BANCORPSOUTH INC
POS AM, 1995-09-11
STATE COMMERCIAL BANKS
Previous: PRUDENTIAL VARIABLE CONTRACT ACCOUNT 11, N-30D, 1995-09-11
Next: LIMITED INC, 10-Q, 1995-09-11



<PAGE>   1


 AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON SEPTEMBER 11, 1995
                                                     REGISTRATION NO. 33-91338
================================================================================
                                                                                

                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                            -----------------------

                         POST-EFFECTIVE AMENDMENT NO. 2
                                       TO
                                    FORM S-4
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                            -----------------------

                               BANCORPSOUTH, INC.
             (Exact name of Registrant as specified in its charter)

<TABLE>
<S>                                   <C>                       <C>
        MISSISSIPPI                       64-0659571                            6798
(State or other jurisdiction of         (I.R.S. Employer        (Primary Standard Industrial incorporation
        organization)                 Identification Number)         or  Classification Code Number)
</TABLE>

                             ONE MISSISSIPPI PLAZA
                           TUPELO, MISSISSIPPI 38801
                                 (601) 680-2000
         (Address, Including Zip Code, and Telephone Number, including
            Area Code, of Registrant's Principal Executive Offices)

                            -----------------------

                             AUBREY BURNS PATTERSON
                               BANCORPSOUTH, INC.
                             ONE MISSISSIPPI PLAZA
                           TUPELO, MISSISSIPPI 38801
                                 (601) 680-2000
           (Name, Address, Including Zip Code, and Telephone Number,
                   Including Area Code, of Agent for Service)

                            -----------------------

                          Copies of communications to:

                             THEODORE W. LENZ, ESQ.
                         WALLER LANSDEN DORTCH & DAVIS
                           2100 NASHVILLE CITY CENTER
                                511 UNION STREET
                        NASHVILLE, TENNESSEE  37219-1760
                                 (615) 244-6380   

                            -----------------------

      APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  As soon
as practicable after the effective date of this Post-Effective Amendment to the
Registration Statement and appropriate stockholder action.

      If the securities being registered on this Form are to be offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [ ]

      If any of the securities being registered on this Form are to be offered
on a delayed or continuous basis pursuant to Rule 415 under the Securities Act
of 1933, other than securities offered only in connection with dividend or
interest reinvestment plans, check the following box:     [X]


================================================================================
<PAGE>   2

                               BANCORPSOUTH, INC.
                             CROSS REFERENCE SHEET
                  (PURSUANT TO ITEM 501(b) OF REGULATION S-K)

<TABLE>
<CAPTION>
             Items of Form S-4                     Prospectus or Prospectus Supplement Caption or Location
             -----------------                     -------------------------------------------------------
<S>  <C>                                           <C>
A.   INFORMATION ABOUT THE TRANSACTION

1.   Forepart of Registration Statement
       and Outside Front Cover
       Page of Prospectus   . . . . . . . .        Facing Page of Registration Statement; Outside Front Cover Page of
                                                   Prospectus, Outside Front Cover of Prospectus Supplement
2.   Inside Front and Outside Back
       Cover Pages of Prospectus  . . . . .        Inside Front Cover Page of Prospectus
3.   Risk Factors, Ratio of Earnings
       to Fixed Charges and Other
       Information  . . . . . . . . . . . .        "Summary"; "Selected Financial Data"; "The Merger"; "The Merger
                                                   Agreement"; "Comparison of Rights of Shareholders"
4.   Terms of the Transaction   . . . . . .        "Summary"; "The Merger"
5.   Pro Forma Financial Information  . . .        "Selected Financial Data"
6.   Material Contracts with the
       Company Being Acquired   . . . . . .        The Merger Agreement
7.   Additional Information Required
       for Reoffering by Persons
       and Parties Deemed to be
       Underwriters   . . . . . . . . . . .        Not Applicable
8.   Interests of Named Experts
       and Counsel  . . . . . . . . . . . .        Not Applicable
9.   Disclosure of Commission
       Position on Indemnification for
       Securities Act Liabilities   . . . .        Not Applicable

B.   INFORMATION ABOUT THE REGISTRANT

10.  Information with Respect to
       S-3 Registrants  . . . . . . . . . .        "Incorporation of Certain Information by Reference"; "Summary"; "The
                                                   Company"
11.  Incorporation of Certain
       Information by Reference   . . . . .        "Incorporation of Certain Information by Reference"
12.  Information with Respect to
       S-2 or S-3 Registrants   . . . . . .        Not Applicable
13.  Incorporation of Certain
       Information by Reference   . . . . .        Not Applicable
                                                                 
</TABLE>
<PAGE>   3


<TABLE>
<S>  <C>                                           <C>
14.  Information with Respect to
       Registrants Other than S-3
       or S-2 Registrants   . . . . . . . .        Not Applicable

C.   INFORMATION ABOUT THE COMPANY BEING ACQUIRED

15.  Information with Respect to
       S-3 Companies  . . . . . . . . . . .        Not Applicable
16.  Information with Respect to
       S-2 or S-3 Companies   . . . . . . .        "Incorporation of Certain Information by Reference"; "Summary"; "Wes-
                                                   Tenn Management"
17.  Information with Respect to
       Companies Other than S-3
       or S-2 Companies   . . . . . . . . .        Not Applicable

D.   VOTING AND MANAGEMENT INFORMATION

18.  Information if Proxies, Consents
       or Authorizations are to be
       Solicited  . . . . . . . . . . . . .        "Summary"; "The Special Meeting"; "The Merger"; "Incorporation of
                                                   Certain Information by Reference"; "Description of BancorpSouth
                                                   Common Stock"; "Description of Wes-Tenn Common Stock"
19.  Information if Proxies, Consents
       or Authorizations are not to
       be Solicited in an Exchange
       Offer  . . . . . . . . . . . . . . .        Not Applicable
</TABLE>





<PAGE>   4

                             WES-TENN BANCORP, INC.

                           _________________________

                           200 West Washington Avenue
                          Covington, Tennessee  38019
                           _________________________

                                                             September ___, 1995
Dear Shareholder:

      You are cordially invited to attend a special meeting of the shareholders
of Wes-Tenn Bancorp, Inc. in Covington, Tennessee on October ___, 1995 at
___:00 __.m. Central Time.  At this special meeting, you will be asked to
consider and vote upon an Agreement and Plan of Merger, dated as of June 16,
1995, pursuant to which Wes-Tenn Bancorp, Inc. is to merge with and into
BancorpSouth, Inc., a Mississippi corporation, with BancorpSouth, Inc. being
the surviving corporation.  As part of the transaction, Tennessee Community
Bank, a subsidiary of Wes-Tenn Bancorp, Inc., is to merge with and into
Volunteer Bank, a Tennessee banking corporation and subsidiary of BancorpSouth,
Inc., with Volunteer Bank being the surviving corporation.  As a result of the
merger with BancorpSouth, Inc., your shares of Common Stock of Wes- Tenn
Bancorp, Inc. will be converted into shares of Common Stock of BancorpSouth,
Inc. in accordance with the exchange ratio described in the Agreement and Plan
of Merger and in the enclosed Joint Prospectus Supplement and Proxy Statement.

      Further information concerning the special meeting and the proposed
mergers is set forth in the enclosed Notice of Special Meeting and Joint
Prospectus Supplement and Proxy Statement.  Wes-Tenn Bancorp, Inc.'s management
and legal counsel and representatives of Volunteer Bank and BancorpSouth, Inc.
will be in attendance at the special meeting to answer questions and to explain
the proposed mergers in detail.

      Your vote on the proposed merger with BancorpSouth, Inc. is of great
importance.  The affirmative vote of the holders of a majority of the
outstanding shares of Common Stock of Wes-Tenn Bancorp, Inc. entitled to vote,
among other conditions, is required for the approval of the proposed merger.
Even if you plan to attend the special meeting, we ask that you execute and
promptly return your completed proxy in the enclosed postage-paid envelope so
that your vote can be recorded at the meeting.  If you attend the meeting, you
may withdraw your proxy and vote your shares personally.

      The Board of Directors of Wes-Tenn Bancorp, Inc. has considered and
approved the proposed merger with BancorpSouth, Inc., and unanimously
recommends that shareholders vote FOR approval of the merger.

                               Very truly yours,



                               Charles M. Ennis
                               President and Chief Executive Officer





<PAGE>   5

                             WES-TENN BANCORP, INC.

                           _________________________

                           200 West Washington Avenue
                           Covington, Tennessee 38019

                           _________________________

                   NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                          TO BE HELD OCTOBER __, 1995

                           _________________________

       A special meeting of the shareholders of Wes-Tenn Bancorp, Inc. is to be
held at the offices of Wes-Tenn Bancorp, Inc. at 200 West Washington Avenue,
Covington, Tennessee on October ___, 1995 at ___:00 __.m. Central Time, for the
following purposes:

       (1)     To consider and vote upon an Agreement and Plan of Merger, dated
               as of June 16, 1995, which provides for, among other things, the
               merger of Wes-Tenn Bancorp, Inc. with and into BancorpSouth,
               Inc., a Mississippi corporation and a registered bank holding
               company, with BancorpSouth, Inc. being the surviving
               corporation; and

       (2)     To transact such other business as may properly come before the
               special meeting or any adjournment thereof.

       Only shareholders of record of Wes-Tenn Bancorp, Inc. at the close of
business on September ___, 1995 are entitled to notice of and to vote at the
special meeting.  In the event that there are insufficient shares represented
to approve the proposed merger at the special meeting, such meeting may be
adjourned to permit further solicitation.

       The Tennessee Business Corporation Act provides that holders of shares
of Wes-Tenn Common Stock outstanding at the time of the special meeting who do
not vote in favor of the Agreement and Plan of Merger and who otherwise comply
with certain notice and other requirements set forth in Tennessee Code
Annotated Section Section  48-23-101 et seq., a copy of which is included as
Annex A to the enclosed Joint Prospectus Supplement and Proxy Statement, will
have the right to dissent and to be paid cash for the fair value of their
shares.  Any shareholder of Wes-Tenn Bancorp, Inc.  dissenting from the
proposed merger and desiring to receive the appraised fair value of such
shareholder's shares must file with the Secretary of Wes-Tenn Bancorp, Inc.
prior to or at the special meeting a written objection to the proposed merger,
stating that the shareholder intends to dissent in the event that the proposed
merger is effected.  For a detailed discussion of the procedures required to
exercise these rights, see "The Special Meeting-Dissenters' Rights" and Annex A
in the enclosed Joint Prospectus Supplement and Proxy Statement.

       Even if you plan to attend the special meeting, we ask that you execute
and promptly return your completed proxy in the enclosed postage-paid envelope
so that your vote can be recorded at the meeting.  If you attend the meeting,
you may withdraw your proxy and vote your shares personally.

                                      By Order of the Board of Directors,



                                      Janeice Frisbee
                                      Secretary


Covington, Tennessee
September ___, 1995

<PAGE>   6

JOINT PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED JUNE 9, 1995)
AND PROXY STATEMENT

                                1,586,096 SHARES

                               BANCORPSOUTH, INC.

                                  COMMON STOCK        
                              ____________________

       This Joint Prospectus Supplement and Proxy Statement ("Supplement/Proxy
Statement") relates to the issuance of up to an aggregate of 1,586,096 shares
of Common Stock, $2.50 par value per share (the "BancorpSouth Common Stock"),
of BancorpSouth, Inc. (the "Company"), a Mississippi corporation, a bank
holding company registered under the Bank Holding Company Act of 1956, as
amended (the "BHCA"), and a savings and loan holding company registered under
the Savings and Loan Holding Company Act, as amended (the "SLHCA"), to the
shareholders of Wes-Tenn Bancorp, Inc. ("Wes-Tenn"), a bank holding company
registered under the BHCA, in connection with an Agreement and Plan of Merger,
dated as of June 16, 1995 (the "Merger Agreement"), described herein and
separately furnished with this Supplement/Proxy Statement.  Pursuant to the
Merger Agreement, Wes-Tenn is to be merged with and into the Company (the
"Merger"), Tennessee Community Bank ("TCB"), a Tennessee banking corporation
and wholly-owned subsidiary of Wes-Tenn, is to merge with and into Volunteer
Bank ("Volunteer"), a Tennessee banking corporation and wholly-owned subsidiary
of the Company, and the separate existence of Wes-Tenn and TCB will end.  Each
outstanding share of Common Stock of Wes-Tenn, $1 par value per share (the
"Wes-Tenn Common Stock"), is to be converted into 0.6296 shares of BancorpSouth
Common Stock (subject to adjustment as described below) as described in the
Merger Agreement and herein.

       The outstanding shares of BancorpSouth Common Stock are, and the shares
offered hereby will be, included for quotation on The Nasdaq Stock Market
National Market ("Nasdaq").  The last reported sale price of BancorpSouth
Common Stock on Nasdaq on September 5, 1995 was $40 per share.

       This Supplement/Proxy Statement also serves as the proxy statement of
Wes-Tenn with respect to a special meeting of the shareholders of Wes-Tenn to
be held at _____ __.m. Central Time on October ___, 1995, at 200 West
Washington Avenue, Covington, Tennessee, or any adjournment thereof, to
consider and vote upon the transactions described in the Merger Agreement (the
"Special Meeting").  All information contained in this Supplement/Proxy
Statement related to the Company and its subsidiaries has been supplied by the
Company and all information relating to Wes-Tenn and its subsidiaries has been
supplied by Wes-Tenn.  This Supplement/Proxy Statement and the accompanying
proxy card are first being mailed to shareholders of Wes-Tenn on or about
September __, 1995.

                                _______________

         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
           COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION
               OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
                 ACCURACY OR ADEQUACY OF THIS SUPPLEMENT/PROXY
                      STATEMENT. ANY REPRESENTATION TO THE
                        CONTRARY IS A CRIMINAL OFFENSE.
                                _______________

       SHARES OF BANCORPSOUTH COMMON STOCK TO BE ISSUED PURSUANT TO THE MERGER
AGREEMENT ARE NOT A SAVINGS OR DEPOSIT ACCOUNT AND ARE NOT INSURED BY THE
FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY.
                                _______________

      THE DATE OF THIS SUPPLEMENT/PROXY STATEMENT IS SEPTEMBER ___, 1995.





<PAGE>   7

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                                     Page
                                                                                                                     ----
<S>                                                                                                                  <C>
AVAILABLE INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-4

INCORPORATION OF CERTAIN INFORMATION BY REFERENCE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-4

SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-5

SELECTED FINANCIAL DATA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-13

THE SPECIAL MEETING . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-18
       Matters to Be Considered at the Special Meeting  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-18
       Vote Required  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-18
       Shares Entitled to Vote; Quorum  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-18
       Voting and Revocability of Proxies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-18
       Solicitation of Proxies  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-19
       Dissenters' Rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-19

THE MERGER  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-21
       General  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-21
       Background of the Merger . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-21
       Reasons for the Merger; Recommendation of the Board of Directors . . . . . . . . . . . . . . . . . . . . . .  S-24
       Fairness Opinion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-26
       Regulatory Approval  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-33
       Interests of Certain Persons in the Merger . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-33
       Accounting Treatment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-33
       Certain Federal Income Tax Consequences  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-34
       Resale Restrictions  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-35
       Comparison of Rights of Shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-36
       Stock Option Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-36

THE MERGER AGREEMENT  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-37
       The Merger . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-37
       Exchange Procedures  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-37
       Representations and Warranties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-38
       Conduct of Business Pending the Merger   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-39
       Conditions to Consummation of the Merger . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-39
       Employment of Wes-Tenn Employees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-40
       Filing for Regulatory Approval . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
       Amendment of the Merger Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
       Termination of the Merger Agreement  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41

DESCRIPTION OF WES-TENN COMMON STOCK  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-42
       Voting Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-42
       Beneficial Ownership . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-42

WES-TENN MANAGEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-43

COMPARISON OF RIGHTS OF SHAREHOLDERS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
       Voting Rights; Cumulative Voting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
       Change of Control  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
       Board of Directors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-47
       Removal of Directors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-47
       Indemnification of Management  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-47
</TABLE>



                                     S-2

<PAGE>   8


<TABLE>
<S>                                                                                                                  <C>
       Permitted Activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-48
       Rights of Shareholders to Call Special Meetings  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-48

LEGAL MATTERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-49

EXPERTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-49

Annex A -- Provisions of T.C.A. Section Section 48-23-101 et seq. relating to dissenters' rights . . . . . . . . .    A-1

Annex B -- Fairness Opinion of Mercer Capital Management, Inc.. . . . . . . . . . . . . . . . . . . . . . . . . . .   B-1
</TABLE>

                                 ______________


       No person has been authorized to give any information or to make any
representations other than those contained in this Supplement/Proxy Statement
in connection with the offering made hereby, and, if given or made, such
information or representations must not be relied upon as having been
authorized by the Company.  This Supplement/Proxy Statement does not constitute
an offer to sell or a solicitation of an offer to buy any securities other than
the shares of BancorpSouth Common Stock offered hereby or an offer to sell or a
solicitation of an offer to buy such shares to any person, or the solicitation
of a proxy from any person, in any jurisdiction in which such offer,
solicitation of an offer or proxy solicitation is unlawful.  The delivery of
this Supplement/Proxy Statement at any time does not imply that the information
herein is correct as of any time subsequent to its date.




                                     S-3
<PAGE>   9

                             AVAILABLE INFORMATION

       The Company and Wes-Tenn are reporting companies subject to the
informational requirements of the Securities Exchange Act of 1934, as amended
(the "Exchange Act"), and in accordance therewith files reports and other
information with the Securities and Exchange Commission (the "Commission").
Reports and other information filed by the Company and Wes-Tenn with the
Commission can be inspected and copied at the public reference facilities
maintained by the Commission at Room 1024, Judiciary Plaza, 450 Fifth Street,
N.W., Washington, D.C. 20549; 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661; and 7 World Trade Center, Suite 1300, New York, New York,
10048.  Copies of such materials can be obtained at prescribed rates from the
Public Reference Section of the Commission at Room 1024, Judiciary Plaza, 450
Fifth Street, N.W., Washington, D.C. 20549.

       The Company has filed with the Commission a Post-Effective Amendment
(the "Amendment") to a Registration Statement on Form S-4 (the "Registration
Statement") under the Securities Act of 1933 (the "Securities Act") with
respect to the securities offered hereby.  This Supplement/Proxy Statement,
which forms a part of the Amendment, does not contain all the information set
forth in the Amendment or the Registration Statement and the exhibits thereto.
Certain items have been omitted in accordance with the Commission's rules and
regulations.  For further information with respect to the Company, Wes-Tenn and
the securities offered hereby, reference is made to the Registration Statement,
including all amendments thereto and the exhibits filed as a part thereof.

       Wes-Tenn's 1994 Annual Report to Shareholders, Annual Report on Form
10-K for the year ended December 31, 1994, Quarterly Report on Form 10-Q for
the quarter ended June 30, 1995, as well as the Merger Agreement, excluding
exhibits and schedules, are being separately furnished to each shareholder of
Wes-Tenn concurrently with this Supplement/Proxy Statement.

               INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

       Wes-Tenn's 1994 Annual Report to Shareholders, Annual Report on Form
10-K for the year ended December 31, 1994 and Quarterly Report on Form 10-Q for
the quarter ended June 30, 1995 are being separately furnished concurrently
with this Supplement/Proxy Statement and, except with respect to the portions
of Wes-Tenn's 1994 Annual Report to Shareholders other than Wes-Tenn's
consolidated financial statements and notes thereto and management's discussion
and analysis of financial condition and results of operations, are incorporated
herein by reference.  The Company's Annual Report on Form 10-K for the year
ended December 31, 1994, Quarterly Report on Form 10-Q for the quarter ended
June 30, 1995, Current Report on Form 8-K filed on June 22, 1995 and Current
Report on Form 8-K filed on July 14, 1995 are incorporated herein by reference.

       All documents filed with the Commission by the Company pursuant to
Sections 13(a), 13(c), 14 or 15(d) of the Exchange Act subsequent to the date
of this Supplement/Proxy Statement and prior to the Special Meeting shall be
deemed to be incorporated by reference into this Supplement/Proxy Statement.
Any statement contained herein, or in a document incorporated or deemed to be
incorporated by reference in this Supplement/Proxy Statement shall be deemed to
be modified or superseded for purposes of this Supplement/Proxy Statement to
the extent that a statement contained in this Supplement/Proxy Statement or in
any other subsequently filed document which also is or is deemed to be
incorporated by reference in this Supplement/Proxy Statement modifies or
supersedes such statement.  Any statement so modified or superseded shall not
be deemed, except as so modified or superseded, to constitute a part of this
Supplement/Proxy Statement.

       THIS SUPPLEMENT/PROXY STATEMENT INCORPORATES DOCUMENTS BY REFERENCE
WHICH ARE NOT PRESENTED HEREIN OR DELIVERED HEREWITH.  A COPY OF THESE
DOCUMENTS IS AVAILABLE UPON REQUEST FROM CATHY M. ROBERTSON, CORPORATE
SECRETARY, BANCORPSOUTH, INC., ONE MISSISSIPPI PLAZA, TUPELO, MISSISSIPPI
38801, (601) 680-2000.  IN ORDER TO ENSURE TIMELY DELIVERY OF THE DOCUMENTS
PRIOR TO THE SPECIAL MEETING, ANY REQUEST SHOULD BE MADE BY OCTOBER ___, 1995.



                                     S-4

<PAGE>   10

                                    SUMMARY

       The following summary of certain information contained elsewhere in this
Supplement/Proxy Statement does not purport to be complete and is qualified in
its entirety by the more detailed information appearing elsewhere or
incorporated by reference herein.  Unless the context otherwise requires, all
references to the "Company" include BancorpSouth, Inc. and its wholly-owned
subsidiaries.  Unless the context otherwise requires, all references to "Wes-
Tenn" include Wes-Tenn Bancorp, Inc. and its direct and indirect wholly-owned
subsidiaries.

                       PARTIES TO THE MERGER TRANSACTION

BANCORPSOUTH, INC.; VOLUNTEER BANK

       The Company was incorporated in February 1982 in the State of
Mississippi, and is a bank holding company registered under the BHCA and a
savings and loan holding company registered under the SLHCA.  The Company owns
all of the outstanding capital stock of Volunteer, a Tennessee banking
corporation with its principal office located in Jackson, Tennessee and 14
branch offices located in west Tennessee; Bank of Mississippi, a Mississippi
banking corporation with its principal office located in Tupelo, Mississippi
and 84 branch offices located across the State of Mississippi; and Laurel
Federal Savings and Loan Association, a federally chartered savings and loan
association with its principal office located in Laurel, Mississippi and seven
branch offices located in west Mississippi.  The principal executive offices of
the Company are located at One Mississippi Plaza, Tupelo, Mississippi 38801,
and its telephone number is (601) 680-2000.

       Effective as of July 31, 1995, First Federal Bank for Savings ("First
Federal"), a federally chartered savings bank located in Starkville,
Mississippi, merged with and into Bank of Mississippi in exchange for shares of
BancorpSouth Common Stock.  First Federal was chartered in 1934 as a federal
savings and loan association, converted to a mutual savings bank in 1988 and
converted to a stock savings bank in October 1993.  First Federal operated from
a single office located in Starkville, Mississippi and at June 30, 1995 had
total assets of approximately $25 million and total deposits of approximately
$22 million.  The Company accounted for the merger with First Federal as a
pooling of interests.

       Effective as of September 1, 1995, Volunteer acquired substantially all
of the assets, and assumed certain liabilities, of Shelby Bank, a Tennessee
banking corporation, in exchange for shares of BancorpSouth Common Stock.
Shelby Bank operated a general commercial banking business at a single office
located in Bartlett, Shelby County, Tennessee and at June 30, 1995 had assets
of approximately $25.8 million.

WES-TENN BANCORP, INC.; TENNESSEE COMMUNITY BANK

       Wes-Tenn was incorporated in February 1987 in the State of Tennessee and
is a bank holding company registered under the BHCA.  Wes-Tenn owns all of the
outstanding capital stock of TCB, a Tennessee banking corporation which
operates a general commercial banking business through its principal office in
Covington, Tennessee and 14 branch offices located in west Tennessee.  The
principal executive offices of Wes-Tenn are located at 200 West Washington
Avenue, Covington, Tennessee 38019 and its telephone number is (901) 476-7166.

       Effective as of April 3, 1995, West Tennessee Financial Corporation
("WTFC"), a Tennessee corporation and bank holding company, merged with and
into Wes-Tenn in exchange for shares of Wes-Tenn Common Stock.  WTFC owned all
of the capital stock of Community Bank of West Tennessee, a Tennessee banking
corporation ("CBWT"), which simultaneously merged with and into TCB.  CBWT
operated a general commercial banking business in two locations in southwest
Tennessee and at March 31, 1995 had total assets of approximately $38 million.
Wes-Tenn accounted for the merger with WTFC as a purchase, with approximately
$1 million of consideration paid in excess of fair value of net assets acquired
in the merger recorded as goodwill.




                                     S-5
<PAGE>   11


       Effective as of April 17, 1995, Wes-Tenn effected a four-for-one stock
split of Wes-Tenn Common Stock.

       For additional information concerning Wes-Tenn, see Wes-Tenn's 1994
Annual Report to Shareholders, Annual Report on Form 10-K for the year ended
December 31, 1994 and Quarterly Report on Form 10-Q for the quarter ended June
30, 1995, which accompany this Supplement/Proxy Statement.

                                   THE MERGER

       If the Merger Agreement is approved by the shareholders of Wes-Tenn and
certain other conditions are satisfied: (i) Wes-Tenn will merge with and into
the Company; (ii) TCB will merge with and into Volunteer; (iii) the Wes-Tenn
Common Stock will be converted into BancorpSouth Common Stock in accordance
with the Exchange Ratio, as defined below; and (iv) the separate existence of
Wes-Tenn and TCB will cease.

       The Merger Agreement contains various representations and warranties by
the Company and Wes-Tenn, and the obligations of such parties are subject to
certain conditions.  See "The Merger Agreement."

CONVERSION OF WES-TENN COMMON STOCK

       Upon effectiveness of the Merger, each share of Wes-Tenn Common Stock,
other than shares held by dissenting shareholders, will be converted into, and
become exchangeable for, 0.6296 shares of BancorpSouth Common Stock, subject to
adjustment as discussed below (the "Exchange Ratio"), and cash in lieu of the
issuance of fractional shares of BancorpSouth Common Stock (together, the
"Merger Consideration").  The Exchange Ratio was determined through arm's-
length negotiations between the management of the Company and management of
Wes-Tenn.  The Exchange Ratio may be adjusted in the event of a change in the
price per share of BancorpSouth Common Stock, pursuant to the terms of the
Merger Agreement.  There can be no assurance that the price per share of
BancorpSouth Common Stock will not change prior to consummation of the Merger.

       The Exchange Ratio is to be adjusted in the event that the average of
the high "bid" and low "ask" prices per shares of BancorpSouth Common Stock for
each of the 20 trading days immediately preceding the consummation of the
Merger (the "Recalculated Price") is less than $32.8738 or more than $44.4763.
If the Recalculated Price is less than $32.8738, Wes-Tenn may terminate the
Merger Agreement unless the Company agrees to recalculate the Exchange Ratio as
set forth in the Merger Agreement.  If the Recalculated Price is greater than
$44.4763, the Company may terminate the Merger Agreement unless Wes-Tenn agrees
to recalculate the Exchange Ratio as set forth in the Merger Agreement.

SPECIAL MEETING OF SHAREHOLDERS OF WES-TENN; RECORD DATE

       The Special Meeting will be held on October ___, 1995 at ___:00 __.m.
Central Time at the offices of Wes-Tenn at 200 West Washington Avenue,
Covington, Tennessee.  The purpose of the Special Meeting is to consider and
vote upon the Merger Agreement and any other matters that may be properly
brought before the shareholders of Wes-Tenn at the Special Meeting.  Only
holders of record of shares of Wes-Tenn Common Stock at the close of business
on September ___, 1995 will be entitled to receive notice of and to vote at the
Special Meeting.

VOTE REQUIRED; RECOMMENDATION OF THE BOARD OF DIRECTORS

       Consummation of the Merger will require the affirmative vote of the
holders of a majority of the outstanding shares of Wes-Tenn Common Stock.  Each
share of Wes-Tenn Common Stock is entitled to one vote.  At September 8, 1995,
Wes-Tenn's directors, executive officers and affiliates beneficially owned
383,672 shares of Wes-Tenn Common Stock, or approximately 15.23% of the then
outstanding shares of Wes-Tenn Common Stock.  The directors and executive
officers of Wes-Tenn have indicated that they




                                     S-6
<PAGE>   12


intend to vote their shares of Wes-Tenn Common Stock for approval and adoption
of the Merger Agreement.  See "Special Meeting -- Vote Required."

       THE WES-TENN BOARD OF DIRECTORS HAS UNANIMOUSLY APPROVED THE MERGER
AGREEMENT AS BEING IN THE BEST INTERESTS OF THE WES-TENN SHAREHOLDERS AND
UNANIMOUSLY RECOMMENDS THAT THE WES-TENN SHAREHOLDERS VOTE FOR THE APPROVAL AND
ADOPTION OF THE MERGER AGREEMENT.

       The vote of the holders of BancorpSouth Common Stock is not required to
approve the Merger.

BACKGROUND OF AND REASONS FOR THE MERGER

       On April 12, 1995, representatives of Volunteer met with representatives
of Wes-Tenn to discuss a possible business combination proposed by Volunteer.
Michael W. Weeks, the Chairman of the Board and Chief Executive Officer of
Volunteer, described the Company's operations in Mississippi and Tennessee and
presented a financial analysis of a combined entity of the Company and
Wes-Tenn, based upon a merger consideration of approximately two times
Wes-Tenn's book value.  On April 20, 1995, representatives of the Company and
Wes-Tenn met to discuss the Company's strategy and banking philosophy and
Wes-Tenn's potential role in such strategy.  On May 9, 1995, the Planning
Committee reported to the Wes-Tenn Board of Directors the substance of its
discussions with representatives of the Company.  On May 19, 1995, members of
the Wes-Tenn Planning Committee met with its legal counsel and representatives
of an investment banking firm to review publicly available information compiled
by the investment banking firm, which showed that the Company compared
favorably to nine other bank holding companies operating in the southeastern or
midsouth United States with respect to such factors as earnings per share,
dividend yield, asset quality, stock performance, stock price to earnings and
book value ratios and capital ratios.  The information also included a summary
of published price to earnings, price to book value and premium to core
deposits multiples for acquisitions in Tennessee, the southeastern United
States and nationwide.  The book value multiple resulting from the merger
consideration proposed by the Company significantly exceeded the median of the
published price to book value multiples.

       On May 25, 1995, Wes-Tenn's Planning Committee and representatives of
the Company  met to discuss the details of the proposed business combination,
following which the Wes-Tenn Board of Directors authorized the Planning
Committee to proceed with the transaction.  On June 1, 1995, counsel to the
Company delivered an initial draft of the Merger Agreement to Wes-Tenn and its
counsel.  The Planning Committee met with its counsel on June 3 and June 4,
1995 to discuss the draft Merger Agreement and to develop comments and
responses to such agreement.  On June 5, 1995, the Planning Committee and
representatives of the Company, and their respective legal advisors, met to
negotiate the terms of the proposed Merger Agreement.  On June 7, 1995, counsel
to the Company distributed a due diligence request and a confidentiality
agreement to Wes-Tenn, which was executed by the Company and Wes-Tenn on June
9, 1995.  On June 10, 1995, the Wes-Tenn Board of Directors met with its
counsel and discussed a revised draft of the agreement.  From June 13-16, 1995,
representatives of the Company and Wes-Tenn each conducted a due diligence
review and continued to negotiate the final terms of the Merger Agreement.  On
June 14, 1995, the Wes-Tenn Board of Directors met to review further the
revised agreement and to hear from its counsel and management the results of a
due diligence review of the Company.  On June 15, 1995, the Wes-Tenn Board of
Directors met with its legal counsel and unanimously approved the Merger
Agreement, which was executed by the parties on June 16, 1995.  On June 28,
1995, the Company's Board of Directors ratified the execution of the Merger
Agreement and authorized preparation of this Supplement/Proxy Statement.

       In reaching its determination that the Merger and the Merger Agreement
are fair to, and in the best interest of, Wes-Tenn and its shareholders, the
Wes-Tenn Board of Directors considered a number of factors, including, without
limitation, that (i) the proposed Merger Consideration exceeded the minimum
amount that management of Wes-Tenn considered necessary in order to consider a
possible acquisition of Wes-Tenn, and the price to book value multiple of
approximately 2.05 resulting from the proposed Merger Consideration generally
significantly exceeded the median book value multiple of other acquisitions in




                                     S-7
<PAGE>   13


Tennessee, the southeastern United States and nationwide, (ii) consummation of
the Merger is conditioned on the receipt by Wes-Tenn of a fairness opinion,
(iii) the Company's financial and stock performance compared favorably with
other bank holding companies in the region, (iv) the Merger would allow
Wes-Tenn shareholders to become shareholders in a well-capitalized institution,
whose stock is traded on Nasdaq with sufficient trading volume to provide
liquidity for Wes-Tenn shareholders and whose recent earnings and dividend
payments have been strong; (v) the Company offers an opportunity for more rapid
growth than Wes-Tenn, and as the Company grows, the price to book value
multiple of BancorpSouth Common Stock would likely improve to approximate that
of larger bank holding companies in the southeastern United States and the
Company would likely increase its level of institutional shareholders, (vi) the
Merger would create one of the largest banks in the west Tennessee area and
would allow Volunteer to significantly increase its market area, which overlaps
with TCB's market area in only two counties, thereby limiting anti-trust
concerns and likely making Wes-Tenn more valuable to the Company than other
potential acquirors, (vii) Volunteer had expressed interest in retaining
Wes-Tenn's senior management and including directors of Wes-Tenn on the
Volunteer Board of Directors, (viii) the Merger would generally be a tax-free
transaction for Wes-Tenn and its shareholders, and (ix) the Merger presented a
more attractive alternative than remaining independent and growing internally,
remaining independent for a period of time and then selling Wes-Tenn, and
remaining independent and growing through future acquisitions.

       See "The Merger -- Background of the Merger" and "The Merger -- Reasons
for the Merger; Recommendation of the Board of Directors."

FAIRNESS OPINION

       Mercer Capital Management, Inc. ("Mercer Capital"), a valuation advisory
firm headquartered in Memphis, Tennessee, was retained by Wes-Tenn on August
14, 1995, after the Merger Agreement had been executed and delivered, to render
a formal written opinion addressed to the Board of Directors of Wes-Tenn as to
the fairness from a financial point of view of the terms of the Merger to the
shareholders of Wes-Tenn (the "Fairness Opinion").  On September 8, 1995,
Mercer Capital rendered the Fairness Opinion, which is attached hereto as Annex
B.  See "The Merger -- Fairness Opinion."

SHAREHOLDERS' RIGHTS OF APPRAISAL

       The Tennessee Business Corporation Act provides that holders of shares
of Wes-Tenn Common Stock outstanding at the time of the Special Meeting who do
not vote in favor of the Merger Agreement and who otherwise comply with certain
notice and other requirements set forth in Sections 48-23-101 et seq. of the
Tennessee Code Annotated will have the right to dissent and to be paid cash for
the fair value of their shares.  See "The Special Meeting -- Dissenters'
Rights" and Annex A hereto.

       If a shareholder of Wes-Tenn elects to exercise such shareholder's right
to dissent from the Merger and demand payment of the fair or appraised value of
such shareholder's shares of Wes-Tenn Common Stock, such shareholder must
satisfy both of the following conditions, as well as the other applicable
procedural requirements: (i) the shareholder must deliver to Wes-Tenn prior to
the Special Meeting a written notice of intent to demand payment for such
shareholder's shares, and (ii) the shareholder may not vote his or her shares
in favor of the Merger.  Written notices should be submitted to Janeice
Frisbee, Secretary, Wes-Tenn Bancorp, Inc., 200 West Washington Avenue,
Covington, Tennessee 38019.  A proxy or vote against the Merger without prior
delivery of a written notice of intent to demand payment is not sufficient to
satisfy the notice requirements of the statute.

       A condition to the parties' obligations under the Merger Agreement is
that the amount of cash consideration payable by the Company to shareholders of
Wes-Tenn shall not exceed 9.9% of the total consideration in the Merger or such
lesser amount required for the Merger to qualify as a pooling of interests.




                                     S-8
<PAGE>   14


       Holders of BancorpSouth Common Stock are not entitled to dissenters'
rights with respect to the Merger.

CONDITIONS; REGULATORY APPROVALS

       Consummation of the Merger is subject to certain conditions, including
the approval of Wes-Tenn shareholders and the receipt of applicable regulatory
approvals or consents, including those of the Federal Deposit Insurance
Corporation (the "FDIC") and the Tennessee Department of Financial Institutions
(the "TDFI").  The Company filed an application with the FDIC on August 18,
1995 and anticipates a response to such application by October 15, 1995.  The
Company filed an application with the TDFI on August 18, 1995 and anticipates a
response to such application by October 20, 1995.  See "The Merger --
Regulatory Approvals" and "The Merger Agreement -- Conditions to Consummation
of the Merger."

INTERESTS OF CERTAIN PERSONS IN THE MERGER

       At September 8, 1995, the directors and executive officers of Wes-Tenn
beneficially owned an aggregate of 383,672 shares of Wes-Tenn Common Stock and,
based upon an Exchange Ratio of 0.6296 and assuming such shares are owned upon
effectiveness of the Merger, would receive an aggregate of approximately
241,560 shares of BancorpSouth Common Stock upon consummation of the Merger.
See "The Merger -- Interests of Certain Persons in the Merger" and "Description
of Wes-Tenn Common Stock -- Beneficial Ownership."

       Pursuant to the Merger Agreement, the Company has agreed to increase the
number of directors on Volunteer's Board of Directors by up to eight persons.
The Company, as the sole shareholder of Volunteer, will have these additional
Volunteer directorships filled by the election of members of the Wes-Tenn Board
of Directors serving as of the consummation of the Merger.  The Company has
also agreed to nominate, following consummation of the Merger, a member of the
Wes-Tenn Board of Directors, chosen by the Company after consultation with the
Wes-Tenn Board of Directors, for a seat on the Board of Directors of the
Company.  See "Management of Wes-Tenn."

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

       Consummation of the Merger is conditioned upon the receipt by Wes-Tenn
of an opinion of KPMG Peat Marwick LLP, independent certified public
accountants, to the effect that, for federal income tax purposes, the Merger
will constitute a tax-free reorganization under Section 368(a)(1)(A) of the
Internal Revenue Code of 1986, as amended (the "Code").  The opinion of KPMG
Peat Marwick LLP will not be binding on the Internal Revenue Service or any
court.  If the Merger was determined not to qualify as a "reorganization" under
Section 368(a) of the Code, the Merger would be treated as a taxable sale of
assets by Wes-Tenn followed by the liquidation of Wes-Tenn.  A shareholder of
Wes-Tenn who receives cash in lieu of a fractional share of BancorpSouth Common
Stock in the Merger will recognize gain (or loss) as if the fractional share
had been received and then redeemed for the cash.  The amount of gain or loss
will equal the difference between the amount of cash and the shareholder's
basis in the fractional share interest.  In such event, any gain or loss
recognized will be capital gain (or loss) if the shares of Wes-Tenn Common
Stock are held by such shareholder as a capital asset at the Effective Time.
The receipt of cash for shares of Wes-Tenn Common Stock as a result of the
exercise of dissenters' rights will be taxable as a redemption of those shares
for the cash.  Any shareholder considering the exercise of dissenters' rights
should consult his or her tax advisor regarding the tax consequences of
exercising dissenters' rights.  See "The Merger -- Certain Federal Income Tax
Consequences."




                                     S-9
<PAGE>   15


ACCOUNTING TREATMENT

       The Company intends to account for the Merger as a pooling of interests.
A condition to the performance by each of the parties under the Merger
Agreement is the receipt of an opinion of KPMG Peat Marwick LLP that the Merger
will qualify as a pooling of interests and that the amount of cash
consideration payable by the Company to shareholders of Wes-Tenn shall not
exceed 9.9% of the total consideration in the Merger or such lesser amount
required for the Merger to qualify as a pooling of interests.

RESALE RESTRICTIONS

       Shares of BancorpSouth Common Stock received by the shareholders of
Wes-Tenn in the Merger will be freely transferable, except that shares of
BancorpSouth Common Stock received by persons who are deemed to be "affiliates"
(as that term is defined under the Securities Act) of Wes-Tenn at the time of
the Special Meeting may be re-sold by them only in certain permitted
circumstances.  Wes-Tenn has agreed to use its best efforts to cause each of
its affiliates to deliver to the Company a written agreement providing that
such person will not sell, pledge, transfer, or otherwise dispose of the shares
of Wes-Tenn Common Stock held by such person except as contemplated by the
Merger Agreement and will not sell, pledge, transfer, or otherwise dispose of
the shares of BancorpSouth Common Stock to be received by such person upon
consummation of the Merger except in compliance with applicable provisions of
the Securities Act and the rules and regulations thereunder and until such time
as financial results covering at least 30 days of combined operations of the
Company and Wes-Tenn have been published.  Shares of BancorpSouth Common Stock
issued to affiliates of Wes-Tenn in exchange for Wes-Tenn Common Stock will not
be transferable until such time as financial results covering at least 30 days
of combined operations of the Company and Wes-Tenn have been published,
regardless of whether each such affiliate has provided the written agreement to
the Company.  This Supplement/Proxy Statement is not intended to be used in
connection with the resale of BancorpSouth Common Stock by such affiliates.
See "The Merger -- Resale Restrictions."

STOCK OPTION AGREEMENT

       In conjunction with, and in furtherance of, the execution of the Merger
Agreement, the Company and Wes-Tenn entered into a stock option agreement (the
"Stock Option Agreement") whereby the Company was granted an irrevocable option
(the "Option") to purchase up to 472,441 shares of Wes-Tenn Common Stock at a
cash purchase price of $18 per share.  The Option may be exercised by the
Company, in whole or in part, at any time or from time to time, on or before
the earlier to occur of (i) the consummation of the Merger or (ii) 12 months
after the first occurrence, without prior written consent of the Company, of
(A) Wes-Tenn or TCB entering into, or the Wes-Tenn Board of Directors
recommending that Wes-Tenn shareholders approve, an agreement to engage in a
merger, consolidation or similar transaction, a purchase, lease or other
acquisition of more than 5% of the assets of Wes-Tenn or TCB, or a purchase or
other acquisition of securities representing 5% or more of the voting power of
Wes-Tenn or TCB (each, an "Acquisition Transaction") with any person or entity
other than the Company, or (B) any person or entity other than the Company
acquiring beneficial ownership or the right to acquire beneficial ownership of
10% or more of the outstanding shares of Wes-Tenn Common Stock.  In the event
that an Acquisition Transaction with Wes-Tenn is consummated by a party other
than the Company, the Company may elect, in lieu of exercise of the Option, to
receive $3 million in cash.  The Company may also elect to receive a lesser
amount of cash that may be paid by Wes-Tenn without obtaining prior regulatory
approval and to exercise the Option as to a pro rata number of shares of
Wes-Tenn Common Stock subject to the Option, based on the amount of cash
payment to the Company.  The Stock Option Agreement could make an Acquisition
Transaction involving Wes-Tenn more costly to effect because of the $3 million
cash payment provision or the necessity of acquiring shares of Wes-Tenn Common
Stock acquired by the Company under the Option.




                                     S-10
<PAGE>   16


                            COMPARATIVE MARKET DATA

      The BancorpSouth Common Stock has been traded on Nasdaq under the symbol
"BOMS" since 1985.  At September 5, 1995, there were approximately 7,363
shareholders of record of the BancorpSouth Common Stock.

      At September 5, 1995, there were approximately 699 shareholders of record
of the Wes-Tenn Common Stock.  Wes-Tenn Common Stock is not listed, traded or
quoted on any securities exchange or in the over-the-counter market, and no
dealer makes a market in the Wes-Tenn Common Stock, although isolated
transactions between individuals occur from time to time.  In order to provide
some liquidity in the Wes-Tenn Common Stock, Wes-Tenn has from time to time
redeemed shares of Common Stock from shareholders who wish to sell their
shares.  In February 1993, Wes-Tenn redeemed 84,772 shares of Wes-Tenn Common
Stock at $8.50 per share and 12,360 warrants at $2 per warrant.  In September
1993, Wes-Tenn redeemed 29,760 shares at $9.625 per share.  During the fourth
quarter of 1994, Wes-Tenn redeemed 61,380 shares at $13.75 per share and 63,492
warrants at $7.625 per warrant.  To the knowledge of Wes-Tenn's management, the
most recent transaction with respect to Wes-Tenn Common Stock was effected at
$25 per share on August 29, 1995.  These amounts have been adjusted to give
effect to a four-for-one stock split of Wes-Tenn Common Stock on April 17,
1995.

      At June 15, 1995, the date immediately preceding the public announcement
of the proposed Merger, the closing price per share as reported on Nasdaq for
the BancorpSouth Common Stock was $39.50.  At September 5, 1995, the closing
price per share of BancorpSouth Common Stock was $40.

      The table below sets forth, for the periods indicated, the range of
closing sales prices as reported on Nasdaq for the BancorpSouth Common Stock.
<TABLE>
<CAPTION>
                                                                             BANCORPSOUTH
                                                                            COMMON STOCK(1)
                                                                            ---------------   

                                                                         HIGH            LOW
                                                                         ----            ---
                  1995
                  <S>                                                   <C>             <C>
                  First Quarter . . . . . . . . . . . . . . . . . . .   $36.50          $32.25
                  Second Quarter  . . . . . . . . . . . . . . . . . .    40.00           36.00
                  Third Quarter (through September 5, 1995) . . . . .    40.50           38.75

                  1994
                  First Quarter . . . . . . . . . . . . . . . . . . .   $33.00          $29.00
                  Second Quarter  . . . . . . . . . . . . . . . . . .    33.25           29.00
                  Third Quarter   . . . . . . . . . . . . . . . . . .    36.25           34.00
                  Fourth Quarter  . . . . . . . . . . . . . . . . . .    34.75           31.00

                  1993
                  First Quarter . . . . . . . . . . . . . . . . . . .   $31.96          $29.57
                  Second Quarter  . . . . . . . . . . . . . . . . . .    35.00           31.09
                  Third Quarter   . . . . . . . . . . . . . . . . . .    34.78           31.63
                  Fourth Quarter  . . . . . . . . . . . . . . . . . .    36.96           31.00

                  1992
                  First Quarter . . . . . . . . . . . . . . . . . . .   $27.17          $23.26
                  Second Quarter  . . . . . . . . . . . . . . . . . .    27.83           25.65
                  Third Quarter   . . . . . . . . . . . . . . . . . .    27.83           23.91
                  Fourth Quarter  . . . . . . . . . . . . . . . . . .    31.09           26.09
</TABLE>

______________________
(1)   All share prices for BancorpSouth Common Stock have been adjusted to give
      effect to a 15% stock dividend paid on December 1, 1993 to all
      shareholders of record on November 15, 1993.




                                     S-11
<PAGE>   17

                           COMPARATIVE PER SHARE DATA

      The following table presents selected comparative unaudited per share
data (i) of each of the Company and Wes-Tenn on a historical basis, (ii) for
the Company and Wes-Tenn on a pro forma basis, (iii) for the Company, Wes-Tenn
and other pending acquisitions on a pro forma basis, (iv) for Wes-Tenn on a pro
forma equivalent basis; and (v) for Wes-Tenn and other pending acquisitions on
a pro forma equivalent basis.


<TABLE>
<CAPTION>
 BOOK VALUE PER SHARE:                                               December 31, 1994             JUNE 30, 1995   
                                                                ---------------------------     -------------------
 <S>                                                                      <C>                          <C>
 The Company historical (1)  . . . . . . . . . . . . . . .                $25.71                       $27.01
 Wes-Tenn historical (2) . . . . . . . . . . . . . . . . .                 11.51                        12.35
 The Company and Wes-Tenn pro forma (3)  . . . . . . . . .                 24.57                        25.87
 The Company, Wes-Tenn and other pending acquisitions
    pro forma (4)  . . . . . . . . . . . . . . . . . . . .                 24.67                        25.96
 Wes-Tenn pro forma equivalent (5) . . . . . . . . . . . .                 15.47                        16.29
 Wes-Tenn and other pending acquisitions pro forma
    equivalent (6) . . . . . . . . . . . . . . . . . . . .                 15.53                        16.34

<CAPTION>
 NET INCOME PER SHARE (7):                                                                           SIX MONTHS
                                                                 YEAR ENDED DECEMBER 31,           ENDED JUNE 30,  
                                                              ----------------------------       ------------------
                                                              1992        1993       1994               1995
                                                              ----        ----       ----               ----
<S>                                                           <C>         <C>        <C>                <C>
 The Company historical (1)  . . . . . . . . . . . . . . .    $2.32       2.95       $3.00              $1.71
 Wes-Tenn historical (8) (2) . . . . . . . . . . . . . . .     1.29       1.59        1.38               0.66
 The Company and Wes-Tenn pro forma (3)  . . . . . . . . .     2.25       2.88        2.88               1.60
 The Company, Wes-Tenn and other pending acquisitions
    pro forma (4)  . . . . . . . . . . . . . . . . . . . .     2.18       2.82        2.85               1.59
 Wes-Tenn pro forma equivalent (5) . . . . . . . . . . . .     1.42       1.81        1.81               1.01
 Wes-Tenn and other pending acquisitions pro forma
    equivalent (6) . . . . . . . . . . . . . . . . . . . .     1.37       1.78        1.79               1.00

<CAPTION>
 CASH DIVIDENDS PER SHARE:                                                                          SIX MONTHS
                                                                 YEAR ENDED DECEMBER 31,           ENDED JUNE 30,  
                                                              -----------------------------     -------------------
                                                              1992       1993        1994               1995
                                                              ----       ----        ----               ----
<S>                                                           <C>        <C>         <C>                <C>
 The Company historical  . . . . . . . . . . . . . . . . .    $1.02      $1.08       $1.11              $0.60
 Wes-Tenn historical (2) . . . . . . . . . . . . . . . . .     0.26       0.32        0.37               0.19
 The Company and Wes-Tenn pro forma (3)  . . . . . . . . .     1.02       1.08        1.11               0.60
 The Company, Wes-Tenn and other pending acquisitions
    pro forma (4)  . . . . . . . . . . . . . . . . . . . .     1.02       1.08        1.11               0.60
 Wes-Tenn pro forma equivalent (5) . . . . . . . . . . . .     0.64       0.68        0.70               0.38
 Wes-Tenn and other pending acquisitions pro forma
    equivalent (6) . . . . . . . . . . . . . . . . . . . .     0.64       0.68        0.70               0.38
</TABLE>
_______________________________    
(1)   Presented as if the merger of LF Bancorp, Inc. with and into the Company
      as of March 31, 1995 (the "LF Bancorp Merger") had been effective
      throughout the periods presented and assumes LF Bancorp's conversion from
      mutual to stock ownership occurred on January 1, 1992.
(2)   Effective as of April 17, 1995, Wes-Tenn effected a four-for-one stock
      split of Wes-Tenn Common Stock.  The per share data have been adjusted
      for all periods presented to give effect to the stock split.
(3)   Presented as if the Merger had been effective throughout the periods
      presented.
(4)   Presented as if the Merger and other pending acquisitions had been
      effective through the periods presented.
(5)   Calculated by multiplying the Company and Wes-Tenn's pro forma value by
      the quotient calculated by dividing the number of shares of BancorpSouth
      Common Stock issuable under the Merger Agreement by the number of shares
      of Wes-Tenn Common Stock outstanding as of the end of the period.
(6)   Calculated by multiplying the Company, Wes-Tenn and other pending
      acquisitions' pro forma value by the quotient described in Note (6)
      above.
(7)   Reflects net income per share before accounting change and extraordinary
      item.
(8)   Presented as if the merger of WTFC with and into Wes-Tenn had been
      effective throughout the periods presented.




                                     S-12
<PAGE>   18

                            SELECTED FINANCIAL DATA
  The following tables set forth for the Company and Wes-Tenn certain
historical consolidated financial information, and for the Company, certain
unaudited pro forma condensed consolidated financial information.  The
financial information set forth below is derived from, and should be read in
conjunction with, the respective consolidated financial statements, and the
notes thereto, of the Company and of Wes-Tenn which have been incorporated
herein by reference. The unaudited historical financial data for the six months
ended June 30, 1994 and 1995 have been derived from the unaudited financial
statements of the Company, which have been restated for the LF Bancorp Merger,
which was accounted for as a pooling of interests, and of Wes-Tenn. The
historical consolidated financial information for the years ended December 31,
1990, 1991, 1992, 1993 and 1994, have not been restated for the LF Bancorp
Merger or the merger with First Federal, as such mergers were not significant.
In the opinion of management of the Company and Wes-Tenn, all adjustments,
consisting of normal, recurring adjustments necessary for a fair presentation
of the consolidated financial statements, have been included.

                               BANCORPSOUTH, INC.
                SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA
                (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                                                            FOR THE SIX MONTHS 
                                                         FOR THE YEARS ENDED DECEMBER 31,                      ENDED JUNE 30, 
                                      ----------------------------------------------------------------    ---------------------
                                         1990         1991          1992         1993          1994          1994         1995
                                         ----         ----          ----         ----          ----          ----         ----
 <S>                                  <C>          <C>           <C>           <C>          <C>           <C>          <C>
 EARNINGS SUMMARY:
   Interest revenue  . . . . . . .    $  178,703   $  178,448    $  164,139    $  157,250   $  173,208    $   87,856   $  107,757
   Interest expense  . . . . . . .       104,673       93,730        71,200        61,952       69,332        35,462       47,355
                                      ----------   ----------    ----------    ----------   ----------    ----------   ----------
     Net interest revenue  . . . .        74,030       84,718        92,939        95,298      103,876        52,394       60,402
   Provision for credit losses . .         5,965        8,436        11,483         7,754        5,652         2,457        2,366
   Other revenue . . . . . . . . .        17,540       19,427        19,981        23,781       23,421        10,320       14,339
   Other expense . . . . . . . . .        63,783       71,988        77,472        80,742       85,799        43,763       50,200
                                      ----------   ----------    ----------    ----------   ----------    ----------   ----------
   Income before income tax and
     accounting change . . . . . .        21,822       23,721        23,965        30,583       35,846        16,494       22,175
   Applicable income taxes . . . .         4,429        5,283         5,400         7,200       10,400         4,365        7,137
                                      ----------   ----------    ----------    ----------   ----------    ----------   ----------
   Income before accounting change        17,393       18,438        18,565        23,383       25,446        12,129       15,038
   Accounting change, net of tax .         --            --           --            3,200        --              --           --   
                                      ----------   ----------    ----------    ----------   ----------    ----------   ----------
                                                                                                     
   Net income  . . . . . . . . . .    $   17,393   $   18,438    $   18,565    $   26,583   $   25,446    $   12,129   $   15,038
                                      ==========   ==========    ==========    ==========   ==========    ==========   ==========
 PER SHARE DATA:
   Primary:
   Income before accounting change
                                      $     2.33   $     2.47    $     2.47    $     2.99   $     3.21    $    1.39    $    1.71
   Accounting change, net of tax .            --           --            --          0.41         --             --         -- 
                                      ----------   ----------    ----------    ----------   ----------    ----------   ----------
   Net income  . . . . . . . . . .    $     2.33   $     2.47    $     2.47    $     3.40   $     3.21         $1.39   $     1.71
                                      ==========   ==========    ==========    ==========   ==========    ==========   ==========
   Fully diluted:
   Income before accounting change
                                      $     2.26   $     2.40    $     2.40    $     2.97   $     3.21    $     1.38   $     1.70
   Accounting change, net of tax .            --           --            --          0.40         --             --           -- 
                                      ----------   ----------    ----------    ----------   ----------    ----------   ----------
   Net income  . . . . . . . . . .    $     2.26   $     2.40    $     2.40    $     3.37   $     3.21    $     1.38   $     1.70
                                      ==========   ==========    ==========    ==========   ==========    ==========   ==========
   Cash dividends  . . . . . . . .    $     0.86   $     0.94    $     1.02    $     1.08   $     1.11    $     0.54   $     0.60
   Book value  . . . . . . . . . .    $    18.32   $    19.95    $    21.55    $    23.95   $    25.94    $    24.70   $    27.01
 BALANCE SHEET DATA (PERIOD END):
   Total assets  . . . . . . . . .    $1,870,693   $2,001,210    $2,137,004    $2,306,709   $2,518,398    $2,609,643   $2,817,727
   Loans, net of unearned income .     1,187,001    1,266,340     1,332,283     1,507,593    1,733,730     1,710,610    1,918,843
   Allowance for credit losses . .        17,676       18,825        21,205        24,019       27,529        25,360       29,483
   Securities  . . . . . . . . . .       451,763      466,716       469,842       485,746      566,256       605,808      576,885
   Deposits  . . . . . . . . . . .     1,621,039    1,752,967     1,876,093     2,031,477    2,171,748     2,283,217    2,465,922
   Long-term debt:
     Parent  . . . . . . . . . . .        33,996       33,309        32,541        24,508       24,508        24,508       24,508
     Subsidiaries  . . . . . . . .            --           --            --            --       23,520        24,862       21,790
   Total shareholders' equity  . .       135,288      148,570       161,668       188,600      205,329       215,267      236,900
 BALANCE SHEET DATA (AVERAGES):
   Total assets  . . . . . . . . .    $1,830,881   $1,939,678    $2,052,408    $2,197,330   $2,418,415    $2,558,943   $2,753,549
   Total shareholders' equity  . .       128,547      141,607       155,327       177,304      195,884       210,438      229,948
   Average shares outstanding  . .     7,349,488    7,414,576     7,474,192     7,775,139    7,888,662     8,714,423    8,763,840
 SELECTED RATIOS (ANNUALIZED):
   Return on average assets  . . .          0.95%        0.95%         0.90%         1.21%        1.05%         0.95%        1.09%
   Return on average
     shareholders' equity  . . . .         13.53        13.02         11.95         15.06        12.99         11.53        12.96
   Net interest margin . . . . . .          4.69         4.99          5.19          4.95         4.86          4.65         4.93
   Net charge-offs to average                                                                                                    
     loans . . . . . . . . . . . .          0.43         0.63          0.70          0.35         0.13          N/A          0.55
   Tier 1 capital to risk-weighted                                                                                 
     assets  . . . . . . . . . . .         10.14         9.99          9.90         11.00        10.63          N/A         11.67
   Total capital to risk-weighted                                                                                  
     assets  . . . . . . . . . . .         13.94        13.42         13.10         13.70        12.89          N/A         13.88
   Leverage ratio  . . . . . . . .          7.29         7.57          7.50          8.30         8.00          N/A          8.25
</TABLE>

______________________________
N/A  - Information not available




                                     S-13
<PAGE>   19

                             WES-TENN BANCORP, INC.
                SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA
                (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                                                              FOR THE SIX MONTHS
                                                            FOR THE YEARS ENDED DECEMBER 31,                     ENDED JUNE 30,   
                                          --------------------------------------------------------------   -----------------------
                                              1990         1991         1992         1993         1994         1994         1995
                                              ----         ----         ----         ----         ----         -----        ----
 <S>                                      <C>          <C>          <C>          <C>          <C>          <C>          <C>
 EARNINGS SUMMARY:
        Interest revenue . . . . . . . .  $   22,167   $   22,727   $   21,915   $   22,356   $   20,924   $   10,251   $   12,558
        Interest expense . . . . . . . .      14,569       13,644       11,087        9,790        9,154        4,273        6,543
                                          ----------   ----------   ----------   ----------   ----------   ----------   ----------
           Net interest revenue  . . . .       7,598        9,083       10,828       12,566       11,770        5,978        6,015
        Provision for credit losses  . .         386          824        1,008        1,063          285          133          169
                                          ----------   ----------   ----------   ----------   ----------   ----------   ----------
           Net interest after provision        7,212        8,259        9,820       11,503       11,485        5,845        5,846
        Non-interest revenue . . . . . .       1,395        1,716        1,990        1,941        1,631          580        1,232
        Non-interest expenses  . . . . .       6,101        6,970        7,210        8,299        8,540        4,057        4,828
                                          ----------   ----------   ----------   ----------   ----------   ----------   ----------
           Income before income taxes          2,506        3,005        4,600        5,145        4,576        2,368        2,250
        Applicable income taxes  . . . .         850          987        2,027        1,633        1,354          738          612
                                          ----------   ----------   ----------   ----------   ----------   ----------   ----------
        Net income   . . . . . . . . . .  $    1,656   $    2,018   $    2,573   $    3,512   $    3,222   $    1,630   $    1,638
                                          ==========   ==========   ==========   ==========   ==========   ==========   ==========
 PRO FORMA(1):
        Interest income  . . . . . . . .  $   24,402   $   25,191   $   24,562   $   24,947   $   23,630   $   11,599   $   13,251
        Interest expense . . . . . . . .      16,151       15,193       12,441       11,052       10,527        4,914        6,946
        Net interest income  . . . . . .       8,251        9,998       12,121       13,895       13,103        6,685        6,305
        Net income . . . . . . . . . . .       1,798        2,271        2,967        3,917        3,533        1,887        1,674
 PER SHARE DATA(2):
        Net income . . . . . . . . . . .  $     0.77   $     0.98   $     1.29   $     1.63   $     1.44   $     0.75   $     0.69
        Cash dividends . . . . . . . . .        0.23         0.24         0.26         0.32         0.37         0.18         0.19
        Book value, net  . . . . . . . .        7.32         8.18        10.26        12.05        11.51        11.31        12.35
 Pro Forma Per Share Data(1)(2):
        Net income . . . . . . . . . . .  $     0.73   $     0.95   $     1.29   $     1.59   $     1.38   $     0.75   $     0.66
 BALANCE SHEET DATA (PERIOD END):
        Total assets . . . . . . . . . .  $  232,791   $  248,899   $  270,995   $  279,231   $  287,668   $  273,787   $  339,661
        Loans, net of unearned income  .     145,654      155,863      164,151      168,217      176,926      175,463      223,656
        Allowance for credit losses  . .       1,600        1,892        2,362        2,730        2,588        2,880        2,769
        Securities . . . . . . . . . . .      55,781       52,609       69,167       90,103       92,920       83,138       95,685
        Deposits . . . . . . . . . . . .     211,167      223,831      241,194      239,827      238,106      229,158      277,340
        Other borrowed money . . . . . .       3,048        5,106        5,495       11,574       21,715       17,115       27,136
        Total shareholders' equity . . .      15,568       16,858       21,190       24,676       25,132       25,299       31,100
 BALANCE SHEET DATA (AVERAGES):
        Total assets . . . . . . . . . .  $  225,908   $  238,002   $  257,395   $  270,161   $  276,104   $  272,536   $  313,351
        Total shareholders' equity . . .      14,817       15,530       18,853       22,849       26,068       24,652       27,945
        Average shares outstanding . . .   2,136,776    2,066,120    1,988,068    2,151,016    2,232,576    2,180,028    2,361,214
 SELECTED RATIOS (ANNUALIZED):
        Return on average assets . . . .        0.73%        0.85%        1.00%        1.30%        1.17%        1.20%        1.05%
        Return on average equity . . . .       11.18        12.99        13.65        15.37        12.36        13.22        11.72
        Net interest margin  . . . . . .        3.68         4.18         4.73         5.09         4.64         4.78         4.16
        Net charge-offs to average                                                                                                
        loans  . . . . . . . . . . . . .        0.23         0.34         0.33         0.41         0.24        (0.02)        0.09
        Tier 1 capital to risk-weighted                                                                                           
        assets . . . . . . . . . . . . .       10.55        11.91        14.55        16.56        16.76        16.71        15.45
        Total capital to risk-weighted                                                                                            
        assets . . . . . . . . . . . . .       11.63        13.16        15.80        17.81        18.01        17.96        16.70
        Leverage ratio . . . . . . . . .        6.69         6.77         7.82         8.84         9.02         9.24         8.91
</TABLE>
_____________________
(1)   Effective as of April 3, 1995, Wes-Tenn acquired all of the outstanding
      capital stock of WTFC.  The acquisition has been accounted for as a
      purchase for financial reporting purposes.  The pro forma amounts include
      the combined historical results of Wes-Tenn and WTFC as if the
      acquisition had occurred at the beginning of the periods presented.
(2)   Effective as of April 17, 1995, Wes-Tenn effected a four-for-one stock
      split of Wes-Tenn Common Stock.  The per share and average share data
      have been adjusted for all periods presented to give effect to the stock
      split.



                                     S-14

<PAGE>   20

             PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION

The following tables contain unaudited pro forma condensed consolidated
financial information showing a balance sheet at June 30, 1995 and statements
of income for the six months ended June 30, 1994 and 1995, and for the years
ended December 31, 1992, 1993 and 1994, for (i) the Company; (ii) the Company
and Wes-Tenn; and (iii) the Company, Wes-Tenn and other pending acquisitions.
The other pending acquisitions are (i) the merger with First Federal; and (ii)
the Shelby Bank purchase and assumption.  The unaudited pro forma financial
information reflects each acquisition using either the pooling of interests or
purchase method of accounting in accordance with the accounting requirements
applicable to each respective transaction.  The unaudited pro forma financial
information should be read in conjunction with the historical consolidated
financial statements and notes thereto of the Company, Wes-Tenn, First Federal
and Shelby Bank.  The historical financial statements of the Company for the
1992, 1993 and 1994 fiscal years and the six months ended June 30, 1995 include
financial information of LF Bancorp, which merged with and into the Company as
of March 31, 1995 in a transaction accounted for as a pooling of interests.
The pro forma financial statements of Wes-Tenn for the 1992, 1993 and 1994
fiscal years and the six months ended June 30, 1995 include financial
information of WTFC, which merged with and into Wes-Tenn as of April 3, 1995 in
a transaction accounted for as a purchase.  Pro forma results are not
necessarily indicative of future operating results.

                 PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                                 JUNE 30, 1995
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                                          HISTORICAL                   
                                                        ----------------------------------------------
                                                                                         OTHER PENDING
                                                         THE COMPANY        WES-TENN      ACQUISITIONS     ADJUSTMENTS     PRO FORMA
                                                        ------------        --------     -------------     -----------     ---------
 ASSETS                                                                                (IN THOUSANDS)
 <S>                                                     <C>               <C>              <C>           <C>            <C>
        Cash and due from banks  . . . . . .             $  137,767        $ 11,753         $ 4,147                      $  153,667
        Loans and leases, net  . . . . . . .              1,889,360         220,887          26,366                       2,136,613
        Held-to-maturity securities  . . . .                444,842          49,795           7,136                         501,773
        Available-for-sale securities  . . .                132,043          45,890           7,538                         185,471
        Mortgages held for sale  . . . . . .                 24,160            --              --                            24,160
        Premises and equipment, net  . . . .                 72,271           5,610           1,369       $  250  (2)        79,500
        Other assets . . . . . . . . . . . .                117,284           5,726           4,233        1,000  (3)
                                                                                                             238  (4)       128,481
                                                         ----------        --------         -------       ------         ----------
               Total assets  . . . . . . . .             $2,817,727        $339,661         $50,789       $1,488         $3,209,665
                                                         ==========        ========         =======       ======         ==========

 LIABILITIES
        Deposits:
               Non-interest bearing  . . . .             $  331,834        $ 22,663         $ 3,727                      $  358,224
               Interest bearing  . . . . . .              2,134,088         254,677          42,450                       2,431,215
                                                         ----------        --------         -------                      ----------
                       Total deposits  . . .              2,465,922         277,340          46,177                       2,789,439
        Short-term borrowings  . . . . . . .                 36,473           1,725            --                            38,198
        Long-term debt . . . . . . . . . . .                 46,298          25,411            --                            71,709
        Other liabilities  . . . . . . . . .                 32,134           4,085             279                          36,498
                                                         ----------        --------         -------                      ----------
               Total liabilities . . . . . .              2,580,827         308,561          46,456                       2,935,844 
                                                         ----------        --------         -------                      ----------

 SHAREHOLDERS' EQUITY
        Common stock . . . . . . . . . . . .                 22,065           2,519           3,030       $  118  (6)
                                                                                                          (2,677) (5)        26,501
                                                                                                           1,446  (1)
        Capital surplus  . . . . . . . . . .                 73,847          11,758           4,057         (118) (6)
                                                                                                             (78) (5)
                                                                                                          (1,446) (1)        88,020
        Unrealized gain (loss) on
           available-for-sale securities, net
                                                                776             (96)            (20)          20  (5)           680
        Retained earnings  . . . . . . . . .                141,246          16,919          (2,734)       4,223  (5)       159,654
        Less cost of treasury stock  . . . .                 (1,034)             --             --                           (1,034)
                                                         ----------        --------         -------                      ---------- 
               Total shareholders' equity  .                236,900          31,100           4,333        1,488            273,821
                                                         ----------        --------         -------       ------         ----------
               Total liabilities and                                                                                               
               shareholders' equity  . . . .             $2,817,727        $339,661         $50,789       $1,488         $3,209,665
                                                         ==========        ========         =======       ======         ==========
</TABLE>  
___________________________ 
          
(1)   Reclassification of capital accounts to reflect the exchange of Wes-Tenn
      Common Stock for BancorpSouth Common Stock.
(2)   Estimated write-up of premises and equipment acquired from Shelby Bank.
(3)   Deferred tax asset related to net operating loss carry-forward of Shelby
      Bank.
(4)   Cost in excess of fair value of net assets acquired from Shelby Bank.
(5)   Adjustments to capital accounts to reflect the transaction with Shelby
      Bank.
(6)   Reclassification of capital accounts to reflect the exchange of shares of
      First Federal's common stock for BancorpSouth Common Stock.




                                     S-15
<PAGE>   21

             PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                  (UNAUDITED)



<TABLE>
<CAPTION>
                                                                 FOR THE SIX MONTHS ENDED JUNE 30,                 
                               ----------------------------------------------------------------------------------------------------
                                                    1994                                                  1995                  
                               ---------------------------------------------------    ---------------------------------------------
                                                                 The Company, Wes-                                 The Company, Wes-
                                                                   Tenn & Other                                        Tenn & Other
                                                 The Company          Pending                          The Company       Pending
                                The Company      & Wes-Tenn        Acquisitions        The Company     & Wes-Tenn     Acquisitions
                                Historical(1)     Pro Forma          Pro Forma         Historical(1)    Pro Forma        Pro Forma
                                ----------        ---------          ---------         ----------       ---------        ---------  
                                                                (in thousands except per share amounts)
 <S>                             <C>               <C>               <C>               <C>              <C>                <C>
 Interest revenue  . . . . . .   $87,856           $99,455           $100,894          $107,757         $120,315           $122,023
 Interest expense  . . . . . .    35,462            40,376             41,016            47,355           53,898             54,795
                                 -------           -------           --------          --------         --------           --------
 Net interest revenue  . . . .    52,394            59,079             59,878            60,402           66,417             67,228
 Provision for credit                                                                                                              
 losses  . . . . . . . . . . .     2,457             2,590              2,601             2,366            2,535              2,536 
                                 -------           -------           --------          --------         --------           --------
 Net interest revenue,
 after provision for credit                                                                                                        
 losses  . . . . . . . . . . .    49,937            56,489             57,277            58,036           63,882             64,692
 Other revenue . . . . . . . .    10,320            11,080             11,258            14,339           15,571             15,749
 Other expense . . . . . . . .    43,763            48,327             49,122            50,200           55,028             55,862
                                 -------           -------           --------          --------         --------           --------
 Income before income tax  . .    16,494            19,242             19,413            22,175           24,425             24,579
 Applicable income taxes . . .     4,365             5,226              5,288             7,137            7,749              7,781
                                 -------           -------           --------          --------         --------           --------

 Net income  . . . . . . . . .   $12,129           $14,016           $ 14,125          $ 15,038         $ 16,676           $ 16,798
                                 =======           =======           ========          ========         ========           ========


 Earnings per share(1) . . . .   $  1.39           $  1.36           $   1.34          $   1.71         $   1.60           $   1.59
                                 =======           =======           ========          ========         ========           ========


 Average shares(1) . . . . . .     8,734            10,320             10,509             8,815           10,401             10,590
</TABLE>

 ___________________
  
 (1)    Presented as if the LF Bancorp Merger had been effective throughout the
        periods presented and assumes LF Bancorp's conversion from mutual to 
        stock ownership occurred on January 1, 1992.

 (2)    Effective as of April 17, 1995, Wes-Tenn effected a four-for-one stock
        split of Wes-Tenn Common Stock.  The per share and average share data
        have been adjusted for all periods presented to give effect to the
        stock split.




                                     S-16
<PAGE>   22

             PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                               For the Years Ended December 31,
                         ----------------------------------------------------------------------------------------------------------
                                        1992                                1993                                  1994    
                         ------------------------------------ -----------------------------------  --------------------------------
                                                     The                                  The                                The   
                                                   Company,                             Company,                           Company,
                                                  Wes-Tenn &                           Wes-Tenn &                         Wes-Tenn&
                                        The         Other                     The        Other                    The       Other  
                             The      Company      Pending        The        Company     Pending      The       Company    Pending 
                           Company   & Wes-Tenn  Acquisitions  Company    & Wes-Tenn  Acquisition  Company   & Wes-Tenn Acquisitions
                       Historical(1) Pro Forma    Pro Forma  Historical(1) Pro Forma   Pro Forma Historical(1) Pro Forma  ProForma
                       ------------- ---------   ----------  ------------- ---------   --------- ------------- ---------  --------
                                                                   (in thousands except per share amounts)
 <S>                      <C>        <C>         <C>           <C>          <C>        <C>          <C>         <C>        <C>
 Interest revenue  . . .  $180,285   $204,847    $207,836      $171,035     $195,982   $198,753     $185,256    $208,886   $211,884
 Interest expense  . . .    79,996     92,437      94,267        68,112       79,164     80,580       75,102      85,629     86,983
                          --------   --------    --------      --------     --------   --------     --------    --------   --------
 Net interest revenue  .   100,289    112,410     113,569       102,923      116,818    118,173      110,154     123,257    124,901
 Provision for credit                                                                                                              
 losses  . . . . . . . .    11,818     12,870      12,968         7,886        8,999      9,097        5,652       5,937      6,004
                          --------   --------    --------      --------     --------   --------     --------    --------   --------
 Net interest revenue,                                                                                       
 after provision for                                                                                                               
 credit losses . . . . .    88,471     99,540     100,601        95,037      107,819    109,076      104,502     117,320    118,897
 Other revenue . . . . .    21,105     23,358      23,856        24,027       26,365     26,911       24,347      26,143     26,552
 Other expense . . . . .    82,394     90,509      92,227        84,837       94,184     95,906       91,671     101,264    102,931
                          --------   --------    --------      --------     --------   --------     --------    --------   --------
  Income before income                                                                                       
    tax and accounting                                                                                                     
    change . . . . . . .    27,182     32,389      32,230        34,227       40,000     40,081       37,178      42,199     42,518
 Applicable income taxes     6,954      9,194       9,339         8,402       10,258     10,386       10,876      12,361     12,466
                          --------   --------    --------      --------     --------   --------     --------    --------   --------
 Net income before                                                                                           
 accounting change and                                                                                       
 extraordinary item  . .  $ 20,228   $ 23,195    $ 22,891      $ 25,825     $ 29,742   $ 29,695     $ 26,302    $ 29,838   $ 30,052
                          ========   ========    ========      ========     ========   ========     ========    ========   ========
                                                                                                                                   
 EARNINGS PER SHARE(2)                                                                                       
  Primary:                                                                                                   
    Net income before                                                                                        
      accounting change                                                                                                            
      and extraordinary                                                                                                            
      item . . . . . . .  $   2.43   $   2.34    $   2.26      $   2.99     $   2.91   $   2.85     $   3.01    $   2.89   $   2.86
                          ========   ========    ========      ========     ========   ========     ========    ========   ========
                                                                                                             
  Fully diluted:                                                                                             
    Net income before                                                                                        
      accounting                                                                                                                   
      change and                                                                                                                   
      extraordinary                                                                                          
      item . . . . . . .  $   2.32   $   2.25    $   2.18      $   2.95     $   2.88   $   2.82     $   3.00    $   2.88   $   2.85
                          ========   ========    ========      ========     ========   ========     ========    ========   ========
 AVERAGE SHARES(1)                                                                                           
   Primary . . . . . . .     8,335      9,921      10,110         8,651       10,237     10,426        8,750      10,335     10,524
   Fully diluted . . . .     8,731     10,317      10,506         8,747       10,333     10,522        8,757      10,343     10,532
</TABLE>

____________________

(1)   Presented as if the LF Bancorp Merger had been effective throughout the
      periods presented and assumes LF Bancorp's conversion from mutual to stock
      ownership occurred on January 1, 1992.

(2)   Effective as of April 17, 1995, Wes-Tenn effected a four-for-one stock
      split of Wes-Tenn Common Stock.  The per share and average share data
      have been adjusted for all periods presented to give effect to the stock
      split.




                                     S-17
<PAGE>   23

                              THE SPECIAL MEETING


MATTERS TO BE CONSIDERED AT THE SPECIAL MEETING

      The Special Meeting will be held on October ___, 1995 at ___:00 __.m.
Central Time at the offices of Wes-Tenn at 200 West Washington Avenue,
Covington, Tennessee.  The purpose of the Special Meeting is to consider and
vote upon the Merger Agreement and any other matters that may be properly
brought before the shareholders of Wes-Tenn at the Special Meeting.  In the
event that there are insufficient shares represented to approve the Merger at
the Special Meeting, the Special Meeting may be adjourned to permit further
solicitation.

      THE WES-TENN BOARD OF DIRECTORS HAS UNANIMOUSLY APPROVED THE MERGER
AGREEMENT AS BEING IN THE BEST INTERESTS OF THE WES-TENN SHAREHOLDERS AND
UNANIMOUSLY RECOMMENDS THAT THE WES-TENN SHAREHOLDERS VOTE FOR THE APPROVAL AND
ADOPTION OF THE MERGER AGREEMENT.

VOTE REQUIRED

      Consummation of the Merger will require the affirmative vote of the
holders of a majority of the outstanding shares of Wes-Tenn Common Stock.  Each
share of Wes-Tenn Common Stock is entitled to one vote.  At September 8, 1995,
Wes-Tenn's directors, executive officers and affiliates beneficially owned
383,672 shares of Wes-Tenn Common Stock, or approximately 15.23% of the then
outstanding shares of Wes-Tenn Common Stock.  The directors and executive
officers of Wes-Tenn have indicated that they intend to vote their shares of
Wes-Tenn Common Stock for approval and adoption of the Merger Agreement.

      The vote of the holders of BancorpSouth Common Stock is not required to
approve the Merger.

SHARES ENTITLED TO VOTE; QUORUM

      Only holders of record of shares of Wes-Tenn Common Stock at the close of
business on September ___, 1995 will be entitled to receive notice of and to
vote at the Special Meeting.  At September 8, 1995, there were 2,519,212 shares
of Wes-Tenn Common Stock outstanding.  A majority of the outstanding shares of
Wes-Tenn Common Stock entitled to vote must be represented in person or by
proxy at the Special Meeting in order for a quorum to be present at the Special
Meeting for the purpose of voting on the Merger Agreement.

VOTING AND REVOCABILITY OF PROXIES

      Shares of Wes-Tenn Common Stock represented by properly executed proxies
received at or prior to the Special Meeting will be voted at the Special
Meeting in the manner specified by the holders of such shares.  Properly
executed proxies which do not contain voting instructions will be voted FOR
approval and adoption of the Merger Agreement.  With respect to the matters
considered at the Special Meeting, an abstention has the same effect as a vote
against the proposal.

      The grant of a proxy does not preclude a shareholder of Wes-Tenn from
voting in person or otherwise revoking a proxy.  Attendance at the Special
Meeting will not in and of itself constitute revocation




                                     S-18
<PAGE>   24


of a proxy.  A shareholder of Wes-Tenn may revoke a proxy at any time prior to
its exercise by delivering to Janeice Frisbee, Secretary, Wes-Tenn Bancorp,
Inc., 200 West Washington Avenue, Covington, Tennessee 38019, a duly executed
revocation or a proxy bearing a later date, or by voting in person at the
Special Meeting.

SOLICITATION OF PROXIES

      Wes-Tenn will bear the cost of the solicitation of proxies from its
shareholders, except that the Company will bear the cost of printing and
mailing the Prospectus (including this Supplement/Proxy Statement).  In
addition to solicitation by mail, the directors, officers and employees of
Wes-Tenn may solicit proxies from shareholders of Wes- Tenn by telephone,
facsimile or in person.  Such persons will not be additionally compensated, but
will be reimbursed for reasonable out-of-pocket expenses incurred in connection
with such solicitation.  Arrangements may also be made with brokerage firms,
nominees, fiduciaries and other custodians for the forwarding of solicitation
materials to the beneficial owners of shares held of record by such persons,
and Wes-Tenn will reimburse such persons for their reasonable out-of-pocket
expenses in connection therewith.  SHAREHOLDERS SHOULD NOT SEND STOCK
CERTIFICATES WITH THEIR PROXY.

DISSENTERS' RIGHTS

      Shareholders of Wes-Tenn are entitled to dissent from the Merger
Agreement and, if the Merger is consummated, to receive cash from the Company
equal to the fair value of their shares of Wes-Tenn Common Stock.  Shareholders
of Wes- Tenn who elect to dissent from the Merger and demand payment of the
fair value of their shares of Wes-Tenn Common Stock must strictly comply with
the applicable provisions set forth in Sections 48-23-101 et seq. of the
Tennessee Code Annotated, a copy of which is attached hereto as Annex A.  THE
FOLLOWING DOES NOT PURPORT TO BE A COMPLETE STATEMENT OF THE APPLICABLE
DISSENSION REQUIREMENTS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO ANNEX
A HERETO.

      If a shareholder of Wes-Tenn elects to exercise the shareholder's right
to dissent from the Merger and demand payment of the fair value of such
shareholder's shares of Wes-Tenn Common Stock, the shareholder must satisfy
both of the following conditions, as well as the other applicable procedural
requirements: (i) the shareholder must deliver to Wes-Tenn prior to the vote at
the Special Meeting a written notice of the shareholder's intent to demand
payment for his or her shares, and (ii) the shareholder may not vote his or her
shares in favor of the Merger.  Written notice with respect to dissenters'
rights should be submitted to Janeice Frisbee, Secretary, Wes-Tenn Bancorp,
Inc., 200 West Washington Avenue, Covington, Tennessee 38019.  As discussed in
"The Special Meeting -- Voting and Revocability of Proxies," executed proxies
that are returned without specific instructions will be voted FOR the approval
and adoption of the Merger Agreement; accordingly, a shareholder wishing to
dissent from the Merger should be certain to complete such shareholder's proxy
appropriately.

      Within ten days after approval of the Merger Agreement by the
shareholders of Wes-Tenn, Wes-Tenn will provide written notice to each
dissenting shareholder of where and by when demand for payment must be sent,
and where and when certificates representing shares of Wes-Tenn Common Stock
must be deposited.  In addition, Wes-Tenn will provide a form for demanding
payment.  A dissenting shareholder must, in order to be entitled to appraisal
rights, demand payment for his or her shares of Wes-Tenn Common Stock, certify
whether beneficial ownership of shares was acquired before June 16, 1995, the
date of the first announcement to news media of the principal terms of the
Merger Agreement, and deposit the certificates 


                                     S-19
<PAGE>   25


representing the shares in accordance with Wes-Tenn's notice to the
shareholders.  A dissenting shareholder may not withdraw his or her demand for
appraisal and accept the terms offered in the Merger unless Wes-Tenn consents to
such withdrawal.

      Upon the later of the consummation of the Merger or receipt of a demand
for payment, the Company will pay to each dissenting shareholder who has
complied with the requirements discussed above the Company's estimate of the
fair value of such shareholder's shares of Wes-Tenn Common Stock, plus accrued
interest.  Such payment will be accompanied by a copy of Wes-Tenn's financial
statements at and for the year ended December 31, 1994 and Wes-Tenn's latest
available interim financial statements, a statement of the Company's estimate
of the fair value of the shareholder's shares, an explanation of how interest
was calculated and a statement of such shareholder's right to reject the
Company's offer and demand the fair value of his or her shares.  If the Company
and a dissenting shareholder do not agree upon the fair value of such
shareholder's shares, the Company must commence a judicial proceeding within
two months of receiving the shareholder's payment demand and petition the 
court to determine the fair market value of the shares and accrued interest.

      A condition to the parties' obligations under the Merger Agreement is
that the amount of cash consideration payable by the Company to shareholders of
Wes-Tenn shall not exceed 9.9% of the total consideration in the Merger or such
lesser amount required for the Merger to qualify as a pooling of interests.




                                     S-20
<PAGE>   26

                                   THE MERGER

GENERAL

      The Merger Agreement provides for the merger of Wes-Tenn with and into
the Company and the conversion of shares of Wes-Tenn Common Stock into shares
of BancorpSouth Common Stock.  As part of the transactions provided for in the
Merger Agreement, TCB will also merge with and into Volunteer.  At the
Effective Time, the separate existence of Wes-Tenn and TCB will cease.  The
Merger transactions are intended to qualify as poolings of interests for
accounting purposes and as tax-free reorganizations for federal income tax
purposes.  The discussion in this Supplement/Proxy Statement regarding the
Merger and the description of the principal terms of the Merger Agreement are
subject to and qualified in their entirety by reference to the Merger
Agreement.

BACKGROUND OF THE MERGER

      Since its acquisition of Tri-County Federal Savings Bank in 1992,
Wes-Tenn has focused on operating efficiencies relating to that transaction,
including the merger of its banking affiliates, centralizing and consolidating
management and systems and increasing its market penetration.  In April 1995,
Wes-Tenn completed the acquisition of WTFC, which the Company had also
attempted to acquire in 1994.

      From time to time, Wes-Tenn management has received casual expressions of
interest from other bank holding companies in acquiring Wes-Tenn; however, no
meetings, substantive discussions or proposals resulted from such expressions
of interest.  In January 1995, Michael W. Weeks, the Chairman and Chief
Executive Officer of Volunteer, contacted Duke H. Brasfield, Chairman of
Wes-Tenn, and expressed Volunteer's interest in a possible business combination
between Wes-Tenn and Volunteer.  Mr. Brasfield declined to discuss such a
transaction at that time due to Wes-Tenn's then pending merger with WTFC.  On
April 3, 1995, following completion of the WTFC merger, Mr. Weeks again
contacted Mr. Brasfield and indicated Volunteer's continued interest in
pursuing a business combination with Wes-Tenn.

      On April 12, 1995, Mr. Weeks and J. Ronald Hodges, the President and
Chief Operating Officer of Volunteer, met with Mr. Brasfield, Charles M. Ennis,
the President and Chief Executive Officer of Wes-Tenn, and Stephen N. Smith, a
director of Wes-Tenn, each of whom is a member of Wes-Tenn's Planning
Committee.  Mr. Weeks described the Company's operations in Mississippi and
Tennessee and reiterated Volunteer's interest in a potential business
combination with Wes-Tenn.  Mr. Weeks presented a financial analysis of a
combined entity of the Company and Wes-Tenn, based upon a merger consideration
of approximately two times Wes-Tenn's book value.  On April 20, 1995, the same
persons, in addition to Aubrey Burns Patterson, Chairman and Chief Executive
Officer of the Company, met to discuss the Company's strategy and banking
philosophy and Wes-Tenn's potential role in such strategy.  Mr. Patterson noted
that Wes-Tenn's assets would represent approximately 10% of the total assets of
a combined entity of the Company and Wes-Tenn and that Wes-Tenn shareholders
would hold approximately 15% of such entity's outstanding capital stock.

      On May 9, 1995, Wes-Tenn's Planning Committee reported to the Wes-Tenn
Board of Directors the substance of its discussions with representatives of the
Company.  The Wes-Tenn Board of Directors noted that (i) a combined entity of
Wes-Tenn and the Company would have total assets in excess of $800 million and
would create one of the largest banks in the west Tennessee area, (ii) a merger
with TCB would allow




                                     S-21
<PAGE>   27


Volunteer to significantly increase its size and market area, thereby making
Wes-Tenn potentially more valuable to the Company than other prospective
acquirors, (iii) TCB's and Volunteer's offices compete in only two counties,
thereby limiting anti-trust concerns, and (iv) Volunteer had expressed interest
in retaining Wes-Tenn's senior management and including directors of Wes-Tenn
on the Volunteer Board of Directors, which would give Wes-Tenn a significant
voice in the combined bank entity.  The Wes-Tenn Board of Directors directed
the Planning Committee to continue such discussions and to engage legal counsel
and to obtain financial and stock price information on the Company.  The
Planning Committee, which was enlarged to include director Hugh T. Simonton,
Jr., engaged Baker, Donelson, Bearman & Caldwell as legal counsel.  Members of
the Planning Committee also requested that Morgan Keegan & Company, Inc.
("Morgan Keegan"), an investment banking firm headquartered in Memphis,
Tennessee, which provides research coverage on the Company and makes a market
in BancorpSouth Common Stock and the stock of over 35 other southeastern
financial institutions, provide the Planning Committee with financial and stock
performance information about the Company.

      On May 19, 1995, the Planning Committee met with its legal counsel and
representatives of Morgan Keegan to review publicly available information
compiled by Morgan Keegan regarding the Company's earnings per share, dividend
yield, asset quality, stock performance, stock price to earnings and book value
ratios, capital ratios and other factors, and similar information for four bank
holding companies of comparable size to the Company and five larger bank
holding companies operating in the southeastern or midsouth United States.  The
information showed that the Company compared favorably to the other bank
holding companies with respect to the various factors for which information was
compiled.  The information also included a summary of published price to
earnings, price to book value and premium to core deposits multiples for
acquisitions in Tennessee, the southeastern United States and nationwide.  The
book value multiple resulting from the merger consideration proposed by the
Company significantly exceeded the median of the published price to book value
multiples (except with respect to nationwide acquisitions of relatively small
institutions during 1993 and 1994).  Morgan Keegan had not yet been engaged by
Wes-Tenn to render any services with respect to the proposed merger and,
accordingly, did not provide a formal report or analysis.  The Planning
Committee, along with its counsel, met privately to discuss the Company's
proposal and the information compiled by Morgan Keegan.  Members of the
Planning Committee noted that (i) the Company appeared to be in strong
financial condition, (ii) the Company's dividend yield exceeded that of
Wes-Tenn, (iii) BancorpSouth Common Stock is traded on Nasdaq in sufficient
volume to provide liquidity for Wes-Tenn shareholders, (iv) the Company
appeared to be pursuing an acquisition strategy and, accordingly, offered an
opportunity for more rapid growth than Wes-Tenn, (v) as the Company grows, the
price to book value multiple of BancorpSouth Common Stock would likely improve
to approximate that of larger bank holding companies in the southeastern United
States, and (vi) as the Company grows, it would be likely to increase its level
of institutional shareholders, which was then at a relatively low level of less
than 8%.

      On May 24, 1995, the Company's Board of Directors discussed the proposed
Merger, which had been previously discussed in a series of meetings of the
Executive Committee of the Company's Board of Directors.  Mr. Patterson
outlined Wes-Tenn's operations and the structure of the proposed transaction.
He noted benefits of the Merger to the Company, including the complementary
location of Wes-Tenn's bank locations with respect to the Company's bank
locations.  Mr. Patterson also provided the Company's Board of Directors with
an analysis of a combined entity of the Company and Wes-Tenn under different
scenarios, including a merger consideration of approximately two times
Wes-Tenn's book value.  Following Mr. Patterson's presentation, the Company's
Board of Directors approved the Company's negotiation of the Merger.




                                     S-22
<PAGE>   28


      On May 25, 1995, the Planning Committee and representatives of the
Company met and discussed the details of a proposed combination, including
price, timing, board representation, management, employment by the Company of
certain officers of Wes-Tenn, operational issues and other matters.  The
Planning Committee reported to the Wes-Tenn Board of Directors, which
authorized the Planning Committee to proceed.  Representatives of the Company
met with attorneys from Waller Lansden Dortch & Davis, special counsel to the
Company, and directed them to prepare an initial draft of the Merger Agreement.

      On June 1, 1995, Waller Lansden Dortch & Davis delivered an initial draft
of the Merger Agreement to Wes-Tenn and its counsel.  The Planning Committee
met with its counsel on June 3 and June 4, 1995 to discuss the draft Merger
Agreement and to develop comments and responses to such agreement, which
included as a condition to the Merger that Wes- Tenn would obtain the Fairness
Opinion.

      On June 5, 1995, the Planning Committee and representatives of the
Company, and their respective legal advisors, met to negotiate the terms of the
proposed Merger Agreement.  At this meeting the parties agreed upon certain
aspects of the pricing mechanism for the Merger, including the date for
determining the book value of Wes-Tenn and the components included in
determining such book value.  In addition, the parties agreed that they would
conduct their due diligence review prior to execution of the Merger Agreement,
that one representative of Wes-Tenn would be nominated to serve as a member of
the Company's Board of Directors, and that Wes-Tenn employees would receive
credit for prior service with Wes-Tenn for purposes of the Company's 401(k)
plan.  It was also agreed that the Company would be granted an option to
purchase 472,441 shares of Wes-Tenn Common Stock which are exercisable upon the
occurrence of certain events, including Wes-Tenn entering into an agreement to
be acquired by another party.  The Company rejected proposals by
representatives of Wes-Tenn to increase the proposed consideration and to
provide employment agreements to certain Wes-Tenn employees.  The parties
agreed that since the issues remaining to be resolved were manageable, the
parties should commence their due diligence reviews.

      On June 7, 1995, counsel to the Company distributed a due diligence
request and a confidentiality agreement to Wes-Tenn.  On June 9, 1995, the
Company and Wes-Tenn executed and delivered confidentiality agreements in
anticipation of exchanging confidential information and conducting due
diligence reviews.

      On June 10, 1995, the Wes-Tenn Board of Directors met with its counsel
and discussed a revised draft of the agreement.

      From June 13-16, 1995, representatives of the Company and Wes-Tenn each
conducted a due diligence review.  During this period, the parties continued to
negotiate the final terms of the Merger Agreement, including the pricing
mechanism, vesting of credits under Wes-Tenn's 401(k) plan and the term of
non-competition agreements between Volunteer and certain employees of Wes-Tenn.

      On June 14, 1995, the Wes-Tenn Board of Directors met to review further
the revised agreement and to hear from its counsel and management the results
of a due diligence review of the Company conducted by such Wes-Tenn
representatives.




                                     S-23
<PAGE>   29

      On June 15, 1995, the Wes-Tenn Board of Directors met with its legal
counsel and unanimously approved the Merger Agreement, which was executed by
the parties in Covington, Tennessee on June 16, 1995.

      On June 28, 1995, Mr. Patterson outlined the final terms of the Merger
Agreement for the Company's Board of Directors, which ratified the execution of
the Merger Agreement and authorized preparation of this Supplement/Proxy
Statement.

      On August 15, 1995, Mercer Capital, a valuation advisory firm
headquartered in Memphis, Tennessee, which had previously provided valuation
services to Wes-Tenn, was retained by Wes-Tenn to deliver the Fairness Opinion.
For information regarding the Fairness Opinion and the selection of Mercer
Capital, see "The Merger -- Fairness Opinion."

REASONS FOR THE MERGER; RECOMMENDATION OF THE BOARD OF DIRECTORS

      Management of the Company and Volunteer believe that Wes-Tenn's market
areas are comparable to Volunteer's existing market areas.  In addition, they
perceive that economies of scale available through the merger of Volunteer's
and Wes-Tenn's administration functions, and increased competitiveness
resulting from combined marketing efforts and budgets, should significantly
enhance the operations and financial results of Volunteer.  In addition, the
Merger should strengthen Wes-Tenn's abilities (as a part of Volunteer) to
compete and be successful in its existing markets, in that Volunteer offers
services that are not currently available to customers of Wes-Tenn, including
trust services, investment banking services and premier banking services.

      In reaching its determination that the Merger and the Merger Agreement
are fair to, and in the best interest of, Wes-Tenn and its shareholders, the
Wes-Tenn Board of Directors consulted with its legal counsel, Wes-Tenn's
management and the Planning Committee, and considered the information compiled
by Morgan Keegan and a number of factors, including, without limitation, the
following:

      1.  The proposed Merger Consideration exceeded the minimum amount that
management of Wes-Tenn considered necessary in order to consider a possible
acquisition of Wes-Tenn.  In addition, the price to book value multiple of
approximately 2.05 resulting from the proposed merger consideration generally
significantly exceeded the median book value multiple of other acquisitions in
Tennessee, the southeastern United States and nationwide (which were
approximately 1.47, 1.85 and 1.73, respectively, during 1994 and approximately
1.65, 1.82 and 1.77, respectively, during the first four months of 1995).

      2.  Consummation of the Merger is conditioned on the receipt by Wes-Tenn
of a fairness opinion from an independent third party that the transactions
contemplated by the Merger Agreement are fair to the shareholders of Wes-Tenn
from a financial point of view.  In August 1995, Wes-Tenn retained Mercer
Capital to render the Fairness Opinion.

      3.  The Company's earnings per share, dividend yields, stock performance,
asset quality, stock price to earnings and book value ratios, capital ratio and
other factors compared favorably to those of four bank holding companies of
comparable size to the Company and five larger bank holding companies operating
in the southeastern or midsouth United States.




                                     S-24
<PAGE>   30


      4.  The Merger would allow Wes-Tenn shareholders to become shareholders
in a well-capitalized institution, whose stock is traded on Nasdaq with
sufficient trading volume to provide liquidity for Wes-Tenn shareholders and
whose recent earnings and dividend payments have been strong.

      5.  The Company appears to be pursuing an acquisition strategy and,
accordingly, offered an opportunity for more rapid growth than Wes-Tenn, and
that as the Company grows, the price to book value multiple of BancorpSouth
Common Stock would likely improve to approximate that of larger bank holding
companies in the southeastern United States and the Company would likely
increase its level of institutional shareholders.

      6.  The Merger would create an entity with total assets in excess of $800
million and one of the largest banks in the west Tennessee area.  The Merger
would allow Volunteer to significantly increase its market area, which overlaps
with TCB's market area in only two counties, thereby limiting anti-trust
concerns.  The Wes-Tenn Board of Directors perceived that these factors would
likely make Wes-Tenn more valuable to the Company than other potential
acquirors.

      7.  Volunteer had expressed interest in retaining Wes-Tenn's senior
management and including directors of Wes-Tenn on the Volunteer Board of
Directors, which would give Wes-Tenn a significant voice in the combined bank
entity.

      8.  The Wes-Tenn Board of Directors was advised by its legal counsel that
the Merger would generally be a tax-free transaction for Wes-Tenn and its
shareholders to the extent such shareholders receive shares of BancorpSouth
Common Stock.  An additional condition to consummation of the Merger is the
receipt of an opinion of KPMG Peat Marwick LLP that the Merger will qualify as
a tax-free reorganization for federal income tax purposes.

      9.  The Wes-Tenn Board of Directors reviewed the current and prospective
economic and regulatory environments and competitive constraints facing banking
and financial institutions in Wes-Tenn's market area.  In addition, they
reviewed recent business combinations involving financial institutions, either
announced or completed, during the past year in the United States, Tennessee
and contiguous states, and the increased size of competing financial
institutions in Wes-Tenn's market areas resulting from such combinations.  The
Wes-Tenn Board of Directors reviewed alternatives to the Merger, including
remaining independent and growing internally, remaining independent for a
period of time and then selling Wes-Tenn, and remaining independent and growing
through future acquisitions, and determined that, based upon the factors
discussed above, the Merger presented the most attractive alternative.

      The Wes-Tenn Board of Directors concluded that, in light of these
factors, it would be in the best interests of Wes-Tenn, its shareholders,
depositors and customers for  Wes-Tenn to merge with the Company in the
proposed Merger.  In view of the variety of factors considered in connection
with its evaluation of the Merger, the Wes-Tenn Board of Directors did not find
it practicable to, and did not quantify or otherwise attempt to assign relative
weights to the specific factors considered in reaching its determination.

      THE BOARD OF DIRECTORS OF WES-TENN UNANIMOUSLY RECOMMENDS THAT
SHAREHOLDERS OF WES-TENN VOTE TO APPROVE AND ADOPT THE MERGER AGREEMENT.




                                     S-25
<PAGE>   31

FAIRNESS OPINION

            Prior to the mailing of this Supplement/Proxy Statement, Mercer
Capital delivered a preliminary Fairness Opinion, that the consideration to be
received by Wes-Tenn's shareholders is fair from a financial point of view as
of September 8, 1995.  A copy of the Fairness Opinion, which sets forth certain
assumptions made, matters considered and limitations on the reviews undertaken,
is attached hereto as Annex B.

            Mercer Capital is a national valuation advisory firm headquartered
in Memphis, Tennessee, which was retained by Wes-Tenn to advise Wes-Tenn's
management with respect to consideration proposed to be conveyed in the Merger
and to render the Fairness Opinion.  The Board of Directors of Wes-Tenn
selected Mercer Capital in August 1995 based upon Mercer Capital's extensive
experience in the valuation of financial institutions generally and in the
State of Tennessee specifically, and Mercer Capital's eight year history of
providing valuation and related corporate finance advisory services to
Wes-Tenn.

            Mercer Capital delivered the preliminary Fairness Opinion and the
Fairness Memorandum, both dated September 8, 1995, to the Board of Directors of
Wes-Tenn.  The Fairness Opinion was issued from a financial point of view on
behalf of Wes-Tenn shareholders and stated that in Mercer Capital's opinion,
the Merger was fair from a financial point of view.  An updated Fairness
Opinion was subsequently issued by Mercer Capital to coincide with the mailing
of the Supplement/Proxy Statement and is included as Annex B hereto.

            The Fairness Opinion should not be construed as a recommendation to
any Wes-Tenn shareholder as to how their shares should be voted.  Nor does the
Fairness Opinion address the underlying business decision to effect the Merger.
Shareholders are urged to read the Fairness Opinion in its entirety.

            In connection with rendering their opinion, Mercer Capital reviewed
and analyzed, among other things, the following (1) the Prospectus and related
Supplement/Proxy Statement; (2) the Merger  Agreement; (3) audited financial
statements for Wes-Tenn and Wes-Tenn's annual reports on Form 10-K for the
fiscal years ended December 31, 1990 through 1994 and quarterly reports on Form
10-Q for the quarters ended March 31 and June 30, 1995; (4) audited financial
statements for the Company and the Company's annual reports on Form 10-K for
the fiscal years ended December 31, 1990 through 1994 and quarterly reports on
Form 10-Q for the quarters ended March 31 and June 30, 1995; (5) the Joint
Prospectus and Proxy Statement with respect to the LF Bancorp merger; (6) the
Joint Prospectus and Proxy Statement with respect to the First Federal merger;
(7) historical pricing information for the BancorpSouth Common Stock and
Wes-Tenn Common Stock; (8) certain information with respect to the pricing of
transactions which Mercer Capital believes to be comparable to the Merger; and
(9) certain information with respect to the pricing of bank holding companies
which Mercer Capital believes to be comparable to the Company.

            As part of its due diligence process, representatives of Mercer
Capital met with officers of both the Company and Wes-Tenn and discussed the
market for each institution's shares, historical financial performance and
prospective performance, asset quality, operating strategies and other matters
Mercer Capital believed relevant to the inquiry.



                                     S-26
<PAGE>   32

            In arriving at its opinion, Mercer Capital assumed and relied upon
the accuracy and completeness of all of the financial and other information
provided to it or that was publicly available.  Mercer Capital did not attempt
to verify any such information, nor did it seek to determine the adequacy of
the loan loss provision for either institution.  Mercer Capital did not conduct
a physical inspection of the properties of Wes-Tenn or the Company, nor did its
personnel obtain any independent appraisals of any properties.

            The following is summary of the factors considered in the Fairness
Opinion as presented to the Wes-Tenn Board of Directors in the Fairness
Memorandum.

            1.  Terms of the Merger Agreement;

            2.  An analysis of the consideration proposed to be exchanged in
the Merger in relation to indications of fair market value of Wes-Tenn derived
through considering comparable (guideline) transactions, discounted cash flow
and earnings dilution analyses;

            3.  An analysis of the estimated pro forma changes in book value
per share, earnings per share and overall ownership from the perspective of
Wes-Tenn shareholders;

            4.  A review of the Company's historical financial performance,
historical stock pricing, the liquidity of its shares and current pricing in
relation to other publicly traded bank holding companies based in the mid-south
United States;

            5.  Tax consequences of the Merger for Wes-Tenn shareholders; and,

            6.  Restrictions or lack thereof placed on the shares of
BancorpSouth Common Stock received by the Wes-Tenn shareholders in the Merger.

            Transaction Overview.  Under the terms of the Merger Agreement,
dated June 16, 1995, Wes-Tenn shareholders will receive 0.6296 shares of
BancorpSouth Common Stock for each share of Wes-Tenn Common Stock as long as
the market price of BancorpSouth Common Stock is not less than $32.8738 per
share or greater than $44.4763 per share. The Exchange Ratio was based upon a
negotiated price of $24.35 per share of Wes-Tenn Common Stock divided by the
market price of BancorpSouth Common Stock of $38.675 per share. The negotiated
price per share of Wes-Tenn Common Stock corresponds to 2.05 times the adjusted
book value of $11.88 per share at May 31, 1995, reflecting certain adjustments
to reported book value as agreed by both parties.  For purposes of the Merger
Agreement, the BancorpSouth Common Stock share price was derived by averaging
the mid-point between each day's high "bid" and low "ask" price for the 20
trading days ended on June 13, 1995.  The market price for purposes of the
closing will be based upon the average of the mid-point between each day's high
"bid" and low "ask" price for the 20 trading days ending immediately prior to
the closing date.

            The Exchange Ratio may be adjusted as follows:

            1.         In the event that the calculated market price is less
                       than $32.8738 per share, Wes-Tenn may, at its option and
                       without penalty, terminate the Merger Agreement unless
                       the Company agrees to recalculate the Exchange Ratio
                       using the following formula for the BancorpSouth Common
                       Stock stock price:



                                     S-27
<PAGE>   33

                       $38.675  -  ( $32.8738  -  Recalculated Price ) =
                       BancorpSouth Common Stock Price; or

            2.         In the event that the calculated market price is greater
                       than $44.4763 per share, the Company may, at its option
                       and without penalty, terminate the Merger Agreement
                       unless Wes-Tenn agrees to recalculate the Exchange Ratio
                       using the following formula for the BancorpSouth Common
                       Stock stock price:

                       $38.675  +  ( Recalculated Price  -  $44.4763 ) =
                       BancorpSouth Common Stock Price;

            The present Exchange Ratio implies that 1,586,096 shares of
BancorpSouth Common Stock will be issued for the 2,519,212 outstanding shares
of Wes-Tenn Common Stock.  No fractional shares will be issued.  Instead,
fractional shares will be converted into cash.

            Based upon the recent closing price of BancorpSouth Common Stock of
$40.00 per share, Wes-Tenn shareholders will receive consideration equal to
$25.18 per share of Wes-Tenn Common Stock, while the aggregate consideration
will total $63.4 million.  The purchase price represents 204% of Wes-Tenn's
reported book value of $12.35 per share as of June 30, 1995 and 19.5x
Wes-Tenn's pro forma earnings of $1.29 per share for the twelve month period
ended June 30, 1995.  Mercer Capital noted that Wes-Tenn's reported earnings
were $1.38 per share for the twelve month period ended June 30, 1995 and
include the results of WTFC since it was acquired on April 3, 1995.  As
indicated under "Selected Financial Data", pro forma earnings, representing the
combined earnings of Wes-Tenn and WTFC for all periods presented, for the
twelve month period ended June 30, 1995 are calculated by the following
formula:  $1.38 per share (pro forma fiscal year 1994 from $1.44 per share)  +
$0.66 per share (pro forma year to date at June 30, 1995) - $0.75 per share
(pro forma year to date at June 30, 1994) = $1.29 per share on a pro forma
basis versus $1.38 per share on a reported basis.

            Valuation Analysis.  The valuation of Wes-Tenn considered three
separate valuation methods:  comparable transaction, dilution analysis, and
discounted cash flow.  The purpose of the valuation analysis was to develop an
estimated range of fair market value for Wes-Tenn under the assumption of a
change-in-control and compare the results with the pricing of the Merger.

            Comparable Transaction Method.  The comparable transaction method
seeks to develop an indication of value for a subject company by analyzing
prices paid for similar institutions which have been acquired.  With regard to
the banking industry, most transactions are measured in terms of price/book
ratios and price/earnings ratios.

            Although the price/book ratio tends to be the more widely quoted of
the two, Mercer Capital noted that the price/earnings ratio is generally more
important since acquirors are most concerned with the target's earning
capacity.  Also, the market's relative pricing of the buyer (in relation to
earnings) will dictate the size of an offer before earnings dilution becomes an
issue.  In addition, price/book multiples vary depending upon the amount of
equity used to finance the balance sheet.  Price/book ratios tend to decline as
equity rises and increase when equity decreases.



                                     S-28
<PAGE>   34

            Mercer Capital also noted that price/earnings ratios vary,
particularly when the seller's earnings are extremely high or low relative to
the industry.  In general, price/earnings ratios decline as return on assets
increases and rise as earnings fall.

            With regard to Wes-Tenn, Mercer Capital reviewed prices paid for
acquired commercial banks in relation to the sellers' book value and earnings
as compiled by SNL Securities.  The data was divided into four groups:  (1) all
privately acquired commercial banks, (2) southeastern United States based
commercial banks, (3) commercial banks with $100 to $500 million of assets
which were acquired for common stock, and (4) commercial banks based in
Tennessee, Arkansas and Mississippi.

            Indications of value using the transaction method were based upon
Wes-Tenn's earnings of $1.29 per share for the twelve month period ended June
30, 1995 on a  pro forma basis and Wes-Tenn's reported book value of $12.35 per
share as of the same date.

            Mercer Capital calculated the average price/book ratio for each
comparable group in 1994 and 1995.  In addition, the median price/earnings
ratio was calculated for each comparable group in 1994 and 1995.  The
respective price/book and price/earnings ratios were then multiplied times
Wes-Tenn's book value and earnings per share to derive a range of indicated
value.  The range of value was then compared with the price offered by the
Company.

            The overall range of estimated value based upon the 1994 median
price/earnings transaction data was $17.16 per share (13.3 x $1.29) to $22.45
per share (17.4 x $1.29) with a mid-point of $19.80 per share. The overall
range of estimated value based upon the 1995 median price/earnings transaction
data was $19.74 per share (15.3 x $1.29) to $23.09 per share (17.9 x $1.29)
with a mid-point of $20.83 per share.

            The range of value based upon the 1994 average price/book
transaction data as applied to Wes-Tenn's June 30, 1995 book value was $20.62
per share (1.67 x $12.35) to $24.32 per share (1.97 x $12.35).  The mid-point
for the 1994 transaction data was $22.47 per share. The range of value based
upon the 1995 average price/book transaction data as applied to Wes-Tenn's June
30, 1995 book value was $21.97 per share (1.78 x $12.35) to $24.32 per share
(1.97 x $12.35).  The mid-point for the 1995 transaction data was $23.15 per
share.

            Mercer Capital noted that the price offered by the Company slightly
exceeded the upper end of the cited ranges based upon the closing price of
shares of BancorpSouth Common Stock immediately prior to issuing the Fairness
Memorandum.

            Dilution Analysis.  A dilution analysis was conducted whereby
hypothetical acquisition offers for Wes-Tenn were generated under the
assumption that the buyer would structure an offer so that pro forma earnings
dilution would be minimal (generally less than 1.0% for the smaller acquirors
and less than 0.50% for the larger buyers) in a stock-for-stock transaction.

            Mercer Capital noted that a dilution analysis can be affected by
many things.  Relatively higher pricing may be obtainable if the buyer is large
in relation to the target, if the buyer's shares are trading at a rich multiple
to earnings and/or substantial merger economies are obtainable.  The
implication is that larger buyers or those with particularly strong stock
prices can pay a higher price without incurring much dilution in the
acquisition of smaller institutions if they have a strategic or competitive
reason to do so.




                                     S-29
<PAGE>   35

            A stock-for-stock valuation analysis for Wes-Tenn assuming a
non-dilutive merger with Union Planters Corporation, First Tennessee National
Corporation, First American Corporation, First Commercial Corporation, and
Boatmen's Bancshares was conducted in which the buyers were assumed to realize
merger economies on the order of 10% of Wes-Tenn's existing expense structure.
The institutions listed above were selected since they are publicly traded with
readily available information and, to varying degrees, represented possible
acquirors of Wes-Tenn.

            Mercer Capital's analysis indicated an overall range of estimated
values of $20.83 per share to $23.74 per share given the constraints of
avoiding dilution to pro-forma earnings.  The analysis indicated that the
Company's offer was at the upper end of likely acquisition prices, unless an
acquiror chose to "pay-up" for Wes-Tenn to achieve certain corporate
objectives.

            Discounted Cash Flow.  A discounted cash flow analysis was also
conducted to develop an estimate of value an acquiror might place on Wes-Tenn
viewed from the perspective of cash flow potential.  Free cash flow for a
financial institution differs from the traditional definition typically
associated with other industries.  Free cash flow for a financial institution
is defined as the amount of earnings which can be distributed and still
maintain a targeted equity-to-asset ratio since capital management is
imperative for financial institutions.

            Value obtained via the discounted cash flow method for Wes-Tenn was
defined as equal to the existing excess equity, plus the present value of all
distributable earnings projected during the next five years and a terminal
value.  The terminal value represented the estimated value of Wes-Tenn at the
end of the projection period and was based upon a multiple of projected year
2000 earnings.  The terminal value was derived by multiplying assumed
acquisition multiples of 15.0x and 16.0x times Wes-Tenn's projected year 2000
earnings.  The terminal values' price/earnings multiples were selected as
ratios which presently approximate national median acquisition multiples for
commercial banks as reported by SNL Securities.

            Projections used as a basis for the discounted cash flow analysis
were prepared by Mercer Capital with Wes-Tenn management's concurrence as to
the reasonableness of the underlying assumptions.  Although many assumptions
regarding yields, overhead, etc., were made, the projections were geared so
that future performance would approximate current earnings (a return on average
assets of about 1.15%) with some slight upward bias, while asset growth was
assumed modest (about 4.0% per year).  The projections also assumed that an
acquiror would extract $4.5 million of equity capital immediately, reducing the
equity to asset ratio to 7.9% and then maintain a ratio of roughly 7.9 - 8.0%
by distributing all earnings beyond what was necessary to maintain the target
capital ratio.

            A range of estimated value was derived based upon discount rates,
or required rates of return for potential acquirors, of 12.0% to 13.0%, and
price/earnings multiples applied to projected year 2000 earnings of 15.0 to
16.0.  The indicated values were from $53.2 million ($21.10 per share) to $57.6
million ($22.85 per share).  Discount rates used to discount the projected cash
flows to their present value represent estimated rates of return an investor
would require from an investment in Wes-Tenn.  The discount rates were
developed using the capital asset pricing model.

            Based upon the three valuation methods, Mercer Capital noted that
the terms of the Merger resulted in pricing at the upper end of the indicated
range of value based upon the pricing of the Company's shares as of the date
the memorandum was issued.




                                     S-30
<PAGE>   36

            Pro Forma Analysis.  Mercer Capital analyzed the prospective change
in pro forma dividends per share, earnings per share, book value per share and
overall ownership from the perspective of Wes-Tenn shareholders.  The following
is a summary of Mercer Capital's findings:

            Dividends Per Share.  The Company's current indicated dividend of
$1.20 per share is equivalent to $0.76 per Wes-Tenn exchange adjusted share, or
an increase of 100% above the current Wes-Tenn indicated annual payout of $0.38
per share.  Wes-Tenn shareholders will therefore experience a significant
increase in the dividend cash flow associated with their investment.

            Earnings Per Share.  Pro-forma earnings are estimated to total
$2.03 per exchange adjusted share of Wes-Tenn Common Stock for the twelve month
period ended June 30, 1995.  The increase exceeds Wes-Tenn's latest twelve
month earnings (on a  pro forma basis for the WTFC acquisition) of $1.29 per
share by $0.74, or 57%.

            Book Value Per Share.  Exchange adjusted book value is estimated to
increase about 32% from $12.35 per share to $16.29 per exchange adjusted share.

            Ownership.  The collective ownership of Wes-Tenn shareholders will
decline from 100% of Wes-Tenn to approximately 15% of the Company after the
Merger is consummated.  Collectively, Wes-Tenn shareholders will be the largest
shareholder of the Company.

            Mercer Capital has made no warranties or representations regarding
the actual change in proforma earnings and book value and other such
calculations for Wes-Tenn shareholders.  Where possible, pro-forma and pro
forma earnings were derived from schedules presented in the Supplement/Proxy
Statement.  The analysis was developed making certain assumptions regarding
accounting treatment and the like.  Actual pro forma changes may differ.

            Review of the Company's Financial Performance.  Mercer Capital
noted that the Company is a $2.8 billion asset institution whose primary
subsidiaries operate in Mississippi (Bank of Mississippi and LF Bancorp) and
west Tennessee (Volunteer).  The Company has completed or announced five
acquisitions in the past three years, Volunteer Bancshares, Inc. (Jackson,
Tennessee), LF Bancorp, Inc. (Laurel, Mississippi) First Federal Bank for
Savings (Starkville, Mississippi), Shelby Bank (Bartlett, Tennessee) and
Wes-Tenn.  Once the Wes-Tenn acquisition is completed, the Company will have
approximately $2.4 billion of assets in Mississippi and $800 million of assets
in Tennessee.  Mercer Capital noted that the Company is believed to have one or
more of the more attractive franchises in Mississippi since it primarily
operates in the state's higher growth markets and has avoided the Mississippi
delta.  Other factors reviewed included (1) historical earnings; (2) balance
sheet composition and overall growth trends; (3) asset quality; (4) capital
structure; (5) composition of the loan portfolio; (6) deposit and other funding
sources; and (7) analyst's outlook for shares of BancorpSouth Common Stock.

            Shareholder Liquidity.  Mercer Capital noted that another primary
benefit of the Merger is the ability of Wes-Tenn shareholders to exchange
illiquid shares of Wes-Tenn Common Stock for the Company's publicly traded
shares, which are listed on Nasdaq.  During the past two years, average weekly
trading volume of shares of BancorpSouth Common Stock has totaled approximately
25,000 shares.  The market for shares of Wes-Tenn Common Stock is nominal.
Mercer Capital reviewed the trading history of BancorpSouth Common Stock for
the prior two and one-half years and compared it with 


                                     S-31
<PAGE>   37
the Nasdaq.  Comparisons were also made with the current and historical
valuation of the Company in relation to the mid-south United States (defined as
Alabama, Arkansas, Louisiana, Kentucky, Mississippi, Missouri and Tennessee)
based bank holding companies which Mercer Capital believed to be comparable to
the Company.

            Other Considerations.  In addition to the items discussed above,
other factors considered in rendering the Fairness Opinion included:

            1.         All shares of BancorpSouth Common Stock received by
                       shareholders of Wes-Tenn will be freely transferable,
                       except shares received by persons who are deemed to be
                       "affiliates" of Wes-Tenn as defined under the Securities
                       Act.  Rule 145 promulgated under the Securities Act
                       permits affiliates to sell up to 1% of the outstanding
                       share of BancorpSouth Common Stock in each three month
                       period commencing with the public announcement of the
                       results of 30 days of combined operations.  It is
                       expected that no affiliate of Wes-Tenn will own as much
                       as 1% of the outstanding shares of BancorpSouth Common
                       Stock following the merger.  Accordingly, such
                       affiliates should be able to sell their BancorpSouth
                       Common Stock following the public announcement of 30
                       days of combined operations;

            2.         Tax opinion has been issued that the transaction will be
                       treated as a tax-free reorganization under Section
                       368(a) of the Code for federal income tax purposes.
                       Thus, the Merger will not trigger capital gains tax
                       liabilities for Wes-Tenn shareholders;

            3.         The Company appears to represent an attractive
                       acquisition candidate for a larger bank holding company
                       which desires to enter select Mississippi and west
                       Tennessee markets or consolidate existing market share.
                       Thus, a second premium may be realized at some point in
                       the future should the Company be acquired.  Mercer
                       Capital, however, made no warranties or representations
                       about such an event occurring, or, in the event of an
                       acquisition, whether or not shareholders of the Company
                       would obtain a premium price;

            4.         Wes-Tenn shareholders will benefit through increased
                       diversification.  As investors in a bank holding company
                       whose operations span Mississippi and west Tennessee,
                       Wes-Tenn shareholders will not be solely dependent upon
                       the west Tennessee market; and

            5.         A number of bank acquisitions entail the granting of
                       options to the buyer by the seller to deter other
                       possible acquirors from making a competing offer.  In
                       the case of Wes-Tenn, Mercer Capital did not view the
                       option granted to the Company as problematical since the
                       Company has offered a price which appears to be at the
                       upper end of likely offers from other potential
                       acquirors.

            For its services as a financial advisor, Wes-Tenn paid Mercer
Capital a fee of $25,000, plus reasonable out-of-pocket expenses.




                                     S-32
<PAGE>   38

REGULATORY APPROVAL

      Consummation of the Merger is conditioned on, among other things, the
receipt of approvals by governmental authorities required in connection with
the Merger, including approvals by the FDIC and the TDFI.

      As a state non-member bank, Volunteer must file an application with the
FDIC for approval of the Merger pursuant to Sections 18(c) and 18(d) of the
Federal Deposit Insurance Act.  The FDIC may disapprove the application if it
finds that the Merger tends to create or result in a monopoly, substantially
lessens competition or would be in restraint of trade.  Volunteer filed such
application with the FDIC on August 18, 1995 and anticipates a response from
the FDIC regarding approval or disapproval of the application prior to October
15, 1995.  Following approval of the application by the FDIC, the United States
Department of Justice would have an additional 15 calendar days to submit any
adverse comments with regard to the Merger relating to competitive factors.

      In addition, the Company must file an application with the TDFI for
approval of the Merger pursuant to Sections 45-12-101 et seq. of the Tennessee
Code Annotated.  This application specifically relates to the proposed merger
of Wes-Tenn with and into the Company.  The TDFI will accept the FDIC
application described above with respect to the proposed merger of TCB with and
into Volunteer.  The Company filed this application with the TDFI on August 18,
1995 and anticipates a response from the TDFI regarding approval or disapproval
prior to October 20, 1995.

INTERESTS OF CERTAIN PERSONS IN THE MERGER

      At September 8, 1995, the directors and executive officers of Wes-Tenn
beneficially owned an aggregate of 383,672 shares of Wes-Tenn Common Stock and,
based upon the Exchange Ratio of 0.6296 and assuming such shares are owned at
the Effective Time, would receive an aggregate of approximately 241,560 shares
of BancorpSouth Common Stock upon consummation of the Merger.  See "Description
of Wes-Tenn Common Stock -- Beneficial Ownership."

      Pursuant to the Merger Agreement, the Company has agreed to increase the
number of directors on Volunteer's Board of Directors by up to eight persons.
The Company, as the sole shareholder of Volunteer, will have these additional
Volunteer directorships filled by the election of certain Wes-Tenn directors
serving as of the consummation of the Merger.  The Company has also agreed to
nominate following consummation of the Merger a member of the Wes-Tenn Board of
Directors, chosen by the Company after consultation with the Wes-Tenn Board of
Directors, for a seat on the Board of Directors of the Company.  For
information regarding the members of the Wes-Tenn Board of Directors, see
"Wes-Tenn Management."

ACCOUNTING TREATMENT

      The Company intends to account for the Merger as a pooling of interests.
Under this method of accounting, the Company will record the assets and
liabilities of Wes-Tenn after the Effective Time at the amounts recorded on the
books of Wes-Tenn prior to the Merger.  A condition to the performance of each




                                     S-33
<PAGE>   39


of the parties under the Merger Agreement is the receipt of an opinion of KPMG
Peat Marwick LLP that the Merger will qualify as a pooling of interests.

CERTAIN FEDERAL INCOME TAX CONSEQUENCES

      The following is a summary of the material federal income tax
consequences of the Merger.  This summary relates only to shares of Wes-Tenn
Common Stock held as a capital asset within the meaning of Section 1221 of the
Code by persons who are citizens or residents of the United States.  This
summary does not discuss the tax consequences to categories of holders entitled
to special treatment under the Code (including, without limitation, foreign
persons, tax-exempt organizations, insurance companies, financial institutions
and dealers in stocks and securities).  No rulings will be sought from the
Internal Revenue Service with respect to the federal income tax consequences of
the Merger.  Shareholders of Wes-Tenn are urged to consult their own tax
advisors as to specific tax consequences of the Merger.

      A condition to the consummation of the Merger is the receipt of an
opinion of KPMG Peat Marwick LLP, independent certified public accountants, to
the effect that (i) assuming the Merger qualifies as a statutory merger under
applicable law, the Merger will be a "reorganization" within the meaning of
Section 368(a)(1)(A) of the Code; (ii) Wes-Tenn and the Company will each "be
a party to a reorganization" within the meaning of Section 368(b) of the Code,
assuming the shareholders of Wes-Tenn have a sufficient continuing ownership
interest in the Company to meet the continuity of interest requirement; (iii)
no gain or loss will be recognized by Wes-Tenn or the Company as a result of
the Merger; (iv) the basis of the assets of Wes-Tenn in the hands of the
Company will be the same as the basis of such assets in the hands of Wes-Tenn
immediately prior to the Merger; (v) the holding period of the assets of
Wes-Tenn acquired by the Company will include the period during which the
assets were held by Wes-Tenn; (vi) no gain or loss will be recognized by the
Wes-Tenn shareholders upon the receipt of BancorpSouth Common Stock in exchange
for shares of Wes-Tenn Common Stock, in connection with the Merger; (vii) the
basis of the BancorpSouth Common Stock (including any fractional share
interest) received by a Wes-Tenn shareholder in connection with the Merger will
be the same as the basis of the shares of Wes-Tenn Common Stock surrendered in
exchange therefor; (viii) the holding period of the BancorpSouth Common Stock
(including any fractional share interest) received by a shareholder of Wes-Tenn
in connection with the Merger will include the holding period of the shares of
Wes-Tenn Common Stock surrendered in exchange therefor, provided that the
shares of Wes-Tenn Common Stock are held as a capital asset at the Effective
Time; and (ix) cash received in lieu of a fractional share of BancorpSouth
Common Stock will be treated as having been received as a distribution in full
payment in exchange for a fractional share interest in BancorpSouth Common
Stock.

      The opinion of KPMG Peat Marwick LLP will be based on customary
assumptions and representations regarding, among other things, the ownership of
shares of Wes-Tenn Common Stock, the future ownership of the BancorpSouth
Common Stock and the Company's future business plans.  One important assumption
is that the continuity of interest test will be met, which requires, among
other things, that, at the Effective Time, there will be no plan or intention
by shareholders of Wes-Tenn to sell or otherwise dispose of more than 50%, in
the aggregate, of the shares of BancorpSouth Common Stock received in the
Merger.  For purposes of that assumption, the sale or redemption of any shares
of Wes-Tenn Common Stock in anticipation of the Merger, as well as the exercise
of dissenters' rights, will be treated as a sale of the number of shares of
BancorpSouth Common Stock that would have been received in exchange for such
shares had they not been sold, redeemed or the subject of dissenters' rights.
The opinion of KPMG Peat Marwick LLP will not be binding on the Internal
Revenue Service or any court.  If the




                                     S-34
<PAGE>   40


Merger was determined not to qualify as a "reorganization" under Section 368(a)
of the Code, the Merger would be treated as a taxable sale of assets by
Wes-Tenn followed by the liquidation of Wes-Tenn.

      A shareholder of Wes-Tenn who receives cash in lieu of a fractional share
of BancorpSouth Common Stock in the Merger will recognize gain (or loss) as if
the fractional share had been received and then redeemed for the cash.  The
amount of gain or loss will equal the difference between the amount of cash and
the shareholder's basis in the fractional share interest.  In such event, any
gain or loss recognized will be capital gain (or loss) if the shares of
Wes-Tenn Common Stock are held by such shareholders as a capital asset at the
Effective Time.

      The receipt of cash for shares of Wes-Tenn Common Stock as a result of
the exercise of dissenters' rights will be taxable as a redemption of those
shares for the cash.  Any shareholders considering the exercise of dissenters'
rights should consult the shareholder's tax advisor regarding the tax
consequences of exercising dissenters' rights.

      THE DISCUSSION SET FORTH ABOVE DOES NOT ADDRESS ANY STATE, LOCAL OR
FOREIGN TAX ASPECTS OF THE MERGER.  THE DISCUSSION IS BASED ON CURRENTLY
EXISTING PROVISIONS OF THE CODE, EXISTING AND PROPOSED TREASURY REGULATIONS
THEREUNDER AND CURRENT ADMINISTRATIVE RULINGS AND COURT DECISIONS.  ALL OF THE
FOREGOING ARE SUBJECT TO CHANGE AND ANY SUCH CHANGES COULD AFFECT THE
CONTINUING VALIDITY OF THIS DISCUSSION.  EACH SHAREHOLDER OF WES-TENN SHOULD
CONSULT THE SHAREHOLDER'S OWN TAX ADVISOR WITH RESPECT TO THE SPECIFIC TAX
CONSEQUENCES OF THE MERGER TO SUCH SHAREHOLDER, INCLUDING THE APPLICATION AND
EFFECT OF STATE, LOCAL AND FOREIGN TAX LAWS.

RESALE RESTRICTIONS

      All shares of BancorpSouth Common Stock received by shareholders of
Wes-Tenn in the Merger will be freely transferable, except that shares of
BancorpSouth Common Stock received by persons who are deemed to be "affiliates"
(as such term is defined under the Securities Act) of Wes-Tenn prior to the
Merger may be resold by them only in transactions permitted by the resale
provisions of Rule 145 promulgated under the Securities Act or as otherwise
permitted under the Securities Act.  Persons who may be deemed to be affiliates
of Wes-Tenn generally include individuals or entities that control, are
controlled by, or are under common control with, such party and may include
certain officers and directors of Wes-Tenn as well as principal shareholders of
Wes-Tenn.  Rule 145 permits affiliates to sell up to 1% of the outstanding
BancorpSouth Common Stock in each three month period commencing with the public
announcement of the results of 30 days of combined operations of the Company
and Wes-Tenn.  It is expected that no affiliates of Wes-Tenn will own as much
as 1% of the outstanding shares of BancorpSouth Common Stock following the
Merger.  Accordingly, such affiliates should be able to sell their BancorpSouth
Common Stock following the public announcement of 30 days of combined
operations.  Wes-Tenn has agreed to use its best efforts to cause each of its
affiliates to deliver to the Company a written agreement providing that such
person will not sell, pledge, transfer, or otherwise dispose of the shares of
Wes-Tenn Common Stock held by such person except as contemplated by the Merger
Agreement and will not sell, pledge, transfer, or otherwise dispose of the
shares of BancorpSouth Common Stock to be received by such person upon
consummation of the Merger except in compliance with applicable provisions of
the Securities Act and the rules and regulations thereunder and until such time
as financial results covering at least 30 days of combined operations of the
Company and Wes-Tenn have been published.  Shares of BancorpSouth Common Stock




                                     S-35
<PAGE>   41


issued to affiliates of Wes-Tenn in exchange for Wes-Tenn Common Stock will not
be transferable until such time as financial results covering at least 30 days
of combined operations of the Company and Wes-Tenn have been published,
regardless of whether each such affiliate has provided the written agreement to
the Company.  This Supplement/Proxy Statement is not intended to be used in
connection with the resale of BancorpSouth Common Stock by such affiliates.

COMPARISON OF RIGHTS OF SHAREHOLDERS

      At the Effective Time, shareholders of Wes-Tenn will automatically become
shareholders of the Company (except for shareholders of Wes-Tenn who exercise
dissenters' rights).  The Company is a Mississippi corporation which is
governed by provisions of the Mississippi Business Corporation Act, the
Company's Restated Articles of Incorporation, as amended, and its Bylaws.
Wes-Tenn is a Tennessee corporation governed by provisions of the Tennessee
Business Corporation Act, Wes-Tenn's Charter and its Bylaws.  See "Comparison
of Rights of Shareholders."

STOCK OPTION AGREEMENT

      In conjunction with, and in furtherance of, the execution of the Merger
Agreement, the Company and Wes-Tenn entered into the Stock Option Agreement
whereby the Company was granted the Option to purchase up to 472,441 shares of
Wes-Tenn Common Stock at a cash purchase price of $18 per share.

      The Option may be exercised by the Company, in whole or in part, at any
time or from time to time, on or before the earlier to occur of (i) the
consummation of the Merger or (ii) 12 months after the first occurrence,
without prior written consent of the Company, of (A) Wes-Tenn or TCB entering
into, or the Wes-Tenn Board of Directors recommending that Wes-Tenn
shareholders approve, an agreement to engage in an Acquisition Transaction with
any person or entity other than the Company, or (B) any person or entity other
than the Company acquiring beneficial ownership or the right to acquire
beneficial ownership of 10% or more of the outstanding shares of Wes-Tenn
Common Stock.  In the event that an Acquisition Transaction with Wes-Tenn is
consummated by a party other than the Company, the Company may elect, in lieu
of exercise of the Option, to receive $3 million in cash.  The Company may also
elect to receive a lesser amount of cash that may be paid by Wes-Tenn without
obtaining prior regulatory approval and to exercise the Option as to a pro rata
number of shares of Wes-Tenn Common Stock subject to the Option, based on the
amount of cash payment to the Company.

      The Stock Option Agreement could make an Acquisition Transaction
involving Wes-Tenn more costly to effect because of the $3 million cash payment
provision or the necessity of acquiring shares of Wes-Tenn Common Stock
acquired by the Company under the Option.




                                     S-36
<PAGE>   42

                              THE MERGER AGREEMENT


      The following is a brief summary of certain provisions of the Merger
Agreement.  This summary is qualified in its entirety by reference to the full
text of the Merger Agreement, which is incorporated herein by reference.  A
copy of the Merger Agreement, without exhibits and schedules, is being
furnished separately to each shareholder of Wes-Tenn concurrently with this
Supplement/Proxy Statement.

THE MERGER

      Subject to the terms and conditions of the Merger Agreement, at the
Effective Time, Wes-Tenn will be merged with and into the Company, and the
separate existence of Wes-Tenn will cease.  The Company will be the surviving
corporation in the Merger and will continue to be governed by the laws of the
State of Mississippi, and the separate corporate existence of the Company and
all of its rights and liabilities as a banking corporation organized under the
laws of the State of Mississippi will continue.  The shares of Wes-Tenn Common
Stock will be converted into shares of BancorpSouth Common Stock in a
transaction intended to qualify as a pooling of interests for accounting
purposes and as a tax-free reorganization for federal income tax purposes.

      The Merger is to be consummated at the offices of Waller Lansden Dortch &
Davis, Nashville, Tennessee, special counsel to the Company, on or before 30
days following the satisfaction or waiver of the conditions to closing set
forth in the Merger Agreement (the "Closing Date") at 11:00 a.m. Central Time,
or at any other place and date as the parties fix by mutual consent.  Subject
to and in accordance with the laws of the States of Mississippi and Tennessee,
the Effective Time will occur at 5:00 p.m. Central Time on the Closing Date or
such other time as of which the Merger shall have become effective in
accordance with the applicable provisions of the States of Mississippi and
Tennessee.

      At the Effective Time, by virtue of the Merger and without any action on
the part of any holder of any capital stock of Wes-Tenn, each share of Wes-Tenn
Common Stock, other than shares held by dissenting shareholders, will be
converted into, and become exchangeable for, the Merger Consideration,
consisting of 0.6296 shares of BancorpSouth Common Stock (subject to adjustment
as described below), in accordance with the Exchange Ratio, and cash in lieu of
the issuance of fractional shares of BancorpSouth Common Stock.  The Exchange
Ratio was determined through arm's-length negotiations between the management
of the Company and management of Wes-Tenn.

      The Exchange Ratio is to be adjusted in the event that the Recalculated
Price, the average of the high "bid" and low "ask" prices per share of
BancorpSouth Common Stock for each of the 20 trading days immediately preceding
the Closing Date, is less than $32.8738 or more than $44.4763.  If the
Recalculated Price is less than $32.8738, Wes-Tenn may terminate the Merger
Agreement unless the Company agrees to recalculate the Exchange Ratio as set
forth in the Merger Agreement.  If the Recalculated Price is greater than
$44.4763, the Company may terminate the Merger Agreement unless Wes-Tenn agrees
to recalculate the Exchange Ratio as set forth in the Merger Agreement.

EXCHANGE PROCEDURES

      On or prior to the Closing Date, the Company will direct Trust Company
Bank, Atlanta, Georgia (the "Exchange Agent") to issue certificates
representing shares of BancorpSouth Common Stock to be issued




                                     S-37
<PAGE>   43


in the Merger.  The Company will also deposit with the Exchange Agent the cash
required to make cash payments in lieu of fractional shares.

      From and after the Effective Time, each holder of a certificate which
immediately prior to the Effective Time represented outstanding shares of
Wes-Tenn Common Stock ("Wes-Tenn Certificate"), other than shares with respect
to which dissenters' rights, if any, are granted by reason of the Merger under
the Tennessee Code, will be entitled to receive in exchange therefor, upon
surrender thereof to the Exchange Agent, a certificate or certificates
representing the number of whole shares of BancorpSouth Common Stock into which
such holder's shares of Wes-Tenn Common Stock were converted and cash in lieu
of any fractional shares.  Notwithstanding any other provision of the Merger
Agreement, until holders or transferees of Wes-Tenn Certificates have
surrendered such certificates for exchange as provided herein, no dividends
shall be paid with respect to any shares represented by such certificates and
no payment for fractional shares shall be made.  Upon surrender of a Wes-Tenn
Certificate, there shall be paid to the holder of such certificate, without
interest, the amount of any dividends which theretofore became payable, but
which were not paid by reason of the foregoing, with respect to the number of
whole shares of BancorpSouth Common Stock represented by the certificate or
certificates issued upon such surrender.

      As soon as practicable after the Effective Time, the Exchange Agent will
mail to each holder of record of a Wes- Tenn Certificate a notice and
transmittal form advising such holder of the effectiveness of the Merger and
the procedure for use in effecting the surrender of Wes-Tenn Certificates in
exchange for certificates representing shares of BancorpSouth Common Stock.
Upon surrender of Wes-Tenn Certificates to the Exchange Agent the certificates
shall be cancelled.

      No fractional shares of BancorpSouth Common Stock will be issued upon the
surrender for exchange of Wes-Tenn Certificates and no BancorpSouth Common
Stock dividend, stock split or interest shall relate to any fractional
security, and such fractional interests shall not entitle the owner thereof to
vote or to any other rights of a security holder.  In lieu of any such
fractional shares, each holder of shares of Wes-Tenn Common Stock who would
otherwise be entitled to a fractional share of BancorpSouth Common Stock upon
surrender of Wes-Tenn Certificates for exchange, will be entitled to receive
from the Exchange Agent a cash payment in lieu of such fractional share equal
to such fraction multiplied by $38.675, subject to adjustment in the event that
the Exchange Ratio is recalculated.  If the Recalculated Price is less than
$32.8738, then the amount used to determine payment for fractional shares will
be $38.675 less ($32.8738 less the Recalculated Price) or, if the Recalculated
Price is greater than $44.4763, such amount will be $38.675 plus (the
Recalculated Price less $44.4763).

REPRESENTATIONS AND WARRANTIES

      The Merger Agreement contains certain representations and warranties by
Wes-Tenn to the Company, including those relating to: (i) brokers' and finders'
fees with respect to the Merger; (ii) employee benefit plans; (iii) tax
matters; (iv) insurance policies; (v) rights and licenses owned and/or used;
(vi) material contracts; (vii) clear title to assets and properties; (viii)
books of account and corporate records maintained in substantial compliance
with legal and accounting requirements; and (ix) ownership of BancorpSouth
Common Stock by Wes-Tenn or its directors and officers.

      The Merger Agreement contains certain representations and warranties by
each of the Company and Wes-Tenn to the other party, including those relating
to: (i) their respective due organization, power and standing; (ii) the
authorization, execution, delivery and enforceability of the Merger Agreement;
(iii) their respective capital structures; (iv) the absence of conflicts with
their respective governing documents or any




                                     S-38
<PAGE>   44


law, rule, regulation, judgment, decree, order or agreement to which they are
subject; (v) since December 31, 1994, the incurrence of any material liability,
except in the ordinary course of business, any material adverse change in their
respective business, operations, assets or condition, any material change in
their respective mode of management, operation or method of accounting, or any
failure to operate their respective business in all material respects in the
ordinary course consistent with their respective past practice; (vi) the
absence of pending or threatened judicial or administrative proceedings, except
as disclosed; (vii) full compliance with the law; (viii) all governmental
authorizations necessary for the conduct of business; (ix) supervisory matters,
including provision of copies of correspondence and written agreements; (x)
absence of certain changes or events; (vii) this Supplement/Proxy Statement;
(xi) reports filed under the Exchange Act; and (xii) the accuracy of such
representations and warranties as of the date this Supplement/Proxy Statement
is mailed to shareholders and as of the Closing Date.

CONDUCT OF BUSINESS PENDING THE MERGER

      Wes-Tenn has agreed, among other things, prior to the consummation of the
Merger, to conduct its operations according to its usual, regular and ordinary
course in substantially the same manner as theretofore conducted.  Except with
the prior written consent of the Company, Wes-Tenn will not, among other
things, (i) enter into any contract or instrument involving expenditure or
lending of money or credit in excess of its legal lending limit; (ii) issue any
shares of Wes-Tenn Common Stock or TCB capital stock, or grant any stock
options or rights convertible into Wes-Tenn Common Stock or TCB capital stock;
(iii) declare, set aside or pay any dividend other than quarterly dividends in
an amount not to exceed $0.0950 per share of Wes-Tenn Common Stock; (iv) make
any change in its capital stock or amend its governing documents; (v) make any
capital expenditures of more than $50,000 individually or $100,000 in the
aggregate; (vi) enter into any contracts or agreements that cannot be
terminated without penalty and/or notice of not more than 30 days; or (vii)
encourage, solicit or initiate any proposals or offers from any person (other
than with respect to the Merger) relating to any acquisition of all or a
substantial portion of the assets of Wes-Tenn, or any merger, consolidation or
business combinations with Wes-Tenn, or, except as required by fiduciary
obligations, participate in any discussions or negotiations regarding the
foregoing.

      Wes-Tenn and the Company have each agreed to afford the officers and
representatives of the other party, until consummation of the Merger, full
access to their business records, to use their best efforts to consummate the
transactions contemplated by the Merger Agreement, to take no action that would
adversely affect governmental approval of the Merger and to use reasonable care
to ensure that the Merger qualifies for the pooling of interests method of
accounting.

CONDITIONS TO CONSUMMATION OF THE MERGER

      The obligations of the Company and Wes-Tenn under the Merger Agreement
are subject to satisfaction of the following conditions on or prior to the
Closing Date, unless waived: (i) receipt of approvals from all appropriate
state and federal governmental authorities, including the FDIC and the TDFI,
required in connection with the Merger not later than December 16, 1995 (which
date may be extended to March 16, 1996, upon request by the Company and
approval by Wes-Tenn), subject to no conditions which in the reasonable
judgment of the Company would restrict its or its subsidiaries' operations and
business activities following the Merger; (ii) any waiting period required
prior to the Merger shall have elapsed, and the Merger shall not be then
enjoined, restrained or prohibited by a court, tribunal or government agency;
(iii) the Merger Agreement shall have been adopted and approved by a majority
vote of the shareholders of Wes-Tenn; (iv) Wes-Tenn shall have obtained the
Fairness Opinion, dated as of the mailing date, that the transactions
contemplated by the Merger Agreement are fair from a financial point of view;
(v) the




                                     S-39
<PAGE>   45


representations and warranties of each party in the Merger Agreement shall have
been true and correct when made and, in addition, shall be true and correct on
and as of the Closing Date, with the same force and effect as though made on
and as of the Closing Date; (vi) receipt by the Company and Wes-Tenn of an
opinion of KPMG Peat Marwick LLP that the Merger will qualify as a pooling of
interests for accounting purposes and as a tax-free reorganization for federal
income tax purposes; (vii) the amount of cash consideration payable by the
Company to shareholders of Wes-Tenn shall not exceed 9.9% of the total
consideration in the Merger or such lesser amount required for the Merger to
qualify as a pooling of interests; (viii) the Amendment to the Registration
Statement shall have been declared effective by the Commission, no order
suspending the sale of the shares of BancorpSouth Common Stock in any
jurisdiction shall have been issued and no proceedings for that purpose shall
have been instituted or shall be, to the Company's knowledge, contemplated;
(ix) the shares of BancorpSouth Common Stock to be issued in the Merger shall
have been qualified for listing on Nasdaq; and (x) each party shall have
performed in all material respects all obligations and agreements and complied
with all covenants contained in the Merger Agreement to be performed and
complied with by such party on or prior to the Closing Date.

      The obligations of Wes-Tenn under the Merger Agreement are subject to
satisfaction of the following additional conditions on or prior to the Closing
Date, unless waived: (i) between June 16, 1995 (the date of the Merger
Agreement) and the Closing Date, there shall not have occurred any material
adverse change in the assets, business, operations, employees, revenue, income,
prospects, condition (financial or otherwise), liabilities, net worth or
results of operations of the Company, taken as a whole, provided that changes
in the market price of BancorpSouth Common Stock shall not be considered with
respect to this condition; and (ii) the Company shall have delivered to
Wes-Tenn an opinion or opinions of counsel, dated as of the Closing Date, in
form and substance satisfactory to Wes-Tenn and its counsel.

      The obligations of the Company under the Merger Agreement are subject to
the satisfaction of the following additional conditions on or prior to the
Closing Date, unless waived: (i) between June 16, 1995 (the date of the Merger
Agreement) and the Closing Date, there shall not have occurred any material
adverse change in the assets, business, operations, employees, revenue, income,
prospects, condition (financial or otherwise), liabilities, net worth or
results of operations of Wes-Tenn; (ii) Wes-Tenn shall have delivered to the
Company an opinion or opinions of counsel, dated as of the Closing Date, in
form and substance reasonably satisfactory to the Company and its counsel;
(iii) the officers and directors of Wes-Tenn shall have submitted their
resignations from such positions, effective as of the Effective Time; (iv) not
more than 2,519,212 shares of Wes-Tenn Common Stock shall be outstanding
immediately prior to the Effective Time, and no other securities exchangeable
for any equity security of Wes-Tenn or TCB shall be outstanding; and (v)
Wes-Tenn shall have delivered a letter from Wes-Tenn's independent certified
public accountants with respect to the financial information of Wes-Tenn.

EMPLOYMENT OF WES-TENN EMPLOYEES

      The Company has undertaken to provide employees of TCB who are hired as
employees of Volunteer following the Merger with the same employee benefits as
other new hires of Volunteer, to give effect to all prior years of service with
TCB for purposes of determining employee benefit eligibility waiting periods
(but not benefit vesting or accrual), and to waive any uninsured waiting period
otherwise applicable to health insurance provided to such employees.  Such TCB
employees will be given credit for vesting purposes under the Company's 401(k)
plan for past years of service with TCB if such credit can be given under
applicable law without amending or violating the terms of the Company's 401(k)
plan.  The Company has no obligation to hire any employees of Wes-Tenn or TCB
in any capacity.




                                     S-40
<PAGE>   46


      The Company has also agreed to provide the executive officers and
directors of Wes-Tenn, for a period of three years following the Merger, with
indemnification against liabilities asserted against such persons for actions
or omissions in their official capacities prior to the Merger on the same terms
provided by Wes-Tenn.

FILING FOR REGULATORY APPROVAL

      The Company and Wes-Tenn have each agreed to cooperate in the preparation
and submission of applications or other documents to be filed in connection
with regulatory approval of the Merger and to furnish information reasonably
necessary with respect to applying for such approval.

AMENDMENT OF THE MERGER AGREEMENT

      The Merger Agreement may be amended or discharged by a written agreement
between the parties.  However, after approval of the Merger Agreement by
Wes-Tenn's shareholders, the parties may not amend the Merger Agreement if such
amendment would affect the rights of the Wes-Tenn shareholders.

TERMINATION OF THE MERGER AGREEMENT

      The Company or Wes-Tenn may, on or at any time prior to the Closing Date,
terminate the Merger Agreement:  (i) by mutual written consent authorized by
the boards of directors of the Company and Wes-Tenn, (ii) by either party, upon
delivery of written notice to the other party, if any event occurs that renders
impossible the satisfaction in any material respect one or more of the
conditions set forth in the Merger Agreement to the obligations of the
notifying party, and noncompliance is not waived by the notifying party; (iii)
as stipulated in the Merger Agreement with respect to the rights of the parties
to terminate upon refusal to recompute the Exchange Ratio; or (iv) by either
party, if the Effective Time does not occur on or before March 31, 1996
(subject to extension in the event that the parties agree to extend the period
for obtaining governmental approvals of the Merger), or any court of competent
jurisdiction in the United States or other federal or state governmental body
shall have issued an order, decree, or ruling or taken any other action
restraining, enjoining, or otherwise prohibiting the Merger or other
transactions contemplated and such order, decree, ruling or other action shall
become final and non-appealable.




                                     S-41
<PAGE>   47

                      DESCRIPTION OF WES-TENN COMMON STOCK

VOTING SECURITIES

      Shareholders of record of Wes-Tenn Common Stock as of the close of
business on September ___, 1995 are entitled to one vote for each share of
Wes-Tenn Common Stock then held at the Special Meeting.  At September 8, 1995,
Wes-Tenn had 2,519,212 shares of Wes-Tenn Common Stock issued and outstanding,
which is the only outstanding class of Wes-Tenn's capital stock.

      The presence in person or by proxy of at least a majority of the
outstanding shares of Wes-Tenn Common Stock entitled to vote is necessary to
constitute a quorum at the Special Meeting.  In the event that there are not
sufficient votes present for a quorum, or to ratify any proposal at the time of
the Special Meeting, the Special Meeting may be adjourned in order to permit
the further solicitation of proxies.  For a description of the rights and
privileges of holders of Wes-Tenn Common Stock and a comparison of those rights
with those of the BancorpSouth Common Stock, see "Comparison of Rights of
Shareholders."

BENEFICIAL OWNERSHIP

      Persons and groups owning in excess of 5% of the Wes-Tenn Common Stock
are required to file certain reports with the Commission regarding such
ownership pursuant to the Exchange Act.  At September 8, 1995 there were no
owners of record of 5% or more of Wes-Tenn Common Stock.

<TABLE>
<CAPTION>
                                                                                     Percentage of Outstanding
                                                                                         Shares of Wes-Tenn
                                                   Shares of Wes-Tenn Common                Common Stock
 Name of Beneficial Owner                         Stock Beneficially Owned(1)         Beneficially Owned(1)(2)
 ------------------------                         ---------------------------         ------------------------
 <S>                                                       <C>                                  <C>
 Billy G. Barnes . . . . . . . . . . . . .                  18,584(3)                            *

 Duke H. Brasfield . . . . . . . . . . . .                  75,908(4)                           3.01%

 Billy W. Burrough . . . . . . . . . . . .                  24,000(5)                            *

 Charles M. Ennis  . . . . . . . . . . . .                  71,208(6)                           2.83

 Arvis H. Fletcher . . . . . . . . . . . .                  16,480                               *

 Fletcher H. Goode . . . . . . . . . . . .                  31,448                              1.25

 J. Penn Mohon . . . . . . . . . . . . . .                  16,000                               *

 Earl M. Quinley . . . . . . . . . . . . .                  22,368                               *

 Hugh T. Simonton, Jr. . . . . . . . . . .                  11,000                               *

 Billy L. Smith  . . . . . . . . . . . . .                  13,784                               *

 Stephen N. Smith  . . . . . . . . . . . .                                                      1.57

 Don M. Stephens . . . . . . . . . . . . .                   6,040                               *

 Henry S. Vaughan  . . . . . . . . . . . .                  26,000                              1.03

 Edwin Kendall Williams  . . . . . . . . .                  11,176(8)                            *

 Officers and Directors as a Group (15 Persons)            383,672                             15.23
</TABLE>

___________________________
 *    Less than 1%
(1)   Includes shares of Wes-Tenn Common Stock as to which such person,
      directly or indirectly, through any contract, arrangement, understanding,
      relationship or otherwise has or shares voting power and/or investment
      power.  Of the shares of Wes-Tenn Common Stock shown, none represent
      shares of Wes-Tenn Common Stock which may be acquired within 60 days
      through an exercise of an option, warrant or right, conversion of a
      convertible security or revocation of a revocable trust.  Unless
      otherwise indicated, a shareholder possesses sole voting and investment
      power with respect to all of the shares of Wes-Tenn Common Stock shown
      opposite his name.
(2)   Based upon 2,519,212 shares of Wes-Tenn Common Stock outstanding.
(3)   Includes 3,264 shares of Wes-Tenn Common Stock owned by Mr. Barnes' wife,
      Peggy Barnes, for which Mr. Barnes shares voting and investment power.
(4)   Includes 26,996 shares of Wes-Tenn Common Stock owned by Mr. Brasfield's
      wife, Martha B. Brasfield, and 2,928 shares in custodial accounts for Mr.
      Brasfield's children.  Mr. Brasfield shares voting and investment power
      for the above mentioned shares.
(5)   Includes 12,000 shares of Wes-Tenn Common Stock owned by Mr. Burrough's
      wife, Mary Jane Burrough, for which Mr. Burrough shares voting and
      investment power.
(6)   Includes 3,584 shares of Wes-Tenn Common Stock owned by Mr. Ennis' wife,
      Patricia S. Ennis, for which Mr. Ennis shares voting and investment
      power.
(7)   Includes 1,692 shares of Wes-Tenn Common Stock owned by Mr. Smith's wife,
      Kaye P. Smith, for which Mr. Smith shares voting and investment power.
(8)   Includes 1,160 shares of Wes-Tenn Common Stock owned by Mr. Williams'
      wife, Nell Shoaf Williams, for which Mr. Williams shares voting and
      investment power.




                                     S-42
<PAGE>   48

                              WES-TENN MANAGEMENT

        The following sets forth certain information regarding the members of
the Wes-Tenn Board of Directors:

<TABLE>
<CAPTION>
                                                                                    YEAR FIRST
                                                              PRINCIPAL             BECAME A         TERM
                   NAME                           AGE         OCCUPATION            DIRECTOR        EXPIRES
                   ----                           ---         ----------            ----------      -------
             <S>                                  <C>         <C>                     <C>            <C>
             Billy G. Barnes . . . . . . . . .    67          Retired Merchant        1992           1997
             Duke H. Brasfield . . . . . . . .    48          Attorney                1985           1999
             Billy W. Burrough . . . . . . . .    65          Postmaster,             1992           1998
                                                              Retired Merchant
             Charles M. Ennis  . . . . . . . .    45          President and           1992           1999
                                                              Chief Executive
                                                              Officer of Wes-
                                                              Tenn and TCB
             Arvis H. Fletcher . . . . . . . .    65          Retired Farmer          1967           1998
             Fletcher H. Goode . . . . . . . .    65          Physician               1992           1997
             J.P. Mohon  . . . . . . . . . . .    73          Retired Farmer          1979           1997
             Earl M. Quinley . . . . . . . . .    70          Retired Banker          1992           1998
             Hugh T. Simonton, Jr. . . . . . .    51          Paint Contractor        1989           1999
             Billy L. Smith  . . . . . . . . .    69          Retired Merchant        1985           1998
             Stephen N. Smith  . . . . . . . .    52          Insurance Agent         1987           1999
             Henry S. Vaughan  . . . . . . . .    73          Retired County          1954           1998
                                                              Executive
             E.K. Williams . . . . . . . . . .    77          Retired Pharmacist      1968           1997
</TABLE>

__________________________

        Mr. Billy G. Barnes formerly served as the President of San-Bar, Inc.,
a retail company located in Somerville, Tennessee.

        Mr. Duke H. Brasfield is an attorney practicing with Brasfield and
Brasfield, Covington, Tennessee.

        Mr. Billy W. Burrough is a retired merchant and serves as postmaster in
Drummonds, Tennessee.

        Mr. Charles M. Ennis served in various management capacities of
Wes-Tenn and TCB from 1972 to May 1989.  In May 1989, he became President of
Tri-County.  Mr. Ennis served in that capacity until April 1993, at which time
Tri-County merged with TCB and Mr. Ennis was named President of TCB.  He became
Chief Executive Officer of TCB in October 1993 and was named President and
Chief Executive Officer of Wes-Tenn in January 1994.

        Mr. Arvis H. Fletcher is a retired farmer in Burlison, Tennessee.

        Dr. Fletcher H. Goode is a practicing ophthalmologist in Millington and
Covington, Tennessee.

        Mr. J.P. Mohon, who was President of Coleman Motor Co., Inc., a farm
implement dealership in Covington, Tennessee, from 1962 to 1983, is currently
retired.




                                     S-43

<PAGE>   49

        Mr. Earl M. Quinley formerly served as President of Tri-County.  He is
currently retired.

        Mr. Hugh T. Simonton, Jr. is a partner in Hugh Simonton & Sons, a
family-owned painting contractor business in Covington, Tennessee.

        Mr. Billy L. Smith, formerly President of Smith Oil Company, Inc., in
Covington, Tennessee, is currently retired.

        Mr. Stephen N. Smith is an insurance agent for Jamieson & Fisher
Insurance Agency, in Covington, Tennessee.

        Mr. Henry S. Vaughan, formerly county executive of Tipton County,
Tennessee, is currently retired.

        Mr. E.K. Williams, a pharmacist and former owner of Covington Drug
Store in Covington, Tennessee, is currently retired.




                                     S-44
<PAGE>   50

                      COMPARISON OF RIGHTS OF SHAREHOLDERS

    The following is a comparison of the rights a shareholders of Wes-Tenn now
possesses under applicable governing authority and would possess as a
shareholders of the Company with respect to the various factors set forth
below:

VOTING RIGHTS; CUMULATIVE VOTING

    Wes-Tenn - The Bylaws of Wes-Tenn, as amended (the "Wes-Tenn Bylaws")
provide that each share of issued and outstanding Wes-Tenn Common Stock
entitles the holder to one vote on each matter with respect to which
shareholders are entitled to vote.  Neither the Wes-Tenn Bylaws nor the Charter
of Wes-Tenn, as amended (the "Wes-Tenn Charter"), provide for cumulative voting
by shareholders.

    Company - The Restated Articles of Incorporation of the Company, as amended
(the "BancorpSouth Charter") provides that each share of issued and outstanding
BancorpSouth Common Stock entitles the holder to one vote on each matter with
respect to which shareholders are entitled to vote.  The BancorpSouth Charter
and Bylaws do not provide for cumulative voting by shareholders.

CHANGE OF CONTROL

    Wes-Tenn - The Wes-Tenn Charter and Bylaws contain several provisions which
make a change of control of Wes-Tenn more difficult to accomplish without the
approval of the Board of Directors of Wes-Tenn.  The Board of Directors of Wes-
Tenn is divided into three classes so that only one-third of the directors will
be subject to re-election at each annual meeting of the shareholders of
Wes-Tenn.  The Wes-Tenn Charter also provides that the affirmative vote of the
holders of not less than 75% of the outstanding voting stock of Wes-Tenn is
required in the event that the Board of Directors of Wes-Tenn does not
recommend to the shareholders of Wes-Tenn a vote in favor of a merger or
consolidation of Wes-Tenn with, or a sale, exchange or lease of all or
substantially all of the assets of Wes-Tenn to, any person or entity.  The
Wes-Tenn Charter and Bylaws do not provide for any preemptive rights of
Wes-Tenn shareholders.

    Certain Tennessee statutes provide additional restrictions on changes in
control of Tennessee corporations, such as Wes-Tenn.  The Tennessee Business
Combination Act ("TBCA") provides that a shareholder owning 10% or more of the
outstanding voting stock of a Tennessee corporation cannot engage in a business
combination with the corporation unless the combination (i) takes places at
least five years after the shareholder first acquired 10% or more of the
corporation's voting stock, and (ii) either (A) the business combination is
approved by at least two-thirds of the non- interested voting shares of the
corporation or (B) satisfies certain fairness conditions specified in the TBCA.
However, such requirements do not apply if the combination is approved by the
corporation's board of directors before the shareholder attains such ownership
percentage, or the corporation may enact a charter amendment or bylaw to remove
itself entirely from the TBCA.  Wes-Tenn has not adopted a charter or bylaw
amendment removing Wes-Tenn from coverage under the TBCA.

    The Tennessee Control Share Acquisition Act contains provisions similar to
those of Mississippi's control share acquisition act described below.  The
Tennessee Investor Protection Act ("TIPA") applies to tender offers directed at
corporations that have substantial assets in Tennessee and are either
incorporated in or have a principal office in Tennessee.  The TIPA requires an
offeror making a tender offer for an offeree company to file a registration
statement with the Tennessee Commissioner of Commerce and Insurance, who may
require additional information related to the takeover offer and may call for
hearings.  The TIPA does not apply to an offer that the offeree company's board
of directors recommended to its shareholders.  The Tennessee Greenmail Act
("TGA") applies to any Tennessee




                                     S-45
<PAGE>   51


corporation that has a class of voting stock registered or traded on a national
securities exchange or registered under Section 12(g) of the Exchange Act, such
as Wes-Tenn.  The TGA provides that it is unlawful for any corporation or
subsidiary to purchase any of its shares at a price above the market value, as
defined in the TGA, from any person who holds more than 3% of the class of the
securities purchased if such person has held such shares for less than two
years, unless either the purchase is first approved by the affirmative vote of
a majority of the outstanding shares of each class of voting stock or the
corporation makes an offer of at least equal value per share to all holders of
shares of such class.

    Company - The BancorpSouth Charter contains several provisions which make a
change of control of the Company more difficult to accomplish without the
approval of the Board of Directors of the Company.  The Board of Directors of
the Company is divided into three classes so that only one-third of the
directors will be subject to reelection at each annual meeting of the
shareholders of the Company. The BancorpSouth Charter also provides that the
affirmative vote of the holders of not less than 80% of the outstanding shares
of voting stock of the Company is required in the event that the Board of
Directors of the Company does not recommend to the shareholders of the Company
a vote in favor of a merger or consolidation of the Company with, or a sale or
lease of all or substantially all of the assets of the Company to, any person
or entity.  In addition, the affirmative vote of the holders of not less than
80% of the outstanding shares of voting stock of the Company, as well as at
least 67% of the outstanding shares of voting stock of the Company not held by
a person owning or controlling 20% or more of the Company's voting stock
("Controlling Person"), shall be required for the approval of a merger,
consolidation, or sale or lease of all or substantially all of the Company's
assets with or to a Controlling Person, except in certain instances.  The
Company has implemented a shareholders' rights plan under which a common stock
purchase right attaches to and trades with each share of BancorpSouth Common
Stock.  Upon the occurrence of certain events, including the acquisition of or
tender for 20% or more of the outstanding shares of BancorpSouth Common Stock
by any person, then the holders of each such purchase right (except those held
by the acquiring person) will be entitled to purchase a share of BancorpSouth
Common Stock at 50% of the then current market price.

    Certain Mississippi statutes provide additional restrictions on changes in
control of Mississippi corporations, such as the Company.  The Mississippi
Shareholder Protection Act ("MSPA") regulates business combinations such as
mergers, consolidations and asset purchases where before or after the
transaction the acquiror became the beneficial owner of 20% or more of the
voting power of the outstanding stock of the corporation.  The MSPA requires a
business combination with an interested shareholder to be approved by (i) 80%
of the votes entitled to be cast by outstanding shares of voting stock, voting
as a single class and (ii) two-thirds of the votes entitled to be cast which
are held by the disinterested shareholders of the corporation, voting as a
single class.  However, a business combination is not subject to these voting
requirements if the business combination meets certain fairness standards set
forth in the MSPA or is approved by 80% of certain directors of the
corporation.

    The Mississippi Control Share Acquisition Act removes voting rights from a
purchaser's shares of voting stock of certain Mississippi corporations in the
event that an acquisition of shares of such a corporation's voting stock brings
the purchaser's voting power to 20%, one-third or a majority of all voting
power.  The purchaser's voting rights can be established only by a majority
vote if the purchaser announces a good faith intention to make the control
share acquisition; however, the control shares will regain the voting rights
three years after the date of a shareholder's vote which failed to approve the
voting rights of such control shares.  The Mississippi Business Tender Offer
Law ("MBTOL") applies to tender offers directed at corporations that have
substantial assets in Mississippi and at least 20% of their outstanding equity
securities are owned by residents of Mississippi, and requires an offeror
making a tender offer for




                                     S-46
<PAGE>   52


a subject company to file a registration statement with the Mississippi
Secretary of State, who may require additional information concerning the
takeover and may call for hearings.  Certain transactions are exempted from the
MBTOL, including an offer in which the consideration is in whole or part
securities registered under the Securities Act.

BOARD OF DIRECTORS

    Wes-Tenn - The Wes-Tenn Bylaws provide that the Board of Directors of
Wes-Tenn is to have the entire management of the business of Wes-Tenn.
Wes-Tenn's Board of Directors is to consist of nine  to 19 members, as
determined from time to time by resolution adopted by three-fourths of
Wes-Tenn's Board of Directors.  At September 8, 1995, the Wes-Tenn Board of
Directors consisted of 13 members. The members of Wes-Tenn's Board of Directors
are divided into three classes, with the classes elected for staggered
three-year terms.

    Company - The Company's Bylaws provide that the business and affairs of the
Company are to be managed by the Company's Board of Directors.  The Company's
Board of Directors is to consist of nine to 24 members, as determined from time
to time by the Company's Board of Directors, and at September 8, 1995,
consisted of 12 members.  The members of the Company's Board of Directors are
divided into three classes, with the classes elected for staggered three-year
terms.

REMOVAL OF DIRECTORS

    Wes-Tenn - The Wes-Tenn Bylaws provide that a director may be removed
without cause by a majority vote of the shareholders.  A director may be
removed for cause by a majority of the entire Board of Directors of Wes-Tenn.

    Company - The BancorpSouth Charter provides that a director of the Company
may be removed for cause by the affirmative vote of a majority of the entire
Board of Directors of the Company, and may be removed by the shareholders of
the Company only for cause.

INDEMNIFICATION OF MANAGEMENT

    Wes-Tenn - The Wes-Tenn Charter provides that the personal liability of
directors to Wes-Tenn or its shareholders for monetary damages for breach of
fiduciary duty is eliminated to the maximum extent authorized by Sections
48-18-1501 et seq. of the Tennessee Business Corporation Act, except that
liability is not eliminated for breach of a director's duty of loyalty to
Wes-Tenn or its shareholders, for acts or omissions not in good faith or
involving intentional misconduct or a knowing violation of laws, or for any
unlawful distribution under Section 48-18-304 of the Tennessee Business
Corporation Act.  The Wes-Tenn Bylaws provide that Wes-Tenn may indemnify
actual expenses of any action or proceeding to any person made a party to such
proceeding by reason of being or having been an officer, director or employee
of Wes-Tenn or serving in such capacity at the request of Wes-Tenn.
Indemnification is not available when the indemnitee is finally adjudged to be
guilty or liable for gross negligence, willful misconduct or criminal acts in
furtherance of his or her duties to Wes-Tenn.  Indemnification is only
available in relation to any compromise settlement with the approval of either
a court of competent jurisdiction or the holders of record of a majority of the
outstanding shares of Wes-Tenn or the Board of Directors acting by vote of
directors not parties to the same or substantially the same action constituting
a majority of the whole number of directors.  The Wes-Tenn Bylaws authorize
Wes-Tenn, upon an affirmative vote of the majority of its Board of Directors,
to purchase insurance for the purpose of indemnifying its officers and
directors.



                                     S-47
<PAGE>   53


    Company - The BancorpSouth Charter provides that directors of the Company
shall not be personally liable to the Company or its shareholders for monetary
damages for any action or failure to act as a director, except for liability
for the amount of a financial benefit received by a director to which he is not
entitled, an intentional infraction of harm on the Company or its shareholders,
a violation of Section 79-4-8.33 of the Mississippi Business Corporation Act,
or an intentional violation of criminal law.  The BancorpSouth Charter also
provides that, if the law of Mississippi is amended to limit or expand the
liability of directors, the liability of directors will be limited or expanded
according to such amended provisions.  In addition, the BancorpSouth Charter
provides that the Company shall indemnify, and upon request shall advance
expenses to any officer or director who was, or is a party to, or is threatened
to be made a party to, any threatened, pending or completed action, suit or
proceeding because such person is or was a director or officer of the Company.

PERMITTED ACTIVITIES

    Wes-Tenn - The Wes-Tenn Charter provides that Wes-Tenn may exercise all
powers of a bank holding company, engage in any and all banking and non-banking
activities allowed for such a bank holding company, and do everything advisable
or convenient for the accomplishment of these purposes, and do any other act
connected with these purposes not forbidden by law.

    Company - The BancorpSouth Charter provides that the Company may engage in
any business activity or exercise any power permitted by law.

RIGHTS OF SHAREHOLDERS TO CALL SPECIAL MEETINGS

    Wes-Tenn - The Wes-Tenn Bylaws provide that special meetings of the
shareholders may be called by the President of Wes-Tenn or by a majority of the
Board of Directors or whenever one or more shareholders who are entitled to
vote and hold at least 10% of the Wes-Tenn Common Stock issued and outstanding
make written application to the Secretary of Wes- Tenn stating the time, place
and purpose of the special meeting.

    Company - The BancorpSouth Charter provides that special meetings of the
shareholders of the Company may be called by the Chief Executive Officer or
Secretary of the Company, or by the holders of not less than a majority of the
shares entitled to vote at such meeting.



                                     S-48
<PAGE>   54

                                 LEGAL MATTERS

    The validity of the shares of BancorpSouth Common Stock to be issued to the
shareholders of Wes-Tenn in the Merger will be passed upon by Waller Lansden
Dortch & Davis, Nashville, Tennessee, special counsel to the Company.  Certain
matters concerning the Merger will be passed upon on behalf of the Company by
Riley, Ford, Caldwell & Cork, P.A., Tupelo, Mississippi.  Frank A. Riley, a
shareholder of such firm, is a director of the Company.  Certain legal matters
concerning the Merger will be passed upon on behalf of Wes-Tenn by Baker,
Donelson, Bearman & Caldwell, Memphis, Tennessee.


                                    EXPERTS

    The Consolidated Financial Statements of the Company, as of December 31,
1994 and 1993, and for each of the years in the three-year period ended
December 31, 1994, have been incorporated by reference in this Supplement/Proxy
Statement and in the Registration Statement in reliance upon the report of KPMG
Peat Marwick LLP, independent certified public accountants, incorporated by
reference herein, and upon the authority of such firm as experts in accounting
and auditing.

    The report of KPMG Peat Marwick LLP refers to the Company, adopting the
provisions of Financial Accounting Standards Board's Statement of Financial
Account Standard No. 109, "Accounting for Income Taxes" in 1993 and Statement
of Financial Accounting Standard No. 115, "Accounting for Certain Investments
in Debt and Equity Securities" in 1994.

    The Consolidated Financial Statements of Wes-Tenn as of December 31, 1994
and 1993 and for each of the years in the three-year period ended December 31,
1994, included in this Supplement/Proxy Statement and in the Registration
Statement, are included in reliance upon the report of KPMG Peat Marwick LLP,
independent certified public accountants, upon the authority of such firm as
experts in accounting and auditing.

    The report of KPMG Peat Marwick LLP refers to Wes-Tenn adopting the
provisions of Financial Accounting Board's Statement of Financial Accounting
Standards No. 115, "Accounting for Certain Investments in Debt and Equity
Securities" in 1993.




                                     S-49
<PAGE>   55

                                    ANNEX A


            TENNESSEE BUSINESS CORPORATION ACT -- DISSENTERS' RIGHTS

             PART 1-RIGHT TO DISSENT AND OBTAIN PAYMENT FOR SHARES

    48-23-101.        DEFINITIONS. -- (1) "Beneficial shareholder" means the
    person who is a beneficial owner of shares held by a nominee as the record
    shareholder;
        (2) "Corporation" means the issuer of the shares held by a dissenter
    before the corporate action, or the surviving or acquiring corporation by
    merger or share exchange of that issuer;
        (3) "Dissenter" means a shareholder who is entitled to dissent from
    corporate action under Section  48-23- 102 and who exercises that right
    when and in the manner required by Section Section  48-23-201--48-23-209;
        (4) "Fair value", with respect to a dissenter's shares, means the value
    of the shares immediately before the effectuation of the corporate action
    to which the dissenter objects, excluding any appreciation or depreciation
    in anticipation of the corporate action;
        (5) "Interest" means interest from the effective date of the corporate
    action that gave rise to the shareholder's right to dissent until the date
    of payment, at the average auction rate paid on United States treasury
    bills with a maturity of six (6) months (or the closest maturity thereto)
    as of the auction date for such treasury bills closest to such effective
    date;
        (6) "Record shareholder" means the person in whose name shares are
    registered in the records of a corporation or the beneficial owner of
    shares to the extent of the rights granted by a nominee certificate on file
    with a corporation; and
        (7) "Shareholder" means the record shareholder or the beneficial
    shareholder. [Acts 1986, ch. 887, Section 13.01.]

    48-23-102.        RIGHT TO DISSENT. -- (a) A shareholder is entitled to
    dissent from, and obtain payment of the fair value of his shares in the
    event of, any of the following corporate actions:
        (1) Consummation of a plan of merger to which the corporation is a
            party:
              (A) If shareholder approval is required for the merger by Section
    48-21-103 or the charter and the shareholder is entitled to vote on the
    merger; or
              (B) If the corporation is a subsidiary that is merged with its
    parent under Section  48-21-104;
        (2) Consummation of a plan of share exchange to which the corporation
    is a party as the corporation whose shares will be acquired, if the
    shareholder is entitled to vote on the plan;
        (3) Consummation of a sale or exchange of all, or substantially all, 
    of the property of the corporation other than in the usual and regular 
    course of business, if the shareholder is entitled to vote on the sale or 
    exchange, including a sale in dissolution, but not including a sale 
    pursuant to court order or a sale for cash pursuant to a plan by which all 
    or substantially all of the net proceeds of the sale will be distributed 
    to the shareholders within one (1) year after the date of sale;
        (4) An amendment of the charter that materially and adversely affects
    rights in respect of a dissenter's shares because it:
              (A) Alters or abolishes a preferential right of the shares;
              (B) Creates, alters, or abolishes a right in respect of
    redemption, including a provision respecting a sinking fund for the
    redemption or repurchase, of the shares;
              (C) Alters or abolishes a preemptive right of the holder of the
    shares to acquire shares or other securities;




                                     A-1
<PAGE>   56


              (D) Excludes or limits the right of the shares to vote on any
    matter, or to cumulate votes, other than a limitation by dilution through
    issuance of shares or other securities with similar voting rights; or
              (E) Reduces the number of shares owned by the shareholder to a
    fraction of a share, if the fractional share is to be acquired for cash
    under Section 48-16-104; or
        (5) Any corporate action taken pursuant to a shareholder vote to the
    extent the charter, bylaws, or a resolution of the Board of Directors
    provides that voting or nonvoting shareholders are entitled to dissent and
    obtain payment for their shares.
        (b) A shareholder entitled to dissent and obtain payment for his shares
    under this chapter may not challenge the corporate action creating his
    entitlement unless the action is unlawful or fraudulent with respect to the
    shareholder or the corporation.
        (c) Notwithstanding the provisions of subsection (a), no shareholder
    may dissent as to any shares of a security which, as of the date of the
    effectuation of the transaction which would otherwise give rise to
    dissenters' rights, is listed on an exchange registered under Section  6 of
    the Securities Exchange Act of 1934, as amended, or is a "national market
    system security," as defined in rules promulgated pursuant to the
    Securities Exchange Act of 1934, as amended. [Acts 1986, ch. 887, Section
    13.02.]

    48-23-103.        DISSENT BY NOMINEES AND BENEFICIAL OWNERS. -- (a) A
    record shareholder may assert dissenters' rights as to fewer than all the
    shares registered in his name only if he dissents with respect to all
    shares beneficially owned by any one (1) person and notifies the
    corporation in writing of the name and address of each person on whose
    behalf he asserts dissenters' rights. The rights of apartial dissenter
    under this subsection are determined as if the shares as to which he
    dissents and his other shares were registered in the names of different
    shareholders.
        (b) A beneficial shareholder may assert dissenters' rights as to shares
    of any one (1) or more classes held on his behalf only if:
        (1) He submits to the corporation the record shareholder's written
    consent to the dissent not later than the time the beneficial shareholder
    asserts dissenters' rights; and
        (2) He does so with respect to all shares of the same class of which he
    is the beneficial shareholder or over which he has power to direct the
    vote. [Acts 1986, ch. 887, Section 13.03.]

              PART 2-PROCEDURE FOR EXERCISE OF DISSENTERS' RIGHTS

    48-23-201.        NOTICE OF DISSENTERS' RIGHTS. -- (a) If proposed
    corporate action creating dissenters' rights under Section 48-23-102 is
    submitted to a vote at a shareholders' meeting, the meeting notice must
    state that shareholders are or may be entitled to assert dissenters' rights
    under this chapter and be accompanied by a copy of this chapter.
        (b) If corporate action creating dissenters' rights under Section
    48-23-102 is taken without a vote of shareholders, the corporation shall
    notify in writing all shareholders entitled to assert dissenters' rights
    that the action was taken and send them the dissenters' notice described in
    Section 48-23-203.
        (c) A corporation's failure to give notice pursuant to this section
    will not invalidate the corporate action. [Acts 1986, ch. 887, Section
    13.20.]

    48-23-202.        NOTICE OF INTENT TO DEMAND PAYMENT. -- (a) If proposed
    corporate action creating dissenters' rights under Section 48-23-102 is
    submitted to a vote at a shareholders' meeting, a shareholder who wishes to
    assert dissenters' rights:
        (1) Must deliver to the corporation, before the vote is taken, written
    notice of his intent to demand payment for his shares if the proposed
    action is effectuated; and




                                     A-2
<PAGE>   57


        (2) Must not vote his shares in favor of the proposed action. No such
    written notice of intent to demand payment is required of any shareholder
    to whom the corporation failed to provide the notice required by Section
    48-23-201.
        (b) A shareholder who does not satisfy the requirements of subsection
    (a) is not entitled to payment for his shares under this chapter. [Acts
    1986, ch. 887, Section 13.21.]

    48-23-203.        DISSENTERS' NOTICE. -- (a) If proposed corporate action
    creating dissenters' rights under Section  48-23-102 is authorized at a
    shareholders' meeting, the corporation shall deliver a written dissenters'
    notice to all shareholders who satisfied the requirements of Section
    48-23-202.
        (b) The dissenters' notice must be sent no later than ten (10) days
    after the corporate action was authorized by the shareholders or
    effectuated, whichever is the first to occur, and must:
        (1) State where the payment demand must be sent and where and when
    certificates for certificated shares must be deposited;
        (2) Inform holders of uncertificated shares to what extent transfer of
    the shares will be restricted after the payment demand is received;
        (3) Supply a form for demanding payment that includes the date of the
    first announcement to news media or to shareholders of the principal terms
    of the proposed corporate action and requires that the person asserting
    dissenters' rights certify whether or not he acquired beneficial ownership
    of the shares before that date;
        (4) Set a date by which the corporation must receive the payment
    demand, which date may not be fewer than one (1) nor more than two (2)
    months after the date the subsection (a) notice is delivered; and
        (5) Be accompanied by a copy of this chapter if the corporation has not
    previously sent a copy of this chapter to the shareholder pursuant to
    Section 48-23-201. [Acts 1986, ch. 887, Section 13.22.]

    48-23-204.        DUTY TO DEMAND PAYMENT. -- (a) A shareholder sent a
    dissenters' notice described in Section 48-23-203 must demand payment,
    certify whether he acquired beneficial ownership of the shares before the
    date required to be set forth in the dissenters' notice pursuant to Section
    48-23-203(b)(3), and deposit his certificates in accordance with the terms
    of the notice.
        (b) The shareholder who demands payment and deposits his share
    certificates under subsection (a) retains all other rights of a shareholder
    until these rights are cancelled or modified by the effectuation of the
    proposed corporate action.
        (c) A shareholder who does not demand payment or deposit his share
    certificates where required, each by the date set in the dissenters'
    notice, is not entitled to payment for his shares under this chapter.
        (d) A demand for payment filed by a shareholder may not be withdrawn
    unless the corporation with which it was filed, or the surviving
    corporation, consents thereto. [Acts 1986, ch. 887, Section 13.23.]

    48-23-205.        SHARE RESTRICTIONS. -- (a) The corporation may restrict
    the transfer of uncertificated shares from the date the demand for their
    payment is received until the proposed corporate action is effectuated or
    the restrictions released under Section 48-23-207.
        (b) The person for whom dissenters' rights are asserted as to
    uncertificated shares retains all other rights of a shareholder until these
    rights are cancelled or modified by the effectuation of the proposed
    corporate action.  [Acts 1986, ch. 887, Section 13.24.]

    48-23-206.        PAYMENT. -- (a) Except as provided in Section 48-23-208,
    as soon as the proposed corporate action is effectuated, or upon receipt of
    a payment demand, whichever is later, the corporation shall pay each
    dissenter who complied with Section 48-23-204 the amount the corporation
    estimates to be the fair value of his shares, plus accrued interest.




                                     A-3
<PAGE>   58


        (b) The payment must be accompanied by:
        (1) The corporation's balance sheet as of the end of a fiscal year
    ending not more than sixteen (16) months before the date of payment, an
    income statement for that year, a statement of changes in shareholders'
    equity for that year, and the latest available interim financial
    statements, if any;
        (2) A statement of the corporation's estimate of the fair value of the
            shares;
        (3) An explanation of how the interest was calculated;
        (4) A statement of the dissenter's right to demand payment under
            Section 48-23-209; and
        (5) A copy of this chapter if the corporation has not previously sent a
    copy of this chapter to the shareholder pursuant to Section 48-23-201 or
    Section 48-23-203. [Acts 1986, ch. 887, Section 13.25.]

    48-23-207.        FAILURE TO TAKE ACTION. -- (a) If the corporation does
    not effectuate the proposed action that gave rise to the dissenters' rights
    within two (2) months after the date set for demanding payment and
    depositing share certify, the corporation shall return the deposited
    certificates and release the transfer restrictions imposed on
    uncertificated shares.
        (b) If after returning deposited certificates and releasing transfer
    restrictions, the corporation effectuates the proposed action, it must send
    a new dissenters' notice under Section  48-23-203 and repeat the payment
    demand procedure. [Acts 1986, ch. 887, Section 13.26.]

    48-23-208.        AFTER-ACQUIRED SHARES. -- (a) A corporation may elect to
    withhold payment required by Section 48-23-206 from a dissenter unless he
    was the beneficial owner of the shares before the date set forth in the
    dissenters' notice as the date of the first announcement to news media or
    to shareholders of the principal terms of the proposed corporate action.
        (b) To the extent the corporation elects to withhold payment under
    subsection (a), after effectuating the proposed corporate action, it shall
    estimate the fair valueof the shares, plus accrued interest, and shall pay
    this amount to each dissenter who agrees to accept it in full satisfaction
    of his demand. The corporation shall send with its offer a statement of its
    estimate of the fair value of the shares, an explanation of how the
    interest was calculated, and a statement of the dissenter's right to demand
    payment under Section 48-23-209.  [Acts 1986, ch. 887, Section 13.27.]

    48-23-209.        PROCEDURE IF SHAREHOLDER DISSATISFIED WITH PAYMENT OR
    OFFER. -- (a) A dissenter may notify the corporation in writing of his own
    estimate of the fair value of his shares and amount of interest due, and
    demand payment of his estimate (less any payment under Section 48-23-206),
    or reject the corporation's offer under Section 48-23-208 and demand
    payment of the fair value of his shares and interest due, if:
        (1) The dissenter believes that the amount paid under Section
    48-23-206 or offered under Section 48-23-208 is less than the fair value
    of his shares or that the interest due is incorrectly calculated;
        (2) The corporation fails to make payment under Section 48-23-206
    within two (2) months after the date set for demanding payment; or
        (3) The corporation, having failed to effectuate the proposed action,
    does not return the deposited certificates or release the transfer
    restrictions imposed on uncertificated shares within two (2) months after
    the date set for demanding payment.
        (b) A dissenter waives his right to demand payment under this section
    unless he notifies the corporation of his demand in writing under
    subsection (a) within one (1) month after the corporation made or offered
    payment for his shares. [Acts 1986, ch. 887, Section 13.28.]

                      PART 3-JUDICIAL APPRAISAL OF SHARES

    48-23-301.        COURT ACTION. -- (a) If a demand for payment under
    Section  48-23-209 remains unsettled, the corporation shall commence a
    proceeding within two (2) months after receiving the




                                     A-4
<PAGE>   59


    payment demand and petition the court to determine the fair value of the
    shares and accrued interest. If the corporation does not commence the
    proceeding within the two-month period, it shall pay each dissenter whose
    demand remains unsettled the amount demanded.
        (b) The corporation shall commence the proceeding in a court of record
    having equity jurisdiction in the county where the corporation's principal
    office (or, if none in this state, its registered office) is located.  If
    the corporation is a foreign corporation without a registered office in
    this state, it shall commence the proceeding in the county in this state
    where the registered office of thedomestic corporation merged with or whose
    shares were acquired by the foreign corporation was located.
        (c) The corporation shall make all dissenters (whether or not residents
    of this state) whose demands remain unsettled, parties to the proceeding as
    in an action against their shares and all parties must be served with a
    copy of the petition. Nonresidents may be served by registered or certified
    mail or by publication as provided by law.
        (d) The jurisdiction of the court in which the proceeding is commenced
    under subsection (b) is plenary and exclusive. The court may appoint one
    (1) or more persons as appraisers to receive evidence and recommend
    decision on the question of fair value. The appraisers have the powers
    described in the order appointing them, or in any amendment to it. The
    dissenters are entitled to the same discovery rights as parties in other
    civil proceedings.
        (e) Each dissenter made a party to the proceeding is entitled to
    judgment:
        (1) For the amount, if any, by which the court finds the fair value of
    his shares, plus accrued interest, exceeds the amount paid by the
    corporation; or
        (2) For the fair value, plus accrued interest, of his after-acquired
    shares for which the corporation elected to withhold payment under Section
    48-23-208. [Acts 1986, ch. 887, Section 13.30.]

    48-23-302.        COURT COSTS AND COUNSEL FEES. -- (a) The court in an
    appraisal proceeding commenced under Section 48-23-301 shall determine all
    costs of the proceeding, including the reasonable compensation and expenses
    of appraisers appointed by the court. The court shall assess the costs
    against the corporation, except that the court may assess costs against all
    or some of the dissenters, in amounts the court finds equitable, to the
    extent the court finds the dissenters acted arbitrarily, vexatiously, or
    not in good faith in demanding payment under Section 48-23-209.
        (b) The court may also assess the fees and expenses of counsel and
    experts for the respective parties, in amounts the court finds equitable:
        (1) Against the corporation and in favor of any or all dissenters if
    the court finds the corporation did not substantially comply with the
    requirements of Section Section 48-23-201 -- 48-23-209; or
        (2) Against either the corporation or a dissenter, in favor of any
    other party, if the court finds that the party against whom the fees and
    expenses are assessed acted arbitrarily, vexatiously, or not in good faith
    with respect to the rights provided by this chapter.
        (c) If the court finds that the services of counsel for any dissenter
    were of substantial benefit to other dissenters similarly situated, and
    that the fees for those services should not be assessed against the
    corporation, the court may award to these counsel reasonable fees to be
    paid out of the amounts awarded to the dissenters who were benefited. [Acts
    1986, ch. 887, Section 13.31.]




                                     A-5
<PAGE>   60
                                                                     Annex B


MERCER CAPITAL

5860 Ridgeway Center Parkway, Suite 410
Memphis, Tennessee 38120-4048
Phone: (901) 685-2120
Telecopier: (901) 685-2199


                              September 8, 1995



The Board of Directors
c/o Mr. Charles Ennis, President
Wes-Tenn Bancorp, Inc.
200 West Washington Avenue
Covington, Tennessee 38019

Re:     Preliminary Fairness Opinion Regarding the Proposed Acquisition of
        Wes-Tenn Bancorp, Inc. by BancorpSouth, Inc.

Dear Directors:

Mercer Capital Management, Inc. ("Mercer Capital") has been retained by the
Board of Directors of Wes-Tenn Bancorp, Inc. ("WSTN") to issue a fairness
opinion for the proposed merger between WSTN and BancorpSouth ("BOMS").  The
fairness opinion is issued from a financial point of view on behalf of WSTN
shareholders.  A detailed discussion of the factors considered in rendering the
opinion are addressed in the accompanying Fairness Memorandum.










                    AMERICA'S BUSINESS VALUATION RESOURCE


                                     B-1
<PAGE>   61
The Board of Directors
c/o Mr. Charles Ennis
September 8, 1995
Page two



Under the terms of the merger agreement, dated June 16, 1995, WSTN shareholders
will receive 0.6296 shares of BOMS for each WSTN share as long as BOMS' share
price is not less than $32.8738 per share or greater than $44.4763 per
share.(1)  The exchange ratio was based upon a negotiated price of $24.35 per
WSTN share divided by the BOMS market price of $38.675 per share.(2)  The
negotiated price per WSTN share corresponds to 2.05 times adjusted book value
of $11.88 per share at May 31, 1995, reflecting certain adjustments to reported
book value as agreed by both parties.  The exchange ratio may be adjusted as
follows:


1.      In the event that the calculated market price is less than $32.8738 per
        share, WSTN may, at its option and without penalty, terminate the 
        Agreement unless BOMS agrees to recalculate the exchange ratio using 
        the following formula for BOMS' stock price:

           $38.675 - ($32.8738 - Recalculated Price) = BancorpSouth Price; or

2.      In the event that the calculated market price is greater than $44.4763
        per share, BOMS may, at its option and without penalty, terminate the 
        Agreement unless WSTN agrees to recalculate the exchange ratio using 
        the following formula for BOMS' stock price:

           $38.675 + (Recalculated Price - $44.4763) = BancorpSouth Price;

The present exchange ratio implies that 1,586,096 BOMS shares will be issued
for WSTN's 2,519,212 outstanding common shares.  No fractional share, however
will be issued.  Instead, fractional shares will be converted into cash. 




-------------------
(1) The market price for purposes of the closing will be based upon the average
of the mid-point between each day's high "bid" and low "ask" price for the 20
trading days ending immediately prior to the closing date.

(2) BOMS' share price was derived by averaging the mid-point between each day's
high "bid" and low "ask" price for the 20 trading days ended on June 13, 1995.




                                     B-2
           
<PAGE>   62
The Board of Directors
c/o Mr. Charles Ennis
September 8, 1995
Page three


Based upon BOMS' recent closing price of $40.00 per share, WSTN shareholders
will receive consideration equal to $25.18 per WSTN share, while the aggregate
consideration will total $63.4 million.  The purchase price represents 204% of
WSTN's reported book value of $12.35 per share as of June 30, 1995 and 19.5x
WSTN's pro forma earnings of $1.29 per share for the twelve month period ended
June 30, 1995.(3)

As part of the engagement, representatives of Mercer Capital visited with WSTN
management in Covington and BOMS management in Tupelo, Mississippi.  Factors
considered in rendering the opinion include:

        1.      Terms of the Agreement and Plan of Merger ("the Agreement");

        2.      An analysis of the BOMS acquisition pricing in relation to
                indications of fair market value of WSTN derived
                through considering comparable (guideline) transactions,
                discounted cash flow and earnings dilution analyses;

        3.      An analysis of the estimated pro-forma changes in book value
                per share, earnings per share, dividends per share and
                overall ownership from the perspective of the WSTN
                shareholders;

        4.      A review of BOMS' historical financial performance, historical
                stock pricing, the liquidity of its shares and current
                pricing in relation to other publicly traded bank holding
                companies based in the Mid-South;

        5.      Tax consequences of the merger for WSTN shareholders; and,

---------------------

(3)  The Company's reported earnings were $1.38 per share for the twelve month
period ended June 30, 1995 and included the results of West Tennessee Financial
Corporation ("WTFC") since it was acquired on April 3, 1995.  Pro forma
earnings include the combined results of WSTN and WTFC as if the merger
occurred prior to June 30, 1994.  As shown in the S-4, pro forma earnings for
the twelve month period ended June 30, 1995 are calculated by the following
formula: [$1.38 per share (pro forma FY 94) + $0.66 per share (pro forma YTD @
6/95) - $0.75 per share (pro forma YTD) @ 6/94) = $1.29 per share on pro
forma basis versus $1.38 per share on a reported basis].


                                     B-3
<PAGE>   63
The Board of Directors
c/o Mr. Charles Ennis
September 8, 1995
Page four


        6.      Restrictions (lack of) placed on BOMS shares received in the
                merger.

Mercer Capital did not compile nor audit WSTN's or BOMS' financial statements,
nor have we independently verified the information reviewed.  We have relied
upon such information as being complete and accurate in all material respects. 
We have not made an independent valuation of the loan portfolio, adequacy of
the loan loss reserve or other assets of either institution.

Our opinion does not constitute a recommendation to any shareholder as to how
the shareholder should vote on the proposed merger; nor have we expressed any
opinion as to the prices at which any security of BOMS or WSTN might trade in
the future.

Based upon our analysis of the proposed transaction, it is our opinion that
the acquisition of Wes-Tenn Bancorp, Inc. by BancorpSouth is fair from a
financial point of view for WSTN shareholders.

                                        Sincerely yours,

                                        MERCER CAPITAL MANAGEMENT, INC.
                                        

                                        /s/ J. Michael Julius
                                        ---------------------------
                                        J. Michael Julius, ASA, CFA
                                        Vice President


                                        /s/ Jeff K. Davis
                                        -----------------------
                                        Jeff K. Davis, ASA, CFA
                                        Vice President


                                     B-4

<PAGE>   64

PROSPECTUS


                                2,175,000 SHARES

                               BANCORPSOUTH, INC.

                                  COMMON STOCK

                              --------------------

         BancorpSouth, Inc. (the "Company"), a Mississippi corporation, a bank
holding company registered under the Bank Holding Company Act of 1956, as
amended (the "BHCA"), and a savings and loan holding company registered under
the Savings and Loan Holding Company Act, as amended ("SLHCA"), may from time
to time offer shares of common stock, par value $2.50 per share (the
"BancorpSouth Common Stock"), in an aggregate amount of up to 2,175,000 shares,
on terms to be determined at the time of such offering.  The BancorpSouth
Common Stock may be offered in such amounts, at such prices and on such terms
to be set forth in a supplement to this Prospectus (a "Supplement").

         The BancorpSouth Common Stock is to be offered directly by the Company
in connection with the acquisition of, or business combination with, certain
banking or savings institutions.  The specific terms under which the
BancorpSouth Common Stock is being offered in connection with the delivery of
this Prospectus will be set forth in the applicable Supplement and will include
the specific number of shares of BancorpSouth Common Stock and the issuance
price per share.  BancorpSouth Common Stock may not be sold through this
Prospectus without delivery of the applicable Supplement.


                              --------------------


         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
           COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION
               OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
                    ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
                       ANY REPRESENTATION TO THE CONTRARY
                             IS A CRIMINAL OFFENSE.


                              --------------------


                  THE DATE OF THIS PROSPECTUS IS JUNE 9, 1995
<PAGE>   65


                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                                     Page
                                                                                                                     ----
<S>                                                                                                                     <C>
AVAILABLE INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   3

INCORPORATION OF CERTAIN INFORMATION BY REFERENCE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   3

THE COMPANY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4
         Supervision and Regulation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4

DESCRIPTION OF BANCORPSOUTH COMMON STOCK  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   7
         Dividend Rights  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   7
         Voting Rights  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   7
         Liquidation Rights . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   7
         Preemptive Rights  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   7
         Certain Anti-takeover Provisions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   7
         BancorpSouth Common Stock Purchase Rights  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   8

LEGAL MATTERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   9

EXPERTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   9
</TABLE>

                             --------------------

         No person has been authorized to give any information or to make any
representations other than those contained in this Prospectus in connection
with the offering made hereby, and, if given or made, such information or
representations must not be relied upon as having been authorized by the
Company.  This Prospectus does not constitute an offer to sell or a
solicitation of an offer to buy any securities other than the shares of
BancorpSouth Common Stock offered hereby or an offer to sell or a solicitation
of an offer to buy such shares to any person, or the solicitation of a proxy
from any person, in any jurisdiction in which such offer, solicitation of an
offer or proxy solicitation is unlawful.  The delivery of this Prospectus at
any time does not imply that the information herein is correct as of any time
subsequent to its date.





                                       2
<PAGE>   66

                             AVAILABLE INFORMATION

         The Company has filed a Registration Statement on Form S-4, including
amendments thereto, if any, with respect to the BancorpSouth Common Stock (the
"Registration Statement") with the Securities and Exchange Commission (the
"Commission").  This Prospectus and any accompanying Supplement do not contain
all of the information set forth in the Registration Statement and the exhibits
and schedules thereto.  Statements contained in this Prospectus as to the
contents of any contract or other document referred to are not necessarily
complete and in each instance reference is made to the copy of such contract or
other document filed as an exhibit to the Registration Statement or as
previously filed with the Commission and incorporated herein by reference.  For
further information with respect to the Company and the BancorpSouth Common
Stock, reference is made to such Registration Statement, exhibits and
schedules.  A copy of the Registration Statement may be inspected by anyone
without charge at the Commission's principal office at Judiciary Plaza, 450
Fifth Street, N.W., Washington, D.C. 20549, and copies of all or any part
thereof may be obtained from the Commission upon payment of certain fees
prescribed by the Commission.

         The Company is subject to the informational requirements of the
Securities Exchange Act of 1934 (the "Exchange Act") and in accordance
therewith files reports, proxy statements and other information with the
Commission.  Such reports, proxy statements and other information filed by the
Company can be inspected and copied at the public reference facilities
maintained by the Commission, Room 1024, Judiciary Plaza, 450 Fifth Street,
N.W., Washington, DC 20549, as well as the following Commission Regional
Offices: New York Regional Office, 7 World Trade Center, 13th Floor, New York,
New York 10048; and Chicago Regional Office, 500 West Madison Street, 14th
Floor, Chicago, Illinois 60601-2511.  Copies can be obtained by mail at
prescribed rates.  Requests should be directed to the Commission's Public
Reference Section, Room 1024, Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, DC 20549.


               INCORPORATION OF CERTAIN INFORMATION BY REFERENCE
         The Company's Annual Report on Form 10-K for the period ending
December 31, 1994, and Quarterly Report on Form 10-Q for the period ending
March 31, 1995, are incorporated herein by reference.

         All documents filed by the Company pursuant to Sections 13(a), 13(c),
14 or 15(d) of the Exchange Act subsequent to the date of this Prospectus shall
be deemed to be incorporated by reference into this Prospectus.  Any statement
contained herein, or in a document incorporated or deemed to be incorporated by
reference herein, shall be deemed to be modified or superseded for purposes of
this Prospectus to the extent that a statement contained herein or in any
subsequently filed document which also is or is deemed to be incorporated by
reference herein, modifies or supersedes such statement.  Any such statement so
modified or superseded shall not be deemed, except as so modified or
superseded, to constitute a part of this Prospectus.

         THIS PROSPECTUS INCORPORATES DOCUMENTS BY REFERENCE WHICH ARE NOT
PRESENTED HEREIN OR DELIVERED HEREWITH.  A COPY OF THESE DOCUMENTS IS AVAILABLE
UPON REQUEST FROM CATHY M. ROBERTSON, CORPORATE SECRETARY, BANCORPSOUTH, INC.,
ONE MISSISSIPPI PLAZA, TUPELO, MISSISSIPPI 38801, (601) 681-2000.





                                       3
<PAGE>   67

                                  THE COMPANY


      The Company is a Mississippi corporation, a bank holding company and a
savings and loan holding company, with commercial banking operations in
Mississippi and Tennessee, and savings and loan operations in Mississippi.  The
principal executive offices of the Company are located at One Mississippi
Plaza, Tupelo, Mississippi 38801, and its telephone number is (601) 680-2000.

SUPERVISION AND REGULATION

      The Company is a bank holding company registered under the BHCA and is
subject to supervision by the Board of Governors of the Federal Reserve System
(the "Federal Reserve") and the Federal Reserve Bank of St. Louis.  The Company
is also a savings and loan holding company registered under the SLHCA, and is
subject to supervision by the Office of Thrift Supervision ("OTS") and the
periodic reporting requirements of the OTS.  Bank of Mississippi ("BOM") and
Volunteer Bank ("Volunteer"), which are subsidiaries of the Company, are
Mississippi and Tennessee state banks, respectively, and are subject to
regulation by the banking regulatory agency in their respective state.  The
deposits of each of the Company's subsidiaries are insured by the Federal
Deposit Insurance Corporation ("FDIC") and therefore each is subject to
examination by the FDIC.

      Federal Reserve.  The Company is required to file periodic reports and
such additional information as the Federal Reserve may require pursuant to the
BHCA.  The Federal Reserve may also examine the Company and its subsidiaries.

      The BHCA requires Federal Reserve approval before the Company may acquire
substantially all the assets of any bank if by the acquisition the Company
would own or control more than 5% of the voting shares of the bank, or for a
merger or consolidation with another bank holding company.  The Company may,
however, engage in or acquire an interest in a company that engages in
activities which the Federal Reserve has determined by regulation or order to
be so closely related to banking or managing or controlling banks as to be
properly incident thereto.

      The Financial Institutions Reform, Recovery and Enforcement Act of 1989
("FIRREA") amended provisions of the BHCA to specifically authorize the Federal
Reserve to approve an application by a bank holding company to acquire control
of a savings association.  FIRREA also authorized a bank holding company that
controls a savings association to merge or consolidate the assets and
liabilities of the savings association with, or transfer assets and liabilities
to, any subsidiary bank which is a member of the Bank Insurance Fund ("BIF")
with the approval of the appropriate federal banking agency and the Federal
Reserve Board.  The Federal Deposit Insurance Corporation Improvement Act of
1991 ("FDICIA") further amended the BHCA to permit federal savings associations
to acquire or be acquired by any insured depository institution.  As a result
of these provisions, there have been a number of acquisitions of savings
associations by bank holding companies and other financial institutions in
recent years.

      The Federal Reserve has adopted a risk-based capital adequacy assessment
system for bank holding companies.  Assets are weighted by a risk factor and a
ratio is calculated by dividing qualifying capital by the risk-weighted assets.
Tier I capital generally includes common stock and retained earnings.  Total
capital is comprised of Tier I capital and Tier II capital, which includes
certain allowances for loan losses, certain subordinated debt and perpetual
preferred stock.





                                       4
<PAGE>   68


      The Company is a legal entity which is separate and distinct from its
subsidiaries.  Federal law restricts extensions of credit by its subsidiaries
to the Company or its affiliates.  Dividends to stockholders of the Company may
be paid only from dividends paid to the Company by its subsidiaries.

      CRA.  The Community Reinvestment Act of 1977 ("CRA") and its implementing
regulations are intended to encourage regulated financial institutions to meet
the credit needs of their local community or communities, including low and
moderate income neighborhoods, consistent with the safe and sound operation of
such financial institutions.  The regulations provide that the appropriate
regulatory authority will assess CRA reports in connection with applications
for establishment of domestic branches, acquisition of banks or mergers
involving bank holding companies.

      FDIC.  Deposits in each of the Company's subsidiaries are insured by the
FDIC and, pursuant to provisions of the Federal Deposit Insurance Act ("FDIA"),
any FDIC-insured subsidiary of the Company can be held liable for any loss
incurred by, or reasonably expected to be incurred by, the FDIC in connection
with the default of a commonly controlled FDIC-insured subsidiary or any
assistance by the FDIC to any commonly controlled FDIC-insured subsidiary in
danger of default.

      FDICIA.  FDICIA implemented a number of provisions applicable to insured
banks and bank holding companies.  Federal bank regulatory agencies are
required to establish standards for safety and soundness of banks and bank
holding companies relating to internal controls and audit systems, loan
documentation, credit underwriting, interest rate risk exposure, asset growth
and compensation.  FDICIA also requires bank holding companies to guarantee
compliance with any capital restoration plans entered into by a subsidiary bank
and the FDIC.  The activities of insured state banks, including non-subsidiary
equity investment, is generally limited under the FDICIA to those permitted for
national banks.  FDICIA also requires regulations by federal banking agencies
establishing minimum loan to value ratios for all real estate mortgage and
construction loans.  The FDICIA also requires regulations to limit risks posed
by an insured bank's "exposure" to another bank.  Exposure includes extension
of credit, purchases of securities issued by the other bank or acceptance of
securities issued by the other bank as collateral for an extension of credit.
Regulations pursuant to FDICIA limit such exposure.

      Interstate Banking.  In September 1994, the Riegle-Neal Interstate
Banking and Branching Efficiency Act of 1994 ("IBBEA") was enacted.  Beginning
September 29, 1995, IBBEA permits adequately capitalized and managed bank
holding companies to acquire control of banks in states other than their home
states, subject to federal regulatory approval, without regard to whether such
a transaction is prohibited by the laws of any state.  IBBEA permits states to
continue to require that an acquired bank have been in existence for a certain
minimum time period, which may not exceed five years.  A bank holding company
may not, following an interstate acquisition, control more than 10% of the
nation's total amount of bank deposits or 30% of bank deposits in the relevant
state (unless the state enacts legislation to raise the 30% limit).  States
retain the ability to adopt legislation to effectively lower the 30% limit.
Beginning June 1, 1997, federal banking regulators may approve merger
transactions involving banks located in different states, without regard to
laws of any state prohibiting such transactions; except that, mergers may not
be approved with respect to banks located in states that, prior to June 1,
1997, enacted legislation prohibiting mergers by banks located in such state
with out-of-state institutions.  Federal banking regulators may permit an
out-of-state bank to open new branches in another state if such state has
enacted legislation permitting interstate branching.  Affiliated institutions
are authorized to accept deposits for existing accounts, renew time deposits,
and close and service loans for affiliated institutions without being deemed an
impermissible branch of the affiliate.





                                       5
<PAGE>   69


      OTS.  The Company is a unitary savings and loan holding company subject
to regulatory oversight by the OTS.  As such, the Company is required to
register and file periodic reports with the OTS and is subject to regulation
and examination by the OTS.  As a federally-chartered savings association,
Laurel Federal Savings and Loan Association ("Laurel Federal"), a subsidiary of
the Company, is subject to extensive regulation by the OTS.  Laurel Federal
must file reports with the OTS concerning its activities and financial
condition, in addition to obtaining regulatory approvals prior to entering into
certain transactions such as mergers with or acquisitions of other savings
institutions.  The regulatory structure gives the OTS extensive discretion in
connection with its supervisory and enforcement activities and examination
policies, including policies with respect to the classification of assets and
the establishment of adequate loan loss reserves for regulatory purposes.

      State Banking Regulation.  BOM is subject to supervision, regulation and
examination by the Mississippi Department of Banking and Consumer Finance.
Volunteer is subject to supervision, regulation and examination by the
Tennessee Department of Financial Institutions.  State regulations in
Mississippi and Tennessee relate to such matters as loans, mortgages,
consolidations, required reserves, allowable investments, issuance of
securities, payment of dividends, establishment of branches, filing of periodic
reports and other matters affecting the business of BOM and Volunteer.





                                       6
<PAGE>   70

                    DESCRIPTION OF BANCORPSOUTH COMMON STOCK


      The Company has authorized 500 million shares of BancorpSouth Common
Stock, $2.50 par value.

DIVIDEND RIGHTS

      Holders of outstanding shares of BancorpSouth Common Stock are entitled
to receive such dividends, if any, as may be declared by the Board of Directors
of the Company, in its discretion, out of funds legally available therefor.

VOTING RIGHTS
      Holders of BancorpSouth Common Stock are entitled to one vote per share
on all matters to be voted on by the stockholders of the Company, including the
election of directors, and do not have cumulative voting rights.  Under the 
Mississippi Business Corporation Act, an affirmative vote of the majority of
the stockholders present at a meeting is sufficient in order to take most
stockholder actions.  Certain extraordinary actions require greater percentages
of affirmative stockholder votes, including an increase, without a
recommendation by the Board of Directors of such increase, in the maximum
number of members of the Board of Directors of the Company or an amendment or
repeal of the anti-takeover provision described below.

LIQUIDATION RIGHTS

      In the event of the liquidation of the Company, the holders of
BancorpSouth Common Stock are entitled to receive pro rata any assets
distributed to stockholders with respect to their shares, after payment of all
debts and payments to holders of preferred stock of the Company, if any.

PREEMPTIVE RIGHTS

      Holders of BancorpSouth Common Stock have no right to subscribe to
additional shares of capital stock that may be issued by the Company.

CERTAIN ANTI-TAKEOVER PROVISIONS

      The Company's Restated Articles of Incorporation, as amended, generally
require the affirmative vote of the holders of 80% of the outstanding shares of
BancorpSouth Common Stock to approve (i) a merger or consolidation of the
Company with, or (ii) a sale, exchange or lease of all or substantially all of
the assets (as defined in the Restated Articles of Incorporation) of the
Company to any person or entity, unless such transaction is approved by the
Board of Directors of the Company.

      The Restated Articles of Incorporation of the Company also require the
affirmative vote of the holders of 80% of the outstanding shares of the
BancorpSouth Common Stock, and the affirmative vote of the holders of 67% of
the shares of BancorpSouth Common Stock held by stockholders other than a
Controlling Party (as defined below), for the approval or authorization of any
merger, consolidation, sale, exchange or lease of all or substantially all of
the assets of the Company if such transaction involves any stockholders "owning
or controlling" 20% or more of the BancorpSouth Common Stock outstanding at the
time of the proposed transaction (a "Controlling Party").  The terms "owning or
controlling" are not defined in the Company's Restated Articles of
Incorporation.  Management of the Company assumes that such terms would be
interpreted in accordance with the meaning of the term "beneficial ownership"
under the Exchange Act; however, if is uncertain how such terms would be
construed under the laws of the State of Mississippi or whether such terms
would encompass the possession of a revocable proxy to direct the vote of
shares of BancorpSouth Common Stock.  However, these voting requirements are
not applicable in transactions in which: (a) the cash or fair market value of
the property, securities or other consideration to be received (which includes
BancorpSouth Common Stock retained by the Company's




                                       7
<PAGE>   71

existing stockholders in a transaction in which the Company is the surviving
entity) per share by holders of BancorpSouth Common Stock in such transaction
is not less than the highest per share price (with appropriate adjustments for
recapitalizations, stock splits, stock dividends and distributions) paid by the
Controlling Party in the acquisition of any of its holdings of the BancorpSouth
Common Stock in the three years preceding the announcement of the proposed
transaction, or (b) the transaction is approved by a majority of the Board of
Directors of the Company.

      Neither of these provisions of the Restated Articles of Incorporation may
be repealed or amended except by the affirmative vote of 80% of the total
voting power of the Company.

BANCORPSOUTH COMMON STOCK PURCHASE RIGHTS
      Following stockholder approval of a Shareholder Rights Plan in April
1991, the Company issued one common stock purchase right (a "Right") for each
issued and outstanding share of BancorpSouth Common Stock. Each Right attaches
to and trades with each share of BancorpSouth Common Stock; provided, however,
that the Rights will separate from the BancorpSouth Common Stock and be
distributed upon the occurrence of certain events, including the acquisition of
or tender for 20% or more of the outstanding shares of BancorpSouth Common
Stock by any person (an "Acquiring Person") or if the Board of Directors of the
Company determines that a person beneficially owning 10% or more of the
outstanding shares of BancorpSouth Common Stock has become an "Adverse Person,"
as defined in the Shareholder Rights Plan.
      In the event that a person becomes an Acquiring Person or is declared an
Adverse Person by the Board of Directors of the Company, then each Right will
entitle the holder thereof to purchase one share of BancorpSouth Common Stock
at 50% of the then current market price, subject to adjustments as described in
the Shareholder Rights Plan. At any time after the aforementioned events, the
Board of Directors of the Company may exchange each Right for one share of
BancorpSouth Common Stock, subject to adjustment as described in the
Shareholder Rights Plan. If an Acquiring Person effects certain transactions
with the Company, including a merger, share exchange, or transfer of over 50%
of the Company's assets or earning power, then each Right shall entitle the
holder thereof to purchase a share of common stock of the Acquiring Person at
50% of the then current market price for such common stock.  Shares of
BancorpSouth Common Stock owned by an Acquiring Person or Adverse Person will
not be entitled to exercise the Rights as set forth above.

      The Rights are redeemable at $.01 per Right at any time prior to the
close of business on the tenth day after the public announcement that a person
has become an Acquiring Person or been declared an Adverse Person by the Board
of Directors of the Company.  The Rights are not exercisable until the
expiration of the applicable ten day period, and the Rights will expire at the
close of business on April 24, 2001, unless earlier redeemed.  The Board of
Directors of the Company is entitled to interpret the provisions of the
Shareholder Rights Plan, which may be amended in certain respects by the Board
of Directors of the Company at any time.





                                       8
<PAGE>   72

                                 LEGAL MATTERS

      The validity of the shares of BancorpSouth Common Stock to be offered
hereunder will be passed upon by Waller Lansden Dortch & Davis, Nashville,
Tennessee, special counsel to the Company.  Certain matters concerning this
offering will be passed upon on behalf of the Company by Riley, Ford, Caldwell
& Cork, P.A., Tupelo, Mississippi.  Frank A. Riley, a shareholder of such
firm, is a director of the Company.

                                    EXPERTS

      The Consolidated Financial Statements of the Company, as of December 31,
1994 and 1993, and for each of the years in the three-year period ended
December 31, 1994, have been incorporated by reference in this Prospectus and
in the Registration Statement in reliance upon the report of KPMG Peat Marwick
LLP, independent certified public accountants, incorporated by reference
herein, and upon the authority of such firm as experts in accounting and
auditing.





                                       9
<PAGE>   73

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

    A.  Restated Articles of Incorporation and Bylaws.

    The Company's Restated Articles of Incorporation provide that it will
indemnify, and upon request advance expenses to, any person (or his estate) who
was or is a party to any legal proceeding because he is or was a director,
officer or employee of the Company, or is or was serving at the request of the
Company as a director, officer, partner, trustee, employee or agent of another
corporation, partnership, or other entity, against any liability incurred in
that proceeding (A) to the full extent permitted by the Mississippi Business
Corporation Act (the "Mississippi Corporation Act"), and (B) despite the fact
that such person did not meet the standard of conduct specified in the
Mississippi Corporation Act or would be disqualified for indemnification under
that Act, if a determination is made that (i) the person seeking indemnity is
fairly and reasonably entitled to indemnification in view of all of the
relevant circumstances, and (ii) his acts or omissions did not constitute gross
negligence or willful misconduct.  A request for reimbursement or advancement
of expenses prior to final disposition of the proceeding must be accompanied by
an undertaking to repay the advances if it is ultimately determined that he did
not meet the requisite standard of conduct but it need not be accompanied by an
affirmation that the person seeking indemnity believed he has met the standard
of conduct.

    The Company's Bylaws provide that it will indemnify officers and directors
who are a party to any legal proceeding because he is or was an officer or
director of the Company against any expenses or awards in connection therewith
if he acted in good faith and in a manner he reasonably believed to be in the
best interest of the Company and, with respect to any criminal proceeding, had
no reasonable cause to believe his conduct was unlawful.  The Company also will
indemnify officers and directors who are a party to any derivative suit with
respect to the Company because that person is or was an officer or director of
the Company, against expenses incurred in connection with that action unless he
is found to have acted without good faith and without that degree of care,
diligence and skill which ordinarily prudent men would exercise in similar
circumstances and in like positions, unless, despite such finding of liability,
the court determines that he is entitled to indemnity.  The Bylaws also provide
that the Company may (i) advance to the officer or director the expenses
incurred in defending a proceeding upon receipt of an undertaking that he will
repay amounts advanced unless it ultimately is determined that he is entitled
to be indemnified, and (ii) purchase and maintain insurance on behalf of an
officer or director against any liability arising out of his acting as such.

    B.  Mississippi Corporation Act.

    In addition to the foregoing provisions of the Company's Restated Articles
of Incorporation and Bylaws, directors, offiers, employees and agents of the
Company and its subsidiaries may be indemnified by the Company pursuant to
Sections 79-4-8.50 through 79-4-8.58 of the Mississippi Corporation Act.

    C.  Insurance.

    The Company maintains and pays premiums on an insurance policy on behalf of
its officers and directors against liability asserted against or incurred by
such persons in or arising from their capacity as such.




                                     II-1
<PAGE>   74


    D.  Commission Policy On Indemnification.

    Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers or persons controlling the Company
pursuant to the foregoing provisions, the Company has been informed that in the
opinion of the Commission such indemnification is against public policy as
expressed in the Act and is therefore unenforceable.

ITEM 21.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

    (a)  Exhibits

<TABLE>
<CAPTION>
EXHIBIT
NUMBER         DESCRIPTION OF EXHIBITS
-------        -----------------------
<S>        <C>
 2.1  --   Agreement and Plan of Merger, dated as of June 16, 1995, between the Registrant, Volunteer Bank, Wes-Tenn
           Bancorp, Inc. and Tennessee Community Bank(1)
 3.1  --   Restated Articles of Incorporation of the Registrant(2)
 3.2  --   Amendment to Articles of Incorporation of Registrant, as filed on May 4, 1994(2)
 3.3  --   Bylaws of the Registrant, as amended(3)
 5.1  --   Opinion of Waller Lansden Dortch & Davis

 8.1  --   Opinion of KPMG Peat Marwick LLP as to tax matters
10.1  --   Stock Option Agreement, dated as of June 16, 1995, between the Registrant and Wes-Tenn Bancorp, Inc.

11.1  --   Statement re computation of earnings per share(4)
13.1  --   Wes-Tenn Bancorp, Inc. 1994 Annual Report to Shareholders (only as to Wes-Tenn Bancorp, Inc. Consolidated
           Financial Statements, and notes thereto, and Management's Discussion and Analysis of Financial Condition and
           Results of Operations)
21.1  --   List of subsidiaries of the Registrant(4)
23.1  --   Consent of KPMG Peat Marwick LLP (with respect to financial statements of the Registrant)
23.2  --   Consent of KPMG Peat Marwick LLP (with respect to financial statements of Wes-Tenn Bancorp, Inc.)
23.3  --   Consent of KPMG Peat Marwick LLP (with respect to, and included in, opinion filed as Exhibit 8.1)
23.4  --   Consent of Waller Lansden Dortch & Davis (included in opinion filed as Exhibit 5.1)
23.5  --   Consent of Mercer Capital Management, Inc.
24.1  --   Power of Attorney (included on page II-5)
</TABLE>

 ___________________
(1)   Incorporated by reference to exhibits filed with the Registrant's Current
      Report on Form 8-K, filed on June 20, 1995.
(2)   Incorporated by reference to exhibits filed with the Registrant's
      Registration Statement on Form S-4, filed on January 5, 1995.
(3)   Incorporated by reference to exhibits filed with the Registrant's Annual
      Report on Form 10-K for the year ended December 31, 1985.
(4)   Incorporated by reference to the Registrant's Annual Report on Form 10-K
      for the year ended December 31, 1994.

ITEM 22.  UNDERTAKINGS.

The undersigned Registrant hereby undertakes:

    (1)  To file, during any period in which offers or sales are being made, a
post-effective amendment to this Registration Statement:




                                     II-2
<PAGE>   75


         (i) To include any prospectus required by Section 10(a)(3) of the
Securities Act;

         (ii) To reflect in the prospectus any facts or events arising after
the effective date of the Registration Statement (or the most recent
post-effective amendment thereof) which, individually or in the aggregate,
represent a fundamental change in the information set forth in the Registration
Statement.  Notwithstanding the foregoing, any increase or decrease in volume
of securities offered (if the total dollar value of securities offered would
not exceed that which was registered) and any deviation from the low or high
end of the estimated maximum offering range may be reflected in the form of
prospectus filed with the Commission pursuant to Rule 424(b) if, in the
aggregate, the changes in volume and price represent no more than a 20% change
in the maximum aggregate offering price set forth in the "Calculation of
Registration Fee" table in the effective Registration Statement.

         (iii) To include any material information with respect to the plan of
distribution not previously disclosed in the Registration Statement or any
material change to such information in the Registration Statement.

    (2) For the purpose of determining any liability under the Securities Act,
each such post-effective amendment shall be deemed to be a new registration
statement relating to the securities offered therein, and the offering of such
securities at that time shall be deemed to be the initial bona fide offering
thereof.

    (3) To remove from registration by means of a post-effective amendment any
of the securities being registered which remain unsold at the termination of
the offering.

    The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
registrant's annual report pursuant to Section 13(a) or Section 15(d) of the
Securities Exchange Act of 1934 (and, where applicable, each filing of an
employee benefit plan's annual report pursuant to Section 15(d) of the Exchange
Act) that is incorporated by reference in the registration statement shall be
deemed to be a new registration statement relating to the securities offered
therein and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

    The undersigned registrant hereby undertakes as follows: that prior to any
public reoffering of the securities registered hereunder through use of a
prospectus which is a part of this registration statement, by any person or
party who is deemed to be an underwriter within the meaning of Rule 145(c), the
issuer undertakes that such reoffering prospectus will contain the information
called for by the applicable registration form with respect to reofferings by
persons who may be deemed underwriters, in addition to the information called
for by the other items of the applicable form.

    The registrant undertakes that every prospectus: (i) that is filed pursuant
to the paragraph immediately preceding, or (ii) that purports to meet the
requirements of Section 10(a)(3) of the Act and is used in connection with an
offering of securities subject to Rule 415, will be filed as part of an
amendment to the registration statement and will not be used until such
amendment is effective, and that, for purposes of determining any liability
under the Securities Act of 1933, each such post-effective amendment shall be
deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

    Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of the
Registrant, pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Commission such indemnification is
against public policy as expressed in the Securities Act and is, therefore,
unenforceable.  In the event that a claim for indemnification against such
liabilities (other than the payment by the Registrant of expenses incurred or
paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted against the
Registrant by such director, officer or controlling person in connection with
the securities being registered, the Registrant will, unless in the opinion of
its counsel the matter has been settled by controlling precedent, submit to a
court of appropriate




                                     II-3
<PAGE>   76


jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Securities Act and will be governed by the final
adjudication of such issue.

    The undersigned Registrant hereby undertakes to respond to requests for
information that is incorporated by reference into the Prospectus pursuant to
Items 4, 10(b), 11, or 13 of this Form, within one business day of receipt of
such request, and to send the incorporated documents by first class mail or
other equally prompt means.  This includes information contained in documents
filed subsequent to the effective date of the Registration Statement through
the date of responding to the request.

    The undersigned Registrant hereby undertakes to supply by means of a
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in the Registration Statement when it became effective.




                                     II-4
<PAGE>   77

                                   SIGNATURES

    Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused Post-Effective Amendments to the Registration Statement to be
signed on its behalf by the undersigned, thereunto duly authorized, in the City
of Tupelo, State of Mississippi, on September 7, 1995.

                                          BANCORPSOUTH, INC.

                                          By: /S/ Aubrey Burns Patterson 
                                              ---------------------------
                                              Aubrey Burns Patterson
                                              Chairman of the Board and
                                              Chief Executive Officer


                               POWER OF ATTORNEY

    KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints Aubrey Burns Patterson and L. Nash Allen, Jr.,
and each of them, his true and lawful attorney-in-fact, as agent and with full
power of substitution and resubstitution for him and in his name, place and
stead, in any and all capacity, to sign any or all amendments to this
Post-Effective Amendment to the Registration Statement and to file the same,
with all exhibits thereto, and other documents in connection therewith, with
the Securities and Exchange Commission, granting unto said attorney-in-fact and
agents in full power and authority to do and perform each and every act and
thing requisite and necessary to be done in and about the premises, as fully
and to all intents and purposes as they might or be in person, hereby ratifying
and confirming all that said attorneys-in-fact and agents, and their substitute
or substitutes, may lawfully do or cause to be done by virtue hereof.

    Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment to the Registration Statement has been signed by the
following persons in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
    Name                                          Title                             Date
    ----                                          -----                             ----
<S>                                               <C>                               <C>
/S/ Aubrey Burns Patterson                        Chairman of the Board, Chief      September 7, 1995
----------------------------------------          Executive Officer, Director                        
Aubrey Burns Patterson                            (principal executive officer)
                                                                               

/S/ L. Nash Allen, Jr.                            Treasurer and Chief Financial     September 7, 1995
----------------------------------------          Officer (principal financial and                   
L. Nash Allen, Jr.                                accounting officer)             
                                                                                  

/S/ S. H. Davis                                   Director                          September 7, 1995
----------------------------------------                                                             
S. H. Davis


/S/ Hassell H. Franklin                           Director                          September 7, 1995
----------------------------------------                                                             
Hassell H. Franklin


/S/ W. G. Holliman, Jr.                           Director                          September 7, 1995
----------------------------------------                                                             
W. G. Holliman, Jr.
</TABLE>




                                     II-5
<PAGE>   78

<TABLE>
<CAPTION>
    Name                                          Title                             Date
    ----                                          -----                             ----
<S>                                               <C>                               <C>
/S/ A. Douglas Jumper                             Director                          September 7, 1995
-----------------------------------------                                                            
A. Douglas Jumper


/S/ Turner O. Lashlee                             Director                          September 7, 1995
-----------------------------------------                                                            
Turner O. Lashlee


/S/ Alan W. Perry                                 Director                          September 7, 1995
-----------------------------------------                                                            
Alan W. Perry


/S/ Frank A. Riley                                Director                          September 7, 1995
-----------------------------------------                                                            
Frank A. Riley


/S/ Travis E. Staub                               Director                          September 7, 1995
-----------------------------------------                                                            
Travis E. Staub


/S/ Dr. Andrew R. Townes                          Director                          September 7, 1995
-----------------------------------------                                                            
Dr. Andrew R. Townes


/S/ Lowery A. Woodall                             Director                          September 7, 1995
-----------------------------------------                                                            
Lowery A. Woodall


                                                  Director                          September 7, 1995
-----------------------------------------                                                            
J. Louis Griffin, Jr.
</TABLE>




                                     II-6
<PAGE>   79
                              INDEX TO EXHIBITS
<TABLE>
<CAPTION>
                                                                             
                                                                                     Sequentially                   
Exhibit                                                                                Numbered                     
Number                               Exhibit                                             Page                       
------                               -------                                         ------------                   
<S>        <C>                                                                                     
                                                                                             
2.1 --     Agreement and Plan of Merger, dated as of June 16, 1995, between the
           Registrant, Volunteer Bank, Wes-Tenn Bancorp, Inc. and Tennessee 
           Community Bank(1)
3.1 --     Restated Articles of Incorporation of the Registrant(2)
3.2 --     Amendment to Articles of Incorporation of Registrant, as filed on
           May 4, 1994(2)
3.3 --     Bylaws of the Registrant, as amended(3)
5.1 --     Opinion of Waller Lansden Dortch & Davis
8.1 --     Opinion of KPMG Peat Marwick LLP as to tax matters
10.1 --    Stock Option Agreement, dated as of June 16, 1995, between the
           Registrant and Wes-Tenn Bancorp, Inc. 
11.1 --    Statement re computation of earnings per share(4)
13.1 --    Wes-Tenn Bancorp, Inc. 1994 Annual Report to Shareholders (only as
           to Wes-Tenn Bancorp, Inc. Consolidated Statements, and notes 
           thereto, and Management's Discussion and Analysis of Financial 
           Condition and Results of Operations)
21.1 --    List of subsidiaries of the Registrant(4)
23.1 --    Consent of KPMG Peat Marwick LLP (with respect to financial
           statements of the Registrant)
23.2 --    Consent of KPMG Peat Marwick LLP (with respect to financial
           statements of Wes-Tenn Bancorp, Inc.)
23.3 --    Consent of KPMG Peat Marwick LLP (with respect to, and included in,
           opinion filed as Exhibit 8.1)
23.4 --    Consent of Waller Lansden Dortch & Davis (included in opinion filed
           as Exhibit 5.1)
23.5 --    Consent of Mercer Capital Management, Inc.
24.1 --    Power of Attorney (included on page II-5)
------------
</TABLE>
(1)  Incorporated by reference to exhibits filed with the Registrant's Current
     Report on Form 8-K, filed on June 20, 1995.
(2)  Incorporated by reference to exhibits filed with the Registrant's
     Registration Statement on Form S-4, filed on January 5, 1995.
(3)  Incorporated by reference to exhibits filed with the Registrant's Annual
     Report on Form 10-K for the year ended December 31, 1985.
(4)  Incorporated by reference to the Registrant's Annual Report on Form 10-K
     for the year ended December 31, 1994.

<PAGE>   1

                                                                     Exhibit 5.1


                         WALLER LANSDEN DORTCH & DAVIS

                             Nashville City Center
                          511 Union Street, Suite 2100
                             Post Office Box 198966
                        Nashville, Tennessee  37219-8966

                                 (615) 244-6380
                               (615) 244-6804 fax

                               September 8, 1995

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549

           Re:    BancorpSouth, Inc.
                  Post-Effective Amendment No. 2 to a
                  Registration Statement on Form S-4

Ladies and Gentlemen:

    We are acting as counsel to BancorpSouth, Inc., a Mississippi corporation
(the "Company"), in connection with the registration under the Securities Act
of 1933 (the "Act") of an aggregate of 1,586,096 shares of the Company's Common
Stock, $2.50 par value per share (the "Shares"), pursuant to a Post-Effective
Amendment No. 2 to a Registration Statement on Form S-4 (the "Registration
Statement").  We have examined and relied upon such records, documents and
other instruments as in our judgment are necessary and appropriate in order to
express the opinion hereinafter set forth, and have assumed the genuineness of
all signatures, the authenticity of all documents submitted to us as originals,
and the conformity to original documents of all documents submitted to us as
certified or photostatic copies.

    Based upon the foregoing, we are of the opinion that the Shares, when
issued and delivered in the manner and on the terms described in the
Registration Statement (after the Registration Statement is declared
effective), will be duly authorized, validly issued, fully paid and
non-assessable.

    We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and further consent to the reference to us under the
caption "Legal Matters" in the prospectus included in the Registration
Statement.

                                Very truly yours,

                                Waller Lansden Dortch & Davis






<PAGE>   1

                                                                     Exhibit 8.1




September 8, 1995

Board of Directors
BancorpSouth, Inc.
One Mississippi Plaza
Tupelo, MS 38801

Board of Directors
Wes-Tenn Bancorp, Inc.
200 West Washington Avenue
Covington, Tennessee 38019

Gentlemen:

You have requested our opinion as to the federal income tax consequences
resulting from a plan (the "Merger") pursuant to which Wes-Tenn Bancorp, Inc.
("Wes-Tenn") will be merged with and into BancorpSouth, Inc. ("BancorpSouth")
and Tennessee Community Bank ("TCB"), a wholly-owned subsidiary of Wes-Tenn,
will be merged with and into Volunteer Bank("Volunteer"), a wholly-owned
subsidiary of BancorpSouth.  The delivery of this opinion, dated as of the
Effective Time of the Merger, is a condition to the Merger pursuant to Section
5.1 of the Merger Agreement.

In rendering our opinion, we have examined and relied upon the accuracy and
completeness of the facts, information, covenants and representations contained
in the originals or copies, certified or otherwise identified to our
satisfaction, of the Merger Agreement, the Joint Proxy Statement/Prospectus and
such other documents as we have deemed necessary or appropriate as a basis for
the opinion set forth below.  In addition, we have relied upon certain
statements and representations made by BancorpSouth, Wes-Tenn, TCB and others,
including representations set forth in certificates of the officers of
BancorpSouth and Wes-Tenn (the "certificates").  Our opinion is conditioned on,
among other things, the initial and continuing accuracy of the facts,
information, covenants and representations set forth in the documents referred
to above and statements and representations made by BancorpSouth, Wes-Tenn and
others, including those set forth in the certificates.

In our examination, we have assumed the genuiness of all signatures, the legal
capacity of natural persons, the authenticity of all documents submitted to us
as originals, the conformity to original documents of all documents submitted
to us as certified or photostatic copies and the authenticity of the originals
of such documents.  We also have assumed that the transactions related to the
Merger or contemplated by the Merger Agreement will be consummated in
accordance with the Merger Agreement and as described in the Joint Proxy
Statement/Prospectus, and that the Mergers qualify as statutory mergers under
the laws of Tennessee and Mississippi.  In rendering our opinion, we have
considered the applicable provisions of the Internal Revenue Code of 1986, as
amended ("the Code"), Treasury Regulations promulgated thereunder, pertinent
judicial authorities, interpretive rulings of the Internal Revenue Service and
such other authorities as we have considered relevant.  It should be noted that
statutes, regulations, judicial decision and administrative interpretations are
subject to change at





<PAGE>   2



Board of Directors
September 8, 1995
Page 2



any time and, in some circumstances, with retroactive effect.  A material
change in the authorities upon which our opinion is based could affect our
conclusions.  We assume no duty to inform you of any changes in our opinion due
to any change in law or fact that may subsequently occur or come to our
attention.

                              FACTUAL ASSUMPTIONS

Wes-Tenn is a registered bank holding company organized under the laws of the
State of Tennessee.  Wes-Tenn's authorized capital stock consists of one class,
represented by 10,000,000 shares of Common, $1.00 par value, of which 2,519,212
shares were issued and outstanding at September 8, 1995.  Wes-Tenn owns all of
the outstanding stock of TCB, a banking corporation organized under the laws of
the State of Tennessee.

BancorpSouth is a registered bank holding company organized under the laws of
the State of Mississippi and a savings and loan holding company registered
under the SLHCA.  Its authorized capital stock consists of one class,
represented by 24 million shares of Common, $2.50  par value per share, of
which 8,850,475 shares were issued and outstanding at September 8, 1995.
BancorpSouth owns all of the outstanding stock of Volunteer, a banking
corporation organized under the laws of the State of Tennessee.

For valid business purposes, pursuant to the Merger Agreement, Wes-Tenn will be
merged with and into BancorpSouth with BancorpSouth as the surviving entity
("First Merger").  Upon consummation of the Merger, each share of Wes-Tenn
stock (excluding any shares held by dissenting shareholders) will be exchanged
for BancorpSouth stock simultaneously with First Merger.   Simultaneously with
the First Merger, TCB will be merged with and into Volunteer whereupon the
separate existence of TCB will cease ("Second Merger").

In addition to the foregoing statement of facts, the following representations
have been made:

          (a) The fair market value of BancorpSouth Stock received by the
          shareholders of Wes-Tenn will be approximately equal to the fair
          market value of Wes-Tenn Stock surrendered in the exchange.

          (b) There is no plan or intention by the shareholders of Wes-Tenn to
          sell, exchange or otherwise dispose of any of the BancorpSouth Stock
          received in the Merger.

          (c) Volunteer will acquire at least 90% of the fair market value of
          the net assets and at least 70% of the fair market value of the gross
          assets held by TCB immediately prior to the Merger.

          (d) BancorpSouth has no plan or intention to reacquire any of
          BancorpSouth Stock issued in the Merger.





<PAGE>   3



Board of Directors
September 8, 1995
Page 3



          (e) BancorpSouth has no plan or intention to sell or otherwise
          dispose of any of the assets of Wes-Tenn acquired in the Merger.

          (f) Prior to the Merger, BancorpSouth will be in control of Volunteer
          within the meaning of Section 368(c).

          (g) Following the Merger, Volunteer will continue the historical
          business of TCB or use a significant portion of the historic business
          assets of TCB in a business,

          (h) BancorpSouth, Wes-Tenn and the shareholders of Wes-Tenn will pay
          their respective expenses, if any, incurred in connection with the
          Merger.

          (i) There is no intercorporate indebtedness existing between
          BancorpSouth and Wes-Tenn or between TCB and Volunteer that was
          issued, acquired, or will be settled at a discount.

          (j)  No parties to the transaction are investment companies as
          defined in Section 368(a)(2)(F)(iii) and (iv).

          (k) Wes-Tenn  and TCB are not under the jurisdiction of a court in a
          Title 11 or similar case within the meaning of Section 368(a)(3)(A)
          of the Code.

          (l)  The payment of cash in lieu of fractional shares of BancorpSouth
          Stock is not separately bargained for consideration, rather it is
          merely to save the expense and inconvenience of issuing and
          transferring fractional share interests.   The total cash
          consideration in lieu of fractional shares will be less than one
          percent of the total consideration paid in the transaction and no
          Wes-Tenn shareholder will receive cash for more than one share of
          BancorpSouth Stock.

          (m)  None of the compensation received by any shareholder-employee of
          Wes-Tenn or TCB will be separate consideration for, or allocable to,
          any of their shares of Wes-Tenn Stock; none of the shares of
          BancorpSouth Stock received by any shareholder-employee of Wes-Tenn
          or TCB will be separate consideration for, or allocable to, any
          employment agreement; and the compensation to be paid to any
          shareholder-employee of Wes-Tenn or TCB will be for services
          actually rendered and will be commensurate with amounts paid to third
          parties bargaining at arm's length for similar services.

          (n) The First Merger and the Second Merger will each qualify as
          statutory mergers under the corporate laws of Tennessee and
          Mississippi.

OPINION

                        FEDERAL INCOME TAX CONSEQUENCES

Based solely on the above facts and representations, it is our opinion that:





<PAGE>   4



Board of Directors
September 8, 1995
Page 4



          (1) The First and Second Mergers will constitute tax-free
          reorganizations within the meaning of Section 368(a) of the Code.

          (2) Each of BancorpSouth, Wes-Tenn, Volunteer, and TCB will be a
          party to the reorganization within the meaning of Section 368(b).

          (3) No gain or loss will be recognized by Wes-Tenn and TCB upon the
          transfer of its assets, subject to its liabilities, to BancorpSouth
          and Volunteer in the Mergers. Section 357(a) and 361(a).

          (4) No gain or loss will be recognized by BancorpSouth and Volunteer
          upon the receipt of the assets of Wes- Tenn and TCB, subject to
          liabilities, in the Mergers. Section 1032(a).

          (5) The basis of the assets of Wes-Tenn and TCB in the hands of
          BancorpSouth and Volunteer will be the same as the basis of such
          assets in the hands of Wes-Tenn and TCB immediately prior to the
          Mergers.  Section 362(b).

          (6) The holding period of the assets of Wes-Tenn and TCB in the hands
          of BancorpSouth and Volunteer will include the period during which
          such assets were held by Wes-Tenn and TCB immediately prior to the
          Mergers.  Section 1223(2).

          (7) No gain or loss will be recognized by the shareholders of
          Wes-Tenn upon receipt of solely BancorpSouth Stock (including any
          fractional share interests to which they may be entitled) in exchange
          for their holdings of Wes-Tenn Stock.  Section 354(a)(1).

          (8) The basis of the BancorpSouth Stock to be received by the
          shareholders of Wes-Tenn (and any fractional share interests to which
          they may be entitled) will be the same as the basis in the Wes-Tenn
          Stock surrendered in the exchange.  Section 358(a)(1).

          (9) The holding period of the BancorpSouth Stock received by the
          shareholders of Wes-Tenn (and any fractional share interests to which
          they may be entitled) will include such shareholders' holding period
          of the Wes-Tenn Stock prior to the exchange, provided that the
          Wes-Tenn Stock is held as a capital asset in the hands of the
          shareholders of Wes-Tenn on the date of the exchange.  Section
          1223(1).

          (10) The tax attributes enumerated in Section 381(c), including any
          earnings and profits or a deficit of earnings and profits, will be
          taken into account by BancorpSouth and Volunteer following the
          Mergers.

          (11) The payment of cash in lieu of fractional share interests of
          BancorpSouth Stock will be treated as if the fractional shares of
          BancorpSouth Stock were distributed as part of the exchange to the
          Wes-Tenn shareholders and then redeemed by BancorpSouth.  The cash
          payments will be treated as having been received as distributions in
          full payment for the stock





<PAGE>   5



Board of Directors
September 8, 1995
Page 5



          redeemed as provided in Section 302(a) of the Code.  Rev. Rul.
          66-365, 1966-2 C.B. 116 and Rev. Proc. 77-41, 1977-2 C.B. 574.

          (12) Where a Wes-Tenn shareholder elects to receive cash by
          exercising statutory dissenter's rights, such cash will be treated as
          having been received by the shareholder as a distribution in
          redemption of his or her Wes- Tenn Stock subject to the provisions
          and limitations of Section 302 of the Code.



The opinions expressed above are rendered only with respect to the specific
matters discussed herein, and we express no opinion with respect to any other
federal or state income tax or legal aspect of the Merger.  We are furnishing
this opinion to you solely in connection with Section 5.1 of the Merger
Agreement.  This opinion is solely for your benefit and is not to be used,
circulated, quoted or otherwise referred to for any purpose without our express
written permission.

We consent to the use of our report included herein and to the reference to our
firm under the heading of "Certain Income Tax Consequences" in the prospectus.

Very truly yours,

KPMG PEAT MARWICK LLP



By: /s/ Mark A. Medford
   ----------------------
        Mark A. Medford
        Partner






<PAGE>   1





                                                                    Exhibit 10.1

                             STOCK OPTION AGREEMENT


         This STOCK OPTION AGREEMENT, is made and entered into as of June 16,
1995, by and between BANCORPSOUTH, INC., a Mississippi corporation and a
registered bank holding company ("BancorpSouth"), and WES-TENN BANCORP, INC., a
Tennessee corporation and a registered bank holding company ("Wes-Tenn").

                              W I T N E S S E T H

         WHEREAS, BancorpSouth and Wes-Tenn have this date entered into a
definitive merger agreement (the "Merger Agreement") providing for the
acquisition by BancorpSouth of Wes-Tenn and its direct and indirect
subsidiaries (the "Wes-Tenn Subsidiaries") through the merger of BancorpSouth
and Wes-Tenn (the "Transaction"); and

         WHEREAS, in order to induce BancorpSouth to enter into the Merger
Agreement, Wes-Tenn has agreed to grant the Stock Option (as hereinafter
defined);

         NOW, THEREFORE, in consideration of the premises and of the mutual
covenants contained herein, the parties hereby agree as follows:

         1.      Grant of Stock Option.  Subject to the terms and conditions
set forth herein, Wes-Tenn hereby grants to BancorpSouth an irrevocable option
(the "Stock Option") to purchase up to 472,441 shares (the "Shares") of
Wes-Tenn's common stock, par value $1.00 per share (the "Common Stock"), at a
cash purchase price of $18.00 per share (the "Exercise Price").

         2.      Exercises of Stock Option.

                 (a)      Subject to the receipt of all necessary approvals
required by, and the expiration or termination of any applicable waiting period
under, any federal or state statutes regulating or governing the acquisition or
change in control of banks or bank holding companies (the "Bank Regulatory
Acts"), the Stock Option, subject to Section 2(b) below, may be exercised by
BancorpSouth or its permitted assignee, in whole or in part, at any time or
from time to time, on or before the termination of this Agreement (the
"Termination Date").  The Termination Date shall be the earlier to occur of (i)
the consummation of the Transaction or (ii) 12 months after the first
occurrence of an Initial Triggering Event (as hereinafter defined).  In the
event BancorpSouth wishes to exercise the Stock Option, BancorpSouth shall send
a written notice to Wes-Tenn specifying the total number of Shares it will
purchase and a place and date not later than ten business days from the date
such notice is given for the closing of such purchase.  Notwithstanding the
fact that the Termination Date has occurred, BancorpSouth shall be entitled to
purchase those Shares with respect to which it has given notice of its election
to exercise the Stock Option prior to the Termination Date.




                                      1
<PAGE>   2


         (b)     BancorpSouth may exercise the Stock Option, in whole or part,
if, but only if, an Initial Triggering Event shall have occurred prior to the
occurrence of the Termination Date, provided that BancorpSouth shall have sent
the written notice of such exercise (as provided in subsection (a) of this
Section 2).

         (c)     The term "Initial Triggering Event" shall mean either of the
following events or transactions occurring after the date hereof:

                 (i)  Wes-Tenn or Tennessee Community Bank, a Tennessee banking
corporation ("TCB"), without having received BancorpSouth's prior written
consent, shall have entered into an agreement to engage in an Acquisition
Transaction (as hereinafter defined) with any person (the term "person" for
purposes of this Agreement having the meaning assigned thereto in Sections
3(a)(9) and 13(d)(3) of the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), and the rules and regulations thereunder) other than
BancorpSouth or any of its subsidiaries (each a "BancorpSouth Subsidiary") or
the Board of Directors of Wes-Tenn or TCB shall have recommended that the
shareholders of Wes-Tenn approve or accept any Acquisition Transaction with any
person other than BancorpSouth or any BancorpSouth Subsidiary.  For purposes of
this Agreement, "Acquisition Transaction" shall mean (x) a merger or
consolidation, or any similar transaction, involving Wes-Tenn or TCB, (y) a
purchase, lease or other acquisition of more than 5% of the assets of Wes-Tenn
or TCB, or (z) a purchase or other acquisition (including by way of merger,
consolidation, share exchange or otherwise) of securities representing 5% or
more of the voting power of Wes-Tenn or TCB; or

                 (ii)  Any person other than BancorpSouth or any BancorpSouth
Subsidiary shall have acquired beneficial ownership or the right to acquire
beneficial ownership of 10% or more of the outstanding shares of Common Stock
of Wes- Tenn (the term "beneficial ownership" for purposes of this Agreement
having the meaning assigned thereto in Section 13(d) of the Exchange Act, and
the rules and regulations thereunder);

                 (d)  Wes-Tenn shall notify BancorpSouth promptly in writing of
the occurrence of any Initial Triggering Event, it being understood that the
giving of such notice by Wes-Tenn shall not be a condition to the right of
BancorpSouth to exercise the Stock Option.

         3.      Payment and Delivery of Certificate(s).  At any closing
hereunder, BancorpSouth or its permitted assignee shall make payment to
Wes-Tenn of the aggregate Exercise Price for the Shares so purchased by
certified or official bank check or wire transfer of same day funds to an
account specified by Wes-Tenn, and Wes-Tenn shall deliver to BancorpSouth or
its permitted assignee a certificate or certificates in form satisfactory to
BancorpSouth representing the number of Shares being purchased in the
denominations designated by BancorpSouth in its notice of exercise.

         4.      Representations and Warranties of Wes-Tenn.  Wes-Tenn hereby
represents and warrants to BancorpSouth, as follows:




                                      2
<PAGE>   3






                 (a)      Due Authorization.  This Agreement has been duly
authorized by all necessary corporate action on the part of Wes-Tenn and has
been duly executed by a duly authorized officer of Wes-Tenn, and constitutes a
valid and binding obligation of Wes-Tenn, enforceable against it in accordance
with its terms, except as enforcement may be limited by bankruptcy, insolvency,
moratorium or other similar laws relating to creditors' rights generally, and
except that the availability of equitable remedies, including specific
performance, is subject to the discretion of the court before which any
proceeding therefor may be brought.

                 (b)      Due Organization.  Wes-Tenn is a corporation duly
organized, validly existing and in good standing under the laws of the State of
Tennessee and has the requisite corporate power to enter into and perform this
Agreement.

                 (c)      Stock Option Shares.  Except for any filing required
to be made under the Bank Regulatory Acts, Wes-Tenn has taken all necessary
corporate and other action to authorize and reserve and to permit it to issue,
and at all times from the date hereof through the Termination Date will keep
reserved for issuances upon exercise of the Stock Option, 472,441 shares of
Common Stock, all of which, upon issuance pursuant hereto, shall be duly and
validly issued, fully paid and nonassessable, and shall be delivered free and
clear of all charges, claims, liens, encumbrances, security interests or rights
of others, including any preemptive rights.

                 (d)      No Conflicts.  Subject to Section 2(b) hereof,
neither the execution and delivery of this Agreement nor the consummation of
the transaction contemplated hereby will violate or result in any violation of
or be in conflict with or constitute a default under any term of the Charter or
Bylaws of Wes-Tenn or any Wes-Tenn Subsidiary or of any agreement, instrument,
judgment, decree, order, statute, rule or government regulation applicable to
Wes-Tenn or any Wes-Tenn Subsidiary.

         5.      Representations and Warranties of BancorpSouth.  BancorpSouth
hereby represents and warrants to Wes-Tenn as follows:

                 (a)      Distribution.  None of the Shares acquired upon
exercise of the Stock Option will be transferred except in a transaction
registered or exempt from registration under the Securities Act of 1933, as
amended (the "Securities Act"), and any applicable state securities law.

                 (b)      No Conflicts.  Neither the execution and delivery of
this Agreement nor the consummation of the transactions contemplated hereby
will violate or result in any violation of or be in conflict with or constitute
a default under any term of the Articles of Incorporation or Bylaws of
BancorpSouth or of any agreement, instrument, judgment, decree, order, statute,
rule or governmental regulation applicable to BancorpSouth.

         6.      Bank Regulatory Acts.  BancorpSouth and Wes-Tenn will each,
timely and promptly upon the election of BancorpSouth to exercise any portion
of the Stock Option, make




                                      3
<PAGE>   4



all filings required under each of the Bank Regulatory Acts and use their best
efforts to cause the receipt of all required approvals and the satisfaction or
termination of all waiting periods under the Bank Regulatory Acts applicable to
the exercise of the Stock Option.  BancorpSouth and Wes-Tenn will furnish to
each other such necessary information and reasonable assistance as may be
requested in connection with their respective preparation of necessary filings
or submissions to any governmental agency, including, without limitation, any
filings necessary under the provisions of any of the Bank Regulatory Acts.
BancorpSouth and Wes-Tenn will supply each other with copies of all
correspondence, filings or communications (or memoranda setting forth the
substance thereof) between either of them or their respective representatives
and any governmental agency or authority or members of their respective staffs
with respect to this Agreement or the transactions contemplated hereby.

         7.      Adjustment Upon Changes in Capitalization, Merger, Etc.  In
the event of any change in the Shares occurring on or after the date hereof, by
reason of stock dividends, splitups, mergers, recapitalization, combinations,
conversions, exchanges of shares or the like, the number and kind of shares or
securities subject to the Stock Option and the Exercise Price per share and
Cash Payment (to which reference is hereinafter made) shall be appropriately
adjusted.

         8.      Election to Receive Cash.  In the event an Acquisition
Transaction with Wes-Tenn is consummated by a party other than BancorpSouth or
a BancorpSouth Subsidiary, BancorpSouth, at its election and in full
satisfaction of the Stock Option and any Shares to be received therefrom, and
subject to any required regulatory approvals, shall be entitled to receive an
amount in cash (the "Cash Payment") equal to $3,000,000 or, at the option of
BancorpSouth, such lesser amount, if any, as may be paid by Wes-Tenn without
being required to obtain any prior regulatory approval from any regulatory
agency with respect thereto, in which case the number of Shares subject to the
Stock Option shall be reduced by the number of Shares as to which payment was
made.  The Cash Payment shall be made within three business days of
BancorpSouth's election to receive the Cash Payment by certified or official
bank check or wire transfer of same day funds to such account as BancorpSouth
shall designate.

         9.      Remedies.  BancorpSouth, on the one hand, and Wes-Tenn, on the
other hand, each acknowledges and agrees that the other would be irreparably
damaged in the event any of the provisions of this Agreement were not performed
by the other in accordance with their specific terms or were otherwise
breached.  It is accordingly agreed that each party shall be entitled to an
injunction or injunctions to redress the breaches of this Agreement and to
specifically enforce the terms and provisions hereof in any action instituted
in any court of the United States or any state thereof having jurisdiction, in
addition to any other remedy to which such party may be entitled at law or in
equity.  In the event litigation shall be necessary to enforce, interpret or
rescind the provisions of this Agreement, the prevailing party shall be
entitled to recover from the other party, in addition to other relief, the
prevailing party's reasonable attorneys' fees for services before trial, on
trial and on any appeal therefrom.




                                      4
<PAGE>   5






         10.     Miscellaneous.

                 (a)      Effect and Assignment of Agreement.  This Agreement
shall be binding upon and enforceable by and against the parties hereto and
their respective successors and assigns; provided that this Agreement may be
assigned by BancorpSouth only to a direct or indirect wholly owned subsidiary
of BancorpSouth.

                 (b)      Amendments.  This Agreement may not be modified,
amended, altered or supplemented, except upon the execution and delivery of a
written agreement executed by the parties.

                 (c)      Notices.  All notices, requests, claims, demands and
other communications hereunder shall be in writing and shall be given (and
shall be deemed to have been duly given upon receipt) by delivery in person, by
cable, telegram or telex, or by mail (registered or certified mail postage
prepaid, return receipt requested) to the respective parties as follows:

         If to BancorpSouth:

                 BancorpSouth, Inc.
                 One Mississippi Plaza
                 Tupelo, Mississippi 38801
                 Attention: Aubrey B. Patterson

         with copies (which shall not constitute notice) to:

                 Frank A. Riley, Esq.
                 Riley, Ford, Caldwell & Cork
                 P.O. Box 1836
                 Tupelo, Mississippi 38802

                 Ralph W. Davis, Esq.
                 Waller Lansden Dortch & Davis
                 511 Union Street, Suite 2100
                 Nashville, Tennessee 37219-1760

         If to Wes-Tenn:

                 Wes-Tenn Bancorp, Inc.
                 200 West Washington
                 Covington, Tennessee 38019
                 Attention: Charles M. Ennis

         with a copy (which shall not constitute notice) to:




                                      5
<PAGE>   6






                 Robert Walker, Esq.
                 Baker, Donelson, Bearman & Caldwell
                 165 Madison Avenue, Suite 2000
                 Memphis, Tennessee 38103

or to such other address as either party may have furnished to the other in
writing in accordance herewith, except that notices of a change of address
shall only be effective upon receipt.

                 (d)      Governing Law.  This Agreement shall be governed by
and construed in accordance with the laws of the State of Tennessee as applied
to contracts executed in and to be performed in the State of Tennessee.

                 (e)      No Prior Agreements.  This Agreement (i) contains the
entire agreement, and supersedes all other prior agreements and understandings,
both written and oral, between the parties hereto with respect to the subject
matter hereof, and (ii) is not intended to confer upon any other person other
than a permitted assignee any rights or remedies hereunder.

                 (f)      Severability.  If any term, provision, covenant or
restriction of this Agreement is held by a court of competent jurisdiction to
be invalid, void or unenforceable, the remainder of the terms, provisions,
covenants and restrictions of this Agreement shall remain in full force and
effect and shall in no way be affected, impaired or invalidated.

                 (g)      Expenses.  Each of the parties shall pay its own
expenses in connection with the negotiation, execution and performance of this
Agreement.

                 (h)      Effect of Headings.  The section headings herein are
for convenience only and shall not affect the meanings or construction of this
Agreement.

                 (i)      Counterparts.  This Agreement may be executed in
several counterparts, each of which shall be an original, but all of which
together shall constitute the same agreement.




                                      6
<PAGE>   7






         IN WITNESS WHEREOF, BancorpSouth and Wes-Tenn have caused this Stock
Option Agreement to be duly executed on their behalf and in their name, on the
day and year first above written.


                                           BANCORPSOUTH, INC.


                                           By:/s/ Aubrey B. Patterson
                                              -----------------------
                                           Its: Chairman & CEO
                                                --------------


                                           WES-TENN BANCORP, INC.


                                           By:/s/ Charles M. Ennis
                                              --------------------
                                           Its:
                                              President & CEO
                                              ---------------




                                      7

<PAGE>   1
                                                                   Exhibit 13.1




                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATION

         Wes-Tenn Bancorp, Inc. (the Company) is one bank holding company
headquartered in Covington, Tennessee, whose principal subsidiary is Tennessee
Community Bank (the Bank).  In February 1992, the Company acquired Tri-County
Federal Savings Bank (the Savings Bank) in a merger-conversion transaction
accounted for as a pooling of interests.  On April 2, 1993, the Bank, (at that
time known as Tipton County Bank) and the Savings Bank merged assets and
liabilities and began operation under the name Tennessee Community Bank.

         The Bank, its credit life subsidiary, and its finance company
subsidiary, provide a full range of banking services to corporate customers,
local governments, individuals and others through a network of branches located
in nine counties of west Tennessee.  The Bank has received regulatory approval
of the acquisition of West Tennessee Financial Corporation, located in Selmer,
Tennessee.  The anticipated merger date is April 3, 1995.

         The following discussion provides a narrative analysis concerning the
financial condition and results of operations of the Company.  For a more
thorough understanding of this discussion, reference can be made to the
Consolidated Financial Statements and notes thereto presented elsewhere in this
Annual Report.

         The accompanying financial statements are consolidated statements of
the Company and the Bank.  Statements prior to the merger of the Savings Bank
have been restated to reflect their figures for all periods presented.

1994 VS. 1993

         In the area of cash and demand balances with banks, there was a
decrease of $2,091,000, and a decrease in interest-bearing deposits of
$2,511,000 with shifts to other interest earning assets, most notably
investment securities and loans.  Included in this shift was a decrease of
$3,125,000 in federal funds sold.

         Securities, including mortgage-backed securities, increased
$5,125,000.  The net decrease in market value of the available-for-sale
securities portfolio was $3,012,000.  Therefore, the actual change in the
amounts of funds invested in securities was $8,137,000.  Investment of stock of
the Federal Home Loan Bank increased $817,000 as required by the increase in
funds borrowed from that source.  Reference can be made to the balance sheet
and notes 1, 4, and 9 of the Consolidated Financial Statements for the
composition of the investment portfolio.

         Gross loans increased net of unearned interest $8,596,000.  The
primary increase occurred in real estate loans, with a $7,713,000 increase in
first mortgage residential loans, primarily single-unit homes.  Management
continues to seek residential loans, due to the secured nature of these
credits, and current yields, while providing a service to its communities.  The
Bank's trade area continues to experience a demand for single family home
loans, and real estate values continue to experience moderate increases.

         There was a decrease of $1,721,000 in deposits.  Especially noteworthy
is a shift between other time deposits and interest-bearing demand deposits.
As interest rates continue to increase while remaining relatively low compared
to those of the recent past, customers are opting for a shorter term deposit
with easy access to their funds if interest rates should increase.

         There was an increase of $10,018,000 in Federal Home Loan Bank
advances.  These borrowings were used to invest in U.S. Government Agencies
bearing a higher rate of interest.

         Net interest income decreased $796,000 during 1994.  Total interest
income decrease $1,432,000, and total interest expense decreased $636,000.
Interest income on loans decreased $1,322,000 because of lower rates in effect
throughout the year.  Investment interest increased because of the increase in
investments, which occurred primarily in the last quarter of the year.
Interest expense on deposits decreased $940,000, due both to the decrease in
deposits, and lower rates paid during 1994 on demand deposits.  Interest
expense on Federal Home Loan Bank advances increased $287,000 due to an
increase in advances.

         The provision for credit losses decreased $778,000.  This decrease is
a result of improvement in levels of non-performing loans and an overall
improved economy.

         Other non-interest income decreased $310,000, primarily as a result of
losses on sales of securities of $163,000.  The proceeds from the sales were
used to purchase longer term securities.  The increase in long-term earnings
will offset the loss experienced this year.  Salaries and employee benefits
increased $442,000, although total non-interest expenses had a net increase of
only $241,000.

         Net income for 1994 was $3,222,000, a decrease of $290,000, or 8.26%
from 1993.  Earnings per share decreased from $6.53 to $5.77. Reference is made
to Note 13 of the Consolidated Financial Statements for additional share
information.  Currently, the Company is liability sensitive in the three month
and twelve month time horizons.  In a rising rate environment, the Company's
earnings would be negatively affected, due to its inability to reprice earning
assets at a pace in line with increases in cost of funds.

1993 VS. 1992

         In the area of cash and due from banks, there was a decrease of
$1,302,000, and a decrease in interest-bearing deposits of $2,185,000 with
shifts to other interest earnings assets, most notably that of investment
securities.  Included in this shift was a decrease of $3,475,000 in federal
funds sold.







                                      5
<PAGE>   2


         Investment securities, including mortgage-backed securities, increased
$11,739,000 as the Company sought investments with the greatest available
return.  Effective December 31, 1993, the Company adopted SFAS 115, which
requires the Bank to designate its investment portfolio as either
available-for-sale, or held-to-maturity, and with those designated as
available-for-sale to be recorded at market value.  The market valuation of
securities available-for-sale was $1,685,000 at December 31, 1993.

         Loans increased, net of unearned interest, $4,066,000.  The primary
increase occurred in real estate loans, with $3,305,000 of this increase in
first mortgage residential loans, primarily single-unit homes.

         The decrease of $1,367,000 in deposits was due in part to the loss of
some deposits after the merger with the Savings Bank, as some customers sought
to remain within FDIC insurance limits.  Most noteworthy was an increase in
non-interest bearing deposits and a decrease in certificates of deposit.

         The Company's net interest income increased $1,738,000 over 1992 due
primarily to a decrease of $1,577,000 in interest paid on deposits.  There was
a decrease of $5,108,000 in interest-bearing deposits.

         Interest expense on borrowed funds increased $260,000 due to the
increase in Federal Home Loan Bank advances, and the funds borrowed by the
Company to purchase treasury shares and to redeem outstanding warrants.  Other
non-interest income and non-interest expense had modest changes.

         Net income for 1993 was $3,512,000, an increase of $939,000, or 36.5%
over 1992.  The most significant reason for this improvement was the improved
net interest margin due to lower interest expense rates.

CAPITAL RESOURCES/LIQUIDITY

         CAPITAL ADEQUACY.  The Company is required to comply with the
risk-based capital guidelines adopted in January 1989 by the Board of Governors
of the Federal Reserve System (FRB).  These replaced the previously existing
guidelines as the operative standard of capital adequacy for bank holding
companies and apply a variety of weighted factors which vary according to the
level of risk associated with the assets.

         The guidelines require maintenance of minimum capital levels.  The
guidelines define capital as "core," or "Tier I," capital as consisting of
common stockholders' equity, certain preferred stock issues and minority
interest in unconsolidated subsidiaries and "supplementary," or "Tier II,"
capital as consisting of certain stock debt instruments, redeemable preferred
stock issues and the allowance for loan losses.  In each case, half of the
required capital must be in the form of core capital.  In accordance with the
guidelines promulgated by the Federal Reserve Board, at December 31, 1994, the
Company's Tier I capital was




                                      6
<PAGE>   3


$25,132,000 and Tier II capital was $27,720,000.  At December 31, 1994, the
Company's ratios substantially exceeded the minimums expected to be in effect
for bank holding companies by year end 1995.  The Bank meets or exceeds all
applicable regulatory capital requirements.

         Management believes the Company's capital position is adequate for the
level required for normal operation of the Company.

         LIQUIDITY.  The Company views liquidity as active asset/liability
management while maintaining a reasonable balance between rate sensitive assets
and rate sensitive liabilities.  Liquidity is the ability of the Company to
fund the needs of its borrowers, depositors, and creditors.  During the year
ended December 31, 1994, there was a net decrease of $4,602,000 in cash and
cash equivalents.  The major uses of cash during the period were investing
activities including loan originations, sales of federal funds, and purchases
of investment securities.  Although the Company has no formal liquidity policy,
in the opinion of management, its liquidity levels are considered adequate.
Neither the Company nor the Bank is subject to any specific regulation
liquidity requirements imposed by regulatory orders.  The bank is subject to
general FDIC guidelines which do not require a minimum level of liquidity.
Management believes its liquidity ratios meet or exceed these guidelines.

RECENT DEVELOPMENTS

         The FASB has issued statement 114, "Accounting by Creditors for
Impairment of a Loan."  This statement requires that impaired loans that are
within the scope of the statement be measured on the present value of expected
future cash flows, discounted at the loan's effective interest rate or at the
loan's observable market price or the fair value of the collateral if the loan
is collateral dependent.  This statement amends FASB Statement No. 5,
"Accounting for Contingencies" and FASB Statement No. 15, "Accounting by
Debtors and Creditors for Troubled Debt Restructures."  This statement applies
to financial statements for fiscal years beginning after December 15, 1994.

         SFAS No. 118, "Accounting by Creditors for Impairment of a Loan-Income
Recognition and Disclosure," was issued in October 1994.  Statement 118 amends
SFAS No. 114 by eliminating income recognition provisions and certain
disclosure requirements.  It is effective for fiscal years beginning after
December 15, 1994.  Management believes the adoption of Statements 114 and 118
will not have a material impact on the Company's consolidated financial
statements.

         During 1994, the Company adopted SFAS No. 119, "Disclosure about
Derivative Financial Instruments and Fair Value of Financial Instruments."
This statement amends SFAS statements No. 105, "Disclosure of Information about
Financial Instruments with Off-Balance Sheet Risk and Financial Instruments
with Concentrations of Credit Risk" and No.  107, "Disclosure about Fair Value
of Financial Instruments."  This statement requires specific disclosures on
derivatives for financial instruments.

RECENT LEGISLATION AND REGULATION

         The Federal Deposit Insurance Corporation Improvement Act of 1991
(FDICIA) requires that deposit premiums be assessed based on the risk inherent
in and financial soundness of a bank.  In September 1992, the FDIC adopted a
new risk-based premium schedule that increases the assessment rates on
depository institutions.  Under the new schedule, which took effect for the
assessment period beginning January 1, 1994, the premiums will be ranging from
$.23 to $.31 for every $100 of deposits.  The Company's rate for 1994 was $.23,
and the Company has been notified that its rate for the next six months will be
$.23.  Information received recently indicates that this rate might change
before year-end to $.04.  Recently published information by the Federal Deposit
Insurance Corporation indicates that for the second half of 1995 this rate will
be reduced, perhaps as low as $.05.




                                      7
<PAGE>   4

                     WES-TENN BANCORP, INC. AND SUBSIDIARY

                          CONSOLIDATED BALANCE SHEETS

                           DECEMBER 31, 1994 AND 1993

<TABLE>
<CAPTION>
                                          ASSETS                                                 1994           1993
                                                                                                 ----           ----
                                                                                                  (in thousands)
<S>                                                                                         <C>               <C>
Cash and demand balances with banks (note 3)                                                $    7,965         10,056
Interest bearing deposits with banks                                                             4,318          6,829
Securities available-for-sale, at fair values (amortized cost
   of $43,188 in 1994 and $60,845 in 1993) (notes 4 and 9)                                      41,861         62,530
Securities held-to-maturity (fair value of $44,643 in 1994
   and $20,634 in 1993) (notes 4 and 9)                                                         46,189         20,395
Federal funds sold                                                                               3,275          6,400
Stock in Federal Home Loan Bank, at cost (note 8)                                                1,595            778
Loans (notes 5, 8 and 9)                                                                       180,971        172,375
   Less:
      Unearned income                                                                            4,045          4,158
      Allowance for credit losses (note 6)                                                       2,588          2,730
                                                                                            ----------        -------
                 NET LOANS                                                                     174,338        165,487
                                                                                            ----------        -------
Premises and equipment, net (note 7)                                                             4,108          3,364
Other real estate                                                                                  321            157
Accrued interest receivable                                                                      2,434          2,473
Other assets (note 12)                                                                           1,264            762
                                                                                            ----------        -------
                 TOTAL ASSETS                                                               $  287,668        279,231
                                                                                            ==========        =======

                           LIABILITIES AND STOCKHOLDERS' EQUITY

DEPOSITS (NOTE 9):
   Demand:
      Non-interest bearing                                                                  $   22,463         22,355
      Interest bearing                                                                          51,341         36,297
   Savings:
      Other savings                                                                             33,610         33,736
      Time, $100,000 and over                                                                   20,945         21,902
      Other time                                                                               109,747        125,537
                                                                                            ----------        -------
                 TOTAL DEPOSITS                                                                238,106        239,827
                                                                                            ----------        -------
Federal Home Loan Bank advances (note 8)                                                        19,388          9,370
Other borrowed money (note 8)                                                                    2,327          2,204
Accrued interest payable                                                                         1,225            979
Other liabilities (note 12)                                                                      1,490          2,175
                                                                                            ----------        -------
                 TOTAL LIABILITIES                                                             262,536        254,555
                                                                                            ----------        -------
STOCKHOLDERS' EQUITY (NOTE 13):
   Capital stock, $1 par value.  Authorized 1,000,000 shares; issued and
      outstanding 591,673 and 542,416 shares  in 1994 and 1993, respectively                       592            542
   Surplus                                                                                      11,532         10,859
   Undivided profits                                                                            15,727         13,279
   Net unrealized (loss) gain on available for sale securities                                   (825)          1,046
                                                                                            ---------         -------
                                                                                                27,026         25,726
Treasury stock - at cost, 45,758 and 30,413 shares, respectively                                 1,894          1,050
                                                                                            ----------        -------
                 TOTAL STOCKHOLDERS' EQUITY                                                     25,132         24,676

Commitments and contingencies (note 14)                                                     ----------        -------
                 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                 $  287,668        279,231
                                                                                            ==========        =======
</TABLE>

See accompanying notes to consolidated financial statements.



                                      9
<PAGE>   5

                     WES-TENN BANCORP, INC. AND SUBSIDIARY

                       CONSOLIDATED STATEMENTS OF INCOME

                  YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

<TABLE>
<CAPTION>
                                                                                1994           1993           1992
                                                                                ----           ----           ----
                                                                              (in thousands, except per share amounts)
<S>                                                                            <C>             <C>             <C>
INTEREST INCOME:                                                                                            
   Loans, including fees                                                       $15,883         17,205          17,005
   Deposits with banks                                                             209            419             727
   Federal funds sold                                                              113            166             173
   Interest on investments:                                                                                 
      Taxable                                                                    3,364          3,183           2,815
      Exempt from federal taxes                                                  1,355          1,383           1,195
                                                                               -------         ------          ------
            TOTAL INTEREST INCOME                                               20,924         22,356          21,915

INTEREST EXPENSE:                                                                                           
   Deposits:                                                                                                
      Demand                                                                     1,586          1,411           1,446
      Time, $100,000 and over                                                      944          1,017           1,169
      Other time and savings                                                     5,747          6,789           8,159
   Other borrowed funds                                                            143            126             165
   Federal Home Loan Bank advances                                                 734            447             148
                                                                               -------         ------          ------
            TOTAL INTEREST EXPENSE                                               9,154          9,790          11,087
                                                                               -------         ------          ------
            NET INTEREST INCOME BEFORE
              PROVISION FOR CREDIT LOSSES                                       11,770         12,566          10,828

Provision for credit losses (note 6)                                               285          1,063           1,008
                                                                               -------         ------          ------
            NET INTEREST INCOME AFTER
              PROVISION FOR CREDIT LOSSES                                       11,485         11,503           9,820

NON-INTEREST INCOME:
   Service charges on deposit accounts                                             727            711             647
   Other service charges, commissions and fees                                     504            504             664
   Securities (losses) gains, net (note 4)                                        (163)           144             176
   Other                                                                           563            582             503
                                                                               -------         ------          ------
            TOTAL NON-INTEREST INCOME                                            1,631          1,941           1,990

NON-INTEREST EXPENSE:
   Salaries                                                                      3,429          3,173           2,758
   Employee benefits (note 11)                                                     877            691             634
   Occupancy expense, net of rental income (note 7)                                545            539             482
   Furniture and equipment expense                                                 659            610             573
   Federal insurance premiums                                                      597            571             542
   Other                                                                         2,433          2,715           2,221
                                                                               -------         ------          ------
            TOTAL NON-INTEREST EXPENSE                                           8,540          8,299           7,210
                                                                               -------         ------          ------

            INCOME BEFORE INCOME TAXES AND CUMULATIVE
              EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE                           4,576          5,145           4,600
Income taxes (note 12)                                                           1,354          1,683           2,027
                                                                               -------         ------          ------
            INCOME BEFORE CUMULATIVE EFFECT OF
              CHANGE IN ACCOUNTING PRINCIPLE                                     3,222          3,462           2,573

Cumulative effect, at January 1, 1993 of
   change in accounting for income taxes (note 12)                                   -             50               -
                                                                               -------         ------          ------
            NET INCOME                                                         $ 3,222          3,512           2,573
                                                                               =======         ======          ======
Earnings per share (note 13)                                                   $  5.77           6.53            5.18
                                                                               =======         ======          ======
</TABLE>

See accompanying notes to consolidated financial statements.


                                      10
<PAGE>   6


                     WES-TENN BANCORP, INC. AND SUBSIDIARY

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                  YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992





<TABLE>
<CAPTION>
                                    COMMON       PAID-IN      UNDIVIDED       UNREALIZED         TREASURY
                                     STOCK       SURPLUS       PROFITS       GAIN (LOSS)          STOCK         TOTAL
                                     -----       -------       -------       -----------          -----         -----
                                                                 (in thousands)
<S>                                 <C>          <C>            <C>           <C>               <C>            <C>
Balances, January 1, 1992            480          9,890          8,280              -           (1,792)        16,858
  Cash dividends declared
    ($1.04 per share)                  -              -           (499)             -                -           (499)
  Stock issuance (note 2)             35            359              -              -            1,792          2,186
  Conversion of warrants (note 13)     3             59              -              -                -             62
  Net change in unrealized losses
    on marketable equity securities    -              -             53              -                -             53
  Purchase of treasury stock           -              -              -              -              (43)           (43)
  Net income                           -              -          2,573              -                -          2,573
                                    ----         ------         ------        -------           ------         ------

Balances, December 31, 1992          518         10,308         10,407              -              (43)        21,190
  Cash dividends declared
    ($1.26 per share)                  -              -           (640)             -                -           (640)
  Conversion of warrants (note 13)    24            576              -              -                -            600
  Purchase of treasury stock           -              -              -              -           (1,007)        (1,007)
  Purchase of stock warrants           -            (25)             -              -                -            (25)
  Impact at December 31, 1993,
    of change in accounting for
    securities, net of taxes
    of $640 (notes 1 and 4)            -              -              -          1,046                -          1,046
  Net income                           -              -          3,512              -                -          3,512
                                    ----         ------         ------        -------           ------         ------

Balances, December 31, 1993          542         10,859         13,279          1,046           (1,050)        24,676
  Cash dividends declared
    ($1.48 per share)                  -              -           (774)             -                -           (774)
  Conversion of warrants (note 13)    50          1,157              -              -                -          1,207
  Purchase of treasury stock           -              -              -              -             (844)          (844)
  Purchase of stock warrants           -           (484)             -              -                -           (484)
  Change in market valuation of
    securities available-for-sale
    net of taxes of $(1,141)
    (note 4)                           -              -              -        (1,871)                -         (1,871)
  Net income                           -              -          3,222              -                -          3,222
                                    ----         ------         ------        -------           ------         ------

Balances, December 31, 1994         $592         11,532         15,727          (825)           (1,894)        25,132
                                    ====         ======         ======        ======            ======         ======
</TABLE>


See accompanying notes to consolidated financial statements.



                                      11
<PAGE>   7


                     WES-TENN BANCORP, INC. AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

                  YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992




<TABLE>
<CAPTION>
                                                                               1994         1993       1992
                                                                               ----         ----       ----
                                                                                     (in thousands)
<S>                                                                        <C>           <C>        <C>
NET CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income                                                              $   3,222        3,512      2,573
   Adjustments to reconcile net income to net cash
      provided by (used in) operating activities:
         Amortization of intangible assets                                        20           25         33
         Depreciation and amortization of premises and equipment                 445          408        314
         Net (accretion) amortization of investment securities and
             mortgage-backed securities                                          (30)         120       (402)
         Accretion of loan fees and discounts                                   (122)        (163)      (142)
         Provision for possible credit losses                                    285        1,063      1,008
         Provision for possible real estate losses                                36            -          3
         Decrease (increase) in trading securities, net                            -        2,019     (2,019)
         Stock dividends from Federal Home Loan Bank                             (62)         (35)       (20)
         Decrease in interest receivable                                          39          161        167
         Increase (decrease) in interest payable                                 246          (51)      (383)
         Losses (gain) on sale of investment securities                          163          (43)       (88)
         Other, net                                                             (104)         325        798
                                                                           ---------     --------   --------
                 NET CASH PROVIDED BY OPERATING ACTIVITIES                     4,138        7,341      1,842
                                                                           ---------     --------   --------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from sales of real estate owned                                      190          677        798
   Net decrease in federal funds sold                                          3,125        3,475        325
   Purchase of securities held-to-maturity                                   (28,265)     (50,286)   (37,577)
   Purchases of securities available-for-sale                                 (5,936)           -          -
   Maturities of securities held-to-maturity                                   2,268       22,765      8,121
   Maturities of securities available-for-sale                                 5,533            -          -
   Proceeds from sales of securities available-for-sale                       13,072            -          -
   Proceeds from sales of securities                                               -        8,461     12,123
   Principal payments on mortgage-backed securities,
      held-to-maturity                                                           432        5,225      1,265
   Principal payments of mortgage-backed securities,
      available-for-sale                                                       4,625            -          -
   Net increase in loans                                                      (9,365)      (4,598)    (9,101)
   Capital expenditures for premises and equipment                            (1,189)        (280)      (183)
   Purchase of stock in FHLB                                                    (755)           -          -
   Proceeds from sale of premises and equipment                                    -            -         11
                                                                           ---------     --------   --------
                 NET CASH USED IN INVESTING ACTIVITIES                     $ (16,265)     (14,561)   (24,218)
                                                                           ---------     --------   --------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Net (decrease) increase in deposits                                     $  (1,721)      (1,367)    17,363
   Proceeds from other borrowed money                                          1,325        1,525        580
   Principal payments on other borrowed money                                 (1,202)      (1,609)    (1,503)
   Cash dividends paid                                                          (774)        (640)      (499)
   Purchase of treasury stock                                                   (844)      (1,007)       (43)
   Purchase of stock warrants                                                   (484)         (25)         -
   Proceeds from FHLB advances                                                16,000        6,500      1,500
   Principal repayment on FHLB advances                                       (5,982)        (244)      (218)
   Net proceeds from warrant conversion                                        1,207          600      2,248
                                                                           ---------      -------    -------
                 NET CASH PROVIDED BY FINANCING ACTIVITIES                     7,525        3,733     19,428
                                                                           ---------      -------    -------
                 NET DECREASE IN CASH AND
                    CASH EQUIVALENTS                                          (4,602)      (3,487)    (2,948)

Cash and due from banks at the beginning of the period                        16,885       20,372     23,320
                                                                           ---------      -------    -------
Cash and due from banks at the end of the period                           $  12,283       16,885     20,372
                                                                           =========      =======    =======
SUPPLEMENTAL DISCLOSURES:
   Interest paid                                                           $   8,908        9,841     11,470
   Income taxes paid                                                           1,251        1,776      1,459
   Increase in other real estate due to foreclosures of loans                    351          200        417
   Net change in unrealized losses on marketable equity securities                 -            -         53
   Net change in market valuation of securities available-for-sale,
      net of deferred taxes of $(1,141) and $640 in 1994
      and 1993, respectively                                                  (1,871)       1,046          -
                                                                           =========      =======    =======
</TABLE>

See accompanying notes to consolidated financial statements.



                                      12
<PAGE>   8


                     WES-TENN BANCORP, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        DECEMBER 31, 1994, 1993 AND 1992



NOTE 1   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         The consolidated financial statements of Wes-Tenn Bancorp, Inc. and
         subsidiary (the Company) are prepared in conformity with generally
         accepted accounting principles and prevailing practices within the
         banking industry.  Management of the Company is required to make
         estimates and assumptions that affect the reported amounts of assets
         and liabilities as of the date of the balance sheet and income and
         expenses for the periods reported.  The Company, a one-bank holding
         company, is engaged in the business of banking and bank-related
         activities.  The bank subsidiaries are subject to the regulations of
         certain federal and state agencies and undergo periodic examinations
         by those regulatory agencies.  The following is a summary of the
         significant accounting and reporting policies used in preparing the
         consolidated financial statements.  (See note 2.)

         PRINCIPLES OF CONSOLIDATION

         The consolidated financial statements include the accounts of Wes-Tenn
         Bancorp, Inc. and its wholly-owned subsidiary: Tennessee Community
         Bank (the Bank) and its wholly-owned subsidiaries, Wes-Tenn Mortgage
         Finance, Inc., TC Finance, Inc. and West Tennessee Life Insurance
         Company.  All significant intercompany accounts and transactions are
         eliminated in consolidation.

         SECURITIES

         At December 31, 1993, the Company adopted SFAS 115, which addresses
         the accounting and reporting for investments in equity securities with
         a readily determinable market value and for all investments in debt
         securities.  Under SFAS 115, the Company must classify these
         securities as either (1) securities held-to-maturity, (2) trading
         securities or (3) securities available for sale.  If management has
         the positive intent and the Company has ability to hold securities to
         maturity, they are classified as held-to-maturity and are recorded
         at cost adjusted for amortization of premiums and accretion of
         discounts. Securities bought and held principally for the purpose of
         selling them in the near term are classified as trading securities and
         are reported at fair value, with unrealized gains and losses included
         in earnings.  Securities not classified as either held-to-maturity or
         trading securities are classified as securities available-for-sale and
         are recorded at fair value, with unrealized gains and losses excluded
         from earnings and reported net of tax as a separate component of
         stockholders' equity until realized.  Amortization of premiums and
         accretion of discounts are recorded using the interest method.  Gains
         or losses from the sale of securities are recorded in non-interest
         income using the specific identification method.

         Prior to the adoption of Statement 115, the Company classified
         its marketable equity securities at the lower of cost or market, with
         a valuation allowance for unrealized losses established as a charge
         against stockholders' equity.  Securities purchased with the intention
         of recognizing short-term profits were placed in a trading account and
         carried at market value.  All other securities were carried at
         historical cost, adjusted for the amortization of premiums and
         accretion of discounts.  When the Company's intent was to sell a
         security prior to maturity, it was deemed held for sale and carried at
         the lower of cost or market. There were no such securities identified
         at December 31, 1992.

         PREMISES AND EQUIPMENT

         Premises and equipment are stated at cost less accumulated
         depreciation.  Provisions for depreciation are computed using the
         straight-line method for buildings and accelerated methods for
         furniture and equipment over the estimated useful life of the assets.
         Costs of major additions and improvements are capitalized;
         expenditures for maintenance and repairs are charged to expense as
         incurred.

         ALLOWANCE FOR CREDIT LOSSES

         The allowance for credit losses is maintained at a level considered
         adequate by management to absorb potential losses in the loan
         portfolio.  The provision for credit losses is based on management's
         evaluation of the loan portfolio.  Factors considered in management's
         evaluation are current and anticipated future economic conditions,
         previous loan loss experience, industry concentrations, and the
         overall quality of the loan portfolio.  While management uses
         available information to recognize losses, future additions to the
         allowance may be necessary based on changes in economic conditions.
         In addition, various regulatory agencies, as an integral part of their
         examination process, periodically review the allowances for losses.
         Such agencies may require the Company to recognize additions to the
         allowances based on their judgments about information available to
         them at the time of their examination.

         INCOME RECOGNITION ON LOANS

         Loans are reported at the principal amount outstanding, net of
         unearned income and the allowance for credit losses.  Unearned income
         on installment loans is amortized using methods which approximate the
         interest method.  Management does not accrue interest on loans when it
         is determined that the borrower is unable to meet his contractual
         obligation or where interest or principal is 90 days or more past due,
         unless the loan is adequately secured and in process of collection.  A
         loan may be designated as partially accruing when the rate of interest
         has been reduced because the borrower has experienced financial
         difficulties.  Interest income on such loans is recognized at the
         reduced interest rate.

         Loan origination and commitment fees and certain direct loan
         origination costs are deferred and amortized as a yield adjustment to
         the related loans, generally over the contractual life of the loans.




                                     13




<PAGE>   9

                     WES-TENN BANCORP, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


         RETIREMENT PLANS

         The Company has a discretionary profit-sharing plan covering
         substantially all employees with more than one year of service.

         INCOME TAXES
                    

         In February 1992, the Financial Accounting Standards Board (FASB)
         issued Statement of Financial Accounting Standards No. 109, Accounting
         for Income Taxes.  Statement 109 requires a change from the deferred
         method of accounting for income taxes of APB Opinion 11 to the asset
         and liability method of accounting for income taxes.  Under the asset
         and liability method of Statement 109, deferred tax assets and
         liabilities are recognized for the estimated future tax consequences
         attributable to differences between the financial statement carrying
         amounts of existing assets and liabilities and their respective tax
         bases.  Deferred tax assets and liabilities are measured using enacted
         tax rates in effect for the year in which those temporary differences
         are expected to be recovered or settled.  Under Statement 109, the
         effect on deferred tax assets and liabilities of a change in tax rates
         is recognized in income in the period that includes the enactment
         date.

         Effective January 1, 1993, the Company adopted Statement 109 and the
         cumulative effect of that change in the method of accounting for
         income taxes in the 1993 consolidated statement of income was a
         benefit of $50,000.

         Pursuant to the deferred method under APB Opinion 11, which was
         applied in 1992 and prior years, deferred income taxes were recognized
         for income and expense items that were reported in different years for
         financial reporting purposes and income tax purposes using the tax
         rate applicable for the year of the calculation.  Under the deferred
         method, deferred taxes are not adjusted for subsequent changes in tax
         rates.

         OTHER REAL ESTATE

         Other real estate is carried at the lower of the recorded investment
         in the property or its fair value less estimated selling costs.  Any
         loss at foreclosure is charged to the allowance for credit losses.
         Provisions for operating expenses of such properties and gains and
         losses on their disposition are included in non-interest expense.


         EARNINGS PER SHARE

         The computations of earnings per share in each year is based on the
         weighted average number of shares outstanding during the year adjusted
         for dilutive stock warrants.  (See note 13.)

         FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
                                        
         The Company is a party to financial instruments with off-balance-sheet
         risk in the normal course of business to meet the financing needs of
         its customers and to reduce its own exposure to fluctuation in
         interest rates.  These financial instruments include commitments to
         extend credit and standby letters of credit.  (See note 14.)

         CASH AND CASH EQUIVALENTS

         Cash and cash equivalents include cash and demand balances with banks
         and interest bearing deposits with banks.


         RECENT PRONOUNCEMENTS

         In May 1993, FASB also issued SFAS 114, Accounting by Creditors for
         Impairment of a Loan, as amended by SFAS 118, Accounting by Creditors
         for Impairment of a Loan-Income Recognition and Disclosures.  This
         statement amends SFAS 5, Accounting for Contingencies, and SFAS 15,
         Accounting by Debtors and Creditors for Troubled Debt Restructurings,
         and prescribes the recognition criterion for loan impairment and the
         measurement methods for certain impaired loans and loans whose terms
         are modified in troubled-debt restructurings (a "restructured loan").
         This statement is effective for financial statements issued for fiscal
         years beginning after December 15, 1994.  The Company's adoption of
         this statement is not expected to have a material impact on its
         financial position  or results of operation.

         During 1994, the Company adopted SFAS No. 119, Disclosure about
         Derivative Financial Instruments and Fair Value of Financial
         Instruments.  This statement amends SFAS statements No. 105,
         Disclosure of Information about Financial Instruments with Off-Balance
         Sheet Risk and Financial Instruments with Concentrations of Credit
         Risk, and No. 107, Disclosure about Fair Value of Financial
         Instruments.  This statement requires specific disclosures on
         derivatives for financial instruments.

         RECLASSIFICATIONS

         Certain 1993 and 1992 amounts have been reclassified to conform to
         1994 financial statement presentation.





                                      14
<PAGE>   10

                     WES-TENN BANCORP, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2   BUSINESS COMBINATION - CONVERSION AND MERGER

         On September 27, 1991, the Company and Tri-County Federal
         Savings Bank (Tri-County) reached a definitive Restated Agreement and
         Plan of Reorganization providing for the Company's acquisition of
         Tri-County simultaneously with Tri-County's conversion from a federal
         mutual savings bank to a federal stock savings bank.  Tri-County
         received regulatory approval and the merger-conversion was
         accomplished in February 1992 by the offering of 104,868 shares of the
         Company's common stock and common stock purchase warrants in exchange
         for 100% of Tri-County's newly-converted stock.  The net proceeds from
         the issuance and sale of the Company's common stock and common stock
         purchase warrants, which approximated $2,200,000, was infused as
         additional capital of Tri-County.  The transaction was accounted for
         as a pooling of interests.  Conversion costs of approximately $100,000
         were capitalized by Tri-County and will be amortized over a five-year
         period.  All other costs of the offering in the amount of $388,140
         were deducted from the proceeds of the shares sold in the conversion.

         At the time of the conversion, in accordance with regulatory
         requirements, Tri-County established a liquidation account for the
         benefit of eligible depositors who continued to maintain their
         accounts at Tri-County after the conversion in the amount of
         $3,928,273.  The liquidation account will be reduced annually to the
         extent that eligible depositors have reduced their qualifying
         deposits.  Subsequent increases will not restore an eligible account
         holder's interest in the liquidation account.  In the event of a
         complete liquidation, each eligible depositor will be entitled to
         receive a distribution from the liquidation account in an amount
         proportionate to the current adjusted qualifying balances for each
         account then held.  The liquidation account balance is not available
         for payment of dividends.  At December 31, 1994, the liquidation
         balance had been reduced to a balance of $224,992.

         Prior to the merger, Tri-County's fiscal year end was September 30.
         Accordingly, its results are included as of that date for fiscal year
         1992.  In conjunction with Tri-County's merger with Tennessee
         Community Bank in 1993, the results of operations for the former
         Tri-County for the period October 1, 1992 to December 31, 1992 are
         included with the result of operations for the period ended December
         31, 1993.


NOTE 3   REQUIRED CASH BALANCES

         Aggregate average daily reserves of $2,078,000 were maintained at
         December 31, 1994 to satisfy federal regulatory requirements.

NOTE 4   SECURITIES

         The amortized cost, gross unrealized holding gains, gross unrealized
         holding losses and fair value for available-for-sale and
         held-to-maturity securities by major security type at December 31 were
         as follows:

<TABLE>
<CAPTION>
                                                                              1994
                                                   --------------------------------------------------------
                                                                     GROSS           GROSS        ESTIMATED
                                                   AMORTIZED      UNREALIZED      UNREALIZED        FAIR
                                                     COST            GAINS          LOSSES          VALUE
                                                     ----            -----          ------          -----
                                                                        (in thousands)
         <S>                                         <C>            <C>             <C>             <C>       
         Available-for-sale:
            U.S. Treasury securities and
               obligations of U.S.
               government corporations
               and agencies                          $17,058            8           1,245           15,821
            Obligations of state and
               political subdivisions                 14,833          264              22           15,075
            Other securities                             362           14               -              376
            Mortgage-backed securities                10,935            7             353           10,589
                                                     -------        -----           -----           ------
                 Totals                              $43,188          293           1,620           41,861
                                                     =======        =====           =====           ======

         Held-to-maturity:
            U.S. Treasury securities and
               obligations of U.S.
               government corporations
               and agencies                           29,854          117             927           29,044
            Obligations of state and
               political subdivisions                 10,431            7             361           10,077
            Mortgage-backed securities                 5,904            -             382            5,522
                                                     -------        -----           -----           ------
               Totals                                $46,189          124           1,670           44,643
                                                     =======        =====           =====           ======
</TABLE>



                                      15
<PAGE>   11

                     WES-TENN BANCORP, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                                             1993
                                                   --------------------------------------------------------
                                                                     GROSS           GROSS        ESTIMATED
                                                   AMORTIZED      UNREALIZED      UNREALIZED        FAIR
                                                     COST            GAINS          LOSSES          VALUE
                                                     ----            -----          ------          -----
                                                                        (in thousands)
         <S>                                         <C>            <C>                <C>          <C>          
         Available-for-sale:
            U.S. Treasury securities and
               obligations of U.S.
               government corporations
               and agencies                          $25,669          402              73           25,998
            Obligations of state and
               political subdivisions                 16,971        1,109               -           18,080
            Other securities                             264           46               2              308
            Mortgage-backed securities                17,941          217              14           18,144
                                                     -------        -----              --           ------
                 Totals                              $60,845        1,774              89           62,530
                                                     =======        =====              ==           ======

         Held-to-maturity:
            U.S. Treasury securities and
               obligations of U.S.
               government corporations
               and agencies                            9,764           59              24            9,799
            Obligations of state and
               political subdivisions                  7,251          163              22            7,392
            Mortgage-backed securities                 3,380           83              20            3,443
                                                     -------        -----              --           ------
               Totals                                $20,395          305              66           20,634
                                                     =======        =====              ==           ======
</TABLE>



         Maturities of securities classified as available-for-sale and
         held-to-maturity were as follows at December 31, 1994 (expected
         maturities will differ from contractual maturities because borrowers
         may have the right to call or prepay obligations with or without call
         or prepayment penalties):

<TABLE>
<CAPTION>
                                                                                          ESTIMATED
                                                                          AMORTIZED         FAIR
                                                                             COST           VALUE
                                                                             ----           -----
                                                                                (in thousands)
            <S>                                                             <C>              <C>
            Available-for-sale:
               Due in one year or less                                      $ 9,422           9,156
               Due after one year through five years                         19,613          18,909
               Due after five years through ten years                         2,884           2,867
               Due after ten years                                              334             340
                                                                            -------          ------
                                                                             32,253          31,272
               Mortgage-backed securities                                    10,935          10,589
                                                                            -------          ------
                                                                            $43,188          41,861
                                                                            =======          ======
            Held-to-maturity:
               Due in one year or less                                        6,468           6,371
               Due after one year through five years                         13,829          13,078
               Due after five years through ten years                        19,988          19,672
                                                                            -------          ------
                                                                             40,285          39,121
               Mortgage-backed securities                                     5,904           5,522
                                                                            -------          ------
                                                                            $46,189          44,643
                                                                            =======          ======
</TABLE>

         Proceeds from sales of securities available-for-sale during 1994 were
         approximately $13,072,000.  Gross gains of approximately $51,000 and
         gross losses of approximately $214,000 were realized on those sales.
         Proceeds from sales of securities during 1993 and 1992 were
         approximately $8,461,000 and $12,123,000, respectively.  Gross gains
         of approximately $125,000 and $176,000 and gross losses of
         approximately $82,000 and $88,000 were recognized on those sales
         during 1993 and 1992, respectively.

         Gross gains of $101,000 and $88,000 were realized during 1993 and
         1992, respectively, from sales of trading securities.

         Securities, including mortgage-backed securities, with a book value of
         approximately $8,810,000 and $15,582,000 at December 31, 1994 and
         1993, respectively, were pledged to secure public deposits and pledged
         for other purposes as required by law.

         Investments in general obligations of the State of Tennessee as of
         December 31, 1994, had a book value of approximately $14,674,000 and a
         market value of approximately $14,890,000.




                                      16
<PAGE>   12

                     WES-TENN BANCORP, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 5   LOANS

         Loans outstanding at December 31 by major lending classification were
         as follows:

<TABLE>
<CAPTION>
                                                                              1994          1993
                                                                              ----          ----
                                                                                (in thousands)
             <S>                                                            <C>             <C>
             Commercial and industrial loans                                $  6,089          8,139
             Real estate:
                Construction and land development                              4,791          3,274
                Secured by farmland and improvements                           6,108          5,465
                Secured by residential properties                            100,199         91,674
                Other real estate loans                                       16,962         13,078
             Loans to individuals for household, family
                and other personal expenditures                               37,677         40,838
             Agricultural loans                                                4,683          5,514
             All other loans                                                     417            235
                                                                            --------        -------
                     TOTAL LOANS, NET OF UNEARNED INCOME                     176,926        168,217

             Allowance for credit losses                                      (2,588)        (2,730)
                                                                            --------        ------- 
                     NET LOANS                                              $174,338        165,487
                                                                            ========        =======
</TABLE>

         The above table reflects loans net of unearned income.  The amount of
         unearned discount remaining is approximately $4,045,000 and $4,158,000
         at December 31, 1994 and 1993, respectively.

         Nonaccrual and restructured loans totaled approximately $220,000 and
         $375,000 at December 31, 1994 and 1993, respectively.  The effect on
         income before income taxes had interest been earned at the contractual
         rates on these loans as compared to the actual amount earned was
         immaterial for 1994 and 1993.  There were no commitments to lend
         additional funds to borrowers whose loans are classified as nonaccrual
         or restructured.

NOTE 6   ALLOWANCE FOR CREDIT LOSSES

         A summary of changes in the allowance for credit losses for the years
         ended December 31 is as follows:


<TABLE>
<CAPTION>
                                                                    1994          1993         1992
                                                                    ----          ----         ----
                                                                            (in thousands)
             <S>                                                   <C>            <C>          <C>
             Balance at beginning of year                          $2,730         2,362        1,892
             Provision charged to operating expenses                  285         1,063        1,008
             Deductions:
                Loans charged-off                                    (697)         (877)        (858)
                Recoveries                                            270           182          320
                                                                   ------         -----        -----
                       Net charge-offs                               (427)         (695)        (538)
                                                                   ------         -----        ----- 
             Balance at end of year                                $2,588         2,730        2,362
                                                                   ======         =====        =====
</TABLE>




                                      17
<PAGE>   13
                     WES-TENN BANCORP, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7   PREMISES AND EQUIPMENT

         Premises and equipment and accumulated depreciation thereon at
         December 31 are as follows:
<TABLE>
<CAPTION>
                                              ESTIMATED USEFUL
                                               LIVES - YEARS         1994         1993
                                               -------------         ----         ----
                                                                     (in thousands)
             <S>                               <C>                    <C>          
             Land                                                     $  456        381
             Buildings                         10-40                   3,732      3,732
             Furniture and equipment            3-7                    2,683      1,814
                                                                      ------      -----
                                   TOTAL                               6,871      5,927          
                                                                                
             Accumulated depreciation                                           
                                                                       2,763      2,563
                                                                      ------      -----
                                   PREMISES AND EQUIPMENT, NET        $4,108      3,364
                                                                      ======      =====           
</TABLE>                                                                        

         Depreciation expense on premises and equipment for the years ended
         December 31, 1994, 1993 and 1992 was approximately $445,000, $408,000
         and $314,000, respectively.

NOTE 8   FEDERAL HOME LOAN BANK ADVANCES
            AND OTHER BORROWED MONEY                  

<TABLE>
<CAPTION>
         Borrowings consisted of the following at December 31:
                                                                                1994        1993
                                                                                ----        ----
                                                                                  (in thousands)
              <S>                                                              <C>            <C>
              Advances from Federal Home Loan Bank of
                 Cincinnati with stated rates from 5.65% to
                 8.95% maturing from February 1, 2006 to
                 November 1, 2013                                              $19,388        9,370
                                                                               =======        =====

              Open line of credit with a commercial bank, with an
                 interest rate of 8.5%.  Total available credit of
                 $2,800,000.  Interest due quarterly, principal
                 annual through April 2003                                       1,330          830
              Series 1 collateralized mortgage obligation bonds
                 of Wes-Tenn Mortgage Finance, Inc.; secured by
                 mortgage-backed securities with carrying values of
                 $1,030,000 and $1,363,000 at December 31, 1994
                 and 1993, respectively.  Interest is payable quarterly
                 at a variable rate with a maximum rate of 12%.
                 The average rate paid was 5.7% and 4.2% for
                 1994 and 1993, respectively.  The bonds mature
                 July 25, 2017                                                     889        1,201
              Other                                                                108          173
                                                                               -------        -----
                        TOTAL OTHER BORROWED MONEY                              $2,327        2,204
                                                                               =======        =====
</TABLE>

         FHLB advances are secured by the stock of the FHLB and certain real
         estate loans of the Company totaling approximately $29,082,000 at
         December 31, 1994.





                                      18
<PAGE>   14

                     WES-TENN BANCORP, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 9   FAIR VALUES OF FINANCIAL INSTRUMENTS

         Statement of Financial Accounting Standards No. 107, Disclosures About
         Fair Value of Financial Instruments (SFAS No. 107) requires that the
         Company disclose estimated fair values for its financial instruments.
         See note 14 for a discussion of the Company's off-balance sheet
         financial instruments whose fair values are estimated to be equal to
         their carrying value.

         The fair value of most investments and mortgage-backed securities is
         estimated based on market prices or dealer quotes.  See "Note 4:
         Securities" for market values.

         The following table presents fair value information for financial
         instruments shown in the Company's balance sheet for which no market
         exists.  The fair values for these financial instruments were
         calculated by discounting expected cash flows using the information
         presented.  Because no market exists for these financial instruments
         and because management does not intend to sell these financial
         instruments, the Company does not know whether the fair values shown
         below represent values at which the respective financial instruments
         could be sold.

<TABLE>
<CAPTION>
                                                                             1994
                                              -----------------------------------------------------------------
                                                                                       ESTIMATED     CALCULATED
                                              CARRYING      AVERAGE       AVERAGE     FAIR VALUE     FAIR VALUE
                                               AMOUNT        YIELD       MATURITY      RATE (*)        AMOUNT
                                               ------        -----       --------      --------        ------
                                                                   (in thousands)
         <S>                                 <C>            <C>        <C>              <C>          <C>
         Commercial and                                                
             industrial loans                $  6,089       10.03%      27 months       9.50%        $  6,099
         Real estate:                                                  
             Construction and                                          
                land development                4,791        8.42        3 months       9.50            4,740
             Secured by farmland                                       
                and improvements                6,108        9.09        8 months       9.50            6,076
             Secured by residential                                    
                properties                    100,199        8.33      110 months       9.50           98,858
             Other real estate loans           16,962        8.78        7 months       9.50           16,792
         Loans to individuals for                                      
             household, family and                                     
             other personal                                            
             expenditures                      37,677       10.55       29 months       9.88           40,232
         Agricultural loans                     4,683        9.47       11 months       9.50            4,680
         All other loans                          417        8.20       20 months       9.50              306
         Time deposits                        130,692        4.95        8 months       5.52          130,275
         Federal Home Loan                                                           
             Bank Advances                     19,388        6.19       36 months       6.60           18,185
         Other borrowed money                   2,327        7.30       59 months       7.30            2,327
</TABLE>                                                               




<TABLE>
<CAPTION>
                                                                             1993
                                              -----------------------------------------------------------------
                                                                                       ESTIMATED     CALCULATED
                                              CARRYING      AVERAGE       AVERAGE     FAIR VALUE     FAIR VALUE
                                               AMOUNT        YIELD       MATURITY      RATE (*)        AMOUNT
                                               ------        -----       --------      --------        ------
                                                                   (in thousands)
         <S>                                 <C>            <C>          <C>            <C>           <C> 
         Commercial and
             industrial loans                $  8,139        8.97%        7 months       8.21%        $  8,175
         Real estate:
             Construction and
                land development                3,274        8.92         3 months       8.00            3,283
             Secured by farmland
                and improvements                5,465        8.82         8 months       8.08            5,482
             Secured by residential
                properties                     91,674        8.35        32 months       7.44           92,598
             Other real estate loans           13,078        8.36         4 months       8.00           13,140
         Loans to individuals for
             household, family and
             other personal
             expenditures                      40,838       11.40        20 months      10.40           41,654
         Agricultural loans                     5,514        8.88         8 months       8.14            5,527
         All other loans                          235        8.00        20 months       7.50              238
         Time deposits                        147,439        4.23         4 months       3.65          147,691
         Federal Home Loan
             Bank Advances                      9,370        6.30        59 months       5.45           10,832
         Other borrowed money                   2,204        6.00        68 months       6.00            2,204
</TABLE>


         *Management has made estimates of fair value discount rates that it
             believes to be reasonable.  However, because there is no market
             for these financial instruments, management has no basis to
             determine whether the rates shown would be indicated in an actual
             sale.  The reader is encouraged to use different discount rates to
             calculate fair values for the Company's financial instruments if
             such rates are believed to be more appropriate.




                                      19
<PAGE>   15

                     WES-TENN BANCORP, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


         SFAS No. 107 specifies that fair values should be calculated based on
         the value of one unit, without regard to any premium or discount that
         may result from concentrations of ownership of a financial instrument.
         In addition, SFAS No. 107 does not permit the Company to disclose an
         estimated fair value for its demand and savings deposits.  Such
         deposits amount to a total of approximately $107,414,000 and
         $92,388,000 at December 31, 1994 and 1993, respectively, and annually
         provide funding to the Company at a cost significantly below the cost
         of borrowing funds in the market.  Management believes that the
         Company's demand and savings deposits as continuing sources of less
         costly funding provide a significant additional value to the Company
         that is not reflected above.

         Because no market exists for a significant portion of the Company's
         financial instruments and because of the inherent imprecision of
         estimating fair value discount rates for financial instruments for
         which no market exists and because of the disclosure restrictions
         imposed by SFAS No. 107, management does not believe that the above
         information reflects the amounts that would be received if the
         Company's assets and liabilities were sold.

NOTE 10  RELATED PARTY TRANSACTIONS

         From time to time, the Company provides credit to directors and
         executive officers of the Company and their affiliates.  In
         management's opinion, such transactions are made on substantially the
         same terms as those prevailing at the time for comparable transactions
         with other persons and do not involve more than the normal risk of
         collectibility or present other unfavorable features.

         Such loans were approximately $628,000 and $569,000 at December 31,
         1994 and 1993, respectively.  During 1994, new loans of approximately
         $104,000 were made, and repayments of approximately $45,000 were
         received.

NOTE 11  EMPLOYEE BENEFIT PLANS

         The Company maintains a non-contributory discretionary profit-sharing
         plan (the Plan) covering substantially all full-time employees who
         have completed at least one year of service and have attained the age
         of 21.

         Contributions to the Plan which are made at the discretion of the
         board of directors totaled approximately $210,000  and $195,000 for
         the years ended December 31, 1994 and 1993, respectively.

NOTE 12  INCOME TAXES

         Income tax expense for the years ended December 31 consists of:

<TABLE>
<CAPTION>
                                                                     1994      1993     1992
                                                                     ----      ----     ----
                                                                          (in thousands)
                  <S>                                               <C>        <C>      <C>
                  Current:
                      Federal                                       $1,140     1,523    1,232
                      State                                            290       345      320
                                                                    ------     -----    -----
                                Total current                        1,430     1,868    1,552
                  Deferred federal and state                          (76)     (185)      475
                                                                    -----      ----     -----
                                Total income tax expense            $1,354     1,683    2,027
                                                                    ======     =====    =====
</TABLE>





                                      20
<PAGE>   16

                     WES-TENN BANCORP, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


         Income tax expense for the years ended December 31, 1994, 1993 and
         1992 differed from the amounts computed by applying the U.S. federal
         income tax rate of 34 percent as a result of the following:

<TABLE>
<CAPTION>
                                                                     1994      1993     1992
                                                                     ----      ----     ----
                                                                          (in thousands)
                  <S>                                               <C>       <C>      <C>
                  Computed "expected" tax expense                   $1,556     1,749    1,564
                  Increase (reduction) in income taxes
                     resulting from:
                        Tax exempt income                             (403)    (397)     (348)
                        State income taxes, net of
                          federal income tax benefit                   183      206       260
                        Statutory bad debt recapture                     -        -       504
                        Other, net                                      18      125        47
                                                                    ------    -----     -----
                                                                    $1,354    1,683     2,027
                                                                    ======    =====     =====
</TABLE>

         For the year ended December 31, 1992, deferred income tax expense
         resulted from timing differences in the recognition of income and
         expense for income tax and financial reporting purposes.  The sources
         and tax effects of those timing differences consisted of $504,000 of
         statutory bad debt recapture and $(29,000) of various other
         differences.

         The tax effects of temporary differences that give rise to significant
         portions of the deferred tax assets and liabilities at December 31,
         1994 and 1993, are presented below (in thousands):

<TABLE>
<CAPTION>
                                                                                1994      1993
                                                                                ----      ----
                                                                                (in thousands)
                  <S>                                                            <C>      <C>
                  Deferred tax assets:
                     Loans, principally due to allowance for possible
                        loan losses and interest income recognition              $ 88       43
                     Deferred compensation, principally due to
                        accrual for financial reporting purposes                  138      149
                     Unrealized loss on available for sale securities             501       -
                     Other                                                         81       54
                                                                                 ----     ----
                              Total gross deferred tax assets                     808      246
                  Valuation allowance                                            ( -)     ( -)
                                                                                 ----     ----  
                              Net deferred tax assets                             808      246
                                                                                 ----     ----
                  Deferred tax liabilities:
                     Investments, principally due to dividends
                        deferred for tax purposes                                 (51)     (28)
                     Premises and equipment, principally due to
                        differences in depreciation                              (131)    (140)
                     Unrealized gains on available for sale securities              -     (640)
                     Other                                                        (53)     (82)
                                                                                 ----     ---- 
                              Total deferred tax liabilities                     (235)    (890)
                                                                                 ----     ---- 
                              Net deferred tax asset (liability)                 $573     (644)
                                                                                 ====     ==== 
</TABLE>

                                      21

<PAGE>   17

NOTE 13  STOCKHOLDERS' EQUITY AND PER SHARE DATA

         Dividends paid by the Company are provided primarily from dividends
         received from the subsidiary.  Banking regulations limit the amount of
         dividends that may be paid without prior approval of the agencies
         which regulate the Bank.

         The computation of earnings per share in each year was based on the
         weighted average number of common shares outstanding.  Stock warrants
         which were dilutive, were included as share equivalents using the
         treasury stock methods.  The number of shares used in computing 
         earnings per share was 558,144 and 537,754 and 497,017 in 1994, 
         1993 and 1992, respectively.  Fully diluted earnings per share
         was not materially different from primary earnings per share for any
         years presented.

         The Company had outstanding at December 31, 1994, warrants to purchase
         approximately 9,600 shares of its common stock.  The warrants were
         issued in 1992 in connection with the Tri-County merger (note 2).
         Each warrant is exercisable at $24.50 per share, and may be exercised
         during the periods of May 1 through July 31 of 1992 and 1993 and May
         1, 1994 through February 3, 1995.  In 1994 and 1993, respectively,
         49,257 and 24,508 warrants were exercised and converted to shares of
         common stock.  All outstanding warrants at December 31, 1994 were
         exercised before February 3, 1995.

         In January 1993, the Company filed a tender offering to purchase from
         existing shareholders up to 60,000 shares of its outstanding common
         stock for $34.00 per share, and up to 30,000 outstanding warrants for
         $8.00 per warrant.  The offer expired on February 15, 1993 and
         resulted in the Company repurchasing 21,193 shares of common stock and
         3,090 warrants at a total cost of approximately $745,000.  The Company
         purchased an additional 7,440 shares in September 1993.

         During the fourth quarter of 1994, the Company purchased 15,345 shares
         of stock at $55 per share and those shares are reflected as treasury
         shares at December 31, 1994.  During the fourth quarter of 1994, the
         Company also repurchased 15,873 warrants at $30.50 per warrant.

NOTE 14  COMMITMENTS AND CONTINGENCIES

         In the normal course of business, the Company has various outstanding
         commitments to extend credit and standby letters of credit which are
         not disclosed in the accompanying consolidated financial statements.
         At December 31, 1994 and 1993, the Company had outstanding
         approximately $259,700 and $266,700, respectively, in standby letters
         of credit and commitments to extend approximately $9,986,000 and
         $6,711,000, respectively, under outstanding lines of credit.  In the
         opinion of management, no significant credit losses will result from
         these commitments.

NOTE 15  SUBSEQUENT EVENT - PENDING ACQUISITION

         On August 30, 1994, a definitive merger agreement was executed between
         the Company and West Tennessee Financial Corporation (WTFC), a bank
         holding company.  WTFC owns all of the outstanding shares of capital
         stock of Community Bank of West Tennessee (Community Bank), formerly
         First Federal Savings and Loan Association, a state chartered
         commercial bank with its principal office located in Selmer, Tennessee
         and two additional branches in Hardin County.  Pursuant to the merger
         agreement, WTFC is to be merged with and into the Company, with the
         Company being the surviving corporation.  The shareholders of WTFC
         common stock, $.01 par value per share, are to receive $51 in cash or 
         .9273 shares of the Company's common stock in exchange for each share 
         of WTFC common stock.  As soon as reasonably practical after the 
         merger of WTFC into the Company, Community Bank will be merged into 
         the Bank, with the Bank continuing as the surviving bank.  The Company
         intends to account for the mergers under the purchase method of 
         accounting.  At December 31, 1994, WTFC had total assets of $36.2 
         million.  The mergers are subject to the approval of WTFC's 
         shareholders.  Management expects this transaction to be consummated 
         on April 3, 1995.



                                      22
<PAGE>   18

                     WES-TENN BANCORP, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 16  CONDENSED PARENT COMPANY FINANCIAL INFORMATION

         Condensed financial information of Wes-Tenn Bancorp, Inc. (parent
         only) is as follows:



                            CONDENSED BALANCE SHEETS
                                  DECEMBER 31

<TABLE>
<CAPTION>
                                                                                    1994          1993
                                                                                  -------        ------
                                                                                      (in thousands)
         <S>                                                                      <C>            <C>
         Assets:
             Cash and demand balances with banks                                  $   370            32
             Investment in subsidiary                                              26,141        25,519
             Other                                                                      -             3
                                                                                  -------        ------
                       TOTAL ASSETS                                               $26,511        25,554
                                                                                  =======        ======

         Liabilities:
             Other borrowed money                                                   1,330           830
             Other liabilities                                                         49            48
                                                                                  -------        ------
                       TOTAL LIABILITIES                                            1,379           878
                                                                                  -------        ------
         Stockholders' equity                                                      25,132        24,676
                                                                                  -------        ------
                       TOTAL LIABILITIES AND
                          STOCKHOLDERS' EQUITY                                    $26,511        25,554
                                                                                  =======        ======
</TABLE>


                         CONDENSED STATEMENTS OF INCOME
                            YEARS ENDED DECEMBER 31

<TABLE>
<CAPTION>
                                                                                 1994     1993      1992
                                                                                 ----     ----      ----
                                                                                     (in thousands)
         <S>                                                                    <C>        <C>      <C>
         Income:
             Dividends received from subsidiary                                 $  860       929      699
             Other income                                                            -         -      180
                                                                                ------     -----    -----
                                                                                   860       929      879
         Expenses                                                                   96       156      139
                                                                                ------     -----    -----
                       INCOME BEFORE EQUITY IN UNDISTRIBUTED
                             EARNINGS OF SUBSIDIARY                                764       773      740

         Equity in undistributed earnings of subsidiary                          2,458     2,739    1,833
                                                                                ------     -----    -----
                       NET INCOME                                               $3,222     3,512    2,573
                                                                                ======     =====    =====
</TABLE>

                       CONDENSED STATEMENTS OF CASH FLOWS
                            YEARS ENDED DECEMBER 31

<TABLE>
<CAPTION>
                                                                                 1994    1993      1992
                                                                                 ----    ----      ----
                                                                                     (in thousands)
         <S>                                                                  <C>        <C>       <C>
         Net cash flows from operating activities:
             Net income                                                       $ 3,222     3,512     2,573
             Adjustments to reconcile net income to net cash
                provided by (used in) operating activities:
                  Earnings from subsidiary                                     (3,318)   (3,668)   (2,532)
                  Dividends received from subsidiary                              860       929       699
                  Other, net                                                      (31)        5       229
                                                                              -------    -------   ------
                     NET CASH PROVIDED BY OPERATING ACTIVITIES                    733       778       969
                                                                              -------    -------   ------
         Cash flows from financing activities:
             Principal payments on other borrowed money                          (825)   (1,220)   (1,060)
             Proceeds from other borrowed money                                 1,325     1,525       580
             Cash dividends paid                                                 (774)     (640)     (499)
             Conversion of stock warrants                                       1,207       600        62
             Purchase of treasury stock                                          (844)   (1,007)      (43)
             Purchase of stock warrants                                          (484)      (25)        -
                                                                              -------    ------    ------
                                                                                                   
                                                                                                   
                     NET CASH USED IN FINANCING ACTIVITIES                       (395)     (767)     (960)
                                                                              -------    ------    ------ 
                     NET INCREASE IN CASH AND DEMAND
                        BALANCES WITH BANKS                                       338        11         9

         Cash and demand balances with banks at the
             beginning of the year                                                 32        21        12
                                                                              -------    -------   ------
         Cash and demand balances with banks at the
             end of the year                                                  $   370        32        21
                                                                              =======    =======   ======
</TABLE>



                                      23
<PAGE>   19





                          INDEPENDENT AUDITORS' REPORT


The Board of Directors
Wes-Tenn Bancorp, Inc.:


We have audited the accompanying consolidated balance sheets of Wes-Tenn
Bancorp, Inc. and subsidiary as of December 31, 1994 and 1993, and the related
consolidated statements of income, changes in stockholders' equity, and cash
flows for each of the years in the three-year period ended December 31, 1994.
These consolidated financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Wes-Tenn Bancorp,
Inc. and subsidiary at December 31, 1994 and 1993, and the results of their
operations and their cash flows for each of the years in the three-year period
ended December 31, 1994, in conformity with generally accepted accounting
principles.

As discussed in note 1 to the financial statements, the Company changed its
methods of accounting for investments in debt and equity securities in 1993 to
adopt the provisions of Financial Accounting Standards Board's Statements of
Financial Accounting Standards No. 115, Accounting for Certain Investments in
Debt and Equity Securities.


                                          KPMG Peat Marwick LLP


Memphis, Tennessee
February 15, 1995



                                      24


<PAGE>   1
                                                                    Exhibit 23.1




Peat Marwick LLP

Morgan Keegan Tower, Suite 900
Fifty North Front Street
Memphis, TN 38103




                              ACCOUNTANT'S CONSENT

The Board of Directors
BancorpSouth, Inc.:


We consent to incorporation by reference in the registration statement on
Post-Effective Amendment No. 2 to Form S-4 of BancorpSouth, Inc. of our report
dated January 27, 1995 on the consolidated balance sheets of BancorpSouth, Inc.
and subsidiaries as of December 31, 1994 and 1993, and the related consolidated
statements of income, shareholders' equity, and cash flows for each of the
years in the three-year period ended December 31, 1994, which report appears in
the Annual Report of BancorpSouth, Inc. for the year ended December 31, 1994
and to the reference to our firm under the heading "Experts" in the Prospectus.

Our report refers to a change in accounting for income taxes to adopt the
provisions of the Financial Accounting Standards Board's SFAS 109 in 1993 and a
change in accounting for securities to adopt the provisions of SFAS 115 in
1994.




Memphis, Tennessee
September 5, 1995






<PAGE>   1
                                                                   Exhibit 23.2




Peat Marwick LLP

Morgan Keegan Tower, Suite 900
Fifty North Front Street
Memphis, TN 38103





                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


We consent to the incorporation herein by reference of our report dated
February 15, 1995 and to the reference to our firm under the heading "Experts"
in the Prospectus.

Our report refers to a change in accounting for securities to adopt the
Financial Accounting Standards Board's SFAS 115 in 1993.



Memphis, Tennessee
September 5, 1995






<PAGE>   1
                                                                  Exhibit 23.5


MERCER CAPITAL

5860 Ridgeway Center Parkway, Suite 410
Memphis, Tennessee 38120-4048
Phone: (901) 685-2120
Telecopier: (901) 685-2199


                              September 8, 1995

Board of Directors
BancorpSouth, Inc.
One Mississippi Plaza
Tupelo, Mississippi 38802

Board of Directors
Wes-Tenn Bancorp, Inc.
200 West Washington Avenue
Covington, Tennessee 38019

Gentlemen:

We hereby consent to the use of our firm's name in the Form S-4 Registration
Statement which includes BancorpSouth, Inc.'s Prospectus and Wes-Tenn Bancorp's
Proxy Statement and do further consent to the references therein to our fairness
opinion filed as an Exhibit to the Form S-4.


                                                Sincerely,

                                                MERCER CAPITAL MANAGEMENT, INC.

                                                /s/ Jeff K. Davis
                                                ---------------------------
                                                Jeff K. Davis, ASA, CFA
                                                Vice President




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission