NATIONAL FUEL GAS CO
10-Q, 1999-08-13
NATURAL GAS DISTRIBUTION
Previous: NARRAGANSETT ELECTRIC CO, 10-Q, 1999-08-13
Next: NATIONAL FUEL GAS CO, 35-CERT, 1999-08-13



- --------------------------------------------------------------------------------



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------


                                    FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                  For the Quarterly Period Ended June 30, 1999
                                                 -------------


                          Commission File Number 1-3880
                          -----------------------------



                            NATIONAL FUEL GAS COMPANY
             (Exact name of registrant as specified in its charter)


               New Jersey                               13-1086010
               ----------                               ----------
     (State or other jurisdiction of                    (I.R.S. Employer
      incorporation or organization)                   Identification No.)

          10 Lafayette Square
           Buffalo, New York                             14203
           -----------------                             -----
(Address of principal executive offices)                (Zip Code)

                                 (716) 857-6980
                                 --------------
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. YES   X    NO
                      -----     -----

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:

              Common stock, $1 par value, outstanding at July 31, 1999:
              38,798,310 shares.

- --------------------------------------------------------------------------------
<PAGE>


Company or Group of Companies for which Report is Filed:
- --------------------------------------------------------

NATIONAL FUEL GAS COMPANY (Company or Registrant)

SUBSIDIARIES:         National Fuel Gas Distribution Corporation (Distribution
                         Corporation)
                      National Fuel Gas Supply Corporation (Supply Corporation)
                      Seneca Resources Corporation (Seneca)
                      Highland Land & Minerals, Inc. (Highland)
                      Leidy Hub, Inc. (Leidy Hub)
                      Data-Track Account Services, Inc. (Data-Track)
                      National Fuel Resources, Inc. (NFR)
                      Horizon Energy Development, Inc. (Horizon)
                      Upstate Energy, Inc. (Upstate)
                      Niagara Independence Marketing Company (NIM)
                      Seneca Independence Pipeline Company (SIP)
                      Utility Constructors, Inc. (UCI)
                      NFR Power, Inc.

                                      INDEX

               Part I. Financial Information                           Page
               -----------------------------                           ----

Item 1.  Financial Statements

             a.   Consolidated Statements of Income and Earnings
                  Reinvested in the Business - Three Months and
                  Nine Months Ended June 30, 1999 and 1998             4 - 5

             b.   Consolidated Balance Sheets - June 30, 1999 and
                  September 30, 1998                                   6 - 7

             c.   Consolidated Statements of Cash Flows - Nine
                  Months Ended June 30, 1999 and 1998                    8

d.       Consolidated Statements of Comprehensive
                  Income - Three Months and Nine Months
                  Ended June 30, 1999 and 1998                           9

             e.   Notes to Consolidated Financial Statements          10 - 16

Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                          17 - 40

Item 3.  Quantitative and Qualitative Disclosures About Market Risk     40

               Part II. Other Information
               --------------------------

Item 1.  Legal Proceedings                                               *

Item 2.  Changes in Securities                                          40

Item 3.  Defaults Upon Senior Securities                                 *

Item 4.  Submission of Matters to a Vote of Security Holders             *

Item 5.  Other Information                                            40 - 41

Item 6.  Exhibits and Reports on Form 8-K                               41

Signature                                                               42

*   The Company has nothing to report under this item.

<PAGE>


Reference to "the Company" in this report means the Registrant or the Registrant
and  its  subsidiaries  collectively,  as  appropriate  in  the  context  of the
disclosure. All references to a certain year in this report are to the Company's
fiscal year ended September 30 of that year, unless otherwise noted.

This Form 10-Q contains  "forward-looking  statements" as defined by the Private
Securities Litigation Reform Act of 1995.  Forward-looking  statements should be
read  with  the  cautionary  statements  included  in this  Form  10-Q at Item 2
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"   (MD&A),   under  the  heading  "Safe  Harbor  for  Forward-Looking
Statements." Forward-looking statements are all statements other than statements
of historical fact,  including,  without  limitation,  those statements that are
designated with a "1" following the statement,  as well as those statements that
are identified by the use of the words  "anticipates,"  "estimates,"  "expects,"
"intends," "plans," "predicts," "projects," and similar expressions.


<PAGE>


Part I. - Financial Information
- -------------------------------

Item 1.   Financial Statements
          --------------------

                            National Fuel Gas Company
                            -------------------------
                 Consolidated Statements of Income and Earnings
                 ----------------------------------------------
                           Reinvested in the Business
                           --------------------------
                                   (Unaudited)
                                   -----------
                                                        Three Months Ended
                                                             June 30,
                                                        ------------------
                                                        1999          1998
                                                        ----          ----
(Thousands of Dollars, Except Per
  Common Share Amounts)
INCOME
Operating Revenues                                     $248,658      $243,130
                                                       --------      --------

Operating Expenses
  Purchased Gas                                          64,449        65,088
  Fuel Used in Heat and Electric Generation               9,530        11,650
  Operation                                              76,163        62,614
  Maintenance                                             5,753         6,440
  Property, Franchise and Other Taxes                    20,817        20,716
  Depreciation, Depletion and Amortization               32,880        31,019
  Income Taxes - Net                                      7,747        11,877
                                                       --------      --------
                                                        217,339       209,404
                                                       --------      --------

Operating Income                                         31,319        33,726
Other Income                                              1,584         5,651
                                                       --------      --------
Income Before Interest Charges and
  Minority Interest in Foreign Subsidiaries              32,903        39,377
                                                       --------      --------

Interest Charges
  Interest on Long-Term Debt                             16,180        14,636
  Other Interest                                          5,231         5,427
                                                       --------      --------
                                                         21,411        20,063
                                                       --------      --------

Minority Interest in Foreign Subsidiaries                   348          (207)
                                                       --------      --------

Net Income Available for Common Stock                    11,840        19,107

EARNINGS REINVESTED IN THE BUSINESS

Balance at April 1                                      492,233       446,565
                                                       --------      --------
                                                        504,073       465,672
Dividends on Common Stock
 (1999 - $.465; 1998 - $.45)                             17,974        17,224
                                                       --------      --------

Balance at June 30                                     $486,099      $448,448
                                                       ========      ========

Earnings Per Common Share:
  Basic                                                  $ 0.31        $ 0.50
                                                         ======        ======
  Diluted                                                $ 0.30        $ 0.49
                                                         ======        ======

Weighted Average Common Shares Outstanding:
  Used in Basic Calculation                          38,662,728    38,358,065
                                                     ==========    ==========
  Used In Diluted Calculation                        39,000,553    38,719,074
                                                     ==========    ==========


                 See Notes to Consolidated Financial Statements
<PAGE>


Item 1.  Financial Statements (Cont.)
         ----------------------------

                            National Fuel Gas Company
                            -------------------------
                 Consolidated Statements of Income and Earnings
                 ----------------------------------------------
                           Reinvested in the Business
                           --------------------------
                                   (Unaudited)
                                   -----------
                                                         Nine Months Ended
                                                              June 30,
                                                         ------------------
                                                         1999          1998
                                                         ----          ----
(Thousands of Dollars, Except Per
  Common Share Amounts)
INCOME
Operating Revenues                                    $1,072,484    $1,070,592
                                                      ----------    ----------

Operating Expenses
  Purchased Gas                                          377,273       418,228
  Fuel Used in Heat and Electric Generation               47,311        30,160
  Operation                                              228,586       214,454
  Maintenance                                             17,400        19,347
  Property, Franchise and Other Taxes                     73,504        75,607
  Depreciation, Depletion and Amortization                96,455        88,936
  Impairment of Oil and Gas Producing Properties               -       128,996
  Income Taxes - Net                                      60,327        25,085
                                                      ----------    ----------
                                                         900,856     1,000,813
                                                      ----------    ----------
Operating Income                                         171,628        69,779
Other Income                                               7,901        32,413
                                                      ----------    ----------
Income Before Interest Charges and
  Minority Interest in Foreign Subsidiaries              179,529       102,192
                                                      ----------    ----------

Interest Charges
  Interest on Long-Term Debt                              49,630        37,517
  Other Interest                                          16,755        26,260
                                                      ----------    ----------
                                                          66,385        63,777
                                                      ----------    ----------
Minority Interest in Foreign Subsidiaries                 (2,540)       (3,036)
                                                      ----------    ----------

Income Before Cumulative Effect                          110,604        35,379
Cumulative Effect of Change in
  Accounting for Depletion                                     -        (9,116)
                                                      ----------    ----------
Net Income Available for Common Stock                    110,604        26,263

EARNINGS REINVESTED IN THE BUSINESS
Balance at October 1                                     428,112       472,595
                                                      ----------    ----------
                                                         538,716       498,858
Dividends on Common Stock
 (1999 - $1.365; 1998 - $1.32)                            52,617        50,410
                                                      ----------    ----------
Balance at June 30                                    $  486,099    $  448,448
                                                      ==========    ==========

Basic Earnings Per Common Share:
  Income Before Cumulative Effect                          $2.86        $ 0.93
  Cumulative Effect of Change in Accounting for Depletion      -         (0.24)
                                                           -----        ------
  Net Income Available for Common Stock                    $2.86        $ 0.69
                                                           =====        ======
Diluted Earnings Per Common Share:
  Income Before Cumulative Effect                          $2.84        $ 0.92
  Cumulative Effect of Change in Accounting for Depletion      -         (0.24)
                                                           -----        ------
  Net Income Available for Common Stock                    $2.84        $ 0.68
                                                           =====        ======

Weighted Average Common Shares Outstanding:
  Used in Basic Calculation                           38,619,120    38,272,907
                                                      ==========    ==========
  Used in Diluted Calculation                         38,969,822    38,688,564
                                                      ==========    ==========

                 See Notes to Consolidated Financial Statements
<PAGE>


Item 1.  Financial Statements (Cont.)
         ----------------------------


                            National Fuel Gas Company
                            -------------------------
                           Consolidated Balance Sheets
                           ---------------------------

                                                     June 30,
                                                      1999      September 30,
                                                   (Unaudited)      1998
                                                   -----------  -------------
                                                     (Thousands of Dollars)
ASSETS
Property, Plant and Equipment                      $3,330,839    $3,186,853
   Less - Accumulated Depreciation, Depletion
     and Amortization                               1,003,818       938,716
                                                   ----------    ----------
                                                    2,327,021     2,248,137
                                                   ----------    ----------
Current Assets
   Cash and Temporary Cash Investments                 35,848        30,437
   Receivables - Net                                  139,303        82,336
   Unbilled Utility Revenue                            13,023        15,403
   Gas Stored Underground                              20,737        31,661
   Materials and Supplies - at average cost            23,069        24,609
   Unrecovered Purchased Gas Costs                          -         6,316
   Prepayments                                         26,026        19,755
                                                   ----------    ----------
                                                      258,006       210,517
                                                   ----------    ----------

Other Assets
   Recoverable Future Taxes                            88,302        88,303
   Unamortized Debt Expense                            21,771        22,295
   Other Regulatory Assets                             40,915        41,735
   Deferred Charges                                    13,736         8,619
   Other                                               77,413        64,853
                                                   ----------    ----------
                                                      242,137       225,805
                                                   ----------    ----------

                                                   $2,827,164    $2,684,459
                                                   ==========    ==========


                 See Notes to Consolidated Financial Statements
<PAGE>


Item 1.  Financial Statements (Cont.)
         ----------------------------


                            National Fuel Gas Company
                            -------------------------
                           Consolidated Balance Sheets
                           ---------------------------


                                                     June 30,
                                                      1999      September 30,
                                                   (Unaudited)      1998
                                                   -----------  -------------
                                                     (Thousands of Dollars)

CAPITALIZATION AND LIABILITIES
Capitalization:
Common Stock Equity
   Common Stock, $1 Par Value
    Authorized  - 200,000,000 Shares; Issued
    and Outstanding - 38,750,428 Shares and
    38,468,795 Shares, Respectively                $   38,751    $   38,469
   Paid in Capital                                    428,273       416,239
   Earnings Reinvested in the Business                486,099       428,112
   Cumulative Translation Adjustment                   (9,454)        7,265
                                                   ----------    ----------
Total Common Stock Equity                             943,669       890,085
Long-Term Debt, Net of Current Portion                726,272       693,021
                                                   ----------    ----------
Total Capitalization                                1,669,941     1,583,106
                                                   ----------    ----------

Minority Interest in Foreign Subsidiaries              24,346        25,479
                                                   ----------    ----------

Current and Accrued Liabilities
   Notes Payable to Banks and
    Commercial Paper                                  351,000       326,300
   Current Portion of Long-Term Debt                  159,696       216,929
   Accounts Payable                                    44,966        59,933
   Amounts Payable to Customers                        21,484         5,781
   Other Accruals and Current Liabilities             125,666        80,480
                                                   ----------    ----------
                                                      702,812       689,423
                                                   ----------    ----------

Deferred Credits
   Accumulated Deferred Income Taxes                  269,855       258,222
   Taxes Refundable to Customers                       18,404        18,404
   Unamortized Investment Tax Credit                   11,782        11,372
   Other Deferred Credits                             130,024        98,453
                                                   ----------    ----------
                                                      430,065       386,451
                                                   ----------    ----------
Commitments and Contingencies                               -             -
                                                   ----------    ----------

                                                   $2,827,164    $2,684,459
                                                   ==========    ==========


                 See Notes to Consolidated Financial Statements
<PAGE>


Item 1.  Financial Statements (Cont.)
         ----------------------------

                            National Fuel Gas Company
                            -------------------------
                      Consolidated Statements of Cash Flows
                      -------------------------------------
                                   (Unaudited)
                                   -----------

                                                         Nine Months Ended
                                                              June 30,
                                                         ------------------
                                                         1999          1998
                                                         ----          ----
                                                       (Thousands of Dollars)
OPERATING ACTIVITIES
   Net Income Available for Common Stock               $110,604      $ 26,263
   Adjustments to Reconcile Net Income to Net Cash
    Provided by Operating Activities:
         Cumulative Effect of Change in Accounting
           for Depletion                                      -         9,116
         Impairment of Oil and Gas Producing Properties       -       128,996
         Depreciation, Depletion and Amortization        96,455        88,936
         Deferred Income Taxes                           12,912       (44,829)
         Minority Interest in Foreign Subsidiaries        2,540         3,036
         Other                                            5,597          (215)
         Change in:
           Receivables and Unbilled Utility Revenue     (56,195)       (6,357)
           Gas Stored Underground and Materials and
            Supplies                                     11,659        14,422
           Unrecovered Purchased Gas Costs                6,316             -
           Prepayments                                   (6,284)       (8,930)
           Accounts Payable                             (13,234)      (14,237)
           Amounts Payable to Customers                  15,703         5,003
           Other Accruals and Current Liabilities        46,637        40,088
           Other Assets                                 (12,203)      (11,470)
           Other Liabilities                             31,576        12,802
                                                       --------      --------
Net Cash Provided by
 Operating Activities                                   252,083       242,624
                                                       --------      --------

INVESTING ACTIVITIES
   Capital Expenditures                                (209,918)     (315,223)
   Investment in Subsidiaries, Net of Cash
     Acquired                                                 -      (111,179)
   Other                                                   (114)        2,065
                                                       --------      --------
Net Cash Used in Investing Activities                  (210,032)     (424,337)
                                                       --------      --------

FINANCING ACTIVITIES
   Change in Notes Payable to Banks and Commercial
    Paper                                                24,700       105,187
   Net Proceeds from Issuance of Long-Term Debt          98,736       198,750
   Reduction of Long-Term Debt                         (115,365)      (53,048)
   Dividends Paid on Common Stock                       (51,904)      (49,734)
   Proceeds from Issuance of Common Stock                 7,921         5,429
                                                       --------      --------
Net Cash Provided by (Used in)
 Financing Activities                                   (35,912)      206,584
                                                      ---------      --------

Effect of Exchange Rates on Cash                           (728)            -
                                                      ---------      --------

Net Increase in Cash and
 Temporary Cash Investments                               5,411        24,871

Cash and Temporary Cash Investments at October 1         30,437        14,039
                                                       --------      --------

Cash and Temporary Cash Investments at June 30         $ 35,848      $ 38,910
                                                       ========      ========

                 See Notes to Consolidated Financial Statements
<PAGE>


Item 1.  Financial Statements (Cont.)
         ----------------------------


                            National Fuel Gas Company
                            -------------------------
                 Consolidated Statements of Comprehensive Income
                 -----------------------------------------------
                                   (Unaudited)
                                   -----------

                                                        Three Months Ended
                                                              June 30,
                                                        ------------------
                                                        1999          1998
                                                        ----          ----
                                                      (Thousands of Dollars)

Net Income Available for Common Stock                 $ 11,840      $ 19,107

Other Comprehensive Income, Net of Tax:
  Cumulative Translation Adjustment                      2,326           116
                                                      --------      --------

Comprehensive Income Available for
  Common Stock                                        $ 14,166      $ 19,223
                                                      ========      ========



                                                         Nine Months Ended
                                                              June 30,
                                                         -----------------
                                                         1999          1998
                                                         ----          ----
                                                       (Thousands of Dollars)

Net Income Available for Common Stock                 $110,604      $ 26,263

Other Comprehensive Income (Loss), Net of Tax:
  Cumulative Translation Adjustment                    (16,719)        1,026
                                                      --------      --------

Comprehensive Income Available for
  Common Stock                                        $ 93,885      $ 27,289
                                                      ========      ========

                 See Notes to Consolidated Financial Statements

<PAGE>


Item 1.  Financial Statements (Cont.)
         ----------------------------


                            National Fuel Gas Company
                            -------------------------

                   Notes to Consolidated Financial Statements
                   ------------------------------------------


Note 1 - Summary of Significant Accounting Policies

Principles of Consolidation.  The consolidated  financial statements include the
accounts of the Company and its majority owned  subsidiaries.  The equity method
is used to account for the Company's investment in minority owned entities.  All
significant  intercompany  balances and transactions  have been eliminated where
appropriate.

           The  preparation  of  the   consolidated   financial   statements  in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements,  as well as the  reported  amounts of  revenues  and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

Quarterly Earnings.  The Company,  in its opinion,  has included all adjustments
that are  necessary for a fair  statement of the results of  operations  for the
reported  periods.  The  consolidated  financial  statements  and notes thereto,
included herein, should be read in conjunction with the financial statements and
notes for the years ended  September 30, 1998,  1997 and 1996, that are included
in the Company's combined Annual Report to Shareholders/Form  10-K for 1998. The
1999  consolidated  financial  statements  will  be  examined  by the  Company's
independent accountants after the end of the year.

           The  earnings  for the nine months  ended June 30, 1999 should not be
taken as a prediction of earnings for the entire year ending September 30, 1999.
Most of the  Company's  business  is  seasonal  in nature and is  influenced  by
weather  conditions.  Because of the seasonal  nature of the  Company's  heating
business,  earnings  during the winter months  normally  represent a substantial
part of earnings for the entire year. The impact of abnormal weather on earnings
during the heating  season is  partially  reduced by the  operation of a weather
normalization clause included in Distribution Corporation's New York tariff. The
weather  normalization  clause is effective  for October  through May  billings.
Distribution  Corporation's  tariff for its Pennsylvania  jurisdiction  does not
include  a weather  normalization  clause.  In  addition,  Supply  Corporation's
straight  fixed-variable rate design, which allows for recovery of substantially
all fixed costs in the demand or reservation charge, reduces the earnings impact
of weather fluctuations.

Cumulative  Effect of Change in Accounting.  Effective  October 1, 1997,  Seneca
changed  its  method  of  depletion  for oil and gas  properties  from the gross
revenue method to the units of production method. The units of production method
was applied  retroactively  to prior years to determine  the  cumulative  effect
through  October 1, 1997. This  cumulative  effect reduced  earnings for 1998 by
$9.1 million, net of income tax.



<PAGE>


Item 1.  Financial Statements (Cont.)
         ----------------------------


Oil and Gas Exploration and Development Costs. Oil and gas property acquisition,
exploration and development  costs are capitalized under the full-cost method of
accounting as prescribed by the Securities and Exchange Commission (SEC). Due to
significant declines in oil prices in 1998, Seneca's capitalized costs under the
full-cost method of accounting exceeded the full-cost ceiling at March 31, 1998.
Accordingly,  Seneca was required to recognize an  impairment of its oil and gas
producing  properties in the quarter ended March 31, 1998.  This charge amounted
to $129.0 million (pretax) and reduced net income for the nine months ended June
30,  1998 by $79.1  million  ($2.07 per common  share,  basic;  $2.04 per common
share, diluted).

Consolidated  Statements  of  Cash  Flows.  For  purposes  of  the  Consolidated
Statements  of  Cash  Flows,  the  Company  considers  all  highly  liquid  debt
instruments  purchased  with a maturity of generally  three months or less to be
cash  equivalents.  Cash interest payments during the nine months ended June 30,
1999 and 1998, amounted to $64.1 million and $38.0 million, respectively. Income
taxes paid during the nine months ended June 30, 1999 and 1998 amounted to $30.4
million and $55.4 million,  respectively.  During the nine months ended June 30,
1999, the Company  received a $1.0 million refund of taxes and interest from the
Internal  Revenue Service (IRS) stemming from the final settlement of the audits
of years  1977-1994.  During the nine months  ended June 30,  1998,  the Company
received a $22.4 million refund of taxes and interest from the IRS stemming from
the aforementioned settlement.

Reclassification.  Certain prior year amounts have been  reclassified to conform
with current year presentation.

Earnings  per Common  Share.  Basic  earnings  per common  share is  computed by
dividing  income  available for common stock by the weighted  average  number of
common  shares  outstanding  for the period.  Diluted  earnings per common share
reflects  the  potential  dilution  that  could  occur  if  securities  or other
contracts to issue common stock were  exercised or converted  into common stock.
Such  additional  shares are added to the  denominator of the basic earnings per
common  share  calculation  in order to  calculate  diluted  earnings per common
share. The only potentially  dilutive securities the Company has outstanding are
stock options.  The diluted  weighted  average shares  outstanding  shown on the
Consolidated  Statement of Income reflects the potential dilution as a result of
these stock  options.  Such  dilution was  determined  using the Treasury  Stock
Method as required by  Statement  of  Financial  Accounting  Standards  No. 128,
"Earnings per Share."



<PAGE>


Item 1.  Financial Statements (Cont.)
         ----------------------------


Note 2 - Income Taxes

           The  components  of federal and state  income  taxes  included in the
Consolidated Statement of Income are as follows (in thousands):

                                                           Nine Months Ended
                                                                June 30,
                                                           -----------------
                                                           1999        1998
                                                           ----        ----

Operating Expenses:
  Current Income Taxes -
   Federal                                               $35,940     $59,208
   State                                                   6,050       6,814

  Deferred Income Taxes -
   Federal                                                13,585     (41,132)
   State                                                   1,706      (3,697)

  Foreign Income Taxes                                     3,046       3,892
                                                         -------     -------
                                                          60,327      25,085

Other Income:
  Deferred Investment Tax Credit                            (499)       (457)
Minority Interest in Foreign Subsidiaries                   (705)     (1,576)
Cumulative Effect of Change in Accounting                      -      (5,737)
                                                         -------     -------

Total Income Taxes                                       $59,123     $17,315
                                                         =======     =======

           Total  income  taxes as reported  differ  from the amounts  that were
computed by applying the federal  income tax rate to income before income taxes.
The following is a reconciliation of this difference (in thousands):

                                                           Nine Months Ended
                                                                June 30,
                                                           -----------------
                                                           1999        1998
                                                           ----        ----

Net income available for common stock                   $110,604    $ 26,263
Total income taxes                                        59,123      17,315
                                                        --------    --------

Income before income taxes                              $169,727    $ 43,578
                                                        ========    ========

Income tax expense, computed at federal
 statutory rate of 35%                                  $ 59,404    $ 15,252

Increase (reduction) in taxes resulting from:
  State income taxes                                       5,045       1,488
  Depreciation                                             1,492       1,738
  Prior years tax adjustment                              (1,329)      3,021
  Foreign tax in excess of (less than)
    federal statutory rate                                (2,620)         10
  Miscellaneous                                           (2,869)     (4,194)
                                                        ---------   --------

  Total Income Taxes                                    $ 59,123    $ 17,315
                                                        ========    ========

<PAGE>


Item 1.  Financial Statements (Cont.)
         ----------------------------


           Significant  components  of the  Company's  deferred tax  liabilities
(assets) were as follows (in thousands):

                                 At June 30, 1999     At September 30, 1998
                                 ----------------     ---------------------

Deferred Tax Liabilities:
  Abandonments                       $ 18,951                 $ 15,545
  Excess of tax over book
   depreciation                       140,051                  132,138
  Exploration and
   intangible well
   drilling costs                     163,302                  147,795
  Other                                41,855                   42,109
                                     --------                 --------
    Total Deferred Tax
     Liabilities                      364,159                  337,587
                                     --------                 --------

Deferred Tax Assets:
  Overheads capitalized
   for tax purposes                   (24,793)                 (22,484)
  Other                               (69,511)                 (56,881)
                                     --------                 --------
    Total Deferred Tax
     Assets                           (94,304)                 (79,365)
                                     --------                 --------

    Total Net Deferred
     Income Taxes                    $269,855                 $258,222
                                     ========                 ========

           The primary issues related to Internal  Revenue Service audits of the
Company  for the  years  1977 - 1994 were  settled  during  March  1998 with the
settlement  of  remaining  issues  related to these  same  audits  occurring  in
December  1998. Net income for the nine months ended June 30, 1999 and 1998 were
increased by approximately $3.9 and $5.0 million,  respectively,  as a result of
interest, net of tax and other adjustments, related to these settlements.

Note 3 - Capitalization

Common  Stock.  During the nine months ended June 30, 1999,  the Company  issued
94,255 shares of common stock under the Company's  section 401(k) Plans,  88,446
shares to participants in the Company's  Dividend  Reinvestment  Plan and 26,399
shares  to  participants   in  the  Company's   Customer  Stock  Purchase  Plan.
Additionally,  72,533  shares of common  stock were issued  under the  Company's
stock option and award plans, including 6,580 shares of restricted stock.

           On December  10,  1998,  615,500  stock  options  were  granted at an
exercise price of $46.0625 per share.

Shareholder Rights Plan. The Company's  shareholder rights plan (the "Plan") was
adopted in 1996,  and is described in the  Company's  combined  Annual Report to
Shareholders/Form  10-K  for  the  year  ended  September  30,  1998  at  Note D
(Capitalization) to the financial statements which are found in Item 8. The Plan
was amended  effective  April 30,  1999,  and is now  embodied in an Amended and
Restated Rights  Agreement,  which was included as Exhibit 10.2 to the Company's
Form 10-Q for the period ended March 31, 1999.

<PAGE>


Item 1.  Financial Statements (Cont.)
         ----------------------------


Long-Term  Debt. In February  1999,  the Company  issued $100.0  million of 6.0%
medium-term  notes due to mature in March  2009.  After  deducting  underwriting
discounts  and  commissions,  the net proceeds to the Company  amounted to $98.7
million.  The proceeds of this debt issuance were used to redeem $100.0  million
of 5.58% medium-term notes which matured in March 1999.

           In July 1999, the Company issued $100.0 million of 6.82%  medium-term
notes due to mature in August 2004. After deducting  underwriting  discounts and
commissions,  the net  proceeds to the Company  amounted to $99.5  million.  The
proceeds  of this  debt  issuance  were  used to  redeem  $50  million  of 7.25%
medium-term  notes which matured in July 1999 and to complete the  redemption of
HarCor's 14.875% Senior Secured Notes, which is discussed below.

           In March 1999,  the Company  redeemed $10.3 million of HarCor Energy,
Inc.'s  (HarCor)  14.875% Senior Secured Notes through an open market  purchase.
HarCor is a wholly-owned subsidiary of Seneca. The total cost of this redemption
was  $11.9  million,  which  included  a  redemption  price of 110% and  accrued
interest.  In July 1999,  the Company  redeemed the  remaining  $43.5 million of
HarCor's  14.875% Senior Secured  Notes.  The total cost of this  redemption was
$51.0 million,  which included a redemption price of 110% and accrued  interest.
As noted above,  this  redemption  was financed  primarily by proceeds  from the
Company's July 1999 issuance of 6.82% medium-term notes. The redemption premiums
were accrued on the opening balance sheet when HarCor was acquired in 1998.

Note 4 - Derivative Financial Instruments

           Seneca has entered into certain price swap  agreements and options to
manage a portion of the market risk associated with fluctuations in the price of
natural  gas and crude  oil,  in an  effort to  provide  more  stability  to its
operating  results.  These  agreements  and  options  are not held  for  trading
purposes.

           The price swap agreements call for Seneca to receive monthly payments
from (or make  payment to) other  parties  based upon the  difference  between a
fixed and a variable price as specified by the agreement.  The variable price is
either a crude oil price quoted on the New York Mercantile  Exchange or a quoted
natural gas price in "Inside FERC." These variable prices are highly  correlated
with the market  prices  received  by Seneca for its  natural  gas and crude oil
production.  At June 30,  1999,  Seneca had  natural  gas price swap  agreements
covering  a notional  amount of 17.9 Bcf  extending  through  2002 at a weighted
average  fixed  rate of $2.45 per Mcf.  Seneca  also had  crude  oil price  swap
agreements  covering a notional amount of 1,550,000 bbls extending  through 2001
at a fixed  rate of  $17.76  per bbl.  Gains or losses  from  these  price  swap
agreements are accrued in Operating  Revenues on the  Consolidated  Statement of
Income at the contract settlement dates. Seneca recognized gains of $0.3 million
and $6.2  million  related to its price swap  agreements  during the quarter and
nine months ended June 30, 1999, respectively. During the quarter ended June 30,
1998,  Seneca  recognized  gains  of $0.9  million  related  to its  price  swap
agreements. For the nine months ended June 30, 1998, Seneca recognized losses of
$6.9 million  related to its price swap  agreements.  The unrealized net loss on
these natural gas and crude oil price swap  agreements  was $2.4 million at June
30, 1999.

<PAGE>


Item 1.  Financial Statements (Cont.)
         ----------------------------


           At June 30, 1999, Seneca had the following options outstanding:

                                                          Weighted Average
Type of Option                    Notional Amount           Strike Price
- --------------                    ---------------         ----------------

Written Call Options*             13.9 Bcf or                $2.62/Mcf or
                                    732,000 bbls               $18.00/bbl
Written Call Option               19.1 Bcf                   $2.65/Mcf
Written Put Option                1,100,000 bbls             $12.50/bbl
Purchased Call Option             1,832,000 bbls             $20.00/bbl

*The counterparty has a choice between a natural gas call option and a crude oil
call  option,  depending  on  whichever  option  has  a  greater  value  to  the
counterparty.

           Seneca's  call  and  put  options  are  being  marked-to-market  on a
quarterly  basis with gains or losses  recorded  in  Operating  Revenues  on the
Consolidated Statement of Income. The mark-to-market  adjustment for the quarter
and nine  months  ended  June 30,  1999 was a loss of $1.1  million,  which  was
recorded in Operating Revenues on the Consolidated Statement of Income. The fair
value of the call and put options at June 30, 1999 was a net  liability  of $3.4
million.  None of the options were  exercised  during the quarter ended June 30,
1999.  For the nine  months  ended June 30,  1999,  a portion of the written put
options  were  exercised,  resulting  in a minimal  payment  of  $28,000  to the
counterparty.

           The  Company is exposed to credit  risk on the price swap  agreements
that  Seneca has  entered  into as well as on the call  options  that Seneca has
purchased.  Credit risk relates to the risk of loss that the Company would incur
as a result of  nonperformance  by Seneca's  counterparties of their contractual
obligations pursuant to the price swap agreements. To mitigate such credit risk,
before entering into a price swap agreement with a new counterparty,  management
performs a credit  check and  prepares a report  indicating  the  results of the
credit  investigation.  This  report  must be  approved  by  Seneca's  board  of
directors after which a Master Swap Agreement is executed between Seneca and the
counterparty.  On an ongoing basis,  periodic reports are prepared by management
to monitor  counterparty  credit exposure.  In the case of the call options that
Seneca  purchased,  the counterparty  selected was one in which Seneca currently
has a  Master  Swap  Agreement,  meaning  that a credit  investigation  had been
completed and continues to be monitored.  Considering  the  procedures in place,
the Company does not anticipate any material  impact to its financial  position,
results  of  operations,  or  cash  flows  as  a  result  of  nonperformance  by
counterparties.

           NFR utilizes  exchange-traded futures and options to manage a portion
of the market risk  associated  with  fluctuations  in the price of natural gas.
Such  futures and options are not held for trading  purposes.  At June 30, 1999,
NFR  had  natural  gas  futures  contracts  related  to gas  purchase  and  sale
commitments  covering 7.2 Bcf of gas on a net basis extending  through 2000 at a
weighted  average contract price of $2.40 per Mcf. NFR also had sold natural gas
options related to gas purchase and sale commitments  covering 3.3 Bcf of gas on
a net basis extending  through 2000 at a weighted  average strike price of $2.68
per Mcf.

           Gains or losses  from  natural  gas  futures  are  recorded  in Other
Deferred  Credits on the  Consolidated  Balance Sheet until the hedged commodity
transaction  occurs, at which point they are reflected in operating  revenues in
the Consolidated  Statement of Income.  At June 30, 1999, NFR had deferred gains
of $3.0 million related to these futures  contracts and options.  NFR recognized
net losses of $1.1 million  related to futures  contracts and options

<PAGE>


Item 1.  Financial Statements (Cont.)
         ----------------------------


during the quarter ended June 30, 1999. For the quarter ended June 30, 1998, NFR
recognized a minimal gain. NFR recognized net losses of $6.5 million  related to
futures  contracts and options for the nine months ended June 30, 1999.  For the
nine months ended June 30, 1998, NFR recognized net gains of $1.3 million. Since
these futures  contracts and options  qualify and have been designated as hedges
these net losses and gains were  substantially  offset by the related  commodity
transaction.

Note 5 - Commitments and Contingencies

Environmental  Matters.  The  Company is subject to various  federal,  state and
local laws and regulations  relating to the protection of the  environment.  The
Company has established  procedures for the ongoing evaluation of its operations
in order to identify  potential  environmental  exposures and assure  compliance
with regulatory policies and procedures.

           It is the Company's policy to accrue estimated environmental clean-up
costs  (investigation  and  remediation)  when such  amounts can  reasonably  be
estimated  and it is probable  that the  Company  will be required to incur such
costs.  Distribution  Corporation  has estimated  its clean-up  costs related to
former manufactured gas plant sites and third party waste disposal sites will be
in the range of $9.1 million to $10.1  million.  At June 30, 1999,  Distribution
Corporation has recorded the minimum  liability of $9.1 million.  The Company is
currently  not  aware  of any  material  additional  exposure  to  environmental
liabilities.  However,  adverse  changes in  environmental  regulations or other
factors could impact the Company.

           In New York and Pennsylvania,  Distribution Corporation is recovering
site investigation and remediation costs in rates. Accordingly, the Consolidated
Balance Sheet at June 30, 1999 includes related  regulatory assets in the amount
of approximately $11.7 million.

           The Company,  in its international  operations in the Czech Republic,
is in the process of  constructing  new  fluidized-bed  boilers at the  district
heating and power  generation  plant of Prvni  severozapadni  teplarenska,  a.s.
(PSZT) in order to comply with certain clean air standards mandated by the Czech
Republic government.  Capital expenditures related to this construction incurred
by PSZT  for the nine  months  ended  June 30,  1999  were  approximately  $20.4
million.  An additional $12.6 million is budgeted for this  construction for the
remainder of 1999.

           For  further   discussion,   refer  to  Note  H  -  Commitments   and
Contingencies  under  the  heading  "Environmental  Matters"  in  Item  8 of the
Company's 1998 Form 10-K.

Other.  The Company is involved in  litigation  arising in the normal  course of
business.  The Company is involved in regulatory  matters  arising in the normal
course of business  that involve rate base,  cost of service and  purchased  gas
cost issues. While the resolution of such litigation or regulatory matters could
have a material effect on earnings and cash flows, none of this litigation,  and
none of these regulatory  matters, is expected to have a material adverse effect
on the financial condition of the Company at this time.

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations
         ---------------------


Earnings.  The Company's earnings were $11.8 million,  or $0.31 per common share
($0.30 per common share on a diluted  basis),  for the third  quarter ended June
30, 1999.  This  compares with  earnings of $19.1  million,  or $0.50 per common
share ($0.49 per common share on a diluted  basis),  for the quarter  ended June
30, 1998.

           The Company's earnings were $110.6 million, or $2.86 per common share
($2.84 per common share on a diluted basis),  for the nine months ended June 30,
1999.  This compares with earnings of $26.3  million,  or $0.69 per common share
($0.68 per common share on a diluted basis),  for the nine months ended June 30,
1998.  Earnings  for the nine  months  ended June 30,  1998  included a non-cash
impairment of the Exploration and Production  segment's oil and gas assets and a
non-cash  cumulative  effect of a change in accounting.  Last year's  accounting
change,  which  was a  change  in  depletion  methods  for the  Exploration  and
Production   segment's  oil  and  gas  assets,   had  a  negative  $9.1  million
(after-tax), or $0.24 per common share, non-cash cumulative effect through 1997,
which was recorded in the first  quarter of 1998.  Excluding  these two non-cash
special items,  earnings for the nine months ended June 30, 1998 would have been
$114.5  million,  or $3.00 per common share ($2.96 per common share on a diluted
basis).

Discussion of Quarter Results.  Except for the Other Nonregulated segment, which
showed  higher  earnings  in its timber and natural  gas  marketing  operations,
earnings  decreased in all other  segments for the quarter as compared  with the
prior year's  quarter.  The rebound in the market price of the  Company's  stock
during the  quarter  ended June 30,  1999 (the price  increased  from $39.25 per
common  share on March 31,  1999 to $48.50 per common  share on June 30,  1999),
while benefiting shareholders,  carried with it the required recognition of $5.9
million of expense for stock appreciation  rights (SARs). This expense is spread
across all segments.  In the prior year's  quarter,  the  Company's  stock price
decreased  from  $47.00 per common  share on March 31, 1998 to $43.56 per common
share at June 30, 1998.  This resulted in the reduction of the SAR liability and
related expense by $3.2 million in the quarter ended June 30, 1998.

           For the nine months ended June 30, 1999, the expense  related to SARs
of $1.5 million was not as  significant  as in the quarter since it reflects the
stock price  increase  from  September 30, 1998 ($47.00 per common share) to the
price at June 30, 1999 ($48.50 per common share). For the nine months ended June
30, 1998, there was a minimal reduction of the SAR liability and related expense
since the stock price at September  30, 1997 ($44.00 per common share) was close
to the price at June 30, 1998 ($43.56 per common share).

           In the Pipeline and Storage and Utility segments,  earnings were down
because of the SARs expense,  as discussed above, and because of $1.6 million of
expense  associated  with an early  retirement  offer  effective in May 1999. In
addition,  a buyout of a firm  transportation  agreement  by a  customer  in the
amount of $2.5 million made a positive  contribution to the Pipeline and Storage
segment's earnings in the third quarter of last year.

           Had it not been for the early  retirement  charge  and the SARs,  the
Utility  segment  would have shown an  increase  in  earnings in spite of a rate
reduction in New York that became  effective  October 1, 1998 and a reduction in
revenues  due to the  setting  up of a special  reserve  to be  applied  against
incremental costs resulting from the New York Public Service  Commission's (PSC)
gas restructuring efforts. Weather that was colder than the prior year's quarter
and lower  operation and maintenance  (O&M) expenses  (exclusive of the SARs and
early retirement) benefited the Utility's earnings.

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


           The  International  segment's  decreased  earnings  reflect its Czech
Republic  operations where warmer weather and lower margins on heat and electric
sales  negatively  impacted  earnings.  In addition,  the prior  year's  quarter
included  a gain of  approximately  $1.2  million  associated  with U.S.  dollar
denominated debt.

           In  the  Exploration  and  Production  segment,  earnings  were  down
slightly.  Higher interest expense  associated with the acquisitions made in the
prior  year  impacted  earnings  this  quarter.  Partly  offsetting  this was an
increase in oil prices,  after hedging,  which were higher than the prior year's
quarter by $2.80  barrel (a 25%  increase)  and an  increase in both oil and gas
production.

Discussion of Nine-Months  Results.  Excluding both the non-cash  impairment and
the  cumulative  effect of a change in accounting  from the prior year's period,
the  decrease  in earnings  for the nine months  ended June 30, 1999 as compared
with the prior year's period was the result of lower earnings in the Exploration
and  Production  and  Pipeline  and  Storage  segments  offset in part by higher
earnings in the Utility, International and Other Nonregulated segments.

           In  the  Exploration  and  Production  segment,   earnings  are  down
primarily  because of this segment's  portion of interest income recognized last
year  related to the  settlement  of the  primary  issues of IRS audits of years
1977-1994.  In addition,  earnings  year-to-date  reflect low oil and gas prices
experienced through most of the first part of this year and higher interest,  as
discussed above.

           In the Pipeline and Storage segment, lower earnings resulted from the
expense  associated with early retirement  offers effective in December 1998 and
May 1999, the previously mentioned buyout of a firm transportation  agreement by
a customer in the prior year,  and the impact of the above noted  settlement  of
IRS audits,  which had a greater  positive effect on earnings of this segment in
the prior year-to-date  period.  Partly offsetting these items, the prior year's
results reflect  recognition of several  reserves  related to proposed  pipeline
projects and a storage loss that did not recur this year.

           In the Utility  segment,  earnings were up because the  settlement of
the primary issues of IRS audits had a negative  impact on earnings in the prior
year while adjustments made relating to the final settlement of these audits had
a positive  impact to earnings in the current year.  Absent the IRS audit items,
operating  results of the Utility  segment are actually down from the prior year
as slightly colder weather (which mainly benefits the Pennsylvania jurisdiction)
and lower O&M expense were not enough to offset the effects of the New York rate
decrease,  the special gas restructuring reserve and the expense associated with
early retirement offers effective in December 1998 and May 1999.

           The  International  segment's  higher earnings reflect nine months of
results  from one of its  investments  in the  Czech  Republic,  while the prior
year's  period only  includes  five months.  Earnings in the Other  Nonregulated
segment continue to benefit from timber and natural gas marketing operations.  A
more detailed  discussion of current period results can be found in the business
segment information that follows.

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------
<TABLE>
<CAPTION>


OPERATING REVENUES
(in thousands)
                               Three Months Ended           Nine Months Ended
                                    June 30,                     June 30,
                            -------------------------    ---------------------------
                            1999      1998   % Change    1999        1998   % Change
                            ----      ----   --------    ----        ----   --------
<S>                       <C>       <C>       <C>     <C>        <C>        <C>

 Utility
  Retail Revenues:
   Residential            $100,924  $100,816    0.1   $  521,457 $  553,950   (5.9)
   Commercial               15,214    17,831  (14.7)      93,444    114,512  (18.4)
   Industrial                2,618     3,478  (24.7)      11,988     15,137  (20.8)
                          --------  --------          ---------- ----------
                           118,756   122,125   (2.8)     626,889    683,599   (8.3)
  Off-System Sales           5,401     9,201  (41.3)      22,897     39,972  (42.7)
  Transportation            19,331    15,196   27.2       65,996     52,710   25.2
  Other                       (292)     (618)  52.8       (4,932)     2,834 (274.0)
                          --------  --------          ---------- ----------
                           143,196   145,904   (1.9)     710,850    779,115   (8.8)
                          --------  --------          ---------- ----------

 Pipeline and Storage
  Storage Service           15,663    15,315    2.3       47,289     47,785   (1.0)
  Transportation            22,054    22,756   (3.1)      69,946     71,218   (1.8)
  Other                      2,752     3,252  (15.4)       9,441     10,509  (10.2)
                          --------  --------          ---------- ----------
                            40,469    41,323   (2.1)     126,676    129,512   (2.2)
                          --------  --------          ---------- ----------

 Exploration and
  Production                40,162    36,802    9.1      105,450     86,330   22.1
                          --------  --------          ---------- ----------
 International              16,089    19,322  (16.7)      97,166     67,262   44.5
                          --------  --------          ---------- ----------
 Other Nonregulated         32,410    24,054   34.7      107,899     85,380   26.4
                          --------  --------          ---------- ----------
Less-Intersegment
 Revenues                   23,668    24,275   (2.5)      75,557     77,007   (1.9)
                          --------  --------          ---------- ----------

                          $248,658  $243,130    2.3   $1,072,484 $1,070,592    0.2
                          ========  ========          ========== ==========
</TABLE>

<TABLE>
<CAPTION>

OPERATING INCOME (LOSS) BEFORE
INCOME TAXES
(in thousands)
                              Three Months Ended            Nine Months Ended
                                   June 30,                      June 30,
                           -------------------------    -------------------------
                           1999      1998   % Change    1999      1998   % Change
                           ----      ----   --------    ----      ----   --------

<S>                      <C>       <C>       <C>      <C>       <C>       <C>

 Utility                 $ 12,640  $ 12,956   (2.4)   $121,123  $132,810   (8.8)
 Pipeline and Storage      14,256    19,960  (28.6)     53,633    56,976   (5.9)
 Exploration and
  Production*              12,640    11,859    6.6      29,796  (104,507) 128.5
 International             (1,941)      794     NM      18,675     7,704  142.4
 Other Nonregulated         2,419       124     NM      10,481     3,063  242.2
 Corporate                   (948)      (90)    NM      (1,753)   (1,182) (48.3)
                         --------  --------           --------  --------

                         $ 39,066  $ 45,603  (14.3)   $231,955  $ 94,864  144.5
                         ========  ========           ========  ========
</TABLE>

*The nine months ended June 30, 1998  includes a non-cash  impairment  charge of
 $128,996,000.

NM = Not meaningful
<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------

<TABLE>
<CAPTION>

SYSTEM NATURAL GAS VOLUMES
(millions of cubic feet-MMcf)
                               Three Months Ended           Nine Months Ended
                                    June 30,                     June 30,
                            ------------------------    -------------------------
                            1999     1998   % Change    1999      1998   % Change
                            ----     ----   --------    ----      ----   --------
<S>                        <C>      <C>      <C>       <C>       <C>      <C>
Utility Gas Sales
  Retail Sales:
    Residential             11,222   10,739    4.5      66,199    66,749   (0.8)
    Commercial               1,926    2,219  (13.2)     13,055    15,406  (15.3)
    Industrial                 747      884  (15.5)      2,978     3,353  (11.2)
                           -------  -------            -------   -------
                            13,895   13,842    0.4      82,232    85,508   (3.8)
  Off-System                 2,223    3,484  (36.2)     10,195    14,432  (29.4)
                           -------  -------            -------   -------
                            16,118   17,326   (7.0)     92,427    99,940   (7.5)
                           -------  -------            -------   -------

Non-Utility Gas Sales
  Production(in
   equivalent MMcf)         16,759   15,840    5.8      45,607    36,293   25.7
                           -------  -------            -------   -------

Total Gas Sales             32,877   33,166   (0.9)    138,034   136,233    1.3
                           -------  -------            -------   -------

Transportation
  Utility                   15,608   14,690    6.2      53,638    50,022    7.2
  Pipeline and Storage      54,388   59,281   (8.3)    244,494   255,174   (4.2)
  Nonregulated                  16      262  (93.9)        337       538  (37.4)
                           -------  -------            -------   -------
                            70,012   74,233   (5.7)    298,469   305,734   (2.4)
                           -------  -------            -------   -------

Marketing Volumes            8,875    6,176   43.7      29,214    20,696   41.2
                           -------  -------            -------   -------

Less-Inter and
Intrasegment Volumes:
  Transportation            23,649   22,796    3.7     133,301   125,539    6.2
  Production                   578    1,001  (42.3)      2,438     3,059  (20.3)
                           -------  -------            -------   -------
                            24,227   23,797    1.8     135,739   128,598    5.6
                           -------  -------            -------   -------

Total System Natural Gas
 Volumes                    87,537   89,778   (2.5)    329,978   334,065   (1.2)
                           =======  =======            =======   =======
</TABLE>

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


Utility.

           Operating revenues for the Utility segment decreased $2.7 million for
the quarter  ended June 30, 1999,  as compared  with the same period a year ago.
This  resulted  from a reduction in retail and  off-system  gas sales revenue of
$3.3 million and $3.8  million,  respectively,  offset in part by an increase in
transportation  revenue of $4.1 million.  In addition,  other operating  revenue
increased $0.3 million.

           The  decrease  in retail  gas  revenue  was caused  primarily  by the
general base rate  decrease in the New York  jurisdiction  effective  October 1,
1998.  Retail gas sales  volumes have  increased  slightly from the prior year's
quarter,  although  higher  volumes sold due to colder  weather have been partly
offset by a reduction in sales  volumes due to the  migration of certain  retail
customers  to  transportation  service  in both the New  York  and  Pennsylvania
jurisdictions.  This is the result of customers  turning to marketers  for their
gas  supplies  while  using  Distribution  Corporation  for  gas  transportation
service.  (Restructuring  in the Utility  segment's service territory is further
discussed in the "Rate Matters" section that follows.)  Transportation  revenues
and volumes are up as a result of the migration  from retail service and because
of colder weather.  Off-system  revenues are down due to lower volumes sold. The
margins resulting from off-system sales are minimal.

           Operating  revenues for the Utility  segment  decreased $68.3 million
for the nine months ended June 30, 1999, as compared with the same period a year
ago. This resulted from a reduction in retail and  off-system  gas sales revenue
of $56.7  million and $17.1  million,  respectively,  and a  reduction  in other
operating  revenue of $7.8  million.  These  decreases  were partly offset by an
increase in transportation revenue of $13.3 million.

           The  decrease  in retail gas  revenue  was caused by the  recovery of
lower gas costs and the general base rate decrease in the New York  jurisdiction
effective  October 1, 1998.  The recovery of lower gas costs  resulted from both
lower retail  volumes sold of 3.3 billion  cubic feet (Bcf) and a lower  average
cost of purchased  gas (the average cost of purchased  gas was $3.64 per Mcf and
$4.03 per Mcf, for the nine months ended June 30, 1999 and 1998,  respectively).
Despite  weather  that was  colder  than the prior  year,  retail  volumes  sold
decreased,  mainly due to the migration  from retail to  transportation  service
noted above.  Transportation  revenues increased and volumes are up 3.6 Bcf as a
result of this migration and because of colder weather.  Off-system revenues are
down due to lower volumes sold.

           The  decrease  in other  operating  revenue  of $7.8  million  is due
primarily to a $6.5 million gas  restructuring  reserve  reducing revenue in the
current nine month period,  $6.0 million of revenue recorded in 1998 as a result
of the  settlement of IRS audits and $0.5 million of a revenue  reduction in the
current year due to a final IRS audit settlement. These items are offset in part
by a $4.9  million  refund  provision  recorded  in the prior  year's nine month
period. The gas restructuring reserve is to be applied against incremental costs
resulting from the PSC's gas restructuring  efforts (the PSC's gas restructuring
efforts are further  discussed in the "Rate Matters" section that follows).  The
revenue  related to the IRS audits  represents  the rate  recovery  of  interest
expense  as  allowed by the New York rate  settlement  of July 1996.  The refund
provision  recorded  in the  prior  year's  period  was for a 50%  sharing  with
customers of earnings over a predetermined amount in

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


accordance  with the New York rate  settlement of July 1996.  All of these items
are  included in the "Other"  category in the Utility  section of the  Operating
Revenues table above.

           Operating   income  before  income  taxes  for  the  Utility  segment
decreased $0.3 million for the quarter ended June 30, 1999, as compared with the
same period a year ago. This  decrease  reflects  higher O&M ($4.0  million) and
higher other operating  expenses ($0.3 million) which were only partially offset
by higher margin on gas and  transportation  sales of approximately $4.0 million
(i.e.,  lower revenues,  as noted above, more than offset by lower purchased gas
costs).  An item that  increased  margin by lowering gas costs was an adjustment
for lost and unaccounted-for  (LAUF) gas in the New York jurisdiction related to
1998.  Since  Distribution   Corporation's  earnings  in  1998  were  above  the
predetermined  amount in  accordance  with the New York rate  settlement of July
1996, 50% of the LAUF  adjustment will be shared with customers and 50% (or $1.6
million) was recognized as a reduction in gas cost in June 1999.  Higher O&M for
the quarter includes higher SARs expense of $3.8 million and the expense related
to the early  retirement  offer  effective in May 1999 of $1.0  million.  Partly
offsetting  these two major items was a  reduction  in other O&M expense of $0.8
million, including labor savings.

           Operating   income  before  income  taxes  for  the  Utility  segment
decreased  $11.7  million for the nine months ended June 30,  1999,  as compared
with the same period a year ago.  Excluding the $6.0 million of rate recovery of
interest expense related to the IRS audits in 1998, as well as $0.5 million of a
revenue reduction in 1999 due to a final IRS audit  settlement,  as noted in the
revenue discussion above (this rate recovery is offset 100% by interest expense,
included  below  the  operating  income  line),  the  Utility  segment's  pretax
operating income decreased $5.2 million.  This decrease  reflects a lower margin
on gas and  transportation  sales of  approximately  $3.1 million  (i.e.,  lower
revenues, as noted above, partly offset by lower purchased gas costs) and higher
O&M  ($2.4  million)  offset in part by lower  other  operating  expenses  ($0.3
million).  Although  the LAUF gain is included in the margin for the nine months
ended June 30, 1999,  the lower margin  reflects the  previously  mentioned rate
reduction  and gas  restructuring  reserve in New York.  Higher O&M for the nine
month period  includes  higher expense  related to the early  retirement  offers
effective in December 1998 and May 1999 of $5.6 million.  Partly offsetting this
major item was a reduction in other O&M expense of $3.2 million, including labor
savings.




<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


Degree Days

  Three Months Ended June 30:
  ---------------------------
                                               Percent (Warmer) Colder
                                                    in 1999 Than
                         Normal    1999    1998   Normal    1998
- ----------------------------------------------------------------------

  Buffalo                  982      816     738  (16.9)     10.6
  Erie                     880      755     695  (14.2)      8.6

  Nine Months Ended June 30:
  --------------------------

  Buffalo                6,647    6,065   5,817   (8.8)      4.3
  Erie                   6,123    5,513   5,338  (10.0)      3.3
- ----------------------------------------------------------------------

Pipeline and Storage.

           Operating  income  before  income  taxes for the Pipeline and Storage
segment  decreased $5.7 million and $3.3 million for the quarter and nine months
ended June 30, 1999, respectively, as compared with the same periods a year ago.
For the quarter,  the decrease is primarily  attributable to higher SARs expense
of $4.0 million,  expense related to the early retirement offer effective May 1,
1999 of $0.6 million and an accrual for a gas imbalance payable of $1.0 million.

           The decrease in  operating  income  before  income taxes for the nine
months ended June 30,  1999,  is primarily  attributable  to lower  revenue from
interruptible  transportation and storage service, lower revenues from unbundled
pipeline  sales  and open  access  transportation  and the  accrual  for the gas
imbalance payable, noted above. These items account for the majority of the $2.8
million  revenue  decrease  of  this  segment.   This  combined  with  increased
depreciation  and other taxes offset in part by lower O&M expense reduced pretax
operating income by $3.3 million. The reduction in O&M is partially attributable
to certain  reserves and base gas loss recorded in 1998.  In the previous  year,
reserves  were  established  for  preliminary  survey  and  investigation  costs
associated with the Niagara  Expansion and Green Canyon  projects.  In addition,
last year's period includes a base gas loss at the Zoar storage field. In total,
these three items amounted to $3.7 million.  Partly  offsetting these reductions
in O&M was the reversal of a reserve for a storage  project in the first quarter
of  1998  in the  amount  of $1.0  million  and  expense  related  to the  early
retirement offers in December 1998 and May 1999 of $1.4 million.

           Transportation  volumes in this  segment  decreased  4.9 Bcf and 10.7
Bcf, respectively,  for the quarter and nine months ended June 30, 1999. For the
quarter,  the majority of the volume decrease relates to firm contracted volumes
and thus the change in volumes did not have a significant  impact on earnings as
a result of Supply Corporation's straight  fixed-variable (SFV) rate design. For
the nine month period,  9.5 Bcf of the 10.7 Bcf volume decrease relates to lower
interruptible   transportation.   This  decrease  reduced  Supply  Corporation's
revenues by $0.5 million.

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


Exploration and Production.

           Operating  income before income taxes from the Company's  Exploration
and  Production  segment  increased  $0.8 million for the quarter ended June 30,
1999, compared with the same period a year ago. This increase resulted primarily
from higher oil prices and  production  and lower  lease  operating  costs.  Oil
prices after hedging were higher than the prices for the prior year's quarter by
$2.80 per bbl. The production  increase came mainly from the properties acquired
in the HarCor  Energy,  Inc.  (HarCor),  Whittier  Trust Company  (Whittier) and
Bakersfield  Energy  Resources (BER)  acquisitions in the prior year.  There was
also  increased  production  in the Gulf  Coast,  primarily  new  production  at
Vermilion 309 and Vermilion 253. Lease  operating costs decreased as a result of
management's  effort to reduce costs.  The increases to operating  income before
income  taxes  noted  above  were  partly  offset  by  lower  gas  revenues,   a
mark-to-market  adjustment for written options (see further discussion in Note 4
- - Derivative Financial Instruments), higher depletion expense and higher general
and  administrative  costs.  Gas  revenues are down  primarily  due to lower gas
prices,  offset slightly by higher  production.  The weighted  average gas price
after hedging  decreased  $0.08 per Mcf,  while  production  increased 209 MMcf.
General and administrative costs are up primarily due to the SARs expense.

           For the nine months  ended June 30,  1999,  operating  income  before
income  taxes  for the  Exploration  and  Production  segment  increased  $134.3
million,  compared  with the same period a year ago.  Excluding the prior year's
$129  million  non-cash  impairment  of this  segment's  oil and gas assets,  as
discussed  previously,  operating income before income taxes for the nine months
ended June 30, 1999,  increased  $5.3 million as compared  with the prior year's
same period.  This increase on a year-to-date basis, was mainly caused by higher
oil and gas production,  due to the  acquisitions on the West Coast in 1998, and
new production on certain Gulf Coast properties. However, lower weighted average
oil  and  gas  prices,   after  hedging,   higher  lease   operating   costs,  a
mark-to-market  adjustment for written options (see further discussion in Note 4
- - Derivative Financial Instruments) and higher depletion expense,  partly offset
the positive impacts of this higher production.

PRODUCTION VOLUMES

Exploration and Production.
                               Three Months Ended         Nine Months Ended
                                     June 30,                  June 30,
                             -----------------------   -----------------------
                             1999     1998  % Change   1999     1998  % Change
                             ----     ----  --------   ----     ----  --------
Gas Production - (MMcf)
  Gulf Coast                 8,532    8,552   (0.2)   21,473   21,253    1.0
  West Coast                 1,050      697   50.6     2,839    1,109  156.0
  Appalachia                 1,069    1,193  (10.4)    3,381    3,677   (8.1)
                            ------   ------           ------   ------
                            10,651   10,442    2.0    27,693   26,039    6.4
                            ======   ======           ======   ======

Oil Production - (Thousands of Barrels)
  Gulf Coast                   352      312   12.8     1,022      921   11.0
  West Coast                   664      586   13.3     1,957      780  150.9
  Appalachia                     2        2     -          7        8  (12.5)
                             -----      ---            -----    -----
                             1,018      900   13.1     2,986    1,709   74.7
                             =====      ===            =====    =====
<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


AVERAGE PRICES

Exploration and Production.

                               Three Months Ended         Nine Months Ended
                                     June 30,                  June 30,
                             -----------------------   -----------------------
                             1999     1998  % Change   1999     1998  % Change
                             ----     ----  --------   ----     ----  --------
Average Gas Price/Mcf
  Gulf Coast                 $2.19    $2.29   (4.4)    $1.99    $2.52  (21.0)
  West Coast                 $2.30    $2.19    5.0     $2.17    $2.17     -
  Appalachia                 $2.31    $2.72  (15.1)    $2.42    $2.95  (18.0)
  Weighted Average           $2.22    $2.33   (4.7)    $2.06    $2.57  (19.8)
  Weighted Average After
    Hedging                  $2.24    $2.32   (3.4)    $2.22    $2.25   (1.3)

Average Oil Price/bbl
  Gulf Coast                $16.54   $12.70   30.2    $13.41   $15.54  (13.7)
  West Coast                $12.60   $ 8.75   44.0    $10.19   $10.10    0.9
  Appalachia                $14.95   $14.85    0.7    $13.19   $17.00  (22.4)
  Weighted Average          $13.97   $10.13   37.9    $11.30   $13.06  (13.5)
  Weighted Average After
    Hedging                 $14.02   $11.22   25.0    $11.92   $13.78  (13.5)

           Seneca has entered into certain price swap  agreements and options to
manage a portion of the market risk associated with fluctuations in the price of
natural  gas and crude  oil,  in an  effort to  provide  more  stability  to its
operating results (refer to the "Market Risk Sensitive  Instruments"  section of
this  Item  and  to  Note  4 -  Derivative  Financial  Instruments  for  further
discussion).  The following summarizes Seneca's settlements under its price swap
agreements and options.

                                   Three Months Ended         Nine Months Ended
                                         June 30,                  June 30,
                                   ------------------         -----------------
                                   1999          1998         1999        1998
                                   ----          ----         ----        ----

Natural Gas Price Swap Agreements:
  Notional Quantities -
   Equivalent Bcf                     6.6         6.0         17.9        19.1
  Gain (Loss)
  (thousands of dollars)         $227,000    $(82,000)  $4,357,000 $(8,167,000)

Crude Oil Price Swap Agreements:
  Notional Quantities -
   Equivalent bbls                232,000     219,000      547,000     672,000
  Gain (thousands of dollars)     $52,000    $982,000   $1,871,000 $ 1,221,000

Written Put Option on Crude Oil:
  Notional Quantities -
   Equivalent bbls                      -           -      118,000           -
  Gain (Loss)
   (thousands of dollars)               -           -         $(28)          -

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


International.

           Operating  income before income taxes for the  International  segment
decreased  $2.7 million for the quarter  ended June 30, 1999,  compared with the
same period a year ago.  This decrease  resulted  from warmer  weather and lower
margins on heat and electric sales combined with higher O&M expense.

           Operating  income  before income taxes for the nine months ended June
30, 1999,  increased $11.0 million for this segment.  This increase,  as well as
the revenue increase shown in the "Operating Revenues" table above and the "Heat
and Electric  Revenues" table below,  resulted  primarily from the operations of
Prvni  severozapadni  teplarenska,  a.s.  (PSZT),  a district  heating and power
generation  plant  located in the northern part of the Czech  Republic.  Horizon
first  acquired  75.3% of the  outstanding  shares of PSZT in February  1998 and
currently  owns 86.2%.  The nine months ended June 30, 1998  reflected only five
months of operating revenues and income for PSZT.

           The following table  summarizes the heating and electricity  sales of
the  International  segment for the quarter and nine months  ended June 30, 1999
and 1998, respectively:


Heating and Electric Volumes
                                     Three Months Ended      Nine Months Ended
                                         June 30,                 June 30,
                                     ------------------      -----------------
                                     1999        1998        1999       1998
                                     ----        ----        ----       ----

   Heating (Gigajoules)           1,266,928   1,385,875   9,502,414  6,246,905
   Electricity (Megawatt hours)     279,987     277,280     897,829    520,635

Heating and Electric Revenues
                                     Three Months Ended      Nine Months Ended
                                           June 30,               June 30,
                                     ------------------      -----------------
 (in thousands)                      1999        1998        1999       1998
                                     ----        ----        ----       ----

   Heating                         $ 8,225     $ 9,516     $68,522    $43,222
   Electricity                     $ 7,853     $ 9,827     $27,531    $15,907


Other Nonregulated.

           Operating  income  before income taxes  associated  with this segment
increased $2.3 million and $7.4 million,  respectively, for the quarter and nine
months  ended June 30,  1999,  compared  with the same  periods a year ago.  The
increases can be attributed  primarily to improved  performance in the Company's
timber  operations  and principal  energy  marketing  subsidiary.  The increased
performance in the timber  operations  resulted from the 1998 purchase of timber
property and two lumber mills during 1998. The increased performance of NFR, the
Company's  principal  energy marketing  subsidiary,  was the result of increased
volumes and margins, offset in part by higher operating and maintenance expense.

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


Income Taxes.

           Income taxes  decreased  $4.1 million for the quarter  ended June 30,
1999,  primarily as a result of a decrease in pretax income. For the nine months
ended June 30, 1999, income taxes increased $35.2 million, primarily as a result
of an increase in pretax income (pretax income before cumulative effect, for the
nine months ended June 30, 1998). For further  discussion of income taxes, refer
to "Note 2 - Income Taxes" in Part I, Item 1 of this report.

Other Income.

           Other income decreased $4.1 million and $24.5 million,  respectively,
for the quarter and nine  months  ended June 30,  1999.  For the  quarter,  this
decrease is primarily the result of a buyout of a firm transportation  agreement
by a Pipeline and Storage  segment  customer in the prior year's  quarter in the
amount  of $2.5  million  combined  with a gain of $1.2  million  that  was also
recorded  in the prior  year for U.S.  dollar  denominated  debt  carried on the
balance sheet of PSZT (until  December 1998, at which time it was converted to a
Czech koruna  denominated  loan). The decrease for the nine months is due to the
same reasons noted in the quarter (the gain on U.S. dollar  denominated debt was
$3.4 million for the nine month period)  combined with $18.5 million of interest
income,  which  resulted from the  settlement of IRS audits in March 1998. As an
offset to these  decreases,  $3.1  million of  interest  income was  recorded in
December 1998 related to a final settlement of these audits.

Interest Charges.

           Interest on long-term  debt  increased $1.5 million and $12.1 million
for the quarter  and nine months  ending  June 30,  1999,  respectively,  mainly
because of a higher average amount of long-term debt outstanding compared to the
same periods a year ago. Long-term balances have grown significantly as a result
of last year's  acquisitions of PSZT, HarCor,  Whittier and BER, as well as last
year's additional investment in Severoceske teplarny, a.s. (SCT).

           Other  interest  decreased  $0.2  million  and $9.5  million  for the
quarter and  nine-month  period ended June 30, 1999. The decrease in the quarter
was the result of lower interest rates,  partly offset by higher short-term debt
balances.  The decrease in the  nine-month  period as compared to the prior year
was mainly the result of interest  expense  related to the previously  mentioned
settlement  of IRS audits.  The nine months ended June 30, 1998  included  $11.7
million of interest  expense related to these IRS audits.  The nine months ended
June 30, 1999 includes a reduction of interest  expense of $1.3 million  related
to the final  settlement of these audits.  Partly  offsetting these decreases in
the nine months was higher  interest on  short-term  borrowings as the result of
higher  short-term  debt  balances,  offset  in part by  lower  interest  rates.
Short-term  debt  balances  are at a  higher  level  due  to the  aforementioned
acquisitions in 1998, combined with the retirement of long-term debt in 1998.

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


CAPITAL RESOURCES AND LIQUIDITY

           The  Company's  primary  sources of cash during the nine month period
ended  June 30,  1999,  consisted  of cash  provided  by  operating  activities,
long-term debt and short-term  bank loans and  commercial  paper.  These sources
were  supplemented  by issuances of common stock under the  Company's  stock and
benefit plans.

Operating Cash Flow.

           Internally  generated cash from operating  activities consists of net
income  available for common  stock,  adjusted for non-cash  expenses,  non-cash
income and changes in operating assets and  liabilities.  Non-cash items include
depreciation,  depletion  and  amortization,  deferred  income  taxes,  minority
interest  in  foreign   subsidiaries   and   allowance  for  funds  used  during
construction.  For the nine  months  ended June 30,  1998,  non-cash  items also
included the  cumulative  effect of a change in accounting for depletion and the
impairment of oil and gas producing properties.

           Cash provided by operating activities in the Utility and the Pipeline
and Storage segments may vary substantially from period to period because of the
impact of rate cases. In the Utility segment, pipeline company refunds, over- or
under-recovered  purchased gas costs and weather also significantly  impact cash
flow.  The  Company  considers   pipeline  company  refunds  and  over-recovered
purchased gas costs as a substitute  for  short-term  borrowings.  The impact of
weather  on cash  flow is  tempered  in the  Utility  segment's  New  York  rate
jurisdiction by its weather normalization clause and in the Pipeline and Storage
segment by Supply Corporation's SFV rate design.

           Historically, because of the seasonal nature of the Company's heating
business,  revenues have been  relatively high during the nine months ended June
30 and receivables have increased  between  September and June because of winter
weather.

           The  storage gas  inventory  normally  declines  during the first and
second  quarters  of the year and is  replenished  during  the third and  fourth
quarters.  For storage gas inventory accounted for under the last-in,  first-out
(LIFO)  method,  the current cost of  replacing  gas  withdrawn  from storage is
recorded  in  the  Consolidated  Statement  of  Income  and a  reserve  for  gas
replacement is recorded in the Consolidated  Balance Sheet and is included under
the caption "Other Accruals and Current Liabilities." Such reserve is reduced as
the inventory is replenished.

           Net cash provided by operating  activities totaled $252.1 million for
the nine months ended June 30, 1999,  an increase of $9.5 million  compared with
the $242.6  million  provided by operating  activities for the nine months ended
June 30,  1998.  This slight  increase is  attributed  primarily  to the Utility
segment's  contribution  offset  partly  by  a  decrease  to  cash  provided  by
operations  in the  Exploration  and  Production  segment.  The  increase in the
Utility segment can be attributed to lower cash disbursements for gas purchases,
taxes and  interest,  all of which more than offset lower cash receipts from gas
sales and transportation service. The decrease to cash provided by operations in
the  Exploration and Production  segment is primarily  because of an increase in
interest  payments  stemming from the acquisitions  made in 1998. An increase in
cash  received  from hedging  transactions  offset the decrease in cash receipts
from the Exploration and Production  segment's sale of natural gas and crude oil
production.

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


Investing Cash Flow.

Capital Expenditures and Other Investing Activities
- ---------------------------------------------------

           Capital  expenditures  represent the Company's additions to property,
plant and equipment  and are exclusive of  investments  in  corporations  (stock
acquisitions)  and/or  partnerships.  Such investments are treated separately in
the  Statements  of Cash Flows and further  discussed in the segment  discussion
below.

           The Company's  capital  expenditures  and other  investments  totaled
$213.5 million  during the nine months ended June 30, 1999. The following  table
summarizes the Company's capital  expenditures and other investments by business
segment:

 (in millions)
                                                  Other            Total
                                 Capital       Investments        Capital
                               Expenditures      through     Expenditures and
                             through 6/30/99     6/30/99     Other Investments
                             ---------------   -----------   -----------------

   Utility                       $ 30.6           $ -             $ 30.6
   Pipeline and Storage            19.4             3.6             23.0
   Exploration and Production      80.5             -               80.5
   International                   23.6             -               23.6
   Other Nonregulated              55.8             -               55.8
                                 ------           -----           ------
                                 $209.9           $ 3.6           $213.5
                                 ======           =====           ======

Utility
- -------

           The Utility capital  expenditures were made primarily for replacement
of mains and main extensions, as well as for the replacement of service lines.

Pipeline and Storage
- --------------------

           The Pipeline and Storage capital expenditures were made primarily for
additions,  improvements,  and  replacements to this segment's  transmission and
storage systems.

           During the nine month period,  SIP made a $3.6 million  investment in
Independence  Pipeline  Company,  a Delaware general  partnership,  bringing its
total  investment  through  June  30,  1999 to  $9.1  million.  This  investment
represents a one-third  partnership  interest.  The investment has been financed
with short-term borrowings. Independence Pipeline Company intends to build a 370
mile natural gas pipeline (Independence Pipeline Project) from Defiance, Ohio to
Leidy,  Pennsylvania at an estimated cost of $675 million.1 If the  Independence
Pipeline  Project  is not  constructed,  SIP's  share of the  development  costs
(including SIP's investment in Independence  Pipeline  Company) is estimated not
to exceed $9.0 to $13.0 million.

Exploration and Production
- --------------------------

           The Exploration and Production segment's capital expenditures for the
nine  months  ended June 30,  1999  contained  approximately  $46.7  million for
Seneca's  offshore program in the Gulf of Mexico,  including  offshore  drilling
expenditures,  offshore construction, lease acquisition costs and geological and
geophysical expenditures. Offshore drilling was concentrated on Vermilion

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


309,  Galveston 239,  Vermilion  253,  Brazos 414S,  Brazos 375,  Brazos 376 and
Eugene  Island  Block 29.  Offshore  construction  occurred  primarily at Eugene
Island 47 and Galveston 239. Lease  acquisition  costs resulted from  successful
bidding on six state of Texas tracts and five  federal  lease blocks in the Gulf
of  Mexico.  Offshore  geological  and  geophysical  expenditures  were made for
purchases of 3-D seismic data.

         The remaining  $33.8 million of capital  expenditures  reflects,  among
other things,  onshore drilling,  construction and recompletion  costs for wells
located  in  Louisiana,  Texas,  Alabama  and  California  as  well  as  onshore
geological and geophysical costs,  including the purchase of certain 3-D seismic
data  and  fixed  asset  purchases.   The  onshore  capital   expenditures  were
concentrated on the California  properties acquired through the Whittier and BER
asset purchases,  as well as the HarCor stock purchase, all of which occurred in
1998.  Another  area of emphasis  included  the Thomas Ranch #1-H Well in Grimes
County, Texas.

           During the quarter  ended June 30, 1999,  Seneca sold its 50% working
interest in the Jurassic Park prospect in Escambia and Monroe Counties, Alabama,
which included two producing wells and approximately 3,300 gross acres. Proceeds
from  this  sale,  as well as other  sales of assets  within  the  Company,  are
included in other investing activities in the Statement of Cash Flows.

International
- -------------

           The International segment capital expenditures were made primarily by
PSZT for the construction of new  fluidized-bed  boilers at its district heating
and power generation plant in order to comply with stricter clean air standards.
Short-term  borrowings  and cash  from  operations  were used to  finance  these
capital expenditures.

Other Nonregulated
- ------------------

           Other Nonregulated capital expenditures consisted primarily of 36,300
acres of land and  timber  purchased  from  PennzEnergy  Company  by Seneca  and
Highland.  The purchase  price was  approximately  $47 million and was funded by
short-term  borrowings.  The remaining capital expenditures consisted of smaller
land  and  timber  purchases  for  Seneca's  timber  operations,  as well as the
installation of new equipment for Highland's sawmill and kiln operations.

           The capital  expenditure  programs of the Company's  subsidiaries are
under   continuous   review.   The  amounts  are  subject  to  modification  for
opportunities  in the natural gas industry such as the acquisition of attractive
oil and gas properties or storage  facilities and the expansion of  transmission
line  capacities.  While the  majority  of capital  expenditures  in the Utility
segment are  necessitated by the continued need for replacement and upgrading of
mains and service  lines,  the magnitude of future capital  expenditures  in the
Company's  other  business  segments  depends,  to a large  degree,  upon market
conditions.1

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


Financing Cash Flow.

           Consolidated  short-term  debt  increased by $24.7 million during the
first nine months of 1999.  The Company  continues to consider  short-term  bank
loans and commercial paper important  sources of cash for temporarily  financing
capital  expenditures  and  investments  in  corporations  and/or  partnerships,
gas-in-storage  inventory,  unrecovered  purchased  gas costs,  exploration  and
development  expenditures  and other working  capital  needs.  In addition,  the
Company  considers  pipeline  company refunds and  over-recovered  purchased gas
costs as a substitute for short-term debt.  Fluctuations in these items can have
a significant impact on the amount and timing of short-term debt.

           In  February   1999,  the  Company  issued  $100.0  million  of  6.0%
medium-term  notes due to mature in March  2009.  After  deducting  underwriting
discounts  and  commissions,  the net proceeds to the Company  amounted to $98.7
million.  The proceeds of this debt issuance were used to redeem $100.0  million
of 5.58% medium-term notes which matured in March 1999.

           In July 1999, the Company issued $100.0 million of 6.82%  medium-term
notes due to mature in August 2004. After deducting  underwriting  discounts and
commissions,  the net  proceeds to the Company  amounted to $99.5  million.  The
proceeds  of this  debt  issuance  were  used to  redeem  $50  million  of 7.25%
medium-term  notes which matured in July 1999 and to complete the  redemption of
HarCor's 14.875% Senior Secured Notes, which is discussed below.

           In March 1999, the Company redeemed $10.3 million of HarCor's 14.875%
Senior  Secured  Notes through an open market  purchase.  The total cost of this
redemption  was $11.9  million,  which  included a redemption  price of 110% and
accrued  interest.  The Company used short-term debt to finance this redemption.
In July 1999,  the Company  redeemed  the  remaining  $43.5  million of HarCor's
14.875%  Senior  Secured  Notes.  The total  cost of this  redemption  was $51.0
million,  which  included a redemption  price of 110% and accrued  interest.  As
noted  above,  this  redemption  was  financed  primarily  by proceeds  from the
Company's July 1999 issuance of 6.82% medium-term notes. The redemption premiums
were accrued on the opening balance sheet when HarCor was acquired in 1998.

           In March 1998, the Company obtained authorization from the SEC, under
the Public  Utility  Holding  Company Act of 1935, to issue,  in the  aggregate,
long-term debt securities and equity securities amounting to $2.0 billion during
the order's  authorization  period,  which extends to December 31, 2002. In July
1999, the Company filed a registration  statement pursuant to the Securities Act
of 1933 to register up to $625 million of either debt or equity securities.

           The Company's present  liquidity  position is believed to be adequate
to satisfy  known  demands.1  Under the  Company's  covenants  contained  in its
indenture covering long-term debt, at June 30, 1999, the Company would have been
permitted  to issue up to a maximum of $499.0  million in  additional  long-term
unsecured  indebtedness at projected market interest rates. In addition, at June
30, 1999, the Company had regulatory authorizations and unused short-term credit
lines that would have  permitted it to borrow an  additional  $399.0  million of
short-term debt.

           The amounts and timing of the issuance and sale of debt and/or equity
securities will depend on market conditions, regulatory authorizations,  and the
requirements of the Company.

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


           The Company is involved in litigation arising in the normal course of
business.  The Company is involved in regulatory  matters  arising in the normal
course of business  that involve rate base,  cost of service and  purchased  gas
cost issues,  among other things.  While the  resolution  of such  litigation or
regulatory  matters  could have a material  effect on earnings and cash flows in
the year of resolution,  none of this  litigation  and none of these  regulatory
matters are  expected  to change  materially  the  Company's  present  liquidity
position,  nor have a material adverse effect on the financial  condition of the
Company at this time.1

Market Risk Sensitive Instruments.

           For a complete discussion of market risk sensitive instruments, refer
to "Market Risk Sensitive Instruments" in Item 7 of the Company's 1998 Form 10-K
and Item 2 of the  Company's  December  31,  1998 Form 10-Q (see also  "Note 4 -
Derivative  Financial  Instruments  in  this  Form  10-Q).  There  have  been no
subsequent  material changes to the Company's  exposure to market risk sensitive
instruments.

RATE MATTERS

Utility Operation.

New York Jurisdiction

           On October 21, 1998,  the PSC  approved a rate plan for  Distribution
Corporation for the period  beginning  October 1, 1998 and ending  September 30,
2000.  The  plan  is the  result  of a  settlement  agreement  entered  into  by
Distribution  Corporation,  Staff for the PSC (Staff),  Multiple Intervenors (an
advocate  for large  industrial  customers)  and the State  Consumer  Protection
Board.  Under the plan,  Distribution  Corporation's  rates are  reduced by $7.2
million, or 1.1%. In addition, customers will receive up to $6.0 million in bill
credits,   disbursed  volumetrically  over  the  two  year  term,  reflecting  a
predetermined  share of excess  earnings  under a 1996  settlement.  An  allowed
return on equity of 12%, above which 50% of additional  earnings are shared with
the customers,  is maintained from the 1996 settlement.  Finally,  the rate plan
also  provides that $7.2 million of 1999 revenues will be set aside in a special
reserve to be  applied  against  Distribution  Corporation's  incremental  costs
resulting from the PSC's gas restructuring effort further described below.

           On November 3, 1998, the PSC issued its Policy  Statement  Concerning
                                                   -----------------------------
the Future of the Natural Gas  Industry in New York State and Order  Terminating
- --------------------------------------------------------------------------------
Capacity  Assignment  (Policy  Statement).  The Policy  Statement sets forth the
- --------------------
PSC's  "vision" on "how best to ensure a  competitive  market for natural gas in
New York." That vision includes the following goals:

         (1)  Effective   competition  in  the  gas  supply  market  for  retail
              customers;

         (2)  Downward pressure on customer gas prices;

         (3)  Increased customer choice of gas suppliers and service options;

         (4)  A provider of last resort (not necessarily the utility);

         (5)  Continuation  of reliable  service and  maintenance  of operations
              procedures that treat all participants fairly;

         (6)  Sufficient and accurate information for customers to use in making
              informed decisions;

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


         (7)  The availability of information that permits adequate oversight of
              the market to ensure fair competition; and

         (8)  Coordination  of Federal and State  policies  affecting gas supply
              and distribution in New York State.

           The  Policy  Statement  provides  that  the  most  effective  way  to
establish  a  competitive  market  in gas  supply  is  "for  local  distribution
companies to cease selling gas." The PSC hopes to accomplish that objective over
a  three-to-seven  year  transition  period,   taking  into  account  "statutory
requirements"  and the  individual  needs  of each  local  distribution  company
(LDC).1 The Policy Statement directs Staff to schedule  "discussions"  with each
LDC on an "individualized plan that would effectuate our vision." In preparation
for negotiations,  LDCs will be required to address issues such as a strategy to
hold new capacity  contracts to a minimum,  a long-term rate plan with a goal of
reducing or freezing  rates,  and a plan for further  unbundling.  In  addition,
Staff was  instructed to hold  collaborative  sessions with multiple  parties to
discuss generic issues including reliability and market power regulation.

           As  of  February  1,  1999,   Staff  had   convened  a  multitude  of
collaboratives,  proceedings  and  discussions  on various  issues  relating  to
restructuring,  including  reliability  of service,  billing and  allocation  of
stranded  costs.  Distribution  Corporation  is  participating  in all facets of
Staff's effort.

           The PSC's Order Terminating  Capacity  Assignment,  included with the
                     ---------------------------------------
Policy  Statement,  directed the state's LDCs to file  proposed  tariffs,  by no
later than February 1, 1999,  revising the current  requirement  that  marketers
take  assignment of an  allocation  of upstream  capacity for each customer that
elects to purchase  gas from a marketer  other than the LDC.  Although the order
states that the so-called "mandatory  assignment" feature of aggregation service
was terminated  effective  April 1, 1999,  LDCs are permitted to show that their
individual circumstances may warrant continuation of the requirement.  The order
also  recognizes  that  LDCs  with  intermediate  pipelines,  like  Distribution
Corporation,  could present  "unique cost and  reliability  issues which require
further  consideration." The order provides that to the extent all or part of an
LDC's  mandatory  assignment  authority  is indeed  terminated,  there will be a
reasonable opportunity to recover stranded costs.

           On February 1, 1999,  Distribution  Corporation  filed revised tariff
sheets  in  compliance   with  the  Order   Terminating   Capacity   Assignment.
                                    -------------------------------------------
Distribution  Corporation's  compliance  filing is  designed  to comply with the
PSC's  directives  and operate in the same manner as the company's  "System Wide
Energy Select" program approved for the Pennsylvania Division (described below).
In an order issued on March 24, 1999, the PSC rejected  portions of the February
1,  1999  compliance  filing  without  prejudice,   and  directed   Distribution
Corporation to submit revised tariff sheets, effective April 1, 1999, to adopt a
new capacity option for retail  marketers.  The new capacity  option  eliminates
long line capacity upstream of Supply Corporation from the "mandatory  capacity"
requirement  described  above.  This  change,  effective  April 1, 1999,  allows
marketers to choose alternate capacity paths, if available,  from the production
area to Supply  Corporation's city gate. Marketers will continue to be obligated
to take release of Distribution  Corporation's storage and transmission capacity
on Supply Corporation.

           To the extent any stranded  pipeline costs are generated by the above
proposal,  they  would be  recoverable  from firm  service  customers  through a
"transition surcharge" mechanism.1

<PAGE>



Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


           The effective date for the compliance filing was April 1, 1999.

           On  March  17,  1999,  the PSC  issued  an  order  in Case  98-G-0122
directing     the     state's     LDCs    to    file    a     uniform,     basic
gas-for-electric-generation-service  tariff to replace tariffs filed pursuant to
the PSC's 1991 Bypass Policy Statement. Distribution Corporation serves a number
of  generation  customers  under  tariffs  designed  pursuant to the 1991 Bypass
Policy Statement. Although existing contracts for service would not be disturbed
by the March 17, 1999 order,  future  contracts  would be  negotiated  under the
terms of the new,  uniform  tariff.  In its  filing to comply  with the March 17
order,  Distribution  Corporation proposed to implement the PSC's uniform tariff
while retaining  flexibility for individual customer  negotiations.  The PSC has
not  ruled on  Distribution  Corporation's  filing  and the  outcome  cannot  be
ascertained  at this time. To preserve its legal rights,  however,  Distribution
Corporation filed for rehearing of the March 17, 1999 order challenging  several
features of the uniform tariff. That action remains pending.

           On June 7, 1999,  the PSC issued a notice  requesting  comments  on a
proposal for a "single retailer" billing  environment.  The proposal  recommends
that electric and gas  utilities  exit the billing  function at an  undetermined
future date.  The retail  billing  function  would then be  performed  solely by
unregulated marketers. Included in the billing proposal is a recommendation that
utilities design a "back-out" credit equal to the long run costs avoided by each
utility  when  billing is provided by another  party.  Distribution  Corporation
filed comments opposing much of the proposal, but supporting a suggested interim
regime where multiple billing arrangements,  including utility billing, would be
permitted. This proceeding remains pending.

Pennsylvania Jurisdiction

           Distribution  Corporation currently does not have a rate case on file
with  the  Pennsylvania  Public  Utility  Commission  (PaPUC).  Management  will
continue to monitor its financial  position in the Pennsylvania  jurisdiction to
determine the necessity of filing a rate case in the future.

           Effective October 1, 1997, Distribution Corporation commenced a PaPUC
approved  customer  choice pilot program  called Energy  Select.  Energy Select,
which lasted until April 1, 1999, allowed  approximately 19,000 small commercial
and  residential  customers of  Distribution  Corporation in the greater Sharon,
Pennsylvania  area  to  purchase  gas  supplies  from  qualified,  participating
non-utility suppliers (or marketers) of gas. Distribution  Corporation was not a
supplier of gas in this pilot.  Under Energy  Select,  Distribution  Corporation
delivered the gas to the  customer's  home or business and remained  responsible
for reading customer  meters,  the safety and maintenance of its pipeline system
and responding to gas  emergencies.  NFR was a participating  supplier in Energy
Select.

           Effective February 11, 1999,  Distribution  Corporation's System Wide
Energy  Select  tariff was  approved by the PaPUC.  This  program is intended to
expand  the  Energy  Select  pilot  program  described  above  to  apply  across
Distribution  Corporation's  entire  Pennsylvania  service  territory.  The plan
borrows many features of the Energy Select pilot, but several  important changes
were  adopted.  Most  significantly,   the  new  program  includes  Distribution
Corporation as a choice for retail  consumers,  in  furtherance of  Distribution
Corporation's objective to remain a merchant. Also departing

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


from the pilot scheme,  Distribution Corporation resumes its role as provider of
last resort,  and maintains  customer  contact by providing a billing service on
its own behalf and, as an option,  for  participating  marketers.  Finally,  the
System Wide Energy Select program addresses upstream capacity  requirements in a
manner   substantially   similar  to  the  method   proposed  for   Distribution
Corporation's New York compliance filing, described above.

           In Pennsylvania, a natural gas restructuring bill was signed into law
on June 22, 1999.  Entitled the Natural Gas Choice and  Competition Act ("Act"),
the new law requires all  Pennsylvania  LDCs to file tariffs designed to provide
retail  customers  with direct access to competitive  gas markets.  Distribution
Corporation  has been scheduled by the PaPUC to submit its compliance  filing on
October 1, 1999, for an effective  date on or about April 1, 2000.  Distribution
Corporation  is currently  reviewing the filing  requirements  and preparing its
case. It is anticipated that the October 1 filing will largely mirror the Energy
Select program currently in effect, which substantially  complies with the Act's
requirements.

           Base  rate   adjustments  in  both  the  New  York  and  Pennsylvania
jurisdictions do not reflect the recovery of purchased gas costs. Such costs are
recovered  through  operation of the  purchased  gas  adjustment  clauses of the
appropriate regulatory authorities.

Pipeline and Storage.

Supply Corporation  currently does not have a rate case on file with the Federal
Energy Regulatory  Commission (FERC). Its last case was settled with the FERC in
February 1996. As part of that settlement, Supply Corporation agreed not to seek
recovery  of  revenues  related  to  certain  terminated  service  from  storage
customers until April 1, 2000, as long as the terminations were not greater than
approximately  30%  of the  terminable  service.  Supply  Corporation  has  been
successful  in marketing and obtaining  executed  contracts for such  terminated
storage service (at discounted rates) and expects to continue obtaining executed
contracts for additional terminated storage service as it arises.1

OTHER MATTERS

Environmental Matters.

           The Company is subject to various  federal,  state and local laws and
regulations  relating  to the  protection  of the  environment.  The Company has
established  procedures for the ongoing evaluation of its operations to identify
potential environmental exposures and assure compliance with regulatory policies
and procedures.1

           It is the Company's policy to accrue estimated environmental clean-up
costs  (investigation  and  remediation)  when such  amounts can  reasonably  be
estimated  and it is probable  that the  Company  will be required to incur such
costs.  Distribution  Corporation  has estimated  its clean-up  costs related to
former manufactured gas plant sites and third party waste disposal sites will be
in the range of $9.1 million to $10.1  million.1 At June 30, 1999,  Distribution
Corporation has recorded the minimum  liability of $9.1 million.  The Company is
currently  not  aware  of any  material  additional  exposure  to  environmental
liabilities.  However,  adverse  changes in  environmental  regulations or other
factors could impact the Company.

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


           In New York and Pennsylvania,  Distribution Corporation is recovering
site investigation and remediation costs in rates. Accordingly, the Consolidated
Balance Sheet at June 30, 1999 includes related  regulatory assets in the amount
of approximately $11.7 million.

           The Company,  in its international  operations in the Czech Republic,
is in the process of  constructing  new  fluidized-bed  boilers at the  district
heating and power generation plant of PSZT in order to comply with certain clean
air standards mandated by the Czech Republic  government.  Capital  expenditures
related to this construction incurred by PSZT for the nine months ended June 30,
1999 were approximately  $20.4 million.  An additional $12.6 million is budgeted
for this construction for the rest of 1999.

           For  further   discussion,   refer  to  Note  H  -  Commitments   and
Contingencies  under  the  heading  "Environmental  Matters"  in  Item  8 of the
Company's 1998 Form 10-K.

Year 2000 Readiness Disclosure.
           Numerous  media  reports have  heightened  concern  that  information
technology  computer systems,  software programs and  semiconductors  may not be
capable of  recognizing  dates after the Year 2000 because such systems use only
two digits to refer to a  particular  year.  Such  systems may read dates in the
Year 2000 and thereafter as if those dates represent the year 1900 or thereafter
and, in certain instances, such systems may fail to function properly.

State of Readiness.
           The Company  believes that all necessary  work has been  completed in
order to make its  internal  computer  system Year 2000  ready.1  Following  the
completion of an  early-impact  analysis  study, a formal project manager at the
Company was  designated  to  spearhead  the Year 2000  remediation  effort.  The
methodology  adopted  by the  Company  to  address  the  Year  2000  issue  is a
combination of methods recommended by respected industry consultants and efforts
tailored to meet the Company's  specific  needs.  The  Company's  Year 2000 plan
addresses five primary areas.

A. Mainframe  Corporate  Business  Applications  Developed and Maintained by the
Company:  A detailed  plan and impact  analysis  was  conducted  in 1996-1997 to
determine the extent of Year 2000 implications on the Company's  mainframe-based
computer systems. The remediation and testing in this area have been completed.1

B. Personal Computer Business  Applications  Software Developed and Supported by
the Company:  The Company has  retained a consulting  firm to perform a detailed
impact analysis of the personal computer business  application systems supported
by the Company's  Information Services  Department.  The firm has corrected Year
2000 problems identified by its analysis. Certain applications identified by the
consulting firm as potentially  problematic  have been retired and replaced with
Year 2000  compliant  applications.  The required  changes and testing for these
applications are complete.1

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


C.  Vendor-Supplied  Software,  Hardware,  and Services for  Corporate  Business
Applications  Supported by the Company:  This  category  includes all  mainframe
infrastructure products as well as all PC client / server software and hardware.
The  Company  has sent  letters  to its  vendors  asking if their  products  and
services  will  continue to perform as  expected  after  January 1, 2000.  These
vendors are responsible for approximately  200 products and services  associated
with corporate  computer  applications.  The Company has received responses from
all vendors  which the Company  believes  supply  critical  hardware,  software,
date-sensitive  embedded chips and related  computer  services.  The Company has
completed testing and implementation of the vendor-supplied  Year 2000 compliant
products and services.1

D.  Vendor-Supplied  Products and Services Used on a Corporate Wide Basis:  This
category  includes the critical  products and services that are used by multiple
departments within the Company including all products  containing embedded chips
which  might be date  sensitive.  The  Company  has sent  letters to the primary
vendors who provide these products and services to the Company,  requesting Year
2000  compliance   plans.   The  Company  is  monitoring   their  responses  and
incorporating  them into the Company's overall Year 2000 project and contingency
plans. The Company has completed testing and  implementation of the products and
services of these vendors (reference is made to the "Risks" section below).1

E. User-Department  Maintained Business  Applications:  The Company uses certain
business   software   applications   that  were   either   built   in-house   or
vendor-supplied  and  subsequently  maintained by individual  departments of the
Company.  The  scope  of such  applications  includes,  but is not  limited  to,
spreadsheets,  databases,  vendor  provided  products  and services and embedded
process  controls.  A  corporate  wide Year 2000 task  force is in place and has
established  a process to identify and resolve Year 2000  problems in this area.
This task force meets on a monthly basis to coordinate  ongoing  activities  and
report on the project status.  Providers of critical  products and services have
been  identified  and the Company has sent  letters  requesting  their Year 2000
compliance  plans.  Responses are being monitored and incorporated into the Year
2000 planning of the various  departments.  Based on responses  received to date
along with internal testing,  the Company  anticipates that all applications and
services under this category will be Year 2000 ready.1

Cost.
           The cost of upgrading both vendor  supplied and internally  developed
systems and services is expensed as incurred  and has amounted to  approximately
$2.1  million  in  total.  Minimal  additional  expenses  related  to Year  2000
administration are expected to be incurred.1

Risks.
           The  Company's  main  concern  is to  ensure  the safe  and  reliable
production  and  delivery  of natural gas and  Company-provided  services to its
customers.  Based on the efforts discussed above, the Company expects to be able
to operate its own facilities without interruption and continue normal operation
in Year 2000 and beyond.1  However,  the Company has no control over the systems
and services  used by third parties with whom it  interfaces.  While the Company
has placed its major  third  parties on notice that the  Company  expects  their
products and services to perform as expected  after January 1, 2000, the Company
cannot predict with accuracy the actual adverse consequences to the Company that
could result if such third parties are not Year 2000  compliant.1 The widespread
failure of electric, telecommunication, and

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


upstream gas supply could potentially  affect gas service to utility  customers,
and the Company is pursuing contingency plans to avoid such disruptions.

           The  majority of the devices  which  control the  Company's  physical
delivery  system are not  susceptible to Year 2000 problems  because they do not
contain  micro-processors.  The Company has conducted an extensive review of its
existing  micro-processors  (embedded technology) and has replaced non-Year 2000
compliant hardware.

           Distribution  Corporation is subject to regulatory review by both the
PSC and the PaPUC. Both of these regulatory bodies have issued orders concerning
the  Year  2000  issue,  and  both  have  established  dates  in 1999  by  which
jurisdictional  utilities must have taken the necessary steps to ensure that its
critical  systems are Year 2000  ready.  In the event  Distribution  Corporation
fails to meet  the  requirements  of  those  orders,  it may be  subject  to the
imposition of fines or formal enforcement actions by the regulatory bodies.

Contingency Planning.
           The Company  formed its  Corporate  Year 2000 task force in mid-1997.
The primary  function of this group is to: (1) raise  awareness of the Year 2000
issue within the Company, (2) facilitate  identification and remediation of Year
2000  potential  problems  within the Company,  and (3)  facilitate  and develop
corporate  contingency  plans.  The group is comprised of middle to senior level
managers and Company  executives.  The Company has developed Year 2000 strategic
contingency  plans  which  have been  prioritized  in  relation  to the  overall
corporation  in the  order  of human  safety,  reliability/delivery  of  Company
services and administrative services. The Company will be adding the operational
specifics between now and  mid-September.  The pertinent portions of these plans
have been filed with the New York State Public Service  Commission  whose review
is ongoing. The Company is currently working with other utilities in its service
areas and regional  Emergency  Management  Services to  establish  communication
channels  and  procedures  in the low  probability  event of a serious Year 2000
disruption.  The Company has  existing  disaster/contingency  plans to deal with
operational gas supply or delivery problems,  loss of the corporate data center,
and loss of the  corporate  customer  telephone  centers.  These plans are being
reviewed  to  address  failures  resulting  from Year 2000  problems  created or
occurring outside of the Company (i.e. loss of electricity,  telephone  service,
etc.). The Company expects to have its Year 2000 contingency  plans completed by
mid-  September  1999.1 The Company has selected  this date as opposed to one in
early 1999 so that the  contingency  plans are current and  operational and that
the Company will be able to use them immediately, if required.1

Safe Harbor for Forward-Looking Statements.
           The Company is including the following  cautionary  statement in this
Form 10-Q to make applicable and take advantage of the safe harbor provisions of
the Private  Securities  Litigation  Reform Act of 1995 for any  forward-looking
statements  made by, or on behalf of, the  Company.  Forward-looking  statements
include  statements  concerning plans,  objectives,  goals,  strategies,  future
events or performance, and underlying assumptions and other statements which are
other than  statements of historical  facts.  From time to time, the Company may
publish or otherwise make available  forward-looking  statements of this nature.
All such  subsequent  forward-looking  statements,  whether  written or oral and
whether made by or on behalf of the  Company,  are also  expressly  qualified by
these cautionary  statements.  Certain  statements  contained herein,  including
without limitation those which are designated with a "1",

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


are  forward-looking  statements and accordingly involve risks and uncertainties
which could cause  actual  results or outcomes to differ  materially  from those
expressed in the  forward-looking  statements.  The  forward-looking  statements
contained herein are based on various  assumptions,  many of which are based, in
turn,  upon  further  assumptions.  The  Company's  expectations,   beliefs  and
projections  are expressed in good faith and are believed by the Company to have
a reasonable basis, including,  without limitation,  management's examination of
historical  operating trends,  data contained in the Company's records and other
data  available  from  third  parties,  but  there  can  be  no  assurance  that
management's expectations,  beliefs or projections will result or be achieved or
accomplished.  In addition to other  factors  and  matters  discussed  elsewhere
herein,  the following  are important  factors that, in the view of the Company,
could cause  actual  results to differ  materially  from those  discussed in the
forward-looking statements:

 1.    Changes  in  economic   conditions,   demographic  patterns  and  weather
       conditions

 2.    Changes in the availability and/or price of natural gas and oil

 3.    Inability to obtain new customers or retain existing ones

 4.    Significant changes in competitive factors affecting the Company

 5.    Governmental/regulatory   actions  and   initiatives,   including   those
       affecting  financings,   allowed  rates  of  return,  industry  and  rate
       structure, franchise renewal, and environmental/safety requirements

 6.    Unanticipated impacts of restructuring initiatives in the natural gas and
       electric industries

 7.    Significant changes from expectations in actual capital  expenditures and
       operating expenses and unanticipated project delays

 8.    Occurrences   affecting  the  Company's  ability  to  obtain  funds  from
       operations,  debt or equity to finance  needed capital  expenditures  and
       other investments

 9.    Ability  to  successfully  identify  and  finance  oil and  gas  property
       acquisitions  and  ability  to  operate  existing  and  any  subsequently
       acquired properties

10.    Ability to  successfully  identify,  drill for and  produce  economically
       viable natural gas and oil reserves

11.    Changes  in  the  availability  and/or  price  of  derivative   financial
       instruments

12.    Inability of the various  counterparties  to meet their  obligations with
       respect to the Company's financial instruments

13.    Regarding  foreign  operations  - changes in foreign  trade and  monetary
       policies,  laws and regulations related to foreign operations,  political
       and  governmental  changes,  inflation  and  exchange  rates,  taxes  and
       operating conditions

<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations (Cont.)
         -----------------------------


14.    Significant  changes in tax rates or policies or in rates of inflation or
       interest

15.    Significant changes in the Company's  relationship with its employees and
       the potential  adverse  effects if labor  disputes or grievances  were to
       occur

16.    Changes  in  accounting   principles   and/or  the  application  of  such
       principles to the Company

17.    Unanticipated  problems  related  to the  Company's  internal  Year  2000
       initiative  as well as potential  adverse  consequences  related to third
       party Year 2000 compliance.

         The Company  disclaims  any  obligation  to update any  forward-looking
statements to reflect events or circumstances after the date hereof.


Item 3.  Quantitative and Qualitative Disclosures About Market Risk
         ----------------------------------------------------------

           Refer to the "Market Rate Sensitive  Instruments" section in Item 2 -
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations.


Part II.  Other Information
- ---------------------------

Item 2.  Changes in Securities
         ---------------------

           On April 1,  1999,  the  Company  issued 700  unregistered  shares of
Company common stock to the seven non-employee  directors of the Company.  These
shares  were  issued as  partial  consideration  for the  directors'  service as
directors  during the quarter  ended June 30,  1999,  pursuant to the  Company's
Retainer Policy for Non-Employee Directors.

           These  transactions  were exempt from registration by Section 4(2) of
the Securities Act of 1933, as amended, as transactions not involving any public
offering.

Item 5.  Other Information
         -----------------

           The Company's By-Laws were amended by the Board on June 17, 1999. The
amended  By-Laws are included in this Form 10-Q as Exhibit 3(ii).  Specifically,
the By-Laws were amended at Article I ("Meetings of Stockholders") to insert new
Sections  7 and 8.  These  amendments  relate to both  those  matters  which may
properly come before meetings of stockholders  and the conduct of such meetings.
Among  other  things,  as  permitted  by  SEC  Rule  14a-4(c)  [17  CFR  Section
240.14a-4(c)]  the amendments  incorporated  into the By-Laws an "advance notice
provision"  describing when a stockholder's notice of business or nominations to
be considered at a meeting of stockholders will be considered timely. Under most
circumstances,  this provision requires that a stockholder provide such a notice
at least 110 days  prior to the  anniversary  of the date on which  the  Company
mailed its proxy materials for the prior year's annual meeting of  stockholders.
For example,  since the Company mailed its proxy materials for the February 1999
annual  meeting on December  31,  1998,  a  stockholder's  notice of business or
nominations  for the February  2000 annual  meeting will be due on September 13,
1999.

<PAGE>


Item 5.  Other Information (Cont.)
         -------------------------

           This  requirement is separate and apart from the  requirements of SEC
Rule 14 a-8 (17 CFR Section 240.14 a-8)that a stockholder  must meet in order to
have a stockholder  proposal  included in the Company's proxy statement and form
of proxy.

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

         (a)     Exhibits

                 Exhibit
                 Number             Description of Exhibit
                 ------             ----------------------

                  (3)(ii)           By-Laws, as amended on June 17, 1999

                  (10)              Material Contracts

                  10.1              Form   of   Employment    Continuation   and
                                    Noncompetition   Agreement,   dated   as  of
                                    December 11, 1998,  with Philip C. Ackerman,
                                    Walter E.  DeForest,  Joseph  P.  Pawlowski,
                                    Dennis J. Seeley,  David F. Smith and Gerald
                                    T. Wehrlin.

                  10.2              Form   of   Employment    Continuation   and
                                    Noncompetition   Agreement,   dated   as  of
                                    December  11,  1998,  with Bruce H. Hale and
                                    Richard Hare.


                  10.3              Form   of   Employment    Continuation   and
                                    Noncompetition   Agreement,   dated   as  of
                                    December 11, 1998, with James A. Beck.

                  (12)              Statements regarding Computation of Ratios:

                                    Ratio of Earnings  to Fixed  Charges for the
                                    Twelve  Months  Ended June 30,  1999 and the
                                    Years Ended September 30, 1994 through 1998.

                  (27)              Financial Data Schedules

                  27.1              Financial  Data Schedule for the Nine Months
                                    Ended June 30, 1999.

                  27.2              Amended Financial Data Schedule for the Nine
                                    Months Ended June 30, 1998.

                  (99)              National   Fuel  Gas  Company   Consolidated
                                    Statement  of Income for the  Twelve  Months
                                    Ended June 30, 1999 and 1998.

         (b)     Reports on Form 8-K

                                    None


<PAGE>


                                    SIGNATURE




           Pursuant to the requirements of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                       NATIONAL FUEL GAS COMPANY
                                       -------------------------
                                              (Registrant)





                                       /s/Joseph P. Pawlowski
                                       --------------------------------
                                       Joseph P. Pawlowski
                                       Treasurer and
                                       Principal Accounting Officer








Date:  August 13, 1999
       ---------------


<PAGE>


                                  EXHIBIT INDEX
                                   (Form 10Q)


Exhibit 3(ii)              By-Laws, as amended on June 17, 1999.

Exhibit 10.1               Form   of    Employment    Continuation    and
                           Noncompetition  Agreement,  dated as of December  11,
                           1998,  with Philip C.  Ackerman,  Walter E. DeForest,
                           Joseph P. Pawlowski,  Dennis J. Seeley David F. Smith
                           and Gerald T. Wehrlin.

Exhibit 10.2               Form   of    Employment    Continuation    and
                           Noncompetition  Agreement,  dated as of December  11,
                           1998, with Bruce H. Hale and Richard Hare.

Exhibit 10.3               Form   of    Employment    Continuation    and
                           Noncompetition  Agreement,  dated as of December  11,
                           1998, with James A. Beck.

Exhibit 12                 Statements regarding Computation of Ratios:

                           Ratio of  Earnings  to Fixed  Charges  for the Twelve
                           Months  Ended  June  30,  1999  and the  Years  Ended
                           September 30, 1994 through 1998.

Exhibit 27.1               Financial  Data  Schedule  for the Nine  Months
                           Ended June 30, 1999.

Exhibit 27.2               Amended Financial Data Schedule for the Nine Months
                           Ended June 30, 1998.

Exhibit 99                 National Fuel Gas Company  Consolidated  Statement
                           of Income for the Twelve  Months  Ended June 30, 1999
                           and 1998.





                                                         Amended  2/21/85
                                                                  6/19/86
                                                                  7/07/88
                                                                  6/14/90
                                                                  6/18/92
                                                                  12/8/93
                                                                  6/09/94
                                                                  9/19/96
                                                                  1/01/97
                                                                  3/20/97
                                                                  6/19/97
                                                                  9/18/97
                                                                  9/17/98
                                                                  6/17/99

                            NATIONAL FUEL GAS COMPANY
                            -------------------------
                                     BY-LAWS
                                     -------


                                    ARTICLE I
                                    ---------

                             Meeting of Stockholders
                             -----------------------

         1.  Meetings  of  stockholders  may be held at such  place,  within  or
without the State of New Jersey,  as may be fixed by the Board of Directors  and
stated in the notice of the meeting.
         2. In 1999 and thereafter,  the annual meeting of stockholders shall be
held on the third  Thursday in February in each year beginning at ten o'clock in
the forenoon,  local time, unless such day shall be on a holiday, in which event
such meeting shall be held at the same hour on the next succeeding business day.
In 1998, the Annual Meeting of Stockholders shall be held on Thursday,  February
26, 1998 at ten o'clock in the forenoon, local time.
         3. Except as otherwise  provided by New Jersey law,  written  notice of
the time,  place and purpose or purposes of every meeting of stockholders  shall
be given not less than 10 nor more than 60 days before the date of the  meeting,
either  personally or by mail, to each stockholder of record entitled to vote at
the meeting.
         4. Unless otherwise provided by statute,  all Special Meetings shall be
called upon the written  request of three or more  directors or of  stockholders
owning one-fourth of the capital stock issued and outstanding.
         5.  Unless   otherwise   provided  in  the  Company's   Certificate  of
Incorporation or in New Jersey law, (i) the holders of shares entitled to cast a
majority of the votes at any meeting of stockholders  shall  constitute a quorum
at such  meeting  except  that the votes that  holders of any class or series of
shares are  entitled  to cast shall not be  counted  in the  determination  of a
quorum for action to be taken at a meeting  with  respect to which such class or
series  has no vote,  and (ii) the  holders  of  shares  of any  class or series
entitled  to cast a majority  of the votes of such class or series  entitled  to
vote  separately on a specified  item of business  shall  constitute a quorum of
such class or series for the transaction of such specified item of business.
             If a quorum shall not be so represented,  the stockholders  present
at any  meeting of  stockholders  shall have  power to  adjourn  the  meeting to
another time at the same or at another place. If the time and place to which the
meeting is adjourned  are announced at the meeting at which the  adjournment  is
taken and at the  adjourned  meeting only such  business is  transacted as might
have been transacted at the original meeting,  it shall not be necessary to give
notice  of the  adjourned  meeting  unless  after the  adjournment  the Board of
Directors  fixes a new record date for the adjourned  meeting.  In the event the
Board of  Directors  fixes such a new  record  date,  a notice of the  adjourned
meeting  shall be given to each  stockholder  of record at the new  record  date
entitled to notice under Article I paragraph 3 of these By-Laws.
         6. At each  election of  Directors,  the  proxies and ballots  shall be
received  and all  questions  respecting  the  qualification  of voters shall be
decided by two  inspectors,  who shall be appointed by the presiding  officer of
the meeting;  provided however, that no candidate for election as Director shall
act as inspector.  Such  inspectors  shall be sworn  faithfully to perform their
duties and shall report in writing the results of the ballot.
         7.  A. Business  transacted  at an annual  meeting of stockholders  may
include all such business as may properly  come before the meeting.  Nominations
of persons for election to the Board of  Directors  and the proposal of business
to be  considered  by the  stockholders  may be made  at an  annual  meeting  of
stockholders:
                        (i)    pursuant to the Corporation's notice of meeting;

                       (ii)    by or at the direction of the Board of Directors;
                               or

                      (iii)    by  any  stockholder  who  was a  stockholder  of
                               record  at the time of  giving  of  notice of the
                               meeting,  who is  entitled to vote at the meeting
                               and who complies with the notice  procedures  set
                               forth in this Section 7.

             B. For nominations or other business to be properly  brought before
an annual  meeting by a  stockholder,  the  stockholder  must have given  timely
notice  thereof in writing to the  Secretary of the  Corporation  and such other
business  must  otherwise  be a  proper  matter  for  stockholder  action.  Such
stockholder's notice shall set forth:

                        (i) as to each person whom the  stockholder  proposes to
                            nominate for election or reelection as a director:

                               (a)      the name, age, business address of such
                                        person,

                               (b)      the principal occupation of employment
                                        of such person,

                               (c)      the  class  and  number of shares of the
                                        Corporation which are owned beneficially
                                        by such person, and

                               (d)      all other  information  relating to such
                                        person that is required to be  disclosed
                                        in solicitations of proxies for election
                                        of directors in an election contest,  or
                                        is  otherwise  required,  in  each  case
                                        under  applicable SEC regulations (as of
                                        February 1999,  Regulation 14A under the
                                        Securities  Exchange  Act  of  1934,  as
                                        amended,  and Rule  14a-11  thereunder),
                                        including such person's  written consent
                                        to being named in the proxy statement as
                                        a nominee  and to  serving as a director
                                        if elected;

                       (ii)    as to any  other  business  that the  stockholder
                               proposes  to bring  before the  meeting,  a brief
                               description of the business desired to be brought
                               before the  meeting,  the reasons for  conducting
                               such  business at the  meeting  and any  material
                               interest in such business of such stockholder and
                               the beneficial owner, if any, on whose behalf the
                               proposal is made; and

                      (iii)    as to the  stockholder  giving the notice and the
                               beneficial  owner,  if any,  on whose  behalf the
                               nomination or proposal is made:

                               (a)      the   name   and   address   of   such
                                        stockholder,  as  they  appear  on the
                                        Corporation's    books,    and    of
                                        such beneficial owner, and

                               (b)      the  class  and  number of shares of the
                                        Corporation which are owned beneficially
                                        and of  record by such  stockholder  and
                                        such beneficial owner.

             C. To be timely,  a stockholder's  notice under this Section 7 must
be  delivered  to  the  Secretary  at the  principal  executive  offices  of the
Corporation not less than 110 days prior to the date  corresponding  to the date
on which the  Corporation  first mailed its proxy materials for the prior year's
annual meeting of stockholders; provided, however, that if both:
                                -----------------

                        (i)    the date of the annual  meeting  is changed  more
                               than 30 days from the date  corresponding  to the
                               date of the prior year's annual meeting; and
                                                                        ---

                       (ii)    notice (or, if earlier,  public disclosure of the
                               date of the annual  meeting)  is given or made to
                               the stockholders of the Corporation less than 120
                               days before the date corresponding to the date on
                               which  the  Corporation  first  mailed  its proxy
                               materials   for  the  prior  year's   meeting  of
                               stockholders; then
                                             ----

                      (iii)    a  stockholder's  notice to be timely  must be so
                               received  not later than the close of business on
                               the tenth day  following  the date on which  such
                               notice (or, if earlier, such public disclosure of
                               the date of the  annual  meeting)  was  mailed or
                               made by the Corporation.

                               In no event shall the public  announcement  of an
                               adjournment of an annual  meeting  commence a new
                               time  period  for the  giving of a  stockholder's
                               notice under this Section 7.

             D.  Only  such  business   shall  be  conducted  at  a  meeting  of
stockholders  as shall have been brought  before the meeting in accordance  with
the procedures set forth in this Section 7. Other than persons  nominated by the
full  Board or any  nominating  committee  thereof,  only such  persons  who are
nominated in accordance with the procedures set forth in this Section 7 shall be
eligible to serve as directors. The chairman of the meeting shall have the power
and duty to  determine  whether a  nomination  or any  business  proposed  to be
brought  before  the  meeting  was made or  proposed,  as the  case  may be,  in
accordance  with the procedures set forth in this Section 7 and, if any proposed
nomination or business is not in compliance with this Section 7, to declare that
such defective  proposal or nomination  shall be disregarded,  unless  otherwise
provided by any applicable law.

             E.  Notwithstanding  the foregoing  provisions of this Section 7, a
stockholder  shall also comply with all applicable  requirements of the Exchange
Act and the rules and  regulations  thereunder  with  respect to the matters set
forth in this Section 7. Nothing in this Section 7 shall be deemed to affect any
rights of:

                        (i)    the   stockholders   to  request   inclusion   of
                               proposals in the  Corporation's  proxy  statement
                               pursuant to Rule 14a-8 under the Exchange Act; or

                       (ii)    the  holders of any  series of Preferred Stock to
                               elect directors under specified circumstances.

             F.  Business  transacted at a special  meeting of the  stockholders
shall be limited to the purposes set forth in the notice of the special meeting.

             G. For  purposes of this  Section 7, the term  "public  disclosure"
shall mean disclosure in a news release  reported by the Dow Jones News Service,
the  Associated  Press or a comparable  national news service,  or in a document
publicly filed by the  Corporation  with the Securities and Exchange  Commission
pursuant to Section 13, 14 or 15(d) of the  Securities  Exchange Act of 1934, as
amended.

         8. At each meeting of  stockholders,  the chairman of the meeting shall
fix and  announce  the date and time of the opening and the closing of the polls
for each matter upon which the  stockholders  will vote at the meeting and shall
determine the order of business and all other matters of procedure. The Board of
Directors may adopt by resolution  such rules and regulations for the conduct of
meetings  of  stockholders  as it shall deem  appropriate.  Except to the extent
inconsistent  with any such  rules and  regulations  as  adopted by the Board of
Directors, the chairman of the meeting may establish rules, which need not be in
writing,  to  maintain  order and  safety and for the  conduct  of the  meeting.
Without limiting the foregoing, the chairman of the meeting may:

             A.  Determine  and declare to the meeting  that any business is not
properly before the meeting and therefore shall not be considered;

             B.  Restrict  attendance at any time to bona fide  shareholders  of
record and their proxies and other  persons in  attendance at the  invitation of
the chairman of the meeting;

             C.  Restrict  dissemination  of  solicitation  materials and use of
audio or visual recording devices at the meeting;

             D. Adjourn the meeting without a vote of the stockholders,  whether
or not there is a quorum present; and

             E. Make rules governing speeches and debate,  including time limits
and access to microphones.

                                   ARTICLE II
                                   ----------
                               Board of Directors
                               ------------------

         1.  The  Board  of  Directors  shall  consist  of (i)  such  number  of
directors,  not less than seven nor more than eleven,  as may be determined from
time to time by resolution  adopted by the affirmative vote of a majority of the
entire Board of Directors,  and (ii) such directors as may be elected by vote of
the  holders  of  shares  of  preferred  stock,  when  and  as  provided  in the
Certificate of Incorporation of the Company. In order to qualify for election as
a director, a nominee must be a shareholder of the Company.
         2.  Subject  to the  provisions  of the  Statutes  of the  State of New
Jersey,  the Certificate of  Incorporation,  and the By-Laws of the Corporation,
the Board of Directors  shall have full and complete  management  and control of
the business and affairs of the Corporation.
         3. The Board of  Directors  may hold its  meetings  or any  adjournment
thereof either in the State of New Jersey or elsewhere and keep the books of the
Corporation  at such  places  within or  without  the State of New Jersey as the
Board of Directors may from time to time determine.
         4. Meetings of the Board of Directors may be called at the direction of
the Chairman of the Board, the President,  or any three of the Directors for the
time being in office.
         5. Notice of any meetings of the Board of  Directors  shall be given to
each Director by mailing the same to him at his last known address,  as the same
appears  upon the  records  of the  Corporation  at least  five days  before the
meeting or by telegraphing, telephoning or delivering the same to him personally
at least one day before the meeting.
         6. At any meeting of the Board of  Directors,  there may be  transacted
without  special  notice,  any  business  within the powers of the  Directors to
transact, except that of which the Statutes of the State of New Jersey expressly
require special notice shall be given.
         7. A. A majority of the  Directors in office shall  constitute a quorum
for the  transaction  of any business  which may properly come before them. If a
majority of said  Directors  shall not be present at any meeting,  the Directors
present  shall  have  power to  adjourn  to a day  certain,  and  notice  of the
adjourned  meeting shall be given by mailing the same addressed to each Director
at his address as the same appears upon the records of the Corporation, at least
two days prior to the adjourned  meeting,  or by  telegraphing,  telephoning  or
delivering  the same to him  personally  at least one day before said  adjourned
meeting.  But, if a majority of the Board of  Directors  are  present,  the said
meeting, or any adjourned meeting thereof, may be adjourned to a subsequent day;
such adjournment may be without notice of such adjournment if such notice is not
required by New Jersey Law (as of June 1997, N.J.S.A. 14A:6-10(2)).
                                             --------
             B. Unless a greater  vote is required by  applicable  law or by the
Certificate of Incorporation of the Company or these By-laws (including, but not
limited  to,  subparagraph  C of this  paragraph  7), any action  approved  by a
majority  of the votes of  directors  present  at a meeting at which a quorum is
present shall be the act of the Board of Directors.
             C. Anything in these By-laws to the contrary  notwithstanding,  any
action taken by the Board of Directors  pursuant to the terms of any Rights Plan
(as hereinafter  defined) of the Company shall, unless otherwise provided by the
terms of the Rights Plan, be approved by the affirmative  vote of  three-fourths
(3/4ths) of the entire Board of Directors.  For purposes of these  By-laws,  the
term "Rights  Plan" shall mean any plan  pursuant to which  shareholders  of the
Company are, upon the occurrence of certain specified events (including, but not
limited to, the  acquisition  by any person of a  specified  number of shares of
capital stock of the corporation),  entitled to purchase shares of capital stock
or  other  securities  of  either  the  Company  or the  acquiring  person  at a
discounted price.
         8. A. The Corporation  shall indemnify any person who was or is a party
or is  threatened  to be made a party to any  pending,  threatened  or completed
civil, criminal,  administrative or arbitrative action, suit or proceeding,  and
any appeal  therein  and any inquiry or  investigation  which could lead to such
action, suit or proceeding ("Proceeding") by reason of the fact that such person
is or was a director  or officer of the  Corporation,  or,  while a director  or
officer of the Corporation,  is or was serving at the request of the Corporation
as a  director,  officer,  trustee,  employee  or agent of  another  foreign  or
domestic corporation, or of any partnership, joint venture, sole proprietorship,
employee benefit plan, trust or other enterprise,  whether or not for profit, to
the fullest extent permitted and in the manner provided by the laws of the State
of New Jersey.
             B. Nothing in this paragraph 8 shall restrict or limit the power of
the Corporation to indemnify its employees, agents and other persons, to advance
expenses  (including  attorneys'  fees)  on their  behalf  and to  purchase  and
maintain  insurance  on behalf of any person who is or was a director,  officer,
employee or agent of the Corporation in connection with any Proceeding.
             C. The  indemnification  provided  by this  paragraph  8 shall  not
exclude  any  other  rights  to which a person  seeking  indemnification  may be
entitled under the Certificate of  Incorporation,  By-Laws,  agreement,  vote of
shareholders  or otherwise.  The  indemnification  provided by this  paragraph 8
shall  continue as to a person who has ceased to be a director  or officer,  and
shall extend to the estate or personal  representative  of any deceased director
or officer.
         9. A. Except with respect to directors  whose service as such ceases on
or   before   February   20,   1997,   who  will   continue   to   receive   the
previously-effective Director compensation until such time, each Director who is
not a  regular  full-time  employee  of the  Corporation  or one or  more of its
subsidiaries,  shall be paid an annual  fee of $12,000 in cash and 400 shares of
the common stock of the Corporation,  payable in equal quarterly increments,  in
advance  (i.e.,  as of the first  business  day of the  quarter).  There will be
proration of payments  during  quarters in which such  Director has only partial
service.  Each such share of stock of the  Corporation  will be  nontransferable
until  the  later of two  years  from its  issuance  or six  months  after  such
Director's cessation of service.
             B. Each Director of the Corporation who is not a regular  full-time
employee  of the  Corporation  or one or more  of its  subsidiaries  shall  also
receive a fee of $1,000 for  attendance at any meeting of the Board of Directors
and a fee of $800 for attendance at any meeting of any committee of the Board of
Directors,  except that if a Director  participates  in a  committee  meeting by
telephone,  the fee shall be $500.  Each Director  shall be  reimbursed  for the
travel expenses  incurred by him or her in attending any meeting of the Board of
Directors or any committee of the Board of Directors.

         10. Any  contract or other  transaction  between the  Corporation  or a
subsidiary of the Corporation and any other entity shall not be void or voidable
because a Director of the  Corporation is interested  therein if the Corporation
has complied with the provisions of any  then-applicable  New Jersey  statute(s)
necessary or sufficient to make the transaction not void or voidable, including,
as of June 1997, N.J.S.A. 14A:6-8(1).
                 --------
                                   ARTICLE III
                                   -----------
                                    Officers
                                    --------

         1. At the  first  meeting  after  the  annual  election,  the  Board of
Directors  shall  choose a Chairman of the Board and a  President,  both of whom
shall be members of the Board of Directors,  and one or more Vice Presidents,  a
Secretary, a Treasurer and a Controller, who need not be members of the Board of
Directors,  and who shall hold their respective  offices until others are chosen
and qualify in their stead. The offices of Secretary and Treasurer may be filled
by the same person.
         2. In its  discretion,  the Board of Directors  may leave  unfilled for
such period as it may determine, any office except the offices of the President,
Treasurer and Secretary.
         3. The  Chairman of the Board shall be the Chief  Executive  Officer of
the Corporation.  He shall preside at all meetings of the Board of Directors and
shall,  during the recess of the Board of  Directors,  have general  control and
management of the affairs and business of the Corporation. In the absence of the
President, he shall preside at stockholders' meetings.
         4. In addition to the duties and responsibilities specified in the laws
of the State of New Jersey and these By-Laws, the President shall preside at all
stockholders'  meetings and shall perform such other duties as from time to time
may be assigned to him by the Board of Directors. In the absence of the Chairman
of the  Board,  or in the event  that  there is a vacancy  in the  office of the
Chairman of the Board, the President shall be the Chief Executive Officer of the
Corporation  and shall  perform  all the duties of the  Chairman of the Board as
well as those of President.
         5. Each Vice President  shall perform such duties as shall from time to
time be assigned to him by the Board of Directors, the Chairman of the Board, or
the President.
         6. The  Secretary,  in addition  to his  statutory  duties,  shall give
proper notice of all meetings of the stockholders and of the Board of Directors.
He shall act as Secretary of all meetings of the  stockholders and shall perform
such other  duties as shall from time to time be assigned to him by the Board of
Directors or President.
         7. The Treasurer,  in addition to his statutory duties, shall keep full
and accurate  accounts of receipts and  disbursements  of the funds belonging to
the  Corporation,  and shall cause to be deposited all moneys and other valuable
effects in the name and to the credit of the Corporation in such depositories as
may from time to time be designated by the Board of Directors. He shall disburse
the funds of the  Corporation  as may be  ordered by the  Board,  taking  proper
vouchers for such disbursements, and shall render to the President and Directors
whenever they may require it, account of all his transactions as Treasurer,  and
of the  financial  condition  of the  Corporation.  He shall  perform such other
duties as shall be assigned to him by the Board or  President,  and shall give a
bond for the  faithful  discharge of his duties in such sum and with such surety
or sureties as the Board of Directors may from time to time require.
         8. The  Controller  shall  see that  adequate  records  of all  assets,
liabilities and  transactions  of the Corporation are maintained;  that adequate
audits thereof,  are currently and regularly made, and in conjunction with other
officers,  initiate and enforce measures and procedures  whereby the business of
the Corporation shall be conducted with maximum efficiency,  safety and economy.
He shall also perform all such other duties as usually  pertain to the office of
Controller. He shall be in all matters subject to the control of and responsible
to the Board of Directors alone.
         9. The Board of  Directors  may from time to time  appoint  such  other
officers and agents as they may deem necessary or advisable for the  transaction
of the  business of the  Corporation,  who shall hold their  offices  during the
pleasure of the Board of  Directors  and perform such duties as may from time to
time be designated or assigned to them by said Board of Directors.
         10. If the office of the  Chairman of the Board,  the  President,  Vice
President,  Secretary,  Treasurer,  or Controller or one or more of them becomes
vacant for any reason  whatsoever,  the Board of Directors at any duly  convened
meeting  may, by a majority  vote of those  present,  fill such  vacancy and the
person elected shall hold office for the unexpired term of such office and until
his successor shall be chosen.
         11.  All  officers  and  agents  chosen  or  appointed  by the Board of
Directors shall be subject to removal by the Board of Directors at any time with
or without cause,  and in the case of the absence of any officer or agent of the
Corporation,  or for any other reason that may seem  sufficient  to the Board of
Directors,  the said  Board  of  Directors  subject  to the  limitations  herein
contained and the statutes in such case made and provided, may, without removal,
delegate his powers and duties to any other officer or suitable  person for such
period as it shall deem proper.
         12. All duly authorized  bonds and debentures of the Corporation  shall
be  signed  on behalf of the  Corporation  by its  Chairman  of the Board or its
President, or one of its Vice Presidents or, if so provided by resolution of the
Board of  Directors,  by one or more of such  officers and such other officer or
officers designated by the Board of Directors; any or all such signatures may be
manual or facsimile  signatures,  the signature on interest  coupons attached to
any said bonds or debentures shall be a facsimile  signature;  and the corporate
seal or a  facsimile  of such  seal  may be  impressed,  affixed,  imprinted  or
otherwise  reproduced on said bonds and  debentures  and, if attested,  shall be
attested by the  Corporation's  Secretary  or  Assistant  Secretary by manual or
facsimile  signature.  In case any person whose signature  (manual or facsimile)
appears upon any said bond or debenture or coupons  attached thereto shall cease
to be an officer of the Corporation,  or shall cease to be the officer specified
thereon,  before the bonds or debentures so signed shall have been authenticated
by the trustee  under the  indenture or other  instrument  pursuant to which the
bonds or debentures  are delivered or sold,  such bonds or debentures or coupons
may  nevertheless be adopted by the  Corporation,  without further action by the
Board of  Directors,  and  authenticated  and  delivered  and sold as though the
person or persons who so signed or attested  such bonds or debentures or coupons
had not ceased to be an  officer of the  Corporation  or the  officer  specified
thereof; and any bonds or debentures may be signed as aforesaid; and the seal of
the Corporation  impressed,  affixed,  imprinted or otherwise reproduced thereon
may be attested on behalf of the Corporation as aforesaid,  and coupons attached
may be  signed  as  aforesaid  by  such  persons  as at the  actual  date of the
execution of the bonds or debentures or coupons shall be the proper  officers of
the  Corporations,  although at the time of the date of the bonds or debentures,
such persons may not have been officers of the Corporation.

                                   ARTICLE IV
                                   ----------
                               Executive Committee
                               -------------------

         1. The  Directors  may appoint an executive  committee  and one or more
other  committees  of not less than three  members  to be chosen  from among the
members of the Board of Directors.  Such  committees  may meet at such times and
places as the committee  shall,  by resolution,  determine and it shall make its
own rules of procedure.  A majority of the members of any such  committee  shall
constitute a quorum.
         2. Except as otherwise  provided by Board  resolution or statute (as of
June 1997, N.J.S.A. 14A:6-9(1)), each such committee shall have and may exercise
           --------
the  power of the Board of  Directors  in the  management  of the  business  and
affairs of the  Corporation  at any time when the Board of Directors  are not in
session.  Each  such  committee  shall,  however,  be  subject  to the  specific
directions of the Board of Directors.
         3. Each such committee shall keep regular minutes of their transactions
and shall cause them to be recorded in books to be kept for that  purpose in the
office of the  Corporation,  and shall report the same to the Board of Directors
at their regular meetings.

                                    ARTICLE V
                                    ---------
                               Transfer of Shares
                               ------------------

         1. Except as otherwise provided by statute, shares shall be transferred
on the books of the  Corporation  only by the holder thereof in person or by his
attorney upon the surrender and  cancellation of the certificate or certificates
of a like number of shares,  except in case of lost or  destroyed  certificates,
and in that case only after the  receipt of a  satisfactory  bond if required by
the Board of Directors.
         2. The Board of Directors may appoint a transfer  agent and a registrar
of transfers,  and may require all stock  certificates to bear the signatures of
either or both.

                                   ARTICLE VI
                                   ----------
                                   Fiscal Year
                                   -----------

         1. The fiscal  year of the  Corporation  shall  begin on the 1st day of
October in each  calendar  year and end on the 30th day of September of the next
succeeding year.

                                   ARTICLE VII
                                   -----------
                          Dividends and Working Capital
                          -----------------------------

         1.  Before  declaring  any  dividends  or making  any  distribution  of
profits,  the  Directors  may set  apart  out of the net  profits  or out of the
surplus of the  Corporation  as a reserve fund to be used as working  capital or
for any other proper  purpose,  such sum or sums as the Directors shall in their
discretion deem just and proper and most for the benefit of the Corporation.
         2.  Dividends upon the capital stock of the  Corporation  when declared
shall be payable on dates to be determined by the Board of Directors.

                                  ARTICLE VIII
                                  ------------
                          Closing of Transfer Books and
                              Fixing A Record Book
                              --------------------

         The  Board of  Directors  may close  the  stock  transfer  books of the
Corporation  for a period not  exceeding  sixty days  preceding  the date of any
meeting of stockholders or the date for payment of any dividend, or the date for
the  allotment of rights,  or the date when any change or conversion or exchange
of capital stock shall go into effect.
         In lieu of so closing the stock transfer books,  the Board of Directors
may fix, in advance,  a date, not exceeding sixty days preceding the date of any
meeting of  stockholders,  or the date for the payment of any  dividend,  or the
date for the  allotment of rights,  or the date when any change or conversion or
exchange  of  capital  stock  shall go into  effect,  as a  record  date for the
determination  of the  stockholders  entitled  to notice of, and to vote at, any
such meeting,  or entitled to receive payment of any such dividend,  or any such
allotment  of rights,  or to exercise  the rights in respect to any such change,
conversion or exchange of capital stock,  and in such case only  stockholders of
record on the date so fixed shall be entitled to such notice of, and to vote at,
such meeting, or to receive payment of such dividend,  or allotment of rights or
exercise of such rights, as the case may be, and notwithstanding any transfer of
any stock on the books of the  Corporation  after any such  record date fixed as
aforesaid.

                                   ARTICLE IX
                                   ----------
                                Waiver of Notice
                                ----------------

         1. Any notice  required  to be given by these  By-Laws may be waived by
the person entitled thereto.

                                    ARTICLE X
                                    ---------
                                      Seal
                                      ----

         1. The  common  corporate  seal is and until  otherwise  ordered by the
Board of Directors  shall be an impression upon paper or wax bearing the words -
"NATIONAL FUEL GAS COMPANY, NEW JERSEY, INCORPORATED 1902".

                                   ARTICLE XI
                                   ----------
                              Amendment of By-Laws
                              --------------------

         1. Except as  otherwise  provided by  statute,  the Board of  Directors
shall have power to make,  alter or repeal the By-Laws of the  Corporation  by a
vote of a majority  of all the  Directors  at any duly  convened  meeting of the
Board,  but any  By-Laws  so made or  otherwise  promulgated  may be  altered or
repealed and new By-Laws made by the  stockholders at any duly conveyed  meeting
thereof.
















                            NATIONAL FUEL GAS COMPANY

                             EMPLOYMENT CONTINUATION

                                       AND

                            NONCOMPETITION AGREEMENT

<PAGE>


                                TABLE OF CONTENTS
                                -----------------


                                                                      Page
                                                                      ----

1.       Operation of Agreement.........................................2
              a.  Effective Date........................................2
              b.  Termination of Employment
                     Following a Potential Change in Control............2

2.       Definitions....................................................2
              a.  Change in Control.....................................2
              b.  Potential Change in Control...........................3

3.       Employment Period..............................................3

4.       Position and Duties............................................3

5.       Compensation...................................................4
              a.  Base Salary...........................................4
              b.  Annual Bonus..........................................4
              c.  Long-term Incentive Compensation Programs.............4
              d.  Benefit Plans.........................................4
              e.  Expenses..............................................5
              f.  Vacation and Fringe Benefits..........................5
              g.  Indemnification.......................................5

6.       Termination....................................................5
              a.  Death, Disability or Retirement.......................5
              b.  Voluntary Termination.................................5
              c.  Cause.................................................6
              d.  Good Reason...........................................6
              e.  Notice of Termination.................................7
              f.  Date of Termination...................................7

7.       Obligations of the Company upon Termination....................7
              a.  Death or Disability...................................7
              b.  Cause and Voluntary Termination.......................7
              c.  Termination by the Company other
                  than for Cause and Termination
                  by the Executive for Good Reason......................8
                  i.  Severance Benefits................................8
                  ii. Continuation of Welfare Benefits..................8
                  iii.Qualification for Early Retirement................9
              d.  Discharge of the Company's Obligations...............10
              e.  Limit on Payments by the Company.....................10
                  i.  Application of Section 7(e)......................10
                  ii. Calculation of Benefits..........................11
                  iii.Imposition of Payment Cap........................11
                  iv. Application of Section 280G......................11
                  v.  Applicable Tax Rates.............................12
                  vi. Adjustments in Respect of the Payment Cap........12
              f.  If Termination of Employment Occurs
                  After the Executive Has Reached Age 62...............13

8.       Non-exclusivity of Rights.....................................13

9.       No Offset    .................................................13

10.      Non-Competition and Non-Solicitation..........................14
              a.  Noncompete...........................................14
              b.  Non-Solicitation of Employees........................14
              c.  Confidential Information.............................14
              d.  Non-disparagement....................................14
              e.  Company Property.....................................15
              f.  Additional Payment...................................15

11.      Injunctive Relief and Other Remedies with
         Respect to Covenants..........................................15

12.      Successors   .................................................15

13.      Miscellaneous16
              a.  Applicable Law.......................................16
              b.  Arbitration..........................................16
              c.  Amendments...........................................16
              d.  Entire Agreement.....................................16
              e.  Notices..............................................17
              f.  Source of Payments...................................17
              g.  Tax Withholding......................................17
              h.  Severability; Reformation............................18
              i.  Waiver...............................................18
              j.  Counterparts.........................................18
              k.  Captions.............................................18

Signature Page.........................................................18



<PAGE>


                           EMPLOYMENT CONTINUATION AND
                            NONCOMPETITION AGREEMENT


     THIS AGREEMENT  between NATIONAL FUEL GAS DISTRIBUTION  CORPORATION,  a New
York  corporation  (the  "Company"),  NATIONAL  FUEL GAS  COMPANY,  a New Jersey
corporation ("National"), and ________________________ (the "Executive"),  dated
as of the 11th day of December, 1998.


                              W I T N E S S E T H :
                              - - - - - - - - - -


     WHEREAS, the Company and National wish to attract and retain well-qualified
executive and key personnel and to assure  continuity of management,  which will
be essential to its ability to evaluate and respond to any actual or  threatened
Change in Control (as defined below) in the best interests of shareholders;

     WHEREAS,  the Executive is a valuable employee of the Company,  an integral
part of its management team and a key participant in the decision making process
relative to short-term and long-term planning and policy for the Company;

     WHEREAS,  the Company and National understand that any actual or threatened
Change in Control  will present  significant  concerns  for the  Executive  with
respect to his financial and job security;

     WHEREAS,  the Company and  National  wish to  encourage  the  Executive  to
continue  his career and  services  with the Company  for the period  during and
after an actual or threatened Change in Control and to assure to the Company the
Executive's  services  during  the  period in which  such a Change in Control is
threatened,  and to provide the Executive certain financial assurances to enable
the  Executive to perform the  responsibilities  of his position  without  undue
distraction  and to  exercise  his  judgment  without  bias due to his  personal
circumstances; and

     WHEREAS, the Board of Directors of National, at its meeting on December 10,
1998,  determined  that it would be in the best  interests  of National  and its
shareholders to assure  continuity in the management of National in the event of
a Change in Control by entering into an employment  continuation  and noncompete
agreement with Executive;

     WHEREAS,  to  achieve  these  objectives,  the  Company,  National  and the
Executive  desire to enter  into an  agreement  providing  the  Company  and the
Executive with certain rights and obligations upon the occurrence of a Change in
Control or Potential Change in Control (as defined in Section 2).

     NOW,  THEREFORE,  in  consideration  of the premises  and mutual  covenants
herein contained,  it is hereby agreed by and between the Company,  National and
the Executive as follows:

     1. Operation of Agreement.  (a) Effective  Date. The effective date of this
        -----------------------      ---------------
Agreement  shall be the date on which a Change in Control occurs (the "Effective
Date"),  provided that,  except as provided in Section 1(b), if the Executive is
not  employed  by the  Company,  National  or any of their  subsidiaries  on the
Effective Date, this Agreement shall be void and without effect.

     (b)  Termination  of  Employment  Following a Potential  Change in Control.
          ----------------------------------------------------------------------
Notwithstanding Section 1(a), if (i) the Executive's employment is terminated by
the Company Without Cause (as defined in Section 6(c)) after the occurrence of a
Potential  Change in Control and prior to the  occurrence of a Change in Control
and (ii) a Change in Control  occurs within two years of such  termination,  the
Executive  shall be deemed,  solely for purposes of determining his rights under
this Agreement,  to have remained employed until the date such Change in Control
occurs and to have been  terminated  by the Company  Without  Cause  immediately
after this Agreement becomes effective.

     2. Definitions.  (a) Change in Control. For the purposes of this Agreement,
        ------------      -----------------
a "Change in Control"  shall be deemed to have  occurred if any of the following
have occurred:

                  (i) either (a) the Company or National  shall receive a report
                              -
         on  Schedule  13D,  or an  amendment  to such a report,  filed with the
         Securities  and Exchange  Commission  pursuant to Section  13(d) of the
         Securities  Exchange Act of 1934 (the "1934 Act")  disclosing  that any
         person  (as  such  term is used  in  Section  13(d)  of the  1934  Act)
         ("Person"),  is the beneficial owner, directly or indirectly, of twenty
         (20)  percent or more of the  outstanding  stock of National or (b) the
         Company or National has actual  knowledge of facts which would  require
         any  Person  to file  such a  report  on  Schedule  13D,  or to make an
         amendment to such a report,  with the SEC (or would be required to file
         such a report or amendment upon the lapse of the  applicable  period of
         time specified in Section 13(d) of the 1934 Act)  disclosing  that such
         Person is the beneficial owner, directly or indirectly,  of twenty (20)
         percent or more of the outstanding stock of National;

                  (ii)  purchase  by  any  Person,  other  than  National  or  a
         wholly-owned  subsidiary  of  National  or  an  employee  benefit  plan
         sponsored or  maintained  by National or a  wholly-owned  subsidiary of
         National,  of shares  pursuant to a tender or exchange offer to acquire
         any stock of National (or securities  convertible into stock) for cash,
         securities or any other consideration provided that, after consummation
         of the offer,  such Person is the beneficial  owner (as defined in Rule
         13d-3  under the 1934 Act),  directly  or  indirectly,  of twenty  (20)
         percent or more of the  outstanding  stock of National  (calculated  as
         provided in paragraph  (d) of Rule 13d-3 under the 1934 Act in the case
         of rights to acquire stock);

                  (iii)  approval  by the  shareholders  of  National of (a) any
         consolidation  or  merger  of  National  in which  National  is not the
         continuing  or  surviving  corporation  or pursuant to which  shares of
         stock of National  would be converted  into cash,  securities  or other
         property,  other than a  consolidation  or merger of  National in which
         holders of its stock  immediately  prior to the consolidation or merger
         have substantially the same proportionate  ownership of common stock of
         the surviving corporation immediately after the consolidation or merger
         as  immediately  before,  or (b) any  consolidation  or merger in which
         National is the  continuing or surviving  corporation  but in which the
         common shareholders of National  immediately prior to the consolidation
         or merger do not hold at least a  majority  of the  outstanding  common
         stock of the  continuing  or surviving  corporation  (except where such
         holders of common stock hold at least a majority of the common stock of
         the corporation which owns all of the common stock of National), or (c)
         any sale,  lease,  exchange or other transfer (in one  transaction or a
         series of related  transactions) of all or substantially all the assets
         of National; or

                  (iv) a change in the  majority  of the members of the Board of
         Directors of National (the "Board") within a 24-month period unless the
         election or nomination for election by National's  shareholders of each
         new  director was  approved by the vote of at least  two-thirds  of the
         directors  then still in office who were in office at the  beginning of
         the 24-month period.

                  (b)      Potential Change in Control.  For the purposes of
                           ----------------------------
this Agreement, a Potential Change in Control shall be deemed to have occurred
if:

                  (i)  a  Person   commences  a  tender  offer  (with   adequate
         financing) for securities  representing at least twenty (20) percent of
         the outstanding stock of National  (calculated as provided in paragraph
         (d) of Rule  13d-3  under the 1934 Act in the case of rights to acquire
         stock);

                  (ii)  National  enters into an agreement the  consummation  of
         which would constitute a Change in Control;

                  (iii)  proxies for the  election of  directors of National are
         solicited by anyone other than National; or

                  (iv) any other event  occurs which is deemed to be a Potential
         Change in Control by the Board.

                  3. Employment Period.  Subject to Section 6 of this Agreement,
                     -----------------
the Company  agrees to continue the  Executive in its employ,  and the Executive
agrees to remain in the employ of the Company,  for the period (the  "Employment
Period")  commencing on the Effective Date and ending on the earlier to occur of
(i) the third  anniversary  of the Effective Date and (ii) the date on which the
Executive attains age 65.

                  4.  Position and Duties.  During the  Employment  Period,  the
                      -------------------
Executive's position (including titles), authority and responsibilities shall be
at least commensurate with those held,  exercised and assigned immediately prior
to the Effective  Date. It is understood  that, for purposes of this  Agreement,
such  position,  authority  and  responsibilities  shall not be  regarded as not
commensurate  merely by virtue of the fact that a successor  shall have acquired
all or  substantially  all of the  business  and/or  assets  of the  Company  as
contemplated by Section 12(b) of this Agreement.  The Executive's services shall
be performed in the United States and within 30 miles of the location  where the
Executive was employed immediately preceding the Effective Date.

                  5.  Compensation.  (a)  Base  Salary.  During  the  Employment
                      -------------       ------------
Period,  the  Executive  shall  receive a base salary at a monthly rate at least
equal to the monthly  salary paid to the Executive by the Company and any of its
affiliated  companies  immediately  prior to the Effective Date. The base salary
shall be reviewed at least once each year after the Effective Date, and shall be
increased  annually  at a rate at least  equal to the greater of (i) the average
percentage  increase  for  the  same  period  in the  compensation  of  salaried
employees of National and its  subsidiaries  who are not executives and (ii) the
percentage  increase in the national Consumer Price Index for the last completed
calendar year. The Executive's  base salary,  as it shall be increased from time
to time,  shall  hereafter  be  referred to as "Base  Salary".  Neither the Base
Salary nor any increase in Base Salary after the  Effective  Date shall serve to
limit or reduce any other obligation of the Company hereunder.

                  (b) Annual Bonus. During the Employment Period, in addition to
                      ------------
the  Base  Salary,  for  each  fiscal  year of the  Company  ending  during  the
Employment Period, the Executive shall be afforded the opportunity to receive an
annual bonus on terms and conditions no less favorable to the Executive  (taking
into account  reasonable changes in the Company's goals and objectives) than the
annual bonus  opportunity  that had been made available to the Executive for the
fiscal year ended  immediately  prior to the  Effective  Date (the "Annual Bonus
Opportunity").  Any amount  payable in respect of the Annual  Bonus  Opportunity
shall be paid as soon as practicable following the year for which the amount (or
prorated  portion)  is earned or  awarded,  unless  electively  deferred  by the
Executive pursuant to any deferral programs or arrangements that the Company may
make available to the Executive.

                  (c)  Long-term  Incentive  Compensation  Programs.  During the
                       ---------------------------------------------
Employment  Period,  the Executive shall participate in all long-term  incentive
compensation  programs for key executives at a level that is  commensurate  with
the Executive's  participation in such plans  immediately prior to the Effective
Date, or, if more favorable to the Executive, at the level made available to the
Executive or other similarly situated officers at any time thereafter.

                  (d) Benefit Plans. During the Employment Period, the Executive
                      -------------
(and, to the extent applicable, his dependents) shall be entitled to participate
in or be covered under all pension, retirement, deferred compensation,  savings,
medical,  dental,  health,  disability,  group life, accidental death and travel
accident  insurance  plans  and  programs  of the  Company  and  its  affiliated
companies at a level that is commensurate with the Executive's  participation in
such plans immediately prior to the Effective Date, or, if more favorable to the
Executive,  at the level made  available  to the  Executive  or other  similarly
situated officers at any time thereafter.

                  (e)  Expenses.  During the  Employment  Period,  the Executive
                       --------
shall be entitled to receive prompt  reimbursement  for all reasonable  expenses
incurred by the Executive in accordance  with the policies and procedures of the
Company as in effect  immediately  prior to the Effective Date.  Notwithstanding
the foregoing, the Company may apply the policies and procedures in effect after
the Effective  Date to the  Executive,  if such policies and  procedures are not
less  favorable to the Executive than those in effect  immediately  prior to the
Effective Date.

                  (f)  Vacation  and  Fringe  Benefits.  During  the  Employment
                       -------------------------------
Period,  the Executive shall be entitled to paid vacation and fringe benefits at
a level  that is  commensurate  with  the  paid  vacation  and  fringe  benefits
available to the Executive  immediately prior to the Effective Date, or, if more
favorable to the Executive, at the level made available from time to time to the
Executive or other similarly situated officers at any time thereafter.

                  (g)  Indemnification.  During and after the Employment Period,
                       ---------------
National and the Company  shall  indemnify  the Executive and hold the Executive
harmless from and against any claim, loss or cause of action arising from or out
of the Executive's  performance as an officer,  director or employee of National
or the Company or any of their subsidiaries or in any other capacity,  including
any fiduciary capacity, in which the Executive serves at the request of National
or the  Company  to the  maximum  extent  permitted  by  applicable  law and the
Company's Certificate of Incorporation and By-Laws (the "Governing  Documents"),
provided  that in no  event  shall  the  protection  afforded  to the  Executive
- --------------
hereunder be less than that afforded under the Governing  Documents as in effect
immediately prior to the Effective Date.

                  6. Termination.  (a) Death, Disability or Retirement.  Subject
                     ------------      -------------------------------
to  the  provisions  of  Section  1  hereof,   this  Agreement  shall  terminate
automatically  upon the Executive's  death,  termination due to "Disability" (as
defined  below) or voluntary  retirement  under any of the Company's  retirement
plans as in effect from time to time. For purposes of this Agreement, Disability
shall mean the Executive's  inability to perform the duties of his position,  as
determined  in  accordance  with the policies  and  procedures  applicable  with
respect to the Company's  long-term  disability  plan, as in effect  immediately
prior to the Effective Date.

                  (b) Voluntary  Termination.  Notwithstanding  anything in this
                      ----------------------
Agreement to the contrary, following a Change in Control the Executive may, upon
not less than 30 days'  written  notice to the  Company,  voluntarily  terminate
employment for any reason  (including early retirement under the terms of any of
the Company's  retirement  plans as in effect from time to time),  provided that
                                                                   -------------
any  termination  by the  Executive  pursuant to Section 6(d) on account of Good
Reason (as  defined  therein)  shall not be treated as a  voluntary  termination
under this Section 6(b).

                  (c)  Cause.   The  Company  may  terminate   the   Executive's
                       -----
employment  for  Cause.  For  purposes  of this  Agreement,  "Cause"  means  the
Executive's  gross  misconduct,  fraud or  dishonesty,  which has resulted or is
likely to result in  material  economic  damage to the Company or  National,  as
determined in good faith by a vote of at least  two-thirds  of the  non-employee
directors  of  National  at a meeting  of the Board at which  the  Executive  is
provided  an  opportunity  to be heard  (with  representation  by counsel of his
choosing, should he so desire)

                  (d) Good  Reason.  Following  the  occurrence  of a Change  in
                      ------------
Control,  the  Executive  may  terminate  his  employment  for Good Reason.  For
purposes of this  Agreement,  "Good Reason"  means the  occurrence of any of the
following,  without  the express  written  consent of the  Executive,  after the
occurrence of a Change in Control:

                  (i)  (A)  the  assignment  to  the  Executive  of  any  duties
                        -
         inconsistent  in any  material  adverse  respect  with the  Executive's
         position, authority or responsibilities as contemplated by Section 4 of
         this  Agreement,  or (B) any  other  material  adverse  change  in such
                               -
         position, including titles, authority or responsibilities;

                  (ii) any  failure  by the  Company  to comply  with any of the
         provisions of Section 5 of this Agreement,  other than an insubstantial
         or inadvertent  failure  remedied by the Company promptly after receipt
         of notice thereof given by the Executive;

                  (iii) the Company's requiring the Executive to be based at any
         office or  location  outside of the United  States  and/or more than 30
         miles  (or such  other  lesser  distance  as shall be set  forth in the
         Company's  relocation  policy as in effect at the Effective  Date) from
         that  location at which he performed his services  specified  under the
         provisions  of Section 4  immediately  prior to the Change in  Control,
         except  for  travel  reasonably  required  in  the  performance  of the
         Executive's responsibilities; or

                  (iv) any failure by the Company to obtain the  assumption  and
         agreement to perform this Agreement by a successor as  contemplated  by
         Section 12(b).

In no event shall the mere occurrence of a Change in Control, absent any further
impact on the Executive,  be deemed to constitute Good Reason. In the event that
the Executive  shall in good faith give a Notice of Termination  for Good Reason
and it shall  thereafter  be  determined  that Good  Reason did not  exist,  the
Executive shall,  unless the Company and the Executive shall otherwise  mutually
agree,  return to  employment  with the Company  within 5 business  days of such
decision,  without any impairment or other  limitation of his rights  hereunder,
except  that he shall  not be paid his base  salary  for any  period  he did not
perform  services and his annual bonus  opportunity for such year may be reduced
to reflect his period of absence.

                  (e) Notice of Termination.  Any termination by the Company for
                      ---------------------
Cause or by the  Executive  for Good Reason shall be  communicated  by Notice of
Termination  given in  accordance  with  Section  13(e).  For  purposes  of this
Agreement,  a "Notice of Termination"  means a written notice given, in the case
of a termination  for Cause,  within 30 business  days of the  Company's  having
actual knowledge of the events giving rise to such termination,  and in the case
of a  termination  for Good Reason,  within 180 days of the  Executive's  having
actual  knowledge of the events giving rise to such  termination,  and which (i)
                                                                              -
indicates the specific termination provision in this Agreement relied upon, (ii)
                                                                             --
sets forth in reasonable detail the facts and circumstances claimed to provide a
basis for  termination  of the  Executive's  employment  under the  provision so
indicated,  and (iii) if the termination  date is other than the date of receipt
                 ---
of such notice,  specifies the  termination  date of this Agreement  (which date
shall be not more than 15 days after the giving of such notice).  The failure by
the Executive to set forth in the Notice of Termination any fact or circumstance
which  contributes  to a showing of Good Reason shall not waive any right of the
Executive  hereunder  or preclude  the  Executive  from  asserting  such fact or
circumstance in enforcing his rights hereunder.

                  (f) Date of  Termination.  For the purpose of this  Agreement,
                      --------------------
the term "Date of Termination"  means (i) in the case of a termination for which
                                       -
a Notice of  Termination  is  required,  the date of receipt  of such  Notice of
Termination or, if later,  the date specified  therein,  as the case may be, and
(ii) in all other  cases,  the actual date on which the  Executive's  employment
 --
terminates during the Employment Period.

                  7. Obligations of the Company upon  Termination.  (a) Death or
                     --------------------------------------------       --------
Disability.  If the Executive's  employment is terminated  during the Employment
- ----------
Period by reason of the  Executive's  death or Disability,  this Agreement shall
terminate without further  obligations to the Executive or the Executive's legal
representatives  under  this  Agreement  other than  those  obligations  accrued
hereunder at the Date of Termination, and the Company shall pay to the Executive
(or his beneficiary or estate) (i) the Executive's  full Base Salary through the
                                -
Date of Termination (the "Earned  Salary"),  (ii) any vested amounts or benefits
                                              --
owing to the Executive under the Company's otherwise applicable employee benefit
plans and  programs,  including  any  compensation  previously  deferred  by the
Executive  (together with any accrued earnings  thereon) and not yet paid by the
Company (the "Accrued Obligations"), and (iii) any other benefits payable due to
                                          ---
the  Executive's  death or  Disability  under the Company's  plans,  policies or
programs (the "Additional Benefits").

                  Any Earned  Salary  shall be paid in cash in a single lump sum
as soon as  practicable,  but in no event more than 15 days (or at such  earlier
date required by law),  following the Date of Termination.  Accrued  Obligations
and  Additional  Benefits  shall be paid in  accordance  with  the  terms of the
applicable plan, program or arrangement.

                  (b) Cause and Voluntary Termination. If, during the Employment
                      -------------------------------
Period, the Executive's  employment shall be terminated for Cause or voluntarily
terminated  by the Executive  (other than on account of Good Reason  following a
Change in Control), the Company shall pay the Executive (i) the Earned Salary in
                                                         -
cash in a single lump sum as soon as  practicable,  but in no event more than 10
days,  following the Date of  Termination,  and (ii) the Accrued  Obligations in
                                                 --
accordance with the terms of the applicable plan, program or arrangement.

                  (c)  Termination  by the  Company  other  than for  Cause  and
                       ---------------------------------------------------------
Termination by the Executive for Good Reason. Subject to Section 7(f) below, if,
- --------------------------------------------
during the Employment Period, the Company terminates the Executive's  employment
other  than for Cause,  or the  Executive  terminates  his  employment  for Good
Reason, the Company shall pay to the Executive the following amounts:

                  (i)      Severance Benefits. The Executive shall be paid the
                           ------------------
                           following:

                  (A)      the Executive's Earned Salary;

                  (B)      a cash amount (the "Severance Amount") equal to

                           (1)      1.99; times

                           (2)      the sum of

                                    (i)     the Executive's annual Base Salary;
                                            and

                                    (ii)    the  average  of the  annual at risk
                                            compensation    incentive    program
                                            bonuses or other bonuses  (excluding
                                            sign-on   bonuses)  payable  to  the
                                            Executive   (including,    for   the
                                            purposes  of this  calculation,  any
                                            amount of such  bonuses  paid in the
                                            form of restricted stock (in lieu of
                                            cash),  to be  valued at the date of
                                            grant) for the two  fiscal  years of
                                            the Company ending immediately prior
                                            to the Effective  Date (the "Average
                                            Bonus") ; and

                  (C) the Accrued Obligations.

         The  Earned  Salary  and  Severance  Amount  shall be paid in cash in a
         single  lump sum as soon as  practicable,  but in no event more than 10
         days (or at such earlier date  required by law),  following the Date of
         Termination;  provided however that if the date payment would otherwise
                       ---------------------
         be due hereunder is after September 30, payment of the Severance Amount
         shall  be paid on the  first  business  day in the  following  January.
         Accrued  Obligations  shall be paid in accordance with the terms of the
         applicable plan, program or arrangement.

                  (ii)  Continuation  of  Welfare   Benefits.   If,  during  the
                        ------------------------------------
         Employment Period,  the Company  terminates the Executive's  employment
         other than for Cause,  or  following a Change in Control the  Executive
         terminates his employment for Good Reason,  the Executive  (and, to the
         extent applicable, his dependents) shall be entitled, after the Date of
         Termination  until the earlier of (1) the third anniversary of the Date
                                            -
         of Termination (the "End Date") and (2) the date the Executive  becomes
                                              -
         eligible  for  comparable  benefits  under a  similar  plan,  policy or
         program of a subsequent employer,  to continue  participation in all of
         the Company's  employee and executive welfare and fringe benefit plans,
         excluding further vacation pay (the "Benefit Plans"). To the extent any
         such  benefits  cannot be  provided  under the terms of the  applicable
         plan, policy or program, the Company shall provide a comparable benefit
         under  another  plan  or  from  the  Company's   general  assets.   The
         Executive's  participation  in the  Benefit  Plans  will be on the same
         terms  and  conditions  that  would  have  applied  had  the  Executive
         continued to be employed by the Company through the End Date.

                  (iii) Qualification for Early Retirement.  If the Executive is
                        ----------------------------------
         at least  age 52 at his Date of  Termination,  the  Executive  shall be
         deemed to have  earned,  and to have become  vested in, the  retirement
         benefits (including,  without limitation,  any early retirement subsidy
         or supplement,  retiree life coverage or retiree medical benefits) that
         would have been payable or made  available to the  Executive  under any
         employee  benefit plan sponsored or maintained by the Company or any of
         its  subsidiaries  for which the  Executive was eligible at the Date of
         Termination  had he  continued  in service for three  additional  years
         after the Date of Termination. The purpose and intent of this provision
         is to provide the Executive with vesting and to bridge any gap of three
         or fewer  years of  service  to  qualify  for any  additional  benefits
         available  for an  early  retiree  (such  as  the  benefits  under  the
         Executive  Retirement Plan ("ERP") or the benefits  available under the
         Retirement Plan ("RP")  including the so-called Rule of 90), and not to
         increase the service taken into account for purpose of determining  the
         amount of benefits payable to the Executive beyond his actual period of
         service through the Date of Termination.

                 The operation of this provision is illustrated by the following
         examples:

                  Example  1:  Assume   that,   at  the   Executive's   Date  of
                  -----------
         Termination,  the  Executive is exactly 53 years old, and has exactly 4
         years of service  for  purposes  of the ERP.  Assume  further  that the
         relevant RP and ERP  provisions  have not changed since the date of the
         execution of this Agreement.  The Executive would receive a benefit (in
         the  form  of a  single  life  annuity)  under  the RP  and  ERP in the
         aggregate  in the form of a benefit  beginning  at age 56, equal to 4/5
         times what he would  otherwise  have received  under a  combination  of
         those plans  beginning at age 56. (Or, he could elect  commencement  of
         benefits  at age 55 in reduced  amounts  per the terms of the  relevant
         plans.) Five is used in the denominator because the current ERP vesting
         policy is attainment of age 55 and at least 5 years of service.

                  Example  2:  The  assumptions  are the same as in  example  1,
                  -----------
         except that the Executive  has exactly 32 years of service  (instead of
         4). By reason of the additional  credit  provided under this Agreement,
         the  Executive  would receive a benefit  calculated  as though  payable
         under  the RP (in the form of a single  life  annuity),  under the RP's
         "Rule of 90," that would  begin at age  55-1/2  and would  equal [(53 +
         32)/90] times what he would  otherwise have received under the RP under
         the Rule of 90 beginning at age 55-1/2 (the  earliest  date at which he
         otherwise   could  have  retired  and  commenced   receiving   benefits
         determined under the Rule of 90).

                  In both examples,  (i) any portion of the incremental  benefit
                                      -
         that  could  not be paid  under the RP will be paid from the ERP or the
         Company's  general  assets,   (ii)  final  average  salaries  would  be
                                        --
         determined  under those plans as of the Executive's Date of Termination
         and (iii) the  Executive  would be  entitled  to elect forms of benefit
              ---
         other than the single life annuity.

                  Other   fact   patterns,   and   examples   respecting   other
         post-retirement  benefits, would use similar principles,  but might use
         different  math.  For example,  the current  provisions  concerning  an
         executive's  vesting  in early  retirement  benefits  under the RP, and
         concerning  retiree  medical  benefit  vesting,  have  years of service
         requirements in excess of five years.

                  (d)  Discharge  of  the  Company's   Obligations.   Except  as
                       -------------------------------------------
expressly  provided  in the last  sentence  of this  Section  7(d),  the amounts
payable to the  Executive  pursuant  to this  Section 7 (whether  or not reduced
pursuant to Section 7(e))  following  termination of his employment  shall be in
full and complete  satisfaction of the  Executive's  rights under this Agreement
and any other claims he may have in respect of his  employment by the Company or
any of its subsidiaries.  Such amounts shall constitute  liquidated damages with
respect to any and all such rights and claims and, upon the Executive's  receipt
of such amounts,  the Company shall be released and discharged  from any and all
liability to the  Executive in  connection  with this  Agreement or otherwise in
connection   with  the   Executive's   employment   with  the  Company  and  its
subsidiaries.  Nothing in this  Section  7(d) shall be  construed to release the
Company from its  commitment  to indemnify  the Executive and hold the Executive
harmless from and against any claim, loss or cause of action arising from or out
of the  Executive's  performance  as an  officer,  director  or  employee of the
Company  or any of its  subsidiaries  or in any other  capacity,  including  any
fiduciary capacity,  in which the Executive served at the request of the Company
to the maximum extent permitted by applicable law and the Governing Documents.

                  (e)      Limit on Payments by the Company.
                           --------------------------------

                  (i)  Application of Section 7(e). In the event that any amount
                       ---------------------------
         or  benefit  paid or  distributed  to the  Executive  pursuant  to this
         Agreement,  taken together with any amounts or benefits  otherwise paid
         or  distributed  to the  Executive  by the  Company  or any  affiliated
         company  (collectively,  the "Covered  Payments"),  would be an "excess
         parachute  payment"  as defined  in Section  280G of the Code and would
         thereby  subject the  Executive to the tax (the "Excise  Tax")  imposed
         under  Section 4999 of the Code (or any similar tax that may  hereafter
         be  imposed),  the  provisions  of this  Section  7(e)  shall  apply to
         determine  the  amounts  payable  to the  Executive  pursuant  to  this
         Agreement.

                  (ii) Calculation of Benefits.  Immediately  following delivery
                       -----------------------
         of any Notice of Termination, the Company shall notify the Executive of
         the  aggregate  present value of all  termination  benefits to which he
         would be entitled under this  Agreement and any other plan,  program or
         arrangement as of the projected Date of Termination,  together with the
         projected  maximum  payments,  determined as of such  projected Date of
         Termination  that could be paid without the Executive  being subject to
         the Excise Tax.

                  (iii)    Imposition of Payment Cap.  If
                           -------------------------

                  (x)      the aggregate value of all  compensation  payments or
                           benefits  to be paid  or  provided  to the  Executive
                           under this Agreement and any other plan, agreement or
                           arrangement with the Company exceeds the amount which
                           can be paid to the  Executive  without the  Executive
                           incurring an Excise Tax and

                  (y)      the  net-after  tax amount  (taking  into account all
                           applicable taxes payable by the Executive,  including
                           any Excise Tax) that the  Executive  would receive if
                           the  limitation  contained in this Section  7(e)(iii)
                           were not imposed  does not exceed the  net-after  tax
                           benefit   the   Executive   would   receive  if  such
                           limitation were imposed by more than $25,000,

         then the amounts payable to the Executive under this Section 7 shall be
         reduced  (but not below zero) to the maximum  amount  which may be paid
         hereunder without the Executive  becoming subject to such an Excise Tax
         (such reduced  payments to be referred to as the "Payment Cap"). In the
         event  that  the  Executive  receives  reduced  payments  and  benefits
         hereunder, the Executive shall have the right to designate which of the
         payments and benefits  otherwise provided for in this Agreement that he
         will receive in connection with the application of the Payment Cap.

                  (iv)  Application of Section 280G. For purposes of determining
                        ---------------------------
         whether any of the Covered  Payments  will be subject to the Excise Tax
         and the amount of such Excise Tax,

                                    (A) such Covered Payments will be treated as
                           "parachute  payments"  within the  meaning of Section
                           280G of the Code,  and all  "parachute  payments"  in
                           excess of the "base amount" (as defined under Section
                           280G(b)(3)  of the Code)  shall be treated as subject
                           to the Excise Tax,  unless,  and except to the extent
                           that,  in the good faith  judgment  of the  Company's
                           independent  certified public  accountants  appointed
                           prior to the Effective  Date or tax counsel  selected
                           by such Accountants (the "Accountants"),  the Company
                           has a reasonable  basis to conclude that such Covered
                           Payments   (in  whole  or  in  part)  either  do  not
                           constitute    "parachute   payments"   or   represent
                           reasonable   compensation   for   personal   services
                           actually  rendered  (within  the  meaning  of Section
                           280G(b)(4)(B)  of the Code) in excess of the  portion
                           of  the  "base  amount"  allocable  to  such  Covered
                           Payments,  or such "parachute payments" are otherwise
                           not subject to such Excise Tax, and

                                    (B) the value of any noncash benefits or any
                           deferred  payment or benefit  shall be  determined by
                           the  Accountants in accordance with the principles of
                           Section 280G of the Code.

                  (v) Applicable Tax Rates. For purposes of determining  whether
                      --------------------
         the Executive  would  receive a greater net after-tax  benefit were the
         amounts  payable  under  this  Agreement  reduced  in  accordance  with
         Paragraph 7(e)(iii), the Executive shall be deemed to pay:

                                    (A)  Federal  income  taxes  at the  highest
                           applicable  marginal rate of Federal income  taxation
                           for the calendar  year in which the first amounts are
                           to be paid hereunder, and

                                    (B) any  applicable  state and local  income
                           taxes  at the  highest  applicable  marginal  rate of
                           taxation for such calendar  year,  net of the maximum
                           reduction  in Federal  incomes  taxes  which could be
                           obtained  from the  deduction  of such state or local
                           taxes if paid in such year;

         provided,   however,   that  the   Executive   may  request  that  such
         determination be made based on his individual tax circumstances,  which
         shall govern such  determination  so long as the Executive  provides to
         the Accountants such information and documents as the Accountants shall
         reasonably request to determine such individual circumstances.

                  (vi)  Adjustments  in  Respect  of  the  Payment  Cap.  If the
                        -----------------------------------------------
         Executive  receives  reduced  payments and benefits  under this Section
         7(e) (or this Section 7(e) is  determined  not to be  applicable to the
         Executive  because the  Accountants  conclude that the Executive is not
         subject to any Excise  Tax) and it is  established  pursuant to a final
         determination of a court or an Internal  Revenue Service  proceeding (a
         "Final  Determination")  that,  notwithstanding  the good  faith of the
         Executive and the Company in applying the terms of this Agreement,  the
         aggregate  "parachute  payments"  within the meaning of Section 280G of
         the Code paid to the Executive or for his benefit are in an amount that
         would result in the  Executive  being  subject an Excise Tax,  then the
         amount equal to such excess parachute  payments shall be deemed for all
         purposes to be a loan to the  Executive  made on the date of receipt of
         such excess  payments,  which the Executive shall have an obligation to
         repay to the Company on demand,  together  with interest on such amount
         at the  applicable  Federal rate (as defined in Section  1274(d) of the
         Code) from the date of the payment  hereunder  to the date of repayment
         by the  Executive.  If this  Section  7(e) is not applied to reduce the
         Executive's  entitlement  under this Section 7 because the  Accountants
         determine that the Executive would not receive a greater  net-after tax
         benefit by applying this Section 7(e) and it is established pursuant to
         a Final  Determination  that,  notwithstanding  the  good  faith of the
         Executive and the Company in applying the terms of this Agreement,  the
         Executive  would  have  received  a greater  net after tax  benefit  by
         subjecting his payments and benefits hereunder to the Payment Cap, then
         the  aggregate  "parachute  payments"  paid to the Executive or for his
         benefit in excess of the Payment Cap shall be deemed for all purposes a
         loan to the  Executive  made  on the  date of  receipt  of such  excess
         payments,  which the Executive shall have an obligation to repay to the
         Company  on  demand,  together  with  interest  on such  amount  at the
         applicable  Federal  rate (as  defined in Section  1274(d) of the Code)
         from the date of the payment  hereunder to the date of repayment by the
         Executive.  If the Executive  receives reduced payments and benefits by
         reason of this Section 7(e) and it is  established  pursuant to a Final
         Determination  that the Executive  could have received a greater amount
         without  exceeding  the Payment Cap,  then the Company  shall  promptly
         thereafter  pay the  Executive the  aggregate  additional  amount which
         could have been paid without  exceeding the Payment Cap,  together with
         interest on such amount at the  applicable  Federal rate (as defined in
         Section 1274(d) of the Code) from the original  payment due date to the
         date of actual payment by the Company.

                  (f) If  Termination  of Employment  Occurs After the Executive
                      ----------------------------------------------------------
Has Reached Age 62.  Notwithstanding  anything else to the contrary contained in
- ------------------
this Section 7, if the Executive's employment with the Company terminates at any
time during the 3 year period ending on the first day of the month following the
Executive's  sixty-fifth  birthday  (the  "Normal  Retirement  Date"),  and  the
Executive would be entitled to receive severance benefits under paragraphs 7(c),
then (i) the multiplier in paragraph  7(c)(i)(B) shall not be 1.99, but shall be
      -
a number  equal  to 1.99  times  (x/1095),  where x equals  the  number  of days
remaining until the Executive's  Normal  Retirement  Date, and (ii) the End Date
                                                                --
described in Section 7(c)(ii) shall not be the third  anniversary of the Date of
Termination, but shall be the Executive's Normal Retirement Date.

                  8.  Non-exclusivity  of Rights.  Except as expressly  provided
                      --------------------------
herein,  nothing  in this  Agreement  shall  prevent  or limit  the  Executive's
continuing or future  participation  in any benefit,  bonus,  incentive or other
plan or program  provided by the Company or any of its affiliated  companies and
for  which  the  Executive  may  qualify,  nor shall  anything  herein  limit or
otherwise  prejudice  such  rights  as the  Executive  may have  under any other
agreements  with  the  Company  or any of its  affiliated  companies,  including
employment  agreements  or stock  option  agreements.  Amounts  which are vested
benefits or which the Executive is otherwise  entitled to receive under any plan
or program of the Company or any of its affiliated companies at or subsequent to
the Date of  Termination  shall be  payable  in  accordance  with  such  plan or
program.

                  9. No Offset.  The  Company's  obligation to make the payments
                     ---------
provided  for in  this  Agreement  and  otherwise  to  perform  its  obligations
hereunder  shall  not be  affected  by  any  circumstances,  including,  without
limitation, any set-off, counterclaim,  recoupment, defense or other right which
the Company may have against the  Executive  or others  whether by reason of the
subsequent employment of the Executive or otherwise.

                  10.  Non-Competition  and  Non-Solicitation.  (a)  Noncompete.
                       ---------------------------------------       ----------
Unless the Executive  otherwise elects by written notice to the Company prior to
his Date of  Termination  (or in the case of a  Company  initiated  termination,
within 5 business  days of receipt of a Notice of  Termination,  if such  period
extends  beyond the Date of  Termination)  not to be bound by the  provisions of
this Section 10(a), during the one year period following the Executive's Date of
Termination  for any reason (the  "Restriction  Period"),  Executive  shall not,
directly or  indirectly,  engage in,  become  employed  by, serve as an agent or
consultant  to, or become a partner,  principal  or  stockholder  (other  than a
holder of less than 1% of the  outstanding  voting  shares of any publicly  held
company)  of any  business or entity  that is engaged in any  activity  which is
competitive  with the  business of the Company,  National  and their  respective
subsidiaries or affiliates in any geographic area in which the Company, National
and/or any of their  respective  subsidiaries  or  affiliates is engaged in such
competitive business.

                  (b)  Non-Solicitation of Employees.  Regardless of whether the
                       -----------------------------
Executive  has  elected to be bound by  Section  10(a),  during the  Restriction
Period, the Executive shall not, directly or indirectly,  for his own account or
for the account of any other  person or entity with which he is or shall  become
associated  in  any  capacity,  solicit  for  employment,  employ  or  otherwise
interfere  with the  relationship  of  Employer  with any person who at any time
during the six months preceding such solicitation, employment or interference is
or was employed by or otherwise  engaged to perform  services for Employer other
than any such solicitation or employment during the Executive's  employment with
Employer on behalf of Employer.

                  (c)  Confidential  Information.   Regardless  of  whether  the
                       -------------------------
Executive has elected to be bound by Section 10(a),  the Executive shall hold in
a fiduciary  capacity  for the benefit of National and the Company all secret or
confidential information, knowledge or data relating to National, the Company or
any of their affiliated companies, and their respective businesses, (i) obtained
                                                                     -
by the Executive  during his  employment by the Company or any of its affiliated
companies and (ii) not otherwise  public  knowledge  (other than by reason of an
               --
unauthorized  act by  the  Executive).  After  termination  of  the  Executive's
employment with the Company,  the Executive shall not, without the prior written
consent of the  Company,  unless  compelled  pursuant  to an order of a court or
other body having jurisdiction over such matter, communicate or divulge any such
information,  knowledge  or data to  anyone  other  than the  Company  and those
designated by it.

                  (d) Non-disparagement. Regardless of whether the Executive has
                      -----------------
elected  to be bound by Section  10(a),  the  Executive  shall not  publicly  or
privately  disparage  National or the Company,  or any of their  subsidiaries or
affiliates,  including  any  aspect  of  their  respective  business,  products,
employees, management or Board of Directors, in any manner which could adversely
effect the business of National, the Company or such subsidiaries or affiliates.
Furthermore, the Executive shall not, directly or indirectly, take any action or
fail to take any  action  with the  purpose of  interfering  with,  damaging  or
disrupting  the assets or  business  operations  or affairs of  National  or the
Company or any of their respective subsidiaries or affiliates.

                      National and the Company shall not publicly or privately
disparage the Executive, either  personally  or  professionally.  Nothing  in
this  paragraph  shall  be construed to prevent any officer of National or the
Company from  discussing the Executive's performance internally in the ordinary
course of business.

                  (e) Company  Property.  Except as expressly  provided  herein,
                      -----------------
promptly  following the  Executive's  termination of  employment,  the Executive
shall  return to the  Company all  property of National  and the Company and all
copies thereof in the Executive's possession or under his control.

                  (f) Additional  Payment.  Unless the Executive has elected not
                      -------------------
to be bound by Section  10(a),  the Company  shall make an  additional  lump sum
payment  to the  Executive  within 30 days  following  the  Executive's  Date of
Termination equal to one times the sum of (i) the Executive's annual Base Salary
                                           -
and  (ii)  the  Executive's  Average  Bonus  as  compensation  for the  covenant
      --
contained in Section 10(a).

                  11.  Injunctive  Relief  and Other  Remedies  with  Respect to
                       ---------------------------------------------------------
Covenants.  The  Executive  acknowledges  and  agrees  that  the  covenants  and
- ---------
obligations  of the Executive set forth in Section 10 relate to special,  unique
and  extraordinary  matters  and that a  violation  of any of the  terms of such
covenants and obligations  will cause the Company  irreparable  injury for which
adequate remedies are not available at law. Therefore, the Executive agrees that
the Company shall be entitled to an injunction,  restraining order or such other
equitable  relief  (without  the  requirement  to  post  bond)  restraining  the
Executive  from  committing  any  violation  of the  covenants  and  obligations
contained in Section 10 These remedies are cumulative and are in addition to any
other rights and remedies the Company may have at law or in equity.  In no event
shall an asserted  violation of the  provisions of Section 10 constitute a basis
for  deferring or  withholding  any amounts  otherwise  payable to the Executive
under this Agreement.

                  12.  Successors.   (a)  This  Agreement  is  personal  to  the
                       ----------
Executive and,  without the prior written  consent of the Company,  shall not be
assignable  by the Executive  otherwise  than by will or the laws of descent and
distribution. This Agreement shall inure to the benefit of and be enforceable by
the Executive's legal representatives.

                  (b)  This  Agreement  shall  inure  to the  benefit  of and be
binding  upon the Company and its  successors.  The  Company  shall  require any
successor  to all or  substantially  all of the  business  and/or  assets of the
Company,  whether  direct  or  indirect,  by  purchase,  merger,  consolidation,
acquisition  of stock,  or  otherwise,  by an  agreement  in form and  substance
satisfactory  to the  Executive,  expressly  to assume and agree to perform this
Agreement  in the same  manner and to the same  extent as the  Company  would be
required to perform if no such succession had taken place.

                  13.      Miscellaneous.  (a)  Applicable Law.  This Agreement
                           -------------        --------------
shall be governed by and construed in accordance with the laws of the State of
New York,  applied without reference to principles of conflict of laws.

                  (b) Arbitration.  Except to the extent provided in Section 11,
                      -----------
in the event that any dispute,  controversy  or claim arises between the Company
or  National  and the  Executive  with  respect  to the  subject  matter of this
Agreement and the enforcement of rights hereunder, such dispute,  controversy or
claim  shall  be  resolved  by  binding  arbitration  before  a panel  of  three
arbitrators  selected in accordance  with the American  Arbitration  Association
(the "AAA"). The arbitration shall be conducted in accordance with the Expedited
Employment  Arbitration  Rules of the American  Arbitration  Association then in
effect at the time of the  arbitration  (or such other  rules as the parties may
agree to in writing), and otherwise in accordance with principles which would be
applied  by a  court  of  law or  equity.  The  determination  reached  in  such
arbitration  shall be final and  binding on both  parties  without  any right of
appeal or further  dispute.  Execution of the  determination by such arbitration
panel  may be sought in any court of  competent  jurisdiction.  The  arbitrators
shall not be bound by judicial  formalities  and may abstain from  following the
strict  rules of evidence  and shall  interpret  this  Agreement as an honorable
engagement and not merely as a legal obligation.  Unless otherwise agreed by the
parties,  any such  arbitration  shall take place in a location  selected by the
Company which is a convenient  forum for such  arbitration  (taking into account
the  availability of a sufficient pool of experienced  arbitrators) and not more
than 100  miles  from the  Executive's  principal  place  of  employment  at the
Effective Date (or at such other location as may be agreed upon by the parties),
and shall be conducted in accordance  with the Rules of the AAA. In the event of
the  occurrence  of any  proceeding  (including  the  appeal  of an  arbitration
decision)  between the Company or National and the Executive with respect to the
subject matter of this Agreement and the  enforcement of rights  hereunder,  the
Company or National shall  reimburse the Executive for all reasonable  costs and
expenses relating to such proceeding,  including reasonable  attorneys' fees and
expenses,  regardless  of  the  final  outcome,  unless  the  arbitration  panel
determines  that recovery by the Executive of all or a part of such fees,  costs
and expenses  would be unjust.  In no event shall the  Executive  reimburse  the
Company for any of the costs and expenses  relating to such  litigation or other
proceeding.

                  (c) Amendments.  This Agreement may not be amended or modified
                      ----------
otherwise  than by a written  agreement  executed by the parties hereto or their
respective successors and legal representatives.

                  (d) Entire  Agreement.  This Agreement  constitutes the entire
                      -----------------
agreement  between the parties  hereto with  respect to the matters  referred to
herein and expressly  supersedes the Change in Control  Agreement by and between
the  Executive,  National  and the  Company  dated as of May 1, 1992;  provided,
                                                                       ---------
however,  that  this  Agreement  is not  intended  to impair  any  rights of the
- --------------
Executive under any prior written  agreement,  any employee  benefit plan of the
Company or a  Subsidiary  or any written  policy,  program or  procedure  of the
Company or a Subsidiary unless and to the extent  specifically  provided herein.
No other agreement  relating to the terms of the  Executive's  employment by the
Company, oral or otherwise, shall be binding between the parties unless it is in
writing and signed by the party against whom enforcement is sought. There are no
promises,  representations,  inducements or statements between the parties other
than those that are expressly contained herein. The Executive  acknowledges that
he is entering into this Agreement of his own free will and accord,  and with no
duress, that he has read this Agreement and that he understands it and its legal
consequences.

                  (e) Notices.  All notices and other  communications  hereunder
                      -------
shall be in writing and shall be given by hand-delivery to the other party or by
registered  or  certified  mail,  return  receipt  requested,  postage  prepaid,
addressed as follows:

         If to the Executive:       at the home address of the Executive noted
                                    on the records of the Company

         If to the Company:         National Fuel Gas Distribution Corporation
                                    10 Lafayette Square
                                    Buffalo, N.Y. 14203
                                    Attention:   Corporate Secretary

         If to National:            National Fuel Gas Company
                                    10 Lafayette Square
                                    Buffalo, NY 14203
                                    Attention:  Corporate Secretary

or to such other  address as either  party shall have  furnished to the other in
writing in accordance  herewith.  Notice and  communications  shall be effective
when actually received by the addressee.

                  (f) Source of Payments. All payments provided for in paragraph
                      ------------------
3 above shall be paid in cash from the general funds of the Company or National;
provided,  however,  that such  payments  shall be  reduced by the amount of any
payments made to the Executive or his dependents,  beneficiaries  or estate from
any trust or special or separate fund  established by the Company or National to
assure such payments. The Company or National shall not be required to establish
a special  or  separate  fund or other  segregation  of  assets  to assure  such
payments,  and, if the Company or National shall make any  investments to aid it
in meeting its obligations  hereunder,  the Executive shall have no right, title
or interest  whatever in or to any such  investments  except as may otherwise be
expressly   provided  in  a  separate  written   instrument   relating  to  such
investments.  Nothing contained in this Agreement,  and no action taken pursuant
to its provisions, shall create or be construed to create a trust of any kind or
a fiduciary  relationship,  between the Company or National and the Executive or
any other  person.  To the extent  that any  person  acquires a right to receive
payments  from the Company or National  such right shall be no greater  than the
right of an unsecured creditor of the Company or National.

                  (g) Tax  Withholding.  The  Company  shall  withhold  from any
                      ----------------
amounts payable under this Agreement such Federal, state or local taxes as shall
be required to be withheld pursuant to any applicable law or regulation.

                  (h) Severability;  Reformation.  In the event that one or more
                      --------------------------
of  the  provisions  of  this  Agreement  shall  become   invalid,   illegal  or
unenforceable in any respect,  the validity,  legality and enforceability of the
remaining  provisions  contained  herein shall not be affected  thereby.  In the
event that any of the  provisions  of any of Section 10 are not  enforceable  in
accordance with its terms, the Executive and the Company agree that such Section
shall be reformed to make such Section  enforceable  in a manner which  provides
the Company the maximum rights permitted at law.

                  (i)  Waiver.  Waiver  by any  party  hereto  of any  breach or
                       ------
default  by the  other  party of any of the  terms of this  Agreement  shall not
operate  as a waiver  of any other  breach or  default,  whether  similar  to or
different from the breach or default waived.  No waiver of any provision of this
Agreement shall be implied from any course of dealing between the parties hereto
or from any  failure by either  party  hereto to assert  its or the  Executive's
rights hereunder on any occasion or series of occasions.

                  (j)   Counterparts.   This   Agreement   may  be  executed  in
                        ------------
counterparts,  each of  which  shall  be  deemed  an  original  but all of which
together shall constitute one and the same instrument.

                  (k) Captions.  The captions of this  Agreement are not part of
                      --------
the provisions hereof and shall have no force or effect.

<PAGE>

                  IN WITNESS  WHEREOF,  the  Executive has hereunto set his hand
and the  Company  has caused  this  Agreement  to be executed in its name on its
behalf,  and its  corporate  seal to be  hereunto  affixed  and  attested by its
Secretary, all as of the day and year first above written.

                                    NATIONAL FUEL GAS DISTRIBUTION
                                    CORPORATION


Attest: /s/                         By: /s/
        --------------------            -------------------------
         Secretary                  Title:  Chairman


                                    NATIONAL FUEL GAS COMPANY


Attest: /s/                         By: /s/
        --------------------            -------------------------
         Secretary                  Title:  Chairman, President & CEO


                                    EXECUTIVE:

                                    /s/
                                    -------------------------


















                            NATIONAL FUEL GAS COMPANY

                             EMPLOYMENT CONTINUATION

                                       AND

                            NONCOMPETITION AGREEMENT

<PAGE>


                                TABLE OF CONTENTS


                                                                    Page
                                                                    ----

1.       Operation of Agreement.......................................2
              a.  Effective Date......................................2
              b.  Termination of Employment Following a
                  Potential Change in Control.........................2

2.       Definitions..................................................2
              a.  Change in Control...................................2
              b.  Potential Change in Control.........................3

3.       Employment Period............................................3

4.       Position and Duties..........................................3

5.       Compensation.................................................4
              a.  Base Salary.........................................4
              b.  Annual Bonus........................................4
              c.  Long-term Incentive Compensation Programs...........4
              d.  Benefit Plans.......................................4
              e.  Expenses............................................5
              f.  Vacation and Fringe Benefits........................5
              g.  Indemnification.....................................5

6.       Termination..................................................5
              a.  Death, Disability or Retirement.....................5
              b.  Voluntary Termination...............................5
              c.  Cause...............................................6
              d.  Good Reason.........................................6
              e.  Notice of Termination...............................7
              f.  Date of Termination.................................7

7.       Obligations of the Company upon Termination..................7
              a.  Death or Disability.................................7
              b.  Cause and Voluntary Termination.....................7
              c.  Termination by the Company other
                  than for Cause and Termination
                  by the Executive for Good Reason....................8
                  i.  Severance Benefits..............................8
                  ii. Continuation of Welfare Benefits................8
                  iii.Qualification for Early Retirement..............9
              d.  Discharge of the Company's Obligations.............10
              e.  Limit on Payments by the Company...................10
                  i.  Application of Section 7(e)....................10
                  ii. Calculation of Benefits........................11
                  iii.Imposition of Payment Cap......................11
                  iv. Application of Section 280G....................11
                  v.  Applicable Tax Rates...........................12
                  vi. Adjustments in Respect of the Payment Cap......12
              f.  If Termination of Employment Occurs
                  After the Executive Has
                  Reached Age 62.....................................13

8.       Non-exclusivity of Rights...................................13

9.       No Offset    ...............................................13

10.      Non-Competition and Non-Solicitation........................14
              a.  Noncompete.........................................14
              b.  Non-Solicitation of Employees......................14
              c.  Confidential Information...........................14
              d.  Non-disparagement..................................14
              e.  Company Property...................................15
              f.  Additional Payment.................................15

11.      Injunctive Relief and Other Remedies
         with Respect to Covenants...................................15

12.      Successors   ...............................................15

13.      Miscellaneous16
              a.  Applicable Law.....................................16
              b.  Arbitration........................................16
              c.  Amendments.........................................16
              d.  Entire Agreement...................................16
              e.  Notices............................................17
              f.  Source of Payments.................................17
              g.  Tax Withholding....................................17
              h.  Severability; Reformation..........................18
              i.  Waiver.............................................18
              j.  Counterparts.......................................18
              k.  Captions...........................................18

Signature Page.......................................................18


<PAGE>


                           EMPLOYMENT CONTINUATION AND
                            NONCOMPETITION AGREEMENT


     THIS AGREEMENT between NATIONAL FUEL GAS SUPPLY CORPORATION, a Pennsylvania
corporation (the "Company"), NATIONAL FUEL GAS COMPANY, a New Jersey corporation
("National"), and __________________ (the "Executive"), dated as of the 11th day
of December, 1998.


                              W I T N E S S E T H :
                              - - - - - - - - - -


     WHEREAS, the Company and National wish to attract and retain well-qualified
executive and key personnel and to assure  continuity of management,  which will
be essential to its ability to evaluate and respond to any actual or  threatened
Change in Control (as defined below) in the best interests of shareholders;

     WHEREAS,  the Executive is a valuable employee of the Company,  an integral
part of its management team and a key participant in the decision making process
relative to short-term and long-term planning and policy for the Company;

     WHEREAS,  the Company and National understand that any actual or threatened
Change in Control  will present  significant  concerns  for the  Executive  with
respect to his financial and job security;

     WHEREAS,  the Company and  National  wish to  encourage  the  Executive  to
continue  his career and  services  with the Company  for the period  during and
after an actual or threatened Change in Control and to assure to the Company the
Executive's  services  during  the  period in which  such a Change in Control is
threatened,  and to provide the Executive certain financial assurances to enable
the  Executive to perform the  responsibilities  of his position  without  undue
distraction  and to  exercise  his  judgment  without  bias due to his  personal
circumstances; and

     WHEREAS, the Board of Directors of National, at its meeting on December 10,
1998,  determined  that it would be in the best  interests  of National  and its
shareholders to assure  continuity in the management of National in the event of
a Change in Control by entering into an employment  continuation  and noncompete
agreement with Executive;

     WHEREAS,  to  achieve  these  objectives,  the  Company,  National  and the
Executive  desire to enter  into an  agreement  providing  the  Company  and the
Executive with certain rights and obligations upon the occurrence of a Change in
Control or Potential Change in Control (as defined in Section 2).

     NOW,  THEREFORE,  in  consideration  of the premises  and mutual  covenants
herein contained,  it is hereby agreed by and between the Company,  National and
the Executive as follows:

                  1. Operation of Agreement.  (a) Effective  Date. The effective
                     ----------------------       ---------------
date of this  Agreement  shall be the date on which a Change in  Control  occurs
(the "Effective  Date"),  provided that,  except as provided in Section 1(b), if
the  Executive  is  not  employed  by the  Company,  National  or  any of  their
subsidiaries  on the Effective  Date,  this Agreement  shall be void and without
effect.

                  (b) Termination of Employment  Following a Potential Change in
                      ----------------------------------------------------------

Control.  Notwithstanding  Section  1(a), if (i) the  Executive's  employment is
- -------                                       -
terminated  by the Company  Without Cause (as defined in Section 6(c)) after the
occurrence  of a Potential  Change in Control and prior to the  occurrence  of a
Change in Control and (ii) a Change in Control  occurs  within two years of such
                       --
termination,  the Executive shall be deemed,  solely for purposes of determining
his rights under this Agreement,  to have remained  employed until the date such
Change in Control  occurs and to have been  terminated  by the  Company  Without
Cause immediately after this Agreement becomes effective.

                  2.  Definitions.  (a) Change in Control.  For the  purposes of
                      -----------       -----------------
this Agreement, a "Change in Control" shall be deemed to have occurred if any of
the following have occurred:

                  (i) either (a) the Company or National  shall receive a report
                              -
         on  Schedule  13D,  or an  amendment  to such a report,  filed with the
         Securities  and Exchange  Commission  pursuant to Section  13(d) of the
         Securities  Exchange Act of 1934 (the "1934 Act")  disclosing  that any
         person  (as  such  term is used  in  Section  13(d)  of the  1934  Act)
         ("Person"),  is the beneficial owner, directly or indirectly, of twenty
         (20)  percent or more of the  outstanding  stock of National or (b) the
                                                                          -
         Company or National has actual  knowledge of facts which would  require
         any  Person  to file  such a  report  on  Schedule  13D,  or to make an
         amendment to such a report,  with the SEC (or would be required to file
         such a report or amendment upon the lapse of the  applicable  period of
         time specified in Section 13(d) of the 1934 Act)  disclosing  that such
         Person is the beneficial owner, directly or indirectly,  of twenty (20)
         percent or more of the outstanding stock of National;

                  (ii)  purchase  by  any  Person,  other  than  National  or  a
         wholly-owned  subsidiary  of  National  or  an  employee  benefit  plan
         sponsored or  maintained  by National or a  wholly-owned  subsidiary of
         National,  of shares  pursuant to a tender or exchange offer to acquire
         any stock of National (or securities  convertible into stock) for cash,
         securities or any other consideration provided that, after consummation
         of the offer,  such Person is the beneficial  owner (as defined in Rule
         13d-3  under the 1934 Act),  directly  or  indirectly,  of twenty  (20)
         percent or more of the  outstanding  stock of National  (calculated  as
         provided in paragraph  (d) of Rule 13d-3 under the 1934 Act in the case
         of rights to acquire stock);

                  (iii)  approval  by the  shareholders  of  National of (a) any
         consolidation  or  merger  of  National  in which  National  is not the
         continuing  or  surviving  corporation  or pursuant to which  shares of
         stock of National  would be converted  into cash,  securities  or other
         property,  other than a  consolidation  or merger of  National in which
         holders of its stock  immediately  prior to the consolidation or merger
         have substantially the same proportionate  ownership of common stock of
         the surviving corporation immediately after the consolidation or merger
         as  immediately  before,  or (b) any  consolidation  or merger in which
         National is the  continuing or surviving  corporation  but in which the
         common shareholders of National  immediately prior to the consolidation
         or merger do not hold at least a  majority  of the  outstanding  common
         stock of the  continuing  or surviving  corporation  (except where such
         holders of common stock hold at least a majority of the common stock of
         the corporation which owns all of the common stock of National), or (c)
         any sale,  lease,  exchange or other transfer (in one  transaction or a
         series of related  transactions) of all or substantially all the assets
         of National; or

                  (iv) a change in the  majority  of the members of the Board of
         Directors of National (the "Board") within a 24-month period unless the
         election or nomination for election by National's  shareholders of each
         new  director was  approved by the vote of at least  two-thirds  of the
         directors  then still in office who were in office at the  beginning of
         the 24-month period.

                  (b)  Potential  Change in  Control.  For the  purposes of this
                       -----------------------------
Agreement, a Potential Change in Control shall be deemed to have occurred if:

                  (i)  a  Person   commences  a  tender  offer  (with   adequate
         financing) for securities  representing at least twenty (20) percent of
         the outstanding stock of National  (calculated as provided in paragraph
         (d) of Rule  13d-3  under the 1934 Act in the case of rights to acquire
         stock);

                  (ii)  National  enters into an agreement the  consummation  of
         which would constitute a Change in Control;

                  (iii)  proxies for the  election of  directors of National are
         solicited by anyone other than National; or

                  (iv) any other event  occurs which is deemed to be a Potential
         Change in Control by the Board.

                  3. Employment Period.  Subject to Section 6 of this Agreement,
                     -----------------
the Company  agrees to continue the  Executive in its employ,  and the Executive
agrees to remain in the employ of the Company,  for the period (the  "Employment
Period")  commencing on the Effective Date and ending on the earlier to occur of
(i) the third  anniversary  of the Effective Date and (ii) the date on which the
Executive attains age 65.

                  4.  Position and Duties.  During the  Employment  Period,  the
                      -------------------
Executive's position (including titles), authority and responsibilities shall be
at least commensurate with those held,  exercised and assigned immediately prior
to the Effective  Date. It is understood  that, for purposes of this  Agreement,
such  position,  authority  and  responsibilities  shall not be  regarded as not
commensurate  merely by virtue of the fact that a successor  shall have acquired
all or  substantially  all of the  business  and/or  assets  of the  Company  as
contemplated by Section 12(b) of this Agreement.  The Executive's services shall
be performed in the United States and within 30 miles of the location  where the
Executive was employed immediately preceding the Effective Date.

                  5.  Compensation.  (a)  Base  Salary.  During  the  Employment
                      ------------        ------------
Period,  the  Executive  shall  receive a base salary at a monthly rate at least
equal to the monthly  salary paid to the Executive by the Company and any of its
affiliated  companies  immediately  prior to the Effective Date. The base salary
shall be reviewed at least once each year after the Effective Date, and shall be
increased  annually  at a rate at least  equal to the greater of (i) the average
percentage  increase  for  the  same  period  in the  compensation  of  salaried
employees of National and its  subsidiaries  who are not executives and (ii) the
percentage  increase in the national Consumer Price Index for the last completed
calendar year. The Executive's  base salary,  as it shall be increased from time
to time,  shall  hereafter  be  referred to as "Base  Salary".  Neither the Base
Salary nor any increase in Base Salary after the  Effective  Date shall serve to
limit or reduce any other obligation of the Company hereunder.

                  (b) Annual Bonus. During the Employment Period, in addition to
                      ------------
the  Base  Salary,  for  each  fiscal  year of the  Company  ending  during  the
Employment Period, the Executive shall be afforded the opportunity to receive an
annual bonus on terms and conditions no less favorable to the Executive  (taking
into account  reasonable changes in the Company's goals and objectives) than the
annual bonus  opportunity  that had been made available to the Executive for the
fiscal year ended  immediately  prior to the  Effective  Date (the "Annual Bonus
Opportunity").  Any amount  payable in respect of the Annual  Bonus  Opportunity
shall be paid as soon as practicable following the year for which the amount (or
prorated  portion)  is earned or  awarded,  unless  electively  deferred  by the
Executive pursuant to any deferral programs or arrangements that the Company may
make available to the Executive.

                  (c)  Long-term  Incentive  Compensation  Programs.  During the
                       --------------------------------------------
Employment  Period,  the Executive shall participate in all long-term  incentive
compensation  programs for key executives at a level that is  commensurate  with
the Executive's  participation in such plans  immediately prior to the Effective
Date, or, if more favorable to the Executive, at the level made available to the
Executive or other similarly situated officers at any time thereafter.

                  (d) Benefit Plans. During the Employment Period, the Executive
                      -------------
(and, to the extent applicable, his dependents) shall be entitled to participate
in or be covered under all pension, retirement, deferred compensation,  savings,
medical,  dental,  health,  disability,  group life, accidental death and travel
accident  insurance  plans  and  programs  of the  Company  and  its  affiliated
companies at a level that is commensurate with the Executive's  participation in
such plans immediately prior to the Effective Date, or, if more favorable to the
Executive,  at the level made  available  to the  Executive  or other  similarly
situated officers at any time thereafter.

                  (e)  Expenses.  During the  Employment  Period,  the Executive
                       --------
shall be entitled to receive prompt  reimbursement  for all reasonable  expenses
incurred by the Executive in accordance  with the policies and procedures of the
Company as in effect  immediately  prior to the Effective Date.  Notwithstanding
the foregoing, the Company may apply the policies and procedures in effect after
the Effective  Date to the  Executive,  if such policies and  procedures are not
less  favorable to the Executive than those in effect  immediately  prior to the
Effective Date.

                  (f)  Vacation  and  Fringe  Benefits.  During  the  Employment
                       -------------------------------
Period,  the Executive shall be entitled to paid vacation and fringe benefits at
a level  that is  commensurate  with  the  paid  vacation  and  fringe  benefits
available to the Executive  immediately prior to the Effective Date, or, if more
favorable to the Executive, at the level made available from time to time to the
Executive or other similarly situated officers at any time thereafter.

                  (g)  Indemnification.  During and after the Employment Period,
                       ---------------
National and the Company  shall  indemnify  the Executive and hold the Executive
harmless from and against any claim, loss or cause of action arising from or out
of the Executive's  performance as an officer,  director or employee of National
or the Company or any of their subsidiaries or in any other capacity,  including
any fiduciary capacity, in which the Executive serves at the request of National
or the  Company  to the  maximum  extent  permitted  by  applicable  law and the
Company's Certificate of Incorporation and By-Laws (the "Governing  Documents"),
provided  that in no  event  shall  the  protection  afforded  to the  Executive
- --------------
hereunder be less than that afforded under the Governing  Documents as in effect
immediately prior to the Effective Date.

                  6. Termination.  (a) Death, Disability or Retirement.  Subject
                     -----------       -------------------------------
to  the  provisions  of  Section  1  hereof,   this  Agreement  shall  terminate
automatically  upon the Executive's  death,  termination due to "Disability" (as
defined  below) or voluntary  retirement  under any of the Company's  retirement
plans as in effect from time to time. For purposes of this Agreement, Disability
shall mean the Executive's  inability to perform the duties of his position,  as
determined  in  accordance  with the policies  and  procedures  applicable  with
respect to the Company's  long-term  disability  plan, as in effect  immediately
prior to the Effective Date.

                  (b) Voluntary  Termination.  Notwithstanding  anything in this
                      ----------------------
Agreement to the contrary, following a Change in Control the Executive may, upon
not less than 30 days'  written  notice to the  Company,  voluntarily  terminate
employment for any reason  (including early retirement under the terms of any of
the Company's  retirement  plans as in effect from time to time),  provided that
                                                                   -------------
any  termination  by the  Executive  pursuant to Section 6(d) on account of Good
Reason (as  defined  therein)  shall not be treated as a  voluntary  termination
under this Section 6(b).

                  (c)  Cause.   The  Company  may  terminate   the   Executive's
                       -----
employment  for  Cause.  For  purposes  of this  Agreement,  "Cause"  means  the
Executive's  gross  misconduct,  fraud or  dishonesty,  which has resulted or is
likely to result in  material  economic  damage to the Company or  National,  as
determined in good faith by a vote of at least  two-thirds  of the  non-employee
directors  of  National  at a meeting  of the Board at which  the  Executive  is
provided  an  opportunity  to be heard  (with  representation  by counsel of his
choosing, should he so desire)

                  (d) Good  Reason.  Following  the  occurrence  of a Change  in
                      ------------
Control,  the  Executive  may  terminate  his  employment  for Good Reason.  For
purposes of this  Agreement,  "Good Reason"  means the  occurrence of any of the
following,  without  the express  written  consent of the  Executive,  after the
occurrence of a Change in Control:

                  (i)  (A)  the  assignment  to  the  Executive  of  any  duties
                        -
         inconsistent  in any  material  adverse  respect  with the  Executive's
         position, authority or responsibilities as contemplated by Section 4 of
         this  Agreement,  or (B) any  other  material  adverse  change  in such
                               -
         position, including titles, authority or responsibilities;

                  (ii) any  failure  by the  Company  to comply  with any of the
         provisions of Section 5 of this Agreement,  other than an insubstantial
         or inadvertent  failure  remedied by the Company promptly after receipt
         of notice thereof given by the Executive;

                  (iii) the Company's requiring the Executive to be based at any
         office or  location  outside of the United  States  and/or more than 30
         miles  (or such  other  lesser  distance  as shall be set  forth in the
         Company's  relocation  policy as in effect at the Effective  Date) from
         that  location at which he performed his services  specified  under the
         provisions  of Section 4  immediately  prior to the Change in  Control,
         except  for  travel  reasonably  required  in  the  performance  of the
         Executive's responsibilities; or

                  (iv) any failure by the Company to obtain the  assumption  and
         agreement to perform this Agreement by a successor as  contemplated  by
         Section 12(b).

In no event shall the mere occurrence of a Change in Control, absent any further
impact on the Executive,  be deemed to constitute Good Reason. In the event that
the Executive  shall in good faith give a Notice of Termination  for Good Reason
and it shall  thereafter  be  determined  that Good  Reason did not  exist,  the
Executive shall,  unless the Company and the Executive shall otherwise  mutually
agree,  return to  employment  with the Company  within 5 business  days of such
decision,  without any impairment or other  limitation of his rights  hereunder,
except  that he shall  not be paid his base  salary  for any  period  he did not
perform  services and his annual bonus  opportunity for such year may be reduced
to reflect his period of absence.

                  (e) Notice of Termination.  Any termination by the Company for
                      ---------------------
Cause or by the  Executive  for Good Reason shall be  communicated  by Notice of
Termination  given in  accordance  with  Section  13(e).  For  purposes  of this
Agreement,  a "Notice of Termination"  means a written notice given, in the case
of a termination  for Cause,  within 30 business  days of the  Company's  having
actual knowledge of the events giving rise to such termination,  and in the case
of a  termination  for Good Reason,  within 180 days of the  Executive's  having
actual  knowledge of the events giving rise to such  termination,  and which (i)
                                                                              -
indicates the specific termination provision in this Agreement relied upon, (ii)
                                                                             --
sets forth in reasonable detail the facts and circumstances claimed to provide a
basis for  termination  of the  Executive's  employment  under the  provision so
indicated,  and (iii) if the termination  date is other than the date of receipt
                 ---
of such notice,  specifies the  termination  date of this Agreement  (which date
shall be not more than 15 days after the giving of such notice).  The failure by
the Executive to set forth in the Notice of Termination any fact or circumstance
which  contributes  to a showing of Good Reason shall not waive any right of the
Executive  hereunder  or preclude  the  Executive  from  asserting  such fact or
circumstance in enforcing his rights hereunder.

                  (f) Date of  Termination.  For the purpose of this  Agreement,
                      --------------------
the term "Date of Termination"  means (i) in the case of a termination for which
                                       -
a Notice of  Termination  is  required,  the date of receipt  of such  Notice of
Termination or, if later,  the date specified  therein,  as the case may be, and
(ii) in all other  cases,  the actual date on which the  Executive's  employment
 --
terminates during the Employment Period.

                  7. Obligations of the Company upon  Termination.  (a) Death or
                     --------------------------------------------       --------
Disability.  If the Executive's  employment is terminated  during the Employment
- ----------
Period by reason of the  Executive's  death or Disability,  this Agreement shall
terminate without further  obligations to the Executive or the Executive's legal
representatives  under  this  Agreement  other than  those  obligations  accrued
hereunder at the Date of Termination, and the Company shall pay to the Executive
(or his beneficiary or estate) (i) the Executive's  full Base Salary through the
                                -
Date of Termination (the "Earned  Salary"),  (ii) any vested amounts or benefits
                                              --
owing to the Executive under the Company's otherwise applicable employee benefit
plans and  programs,  including  any  compensation  previously  deferred  by the
Executive  (together with any accrued earnings  thereon) and not yet paid by the
Company (the "Accrued Obligations"), and (iii) any other benefits payable due to
                                          ---
the  Executive's  death or  Disability  under the Company's  plans,  policies or
programs (the "Additional Benefits").

                  Any Earned  Salary  shall be paid in cash in a single lump sum
as soon as  practicable,  but in no event more than 15 days (or at such  earlier
date required by law),  following the Date of Termination.  Accrued  Obligations
and  Additional  Benefits  shall be paid in  accordance  with  the  terms of the
applicable plan, program or arrangement.

                  (b) Cause and Voluntary Termination. If, during the Employment
                      -------------------------------
Period, the Executive's  employment shall be terminated for Cause or voluntarily
terminated  by the Executive  (other than on account of Good Reason  following a
Change in Control), the Company shall pay the Executive (i) the Earned Salary in
                                                         -
cash in a single lump sum as soon as  practicable,  but in no event more than 10
days,  following the Date of  Termination,  and (ii) the Accrued  Obligations in
                                                 --
accordance with the terms of the applicable plan, program or arrangement.

                  (c)  Termination  by the  Company  other  than for  Cause  and
                       ---------------------------------------------------------
Termination by the Executive for Good Reason. Subject to Section 7(f) below, if,
- --------------------------------------------
during the Employment Period, the Company terminates the Executive's  employment
other  than for Cause,  or the  Executive  terminates  his  employment  for Good
Reason, the Company shall pay to the Executive the following amounts:

                  (i)      Severance Benefits. The Executive shall be paid the
                           ------------------
                           following:

                  (A)      the Executive's Earned Salary;

                  (B)      a cash amount (the "Severance Amount") equal to

                           (1)      1.99; times

                           (2)      the sum of

                                    (i)     the Executive's annual Base Salary;
                                     -
                                            and

                                    (ii)    the  average  of the  annual at risk
                                     --
                                            compensation    incentive    program
                                            bonuses or other bonuses  (excluding
                                            sign-on   bonuses)  payable  to  the
                                            Executive   (including,    for   the
                                            purposes  of this  calculation,  any
                                            amount of such  bonuses  paid in the
                                            form of restricted stock (in lieu of
                                            cash),  to be  valued at the date of
                                            grant) for the two  fiscal  years of
                                            the Company ending immediately prior
                                            to the Effective  Date (the "Average
                                            Bonus") ; and

                           (C) the Accrued Obligations.

         The  Earned  Salary  and  Severance  Amount  shall be paid in cash in a
         single  lump sum as soon as  practicable,  but in no event more than 10
         days (or at such earlier date  required by law),  following the Date of
         Termination;  provided however that if the date payment would otherwise
                       ---------------------
         be due hereunder is after September 30, payment of the Severance Amount
         shall  be paid on the  first  business  day in the  following  January.
         Accrued  Obligations  shall be paid in accordance with the terms of the
         applicable plan, program or arrangement.

                  (ii)  Continuation  of  Welfare   Benefits.   If,  during  the
                        ------------------------------------
         Employment Period,  the Company  terminates the Executive's  employment
         other than for Cause,  or  following a Change in Control the  Executive
         terminates his employment for Good Reason,  the Executive  (and, to the
         extent applicable, his dependents) shall be entitled, after the Date of
         Termination  until the earlier of (1) the third anniversary of the Date
                                            -
         of Termination (the "End Date") and (2) the date the Executive  becomes
                                              -
         eligible  for  comparable  benefits  under a  similar  plan,  policy or
         program of a subsequent employer,  to continue  participation in all of
         the Company's  employee and executive welfare and fringe benefit plans,
         excluding further vacation pay (the "Benefit Plans"). To the extent any
         such  benefits  cannot be  provided  under the terms of the  applicable
         plan, policy or program, the Company shall provide a comparable benefit
         under  another  plan  or  from  the  Company's   general  assets.   The
         Executive's  participation  in the  Benefit  Plans  will be on the same
         terms  and  conditions  that  would  have  applied  had  the  Executive
         continued to be employed by the Company through the End Date.

                  (iii) Qualification for Early Retirement.  If the Executive is
                        ----------------------------------
         at least  age 52 at his Date of  Termination,  the  Executive  shall be
         deemed to have  earned,  and to have become  vested in, the  retirement
         benefits (including,  without limitation,  any early retirement subsidy
         or supplement,  retiree life coverage or retiree medical benefits) that
         would have been payable or made  available to the  Executive  under any
         employee  benefit plan sponsored or maintained by the Company or any of
         its  subsidiaries  for which the  Executive was eligible at the Date of
         Termination  had he  continued  in service for three  additional  years
         after the Date of Termination. The purpose and intent of this provision
         is to provide the Executive with vesting and to bridge any gap of three
         or fewer  years of  service  to  qualify  for any  additional  benefits
         available  for an  early  retiree  (such  as  the  benefits  under  the
         Executive  Retirement Plan ("ERP") or the benefits  available under the
         Retirement Plan ("RP")  including the so-called Rule of 90), and not to
         increase the service taken into account for purpose of determining  the
         amount of benefits payable to the Executive beyond his actual period of
         service through the Date of Termination.

                           The operation of this provision is illustrated by the
         following examples:

                  Example  1:  Assume   that,   at  the   Executive's   Date  of
                  ----------
         Termination,  the  Executive is exactly 53 years old, and has exactly 4
         years of service  for  purposes  of the ERP.  Assume  further  that the
         relevant RP and ERP  provisions  have not changed since the date of the
         execution of this Agreement.  The Executive would receive a benefit (in
         the  form  of a  single  life  annuity)  under  the RP  and  ERP in the
         aggregate  in the form of a benefit  beginning  at age 56, equal to 4/5
         times what he would  otherwise  have received  under a  combination  of
         those plans  beginning at age 56. (Or, he could elect  commencement  of
         benefits  at age 55 in reduced  amounts  per the terms of the  relevant
         plans.) Five is used in the denominator because the current ERP vesting
         policy is attainment of age 55 and at least 5 years of service.

                  Example  2:  The  assumptions  are the same as in  example  1,
                  ----------
         except that the Executive  has exactly 32 years of service  (instead of
         4). By reason of the additional  credit  provided under this Agreement,
         the  Executive  would receive a benefit  calculated  as though  payable
         under  the RP (in the form of a single  life  annuity),  under the RP's
         "Rule of 90," that would  begin at age  55-1/2  and would  equal [(53 +
         32)/90] times what he would  otherwise have received under the RP under
         the Rule of 90 beginning at age 55-1/2 (the  earliest  date at which he
         otherwise   could  have  retired  and  commenced   receiving   benefits
         determined under the Rule of 90).

                  In both examples,  (i) any portion of the incremental  benefit
                                      -
         that  could  not be paid  under the RP will be paid from the ERP or the
         Company's  general  assets,   (ii)  final  average  salaries  would  be
                                        --
         determined  under those plans as of the Executive's Date of Termination
         and (iii) the  Executive  would be  entitled  to elect forms of benefit
              ---
         other than the single life annuity.

                  Other   fact   patterns,   and   examples   respecting   other
         post-retirement  benefits, would use similar principles,  but might use
         different  math.  For example,  the current  provisions  concerning  an
         executive's  vesting  in early  retirement  benefits  under the RP, and
         concerning  retiree  medical  benefit  vesting,  have  years of service
         requirements in excess of five years.

                  (d)  Discharge  of  the  Company's   Obligations.   Except  as
                       -------------------------------------------
expressly  provided  in the last  sentence  of this  Section  7(d),  the amounts
payable to the  Executive  pursuant  to this  Section 7 (whether  or not reduced
pursuant to Section 7(e))  following  termination of his employment  shall be in
full and complete  satisfaction of the  Executive's  rights under this Agreement
and any other claims he may have in respect of his  employment by the Company or
any of its subsidiaries.  Such amounts shall constitute  liquidated damages with
respect to any and all such rights and claims and, upon the Executive's  receipt
of such amounts,  the Company shall be released and discharged  from any and all
liability to the  Executive in  connection  with this  Agreement or otherwise in
connection   with  the   Executive's   employment   with  the  Company  and  its
subsidiaries.  Nothing in this  Section  7(d) shall be  construed to release the
Company from its  commitment  to indemnify  the Executive and hold the Executive
harmless from and against any claim, loss or cause of action arising from or out
of the  Executive's  performance  as an  officer,  director  or  employee of the
Company  or any of its  subsidiaries  or in any other  capacity,  including  any
fiduciary capacity,  in which the Executive served at the request of the Company
to the maximum extent permitted by applicable law and the Governing Documents.

                  (e)      Limit on Payments by the Company.
                           --------------------------------

                  (i)  Application of Section 7(e). In the event that any amount
                       ---------------------------
         or  benefit  paid or  distributed  to the  Executive  pursuant  to this
         Agreement,  taken together with any amounts or benefits  otherwise paid
         or  distributed  to the  Executive  by the  Company  or any  affiliated
         company  (collectively,  the "Covered  Payments"),  would be an "excess
         parachute  payment"  as defined  in Section  280G of the Code and would
         thereby  subject the  Executive to the tax (the "Excise  Tax")  imposed
         under  Section 4999 of the Code (or any similar tax that may  hereafter
         be  imposed),  the  provisions  of this  Section  7(e)  shall  apply to
         determine  the  amounts  payable  to the  Executive  pursuant  to  this
         Agreement.

                  (ii) Calculation of Benefits.  Immediately  following delivery
                       -----------------------
         of any Notice of Termination, the Company shall notify the Executive of
         the  aggregate  present value of all  termination  benefits to which he
         would be entitled under this  Agreement and any other plan,  program or
         arrangement as of the projected Date of Termination,  together with the
         projected  maximum  payments,  determined as of such  projected Date of
         Termination  that could be paid without the Executive  being subject to
         the Excise Tax.

                  (iii)    Imposition of Payment Cap.  If
                           -------------------------

                  (x)      the aggregate value of all  compensation  payments or
                           benefits  to be paid  or  provided  to the  Executive
                           under this Agreement and any other plan, agreement or
                           arrangement with the Company exceeds the amount which
                           can be paid to the  Executive  without the  Executive
                           incurring an Excise Tax and

                  (y)      the  net-after  tax amount  (taking  into account all
                           applicable taxes payable by the Executive,  including
                           any Excise Tax) that the  Executive  would receive if
                           the  limitation  contained in this Section  7(e)(iii)
                           were not imposed  does not exceed the  net-after  tax
                           benefit   the   Executive   would   receive  if  such
                           limitation were imposed by more than $25,000,

         then the amounts payable to the Executive under this Section 7 shall be
         reduced  (but not below zero) to the maximum  amount  which may be paid
         hereunder without the Executive  becoming subject to such an Excise Tax
         (such reduced  payments to be referred to as the "Payment Cap"). In the
         event  that  the  Executive  receives  reduced  payments  and  benefits
         hereunder, the Executive shall have the right to designate which of the
         payments and benefits  otherwise provided for in this Agreement that he
         will receive in connection with the application of the Payment Cap.

                  (iv)  Application of Section 280G. For purposes of determining
                        ---------------------------
         whether any of the Covered  Payments  will be subject to the Excise Tax
         and the amount of such Excise Tax,

                                    (A) such Covered Payments will be treated as
                           "parachute  payments"  within the  meaning of Section
                           280G of the Code,  and all  "parachute  payments"  in
                           excess of the "base amount" (as defined under Section
                           280G(b)(3)  of the Code)  shall be treated as subject
                           to the Excise Tax,  unless,  and except to the extent
                           that,  in the good faith  judgment  of the  Company's
                           independent  certified public  accountants  appointed
                           prior to the Effective  Date or tax counsel  selected
                           by such Accountants (the "Accountants"),  the Company
                           has a reasonable  basis to conclude that such Covered
                           Payments   (in  whole  or  in  part)  either  do  not
                           constitute    "parachute   payments"   or   represent
                           reasonable   compensation   for   personal   services
                           actually  rendered  (within  the  meaning  of Section
                           280G(b)(4)(B)  of the Code) in excess of the  portion
                           of  the  "base  amount"  allocable  to  such  Covered
                           Payments,  or such "parachute payments" are otherwise
                           not subject to such Excise Tax, and

                                    (B) the value of any noncash benefits or any
                           deferred  payment or benefit  shall be  determined by
                           the  Accountants in accordance with the principles of
                           Section 280G of the Code.

                  (v) Applicable Tax Rates. For purposes of determining  whether
                      --------------------
         the Executive  would  receive a greater net after-tax  benefit were the
         amounts  payable  under  this  Agreement  reduced  in  accordance  with
         Paragraph 7(e)(iii), the Executive shall be deemed to pay:

                                    (A)  Federal  income  taxes  at the  highest
                           applicable  marginal rate of Federal income  taxation
                           for the calendar  year in which the first amounts are
                           to be paid hereunder, and

                                    (B) any  applicable  state and local  income
                           taxes  at the  highest  applicable  marginal  rate of
                           taxation for such calendar  year,  net of the maximum
                           reduction  in Federal  incomes  taxes  which could be
                           obtained  from the  deduction  of such state or local
                           taxes if paid in such year;

         provided,   however,   that  the   Executive   may  request  that  such
         determination be made based on his individual tax circumstances,  which
         shall govern such  determination  so long as the Executive  provides to
         the Accountants such information and documents as the Accountants shall
         reasonably request to determine such individual circumstances.

                  (vi)  Adjustments  in  Respect  of  the  Payment  Cap.  If the
                        -----------------------------------------------
         Executive  receives  reduced  payments and benefits  under this Section
         7(e) (or this Section 7(e) is  determined  not to be  applicable to the
         Executive  because the  Accountants  conclude that the Executive is not
         subject to any Excise  Tax) and it is  established  pursuant to a final
         determination of a court or an Internal  Revenue Service  proceeding (a
         "Final  Determination")  that,  notwithstanding  the good  faith of the
         Executive and the Company in applying the terms of this Agreement,  the
         aggregate  "parachute  payments"  within the meaning of Section 280G of
         the Code paid to the Executive or for his benefit are in an amount that
         would result in the  Executive  being  subject an Excise Tax,  then the
         amount equal to such excess parachute  payments shall be deemed for all
         purposes to be a loan to the  Executive  made on the date of receipt of
         such excess  payments,  which the Executive shall have an obligation to
         repay to the Company on demand,  together  with interest on such amount
         at the  applicable  Federal rate (as defined in Section  1274(d) of the
         Code) from the date of the payment  hereunder  to the date of repayment
         by the  Executive.  If this  Section  7(e) is not applied to reduce the
         Executive's  entitlement  under this Section 7 because the  Accountants
         determine that the Executive would not receive a greater  net-after tax
         benefit by applying this Section 7(e) and it is established pursuant to
         a Final  Determination  that,  notwithstanding  the  good  faith of the
         Executive and the Company in applying the terms of this Agreement,  the
         Executive  would  have  received  a greater  net after tax  benefit  by
         subjecting his payments and benefits hereunder to the Payment Cap, then
         the  aggregate  "parachute  payments"  paid to the Executive or for his
         benefit in excess of the Payment Cap shall be deemed for all purposes a
         loan to the  Executive  made  on the  date of  receipt  of such  excess
         payments,  which the Executive shall have an obligation to repay to the
         Company  on  demand,  together  with  interest  on such  amount  at the
         applicable  Federal  rate (as  defined in Section  1274(d) of the Code)
         from the date of the payment  hereunder to the date of repayment by the
         Executive.  If the Executive  receives reduced payments and benefits by
         reason of this Section 7(e) and it is  established  pursuant to a Final
         Determination  that the Executive  could have received a greater amount
         without  exceeding  the Payment Cap,  then the Company  shall  promptly
         thereafter  pay the  Executive the  aggregate  additional  amount which
         could have been paid without  exceeding the Payment Cap,  together with
         interest on such amount at the  applicable  Federal rate (as defined in
         Section 1274(d) of the Code) from the original  payment due date to the
         date of actual payment by the Company.

                  (f) If  Termination  of Employment  Occurs After the Executive
                      ----------------------------------------------------------
Has Reached Age 62.  Notwithstanding  anything else to the contrary contained in
- ------------------
this Section 7, if the Executive's employment with the Company terminates at any
time during the 3 year period ending on the first day of the month following the
Executive's  sixty-fifth  birthday  (the  "Normal  Retirement  Date"),  and  the
Executive would be entitled to receive severance benefits under paragraphs 7(c),
then (i) the multiplier in paragraph  7(c)(i)(B) shall not be 1.99, but shall be
      -
a number  equal  to 1.99  times  (x/1095),  where x equals  the  number  of days
remaining until the Executive's  Normal  Retirement  Date, and (ii) the End Date
                                                                --
described in Section 7(c)(ii) shall not be the third  anniversary of the Date of
Termination, but shall be the Executive's Normal Retirement Date.

                  8.  Non-exclusivity  of Rights.  Except as expressly  provided
                      --------------------------
herein,  nothing  in this  Agreement  shall  prevent  or limit  the  Executive's
continuing or future  participation  in any benefit,  bonus,  incentive or other
plan or program  provided by the Company or any of its affiliated  companies and
for  which  the  Executive  may  qualify,  nor shall  anything  herein  limit or
otherwise  prejudice  such  rights  as the  Executive  may have  under any other
agreements  with  the  Company  or any of its  affiliated  companies,  including
employment  agreements  or stock  option  agreements.  Amounts  which are vested
benefits or which the Executive is otherwise  entitled to receive under any plan
or program of the Company or any of its affiliated companies at or subsequent to
the Date of  Termination  shall be  payable  in  accordance  with  such  plan or
program.

                  9. No Offset.  The  Company's  obligation to make the payments
                     ---------
provided  for in  this  Agreement  and  otherwise  to  perform  its  obligations
hereunder  shall  not be  affected  by  any  circumstances,  including,  without
limitation, any set-off, counterclaim,  recoupment, defense or other right which
the Company may have against the  Executive  or others  whether by reason of the
subsequent employment of the Executive or otherwise.

                  10.  Non-Competition  and  Non-Solicitation.  (a)  Noncompete.
                       --------------------------------------        ----------
Unless the Executive  otherwise elects by written notice to the Company prior to
his Date of  Termination  (or in the case of a  Company  initiated  termination,
within 5 business  days of receipt of a Notice of  Termination,  if such  period
extends  beyond the Date of  Termination)  not to be bound by the  provisions of
this Section 10(a), during the one year period following the Executive's Date of
Termination  for any reason (the  "Restriction  Period"),  Executive  shall not,
directly or  indirectly,  engage in,  become  employed  by, serve as an agent or
consultant  to, or become a partner,  principal  or  stockholder  (other  than a
holder of less than 1% of the  outstanding  voting  shares of any publicly  held
company)  of any  business or entity  that is engaged in any  activity  which is
competitive  with the  business of the Company,  National  and their  respective
subsidiaries or affiliates in any geographic area in which the Company, National
and/or any of their  respective  subsidiaries  or  affiliates is engaged in such
competitive business.

                  (b)  Non-Solicitation of Employees.  Regardless of whether the
                       -----------------------------
Executive  has  elected to be bound by  Section  10(a),  during the  Restriction
Period, the Executive shall not, directly or indirectly,  for his own account or
for the account of any other  person or entity with which he is or shall  become
associated  in  any  capacity,  solicit  for  employment,  employ  or  otherwise
interfere  with the  relationship  of  Employer  with any person who at any time
during the six months preceding such solicitation, employment or interference is
or was employed by or otherwise  engaged to perform  services for Employer other
than any such solicitation or employment during the Executive's  employment with
Employer on behalf of Employer.

                  (c)  Confidential  Information.   Regardless  of  whether  the
                       -------------------------
Executive has elected to be bound by Section 10(a),  the Executive shall hold in
a fiduciary  capacity  for the benefit of National and the Company all secret or
confidential information, knowledge or data relating to National, the Company or
any of their affiliated companies, and their respective businesses, (i) obtained
                                                                     -
by the Executive  during his  employment by the Company or any of its affiliated
companies and (ii) not otherwise  public  knowledge  (other than by reason of an
               --
unauthorized  act by  the  Executive).  After  termination  of  the  Executive's
employment with the Company,  the Executive shall not, without the prior written
consent of the  Company,  unless  compelled  pursuant  to an order of a court or
other body having jurisdiction over such matter, communicate or divulge any such
information,  knowledge  or data to  anyone  other  than the  Company  and those
designated by it.

                  (d) Non-disparagement. Regardless of whether the Executive has
                      -----------------
elected  to be bound by Section  10(a),  the  Executive  shall not  publicly  or
privately  disparage  National or the Company,  or any of their  subsidiaries or
affiliates,  including  any  aspect  of  their  respective  business,  products,
employees, management or Board of Directors, in any manner which could adversely
effect the business of National, the Company or such subsidiaries or affiliates.
Furthermore, the Executive shall not, directly or indirectly, take any action or
fail to take any  action  with the  purpose of  interfering  with,  damaging  or
disrupting  the assets or  business  operations  or affairs of  National  or the
Company or any of their respective subsidiaries or affiliates.

                  National  and the  Company  shall not  publicly  or  privately
disparage the Executive,  either personally or  professionally.  Nothing in this
paragraph  shall be  construed to prevent any officer of National or the Company
from discussing the Executive's performance internally in the ordinary course of
business.

                  (e) Company  Property.  Except as expressly  provided  herein,
                      -----------------
promptly  following the  Executive's  termination of  employment,  the Executive
shall  return to the  Company all  property of National  and the Company and all
copies thereof in the Executive's possession or under his control.

                  (f) Additional  Payment.  Unless the Executive has elected not
                      -------------------
to be bound by Section  10(a),  the Company  shall make an  additional  lump sum
payment  to the  Executive  within 30 days  following  the  Executive's  Date of
Termination equal to one times the sum of (i) the Executive's annual Base Salary
                                           -
and  (ii)  the  Executive's  Average  Bonus  as  compensation  for the  covenant
      --
contained in Section 10(a).

                  11.  Injunctive  Relief  and Other  Remedies  with  Respect to
                       ---------------------------------------------------------
Covenants.  The  Executive  acknowledges  and  agrees  that  the  covenants  and
- ---------
obligations  of the Executive set forth in Section 10 relate to special,  unique
and  extraordinary  matters  and that a  violation  of any of the  terms of such
covenants and obligations  will cause the Company  irreparable  injury for which
adequate remedies are not available at law. Therefore, the Executive agrees that
the Company shall be entitled to an injunction,  restraining order or such other
equitable  relief  (without  the  requirement  to  post  bond)  restraining  the
Executive  from  committing  any  violation  of the  covenants  and  obligations
contained in Section 10 These remedies are cumulative and are in addition to any
other rights and remedies the Company may have at law or in equity.  In no event
shall an asserted  violation of the  provisions of Section 10 constitute a basis
for  deferring or  withholding  any amounts  otherwise  payable to the Executive
under this Agreement.

                  12.  Successors.   (a)  This  Agreement  is  personal  to  the
                       ----------
Executive and,  without the prior written  consent of the Company,  shall not be
assignable  by the Executive  otherwise  than by will or the laws of descent and
distribution. This Agreement shall inure to the benefit of and be enforceable by
the Executive's legal representatives.

                  (b)  This  Agreement  shall  inure  to the  benefit  of and be
binding  upon the Company and its  successors.  The  Company  shall  require any
successor  to all or  substantially  all of the  business  and/or  assets of the
Company,  whether  direct  or  indirect,  by  purchase,  merger,  consolidation,
acquisition  of stock,  or  otherwise,  by an  agreement  in form and  substance
satisfactory  to the  Executive,  expressly  to assume and agree to perform this
Agreement  in the same  manner and to the same  extent as the  Company  would be
required to perform if no such succession had taken place.

                  13. Miscellaneous. (a) Applicable Law. This Agreement shall be
                      -------------      --------------
governed by and construed in accordance  with the laws of the State of New York,
applied without reference to principles of conflict of laws.

                  (b) Arbitration.  Except to the extent provided in Section 11,
                      -----------
in the event that any dispute,  controversy  or claim arises between the Company
or  National  and the  Executive  with  respect  to the  subject  matter of this
Agreement and the enforcement of rights hereunder, such dispute,  controversy or
claim  shall  be  resolved  by  binding  arbitration  before  a panel  of  three
arbitrators  selected in accordance  with the American  Arbitration  Association
(the "AAA"). The arbitration shall be conducted in accordance with the Expedited
Employment  Arbitration  Rules of the American  Arbitration  Association then in
effect at the time of the  arbitration  (or such other  rules as the parties may
agree to in writing), and otherwise in accordance with principles which would be
applied  by a  court  of  law or  equity.  The  determination  reached  in  such
arbitration  shall be final and  binding on both  parties  without  any right of
appeal or further  dispute.  Execution of the  determination by such arbitration
panel  may be sought in any court of  competent  jurisdiction.  The  arbitrators
shall not be bound by judicial  formalities  and may abstain from  following the
strict  rules of evidence  and shall  interpret  this  Agreement as an honorable
engagement and not merely as a legal obligation.  Unless otherwise agreed by the
parties,  any such  arbitration  shall take place in a location  selected by the
Company which is a convenient  forum for such  arbitration  (taking into account
the  availability of a sufficient pool of experienced  arbitrators) and not more
than 100  miles  from the  Executive's  principal  place  of  employment  at the
Effective Date (or at such other location as may be agreed upon by the parties),
and shall be conducted in accordance  with the Rules of the AAA. In the event of
the  occurrence  of any  proceeding  (including  the  appeal  of an  arbitration
decision)  between the Company or National and the Executive with respect to the
subject matter of this Agreement and the  enforcement of rights  hereunder,  the
Company or National shall  reimburse the Executive for all reasonable  costs and
expenses relating to such proceeding,  including reasonable  attorneys' fees and
expenses,  regardless  of  the  final  outcome,  unless  the  arbitration  panel
determines  that recovery by the Executive of all or a part of such fees,  costs
and expenses  would be unjust.  In no event shall the  Executive  reimburse  the
Company for any of the costs and expenses  relating to such  litigation or other
proceeding.

                  (c) Amendments.  This Agreement may not be amended or modified
                      ----------
otherwise  than by a written  agreement  executed by the parties hereto or their
respective successors and legal representatives.

                  (d) Entire  Agreement.  This Agreement  constitutes the entire
                      -----------------
agreement  between the parties  hereto with  respect to the matters  referred to
herein and expressly  supersedes the Change in Control  Agreement by and between
the  Executive,  National  and the  Company  dated as of May 1, 1992;  provided,
                                                                       ---------
however,  that  this  Agreement  is not  intended  to impair  any  rights of the
- --------------
Executive under any prior written  agreement,  any employee  benefit plan of the
Company or a  Subsidiary  or any written  policy,  program or  procedure  of the
Company or a Subsidiary unless and to the extent  specifically  provided herein.
No other agreement  relating to the terms of the  Executive's  employment by the
Company, oral or otherwise, shall be binding between the parties unless it is in
writing and signed by the party against whom enforcement is sought. There are no
promises,  representations,  inducements or statements between the parties other
than those that are expressly contained herein. The Executive  acknowledges that
he is entering into this Agreement of his own free will and accord,  and with no
duress, that he has read this Agreement and that he understands it and its legal
consequences.

                  (e) Notices.  All notices and other  communications  hereunder
                      -------
shall be in writing and shall be given by hand-delivery to the other party or by
registered  or  certified  mail,  return  receipt  requested,  postage  prepaid,
addressed as follows:

         If to the Executive:       at the home address of the Executive noted
                                    on the records of the Company

         If to the Company:         National Fuel Gas Supply Corporation
                                    10 Lafayette Square
                                    Buffalo, N.Y. 14203
                                    Attention:   Corporate Secretary

         If to National:            National Fuel Gas Company
                                    10 Lafayette Square
                                    Buffalo, NY 14203
                                    Attention:  Corporate Secretary

or to such other  address as either  party shall have  furnished to the other in
writing in accordance  herewith.  Notice and  communications  shall be effective
when actually received by the addressee.

                  (f) Source of Payments. All payments provided for in paragraph
                      ------------------
3 above shall be paid in cash from the general funds of the Company or National;
provided,  however,  that such  payments  shall be  reduced by the amount of any
payments made to the Executive or his dependents,  beneficiaries  or estate from
any trust or special or separate fund  established by the Company or National to
assure such payments. The Company or National shall not be required to establish
a special  or  separate  fund or other  segregation  of  assets  to assure  such
payments,  and, if the Company or National shall make any  investments to aid it
in meeting its obligations  hereunder,  the Executive shall have no right, title
or interest  whatever in or to any such  investments  except as may otherwise be
expressly   provided  in  a  separate  written   instrument   relating  to  such
investments.  Nothing contained in this Agreement,  and no action taken pursuant
to its provisions, shall create or be construed to create a trust of any kind or
a fiduciary  relationship,  between the Company or National and the Executive or
any other  person.  To the extent  that any  person  acquires a right to receive
payments  from the Company or National  such right shall be no greater  than the
right of an unsecured creditor of the Company or National.

                  (g) Tax  Withholding.  The  Company  shall  withhold  from any
                      ----------------
amounts payable under this Agreement such Federal, state or local taxes as shall
be required to be withheld pursuant to any applicable law or regulation.

                  (h) Severability;  Reformation.  In the event that one or more
                      --------------------------
of  the  provisions  of  this  Agreement  shall  become   invalid,   illegal  or
unenforceable in any respect,  the validity,  legality and enforceability of the
remaining  provisions  contained  herein shall not be affected  thereby.  In the
event that any of the  provisions  of any of Section 10 are not  enforceable  in
accordance with its terms, the Executive and the Company agree that such Section
shall be reformed to make such Section  enforceable  in a manner which  provides
the Company the maximum rights permitted at law.

                  (i)  Waiver.  Waiver  by any  party  hereto  of any  breach or
                       ------
default  by the  other  party of any of the  terms of this  Agreement  shall not
operate  as a waiver  of any other  breach or  default,  whether  similar  to or
different from the breach or default waived.  No waiver of any provision of this
Agreement shall be implied from any course of dealing between the parties hereto
or from any  failure by either  party  hereto to assert  its or the  Executive's
rights hereunder on any occasion or series of occasions.

                  (j)   Counterparts.   This   Agreement   may  be  executed  in
                        ------------
counterparts,  each of  which  shall  be  deemed  an  original  but all of which
together shall constitute one and the same instrument.

                  (k) Captions.  The captions of this  Agreement are not part of
                      --------
the provisions hereof and shall have no force or effect.

                  IN WITNESS  WHEREOF,  the  Executive has hereunto set his hand
and the  Company  has caused  this  Agreement  to be executed in its name on its
behalf,  and its  corporate  seal to be  hereunto  affixed  and  attested by its
Secretary, all as of the day and year first above written.

                                    NATIONAL FUEL GAS
                                    SUPPLY CORPORATION


Attest: /s/                         By: /s/
        --------------------            -----------------------
         Secretary                  Title:  President


                                    NATIONAL FUEL GAS COMPANY


Attest: /s/                         By: /s/
        --------------------            -----------------------
         Secretary                  Title:  Chairman, President & CEO


                                    EXECUTIVE:

                                    /s/
                                    -------------------------

















                            NATIONAL FUEL GAS COMPANY

                             EMPLOYMENT CONTINUATION

                                       AND

                            NONCOMPETITION AGREEMENT

<PAGE>


                                TABLE OF CONTENTS


                                                                        Page
                                                                        ----

1.       Operation of Agreement...........................................2
              a.  Effective Date..........................................2
              b.  Termination of Employment
                  Following a Potential Change in Control.................2

2.       Definitions......................................................2
              a.  Change in Control.......................................2
              b.  Potential Change in Control.............................3

3.       Employment Period................................................3

4.       Position and Duties..............................................3

5.       Compensation.....................................................4
              a.  Base Salary.............................................4
              b.  Annual Bonus............................................4
              c.  Long-term Incentive Compensation Programs...............4
              d.  Benefit Plans...........................................4
              e.  Expenses................................................5
              f.  Vacation and Fringe Benefits............................5
              g.  Indemnification.........................................5

6.       Termination......................................................5
              a.  Death, Disability or Retirement.........................5
              b.  Voluntary Termination...................................5
              c.  Cause...................................................6
              d.  Good Reason.............................................6
              e.  Notice of Termination...................................7
              f.  Date of Termination.....................................7

7.       Obligations of the Company upon Termination......................7
              a.  Death or Disability.....................................7
              b.  Cause and Voluntary Termination.........................7
              c.  Termination by the Company other
                  than for Cause and Termination
                  by the Executive for Good Reason........................8
                  i.  Severance Benefits..................................8
                  ii. Continuation of Welfare Benefits....................8
                  iii.Qualification for Early Retirement..................9
              d.  Discharge of the Company's Obligations.................10
              e.  Limit on Payments by the Company.......................10
                  i.  Application of Section 7(e)........................10
                  ii. Calculation of Benefits............................11
                  iii.Imposition of Payment Cap..........................11
                  iv. Application of Section 280G........................11
                  v.  Applicable Tax Rates...............................12
                  vi. Adjustments in Respect of the Payment Cap..........12
              f.  If Termination of Employment
                  Occurs After the Executive Has
                  Reached Age 62.........................................13

8.       Non-exclusivity of Rights.......................................13

9.       No Offset    ...................................................13

10.      Non-Competition and Non-Solicitation............................14
              a.  Noncompete.............................................14
              b.  Non-Solicitation of Employees..........................14
              c.  Confidential Information...............................14
              d.  Non-disparagement......................................14
              e.  Company Property.......................................15
              f.  Additional Payment.....................................15

11.      Injunctive Relief and Other Remedies with
         Respect to Covenants............................................15

12.      Successors   ...................................................15

13.      Miscellaneous16
              a.  Applicable Law.........................................16
              b.  Arbitration............................................16
              c.  Amendments.............................................16
              d.  Entire Agreement.......................................16
              e.  Notices................................................17
              f.  Source of Payments.....................................17
              g.  Tax Withholding........................................17
              h.  Severability; Reformation..............................18
              i.  Waiver.................................................18
              j.  Counterparts...........................................18
              k.  Captions...............................................18

Signature Page...........................................................18
<PAGE>


                           EMPLOYMENT CONTINUATION AND
                            NONCOMPETITION AGREEMENT


     THIS  AGREEMENT  between  SENECA  RESOURCES  CORPORATION,   a  Pennsylvania
corporation (the "Company"), NATIONAL FUEL GAS COMPANY, a New Jersey corporation
("National"),  and ___________________  (the "Executive"),  dated as of the 11th
day of December, 1998.


                              W I T N E S S E T H :
                              - - - - - - - - - -


     WHEREAS, the Company and National wish to attract and retain well-qualified
executive and key personnel and to assure  continuity of management,  which will
be essential to its ability to evaluate and respond to any actual or  threatened
Change in Control (as defined below) in the best interests of shareholders;

     WHEREAS,  the Executive is a valuable employee of the Company,  an integral
part of its management team and a key participant in the decision making process
relative to short-term and long-term planning and policy for the Company;

     WHEREAS,  the Company and National understand that any actual or threatened
Change in Control  will present  significant  concerns  for the  Executive  with
respect to his financial and job security;

     WHEREAS,  the Company and  National  wish to  encourage  the  Executive  to
continue  his career and  services  with the Company  for the period  during and
after an actual or threatened Change in Control and to assure to the Company the
Executive's  services  during  the  period in which  such a Change in Control is
threatened,  and to provide the Executive certain financial assurances to enable
the  Executive to perform the  responsibilities  of his position  without  undue
distraction  and to  exercise  his  judgment  without  bias due to his  personal
circumstances; and

     WHEREAS, the Board of Directors of National, at its meeting on December 10,
1998,  determined  that it would be in the best  interests  of National  and its
shareholders to assure  continuity in the management of National in the event of
a Change in Control by entering into an employment  continuation  and noncompete
agreement with Executive;

     WHEREAS,  to  achieve  these  objectives,  the  Company,  National  and the
Executive  desire to enter  into an  agreement  providing  the  Company  and the
Executive with certain rights and obligations upon the occurrence of a Change in
Control or Potential Change in Control (as defined in Section 2).

     NOW,  THEREFORE,  in  consideration  of the premises  and mutual  covenants
herein contained,  it is hereby agreed by and between the Company,  National and
the Executive as follows:

                  1. Operation of Agreement.  (a) Effective  Date. The effective
                     ----------------------       ---------------
date of this  Agreement  shall be the date on which a Change in  Control  occurs
(the "Effective  Date"),  provided that,  except as provided in Section 1(b), if
                          -------------
the  Executive  is  not  employed  by the  Company,  National  or  any of  their
subsidiaries  on the Effective  Date,  this Agreement  shall be void and without
effect.

                  (b) Termination of Employment  Following a Potential Change in
                      ----------------------------------------------------------
Control.  Notwithstanding  Section  1(a), if (i) the  Executive's  employment is
- -------                                       -
terminated  by the Company  Without Cause (as defined in Section 6(c)) after the
occurrence  of a Potential  Change in Control and prior to the  occurrence  of a
Change in Control and (ii) a Change in Control  occurs  within two years of such
                       --
termination,  the Executive shall be deemed,  solely for purposes of determining
his rights under this Agreement,  to have remained  employed until the date such
Change in Control  occurs and to have been  terminated  by the  Company  Without
Cause immediately after this Agreement becomes effective.

                  2.  Definitions.  (a) Change in Control.  For the  purposes of
                      -----------       -----------------
this Agreement, a "Change in Control" shall be deemed to have occurred if any of
the following have occurred:

                  (i) either (a) the Company or National  shall receive a report
                              -
         on  Schedule  13D,  or an  amendment  to such a report,  filed with the
         Securities  and Exchange  Commission  pursuant to Section  13(d) of the
         Securities  Exchange Act of 1934 (the "1934 Act")  disclosing  that any
         person  (as  such  term is used  in  Section  13(d)  of the  1934  Act)
         ("Person"),  is the beneficial owner, directly or indirectly, of twenty
         (20)  percent or more of the  outstanding  stock of National or (b) the
                                                                          -
         Company or National has actual  knowledge of facts which would  require
         any  Person  to file  such a  report  on  Schedule  13D,  or to make an
         amendment to such a report,  with the SEC (or would be required to file
         such a report or amendment upon the lapse of the  applicable  period of
         time specified in Section 13(d) of the 1934 Act)  disclosing  that such
         Person is the beneficial owner, directly or indirectly,  of twenty (20)
         percent or more of the outstanding stock of National;

                  (ii)  purchase  by  any  Person,  other  than  National  or  a
         wholly-owned  subsidiary  of  National  or  an  employee  benefit  plan
         sponsored or  maintained  by National or a  wholly-owned  subsidiary of
         National,  of shares  pursuant to a tender or exchange offer to acquire
         any stock of National (or securities  convertible into stock) for cash,
         securities or any other consideration provided that, after consummation
         of the offer,  such Person is the beneficial  owner (as defined in Rule
         13d-3  under the 1934 Act),  directly  or  indirectly,  of twenty  (20)
         percent or more of the  outstanding  stock of National  (calculated  as
         provided in paragraph  (d) of Rule 13d-3 under the 1934 Act in the case
         of rights to acquire stock);

                  (iii)  approval  by the  shareholders  of  National of (a) any
                                                                          -
         consolidation  or  merger  of  National  in which  National  is not the
         continuing  or  surviving  corporation  or pursuant to which  shares of
         stock of National  would be converted  into cash,  securities  or other
         property,  other than a  consolidation  or merger of  National in which
         holders of its stock  immediately  prior to the consolidation or merger
         have substantially the same proportionate  ownership of common stock of
         the surviving corporation immediately after the consolidation or merger
         as  immediately  before,  or (b) any  consolidation  or merger in which
                                       -
         National is the  continuing or surviving  corporation  but in which the
         common shareholders of National  immediately prior to the consolidation
         or merger do not hold at least a  majority  of the  outstanding  common
         stock of the  continuing  or surviving  corporation  (except where such
         holders of common stock hold at least a majority of the common stock of
         the corporation which owns all of the common stock of National), or (c)
                                                                              -
         any sale,  lease,  exchange or other transfer (in one  transaction or a
         series of related  transactions) of all or substantially all the assets
         of National; or

                  (iv) a change in the  majority  of the members of the Board of
         Directors of National (the "Board") within a 24-month period unless the
         election or nomination for election by National's  shareholders of each
         new  director was  approved by the vote of at least  two-thirds  of the
         directors  then still in office who were in office at the  beginning of
         the 24-month period.

                  (b)  Potential  Change in  Control.  For the  purposes of this
                       -----------------------------
Agreement, a Potential Change in Control shall be deemed to have occurred if:

                  (i)  a  Person   commences  a  tender  offer  (with   adequate
         financing) for securities  representing at least twenty (20) percent of
         the outstanding stock of National  (calculated as provided in paragraph
         (d) of Rule  13d-3  under the 1934 Act in the case of rights to acquire
         stock);

                  (ii)  National  enters into an agreement the  consummation  of
         which would constitute a Change in Control;

                  (iii)  proxies for the  election of  directors of National are
         solicited by anyone other than National; or

                  (iv) any other event  occurs which is deemed to be a Potential
         Change in Control by the Board.

                  3. Employment Period.  Subject to Section 6 of this Agreement,
                     -----------------
the Company  agrees to continue the  Executive in its employ,  and the Executive
agrees to remain in the employ of the Company,  for the period (the  "Employment
Period")  commencing on the Effective Date and ending on the earlier to occur of
(i) the third  anniversary  of the Effective Date and (ii) the date on which the
 -                                                     --
Executive attains age 65.

                  4.  Position and Duties.  During the  Employment  Period,  the
                      -------------------
Executive's position (including titles), authority and responsibilities shall be
at least commensurate with those held,  exercised and assigned immediately prior
to the Effective  Date. It is understood  that, for purposes of this  Agreement,
such  position,  authority  and  responsibilities  shall not be  regarded as not
commensurate  merely by virtue of the fact that a successor  shall have acquired
all or  substantially  all of the  business  and/or  assets  of the  Company  as
contemplated by Section 12(b) of this Agreement.  The Executive's services shall
be performed in the United States and within 30 miles of the location  where the
Executive was employed immediately preceding the Effective Date.

                  5.  Compensation.  (a)  Base  Salary.  During  the  Employment
                      ------------        ------------
Period,  the  Executive  shall  receive a base salary at a monthly rate at least
equal to the monthly  salary paid to the Executive by the Company and any of its
affiliated  companies  immediately  prior to the Effective Date. The base salary
shall be reviewed at least once each year after the Effective Date, and shall be
increased  annually  at a rate at least  equal to the greater of (i) the average
                                                                  -
percentage  increase  for  the  same  period  in the  compensation  of  salaried
employees of National and its  subsidiaries  who are not executives and (ii) the
                                                                         --
percentage  increase in the national Consumer Price Index for the last completed
calendar year. The Executive's  base salary,  as it shall be increased from time
to time,  shall  hereafter  be  referred to as "Base  Salary".  Neither the Base
Salary nor any increase in Base Salary after the  Effective  Date shall serve to
limit or reduce any other obligation of the Company hereunder.

                  (b) Annual Bonus. During the Employment Period, in addition to
                      ------------
the  Base  Salary,  for  each  fiscal  year of the  Company  ending  during  the
Employment Period, the Executive shall be afforded the opportunity to receive an
annual bonus on terms and conditions no less favorable to the Executive  (taking
into account  reasonable changes in the Company's goals and objectives) than the
annual bonus  opportunity  that had been made available to the Executive for the
fiscal year ended  immediately  prior to the  Effective  Date (the "Annual Bonus
Opportunity").  Any amount  payable in respect of the Annual  Bonus  Opportunity
shall be paid as soon as practicable following the year for which the amount (or
prorated  portion)  is earned or  awarded,  unless  electively  deferred  by the
Executive pursuant to any deferral programs or arrangements that the Company may
make available to the Executive.

                  (c)  Long-term  Incentive  Compensation  Programs.  During the
                       --------------------------------------------
Employment  Period,  the Executive shall participate in all long-term  incentive
compensation  programs for key executives at a level that is  commensurate  with
the Executive's  participation in such plans  immediately prior to the Effective
Date, or, if more favorable to the Executive, at the level made available to the
Executive or other similarly situated officers at any time thereafter.

                  (d) Benefit Plans. During the Employment Period, the Executive
                      -------------
(and, to the extent applicable, his dependents) shall be entitled to participate
in or be covered under all pension, retirement, deferred compensation,  savings,
medical,  dental,  health,  disability,  group life, accidental death and travel
accident  insurance  plans  and  programs  of the  Company  and  its  affiliated
companies at a level that is commensurate with the Executive's  participation in
such plans immediately prior to the Effective Date, or, if more favorable to the
Executive,  at the level made  available  to the  Executive  or other  similarly
situated officers at any time thereafter.

                  (e)  Expenses.  During the  Employment  Period,  the Executive
                       --------
shall be entitled to receive prompt  reimbursement  for all reasonable  expenses
incurred by the Executive in accordance  with the policies and procedures of the
Company as in effect  immediately  prior to the Effective Date.  Notwithstanding
the foregoing, the Company may apply the policies and procedures in effect after
the Effective  Date to the  Executive,  if such policies and  procedures are not
less  favorable to the Executive than those in effect  immediately  prior to the
Effective Date.

                  (f)  Vacation  and  Fringe  Benefits.  During  the  Employment
                       -------------------------------
Period,  the Executive shall be entitled to paid vacation and fringe benefits at
a level  that is  commensurate  with  the  paid  vacation  and  fringe  benefits
available to the Executive  immediately prior to the Effective Date, or, if more
favorable to the Executive, at the level made available from time to time to the
Executive or other similarly situated officers at any time thereafter.

                  (g)  Indemnification.  During and after the Employment Period,
                       ---------------
National and the Company  shall  indemnify  the Executive and hold the Executive
harmless from and against any claim, loss or cause of action arising from or out
of the Executive's  performance as an officer,  director or employee of National
or the Company or any of their subsidiaries or in any other capacity,  including
any fiduciary capacity, in which the Executive serves at the request of National
or the  Company  to the  maximum  extent  permitted  by  applicable  law and the
Company's Certificate of Incorporation and By-Laws (the "Governing  Documents"),
provided  that in no  event  shall  the  protection  afforded  to the  Executive
- --------------
hereunder be less than that afforded under the Governing  Documents as in effect
immediately prior to the Effective Date.

                  6. Termination.  (a) Death, Disability or Retirement.  Subject
                     -----------       -------------------------------
to  the  provisions  of  Section  1  hereof,   this  Agreement  shall  terminate
automatically  upon the Executive's  death,  termination due to "Disability" (as
defined  below) or voluntary  retirement  under any of the Company's  retirement
plans as in effect from time to time. For purposes of this Agreement, Disability
shall mean the Executive's  inability to perform the duties of his position,  as
determined  in  accordance  with the policies  and  procedures  applicable  with
respect to the Company's  long-term  disability  plan, as in effect  immediately
prior to the Effective Date.

                  (b) Voluntary  Termination.  Notwithstanding  anything in this
                      ----------------------
Agreement to the contrary, following a Change in Control the Executive may, upon
not less than 30 days'  written  notice to the  Company,  voluntarily  terminate
employment for any reason  (including early retirement under the terms of any of
the Company's  retirement  plans as in effect from time to time),  provided that
                                                                   -------------
any  termination  by the  Executive  pursuant to Section 6(d) on account of Good
Reason (as  defined  therein)  shall not be treated as a  voluntary  termination
under this Section 6(b).

                  (c)  Cause.   The  Company  may  terminate   the   Executive's
                       -----
employment  for  Cause.  For  purposes  of this  Agreement,  "Cause"  means  the
Executive's  gross  misconduct,  fraud or  dishonesty,  which has resulted or is
likely to result in  material  economic  damage to the Company or  National,  as
determined in good faith by a vote of at least  two-thirds  of the  non-employee
directors  of  National  at a meeting  of the Board at which  the  Executive  is
provided  an  opportunity  to be heard  (with  representation  by counsel of his
choosing, should he so desire)

                  (d) Good  Reason.  Following  the  occurrence  of a Change  in
                      ------------
Control,  the  Executive  may  terminate  his  employment  for Good Reason.  For
purposes of this  Agreement,  "Good Reason"  means the  occurrence of any of the
following,  without  the express  written  consent of the  Executive,  after the
occurrence of a Change in Control:

                  (i)  (A)  the  assignment  to  the  Executive  of  any  duties
                        -
         inconsistent  in any  material  adverse  respect  with the  Executive's
         position, authority or responsibilities as contemplated by Section 4 of
         this  Agreement,  or (B) any  other  material  adverse  change  in such
                               -
         position, including titles, authority or responsibilities;

                  (ii) any  failure  by the  Company  to comply  with any of the
         provisions of Section 5 of this Agreement,  other than an insubstantial
         or inadvertent  failure  remedied by the Company promptly after receipt
         of notice thereof given by the Executive;

                  (iii) the Company's requiring the Executive to be based at any
         office or  location  outside of the United  States  and/or more than 30
         miles  (or such  other  lesser  distance  as shall be set  forth in the
         Company's  relocation  policy as in effect at the Effective  Date) from
         that  location at which he performed his services  specified  under the
         provisions  of Section 4  immediately  prior to the Change in  Control,
         except  for  travel  reasonably  required  in  the  performance  of the
         Executive's responsibilities; or

                  (iv) any failure by the Company to obtain the  assumption  and
         agreement to perform this Agreement by a successor as  contemplated  by
         Section 12(b).

In no event shall the mere occurrence of a Change in Control, absent any further
impact on the Executive,  be deemed to constitute Good Reason. In the event that
the Executive  shall in good faith give a Notice of Termination  for Good Reason
and it shall  thereafter  be  determined  that Good  Reason did not  exist,  the
Executive shall,  unless the Company and the Executive shall otherwise  mutually
agree,  return to  employment  with the Company  within 5 business  days of such
decision,  without any impairment or other  limitation of his rights  hereunder,
except  that he shall  not be paid his base  salary  for any  period  he did not
perform  services and his annual bonus  opportunity for such year may be reduced
to reflect his period of absence.

                  (e) Notice of Termination.  Any termination by the Company for
                      ---------------------
Cause or by the  Executive  for Good Reason shall be  communicated  by Notice of
Termination  given in  accordance  with  Section  13(e).  For  purposes  of this
Agreement,  a "Notice of Termination"  means a written notice given, in the case
of a termination  for Cause,  within 30 business  days of the  Company's  having
actual knowledge of the events giving rise to such termination,  and in the case
of a  termination  for Good Reason,  within 180 days of the  Executive's  having
actual  knowledge of the events giving rise to such  termination,  and which (i)
                                                                              -
indicates the specific termination provision in this Agreement relied upon, (ii)
                                                                             --
sets forth in reasonable detail the facts and circumstances claimed to provide a
basis for  termination  of the  Executive's  employment  under the  provision so
indicated,  and (iii) if the termination  date is other than the date of receipt
                 ---
of such notice,  specifies the  termination  date of this Agreement  (which date
shall be not more than 15 days after the giving of such notice).  The failure by
the Executive to set forth in the Notice of Termination any fact or circumstance
which  contributes  to a showing of Good Reason shall not waive any right of the
Executive  hereunder  or preclude  the  Executive  from  asserting  such fact or
circumstance in enforcing his rights hereunder.

                  (f) Date of  Termination.  For the purpose of this  Agreement,
                      --------------------
the term "Date of Termination"  means (i) in the case of a termination for which
                                       -
a Notice of  Termination  is  required,  the date of receipt  of such  Notice of
Termination or, if later,  the date specified  therein,  as the case may be, and
(ii) in all other  cases,  the actual date on which the  Executive's  employment
 --
terminates during the Employment Period.

                  7. Obligations of the Company upon  Termination.  (a) Death or
                     --------------------------------------------       --------
Disability.  If the Executive's  employment is terminated  during the Employment
- ----------
Period by reason of the  Executive's  death or Disability,  this Agreement shall
terminate without further  obligations to the Executive or the Executive's legal
representatives  under  this  Agreement  other than  those  obligations  accrued
hereunder at the Date of Termination, and the Company shall pay to the Executive
(or his beneficiary or estate) (i) the Executive's  full Base Salary through the
                                -
Date of Termination (the "Earned  Salary"),  (ii) any vested amounts or benefits
                                              --
owing to the Executive under the Company's otherwise applicable employee benefit
plans and  programs,  including  any  compensation  previously  deferred  by the
Executive  (together with any accrued earnings  thereon) and not yet paid by the
Company (the "Accrued Obligations"), and (iii) any other benefits payable due to
                                          ---
the  Executive's  death or  Disability  under the Company's  plans,  policies or
programs (the "Additional Benefits").

                  Any Earned  Salary  shall be paid in cash in a single lump sum
as soon as  practicable,  but in no event more than 15 days (or at such  earlier
date required by law),  following the Date of Termination.  Accrued  Obligations
and  Additional  Benefits  shall be paid in  accordance  with  the  terms of the
applicable plan, program or arrangement.

                  (b) Cause and Voluntary Termination. If, during the Employment
                      -------------------------------
Period, the Executive's  employment shall be terminated for Cause or voluntarily
terminated  by the Executive  (other than on account of Good Reason  following a
Change in Control), the Company shall pay the Executive (i) the Earned Salary in
                                                         -
cash in a single lump sum as soon as  practicable,  but in no event more than 10
days,  following the Date of  Termination,  and (ii) the Accrued  Obligations in
                                                 --
accordance with the terms of the applicable plan, program or arrangement.

                  (c)  Termination  by the  Company  other  than for  Cause  and
                       ---------------------------------------------------------

Termination by the Executive for Good Reason. Subject to Section 7(f) below, if,
- --------------------------------------------
during the Employment Period, the Company terminates the Executive's  employment
other  than for Cause,  or the  Executive  terminates  his  employment  for Good
Reason, the Company shall pay to the Executive the following amounts:

                  (i)      Severance Benefits. The Executive shall be paid the
                           ------------------
                           following:

                  (A)      the Executive's Earned Salary;

                  (B)      a cash amount (the "Severance Amount") equal to

                           (1)      1.99; times

                           (2)      the sum of

                                    (i)     the Executive's annual Base Salary;
                                     -
                                            and

                                    (ii)    the  average  of the  annual at risk
                                     --
                                            compensation    incentive    program
                                            bonuses or other bonuses  (excluding
                                            sign-on   bonuses)  payable  to  the
                                            Executive   (including,    for   the
                                            purposes  of this  calculation,  any
                                            amount of such  bonuses  paid in the
                                            form of restricted stock (in lieu of
                                            cash),  to be  valued at the date of
                                            grant) for the two  fiscal  years of
                                            the Company ending immediately prior
                                            to the Effective  Date (the "Average
                                            Bonus") ; and

                           (C) the Accrued Obligations.

         The  Earned  Salary  and  Severance  Amount  shall be paid in cash in a
         single  lump sum as soon as  practicable,  but in no event more than 10
         days (or at such earlier date  required by law),  following the Date of
         Termination;  provided however that if the date payment would otherwise
                       ---------------------
         be due hereunder is after September 30, payment of the Severance Amount
         shall  be paid on the  first  business  day in the  following  January.
         Accrued  Obligations  shall be paid in accordance with the terms of the
         applicable plan, program or arrangement.

                  (ii)  Continuation  of  Welfare   Benefits.   If,  during  the
                        ------------------------------------
         Employment Period,  the Company  terminates the Executive's  employment
         other than for Cause,  or  following a Change in Control the  Executive
         terminates his employment for Good Reason,  the Executive  (and, to the
         extent applicable, his dependents) shall be entitled, after the Date of
         Termination  until the earlier of (1) the third anniversary of the Date
                                            -
         of Termination (the "End Date") and (2) the date the Executive  becomes
                                              -
         eligible  for  comparable  benefits  under a  similar  plan,  policy or
         program of a subsequent employer,  to continue  participation in all of
         the Company's  employee and executive welfare and fringe benefit plans,
         excluding further vacation pay (the "Benefit Plans"). To the extent any
         such  benefits  cannot be  provided  under the terms of the  applicable
         plan, policy or program, the Company shall provide a comparable benefit
         under  another  plan  or  from  the  Company's   general  assets.   The
         Executive's  participation  in the  Benefit  Plans  will be on the same
         terms  and  conditions  that  would  have  applied  had  the  Executive
         continued to be employed by the Company through the End Date.

                  (iii) Qualification for Early Retirement.  If the Executive is
                        ----------------------------------
         at least  age 52 at his Date of  Termination,  the  Executive  shall be
         deemed to have  earned,  and to have become  vested in, the  retirement
         benefits (including,  without limitation,  any early retirement subsidy
         or supplement,  retiree life coverage or retiree medical benefits) that
         would have been payable or made  available to the  Executive  under any
         employee  benefit plan sponsored or maintained by the Company or any of
         its  subsidiaries  for which the  Executive was eligible at the Date of
         Termination  had he  continued  in service for three  additional  years
         after the Date of Termination. The purpose and intent of this provision
         is to provide the Executive with vesting and to bridge any gap of three
         or fewer  years of  service  to  qualify  for any  additional  benefits
         available  for an  early  retiree  (such  as  the  benefits  under  the
         Executive  Retirement Plan ("ERP") or the benefits  available under the
         Retirement Plan ("RP")  including the so-called Rule of 90), and not to
         increase the service taken into account for purpose of determining  the
         amount of benefits payable to the Executive beyond his actual period of
         service through the Date of Termination.

                           The operation of this provision is illustrated by the
         following examples:

                  Example  1:  Assume   that,   at  the   Executive's   Date  of
                  ----------
         Termination,  the  Executive is exactly 53 years old, and has exactly 4
         years of service  for  purposes  of the ERP.  Assume  further  that the
         relevant RP and ERP  provisions  have not changed since the date of the
         execution of this Agreement.  The Executive would receive a benefit (in
         the  form  of a  single  life  annuity)  under  the RP  and  ERP in the
         aggregate  in the form of a benefit  beginning  at age 56, equal to 4/5
         times what he would  otherwise  have received  under a  combination  of
         those plans  beginning at age 56. (Or, he could elect  commencement  of
         benefits  at age 55 in reduced  amounts  per the terms of the  relevant
         plans.) Five is used in the denominator because the current ERP vesting
         policy is attainment of age 55 and at least 5 years of service.

                  Example  2:  The  assumptions  are the same as in  example  1,
                  ----------
         except that the Executive  has exactly 32 years of service  (instead of
         4). By reason of the additional  credit  provided under this Agreement,
         the  Executive  would receive a benefit  calculated  as though  payable
         under  the RP (in the form of a single  life  annuity),  under the RP's
         "Rule of 90," that would  begin at age  55-1/2  and would  equal [(53 +
         32)/90] times what he would  otherwise have received under the RP under
         the Rule of 90 beginning at age 55-1/2 (the  earliest  date at which he
         otherwise   could  have  retired  and  commenced   receiving   benefits
         determined under the Rule of 90).

                  In both examples,  (i) any portion of the incremental  benefit
                                      -
         that  could  not be paid  under the RP will be paid from the ERP or the
         Company's  general  assets,   (ii)  final  average  salaries  would  be
                                        --
         determined  under those plans as of the Executive's Date of Termination
         and (iii) the  Executive  would be  entitled  to elect forms of benefit
              ---
         other than the single life annuity.

                  Other   fact   patterns,   and   examples   respecting   other
         post-retirement  benefits, would use similar principles,  but might use
         different  math.  For example,  the current  provisions  concerning  an
         executive's  vesting  in early  retirement  benefits  under the RP, and
         concerning  retiree  medical  benefit  vesting,  have  years of service
         requirements in excess of five years.

                  (d)  Discharge  of  the  Company's   Obligations.   Except  as
                       -------------------------------------------
expressly  provided  in the last  sentence  of this  Section  7(d),  the amounts
payable to the  Executive  pursuant  to this  Section 7 (whether  or not reduced
pursuant to Section 7(e))  following  termination of his employment  shall be in
full and complete  satisfaction of the  Executive's  rights under this Agreement
and any other claims he may have in respect of his  employment by the Company or
any of its subsidiaries.  Such amounts shall constitute  liquidated damages with
respect to any and all such rights and claims and, upon the Executive's  receipt
of such amounts,  the Company shall be released and discharged  from any and all
liability to the  Executive in  connection  with this  Agreement or otherwise in
connection   with  the   Executive's   employment   with  the  Company  and  its
subsidiaries.  Nothing in this  Section  7(d) shall be  construed to release the
Company from its  commitment  to indemnify  the Executive and hold the Executive
harmless from and against any claim, loss or cause of action arising from or out
of the  Executive's  performance  as an  officer,  director  or  employee of the
Company  or any of its  subsidiaries  or in any other  capacity,  including  any
fiduciary capacity,  in which the Executive served at the request of the Company
to the maximum extent permitted by applicable law and the Governing Documents.

                  (e)      Limit on Payments by the Company.
                           --------------------------------

                  (i)  Application of Section 7(e). In the event that any amount
                       ---------------------------
         or  benefit  paid or  distributed  to the  Executive  pursuant  to this
         Agreement,  taken together with any amounts or benefits  otherwise paid
         or  distributed  to the  Executive  by the  Company  or any  affiliated
         company  (collectively,  the "Covered  Payments"),  would be an "excess
         parachute  payment"  as defined  in Section  280G of the Code and would
         thereby  subject the  Executive to the tax (the "Excise  Tax")  imposed
         under  Section 4999 of the Code (or any similar tax that may  hereafter
         be  imposed),  the  provisions  of this  Section  7(e)  shall  apply to
         determine  the  amounts  payable  to the  Executive  pursuant  to  this
         Agreement.

                  (ii) Calculation of Benefits.  Immediately  following delivery
                       -----------------------
         of any Notice of Termination, the Company shall notify the Executive of
         the  aggregate  present value of all  termination  benefits to which he
         would be entitled under this  Agreement and any other plan,  program or
         arrangement as of the projected Date of Termination,  together with the
         projected  maximum  payments,  determined as of such  projected Date of
         Termination  that could be paid without the Executive  being subject to
         the Excise Tax.

                  (iii)    Imposition of Payment Cap.  If
                           -------------------------

                  (x)      the aggregate value of all  compensation  payments or
                           benefits  to be paid  or  provided  to the  Executive
                           under this Agreement and any other plan, agreement or
                           arrangement with the Company exceeds the amount which
                           can be paid to the  Executive  without the  Executive
                           incurring an Excise Tax and

                  (y)      the  net-after  tax amount  (taking  into account all
                           applicable taxes payable by the Executive,  including
                           any Excise Tax) that the  Executive  would receive if
                           the  limitation  contained in this Section  7(e)(iii)
                           were not imposed  does not exceed the  net-after  tax
                           benefit   the   Executive   would   receive  if  such
                           limitation were imposed by more than $25,000,

         then the amounts payable to the Executive under this Section 7 shall be
         reduced  (but not below zero) to the maximum  amount  which may be paid
         hereunder without the Executive  becoming subject to such an Excise Tax
         (such reduced  payments to be referred to as the "Payment Cap"). In the
         event  that  the  Executive  receives  reduced  payments  and  benefits
         hereunder, the Executive shall have the right to designate which of the
         payments and benefits  otherwise provided for in this Agreement that he
         will receive in connection with the application of the Payment Cap.

                  (iv)  Application of Section 280G. For purposes of determining
                        ---------------------------
         whether any of the Covered  Payments  will be subject to the Excise Tax
         and the amount of such Excise Tax,

                                    (A) such Covered Payments will be treated as
                           "parachute  payments"  within the  meaning of Section
                           280G of the Code,  and all  "parachute  payments"  in
                           excess of the "base amount" (as defined under Section
                           280G(b)(3)  of the Code)  shall be treated as subject
                           to the Excise Tax,  unless,  and except to the extent
                           that,  in the good faith  judgment  of the  Company's
                           independent  certified public  accountants  appointed
                           prior to the Effective  Date or tax counsel  selected
                           by such Accountants (the "Accountants"),  the Company
                           has a reasonable  basis to conclude that such Covered
                           Payments   (in  whole  or  in  part)  either  do  not
                           constitute    "parachute   payments"   or   represent
                           reasonable   compensation   for   personal   services
                           actually  rendered  (within  the  meaning  of Section
                           280G(b)(4)(B)  of the Code) in excess of the  portion
                           of  the  "base  amount"  allocable  to  such  Covered
                           Payments,  or such "parachute payments" are otherwise
                           not subject to such Excise Tax, and

                                    (B) the value of any noncash benefits or any
                           deferred  payment or benefit  shall be  determined by
                           the  Accountants in accordance with the principles of
                           Section 280G of the Code.

                  (v) Applicable Tax Rates. For purposes of determining  whether
                      --------------------
         the Executive  would  receive a greater net after-tax  benefit were the
         amounts  payable  under  this  Agreement  reduced  in  accordance  with
         Paragraph 7(e)(iii), the Executive shall be deemed to pay:

                                    (A)  Federal  income  taxes  at the  highest
                           applicable  marginal rate of Federal income  taxation
                           for the calendar  year in which the first amounts are
                           to be paid hereunder, and

                                    (B) any  applicable  state and local  income
                           taxes  at the  highest  applicable  marginal  rate of
                           taxation for such calendar  year,  net of the maximum
                           reduction  in Federal  incomes  taxes  which could be
                           obtained  from the  deduction  of such state or local
                           taxes if paid in such year;

         provided,   however,   that  the   Executive   may  request  that  such
         determination be made based on his individual tax circumstances,  which
         shall govern such  determination  so long as the Executive  provides to
         the Accountants such information and documents as the Accountants shall
         reasonably request to determine such individual circumstances.

                  (vi)  Adjustments  in  Respect  of  the  Payment  Cap.  If the
                        -----------------------------------------------
         Executive  receives  reduced  payments and benefits  under this Section
         7(e) (or this Section 7(e) is  determined  not to be  applicable to the
         Executive  because the  Accountants  conclude that the Executive is not
         subject to any Excise  Tax) and it is  established  pursuant to a final
         determination of a court or an Internal  Revenue Service  proceeding (a
         "Final  Determination")  that,  notwithstanding  the good  faith of the
         Executive and the Company in applying the terms of this Agreement,  the
         aggregate  "parachute  payments"  within the meaning of Section 280G of
         the Code paid to the Executive or for his benefit are in an amount that
         would result in the  Executive  being  subject an Excise Tax,  then the
         amount equal to such excess parachute  payments shall be deemed for all
         purposes to be a loan to the  Executive  made on the date of receipt of
         such excess  payments,  which the Executive shall have an obligation to
         repay to the Company on demand,  together  with interest on such amount
         at the  applicable  Federal rate (as defined in Section  1274(d) of the
         Code) from the date of the payment  hereunder  to the date of repayment
         by the  Executive.  If this  Section  7(e) is not applied to reduce the
         Executive's  entitlement  under this Section 7 because the  Accountants
         determine that the Executive would not receive a greater  net-after tax
         benefit by applying this Section 7(e) and it is established pursuant to
         a Final  Determination  that,  notwithstanding  the  good  faith of the
         Executive and the Company in applying the terms of this Agreement,  the
         Executive  would  have  received  a greater  net after tax  benefit  by
         subjecting his payments and benefits hereunder to the Payment Cap, then
         the  aggregate  "parachute  payments"  paid to the Executive or for his
         benefit in excess of the Payment Cap shall be deemed for all purposes a
         loan to the  Executive  made  on the  date of  receipt  of such  excess
         payments,  which the Executive shall have an obligation to repay to the
         Company  on  demand,  together  with  interest  on such  amount  at the
         applicable  Federal  rate (as  defined in Section  1274(d) of the Code)
         from the date of the payment  hereunder to the date of repayment by the
         Executive.  If the Executive  receives reduced payments and benefits by
         reason of this Section 7(e) and it is  established  pursuant to a Final
         Determination  that the Executive  could have received a greater amount
         without  exceeding  the Payment Cap,  then the Company  shall  promptly
         thereafter  pay the  Executive the  aggregate  additional  amount which
         could have been paid without  exceeding the Payment Cap,  together with
         interest on such amount at the  applicable  Federal rate (as defined in
         Section 1274(d) of the Code) from the original  payment due date to the
         date of actual payment by the Company.

                  (f) If  Termination  of Employment  Occurs After the Executive
                      ----------------------------------------------------------
Has Reached Age 62.  Notwithstanding  anything else to the contrary contained in
- ------------------
this Section 7, if the Executive's employment with the Company terminates at any
time during the 3 year period ending on the first day of the month following the
Executive's  sixty-fifth  birthday  (the  "Normal  Retirement  Date"),  and  the
Executive would be entitled to receive severance benefits under paragraphs 7(c),
then (i) the multiplier in paragraph  7(c)(i)(B) shall not be 1.99, but shall be
      -
a number  equal  to 1.99  times  (x/1095),  where x equals  the  number  of days
remaining until the Executive's  Normal  Retirement  Date, and (ii) the End Date
                                                                --
described in Section 7(c)(ii) shall not be the third  anniversary of the Date of
Termination, but shall be the Executive's Normal Retirement Date.

                  8.  Non-exclusivity  of Rights.  Except as expressly  provided
                      --------------------------
herein,  nothing  in this  Agreement  shall  prevent  or limit  the  Executive's
continuing or future  participation  in any benefit,  bonus,  incentive or other
plan or program  provided by the Company or any of its affiliated  companies and
for  which  the  Executive  may  qualify,  nor shall  anything  herein  limit or
otherwise  prejudice  such  rights  as the  Executive  may have  under any other
agreements  with  the  Company  or any of its  affiliated  companies,  including
employment  agreements  or stock  option  agreements.  Amounts  which are vested
benefits or which the Executive is otherwise  entitled to receive under any plan
or program of the Company or any of its affiliated companies at or subsequent to
the Date of  Termination  shall be  payable  in  accordance  with  such  plan or
program.

                  9. No Offset.  The  Company's  obligation to make the payments
                     ---------
provided  for in  this  Agreement  and  otherwise  to  perform  its  obligations
hereunder  shall  not be  affected  by  any  circumstances,  including,  without
limitation, any set-off, counterclaim,  recoupment, defense or other right which
the Company may have against the  Executive  or others  whether by reason of the
subsequent employment of the Executive or otherwise.

                  10.  Non-Competition  and  Non-Solicitation.  (a)  Noncompete.
                       --------------------------------------        ----------
Unless the Executive  otherwise elects by written notice to the Company prior to
his Date of  Termination  (or in the case of a  Company  initiated  termination,
within 5 business  days of receipt of a Notice of  Termination,  if such  period
extends  beyond the Date of  Termination)  not to be bound by the  provisions of
this Section 10(a), during the one year period following the Executive's Date of
Termination  for any reason (the  "Restriction  Period"),  Executive  shall not,
directly or  indirectly,  engage in,  become  employed  by, serve as an agent or
consultant  to, or become a partner,  principal  or  stockholder  (other  than a
holder of less than 1% of the  outstanding  voting  shares of any publicly  held
company)  of any  business or entity  that is engaged in any  activity  which is
competitive  with the  business of the Company,  National  and their  respective
subsidiaries or affiliates in any geographic area in which the Company, National
and/or any of their  respective  subsidiaries  or  affiliates is engaged in such
competitive business.

                  (b)  Non-Solicitation of Employees.  Regardless of whether the
                       -----------------------------
Executive  has  elected to be bound by  Section  10(a),  during the  Restriction
Period, the Executive shall not, directly or indirectly,  for his own account or
for the account of any other  person or entity with which he is or shall  become
associated  in  any  capacity,  solicit  for  employment,  employ  or  otherwise
interfere  with the  relationship  of  Employer  with any person who at any time
during the six months preceding such solicitation, employment or interference is
or was employed by or otherwise  engaged to perform  services for Employer other
than any such solicitation or employment during the Executive's  employment with
Employer on behalf of Employer.

                  (c)  Confidential  Information.   Regardless  of  whether  the
                       -------------------------
Executive has elected to be bound by Section 10(a),  the Executive shall hold in
a fiduciary  capacity  for the benefit of National and the Company all secret or
confidential information, knowledge or data relating to National, the Company or
any of their affiliated companies, and their respective businesses, (i) obtained
                                                                     -
by the Executive  during his  employment by the Company or any of its affiliated
companies and (ii) not otherwise  public  knowledge  (other than by reason of an
               --
unauthorized  act by  the  Executive).  After  termination  of  the  Executive's
employment with the Company,  the Executive shall not, without the prior written
consent of the  Company,  unless  compelled  pursuant  to an order of a court or
other body having jurisdiction over such matter, communicate or divulge any such
information,  knowledge  or data to  anyone  other  than the  Company  and those
designated by it.

                  (d) Non-disparagement. Regardless of whether the Executive has
                      -----------------
elected  to be bound by Section  10(a),  the  Executive  shall not  publicly  or
privately  disparage  National or the Company,  or any of their  subsidiaries or
affiliates,  including  any  aspect  of  their  respective  business,  products,
employees, management or Board of Directors, in any manner which could adversely
effect the business of National, the Company or such subsidiaries or affiliates.
Furthermore, the Executive shall not, directly or indirectly, take any action or
fail to take any  action  with the  purpose of  interfering  with,  damaging  or
disrupting  the assets or  business  operations  or affairs of  National  or the
Company or any of their respective subsidiaries or affiliates.

                  National  and the  Company  shall not  publicly  or  privately
disparage the Executive,  either personally or  professionally.  Nothing in this
paragraph  shall be  construed to prevent any officer of National or the Company
from discussing the Executive's performance internally in the ordinary course of
business.

                  (e) Company  Property.  Except as expressly  provided  herein,
                      -----------------
promptly  following the  Executive's  termination of  employment,  the Executive
shall  return to the  Company all  property of National  and the Company and all
copies thereof in the Executive's possession or under his control.

                  (f) Additional  Payment.  Unless the Executive has elected not
                      -------------------
to be bound by Section  10(a),  the Company  shall make an  additional  lump sum
payment  to the  Executive  within 30 days  following  the  Executive's  Date of
Termination equal to one times the sum of (i) the Executive's annual Base Salary
                                           -
and  (ii)  the  Executive's  Average  Bonus  as  compensation  for the  covenant
      --
contained in Section 10(a).

                  11.  Injunctive  Relief  and Other  Remedies  with  Respect to
                       ---------------------------------------------------------
Covenants.  The  Executive  acknowledges  and  agrees  that  the  covenants  and
- ---------
obligations  of the Executive set forth in Section 10 relate to special,  unique
and  extraordinary  matters  and that a  violation  of any of the  terms of such
covenants and obligations  will cause the Company  irreparable  injury for which
adequate remedies are not available at law. Therefore, the Executive agrees that
the Company shall be entitled to an injunction,  restraining order or such other
equitable  relief  (without  the  requirement  to  post  bond)  restraining  the
Executive  from  committing  any  violation  of the  covenants  and  obligations
contained in Section 10 These remedies are cumulative and are in addition to any
other rights and remedies the Company may have at law or in equity.  In no event
shall an asserted  violation of the  provisions of Section 10 constitute a basis
for  deferring or  withholding  any amounts  otherwise  payable to the Executive
under this Agreement.

                  12.  Successors.   (a)  This  Agreement  is  personal  to  the
                       ----------
Executive and,  without the prior written  consent of the Company,  shall not be
assignable  by the Executive  otherwise  than by will or the laws of descent and
distribution. This Agreement shall inure to the benefit of and be enforceable by
the Executive's legal representatives.

                  (b)  This  Agreement  shall  inure  to the  benefit  of and be
binding  upon the Company and its  successors.  The  Company  shall  require any
successor  to all or  substantially  all of the  business  and/or  assets of the
Company,  whether  direct  or  indirect,  by  purchase,  merger,  consolidation,
acquisition  of stock,  or  otherwise,  by an  agreement  in form and  substance
satisfactory  to the  Executive,  expressly  to assume and agree to perform this
Agreement  in the same  manner and to the same  extent as the  Company  would be
required to perform if no such succession had taken place.

                  13. Miscellaneous. (a) Applicable Law. This Agreement shall be
                      -------------      --------------
governed by and construed in accordance  with the laws of the State of New York,
applied without reference to principles of conflict of laws.

                  (b) Arbitration.  Except to the extent provided in Section 11,
                      -----------
in the event that any dispute,  controversy  or claim arises between the Company
or  National  and the  Executive  with  respect  to the  subject  matter of this
Agreement and the enforcement of rights hereunder, such dispute,  controversy or
claim  shall  be  resolved  by  binding  arbitration  before  a panel  of  three
arbitrators  selected in accordance  with the American  Arbitration  Association
(the "AAA"). The arbitration shall be conducted in accordance with the Expedited
Employment  Arbitration  Rules of the American  Arbitration  Association then in
effect at the time of the  arbitration  (or such other  rules as the parties may
agree to in writing), and otherwise in accordance with principles which would be
applied  by a  court  of  law or  equity.  The  determination  reached  in  such
arbitration  shall be final and  binding on both  parties  without  any right of
appeal or further  dispute.  Execution of the  determination by such arbitration
panel  may be sought in any court of  competent  jurisdiction.  The  arbitrators
shall not be bound by judicial  formalities  and may abstain from  following the
strict  rules of evidence  and shall  interpret  this  Agreement as an honorable
engagement and not merely as a legal obligation.  Unless otherwise agreed by the
parties,  any such  arbitration  shall take place in a location  selected by the
Company which is a convenient  forum for such  arbitration  (taking into account
the  availability of a sufficient pool of experienced  arbitrators) and not more
than 100  miles  from the  Executive's  principal  place  of  employment  at the
Effective Date (or at such other location as may be agreed upon by the parties),
and shall be conducted in accordance  with the Rules of the AAA. In the event of
the  occurrence  of any  proceeding  (including  the  appeal  of an  arbitration
decision)  between the Company or National and the Executive with respect to the
subject matter of this Agreement and the  enforcement of rights  hereunder,  the
Company or National shall  reimburse the Executive for all reasonable  costs and
expenses relating to such proceeding,  including reasonable  attorneys' fees and
expenses,  regardless  of  the  final  outcome,  unless  the  arbitration  panel
determines  that recovery by the Executive of all or a part of such fees,  costs
and expenses  would be unjust.  In no event shall the  Executive  reimburse  the
Company for any of the costs and expenses  relating to such  litigation or other
proceeding.

                  (c) Amendments.  This Agreement may not be amended or modified
                      ----------
otherwise  than by a written  agreement  executed by the parties hereto or their
respective successors and legal representatives.

                  (d) Entire  Agreement.  This Agreement  constitutes the entire
                      -----------------
agreement  between the parties  hereto with  respect to the matters  referred to
herein and expressly  supersedes the Change in Control  Agreement by and between
the  Executive,  National and the Company dated as of March 16, 1995;  provided,
                                                                       ---------
however,  that  this  Agreement  is not  intended  to impair  any  rights of the
- --------------
Executive under any prior written  agreement,  any employee  benefit plan of the
Company or a  Subsidiary  or any written  policy,  program or  procedure  of the
Company or a Subsidiary unless and to the extent  specifically  provided herein.
No other agreement  relating to the terms of the  Executive's  employment by the
Company, oral or otherwise, shall be binding between the parties unless it is in
writing and signed by the party against whom enforcement is sought. There are no
promises,  representations,  inducements or statements between the parties other
than those that are expressly contained herein. The Executive  acknowledges that
he is entering into this Agreement of his own free will and accord,  and with no
duress, that he has read this Agreement and that he understands it and its legal
consequences.

                  (e) Notices.  All notices and other  communications  hereunder
                      -------
shall be in writing and shall be given by hand-delivery to the other party or by
registered  or  certified  mail,  return  receipt  requested,  postage  prepaid,
addressed as follows:

         If to the Executive:       at the home address of the Executive noted
                                    on the records of the Company

         If to the Company:         Seneca Resources Corporation
                                    1201 Louisiana Street, Suite 400
                                    Houston, TX 77002
                                    Attention:   Corporate Secretary

         If to National:            National Fuel Gas Company
                                    10 Lafayette Square
                                    Buffalo, NY 14203
                                    Attention:  Corporate Secretary

or to such other  address as either  party shall have  furnished to the other in
writing in accordance  herewith.  Notice and  communications  shall be effective
when actually received by the addressee.

                  (f) Source of Payments. All payments provided for in paragraph
                      ------------------
3 above shall be paid in cash from the general funds of the Company or National;
provided,  however,  that such  payments  shall be  reduced by the amount of any
payments made to the Executive or his dependents,  beneficiaries  or estate from
any trust or special or separate fund  established by the Company or National to
assure such payments. The Company or National shall not be required to establish
a special  or  separate  fund or other  segregation  of  assets  to assure  such
payments,  and, if the Company or National shall make any  investments to aid it
in meeting its obligations  hereunder,  the Executive shall have no right, title
or interest  whatever in or to any such  investments  except as may otherwise be
expressly   provided  in  a  separate  written   instrument   relating  to  such
investments.  Nothing contained in this Agreement,  and no action taken pursuant
to its provisions, shall create or be construed to create a trust of any kind or
a fiduciary  relationship,  between the Company or National and the Executive or
any other  person.  To the extent  that any  person  acquires a right to receive
payments  from the Company or National  such right shall be no greater  than the
right of an unsecured creditor of the Company or National.

                  (g) Tax  Withholding.  The  Company  shall  withhold  from any
                      ----------------
amounts payable under this Agreement such Federal, state or local taxes as shall
be required to be withheld pursuant to any applicable law or regulation.

                  (h) Severability;  Reformation.  In the event that one or more
                      --------------------------
of  the  provisions  of  this  Agreement  shall  become   invalid,   illegal  or
unenforceable in any respect,  the validity,  legality and enforceability of the
remaining  provisions  contained  herein shall not be affected  thereby.  In the
event that any of the  provisions  of any of Section 10 are not  enforceable  in
accordance with its terms, the Executive and the Company agree that such Section
shall be reformed to make such Section  enforceable  in a manner which  provides
the Company the maximum rights permitted at law.

                  (i)  Waiver.  Waiver  by any  party  hereto  of any  breach or
                       ------
default  by the  other  party of any of the  terms of this  Agreement  shall not
operate  as a waiver  of any other  breach or  default,  whether  similar  to or
different from the breach or default waived.  No waiver of any provision of this
Agreement shall be implied from any course of dealing between the parties hereto
or from any  failure by either  party  hereto to assert  its or the  Executive's
rights hereunder on any occasion or series of occasions.

                  (j)   Counterparts.   This   Agreement   may  be  executed  in
                        ------------
counterparts,  each of  which  shall  be  deemed  an  original  but all of which
together shall constitute one and the same instrument.

                  (k)  Captions.  The captions of this Agreement are not part of
                       --------
the provisions hereof and shall have no force or effect.

                  IN WITNESS  WHEREOF,  the  Executive has hereunto set his hand
and the  Company  has caused  this  Agreement  to be executed in its name on its
behalf,  and its  corporate  seal to be  hereunto  affixed  and  attested by its
Secretary, all as of the day and year first above written.

                                    SENECA RESOURCES CORPORATION


Attest: /s/                         By: /s/
        --------------------            -----------------------
         Secretary                  Title:  Chairman


                                    NATIONAL FUEL GAS COMPANY


Attest: /s/                         By: /s/
        --------------------            -----------------------
         Secretary                  Title:  Chairman, President & CEO


                                    EXECUTIVE:

                                    /s/
                                    -------------------------




<TABLE>
<CAPTION>


                                                                                                                    EXHIBIT 12
                                                                         COMPUTATION OF RATIO OF
                                                                        EARNINGS TO FIXED CHARGES
                                                                                 UNAUDITED

                                         Twelve Months                  Fiscal Year Ended September 30
                                             Ended             -------------------------------------------------------
                                          June 30, 1999        1998          1997       1996       1995      1994
<S>                                             <C>            <C>          <C>         <C>       <C>       <C>
                                        ------------------------------------------------------------------------------
                                                                         (Thousands of Dollars)

EARNINGS:


Income Before Interest Charges  and Minority
  Interest in Foreign Subsidiaries (2)          $195,334       $118,085     $169,783    $159,599  $128,061  $127,885
Allowance for Borrowed Funds Used in
   Construction                                      299            110          346         205       195       209
Federal Income Tax                                21,891         43,626       57,807      55,148    30,522    36,630
State Income Tax                                   5,870          6,635        7,067       7,266     4,905     6,309
Deferred Inc. Taxes - Net (3)                     31,508        (26,237)       3,800       3,907     8,452     4,853
Investment Tax Credit - Net                         (711)          (663)        (665)       (665)     (672)     (682)
Rentals (1)                                        4,131          4,672        5,328       5,640     5,422     5,730
                                                --------        -------     --------    --------  --------  --------

                                                $258,322        $146,228    $243,466    $231,100  $176,885  $180,934
                                                ========        ========    ========    ========  ========  ========

FIXED CHARGES:

Interest & Amortization of Premium and
   Discount of Funded Debt                       $65,267         $53,154     $42,131     $40,872   $40,896   $36,699
Interest on Commercial Paper and
   Short-Term Notes Payable                       17,074          13,605       8,808       7,872     6,745     5,599
Other Interest (2)                                 3,448          16,919       4,502       6,389     4,721     3,361
Rentals (1)                                        4,131           4,672       5,328       5,640     5,422     5,730
                                                 -------         -------     -------     -------   -------   -------

                                                 $89,920         $88,350     $60,769     $60,773   $57,784   $51,389
                                                 =======         =======     =======     =======   =======   =======

RATIO OF EARNINGS TO FIXED CHARGES                  2.87            1.66        4.01        3.80      3.06      3.52

</TABLE>

Notes:

   (1) Rentals  shown above  represent  the  portion of all rentals  (other than
       delay rentals) deemed representative of the interest factor.

   (2) Twelve months ended June 30, 1999  and, fiscal 1998,  1997, 1996, 1995
       and 1994 reflect the reclassification of $1,805,  $1,716, $1,716, $1,716,
       $1,716 and $1,674, representing  the loss on reacquired debt amortized
       during each period, from Other Interest Charges to Operation Expense.

   (3) Deferred  Income  Taxes - Net for fiscal  1998 and 1994 exclude the
       cumulative effect of changes in accounting.

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM NATIONAL FUEL
GAS COMPANY'S CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                                                           <C>
<PERIOD-TYPE>                                                 09-MOS
<FISCAL-YEAR-END>                                             SEP-30-1999
<PERIOD-START>                                                OCT-01-1998
<PERIOD-END>                                                  JUN-30-1999
<BOOK-VALUE>                                                     PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                       2,327,021
<OTHER-PROPERTY-AND-INVEST>                                             0
<TOTAL-CURRENT-ASSETS>                                            258,006
<TOTAL-DEFERRED-CHARGES>                                           13,736
<OTHER-ASSETS>                                                    228,401
<TOTAL-ASSETS>                                                  2,827,164
<COMMON>                                                           38,751
<CAPITAL-SURPLUS-PAID-IN>                                         428,273
<RETAINED-EARNINGS>                                               486,099
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                    943,669
                                                   0
                                                             0
<LONG-TERM-DEBT-NET>                                              726,272
<SHORT-TERM-NOTES>                                                218,500
<LONG-TERM-NOTES-PAYABLE>                                               0
<COMMERCIAL-PAPER-OBLIGATIONS>                                    132,500
<LONG-TERM-DEBT-CURRENT-PORT>                                     159,696
                                               0
<CAPITAL-LEASE-OBLIGATIONS>                                             0
<LEASES-CURRENT>                                                        0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                    646,527
<TOT-CAPITALIZATION-AND-LIAB>                                   2,827,164
<GROSS-OPERATING-REVENUE>                                       1,072,484
<INCOME-TAX-EXPENSE>                                               60,327
<OTHER-OPERATING-EXPENSES>                                        840,529
<TOTAL-OPERATING-EXPENSES>                                        900,856
<OPERATING-INCOME-LOSS>                                           171,628
<OTHER-INCOME-NET>                                                  7,901
<INCOME-BEFORE-INTEREST-EXPEN>                                    179,529
<TOTAL-INTEREST-EXPENSE>                                           66,385
<NET-INCOME>                                                      110,604
                                             0
<EARNINGS-AVAILABLE-FOR-COMM>                                     110,604
<COMMON-STOCK-DIVIDENDS>                                           52,617
<TOTAL-INTEREST-ON-BONDS>                                               0
<CASH-FLOW-OPERATIONS>                                            252,083
<EPS-BASIC>                                                        2.86
<EPS-DILUTED>                                                        2.84




</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM NATIONAL FUEL
GAS COMPANY'S CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000

<S>                                                                <C>
<PERIOD-TYPE>                                                      09-MOS
<FISCAL-YEAR-END>                                                  SEP-30-1998
<PERIOD-START>                                                     OCT-01-1997
<PERIOD-END>                                                       JUN-30-1998
<BOOK-VALUE>                                                          PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                            2,171,854
<OTHER-PROPERTY-AND-INVEST>                                                  0
<TOTAL-CURRENT-ASSETS>                                                 261,103
<TOTAL-DEFERRED-CHARGES>                                                 9,521
<OTHER-ASSETS>                                                         237,739
<TOTAL-ASSETS>                                                       2,680,217
<COMMON>                                                                38,389
<CAPITAL-SURPLUS-PAID-IN>                                              412,925
<RETAINED-EARNINGS>                                                    448,448
<TOTAL-COMMON-STOCKHOLDERS-EQ>                                         898,703
                                                        0
                                                                  0
<LONG-TERM-DEBT-NET>                                                   795,968
<SHORT-TERM-NOTES>                                                     143,900
<LONG-TERM-NOTES-PAYABLE>                                                    0
<COMMERCIAL-PAPER-OBLIGATIONS>                                          58,000
<LONG-TERM-DEBT-CURRENT-PORT>                                          153,437
                                                    0
<CAPITAL-LEASE-OBLIGATIONS>                                                  0
<LEASES-CURRENT>                                                             0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                                         630,209
<TOT-CAPITALIZATION-AND-LIAB>                                        2,680,217
<GROSS-OPERATING-REVENUE>                                            1,070,592
<INCOME-TAX-EXPENSE>                                                    25,085
<OTHER-OPERATING-EXPENSES>                                             975,728
<TOTAL-OPERATING-EXPENSES>                                           1,000,813
<OPERATING-INCOME-LOSS>                                                 69,779
<OTHER-INCOME-NET>                                                      32,413
<INCOME-BEFORE-INTEREST-EXPEN>                                         102,192
<TOTAL-INTEREST-EXPENSE>                                                63,777
<NET-INCOME>                                                            26,263
                                                  0
<EARNINGS-AVAILABLE-FOR-COMM>                                           26,263
<COMMON-STOCK-DIVIDENDS>                                                50,410
<TOTAL-INTEREST-ON-BONDS>                                                    0
<CASH-FLOW-OPERATIONS>                                                 242,624
<EPS-BASIC>                                                              .69
<EPS-DILUTED>                                                              .68





</TABLE>

Exhibit 99
Form 10-Q
June 30, 1999


                                                       NATIONAL FUEL GAS
                                               CONSOLIDATED STATEMENT OF INCOME
                                                         (UNAUDITED)


                                                   Twelve Months Ended
                                                         June 30,
                                                   --------------------

                                                   1999            1998
(Thousands of Dollars, Except Per
  Common Share Amounts)

INCOME
Operating Revenues                                $1,249,892      $1,228,156
                                                  ----------      ----------

Operating Expenses
  Purchased Gas                                      400,790         448,221
  Fuel Used in Heat and Electric Generation           54,988          30,160
  Operation                                          308,108         277,817
  Maintenance                                         23,846          26,744
  Property, Franchise and Other Taxes                 90,715          92,729
  Depreciation, Depletion and Amortization           126,398         115,615
  Impairment of Oil & Gas Producing Properties             -         128,996
  Income Taxes - Net                                  59,266          24,040
                                                  ----------      ----------
                                                   1,064,111       1,144,322
                                                  ----------      ----------

Operation Income                                     185,781          83,834
Other Income                                          11,358          33,012
                                                  ----------      ----------
Income Before Interest Charges and
  Minority Interest in Foreign Subsidiary            197,139         116,846
                                                  ----------      ----------

Interest Charges
  Interest on Long-Term Debt                          65,267          48,980
  Other Interest                                      22,626          29,367
                                                  ----------      ----------
                                                      87,893          78,347
                                                  ----------      ----------
Minority Interest in Foreign Subsidiary               (1,717)         (3,036)
                                                  ----------      ----------
Income Before Cumulative Effect                      107,529          35,463

Cumulative Effect of Change in Accounting for
  Depletion                                                -          (9,116)
                                                  ----------      ----------

Net Income Available for Common Stock             $  107,529      $   26,347
                                                  ==========      ==========

Basic Earnings (Loss) Per Common Share
    Income Before Cumulative Effect               $    2.79       $    0.93
    Cumulative Effect fo Change in Accounting
      for Depletion                                       -           (0.24)
                                                  ---------       ---------
    Net Income Available for Common Stock         $    2.79       $    0.69
                                                  =========       =========

Diluted Earnings (Loss) Per Common Share
    Income Before Cumulative Effect               $    2.76       $    0.92
    Cumulative Effect of Change in Accounting
      for Depletion                                       -           (0.24)
                                                  ---------       ---------
    Net Income Available for Common Stock         $    2.76       $    0.68
                                                  =========       =========

Weighted Average Common Shares Outstanding
    Used in Basic Calculation                    38,574,864      38,242,231
                                                 ==========      ==========
    Used in Diluted Calculation                  38,917,221      38,649,662
                                                 ==========      ==========



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission