NATIONAL FUEL GAS CO
U5S, 2000-01-28
NATURAL GAS DISTRIBUTION
Previous: NARRAGANSETT ELECTRIC CO, 8-K, 2000-01-28
Next: NEW ENGLAND ELECTRIC SYSTEM, 8-K, 2000-01-28






                       ----------------------------------

                       SECURITIES AND EXCHANGE COMMISSION

                                Washington, D.C.
                                ----------------






                                    FORM U5S


                                  ANNUAL REPORT
                  For the Fiscal Year Ended September 30, 1999

                               ----------------




                              Filed Pursuant to the

                   Public Utility Holding Company Act of 1935

                                       by


                            National Fuel Gas Company
                    10 Lafayette Square, Buffalo, N.Y. 14203
                    ----------------------------------------






                                     <PAGE>


                            NATIONAL FUEL GAS COMPANY
                            -------------------------

                            FORM U5S - ANNUAL REPORT
                            ------------------------
                  For the Fiscal Year Ended September 30, 1999
                  --------------------------------------------



                                TABLE OF CONTENTS
                                -----------------


                                                                           Page
                                                                           ----

ITEM  1.  SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF
          SEPTEMBER 30, 1999                                                3

ITEM  2.  ACQUISITIONS OR SALES OF UTILITY ASSETS                           9

ITEM  3.  ISSUE, SALE, PLEDGE, GUARANTEE OR ASSUMPTION OF
          SYSTEM SECURITIES                                                 9

ITEM  4.  ACQUISITION, REDEMPTION OR RETIREMENT OF SYSTEM
          SECURITIES                                                       10

ITEM  5.  INVESTMENTS IN SECURITIES OF NONSYSTEM COMPANIES                 11

ITEM  6.  OFFICERS AND DIRECTORS
          Part   I.  Names, principal business address and
                     positions held as of September 30, 1999               12
          Part  II.  Financial connections as of September 30, 1999        16
          Part III.  Compensation and other related information            16

ITEM  7.  CONTRIBUTIONS AND PUBLIC RELATIONS                               23

ITEM  8.  SERVICE, SALES AND CONSTRUCTION CONTRACTS
          Part   I.  Intercompany sales and services
                     (1)  Salaries of officers of the Registrant           24
                     (2)  Services rendered by Statutory Subsidiaries      25
                     (3)  Services rendered by Registrant                  31
          Part  II.  Contracts to purchase services or goods
                     between any System company and any affiliate          32
          Part III.  Employment of any person by any System
                     company for the performance on a continuing
                     basis of management services                          32

ITEM  9.  WHOLESALE GENERATORS AND FOREIGN UTILITY COMPANIES               32

ITEM 10.  FINANCIAL STATEMENTS AND EXHIBITS
          Financial Statements (Index)                                     37
          Exhibits                                                         89

SIGNATURE                                                                  99


<PAGE>


ITEM 1.  SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF SEPTEMBER 30, 1999
- -------  -----------------------------------------------------------------

                           Number of Common  Percent of    Issuer    Owner's
Name of Company              Shares Owned   Voting Power Book Value Book Value
- ---------------              ------------   ------------ ---------- ----------

Registrant:                                             (Thousands of Dollars)
- -----------
National Fuel Gas Company
(Parent, Company or Registrant)          -            -           -          -

Statutory Subsidiaries:
- -----------------------
 National Fuel Gas Distribution
  Corporation (Distribution
  Corporation) (Note 1)              2,000         100%    $463,631   $463,631
    Unsecured Debt (Note 10)             -            -    $363,300   $363,300

 National Fuel Gas Supply
  Corporation (Supply
  Corporation) (Note 2)          1,013,802         100%    $266,015   $266,015
    Unsecured Debt (Note 10)             -            -    $161,200   $161,200

 Seneca Resources Corporation
  (Seneca Resources) (Note 3)      100,000         100%    $ 85,759   $ 85,759
    Unsecured Debt (Note 10)             -            -    $571,100   $571,100
  Empire Exploration Company,
    Empire 1983 Drilling
    Program, Empire 1983
    Joint Venture (Note 11)            N/A         N/A     $    970   $    970

 Highland Land & Minerals, Inc.
  (Highland) (Note 4)                4,500         100%    $  5,405   $  5,405
  Unsecured Debt (Note 10)               -            -    $ 50,800   $ 50,800

 Utility Constructors, Inc.
  (UCI) *(Note 5)                    1,000         100%    $  1,544   $  1,544

 Data-Track Account Services,
  Inc. (Data-Track) (Note 6)         1,000         100%    $    728   $    728

 Leidy Hub, Inc. (Leidy Hub)
  (Note 7)                           4,000         100%    $    718   $    718
    Ellisburg-Leidy Northeast
     Hub Company (Note 7)              N/A          50%    $    117  $     137

 National Fuel Resources, Inc.
 (NFR) (Note 8)                     10,000         100%    $ 13,223   $ 13,223

 Horizon Energy Development, Inc.
  (Horizon) (Notes 9 and 12-13)      1,250         100%    $ 24,395   $ 24,395
    Unsecured Debt (Note 10)             -            -    $116,600   $116,600
  Sceptre Power Company *(Note 12)     N/A         100%    $  3,960   $  3,960
  Horizon Energy Holdings, Inc.
   (HEHI)(Note 13)                   2,000         100%    $116,416   $116,416
     Horizon Energy Development
      B.V. (HED B.V.)(Note 13)         400         100%    $116,416   $116,416
      Severoceske teplarny, a.s.
       (SCT) (Note 13)             939,203       82.87%    $ 46,595   $ 42,999
       Unsecured Debt (Note 10)          -            -    $  4,809   $  4,809
       Teplarna Liberec, a.s.
        (TL) (Note 13)                  70          70%    $ 11,110   $  9,998


<PAGE>


ITEM 1.  SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF SEPTEMBER 30, 1999
- -------  -----------------------------------------------------------------
         (Continued)
         -----------

                           Number of Common  Percent of    Issuer    Owner's
Name of Company              Shares Owned   Voting Power Book Value Book Value
- ---------------              ------------   ------------ ---------- ----------

Registrant:                                             (Thousands of Dollars)
- -----------

       Lounske tepelne hospodarstvi, s.r.o.
        (LTH) (Note 13)                N/A         100%    $     59   $     59
       SCT SoftMaker, s.r.o.
        (SM) (Note 13)                 N/A         100%    $    114   $    114
       Zatecka teplarenska, a.s.
        (ZT) (Note 13)              34,200          34%    $  1,312   $  1,312
       Teplo Branany, s.r.o. (TB)
        (Note 13)                      N/A          49%    $      1   $      1
       Jablonecka teplarenska
        a realitni, a.s. (JTR)
        (Note 13)                      198       65.78%    $  6,735   $  6,735
        Unsecured Debt (Note 10)         -           -     $  2,339   $  2,339
      Prvni severozapadni teplarenska, a.s.
       (PSZT)(Note 13)             867,193        86.2%    $ 60,213   $ 73,325
       Unsecured Debt (Note 10)          -            -    $ 78,733   $ 78,733
        ENOP Company, s.r.o.
         (ENOP)(Note 13)               N/A         100%    $    923   $  1,035
      Horizon Energy Development,
       s.r.o. (HED) (Note 13)          N/A         100%    $  1,499   $  1,499
      Power Development, s.r.o.
       (PD) (Note 13)                  N/A         100%    $  1,469   $  1,469
       Teplarna Kromeriz a.s.
        (Kromeriz) (Note 13)         1,000         100%    $    493   $    493

 Upstate Energy, Inc. (Upstate)
  (Note 14)                          1,000         100%    $   (450)  $   (450)
  Unsecured Debt (Note 10)               -            -    $  3,700   $  3,700

 Seneca Independence Pipeline
  Company (SIP) (Note 15)            1,000         100%    $    462   $    462
  Unsecured Debt (Note 10)               -            -    $  9,600   $  9,600

 Niagara Independence Marketing
  Company (NIM) (Note 16)            1,000         100%    $      1   $      1

 NFR Power, Inc. (Note 17)           1,000         100%    $    (59)  $    (59)
  Unsecured Debt (Note 10)               -            -    $    324   $    324

Notes:
*Inactive subsidiary.

 (1)    Distribution  Corporation is a public utility that sells natural gas and
        -------------------------
        provides gas transportation service in western New York and northwestern
        Pennsylvania.

 (2)    Supply Corporation  is  engaged  in  the  transportation  and storage of
        ------------------
        natural gas for affiliated and nonaffiliated companies.


 (3)    Seneca  Resources is engaged in the exploration for, and the development
        -----------------
        and purchase of, natural gas and oil reserves in the Gulf Coast of Texas
        and Louisiana, and in California,  Wyoming and in the Appalachian region
        of the United States.  In addition,  Seneca  Resources is engaged in the
        marketing of timber from its  Pennsylvania  land holdings.  At September
        30, 1998, HarCor Energy, Inc. (HarCor) was a wholly-owned  subsidiary of
        Seneca Resources.


<PAGE>



ITEM 1.  SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF SEPTEMBER 30, 1999
- -------  -----------------------------------------------------------------
         (Continued)
         -----------

        Effective  August 31,  1999,  HarCor was merged into  Seneca  Resources.
        HarCor was  engaged in the  exploration  for,  and the  development  of,
        natural gas and oil reserves located  primarily in the San Joaquin Basin
        in California.

 (4)    Highland   operates   several   sawmills   and  kilns  in   northwestern
        --------
        Pennsylvania  and  processes  timber  from  north-central  Pennsylvania,
        primarily high quality hardwoods.

 (5)    UCI discontinued its operations (primarily pipeline construction) in
        ---
        1995.  Effective October 1, 1999, UCI was merged into Highland.

 (6)    Data-Track  provides collection services (principally issuing collection
        ----------
        notices) primarily for the subsidiaries of the Company.

 (7)    Leidy Hub is a New York  corporation  formed to provide  various natural
        ---------
        gas hub services to customers in the eastern United States through a 50%
        ownership  of  Ellisburg-Leidy  Northeast  Hub  Company (a  Pennsylvania
        general partnership).

 (8)    NFR is  engaged  in the  marketing  and  brokerage  of  natural  gas and
        ---
        electricity  and the  performance  of  energy  management  services  for
        industrial,  commercial,  public  authority  and  residential  end-users
        throughout the northeastern United States.

 (9)    Horizon was formed to engage in foreign and domestic energy projects
        -------
        through investment in various business entities (see Notes 12-13).

(10)    Unsecured debt is presented on page 7.

(11)    In December  1983,  Empire  Exploration,  Inc.  (which was  subsequently
        merged into Seneca  Resources)  established  a drilling  fund  through a
        series of limited  partnerships in which it acts as general partner (See
        File No. 70-6909).  Empire Exploration,  Inc.'s aggregate  investment in
        all three limited partnerships amounted to $970,150.

(12)    Horizon  became  one  of  the  partners  in  Sceptre  Power  Company,  a
        California general partnership,  on September 15, 1995. This partnership
        was  dissolved  as of December  23, 1996 and is  currently  winding down
        operations.

(13)    Horizon owns 100% of the capital  stock of HEHI, a New York  corporation
        which owns 100% of HED B.V. HED B.V. in turn owns 100% of the  ownership
        interests of HED and PD (both Czech  corporations).  PD owns 100% of the
        ownership  interests of Kromeriz  (also a Czech  corporation).  HED B.V.
        owns 82.87% of SCT  (increased  from 82.7% at September 30,  1998).  SCT
        owns 100% of the ownership interests of LTH and SM, 70% of the ownership
        interest  of TL,  34% of the  ownership  interest  of ZT,  65.78% of the
        ownership interest of JTR (increased from 34% at September 30, 1998) and
        49% of the  ownership  interest  of TB. All SCT  subsidiaries  are Czech
        corporations  or limited  liability  companies.  During the fiscal  year
        ended  September  30,  1999,  SCT sold its 100%  ownership  interests in
        Energoservis   Liberec,   s.r.o.,   Zkusebna  mericu  tepla  a  vodomeru
        Litomerice,  s.r.o.  and AMES MOST,  s.r.o.  HED B.V. also owns an 86.2%
        ownership  interest  in PSZT  which in turn owns  100% of the  ownership
        interests of ENOP. HED B.V. and its subsidiaries  are primarily  engaged
        in  district  heating  and  power  generation  operations  in the  Czech
        Republic.

(14)    Upstate  is  a  New  York  corporation  engaged in wholesale natural gas
        -------
        marketing and other energy-related activities.



<PAGE>


ITEM 1.  SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF SEPTEMBER 30, 1999
- -------  -----------------------------------------------------------------
         (Continued)
         -----------

(15)    SIP, a  Delaware  corporation,  holds a  one-third  general  partnership
        ---
        interest in Independence  Pipeline  Company  (Independence),  a Delaware
        general   partnership.   Independence,   after   receipt  of  regulatory
        approvals,  and upon securing  sufficient  customer  interest,  plans to
        construct and operate the Independence  Pipeline,  a 370-mile interstate
        pipeline system which would  transport about 900,000  dekatherms per day
        of natural gas from Defiance, Ohio to Leidy, Pennsylvania.

(16)    NIM is a Delaware corporation which owns a one-third general partnership
        ---
        interest  in  DirectLink  Gas  Marketing  Company,  which will engage in
        natural gas marketing and related businesses, in part by subscribing for
        firm transportation capacity on the Independence Pipeline.

(17)    NFR Power, Inc. is a New York corporation  capitalized by the Company in
        --------------
        1999 which, while not actively  generating  electricity at this time, is
        designated as an "exempt  wholesale  generator" under the Public Utility
        Holding Company Act of 1935.



<PAGE>


ITEM 1.  SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF SEPTEMBER 30, 1999
- -------  -----------------------------------------------------------------
         (Continued)
         -----------

<TABLE>
<CAPTION>

Note (10) Unsecured Debt
                                                Principal    Issuer      Owner's
Name of Company                                  Amount       Book        Book
   (Issuer)      Security Owned by Registrant     Owed        Value       Value
- ---------------  ----------------------------   ---------    ------      -------
                                                    (Thousands of Dollars)
<S>                <C>                            <C>          <C>         <C>
Distribution
 Corporation     Intercompany Notes:
                   6.71% Due February 4, 2000      50,000       50,000      50,000
                   7.99% Due February 1, 2004     100,000      100,000     100,000
                   7.46% Due March 30, 2023        49,000       49,000      49,000
                   8.55% Due July 15, 2024         20,000       20,000      20,000
                   7.50% Due June 13, 2025         50,000       50,000      50,000
                   6.26% Due August 12, 2027       30,000       30,000      30,000
                   5.213% System Money Pool(1)     64,300       64,300      64,300
                                               ----------   ----------  ----------
                                                  363,300      363,300     363,300
                                               ----------   ----------  ----------
Supply
 Corporation     Intercompany Notes:
                   7.99% Due February 1, 2004      25,000       25,000      25,000
                   6.95% Due August 1, 2004        50,000       50,000      50,000
                   8.55% Due July 15, 2024         30,000       30,000      30,000
                   6.26% Due August 12, 2027       10,000       10,000      10,000
                   5.213% System Money Pool(1)     46,200       46,200      46,200
                                               ----------   ----------  ----------
                                                  161,200      161,200     161,200
                                               ----------   ----------  ----------
Seneca
 Resources       Intercompany Notes:
                   6.95% Due August 1, 2004        50,000       50,000      50,000
                   6.39% Due May 27, 2008         120,000      120,000     120,000
                   6.18% Due March 1, 2009        100,000      100,000     100,000
                   6.26% Due August 12, 2027       50,000       50,000      50,000
                   5.213% System Money Pool(1)    251,100      251,100     251,100
                                               ----------   ----------  ----------
                                                  571,100      571,100     571,100
                                               ----------   ----------  ----------

Highland           5.213% System Money Pool(1)     50,800       50,800      50,800
                                               ----------   ----------  ----------

Horizon          Intercompany Notes:
                   6.26% Due August 12, 2027       10,000       10,000      10,000
                   6.39% Due May 27, 2008          80,000       80,000      80,000
                   5.23% Line of credit            26,600       26,600      26,600
                                               ----------   ----------  ----------
                                                  116,600      116,600     116,600
                                               ----------   ----------  ----------

SCT                      7.23%(2) Payable Quarterly
                   Through June 2006                3,614        3,614       3,614
                   6.35% Short-Term Bank Loan       1,195        1,195       1,195
                                               ----------   ----------  ----------
                                                    4,809        4,809       4,809
                                               ----------   ----------  ----------

PSZT               7.505% (3) Payable March 2000-
                   December 2004                   47,672       47,672      47,672
                   13% Due December 1999            8,961        8,961       8,961
                   Intercompany Demand Note-
                   7.96125%                        22,100       22,100      22,100
                                               ----------   ----------  ----------
                                                   78,733       78,733      78,733
                                               ----------   ----------  ----------

JTR                9.45% (4) Payable Monthly
                   Through January 2008             1,798        1,798       1,798
                   0.01% Payable Quarterly
                   Through December 2007              494          494         494
                   10.85% (5) Payable Monthly
                   Through March 2001                  47           47          47
                                               ----------   ----------  ----------
                                                    2,339        2,339       2,339
                                               ----------   ----------  ----------

Upstate Energy     5.213% System Money Pool(1)      3,700        3,700       3,700
                                               ----------   ----------  ----------
</TABLE>
<PAGE>

ITEM 1.  SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF SEPTEMBER 30, 1999
- -------  -----------------------------------------------------------------
         (Concluded)
         -----------

<TABLE>
<CAPTION>

Note (10) Unsecured Debt
                                                Principal    Issuer      Owner's
Name of Company                                  Amount       Book        Book
   (Issuer)      Security Owned by Registrant     Owed        Value       Value
   --------      ----------------------------   ---------    ------      -------
                                                    (Thousands of Dollars)
<S>                                            <C>          <C>         <C>
Seneca
 Independence
 Pipeline          5.213% System Money Pool(1)      9,600        9,600       9,600
                                               ----------   ----------  ----------

NFR Power Inc.   Intercompany Demand Note - 5.3%      126          126         126
                 Intercompany Line of
                   Credit - 5.3%                      198          198         198
                                               ----------   ----------  ----------
                                                      324          324         324
                                               ----------   ----------  ----------

                                               $1,362,505   $1,362,505  $1,362,505
                                               ==========   ==========  ==========
</TABLE>



 (1)   Interest rate represents  weighted  average of all short-term  securities
       outstanding  at  September  30,  1999,  pursuant  to  System  money  pool
       arrangement,  S.E.C.  File No.  70-8297  (Release Nos.  25964,  26076 and
       26196).

 (2)   Interest rate is six month PRIBOR  (Prague  Interbank  Offered Rate) plus
       0.5%.

 (3)   Interest  rate  per  the  debt  agreement  is six  month  PRIBOR  (Prague
       Interbank  Offered  Rate)  plus  0.475%.  However,  under the terms of an
       interest rate swap, which extends until June 2001, PSZT pays a fixed rate
       of 8.31% and receives a floating rate of six month PRIBOR.






<PAGE>


ITEM 2.  ACQUISITIONS OR SALES OF UTILITY ASSETS
- -------  ---------------------------------------

         None during fiscal year ended September 30, 1999.

ITEM 3.  ISSUE, SALE, PLEDGE, GUARANTEE OR ASSUMPTION OF SYSTEM SECURITIES
- -------  -----------------------------------------------------------------

1.   Name of Issuer:  Horizon Energy Development, Inc.
     Description of Security:  Line of Credit Agreement with maximum draw of
                               $40,000,000
     Effective Average Interest Rate:  5.23%
     Name of Person To Whom Issued:  National Fuel Gas Company
     End of Year Balance:  $26,600,000
     Highest Balance During Year:  $26,600,000
     Exemption:  Rule 52

2.   Name of Issuer:  Prvni severozapadni teplarenska, a.s. (PSZT)
     Description of Security:  Line of Credit Agreement with maximum draw of
                               $40,000,000 (issue)
     Effective Average Interest Rate:  6 month LIBOR plus 2%
     Name of Person To Whom Issued:  Horizon Energy Development, Inc.
     End of Year Balance:  $22,100,000
     Highest Balance During Year:  $22,100,000
     Exemption:  Rule 52

3.   Name of Issuer:  NFR Power, Inc.
     Description of Security:  Demand Note issued on June 29, 1999 in the
                               principal amount of $125,931
     Interest Rate:  Equal to the daily interest rate charged by the National
                     Fuel Gas System Money Pool
     Name of Person To Whom Issued:  National Fuel Resources, Inc.
     Consideration:  $125,931
     Exemption:  Rule 52

4.   Name of Issuer:  NFR Power, Inc.
     Description of Security:  Line of Credit Agreement with maximum draw of
                               $1,000,000
     Effective Average Interest Rate:  5.3%
     Name of Person To Whom Issued:  National Fuel Resources, Inc.
     End of Year Balance:  $198,077.11
     Highest Balance During Year:  $198,077.11
     Exemption:  Rule 52




<PAGE>


ITEM 4.  ACQUISITION, REDEMPTION OR RETIREMENT OF SYSTEM SECURITIES
- -------  ----------------------------------------------------------
         FISCAL YEAR ENDED SEPTEMBER 30, 1999
         ------------------------------------

<TABLE>
<CAPTION>

                                       Name of
                                       Company
                                      Acquiring,
                                      Redeeming         Number of Shares or
                                     or Retiring          Principal Amount
                                                    ----------------------------                 Commission
Name of Issuer and Title of Issue     Securities    Acquired  Redeemed   Retired Consideration  Authorization
- ---------------------------------     ----------    --------  --------   ------- -------------  -------------
                                                              (Thousands of Dollars)
                                                    ------------------------------------------
Registered Holding Company:
- ---------------------------
<S>                                      <C>         <C>                <C>        <C>               <C>
    Registrant:
     5.58% Note due
      March 1, 1999                      Registrant                     $100,000   $100,000     Rule 42

     7.25% Note due
      July 14, 1999                      Registrant                       50,000     50,000     Rule 42

     6.00% Note due
      March 1, 2009                      Registrant  $100,000                                   File No. 70-9153

     6.82% Note due
      August 1, 2004                     Registrant   100,000                                   File No. 70-9153


Subsidiaries of Registered Holding Company:
- -------------------------------------------

    Seneca Resources:
     6.18% Note maturing                 Seneca
      March 1, 2009                      Resources    100,000                       100,000     File No. 70-9153

    Seneca Resources:
     6.95% Note maturing                 Seneca
      August 1, 2004                     Resources     50,000                        50,000     File No. 70-9153

    Supply Corporation:
     6.95% Note maturing                 Supply
      August 1, 2004                     Corporation   50,000                        50,000     File No. 70-9153

    Distribution Corporation:
     5.72% Note due                      Distribution
      March 1, 1999                      Corporation                      50,000     50,000     Rule 42

    Seneca Resources:
     5.72% Note due                      Seneca
      March 1, 1999                      Resources                        50,000     50,000     Rule 42

    Supply Corporation:
     7.37% Note due                      Supply
      July 14, 1999                      Corporation                      50,000     50,000     Rule 42

    Supply Corporation:
     8.44% Note redeemed                 Supply
      November 19, 1998                  Corporation          50,965                 53,911     Rule 42

    Seneca Resources (HarCor)*:
     14.875% Note redeemed               Seneca
      March 23, 1999 and                 Resources
      July 15, 1999                      (HarCor)*            53,726                 59,099     Rule 42

</TABLE>

* HarCor was a wholly-owned  subsidiary of Seneca  Resources until it was merged
into Seneca effective August 31, 1999.


<PAGE>


ITEM 5.  INVESTMENTS IN SECURITIES OF NONSYSTEM COMPANIES
- -------  ------------------------------------------------

                             Number of                             Aggregate
1. Name of Owner             Persons      Business of Persons      Investment
- ----------------             -------      -------------------      ----------

None.


<PAGE>



ITEM 6.  OFFICERS AND DIRECTORS
- -------  ----------------------

Part I.  Names, principal business address and positions held as of September
         30, 1999

                 Names of System Companies with Which Connected
                 ----------------------------------------------


<TABLE>
<CAPTION>



                                                             National       National               Highland
                                                             Fuel Gas       Fuel Gas     Seneca     Land &
                                                           Distribution      Supply     Resources  Minerals,
                                           Registrant          Corp.          Corp.       Corp.      Inc.
                                           ----------      ------------     --------    ---------  ---------
<S>                <C>                   <C>                   <C>          <C>         <C>         <C>
B. J. Kennedy          Buffalo, NY (1) | D, COB, CEO, s |      D, COB, s |  D, COB, s | D, COB, s |       s |
- -------------------------------------------------------------------------------------------------------------
B. S. Lee          Des Plaines, IL (2) |          D, df |              - |          - |         - |       - |
- -------------------------------------------------------------------------------------------------------------
G. L. Mazanec          Houston, TX (3) |          D, df |              - |          - |         - |       - |
- -------------------------------------------------------------------------------------------------------------
G. H. Schofield        Buffalo, NY (1) |          D, df |              - |          - |         - |       - |
- -------------------------------------------------------------------------------------------------------------
E. T. Mann             Buffalo, NY (1) |          D, df |              - |          - |         - |       - |
- -------------------------------------------------------------------------------------------------------------
R. T. Brady            Buffalo, NY (4) |          D, df |              - |          - |         - |       - |
- -------------------------------------------------------------------------------------------------------------
W. J. Hill             Buffalo, NY (1) |          D, df |              D |          - |         - |       - |
- -------------------------------------------------------------------------------------------------------------
J. V. Glynn      Niagara Falls, NY (14)|          D, df |              - |          - |         - |       - |
- -------------------------------------------------------------------------------------------------------------
P. C. Ackerman         Buffalo, NY (1) |        D, P, s |           D, s |        EVP |      D, s |    D, s |
- -------------------------------------------------------------------------------------------------------------
J. R. Peterson         Buffalo, NY (1) |          AS, s |              - |      GC, s |         - |       - |
- -------------------------------------------------------------------------------------------------------------
J. A. Beck             Houston, TX (5) |              - |              - |          - |   D, P, s |    P, D |
- -------------------------------------------------------------------------------------------------------------
W. M. Petmecky         Houston, TX (5) |              - |              - |          - | SVP, S, s |       S |
- -------------------------------------------------------------------------------------------------------------
D. A. Brown            Houston, TX (5) |              - |              - |          - |     VP, s |       - |
- -------------------------------------------------------------------------------------------------------------
G. E. Klefstad         Houston, TX (5) |              - |              - |          - |     VP, s |       - |
- -------------------------------------------------------------------------------------------------------------
E. E. Wassell          Houston, TX (5) |              - |              - |          - |     VP, s |       - |
- -------------------------------------------------------------------------------------------------------------
J. F. McKnight         Houston, TX (5) |              - |              - |          - |     VP, s |       - |
- -------------------------------------------------------------------------------------------------------------
C. H. Friedrich        Houston, TX (5) |              - |              - |          - |  T, AS, s |       T |
- -------------------------------------------------------------------------------------------------------------
B. L. McMahon      Santa Paula, CA (6) |              - |              - |          - |     VP, s |       - |
- -------------------------------------------------------------------------------------------------------------
A. M. Cellino          Buffalo, NY (1) |           S, s |          VP, s |          s |         s |       s |
- -------------------------------------------------------------------------------------------------------------
P. M. Ciprich          Buffalo, NY (1) |              - |      AS, GC, s |          - |         - |       - |
- -------------------------------------------------------------------------------------------------------------
W. E. DeForest         Buffalo, NY (1) |              - |      SVP, D, s |          s |         s |       - |
- -------------------------------------------------------------------------------------------------------------
B. H. Hale             Buffalo, NY (1) |              - |              - |  D, SVP, s |         - |       - |
- -------------------------------------------------------------------------------------------------------------
R. Hare                Buffalo, NY (1) |              - |              - |    D, P, s |         - |       - |
- -------------------------------------------------------------------------------------------------------------
R. J. Kreppel    Williamsville, NY (19)|              - |              - |          - |         - |       - |
- -------------------------------------------------------------------------------------------------------------
J. P. Pawlowski        Buffalo, NY (1) |           T, s |   D, SVP, T, s |    T, S, s |         s |       s |
- -------------------------------------------------------------------------------------------------------------
J. R. Pustulka         Buffalo, NY (1) |              - |              - |      VP, s |         - |       - |
- -------------------------------------------------------------------------------------------------------------
J. D. Ramsdell         Buffalo, NY (1) |              - |          VP, s |          - |         - |       - |
- -------------------------------------------------------------------------------------------------------------
W. A. Ross             Buffalo, NY (1) |              - |              - |   D, VP, s |         - |       - |
- -------------------------------------------------------------------------------------------------------------
D. J. Seeley           Buffalo, NY (1) |              - |      SVP, D, s |          s |         - |       - |
- -------------------------------------------------------------------------------------------------------------
D. F. Smith            Buffalo, NY (1) |              - |     P, D, S, s |          - |         D |       - |
- -------------------------------------------------------------------------------------------------------------
R. J. Tanski           Buffalo, NY (1) |              - |       VP, C, s |          s |         s |       s |
- -------------------------------------------------------------------------------------------------------------
G. T. Wehrlin          Buffalo, NY (1) |           C, s |      SVP, D, s |          s |      C, s |       s |
- -------------------------------------------------------------------------------------------------------------
R. W. Wilcox           Buffalo, NY (1) |              - |          VP, s |          s |         s |       s |
- -------------------------------------------------------------------------------------------------------------
R. J. Wright           Buffalo, NY (1) |              - |          VP, s |          - |         - |       - |
- -------------------------------------------------------------------------------------------------------------
C. M. Carlotti            Erie, PA (23)|              - |          VP, s |          - |         - |       - |
- -------------------------------------------------------------------------------------------------------------
R. T. Evans            Houston, TX (5) |              - |              - |          - |    AVP, s |       - |
- -------------------------------------------------------------------------------------------------------------
T. L. Atkins           Houston, TX (5) |              - |              - |          - |     AC, s |       - |
- -------------------------------------------------------------------------------------------------------------
D. L. DeCarolis        Buffalo, NY (1) |              - |         AVP, s |          - |         - |       - |
- -------------------------------------------------------------------------------------------------------------
J. F. Kronenwetter     Buffalo, NY (1) |              - |         AVP, s |          - |         - |       - |
- -------------------------------------------------------------------------------------------------------------
R. E. Klein            Buffalo, NY (1) |              - |          AC, s |          s |         s |       s |
- -------------------------------------------------------------------------------------------------------------
S. Wagner              Buffalo, NY (1) |              - |          AT, s |          s |         s |       s |
- -------------------------------------------------------------------------------------------------------------
</TABLE>


                                      Position Symbol Key
                                      -------------------
           COB - Chairman of the Board of Directors S - Secretary CEO - Chief
           Executive Officer AS - Assistant Secretary
             P - President                            C - Controller
           EVP - Executive Vice President            AC - Assistant Controller
           SVP - Senior Vice President                D - Director
            VP - Vice President                       s - Salary
           AVP - Assistant Vice President             T - Treasurer
            GC - General Counsel                     AT - Assistant Treasurer
            df - Director's Fees

See page 15 for Notes.


<PAGE>










<TABLE>
<CAPTION>


                 Data-
                 Track      National     Horizon                             Niagara     Seneca
   Utility       Account      Fuel       Energy                  Upstate      Indep.     Indep.       NFR
 Constructors   Services,  Resources,  Development,  Leidy Hub,   Energy    Marketing   Pipeline     Power
     Inc.         Inc.        Inc.         Inc.*       Inc. **     Inc.       Co.***       Co.        Inc.
 ------------   ---------  ----------  ------------  ----------  --------   ---------  ---------     ------
<S>      <C>        <C>      <C>           <C>      <C>              <C>        <C>        <C>         <C>
          COB |        s |         s |           s |         D |        - |     D, COB |    D, COB |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            D |     D, P |         - |     P, D, s |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
         P, D |        - |         - |           - |         - |     P, D |       D, P |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            S |     S, T |      S, T |           - |         - |     D, S |          S |         - |   S, T |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            T |        - |         - |           - |         - |        T |          T |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         s |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         s |           s |   D, P, s |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |       VP, s |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          D |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |       VP |   D, P, s |           - |         - |        - |          - |         - |   D, P |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         s |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          D |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |   P, S, T |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        D |         D |           - |         - |        - |          - |         - |      D |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         s |     T, S, s |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        D |      D, s |       VP, s |D, S, T, s |        - |          - |         - |      D |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         s |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           - |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
            - |        - |         - |           s |         - |        - |          - |         - |      - |
- -------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


* Directors of Horizon's subsidiaries are as follows:

Horizon Energy Holdings, Inc.
Board of Directors and Officers:
 P. C. Ackerman (Director and President)          Buffalo, NY (1)
 B. H. Hale (Vice President)                      Buffalo, NY (1)
 G. T. Wehrlin (Vice President)                   Buffalo, NY (1)
 R. J. Tanski (Secretary and Treasurer)           Buffalo, NY (1)

Horizon Energy Development, B.V.
Managing Directors:
 B. H. Hale                                       Buffalo, NY (1)
 G. T. Wehrlin                                    Buffalo, NY (1)
 Hirsch Gebouw (Intra Beheer B.V.)                Amsterdam, The Netherlands (8)

Horizon Energy Development, s.r.o.
Managing Director:
 B. H. Hale                                       Buffalo, NY (1)

Power Development, s.r.o.
Managing Director:
 B. H. Hale                                       Buffalo, NY (1)

Teplarna Kromeriz, a.s.
Directors:
 Lubos Jarolimek                                  Prague, Czech Republic (7)
 Jan Masinda                                      Prague, Czech Republic (7)
 Jiri Hudecek                                     Kromeriz, Czech Republic (24)

Severoceske teplarny, a.s.
Board of Directors:
 P. C. Ackerman                                   Buffalo, NY (1)
 B. H. Hale                                       Buffalo, NY (1)
 Lubos Jarolimek                                  Prague, Czech Republic (7)
 B. J. Kennedy                                    Buffalo, NY (1)
 Zdenek Kozesnik                                  Most, Czech Republic (15)
 R. J. Tanski                                     Buffalo, NY (1)
 Josef Vanzura                                    Most, Czech Republic (15)
 E. Volkmann                                      Most, Czech Republic (15)
 G. T. Wehrlin                                    Buffalo, NY (1)

Teplarna Liberec, a.s.
Board of Directors:
 Jiri Drda                                        Liberec, Czech Republic (16)
 Lubos Jarolimek                                  Prague, Czech Republic (7)
 Jiri Jezek                                       Liberec, Czech Republic (16)
 Zdenek Kozesnik                                  Most, Czech Republic (15)
 Jan Masinda                                      Prague, Czech Republic (7)
 Josef Vanzura                                    Most, Czech Republic (15)

Zateca teplarenska, a.s.
Board of Directors:
 Bohuslav Kunes                                   Zatec, Czech Republic (17)
 Josef Marik                                      Zatec, Czech Republic (17)
 Jiri Sachl                                       Zatec, Czech Republic (17)

SCT SoftMaker, s.r.o.
Executive:
 Zdenek Tapsik                                    Most, Czech Republic (18)

Lounske tepelne hospodarstvi, s.r.o.
Statutory Agents:
 P. Peterka                                       Louny, Czech Republic (25)
 F. Jicha                                         Louny, Czech Republic (25)


See page 15 for Notes


<PAGE>



Teplo Branany, s.r.o.
Managing Directors:
 R. Jiruska                                       Branany, Czech Republic (22)
 V. Krupka                                        Branany, Czech Republic (22)

Jablonecka teplarenska a realitni, a.s.
Board of Directors:
 J. Cerovsky                                      Jablonec, Czech Republic (20)
 Josef Vanzura                                    Most, Czech Republic (15)
 Lubos Jarolimek                                  Prague, Czech Republic (7)
 J. Drabek                                        Jablonec, Czech Republic (20)

Prvni severozapadni teplarenska, a.s.
Board of Directors:
 Lubos Jarolimek                                  Prague, Czech Republic (7)
 L. Zapletal                                      Most, Czech Republic (21)
 B. H. Hale                                       Buffalo, NY (1)
 G. T. Wehrlin                                    Buffalo, NY (1)
 P. C. Ackerman                                   Buffalo, NY (1)
 B. J. Kennedy                                    Buffalo, NY (1)
 R. J. Tanski                                     Buffalo, NY (1)
 Jiri Sulc                                        Most, Czech Republic (21)

ENOP Company, s.r.o.
Managing Directors:
 Miloslav Kaftan                                  Most, Czech Republic (21)
 L. Zapletal                                      Most, Czech Republic (21)
 Roman Kocar                                      Most, Czech Republic (21)

** Directors of Leidy Hub's sole subsidiary is as follows:

Ellisburg-Leidy Northeast Hub Company
Executive Committee Members:
 G. T. Wehrlin                                    Buffalo, NY (1)
 B. Heine                                         Buffalo, NY (1)
 S. Bergstrom                                     NGC Corporation (9)
 E. Werneke                                       NICOR, Inc. (10)

*** NIM's sole subsidiary is the following general partnership:

DirectLink Gas Marketing Company
Management Committee Members:
 D. A. Rowekamp                                   Buffalo, NY (1)
 J. A. Brett                                      MIDCON (11)
 C. Smith                                         ANR (12)
 D. Jones                                         Williams (13)

Notes
 (1)  National Fuel Gas Company, 10 Lafayette Square, Buffalo, New York 14203
 (2)  Institute of Gas Technology, 1700 So. Mt. Prospect Road, DesPlaines, IL
      60018-1804
 (3)  Duke Energy Corporation, P.O. Box 1642, Houston, TX 77251-1642
 (4)  Moog Inc., Plant 24/Seneca at Jamison Rd., East Aurora, NY 14052-0018
 (5)  Seneca Resources Corporation, 1201 Louisiana Street, Suite 400, Houston,
      Texas 77002
 (6)  Seneca Resources Corporation, P.O. Box 630, Santa Paula, CA 93061-0630
 (7)  Horizon Energy Development, s.r.o., Maiselova 15, Praha 1 - Josefov,
      11000, Czech Republic
 (8)  Intra Beheer B.V., Leidseplein 29, 1017 PS, Amsterdam, The Netherlands
 (9)  NGC Corporation, 1000 Louisiana Street, Suite 5800, Houston, TX 77002-5050
(10)  NICOR, Inc., 1844 Ferry Road, Naperville,  IL 60563-9600
(11)  MGS Marketing Corp., 3200 Southwest Freeway, Houston, TX 77027
(12)  Coastal Gas Marketing DirectLink Corp., 9 Greenway Plaza, 22nd Floor,
      Houston, TX 77046
(13)  Williams Independence Marketing Company, One Williams Center, Tulsa,
      Oklahoma 74172
(14)  Maid of the Mist Corporation, 151 Buffalo Avenue, Niagara Falls, New York
      14303
(15)  Severoceske Teplarny, a.s., Jaroslava Seiferta 2179, 434 01 Most, Czech
      Republic
(16)  Teplarna Liberec, a.s., Dr. Milady Horakove 641/34a, 460 01 Liberec 4,
      Czech Republic
(17)  Zatecka teplarenska, a.s., Svatovaclavska 1020, 438 34 Zatec, Czech
      Republic
(18)  SCT SoftMaker, s.r.o., Seifertova 2179, 434 00 Most, Czech Republic
(19)  National Fuel Resources, Inc., 165 Lawrence Bell Drive, Williamsville,
      NY 14221
(20)  Jablonecka teplarenska a realitni, a.s., Liberecka 104 Jablonec nad Nisou,
      Czech Republic
(21)  Prvni severozapadni teplarenska, a.s., Komorany, 434 03 Most 3, Czech
      Republic
(22)  Teplo Branany, s.r.o., Bilinska 76 Branany, Czech Republic
(23)  National Fuel Gas Company, 1100 State Street, Erie, PA 16501
(24)  Teplarna Kromeriz, Na sadkach 3572, Kromeriz, Czech Republic
(25)  Lounske tepelne hospodarstvi, s.r.o., ul. Benese z Loun cp. 185, Louny



<PAGE>



Item 6.  OFFICERS AND DIRECTORS (Continued)
- -------  ----------------------------------

Part II.  Financial connections as of September 30, 1999:

                                                 Position Held     Applicable
Name of Officer        Name and Location of      in Financial      Exemption
  or Director          Financial Institution      Institution         Rule
- ---------------        ---------------------     -------------     -----------

R. T. Brady           Manufacturers and Traders
                       Trust Company,
                       Buffalo, New York           Director          70 (a)
                      M&T Bank Corporation,
                       Buffalo, New York           Director          70 (a)

B. J. Kennedy         HSBC USA, Inc.
                       Buffalo, New York           Director          70 (a)

G. L. Mazanec         Northern Trust Bank
                       of Texas,
                       Dallas, Texas               Director          70 (a)

J. V. Glynn           M&T Bank Corporation
                       Buffalo, New York           Director          70 (a)
                      M&T Bank,
                       Buffalo, New York           Director          70 (a)

Part III.  Compensation and other related information:

(a) Compensation of Directors and Executive Officers:

         The  information  required  by  this  item  appears  under  "Directors'
Compensation,"  and  "Executive  Compensation,"  on page 6,  and  pages 8 to 16,
respectively,  of National Fuel Gas Company Proxy  Statement,  dated January 14,
2000,  included as exhibit A (3) to this Form U5S and is incorporated  herein by
reference.

(b) Interest  of  executive  officers  and  directors  in  securities  of System
    Companies including options or other rights to acquire securities:

         The information required by this item appears under "Security Ownership
of Certain  Beneficial  Owners and Management," on pages 7 and 8 of the National
Fuel Gas Company Proxy  Statement,  dated January 14, 2000,  included as Exhibit
A(3) of this Form U5S and is incorporated herein by reference.

(c)  Contracts and Transactions with System Companies:

                                                 Exhibit No. in Document
                                                (Incorporated by Reference
                                                  as Indicated in Notes)
                                                  ----------------------

      Employment Agreement, dated September 17,
      1981, with Bernard J. Kennedy.                    10.4 (6)

      Tenth Amendment to Employment Agreement
      with Bernard J. Kennedy, effective
      September 1, 1999.                                10.1 (13)

      National Fuel Gas Company 1983 Incentive
      Stock Option Plan, as amended and restated
      through February 18, 1993.                        10.2 (5)


<PAGE>


Item 6. OFFICERS AND DIRECTORS (Continued)
- ------  ----------------------------------

Part III.  Compensation of Directors and Executive Officers (Continued)

      National Fuel Gas Company 1984 Stock Plan, as amended and restated through
      February 18,
      1993.                                             10.3 (5)

      Amendment to National Fuel Gas Company 1984
      Stock Plan, dated December 11, 1996.              10.7 (8)

      National Fuel Gas Company 1993 Award and
      Option Plan, dated February 18, 1993.             10.1  (5)

      Amendment to National Fuel Gas Company 1993
      Award and Option Plan, dated October 27,
      1995.                                             10.8  (7)

      Amendment to National Fuel Gas Company 1993
      Award and Option Plan, dated December 11,
      1996.                                             10.8  (8)

      Amendment to National Fuel Gas Company 1993
      Award and Option Plan, dated December 18,
      1996.                                             10    (9)

      National Fuel Gas Company 1997 Award and
      Option Plan.                                      10.9  (8)

      Amended and Restated National Fuel Gas
      Company 1997 Award and Option Plan,
      dated December 9, 1999 (being  submitted
      to Shareholder vote at the Annual
      Meeting in  February 2000).                       10.2  (13)

      Form of Employment Continuation and
      Noncompetition Agreements, dated as of
      December 11, 1998, with Philip C. Ackerman,
      Walter E. DeForest, Joseph P. Pawlowski,
      Dennis J. Seeley, David F. Smith and
      Gerald T. Wehrlin.                                10.1  (16)

      Form of Employment Continuation and
      Noncompetition Agreements, dated as of
      December 11, 1998, with Bruce H. Hale and
      Richard Hare.                                     10.2  (16)

      Form of Employment Continuation and
      Noncompetition Agreement, dated as of
      December 11, 1998, with James A. Beck.            10.3  (16)

      Agreement, dated August 1, 1989, with Richard
      Hare.                                             10-Q  (1)

      Agreement, dated August 1, 1986, with Joseph
      P. Pawlowski.                                     10.1 (11)

      Agreement, dated August 1, 1986, with Gerald
      T. Wehrlin                                        10.2 (11)


<PAGE>


Item 6. OFFICERS AND DIRECTORS (Continued)
- ------------------------------------------

Part III.  Compensation of Directors and Executive Officers (Continued)

      National Fuel Gas Company Deferred
      Compensation Plan, as amended and restated
      through May 1, 1994.                              10.7  (6)

      Amendment to National Fuel Gas Company
      Deferred Compensation Plan, dated September
      27, 1995.                                         10.9  (7)

      Amendment to National Fuel Gas Company
      Deferred Compensation Plan, dated September
      19, 1996.                                         10.10 (8)

      National Fuel Gas Company Deferred
      Compensation Plan, as amended and restated
      through March 20, 1997.                           10.3 (11)

      Amendment to National Fuel Gas Company
      Deferred Compensation Plan, dated June
      16, 1997.                                         10.4 (11)

      Amendment No. 2 to the National Fuel
      Gas Company Deferred Compensation
      Plan, dated March 13, 1998.                       10.1 (12)

      Amendment to the National Fuel Gas Company
      Deferred Compensation Plan, dated
      February 18, 1999.                                10.1 (14)

      National Fuel Gas Company Tophat Plan,
      effective March 20, 1997.                         10   (10)

      Amendment No. 1 to the National Fuel
      Gas Company Tophat Plan, dated
      April 6, 1998.                                    10.2 (12)

      Amendment No. 2 to the National Fuel Gas
      Company Tophat Plan, dated December 10, 1998.     10.1 (15)

      National Fuel Gas Company and Participating
      Subsidiaries Executive Retirement Plan as
      amended and restated through November 1,1995.     10.10 (7)

      National Fuel Gas Company and Participating
      Subsidiaries 1996 Executive Retirement Plan
      Trust Agreement II, dated May 10, 1996.           10.13 (8)

      Amendments to National Fuel Gas Company and
      Participating Subsidiaries Executive
      Retirement Plan, dated September 18, 1997.        10.9 (11)

      Amendments to the National Fuel Gas Company
      and Participating Subsidiaries Executive
      Retirement Plan dated December 10, 1998.          10.2 (15)

      Amendments to National Fuel Gas Company
      and Participating Subsidiaries Executive
      Retirement Plan effective September 16, 1999.     10.15 (13)


<PAGE>


Item 6. OFFICERS AND DIRECTORS (Continued)
- ------------------------------------------

Part III.  Compensation of Directors and Executive Officers (Concluded)

      Amended and Restated Split Dollar Insurance
      and Death Benefit Agreement, dated
      September 17, 1997, with Philip C. Ackerman.      10.5 (11)

      Amendment Number 1 to Amended and
      Restated Split Dollar Insurance and Death
      Benefit Agreement by and between National
      Fuel Gas Company and Philip C. Ackerman,
      dated March 23, 1999.                             10.3 (13)

      Second Amended and Restated Split Dollar
      Insurance Agreement dated August 9, 1999
      with Richard Hare.                                10.4 (13)

      Amended and Restated Split Dollar  Insurance
      and Death Benefit  Agreement,
      dated September 15, 1997, with Joseph P.
      Pawlowski.                                        10.7 (11)

      Amendment Number 1 to Amended and Restated
      Split Dollar Insurance and Death Benefit
      Agreement by and Between National Fuel Gas
      Company and Joseph P. Pawlowski, dated
      dated March 23, 1999.                             10.5 (13)

      Second Amended and Restated Split Dollar
      Insurance Agreement dated June 15, 1999
      with Gerald T. Wehrlin.                           10.6 (13)

      Amended and Restated Split Dollar Insurance
      and Death Benefit Agreement dated September
      15, 1997 with Walter E. DeForest.                 10.7 (13)

      Amendment Number 1 to Amended and Restated
      Split Dollar Insurance and Death Benefit
      Agreement by and Between National Fuel Gas
      Company and Walter E. DeForest, dated
      March 29, 1999.                                   10.8 (13)

      Amended and Restated Split Dollar Insurance
      and Death Benefit Agreement dated September
      15, 1997 with Dennis J. Seeley.                   10.9 (13)

      Amendment Number 1 to Amended and Restated
      Split Dollar Insurance and Death Benefit
      Agreement by and Between National Fuel Gas
      Company and Dennis J. Seeley, dated
      March 29, 1999.                                   10.10 (13)

      Split Dollar Insurance and Death Benefit
      Agreement dated September 15, 1997
      with Bruce H. Hale.                               10.11 (13)


<PAGE>


Item 6. OFFICERS AND DIRECTORS (Continued)
- ------------------------------------------

Part III.  Compensation of Directors and Executive Officers (Continued)


      Amendment Number 1 to Split Dollar
      Insurance and Death Benefit Agreement
      by and Between National Fuel Gas
      Company and Bruce H. Hale, dated
      March 29, 1999.                                   10.12 (13)

      Split Dollar Insurance and Death Benefit
      Agreement dated September 15, 1997
      with David F. Smith.                              10.13 (13)

      Amendment Number 1 to Split Dollar
      Insurance and Death Benefit Agreement
      by and Between National Fuel Gas
      Company and David F. Smith, dated
      March 29, 1999.                                   10.14 (13)

      Death Benefits Agreement, dated August 28,
      1991, with Bernard J. Kennedy.                    10-TT (2)

      Amendment to Death Benefit Agreement of
      August 28, 1991, with Bernard J. Kennedy,
      dated March 15, 1994.                             10.11 (7)

      Administrative Rules with Respect to At Risk
      Awards under the 1993 Award and Option
      Plan.                                             10.14 (8)

      Administrative Rules of the Compensation
      Committee of the Board of Directors of
      National Fuel Gas Company, as amended and
      restated, effective December 10, 1998.            10.3 (15)

      Excerpts of Minutes from National Fuel Gas
      Company Board of Directors Meeting of
      February 20, 1997, regarding the Retirement
      Benefits for Bernard J. Kennedy.                  10.10 (11)

      Excerpts of Minutes from National Fuel Gas
      Company Board of Directors Meeting of
      March 20, 1997, regarding the Retainer
      Policy for Non-Employee Directors.                10.11 (11)

       (Notes)

       (1)    Incorporated  by reference  from the Exhibit filed with the Annual
              Report on Form 10-K for fiscal  year ended  September  30, 1989 in
              File No. 1-3880.

       (2)    Incorporated  by  reference  from  Exhibit  filed  with the Annual
              Report on Form 10-K for fiscal  year ended  September  30, 1991 in
              File No. 1-3880.

       (3)    Incorporated  by  reference  from  Exhibit  filed  with the Annual
              Report on Form 10-K for fiscal  year ended  September  30, 1992 in
              File No. 1-3880.


<PAGE>


Item 6. OFFICERS AND DIRECTORS (Continued)
- ------------------------------------------

Part III.  Compensation of Directors and Executive Officers (Continued)

       (4)    Incorporated  by  reference  from  Exhibit  filed  with the Annual
              Report on Form 10-K for fiscal  year ended  September  30, 1993 in
              File No. 1-3880.

       (5)    Incorporated  by reference  from Exhibit  filed with the Quarterly
              Report on Form 10-Q for  quarterly  period ended March 31, 1993 in
              File No. 1-3880.

       (6)    Incorporated  by  reference  from  Exhibit  filed  with the Annual
              Report on Form 10-K for fiscal  year ended  September  30, 1994 in
              File No. 1-3880.

       (7)    Incorporated  by  reference  from  Exhibit  filed  with the Annual
              Report on Form 10-K for fiscal  year ended  September  30, 1995 in
              File No. 1-3880.

       (8)    Incorporated  by  reference  from  Exhibit  filed  with the Annual
              Report on Form 10-K for fiscal  year ended  September  30, 1996 in
              File No. 1-3880.

       (9)    Incorporated  by reference  from Exhibit  filed with the Quarterly
              Report on Form 10-Q for quarterly  period ended  December 31, 1996
              in File No. 1-3880.

      (10)    Incorporated  by reference  from Exhibit  filed with the Quarterly
              Report on Form 10-Q for  quarterly  period  ended June 30, 1997 in
              File No. 1-3880.

      (11)    Incorporated  by  reference  from  Exhibit  filed  with the Annual
              Report on Form 10-K for fiscal  year ended  September  30, 1997 in
              File No. 1-3880.

      (12)    Incorporated  by  reference  from  Exhibit  filed  with the Annual
              Report on Form 10-K for fiscal  year ended  September  30, 1998 in
              File No. 1-3880.

      (13)    Incorporated  by  reference  from  Exhibit  filed  with the Annual
              Report on Form 10-K for fiscal  year ended  September  30, 1999 in
              File No. 1-3880.

      (14)    Incorporated  by reference  from Exhibit  filed with the Quarterly
              Report on Form 10-Q for the quarterly  period ended March 31, 1999
              in File No. 1-3880.

      (15)    Incorporated  by reference  from Exhibit  filed with the Quarterly
              Report on Form 10-Q for the  quarterly  period ended  December 31,
              1998 in File No. 1-3880.

      (16)    Incorporated  by reference  from Exhibit  filed with the Quarterly
              Report on Form 10-Q for the  quarterly  period ended June 30, 1999
              in File No. 1-3880.

(d)    Indebtedness to System Companies:  None

(e)    Participation   in   Bonus  and  Profit-Sharing  Arrangements  and  Other
       Benefits:

       The  information   required  by  this  item  appears  under   "Directors'
       Compensation," and "Executive Compensation," on page 6 and pages 8 to 16,
       respectively,  of the National  Fuel Gas Company Proxy  Statement,  dated
       January  14,  2000,  included  as  exhibit  A(3)  to  this  Form  U5S and
       incorporated herein by reference.



<PAGE>


Item 6. OFFICERS AND DIRECTORS (Concluded)
- ------- ----------------------------------

Part III.  Compensation of Directors and Executive Officers (Concluded)

(f)    Rights to Indemnity:

       The information  required by this item appears in Article II, Paragraph 8
       of the National Fuel Gas Company By-Laws as amended through September 16,
       1999.  Such  By-Laws are listed as Exhibit  B(1)(ii) to this Form U5S and
       are incorporated herein by reference as indicated.

       The Company also  purchases  directors and officers  liability  insurance
       coverage  with an  annual  aggregate  limit  of  $135  million,  and,  in
       recognition of the scope of the foregoing by-law indemnification, certain
       other errors and  omissions  and general  liability  insurance  coverages
       which are  applicable to all employees as insureds,  including  directors
       and officers.



<PAGE>


ITEM 7.  CONTRIBUTIONS AND PUBLIC RELATIONS
- -------  ----------------------------------

<TABLE>
<CAPTION>

                                                                                               Amount
                            Name of Recipient               Accounts Charged Per Books   Fiscal Year Ended
    Name of Company          or Beneficiary       Purpose     of Disbursing Company      September 30, 1999
    ---------------         -----------------     -------   --------------------------   ------------------

Tabulation showing expenditures,  disbursements, or payments during the year, in
money, goods or services, directly or indirectly to or for the account of:

(1) Any political  party,  candidate for public office or holder of such office,
    or any committee or agent therefor:

<S>                                <C>            <C>        <C>                             <C>
Distribution Corporation           N/A            *FEDPAC    Misc. Income Deductions          $7,262

Distribution Corporation           N/A            *NYPAC     Misc. Income Deductions          $6,669

Distribution Corporation           N/A            *PAPAC     Misc. Income Deductions          $3,697

Supply Corporation                 N/A            *FEDPAC    Misc. Income Deductions          $5,144

Supply Corporation                 N/A            *NYPAC     Misc. Income Deductions          $2,191

Supply Corporation                 N/A            *PAPAC     Misc. Income Deductions          $1,801

* Company labor and expenses relating to administration of political
  action funds.

(2) Any citizens group or public relations counsel:

Distribution Corporation    Buffalo-Niagara
                            Partnership            Civic     Operation Expense               $19,281

Distribution Corporation    45 Beneficiaries       Civic     Operation Expense               $29,100

Supply Corporation          Buffalo-Niagara
                            Parntership            Civic     Operation Expense               $16,781

Supply Corporation          26 Beneficiaries       Civic     Operation Expense               $15,295

Seneca Resources             3 Beneficiaries       Civic     Operation Expense               $ 1,323

</TABLE>

The  information  called  for  by  instruction  2 to  Item 7 was  compiled,  and
memoranda from the applicable  System  Companies were received and are preserved
by the Registrant.



<PAGE>


ITEM 8.  SERVICE, SALES AND CONSTRUCTION CONTRACTS
- -------  -----------------------------------------

Part I.  Intercompany sales and services

                   (1) Salaries of officers of the Registrant
<TABLE>
<CAPTION>


                                                           NATIONAL FUEL GAS COMPANY
                                                           -------------------------
                                                          REPORT OF OFFICERS' SALARIES
                                                          ----------------------------
                                                  FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                  --------------------------------------------

                          Distribution   Supply    Seneca     Leidy                       Data-
                  Parent     Corp.       Corp.    Resources    Hub    Highland  Horizon   Track   NFR     Total
                  ------  ------------   ------   ---------   -----   --------  -------   -----   ---     -----


<S>              <C>        <C>         <C>        <C>        <C>      <C>     <C>       <C>     <C>     <C>
B. J. Kennedy    $80,574    $296,853    $449,520   $10,602    $    -   $2,120  $      -  $4,240  $4,241  $848,150

P. C. Ackerman    29,738     296,625      67,500    66,487         -    4,950    29,700       -       -   495,000

A. M. Cellino      8,013     111,307      33,969     6,488         -      404         -       -      69   160,250

J. P. Pawlowski   11,850     145,871      66,410    11,897         -      804         -       5     163   237,000

G. T. Wehrlin     11,850      33,781      15,379     2,755     7,110      186   165,900       1      38   237,000

</TABLE>




<PAGE>


ITEM 8.  SERVICE, SALES AND CONSTRUCTION CONTRACTS (Continued)
- -------  -----------------------------------------------------

Part I. Intercompany sales and services (Continued)

(2)   Services rendered by Statutory Subsidiaries

<TABLE>
<CAPTION>
                            DISTRIBUTION CORPORATION
                            ------------------------
                    REPORT OF INTERCOMPANY SALES AND SERVICES
                    -----------------------------------------
                  FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                  --------------------------------------------
                             (THOUSANDS OF DOLLARS)
                             ----------------------

                                                            Common Expenses
                            -------------------------------------------------------------------------------------

                                                      Corporate     Materials               Industrial   Accounts
Receiving Company           Executive   Purchasing  Communications  Management  Accounting  Engineering  Payable
- -----------------           ---------   ----------  --------------  ----------  ----------  -----------  -------
<S>                           <C>         <C>            <C>           <C>         <C>         <C>         <C>
Supply Corporation            $524        $236           $184          $55         $819        $ 75        $210
Seneca Resources               377           -              6            -          156           -           -
UCI                              -           -              -            -            -           -           -
Highland                        29           -              -            -           10           -           -
Data-Track                       -           -              -            -            -           -           -
NFR                              5           -              -            -            2           -           -
Leidy Hub                        -           -              -            -            -           -           -
Horizon                          -           -              -            -            -           -           -
Parent Company                   -           -              -            -            -           -           -
NIM                              -           -              -            -            -           -           -
Upstate Energy                   -           -              -            -            -           -           -
                              ----        ----           ----          ---         ----        ----        ----
                              $935        $236           $190          $55         $987        $ 75        $210
                              ====        ====           ====          ===         ====        ====        ====
</TABLE>

<TABLE>
<CAPTION>
                                                            Common Expenses
                            -----------------------------------------------------------------------------------
                              Data           Human                             Government      Benefit
Receiving Company           Processing     Resources     Legal     Finance       Affair        Services     CPR
- -----------------           ----------     ---------     -----     -------     ----------      --------     ---
<S>                            <C>           <C>         <C>        <C>           <C>            <C>       <C>
Supply Corporation             $282          $248        $ 48       $662          $86            $259      $245
Seneca Resources                 14            19          34        102            -             186         -
UCI                               -             -           -          -            -               -         -
Highland                          -             2           3          6            -              14         -
Data-Track                        -             -           -          -            -               -         -
NFR                               -             -           -          1            -               3         -
Leidy Hub                         -             -           -          -            -               -         -
Horizon                           -             -           -          -            -               -         -
Parent Company                    -             -           -          -            -               -         -
NIM                               -             -           -          -            -               -         -
Upstate Energy                    -             -           -          -            -               -         -
                               ----          ----        ----       ----          ---            ----      ----
                               $296          $269        $ 85       $771          $86            $462      $245
                               ====          ====        ====       ====          ===            ====      ====
</TABLE>
<TABLE>
<CAPTION>

                               Common Expenses
                            ------------------
                                        Total           Total      Total    Convenience or      Total Service
                                        Common         Clearing    Direct    Accommodation       Rendered By
Receiving Company           Payroll     Expense        Charges*   Charges*    Payments*     Statutory Subsidiaries
- -----------------           -------     -------        --------   --------  --------------  ----------------------
<S>                          <C>        <C>             <C>        <C>         <C>                 <C>
Supply Corporation           $184       $4,117          $3,128     $3,664      $10,273             $21,182
Seneca Resources                -          894             120        193        1,485               2,692
UCI                             -            -               -          -          107                 107
Highland                        -           64              12         10           84                 170
Data-Track                      -            -               -         16           16                  32
NFR                             -           11              23          9          173                 216
Leidy Hub                       -            -               -         14            -                  14
Horizon                         -            -               -        413           48                 461
Parent Company                  -            -               9        152           57                 218
NIM                             -            -               -          -           (3)                 (3)
Upstate Energy                  -            -               -          -            4                   4
                             ----       ------          ------     ------      -------             -------
                             $184       $5,086          $3,292     $4,471      $12,244             $25,093
                             ====       ======          ======     ======      =======             =======
</TABLE>


* Analysis of Clearing  Charges,  Direct Charges & Convenience or  Accommodation
Payments is presented on pages 26 and 27.


<PAGE>


ITEM 8.  SERVICE, SALES AND CONSTRUCTION CONTRACTS (Continued)
- -------  -----------------------------------------------------

Part I. Intercompany sales and services (Continued)

(2)   Services rendered by Statutory Subsidiaries
<TABLE>
<CAPTION>

                            DISTRIBUTION CORPORATION
                            ------------------------
                    REPORT OF INTERCOMPANY SALES AND SERVICES
                    -----------------------------------------
                  FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                  --------------------------------------------
                             (THOUSANDS OF DOLLARS)
                             ----------------------

                                                            Clearing Charges
                            ---------------------------------------------------------------------------
                            Material                                                           Total
                            Issue &                                       Data    Messenger   Clearing
Receiving Company           Transfer Telecommunications Rental Postage Processing  Expense     Charges
- -----------------           -------- ------------------ ------ ------- ---------- ---------   ---------
<S>                           <C>           <C>          <C>     <C>     <C>        <C>        <C>
Supply Corporation            $778          $164         $19     $6      $2,065     $ 96       $3,128
Seneca Resources                 -            25           -      -          93        2          120
UCI                              -             -           -      -           -        -            -
Highland                         -             -           -      -           6        6           12
Data-Track                       -             -           -      -           -        -            -
NFR                              2            13           -      -           1        7           23
Leidy Hub                        -             -           -      -           -        -            -
Horizon                          -             -           -      -           -        -            -
Parent Company                   -             -           1      -           8        -            9
NIM                              -             -           -      -           -        -            -
Upstate Energy                   -             -           -      -           -        -            -
                              ----          ----         ---     --      ------     ----       ------
                              $780          $202         $20     $6      $2,173     $111       $3,292
                              ====          ====         ===     ==      ======     ====       ======
</TABLE>
<TABLE>
<CAPTION>

                                                            Direct Charges
                            ----------------------------------------------------------------------------------------
                                        Telecom-                             Contract      Corporate
Receiving Company           Land  MMD  munications  Insurance  Operations  Administration  Communication  Accounting
- -----------------           ----- ---  -----------  ---------  ----------  --------------  -------------  ----------
<S>                         <C>   <C>     <C>         <C>        <C>            <C>             <C>          <C>
Supply Corporation          $267  $2      $25         $390       $2,161         $65             $4           $ -
Seneca Resources               -   -        -            -           19           -              -             -
UCI                            -   -        -            -            -           -              -             -
Highland                       -   -        -            -            -           -              -             -
Data-Track                     -   -        -            -            -           -              -             -
NFR                            -   -        -            -            -           -              -             -
Leidy Hub                      -   -        -            -            -           -              -             -
Horizon                        -   -        -            -            -           -              -            27
Parent Company                 -   -        -            -            -           -              -             1
NIM                            -   -        -            -            -           -              -             -
Upstate Energy                 -   -        -            -            -           -              -             -
                            ----  --      ---         ----       ------         ---             --           ---
                            $267  $2      $25         $390       $2,180         $65             $4           $28
                            ====  ==      ===         ====       ======         ===             ==           ===
</TABLE>
<TABLE>
<CAPTION>

                                                            Direct Charges
                            ------------------------------------------------------------------------------------
                                                Government               Gas                  Revenue     OMS
Receiving Company           Legal   Purchasing   Affairs     Finance   Planning   Executive   Recovery   General
- -----------------           -----   ----------  ----------   -------   --------   ---------   --------   -------
<S>                          <C>        <C>        <C>        <C>        <C>        <C>         <C>        <C>
Supply Corporation           $8         $2         $221       $164       $27        $258        $ -        $23
Seneca Resources              -          -            -         32         -         140          -          -
UCI                           -          -            -          -         -           -          -          -
Highland                      -          -            -          -         -          10          -          -
Data-Track                    -          -            -          -         -           -          2          -
NFR                           1          -            -          6         -           2          -          -
Leidy Hub                     -          -            -          -         -          14          -          -
Horizon                       -          -            -         60         -         326          -          -
Parent Company                5          -            -         29         -         106          -          -
NIM                           -          -            -          -         -           -          -          -
Upstate Energy                -          -            -          -         -           -          -          -
                            ---         --         ----       ----       ---        ----        ---        ---
                            $14         $2         $221       $291       $27        $856        $ 2        $23
                            ===         ==         ====       ====       ===        ====        ===        ===
</TABLE>
<TABLE>
<CAPTION>


                                                            Direct Charges
                            ------------------------------------------------------------------------------------
                                                                                                         Total
                            Benefit      Credit                     Quality                              Direct
Receiving Company           Services  Administration  Engineering  Assurance                             Charges
- -----------------           --------  --------------  -----------  ---------                             -------
<S>                           <C>         <C>             <C>         <C>                                <C>
Supply Corporation            $ -         $ -             $11         $36                                $3,664
Seneca Resources                2           -               -           -                                   193
UCI                             -           -               -           -                                     -
Highland                        -           -               -           -                                    10
Data-Track                      -          14               -           -                                    16
NFR                             -           -               -           -                                     9
Leidy Hub                       -           -               -           -                                    14
Horizon                         -           -               -           -                                   413
Parent Company                 11           -               -           -                                   152
NIM                             -           -               -           -                                     -
Upstate Energy                  -           -               -           -                                     -
                              ---         ---             ---         ---                                ------
                              $13         $14             $11         $36                                $4,471
                              ===         ===             ===         ===                                ======
</TABLE>



<PAGE>


ITEM 8.  SERVICE, SALES AND CONSTRUCTION CONTRACTS (Continued)
- -------  -----------------------------------------------------

Part I.  Intercompany sales and services (Continued)

        (2)     Services rendered by Statutory Subsidiaries (Continued)
<TABLE>
<CAPTION>

                            DISTRIBUTION CORPORATION
                            ------------------------
                ANALYSIS OF CONVENIENCE OR ACCOMMODATION PAYMENTS
                -------------------------------------------------
                  FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                  --------------------------------------------
                             (THOUSANDS OF DOLLARS)
                             ----------------------

                               Receiving Company
                     ------------------------------------------------------------------
                     Parent    Supply     Seneca       Data-              Leidy
                     Company Corporation Resources UCI Track Highland NFR  Hub  Horizon
                     ------- ----------- --------- --- ----- -------- ---  ---  -------

<S>                   <C>     <C>       <C>      <C>  <C>     <C>   <C>  <C>   <C>
Material              $  2    $   849   $    1   $  - $ -     $ -   $  1 $-    $ -
Rents                    -        174        -      -   -       -      -  -      -
Transportation           -         11        -      -   -       -      -  -      -
Utilities                -        469       89      -   8       -     26  -      -
Contractors &
 Outside Services      105      1,495       12      2   3       1     16  -      2
Equipment Purchases
 & Rentals               1        663        2      -   -       -      8  -      2
Employee Benefits       24      3,058       54      -   -       7     49  -     24
Office Expense           3        899       15     19   3       1     44  -      6
Dues & Subscriptions    67        308        -      -   -       -      -  -      -
Other Insurance          -      2,115    1,278      -   -      75     21  -     12
Injuries & Damages       -         72       27     83   -       -      -  -      -
Other                 (145)       150        7      3   1       -      8  -      2
Advertising              -         10        -      -   1       -      -  -      -
Postage                  -          -        -      -   -       -      -  -      -
                      ----     ------   ------   ---- ---     ---   ---- --    ---

                      $ 57    $10,273   $1,485   $107 $16     $84   $173 $-    $48
                      ====    =======   ======   ==== ===     ===   ==== ==    ===
</TABLE>


<TABLE>
<CAPTION>

                              Receiving Company
                                   Upstate
                           ---------------------------
                           NIM     Energy      Total
                           ---     ------      -----

<S>                        <C>       <C>       <C>
Material                   $ -       $-        $   853
Rents                        -        -            174
Transportation               -        -             11
Utilities                    -        -            592
Contractors &
 Outside Services            -        1          1,637
Equipment Purchases
 & Rentals                  (3)       1            674
Employee Benefits            -        -          3,216
Office Expense               -        2            992
Dues & Subscriptions         -        -            375
Other Insurance              -        -          3,501
Injuries & Damages           -        -            182
Other                        -        -             26
Advertising                  -        -             11
Postage                      -        -              -
                           ---       --        -------

                           $(3)      $4        $12,244
                           ====      ==        =======
</TABLE>



<PAGE>


ITEM 8.  SERVICE, SALES AND CONSTRUCTION CONTRACTS (Continued)
- -------  -----------------------------------------------------

Part I.  Intercompany sales and services (Continued)

        (2)     Services rendered by Statutory Subsidiaries (Continued)
<TABLE>
<CAPTION>

                               SUPPLY CORPORATION
                               ------------------
                    REPORT OF INTERCOMPANY SALES AND SERVICES
                    -----------------------------------------
                  FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                  --------------------------------------------
                             (THOUSANDS OF DOLLARS)
                             ----------------------

                            Clearing Accounts                     Direct Charges
                   ------------------------------------  -----------------------------
                               Material         Total
                   Production  Issue &  Rental Clearing            Interstate
Receiving Company   Clearing   Transfer Clear  Charges   Insurance Marketing   Finance
- -----------------   --------   -------- -----  -------   --------- ----------   -------

<S>                   <C>       <C>     <C>     <C>         <C>       <C>       <C>
Distribution Corp.    $  -      $1,962  $2,700  $4,662      $41       $44       $  -
Seneca Resources       231          (1)      -     230        -         -          -
Horizon                  -           -      15      15        -         -        196
Highland                 -           -       -       -        -         -          -
Data Track               -           -       -       -        -         -          -
NFR                      -           -       -       -        -         -          -
Leidy Hub                -           -       -       -        -         -          -
Parent Company           -           -       7       7        -         -          -
Upstate Energy           -           -       -       -        -         -          -
                      ----      ------  ------  ------      ---       ---       ----

                      $231      $1,961  $2,722  $4,914      $41       $44       $196
                      ====      ======  ======  ======      ===       ===       ====
</TABLE>
<TABLE>
<CAPTION>


                                               Direct Charges Continued
                    ----------------------------------------------------------------------
                                   Operations,
                                 Construction &
                                  Human            Gas                  Customer
Receiving Company  Engineering  Resources  Land  Control  Executive     Service      Legal
- -----------------  -----------  ---------  ----  -------  ---------     --------     -----

<S>                  <C>          <C>      <C>   <C>         <C>         <C>          <C>
Distribution Corp.   $175         $106     $268  $1,058      $148        $1,974       $29
Seneca Resources        -            -       36       -        13            60         -
Horizon                 -            -        -       -       234             -         -
Highland                -            -        -       -         3             -         -
Data Track              -            -        -       -         6             -         -
NFR                     -            -        -       -         6             -         -
Leidy Hub               -            -        -       -         -             -         -
Parent Company          -            2        -       -       115             -         -
Upstate Energy          -            -        -       -         -             -         -
                     ----         ----     ----  ------      ----        ------       ---

                     $175         $108     $304  $1,058      $525        $2,034       $29
                     ====         ====     ====  ======      ====        ======       ===
</TABLE>


                                                             Total Services
                     Total     Total     Convenience or       Rendered By
                    Direct    Clearing   Accommodation         Statutory
Receiving Company   Charges   Charges      Payments*          Subsidiaries
- -----------------   -------   -------      ---------          ------------

Distribution Corp.  $3,843     $4,662        $1,418              $ 9,923
Seneca Resources       109        230            92                  431
Horizon                430         15             4                  449
Highland                 3          -            16                   19
Data Track               6          -             1                    7
NFR                      6          -             3                    9
Leidy Hub                -          -             -                    -
Parent Company         117          7            34                  158
Upstate Energy           -          -             7                    7
                    ------     ------        ------              -------

                    $4,514     $4,914        $1,575              $11,003
                    ======     ======        ======              =======


* Analysis of Convenience or Accommodation Payments is presented on page 29.



<PAGE>


ITEM 8.  SERVICE, SALES AND CONSTRUCTION CONTRACTS (Continued)
- -------  -----------------------------------------------------

Part I.  Intercompany sales and services (Continued)

        (2)     Services rendered by Statutory Subsidiaries (Continued)

                               SUPPLY CORPORATION
                               ------------------
                ANALYSIS OF CONVENIENCE OR ACCOMMODATION PAYMENTS
                -------------------------------------------------
                  FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                  --------------------------------------------
                             (THOUSANDS OF DOLLARS)
                             ----------------------

                                          Receiving Company
                       Parent   Distribution   Seneca    Horizon
                       Company  Corporation   Resources  Energy   Highland
                       -------  -----------   ---------  ------   --------

Material                 $ -       $  254       $ 9        $2       $ -
Rents                      -            -         -         -         -
Transportation             -            7         -         -         -
Utilities                  -           97         -         -         -
Contractors &
 Outside Services          -          150         -         -         -
Equipment Purchases
 & Rentals                 -          297         -         -         -
Employee Benefits         34          189         5         2         1
Office Expense             -           82         4         -         -
Dues & Memberships         -           37         -         -         -
Other                      -          229        74         -        15
Other Insurance            -           66         -         -         -
Postage                    -            3         -         -         -
Advertising                -            4         -         -         -
Environmental              -            3         -         -         -
                         ---       ------       ---        --       ---

                         $34       $1,418       $92        $4       $16
                         ===       ======       ===        ==       ===


                              Receiving Company
                      -----------------------------------------
                      Data-                  Upstate
                      Track  NFR  Leidy Hub  Energy       Total
                      -----  ---  ---------  ------       -----

Material               $-    $-      $-        $-         $  265
Rents                   -     -       -         -              -
Transportation          -     -       -         7             14
Utilities               -     1       -         -             98
Contractors &
 Outside Services       -     -       -         -            150
Equipment Purchases
 & Rentals              -     -       -         -            297
Employee Benefits       1     2       -         -            234
Office Expense          -     -       -         -             86
Dues & Memberships      -     -       -         -             37
Other                   -     -       -         -            318
Other Insurance         -     -       -         -             66
Postage                 -     -       -         -              3
Advertising             -     -       -         -              4
Environmental           -     -       -         -              3
                       --    --      --        --         ------

                       $1    $3      $-        $7         $1,575
                       ==    ==      ==        ==         ======



<PAGE>


ITEM 8.  SERVICE, SALES AND CONSTRUCTION CONTRACTS (Continued)
- -------  -----------------------------------------------------

Part I.  Intercompany sales and services (Continued)

  (2)  Services rendered by Statutory Subsidiaries (Continued)
<TABLE>
<CAPTION>

                                SENECA RESOURCES
                                ----------------
                    REPORT OF INTERCOMPANY SALES AND SERVICES
                    -----------------------------------------
                  FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                  --------------------------------------------
                             (THOUSANDS OF DOLLARS)
                             ----------------------

                                                                           Total
                                                                          Services
                                                         Convenience or  Rendered By
                                   Timber                Accommodation    Statutory
Receiving Company                  Sales     Operations     Payments     Subsidiaries
- -----------------                  -----     ----------     --------     ------------

<S>                               <C>          <C>            <C>          <C>
Supply Corporation                $     -      $  625         $ (8)        $   617
Highland                           13,280           -           49          13,329
NFR                                     -       1,928           48           1,976
Upstate Energy                          -         112           15             127
Parent Company                          -           -            6               6
                                  -------      ------         ----         -------

                                  $13,280      $2,665         $110         $16,055
                                  =======      ======         ====         =======
</TABLE>


                ANALYSIS OF CONVENIENCE OR ACCOMMODATION PAYMENTS
                -------------------------------------------------

                                        Receiving Company
                     Parent   Upstate    Supply
                     Company  Energy   Corporation   NFR  Highland  Total
                     -------  ------   -----------   ---  --------  -----

Other                  $6       $15        $(8)      $48     $49    $110
                       --       ---        ---       ---     ---    ----

                       $6       $15        $(8)      $48     $49    $110
                       ==       ===        ===       ===     ===    ====



<PAGE>


ITEM 8.  SERVICE, SALES AND CONSTRUCTION CONTRACTS (Continued)
- -------  -----------------------------------------------------

Part I.  Intercompany sales and services (Concluded)

  (2)  Services rendered by Statutory Subsidiaries (Concluded)


                                    HIGHLAND
                                    --------
                    REPORT OF INTERCOMPANY SALES AND SERVICES
                    -----------------------------------------
                  FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                  --------------------------------------------
                             (THOUSANDS OF DOLLARS)
                             ----------------------

                                                 Total Services
                                                  Rendered By
                               Convenience         Statutory
Receiving Company               Payments          Subsidiaries
- -----------------               --------          ------------

Seneca Resources                  $328                $328

Supply Corporation                   3                   3
                                  ----                ----

                                  $331                $331
                                  ====                ====


                                   DATA-TRACK
                                   ----------
                    REPORT OF INTERCOMPANY SALES AND SERVICES
                    -----------------------------------------
                  FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                  --------------------------------------------
                             (THOUSANDS OF DOLLARS)
                             ----------------------

                                                        Total Services
                                                         Rendered by
                                         Collection       Statutory
Receiving Company                         Services       Subsidiaries
- -----------------                         --------       ------------

Distribution Corporation                    $193             $193

National Fuel Resources                       15               15
                                            ----             ----


                                            $208             $208
                                            ====             ====


        (3)     Services rendered by Registrant

                No services were rendered for a charge by the  Registrant to any
                of its  subsidiaries  during the fiscal year ended September 30,
                1999.



<PAGE>


ITEM 8.  SERVICE, SALES AND CONSTRUCTION CONTRACTS (Concluded)
- -------  -----------------------------------------------------

Part II. Contracts to purchase  services or goods between any System company and
any affiliate at September 30, 1999:

                 None

Part III.  Employment of any person by any System company for the performance on
a continuing basis of management services:

                                Description of Contract and         Annual
                Name                 Scope of Services           Consideration
           --------------       ---------------------------      -------------

           Robert Davis         Performs management and            $100,000
                                consulting services for
                                Highland.

           Joseph Maljovec      Performs management and            $ 63,728
                                consulting services for
                                Highland.


ITEM 9.  WHOLESALE GENERATORS AND FOREIGN UTILITY COMPANIES
- -------  --------------------------------------------------

Part I.  A.       Interests in Foreign Utility Companies

                  1.       Severoceske teplarny, a.s. and Teplarna Liberec, a.s.

                           (a)      Severoceske teplarny, a.s. (SCT)
                                    J. Seiferta 2179
                                    434 01 Most
                                    Czech Republic

                                    Teplarna Liberec, a.s. (TL)
                                    Dr. M. Horakove 641/34a
                                    460 01 Liberec
                                    Czech Republic

                                    SCT  generates  and  supplies  steam heat to
                                    customers in the Czech Republic. It has been
                                    designated  as  a  foreign  utility  company
                                    because  it  owns  a  70%  interest  (common
                                    equity) in TL. TL has been  designated  as a
                                    foreign  utility company because it owns and
                                    operates  a 12  MW  steam  powered  electric
                                    generation turbine and sells the electricity
                                    produced at wholesale.

                                    Horizon Energy  Development,  Inc. (Horizon)
                                    owns 100% of the  capital  stock of  Horizon
                                    Energy  Holdings,  Inc.  ("HEHI") which owns
                                    100% of the capital stock of Horizon  Energy
                                    Development B.V. ("HEDBV") which owns 82.87%
                                    of the capital stock of SCT,  which owns 70%
                                    of the capital stock of TL.

                           (b)      Horizon  owns 100% of the  capital  stock of
                                    HEHI.   Such   investment   was   valued  at
                                    $116,416,000  as of September 30, 1999. HEHI
                                    owns  100% of the  capital  stock of  HEDBV.
                                    Such  investment was valued at  $116,416,000
                                    as of September 30, 1999. HEDBV owned 82.87%
                                    of the capital stock of consolidated SCT and
                                    such investment was valued at $42,999,000 as
                                    of September  30, 1999.  SCT owns 70% of the
                                    capital  stock of TL.  Such  investment  was
                                    valued at  $9,998,000  as of  September  30,
                                    1999.  The  financial  statements of Horizon
                                    and its  subsidiaries  are found on pages 54
                                    through 88 of this Form U5S.


<PAGE>


ITEM 9.  WHOLESALE GENERATORS AND FOREIGN UTILITY COMPANIES (Continued)
- -------  --------------------------------------------------------------



                                    There  are  no  debts  or  other   financial
                                    obligations  of HEHI,  HEDBV,  SCT or TL for
                                    which   there  is   recourse,   directly  or
                                    indirectly,   to  the   registered   holding
                                    company or another system company. There are
                                    no  direct  or  indirect  guarantees  of any
                                    securities of TL by the  registered  holding
                                    company. There have been no transfers of any
                                    assets from any system company to TL.

                           (c)      The  ratio of debt to  common  equity of SCT
                                    was 11.18% at September  30, 1999. TL had no
                                    debt  outstanding at September 30, 1999. The
                                    earnings of SCT and TL for the twelve months
                                    ended  September  30,  1999 (net of minority
                                    interest)  were   $2,692,000  and  $468,000,
                                    respectively.  The  financial  statements of
                                    SCT and TL are found on pages 74  through 78
                                    of this Form U5S.

                           (d)      There  are  management   support  agreements
                                    between Horizon Energy  Development,  s.r.o.
                                    (HED)   and   SCT  and   TL.   Under   these
                                    agreements, HED agrees to provide management
                                    services (i.e., strategic, legal, marketing,
                                    public    relations   and   human   resource
                                    services) to both SCT and TL. The  agreement
                                    with  SCT  calls  for  SCT  to pay  HED  CZK
                                    3,000,000   on  a   quarterly   basis.   The
                                    agreement with TL also calls for a quarterly
                                    payment of CZK 2,250,000 to HED.

                                    There is a service agreement between SCT and
                                    TL calling  for TL to pay SCT CZK  1,500,000
                                    on  a  monthly   basis.   The  services  SCT
                                    provides  are  similar  to  those  described
                                    above.

                  2.       Prvni severozapadni teplarenska, a.s.

                           (a)      Prvni severozapadni teplarenska, a.s. (PSZT)
                                    Komorany u Mostu
                                    434 03 Most
                                    Czech Republic

                                    PSZT  generates  and supplies  steam heat to
                                    customers in the Czech  Republic.  PSZT also
                                    generates electric energy for sale. PSZT has
                                    been designated as a foreign utility company
                                    because it owns and  operates  a  coal-fired
                                    electric  generation  plant with  generating
                                    capacity of 236 MW and sells the electricity
                                    it produces at wholesale.

                                    Horizon  owns 100% of the  capital  stock of
                                    HEHI which owns 100% of the capital stock of
                                    HEDBV which owns 86.2% of the capital  stock
                                    of PSZT.

                           (b)      Horizon  owns 100% of the  capital  stock of
                                    HEHI.   Such   investment   was   valued  at
                                    $116,416,000  as of September 30, 1999. HEHI
                                    owns  100% of the  capital  stock of  HEDBV.
                                    Such  investment was valued at  $116,416,000
                                    at September  30, 1999.  As of September 30,
                                    1998, HEDBV owned 86.2% of the capital stock
                                    of PSZT and such  investment  was  valued at
                                    $73,325,000.  The  financial  statements  of
                                    Horizon  and its  subsidiaries  are found on
                                    pages 54 through 88 of this Form U5S.



<PAGE>


ITEM 9.  WHOLESALE GENERATORS AND FOREIGN UTILITY COMPANIES (Continued)
- -------  --------------------------------------------------------------

                                    As of September 30, 1999 there were no debts
                                    or  other  financial  obligations  of  HEHI,
                                    HEDBV or PSZT for which there was  recourse,
                                    directly or  indirectly,  to the  registered
                                    holding  company or another  system  company
                                    other than  amounts  lent by Horizon to PSZT
                                    under a loan  agreement  between  those  two
                                    parties.  At September  30, 1999,  PSZT owed
                                    $22,100,000  under  the  terms of that  loan
                                    agreement.

                                    There are no direct or  indirect  guarantees
                                    of any  securities of PSZT by the registered
                                    holding   company.   There   have   been  no
                                    transfers  of any  assets  from  any  system
                                    company to PSZT.

                           (c)      The ratio of debt to  common  equity of PSZT
                                    was  107.38%  at  September  30,  1999.  The
                                    earnings of PSZT for the twelve months ended
                                    September   30,   1999   (net  of   minority
                                    interest)  were  $4,402,000.  The  financial
                                    statements  of PSZT  are  found  on pages 79
                                    through 83 of this Form U5S.

                           (d)      There  is  a  management  support  agreement
                                    between HED and PSZT.  Under this agreement,
                                    HED  agrees to provide  management  services
                                    (i.e., strategic,  legal, marketing,  public
                                    relations  and human  resource  services) to
                                    PSZT. The agreement with PSZT calls for PSZT
                                    to pay  HED  CZK  4,500,000  on a  quarterly
                                    basis.

                  3.       Teplarna Kromeriz, a.s.

                           (a)      Teplarna Kromeriz, a.s. (Kromeriz)
                                    Na Sadkach 3572
                                    767 01 Kromeriz
                                    Czech Republic

                                    Kromeriz  generates and supplies  steam heat
                                    to customers in the Czech  Republic.  It has
                                    been designated as a foreign utility company
                                    because it has  developed  initial  plans to
                                    add a 38 MW simple-cycle electric generating
                                    unit at its site.

                                    Horizon  owns 100% of the  capital  stock of
                                    HEHI which owns 100% of the capital stock of
                                    HEDBV which owns 100% of the business shares
                                    of Power Development, s.r.o., (PD)(a limited
                                    liability  company)  which  owns 100% of the
                                    capital stock of Kromeriz.

                           (b)      Horizon  owns 100% of the  capital  stock of
                                    HEHI.   Such   investment   was   valued  at
                                    $116,416,000  as of September 30, 1999. HEHI
                                    owns  100% of the  capital  stock of  HEDBV.
                                    Such  investment was valued at  $116,416,000
                                    at September  30,  1999.  HEDBV owns 100% of
                                    the business  shares of PD. Such  investment
                                    was valued at  $1,469,000  at September  30,
                                    1999.  PD owns 100% of the capital  stock of
                                    Kromeriz.  Such  investment  was  valued  at
                                    $493,000  at   September   30,   1999.   The
                                    financial  statements  of  Horizon  and  its
                                    subsidiaries  are found on pages 54  through
                                    88 of this Form U5S.
<PAGE>


ITEM 9.  WHOLESALE GENERATORS AND FOREIGN UTILITY COMPANIES (Continued)
- -------  --------------------------------------------------------------

                                    There  are  no  debts  or  other   financial
                                    obligations of HEHI,  HEDBV,  PD or Kromeriz
                                    for which  there is  recourse,  directly  or
                                    indirectly,   to  the   registered   holding
                                    company or another system company. There are
                                    no  direct  or  indirect  guarantees  of any
                                    securities  of  Kromeriz  by the  registered
                                    holding   company.   There   have   been  no
                                    transfers  of any  assets  from  any  system
                                    company to Kromeriz.

                           (c)      Debt   to   common   equity   ratio   -  Not
                                    Applicable.
                                    Kromeriz  posted a $146,000 net loss for the
                                    twelve months ended  September 30, 1999. The
                                    financial  statements  of Kromeriz are found
                                    on pages 84 through 88 of this Form U5S.

                           (d)      There  is  a  management  support  agreement
                                    between   HED  and   Kromeriz.   Under  this
                                    agreement,  HED agrees to provide management
                                    services (i.e., strategic, legal, marketing,
                                    public    relations   and   human   resource
                                    services) to Kromeriz.  The  agreement  with
                                    Kromeriz  calls for  Kromeriz to pay HED CZK
                                    100,000 on a monthly basis.

         B.       Interests in Exempt Wholesale Generators

                           (a)      NFR Power, Inc. (Power)
                                    165 Lawrence Bell Drive
                                    Suite 120
                                    Williamsville, New York  14221

                                    Power does not yet generate electricity, but
                                    Power  has  been  designated  as  an  exempt
                                    wholesale  generator  by the Federal  Energy
                                    Regulatory  Commission.  The Registrant owns
                                    100% of the capital stock of Power.

                           (b)      The  Registrant  owns  100%  of the  capital
                                    stock of Power.  As of  September  30, 1999,
                                    such investment was valued at $(59,000). The
                                    financial  statements  of Power are found on
                                    pages 40 through 53 of this Form U5S.

                                    As of  September  30,  1999,  there  were no
                                    debts  or  other  financial  obligations  of
                                    Power for which there was recourse, directly
                                    or  indirectly,  to the  registered  holding
                                    company or another system company other than
                                    amounts  lent by  National  Fuel  Resources,
                                    Inc. to Power under a demand note and a line
                                    of  credit   agreement   between  those  two
                                    partners.  At September 30, 1999, Power owed
                                    $324,000 under those instruments.

                                    There are no direct or  indirect  guarantees
                                    of any securities of Power by the registered
                                    holding   company.   There   have   been  no
                                    transfers  of any  assets  from  any  system
                                    company to Power.

                           (c)      The ratio of debt to common  equity of Power
                                    was in excess of 100% at September 30, 1999.
                                    Power  posted a net loss of $80,000  for the
                                    twelve  months  ended   September  30,  1999
                                    (Power was  capitalized by the Registrant in
                                    June,  1999.).  The financial  statements of
                                    Power  are found on pages 40  through  53 of
                                    this Form U5S.

                           (d)      There are no services, sales or construction
                                    contracts   between  Power  and  any  system
                                    company.
<PAGE>


ITEM 9.  WHOLESALE GENERATORS AND FOREIGN UTILITY COMPANIES (Concluded)
- -------  --------------------------------------------------------------


Part II           Relationship  of Exempt  Wholesale  Generators and Foreign
                  Utility Companies to System Companies

                  Organization  charts  showing the  relationships  of Kromeriz,
                  SCT,  TL, PSZT and Power to system  companies  are provided as
                  Exhibits H-1, H-2, H-3 and H-4 to this Form U5S.

Part III          Aggregate Investment in Exempt Wholesale Generators and
                  Foreign Utility Companies

                  The  Registrant's  aggregate  investment  in exempt  wholesale
                  generators and foreign utility companies at September 30, 1999
                  was $116,758,000.  The aggregate investment in foreign utility
                  companies  and exempt  wholesale  generators  was 25.2% of its
                  aggregate capital investment in Distribution Corporation,  the
                  Registrant's domestic public utility subsidiary. The aggregate
                  investment  amounts  used in this  calculation  represent  the
                  common stock equity of the companies involved.
<PAGE>


ITEM 10.  FINANCIAL STATEMENTS AND EXHIBITS
- --------  ---------------------------------

                   NATIONAL FUEL GAS COMPANY AND SUBSIDIARIES
                   ------------------------------------------
                          INDEX TO FINANCIAL STATEMENTS
                          -----------------------------
                               SEPTEMBER 30, 1999
                               ------------------

                                                                         Page
                                                                         ----

National Fuel Gas Company and Subsidiaries:
Report of Independent Accountants                                         39
Consolidating and Consolidated Balance Sheet at September 30, 1999       40-43
Consolidating and Consolidated Statement of Income for the Fiscal
  Year Ended September 30, 1999                                          44-45
Consolidating and Consolidated Statement of Earnings Reinvested in
  the Business for the Fiscal Year Ended September 30, 1999              46-47
Consolidating and Consolidated Statement of Cash Flows for the
  Fiscal Year Ended September 30, 1999                                   48-51
Consolidating and Consolidated Statement of Comprehensive Income
  for the Fiscal Year Ended September 30, 1999                           52-53

Horizon Energy Development, Inc. (Horizon):
Consolidating Balance Sheet at September 30, 1999                         54
Consolidating Statement of Income for the Fiscal Year Ended
  September 30, 1999                                                      55
Consolidating Statement of Earnings Reinvested in the Business
  for the Fiscal Year Ended September 30, 1999                            56
Consolidating Statement of Cash Flows for the Fiscal Year
  Ended September 30, 1999                                                57
Consolidating Statement of Comprehensive Income for the Fiscal Year
  Ended September 30, 1999                                                58

Horizon Energy Holdings:
Consolidating Balance Sheet at September 30, 1999                         59
Consolidating Statement of Income for the Fiscal Year Ended
  September 30, 1999                                                      60
Consolidating Statement of Earnings Reinvested in the Business
  for the Fiscal Year Ended September 30, 1999                            61
Consolidating Statement of Cash Flows for the Fiscal Year
  Ended September 30, 1999                                                62
Consolidating Statement of Comprehensive Income for the Fiscal Year
  Ended September 30, 1999                                                63

Horizon Energy Development B.V. (Horizon B.V.):
Consolidating Balance Sheet at September 30, 1999                        64-65
Consolidating Statement of Income for the Fiscal Year Ended
  September 30, 1999                                                     66-67
Consolidating Statement of Earnings Reinvested in the Business
  for the Fiscal Year Ended September 30, 1999                           68-69
Consolidating Statement of Cash Flows for the Fiscal Year
  Ended September 30, 1999                                               70-71
Consolidating Statement of Comprehensive Income for the Fiscal Year
  Ended September 30, 1999                                               72-73

Severoceske teplarny, a.s. (SCT):
Consolidating Balance Sheet at September 30, 1999                         74
Consolidating Statement of Income for the Fiscal Year Ended
  September 30, 1999                                                      75
Consolidating Statement of Earnings Reinvested in the Business
  for the Fiscal Year Ended September 30, 1999                            76
Consolidating Statement of Cash Flows for the Fiscal Year
  Ended September 30, 1999                                                77
Consolidating Statement of Comprehensive Income for the Fiscal Year
  Ended September 30, 1999                                                78


<PAGE>


ITEM 10.  FINANCIAL STATEMENTS AND EXHIBITS (Concluded)
- --------  ---------------------------------------------

                   NATIONAL FUEL GAS COMPANY AND SUBSIDIARIES
                   ------------------------------------------
                          INDEX TO FINANCIAL STATEMENTS
                          -----------------------------
                               SEPTEMBER 30, 1999
                               ------------------

                                                                         Page
                                                                         ----

Prvni severozapadni teplarenska, a.s. (PSZT):
Consolidating Balance Sheet at September 30, 1999                         79
Consolidating Statement of Income for the Fiscal Year Ended
  September 30, 1999                                                      80
Consolidating Statement of Earnings Reinvested in the Business
  for the Fiscal Year Ended September 30, 1999                            81
Consolidating Statement of Cash Flows for the Fiscal Year
  Ended September 30, 1999                                                82
Consolidating Statement of Comprehensive Income for the Fiscal Year
  Ended September 30, 1999                                                83

Power Development, s.r.o. (Power Development):
Consolidating Balance Sheet at September 30, 1999                         84
Consolidating Statement of Income for the Fiscal Year Ended
  September 30, 1999                                                      85
Consolidating Statement of Earnings Reinvested in the Business
  for the Fiscal Year Ended September 30, 1999                            86
Consolidating Statement of Cash Flows for the Fiscal Year
  Ended September 30, 1999                                                87
Consolidating Statement of Comprehensive Income for the Fiscal Year
  Ended September 30, 1999                                                88


Notes to Consolidated Financial Statements                                 *



*   The  Notes  to  Consolidated  Financial  Statements  included  in  Item 8 of
    National  Fuel Gas Company's  Form 10-K for the fiscal year ended  September
    30, 1999, are incorporated herein by reference.



<PAGE>







                        REPORT OF INDEPENDENT ACCOUNTANTS






To the Board of Directors
and Shareholders of
National Fuel Gas Company

In our  opinion,  the  consolidated  financial  statements  listed  in the index
appearing  under  Item 10 on Pages 37 and 38  present  fairly,  in all  material
respects,   the  financial  position  of  National  Fuel  Gas  Company  and  its
subsidiaries  at September  30, 1999,  and the results of their  operations  and
their  cash  flows  for the year  then  ended,  in  conformity  with  accounting
principles  generally accepted in the United States.  These financial statements
are the  responsibility of the Company's  management;  our  responsibility is to
express  an  opinion  on  these  financial  statements  based on our  audit.  We
conducted our audit of these  statements in accordance  with auditing  standards
generally  accepted in the United  States which require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall  financial  statement  presentation.  We
believe  that our audit  provides a reasonable  basis for the opinion  expressed
above.

Our audit was made for the  purpose of  forming  an opinion on the  consolidated
financial statements taken as a whole. The consolidating information on Pages 40
through 88 is  presented  for  purposes of  additional  analysis  rather than to
present  financial  position,  results  of  operations  and  cash  flows  of the
individual companies. Accordingly, we do not express an opinion on the financial
position,  results of  operations  and cash flows of the  individual  companies.
However, the consolidating information on Pages 40 through 88 has been subjected
to the auditing  procedures  applied in the audit of the consolidated  financial
statements  and, in our opinion,  is fairly  stated in all material  respects in
relation to the consolidated financial statements taken as a whole.



PricewaterhouseCoopers LLP
Buffalo, New York
October 25, 1999

<PAGE>

<TABLE>
<CAPTION>

                   NATIONAL FUEL GAS COMPANY AND SUBSIDIARIES
                           CONSOLIDATING BALANCE SHEET
                              AT SEPTEMBER 30, 1999
                             (THOUSANDS OF DOLLARS)

                                  National    National                          Highland                  Data-Track
                      National    Fuel Gas    Fuel Gas     Seneca       Leidy    Land &      Utility       Account
                      Fuel Gas  Distribution   Supply     Resources      Hub,   Minerals,  Constructors,  Services,
                      Company      Corp.        Corp.    Corporation     Inc.      Inc.         Inc.         Inc.
                      --------  ------------  --------   ------------   -----   ---------  -------------  ---------
    ASSETS

<S>                <C>          <C>          <C>          <C>           <C>      <C>          <C>           <C>
PROPERTY, PLANT
  & EQUIPMENT      $      132   $1,253,968   $747,791     $1,041,230    $    3   $56,030      $    -        $ 69
- -------------

Less: Accumulated
 Depreciation,
 Depletion and
 Amortization             125      334,326    281,267        330,805         3     2,738           -           6
                   ----------   ----------   --------     ----------    ------   -------      ------        ----
                            7      919,642    466,524        710,425         -    53,292           -          63
                   ----------   ----------   --------     ----------    ------   -------      ------        ----

CURRENT ASSETS:
- ---------------
  Cash and Temporary
    Cash Investments    7,527        2,079        219          2,029        96       123         145          87
  Notes Receivable
    -Intercompany     502,300            -          -         14,800       700         -           -         600
  Allowance for
    Uncollectible
    Accounts                -       (6,163)         -            (92)        -         -           -           -
  Accounts Receivable
    -Intercompany      19,532        4,775      9,666          2,018         3        20           4         200
  Accounts Receivable     494       51,868     11,939         21,442         -     1,409         125          35
  Unbilled Utility
    Revenue                 -       17,368          -              -         -         -           -           -
  Dividends Receivable
    -Intercompany      17,289            -          -              -         -         -           -           -
  Materials and
    Supplies - at
    average cost            -        3,747      9,756          1,248         -     1,502           -           -
  Gas Stored
    Underground             -       31,839          -              -         -         -           -           -
  Unrecovered
    Purchased
    Gas Costs               -        4,576          -              -         -         -           -           -
  Prepayments             574       21,808      4,762          5,443         6     2,410           -           -
                   ----------   ----------   --------     ----------    ------   -------      ------        ----
                      547,716      131,897     36,342         46,888       805     5,464         274         922
                   ----------   ----------   --------     ----------    ------   -------      ------        ----

OTHER ASSETS:
- -------------
  Recoverable Future
    Taxes                   -       82,779      4,945              -         -         -           -           -
  Unamortized Debt
    Expense             6,494       11,430      6,563              -         -         -           -           -
  Other Regulatory
    Assets              4,949       14,523      5,742              -         -         -           -           -
  Deferred Charges      3,056        1,958      4,645          6,642         2         -           -           -
  Investment in
    Associated
    Companies         873,169            -         61              -         -         -           -           -
  Notes Receivable -
    Intercompany      774,000            -          -              -         -         -           -           -
  Other                10,235       15,957      7,666          1,705       137         -        1,802          -
                   ----------   ----------   --------     ----------    ------   -------       ------       ----
                    1,671,903      126,647     29,622          8,347       139         -        1,802          -
                   ----------   ----------   --------     ----------    ------   -------       ------       ----
                   $2,219,626   $1,178,186   $532,488     $  765,660    $  944   $58,756       $2,076       $985
                   ==========   ==========   ========     ==========    ======   =======       ======       ====
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.


<PAGE>
<TABLE>
<CAPTION>






               Horizon
 National       Energy                 Seneca    Niagara
   Fuel      Development,    Upstate   Indep.    Indep.     NFR    Total Before   Eliminations    Consolidated
Resources,       Inc.        Energy   Pipeline  Marketing  Power,  Eliminations   & Adjustments   Company and
   Inc.     (Consolidated)    Inc.    Company    Company    Inc.   & Adjustments     Dr (Cr)      Subsidiaries
- ---------   --------------   -------  --------  ---------  ------  -------------  -------------   ------------




<S>            <C>           <C>      <C>          <C>     <C>      <C>           <C>             <C>
  $   786      $283,528      $   -    $    -       $ -     $  -     $3,383,537    $         -     $3,383,537




      297        80,076          -         -         -        -      1,029,643              -      1,029,643
  -------      --------      -----    ------       ---     ----     ----------    -----------     ----------
      489       203,452          -         -         -        -      2,353,894              -      2,353,894
  -------      --------      -----    ------       ---     ----     ----------    -----------     ----------



    1,348        15,210          7        69         1       15         28,955            267         29,222

    1,724             -          -         -         -        -        520,124       (520,124)             -


     (836)         (750)         -         -         -        -         (7,841)             -         (7,841)

       55             -         97         -         -        -         36,370        (36,370)             -
    9,220        16,588          2         -         -       15        113,137              -        113,137

        -         1,306          -         -         -        -         18,674              -         18,674

        -             -          -         -         -        -         17,289        (17,289)             -


        -         7,134          -         -         -        -         23,387            (37)        23,350

    6,250             -      3,010         -         -        -         41,099              -         41,099


        -             -          -         -         -        -          4,576              -          4,576
      (27)           97          -         -         -        -         35,073             (1)        35,072
  -------      --------      -----    ------       ---     ----     ----------    -----------     ----------
   17,734        39,585      3,116        69         1       30        830,843       (573,554)       257,289
  -------      --------      -----    ------       ---     ----     ----------    -----------     ----------



        -             -          -         -         -        -         87,724              -         87,724

        -             -          -         -         -        -         24,487         (2,770)        21,717

        -             -          -         -         -        -         25,214              -         25,214
      210             -          -         -         -        -         16,513         (2,247)        14,266


        -             -          -         -         -        -        873,230       (873,230)             -

        -             -          -         -         -        -        774,000       (774,000)             -
      243        12,005          -    10,404         -      199         60,353         22,129         82,482
  -------      --------     ------   -------       ---     ----     ----------    -----------     ----------
      453        12,005          -    10,404         -      199      1,861,521     (1,630,118)       231,403
  -------      --------     ------   -------       ---     ----     ----------    -----------     ----------
  $18,676      $255,042     $3,116   $10,473       $ 1     $229     $5,046,258    $(2,203,672)    $2,842,586
  =======      ========     ======   =======       ===     ====     ==========    ===========     ==========
</TABLE>



<PAGE>
<TABLE>
<CAPTION>


                   NATIONAL FUEL GAS COMPANY AND SUBSIDIARIES
                           CONSOLIDATING BALANCE SHEET
                              AT SEPTEMBER 30, 1999
                             (THOUSANDS OF DOLLARS)


                                     National   National                        Highland                Data-Track
                          National   Fuel Gas   Fuel Gas     Seneca      Leidy   Land &      Utility     Account
                          Fuel Gas Distribution  Supply     Resources     Hub,  Minerals, Constructors, Services,
                          Company     Corp.       Corp.    Corporation    Inc.    Inc.         Inc.        Inc.
                          -------- -----------  --------   -----------   -----  --------- ------------- -----------
<S>                     <C>          <C>         <C>         <C>         <C>      <C>         <C>          <C>
CAPITALIZATION
AND LIABILITIES
- ---------------

CAPITALIZATION:
- ---------------
  Common Stock $1 Par
    Value; Authorized -
    200,000,000 Shares;
    Issued and
    Outstanding -
    38,837,499 Shares   $   38,837   $        -  $      -    $      -    $    -   $     -     $    -       $  -
  Capital Stock of
    Subsidiaries                 -       59,170    25,345         500         4         5          1          1
  Paid in Capital          431,952      121,668    35,894     104,035     1,365       445      2,559        499
  Earnings  Reinvested
    in the Business        472,517      282,793   204,776     (18,776)     (651)    4,955     (1,016)       228
  Accumulated Other
    Comprehensive
    Income                  (4,013)           -         -           -         -         -          -          -
                        ----------   ----------  --------    --------    ------   -------     ------       ----
  Total Common
    Stock Equity           939,293      463,631   266,015      85,759       718     5,405      1,544        728

  Long-Term Debt,
    Net of Current
    Portion                774,000          983       308       1,730         -         -          -          -
  Notes Payable -
    Intercompany                 -      249,000   115,000     320,000         -         -          -          -
                        ----------   ----------  --------    --------    ------   -------     ------       ----
Total Capitalization     1,713,293      713,614   381,323     407,489       718     5,405      1,544        728
                        ----------   ----------  --------    --------    ------   -------     ------       ----

Minority Interest in
  Foreign Subsidiaries           -            -         -           -         -         -          -          -
                        ----------   ----------  --------    --------    ------   -------     ------       ----

CURRENT AND ACCRUED
LIABILITIES:
- ------------
  Notes Payable to
    Banks and
    Commercial Paper       392,300            -         -           -         -         -          -          -
  Notes Payable -
    Intercompany            17,500      114,300    46,200     251,100         -    50,800          -          -
  Current Portion of
    Long-Term Debt          50,000          352       161       2,231         -         -          -          -
  Accounts Payable             141       45,358    12,643      16,355         -        68         32        166
  Amounts Payable to
    Customers                    -        5,934         -           -         -         -          -          -
  Accounts Payable -
    Intercompany             1,068       13,816     7,089       7,323        20     1,488        (21)        10
  Dividends Payable -
    Intercompany                 -        8,700     6,154       2,000         -       200        200          -
  Other Accruals and
    Current Liabilities     40,212       35,531    10,161      (1,991)       85        90        (45)        86
                        ----------   ----------  --------    --------    ------   -------     ------       ----
                           501,221      223,991    82,408     277,018       105    52,646        166        262
                        ----------   ----------  --------    --------    ------   -------     ------       ----

DEFERRED CREDITS:
- -----------------
  Accumulated Deferred
    Income  Taxes             (835)     142,582    57,290      70,603       121       336       (259)       (46)
  Taxes Refundable to
    Customers                    -       17,490    (2,676)          -         -         -          -          -
  Unamortized
    Investment Tax
    Credit                       -       10,677       330           -         -         -          -          -
  Other Deferred
    Credits                  5,947       69,832    13,813      10,550         -       369        625         41
                        ----------   ----------  --------    --------    ------   -------     ------       ----
                             5,112      240,581    68,757      81,153       121       705        366         (5)
                        ----------   ----------  --------    --------    ------   -------     ------       ----
                        $2,219,626   $1,178,186  $532,488    $765,660    $  944   $58,756     $2,076       $985
                        ==========   ==========  ========    ========    ======   =======     ======       ====
</TABLE>

See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.


<PAGE>
<TABLE>
<CAPTION>







              Horizon
 National      Energy                 Seneca    Niagara
   Fuel      Development,    Upstate  Indep.     Indep.      NFR    Total Before   Eliminations    Consolidated
Resources,       Inc.        Energy   Pipeline  Marketing   Power,  Eliminations   & Adjustments   Company and
   Inc.     (Consolidated)    Inc.    Company    Company     Inc.   & Adjustments     (Dr) Cr      Subsidiaries
- ----------  --------------   -------  -------   ---------   ------  -------------  -------------   ------------









<S>             <C>          <C>       <C>         <C>      <C>     <C>           <C>             <C>
  $     -       $      -     $     -   $     -     $ -      $  -    $   38,837    $         -     $   38,837

       10              5           1         1       1         1        85,045        (85,045)             -
    3,490         38,245           -         -       -        20       740,172       (308,220)       431,952

    9,723         (9,383)       (451)      461       -       (80)      945,096       (472,579)       472,517


        -         (4,472)          -         -       -         -        (8,485)         4,472         (4,013)
  -------       --------     -------   -------     ---      ----    ----------    -----------     ----------

   13,223         24,395        (450)      462       1       (59)    1,800,665       (861,372)       939,293



        -         45,722           -         -       -         -       822,743              -        822,743

        -         90,000           -         -       -         -       774,000       (774,000)             -
  -------       --------     -------   -------     ---      ----    ----------    -----------     ----------
   13,223        160,117        (450)      462       1       (59)    3,397,408     (1,635,372)     1,762,036
  -------       --------     -------   -------     ---      ----    ----------    -----------     ----------


        -         27,589           -         -       -         -        27,589              -         27,589
  -------       --------     -------   -------     ---      ----    ----------    -----------     ----------





        -          1,195           -         -       -         -       393,495              -        393,495

        -         26,600       3,700     9,600       -       324       520,124       (520,124)             -

        -         16,864           -         -       -         -        69,608              -         69,608
    1,723         10,396           -         -       -         7        86,889         (4,142)        82,747

        -              -           -         -       -         -         5,934              -          5,934

      247          3,190         123        43       -         -        34,396        (34,396)             -

       35              -           -         -       -         -        17,289        (17,289)             -

      287          3,216        (222)      (84)      -       (43)       87,283             27         87,310
  -------       --------      ------   -------     ---      ----    ----------    -----------     ----------
    2,292         61,461       3,601     9,559       -       288     1,215,018       (575,924)       639,094
  -------       --------      ------   -------     ---      ----    ----------    -----------     ----------



   (1,013)         5,508           -       452       -         -       274,739            269        275,008

        -              -           -         -       -         -        14,814              -         14,814


        -              -           -         -       -         -        11,007              -         11,007

    4,174            367         (35)        -       -         -       105,683          7,355        113,038
  -------       --------      ------   -------     ---      ----    ----------    -----------     ----------
    3,161          5,875         (35)      452       -         -       406,243          7,624        413,867
  -------       --------      ------   -------     ---      ----    ----------    -----------     ----------
  $18,676       $255,042      $3,116   $10,473     $ 1      $229    $5,046,258    $(2,203,672)    $2,842,586
  =======       ========      ======   =======     ===      ====    ==========    ===========     ==========
</TABLE>


<PAGE>
<TABLE>
<CAPTION>


                   NATIONAL FUEL GAS COMPANY AND SUBSIDIARIES
                        CONSOLIDATING STATEMENT OF INCOME
                  FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                             (THOUSANDS OF DOLLARS)

                                     National   National                        Highland                Data-Track
                          National   Fuel Gas   Fuel Gas     Seneca      Leidy   Land &      Utility     Account
                          Fuel Gas Distribution  Supply     Resources     Hub,  Minerals, Constructors,  Services,
                          Company     Corp.       Corp.    Corporation    Inc.    Inc.         Inc.         Inc.
                          -------  ------------ --------   -----------   ------ --------- -------------  ---------


<S>                      <C>         <C>        <C>         <C>          <C>     <C>          <C>          <C>
OPERATING REVENUE:       $      -    $807,355   $168,783    $168,611     $  -    $23,318      $   -        $184
- -----------------        --------    --------   --------    --------     ----    -------      -----        ----

OPERATING EXPENSE:
- ------------------
  Purchased Gas                 -     399,098      1,395      10,089        -          -          -           -
  Fuel Used in Heat and
   Electric Generation          -           -          -           -        -          -          -           -
  Operation                 3,503     167,675     50,775      45,113       24     19,382          3         188
  Maintenance                   -      13,961      9,855          27        -          -          -           -
  Property, Franchise &
   Other Taxes                511      72,124     11,960       2,974        2        245          1           -
  Depreciation, Depletion
   and Amortization             2      34,215     22,691      61,492        -        646          -           6
  Income Taxes                632      34,741     22,248       4,847        8        935        228           1
                         --------    --------   --------    --------     ----    -------      -----        ----
                            4,648     721,814    118,924     124,542       34     21,208        232         195
                         --------    --------   --------    --------     ----    -------      -----        ----
     Operating Income
      (Loss)               (4,648)     85,541     49,859      44,069      (34)     2,110       (232)        (11)
                         --------    --------   --------    --------     ----    -------      -----        ----


OTHER INCOME:
- -------------
  Unremitted Earnings
   of Subsidiaries         45,876           -           -          -        -          -          -           -
  Dividends from
   Subsidiaries            68,356           -           -          -        -          -          -           -
  Interest-Intercompany    75,155          77           -        756       37          -         15          35
  Other                     3,126         916       2,249      1,557        -         21        367           -
                         --------    --------    --------   --------     ----    -------      -----        ----
                          192,513         993       2,249      2,313       37         21        382          35
                         --------    --------    --------   --------     ----    -------      -----        ----
     Income (Loss) Before
      Interest Charges
      and Minority
      Interest in
      Foreign
      Subsidiaries        187,865      86,534      52,108     46,382        3      2,131        150          24
                         --------    --------    --------   --------     ----     ------      -----        ----


INTEREST CHARGES:
- -----------------
  Interest on Long-Term
   Debt                    54,501           -           -      5,293        -          -          -           -
  Interest-Intercompany     1,008      25,336      12,030     30,518        -        805          -           -
  Other Interest           17,319       4,323         667          -        -          1          -           -
                         --------    --------    --------   --------     ----    -------      -----        ----
                           72,828      29,659      12,697     35,811        -        806          -           -
                         --------    --------    --------   --------     ----    -------      -----        ----

Minority Interest in
 Foreign Subsidiaries           -           -           -          -        -          -          -           -
                         ---------   --------    --------   --------     ----    -------      -----        ----

Net Income (Loss)
 Available for
 Common Stock            $115,037    $ 56,875    $ 39,411   $ 10,571     $  3    $ 1,325      $ 150        $ 24
                         ========    ========    ========   ========     ====    =======      =====        ====
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.


<PAGE>
<TABLE>
<CAPTION>






              Horizon
 National      Energy                 Seneca
   Fuel      Development,    Upstate  Indep.     NFR    Total Before   Eliminations    Consolidated
Resources,       Inc.        Energy   Pipeline  Power,  Eliminations   & Adjustments   Company and
   Inc.     (Consolidated)    Inc.    Company    Inc.   & Adjustments     (Dr) Cr      Subsidiaries
- ----------  --------------   ------   -------   ------  -------------  -------------   ------------


<S>           <C>            <C>       <C>      <C>      <C>             <C>           <C>
 $99,089      $107,045       $1,581    $  -     $  -     $1,375,966      $(112,692)    $1,263,274
 -------      --------       ------    ----     ----     ----------      ---------     ----------


  90,183             -        1,475       -        -        502,240         96,315        405,925

   1,472        54,316            -       -        -         55,788              -         55,788
   4,050        26,217          796       4      122        317,852         17,845        300,007
       -            38            -       -        -         23,881              -         23,881

     183         3,141            4       -        1         91,146              -         91,146

     165        10,473            -       -        -        129,690              -        129,690
   1,138            15         (139)    191      (43)        64,802            (27)        64,829
 -------      --------       ------    ----     ----     ----------      ---------     ----------
  97,191        94,200        2,136     195       80      1,185,399        114,133      1,071,266
 -------      --------       ------    ----     ----     ----------      ---------     ----------

   1,898        12,845         (555)   (195)     (80)       190,567          1,441        192,008
 -------      --------       ------    ----     ----     ----------      ---------     ----------




       -             -            -       -        -         45,876        (45,876)             -

       -             -            -       -        -         68,356        (68,356)             -
      63            25            -       -        -         76,163        (76,163)             -
     327         2,473          395     999        -         12,430            (87)        12,343
 -------      --------       ------    ----     ----     ----------      ---------     ----------
     390         2,498          395     999        -        202,825       (190,482)        12,343
 -------      --------       ------    ----     ----     ----------      ---------     ----------





   2,288        15,343         (160)    804      (80)       393,392       (189,041)       204,351
 -------      --------       ------    ----     ----     ----------      ---------     ----------




       -         5,608            -       -        -         65,402              -         65,402
     193         5,724          100     449        -         76,163         76,163              -
      42           119            -       -        -         22,471            175         22,296
 -------      --------       ------    ----     ----     ----------      ---------     ----------
     235        11,451          100     449        -        164,036         76,338         87,698
 -------      --------       ------    ----     ----     ----------      ---------     ----------


       -        (1,616)           -       -        -         (1,616)             -         (1,616)
 -------      --------       ------    ----     ----     ----------      ---------     ----------



 $ 2,053      $  2,276       $ (260)   $355     $(80)    $  227,740      $(112,703)    $  115,037
 =======      ========       ======    ====     ====     ==========      =========     ==========


Basic Earnings Per Common Share
- -------------------------------
  Net Income Available for Common Stock                                                    $ 2.98
                                                                                           ======

Diluted Earnings Per Common Share
- ---------------------------------
  Net Income Available for Common Stock                                                    $ 2.95
                                                                                           ======

Weighted Average Common Shares Outstanding
- ------------------------------------------
  Used in Basic Calculation                                                            38,663,981
  Used in Diluted Calculation                                                          39,041,728
</TABLE>



<PAGE>
<TABLE>
<CAPTION>



                   NATIONAL FUEL GAS COMPANY AND SUBSIDIARIES
         CONSOLIDATING STATEMENT OF EARNINGS REINVESTED IN THE BUSINESS
                  FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                             (THOUSANDS OF DOLLARS)


                                     National   National                        Highland                Data-Track
                          National   Fuel Gas   Fuel Gas     Seneca      Leidy   Land &      Utility     Account
                          Fuel Gas Distribution  Supply     Resources     Hub,  Minerals, Constructors,  Services,
                          Company     Corp.       Corp.    Corporation    Inc.    Inc.         Inc.         Inc.
                          -------  ------------ --------   -----------   -----  --------- ------------- ----------
<S>                      <C>         <C>        <C>         <C>          <C>      <C>        <C>           <C>
EARNINGS REINVESTED
- -------------------
IN THE BUSINESS
- ---------------

Balance at Beginning
  of Year                $428,112    $260,718   $189,981    $(21,347)    $(654)   $4,430     $(1,166)      $204

Net Income (Loss)
  Available for
  Common Stock            115,037      56,875     39,411      10,571         3     1,325         150         24

Dividends on Common
  Stock (1999 - $1.83
  per share)              (70,632)    (34,800)   (24,616)     (8,000)        -      (800)          -          -
                         --------    --------   --------    --------     -----    ------     -------       ----

Balance at End of Year   $472,517    $282,793   $204,776    $(18,776)    $(651)   $4,955     $(1,016)      $228
                         ========    ========   ========    ========     =====    ======     =======       ====
</TABLE>



                     At September 30, 1999
                     ---------------------

Intercompany Eliminations:
- --------------------------

Earnings Reinvested in the Business:
  Unremitted Earnings of Subsidiaries
    Since Acquisition                                  $476,842
  Earnings Reinvested in the Business
    of Subsidiaries at Acquisition                        7,095
  Consolidating Adjustment                              (11,358)
                                                       --------
                                                       $472,579
                                                       ========

Net Income Available for Common Stock:
  Subsidiaries-Dividends on
    Common Stock                                       $ 68,356
  Unremitted Earnings of Subsidiaries                    45,876
  Consolidating Adjustment                               (1,529)
                                                       --------
                                                       $112,703
                                                       ========


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.


<PAGE>
<TABLE>
<CAPTION>








              Horizon
 National      Energy                 Seneca    Niagara
   Fuel      Development,    Upstate  Indep.     Indep.     NFR    Total Before   Eliminations    Consolidated
Resources,       Inc.        Energy   Pipeline  Marketing  Power,  Eliminations   & Adjustments   Company and
   Inc.     (Consolidated)    Inc.    Company    Company    Inc.   & Adjustments     (Dr) Cr      Subsidiaries
- ----------  --------------   ------   -------   --------   ------  -------------  -------------   ------------




<S>            <C>            <C>      <C>        <C>      <C>       <C>            <C>             <C>
  $7,810       $(11,659)      $(191)   $106       $  -     $  -      $ 856,344      $(428,232)      $428,112



   2,053          2,276        (260)    355          -      (80)       227,740       (112,703)       115,037



    (140)             -           -       -          -        -       (138,988)        68,356        (70,632)
  ------       --------       -----    ----       ----     ----      ---------      ---------       --------

  $9,723       $ (9,383)      $(451)   $461       $  -     $(80)     $ 945,096      $(472,579)      $472,517
  ======       ========       =====    ====       ====     ====      =========      =========       ========
</TABLE>
<TABLE>
<CAPTION>



                                  ANALYSIS OF INVESTMENTS IN ASSOCIATED COMPANIES AT SEPTEMBER 30, 1999

                             Par or                   Earnings                                  Total Investment
                          Stated Value              Reinvested in   Unremitted   Accumulated     in Associated
                               of          Paid     the Business     Earnings       Other          Companies
                           Subsidiary       in           at            Since     Comprehensive         at
                              Stock       Capital    Acquisition    Acquisition     Income           Equity
                          -----------     -------    -----------    -----------  -------------  ----------------
<S>                        <C>           <C>           <C>           <C>           <C>             <C>
Registrant:
  Distribution
   Corporation             $59,170       $121,668      $4,636        $278,157      $     -         $463,631
  Supply Corporation        25,345         35,833       2,453         202,323            -          265,954
  Seneca Resources             500        104,035           6         (18,782)           -           85,759
  Leidy Hub                      4          1,365           -            (651)           -              718
  Highland                       5            445           -           4,955            -            5,405
  UCI                            1          2,559           -          (1,016)           -            1,544
  Data-Track                     1            499           -             228            -              728
  NFR                           10          3,490           -           9,723            -           13,223
  Horizon                        5         38,245           -          (9,383)      (4,472)          24,395
  Upstate Energy                 1              -           -            (451)           -             (450)
  Seneca Independence            1              -           -             461            -              462
  Niagara Independence           1              -           -               -            -                1
  NFR Power                      1             20           -             (80)           -              (59)
  Consolidating
   Adjustment                    -              -           -          11,358          500           11,858
                           -------       --------      ------        --------      -------         --------
                            85,045        308,159       7,095         476,842       (3,972)         873,169
Supply Corporation:
  Seneca Resources               -             61           -               -            -               61
                           -------       --------      ------        --------      -------         --------
                           $85,045       $308,220      $7,095        $476,842      $(3,972)        $873,230
                           =======       ========      ======        ========      =======         ========
</TABLE>




<PAGE>
<TABLE>
<CAPTION>


                   NATIONAL FUEL GAS COMPANY AND SUBSIDIARIES
                      CONSOLIDATING STATEMENT OF CASH FLOWS
                  FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                             (THOUSANDS OF DOLLARS)

                                                                                                             Data-
                                          National    National                       Highland                Track
                               National   Fuel Gas    Fuel Gas    Seneca      Leidy   Land &     Utility    Account
                               Fuel Gas Distribution   Supply    Resources    Hub,   Minerals, Constructors Services,
                               Company     Corp.       Corp.    Corporation    Inc.     Inc.       Inc.       Inc.
                               -------  ------------  --------  -----------   -----  --------- ------------ ---------
<S>                            <C>        <C>         <C>         <C>          <C>    <C>          <C>        <C>
OPERATING ACTIVITIES:
- ---------------------
Net Income (Loss) Available
  for Common Stock             $115,037   $ 56,875    $39,411     $10,571      $  3   $1,325       $150       $24
Adjustments to Reconcile Net
  Income to Net Cash Provided
  by Operating Activities:
   Unremitted Earnings of
    Subsidiaries                (45,876)         -          -           -         -        -          -         -
   Depreciation, Depletion
    and Amortization                  2     34,215     22,691      61,492         -      646          -         6
   Deferred Income Taxes           (171)     1,489      4,671       6,217         5      167        225       (24)
   Minority Interest in Foreign
    Subsidiaries                      -          -          -           -         -        -          -         -
   Other                         (1,542)     1,026      4,088      (1,574)        -        -          -         -

Change in:
   Receivables and Unbilled
    Utility Revenue                (329)      (846)    (7,608)     (7,291)        -     (765)       (92)        -
   Accounts Receivable-
    Intercompany                    163      4,867      2,585        (646)        -       25          1      (179)
   Gas Stored Underground
    and Material and Supplies         -     (2,319)     1,860        (118)        -     (109)         -         -
   Unrecovered Purchased Gas Costs    -      1,740          -           -         -        -          -         -
   Prepayments                      106     (9,310)    (1,949)     (2,062)        -   (2,252)        14         -
   Accounts Payable                (191)    18,384      6,154      (1,389)        -      (32)        30       180
   Amounts Payable to Customers       -        153          -           -         -        -          -         -
   Accounts Payable-Intercompany   (757)    (6,448)    (2,367)      1,275         4      509        (21)        8
   Other Accruals and Current
    Liabilities                  (5,415)    10,846      3,385       5,359        (2)      (3)      (129)       24
   Other Assets                  (1,556)    10,235     (3,098)     (6,529)        -        -          -         -
   Other Liabilities              2,619     (1,001)        22       6,955         -      306        (44)       (9)
                               --------   --------    -------    --------      ----   ------       ----       ---

   Net Cash Provided by
    (Used in) Operating
    Activities                 $ 62,090   $119,906    $69,845    $ 72,260      $ 10   $ (183)      $134       $30
                               --------   --------    -------    --------      ----   ------       ----       ---
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.

(Consolidating Statement of Cash Flows continues on pages 50 and 51)


<PAGE>
<TABLE>
<CAPTION>







              Horizon
National       Energy                 Seneca   Niagara
  Fuel      Development,    Upstate   Indep.    Indep.     NFR    Total Before                 Consolidated
Resources,      Inc.        Energy   Pipeline  Marketing  Power,  Eliminations  Eliminations   Company and
  Inc.     (Consolidated)    Inc.    Company    Company    Inc.   & Adjustments & Adjustments  Subsidiaries
- ---------- --------------  -------   -------   ---------  ------  ------------- -------------  ------------


<S>           <C>          <C>        <C>       <C>       <C>        <C>         <C>             <C>
 $ 2,053      $ 2,276      $  (260)   $ 355     $   -     $(80)      $227,740    $(112,703)      $115,037




       -            -            -        -         -        -        (45,876)      45,876              -

     165       10,473            -        -         -        -        129,690            -        129,690
    (147)       1,258            -      340         -        -         14,030            -         14,030

       -        1,616            -        -         -        -          1,616            -          1,616
     277          395            -     (999)        -        -          1,671        5,347          7,018



  (1,729)         514            -        -         -      (15)       (18,161)           -        (18,161)

     (51)           6          (81)       -         -        -          6,690       (6,690)             -

  (4,173)        (702)      (2,245)       -         -        -         (7,806)           -         (7,806)
       -            -            -        -         -        -          1,740            -          1,740
      79           52            -        -         -        -        (15,322)           -        (15,322)
    (423)       1,772            -        -         -        7         24,492       (1,621)        22,871
       -            -            -        -         -        -            153            -            153
    (785)         213           93       18         -        -         (8,258)       8,258              -

     242       (3,483)        (116)     (30)        -      (43)        10,635          296         10,931
      42         (966)           -        -         -     (199)        (2,071)       1,165           (906)
   3,132          160          (35)       -         -        1         12,106       (1,107)        10,999
 -------      -------       ------    -----     -----     ----       --------    ---------       --------



 $(1,318)     $13,584      $(2,644)   $(316)    $   -    $(329)      $333,069    $ (61,179)      $271,890
 -------      -------      -------    -----     -----    ------    ----------    ---------       --------
</TABLE>





<PAGE>
<TABLE>
<CAPTION>


                   NATIONAL FUEL GAS COMPANY AND SUBSIDIARIES
                      CONSOLIDATING STATEMENT OF CASH FLOWS
                  FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                             (THOUSANDS OF DOLLARS)

                                                                                                             Data-
                                         National    National                       Highland                 Track
                              National   Fuel Gas    Fuel Gas    Seneca      Leidy   Land &     Utility     Account
                              Fuel Gas Distribution   Supply    Resources     Hub,  Minerals, Constructors, Services,
                              Company     Corp.       Corp.    Corporation    Inc.     Inc.        Inc.       Inc.
                              -------- ------------  --------  -----------   ------ --------- ------------- ---------
<S>                          <C>         <C>        <C>         <C>         <C>     <C>         <C>         <C>
INVESTING ACTIVITIES:
- ---------------------
Capital Expenditures         $       -   $(46,974)  $(31,239)   $(106,458)  $    -  $(47,827)   $   -       $ (69)
Investment in Subsidiaries,
  Net of Cash Acquired               -          -          -            -        -         -         -           -
Investment in Associated
  Companies                        780          -          -            -        -         -         -           -
Investment in Partnerships           -          -          -            -        -         -         -           -
Change in Notes and Dividends
  Receivable - Intercompany   (124,135)         -          -       (3,000)       -         -       500         100
Other                                -          -      1,079        5,955        -         -       176           -
                             ---------   --------   --------     --------   ------  --------     -----       -----

Net Cash Provided by (Used In)
 Investing  Activities        (123,355)   (46,974)   (30,160)    (103,503)       -   (47,827)      676          31
                             ---------   --------   --------    ---------   ------  --------     -----       -----

FINANCING ACTIVITIES:
- ---------------------
Change in Notes Payable to
 Banks and Commercial Paper     66,000          -          -            -        -         -         -           -
Change in Notes
 Payable-Intercompany            1,300    (39,600)   (15,565)     102,200        -    48,800         -           -
Capital Contribution                 -          -          -            -        -         -      (800)          -
Net Proceeds from Issuance of
 Long-Term Debt                198,217          -          -            -        -         -         -           -
Reduction of Long-Term Debt   (150,000)      (139)       (43)     (62,776)       -         -         -           -
Proceeds from Issuance of
 Common Stock                   16,082          -          -            -        -         -         -           -
Dividends Paid on Common Stock (69,878)   (34,800)   (24,616)      (8,000)       -      (800)        -           -
Dividends Paid to Minority
  Interest                           -          -          -            -        -         -         -           -
                             ---------   --------   --------    ---------   ------  --------     -----       -----

Net Cash Provided by (Used in)
 Financing Activities           61,721    (74,539)   (40,224)      31,424        -    48,000      (800)          -
                             ---------   --------   --------    ---------   ------  --------     -----       -----

Effect of Exchange Rates
 on Cash                             -          -          -            -        -          -         -           -
                             ----------  --------   --------    ---------   ------   --------     -----       -----

Net Increase (Decrease) in
 Cash and Temporary Cash
 Investments                       456     (1,607)      (539)        181        10       (10)       10          61

Cash and Temporary Cash
 Investments at Beginning
 of Year                         7,071      3,686        758       1,848        86       133       135          26
                             ---------   --------   --------   ---------    ------  --------     -----       -----

Cash and Temporary Cash
 Investments at End of Year  $   7,527   $  2,079   $    219   $   2,029    $   96  $    123     $ 145       $  87
                             =========   ========   ========   =========    ======  ========     =====       =====
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.



<PAGE>
<TABLE>
<CAPTION>







              Horizon
National       Energy                 Seneca   Niagara
  Fuel      Development,    Upstate   Indep.    Indep.     NFR    Total Before                 Consolidated
Resources,      Inc.        Energy   Pipeline  Marketing  Power,  Eliminations  Eliminations   Company and
  Inc.     (Consolidated)    Inc.    Company    Company    Inc.   & Adjustments & Adjustments  Subsidiaries
- ---------- --------------   -------  -------   ---------  ------  ------------- -------------  ------------


<S>          <C>           <C>       <C>         <C>      <C>       <C>           <C>           <C>
 $ (302)     $(27,637)     $    -    $      -    $  -     $  -      $(260,506)    $       -     $(260,506)

      -        (5,774)          -           -       -        -         (5,774)            -        (5,774)

      -             -           -           -       -        -            780          (780)            -
      -             -           -      (3,633)      -        -         (3,633)            -        (3,633)

 (1,724)        2,500           -           -       -        -       (125,759)      125,759             -
      -         1,724           -           -       -        -          8,934        (2,247)        6,687
 ------      --------      ------    --------    ----     ----      ---------     ---------     ---------


 (2,026)      (29,187)          -      (3,633)      -        -       (385,958)      122,732      (263,226)
 ------      --------      ------    --------    ----     ----      ---------     ---------     ---------



      -         1,195           -           -       -        -         67,195             -        67,195

 (2,200)       23,900       2,600       4,000       -      324        125,759      (125,759)            -
      -             -           -           -       -       20           (780)          780             -

      -             -           -           -       -        -        198,217             -       198,217
      -          (891)          -           -       -        -       (213,849)            -      (213,849)

      -             -           -           -       -        -         16,082        (5,347)       10,735
   (140)            -           -           -       -        -       (138,234)       68,356       (69,878)

      -          (246)          -           -       -        -           (246)            -          (246)
 ------      --------      ------    --------    ----     ----      ---------     ---------     ---------


 (2,340)       23,958       2,600       4,000       -      344         54,144       (61,970)       (7,826)
 ------      --------      ------    --------    ----     ----      ---------     ---------     ---------


      -        (2,053)          -           -       -        -         (2,053)            -        (2,053)
 ------      --------      ------    --------    ----     ----      ---------     ---------     ---------



 (5,684)        6,302         (44)         51       -       15           (798)         (417)       (1,215)



  7,032         8,908          51          18       1        -         29,753           684        30,437
 ------      --------      ------    --------    ----     ----      ---------     ---------     ---------


 $1,348      $ 15,210      $    7    $     69    $  1     $ 15      $  28,955     $     267     $  29,222
 ======      ========      ======    ========    ====     ====      =========     =========     =========
</TABLE>



<PAGE>
<TABLE>
<CAPTION>


                   NATIONAL FUEL GAS COMPANY AND SUBSIDIARIES
                 CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
                  FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                             (THOUSANDS OF DOLLARS)

                                                                                                             Data-
                                         National    National                       Highland                 Track
                              National   Fuel Gas    Fuel Gas    Seneca      Leidy   Land &     Utility     Account
                              Fuel Gas Distribution   Supply    Resources     Hub,  Minerals, Constructors, Services,
                              Company     Corp.       Corp.    Corporation    Inc.     Inc.        Inc.       Inc.
                              -------- ------------  -------   -----------   -----  --------- ------------- ---------
<S>                           <C>        <C>        <C>          <C>          <C>    <C>        <C>          <C>
Net Income (Loss) Available
 for Common Stock             $115,037   $ 56,875   $ 39,411     $ 10,571     $  3   $ 1,325    $ 150        $ 24
                              --------   --------   --------     --------     ----   -------    -----        ----

Other Comprehensive Income
 (Loss), Before Tax:
  Foreign Currency
    Translation Adjustment     (11,737)         -          -            -        -         -        -           -
  Unrealized Gain on
    Securities Available
    for Sale                       706          -          -            -        -         -         -          -
                              --------   --------   --------     --------     ----   -------    ------       ----
Other Comprehensive Income
  (Loss), Before Tax           (11,031)         -          -            -        -         -         -          -
Income Tax Expense Related
  to Unrealized Gain on
  Securities Available
  for Sale                         247          -          -            -        -         -         -          -
                              --------   --------   --------     --------     ----   -------    ------       ----
Other Comprehensive Income
  (Loss), Net of Tax           (11,278)         -          -            -        -         -         -          -
                              --------   --------   --------     --------     ----   -------    ------       ----

Comprehensive Income          $103,759   $ 56,875   $ 39,411     $ 10,571     $  3   $ 1,325    $  150       $ 24
                              ========   ========   ========     ========     ====   =======    ======       ====
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.



<PAGE>
<TABLE>
<CAPTION>







              Horizon
National       Energy                 Seneca   Niagara
  Fuel      Development,    Upstate   Indep.    Indep.     NFR    Total Before  Eliminations   Consolidated
Resources,      Inc.        Energy   Pipeline  Marketing  Power,  Eliminations  & Adjustments  Company and
  Inc.     (Consolidated)    Inc.    Company    Company    Inc.   & Adjustments    (Dr) Cr     Subsidiaries
- ---------- --------------   -------  -------   --------- -------  ------------- -------------  ------------


<S>          <C>            <C>        <C>       <C>      <C>       <C>           <C>          <C>
 $2,053      $  2,276       $(260)     $355      $  -     $(80)     $227,740      $(112,703)   $ 115,037
 ------      --------       -----      ----      ----     ----      --------      ---------    ---------




      -       (11,737)          -         -         -        -       (23,474)        11,737      (11,737)


      -             -           -         -         -        -            706             -          706
  -----      --------      ------    ------      ----     ----      ---------     ---------     --------

      -       (11,737)          -         -         -        -        (22,768)       11,737      (11,031)



      -             -           -         -         -        -            247             -          247
 ------      --------      ------    ------      ----     ----      ---------     ---------     --------

      -       (11,737)          -         -         -        -        (23,015)       11,737      (11,278)
 ------      --------      ------    ------      ----     ----      ---------     ---------     --------

 $2,053      $ (9,461)     $ (260)   $  355      $  -     $(80)     $ 204,725     $(100,966)    $103,759
 ======      ========      ======    ======      ====     ====      =========     =========     ========
</TABLE>



<PAGE>
<TABLE>
<CAPTION>


                                           HORIZON ENERGY DEVELOPMENT, INC. AND SUBSIDIARIES
                                                      CONSOLIDATING BALANCE SHEET
                                                         AT SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)

                                          Horizon        Horizon
                                          Energy         Energy      Sceptre                              Consolidated
                                       Development,     Holdings      Power   Total Before                Horizon and
                                           Inc.      (Consolidated)  Company  Eliminations  Eliminations  Subsidiaries
                                       ------------  --------------  -------  ------------  ------------  ------------
<S>                                     <C>            <C>           <C>        <C>           <C>           <C>
ASSETS
- ------

PROPERTY, PLANT & EQUIPMENT             $      -       $283,528      $     -    $283,528      $       -     $283,528
- ---------------------------
 Less: Accumulated  DD&A                       -        (80,076)           -     (80,076)             -      (80,076)
                                        --------       --------      -------    --------      ---------     --------
                                               -        203,452            -     203,452              -      203,452
                                        --------       --------      -------    --------      ---------     --------
CURRENT ASSETS:
- ---------------
 Cash and Temporary Cash Investments          31         15,156           23      15,210              -       15,210
 Allowance for Uncollectible Accounts          -           (750)           -        (750)             -         (750)
 Accounts Receivable - Intercompany        4,832              -            -       4,832         (4,832)           -
 Accounts Receivable                           -         16,578           10      16,588              -       16,588
 Unbilled Utility Revenue                      -          1,306            -       1,306              -        1,306
 Materials and Supplies                        -          7,134            -       7,134              -        7,134
 Prepayments                                   -             97            -          97              -           97
                                        --------       --------      -------    --------      ---------     --------
                                           4,863         39,521           33      44,417         (4,832)      39,585
                                        --------       --------      -------    --------      ---------     --------
OTHER ASSETS:
- -------------
 Investment in Associated Companies      120,376              -            -     120,376       (120,376)           -
 Other Assets                                  -         12,005            -      12,005              -       12,005
 Notes Receivable - Intercompany          22,100              -            -      22,100        (22,100)           -
 Deferred Charges                              -              -            -           -              -            -
                                        --------       --------      -------    --------      ---------     --------
                                         142,476         12,005            -     154,481       (142,476)      12,005
                                        --------       --------      -------    --------      ---------     --------
TOTAL ASSETS                            $147,339       $254,978      $    33    $402,350      $(147,308)    $255,042
                                        ========       ========      =======    ========      =========     ========

CAPITALIZATION & LIABILITIES
- ----------------------------

CAPITALIZATION:
- ---------------
 Common Stock                           $      5       $      2      $     -    $      7      $      (2)    $      5
 Paid - in - Capital                      38,245        114,957            -     153,202       (114,957)      38,245
 Capital Contribution from Horizon             -              -       11,536      11,536        (11,536)           -
 Earnings Reinvested in the Business      (9,383)         5,287       (7,576)    (11,672)         2,289       (9,383)
 Accumulated Other Comprehensive Income   (4,472)        (3,830)           -      (8,302)         3,830       (4,472)
                                        --------       --------      -------    --------      ---------     --------
Total Common Stock Equity                 24,395        116,416        3,960     144,771       (120,376)      24,395
                                        --------       --------      -------    --------      ---------     --------
 Long-Term Debt, Net of Current
  Portion                                      -         45,722            -      45,722              -       45,722
 Notes Payable-Intercompany               90,000         22,100            -     112,100        (22,100)      90,000
                                        --------       --------      -------    --------      ---------     --------

Total Capitalization                     114,395        184,238        3,960     302,593       (142,476)     160,117
                                        --------       --------      -------    --------      ---------     --------
Minority Interest in Foreign
  Subsidiaries                                 -         27,589            -      27,589              -       27,589
                                        --------       --------      -------    --------      ---------     --------

CURRENT AND ACCRUED LIABILITIES:
- --------------------------------
 Notes Payable - Intercompany             26,600              -            -      26,600              -       26,600
 Notes Payable to Banks                        -          1,195            -       1,195              -        1,195
 Current Portion of Long-Term Debt             -         16,864            -      16,864              -       16,864
 Accounts Payable                            110         10,866           15      10,991           (595)      10,396
 Accounts Payable - Intercompany           3,190          4,237            -       7,427         (4,237)       3,190
 Other Accruals and Current
   Liabilities                             3,236          3,903       (3,923)      3,216              -        3,216
                                        --------       --------      -------    --------      ---------     --------
                                          33,136         37,065       (3,908)     66,293         (4,832)      61,461
                                        --------       --------      -------    --------      ---------     --------
DEFERRED CREDITS:
- -----------------
 Accumulated Deferred Income Taxes          (532)         6,060          (20)      5,508              -        5,508
 Other Deferred Credits                      340             26            1         367              -          367
                                        --------       --------      -------    --------      ---------     --------
                                            (192)         6,086          (19)      5,875              -        5,875
                                        --------       --------      -------    --------      ---------     --------

TOTAL CAPITALIZATION & LIABILITIES      $147,339       $254,978      $    33    $402,350      $(147,308)    $255,042
                                        ========       ========      =======    ========      =========     ========
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.


<PAGE>
<TABLE>
<CAPTION>


                                           HORIZON ENERGY DEVELOPMENT, INC. AND SUBSIDIARIES
                                                   CONSOLIDATING STATEMENT OF INCOME
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                           (THOUSANDS OF DOLLARS)


                                 Horizon
                                  Energy       Horizon Energy    Sceptre                              Consolidated
                                Development,     Holdings         Power   Total Before  Eliminations  Horizon and
                                    Inc.      (Consolidated)     Company  Eliminations     (Dr) Cr    Subsidiaries
                                ------------  --------------     -------  ------------     -------    ------------

<S>                               <C>            <C>             <C>        <C>           <C>           <C>
OPERATING REVENUE:                $    60        $107,075        $     -    $107,135      $   (90)      $107,045
- -----------------                 -------        --------        -------    --------      -------       --------

OPERATING EXPENSE:
- ------------------
Fuel Used in Heat and
  Electric Generation                   -          54,316              -      54,316            -         54,316
Operation                           2,015          24,290              2      26,307           90         26,217
Maintenance                             -              38              -          38            -             38
Property, Franchise & Other Taxes      22           3,119              -       3,141            -          3,141
Depreciation, Depletion and
  Amortization                          -          10,473              -      10,473            -         10,473
Income Taxes                       (2,738)          2,754             (1)         15            -             15
                                  -------        --------        -------    --------      -------       --------
                                     (701)         94,990              1      94,290           90         94,200
                                  -------        --------        -------    --------      -------       --------
Operating Income (Loss)               761          12,085             (1)     12,845            -         12,845
                                  -------        --------        -------    --------      -------       --------

OTHER INCOME:
- -------------
Unremitted Earnings of
  Subsidiaries                      7,344               -              -       7,344       (7,344)             -
Interest-Intercompany                  25               -              -          25            -             25
Other                                   1           2,472              -       2,473            -          2,473
                                  -------        --------        -------    --------      -------       --------

                                    7,370           2,472              -       9,842       (7,344)         2,498
                                  -------        --------        -------    --------      -------       --------

Income (Loss) Before
  Interest Charges and
  Minority Interest in
  Foreign Subsidiaries              8,131          14,557             (1)     22,687       (7,344)        15,343
                                  -------        --------        -------    --------      -------       --------

INTEREST CHARGES:
- -----------------
Interest on Long-Term Debt              -           5,608              -       5,608            -          5,608
Interest-Intercompany               5,724               -              -       5,724            -          5,724
Other Interest                        131             (12)             -         119            -            119
                                  -------        --------        -------    --------      -------       --------
                                    5,855           5,596              -      11,451            -         11,451
                                  -------        --------        -------    --------      -------       --------
Minority Interest in
  Foreign Subsidiaries                  -          (1,616)             -      (1,616)           -         (1,616)
                                  -------        --------        -------    --------      -------       --------

Net Income (Loss) Available
  for Common Stock                $ 2,276        $  7,345        $    (1)   $  9,620      $(7,344)      $  2,276
                                  =======        ========        =======    ========      =======       ========
</TABLE>



See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.



<PAGE>
<TABLE>
<CAPTION>


                                           HORIZON ENERGY DEVELOPMENT, INC. AND SUBSIDIARIES
                                    CONSOLIDATING STATEMENT OF EARNINGS REINVESTED IN THE BUSINESS
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)

                                    Horizon
                                     Energy     Horizon Energy   Sceptre                                Consolidated
EARNINGS REINVESTED               Development,     Holdings       Power     Total Before  Eliminations  Horizon and
IN THE BUSINESS                       Inc.      (Consolidated)   Company    Eliminations     (Dr) Cr    Subsidiaries
- -------------------               ------------  --------------   -------    ------------  ------------  ------------

<S>                                <C>             <C>           <C>          <C>            <C>          <C>
Balance at Beginning of Year       $(11,659)       $(2,058)      $(7,575)     $(21,292)      $ 9,633      $(11,659)


Net Income (Loss) Available
 for Common Stock                     2,276          7,345            (1)        9,620        (7,344)        2,276
                                   --------        -------       -------      --------       -------      --------


Balance at End of Year             $ (9,383)       $ 5,287       $(7,576)     $(11,672)      $ 2,289      $ (9,383)
                                   ========        =======       =======      ========       =======      ========
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.



<PAGE>
<TABLE>
<CAPTION>


                                           HORIZON ENERGY DEVELOPMENT, INC. AND SUBSIDIARIES
                                                 CONSOLIDATING STATEMENT OF CASH FLOWS
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)

                                        Horizon
                                         Energy     Horizon Energy  Sceptre  Total Before   Eliminations  Consolidated
                                      Development,     Holdings      Power   Eliminations       and       Horizon and
                                          Inc.      (Consolidated)   Company  & Adjustments  Adjustments  Subsidiaries
                                      ------------  --------------   -------  -------------  -----------  ------------
<S>                                   <C>              <C>           <C>       <C>           <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
- -------------------------------------
Net Income (Loss)                     $  2,276         $  7,345      $ (1)     $  9,620      $ (7,344)      $  2,276
Adjustments to Reconcile Net Income
  to Net Cash Provided by Operating
  Activities:
 Unremitted Earnings of Subsidiaries    (7,344)               -         -        (7,344)        7,344              -
 Depreciation, Depletion &
  Amortization                               -           10,473         -        10,473             -         10,473
 Deferred Income Taxes                    (379)           1,637         -         1,258             -          1,258
 Minority Interest in Foreign
  Subsidiaries                               -            1,616         -         1,616             -          1,616
 Other                                       -              395         -           395             -            395

Change in:
 Accounts Receivable - Intercompany       (751)               -         -          (751)          757              6
 Receivables and Unbilled Utility
  Revenue                                    -              514         -           514             -            514
 Materials and Supplies                      -             (702)        -          (702)            -           (702)
 Prepayments                                 3               49         -            52             -             52
 Accounts Payable                           24            2,417         4         2,445          (673)         1,772
 Accounts Payable - Intercompany           213               84         -           297           (84)           213
 Other Accruals and Current
  Liabilities                             (578)          (2,289)     (616)       (3,483)            -         (3,483)
 Other Assets                                -             (966)        -          (966)            -           (966)
 Other Liabilities                         305             (145)        -           160             -            160
                                      --------          -------      ----      --------      --------       --------

Net Cash Provided by (Used in)
  Operations                            (6,231)          20,428      (613)       13,584             -         13,584
                                      --------         --------      ----      --------      --------       --------

CASH FLOWS FROM INVESTING ACTIVITIES:
- -------------------------------------
Capital Expenditures                         -          (27,637)        -       (27,637)            -        (27,637)
Change in Notes
  Receivable - Intercompany            (17,100)               -         -       (17,100)       19,600          2,500
Investment in Associated Companies        (635)               -         -          (635)          635              -
Investment in Subsidiaries, Net
  of Cash Acquired                           -           (5,774)        -        (5,774)            -         (5,774)
Other                                        -            1,724         -         1,724             -          1,724
                                      --------         --------      ----      --------      --------       --------
Net Cash Provided by (Used in)
  Investing Activities                 (17,735)         (31,687)        -       (49,422)       20,235        (29,187)
                                      --------         --------      ----      --------      --------       --------

CASH FLOWS FROM FINANCING ACTIVITIES:
- -------------------------------------
Change in Notes Payable to Banks             -            1,195         -         1,195             -          1,195
Change in Notes Payable - Intercompany  23,900           19,600         -        43,500       (19,600)        23,900
Capital Contribution                         -                -       635           635          (635)             -
Reduction of Long-Term Debt                  -             (891)        -          (891)            -           (891)
Dividends Paid to Minority Interest          -             (246)        -          (246)            -           (246)
                                      --------         --------      ----      --------      --------      ---------

Net Cash Provided by (Used in)
  Financing Activities                  23,900           19,658       635        44,193       (20,235)        23,958
                                      --------         --------      ----      --------      --------       --------

Effect of Exchange Rates on Cash             -           (2,053)        -        (2,053)            -         (2,053)
                                      --------         --------      ----      --------      --------       --------

Net Increase (Decrease) in Cash
  and Temporary Cash Investments           (66)           6,346        22         6,302             -          6,302

Cash and Temporary Cash Investments
  at Beginning of Period                    97            8,810         1         8,908             -          8,908
                                      --------         --------      ----      --------      --------       --------

Cash and Temporary Cash Investments
  at End of Period                    $     31         $ 15,156      $ 23      $ 15,210      $      -       $ 15,210
                                      ========         ========      ====      ========      ========       ========
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.


<PAGE>
<TABLE>
<CAPTION>



                                           HORIZON ENERGY DEVELOPMENT, INC. AND SUBSIDIARIES
                                            CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)

                                      Horizon
                                       Energy     Horizon Energy  Sceptre   Total Before                 Consolidated
                                    Development,     Holdings      Power    Eliminations   Eliminations  Horizon and
                                        Inc.      (Consolidated)   Company  & Adjustments     (Dr) Cr    Subsidiaries
                                    ------------  --------------   -------  -------------     -------    ------------
<S>                                   <C>           <C>             <C>       <C>           <C>           <C>
Net Income (Loss) Available for
  Common Stock                        $  2,276      $  7,345        $  (1)    $  9,620      $ (7,344)     $  2,276
                                      --------      --------        -----     --------      --------      --------

Other Comprehensive Income (Loss):
  Foreign Currency Translation
    Adjustment                         (11,737)      (11,737)           -      (23,474)       11,737       (11,737)
                                      --------      --------        -----     --------       -------      --------
Other Comprehensive Income (Loss)      (11,737)      (11,737)           -      (23,474)       11,737       (11,737)
                                      --------      --------        -----     --------       -------      --------

Comprehensive Income                  $ (9,461)     $ (4,392)       $  (1)    $(13,854)      $ 4,393      $ (9,461)
                                      --------      --------        -----     --------       -------      --------
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.




<PAGE>
<TABLE>
<CAPTION>


                                                        HORIZON ENERGY HOLDINGS
                                                      CONSOLIDATING BALANCE SHEET
                                                         AT SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)

                                                                                                   Consolidated
                                          Horizon     Horizon Energy                                  Horizon
                                           Energy    Development B.V.  Total Before                Energy Holdings
                                          Holdings    (Consolidated)   Eliminations  Eliminations  and Subsidiaries
                                          --------    --------------   ------------  ------------  ----------------
<S>                                        <C>           <C>             <C>          <C>              <C>
ASSETS
- ------

PROPERTY, PLANT & EQUIPMENT                $      -      $283,528        $283,528     $       -        $283,528
- ---------------------------
 Less: Accumulated  DD&A                          -       (80,076)        (80,076)            -         (80,076)
                                           --------      --------        --------     ---------        --------
                                                  -       203,452         203,452             -         203,452
                                           --------      --------        --------     ---------        --------
CURRENT ASSETS:
- ---------------
 Cash and Temporary Cash Investments              -        15,156          15,156             -          15,156
 Allowance for Uncollectible Accounts             -          (750)           (750)            -            (750)
 Accounts Receivable                              -        16,578          16,578             -          16,578
 Unbilled Utility Revenue                         -         1,306           1,306             -           1,306
 Materials and Supplies                           -         7,134           7,134             -           7,134
 Prepayments                                      -            97              97             -              97
                                           --------      --------        --------     ---------        --------
                                                  -        39,521          39,521             -          39,521
                                           --------      --------        --------     ---------        --------
OTHER ASSETS:
- -------------
 Investment in Associated Companies         116,416             -         116,416      (116,416)              -
 Other Assets                                     -        12,005          12,005             -          12,005
                                           --------      --------        --------     ---------        --------
                                            116,416        12,005         128,421      (116,416)         12,005
                                           --------      --------        --------     ---------        --------
TOTAL ASSETS                               $116,416      $254,978        $371,394     $(116,416)       $254,978
                                           ========      ========        ========     =========        ========

CAPITALIZATION & LIABILITIES
- ----------------------------

CAPITALIZATION:
- ---------------
 Common Stock                              $      2      $     29        $     31     $     (29)       $      2
 Paid - in - Capital                        114,957       109,822         224,779      (109,822)        114,957
 Earnings Reinvested in the Business          5,287        11,037          16,324       (11,037)          5,287
 Accumulated Other Comprehensive Income      (3,830)       (4,472)         (8,302)        4,472          (3,830)
                                           --------      --------        --------     ---------        --------
 Total Common Stock Equity                  116,416       116,416         232,832      (116,416)        116,416

 Long-Term Debt, Net of Current
  Portion                                         -        45,722          45,722             -          45,722
 Notes Payable - Intercompany                     -        22,100          22,100             -          22,100
                                           --------      --------        --------     ---------        --------

 Total Capitalization                       116,416       184,238         300,654      (116,416)        184,238
                                           --------      --------        --------     ---------        --------
Minority Interest in Foreign
  Subsidiaries                                    -        27,589          27,589             -          27,589
                                           --------      --------        --------     ---------        --------

CURRENT AND ACCRUED LIABILITIES:
- --------------------------------
 Notes Payable to Banks                           -         1,195           1,195             -           1,195
 Current Portion of Long-Term Debt                -        16,864          16,864             -          16,864
 Accounts Payable                                 -        10,866          10,866             -          10,866
 Accounts Payable - Intercompany                  -         4,237           4,237             -           4,237
 Other Accruals and Current
   Liabilities                                    -         3,903           3,903             -           3,903
                                           --------      --------        --------     ---------        --------
                                                  -        37,065          37,065             -          37,065
                                           --------      --------        --------     ---------        --------
DEFERRED CREDITS:
- -----------------
 Accumulated Deferred Income Taxes                -         6,060           6,060             -           6,060
 Other Deferred Credits                           -            26              26             -              26
                                           --------      --------        --------     ---------        --------
                                                  -         6,086           6,086             -           6,086
                                           --------      --------        --------     ---------        --------

TOTAL CAPITALIZATION & LIABILITIES         $116,416      $254,978        $371,394     $(116,416)       $254,978
                                           ========      ========        ========     =========        ========
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.


<PAGE>
<TABLE>
<CAPTION>


                                                        HORIZON ENERGY HOLDINGS
                                                   CONSOLIDATING STATEMENT OF INCOME
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                           (THOUSANDS OF DOLLARS)

                                                                                              Consolidated
                                 Horizon        Horizon Energy                                Horizon Energy
                                  Energy       Development B.V.   Total Before  Eliminations  Holdings and
                                 Holdings       (Consolidated)    Eliminations     (Dr) Cr    Subsidiaries
                                 --------       --------------    ------------     -------    ------------

<S>                               <C>             <C>               <C>           <C>           <C>
OPERATING REVENUE:                $     -         $107,075          $107,075      $     -       $107,075
- -----------------                 -------         --------          --------      -------       --------

OPERATING EXPENSE:
- ------------------
Fuel Used in Heat and
  Electric Generation                   -           54,316            54,316            -         54,316
Operation                               -           24,290            24,290            -         24,290
Maintenance                             -               38                38            -             38
Property, Franchise & Other Taxes       -            3,119             3,119            -          3,119
Depreciation, Depletion and
  Amortization                          -           10,473            10,473            -         10,473
Income Taxes                            -            2,754             2,754            -          2,754
                                  -------         --------          --------      -------       --------
                                        -           94,990            94,990            -         94,990
                                  -------         --------          --------      -------       --------
Operating Income (Loss)                 -           12,085            12,085            -         12,085
                                  -------         --------          --------      -------       --------

OTHER INCOME:
- -------------
Unremitted Earnings of
  Subsidiaries                      7,345                -             7,345       (7,345)             -
Interest-Intercompany                   -                -                 -            -              -
Other                                   -            2,472             2,472            -          2,472
                                  -------         --------          --------      -------       --------

                                    7,345            2,472             9,817       (7,345)         2,472
                                  -------         --------          --------      -------       --------

Income (Loss) Before
  Interest Charges and
  Minority Interest in
  Foreign Subsidiaries              7,345           14,557            21,902       (7,345)        14,557
                                  -------         --------          --------      -------       --------

INTEREST CHARGES:
- -----------------
Interest on Long-Term Debt              -            5,608             5,608            -          5,608
Interest-Intercompany                   -                -                 -            -              -
Other Interest                          -              (12)              (12)           -            (12)
                                  -------         --------          --------      -------       --------
                                        -            5,596             5,596            -          5,596
                                  -------         --------          --------      -------       --------
Minority Interest in
  Foreign Subsidiaries                  -           (1,616)           (1,616)           -         (1,616)
                                  -------         --------          --------      -------       --------

Net Income (Loss) Available
  for Common Stock                $ 7,345         $  7,345          $ 14,690      $(7,345)      $  7,345
                                  =======         ========          ========      =======       ========
</TABLE>



See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.


<PAGE>
<TABLE>
<CAPTION>


                                                        HORIZON ENERGY HOLDINGS
                                    CONSOLIDATING STATEMENT OF EARNINGS REINVESTED IN THE BUSINESS
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)

                                                                                                Consolidated
                                   Horizon        Horizon Energy                                Horizon Energy
   EARNINGS REINVESTED              Energy       Development B.V.   Total Before  Eliminations  Holdings and
   IN THE BUSINESS                 Holdings       (Consolidated)    Eliminations     (Dr) Cr    Subsidiaries
   ---------------                 --------       --------------    ------------  ------------  ------------

<S>                              <C>              <C>              <C>           <C>           <C>
Balance at Beginning of Year     $(2,058)         $ 3,692          $  1,634      $ (3,692)     $ (2,058)


Net Income (Loss) Available
 for Common Stock                  7,345            7,345            14,690        (7,345)        7,345
                                 -------          -------          --------      --------      --------


Balance at End of Year           $ 5,287          $11,037          $ 16,324      $(11,037)     $  5,287
                                 =======          =======          ========      ========      ========
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.



<PAGE>
<TABLE>
<CAPTION>


                                                        HORIZON ENERGY HOLDINGS
                                                 CONSOLIDATING STATEMENT OF CASH FLOWS
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)

                                                                                                   Consolidated
                                        Horizon     Horizon Energy    Total Before                 Horizon Energy
                                         Energy     Development B.V.  Eliminations                 Holdings and
                                        Holdings     (Consolidated)   & Adjustments  Eliminations  Subsidiaries
                                        --------     --------------   -------------  ------------  ------------
<S>                                   <C>              <C>              <C>           <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
- -------------------------------------
Net Income (Loss)                     $  7,345         $  7,345         $ 14,690      $ (7,345)      $  7,345
Adjustments to Reconcile Net Income
  to Net Cash Provided by Operating
  Activities:
 Unremitted Earnings of Subsidiaries    (7,345)               -           (7,345)        7,345              -
 Depreciation, Depletion &
  Amortization                               -           10,473           10,473             -         10,473
 Deferred Income Taxes                       -            1,637            1,637             -          1,637
 Minority Interest in Foreign
  Subsidiaries                               -            1,616            1,616             -          1,616
 Other                                       -              395              395             -            395

Change in:
 Receivables and Unbilled Utility
  Revenue                                    -              514              514             -            514
 Materials and Supplies                      -             (702)            (702)            -           (702)
 Prepayments                                 -               49               49             -             49
 Accounts Payable                            -            2,417            2,417             -          2,417
 Accounts Payable - Intercompany             -               84               84             -             84
 Other Accruals and Current
  Liabilities                                -           (2,289)          (2,289)            -         (2,289)
 Other Assets                                -             (966)            (966)            -           (966)
 Other Liabilities                           -             (145)            (145)            -           (145)
                                      --------          -------         --------      --------       --------

Net Cash Provided by (Used in)
  Operations                                 -           20,428           20,428             -         20,428
                                      --------         --------         --------      --------       --------

CASH FLOWS FROM INVESTING ACTIVITIES:
- -------------------------------------
Capital Expenditures                         -          (27,637)         (27,637)            -        (27,637)
Investment in Subsidiaries, Net
  of Cash Acquired                           -           (5,774)          (5,774)            -         (5,774)
Other                                        -            1,724            1,724             -          1,724
                                      --------         --------         --------      --------       --------
Net Cash Provided by (Used in)
  Investing Activities                       -          (31,687)         (31,687)            -        (31,687)
                                      --------         --------         --------      --------       --------

CASH FLOWS FROM FINANCING ACTIVITIES:
- -------------------------------------
Change in Notes Payable to Banks             -            1,195            1,195             -          1,195
Change in Notes Payable-Intercompany         -           19,600           19,600             -         19,600
Reduction of Long-Term Debt                  -             (891)            (891)            -           (891)
Dividends Paid to Minority Interest          -             (246)            (246)            -           (246)
                                      --------         --------         --------      --------      ---------

Net Cash Provided by (Used in)
  Financing Activities                       -           19,658           19,658             -         19,658
                                      --------         --------         --------      --------       --------

Effect of Exchange Rates on Cash             -           (2,053)          (2,053)            -         (2,053)
                                      --------         --------         --------      --------       --------

Net Increase (Decrease) in Cash
  and Temporary Cash Investments             -            6,346            6,346             -          6,346

Cash and Temporary Cash Investments
  at Beginning of Period                     -            8,810            8,810             -          8,810
                                      --------         --------         --------      --------       --------

Cash and Temporary Cash Investments
  at End of Period                    $      -         $ 15,156         $ 15,156      $      -       $ 15,156
                                      ========         ========         ========      ========       ========
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.


<PAGE>
<TABLE>
<CAPTION>



                                                        HORIZON ENERGY HOLDINGS
                                            CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)

                                                                                                    Consolidated
                                       Horizon       Horizon Energy    Total Before                 Horizon Energy
                                        Energy      Development B.V.   Eliminations   Eliminations  Holdings and
                                       Holdings      (Consolidated)    & Adjustments     (Dr) Cr    Subsidiaries
                                       --------      --------------    -------------  ------------  ------------
<S>                                     <C>             <C>              <C>           <C>           <C>
Net Income Available for
  Common Stock                          $  7,345        $  7,345         $ 14,690      $ (7,345)     $  7,345
                                        --------        --------         --------      --------      --------

Other Comprehensive Income (Loss):
  Foreign Currency Translation
    Adjustment                           (11,737)        (11,737)         (23,474)      11,737        (11,737)
                                        --------        --------         --------      -------       --------
Other Comprehensive Income (Loss)        (11,737)        (11,737)         (23,474)      11,737        (11,737)
                                        --------        --------         --------      -------       --------

Comprehensive Income                    $ (4,392)       $ (4,392)        $ (8,784)     $ 4,392       $ (4,392)
                                        --------        --------         --------      -------       --------
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.




<PAGE>
<TABLE>
<CAPTION>


                                                   HORIZON ENERGY DEVELOPMENT, B.V.
                                                      CONSOLIDATING BALANCE SHEET
                                                         AT SEPTEMBER 30, 1999
                                                           (THOUSANDS OF DOLLARS)

                                                                       Prvni
                                                  Severoceske      severozapadni
                                                 teplarny, a.s.  teplarenska, a.s.     Power
                                                     (SCT)            (PSZT)         Development      Horizon Energy
                                   Horizon B.V.  (Consolidated)   (Consolidated)    (Consolidated)  Development, s.r.o.
                                   ------------  --------------   --------------    --------------  -------------------
<S>                                 <C>            <C>              <C>                 <C>               <C>
ASSETS
- ------

PROPERTY, PLANT & EQUIPMENT         $      -       $ 82,999         $199,152            $1,079            $  298
- ---------------------------
 Less:  Accumulated DD&A                   -        (28,004)         (51,630)             (230)             (212)
                                    --------       --------         --------            ------            ------
                                           -         54,995          147,522               849                86
                                    --------       --------         --------            ------            ------
CURRENT ASSETS:
- ---------------
 Cash and Temporary Cash Investments   1,188          3,625            9,807                43               493
 Allowance for Uncollectible Accounts      -           (649)            (101)                -                 -
 Accounts Receivable - Intercompany       60              -                -                 -               486
 Accounts Receivable                       -         12,225            4,192               146                15
 Unbilled Utility Revenue                  -          1,296               10                 -                 -
 Materials and Supplies                    -          5,047            2,087                 -                 -
 Prepayments                               -             39               29                 1                28
                                    --------       --------         --------            ------            ------
                                       1,248         21,583           16,024               190             1,022
                                    --------       --------         --------            ------            ------

OTHER ASSETS:
- -------------
 Investment in Associated Companies  119,292              -                -                 -                 -
 Other                                    86         (1,645)          12,031             1,135               398
                                    --------       --------         --------            ------            ------
                                     119,378         (1,645)          12,031             1,135               398
                                    --------       --------         --------            ------            ------
TOTAL ASSETS                        $120,626       $ 74,933         $175,577            $2,174            $1,506
                                    ========       ========         ========            ======            ======

CAPITALIZATION & LIABILITIES
- ----------------------------

CAPITALIZATION:
- ---------------
 Common Stock                       $     29       $ 38,540         $ 28,938            $  760            $1,779
 Paid - in - Capital                 109,822          7,290           35,622             1,562                 -
 Earnings Reinvested in
   the Business                       11,037          2,110            8,084              (588)             (294)
Accumulated Other Comprehensive
  Income                              (4,472)        (4,941)             681              (265)               14
                                    --------       --------         --------            ------            ------
Total Common Stock Equity            116,416         42,999           73,325             1,469             1,499

Long-Term Debt, Net of Current
 Portion                                   -          5,201           40,521                 -                 -
Notes Payable - Intercompany               -              -           22,100                 -                 -
                                    --------       --------         --------            ------            ------

Total Capitalization                 116,416         48,200          135,946             1,469             1,499
                                    --------       --------         --------            ------            ------

Minority Interest in Foreign
 Subsidiaries                              -         17,928            9,661                 -                 -
                                    --------       --------         --------            ------            ------

CURRENT AND ACCRUED LIABILITIES:
- --------------------------------
 Notes Payable to Banks                    -          1,195                -                 -                 -
 Current Portion of Long-Term Debt         -            752           16,112                 -                 -
 Accounts Payable                          -          2,916            7,846               515               (45)
 Accounts Payable - Intercompany       4,210              -                -               207                 -
 Other Accruals and Current
  Liabilities                              -          2,952              916               (17)               52
                                    --------       --------         --------            ------            ------
                                       4,210          7,815           24,874               705                 7
                                    --------       --------         --------            ------            ------
DEFERRED CREDITS:
- -----------------
 Accumulated Deferred Income Tax           -            964            5,096                 -                 -
 Other Deferred Credits                    -             26                -                 -                 -
                                    --------       --------         --------            ------            ------
                                           -            990            5,096                 -                 -
                                    --------       --------         --------            ------            ------

TOTAL CAPITALIZATION & LIABILITIES  $120,626       $ 74,933         $175,577            $2,174            $1,506
                                    ========       ========         ========            ======            ======
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.


<PAGE>









                                     Consolidated
     Total Before                    Horizon B.V.
     Eliminations   Eliminations   and Subsidiaries
     ------------   ------------   ----------------



      $283,528       $       -        $283,528
       (80,076)              -         (80,076)
      --------       ---------        --------
       203,452               -         203,452
      --------       ---------        --------

        15,156               -          15,156
          (750)              -            (750)
           546            (546)              -
        16,578               -          16,578
         1,306               -           1,306
         7,134               -           7,134
            97               -              97
      --------       ---------        --------
        40,067            (546)         39,521
      --------       ---------        --------


       119,292        (119,292)              -
        12,005               -          12,005
      --------       ---------        --------
       131,297        (119,292)         12,005
      --------       ---------        --------
      $374,816       $(119,838)       $254,978
      ========       =========        ========




      $ 70,046       $ (70,017)       $     29
       154,296         (44,474)        109,822

        20,349          (9,312)         11,037

        (8,983)          4,511          (4,472)
      --------       ---------        --------
       235,708        (119,292)        116,416


        45,722               -          45,722
        22,100               -          22,100
      --------       ---------        --------

       303,530        (119,292)        184,238
      --------       ---------        --------


        27,589               -          27,589
      --------       ---------        --------


         1,195               -           1,195
        16,864               -          16,864
        11,232            (366)         10,866
         4,417            (180)          4,237

         3,903               -           3,903
      --------       ---------        --------
        37,611            (546)         37,065
      --------       ---------        --------

         6,060               -           6,060
            26               -              26
      --------       ---------        --------
         6,086               -           6,086
      --------       ---------        --------

      $374,816       $(119,838)       $254,978
      ========       =========        ========



<PAGE>
<TABLE>
<CAPTION>


                                                   HORIZON ENERGY DEVELOPMENT, B.V.
                                                   CONSOLIDATING STATEMENT OF INCOME
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                           (THOUSANDS OF DOLLARS)

                                                                                     Power
                                                      SCT            PSZT         Development      Horizon Energy
                                   Horizon B.V.  (Consolidated)  (Consolidated)  (Consolidated)  Development, s.r.o.
                                   ------------  --------------  --------------  --------------  -------------------


<S>                                 <C>            <C>              <C>              <C>               <C>
OPERATING REVENUE:                  $      -       $ 39,611         $ 65,984         $1,474            $1,374
- -----------------                   --------       --------         --------         ------            ------

OPERATING EXPENSE:
- ------------------
Fuel Used in Heat and
 Electric Generation                       -         20,136           33,034          1,146                 -
Operation                                  3          9,091           15,220            468               876
Maintenance                                -              -                -             26                12
Property, Franchise & Other Taxes        (19)         1,317            1,759              2                60
Depreciation, Depletion and
 Amortization                              -          3,434            6,962             40                37
Income Taxes                               -          3,041             (287)             -                 -
                                    --------       --------         --------         ------            ------
                                         (16)        37,019           56,688          1,682               985
                                    --------       --------         --------         ------            ------
Operating Income (Loss)                   16          2,592            9,296           (208)              389
                                    --------       --------         --------         ------            ------

OTHER INCOME:
- -------------
Unremitted Earnings of
 Subsidiaries                          7,299              -                -              -                 -
Other                                     32          1,357            1,053             10                20
                                    --------       --------         --------         ------            ------

                                       7,331          1,357            1,053             10                20
                                    --------       --------         --------         ------            ------

Income (Loss) Before
 Interest Charges and
 Minority Interest in
 Foreign Subsidiaries                  7,347          3,949           10,349           (198)              409
                                    --------       --------         --------         ------            ------

INTEREST CHARGES:
- -----------------
Interest on Long-Term Debt                 -            491            5,117              -                 -
Other Interest                             2            (20)               -              6                 -
                                    --------       --------         --------         ------            ------
                                           2            471            5,117              6                 -
                                    --------       --------         --------         ------            ------
Minority Interest in
 Foreign Subsidiaries                      -           (786)            (830)             -                 -
                                    --------       --------         --------         ------            ------

Net Income (Loss) Available
 for Common Stock                   $  7,345       $  2,692         $  4,402         $ (204)           $  409
                                    ========       ========         ========         ======            ======
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.



<PAGE>







                                     Consolidated
     Total Before   Eliminations     Horizon B.V.
     Eliminations      (Dr) Cr     and Subsidiaries
     ------------   ------------   ----------------


      $108,443       $ (1,368)        $107,075
      --------       --------         --------



        54,316              -           54,316
        25,658          1,368           24,290
            38              -               38
         3,119              -            3,119

        10,473              -           10,473
         2,754              -            2,754
      --------       --------         --------
        96,358          1,368           94,990
      --------       --------         --------
        12,085              -           12,085
      --------       --------         --------



         7,299         (7,299)               -
         2,472              -            2,472
      --------       --------         --------

         9,771         (7,299)           2,472
      --------       --------         --------




        21,856         (7,299)          14,557
      --------       --------         --------


         5,608              -            5,608
           (12)             -              (12)
      --------       --------         --------
         5,596              -            5,596
      --------       --------         --------

        (1,616)             -           (1,616)
      --------       --------         --------


      $ 14,644       $ (7,299)        $  7,345
      ========       ========         ========



<PAGE>
<TABLE>
<CAPTION>


                                                   HORIZON ENERGY DEVELOPMENT, B.V.
                                    CONSOLIDATING STATEMENT OF EARNINGS REINVESTED IN THE BUSINESS
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                           (THOUSANDS OF DOLLARS)

                                                                                     Power
                                                      SCT            PSZT         Development      Horizon Energy
                                   Horizon B.V.  (Consolidated)  (Consolidated)  (Consolidated)  Development, s.r.o.
                                   ------------  --------------  --------------  --------------  -------------------

EARNINGS REINVESTED
IN THE BUSINESS:
- ----------------

<S>                                 <C>            <C>              <C>              <C>               <C>
Balance at Beginning of Year        $  3,692       $    594         $  3,682         $ (384)           $ (703)

Net Income (Loss) Available
 For Common Stock                      7,345          2,692            4,402           (204)              409

Dividends on Common Stock                  -         (1,176)               -              -                 -
                                    --------       --------         --------         ------            ------

Balance at End of Year              $ 11,037       $  2,110         $  8,084         $ (588)           $ (294)
                                    ========       ========         ========         ======            ======
</TABLE>



See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.



<PAGE>







                                     Consolidated
     Total Before   Eliminations     Horizon B.V.
     Eliminations      (Dr) Cr     and Subsidiaries
     ------------   ------------   ----------------




      $  6,881       $ (3,189)        $  3,692


        14,644         (7,299)           7,345

        (1,176)         1,176                -
      --------       --------         --------

      $ 20,349       $ (9,312)        $ 11,037
      ========       ========         ========





<PAGE>
<TABLE>
<CAPTION>


                                                   HORIZON ENERGY DEVELOPMENT, B.V.
                                                 CONSOLIDATING STATEMENT OF CASH FLOWS
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                           (THOUSANDS OF DOLLARS)

                                                                                     Power
                                                      SCT            PSZT         Development      Horizon Energy
                                   Horizon B.V.  (Consolidated)  (Consolidated)  (Consolidated)  Development, s.r.o.
                                   ------------  --------------  --------------  --------------  -------------------
<S>                                 <C>            <C>              <C>              <C>               <C>
CASH FLOWS FROM
OPERATING ACTIVITIES:
- ---------------------
Net Income (Loss)                   $  7,345       $  2,692         $  4,402         $ (204)           $  409
Adjustments to Reconcile Net
 Income to Net Cash Provided
 by Operating Activities:
 Unremitted Earnings of Subsidiaries  (7,299)             -                -              -                 -
 Depreciation, Depletion &
  Amortization                             -          3,434            6,962             40                37
 Deferred Income Taxes                     -            503            1,134              -                 -
 Minority Interest in Foreign
  Subsidiaries                             -            786              830              -                 -
 Other                                     -           (408)             744             36                23

Change in:
 Accounts Receivable - Intercompany        -              -                -              -              (222)
 Receivables and Unbilled Utility
  Revenue                                  3           (218)             659             (4)               74
 Materials and Supplies                    -           (221)            (481)             -                 -
 Prepayments                               -             25               22             (1)                3
 Accounts Payable                       (110)           814            1,019            858               (21)
 Accounts Payable - Intercompany         215              -                -           (131)               79
 Other Accruals and Current
  Liabilities                             (5)           888           (3,199)            20                 7
 Other Assets                            (85)          (601)             352           (631)               (1)
 Other Liabilities                         -            (25)               -           (119)               (1)
                                    --------       --------         --------         ------            ------

Net Cash Provided by (Used in)
 Operating Activities                     64          7,669           12,444           (136)              387
                                    --------       --------         --------         ------            ------

CASH FLOWS FROM INVESTING ACTIVITIES:
- -------------------------------------
Capital Expenditures                       -         (4,517)         (23,047)            (2)              (71)
Dividends Received from Associated
 Company                               1,177              -                -              -                 -
Investment in Subsidiaries, Net of
 Cash Acquired                           (38)        (5,736)               -              -                 -
Other                                      -          1,718                6              -                 -
                                    --------       --------         --------         ------            ------
Net Cash Used in Investing
 Activities                            1,139         (8,535)         (23,041)            (2)              (71)
                                    --------       --------         --------         ------            ------

CASH FLOWS FROM FINANCING ACTIVITIES:
- -------------------------------------
Change in Notes Payable to Banks           -          1,195                -              -                 -
Change in Notes Payable - Intercompany     -              -           19,600              -                 -
Reduction of Long-Term Debt                -           (891)               -              -                 -
Dividends Paid on Common Stock             -         (1,423)               -              -                 -
                                    --------       --------         --------         ------            ------
Net Cash Provided by (Used in)
 Financing Activities                      -         (1,119)          19,600              -                 -
                                    --------       --------         --------         ------            ------

Effect of Exchange Rates on Cash         (15)        (1,809)            (337)            74                34
                                    --------       --------         --------         ------            ------

Net Increase (Decrease) in Cash
 and Temporary Cash Investments        1,188         (3,794)           8,666            (64)              350

Cash and Temporary Cash
 Investments at Beginning of Period        -          7,419            1,141            107               143
                                    --------       --------         --------         ------            ------

Cash and Temporary Cash
 Investments at End of Period       $  1,188       $  3,625         $  9,807         $   43            $  493
                                    ========       ========         ========         ======            ======
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.



<PAGE>







                                     Consolidated
     Total Before                    Horizon B.V.
     Eliminations   Eliminations   and Subsidiaries
     ------------   ------------   ----------------



      $ 14,644       $ (7,299)        $  7,345



        (7,299)         7,299                -

        10,473              -           10,473
         1,637              -            1,637

         1,616              -            1,616
           395              -              395


          (222)           222                -

           514              -              514
          (702)             -             (702)
            49              -               49
         2,560           (143)           2,417
           163            (79)              84

        (2,289)             -           (2,289)
          (966)             -             (966)
          (145)             -             (145)
      --------       --------        ---------


        20,428              -           20,428
      --------       --------        ---------


       (27,637)             -          (27,637)

         1,177         (1,177)               -

        (5,774)             -           (5,774)
         1,724              -            1,724
      --------       --------        ---------

       (30,510)        (1,177)         (31,687)
      --------       --------        ---------


         1,195              -            1,195
        19,600              -           19,600
          (891)             -             (891)
        (1,423)         1,177             (246)
      --------       --------        ---------

        18,481          1,177           19,658
      --------       --------        ---------

        (2,053)             -           (2,053)
      --------       --------        ---------


         6,346              -            6,346


         8,810              -            8,810
      --------       --------        ---------


      $ 15,156       $      -        $  15,156
      ========       ========        =========


<PAGE>
<TABLE>
<CAPTION>


                                                   HORIZON ENERGY DEVELOPMENT, B.V.
                                            CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                           (THOUSANDS OF DOLLARS)

                                                                                     Power
                                                      SCT            PSZT         Development      Horizon Energy
                                   Horizon B.V.  (Consolidated)  (Consolidated)  (Consolidated)  Development, s.r.o.
                                   ------------  --------------  --------------  --------------  -------------------
<S>                                 <C>            <C>              <C>              <C>                 <C>
Net Income (Loss) Available for
  Common Stock                      $  7,345       $ 2,692          $ 4,402          $(204)              $409
                                    --------       -------          -------          -----               ----

Other Comprehensive Income (Loss):
  Foreign Currency Translation
    Adjustment                       (11,737)       (4,739)          (6,910)          (140)                68
                                    --------       -------          -------          -----               ----
Other Comprehensive Income (Loss)    (11,737)       (4,739)          (6,910)          (140)                68
                                    --------       -------          -------          -----               ----

Comprehensive Income                $ (4,392)      $(2,047)         $(2,508)         $(344)              $477
                                    ========       =======          =======          =====               ====
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.




<PAGE>







                                     Consolidated
     Total Before   Eliminations     Horizon B.V.
     Eliminations      (Dr) Cr     and Subsidiaries
     ------------   ------------   ----------------


      $ 14,644        $(7,299)         $  7,345
      --------        -------          --------



       (23,458)        11,721           (11,737)
      --------        -------          --------
       (23,458)        11,721           (11,737)
      --------        -------          --------

      $ (8,814)       $ 4,422          $ (4,392)
      ========        =======          ========


<PAGE>
<TABLE>
<CAPTION>


                                                      SEVEROCESKE TEPLARNY, A.S.
                                                      CONSOLIDATING BALANCE SHEET
                                                         AT SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)

                                                             Jablonecka
                                                            Teplarenska a                              Consolidated
                                                  Teplarna  Realitni, as  Total Before                   SCT and
                                        SCT       Liberec      (JTR)      Eliminations  Eliminations   Subsidiaries
                                      --------    -------   ------------  ------------  ------------   ------------
<S>                                   <C>        <C>         <C>            <C>          <C>             <C>
ASSETS
- ------

PROPERTY, PLANT & EQUIPMENT           $ 64,097   $ 14,666    $  4,236       $ 82,999     $       -       $ 82,999
- ---------------------------
 Less: Accumulated  DD&A               (24,495)    (3,237)       (272)       (28,004)            -        (28,004)
                                      --------   --------    --------       --------     ---------       --------
                                        39,602     11,429       3,964         54,995             -         54,995
                                      --------   --------    --------       --------     ---------       --------
CURRENT ASSETS:
- ---------------
 Cash and Temporary Cash Investments     1,124      2,241         260          3,625             -          3,625
 Allowance for Uncollectible Accounts     (222)      (426)         (1)          (649)            -           (649)
 Accounts Receivable - Intercompany         60          -           -             60           (60)             -
 Accounts Receivable                     2,425      1,512       8,288         12,225             -         12,225
 Unbilled Utility Revenue                  544         45         707          1,296             -          1,296
 Materials and Supplies                  1,854      2,093       1,100          5,047             -          5,047
 Prepayments                                30          1           8             39             -             39
                                      --------   --------    --------       --------     ---------       --------
                                         5,815      5,466      10,362         21,643           (60)        21,583
                                      --------   --------    --------       --------     ---------       --------
OTHER ASSETS:
- -------------
 Notes Receivable - Intercompany           176          -           -            176          (176)             -
 Investment in Associated Companies     16,733          -           -         16,733       (16,733)             -
 Other Assets                             (602)    (1,084)         41         (1,645)            -         (1,645)
                                      --------   --------    --------       --------     ---------       --------
                                        16,307     (1,084)         41         15,264       (16,909)        (1,645)
                                      --------   --------    --------       --------     ---------       --------
TOTAL ASSETS                          $ 61,724   $ 15,811    $ 14,367       $ 91,902     $ (16,969)      $ 74,933
                                      ========   ========    ========       ========     =========       ========

CAPITALIZATION & LIABILITIES
- ----------------------------

CAPITALIZATION:
- ---------------
 Common Stock                         $ 38,540   $ 17,004    $  5,407       $ 60,951     $ (22,411)      $ 38,540
 Paid - in - Capital                     7,290     (5,723)      1,132          2,699         4,591          7,290
 Earnings Reinvested in the Business     2,110        720          48          2,878          (768)         2,110
 Accumulated Other Comprehensive
  Income                                (4,941)    (2,003)        148         (6,796)        1,855         (4,941)
                                      --------   --------    --------       --------     ---------       --------
 Total Common Stock Equity              42,999      9,998       6,735         59,732       (16,733)        42,999

 Long-Term Debt, Net of Current
  Portion                                3,136          -       2,065          5,201             -          5,201
                                      --------   --------    --------       --------     ---------       --------

 Total Capitalization                   46,135      9,998       8,800         64,933       (16,733)        48,200
                                      --------   --------    --------       --------     ---------       --------
Minority Interest in Foreign
  Subsidiaries                           9,642      4,773       3,513         17,928             -         17,928
                                      --------   --------    --------       --------     ---------       --------

CURRENT AND ACCRUED LIABILITIES:
- --------------------------------
 Notes Payable to Banks                  1,195          -           -          1,195             -          1,195
 Current Portion of Long-Term Debt         478          -         274            752             -            752
 Accounts Payable                        1,623        270       1,149          3,042          (126)         2,916
 Accounts Payable - Intercompany           110          -           -            110          (110)             -
 Other Accruals and Current
   Liabilities                           1,718        675         559          2,952             -          2,952
                                      --------   --------    --------       --------     ---------       --------
                                         5,124        945       1,982          8,051          (236)         7,815
                                      --------   --------    --------       --------     ---------       --------
DEFERRED CREDITS:
- -----------------
 Accumulated Deferred Income Taxes         797         95          72            964             -            964
 Other Deferred Credits                     26          -           -             26             -             26
                                      --------   --------    --------       --------     ---------       --------
                                           823         95          72            990             -            990
                                      --------   --------    --------       --------     ---------       --------

TOTAL CAPITALIZATION & LIABILITIES    $ 61,724   $ 15,811    $ 14,367       $ 91,902     $ (16,969)      $ 74,933
                                      ========   ========    ========       ========     =========       ========
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.


<PAGE>
<TABLE>
<CAPTION>


                                                          SEVEROCESKE TEPLARNY, A.S.
                                                      CONSOLIDATING STATEMENT OF INCOME
                                                 FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                              (THOUSANDS OF DOLLARS)



                                                                                                       Consolidated
                                                   Teplarna              Total Before   Eliminations     SCT and
                                           SCT     Liberec      JTR      Eliminations      (Dr) Cr     Subsidiaries
                                         -------   -------      ---      ------------   ------------   ------------

<S>                                      <C>       <C>        <C>          <C>           <C>            <C>
       OPERATING REVENUE:                $24,488   $17,944    $   311      $42,743       $(3,132)       $39,611
       -----------------                 -------   -------    -------      -------       -------        -------

       OPERATING EXPENSE:
       ------------------
       Fuel Used in Heat and
         Electric Generation              10,821     9,142        173       20,136             -         20,136
       Operation                           5,270     7,035        (82)      12,223         3,132          9,091
       Property, Franchise & Other Taxes     963       360         (6)       1,317             -          1,317
       Depreciation, Depletion and
         Amortization                      2,508       810        116        3,434             -          3,434
       Income Taxes                        2,673       339         29        3,041             -          3,041
                                         -------   -------    -------      -------       -------        -------
                                          22,235    17,686        230       40,151         3,132         37,019
                                         -------   -------    -------      -------       -------        -------
       Operating Income (Loss)             2,253       258         81        2,592             -          2,592
                                         -------   -------    -------      -------       -------        -------

       OTHER INCOME:
       -------------
       Unremitted Earnings of
         Subsidiary                          516         -          -          516          (516)             -
       Other                               1,082       273          2        1,357             -          1,357
                                         -------   -------    -------      -------       -------        -------

                                           1,598       273          2        1,873          (516)         1,357
                                         -------   -------    -------      -------       -------        -------

       Income (Loss) Before
         Interest Charges and
         Minority Interest in
         Foreign Subsidiaries              3,851       531         83        4,465          (516)         3,949
                                         -------   -------    -------      -------       -------        -------

       INTEREST CHARGES:
       ----------------
       Interest on Long-Term Debt            491         -          -          491             -            491
       Other Interest                          -       (34)        14          (20)            -            (20)
                                         -------   -------    -------      -------       -------        -------
                                             491       (34)        14          471             -            471
                                         -------   -------    -------      -------       -------        -------
       Minority Interest in
         Foreign Subsidiaries               (668)      (97)       (21)        (786)            -           (786)
                                         -------   -------    -------      -------       -------        -------

       Net Income (Loss) Available
         for Common Stock                $ 2,692   $   468    $    48      $ 3,208       $  (516)       $ 2,692
                                         =======   =======    =======      =======       =======        =======
</TABLE>



       See Notes to  Consolidated  Financial  Statements  included  in Item 8 of
       National Fuel Gas Company's Form 10-K for the fiscal year ended September
       30, 1999, incorporated herein by reference.



<PAGE>
<TABLE>
<CAPTION>


                                                      SEVEROCESKE TEPLARNY, A.S.
                                    CONSOLIDATING STATEMENT OF EARNINGS REINVESTED IN THE BUSINESS
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)


                                                                                               Consolidated
EARNINGS REINVESTED                           Teplarna           Total Before   Eliminations      SCT and
IN THE BUSINESS                       SCT     Liberec     JTR    Eliminations      (Dr) Cr     Subsidiaries
- -------------------                --------   --------   -----   ------------   ------------   ------------

<S>                                <C>        <C>        <C>      <C>            <C>            <C>
Balance at Beginning of Year       $    594   $   252    $   -    $    846       $  (252)       $    594


Net Income (Loss) Available
  for Common Stock                    2,692       468       48       3,208          (516)          2,692

Dividends on Common Stock            (1,176)        -        -      (1,176)            -          (1,176)
                                   --------   -------     ----    --------       -------        --------


Balance at End of Year             $  2,110   $   720     $ 48    $  2,878       $  (768)       $  2,110
                                   ========   =======     ====    ========       =======        ========
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.



<PAGE>
<TABLE>
<CAPTION>


                                                      SEVEROCESKE TEPLARNY, A.S.
                                                 CONSOLIDATING STATEMENT OF CASH FLOWS
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)

                                                                      Total Before                 Consolidated
                                                 Teplarna             Eliminations                    SCT and
                                         SCT     Liberec      JTR     & Adjustments  Eliminations  Subsidiaries
                                      --------   -------      ---     -------------  ------------  ------------
<S>                                   <C>        <C>        <C>         <C>           <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
- -------------------------------------
Net Income (Loss)                     $  2,692   $    468   $    48     $  3,208      $   (516)      $  2,692
Adjustments to Reconcile Net Income
  to Net Cash Provided by Operating
  Activities:
 Unremitted Earnings of Subsidiaries      (516)         -         -         (516)          516              -
 Depreciation, Depletion &
  Amortization                           2,508        810       116        3,434             -          3,434
 Deferred Income Taxes                     373        106        24          503             -            503
 Minority Interest in Foreign
  Subsidiaries                             668         97        21          786             -            786
 Other                                    (349)       (59)        -         (408)            -           (408)

Change in:
 Receivables and Unbilled Utility
  Revenue                                  239       (450)       (7)        (218)            -           (218)
 Accounts Receivable - Intercompany        (46)         -         -          (46)           46              -
 Materials and Supplies                    (42)       (45)     (134)        (221)            -           (221)
 Prepayments                                27          -        (2)          25             -             25
 Accounts Payable                          463        182       257          902           (88)           814
 Accounts Payable - Intercompany           101          -         -          101          (101)             -
 Other Accruals and Current
  Liabilities                              550        458      (120)         888             -            888
 Other Assets                             (512)       (89)        -         (601)            -           (601)
 Other Liabilities                         (25)         -         -          (25)            -            (25)
                                      --------    -------   -------     --------      --------       --------

Net Cash Provided by (Used in)
  Operating Activities                   6,131      1,478       203        7,812          (143)         7,669
                                      --------   --------   -------     --------      --------       --------

CASH FLOWS FROM INVESTING ACTIVITIES:
- -------------------------------------
Capital Expenditures                    (3,092)    (1,424)       (1)      (4,517)            -         (4,517)
Change in Notes
  Receivable - Intercompany                 43          -         -           43           (43)             -
Investment in Subsidiary, Net of
  Cash Acquired                         (5,843)         -         -       (5,843)          107         (5,736)
Other                                    1,627         91         -        1,718             -          1,718
                                      --------   --------   -------     --------      --------       --------
Net Cash Used in Investing
  Activities                            (7,265)    (1,333)       (1)      (8,599)           64         (8,535)
                                      --------   --------   -------     --------      --------       --------

CASH FLOWS FROM FINANCING ACTIVITIES:
- -------------------------------------
Change in Notes Payable to Banks         1,195          -         -        1,195             -          1,195
Change in Notes Payable - Intercompany       -       (186)        -         (186)          186              -
Reduction of Long-Term Debt               (871)         -       (20)        (891)            -           (891)
Dividends Paid on Common Stock          (1,423)         -         -       (1,423)            -         (1,423)
                                      --------   --------   -------     --------      --------      ---------

Net Cash Provided by (Used in)
  Financing Activities                  (1,099)      (186)      (20)      (1,305)          186         (1,119)
                                      --------   --------   -------     --------      --------       --------

Effect of Exchange Rates on Cash        (1,643)      (136)      (30)      (1,809)            -         (1,809)
                                      --------   --------   -------     --------      --------       --------

Net Increase (Decrease) in Cash
  and Temporary Cash Investments        (3,876)      (177)      152       (3,901)          107         (3,794)

Cash and Temporary Cash Investments
  at Beginning of Period
  (at Acquisition for JTR)               5,000      2,418       108        7,526          (107)         7,419
                                      --------   --------   -------     --------      --------       --------

Cash and Temporary Cash Investments
  at End of Period                    $  1,124   $  2,241   $   260     $  3,625      $      -       $  3,625
                                      ========   ========   =======     ========      ========       ========
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.



<PAGE>
<TABLE>
<CAPTION>


                                                      SEVEROCESKE TEPLARNY, A.S.
                                            CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)


                                                                                               Consolidated
EARNINGS REINVESTED                           Teplarna           Total Before   Eliminations      SCT and
IN THE BUSINESS                       SCT     Liberec     JTR    Eliminations      (Dr) Cr     Subsidiaries
- -------------------                --------   --------   -----   ------------   ------------   ------------

<S>                                <C>        <C>        <C>      <C>            <C>            <C>
Net Income Available for
  Common Stock                     $  2,692   $   468    $  48    $  3,208       $  (516)       $  2,692


Other Comprehensive Income (Loss):
  Foreign Currency Translation
    Adjustment                       (4,739)   (1,243)     148      (5,834)        1,095          (4,739)
                                   --------   -------     ----    --------       -------        --------

Other Comprehensive Income (Loss)    (4,739)   (1,243)     148      (5,834)        1,095          (4,739)
                                   --------   -------     ----    --------       -------        --------


Comprehensive Income (Loss)        $ (2,047)  $  (775)    $196    $ (2,626)      $   579        $ (2,047)
                                   ========   =======     ====    ========       =======        ========

</TABLE>

See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.



<PAGE>
<TABLE>
<CAPTION>


                                                 PRVNI SEVEROZAPADNI TEPLARENSKA, A.S.
                                                      CONSOLIDATING BALANCE SHEET
                                                         AT SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)


                                                                                                 Consolidated
                                                                     Total Before                  PSZT and
                                           PSZT           ENOP       Eliminations  Eliminations   Subsidiary
                                        --------          ----       ------------  ------------   ----------
<S>                                     <C>            <C>             <C>          <C>             <C>
ASSETS
- ------

PROPERTY, PLANT & EQUIPMENT             $199,074       $     78        $199,152     $       -       $199,152
- ---------------------------
 Less: Accumulated  DD&A                 (51,604)           (26)        (51,630)            -        (51,630)
                                        --------       --------        --------     ---------       --------
                                         147,470             52         147,522             -        147,522
                                        --------       --------        --------     ---------       --------
CURRENT ASSETS:
- ---------------
 Cash and Temporary Cash Investments       9,789             18           9,807             -          9,807
 Allowance for Uncollectible Accounts       (101)             -            (101)            -           (101)
 Accounts Receivable                       3,050          1,142           4,192             -          4,192
 Unbilled Utility Revenue                     10              -              10             -             10
 Materials and Supplies                    2,087              -           2,087             -          2,087
 Prepayments                                  29              -              29             -             29
                                        --------       --------        --------     ---------       --------
                                          14,864          1,160          16,024             -         16,024
                                        --------       --------        --------     ----------      --------
OTHER ASSETS:
- -------------
 Investment in Associated Company          1,035              -           1,035        (1,035)             -
 Other Assets                             11,919            112          12,031             -         12,031
                                        --------       --------        --------     ---------       --------
                                          12,954            112          13,066        (1,035)        12,031
                                        --------       --------        --------     ---------       --------
TOTAL ASSETS                            $175,288       $  1,324        $176,612     $  (1,035)      $175,577
                                        ========       ========        ========     =========       ========

CAPITALIZATION & LIABILITIES
- ----------------------------

CAPITALIZATION:
- ---------------
 Common Stock                           $ 28,938       $      3        $ 28,941     $      (3)      $ 28,938
 Paid - in - Capital                      35,622            883          36,505          (883)        35,622
 Earnings Reinvested in the Business       8,084            139           8,223          (139)         8,084
 Accumulated Other Comprehensive Income      681             10             691           (10)           681
                                        --------       --------        --------     ---------       --------
 Total Common Stock Equity                73,325          1,035          74,360        (1,035)        73,325

 Long-Term Debt, Net of Current
  Portion                                 40,521              -          40,521             -         40,521
 Notes Payable-Intercompany               22,100              -          22,100             -         22,100
                                        --------       --------        --------     ---------       --------

 Total Capitalization                    135,946          1,035         136,981        (1,035)       135,946
                                        --------       --------        --------     ---------       --------
Minority Interest in Foreign
  Subsidiaries                             9,661              -           9,661             -          9,661
                                        --------       --------        --------     ---------       --------

CURRENT AND ACCRUED LIABILITIES:
- --------------------------------
 Current Portion of Long-Term Debt        16,112              -          16,112             -         16,112
 Accounts Payable                          7,723            123           7,846             -          7,846
 Other Accruals and Current
   Liabilities                               750            166             916             -            916
                                        --------       --------        --------     ---------       --------
                                          24,585            289          24,874             -         24,874
                                        --------       --------        --------     ---------       --------
DEFERRED CREDITS:
- -----------------
 Accumulated Deferred Income Taxes         5,096              -           5,096             -          5,096
                                        --------       --------        --------     ---------       --------
                                           5,096              -           5,096             -          5,096
                                        --------       --------        --------     ---------       --------

TOTAL CAPITALIZATION & LIABILITIES      $175,288       $  1,324        $176,612     $  (1,035)      $175,577
                                        ========       ========        ========     =========       ========
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.


<PAGE>
<TABLE>
<CAPTION>


                                                    PRVNI SEVEROZAPADNI TEPLARENSKA, A.S.
                                                      CONSOLIDATING STATEMENT OF INCOME
                                                 FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                              (THOUSANDS OF DOLLARS)



                                                                                                    Consolidated
                                                                      Total Before   Eliminations     PSZT and
                                           PSZT           ENOP        Eliminations      (Dr) Cr      Subsidiary
                                         -------         -------      ------------   ------------    ----------

<S>                                      <C>             <C>             <C>           <C>            <C>
       OPERATING REVENUE:                $67,944         $ 6,250         $74,194       $(8,210)       $65,984
       -----------------                 -------         -------         -------       -------        -------

       OPERATING EXPENSE:
       ------------------
       Fuel Used in Heat and
         Electric Generation              33,034               -          33,034             -         33,034
       Operation                          17,868           5,562          23,430         8,210         15,220
       Property, Franchise & Other Taxes   1,390             369           1,759             -          1,759
       Depreciation, Depletion and
         Amortization                      6,935              27           6,962             -          6,962
       Income Taxes                         (462)            175            (287)            -           (287)
                                         -------         -------         -------       -------        -------
                                          58,765           6,133          64,898         8,210         56,688
                                         -------         -------         -------       -------        -------
       Operating Income (Loss)             9,179             117           9,296             -          9,296
                                         -------         -------         -------       -------        -------

       OTHER INCOME:
       -------------
       Unremitted Earnings of
         Subsidiary                          117               -             117          (117)             -
       Other                               1,053               -           1,053             -          1,053
                                         -------         -------         -------       -------        -------

                                           1,170               -           1,170          (117)         1,053
                                         -------         -------         -------       -------        -------

       Income (Loss) Before
         Interest Charges and
         Minority Interest in
         Foreign Subsidiary               10,349             117          10,466          (117)        10,349
                                         -------         -------         -------       -------        -------

       INTEREST CHARGES:
       -----------------
       Interest on Long-Term Debt          5,117               -           5,117             -          5,117
                                         -------         -------         -------       -------        -------
                                           5,117               -           5,117             -          5,117
                                         -------         -------         -------       -------        -------
       Minority Interest in
         Foreign Subsidiary                 (830)              -            (830)            -           (830)
                                         -------         -------         -------       -------        -------

       Net Income (Loss) Available
         for Common Stock                $ 4,402         $   117         $ 4,519       $  (117)       $ 4,402
                                         =======         =======         =======       =======        =======
</TABLE>



       See Notes to  Consolidated  Financial  Statements  included  in Item 8 of
       National Fuel Gas Company's Form 10-K for the fiscal year ended September
       30, 1999, incorporated herein by reference.



<PAGE>
<TABLE>
<CAPTION>


                                                 PRVNI SEVEROZAPADNI TEPLARENSKA, A.S.
                                    CONSOLIDATING STATEMENT OF EARNINGS REINVESTED IN THE BUSINESS
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)


                                                                                               Consolidated
EARNINGS REINVESTED                                              Total Before   Eliminations     PSZT and
IN THE BUSINESS                       PSZT           ENOP        Eliminations      (Dr) Cr      Subsidiary
- ---------------                    --------        -------       ------------   ------------    ----------

<S>                                <C>             <C>             <C>            <C>           <C>
Balance at Beginning of Year       $  3,682        $    22         $  3,704       $   (22)      $  3,682


Net Income (Loss) Available
  for Common Stock                    4,402            117            4,519          (117)         4,402
                                   --------        -------         --------       -------       --------


Balance at End of Year             $  8,084        $   139         $  8,223       $  (139)      $  8,084
                                   ========        =======         ========       =======       ========

</TABLE>

See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.



<PAGE>
<TABLE>
<CAPTION>


                                                 PRVNI SEVEROZAPADNI TEPLARENSKA, A.S.
                                                 CONSOLIDATING STATEMENT OF CASH FLOWS
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)

                                                                    Total Before   Eliminations  Consolidated
                                                                    Eliminations       and         PSZT and
                                          PSZT           ENOP       & Adjustments  Adjustments    Subsidiary
                                      --------         --------     -------------  -----------    ----------
<S>                                   <C>              <C>            <C>           <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
- -------------------------------------
Net Income (Loss)                     $  4,402         $    117       $  4,519      $   (117)      $  4,402
Adjustments to Reconcile Net Income
  to Net Cash Provided by Operating
  Activities:
 Unremitted Earnings of Subsidiary        (117)               -           (117)          117              -
 Depreciation, Depletion &
  Amortization                           6,935               27          6,962             -          6,962
 Deferred Income Taxes                   1,134                -          1,134             -          1,134
 Minority Interest in Foreign
  Subsidiary                               830                -            830             -            830
 Other                                     738                6            744             -            744

Change in:
 Receivables and Unbilled Utility
  Revenue                                  960             (301)           659             -            659
 Materials and Supplies                   (481)               -           (481)            -           (481)
 Prepayments                                22                -             22             -             22
 Accounts Payable                        1,032              (13)         1,019             -          1,019
 Other Accruals and Current
  Liabilities                           (3,470)             271         (3,199)            -         (3,199)
 Other Assets                              352                -            352             -            352
                                      --------          -------       --------      --------       --------

Net Cash Provided by
  Operating Activities                  12,337              107         12,444             -         12,444
                                      --------         --------       --------      --------       --------

CASH FLOWS FROM INVESTING ACTIVITIES:
- -------------------------------------
Capital Expenditures                   (22,967)             (80)       (23,047)            -        (23,047)
Other                                        6                -              6             -              6
                                      --------         --------       --------      --------       --------
Net Cash Used in Investing
  Activities                           (22,961)             (80)       (23,041)            -        (23,041)
                                      --------         --------       --------      --------       --------

CASH FLOWS FROM FINANCING ACTIVITIES:
- -------------------------------------
Change in Notes Payable - Intercompany  19,600                -         19,600             -         19,600
                                      --------         --------       --------      --------      ---------

Net Cash Used in Financing
  Activities                            19,600                -         19,600             -         19,600
                                      --------         --------       --------      --------       --------

Effect of Exchange Rates on Cash          (325)             (12)          (337)            -           (337)
                                      --------         --------       --------      --------       --------

Net Increase in Cash
  and Temporary Cash Investments         8,651               15          8,666             -          8,666

Cash and Temporary Cash Investments
  at Beginning of Period                 1,138                3          1,141             -          1,141
                                      --------         --------       --------      --------       --------

Cash and Temporary Cash Investments
  at End of Period                    $  9,789         $     18       $  9,807      $      -       $  9,807
                                      ========         ========       ========      ========       ========
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.



<PAGE>
<TABLE>
<CAPTION>


                                                 PRVNI SEVEROZAPADNI TEPLARENSKA, A.S.
                                            CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)


                                                                                               Consolidated
EARNINGS REINVESTED                                              Total Before                    PSZT and
IN THE BUSINESS                       PSZT           ENOP        Eliminations   Eliminations    Subsidiary
- ---------------                    --------        -------       ------------   ------------    ----------
<S>                                <C>             <C>             <C>            <C>           <C>
Net Income Available for
  Common Stock                     $  4,402        $   117         $  4,519       $  (117)      $  4,402


Other Comprehensive Income (Loss):
  Foreign Currency Translation
    Adjustment                       (6,910)          (101)          (7,011)          101         (6,910)
                                   --------        -------         --------       -------       --------

Other Comprehensive Income (Loss)    (6,910)          (101)          (7,011)          101         (6,910)
                                   --------        -------         --------       -------       --------


Comprehensive Income (Loss)        $ (2,508)       $    16         $ (2,492)      $   (16)      $ (2,508)
                                   ========        =======         ========       =======       ========
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.


<PAGE>
<TABLE>
<CAPTION>


                                                       POWER DEVELOPMENT, S.R.O.
                                                      CONSOLIDATING BALANCE SHEET
                                                         AT SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)

                                                                                          Consolidated
                                                                                             Power
                                          Power     Teplarna  Total Before                Development
                                       Development  Kromeriz  Eliminations  Eliminations  and Subsidiary
                                       -----------  --------  ------------  ------------  --------------
<S>                                      <C>         <C>         <C>          <C>             <C>
ASSETS
- ------

PROPERTY, PLANT & EQUIPMENT              $    -      $1,079      $1,079       $     -         $1,079
- ---------------------------
 Less: Accumulated  DD&A                      -        (230)       (230)            -           (230)
                                         ------      ------      ------       -------         ------
                                              -         849         849             -            849
                                         ------      ------      ------       -------         ------
CURRENT ASSETS:
- ---------------
 Cash and Temporary Cash Investments          2          41          43             -             43
 Accounts Receivable - Intercompany         733           -         733          (733)             -
 Accounts Receivable                          -         146         146             -            146
 Prepayments                                  -           1           1             -              1
                                         ------      ------      ------       -------         ------
                                            735         188         923          (733)           190
                                         ------      ------      ------       -------         ------
OTHER ASSETS:
- -------------
 Other Assets                             1,005         623       1,628          (493)         1,135
                                         ------      ------      ------       -------         ------

TOTAL ASSETS                             $1,740      $1,660      $3,400       $(1,226)        $2,174
                                         ======      ======      ======       =======         ======

CAPITALIZATION & LIABILITIES
- ----------------------------

CAPITALIZATION:
- ---------------
 Common Stock                            $  760      $   36      $  796       $   (36)        $  760
 Paid - in - Capital                      1,562         845       2,407          (845)         1,562
 Earnings Reinvested in the Business       (588)       (337)       (925)          337           (588)
 Accumulated Other Comprehensive Income    (265)        (51)       (316)           51            (265)
                                         ------      ------      ------       -------          ------
 Total Capitalization                     1,469         493       1,962          (493)         1,469
                                         ------      ------      ------       -------         ------

CURRENT AND ACCRUED LIABILITIES:
- --------------------------------
 Accounts Payable                            65         166         231           284            515
 Accounts Payable - Intercompany            206       1,018       1,224        (1,017)           207
 Other Accruals and Current
   Liabilities                                -         (17)        (17)            -            (17)
                                         ------      ------      ------       -------         ------
                                            271       1,167       1,438          (733)           705
                                         ------      ------      ------       -------         ------

TOTAL CAPITALIZATION & LIABILITIES       $1,740      $1,660      $3,400       $(1,226)        $2,174
                                         ======      ======      ======       =======         ======
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.


<PAGE>
<TABLE>
<CAPTION>


                                                       POWER DEVELOPMENT, S.R.O.
                                                   CONSOLIDATING STATEMENT OF INCOME
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                           (THOUSANDS OF DOLLARS)

                                                                                       Consolidated
                                                                                          Power
                                   Power      Teplarna   Total Before   Eliminations   Development
                                Development   Kromeriz   Eliminations      (Dr) Cr     and Subsidiary
                                -----------   --------   ------------   ------------   --------------

<S>                                <C>         <C>          <C>            <C>            <C>
OPERATING REVENUE:                 $   1       $1,473       $1,474         $   -          $1,474
- -----------------                  -----       ------       ------         -----          ------

OPERATING EXPENSE:
- ------------------
Fuel Used in Heat and
  Electric Generation                  -        1,146        1,146             -           1,146
Operation                             59          409          468             -             468
Maintenance                            -           26           26             -              26
Property, Franchise & Other Taxes      -            2            2             -               2
Depreciation, Depletion and
  Amortization                         -           40           40             -              40
                                   -----       ------       ------         -----          ------
                                      59        1,623        1,682             -           1,682
                                   -----       ------       ------         -----          ------
Operating Income (Loss)              (58)        (150)        (208)            -            (208)
                                   -----       ------       ------         -----          ------

OTHER INCOME:
- -------------
Unremitted Earnings of
  Subsidiary                        (146)           -         (146)          146               -
Other                                  -           10           10             -              10
                                   -----       ------       ------         -----          ------

                                    (146)          10         (136)          146              10
                                   -----       ------       ------         -----          ------

Income (Loss) Before
  Interest Charges                  (204)        (140)        (344)          146            (198)
                                   -----       ------       ------         -----          ------

INTEREST CHARGES:
- ----------------
Other Interest                         -            6            6             -               6
                                   -----       ------       ------         -----          ------
                                       -            6            6             -               6
                                   -----       ------       ------         -----          ------
Net Income (Loss) Available
 for Common Stock                  $(204)      $ (146)      $ (350)        $ 146          $ (204)
                                   =====       ======       ======         =====          ======
</TABLE>



See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.



<PAGE>
<TABLE>
<CAPTION>


                                                       POWER DEVELOPMENT, S.R.O.
                                    CONSOLIDATING STATEMENT OF EARNINGS REINVESTED IN THE BUSINESS
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)

                                                                                               Consolidated
                                                                                                  Power
EARNINGS REINVESTED                  Power        Teplarna       Total Before   Eliminations   Development
IN THE BUSINESS                   Development     Kromeriz       Eliminations      (Dr) Cr     and Subsidiary
- ---------------                   -----------     --------       ------------      -------     --------------

<S>                                  <C>           <C>              <C>             <C>          <C>
Balance at Beginning of Year         $(384)        $(191)           $(575)          $191         $(384)


Net Income (Loss) Available
  for Common Stock                    (204)         (146)            (350)           146          (204)
                                     -----         -----            -----           ----         -----


Balance at End of Year               $(588)        $(337)           $(925)          $337         $(588)
                                     =====         =====            =====           ====         =====

</TABLE>

See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.



<PAGE>
<TABLE>
<CAPTION>


                                                       POWER DEVELOPMENT, S.R.O.
                                                 CONSOLIDATING STATEMENT OF CASH FLOWS
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)

                                                                                              Consolidated
                                                                                                 Power
                                        Power       Teplarna   Total Before                   Development
                                      Development   Kromeriz   Eliminations    Eliminations   and Subsidiary
                                      -----------   --------   ------------    ------------   --------------
<S>                                     <C>           <C>          <C>            <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
- -------------------------------------
Net Income (Loss)                       $(204)        $(146)       $(350)         $ 146          $(204)
Adjustments to Reconcile Net Income
  to Net Cash Provided by Operating
  Activities:
 Unremitted Earnings of Subsidiary        146             -          146           (146)             -
 Depreciation, Depletion &
  Amortization                              -            40           40              -             40
 Other                                      -            36           36              -             36

Change in:
 Accounts Receivable - Intercompany       688             -          688           (688)             -
 Accounts Receivable                        -            (4)          (4)             -             (4)
 Prepayments                                -            (1)          (1)             -             (1)
 Accounts Payable                          (7)          (22)         (29)           887            858
 Accounts Payable - Intercompany          (12)           80           68           (199)          (131)
 Other Accruals and Current
  Liabilities                               -            20           20              -             20
 Other Assets                            (631)            -         (631)             -           (631)
 Other Liabilities                          -          (119)        (119)             -           (119)
                                        -----         -----        -----          -----          -----

Net Cash Provided by (Used in)
  Operating Activities                    (20)         (116)        (136)             -           (136)
                                        -----         -----        -----          -----          -----

CASH FLOWS FROM INVESTING ACTIVITIES:
- -------------------------------------
Capital Expenditures                        -            (2)          (2)             -             (2)
                                        -----         -----        -----          -----          -----

Net Cash Used in Investing
  Activities                                -            (2)          (2)             -             (2)
                                        -----         -----        -----          -----          -----

CASH FLOWS FROM FINANCING ACTIVITIES:
- -------------------------------------
Capital Contributions                       -             -            -              -              -
                                        -----         -----        -----          -----          -----

Net Cash Provided by
  Financing Activities                      -             -            -              -              -
                                        -----         -----        -----          -----          -----

Effect of Exchange Rates on Cash            -            74           74              -             74
                                        -----         -----        -----          -----          -----

Net Increase in Cash and
  Temporary Cash Investments              (20)          (44)         (64)             -            (64)

Cash and Temporary Cash Investments
  at Beginning of Period                   22            85          107              -             107
                                        -----         -----        -----          -----          ------

Cash and Temporary Cash Investments
  at End of Period                      $   2         $  41        $  43          $   -          $  43
                                        =====         =====        =====          =====          =====

</TABLE>

See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.


<PAGE>
<TABLE>
<CAPTION>


                                                       POWER DEVELOPMENT, S.R.O.
                                            CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME
                                             FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 1999
                                                        (THOUSANDS OF DOLLARS)

                                                                                               Consolidated
                                                                                                  Power
EARNINGS REINVESTED                  Power        Teplarna       Total Before   Eliminations   Development
IN THE BUSINESS                   Development     Kromeriz       Eliminations      (Dr) Cr     and Subsidiary
- ---------------                   -----------     --------       ------------      -------     --------------
<S>                                  <C>           <C>              <C>             <C>          <C>
Net Income (Loss) Available for
  Common Stock                       $(204)        $(146)           $(350)          $146         $(204)


Other Comprehensive Income (Loss):
  Foreign Currency Translation
    Adjustment                        (140)          (19)            (159)            19          (140)
                                     -----         -----            -----           ----         -----

Other Comprehensive Income (Loss)     (140)          (19)            (159)            19          (140)
                                     -----         -----            -----           ----         -----


Comprehensive Income (Loss)          $(344)        $(165)           $(509)          $165         $(344)
                                     =====         =====            =====           ====         =====
</TABLE>


See Notes to Consolidated  Financial  Statements  included in Item 8 of National
Fuel Gas  Company's  Form 10-K for the fiscal  year ended  September  30,  1999,
incorporated herein by reference.




<PAGE>


EXHIBITS

   A.      *(1)   Annual Report on Form 10-K for fiscal year ended September 30,
                  1999 filed December 21, 1999 (File No. 1-3880).

            (2)   National Fuel Gas Company 1999 Annual Report to Shareholders
                  (paper copy submitted under cover of Form SE).

           *(3)   National Fuel Gas Company Proxy Statement, dated and filed
                  January 14, 2000 (File No. 1-03880).

   B.    Articles of Incorporation, By-Laws and Partnership Agreements.

            (1)   National Fuel Gas Company

                    *i    Restated Certificate of Incorporation of National Fuel
                          Gas Company,  dated  September  21, 1998 (Exhibit 3.1,
                          Form 10-K for fiscal year ended  September 30, 1998 in
                          File No. 1-3880).

                   *ii    National  Fuel  Gas  Company  By-Laws  as  amended  on
                          September  16, 1999  (Exhibit  3.1,  Form 10-K for the
                          fiscal  year  ended  September  30,  1999 in File  No.
                          1-3880).

            (2)   National Fuel Gas Distribution Corporation

                     i    By-Laws,  as  amended  March  11,  1998. Designated as
                          Exhibit EX-99-1 for EDGAR purposes.

                   *ii    Restated Certificate of Incorporation of National Fuel
                          Gas  Distribution  Corporation,  dated  May  9,  1988
                          (Exhibit B-1 in File No. 70-7478).

            (3)   National Fuel Gas Supply Corporation

                    *i    By-Laws,  as  amended   (Exhibit  (3)i,  Form  U5S for
                          fiscal year ended September 30, 1989).

                   *ii    Articles  of   Incorporation  of  United  Natural  Gas
                          Company,  dated February 1, 1886 (Exhibit (3)ii,  Form
                          U5S for fiscal year ended September 30, 1984).

                  *iii    Certificate of Merger and Consolidation  dated January
                          2, 1951  (Exhibit  (3)iii,  Form U5S for  fiscal  year
                          ended September 30, 1984).

                   *iv    Joint  Agreement  and  Plan  of Merger, dated June 18,
                          1974  (Exhibit (3)iv, Form  U5S  for fiscal year ended
                          September 30, 1987).

                    *v    Certificate  of Merger and Plan of Merger of Penn-York
                          Energy   Corporation  and  National  Fuel  Gas  Supply
                          Corporation   dated  April  1,  1994  (Exhibit   (3)v,
                          designated as Exhibit EX-99-3 for EDGAR purposes, Form
                          U5S for fiscal year ended September 30, 1994).



*  Incorporated herein by reference as indicated.
<PAGE>

EXHIBITS (Continued)

            (4)   Leidy Hub, Inc. (Formerly Enerop Corporation)

                    *i    By-Laws (Exhibit A-15, File No. 70-7478).

                    ii    Restated   Certificate  of   Incorporation  of  Enerop
                          Corporation  dated  October 15,  1993.  Designated  as
                          Exhibit Ex-99-2 for EDGAR purposes.

                  *iii    Action  by Board of  Directors  to amend  the  By-Laws
                          dated October 10, 1993 (Exhibit (4)iii,  designated as
                          Exhibit EX-3 for EDGAR  purposes,  Form U5S for fiscal
                          year ended September 30, 1993).

                   *iv    Partnership Agreement between Leidy Hub, Inc. and Hub
                          Services, Inc. dated September 1, 1994 (Exhibit (4)iv,
                          designated as Exhibit EX-99-1 for EDGAR purposes, Form
                          U5S for fiscal year ended September 30, 1994).

                    *v    Ellisburg-Leidy   Northeast   Hub  Company   Admission
                          Agreement   dated  June  12,   1995   (Exhibit   (4)v,
                          designated as Exhibit EX-99-1 for EDGAR purposes, Form
                          U5S for fiscal year ended September 30, 1995).

                   *vi    Letter  Agreement  between  Leidy  Hub,  Inc.  and Hub
                          Services,  Inc.  dated June  12,  1995 (Exhibit (4)vi,
                          designated as Exhibit EX-99-2 for EDGAR purposes, Form
                          U5S for fiscal year ended September 30, 1995).

                  *vii    Consent and waiver by Leidy Hub,  Inc.  dated June 12,
                          1995 (Exhibit  (4)vii,  designated as Exhibit  EX-99-3
                          for EDGAR  purposes,  Form U5S for  fiscal  year ended
                          September 30, 1995).

            (5)   Seneca Resources Corporation

                    *i    By-Laws, as amended (Exhibit (5)i, Form U5S for fiscal
                          year ended September 30, 1989).

                   *ii    Articles of  Incorporation of Mars Natural Gas Company
                          dated  March 29,  1913  (Exhibit  (5)ii,  Form U5S for
                          fiscal year ended September 30, 1984).

                  *iii    Secretary's Certificate dated January 4, 1918 (Exhibit
                          (5)iii,  Form  U5S for fiscal year ended September 30,
                          1984).

                   *iv    Articles of  Amendment, dated  March 30, 1955 (Exhibit
                          (5)iv,  Form U5S  for  fiscal year ended September 30,
                          1984).

                    *v    Certificate  of  Amendment  changing  name of the Mars
                          Company to Seneca Resources  Corporation,  January 29,
                          1976  (Exhibit  (5)v,  Form U5S for fiscal  year ended
                          September 30, 1984).







*  Incorporated herein by reference as indicated.
<PAGE>

EXHIBITS (Continued)

                   *vi    Certificate  of  Merger  and Plan of  Merger of Seneca
                          Resources  Corporation  and Empire  Exploration,  Inc.
                          dated April 29, 1994  (Exhibit  (5)vi,  designated  as
                          Exhibit  EX-99-2  for  EDGAR  purposes,  Form  U5S for
                          fiscal year ended September 30, 1994).

                   vii    Articles  of  Merger  and  Plan of  Merger  of  HarCor
                          Energy,   Inc.   with   and  into   Seneca   Resources
                          Corporation,  filed  August 31,  1999.  Designated  as
                          Exhibit EX-99-3 for EDGAR purposes.

                  viii    Certificate  of Ownership  and Merger  merging  HarCor
                          Energy,  Inc. into Seneca Resources  Corporation filed
                          August 31,  1999.  Designated  as Exhibit  EX-99-4 for
                          EDGAR purposes.

           *(6)   Limited Partnership Agreement dated November 28, 1983, between
                  Empire Exploration, Inc. (now Seneca Resources Corporation) as
                  general  partner  and  Herman  P.  Loonsk as  limited  partner
                  (Exhibit  (8),  Form U5S for fiscal year ended  September  30,
                  1984).

           *(7)   Empire 1983 Drilling Program,  Limited Partnership  Agreement,
                  dated  November 28, 1983,  between Empire  Exploration,  Inc.,
                  (now  Seneca  Resources  Corporation)  as general  partner and
                  those parties  collectively  called limited partners  (Exhibit
                  (9), Form U5S for fiscal year ended September 30, 1984).

           *(8)   Empire 1983 Joint  Venture  Agreement  dated  December 6, 1983
                  between  Empire   Exploration,   Inc.  (now  Seneca  Resources
                  Corporation)  and Empire 1983 Drilling  Program (Exhibit (10),
                  Form U5S for fiscal year ended September 30, 1984).

            (9)   Highland Land & Minerals, Inc.

                    *i    Certificate  of  Incorporation, dated  August 19, 1982
                          (Exhibit  (11)i,  Form   U5S  for  fiscal  year  ended
                          September 30, 1985).

                   *ii    By-Laws  (Exhibit  (11)  ii,  Form U5S for fiscal year
                          ended September 30, 1987).

                   iii    Articles  of  Merger  and  Plan of  Merger  of Utility
                          Constructors, Inc. into Highland Land & Minerals, Inc.
                          filed October 1, 1999.  Designated  as Exhibit EX-99-5
                          for EDGAR purposes.

           (10)   Utility Constructors, Inc.

                    *i    Articles of  Incorporation,  dated  December 23, 1986,
                          and  certificate of amendment  dated December 31, 1986
                          (Exhibit  (12)i,   Form  U5S  for  fiscal  year  ended
                          September 30, 1987).

                   *ii    By-Laws (Exhibit  (12)ii,  Form  U5S  for  fiscal year
                          ended September 30, 1987).

                 Note:    Merged into Highland Land & Minerals, Inc.  See 9(iii)
                          above.

*  Incorporated herein by reference as indicated.


<PAGE>


EXHIBITS (Continued)

           (11)   Data-Track Account Services, Inc.

                    *i    Restated  Articles of  Incorporation,  dated  March 2,
                          1984 (Exhibit A-1, File No. 70-7512).

                   *ii    By-Laws (Exhibit A-2, File No. 70-7512).

           (12)   National Fuel Resources, Inc.

                    *i    Articles  of  Incorporation,  dated  January  9,  1991
                          (Exhibit  (14)i,  designated  as Exhibit  EX-3(a)  for
                          EDGAR  purposes,   Form  U5S  for  fiscal  year  ended
                          September 30, 1992).

                   *ii    By-Laws (Exhibit (14)ii, designated as Exhibit EX-3(b)
                          for EDGAR  purposes,  Form U5S for  fiscal  year ended
                          September 30, 1992).

           (13)   NFR Power, Inc.

                     i    Certificate of Incorporation, dated December 13, 1995.
                          Designated as Exhibit EX-3-1 for EDGAR purposes.

                    ii    By-Laws.   Designated  as  Exhibit  EX-3-2  for  EDGAR
                          purposes.

           (14)   Horizon Energy Development, Inc.

                    *i    Certificate   of    Incorporation    (Exhibit   (13)i,
                          designated as Exhibit EX-3(a) for EDGAR purposes, Form
                          U5S for fiscal year ended September 30, 1995).

                   *ii    By-Laws (Exhibit (13)ii, designated as Exhibit EX-3(b)
                          for EDGAR  purposes,  Form U5S for  fiscal  year ended
                          September 30, 1995).

           (15)   Horizon Energy Holdings, Inc.

                    *i    Certificate  of  Incorporation  dated  April 1,  1998.
                          (Exhibit (14)i  designated as Exhibit EX99-1 for EDGAR
                          purposes, Form U5S for fiscal year ended September 30,
                          1998).

                   *ii    By-Laws. (Exhibit (14)ii, designated as Exhibit EX99-2
                          for EDGAR  purposes,  Form U5S for  fiscal  year ended
                          September 30, 1998).

           (16)   Horizon Energy Development B.V. (formerly Beheeren-
                  Beleggingmaatschappij Bruwabel B.V.

                    *i    Articles of Incorporation (Exhibit (14), designated as
                          exhibit  EX-99-2  for  EDGAR  purposes,  Form  U5S for
                          fiscal year ended September 30, 1996).

           (17)   Horizon Energy Development, s.r.o. (formerly Power
                  International, s.r.o.)

                    *i    Founding  Notarial  Deed,  dated May 8, 1991  (Exhibit
                          (15)i,   designated  as  Exhibit   EX-99-9  for  EDGAR
                          purposes,  Form U5S/A for fiscal year ended  September
                          30, 1996).

   *  Incorporated herein by reference as indicated
<PAGE>

EXHIBITS (Continued)

                   *ii    Notarial Deed, dated December 2, 1993 (Exhibit (15)ii,
                          designated  as Exhibit  EX-99-10  for EDGAR  purposes,
                          Form U5S/A for fiscal year ended September 30, 1996).

                  *iii    Notarial Deed,  dated June 28, 1996 (Exhibit  (15)iii,
                          designated  as Exhibit  EX-99-11  for EDGAR  purposes,
                          Form U5S/A for fiscal year ended September 30, 1996).

                   *iv    Notarial  Deed,   dated  November  27,  1996  (Exhibit
                          (15)iv,  designated  as  Exhibit  EX-99-12  for  EDGAR
                          purposes,  Form U5S/A for fiscal year ended  September
                          30, 1996).

           (18)   Power Development, s.r.o.

                    *i    Founding  Notarial  Deed,  dated May 4, 1994  (Exhibit
                          (16)i,   designated  as  Exhibit  EX-99-13  for  EDGAR
                          purposes,  Form U5S/A for fiscal year ended  September
                          30, 1996).

                   *ii    Notarial  Deed,  dated June 28, 1996 (Exhibit  (16)ii,
                          designated  as Exhibit  EX-99-14  for EDGAR  purposes,
                          Form U5S/A for fiscal year ended September 30, 1996).

                  *iii    Notarial  Deed,   dated  November  27,  1996  (Exhibit
                          (16)iii,  designated  as  Exhibit  EX-99-15  for EDGAR
                          purposes,  Form U5S/A for fiscal year ended  September
                          30, 1996).

           (19)   Teplarna Kromeriz a.s.

                    *i    Statutes, dated June 1996 (Exhibit (17), designated as
                          Exhibit  EX-99-16 for EDGAR  purposes,  Form U5S/A for
                          fiscal year ended September 30, 1996).

           (20)   Severoceske Teplarny, a.s.

                    *i    Articles of Association, dated April 24, 1997 (Exhibit
                          (20)i,   designated  as  Exhibit   EX99-11  for  EDGAR
                          purposes,  Form U5S/A for fiscal year ended  September
                          30, 1997).

           (21)   Teplarna Liberec, a.s.

                    *i    Founding  Contract,  dated  November 11, 1994 (Exhibit
                          (21)i,   designated  as  Exhibit   EX99-12  for  EDGAR
                          purposes,  Form U5S/A for fiscal year ended  September
                          30, 1997).

                   *ii    Notarial  Record,  dated  November  11, 1994  (Exhibit
                          (21)ii,   designated  as  Exhibit  EX99-13  for  EDGAR
                          purposes,  Form U5S/A for fiscal year ended  September
                          30, 1997).

                  *iii    Articles  of the  Association,  dated  June  12,  1997
                          (Exhibit  (21)iii,  designated as Exhibit  EX99-14 for
                          EDGAR  purposes,  Form  U5S/A for  fiscal  year  ended
                          September 30, 1997).



*  Incorporated herein by reference as indicated.


<PAGE>




EXHIBITS (Continued)


           (22)   Energoservis Liberec, s.r.o.

                    *i    Articles of Incorporation of Limited Liability Company
                          Foundation,  dated  August 14,  1995  (Exhibit  (22)i,
                          designated as Exhibit EX99-15 for EDGAR purposes, Form
                          U5S/A for fiscal year ended September 30, 1997).

                   *ii    Notarial  Record,  dated  January  22,  1996  (Exhibit
                          (22)ii,   designated  as  Exhibit  EX99-16  for  EDGAR
                          purposes,  Form U5S/A for fiscal year ended  September
                          30, 1997).

                 Note:    Energoservis  Liberec,  s.r.o. was sold by Severoceske
                          Teplarny, a.s.  during the fiscal year ended September
                          30, 1999.

           (23)   Zateca teplarenska, a.s.

                    *i    Foundation  Charter,  dated  December 4, 1995 (Exhibit
                          (23)i,   designated  as  Exhibit   EX99-17  for  EDGAR
                          purposes,  Form U5S/A for fiscal year ended  September
                          30, 1997).

                   *ii    Articles  of  Association,   dated  December  4,  1995
                          (Exhibit  (23)ii,  designated  as Exhibit  EX99-18 for
                          EDGAR  purposes,  Form  U5S/A for  fiscal  year  ended
                          September 30, 1997).

           (24)   SCT Softmaker, s.r.o.

                    *i    Notarial  Record,  dated  September  24, 1996 (Exhibit
                          (24)i,   designated  as  Exhibit   EX99-19  for  EDGAR
                          purposes,  Form U5S/A for fiscal year ended  September
                          30, 1997).

           (25)   Zkusebna mericu tepla a vodomeru Litomerice, s.r.o.

                    *i    Founders Deed,  dated January 22, 1996 (Exhibit (25)i,
                          designated as Exhibit EX99-20 for EDGAR purposes, Form
                          U5S/A for fiscal year ended September 30, 1997).

                 Note:    Zkusebna mericu  tepla  a  vodomeru Litomerice, s.r.o.
                          was  sold  by  Severoceske  Teplarny, a.s.  during the
                          fiscal year ended September 30, 1999.

           (26)   AMES MOST, s.r.o.

                    *i    Founders Deed, dated October 10, 1997. (Exhibit (27)i,
                          designated  as Exhibit 99-3 for EDGAR  purposes,  Form
                          U5S for fiscal year ended September 30, 1998).

                 Note:    AMES  MOST,  s.r.o.  was sold by Severoceske Teplarny,
                          a.s. during the fiscal year ended September 30, 1999.



*  Incorporated herein by reference as indicated.


<PAGE>


EXHIBITS (Continued)


           (27)   Teplo Branany, s.r.o.

                    *i    Partnership   Agreement,   dated  November  18,  1997.
                          (Exhibit  (28)i,  designated as Exhibit 99-4 for EDGAR
                          purposes, Form U5S for fiscal year ended September 30,
                          1998).

           (28)   Jablonecka teplarenska a realitni, a.s.

                    *i    Articles of Association. (Exhibit (29)i, designated as
                          Exhibit EX99-5 for EDGAR purposes, Form U5S for fiscal
                          year ended September 30, 1998).

           (29)   Lounske tepelne hospodarstvi, s.r.o.

                     i     Notarial Records, dated November 12, 1998, January 6,
                           1999 and  December  2,  1999.  Designated  as Exhibit
                           EX-99-6 for EDGAR purposes.

           (30)   Prvni severozapadni teplarenska, a.s.

                    *i    Notarial Record, dated April 28, 1992. (Exhibit (30)i,
                          designated as Exhibit EX99-6 for EDGAR purposes,  Form
                          U5S for fiscal year ended September 30, 1998).

                   *ii    Articles  of   Association,   dated  April  28,  1992.
                          (Exhibit  (30)ii,  designated  as  Exhibit  EX99-7 for
                          EDGAR  purposes,   Form  U5S  for  fiscal  year  ended
                          September 30, 1998).

           (31)   ENOP, s.r.o.

                    *i    Founders  Deed,  dated  December  19,  1995.  (Exhibit
                          (31)i,   designated   as  Exhibit   EX99-8  for  EDGAR
                          purposes, Form U5S for fiscal year ended September 30,
                          1998).

           (32)   Upstate  Energy Inc. (formerly known as Niagara Energy Trading
                  Inc.)

                    *i    Restated   Certificate  of  Incorporation  of  Niagara
                          Energy  Trading  Inc.,  dated May 19,  1998.  (Exhibit
                          (32)i,   designated   as  Exhibit   EX99-9  for  EDGAR
                          purposes, Form U5S for fiscal year ended September 30,
                          1998).

                    ii    By-Laws as amended August 24, 1999. Designated as
                          Exhibit EX-99-7 for EDGAR purposes.

           (33)   Roystone Gas Processing Plant Partnership

                     i    Facility   Construction,   Ownership   and   Operating
                          Agreement,  dated  November  1,  1994.   Designated as
                          Exhibit EX-99-8 for EDGAR purposes.

                    ii    Ratification  and Joinder of Roystone  Gas  Processing
                          Plant Facility  Construction,  Ownership and Operating
                          Agreement and Related Agreements,  dated September 30,
                          1999.   Designated   as  Exhibit   EX-99-9  for  EDGAR
                          purposes.


*  Incorporated herein by reference as indicated.


<PAGE>



EXHIBITS (Continued)


           (34)   Niagara Independence Marketing Company

                    *i    Certificate of Incorporation  dated September 17, 1997
                          (Exhibit (27)i, designated as exhibit EX99-3 for EDGAR
                          purposes, Form U5S for fiscal year ended September 30,
                          1997).

                   *ii    By-Laws  amended  March  11,  1998.  (Exhibit  (33)ii,
                          designated at Exhibit EX99-11 for EDGAR purposes, Form
                          U5S for fiscal year ended September 30, 1998).

                  *iii    Marketing  Partnership  Agreement  among  Coastal  Gas
                          Marketing   DirectLink  Corp.,  MGS  Marketing  Corp.,
                          Niagara  Independence  Marketing  Company and Williams
                          Independence   Marketing   Company  (Exhibit  (27)iii,
                          designated as Exhibit EX-99-5 for EDGAR purposes, Form
                          U5S for fiscal year ended September 30, 1997).

           (35)   Seneca Independence Pipeline Company

                    *i    Certificate  of Incorporation of Empire Oklahoma, Inc.
                          dated  April  16,  1996  (Exhibit (28)i, designated as
                          Exhibit  EX-99-6  for EDGAR  purposes,  Form  U5S  for
                          fiscal year ended September 30, 1997).

                   *ii    Certificate    of   Amendment   of    Certificate   of
                          Incorporation of Empire Oklahoma,  Inc. dated July 24,
                          1997 (Exhibit  (28)ii,  designated as exhibit  EX-99-7
                          for EDGAR  purposes,  Form U5S for  fiscal  year ended
                          September 30, 1997).

                   iii    By-Laws   amended  September  20, 1999.  Designated as
                          Exhibit EX-99-10 for EDGAR purposes.

          (36)    HarCor Energy, Inc.

                    *i    Amended and  Restated  Certificate  of  Incorporation,
                          dated September 1, 1998. (Exhibit (35)i, designated as
                          Exhibit  EX99-13  for  EDGAR  purposes,  Form  U5S for
                          fiscal year ended September 30, 1998).

                   *ii    By-Laws,  as amended.  (Exhibit (35)ii,  designated as
                          Exhibit  EX99-14  for  EDGAR  purposes,  Form  U5S for
                          fiscal year ended September 30, 1998).

                 Note:    Merged into Seneca Resources Corporation.  See 5(vii)
                          and 5(viii) above.






*  Incorporated herein by reference as indicated.


<PAGE>


EXHIBITS (Continued)

   C.    Indentures

         *   Indenture dated as of October 15, 1974, between the Company and The
             Bank of New York (formerly  Irving Trust Company)  (Exhibit 2(b) in
             File No. 2-51796).

         *   Third  Supplemental  Indenture  dated as of  December  1, 1982,  to
             Indenture dated as of October 15, 1974, between the Company and The
             Bank of New York (formerly  Irving Trust Company)  (Exhibit 4(a)(4)
             in File No. 33-49401).

         *   Tenth  Supplemental  Indenture  dated as of  February  1, 1992,  to
             Indenture dated as of October 15, 1974, between the Company and The
             Bank of New York  (formerly  Irving Trust  Company)  (Exhibit 4(a),
             Form 8-K dated February 14, 1992 in File No.
             1-3880).

         *   Eleventh  Supplemental  Indenture  dated  as of  May  1,  1992,  to
             Indenture dated as of October 15, 1974, between the Company and The
             Bank of New York  (formerly  Irving Trust  Company)  (Exhibit 4(b),
             Form 8-K dated February 14, 1992 in File No.
             1-3880).

         *   Twelfth  Supplemental  Indenture  dated  as of  June  1,  1992,  to
             Indenture dated as of October 15, 1974, between the Company and The
             Bank of New York  (formerly  Irving Trust  Company)  (Exhibit 4(c),
             Form 8-K dated June 18, 1992 in File No. 1-3880).

         *   Thirteenth  Supplemental  Indenture  dated as of March 1, 1993,  to
             Indenture dated as of October 15, 1974, between the Company and The
             Bank of New York (formerly Irving Trust Company)  (Exhibit 4(a)(14)
             in File No. 33-49401).

         *   Fourteenth  Supplemental  Indenture  dated as of July 1,  1993,  to
             Indenture dated as of October 15, 1974, between the Company and The
             Bank of New York (formerly Irving Trust Company) (Exhibit 4.1, Form
             10-K for fiscal year ended September 30, 1993 in File No. 1-3880).

         *   Fifteenth  Supplemental  Indenture dated as of September 1, 1996 to
             Indenture dated as of October 15, 1974, between the Company and The
             Bank of New York (formerly Irving Trust Company) (Exhibit 4.1, Form
             10-K for fiscal year ended September 30, 1996 in File No. 1-3880).

         *   Indenture  dated as of October 1, 1999  between the Company and the
             Bank of New York  (Exhibit 4.1, Form 10-K for the fiscal year ended
             September 30, 1999 in File No. 1-3880).

         *   Officers certificate  establishing  Medium-Term Notes dated October
             14,  1999  (Exhibit  4.2,  Form  10-K  for the  fiscal  year  ended
             September 30, 1999 in File No. 1-3880).

         *   Amended and Restated  Rights  Agreement  dated as of April 30, 1999
             between  National Fuel Gas Company and HSBC Bank USA (Exhibit 10.2,
             Form 10-Q for the quarterly period ended March 31, 1999 in File No.
             1-3880).

   D.    Tax Allocation Agreement pursuant to Rule 45(c).  Designated as Exhibit
         EX-99-11 for EDGAR purposes.



<PAGE>


   EXHIBITS (Concluded)

   E.   *(1)      Employee   Relocation   Manual  filed  pursuant  to Rule 48(b)
                  (Exhibit  E(1),   designated  as  Exhibit  EX-99-9  for  EDGAR
                  purposes, Form U5S for fiscal year ended September 30, 1997).

        *(2)      National  Fuel  Employee   Computer   Purchase  Program  filed
                  pursuant to Rule 48(b).  (Exhibit E(2),  designated as Exhibit
                  EX99-15  for EDGAR  purposes,  Form U5S for fiscal  year ended
                  September 30, 1998).

         (3)      Independence  Pipeline Company Unaudited Financial  Statements
                  for the quarter and  year-to-date  period  ended  December 31,
                  1998 and the quarter and  year-to-date  period ended September
                  30, 1999 filed  pursuant to Rule 16. This  document is subject
                  to a request for  confidential  treatment under Rule 104(b) of
                  the Public Utility Holding Company Act of 1935.

   F.    Schedules of Supporting Items of this Report - None.

   G.    Financial  Data  Schedules.  (Designated  as  Exhibit  EX-27  for EDGAR
         purposes.)

   H.    *(1)    Organization   chart   showing    relationship   to    Teplarna
                 Kromeriz,  a.s.,  a  foreign  utility  company  (Exhibit  H(1),
                 designated as Exhibit EX99-16 for EDGAR purposes,  Form U5S for
                 fiscal year ended September 30, 1998).

          (2)    Organization  chart   showing   relationship   to   Severoceske
                 teplarny,  a.s.  and  Teplarna Liberec, a.s., both of which are
                 foreign  utility companies.  Designated as Exhibit EX-99-12 for
                 EDGAR purposes.

         *(3)    Organization chart showing  relationship to Prvni severozapadni
                 teplarenska,  a.s., a foreign  utility  company  (Exhibit H(3),
                 designated as Exhibit EX99-18 for EDGAR purposes,  Form U5S for
                 fiscal year ended September 30, 1998).

          (4)    Organization chart showing  relationship to NFR Power, Inc., an
                 exempt wholesale generator.  Designated as Exhibit EX-99-13 for
                 EDGAR purposes.

   I.     (1)    SCT Audited  Financial  Statements  for the Calendar Year Ended
                 December  31,  1998.  Designated  as Exhibit EX-99-14 for EDGAR
                 purposes.

          (2)    TL  Audited  Financial  Statements  for the Calendar Year Ended
                 December  31,  1998.  Designated  as Exhibit EX-99-15 for EDGAR
                 purposes.

          (3)    PSZT  Audited  Financial Statements for the Calendar Year Ended
                 December  31,  1998.  Designated  as Exhibit EX-99-16 for EDGAR
                 purposes.

          (4)    Kromeriz  Audited  Financial  Statements  for the Calendar Year
                 Ended  December  31, 1998.   Designated as Exhibit EX-99-17 for
                 EDGAR purposes.

          (5)    NFR Power,  Inc.  Audited  Financial  Statements for the Fiscal
                 Year Ended September 30, 1999. These financial  statements will
                 be filed by amendment when available.

*  Incorporated herein by reference as indicated.


<PAGE>


                                S I G N A T U R E


         The undersigned System company has duly caused this annual report to be
signed on its behalf by the undersigned  thereunto duly  authorized  pursuant to
the requirements of the Public Utility Holding Company Act of 1935.




                                        NATIONAL FUEL GAS COMPANY





                                        By: /s/Joseph P. Pawlowski
                                            --------------------------------
                                            Joseph P. Pawlowski, Treasurer
                                            and Principal Accounting Officer

Date:  January 28, 2000
       ----------------


<PAGE>


                                  EXHIBIT INDEX

EX3-1           Certificate  of  Incorporation,  dated December 13, 1995 for NFR
                Power, Inc.

EX3-2           By-Laws of NFR Power, Inc.

EX27-1          Financial  Data Schedule of National Fuel Gas Company for period
                ending September 30, 1999

EX27-2          Financial  Data  Schedule  of  National  Fuel  Gas  Distribution
                Corporation for period ending September 30, 1999

EX99-1          By-Laws,  as  amended  March  11,  1998,  of  National  Fuel Gas
                Distribution Corporation

EX99-2          Restated  Certificate  of  Incorporation  of Enerop  Corporation
                dated October 15, 1993

EX99-3          Articles  of Merger  and Plan of Merger of HarCor  Energy,  Inc.
                with and into Seneca  Resources  Corporation,  filed  August 31,
                1999

EX99-4          Certificate of Ownership and Merger merging HarCor Energy,  Inc.
                into Seneca Resources Corporation filed August 31, 1999

EX99-5          Articles  of Merger and Plan of Merger of Utility  Constructors,
                Inc. into Highland Land & Minerals, Inc. filed October 1, 1999

EX99-6          Notarial Records of Lounske tepelne hospodarstvi,  s.r.o., dated
                November 12, 1998, January 6, 1999 and December 2, 1999

EX99-7          By-Laws of Upstate Energy Inc. as amended August 24, 1999

EX99-8          Facility  Construction,  Ownership and  Operating  Agreement for
                Roystone Gas Processing Plant, dated November 1, 1994

EX99-9          Ratification  and  Joinder  of  Roystone  Gas  Processing  Plant
                Facility Construction, Ownership and Operating Agreement and
                Related Agreements, dated September 30, 1999

EX99-10         By-Laws  of  Seneca  Independence   Pipeline  Company,   amended
                September 20, 1999

EX99-11         Tax Allocation Agreement pursuant to Rule 45(c)

EX99-12         Organization Chart Showing Relationship to Severoceske teplarny,
                a.s. and Teplarna Liberec, a.s.

EX99-13         Organization Chart Showing Relationship to NFR Power, Inc.

EX99-14         SCT Audited  Financial  Statements  for the Calendar  Year Ended
                December 31, 1998

EX99-15         TL Audited  Financial  Statements  for the  Calendar  Year Ended
                December 31, 1998

EX99-16         PSZT Audited  Financial  Statements  for the Calendar Year Ended
                December 31, 1998

EX99-17         Kromeriz  Audited  Financial  Statements  for the Calendar  Year
                Ended December 31, 1998



                                   CERTIFICATE

                                       OF

                                  INCORPORATION

                                       OF

                                 NFR POWER, INC.



                            Under Section 402 of the
                            Business Corporation Law


                              Filer: Kyle G. Storie
                                          10 Lafayette Square
                                          Buffalo, New York 14203



<PAGE>



                          CERTIFICATE OF INCORPORATION

                                       OF

                                 NFR POWER, INC.


                            ------------------------
                            Under Section 402 of the

                            Business Corporation Law
                            ------------------------





         The  undersigned,  being over the age of  eighteen,  for the purpose of
forming a corporation  pursuant to Section 402 of the Business  Corporation Law,
hereby certifies:

         FIRST:     The name of the Corporation is NFR Power, Inc.
         -----

         SECOND:  The  purpose for which it is formed is to engage in any lawful
         ------
act or activity  for which  corporations  may be  organized  under the  Business
Corporation Law of New York,  provided that the Corporation  shall not engage in
any act or activity  requiring  the  consent or approval of any state  official,
department,  board,  agency or other body without such consent or approval first
being obtained.

         THIRD:    The office of the Corporation is to be located in the County
         -----
of Erie, State of New York.

         FOURTH:     The aggregate number of shares which the Corporation shall
         ------
have authority to issue is 20,000 shares of common stock, $1.00 par value.

         FIFTH:   The  Secretary  of  State  is  designated  the  agent  of  the
         -----
Corporation  upon whom process against the  Corporation may be served.  The post
office  address to which the Secretary of State shall mail a copy of any process
against the Corporation  served upon him is 478 Main Street,  Buffalo,  New York
14202, Attn: Robert J.
Kreppel.

         SIXTH:  To the  fullest  extent  permitted  by the  New  York  Business
         -----
Corporation  Law,  as the same  exists on the date of the  incorporation  of the
Corporation  or to such greater  extent  permitted by any amendment  thereof,  a
director  of the  Corporation  shall  not be liable  to the  Corporation  or its
shareholders  for damages for any breach of duty as a director.  No amendment or
repeal of this  paragraph  or adoption of any  provision  inconsistent  herewith
shall have any effect on the liability of any director of the  Corporation  with
respect to any act or omission as a director  occurring  prior to the amendment,
repeal or adoption.

         IN WITNESS  WHEREOF,  I have executed this Certificate this 13th day of
December,  1995 and  affirmed  the  statements  contained  herein as true  under
penalties of perjury.



                                        /s/ Kyle G. Storie
                                      ------------------------------
                                      Kyle G. Storie,   Incorporator
                                      10 Lafayette Square
                                      Buffalo, New York 14203











                                  BY - L A W S

                                       OF

                                 NFR POWER, INC.



                                    ARTICLE I
                                    ---------

                            Meetings of Shareholders
                            ------------------------



         Section 1. Annual Meeting. The annual meeting of the shareholders shall
         ---------  --------------
be held each year at a time and place to be  designated  by the President of the
Corporation.

         Section 2. Special  Meetings.  Special  Meetings of shareholders may be
         ---------  -----------------
called  at any  time  by a  majority  of the  Directors,  the  President  of the
Corporation  or the  holders  of not less than 25  percent  of all of the shares
entitled to vote at a

         Section 3. Notice. The Secretary shall give written notice,  personally
         ---------  ------
or by mail,  to all  shareholders  of record of the  holding  of any  regular or
special meeting of  shareholders.  Notice shall be given  personally or by first
class  mail not fewer than ten nor more than fifty days prior to the date of the
meeting or by third-class  mail not fewer than  twenty-four  nor more than fifty
days prior to the date of the  meeting.  No notice shall be required in the case
of any shareholder who waives the same in writing or attends the meeting without
protesting  prior to its  conclusion  the lack of  notice.  Notice  of a special
meeting shall state the purpose for which the meeting is called.

         Section  4.  Quorum  and Vote.  The  presence  in person or by proxy of
         ----------   ----------------
holders of the majority of outstanding stock entitled to vote shall be necessary
to constitute a quorum.  The affirmative vote of a majority of the votes cast at
a  meeting  shall be the act of the  shareholders,  provided  that a  quorum  is
present  at such  meeting  and that the vote of a greater  or  lesser  number of
shares is not required by law or by the certificate of incorporation.

         Section 5. Adjourned  Meetings. In case a quorum shall not be  present
         ---------  -------------------
at any duly  called  meeting,  the  majority  of those  present  may adjourn the
meeting  from time to time not  exceeding  thirty  days at any one time  until a
quorum  shall be present and the  business of the meeting  accomplished;  and of
such adjourned meeting, no notice need be given except as required by law.

         Section 6. Written Consent of Shareholders.  Whenever  shareholders are
         ---------  -------------------------------
required  or  permitted  to take any  action by vote,  such  action may be taken
without a meeting on written consent,  setting forth the action so taken, signed
by the holders of all outstanding shares entitled to vote thereon.


                                   ARTICLE II
                                   ----------
                                    Directors
                                    ---------


         Section 1. Number.  The number of Directors of the Corporation shall be
         ---------  ------
such number, but not less than three, as is fixed from time to time by the Board
of Directors by vote of a majority of the entire  Board,  except that when there
are fewer than three shareholders the number of Directors may be less than three
but not less than the number of shareholders. The "entire Board" means the total
number of Directors the Corporation would have if there were no vacancies. Until
further  action by the Board of  Directors,  the  number of  Directors  shall be
three.

         Section  2.  Election.  The  Directors  shall be chosen  at the  annual
         ----------   --------
shareholders,  meeting  by a  plurality  of the  votes  cast,  and  each of such
Directors  shall serve until the next annual meeting of  shareholders  and until
such Director's successor has been elected and qualified.  Any vacancy occurring
in the Board of  Directors  by reason of death,  resignation,  removal  (with or
without  cause) or  disqualification  of a Director or increase in the number of
Directors,  or for any  other  reason,  shall be  filled  by a  majority  of the
Directors remaining; and such Director shall serve until the next annual meeting
of shareholders and until such Director's  successor is elected. A Director need
not be a shareholder. The Directors may elect from their number a Chairman.

         Section 3. Quorum. A majority of the entire Board of Directors shall be
         ---------  ------
necessary  to  constitute  a quorum  unless the number of Directors in office is
less  than a quorum,  in which  event any  newly  created  directorship  and any
vacancy may be filled by the  affirmative  vote of one of the Directors  then in
office.

         Section 4.  Meeting.  Meetings of the Board of  Directors  will be held
         ---------   -------
upon the call of and at such times and places as are designated by the President
or the Secretary; and such call shall be issued whenever requested in writing by
any two Directors. Meetings may be held outside the State of New York. Notice of
each meeting shall be by telegram or by any written communication, but no notice
shall be required in the case of any Director who waives the same or attends the
meeting.  If such  notice is served  personally  or by  telegram,  it must be so
served not less than two days prior to the meeting;  and, if mailed,  it must be
mailed not less than five days prior to the meeting.

         Any one or more  members  of the  Board or any  committee  thereof  may
participate  in a meeting of such Board or  committee  by means of a  conference
telephone or similar communications equipment allowing all persons participating
in the meeting to hear each other at the same time.  Participation by such means
shall constitute presence in person at a meeting.

         Section  5.  Written  Consent of  Directors.  Any  action  required  or
         ----------   ------------------------------
permitted to be taken by the Board of Directors or any committee  thereof may be
taken without a meeting if all members of the Board or of the committee  consent
in writing  to the  adoption  of the  resolution  authorizing  the  action.  The
resolution  and the  written  consent  thereto  by the  members  of the Board or
committee  shall be filed  with the  minutes of the  proceeding  of the Board or
committee.

         Section 6.  Removal of  Directors.  Any Director may be removed with or
         ---------   ---------------------
without  cause at any time by the vote of  shareholders  holding a  majority  of
shares entitled to vote thereon at a meeting of shareholders.

         Section  7.  Committees  of the  Board.  The  Board  of  Directors,  by
         ----------   -------------------------
resolution  adopted by a majority of the entire Board,  may designate from among
its members an executive  committee  and other  committees,  each  consisting of
three or more  Directors  and each of  which,  to the  extent  provided  in such
resolution  and not  prohibited  by law,  shall have the authority of the Board.
Each such  committee  shall serve at the  pleasure of the Board.  The  necessary
notice of meetings of each such committee,  and procedure  thereat,  shall be in
accordance  with the resolution  appointing the same or, if not so provided,  as
determined by each such committee itself.


                                   ARTICLE III
                                   -----------
                              Procedure at Meetings
                              ---------------------

         The  order of  business  and all other  matters  of  -Procedure  at any
meeting of shareholders or Directors, unless determined at the meeting itself by
majority  vote,  shall be determined by the person  presiding,  who shall be the
President or, in his absence,  such other officer of Director as shall be chosen
by a majority vote at such meeting.


                                   ARTICLE IV
                                   ----------
                                    Officers
                                    --------


         Section 1. Election.  The  Corporation  shall have such officers as the
         ---------  --------
Board of Directors  may elect,  which may include a President,  Vice  President,
Secretary,  Treasurer,  and such other officers as the Board of Directors  shall
deem appropriate. Such officers shall serve at the pleasure of the Directors and
shall receive compensation to be determined by the

         Section  2.  President.  The  President  shall be the  chief  executive
         ----------   ---------
officer of the Corporation.  The President shall have supervision and control of
the management of the business of the  Corporation,  shall have authority to fix
compensation of all employees of the Corporation other than the officers,  shall
be generally in charge of all the affairs of the Corporation, and shall see that
all orders and resolutions of the Board are

         Section 3. Vice President. The Vice President or, if more than one, the
         ---------  --------------
Vice  Presidents  in the  order  determined  by the  Board,  in the  absence  or
incapacity of the President, shall perform the duties of that officer; and shall
perform  such  duties  as the  Board  and the  President  may from  time to time
prescribe.

         Section 4.  Secretary.  The Secretary shall have custody of the minutes
         ---------   ---------
of the  Corporation,  have charge of the certificate  book and shall perform the
other duties customarily performed by the Secretary of a corporation.

         Section 5.  Treasurer.  The  Treasurer  shall  maintain  the  financial
         ---------   ---------
records of the Corporation and perform the other duties customarily performed by
the Treasurer of a corporation.


                                    ARTICLE V
                                    ---------
                    Indemnification of Directors and Officers
                    -----------------------------------------


         Section 1.  Indemnification.  The  Corporation  shall  indemnify to the
         ---------   ---------------
broadest and maximum extent permitted by the New York Business  Corporation Law,
as the same exists on the date of the adoption of this Article or to the greater
extent  permitted by any  amendment of that Law (the intent being to provide the
greatest of those indemnification  rights permitted by that Law at any time from
the time of the act or omission through the final disposition of the action) any
person  ("Indemnitee")  made or  threatened  to be made a party to any action or
proceeding, whether civil, criminal, administrative or investigative,  including
an  action  by or in the  right of any  other  corporation,  partnership,  joint
venture,  trust, employee benefit plan or other enterprise which any Director or
officer  of the  Corporation  served  in any  capacity  at  the  request  of the
Corporation,  by reason of the fact that  such  person is or was a  Director  or
officer of the  Corporation  or is or was serving such other  enterprise  at the
request  of the  Corporation;  provided,  however,  that the  Corporation  shall
provide  indemnification  in  connection  with any  such  action  or  proceeding
initiated by an Indemnitee  only if such action or proceeding  was authorized by
the Board of Directors.

         Section 2. Advances.  Expenses  incurred by any Indemnitee in defending
         ---------  --------
an action or proceeding shall be paid by the Corporation in advance of the final
disposition of such action or proceeding upon receipt of an undertaking by or on
behalf of an Indemnitee to repay the expenses so advanced by the  Corporation to
the extent they exceed the  indemnification to which the Indemnitee is entitled.
Unless  otherwise  required by law, such  Indemnitee  shall not be required as a
condition  of  obtaining  advancement  of  expenses  hereunder  to show that the
Indemnitee  has met the  applicable  standard  of  conduct  provided  by law for
indemnification in connect-Ion with such action or proceeding.

         Section 3. Inurement.  The rights of indemnification and advancement of
         ---------  ---------
expenses  provided  for in  this  Article  shall  inure  to the  benefit  of the
Indemnitee's legal representatives, heirs and distributees.

         Section 4. Insurance. The Board of Directors of the Corporation may, in
         ---------  ---------
its discretion,  authorize the Corporation to purchase and maintain insurance to
indemnify  itself  for  any  obligation  which  it  incurs  as a  result  of the
indemnification  of any Indemnitee or to indemnify any Indemnitee to the fullest
extent permitted by law.

         Section 5.  Interpretation.  To the extent  permitted under  applicable
         ---------   --------------
law, the rights of indemnification  and advancement of expenses provided in this
Article (a) shall be  available  with respect to events  occurring  prior to the
adoption of this Article, (b) shall continue to exist after any rescission
or restrictive  amendment of this Article with respect to events occurring prior
to such  rescission  or  amendment,  (c)  shall be  interpreted  on the basis of
applicable  law in effect at the time of the  occurrence  of the event or events
giving  rise to the  action  or  proceeding  or, at the sole  discretion  of the
Indemnitee (or, if applicable, at the sole discretion of the heirs, distributees
or legal  representatives of such Indemnitee seeking such rights),  on the basis
of applicable law in effect at the time such rights are claimed and (d) shall be
in the nature of contract  rights that may be enforced in any court of competent
jurisdiction as if the Corporation and the Indemnitee were parties to a separate
written agreement.

         Section 6. Other Rights. The rights of indemnification  and advancement
         ---------  ------------
of expenses  provided in this Article shall not be deemed exclusive of any other
rights to which any Indemnitee or other person may now or hereafter be otherwise
entitled, whether contained in the Certificate of Incorporation,  these By-Laws,
a  resolution  of the Board of  Directors  or an  agreement  providing  for such
indemnification,  the  creation  of such other  rights  being  hereby  expressly
authorized.  Without  limiting the  generality of the  foregoing,  the rights of
indemnification  and advancement of expenses  provided in this Article shall not
deemed  exclusive  of any  rights,  pursuant  to  statute or  otherwise,  of any
Indemnitee  or other  person in any action or  proceeding  to have  assessed  or
allowed in his or her favor,  against the  Corporation or otherwise,  his or her
costs and  expenses  incurred  therein or in  connection  therewith  or any part
thereof.

         Section  7.  Notice to  Shareholders.  If any  action  with  respect to
         ----------   -----------------------
indemnification  of  Directors  and  officers  is  taken  by way of  payment  of
indemnification,  amendment  of these  By-Laws,  resolution  of  Directors or by
agreement, then the Corporation shall, not later than the next annual meeting of
shareholders,  unless such  meeting is held within three months form the date of
such  action,  and, in any event,  within  fifteen  months from the date of such
action,  mail to its shareholders of record at the time entitled to vote for the
election of Directors a statement specifying the action taken.

         Section 8.  Severability.  If this  Article or any part hereof shall be
         ---------   ------------
held unenforceable in any respect by a court of competent jurisdiction, it shall
be deemed modified to the minimum extent  necessary to make it enforceable,  and
the remainder of this Article shall remain fully enforceable.


                                   ARTICLE VI
                                   ----------
                             Certificates for Shares
                             -----------------------

         Section 1. General  Requirements.  Certificates  representing shares or
         ---------  ---------------------
fractions  of a share of the  Corporation  shall  be  bound in a book,  shall be
numbered and issued in consecutive order, shall be signed by the Chairman of the
Board of Directors,  President or Vice President and the Secretary or Treasurer,
under  the  Corporation's  seal;  and in the stub of each  certificate  shall be
entered the name of the person owning the shares represented thereby, the number
of such shares and the date of issue. All certificates  exchanged or returned to
the Corporation shall be marked cancelled, with the date of cancellation, by the
Secretary,  and shall be  immediately  attached to the stubs in the  certificate
books from which they were detached when issued.

         Section 2. Lost  Certificates.  The Board of Directors may direct a new
         ---------  ------------------
share certificate to be issued in place of any certificate  previously issued by
the Corporation  alleged to have been lost,  destroyed or wrongfully taken, upon
the making of an affidavit of that fact by the person  claiming the  certificate
to be lost,  destroyed or wrongfully  taken. As a condition of authorizing  such
issue of a new  certificate,  the Board of  Directors  may,  in its  discretion,
require the owner of such lost,  destroyed or wrongfully taken  certificate,  or
the owner's legal representative,  to give the Corporation a bond in such sum as
it may  direct as  indemnity  against  any claim  that may be made  against  the
Corporation with respect to the certificate alleged to have been lost, destroyed
or wrongfully taken.


                                   ARTICLE VII
                                   -----------
                                   Amendments
                                   ----------

         These  By-Laws  and any  hereafter  adopted  may be added to,  amended,
altered or repealed  by a majority  of the votes cast at a duly held  meeting of
shareholders by the holders of shares  entitled to vote thereto.  Subject to any
restrictions  imposed by shareholders,  these By-Laws and any hereafter  adopted
may be added to,  amended,  altered or repealed by a vote of the majority of the
Directors present at any duly held meeting.







WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM NATIONAL FUEL
GAS COMPANY'S  CONSOLIDATED  FINANCIAL STATEMENTS AND SCHEDULES AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                                                    <C>
<PERIOD-TYPE>                                               12-MOS
<FISCAL-YEAR-END>                                      SEP-30-1999
<PERIOD-START>                                         OCT-01-1998
<PERIOD-END>                                           SEP-30-1999
<BOOK-VALUE>                                              PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                2,353,894
<OTHER-PROPERTY-AND-INVEST>                                      0
<TOTAL-CURRENT-ASSETS>                                     257,289
<TOTAL-DEFERRED-CHARGES>                                    14,266
<OTHER-ASSETS>                                             217,137
<TOTAL-ASSETS>                                           2,842,586
<COMMON>                                                    38,837
<CAPITAL-SURPLUS-PAID-IN>                                  431,952
<RETAINED-EARNINGS>                                        472,517
<TOTAL-COMMON-STOCKHOLDERS-EQ>                             939,293
                                            0
                                                      0
<LONG-TERM-DEBT-NET>                                       822,743
<SHORT-TERM-NOTES>                                         245,995
<LONG-TERM-NOTES-PAYABLE>                                        0
<COMMERCIAL-PAPER-OBLIGATIONS>                             147,500
<LONG-TERM-DEBT-CURRENT-PORT>                               69,608
                                        0
<CAPITAL-LEASE-OBLIGATIONS>                                      0
<LEASES-CURRENT>                                                 0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                             617,447
<TOT-CAPITALIZATION-AND-LIAB>                            2,842,586
<GROSS-OPERATING-REVENUE>                                1,263,274
<INCOME-TAX-EXPENSE>                                        64,829
<OTHER-OPERATING-EXPENSES>                               1,006,437
<TOTAL-OPERATING-EXPENSES>                               1,071,266
<OPERATING-INCOME-LOSS>                                    192,008
<OTHER-INCOME-NET>                                          12,343
<INCOME-BEFORE-INTEREST-EXPEN>                             204,351
<TOTAL-INTEREST-EXPENSE>                                    87,698
<NET-INCOME>                                               115,037
                                      0
<EARNINGS-AVAILABLE-FOR-COMM>                              115,037
<COMMON-STOCK-DIVIDENDS>                                    70,632
<TOTAL-INTEREST-ON-BONDS>                                   54,501
<CASH-FLOW-OPERATIONS>                                     271,890
<EPS-BASIC>                                                 2.98
<EPS-DILUTED>                                                 2.95





</TABLE>

<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM NATIONAL FUEL
GAS  DISTRIBUTION  CORPORATION'S  FINANCIAL  STATEMENTS  AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                                                  <C>
<PERIOD-TYPE>                                             12-MOS
<FISCAL-YEAR-END>                                    SEP-30-1999
<PERIOD-START>                                       OCT-01-1998
<PERIOD-END>                                         SEP-30-1999
<BOOK-VALUE>                                            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                919,642
<OTHER-PROPERTY-AND-INVEST>                                    0
<TOTAL-CURRENT-ASSETS>                                   131,897
<TOTAL-DEFERRED-CHARGES>                                   1,958
<OTHER-ASSETS>                                           124,689
<TOTAL-ASSETS>                                         1,178,186
<COMMON>                                                  59,170
<CAPITAL-SURPLUS-PAID-IN>                                121,668
<RETAINED-EARNINGS>                                      282,793
<TOTAL-COMMON-STOCKHOLDERS-EQ>                           463,631
                                          0
                                                    0
<LONG-TERM-DEBT-NET>                                     249,983
<SHORT-TERM-NOTES>                                       114,300
<LONG-TERM-NOTES-PAYABLE>                                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                                 0
<LONG-TERM-DEBT-CURRENT-PORT>                                352
                                      0
<CAPITAL-LEASE-OBLIGATIONS>                                    0
<LEASES-CURRENT>                                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                           349,920
<TOT-CAPITALIZATION-AND-LIAB>                          1,178,186
<GROSS-OPERATING-REVENUE>                                807,355
<INCOME-TAX-EXPENSE>                                      34,741
<OTHER-OPERATING-EXPENSES>                               687,073
<TOTAL-OPERATING-EXPENSES>                               721,814
<OPERATING-INCOME-LOSS>                                   85,541
<OTHER-INCOME-NET>                                           993
<INCOME-BEFORE-INTEREST-EXPEN>                            86,534
<TOTAL-INTEREST-EXPENSE>                                  29,659
<NET-INCOME>                                              56,875
                                    0
<EARNINGS-AVAILABLE-FOR-COMM>                             56,875
<COMMON-STOCK-DIVIDENDS>                                  34,800
<TOTAL-INTEREST-ON-BONDS>                                      0
<CASH-FLOW-OPERATIONS>                                   119,906
<EPS-BASIC>                                                  0
<EPS-DILUTED>                                                  0





</TABLE>

By-Laws with Amendments                                ADDENDUM A
to April 1. 1976
- -----------------------
As Amended 5/28/76,
9/15/78, 12/21/78,
12/15/80,9/28/81,
2/15/85, 12/16/94,
3/11/98

                                     BY-LAWS
                                       OF
                   NATIONAL FUEL GAS DISTRIBUTION CORPORATION
                   ------------------------------------------
                                   ARTICLE I.
                                     OFFICES

         Section 1. Principal  Office.  The principal  office of the Corporation
                    -----------------
shall be located in the County of Erie and State of New York.

         Section 2.  Additional  Offices.  The Corporation may also have offices
                     -------------------
and places of business at such other places,  within or without the State of New
York, as the Board of Directors may from time to time  determine or the business
of the Corporation may require.


                                   ARTICLE II.
                            MEETINGS OF SHAREHOLDERS

         Section 1. Annual Meeting . The annual meeting of shareholders  for the
                    --------------
election of the directors and for the  transaction of such other business as may
properly be brought  before the meeting  shall be held on the third  Thursday of
February in each year (if not a legal  holiday,  and if a legal  holiday then on
the next succeeding business day), or on such other business day as the Board of
Directors may fix, at such time and at such place within or without the State of
New York as shall be determined by the Board of Directors  prior to the date for
serving notice of such meeting,  or, if no such place is fixed, at the office of
the Corporation.

         Section 2. Notice of Annual Meeting.  Written notice of the place, date
                    ------------------------
and hour of the  annual  meeting,  shall be  given by first  class  mail to each
shareholder of record entitled to vote thereat,  not less than ten (10) nor more
than  sixty  (60)  days  prior to the  meeting.  If, at any  meeting,  action is
proposed to be taken which would, if taken, entitle shareholders  fulfilling the
requirements of Section 623 of the New York Business  Corporation Law to receive
payment  for their  shares,  the notice of such  meeting  shall  also  include a
statement of such purpose and to that effect, and shall be accompanied by a copy
of Section 623 or an outline of its material terms.

         Section 3. Special Meetings. Special meetings of the shareholders,  for
                    ----------------
any  purpose  or  purposes,  unless  otherwise  prescribed  by statute or by the
Certificate of  Incorporation,  may be called by the Chairman of the Board,  the
President,  or the Board of  Directors.  Such request shall state the purpose or
purposes of the proposed meeting. Such


<PAGE>


meeting shall be held at such time and at such place within or without the State
of New  York as  shall be  determined  by the  chief  executive  officer  of the
Corporation.

         Section  4.  Notice of  Special  Meeting.  Written  notice of a special
                      ---------------------------
meeting of shareholders,  stating the place,  date and hour of the meeting,  the
purpose or purposes for which the meeting is called, by or at whose direction it
is being  called,  and such other  matters as may be required  by law,  shall be
given by first class mail to each shareholder entitled to vote thereat, not less
than ten (10) nor more than  sixty (60) days  prior to the  meeting.  If, at any
meeting,  action  is  proposed  to be  taken  which  would,  if  taken,  entitle
shareholders fulfilling the requirements of Section 623 of the New York Business
Corporation Law to receive payment for their shares,  the notice of such meeting
shall also  include a statement to that effect,  and shall be  accompanied  by a
copy of Section 623 or an outline of its material terms.

         Section  5.  Quorum.  Except as  otherwise  provided  by statute or the
                      ------
Certificate of Incorporation,  the holders of record of a majority of the shares
of the  Corporation  issued and  outstanding and entitled to vote thereat upon a
specified item of business,  present in person or represented by proxy, shall be
necessary to and shall constitute a quorum for the transaction of such specified
item of business at any meeting of the shareholders. If, however, as to any item
or items of business  noticed to come before any  meeting of  shareholders  such
quorum shall not be present or  represented  at such meeting,  the  shareholders
entitled to vote thereon  present in person or  represented  by proxy shall have
power to adjourn the  meeting as to such item or items of  business  for which a
quorum is not present from time to time,  until a quorum for the  transaction of
such item or items of business

<PAGE>

shall be present or  represented.  At such  adjourned  meeting at which a quorum
shall be present or represented any business may be transacted  which might have
been  transacted  at the  meeting as  originally  noticed.  The  chairman of any
meeting of  shareholders  shall,  at the  beginning of such  meeting,  determine
whether a quorum is present for the transaction of each item of business noticed
to come  before  such  meeting.  A  quorum  for the  transaction  of any item of
business,  once present, shall not be broken by the subsequent withdrawal of any
shareholders or their representatives.

         Section 6. Voting. At any meeting of the shareholders every shareholder
                    ------
having  the right to vote  shall be  entitled  to vote in  person,  or by proxy.
Except as otherwise  provided by law or the Certificate of  Incorporation,  each
such shareholder of record shall be entitled to one vote for each share of stock
standing in his name on the books of the  Corporation.  All  elections  shall be
determined by a plurality vote, and, except as otherwise  provided by law or the
Certificate of Incorporation, all other matters shall be determined by vote of a
majority of the shares present or represented at such meeting and voting on such
questions.

         Section 7.  Proxies.  No proxy shall be valid after the  expiration  of
                     -------
eleven (I 1) months  from the date  thereof,  unless  otherwise  provided in the
proxy.  Every  proxy  shall be  revocable  at the  pleasure  of the  shareholder
executing it, except in those cases where an  irrevocable  proxy is permitted by
law.

<PAGE>

                                  ARTICLE III.
                                    DIRECTORS

         Section  1.  Number;  Tenure.  Subject  to  statutes,   Certificate  of
                      ---------------
Incorporation and By-Laws, the business of the Corporation shall be managed by a
Board of Directors.  Each director  shall be at least eighteen years of age. The
number of  directors  shall be eight,  and may be  altered  from time to time by
resolution  adopted by a vote of a majority of the entire  Board of Directors as
then  constituted.  No  decrease  in the number of  directors  shall  affect the
current term of any director then in office.

         Directors  shall be elected at the annual meeting of the  shareholders,
except as provided in Section 3 of this Article III, and each director  shall be
elected to serve until his successor has been elected and qualified.

         Section 2. Resignation; Removal. Any director may resign at any time by
                    --------------------
giving written notice to the President or the Secretary.  Such resignation shall
take effect at the time stated therein.  The Board of Directors may, by majority
vote of all  directors  then  in  office,  remove  a  director  for  cause.  The
shareholders  entitled  to vote  for the  election  of  directors  may  remove a
director, with or without cause.

         Section  3.  Vacancies.  If any  vacancy  should  occur in the Board of
                      ---------
Directors by reason of the death,  resignation,  retirement, or disqualification
of any  director,  or the removal  from office of any  director  with or without
cause,  or if any new  directorship  is created,  all of the  directors  then in
office,  although less than a quorum,  may, by majority vote, choose a successor
or  successors  to fill the  vacated  or  newly  created  directorship,  and any
director so

<PAGE>

chosen shall hold office through the next annual meeting of the shareholders and
until  his  successor  shall be duly  elected  and  qualified.  However,  if the
directors  remaining in office shall be unable,  by majority  vote, to fill such
vacancy within thirty (30) days of the occurrence thereof,  the President or the
Secretary may call a special  meeting of the  shareholders at which such vacancy
shall be filled.

<PAGE>


                                   ARTICLE IV.
                              MEETINGS OF THE BOARD

         Section 1. Place.  The Board of Directors of the  Corporation  may hold
                    -----
meetings,  both regular and special,  either  within or without the State of New
York.

         Section 2. Regular Meetings. Regular meetings of the Board of Directors
                    ----------------
shall be held at such  time and at such  place  as  shall  from  time to time be
determined by the Board.

         Section 3. Special Meetings. Special meetings of the Board of Directors
                    ----------------
may be called by the Chairman of the Board,  if any, or by the  President on one
day's  notice to each  director,  personally  or five days' notice by mail or by
telegrams.  On the written request of three directors  special meetings shall be
called by the  Chairman,  President  or  Secretary  in like  manner  and on like
notice.

         Section 4. Action by Unanimous Written Consent.  Any action required or
                    -----------------------------------
permitted to be taken by the Board of Directors  may be taken  without a meeting
upon the consent in writing of all the members of the Board to the adoption of a
resolution authorizing the action, such resolution, together with such consents,
to be filed with the minutes of the proceedings of the Board of Directors.

         Section 5. Quorum. At all meetings of the Board of Directors a majority
                    ------
of the  entire  Board  shall be  necessary  to and  constitute  a quorum for the
transaction of business,  and the vote of a majority of the directors present at
the time of the vote if a quorum  is  present  shall be the act of the  Board of
Directors,  except as may be  otherwise  specifically  provided by law or by the
Certificate of Incorporation. If a quorum shall not be present at any meeting of



<PAGE>


the Board of Directors,  the directors  present  thereat may adjourn the meeting
from  time to  time,  until a  quorum  shall  be  present.  Notice  of any  such
adjournment  shall be given to any  directors  who were not present and,  unless
announced at the meeting, to the other directors.

         Section 6.  Compensation.  Each director who is not a regular full time
                     ------------
employee of the Corporation or one or more of its affiliated  corporations shall
be paid such annual fee as the Board of Directors  may set by  resolution . Each
director  of the  Corporation  who is not a regular  full time  employee  of the
Corporation  or one or more of its affiliated  corporations  shall receive a fee
for  attendance  at any meeting of the Board of Directors or of any committee of
the Board of  Directors as set by  resolution  of the Board of  Directors.  Each
director  shall  be  reimbursed  for  the  travel  expenses  incurred  by him in
attending any meeting of the Board of Directors or any committee of the Board of
Directors.

         Section 7. Meetings by Conference Telephone. Any one or more members of
                    --------------------------------
the Board of Directors or any committee  thereof may participate in a meeting of
such  Board  or  committee  by  means  of  a  conference  telephone  or  similar
communications  equipment  allowing all persons  participating in the meeting to
hear each other at the same time.  Participation  by such means shall constitute
presence in person at a meeting.


<PAGE>


                                   ARTICLE V.
                             COMMITTEES OF THE BOARD

         Section 1. Designation. The Board of Directors by resolution adopted by
                    -----------
a  majority  of the  entire  Board,  may  designate  from  among its  members an
Executive  Committee  and  other  committees,  each  consisting  of one or  more
directors,  and each of which, to the extent provided in such resolution,  shall
have all the  authority  of the Board.  However,  no such  committee  shall have
authority as to any of the following matters:

         (a)  the  submission  to   shareholders  of  any  action  as  to  which
              shareholders' authorization is required by law;

         (b)  the  filling  of  vacancies  in the Board of  Directors  or on any
              committee;

         (c)  the fixing of  compensation  of any  director  for  serving on the
              Board or on any committee;

         (d)  the  amendment  or repeal of these  By-Laws or the adoption of new
              ByLaws; and

         (e)  the  amendment or repeal of any  resolution  of the Board which by
              its terms shall not be so amendable or  repealable.

         The Board may designate one or more  directors as alternate  members of
any such  committee  who may replace any absent member or members at any meeting
of such committee.

<PAGE>


         Section 2. Tenure;  Reports. Each committee shall serve at the pleasure
                    ----------------
of the Board of Directors.  It shall keep minutes of its meetings and report the
same to the Board of Directors.


<PAGE>


                                   ARTICLE VI.
                                     NOTICES

         Section 1. Form: Delivery.  Notices to directors and shareholders shall
                    --------------
be in writing and may be delivered personally or by mail or telegram.  Notice by
mail shall be deemed to be given at the time when  deposited  in the post office
or letter box, in a post-paid  sealed  wrapper,  and  addressed  to directors or
shareholders at their addresses appearing on the records of the Corporation.

         Section 2.  Waiver.  Whenever a notice is  required  to be given by any
                     ------
statute,  the Certificate of Incorporation or these By-Laws, a waiver thereof in
writing, signed by the person or persons entitled to such notice, whether before
or after the time stated therein shall be deemed  equivalent to such notice.  In
addition,  any  shareholder  attending a meeting of shareholders in person or by
proxy  without  protesting  prior to the  conclusion  of the meeting the lack of
notice  thereof to him,  and any  director  attending  a meeting of the Board of
Directors  without  protesting prior to the meeting or at its commencement  such
lack of  notice  shall be  conclusively  deemed  to have  waived  notice of such
meeting.


<PAGE>


                                  ARTICLE VII.
                                    OFFICERS

         Section 1. Officers. The executive officers of the Corporation shall be
                    --------
a Chairman of the Board, a President,  one or more Vice Presidents, a Secretary,
a Treasurer  and a Controller.  Any two or more of the foregoing  offices may be
held by the same person.  In its  discretion,  the Board of Directors  may leave
unfilled  for such  period as it may  determine  any of the  foregoing  offices,
except the offices of President, Treasurer and Secretary.

         The Board of  Directors  may also from time to time  appoint such other
officers and agents as they may deem necessary or advisable for the  transaction
of the  business of the  Corporation  to perform such duties as may from time to
time be designated or assigned to them by said Board of Directors.

         Section 2. Authority and Duties.  All officers,  as between  themselves
                    --------------------
and the  Corporation,  shall have such  authority and perform such duties in the
management of the  Corporation as may be provided in these  By-Laws,  or, to the
extent not so provided, by the Board of Directors.

         Section 3.  Election  and  Appointment;  Term of Office;  Removal.  All
                     -----------------------------------------------------
executive officers shall be elected and all other officers shall be appointed by
the Board of  Directors  or a  Committee  thereof  and shall hold  office at the
pleasure of the Board or for such term as may be  prescribed  by the Board.  Any
officer  elected or appointed by the Board may be removed with or without  cause
at any item by the Board.

<PAGE>


         Section 4. Vacancies.  If an office becomes vacant for any reason,  the
                    ---------
Board of Directors may fill such vacancy. Any officer so appointed or elected by
the  Board  shall  serve  only  until  such  time as the  unexpired  term of his
predecessor shall have expired unless reelected or appointed by the Board.

         Section 5. The  Chairman of the Board.  The Chairman of the Board shall
                    --------------------------
preside  at all  meetings  of the  Board of  Directors.  In the  absence  of the
President,  or in the event that there is a vacancy in the office of  President,
the  Chairman  of  the  Board  shall  be  the  chief  Executive  Officer  of the
Corporation  and  shall  exercise  the  powers  and  perform  the  duties of the
President, as well as those of Chairman of the Board.

         Section   6.  The   President.   In   addition   to  the   duties   and
                       ---------------
responsibilities  specified  in the laws of the  State  of New  York  and  these
By-Laws,  the President  shall be Chief  Executive  Officer of the  Corporation,
shall  preside at all  shareholders'  meetings,  shall,  in general,  supervise,
manage, and control all of the business and affairs of the Corporation,  subject
to direction by the Board of  Directors,  and shall perform such other duties as
from time to time may be assigned to him by the Board of Directors.

         Section 7. Vice  Presidents.  The Vice  President,  or if there be more
                    ----------------
than one, the Vice  Presidents (who may have such  designations,  if any, as the
Board of Directors may determine),  in such order determined by the Board shall,
in the absence or  disability  of the  President  and the Chairman of the Board,
exercise  the  powers and  perform  the  duties of the  President  and each Vice
President  shall exercise such other powers and perform such other duties as may
be prescribed by the President or the Board of Directors.

<PAGE>


         Section 8. The  Secretary.  The Secretary  shall attend all meetings of
                    --------------
the Board of Directors and all meetings of the shareholders and record all votes
and the minutes of the  shareholders and record all votes and the minutes of all
proceedings  in a book to be kept for that purpose and shall perform like duties
for the standing committees when required.  He shall give, or cause to be given,
notice of all meetings of the  shareholders and special meetings of the Board of
Directors, and shall perform such other duties as may be prescribed by the Board
of Directors or President,  under whose  supervision he shall act. He shall keep
in safe custody the seal of the  Corporation  and, when authorized by the Board,
affix the same to any instrument  requiring it and, when so affixed, it shall be
attested by his  signature or by the  signature of the Treasurer or an Assistant
Secretary or Assistant Treasurer.  He shall keep in safe custody the certificate
books and shareholder records and shall perform all other duties incident to the
office of Secretary as the Board of Directors shall prescribe.

         Section 9. Assistant Secretaries. The Assistant Secretaries, if any, in
                    ---------------------
such  order  determined  by the Board of  Directors  shall,  in the  absence  or
disability of the  Secretary,  perform the duties and exercise the powers of the
Secretary  and shall  perform such other duties as the Board of Directors or the
Secretary shall prescribe.

         Section  10.  The  Treasurer.  The  Treasurer  shall  have the care and
                       --------------
custody  of  the  corporate  funds,  and  other  valuable   effects,   including
securities,   and  shall  keep  full  and  accurate  accounts  of  receipts  and
disbursements in books belonging to the Corporation and shall deposit all moneys
and other valuable  effects in the name and to the credit of the  Corporation in
such depositories as may be designated by the Board of Directors.  The Treasurer
shall  disburse  the funds of the  Corporation  as may be  ordered by the Board,
taking

<PAGE>


proper  vouchers for such  disbursements,  and shall render to the President and
directors,  at the regular  meetings of the Board,  or whenever they may require
it,  an  account  of all his  transactions  as  Treasurer  and of the  financial
condition  of the  Corporation.  If  required  by the  Board of  Directors,  the
Treasurer  shall give the Corporation a bond for such term, in such sum and with
such surety or sureties as shall be  satisfactory  to the Board for the faithful
performance  of  the  duties  of his  office  and  for  the  restoration  to the
corporation,  in case of his death,  resignation,  retirement  or  removal  from
office,  of all books,  papers,  vouchers,  money and other property of whatever
kind in his possession or under his control belonging to the Corporation.

         Section 11. Assistant Treasurers.  The Assistant Treasurers, if any, in
                     --------------------
such order  determined  by the Board,  shall in the absence or disability of the
Treasurer, perform the duties and exercise the powers of the Treasurer and shall
perform  such other  duties as the Board of  Directors  or the  Treasurer  shall
prescribe.

         Section 12. Controller.  The Controller shall see that adequate records
                     ----------
of all assets, liabilities,  and transactions of the Corporation are maintained;
that  adequate   audits  thereof  are  currently  and  regularly  made,  and  in
conjunction  with other  officers  initiate and enforce  measures and procedures
whereby  the  business  of the  Corporation  shall  be  conducted  with  maximum
efficiency,  safety and economy.  He shall also perform all such other duties as
usually pertain to the office of Controller.  He shall be in all matters subject
to the control of and responsible to the Board of Directors alone.

<PAGE>


                                  ARTICLE VIII.
                               SHARE CERTIFICATES

         Section  1.  Form;  Signature.  The  certificates  for  shares  of  the
                      ----------------
Corporation  shall  be in such  form as  shall  be  determined  by the  Board of
Directors  and shall be numbered  consecutively  and entered in the books of the
Corporation as they are issued.  Each  certificate  shall exhibit the registered
holder's  name and the number  and class of  shares,  and shall be signed by the
President or a Vice President and the Treasurer or an Assistant Treasurer or the
Secretary or any Assistant Secretary, and shall bear the seal of the Corporation
or a  facsimile  thereof.  Where  any such  certificate  is  countersigned  by a
transfer agent, or registered by a registrar,  the signature of any such officer
may be a facsimile signature. In case any officer who signed, or whose facsimile
signature or signatures were placed on any such certificate shall have ceased to
be such officer before such certificate is issued, it may nevertheless be issued
by the  Corporation  with the same effect as if he were such officer at the date
of issue.

         Section  2.  Lost,  Destroyed  or  Stolen  Certificates.  The  Board of
                      ------------------------------------------
Directors or an officer or officers duly  authorized  thereunto by the Board may
direct a new  share  certificate  or  certificates  to be issued in place of any
certificate or certificates  theretofore  issued by the  Corporation  alleged to
have  been  lost,  destroyed  or  wrongfully  taken  upon the  making of a sworn
affidavit of that fact by the person claiming the certificate to have been lost,
destroyed or wrongfully  taken. When authorizing such issue of a new certificate
or  certificates,  the Board of Directors or any authorized  officer or officers
may,  in its,  his or  their  discretion  and as a  condition  precedent  to the
issuance thereof, require the owner of such lost, destroyed or

<PAGE>


wrongfully taken certificate or certificates,  or his legal  representative,  to
give the Corporation a bond in such sum as may be directed as indemnity  against
any  claim  that  may be  made  against  the  Corporation  with  respect  to the
certificate alleged to have been lost, destroyed or wrongfully taken.

         Section 3.  Registration of Transfer.  Subject to the provisions of the
                     ------------------------
Federal  Securities  Laws  and  to  any  contractual  restriction  which  may be
evidenced by a legend upon the face of such  certificate,  upon surrender to the
Corporation or any transfer agent of the Corporation of a certificate for shares
duly endorsed or  accompanied by proper  evidence of  succession,  assignment or
authority to transfer,  it shall be the duty of the Corporation or such transfer
agent to issue a new certificate to the person entitled thereto,  cancel the old
certificate and record the transaction upon its books.

         Section 4.  Registered  Shareholders.  Except as otherwise  provided by
                     ------------------------
law, the  Corporation  shall be entitled to recognize the  exclusive  right of a
person  registered  on its books as the owner of shares to receive  dividends or
other  distributions,  and to vote as such  owner,  and  shall  not be  bound to
recognize any equitable or legal claim to or interest in such share or shares on
the part of any other person.

         Section 5. Record Date. For the purpose of determining the shareholders
                    -----------
entitled  to  notice  of or to  vote  at  any  meeting  of  shareholders  or any
adjournment  thereof,  or to express  consent to or  dissent  from any  proposal
without a meeting,  or for the purpose of determining  shareholders  entitled to
receive  payment of any  dividend or the  allotment  of any  rights,  or for the
purpose of any other action affecting the interests of  shareholders,  the Board
of Directors  may fix, in advance,  a record  date.  Such date shall not be more
than sixty (60)

<PAGE>


nor less than ten (10) days before the date of any such  meeting,  nor more than
sixty (60) days prior to any other action.

         In each such  case,  except as  otherwise  provided  by law,  only such
persons  as shall  be  shareholders  of  record  on the  date so fixed  shall be
entitled to notice of, and to vote at, such meeting and any adjournment thereof,
or to express such consent or dissent,  or to receive  payment of such dividend,
or such allotment or rights,  or otherwise to be recognized as shareholders  for
the related purpose,  notwithstanding  any registration of transfer of shares on
the books of the Corporation after any such record date so fixed.


<PAGE>


                                   ARTICLE IX.

                               GENERAL PROVISIONS

         Section 1.  Dividends.  Subject  to the  applicable  provisions  of the
                     ---------
certificate of incorporation,  if any,  dividends upon the outstanding shares of
the  Corporation,  may be declared by the Board of  Directors  at any regular or
special  meeting,  pursuant  to law and may be paid in cash,  in  property or in
shares of the Corporation.

         Section 2. Reserves.  Before payment of any dividend,  there may be set
                    --------
aside out of any funds of the  Corporation  available for dividends  such sum or
sums as the Board of Directors from time to time, in their absolute  discretion,
think proper as a reserve or reserves to meet  contingencies,  or for equalizing
dividends,  or for repairing or maintaining any property of the Corporation,  or
for such other purpose as the Board shall think conducive to the interest of the
Corporation,  and the Board may modify or abolish any such reserve in the manner
in which it was created.

         Section  3.  Instruments  Under  Seal.  All  deeds,  bonds,  mortgages,
                      ------------------------
contracts  and other  instruments  requiring a seal may be signed in the name of
the Corporation by the President or by any other officer authorized to sign such
instrument by the President or the Board of Directors.

         Section 4.  Checks,  etc.  All checks or demands for money and notes or
                     ------------
other  instruments  evidencing  indebtedness  or obligations of the  Corporation
shall be signed by such  officer or officers or such other  person or persons as
the President or Vice  President  and  Treasurer or  Secretary,  or the Board of
Directors, may from time to time designate.

<PAGE>


         Section 5.  Fiscal  Year.  The fiscal  year of the  Corporation  shall,
                     ------------
unless  otherwise  fixed  by the  Board  of  Directors,  begin on the lst day of
October in each  calendar  year and end on the 30th day of September of the next
succeeding calendar year.

         Section 6. Seal. The corporate  seal shall have  inscribed  thereon the
                    ----
words  "National Fuel Gas  Distribution  Corporation,  Corporate Seal, New York,
1973".


<PAGE>


                                   ARTICLE X.
                          INDEMNIFICATION AND INSURANCE

         Section 1. Indemnification.  Any person made, or threatened to be made,
                    ---------------
a party to an action or proceeding,  by reason of the fact that he, his testator
or intestate is or was a director or officer of the Corporation, or by reason of
the fact that he, his  testator  or  intestate,  while  serving as a director or
officer of the Corporation  served in any capacity any other domestic or foreign
corporation,  partnership,  joint venture trust,  employee benefit plan or other
enterprise  at the  request  of the  Corporation,  shall be  indemnified  by the
Corporation against the expenses (including  attorney's fees,  judgments,  fines
and amounts  paid in  settlement)  actually  incurred by him as a result of such
action or  proceeding,  or any appeal  therein,  to the full extent  permissible
under Sections 721 through 726 of the New York Business  Corporation  Law or any
amendments thereto.

         Section  2.  Insurance.  The  Corporation  may  purchase  and  maintain
                      ---------
insurance to indemnify  the  Corporation  and the  directors and officers to the
extent  permitted under Section 726 of the New York Business  Corporation Law or
any successor provisions.


<PAGE>


                                   ARTICLE XI.
                                   AMENDMENTS

         Section 1. Power to Amend.  The Board of Directors  shall have power to
                    --------------
amend,  repeal or adopt By-Laws at any regular or special  meeting of the Board.
However,  any By-Law  adopted by the Board may be amended or repealed by vote of
the  holders  of  shares  entitled  at the  time to vote  for  the  election  of
directors.

         Section 2. Amendment  Affecting  Election of Directors;  Notice. If any
                    ----------------------------------------------------
By-Law  regulating  an impending  election of  directors is adopted,  amended or
repealed  by the  Board,  there  shall be set  forth in the  notice  of the next
meeting of  shareholders  for the election of  directors  the By-Law so adopted,
amended or repealed,  together with a concise  statement of the changes effected
by such adoption, amendment or repeal.





                                  ATTACHMENT A

                      RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                               ENEROP CORPORATION

                Under Section 807 of the Business Corporation Law

         The  undersigned,  W. E. DeForest and G. T. Wehrlin,  the President and
Secretary respectively of Enerop Corporation, hereby certify:

         1.       The name of the Corporation is Enerop Corporation.

         2.       The Certificate of  Incorporation of the Corporation was filed
                  by the Department of State on November 4, 1981.

         3.       The Certificate of Incorporation of the Corporation is amended
                  as follows:  To amend the  provisions  stating the name of the
                  corporation.

         4.       The  text  of  the  Certificate  of  Incorporation  of  Enerop
                  Corporation is hereby restated,  as amended hereby, to read as
                  herein set forth in full:

         FIRST:       The name of the Corporation is Leidy Hub, Inc.

         SECOND:      The purpose of the  corporation is to engage in any lawful
                      act or activity  for which  corporations  may be organized
                      under the New York Business Corporation Law, provided that
                      it shall not engage in any act or activity  requiring  the
                      consent or  approval  of any state  official,  department,
                      board,  agency  or other  body  without  such  consent  or
                      approval first being  obtained.

         THIRD:       The  office of the  corporation  is to be  located  in the
                      County of Erie, New York.

         FOURTH:The   aggregate  number of shares which this  corporation  shall
                      have  authority  to issue is 4,000  shares of common stock
                      with a par value of one dollar  ($1.00).  No holder of any
                      share of the Corporation  shall,  because of his ownership
                      of shares,  have a pre-emptive or other right to purchase,
                      subscribe  for, or take any part of any shares or any part
                      of the  notes,  debentures,  bonds,  or  other  securities
                      convertible  into  or  carrying  options  or  warrants  to
                      purchase shares of the Corporation  issued,  optioned,  or
                      sold by it after its incorporation,  whether the shares be
                      authorized  by this  certificate  of  incorporation  or be
                      authorized  by an  amended  certificate  duly filed and in
                      effect at the time of the  issuance or sale of such shares
                      or of such notes, debentures,  bonds, or other securities.
                      Any part of the shares  authorized by this  certificate of
                      incorporation,  or by an amended  certificate  duly filed,
                      and any part of the  notes,  debentures,  bonds,  or other
                      securities   convertible   into  or  carrying  options  or
                      warrants to purchase  shares of the Corporation may at any
                      time be issued, optioned for sale and sold, or disposed of
                      by the Corporation  pursuant to resolution of its Board of
                      Directors   to  such  persons  and  upon  such  terms  and
                      conditions  as  may,  to  such  Board,   seem  proper  and
                      advisable without first offering to existing  shareholders
                      the said shares or the said notes,  debentures,  bonds, or
                      other  securities  convertible into or carrying options or
                      warrants to  purchase  shares of the  Corporation,  or any
                      part of any thereof.

         FIFTH:       The  Corporation,  by a  majority  vote  of the  Board  of
                      Directors,  may make, alter, amend or rescind its By-Laws.
                      The Corporation may sell all or  substantially  all of the
                      assets  of the  Corporation,  but no  such  sale of all or
                      substantially  all of the assets of the Corporation  shall
                      be made except pursuant to the  authorization  of at least
                      two-thirds (2/3) of the Board of Directors.

         SIXTH:       The  Secretary  of  State  of the  State  of New  York  is
                      designated  as the  agent  of the  corporation  upon  whom
                      process  against  it may be  served,  and the post  office
                      address to which the  Secretary of State shall mail a copy
                      of any  such  process  served  upon  him  is 10  Lafayette
                      Square, Buffalo, State of New York.

         SEVENTH:     Subject to any  limitation  provided in any statute of the
                      State of New York,  the  corporation in furtherance of its
                      corporate  purposes  shall  have  all  the  powers  now or
                      hereafter  conferred by statute upon, or otherwise legally
                      attributable to,  corporations  formed under said Business
                      Corporation Law.

         EIGHTH:      To the fullest extent that the Business Corporation Law of
                      the State of New York, as the same exists or may hereafter
                      be  amended,  permits  elimination  or  limitation  of the
                      liability  of  directors,  no director of the  corporation
                      shall be liable to the corporation or its shareholders for
                      damages  for any  breach  of duty  in such  capacity.  Any
                      repeal  or   modification   of  this   provision   by  the
                      shareholders of the corporation  shall be prospective only
                      and  shall  not  adversely   affect  any   elimination  or
                      limitation of the personal  liability of a director of the
                      corporation  for acts or omissions  occurring prior to the
                      effective date of such repeal or modification.

         5.       The Restatement of the Certificate of  Incorporation of Enerop
                  Corporation was authorized by the Unanimous Written Consent of
                  the Board of Directors  followed by the Written Consent of the
                  sole shareholder of Enerop Corporation.

         IN  WITNESS  WHEREOF,   the  undersigned  have  made  and  signed  this
Certificate  this  15th day of  October,  1993 and they  affirm  the  statements
contained herein as true under penalties of perjury.


                             /s/ W.E. DeForest
                             ------------------------
                            W.E. DeForest, President

                             /s/ G.T. Wehrlin
                             ------------------------
                            G. T. Wehrlin, Secretary




                                                                          486
                        PENNSYLVANIA DEPARTMENT OF STATE
                               CORPORATION BUREAU
                         ROOM 308 NORTH OFFICE BUILDING
                                  P.O. BOX 8722
                            HARRISBURG, PA 17105-8722



SENECA RESOURCES CORPORATION




     THE  CORPORATION  BUREAU IS HAPPY TO SEND YOU YOUR FILED  DOCUMENT.  PLEASE
NOTE THE FILE DATE AND THE SIGNATURE OF THE SECRETARY OF THE  COMMONWEALTH.  THE
CORPORATION  BUREAU  IS HERE TO  SERVE  YOU AND  WANTS TO  THANK  YOU FOR  DOING
BUSINESS  IN  PENNSYLVANIA.   IF  YOU  HAVE  ANY  QUESTIONS  PERTAINING  TO  THE
CORPORATION BUREAU, CALL (717) 787-1057.

















                                               ENTITY NUMBER: 0220438

                                               MICROFILM NUMBER: 09963

                                               1083 - 1086





CT CORP SYSTEM
COUNTER


<PAGE>



Microfilm Number 9963-1083   Filed with the Department of State AUG 31 1999
Entity Number  220438             /s/ Kim (illegible)
                           Secretary of the Commonwealth

                ARTICLES OF MERGER-DOMESTIC BUSINESS CORPORATION
                              DSCB:15-1926 (Rev 90)

     In compliance  with the  requirements  of 15 Pa.C.S.  ss. 1926 (relating to
articles of merger or  consolidation),  the undersigned  business  corportation,
desiring to effect a merger, hereby state that:

1.   The name of the  corporation  surviving  the  merger is:  Seneca  Resources
     Corporation

2.   (Check and complete one of the following):

       x   The surviving  corporation is a domestic business corporation and the
      ---
           (a) address of its current  registered office in this Commonwealth or
           (b) name of its commercial  registered office provider and the county
           of venue is (the  Department  is hereby  authorized  to  correct  the
           following information to conform to the records of the Department):

(a)      ________________________________________________________________
            Name and Street       City        State     Zip       County


(b)      c/o:  CT Corporation Systems        Pennsylvania  Philadelphia
            Name of Commercial Registered Office-Provider     County


     For a corporation  represented by a commercial  registered office provider,
the county in (b) shall be deemed the county in which the corporation is located
for venue and official publication purposes.

     __The surviving  corporation is a qualified  foreign  business  corporation
incorporated  under  the  laws  of  _____  and the (a)  address  of its  current
registered office in this Commonwealth or (b) name of its commercial  registered
office provider and the county of venue is (the Department is hereby  authorized
to  correct  the  following  information  to  conform  to  the  records  of  the
Department):


         (a)____________________________________________________________________
            Name and Street       City        State     Zip            County

         (b)c/o:________________________________________________________________
            Name of Commercial Registered Office-Provider              County


For a corporation  represented by a commercial  registered office provider,  the
county in (b) shall be deemed the county in which the corporation is located for
venue and official publication purposes.

___The  surviving  corporation is a nonqualified  foreign  business  corporation
incorporated under the laws of

- -----------------------------------------------------------------------------
Number and Street        City         State        Zip              County


<PAGE>


9963-1084



3. The name and the address of the  registered  office in this  Commonwealth  or
name of its  commercial  registered  office  provider and the county of venue of
each  other  domestic  business   corporation  and  qualified  foreign  business
corporation which is a party to the plan of merger are as follows:

Name of Corporations     Address of Registered Office or            County
                         Name of Commercial Registered
                         Office Provider

     N/A


4. (Check, and if appropriate complete, one of the following):

____The Plan of merger shall be effective  upon filing these  Articles of Merger
in the Department of State.

  X  The plan of merger shall be effective on August 31, 1999 at N/A
- ----                                         ---------------    -----
                                               Date             Hour

5. The  manner  in  which  the  plan of  merger  was  adopted  by each  domestic
corporation is as follows:

Name of corporation                   Manner of adoption

Seneca Resources Corporation          Adopted by the Board
                                      of Directors and Shareholders
                                      pursuant to 15 PACS. ss.1924.

6.    The plan was authorized,  adopted or approved,  as the case may be, by the
      foreign business  corporation (or each of the foreign  corporations) party
      to the plan in accordance with the laws of the jurisdiction in which it is
      incorporated.

7. (Check, and complete, one of the following):

  X  The  plan of merger is set forth in full in Exhibit A  attached  hereto and
- -----
made a part hereof.

___Pursuant to 15 Pa.C.S.  ss.1901  (relating to omission of certain  provisions
from filed plans) the provisions,  if any, of the plan of merger that amended or
constitutes the operative Articles of Incorporation of the surviving corporation
as in effect  subsequent to the effective date of the plan are set forth in full
in Exhibit A attached hereto and made a part thereof.  The full text of the plan
of  merger  is on file at the  principal  place  of  business  of the  surviving
corporation, the address of which is:

- ------------------------------------------------------------------------
Number and Street             City      State                Zip  County


<PAGE>


9963-1085


     IN TESTIMONY  WHEREOF,  the  undersigned  corporation  or each  undersigned
corporation  has  caused  these  Articles  of  Merger  to be  signed  by a  duly
authorized officer thereof this 31st day of August, 1999.


                          Seneca Resources Corporation
                              (Name of Corporation)
                            By: /s/ John F. McKnight
                                    (Signature)
                            Title:  Vice President


                           Harcor Energy, Inc.
                              (Name of Corporation)
                           By: /s/ Phillip C. Ackerman
                                     (Signature)
                          Title: President and Director


<PAGE>



                                    EXHIBIT A

                   MERGER OF HARCOR ENERGY, INC. WITH AND INTO
                          SENECA RESOURCES CORPORATION


                                 PLAN OF MERGER

     In accordance with Section 1922 of the  Pennsylvania  Business  Corporation
Law, the following is a summary of the proposed merger of Harcor Energy, Inc., a
Delaware corporation, with and into Seneca Resources Corporation, a Pennsylvania
corporation:

Surviving Corporation:              Seneca Resources Corporation, a Pennsylvania
                                    corporation ("Seneca" or the "Surviving
                                    Corporation")

Merged Corporation:                 Harcor Energy, Inc., a Delaware corporation
                                    and a wholly-owned subsidiary of Seneca
                                    ("Harcor" or the "Merged Corporation")


The terms and conditions of the merger:

         (a)      The Boards of Directors  of Seneca and Harcor have  determined
                  by  unanimous  written  consent  that  Seneca  will merge into
                  itself its wholly-owned subsidiary,  Harcor (the "Merger") and
                  will assume all of Harcor's liabilities and obligations.

         (b)      The Merger will be effective on August 31, 1999.

         (c)      The  articles  of  incorporation  and bylaws of the  Surviving
                  Corporation  as they shall exist on the effective  date of the
                  Merger will be and remain the  articles of  incorporation  and
                  the bylaws of the Surviving  Corporation  until the same shall
                  be altered, amended and repealed as therein provided.

         (d)      The directors and officers of the Surviving  Corporation shall
                  continue  in  office   until  the  next   annual   meeting  of
                  stockholders  and  until  their  successors  shall  have  been
                  elected and qualified.

The manner and basis of converting the shares of each  corporation  into shares,
obligations,  or other securities of the surviving  corporation or into money or
other property in whole or part:

         (a)      Each share of common stock of the Surviving  Corporation which
                  shall be issued and  outstanding  on the effective date of the
                  Merger, shall remain issued and outstanding.

         (b)      Each  share  of  common  stock  of  the  Merged   Corporation,
                  including  treasury shares,  shall be, by virtue of the Merger
                  and without any action on the part of the holder  thereof,  at
                  the effective time of the Merger no longer be outstanding  and
                  shall at such time be canceled  and retired and shall cease to
                  exist.





                                State of Delaware
                                                                         Page 1
                        Office of the Secretary of State
                        --------------------------------


         I, EDWARD J. FREEL,  SECRETARY  OF STATE OF THE STATE OF  DELAWARE,  DO
HEREBY  CERTIFY THE  ATTACHED IS A TRUE AND CORRECT COPY OF THE  CERTIFICATE  OF
OWNERSHIP, WHICH MERGES:
         "HARCOR ENERGY, INC.", A DELAWARE CORPORATION,
         WITH AND INTO "SENECA RESOURCES  CORPORATION" UNDER THE NAME OF "SENECA
RESOURCES  CORPORATION",  A CORPORATION ORGANIZED AND EXISTING UNDER THE LAWS OF
THE STATE OF PENNSYLVANIA, AS RECEIVED AND FILED IN THIS OFFICE THE THIRTY-FIRST
DAY OF AUGUST, A.D. 1999, AT 10:30 O'CLOCK A.M.
         A FILED COPY OF THIS  CERTIFICATE  HAS BEEN FORWARDED TO THE NEW CASTLE
COUNTY RECORDER OF DEEDS.














                                        /s/ Edward J. Freel,
                                        Edward J. Freel, Secretary of State



3090507  8100M
                                        AUTHENTICATION:  9948206
991363817                                         DATE:  08-31-99



<PAGE>


                       CERTIFICATE OF OWNERSHIP AND MERGER

                                     MERGING
                               HARCOR ENERGY, INC.
                                      INTO
                          SENECA RESOURCES CORPORATION




         SENECA  RESOURCES  CORPORATION,  a  corporation  organized and existing
under the laws of Pennsylvania, DOES HEREBY CERTIFY:

         FIRST: That this corporation was incorporated on June 9, 1913, pursuant
to the  Business  Corporation  Law  of the  Commonwealth  of  Pennsylvania,  the
provisions  of which  permit the merger of a subsidiary  corporation  of another
state and  parent  corporation  organized  and  existing  under the laws of said
state.

         SECOND:  That this corporation  owns one-hundred  percent (100%) of the
outstanding  shares  of each  class  of the  stock of  Harcor  Energy,  Inc.,  a
corporation  incorporated on May 20, 1987,  pursuant to the General  Corporation
Law of the State of Delaware.

         THIRD:  That the  directors  of  Seneca  Resources  Corporation  by the
following  resolutions  of its Board of Directors  duly adopted by the unanimous
written consent of its members, filed with the minutes of the Board, on the 27th
day of August, 1999, determined to and did merge into itself said Harcor Energy,
Inc.


<PAGE>


         FURTHER  RESOLVED,  that the merger  shall be  effective  on August 31,
     1999; and

         FURTHER  RESOLVED,  that the proper officer of this  corporation be and
     hereby is directed  to make and execute a  Certificated  of  Ownership  and
     Merger setting forth a copy of the resolutions to merge said Harcor Energy,
     Inc. and assume its liabilities and  obligations,  and the date of adoption
     thereof,  and to cause the same to be filed with the Secretary of State and
     to do all acts and things  whatsoever,  whether within or without the State
     of  Delaware,  which may be in anywise  necessary  or proper to effect said
     merger; and

         FURTHER  RESOLVED,  that the  articles of  incorporation  and bylaws of
     Seneca  Resources  Corporation,  the surviving  corporation,  as they shall
     exist on the  effective  date of the Merger will be and remain the articles
     of  incorporation  and bylaws of the surviving  corporation  until the same
     shall be altered,  amended and repealed as therein  provided;  and that the
     directors  and  officers of the  surviving  corporation  shall  continue in
     office  until the next  annual  meeting  of  stockholders  and until  their
     successors have been elected and qualified.

         FOURTH:  That this  corporation  survives  the merger and may be served
with process in the State of Delaware in any proceeding  for  enforcement of any
obligation  of  Harcor  Energy,  Inc.  as  well as for  the  enforcement  of any
obligation of the  surviving  corporation  arising from the merger,  and it does
irrevocably  appoint the  Secretary  of State of Delaware as its agent to accept
service of process in any such suit or other proceeding.  The address to which a
copy of such  process  shall be mailed by the  Secretary of State of Delaware is
1201 Louisiana, Suite 400, Houston, Texas 77002.


<PAGE>



         IN WITNESS WHEREOF,  said Seneca Resources  Corporation has caused this
Certificate  to be signed by Bernard J,  Kennedy,  the  Chairman of the Board of
Directors of Seneca Resources Corporation, this 31st day of August, 1999,



                          SENECA RESOURCES CORPORATION



                           By: /s/ Bernard J. Kennedy
                               ----------------------------------
                               Bernard J. Kennedy
                               Chairman of the Board of Directors



                                                                        11
                        PENNSYLVANIA DEPARTMENT OF STATE
                               CORPORATION BUREAU
                         ROOM 308 NORTH OFFICE BUILDING
                                  P.O. BOX 8722
                            HARRISBURG, PA 17105-8722



HIGHLAND LAND & MINERALS, INC.




     THE  CORPORATION  BUREAU IS HAPPY TO SEND YOU YOUR FILED  DOCUMENT.  PLEASE
NOTE THE FILE DATE AND THE SIGNATURE OF THE SECRETARY OF THE  COMMONWEALTH.  THE
CORPORATION  BUREAU  IS HERE TO  SERVE  YOU AND  WANTS TO  THANK  YOU FOR  DOING
BUSINESS  IN  PENNSYLVANIA.   IF  YOU  HAVE  ANY  QUESTIONS  PERTAINING  TO  THE
CORPORATION BUREAU, CALL (717) 787-1057.

















                                                   ENTITY NUMBER: 0758903
                                                   MICROFILM NUMBER: 09973

                                                   1125 - 1128





CSC NETWORKS
COUNTER


<PAGE>


Microfilm Number 9973-1125   Filed with the Department of State OCT 1 1999
Entity Number  758903                       /s/ Kim (illegible)
                           Secretary of the Commonwealth

                ARTICLES OF MERGER-DOMESTIC BUSINESS CORPORATION
                              DSCB:15-1926 (Rev 90)

     In compliance  with the  requirements  of 15 Pa.C.S.  ss. 1926 (relating to
articles of merger or  consolidation),  the  undersigned  business  corporation,
desiring to effect a merger, hereby state that:

1.  The  name of the  corporation  surviving  the  merger  is:  Highland  Land &
    Minerals, Inc.

2. (Check and complete one of the following):
      _x_  The surviving  corporation is a domestic business corporation and the
           (a) address of its current  registered office in this Commonwealth or
           (b) name of its commercial  registered office provider and the county
           of venue is (the  Department  is hereby  authorized  to  correct  the
           following information to conform to the records of the Department):

(a)      ________________________________________________________________
            Name and Street       City        State     Zip       County

(b)      c/o: Corporation Service Company                      Dauphin
            Name of Commercial Registered Office Provider     County

     For a corporation  represented by a commercial  registered office provider,
the county in (b) shall be deemed the county in which the corporation is located
for venue and official publication purposes.

     __The surviving  corporation is a qualified  foreign  business  corporation
incorporated  under  the  laws  of  _____  and the (a)  address  of its  current
registered office in this Commonwealth or (b) name of its commercial  registered
office provider and the county of venue is (the Department is hereby  authorized
to  correct  the  following  information  to  conform  to  the  records  of  the
Department):

         (a)____________________________________________________________________
            Name and Street       City        State     Zip            County

         (b)c/o:________________________________________________________________
            Name of Commercial Registered Office-Provider              County

For a corporation  represented by a commercial  registered office provider,  the
county in (b) shall be deemed the county in which the corporation is located for
venue and official publication purposes.

___The  surviving  corporation is a nonqualified  foreign  business  corporation
incorporated  under the laws  of___________  and the  address  of its  principal
office under the laws of such jurisdiction is:

- -----------------------------------------------------------------------------
Number and Street        City         State        Zip              County

3. The name and the address of the  registered  office in this  Commonwealth  or
name of its  commercial  registered  office  provider and the county of venue of
each  other  domestic  business   corporation  and  qualified  foreign  business
corporation which is a party to the plan of merger are as follows:


Name of Corporations     Address of Registered Office                 County
                         or Name of Commercial Registered
                         Office Provider

Utility Constructors, Inc.            Corporation Service Company     Dauphin



<PAGE>


9973-1126

4. (Check, and if appropriate complete, one of the following):

__x__The Plan of merger shall be effective  upon filing these Articles of Merger
in the Department of State.

____The plan of merger shall be effective on
                                             ---------------    -----
                                               Date             Hour

5. The  manner  in  which  the  plan of  merger  was  adopted  by each  domestic
corporation is as follows:

Name of corporation                   Manner of adoption
Highland Land & Minerals, Inc. --Adopted by the directors and shareholders
                                 pursuant to 15 Pa.C.S. ss.1924 (a).
Utility Constructors, Inc. .   --Adopted by the directors and shareholders
                                 pursuant to 15 Pa.C.S. ss.1924 (a).

6.       xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx
xxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxxx.
xxxxxxxxxxxxxxxxxxxxxxxxx

7. (Check, and if appropriate complete, one of the following):

__X__The  plan of merger is set forth in full in Exhibit A  attached  hereto and
made a part hereof.

___Pursuant to 15 Pa.C.S.  ss.1901  (relating to omission of certain  provisions
from filed plans) the provisions,  if any, of the plan of merger that amended or
constitutes the operative Articles of Incorporation of the surviving corporation
as in effect  subsequent to the effective date of the plan are set forth in full
in Exhibit A attached hereto and made a part thereof.  The full text of the plan
of  merger  is on file at the  principal  place  of  business  of the  surviving
corporation, the address of which is:

- -----------------------------------------------------------------------------
Number and Street         City      State                Zip           County


     IN TESTIMONY  WHEREOF,  the  undersigned  corporation  or each  undersigned
corporation  has  caused  these  Articles  of  Merger  to be  signed  by a  duly
authorized officer thereof this 30th day of September, 1999.


                                             Highland Land & Minerals, Inc.
                                               (Name of Corporation)
                                             By:  /s/ J.A. Beck
                                                  (Signature)
                                             Title:  President


                                             Utility Constructors, Inc.
                                               (Name of Corporation)
                                             By:  /s/ W.M. Petmecky
                                                   (Signature)
                                             Title:  Secretary


<PAGE>


9973-1127
                                    EXHIBIT A

                                PLAN OF MERGER OF
                           UTILITY CONSTRUCTORS, INC.
                                      INTO
                         HIGHLAND LAND & MINERALS, INC.


1.   The names of the  corporations  to be merged are Highland  Land & Minerals,
     Inc.  ("Highland") and Utility  Constructors,  Inc. ("UCI"). The name under
     which UCI was formed is Line Constructors, Inc.

2.   UCI  shall,  pursuant  to  the  provisions  of  the  Pennsylvania  Business
     Corporation  Law of  1988,  be  merged  into  Highland  which  shall be the
     surviving corporation ("Surviving  Corporation") upon the effective date of
     the merger and which shall  continue to exist as the Surviving  Corporation
     pursuant  to  the  provisions  of the  Pennsylvania  Business  Law of  1988
     ("Merger").  The separate  existence of UCI shall cease upon the  effective
     date of the  Merger  in  accordance  with  the  provisions  of the New York
     Business Corporation Law.

3.   The Articles of  Incorporation of Highland,  as amended,  as in effect upon
     the effective date of the Merger shall be the Articles of  Incorporation of
     the Surviving Corporation.

4.   The By-Laws of Highland as in effect upon the effective  date of the Merger
     shall be the By-Laws of the  Surviving  Corporation  and shall  continue in
     full forces and effect until altered, amended or repealed.

5.   The issued shares of UCI shall not be converted or exchanged in any manner,
     but shall be  surrendered  and  cancelled  upon the  effective  date of the
     Merger.  The issued shares of Highland  shall not be converted or exchanged
     in any  manner,  but each  share of  Highland  which  is  issued  as of the
     effective  date of the Merger shall  continue to represent one issued share
     of the Surviving Corporation.

6.   All persons who are  directors  and  officers of highland on the  effective
     date of the Merger shall be the  directors  and  officers of the  Surviving
     Corporation, until their successors are elected and shall have qualified.

7.   In the event  that this Plan of Merger  shall  have been duly  adopted  and
     approved on behalf of Highland and UCI in accordance with the provisions of
     the Pennsylvania  Business Corporation Law of 1988, Highland and UCI hereby
     stipulate that (a) they will cause to be executed and filed and/or recorded
     any document or documents  prescribed  by the laws of the  Commonwealth  of
     Pennsylvania  and (b) they will cause to be performed  all  necessary  acts
     therein and elsewhere to effectuate the Merger.

8.   The proper  officers of Highland and the proper  officers of UCI are hereby
     authorized  to execute the Article of Merger on behalf of their  respective
     corporation in accordance with the provisions of the Pennsylvania  Business
     Corporation Law of 1988: and the Board of Directors and the proper officers
     of Highland and of UCI, respectively, are hereby authorized, empowered, and
     directed to any and all acts and things, and to make execute,


<PAGE>


     9973-1128

     deliver,  file and/or record any and all instruments,  papers and documents
     which shall be or become  necessary,  proper, or convenient to carry out or
     put into effect any of the provisions of this Plan of Merger or the Merger.

9.   Notwithstanding  the full  adoption  and  approval of the Plan of Merger on
     behalf  of  Highland  and UCI in  accordance  with  the  provisions  of the
     Pennsylvania Business Corporation Law of 1988 and the full authorization of
     the Merger,  this Plan of Merger may be amended or  terminated  at any time
     prior to the filing of the Articles of Merger with the  Department of State
     of the  Commonwealth  of  Pennsylvania  by the Board of  Directs  of either
     Highland or UCI.


     IN WITNESS WHEREOF,  this Plan of Merger has been duly executed by Highland
and UCI on September 30, 1999, the Plan already having been adopted by the Board
of Directors and sole  shareholder of Highland and by the Board of Directors and
the sole shareholder of UCI.


                         HIGHLAND LAND & MINERALS, INC.

                                         By:   /s/ J.A. Beck
                                                 J.A. Beck
                                                 President

                           UTILITY CONSTRUCTORS, INC.

                                         By:   /s/ William M. Petmecky
                                               W. M. Petmecky
                                               Secretary




Registration number: N 375/98                                       Page One
- -------------------                                                 --------
                     NZ 371/98





                                      COPY



                                 NOTARIAL RECORD




written in a notary's office before me, JUDr. Ivana Demutova, a notary public in
atec, at Obrancu miru 315, 438 01 atec on 12 November 1998, i.e. the twelfth day
of November nineteen  ninety-eight.  A person who I do not know personally,  who
has  declared  to have  capacity  to legal acts and who has proved his  identity
through  his valid  identity  card is  present:  Ing.  Emil  Volkmann,  personal
identification  number:  360822/056,  residing at Louny,  SNP 1863, the Mayor of
Louny. He is an authorized representative of the single owner of Lounske tepelne
hospodarstvi,  spol. s r.o., with its registered office at Louny,  Benese z Loun
185,  Company  Identification  Number:  62243179,  recorded  in  the  Commercial
Register of the Regional  Court in Usti nad Labem,  Section C Insert  8193.  The
aforesaid  authorized  representative  of the  single  owner  had the  following
information recorded in this notarial record according to the resolutions of the
Louny City Council Nos. 492/98, 493/98 and 494/98 as of 11 November 1998:

           DECISION OF THE SINGLE OWNER ACTING AS THE GENERAL MEETING

Firstly:  I am changing the Founder's Deed as of 15 November  1994,  reg. No. NZ
- -------
165/94,  written by JUDr. Jaroslava Susicka, a notary public, with her office in
Louny,  Na Valich 502,  with an amendment as of 3 June 1996,  reg. No. NZ 65/96,
written by the same notary public, as follows:

1.   the  third  sentence  in the  Article  IX of the  Founder's  Deed  shall be
     deleted;

2.   the following  text shall be inserted as the fourth  sentence in Article XI
     of the  Founder's  Deed:  "A share in the Company may be  transferred  by a
     company member to a third party pursuant to the Commercial Code s. 115."


Page Two:
- ---------

Secondly: I am changing the Articles of Association of the Company as follows:
- --------

1.   The second sentence "The Louny City Council acts in this  function."  shall
     be deleted from Article III para. 1.
2.   The sentence in Article III para. 4 of the Articles of Association shall be
     as follows:  "The General  Meeting is convened by  executives by means of a
     written  invitation",  and the  remaining  text  in the  para.  4 shall  be
     deleted.
3.   The third,  i.e. the last  sentence "If none of the  executives is present,
     the General Meeting is headed by the Louny Mayor or his deputy (hereinafter
     only the Chairman of the General Meeting)." in Article III para. 6 shall be
     deleted.
4.   The words:  "...and with the head of the local  management  department as a
     representative  of the lessor..."  shall be deleted from the first sentence
     in Article V para. 4 (b).
5.   The words:  "...and with the head of the local  management  department as a
     representative  of the lessor..."  shall be deleted from the first sentence
     in Article V para. 4 (c).
6.   The words:  "...and with the head of the local  management  department as a
     representative  of the lessor..."  shall be deleted from the first sentence
     in Article V para. 4 (d).
7.   Article VII is to be replaced with the following  text:  "These Articles of
     Association  were  approved  by the  General  Meeting  of  Lounske  tepelne
     hospodarstvi,  spol. s r.o.,  on 18 January 1995 and amended by the General
     Meeting of the Company on 20 December 1995, 29 January 1997 and 11 November
     1998."

       The full  version of the  Articles of  Association  is  attached  hereto.
Thirdly:  I am  approving  a transfer of a one hundred per cent share in Lounske
tepelne hospodarstvi,  spol. s r.o., with its registered office at Louny, Benese
z Loun 185, to Severoceske  teplarny,  a.s., with its registered office at Most,
J. Seiferta 2179,  434 01 Most under terms and  conditions  approved in the City
Council resolution No. 494/98 as of 11 November 1998.

       This notarial  record has been written about the above  mentioned  facts.
The person present has read it, approved it and signed it.

                         Ing. Volkmann, in his own hand
                                  City of Louny

                      JUDr. Ivana Demutova, in her own hand
                              Notary public in atec



<PAGE>


         Mgr. Alena Zahradnikova, notary public in Most, Moskevska 1/14
- --------------------------------------------------------------------------------
                                                                    Page One
                                                                    --------

                                                                    N 1/99
                                                                    NZ 1/99



                                      COPY

                                 NOTARIAL RECORD



written in a notary's office by me, Mgr. Alena Zahradnikova,  a notary public in
Most, on the sixth day of January nineteen ninety-nine.

Participants  who have  declared  to have  capacity  to legal  acts and who have
proved their identities through their valid identity cards are present:

Mr. Josef Vanura,  personal identification number: 430608/102,  residing at
Vysoka  Pec,  Pysna  4,  the  Deputy  Chairman  of the  Board  of  Directors  of
Severoceske  teplarny,  a.s.,  with its  registered  office at Most, J. Seiferta
2179, Company Identification Number: 46708065, and

Ing. Emil Volkmann,  personal  identification  number:  360822/056,  residing at
Louny,  SNP 1863, a member of the Board of Directors  of  Severoceske  teplarny,
a.s.,   with  its  registered   office  at  Most,  J.  Seiferta  2179,   Company
Identification Number: 46708065.

Both of them, representing  Severoceske teplarny,  a.s., pursuant to a record in
the Commercial Register, made

       this decision of the single owner having the capacity of a General
               Meeting pursuant to the Commercial Code s. 132 (1)

before me, a notary public in Most.

Firstly:  Both  of the  participants  present  have  declared  that  Severoceske
teplarny,  a.s., with its registered  office at Most, J. Seiferta 2179,  Company
Identification Number: 46708065, is the single company member of Lounske tepelne
hospodarstvi,  spol. s r.o., with its registered office at Louny,  Benese z Loun
185, Company Identification Number:  62243179,  registered at the Regional Court
in Usti nad Labem, Section C, Insert 8193.

Today,  Severoceske  teplarny,  a.s.,  as the single  company  member of Lounske
tepelne hospodarstvi,  spol. s r.o., with its registered office at Louny, Benese
z Loun 185, Company Identification Number: 62243179, made the following decision
pursuant to the Act No. 513/91 Coll. s. 132, the valid version.  They decided to
change the Founder's Deed of the Company, as follows:

The second  sentence  "The  organization  of the Company's  activities  shall be
governed by the  Articles of  Association."  shall be deleted from Article XI of
the Founder's Deed.


Page Two



Secondly:  Severoceske  teplarny,  a.s.,  as the single  owner of the  aforesaid
company and as the General  Meeting of the company,  cancels hereby the Articles
of Association of Lounske tepelne  hospodarstvi,  spol. s r.o., as of 18 January
1995, as amended.

This  notarial  record has been written  about the above  mentioned  facts.  The
participants present have read it, approved it and signed it.

Van ura, in his own hand                        Ing. Volkmann, in his own hand


                        A. Zahradnikova, in her own hand
                                  Notary public

I verify  that this copy of a notarial  record  complies  word-by-word  with the
notarial  record  No. NZ 1/99 as of 6 January  1999 and it is  intended  for Mr.
Josef Van ura, residing at Vysoka Pec, Pysna 4.

Most, the sixth day of January nineteen ninety-nine



Round seal: Mgr. ALENA ZAHRADNIKOVA                   Signature: A. Zahradnikova
            NOTARY PUBLIC IN MOST                                Notary public




<PAGE>


                                                                      Page One

                                                                       N 200/99
                                                                      NZ 188/99



                                      COPY

                                 NOTARIAL RECORD
                                 ---------------



written in a notary's office at Moskevska 1/14 by me, Mgr. Alena Zahradnikova, a
notary public in Most, on the second day of December nineteen ninety-nine.

Participants  who have  declared  to have  capacity  to legal  acts and who have
proved their identities through their valid identity cards are present:

1. Mr. Josef Van ura, personal  identification number:  430608/102,  residing at
Vysoka  Pec,  Pysna  4,  the  Deputy  Chairman  of the  Board  of  Directors  of
Severoceske  teplarny,  a.s.,  with its  registered  office at Most, J. Seiferta
2179, Company Identification Number: 46708065, and

2. Ing. Emil Volkmann,  personal identification number: 360822/056,  residing at
Louny,  SNP 1863, a member of the Board of Directors  of  Severoceske  teplarny,
a.s.,   with  its  registered   office  at  Most,  J.  Seiferta  2179,   Company
Identification Number: 46708065.

Both of them,  representing  Severoceske  teplarny,  a.s.,  with its  registered
office at Most, J. Seiferta 2179, Company Identification Number:  46708065, that
is the single owner of Lounske  tepelne  hospodarstvi,  spol.  s r.o.,  with its
registered office at Louny,  Benese z Loun 185, Company  Identification  Number:
62243179, made

           this decision of the single owner having the capacity of a
           General Meeting pursuant to the Commercial Code s. 132 (1)

before me, a notary public in Most.

Firstly:  Both of the participants  present declare that  Severoceske  teplarny,
a.s.,   with  its  registered   office  at  Most,  J.  Seiferta  2179,   Company
Identification Number: 46708065, is the single company member of Lounske tepelne
hospodarstvi,  spol. s r.o., with its registered office at Louny,  Benese z Loun
185,  Company  Identification  Number:  62243179.  They have proved this fact by
means of a Certificate of Incorporation issued by the Regional Court in Usti nad
Labem where the Company is registered at Section C, Insert 8193.

Secondly:  Severoceske  teplarny,  a.s., as the single owner of Lounske  tepelne
hospodarstvi,  spol. s r.o., with its registered office at Louny,  Benese z Loun
185, Company Identification Number: 62243179, decided, as the General Meeting of
the aforesaid company,  to change the registered office of the company.  The new
registered  office  shall be at 17.  listopadu,  Louny,  zip  code  440 01.  The
Founder's Deed, as amended,  shall be changed  hereby,  i.e. the text of Article
III thereof saying "The registered  office of the company is at Louny,  Benese z
Loun 185." shall be replaced by " The registered office of the company is at 17.
listopadu, Louny, zip code 440 01.


Page Two



This  notarial  record has been written  about the above  mentioned  facts.  The
participants present have read it, approved it and signed it.

J. Van ura, in his own hand                     Ing. Volkmann, in his own hand


                        A. Zahradnikova, in her own hand
                                  Notary public

I verify that this copy of a notarial  record made on 2 December  1999  complies
word-by-word with the notarial record No. NZ 188/99 as of 2 December 1999 and it
is intended for Severoceske teplarny,  a.s., with its registered office at Most,
J. Seiferta 2179.



Round seal: Mgr. ALENA ZAHRADNIKOVA                 Signature: A. Zahradnikova
            NOTARY PUBLIC IN MOST                              Notary public








                                                           Amended 10/8/97
                                                           Amended 3/13/98
                                                           Amended 5/19/98
                                                           Amended 6/19/98
                                                           Amended 8/24/99


                                     BY-LAWS
                                       OF
                               UPSTATE ENERGY INC.


                                    ARTICLE I
                                     OFFICES
                                     -------

         Section 1. Principal  Office.  The principal office of this corporation
                    -----------------
shall be in the City of Buffalo, State of New York.

         Section 2. Other Offices.  The  corporation may have such other offices
                    -------------
and  places of  business,  within or  without  the State of New York,  as may be
determined by the Directors.


<PAGE>



                                   ARTICLE II
                                  SHAREHOLDERS
                                  ------------

         Section 1. Place of Meetings.  Meetings of the shareholders may be held
                    -----------------
at such place or places,  within or without  the State of New York,  as shall be
fixed by the President and stated in the notice of the meeting.

         Section 2. Annual Meeting.  The annual meeting of shareholders  for the
                    --------------
election of Directors and the transaction of such other business as may properly
come  before  the  meeting  shall be held on such  business  day and time as the
President shall designate.

         Section  3.  Notice of Annual  Meeting.  Written  notice of the  annual
                      -------------------------
meeting shall be given to each  shareholder  entitled to vote, at least ten (10)
days but no more than fifty (50) days prior to the meeting.

         Section 4. Special  Meetings.  Special meetings of the shareholders for
                    -----------------
any purpose or purposes may be called by the President or Board of Directors and
must be called by the  President or Secretary  upon receipt by either of them of
the written request of the holders of twenty-five (25) percent of the stock then
outstanding and entitled to vote.

         Section  5.  Notice of  Special  Meeting.  Written  notice of a special
                      ---------------------------
meeting, stating the time, place and purpose or purposes thereof, shall be given
to each  shareholder  entitled to vote,  at least ten (10) days but no more than
fifty (50) days  prior to the  meeting.  The  notice  shall also be set forth at
whose direction it is being issued.

         Section 6. Quorum. At any meeting of the  shareholders,  the holders of
                    ------
record  of a  majority  of the  shares  of stock  then  entitled  to vote  shall
constitute a quorum for all purposes, except as otherwise provided by law or the
Certificate of Incorporation.

         Section  7.  Voting.  Except  as  may  be  otherwise  provided  by  the
                      ------
Certificate of Incorporation, at each meeting of the shareholders,  every holder
of stock then entitled to vote may vote in person or by proxy and shall have one
vote for each share registered in his name.

         Section 8.  Adjourned  Meetings.  Any  meeting of  shareholders  may be
                     -------------------
adjourned to a designated  time and place by a vote of a majority in interest of
the shareholders present in person or by proxy and entitled to vote, even though
less than a quorum is so present. No notice of such an adjourned meeting need be
given,  other than by  announcement  at the  meeting,  and any  business  may be
transacted which might have been transacted at the meeting as originally called.

         Section 9. Action by Written Consent of  Shareholders.  Whenever by any
                    ------------------------------------------
provision of statute or of the Certificate of Incorporation or of these By-Laws,
shareholders  are required or permitted to take any action by vote,  such action
may be taken  without a meeting on written  consent  setting forth the action so
taken, signed by the holders of all outstanding shares entitled to vote thereon.

         Section 10. Appraisal Rights. If, at any meeting, action is proposed to
                     ----------------
be taken which would,  if taken,  entitle  shareholders  to receive  payment for
shares, the notice of such meeting shall include a statement of that purpose and
to that effect.

                                   ARTICLE III
                                    DIRECTORS
                                    ---------

         Section 1. Number.  The number of Directors of the corporation shall be
                    ------
two (2),  who shall hold office for one year and/or until their  successors  are
elected  and  qualify.  Directors  shall be elected at the  annual  meetings  of
shareholders. The number of Directors may be increased or decreased from time to
time by amendment to these  By-Laws made by a majority of the Board of Directors
or by the shareholders. Directors need not be shareholders.

         Section  2.  Powers.  The Board of  Directors  may adopt such rules and
                      ------
regulations  for the conduct of business of its  meetings,  the  exercise of its
powers  and the  management  of the  affairs of the  corporation  as it may deem
proper, not inconsistent with the laws of the State of New York, the Certificate
of Incorporation or these By-Laws.

         In addition to the powers and  authorities  by these By-Laws  expressly
conferred  upon it, the Board of  Directors  may exercise all such powers of the
corporation  and do such  lawful acts and things as are not by statute or by the
Certificate  of  Incorporation  or by these  By-Laws  directed or required to be
exercised or done by the shareholders.

         Neither the Board of  Directors  nor any Director who is not an officer
shall  have  (i)  any  day-to-day  duties  or  responsibilities   for  planning,
directing,  organizing  or carrying out  gas-related  operations,  including gas
transportation,  gas  sales or gas  marketing  activities,  or (ii)  any  duties
involving   day-to-day  gas  purchasing,   marketing,   sales,   transportation,
operations,  dispatching,  storage or related activities.  No Director who is an
officer, operating employee or non-operating employee of a "natural gas company"
(as defined in the federal  Natural Gas Act of 1938, as amended)  shall disclose
to  any  Director,   officer,   operating  employee,   non-operating   employee,
contractor, agent or representative of the corporation either:

         any information received by such natural gas company
         from a nonaffiliated shipper or potential nonaffiliated shipper; or

         any information related to transportation (including storage, exchange,
         backhaul,  displacement or other methods of  transportation) of natural
         gas,  unless  such  natural  gas  company   provides  that  information
         contemporaneously to all shippers, affiliated and nonaffiliated, on its
         system.

         Section 3.  Meeting,  Quorum,  Meeting  by  Telephone,  Action  Without
                     -----------------------------------------------------------
Meeting.  Meetings of the Board of  Directors  may be held at any place,  either
- -------
within or without  the State of New York,  provided  a quorum be in  attendance.
Except as may be otherwise  provided by the Certificate of  Incorporation  or by
the  corporate  laws of the State of New York,  a majority of the  Directors  in
office  shall  constitute a quorum at any meeting of the Board and the vote of a
majority of a quorum of Directors shall constitute the act of the Board.

         The Board of  Directors  may hold an annual  meeting,  without  notice,
immediately  after the annual meeting of the  shareholders.  Regular meetings of
the Board of Directors may be held without notice at such time and at such place
as shall from time to time be determined by the Board of Directors. The Chairman
of the Board (if any) or the President or Secretary may call, and at the request
of any two Directors  must call, a special  meeting of the Board of Directors by
appropriate  notice.  Five days' notice is required when given  personally or by
telegraph, cable or facsimile transmission to each Director.

         Any one or more  members  of the Board of  Directors  or any  Committee
thereof may  participate in a meeting of such Board or any Committee by means of
a conference telephone or similar  communication  equipment allowing all persons
participating in the meeting to hear each other at the same time.  Participation
by such means shall constitute presence in person at a meeting.

         Any action  required or permitted to be taken by the Board of Directors
or any  Committee  thereof may be taken  without a meeting if all members of the
Board or the  Committee  consent  in  writing to the  adoption  of a  resolution
authorizing the action.  The resolution and the written  consents thereto by the
members  of the  Board  or  Committee  shall be filed  with the  minutes  of the
proceedings of the Board or Committee.

         Section 4. Resignation,  Vacancies, Removal. Any Director may resign at
                    --------------------------------
any time by  giving  written  notice to the  President  or the  Secretary.  Such
resignation  shall take effect at the time stated  therein.  Except as otherwise
provided in the  Certificate  of  Incorporation  or in the following  paragraph,
vacancies  occurring in the membership of the Board of Directors,  from whatever
cause  arising,  may be filled by a majority  vote of the  remaining  Directors,
though less than a quorum.

         Any one or more of the  Directors may be removed for cause by action of
the Board of Directors  taken by a vote of a majority of all  Directors  then in
office at any regular or special meeting of the Board.

         Section 5. Committees. The Board of Directors, by resolution adopted by
                    ----------
a majority of the entire  Board,  may  designate  from its members an  Executive
Committee or other  committee or  committees,  each  consisting of three or more
members,  and each of which shall have such powers and  authority (to the extent
permitted by law) as may be provided in said resolution.

         Section 6.  Compensation.  Directors,  as such,  shall not  receive any
                     ------------
stated salary for their services,  but by resolution of the Board of Directors a
fixed fee and expenses of  attendance,  if any, may be allowed for attendance at
each regular or special  meeting of the Board or of any  committee of the Board,
provided  that  nothing  herein  contained  shall be  construed  to preclude any
Director  from  serving the  corporation  in any other  capacity  and  receiving
compensation therefor.

                                   ARTICLE IV
                                    OFFICERS
                                    --------
         Section  1.  Executive   Officers.   The  executive   officers  of  the
                      --------------------
corporation shall be a President, one or more Vice-Presidents, a Treasurer and a
Secretary,  each of whom shall be elected  annually by the  Directors  and shall
hold  office  for such term as may be  prescribed  by the Board.  All  vacancies
occurring  among any of the offices may be filled by the Board of Directors  or,
in its  discretion,  the Board may leave  unfilled  at its  pleasure  any of the
foregoing offices except the offices of President,  Treasurer and Secretary. Any
officer  may be  removed  at any time  with or  without  cause  by the  Board of
Directors.

         Section 2. Other  Officers.  The Board of  Directors  may appoint  such
                    ---------------
other  officers  and  agents  with  such  powers  and  duties  as it shall  deem
necessary.

         Section  3. The  President.  The  President  shall,  in the  absence or
                     --------------
non-election  of a  Chairman  of  the  Board,  preside  at all  meetings  of the
shareholders  and  Directors  and perform such other duties as from time to time
may be assigned to him by the Board of  Directors.  The  President  shall be the
Chief  Executive  Officer of the corporation and shall perform all of the duties
of the Chairman of the Board as well as those of President.

         Section 4. The Vice-President.  The Vice-President, or if there be more
                    ------------------
than one, the  Vice-Presidents  (who may have such designations,  if any, as the
Board of Directors  may  determine),  in the order of their  seniority or in any
other order  determined by the Board shall,  in the absence or disability of the
President, exercise the powers and perform the duties of the President, and each
Vice-President  shall  exercise  such other duties as may be  prescribed  by the
President or the Board.

         Section 5. The  Treasurer.  The  Treasurer  shall  have  custody of all
                    --------------
funds,  securities  and other  valuable  effects  of the  corporation;  he shall
receive and give receipts and  acquittances for moneys paid in on account of the
corporation;  he shall deposit all moneys and other valuable effects in the name
and to the credit of the  corporation in such  depositories as may be designated
by the Board of  Directors;  he shall  pay out of the  funds on hand all  bills,
payrolls  and other just debts of the  corporation,  of  whatever  nature,  upon
maturity; he shall enter regularly, in books to be kept by him for that purpose,
full and accurate accounts of all moneys received and paid out by him on account
of the corporation; and he shall perform all other duties incident to the office
of Treasurer and as may be prescribed by the Board.

         Section 6. The Secretary.  The Secretary  shall keep the minutes of all
                    -------------
proceedings of the Board of Directors and of the  shareholders;  he shall attend
to the giving and serving of all notices to the  shareholders  and  Directors or
other notice required by law or by these By-Laws; he shall affix the seal of the
corporation to deeds,  contracts and other  instruments  in writing  requiring a
seal, when duly signed on behalf of the corporation; he shall have charge of the
certificate  books and stock  books and such other books and papers as the Board
may  direct;  and he shall  perform all other  duties  incident to the office of
Secretary as the Board may prescribe.

                                    ARTICLE V
                                  CAPITAL STOCK
                                  -------------
         Section 1. Form and Execution of  Certificates.  Certificates  of stock
                    -----------------------------------
shall be in such  form as  required  by the laws of the State of New York and as
shall be  adopted  by the  Board  of  Directors.  They  shall  be  numbered  and
registered  in  the  order  issued,  shall  be  signed  by  the  President  or a
Vice-President  and by the  Secretary or the  Treasurer and shall be sealed with
the  corporate  seal  or  a  facsimile   thereof.   If  such  a  certificate  is
countersigned  by a transfer agent or registered by a registrar,  the signatures
of any such officers may be facsimile.

         Section 2.  Transfer.  Transfer  of shares  shall be made only upon the
                     --------
books of the corporation by the registered holder in person or by attorney, duly
authorized,  and upon  surrender of the  certificate  or  certificates  for such
shares duly endorsed or accompanied by proper evidence of succession, assignment
or authority to transfer. A record shall be made of each transfer,  and whenever
a transfer shall be made for collateral security,  and not absolutely,  it shall
be so expressed in the entry of the  transfer on the record of  shareholders  of
the corporation.

         Section  3.  Lost  or  Destroyed   Certificates.   The  holder  of  any
                      ----------------------------------
certificate  representing  shares of stock of the  corporation  may  notify  the
corporation  of any  loss,  theft  or  destruction  thereof,  and the  Board  of
Directors may thereupon, in its discretion, cause a new certificate for the same
number of shares,  to be issued to such holder upon  satisfactory  proof of such
loss,  theft or  destruction,  and the  deposit of  indemnity  by way of bond or
otherwise, in such form and amount and with such surety or sureties as the Board
of Directors may require, to indemnify the corporation against loss or liability
by reason of the issuance of such new certificates.

         Section  4.  Record  Date.   In  lieu  of  closing  the  books  of  the
                      ------------
corporation,  the Board of Directors  may fix in advance a date,  not  exceeding
fifty days nor less than ten days, as the record date for the  determination  of
shareholders  entitled  to  receive  notice  of, or to vote at,  any  meeting of
shareholders,  or to  consent  to any  proposal  without a  meeting,  or for the
purpose  of  determining   shareholders  entitled  to  receive  payment  of  any
dividends, or allotment of any rights, or for the purpose of any other action.

                                   ARTICLE VI
                                  MISCELLANEOUS
                                  -------------
         Section 1.  Dividends.  Subject  to the  applicable  provisions  of the
                     ---------
Certificate of Incorporation,  the Board of Directors may declare dividends from
time to time upon the capital stock of the  corporation  from the surplus or net
profits available therefor.

         Section 2. Fiscal Year. The fiscal year of the corporation  shall begin
                    -----------
on the 1st day of  October  in each  calendar  year  and end on the  30th day of
September of the next succeeding calendar year.

         Section 3. Checks, Notes, etc. Checks, notes, drafts, bills of exchange
                    ------------------
and orders for  payment of money  shall be signed or  endorsed in such manner as
shall be determined by the Board of Directors.

         The funds of the  corporation  shall be deposited in such bank or trust
company,  and checks drawn  against such funds shall be signed in such manner as
may be determined from time to time by the Board of Directors.

         Section 4. Notice and Waiver of Notice. Any notice required to be given
                    ---------------------------
under these By-Laws may be waived by the person entitled thereto, in writing, by
telegram,  cable, facsimile  transmission or radiogram,  and the presence of any
person at a meeting shall constitute waiver of notice thereof as to such person.

         Whenever any notice is required by these By-Laws to be given,  personal
notice is not meant unless expressly so stated; and any notice so required shall
be deemed to be  sufficient  if given by  depositing it in a post office or post
box in a sealed  postpaid  wrapper,  addressed to such  shareholder,  officer or
director,  at such address as appears on the books of the corporation,  and such
notice shall be deemed to have been given on the day of such deposit.

                                   ARTICLE VII
                          INDEMNIFICATION AND INSURANCE
                          -----------------------------
         Section 1.  Indemnification.  Any  person  made a party to an action or
                     ---------------
proceeding,  by reason of the fact that he, his testator or his  intestate is or
was a  director  or  officer of the  corporation,  or of any other  corporation,
domestic or foreign,  that he, his testator or intestate  served in any capacity
at the  request of the  corporation,  shall be  indemnified  by the  corporation
against the expenses (including  attorney's fees,  judgments,  fines and amounts
paid in  settlement)  actually  incurred  by him as a result  of such  action or
proceeding, or any appeal therein, to the full extent permissible.

         Section  2.  Insurance.  The  corporation  may  purchase  and  maintain
                      ---------
insurance to indemnify  the  corporation  and the  directors and officers to the
extent permitted.

                                  ARTICLE VIII
                                   AMENDMENTS
                                   ----------
         Section 1. The authority to make, alter,  amend or repeal these By-Laws
is  expressly  vested in the  Board of  Directors,  subject  to the power of the
shareholders to change or repeal such By-Laws.



                                                         CONTRACT NO. K# 14008





                          ROYSTONE GAS PROCESSING PLANT






            FACILITY CONSTRUCTION, OWNERSHIP AND OPERATING AGREEMENT





                                     Between

                            ELKHORN OPERATING COMPANY



                                       and



                                 FIVE OAKS, INC.



                                       and



                         TENNECO GAS PROCESSING COMPANY









                           Warren County, Pennsylvania


<PAGE>


                          ROYSTONE GAS PROCESSING PLANT

            FACILITY CONSTRUCTION, OWNERSHIP AND OPERATION AGREEMENT



         This  AGREEMENT,  made  and  entered  into  effective  the  1st  day of
November,   1994  by  and  between  ELKHORN  OPERATING   COMPANY,   an  Oklahoma
corporation,   hereinafter  referred  to  as  "PLANT  OPERATOR"  and  the  other
undersigned  parties,  TENNECO GAS PROCESSING  COMPANY  ("TENNECO"),  a Delaware
Corporation,  and FIVE  OAKS,  INC.,  ("FIVE  OAKS")  an  Oklahoma  Corporation,
hereinafter collectively referred to as "PLANT OWNERS".


                                   WITNESSETH:

         WHEREAS,  the PLANT OWNERS hereto  desire to join in the  construction,
and operation of a gas processing  plant and  appurtenant  facilities co extract
and  fractionate  Plant  Products  from gas  moved  through  pipelines  owned by
National  Fuel  Gas  Supply  Corporation  at a  location  in or  near  Roystone,
Pennsylvania; and
         WHEREAS,  PLANT OWNERS desire the PLANT OPERATOR oversee the design and
construction of the Plant and whereas, PLANT OWNERS desire the PLANT OPERATOR to
start up and operate such gas processing plant.
         NOW,  THEREFORE IN  CONSIDERATION of the terms and the mutual covenants
hereinafter contained, the parties hereto agree as follows:



                                    ARTICLE I
                                    ---------

                                   DEFINITIONS
                                   -----------

1.01     Definitions
         -----------
         As used in  this  Agreement,  and the  Exhibits  attached  hereto,  the
following words and terms shall have the meanings hereafter ascribed to them:

         (a) Accounting  Procedure  means the provisions set forth in Exhibit B.
             ---------------------
         (b) Adjustment Date means 1st of each year beginning Jan., 1995.
             ---------------
<PAGE>


         (c) AFE (Authority for Expenditure)  means a document prepared by PLANT
             ---
             OPERATOR  which  describes  work to be performed and that indicates
             the cost and economic evaluation thereof.
         (d) Agreement means this agreement  including the Exhibits  hereto,  as
             ---------
             Amended from time to time.
         (e) Annual Budget by Month means PLANT  OPERATOR'S  estimate of monthly
             -------------
             Expenditures necessary to operate the PLANT during a calendar Year.
         (f) Approved  Budget by Month means an Annual Budget by Month Which has
             -------------------------
             been approved in writing by PLANT OWNERS.
         (g) Approved AFE means a AFE approved in writing by PLANT  OWNERS.
             ------------
         (h) Authorized  Expenses  means costs and expenses set forth in Article
             --------------------
             7.02 hereof.
         (i) Construction Costs means  expenditures  incurred in connection with
             ------------------
             The initial construction of the PLANT.
         (j) Contract  year  means  January  1 to  December  31st for the  first
             --------------
             Contract year and thereafter each succeeding twelve month period.
         (k) Day means a period of twenty-four (24)  consecutive  hours begining
             ---
             and ending at 7:00 a.m. Eastern Standard Time.
         (l) Expansion  means an  addition  to the  PLANT  which  results  in an
             ---------
             increase in capacity to process Gas.
         (m) Expansion Capacity means an increase in Plant Capacity attributable
             ------------------
             to an Expansion.
         (n) Expansion  Costs  means such  capital  Costs as may be  incurred in
             ----------------
             connection with any Expansion.
         (o) Gas shall mean all  gaseous  hydrocarbons  produced,  whether  pro-
             ---
             duced from oil or from gas or gas condensate formations.
         (p) Inlet Delivery  Point means the point or points  designated for the
             ---------------------
             acceptance of Gas into the PLANT.
         (q) MCF means 1,000 cubic feet of Gas at an absolute  pressure of 14.73
             ---
             pounds per square inch at a temperature of 60 degrees Fahrenheit.
         (r) MMCFD means 1,000 MCF per day.
             -----
         (s) Month means the period commencing at 7:00 a.m. EST on the first day
             -----
             of a calendar month and ending at 7:00 a.m. EST on the first day of
             the next succeeding calendar month.

         (t) PLANT means the ROYSTONE  Gas  Processing  PLANT  located in Warren
             -----
             County near  Roystone,  Pennsylvania,  which also includes all real
             and personal  property of every kind,  nature and description  that
             constitutes   the  plant   facilities,   the  storage  and  loading
             facilities  acquired by the PLANT OWNERS and held by PLANT OPERATOR
             as provided in this agreement.

<PAGE>



         (u) Plant  Account  means  the  account  set up by the  PLANT  OPERATOR
             --------------
             pursuant to Article 8.01.
         (v) Plant Bypass  means the total  volume which is bypassed  around the
             ------------
             PLANT  because  the PLANT is unable to process  all or a portion of
             the Gas delivered to it.  Facilities for such Plant Bypass shall be
             installed and operated as a part of the PLANT.
         (w) Plant  Capacity  means the volume of inlet gas  measured in MCF per
             ---------------
             day that the PLANT is  capable of  processing.  The  initial  Plant
             Capacity  shall  be six  million  cubic  feet of gas per day  (6000
             MCFD).
         (x) Plant  Outlet for Plant  Products  means the point of delivery  for
             ---------------------------------
             Plant  Products  at or near the PLANT at which  such  products  are
             loaded into trucks or railcars.
         (y) Plant  Owners  means the  parties who own the PLANT as set forth on
             -------------
             Exhibit A hereto.
         (z) Plant Participation  Percentage means each PLANT OWNER'S percentage
             -------------------------------
             ownership  in the PLANT as set forth  opposite  each PLANT  OWNER'S
             name on Exhibit A.

         (aa)  Plant Products  means all substances  that are recovered from Gas
               --------------
               and are available for delivery from the PLANT including,  but not
               limited  to  ethane,  propane,   butanes,  pentanes  and  heavier
               hydrocarbons,  or any mixtures thereof, but excluding Residue Gas
               and  such  substances  as are  lost  or  consumed  as fuel in the
               operation of the PLANT.

         (bb)  Plant  Redelivery  Point means the point  downstream of the PLANT
               ------------------------
               where  Residue Gas is  delivered  into  National  Fuel Gas Supply
               Corporation's pipeline facilities.

         (cc)  Plant Supplies means all chemicals and other  substances  used or
               --------------
               consumed in  operations  under this  Agreement  (such as, but not
               limited to amine, glycol, methanol, water treatment chemicals and
               all  lubricants) and spare parts and equipment used to replace or
               repair items of equipment and materials.

         (dd)  Gas Processing  Contract means the certain  Processing  Agreement
               ------------------------
               dated________________  between  Tenneco Gas  Processing  Company;
               Five  Oaks,  Inc.,  and  National  Fuel  Gas  Supply  Corporation
               attached hereto as Exhibit C.

         (ee)  Residue  Gas means that Gas  remaining  after the  extraction  of
               ------------
               Plant Products, but shall not include any such portion Lost, used
               or consumed as fuel in the operation of the plant.



<PAGE>



                                   ARTICLE II
                                   ----------
                                    EXHIBITS
                                    --------



2.01     Exhibits Attached
         -----------------
         The following Exhibits are attached to and incorporated in this
         Agreement:
         (a)        Exhibit A: Plant Participation Percentages
         (b)        Exhibit B: Accounting Procedure
         (c)        Exhibit C: Processing Agreement
         (d)        Exhibit D: Initial Annual Budget By Month
         (e)        Exhibit E: Tax Partnership


2.02     Revision of Exhibits
         --------------------
(a)      Exhibit A shall be revised from time to time as provided in
                    Article 12.01 hereof;
(b)                 Exhibits B, C, D & E may be revised from time to time at the
                    direction of PLANT OWNERS; per Article V of this Agreement.
(c)                 PLANT  OPERATOR  shall,   forthwith  upon  revision  of  any
                    Exhibit,  supply each PLANT OWNER with a copy of the revised
                    Exhibit.


2.03     Form of Revised or Corrected Exhibits
         -------------------------------------

         Exhibits that are revised or corrected shall not become effective until
         approved by the PLANT OWNERS and shall show the effective  time of such
         revision or corrections and shall be numbered consecutively.


2.04     Conflicts
         ---------

         If there are any conflicts between the terms of this Agreement and
         anything  contained  in an  Exhibit  hereto,  the  provisions  of  this
         Agreement  shall  prevail  and if there are any  conflicts  between the
         terms  of two or more  Exhibits,  the  Exhibit  with  the  most  recent
         revision date shall prevail.  However,  in case a conflict  between the
         terms of Exhibit E and the terms of this Agreement or any other Exhibit
         hereto, the provisions of Exhibit E shall prevail.


                                   ARTICLE III
                                   -----------
                              PURPOSE AND OWNERSHIP
                              ---------------------


3.01     Purpose
         -------

         The purpose of this  Agreement is to set forth the terms and conditions
         by which the PLANT  shall be owned by the PLANT  OWNERS,  and the terms
         under which the PLANT  OPERATOR shall  construct,  operate and maintain
         the PLANT.



<PAGE>



3.02     Ownership of Plant
         ------------------

         Each PLANT OWNER shall own an undivided  interest in the PLANT equal to
         its Plant Ownership  Percentage as set forth on Exhibit A hereto. PLANT
         OPERATOR  shall  operate  the PLANT on behalf of the PLANT  OWNERS,  in
         accordance  with  their   instructions   and  the  provisions  of  this
         Agreement. The PLANT site and all other property obtained in connection
         therewith  shall be owned by and paid for by PLANT OWNERS in proportion
         to their respective Plant Ownership Percentages.


                                   ARTICLE IV
                                   ----------
                            PLANT OPERATOR'S SERVICES
                            -------------------------


4.01     Plant Operator
         --------------

         PLANT OWNERS hereby appoint Elkhorn Operating Company as PLANT OPERATOR
         to  supervise  the design,  construction  and  operation  of the PLANT.
         Subject  to  the  other  provisions  of  this  Agreement  and  the  Gas
         Processing  Contract,  PLANT OPERATOR shall have the right to supervise
         the  construction  and  operation  of the  PLANT;  provided,  that when
         management  decisions are made by a vote of the PLANT OWNERS, as herein
         provided,  PLANT  OPERATOR  shall be bound to  follow  such  decisions,
         determinations, and authorizations.


4.02     General Obligations of Plant Operator
         -------------------------------------

         PLANT OPERATOR will enter into contracts as instructed or budgeted with
         competent, responsible, independent contractors for the construction of
         the PLANT. PLANT OPERATOR shall acquire such rights-of-way,  easements,
         and  grants  on  behalf of the  PLANT  OWNERS  as may be  necessary  to
         accomplish the purpose of this  Agreement,  title to all of which shall
         be acquired  and held by the PLANT OWNERS in  proportion  to each PLANT
         OWNER'S respective Plant participation  Percentage.  PLANT OWNERS shall
         have the right to audit the financial  records and  documentation as it
         relates to the construction and operation of the PLANT.

         PLANT   OPERATOR   shall   supervise   the   construction,   operation,
         maintenance,  alteration,  and/or enlargement of the PLANT, and conduct
         all operations  hereunder in a good and workmanlike  manner  consistent
         with  industry  standards,  and in accordance  with an approved  budget
         described  in  paragraph  7.01 of this  Agreement.  In the  absence  of
         specific  instructions from PLANT OWNERS, PLANT OPERATOR shall have the
         right and duty to act in accordance with its best judgment as a prudent
         operator.  OPERATOR  shall  consult  freely with PLANT OWNERS and shall
         keep the PLANT  OWNERS  informed  of all  matters  arising  during  the
         design, construction,





<PAGE>


         operation, maintenance, alteration, and enlargement of the PLANT, which
         PLANT  OPERATOR.  in  the  exercise  of  its  best  judgment,  consider
         important.  PLANT  OWNERS  shall have the right,  at their own risk and
         expense, to observe the construction and operation of the PLANT.


4.03     Specific Duties
         ---------------

         PLANT  OPERATOR  shall  perform  the duties of operator of the PLANT on
         ---------------
         behalf of the PLANT OWNERS.  These duties shall  specifically  include,
         but are not limited to, the following acts, to-wit:

         (a)      Prepare  bid  packages  for  acquisition/construction  of  the
                  PLANT;  Recommend  to PLANT OWNERS  which  equipment  and bids
                  should be selected for acquisition/construction of the PLANT.

         (b)      Prepare and  implement  Annual  Budgets by Month and AFE's for
                  the PLANT.

         (c)      Supervise  the  construction  of the PLANT and training of the
                  PLANT personnel.

         (d)      Supervise  the  PLANT  startup  and  all  operations  for  the
                  extraction,  separation,  and  delivery of Plant  Products and
                  Residue Gas.

         (e)      Supervise  and monitor all daily  operations  of the PLANT and
                  provide  engineering  and  technical  expertise  required  for
                  normal operation of the PLANT.

         (f)      Exercise all rights, powers and privileges and perform for and
                  on behalf of PLANT OWNERS the rights,  powers,  privileges and
                  obligations  of  Processor,   as  defined  in  the  Processing
                  Agreement  between NATIONAL FUEL and PLANT OWNERS,  in the Gas
                  Processing Agreement.

         (g)      Approve all plant expenses. Pay and discharge promptly for and
                  on behalf of the PLANT OWNERS, all costs and expenses incurred
                  in connection with the construction and operation of the PLANT
                  pursuant  to this  Agreement,  and  take  advantage  of  trade
                  discounts where available.

         (h)      Pay wages and salaries of PLANT  personnel at rates being paid
                  from time to Time by PLANT  OPERATOR for similar work at other
                  similar  operations.   The  number  of  PLANT  employees,  the
                  selection  of such  employees,  their hours of labor,  and the
                  compensation  to be paid such employees shall be determined by
                  PLANT OPERATOR

<PAGE>


                  consistent  with the  approved  budget and all such  employees
                  shall be employees of PLANT OPERATOR.

         (i)      Invoice  purchasers of Plant  Products for PLANT  OWNER(S) not
                  taking product in kind.

         (j)      Keep an  accurate  and  itemized  record of the account of the
                  PLANT OWNERS and of all  operations  of the PLANT,  and report
                  all expenditures  made or incurred during the preceding Month,
                  together  with any  reasonable  information  relating  to said
                  account or operations of the PLANT.

         (k)      Furnish monthly reports concerning operating highlights of the
                  PLANT.

         (l)      Prepare  proposals  and  supervise  work on  capital  projects
                  including PLANT  modifications and improvements as approved by
                  PLANT OWNERS.

         (m)      Keep the PLANT free from all liens and encumbrances occasioned
                  by operations hereunder, except the lien granted under Article
                  9.04 of this  Agreement to enforce the  collection  of overdue
                  costs and  expenses  from  delinquent  PLANT OWNERS and except
                  liens being contracted in good faith.

         (n)      Abide by and  conform to all valid  applicable  laws,  orders,
                  rules and regulations  made by duly  constituted  governmental
                  authorities;   Make  all  necessary  reports  to  governmental
                  authorities,  obtain all necessary  licenses and permits,  and
                  pay all valid applicable excise taxes, property taxes and fees
                  levied upon the PLANT or its Plant Products.

         (o)      Render for ad valorem  taxation,  all property subject to this
                  Agreement which by law should be rendered for such taxes,  and
                  timely pay all local,  state and  federal  taxes  (other  than
                  income and  franchise  taxes)  applicable to the operation and
                  maintenance of the plant.

                  If any tax  assessment  is  considered  unreasonable  by PLANT
                  OPERATOR, PLANT OPERATOR shall notify PLANT OWNERS in writing.
                  If the PLANT  OWNERS do not respond  back within ten (10) days
                  of such notice of their  election to be  involved,  then PLANT
                  OPERATOR,  at its discretion may protest such valuation within
                  the  time  and  manner  prescribed  by law,  and it may at its
                  discretion, prosecute or not prosecute, the protest to a final
                  determination,  subject  to the right of the  PLANT  OWNERS to
                  take over or dismiss such

<PAGE>

                  action at any time.  When any such protested valuation shall
                  have been finally  determined,  PLANT  OPERATOR  shall pay the
                  assessment for the Plant  Account,  together with interest and
                  penalty accrued.


         (p)      Settle claims,  demands or lawsuits  resulting from or arising
                  from  operations  hereunder in accordance  with the guidelines
                  set forth in Article 15.03.

         (q)      The PLANT  OWNERS  shall have  semi-annual  meetings  and also
                  shall allow the PLANT  OPERATOR to call  meetings  whenever it
                  deems  necessary.  The PLANT OWNERS likewise have the right to
                  call a meeting anytime they deem it necessary.

         (r)      Generally  carry out  technical and  supervisory  services and
                  handle all other matters necessary to the full  accomplishment
                  of the purposes of this Agreement.

         (s)      PLANT  OPERATOR  shall fax to PLANT  OWNERS a daily  operating
                  report.  This  report  shall  include:  gas volume  processed,
                  products produced, fuel used, and loadout of products, if any.

         (t)      PLANT OPERATOR shall prepare other reports as required.
                  These reports to include:
                  U.S. Dept. of Energy Report EIA-816 - Monthly Natural Gas
                  Liquids
                  U.S. Dept. of Energy Report EIA-64A - Annual Report of the
                       Origin of Natural Gas Liquids Production (by Plant)
                  American Petroleum Institute APSI-Sl84 - Monthly LPG and LGR
                       Stocks Report
                  Monthly  Plant  Allocation  Statement,   showing:  BTU  Factor
                           Allocation/Calculation of NGLs Theoretical Gallons by
                           Each NGL Product  Actual  Gallons by Each NGL Product
                           Fuel & Shrinkage in MCF & MMBTU Plant Fuel Misc. Loss
                           TGPr's Entitlement in NGL Products and Condensate
                  Monthly Over/Under & Liquid Volume Make-up Report


4.04     Employees of Plant Operator
         ---------------------------

         The number of employees used by PLANT OPERATOR in conducting operations
         hereunder,   their   selection,   their  hours  of  labor,   and  their
         compensation  for  services  performed  shall  be  determined  by PLANT
         OPERATOR in accordance with accepted industry  practices and within the
         guidelines  established in an approved Annual Budget by Month. All such
         employees shall be employees of PLANT OPERATOR.


<PAGE>

4.05     Standard of Care
         ----------------

         PLANT OPERATOR shall perform the services as operator of the PLANT in a
         safe,  proper and workmanlike  manner with that degree of diligence and
         prudence  which  would  be  reasonably  and  ordinarily   exercised  by
         experienced  operators  engaged  in a similar  activity  under  similar
         circumstances and conditions. PLANT OPERATOR shall do or cause all such
         acts and deeds  within its control as may be  reasonable  necessary  to
         operate and maintain the PLANT in compliance  with the  requirements of
         all  applicable  Federal,  State,  regional  and local laws,  rules and
         regulations.


4.06     Liability of PLANT OPERATOR
         ---------------------------

         PLANT OPERATOR  shall be liable for any loss or damage  suffered by the
         PLANT OWNERS resulting or arising from operations  hereunder,  when and
         to the  extent  that  such  loss  or  damage  results  from  the  gross
         negligence  or  willful  or  wanton  conduct  of  PLANT  OPERATOR,  its
         employees, agents or subcontractors.


4.07     Indemnification
         ---------------

         PLANT  OPERATOR   covenants  and  agrees  to  fully  defend,   protect,
         indemnify,   hold  harmless  and  render  whole  PLANT  OWNERS,   their
         respective officers, directors,  employees, and agents from and against
         each and every  claim,  demand or cause of action and  liability,  cost
         and/or expense (including but not limited to reasonable attorneys' fees
         and  expenses  incurred  in defense  of PLANT  OWNERS  their  officers,
         directors,  employees,  and agents),  for damage or loss in  connection
         therewith,   arising  from  PLANT  OPERATOR,  its  officers,  directors
         employees   and/or   agents   or   arising   from  any   subcontractor.
         subcontractor's officers, directors,  employees and/or agents, or which
         may be made or asserted by any third party,  including  but not limited
         to PLANT OWNERS, their officers,  directors,  employees,  and agents on
         account  of  personal  injury or death or  property  damage  caused by,
         arising out of, or in any way incidental to, or in connection  with the
         performance of the work hereunder,  including but not limited to, those
         situations  where  personal  injury  or death or  property  damage  (or
         liability therefor) was caused by the willful or wanton conduct, or the
         gross negligence of the PLANT OPERATOR,  any subcontractor or any third
         party (and/or any of their respective officers,  directors,  employees,
         agents and limited  partners),  or where  liability  for such  personal
         injury or death or property damage,  with or without faults, is imposed
         on any theory of strict liability by operation of law.


4.08     Resignation of PLANT OPERATOR
         -----------------------------

         In the event PLANT  OPERATOR  desires to resign,  PLANT  OPERATOR shall
         give written  notice of its election to resign to PLANT OWNERS not less
         than ninety (90) days prior to the effective date of such resignation.


<PAGE>

         Within  thirty (30) days from receipt Of such notice,  the PLANT OWNERS
         shall elect, by majority votes a new PLANT OPERATOR,  who shall succeed
         thereafter to all the rights, powers, privileges and obligations of the
         PLANT  OPERATOR  hereunder;  provided  however,  resignation  of  PLANT
         OPERATOR  shall  not  relieve  PLANT  OPERATOR  of any  liabilities  or
         obligations accrued prior to the effective date of such resignation.


4.09     Removal of PLANT OPERATOR
         -------------------------

         If, at any time throughout the term of this Agreement,  in the judgment
         of any PLANT OWNER,  the PLANT  OPERATOR  fails to operate the PLANT as
         stated within the  guidelines of this  Agreement  and  efficiently  and
         properly  within industry  standards,  any PLANT OWNER may notify PLANT
         OPERATOR in writing of such  facts,  specifying  the acts or  omissions
         complained  of.  If the  PLANT  OPERATOR,  by the  end of a  period  of
         forty-five  (45) days after  receipt of said  notice,  does not correct
         such conditions to the satisfaction of the PLANT OWNER, then such PLANT
         OWNER may request  that the PLANT  OPERATOR be removed.  Thereupon  the
         PLANT OWNERS shall  determine if the PLANT OPERATOR  should be removed.
         If  PLANT  OWNERS   owning  a  majority  of  the  plant   Participation
         Percentages  determine that the PLANT OPERATOR should be removed,  then
         said  PLANT  OPERATOR  shall be  removed  upon at  least 30 days  prior
         written notice from PLANT OWNERS,  and a new PLANT  OPERATOR  selected.
         Removal of PLANT  OPERATOR  shall not  relieve  PLANT  OPERATOR  of any
         liabilities or obligations  accrued prior to the effective date of such
         removal.


4.10     Transition upon Termination
         ---------------------------

         In the  event the  PLANT  OPERATOR  resigns  or is  removed,  the PLANT
         OPERATOR  shall  cooperate with its successor to make the transition as
         smoothly as possible.  At a reasonable  time prior to PLANT  OPERATOR'S
         termination,  PLANT  OPERATOR  shall  provide its  successor  with such
         operating manuals,  procedures and all records necessary for succeeding
         PLANT OPERATOR to discharge its duties and obligations.  PLANT OPERATOR
         shall turn over all permits and any correspondences with any government
         entity having jurisdiction over the facility.



                                    ARTICLE V
                                    ---------
                           MANAGEMENT BY PLANT OWNERS
                           --------------------------


5.01     Matters to be Acted Upon
         ------------------------

         Unless otherwise  specifically  directed,  PLANT OPERATOR shall use its
         own best judgement to operate the PLANT.  Provided however,  all powers
         and duties not specifically  conferred upon PLANT OPERATOR are reserved
         to

<PAGE>

         PLANT OWNERS and PLANT OWNERS shall at all times retain managerial
         control of the PLANT.  All matters  concerning the PLANT which would be
         considered  outside the scope of  ordinary  daily  operations  shall be
         directed  to PLANT  OWNERS for consent and  approval.  Proposed  Annual
         Budget by Month,  AFE's and other requests for expenditures not covered
         by an Approved  Annual  Budget by Month shall be submitted to the PLANT
         OWNERS for approval.


5.02     Vote Required
         -------------

         Each  PLANT  OWNER  shall  have a voting  interest  equal to its  Plant
         Participation  Percentage at the time of voting. An affirmative vote by
         PLANT OWNERS whose voting interest totals more than fifty percent (50%)
         shall be binding upon all PLANT OWNERS.


5.03     Failure to Vote
         ---------------

         If any PLANT OWNER fails to vote,  within thirty (30) days from receipt
         of a ballot on any matter  hereunder  which  requires  the  approval or
         decision of the PLANT  OWNERS,  then such PLANT OWNERS  failure to vote
         shall be counted as an affirmative vote and shall  constitute  approval
         of such matter.

5.04     Designated Representative
         -------------------------

         All PLANT OWNERS shall, by furnishing  satisfactory written evidence of
         such   authority  to  PLANT   OPERATOR,   authorize   and  designate  a
         representative to receive all notices hereunder and to act on behalf of
         such  PLANT  OWNER as to any  matter  arising  hereunder  or any matter
         connected  with  the  PLANT or its  operation.  Any  representative  so
         designated  may be  changed  from  time to time and the act of any such
         representative shall be equally binding as the act of its principal.


                                   ARTICLE VI
                                   ----------
                          PLANT OPERATOR'S COMPENSATION
                          -----------------------------


6.01     Operating Fee
         -------------

         As consideration for the services rendered by PLANT OPERATOR hereunder,
         PLANT  OWNERS  shall  pay to PLANT  OPERATOR  the sum of Four  Thousand
         Dollars ($4,000) per month ("Operating Fee").


<PAGE>



6.02     Operating Fee Adjustment
         ------------------------

         Commencing January 1st, 1995 and annually thereafter on the
         Adjustment  Date during the term  hereof,  the  Operating  Fee shall be
         adjusted. The adjustment shall be computed by multiplying the Operating
         Fee then in use by the  percentage  increase or decrease in the average
         weekly earnings of Crude  Petroleum and Gas Production  Workers for the
         last calendar year compared to the calendar year  preceding as shown by
         the  Index  of  Average  Weekly  Earnings  of Crude  Petroleum  and Gas
         Production   Workers  ("Index")  as  published  by  the  United  States
         Department of Labor,  Bureau of Labor Statistics.  Provided however, in
         no event shall the  operating  fee be reduced  below the  Operating Fee
         hereinabove set forth in Article 6.01. The adjusted Operating Fee shall
         be  the  operating  Fee  then  in  use,  plus  or  minus  the  computed
         adjustment.  If the Index is discontinued or revised during the term of
         this  Agreement,  PLANT OWNERS and PLANT  OPERATOR shall use such other
         governmental  index or computation  with which the Index is replaced in
         order to  obtain  substantially  the same  result  as would  have  been
         obtained if the Index had not been discontinued or revised.


6.03     Initial Construction Overhead Fee
         ---------------------------------

         To compensate  PLANT  OPERATOR for overhead costs  associated  with the
         initial  construction and installation of the PLANT, PLANT OWNERS shall
         pay PLANT OPERATOR an Initial Construction Overhead Fee of $35,000 plus
         out of pocket expenses.


6.04     Supplemental Construction Overhead Fee
         --------------------------------------

         To compensate  PLANT OPERATOR for overhead costs incurred after initial
         construction   and  installation  of  the  PLANT  associated  with  the
         construction and  installation of fixed assets,  the expansion of fixed
         assets,  and any other  project  clearly  discernible  as a fixed asset
         required for the operation or expansion of the PLANT,  as  specifically
         approved in advance by PLANT  OWNERS,  PLANT  OPERATOR  shall receive a
         Supplemental Construction Overhead Fee based on the following:

                  (a)      5% of those capital costs up to $100,000; plus
                  (b)      3% of those capital costs between $100,000 and
                           $1,000,000; plus
                  (c)      2% of those capital Costs over $1,000,000; plus
                  (d)      out of pocket expenses.


<PAGE>



                                   ARTICLE VII
                                   -----------


7.01     Annual Budget by Month
         ----------------------

         PLANT  OPERATOR  shall  prepare and submit an Annual Budget by Month to
         PLANT OWNERS for each calendar  year no later than  September lst prior
         to the relevant  calendar  year.  In  addition,  PLANT  OPERATOR  shall
         prepare and  provide  PLANT  OWNERS  within 60 days after award of this
         Contract  a list of  estimated  PLANT  costs for the  remainder  of the
         calendar year.


7.02     Authority for Expenditure (AFE) and Authorized Expenditures
         -----------------------------------------------------------

         Before  entering into any commitment or incurring any  expenditure  for
         any single item which exceeds the current  estimated  cost for the item
         contained in the relevant  Approved  Annual Budget by Month or Approved
         AFE by the lesser of: (a) Ten  percent  (10%);  or (b)  $10,000,  PLANT
         OPERATOR  shall  prepare  and  submit  an AFE to the PLANT  OWNERS  for
         approval of such expenditure. Upon approval of the AFE by PLANT OWNERS,
         PLANT OPERATOR  shall be authorized to incur the  expenditure on behalf
         of the PLANT OWNERS.



                                  ARTICLE VIII
                                  ------------
                              ACCOUNTING PROCEDURES
                              ---------------------



8.01     Plant Account
         -------------

         PLANT  OPERATOR  shall set up and maintain a separate  Plant Account on
         behalf of the PLANT  OWNERS.  PLANT  OPERATOR  shall  credit  the Plant
         Account with any income, gain, or profit derived from PLANT operations.
         All costs,  expenses or other losses  incurred by PLANT OPERATOR in the
         construction,  operation,  maintenance.  alteration, and enlargement of
         the  PLANT  shall be  charged  to the Plant  Account  upon the cost and
         expense basis set out in the Accounting  Procedure  attached  hereto as
         Exhibit B. The Plant Account shall also be debited by the amount of all
         distributions  made to the PLANT OWNERS.  PLANT  OPERATOR shall pay and
         discharge all expenses  incurred for the Plant Account as authorized by
         the PLANT OWNERS as described  under Article VII. The Plant Account and
         all statements  thereof furnished to PLANT OWNERS shall be divided into
         Capital Costs and Operating Costs.


<PAGE>



8.02     Operating Fund
         --------------

         PLANT OPERATOR shall, to the extent  possible,  pay operating  expenses
         out of available operating revenues. PLANT OPERATOR may keep on hand an
         operating  fund  in an  amount  equal  to two (2)  month's  anticipated
         operating  costs as set forth in an  Approved  Annual  Budget By Month.
         When  required in the  reasonable  judgement of PLANT  OPERATOR,  PLANT
         OWNERS will advance,  for an operating fund, their respective shares of
         an amount not to exceed two (2) month's anticipated  operating costs as
         set  forth  in  an  Approved   Annual   Budget  By  Month.   After  the
         establishment  of the  operating  fund,  PLANT OWNERS shall remit their
         share of actual  costs and  expenses in  accordance  with each  Month's
         billing,  thus  maintaining  the  operating  fund intact.  Should it be
         determined by the PLANT OPERATOR that the Plant Account contains excess
         funds, a  distribution  will be made to PLANT OWNERS  proportionate  to
         their PLANT ownership percentage.


8.03     Funds
         -----

         Funds  received  by  PLANT  OPERATOR  under  this  Agreement  shall  be
         segregated  by PLANT  OPERATOR and not  commingled  with its own funds.
         PLANT OWNERS will be notified of the institution,  location and account
         number.


8.04     Allocation of Income, Revenues, Expenses & Losses
         -------------------------------------------------

         All revenues,  expenses, gains and losses shall be allocated as to each
         PLANT  OWNER in  accordance  with its  respective  Plant  Participation
         percentage during the month in which they accrue.


8.05     Conflicting Provisions
         ----------------------

         In the event of any conflict  between the terms and  provisions  of the
         body of this  Agreement  and those of said  Accounting  Procedure,  the
         terms and  provisions  contained  in the body of this  Agreement  shall
         prevail.



                                   ARTICLE IX
                                   ----------
                               BILLINGS & PAYMENT
                               ------------------



9.01     Billing
         -------

         On or before the last day of each Month,  PLANT  OPERATOR shall invoice
         PLANT OWNERS for: (i) the Operating Overhead Fee,  Authorized  Expenses
         (including PLANT OPERATOR'S Employee Expense and reimbursable Insurance


<PAGE>

         Expense)  for  such  Month;  and  (ii)  the  Supplemental  Construction
         Overhead  Fee  Authorized,  Emergency  Expenses  and Legal  Claims  and
         Settlement  Expenses,  if any, incurred the prior Month. Within fifteen
         days  following  receipt of PLANT  OPERATOR'S  monthly  invoice,  PLANT
         OWNERS shall remit  payment  therefor to PLANT  OPERATOR.  PLANT OWNERS
         shall have the ability to dispute a cost item on their monthly invoice.
         If a cost item is disputed then PLANT  OPERATOR  shall send  sufficient
         support for such item.  If this is accepted by PLANT OWNER,  then PLANT
         OWNER  shall  remit  payment  for  such  item.  If the  support  is not
         acceptable  to PLANT OWNER,  they shall remit  payment in "protest" and
         await  audit  rights.  If the  cost  item  was  made in  error by PLANT
         OPERATOR,  then PLANT  OPERATOR  shall make  correction  to the monthly
         invoice statement.  Any statement,  bill or payment shall be considered
         final after two (2) years from the date of issuance,  provided there is
         no previous  request by either party for  correction  or  adjustment of
         said document.


9.02     Advance Billings For Capital Items
         ----------------------------------

         PLANT OPERATOR may require the PLANT OWNERS to advance their respective
         share of capital  expenses  authorized by PLANT OWNERS by submitting to
         PLANT OWNERS a reasonably  detailed  estimate of such capital  expenses
         for the succeeding  sixty (60) day period with a request for payment in
         advance. After receiving such a request, each PLANT OWNER shall, within
         fifteen days,  make payment of its share of such capital  costs.  PLANT
         OPERATOR'S  monthly  billings to PLANT OWNERS shall reflect  credit for
         any amounts advanced.


9.03     Payment
         -------

         PLANT OWNERS  shall pay all such bills  within  fifteen (15) days after
         receipt  thereof.  If a PLANT OWNER fails to pay a bill within the said
         fifteen (15) day period,  the unpaid  amount shall,  upon notice,  bear
         interest at the rate of twelve  percent (12%) per annum from the end of
         said period until paid. PLANT OPERATOR shall have the right at any time
         after such default,  to enforce the lien hereinafter  provided upon the
         interests of any such defaulting PLANT OWNER.


9.04     Lien and Enforcement
         --------------------

         If a PLANT  OWNER  fails  to pay when due its  share of the  costs  and
         expenses as provided in this Agreement,  then upon notice in writing, a
         lien  shall  exist in favor of PLANT  OPERATOR  for the  benefit of the
         other PLANT OWNER(S), upon the defaulting PLANT OWNER'S interest in the
         PLANT and in any unsold Plant  Products and in the proceeds of the sale
         of such Plant  Products.  PLANT  OPERATOR may,  while such Lien exists,
         sell and


<PAGE>
         deliver the  defaulting  PLANT OWNER'S share of Plant  Products and may
         collect and receive the proceeds of any sale thereof made by or for the
         defaulting  PLANT  OWNER.  PLANT  OPERATOR  shall  apply  all  sums  so
         collected  against the  defaulting  PLANT OWNER'S unpaid share of costs
         and  expenses  of  operations  hereunder.  The rights  granted to PLANT
         OPERATOR in this section shall not be construed as exclusive  remedies,
         but  shall  be in  addition  to all  rights,  privileges  and  remedies
         afforded  PLANT  OPERATOR by provisions  of this  Agreement and by law.
         Service of a counterpart of this  Agreement  which has been executed by
         or on behalf of the defaulting PLANT OWNER or a true copy thereof, upon
         any purchaser of any part of a defaulting  PLANT OWNER'S share of Plant
         Products,  shall  constitute  written  authorization  by the defaulting
         PLANT  OWNER for the  purchase  to pay the  proceeds  from such sale to
         PLANT OPERATOR during the period of default.  Books and records kept by
         PLANT OPERATOR with respect to operations  hereunder  shall  constitute
         conclusive  proof of the  existence  or  nonexistence  of any  default,
         subject  however,  to all rights of inspection,  verification and audit
         provided in this Agreement.



                                    ARTICLE X
                                    ---------
                                 PLANT PRODUCTS
                                 --------------



10.01    PLANT OWNER'S Share of Plant Products
         -------------------------------------

         PLANT OWNERS may take in kind and/or market individually Plant Products
         that  are  attributable  to each  PLANT  OWNER.  PLANT  OPERATOR  shall
         construct  and  operate  for the Plant  Account  loading  and  shipping
         facilities  and  storage  facilities  adequate  to handle five (5) days
         production.  Each  PLANT  OWNER  shall  have  the use of such  storage,
         shipping   and  loading   facilities   in   proportion   to  its  Plant
         Participation   Percentage;   provided  however,  that  any  additional
         expenses  incidental to taking Plant Products in kind shall be borne by
         the  PLANT  OWNER(S)  taking  in kind.  As  defined  for  this  purpose
         "Additional  Expenses" are overtime  compensation  for  employees,  any
         special lab work required, any equipment costs that are required by the
         trucking firm which PLANT OWNERS do not have  installed,  and any state
         or federal taxes associated with the sale of the product.

         PLANT  OPERATOR  SHALL  IN NO  WAY  ALTER  OR  IMPAIR  THE  QUALITY  OR
         SPECIFICATIONS  OF  Plant  Products  produced  from  PLANT  in order to
         accommodate  a PLANT OWNER  taking  plant  Products in kind.  Any PLANT
         OWNER  electing to take  products in kind shall notify  PLANT  OPERATOR
         ninety (90) days prior to commencement of taking products in kind.



<PAGE>



10.02    Losses in Handling
         ------------------

         Each  PLANT  OWNER  shall  bear a  proportionate  share  of any  losses
         actually   suffered  due  to   evaporation,   flaring   resulting  from
         emergencies,  or handling of Plant  Products  prior to the  delivery of
         said Plant Products from the PLANT.


10.03    Failure to Take in Kind
         -----------------------

         In the  event  any  PLANT  OWNER  does  not  desire  to take in kind or
         otherwise adequately provide for the disposition of its Plant Products,
         the PLANT OPERATOR shall arrange for sale of such Plant Products during
         such time or times in any manner  PLANT  OPERATOR  sees fit, So long as
         all of such OWNERS' Plant Products are  proportionately  marketed.  All
         contracts for sale by PLANT  OPERATOR of the PLANT  OWNERS'  production
         shall be only for such  reasonable  periods  of time as are  consistent
         with the needs of the industry under the  circumstances.  The proceeds,
         if any,  received  by  PLANT  OPERATOR  from  such  sale of such  Plant
         Products shall be credited to such PLANT OWNERS.


10.04    Report of Price for Products Taken in Kind
         ------------------------------------------

         In the event any PLANT OWNER takes its share of Plant Products in kind,
         said PLANT OWNER shall report to PLANT OPERATOR the price received from
         the sale of  Owner's  Plant  products  on or before  the  tenth  (10th)
         working  day of the  Month  following  the  Month of  production.  This
         paragraph  10.04 shall be  applicable  only when and to the extent that
         PLANT OPERATOR  needs this  information in order to calculate the price
         payable to producers  supplying  gas  processed  in the Plant.  If such
         report is not required,  then the amount of revenues reported from such
         transactions shall be determined under Exhibit E.



                                   ARTICLE XI
                                   ----------
                           RIGHT TO INSPECT AND AUDIT
                           --------------------------



11.01    Access to Inspect Facilities & Records
         --------------------------------------

         PLANT  OWNERS  shall at all  times,  and from time to time,  retain the
         right to access and inspect the PLANT and any records which may be kept
         at the PLANT.  Employees of PLANT OWNERS shall  observe all  applicable
         safety policies and regulations while at the PLANT.  PLANT OWNERS shall
         also have access to PLANT OPERATOR'S records,  pertaining to the PLANT,
         during regular business hours at PLANT OPERATOR'S Tulsa offices.


<PAGE>



11.02    Audit
         -----

         PLANT  OWNERS  shall  retain  the right to audit all books of  account,
         shipping  papers and records,  gauge tickets,  and all other records of
         whatsoever  nature,  pertaining  to  the  PLANT  and  PLANT  OPERATOR'S
         operation  thereof in  accordance  with section 2.04 of the  Accounting
         Procedure.  The PLANT OWNER  desiring to conduct the audit shall notify
         PLANT  OPERATOR in writing at least  thirty (30) days prior to the time
         of the audit.

11.03    Cost of Audit
         -------------

         The cost of an audit of PLANT OPERATOR'S  records shall be borne by the
         PLANT OWNERS who elect to participate in the audit.



                                   ARTICLE XII
                                   -----------
                              TRANSFER OF INTEREST
                              --------------------



12.01    Transfer of Ownership in the Plant
         ----------------------------------

         All sales,  transfers,  assignments,  mortgages or other conveyances of
         the  interest of any PLANT  OWNER in the PLANT shall be made  expressly
         subject to this  Agreement and shall not be binding on any of the PLANT
         OWNERS  other than the PLANT OWNER  selling,  transferring,  assigning,
         mortgaging,  or  conveying  the  same,  unless  and until a copy of the
         instrument  evidencing  such change in ownership has been  delivered to
         PLANT OPERATOR,  together with a copy of a ratification  agreement,  in
         the  form   acceptable  to  PLANT  OPERATOR,   properly   executed  and
         acknowledged by the acquiring party. Upon receipt of said copy and said
         ratification agreement, PLANT OPERATOR shall notify PLANT OWNERS of the
         change in ownership.

         All such sales, transfers, assignments or conveyances of an interest in
         the PLANT,  whether expressly so stated or not, shall operate to impose
         upon  the  party  or  parties  acquiring  such  interest,  its or their
         proportionate  part of all costs and liabilities and Other  obligations
         chargeable  hereunder to such  interest and shall  likewise  operate to
         give and grant to the party or parties acquiring such interest,  its or
         their proportionate part of all benefits accruing hereunder.



<PAGE>



12.02    Assignment by PLANT OPERATOR
         ----------------------------

         The rights under this  Agreement may not be assigned by PLANT  OPERATOR
         without the prior written  consent of PLANT OWNERS owning a majority of
         the Plant Participation Percentage.



                                  ARTICLE XIII
                                  ------------
                 LAWS, REGULATIONS, FORCE MAJEURE, AND EMERGENCY
                 -----------------------------------------------


13.01    Laws and Regulations
         --------------------

         This  Agreement and all  operations  hereunder  shall be subject to the
         valid  and  applicable  federal  and  state  laws  and  the  valid  and
         applicable orders,  laws, rules and regulations of any state or federal
         authority having  jurisdiction,  but nothing  contained herein shall be
         construed  as a waiver of any right to  question  or  contest  any such
         order, law, rule or regulation in any forum having  jurisdiction in the
         premises.


13.02    Force Majeure
         -------------

         In the event either party hereto is rendered unable, wholly or in part,
         by force  majeure to carry out its  obligations  under this  Agreement,
         other than the  payment of monies  due, it is agreed that on such party
         giving notice and full  particulars of such force majeure,  in writing,
         or by telephone  (promptly  confirmed in writing) to the other party as
         soon as possible  after the occurrence of the cause relied on, then the
         obligation of the party giving such notice, so far as they are affected
         by such force majeure, shall be suspended during the continuance of any
         inability so caused,  but for no longer period, and such cause shall as
         far  as   possible   be   remedied   with  all   reasonable   dispatch.
         Notwithstanding  an event of force  majeure,  PLANT OPERATOR shall take
         all  necessary  action to reduce  loss or damage to persons or property
         which may occur from such event to the extent that it is  reasonable to
         do so.

         The term "force  majeure" as  employed  herein  shall mean acts of God,
         strikes, lockouts or other industrial disturbances,  acts of the public
         enemy, wars, blockades,  insurrections,  riots, epidemics,  landslides,
         lightning,  earthquakes,  fires, storms, floods, washouts,  arrests and
         restraints of government and people, civil disturbances, explosions, or
         any other causes,  whether of the kinds herein enumerated or otherwise,
         not within the control of the party claiming  suspension and which,  by
         the exercise of due diligence, such party is unable to prevent or



<PAGE>



         overcome.  It is understood  and agreed that the  settlement of strikes
         and  lockouts  shall be  entirely  within the  discretion  of the party
         having the difficulty, and the above requirement that any force majeure
         shall be remedied with all  reasonable  dispatch  shall not require the
         settlement  of strikes or  lockouts  by  acceding to the demands of any
         opposing party when such course in inadvisable in the discretion of the
         party having the difficulty.


13.03    Emergency
         ---------

         In case of blowout,  explosion,  fire, flood or other sudden emergency,
         PLANT OPERATOR shall take such steps and incur such expenses as, in its
         opinion,  are required to deal with the emergency and to safeguard life
         and  property  or  prevent  pollution  or other  environmental  damage;
         provided that PLANT OPERATOR shall, as promptly as possible, report the
         emergency  to the  PLANT  OWNERS  or their  representatives  and  shall
         endeavor to obtain from said PLANT OWNERS or their  representatives any
         sanction which might otherwise have been required.



                                   ARTICLE XIV
                                   -----------
                INSURANCE & BOND TO BE CARRIED BY PLANT OPERATOR
                ------------------------------------------------



14.01    Insurance to be Carried by PLANT OPERATOR
         -----------------------------------------

         At all times during the term of this  Agreement,  PLANT  OPERATOR shall
         comply  with  the   Workers,   Compensation   laws  of  the  States  of
         Pennsylvania  and Oklahoma and any other state wherein PLANT OPERATOR'S
         employees may work.  PLANT OPERATOR  shall require all  subcontractors,
         engaged in work at or for the benefit of the PLANT,  to comply with the
         Workers'  Compensation Laws of the State of Pennsylvania,  the state in
         which the  subcontractors  are  domiciled  and any other state  wherein
         subcontractor's  employees may work.  PLANT  OPERATOR  shall  purchase,
         provide and  maintain at all times  during the term of this  agreement,
         for the benefit of the PLANT OWNERS,  the insurance  coverage set forth
         below.



<PAGE>



(a)      Workers,  Compensation  Insurance and Occupational Disease Insurance in
         full  compliance  with  all  applicable  state  and  federal  laws  and
         regulations.  Workers' Compensation  Insurance shall contain a Borrowed
         Servants Endorsement and a waiver of subrogation;

(b)      Employer's  Liability Insurance with the limit of $500,000 per accident
         covering  injury or death to any  employee who may be outside the scope
         of the Workers'  Compensation statute of the state in which the work is
         performed;

(c)      Comprehensive  General  Liability  Insurance,   including  contractor's
         contingent and contractual  liability coverage as respects any contract
         into which Plant Operator may enter under the terms of this  Agreement,
         with limits of $1,000,000 per occurrence for Bodily Injury and Property
         Damage, combined single limit coverage including the following coverage
         and  extensions:  (1)  Contractual  Bodily  Injury and Property  Damage
         Liability  covering   liability  assumed  under  this  Agreement;   (2)
         Independent   Contractor's   Contingent  Coverage;   (3)  Premises  and
         Operations  Coverage;  (4) Products and Completed  Operations Coverage;
         and (5) Explosion, Collapse and Underground Property Damage Liability.

(d)      Automobile  Liability  Insurance covering owned,  non-owned,  and hired
         automotive  equipment with limits for Bodily Injury and Property Damage
         of $500,000 per occurrence, combined single limit coverage.

(e)      Umbrella  Liability  Insurance with combined single limit of $5,000,000
         per  occurrence in excess of (b), (c), and (d) above of $5,000,000  per
         occurrence with a $25,000 per occurrence deductible.

(f)      Commercial  Product  Damage and Business  Interruption  Insurance  with
         $10,000 deductible.

(g)      Boiler and Machinery and Business  Interruption  Insurance  with $5,000
         deductible.

         All such  insurance  (i) shall be carried by an  acceptable  company or
companies;  (ii) shall be maintained in full force and effect during the term of
this Agreement  (iii) shall name PLANT OWNERS as additional  insureds;  and (iv)
shall not be  cancelled,  altered  or  amended  without  thirty  (30) days prior
written  notice  to PLANT  OWNERS  as a  additional  insureds  with  respect  to
operation of the PLANT.  Upon request of any PLANT OWNER,  PLANT  OPERATOR shall
provide  PLANT OWNERS a  Certificate  of Insurance  evidencing  the coverage set
forth in this Agreement, naming the above described parties as insured parties.



<PAGE>



                                   ARTICLE XV
                                   ----------
                                   IN GENERAL
                                   ----------

15.01    Term
         ----

         This  Agreement  shall  continue  in  force  from  the  effective  date
         specified above, for so long as the operation of the PLANT is desirable
         in the opinion of the PLANT OWNERS. When the operation of the PLANT -is
         determined to be undesirable by PLANT OWNERS. PLANT OPERATOR shall shut
         down the  operation of the PLANT and shall either sell the PLANT intact
         to the  highest  and  best  bidder  or shall  sell it in parts  under a
         salvage,  operation,  whichever  appears to the PLANT  OWNERS to be the
         most  profitable.  PLANT OPERATOR shall distribute the proceeds of such
         sale to PLANT OWNERS in the proportions of their  respective  interests
         in the PLANT at that time;  provided,  that if any PLANT OWNER or PLANT
         OWNERS do not desire to shut down the Plant and desire to purchase  the
         PLANT  intact and take over the  operation  of it, they shall so notify
         all PLANT OWNERS in writing,  and shall submit a cash bid for the value
         of the  PLANT.  If said bid is  acceptable  to the other  PLANT  OWNERS
         desiring to abandon  the PLANT,  then the PLANT shall be sold intact to
         said purchasing  PLANT OWNER, and said PLANT OWNER shall have the right
         thereafter  to own and operate the Plant.  However,  if said bid is not
         acceptable to the other PLANT OWNERS, then PLANT OPERATOR shall proceed
         to sell the PLANT in the manner  provided  above.  However,  each PLANT
         OWNER shall be given the Right of First  Refusal  independently  on all
         bids  received on the sale of the assets.  "Right of First  Refusal" as
         stated  is  intended  to mean  the  right to match  the  highest  offer
         received for the PLANT or equipment sold separately.


15.02    Relationship of the Parties
         ---------------------------

         It is the  intent  of the  parties  that  PLANT  OPERATOR  shall  be an
         independent contractor in its activities as operator.


         (a)      The duties,  obligations,  and liabilities of the PLANT OWNERS
                  are  intended to be several and not joint or  collective,  and
                  nothing  herein  contained or contained in any agreement  made
                  pursuant   hereto   shall  ever  by  construed  to  create  an
                  association,  or any kind of partnership, or partnership duty,
                  obligation, or liability with regard to any one or more of the
                  PLANT  OWNERS.  Each PLANT OWNER hereto shall be  individually
                  responsible for only its  proportionate  share of the cost and
                  liabilities as herein stipulated.



<PAGE>



         (b)      Whenever in this Agreement reference is made to Operations for
                  the Plant Account, or whenever similar language is used, PLANT
                  OWNERS  use such  language  merely as a  convenient  method of
                  referring to the accounting necessary between them and no such
                  phraseology shall be construed as creating any joint liability
                  upon the part of the PLANT OWNERS for any obligation  incurred
                  under this Agreement; or as setting apart of creating any fund
                  or   jointly-owned   property  for  the  satisfaction  of  any
                  obligation;  or as  creating  a  common  fund  for  any  other
                  purpose.


15.03    Settlement of Claims
         --------------------

         PLANT  OPERATOR  shall have the  authority to settle and  discharge any
         claim,  demand or lawsuit  resulting  from or arising  from  operations
         hereunder,  provided  the full  settlement  for such  claim,  demand or
         lawsuit does not exceed  $5,000.00.  PLANT  OPERATOR shall notify PLANT
         OWNERS  immediately  of any claim,  demand or  lawsuit  which (i) PLANT
         OPERATOR  is  unwilling  or deems  inadvisable  co settle;  or (ii) the
         amount required for full settlement exceeds the above-specified amount.
         PLANT  OPERATOR  shall  notify  PLANT OWNERS of such fact and the PLANT
         OWNERS shall determine how to further handle the claim,  demand or suit
         with the costs and expense  thereof  being charged to the Plant Account
         as  provided  in Exhibit B hereof.  If a claim,  demand or suit is made
         against a PLANT  OWNER or if a PLANT  OWNER is sued on  account  of any
         matter   arising  from  PLANT   operations,   the  PLANT  OWNERS  shall
         immediately  notify the PLANT  OPERATOR  and the claim,  demand or suit
         shall be treated as any other subject matter of this Agreement.


15.04    Reports
         -------

         On or before the 20th day of each Month,  PLANT  OPERATOR shall provide
         to the PLANT OWNERS a report of operations  during the preceding  Month
         and a monthly  statement  showing the volume of Gas delivered  into the
         PLANT, the volume of each kind of Plant Product extracted at the PLANT,
         the volume of each kind of Plant  Product  shipped,  delivered and sold
         from the PLANT, and other operating highlights.



<PAGE>

15.05    Taxes
         -----

         The  PLANT  OWNERS  agree  that  this  Agreement  shall   constitute  a
         partnership  under the Internal Revenue Code. The PLANT OWNERS agree to
         make  such  modifications  and  amendments  to  this  Agreement  as are
         necessary to maintain such tax status.


15.06    Notices
         -------

         Notices  and  statements  to  be  given   hereunder   shall  be  deemed
         sufficiently  given and served if deposited in the United  States mail,
         postage  prepaid  and  addressed  to the  respective  parties  or their
         designee  at the address set forth on Exhibit A hereto or to such other
         address as they hereafter designate in writing.



<PAGE>



15.07    Governing Law
         -------------

         THIS  AGREEMENT  SHALL BE CONSTRUED IN ACCORDANCE  WITH AND GOVERNED BY
         THE LAWS OF THE STATE OF OKLAHOMA  AND ALL  OBLIGATIONS  OF THE PARTIES
         CREATED HEREUNDER ARE PERFORMED IN TULSA, COUNTY, OKLAHOMA.

15.08    Waiver
         ------

         Failure or delay by either party in exercising any right or power under
         this  Agreement  shall not  operate as a waiver of that right or power.
         Despite the  invalidity  or  enforceability  of any  provision  of this
         Agreement,  each other  provision of this Agreement  shall be severable
         and enforceable to the extent permitted by law.

15.09    Inuring
         -------

         This  Agreement is the entire  Agreement  between the parties as to its
         subject matter, and there are no other contracts,  oral or written,  as
         to that  subject  matter,  express or implied.  This  Agreement  may be
         modified only in writing signed by all parties.  This  Agreement  shall
         inure to the benefit of and be binding upon the PLANT  OPERATOR,  PLANT
         OWNERS and their respective successors and assigns.

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year hereinabove first written.



                                               PLANT OPERATOR



ATTEST                                         ELKHORN OPERATING COMPANY

By    [illegible]                              By     [illegible]



                                              TENNECO GAS PROCESSING COMPANY


By     [illegible]                             By   /s/ Douglas N. Schantz



                                                        FIVE OAKS, INC.

By       [illegible]                           By   /s/ Thomas H. Rinehart



<PAGE>





STATE OF OKLAHOMA    )
                              )
COUNTY OF TULSA      )


         BEFORE ME, the undersigned,  a notary Public in and for said County and
State, on this 1st day of November, 1994, personally appeared
 [illegible]________________________________  to me  known  to be the  identical
person who  subscribed the name of ELKHORN  OPERATING  COMPANY to the within and
foregoing  instrument and duly  acknowledged  to me that he executed the same as
his free and voluntary act and deed of such  corporation for the uses,  purposes
and consideration therein expressed and set forth.

         GIVEN  UNDER MY HAND AND SEAL OF  OFFICE  the day and year  last  above
written.

My Commission Expires:

Jan 27, 1998                                            /s/ Christy Brooks
- ------------                                            ------------------
                                                        Notary Public




STATE OF TEXAS      )
                    )
COUNTY OF HARRIS    )


         BEFORE ME, the  undersigned  a Notary Public in and for said County and
State, on this 1st day of November, 1994, personally appeared
/s/ Douglas N. Schantz,  to me known to be the identical  person who  subscribed
the  name  of  TENNECO  GAS  PROCESSING  COMPANY  to the  within  and  foregoing
instrument and duly acknowledged to me that he executed the same as his free and
voluntary  act  and  deed  of  such  corporation  for  the  uses,  purposes  and
consideration therein expressed and set forth.

         GIVEN  UNDER MY HAND AND SEAL OF  OFFICE.  the day and year last  above
written.


My Commission Expires:

_/s/Yolanda S. Salinas                               /s/Yolanda S. Salinas
- ----------------------                               ---------------------
                                                     Notary Public






<PAGE>




STATE OF OKLAHOMA    )
                     )
COUNTY OF TULSA      )


         BEFORE ME, the undersigned,  a Notary Public in and for said County And
State, on this 1st day of November, 1994, personally appeared
/s/ Thomas H Rinehart, to me known to be the identical person who subscribed the
name of FIVE  OAKS,  INC.  to the  within  and  foregoing  instrument  and  duly
acknowledged  to me that he executed the same as his free and  voluntary act and
deed of such  corporation  for the uses,,  purposes  and  consideration  therein
expressed and set forth.


         GIVEN  UNDER MY HAND AND SEAL OF  OFFICE  the day and year  last  above
written.


My Commission Expires:
1/27/98                                               /s/ Christy Brooks
- -------                                               ------------------
                                                      Notary Public









<PAGE>



                                    EXHIBIT A
                                    ---------


Attached to and made a part of that certain Facility Construction, Ownership and
Operating Agreement dated November 1, 1994 by Elkhorn Operating Company and Five
Oaks, Inc., and Tenneco Gas Processing Company.



PLANT OWNERS                                  PLANT PARTICIPATION PERCENTAGE
- ------------                                  ------------------------------

Five Oaks, Inc.                                               .500
8801 South Yale, Suite 420
Tulsa, Oklahoma  74137


Tenneco Gas Processing Company                                .500
The Phoenix Tower
3200 SW Freeway, #1020
Houston, Texas  77027




<PAGE>



                                    EXHIBIT B
                                    ---------


Attached to and made a part of that certain Facility Construction, Ownership and
Operating  Agreement  dated  November 1, 1994 by and between  Elkhorn  Operating
Company and Five Oaks, Inc. and Tenneco Gas Processing Company.




                              ACCOUNTING PROCEDURE
                              --------------------
                                     PART I
                                     ------
                                   DEFINITIONS
                                   -----------



1.01     Definitions
         -----------

         The definitions of the Agreement for Facility Construction, Ownership
and Operating  Agreement  dated November 1, 1994 for the Roystone Gas Processing
Plant (hereinafter  called "the Agreement") are adopted for the purposes of this
Accounting  Procedure.  In addition,  in this Accounting  Procedure,  unless the
context otherwise requires:

         (a)      "Plant  Account"  means  for the  benefit  and risk and at the
                  expense of the PLANT OWNERS.

         (b)      "Plant Operation" means all operations for the Plant Account.

         (c)      "Joint  Property"  means the Plant covered by the Agreement to
                  which this Accounting Procedure is attached.

         (d)      "Material"   means  the  equipment,   machinery  and  supplies
                  acquired for the Plant Account, and classified as follows:


                  (i)      Condition "A" means that which is new;

                  (ii)     Condition  "B" means  that which has been used but is
                           sound  and is  suitable  for  its  original  function
                           without reconditioning;

                  (iii)    Condition  "C"  means  that  which  has been used and
                           would be suitable  for its  original  function  after
                           reconditioning  or that which cannot be reconditioned
                           for,  but  has a  limited  service  in  its  original
                           function;


<PAGE>



                  (iv)     Condition  "D" means that which is not  suitable  for
                           its  original  function  but is  usable  for  another
                           function;

                  (v)      Condition "E" means that which is junk.


         (e)      "New Price"  means the cost of  Condition  "A" material at the
                  nearest   reputable   supply  store  where  such  material  is
                  available  or at the  carrier  receiving  point to which  such
                  material  could be  delivered,  whichever is the closer to the
                  Joint Property.  Tubular goods, 2 inches in diameter and over,
                  shall be  priced  on a price  per unit  paid  basis.  Any cash
                  discounts  that  may  be  allowed  by a  dealer  shall  not be
                  deducted in determining the New Price.

         (f)      "First Level  Supervisors"  shall mean those  employees  whose
                  primary  function  in  the  construction,   maintenance,   and
                  operation  of the  PLANT is the  direct  supervision  of other
                  employees and/or contract labor directly employed at the PLANT
                  in a field operating capacity.

         (g)      "Technical   Employees"  shall  mean  those  employees  having
                  special  and  specific   engineering,   geological   or  other
                  professional   skills,  and  whose  primary  function  in  the
                  construction,  maintenance.  and  operation  of the  PLANT  is
                  handling of specific operating conditions and problems for the
                  benefit of the PLANT.



                                     PART II
                                     -------
                      RECORDS, BILLINGS AND RELATED MATTERS
                      -------------------------------------


2.01     Monthly Billing
         ---------------

         On or before the last day of each Month,  PLANT  OPERATOR shall provide
         each PLANT OWNER with a statement of each PLANT  OWNER'S  proportionate
         share of costs and expenditures  incurred during the preceding calendar
         Month,  less proper  credits for each PLANT  OWNER'S  share of revenues
         received from  operation of the PLANT for that period.  Such  statement
         shall summarize gross revenues earned and costs and expenses  incurred,
         and shall be accompanied by appropriate  supporting documents.  Amounts
         distributable  under the statement  shall  accompany such statements or
         will be paid upon receipt of proceeds from the sale of PLANT Product if
         received subsequent to last day of Month, if in excess of amounts owing
         thereunder,  or shall be applied  against  amounts owing  thereunder if
         less than such amounts.



<PAGE>



2.02     Payments
         --------

         Bills shall be paid in accordance with Article 9.03 of the Agreement.


2.03     Advances
         --------

         The PLANT OWNERS shall make advances in accordance with Article 8.02 of
the Agreement.


2.04     Right to Protest and Audits
         ---------------------------

         PLANT  OWNERS  may  protest  or  question  the  correctness  of a bill,
         (notwithstanding  the payment  thereof) at any time prior to the end of
         the audit period herein below set forth.  All PLANT  OPERATOR'S  books,
         accounts and records  relating to PLANT  operations for a Contract Year
         may be audited during the twenty-four  (24) Months following the end of
         each  Contract  Year by any PLANT  OWNERS,  who shall  give  reasonable
         written  notice  to PLANT  OPERATOR  that they  intend to audit.  PLANT
         OWNERS who  participate  in the audit shall bear the cost  thereof in a
         proportionate amount based on their respective ownership percentage.

         The audit report  shall be  presented to PLANT  OPERATOR not later than
         two (2) Months following said twenty-four (24) Month period. Each audit
         shall be conducted so as to cause a minimum of  inconvenience  to PLANT
         OPERATOR.  Any  claims of  discrepancy  by PLANT  OWNERS  shall be made
         within the twenty-six  (26) Month period next following the end of such
         Contract  Year.  Failure  on the part of PLANT  OWNERS to make claim on
         PLANT  OPERATOR for adjustment  within such period shall  establish the
         correctness of PLANT OPERATOR'S books, accounts and records relating to
         PLANT  operations  and  preclude  the filing of  exceptions  thereto or
         making claims for adjustments  thereof. The audit shall be binding only
         on the parties that participate in the audit.



                                    PART III
                                    --------
                                     CHARGES
                                     -------


                  General: The following is a list of items which PLANT OPERATOR
                  -------
                  may charge  the PLANT  OWNERS for as long as it is part of the
                  current approved budget:


3.01     Rentals
         -------

         PLANT OPERATOR may charge the cost of any rentals  required to keep the
Joint Property in good standing.



<PAGE>



3.02     Labor Costs
         -----------

         PLANT OPERATOR may charge:

(a)      (1)      Salaries  and  wages  of  PLANT  OPERATOR'S  field  employees
                  directly employed at the PLANT in the construction,  operation
                  and maintenance of the PLANT.
         (2)      Salaries and wages of employees of PLANT OPERATOR'S Affiliates
                  directly employed at the PLANT and engaged by Operator for the
                  benefit of the Plant  Account in the  constructions  operation
                  and maintenance of the PLANT.
         (3)      Salaries of first level Supervisors employed by PLANT OPERATOR
                  or by PLANT OPERATOR'S Affiliates at the PLANT for the benefit
                  of  Plant   Account  in  the   construction,   operation   and
                  maintenance of the PLANT.
         (4)      Salaries and wages of Technical Employees of PLANT OPERATOR or
                  PLANT OPERATOR'S  Affiliates directly employed at the PLANT in
                  the construction, operation and maintenance of the PLANT.
         (5)      Salaries  and wages of  employees  of PLANT  OPERATOR or PLANT
                  OPERATOR'S  Affiliates for process  engineering related to the
                  construction,  operation  and  maintenance  of the  PLANT  and
                  performed solely for the benefit of the PLANT.
         (6)      Salaries  and  wages of  other  Technical  Employees  of PLANT
                  OPERATOR or PLANT OPERATOR'S  Affiliates either temporarily or
                  permanently   assigned  to  and   directly   employed  in  the
                  construction,  operation,  and  maintenance  of the  PLANT  as
                  approved by PLANT OWNERS.
         (7)      A pro rata  portion of the  salaries,  wages,  and expenses of
                  representatives  of the PLANT  OPERATOR  inspecting the design
                  and and construction of PLANT.  Such charges shall be included
                  in and shown on all AFE's for such PLANT.

(b)               Cost of holiday,  vacation,  sickness and disability insurance
                  benefits,  and other  customer  allowances  paid to  employees
                  whose  salaries and wages are  chargeable to the Plant Account
                  under  subclause  3.02(a).  Such costs  under  this  subclause
                  3.02(b)  may be  charged  on a "when and as paid  basis" or by
                  "percentage  assessment"  on the amount of salaries  and wages
                  chargeable to the Plant Account under  subclause  3.02(a).  If
                  percentage  assessment is used, the rate shall be based on the
                  PLANT OPERATOR'S actual cost experience.

(c)               Expenditures  or  contributions  made pursuant to  assessments
                  imposed by  governmental  authority  which are  applicable  to
                  PLANT  OPERATOR'S  costs and  chargeable  to the Plant Account
                  under subclauses 3.02(a) & (b).


<PAGE>



3.03     Employee Benefits
         -----------------

         PLANT OPERATOR may charge to the Plant Account PLANT OPERATOR'S current
         actual costs of established  plans for employee's group life insurance,
         hospitalization,  pension,  retirement,  stock purchase, thrift, bonus,
         and other benefit plans of a like nature applicable to PLANT OPERATOR'S
         labor costs chargeable to the Plant Account under subclause 3.02(a) and
         3.02(b),  not to exceed the percentage most recently recommended by the
         Council of Petroleum Accountants Societies for the billing period.


3.04     Employee Expenses and Transportation
         ------------------------------------

         PLANT  OPERATOR  may charge all  reasonable  and  prudent  expenses  of
         employees  chargeable to the Plant Account under Article 3.02 including
         the cost of  transporting  employees while engaged in the operation and
         maintenance of the PLANT.


3.05     Material
         --------

         PLANT  OPERATOR  may charge  cost,  as provided in Part IV, of Material
         purchased  or  furnished by PLANT  OPERATOR  and of  transporting  such
         material.


3.06     Outside Services
         ----------------

         PLANT  OPERATOR may charge the cost of contract  services and utilities
         obtained  from  other  persons  and  necessary  for the  operation  and
         maintenance  of the PLANT,  except that the cost of  services  obtained
         from professional consultants shall not be charged without the approval
         of PLANT OWNERS.  Any charges for any services  under this Article 3.06
         shall be subject to the limitations of Article 7.02 of the Agreement.



<PAGE>



3.07     Repairs or Replacements
         -----------------------

         Subject to the limitations as provided in the Agreement, PLANT OPERATOR
         may charge to the Plant Account the cost of  replacement  or repairs of
         damages or losses incurred by fire, explosion, flood, storm or from any
         other  causes  not  occurring  by  reason  of  PLANT  OPERATOR'S  gross
         negligence.  PLANT OPERATOR  shall,  as soon as possible,  but no later
         than ten (10)  working  days,  furnish the PLANT  OWNERS  with  written
         notice of any such damages or losses.


3.08     Litigation, Judgments and Claims
         --------------------------------

         Subject  to  the  limitations  as  provided  in  Article  15.03  of the
         Agreement,  PLANT OPERATOR may charge all reasonable costs and expenses
         of litigation or legal  services  otherwise  necessary or expedient for
         the  protection  of the  interests  of  each  party  to the  Agreement,
         including  attorney's  fees and expenses  approved by the PLANT OWNERS,
         together  with all judgments  obtained  against the PLANT OWNERS or the
         subject matter of the Agreement and actual expenses incurred by a party
         in securing  evidence for the purpose of defending  any action or claim
         prosecuted  or made against  PLANT OWNERS or the subject  matter of the
         Agreement.


3.09     Taxes
         -----

         PLANT  OPERATOR  may charge the amount of taxes  which it has  properly
paid for the Plant Account.


3.10     Insurance
         ---------

         PLANT OPERATOR may charge the cost of insurance premiums for
         insurance  required to be carried by PLANT OPERATOR for the plant.  Any
         claim  settled by the  insurance  carriers  arising  from  insurance so
         carried, shall be credited to the Plant Account.


3.11     Plant Office Expense
         --------------------

         PLANT  OPERATOR  may  charge  the  cost  incurred  in  maintaining  and
         operating  the Plant  Office in  accordance  with any  Approved  Annual
         Budget by Month.


3.12     PLANT OPERATOR'S Compensation
         -----------------------------

         PLANT OPERATOR  shall be  compensated in accordance  with Article VI of
the Agreement.


<PAGE>



3.13     Warranty of Material Furnished by PLANT OPERATOR
         ------------------------------------------------

         There  shall be no  obligation  on the part of PLANT  OPERATOR  to give
         warranty  for  the  material  installed  or  connected,  other  than as
         otherwise   provided   herein.   PLANT   OPERATOR   shall  inspect  all
         equipment/material  for workmanship and make every reasonable effort to
         install  equipment/material  which is covered by a warranty, other than
         as otherwise  provided herein. In the case of defective  material,  the
         dealer's or manufacturer's  guarantee shall be for the benefit of PLANT
         OWNERS.  No credit entry shall be made in the accounts until adjustment
         has been received from the manufacturer or its agent.


3.14     Other Expenditures
         ------------------

         Subject to the limitations as provided in the Agreement, PLANT OPERATOR
         may  charge to the Plant  Account  any cost that is  incurred  by PLANT
         OPERATOR  and  which  are of  direct  benefit  to  the  PLANT  for  the
         reasonable and necessary operations and for which provision is not made
         elsewhere in this Accounting Procedure.



                                     PART IV
                                     -------
                     ACQUISITION OF AND CHARGES FOR MATERIAL
                     ---------------------------------------



4.01     General
         -------

         PLANT OPERATOR is responsible  for Joint Material and shall make proper
         and timely charges and credits for all Material movements affecting the
         PLANT.  PLANT  OPERATOR  shall  provide  all  Material  for  use in the
         Operating Area;  however, at PLANT OPERATOR'S option, such Material may
         be  supplied by the PLANT  OWNER'S.  PLANT  OPERATOR  shall make timely
         disposition of idle and/or surplus  Material,  such disposal being made
         either  through  sale to PLANT  OPERATOR or PLANT  OWNERS,  division in
         kind, or sale to outsiders provided, however, no such disposition shall
         be  affected  without  notice in  advance  to all PLANT  OWNERS.  PLANT
         OPERATOR may purchase, but shall be under no obligation to purchase the
         interest of PLANT OWNERS in surplus condition A or B Material.


4.02     Acquisition
         -----------

         PLANT OPERATOR shall, whenever practicable:




<PAGE>



         (a)      purchase material for delivery directly co the PLANT; and

         (b)      purchase for or transfer to the PLANT only such material as is
                  required for immediate use or necessary spare parts.


4.03     Charges for Purchases
         ---------------------

         Material  purchased  shall  be  charged  at the  price  paid  by  PLANT
         OPERATOR.  Discount's actually received in respect thereof shall be for
         the  Joint  Account.  In case of  Material  found  to be  defective  or
         returned to, vendor for any other  reasons,  credit shall be passed the
         Joint Account when adjustment has been received by the PLANT OPERATOR.


4.04     Charges for Material Furnished by PLANT OPERATOR
         ------------------------------------------------

         When it is not practicable to purchase  material for delivery  directly
         to the PLANT,  material  may be furnished  by PLANT  OPERATOR  from its
         stocks, in which event it shall be charged as follows:

         (a) New  Material  Condition  "A" at a New  Price;
         (b)  Used  Material Condition "B" at 75 percent of New Price;
         (c) Used material  Condition  "C" at 50 percent of New Price;
         (d) Used Material  Condition "D" at a reasonable price based on the use
             to which it is to be put.

         Notwithstanding  the  material  condition,  PLANT  OWNERS may approve a
         price not in accordance  with the foregoing for any item.  PLANT OWNERS
         shall have the right to Inspect all material prior to installation.


4.05     PLANT OPERATOR'S Exclusively Owned Facilities
         ---------------------------------------------

         (a)      PLANT OPERATOR shall charge the Plant Account for use of land,
                  equipment,  and  facilities  owned  or  leased  by  the  PLANT
                  OPERATOR or PLANT OPERATOR'S  Affiliates at rates commensurate
                  with costs of  ownership  and  operations.  Such  rates  shall
                  include  costs  of  maintenance,   repairs,   other  operating
                  expenses,  insurance,  taxes,  depreciation,  and  interest on
                  gross investment less  accumulated  depreciation not to exceed
                  twelve  percent  (12%) per annum.  Such rates shall not exceed
                  average  commercial  rates prevailing in the immediate area of
                  the PLANT.



<PAGE>



         (b)      In lieu of races approved in Subclause 4.05(a), PLANT OPERATOR
                  may charge for use of its own facilities and equipment, except
                  automotive  equipment,  at the commercial  rates prevailing in
                  the immediate area. For automotive  equipment,  PLANT OPERATOR
                  may  elect  to use  rates  published  by the  Petroleum  Motor
                  Transport Association or other source recommended by COPAS.

         (c)      When  requested  to do so, PLANT  OPERATOR  shall inform PLANT
                  OWNERS in advance of the rates to be charged.

         (d)      PLANT   OPERATOR   shall  furnish   PLANT  OWNERS   supporting
                  documentation for rates charged.


4.06     Transportation of Material
         --------------------------

         PLANT OPERATOR may, for transporting  material,  charge the actual cost
         of  transportation  to or  from  the  PLANT  or the  estimated  cost of
         transporting  such  material  from the closer of the nearest  reputable
         supply store or railway  receiving  point,  whichever is lower;  but no
         charge shall be made for transporting  material from the PLANT to other
         properties  belonging to PLANT  OPERATOR  without the approval of PLANT
         OWNERS.



<PAGE>



                                    EXHIBIT C
                                    ---------



         Attached  to and  made a part of that  certain  Facility  Construction,
         Ownership and Operating Agreement dated November 1, 1994 by and between
         Elkhorn   Operating  Company  and  Five  Oaks,  Inc.  and  Tenneco  Gas
         Processing Company.



                              PROCESSING AGREEMENT
                              --------------------





<PAGE>




                                    EXHIBIT D
                                    ---------



         Attached  to and  made a part of chat  certain  Facility  Construction,
         Ownership and Operating Agreement dated November 1, 1994 by and between
         Elkhorn   Operating  Company  and  Five  Oaks,  Inc.  and  Tenneco  Gas
         Processing Company.



                     ANNUAL BUDGET FOR INITIAL CONTRACT YEAR
                     ---------------------------------------




<PAGE>


                                   EXHIBIT E

To that certain  Construction,  Ownership and Operating  Agreement,  hereinafter
referred to as the  "Agreement",  for the Roystone Gas Processing  Plant,  dated
November 1, 1994,  between  Elkhorn  operating  Company,  Tenneco Gas Processing
Company, and Five Oaks, Inc.

                                 TAX PARTNERSHIP

                          ARTICLE I: GENERAL PROVISIONS

         1.1 Terms.  The terms used herein  which are  defined in the  Agreement
             -----
shall have the meanings specified in the Agreement unless specifically otherwise
defined herein.  As used  herein,(a) the term "Code" means the Internal  Revenue
Code of 1986, as amended,  and any successor  statute,  (b) the term "Law" means
the law of any political  subdivision  other than the code, (c) the term "Taxes"
means  any tax or  other  governmental  fee or  charge  of any  nature,  however
denominated,  imposed by any country or political subdivision thereof,  together
with any interest,  additions or penalties with respect thereto and any interest
in respect of such  additions or penalties,  and (d) the term "Tax  Partnership"
refers to the partnership for income tax purposes created by the Agreement.

         1.2 Intent.  The Plant Owners  intend and agree to create a partnership
             ------
for federal,  state and local income tax purposes,  and, if applicable,  for the
purposes of other Taxes  computed  with respect to income.  No Plant Owner shall
make an election to be, or have the arrangement evidenced hereby,  excluded from
the application of any provisions of Subchapter K of the Code, or any equivalent
state or other income tax provision.

         1.3  Operations.  This Exhibit  applies only to  operations  undertaken
              ----------
pursuant to the  Agreement to which this  Exhibit is attached and to  operations
undertaken in accordance with any amendments  thereof. It shall not apply to any
other property or interest of the Plant Owners outside the Agreement.

         1.4  Superseding  Provision.  This Exhibit shall  supersede any and all
              ----------------------
inconsistent terms or provisions of the Agreement and any exhibits thereto.


                          ARTICLE II: Capital Accounts


         2.1  Capital  Accounts.  Capital  accounts  shall  be  established  and
              -----------------
maintained for each Plant Owner.  The capital  account of each Plant Owner shall
be (a)  credited  with the amount of cash and the fair market  value of property
contributed by him to the Tax Partnership,  as determined by the Plant Owners in
writing, (net of liabilities to which such contributed property is subject), and
with any income and gain allocated to such Plant Owner pursuant to this Exhibit,
(b)  charged  with the  amount  of cash and the fair  market  value of  property
distributed to him by the


<PAGE>


Tax Partnership, as determined herein, (net of liabilities assumed by such Plant
Owner and liabilities to which such distributed  property is subject),  and with
any losses and  deductions  (or items  thereof)  allocated  to such Plant  Owner
pursuant to this  Exhibit,  and (c) otherwise  kept in accordance  with Treasury
Regulation Section 1.704-1(b).

         2.2 Deemed Sale on Property Distributions.  Property distributed by the
             -------------------------------------
Tax  Partnership  (whether in liquidation or otherwise)  shall be deemed to have
been sold upon distribution at its fair market value, determined by daily market
prices for Plant Products and  independent  appraisal for other assets,  and the
unrealized  gain or loss from such  deemed sale shall be  allocated  pursuant to
Article III and charged or credited to the Plant Owners capital accounts.

         2.3 Current Cash Distributions.  The Tax Partnership shall keep records
             --------------------------
recording the source of cash generated by the Plant Ownership, allocable to each
Plant Owner, and shall distribute such cash in accordance with the Plant Owners'
Plant Participation Percentage.


                          ARTICLE III: Tax Allocations

         3.1 General.  Except as otherwise provided by Sections 3.2 and 3.3, all
             -------
items of income,  gain,  deduction,  loss and credit  shall be  allocated to the
Plant Owners in proportion to their Plant Participation Percentage.

         3.2 Take-in-Kind.  Where any Plant Owner has retained the right to take
             ------------
his share of Plant Products in-kind and during the taxable year such Plant Owner
actually  exercises such right any revenue  associated  with such Plant Products
from the sale of such  products  by such  Plant  Owner  shall be  accounted  for
separately by that Plant Owner.

         3.3 Contributed Property. The provisions of Section 704 (c) of the Code
             --------------------
shall apply to contributed  property for the purpose of allocating  gain or loss
and deductions to the extent  required by tax  regulations  and to the extent of
the methodologies adopted by the Plant Owners for complying with such rules.


                     ARTICLE IV: Partnership Tax Accounting

         4.1  Method.  The Tax  Partnership  shall keep its  accounts  using the
              ------
accrual method of accounting.

         4.2 Fiscal Year.  The fiscal year of the Tax  Partnership  shall be the
             -----------
calendar year.

         4.3 Tax Returns.  The Plant Operator  shall prepare the federal,  state
             -----------
and local partnership income tax returns and other returns and reports necessary
for the  operations  reportable  under the Tax  Partnership.  The Plant Operator
agrees to use his best efforts in the preparation of such returns,  but in doing
so shall incur no liability to any Plant Owner with regard to such returns,  The
Plant Operator in addition to its own tax or accounting staff may employ outside
consultants


<PAGE>


to complete  such  returns,  all costs of which shall be chargeable to the Plant
Owners in Proportion to their Plant Participation Percentage. The Plant Operator
shall submit copies of such returns to the Plant Owners  sufficiently in advance
of their due date, as extended, to permit review, approval and timely filing.

         4.4 Tax Elections.  Unless the Plant Owners otherwise unanimously agree
             -------------
in writing, the Operator shall make the following elections in preparing the Tax
Partnership's returns:

                  (a) Compute  depreciation  using the method  which  allows the
         maximum accelerated  deduction within the shortest  permissible period,
         to the extent such method does not reduce  percentage  depletion of the
         Tax Partnership, if any, under any limitation rule.

                  (b)   Deduct   currently   all   research   and   experimental
         expenditures as permitted by Section 174 of the Code.

                  (c) Amortize  start-up  expenditures  under Section 195 of the
         Code and  organization  costs  under  Section  709 of the Code over the
         shortest period allowable.

                  (d)  Make  any  other  election  which   accelerates  the  Tax
         Partnership's  deductions and,  credits and decelerates the recognition
         of Tax  Partnership  income.  Where an election has contrary  income or
         credit and  deduction  effects,  the Plant  Operator  shall  choose the
         election which maximizes cash flow from the Tax Partnership  (using the
         then existing prime rate as the discount factor).

         4.5 Tax Liability.  Each Plant Owner shall (a) be  responsible  for the
             -------------
discharge of its own income taxes and taxes  imposed upon Plant  Products  taken
in-kind or separately  disposed of by such Plant Owner,  and (b) shall indemnify
each other Plant Owner  against  and hold them  harmless  from any and all loss,
cost, or liability arising therefrom.

         4.6 Correspondence.  All correspondence relating to the preparation and
             --------------
filing of the Tax Partnership's income tax returns or other tax matters shall be
sent to the Plant Owners in the manner prescribed in the agreement.

         4.7 Cooperation.  Each Plant Owner agrees to furnish the Plant Operator
             -----------
with any information it has relating to the operations and business of the Plant
necessary to prepare such returns. Such information shall include price and sale
information for Plant Products taken in kind where product  pricing  information
is required to settle with producers.


                             ARTICLE V: Termination

         5.1  Termination.  The Tax  Partnership  shall  terminate upon; (a) the
              -----------
withdrawal,  dissolution,  bankruptcy or insolvency of any Plant Owner;  (b) the
shut  down,  sale  or  abandonment  of the  Plant;  (c) the  termination  of the
Agreement;  (d) the unanimous consent of the Plant Owners; or (e) as provided by
Law.



<PAGE>



         5.2  Procedure   Upon   Termination.   Upon   termination  of  the  Tax
              ------------------------------
Partnership, the capital accounts shall be updated and the properties of the Tax
Partnership  shall be  deemed  to have  been  sold at their  fair  market  value
pursuant  to Section  2.2,  determined  by using daily  market  prices for Plant
Products and in accordance with an independent  appraisal for other assets,  and
the  unrealized  gain or loss from such deemed sale shall be credited or charged
to the Plant Owners, capital accounts.

         5.3 Dissolution. Upon dissolution,  capital contributions shall be made
             -----------
and the assets of the Tax  Partnership  shall be  distributed  in the  following
order:

                  (a) First,  liabilities of the Plant and the Tax  Partnership,
         other than to the Plant Owners, shall be paid.

                  (b) Second,  liabilities of the Plant and the Tax  Partnership
         to the Plant Owners, shall be paid.

                  (c)  Third,  any Plant  Owner  with a deficit  in its  capital
         account following such initial  distribution of assets shall contribute
         cash  equal to such  deficit  to the Tax  Partnership,  which  shall be
         contributed to such Plant Owner's  capital  account and  distributed to
         Plant Owners with unpaid positive  capital account  balances or paid to
         creditors in accordance with this Section.

                  (d) Finally,  following the contribution under subsection (c),
         property of the Tax  Partnership  shall be distributed  pro rata to the
         Plant  Owners with a positive  capita  account  balance  (such pro rata
         allocation  being  based on the ratio of each  Plant  Owner's  positive
         capital account balance to the sum of such account balances) until each
         Plant Owner's capital account is repaid.

         5.4 Agreement Not to Terminate. The Plant Owners agree to structure any
             --------------------------
permissible  sale or assignment of their  interest  under the Agreement so as to
avoid a termination of the Tax Partnership  under Section 708 (b) (1) (B) of the
Code. If a termination is caused, the terminating Plant Owner will indemnify the
non-terminating  Plant Owners and hold them harmless from any increase in taxes,
interest and  penalties,  recapture of deductions,  decrease in credits,  or any
other  economic  detriment  caused by the  termination of the  Partnership.  The
indemnification  if any,  shall  be  computed  on a cash  flow  basis,  using as
discount rate of 10 percent,  taking into consideration the liability for tax on
any indemnification proceeds received by the non-terminating Plant Owners.


                    ARTICLE VI: Partnership Items and Audits


         6.1 Tax Matters Partner. The Plant Owners hereto agree that Five. Oaks,
             -------------------
Inc. shall act in the capacity of Tax Matters  Partner.  Five Oaks, Inc., as Tax
Matters  Partner,  agrees to use its best  efforts to comply with its duties and
responsibilities  as set  forth in the Code and this  Exhibit,  but in doing so,
shall incur no liability to any other Plant Owner for its actions as Tax Matters
Partner,  including,  but not limited to  liability  for any  additional  taxes,
interest, or penalties owed


<PAGE>


by any Plant Owner due to adjustment of partnership items at the Tax Partnership
level.

         6.2  Consistency.  No Plant Owner shall  knowingly  treat a partnership
              -----------
item on its  federal  income  tax  return  in a  manner  inconsistent  with  the
treatment of such item on the Tax Partnership's  federal income tax return filed
by Five Oaks,  Inc.  without  first  giving  reasonable  advance  notice of such
intended action (including the proposed  treatment of such partnership items) to
the other Plant Owners.

         6.3  Communication.  The Plant  Owners  shall  furnish  the Tax Matters
              -------------
Partner  with  such  information  including,  without  limitation,   information
specified in Section 6230(e) of the Code, as it may reasonably request to permit
it to provide the Internal Revenue Service with sufficient  information to allow
proper notice to the Plant Owners in  accordance  with Section 6223 of the Code.
The Plant Owners  shall also furnish to each other copies of all  correspondence
with the Internal  Revenue  Service or the Department of the Treasury  regarding
any aspect of any partnership items or the Tax  Partnership's  tax returns.  The
Tax Matters Partner shall keep, each Plant Owner informed of all  administrative
and judicial  proceedings  for the  adjustment at the Tax  Partnership  level of
partnership items in accordance with Section 6223 (g) of the Code.

         6.4 Extensions of Limitation Periods. The Tax Matters Partner shall not
             --------------------------------
enter into any  extension of the period of  limitations  for making  assessments
with respect to partnership  items,  as provided under Section 6229 of the Code,
without first giving reasonable advance notice to all other Plant Owners of such
intended action and obtaining their unanimous written consent.

         6.5      Settlement Negotiations
                  -----------------------

                (a)      No Plant Owner shall enter into settlement negotiations
with the Internal Revenue Service or the Department of the Treasury with respect
to the federal  income tax treatment of  partnership  items without first giving
reasonable  advance notice of such intended  action  (including any proposal for
settlement)  to the other  Plant  Owners.  No Plant  Owners  other  than the Tax
Matters Partner, as provided herein,  shall enter into any settlement  agreement
which binds or purports  to bind the Tax  Partnership,  or any other Plant Owner
without their written concurrence.  Any Plant Owner who enters into a settlement
agreement  with the Internal  Revenue  Service or the Department of the Treasury
with respect to any partnership items shall  immediately  notify the other Plant
Owners of such settlement agreement and its terms.

                (b)      The Tax Matters Partner shall not enter into settlement
negotiations  with respect to tax treatment of  partnership  items without first
giving reasonable advance notice of such intended action (including any proposal
for  settlement)  to the other Plant Owners.  The Tax Matters  Partner shall not
bind any other Plant  Owner to a  settlement  agreement  without  obtaining  the
written concurrence of such Plant Owner who would be bound by such agreement.

         6.6 Requests for Adjustments  Administrative and Judicial  Proceedings.
             ------------------------------------------------------------------

The Tax Matters  Partner shall not file on behalf of the Tax Partnership and (a)
request for an  administrative  adjustment of any partnership item under Section
6227(b)  of  the  Internal  Revenue  Code,  (b)  petition  for  readjustment  of
partnership items under Section 6226(a) of the Code, or (c) petition


<PAGE>


for an adjustment with respect to partnership items under Section 6228(a) of the
Code without first giving  reasonable  advance  notice to all other Plant Owners
and securing their written consent.

         If the  requisite  approval for filing a petition for  readjustment  of
partnership items under Section 6226(a) of the Code is secured,  the Tax Matters
Partner  shall file the petition  within 9o days after the day on which a notice
of final  partnership  administrative  adjustment  is mailed to the Tax  Matters
Partner in a court of  competent  Jurisdiction  approved in writing by the Plant
Owners.

         If the requisite  approval for filing a petition for an adjustment with
respect to partnership  items under Section 6228(a) of the Code is secured,  the
Tax Matters  Partner shall file a petition  within the time period  specified in
Section 6228(a)(2)(A) of the Code in a court of competent  jurisdiction approved
in writing by the Plant Owners.

         No Partner  (including the Tax Matters Partner) shall individually file
(a) a request  for an  administrative  adjustment  of  partnership  items  under
Section  6227(a) of the Code,  (b) a petition for  readjustment  of  partnership
items under Section 6626(b) of the Code or (c) petition for an adjustment  under
Section  6228 of the Code (or other  sections  of the Code) with  respect to any
partnership  item or other tax matters  involving  the Tax  Partnership  without
first giving reasonable advance notice of such intended action and the nature of
the contemplated proceeding (including the proposed treatment of the partnership
items and the proposed court, it applicable) to the other Plant Owners.

         6.7 Fees and Expenses.  The Tax Matters Partner shall have the right to
             -----------------
engage legal counsel,  certified public  accountants,  or others with respect to
Tax Partnership  level tax audits or contests  without the prior written consent
of the other Plant Owners.  Any Plant Owner may engage legal counsel,  certified
public  accountants,  or  others  on its own  behalf  and at its  sole  cost and
expense. Any reasonable item of expense with respect to such matters,  including
but not  limited  to fees and  expenses  for  legal  counsel,  certified  public
accountants,  and others which the Tax Matters Partner incurs in connection with
any  Partnership  level  audit,  assessment,  litigation,  or  other  proceeding
regarding  any  partnership  item,  shall  constitute  proper  charges under the
Agreement and shall be borne by the Plant Owners as any other operating  expense
under the Agreement.

         6.8 Other Income  Based Taxes.  The  provisions  of this Article  shall
             -------------------------
apply for state and local income tax purposes (and for other taxes computed with
respect to income) to the extent  rules  similar to Code  Sections  6221 through
6233 are applicable to such taxes.

         6.9  Survival.  The  provisions of this Exhibit  regarding  partnership
              --------
items and audits,  including  but not limited to the  obligation to pay fees and
expense  contained  in  Section  6.7,  shall  survive  the  termination  of  the
Agreement, the Tax Partnership and the termination of any Plant Owner's interest
under the Agreement or the Tax Partnership and shall remain binding on the Plant
Owners  hereto  for a period of time  necessary  to  resolve  with the  Internal
Revenue Service or the Department of the Treasury any and all matters  regarding
the federal income taxation of the Tax Partnership for the applicable tax year.



<PAGE>



         6.10 Definitions.  The terms used in Section 6.1 through 6.9 shall have
              -----------
the meaning accorded them in Sections 6221 through 6223 of the Code.



kk2529




                            RATIFICATION AND JOINDER

                                       OF

                          ROYSTONE GAS PROCESSING PLANT

            FACILITY CONSTRUCTION, OWNERSHIP AND OPERATING AGREEMENT

                             AND RELATED AGREEMENTS


         THIS RATIFICATION AND JOINDER OF ROYSTONE GAS PROCESSING PLANT FACILITY
CONSTRUCTION,  OWNERSHIP AND OPERATING AGREEMENT (this "Ratification Agreement")
is entered into  effective as of September 30, 1999 by and among Upstate  Energy
Inc., a New York corporation  ("Buyer"),  Elkhorn Operating Company, an Oklahoma
corporation  ("Operator"),  and Five Oaks, Inc., an Oklahoma  corporation ("Five
Oaks"); and

         WHEREAS, Operator, Five Oaks and Tenneco Gas Processing Company entered
into that certain Roystone Gas Processing Plant Facility Construction, Ownership
and Operating  Agreement  dated effective as of November 1, 1994 (the "Operating
Agreement"); and

         WHEREAS,  El  Paso  Field  Services  Company,  a  Delaware  corporation
("Seller") is the successor in interest to Tenneco Gas Processing Company; and

         WHEREAS,  Buyer has acquired an undivided fifty (50%) percent  interest
in the Roystone Plant, as more fully described in that certain Purchase and Sale
Agreement between Seller and Buyer dated as of September 30, 1999; and

         WHEREAS,  Seller,  Five Oaks and National  Fuel Gas Supply  Corporation
("National Fuel") entered into a Gas Processing Contract dated as of October 17,
1994,  as amended by two letter  agreements  dated as of October  17,  1994,  an
additional letter agreement dated July 10, 1998 and by an amendment dated August
1, 1998 (collectively, the "Gas Processing Agreement"); and

         WHEREAS,  Seller,  Five Oaks and National  Fuel entered into a Facility
Land Lease and Easement  Agreement  dated as of October 17, 1994,  as amended on
August 1, 1998 (collectively the "Lease");

         NOW,  THEREFORE,  for good and  valuable  consideration  of the  mutual
promises  exchanged  herein,  Buyer hereby agrees with Operator and Five Oaks as
follows:

         1.  Buyer  hereby  ratifies,  adopts  and  approves  the  terms  of the
Operating  Agreement,  the Gas Processing Agreement as amended, and the Lease as
amended,  and consents to the release of the Guarantee which was Attachment 6 to
the Gas Processing Agreement.


<PAGE>



         2.  Operator and Five Oaks hereby  consent,  for all  purposes,  to the
substitution  of Buyer for Seller with respect to the Operating  agreement,  the
Gas Processing  Agreement as amended,  and the Lease as amended,  and consent to
the  release  of the  Guarantee  which was  Attachment  6 to the Gas  Processing
Agreement.

         IN WITNESS WHEREOF, the undersigned have executed this Ratification and
Joinder Agreement as of the date first written above.


                                           UPSTATE ENERGY INC.

                                           By:  /s/ James A. Beck
                                                -----------------

                                           Name:  James A. Beck
                                                  -------------

                                                            President
                                           Title:_______________________



                                           ELKHORN OPERATING COMPANY

                                           By:  /s/ Thomas H. Rinehart
                                                ----------------------

                                           Name:    Thomas H. Rinehart
                                                    ------------------

                                           Title:      OWNER
                                                   -------------------


                                           FIVE OAKS, INC.

                                           By:  /s/ Thomas H. Rinehart
                                                ----------------------

                                           Name:    Thomas H. Rinehart
                                                    ------------------

                                           Title:    PRESIDENT
                                                    ------------------



a\daj\roystone\ratification










                                                             Amended 10/8/97
                                                             Amended 3/11/98
                                                             Amended 9/20/99

                                     BY-LAWS
                                       OF
                      SENECA INDEPENDENCE PIPELINE COMPANY


                                    ARTICLE I
                                     OFFICES
                                     -------

         Section 1. Principal  Office.  The principal office of this corporation
                    -----------------
shall be in the City of Buffalo, State of New York.

         Section 2. Other Offices.  The  corporation may have such other offices
                    -------------
and places of  business,  within or  without  the State of  Delaware,  as may be
determined by the Directors.

                                   ARTICLE II
                                  SHAREHOLDERS
                                  ------------
         Section 1. Place of Meetings.  Meetings of the shareholders may be held
                    -----------------
at such place or places,  within or without the State of  Delaware,  as shall be
fixed by the President and stated in the notice of the meeting.

         Section 2. Annual Meeting.  The annual meeting of shareholders  for the
                    --------------
election of Directors and the transaction of such other business as may properly
come  before  the  meeting  shall be held on such  business  day and time as the
President shall designate.

         Section  3.  Notice of Annual  Meeting.  Written  notice of the  annual
                      -------------------------
meeting shall be given to each  shareholder  entitled to vote, at least ten (10)
days but no more than fifty (50) days prior to the meeting.

         Section 4. Special  Meetings.  Special meetings of the shareholders for
                    -----------------
any purpose or purposes may be called by the President or Board of Directors and
must be called by the  President or Secretary  upon receipt by either of them of
the written request of the holders of twenty-five (25) percent of the stock then
outstanding and entitled to vote.

         Section  5.  Notice of  Special  Meeting.  Written  notice of a special
                      ---------------------------
meeting, stating the time, place and purpose or purposes thereof, shall be given
to each  shareholder  entitled to vote,  at least ten (10) days but no more than
fifty (50) days  prior to the  meeting.  The  notice  shall also be set forth at
whose direction it is being issued.

         Section 6. Quorum. At any meeting of the  shareholders,  the holders of
                    ------
record  of a  majority  of the  shares  of stock  then  entitled  to vote  shall
constitute a quorum for all purposes, except as otherwise provided by law or the
Certificate of Incorporation.

         Section  7.  Voting.  Except  as  may  be  otherwise  provided  by  the
                      ------
Certificate of Incorporation, at each meeting of the shareholders,  every holder
of stock then entitled to vote may vote in person or by proxy and shall have one
vote for each share registered in his name.

         Section 8.  Adjourned  Meetings.  Any  meeting of  shareholders  may be
                     -------------------
adjourned to a designated  time and place by a vote of a majority in interest of
the shareholders present in person or by proxy and entitled to vote, even though
less than a quorum is so present. No notice of such an adjourned meeting need be
given,  other than by  announcement  at the  meeting,  and any  business  may be
transacted which might have been transacted at the meeting as originally called.

         Section 9. Action by Written Consent of  Shareholders.  Whenever by any
                    ------------------------------------------
provision of statute or of the Certificate of Incorporation or of these By-Laws,
shareholders  are required or permitted to take any action by vote,  such action
may be taken  without a meeting on written  consent  setting forth the action so
taken, signed by the holders of all outstanding shares entitled to vote thereon.

         Section 10. Appraisal Rights. If, at any meeting, action is proposed to
                     ----------------
be taken which would,  if taken,  entitle  shareholders  to receive  payment for
shares, the notice of such meeting shall include a statement of that purpose and
to that effect.

                                   ARTICLE III
                                    DIRECTORS
                                    ---------
         Section 1. Number.  The number of Directors of the corporation shall be
                    ------
one (1),  who shall hold office for one year and/or until their  successors  are
elected  and  qualify.  Directors  shall be elected at the  annual  meetings  of
shareholders. The number of Directors may be increased or decreased from time to
time by amendment to these  By-Laws made by a majority of the Board of Directors
or by the shareholders. Directors need not be shareholders.

         Section  2.  Powers.  The Board of  Directors  may adopt such rules and
                      ------
regulations  for the conduct of business of its  meetings,  the  exercise of its
powers  and the  management  of the  affairs of the  corporation  as it may deem
proper, not inconsistent with the laws of the State of Delaware, the Certificate
of Incorporation or these By-Laws.

         In addition to the powers and  authorities  by these By-Laws  expressly
conferred  upon it, the Board of  Directors  may exercise all such powers of the
corporation  and do such  lawful acts and things as are not by statute or by the
Certificate  of  Incorporation  or by these  By-Laws  directed or required to be
exercised or done by the shareholders.

         Section 3.  Meeting,  Quorum,  Meeting  by  Telephone,  Action  Without
                     -----------------------------------------------------------
Meeting.  Meetings of the Board of  Directors  may be held at any place,  either
- -------
within or without  the State of  Delaware,  provided a quorum be in  attendance.
Except as may be otherwise  provided by the Certificate of  Incorporation  or by
the  corporate  laws of the State of  Delaware,  a majority of the  Directors in
office  shall  constitute a quorum at any meeting of the Board and the vote of a
majority of a quorum of Directors shall constitute the act of the Board.

         The Board of  Directors  may hold an annual  meeting,  without  notice,
immediately  after the annual meeting of the  shareholders.  Regular meetings of
the Board of Directors may be held without notice at such time and at such place
as shall from time to time be determined by the Board of Directors. The Chairman
of the Board (if any) or the President or Secretary may call, and at the request
of any two Directors  must call, a special  meeting of the Board of Directors by
appropriate  notice.  Five days' notice is required when given  personally or by
telegraph, cable or facsimile transmission to each Director.

         Any one or more  members  of the Board of  Directors  or any  Committee
thereof may  participate in a meeting of such Board or any Committee by means of
a conference telephone or similar  communication  equipment allowing all persons
participating in the meeting to hear each other at the same time.  Participation
by such means shall constitute presence in person at a meeting.

         Any action  required or permitted to be taken by the Board of Directors
or any  Committee  thereof may be taken  without a meeting if all members of the
Board or the  Committee  consent  in  writing to the  adoption  of a  resolution
authorizing the action.  The resolution and the written  consents thereto by the
members  of the  Board  or  Committee  shall be filed  with the  minutes  of the
proceedings of the Board or Committee.

         Section 4. Resignation,  Vacancies, Removal. Any Director may resign at
                    --------------------------------
any time by  giving  written  notice to the  President  or the  Secretary.  Such
resignation  shall take effect at the time stated  therein.  Except as otherwise
provided in the  Certificate  of  Incorporation  or in the following  paragraph,
vacancies  occurring in the membership of the Board of Directors,  from whatever
cause  arising,  may be filled by a majority  vote of the  remaining  Directors,
though less than a quorum.

         Any one or more of the  Directors may be removed for cause by action of
the Board of Directors  taken by a vote of a majority of all  Directors  then in
office at any regular or special meeting of the Board.

         Section 5. Committees. The Board of Directors, by resolution adopted by
                    ----------
a majority of the entire  Board,  may  designate  from its members an  Executive
Committee or other  committee or  committees,  each  consisting of three or more
members,  and each of which shall have such powers and  authority (to the extent
permitted by law) as may be provided in said resolution.

         Section 6.  Compensation.  Directors,  as such,  shall not  receive any
                     ------------
stated salary for their services,  but by resolution of the Board of Directors a
fixed fee and expenses of  attendance,  if any, may be allowed for attendance at
each regular or special  meeting of the Board or of any  committee of the Board,
provided  that  nothing  herein  contained  shall be  construed  to preclude any
Director  from  serving the  corporation  in any other  capacity  and  receiving
compensation therefor.

                                   ARTICLE IV
                                    OFFICERS
                                    --------
         Section  1.  Executive   Officers.   The  executive   officers  of  the
                      --------------------
corporation shall be a President, one or more Vice-Presidents, a Treasurer and a
Secretary,  each of whom shall be elected  annually by the  Directors  and shall
hold  office  for such term as may be  prescribed  by the Board.  All  vacancies
occurring  among any of the offices may be filled by the Board of Directors  or,
in its  discretion,  the Board may leave  unfilled  at its  pleasure  any of the
foregoing offices except the offices of President,  Treasurer and Secretary. Any
officer  may be  removed  at any time  with or  without  cause  by the  Board of
Directors.

         Section 2. Other  Officers.  The Board of  Directors  may appoint  such
                    ---------------
other  officers  and  agents  with  such  powers  and  duties  as it shall  deem
necessary.

         Section  3. The  President.  The  President  shall,  in the  absence or
                     --------------
non-election  of a  Chairman  of  the  Board,  preside  at all  meetings  of the
shareholders  and  Directors  and perform such other duties as from time to time
may be assigned to him by the Board of  Directors.  The  President  shall be the
Chief  Executive  Officer of the corporation and shall perform all of the duties
of the Chairman of the Board as well as those of President.

         Section 4. The Vice-President.  The Vice-President, or if there be more
                    ------------------
than one, the  Vice-Presidents  (who may have such designations,  if any, as the
Board of Directors  may  determine),  in the order of their  seniority or in any
other order  determined by the Board shall,  in the absence or disability of the
President, exercise the powers and perform the duties of the President, and each
Vice-President  shall  exercise  such other duties as may be  prescribed  by the
President or the Board.

         Section 5. The  Treasurer.  The  Treasurer  shall  have  custody of all
                    --------------
funds,  securities  and other  valuable  effects  of the  corporation;  he shall
receive and give receipts and  acquittances for moneys paid in on account of the
corporation;  he shall deposit all moneys and other valuable effects in the name
and to the credit of the  corporation in such  depositories as may be designated
by the Board of  Directors;  he shall  pay out of the  funds on hand all  bills,
payrolls  and other just debts of the  corporation,  of  whatever  nature,  upon
maturity; he shall enter regularly, in books to be kept by him for that purpose,
full and accurate accounts of all moneys received and paid out by him on account
of the corporation; and he shall perform all other duties incident to the office
of Treasurer and as may be prescribed by the Board.

         Section 6. The Secretary.  The Secretary  shall keep the minutes of all
                    -------------
proceedings of the Board of Directors and of the  shareholders;  he shall attend
to the giving and serving of all notices to the  shareholders  and  Directors or
other notice required by law or by these By-Laws; he shall affix the seal of the
corporation to deeds,  contracts and other  instruments  in writing  requiring a
seal, when duly signed on behalf of the corporation; he shall have charge of the
certificate  books and stock  books and such other books and papers as the Board
may  direct;  and he shall  perform all other  duties  incident to the office of
Secretary as the Board may prescribe.

                                    ARTICLE V
                                  CAPITAL STOCK
                                  -------------
         Section 1. Form and Execution of  Certificates.  Certificates  of stock
                    -----------------------------------
shall be in such form as required  by the laws of the State of  Delaware  and as
shall be  adopted  by the  Board  of  Directors.  They  shall  be  numbered  and
registered  in  the  order  issued,  shall  be  signed  by  the  President  or a
Vice-President  and by the  Secretary or the  Treasurer and shall be sealed with
the  corporate  seal  or  a  facsimile   thereof.   If  such  a  certificate  is
countersigned  by a transfer agent or registered by a registrar,  the signatures
of any such officers may be facsimile.

         Section 2.  Transfer.  Transfer  of shares  shall be made only upon the
                     --------
books of the corporation by the registered holder in person or by attorney, duly
authorized,  and upon  surrender of the  certificate  or  certificates  for such
shares duly endorsed or accompanied by proper evidence of succession, assignment
or authority to transfer. A record shall be made of each transfer,  and whenever
a transfer shall be made for collateral security,  and not absolutely,  it shall
be so expressed in the entry of the  transfer on the record of  shareholders  of
the corporation.

         Section  3.  Lost  or  Destroyed   Certificates.   The  holder  of  any
                      ----------------------------------
certificate  representing  shares of stock of the  corporation  may  notify  the
corporation  of any  loss,  theft  or  destruction  thereof,  and the  Board  of
Directors may thereupon, in its discretion, cause a new certificate for the same
number of shares,  to be issued to such holder upon  satisfactory  proof of such
loss,  theft or  destruction,  and the  deposit of  indemnity  by way of bond or
otherwise, in such form and amount and with such surety or sureties as the Board
of Directors may require, to indemnify the corporation against loss or liability
by reason of the issuance of such new certificates.

         Section  4.  Record  Date.   In  lieu  of  closing  the  books  of  the
                      ------------
corporation,  the Board of Directors  may fix in advance a date,  not  exceeding
fifty days nor less than ten days, as the record date for the  determination  of
shareholders  entitled  to  receive  notice  of, or to vote at,  any  meeting of
shareholders,  or to  consent  to any  proposal  without a  meeting,  or for the
purpose  of  determining   shareholders  entitled  to  receive  payment  of  any
dividends, or allotment of any rights, or for the purpose of any other action.

                                   ARTICLE VI
                                  MISCELLANEOUS
                                  -------------
         Section 1.  Dividends.  Subject  to the  applicable  provisions  of the
                     ---------
Certificate of Incorporation,  the Board of Directors may declare dividends from
time to time upon the capital stock of the  corporation  from the surplus or net
profits available therefor.

         Section 2. Fiscal Year. The fiscal year of the corporation  shall begin
                    -----------
on the 1st day of  October  in each  calendar  year  and end on the  30th day of
September of the next succeeding calendar year.

         Section 3. Checks, Notes, etc. Checks, notes, drafts, bills of exchange
                    ------------------
and orders for  payment of money  shall be signed or  endorsed in such manner as
shall be determined by the Board of Directors.

         The funds of the  corporation  shall be deposited in such bank or trust
company,  and checks drawn  against such funds shall be signed in such manner as
may be determined from time to time by the Board of Directors.

         Section 4. Notice and Waiver of Notice. Any notice required to be given
                    ---------------------------
under these By-Laws may be waived by the person entitled thereto, in writing, by
telegram,  cable, facsimile  transmission or radiogram,  and the presence of any
person at a meeting shall constitute waiver of notice thereof as to such person.

         Whenever any notice is required by these By-Laws to be given,  personal
notice is not meant unless expressly so stated; and any notice so required shall
be deemed to be  sufficient  if given by  depositing it in a post office or post
box in a sealed  postpaid  wrapper,  addressed to such  shareholder,  officer or
director,  at such address as appears on the books of the corporation,  and such
notice shall be deemed to have been given on the day of such deposit.

                                   ARTICLE VII
                          INDEMNIFICATION AND INSURANCE
                          -----------------------------
         Section 1.  Indemnification.  Any  person  made a party to an action or
                     ---------------
proceeding,  by reason of the fact that he, his testator or his  intestate is or
was a  director  or  officer of the  corporation,  or of any other  corporation,
domestic or foreign,  that he, his testator or intestate  served in any capacity
at the  request of the  corporation,  shall be  indemnified  by the  corporation
against the expenses (including  attorney's fees,  judgments,  fines and amounts
paid in  settlement)  actually  incurred  by him as a result  of such  action or
proceeding, or any appeal therein, to the full extent permissible.

         Section  2.  Insurance.  The  corporation  may  purchase  and  maintain
                      ---------
insurance to indemnify  the  corporation  and the  directors and officers to the
extent permitted.

                                  ARTICLE VIII
                                   AMENDMENTS
                                   ----------
         Section 1. The authority to make, alter,  amend or repeal these By-Laws
is  expressly  vested in the  Board of  Directors,  subject  to the power of the
shareholders to change or repeal such By-Laws.






                        AGREEMENT PURSUANT TO RULE 45 (c)

                  UNDER THE PUBLIC UTILITY HOLDING ACT OF 1935



         WHEREAS,   National  Fuel  Gas  Company  ("National"),   a  corporation
organized  under the laws of the State of New  Jersey and a  registered  holding
company under the Public Utility Holding  Company Act of 1935 ("Act"),  together
with its wholly-owned subsidiaries, listed below:

         National Fuel Gas Distribution Corporation
         National Fuel Gas Supply Corporation
         Seneca Resources Corporation
         Leidy Hub, Inc.
         Highland Land & Minerals, Inc.
         Utility Constructors, Inc.
         Data-Track Account Services, Inc.
         National Fuel Resources, Inc.
         Horizon Energy Development, Inc.
         Seneca Independence Pipeline Company
         Upstate Energy Inc.
         Niagara Independence Marketing Company
         Horizon Energy Holdings, Inc., a wholly-owned subsidiary of Horizon
           Energy Development, Inc.
         NFR Power, Inc.


join annually in the filing of a consolidated federal income tax return; and

         WHEREAS,   it  is  the  intention  of  National  and  its  subsidiaries
(hereinafter  collectively  referred  to as the  "System"),  to enter into a Tax
Agreement for the allocation of current federal income taxes; and
         WHEREAS,  Rule 45 (c) of the Act has been adopted by the Securities and
Exchange  Commission  with the  specific  intention  of  providing  a method  of
allocation of consolidated  federal income taxes by a registered holding company
and its subsidiaries;
         NOW,  THEREFORE,  the System  does hereby  covenant  and agree with one
another that the consolidated current federal income tax liability of the System
shall be  allocated  pursuant to Rule 45 (c) of the Act, so that each company of
the System will benefit mutually from the application of said Rule, as follows:
         FIRST:  There shall be allocated  and preserved to each company the tax
effects of its own capital gains or losses which shall be subject to the capital
gains rate, if applicable, its tax credits,  investment tax credit recapture and
the effects of any other  material  items taxed at different  rates or involving
special  benefits  or  limitations  as may  result  from  an  unexpected  event,
including  changes to the  Internal  Revenue Code which may be  applicable  to a
particular company, including its carry-over amounts to the extent those amounts
are absorbed in the taxable year.
         SECOND:  After giving  effect to the special  allocations  described in
paragraph  First above,  the balance of the current tax  liability of the System
shall  be  allocated  to each  System  company  on the  basis  of each of  their
respective  contributions of corporate taxable income to the total  consolidated
taxable  income of the  System,  excluding  income  subject to  taxation  at the
capital gains rate, if applicable. The tax attributable to such income will have
been separately allocated pursuant to paragraph First above. However, so long as
National has negative  corporate  taxable income,  no portion of the current tax
liability shall be allocated to National as a corporate tax credit. Instead, the
negative corporate taxable income of National shall be allocated to those System
companies which have positive  corporate taxable income, on the basis of each of
these companies'  contribution of positive corporate taxable income to the total
positive  corporate taxable income of the System. The tax allocated to a company
under this  paragraph,  which may be either  positive  or  negative  (except for
National)  shall be equal to the  consolidated  tax  liability  multiplied  by a
fraction, the numerator of which is the positive corporate taxable income of the
Company (as adjusted by National's  negative  corporate taxable income described
in  this  paragraph  Second  above  and in  paragraph  Third);  or the  negative
corporate  taxable  income of the Company  (as  adjusted  in  paragraph  Third),
including any carry-over loss attributable to the Company to the extent absorbed
in the taxable year, and the  denominator of which is the  consolidated  taxable
income of the System (as adjusted in paragraphs First and Third). Companies with
taxable  income  will be  allocated  a tax  liability  under this  method  while
companies with net operating  losses  (except  National) will be allocated a tax
benefit or credit.
         THIRD:  The tax effect of intercompany  transactions  eliminated in the
calculation  of  consolidated  taxable  income  shall  be  eliminated  from  the
corporate  taxable income of the companies  involved in such transactions in the
calculations provided in paragraph Second.
         FOURTH:   Any   consolidated   alternative   minimum   income  tax  and
environmental tax arising from consolidated  alternative  minimum taxable income
(AMTI)  will be  allocated  among  the  companies  on the basis of each of their
respective  contributions  of positive  AMTI to the total  positive  AMTI of the
System.
         FIFTH:  Under the method of allocation  described in  paragraphs  First
through Fourth above, the companies agree that the tax allocated to each company
(except  National) shall not exceed the amount of tax of such company based upon
a separate  return  computed as if such company had always filed its tax returns
on a separate  return  basis.  However,  in computing  the  separate  return tax
liability of a company,  items of  carry-forward,  carry-back  and  intercompany
transactions, to the extent that any or all of these items have been utilized by
the System in a prior taxable year's allocation, will be disregarded in order to
comply with the separate return  limitation  provisions set forth in Rule 45 (c)
of the  Act and  regulations  promulgated  under  Section  1552 of the  Internal
Revenue  Code.  Thus,  to the extent  that a company  receives a tax  benefit or
credit  pursuant to  paragraph  Second  above,  such  benefit or credit would be
applied to reduce any tax credits in future  years to which such  company  might
otherwise  become  entitled under the separate return  limitation  provisions of
Rule 45 (c) of the Act and  regulations  promulgated  under  Section 1552 of the
Internal Revenue Code.
         IT IS FURTHER AGREED by and among the System as follows:
         I.  PAYMENTS:  It is agreed  that those  companies  allocated a current
federal income tax liability under this agreement will pay the Internal  Revenue
Service a portion of that  liability in the amounts and on the dates directed by
National,  as determined and pursuant to the applicable sections of the Internal
Revenue Code.  Another  portion of the current  federal  income tax liability of
those  companies  shall  be  paid  by them to the  other  companies  which  were
allocated a tax benefit.  Such  payments will also be made in the amounts and on
the dates directed by National.
         II.  SEPARATE RETURN  LIABILITY:  The System intends that the result of
         the proposed  method of allocation  and payment will be: (a) No company
         will pay more than its  separate  return  liability as if it had always
         filed  separate  returns.   However,  the  qualifications  set  out  in
         paragraph  Fifth above  concerning the calculation of a separate return
         tax shall apply;  (b) Each company having a net operating loss or other
         net tax benefit will  receive in current  cash  payments the benefit of
         its own net operating loss (except as described in paragraph Second) or
         other net tax  benefits  to the  extent  that the other  companies  can
         utilize  such items to offset the tax  liability  they would  otherwise
         have  on a  separate  return  basis.  III.  EFFECTIVE  DATE:  This  Tax
         Agreement  will be effective for  allocation of the current  income tax
         liability of the system for
the fiscal year 1999 and all subsequent  years until this Tax Agreement shall be
amended in writing by each of the companies which is a party thereto.
         IV. APPROVAL AND  AMENDMENTS:  Any amendments to this Tax Agreement may
be made only with the unanimous  written  consent of all the parties  hereto.  A
copy of this Tax Agreement is being filed as an exhibit to  National's  Form U5S
Annual  Report to the  Securities  and  Exchange  Commission  for the year ended
September 30, 1999.  Any  amendments  to this Tax Agreement  will be filed as an
exhibit  to  National's  Form  U5S for  the  year  when  the  amendment  becomes
effective.  It is  contemplated  that any additional  companies  which hereafter
become  associated  with the  System  shall  have the  option of  joining in and
becoming a party to this Tax Agreement by amendment thereto.
         V. PRIOR AGREEMENTS  SUPERSEDED:  Any prior agreements  relating to the
allocation of income tax liability among the System are superseded.
         IN WITNESS  WHEREOF,  each of the  parties  hereto have caused this Tax
Agreement  to be executed  in its name and on its behalf by one of its  officers
duly authorized, and its corporate seal to be affixed hereto by its Secretary on
this 28th day of January 2000.
                                           NATIONAL FUEL GAS COMPANY

                                           By: /s/Joseph P. Pawlowski
                                           --------------------------
                                                Joseph P. Pawlowski
                                                      Treasurer


                                           NATIONAL FUEL GAS DISTRIBUTION
                                                CORPORATION

                                           By: /s/Joseph P. Pawlowski
                                           --------------------------
                                                Joseph P. Pawlowski
                                                      Treasurer


                                           NATIONAL FUEL GAS SUPPLY
                                                CORPORATION

                                           By: /s/Joseph P. Pawlowski
                                           --------------------------
                                                Joseph P. Pawlowski
                                                      Treasurer


                                           SENECA RESOURCES CORPORATION

                                           By: /s/Calvin H. Friedrich
                                           --------------------------
                                                Calvin H. Friedrich
                                                      Treasurer


                                           LEIDY HUB, INC.

                                           By: /s/Gerald T. Wehrlin
                                           ------------------------
                                                Gerald T. Wehrlin
                                                      Treasurer

                                           HIGHLAND LAND & MINERALS, INC.

                                           By: /s/Calvin H. Friedrich
                                           --------------------------
                                                Calvin H. Friedrich
                                                      Treasurer

                                           UTILITY CONSTRUCTORS, INC.
                                           By:  HIGHLAND LAND & MINERALS, INC.,
                                                successor by merger of
                                                UTILITY CONSTRUCTORS, INC.

                                           By: /s/Calvin H. Friedrich
                                           --------------------------
                                                Calvin H. Friedrich
                                                      Treasurer


                                           DATA-TRACK ACCOUNT SERVICES,
                                              INC.

                                           By: /s/William M. Petmecky
                                           --------------------------
                                                William M. Petmecky
                                                      Treasurer


                                           NATIONAL FUEL RESOURCES, INC.

                                           By: /s/William M. Petmecky
                                           --------------------------
                                                William M. Petmecky
                                                      Treasurer

                                           HORIZON ENERGY DEVELOPMENT,
                                               INC.

                                           By: /s/Ronald J. Tanski
                                           -----------------------
                                                Ronald J. Tanski
                                                      Treasurer


                                           SENECA INDEPENDENCE PIPELINE
                                                COMPANY

                                           By: /s/Dennis J. Seeley
                                           -----------------------
                                                Dennis J. Seeley
                                                      Treasurer


                                           UPSTATE ENERGY INC.

                                           By: /s/Calvin H. Friedrich
                                           --------------------------
                                                Calvin H. Friedrich
                                                      Treasurer


                                           NIAGARA INDEPENDENCE
                                             MARKETING COMPANY

                                           By: /s/Calvin H. Friedrich
                                           --------------------------
                                                Calvin H. Friedrich
                                                      Treasurer


                                           HORIZON ENERGY HOLDINGS, INC.

                                           By: /s/Ronald J. Tanski
                                           -----------------------
                                                Ronald J. Tanski
                                                      Treasurer


                                           NFR POWER, INC.

                                           By: /s/William M. Petmecky
                                           --------------------------
                                                William M. Petmecky
                                                      Treasurer




                                                                   Exhibit H-2


                            National Fuel Gas Company
         Organization Chart of Foreign Utility Company Ownership (FUCO)
                            As of September 30, 1999




                           ---------------------------
                            National Fuel Gas Company
                           ---------------------------

                                                     100%
                       ----------------------------------
                        Horizon Energy Development, Inc.
                       ----------------------------------

                                                     100%
                         -------------------------------
                          Horizon Energy Holdings, Inc.
                         -------------------------------

                                                     100%
                        ---------------------------------
                         Horizon Energy Development B.V.
                        ---------------------------------

                                                   82.87%
                          ----------------------------
                           Severoceske teplarny, a.s.
                                     (FUCO)
                          ----------------------------

                                                      70%
                            ------------------------
                             Teplarna Liberec, a.s.
                                     (FUCO)
                            ------------------------




Note: Percents reported represent percent of voting power as of September 30,
1999




                                                                   Exhibit H-4


                            National Fuel Gas Company
             Organization Chart of Exempt Wholesale Generator (EWG)
                            As of September 30, 1999




                           ---------------------------
                            National Fuel Gas Company
                           ---------------------------

                                                     100%
                       ----------------------------------
                                 NFR Power, Inc.
                       ----------------------------------


                                                                 Exhibit I-1

                              Auditor's statement

Auditors report for shareholders of stock corporation
Severoceske teplarny, a.s.

We have audited the financial statements of Severoceske  teplarny,  a.s. for the
year ended 31 December  1998.  The Board of  Directors  is  responsible  for the
preparation of the financial statements and for maintaining  accounting which is
complete,  supportable and correct.  Our responsibility is to express an opinion
on the financial  statements  taken as a whole,  based on our audit performed in
accordance  with the CNR Act no.  524/1992 Coll., on Auditors and the Chamber of
Auditors of the Czech Republic and the auditing guidelines issued by the Chamber
of Auditors.

The  auditing  guidelines  require  that we plan and perform the audit to obtain
reasonable  assurance  that  the  financial  statements  are  free  of  material
misstatements.  Our audit includes an examination of the evidence supporting the
financial  statements.  Our audit also includes assessing whether the accounting
policies  used  and  significant  estimates  made by  management  are  fair  and
suitable,  as well as  evaluating  the  overall  presentation  of the  financial
statements.  Our audit  procedures  were  carried  out on a test  basis and with
regard to the  principle of  materiality.  We believe that our audit  provides a
reasonable basis for expressing our opinion.

In our  opinion,  the  financial  statements  present  fairly,  in all  material
aspects, the assets,  liabilities,  equity and financial position of Severoceske
teplarny,  a.s., as at 31 December  1998 and the financial  results for the year
then ended in accordance with valid acts and relevant accounting legislation.

In  conclusion  we  note  that  the  extraordinary  General  Meeting  held on 28
September  1998  decided to wind-up the stock  corportion  Severoceske  teplarny
without  liquidation and merge it with the stock corporation Prvni severozapadni
teplarenska.  this change has not been  recorded in the  Registrar  of Companies
yet.

Prague March 22, 1999

Auditing company:                    Statutory auditor:

Consultas - Audit, s.r.o.            Jaroslav Suva
License number 87                    License number 234



<PAGE>

                           SEVEROCESKE TEPLARNY, a.s.
                      FINANCIAL STATEMENTS - BALANCE SHEET


  ASSETS                                    12/31/98           12/31/97
  ------                                   ---------          ---------
                                                     (CZK 000's)
                                            ---------------------------

Total Assets                                1,967,372         1,929,188
                                            =========         =========

Intang. & Tang. Assets & Invest.            1,609,480         1,620,930
                                            ---------         ---------
  Intangible Assets                             3,216             1,877
                                            ---------         ---------
    Software                                      718               770
    Intangibles in Progress                     2,498                 -
    Advances for Intangibles                        -             1,107
                                            ---------         ---------
  Tangible Assets                           1,337,659         1,347,758
                                            ---------         ---------
    Land                                       33,773            34,516
    Building, Halls & Constructions           927,602           949,650
    Sep. Movab. Items & Groups of
     Mov. Items                               322,639           315,301
    Other Tangible Assets                          20                20
    Tangibles in Progress                      52,341            46,488
    Advances for Tangibles                      1,334             1,838
    Adjustment to Acquired Property               (50)              (55)
                                            ---------         ---------
  Financial Investment                        268,605           271,295
                                            ---------         ---------
    Major. Sharehol. & Particip.
     Inter. (50%)                             211,823           210,051
    Subst. Sharhol. & Partic.
     Inter. (20-50%)                           44,249            44,133
    Intergroup Loans                            5,155             7,733
    Other Loans & Financial Investment          7,378             9,378
                                            ---------         ---------
Current Assets                                355,981           304,511
                                            ---------         ---------
  Inventory                                    55,203            48,764
                                            ---------         ---------
    Materials                                  42,182            42,343
    Work in Progress & Semi-Finished
     Product.                                  13,021             6,421
                                            ---------         ---------
  Long-Term Receivables                        11,373             4,179
                                            ---------         ---------
    Trade and Other Receivables                10,345             4,030
    Other Receivables                           1,028               149
                                            ---------         ---------
  Short-Term Receivables                      120,704           152,886
                                            ---------         ---------
    Trade Receivables                         109,159            79,326
    Receivables From Taxes & Subsidies          8,590             9,369
    Receiv. From Related Comp.
     (Sharehol. 20-50%)                             -            61,000
    Other Receivables                           2,955             3,191
                                            ---------         ---------
  Financial Accounts                          168,701            98,682
                                            ---------         ---------
    Cash                                          377               260
    Bank Accounts                              28,324            98,422
    Short-Term Financial Assets               140,000                 -
                                            ---------         ---------
Other Assets                                    1,911             3,747
                                            ---------         ---------
  Temporary Accounts of Assets                  1,798             3,741
                                            ---------         ---------
    Prepaid Expenses                            1,752             3,701
    Unbilled Revenue                               46                40
                                            ---------         ---------
  Contingencies-Gain                              113                 6



<PAGE>


                           SEVEROCESKE TEPLARNY, a.s.
                      FINANCIAL STATEMENTS - BALANCE SHEET


                                            12/31/98           12/31/97
                                           ---------          ---------
                                                   (CZK 000's)
                                           ----------------------------

Total Capital & Liabilities                1,967,372          1,929,188
                                           =========          =========
Capital                                    1,719,379          1,662,408
                                           ---------          ---------
  Basic Capital                            1,133,279          1,133,279
  Capital Funds                               25,030             25,109
                                           ---------          ---------
  Funds Created From Profit                  124,105            117,310
                                           ---------          ---------
    Legal Reserve Fund                       121,278            114,915
    Statutory and Other Funds                  2,827              2,395
                                           ---------          ---------
  Retained Earnings                          320,491            259,450
  Profit and Loss of Current Accounting
   Period                                    116,474            127,260
                                           ---------          ---------
Liabilities                                  244,223            262,767
                                           ---------          ---------
  Reserves                                     9,863             24,108
                                           ---------          ---------
    Legal Reserves (i.e. Tax Deductible)       9,863             21,108
    Other Reserves                                 -              3,000
                                           ---------          ---------
  Long-Term Liabilities                        1,414              2,219
                                           ---------          ---------
  Short-Term Liabilities                      95,845             77,814
                                           ---------          ---------
    Trade Payables                            60,894             38,445
    Payables to Partners and Associations      2,389                506
    Payables to Employees                      1,071              1,267
    Social Security Payable                    2,757              3,115
    Taxes Payable                                852              1,247
    Deferred Taxes                            20,881             18,423
    Other Payables                             7,001             14,811
                                           ---------          ---------
  Bank Loans and Short Term Notes            137,101            158,626
                                           ---------          ---------
    Long-Term Bank Loans                     137,101            158,626

Other Liabilities-Temporary Accounts of
 Liabilities                                   3,770              4,013
                                           ---------          ---------
    Accruals                                     232                 70
                                           ---------          ---------
      Accruals                                    75                 45
      Deferred Income                            157                 25
                                           ---------          ---------
    Contingencies-Loss                         3,538              3,943


<PAGE>


                           SEVEROCESKE TEPLARNY, a.s.
                FINANCIAL STATEMENTS - PROFIT AND LOSS STATEMENT


                                            12/31/98           12/31/97
                                            --------           --------
                                                   (CZK 000's)
                                            ---------------------------


Operation Revenues (A)                       810,329            850,171
                                             -------            -------
  Revenues From Finished Products and
   Services                                  785,555            816,607
  Changes in Inventory                         6,599                (87)
  Capitalization (Of Own Work)                18,175             33,651
                                             -------            -------
Consumption From Operation (B)               461,934            349,282
                                             -------            -------
  Consumption of Material and Energy         373,580            246,325
  Services                                    88,354            102,957
                                             -------            -------
Value Added (A)-(B)=(C)                      348,395            500,889
                                             -------            -------
Personnel Expenses                           103,750             98,798
                                             -------            -------
  Wages & Salaries & Earn. Of Part &
   Coop. Members                              75,098             70,595
  Bonus. To Mem. Of Exec. Bodies of
   Companies & Coop.                             585              1,815
  Social Insurance & Other Expenses           26,219             24,559
  Statutory Social Expenses                    1,848              1,829
                                             -------            -------
Taxes and Fees                                 1,886              2,204
Amortization of Intangibles and
 Depreciation of Tangibles                    77,727             72,867
Rev. From Intangibles & Tangible
 Assets & Material Sold (+)                   29,903             28,186
Net Book Value of Intangible,
 Tangibles and Material Sold (-)              23,309             20,552
Reversal of Reserves & Prepaid Expenses (+)   24,550             19,219
Creation of Reserves & Prepaid Expenses (-)   10,304             22,913
Reversal of Provisions (+)                     3,746              4,456
Creation of Provisions (-)                     4,925              3,188
Other Operational Revenues (+)                 1,318                796
Other Operational Expenses (-)                13,343            152,544
                                             -------            -------
      Net Operating Results (D)              172,668            180,480
                                             -------            -------
Revenues From Sales of Securities and
 Deposits (+)                                  1,461                  -
Sold Securities and Deposits (-)               1,233                  -
Revenues from Financial Investments (+)        1,333              1,018
Revenues from Short-Term Financial Assets (+)    102                  -
Interest Revenues (+)                         21,476             24,442
Interest Expenses (-)                         24,485             18,182
Other Financial Revenues (+)                      65                151
Other Financial Expenses (-)                   4,615              4,404
                                             -------            -------
Transfer of Financial Revenues
Transfer of Financial Expenses
      Net Result From Financial
      Activities (E)                          (5,896)             3,025
                                             -------            -------
Income Taxes on Normal Activity (F)           55,735             53,745
                                             -------            -------
  Due                                         53,277             50,329
  Deferred                                     2,458              3,416
                                             -------            -------
      Net Results After Taxes From Normal
       Activities (D)+(E)-(F)=(G)            111,037            129,760
                                             -------            -------
Extraordinary Revenues (+)                     9,541              2,468
Extraordinary Expenses (-)                     1,177              4,968
                                             -------            -------
Income Tax on Extraordinary Activity           2,927                  -
                                             -------            -------
  Due                                          2,927                  -
  Deferred                                         -                  -
                                             -------            -------
      Net Result From Extraordinary
       Activities (H)                          5,437             (2,500)
                                             -------            -------
Income Distribution to Partners
Net Income (Net Loss) for the Account
 Period (G)-(H)                              116,474            127,260
                                             =======            =======
Result of Operations Before Tax              175,136            181,005
                                             =======            =======
<PAGE>
<TABLE>
<CAPTION>
                           SEVEROCESKE TEPLARNY, a.s.
                               CASH FLOW STATEMENT
                      For the year ended 31 December 1998

                                                                                         12/31/98     12/31/97
                                                                                         --------     --------
<S>                                                                                       <C>          <C>
Cash and Cash Equivalents at the Beginning of the Accounting Period (A)                    98,682      103,605
                                                                                          -------      -------
Profit/Loss From Normal Activity Before Taxes (B)                                         166,772      183,505
                                                                                          -------      -------
Adjustment by Non-Cash Transactions (C)                                                    63,904      127,896
                                                                                          -------      -------
  Depreciation of Fixed Assets                                                             79,302       73,928
  Change in Provisions, Reserves and Change in Prepayments and Accruals                   (11,467)      67,695
  (Profit) Loss From Sale of Fixed Assets                                                  (5,607)      (6,449)
  Dividends and Profit Revenues                                                            (1,333)      (1,018)
  Interest Expense                                                                          3,009       (6,260)
                                                                                          -------      -------
Net Cash Flow From Operational Activity (B)+(C)=(D)                                       230,676      311,401
                                                                                          -------      -------
Change in Working Capital (E)                                                              42,328      (78,318)
                                                                                          -------      -------
  Change in Receivables From Operational Activities                                        30,148       (9,388)
  Change in Short-Term Payables From Operational Activities                                19,819      (59,667)
  Change in Inventories Balance                                                            (7,639)      (9,263)
                                                                                          -------      -------
Net Cash Flow From Oper. Activity Before Taxes (D)+(E)=(F)                                273,004      233,083
                                                                                          -------      -------
Interest Paid (G)                                                                         (24,485)     (18,182)
Interest Received (H)                                                                      21,408       24,334
Tax on Normal Activity and Additional Tax of Prior Years (I)                              (57,598)     (45,055)
Revenues and Expenses Related to Extraordinary Items (J)                                    8,364       (2,500)
                                                                                          -------      -------
  Net Cash Flow From Operational Activity (F)+(G)+(H)+(I)+(J)=(K)                         220,693      191,680
                                                                                          -------      -------
Fixed Asset Acquisition                                                                  (109,119)    (145,834)
Sale of Fixed Assets                                                                       14,652       14,966
Loans to Related Parties                                                                    2,578        2,578
                                                                                          -------      -------
  Net Cash Flow From Investment Activity (L)                                              (91,889)    (128,290)
                                                                                          -------      -------
Change in Long-Term and Short-Term Liabilities (M)                                           (805)     (10,805)
                                                                                          -------      -------
Impact of Changes in Equity (N)                                                           (59,313)     (58,526)
                                                                                          -------      -------
  Direct Payments Debited to Funds                                                         (1,694)      (1,803)
  Paid-out Dividends and Profit Shares                                                    (57,619)     (56,723)
                                                                                          -------      -------
Dividends and Profit Shares Received (O)                                                    1,333        1,018
                                                                                          -------      -------
  Net Cash Flow From Financial Activity (M)+(N)+(O)=(P)                                   (58,785)     (68,313)
                                                                                          -------      -------
Net Increase/Decrease in Cash (K)+(L)+(P)=(Q)                                              70,019       (4,923)
                                                                                          -------      -------
Cash and Cash Equivalents as the End of the Accounting Period (A)+(Q)                     168,701       98,682
                                                                                          =======      =======

</TABLE>



                                                                  Exhibit I-2

                      Auditors report for shareholders of
                   Teplarna Liberec, a.s., stock corporation



We have  audited the  financial  statements  of Teplarna  Liberec,  a.s. and its
annual  report for the year ended  31 December 1998.   The Board of Directors is
responsible for the preparation of the financial  statements and for maintaining
accounting which is complete,  supportable and correct. Our responsibility is to
express an opinion on the financial  statements  taken as a whole,  based on our
audit  performed in accordance  with the CNR Act no. 524/1992 Coll., on Auditors
and the Chamber of Auditors of the Czech  Republic, and the auditing  guidelines
issued by the Chamber of Auditors.

The  auditing  guidelines  require  that we plan and perform the audit to obtain
reasonable  assurance  that  the  financial  statements  are  free  of  material
misstatements.  Our audit includes an examination of the evidence supporting the
financial  statements.  Our audit also includes assessing whether the accounting
policies  used  and  significant  estimates  made by  management  are  fair  and
suitable,  as well as  evaluating  the  overall  presentation  of the  financial
statements.  Our audit  procedures  were  carried  out on a test  basis and with
regard to the  principle of  materiality.  We believe that our audit  provides a
reasonable basis for expressing our opinion.

In our  opinion,  the  financial  statements  present  fairly,  in all  material
aspects,  the assets,  liabilities,  equity and  financial  position of Teplarna
Liberec, a.s. as of 31 December 1998 and the financial results for the year then
ended in accordance with valid acts and relevant accounting legislation.

We have examined whether the historical  financial  information  included in the
annual report of the Company for the year ended 31 December  1998, is consistent
with the audited  financial  statements  of the Company.  In our  opinion,  this
information is in all material  respects  consistent with the audited  financial
statements.


Prague, March 8, 1999

Auditing company:                     Statutory auditor:

Consultas-Audit, s.r.o.               Jaroslav Suva
License number 87                     License number 234


<PAGE>

                             TEPLARNA LIBEREC, a.s.
                      FINANCIAL STATEMENTS - BALANCE SHEET
                                     ASSETS


                                            12/31/98           12/31/97
                                            --------           --------

                                                    (CZK 000's)

Total Assets                                 578,606            589,925
                                             =======            =======
Fixed Assets                                 381,946            381,388
                                             -------            -------
 Intangible Assets                               421                396
                                             -------            -------
  Software                                       347                311
  Patents, Copyrights, Trademarks,
   Tradenames                                     74                 85
                                             -------            -------
 Fixed (Tangible) Assets                     381,375            380,542
                                             -------            -------
  Land                                         7,070              7,052
  Plant (Buildings, Halls and Construction)  117,831            121,149
  Capital Equipment                          238,131            251,005
  Acquisition of Fixed Asset in Progress      13,476              1,278
  Deposits Towards Fixed Acquisitions          4,867                 58
                                             -------            -------
 Investments (Financial Assets)                  150                450
                                             -------            -------
  Other Investments                              150                450
                                             -------            -------
Current Assets                               196,244            202,743
                                             -------            -------
  Inventory                                   66,198             71,088
                                             -------            -------
   Raw Materials                              66,198             68,058
   Merchandise                                     -              3,030
                                             -------            -------
 Accounts Receivable                          63,324             76,769
                                             -------            -------
  Long-Term Receivables                          481                  -
                                             -------            -------
    Trade and Other Receivables                  481                  -
                                             -------            -------
  Short-Term Receivables                      62,843             76,769
                                             -------            -------
    Accounts Receivable                       60,797             58,679
    Receivable - Taxes                         1,959             18,024
    Other Accounts Receivable                     87                 66
                                             -------            -------
 Current Liquid Assets                        66,722             54,886
                                             -------            -------
  Petty Cash and Deposits in Transit              97                 95
  Cash in Bank                                14,625             54,791
  Short-Term Assets                           52,000                  -
                                             -------            -------
Other Assets - Temporary Debit Accounts          416              5,794
                                             -------            -------
 Accruals                                        315              5,719
                                             -------            -------
  Pre-Paid Expenses                              152                273
  Unbilled Revenue                               163              5,446
                                             -------            -------
 Contingencies and Estimate Pre-Paid Items
 (Debit Balance)                                 101                 75



<PAGE>


                             TEPLARNA LIBEREC, a.s.
                      FINANCIAL STATEMENTS - BALANCE SHEET
                         LIABILITIES AND OWNER'S EQUITY


                                            12/31/98           12/31/97
                                            --------           --------
                                                    (CZK 000's)

Total Liabilities and Owner's Equity         578,606            589,925
                                             =======            =======
Owner's Equity                               529,542            522,044
                                             -------            -------
 Capital Stock at Par                        500,000            500,000
 Restricted Retained Earnings                  2,068              1,486
                                             -------            -------
  Statutory Reserve Account                    2,068              1,486
                                             -------            -------
 Retained Earnings                            19,626              8,928
 Net Income or Net Loss                        7,848             11,630
                                             -------            -------
External Sources (Of Money)                   40,156             58,931
                                             -------            -------
 Reserves                                     12,779              3,854
                                             -------            -------
  Tax Deductible Reserves                          -                  -
  Other Reserves                              12,779              3,854
                                             -------            -------
 Liabilities to Subsidiaries                   5,155              7,733
                                             -------            -------
 Current Liabilities                          22,222             47,344
                                             -------            -------
  Accounts Payable                            17,138             43,188
  Payroll Payable                              1,173              1,015
  Social Security Payable                      1,508              1,270
  Taxes Payable                                  407                322
  Deferred Taxes Payable                         686                416
  Payable to Subsidiaries                          -                  -
  Other Payables                               1,310              1,133
                                             -------            -------
 Bank Loans                                        -                  -
                                             -------            -------
Other Liabilities and Equity - Closing
 Accounts                                      8,908              8,950
                                             -------            -------
 Accrual Accounts                              3,290              3,097
                                             -------            -------
  Accrued Expenses                             3,185              3,097
  Unearned Revenue                               105                  -
                                             -------            -------
 Contingencies and Estimated Accrued Items
 (Credit Balance)                              5,618              5,853


<PAGE>


                             TEPLARNA LIBEREC, a.s.
                     FINANCIAL STATEMENTS - INCOME STATEMENT



                                            12/31/98           12/31/97
                                            --------           --------
                                                    (CZK 000's)


Revenue (From Sale of Merchandise)             3,052              1,200
 Cost of Goods Sold (Merchandise)              2,897              1,154
                                             -------            -------
 Gross Profit on Merchandise Sold (A)            155                 46
                                             -------            -------
Revenue (From Sale of Manufactured
 Goods) (B)                                  589,927            608,105
                                             -------            -------
 Revenue (From Sale of Manufactured
  Goods and/or Services)                     589,848            608,037
 Self-Constructed Asset Revenue                   79                 68
                                             -------            -------
Cost of Materials Used in Manufacturing (C)  495,743            521,106
                                             -------            -------
 Raw Materials and Utilities Used            305,053            313,749
 Services Used                               190,690            207,357
                                             -------            -------
Gross Profit on Sales (A)+(B)-(C)             94,339             87,045
                                             -------            -------
Payroll                                       46,800             39,875
                                             -------            -------
 Wages and Salaries                           32,987             27,730
 Board Member Fees and Bonuses                   568                910
 Social Security Expenses                     11,445              9,674
 Fringe Benefits                               1,800              1,561
                                             -------            -------
Taxes and Fees                                    33                 43
Amortization of Intangible and
 Depreciation of Tangible Fixed Assets        27,992             23,806
Moneys Received From Sale of Fixed
 Assets and Raw Materials (+)                    503                633
Net Book Value of Disposed Fixed
 Assets or Raw Materials (-)                     331                495
Clearing of Reserves & Accrued Revenue (+)     3,854              8,150
Creation of Reserves & Accrued Expenses (-)   12,779              7,929
Clearing of Gains on Assets to Operating
 Revenue (+)                                   2,699              3,140
Clearing of Losses on Assets to Operating
 Expense (-)                                   2,215             10,806
Other Operating Gains (Revenues)(+)            2,870              2,971
Other Operating Expenses (-)                   3,860             11,746
                                             -------            -------
Operating Income (D)                          10,255              7,239
                                             -------            -------
Moneys Received From Sale of Securities
 Or Direct Investments (+)                         -              9,768
Cost (Purchase Price) of Securities and
 Direct Investments Sold (-)                       -             13,088
Gains on Investments (+)                          38                 99
Revenues from Short-Term Financial Assets (+)     32                  -
Interest Income (+)                           11,342             12,064
Interest Expense (-)                           1,015              3,754
Other Gains on Investments (+)                     -                  -
Other Expenses on Investments (-)              2,306              2,029
                                             -------            -------
Profit/loss From Financial Operations (E)      8,091              3,060
                                             -------            -------
Income Tax (F)                                 9,794               (751)
                                             -------            -------
 Payable                                       9,524                 12
 Deferred                                        270               (763)
                                             -------            -------
Income From Operations (D)+(E)-(F)=(G)         8,552             11,050
                                             -------            -------
Unusual and/or Extraordinary Gain/Income (+)   1,089                643
Unusual and/or Extraordinary
 Loss/Expenses (-)                             1,793                 63
                                             -------            -------
Unusual Profit/Loss (H)                         (704)               580
                                             -------            -------
Net Income/Loss for Fiscal Period (G)+(H)      7,848             11,630
                                             =======            =======
Income Before Tax                             17,642             10,879
                                             =======            =======

<PAGE>

                                    CASH FLOW



                                                      12/31/98      12/31/97
                                                      --------      --------

Cash and Cash Equivalents at the Beginning
 of the Accounting Period (A)                           54,886        38,755
                                                       -------       -------
Profit/Loss From Normal Activity Before Taxes (B)       18,346        10,299
                                                       -------       -------
Adjustments by Non-Cash Transactions (C)                32,551        21,427
                                                       -------       -------
 Depreciation of Fixed Assets                           29,142        23,641
 Change in Provisions, Reserves and Change in
  Prepayments and Accruals                              13,777         2,795
  (Profit) Loss From Sale of Fixed Assets                  (41)        3,302
 Interest Expense                                      (10,327)       (8,311)
Net Cash Flow From Operational Activity Before
 Taxes and Before Changes in Working Capital and
                                                       -------       -------
 Extraordinary Items (B)+(C)=(D)                        50,897        31,726
                                                       -------       -------
Change in Working Capital (E)                          (15,533)      (51,571)
                                                       -------       -------
 Change in Receivables From Operational Activities      12,183        39,321
 Change in Short-Term Payables From Operational
  Activities                                           (33,202)      (73,518)
 Change in Inventories Balance                           5,486       (17,374)
                                                       -------       -------
Net Cash Flow From Operational Activity Before
 Taxes and Extraordinary Items (D)+(E)=(F)              35,364       (19,845)
                                                       -------       -------
Interest Paid (G)                                         (947)       (4,511)
Interest Received (H)                                   11,342        12,046
Tax on Normal Activity and Additional Tax of
 Prior Years (I)                                        (1,782)       (2,134)
Revenues and Expenses Related to Extraordinary
 Items (J)                                                (704)          580
                                                       -------       -------
Net Cash Flow From Operational
 Activity (F)+(G)+(H)+(I)+(J)=(K)                       43,273       (13,864)
                                                       -------       -------
Fixed Asset Acquisition                                (28,840)      (46,454)
Sale of Fixed Assets                                       331        80,026
                                                       -------       -------
Net Cash Flow From Investment Activity (L)             (28,509)       33,572
                                                       -------       -------
Change in Long-Term and Short-Term Liabilities          (2,578)       (2,577)
Paid-Out Dividends and Profit Shares                      (350)       (1,000)
                                                       -------       -------
Net Cash Flow From Financial Activity (M)               (2,928)       (3,577)
                                                       -------       -------
Net Increase/Decrease in Cash (K)+(L)+(M)=(N)           11,836        16,131
                                                       -------       -------
Cash and Cash Equivalents at the End of the
 Accounting Period (A)+(N)                              66,722        54,886
                                                       =======       =======




Auditor's Report

1.       AUDITED COMPANY
         ---------------

         Prvni severozapadni teplarenska
         stock corporation
         Komorany u Mostu
         Company Identification Number:  46708197

2.       PERIOD OF THE FINANCIAL STATEMENT
         ---------------------------------

         The  period of 1 January 1998 to 31 December 1998 was audited.

3.       SUBJECT AND PURPOSE OF THE AUDIT
         --------------------------------

         We audited 1998 financial statements and the 1998 Annual Report.

         The purpose of our audit is to find out:

         -    whether the data in the financial statements and the Annual Report
              give  a  true  and  fair  view  of  the  assets  and  liabilities,
              difference between the assets and liabilities,  financial position
              and results of the financial results;

         -    whether  the  accounting  records  are  maintained  in a complete,
              supportable and correct way;

         -    whether the annex to the financial statements includes information
              demonstrating  important events that occurred in the period of the
              financial  statement  date to the  compilation  of this report and
              information  on an  assumption  of an  indefinite  duration of the
              accounting unit if it is jeopardized in any manner.

         The  stocktaking  systems of tangible and intangible  fixed assets were
         examined as far as documentation of their results is concerned.  At the
         same  time,  the  stocktaking  process  itself  and the  system  of the
         stocktaking  organization  were  reviewed  through  a  direct  check of
         selected items.


4.       RESPONSIBILITY DEFINITION
         -------------------------

         The statutory body of the audited  company is  responsible  for keeping
         complete,  supportable and correct accounting  records.  The auditor is
         obliged to draw up a report based on the conducted audit and to express
         his opinion as to the company financial  statements.  The auditor shall
         verify information proving data in the financial statements.

         We conducted our audit in  accordance  with the Act on Auditors and the
         Chamber of Auditors of the Czech  Republic and the auditing  guidelines
         issued by the Chamber of Auditors.

         With regard to the nature of the financial  statements,  we planned and
         executed our audit to obtain  reasonable  assurance  about  whether the
         financial statements are free of material  misstatements whether caused
         by mistake, deliberately or on different grounds.

         The  audit  is  conducted  on a test  basis  and in  accordance  with a
         principle  of the  accounting  data  significance and is  focused  on a
         verification  of completeness  and conclusive  evidence of the data and
         information  in  the  financial  statements,  the  correctness  of  the
         financial  statement  operations and the  adequateness  of the  applied
         accounting  methods.  The auditor also reviews important  estimates and
         decisions of the accounting  unit management that have an impact on the
         financial statements and its whole presentation.

         Our audit  provides a reasonable  basis for our opinion  regarding  the
         financial statements.

5.       AUDITOR'S STATEMENT
         -------------------

         We have  undertaken an audit of the 1998  financial  statements and the
         1998  Annual  Report,  and the  found-out  data  allow  us to make  the
         following conclusion:

         In our opinion,  the financial  statements of the audited  company were
         drawn  up in the  prescribed  extent  and on the  basis  of data in the
         accounting that is kept in accordance with valid laws and regulations.

         The  audited  financial  statements,  in all their  essential  aspects,
         present fairly the assets, liabilities,  equity as to 31 December 1998,
         the financial  position and economic results of the company in the said
         period in  accordance  with the  relevant  legislation.  That is why we
         issue this statement

                       w i t h o u t     r e s e r v a t i o n.

Most, 26 March, 1999

Audited by:                  MK Audit, v.o.s.
                             auditor - license No. 113

                             Statutory auditor
                             Ing. Rudolf Mrnka




<PAGE>

<TABLE>
<CAPTION>

                                      PSZT
                                  BALANCE SHEET

                                                        12/31/1998           12/31/1997           12/31/1996
                                                        ----------           ----------           ----------

                                                                         (CZK 000's)
                                                        ---------------------------------------------------
<S>                                                      <C>                  <C>                 <C>

Total Assets                                             5,033,764            4,633,148            3,519,485

         Stock Subscriptions
           Receivable                                            -                    -                    -

         Intangible and Tangible
           Assets and Investments                        4,641,214            4,029,663            3,116,955

         Intangible Assets                                     887                  519                1,135
         Tangible Assets                                 4,640,207            4,029,024            3,115,700
         Financial Investment                                  120                  120                  120

         Current Assets                                    390,574              265,809              384,259

         Inventory                                          56,244               47,449               45,408
         Long-term Receivables                                 175                  175                  154
         Short-term Receivables                            296,402              180,178              252,767
         Financial Accounts                                 37,753               38,007               85,930

         Other Assets                                        1,976              337,676               18,271

         Temporary Accounts of Assets                        1,930              337,676               18,271
         Contingencies - Gain                                   46                    -                    -

Total Shareholders' Equity and
  Liabilities                                            5,033,764            4,633,148            3,519,485

         Shareholders' equity                            2,237,283            1,885,497            1,822,450

         Registered Capital                              1,006,309            1,006,309            1,006,309
         Capital Funds                                         169                  169                  169
         Funds Created From Profit                         142,667              138,688              134,458
         Retained Earnings                                 733,146              673,822              576,482
         Profit and Loss of
          Current Accounting Period                        354,992               66,509              105,032

         Liabilities                                     2,766,333            2,745,595            1,693,426

         Reserves                                           82,635              338,962              192,461
         Long-term Liabilities                             300,000              300,000              300,000
         Short-term Liabilities                            787,774              254,178              284,541
         Bank Loans and Short-term
          Notes                                          1,595,924            1,852,455              916,424


     Other Liabilities -
         Temporary Accounts of
         Liabilities                                        30,148                2,056                3,609

         Accruals                                           22,544                    -                   66
         Contingencies-Loss                                  7,604                2,056                3,543


</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                      PSZT
                            PROFIT AND LOSS STATEMENT

                                                                  12/31/1998                  12/31/1997
                                                                  ----------                  ----------

                                                                               (CZK 000's)
                                                                  --------------------------------------
         <S>                                                      <C>                           <C>

         Operation                                                2,204,769                      1,874,611
          Revenues from Finished Products
           and Services                                           2,204,300                      1,874,364
          Capitalization                                                469                            247
         Consumption from Operation                               1,050,771                        837,663

         Value Added                                              1,153,998                      1,036,948

         Personnel Expenses (-)                                     151,416                        143,359
         Taxes and Fees (-)                                           1,076                          1,126
         Amortization of Intangibles and
          Depreciation of Tangibles (-)                             206,700                        150,153
         Revenues from Intang. and Tang.
          Assets and Materials Sold (+)                              58,519                         70,592
         Net Book Value of Intangibles,
          Tangibles and Material Sold (-)                            48,019                         61,173
         Reversal of Reserves and Prepaid
          Expenses (+)                                               86,916                         42,155
         Creation of Reserves and Prepaid
          Expenses (-)                                               17,584                         65,036
         Reversal of Provisions (+)                                  15,237                          8,707
         Creation of Provisions (-)                                  10,577                          8,182
         Other Operational Revenues (+)                               2,021                            330
         Other Operational Expenses (-)                             411,321                        357,354

         Net Operating Results (A)                                  469,998                        372,349

         Reversal of Financial Reserves (+)                          71,879                            557
         Creation of Financial Reserves (-)                        (115,115)                       124,176
         Interest Revenues (+)                                        4,227                          6,574
         Interest Expenses (-)                                      163,068                         98,396
         Other Financial Revenues (+)                               130,811                         49,023
         Other Financial Expenses (-)                               228,384                         46,366

         Net Result from Financial
          Activities (B)                                            (69,420)                      (212,784)

         Income Taxes on Normal Activity (C)                         45,988                         89,585

         Net Result After Taxes from
          Normal Activities (A+B-C=D)                               354,590                         69,980

         Extraordinary Revenues (+)                                   1,652                            117
         Extraordinary Expenses (-)                                   1,250                          3,543
         Income Tax on Extraordinary
          Activity (-)                                                    -                             45

         Net Result from Extraordinary
          Activities (E)                                                402                         (3,471)

         Net Income (Net Loss) for the
          Accounting Period (D+E)                                   354,992                         66,509

</TABLE>



<PAGE>



                                      PSZT

                                    CASH FLOW

                                                         December 31, 1998
                                                         -----------------

Cash and Cash Equivalents at the Beginning
  of the Accounting Period (A)                              38,007,110.24

Profit/Loss from Normal Activity Before Taxes (B)          400,578,344.12

Adjustments by Non-cash Transactions (C)                   471,204,498.46
  Depreciation of Fixed Assets (+)                         209,681,044.95
  Change in Provisions, Reserves and Change in
    Prepayments and Accruals                               102,804,376.79
  (Profit) Loss from Sale of Fixed Assets (+/-)               (121,855.00)
  Interest Expense (+)                                     158,840,931.72

Net Cash Flow from Operational Activity Before
  Taxes and Before Changes in Working Capital
  and Extraordinary Items (B+C=D)                          871,782,842.58

Change in Working Capital (E)                               80,722,680.62
  Change in Receivables from Operational Activities (+/-) (115,366,973.43)
  Change in Short-term Payables from Operational
    Activities (+/-)                                       203,984,705.79
  Change in Inventories Balance (+/-)                       (7,895,051.74)

Net Cash Flow from Operational Activity Before
  Taxes and Extraordinary Items (D+E=F)                    952,505,523.20

Interest Paid (-)                                         (163,067,921.01)
Interest Received (+)                                        4,226,989.29
Revenues and Expenses Related to Extraordinary Items           401,712.09

Net Cash Flow from Operational Activity (G)                794,066,303.57

Fixed Asset Acquisition                                   (818,157,788.45)
Sale of Fixed Assets                                           (48,215.00)
Net Cash Flow from Investment Activity (H)                (818,206,003.45)

Change in Long-term and Short-term Liabilities              27,091,307.20
Impact of Changes in Equity                                 (3,205,636.35)
  Direct Payments Debited to Funds (-)                      (1,610,636.35)
  Paid-out Dividends and Profit Shares (-)                  (1,595,000.00)
Dividends and Profit Shares Received (+)                                -

Net Cash Flow from Financial Activity (I)                   23,885,670.85

Net Increase/Decrease in Cash (G+H+I=J)                       (254,029.03)

Cash and Cash Equivalents at the End of the
  Accounting Period (A+J)                                   37,753,081.21






  Auditor's report on audit of financial statements of Teplarna Kromeriz, a.s.

     The  1998  financial  statements  of  Teplarna  Kromeriz,  a.s.,  with  its
registered  office at  Kromeriz,  Na Sadkach  3572,  were audited due to a legal
obligation to provide financial statements audited by an auditor.

     The  ordinary  financial  statements  prepared as to 31 December  1998 were
subject to the audit  pursuant  to Section 14  Subsections  1 and 2 of the Czech
National Council's Act No. 524/1992 Coll.

In our audit, we paid attention to:

- -    a checkout of the balance sheet continuity;

- -    a checkout  of linking of  balances  on  synthetic  accounts to the balance
     sheet and the profit and loss  statement.  This checkout was carried out in
     Microsoft Excel.  After balances of synthetic  accounts had been taken over
     and control statements had been made, no differences were found out.

- -    the system of accounting  procedures and internal audit in 1998 with regard
     to  methodological  and technical  approaches and the compliance with valid
     regulations,  particularly  with  the Act  563/1991  Coll.,  on  Accounting
     Procedures,  and with the ruling of the Federal  Ministry of Finance,  reg.
     No.  V/20-100/1992,  on Account  Classification  and Accounting methods for
     Entrepreneurs, as amended;

- -    a survey  of  balances  discovered  in the  Company's  accounting  as of 31
     December  1998 on accounts of the  Company's  assets and on accounts of its
     liabilities and shareholders' capital;

- -    an evaluation of events that occurred after the financial  statements  date
     and that could have an impact on our auditor's report.

     We conducted  our audit in  accordance  with the  guidelines  issued by the
Chamber  of  Auditors  of  the  Czech  Republic,  and/or  with  requirements  of
international  auditing  standards  ensuring  from  the  responsibility  of  the
Company's  statutory  bodies  for  keeping  complete,  supportable  and  correct
accounting  records,  and  from the  obligation  to have  data in the  financial
statements  audited on a test basis and using the  principles  of  significance.
Accounting documents related to accounting records were audited on a test basis.
No extraordinary survey of any assets was necessary.

     Based on the results of the applied auditing  methods,  we did not find out
any significant  errors or discrepancies  with valid laws and  regulations.  The
carried-out audit entitles us reasonably to issue this statement:

     In our opinion, the financial  statements,  in all their essential aspects,
present  fairly the assets,  liabilities,  equity and the financial  position of
Teplarna Kromeriz, a.s., as to 31 December 1998, and its economic results in the
accounting  period  1998 in  accordance  with  the Act No.  563/1991  Coll.,  on
Accounting, and with respective regulations.


                                             Signature

Bystrice pod Hostynem, 31 March 1999

On behalf of Muller - audit, spol. s.r.o., license No. KACT 140

Ing. Jiri Muller, auditor, decree No. 527, the executive of the company


<PAGE>
<TABLE>
<CAPTION>


                            Profit and Loss Statement
                               In its full extent
                             As to December 31, 1998
                      (in whole thousands of Czech crowns)


                                                                   1998                      1997
                                                                   ----                      ----
<S>                                                              <C>                       <C>

Income from sale of goods                                             -                         2
Costs expended on goods sold                                          -                         -
                                                                 ------                    ------
Trade margin                                                          -                         2

Performances                                                     53,879                    55,002
                                                                 ------                    ------
  Income from sale of own products and
    services                                                     53,879                    55,002

Output Consumption                                               45,975                    48,824
                                                                 ------                    ------
  Consumption of material and power                              42,960                    43,946
  Services                                                        3,015                     4,878
                                                                 ------                    ------
Value added                                                       7,904                     6,180

Personal expenses                                                 4,997                     4,873
                                                                 ------                    ------
  Wages expenses                                                  3,692                     3,608
  Expenditure on social security                                  1,305                     1,265

Taxes and payments (-)                                               47                        40

Deductions on intangible and tangible
  fixed assets (-)                                                1,209                     1,277
Income from sale of fixed assets and
  Materials (+)                                                     130                        11
Accounting of corrective items in
  operative yields (+)                                              129                       129

Accounting of corrective items in
  operative costs (-)                                                 -                         -
Other operative yields (+)                                           47                        55
Other operative costs (-)                                           516                       139
Operative economic result (A)                                     1,441                        46

Interest revenues (+)                                               139                       207
Interest expenses (-)                                             1,290                     2,553
Other financial revenues (+)                                         29                         -
Other financial expenses (-)                                        145                       108

Net result from financial activities (B)                         (1,267)                   (2,454)

Income taxes on normal activity                                       -                         -
    - due                                                             -                         -
    - deferred                                                        -                         -

Net result after taxes from normal activity
  (A+B =C)                                                          174                    (2,408)

Extraordinary revenues                                              310                       735
Extraordinary expenses                                                -                         -
Income tax on extraordinary activity                                  -                         -
    - due                                                             -                         -
    - deferred                                                        -                         -

Net result from extraordinary activities (D)                        310                       735

Net income (net loss) for the accounting
  Period (C + D)                                                    484                    (1,673)

</TABLE>


<PAGE>
<TABLE>
<CAPTION>


                                  BALANCE SHEET
                               In its full extent
                             As of December 31, 1998
                      (in whole thousands of Czech crowns)


                                                                   1998                      1997
                                                                   ----                      ----
<S>                                                              <C>                       <C>

ASSETS

Total Assets                                                     43,782                    40,783
                                                                 ======                    ======

  Intangible and Tangible Assets and
    Investments                                                  30,288                    31,022
                                                                 ------                    ------
    Intangible inv. Assets                                            9                        12

    Tangible assets                                              30,279                    31,010
                                                                 ------                    ------
      Land                                                        1,321                     1,321
      Buildings, halls and constructions                         15,932                    16,412
      Separate movable items and sets of
        mov. It.                                                  5,704                     6,085
      Incomplete tangible investments                             8,742                     8,742
      Corrective item for acquired property                      (1,420)                   (1,550)

Current Assets                                                   13,464                     8,976
                                                                 ------                    ------
    Trade Receivables                                            10,824                     8,666
    Receivables from Taxes and Subsidiaries                       1,763                         -
    Other Receivables                                                17                        33
    Cash                                                             74                       140
    Bank Accounts                                                   786                       128
    Short-Term Financial Assets                                       -                         9

Other Assets                                                         30                       785
                                                                 ------                    ------
    Temporary Accounts of Assets                                     27                        51
    Contingencies - Gain                                              3                       734

TOTAL LIABILITIES AND CAPITAL                                    43,782                    40,783
                                                                 ======                    ======

  Own capital                                                     4,573                     1,890
                                                                 ------                   -------
    Basic capital                                                17,487                     1,000
    Capital funds                                                     -                    14,291
    Economic result of past years                               (13,398)                  (11,728)
    Economic result of current acc. period                          484                    (1,673)

  Liabilities                                                    39,169                    38,705
                                                                 ------                    ------
  Short-term liabilities                                         35,544                    27,830
                                                                 ------                    ------
      Trade payables                                              7,357                     5,585
      Payables to employees                                         241                       202
      Social security payable                                       171                       126
      Taxes payable                                                  44                       884
      Payables to related companies
        (shareholdings less than 50%)                            27,729                    21,018
      Other payables                                                  2                        15

    Bank loans and short-term notes                               3,625                    10,875
                                                                 ------                    ------
      Long-term bank loans                                        3,625                     3,625
      Short-term bank loans                                           -                     7,250

  Other liabilities - temporary accounts of
    liabilities                                                      40                       188
                                                                 ------                    ------
    Contingencies - loss                                             40                       188

</TABLE>
<PAGE>

                            Teplarna Kromeriz, a.s.
                              CASH FLOW STATEMENT
                      For the year ended 31 December 1998

                                                                         1998
                                                                         ----

Cash and cash equivalents at the beginning of the accounting period        277
                                                                           ---
Cash flow from main (operational) activity

Profit/loss from normal activity before taxes                              174
                                                                           ---

Adjustments by non-cash transactions                                     2,708

  Depreciation of fixed assets                                           1,209
  Change in provisions, reserves and change in
    prepayments and accruals                                               479
  (Profit) loss from sale of fixed assets                                 (130)
  Dividends and profit revenues                                              -
  Interest Expense                                                       1,150

Net cash flow from operational activity before taxes and
  before changes in working capital and extraordinary items              2,882
                                                                         -----

Change in working capital                                                3,842

  Change in receivables from operational activities                     (2,158)
  Change in short-term payables from operational activities              6,000
  Change in inventories balance                                              -

Net cash flow from operational activity before taxes
  and extraordinary items                                                6,724
                                                                         -----

Interest paid                                                           (1,290)
Interest received                                                          140
Tax on normal activity and additional tax of prior years                   (32)
Revenues and expenses related to extraordinary items                       310

Net cash flow from operational activity                                  5,852
                                                                         -----

Cash flow from investment activity

  Fixed asset acquisition                                                 (345)
  Sale of fixed assets                                                     130
  Loans to related parties                                                   -

Net cash flow from investment activity                                    (215)
                                                                          ----
Cash flow from financial activity

Change in long-term and short-term liabilities                          (7,250)

Impact of changes in equity                                              2,196
  Capital and reserve fund increase                                     12,196
  Refund of equity to shareholders                                           -
  Monetary donations and subsidies to equity and other cash
    contributions of partners and shareholders                               -
  Settling of loss by shareholders                                           -
  Direct payments debited to funds                                           -
  Paid-out dividends and profit shares                                       -

Dividends and profit shares received                                         -

Net cash flow from financial activity                                   (5,054)
                                                                        ------

Net increase/decrease in cash                                              583
                                                                           ---

Cash and cash equivalents at the end of the accounting period              860
                                                                           ---


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission