NATIONAL FUEL GAS CO
10-K, 1997-12-23
NATURAL GAS DISTRIBUTION
Previous: NANTUCKET INDUSTRIES INC, SC 13D/A, 1997-12-23
Next: NATIONAL FUEL GAS CO, U-1/A, 1997-12-23




                                  United States
                       Securities and Exchange Commission
                             Washington, D.C. 20549

                                    Form 10-K
                Annual Report Pursuant to Section 13 or 15(d) of
                       The Securities Exchange Act of 1934

                  For the Fiscal Year Ended September 30, 1997

                          Commission File Number 1-3880

                            National Fuel Gas Company
             (Exact name of registrant as specified in its charter)

           New Jersey                                          13-1086010
  (State or other jurisdiction of                           (I.R.S. Employer
  incorporation or organization)                           Identification No.)

       10 Lafayette Square                                       14203
        Buffalo, New York                                      (Zip Code)
(Address of principal executive offices)

                                 (716) 857-6980
               Registrant's telephone number, including area code
           -----------------------------------------------------------
           Securities registered pursuant to Section 12(b) of the Act:

                                                            Name of each
                                                              exchange
   Title of each class                                   on which registered
Common Stock, $1 Par Value, and                        New York Stock Exchange
Common Stock Purchase Rights

           Securities registered pursuant to Section 12(g) of the Act:

                                      None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days. YES  X   NO 
                                      -----   -----

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of the  registrant's  knowledge,  in definitive proxy or information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ X ]

         The aggregate market value of the voting stock held by nonaffiliates of
the registrant amounted to $1,707,884,000 as of November 30, 1997.

         Common Stock, $1 Par Value, outstanding as of November 30, 1997:
38,216,910 shares.

                       DOCUMENTS INCORPORATED BY REFERENCE
         Portions of the registrant's Annual Report to Shareholders for 1997 are
incorporated  by  reference  into  Part  I  of  this  report.  Portions  of  the
registrant's  definitive  Proxy Statement for the Annual Meeting of Shareholders
to be held February 26, 1998 are incorporated by reference into Part III of this
report.



<PAGE>


National Fuel Gas Company
Form 10-K Annual Report
For the Fiscal Year Ended September 30, 1997

                                Table of Contents
                                                                         Page
                                                                         ----
Part I
- ------
Item  1.  Business
            The Company and its Subsidiaries                               19
            Rates and Regulation                                           21
            The Utility Segment                                            21
            The Pipeline and Storage Segment                               22
            The Exploration and Production Segment                         22
            The Other Nonregulated Segment                                 23
            Sources and Availability of Raw Materials                      23
            Competition                                                    23
            Seasonality                                                    25
            Capital Expenditures                                           25
            Environmental Matters                                          25
            Miscellaneous                                                  25
            Executive Officers of the Company                              26

Item  2.  Properties
            General Information on Facilities                              27
            Exploration and Production Activities                          27

Item  3.  Legal Proceedings                                                28

Item  4.  Submission of Matters to a Vote of Security Holders              28

Part II
- -------
Item  5.  Market for the Registrant's Common Stock and Related
          Shareholder Matters                                              29

Item  6.  Selected Financial Data                                          30

Item  7.  Management's Discussion and Analysis of Financial
          Condition and Results of Operations                              31

Item  7A. Quantitative and Qualitative Disclosures About
          Market Risk                                                      49

Item  8.  Financial Statements and Supplementary Data                      49

Item  9.  Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure                              78

Part III
- --------
Item 10.  Directors and Executive Officers of the Registrant               78

Item 11.  Executive Compensation                                           78

Item 12.  Security Ownership of Certain Beneficial Owners and
          Management                                                       78

Item 13.  Certain Relationships and Related Transactions                   78

Part IV
- -------
Item 14.  Exhibits, Financial Statement Schedules and Reports on
          Form 8-K                                                         79

Signatures                                                                 82
- ----------

<PAGE>


This combined Annual Report to Shareholders/Form 10-K contains  "forward-looking
statements" as defined by the Private Securities  Litigation Reform Act of 1995.
Forward-looking  statements  should  be  read  with  the  cautionary  statements
included in this  combined  Annual  Report to  Shareholders/Form  10-K at Item 7
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"   (MD&A),   under  the  heading  "Safe  Harbor  for  Forward-Looking
Statements." Forward-looking statements are all statements other than statements
of historical fact,  including,  without  limitation,  those statements that are
designated with a "1" following the statement,  as well as those statements that
are identified by the use of the words  "anticipates,"  "estimates,"  "expects,"
"intends," "plans," "predicts," "projects," and similar expressions.

                                     PART I
                                     ------
ITEM 1  Business

The Company and its Subsidiaries

National  Fuel Gas Company (the  Company or  Registrant),  a registered  holding
company under the Public  Utility  Holding  Company Act of 1935, as amended (the
Holding Company Act), was organized under the laws of the State of New Jersey in
1902.  The Company is engaged in the  business of owning and holding  securities
issued by its subsidiary  companies.  Except as otherwise  indicated  below, the
Company owns all of the outstanding securities of its subsidiaries. Reference to
"the  Company" in this report means the  Registrant  or the  Registrant  and its
subsidiaries collectively, as appropriate in the context of the disclosure.

         The Company is an integrated natural gas operation  consisting of three
major business segments:

1. The  Utility  segment  is  carried  out by  National  Fuel  Gas  Distribution
Corporation  (Distribution  Corporation),  a New York corporation.  Distribution
Corporation sells natural gas and provides natural gas  transportation  services
through a local distribution system located in western New York and northwestern
Pennsylvania   (principal   metropolitan  areas:  Buffalo,   Niagara  Falls  and
Jamestown, New York; Erie and Sharon, Pennsylvania).

2. The Pipeline and Storage  segment is carried out by National  Fuel Gas Supply
Corporation  (Supply  Corporation),  a Pennsylvania  corporation,  and by Seneca
Independence Pipeline Company (SIP), a Delaware corporation.  Supply Corporation
provides   interstate  natural  gas  transportation  and  storage  services  for
affiliated and  nonaffiliated  companies  through (i) an integrated gas pipeline
system extending from southwestern  Pennsylvania to the New York-Canadian border
at the Niagara River,  and (ii) 30 underground  natural gas storage fields owned
and  operated  by Supply  Corporation  and four other  underground  natural  gas
storage  fields  operated  jointly with various  major  interstate  gas pipeline
companies.  SIP has agreed to purchase,  upon receipt of regulatory  approval, a
one-third  general  partnership   interest  in  Independence   Pipeline  Company
(Independence),  a Delaware general partnership.  Independence, after receipt of
regulatory approvals,  plans to construct and operate the Independence Pipeline,
a 370-mile  interstate  pipeline  system  which would  transport  about  900,000
dekatherms  per day  (Dth/day)  of  natural  gas from  Defiance,  Ohio to Leidy,
Pennsylvania.

3. The  Exploration  and Production  segment is carried out by Seneca  Resources
Corporation  (Seneca),  a  Pennsylvania  corporation.  Seneca is  engaged in the
exploration  for,  and the  development  and  purchase  of,  natural gas and oil
reserves in the Gulf Coast of Texas, Louisiana,  and Alabama, in California,  in
Wyoming, and in the Appalachian region of the United States.

         The  Other  Nonregulated  segment  is  carried  out  by  the  following
subsidiaries:

* Horizon Energy Development,  Inc. (Horizon),  a New York corporation formed in
1995 to engage in foreign and domestic energy projects  through  investment as a
sole or partial owner in various business entities including Beheer-en-

<PAGE>


Beleggingsmaatschappij Bruwabel B.V. (Bruwabel), a Dutch company whose principal
asset is an equity  investment in Severoceske  Teplarny,  a.s.  (SCT), a company
with district  heating and power generation  operations  located in the northern
part of the Czech  Republic.  Bruwabel  also  owns and  operates  an  additional
district heating plant and a power development group in the Czech Republic.

* National Fuel  Resources,  Inc. (NFR), a New York  corporation  engaged in the
marketing and brokerage of natural gas and  electricity,  and the performance of
energy   management   services  for  utilities  and  end-users  located  in  the
northeastern and midwestern United States;

* Niagara Energy Trading Inc. (NET), a New York corporation  formed in July 1997
to engage in wholesale natural gas trading and other energy-related activities;

* Niagara Independence Marketing Company (NIM), a Delaware corporation formed in
September 1997 to own a one-third general partnership interest in DirectLink Gas
Marketing Company (DirectLink), a Delaware general partnership which will engage
in natural gas marketing and related businesses, in part by subscribing for firm
transportation  capacity on the Independence  Pipeline (see Pipeline and Storage
segment discussion below);

* Leidy Hub, Inc. (Leidy),  a New York corporation  engaged in providing various
natural gas hub services to customers in the northeastern, mid-Atlantic, Chicago
and Los Angeles  areas of the United  States and  Ontario,  Canada,  through (i)
Leidy's 50% ownership of  Ellisburg-Leidy  Northeast Hub Company (a Pennsylvania
general  partnership)  and (ii) Leidy's 14.5%  ownership of  Enerchange,  L.L.C.
(Enerchange)  (a  Delaware  limited   liability   company  which  in  turn  owns
QuickTrade, L.L.C., another Delaware limited liability company);

* Seneca is also engaged in the marketing of timber from its  Pennsylvania  land
holdings;

* Highland Land & Minerals,  Inc. (Highland),  a Pennsylvania  corporation which
operates  a sawmill  and kiln in Kane,  Pennsylvania  and a sawmill  in  Kersey,
Pennsylvania;

* Data-Track Account Services,  Inc. (Data-Track),  a New York corporation which
provides  collection services  (principally  issuing collection notices) for the
Company's subsidiaries (principally Distribution Corporation); and

*  Utility   Constructors,   Inc.  (UCI),  a  Pennsylvania   corporation   which
discontinued its operations (primarily pipeline  construction) in 1995 and whose
affairs are being wound down.

         Financial information about each of the Company's business segments can
be found in Item 8 at Note I Business Segment  Information.  No single customer,
or group of customers under common  control,  accounted for more than 10% of the
Company's  consolidated revenues in 1997. All references to years in this report
are to the Company's fiscal year ended September 30 unless otherwise noted.

         The discussion of the Company's  business  segments as contained in the
Letter to Shareholders,  which is included on pages 4 to 16 of the paper copy of
the Company's combined Annual Report to  Shareholders/Form  10-K, is included in
this electronic filing as Exhibit 13 and is incorporated herein by reference.

Rates and Regulation

The Company is subject to regulation by the Securities  and Exchange  Commission
(SEC)  under  the  broad  regulatory  provisions  of the  Holding  Company  Act,
including provisions relating to issuance of securities,  sales and acquisitions
of securities and utility assets,  intra-Company transactions and limitations on
diversification. The SEC has recommended legislation to repeal conditionally the
Holding  Company  Act, in  conjunction  with  legislation  which would allow the
various state regulatory commissions to have access to such books and records of
companies  in a holding  company  system  as would be  necessary  for  effective
regulation,  and allow for federal  audit  authority  and oversight of affiliate
transactions. However, the additional proposed access

<PAGE>


to  Company   books  and   records  by  state   regulatory   commissions   would
correspondingly  increase the amount of regulatory burden at the state level. In
addition,  recent SEC rule  changes  have  reduced  the  number of  applications
required  to be filed under the  Holding  Company  Act,  exempted  some  routine
financings and expanded diversification opportunities.  The Company is unable to
predict at this time what the ultimate outcome of legislative  and/or regulatory
changes will be, and therefore what the impact on the Company might be.1

         The Utility  segment's rates,  services and other matters are regulated
by the Public Service  Commission of the State of New York (PSC) with respect to
services  provided  within  New York,  and by the  Pennsylvania  Public  Utility
Commission  (PaPUC) with respect to services provided within  Pennsylvania.  For
additional discussion of the Utility segment's rates and regulation,  see Item 7
under the heading "Rate Matters," and Item 8 at Note B-Regulatory Matters.

         The Pipeline and Storage  segment's  rates,  services and other matters
are regulated by the Federal Energy  Regulatory  Commission  (FERC).  SIP is not
itself  regulated by the FERC, but its sole business will be the ownership of an
interest in  Independence,  whose  rates,  services  and other  matters  will be
regulated by the FERC.  For  additional  discussion  of the Pipeline and Storage
segment's rates and regulation, see Item 7 under the heading "Rate Matters," and
Item 8 at Note B-Regulatory Matters.

         The discussion under Item 8 at Note  B-Regulatory  Matters,  includes a
description of the regulatory assets and liabilities  reflected on the Company's
consolidated balance sheets in accordance with applicable  accounting standards.
To the extent that the criteria set forth in such  accounting  standards are not
met by the  operations  of the  Utility  segment  or the  Pipeline  and  Storage
segment, as the case may be, the related regulatory assets and liabilities would
be eliminated from the Company's consolidated balance sheets and such accounting
treatment would be discontinued.

         In addition,  the Company and its  subsidiaries are subject to the same
federal,  state and local  regulations  on various  subjects as other  companies
doing similar business in the same locations.

         This report occasionally refers collectively to the Utility segment and
the Pipeline and Storage segment as the Regulated Operations.

         The Company's current operations other than the Utility segment and the
Pipeline  and  Storage  segment  are not  regulated  as to  prices  or rates for
services.  Accordingly,  this report  occasionally  refers  collectively  to the
Exploration  and Production  segment and the Other  Nonregulated  segment as the
Nonregulated Operations.

The Utility Segment

The Utility segment  contributed  approximately  52% of the Company's  operating
income before income taxes in 1997.

         Additional  discussion of the Utility  segment appears in the Letter to
Shareholders contained in this combined Annual Report to Shareholders/Form 10-K,
below  under the  headings  "Sources  and  Availability  of Raw  Materials"  and
"Competition,"  in Item 7 "MD&A," and in Item 8 at Notes  B-Regulatory  Matters,
H-Commitments and Contingencies and I-Business Segment Information.

The Pipeline and Storage Segment

The Pipeline and Storage segment contributed  approximately 31% of the Company's
operating income before income taxes in 1997.

         Supply  Corporation  currently has service agreements for substantially
all of its  firm  transportation  capacity,  which  totals  approximately  1,893
million  cubic feet (MMcf) per day.  The  Utility  segment  has  contracted  for
approximately  1,126  MMcf  per  day or 59% of  that  capacity  until  2003  and
continuing  year-to-year  thereafter.  An  additional  25% of that  capacity  is
subject to firm contracts with nonaffiliated customers until 2003 or later.


<PAGE>



         Supply  Corporation  has available for sale to customers  approximately
60.9 billion cubic feet (Bcf) of firm storage capacity.  The Utility segment has
contracted  for 26.0 Bcf or 43% of that  capacity,  in service  agreements  with
remaining   initial  terms  of   approximately  6  to  9  years  and  continuing
year-to-year  thereafter:  23.3 Bcf - 6 years; 2.0 Bcf - 9 years and 0.7 Bcf - 7
years. Nonaffiliated customers have contracted for the remaining 34.9 Bcf or 57%
of  firm  storage  capacity;  12.1  Bcf or  20% of  total  storage  capacity  is
contracted by nonaffiliated customers until 2003 or later.

         The  primary   terms  of  current  firm  storage   service   agreements
representing 23.3 Bcf of Supply  Corporation's firm storage capacity  contracted
for by nonaffiliated  customers expired in 1995. Service continues  year-to-year
and can be terminated or reduced by the customer on one year's notice. When such
terminations or reductions occur,  Supply  Corporation has been able to remarket
the storage service under firm contracts,  at discounted rates.  Currently,  the
Pipeline and Storage segment is actively  marketing 3.3 Bcf of available storage
capacity.

             Independence  has filed with the FERC signed  precedent  agreements
providing for firm  transportation  service  totalling about 530,000 Dth/day for
ten  years,  out of total  proposed  transportation  capacity  of about  900,000
Dth/day. The customer for 500,000 Dth/day of that total is DirectLink,  which is
owned by the sponsors of the Independence Pipeline.

         Additional  discussion of the Pipeline and Storage  segment  appears in
the  Letter  to  Shareholders  contained  in  this  combined  Annual  Report  to
Shareholders/Form  10-K,  below under the headings  "Sources and Availability of
Raw  Materials"  and  "Competition,"   Item  7  "MD&A,"  and  Item  8  at  Notes
B-Regulatory Matters and I-Business Segment Information.

The Exploration and Production Segment

The  Exploration and Production  segment  contributed  approximately  18% of the
Company's operating income before income taxes in 1997.

         Additional discussion of the Exploration and Production segment appears
in the  Letter to  Shareholders  contained  in this  combined  Annual  Report to
Shareholders/Form  10-K, below under the heading  "Competition,"  Item 7 "MD&A,"
and Item 8 at Notes F-Financial Instruments,  I-Business Segment Information and
L-Supplementary Information for Oil and Gas Producing Activities.

The Other Nonregulated Segment

The Other  Nonregulated  segment reduced the Company's  operating  income before
income taxes slightly (less than 1%) in 1997.  Corporate  operations reduced the
Company's operating income before income taxes by approximately 1%.

         Additional  discussion of the Other Nonregulated segment appears in the
Letter  to   Shareholders   contained  in  this   combined   Annual   Report  to
Shareholders/Form  10-K,  below under the headings  "Sources and Availability of
Raw Materials" and "Competition," Item 7 "MD&A," and Item 8 at Notes F-Financial
Instruments and I-Business Segment Information.

Sources and Availability of Raw Materials

Natural gas is the  principal  raw material for the Utility  segment and some of
the subsidiaries in the Other Nonregulated  segment,  as discussed below. Supply
Corporation  transports  and  stores  gas  owned  by its  customers,  whose  gas
originates  in the  southwestern  United  States,  Canada and  Appalachia.  SIP,
through  Independence,  proposes to transport natural gas produced in Canada and
in the midwestern United States. Highland and Seneca's timber operations rely to
a large  degree  upon  timber  located on  Seneca's  lands,  so that  source and
availability  are not issues.  The Exploration  and Production  segment seeks to
discover and produce raw materials (natural gas, oil and hydrocarbon liquids) as
described in the Letter to Shareholders contained in this combined Annual

<PAGE>


Report to  Shareholders/Form  10-K, Item 7 "MD&A" and Item 8 at Notes I-Business
Segment  Information and L  Supplementary  Information for Oil and Gas Producing
Activities.

         In 1997, the Utility segment  purchased 138.8 Bcf of gas. Gas purchases
from various  producers  and marketers in the  southwestern  United States under
long-term (two years or longer) contracts  accounted for 74% of these purchases.
Purchases of gas in Canada under long-term contracts, purchases of gas in Canada
and the United  States on the spot  market  (contracts  of less than a year) and
purchases from Appalachian producers accounted for 3%, 21% and 2%, respectively,
of  the  Utility  segment's  1997  gas  purchases.  Gas  purchases  from  Vastar
Resources,  Inc.  and  Natural  Gas  Clearinghouse  (both  southwest  gas  under
long-term contracts)  represented 14% and 21%,  respectively,  of total 1997 gas
purchases by the Utility  segment.  No other  producer or marketer  provided the
Utility segment with 10% or more of its gas requirements in 1997.

         The Other Nonregulated  segment needs natural gas for its marketing and
Leidy's hub services, but is relatively indifferent as to the source.

Competition

Competition in the natural gas industry  exists among  providers of natural gas,
as well as between  natural  gas and other  sources of  energy.  The  continuing
deregulation of the natural gas industry should enhance the competitive position
of  natural  gas  relative  to other  energy  sources  by  removing  some of the
regulatory  impediments to adding customers and responding to market forces.1 In
addition, the environmental  advantages of natural gas compared with other fuels
should increase the role of natural gas as an energy source.1 Moreover,  natural
gas is  abundantly  available  in North  America,  which  makes it a  dependable
alternative to imported oil.

         The electric  industry is moving toward a more competitive  environment
as a result of the Federal Energy Policy Act of 1992 and initiatives  undertaken
by the FERC and  various  states.  It is unclear at this point what  impact this
restructuring will have on the Company.1

         The Company  competes on the basis of price,  service and  reliability,
product  performance and other factors.  Sources and providers of energy,  other
than those described under this "Competition"  heading,  do not compete with the
Company to any significant extent.

Competition:  The Utility Segment

The changes  precipitated  by the FERC's  restructuring  of the gas  industry in
Order No. 636 are redefining the roles of the gas utility industry and the state
regulatory  commissions.  The PSC  issued  an  order in 1995  providing  for the
Utility segment to implement unbundling of its services. The Utility segment has
implemented  most of the provisions  contained in the PSC's 1995 order,  and now
offers  unbundled,   flexible  services  to  its  residential,   commercial  and
industrial customers.  At present,  these provisions are not advantageous to the
residential customers because of high cost and the resulting lack of interest by
gas marketers in offering residential gas sales. In large part, the high cost is
due to the significant customer protections required of utilities which are then
passed  along  in  rates.  Such  protections  include  sufficient  contracts  to
purchase,  transport  and store  natural  gas in the event  that it is needed by
residential customers.

         Competition for large-volume customers continues,  with local producers
or pipeline companies  attempting to sell or transport gas directly to end-users
located within the Utility  segment's service  territories  (i.e.,  bypass).  In
addition,  competition continues with fuel oil suppliers,  and may increase with
electric utilities making retail energy sales.1

         The  Utility  segment  is now  better  able  to  compete,  through  its
unbundled  flexible  services,   in  its  most  vulnerable  markets  (the  large
commercial and industrial markets). The Utility segment continues to (i) develop
or promote new sources  and uses of natural gas and/or new  services,  rates and
contracts and (ii) emphasize and provide high quality service to its customers.

<PAGE>


Competition:  The Pipeline and Storage Segment
Supply  Corporation  competes  for market  growth in the natural gas market with
other pipeline companies  transporting gas in the northeastern United States and
with other companies providing gas storage services.  Supply Corporaton has some
unique  characteristics which enhance its competitive  position.  Its facilities
are located adjacent to Canada and the northeastern  United States,  and provide
part of the link between  gas-consuming regions of the eastern United States and
gas-producing  regions of Canada and the  southwestern,  southern and midwestern
regions of the United States. This location offers the opportunity for increased
transportation and storage services in the future.1

             SIP,  through  Independence,  is competing for customers with other
proposed  pipeline  projects which would bring natural gas from the Chicago area
to the growing  Northeast and  Mid-Atlantic  U.S.  markets.  In combination with
expansion  projects  of  Transcontinental  Gas  Pipe  Line  Corporation  and ANR
Pipeline Company,  Independence  intends to provide the least-cost path for this
service and will access the storage and market hub at Leidy,  Pennsylvania.1  It
is likely that not all of the proposed  pipelines will go forward,  and that the
first  project  built  will have an  advantage  over other  proposed  projects.1
Independence is attempting to be the first of the proposed  projects approved by
the FERC and the first built.1  Independence will also create  opportunities for
increased transportation and storage services by Supply Corporation.1

Competition:  The Exploration and Production Segment
The Exploration and Production segment competes with other gas and oil producers
and  marketers  with  respect to its sales of oil and gas. The  Exploration  and
Production  segment also competes,  by competitive  bidding and otherwise,  with
other oil and gas  exploration  and  production  companies of various  sizes for
leases and drilling rights for exploration and development prospects.

         To compete in this environment,  the Exploration and Production segment
originates and acts as operator on most prospects, minimizes risk of exploratory
efforts through partnership-type arrangements, applies the latest technology for
both  exploratory  studies and drilling  operations and focuses on market niches
that suit its size, operating expertise and financial criteria.

Competition:  The Other Nonregulated Segment
In the Other Nonregulated segment, NFR, NET and NIM, through DirectLink, compete
with other marketers and energy management  services  providers.  Leidy competes
with other  natural  gas hub service  providers.  Highland  competes  with other
sawmills in  northwestern  Pennsylvania.  Horizon  competes with other  entities
seeking to develop foreign and domestic energy projects.

Seasonality

Variations  in  weather  conditions  can  materially  affect  the  volume of gas
delivered  by the Utility  segment,  as  virtually  all of its  residential  and
commercial  customers  use gas for space  heating.  The  effect  on the  Utility
segment in New York is  mitigated  by a weather  normalization  clause  which is
designed  to adjust  the rates of retail  customers  to  reflect  the  impact of
deviations  from  normal  weather.  Weather  that is more than 2.2%  warmer than
normal results in a surcharge  being added to customers'  current  bills,  while
weather  that is more than 2.2%  colder than  normal  results in a refund  being
credited to customers' current bills.

         Volumes   transported  and  stored  by  Supply   Corporation  may  vary
materially  depending on weather,  without  materially  affecting  its earnings.
Supply  Corporation's  rates are based on a straight  fixed-variable rate design
which allows recovery of all fixed costs in fixed monthly  reservation  charges.
Variable  charges  based on volumes are designed  only to reimburse the variable
costs caused by actual transportation or storage of gas.


<PAGE>


Capital Expenditures

A discussion of capital  expenditures by business  segment is included in Item 7
under the heading "Investing Cash Flow," subheading "Capital Expenditures."

Environmental Matters

A discussion of material environmental matters involving the Company is included
in Item 8, Note H-Commitments and Contingencies.

Miscellaneous

The Company had 2,524  full-time  employees at September 30, 1997, a decrease of
11.2% from the 2,843 employed at September 30, 1996.

         Agreements  covering  employees in collective  bargaining  units in New
York were  renegotiated  in November  1997,  effective  December  1997,  and are
scheduled to expire in February  2001.  Agreements  covering  most  employees in
collective  bargaining units in Pennsylvania were renegotiated,  effective April
and May 1996, and are scheduled to expire in April and May 1999.

         The Company has numerous county and municipal franchises under which it
uses public roads and certain other  rights-of-way  and public  property for the
location of  facilities.  The Company has regularly  renewed such  franchises at
expiration and expects no difficulty in continuing to renew them.1



<PAGE>

<TABLE>
<CAPTION>

Executive Officers of the Company*

                                    Age as of        Current Company                           Date Elected To
         Name                        9/30/97            Positions                             Current Positions
         ----                       ---------        ---------------                          -----------------
<S>                                     <C>          <C>                                      <C>

Bernard J. Kennedy                      66           Chairman of the
                                                     Board of Directors.                      March 21, 1989
                                                     Chief Executive
                                                     Officer.                                 August 1, 1988
                                                     President.                               January 1, 1987
                                                     Director.                                March 29, 1978

Philip C. Ackerman                      53           Director.                                March 16, 1994
                                                     Senior Vice President.                   June 1, 1989
                                                     President of
                                                      Distribution Corporation.               October 1, 1995
                                                     Executive Vice President
                                                      of Supply Corporation.                  October 1, 1994
                                                     President of Horizon.                    September 13, 1995
                                                     President of certain
                                                      other subsidiaries of
                                                      the Company from prior
                                                      to 1992.

Richard Hare                            59           President of Supply
                                                      Corporation.                            June 1, 1989
                                                     Senior Vice President of
                                                      Penn-York Energy Corpor-
                                                      ation until its merger
                                                      into Supply Corporation
                                                      on July 1, 1994.                        June 1, 1989
                                                     President of SIP.                        September 22, 1997

James A. Beck                           50           President of Seneca.                     October 1, 1996**
                                                     President of NET.                        July 18, 1997
                                                     President of NIM.                        September 22, 1997

Joseph P. Pawlowski                     56           Treasurer.                               December 11, 1980
                                                     Senior Vice President of
                                                      Distribution Corporation.               February 20, 1992
                                                     Treasurer of
                                                      Distribution Corporation.               January 1, 1981
                                                     Treasurer of
                                                      Supply Corporation.                     June 1, 1985
                                                     Secretary of
                                                      Supply Corporation.                     October 1, 1995
                                                     Treasurer of SIP.                        September 22, 1997
                                                     Officer of certain other
                                                      subsidiaries of the
                                                      Company from prior
                                                      to 1992.

Gerald T. Wehrlin                       59           Controller.                              December 11, 1980
                                                     Senior Vice President of
                                                      Distribution Corporation.               April 1, 1991
                                                     Controller of Seneca.                    September 1, 1981
                                                     Secretary and Treasurer
                                                      of Leidy.                               September 1, 1993
                                                     Vice President
                                                      of Horizon.                             February 21,
                                                                                                  1997 ***
                                                     Officer  of  certain  other
                                                      subsidiaries     of    the
                                                      Company   from   prior  to
                                                      1992.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                    Age as of        Current Company                           Date Elected To
         Name                        9/30/97            Positions                             Current Positions
         ----                       ---------        ---------------                          -----------------
<S>                                     <C>          <C>                                      <C>
Walter E. DeForest                      56           Senior Vice President of
                                                      Distribution Corporation.               August 1, 1993
                                                     President of Leidy.                      September 1, 1993

Bruce H. Hale                           48           Senior Vice President of                 February 21, 1997,
                                                      Supply Corporation.                      and from February
                                                                                               21, 1992 through
                                                                                               December 31,
                                                                                               1992.****
                                                     Vice President of Horizon.               September 13, 1995

Dennis J. Seeley                        54           Senior Vice President of
                                                      Distribution Corporation.               February 21, 1997
                                                                                               and from April 1,
                                                                                               1991 through
                                                                                               February 18,
                                                                                               1993 *****
David F. Smith                          44           Senior Vice President of
                                                      Distribution Corporation.               January 1, 1993
                                                     Secretary of
                                                      Distribution Corporation.               June 20, 1986
                                                     Officer of certain other
                                                      subsidiaries of the
                                                      Company from prior
                                                      to 1992.

</TABLE>

  *     The  Company  has been  advised  that there are no family  relationships
        among any of the officers  listed,  and that there is no  arrangement or
        understanding  among any one of them and any other  persons  pursuant to
        which he was elected as an officer.

 **     Vice  President of Seneca from  January 1, 1994 through  April 30, 1995,
        Executive  Vice  President of Seneca from May 1, 1995 through  September
        30, 1996.

***     Secretary  and  Treasurer  of Horizon  from  September  13, 1995 through
        February 21, 1997.

****    Senior Vice  President of  Distribution  Corporation  from April 1, 1991
        through  February  20,  1992,  and again from  January  1, 1993  through
        February 21, 1997.

*****   Senior Vice President of Supply Corporation from January 1, 1993 through
        February 21, 1997.


ITEM 2  PROPERTIES

General Information on Facilities

The investment of the Company in net property,  plant and equipment was $1,819.4
million at September 30, 1997.  Approximately  74% of this  investment is in the
Utility  and  Pipeline  and Storage  segments,  which are  primarily  located in
western New York and western Pennsylvania. The remaining investment in property,
plant and equipment is mainly in the Exploration and Production  segment,  which
is primarily  located in the Gulf Coast,  southwestern,  western and Appalachian
regions of the United States.  During the past five years,  the Company has made
significant  additions to plant in order to expand and improve  transmission and
distribution  facilities  for both retail and  transportation  customers  and to
augment the reserve base of oil and gas. Net plant has increased $403.0 million,
or 28%, since 1992.

         The Utility  segment has the largest net investment in property,  plant
and  equipment,  compared with the Company's  other business  segments.  Its net
investment  in  its  gas  distribution   network   (including  14,762  miles  of
distribution  pipeline) and its services  represent  approximately  58% and 28%,
respectively, of the Utility segment's net investment of $899.2 million.


<PAGE>



         The Pipeline and Storage segment  represents a net investment of $450.9
million  in  transmission   and  storage   facilities  at  September  30,  1997.
Transmission pipeline, with a net cost of $145.1 million, represents 32% of this
segment's total net investment and includes 2,677 miles of pipeline  required to
move large  volumes of gas  throughout  its  service  area.  Storage  facilities
consist of 34 storage  fields,  4 of which are  jointly  operated  with  certain
pipeline  suppliers,  and  494  miles  of  pipeline.  Included  in  the  storage
facilities net investment is $82.1 million of gas stored underground-noncurrent,
representing the cost of the gas required to maintain pressure levels for normal
operating  purposes as well as gas  maintained  for system  balancing  and other
purposes,  including  that  needed for  no-notice  transportation  service.  The
Pipeline and Storage  segment has 31 compressor  stations with 70,550  installed
compressor horsepower.

         The  Exploration  and  Production  segment  had  a  net  investment  in
properties  amounting to $443.2  million at September  30, 1997. Of this amount,
Seneca's net investment in oil and gas properties in the Gulf  Coast/West  Coast
regions  was  $388.7  million,  and  Seneca's  net  investment  in oil  and  gas
properties in the Appalachian region aggregated $45.5 million.

         The Regulated Operations'  facilities provided the capacity to meet its
1997 peak day sendout,  including  transportation  service, of 2,047 MMcf, which
occurred on January 17, 1997.  Withdrawals from storage  provided  approximately
41% of the requirements on that day.

         Company maps,  which are included on pages 1 and 2 of the paper copy of
the combined Annual Report to Shareholders/Form  10-K, are narratively described
in the  Appendix  to this  electronic  filing  and are  incorporated  herein  by
reference.

Exploration and Production Activities

The information  that follows is disclosed in accordance  with SEC  regulations,
and  relates  to the  Company's  oil and gas  producing  activities.  A  further
discussion  of oil and gas  producing  activities  is  included  in Item 8, Note
L-Supplementary  Information for Oil and Gas Producing  Activities.  Note L sets
forth proved developed and undeveloped  reserve  information for Seneca.  Supply
Corporation  holds  reserves  related  to held for  future  use  storage  wells.
Information on such reserves is included on Supply  Corporation's Form 2 "Annual
Report of Natural Gas Companies" filed with the FERC.

         Seneca is not  regulated by the FERC,  and thus is not required to file
Form 2.  Seneca's  oil and gas reserves  reported in Note L as of September  30,
1997,  were  estimated by Seneca's  qualified  geologists and engineers and were
audited by independent petroleum engineers from Ralph E. Davis, Inc.

         The  following  is a summary of certain oil and gas  information  taken
from Seneca's records:

Production

For the Year Ended September 30                    1997      1996      1995
- -------------------------------                    ----      ----      ----

Average Sales Price per Mcf of Gas                $ 2.60    $ 2.35    $ 1.67

Average Sales Price per Barrel of Oil             $20.63    $19.50    $16.16

Average Production (Lifting) Cost per Mcf
  Equivalent of Gas and Oil Produced              $ 0.35    $ 0.31    $ 0.44

Productive Wells

At September 30, 1997                     Gas          Oil
- ---------------------                     ---          ---

Productive Wells - gross                 1,806         269
                 - net                   1,718         221



<PAGE>

Developed and Undeveloped Acreage

At September 30, 1997
- ---------------------

Developed Acreage   - gross     612,932
                    - net       538,368

Undeveloped Acreage - gross     886,398
                    - net       682,520

Drilling Activity
                                          Productive              Dry
                                      ------------------   ------------------
For the Year Ended September 30       1997   1996   1995   1997   1996   1995
                                      ----   ----   ----   ----   ----   ----

Net Wells Completed - Exploratory     4.21   4.22   4.32   3.49   7.35   0.27
                    - Development     1.84   8.02   6.16   1.60      0      0

Present Activities

At September 30, 1997
- -----------------------------------------------------------------------------
Wells in Process of Drilling - gross     11.00
                             - net        7.23

There are currently no waterflood projects or pressure maintenance operations of
material importance.

ITEM 3  Legal Proceedings

None

ITEM 4  Submission of Matters to a Vote of Security Holders

No matter was submitted to a vote of security  holders during the fourth quarter
of 1997.


                                     PART II
                                     -------

ITEM 5  Market for the Registrant's Common Stock and Related Shareholder
        Matters

Information  regarding the market for the Registrant's  common stock and related
shareholder  matters  appears in Note  D-Capitalization  and Note  K-Market  for
Common Stock and Related Shareholder Matters  (unaudited),  under Item 8 of this
combined Annual Report to Shareholders/Form 10-K, and reference is made thereto.

         On July 1, 1997, the Company issued 700 unregistered  shares of Company
common stock to the seven non-employee  directors of the Company,  100 shares to
each such director.  These shares were issued as partial  consideration  for the
directors'  service as directors  during the quarter  ended  September 30, 1997,
pursuant to the Company's  Retainer  Policy for  Non-Employee  Directors.  These
transactions were exempt from registration by Section 4(2) of the Securities Act
of 1933, as amended, as transactions not involving any public offering.


<PAGE>


ITEM 6  Selected Financial Data
<TABLE>
<CAPTION>

Year Ended September 30:              1997        1996        1995       1994        1993
- -----------------------               ----        ----        ----       ----        ----
Summary of Operations (Thousands)
<S>                               <C>         <C>           <C>       <C>         <C>
Operating Revenues                $1,265,812  $1,208,017    $975,496  $1,141,324  $1,020,382
                                  ----------  ----------    --------  ----------  ----------
Operating Expenses:
  Purchased Gas                      528,610     477,357     351,094     497,687     409,005
  Operation and Maintenance          288,026     309,206     292,505     291,390     283,230
  Property, Franchise and Other
    Taxes                            100,549      99,456      91,837     103,788      95,393
  Depreciation, Depletion and
    Amortization                     111,650      98,231      71,782      74,764      69,425
  Income Taxes - Net                  68,674      66,321      43,879      47,792      41,046
                                   ---------   ---------    --------  ----------  ----------
                                   1,097,509   1,050,571     851,097   1,015,421     898,099
                                   ---------   ---------    --------  ----------  ----------
Operating Income                     168,303     157,446     124,399     125,903     122,283
Other Income                           3,196       3,869       5,378       3,656       4,833
                                   ---------   ---------    --------  ----------  ----------
Income Before Interest Charges       171,499     161,315     129,777     129,559     127,116
Interest Charges                      56,811      56,644      53,883      47,124      51,899
                                   ---------   ---------    --------  ----------  ----------
Income Before Cumulative Effect      114,688     104,671      75,894      82,435      75,217
Cumulative Effect of Changes in
  Accounting                               -           -           -       3,237           -
                                   ---------    --------  ----------  ----------    --------
Net Income Available for Common
  Stock                             $114,688    $104,671    $ 75,894  $   85,672  $   75,217
                                    ========    ========    ========  ==========  ==========
Per Common Share Data
  Earnings                             $3.01       $2.78       $2.03      $2.32*       $2.15
  Dividends Declared                   $1.71       $1.65       $1.60      $1.56        $1.52
  Dividends Paid                       $1.70       $1.64       $1.59      $1.55        $1.51
  Dividend Rate at Year-End            $1.74       $1.68       $1.62      $1.58        $1.54

At September 30:
- ---------------

Number of Common Shareholders         20,267      21,640      21,429      22,465      22,893
                                      ======      ======    ========  ==========  ==========
Net Property, Plant and Equipment (Thousands)
Regulated:
  Utility                         $  889,216  $  855,161  $  822,764  $  787,794  $  754,466
  Pipeline and Storage               450,865     452,305     463,647     443,622     436,547
                                  ----------  ----------  ----------  ----------  ----------
                                   1,340,081   1,307,466   1,286,411   1,231,416   1,191,013
                                  ----------  ----------  ----------  ----------  ----------
Nonregulated:
  Exploration and Production         443,164     375,958     339,950     295,418     273,470
  Other                               36,110      26,167      22,690      18,579      16,209
                                  ----------  ----------  ----------  ----------  ----------
                                     479,274     402,125     362,640     313,997     289,679
                                  ----------  ----------  ----------  ----------  ----------
Corporate                                 11          15         131         137         122
                                  ----------  ----------  ----------  ----------  ----------
Total Net Plant                   $1,819,366  $1,709,606  $1,649,182  $1,545,550  $1,480,814
                                  ==========  ==========  ==========  ==========  ==========

Total Assets (Thousands)          $2,267,331  $2,149,772  $2,036,823  $1,980,806  $1,801,540
                                  ==========  ==========  ==========  ==========  ==========
Capitalization (Thousands)
Common Stock Equity               $  913,704  $  855,998  $  800,588  $  780,288  $  736,245
Long-Term Debt, Net of Current
  Portion                            581,640     574,000     474,000     462,500     478,417
                                  ----------  ----------  ----------  ----------  ----------
Total Capitalization              $1,495,344  $1,429,998  $1,274,588  $1,242,788  $1,214,662
                                  ==========  ==========  ==========  ==========  ==========
</TABLE>
* 1994  includes  Cumulative  Effect of Changes in  Accounting  of $0.09,  which
resulted from the adoption of SFAS 109,  "Accounting  for Income Taxes" and SFAS
112, "Employers' Accounting for Postemployment Benefits".

ITEM 7  Management's Discussion and Analysis of Financial Condition and
        Results of Operations

Results of Operations

1997 Compared with 1996
National  Fuel's  earnings were $114.7  million,  or $3.01 per common share,  in
1997. This compares with earnings of $104.7 million,  or $2.78 per common share,
in 1996.

<PAGE>


         The earnings  increase in 1997 was  attributable  to higher earnings of
the Company's Utility and Pipeline and Storage segments,  as well as a reduction
in losses of its Other Nonregulated segment,  partly offset by lower earnings of
the Exploration and Production segment.

         Utility  earnings  increased  as a result  of new  rates  effective  in
October 1996 and lower operation and maintenance(O&M) expense. Partly offsetting
these  positive  impacts to earnings was warmer  weather in 1997  compared  with
1996,  as well as the  inclusion  in 1996  earnings  of a downward  revision  of
estimated  purchased  gas costs for  1995.  The  Pipeline  and  Storage  segment
earnings  increase was  attributable  to higher revenue from unbundled  pipeline
sales and open access transportation, as well as lower O&M expense for the year.
In the Other  Nonregulated  segment,  net losses in 1997 were significantly less
than in 1996. The 1996 losses  included  expenses  associated with the Company's
withdrawal from participation in an international power project. Exploration and
Production  earnings  decreased as a result of higher  operation  and  depletion
expense,  which more than offset  increased  revenues  resulting  from increased
prices and the slight increase in production.

1996 Compared with 1995
National  Fuel's  earnings were $104.7  million,  or $2.78 per common share,  in
1996.  This compares with earnings of $75.9 million,  or $2.03 per common share,
in 1995.

         The earnings  increase in 1996 was  attributable  to higher earnings of
the Company's  Exploration  and  Production,  Utility,  and Pipeline and Storage
segments.  The Other  Nonregulated  segment  incurred losses in 1996 as compared
with earnings in 1995.

         Exploration and Production  earnings  increased  because of significant
increases  in natural gas and oil  production  combined  with higher gas and oil
prices.  The  earnings  increase of the Utility  segment  reflects  the positive
impact of colder weather,  new rates that became  effective in September 1995 in
both  the  New  York  and  Pennsylvania   jurisdictions,   and  the  results  of
management's  emphasis on  controlling  O&M expense.  Also,  purchased  gas cost
adjustments  in the  Utility  segment's  New York  jurisdiction  increased  1996
earnings.  The Pipeline and Storage segment's earnings increase was attributable
to a retroactive  rate  increase  combined with the recording of a reserve for a
storage  project  in 1995.  Partly  offsetting  the  increased  earnings  of the
Pipeline and Storage segment were lower revenues  related to unbundled  pipeline
sales and open  access  transportation.  An early  retirement  offer to  certain
salaried,  non-union hourly and union employees of both the Utility and Pipeline
and Storage segments resulted in a reduction to 1996 earnings for both segments.
The 1996 losses of the Other  Nonregulated  segment were mainly  attributable to
withdrawal from an international power project.



<PAGE>

Operating Revenues
Year Ended September 30 (Thousands)           1997         1996       1995
- -----------------------------------------------------------------------------
Utility
  Retail Revenues:
    Residential                            $  709,968  $  678,395    $569,603
    Commercial                                167,338     165,824     137,869
    Industrial                                 22,412      25,648      18,269
- -----------------------------------------------------------------------------
                                              899,718     869,867     725,741
  Off-System Sales                             43,857      30,907      18,255
  Transportation                               49,285      49,180      37,183
  Other                                        (1,494)      4,372       4,885
- -----------------------------------------------------------------------------
                                              991,366     954,326     786,064
- -----------------------------------------------------------------------------
Pipeline and Storage
  Storage Service                              64,221      67,975      59,826
  Transportation                               92,858      92,401      88,766
  Other                                        15,615      16,177      15,995
- -----------------------------------------------------------------------------
                                              172,694     176,553     164,587
- -----------------------------------------------------------------------------
Exploration and Production                    119,260     114,462      56,232
Other Nonregulated                             83,915      68,930      57,075
- -----------------------------------------------------------------------------
                                              203,175     183,392     113,307
- -----------------------------------------------------------------------------
Less:  Intersegment Revenues                  101,423     106,254      88,462
- -----------------------------------------------------------------------------

Total Operating Revenues                   $1,265,812  $1,208,017    $975,496
=============================================================================

Operating Income (Loss) Before Income
  Taxes
Year Ended September 30 (Thousands)            1997        1996        1995
- ------------------------------------------------------------------------------
Utility                                      $123,856    $115,257    $ 83,774
Pipeline and Storage                           73,523      72,914      67,884
Exploration and Production                     42,694      46,408      16,404
Other Nonregulated                               (743)     (8,581)      3,021
Corporate                                      (2,353)     (2,231)     (2,805)
- ------------------------------------------------------------------------------

Total Operating Income Before Income
  Taxes                                      $236,977    $223,767    $168,278
==============================================================================

System Natural Gas Volumes
Year Ended September 30 (billion cubic feet)     1997      1996      1995
- -------------------------------------------------------------------------
Regulated Gas Sales
   Residential                                   85.7      90.7      79.9
   Commercial                                    22.6      24.9      22.2
   Industrial                                     5.1       6.0       4.8
   Off-System                                    14.1      11.1       9.4
- -------------------------------------------------------------------------
                                                127.5     132.7     116.3
- -------------------------------------------------------------------------
Nonregulated Gas Sales
   Gas Sales for Resale                             -         -       0.4
   Production (equivalent billion cubic feet)    50.0      49.2      25.4
- -------------------------------------------------------------------------
                                                 50.0      49.2      25.8
- -------------------------------------------------------------------------
Total Gas Sales                                 177.5     181.9     142.1
- -------------------------------------------------------------------------
Transportation
  Utility                                        59.6      58.2      52.8
  Pipeline and Storage                          309.3     325.0     290.8
  Nonregulated                                    0.5       0.6       2.5
- -------------------------------------------------------------------------
                                                369.4     383.8     346.1
- -------------------------------------------------------------------------
Marketing Volumes                                21.0      20.2      18.8
- -------------------------------------------------------------------------
Less Intra and Intersegment Volumes:
  Transportation                                160.4     157.7     154.2
  Production                                      4.3       4.8       5.0
  Gas Sales                                         -       0.8         -
  Marketing                                         -       0.1         -
- -------------------------------------------------------------------------
                                                164.7     163.4     159.2
- -------------------------------------------------------------------------
Total System Natural Gas Volumes                403.2     422.5     347.8
=========================================================================



<PAGE>


Utility

Operating Revenues

1997 Compared with 1996
Operating  revenues  increased $37.0 million in 1997 compared with 1996. Despite
lower sales volumes for residential, commercial and industrial customers (mainly
due to weather that was, on average,  5.6% warmer than the prior year)  revenues
increased because of the pass through of increased gas costs,  higher off-system
sales and the  general  base  rate  increase  of $7.2  million  in  Distribution
Corporation's New York jurisdiction effective October 1, 1996. Gas costs were up
due to a 7% increase in the average  costs of purchased  gas (see  discussion of
purchased  gas  below  under the  heading  "Purchased  Gas").  The  increase  in
off-system sales reflects the continued emphasis by Distribution  Corporation to
utilize available capacity on various upstream pipelines. While off-system sales
contributed to the revenue  increase,  the margins on such sales,  after sharing
with customers,  are minimal. Other operating revenues in 1997 were reduced by a
$3.0 million  cumulative  refund provision to the Utility's  customers for a 50%
sharing of earnings over a predetermined  amount in accordance with the New York
rate settlement of July 1996.

1996 Compared with 1995
Operating  revenues  increased  $168.3 million in 1996 compared with 1995.  This
increase  reflects general rate increases in the New York and Pennsylvania  rate
jurisdictions, effective in September 1995, pass through of increased gas costs,
higher  transportation  volumes  and  higher  off-system  sales.  The base  rate
increases   amounted  to  $14.2  million  and  $6.0  million  in  New  York  and
Pennsylvania,  respectively.  The  recovery  of  increased  gas costs was due to
higher gas sales  volumes  (mainly due to weather  that was,  on average,  16.7%
colder than 1995 as well as a 25% increase in the average cost of purchased  gas
(see  discussion  of  purchased  gas below under the heading  "Purchased  Gas").
Higher transportation volumes due to colder weather, new customers and increases
in production at various  manufacturing  facilities  also  contributed to higher
operating  revenues.  The increase in  off-system  sales  reflects the continued
utilization of Distribution Corporation's available capacity on various upstream
pipelines. As noted above, the margins on such sales are minimal.

Operating Income

1997 Compared with 1996
Operating  income  before income taxes  increased  $8.6 million in 1997 compared
with 1996.  The increase  resulted  primarily from the increases in 1997 revenue
discussed  above  combined  with  lower O&M  expense  partly  offset by  certain
purchased gas costs  adjustments,  totalling $4.2 million,  associated with lost
and  unaccounted-for  gas in the New York Division of  Distribution  Corporation
that lowered purchased gas expense in 1996. O&M expense decreased primarily as a
result of an early  retirement offer to certain  salaried,  non-union hourly and
union employees of Distribution  Corporation that was effective October 1, 1996.
The 1996 results  included  expenses for this retirement  offer of $6.4 million.
The 1997 results include $0.9 million of operating  expenses  associated with an
early  retirement  offer to certain  Pennsylvania  operating  union employees in
1997. O&M expense also decreased as a result of management's  continued emphasis
on controlling costs.

         The  impact of  weather  on  Distribution  Corporation's  New York rate
jurisdiction is tempered by a weather normalization clause (WNC). The WNC in New
York,  which covers the  eight-month  period from October through May, has had a
stabilizing  effect on pre-tax  operating  income and  earnings for the New York
rate jurisdiction.  In addition,  in periods of colder than normal weather,  the
WNC benefits Distribution  Corporation's New York customers. In 1997, the WNC in
New York resulted in a benefit to customers of $0.2 million as weather, overall,
was colder than normal for the period of October  1996  through May 1997.  Since
the Pennsylvania rate jurisdiction does not have a

<PAGE>


WNC,  uncontrollable weather variations directly impact pre-tax operating income
and earnings.  In the Pennsylvania  service  territory,  weather was 5.5% warmer
than last year and 2.8% colder than normal.  The warmer weather in 1997 compared
with 1996 lowered pre-tax operating income by approximately $3.2 million.

1996 Compared with 1995
Operating  income before income taxes  increased  $31.5 million in 1996 compared
with 1995. The increase reflects higher gas revenue, as discussed above. It also
reflects  certain  purchased  gas  cost  adjustments  associated  with  lost and
unaccounted-for gas in Distribution Corporation's New York jurisdiction having a
net impact of reducing purchased gas expense by $4.2 million.  Partly offsetting
the above  increases  was the  impact of an early  retirement  offer to  certain
salaried,  non-union  hourly and union  employees  of  Distribution  Corporation
resulting  in  additional  operating  expenses  in the  Utility  segment of $6.4
million in 1996. This offer was undertaken as a means to reduce future costs.

         In 1996,  the WNC in New York  resulted  in a benefit to  customers  of
$10.6  million as  weather,  overall,  was colder  than normal for the period of
October 1995 through May 1996. In the Pennsylvania service territory, weather in
1996 was 17.1%  colder  than in 1995 and 8.1%  colder  than  normal.  The colder
weather in 1996  compared  with 1995 had a positive  impact on the  Pennsylvania
rate jurisdiction's pre-tax operating income of approximately $7.6 million.

Degree Days
                                                        Percent (Warmer) Colder
                                                            in 1997    Than
                                                        -----------------------
Year Ended September 30         Normal     Actual          Normal      1996
- -------------------------------------------------------------------------------
  1997:  Buffalo                6,690      6,793            1.5%      (5.7%)
         Erie                   6,223      6,395            2.8%      (5.5%)
- -------------------------------------------------------------------------------
  1996:  Buffalo                6,728      7,203            7.1%      16.5%
         Erie                   6,258      6,764            8.1%      17.1%
- -------------------------------------------------------------------------------
  1995:  Buffalo                6,693      6,181           (7.6%)    (11.4%)
         Erie                   6,128      5,774           (5.8%)    (14.2%)
- -------------------------------------------------------------------------------

Purchased Gas
The cost of  purchased  gas is by far the  Company's  single  largest  operating
expense.  Annual variations in purchased gas costs can be attributed directly to
changes in gas sales  volumes,  the price of gas  purchased and the operation of
purchased gas adjustment clauses.

         Currently,  Distribution  Corporation has contracted for long-term firm
transportation  capacity with Supply Corporation and six other upstream pipeline
companies,  for  long-term  gas supplies  with a  combination  of producers  and
marketers   and  for  storage   service  with  Supply   Corporation   and  three
nonaffiliated  companies.  In addition,  Distribution  Corporation can satisfy a
portion  of its gas  requirements  through  spot  market  purchases.  Changes in
wellhead prices have a direct impact on the cost of purchased gas.  Distribution
Corporation's   average  cost  of   purchased   gas,   including   the  cost  of
transportation and storage,  was $4.26 per thousand cubic feet (Mcf) in 1997, an
increase of 7% from the average cost of $3.98 per Mcf in 1996.  The average cost
of purchased gas in 1996 was 25% higher than the $3.19 per Mcf in 1995.

Pipeline and Storage

Operating Revenues

1997 Compared with 1996
Operating  revenues  decreased  $3.9  million in 1997  compared  with  1996.  As
discussed below,  1996 revenues  reflected a rate increase which was retroactive
to June 1, 1995.  The  retroactive  rates added  approximately  $2.0  million to
revenues  in 1996 that  related  to 1995.  The  corresponding  decrease  in 1997
primarily impacted storage service revenues, which decreased by $3.8 million. In
addition to the retroactive rate impact, storage service revenues decreased as a
result of customers  opting for more flexible  services at discounted  rates.  A
slight increase in  transportation  revenues  primarily  reflects an increase in
surcharge adjustments. Other operating revenues decreased slightly as higher

<PAGE>


revenues  from  unbundled  pipeline  sales and open  access  transportation  (an
increase of $3.3 million) was more than offset by lower cashout  revenue (a cash
resolution of a gas imbalance whereby a customer pays Supply Corporation for gas
it receives in excess of amounts delivered into Supply  Corporation's  system by
the customer's  shipper).  Cashout revenue  decreased by $3.7 million.  However,
there is no earnings  impact as cashout  revenue is offset by an equal amount of
purchased gas expense.

         While  transportation  volumes in this segment  decreased 15.7 Bcf, the
decrease in volumes did not have a significant impact on earnings as a result of
Supply Corporation's straight fixed-variable (SFV) rate design.

1996 Compared with 1995
Operating  revenues  increased $12.0 million in 1996 compared with 1995.  Higher
transportation  and storage  revenues  reflect the impact of a $6.0 million rate
increase effective on April 1, 1996 retroactive to June 1, 1995. The retroactive
rates added  approximately $2.0 million to revenues in 1996 that relate to 1995.
Higher volumes of gas transported as well as certain surcharge  adjustments also
increased  revenues in 1996. Other operating  revenues  increased only slightly,
but include an increase of approximately $4.6 million related to cashout revenue
mostly offset by a decrease of  approximately  $4.4 million related to unbundled
pipeline sales and open access transportation.

Operating Income

1997 Compared with 1996
Operating  income  before income taxes  increased  $0.6 million in 1997 compared
with 1996. This slight increase primarily reflects lower O&M expenses (including
labor)  combined with higher  revenues  related to unbundled  pipeline sales and
open access  transportation.  The cost of an early  retirement  offer to certain
Pennsylvania  operating  union  employees  in 1997  resulted in $1.0  million of
additional  operating  expenses.  However,  such expenses were $0.8 million less
than the expenses  associated with the 1996 early retirement offer, as discussed
below.  Partly  offsetting  these  increases  was the  retroactive  rate  effect
recorded in 1996 and lower storage service revenues, as discussed above.

1996 Compared with 1995
Operating  income  before income taxes  increased  $5.0 million in 1996 compared
with 1995. This increase  reflects the revenue increase  discussed above as well
as the  recording  of a $3.7 million  reserve in the fourth  quarter of 1995 for
previously deferred  preliminary survey and investigation  charges for a storage
project.  Partly  offsetting  the  increase  was the impact of higher  operating
expenses,  including an early  retirement offer to certain  salaried,  non-union
hourly  and  union  employees  of Supply  Corporation  resulting  in  additional
operating  expenses in the Pipeline and Storage segment of $1.8 million in 1996.
This offer was undertaken as a means to reduce future costs.

Exploration and Production

Operating Revenues

1997 Compared with 1996
Operating  revenues  increased  $4.8  million in 1997  compared  with 1996.  Gas
revenues  increased  $9.4  million as a result of higher  prices  (the  weighted
average gas price increased $0.25 per Mcf) slightly offset by decreased  natural
gas production.  Oil revenues increased $5.3 million as a result of increases in
oil production and prices.  The weighted  average oil price  increased $1.13 per
barrel (bbl) (See tables below). The increase in oil production is the result of
a full year of  production  in 1997 at Vermilion  252  compared  with only seven
months in 1996.  Partly  offsetting  the increase in gas and oil revenue was the
recognition of a pre-tax loss on hedging of approximately $21.5 million compared
with a  pre-tax  loss of $11.8  million  in 1996.  Gains or  losses  on  hedging
activities are offset by lower or higher prices  received for actual natural gas
and crude oil production.  Refer to further  discussion of the Company's hedging
activities under "Financing Cash Flow" and in Note F - Financial  Instruments in
Item 8 of this report.



<PAGE>


1996 Compared with 1995
Operating  revenues  increased  $58.2 million in 1996  compared  with 1995.  Gas
revenues  increased  $56.2 million as a result of an 85% increase in natural gas
production  and an increase in the weighted  average gas price of $0.68 per Mcf.
Oil revenues  increased $22.0 million as a result of production,  which was more
than twice the prior year, and an increase in the weighted  average oil price of
$3.34 per bbl (See tables  below).  In 1995,  natural gas and oil production was
delayed  when  prices  were low in order to  preserve  the  value  received  for
reserves.  Increased  production reflects offshore finds at West Cameron 552 and
Vermilion 252 and the  acquisition of West Delta Block 30 in September  1995, as
well as production  from the 1995 Hamp Lease  acquisition in California.  Partly
offsetting the above  increases in gas and oil revenues was the recognition of a
pre-tax loss on hedging of  approximately  $11.8 million in 1996 compared with a
pre-tax  gain of $6.9  million  in 1995.  Refer  to  further  discussion  of the
Company's  hedging  activities  under  "Financing  Cash  Flow"  and in  Note F -
Financial Instruments in Item 8 of this report.

Production Volumes
Year Ended September 30           1997      1996      1995
- -----------------------------------------------------------

Gas Production
(million cubic feet)
  Gulf Coast                     32,377    32,355    14,294
  West Coast                      1,135       990       840
  Appalachia                      5,074     5,422     5,808
- -----------------------------------------------------------
                                 38,586    38,767    20,942
===========================================================

Oil Production
(thousands of barrels)
  Gulf Coast                      1,404     1,195       287
  West Coast                        490       533       433
  Appalachia                          8        14        19
- -----------------------------------------------------------
                                  1,902     1,742       739
===========================================================

Weighted Average Prices*
Year Ended September 30           1997      1996      1995
- -----------------------------------------------------------

Weighted Average Gas Price/Mcf
  Gulf Coast                      $2.60     $2.33     $1.56
  West Coast                      $1.79     $1.25     $1.33
  Appalachia                      $2.79     $2.65     $2.01
  Weighted Average Price          $2.60     $2.35     $1.67
- -----------------------------------------------------------

Weighted Average Oil Price/bbl
  Gulf Coast                     $21.37    $20.45    $16.94
  West Coast                     $18.49    $17.41    $15.66
  Appalachia                     $21.28    $18.43    $15.72
  Weighted Average Price         $20.63    $19.50    $16.16

*Weighted average prices do not reflect gains or losses from hedging activities.

Operating Income

1997 Compared with 1996
Operating  income  before income taxes  decreased  $3.7 million in 1997 compared
with 1996. This decrease  reflects higher depletion expense and higher operating
expenses (lease operating expenses, salary expenses and production taxes) due to
increased activities, which more than offset the increase in revenues, discussed
above.

1996 Compared with 1995
Operating  income before income taxes  increased  $30.0 million in 1996 compared
with 1995. This increase reflects the higher operating revenues discussed above,
partly offset by higher depletion  expense and higher operating  expenses (lease
operating expenses and production taxes) due to increased production.



<PAGE>


Other Nonregulated

Operating Revenues

1997 Compared with 1996
Operating  revenues  increased  $15.0 million in 1997  compared  with 1996.  The
increase  primarily  reflects higher operating  revenues from NFR, the Company's
gas  marketing  subsidiary,  and  Highland,  the  Company's  sawmill  and timber
subsidiary. NFR's operating revenues increased largely because of higher natural
gas prices and an increase in marketing volumes.  Also, NFR recognized a pre-tax
gain on futures contracts of approximately  $1.4 million during 1997 compared to
a  pre-tax  gain of  approximately  $1.0  million  in  1996.  Refer  to  further
discussion of the Company's  hedging  activities under "Financing Cash Flow" and
in Note F - Financial Instruments in Item 8 of this report. Highland's operating
revenues  increased as a result of increased  lumber  sales  resulting  from the
operation of a new lumber mill beginning in January 1997.

1996 Compared with 1995
Operating  revenues  increased  $11.9 million in 1996  compared  with 1995.  The
increase  primarily reflects higher operating revenues from NFR, largely because
of higher  natural gas prices and an increase in marketing  volumes.  Also,  NFR
recognized a pre-tax gain on futures  contracts  of  approximately  $1.0 million
during 1996  compared to a pre-tax gain of  approximately  $0.2 million in 1995.
Offsetting  this  increase  was a decrease in operating  revenues  from UCI, the
Company's discontinued pipeline construction subsidiary.

Operating Income

1997 Compared with 1996
The Other Nonregulated segment experienced an operating loss before income taxes
of $0.7 million in 1997 as compared  with an operating  loss before income taxes
of $8.6 million in 1996.  The decrease in  operating  loss relates  primarily to
expenses  incurred  in the prior year by  Horizon,  the  Company's  foreign  and
domestic   energy   projects   subsidiary,   relating  to  its  withdrawal  from
participation in an international power project in August 1996. In 1997, Horizon
sold its rights to this power project for approximately $2.8 million,  including
cash proceeds and the assumption of certain  liabilities  by the  purchaser.  As
discussed below, the entire project was written off in 1996.  Partly  offsetting
the lower losses of Horizon was increased  depletion  expenses in this segment's
timber operations related to cutting timber with a higher cost.

1996 Compared with 1995
The Other Nonregulated segment experienced an operating loss before income taxes
of $8.6 million in 1996  compared with  operating  income before income taxes of
$3.0 million in 1995. Expenses incurred by Horizon were the main factors in this
decrease. In August 1996, Horizon withdrew from participation in the development
of a 151 megawatt power plant near Kabirwala,  Punjab Province,  in east-central
Pakistan  (Kabirwala  Project).   As  a  result  of  this  withdrawal,   certain
pre-operating  costs were charged to  earnings.  Total  pre-tax  charges in 1996
associated with the Kabirwala Project were approximately $9.0 million.  UCI also
experienced a significant  decrease in operating income before income taxes as a
result of discontinuing its pipeline  construction  operations late in 1995. NFR
experienced an increase in operating  income before income taxes based primarily
on increased volumes marketed.

Income Taxes, Other Income and Interest Charges

Income Taxes
Income  taxes  increased  $2.4  million  and  $22.4  million  in 1997 and  1996,
respectively, mainly because of an increase in pre-tax income.

Other Income
Other  income  decreased  $0.7  million  and  $1.5  million  in 1997  and  1996,
respectively.  The 1997 decrease  resulted,  in part, from certain  nonrecurring
items recorded in 1996 for Supply  Corporation,  including a gain on disposition
of  property,  as  well  as  interest  income  related  to  a  retroactive  rate
settlement.  In addition,  the 1997  decrease  reflects  losses from Leidy Hub's
equity investment in various gas hub partnerships and losses from Horizon's

<PAGE>


equity investment in Severoceske Teplarny,  a.s. (SCT). The SCT losses relate to
the period April 1997 (when Horizon made its initial  equity  investment in SCT)
through  September  30,  1997.  Since SCT is a  heating  utility,  it  typically
experiences  losses  during  the  summer  months.  The  1996  decrease  resulted
primarily  because 1995  included a gain of $2.5 million  recorded by UCI on the
sale of its  pipeline  construction  equipment.  This was  partly  offset by the
nonrecurring items, noted above, that were recorded in 1996.

Interest Charges
Interest on long-term debt increased $1.3 million in 1997;  however,  it did not
change  significantly  in 1996 compared  with 1995.  The increase in 1997 can be
attributed to a higher  average  amount of long-term  debt  outstanding in 1997,
offset  slightly by a lower average  interest rate.  Although there was a higher
average  amount of long-term debt  outstanding in 1996 compared with 1995,  this
was almost completely offset by a lower average interest rate.

         Other  interest  charges  decreased  $1.1 million in 1997 and increased
$2.8  million  in 1996.  The  decrease  in 1997  resulted  primarily  from lower
interest  expense  on  Amounts  Payable  to  Customers  offset in part by higher
interest on short-term borrowings because of higher average amounts outstanding.
The  increase  in 1996  resulted  primarily  from a higher  average  balance  of
outstanding  short-term  borrowings  offset partly by a lower  weighted  average
interest rate on such borrowings.  Additionally, 1996 experienced an increase in
interest expense as a result of higher interest on Amounts Payable to Customers.

Capital Resources and Liquidity

The primary  sources and uses of cash during the last three years are summarized
in the following condensed statement of cash flows:

Sources (Uses) of Cash
Year Ended September 30 (in millions)      1997      1996     1995
- --------------------------------------------------------------------
Provided by Operating Activities          $294.7    $168.5   $174.4
Capital Expenditures                      (214.0)  (171.6)   (182.8)
Short-Term Debt, Net Change               (107.3)    52.1      35.1
Long-Term Debt, Net Change                  98.2     11.2       3.1
Issuance of Common Stock                     7.1      9.0       2.5
Common Dividends                           (64.3)   (61.2)    (59.2)
Investment in Unconsolidated
  Foreign Subsidiary                       (21.1)       -         -
Other Investing Activities                   1.4     (1.4)     10.6
- --------------------------------------------------------------------
Net Increase (Decrease) in Cash
  and Temporary Cash Investments           $(5.3)    $6.6    $(16.3)
====================================================================

Operating Cash Flow

Internally  generated  cash from  operating  activities  consists  of net income
available for common stock,  adjusted for noncash  expenses,  noncash income and
changes in operating assets and liabilities. Noncash items include depreciation,
depletion and  amortization,  deferred income taxes and allowance for funds used
during construction.

         Cash  provided by operating  activities in the Utility and Pipeline and
Storage segments may vary  substantially from year to year because of the impact
of  rate  cases.   In  the  Utility   segment,   supplier   refunds,   over-  or
under-recovered  purchased gas costs and weather also significantly  impact cash
flow. The Company considers  supplier refunds and  over-recovered  purchased gas
costs as a substitute for short-term  borrowings.  The impact of weather on cash
flow is tempered in the Utility  segment's New York rate jurisdiction by its WNC
and in the Pipeline and Storage segment by Supply Corporation's SFV rate design.

         Net cash provided by operating  activities  totalled  $294.7 million in
1997, an increase of $126.2 million compared with the $168.5 million provided by
operating  activities  in 1996.  The majority of this  increase  occurred in the
Utility  segment as a result of an increase in cash  receipts from gas sales and
transportation service, a net increase in cash received as refunds from upstream
pipelines,  and lower O&M costs.  Lower O&M costs in the  Pipeline  and  Storage
segment also  contributed  to the  increase as did an increase in cash  receipts
from gas and oil sales in the Exploration and Production segment.


<PAGE>


Investing Cash Flow

Capital Expenditures
Capital  expenditures  represent the Company's additions to property,  plant and
equipment  and are  exclusive  of  equity  investments  in  corporations  and/or
partnerships. The Company's cash outlay for capital expenditures totalled $214.0
million in 1997.  Noncash  capital  expenditures  totalled  $12.3 million in the
Other  Nonregulated  segment and related to Seneca's issuance of long-term notes
to third parties in exchange for land and timber. The table below presents these
expenditures by business segment:

Year Ended September 30 (in millions)   1997
- ---------------------------------------------
Utility                                $ 66.9
Pipeline and Storage                     22.6
Exploration and Production              120.3
Other Nonregulated                       16.5
- ---------------------------------------------
                                       $226.3
=============================================

         Most  of the  Utility  segment's  capital  expenditures  were  for  the
replacement  of mains and main  extensions,  as well as for the  replacement  of
service lines and, to a minor extent, the installation of new services.

         The bulk of the Pipeline  and Storage  segment's  capital  expenditures
were  made  for  additions,  improvements  and  replacements  to this  segment's
transmission and storage systems.

         The  Exploration  and  Production  segment  spent  approximately  $96.6
million  on its  offshore  program  in the Gulf of  Mexico,  including  offshore
drilling expenditures,  geological expenditures and lease acquisitions. Offshore
exploratory  and  development  drilling  was  concentrated  on Ship  Shoal  258,
Vermilion  225, High Island 194, Main Pass 256, Main Pass 257, West Cameron 182,
West Delta 30, West Cameron 540,  Vermilion 309, Galveston 210, High Island A364
and High Island 179.  Offshore  lease  acquisitions  included South Marsh Island
122, Mustang Island 796 and 818 in Texas state waters and Eugene Island 9 and 91
in Louisiana state waters. Other offshore acquisitions included East Cameron 36,
Visca Knowl 564, Oxy-High Island A356,  Barrett-High  Island A364 and Shell-High
Island 179.

         Approximately $23.7 million was spent on the Exploration and Production
segment's onshore program,  including  horizontal  drilling in central Texas and
developmental and exploratory drilling in California. In addition,  acquisitions
included leases in California and Wyoming.

         Other  Nonregulated   capital   expenditures   consisted  primarily  of
timberland purchases.

         The Company's  estimated capital  expenditures for the next three years
are:1

Year Ended September 30 (in millions)      1998       1999      2000
- --------------------------------------------------------------------
Utility                                   $51.9      $56.9     $55.9
Pipeline and Storage                       28.0       20.5      20.5
Exploration and Production                132.2      143.9     139.6
Other Nonregulated                          0.3        0.3       0.3
- --------------------------------------------------------------------
                                         $212.4     $221.6    $216.3
====================================================================

         Estimated  expenditures  for the Utility  segment during the next three
years will be  concentrated  in the areas of main  replacements  and extensions,
service  line  replacements  and, to a minor  extent,  the  installation  of new
services.1

         Estimated  expenditures  for the Pipeline  and Storage  segment in 1998
will be concentrated in the  reconditioning of storage wells and the replacement
of storage and transmission  lines.1  Approximately  $6.4 million is included in
the  1998  budget  for  the  Niagara  Expansion  Project,  which  would  provide
approximately  25,000  Dekatherms (Dth) per day of firm year-round  capacity and
23,000 Dth per day of firm winter only capacity from the Niagara Falls, New York
import point to interconnections at Leidy and Wharton, Pennsylvania.1

<PAGE>


Supply  Corporation began  transportation  service for the additional 25,000 Dth
per day in November 1997 and has filed for Federal Energy Regulatory  Commission
(FERC) approval  concerning the 23,000 Dth per day expansion of firm winter only
capacity.  Supply Corporation  anticipates receiving such FERC approval by April
or May of 1998.1

         Supply  Corporation also has a proposed 1999 Niagara  Expansion Project
(1999 Expansion),  which would expand transportation  capacity from the Canadian
border at Niagara Falls, New York, to Leidy,  Pennsylvania.  Given the uncertain
status of the 1999  Expansion,  no amount has been  included in the 1998 or 1999
budget as the  timing of the "go ahead" for the 1999  Expansion  will  depend on
several factors,  including  signed  precedent  agreements and FERC approval.1 A
timetable has not been set for filing with the FERC.

         Estimated  capital   expenditures  in  1998  for  the  Exploration  and
Production segment are approximately  10.0% higher than capital spending in 1997
as the Company sees significant opportunities for growth in this segment.1 These
expenditures  will be directed mainly toward  developing  Seneca's  offshore and
onshore prospects,  reserve acquisitions and significantly expanding exploration
activities.1 Approximately 75% of these expenditures will be directed offshore.1

         In  November  1997,  the  Company  signed a letter of  intent  with the
Whittier Trust Company to purchase for cash properties in the  Midway-Sunset and
Lost  Hills  field  in the San  Joaquin  Basin  of  California.  This  potential
acquisition  will complement the Exploration  and Production  segment's  reserve
mix,  bringing  its new  potential  reserve  base to 58% oil and 42% gas.1  This
potential  acquisition would also provide the Exploration and Production segment
with  the  opportunity  to  continue  its  focus of  growth  by  increasing  its
activities  in  the  domestic  onshore  areas.1  The  purchase  price  of  these
properties is expected to be in the range of $130 million to $150 million and is
dependent upon various factors,  including  acceptance by Trust participants and
swapping of certain Coalinga field  properties for additional  properties in the
Midway-Sunset  fields.1 The Company  anticipates  financing  this  purchase with
long-term  debt.1 No amount for this potential  acquisition has been included in
the estimated capital expenditure table above.

         The Company's capital  expenditure  program is under continuous review.
The  amounts  are  subject  to  modification  for  opportunities   such  as  the
acquisition of attractive oil and gas properties,  timber or storage  facilities
and the expansion of transmission line capacities. While the majority of capital
expenditures in the Utility  segment are  necessitated by the continued need for
replacement  and upgrading of mains and service  lines,  the magnitude of future
capital  expenditures in the Company's  other business  segments  depends,  to a
large degree, upon market conditions.1

Investment in Unconsolidated Foreign Subsidiary
In 1997,  Horizon's wholly owned subsidiary,  Bruwabel,  acquired a 36.8% equity
interest in SCT. SCT is a company  with  district  heating and power  generation
operations  located in the  northern  part of the Czech  Republic.  For calendar
1996, SCT reported  profits of approximately  $5.0 million.  Bruwabel paid $22.0
million,  including  legal and  finders  fees,  for its 36.8%  equity  interest.
Bruwabel  received a dividend of $0.9 million from its  investment in SCT during
1997.

         In December 1997,  Bruwabel  acquired an additional 34% equity interest
in SCT for  approximately  $22.0  million,  thus raising its total  ownership to
70.8%.  As such,  Bruwabel  will  begin to  consolidate  SCT into its  financial
statements  during the first quarter of 1998. The  acquisition was financed with
short-term borrowings.

         Bruwabel's  investment in SCT is valued in Czech Korunas,  and as such,
this investment is subject to currency  exchange risk when the Czech Korunas are
translated into U.S. Dollars. During 1997, the Czech Koruna devalued in

<PAGE>


relation to the U.S. Dollar,  resulting in a negative adjustment to stockholders
equity in the amount of approximately $2.0 million. This amount is reported as a
Cumulative  Translation  Adjustment  in Common Stock Equity on the  Consolidated
Balance  Sheet.  If the Czech Koruna  increases in value in relation to the U.S.
Dollar,  the $2.0 million  Cumulative  Translation  Adjustment could reverse and
potentially  become a positive  adjustment  to Common Stock  Equity.  Management
cannot  predict  whether  the Czech  Koruna  will  increase or decrease in value
against the U.S. Dollar.1

Other Investing Activities
Other cash provided by or used in investing activities reflects cash received on
the sale of the Company's  investment in property,  plant and equipment and cash
used for other investments.

         In June 1997,  the Company  announced its intention to join as an equal
partner in the  Independence  Pipeline  Project,  which is designed to bring gas
from  Defiance,  Ohio to  Leidy,  Pennsylvania  and is  expected  to  cost  $675
million.1 The Independence  Pipeline Project as filed with the FERC will consist
of approximately  370 miles of 36-inch diameter pipe with an initial capacity of
approximately  900,000 Dth per day. In September  1997, the Company formed a new
subsidiary,  Seneca  Independence  Pipeline  Company (SIP),  which has agreed to
purchase,  upon receipt of regulatory  approval, a one-third general partnership
interest in Independence  Pipeline Company, a Delaware general  partnership.  If
the  Independence  Pipeline  Project  is not  constructed,  SIP's  share  of the
development  costs is estimated not to exceed $6.0 million to $8.0  million.1 It
is expected that SIP will invest  approximately  $6.8 million in the partnership
during 1998.1 SIP will most likely use  short-term  borrowings for the projected
investments in 1998.1

         In November  1996,  Supply  Corporation  entered into a  Memorandum  of
Understanding  (the MOU) with Green Canyon Gathering Company, a subsidiary of El
Paso Energy, regarding a project to develop, construct, finance, own and operate
natural gas gathering and processing  facilities offshore and onshore Louisiana,
at an  estimated  total cost of about $200  million.1  The MOU has been  amended
several times since then,  and  currently  provides for the parties to (i) share
past and future development costs for the Project through December 31, 1998, and
(ii) negotiate toward  definitive  agreements to form one or more 50-50 entities
and to finance,  develop,  build, own and operate the Project. The FERC ruled in
March  1997 that most of the  Project  would be  jurisdictional,  so  additional
regulatory filings would be necessary to construct and operate the Project.  The
parties  will  prepare and make those  filings  whenever  justified  by customer
demand.  If the MOU expires without any additional  filings at the FERC,  Supply
Corporation's  share of the  development  costs  through  December  31,  1998 is
unlikely to exceed $1.2 million, of which Supply Corporation had paid about $0.9
million as of  September  30,  1997.1  These paid costs are recorded in Deferred
Charges  on the  Consolidated  Balance  Sheet  at  September  30,  1997.  Supply
Corporation is currently using short-term borrowings to finance the Project.

Financing Cash Flow
In order to meet the Company's capital requirements,  cash from external sources
must  periodically  be obtained  through  short-term  bank loans and  commercial
paper, as well as through issuances of long-term debt and equity securities. The
Company expects these traditional  sources of cash to continue to supplement its
internally generated cash during the next several years.1

         In August 1997, the Company issued $100.0 million of 6.214% medium-term
notes  due  in  August  2027.  After  reflecting   underwriting   discounts  and
commissions, the net proceeds to the Company amounted to $99.5 million.
Such proceeds were used to reduce short-term borrowings.

         In  November  1997,   the  Company   retired  $50.0  million  of  6.42%
medium-term notes. Short-term borrowings were used to retire these notes.

         The  Company's  embedded  cost of  long-term  debt was 6.9% and 7.0% at
September 30, 1997 and 1996, respectively.

         Consolidated  short-term debt decreased $107.3 million during 1997. The
Company  continues  to  consider  short-term  bank  loans and  commercial  paper
important sources of cash for temporarily financing capital expenditures, gas-

<PAGE>


in-storage  inventory,   unrecovered   purchased  gas  costs,   exploration  and
development  expenditures  and other working  capital  needs.  In addition,  the
Company considers supplier refunds and  over-recovered  purchased gas costs as a
substitute  for  short-term  debt.  Fluctuations  in  these  items  can  have  a
significant impact on the amount and timing of short-term debt.

         The Company's present liquidity  position is believed to be adequate to
satisfy known demands.1 Under the Company's covenants contained in its indenture
covering its long-term  debt, as amended,  the Company would have been permitted
to issue up to a maximum of approximately $504.0 million in additional long-term
unsecured indebtedness at September 30, 1997, in light of then current long-term
interest  rates. In addition,  at September 30, 1997,the  Company had regulatory
authorizations  and unused  short-term credit lines that would have permitted it
to borrow an additional $507.6 million of short-term debt.

         The amounts and timing of the issuance  and sale of debt and/or  equity
securities will depend on market conditions,  regulatory  authorizations and the
requirements of the Company.1

         The  Company,  through  Seneca,  has entered  into  certain  price swap
agreements to manage a portion of the market risk associated  with  fluctuations
in the market  price of natural gas and crude oil.  These price swap  agreements
are not held for trading purposes.  During 1997, Seneca utilized natural gas and
crude oil price swap agreements with notional amounts of 24.9 equivalent Bcf and
1,371,500 equivalent bbl, respectively. These hedging activities resulted in the
recognition  of a pre-tax loss of  approximately  $21.5  million.  This loss was
offset  by  higher  prices  received  for  actual  natural  gas  and  crude  oil
production.

         At  September  30, 1997,  Seneca had natural gas price swap  agreements
outstanding  with a notional  amount of  approximately  36.3  equivalent  Bcf at
prices  ranging from $1.77 per Mcf to $2.55 per Mcf. The weighted  average fixed
price of these swap agreements is  approximately  $2.15 per Mcf. Seneca also had
crude oil  price  swap  agreements  outstanding  at  September  30,  1997 with a
notional  amount of 1,026,000  equivalent  bbl at prices ranging from $17.50 per
bbl to $20.56 per bbl. The weighted average fixed price of these swap agreements
is approximately $18.96 per bbl.

         The  Company,  through  NFR,  participates  in the  natural gas futures
market to manage a portion of the market risk  associated  with  fluctuations in
the price of natural gas. Such futures are not held for trading purposes. During
1997, NFR  recognized a pre-tax gain of  approximately  $1.4 million  related to
such futures  contracts.  Since these  futures  contracts  qualify and have been
designated as hedges,  any gains or losses  resulting  from market price changes
are substantially offset by the related commodity transaction.

         At September  30, 1997,  NFR had long  positions in the futures  market
amounting to a notional  amount of 7.4 Bcf at prices  ranging from $2.04 per Mcf
to $3.49 per Mcf. The weighted average contract price of these futures contracts
is  approximately  $2.61 per Mcf. NFR had short  positions in the futures market
amounting to a notional  amount of 2.3 Bcf at prices  ranging from $2.06 per Mcf
to $3.61 per Mcf. The weighted average contract price of these futures contracts
is approximately $2.97 per Mcf.

         In  addition,  the  Company  has SEC  authority  to enter into  certain
interest  rate  swap  agreements.   For  further  discussion  of  the  Company's
derivative  financial  instruments,   see  disclosure  in  Note  F  -  Financial
Instruments under the heading  "Derivative  Financial  Instruments" in Item 8 of
this report.

         The  Company's  credit risk is the risk of loss that the Company  would
incur as a result of nonperformance  by counterparties  pursuant to the terms of
their  contractual  obligations  related to investments,  such as temporary cash
investments,  cash  surrender  values of  insurance  contracts,  and  derivative
financial  instruments.  The Company does not anticipate any material  impact to
its  financial  position,  results  of  operations  or cash  flow as a result of
nonperformance by  counterparties.1  See further  discussion in Note F-Financial
Instruments under the heading "Credit Risk" in Item 8 of this report.


<PAGE>



         The Company is involved in  litigation  arising in the normal course of
its  business.  In  addition to the  regulatory  matters  discussed  in Note B -
Regulatory  Matters,  in Item 8 of this report, the Company is involved in other
regulatory  matters  arising in the normal  course of business that involve rate
base,  cost of service and  purchased gas cost issues.  While the  resolution of
such  litigation or other  regulatory  matters  could have a material  effect on
earnings and cash flows in the year of resolution,  neither this  litigation nor
these other regulatory  matters are expected to materially  change the Company's
present  liquidity  position nor have a material adverse effect on the financial
condition of the Company at this time.1

Rate Matters

Utility

New York Jurisdiction
In November 1995, Distribution  Corporation filed in its New York jurisdiction a
request for an annual rate increase of $28.9 million with a requested  return on
equity of 11.5%. A two-year  settlement with the parties in this rate proceeding
was approved by the Public  Service  Commission  of the State of New York (PSC).
Effective October 1, 1996 and October 1, 1997, Distribution Corporation received
annual base rate  increases of $7.2 million.  The  settlement  did not specify a
rate of return  on  equity.  Generally,  earnings  above a 12%  return on equity
(excluding  certain items and  determined  on a cumulative  basis over the three
years ending September 30, 1998) will be shared equally between shareholders and
ratepayers.  As a result of this  sharing  mechanism,  Distribution  Corporation
recorded an  estimated  cumulative  refund  provision  to its  customers of $3.0
million ($2.0 million  after-tax)  during the fourth  quarter of 1997. The final
amount owed to customers,  if any, will not be known until the conclusion of the
settlement period.

         In  June  1997,  the  PSC  issued  an  order  requiring  jurisdictional
utilities to file plans to offer heating  customers a fixed price service option
for the coming winter heating  season.  The order also directed the utilities to
submit  proposals for increased  supply  diversity with a view toward  fostering
price stability. In August 1997, Distribution  Corporation filed in its New York
jurisdiction  a plan to  comply  with the PSC's  order and the PSC  subsequently
approved  the plan in October  1997.  The fixed  price  service  option that was
approved gives heating  customers the  opportunity to be guaranteed a fixed unit
price for natural gas during the billing  period of December  1997 through April
1998.  The option was made  available on a first-come,  first-served  basis to a
maximum of 100,000 heating  customers.  Approximately  11,000 heating  customers
chose the fixed price service option,  which will fix the monthly gas adjustment
at $.13832  per  hundred  cubic  feet,  which is 20% less than the  average  gas
adjustment experienced during the 1996 - 1997 heating season. However, this rate
is higher than the gas  adjustment  experienced  during the 1995 - 1996  heating
season.  Distribution  Corporation  locked in commodity prices for approximately
30% of the New York  jurisdiction's  planned  purchases  during  the  period  of
November 1997 through March 1998.  Other  components of heating  customers rates
will remain unchanged.

         New York's gas industry  restructuring effort continues to develop at a
slow pace. As of the end of September 1997, 14,000 small volume customers across
the  state  chose  aggregator  services  over  their  utility.  In  Distribution
Corporation's  service  territory,  1,500 small  volume  customers  (out of over
500,000) are purchasing gas from eight  aggregators,  for a total annual load of
just over 1 Bcf.  At the urging of the PSC,  Distribution  Corporation  began to
offer  storage  release  service to  aggregators  on June 27,  1997.  Currently,
Distribution's  is the only actual release storage service available in New York
State.  Whether  aggregators  find the  service  attractive  enough to  increase
marketing activity remains to be seen.



<PAGE>


Pennsylvania Jurisdiction
Distribution  Corporation  currently  does not have a rate case on file with the
Pennsylvania  Public Utility  Commission  (PaPUC).  Management  will continue to
monitor its financial position in the Pennsylvania jurisdiction to determine the
necessity of filing a rate case in the future.

         In April 1997, Distribution Corporation filed a proposal for a customer
choice pilot program,  called Energy Select,  with the PaPUC. The PaPUC approved
Energy  Select in June 1997 and  service  commenced  on October 1, 1997.  Energy
Select,  which will last one and one-half  years,  allows  approximately  19,000
small  commercial and residential  customers of Distribution  Corporation in the
greater  Sharon,  Pennsylvania  area to purchase  gas supplies  from  qualified,
participating   non-utility   suppliers  (or  marketers)  of  gas.  Distribution
Corporation  is not a  supplier  of gas in  this  pilot.  Under  Energy  Select,
Distribution Corporation will continue to deliver the gas to the customer's home
or business and will remain  responsible for reading customer meters, the safety
and  maintenance of its pipeline system and responding to gas  emergencies.  The
Company's  marketing  affiliate,  NFR,  is a  participating  supplier  in Energy
Select.

         General  rate   increases  in  both  the  New  York  and   Pennsylvania
jurisdictions do not reflect the recovery of purchased gas costs. Such costs are
recovered through operation of the purchased gas adjustment clauses.

State Regulatory Environment
The New  York  and  Pennsylvania  regulatory  commissions  continue  to  address
restructuring  of the  gas  industry  in  response  to  the  FERC's  Order  636.
Distribution   Corporation  is  working   closely  with  the  state   regulatory
commissions  to  resolve  issues   consistent  with   Distribution   Corporation
objectives.   Current   proceedings   and  other   regulatory  and   legislative
developments are discussed below:

New York
Generic Restructuring  Proceeding.  This proceeding is examining the appropriate
retail  or  end-use  impacts  resulting  from  the  FERC's  Order  636  pipeline
restructuring.  On March 28, 1996, the PSC issued an order directing the state's
local distribution companies (LDCs), including Distribution Corporation, to file
additional  tariff  amendments  regarding  this  proceeding.  On April 30, 1996,
Distribution  Corporation  submitted  a  filing,  effective  May  1,  1996  on a
temporary  basis,  proposing  to amend its  services to provide a framework  for
small  customer  aggregation  in compliance  with the PSC's March 28, 1996 Order
(Distribution  Corporation  already offers  unbundled,  flexible  service to its
commercial and  industrial  customers).  The changes  provide the option for all
customers to choose from whom they want to buy gas, which could be  Distribution
Corporation,  another  utility,  or a  non-utility  supplier or  marketer.  If a
customer purchases gas from a supplier other than Distribution Corporation,  the
supplier  would  obtain  and  transport  the gas to  Distribution  Corporation's
pipeline system and Distribution  Corporation  would then deliver the gas to the
customer.   Distribution  Corporation  would  continue  to  be  responsible  for
maintaining its pipelines and responding to safety calls,  but billing and other
traditional  services would be assumed by the alternate  supplier.  On September
12, 1996, the PSC issued an order  approving the April 30, 1996 filing,  subject
to additional changes. Further revisions were filed as directed for an effective
date of October 1, 1996. On June 27, 1997, Distribution Corporation's tariff was
further amended to provide  unbundled  storage capacity to qualified  marketers.
Filed and  approved  in  compliance  with the PSC's  restructuring  orders,  the
service allows marketers to take release of Distribution  Corporation's  storage
and  transmission  capacity  in order to serve  retail  end  users  through  the
aggregation  services  described  above.  The  service  includes,  to the extent
necessary, inventory transfers at pre-determined prices.

         On  September  4,  1997,  the PSC issued an order  addressing  upstream
capacity  requirements  for LDCs.  In the PSC's March 28, 1996 order,  the LDCs,
including Distribution Corporation,  were authorized to require converting sales
customers (or their marketers) to take an allocation of upstream capacity for up
to a three year period. The PSC stated that prior to the start of the third year
(April  1998),  each utility  would be required to  demonstrate  "its efforts to
relieve  itself of excess  capacity." The PSC further held that "we will address
any issues of stranded costs then." The

<PAGE>


September  4, 1997 order  implements  the third  year  review by  directing  the
state's LDCs to, no later than April 1, 1998,  submit plans addressing  upstream
capacity issues including stranded costs.  Distribution Corporation is currently
reviewing its portfolio of upstream  capacity  consistent with the provisions of
the September 4, 1997 order.

         Also, on September 4, 1997, the PSC issued a notice  inviting  comments
on a report  prepared  by the PSC Staff  for the  Department  of Public  Service
entitled   "The  Future  of  the  Natural  Gas   Industry"   (Position   Paper).
Acknowledging that customer choice has not evolved as expected under the Generic
Restructuring  orders,  the PSC Staff reaches the "fundamental  conclusion" that
"the most effective way to establish a robustly competitive market in gas supply
is to separate the merchant and  distribution  functions."  Toward that end, the
Position Paper sets forth a variety of recommendations addressing issues such as
upstream  capacity,  rate design,  system  reliability,  market power,  customer
communication,  social  programs and taxes.  The PSC Staff  believes that a five
year period is necessary for LDCs to transition out of the merchant business. On
November 20, 1997,  Distribution  Corporation filed initial comments  supporting
the PSC  Staff's  proposal  that LDCs  exit the  merchant  function.  Additional
comments consistent with Distribution  Corporation's  objectives were offered on
other issues raised in the Position Paper.

Pennsylvania
The PaPUC has not issued a generic rulemaking for industry restructuring, opting
instead  for  a  case-by-case  approach  promoting  small  customer  aggregation
programs  including  Distribution's  Energy Select pilot  described  above.  Two
issues dealt with generically,  however, are affiliate transactions and supplier
fitness  standards,  for which the PaPUC adopted policy statements in June 1997.
To  the  extent  required,  Distribution  Corporation  has  already  implemented
procedures consistent with those policy statements.

         On the legislative  front, a gas  restructuring  bill was introduced in
1997  proposing  to amend the Public  Utility Code to require that LDCs exit the
merchant  function in three years.  Modeled after the 1996 electric  competition
law,  House Bill 1068  (introduced  in the Senate as S.943)  would,  if enacted,
provide direct access to competitive  markets for all retail gas customers.  The
Company is not able to predict the outcome of the bill.
However, it appears that the bill would not become law earlier than 1998.1

Pipeline and Storage

On October 31, 1994,  Supply  Corporation  filed for an annual rate  increase of
$21.0 million, with a requested return on equity of 12.6%. In February 1996, the
FERC approved a settlement  authorizing an annual rate increase of approximately
$6.0  million  with a return on equity  of  11.3%.  The new rates  were put into
effect on April 1,  1996,  retroactive  to June 1, 1995.  With this  settlement,
Supply  Corporation  agreed not to seek recovery for  increased  cost of service
until April 1, 1998.  Supply  Corporation  also  agreed not to seek  recovery of
revenues  related to certain  terminated  service from other  storage  customers
until  April  1,  2000,  as long  as the  terminations  were  not  greater  than
approximately 30% of the terminable  service.  Management has been successful in
marketing and obtaining  executed  contracts for such terminated storage service
and does not anticipate a problem in obtaining executed contracts for additional
terminated storage service as it arises. 1

Other Matters

Environmental Matters
The Company is subject to various federal,  state and local laws and regulations
relating to the  protection  of the  environment.  The  Company has  established
procedures  for on-going  evaluation  of its  operations  to identify  potential
environmental  exposures  and assure  compliance  with  regulatory  policies and
procedures.

         It is the Company's policy to accrue estimated  environmental  clean-up
costs when such amounts can  reasonably be estimated and it is probable that the
Company  will be  required  to incur such costs.  Distribution  Corporation  has
estimated that clean-up costs related to several former manufactured gas

<PAGE>


plant sites and  several  other  waste  disposal  sites are in the range of $9.3
million to $9.9 million.1 At September 30, 1997,  Distribution  Corporation  has
recorded  the  minimum   liability  of  $9.3  million.   The  ultimate  cost  to
Distribution  Corporation  with respect to the  remediation  of these sites will
depend on such factors as the remediation plan selected,  the extent of the site
contamination,  the number of additional potentially responsible parties at each
site and the portion,  if any,  attributed  to  Distribution  Corporation.1  The
Company  is  currently  not  aware  of  any  material   additional  exposure  to
environmental liabilities. However, adverse changes in environmental regulations
or other factors could impact the Company.

         In New York and  Pennsylvania,  Distribution  Corporation is recovering
site investigation and remediation costs in rates. For further  discussion,  see
disclosure  in  Note  H  -  Commitments  and  Contingencies  under  the  heading
"Environmental Matters" in Item 8 of this report.

New Accounting  Pronouncements.  During 1997, the Financial Accounting Standards
Board issued three new accounting  pronouncements  that will impact the Company:
Statement  of  Financial  Accounting  Standards  (SFAS) No. 128,  "Earnings  per
Share"; SFAS 130, "Reporting  Comprehensive  Income"; and SFAS 131, "Disclosures
about  Segments  of  an  Enterprise  and  Related   Information."   For  further
discussion,  see  disclosure  in  Note A -  Summary  of  Significant  Accounting
Policies in Item 8 of this report.

Year 2000
As the  millennium  approaches,  the Company is  preparing  all of its  computer
systems to be Year 2000 compliant.  Management is in the process of finalizing a
comprehensive  review of its computer systems to identify the systems that could
be affected and is developing a conversion  plan to resolve the issue.  The cost
of upgrading  systems will be expensed as incurred.  Management  estimates  that
such costs will be approximately $1.0 million.1

Effects of Inflation
Although the rate of inflation has been  relatively low over the past few years,
and thus has  benefited  both  the  Company  and its  customers,  the  Company's
operations remain sensitive to increases in the rate of inflation because of its
capital  spending  and  the  regulated  nature  of two of  its  major  operating
segments.

Safe Harbor for Forward-Looking Statements

The Company is including  the  following  cautionary  statement in this combined
Annual Report to Shareholders/Form 10-K to make applicable and take advantage of
the safe harbor  provisions of the Private  Securities  Litigation Reform Act of
1995 for any  forward-looking  statements made by, or on behalf of, the Company.
Forward-looking  statements  include  statements  concerning plans,  objectives,
goals, strategies,  future events or performance, and underlying assumptions and
other statements which are other than statements of historical  facts. From time
to time,  the Company may publish or otherwise  make  available  forward-looking
statements  of this  nature.  All such  subsequent  forward-looking  statements,
whether  written or oral and whether  made by or on behalf of the  Company,  are
also expressly  qualified by these  cautionary  statements.  Certain  statements
contained  herein,  including  those  which  are  designated  with  a  "1",  are
forward-looking statements and accordingly involve risks and uncertainties which
could cause actual results or outcomes to differ materially from those expressed
in the  forward-looking  statements.  The forward-looking  statements  contained
herein are based on various assumptions,  many of which are based, in turn, upon
further  assumptions.  The Company's  expectations,  beliefs and projections are
expressed  in good faith and are  believed by the  Company to have a  reasonable
basis,  including  without  limitation,  management's  examination of historical
operating  trends,  data  contained  in the  Company's  records  and other  data
available  from third parties,  but there can be no assurance that  management's
expectations, beliefs

<PAGE>


or projections will result or be achieved or accomplished.  In addition to other
factors and matters  discussed  elsewhere  herein,  the  following are important
factors that, in the view of the Company,  could cause actual  results to differ
materially from those discussed in the forward-looking statement:

 1.    Changes  in  economic   conditions,   demographic  patterns  and  weather
       conditions

 2.    Changes in the availability and/or price of natural gas and oil

 3.    Inability to obtain new customers or retain existing ones

 4.    Significant changes in competitive factors affecting the Company

 5.    Governmental/regulatory   actions  and   initiatives,   including   those
       affecting  financings,   allowed  rates  of  return,  industry  and  rate
       structure, franchise renewal, and environmental/safety requirements

 6.    Unanticipated impacts of restructuring initiatives in the natural gas and
       electric industries

 7.    Significant changes from expectations in actual capital  expenditures and
       operating expenses and unanticipated project delays

 8.    Occurrences   affecting  the  Company's  ability  to  obtain  funds  from
       operations,  debt or equity to finance  needed capital  expenditures  and
       other investments

 9.    Ability  to  successfully  identify  and  finance  oil and  gas  property
       acquisitions  and  ability  to  operate  existing  and  any  subsequently
       acquired properties

10.    Ability to  successfully  identify,  drill for and  produce  economically
       viable natural gas and oil reserves

11.    Changes  in  the  availability  and/or  price  of  derivative   financial
       instruments

12.    Inability of the various  counterparties  to meet their  obligations with
       respect to the Company's financial instruments

13.    Regarding  foreign  operations  - changes in foreign  trade and  monetary
       policies,  laws and regulations related to foreign operations,  political
       and  governmental  changes,  inflation  and  exchange  rates,  taxes  and
       operating conditions

14.    Significant  changes in tax rates or policies or in rates of inflation or
       interest

15.    Significant changes in the Company's  relationship with its employees and
       the potential  adverse  effects if labor  disputes or grievances  were to
       occur

16.    Changes  in  accounting   principles   and/or  the  application  of  such
       principles to the Company

                   The  Company   disclaims   any   obligation   to  update  any
forward-looking  statements to reflect  events or  circumstances  after the date
hereof.


ITEM 7A  Quantitative and Qualitative Disclosure About Market Risk

Not Applicable.


<PAGE>


ITEM 8  Financial Statements and Supplementary Data

Index to Financial Statements
- -----------------------------
                                                                         Page
                                                                         ----
Financial Statements:

  Report of Independent Accountants                                       50

  Consolidated Statements of Income and Earnings Reinvested
   in the Business, three years ended September 30, 1997                  51

  Consolidated Balance Sheets at September 30, 1997 and 1996             52-53

  Consolidated Statement of Cash Flows, three years ended
   September 30, 1997                                                     54

  Notes to Consolidated Financial Statements                             55-57

  Financial Statement Schedules:
   For the three years ended September 30, 1997

     II-Valuation and Qualifying Accounts                                 77

All other  schedules are omitted because they are not applicable or the required
information is shown in the Consolidated Financial Statements or Notes thereto.

Supplementary Data
- ------------------

Supplementary  data  that is  included  in  Note J -  Quarterly  Financial  Data
(unaudited)  and Note L -  Supplementary  Information  for Oil and Gas Producing
Activities, appears under this Item, and reference is made thereto.

Report of Management
- --------------------

Management is  responsible  for the  preparation  and integrity of the Company's
financial statements.  The financial statements have been prepared in accordance
with  generally  accepted  accounting   principles   consistently  applied,  and
necessarily  include some amounts that are based on management's  best estimates
and judgment.

         The   Company   maintains   a  system  of   internal   accounting   and
administrative   controls  and  an  ongoing  program  of  internal  audits  that
management believes provide reasonable assurance that assets are safeguarded and
that  transactions  are  properly  recorded  and  executed  in  accordance  with
management's  authorization.   The  Company's  financial  statements  have  been
examined  by our  independent  accountants,  Price  Waterhouse  LLP,  which also
conducts a review of  internal  controls  to the extent  required  by  generally
accepted auditing standards.

         The Audit  Committee  of the  Board of  Directors,  composed  solely of
outside directors, meets with management, internal auditors and Price Waterhouse
LLP to review  planned  audit  scope and results  and to discuss  other  matters
affecting internal accounting controls and financial reporting.  The independent
accountants have direct access to the Audit Committee and periodically meet with
it without management representatives present.



<PAGE>


                        Report of Independent Accountants
                        ---------------------------------


To the Board of Directors
and Shareholders of
National Fuel Gas Company

In our opinion, the consolidated financial statements listed in the accompanying
index  present  fairly,  in all material  respects,  the  financial  position of
National Fuel Gas Company and its  subsidiaries  at September 30, 1997 and 1996,
and the results of their  operations  and their cash flows for each of the three
years in the period ended  September  30, 1997,  in  conformity  with  generally
accepted   accounting   principles.   These   financial   statements   are   the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.




PRICE WATERHOUSE LLP

Buffalo, New York
October 24, 1997



<PAGE>


                            National Fuel Gas Company
                            -------------------------
                 Consolidated Statements of Income and Earnings
                 ----------------------------------------------
                           Reinvested in the Business
                           --------------------------



Year Ended September 30 (Thousands of
  Dollars, Except Per Common Share
  Amounts)                                     1997         1996         1995
                                               ----         ----         ----
Income
Operating Revenues                          $1,265,812   $1,208,017   $  975,496
                                            ----------   ----------   ----------

Operating Expenses
   Purchased Gas                               528,610      477,357      351,094
   Operation                                   262,328      282,795      266,786
   Maintenance                                  25,698       26,411       25,719
   Property, Franchise and Other Taxes         100,549       99,456       91,837
   Depreciation, Depletion and Amortization    111,650       98,231       71,782
   Income Taxes - Net                           68,674       66,321       43,879
                                            ----------   ----------   ----------
                                             1,097,509    1,050,571      851,097
                                            ----------   ----------   ----------

Operating Income                               168,303      157,446      124,399
Other Income                                     3,196        3,869        5,378
                                            ----------   ----------   ----------
Income Before Interest Charges                 171,499      161,315      129,777
                                            ----------   ----------   ----------

Interest Charges
   Interest on Long-Term Debt                   42,131       40,872       40,896
   Other Interest                               14,680       15,772       12,987
                                            ----------   ----------   ----------
                                                56,811       56,644       53,883
                                            ----------   ----------   ----------

Net Income Available for Common Stock          114,688      104,671       75,894

Earnings Reinvested in the Business
Balance at Beginning of Year                   422,874      380,123      363,854
                                            ----------   ----------   ----------
                                               537,562      484,794      439,748

Dividends on Common Stock                       64,967       61,920       59,625
                                            ----------   ----------   ----------

Balance at End of Year                      $  472,595   $  422,874   $  380,123
                                            ==========   ==========   ==========


Earnings Per Common Share                        $3.01        $2.78        $2.03
                                            ==========   ==========   ==========

Weighted Average Common Shares Outstanding  38,083,514   37,613,305   37,396,875
                                            ==========   ==========   ==========


                 See Notes to Consolidated Financial Statements


<PAGE>


                            National Fuel Gas Company
                            -------------------------
                           Consolidated Balance Sheets
                           ---------------------------



At September 30 (Thousands of Dollars)                  1997            1996
                                                        ----            ----
Assets
Property, Plant and Equipment                        $2,668,478      $2,471,063
  Less - Accumulated Depreciation,
  Depletion and Amortization                            849,112         761,457
                                                     ----------      ----------
                                                      1,819,366       1,709,606
                                                     ----------      ----------
Current Assets
  Cash and Temporary Cash Investments                    14,039          19,320
  Receivables - Net                                     107,417          96,740
  Unbilled Utility Revenue                               20,433          20,778
  Gas Stored Underground                                 29,856          34,727
  Materials and Supplies - at average cost               19,115          21,544
  Prepayments                                            17,807          27,872
                                                     ----------      ----------
                                                        208,667         220,981
                                                     ----------      ----------

Other Assets
  Recoverable Future Taxes                               91,011          88,832
  Unamortized Debt Expense                               23,394          25,193
  Other Regulatory Assets                                48,350          57,086
  Investment in Unconsolidated Foreign Subsidiary        18,887               -
  Deferred Charges                                       12,025           7,377
  Other                                                  45,631          40,697
                                                     ----------      ----------
                                                        239,298         219,185
                                                     ----------      ----------

                                                     $2,267,331      $2,149,772
                                                     ==========      ==========


                 See Notes to Consolidated Financial Statements


<PAGE>


                            National Fuel Gas Company
                            -------------------------
                           Consolidated Balance Sheets
                           ---------------------------



At September 30 (Thousands of Dollars)                  1997            1996
                                                        ----            ----
Capitalization and Liabilities
Capitalization:
Common Stock Equity
  Common Stock, $1 Par Value
    Authorized  - 100,000,000 Shares; Issued and
    Outstanding - 38,165,888 Shares and 37,851,655
    Shares, Respectively                             $   38,166      $   37,852
  Paid In Capital                                       405,028         395,272
  Earnings Reinvested in the Business                   472,595         422,874
  Cumulative Translation Adjustment                      (2,085)              -
                                                     ----------      ----------
Total Common Stock Equity                               913,704         855,998
Long-Term Debt, Net of Current Portion                  581,640         574,000
                                                     ----------      ----------
Total Capitalization                                  1,495,344       1,429,998
                                                     ----------      ----------

Current and Accrued Liabilities
  Notes Payable to Banks and
    Commercial Paper                                     92,400         199,700
  Current Portion of Long-Term Debt                     103,359               -
  Accounts Payable                                       74,105          64,610
  Amounts Payable to Customers                           10,516           4,618
  Other Accruals and Current Liabilities                 83,793          82,520
                                                     ----------      ----------
                                                        364,173         351,448
                                                     ----------      ----------
Deferred Credits
  Accumulated Deferred Income Taxes                     288,555         281,207
  Taxes Refundable to Customers                          19,427          21,005
  Unamortized Investment Tax Credit                      12,041          12,711
  Other Deferred Credits                                 87,791          53,403
                                                     ----------      ----------
                                                        407,814         368,326
                                                     ----------      ----------
Commitments and Contingencies                                 -               -
                                                     ----------      ----------

                                                     $2,267,331      $2,149,772
                                                     ==========      ==========


                 See Notes to Consolidated Financial Statements


<PAGE>

<TABLE>
<CAPTION>

                            National Fuel Gas Company
                            -------------------------
                      Consolidated Statement of Cash Flows
                      ------------------------------------



Year Ended September 30 (Thousands of Dollars)                 1997       1996       1995
                                                               ----       ----       ----
<S>                                                          <C>        <C>        <C>
Operating Activities
  Net Income Available for Common Stock                      $114,688   $104,671   $ 75,894
  Adjustments to Reconcile Net Income to Net Cash
    Provided by Operating Activities
      Depreciation, Depletion and Amortization                111,650     98,231     71,782
      Deferred Income Taxes                                     3,800      3,907      8,452
      Other                                                     8,030      4,540        275
      Change in:
        Receivables and Unbilled Utility Revenue              (10,332)   (20,747)    16,034
        Gas Stored Underground and Materials and Supplies       7,300     (6,308)     5,733
        Prepayments                                            10,065      1,881     (9,144)
        Accounts Payable                                        9,495     10,768    (14,451)
        Amounts Payable to Customers                            5,898    (46,383)    12,287
        Other Accruals and Current Liabilities                 (2,120)    18,200     (1,305)
        Other Assets and Liabilities - Net                     36,188       (291)     8,804
                                                             --------   --------   --------

Net Cash Provided by Operating Activities                     294,662    168,469    174,361
                                                             --------   --------   --------

Investing Activities
  Capital Expenditures                                       (214,001)  (171,567)  (182,826)
  Investment in Unconsolidated Foreign Subsidiary             (21,075)         -          -
  Other                                                         1,429     (1,366)    10,646
                                                            ---------   --------   --------

Net Cash Used in Investing Activities                        (233,647)  (172,933)  (172,180)
                                                            ---------   --------   --------

Financing Activities
  Change in Notes Payable to Banks and Commercial
    Paper                                                    (107,300)    52,100     35,100
  Net Proceeds from Issuance of Long-Term Debt                 99,500     99,650     99,099
  Reduction of Long-Term Debt                                  (1,310)   (88,500)   (96,000)
  Proceeds from Issuance of Common Stock                        7,074      8,956      2,555
  Dividends Paid on Common Stock                              (64,260)   (61,179)   (59,194)
                                                             --------   --------   --------

Net Cash Provided by (Used in) Financing Activities           (66,296)    11,027    (18,440)
                                                             --------   --------   --------

Net Increase (Decrease) in Cash and
  Temporary Cash Investments                                   (5,281)     6,563    (16,259)

Cash and Temporary Cash Investments at Beginning of Year       19,320     12,757     29,016
                                                             --------   --------   --------

Cash and Temporary Cash Investments at End of Year           $ 14,039   $ 19,320   $ 12,757
                                                             ========   ========   ========


                 See Notes to Consolidated Financial Statements


<PAGE>


                            National Fuel Gas Company
                   Notes to Consolidated Financial Statements


Note A - Summary of Significant Accounting Policies

Principles of Consolidation
The consolidated  financial  statements  include the accounts of the Company and
its subsidiaries.  All significant  intercompany  balances and transactions have
been eliminated where appropriate.

         The Company  currently  uses the equity  method of  accounting  for its
investment in Severoceske Teplarny,  a.s. (SCT). In 1997, Horizon's wholly-owned
subsidiary,  Beheer-En Beleggingsmaatschappij Bruwabel, B.V. (Bruwabel) acquired
a 36.8% equity interest in SCT.

         The preparation of the consolidated  financial statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

Reclassification
Certain prior year amounts have been  reclassified  to conform with current year
presentation.

Regulation
Two of the Company's principal subsidiaries, Distribution Corporation and Supply
Corporation,  are subject to regulation by state and federal  authorities having
jurisdiction.  Distribution  Corporation and Supply  Corporation have accounting
policies which conform to generally accepted accounting  principles,  as applied
to regulated enterprises, and are in accordance with the accounting requirements
and  ratemaking  practices of the regulatory  authorities.  Reference is made to
Note B - Regulatory Matters for further discussion.

Revenues
Revenues are recorded as bills are  rendered,  except that service  supplied but
not  billed is  reported  as  "Unbilled  Utility  Revenue"  and is  included  in
operating revenues for the year in which service is furnished.

Unrecovered Purchased Gas Costs and Refunds
Distribution Corporation's rate schedules contain clauses that permit adjustment
of revenues to reflect  price changes from the cost of purchased gas included in
base  rates.  Differences  between  amounts  currently  recoverable  and  actual
adjustment  clause  revenues,  as well as other price  changes and  pipeline and
storage  company  refunds not yet  includable  in adjustment  clause rates,  are
deferred and accounted for as either unrecovered  purchased gas costs or amounts
payable to customers.

Property, Plant and Equipment
The principal assets, consisting primarily of gas plant in service, are recorded
at the  historical  cost when  originally  devoted to  service in the  regulated
businesses,  as  required  by  regulatory  authorities.  Such cost  includes  an
Allowance  for Funds  Used  During  Construction  (AFUDC),  which is  defined in
applicable regulatory systems of accounts as the net cost of borrowed funds used
for construction purposes and a reasonable rate on other funds when so used. The
rates  used in the  calculation  of AFUDC  are  determined  in  accordance  with
guidelines established by regulatory authorities.



<PAGE>


         Included in  property,  plant and  equipment  is the cost of gas stored
underground  - noncurrent,  representing  the volume of gas required to maintain
pressure levels for normal operating  purposes as well as gas volumes maintained
for system  balancing and other  purposes,  including those needed for no-notice
transportation service.

         Maintenance and repairs of property and  replacements of minor items of
property are charged directly to maintenance  expense.  The original cost of the
regulated subsidiaries'  property,  plant and equipment retired, and the cost of
removal less salvage, are charged to accumulated depreciation.

         Oil and gas exploration and development costs are capitalized under the
full-cost  method of accounting as  prescribed  by the  Securities  and Exchange
Commission  (SEC).  All costs  directly  associated  with property  acquisition,
exploration  and  development  activities  are  capitalized,  with the principal
limitation  that such  capitalized  amounts  not  exceed  the  present  value of
estimated future net revenues from the production of proved gas and oil reserves
plus the lower of cost or  market  of  unevaluated  properties,  net of  related
income tax effect (the full-cost ceiling). The present value of estimated future
net revenues is computed  based on  end-of-year  prices  adjusted for contracted
price  changes.  At September  30, 1997,  Seneca's  capitalized  costs under the
full-cost method of accounting were well below the full-cost ceiling.  There are
certain  factors,  including  price  declines,  which could lower the  full-cost
ceiling and cause an impairment of Seneca's oil and gas assets.

Depreciation, Depletion and Amortization
Depreciation,  depletion and  amortization are computed by application of either
the straight-line  method or the gross revenue method, in amounts  sufficient to
recover costs over the estimated  service lives of property in service,  and for
oil and gas properties,  over the period of estimated gross revenues from proved
reserves. The costs of unevaluated oil and gas properties are excluded from this
computation.  For timber  properties,  depletion,  determined  on a property  by
property  basis,  is charged to operations  based on the annual amount of timber
cut in relation to the total amount of  recoverable  timber.  The provisions for
depreciation, depletion and amortization, as a percentage of average depreciable
property were 4.6% in 1997, 4.4% in 1996 and 3.5% in 1995.

Gas Stored Underground - Current
Gas stored  underground  - current  is carried at lower of cost or market,  on a
last-in,  first-out  (LIFO)  method.  Under  present  regulatory  practice,  the
liquidation of a LIFO layer is reflected in future gas cost adjustment  clauses.
Based upon the average  price of spot market gas  purchased in  September  1997,
including  transportation  costs, the current cost of replacing the inventory of
gas stored  underground-current  exceeded  the amount  stated on a LIFO basis by
approximately $47.6 million at September 30, 1997.

Unamortized Debt Expense
Costs  associated  with the  issuance of debt by the Company  are  deferred  and
amortized  over the  lives of the  related  issues.  Costs  associated  with the
reacquisition  of debt related to  rate-regulated  subsidiaries are deferred and
amortized  over the remaining  life of the issue or the life of the  replacement
debt in order to match regulatory treatment.

Foreign Currency Translation
The  functional  currency  for the  Company's  foreign  operations  is the Czech
Koruna.  The translation from the Czech Koruna to U. S. Dollars is performed for
balance sheet accounts by using current exchange ratios in effect at the balance
sheet date,  and for revenue and expense  accounts by using an average  exchange
rate during the period.  The resultant  translation  adjustment is reported as a
Cumulative Translation Adjustment, a separate component of Common Stock Equity.



<PAGE>


Income Taxes
The Company and its domestic subsidiaries file a consolidated federal income tax
return.  Investment Tax Credit, prior to its repeal in 1986, was deferred and is
being  amortized  over the estimated  useful lives of the related  property,  as
required by regulatory authorities having jurisdiction.

Financial Instruments
The Company, in its Exploration and Production segment and natural gas marketing
operations utilizes price swap agreements and natural gas futures, respectively,
to manage a portion of the market risk associated with fluctuations in the price
of natural gas and crude oil. Gains or losses from the price swap agreements are
accrued in  operating  revenues on the  Consolidated  Statement of Income at the
contract settlement dates. Gains or losses from natural gas futures are recorded
in Other  Deferred  Credits on the  Consolidated  Balance Sheet until the hedged
commodity  transaction  occurs,  at which point they are  reflected in operating
revenues on the Consolidated Statement of Income.  Reference is made to Note F -
Financial Instruments for further discussion.

Consolidated Statement of Cash Flows
For purposes of the Consolidated  Statement of Cash Flows, the Company considers
all highly liquid debt instruments  purchased with a maturity of generally three
months or less to be cash equivalents.  Interest paid in 1997, 1996 and 1995 was
$52.4 million, $54.8 million and $53.5 million,  respectively.  Net income taxes
paid in 1997, 1996 and 1995 were $69.2 million, $60.8 million and $34.6 million,
respectively.

Earnings Per Common Share
Earnings per common share are  calculated  using the weighted  average number of
shares outstanding during each fiscal year. Common stock equivalents in the form
of stock options do not have a material  dilutive  effect on earnings per common
share.

New Accounting Pronouncements

Earnings Per Share
In February  1997,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of Financial  Accounting Standards No. 128, "Earnings per Share" (SFAS
128).  SFAS  128  replaces  the  standards  for  computing  earnings  per  share
previously  found in Accounting  Principles  Board Opinion No. 15, "Earnings per
Share"  (APB 15).  SFAS 128  requires  dual  presentation  of basic and  diluted
earnings  per share (EPS) on the face of the income  statement  for all entities
with  complex  capital  structures.  Basic EPS is computed  by  dividing  income
available to common stockholders by the weighted-average number of common shares
outstanding  for the period.  Diluted EPS reflects the  potential  dilution that
could  occur  if  securities  or other  contracts  to issue  common  stock  were
exercised or converted into common stock.  Such  additional  shares are added to
the denominator of the basic EPS calculation in order to calculate diluted EPS.

         The Company is required to adopt SFAS 128 in the first quarter of 1998.
Earlier  application  is not permitted and  restatement  of all prior period EPS
data  presented  is  required.  The Company  does not believe  that common stock
equivalents in the form of stock options will have a material dilutive effect on
its EPS under SFAS 128.  However,  since SFAS 128  eliminated the 3% materiality
threshold of APB 15, diluted EPS will be disclosed as required by SFAS 128.

Comprehensive Income
In June 1997, the FASB issued SFAS 130, "Reporting  Comprehensive  Income" (SFAS
130). SFAS 130 establishes  standards for reporting and display of comprehensive
income  in a full set of  general-purpose  financial  statements.  Comprehensive
income, as described in SFAS 130, includes Net Income Available

<PAGE>


for Common Stock as well as items under existing  accounting  standards that are
reported  as  adjustments  to   stockholders'   equity.   Such   adjustments  to
stockholders' equity include foreign currency translation  adjustments,  minimum
pension  liability  adjustments  and  unrealized  gains and  losses  on  certain
investments in debt and equity securities.

         The Company is required to adopt SFAS 130 in the first quarter of 1999.
However,  earlier  application  is  permitted.  The Company is  currently in the
process  of  determining  how it  will  present  comprehensive  income  and  its
components  within the  guidelines  established  by SFAS 130.  SFAS 130 requires
restatement of prior period financial statements for comparability.

Business Segment Information
In June 1997,  the FASB  issued  SFAS 131,  "Disclosures  about  Segments  of an
Enterprise and Related  Informtion"  (SFAS 131). SFAS 131 establishes  standards
for the way that public business  enterprises report information about operating
segments in annual  financial  statements  and requires  that those  enterprises
report  selected  information  about  operating  segments  in interim  financial
reports  issued to  shareholders.  It also  establishes  standards  for  related
disclosures about products and services,  geographic areas, and major customers.
Generally,  SFAS 131 requires  reporting segment  information under a management
approach.  The management approach is based on the way that management organizes
the segments within the enterprise for making operating  decisions and assessing
performance. SFAS 131 supersedes SFAS 14, "Financial Reporting for Segments of a
Business  Enterprise," but retains the requirement to report  information  about
major customers.

         The  Company is  required  to adopt  SFAS 131 in its annual  report for
1999.  However,  earlier  application  is  permitted.  In  the  second  year  of
application,  SFAS 131 will be  applied  to  interim  periods.  The  Company  is
currently  in the  process of  determining  how SFAS 131 will impact its segment
reporting.  SFAS  131  would  require  restatement  of  prior  period  financial
statements for comparability.

Note B  -  Regulatory Matters

Regulatory Assets and Liabilities
Distribution  Corporation and Supply Corporation have incurred various costs and
received  various  credits which have been  reflected as  regulatory  assets and
liabilities on the Company's  consolidated  balance sheets.  Accounting for such
costs and credits as regulatory  assets and  liabilities  is in accordance  with
SFAS 71,  "Accounting for the Effect of Certain Types of Regulation"  (SFAS 71).
This  statement  sets forth the  application  of generally  accepted  accounting
principles for those  companies whose rates are established by or are subject to
approval  by an  independent  third-party  regulator.  Under SFAS 71,  regulated
companies defer costs and credits on the balance sheet as regulatory  assets and
liabilities  when it is probable that those costs and credits will be allowed in
the  ratesetting  process  in a period  different  from the period in which they
would have been  reflected in income by an unregulated  company.  These deferred
regulatory  assets and liabilities are then flowed through the income  statement
in the period in which the same amounts are

<PAGE>


reflected  in  rates.  Distribution  Corporation  and  Supply  Corporation  have
recorded the following regulatory assets and liabilities:

At September 30 (Thousands)                                 1997       1996
                                                            ----       ----

Regulatory Assets:
Recoverable Future Taxes (Note C)                         $ 91,011   $ 88,832
Unamortized Debt Expense (Note A)                           18,603     20,319
Pension and Post-Retirement Benefit Costs (Note G)          24,200     22,259
Order 636 Transition Costs*                                  5,015     14,256
Gathering Plant                                              7,675      9,868
Environmental Clean-up (Note H)                              8,697      8,144
Other                                                        2,763      2,559
                                                          --------   --------
     Total Regulatory Assets                               157,964    166,237
                                                          --------   --------

Regulatory Liabilities:
Amounts Payable to Customers (Note A)                       10,516      4,618
New York Rate Settlement                                    22,232      1,675
Taxes Refundable to Customers (Note C)                      19,427     21,005
Pension and Post-Retirement
  Benefit Costs (Note G)                                    10,446      4,665
Other                                                        1,538        541
                                                          --------   --------
     Total Regulatory Liabilities                           64,159     32,504
                                                          --------   --------

Net Regulatory Position                                   $ 93,805   $133,733
                                                          ========   ========

* Exclusive  of amounts  being  collected  through gas costs.  Such  amounts are
  included in unrecovered purchased gas costs or amounts payable to customers.

         If for any reason,  including  deregulation,  a change in the method of
regulation,  or a change in competitive  environment,  Distribution  Corporation
and/or Supply Corporation ceases to meet the criteria for application of SFAS 71
for all or part of their  operations,  the  regulatory  assets  and  liabilities
related to those portions ceasing to meet such criteria would be eliminated from
the  balance   sheet  and  included  in  income  of  the  period  in  which  the
discontinuance  of SFAS 71  occurs.  Such  amounts  would  be  classified  as an
extraordinary item.

New York Rate Settlement
The New  York  jurisdiction  of  Distribution  Corporation  entered  into a rate
settlement  with the Public  Service  Commission  of the State of New York (PSC)
during 1996. The settlement acknowledged that Distribution Corporation may incur
expenses above those included in the current rate structure for certain specific
items. The settlement allows Distribution Corporation to utilize certain refunds
from upstream  pipeline  companies and certain credits to offset such additional
expenses.  At September  30, 1997 and 1996,  such  refunds and credits  combined
amounted to $19.2  million  and $1.7  million,  respectively.  At the end of the
settlement  period,  if such refunds or credits exceed the specified  additional
expenses, the excess amount would be passed back to the customers.

         The settlement also provided that earnings above a 12% return on equity
(excluding  certain items and  determined  on a cumulative  basis over the three
years ending September 30, 1998) will be shared equally between shareholders and
ratepayers.  As a result of this  sharing  mechanism,  Distribution  Corporation
recorded an  estimated  cumulative  refund  provision  to its  customers of $3.0
million  during  the  fourth  quarter  of 1997  related  to the two years  ended
September  30, 1997.  The final amount owed to  customers,  if any,  will not be
known until the conclusion of the settlement period.



<PAGE>


Note C - Income Taxes

The  components of federal and state income taxes  included in the  Consolidated
Statement of Income are as follows:

Year Ended September 30 (Thousands)                  1997     1996     1995
                                                     ----     ----     ----

Operating Expenses:
  Current Income Taxes -
    Federal                                         $57,807  $55,148  $30,522
    State                                             7,067    7,266    4,905

  Deferred Income Taxes                               3,800    3,907    8,452
                                                    -------  -------  -------
                                                     68,674   66,321   43,879

Other Income:
  Deferred Investment Tax Credit                       (665)    (665)    (672)
                                                    -------  -------  -------

Total Income Taxes                                  $68,009  $65,656  $43,207
                                                    =======  =======  =======

         Total  income  taxes as  reported  differ  from the  amounts  that were
computed by applying the federal  income tax rate to income before income taxes.
The following is a reconciliation of this difference:

Year Ended September 30 (Thousands)              1997       1996       1995
                                                 ----       ----       ----

Net Income Available for Common Stock          $114,688   $104,671   $ 75,894
Total Income Taxes                               68,009     65,656     43,207
                                               --------   --------   --------

Income Before Income Taxes                     $182,697   $170,327   $119,101
                                               ========   ========   ========

Income Tax Expense, Computed at Federal
  Statutory Rate of 35%                         $63,944    $59,614    $41,685
Increase (Reduction) in Taxes Resulting from:
  Current State Income Taxes,
    Net of Federal Income Tax Benefit             4,594      4,723      3,188
  Depreciation                                    2,560      2,499      2,397
  Miscellaneous                                  (3,089)    (1,180)    (4,063)
                                                -------    -------    -------

Total Income Taxes                              $68,009    $65,656    $43,207
                                                =======    =======    =======

         Significant  components of the Company's  deferred tax  liabilities and
assets were as follows:

At September 30 (Thousands)                        1997            1996
                                                   ----            ----
Deferred Tax Liabilities:
  Excess of Tax Over Book Depreciation           $190,913        $182,271
  Exploration and Intangible Well
    Drilling Costs                                117,759          98,293
  Other                                            62,189          67,030
                                                 --------        --------
    Total Deferred Tax Liabilities                370,861         347,594
                                                 --------        --------

Deferred Tax Assets:
  Overheads Capitalized for Tax Purposes          (19,406)        (16,289)
  Other                                           (62,900)        (50,098)
                                                 --------        --------
    Total Deferred Tax Assets                     (82,306)        (66,387)
                                                 --------        --------

    Total Net Deferred Income Taxes              $288,555        $281,207
                                                 ========        ========



<PAGE>


         SFAS 109,  "Accounting  for Income  Taxes"  (SFAS  109),  requires  the
recognition of regulatory  liabilities  representing the reduction of previously
recorded  deferred income taxes associated with  rate-regulated  activities that
are expected to be refundable to customers.  These amounted to $19.4 million and
$21.0  million at  September  30, 1997 and 1996,  respectively.  Also,  SFAS 109
requires the  recognition  of additional  deferred  income taxes not  previously
recorded  because  of prior  ratemaking  practices.  Substantially  all of these
deferred  taxes relate to property,  plant and equipment and related  investment
tax  credits  and  will  be  amortized  consistent  with  the  depreciation  and
amortization of these accounts.  The additional deferred taxes and corresponding
regulatory assets, representing future amounts collectible from customers in the
ratemaking process, amounted to $91.0 million and $88.8 million at September 30,
1997 and 1996, respectively.



<PAGE>


Note D - Capitalization

Summary of Changes in Common Stock Equity
                                                     Earnings
                                            Paid    Reinvested  Cumulative
(Thousands, Except       Common   Stock      In       in the    Translation
Per Share Amounts)       Shares   Amount   Capital   Business   Adjustment
                         ------   ------   -------  ----------  -----------

Balance at
  September 30, 1994     37,278  $37,278  $379,156   $363,854       $     -
Net Income Available
  for Common Stock                                     75,894
Dividends Declared on
  Common Stock
  ($1.60 Per Share)                                   (59,625)
Common Stock Issued
  Under Stock and
  Benefit Plans             156      156     3,875
                         ------  -------  --------   --------       -------

Balance at
  September 30, 1995     37,434   37,434   383,031    380,123             -
Net Income Available
  for Common Stock                                    104,671
Dividends Declared
  on Common Stock
  ($1.65 Per Share)                                   (61,920)
Common Stock Issued
  Under Stock and
  Benefit Plans             418      418    12,241
                         ------  -------  --------   --------       -------

Balance at
  September 30, 1996     37,852   37,852   395,272    422,874             -
Net Income Available
  for Common Stock                                    114,688
Dividends Declared
  on Common Stock
  ($1.71 Per Share)                                   (64,967)
Cumulative Translation
  Adjustment                                                         (2,085)
Common Stock Issued
  Under Stock and
  Benefit Plans             314      314     9,756
                         ------  -------  --------   --------       -------

Balance at
  September 30, 1997     38,166  $38,166  $405,028   $472,595*      $(2,085)
                         ======  =======  ========   ========       =======

*   The  availability  of consolidated  earnings  reinvested in the business for
    dividends payable in cash is limited under terms of the indentures  covering
    long-term  debt.  At  September  30,  1997,  $398.2  million of  accumulated
    earnings was free of such limitations.

Common Stock
The Company has various plans which allow shareholders,  customers and employees
to purchase shares of Company common stock. The Dividend  Reinvestment and Stock
Purchase Plan allows  shareholders  to reinvest cash dividends  and/or make cash
investments  in the Company's  common stock.  The Customer  Stock  Purchase Plan
provides  residential  customers the  opportunity  to acquire  shares of Company
common stock without the payment of any brokerage  commission or service charges
in  connection  with such  acquisitions.  The 401(k) Plans allow  employees  the
opportunity to invest in Company common stock, in addition to a variety of other
investment  alternatives.  At the  discretion of the Company,  shares  purchased
under these plans are either original issue shares  purchased  directly from the
Company or shares purchased on the open market by an agent.

         The Company also has a Director Stock Plan under which it issues shares
of Company common stock to its non-employee  directors as partial  consideration
for service as directors.


<PAGE>



Shareholder Rights Plan
In 1996, the Company's Board of Directors adopted a shareholder  rights plan and
declared a dividend of one right  (Right) for each share of common stock held by
the  shareholders of record on July 31, 1996. The Rights become  exercisable ten
days after actions that result or could result in the acquisition by a person or
entity  of 10% or more of the  Company's  voting  stock.  If the  Rights  become
exercisable,  each  Company  stockholder,  except an  acquirer,  will be able to
exercise a Right and receive common stock (or, in certain cases, cash,  property
or other securities) of the Company,  or common stock of the acquirer,  having a
market value equal to twice the Right's then current  purchase price. If a Right
were currently exercisable,  it would entitle a Company stockholder,  other than
an acquirer, to purchase $130 worth of Company common stock (or the common stock
of the acquirer) for $65.

         The Company is able to exchange the Rights at an exchange  ratio of one
share of common stock per Right. It also is able to redeem,  in whole but not in
part,  the Rights at a price of $0.01 per Right  anytime until ten days after an
acquirer  announces that it has acquired or has the right to acquire 10% or more
of the Company's voting stock. All Rights expire on July 31, 2006.

Stock Option and Stock Award Plans
The Company's  1997 Award and Option Plan (1997 Plan)  provides for the issuance
of incentive  stock  options,  nonqualified  stock options,  stock  appreciation
rights,  restricted  stock,  performance  units  and  performance  shares to key
employees.  The 1993 Award and Option Plan (1993 Plan) provided for the issuance
of the same type of awards  and  options as the 1997  Plan.  The 1983  Incentive
Stock  Option Plan (1983 Plan)  provided  for the  issuance of  incentive  stock
options to key employees. The 1984 Stock Plan (1984 Plan) provided for awards of
restricted stock,  nonqualified stock options and stock  appreciation  rights to
key employees.  Stock options under all plans have exercise  prices equal to the
average market price of Company common stock on the date of grant, and generally
no option  is  exercisable  less than one year or more than ten years  after the
date of each grant.

         In October 1995, the FASB issued SFAS 123,  "Accounting for Stock-Based
Compensation" (SFAS 123). In 1996, the Company adopted the disclosure  provision
of SFAS 123 but opted to remain under the expense recognition  provisions of APB
Opinion No. 25,  "Accounting  for Stock Issued to  Employees," in accounting for
its stock option and stock award plans.  For the years ended September 30, 1997,
1996 and 1995, no compensation  expense was recognized for options granted under
these  plans.  Compensation  expense  related to stock  appreciation  rights and
restricted stock under these stock plans was $8.1 million, $6.7 million and $1.4
million for the years ended September 30, 1997, 1996 and 1995, respectively. Had
compensation  expense for stock options  granted under the Company's stock plans
been  determined  based on fair  value at the grant  dates  consistent  with the
method of SFAS 123, the  Company's  net income and earnings per share would have
been reduced to the pro forma amounts below:

                                      1997                          1996
- -----------------------------------------------------------------------------
Net Income (Thousands):
     As reported                      $114,688                      $104,671
     Pro Forma                        $110,506                      $104,322

Earnings per Common Share:
     As reported                      $3.01                         $2.78
     Pro Forma                        $2.90                         $2.77

         The above 1996 pro forma amount  relates only to options  granted since
the beginning of 1996. Had SFAS 123 been effective prior to 1996, the fair value
of options  granted in 1995 but vesting in 1996 would have further  reduced 1996
pro  forma  net  income  and  earnings  per  share by $1.0  million  and  $0.03,
respectively.


<PAGE>



         Transactions involving option shares for all three plans are summarized
as follows:

                                           Number of
                                         Shares Subject     Weighted Average
                                           to Option         Exercise Price
- ----------------------------------------------------------------------------
Outstanding at September 30, 1994          1,167,337             $26.80
Granted in 1995                              362,100             $27.94
Exercised in 1995*                           (17,615)            $19.46
Forfeited in 1995                            (11,532)            $31.00
- ----------------------------------------------------------------------------
Outstanding at September 30, 1995          1,500,290             $27.13
Granted in 1996                              487,750             $34.44
Exercised in 1996*                          (195,321)            $22.72
Forfeited in 1996                            (19,468)            $27.90
- ----------------------------------------------------------------------------
Outstanding at September 30, 1996          1,773,251             $29.62
Granted in 1997                              678,750             $39.61
Exercised in 1997*                          (274,655)            $25.80
Forfeited in 1997                             (3,000)            $36.81
- ----------------------------------------------------------------------------
Outstanding at September 30, 1997          2,174,346             $33.21
- ----------------------------------------------------------------------------
Option shares exercisable
  at September 30, 1997                    1,495,596             $30.31
Option shares available for future
  grant at September 30, 1997**            1,401,270
- ----------------------------------------------------------------------------

*    In connection with exercising  these options,  117,326;  77,679;  and 3,192
     shares  were   surrendered   and  canceled  during  1997,  1996  and  1995,
     respectively.
**   Including shares available for restricted stock grants.

         The weighted  average  fair value per share of options  granted in 1997
and 1996 was $7.66 and $5.58,  respectively.  These weighted average fair values
were estimated on the date of grant using a binomial  option pricing model which
is a modification of the Black-Scholes  option pricing model, with the following
weighted average assumptions for 1997 and 1996, respectively: quarterly dividend
yield of 1.06% and 1.22%,  annual expected  return of 16.25% and 12.83%,  annual
standard  deviation  (volatility) of 16.76% and 15.62%,  risk free rate of 6.58%
and 6.28%, and expected term of 5.0 years and 5.5 years.

         The following table summarizes information about options outstanding at
September 30, 1997:


</TABLE>
<TABLE>
<CAPTION>

                     Options Outstanding                             Options Exercisable
- --------------------------------------------------------------  -----------------------------
                   Number     Weighted Average    Weighted        Number
   Range of      Outstanding     Remaining         Average      Exercisable  Weighted Average
Exercise Prices  at 9/30/97   Contractual Life  Exercise Price  at 9/30/97    Exercise Price
- ---------------  -----------  ----------------  --------------  -----------  ----------------
<S>               <C>           <C>                 <C>          <C>              <C>
$18.00 - $25.19     307,941     3.90 years          $24.03         307,941        $24.03
$27.94 - $41.63   1,866,405     8.25 years          $34.73       1,187,655        $31.94

</TABLE>

         Restricted   stock  is  subject   to   restrictions   on  vesting   and
transferability.  Restricted  stock  awards  entitle  the  participants  to full
dividend and voting rights.  The market value of restricted stock on the date of
the award is being  recorded as  compensation  expense  over the periods  during
which the vesting  restrictions  exist.  Certificates  for shares of  restricted
stock awarded  under the  Company's  1984 and 1993 Plans are held by the Company
during the periods in which the restrictions on vesting are effective.

         The following table  summarizes the awards of restricted stock over the
past three years:

                                         1997        1996        1995 
- -----------------------------------------------------------------------
Shares of Restricted Stock Awarded       6,300       8,000       8,000

Weighted Average Market Price of
  Stock on Award Date                    $40.875     $36.81      $26.00
- -----------------------------------------------------------------------



<PAGE>


         As of September 30, 1997, 121,962 shares of non-vested restricted stock
were outstanding.  Vesting restrictions will lapse on 107,662 of these shares on
January 2 of each year as follows:  1998 - 18,916 shares;  1999 - 20,916 shares;
2000 - 22,916 shares;  2001 - 24,914 shares;  2002 - 8,000 shares;  2003 - 6,000
shares;  2004 - 4,000 shares;  and 2005 - 2,000  shares.  For  restricted  stock
awarded before 1996, generally, the restrictions on transferability do not lapse
until the  earliest  of (a) six  years  from the date the  vesting  restrictions
lapse; (b) the recipient's  attainment of age 65; or (c) the recipient's  death.
For the 8,000 shares of restricted stock awarded in 1996, all restrictions  will
lapse on one-fourth of such shares on each  September 26, 2003 through 2006. For
the  6,300  shares  of  restricted  stock  awarded  in  1997,  all  restrictions
respecting  5,300  shares will lapse on December  13, 1999 and all  restrictions
respecting 1,000 shares will lapse on December 13, 2003.

Redeemable Preferred Stock
As of  September  30,  1997,  there  were  3,200,000  shares  of $25  par  value
Cumulative Preferred Stock authorized but unissued.

Long-Term Debt
The outstanding long-term debt is as follows:
At September 30 (Thousands)                  1997        1996
                                             ----        ----
Debentures:
  7-3/4% due February 2004                 $125,000    $125,000

Medium-Term Notes:
  6.42% due November 1997                    50,000      50,000
  6.08% due July 1998                        50,000      50,000
  5.58% due March 1999                      100,000     100,000
  7.25% due July 1999                        50,000      50,000
  6.60% due February 2000                    50,000      50,000
  7.395% due March 2023                      49,000      49,000
  8.48% due July 2024*                       50,000      50,000
  7.375% due June 2025                       50,000      50,000
  6.214% due August 2027**                  100,000           -
                                           --------    --------

                                            674,000     574,000
Other Notes                                  10,999           -
                                           --------    --------
                                            684,999     574,000
Less Current Portion                        103,359           -
                                           --------    --------

                                           $581,640    $574,000
                                           ========    ========
* Callable beginning July 1999.
** Putable beginning August 2002.

Other  Notes In January  and April  1997,  Seneca  issued  three  notes to third
parties  totaling  $12.3 million in connection  with its  acquisition  of timber
properties.  As shown in the table above, the remaining principal amount on such
notes is  approximately  $11.0 million at September 30, 1997.  All notes have an
interest rate of 6.75%. The principal  amount will be paid in installments  over
the term of the notes which mature in January 1999, October 1999 and June 2001.

         The aggregate principal amounts of long-term debt maturing for the next
five years are: $103.4 million in 1998, $153.7 million in 1999, $52.2 million in
2000,  $1.6  million  in  2001  and  none in  2002  (subject  to the put of $100
million).

         The amounts and timing of the issuance and sale of debt securities will
depend on market conditions, regulatory authorizations,  and the requirements of
the Company.



<PAGE>


Note E - Short-Term Borrowings

The Company maintains  uncommitted or discretionary lines of credit with certain
financial institutions for general corporate purposes.  These lines are utilized
primarily as a means of financing,  on an interim basis, various working capital
requirements  and capital  expenditures of the Company,  including the Company's
oil and gas exploration and development  program and the purchase and storage of
gas. Borrowings under these lines of credit are made at competitive money market
rates,  and the Company  currently is authorized to borrow up to $600.0  million
thereunder.  These  credit  lines,  which  are  callable  at the  option  of the
financial institutions, are reviewed on an annual basis.

         The Company also has  authorization  to issue as much as $300.0 million
of  commercial  paper  from time to time,  but is not  likely  to exceed  $130.0
million  because  of the terms of the  revolving  credit  arrangement  discussed
below.  Unless  the  Company  receives  additional  regulatory  authority,   its
borrowings under its  discretionary  lines of credit, or through the issuance of
commercial paper, may not exceed $600.0 million in the aggregate.

         Additionally,   the  Company  has  entered  into  an   agreement   that
establishes  a  364-day  committed   revolving  credit   arrangement  with  five
commercial  banks,  under  which it may borrow as much as $130.0  million.  This
arrangement may be utilized for general corporate purposes, primarily to support
the  issuance  of  commercial  paper.  The Company  pays a fee to maintain  this
arrangement,  and may borrow through this  arrangement  under four interest rate
options.  If amounts are borrowed  under this  arrangement,  the $600.0  million
available   for   borrowing   under  the   discretionary   lines  of  credit  is
correspondingly  reduced.  No borrowings were made under this arrangement during
the fiscal year ended September 30, 1997.

         At September  30, 1997,  the Company had  outstanding  notes payable to
banks and commercial paper of $32.4 million and $60.0 million,  respectively. At
September  30,  1996,  the Company had  outstanding  notes  payable to banks and
commercial paper of $109.7 million and $90.0 million, respectively.

         The weighted  average interest rate on notes payable to banks was 6.12%
and 5.63% at September  30, 1997 and 1996,  respectively.  The weighted  average
interest rate on commercial  paper was 5.64% and 5.56% at September 30, 1997 and
1996, respectively.

Note F - Financial Instruments

Fair Values
The fair market value of the  Company's  long-term  debt is  estimated  based on
quoted market prices of similar  issues  having the same  remaining  maturities,
redemption  terms and credit ratings.  Based on these criteria,  the fair market
value of long-term debt, including current portion, was as follows:

At September 30 (Thousands)               1997                    1996
                                  -------------------     -------------------
                                  Carrying     Fair       Carrying     Fair
                                   Amount      Value       Amount      Value
                                  --------     -----      --------     -----

Long-Term Debt                    $684,999   $704,409     $574,000   $572,001
                                  ========   ========     ========   ========

         The fair value  amounts are not intended to reflect  principal  amounts
that the Company will ultimately be required to pay.

         Temporary cash investments, notes payable to banks and commercial paper
are stated at amounts which  approximate  their fair value due to the short-term
maturities of those  financial  instruments.  Investments  in life insurance are
stated at their cash surrender values as discussed below.

Investments
Other  assets  consist   principally  of  cash  surrender  values  of  insurance
contracts.  The cash surrender values of these insurance  contracts  amounted to
$35.7 million and $31.6  million at September  30, 1997 and 1996,  respectively.
The insurance  contracts  were  established  as a funding  mechanism for various
benefit obligations the Company has to certain employees.


<PAGE>



Derivative Financial Instruments
The Company, in its Exploration and Production segment, has entered into certain
price swap  agreements  to manage a portion of the market risk  associated  with
fluctuations in the price of natural gas and crude oil,  thereby  providing more
stability to the operating  results of that business  segment.  These agreements
are not held for  trading  purposes.  The  price  swap  agreements  call for the
Company to receive  monthly  payments  from (or make  payment to) other  parties
based upon the  difference  between a fixed and a variable price as specified by
the agreement.  The variable price is either a crude oil price quoted on the New
York  Mercantile  Exchange or a quoted natural gas price in "Inside FERC." These
variable  prices are highly  correlated  with the market prices  received by the
Company for its natural gas and crude oil production.

         The following  summarizes  the Company's  settlements  under price swap
agreements during 1997, 1996 and 1995:

<TABLE>
<CAPTION>

Year Ended September 30                 1997             1996             1995
                                   ---------------  ---------------  ---------------
<S>                                  <C>              <C>              <C>
Natural Gas Swap Agreements:
  Notional Amount - Equivalent
    Billion Cubic Feet (Bcf)                  24.9             23.0             16.3
  Range of Fixed Prices per
    Thousand Cubic Feet (Mcf)        $1.71 - $2.10    $1.71 - $3.05    $1.74 - $2.39
  Weighted Average Fixed Price
    per Mcf                                  $1.92            $1.91            $2.03
  Range of Variable Prices
    per Mcf                          $1.77 - $4.11    $1.67 - $3.43    $1.36 - $1.77
  Weighted Average Variable Price
    per Mcf                                  $2.57            $2.31            $1.59
  Gain (Loss)                         $(16,387,000)     $(9,231,000)      $7,157,000

Crude Oil Swap Agreements:
  Notional Amount - Equivalent
    Barrels (bbl)                        1,371,500        1,071,000          686,000
  Range of Fixed Prices per bbl    $17.40 - $18.71  $17.40 - $19.25  $16.68 - $19.60
  Weighted Average Fixed Price
    per bbl                                 $18.00           $18.22           $18.01
  Range of Variable Prices per
    bbl                            $19.22 - $25.18  $17.40 - $23.93  $17.16 - $19.89
  Weighted Average Variable Price
    per bbl                                 $21.69           $20.72           $18.35
  Loss                                 $(5,090,000)     $(2,606,000)       $(221,000)

</TABLE>

         The Company had the following swap agreements  outstanding at September
30, 1997:

Natural Gas Swap Agreements:
                 Notional Amount    Range of Fixed   Weighted Average Fixed
      Year       (Equivalent Bcf)   Prices per Mcf       Price per Mcf
      ----       ----------------   --------------   ----------------------
      1998             24.5         $1.77 - $2.55            $2.11
      1999             10.5         $2.00 - $2.35            $2.22
      2000              1.3         $2.29                    $2.29
                       ----
                       36.3
                       ====

Crude Oil Swap Agreements:
                 Notional Amount    Range of Fixed   Weighted Average Fixed
      Year       (Equivalent bbl)   Prices per bbl        Price per bbl
      ----       ----------------   ---------------  ----------------------
      1998            891,000       $17.50 - $20.56         $18.83
      1999            135,000       $19.30 - $20.56         $19.86
                    ---------
                    1,026,000
                    =========

         At  September  30,  1997,  the  Company  had  unrecognized   losses  of
approximately $16.3 million related to price swap agreements which are offset by
corresponding  unrecognized gains from the Company's anticipated natural gas and
crude oil production over the terms of the price swap agreements.



<PAGE>


         The Company, through its natural gas marketing operations, participates
in the  natural  gas  futures  market  to manage a portion  of the  market  risk
associated  with  fluctuations in the price of natural gas. Such futures are not
held for trading purposes.  At September 30, 1997, the Company had the following
futures contracts outstanding:

Long "Buy" Positions:

                Notional Amount       Contract Price      Weighted Average
Year            (Equivalent Bcf)      Range Per Mcf    Contract Price Per Mcf
- ----            ----------------      --------------   ----------------------

1998                 6.6              $2.04 - $3.49             $2.64
1999                 0.8              $2.04 - $2.57             $2.37
                     ---
                     7.4
                     ===

Short "Sell" Positions:

                Notional Amount       Contract Price      Weighted Average
Year            (Equivalent Bcf)      Range Per Mcf    Contract Price Per Mcf
- ----            ----------------      --------------   ----------------------

1998                 2.3              $2.06 - $3.61             $2.97
                     ===

         At  September   30,  1997,   the  Company  had   unrealized   gains  of
approximately  $2.9  million  related to these  futures  contracts.  The Company
recorded  gains of  approximately  $1.4  million,  $1.0 million and $0.2 million
related to futures  contracts  during 1997, 1996 and 1995,  respectively.  Since
these futures contracts qualify and have been designated as hedges, any gains or
losses  resulting  from market  price  changes are  substantially  offset by the
related commodity transaction.

         The Company has SEC  authority to enter into interest rate and currency
exchange  agreements  associated  with  short-term  borrowings  covering a total
principal amount of $300.0 million.  No such agreements were entered into during
the year ended September 30, 1997 and none are currently outstanding.

Credit Risk
Credit risk relates to the risk of loss that the Company would incur as a result
of nonperformance  by counterparties  pursuant to the terms of their contractual
obligations.  The  Company  is  at  risk  in  the  event  of  nonperformance  by
counterparties  on  investments,  such as temporary  cash  investments  and cash
surrender values of insurance  contracts.  The Company is exposed to credit risk
from its derivative  financial  instruments when fluctuations in natural gas and
crude oil market prices result in the Company  realizing gains on the price swap
agreements  and futures  contracts  that it has entered  into.  When credit risk
arises,   such  risk  to  the  Company  is   mitigated  by  the  fact  that  the
counterparties,  or the parent companies of such counterparties,  are investment
grade  financial  institutions.   As  for  the  Company's  derivative  financial
instruments,  in those instances where the Company is not dealing  directly with
the parent company,  the Company has obtained guarantees from the parent company
of the counterparty that has issued the price swap agreements.  Accordingly, the
Company does not  anticipate  any  material  impact to its  financial  position,
results  of  operations,   or  cash  flow  as  a  result  of  nonperformance  by
counterparties.

Note G - Retirement Plan and Other Post-Retirement Benefits

Retirement Plan
The Company has a  tax-qualified,  noncontributory,  defined-benefit  retirement
plan (Plan) that covers  substantially  all  employees of the Company.  The Plan
uses years of service,  age at retirement and earnings of employees to determine
benefits.

         The Company's policy is to fund at least an amount necessary to satisfy
the minimum funding requirements of applicable laws and regulations and not more
than the maximum amount deductible for federal income tax purposes. Plan funding
is subject to annual  review by  management  and its  consulting  actuary.  Plan
assets  primarily  consist of equity and fixed income  investments  and units in
commingled funds.


<PAGE>



         For financial reporting purposes, the regulated subsidiaries record the
difference  between the  amounts of pension  cost  recoverable  in rates and the
amounts of pension cost  determined  by the actuary  under SFAS 87,  "Employers'
Accounting for Pensions," as deferred  pension assets.  The amounts deferred are
expected to be recovered in rates as contributions are made to the Plan. Pension
cost in 1997 and 1996  reflects  the amount  recovered  from  customers in rates
during the year. Under the PSC's policies,  Distribution  Corporation segregates
the amount of pension cost  collected in rates,  but not yet  contributed to the
pension  plan,  into a regulatory  liability  account.  This  liability  accrues
interest at the PSC mandated interest rate and this interest cost is included in
pension cost.  For purposes of  disclosure,  the  liability  also remains in the
disclosed pension liability amount because it has not yet been contributed.

         In June 1997, the Company  completed an early  retirement offer for the
Pennsylvania  operating union  employees of Distribution  Corporation and Supply
Corporation.  As a result,  the Company  recorded  expense of $1.9 million ($1.2
million after tax) related to special termination benefits, which is included in
1997 pension cost.

         In  1996,  the  Company  had an  early  retirement  offer  for  certain
salaried,  non-union  hourly  and  New  York  union  employees  of  Distribution
Corporation and Supply Corporation. The Company recorded related expense in 1996
of $8.2 million  ($5.2  million  after-tax),  comprised  of special  termination
benefits and  severance  pay. The special  termination  benefits  portion of the
expense is included in 1996 pension cost.

         The components of pension cost were as follows:

Year Ended September 30 (Thousands)               1997       1996       1995
                                                  ----       ----       ----

Service Cost                                    $ 9,988    $11,049    $ 9,680
Interest Cost                                    33,532     31,422     28,338
Actual Return on Plan Assets                    (65,791)   (48,022)   (47,591)
Net Amortization and Deferral                    28,643     10,414      9,722
Special Termination Benefits                      1,904      6,986          -
                                                -------    -------    -------
Pension Cost                                    $ 8,276    $11,849    $   149
                                                =======    =======    =======

         The  projected  benefit  obligation  was  determined  using an  assumed
discount  rate of 7.75% for 1997,  and 8% for 1996 and 1995.  The  effect of the
discount rate change in 1997 was to increase the projected benefit obligation by
$12.8 million.  The assumed rate of  compensation  increase was 5% for all three
years.  The  expected  long-term  rate of return on Plan assets was 8.5% for all
three years.

         A  reconciliation  of the Plan's  funded  status as  determined  by the
Company's consulting actuary is presented in the following table:

At September 30 (Thousands)                              1997          1996
                                                         ----          ----

Actuarial Present Value of:
  Vested Benefit Obligation                            $341,859      $317,049
                                                       ========      ========

  Accumulated Benefit Obligation                       $394,605      $367,612
                                                       ========      ========

  Projected Benefit Obligation                         $462,377      $432,753

Plan Assets at Fair Value                               473,205       431,828
                                                       --------      --------
Funded Status                                            10,828          (925)
Unrecognized Net Asset                                  (22,296)      (26,278)
Unrecognized Prior Service Cost                          12,435        11,947
Unrecognized Net Gain                                   (38,687)      (15,111)
                                                       --------      --------
Pension Liability                                      $(37,720)     $(30,367)
                                                       =========     ========

Other Post-Retirement Benefits
In addition to providing  retirement plan benefits,  the Company provides health
care and life insurance benefits for substantially all retired employees under a
post-retirement benefit plan (Post-Retirement Plan).


<PAGE>



         The   Company  has   established   Voluntary   Employees'   Beneficiary
Association   (VEBA)   trusts   for   collectively   bargained   employees   and
non-bargaining   employees.  The  VEBA  trusts  are  similar  to  the  Company's
Retirement  Plan trust.  Contributions  to the VEBA  trusts are tax  deductible,
subject to limitations  contained in the Internal  Revenue Code and regulations.
Contributions  to the VEBA  trusts are made to fund  employees'  post-retirement
health care and life insurance benefits, as well as benefits as they are paid to
current  retirees.  Post-Retirement  Plan assets primarily consist of equity and
fixed income investments and money market funds.

         Distribution Corporation and Supply Corporation represent virtually all
of the Company's total post-retirement benefit costs.  Distribution  Corporation
and Supply  Corporation are fully recovering their net periodic  post-retirement
benefit costs in accordance  with the PSC and the  Pennsylvania  Public  Utility
Commission   (PaPUC)   and   Federal   Energy   Regulatory   Commission   (FERC)
authorization,  respectively.  In accordance  with  regulatory  guidelines,  the
difference between the amounts of  post-retirement  benefit costs recoverable in
rates and the amounts of post-retirement benefit costs determined by the actuary
under SFAS 106, "Employers'  Accounting for Post-retirement  Benefits Other Than
Pensions,"  are deferred in each  jurisdiction  as either a regulatory  asset or
liability, as appropriate.  The PSC policy regarding amounts collected in rates,
but not  contributed,  described under the Retirement Plan section in this note,
also applies to other post-retirement benefits.

         The Company has elected to amortize the initial  accumulated  liability
at October 1, 1993 to post-retirement benefit cost on a straight-line basis over
a 20-year period.

         The components of post-retirement benefit cost were as follows:

Year Ended September 30 (Thousands)                 1997     1996     1995
                                                    ----     ----     ----

Service Cost                                       $ 4,056  $ 3,926  $ 3,394
Interest Cost                                       16,594   14,391   13,027
Actual Return on Post-Retirement Plan Assets       (13,618)  (9,072)  (4,613)
Net Amortization and Deferral                       14,115   11,830   12,592
                                                   -------  -------  -------
Post-Retirement Benefit Cost                       $21,147  $21,075  $24,400
                                                   =======  =======  =======

         The weighted  average  assumed  discount rate used in  determining  the
accumulated post-retirement benefit obligation (APBO) was 7.75% for 1997, and 8%
for 1996 and  1995.  The  effect  of the  discount  rate  change  in 1997 was to
increase the APBO by $7.0  million.  The average  assumed  annual rate of salary
increase for the applicable life insurance plans was 5% for all three years. The
expected  long-term rate of return on  Post-Retirement  Plan assets was 8.5% for
all three years.

         The annual rate of  increase in the per capita cost of covered  medical
care  benefits  was  assumed to be 12% for 1995,  11% for 1996 and 10% for 1997;
this rate was assumed to decrease  gradually to 5.5% by the year 2003 and remain
at that level thereafter.  The annual rate of increase for medical care benefits
provided by Healthcare Maintenance Organizations (HMO) was assumed to be 7.5% in
1998 and gradually decline to 5.5% by the year 2003 and remain level thereafter.
The annual rate of increase in the per capita cost of covered  prescription drug
benefits was assumed to be 10% for 1995 and 1996,  and 8.5% for 1997.  This rate
was  assumed to  decrease  gradually  to 5.5% by the year 2003 and remain  level
thereafter.  The  annual  rate  increase  in  the  per  capita  Medicare  Part B
Reimbursement  was assumed to be 12.2% for 1995, 12% for 1996 and 3.1% for 1997.
This rate was assumed to be 9% for 1998 and  decrease  gradually  to 5.5% by the
year 2003 and remain level thereafter.  These trend assumptions  reflect various
changes made for fiscal 1998, the impact of the changes was to increase the APBO
by $6.9 million. Medicare Risk HMO's for retirees over age 65 were introduced by
the HMO providers serving the Company.  The effect of this plan amendment was to
reduce the APBO by $10.3  million.  Since no  unrecognized  prior  service  cost
exists,  this plan  amendment  was used to reduce  the  unrecognized  transition
obligation as of September 30, 1997.



<PAGE>


         A  reconciliation  of  the  Post-Retirement  Plan's  funded  status  as
determined by the Company's consulting actuary is in the following table:

At September 30 (Thousands)                               1997        1996
                                                          ----        ----

Accumulated Post-Retirement Benefit Obligation:
  Inactives                                            $118,465     $111,970
  Actives Fully Eligible                                 26,528       25,363
  Actives Not Yet Fully Eligible                         73,377       74,715
                                                       --------     --------
                                                        218,370      212,048
Fair Value of Post-Retirement Plan Assets                98,639       73,059
                                                       --------     --------
Funded Status                                          (119,731)    (138,989)
Unrecognized Transition Obligation                      114,034      132,055
Unrecognized Net Loss                                       505        4,510
                                                       --------     --------
Post-Retirement Liability                              $ (5,192)    $ (2,424)
                                                       =========    ========

         The health care cost trend rate  assumptions  used to calculate the per
capita cost of covered  medical care benefits  have a significant  effect on the
amounts  reported.  If the health care cost trend rates were  increased by 1% in
each year, the APBO as of October 1, 1996,  would be increased by $31.0 million.
This 1% change  would also have  increased  the  aggregate  of the  service  and
interest cost components of net periodic  post-retirement  benefit cost for 1997
by $3.5 million.

Note H - Commitments and Contingencies

Leases
System companies have entered into lease agreements,  principally for the use of
office  space,  business  machines,  transportation  equipment  and meters.  The
Company's  policy is to treat all leases as operating leases for both accounting
and ratemaking  purposes.  While certain of these leases are capital leases, had
they been  capitalized,  the  effect on  results  of  operations  and  financial
position would not be material.  Total lease expense  approximated $16.0 million
in 1997, $16.9 million in 1996 and $16.3 million in 1995. At September 30, 1997,
the future minimum  payments under the Company's  lease  agreements for the next
five years are:  $11.7  million in 1998,  $8.4 million in 1999,  $6.6 million in
2000,  $5.2  million in 2001 and $4.1  million  in 2002.  The  aggregate  future
minimum lease payments attributable to later years is $12.4 million.

Environmental Matters
The Company is subject to various federal,  state and local laws and regulations
relating to the  protection  of the  environment.  The  Company has  established
procedures for the on-going  evaluation of its operations to identify  potential
environmental  exposures  and assure  compliance  with  regulatory  policies and
procedures.

         Distribution  Corporation has incurred and is incurring  clean-up costs
at several  former  manufactured  gas plant sites in New York and  Pennsylvania.
Distribution  Corporation  has been  designated  by the New York  Department  of
Environmental  Conservation (DEC) as a potentially  responsible party (PRP) with
respect to one of these  sites in New York,  and is also  engaged in  litigation
with the DEC and the party who bought the site from  Distribution  Corporation's
predecessor.

         Distribution  Corporation  recently received an informal inquiry from a
DEC staff member as to whether  Distribution  Corporation  or a predecessor  had
used a former  manufactured  gas  plant  site in New  York in a way  that  could
account  for  a  complaint  the  DEC  received  from  a  neighboring  landowner.
Distribution  Corporation  has begun an  investigation  at that site but has not
incurred  any  clean-up  costs nor has it been able to  reasonably  estimate the
probability or extent of potential liability.



<PAGE>


         Distribution Corporation is also currently identified by the DEC or the
federal  Environmental  Protection  Agency  as  one  of a  number  of  companies
considered to be PRPs with respect to several waste  disposal  sites in New York
which were  operated by unrelated  third  parties.  The PRPs are alleged to have
contributed to the materials that may have been collected at such waste disposal
sites by the site operators.  The ultimate cost to Distribution Corporation with
respect to the  remediation  of these sites will  depend on such  factors as the
remediation plan selected,  the extent of the site contamination,  the number of
additional PRPs at each site and the portion, if any, attributed to Distribution
Corporation.

         It is the Company's policy to accrue estimated  environmental  clean-up
costs when such amounts can  reasonably be estimated and it is probable that the
Company  will be  required  to incur such costs.  Distribution  Corporation  has
estimated  that clean-up costs related to the above noted sites are in the range
of $9.3 million to $9.9 million. At September 30, 1997, Distribution Corporation
has recorded the minimum liability of $9.3 million. The Company is currently not
aware of any material additional exposure to environmental liabilities. However,
adverse changes in  environmental  regulations or other factors could impact the
Company.

         In New York and  Pennsylvania,  Distribution  Corporation is recovering
site investigation and remediation costs in rates. Accordingly, the Consolidated
Balance Sheet at September 30, 1997,  includes related  regulatory assets in the
amount of approximately $8.7 million.

Other
The Company has entered into  contractual  commitments in the ordinary course of
business including commitments by Distribution  Corporation to purchase capacity
on  nonaffiliated  pipelines to meet customer gas supply needs.  The majority of
these contracts  (representing 80% of current contracted demand capacity) expire
within the next five years.  Costs incurred under these  contracts are purchased
gas costs,  subject  to state  commission  review,  and are being  recovered  in
customer rates through inclusion in Distribution Corporation's rate schedules.

         The Company is involved in  litigation  arising in the normal course of
its  business.  In  addition to the  regulatory  matters  discussed  in Note B -
Regulatory Matters,  the Company is involved in other regulatory matters arising
in the normal  course of business  that involve  rate base,  cost of service and
purchased  gas cost issues.  While the  resolution  of such  litigation or other
regulatory  matters  could have a material  effect on earnings and cash flows in
the  year of  resolution,  none of this  litigation,  and  none of  these  other
regulatory  matters,  are  expected  to have a  material  adverse  effect on the
financial condition of the Company at this time.

Note I - Business Segment Information

The  Company  includes  operations  which  are  rate-regulated  (regulated)  and
operations  which  are not  regulated  as to  their  rates  (nonregulated).  The
regulated  operations fall primarily within two business  segments:  Utility and
Pipeline and Storage.  The nonregulated  operations  consist  principally of the
Exploration and Production  business  segment.  The Other  Nonregulated  segment
consists primarily of the Company's sawmill and dry kiln operations, natural gas
marketing operations,  natural gas hub operations,  investment in foreign energy
projects and pipeline  construction  operations (which were discontinued  during
1995, the effect of which was immaterial to the Company).

         The  Utility  segment  is  regulated  by the PSC and the  PaPUC  and is
carried out by  Distribution  Corporation.  Distribution  Corporation  sells and
transports gas to retail customers  located in western New York and northwestern
Pennsylvania.  It also provides off-system sales to customers located in regions
through  which the upstream  pipelines  serving  Distribution  Corporation  pass
(i.e., from the southwestern to northeastern  regions of the United States). The
Pipeline  and  Storage  segment is  regulated  by the FERC and is carried out by
Supply Corporation and SIP. Supply Corporation transports and stores natural gas
for utilities and pipeline companies in the northeastern  United States markets.
In 1997, 1996 and 1995, 52%, 51% and 48%,

<PAGE>


respectively,  of Supply  Corporation's  revenue was from affiliated  companies,
mainly  Distribution  Corporation.  SIP has agreed to purchase,  upon receipt of
regulatory  approval,  a one-third general partnership  interest in Independence
Pipeline Company.

         Seneca is engaged in exploration  for, and development and purchase of,
oil and natural gas  reserves in the Gulf Coast areas of Texas,  Louisiana,  and
Alabama,  and in California,  Wyoming,  and the Appalachian region of the United
States. Seneca's production is, for the most part, sold to purchasers located in
the  vicinity of its wells.  Highland  operates  two  sawmills  and one dry kiln
operation in  Pennsylvania.  NFR is engaged in the  marketing  and  brokerage of
natural  gas  and  electricity  and  performs  energy  management  services  for
utilities  and end-users in the  northeastern  United  States  markets.  Leidy's
activities center around its investment in natural gas hub operations, providing
services to customers in the northeastern, mid-Atlantic, Chicago and Los Angeles
areas of the  United  States  and  Ontario,  Canada.  Horizon  is engaged in the
investigation  and development of foreign and domestic energy projects.  Horizon
has an  equity  interest  in SCT,  a company  with  district  heating  and power
generation  operations  located in the northern part of the Czech  Republic.  It
also  owns  and  operates  an  additional  district  heating  plant  and a power
development  group in the Czech Republic.  NET was formed in July 1997 to engage
in wholesale natural gas trading and other  energy-related  activities.  NIM was
formed in  September  1997 to own a one-third  general  partnership  interest in
DirectLink Gas Marketing Company, which will engage in natural gas marketing and
related  business.  UCI  was  engaged  in the  Company's  pipeline  construction
operations prior to the  discontinuance  of its business in the third quarter of
fiscal 1995.

         The data presented in the tables below reflect the Company's  regulated
and nonregulated business segments for the three years ended September 30, 1997.
Total  operating  revenues by segment  include both revenues from  nonaffiliated
customers  and  intersegment  revenues.  Operating  income  is  total  operating
revenues less operating expenses, not including income taxes. The elimination of
significant intercompany balances and transactions,  if appropriate,  is made in
order to reconcile segment information with consolidated  amounts.  Identifiable
assets of a segment  are those  assets that are used in the  operations  of that
segment.  Corporate assets are principally cash and temporary cash  investments,
receivables, deferred charges and cash surrender values of insurance contracts.



<PAGE>

Year Ended September 30 (Thousands)       1997          1996          1995
                                          ----          ----          ----
Operating Revenues
Regulated:
  Utility                              $  991,366    $  954,326      $786,064
  Pipeline and Storage                    172,694       176,553       164,587
                                       ----------    ----------      --------
                                        1,164,060     1,130,879       950,651
                                       ----------    ----------      --------

Nonregulated:
  Exploration and Production              119,260       114,462        56,232
  Other                                    83,915        68,930        57,075
                                       ----------    ----------      --------
                                          203,175       183,392       113,307
                                       ----------    ----------      --------

  Intersegment Revenues*                 (101,423)     (106,254)      (88,462)
                                       ----------    ----------      --------
                                       $1,265,812    $1,208,017      $975,496
                                       ==========    ==========      ========

* Represents primarily Pipeline and Storage revenue from the Utility segment.


Year Ended September 30 (Thousands)       1997          1996          1995
                                          ----          ----          ----

Operating Income (Loss) Before
  Income Taxes

Regulated:
  Utility                                $123,856      $115,257      $ 83,774
  Pipeline and Storage                     73,523        72,914        67,884
                                         --------      --------      --------
                                          197,379       188,171       151,658
                                         --------      --------      --------

Nonregulated:
  Exploration and Production               42,694        46,408        16,404
  Other                                      (743)       (8,581)        3,021
                                         --------      --------      --------
                                           41,951        37,827        19,425
                                         --------      --------      --------

Corporate                                  (2,353)       (2,231)       (2,805)
                                         --------      --------      --------

                                         $236,977      $223,767      $168,278
                                         ========      ========      ========

Identifiable Assets
At September 30 (Thousands)
Regulated:
  Utility                              $1,163,702    $1,154,364    $1,098,757
  Pipeline and Storage                    510,109       515,569       512,546
                                       ----------    ----------    ----------
                                        1,673,811     1,669,933     1,611,303
                                       ----------    ----------    ----------

Nonregulated:
  Exploration and Production              466,208       396,077       351,262
  Other                                    75,187        38,955        33,734
                                       ----------    ----------    ----------
                                          541,395       435,032       384,996
                                       ----------    ----------    ----------

Corporate                                  52,125        44,807        40,524
                                       ----------    ----------    ----------

                                       $2,267,331     $2,149,772    $2,036,823
                                       ==========     ==========    ==========

Year Ended September 30 (Thousands)

Depreciation, Depletion and Amortization
Regulated:
  Utility                                 $32,972       $31,491       $30,052
  Pipeline and Storage                     21,459        19,942        19,320
                                          -------        ------       -------
                                           54,431        51,433        49,372
                                          -------       -------       -------

Nonregulated:
  Exploration and Production               51,117        46,042        21,201
  Other                                     6,099           752         1,203
                                          -------       -------       -------
                                           57,216        46,794        22,404
                                          -------       -------       -------

Corporate                                       3             4             6
                                          -------       -------       -------

                                          $111,650      $98,231       $71,782
                                          ========      =======       =======


<PAGE>


Capital Expenditures
Regulated:
  Utility                                $ 66,908      $ 63,730      $ 64,844
  Pipeline and Storage                     22,562        22,260        38,678
                                         --------      --------      --------
                                           89,470        85,990       103,522
                                         --------      --------      --------

Nonregulated:
  Exploration and Production              120,282        83,554        69,741
  Other                                    16,558         3,189         9,563
                                         --------      --------      --------
                                          136,840        86,743        79,304
                                         --------      --------      --------

Intersegment Elimination                        -        (1,166)            -
                                         --------      --------      --------

                                         $226,310      $171,567      $182,826
                                         ========      ========      ========


Note J - Quarterly Financial Data (unaudited)

In the opinion of management,  the following quarterly  information includes all
adjustments necessary for a fair statement of the results of operations for such
periods.  Earnings per common share are  calculated  using the weighted  average
number of shares outstanding during each quarter.  The total of all quarters may
differ from the earnings per common share shown on the Consolidated Statement of
Income,  which is based on the weighted average number of shares outstanding for
the entire fiscal year.  Because of the seasonal nature of the Company's heating
business, there are substantial variations in operations reported on a quarterly
basis.

         Financial  data for the quarter  ended  September  30, 1997 reflects an
after tax charge of $2.0  million,  or $0.05 per share,  related to an estimated
cumulative refund provision to Distribution  Corporation's  customers, for a 50%
sharing of earnings over a predetermined  amount in accordance with Distribution
Corporation's New York rate settlement of July 1996.

         Financial  data for the quarter  ended  September 30, 1996 reflects the
after-tax net benefit of gas cost reconciliation  adjustments of $2.7 million or
$0.07 per  share,and  the reversal of  estimated  lost and  unaccounted-for  gas
accrued  in prior  quarters  of 1996 of $4.6  million,  after-tax,  or $0.12 per
share.  These  items were  offset by an  after-tax  charge to  earnings  of $5.2
million,  or $0.14 per share,  related to an early  retirement  offer to certain
salaried,  non-union hourly and union employees of Distribution  Corporation and
Supply Corporation.  In addition,  Horizon recognized a fourth quarter after-tax
charge to earnings of $3.8 million, or $0.10 per share,  related to its decision
to withdraw from  participation in the development of a 151 megawatt power plant
near Kabirwala, Punjab Province, in east-central Pakistan.

                                                 Net Income     Earnings
                                                    (Loss)       (Loss)
                                                 Available for    Per
Quarter                    Operating  Operating     Common       Common
 Ended                     Revenues    Income       Stock         Share
- -------                    ---------  ---------  -------------  --------

1997   (Thousands, except earnings per common share)
- ------------------------------------------------------------------------

12/31/96                    $363,492   $52,153      $38,590      $1.02
 3/31/97                    $498,704   $70,812      $57,109      $1.50
 6/30/97                    $246,051   $31,283      $18,905      $ .50
 9/30/97                    $157,565   $14,055      $    84      $   -

1996   (Thousands, except earnings per common share)
- ------------------------------------------------------------------------

12/31/95                    $316,328   $46,344      $32,392      $ .87
 3/31/96                    $492,376   $69,631      $55,692      $1.48
 6/30/96                    $239,330   $29,687      $17,310      $ .46
 9/30/96                    $159,983   $11,784      $  (723)     $(.02)



<PAGE>


Note K - Market for Common Stock and Related Shareholder Matters (unaudited)

At September  30, 1997,  there were 20,267  holders of National Fuel Gas Company
common  stock.  The  common  stock is listed  and  traded on the New York  Stock
Exchange. Information related to restrictions on the payment of dividends can be
found in Note D -  Capitalization.  The  quarterly  price  ranges and  quarterly
dividends  declared for the fiscal years ended  September 30, 1997 and 1996, are
shown below:

                                         Price Range           Dividends
Quarter Ended                          High       Low          Declared
- -------------                          ----       ---          ---------

    1997
    ----

  12/31/96                            $44-1/8    $36-5/8         $.42
   3/31/97                            $44-7/8    $39-3/8         $.42
   6/30/97                            $44-1/8    $40-5/8         $.435
   9/30/97                            $45-7/16   $40-1/8         $.435

    1996
    ----

  12/31/95                            $33-7/8    $28-1/2         $.405
   3/31/96                            $34-7/8    $31-3/8         $.405
   6/30/96                            $36-3/8    $33-3/4         $.42
   9/30/96                            $38        $33-3/8         $.42

Note L - Supplementary Information for Oil and Gas Producing Activities

The following supplementary information is presented in accordance with SFAS 69,
"Disclosures about Oil and Gas Producing Activities," and related SEC accounting
rules.

Capitalized Costs Relating to Oil and Gas Producing Activities

At September 30 (Thousands)                          1997           1996
                                                     ----           ----

Capitalized Costs Subject to Amortization          $658,327       $570,815
Capitalized Acquisition Costs Excluded
  from Amortization                                  64,597         35,627
                                                   --------       --------
                                                    722,924        606,442

Less - Accumulated Depreciation, Depletion
  and Amortization                                  284,429        233,743
                                                   --------       --------

                                                   $438,495       $372,699
                                                   ========       ========

         Certain  costs  excluded  from   amortization   represent   unevaluated
properties  that require  additional  drilling to determine the existence of oil
and gas  reserves.  The  remaining  costs,  incurred  during  and prior to 1997,
consist of  individually  insignificant  oil and gas leases still early in their
primary  terms and  individually  insignificant  unproved  perpetual oil and gas
rights.

Costs Incurred in Oil and Gas Property Acquisition,  Exploration and Development
Activities

Year Ended September 30 (Thousands)              1997       1996       1995
                                                 ----       ----       ----

Property Acquisition Costs:
  Proved                                      $  4,154     $ 4,632    $13,186
  Unproved                                      23,120      12,879     12,119
Exploration Costs                               76,703      33,191     18,588
Development Costs                               15,583      32,747     25,161
Other                                                -         230        559
                                              --------     -------    -------
                                              $119,560     $83,679    $69,613
                                              ========     =======    =======



<PAGE>


Results of Operations for Producing Activities

Year Ended September 30 (Thousands)              1997       1996       1995
                                                 ----       ----       ----

Operating Revenues:
  Natural Gas (includes revenues from sales
    to affiliates of $10,682, $11,872 and
    $8,650, respectively)                     $100,411    $ 91,018    $ 34,849
  Oil, Condensate and Other Liquids             39,237      33,978      11,948
                                              --------    --------     -------

Total Operating Revenues*                      139,648     124,996      46,797

Production/Lifting Costs                        17,335      15,196      11,215

Depreciation, Depletion and Amortization
  ($0.36, $0.36 and $0.44, respectively, per
  dollar of operating revenues)                 50,687      45,502      20,528

Income Tax Expense                              24,699      22,069       4,301
                                              --------    --------    --------

Results of Operations for Producing
  Activities (excluding corporate overheads
  and interest charges)                       $ 46,927    $ 42,229    $ 10,753
                                              ========    ========    ========

*Exclusive  of hedging  gains and  losses.  See further  discussion  in Note F -
Financial Instruments.

Reserve Quantity Information (unaudited)

The Company's proved oil and gas reserves are located in the United States.  The
estimated  quantities of proved reserves  disclosed in the table below are based
upon estimates by qualified Company  geologists and engineers and are audited by
independent petroleum engineers. Such estimates are inherently imprecise and may
be subject to substantial  revisions as a result of numerous factors  including,
but  not  limited  to,  additional  development  activity,  evolving  production
history, and continual reassessment of the viability of production under varying
economic conditions.

                                      Gas                        Oil
Year Ended                            MMcf                       Mbbl
                             ----------------------      ---------------------
September 30                 1997     1996     1995      1997    1996    1995
                             ----     ----     ----      ----    ----    ----

Proved Developed and
Undeveloped Reserves:

  Beginning of Year         207,082  221,459  247,447   25,749  22,865  17,495

    Extensions and
      Discoveries            47,951   29,161    9,912      359   5,701   3,863

    Revisions of
      Previous Estimates     20,820   (3,442) (21,046)  (6,224) (1,173)    (60)

    Production              (38,586) (38,767) (20,942)  (1,902) (1,742)   (739)

    Sales of Minerals in
      Place                  (5,464)  (1,532)  (4,685)      (1)   (27)    (474)

    Purchases of Minerals
      in Place and Other        646      203   10,773        -     125   2,780
                            -------  -------  -------   ------  ------  ------

  End of Year               232,449  207,082  221,459   17,981  25,749  22,865
                            =======  =======  =======   ======  ======  ======

Proved Developed Reserves:

  Beginning of Year         163,537  162,504  179,291   14,043  14,937  10,110
                            =======  =======  =======   ======  ======  ======

  End of Year               194,454  163,537  162,504   11,354  14,043  14,937
                            =======  =======  =======   ======  ======  ======



<PAGE>


Standardized  Measure of Discounted Future Net Cash Flows Relating to Proved Oil
and Gas Reserves (unaudited)

The Company cautions that the following presentation of the standardized measure
of  discounted  future net cash flows is intended to be neither a measure of the
fair market value of the  Company's oil and gas  properties,  nor an estimate of
the  present  value of actual  future  cash flows to be  obtained as a result of
their  development  and  production.  It is based upon  subjective  estimates of
proved  reserves only and  attributes  no value to categories of reserves  other
than proved  reserves,  such as probable  or possible  reserves,  or to unproved
acreage. Furthermore, it is based on year-end prices and costs adjusted only for
existing  contractual changes, and it assumes an arbitrary discount rate of 10%.
Thus, it gives no effect to future price and cost changes certain to occur under
the widely fluctuating political and economic conditions of today's world.

         The  standardized  measure  is  intended  instead to provide a somewhat
better means for comparing the value of the Company's proved reserves at a given
time with those of other oil- and gas-producing  companies than is provided by a
simple comparison of raw proved reserve quantities.

Year Ended September 30 (Thousands)             1997         1996       1995
                                                ----         ----       ----

Future Cash Inflows                           $1,072,375  $1,003,280  $738,711
Less:
  Future Production and Development Costs        252,205     294,778   272,268
  Future Income Tax Expense at
    Applicable Statutory Rate                    257,172     221,956   129,055
                                              ----------  ----------   -------
Future Net Cash Flows                            562,998     486,546   337,388
Less:
  10% Annual Discount for Estimated
    Timing of Cash Flows                         179,798     157,302    92,120
                                              ----------  ----------  --------
Standardized Measure of Discounted Future
    Net Cash Flows                            $  383,200  $  329,244  $245,268
                                              ==========  ==========  ========

         The  principal  sources  of  change  in  the  standardized  measure  of
discounted future net cash flows were as follows:

Year Ended September 30 (Thousands)              1997       1996       1995
                                                 ----       ----       ----

Standardized Measure of Discounted Future
  Net Cash Flows at Beginning of Year          $329,244   $245,268   $215,266
    Sales, Net of Production Costs             (122,313)  (109,801)   (35,582)
    Net Changes in Prices, Net of
      Production Costs                           78,499    147,330     10,757
    Purchases of Minerals in Place                1,138        770     18,602
    Sales of Minerals in Place                   (9,632)    (1,141)    (5,688)
    Extensions and Discoveries                   88,228     93,864     47,236
    Changes in Estimated Future
      Development Costs                         (20,785)   (53,630)   (50,366)
    Previously Estimated Development
      Costs Incurred                             43,731     42,780     39,833
    Net Change in Income Taxes at
      Applicable Statutory Rate                 (24,797)   (52,613)    (6,838)
    Revisions of Previous Quantity
      Estimates                                 (27,317)   (15,491)   (20,934)
    Accretion of Discount and Other              47,204     31,908     32,982
                                               --------   --------   --------
Standardized Measure of Discounted
  Future Net Cash Flows at End of Year         $383,200   $329,244   $245,268
                                               ========   ========   ========



<PAGE>


                   NATIONAL FUEL GAS COMPANY AND SUBSIDIARIES


                 Schedule II - Valuation and Qualifying Accounts


                                   (Thousands)
                                    ---------


                                       Additions
                                ----------------------
                    Balance at  Charged to  Charged to              Balance at
                    Beginning   Costs and     Other     Deductions    End of
Description         of Period    Expenses    Accounts     (Note)      Period
- -----------         ----------  ----------  ----------  ----------  ----------

Year Ended September 30, 1997
- -----------------------------

Reserve for Doubtful
 Accounts             $7,672     $16,586      $    -      $15,967     $8,291
                      ======     =======      ======      =======     ======


Year Ended September 30, 1996
- -----------------------------

Reserve for Doubtful
 Accounts             $5,924     $15,191      $    -      $13,443     $7,672
                      ======     =======      ======      =======     ======


Year Ended September 30, 1995
- -----------------------------

Reserve for Doubtful
 Accounts             $5,055     $15,187      $    -      $14,318     $5,924
                      ======     =======      ======      =======     ======


Note - Amounts represent net accounts receivable written-off.

ITEM 9  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
        Financial Disclosure

None


                                    PART III
                                    --------

ITEM 10  Directors and Executive Officers of the Registrant

The information required by this item concerning the directors of the Company is
omitted  pursuant to  Instruction G of Form 10-K since the Company's  definitive
Proxy Statement for its February 26, 1998 Annual Meeting of Shareholders will be
filed  with the SEC not  later  than 120 days  after  September  30,  1997.  The
information  provided in such definitive Proxy Statement is incorporated  herein
by reference.  Information  concerning the Company's  executive  officers can be
found in Part I, Item 1, of this report.

ITEM 11  Executive Compensation

The  information  required by this item is omitted  pursuant to Instruction G of
Form 10-K since the Company's  definitive  Proxy  Statement for its February 26,
1998 Annual  Meeting of  Shareholders  will be filed with the SEC not later than
120 days after September 30, 1997. The  information  provided in such definitive
Proxy Statement is incorporated herein by reference.

ITEM 12  Security Ownership of Certain Beneficial Owners and Management

The  information  required by this item is omitted  pursuant to Instruction G of
Form 10-K since the Company's  definitive  Proxy  Statement for its February 26,
1998 Annual  Meeting of  Shareholders  will be filed with the SEC not later than
120 days after September 30, 1997. The  information  provided in such definitive
Proxy Statement is incorporated herein by reference.


<PAGE>


ITEM 13  Certain Relationships and Related Transactions

At September 30, 1997,  the Company knows of no  relationships  or  transactions
required to be disclosed pursuant to Item 404 of Regulation S-K.


                                     PART IV
                                     -------

ITEM 14  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

         (a)    Financial Statement Schedules
                All financial  statement  schedules filed as part of this report
                are  included in Item 8 of this Form 10-K and  reference is made
                thereto.

         (b)    Reports on Form 8-K
                None

         (c)    Exhibits

           Exhibit
           Number             Description of Exhibits
           -------            -----------------------

           3(i)          Articles of Incorporation:

              *          Restated  Certificate of Incorporation of National Fuel
                         Gas Company,  dated March 15, 1985 (Exhibit 10-OO, Form
                         10-K for fiscal year ended  September  30, 1991 in File
                         No. 1-3880)

              *          Certificate  of  Amendment of Restated  Certificate  of
                         Incorporation of National Fuel Gas Company, dated March
                         9, 1987  (Exhibit  3.1, Form 10-K for fiscal year ended
                         September 30, 1995 in File No. 1-3880)

              *          Certificate  of  Amendment of Restated  Certificate  of
                         Incorporation  of  National  Fuel  Gas  Company,  dated
                         February 22, 1988  (Exhibit  3.2,  Form 10-K for fiscal
                         year ended September 30, 1995 in File No. 1-3880)

              *          Certificate  of  Amendment of Restated  Certificate  of
                         Incorporation,  dated March 17, 1992 (Exhibit  EX-3(a),
                         Form 10-K for fiscal year ended  September  30, 1992 in
                         File No. 1-3880)

          3(ii)          By-Laws:

            3.1          National  Fuel Gas Company  By-Laws as amended  through
                         September 18, 1997

            (4)          Instruments  Defining  the Rights of Security  Holders,
                         Including Indentures:

              *          Indenture  dated as of October  15,  1974,  between the
                         Company and The Bank of New York (formerly Irving Trust
                         Company) (Exhibit 2(b) in File No. 2-51796)

              *          Third  Supplemental  Indenture  dated as of December 1,
                         1982,  to  Indenture  dated  as of  October  15,  1974,
                         between the Company and The Bank of New York  (formerly
                         Irving  Trust  Company)  (Exhibit  4(a)(4)  in File No.
                         33-49401)

              *          Tenth  Supplemental  Indenture  dated as of February 1,
                         1992,  to  Indenture  dated  as of  October  15,  1974,
                         between the Company and The Bank of New York  (formerly
                         Irving Trust  Company)  (Exhibit  4(a),  Form 8-K dated
                         February 14, 1992 in File No. 1-3880)


<PAGE>



              *          Eleventh  Supplemental  Indenture  dated  as of  May 1,
                         1992,  to  Indenture  dated  as of  October  15,  1974,
                         between the Company and The Bank of New York  (formerly
                         Irving Trust  Company)  (Exhibit  4(b),  Form 8-K dated
                         February 14, 1992 in File No. 1-3880)

              *          Twelfth  Supplemental  Indenture  dated  as of  June 1,
                         1992,  to  Indenture  dated  as of  October  15,  1974,
                         between the Company and The Bank of New York  (formerly
                         Irving Trust  Company)  (Exhibit  4(c),  Form 8-K dated
                         June 18, 1992 in File No. 1-3880)

              *          Thirteenth  Supplemental Indenture dated as of March 1,
                         1993,  to  Indenture  dated  as of  October  15,  1974,
                         between the Company and The Bank of New York  (formerly
                         Irving  Trust  Company)  (Exhibit  4(a)(14) in File No.
                         33-49401)

              *          Fourteenth  Supplemental  Indenture dated as of July 1,
                         1993,  to  Indenture  dated  as of  October  15,  1974,
                         between the Company and The Bank of New York  (formerly
                         Irving  Trust  Company)  (Exhibit  4.1,  Form  10-K for
                         fiscal  year  ended  September  30,  1993 in  File  No.
                         1-3880)

              *          Fifteenth  Supplemental Indenture dated as of September
                         1, 1996 to  Indenture  dated as of  October  15,  1974,
                         between the Company and The Bank of New York  (formerly
                         Irving  Trust  Company)  (Exhibit  4.1,  Form  10-K for
                         fiscal  year  ended  September  30,  1996 in  File  No.
                         1-3880)

              *          Rights Agreement  between National Fuel Gas Company and
                         Marine  Midland Bank dated June 12, 1996 (Exhibit 99.1,
                         Form 8-K dated June 13, 1996 in File No. 1-3880)

           (10)          Material Contracts:

           (ii) (B)      Contracts upon which Registrant's  business is
                         substantially dependent:

              *          Service   Agreement   No.  830016  with  Texas  Eastern
                         Transmission  Corporation,  under Rate  Schedule  FT-1,
                         dated  November 2, 1995  (Exhibit  10.1,  Form 10-K for
                         fiscal  year  ended  September  30,  1996 in  File  No.
                         1-3880)

              *          Service   Agreement   No.  830017  with  Texas  Eastern
                         Transmission  Corporation,  under Rate  Schedule  FT-1,
                         dated  November 2, 1995  (Exhibit  10.2,  Form 10-K for
                         fiscal  year  ended  September  30,  1996 in  File  No.
                         1-3880)

              *          Service  Agreement  with  Texas  Eastern   Transmission
                         Corporation, under Rate Schedule CDS, dated November 2,
                         1995  (Exhibit  10.3,  Form 10-K for fiscal  year ended
                         September 30, 1996 in File No. 1-3880)

              *          Service    Agreement    between   National   Fuel   Gas
                         Distribution  Corporation  and National Fuel Gas Supply
                         Corporation,  under Rate Schedule  FSS,  dated April 3,
                         1996   [Portions  of  this  agreement  are  subject  to
                         confidential treatment under Rule 24b-2] (Exhibit 10.4,
                         Form 10-K for fiscal year ended  September  30, 1996 in
                         File No. 1-3880)


<PAGE>



              *          Service  Agreement with St. Clair Pipelines Ltd., dated
                         January  29,  1996  [Portions  of  this  agreement  are
                         subject to  confidential  treatment  under Rule  24b-2]
                         (Exhibit   10.5,   Form  10-K  for  fiscal  year  ended
                         September 30, 1996 in File No. 1-3880)

              *          Service Agreement with Empire State Pipeline under Rate
                         Schedule FT, dated  December 15, 1994 [Portions of this
                         agreement are subject to  confidential  treatment under
                         Rule 24b-2]  (Exhibit  10.1,  Form 10-K for fiscal year
                         ended September 30, 1995, in File No. 1-3880)

              *          Service    Agreement    between   National   Fuel   Gas
                         Distribution  Corporation  and National Fuel Gas Supply
                         Corporation  under Rate  Schedule  ESS dated  August 1,
                         1993  (Exhibit  10.2,  Form 10-K for fiscal  year ended
                         September 30, 1995, in File No. 1-3880)

              *          Service    Agreement    between   National   Fuel   Gas
                         Distribution  Corporation  and National Fuel Gas Supply
                         Corporation under Rate Schedule ESS dated September 19,
                         1995  (Exhibit  10.3,  Form 10-K for fiscal  year ended
                         September 30, 1995, in File No. 1-3880)

              *          Service    Agreement    between   National   Fuel   Gas
                         Distribution  Corporation  and National Fuel Gas Supply
                         Corporation  under Rate  Schedule  EFT dated  August 1,
                         1993  (Exhibit  10.4,  Form 10-K for fiscal  year ended
                         September 30, 1995, in File No. 1-3880)

              *          Amendment dated as of May 1, 1995 to Service  Agreement
                         between National Fuel Gas Distribution  Corporation and
                         National  Fuel  Gas  Supply   Corporation   under  Rate
                         Schedule EFT dated August 1, 1993 (Exhibit  10.5,  Form
                         10-K for fiscal year ended  September 30, 1995, in File
                         No. 1-3880)

              *          Service Agreement with  Transcontinental  Gas Pipe Line
                         Corporation under Rate Schedule FT dated August 1, 1993
                         (Exhibit   10.6,   Form  10-K  for  fiscal  year  ended
                         September 30, 1995, in File No. 1-3880)

              *          Service Agreement with  Transcontinental  Gas Pipe Line
                         Corporation  under Rate  Schedule  FT dated  October 1,
                         1993  (Exhibit  10.7,  Form 10-K for fiscal  year ended
                         September 30, 1995, in File No. 1-3880)

              *          Service   Agreement  with  Columbia  Gas   Transmission
                         Corporation  under Rate Schedule FTS, dated November 1,
                         1993 and executed February 13, 1994 (Exhibit 10.1, Form
                         10-K for fiscal year ended  September  30, 1994 in File
                         No. 1-3880)

              *          Service   Agreement  with  Columbia  Gas   Transmission
                         Corporation  under Rate Schedule FSS, dated November 1,
                         1993 and executed February 13, 1994 (Exhibit 10.2, Form
                         10-K for fiscal year ended  September  30, 1994 in File
                         No. 1-3880)

              *          Service   Agreement  with  Columbia  Gas   Transmission
                         Corporation  under Rate Schedule SST, dated November 1,
                         1993 and executed February 13, 1994 (Exhibit 10.3, Form
                         10-K for fiscal year ended  September  30, 1994 in File
                         No. 1-3880)


<PAGE>



              *          Gas   Transportation   Agreement   with  Tennessee  Gas
                         Pipeline  Company  under Rate  Schedule  FT-A (Zone 4),
                         dated  September 1, 1993 (Exhibit  10.1,  Form 10-K for
                         fiscal  year  ended  September  30,  1993 in  File  No.
                         1-3880)

              *          Gas   Transportation   Agreement   with  Tennessee  Gas
                         Pipeline  Company  under Rate  Schedule  FT-A (Zone 5),
                         dated  September 1, 1993 (Exhibit  10.2,  Form 10-K for
                         fiscal  year  ended  September  30,  1993 in  File  No.
                         1-3880)

              *          Service  Agreement  with CNG  Transmission  Corporation
                         under Rate  Schedule FT, dated October 1, 1993 (Exhibit
                         10.5,  Form 10-K for fiscal  year ended  September  30,
                         1993 in File No. 1-3880)

              *          Service  Agreement  with CNG  Transmission  Corporation
                         under Rate Schedule GSS, dated October 1, 1993 (Exhibit
                         10.6,  Form 10-K for fiscal  year ended  September  30,
                         1993 in File No. 1-3880)

          (iii)          Compensatory plans for officers:

              *          Employment  Agreement,  dated  September 17, 1981, with
                         Bernard J. Kennedy  (Exhibit 10.4, Form 10-K for fiscal
                         year ended September 30, 1994 in File No. 1-3880)

              *          Ninth Extension to Employment Agreement with Bernard J.
                         Kennedy,  dated  September 19, 1996 (Exhibit 10.6, Form
                         10-K for fiscal year ended  September  30, 1996 in File
                         No. 1-3880)

              *          National Fuel Gas Company 1983  Incentive  Stock Option
                         Plan, as amended and restated through February 18, 1993
                         (Exhibit 10.2, Form 10-Q for the quarterly period ended
                         March 31, 1993 in File No. 1-3880)

              *          National  Fuel Gas Company 1984 Stock Plan,  as amended
                         and restated  through  February 18, 1993 (Exhibit 10.3,
                         Form 10-Q for the quarterly period ended March 31, 1993
                         in File No. 1-3880)

              *          Amendment to the  National  Fuel Gas Company 1984 Stock
                         Plan,  dated December 11, 1996 (Exhibit 10.7, Form 10-K
                         for fiscal  year ended  September  30, 1996 in File No.
                         1-3880)

              *          National  Fuel Gas Company  1993 Award and Option Plan,
                         dated  February 18, 1993 (Exhibit  10.1,  Form 10-Q for
                         the  quarterly  period ended March 31, 1993 in File No.
                         1-3880)

              *          Amendment  to National  Fuel Gas Company 1993 Award and
                         Option Plan,  dated December 18, 1996 (Exhibit 10, Form
                         10-Q for the quarterly  period ended  December 31, 1996
                         in File No. 1-3880)

              *          Amendment  to National  Fuel Gas Company 1993 Award and
                         Option Plan,  dated  December 11, 1996  (Exhibit  10.8,
                         Form 10-K for fiscal year ended  September  30, 1996 in
                         File No. 1-3880)

              *          Amendment  to National  Fuel Gas Company 1993 Award and
                         Option Plan, dated October 27, 1995 (Exhibit 10.8, Form
                         10-K for fiscal year ended  September  30, 1995 in File
                         No. 1-3880)


<PAGE>



              *          National  Fuel Gas  Company  1997 Award and Option Plan
                         (Exhibit   10.9,   Form  10-K  for  fiscal  year  ended
                         September 30, 1996 in File No. 1-3880)


              *          Change in Control  Agreement,  dated May 1, 1992,  with
                         Philip  C.  Ackerman  (Exhibit  EX-10.4,  Form 10-K for
                         fiscal  year  ended  September  30,  1992 in  File  No.
                         1-3880)

              *          Change in Control  Agreement,  dated May 1, 1992,  with
                         Richard  Hare  (Exhibit  EX-10.5,  Form 10-K for fiscal
                         year ended September 30, 1992 in File No. 1-3880)

              *          Agreement,  dated  August 1, 1989,  with  Richard  Hare
                         (Exhibit   10-Q,   Form  10-K  for  fiscal  year  ended
                         September 30, 1989 in File No. 1-3880)

           10.1          Agreement   dated  August  1,  1986,   with  Joseph  P.
                         Pawlowski

           10.2          Agreement dated August 1, 1986, with Gerald T. Wehrlin

              *          National Fuel Gas Company Deferred  Compensation  Plan,
                         as amended and  restated  through May 1, 1994  (Exhibit
                         10.7,  Form 10-K for fiscal  year ended  September  30,
                         1994 in File No. 1-3880)

              *          Amendment  to the  National  Fuel Gas Company  Deferred
                         Compensation  Plan,  dated  September 19, 1996 (Exhibit
                         10.10,  Form 10-K for fiscal year ended  September  30,
                         1996 in File No. 1-3880)

              *          Amendment  to  National   Fuel  Gas  Company   Deferred
                         Compensation  Plan,  dated  September 27, 1995 (Exhibit
                         10.9,  Form 10-K for fiscal  year ended  September  30,
                         1995 in File No. 1-3880)

           10.3          National Fuel Gas Company Deferred  Compensation  Plan,
                         as amended and restated through March 20, 1997

           10.4          Amendment  to  National   Fuel  Gas  Company   Deferred
                         Compensation Plan dated June 16, 1997

              *          National Fuel Gas Company Tophat Plan,  effective March
                         20,  1997  (Exhibit  10,  Form  10-Q for the  quarterly
                         period ended June 30, 1997 in File No. 1-3880)

              *          Death Benefits  Agreement,  dated August 28, 1991, with
                         Bernard J. Kennedy (Exhibit 10-TT, Form 10-K for fiscal
                         year ended September 30, 1991 in File No. 1-3880)

              *          Amendment  to Death  Benefit  Agreement  of August  28,
                         1991,  with  Bernard J.  Kennedy,  dated March 15, 1994
                         (Exhibit  10.11,   Form  10-K  for  fiscal  year  ended
                         September 30, 1995 in File No. 1-3880)

           10.5          Amended and Restated  Split Dollar  Insurance and Death
                         Benefit  Agreement dated September 17, 1997 with Philip
                         C. Ackerman

           10.6          Amended and Restated  Split Dollar  Insurance and Death
                         Benefit Agreement dated September 15, 1997 with Richard
                         Hare


<PAGE>



           10.7          Amended and Restated  Split Dollar  Insurance and Death
                         Benefit  Agreement dated September 15, 1997 with Joseph
                         P. Pawlowski

           10.8          Amended and Restated  Split Dollar  Insurance and Death
                         Benefit  Agreement dated September 15, 1997 with Gerald
                         T. Wehrlin

              *          National    Fuel   Gas   Company   and    Participating
                         Subsidiaries  Executive  Retirement Plan as amended and
                         restated through November 1, 1995 (Exhibit 10.10,  Form
                         10-K for fiscal year ended  September  30, 1995 in File
                         No. 1-3880)

              *          National    Fuel   Gas   Company   and    Participating
                         Subsidiaries  1996  Executive   Retirement  Plan  Trust
                         Agreement (II) dated May 10, 1996 (Exhibit 10.13,  Form
                         10-K for fiscal year ended  September  30, 1996 in File
                         No. 1-3880)

           10.9          Amendments   to   National   Fuel   Gas   Company   and
                         Participating  Subsidiaries  Executive  Retirement Plan
                         dated September 18, 1997

              *          Summary  of  Annual  at  Risk  Compensation   Incentive
                         Program (Exhibit 10.10, Form 10-K for fiscal year ended
                         September 30, 1993 in File No. 1-3880)

              *          Administrative  Rules with  Respect  to at Risk  Awards
                         under the 1993 Award and Option  Plan  (Exhibit  10.14,
                         Form 10-K for fiscal year ended  September  30, 1996 in
                         File No. 1-3880)

              *          Administrative  Rules of the Compensation  Committee of
                         the Board of Directors of National  Fuel Gas Company as
                         amended through December 11, 1996 (Exhibit 10.15,  Form
                         10-K for fiscal year ended  September  30, 1996 in File
                         No. 1-3880)

              *          Excerpts of Minutes from the National  Fuel Gas Company
                         Board  of   Directors   Meeting  of  December  5,  1991
                         regarding  change in control  agreements,  non-employee
                         director   retirement   plan,   and   restrictions   on
                         restricted  stock (Exhibit 10-UU,  Form 10-K for fiscal
                         year ended September 30, 1991 in File No. 1-3880)

              *          Excerpts  from  Minutes  from  the  National  Fuel  Gas
                         Company  Board of Directors  Meeting of  September  19,
                         1996 regarding  compensation of non-employee  directors
                         and related  amendments  of By-Laws  (Exhibit 3.1, Form
                         10-K for fiscal year ended  September  30, 1996 in File
                         No. 1-3880)

          10.10          Excerpts of Minutes from the National  Fuel Gas Company
                         Board  of  Directors   Meeting  of  February  20,  1997
                         regarding  the  Retirement   Benefits  for  Bernard  J.
                         Kennedy

          10.11          Excerpts of Minutes from the National  Fuel Gas Company
                         Board of Directors  Meeting of March 20, 1997 regarding
                         the Retainer Policy for Non-Employee Directors

              *          Form of Change in Control Agreement, dated May 1, 1992,
                         with  Walter  E.  DeForest,  Bruce H.  Hale,  Joseph P.
                         Pawlowski,  Dennis J. Seeley, David F. Smith and Gerald
                         T.  Wehrlin,  and dated March 16,  1995,  with James A.
                         Beck  (Exhibit  10.16,  Form 10-K for fiscal year ended
                         September 30, 1996 in File No. 1-3880)


<PAGE>



           (12)          Computation of Ratio of Earnings to Fixed Charges

           (13)          Letter to  Shareholders as contained in the 1997 Annual
                         Report and  incorporated  by  reference  into this Form
                         10-K

           (21)          Subsidiaries of the Registrant: See Item 1 of Part I of
                         this Annual Report on Form 10-K

           (23)          Consents of Experts and Counsel:

           23.1          Consent of Ralph E. Davis Associates, Inc.

           23.2          Consent of Independent Accountants

           (27)          Financial Data Schedules

           (99)          Additional Exhibits:

           99.1          Report of Ralph E. Davis Associates, Inc.

         All other  exhibits are omitted  because they are not applicable or the
required information is shown elsewhere in this Annual Report on Form 10-K.


* Incorporated herein by reference as indicated.


<PAGE>


                                   Signatures

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                 National Fuel Gas Company
                                                     (Registrant)
                                                 ----------------------------



                                              By      /s/ B. J. Kennedy
                                                -----------------------------
                                                          B. J. Kennedy
                                              Chairman of the Board, President
Date:  December 11, 1997                        and Chief Executive Officer
     -------------------


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

        Signature                                          Title
        ---------                                          -----



   /s/ B. J. Kennedy
  -------------------------                        Chairman of the Board,
       B. J. Kennedy                             President,  Chief Executive
                                                    Officer and Director
   Date:  December 11, 1997
          -----------------


   /s/ P. C. Ackerman
  -------------------------                   Senior Vice President, Principal
       P. C. Ackerman                          Financial Officer and Director

   Date:  December 11, 1997
          -----------------


   /s/ R. T. Brady         
  -------------------------                               Director
       R. T. Brady

   Date:  December 11, 1997
          -----------------


   /s/ W. J. Hill          
  -------------------------                               Director
       W. J. Hill

   Date:  December 11, 1997
          -----------------


   /s/ B. S. Lee           
  -------------------------                               Director
       B. S. Lee

   Date:  December 11, 1997
          -----------------


   /s/ E. T. Mann          
  -------------------------                               Director
       E. T. Mann

   Date:  December 11, 1997
          -----------------


   /s/ G. L. Mazanec       
  -------------------------                               Director
       G. L. Mazanec

   Date:  December 11, 1997
          -----------------


<PAGE>





   /s/ G. H. Schofield     
  -------------------------                               Director
       G. H. Schofield

   Date:  December 11, 1997
          -----------------


   /s/ J. P. Pawlowski     
  -------------------------                        Treasurer and Principal
       J. P. Pawlowski                               Accounting Officer

   Date:  December 11, 1997
          -----------------


   /s/ A. M. Cellino         
  -------------------------                             Secretary
       A. M. Cellino

   Date:  December 11, 1997
          -----------------


   /s/ G. T. Wehrlin       
  -------------------------                              Controller
       G. T. Wehrlin

   Date:  December 11, 1997
          -----------------

<PAGE>

APPENDIX TO ITEM 2 - PROPERTIES

      Four maps  outlining the Company's  operating  areas at September 30, 1997
      are included on pages 1 and 2 of the paper format version of the Company's
      combined Annual Report to Shareholders/Form 10-K. The first map identifies
      the  Company's   Pipeline  and  Storage   operating  area  (i.e.,   Supply
      Corporation's storage areas and pipelines).  The second map identifies the
      Company's Utility Operating area (i.e., Distribution Corporation's service
      area).  The third map identifies the Company's  Exploration and Production
      operating area (i.e.,  Seneca  Resources'  operating area). The fourth map
      identifies the  geographic  location of the Company's  Other  Nonregulated
      operating areas (i.e., NFR's marketing  offices,  Horizon's Czech Republic
      operations and Highland's sawmill operations).

APPENDIX TO ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATION - GRAPHS

A.  The Revenue Dollar - 1997

      Two pie graphs  detailing the revenue  dollar in 1997:  where it came from
      and where it went to, broken down as follows:

      Where it came from:

      $ .560 Residential Sales
        .184 Commercial, Industrial and Off-System Sales
        .101 Oil and Gas Revenues
        .065 Transportation Revenues
        .055 Marketing Revenues
        .029 Storage Service Revenues
        .006 Other Revenues
      $1.000 Total

      Where it went to:

      $ .417 Gas Purchased
        .141 Wages,  Including Benefits
        .133 Taxes 
        .088 Depreciation                 
        .086 Other Materials and Services
        .051 Dividends - Common Stock
        .045 Interest 
        .039 Reinvested in the Business
      $1.000 Total

B.  Capital Expenditures

      A bar graph detailing capital  expenditures  (millions of dollars) for the
      years 1993 through 1997, broken down as follows:

                                     1993     1994     1995     1996     1997
                                     ----     ----     ----     ----     ----
      Other Nonregulated            $  6.2   $  3.6   $  9.6   $  3.2   $ 16.5
      Pipeline and Storage            27.4     20.5     38.7     22.2     22.6
      Utility                         61.8     61.7     64.8     62.6     66.9
      Exploration and Production      36.5     52.5     69.7     83.6    120.3
                                    ------   ------   ------   ------   ------
                                    $131.9   $138.3   $182.8   $171.6   $226.3


<PAGE>


APPENDIX TO ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATION - GRAPHS (Concluded)


C.  Capitalization Ratios

      A bar graph  detailing  capitalization  (percentage)  for the  years  1993
through 1997, broken down as follows:

                  Debt (%)        Equity (%)
      1993          47.8             52.2
      1994          46.2             53.8
      1995          47.0             53.0
      1996          47.5             52.5
      1997          46.0             54.0

D.  Book Value Per Common Share

      A bar graph  detailing book value per common share (dollars) for the years
1993 through 1997, as follows:

      1993 -  20.08
      1994 -  20.93
      1995 -  21.39
      1996 -  22.61
      1997 -  23.94

<PAGE>


                                 Exhibit Index


            3.1     National  Fuel  Gas  Company   By-Laws  as  amended  through
                    September 18, 1997

           10.1     Agreement dated August 1, 1986, with Joseph P. Pawlowski

           10.2     Agreement dated August 1, 1986, with Gerald T. Wehrlin

           10.3     National  Fuel Gas Company  Deferred  Compensation  Plan, as
                    amended and restated through March 20, 1997

           10.4     Amendment to National Fuel Gas Company Deferred Compensation
                    Plan dated June 16, 1997

           10.5     Amended  and  Restated  Split  Dollar  Insurance  and  Death
                    Benefit  Agreement  dated  September 17, 1997 with Philip C.
                    Ackerman

           10.6     Amended  and  Restated  Split  Dollar  Insurance  and  Death
                    Benefit Agreement dated September 15, 1997 with Richard Hare

           10.7     Amended  and  Restated  Split  Dollar  Insurance  and  Death
                    Benefit  Agreement  dated  September 15, 1997 with Joseph P.
                    Pawlowski

           10.8     Amended  and  Restated  Split  Dollar  Insurance  and  Death
                    Benefit  Agreement  dated  September 15, 1997 with Gerald T.
                    Wehrlin

           10.9     Amendments  to National  Fuel Gas Company and  Participating
                    Subsidiaries  Executive  Retirement Plan dated September 18,
                    1997

          10.10     Excerpts of Minutes from the National Fuel Gas Company Board
                    of  Directors  Meeting of February  20, 1997  regarding  the
                    Retirement Benefits for Bernard J. Kennedy

          10.11     Excerpts of Minutes from the National Fuel Gas Company Board
                    of  Directors  Meeting  of  March  20,  1997  regarding  the
                    Retainer Policy for Non-Employee Directors

           (12)     Computation of Ratio of Earnings to Fixed Charges

           (13)     Letter  to  Shareholders  as  contained  in the 1997  Annual
                    Report and incorporated by reference into this Form 10-K

           23.1     Consent of Ralph E. Davis Associates, Inc.

           23.2     Consent of Independent Accountants

           (27)     Financial  Data Schedule for 12 months ending  September 30,
                    1997

           99.1     Report of Ralph E. Davis Associates, Inc.





                                                              Amended  2/21/85
                                                                       6/19/86
                                                                       7/07/88
                                                                       6/14/90
                                                                       6/18/92
                                                                       12/8/93
                                                                       6/09/94
                                                                       1/01/97
                                                                       3/20/97
                                                                       6/19/97
                                                                       9/18/97

                            NATIONAL FUEL GAS COMPANY
                            -------------------------
                                     BY-LAWS
                                     -------


                                    ARTICLE I
                                    ---------

                             Meeting of Stockholders
                             -----------------------

         1.  Meetings  of  stockholders  may be held at such  place,  within  or
without the State of New Jersey,  as may be fixed by the Board of Directors  and
stated in the notice of the meeting.
         2. In 1999 and thereafter,  the annual meeting of stockholders shall be
held on the third  Thursday in February in each year beginning at ten o'clock in
the forenoon,  local time, unless such day shall be on a holiday, in which event
such meeting shall be held at the same hour on the next succeeding business day.
In 1998, the Annual Meeting of Stockholders shall be held on Thursday,  February
26, 1998 at ten o'clock in the forenoon, local time.
         3. Except as otherwise  provided by New Jersey law,  written  notice of
the time,  place and purpose or purposes of every meeting of stockholders  shall
be given not less than 10 nor more than 60 days before the date of the  meeting,
either  personally or by mail, to each stockholder of record entitled to vote at
the meeting.
         4. Unless otherwise provided by statute,  all Special Meetings shall be
called upon the written  request of three or more  directors or of  stockholders
owning one-fourth of the capital stock issued and outstanding.
         5.  Unless   otherwise   provided  in  the  Company's   Certificate  of
Incorporation or in New Jersey law, (i) the holders of shares entitled to cast a
majority of the votes at any meeting of stockholders  shall  constitute a quorum
at such  meeting  except  that the votes that  holders of any class or series of
shares are  entitled  to cast shall not be  counted  in the  determination  of a
quorum for action to be taken at a meeting  with  respect to which such class or
series  has no vote,  and (ii) the  holders  of  shares  of any  class or series
entitled  to cast a majority  of the votes of such class or series  entitled  to
vote  separately on a specified  item of business  shall  constitute a quorum of
such class or series for the transaction of such specified item of business.


<PAGE>


                  If a quorum  shall  not be so  represented,  the  stockholders
present at any meeting of  stockholders  shall have power to adjourn the meeting
to another time at the same or at another place.  If the time and place to which
the meeting is adjourned are  announced at the meeting at which the  adjournment
is taken and at the adjourned  meeting only such business is transacted as might
have been transacted at the original meeting,  it shall not be necessary to give
notice  of the  adjourned  meeting  unless  after the  adjournment  the Board of
Directors  fixes a new record date for the adjourned  meeting.  In the event the
Board of  Directors  fixes such a new  record  date,  a notice of the  adjourned
meeting  shall be given to each  stockholder  of record at the new  record  date
entitled to notice under Article I paragraph 3 of these By-Laws.
         6. At each  election of  Directors,  the  proxies and ballots  shall be
received  and all  questions  respecting  the  qualification  of voters shall be
decided by two  inspectors,  who shall be appointed by the presiding  officer of
the meeting;  provided however, that no candidate for election as Director shall
act as inspector.  Such  inspectors  shall be sworn  faithfully to perform their
duties and shall report in writing the results of the ballot.

                                   ARTICLE II
                                   ----------
                               Board of Directors
                               ------------------

         1.  The  Board  of  Directors  shall  consist  of (i)  such  number  of
directors,  not less than seven nor more than eleven,  as may be determined from
time to time by resolution  adopted by the affirmative vote of a majority of the
entire Board of Directors,  and (ii) such directors as may be elected by vote of
the  holders  of  shares  of  preferred  stock,  when  and  as  provided  in the
Certificate of Incorporation of the Company. In order to qualify for election as
a director, a nominee must be a shareholder of the Company.
         2.  Subject  to the  provisions  of the  Statutes  of the  State of New
Jersey,  the Certificate of  Incorporation,  and the By-Laws of the Corporation,
the Board of Directors  shall have full and complete  management  and control of
the business and affairs of the Corporation.
         3. The Board of  Directors  may hold its  meetings  or any  adjournment
thereof either in the State of New Jersey or elsewhere and keep the books of the

<PAGE>

Corporation  at such  places  within or  without  the State of New Jersey as the
Board of Directors may from time to time determine.
         4. Meetings of the Board of Directors may be called at the direction of
the Chairman of the Board, the President,  or any three of the Directors for the
time being in office.
         5. Notice of any meetings of the Board of  Directors  shall be given to
each Director by mailing the same to him at his last known address,  as the same
appears  upon the  records  of the  Corporation  at least  five days  before the
meeting or by telegraphing, telephoning or delivering the same to him personally
at least one day before the meeting.
         6. At any meeting of the Board of  Directors,  there may be  transacted
without  special  notice,  any  business  within the powers of the  Directors to
transact, except that of which the Statutes of the State of New Jersey expressly
require special notice shall be given.
         7. A majority of the Directors in office shall  constitute a quorum for
the  transaction  of any  business  which may properly  come before  them.  If a
majority of said  Directors  shall not be present at any meeting,  the Directors
present  shall  have  power to  adjourn  to a day  certain,  and  notice  of the
adjourned  meeting shall be given by mailing the same addressed to each Director
at his address as the same appears upon the records of the Corporation, at least
two days prior to the adjourned  meeting,  or by  telegraphing,  telephoning  or
delivering  the same to him  personally  at least one day before said  adjourned
meeting.  But, if a majority of the Board of  Directors  are  present,  the said
meeting, or any adjourned meeting thereof, may be adjourned to a subsequent day;
such adjournment may be without notice of such adjournment if such notice is not
required by New Jersey Law (as of June 1997, N.J.S.A. 14A:6-10(2)).
                                             --------
         8. A. The Corporation  shall indemnify any person who was or is a party
or is  threatened  to be made a party to any  pending,  threatened  or completed
civil, criminal,  administrative or arbitrative action, suit or proceeding,  and
any appeal  therein  and any inquiry or  investigation  which could lead to such
action, suit or proceeding ("Proceeding") by reason of the fact that such person
is or was a director  or officer of the  Corporation,  or,  while a director  or

<PAGE>

officer of the Corporation,  is or was serving at the request of the Corporation
as a  director,  officer,  trustee,  employee  or agent of  another  foreign  or
domestic corporation, or of any partnership, joint venture, sole proprietorship,
employee benefit plan, trust or other enterprise,  whether or not for profit, to
the fullest extent permitted and in the manner provided by the laws of the State
of New Jersey.
                  B.  Nothing in this  paragraph  8 shall  restrict or limit the
power of the  Corporation to indemnify its employees,  agents and other persons,
to advance expenses (including  attorneys' fees) on their behalf and to purchase
and  maintain  insurance  on  behalf  of any  person  who is or was a  director,
officer, employee or agent of the Corporation in connection with any Proceeding.
                  C. The indemnification  provided by this paragraph 8 shall not
exclude  any  other  rights  to which a person  seeking  indemnification  may be
entitled under the Certificate of  Incorporation,  By-Laws,  agreement,  vote of
shareholders  or otherwise.  The  indemnification  provided by this  paragraph 8
shall  continue as to a person who has ceased to be a director  or officer,  and
shall extend to the estate or personal  representative  of any deceased director
or officer."
         9. A. Except with respect to directors  whose service as such ceases on
or   before   February   20,   1997,   who  will   continue   to   receive   the
previously-effective Director compensation until such time, each Director who is
not a  regular  full-time  employee  of the  Corporation  or one or  more of its
subsidiaries,  shall be paid an annual  fee of $12,000 in cash and 400 shares of
the common stock of the Corporation,  payable in equal quarterly increments,  in
advance  (i.e.,  as of the first  business  day of the  quarter).  There will be
proration of payments  during  quarters in which such  Director has only partial
service.  Each such share of stock of the  Corporation  will be  nontransferable
until  the  later of two  years  from its  issuance  or six  months  after  such
Director's cessation of service.
                  B.  Each  Director  of the  Corporation  who is not a  regular
full-time  employee of the Corporation or one or more of its subsidiaries  shall
also  receive a fee of $1,000  for  attendance  at any  meeting  of the Board of
Directors  and a fee of $800 for  attendance  at any meeting of any committee of
the Board of Directors,  except that if a Director  participates  in a committee
meeting by telephone,  the fee shall be $500.  Each Director shall be reimbursed

<PAGE>

for the travel  expenses  incurred by him or her in attending any meeting of the
Board of Directors or any committee of the Board of Directors.

         10. Any  contract or other  transaction  between the  Corporation  or a
subsidiary of the Corporation and any other entity shall not be void or voidable
because a Director of the  Corporation is interested  therein if the Corporation
has complied with the provisions of any  then-applicable  New Jersey  statute(s)
necessary or sufficient to make the transaction not void or voidable, including,
as of June 1997, N.J.S.A. 14A:6-8(1).
                 --------

                                   ARTICLE III
                                   -----------
                                    Officers
                                    --------

         1. At the  first  meeting  after  the  annual  election,  the  Board of
Directors  shall  choose a Chairman of the Board and a  President,  both of whom
shall be members of the Board of Directors,  and one or more Vice Presidents,  a
Secretary, a Treasurer and a Controller, who need not be members of the Board of
Directors,  and who shall hold their respective  offices until others are chosen
and qualify in their stead. The offices of Secretary and Treasurer may be filled
by the same person.
         2. In its  discretion,  the Board of Directors  may leave  unfilled for
such period as it may determine, any office except the offices of the President,
Treasurer and Secretary.
         3. The  Chairman of the Board shall be the Chief  Executive  Officer of
the Corporation.  He shall preside at all meetings of the Board of Directors and
shall,  during the recess of the Board of  Directors,  have general  control and
management of the affairs and business of the Corporation. In the absence of the
President, he shall preside at stockholders' meetings.
         4. In addition to the duties and responsibilities specified in the laws
of the State of New Jersey and these By-Laws, the President shall preside at all
stockholders'  meetings and shall perform such other duties as from time to time
may be assigned to him by the Board of Directors. In the absence of the Chairman
of the  Board,  or in the event  that  there is a vacancy  in the  office of the
Chairman of the Board, the President shall be the Chief Executive Officer of the
Corporation  and shall  perform  all the duties of the  Chairman of the Board as
well as those of President.
         5. Each Vice President  shall perform such duties as shall from time to
time be assigned to him by the Board of Directors, the Chairman of the Board, or
the President.


<PAGE>


         6. The  Secretary,  in addition  to his  statutory  duties,  shall give
proper notice of all meetings of the stockholders and of the Board of Directors.
He shall act as Secretary of all meetings of the  stockholders and shall perform
such other  duties as shall from time to time be assigned to him by the Board of
Directors or President.
         7. The Treasurer,  in addition to his statutory duties, shall keep full
and accurate  accounts of receipts and  disbursements  of the funds belonging to
the  Corporation,  and shall cause to be deposited all moneys and other valuable
effects in the name and to the credit of the Corporation in such depositories as
may from time to time be designated by the Board of Directors. He shall disburse
the funds of the  Corporation  as may be  ordered by the  Board,  taking  proper
vouchers for such disbursements, and shall render to the President and Directors
whenever they may require it, account of all his transactions as Treasurer,  and
of the  financial  condition  of the  Corporation.  He shall  perform such other
duties as shall be assigned to him by the Board or  President,  and shall give a
bond for the  faithful  discharge of his duties in such sum and with such surety
or sureties as the Board of Directors may from time to time require.
         8. The  Controller  shall  see that  adequate  records  of all  assets,
liabilities and  transactions  of the Corporation are maintained;  that adequate
audits thereof,  are currently and regularly made, and in conjunction with other
officers,  initiate and enforce measures and procedures  whereby the business of
the Corporation shall be conducted with maximum efficiency,  safety and economy.
He shall also perform all such other duties as usually  pertain to the office of
Controller. He shall be in all matters subject to the control of and responsible
to the Board of Directors alone.
         9. The Board of  Directors  may from time to time  appoint  such  other
officers and agents as they may deem necessary or advisable for the  transaction
of the  business of the  Corporation,  who shall hold their  offices  during the
pleasure of the Board of  Directors  and perform such duties as may from time to
time be designated or assigned to them by said Board of Directors.
         10. If the office of the  Chairman of the Board,  the  President,  Vice
President,  Secretary,  Treasurer,  or Controller or one or more of them becomes
vacant for any reason  whatsoever,  the Board of Directors at any duly  convened
meeting  may, by a majority  vote of those  present,  fill such  vacancy and the
person elected shall hold office for the unexpired term of such office and until
his successor shall be chosen.
         11.  All  officers  and  agents  chosen  or  appointed  by the Board of
Directors shall be subject to removal by the Board of Directors at any time with
or without cause,  and in the case of the absence of any officer or agent of the
Corporation,  or for any other reason that may seem  sufficient  to the Board of

<PAGE>

Directors,  the said  Board  of  Directors  subject  to the  limitations  herein
contained and the statutes in such case made and provided, may, without removal,
delegate his powers and duties to any other officer or suitable  person for such
period as it shall deem proper.
         12. All duly authorized  bonds and debentures of the Corporation  shall
be  signed  on behalf of the  Corporation  by its  Chairman  of the Board or its
President, or one of its Vice Presidents or, if so provided by resolution of the
Board of  Directors,  by one or more of such  officers and such other officer or
officers designated by the Board of Directors; any or all such signatures may be
manual or facsimile  signatures,  the signature on interest  coupons attached to
any said bonds or debentures shall be a facsimile  signature;  and the corporate
seal or a  facsimile  of such  seal  may be  impressed,  affixed,  imprinted  or
otherwise  reproduced on said bonds and  debentures  and, if attested,  shall be
attested by the  Corporation's  Secretary  or  Assistant  Secretary by manual or
facsimile  signature.  In case any person whose signature  (manual or facsimile)
appears upon any said bond or debenture or coupons  attached thereto shall cease
to be an officer of the Corporation,  or shall cease to be the officer specified
thereon,  before the bonds or debentures so signed shall have been authenticated
by the trustee  under the  indenture or other  instrument  pursuant to which the
bonds or debentures  are delivered or sold,  such bonds or debentures or coupons
may  nevertheless be adopted by the  Corporation,  without further action by the
Board of  Directors,  and  authenticated  and  delivered  and sold as though the
person or persons who so signed or attested  such bonds or debentures or coupons
had not ceased to be an  officer of the  Corporation  or the  officer  specified
thereof; and any bonds or debentures may be signed as aforesaid; and the seal of
the Corporation  impressed,  affixed,  imprinted or otherwise reproduced thereon
may be attested on behalf of the Corporation as aforesaid,  and coupons attached
may be  signed  as  aforesaid  by  such  persons  as at the  actual  date of the
execution of the bonds or debentures or coupons shall be the proper  officers of
the  Corporations,  although at the time of the date of the bonds or debentures,
such persons may not have been officers of the Corporation.

                                   ARTICLE IV
                                   ----------
                               Executive Committee
                               -------------------

         1. The  Directors  may appoint an executive  committee  and one or more
other  committees  of not less than three  members  to be chosen  from among the
members of the Board of Directors.  Such  committees  may meet at such times and
places as the committee  shall,  by resolution,  determine and it shall make its
own rules of procedure.  A majority of the members of any such  committee  shall
constitute a quorum.

<PAGE>

         2. Except as otherwise  provided by Board  resolution or statute (as of
June 1997, N.J.S.A. 14A:6-9(1)), each such committee shall have and may exercise
           --------
the  power of the Board of  Directors  in the  management  of the  business  and
affairs of the  Corporation  at any time when the Board of Directors  are not in
session.  Each  such  committee  shall,  however,  be  subject  to the  specific
directions of the Board of Directors.
         3. Each such committee shall keep regular minutes of their transactions
and shall cause them to be recorded in books to be kept for that  purpose in the
office of the  Corporation,  and shall report the same to the Board of Directors
at their regular meetings.

                                    ARTICLE V
                                    ---------
                               Transfer of Shares
                               ------------------

         1. Except as otherwise provided by statute, shares shall be transferred
on the books of the  Corporation  only by the holder thereof in person or by his
attorney upon the surrender and  cancellation of the certificate or certificates
of a like number of shares,  except in case of lost or  destroyed  certificates,
and in that case only after the  receipt of a  satisfactory  bond if required by
the Board of Directors.
         2. The Board of Directors may appoint a transfer  agent and a registrar
of transfers,  and may require all stock  certificates to bear the signatures of
either or both.

                                   ARTICLE VI
                                   ----------
                                   Fiscal Year
                                   -----------

         1. The fiscal  year of the  corporation  shall  begin on the 1st day of
October in each  calendar  year and end on the 30th day of September of the next
succeeding year.

                                   ARTICLE VII
                                   -----------
                          Dividends and Working Capital
                          -----------------------------

         1.  Before  declaring  any  dividends  or making  any  distribution  of
profits,  the  Directors  may set  apart  out of the net  profits  or out of the
surplus of the  Corporation  as a reserve fund to be used as working  capital or
for any other proper  purpose,  such sum or sums as the Directors shall in their
discretion deem just and proper and most for the benefit of the Corporation.


<PAGE>


         2.  Dividends upon the capital stock of the  Corporation  when declared
shall be payable on dates to be determined by the Board of Directors.

                                  ARTICLE VIII
                                  ------------
                          Closing of Transfer Books and
                              Fixing A Record Book
                              --------------------

         The  Board of  Directors  may close  the  stock  transfer  books of the
Corporation  for a period not  exceeding  sixty days  preceding  the date of any
meeting of stockholders or the date for payment of any dividend, or the date for
the  allotment of rights,  or the date when any change or conversion or exchange
of capital stock shall go into effect.
         In lieu of so closing the stock transfer books,  the Board of Directors
may fix, in advance,  a date, not exceeding sixty days preceding the date of any
meeting of  stockholders,  or the date for the payment of any  dividend,  or the
date for the  allotment of rights,  or the date when any change or conversion or
exchange  of  capital  stock  shall go into  effect,  as a  record  date for the
determination  of the  stockholders  entitled  to notice of, and to vote at, any
such meeting,  or entitled to receive payment of any such dividend,  or any such
allotment  of rights,  or to exercise  the rights in respect to any such change,
conversion or exchange of capital stock,  and in such case only  stockholders of
record on the date so fixed shall be entitled to such notice of, and to vote at,
such meeting, or to receive payment of such dividend,  or allotment of rights or
exercise of such rights, as the case may be, and notwithstanding any transfer of
any stock on the books of the  Corporation  after any such  record date fixed as
aforesaid.

                                   ARTICLE IX
                                   ----------
                                Waiver of Notice
                                ----------------

         1. Any notice  required  to be given by these  By-Laws may be waived by
the person entitled thereto.

                                    ARTICLE X
                                    ---------
                                      Seal
                                      ----

         1. The  common  corporate  seal is and until  otherwise  ordered by the
Board of Directors  shall be an impression upon paper or wax bearing the words -
"NATIONAL FUEL GAS COMPANY, NEW JERSEY, INCORPORATED 1902".


<PAGE>


                                   ARTICLE XI
                                   ----------
                              Amendment of By-Laws
                              --------------------

         1. Except as  otherwise  provided by  statute,  the Board of  Directors
shall have power to make,  alter or repeal the By-Laws of the  Corporation  by a
vote of a majority  of all the  Directors  at any duly  convened  meeting of the
Board,  but any  By-Laws  so made or  otherwise  promulgated  may be  altered or
repealed and new By-Laws made by the  stockholders at any duly conveyed  meeting
thereof.



                                    AGREEMENT


                  AGREEMENT  dated  August 1, 1986,  between  NATIONAL  FUEL GAS
DISTRIBUTION  CORPORATION  (hereinafter  called  National  Fuel),  and JOSEPH P.
PAWLOWSKI (hereinafter called the Employee).

                  1. Purpose.  The Employee is presently an employee of National
                     -------
Fuel,  having  joined  National  Fuel on August 11, 1975,  after working for and
gaining valuable experience with certain previous  employers.  This Agreement is
intended to enable the Employee to receive approximately the same benefits as he
would have  received  under the National Fuel Gas Company  Tax-Deferred  Savings
Plan ("TDSP") and/or under the makeup  payments  provided for under the National
Fuel Gas Company Deferred  Compensation  Plan ("DCP"),  as they now exist and as
they may be hereafter amended  (collectively,  the "Plans"), if certain previous
periods of employment had been with National Fuel.

                  2.  Creditable  Previous  Employment.  Twelve  (12)  years  of
                      --------------------------------
service shall constitute the years of Creditable Previous Employment.

                  3.  Equalizing  Amounts.  At such times as it is convenient to
                      -------------------
National,  during  the  continuance  of  this  Agreement,  National  Fuel  shall
determine what Employer matching  contributions  were actually made with respect
to the Employee for various time  periods  under the TDSP.  National  Fuel shall
then calculate what Employer matching


<PAGE>


                                      - 2 -
contribution  would have been made on behalf of the Employee  under the TDSP for
various time periods if the Employee had not  participated in the DCP (or if DCP
deferrals had instead  constituted TDSP deferrals),  and if the Employee's years
of service for TDSP purposes were increased by his years of Creditable  Previous
Employment.- The difference  shall be hereinafter  referred to as an 'Equalizing
Amount'.  National Fuel shall give the Employee written notice of the Equalizing
Amount.
                  4. Requirement to Purchase Stock. If, within four months after
                     -----------------------------
the employee is given notice of his  Equalizing  Amount for his active  service,
the Employee  demonstrates  to National  Fuel that during the  six-month  period
ending three months after he was given such notice,  he has  purchased  National
Fuel Gas Company  common stock from persons other than his  immediate  family or
any  trusts  or other  entities  he  controls,  at a cost  (including  brokerage
commissions) at least equal to his Equalizing Amount, National Fuel will pay the
Employee in cash his Equalizing Amount.

                  5.  Termination  of Employment.  If the Employee's  employment
                      --------------------------
with National Fuel terminates,  National Fuel, as soon as it is convenient, will
pay any  unpaid  Equalizing  Amount  to the  Employee  or, if  deceased,  to his
executors  or  administrators.  National  Fuel  may,  at its  election,  pay the
Equalizing Amount without regard to the purchase of stock


<PAGE>


                                      - 3 -
meeting the requirements of Paragraph 4. This Agreement shall terminate when all
payments described in this Paragraph 5 have been made.


                  6. Amendment, Modification or Termination of Agreement. If the
                     ---------------------------------------------------
Plans terminate, this Agreement shall terminate as of the effective date of such
Plans' termination.  National Fuel further reserves the right to amend,  modify,
suspend or  terminate  this  Agreement  at any time,  by  written  notice to the
Employee.


                  7. Effect on Present Plan. The  Equalizing  Amount paid to the
                     ----------------------
Employee  shall be in addition to the benefits he receives or may receive  under
the Plans. The references contained herein to the Plans do not in any way affect
or change the Plans or make this  Agreement a part of the Plans.  This Agreement
is not intended to constitute a qualified plan under Section 401 of the Internal
Revenue Code.


                  8.  Incompetence  and Incapacity.  If National Fuel determines
                      ----------------------------
that  the  Employee,  whether  or  not  he  has  terminated  employment  due  to
disability,  is  incompetent or otherwise is or may be incapable of receiving or
intelligently  utilizing  such  Equalizing  Amount,  National  Fuel may pay such
Equalizing Amount to such other


<PAGE>


                                      - 4 -
person or persons as National Fuel deems appropriate, or may pay such Equalizing
Amount to the  Employee  if it deems  this  appropriate,  or may  withhold  such
payment,  without  liability to the Employee or any party  claiming to represent
him or claiming authority to receive such Equalizing Amount.


                  9.  Alienation.  Until  the  Equalizing  Amount is paid to the
                      ----------
Employee under this  Agreement,  the right to receive it shall not be assignable
by the  Employee  or be  subject in any manner to  alienation,  sale,  transfer,
claims of creditors of the Employee, attachment or encumbrances of any kind.


                  10.  Miscellaneous.   This  Agreement  represents  the  entire
                       -------------
understanding of the parties and is subject to all applicable state, federal and
local laws,  regulations,  ordinances  and  orders,  and shall be  construed  in
accordance  with  the laws of the  State of New  York.  Payments  of  Equalizing
Amounts  hereunder  shall  be  subject  to  income  tax  withholding  and  other
applicable payroll taxes.




                                 NATIONAL FUEL GAS  DISTRIBUTION
                                 CORPORATION




                                 BY /s/J. M. Brown
                                    ---------------------------------------
                                        J. M. Brown


                                 Accepted By /s/Joseph P. Pawlowski
                                             ------------------------------
                                                Joseph P. Pawlowski





                                    AGREEMENT


                  AGREEMENT  dated  August 1, 1986,  between  NATIONAL  FUEL GAS
DISTRIBUTION  CORPORATION  (hereinafter  called  National  Fuel),  and GERALD T.
WEHRLIN (hereinafter called the Employee).


                  1. Purpose.  The Employee is presently an employee of National
                     -------
Fuel,  having  joined  National  Fuel on August 16, 1976,  after working for and
gaining valuable experience with certain previous  employers.  This Agreement is
intended to enable the Employee to receive approximately the same benefits as he
would have  received  under the National Fuel Gas Company  Tax-Deferred  Savings
Plan ("TDSP") and/or under the makeup  payments  provided for under the National
Fuel Gas Company Deferred  Compensation  Plan ("DCP"),  as they now exist and as
they may be hereafter amended  (collectively,  the "Plans"), if certain previous
periods of employment had been with National Fuel.

                  2.  Creditable  Previous  Employment.  Fourteen  (14) years of
                      --------------------------------
service shall constitute the years of Creditable Previous Employment.

                  3.  Equalizing  Amounts.  At such times as it is convenient to
                      -------------------
National,  during  the  continuance  of  this  Agreement,  National  Fuel  shall
determine what Employer matching  contributions  were actually made with respect
to the Employee for various time  periods  under the TDSP.  National  Fuel shall
then calculate what Employer matching


<PAGE>


                                      - 2 -

contribution  would have been made on behalf of the Employee  under the TDSP for
various time periods if the Employee had not  participated in the DCP (or if DCP
deferrals had instead  constituted TDSP deferrals),  and if the Employee's years
of service for TDSP purposes were increased by his years of Creditable  Previous
Employment.  The difference  shall be hereinafter  referred to as an "Equalizing
Amount".  National Fuel shall give the Employee written notice of the Equalizing
Amount.


                  4. Requirement to Purchase Stock. If, within four months after
                     -----------------------------
the employee is given notice of his  Equalizing  Amount for his active  service,
the Employee  demonstrates  to National  Fuel that during the  six-month  period
ending three months after he was given such notice,  he has  purchased  National
Fuel Gas Company  common stock from persons other than his  immediate  family or
any  trusts  or other  entities  he  controls,  at a cost  (including  brokerage
commissions) at least equal to his Equalizing Amount, National Fuel will pay the
Employee in cash his Equalizing Amount.


                  5.  Termination  of Employment.  If the Employee's  employment
                      --------------------------
with National Fuel terminates,  National Fuel, as soon as it is convenient, will
pay any  unpaid  Equalizing  Amount  to the  Employee  or, if  deceased,  to his
executors  or  administrators.  National  Fuel  may,  at its  election,  pay the
Equalizing Amount without regard to the purchase of stock


<PAGE>


                                      - 3 -

meeting the requirements of Paragraph 4. This Agreement shall terminate when all
payments described in this Paragraph 5 have been made.


                  6. Amendment, Modification or Termination of Agreement. If the
                     ---------------------------------------------------
Plans terminate, this Agreement shall terminate as of the effective date of such
Plans' termination.  National Fuel further reserves the right to amend,  modify,
suspend or  terminate  this  Agreement  at any time,  by  written  notice to the
Employee.


                  7. Effect on Present Plan. The  Equalizing  Amount paid to the
                     ----------------------
Employee  shall be in addition to the benefits he receives or may receive  under
the Plans. The references contained herein to the Plans do not in any way affect
or change the Plans or make this  Agreement a part of the Plans.  This Agreement
is not intended to constitute a qualified plan under Section 401 of the Internal
Revenue Code.


                  8.  Incompetence  and Incapacity.  If National Fuel determines
                      ----------------------------
that  the  Employee,  whether  or  not  he  has  terminated  employment  due  to
disability,  is  incompetent or otherwise is or may be incapable of receiving or
intelligently  utilizing  such  Equalizing  Amount,  National  Fuel may pay such
Equalizing Amount to such other


<PAGE>


                                      - 4 -

person or persons as National Fuel deems appropriate, or may pay such Equalizing
Amount to the  Employee  if it deems  this  appropriate,  or may  withhold  such
payment,  without  liability to the Employee or any party  claiming to represent
him or claiming authority to receive such Equalizing Amount.


                  9.  Alienation.  Until  the  Equalizing  Amount is paid to the
                      ----------
Employee under this  Agreement,  the right to receive it shall not be assignable
by the  Employee  or be  subject in any manner to  alienation,  sale,  transfer,
claims of creditors of the Employee, attachment or encumbrances of any kind.


                  10.  Miscellaneous.   This  Agreement  represents  the  entire
                       -------------
understanding of the parties and is subject to all applicable state, federal and
local laws,  regulations,  ordinances  and  orders,  and shall be  construed  in
accordance  with  the laws of the  State of New  York.  Payments  of  Equalizing
Amounts  hereunder  shall  be  subject  to  income  tax  withholding  and  other
applicable payroll taxes.





                                   NATIONAL FUEL GAS  DISTRIBUTION
                                   CORPORATION




                                   BY /s/J. M. Brown
                                      --------------------------------------
                                         J. M. Brown


                                   Accepted By /s/Gerald T. Wehrlin
                                               -----------------------------
                                                  Gerald T. Wehrlin






                            NATIONAL FUEL GAS COMPANY

                           DEFERRED COMPENSATION PLAN


                  As amended effective June 16, 1989, 
                  December 15, 1989, June 16, 1993, 
                  August 1, 1993, May 1, 1994 and 
                  March 20, 1997


<PAGE>


                            NATIONAL FUEL GAS COMPANY
                           DEFERRED COMPENSATION PLAN

                                Table of Contents
                                -----------------

                                                                    Page
                                                                    ----

Purpose                                                               1

Article 1 - Definitions                                               2
 1.1   Account                                                        2
 1.2   Accumulation Account                                           2
 1.3   Base Salary                                                    2
 1.4   Beneficiary                                                    2
 1.5   Committee                                                      2
 1.6   Company                                                        2
 1.7   Deferral Agreement                                             2
 1.8   Deferral Amount                                                2
 1.9   Deferral Period                                                3
 1.10  Employer                                                       3
 1.11  Index                                                          3
 1.12  Maximum Matching Contribution Percentage                       3
 1.13  Moody's Election                                               3
 1.14  Participant                                                    3
 1.15  Plan                                                           3
 1.16  Plan Year                                                      3
 1.17  Retirement and Retire                                          3
 1.18  Retirement Account                                             4
 1.19  Retirement Benefit Date                                        4
 1.20  Savings Account                                                4
 1.21  S&P 500                                                        4
 1.22  S&P 500 Minus 1.2% Election                                    4
 1.23  Termination of Employment                                      4
 1.24  TDSP                                                           4

Article 2 - Eligibility                                               5
 2.1   Selection                                                      5
 2.2   Deferral Agreement of Participant                              5

Article 3 - Deferral Commitments                                      6
 3.1   Minimum Deferral                                               6
 3.2   Maximum Deferral                                               6
 3.3   Withholding of Deferral Amounts                                6
 3.4   Commitments as Percentage of Salary                            6

Article 4 - Deferral Crediting Rates Accounts                         7
 4.1   Basic Interest Rate                                            7
 4.2   Supplemental Interest Rate                                     7
 4.3   Available Accounts                                             7
 
<PAGE>

 4.4   Crediting of Deferrals and Interest                            7
 4.5   Account Statements                                             8

Article 5 - Savings Account                                           9
 5.1   Definition                                                     9
 5.2   Four Year Minimum                                              9
 5.3   Distribution of Savings Account                                9
 5.4   Elections within Savings Account                               9

Article 6 - Retirement Account                                        10
 6.1   Definition                                                     10
 6.2   Retirement Benefit                                             10
 6.3   Forms of Annuity                                               10
 6.4   Determination of Annuity                                       10
 6.5   Death Prior to Completion of Retirement Benefits               10
 6.6   Elections within Retirement Account                            11

Article 7 - Termination                                               12
 7.1   Termination                                                    12
 7.2   Death                                                          12

Article 8 - Beneficiary Designation                                   13
 8.1   Beneficiary Designation                                        13
 8.2   Change of Beneficiary Designation                              13
 8.3   No Beneficiary Designation                                     13
 8.4   Effect of Payment                                              13

Article 9 - Other Benefits and Agreements                             14
 9.1   Coordination With Other Benefits                               14
 9.2   Coordination With Tophat Plan                                  14

Article 10 - Termination and Modification                             15
 10.1   Termination and Amendment                                     15
 10.2   Change in Interest Rate                                       15
 10.3   Limited Power of President to Amend Plan                      15

Article 11 - Administration                                           16
 11.1   Committee Duties                                              16
 11.2   Agents                                                        16
 11.3   Binding Effect of Decisions                                   16
 11.4   Indemnity of Committee                                        16

Article 12 - Miscellaneous                                            17
 12.1   Unsecured General Creditor                                    17
 12.2   Nonassignability                                              17
 12.3   Not a Contract of Employment                                  17
 12.4   Health Information                                            17
 12.5   Governing Law                                                 17
 12.6   Withholding                                                   18

<PAGE>

 12.7   Binding Effect                                                18
 12.8   Borrowing                                                     18
 12.9   Validity                                                      18
 12.10  Incapacity of Person Entitled to Payment                      18
 12.11  Captions                                                      18
 12.12  Construction                                                  18


<PAGE>





                            NATIONAL FUEL GAS COMPANY
                           DEFERRED COMPENSATION PLAN

                                     Purpose
                                     -------

                  The primary purposes of the National Fuel Gas Company Deferred
Compensation Plan ("Plan") are to help attract and retain high caliber employees
in  high-level  management  positions  and  to  provide  such  employees  with a
tax-favored  vehicle to accumulate  assets and to enhance  retirement  benefits.
Selected  executives  of  National  Fuel Gas Company  and its  subsidiaries  and
certain other select management and highly-compensated employees will be allowed
to participate in the Plan.


<PAGE>


                                    Article I

                                   Definitions
                                   -----------


                  For purposes hereof,  unless  otherwise  clearly apparent from
the context,  the following phrases or terms shall have the following  indicated
meanings:

1.1             "Account" shall mean an individual  account maintained on behalf
                ---------
                of a  Participant  under the Plan.  Accounts  shall be  utilized
                solely  as   recordkeeping   devices  for  the  measurement  and
                determination  of the  amounts  to be  paid  to the  Participant
                pursuant  to this  Plan.  Separate  Accounts  may be  maintained
                respecting  separate Deferral Periods. A Participant's  Accounts
                shall not  constitute  or be treated as trust  funds or in other
                respects as the property of the  Participants for which they are
                maintained.

1.2             "Accumulation Account" shall have the meaning ascribed to it in
                ----------------------
                Article 4.

1.3             "Base  Salary"  shall mean gross cash  compensation  per regular
                --------------
                payroll period,  including salary continuation  payments made by
                an Employer on account of sickness or  accident,  which are paid
                to  a  Participant  for  employment   services  rendered  to  an
                Employer, before reduction for compensation deferred pursuant to
                this  Plan  or  pursuant  to  the  National   Fuel  Gas  Company
                Tax-Deferred  Savings Plan for  Non-Union  Employees,  and shall
                also  include  payments  made to a  participant  pursuant to the
                Company's Annual At Risk Compensation  Incentive  Program,  or a
                successor  plan  thereto,  but shall  exclude  all  other  fees,
                commissions,  special, extra or nonperiodic  compensation in any
                form.

1.4             "Beneficiary"   shall  mean  the  person,   persons,  or  entity
                -------------
                designated by the  Participant  to receive any benefits  payable
                under this Plan upon the death of a Participant.

1.5             "Committee"  shall mean the  committee  appointed  to manage and
                -----------
                administer the Plan in accordance with the provisions of Article
                11.

1.6             "Company" shall mean National Fuel Gas Company and all successor
                ---------
                companies thereto.

1.7             "Deferral  Agreement" shall mean the form of written  agreement,
                ---------------------
                as  amended  from  time to time,  which is  entered  into by and
                between an Employer and a Participant,  respecting each Deferral
                Period prior to the commencement thereof.

1.8             "Deferral  Amount" shall mean the amount of Base Salary deferred
                ------------------
                by a Participant  with respect to a Deferral  Period pursuant to
                his or her election in the form of a Deferral Agreement.


<PAGE>

1.9             "Deferral Period" shall mean the period established from time to
                -----------------
                time by the Company  during which  amounts of Base Salary may be
                deferred by means of the deferral election of the Participant as
                set forth in the  Participant's  Deferral  Agreement.  The first
                Deferral Period consisted of four Plan Years beginning August 1,
                1986. The Company, by action of or pursuant to the authorization
                of its  Board  of  Directors,  may from  time to time  establish
                subsequent  Deferral  Periods and set forth the particular terms
                and conditions therefor. Each cycle is a Deferral Period.

1.10            "Employer"  shall mean the Company and each of its  subsidiaries
                ----------
                which has one or more eligible  employees who have been selected
                to participate in the Plan. Where the context dictates, the term
                "Employer" as used herein refers to the particular Employer that
                has  entered   into  a  Deferral   Agreement   with  a  specific
                Participant.

1.11            "Maximum  Matching  Contribution   Percentage"  shall  mean  the
                ----------------------------------------------
                maximum  employer  matching  contribution  percentage to which a
                Participant would be entitled under the TDSP.

1.12            "Moody's  Index"  shall mean the  Moody's  Composite  Average of
                ----------------
                Yields on Corporate  Bonds, an economic  indicator  prepared and
                published  by  Moody's  Investors  Service,  Inc.,  which  is an
                arithmetic   average   of   yields  on   representative   bonds:
                industrials,  public utilities,  Aaa, Aa, A and Baa, as it shall
                be  constituted  from  time to  time,  or some  other  index  as
                selected by the Committee  which shall be reasonably  similar or
                reasonably reflective of long-term corporate bond yields.

1.13            "Moody's  Election"  shall mean the  election by a  Participant,
                -------------------
                respecting  Cycle III-A  (which has a Deferral  Period of May 1,
                1994  through July 31, 1997) and  subsequent  cycles,  to earn a
                return on his or her Deferral Amounts,  on a semimonthly  basis,
                equal to the  semimonthly  equivalent of the Basic Interest Rate
                in accordance  with Sections 4.1 and 4.4(b),  which return shall
                be compounded.

1.14            "Participant" shall mean any person currently or formerly in the
                -------------
                regular  full-time  employment  of an  Employer,  who  was  made
                eligible to defer  compensation  under the Plan by the President
                of the Company,  who has deferred  compensation  under the Plan,
                and whose Accounts have not been  completely  distributed to him
                or her.

1.15            "Plan"  shall  mean  the  National  Fuel  Gas  Company  Deferred
                ------
                Compensation Plan, as amended from time to time.

1.16            "Plan  Year"  shall  mean  the  12   consecutive   month  period
                ------------
                commencing on August 1 and ending on the next following July 31.

1.17            "Retirement"  and "Retire" shall mean severance from  employment
                ------------      --------
                with the Employer at or after the  attainment of age  fifty-five
                (55), or prior  thereto  pursuant to the  disability  retirement
                provisions  of the  National  Fuel Gas Company  Retirement  Plan
                ("Retirement Plan").


<PAGE>

1.18            "Retirement  Account"  shall have the meaning  ascribed to it in
                ---------------------
                Article 6.
               
1.19            "Retirement  Benefit  Date"  shall  mean the  date at which  the
                ---------------------------
                Retired   Participant   has  commenced   retirement   under  the
                Retirement  Plan or a successor plan thereto;  i.e., the date as
                of which he or she first receives retirement benefits.

1.20            "Savings  Account"  shall  have the  meaning  ascribed  to it in
                ------------------
                Article 5.
               
1.21            "S&P 500" shall mean the  Standard & Poors 500 stock  index,  an
                ---------
                index of American  stocks  published by Standard and Poors Inc.,
                or some other index as selected by the Committee  which shall be
                reasonably   similar  to  or   reasonably   reflective   of  the
                performance of the American stock market.

1.22            "S&P 500 Minus  1.2%  Election"  shall  mean the  election  by a
                -------------------------------
                Participant,  respecting Cycle III-A, IV and subsequent  cycles,
                to  earn  a  return  on  his  or  her  Deferral  Amounts,  on  a
                semimonthly  basis,  equal to the semimonthly  return of the S&P
                500 (including  reinvestment of dividends),  minus .045%,  which
                when compounded will provide a total return  approximately equal
                to the total annual return of the S&P 500, minus 1.2%, from time
                to time. A Participant making this election shall, beginning six
                months  before  his or her  Retirement  (if he or she  retires),
                cease  earning a return on the above  basis.  Instead,  for such
                six-month  period, he or she shall earn a return as if he or she
                had then made the Moody's Election.

1.23            "Termination   of  Employment"   shall  mean  the  cessation  of
                ------------------------------
                employment with the Company,  voluntarily or involuntarily,  for
                any reason other than Retirement.

1.24            "TDSP"  shall mean the  National  Fuel Gas Company  Tax-Deferred
                ------
                Savings Plan for Non-Union Employees,  as it may be amended from
                time to time.


<PAGE>


                                    Article 2

                                   Eligibility
                                   -----------

2.1             Selection.  The  President  of the  Company  shall have the sole
                ---------
                discretion to determine the  management  and highly  compensated
                employees of an Employer who are eligible to become Participants
                in the Plan with respect to each Deferral Period, subject to any
                restrictions  the Company's  Board of Directors may impose.  The
                President  shall be eligible to be a Participant in the Plan for
                each Deferral  Period during which he or she is President of the
                Company.

2.2             Deferral Agreement of Participant. As a condition of deferral of
                ---------------------------------
                compensation  with respect to each Plan  Deferral  Period,  each
                Participant shall complete, execute and return to the Employer a
                Deferral  Agreement by the enrollment  deadline  respecting each
                Deferral Period.




<PAGE>


                                    Article 3

                              Deferral Commitments
                              --------------------


3.1             Minimum  Deferral.  The Participant  must agree to defer no less
                -----------------
                than  $10,000  over the  Deferral  Period as a condition of Plan
                participation  respecting  that Deferral  Period,  or such other
                minimum  as  may  be  established  from  time  to  time  by  the
                Committee.

3.2             Maximum Deferral.  The Participant may defer no more than 60% of
                ----------------
                Base  Salary in any Plan Year,  or such other  maximum as may be
                established from time to time by the Committee.

3.3             Withholding of Deferral  Amounts.  The percentage of Base Salary
                --------------------------------
                deferred  by a  Participant  pursuant  to his  or  her  Deferral
                Agreement shall be withheld over the Deferral Period in which he
                or she  participates  in the  manner  set forth in the  Deferral
                Agreement of the Participant.

3.4             Commitments as Percentage of Salary.  A  Participant's  deferral
                -----------------------------------
                commitment  respecting each Deferral  Period,  and each deferral
                commitment to his or her Savings Account or Retirement  Account,
                must be  expressed  as a  whole  percentage  of his or her  Base
                Salary. A Participant shall, prior to the Deferral Period,  make
                his or her  commitment  (if any) for all or part of the Deferral
                Period, at varying percentages,  provided that those percentages
                shall be constant for each 6-month period beginning August 1 and
                February  1 (unless  different  periods  are  authorized  by the
                Committee,  from time to time).  If,  within any such six months
                (or  other  authorized  period),  a  Participant's  Base  Salary
                changes, such change shall not be reflected in the amount of his
                or her deferral until the next February 1 or August 1.




<PAGE>


                                    Article 4

                      Deferral Crediting Rates and Accounts
                      -------------------------------------


4.1             Basic Interest Rate.  Respecting all cycles,  the Basic Interest
                -------------------
                Rate for a Plan Year  shall  equal the  Moody's  Index in effect
                during the month of May prior thereto.

4.2             Supplemental  Interest  Rate. For all Plan cycles prior to Cycle
                ----------------------------
                III-A, the Supplemental  Interest Rate for each Plan Year in the
                Deferral  Period equals 35% of the Basic Interest Rate in effect
                for that Plan Year. For Plan cycles  beginning in and after 1994
                (i.e., Cycle III-A, IV and subsequent cycles), there shall be no
                Supplemental Interest Rate.

4.3             Available Accounts. Each Participant shall have either a Savings
                ------------------
                Account or a Retirement  Account,  and may have both,  depending
                upon his or her  deferral  election as  expressed  in his or her
                Deferral  Agreement.  Each Participant in Cycles I, II, II-A and
                III shall also have an Accumulation Account.

4.4             Crediting of Deferrals and Interest. Each Participant's Deferral
                -----------------------------------
                Amounts  shall  be  credited  to his or her  Retirement  Account
                and/or  Savings  Account in accordance  with his or her deferral
                election as expressed in his or her  Deferral  Agreement,  on or
                about  such time as the  Participant  would  have been paid such
                Deferral Amounts had he or she not participated in the Plan. The
                percentage of Base Annual Salary credited from time to time to a
                Participant's  Accounts shall equal the percentage  thereof that
                the Participant has deferred.

                (a)  Respecting  Cycles I, II, II-A,  and III,  interest on each
                Participant's  Deferral Amounts shall be credited semimonthly at
                the semimonthly equivalent of the Basic Interest Rate, and shall
                be  compounded  semimonthly.  Each  Participant  shall  have  an
                Accumulation  Account  to  which  additional  interest  shall be
                credited  (subject to  forfeiture  as  described  in Article 7).
                Interest  shall be credited  to the  Accumulation  Account,  and
                compounded,  semimonthly,  at the semimonthly  equivalent of (i)
                the Basic  Interest Rate plus  Supplemental  Interest Rate times
                the  aggregate  of  Retirement  Account,   Savings  Account  and
                Accumulation Account balances, less (ii) the Basic Interest Rate
                times the  aggregate of Retirement  Account and Savings  Account
                balances.

                (b)  Respecting  Cycles III-A,  IV and  subsequent  cycles,  for
                Participants  making the Moody's Election,  interest on Deferral
                Amounts  shall  be  credited   semimonthly  at  the  semimonthly
                equivalent of the Basic  Interest  Rate, and shall be compounded
                semimonthly.

                (c)  Respecting  Cycle  III-A,  IV and  subsequent  cycles,  for
                Participants making the S&P 500 Minus 1.2% Election, a return on
                each   Participant's   Deferral   Amounts   shall  be   credited
                semimonthly,  at a rate equal to the semimonthly total return of
                the S&P 500 (including  reinvestment of dividends)  minus .045%,
                and shall be compounded semimonthly.  Such return may, from time
                to time, be negative.

<PAGE>

4.5             Account Statements. Each Participant will receive a statement of
                ------------------
                his or her  accounts  annually or at such other time  periods as
                the Committee decides.



<PAGE>


                                    Article 5

                                 Savings Account
                                 ---------------


5.1             Definition.  A  "Savings  Account"  is an  Account  to  which  a
                ----------
                Participant may defer a percentage of his or her Base Salary, as
                he or she  shall  designate  pursuant  to  his  or her  Deferral
                Agreement.

5.2             Four Year Minimum. Respecting each Deferral Period, all funds in
                -----------------
                a Participant's Savings Account must remain in the Plan until at
                least the end of the fourth (4th) year after the commencement of
                the  Deferral  Period  (or for such other  minimum  period as is
                established by the Company),  unless the Participant  terminates
                employment, in which case he or she thereupon should receive his
                or her Savings Account.

5.3             Distribution of Savings Account.  As part of his or her Deferral
                -------------------------------
                Agreement,  a Participant  shall  designate the date(s),  but no
                more than three per Deferral Agreement, on or about which his or
                her  Savings  Account  is to be  distributed  to  him,  and  the
                apportionment  of such  distribution  if more  than one is to be
                made.   If  a  Participant   retires  or  otherwise   terminates
                employment,  his or her Savings  Account shall be paid to him or
                her then in a lump sum payment even if that date is earlier than
                the date(s) he or she elected.  Notwithstanding  the above,  for
                Cycle IV and  subsequent  cycles,  a  Participant  may  elect to
                receive  all or a portion  of his or her  Savings  Account  on a
                date(s) that occurs after his or her actual  Retirement,  but no
                later than his or her 70th  birthday.  The Company may from time
                to  time  revise  these   requirements   and   establish   other
                requirements as to Savings Account elections and distributions.

5.4             Elections   Within   Savings   Account.   With   respect   to  a
                --------------------------------------
                Participant's  Deferral Amounts  allocated to his or her Savings
                Account  for  Cycle  III-A,   IV  or  subsequent   cycles,   the
                Participant may make either the Moody's  Election or the S&P 500
                Minus 1.2% Election, but not both.


<PAGE>


                                    Article 6

                               Retirement Account
                               ------------------


6.1             Definition.  A  "Retirement  Account"  is an  Account to which a
                ----------
                Participant  may defer a percentage of his or her Base Salary as
                he or she  shall  designate  pursuant  to  his  or her  Deferral
                Agreement.

6.2             Retirement  Benefit.  A  Participant  who Retires  shall  become
                -------------------
                eligible to receive,  in accordance with this Article, a monthly
                payment based on his or her Retirement  Account and Accumulation
                Account.  However,  if the Participant has no Retirement Account
                balance and his or her Accumulation Account balance is less than
                $5,000  (or  such  other  amount  as  the   Committee,   in  its
                discretion,  shall  establish  from time to time) at the date of
                his or her Retirement, that account shall be paid in the form of
                a lump sum equal to the value of such account.

6.3             Forms of Annuity.  A  Participant  who Retires  shall  receive a
                ----------------
                15-year certain  annuity,  commencing on the Retirement  Benefit
                Date (except as described  above),  unless he or she has elected
                to receive a 5 or 10 year certain  annuity prior to the Deferral
                Period.  The Participant  must give the Company at least 90 days
                notice of  Retirement.  Notwithstanding  the  above,  respecting
                Cycle III-A, IV and subsequent cycles, the Participant may elect
                to  have  the 5,  10 or 15 year  certain  annuity  he or she has
                chosen pursuant to this Section commence on the latter of his or
                her retirement or as of the first of the month  coinciding  with
                or next following a designated  birthday,  but no later than his
                or her 70th birthday.

6.4             Determination of Annuity.
                ------------------------
                (a)  Respecting  Plan  balances  attributable  to  the  Deferral
                Periods  for Cycles I, II, II-A and III,  the  annuity  shall be
                determined  by  using  an  interest  rate  equal  to 135% of the
                average of the Moody's  Index in effect for the 60-month  period
                that  ends  with the  month  preceding  the  month in which  the
                Participant's Retirement Benefit Date occurs.

                (b) Respecting Plan balances attributable to Cycle III-A, IV and
                subsequent  cycles, the annuity shall be determined by using the
                average of the Moody's  Index in effect for the 60-month  period
                that  ends  with the  month  preceding  the  month in which  the
                Participant's   Retirement  Benefit  Date  occurs,   unless  the
                Participant  has made an election to commence  receipt of his or
                her  Plan  benefits  in the  form of a 5, 10 or 15 year  certain
                annuity for such cycle or cycles at a later date pursuant to the
                last  sentence of Section  6.3, in which case the same  60-month
                formula shall be used but the 60 months shall end with the month
                preceding the month in which the annuity commences.

<PAGE>

6.5             Death Prior to Completion of Retirement  Benefits.  If a Retired
                -------------------------------------------------
                Participant  dies before the  retirement  annuity  hereunder has
                commenced or has been paid in full, any unpaid benefit  payments
                shall continue and be paid to that Participant's Beneficiary.

6.6             Elections within Retirement Account.
                -----------------------------------
                (a) With respect to a Participant's  Deferral Amounts  allocated
                to  his  or  her  Retirement  Account  for  Cycle  III-A,  IV or
                subsequent  cycles,  the Participant may make either the Moody's
                Election or the S&P 500 Minus 1.2% Election, but not both.

                (b) For Cycle III-A, IV and subsequent cycles, a Participant who
                had  made  the  S&P  500  Minus  1.2%  Election  for  his or her
                Retirement  Account may, after his or her 55th birthday,  at one
                time only, switch all his or her Retirement Account balances out
                of  such  election  effective  as of  the  first  of  the  month
                following   receipt  by  the  Company  of  his  or  her  written
                notification  requesting the switch. If a Participant makes such
                a switch,  such Retirement Account balance will commence earning
                a  return,  on a  semimonthly  basis,  equal to the  semimonthly
                equivalent of the Basic Interest Rate.


<PAGE>


                                    Article 7

                                   Termination
                                   -----------


7.1             Termination.   If  the  Participant   incurs  a  Termination  of
                -----------
                Employment  by means other than death,  such  Participant  shall
                receive any  undistributed  Savings Account balance,  and his or
                her   Retirement   Account   balance,   as  soon  as  reasonably
                practicable   thereafter,   but   shall   forfeit   his  or  her
                Accumulation Account balance, if any.

7.2             Death. If the Participant  incurs a Termination of Employment by
                -----
                reason of death, his or her Beneficiary shall receive his or her
                Retirement  Account balance,  any undistributed  Savings Account
                balance,  and his or her Accumulation  Account balance (if any),
                as soon as reasonably practicable  thereafter,  in the form of a
                lump sum payment.




<PAGE>


                                    Article 8

                             Beneficiary Designation
                             -----------------------


8.1             Beneficiary Designation.  Each Participant shall have the right,
                -----------------------
                at any time, to designate  any person,  persons or entity as his
                or her primary and secondary Beneficiary or Beneficiaries.

8.2             Change of Beneficiary  Designation.  Any Beneficiary designation
                ----------------------------------
                may be changed by a  Participant  at any time by  executing  and
                filing a form  prescribed by the Committee.  The filing of a new
                Beneficiary   designation   form  will  cancel  all  Beneficiary
                designations  previously  filed. The Committee shall be entitled
                to rely on the last designation  filed by the Participant  prior
                to his or her death.

8.3             No Beneficiary Designation.  If a Participant fails to designate
                --------------------------
                a  Beneficiary   as  provided   above,   or  if  all  designated
                Beneficiaries   predecease  the  Participant  or  die  prior  to
                complete  distribution of the Participant's  benefits,  then the
                Participant's  designated  Beneficiary shall be deemed to be the
                surviving  spouse.  If the Participant has no surviving  spouse,
                the  benefits  remaining  under the Plan shall be payable to the
                Participant's personal representative, executor or administrator
                of the Participant's estate.

8.4             Effect of Payment. The payment of benefits under the Plan to the
                -----------------
                named  Beneficiary  shall  completely  discharge the  Employer's
                obligations under this Plan.




<PAGE>


                                    Article 9

                          Other Benefits and Agreements
                          -----------------------------


9.1             Coordination  With Other Benefits.  The benefits  provided for a
                ---------------------------------
                Participant or for the  Beneficiary  of a Participant  under the
                Plan  are in  addition  to  any  other  benefits  to  which  the
                Participant or Beneficiary  may be entitled under any other plan
                or program of the Employer. This Plan shall supplement and shall
                not supersede, modify, amend, enhance or diminish any other such
                plan or program except as may otherwise be expressly provided in
                this  Plan or the  governing  documents  of such  other  plan or
                program.

9.2             Coordination  with Tophat  Plan. A  Participant  in the Plan who
                -------------------------------
                thereby suffers a loss of benefits under the provisions of other
                plans  or  programs  of  the  Company   shall  be  eligible  for
                recompense in accordance with the terms of the National Fuel Gas
                Company Tophat Plan.



<PAGE>


                                   Article 10

                          Termination and Modification
                          ----------------------------


10.1                  Termination and Amendment.  The Company reserves the right
                      -------------------------
                      to  terminate or amend the Plan in whole or in part at any
                      time.  Such  termination or amendment shall have a binding
                      effect  on  Participants  and  their  Beneficiaries.  Upon
                      termination of the Plan, the Participants'  Accounts shall
                      be  paid  out at  such  time  and in  such  manner  as the
                      Committee deems appropriate.

10.2                  Change in Interest  Rate.  The Company may, at any time it
                      ------------------------
                      deems it appropriate  (on a prospective  or  retrospective
                      basis),  increase  the  Supplemental  Interest  Rate.  The
                      Company  may also  reduce or  eliminate  the  Supplemental
                      Interest Rate on a prospective  basis with respect both to
                      future  deferrals and future  interest on past  deferrals.
                      The Company has eliminated the Supplemental  Interest Rate
                      with respect to Cycle III-A and IV.

10.3                  Limited Power of President to Amend Plan. The President is
                      ----------------------------------------
                      empowered to amend,  restate or otherwise  change the Plan
                      as (i) counsel may advise to be necessary  or  appropriate
                      in order to ensure that the Plan continues to operate as a
                      plan of deferred  compensation  for tax purposes,  remains
                      exempt from many of the  provisions of ERISA and otherwise
                      continues  to fulfill the  purposes for which the Plan was
                      adopted and intended, (ii) as he or she may deem necessary
                      in order  to make  technical  or  clarifying  changes  not
                      inconsistent  with or in order to fulfill the  purposes of
                      the  Plan,  and  (iii) in other  respects  except  as will
                      materially increase the cost of the Plan to the Company or
                      its   subsidiaries   or  the   benefits  of  the  Plan  to
                      Participants.



<PAGE>


                                   Article 11

                                 Administration
                                 --------------


11.1                  Committee  Duties.  This Plan shall be  administered  by a
                      -----------------
                      Committee,  the members of which shall be appointed by the
                      Board of  Directors of the Company.  The  Committee  shall
                      have the authority to make, amend, interpret,  and enforce
                      all appropriate rules, regulations, and procedures for the
                      administration  of this Plan, and to decide or resolve any
                      and all questions including  interpretations of this Plan,
                      as may arise in  connection  with the Plan.  The Committee
                      shall  have no power to waive or in any other  way  modify
                      the terms of Deferral Agreements. Members of the Committee
                      who  are   eligible  to   participate   in  the  Plan  may
                      participate to the same extent as other  Participants  but
                      shall not take part in any determination directly relating
                      only to their own participation or benefits.

11.2                  Agents. In the  administration of this Plan, the Committee
                      ------
                      may, from time to time, employ agents, including employees
                      of the Company and Plan Participants,  and may delegate to
                      them such  administrative  duties as it sees fit,  and may
                      from time to time  consult with counsel who may be counsel
                      to the Employer.

11.3                  Binding Effect of Decisions. The decision or action of the
                      ---------------------------
                      Committee  with respect to any question  arising out of or
                      in connection with the administration,  interpretation and
                      application  of the Plan  and the  rules  and  regulations
                      promulgated  hereunder  shall  be  final,  conclusive  and
                      binding upon all persons having any interest in the Plan.

11.4                  Indemnity of  Committee.  The Company and  Employer  shall
                      -----------------------
                      indemnify  and hold  harmless the members of the Committee
                      and their agents and delegates against any and all claims,
                      losses,   damage,  expense  (including  counsel  fees)  or
                      liability  arising  from any action or failure to act with
                      respect  to this  Plan,  except  in the  case  of  willful
                      misconduct  by the  Committee  or any  of its  members  or
                      agents.




<PAGE>


                                   Article 12

                                  Miscellaneous
                                  -------------


12.1                  Unsecured   General   Creditor.   Participants  and  their
                      ------------------------------
                      Beneficiaries, heirs, successors and assigns shall have no
                      legal or  equitable  rights,  interest  or  claims  in any
                      property  or assets  of any  Employer,  nor shall  they be
                      Beneficiaries of, or have any rights,  claims or interests
                      in any life insurance  policies,  annuity contracts or the
                      proceeds  therefrom  owned or which may be acquired by the
                      Employer  ("Policies").  Such  Policies or other assets of
                      the  Employer  shall  not be held  under any trust for the
                      benefit  of  Participants,  their  Beneficiaries,   heirs,
                      successors  or assigns,  or held in any way as  collateral
                      security  for the  fulfilling  of the  obligations  of the
                      Employer  under this Plan.  Any and all of the  Employer's
                      assets and  Policies  shall be, and  remain,  the  general
                      assets of the Employer.  The Employer's  obligation  under
                      the Plan shall merely constitute an unfunded and unsecured
                      promise of the Employer to pay money in the future.

12.2                  Nonassignability.  Neither  a  Participant  nor any  other
                      ----------------  person  shall  have  any  right to sell,
                      assign, transfer,  pledge, mortgage or otherwise encumber,
                      hypothecate  or convey in advance of actual  receipt,  the
                      amounts, if any, payable hereunder, or any part thereof or
                      interest  therein.  No part of the amounts  payable shall,
                      prior  to  actual  payment,   be  subject  to  seizure  or
                      sequestration  for the  payment of any  debts,  judgments,
                      alimony or separate  maintenance  owed by a Participant or
                      any other person,  nor be transferable by operation of law
                      in the  event of a  Participant's  or any  other  person's
                      bankruptcy or insolvency.

12.3                  Not a Contract of Employment.  The terms and conditions of
                      ----------------------------
                      this Plan shall not be deemed to  constitute a contract of
                      employment  between the Employer and the Participant,  and
                      the Participant (or his or her Beneficiary)  shall have no
                      rights  against the  Employer  except as may  otherwise be
                      specifically  provided herein.  Moreover,  nothing in this
                      Plan shall be deemed to give a Participant the right to be
                      retained in the service of the  Employer or to deny to the
                      Employer the right to discipline a Participant  (including
                      reducing his or her salary) or discharge him or her at any
                      time.

12.4                  Health  Information.  The Participant shall provide to the
                      -------------------
                      Company,  if so requested and as a  precondition  for Plan
                      participation,    all   health   information   and   other
                      information  as  the  Company  may  require  in  order  to
                      purchase Policies.

12.5                  Governing  Law.  The  provisions  of  the  Plan  shall  be
                      --------------
                      construed  and  interpreted  according  to the laws of the
                      State of New York.

12.6                  Withholding.  All  payments  that  are  to be  made  by an
                      -----------
                      Employer to a Participant  shall be subject to withholding
                      for any and all taxes as the  Employer  in its  discretion
                      deems appropriate.

<PAGE>

12.7                  Binding Effect. The provisions of this Plan shall bind the
                      --------------
                      Participant and his or her  Beneficiaries,  and shall bind
                      and  inure  to  the  benefit  of  the   Employer  and  its
                      successors and assigns.

12.8                  Borrowing.  No portions of any Accounts may be borrowed by
                      ---------
                      a Participant or his or her Beneficiaries under this Plan.

12.9                  Validity.  In case any  provision  of this  Plan  shall be
                      --------
                      illegal or invalid  for any  reason,  said  illegality  or
                      invalidity  shall not affect the  remaining  parts hereof,
                      but this Plan shall be  construed  and enforced as if such
                      illegal  and  invalid  provision  had never been  inserted
                      herein.

12.10                 Incapacity of Person Entitled To Payment. If the Committee
                      ----------------------------------------
                      shall reasonably determine,  upon evidence satisfactory to
                      it, that it is not desirable, because of the incapacity of
                      the person who shall be entitled to receive any payment in
                      accordance  with the  provisions of the Plan, to make such
                      payment  directly to such person,  the Committee may apply
                      such  payment  for the  benefit of such  person in any way
                      that the Committee shall deem advisable,  or the Committee
                      may make such  payment  to any third  person  who,  in the
                      judgment of the Committee, will apply such payment for the
                      benefit of the person entitled  thereto.  Such payment for
                      the benefit of the person entitled thereto,  or to a third
                      person  for  his  or  her  benefit,  shall  be a  complete
                      discharge of all  liability  with respect to such payment.
                      The Committee  may retain any amount that would  otherwise
                      be payable in accordance  with the  provisions of the Plan
                      to a person  who may be  under  legal  disability  until a
                      representative  of such person  competent  to receive such
                      payment  on his or her behalf  shall  have been  appointed
                      pursuant to law.

12.11                 Captions.  The  captions  of the  articles,  sections  and
                      --------
                      paragraphs of the Plan are for convenience  only and shall
                      not control or affect the meaning or  construction  of any
                      of its provisions.

12.12                 Construction.  Whenever  any words are used  herein in the
                      ------------
                      singular  or in the  plural,  they shall be  construed  as
                      though  they were used in the plural or the  singular,  as
                      the case may be, in all cases where they would so apply.


l:\kmh\sjm\empb\plans\dcp-cy4.doc
Revised:  March 20, 1997



                                AMENDMENT TO THE
                            NATIONAL FUEL GAS COMPANY
                           DEFERRED COMPENSATION PLAN




         I, B. J.  Kennedy,  do hereby  execute the  following  amendment to the
National Fuel Gas Company Deferred  Compensation  Plan (the "DCP"),  pursuant to
Section 10.3 of the DCP,  effective for all cycles  beginning on or after August
1, 1997 (i.e., Cycle IV) of the DCP.

         Section 1.3 of the DCP is hereby amended to read as follows:

         ""Base Salary" shall mean gross cash  compensation  per regular payroll
           -----------
period, including salary continuation payments made by an Employer on account of
sickness or accident,  which are paid to a Participant  for employment  services
rendered to an Employer,  before reduction for compensation deferred pursuant to
this Plan or pursuant to the National Fuel Gas Company Tax-Deferred Savings Plan
for  Non-Union  Employees.  Base Salary  shall also include  payments  made to a
participant  pursuant to the  Company's  Annual At Risk  Compensation  Incentive
Program, or a successor plan thereto, and any other performance-related lump sum
compensation   (i.e.,   lump  sum   payments   other  than  expense  or  tuition
reimbursements,  moving expense  reimbursements,  workers compensation payments,
payments for eligible unused  vacation,  suggestion  award  payments,  severance
payments, or other  nonperformance-related lump sum payments), but shall exclude
all other fees, commissions,  special, extra or nonperiodic  compensation in any
form.


                                          NATIONAL FUEL GAS COMPANY


June 16, 1997                             /s/B. J. Kennedy
- ---------------------                     -----------------------------
Dated                                     B. J. Kennedy
                                          President, Chief Executive Officer and
                                          Chairman of the Board of Directors








amdcp697.DOC






                              AMENDED AND RESTATED

               SPLIT DOLLAR INSURANCE AND DEATH BENEFIT AGREEMENT




       WHEREAS,  National  Fuel  Gas  Company  (hereinafter,  with  any  of  its
subsidiaries,  collectively called the "Company"),  in recognition of the highly
valued services of Philip C. Ackerman (hereinafter called the "Executive"),  the
Executive's  importance  to  the  success  of  the  Company,  and  the  need  of
Executive's family for financial security in the event of Executive's death, has
authorized the adoption of a split dollar insurance and death benefit  agreement
benefiting the Executive; and

       WHEREAS,  the  Executive  and the  Company  desire  to amend  in  certain
respects  and to restate in its  entirety  the terms of the Split  Dollar  Death
Benefits  Agreement between them dated April 1, 1991, as amended by an agreement
dated January 8, 1996; and

       WHEREAS,   the   Executive   has  agreed  not  to   participate   in  any
noncontributory group term life insurance program while employed by the Company;
and

       WHEREAS,  the  Company  desires to recover  the  premiums it pays for the
purchase  of a life  insurance  policy  or  policies  for  these  purposes  upon
termination of this Agreement.

       NOW  THEREFORE,  for mutual  consideration,  the receipt and  adequacy of
which the Company and  Executive  each  acknowledge,  the Company and  Executive
agree as follows:

<PAGE>

I.     LIFE INSURANCE
       By an Irrevocable  Trust  Agreement dated January 27, 1997, the Executive
has  established a trust to which the Executive has assigned all of his interest
in two life insurance policies, Policy Numbers 3484311 and 3646630 (hereinafter,
together  with  any  additional  or  replacement  policy  and any  supplementary
contracts issued in connection therewith,  called the "Policy") in the aggregate
face amount of  $3,360,456  issued by the  Guardian  Life  Insurance  Company of
America, of New York, New York (hereafter called the "Insurer").  The Trustee or
Trustees  acting from time to time under such Trust  Agreement  (the  "Trustee")
shall be the sole owner of the Policy and may exercise all rights and  incidents
of ownership with respect to the Policy, except as specifically provided in this
Agreement.  To secure the Company's  interest under this Agreement,  the Trustee
has  executed  a  collateral  assignment  of  the  Policy  to the  Company  (the
"Collateral Assignment").

II.    PREMIUMS
       The Company  shall pay the total  premiums  due on the Policy  during the
term of this  Agreement.  Premiums  shall be paid  directly to the Insurer on or
before the due date,  extended by any grace period.  At the Company's  election,
Policy dividends may be applied to reduce premiums.  Notwithstanding  the above,
after the Executive  reaches age 65 or if the  Executive's  employment  with the
Company  terminates  prior  to such  age,  the  Company  shall  have no  further
obligation to make premium payments pursuant to this Section II.

III.   BENEFICIARY
       The Trustee may from time to time while this  Agreement  is in force,  by
such  written  notice to the Insurer as the Insurer may require,  designate  the
beneficiary or beneficiaries (the "Beneficiary") to receive the Death Benefit as
provided in this Agreement.

<PAGE>

IV.    TERMINATION OF AGREEMENT
       A.      This agreement shall terminate upon the earliest to occur of the
following:
               a)    February 14, 2014 (the Executive's 70th birthday), unless
                     the Company and the Executive agree in writing to a later 
                     date;
               b)    mutual agreement of the Company and the Executive prior 
                     to such date;
               c)    the Executive's death.

       B. If the  Executive's  employment  with the  Company is  terminated  for
Cause, as hereinafter  defined,  or if the Executive engages in Competition,  as
hereinafter defined, with the Company, whether or not the Executive's employment
with the Company has been  terminated,  the Company may terminate this Agreement
by  written  notice to the  Executive.  In the event of  termination  under this
Subsection B, the Executive shall forfeit all rights under this Agreement and in
the Policy.

V.     REPAYMENT OF PREMIUMS TO THE COMPANY
       Upon  termination  of this  Agreement,  the Company  shall be entitled to
repayment  of the amount of the total  premiums  paid by the Company to maintain
the  Policy,  less the  amount of any  distributions  therefrom  to the  Company
(including the outstanding balance of any Policy loans to the Company) (the "Net
Premiums").  Such repayment may be made in cash or, if this Agreement terminates
during  the  Executive's  lifetime,  in the  form  of a  paid-up  policy  having
equivalent value, as the Company may elect. If full repayment is not made within
60 days of  termination  of this  Agreement,  the Company may enforce its rights
under the Collateral  Assignment,  including (without  limitation) recovery from
the Insurer  out of the  proceeds of the Policy or by  surrender  thereof.  Upon
receipt of the Net Premiums,  the Company shall promptly  release the Collateral
Assignment.

<PAGE>

VI.    DEATH BENEFIT WHILE AGREEMENT IS IN FORCE
       A. If this Agreement  terminates by reason of the Executive's  death, the
Beneficiary shall be entitled to receive from the proceeds of the Policy,  after
repayment of the Net Premiums,  an amount (the "Death Benefit") equal to the sum
of 24 times the base monthly  salary  payable by the Company to the Executive in
the month preceding the Executive's  death (or, if the Executive is retired,  in
the month prior to the  commencement of such  retirement) and two times the most
recent award,  if any, paid to the Executive under any of the Company's lump sum
payment programs  including the Annual At Risk  Compensation  Incentive  Program
(AARCIP).  If the Executive has retired (on disability or otherwise) and becomes
reemployed by the Company,  the latest date of commencement of retirement  shall
be used for  purposes of  computing  the Death  Benefit.  If the proceeds of the
Policy  after  repayment of the Net  Premiums  are  inadequate  to pay the Death
Benefit in full, the Company shall have no obligation for the shortfall.

       B. The  Company  shall  notify  the  Insurer  of the  amount of the Death
Benefit within 30 days of the death of the Executive  while this Agreement is in
force,  and  the  Death  Benefit  shall  be paid to the  Beneficiary  under  the
settlement option elected by the Trustee or the Beneficiary.

       C. After payment of the Death  Benefit,  the Company shall be entitled to
any remaining  balance of the proceeds of the Policy,  and the Beneficiary,  the
Trustee and the Executive's estate shall have no further rights in or under this
Agreement or the Policy.

VII.   OTHER COMPANY BENEFITS
       The Executive shall have no right to participate in any  non-contributory
group-term life insurance plan maintained by the Company. In other respects, the
benefits  provided to the Executive under this Agreement and the Policy shall be
separate  from and in  addition  to other  benefits  that may be  offered by the
Company to the Executive,  including any  non-contributory  accidental death and
dismemberment coverage that the Company maintains.

<PAGE>

VIII. POLICY LOANS
       While this  Agreement  is in force,  neither the Trustee nor any Assignee
shall borrow against or pledge the Policy as security for any debt.

IX.    ASSIGNMENT OF THE POLICY AND THIS AGREEMENT
       A. The Policy may not be assigned,  transferred,  pledged, surrendered or
otherwise  encumbered or alienated  without the written  consent of the Company.
Any assignee pursuant to this Section and any other successor to the Executive's
interest  in the Policy  (both  referred to herein as the  "Assignee")  shall be
bound by this restriction.
       B. The rights and  obligations  of this  Agreement  are  personal  to the
Executive  and the Trustee and may not be  assigned;  provided  that one or more
successor Trustees may be appointed.

X.     REPLACEMENT OF THE POLICY
       The Company  shall have the right to replace the Policy with a new policy
or policies,  with the consent of the Executive  and the Trustee,  which consent
shall  not  unreasonably  be  withheld.  In the event of such  replacement,  the
Company shall have the right to receive the cash  surrender  value of any policy
being canceled or surrendered.

XI.    AMENDMENT
       This  Agreement  may be altered,  amended or  modified  only by a written
Agreement  signed by the  Company,  the  Executive  and the Trustee  (or, if the
Policy has been  assigned,  the  Assignee).  This  Agreement and any  amendments
hereto  shall be binding  upon the Company,  the  Executive  and the Trustee and
their legal representatives, successors, beneficiaries and assigns. In the event
that the Company becomes a party to any merger, consolidation or reorganization,
this  Agreement  shall remain in full force and effect as an  obligation  of the
Company or its successors in interest.

<PAGE>

XII.   DEFINITION OF TERMS
       A.  "Cause"  means  serious,   willful   misconduct  in  respect  of  the
Executive's  obligations  to the Company that has damaged or is likely to damage
the Company,  including  (without  limitation)  any  endeavor by the  Executive,
directly or indirectly,  to interfere in the business  relations of or otherwise
harm the Company, as the Company shall reasonably determine.

       B.  "Competition"  means any  employment,  consulting  contract  or other
arrangement,  before or after the termination of the Executive's employment with
the  Company,  with any person or entity  that is then or  becomes  engaged in a
business  enterprise of any sort that is, in any material  respect,  competitive
with the Company,  or any assistance by the Executive to any such  enterprise in
engaging in such competition.

XIII.  NONINTERFERENCE
       The Executive and the Trustee  covenant that the Executive,  the Trustee,
any Assignee and the Beneficiary  shall not interfere with the Company's  rights
under this Agreement or take any voluntary action that causes the Policy to fail
or lapse, in whole or in part. The Executive,  the Trustee, any Assignee and the
Beneficiary  will  cooperate  with  Company and the  Insurer in all  respects in
obtaining and  maintaining  the Policy and shall,  if necessary,  use their best
efforts to provide,  from time to time,  such  evidence of  insurability  as the
Insurer may require.

XIV.   MISCELLANEOUS
       A. If any  part of  this  Agreement  or the  application  of any  part to
certain  persons  or  circumstances  shall  be  invalid  or  unenforceable,  the
remainder of the Agreement shall continue to be effective.

       B. This Agreement  shall be construed and regulated under the laws of the
State of New York.

<PAGE>

       C. The  Executive  understands  that the  benefits  provided  under  this
Agreement will or may result in taxable income to him, and the Company  reserves
the right to implement tax  withholding  respecting  such amounts as and when it
may deem such withholding appropriate.

XV.    ERISA PROVISIONS
       This  Agreement  constitutes  part of a welfare  benefit  plan  ("Welfare
Plan") and, as such, the following provisions are part of this Agreement and are
intended to meet the requirements of Title I of the Employee  Retirement  Income
Security Act of 1974 ("ERISA"):

               1. The named fiduciary of the Welfare Plan is the Company.

               2. The  funding  policies  under  the  Welfare  Plan are that all
                  premiums  on the  Policy be  remitted  to the  Insurer  by the
                  Company when due, less any amount paid by the Executive or the
                  Assignee, in their sole discretion.

               3. Direct  payment  by the  Insurer  is the basis of  payment  of
                  benefits under this Agreement.

               4. For claims procedure  purposes with respect to claims asserted
                  under the Welfare Plan,  the "Claims  Manager" shall be Robert
                  J. Dauer,  or such other person as may be designated from time
                  to time by the Company.

                  a. If for  any  reason  a  claim  for  benefits  is  made by a
                     participant  under the  Welfare  Plan  ("Claimant")  and is
                     denied by the Company,  the Claims Manager shall deliver to
                     the Claimant a written  explanation  specifying the reasons
                     for the  denial,  the  provisions  on which such  denial is
                     based,  such  other  data  as may  be  pertinent,  and  the
                     procedures  available to the  Claimant to obtain  review of
                     the  claim,  all  written  in a  manner  calculated  to  be
                     understood by the Claimant. For this purpose,

                    (i)  the claim  shall be deemed  filed  when  presented  in
                         writing to the Claims Manager; and

                    (ii) the Claims  Manager's  explanation  shall be in writing
                         delivered to the  Claimant  within 90 days of the date
                         the claim is filed.

<PAGE>

                  b. The Claimant  shall have 60 days  following  receipt of the
                     denial  of the  claim to file  with the  Claims  Manager  a
                     written request for review of the denial.  For such review,
                     the  Claimant  or  his  or her  representative  may  submit
                     pertinent documents and written issues and comments.

                  c. The  Claims  Manager  shall have  discretion  to decide the
                     issue on review and shall  furnish the Claimant with a copy
                     of the decision  within 60 days of receiving the Claimant's
                     request  for review of the claim.  The  decision  on review
                     shall be written in a manner calculated to be understood by
                     the  Claimant  and  shall   specify  the  reasons  for  the
                     decision,  as well as the  provisions on which the decision
                     is based.  If a copy of the decision is not so furnished to
                     the Claimant within such 60 days, the claim shall be deemed
                     denied on review.




<PAGE>



       IN WITNESS WHEREOF, the parties have executed this Agreement on the dates
                                                                   17th
set opposite their respective  signatures,  to be effective on the ------ day of
September         7
- ------------, 199--.

                                               NATIONAL FUEL GAS COMPANY

9/17/97                                       /s/Bernard J. Kennedy
- --------------------------                By: ---------------------------------
Date                                           Bernard J. Kennedy
                                               Chairman of the Board, President
/s/Robert J. Dauer                             and Chief Executive Officer
- --------------------------                     
Witness

                                               EXECUTIVE:

August 20, 1997                               /s/Philip C. Ackerman
- --------------------------                    ---------------------------------
Date                                           Philip C. Ackerman

/s/Janet M. Conrad
- --------------------------
Witness

                                               TRUSTEE:

9/4/97                                        /s/David P. Ackerman
- --------------------------                    ---------------------------------
Date                                           David P. Ackerman

/s/Michael S. Herman
- --------------------------
Witness





                              AMENDED AND RESTATED

               SPLIT DOLLAR INSURANCE AND DEATH BENEFIT AGREEMENT




       WHEREAS,  National  Fuel  Gas  Company  (hereinafter,  with  any  of  its
subsidiaries,  collectively called the "Company"),  in recognition of the highly
valued  services  of Richard  Hare  (hereinafter  called the  "Executive"),  the
Executive's  importance  to  the  success  of  the  Company,  and  the  need  of
Executive's family for financial security in the event of Executive's death, has
authorized the adoption of a split dollar insurance and death benefit  agreement
benefiting the Executive; and

       WHEREAS,  the  Executive  and the  Company  desire  to amend  in  certain
respects  and to restate in its  entirety  the terms of the Split  Dollar  Death
Benefits Agreement between them dated April 1, 1991; and

       WHEREAS,   the   Executive   has  agreed  not  to   participate   in  any
noncontributory group term life insurance program while employed by the Company;
and

       WHEREAS,  the  Company  desires to recover  the  premiums it pays for the
purchase  of a life  insurance  policy  or  policies  for  these  purposes  upon
termination of this Agreement.

       NOW  THEREFORE,  for mutual  consideration,  the receipt and  adequacy of
which the Company and  Executive  each  acknowledge,  the Company and  Executive
agree as follows:

<PAGE>

I.     LIFE INSURANCE
       The  Executive is the owner of a life  insurance  policy,  Policy  Number
3484315 (hereinafter, together with any additional or replacement policy and any
supplementary contracts issued in connection therewith,  called the "Policy") in
the face amount of $1,297,401,  issued by the Guardian Life Insurance Company of
America,  of New York, New York (hereafter called the "Insurer").  The Executive
(or the Executive's  Assignee pursuant to Article IX) shall be the sole owner of
the Policy and may exercise all rights and  incidents of ownership  with respect
to the Policy, except as specifically provided in this Agreement.  To secure the
Company's interest under this Agreement, the Executive has executed a collateral
assignment of the Policy to the Company (the "Collateral Assignment").

II.    PREMIUMS
       The Company  shall pay the total  premiums  due on the Policy  during the
term of this  Agreement.  Premiums  shall be paid  directly to the Insurer on or
before the due date,  extended by any grace period.  At the Company's  election,
Policy dividends may be applied to reduce premiums.  Notwithstanding  the above,
after the Executive  reaches age 65 or if the  Executive's  employment  with the
Company  terminates  prior  to such  age,  the  Company  shall  have no  further
obligation to make premium payments pursuant to this Section II.

III.   BENEFICIARY
       The Executive (or the  Executive's  Assignee) may from time to time while
this Agreement is in force, by such written notice to the Insurer as the Insurer
may require,  designate the beneficiary or beneficiaries (the  "Beneficiary") to
receive the Death Benefit as provided in this Agreement.

IV.    TERMINATION OF AGREEMENT
       A.      This agreement shall terminate upon the earliest to occur of the
following:
               a) August 24, 2008 (the  Executive's  70th birthday),  unless the
<PAGE>

                  Company and the Executive agree in writing to a later date;
               b) mutual  agreement  of the Company and the  Executive  prior to
                  such date; c) the Executive's death.

       B. If the  Executive's  employment  with the  Company is  terminated  for
Cause, as hereinafter  defined,  or if the Executive engages in Competition,  as
hereinafter defined, with the Company, whether or not the Executive's employment
with the Company has been  terminated,  the Company may terminate this Agreement
by  written  notice to the  Executive.  In the event of  termination  under this
Subsection B, the Executive shall forfeit all rights under this Agreement and in
the Policy.

V.     REPAYMENT OF PREMIUMS TO THE COMPANY
       Upon  termination  of this  Agreement,  the Company  shall be entitled to
repayment  of the amount of the total  premiums  paid by the Company to maintain
the  Policy,  less the  amount of any  distributions  therefrom  to the  Company
(including the outstanding balance of any Policy loans to the Company) (the "Net
Premiums").  Such repayment may be made in cash or, if this Agreement terminates
during  the  Executive's  lifetime,  in the  form  of a  paid-up  policy  having
equivalent value, as the Company may elect. If full repayment is not made within
60 days of  termination  of this  Agreement,  the Company may enforce its rights
under the Collateral  Assignment,  including (without  limitation) recovery from
the Insurer  out of the  proceeds of the Policy or by  surrender  thereof.  Upon
receipt of the Net Premiums,  the Company shall promptly  release the Collateral
Assignment.

<PAGE>

VI.    DEATH BENEFIT WHILE AGREEMENT IS IN FORCE
       A. If this Agreement  terminates by reason of the Executive's  death, the
Beneficiary shall be entitled to receive from the proceeds of the Policy,  after
repayment of the Net Premiums,  an amount (the "Death Benefit") equal to the sum
of 24 times the base monthly  salary  payable by the Company to the Executive in
the month preceding the Executive's  death (or, if the Executive is retired,  in
the month prior to the  commencement of such  retirement) and two times the most
recent award,  if any, paid to the Executive under any of the Company's lump sum
payment programs  including the Annual At Risk  Compensation  Incentive  Program
(AARCIP).  If the Executive has retired (on disability or otherwise) and becomes
reemployed by the Company,  the latest date of commencement of retirement  shall
be used for  purposes of  computing  the Death  Benefit.  If the proceeds of the
Policy  after  repayment of the Net  Premiums  are  inadequate  to pay the Death
Benefit in full, the Company shall have no obligation for the shortfall.

       B. The  Company  shall  notify  the  Insurer  of the  amount of the Death
Benefit within 30 days of the death of the Executive  while this Agreement is in
force,  and  the  Death  Benefit  shall  be paid to the  Beneficiary  under  the
settlement  option elected by the  Executive,  the  Executive's  Assignee or the
Beneficiary.

       C. After payment of the Death  Benefit,  the Company shall be entitled to
any remaining balance of the proceeds of the Policy, and neither the Beneficiary
nor the  Executive's  estate  shall  have any  further  rights in or under  this
Agreement or the Policy.

<PAGE>

VII.   OTHER COMPANY BENEFITS
       The Executive shall have no right to participate in any  non-contributory
group-term life insurance plan maintained by the Company. In other respects, the
benefits  provided to the Executive under this Agreement and the Policy shall be
separate  from and in  addition  to other  benefits  that may be  offered by the
Company to the Executive,  including any  non-contributory  accidental death and
dismemberment coverage that the Company maintains.

VIII. POLICY LOANS
       While this Agreement is in force,  neither the Executive nor any Assignee
shall borrow against or pledge the Policy as security for any debt.

IX.    ASSIGNMENT OF THE POLICY AND THIS AGREEMENT
       A. The Policy may not be assigned,  transferred,  pledged, surrendered or
otherwise  encumbered or alienated  without the written  consent of the Company.
Any assignee pursuant to this Section and any other successor to the Executive's
interest  in the Policy  (both  referred to herein as the  "Assignee")  shall be
bound by this restriction.

       B. The rights and  obligations  of this  Agreement  are  personal  to the
Executive and may not be assigned.

X.     REPLACEMENT OF THE POLICY
       The Company  shall have the right to replace the Policy with a new policy
or policies,  with the Executive's consent, which consent shall not unreasonably
be withheld. In the event of such replacement,  the Company shall have the right
to receive the cash surrender value of any policy being canceled or surrendered.


<PAGE>



XI.    AMENDMENT
       This  Agreement  may be altered,  amended or  modified  only by a written
Agreement  signed by the Company and the  Executive  (or, if the Policy has been
assigned,  the  Assignee).  This  Agreement and any  amendments  hereto shall be
binding  upon the Company  and the  Executive  and their legal  representatives,
successors,  beneficiaries and assigns.  In the event that the Company becomes a
party to any merger,  consolidation  or  reorganization,  this  Agreement  shall
remain  in  full  force  and  effect  as an  obligation  of the  Company  or its
successors in interest.

XII.   DEFINITION OF TERMS
       A.  "Cause"  means  serious,   willful   misconduct  in  respect  of  the
Executive's  obligations  to the Company that has damaged or is likely to damage
the Company,  including  (without  limitation)  any  endeavor by the  Executive,
directly or indirectly,  to interfere in the business  relations of or otherwise
harm the Company, as the Company shall reasonably determine.

       B.  "Competition"  means any  employment,  consulting  contract  or other
arrangement,  before or after the termination of the Executive's employment with
the  Company,  with any person or entity  that is then or  becomes  engaged in a
business  enterprise of any sort that is, in any material  respect,  competitive
with the Company,  or any assistance by the Executive to any such  enterprise in
engaging in such competition.

XIII.  NONINTERFERENCE
       The  Executive  covenants  that  the  Executive,  any  Assignee  and  the
Beneficiary  shall not interfere with the Company's  rights under this Agreement
or take any voluntary  action that causes the Policy to fail or lapse,  in whole
or in part. The Executive,  any Assignee and the Beneficiary will cooperate with
Company and the Insurer in all respects in obtaining and  maintaining the Policy
and shall, if necessary,  use their best efforts to provide,  from time to time,
such evidence of insurability as the Insurer may require.

<PAGE>

XIV.   MISCELLANEOUS
       A. If any  part of  this  Agreement  or the  application  of any  part to
certain  persons  or  circumstances  shall  be  invalid  or  unenforceable,  the
remainder of the Agreement shall continue to be effective.

       B. This Agreement  shall be construed and regulated under the laws of the
State of New York.

       C. The  Executive  understands  that the  benefits  provided  under  this
Agreement will or may result in taxable income to him, and the Company  reserves
the right to implement tax  withholding  respecting  such amounts as and when it
may deem such withholding appropriate.

XV.    ERISA PROVISIONS
       This  Agreement  constitutes  part of a welfare  benefit  plan  ("Welfare
Plan") and, as such, the following provisions are part of this Agreement and are
intended to meet the requirements of Title I of the Employee  Retirement  Income
Security Act of 1974 ("ERISA"):

               1. The named fiduciary of the Welfare Plan is the Company.

               2. The  funding  policies  under  the  Welfare  Plan are that all
                  premiums  on the  Policy be  remitted  to the  Insurer  by the
                  Company when due, less any amount paid by the Executive or the
                  Assignee, in their sole discretion.

               3. Direct  payment  by the  Insurer  is the basis of  payment  of
                  benefits under this Agreement.

               4. For claims procedure  purposes with respect to claims asserted
                  under the Welfare Plan,  the "Claims  Manager" shall be Robert
                  J. Dauer,  or such other person as may be designated from time
                  to time by the Company.

                
<PAGE>
                  a. If for  any  reason  a  claim  for  benefits  is  made by a
                     participant  under the  Welfare  Plan  ("Claimant")  and is
                     denied by the Company,  the Claims Manager shall deliver to
                     the Claimant a written  explanation  specifying the reasons
                     for the  denial,  the  provisions  on which such  denial is
                     based,  such  other  data  as may  be  pertinent,  and  the
                     procedures  available to the  Claimant to obtain  review of
                     the  claim,  all  written  in a  manner  calculated  to  be
                     understood by the Claimant. For this purpose,

                     (i)  the claim  shall be deemed  filed  when  presented  in
                          writing to the Claims Manager; and

                     (ii) the Claims Manager's  explanation  shall be in writing
                          delivered to the  Claimant  within 90 days of the date
                          the claim is filed.

                  b. The Claimant  shall have 60 days  following  receipt of the
                     denial  of the  claim to file  with the  Claims  Manager  a
                     written request for review of the denial.  For such review,
                     the  Claimant  or  his  or her  representative  may  submit
                     pertinent documents and written issues and comments.

                  c. The  Claims  Manager  shall have  discretion  to decide the
                     issue on review and shall  furnish the Claimant with a copy
                     of the decision  within 60 days of receiving the Claimant's
                     request  for review of the claim.  The  decision  on review
                     shall be written in a manner calculated to be understood by
                     the  Claimant  and  shall   specify  the  reasons  for  the
                     decision,  as well as the  provisions on which the decision
                     is based.  If a copy of the decision is not so furnished to
                     the Claimant within such 60 days, the claim shall be deemed
                     denied on review.




<PAGE>



       IN WITNESS WHEREOF, the parties have executed this Agreement on the dates
                                                                    15th
set opposite their respective  signatures,  to be effective on the ------ day of
September         7
- ------------, 199--.

                                                 NATIONAL FUEL GAS COMPANY

9/15/97
- --------------------------
Date

/s/Robert J. Dauer                               /s/Philip C. Ackerman
- --------------------------                  By: -------------------------------
Witness                                          Philip C. Ackerman
                                                 Senior Vice President


                                                 EXECUTIVE:
8/28/97
- --------------------------
Date

/s/Robert J. Dauer                              /s/Richard Hare
- --------------------------                      -------------------------------
Witness                                          Richard Hare








                              AMENDED AND RESTATED

               SPLIT DOLLAR INSURANCE AND DEATH BENEFIT AGREEMENT




       WHEREAS,  National  Fuel  Gas  Company  (hereinafter,  with  any  of  its
subsidiaries,  collectively called the "Company"),  in recognition of the highly
valued services of Joseph P. Pawlowski (hereinafter called the "Executive"), the
Executive's  importance  to  the  success  of  the  Company,  and  the  need  of
Executive's family for financial security in the event of Executive's death, has
authorized the adoption of a split dollar insurance and death benefit  agreement
benefiting the Executive; and

       WHEREAS,  the  Executive  and the  Company  desire  to amend  in  certain
respects  and to restate in its  entirety  the terms of the Split  Dollar  Death
Benefits Agreement between them dated October 1, 1991; and

       WHEREAS,   the   Executive   has  agreed  not  to   participate   in  any
noncontributory group term life insurance program while employed by the Company;
and

       WHEREAS,  the  Company  desires to recover  the  premiums it pays for the
purchase  of a life  insurance  policy  or  policies  for  these  purposes  upon
termination of this Agreement.

       NOW  THEREFORE,  for mutual  consideration,  the receipt and  adequacy of
which the Company and  Executive  each  acknowledge,  the Company and  Executive
agree as follows:

<PAGE>

I.     LIFE INSURANCE
       The  Executive is the owner of a life  insurance  policy,  Policy  Number
3492788 (hereinafter, together with any additional or replacement policy and any
supplementary contracts issued in connection therewith,  called the "Policy") in
the face amount of $613,998,  issued by the Guardian Life  Insurance  Company of
America,  of New York, New York (hereafter called the "Insurer").  The Executive
(or the Executive's  Assignee pursuant to Article IX) shall be the sole owner of
the Policy and may exercise all rights and  incidents of ownership  with respect
to the Policy, except as specifically provided in this Agreement.  To secure the
Company's interest under this Agreement, the Executive has executed a collateral
assignment of the Policy to the Company (the "Collateral Assignment").

II.    PREMIUMS
       The Company  shall pay the total  premiums  due on the Policy  during the
term of this  Agreement.  Premiums  shall be paid  directly to the Insurer on or
before the due date,  extended by any grace period.  At the Company's  election,
Policy dividends may be applied to reduce premiums.  Notwithstanding  the above,
after the Executive  reaches age 65 or if the  Executive's  employment  with the
Company  terminates  prior  to such  age,  the  Company  shall  have no  further
obligation to make premium payments pursuant to this Section II.

III.   BENEFICIARY
       The Executive (or the  Executive's  Assignee) may from time to time while
this Agreement is in force, by such written notice to the Insurer as the Insurer
may require,  designate the beneficiary or beneficiaries (the  "Beneficiary") to
receive the Death Benefit as provided in this Agreement.

IV.    TERMINATION OF AGREEMENT
       A. This agreement shall terminate upon the earliest to occur of the
following:
               a) April 15, 2011 (the  Executive's  70th  birthday),  unless the

<PAGE>

                  Company and the Executive agree in writing to a later date;
               b) mutual  agreement  of the Company and the  Executive  prior to
                  such date; c) the Executive's death.

       B. If the  Executive's  employment  with the  Company is  terminated  for
Cause, as hereinafter  defined,  or if the Executive engages in Competition,  as
hereinafter defined, with the Company, whether or not the Executive's employment
with the Company has been  terminated,  the Company may terminate this Agreement
by  written  notice to the  Executive.  In the event of  termination  under this
Subsection B, the Executive shall forfeit all rights under this Agreement and in
the Policy.

V.     REPAYMENT OF PREMIUMS TO THE COMPANY
       Upon  termination  of this  Agreement,  the Company  shall be entitled to
repayment  of the amount of the total  premiums  paid by the Company to maintain
the  Policy,  less the  amount of any  distributions  therefrom  to the  Company
(including the outstanding balance of any Policy loans to the Company) (the "Net
Premiums").  Such repayment may be made in cash or, if this Agreement terminates
during  the  Executive's  lifetime,  in the  form  of a  paid-up  policy  having
equivalent value, as the Company may elect. If full repayment is not made within
60 days of  termination  of this  Agreement,  the Company may enforce its rights
under the Collateral  Assignment,  including (without  limitation) recovery from
the Insurer  out of the  proceeds of the Policy or by  surrender  thereof.  Upon
receipt of the Net Premiums,  the Company shall promptly  release the Collateral
Assignment.

<PAGE>

VI.    DEATH BENEFIT WHILE AGREEMENT IS IN FORCE
       A. If this Agreement  terminates by reason of the Executive's  death, the
Beneficiary shall be entitled to receive from the proceeds of the Policy,  after
repayment of the Net Premiums,  an amount (the "Death Benefit") equal to the sum
of 24 times the base monthly  salary  payable by the Company to the Executive in
the month preceding the Executive's  death (or, if the Executive is retired,  in
the month prior to the  commencement of such  retirement) and two times the most
recent award,  if any, paid to the Executive under any of the Company's lump sum
payment programs  including the Annual At Risk  Compensation  Incentive  Program
(AARCIP).  If the Executive has retired (on disability or otherwise) and becomes
reemployed by the Company,  the latest date of commencement of retirement  shall
be used for  purposes of  computing  the Death  Benefit.  If the proceeds of the
Policy  after  repayment of the Net  Premiums  are  inadequate  to pay the Death
Benefit in full, the Company shall have no obligation for the shortfall.

       B. The  Company  shall  notify  the  Insurer  of the  amount of the Death
Benefit within 30 days of the death of the Executive  while this Agreement is in
force,  and  the  Death  Benefit  shall  be paid to the  Beneficiary  under  the
settlement  option elected by the  Executive,  the  Executive's  Assignee or the
Beneficiary.

       C. After payment of the Death  Benefit,  the Company shall be entitled to
any remaining balance of the proceeds of the Policy, and neither the Beneficiary
nor the  Executive's  estate  shall  have any  further  rights in or under  this
Agreement or the Policy.

<PAGE>

VII.   OTHER COMPANY BENEFITS
       The Executive shall have no right to participate in any  non-contributory
group-term life insurance plan maintained by the Company. In other respects, the
benefits  provided to the Executive under this Agreement and the Policy shall be
separate  from and in  addition  to other  benefits  that may be  offered by the
Company to the Executive,  including any  non-contributory  accidental death and
dismemberment coverage that the Company maintains.

VIII. POLICY LOANS
       While this Agreement is in force,  neither the Executive nor any Assignee
shall borrow against or pledge the Policy as security for any debt.

IX.    ASSIGNMENT OF THE POLICY AND THIS AGREEMENT
       A. The Policy may not be assigned,  transferred,  pledged, surrendered or
otherwise  encumbered or alienated  without the written  consent of the Company.
Any assignee pursuant to this Section and any other successor to the Executive's
interest  in the Policy  (both  referred to herein as the  "Assignee")  shall be
bound by this restriction.

       B. The rights and  obligations  of this  Agreement  are  personal  to the
Executive and may not be assigned.

X.     REPLACEMENT OF THE POLICY
       The Company  shall have the right to replace the Policy with a new policy
or policies,  with the Executive's consent, which consent shall not unreasonably
be withheld. In the event of such replacement,  the Company shall have the right
to receive the cash surrender value of any policy being canceled or surrendered.


<PAGE>



XI.    AMENDMENT
       This  Agreement  may be altered,  amended or  modified  only by a written
Agreement  signed by the Company and the  Executive  (or, if the Policy has been
assigned,  the  Assignee).  This  Agreement and any  amendments  hereto shall be
binding  upon the Company  and the  Executive  and their legal  representatives,
successors,  beneficiaries and assigns.  In the event that the Company becomes a
party to any merger,  consolidation  or  reorganization,  this  Agreement  shall
remain  in  full  force  and  effect  as an  obligation  of the  Company  or its
successors in interest.

XII.   DEFINITION OF TERMS
       A.  "Cause"  means  serious,   willful   misconduct  in  respect  of  the
Executive's  obligations  to the Company that has damaged or is likely to damage
the Company,  including  (without  limitation)  any  endeavor by the  Executive,
directly or indirectly,  to interfere in the business  relations of or otherwise
harm the Company, as the Company shall reasonably determine.

       B.  "Competition"  means any  employment,  consulting  contract  or other
arrangement,  before or after the termination of the Executive's employment with
the  Company,  with any person or entity  that is then or  becomes  engaged in a
business  enterprise of any sort that is, in any material  respect,  competitive
with the Company,  or any assistance by the Executive to any such  enterprise in
engaging in such competition.

XIII.  NONINTERFERENCE
       The  Executive  covenants  that  the  Executive,  any  Assignee  and  the
Beneficiary  shall not interfere with the Company's  rights under this Agreement
or take any voluntary  action that causes the Policy to fail or lapse,  in whole
or in part. The Executive,  any Assignee and the Beneficiary will cooperate with
Company and the Insurer in all respects in obtaining and  maintaining the Policy
and shall, if necessary,  use their best efforts to provide,  from time to time,
such evidence of insurability as the Insurer may require.

<PAGE>

XIV.   MISCELLANEOUS
       A. If any  part of  this  Agreement  or the  application  of any  part to
certain  persons  or  circumstances  shall  be  invalid  or  unenforceable,  the
remainder of the Agreement shall continue to be effective.

       B. This Agreement  shall be construed and regulated under the laws of the
State of New York.

       C. The  Executive  understands  that the  benefits  provided  under  this
Agreement will or may result in taxable income to him, and the Company  reserves
the right to implement tax  withholding  respecting  such amounts as and when it
may deem such withholding appropriate.

XV.    ERISA PROVISIONS
       This  Agreement  constitutes  part of a welfare  benefit  plan  ("Welfare
Plan") and, as such, the following provisions are part of this Agreement and are
intended to meet the requirements of Title I of the Employee  Retirement  Income
Security Act of 1974 ("ERISA"):

               1. The named fiduciary of the Welfare Plan is the Company.

               2. The  funding  policies  under  the  Welfare  Plan are that all
                  premiums  on the  Policy be  remitted  to the  Insurer  by the
                  Company when due, less any amount paid by the Executive or the
                  Assignee, in their sole discretion.

               3. Direct  payment  by the  Insurer  is the basis of  payment  of
                  benefits under this Agreement.

               4. For claims procedure  purposes with respect to claims asserted
                  under the Welfare Plan,  the "Claims  Manager" shall be Robert
                  J. Dauer,  or such other person as may be designated from time
                  to time by the Company.

<PAGE>                  

                  a. If for  any  reason  a  claim  for  benefits  is  made by a
                     participant  under the  Welfare  Plan  ("Claimant")  and is
                     denied by the Company,  the Claims Manager shall deliver to
                     the Claimant a written  explanation  specifying the reasons
                     for the  denial,  the  provisions  on which such  denial is
                     based,  such  other  data  as may  be  pertinent,  and  the
                     procedures  available to the  Claimant to obtain  review of
                     the  claim,  all  written  in a  manner  calculated  to  be
                     understood by the Claimant. For this purpose,

                     (i)  the claim  shall be deemed  filed  when  presented  in
                          writing to the Claims Manager; and

                     (ii) the Claims Manager's  explanation  shall be in writing
                          delivered to the  Claimant  within 90 days of the date
                          the claim is filed.

                  b. The Claimant  shall have 60 days  following  receipt of the
                     denial  of the  claim to file  with the  Claims  Manager  a
                     written request for review of the denial.  For such review,
                     the  Claimant  or  his  or her  representative  may  submit
                     pertinent documents and written issues and comments.

                  c. The  Claims  Manager  shall have  discretion  to decide the
                     issue on review and shall  furnish the Claimant with a copy
                     of the decision  within 60 days of receiving the Claimant's
                     request  for review of the claim.  The  decision  on review
                     shall be written in a manner calculated to be understood by
                     the  Claimant  and  shall   specify  the  reasons  for  the
                     decision,  as well as the  provisions on which the decision
                     is based.  If a copy of the decision is not so furnished to
                     the Claimant within such 60 days, the claim shall be deemed
                     denied on review.




<PAGE>



       IN WITNESS WHEREOF, the parties have executed this Agreement on the dates
                                                                   15th
set opposite their respective  signatures,  to be effective on the ------ day of
September         7
- ------------, 199--.

                                                 NATIONAL FUEL GAS COMPANY
9/15/97
- --------------------------
Date

/s/Robert J. Dauer                              /s/Philip C. Ackerman
- --------------------------                  By: -------------------------------
Witness                                          Philip C. Ackerman
                                                 Senior Vice President


                                                 EXECUTIVE:
9/5/97
- --------------------------
Date

/s/Robert J. Dauer                              /s/Joseph P. Pawlowski
- --------------------------                      -------------------------------
Witness                                          Joseph P. Pawlowski







                              AMENDED AND RESTATED

               SPLIT DOLLAR INSURANCE AND DEATH BENEFIT AGREEMENT




       WHEREAS,  National  Fuel  Gas  Company  (hereinafter,  with  any  of  its
subsidiaries,  collectively called the "Company"),  in recognition of the highly
valued services of Gerald T. Wehrlin  (hereinafter called the "Executive"),  the
Executive's  importance  to  the  success  of  the  Company,  and  the  need  of
Executive's family for financial security in the event of Executive's death, has
authorized the adoption of a split dollar insurance and death benefit  agreement
benefiting the Executive; and

       WHEREAS,  the  Executive  and the  Company  desire  to amend  in  certain
respects  and to restate in its  entirety  the terms of the Split  Dollar  Death
Benefits Agreement between them dated April 1, 1991; and

       WHEREAS,   the   Executive   has  agreed  not  to   participate   in  any
noncontributory group term life insurance program while employed by the Company;
and

       WHEREAS,  the  Company  desires to recover  the  premiums it pays for the
purchase  of a life  insurance  policy  or  policies  for  these  purposes  upon
termination of this Agreement.

       NOW  THEREFORE,  for mutual  consideration,  the receipt and  adequacy of
which the Company and  Executive  each  acknowledge,  the Company and  Executive
agree as follows:

<PAGE>

I.     LIFE INSURANCE
       The  Executive is the owner of a life  insurance  policy,  Policy  Number
3485474 (hereinafter, together with any additional or replacement policy and any
supplementary contracts issued in connection therewith,  called the "Policy") in
the face amount of $711,529,  issued by the Guardian Life  Insurance  Company of
America,  of New York, New York (hereafter called the "Insurer").  The Executive
(or the Executive's  Assignee pursuant to Article IX) shall be the sole owner of
the Policy and may exercise all rights and  incidents of ownership  with respect
to the Policy, except as specifically provided in this Agreement.  To secure the
Company's interest under this Agreement, the Executive has executed a collateral
assignment of the Policy to the Company (the "Collateral Assignment").

II.    PREMIUMS
       The Company  shall pay the total  premiums  due on the Policy  during the
term of this  Agreement.  Premiums  shall be paid  directly to the Insurer on or
before the due date,  extended by any grace period.  At the Company's  election,
Policy dividends may be applied to reduce premiums.  Notwithstanding  the above,
after the Executive  reaches age 65 or if the  Executive's  employment  with the
Company  terminates  prior  to such  age,  the  Company  shall  have no  further
obligation to make premium payments pursuant to this Section II.

III.   BENEFICIARY
       The Executive (or the  Executive's  Assignee) may from time to time while
this Agreement is in force, by such written notice to the Insurer as the Insurer
may require,  designate the beneficiary or beneficiaries (the  "Beneficiary") to
receive the Death Benefit as provided in this Agreement.

IV.    TERMINATION OF AGREEMENT
       A.      This agreement shall terminate upon the earliest to occur of the
following:
               a) January 1, 2008 (the  Executive's  70th birthday),  unless the
<PAGE>

                  Company and the Executive agree in writing to a later date;

               b) mutual  agreement  of the Company and the  Executive  prior to
                  such date; c) the Executive's death.

       B. If the  Executive's  employment  with the  Company is  terminated  for
Cause, as hereinafter  defined,  or if the Executive engages in Competition,  as
hereinafter defined, with the Company, whether or not the Executive's employment
with the Company has been  terminated,  the Company may terminate this Agreement
by  written  notice to the  Executive.  In the event of  termination  under this
Subsection B, the Executive shall forfeit all rights under this Agreement and in
the Policy.

V.     REPAYMENT OF PREMIUMS TO THE COMPANY
       Upon  termination  of this  Agreement,  the Company  shall be entitled to
repayment  of the amount of the total  premiums  paid by the Company to maintain
the  Policy,  less the  amount of any  distributions  therefrom  to the  Company
(including the outstanding balance of any Policy loans to the Company) (the "Net
Premiums").  Such repayment may be made in cash or, if this Agreement terminates
during  the  Executive's  lifetime,  in the  form  of a  paid-up  policy  having
equivalent value, as the Company may elect. If full repayment is not made within
60 days of  termination  of this  Agreement,  the Company may enforce its rights
under the Collateral  Assignment,  including (without  limitation) recovery from
the Insurer  out of the  proceeds of the Policy or by  surrender  thereof.  Upon
receipt of the Net Premiums,  the Company shall promptly  release the Collateral
Assignment.

<PAGE>

VI.    DEATH BENEFIT WHILE AGREEMENT IS IN FORCE
       A. If this Agreement  terminates by reason of the Executive's  death, the
Beneficiary shall be entitled to receive from the proceeds of the Policy,  after
repayment of the Net Premiums,  an amount (the "Death Benefit") equal to the sum
of 24 times the base monthly  salary  payable by the Company to the Executive in
the month preceding the Executive's  death (or, if the Executive is retired,  in
the month prior to the  commencement of such  retirement) and two times the most
recent award,  if any, paid to the Executive under any of the Company's lump sum
payment programs  including the Annual At Risk  Compensation  Incentive  Program
(AARCIP).  If the Executive has retired (on disability or otherwise) and becomes
reemployed by the Company,  the latest date of commencement of retirement  shall
be used for  purposes of  computing  the Death  Benefit.  If the proceeds of the
Policy  after  repayment of the Net  Premiums  are  inadequate  to pay the Death
Benefit in full, the Company shall have no obligation for the shortfall.

       B. The  Company  shall  notify  the  Insurer  of the  amount of the Death
Benefit within 30 days of the death of the Executive  while this Agreement is in
force,  and  the  Death  Benefit  shall  be paid to the  Beneficiary  under  the
settlement  option elected by the  Executive,  the  Executive's  Assignee or the
Beneficiary.

       C. After payment of the Death  Benefit,  the Company shall be entitled to
any remaining balance of the proceeds of the Policy, and neither the Beneficiary
nor the  Executive's  estate  shall  have any  further  rights in or under  this
Agreement or the Policy.

<PAGE>

VII.   OTHER COMPANY BENEFITS
       The Executive shall have no right to participate in any  non-contributory
group-term life insurance plan maintained by the Company. In other respects, the
benefits  provided to the Executive under this Agreement and the Policy shall be
separate  from and in  addition  to other  benefits  that may be  offered by the
Company to the Executive,  including any  non-contributory  accidental death and
dismemberment coverage that the Company maintains.

VIII. POLICY LOANS
       While this Agreement is in force,  neither the Executive nor any Assignee
shall borrow against or pledge the Policy as security for any debt.

IX.    ASSIGNMENT OF THE POLICY AND THIS AGREEMENT
       A. The Policy may not be assigned,  transferred,  pledged, surrendered or
otherwise  encumbered or alienated  without the written  consent of the Company.
Any assignee pursuant to this Section and any other successor to the Executive's
interest  in the Policy  (both  referred to herein as the  "Assignee")  shall be
bound by this restriction.

       B. The rights and  obligations  of this  Agreement  are  personal  to the
Executive and may not be assigned.

X.     REPLACEMENT OF THE POLICY
       The Company  shall have the right to replace the Policy with a new policy
or policies,  with the Executive's consent, which consent shall not unreasonably
be withheld. In the event of such replacement,  the Company shall have the right
to receive the cash surrender value of any policy being canceled or surrendered.


<PAGE>



XI.    AMENDMENT
       This  Agreement  may be altered,  amended or  modified  only by a written
Agreement  signed by the Company and the  Executive  (or, if the Policy has been
assigned,  the  Assignee).  This  Agreement and any  amendments  hereto shall be
binding  upon the Company  and the  Executive  and their legal  representatives,
successors,  beneficiaries and assigns.  In the event that the Company becomes a
party to any merger,  consolidation  or  reorganization,  this  Agreement  shall
remain  in  full  force  and  effect  as an  obligation  of the  Company  or its
successors in interest.

XII.   DEFINITION OF TERMS
       A.  "Cause"  means  serious,   willful   misconduct  in  respect  of  the
Executive's  obligations  to the Company that has damaged or is likely to damage
the Company,  including  (without  limitation)  any  endeavor by the  Executive,
directly or indirectly,  to interfere in the business  relations of or otherwise
harm the Company, as the Company shall reasonably determine.

       B.  "Competition"  means any  employment,  consulting  contract  or other
arrangement,  before or after the termination of the Executive's employment with
the  Company,  with any person or entity  that is then or  becomes  engaged in a
business  enterprise of any sort that is, in any material  respect,  competitive
with the Company,  or any assistance by the Executive to any such  enterprise in
engaging in such competition.

XIII.  NONINTERFERENCE
       The  Executive  covenants  that  the  Executive,  any  Assignee  and  the
Beneficiary  shall not interfere with the Company's  rights under this Agreement
or take any voluntary  action that causes the Policy to fail or lapse,  in whole
or in part. The Executive,  any Assignee and the Beneficiary will cooperate with
Company and the Insurer in all respects in obtaining and  maintaining the Policy
and shall, if necessary,  use their best efforts to provide,  from time to time,
such evidence of insurability as the Insurer may require.

<PAGE>

XIV.   MISCELLANEOUS
       A. If any  part of  this  Agreement  or the  application  of any  part to
certain  persons  or  circumstances  shall  be  invalid  or  unenforceable,  the
remainder of the Agreement shall continue to be effective.

       B. This Agreement  shall be construed and regulated under the laws of the
State of New York.

       C. The  Executive  understands  that the  benefits  provided  under  this
Agreement will or may result in taxable income to him, and the Company  reserves
the right to implement tax  withholding  respecting  such amounts as and when it
may deem such withholding appropriate.

XV.    ERISA PROVISIONS
       This  Agreement  constitutes  part of a welfare  benefit  plan  ("Welfare
Plan") and, as such, the following provisions are part of this Agreement and are
intended to meet the requirements of Title I of the Employee  Retirement  Income
Security Act of 1974 ("ERISA"):

               1. The named fiduciary of the Welfare Plan is the Company.

               2. The  funding  policies  under  the  Welfare  Plan are that all
                  premiums  on the  Policy be  remitted  to the  Insurer  by the
                  Company when due, less any amount paid by the Executive or the
                  Assignee, in their sole discretion.

               3. Direct  payment  by the  Insurer  is the basis of  payment  of
                  benefits under this Agreement.

               4. For claims procedure  purposes with respect to claims asserted
                  under the Welfare Plan,  the "Claims  Manager" shall be Robert
                  J. Dauer,  or such other person as may be designated from time
                  to time by the Company.

<PAGE>

                  a. If for  any  reason  a  claim  for  benefits  is  made by a
                     participant  under the  Welfare  Plan  ("Claimant")  and is
                     denied by the Company,  the Claims Manager shall deliver to
                     the Claimant a written  explanation  specifying the reasons
                     for the  denial,  the  provisions  on which such  denial is
                     based,  such  other  data  as may  be  pertinent,  and  the
                     procedures  available to the  Claimant to obtain  review of
                     the  claim,  all  written  in a  manner  calculated  to  be
                     understood by the Claimant. For this purpose,

                     (i)  the claim  shall be deemed  filed  when  presented  in
                          writing to the Claims Manager; and

                     (ii) the Claims Manager's  explanation  shall be in writing
                          delivered to the  Claimant  within 90 days of the date
                          the claim is filed.

                  b. The Claimant  shall have 60 days  following  receipt of the
                     denial  of the  claim to file  with the  Claims  Manager  a
                     written request for review of the denial.  For such review,
                     the  Claimant  or  his  or her  representative  may  submit
                     pertinent documents and written issues and comments.

                  c. The  Claims  Manager  shall have  discretion  to decide the
                     issue on review and shall  furnish the Claimant with a copy
                     of the decision  within 60 days of receiving the Claimant's
                     request  for review of the claim.  The  decision  on review
                     shall be written in a manner calculated to be understood by
                     the  Claimant  and  shall   specify  the  reasons  for  the
                     decision,  as well as the  provisions on which the decision
                     is based.  If a copy of the decision is not so furnished to
                     the Claimant within such 60 days, the claim shall be deemed
                     denied on review.




<PAGE>



       IN WITNESS WHEREOF, the parties have executed this Agreement on the dates
                                                                    15th
set opposite their respective  signatures,  to be effective on the ------ day of
September         7
- ------------, 199--.

                                                 NATIONAL FUEL GAS COMPANY
9/15/97
- --------------------------
Date

/s/Robert J. Dauer                              /s/Philip C. Ackerman
- --------------------------                  By: -------------------------------
Witness                                          Philip C. Ackerman
                                                 Senior Vice President


                                                 EXECUTIVE:
9-3-97
- --------------------------
Date

/s/Clarice G. Kern                              /s/Gerald T. Wehrlin
- --------------------------                      -------------------------------
Witness                                          Gerald T. Wehrlin







                                  AMENDMENTS TO
            NATIONAL FUEL GAS COMPANY AND PARTICIPATING SUBSIDIARIES
                            EXECUTIVE RETIREMENT PLAN



         I, the undersigned,  being duly authorized and empowered by resolutions
adopted by the National  Fuel Gas Company Board of Directors on February 20, and
June 19, 1997, do hereby amend the National  Fuel Gas Company and  Participating
Subsidiaries  Executive  Retirement  Plan  ("Plan"),  effective  October 1, 1996
(except as otherwise indicated), as follows:

         1.  Section  2.9 of the Plan shall be amended  and  restated to read as
             follows:

                 "Company  means  National  Fuel  Gas  Company  and  each of the
                  -------
                 following subsidiaries, which participate in the Plan: National
                 Fuel Gas  Distribution  Corporation,  National  Fuel Gas Supply
                 Corporation,  Seneca  Resources  Corporation  and National Fuel
                 Resources,  Inc.,  each of which has  adopted or has  indicated
                 that it will adopt the Plan."

              This amendment shall be effective January 1, 1996 (with respect to
              the addition of National Fuel Resources Inc.), and otherwise shall
              be effective today.

         2.  The first  paragraph  of Section  2.12 of the Plan shall be amended
             and restated to read as follows:

                 "Final  Average  Pay shall mean an  amount equal to the average
                  -------------------
                 of  the  Annual  Cash  Compensation  payable  by a  Company  or
<PAGE>

                 Companies  to a  Member  for the 60  consecutive  month  period
                 during the 120 consecutive month period  immediately  preceding
                 the date the  Member  retires  (or in the  event of a Change in
                 Control,  terminates  employment),  which  produces the highest
                 average.  The Member's Annual Cash  Compensation  shall include
                 the  Member's  base  salary,  whether  or not the  receipt of a
                 portion   thereof  has  been   deferred,   plus  the   Member's
                 compensation  (whether  or not the  receipt of all or a portion
                 thereof has been  deferred)  under  National Fuel Gas Company's
                 short-term  annual  incentive  program,  known as the Annual At
                 Risk Compensation  Incentive Program (AARCIP") or any successor
                 program thereto, when paid or deferred, plus the Member's other
                 performance-related   lump  sum  compensation   (excluding  any
                 tuition   or    expense    reimbursements,    moving    expense
                 reimbursements, lump sum payments for eligible unused vacation,
                 award  payments  for  suggestions  and/or  certain  incentives,
                 severance payments or any other  non-performance based lump sum
                 payments),  when paid or  deferred.  The  Member's  Annual Cash
                 Compensation shall also exclude all commissions, and all stock,
                 option, or SAR awards."

         3.   The  remaining  paragraphs  of  Section  2.12 of the Plan shall be
              amended   to  add   "(or   other   performance-related   lump  sum
              compensation)"  after the acronym "AARCIP,"  wherever such acronym
              appears.

<PAGE>

         4.   Section  5.4 of the  Plan  shall  be  amended  to add ", or  other
              performance-related  lump sum  compensation,"  after  the  acronym
              "AARCIP."




                                       /s/B. J. Kennedy
September 18, 1997                     -------------------------------------
                                       B. J. Kennedy
                                       Chief Executive Officer, President,
                                       and Chairman of the Board of Directors











erpam997.doc




                                            February 20, 1997

                  Mr.  Mann next  stated  that the  Compensation  Committee  had
concluded  that,  in  light  of Mr.  Kennedy's  continuation  of  service  as an
executive of the Company  beyond his 65th  birthday,  it would be appropriate to
provide  recompense to him for the possibly adverse  retirement  benefit-related
consequences  of  such  extended  service.  In  other  words,  the  Compensation
Committee  recommends  that  the  Board  adopt  resolutions  to  accomplish  the
following three things with respect to the benefits that Mr. Kennedy or his wife
shall receive directly or indirectly from the Company,  i.e., under the National
Fuel Gas Company  and  Participating  Subsidiaries'  Executive  Retirement  Plan
("ERP"), the National Fuel Gas Company Retirement Plan ("RP"), and otherwise.

                  The first two  resolutions  would  provide  that Mrs.  Kennedy
shall not be prejudiced  should Mr.  Kennedy die while  employed by the Company.
Currently,  if Mr. Kennedy died while employed by the Company, Mrs. Kennedy's RP
and ERP benefits together would equal 50% of Total Benefit Base (as that term is
defined in the ERP) minus a Social  Security  offset.  On the other hand, if Mr.
Kennedy had already retired before he died, he could have selected a 100 percent
joint and  survivor  annuity,  under both  plans,  or a 100% joint and  survivor
annuity  under the RP and a lump sum benefit  under the ERP. The  difference  to
Mrs. Kennedy would be substantial. Therefore, if Mr. Kennedy should subsequently
die while employed by the Company,  Company-provided retirement benefits to Mrs.
Kennedy should be computed based on the assumption  that Mr. Kennedy had retired
on the first of the month most recently  preceding his death. Mrs. Kennedy would
then be permitted to choose to receive (i) a total  retirement  benefit from all
sources (RP and  otherwise)  equivalent  to what she would have received had Mr.
Kennedy  then  chosen a 100%  joint and  survivor  annuity  with  respect to his
benefit base under the ERP plus RP, with herself as survivor,  and then died, or
(ii) a total  retirement  benefit from all Company sources equal to the lump sum
equivalent of the portion of such benefit that was not to be provided  under the
RP, as determined under the provisions of the ERP, plus an amount  equivalent to
what she could have received under the RP had her benefits been paid in the form
of a 100% joint and survivor annuity thereunder.

                  The  next  two  resolutions  would  provide  for an  actuarial
increase  respecting the total  retirement  benefits that Mr. Kennedy would have
obtained had he retired on September 1, 1996. This is appropriate as his delayed
retirement  effectuates  a  reduction  in the time period  during  which he will
receive those benefits. His retirement benefit increments earned after that date
would not be actuarially increased for late retirement.  This actuarial increase
would benefit Mrs.  Kennedy as well, if Mr. Kennedy should die while employed by
the Company.

                  The next resolution  would eliminate the ERP's Social Security
offset, once Mr. Kennedy retires, until the earliest of his death, attainment of
age 70, or his actual commencement of receipt of Social Security benefits.  This
is  appropriate  because  current  expectations  are that Mr.  Kennedy  will not
actually  receive any Social  Security  benefits until he reaches age 70, due to
the operation of the Social Security earnings limit, in light of his anticipated
continued  service  on this  Board  of  Directors,  and in  light  of his  other
anticipated earnings.

                  WHEREUPON,  upon motion duly made by Mr. Mann, and seconded by
Mr. Schofield,  the following resolutions were unanimously adopted,  except that
Mr. Kennedy abstained from the discussion and voting with respect thereto:

         RESOLVED:             That  the  Company   shall,   through  the  plans
                               described  below and  otherwise,  pay  retirement
                               benefits  to  Mrs.  Bernard  J.  Kennedy  if  Mr.
                               Kennedy   should  die  while  employed  with  the
                               Company,  based  upon  the  assumption  that  Mr.
                               Kennedy had instead  retired on the most recently
                               preceding first of the month.  She shall have two
                               choices in receiving survivors benefits under all
                               Company retirement programs:

                                    (i) receipt of an amount  equivalent to what
                                        she  would  have   received   under  the
                                        National    Fuel   Gas    Company    and
                                        Participating   Subsidiaries   Executive
                                        Retirement Plan ("ERP") and the National
                                        Fuel Gas Company  Retirement Plan ("RP")
                                        had Mr. Kennedy retired, selected a 100%
                                        joint and survivor  annuity with herself
                                        as survivor, and then died, or

                                    (ii)receipt of an amount  equivalent to what
                                        she would  have  received  under the ERP
                                        had Mr. Kennedy  retired,  chosen a lump
                                        sum form of benefit  with respect to all
                                        amounts  that  he  could  have  received
                                        under  the ERP and then had  given  such
                                        amounts   to   her,   plus   an   amount
                                        equivalent   to  what  she  could   have
                                        received  under  the RP had Mr.  Kennedy
                                        retired,   selected  a  100%  joint  and
                                        survivor   annuity   with   herself   as
                                        survivor, and then died; and it is

         FURTHER RESOLVED:     That the amounts determined pursuant to the above
         ----------------      the above resolution shall be paid from the RP to
                               the   extent   possible   consistent   with   its
                               then-existing  terms, and otherwise shall be paid
                               pursuant  to the  terms of the ERP,  or the above
                               resolution,   but  always   consistent  with  the
                               principle   that  Mrs.   Kennedy   shall  not  be
                               prejudiced   (or   rewarded)  by  virtue  of  Mr.
                               Kennedy's death while employed,  in comparison to
                               the 100% joint and survivor  annuity with herself
                               as survivor,  or lump sum benefits,  (as the case
                               may be) that Mr.  Kennedy could have selected had
                               he  retired  as of the first of the month  before
                               his death; and it is

         FURTHER RESOLVED:     That,  upon his retirement (or, in the event of
         ----------------      his death while employed by the Company,  for the
                               benefit of his wife),  Mr.  Kennedy shall receive
                               an  actuarial  increase  (which shall be computed
                               based upon the most recently published  actuarial
                               table  that is  generally  accepted  by  American
                               actuaries  and  reasonably  applicable to the ERP
                               and RP, and a 6% per annum rate of  interest)  in
                               the  benefits  that he had accrued  under the ERP
                               and RP at September 1, 1996,  to reflect his late
                               retirement  (i.e., his retirement after September
                               1, 1996),  because such late  retirement  reduces
                               the  period  of time over  which  his  retirement
                               benefits will actually be paid; and it is

         FURTHER RESOLVED:     That said  actuarially  increased  benefits shall
         ----------------      be paid in the  same  form as the
                               benefits to be paid  pursuant to the ERP;  and it
                               is

         FURTHER RESOLVED:     That Mr. Kennedy's  benefits under the KRP
         ----------------      (but not any survivor benefits  thereunder) shall
                               be  temporarily  modified  so that they shall not
                               reflect   any  Social   Security-related   offset
                               thereunder,  until  the  earliest  of his  death,
                               attainment  of age 70 (or such other age at which
                               the Social  Security  "earnings  limit" ceases to
                               apply) or his  commencement  of receipt of Social
                               Security benefits; and it is

         FURTHER RESOLVED:     That the above  resolutions shall have effect
         ----------------      notwithstanding  any lesser  benefits or contrary
                               provisions  set forth in the ERP and the RP;  and
                               it is

         FURTHER RESOLVED:     That the Chairman of the  Compensation Committee
         ----------------      of the Board of Directors and the officers of the
                               Company are hereby  authorized  and  empowered to
                               enter into  memoranda and agreements on behalf of
                               the  Company  and to take such other  actions and
                               execute such other  documents as may be necessary
                               or  appropriate  to  effectuate  the purposes and
                               intents of the foregoing resolutions.




                                         March 20, 1997

                  Mr.  Kennedy then stated that the  resolutions  adopted by the
Board of Directors in September 1996, concerning the Board's Retainer Policy for
Non-Employee Directors, provide for the issuance of stock certificates. However,
New Jersey  corporate  law also  permits  the  Company to issue  noncertificated
shares,  which reduce costs and simplify record keeping.  He therefore suggested
that the aforesaid  resolutions  (including the implementing  By-Law amendments)
concerning  this matter  should be amended to permit the use of  noncertificated
shares.

                  Thereupon,  upon motion duly made by Mr. Mann, and seconded by
Mr. Kahl, the following resolutions were unanimously adopted:

         RESOLVED:             That the shares  issued  pursuant  to the Board's
         --------              Retainer Policy for Non-Employee Directors may be
                               noncertificated shares, if the affected directors
                               so prefer,  in which case the legend  thereon (as
                               required by a resolution adopted by this Board in
                               September,   1996)  shall  be  reflected  in  the
                               written  notices  required by law to be issued in
                               lieu of such certificates; and it is

         FURTHER RESOLVED:     That,   effective  January  1,  1997, Article II,
         ----------------      Paragraph  9A of the  By-Laws  of the  Company be
                               amended to read as follows:

                               A.   Except  with  respect  to  directors   whose
                                    service as such ceases on or before February
                                    20, 1997,  who will  continue to receive the
                                    previously-effective  Director  compensation
                                    until such time,  each Director who is not a
                                    regular    full-time    employee    of   the
                                    Corporation   or   one   or   more   of  its
                                    subsidiaries, shall be paid an annual fee of
                                    $12,000 in cash and 400 shares of the common
                                    stock of the  Corporation,  payable in equal
                                    quarterly  increments,  in advance (i.e., as
                                    of the first  business day of the  quarter).
                                    There will be proration  of payments  during
                                    quarters  in which  such  Director  has only
                                    partial service. Each such share of stock of
                                    the  Corporation  will  be   nontransferable
                                    until  the  later  of  two  years  from  its
                                    issuance or six months after such Director's
                                    cessation of service.





                                                                     EXHIBIT 12
<TABLE>
<CAPTION>

                             COMPUTATION OF RATIO OF
                            EARNINGS TO FIXED CHARGES
                                    UNAUDITED

                                                          Fiscal Year Ended September 30
                                                   ---------------------------------------------

                                                     1997     1996     1995     1994      1993
                                                   ---------------------------------------------
<S>                                                <C>      <C>      <C>      <C>       <C>

EARNINGS:

Income Before Interest Charges (2)                 $169,783 $159,599 $128,061 $127,885  $125,742
Allowance for Borrowed Funds Used in Construction       346      205      195      209       174
Federal Income Tax                                   57,807   55,148   30,522   36,630    21,148
State Income Tax                                      7,067    7,266    4,905    6,309     2,979
Deferred Inc. Taxes - Net (3)                         3,800    3,907    8,452    4,853    16,919
Investment Tax Credit - Net                            (665)    (665)    (672)    (682)     (693)
Rentals (1)                                           5,328    5,640    5,422    5,730     5,621
                                                   ---------------------------------------------

                                                   $243,466 $231,100 $176,885 $180,934  $171,890
                                                   =============================================

FIXED CHARGES:

Interest & Amortization of Premium and
   Discount of Funded Debt                          $42,131  $40,872  $40,896  $36,699   $38,507
Interest on Commercial Paper and
   Short-Term Notes Payable                           8,808    7,872    6,745    5,599     7,465
Other Interest (2)                                    4,502    6,389    4,721    3,361     4,727
Rentals (1)                                           5,328    5,640    5,422    5,730     5,621
                                                   ---------------------------------------------

                                                    $60,769  $60,773  $57,784  $51,389   $56,320
                                                   =============================================

RATIO OF EARNINGS TO FIXED CHARGES                     4.01     3.80     3.06     3.52      3.05

</TABLE>

Notes:
   (1)  Rentals  shown above  represent  the portion of all rentals  (other than
        delay rentals) deemed representative of the interest factor.

   (2)  Fiscal 1997, 1996, 1995, 1994 and 1993 reflect the  reclassification  of
        $1,716,  $1,716, $1,716, $1,674 and $1,374,  respectively,  representing
        the loss on reacquired  debt  amortized  during each period,  from Other
        Interest Charges to Operation Expense.

   (3)  Deferred  Income  Taxes - Net for fiscal 1994  excludes  the  cumulative
        effect of changes in accounting.

     Letter to shareholders
     Our pledge to you in last year's annual report was that we would  "continue
to focus our energies not only on increasing the size of your Company,  but also
on enhancing its value per share." Fulfilling this pledge...
     ...We are pleased to report earnings this year* of $3.01 per share, up from
last year's $2.78 per share.  The total  market  value of Company  stock rose by
approximately  $288 million,  and the market price per share increased $7.25 per
share to $44.00 at September 30, 1997, a 19.7% increase over the market price at
September  30,  1996.  At the time of this  writing,  the  market  price of your
Company stock has increased even further to $44.75 per share.
     The  essence  of this  Annual  Report is that this year was a great one for
your  Company,  that  last  year  was a great  year  as  well,  and  that we are
positioned for more great years in the future.1
     The excellent  earnings and promising  prospects for future growth  enabled
your Company to declare a dividend  increase in June of $.06, to $1.74 per share
on an annual basis.  Our dividend  record now stands at 27 years of  consecutive
increases and 95 years of uninterrupted  payments.  The total shareholder return
(with dividends reinvested) for 1997 was 24.6%.
     This year's  record  earnings  result from the combined  efforts of all the
employees  of National  Fuel.  As we have reduced the number of employees by 28%
over the last five years, the remaining employees have worked harder and smarter
to fill the gaps left by departures  and have focused their energies and talents
to provide superb performance and service to our customers and our shareholders.
In particular,  their effort resulted in earnings increases in the Company's two
regulated  business  segments:   Pipeline  and  Storage  and  the  Utility.  The
Exploration and Production segment again made a substantial  contribution to the
Company's earnings, but its results were down from last year's due mainly to the
high demand for, and resulting  scarcity of,  drilling  rigs which  prevented us
from taking advantage of all the opportunities we wanted to pursue in 1997.
     Pipeline and Storage
     The Pipeline and Storage  segment's  pre-tax  operating income increased to
$73.5 million. This increase was the result of adding 33 new firm transportation
or storage  contracts,  up by 24% from last year and because of higher  revenues
from unbundled pipeline gas sales.
     Expansion
     We continue to pursue two fundamental strategies for expanding the Pipeline
and Storage segment's business.
     (1)  We  have  been   exploiting  our  location   between  Canada  and  the
energy-hungry East Coast markets for well over a decade.
     In our most  recent  series of  projects,  we offered to  construct a major
expansion of our system from the Canadian  border at Niagara Falls,  New York to
the Leidy,  Pennsylvania market hub that supplies the East Coast, especially the
expanding  mid-Atlantic  and  south  Atlantic  markets.  The  pipeline  would be
expanded in phases and placed into service in 1997,  1998 and 1999.  We received
Federal  Energy  Regulatory  Commission  (FERC)  approval  for,  and placed into
service in November  1997, an expansion to  accommodate a firm shipper of 25,000
Dth/day,  and filed in  November  1997  another  application  to  provide  firm,
winter-only,  transportation  of 23,000 Dth/day for another  shipper  commencing
November  1998.  We will also file at the FERC for  authorization  to  construct
another  expansion to be in service November 1999 for up to 400,000 Dth/day,  if
the market  develops and  potential  shippers are willing to commit for capacity
using this route.1
     Taking a new  approach  to bringing  gas from Canada to the East Coast,  in
September 1997, the Pipeline and Storage  segment entered into agreements  which
will result in our joining  Independence  Pipeline Company  (Independence) as an
equal  partner  with  subsidiaries  of The  Coastal  Corporation,  The  Williams
Companies Inc., and possibly one or more other partners.  Independence  plans to
construct 370 miles of interstate  natural gas pipeline from  Defiance,  Ohio to
Leidy,  Pennsylvania,  along with three compressor stations.1 Independence plans
to  project  finance  70% of the  construction  cost,  and  to  receive  capital
contributions from the partners for the remaining 30%.1
     The Independence pipeline will provide, for the first time, a critical link
in the path for about  900,000  Dth/day of gas to move from the Chicago  area to
the East Coast. The gas at Chicago could originate from Canadian sources or from
the mid-continent supply areas of the United States. From Leidy, gas can readily
move into New York City and the expanding  markets of the mid-Atlantic and south
Atlantic  regions.   Independence  filed  a  FERC  application  in  March  1997,
requesting  an order  which  would  enable the  Independence  pipeline  to be in
service  by  November  1999.  Binding  agreements  have been  executed  with two
shippers for more than 60% of the capacity of the project. One of those shippers
is DirectLink Gas Marketing Company (DirectLink), a gas marketing company formed
by affiliates of the sponsors of the Independence project,  including a National
Fuel  subsidiary as an equal  partner.  DirectLink  subscribed for about 500,000
Dth/day of firm  transportation  on the Independence  pipeline,  plus equivalent
firm transportation on an ANR Pipeline Company expansion project (SupplyLink) to
move gas from  Chicago to the  beginning of  Independence's  system at Defiance.
DirectLink is considering  subscribing for capacity on MarketLink,  an expansion
project of Transcontinental Gas Pipe Line from Leidy to the New York City area.1
     (2) In 1996 our Pipeline and Storage  segment took its first step to expand
into new geographic areas through acquisitions and joint ventures.1
     Our Green Canyon project will be a 50/50 collaboration between the Pipeline
and Storage segment and subsidiaries of El Paso Energy Corporation. Together, we
plan to construct and operate  gathering and  transmission  lines in the Gulf of
Mexico  (the  Gulf) and an onshore  processing  plant in  Louisiana.  Originally
planned to go into service in late 1997, we are putting off the  preparation and
filing of the FERC  application  to construct  this project until after shippers
indicate  their  intent  to  utilize  the  facilities.   The  severely   limited
availability of drilling rigs experienced by all of the operators in the Gulf in
the current environment is causing delay and uncertainty among the producers who
are the prospective  shippers on this project.  We continue to believe that this
project will be the best way to access  certain  reserves in the Gulf,  but will
minimize our  expenditures  until the time is right.  Our current plans call for
placing  the project in service in the year 2000 if we have  committed  shippers
and regulatory approvals.1
     New Technology
     In September 1997, the Pipeline and Storage segment  finished  drilling the
first  horizontal  well in a western  New York  underground  natural gas storage
field,  where the pay zone is only 8-10 feet thick.  Other companies,  including
our  Exploration  and  Production   segment,   have  used  horizontal  wells  to
dramatically increase deliverability per well in tight sands formations in other
parts of the country. At this writing,  work on the well and the connecting well
line has not been  completed,  so we do not know  exactly  how much the new well
will increase  deliverability.  However, because the length of the well that has
contact with stored gas has been increased  dramatically to over 2,000 feet, the
time it takes to both fill and withdraw  the stored gas should be  significantly
reduced.1  More  rapid  deliverability  commands  a premium  price  for  storage
service. If proved successful, this technology could well be used in some of the
34 other  storage  fields we own to  increase  the  overall  deliverability  and
flexibility  of National  Fuel's storage  fields.1 The increased  deliverability
would provide  exciting new  opportunities  to meet  multiple  markets' peak gas
demand requirements and therefore, additional opportunities for revenue growth.1
     Other Matters
     Our Supply  Corporation  was  successful  in its last rate case in settling
many thorny  issues and in creating a platform  for building  future  successes.
While rate cases have never been popular,  in the past regular  filings for rate
increases  were  unavoidable.  We believe that now,  with low inflation and some
reasonable  revenue  growth,  rate  cases  can be  avoided.  This  will  require
attention to cost control but we are confident of our abilities in that area.1
     Among other efforts at cost containment is our focus on payroll. At the end
of 1997  there  were 442 full time  equivalent  employees  in the  Pipeline  and
Storage  segment,  down 13.5% from 511 at the end of 1996 (due  primarily  to an
early retirement offer in 1996).
     Utility
     The Utility  segment's  1997  pre-tax  operating  income  increased by $8.6
million,  to $123.9  million.  The driving  factor in this 7.5% increase was the
reduction of operation and  maintenance  (O&M) expenses by 7%. While the largest
part of the savings came from reductions in manpower through an early retirement
offer,  the cost of which was booked in 1996,  all areas of  expense  came under
scrutiny,  particularly  general  administrative  and overhead  type costs.  The
Utility  segment also  benefited  from a two-year  rate  settlement in New York,
reached in July 1996.  Pursuant to the settlement,  rates increased 1.1% or $7.2
million  on October  1, 1996 and again by $7.2  million  on October 1, 1997.  If
actual  earnings  exceed a 12% return on equity  for the period  October 1, 1995
through  September  30,  1998,  50% of  the  excess  is to be  shared  with  the
ratepayers.  In 1997 the Utility  recorded a $3 million refund liability for the
estimated  sharing  through  September  30, 1997.  The Utility  segment does not
currently plan to file for a rate increase in New York for 1999.1
      In  Pennsylvania,  the Utility  segment  has not filed for a general  rate
increase  since  settling a rate case that went into effect at the  beginning of
1996. The Utility  segment does not currently plan to file for any rate increase
in Pennsylvania for 1998 or 1999.1
     In  both  our  service  areas  and  across  the  nation,  legislatures  and
regulators are requiring that independent gas marketers gain increased access to
the gas sales  markets  served by  utilities.  Utilities  are being  required to
unbundle their sales services from their transportation services, enabling other
entities to sell gas (i.e. the merchant  function) to retail customers who would
purchase only transportation service (and not the gas itself) from the utility.
     In New York state, the Public Service  Commission Staff has issued a report
which envisions the state's local  distribution  companies  exiting the merchant
function over a five year period.  The gas  restructuring  bill in  Pennsylvania
lost its momentum  during the course of this past year. A  collaborative  effort
proposed  for early  October 1997 is being  organized  in  December.  While some
legislative activity is taking place, the state's gas utilities are increasingly
opening  their  systems  to  transportation  and the  need  for  legislation  is
diminishing  rapidly.1  We are  constantly  evaluating  issues  such as upstream
capacity,  obligation to serve,  system reliability and rate design, with an eye
toward  minimizing  any stranded or  transition  costs as we go forward with the
removal of the utility from the regulated gas sales function.1
     In this time of change,  there are many unknowns  involving,  for instance,
ultimate responsibility for supplier of last resort, meter reading, billing, and
collections. However, it is clear that the final winner is most likely to be the
most efficient,  lowest cost provider, and our utility is striving to put itself
in that  position.1  We have broken the mold of annual  rate  cases.  We have no
cases pending in either New York or Pennsylvania and we have no current plans to
file a case.1
     Instead of annual rate increases,  we are aggressively  controlling  costs.
This includes labor  reductions  through early  retirement  offers.  At year-end
1997, the Utility segment had 1,875 full time equivalent  employees,  down 12.1%
from year-end 1996, and customers per employee  increased from 343 at the end of
last year to 390 at the end of 1997.  The  Utility  segment's  O&M  expense as a
whole  (including  labor) was down by $14.0 million in 1997,  with reductions in
almost every area of expense. In addition, the Utility segment is implementing a
superior contractor  administration  program,  which is intended to minimize the
cost  per foot of pipe  installed,  while  maximizing  the  replacement  of old,
high-maintenance steel pipe with long-life, low-maintenance plastic pipe.
     It  is  also   important  to  continue   offering   innovative,   reliable,
user-friendly  customer  service.1 
     In New York, we began offering a Fixed Price Option to sales  customers who
wish to lock in  their  price of gas  during  the  winter  months.  This  offers
stability  to  customers  who do not wish to have the risk (and  benefit) of the
often volatile nature of winter gas prices.
     In our  pending  Erie County New York Office of  Temporary  and  Disability
Assistance  Project  (formerly  Department of Social Services) we will transport
gas for the County and let the County,  through a selected  aggregator,  provide
gas  directly to customers  on public  assistance.  This will reduce the cost of
providing energy to these customers and, therefore,  taxpayer expense,  while at
the same time reducing our administrative  burden in billing and collecting from
hundreds of individual customers.1
     In  Pennsylvania,  we began the Energy  Select Pilot Program in the greater
Sharon area, where for 18 months  beginning  October 1, 1997, the customers must
buy their gas from a gas  merchant  other than the  Utility.  The  Utility  will
continue to transport gas to these customers and to receive its profit margin on
this service.
     The Utility segment is  approximately  50% of your Company's assets and net
income. It is presently a stable,  solid foundation for our other activities and
because of its already high market share and constrained  geographic area, we do
not expect it to grow as rapidly as the other segments of the Company.1
     Exploration and Production
     The Exploration and Production segment's pre-tax operating income was $42.7
million in 1997,  down $3.7 million or 8% from the prior year's record  results.
One of the principal contributors to the decline was the substantial increase in
the number of active drillers  seeking  opportunities  in the Gulf in 1997. This
resulted in dramatic increases in the costs of operating offshore, and brought a
scarcity in available  drilling rigs which caused delays in our drilling program
and production.
     To some extent,  we have remedied  this problem.  At year end, we had three
rigs  drilling  onshore  and one  offshore  and  expect to keep at least one rig
running offshore throughout 1998.1 We anticipate drilling more wells in total in
1998  than in  1997.1  At year  end we had six  successful  gas  wells  awaiting
completion,  pending  delivery  of three  offshore  platforms  which  have  been
ordered.
     Production and Pricing
     Despite our early  difficulties in getting  drilling rigs, total production
volumes increased  slightly to 50.0 Bcf equivalent from 49.2 Bcf equivalent last
year.  The  Gulf  division  led  the  increase  with  a  17.5%  increase  in oil
production,  thanks to the first full year of production,  from our discovery at
Vermilion Block 252.  Overall,  oil production  increased to 1.9 million barrels
from 1.7  million  barrels  the year  before.  Both our Gulf and West  divisions
increased  their  gas  production,  but  these  increases  were  offset  by  the
production lost from the sale of more than 200 of our  nonstrategic  Appalachian
wells. Overall, our natural gas production decreased only slightly from 38.8 Bcf
to 38.6 Bcf.
     Weighted average prices for natural gas rose $.25 to $2.60 per Mcf from the
1996 level of $2.35 per Mcf.  Weighted  average oil prices rose $1.13 per barrel
to $20.63 per barrel.  The higher prices for both oil and gas caused an increase
in hedging costs for the year. This cost for 1997 was $21.5 million, compared to
a 1996 hedging cost of $11.8 million.
Our basic policy is to hedge approximately 60% of our anticipated production.
     Operating Efficiency
     In  1997,  we  participated  in the  drilling  of 27 gross  wells.  We were
successful on 10 of 16 wells offshore and 6 of 11 wells onshore,  for an overall
success  rate of 59%.  The  decrease  from  our  1996  success  rate of 71% is a
reflection of our shift in exploration  philosophy  from small low-risk plays to
exploration prospects that have larger reserves but are slightly riskier.
     Because our  production  did not increase as much as we expected,  our unit
costs rose slightly. General and Administrative costs of $.15 per Mcf equivalent
increased from $.12 per Mcf  equivalent in 1996 and our lifting costs  increased
to $.35 per Mcf equivalent  from $.31 per Mcf  equivalent in 1996.  Both figures
remain below our peer group averages of $.20 and $.59 respectively.
     Reserve Replacement
     Overall,  extensions and discoveries  added 50.1 Bcf equivalent to reserves
in 1997,  almost  exactly  the  amount of our 1997  production.  However,  after
factoring in purchases and revisions,  our reserve replacement rate fell to 68%.
The largest revision of the year was in oil reserves  offshore where a two-block
complex in 320 feet of water proved to be uneconomic  after further  drilling in
1997.  This  required  a  downward  revision  of over 5 million  barrels of oil.
Capital  spending on seismic data and leases  increased by 77% to $34 million in
1997. This should improve opportunities to grow reserves in the future.1 It also
demonstrates  our commitment to growing the Exploration  and Production  segment
through  exploration.1  Our average reserve  replacement for the past five years
was 136%.
     Onshore Emphasis
     Our   fundamental,   overriding  goal  remains  to  invest  wisely  and  as
competition  has  increased  and costs  have  escalated,  this has  become  more
difficult  to do  offshore.1  Thus,  in spite  of our  historical  success  with
low-risk offshore drilling  prospects in 1997, we began to turn our attention to
increasing  our  onshore  activity  where  prices have  remained  stable and the
competition  is not yet so frenzied.  Our focus included more use of onshore 3-D
seismic and expanding into new areas.  These included West Texas,  where we have
participated  in three  successful  wells out of a total of five gross wells. We
own 3-D seismic data on 56 square miles in West Texas.  In  California,  we have
started a joint venture on 20,000 gross acres and will be covering an additional
34,000 gross acres with new 3-D seismic.  In  Wyoming's  Big Horn Basin,  we are
participating in exploring  165,000 gross acres as a 35% working interest owner.
In Alabama,  we are preparing to drill a second well after our initial discovery
earlier  in  1997.   Our  ongoing   exploration   program  has  12   geologists,
geophysicists  and consultants  using nine 3-D  workstations to evaluate seismic
data on over 12,000 square miles to identify  drilling  prospects in the regions
indicated on the map on page 12.
     Our  Exploration  and  Production  segment  continues  to look for suitable
acquisitions  to  complement  its  exploration  growth.1  Our  acquisition  team
evaluated  32  potential  acquisitions,   made  offers  on  nine  of  them,  and
successfully  closed  one  offshore  acquisition.  We expect  this  activity  to
increase in 1998.1
     In November 1997, the Exploration and Production segment signed a letter of
intent  with  the  Whittier   Trust   Company  to  acquire   properties  in  the
Midway-Sunset  and Lost Hills  fields in the San  Joaquin  Basin of  California.
There are  approximately  498  wells  currently  being  steam  flooded  on these
properties.  With the pending  acquisition,  the  potential  reserve  base would
become 58% oil and 42% gas.1 This  acquisition  would  complement  the segment's
focus on growth by increasing its activities in domestic onshore areas.
     Other Nonregulated Activities
     We view our  other  nonregulated  activities  as  building  blocks  for the
long-term  future.1 As a group,  they showed a slight pre-tax  operating loss of
$0.7  million  for  1997  primarily  because  of our  conservative  policies  of
expensing  project  development  costs and  aggressively  expensing  the cost of
timber acquisitions.
     As the Pipeline and Storage  segment has already  unbundled  gas sales from
transportation  and  the  Utility  segment  increasingly  does  so,  our  energy
marketing  subsidiaries  will become more  important.1  Our  substantial  timber
holdings,  which we acquired  many years ago  incidental  to our gas  production
operations,  continue  to  increase  in value  both  because of growth and price
increases  due  to  growing  world-wide  demand  for  quality   hardwoods.   Our
international  expansions  enable  us to  utilize  our  expertise  in  running a
regulated company in areas outside our traditional franchised service area.
     Energy Marketing
     National Fuel Resources (NFR) again had positive  pre-tax  operating income
in 1997.  It  continued  to build  customer  base,  expand the menu of  services
offered to its  customers,  and  prepared for the  opportunities  created by the
continuing deregulation of the gas and electric industries.1
     NFR was very successful in growing its market base in the last year. During
1997, NFR almost  doubled the number of industrial  and commercial  customers it
serves under  long-term  gas supply  contracts.  This was  accomplished  through
acquisitions,  marketing  initiatives,  providing  customers  with a variety  of
pricing options and superior customer service.
     NFR developed a proprietary  customer  information and billing system which
will help better serve its customers  and enable it to manage larger  numbers of
customers. The system is compatible with electric power sales which we expect to
be an increasingly  important market.1 In 1997, NFR received approvals from FERC
and the  Securities  and Exchange  Commission to sell  electricity,  both in the
wholesale  and  retail  markets.  As part of a  retail  electric  pilot  program
available to food  processors  and  commercial  farming  operations  in New York
state,  NFR is now  providing a limited  number of its  customers  with electric
energy service.
     In August 1997, the Company formed a new subsidiary, Niagara Energy Trading
Inc.,  in order to focus on  opportunities  in wholesale gas marketing and other
energy transactions. Although just newly established, we believe this subsidiary
will give the system additional flexibility in its energy marketing activities.1
     International Opportunities
     The  Company  has  selected  Central  Europe,  and  specifically  the Czech
Republic,  as its current focus for international  expansion.1 The region has an
abundance  of  central  steam  plants  which not only  complement  our  existing
expertise in providing  retail heating  service,  but which also provide logical
host sites for additional  electric power  generation to meet growing demand and
to provide a cleaner source of electricity  than the old,  existing,  dirty coal
plants. Conversion to natural gas is a logical connection for us.
     In 1996, we acquired one steam plant/electric host site at Kromeriz,  Czech
Republic.  In 1997, we acquired a 36.8% equity interest in Severoceske Teplarny,
a.s.  (SCT),  a steam and power  company  located in Most,  Czech  Republic.  In
December 1997, Horizon acquired an additional 34% equity interest,  bringing our
total interest in SCT to 70.8%.
     SCT's  strategic  value is in its control of logical  sites for  additional
electric power  generation.1  These sites include  existing  infrastructure  and
appropriate  zoning to support new generation to satisfy  growing Czech demands.
The Czech  Republic is  presently  a net  importer  of  electricity.  We have an
experienced  power development  staff in Prague and  knowledgeable,  experienced
management at SCT, which are valuable  resources in  identifying  and evaluating
other  opportunities  in the Czech  Republic.  This  location  also  provides  a
convenient base to access Poland, Hungary and eastern Germany.1
     Financing Plans
     Because of our emphasis on expanding the nonregulated  segments,  over half
of our $212.4 million capital budget for 1998 is aimed at these segments.1 There
is $132.2 million targeted for our Exploration and Production  segment.1 Utility
capital  expenditures are projected at $51.9 million, and will be used mostly to
replace main and service lines.1 The $28.0 million allocated to our Pipeline and
Storage  segment  largely  covers the  reconditioning  of storage  wells and the
replacement  of storage and  transmission  lines.1 The  remainder of the capital
budget is planned for the other nonregulated segment.1
     These  numbers do not include any  amounts for the 1999  Niagara  Expansion
Project,  the  Green  Canyon  Gathering  System  Project,  any SCT  construction
projects, or extraordinary acquisitions.  The amounts and timing of the issuance
and sale of debt and/or equity  securities will depend on market  conditions and
the requirements of the Company.1
     Board of Directors and Management Changes
     We are  pleased  to  announce  that  James V. Glynn has joined our Board of
Directors. Mr. Glynn is President of Maid of the Mist Corporation and a Director
for the First Empire State Corporation.
     On December 2, 1997, Luiz F. Kahl resigned as a Director.  He had served in
this  role  since  1992 and we wish him well.
     In other  changes  affecting  the Company and its  principal  subsidiaries,
Ronald  J.  Tanski  was  named  Controller  of  National  Fuel Gas  Distribution
Corporation.  Paula M. Ciprich was named Assistant Secretary and General Counsel
of National  Fuel Gas  Distribution  Corporation.  James R.  Peterson  was named
Assistant  Secretary  of the Company and  General  Counsel of National  Fuel Gas
Supply  Corporation.  Gil E.  Klefstad was named Vice  President-Exploration  of
Seneca Resources Corporation.
     Finally,  as our greatest strength has always been our employees,  we would
like to thank them and all of this year's retirees for their years of commitment
and contribution to your Company.

/s/Bernard J. Kennedy
Bernard J. Kennedy
Chairman of the Board, President and Chief Executive Officer

/s/Philip C. Ackerman
Philip C. Ackerman
Senior Vice President
December 11, 1997
*All references to years in this Annual Report are to the Company's fiscal year,
which ends September 30. 

1 This document contains "forward looking  statements" as defined by the Private
Securities Litigation Reform Act of 1995. Forward looking statements,  including
those  designated  by a "1,"  should  be read  with  the  cautionary  statements
included in this Annual  Report on Form 10-K at Item 7, under the heading  "Safe
Harbor for Forward-Looking Statements."

<PAGE>

APPENDIX TO EXHIBIT 13 - This appendix contains a narrative description of image
and graphic  information as contained in the Letter to Shareholders  included in
the paper copy of the  Company's  combined  Annual  Report to  Shareholders/Form
10-K.

 1.)     Image - Picture of Bernard J. Kennedy, Chairman of the Board, President
         and Chief  Executive  Officer,  with  Philip C.  Ackerman,  Senior Vice
         President.

 2.)     Graph - Stock Price Performance Month End Prices

         Bar graph showing  National  Fuel Gas  Company's  month end stock price
         performance  (in  dollars  per  share) for the  period  September  1996
         through September 1997, as follows:

          9/30/96        $36.75
         10/31/96        $37.25
         11/30/96        $42.63
         12/31/96        $41.25
          1/31/97        $42.25
          2/28/97        $43.00
          3/31/97        $42.75
          4/30/97        $41.63
          5/31/97        $41.38
          6/30/97        $41.94
          7/31/97        $42.50
          8/31/97        $44.44
          9/30/97        $44.00

 3.)     Graph - Annual Dividend Rate at Year End

         Bar graph  showing the annual  dividend  rate per share at year-end (in
         dollars per share) for 1987 through 1997, as follows:

         1987  1988  1989  1990  1991  1992  1993  1994  1995  1996  1997
         ----  ----  ----  ----  ----  ----  ----  ----  ----  ----  ----

         $1.20 $1.26 $1.34 $1.42 $1.46 $1.50 $1.54 $1.58 $1.62 $1.68 $1.74

 4.)     Graph - Return on Average Common Equity

         Bar graph  showing  average  return on common  equity for 1993  through
         1997, as follows:

         1993     1994     1995     1996     1997
         ----     ----     ----     ----     ----

         11.0%    11.3%*    9.6%    12.6%    13.0%

         *Includes effect of $3.2 million for cumulative effect of changes in 
         accounting.


<PAGE>



 5.)     Graph - Pipeline and Storage Throughput

         Bar graph  showing  Pipeline & Storage  throughput  with  percentage of
         total  transportation  throughput  broken out  between  affiliated  and
         nonaffiliated customers, for 1993 through 1997, as follows:

                            1993    1994    1995    1996    1997
                            ----    ----    ----    ----    ----

         Affiliated         48%     45%     42%     41%     42%
         Nonaffiliated      52%     55%     58%     59%     58%
         Total Sales (Bcf)  257.3   296.6   290.7   325.0   309.2

Image 6 - 8 are  contained on a page  devoted to the Pipeline & Storage  segment
briefly  described as follows:  The Company's  federally-regulated  Pipeline and
Storage  activities  include  transporting  and storing natural gas for National
Fuel's local distribution  market as well as for nonaffiliated  companies in the
northeast.

 6.)     Image - Map of Northeastern  United States with outline of Independence
         Pipeline Project,  with the following caption: The Pipeline and Storage
         segment is a partner in the $675 million Independence  Pipeline Project
         to bring  gas  from  Defiance,  Ohio to  Leidy,  Pennsylvania.  It will
         consist of  approximately  370 miles of 36-inch  diameter  pipe with an
         initial capacity of about 900,000 Dth/day.

 7.)     Image - Picture of whirlpool  sandstone,  with the  following  caption:
         Samples of whirlpool  sandstone were  collected  during the drilling of
         the horizontal well. The magnified area shows the interconnected  pores
         where  natural  gas  (blue  area)  is  being  stored  in the  whirlpool
         sandstone (white area).

 8.)     Image - A  drilling  rig  which  is  drilling  the  horizontal  well in
         Holland,  New York.  Also  pictured as an inset is a diagram of how the
         horizontal well flows from  underground to surface,  with the following
         caption:   National  Fuel  Gas  Supply   Corporation  has  successfully
         completed  western New York's first  horizontal  well which is also the
         first  horizontal  natural gas storage well in this area. It is located
         in Holland, New York and was drilled to improve storage deliverability.


<PAGE>



 9.)     Graph - Fiscal 1997 Weather

         Bar graph showing  fiscal 1997 percent warmer than last year and colder
         than normal for Buffalo, New York and Erie, Pennsylvania, as follows:

                                         Percent (warmer) or
                                               colder
                                         -------------------

                  Buffalo, New York      (5.7)%      1.5%
                  Erie, Pennsylvania     (5.5)%      2.8%

Images 10 and 11 are contained on a page devoted to the Utility  segment briefly
described as follows:  National Fuel's  state-regulated  utility operation sells
and  transports  natural  gas to  nearly  732,500  residential,  commercial  and
industrial customers in Western New York and Northwestern Pennsylvania.

10.)     Image  -  Picture   of  people   gathered   at  a  meeting  in  Sharon,
         Pennsylvania,  with the following caption:  More than 100 people packed
         the  Sharon,  Pennsylvania  municipal  building  to hear about  "Energy
         Select."  This 18-month  pilot  program,  approved by the  Pennsylvania
         Public Utility Commission,  gave approximately 19,000 National Fuel Gas
         Distribution Corporation residential and small commercial customers the
         option to choose their natural gas supplier.

11.)     Image -Picture of a natural gas cogeneration  system located at Genesee
         Mercy Health Care, in Batavia,  New York. Also pictured in an inset, is
         the front desk at the  aforementioned  facility.  The caption  reads as
         follows: Genesee Mercy Health Care, formerly Genesee Memorial Hospital,
         located in Batavia,  New York, has installed a natural gas cogeneration
         system  with hot water  heat  recovery.  The  modular  system  enhances
         National Fuel's  throughput and  furthermore  guarantees the hospital a
         savings of  approximately  $130,000 per year in energy costs.  Pictured
         above (l-r): Michael W. Gardner,  Director of Facilities Management for
         Genesee Mercy Health Care and Daniel L. Corbett,  Energy Consultant for
         National Fuel.



<PAGE>


12.)     Graph - Utility Operation and Maintenance Expense

         Bar graph showing the Utility  Operation's  operation  and  maintenance
         expense (in millions of dollars) for 1993 through 1997, as follows:

                                 1993    1994    1995    1996    1997
                                 ----    ----    ----    ----    ----

                                 $179    $193    $194    $201    $187

13.)     Image - Picture of a "Line Tamer" machine,  with the following caption:
         The  "Line  Tamer"   machine  allows   construction   crews  to  insert
         significant lengths of pipe under a road or riverbed,  greatly reducing
         construction time and fusion needs. In the past, 6-inch plastic pipe in
         40 foot lengths, had to be fused, but with the "Line Tamer" 460 feet of
         coiled pipe is straightened under pressure for immediate installation.

14)      Graph

         Bar graph showing oil and gas  production  (in billion cubic feet (Bcf)
         equivalent), for the years 1993 through 1997, as follows:

                                  1993    1994    1995    1996    1997
                                  ----    ----    ----    ----    ----

         Gas                      19.9    23.3    20.9    38.8    38.6

         Oil                       5.0     6.2     4.5    10.4    11.4
                                  ----    ----    ----    ----    ----

                                  24.9    29.5    25.4    49.2    50.0

15.)     Graph - Exploration & Production General and Administrative Costs

         Bar graph showing  Exploration & Production  general and administrative
         costs in dollars per Mcf equivalent for 1993 through 1997, as follows:

                      1993     1994     1995     1996     1997
                      ----     ----     ----     ----     ----

                      $.25     $.22     $.24     $.12     $.15



<PAGE>


Images 16 - 19 are  contained on a page devoted to the  Exploration & Production
segment briefly described as follows:  This unregulated business segment focuses
on the exploration for, and production of, natural gas and oil in the Gulf Cost,
Appalachia, and California.

16.)     Image - Picture of an onshore well in Monroe County,  Alabama, with the
         following  caption:  Seneca  Resources  is  a  partner  in  an  onshore
         exploration  venture in Monroe County,  Alabama, it is anticipated that
         300 barrels of oil will be produced daily.1

17.)     Image - Picture of an offshore drilling rig in the Gulf of Mexico, with
         another picture inset of 3-D seismic data, with the following  caption:
         Seneca  Resources  has the Ocean Tower #305  Drilling  Rig under a nine
         month contract. It will be utilized at various locations in the Gulf of
         Mexico. 3-D seismic data is used to determine potential sites.

18.)     Image - Seneca  Resources  reserves by region - Illustration of various
         states which Seneca  Resources  has reserves in. The states are divided
         into regions and a percentage  of reserves in each region are displayed
         as follows:

                      West (California and Wyoming)          32%
                      Gulf (Texas, Louisiana, and Alabama)   46%
                      East (New York, Pennsylvania,
                         Ohio and Michigan)                  22%

19.)     Image - Picture of a rig on a well in the San  Joaquin  Basin,  in Kern
         County,  California,  with the following caption: Breen #14-1 is Seneca
         Resources latest onshore  exploration venture in the San Joaquin Basin,
         in Kern County, California. This wildcat well will be evaluated for the
         drilling of one or more horizontal holes to test the Antelope Shale and
         Stevens Sand formations.

20.)     Graphs - Oil and  Gas Prices

         Two bar graphs showing weighted average oil and gas prices (in dollars)
         for the years 1993 through 1997, as follows:

                           1993     1994     1995     1996      1997
                           ----     ----     ----     ----      ----

         Gas (per Mcf)     $2.20    $2.18    $1.67    $2.35     $2.60

         Oil (per bbl)    $16.78   $14.86   $16.16   $19.50    $20.63



<PAGE>


21.)     Graph - Lifting Cost

         Bar graph showing lifting costs (in dollars per Mcf equivalent) for the
         years 1993 through 1997, as follows:

                               1993     1994     1995     1996      1997
                               ----     ----     ----     ----      ----

                               $.54     $.45     $.44     $.31      $.35

22.)     Graph - Drilling Costs

         Bar graph showing offshore, onshore and weighted average drilling costs
         (dollars per foot) for the years 1995, 1996 and 1997, as follows:

                                         1995     1996     1997
                                         ----     ----     ----

                  Offshore               $138     $260     $355
                  Onshore                $126     $ 96     $112
                  Weighted Average       $132     $191     $261

23.)     Graph - NFR Revenues

         Bar  graph  showing  revenues  of  National  Fuel  Resources  (NFR) (in
         millions of dollars) for the years 1993 to 1997, as follows:

                              1993     1994     1995     1996     1997
                              ----     ----     ----     ----     ----

                              $21.5    $50.8    $40.9    $60.3    $70.1

Images 24 and 25 are  contained  on a page  devoted  to the  Other  Nonregulated
segment briefly described as follows: These activities include energy marketing,
timber management and international operations.

24.)     Image - Picture of National  Fuel  Resources  personnel at Bufalo,  New
         York headquarters,  with the following caption: National Fuel Resources
         (NFR) personnel,  at the Buffalo,  New York  headquarters,  discuss the
         buying and  selling  of gas  futures  based on the New York  Mercantile
         Exchange.  Pictured: (l-r): Michael P. Bielawski,  Patricia L. Collins,
         NFR President Robert J. Kreppel and Gwen Applebaum.


<PAGE>



25.)     Image - Picture of Severoceske Teplarny,  a.s. (SCT) with the following
         caption:  Bruwabel,  B.V., a wholly owned  subsidiary of Horizon Energy
         Development,   Inc.  acquired  a  strategic   interest  in  Severoceske
         Teplarny,  a.s. (SCT).  SCT has district  heating and power  generation
         operations  located  in  the  northern  Bohemia  region  of  the  Czech
         Republic.



                         RALPH E. DAVIS ASSOCIATES, INC.

                      Consultants-Petroleum and Natural Gas
                         3555 Timmons Lane - Suite 1105
                              Houston, Texas 77027
                                 (713) 622-8955


                               CONSENT OF ENGINEER


             We hereby  consent to the  reproduction  of our audit  report dated
October 9, 1997,  and to the  reference to our estimate  dated  October 1, 1997,
appearing in this National Fuel Gas Company Annual Report on Form 10-K.

             We  also  consent  to the  incorporation  by  reference  in (i) the
Registration  Statement  (Form S-8, No.  2-95439),  as amended,  relating to the
National Fuel Gas Company 1983 Incentive Stock Option Plan and the National Fuel
Gas  Company  1984  Stock  Plan,  and  in the  related  Prospectuses,  (ii)  the
Registration Statements (Form S-8, No. 33-28037, No. 333-3055, and Nos. 2-97641,
33-17341 and  333-3057),  as amended,  relating to the National Fuel Gas Company
Tax-Deferred Savings Plan and the National Fuel Gas Company Tax-Deferred Savings
Plan for Non-Union  Employees,  respectively,  and in the related  Prospectuses,
(iii) the Registration Statement (Form S-3, No. 333-03803), as amended, relating
to $500,000,000 of National Fuel Gas Company debentures and/or medium term notes
and, in the related Prospectus,  (iv) the Registration  Statement (Form S-3, No.
33-51881),  as amended,  relating  to the  National  Fuel Gas  Company  Dividend
Reinvestment and Stock Purchase Plan, and in the related  Prospectuses,  (v) the
Registration  Statement (Form S-3, No.  33-36868),  as amended,  relating to the
National  Fuel Gas Company  Customer  Stock  Purchase  Plan,  and in the related
Prospectus,  and (vi) the Registration  Statement (Form S-8, No.  33-49693),  as
amended,  relating to the National  Fuel Gas Company 1993 Award and Option Plan,
and in the related  Prospectus;  of the reproduction of our report dated October
9, 1997, appearing in this National Fuel Gas Company Annual Report on Form 10-K.

                                               RALPH E. DAVIS ASSOCIATES, INC.

                                               /s/ Allen C. Barron
                                               Allen C. Barron, P.E.
                                               Vice President

Houston, Texas
October     , 1997



                       CONSENT OF INDEPENDENT ACCOUNTANTS
                       ----------------------------------


We  hereby  consent  to the  incorporation  by  reference  in  the  Prospectuses
constituting  part of the  Registration  Statements on Form S-3 (No.  33-51881),
Form S-3 (No. 33-36868), Form S-3 (No. 333-03803),  Form S-8 (No. 2-94539), Form
S-8 (No. 33-49693),  Form S-8 (No.  333-03057),  and Form S-8 (No. 333-03055) of
National  Fuel Gas Company of our report dated  October 24,  1997,  appearing on
page 50 of this Form 10-K.



PRICE WATERHOUSE LLP


Buffalo, New York
December 23, 1997



<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM NATIONAL FUEL
GAS COMPANY'S  CONSOLIDATED  FINANCIAL STATEMENTS AND SCHEDULES AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                                                  <C>
<PERIOD-TYPE>                                             12-MOS
<FISCAL-YEAR-END>                                    SEP-30-1997
<PERIOD-START>                                       OCT-01-1996
<PERIOD-END>                                         SEP-30-1997
<BOOK-VALUE>                                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                              1,819,366
<OTHER-PROPERTY-AND-INVEST>                                    0
<TOTAL-CURRENT-ASSETS>                                   208,667
<TOTAL-DEFERRED-CHARGES>                                  12,025
<OTHER-ASSETS>                                           227,273
<TOTAL-ASSETS>                                         2,267,331
<COMMON>                                                  38,166
<CAPITAL-SURPLUS-PAID-IN>                                405,028
<RETAINED-EARNINGS>                                      472,595
<TOTAL-COMMON-STOCKHOLDERS-EQ>                           913,704
                                          0
                                                    0
<LONG-TERM-DEBT-NET>                                     581,640
<SHORT-TERM-NOTES>                                        32,400
<LONG-TERM-NOTES-PAYABLE>                                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                            60,000
<LONG-TERM-DEBT-CURRENT-PORT>                                  0
                                      0
<CAPITAL-LEASE-OBLIGATIONS>                                    0
<LEASES-CURRENT>                                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                           679,587
<TOT-CAPITALIZATION-AND-LIAB>                          2,267,331
<GROSS-OPERATING-REVENUE>                              1,265,812
<INCOME-TAX-EXPENSE>                                      68,674
<OTHER-OPERATING-EXPENSES>                             1,028,835
<TOTAL-OPERATING-EXPENSES>                             1,097,509
<OPERATING-INCOME-LOSS>                                  168,303
<OTHER-INCOME-NET>                                         3,196
<INCOME-BEFORE-INTEREST-EXPEN>                           171,499
<TOTAL-INTEREST-EXPENSE>                                  56,811
<NET-INCOME>                                             114,688
                                    0
<EARNINGS-AVAILABLE-FOR-COMM>                            114,688
<COMMON-STOCK-DIVIDENDS>                                  64,967
<TOTAL-INTEREST-ON-BONDS>                                 41,576
<CASH-FLOW-OPERATIONS>                                   294,662
<EPS-PRIMARY>                                               3.01
<EPS-DILUTED>                                               3.01
        




</TABLE>

                         RALPH E. DAVIS ASSOCIATES, INC.












                    OIL, CONDENSATE AND NATURAL GAS RESERVES

                          SENECA RESOURCES CORPORATION

                              AS OF OCTOBER 1, 1997
























RALPH E. DAVIS ASSOCIATES, INC.                 OCTOBER, 1997
HOUSTON, TEXAS


<PAGE>


                         RALPH E. DAVIS ASSOCIATES, INC.


                      CONSULTANTS-PETROLEUM AND NATURAL GAS
                          3555 TIMMONS LANE-SUITE 1105
                              HOUSTON, TEXAS 77027
                                 (713) 622 -8955



                                                       October 9, 1997





Seneca Resources Corporation
1201 Louisiana, Suite 400
Houston, Texas 77002

Attention:  Mr. Don A. Brown
            Vice President

                         Re: Oil, Condensate and Natural Gas Reserves, Seneca 
                             Resources Corporation
                             As of October 1, 1995

Gentlemen:

At your  request,  the firm of Ralph E. Davis  Associates,  Inc.  has audited an
evaluation of the proved oil,  condensate and natural gas reserves on leaseholds
in which  Seneca  Resources  Corporation  has  certain  interests.  This  report
presents a summary of the Proved  Developed  (producing and  non-producing)  and
Proved  Undeveloped  reserves  anticipated to be produced from Seneca Resources'
interest.

Liquid volumes are expressed in thousands of barrels  (MBbls) of stock tank oil.
Gas volumes are  expressed  in  millions of standard  cubic feet  (MMSCF) at the
official  temperature  and pressure  bases of the areas wherein the gas reserves
are located.

The summarized results of the reserve audit are as follows:


<PAGE>


                                              RALPH E. DAVIS ASSOCIATES, INC.

Seneca Resources Corp.
Mr. Don A. Brown
October 9, 1997
Page 2

                            Estimated Proved Reserves
                       Net to Seneca Resources Corporation
                              As of October 1, 1997


                                      Proved Reserves
                        --------------------------------------------

                              Developed
                         ------------------------
Remaining Reserves       Producing  Non-Producing  Undeveloped  Total

Gulf Coast Division:
Oil/Condensate, MBbls      3,147         925             870     4,942
Gas, MMSCF                46,129      57,640          24,568   128,337


West Coast Division:
Oil/Condensate, MBbls      4,305       2,914           5,758    12,977
Gas, MMSCF                 9,666       6,609          13,427    29,702


East Coast Division:
Oil/Condensate, MBbls         63           0               0        63
Gas, MMSCF                73,942         468               0    74,410


TOTAL:
Oil/Condensate, MBbls      7,515       3,839           6,628    17,982
Gas, MMSCF               129,737      64,717          37,995   232,449

DISCUSSION:

The scope of this study was to audit the  proved  reserves  attributable  to the
interests of Seneca Resources  Corporation.  Reserve  estimates were prepared by
Seneca using acceptable  evaluation  principals for each source.  The quantities
presented herein are estimated reserves of oil,  condensate and natural gas that
geologic and engineering data demonstrate can be recovered from known reservoirs
under existing economic conditions with reasonable certainty.


Ralph E. Davis  Associates,  Inc.  has audited the reserve  estimates,  the data
incorporated  into preparing the estimates and the methodology  used to evaluate
the reserves.  In each of Seneca's  producing  divisions all 1997  additions and
those properties of significant  value were reviewed by Ralph E. Davis.  Reserve
estimates of current producing zones, productive zones behind pipe and undrilled
well locations  were reviewed in detail.  Certain  changes to either  individual
reserve  estimates or the  categorization of reserves were suggested by Ralph E.
Davis Associates,  Inc. and accepted by Seneca Resources. It is our opinion that
the reserves

<PAGE>


                                              RALPH E. DAVIS ASSOCIATES, INC.


Seneca Resources Corp.
Mr. Don A. Brown
October 17, 1995
Page 3


presented herein meet all the criteria of Proved Reserves.

Neither  Ralph E.  Davis  Associates,  Inc.  nor any of its  employees  have any
interest in Seneca Resources  Corporation or the properties reported herein. The
employment  and  compensation  to make  this  study  are not  contingent  on our
estimate of reserves.

We appreciate the  opportunity to be of service to you in this matter,  and will
be glad to address any questions or inquiries you may have.

                                       Very truly yours,

                                       RALPH E. DAVIS ASSOCIATES, INC.


                                       /s/ Allen C. Barron

                                       Allen C. Barron, P. E.
                                       Vice President




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission