ROLLINS ENVIRONMENTAL SERVICES INC
10-K, 1995-12-05
REFUSE SYSTEMS
Previous: BALCOR EQUITY PROPERTIES XII, SC 14D1/A, 1995-12-05
Next: SDNB FINANCIAL CORP, 8-K, 1995-12-05



___________________________________________________________________________

                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549
___________________________________________________________________________

                                 FORM 10-K
(Mark One)                 

/ X /  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 [FEE REQUIRED] 
        
       For the fiscal year ended        September 30, 1995       or

/   /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
       EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

       For the transition period from ________________ to _______________

                  Commission file number      1-8368     

                   ROLLINS ENVIRONMENTAL SERVICES, INC.
          (Exact name of registrant as specified in its charter)

      DELAWARE                               51-0228924
(State of Incorporation)        (I.R.S. Employer Identification Number)

              ONE ROLLINS PLAZA, WILMINGTON, DELAWARE  19803 
                 (Address of principal executive offices)

        Registrant's telephone number including area code (302) 426-2784

Securities registered pursuant to Section 12(b) of the Act:  

    Title of Class                           Name of each exchange on 
                                                 which registered
Common Stock, $1 Par Value                   NEW YORK STOCK EXCHANGE
                                             PACIFIC STOCK EXCHANGE

Securities registered pursuant to Section 12(g) of the Act:       NONE

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

YES   X         NO      

   Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. / X /

   The aggregate market value of the voting stock held by non-affiliates of
the registrant was $185,836,000 as of October 31, 1995.

   The number of shares of registrant's common stock outstanding as of
October 31, 1995 was 60,375,811.

   The following documents are incorporated by reference:

              Document              Part of this form into which incorporated

Proxy Statement for the Annual Meeting 
   of Shareholders to be held January 26, 1996                   III

<PAGE>


                                  PART I

ITEM 1.  BUSINESS.

     Rollins Environmental Services, Inc. through its subsidiaries (herein
collectively referred to as the "Company" unless the context indicates
otherwise), transports, treats and disposes of industrial chemical waste by
incineration and other methods at seven facilities located in Colorado,
Kansas, Louisiana (2), New Jersey, Texas and Utah.  The Company operates
waste processing, recycling and repackaging facilities in California,
Minnesota, Missouri and Tennessee and has analytical laboratories in
California, Colorado, Kansas, Louisiana, Michigan, New Jersey, Tennessee,
Texas and Utah.

(a)  General Development of Business

     For the third consecutive year, the Company's earnings were adversely
affected by continued weak conditions in the commercial hazardous waste
incineration industry resulting in market declines caused by lower
incineration pricing, lower available volumes of hazardous waste and a change
in incineration mix.  The Company is continuing to work vigorously with the
states and the EPA to regulate additional waste streams into the incineration
market and establish standards which will equitably regulate the commercial
hazardous waste incineration industry and the incineration of hazardous
wastes by the cement kiln industry.  The Company believes such regulations,
when enacted, will mitigate the effects of intense price competition and help
stabilize the volume of waste available for treatment.

     In the face of industry consolidation and market uncertainty, the
Company made a strategic decision to purchase its largest competitor - a
decision designed to position the Company for future long-term success.  The
acquisition of Aptus, Inc. on March 31, 1995 provides a critical service
expansion with the addition of a 4.4 meter incinerator in Aragonite, Utah, a
3.6 meter incinerator in Coffeyville, Kansas, and a transfer and storage
facility in Lakeville, Minnesota.  This enhanced long-term commitment also
included the purchase of Allworth of Tennessee, Inc., a transfer, storage and
processing facility on April 28, 1995.  These strategic actions were taken to
improve service, competitive position and to enhance the Company's full
service capabilities on a regionalized basis.

     Otherwise, there have been no significant changes in the business of the
Company since September 30, 1994.

(b)  Financial Information about Industry Segments

     The business of the Company, essentially all of which is conducted in
the United States, consists solely of industrial waste treatment and
disposal.  Financial information concerning this business is included on
pages 6 to 8 and 15 to 25 of this 1995 Annual Report on Form 10-K.

(c)  Narrative Description of Business

     The Company treats and disposes of industrial chemical waste at its
facilities in Coffeyville, Kansas; Baton Rouge, Louisiana; Bridgeport, New
Jersey; Deer Park, Texas; and Aragonite, Utah, (hereinafter the "Plants"). 
In addition, the Company provides secure land disposal services for a variety
of treated wastes and treatment residues at its Deer Trail, Colorado landfill
(hereinafter the "Landfill").  Aqueous waste streams are treated and disposed
of at a deep injection well (the "Injection Well") located in Plaquemine,
Louisiana.  The Plants, Landfill and Injection Well are operated by wholly
owned subsidiaries.  The Company also treats, stores, recycles or repackages
industrial chemical wastes at its facilities in Los Angeles, California;
Lakeville, Minnesota; and Mt. Pleasant, Tennessee (hereinafter the "TSDs")
for disposal at the Plants, Landfill or other disposal facilities.

     The Company incinerates wastes at each of the Plants.  High temperature
incineration effectively eliminates organic wastes such as herbicides,
plastics, halogenated solvents, pesticides, pharmaceuticals and refinery
wastes, regardless of whether they are gases, liquids, sludges or solids. 
Federal and state incineration regulations require a destruction and removal
efficiency of 99.99% for most organic wastes and 99.9999% for polychlorinated
biphenyls ("PCBs").  The Company's six rotary kiln incinerators and the
Rollins Rotary Reactor meet or exceed these requirements.  The incinerators
at Coffeyville, Kansas and Aragonite, Utah and an incinerator at Deer Park,
Texas have permits to burn PCBs.

     The Landfill disposes of a variety of treated wastes, such as
incinerator ash, industrial residues and sludges, contaminated soils,
catalysts and contaminated construction debris, in landfills meeting or
exceeding the requirements of state and federal regulations.  The Landfill
offers state-of-the-art stabilization and encapsulation technology,
solidification and other appropriate treatment of organic hazardous waste,
secure landfill disposal of solid and previously solidified materials, and
oil/solvent collection, blending and material storage.

     While most waste is transported to the Company's facilities by truck,
waste can also be received by rail at the Baton Rouge, Deer Park and
Coffeyville plants and by barge at the Injection Well.

     The Company provides analytical services through laboratories operated
at its incineration facilities in Coffeyville, Kansas; Baton Rouge,
Louisiana; Bridgeport, New Jersey; Deer Park, Texas; and Aragonite, Utah and
by other subsidiaries located in Ann Arbor, Michigan; Deer Trail, Colorado;
Mount Pleasant, Tennessee; and Los Angeles, California.

     The Company conducts business with more than 1,500 customers.  These
customers are primarily engaged in the chemical processing industry and are
located throughout the United States.  No one customer currently accounts for
more than 4% of the Company's consolidated revenues.  The Company believes
the principal considerations for customers choosing between incineration and
other methods of disposal are current and anticipated state and Federal
regulations, price and concern over long-term liability.

     Competitors operate large-scale incinerators in El Dorado, Arkansas
(Environmental Systems Company); Sauget, Illinois and Port Arthur, Texas
(Chemical Waste Management, Inc.); East Liverpool, Ohio (Waste Technologies,
Inc.); Grafton, Ohio (Ross Incineration Services, Inc.); Rockhill, South
Carolina and Cohoes, New York (ThermalKem, Inc.) and Calvert City, Kentucky
(LWD).  The Clive, Utah facility (Laidlaw Environmental) has received its
permit but must conduct a test burn prior to operation.  Other companies have
applied for or received permits to construct and operate hazardous waste
incinerators.  In addition, competition is also provided by cement kilns.

     The Plants, Landfill, TSDs and Injection Well are intensively regulated
by the United States Environmental Protection Agency ("USEPA") and by the
applicable state regulatory agencies.

     Environmental laws and regulations require hazardous waste disposal
facilities to obtain permits which generally outline the procedures under
which the facility must be operated.  Violations of permit conditions, or of
the regulations, even if immaterial or unintentional, may result in fines,
shutdowns, remedial work or revocation of the permit.  The Company believes
it is in compliance with the requirements of all of its operating permits and
related federal and state regulations.

     The Federal Resource Conservation and Recovery Act ("RCRA") created a
comprehensive scheme for the regulation of hazardous waste facilities and for
the storage, treatment and disposal of hazardous wastes.  The USEPA has
adopted regulations under RCRA governing the management and disposal of
hazardous wastes, including standards for storage areas, incinerators
(including destruction standards) and landfills.  RCRA also imposes financial
responsibility standards to ensure the availability of funds to maintain
sites after closing.

     Under RCRA, applicants who filed Part A applications with the USEPA
received interim status for their hazardous waste treatment facilities in
November 1980.  If the USEPA (or the state agency which has been delegated
this authority by the USEPA) is satisfied with an application describing the
proposed characteristics, equipment and operation of a facility, it may issue
a Part B operating permit valid for up to ten years.  All new facilities will
require a Part B permit before commencing operations.  Part B permits were
granted to the Deer Park plant on March 15, 1988, to the Bridgeport plant on
March 31, 1989 and to the Baton Rouge plant on February 8, 1993.  The
Injection Well was granted a Part B permit on January 10, 1994.

     Facilities operated under Part B permits must meet stringent RCRA and
permit standards.  Operators with Part B permits or interim status are
required to certify to regulatory agencies that they (1) meet specified
groundwater monitoring conditions; (2) post financial security for the
closure and, with certain permits, post-closure maintenance of their
facilities; and (3) provide insurance protection for other parties in the
event of environmental damage.  Such certifications were made for all Company
facilities.  In this regard, the Company has supplied financial assurance to
regulatory agencies and others in the aggregate amount of $58,363,000 at
September 30, 1995, which included letters of credit of $8,260,000.  The
balance is satisfied principally by a combination of insurance and trust
funds.

     In order to qualify the Bridgeport, New Jersey; Baton Rouge, Louisiana
and the Deer Park, Texas plants to accept and dispose of waste under the
Superfund program, the Company's subsidiaries Rollins Environmental Services
(NJ) Inc. ("RES (NJ)"), Rollins Environmental Services (LA) Inc. ("RES (LA)")
and Rollins Environmental Services (TX) Inc. ("RES (TX)") entered into
Consent Agreements with the USEPA under Section 3008(h) of RCRA.  The
agreements provide for a thorough evaluation and assessment of the facilities
and contain procedures under which RES (NJ), RES (LA) and RES (TX) will
undertake certain corrective actions.  The cost of certain corrective actions
required under Section 3008(h) has been included in Accrued Remediation and
Other Costs in the Consolidated Balance Sheet on page 16 of this 1995 Annual
Report on Form 10-K.

     In November 1988, the Company acquired Oil, Inc. (name changed to
Rollins O.P.C. Inc. in 1992), a small company that operates a hazardous waste
storage, treatment and transfer facility in Los Angeles, California.  In
August 1990, Oil, Inc. was granted a Part B permit allowing it to handle most
of the EPA waste codes as well as to upgrade the facility for drum storage,
repacking, bulking and blending.

     In January 1989, the Company acquired a hazardous waste storage and
container processing facility in Tipton, Missouri, which was incorporated as
Tipton Environmental Technology, Inc.  On April 22, 1994, this facility was
granted a Part B permit to store and bulk certain hazardous waste regulated
under RCRA along with the storage and processing of certain PCB-contaminated
wastes.

     In July 1994, the Company acquired Highway 36 Land Development Company,
a secure landfill in Deer Trail, Colorado.  This facility operates under a
Part B permit which was granted on April 2, 1987.

     On March 31, 1995, the Company acquired from Westinghouse Electric
Corporation all of the capital stock of National Electric, Inc. ("NEI"), a
wholly owned subsidiary of Westinghouse Electric Corporation.  NEI owns all
of the capital stock of Aptus, Inc.  NEI is not conducting any business
operations.  Aptus is engaged in the sale of services related to the
transportation, storage, laboratory analysis and incineration of certain
types of hazardous waste.  The Aptus, Inc. acquisition expanded the Company's
incineration offerings to include a 4.4 meter kiln in Aragonite, Utah and a
3.6 meter kiln in Coffeyville, Kansas, which has the nation's only dioxin
permit.  In addition, the acquisition included a transfer, storage and
disposal facility in Lakeville, Minnesota.  These facilities operate under
Part B permits which were granted on March 30, 1990 for Aragonite, Utah; July
27, 1991 for Coffeyville, Kansas; and August 31, 1992 for Lakeville,
Minnesota.

     On April 28, 1995, the Company acquired from Southdown, Inc. all of the
issued and outstanding shares of common stock of Allworth, Inc. of Tennessee,
Inc., a waste processing facility located in Mount Pleasant, Tennessee.  This
facility operates under a Part B permit which was granted on July 14, 1988.

     The Company has approximately 1,855 employees.

ITEM 2.  PROPERTIES.

     The Company maintains its headquarters in space leased from Rollins
Properties, Inc., a wholly owned subsidiary of Rollins Truck Leasing Corp. at
2200 Concord Pike, Wilmington, Delaware.

     In addition to pollution control equipment, each subsidiary owns the
number of acres of land following its name:  Aptus, Inc. - Coffeyville,
Kansas 432 acres, Aragonite, Utah 2,323 acres, and Lakeville, Minnesota 17
acres; Allworth of Tennessee, Inc. 18 acres; RES (NJ) 532 acres; RES (LA) 820
acres; Rollins Environmental Services of Louisiana, Inc. 20 acres; RES (TX)
1,200 acres; Rollins Environmental Services (CA) Inc. 3,693 acres; ENCOTEC,
Inc. 7 acres; Tipton Environmental Technology, Inc. 60 acres; Custom
Environmental Transport, Inc. 5 acres and Highway 36 Land Development Company
6,010 acres.  Administrative and service offices are located in owned or
leased facilities in 21 states.


ITEM 3.  LEGAL PROCEEDINGS.

     In the opinion of management, based on the advice of counsel, the
outcome of the unsettled claims and litigation listed below and various other
claims and legal actions pending against the Company which are not listed are
only remotely likely to be material.

   (a)   Bridgeport Rental & Oil Service Superfund Site

     On April 3, 1989, RES (NJ) was served with a Directive by the NJDEPE in
which it is alleged that RES (NJ), during the period 1970 through 1977,
discharged hazardous wastes into a lagoon at a facility operated by
Bridgeport Rental & Oil Service ("BROS") in Logan Township, New Jersey.  RES
(NJ) believes the allegations are unfounded and inaccurate.  RES (NJ), now
and in the future, intends to defend itself vigorously against the
allegations.  It has been alleged by the United States Environmental
Protection Agency ("USEPA") that the lagoon covered 13 acres and contained
some 70,000,000 gallons of contaminated liquids and 85,000 cubic yards of
contaminated soils and sludges.  On August 29, 1989, RES (NJ) was served with
a demand letter by the USEPA in which it alleged that RES (NJ) was liable for
its share of $17,800,000 in past costs incurred by the USEPA at the BROS
site.

     In late 1970, RES (NJ) completed the construction of its hazardous waste
disposal plant located in Bridgeport, New Jersey.  At the time, RES (NJ) did
not have sufficient tank storage space on site to store all of the liquid
hazardous waste received from a substantial number of customer-generators. 
As a consequence, in late 1970, RES (NJ) rented tank storage space at BROS. 
Thereafter, some of the liquid waste material received at the Bridgeport
plant was transferred to the rented BROS storage tanks for storage pending
disposal at the Bridgeport plant.

     RES (NJ) did not knowingly discharge any waste materials from these
rented storage tanks into the BROS lagoon or on the ground surrounding the
tanks.  The waste material was returned to RES (NJ)'s Bridgeport plant for
disposal.  RES (NJ) does, however, have records relative to three spills
which occurred at the BROS site.  It is believed that only one spill which
occurred in 1971 may possibly have found its way into the lagoon.  The other
two spills were in negligible amounts and were cleaned up immediately.

     Although the NJDEPE is aware that only a minuscule portion of the
material in the lagoon resulted from the storage tank operations of RES (NJ),
the NJDEPE has nonetheless taken the position that the act of storing waste
in the tanks rented from BROS constituted a "discharge" of the waste.  Thus
the NJDEPE contends that RES (NJ) and its customers are responsible for
partial payment of the clean up costs even though their waste was removed by
RES (NJ) from the storage tanks at BROS and disposed at RES (NJ)'s Bridgeport
plant.

     In 1978, RES (NJ) completed the construction of a new tank farm at its
Bridgeport plant.  In 1980, RES (NJ) emptied and cleaned each and every one
of the storage tanks that it had under lease at the BROS site.  During the
cleaning process, each and every tank was inspected carefully to determine
its integrity.  As each tank was determined to be empty and clean, the use of
each tank was then returned to BROS.  Each and every tank was determined to
be structurally sound with no leaks of any type.  

     A comprehensive investigation of the historical uses of the BROS site
was begun in 1989 and is still continuing.  The investigation has produced
proof that the contributors of the vast majority of hazardous substances to
the BROS site were departments and/or agencies of the United States.  On
March 20, 1992, RES (NJ) and others filed suit against the United States and
its responsible departments and agencies, seeking cost recovery and a
declaration as to the liability of the United States with respect to the
site.

     On July 10, 1992, the United States filed suit against RES (NJ) and six
(6) other defendants in the U.S. District Court of New Jersey.  The suit
seeks recovery of costs incurred by the United States at the BROS site in the
amount of $29,000,000 in past response costs, plus interest, as well as a
declaration that the defendants are jointly and severally liable for future
response costs.  RES (NJ) will contest this action vigorously, emphasizing
its suit against the United States as the contributor of the overwhelming
percentage of hazardous substances to the BROS site.  The Court has placed
the case on parallel litigation and settlement tracks.  The presiding U.S.
Magistrate Judge has ordered the parties to engage in mediation as part of
the settlement track, and this process has been an intensive and on-going one
in the effort to achieve settlement.  The entire mediation process is covered
by a court confidentiality order and court-approved mediation protocol which
require strict adherence to their confidentiality provisions and prohibit the
dissemination of information.  Amounts that have been accrued as of September
30, 1995 are expected to be adequate to cover the amounts RES (NJ) believes
will be payable with respect to this matter.

   (b)   Helen Kramer Superfund Site

     In October 1990, RES (NJ) was served with a third-party complaint
alleging RES (NJ)'s use of the Helen Kramer Landfill during the mid-1970s. 
The Helen Kramer Landfill ("Site") is a USEPA Superfund site which is
currently being remediated under the supervision of the USEPA.  In 1989, the
United States filed suit against 25 parties for cost recovery.  A number of
those original defendants have commenced this third-party action against RES
(NJ) and approximately 160 other parties.  RES (NJ) does have a connection to
the Site based on the disposal of lagoon sludge from a customer's facility. 
It is not possible at this time to determine RES (NJ)'s portion of the Site
remediation expenses, if any.  Virtually all parties, including RES (NJ),
have been involved in a lengthy and complex settlement process which has yet
to produce an allocation plan.  While requiring the allocation process to
continue, the failure of the United States and the direct defendants to reach
a settlement has caused the Court to order that the discovery phase of the
litigation commence. 

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     NONE.

                                  PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
         MATTERS.

                               STOCK PRICES

   The range of per share prices for the Common Stock on the New York and
Pacific Stock Exchanges for the fiscal years ended September 30, 1995 and
1994 is as follows:

                                          Prices               
                                 1995                1994        
                             High    Low          High     Low
Fiscal Quarter
   First ..............     $6 1/8  $4 3/8       $6 1/2  $4 7/8  
   Second .............      5 1/2   4            6 3/8   4 5/8
   Third ..............      5       4 1/8        5 1/2   4 1/4
   Fourth .............      5 1/4   4 1/4        6 3/8   4

     No dividends were declared on the common stock during the fiscal years
ended September 30, 1995 and 1994.

     At September 30, 1995, there were 6,417 holders of record of the Common
Stock.
<PAGE>
ITEM 6.  SELECTED FINANCIAL DATA.

<TABLE>
                                  Five Year Selected Financial Data
                          (Dollars in Thousands, Except Per Share Amounts)


Fiscal Year Ended September 30, 1995           1994             1993       1992        1991   
<S>                             <C>            <C>              <C>        <C>         <C>        
Revenues                        $217,367 (4)   $181,468         $214,843   $240,477    $220,759
Earnings (loss) before 
   income taxes (benefits)      $(28,655)(4)   $(16,876)(1)     $ 19,155   $ 49,215    $ 40,020
Income taxes (benefits)          (10,363)(4)     (6,942)(2)        7,231     17,203      14,083
Net earnings (loss)             $(18,292)(4)   $ (9,934)(1)(2)  $ 11,924   $ 32,012    $ 25,937
Earnings (loss) per share       $   (.30)(4)   $   (.16)(1)(2)  $    .20   $    .53    $    .43
Cash dividends per share(3)     $   -          $   -            $    .10   $  .0925    $    .09
September 30,                                                                                 
Working capital                 $ 50,772 (4)   $ 66,369         $ 64,864   $ 68,898    $ 60,891
Property and equipment          $298,673 (4)   $166,383         $180,998   $169,285    $151,446
Total assets                    $429,484 (4)   $273,386         $278,641   $283,318    $257,968
Long-term debt                  $134,181 (4)   $ 3,970          $  4,632   $  5,444    $  7,945
Shareholders' equity            $184,669 (4)   $202,961         $212,807   $206,572    $179,809

(1)  Includes special charge of $14,500 ($9,031 after tax benefit or $.15 per share).
(2)  Includes benefit of $543 or $.01 per share from the adoption of SFAS No. 109 - Accounting for
     Income
     Taxes.
(3)  The Company's Board of Directors suspended the payment of cash dividends at its October 29, 1993
     meeting.  The Board of Directors periodically reviews this decision.
(4)  Includes the results of operations of acquired companies (see Notes to the Consolidated Financial
     Statements).

</TABLE>
<PAGE>
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Results of Operations

     The Company's revenues, summarized by method of disposal or other
service provided, are as follows:
                                 % of              % of              % of
(Dollars in Thousands)   1995   Revenues   1994   Revenues   1993   Revenues
Incineration           $154,266   71.0   $135,559   74.7   $170,171   79.2
Transportation           22,110   10.2     15,922    8.8     18,148    8.4
Chempak services (net)   10,914    5.0      9,930    5.5     10,006    4.7
Landfill                  5,663    2.6        906     .5        226     .1
Other                    24,414   11.2     19,151   10.5     16,292    7.6
                       $217,367  100.0   $181,468  100.0   $214,843  100.0

     Each caption in the above table includes the portion of the revenues of
the Company's subsidiaries related to that particular service.

Fiscal Year 1995 vs. 1994

     Revenues for 1995 increased by $35,899,000 (20%) to $217,367,000 from
the $181,468,000 reported in 1994.  Acquisitions in 1995 and late 1994
contributed approximately $42,835,000 of the revenue increase, while existing
business revenues decreased by $6,936,000.  Existing business incineration
revenues decreased $10,683,000 which was the result of lower average prices,
lower incineration volumes and a change in incineration mix.  The Company's
incineration revenues continue to be adversely affected by industry-wide
overcapacity, intense price competition and lower volumes of available waste. 
The decrease in incineration revenues was offset in part by an increase in
transportation revenues, Chempak services and other revenues which were
attributable to the growing customer demand for total waste management and
transportation services.  The Company is continuing to work vigorously with
the states and the EPA to regulate additional waste streams into the
incineration market and establish standards which will equitably regulate the
commercial hazardous waste incineration industry and the incineration of
hazardous wastes by the cement kiln industry.  The Company believes such
regulations, when enacted, will mitigate the effects of intense price
competition and help stablize the volume of waste available for treatment.

     Operating expenses increased by $47,713,000 (36%) to $181,766,000 from
the $134,053,000 reported in 1994.  Acquisitions in 1995 and late 1994
contributed approximately $37,402,000 of this expense increase, while
existing business expense increased by $10,311,000.  The existing business
increase was the result of higher transportation, plant maintenance, payroll
and disposal costs.  Increased plant maintenance and payroll overtime
resulted from the adverse effects upon treatment equipment caused by the
changed incineration mix of disposable wastes.  The increase in
transportation costs reflects the increased customer reliance on Company-
supplied transportation.  Disposal cost increases were attributable to a
change in incineration mix which required the use of subcontractors to
dispose of various waste streams outside of the Company's permitted
capabilities.  Operating costs as a percentage of revenues increased to 84%
in 1995 from 74% in 1994.  Since a large component of the Company's cost
structure is fixed, operating expenses increased as a percentage of revenues. 
The Company continues its activities to reduce expenses and streamline the
organization.

     Depreciation increased by $3,950,000 (17%) due mainly to the impact of
recent acquisitions offset in part by lower amortization expenses related to
leasehold improvements which have become fully amortized and the impact of
lower capital expenditures during the past few years.

     Selling and administrative expenses increased by $5,914,000 (22%) as a
result of higher payroll, data processing and other transitional costs
incurred in connection with recent acquisitions.  As a percentage of
revenues, selling and administrative expenses were 15% in both 1995 and 1994.

     Interest expense increased by $4,601,000 as a result of acquisition-
related debt incurred or assumed.

     The income tax benefits recorded for the years 1995 and 1994 were based
on estimated effective rates of 36% and 38% of the loss before income tax,
respectively.

     In the face of industry consolidation and market uncertainty, the
Company made a strategic decision to purchase its largest competitor - a
decision designed to position the Company for a future of long-term success. 
The acquisition of Aptus, Inc. on March 31, 1995 provides a critical service
expansion with the addition of a 4.4 meter incinerator in Aragonite, Utah, a
3.6 meter incinerator in Coffeyville, Kansas, and a transfer and storage
facility in Lakeville, Minnesota.  This enhanced long-term commitment also
included the purchase of Allworth of Tennessee, Inc., a transfer, storage and
processing facility.  These strategic actions were taken to improve service,
competitive position and to enhance the Company's full service capabilities
on a regionalized basis.  Such actions are expected to result in lower
transportation costs and provide greater operating efficiencies.

Fiscal Year 1994 vs. 1993

     Revenues for the year decreased by $33,375,000 (16%) mainly due to the
weak conditions in the hazardous waste treatment market and the impact of
severe weather conditions in the Northeast and Midwest earlier in 1994.  The
revenue reduction resulted from a combination of lower average prices, lower
volume and change in incineration mix.

     Operating expenses decreased by $12,775,000 (9%) reflecting the reduced
level of revenues along with the impact of the Company's cost containment
program.  Operating costs as a percentage of revenues increased to 74% in
1994 from 68% in 1993 mainly due to the decrease in revenues.

     A special charge of $14,500,000 ($9,031,000 after tax benefit or $.15
per share) was recorded in the second quarter of fiscal year 1994.  The
charge included: (1) various engineering and other expenditures ($8,200,000)
on projects no longer considered viable in the current business climate; (2)
estimated expenditures ($5,000,000) for capping of a closed landfill and
related activities and (3) miscellaneous items ($1,300,000).

     Depreciation increased by $2,365,000 (12%) due to the Company's capital
expenditure program to upgrade equipment, improve operating efficiency and
comply with changing regulations.

     Selling and administrative expenses decreased by $1,389,000 (5%) mainly
due to lower compensation and travel expenses related to the personnel
cutbacks under the Company's cost containment program.  As a percentage of
revenues, selling and administrative expenses were 15% in 1994 and 13% in
1993 mainly due to the lower revenues.

     The income tax benefit recorded for the year was based on an estimated
effective income tax rate of 38% of the loss before income tax.  The income
tax provision for 1993 was based on an estimated effective income tax rate of
38%.

Liquidity and Capital Resources

     The Company's operations have required substantial capital investments
which have been financed with the cash flows from operations and available
cash.  Expenditures for property and equipment were $20,051,000 in 1995,
$18,002,000 in 1994 and $32,993,000 in 1993.  Commitments for the purchase of
property and equipment amounted to $3,043,000 at September 30, 1995.  Such
commitments are to complete projects in process.  The Company plans capital
expenditures of up to $19,000,000 in 1996 to upgrade facilities.  Such
expenditures include improvements to electrical power and water systems;
waste collection, storage and processing facilities; and other equipment
modernization programs.  

     In addition, the Company spent $3,937,000, $2,874,000 and $3,902,000,
respectively, on remediation projects at its facilities in 1995, 1994 and
1993.  The Company believes the amounts accrued for remediation and other
costs are adequate to cover the cost of the mandated remediation and other
corrective actions required to be completed at its facilities.  

     The Company's projected capital and remediation expenditures in fiscal
year 1996 are expected to be financed with the cash flows from operations and
funds on hand.  

     In March 1995, the Financial Accounting Standards Board issued SFAS NO.
121-Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed of - which requires that long-lived assets and certain
identifiable intangibles to be held and used by an entity be reviewed for
impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable.  This standard must be
adopted no later than fiscal year ending September 30, 1997.  The Company has
not determined the impact, if any, of adopting this standard. 

     For additional information on commitments and contingent liabilities,
see "Notes to the Consolidated Financial Statements - Commitments and
Contingent Liabilities".

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     The consolidated financial statements of the Company, the Independent
Auditors' Report and the financial statement schedules included in this
report are referenced on the Index to the Consolidated Financial Statements
and Schedules on page 13.



ITEM 9.  DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
         DISCLOSURE.

     NONE.

                                 PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

     Except as presented below, the information called for by this Item 10
is incorporated by reference from the Company's Proxy Statement to be filed
pursuant to Regulation 14A for the Annual Meeting of Shareholders to be held
on January 26, 1996.

     Executive Officers of the Registrant.  As of October 31, 1995, the
executive officers of the registrant were:

     Name            Position                           Age  Term of Office

John V. Flynn, Jr.   President, Chief Operating Officer   53   7/95 to date
                     Executive Vice President                  1/95 to 7/95
                                 

Michael B. Kinnard   Vice President-General Counsel       38   10/95 to date
                     and Secretary
                     General Counsel and Secretary             10/94 to 10/95

Frank H. Minner, Jr. Group Vice President-Finance and     63   2/95 to date
                     Treasurer, Chief Financial Officer
                     and Chief Accounting Officer

Nicholas Pappas      Vice Chairman of the Board           65   7/95 to date
                     President, Chief Operating                7/91 to 7/95
                     Officer and Director

John W. Rollins      Chairman of the Board,               79   7/88 to date
                     Chief Executive Officer and               10/88 to date
                     Chairman of the Executive Committee       4/82 to 10/88

John W. Rollins, Jr. Senior Vice Chairman of the Board    53   1/88 to date
                     Vice Chairman of the Board                5/83 to 1/88

Henry B. Tippie      Chairman of the Executive Committee, 68   10/88 to date
                     Chairman of the Finance and    
                     Audit Committees and Director             4/82 to 10/88

ITEM 11. EXECUTIVE COMPENSATION.
   
     The information called for by this Item 11 is incorporated by reference
from the Company's Proxy Statement to be filed pursuant to Regulation 14A for
the Annual Meeting of Shareholders to be held on January 26, 1996.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The information called for by this Item 12 is incorporated by reference
from the Company's Proxy Statement to be filed pursuant to Regulation 14A for
the Annual Meeting of Shareholders to be held January 26, 1996.  

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     During the fiscal year ended September 30, 1995, the following officers
and/or directors of the Company were also officers and/or directors of
Rollins Truck Leasing Corp.; Patrick J. Bagley; Michael B. Kinnard, William
B. Philipbar, Jr., John W. Rollins, John W. Rollins, Jr., and Henry B.
Tippie.  The following officers and/or directors of the Company were also
officers and/or directors of Matlack Systems, Inc.; Patrick J. Bagley,
Michael B. Kinnard, William B. Philipbar, Jr., John W. Rollins, John W.
Rollins, Jr. and Henry B. Tippie.  John W. Rollins owns directly and of
record 10.9% and 11.4% of the Common Stock of Rollins Truck Leasing Corp. and
Matlack Systems, Inc., respectively at October 31, 1995.  The description of
transactions between the Company and Rollins Truck Leasing Corp. and between
the Company and Matlack Systems, Inc. appearing under the caption
"Transactions with Related Parties" is on page 22 of this 1995 Annual Report
on Form 10-K.


                                  PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.
(a) Financial Statements, Financial Statement Schedules and Exhibits.

   (1)  Financial Statements - See accompanying Index to Consolidated
        Financial Statements and Schedules on page 13.

   (2)  Financial Statement Schedules - See accompanying Index to
        Consolidated Financial Statements and Schedules on page 13.

   (3)  Exhibits:

     (2)       Stock Purchase Agreement between Westinghouse Electric
               Corporation (Seller) and Rollins Environmental Services,
               Inc., (Buyer) for National Electric, Inc., a Minnesota
               corporation, dated as of March 7, 1995 as filed as an Exhibit
               to Form 8-K filed by the Registrant on June 13, 1995 is
               incorporated herein by reference.

     (3)  (a)  Restated Certificate of Incorporation of Rollins
               Environmental Services, Inc. as last amended on January 29,
               1988 as filed with the Company's Annual Report on Form 10-K
               for the fiscal year ended September 30, 1992 is incorporated
               herein by reference.

     (3)  (b)  By-Laws of Rollins Environmental Services, Inc. as amended
               and in effect on December 3, 1993 as filed with the Company's
               Annual Report on Form 10-K for the fiscal year ended
               September 30, 1993 is incorporated herein by reference.

     (4)  (a)  Indenture dated as of March 31, 1995 between Rollins
               Environmental Services, Inc. and First Fidelity Bank,
               National Association, as Trustee covering the issue of
               $13,839,000 of 7.75% Senior Unsecured Debentures Due March
               31, 2005 as filed as an Exhibit to Form 8-K filed by the
               Registrant on June 13, 1995 is incorporated herein by
               reference.

          (b)  Indenture dated as of March 31, 1995 between Rollins
               Environmental Services, Inc. and Texas Commerce Bank National
               Association, as Trustee covering the issue of $66,000,000 of
               7.25% Convertible Subordinated Debentures Due March 31, 2005
               as filed as an Exhibit to Form 8-K filed by the Registrant on
               June 13, 1995 is incorporated herein by reference.     


          (c)  Debenture Purchase Agreement dated as of March 31, 1995
               between Rollins Environmental Services, Inc. and Westinghouse
               Electric Corporation as filed as an Exhibit to Form 8-K filed
               by the Registrant on June 13, 1995 is incorporated herein by
               reference.

          (d)  Assignment and Assumption Agreement dated March 31, 1995
               between Rollins Environmental Services, Inc. and Westinghouse
               Electric Corporation assigning to Rollins all of the
               obligations of Westinghouse under the Loan Agreement dated as
               of June 1, 1990 between Tooele County, Utah and Westinghouse
               Electric Corporation relating to Variable Rate Hazardous
               Waste Treatment Revenue Bonds, Series A (as attached to the
               Assignment and Assumption Agreement) as filed as an Exhibit
               to Form 8-K filed by the Registrant on June 13, 1995 is
               incorporated herein by reference.

          (e)  Rights Agreement dated as of June 14, 1989 between Rollins
               Environmental Services, Inc. and Registrar and Transfer
               Company, as Rights Agent, as filed as an Exhibit to Form 8-K
               filed by the Registrant on June 13, 1995 is incorporated
               herein by reference.

          (f)  Amendment No. 1 dated as of March 31, 1995 to Rights
               Agreement between Rollins Environmental Services, Inc. and
               Registrar and Transfer Company, as Rights Agent as filed as
               an Exhibit to Form 8-K filed by the Registrant on June 13,
               1995 is incorporated herein by reference.

    (10)  (a)  Rollins Environmental Services, Inc. 1982 Incentive Stock
               Option Plan, as filed with Amendment No. 1 to the Company's
               Registration Statement No. 2-84139 on Form S-1 dated June 24,
               1983, is incorporated herein by reference.

    (10)  (b)  Rollins Environmental Services, Inc. 1993 Stock Option Plan,
               as filed with the Company's Proxy Statement for the Annual
               Meeting of Shareholders held January 28, 1994, is
               incorporated herein by reference.

    (21)       Rollins Environmental Services, Inc. Subsidiaries at
               September 30, 1995.

    (27)       Rollins Environmental Services, Inc. Financial Data Schedule
               at September 30, 1995.

(b) Reports on Form 8-K

   No reports on Form 8-K were filed by Rollins Environmental Services, Inc.
during the last quarter of the period covered by this report.

<PAGE>

                                SIGNATURES

   Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


DATED: December 5, 1995             ROLLINS ENVIRONMENTAL SERVICES, INC.
                                                    (Registrant)


                                    BY:  /s/ John W. Rollins          
                                        John W. Rollins
                                        Chairman of the Board,
                                        Chief Executive Officer and Director

   Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated:


/s/ John V. Flynn, Jr.   President and                   December 5, 1995
John V. Flynn, Jr.       Chief Operating Officer


/s/ Michael B. Kinnard   Vice President-General Counsel  December 5, 1995
Michael B. Kinnard       and Secretary


/s/ Frank H. Minner, Jr. Group Vice President-Finance    December 5, 1995
Frank H. Minner, Jr.     and Treasurer, 
                         Chief Financial Officer
                         and Chief Accounting Officer

/s/ Nicholas Pappas      Vice Chairman of the Board      December 5, 1995
Nicholas Pappas          and Director


/s/ John W. Rollins, Jr. Senior Vice Chairman of the     December 5, 1995
John W. Rollins, Jr.     Board and Director


/s/ Henry B. Tippie      Chairman of the Executive       December 5, 1995
Henry B. Tippie          Committee and Director

<PAGE>
         INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

   (1)    Consolidated

                                                                 Page Nos.

        Independent Auditors' Report on Financial Statements 
          and Financial Statement Schedule                            14

        Consolidated Statement of Operations for the years
           ended September 30, 1995, 1994 and 1993                    15

        Consolidated Balance Sheet at September 30, 1995 
          and 1994                                                    16

        Consolidated Statement of Cash Flows for the years
          ended September 30, 1995, 1994 and 1993                     17

        Notes to the Consolidated Financial Statements           18 to 25

    (2) Financial Statement Schedule:

        Schedule II  -   Valuation and Qualifying Accounts
                    for the years ended September 30,
                    1995, 1994 and 1993                               26

        Any financial statement schedules otherwise required have been
omitted because they are not applicable or the required information is shown
in the financial statements or notes thereto.


<PAGE>
Independent Auditors' Report

The Shareholders and Board of Directors
Rollins Environmental Services, Inc.

   We have audited the consolidated financial statements of Rollins
Environmental Services, Inc. and subsidiaries as listed in the accompanying
index.  In connection with our audits of the consolidated financial
statements, we also have audited the financial statement schedule as listed
in the accompanying index.  These consolidated financial statements and
financial statement schedule are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these
consolidated financial statements and financial statement schedule based on
our audits.

   We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

   In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Rollins
Environmental Services, Inc. and subsidiaries as of September 30, 1995 and
1994, and the results of their operations and their cash flows for each of
the years in the three-year period ended September 30, 1995, in conformity
with generally accepted accounting principles.  Also in our opinion, the
related financial statement schedule, when considered in relation to the
basic consolidated financial statements taken as a whole, presents fairly, in
all material respects, the information set forth therein.

   As discussed in the Notes to the Consolidated Financial Statements, in
fiscal year 1994, the Company changed its method of accounting for income
taxes.



                                                     KPMG Peat Marwick LLP

Wilmington, Delaware
October 26, 1995


<PAGE>
CONSOLIDATED STATEMENT OF OPERATIONS


                                                                         
Year Ended September 30,         1995          1994          1993        

Revenues                         $217,367,000  $181,468,000  $214,843,000
Expenses:
  Operating                       181,766,000   134,053,000   146,828,000
  Special charge                       -         14,500,000        -     
  Depreciation                     26,710,000    22,760,000    20,395,000
  Selling and administrative       32,563,000    26,649,000    28,038,000
  Interest                          4,983,000       382,000       427,000
                                  246,022,000   198,344,000   195,688,000

Earnings (Loss) Before Income 
  Tax (Benefits) and Cumulative 
  Effect of Change in Accounting
  Principle                       (28,655,000)  (16,876,000)   19,155,000
Income tax (benefits)             (10,363,000)   (6,399,000)    7,231,000

Earnings (Loss) Before Cumulative 
  Effect of Change in Accounting
  Principle                       (18,292,000)  (10,477,000)   11,924,000

Cumulative effect 
  (to September 30, 1993) of 
  adoption of SFAS No. 109             -            543,000        -     

Net Earnings (Loss)              $(18,292,000) $ (9,934,000) $ 11,924,000

Earnings (Loss) per Share:
  Earnings (loss) before 
     cumulative effect of 
     change in accounting
     principle                   $       (.30) $       (.17) $        .20
  Cumulative effect of adoption
     of SFAS No. 109                   -                .01        -     
Earnings (Loss) Per Share        $       (.30) $       (.16) $        .20

Average common shares and 
  equivalents outstanding          60,400,000    60,377,000    60,364,000








The Notes to the Consolidated Financial Statements are an integral part of
these statements.<PAGE>
CONSOLIDATED BALANCE SHEET

                                                   September 30,          
                                               1995          1994         
         ASSETS                                                           

Current Assets
  Cash and cash equivalents (includes 
     short-term investments of: 
     1995-$32,108,000; 1994-$45,437,000)       $ 38,691,000  $ 54,772,000
  Accounts receivable, net of allowance 
     for doubtful accounts: 1995-$681,000; 
     1994-$724,000                               42,774,000    28,727,000
  Income taxes recoverable                       10,637,000     3,827,000
  Deferred income taxes                           4,948,000     6,170,000
  Other current assets                           12,122,000     6,538,000
     Total Current Assets                       109,172,000   100,034,000
Property and Equipment, at cost, net of
  accumulated depreciation                      298,673,000   166,383,000
Excess of Cost Over Net Assets of 
  Businesses Acquired                            10,054,000        -     
Other Assets                                     11,585,000     6,969,000
     Total Assets                              $429,484,000  $273,386,000

         LIABILITIES AND SHAREHOLDERS' EQUITY                             

Current Liabilities 
  Accounts payable                             $ 23,705,000  $  9,591,000
  Accrued liabilities                            29,283,000    17,556,000
  Accrued remediation and other costs             3,723,000     5,895,000
  Current maturities of long-term debt            1,689,000       623,000
     Total Current Liabilities                   58,400,000    33,665,000
  
Long-term Debt                                  134,181,000     3,970,000
Accrued Remediation and Other Costs              11,959,000    13,516,000
Other Liabilities                                10,456,000     5,331,000
Deferred Income Taxes                            29,819,000    13,943,000

Commitments and Contingent Liabilities 
  (see Notes to the Consolidated 
  Financial Statements)

Shareholders' Equity
  Preferred stock, $1 par value - 
  Outstanding - None 
  Common stock, $1 par value
     Shares Outstanding: 
     1995 and 1994-60,375,811                    60,376,000    60,376,000
  Capital in excess of par value                  4,650,000     4,650,000
  Retained earnings                             119,643,000   137,935,000
   Total Shareholders' Equity                   184,669,000   202,961,000
   Total Liabilities and Shareholders' Equity  $429,484,000  $273,386,000
The Notes to the Consolidated Financial Statements are an integral part of
these statements.<PAGE>
CONSOLIDATED STATEMENT OF CASH FLOWS
                                                                          
Year Ended September 30,          1995          1994          1993        
Cash Flows From Operating Activities:
Net earnings (loss)               $(18,292,000) $ (9,934,000) $ 11,924,000
Reconciliation of net earnings 
    (loss) to net cash flows from 
    operating activities, net of
    acquisitions:
  Special charge                        -         14,500,000         -    
  Expenditures charged to accrued 
    remediation and other costs     (3,937,000)   (2,874,000)   (3,902,000)
  Depreciation and amortization     26,839,000    22,760,000    20,395,000
  Current and deferred income taxes (6,828,000)   (6,468,000)     (407,000)
  (Increase) decrease in accounts 
    receivable                        (774,000)    2,636,000     9,134,000
  Increase (decrease) in accounts 
    payable and accrued liabilities 15,668,000     5,643,000    (5,370,000)
  Other, net                         1,116,000      (477,000)      721,000
    Net cash provided by operating 
    activities                      13,792,000    25,786,000    32,495,000
Cash Flows From Investing Activities:
  Acquisition of businesses, net 
     of cash acquired               (9,588,000)       -             -    
  Purchase of property and 
    equipment                      (20,051,000)  (18,002,000)  (32,993,000)
  Proceeds from sales of equipment     428,000        75,000       119,000
    Net cash used in investing 
    activities                     (29,211,000)  (17,927,000)  (32,874,000)
Cash Flows From Financing Activities:
  Repayment of long-term debt         (662,000)     (662,000)   (1,565,000)
  Dividend payments                      -             -        (6,033,000)
  Exercise of stock options              -            88,000       344,000
    Net cash used in financing 
    activities                        (662,000)     (574,000)   (7,254,000)
Cash And Cash Equivalents:
Net (decrease) increase in cash
   and cash equivalents            (16,081,000)    7,285,000    (7,633,000)
  Beginning of period               54,772,000    47,487,000    55,120,000
  End of period                   $ 38,691,000  $ 54,772,000  $ 47,487,000

Supplemental Information:
  Interest paid                   $  4,219,000  $    549,000  $    624,000
  Income taxes (recovered) paid   $ (3,640,000) $   (472,000) $  8,902,000

Noncash Investing and Financing Activities:
  Acquisition of businesses:
    Fair value of assets acquired $169,572,000  $      -      $      -    
    Cash paid                        9,599,000         -             -    
      Liabilities assumed and
     incurred                     $159,973,000  $      -      $      -      


The Notes to the Consolidated Financial Statements are an integral part of
these statements.<PAGE>
              NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


Summary of Accounting Policies

    The consolidated financial statements include the accounts of all
subsidiaries with appropriate elimination of intercompany transactions and
balances.  

    The business of the Company, essentially all of which is conducted in the
United States, consists solely of industrial waste treatment and disposal.  

    Revenues from waste treatment and disposal are recognized when the
material is delivered to the Company and treatment and disposal costs are
recognized concurrently with revenues.  

    Earnings per common share are computed assuming the conversion of all
potentially dilutive securities, namely outstanding options to purchase
common stock of the Company.

    Cash equivalents, carried at cost which approximates fair market value,
represent short-term investments with an original maturity at purchase of
three months or less.

    The Company provides for depreciation on a straight-line, specific item
basis net of salvage or residual values over the assets' estimated useful
lives, which range from three to forty years.  Major additions and
improvements are capitalized and depreciated over the remaining lives of the
assets.  Repairs and maintenance are charged to expense as incurred.  Where
landfill disposal operations have been conducted on the same parcels of land
where the Company conducts its incineration and other treatment operations,
land is carried at cost and expenditures in connection with the preparation
and operation of landfills are charged to expense as incurred.  Where
landfill operations are conducted on subsequently acquired parcels of land,
the cost of the land and landfill preparation costs are deferred and charged
to expense as the airspace in the landfill is filled.

    The excess of cost over net assets of businesses acquired is amortized on
a straight-line basis over twenty years.

    The Company records accruals for environmental remediation at hazardous
waste sites not owned by the Company when it is both probable a liability has
been incurred and a reasonable estimate of the costs can be determined.  The
Company recognizes recoveries from third parties when it is probable that
such amounts will be realized and such amounts are not offset against the
related environmental remediation liability.  The receivable amounts from
third parties at Septmber 30, 1995 is not material.

    The Company records accruals for certain environmental remediation
activities at its facilities where commitments have been made and reasonable
cost estimates are possible.  The cost of operating and maintaining systems
and equipment constructed for environmental remediation, as well as the cost
of treating recovered groundwater, are charged to operating expense as
incurred.

    In March 1995, the Financial Accounting Standards Board issued SFAS NO.
121-Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed of - which requires that long-lived assets and certain
identifiable intangibles to be held and used by an entity be reviewed for
impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable.  This standard must be
adopted no later than fiscal year ending September 30, 1997.  The Company has
not determined the impact, if any, of adopting this standard. 


Special Charge

    A special charge of $14,500,000 ($9,031,000 after tax benefit or $.15 per
share) was recorded in the second quarter of fiscal year 1994.  The charge
included: (1) various engineering and other expenditures ($8,200,000) on
projects no longer considered viable in the current business climate; (2)
estimated expenditures ($5,000,000) for capping of a closed landfill and
related activities; and (3) miscellaneous items ($1,300,000).

Acquisitions

    On March 31, 1995, the Company acquired from Westinghouse Electric
Corporation all of the capital stock of National Electric, Inc. ("NEI"), a
wholly owned subsidiary of Westinghouse Electric Corporation.  NEI owns all
of the capital stock of Aptus, Inc.  NEI is not conducting any business
operations.  Aptus is engaged in the sale of services related to the
transportation, storage, laboratory analysis and incineration of certain
types of hazardous waste.

    The purchase price of $132,039,000 consisted of a cash payment of
$6,500,000, the assumption of Westinghouse Electric Corporation's obligations
and duties in connection with the $45,700,000 Variable Rate Hazardous Waste
Treatment Revenue Bonds, and the issuance of $13,839,000 of 7.75% Senior
Unsecured Debentures and $66,000,000 of 7.25% Convertible Subordinated
Debentures.

    On April 28, 1995, the Company acquired all of the common stock of
Allworth of Tennessee, Inc., a waste processing facility for a cash payment
of $3,099,000.

    These acquisitions were accounted for using the purchase method and,
accordingly, the assets acquired and the liabilities assumed have been
recorded at their fair values on their acquisition dates.  This treatment
resulted in an excess of cost over net assets of businesses acquired of
approximately $10,000,000.

    The results of operations of these companies are included in the
Consolidated Statement of Operations from the acquisition dates forward.

    The following unaudited pro forma summary presents the consolidated
results of operations as if the acquisitions had occurred at the beginning of
the periods presented and do not purport to be indicative of what would have
occurred had the acquisitions been made as of those dates or of future
operating results.


                                                                          
Year Ended September 30,                    1995            1994        
Revenues                                    $261,779,000    $282,058,000
Net loss                                    $(24,653,000)   $(12,742,000)
Loss per share                              $       (.41)   $       (.21)

Property and Equipment

  The property and equipment accounts are as follows:
                                                                          
September 30,                               1995            1994        
Land                                        $ 31,324,000    $ 28,790,000
Buildings                                     72,169,000      32,360,000
Equipment and vehicles                       299,035,000     190,785,000
Site improvements                             30,250,000      29,072,000
Construction in progress                      17,277,000      13,063,000
Accumulated depreciation                    (151,382,000)   (127,687,000)
                                            $298,673,000    $166,383,000

Commitments for the purchase of property and equipment amounted to $3,043,000
at September 30, 1995.

Income Taxes

    The income tax provision (benefits) for the three years ended September
30, 1995 are comprised as follows:  
                                                                          
Year Ended September 30,         1995           1994          1993      
Current:
  Federal                        $(10,446,000)  $(3,242,000)  $4,578,000
  State                               144,000       639,000      870,000
Deferred:
  Federal                           1,277,000    (2,228,000)   1,783,000
  State                            (1,338,000)   (1,568,000)      -     
Income tax (benefits)            $(10,363,000)  $(6,399,000)  $7,231,000

    A reconciliation of the income tax provision (benefits) for the three
years ended September 30, 1995 with amounts calculated by applying the
statutory federal income tax rate (35% for 1995 and 1994 and 34 3/4% for
1993) for those years to earnings (loss) before income tax is as follows:

Year Ended September 30,         1995           1994          1993      
Federal tax (benefits) at 
  statutory rate                 $(10,029,000)  $(5,907,000)  $6,657,000
State income tax (benefits)          (776,000)     (604,000)     568,000
Other                                 442,000       112,000        6,000
Income tax (benefits)            $(10,363,000)  $(6,399,000)  $7,231,000

    The tax effect of temporary differences which comprise the current and
non-current deferred income tax amounts shown on the balance sheet are as
follows:

September 30,                                   1995          1994      
Deferred tax assets:
  Accrued remediation and closure costs         $ 6,007,000   $ 7,455,000
  Expenses deductible when paid                   5,907,000     5,977,000
  State net operating loss benefits, 
    expiring 2000-2010                            2,678,000     1,176,000
  Federal net operating loss benefits, 
    expiring 2010                                 7,000,000         -    
  Other                                             497,000         -    
    Total gross deferred tax assets              22,089,000    14,608,000
       Less valuation allowance                  (2,138,000)        -    
       Net deferred tax assets                   19,951,000    14,608,000
Deferred tax liabilities:
  Excess of tax over book depreciation           44,032,000    22,086,000
  Other                                             790,000       295,000
    Total gross deferred tax liabilities         44,822,000    22,381,000
    Net deferred tax liability                  $24,871,000   $ 7,773,000

    As of October 1, 1993, the Company adopted SFAS No. 109 - Accounting for
Income Taxes which requires the use of the liability method of accounting for
deferred income taxes.  The cumulative effect on prior years of this adoption
was a reduction of the 1994 net loss by $543,000 ($.01 per share).

    At September 30, 1995, the Company has net operating loss carryforwards
for federal income tax purposes of $20,000,000 which will expire on various
dates through 2010.  The operating loss carryforwards were generated by
Aptus, Inc. prior and subsequent to its acquisition on March 31, 1995.  The
use of Aptus, Inc.'s operating losses is subject to limitations imposed by
the Internal Revenue Code.  The Company has recorded a valuation allowance of
$2,138,000 to reflect the estimated amount of deferred tax assets which may
not be realized principally due to expiration of operating loss
carryforwards.  

    In assessing the realizability of deferred tax assets, management
considered whether it is more likely than not that some portion or all of the
deferred tax assets will not be realized.  The realization of deferred tax
assets is dependent upon the generation of future taxable income during the
periods in which those temporary differences become deductible.  Management
considered the scheduled reversals of deferred tax liabilities, projected
future taxable income and tax planning strategies in making this assessment.

Accrued Liabilities

  Accrued liabilities are as follows:
                                                                          
September 30,                                   1995          1994       
Environmental remediation (non-owned sites)     $ 8,873,000   $ 2,595,000 
Employee compensation                             5,543,000     2,942,000
Taxes other than income                           4,995,000     4,410,000
Insurance and legal                               2,339,000     1,761,000
Landfill capping costs                            2,208,000     4,037,000
Other                                             5,325,000     1,811,000
                                                $29,283,000   $17,556,000









Shareholders' Equity

    Changes in the components of shareholders' equity are as follows:
<TABLE>
                                 $1 Par Value   Capital in                       Total
                                   Common       Excess of       Retained      Shareholders'
                                   Stock        Par Value       Earnings          Equity    
<S>                              <C>            <C>           <C>              <C> 
Balance at September 30, 1992    $60,287,000    $4,307,000    $141,978,000     $206,572,000
Net earnings                                                    11,924,000       11,924,000
Dividends of $.10 per share                                     (6,033,000)      (6,033,000)
Exercise of stock options             63,000       281,000                          344,000
Balance at September 30, 1993     60,350,000     4,588,000     147,869,000      212,807,000    
Net loss                                                        (9,934,000)      (9,934,000)
Exercise of stock options             26,000        62,000                           88,000
Balance at September 30, 1994     60,376,000     4,650,000     137,935,000      202,961,000    
Net loss                                                       (18,292,000)     (18,292,000)
Balance at September 30, 1995    $60,376,000    $4,650,000    $119,643,000     $184,669,000

</TABLE> 
<PAGE>
    The Company is authorized to issue 120,000,000 shares of its $1 Par Value
Common Stock and 1,000,000 shares of its $1 Par Value Preferred Stock.  The
terms and conditions of each issue of preferred stock are determined by the
Board of Directors.  No preferred stock has been issued.

    Each share of common stock outstanding includes one common stock purchase
right (a "Right") which is non-detachable and non-exercisable until certain
defined events occur, including certain tender offers or the acquisition by
a person or group of affiliated or associated persons of 15% of the Company's
common stock.  Upon the occurrence of certain defined events, the Right
entitles the registered holder to purchase one share of common stock of the
Company for $200 and may be modified to permit certain holders to purchase
common stock of the Company or common stock of an acquiring company at a 50%
discount.  The Right expires on June 30, 1999 unless earlier redeemed by the
Company as permitted under certain conditions at a price of $.01 per Right.
<PAGE>
Stock Option Plan

    Under the Company's stock option plan, options to purchase common stock of 
the Company have been granted to officers and key employees at not less than 
100% of the fair market value at the date of grant.  

    The number of shares and related prices per share covering all activity with
respect to stock options for each of the years in the three-year period ended 
September 30, 1995 are as follows:

<TABLE>

Year Ended September 30,                    1995              1994              1993
<S>                                         <C>                <C>              <C>
Number of options
  Outstanding at beginning of year          658,868            674,660          757,917
  Granted                                   394,200            200,610             -   
  Exercised                                    -               (25,557)         (62,882)
  Expired or canceled                       (70,266)          (190,845)         (20,375)  
Outstanding at September 30                 982,802            658,868          674,660   
At September 30
  Options available for grant               339,390            717,390             -   
  Options exercisable                       384,375            317,900          333,609
Per share prices
  Options granted                      $4.13 to $ 5.00     $4.63 to $ 5.75         -
  Options exercised                            -           $3.47                $3.38 to $ 8.88
  Options outstanding                  $4.13 to $12.25     $4.63 to $12.80      $3.47 to  $12.80

</TABLE>
<PAGE>
Transactions with Related Parties

    Certain directors and officers of the Company are also directors and
officers of Rollins Truck Leasing Corp. and Matlack Systems, Inc.

    The Company purchased transportation services from subsidiaries of
Matlack Systems, Inc. in the amount of $13,265,000 in 1995, $3,175,000 in
1994 and $1,714,000 in 1993.  The cost of these services has been included in
operating expenses in the Consolidated Statement of Operations.

    The Company also purchased fuel for its vehicles, information systems
services, and rented transportation equipment and office space from Rollins
Truck Leasing Corp., its subsidiaries and affiliates.  The aggregate cost of
these materials, services and rents, which have been included in operating
expense or selling and administrative expense, as appropriate, in the
Consolidated Statement of Operations, was $6,617,000 in 1995, $6,551,000 in
1994 and $7,359,000 in 1993.

    An officer of the Company is the trustee of an employee benefits trust
which provides certain insurance and health care benefits to employees of the
Company.  Contributions to the trust, which were charged to operating or
selling and administrative expense, as appropriate, were $6,792,000 in 1995,
$5,156,000 in 1994 and $5,635,000 in 1993.

    In the opinion of management of the Company, the foregoing transactions
were effected at rates which approximate those which the Company would have
realized or incurred had such transactions been effected with independent
third parties.


Indebtedness

September 30,                                1995             1994      
7.25% Convertible Subordinated Debentures, 
  due 2005                                   $ 66,000,000     $     -     
Variable Rate Hazardous Waste Treatment 
  Revenue Bonds, due 2020 (Interest rates 
  range from 3.5% to 6.0%)                     45,700,000           -     
7.75% Senior Unsecured Debentures, due 2005    13,839,000           -     
Promissory Note, interest at prime (8.75%), 
  due 1995-2001                                 6,400,000           -     
Other Long-term Debt                            3,931,000      4,593,000
Less Current Maturities                        (1,689,000)      (623,000)
                                             $134,181,000     $3,970,000

    On March 31, 1995, the Company issued $66,000,000 of 7.25% Convertible
Subordinated Debentures due on March 31, 2005.  The bonds are convertible
into shares of the Company's common stock at a conversion price equal to
$6.15 at any time prior to maturity.  The debentures are redeemable at the
option of the Company under certain circumstances on or after March 31, 1998
should the price per share of the Company's common stock exceed $6.97.

    Other long-term debt consists of real estate purchase money mortgage
obligations payable in installments to 2001, at interest rates of 9% and 10%. 
Land with a carrying value of $5,504,000 is pledged as collateral.

    The aggregate amounts of maturities for all indebtedness over the next
five years are as follows: 1996-$1,689,000; 1997-$1,728,000; 1998-$1,728,000;
1999-$1,728,000 and 2000-$1,728,000.

    The Company has a loan agreement containing covenants which restrict or
limit the ability of the Company to pay dividends, incur indebtedness,
repurchase common stock and the sale of assets.  The Company must also
maintain a fixed charge coverage ratio and maintain a minimum tangible net
worth of $160,000,000.  At September 30, 1995, the Company was in compliance
with such covenants.

    Due to the variable rate provisions of the Hazardous Waste Treatment
Revenue Bonds and the Promissory Note, the carrying value approximates fair
value.  It is not practical to estimate the fair value of the Convertible
Subordinated and Senior Unsecured Debentures due to an industry decline which
adversely impacted the Company's operations.  The fair value of the remaining
long-term debt approximates its carrying value.
  
Pension Plans

    The Company maintains a noncontributory pension plan for eligible
employees.  Pension costs are funded in accordance with the provisions of the
Internal Revenue Code.  The Company also maintains a nonqualified,
noncontributory defined benefit pension plan for certain employees to restore
pension benefits reduced by federal income tax regulations.  The cost
associated with the plan is determined using the same actuarial methods and
assumptions as those used for the Company's qualified pension plan.  

    The components of net periodic pension cost are as follows:
                                                            
September 30,                     1995         1994         1993      
Service cost                      $1,398,000   $1,777,000   $1,295,000
Interest cost                      1,102,000    1,032,000      801,000
Return on plan assets             (3,579,000)    (420,000)  (1,494,000)
Net amortization and deferral      2,455,000     (492,000)     673,000
Net periodic pension cost         $1,376,000   $1,897,000   $1,275,000

    The following table sets forth the funded status and the amount
recognized in the Company's balance sheet for the plans:

September 30,                                  1995         1994     
Actuarial present value of accumulated benefit obligation:
    Vested                                     $11,928,000  $10,250,000
    Non-vested                                   1,107,000    1,154,000
                                               $13,035,000  $11,404,000
Projected benefit obligation                   $16,203,000  $15,162,000
Plan assets at market value                     16,395,000   11,967,000
Projected benefit obligation (under) 
  in excess of plan assets                        (192,000)   3,195,000
Unrecognized gain                                4,751,000    1,026,000
Unrecognized prior service                        (139,000)     (89,000)
Unamortized unfunded projected benefit 
  obligation at adoption                          (768,000)    (844,000)
Accrued pension liability                      $ 3,652,000  $ 3,288,000

    The discount rate and the rate of assumed compensation increase for all
three years were 8.0% and 5.0%, respectively.  The expected long-term rate of
return on assets was 9.0% for 1995 and 9.5% for 1994 and 1993.

    The assets of the plans at September 30, 1995 were invested 70% in equity
securities, 19% in fixed income securities and the balance in other interest
bearing accounts.

    Effective October 1, 1994, the Company established a defined contribution
401(k) plan which permits participation by substantially all employees not
represented under a collective bargaining agreement.

Commitments and Contingent Liabilities

    Environmental laws and regulations require hazardous waste disposal
facilities to obtain operating permits which generally outline the procedures
under which the facility must be operated.  Violations of permit conditions,
or of the regulations, even if immaterial or unintentional, may result in
fines, shutdowns, remedial work or revocation of the permit.  The Company
believes it is in compliance with the requirements of all of its operating
permits and related federal and state regulations.

    The Company is the subject of various lawsuits and claims by government
agencies with respect to clean-up of hazardous waste sites not owned by the
Company.  Management believes any payments which may be required will
ultimately be substantially recoverable from insurance coverage.  The Company
believes that it is only remotely likely that the ultimate resolution of
these lawsuits and claims would be material.

    Accrued remediation and other costs were $15,682,000 and $19,411,000 at
September 30, 1995 and 1994, respectively.  Major elements of cost in these
reserves include groundwater recovery systems, slurry wall or alternative
containment systems, excavation and disposal of soil and waste material, and
engineering study and report costs associated with the remedial activities. 
These major cost elements are segregated according to facility location and
are based on studies performed for the Environmental Protection Agency and
the states where the facilities operate.  Changing federal or state standards
as well as technological developments and alternative engineering solutions
may affect the cost estimates in the future.  Based on the status of the
various remedial programs at the facilities, it is expected that most, if not
all, of the remedial work will occur within the next five years.  The Company
believes that the ultimate costs associated with these remediation activities
will not be material.

    Regulatory agencies normally require operators with temporary or long-
term permits to provide insurance protection for other parties in the event
of environmental damage and to provide for continued maintenance after
operations are terminated.  The Company has supplied financial assurance to
regulatory agencies and others in the aggregate amount of $58,363,000 at
September 30, 1995, which included letters of credit of $8,260,000.  The
balance is satisfied principally by a combination of insurance and trust
funds.

Lease Commitments

    The Company leases some of the premises and equipment used in its
operations.  Leases classified as operating leases expire on various dates
during the next seven years.  Total rental expense for all operating leases
except those with terms of a month or less was $4,901,000 in 1995, $4,392,000
in 1994 and $5,783,000 in 1993.

    Minimum future rental payments required under operating leases having
non-cancelable terms in excess of one year as of September 30, 1995 are as
follows:
                                                            
Year Ending September 30,                                 

1996                                           $ 5,201,000
1997                                             3,869,000
1998                                             2,992,000
1999                                             2,284,000
2000                                             1,795,000
Later years                                      1,433,000
Total minimum payments required                $17,574,000
<PAGE>
Quarterly Results (Unaudited)
<TABLE>
                            December      March            June           September  
1995                        31            31               30 (1)         30 (1)     
<S>                         <C>           <C>              <C>            <C> 
Revenues                    $49,907,000   $ 43,354,000     $ 63,287,000   $ 60,819,000
Gross profit (loss)         $ 7,977,000   $   (742,000)    $    556,000   $ (1,622,000)
Earnings (loss) before 
  income tax (benefits)     $ 1,876,000   $ (7,508,000)    $(10,094,000)  $(12,929,000)
Net earnings (loss)         $ 1,220,000   $ (4,577,000)    $ (6,606,000)  $ (8,329,000)
Earnings (loss) per share   $       .02   $       (.08)    $       (.11)  $       (.13)

1994
Revenues                    $47,515,000   $ 41,363,000     $ 46,650,000   $ 45,940,000
Gross profit                $ 6,983,000   $  1,408,000     $  8,220,000   $  6,166,000
Earnings (loss) before income
  taxes (benefit)           $   227,000   $(19,690,000)(2) $  2,479,000   $    108,000
Earnings (loss) from 
  operations                $   106,000   $(12,373,000)(2) $  1,568,000   $    222,000
Cumulative effect (to September 
  30, 1993) of adoption of 
  SFAS No. 109              $   543,000   $     -          $      -       $      -    
Net earnings (loss)         $   649,000   $(12,373,000)(2) $  1,568,000   $    222,000

Earnings (loss) per share:
  From operations           $     -       $       (.20)(2) $        .02   $        .01
  Adoption of SFAS No. 109  $       .01   $     -          $      -       $      -      
Earnings (loss) per share   $       .01   $       (.20)(2) $        .02   $        .01

(1) Results for the quarters ended June 30 and September 30, 1995 include the results of operations
    of acquired companies for the periods in which they were owned by the Company.
(2) Includes special charge of $14,500,000 ($9,031,000 after tax benefit or $.15 per share) relating
    primarily to various engineering and other expenditures on projects no longer considered viable
    in the current business climate and estimated expenditures for capping of a closed landfill.
/TABLE
<PAGE>
                        ROLLINS ENVIRONMENTAL SERVICES, INC. AND SUBSIDIARIES
                           SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                                           ($000 OMITTED)


<TABLE>

           COLUMN A                     COLUMN B          COLUMN C          COLUMN D      COLUMN E
                                                           Additions        Deductions
                                        Balance at  Charged to  Charged     Write-offs    Balance at
                                        Beginning   Costs and   to Other    Net of        End of
    Description                         of Period   Expenses    Accounts    Recoveries    Period  

 Year Ended
September 30,
<S>                                      <C>         <C>        <C>           <C>          <C>  
1995: Allowance for doubtful accounts    $724        $325                     $368         $  681
      Deferred tax valuation allowance     -           -       $2,138 (2)                  $2,138


 1994: Allowance for doubtful accounts    $422        $128      $  367 (1)     $193         $  724




 1993: Allowance for doubtful accounts    $453        $100                     $131         $  422








 (1)  Subsidiary balance at date of acquisition.
 (2)  The Company has recorded a valuation allowance to reflect the estimated amount of 
      deferred tax assets which may not be realized principally due to expiration of 
      operating loss carryforwards.
<PAGE>



















                   ROLLINS ENVIRONMENTAL SERVICES, INC.


                           Exhibits to Form 10-K


                 For Fiscal Year Ended September 30, 1995



               Index to Exhibits                                Page Nos.


           Exhibit 21   Rollins Environmental Services, Inc.        27
                           Subsidiaries at September 30, 1995

           Exhibit 27   Rollins Environmental Services, Inc.        28
                           Financial Data Schedule at
                           September 30, 1995















<PAGE>
                                                                 Exhibit 21



                   ROLLINS ENVIRONMENTAL SERVICES, INC.
                      Subsidiaries of the Registrant
                            September 30, 1995

                                                      JURISDICTION OF
  NAME                                                INCORPORATION

  Allworth of Tennessee, Inc.                         Tennessee

  Custom Environmental Transport, Inc.                Delaware

  ENCOTEC, INC.                                       Delaware

  Highway 36 Land Development Company                 Colorado

  National Electric, Inc. (Parent of Aptus, Inc.)     Minnesota

  Rollins O.P.C. Inc.                                 California

  Rollins CHEMPAK, Inc.                               Delaware

  Rollins Environmental Services (DE) Inc.            Delaware

  Rollins Environmental Services (LA) Inc.            Delaware

  Rollins Environmental Services of Louisiana, Inc.   Delaware

  Rollins Environmental Services (NJ) Inc.            Delaware

  Rollins Environmental Services (TX) Inc.            Delaware

  Tipton Environmental Technology, Inc.               Delaware

  Rollins Environmental Services (CA) Inc.            Delaware



</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                          38,691
<SECURITIES>                                         0
<RECEIVABLES>                                   43,455
<ALLOWANCES>                                     (681)
<INVENTORY>                                          0
<CURRENT-ASSETS>                               109,172
<PP&E>                                         450,055
<DEPRECIATION>                               (151,382)
<TOTAL-ASSETS>                                 429,484
<CURRENT-LIABILITIES>                           58,400
<BONDS>                                        134,181
<COMMON>                                        60,376
                                0
                                          0
<OTHER-SE>                                     124,293
<TOTAL-LIABILITY-AND-EQUITY>                   429,484
<SALES>                                        217,367
<TOTAL-REVENUES>                               217,367
<CGS>                                                0
<TOTAL-COSTS>                                  208,476
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,983
<INCOME-PRETAX>                               (28,655)
<INCOME-TAX>                                  (10,363)
<INCOME-CONTINUING>                           (18,292)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (18,292)
<EPS-PRIMARY>                                    (.30)
<EPS-DILUTED>                                    (.30)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission