EXHIBIT A
NATIONAL FUEL EXPLORATION CORP.
INCOME STATEMENT
JUNE 15-JUNE 30, 2000
(Unaudited)
Operating Revenue:
-----------------
Gas Sales $ 0
Other Operating Revenue 3,775,193
----------
Operating Revenue 3,775,193
----------
Operating Expenses:
------------------
Operation Expenses 803,905
Maintenance Expenses 0
Property, Franchise & Other Taxes 287,414
Depreciation, Depletion & Amortization 644,812
Income Taxes -Net 731,509
Invest Tax Cr Adjust 0
----------
Operating Expenses 2,467,640
----------
Operating Income / (Loss) 1,307,553
----------
Income Before Interest Charges 1,307,553
----------
Interest Charges:
----------------
Interest Charges on L/T Debt 0
Intercompany Interest Expense 226,526
Other Interest Expenses 213,312
----------
Interest Charges 439,838
----------
Income Before Cumulative Effect 867,715
----------
Net Income / (Loss) $ 867,715
==========
See Notes to Consolidated Financial Statements included in Item 8 of National
Fuel Gas Company's Form 10-K for the fiscal year ended September 30, 1999 and in
Item 1 of Part I of National Fuel Gas Company's Form 10-Q for the quarters ended
December 31, 1999, March 31, 2000 and June 30, 2000.