RANCON REALTY FUND I
10-Q, 1996-05-22
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: PREMIER PARKS INC, S-2/A, 1996-05-22
Next: MERGER FUND, 497, 1996-05-22










                                      FORM 10-Q

                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549


                [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                        OF THE SECURITIES EXCHANGE ACT OF 1934

                    For the Quarterly Period Ended March 31, 1996

                                          OR

                [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                        OF THE SECURITIES EXCHANGE ACT OF 1934

             for the transition period from ____________ to ____________


                           Commission File number: 0-10363


                                RANCON REALTY FUND I,
                          A CALIFORNIA LIMITED PARTNERSHIP                
                (Exact name of Registrant as specified in its charter)


                    California                              95-3523265   
         (State or other jurisdiction of                 (I.R.S. Employer
          incorporation or organization)                  Identification)

       400 South El Camino Real, Suite 1100
              San Mateo, California                         94402- 1708  
     (Address of principal executive offices)                (Zip Code)

                                   (415) 343-9300       
                           (Registrant's telephone number)

          Indicate by check mark  whether the registrant (1) has  filed all
          reports required  to  be filed  by  Section 13  or  15(d) of  the
          Securities  Exchange Act of  1934 during the  preceding 12 months
          (or for such shorter  period that the registrant was  required to
          file  such  reports), and  (2) has  been  subject to  such filing
          requirements for the past 90 days.

                                  Yes  X     No    

            Total number of units outstanding as of March 31, 1996: 18,359

                              NO EXHIBIT INDEX REQUIRED







                                     Page 1 of 11






          PART I.             FINANCIAL INFORMATION

          Item 1.             Financial Statements

                                RANCON REALTY FUND I,
                           A CALIFORNIA LIMITED PARTNERSHIP      

                                    Balance Sheets
                       (in thousands, except units outstanding)
                                     (Unaudited)

                                                     March 31, December 31,
          Assets                                       1996        1995 
          -------                                    --------    ---------
          Real estate investments:
           Land                                       $   421    $   421
           Buildings and improvements, net of
              accumulated depreciation of $2,318
              and $2,270 at March 31, 1996 and
              December 31, 1995, respectively           3,234      3,283
           Land held for development                    1,849      1,835
                                                       ------     ------
              Net real estate investments               5,504      5,539

           Cash and cash equivalents                       40         83
           Receivables                                      6         25
           Other assets, net of accumulated
              amortization of $168 and $167 at
              March 31, 1996 and December 31,
              1995                                         46         44
                                                       ------     ------
               Total assets                           $ 5,596    $ 5,691
                                                       ======     ======
          Liabilities and Partners' Equity (Deficit)
          ------------------------------------------
           Accounts payable and accrued expenses      $    52    $    35
           Trust deed notes payable                     1,840      1,846
           Other liabilities                               17         17
                                                       ------     ------
               Total liabilities                        1,909      1,898
                                                       ------     ------
          Partners' Equity (Deficit):

           General partners                                (5)        (3)
           Limited partners (18,359 limited
              partnership units outstanding in
              1996 and 1995, respectively)              3,692      3,796
                                                       ------     ------
               Total partners' equity                   3,687      3,793
                                                       ------     ------
          Total liabilities and partners' equity      $ 5,596    $ 5,691
                                                       ======     ======



                   See accompanying notes to financial statements.


                                     Page 2 of 11






                                RANCON REALTY FUND I,
                           A CALIFORNIA LIMITED PARTNERSHIP  

                               Statements of Operations
                       (in thousands, except per unit amounts)
                                     (Unaudited)

                                                            Three Months Ended
                                                              March 31,
                                                            ----------------
                                                          1996        1995
                                                         ------      ------
          Revenues:
            Rental income                                $   128   $   195
            Interest and other income                         10         1
                                                          ------    ------
                 Total revenues                              138       196
                                                          ------    ------
          Costs and expenses:
            Operating                                         93        83
            Depreciation and amortization                     50        55
            Administrative                                    57        58
            Interest                                          44        44
                                                          ------    ------
                 Total costs and expenses                    244       240
                                                          ------    ------
          Net loss                                       $  (106)  $   (44)
                                                          ======    ======
          Net loss per Limited Partnership Unit          $ (5.66)  $ (2.34)
                                                          ======    ======
          Weighted average number of limited partnership
           Units outstanding during each period used to
           compute net loss per limited partnership unit  18,359    18,359
                                                          ======    ======

















                   See accompanying notes to financial statements.


                                     Page 3 of 11





                                RANCON REALTY FUND I,
                           A CALIFORNIA LIMITED PARTNERSHIP     

                       Statements of Partners' Equity (Deficit)
                                    (in thousands)
                                     (Unaudited)

                                                General    Limited
                                                Partners  Partners  Total
                                                --------  --------  ------

          Balance at December 31, 1994                 4    4,154    4,158

          Net loss                                    (1)     (43)     (44)
                                                  ------   ------   ------
          Balance at March 31, 1995             $      3 $  4,111  $ 4,114
                                                  ======   ======   ======


          Balance at December 31, 1995                 (3)  3,796    3,793

          Net loss                                    (2)    (104)    (106)
                                                  ------   ------   ------
          Balance at March 31, 1996             $     (5)$  3,692  $ 3,687
                                                  ======   ======   ======






























                   See accompanying notes to financial statements.


                                     Page 4 of 11






                                RANCON REALTY FUND I,
                           A CALIFORNIA LIMITED PARTNERSHIP

                       Statements of Cash Flows (in thousands)
                                     (Unaudited)

                                                          Three Months Ended
                                                             March 31,
                                                          ------------  
                                                        1996         1995
                                                       ------       ------

          Cash flows provided by (used for)
           operating activities:
             Net loss                               $  (106)      $   (44)
          Adjustments to reconcile net loss
             to net cash used for operating
             activities:
                Depreciation and amortization            50            55
          Changes in certain assets and
           liabilities:
                Receivables                              19           (25)
                Other assets                             (4)            6
                Payable to Sponsor                                   (109)
                Accounts payable and accrued
                 expenses                                17            56
                                                     ------        ------
               Net cash used for operating
                activities                              (24)          (61)
                                                     ------        ------
          Cash Flows From Investing Activities:
             Additions to investments in real
              estate and development costs              (13)           (1)
                                                     ------        ------
          Cash Flows From Financing Activities:
             Principal payments on notes payable         (6)           (5)
                                                     ------        ------
          Net decrease in cash                          (43)          (67)

          Cash at beginning of period                    83           385
                                                     ------        ------
          Cash at end of period                     $    40       $   318
                                                     ======        ======
          Supplemental disclosure of cash flow
             information:
             Cash paid for interest                 $    45       $    29
                                                     ======        ======








                   See accompanying notes to financial statements.


                                     Page 5 of 11






                                RANCON REALTY FUND I,
                           A CALIFORNIA LIMITED PARTNERSHIP

                            Notes to Financial Statements

                                    March 31, 1996
                                     (Unaudited)

          Note 1.   THE PARTNERSHIP AND ITS SIGNIFICANT ACCOUNTING POLICIES

          In the  opinion of Rancon  Financial Corporation  and Daniel  Lee
          Stephenson  (the   Sponsors)   and  Glenborough   Inland   Realty
          Corporation,   collectively  referred   to  as   management,  the
          accompanying   unaudited   financial   statements   contain   all
          adjustments  (consisting of  only normal  accruals) necessary  to
          present  fairly the financial position of Rancon Realty Fund I, A
          California Limited Partnership (the Partnership) as of March  31,
          1996  and  December  31,  1995, and  the  related  statements  of
          operations, changes in partners'  equity, and cash flows  for the
          three months ended March 31, 1996 and 1995.

          Allocation of profits, losses, cash distributions from operations
          and cash distributions  from sale or financing  are made pursuant
          to  the  terms  of  the  Partnership  Agreement  which  generally
          allocates  such items 98% to  the limited partners  and 2% to the
          General Partners. 

          In December, 1994, RFC entered into an agreement with Glenborough
          Inland  Realty  Corporation  (Glenborough) whereby  RFC  sold  to
          Glenborough    the   contract   to   perform   the   rights   and
          responsibilities under RFC's  agreement with the Partnership  and
          other    related    Partnerships   (collectively,    the   Rancon
          Partnerships) to perform or contract on the Partnership's  behalf
          for  financial,  accounting, data  processing,  marketing, legal,
          investor   relations,  asset   and  development   management  and
          consulting services for the Partnership for a period of ten years
          or to the liquidation of the  Partnership, whichever comes first.
          According to  the contract, the Partnership  will pay Glenborough
          for its services as follows: (i) a specified asset administration
          fee  of $159,000  per  year, which  is fixed  for five  years and
          subject  to reduction in the  year following the  sale of assets;
          (ii)  sales  fees  of  2%   for  improved  properties;  (iii)   a
          refinancing fee  of 2% and (iv)  a management fee of  5% of gross
          rental  receipts.   As part  of this agreement,  Glenborough will
          perform certain  responsibilities for the General  Partner of the
          Rancon Partnerships and RFC agreed to cooperate with Glenborough,
          should  Glenborough attempt  to  obtain a  majority  vote of  the
          limited  partners to  substitute itself  as  the Sponsor  for the
          Rancon  Partnerships.   This agreement  was effective  January 1,
          1995.  Glenborough is not an affiliate of RFC.

          As  a result  of this  agreement, RFC  terminated several  of its
          employees  between December 31, 1994 and February 28, 1995.  Also
          as a result  of this  agreement, certain of  the officers of  RFC
          resigned from their positions effective February 28, 1995,  March
          31, 1995 and July 1, 1995.


                                     Page 6 of 11






                                RANCON REALTY FUND I,
                           A CALIFORNIA LIMITED PARTNERSHIP

                            Notes to Financial Statements

                                    March 31, 1996
                                     (Unaudited)

          Reclassification - Certain  1995 balances have  been reclassified
          to conform with the current year presentation.

          Note 2.   REFERENCE TO 1995 AUDITED FINANCIAL STATEMENTS

          These   unaudited  financial   statements   should  be   read  in
          conjunction with the  Notes to Financial  Statements included  in
          the 1995 audited financial statements.










































                                     Page 7 of 11






          Item 2.   Management's  Discussion  and  Analysis   of  Financial
                    Conditions and Results

          LIQUIDITY AND CAPITAL RESOURCES

          Rancon  Realty  Fund I,  a  California  Limited Partnership  (the
          Partnership)   completed  its   public   offerings   of   limited
          partnership units  (Units) in the  amount of $15,981,000  (net of
          selling  and organization expenses) in  July, 1983.   As of March
          31, 1996, the Partnership  had cash of $40,000.  The remainder of
          the Partnership's assets consist primarily of its investments  in
          properties,  which totaled approximately  $5,504,000 at March 31,
          1996.

          The  Partnership's primary source  of funds has  consisted of the
          proceeds  of its  public offerings  of Units.   Other  sources of
          funds have  included mortgage indebtedness,  property operations,
          property sales and interest income  on deposits of funds invested
          temporarily, pending their use in the development of  properties.
          Funds  from property  operations consist  of cash  generated from
          rental activities reduced  by related rental  expenses and  costs
          associated  with  obtaining  tenants.    Net  cash  generated  by
          property operations as  well as the  Partnership's cash  reserves
          and  interest  income  thereon  have been  used  to  pay expenses
          related to the Partnership's administrative operations.

          A majority  of the  Partnership's assets  are located  within the
          Inland Empire submarket of  the Southern California region.   The
          Southern  California regional  economy in  general, and  the real
          estate  industry  in  particular,  are  considered  to  be  in  a
          recessionary  cycle.     Consequently,  the  operations  of   the
          Partnership continue to  be affected by the  economic weakness of
          the real estate industry in Southern California.

          The   Partnership  currently   owns  the   following  properties:
          Mountain View Plaza Shopping Center (57,456 leasable square  feet
          and 8.9 acres  of undeveloped land),  the Bowling Center  (24,402
          leasable square feet),  the Auto Center  (25,760 leasable  square
          feet),  and the Rancon  Commerce Center lots  (7 undeveloped lots
          totaling approximately 13.9 acres). 

          In 1994,  the company that owned and operated the business at the
          Bowling  Center,   one  of  the  Partnership's   three  operating
          properties, attempted  to sell the business without success.  The
          lien  holder  on   the  equipment  within   the  Bowling   Center
          repossessed and removed  the equipment  from the  building.   The
          Partnership has determined that  the property is not viable  as a
          bowling  center and has elected  to change its  use to industrial
          and  market the  property for  rental or  sale.   The Partnership
          continues to  attempt to lease  and is also  currently soliciting
          interest in  the Bowling Center.  The proceeds from a sale of the
          property would  be used to either paydown  the Partnership's debt
          or  replenish reserves,  which  may eventually  be  used to  fund
          future  development costs of  the Partnership's undeveloped land.
          The Rancon Commerce  Center lots which  are adjacent to  Murrieta
          Creek,  cannot be developed until either a) the final location of


                                     Page 8 of 11






          the creek realignment  has been determined  by the Flood  Control
          District  or  b)   until  an  alternative   economic  method   of
          eliminating  the flood hazard  which affects these  lots has been
          developed.  Either  alternative may take as  long as a  couple of
          years.

          The  Partnership  has a  single note  payable,  in the  amount of
          $1,840,000 as of  March 31,  1995, which is  secured by  Mountain
          View Plaza Shopping Center.  The note does not mature until 2002.

          Cash  generated by  rental activities  during 1996  when combined
          with cash on hand may not be adequate  to cover the Partnership's
          projected  expenditures   for  1996.    The   GPs  are  currently
          considering  the best  action to  take to  satisfy this  possible
          shortfall.    Options being  considered  include;  (i) selling  a
          portion of the unimproved land; (ii) obtaining a working  capital
          line of credit;  (iii) obtaining a new  loan secured by the  Auto
          Center, and (iv)  sale of  the Mountain View  Shopping Plaza,  in
          order  to   generate  sufficient  cash  proceeds   to  place  the
          Partnership in a  position to cover  its projected  expenditures.
          The  Partnership will  continue to  monitor market  conditions in
          order to sell  its remaining properties  for the best  obtainable
          price during fiscal years 1996 through 1999 as conditions allow.

          RESULTS OF OPERATIONS

          Rental income for the three months ended March 31, 1996 decreased
          $67,000 or 34% compared to the three months ended March 31, 1995.
          This decrease is the result of a slight decrease  in occupancy at
          Mountain View  Plaza  combined with  the  billing of  prior  year
          recoveries in  1995 that was not been billed in the first quarter
          of 1996.   Occupancy rates as of March 31, 1996 were 91%, 78% and
          0% for the  Mountain View  Plaza, Auto Care  Centers and  Bowling
          Center, respectively, compared to 93%, 78% and 0%,  respectively,
          for the same periods in 1995. 

          Interest and other  income increased $9,000  when comparing  1996
          and  1995  due  to a  one-time  settlement  fee  of $10,000  from
          potential  buyers of  the  Bowling Center  site  as a  result  of
          breaking their contract.

          Operating expenses  for  the three  months ended  March 31,  1996
          increased  by $10,000 or 12%  compared to the  three months ended
          March  31, 1995.    The increase  is due  to  the costs  incurred
          related to  appraisals of the  Bowling Center and  the unimproved
          land.

          Depreciation and amortization expense decreased $5,000, or 9%, as
          compared to the same period in 1995 as a result of certain assets
          becoming fully amortized.

          General  and  administrative costs  remained  consistent  for the
          three months ended March 31, 1996 compared to 1995.





                                    Page 9 of 11






          Part II.  OTHER INFORMATION


          Item 1.   Legal Proceedings

                    None.

          Item 2.   Changes in Securities

                    Not applicable.

          Item 3.   Defaults Upon Senior Securities

                    Not applicable.

          Item 4.   Submission of Matters to a Vote of Security Holders

                    None.

          Item 5.   Other Information

                    None.

          Item 6.   Exhibits and Reports on Form 8-K

                    (a) Exhibits:

                    None.

                    (b) Reports on Form 8-K:

                    None.


























                                    Page 10 of 11






                                      SIGNATURES



          Pursuant to  the requirements of  the Securities Exchange  Act of
          1934, the Registrant has duly caused this  report to be signed on
          its behalf by the undersigned thereunto duly authorized.


                              RANCON REALTY FUND I,
                              a California Limited Partnership
                              (Registrant)




          Date:               By: /s/ DANIEL L. STEPHENSON                
                                Daniel L. Stephenson, General Partner and
                                Director,    President,   Chief   Executive
          Officer                   and Chief Financial Officer of
                                Rancon Financial Corporation,
                                General Partner of
                                Rancon Realty Fund I,
                                a California Limited Partnership


































                                    Page 11 of 11



<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000701637
<NAME> RANCON REALTY FUND I
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                              40
<SECURITIES>                                         0
<RECEIVABLES>                                        6
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                    46
<PP&E>                                            7822
<DEPRECIATION>                                  (2318)
<TOTAL-ASSETS>                                    5596
<CURRENT-LIABILITIES>                               52
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                        3687
<TOTAL-LIABILITY-AND-EQUITY>                      1909
<SALES>                                              0
<TOTAL-REVENUES>                                   138
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                   200
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  44
<INCOME-PRETAX>                                  (106)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (106)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission