RANCON REALTY FUND I
10-Q, 1996-08-14
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: CPB INC, 10-Q, 1996-08-14
Next: AMERICAN BANCORP OF NEVADA, 10-Q, 1996-08-14









                                      FORM 10-Q

                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549


                [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                        OF THE SECURITIES EXCHANGE ACT OF 1934

                     For the Quarterly Period Ended June 30, 1996

                                          OR

                [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                        OF THE SECURITIES EXCHANGE ACT OF 1934

             for the transition period from ____________ to ____________


                           Commission File number: 0-10363


                                RANCON REALTY FUND I,
                          A CALIFORNIA LIMITED PARTNERSHIP                
                (Exact name of Registrant as specified in its charter)


                    California                              95-3523265   
         (State or other jurisdiction of                 (I.R.S. Employer
          incorporation or organization)                  Identification)

       400 South El Camino Real, Suite 1100
              San Mateo, California                         94402- 1708  
     (Address of principal executive offices)                (Zip Code)

                                   (415) 343-9300       
                           (Registrant's telephone number)

          Indicate by check mark  whether the registrant (1) has  filed all
          reports  required to  be  filed by  Section  13 or  15(d) of  the
          Securities Exchange  Act of 1934  during the preceding  12 months
          (or for such shorter  period that the registrant was  required to
          file  such  reports), and  (2) has  been  subject to  such filing
          requirements for the past 90 days.

                                  Yes  X     No    

            Total number of units outstanding as of June 30, 1996: 18,355

                              NO EXHIBIT INDEX REQUIRED








                                     Page 1 of 11






          PART I.   FINANCIAL INFORMATION

          Item 1.   Financial Statements

                                RANCON REALTY FUND I,
                           A CALIFORNIA LIMITED PARTNERSHIP

                                    Balance Sheets
                       (in thousands, except units outstanding)
                                     (Unaudited)

                                                   June 30,    December 31,
          Assets                                     1996          1995  

          Real estate investments:
             Land                                  $  421         $  421
             Buildings and improvements, net
               of accumulated depreciation of
               $2,367 and $2,270 at June 30, 1996
               and December 31, 1995,
               respectively                         3,188          3,283
             Land held for development              1,854          1,835
                                                   ------         ------
               Net real estate investments          5,463          5,539

             Cash                                       1             83
             Receivables                               13             25
             Other assets, net of accumulated
               amortization of $171 and $167
               at June 30, 1996 and December
               31, 1995                                47             44
                                                   ------         ------
                 Total assets                     $ 5,524        $ 5,691
                                                   ======         ======
          Liabilities and Partners' Equity (Deficit)

             Accounts payable and accrued
              expenses                             $   86         $   35
             Trust deed note payable                1,834          1,846
             Other liabilities                         22             17
                                                   ------         ------
                 Total liabilities                  1,942          1,898
                                                   ------         ------
          Partners' Equity (Deficit):

             General partners                          (7)            (3)
             Limited partners (18,355 limited
               partnership units outstanding
               in 1996 and 1995, respectively)      3,589          3,796
                                                   ------         ------
                 Total partners' equity             3,582          3,793
                                                   ------         ------
          Total liabilities and partners'
           equity                                 $ 5,524        $ 5,691
                                                   ======         ======
                   See accompanying notes to financial statements.


                                     Page 2 of 11






                                RANCON REALTY FUND I,
                           A CALIFORNIA LIMITED PARTNERSHIP        

                               Statements of Operations
                       (in thousands, except per unit amounts)
                                     (Unaudited)

                                            Three Months      Six Months
                                                Ended           Ended
                                               June 30,        June 30, 
                                            1996     1995    1996     1995

          Revenues:
            Rental income                $   146  $   127 $   274 $   322
            Interest and other income          1      ---      11       1
                                         -------  ------- ------- -------
               Total revenues                147      127     285     323
                                         -------  ------- ------- -------
          Costs and Expenses:
            Operating                         77       90     170     173
            General and administrative        79       59     136     117
            Depreciation and amortization     51       55      99     109
            Interest expense                  45       44      91      89
                                         -------  ------- ------- -------
               Total costs and expenses      252      248     496     488
                                         -------  ------- ------- -------
          Net loss                      $   (105) $  (121)$  (211)$  (165)
                                         =======  ======= ======= =======

          Net loss per limited
           partnership unit              $ (5.61) $ (6.48)$(11.27)$ (8.82)
                                         =======  ======= ======= =======
          Weighted average number of
            limited partnership units
            outstanding during the
            period used to compute
            income (loss) per limited
            partnership unit              18,357   18,359  18,357  18,359
                                          ======   ======  ======  ======















                   See accompanying notes to financial statements.



                                     Page 3 of 11






                                RANCON REALTY FUND I,
                           A CALIFORNIA LIMITED PARTNERSHIP      

                       Statements of Partners' Equity (Deficit)
                                    (in thousands)
                                     (Unaudited)

                                                General    Limited
                                                Partners  Partners  Total
                                                --------  --------  ------

          Balance at December 31, 1994          $      4 $  4,154  $ 4,158

          Net loss                                    (3)    (162)    (165)
                                                  ------   ------   ------
          Balance at June 30, 1995              $      1 $  3,992  $ 3,993
                                                  ======   ======   ======


          Balance at December 31, 1995           $     (3)$ 3,796  $ 3,793

          Net loss                                    (4)    (207)    (211)
                                                  ------   ------   ------
          Balance at June 30, 1996              $     (7)$  3,589  $ 3,582
                                                  ======   ======   ======






























                   See accompanying notes to financial statements.


                                     Page 4 of 11






                                RANCON REALTY FUND I,
                           A CALIFORNIA LIMITED PARTNERSHIP        

                       Statements of Cash Flows (in thousands)
                                     (Unaudited)

                                                          Six Months Ended
                                                              June 30,   
                                                        1996         1995 


          Cash flows from operating activities:
             Net loss                               $  (211)      $  (165)
          Adjustments to reconcile net loss to
           net cash used for operating activities:
             Depreciation and amortization               99           109
             Loan fees amortized to interest
              expense                                     2           ---
          Changes in certain assets and
           liabilities:
             Accounts receivable                         12            (8)
             Other assets                                (7)            9
             Payable to Sponsor                         ---          (109)
             Accounts payable and accrued
              expenses                                   51            37
             Other liabilities                            5           ---
                                                     ------        ------
               Net cash used for operating
                 activities                             (49)         (127)
                                                     ------        ------
          Cash flows used for investing
           activities:
             Additions to real estate                   (21)          ---
                                                     ------        ------
          Cash flows used for financing
           activities:
             Note payable principal payments            (12)          (11)
                                                     ------        ------
          Net decrease in cash                          (82)         (138)

          Cash at beginning of period                    83           385
                                                     ------        ------
          Cash at end of period                     $     1       $   247
                                                     ======        ======
          Supplemental disclosure of cash flow
             information:
                Cash paid for interest              $    89       $    74
                                                     ======        ======







                   See accompanying notes to financial statements.


                                     Page 5 of 11






                                RANCON REALTY FUND I,
                           A CALIFORNIA LIMITED PARTNERSHIP

                            Notes to Financial Statements

                                    June 30, 1996
                                     (Unaudited)

          Note 1.   THE PARTNERSHIP AND ITS SIGNIFICANT ACCOUNTING POLICIES

          In the  opinion of Rancon  Financial Corporation  and Daniel  Lee
          Stephenson  (the   Sponsors)   and  Glenborough   Inland   Realty
          Corporation,  the  accompanying  unaudited  financial  statements
          contain  all adjustments  (consisting  of only  normal  accruals)
          necessary to  present fairly  the  financial position  of  Rancon
          Realty Fund I, A California Limited Partnership (the Partnership)
          as  of  June 30,  1996  and December  31, 1995,  and  the related
          statements  of operations for the three and six months ended June
          30,  1996 and  1995, and  changes in  partners' equity,  and cash
          flows for the six months ended June 30, 1996 and 1995.

          Allocation of profits, losses, cash distributions from operations
          and cash distributions  from sale or financing  are made pursuant
          to  the  terms  of  the  Partnership  Agreement  which  generally
          allocates  such items 98% to  the limited partners  and 2% to the
          general partners.

          In December, 1994, RFC entered into an agreement with Glenborough
          Inland  Realty  Corporation  (Glenborough) whereby  RFC  sold  to
          Glenborough    the   contract   to   perform   the   rights   and
          responsibilities under RFC's  agreement with the Partnership  and
          other    related    Partnerships   (collectively,    the   Rancon
          Partnerships) to perform or contract on the Partnership's  behalf
          for  financial,  accounting, data  processing,  marketing, legal,
          investor   relations,  asset   and  development   management  and
          consulting services for the Partnership for a period of ten years
          or to the liquidation of the  Partnership, whichever comes first.
          According to  the contract, the Partnership  will pay Glenborough
          for its services as follows: (i) a specified asset administration
          fee  of $159,000  per  year, which  is fixed  for five  years and
          subject  to reduction in the  year following the  sale of assets;
          (ii)  sales  fees  of  2%   for  improved  properties;  (iii)   a
          refinancing fee  of 2% and (iv)  a management fee of  5% of gross
          rental  receipts.   As part  of this agreement,  Glenborough will
          perform certain  responsibilities for the general  partner of the
          Rancon Partnerships and RFC agreed to cooperate with Glenborough,
          should  Glenborough attempt  to  obtain a  majority  vote of  the
          limited  partners to  substitute itself  as  the Sponsor  for the
          Rancon  Partnerships.   This agreement  was effective  January 1,
          1995.  Glenborough is not an affiliate of RFC.

          As  a result  of this  agreement, RFC  terminated several  of its
          employees  between December 31, 1994 and February 28, 1995.  Also
          as a result  of this  agreement, certain of  the officers of  RFC
          resigned from their positions effective February 28, 1995,  March
          31, 1995 and July 1, 1995.


                                     Page 6 of 11






                                RANCON REALTY FUND I,
                           A CALIFORNIA LIMITED PARTNERSHIP

                            Notes to Financial Statements

                                    June 30, 1996
                                     (Unaudited)


          During the quarter ended June 30, 1996, 4 units were abandoned as
          a result of partners desiring to no longer receive Partnership K-
          1's and to  give them  the ability to  write-off investments  for
          income  tax  purposes.   The  equity  (deficit)  balance  of  the
          abandoned units was allocated to the remaining outstanding units.
          As  of  June  30,  1996,  limited  partnership units  issued  and
          outstanding were 18,355.

          Reclassification -  Certain 1995 balances have been  reclassified
          to conform with the current period presentation.

          Note 2.   REFERENCE TO 1995 AUDITED FINANCIAL STATEMENTS

          These  unaudited   financial  statements   should   be  read   in
          conjunction with the  Notes to Financial  Statements included  in
          the 1995 audited financial statements.

































                                     Page 7 of 11






          Item 2.   Management's  Discussion  and  Analysis   of  Financial
                    Condition and Results of Operations.

          LIQUIDITY AND CAPITAL RESOURCES

          Rancon  Realty  Fund I,  a  California  Limited Partnership  (the
          Partnership)   completed  its   public   offerings   of   limited
          partnership units  (Units) in the  amount of $15,981,000  (net of
          selling and organization expenses) in July, 1983.  As of June 30,
          1996,  the Partnership had cash of $1,000.   The remainder of the
          Partnership's  assets  consist  primarily of  its  investments in
          properties,  which totaled approximately  $5,463,000 at  June 30,
          1996.

          The  Partnership's primary source  of funds has  consisted of the
          proceeds  of its  public offerings  of Units.   Other  sources of
          funds have  included mortgage indebtedness,  property operations,
          property sales and interest income  on deposits of funds invested
          temporarily, pending their use in the development of  properties.
          Funds  from property  operations consist  of cash  generated from
          rental activities reduced  by related rental  expenses and  costs
          associated  with  obtaining  tenants.    Net  cash  generated  by
          property operations as  well as the  Partnership's cash  reserves
          and interest income thereon has been used to pay expenses related
          to the Partnership's administrative operations.

          The Southern California regional economy in general, and the real
          estate  industry  in  particular,  are  considered  to  be  in  a
          recessionary  cycle.  A majority of  the Partnership's assets are
          located within  the  Inland  Empire  submarket  of  the  Southern
          California  region.     Consequently,  the   operations  of   the
          Partnership continue to  be affected by the  economic weakness of
          the real estate industry in Southern California.

          The   Partnership  currently   owns  the   following  properties:
          Mountain View Plaza Shopping Center (57,456 leasable square  feet
          and 8.9 acres  of undeveloped land),  the Bowling Center  (24,402
          leasable square feet),  the Auto Center  (25,760 leasable  square
          feet),  and the Rancon  Commerce Center lots  (7 undeveloped lots
          totaling approximately 13.9 acres).

          In 1994,  the company that owned and operated the business at the
          Bowling  Center,   one  of  the  Partnership's   three  operating
          properties, attempted  to sell the business without success.  The
          lien  holder  on   the  equipment  within   the  Bowling   Center
          repossessed and removed  the equipment  from the  building.   The
          Partnership has determined that the property will probably not be
          leased as a  bowling center and has marketed the property for any
          rental  use or  sale.   The Partnership  continues to  attempt to
          lease and  is also currently  soliciting interest in  the Bowling
          Center.  The proceeds from  a sale of the property would  be used
          to either  paydown the Partnership's debt  or replenish reserves,
          which  may eventually be used to fund future development costs of
          the  Partnership's undeveloped land.  The Rancon  Commerce Center
          lots which are  adjacent to Murrieta  Creek, cannot be  developed
          until either a) the  final location of the creek  realignment has


                                     Page 8 of 11






          been  determined by  the Flood  Control District  or b)  until an
          alternative economic method of eliminating the flood hazard which
          affects  these lots has  been developed.   Either alternative may
          take as long as a couple of years. 

          The  Partnership  has a  single note  payable,  in the  amount of
          $1,834,000 as of June 30, 1996, which is secured by Mountain View
          Plaza Shopping Center.  The note does not mature until 2002.

          Cash  generated by  rental activities  during 1996  when combined
          with   cash  on  hand  has   not  been  adequate   to  cover  the
          Partnership's  current and projected  expenditures for  1996 (see
          below).  The  GPs are  currently considering the  best action  to
          take  to   satisfy  this  possible  shortfall.     Options  being
          considered include; (i) selling a portion of the unimproved land;
          (ii) obtaining a working capital line of credit; (iii)  obtaining
          a  new loan  secured by  the Auto  Center, and  (iv) sale  of the
          Mountain  View Shopping  Plaza, in  order to  generate sufficient
          cash proceeds to place the Partnership in a position to cover its
          projected expenditures.  The Partnership will continue to monitor
          market conditions in  order to sell its remaining  properties for
          the  best obtainable price during  fiscal years 1996 through 1999
          as conditions allow.

          Accounts payable  and accrued expenses increased  $51,000 or 145%
          from December 31, 1995 to June  30, 1996 primarily as a result of
          a $46,000 short-term cash advance from Glenborough Inland  Realty
          Corporation  to supplement  the Partnership's  cash flow  for the
          period.

          The increase  in other liabilities of $5,000 or 29% is related to
          an  increase in security deposits  for the six  months ended June
          30, 1996.

          RESULTS OF OPERATIONS

          Rental  income for the six  months ended June  30, 1996 decreased
          $48,000 or  15% compared to the  six months ended June  30, 1995.
          This decrease is the result of a  slight decrease in occupancy at
          Mountain  View  Plaza combined  with  a $17,000  decrease  in the
          billing of prior  year recoveries  from 1995 to  1996.   Expenses
          were higher than budgeted in 1994 resulting  in reconciliation of
          recoveries of $33,000  in 1995  where as in  1996 the  recoveries
          relating  to  1995  expenses  were  calculated  to  be   $16,000.
          Occupancy rates  as of June 30, 1996 were 89%, 91% and 0% for the
          Mountain   View  Plaza,   Auto   Center   and   Bowling   Center,
          respectively, compared to 93%, 78% and 0%, respectively,  for the
          same periods in 1995. 

          Interest and  other income increased $10,000  when comparing 1996
          and 1995  due to a  one-time settlement fee of  $10,000 from once
          potential  buyers of the Bowling  Center as a  result of breaking
          their contract.  

          General and administrative costs increased by  $19,000 or 16% for
          the six  months  ended June  30,  1996  compared to  1995.    The


                                     Page 9 of 11






          increase is due to an  increase in general legal fees of  $5,000,
          investor relations expenses of $4,000 and $7,000 in fees incurred
          in connectionwith valuations of thelimited partnership interests.

          Part II.  OTHER INFORMATION


          Item 1.   Legal Proceedings

                    None.

          Item 2.   Changes in Securities

                    Not applicable.

          Item 3.   Defaults Upon Senior Securities

                    Not applicable.

          Item 4.   Submission of Matters to a Vote of Security Holders

                    None.

          Item 5.   Other Information

                    None.

          Item 6.   Exhibits and Reports on Form 8-K

                    (a) Exhibits:

                    None.

                    (b) Reports on Form 8-K:

                    None.






















                                    Page 10 of 11






                                      SIGNATURES



          Pursuant to  the requirements of  the Securities Exchange  Act of
          1934, the Registrant has duly caused this  report to be signed on
          its behalf by the undersigned thereunto duly authorized.


          Date: August 13, 1996    RANCON REALTY FUND I,
                                   a California Limited Partnership
                                   (Registrant)




          Date: August 13, 1996     By:                                   
                                      Daniel L. Stephenson, General Partner
                                      and   Director,   President,    Chief
                                      Executive Officer and
                                      Chief Financial Officer of
                                      Rancon Financial Corporation,
                                      General Partner of
                                      Rancon Realty Fund I,
                                      a California Limited Partnership






                                      SIGNATURES



          Pursuant to  the requirements of  the Securities Exchange  Act of
          1934, the Registrant has duly caused this  report to be signed on
          its behalf by the undersigned thereunto duly authorized.


          Date: August 13, 1996    RANCON REALTY FUND I,
                                   a California Limited Partnership
                                   (Registrant)




          Date: August 13, 1996     By:  /s/ Daniel L. Stephenson         
                                      Daniel L. Stephenson, General Partner
                                      and   Director,   President,    Chief
                                      Executive Officer and
                                      Chief Financial Officer of
                                      Rancon Financial Corporation,
                                      General Partner of
                                      Rancon Realty Fund I,
                                      a California Limited Partnership

































                                    Page 11 of 11



<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000701637
<NAME> RANCON REALTY FUND I
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                               1
<SECURITIES>                                         0
<RECEIVABLES>                                       13
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                    14
<PP&E>                                            7830
<DEPRECIATION>                                  (2367)
<TOTAL-ASSETS>                                    5524
<CURRENT-LIABILITIES>                               86
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                      5524
<SALES>                                              0
<TOTAL-REVENUES>                                   285
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                   405
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  91
<INCOME-PRETAX>                                  (211)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (211)
<EPS-PRIMARY>                                  (11.27)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission