LIMITED INC
10-K, 1995-04-27
WOMEN'S CLOTHING STORES
Previous: INDEPENDENCE HOLDING CO, DEF 14A, 1995-04-27
Next: JACOR COMMUNICATIONS INC, 10-Q, 1995-04-27



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549

                                   -----------

                                    FORM 10-K

(Mark One)

/X/  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 [FEE REQUIRED]
For the fiscal year ended January 28, 1995
                          ----------------
                                       OR

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the transition period from              to
                              --------------  --------------

                          Commission file number 1-8344
                                                 ------
                                THE LIMITED, INC.
                                -----------------
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                                           <C>
                            Delaware                                         31-1029810
                            --------                                         ---------- 
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)

Three Limited Parkway, P.O. Box 16000, Columbus, Ohio                    43216
- -----------------------------------------------------                    ------
     (Address of principal executive offices)                         (Zip Code)

</TABLE>

Registrant's telephone number, including area code (614) 479-7000
                                                   ---------------
Securities registered pursuant to Section 12(b) of the Act:

<TABLE>
<CAPTION>
         Title of each class            Name of each exchange on which registered
         -------------------            ----------------------------------------- 
        <S>                             <C>                                         
         Common Stock, $.50 Par Value   The New York Stock Exchange
</TABLE>

Securities registered pursuant to Section 12(g) of the Act:  None.

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to the filing requirements for
the past 90 days. Yes X No
                     --   --

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X
          ---

Aggregate market value of the registrant's Common Stock held by non-affiliates
of the registrant as of March 24, 1995: $6,965,448,984.

Number of shares outstanding of the registrant's Common Stock as of March
24,1995: 357,202,512.

                      DOCUMENTS INCORPORATED BY REFERENCE:

Portions of the registrant's annual report to shareholders for the fiscal year
ended January 28, 1995 are incorporated by reference into Part I and Part II,
and portions of the registrant's proxy statement for the Annual Meeting of
Shareholders scheduled for May 15, 1995 are incorporated by reference into Part
III.


<PAGE>   2
                                     PART I

ITEM 1.           BUSINESS.

GENERAL.

The Limited, Inc., a Delaware corporation (the "Company"), is principally
engaged in the purchase, distribution and sale of women's apparel, lingerie,
men's apparel, personal care products and children's apparel. The Company
operates an integrated distribution system which supports the Company's retail
activities. These activities are conducted under various trade names through the
retail stores and catalogue divisions of the Company. Merchandise is targeted to
appeal to customers in specialty markets who have distinctive consumer
characteristics. The Company's women's apparel divisions offer regular and
special-sized fashion apparel at various price levels, including shirts,
blouses, sweaters, pants, skirts, coats and dresses. In addition, the Company
offers lingerie and accessories, men's apparel, fragrances, bed, bath, personal
care products, specialty gift items and children's apparel. The Company's
wholly-owned credit card bank, World Financial Network National Bank, provides
credit services to customers of the retail and catalogue divisions of the
Company, as well as other affiliates of the Company.

DESCRIPTION OF OPERATIONS.

General.

As of January 28, 1995, the Company operated the following divisions: (1) five
women's apparel retail divisions, (2) three lingerie divisions including two
retail divisions and one catalogue division (Victoria's Secret Catalogue), (3)
two men's apparel divisions, and (4) two personal care divisions and one
children's apparel division. The following chart reflects the retail divisions
and the number of stores in operation in each division at January 28, 1995 and
January 29, 1994.

<TABLE>
<CAPTION>
               RETAIL DIVISIONS                      NUMBER OF STORES
               ----------------                      ----------------
                                           January 28, 1995      January 29, 1994
                                           ----------------      ----------------
<S>                                        <C>                   <C>
Women's

         Express                                  716                  673
         Lerner                                   846                  877
         Lane Bryant                              812                  817
         The Limited                              709                  746
         Henri Bendel                               4                    4
Lingerie

         Victoria's Secret Stores                 601                  570
         Cacique                                  114                  108
Men's

         Structure                                466                  394
         Abercrombie & Fitch Co.                   67                   49
Personal Care & Children's

         Bath & Body Works                        318                  194
         Penhaligon's                               4                    7
         The Limited Too                          210                  184
                                                  ---                  ---
Total                                           4,867                4,623
                                                =====                =====
</TABLE>

                                       2

<PAGE>   3


The following table shows the changes in the number of retail stores operated by
the Company for the past five fiscal years:

<TABLE>
<CAPTION>
               Fiscal       Beginning
                Year         of Year      Acquired      Opened      Closed      End of Year
                ----         -------      --------      ------      ------      -----------
            <S>           <C>            <C>          <C>         <C>           <C>  
                 1990        3,344           7           456          (47)          3,760
                 1991        3,760           -           484          (50)          4,194
                 1992        4,194           -           323          (92)          4,425
                 1993        4,425           -           322         (124)          4,623
                 1994        4,623           -           358         (114)          4,867
</TABLE>


The Company also operates Mast Industries, Inc., a contract manufacturer and
apparel importer, and Gryphon Development, Inc. ("Gryphon"). Gryphon creates,
develops and contract manufactures most of the bath and personal care products
sold by the Company.

During fiscal year 1994, the Company purchased merchandise from approximately
4,000 suppliers and factories located throughout the world. Approximately 55% of
the Company's merchandise is purchased in foreign markets and a portion of
merchandise purchased in the domestic market is manufactured overseas. Company
records, however, do not allocate between foreign and domestic sources for
merchandise purchased domestically. No more than 5% of goods purchased
originated from any single manufacturer.

Most of the merchandise and related materials for the Company's stores is
shipped to the Company's distribution centers in the Columbus, Ohio area, where
the merchandise is received and inspected. The Company uses common and contract
carriers to distribute merchandise and related materials to its stores. The
Company's divisions generally have independent distribution capabilities and no
division receives priority over any other division. There are no distribution
channels between the divisions.

The Company's policy is to maintain sufficient quantities of inventory on hand
in its retail stores and distribution centers so that it can offer customers a
full selection of current merchandise. The Company emphasizes rapid turnover and
takes markdowns where required to keep merchandise fresh and current with
fashion trends.

The Company views the retail apparel market as having two principal selling
seasons, Spring and Fall. As is generally the case in the apparel industry, the
Company experiences its peak sales activity during the Fall season. This
seasonal sales pattern results in increased inventory and accounts receivable
during the Fall and Christmas selling periods. During fiscal year 1994, the
highest inventory level approximated $1.226 billion at the November 1994
month-end and the lowest inventory level approximated $750 million at the June
1994 month-end.

                                       3
<PAGE>   4


Merchandise sales are paid for in cash, personal check or by credit cards issued
by the Company's wholly-owned credit card bank, World Financial Network National
Bank ("WFNNB"), for customers of Express, Lerner New York, Lane Bryant, The
Limited, Henri Bendel, Victoria's Secret Stores, Victoria's Secret Catalogue,
Structure and Abercrombie & Fitch Co., as well as credit cards issued by third
party banks and other financial institutions. Further information related to
WFNNB's loan balances and allowance for uncollectible accounts is contained in
Note 3 of the Notes To Consolidated Financial Statements included in The
Limited, Inc. 1994 Annual Report to Shareholders, portions of which are annexed
hereto as Exhibit 13 (the "1994 Annual Report") and is incorporated herein by
reference.

The Company offers its customers a liberal return policy stated as "No Sale is
Ever Final." The Company believes that certain of its competitors offer similar
credit card and service policies.

The following is a brief description of each of the Company's operating
divisions, including their respective target markets.

Women's

EXPRESS - Express brings international women's sportswear and accessories with a
distinctive European point of view to fashion-forward women in a spirited
continental store environment.

LERNER NEW YORK - Lerner New York is a moderate-priced specialty retailer of
conventional women's sportswear, ready-to-wear and coats.

LANE BRYANT - Lane Bryant focuses on sportswear, ready-to-wear, coats and
intimate apparel for the fashion-conscious large size woman.

THE LIMITED - The Limited offers a full range of fashion-forward private label
sportswear, ready-to-wear and accessories for women.

HENRI BENDEL - Henri Bendel offers glamorous and sophisticated women's fashions
in an exclusive shopping environment.

Lingerie

VICTORIA'S SECRET STORES - Victoria's Secret Stores offers lingerie, beautiful
fragrances and romantic gifts in an atmosphere of "pure indulgence."

CACIQUE - Cacique offers fashion lingerie and gifts in an European shopping
environment.

VICTORIA'S SECRET CATALOGUE - Victoria's Secret Catalogue sells women's
lingerie, sportswear and ready-to-wear via catalogue.

                                       4
<PAGE>   5


Men's

STRUCTURE - Structure offers a men's sportswear collection with a distinct
international flavor. The store environment mixes classic Palladian and modern
architectural styles to appeal to men with a good sense of fine design.

ABERCROMBIE & FITCH CO. - Abercrombie & Fitch provides spirited traditional
sportswear for young-thinking men and women.

Personal Care & Children's

BATH & BODY WORKS - Bath & Body Works provides personal care products for women
and men.

PENHALIGON'S - Penhaligon's designs, distributes, wholesales and retails a
variety of perfumes, toiletries, grooming accessories and antique silver gifts.

THE LIMITED TOO - The Limited Too offers fashionable casual sportswear for
girls.

Additional information about the Company's business, including its revenues and
profits for the last three years, plus selling square footage and other
information about each of the Company's operating divisions, is set forth under
the caption "Management's Discussion and Analysis" of the 1994 Annual Report and
is incorporated herein by reference.

COMPETITION.

The sale of apparel and personal care products through retail stores is a highly
competitive business with numerous competitors, including individual and chain
fashion specialty stores and department stores. Design, price and quality are
the principal competitive factors in retail store sales. The Company's catalogue
division competes with numerous national and regional catalogue merchandisers in
catalogue sales. Design, price, quality and catalogue presentation are the
principal competitive factors in catalogue sales.

The Company is unable to estimate the number of competitors or its relative
competitive position due to the large number of companies selling apparel and
personal care products at retail, both through stores and catalogues.

ASSOCIATE RELATIONS.

On January 28, 1995, the Company employed approximately 105,600 associates,
72,400 of whom were part-time. In addition, temporary associates are hired
during peak periods, such as the Christmas season.

                                       5
<PAGE>   6


RECENT DEVELOPMENT.

On March 28, 1995, the Company announced that the Board of Directors has
authorized management to explore and refine the following plan over the next few
months:

- -        First, the Company intends to create, out of its existing operations,
         two new entities. The Company expects that each will be 85-90% owned by
         The Limited, Inc., with the balance owned by public shareholders. These
         entities would initially be grouped based on complementary operations
         and opportunity. The first one is likely to contain the lingerie and
         personal care businesses: Victoria's Secret Stores, Cacique, Victoria's
         Secret Catalogue, Bath & Body Works, Penhaligon's and Gryphon. The
         other new entity is likely to contain the major women's apparel
         businesses: Express, Lerner New York, Lane Bryant and The Limited.

- -        Second, to allow the Company's credit card bank, WFNNB, to supplement
         its capabilities, enhance its operations and aggressively pursue new
         opportunities for growth, the Company intends to seek strategic
         financial and marketing partners. This may involve selling a majority
         interest to these partners.

- -        Third, the Company's intention is to distribute the cash made
         available as a result of these transactions to its shareholders. The
         size of this special distribution will depend upon the outcome of these
         transactions.

- -        Finally, new ventures and the Company's other businesses -- Structure,
         Abercrombie & Fitch Co., The Limited Too, Henri Bendel and Mast
         Industries -- would continue to be wholly owned by The Limited, Inc.

ITEM 2.  PROPERTIES.

The Company's business is principally conducted from office, distribution and
shipping facilities located in the Columbus, Ohio area. Additional facilities
are located in New York City, Andover, Massachusetts and Kettering, Ohio.

The distribution and shipping facilities owned by the Company consist of seven
buildings located in Columbus, Ohio, comprising approximately 5.2 million square
feet. The operations of WFNNB are located in three leased facilities in the
Columbus area, which, in the aggregate, cover approximately 260,000 square feet.

Substantially all of the retail stores operated by the Company are located in
leased facilities, primarily in shopping centers throughout the continental
United States. The leases expire at various dates principally between 1995 and
2015 and generally do not have renewal options.

                                       6
<PAGE>   7


Typically, when space is leased for a retail store in a shopping center, all
improvements, including interior walls, floors, ceilings, fixtures and
decorations, are supplied by the tenant. In certain cases, the landlord of the
property may provide a construction allowance to defray a portion of the cost of
improvements. The cost of improvements varies widely, depending on the size and
location of the store. Rental terms for new locations usually include a fixed
minimum rent plus a percentage of sales in excess of a specified amount. Certain
operating costs such as common area maintenance, utilities, insurance, and taxes
are typically paid by tenants.

ITEM 3.  LEGAL PROCEEDINGS.

Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

Not applicable.

SUPPLEMENTAL ITEM.  EXECUTIVE OFFICERS OF THE REGISTRANT.

Set forth below is certain information regarding the executive officers of the
Company as of January 28, 1995.

Leslie H. Wexner, 57, has been Chairman of the Board of Directors of the Company
for more than five years and its President and Chief Executive Officer since he
founded the Company in 1963.

Kenneth B. Gilman, 48, has been Vice Chairman and Chief Financial Officer of the
Company since June 1993. Mr. Gilman was the Executive Vice President and Chief
Financial Officer of the Company for more than five years prior thereto.

Michael Weiss, 53, has been Vice Chairman of the Company since June 1993. Mr.
Weiss was the Chief Executive Officer of the Company's Express division for more
than five years prior thereto.

Bella Wexner, over 65 years of age, has been the Secretary of the Company for
more than five years.

Martin Trust, 60, has been President of Mast Industries, Inc., a wholly-owned
subsidiary of the Company, for more than five years.

Arnold F. Kanarick, 54, has been Executive Vice President and Director of Human
Resources since October 1992. Mr. Kanarick was Vice President, Human Resources
of Analog Devices, a manufacturer of semiconductors, from 1985 to 1992.

                                       7
<PAGE>   8



Wade H. Buff, 60, has been Vice President, Internal Audit of the Company for
more than five years.

Alfred S. Dietzel, 63, has been Vice President, Financial and Public Relations
of the Company for more than five years.

Barry Erdos, 50, has been Vice President and Corporate Controller of the Company
since August 1993. Mr. Erdos was Executive Vice President and Chief Financial
Officer of the Company's Henri Bendel division for more than five years prior
thereto.

Samuel P. Fried, 43, has been Vice President and General Counsel of the Company
since November 1991. Mr. Fried was Vice President and General Counsel of Exide
Corporation, a manufacturer of automotive and industrial batteries, from
February 1987 to October 1991.

William K. Gerber, 40, has been Vice President, Finance of the Company since
August 1993. Mr. Gerber was Vice President and Corporate Controller of the
Company for more than five years prior thereto.

Patrick C. Hectorne, 42, has been Treasurer of the Company since August 1993.
Mr. Hectorne was Assistant Treasurer of the Company for more than five years
prior thereto.

Charles W. Hinson, 58, has been President, Store Planning of the Company for
more than five years.

Jack Listanowsky, 47, has been Vice President and Chief Sourcing and Production
Officer of the Company since March 1995. Mr. Listanowsky was Executive Vice
President, Manufacturing and Operations for Liz Claiborne, Inc. for more than
five years prior thereto.

Timothy B. Lyons, 48, has been Vice President, Taxes of the Company for more
than five years.

Edward G. Razek, 46, has been Vice President and Director of Marketing of the
Company since November 1993. Mr. Razek was the Executive Vice President of
Marketing for Limited Stores for more than five years prior thereto.

Bruce A. Soll, 37, has been Vice President of the Company since October 1991.
Mr. Soll was Counselor/Director of Policy Planning for the U.S. Department of
Commerce from February 1989 to September 1991.

All of the above officers serve at the pleasure of the Board of Directors of the
Company.

                                       8
<PAGE>   9



                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS.

Information regarding markets in which the Company's common stock was traded
during fiscal years 1994 and 1993, approximate number of holders of common
stock, and quarterly cash dividend per share information of the Company's common
stock for the fiscal years 1994 and 1993 is set forth under the caption "Market
Price and Dividend Information" of the 1994 Annual Report and is incorporated
herein by reference.

ITEM 6.  SELECTED FINANCIAL DATA.

Selected financial data is set forth under the caption "Financial Summary" of
the 1994 Annual Report and is incorporated herein by reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

Management's discussion and analysis of financial condition and results of
operations is set forth under the caption "Management's Discussion and Analysis"
of the 1994 Annual Report and is incorporated herein by reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

The Consolidated Financial Statements of the Company and subsidiaries, the Notes
to Consolidated Financial Statements and the Report of Independent Accountants
are set forth in the 1994 Annual Report and are incorporated herein by
reference.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE.

              Not applicable.

                                    PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

Information regarding directors of the Company is set forth under the captions
"ELECTION OF DIRECTORS - Nominees and Directors", "- Business Experience" and "-
Information Concerning the Board of Directors" on pages 1 through 4 of the
Company's proxy statement for the Annual Meeting of Shareholders to be held May
15, 1995 (the "Proxy Statement") and is incorporated herein by reference.
Information regarding executive officers is set forth herein under the caption
"SUPPLEMENTAL ITEM. EXECUTIVE OFFICERS OF THE REGISTRANT" in Part I. Information
regarding family relationships is set forth under the caption "PRINCIPAL HOLDERS
OF VOTING SECURITIES" on pages 13 and 14 of the Proxy Statement and is
incorporated herein by reference.

                                       9
<PAGE>   10




ITEM 11.   EXECUTIVE COMPENSATION.

Information regarding executive compensation is set forth under the caption
"EXECUTIVE COMPENSATION" on pages 6 through 8 of the Proxy Statement and is
incorporated herein by reference. Such incorporation by reference shall not be
deemed to specifically incorporate by reference the information referred to in
Item 402(a)(8) of Regulation S-K.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

Information regarding the security ownership of certain beneficial owners and
management is set forth under the caption "ELECTION OF DIRECTORS - Security
Ownership of Directors and Management" on pages 4 and 5 of the Proxy Statement
and is incorporated herein by reference.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Information regarding certain relationships and related transactions is set
forth under the caption "ELECTION OF DIRECTORS - Business Experience" on pages 2
and 3 of the Proxy Statement and is incorporated herein by reference.

                                     PART IV

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON  FORM 8-K.

         (a)(1)   List of Financial Statements.

The following consolidated financial statements of The Limited, Inc. and
subsidiaries and the related notes are filed as a part of this report pursuant
to ITEM 8:

         Consolidated Statements of Income for the fiscal years ended January
           28, 1995, January 29, 1994 and January 30, 1993.

         Consolidated Balance Sheets as of January 28, 1995 and January 29,
           1994.

         Consolidated Statements of Shareholders' Equity for the fiscal years
           ended January 28, 1995, January 29, 1994 and January 30, 1993.

         Consolidated Statements of Cash Flows for the fiscal years ended
           January 28, 1995, January 29, 1994 and January 30, 1993.

         Notes to Consolidated Financial Statements.

         Report of Independent Accountants.

                                       10
<PAGE>   11
 
         (a)(2)   List of Financial Statement Schedules.

The following consolidated financial statement schedule of The Limited, Inc. and
subsidiaries is filed as part of this report pursuant to ITEM 14(d):

           II.    Valuation and Qualifying Accounts.

All other schedules are omitted because the required information is either
presented in the financial statements or notes thereto, or is not applicable,
required or material. Columns omitted from schedules have been omitted because
the information is not applicable.

         (a)(3)   List of Exhibits

         3.     Articles of Incorporation and Bylaws.
<TABLE>
              <S>       <C>
                3.1        Certificate of Incorporation of the Company
                           incorporated by reference to Exhibit 3.4 to the
                           Company's Annual Report on Form 10-K for the fiscal
                           year ended January 30, 1988.

                3.2        Restated Bylaws of the Company incorporated by
                           reference to Exhibit 3.2 to the Company's Annual
                           Report on Form 10-K for the fiscal year ended
                           February 2, 1991 (the "1990 Form 10-K").
</TABLE>
         4.     Instruments Defining the Rights of Security Holders.
<TABLE>
              <S>       <C>
                4.1        Copy of the form of Global Security representing the
                           Company's 7 1/2% Debentures due 2023, incorporated by
                           reference to Exhibit 1 to the Company's Current
                           Report on Form 8-K dated March 4, 1993.

                4.2        $900,000,000 Credit Agreement dated as of August 30,
                           1990 (the "Credit Agreement") among the Company,
                           Morgan Guaranty Trust Company of New York and certain
                           other banks (collectively, the "Banks"), incorporated
                           by reference to Exhibit 4.7 to the Company's
                           Quarterly Report on Form 10-Q for the quarter ended
                           August 4, 1990, as amended by Amendment No. 1 dated
                           as of December 4, 1992, (reducing the aggregate
                           amount to $560,000,000) incorporated by reference to
                           Exhibit 4.8 to the Company's Quarterly Report on Form
                           10-Q for the quarter ended October 31, 1992.

                4.3        $280,000,000 Credit Agreement dated as of December 4,
                           1992 (the "WFNNB Credit Agreement") among the World
                           Financial Network National Bank, the Company, the
                           Banks and Morgan Guaranty Trust Company of New York,
                           incorporated by reference to Exhibit 4.9 to the
                           Company's Quarterly Report on Form 10-Q for the
                           quarter ended October 31, 1992.
                    
</TABLE>
                                       11
<PAGE>   12
<TABLE>
             <S>        <C>
                4.4        Conformed copy of the Indenture dated as of March 15,
                           1988 between the Company and The Bank of New York,
                           incorporated by reference to Exhibit 4.1(a) to the
                           Company's Current Report on Form 8-K dated March 21,
                           1989.

                4.5        Copy of the form of Global Security representing the
                           Company's 8 7/8% Notes due August 15, 1999,
                           incorporated by reference to Exhibit 4.1 to the
                           Company's Current Report on Form 8-K dated August 14,
                           1989.

                4.6        Copy of the form of Global Security representing the
                           Company's 9 1/8% Notes due February 1, 2001,
                           incorporated by reference to Exhibit 4.1 to the
                           Company's Current Report on Form 8-K dated February
                           6, 1991.

                4.7        Proposed form of Debt Warrant Agreement for Warrants
                           attached to Debt Securities, with proposed form of
                           Debt Warrant Certificate incorporated by reference to
                           Exhibit 4.2 to the Company's Registration Statement
                           on Form S-3 (File no. 33-53366) originally filed with
                           the Securities and Exchange Commission (the
                           "Commission") on October 16, 1992, as amended by
                           Amendment No. 1 thereto, filed with the Commission on
                           February 23, 1993 (the "1993 Form S-3").

                4.8        Proposed form of Debt Warrant Agreement for Warrants
                           not attached to Debt Securities, with proposed form
                           of Debt Warrant Certificate incorporated by reference
                           to Exhibit 4.3 to the 1993 Form S-3.

                4.9        Amendment No. 2 dated as of April 28, 1994 to the
                           Credit Agreement among the Company, Morgan Guaranty
                           Trust Company of New York and the Banks, incorporated
                           by reference to Exhibit 4.9 to the Company's
                           Quarterly report on Form 10-Q for the quarter ended
                           April 30, 1994.

                4.10       Amendment No. 1 dated as of April 28, 1994 to the
                           WFNNB Credit Agreement among the Company, Morgan
                           Guaranty Trust Company of New York and the Banks,
                           incorporated by reference to Exhibit 4.10 to the
                           Company's Quarterly Report on Form 10-Q for the
                           quarter ended April 30, 1994.
</TABLE>

         10.    Material Contracts.
<TABLE>
             <S>        <C>
                10.1       The Restated 1981 Stock Option Plan of The Limited,
                           Inc., incorporated by reference to Exhibit 28(b) to
                           the Company's Registration Statement on Form S-8
                           (File No. 33-18533) (the "Form S-8").

                10.2       The 1987 Stock Option Plan of The Limited, Inc.,
                           incorporated by reference to Exhibit 28(a) to the
                           Form S-8.

                10.3       Officers' Benefits Plan incorporated by reference to
                           Exhibit 10.4 to the Company's Annual Report on Form
                           10-K for the fiscal year ended January 28, 1989 (the
                           "1988 Form 10-K").

</TABLE>
                                       12
<PAGE>   13
<TABLE>
             <S>        <C>
                10.4       The Limited Deferred Compensation Plan incorporated
                           by reference to Exhibit 10.4 to the 1990 Form 10-K.

                10.5       Form of Indemnification Agreement between the Company
                           and the directors and officers of the Company,
                           incorporated by reference to Exhibit A to the
                           Company's definitive proxy statement dated April 18,
                           1988 for the Company's 1988 Annual Meeting of
                           Shareholders held May 23, 1988.

                10.6       Schedule of directors and officers who became parties
                           to Indemnification Agreements effective May 23, 1988,
                           incorporated by reference to Exhibit 19.1 to the
                           Company's Quarterly Report on Form 10-Q for the
                           quarter ended October 29, 1988.

                10.7       Supplemental schedule of officer who became a party
                           to an Indemnification Agreement effective May 23,
                           1988 incorporated by reference to Exhibit 10.7 to the
                           1988 Form 10-K.

                10.8       Supplemental schedule of directors and officers who
                           became parties to Indemnification Agreements
                           incorporated by reference to Exhibit 19.1 to the
                           Company's Quarterly Report on Form 10-Q for the
                           quarter ended August 1, 1992.

                10.9       Supplemental schedule of officer who became party to
                           an Indemnification Agreement effective November 16,
                           1992 incorporated by reference to Exhibit 10.9 to the
                           Company's Annual Report on Form 10-K for the year
                           ended January 30, 1993.

                10.10      Supplemental schedule of officer who became
                           party to an Indemnification Agreement effective June
                           3, 1993, incorporated by reference to the Company's
                           Quarterly Report on Form 10-Q for the quarter ended
                           July 31, 1993.

                10.11      The 1993 Stock Option and Performance Incentive Plan
                           of the Company, incorporated by reference to Exhibit
                           4 to the Company's Registration Statement on Form S-8
                           (File No. 33-49871).

                10.12      Supplemental schedule of director who became party to
                           an Indemnification Agreement effective January 27,
                           1995.

                10.13      Supplemental schedule of officer who became party to
                           an Indemnification Agreement effective March 20,
                           1995.

</TABLE>

                                       13
<PAGE>   14
<TABLE>
      <S>     <C>
         11     Statement re Computation of Per Share Earnings.  

         12     Statement re Computation of Ratio of Earnings to Fixed Charges.

         13     Excerpts from the 1994 Annual Report to Shareholders.

         21     Subsidiaries of the Registrant.

         23     Consent of Independent Accountants.

         24     Powers of Attorney.

         99     Annual Report of The Limited, Inc. Savings and Retirement Plan.

         (b)    Reports on Form 8-K.

                No reports on Form 8-K were filed during the fourth quarter of
                fiscal year 1994.

         (c)    Exhibits.

                The exhibits to this report are listed in section (a)(3) of Item
                14 above.

         (d)    Financial Statement Schedules

                The financial statement schedule filed with this report is
                listed in section (a)(2) of Item 14 above.
</TABLE>
                                       14
<PAGE>   15


                                   SIGNATURES

Pursuant to the requirements of Section 13 or l5(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Date:  April 25, 1995

                                       THE LIMITED, INC.
                                       (registrant)

                                       By /s/ KENNETH B. GILMAN
                                         ---------------------------- 
                                         Kenneth B. Gilman,
                                         Vice Chairman and
                                         Chief Financial Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities indicated on April 25, 1995:

<TABLE>
<CAPTION>
         Signature                                            Title
         ---------                                            ----- 
<S>                                                          <C> 
/s/ LESLIE H. WEXNER*                                         Chairman of the Board of Directors,
- -----------------------------                                 President and Chief Executive Officer
Leslie H. Wexner                                              

/s/ KENNETH B. GILMAN                                         Director, Vice Chairman,
- -----------------------------                                 Chief Financial Officer and
Kenneth B. Gilman                                             Principal Accounting Officer 
                                                              

/s/ MICHAEL A. WEISS *                                        Director and Vice Chairman
- -----------------------------
Michael A. Weiss

                                                              Director
- -----------------------------
Bella Wexner

/s/ MARTIN TRUST*                                             Director
- -----------------------------
Martin Trust

/s/ EUGENE M. FREEDMAN*                                       Director
- -----------------------------
Eugene M. Freedman
</TABLE>


                                       15
<PAGE>   16
<TABLE>

<S>                                                     <C>

/s/ E. GORDON GEE*                                            Director
- -----------------------------
E. Gordon Gee

/s/ THOMAS G. HOPKINS*                                        Director
- -----------------------------
Thomas G. Hopkins

/s/ DAVID T. KOLLAT*                                          Director
- -----------------------------
David T. Kollat

/s/ CLAUDINE MALONE*                                          Director
- -----------------------------
Claudine Malone

/s/ DONALD B. SHACKELFORD*                                    Director
- -----------------------------
Donald B. Shackelford

/s/ ALLAN R. TESSLER*                                         Director
- -----------------------------
Allan R. Tessler

/s/ RAYMOND ZIMMERMAN*                                        Director
- -----------------------------
Raymond Zimmerman

</TABLE>

*The undersigned, by signing his name hereto, does hereby sign this report on
behalf of each of the above-indicated directors of the registrant pursuant to
powers of attorney executed by such directors.

By /s/ KENNETH B. GILMAN
  ---------------------------
   Kenneth B. Gilman
   Attorney-in-fact

                                       16
<PAGE>   17




================================================================================


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                               ----------------

                                    FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF

                       THE SECURITIES EXCHANGE ACT OF 1934

                               ----------------

                                THE LIMITED, INC.
             (exact name of registrant as specified in its charter)

                               ----------------

                          FINANCIAL STATEMENT SCHEDULES

                               ----------------


================================================================================
<PAGE>   18
                      REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors
and Shareholders of
The Limited, Inc.

We have audited the consolidated financial statements of The Limited, Inc. and
Subsidiaries as of January 28, 1995, and January 29, 1994, and for each of the
three fiscal years in the period ended January 28, 1995, which financial
statements are included on pages 66 through 77 of the 1994 Annual Report to
Shareholders of the Limited, Inc. and incorporated by reference herein. We have
also audited the financial statement schedule for each of the three fiscal
years in the period ended January 28, 1995, listed in Item 14(a)(2) of this
Form 10-K. These financial statements and financial statement schedule are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements and financial statement schedule based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of The Limited, Inc.
and Subsidiaries as of January 28, 1995 and January 29, 1994, and the
consolidated results of their operations and their cash flows for each of the
three fiscal years in the period ended January 28, 1995 in conformity with
generally accepted accounting principles.  In addition, in our opinion, the
financial statement schedule for each of the three fiscal years in the period
ended January 28, 1995 referred to above, when considered in relation to the
basic financial statements taken as a whole, present fairly, in all material
respects, the information required to be included therein.




                                              COOPERS & LYBRAND L.L.P.

Columbus, Ohio
February 13, 1995



<PAGE>   19








                                                                   Schedule II

                      THE LIMITED, INC. AND SUBSIDIARIES
                       VALUATION AND QUALIFYING ACCOUNTS
                 FOR THE FISCAL YEARS ENDED JANUARY 28, 1995,
                     JANUARY 29, 1994 AND JANUARY 30, 1993
                                       
<TABLE>
<CAPTION> 

                                                                       (THOUSANDS)


                                      Balance at       Charged to        Charged to                         Balance at
                                     Beginning of       Costs and          Other                              End of
                                     Fiscal Year        Expenses          Accounts        Deductions       Fiscal Year
                                     ------------      ----------        ----------       ----------       -----------     
<S>                                  <C>              <C>              <C>             <C>                <C>
ALLOWANCE FOR UNCOLLECTIBLE ACCOUNTS
Fiscal year ended January 28, 1995     $34,897           72,725              -            62,676(A)          $44,946
                                       =======           ======              ==           ==========         ========


Fiscal year ended January 29, 1994     $24,973           50,803              -            40,879(A)          $34,897
                                       =======           ======              ==           ==========         ========
                                                                                                                     
Fiscal year ended January 30, 1993     $24,678           40,026              -            39,731(A)          $24,973
                                       =======           ======              ==           ==========         ========
</TABLE>

(A) - Write-offs, net of recoveries


<PAGE>   20

================================================================================



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    --------

                                    FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF

                       THE SECURITIES EXCHANGE ACT OF 1934

                                    --------

                                THE LIMITED, INC.
             (exact name of Registrant as specified in its charter)

                                    --------

                                    EXHIBITS

                                    --------

================================================================================
<PAGE>   21

                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
Exhibit No.         Document
- -----------         --------------------------------   
<S>                 <C>                                                                   
     10.12          Supplemental Schedule of Director who Became Part to an
                    Indemnification Agreement.

     10.13          Supplemental Schedule of Officer who Became Party to an
                    Indemnification Agreement.

     11             Statement re Computation of Per Share Earnings.

     12             Statement re Computation of Ratio of Earnings to Fixed
                    Charges.

     13             Excerpts from the 1994 Annual Report to Shareholders.

     21             Subsidiaries of the Registrant.

     23             Consent of Independent Accountants.

     24             Powers of Attorney.

     27             Financial Data Schedule.

     99             Annual Report of The Limited, Inc. Savings and Retirement
                    Plan.
</TABLE>



<PAGE>   1

                                                                   EXHIBIT 10.12

                  SUPPLEMENTAL SCHEDULE OF DIRECTOR WHO BECAME
                     A PARTY TO AN INDEMNIFICATION AGREEMENT
                           EFFECTIVE JANUARY 27, 1995

<TABLE>
<CAPTION>

Signatory                                                               Capacity
- ---------                                                               -------- 
<S>                                                                     <C> 
Eugene M. Freedman                                                      Director
</TABLE>



<PAGE>   1

                                                                   EXHIBIT 10.13

                   SUPPLEMENTAL SCHEDULE OF OFFICER WHO BECAME
                     A PARTY TO AN INDEMNIFICATION AGREEMENT
                            EFFECTIVE MARCH 20, 1995

<TABLE>
<CAPTION>
Signatory                                                               Capacity
- ---------                                                               --------
<S>                                                                     <C>
Jack Listanowsky                                                         Officer
</TABLE>



<PAGE>   1


EXHIBIT 11
                       THE LIMITED, INC. AND SUBSIDIARIES
                        COMPUTATION OF PER SHARE EARNINGS
                      (Thousands except per share amounts)

<TABLE>
<CAPTION>
                                                               Quarter Ended
                                                    -------------------------------------
                                                    January 28, 1995     January 29, 1994
                                                    ----------------     ----------------
<S>                                                      <C>                <C>
Net Income                                               $ 256,745          $ 196,327
                                                         =========          =========
Common Shares outstanding:

         Weighted average                                  379,454            379,454

         Dilutive effect of stock options                      640                617

         Weighted average treasury shares                  (21,769)           (18,920)
                                                         ---------          ---------
         Weighted average used to calculate

                net income per share                       358,325            361,151
                                                         =========          =========

Net Income per share                                     $    0.72          $    0.54
                                                         =========          =========
</TABLE>


<TABLE>
<CAPTION>
                                                                Year Ended
                                                    -------------------------------------
                                                    January 28, 1995     January 29, 1994
                                                    ----------------     ----------------
<S>                                                      <C>                <C>
Net Income                                               $ 448,343          $ 390,999
                                                         =========          =========
Common Shares outstanding:

         Weighted average                                  379,454            379,454

         Dilutive effect of stock options                      649                957

         Weighted average treasury shares                  (21,502)           (17,177)
                                                          ---------          ---------
         Weighted average used to calculate

                net income per share                       358,601            363,234
                                                          =========          =========

Net Income per share                                     $    1.25          $    1.08
                                                         ==========          =========

</TABLE>






<PAGE>   1
                                                                      EXHIBIT 12

                       THE LIMITED, INC. AND SUBSIDIARIES
                       RATIO OF EARNINGS TO FIXED CHARGES
                                   (Thousands)

<TABLE>
<CAPTION>
                                                                                Year Ended
                                         ------------------------------------------------------------------------------------------
                                         January 28, 1995  January 29, 1994  January 30, 1993   February 1, 1992   February 2, 1991
                                         ----------------  ----------------  ----------------   ----------------   ----------------
<S>                                         <C>               <C>               <C>                 <C>                 <C>
Adjusted Earnings

Pretax earnings                             $  744,343          $644,999         $745,497           $660,302            $653,438

Portion of minimum rent ($614,147 in           204,716           190,759          170,181            139,675             111,102
  1994, $572,278 in 1993, $510,544 in
  1992, $419,025 in 1991, and $333,306
  in 1990) representative of interest

Interest on indebtedness                        65,381            63,865           62,398             63,927              56,609
                                            ----------          --------         --------           --------            --------


Total Earnings as Adjusted                  $1,014,440          $899,623         $978,076           $863,904            $821,149
                                            ==========          ========         ========           ========            ========



Fixed Charges

Portion of minimum rent representative

         of interest                        $  204,716          $190,759         $170,181           $139,675            $111,102

Interest on indebtedness                        65,381            63,865           62,398             63,927              56,609
                                            ----------          --------         --------           --------            --------


Total Fixed Charges                         $  270,097          $254,624         $232,579           $203,602            $167,711
                                            ==========          ========         ========           ========            ========
Ratio of Earnings to Fixed Charges               3.76x             3.53x            4.21x              4.24x               4.90x
                                            ==========          ========         ========           ========            ========
</TABLE>





<PAGE>   1
                                                                      EXHIBIT 13


<TABLE>

pause

<CAPTION>
women's>

% OF TOTAL SALES
    ($ in Millions)
    <S>        <C>     <C>
    1994       $4,318  59%
    1993        4,655  64%
    1992        4,683  67%

% OF TOTAL OPERATING
INCOME
    ($ in Millions)

    1994         $298  37%
    1993          305  44%
    1992          502  64%
                       
<CAPTION>
                            SALES        % TOTAL
                            (Millions)   SALES
<S>               <C>       <C>          <C>
Express           1994      $1,387       19%
                  1993       1,421       20%
                  1992       1,312       19%
                                         
                                         
Lerner            1994      $1,019       14%
New York          1993       1,141       16%
                  1992       1,175       17%
                                         
 

Lane Bryant       1994      $  959       13%
                  1993         928       13%
                  1992         918       13%


The Limited       1994      $  869       12%
                  1993       1,084       15%
                  1992       1,205       17%


Henri Bendel      1994     $    84       01%
                  1993          81       01%
                  1992          73       01%
</TABLE>                                 
                        22
<PAGE>   2
<TABLE>
pause
<CAPTION>
  lingerie>

% OF TOTAL SALES
     ($ in Millions)
    <S>       <C>       <C>
    1994      $1,842    25%
    1993       1,514    21%
    1992       1,263    18%

% OF TOTAL OPERATING
INCOME
     ($ in Millions)

    1994     $  297     37%
    1993        235     33%
    1992        171     22%


  men's>

% OF TOTAL SALES
     ($ in Millions)

    1994     $  721     10%
    1993        561      8%
    1992        403      6%
 
% OF TOTAL OPERATING
INCOME
     ($ in Millions)

    1994     $   75      9%
    1993         52      7%
    1992         29      4%

<CAPTION>
                           SALES        % TOTAL
                           (Millions)   SALES
  <S>              <C>     <C>         <C>
  VICTORIA'S       1994    $1,181       16%
  SECRET           1993       992       14%
  STORES           1992       840       12%

                                                                                                               
  VICTORIA'S       1994    $  569        8%
  SECRET           1993       436        6%
  CATALOGUE        1992       367        5%

                                                                                                               
  CACIQUE          1994    $   92        1%
                   1993        86        1%
                   1992        56        1%


  STRUCTURE        1994    $  556        8%
                   1993       450        6%
                   1992       318        5%


                                                                                                               
  ABERCROMBIE      1994    $  165        2%
  & FITCH CO.      1993       111        2%
                   1992        85        1%
</TABLE>
                        34
<PAGE>   3
<TABLE>
pause

personal care
& children's>
<CAPTION>
% OF TOTAL SALES
     ($ in Millions)
    <S>    <C>      <C>
    1994   $  439    6%
    1993      264    4%
    1992      170    3%

% OF TOTAL OPERATING
INCOME
     ($ in Millions)

    1994   $   66    8%
    1993       23    3%
    1992      (11)  -1%

<CAPTION>
                           SALES   % TOTAL
                        (Millions) SALES
<S>              <C>      <C>     <C>
BATH &           1994     $260     4%
BODY WORKS       1993      112     2%
                 1992       57     1%
                                                                                                             
PENHALIGON'S     1994     $  5     0%
                 1993        5     0%
                 1992        5     0%

                                                                                                             
THE LIMITED      1994     $174     2%
TOO              1993      147     2%
                 1992      108     2%
</TABLE>
                42
<PAGE>   4
<TABLE>
Our Operating Results
(Thousands except per share amounts)
<CAPTION>
                              1994            1993         % Change
<S>                     <C>             <C>                     <C>
Net Sales               $7,320,792      $7,245,088               1%

Operating Income        $  798,989         701,556              14%

Net Income              $  448,343      $  390,999              15%

Net Income as a
  Percentage of Sales          6.1%            5.4%

Net Income Per Share    $     1.25      $     1.08              16%

Dividends Per Share     $      .36      $       36

</TABLE>


<TABLE>
Our Year-End Position
(Thousands except per share amounts)
<CAPTION>
                              1994            1993         % Change
<S>                     <C>             <C>                     <C>
Total Assets            $4,570,077      $4,135,105              11%

Working Capital         $1,750,111      $1,513,181              16%

Current Ratio                  3.2             3.1

Long-Term Debt          $  650,000      $  650,000              --

Debt to Equity Ratio            24%             27%

Shareholders' Equity    $2,760,956      $2,441,293              13%

Return on Average
  Shareholders' Equity          17%             17%
</TABLE>

<TABLE>
Stores Open at End of Year
<CAPTION>
                               1994            1993
<S>                             <C>             <C>
Express                                716             673

Lerner New York                        846             877

Lane Bryant                            812             817

The Limited                            709             746

Henri Bendel                             4               4

Victoria's Secret Stores               601             570

Cacique                                114             108

Structure                              466             394

Abercrombie & Fitch Co.                 67              49

Bath & Body Works                      318             194

Penhaligon's                             4               7

The Limited Too                        210             184

Total Number of Stores               4,867           4,623

Selling Square Feet             25,627,000      24,426,000

Number of Associates                               105,600
</TABLE>
                                      57
<PAGE>   5
<TABLE> 
FINANCIAL SUMMARY                                                                                                  
- -------------------------------------------------------------------------------------------------------------------
(Thousands except per share amounts, ratios and store and associate data)                                          
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
FISCAL YEAR                             1994            1993(1)           1992            1991(2)           1990(2)     
- -------------------------------------------------------------------------------------------------------------------
<S>                                     <C>             <C>             <C>             <C>             <C>                       
SUMMARY OF OPERATIONS                                                                                              
Net Sales                               $ 7,320,792     $ 7,245,088     $ 6,944,296     $ 6,149,218     $ 5,253,509
Gross Income                              2,114,363       1,958,835       1,990,740       1,793,543       1,630,439
Operating Income                            798,989         701,556         788,698         712,700         697,537
Income Before Income Taxes                  744,343         644,999         745,497         660,302         653,438
Net Income                              $   448,343     $   390,999     $   455,497     $   403,302     $   398,438
Net Income as a Percentage                                                                                         
        of Sales                                6.1%            5.4%            6.6%            6.6%            7.6%
- -------------------------------------------------------------------------------------------------------------------
PER SHARE RESULTS                                                                                                  
Net Income                              $      1.25     $      1.08     $      1.25     $      1.11     $      1.10
Dividends                               $       .36     $       .36     $       .28     $       .28     $       .24
Book Value                              $      7.72     $      6.82     $      6.25     $      5.19     $      4.33
Weighted Average Shares                                                                                            
        Outstanding                         358,601         363,234         363,738         363,594         362,044
- -------------------------------------------------------------------------------------------------------------------
OTHER FINANCIAL INFORMATION                                                                                        
Total Assets                            $ 4,570,077     $ 4,135,105     $ 3,846,450     $ 3,418,856     $ 2,871,878
Working Capital                         $ 1,750,111     $ 1,513,181     $ 1,063,352     $ 1,084,205     $   884,004
Current Ratio                                   3.2             3.1             2.5             3.1             2.8
Long-Term Debt                          $   650,000     $   650,000     $   541,639     $   713,758     $   540,446
Debt-to-Equity Ratio                             24%             27%             24%             38%             35
Shareholders' Equity                    $ 2,760,956     $ 2,441,293     $ 2,267,617     $ 1,876,792     $ 1,560,052
Return on Average                                                                                                
        Shareholders' Equity                     17%             17%             22%             23%             28%        
- -------------------------------------------------------------------------------------------------------------------
STORES AND ASSOCIATES AT END OF YEAR                                                                               
Total Number of Stores Open                   4,867           4,623           4,425           4,194           3,760
Selling Square Feet                      25,627,000      24,426,000      22,863,000      20,355,000      17,008,000
Number of Associates                        105,600          97,500         100,700          83,800          72,500
- -------------------------------------------------------------------------------------------------------------------
<FN>
(1)       Includes the results of companies disposed of up to the disposition date.
(2)       Includes the results of companies acquired subsequent to the date of acquisition. 
(3)       Fifty-three week fiscal year.                                                
</TABLE>

<TABLE>
<CAPTION>
        Year     Number of Stores
        ----     ----------------
        <S>      <C>
         74             48
         79            309
         84          1,412
         89          3,344
         94          4,867
</TABLE>

                                      58
<PAGE>   6

<TABLE>
FINANCIAL SUMMARY
- ------------------------------------------------------------------------------------------------------------------------------------
(Thousands except per share amounts, ratios and store and associate data)
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
FISCAL YEAR                             1989(3)(1)        1988(2)         1987            1986            1985(2)        1984(3)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>             <C>             <C>             <C>             <C>             <C>
SUMMARY OF OPERATIONS                   
Net Sales                               $ 4,647,916     $ 4,070,777     $ 3,527,941     $ 3,142,696     $ 2,387,110     $ 1,343,134
Gross Income                              1,446,635       1,214,703         992,775         961,827         718,843         404,321
Operating Income                            625,254         467,418         408,872         438,229         276,212         173,102
Income Before Income Taxes                  573,926         396,136         378,188         394,780         239,317         157,495
Net Income                              $   346,926     $   245,136     $   235,188     $   227,780     $   145,317     $    92,495
Net Income as a Percentage
        of Sales                                7.5%            6.0%            6.7%            7.2%            6.1%            6.9%
- ------------------------------------------------------------------------------------------------------------------------------------
PER SHARE RESULTS                       
Net Income                              $       .96     $       .68     $       .62     $       .60     $       .40     $       .26
Dividends                               $       .16     $       .12     $       .12     $       .08     $       .05     $       .04
Book Value                              $      3.45     $      2.64     $      2.04     $      2.07     $      1.13     $       .77
Weighted Average Shares               
        Outstanding                         361,288         360,186         376,626         376,860         365,638         361,262
- ------------------------------------------------------------------------------------------------------------------------------------
OTHER FINANCIAL INFORMATION             
Total Assets                            $ 2,418,486     $ 2,145,506     $ 1,929,477     $ 1,726,544     $ 1,494,313     $   657,242
Working Capital                         $   685,524     $   567,639     $   629,783     $   586,827     $   419,706     $   180,960
Current Ratio                                   2.4             2.2             2.9             2.7             2.2             2.0
Long-Term Debt                          $   445,674     $   517,952     $   681,000     $   417,420     $   670,744     $   150,139
Debt-to-Equity Ratio                             36%             55%             93%             53%            166%             55%
Shareholders' Equity                    $ 1,240,454     $   946,207     $   729,171     $   781,542     $   404,075     $   275,403
Return on Average                     
        Shareholders' Equity                     32%             29%             31%             38%             43%             40%
- ------------------------------------------------------------------------------------------------------------------------------------
STORES AND ASSOCIATES AT END OF YEAR    
Total Number of Stores Open                   3,344           3,497           3,115           2,682           2,353           1,412
Selling Square Feet                      14,374,000      14,296,000      12,795,000      11,320,000      10,460,000       5,166,000
Number of Associates                         63,000          56,700          50,200          43,200          33,600          17,700
- ------------------------------------------------------------------------------------------------------------------------------------
<FN>
(1)       Includes the results of companies disposed of up to the disposition date.
(2)       Includes the results of companies acquired subsequent to the date of acquisition. 
(3)       Fifty-three week fiscal year.                                     
</TABLE>                                                                  

                                      59
<PAGE>   7

MANAGEMENT'S DISCUSSION AND ANALYSIS
- -------------------------------------------------------------------------------
RESULTS OF OPERATIONS

Net sales for the fourth quarter grew to $2.539 billion, an increase of 5% from
$2.421 billion a year ago. Net income was $257 million, compared to $196
million last year, and earnings per share were $0.72 versus $0.54 in 1993.
        Net sales for the 52-week fiscal year ended January 28, 1995 of $7.321
billion increased $318 million from sales of $7.003 billion last year
(excluding Brylane's 1993 sales). Net income was $448 million compared to $391
million a year ago. Earnings per share were $1.25 compared to $1.08 last year.
        In 1994, the Company delivered solid results and made significant
progress on the two principal objectives for the year.
        First, the Company achieved the goal of restoring merchandise margin
integrity at the women's fashion apparel businesses despite negative comparable
store sales, and thereby increased their operating income contribution as a
percentage of sales. Merchandise margin is the key indicator by which the
Company is measuring its progress in its effort to return these businesses to
their historic levels of productivity and profitability.
        Second, the Company continued to profitably grow its lingerie, men's,
personal care and children's businesses. These divisions increased their total
sales by 28%, contributed 41% of total sales and 55% of operating income.  
        Divisional highlights include the following:
        - Express delivered a significant increase in merchandise margin rate   
          during the fourth quarter and one of the best Fall seasons in their
          history in  terms of operating income. 
        - Lane Bryant also had a solid year, producing a moderate increase in   
          sales with improved margins. 
        - Although Lerner New York and Limited Stores experienced negative      
          comparable store sales, merchandise margins for the year were up to
          last year. 
        - Victoria's Secret Stores set new fourth quarter and full year
          records in operating income dollars, on an increase in sales of
          almost $200 million for the year. 
        - Abercrombie & Fitch Co. set new records for merchandise margin rate   
          and profitability for the fourth quarter and year, increasing their
          earnings contribution over last year. 
        - Structure produced a 20% increase in earnings for the year in spite   
          of a disappointing fourth quarter. 
        - Bath & Body Works produced another stellar year, more than doubling   
          their sales while setting new records for the fourth quarter and year
          for merchandise margin and operating profit rate. The global
          potential for the brand was demonstrated by the successful opening of
          five stores in the United Kingdom in partnership with Next plc. 
        For further information about the Company's divisions including sales
and operating income, see pages 22, 23, 34, 35, 42 and 43 of this Annual
Report.



                                      60
<PAGE>   8
<TABLE>
FINANCIAL SUMMARY
- ---------------------------------------------------------------------------------------------------------------
<CAPTION>
The following summarized financial data compares 1994 to the comparable periods
for 1993 and 1992:
- ---------------------------------------------------------------------------------------------------------------
                                                                                                % CHANGE
                                                                                        -----------------------
                                        1994            1993            1992            1994-93         1993-92
- ---------------------------------------------------------------------------------------------------------------
<S>                                     <C>             <C>             <C>             <C>             <C>
Retail Sales (millions)                 $ 6,752         $ 6,567         $ 6,153           3%              7%
Catalogue Sales (millions)                  569             678             791         (16%)           (14%)
                                        ---------------------------------------
Total Net Sales (millions)              $ 7,321         $ 7,245         $ 6,944           1%              4%
Increase (Decrease) in
        Comparable Store Sales               (3%)            (1%)             2%
Retail Sales Increase Attributable    
        to New and Remodeled Stores           6%              8%             12%
Retail Sales per Average Selling
        Square Foot                     $   270         $   278         $   285          (3%)            (2%)
Retail Sales per Average Store
        (thousands)                     $ 1,423         $ 1,452         $ 1,428          (2%)             2%
Average Store Size at End     
        of Year (square feet)             5,265           5,284           5,167           -               2%
Retail Selling Square Feet
        (thousands)                      25,627          24,426          22,863           5%              7%
Number of Stores:
        Beginning of Year                 4,623           4,425           4,194
        Opened                              358             322             323
        Closed                             (114)           (124)            (92)
                                        ---------------------------------------
End of Year                               4,867           4,623           4,425
- ---------------------------------------------------------------------------------------------------------------
</TABLE>
- --------------------------------------------------------------------------------
NET SALES
- --------------------------------------------------------------------------------
Fourth quarter 1994 sales as compared to 1993 increased 5% to $2.539 billion
due to a 9% increase in sales attributable to new and remodeled stores. Fourth
quarter 1993 sales of $2.421 billion were flat to 1992 due to the sale of a 60%
interest in the Brylane division on August 30, 1993. Excluding Brylane sales
from 1992, fourth quarter sales in 1993 would have increased 4% due to an 8%
increase in sales attributable to new and remodeled stores.
        The 1994 retail sales increase is attributable to the net addition of
new and remodeled stores, which was partially offset by a 3% decline in
comparable store sales. The Company added 358 new stores in 1994, remodeled 226
stores and closed 114 stores for a net addition of 244 stores and in excess of
1.2 million square feet of new retail selling space. Consistent with the
comparable store sales decline, average sales productivity declined slightly to
$270 per square foot.
        Catalogue sales decreased 16% in 1994 as compared to 1993 due to Brylane
sales being included in the first and second quarters of 1993 prior to its sale
in August 1993. Had last year's catalogue sales excluded Brylane, catalogue
sales would have increased 30%, due to a significant increase in the number of
books mailed, although the average sales demand per book decreased slightly.
        Retail sales increased 7% during 1993, reflecting the additional volume
from new and remodeled stores. The Company added 322 new stores in 1993,
remodeled 239 stores and closed 124 stores for a net addition of 198 stores and
in excess of 1.5 million square feet of new retail selling space. However,
average sales productivity declined slightly to $278 per square foot.
        Catalogue sales decreased 14% in 1993, due to Brylane sales being
included in the third and fourth quarters of 1992. Had 1992's catalogue sales
excluded Brylane, catalogue sales would have increased 19% during 1993 as the
number of books mailed during the year increased while the average sales demand
per book decreased slightly.

- --------------------------------------------------------------------------------
GROSS INCOME
- --------------------------------------------------------------------------------
Gross income increased as a percentage of sales to 32.8% for the fourth quarter
of 1994 from 29.1% for the same period in 1993. Merchandise margins, expressed
as a percentage of sales, increased 4.4%, as the Company continued to be less
price promotional than a year earlier. However, the merchandise margin increase
was partially offset by increased buying and occupancy costs, which rose .7%
as a percentage of sales, primarily due to the lower sales productivity
associated with an 11% decrease in women's apparel comparable store sales.


                                      61
<PAGE>   9

        Gross income decreased as a percentage of sales to 29.1% for the fourth
quarter of 1993 from 32.2% for the same period in 1992. Merchandise margins,
expressed as a percentage of sales, decreased 1.4% reflecting a higher level of
promotional activity (particularly in the women's apparel businesses) to
liquidate seasonal inventories. In addition, buying and occupancy costs,
expressed as a percentage of sales, increased 1.6% primarily as a result of
lower sales productivity associated with several of the Company's women's
apparel businesses.
        The 1994 gross income rate of 28.9% was 1.9% above the rate for 1993.
Merchandise margins, expressed as a percentage of sales, increased 3.0%, due to
the Company's less promotional pricing strategy. However, the merchandise margin
increase was partially offset by increased buying and occupancy costs, which
rose 1.2% as a percentage of sales, primarily due to the lower sales
productivity associated with a 9% decrease in women's apparel comparable store
sales.
        The 1993 gross income rate of 27.0% was 1.7% below the rate for 1992.
Merchandise margins, expressed as a percentage of sales, decreased .4%
reflecting higher promotional activity, notably in the fourth quarter. Buying
and occupancy costs were not sufficiently leveraged (particularly at the
Company's women's apparel businesses) and as a result, these costs increased
approximately 1.2%, expressed as a percentage of sales.
- --------------------------------------------------------------------------------
GENERAL, ADMINISTRATIVE AND STORE OPERATING EXPENSES
- --------------------------------------------------------------------------------
        General, administrative and store operating expenses, expressed as a
percentage of sales, increased to 15.4% in the fourth quarter of 1994 from 15.1%
in the same period of 1993, principally due to lower sales productivity. Sales
productivity, which is initially lower in new and remodeled stores, was also
lower in existing stores. The Company continued to maintain its high level of
customer service despite negative comparable store sales, particularly at the
women's apparel businesses where comparable store sales were down 11%.
        These costs, expressed as a percentage of sales, were 18.0%, 17.4% and
17.3% for fiscal years 1994, 1993 and 1992. The increases in 1994 and 1993 were
due to the lower sales productivity at both existing stores and new and
remodeled stores. The Company expects to continue its policy of maintaining a
high level of customer service.
- --------------------------------------------------------------------------------
SPECIAL AND NONRECURRING ITEMS
- --------------------------------------------------------------------------------
        As more fully described in Note 2 to the Consolidated Financial
Statements, the Company announced during 1993 the sale of a 60% interest in its
Brylane division for $285 million in cash. This transaction was part of a
program aimed at accelerating the growth of the retail businesses, which
included the acceleration of the store remodeling, downsizing and closing
program at the Limited Stores and Lerner divisions, and the refocusing of the
merchandising strategy at the Henri Bendel division. The net pre-tax gain from
these special and nonrecurring items was $2.6 million. The impact of these items
on future operating results is anticipated to be immaterial. In the near term,
the Company's reduced share of Brylane's operating income is expected to be
offset by improved sales productivity and reduced depreciation and amortization
costs.
        The Company also announced a program to repurchase up to $500 million of
the Company's common stock over time as market conditions warrant. As of the end
of fiscal year 1994, the Company had repurchased 5.9 million shares at a cost of
$104.7 million. Market conditions will dictate any future purchases.
- --------------------------------------------------------------------------------
INTEREST EXPENSE 
<TABLE>
- -------------------------------------------------------------------------------
                                FOURTH QUARTER      YEAR-TO-DATE 
                                -----------------------------------------------
                                1994    1993    1994    1993    1992 
- -------------------------------------------------------------------------------
<S>                             <C>     <C>     <C>     <C>     <C>
Average Daily Borrowings      
        (in millions)           $996.7  $848.2  $785.0  $822.5  $1,046.3 
Average Effective     
        Interest Rate             7.84%   7.62%   8.33%   7.76%   5.96%
- -------------------------------------------------------------------------------
</TABLE>

Interest expense increased in the fourth quarter and for all 1994 as compared
to the comparable periods in 1993. Higher interest rates increased costs
approximately $.6 million and $4.4 million during the fourth quarter and for
all of 1994. Higher borrowing levels during the fourth quarter increased costs
by $2.8 million. For the year, lower borrowing levels resulted in lower
interest costs of approximately $2.9 million as compared to 1993, which
partially offset the effective interest rate increase.

                                      62
<PAGE>   10
- --------------------------------------------------------------------------------
OPERATING INCOME
- --------------------------------------------------------------------------------
Operating income, as a percentage of sales, was 10.9%, 9.6% and 11.4% for
fiscal years 1994, 1993 and 1992. The increase in operating income in 1994 was
primarily due to higher merchandise margins, partially offset by higher buying
and occupancy costs and higher general, administrative and store operating
expenses.
- --------------------------------------------------------------------------------
GAIN ON ISSUANCE OF UNITED RETAIL GROUP, INC. STOCK
- --------------------------------------------------------------------------------
The 1992 results include a $9 million pre-tax gain which resulted from the
March 1992 initial public offering of United Retail Group, Inc. (URGI), a
specialty retailer of large-size woman's apparel. URGI sold approximately 3.7
million shares of common stock at $15 per share and received total
consideration of approximately $55.6 million. Prior to the initial public
offering, the Company owned approximately a 33% equity interest; subsequent to
the initial public offering, the Company's ownership was diluted to
approximately 20%. See Note 1 to the Consolidated Financial Statements for
further discussion of this matter.
- --------------------------------------------------------------------------------
ACQUISITIONS
- --------------------------------------------------------------------------------
Gryphon Development, L.P. (Gryphon) creates, develops and manufactures most of
the bath and personal care products sold by the Company. Prior to April 10,
1992, the Company owned approximately 65% of Gryphon. Effective April 10, 1992,
the Company acquired the remaining 35% of Gryphon for approximately $60 million
and separately entered into a non-compete agreement with certain of the former
Gryphon partners in return for warrants to purchase 1.5 million shares of the
Company's common stock.
- --------------------------------------------------------------------------------
FINANCIAL CONDITION
- --------------------------------------------------------------------------------
The Company's balance sheet at January 28, 1995 provides continuing evidence of
financial strength and flexibility. The Company's debt-to-equity ratio declined
to only 23.5% at the end of 1994, the current ratio reached a record 3.2 and
working capital was in excess of $1.75 billion. A more detailed discussion of
liquidity, capital resources and capital requirements follows:
- --------------------------------------------------------------------------------
LIQUIDITY AND CAPITAL RESOURCES
- --------------------------------------------------------------------------------
Cash provided from operating activities, commercial paper backed by funds
available under committed long-term credit agreements, and the Company's
capital structure continue to provide the resources to support operations,
including projected growth, seasonal requirements and capital expenditures. A
summary of the Company's working capital position and capitalization follows
(thousands):
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
                                                      1994            1993            1992
- ------------------------------------------------------------------------------------------
<S>                                             <C>             <C>             <C>
Cash Provided by Operating Activities           $  361,078      $  448,139      $  754,128
Working Capital                                 $1,750,111      $1,513,181      $1,063,352
Capitalization:
        Long-Term Debt                          $  650,000      $  650,000      $  541,639
        Deferred Income Taxes                      306,139         275,101         274,844
        Shareholders' Equity                     2,760,956       2,441,293       2,267,617
- ------------------------------------------------------------------------------------------
TOTAL CAPITALIZATION                            $3,717,095      $3,366,394      $3,084,100
Additional Amounts Available 
        Under Long-Term Credit Agreements       $  840,000      $  840,000      $  811,000
- ------------------------------------------------------------------------------------------
</TABLE>

The Company considers the following to be several measures of liquidity and
capital resources:
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
                                                        1994    1993    1992 
- ------------------------------------------------------------------------------------------
<S>                                                     <C>     <C>     <C>
Debt-to-Equity Ratio (Long-Term Debt 
        Divided by Shareholders' Equity)                24%     27%     24%

Debt-to-Capitalization Ratio (Long-Term        
        Debt Divided by Total Capitalization)           17%     19%     18% 

Interest Coverage Ratio (Income Before Interest        
        Expense, Depreciation, Amortization and        
        Income Taxes Divided by Interest Expense)       16x     15x     17x 

Cash Flow to Capital Investment (Net Cash      
        Provided by Operating Activities Divided      
        by Capital Expenditures)                       113%    151%    176%
- ------------------------------------------------------------------------------------------
</TABLE>
                                      63
<PAGE>   11

Net cash provided by operating activities totaled $361.1 million, $448.1 million
and $754.1 million for 1994, 1993 and 1992 and continued to serve as the 
Company's primary source of liquidity. Cash requirements for accounts receivable
increased $235 million in 1994 and $220 million in 1993 due to the continued
growth in the number of proprietary credit card holders at the Company's various
divisions.  Cash requirements for inventories and accounts payable and accrued  
expenses have tended to fluctuate during the three-year period based on sales
volumes and inventory management practices. An increase in income taxes payable
in 1994 resulted in an additional $30 million in cash as compared to 1993 due to
the timing of tax payments associated with the fourth quarter earnings increase.
Cash requirements for other assets and liabilities related primarily to a
deposit made to the Internal Revenue Service in 1994 in connection with an
assessment for additional taxes and interest for 1989 and 1990 which is
discussed further in Note 7 to the Consolidated Financial Statements.
        Investing activities included capital expenditures, primarily for new
and remodeled stores, the 1993 sale of 60% of the Company's interest in Brylane,
and the 1992 acquisition of Gryphon.
        Financing activities included the repurchase of $11.4 million and $93.3
million of the Company's common stock in 1994 and 1993, which represented
approximately .6 million and 5.3 million shares. Cash dividends paid in 1993
increased 25% from 1992. Cash dividends paid in 1994 remained consistent with
1993 at $.36 per share.
        At January 28, 1995, the Company had available $840 million under its
long-term credit agreements. In addition, the Company has the ability to offer
up to $250 million of additional debt securities and warrants to purchase debt
securities under its shelf registration statement authorization.
- --------------------------------------------------------------------------------
CAPITAL EXPENDITURES
- --------------------------------------------------------------------------------
Capital expenditures amounted to $319.7 million, $295.8 million and $429.5
million in 1994, 1993 and 1992, respectively, of which $201.2 million, $198.1
million and $258.2 million was for new stores and remodeling and expanding
existing stores. The Company expended $10.7 million in 1994 for a catalogue
telemarketing center in Kettering, Ohio to expand Victoria's Secret Catalogue
operations. Approximately $29 million was expended in 1992 for the completion of
Victoria's Secret Catalogue's fulfillment center and office facility in
Columbus, Ohio. In addition, office facilities previously committed under a
long-term lease were acquired in 1992 for approximately $101 million.
        The Company anticipates spending $325-$375 million for capital
expenditures in 1995, of which $230-$270 million will be for new stores, the
remodeling of existing stores and related improvements for the retail
businesses. The Company expects that substantially all 1995 capital expenditures
will be funded by net cash provided by operating activities.
        The Company has announced its intention to add approximately 1.6 million
selling square feet in 1995 which will represent a 6% increase over year-end
1994. It is anticipated the increase will result from the net addition of
approximately 465 new stores and the remodeling of approximately 225 stores. A
summary of stores and selling square feet by division for 1993 and 1994 and
goals for 1995 follow:



<TABLE>
<CAPTION>
YEAR          SELLING SQUARE FEET
- ----          -------------------
<S>           <C>
79                $ 1,082,000
84                  5,166,000
89                 14,374,000
94                 25,627,000

</TABLE>


                                      64
<PAGE>   12
<TABLE>
<CAPTION>
                                                                                 CHANGE FROM
                                                                             ---------------------
                              GOAL-1995          1994          1993          1995-94      1994-93
- ----------------------------------------------------------------------------------------------------
<S>                             <C>           <C>           <C>                <C>          <C>
EXPRESS
  Stores                              745           716           673               29           43
  Selling Sq. Ft.               4,613,000     4,357,000     3,902,000          256,000      455,000
- ----------------------------------------------------------------------------------------------------
LERNER NEW YORK
  Stores                              838           846           877               (8)         (31)
  Selling Sq. Ft.               6,396,000     6,580,000     6,802,000         (184,000)    (222,000)
- ----------------------------------------------------------------------------------------------------
LANE BRYANT
  Stores                              826           812           817               14           (5)
  Selling Sq. Ft.               3,936,000     3,859,000     3,852,000           77,000        7,000
- ----------------------------------------------------------------------------------------------------
THE LIMITED
  Stores                              708           709           746               (1)         (37)
  Selling Sq. Ft.               4,284,000     4,358,000     4,482,000          (74,000)    (124,000)
- ----------------------------------------------------------------------------------------------------
HENRI BENDEL
  Stores                                4             4             4                0            0
  Selling Sq. Ft.                  88,000        93,000        93,000           (5,000)           0
- ----------------------------------------------------------------------------------------------------
VICTORIA'S SECRET STORES
  Stores                              667           601           570               66           31
  Selling Sq. Ft.               2,966,000     2,586,000     2,346,000          380,000      240,000
- ----------------------------------------------------------------------------------------------------
CACIQUE
  Stores                              120           114           108                6            6
  Selling Sq. Ft.                 364,000       342,000       318,000           22,000       24,000
- ----------------------------------------------------------------------------------------------------
STRUCTURE
  Stores                              514           466           394               48           72
  Selling Sq. Ft.               1,985,000     1,755,000     1,409,000          230,000      346,000
- ----------------------------------------------------------------------------------------------------
ABERCROMBIE & FITCH CO.
  Stores                              102            67            49               35           18
  Selling Sq. Ft.                 808,000       541,000       405,000          267,000      136,000
- ----------------------------------------------------------------------------------------------------
BATH & BODY WORKS
  Stores                              518           318           194              200          124
  Selling Sq. Ft.                 881,000       489,000       248,000          392,000      241,000
- ----------------------------------------------------------------------------------------------------
PENHALIGON'S
  Stores                                4             4             7                0           (3)
  Selling Sq. Ft.                   2,000         2,000         3,000                0       (1,000)
- ----------------------------------------------------------------------------------------------------
THE LIMITED TOO
  Stores                              288           210           184               78           26
  Selling Sq. Ft.                 907,000       665,000       566,000          242,000       99,000
- ----------------------------------------------------------------------------------------------------
TOTAL RETAIL DIVISIONS
  Stores                            5,334         4,867         4,623              467          244
  Selling Sq. Ft.              27,230,000    25,627,000    24,426,000        1,603,000    1,201,000
- ----------------------------------------------------------------------------------------------------
</TABLE>
- --------------------------------------------------------------------------------
IMPACT OF INFLATION
- --------------------------------------------------------------------------------
The Company's results of operations and financial condition are presented based
upon historical cost. While it is difficult to accurately measure the impact of
inflation due to the imprecise nature of the estimates required, the Company
believes that the effects of inflation, if any, on the results of operations
and financial condition have been minor.


                                      65
<PAGE>   13
CONSOLIDATED STATEMENTS OF INCOME
- -------------------------------------------------------------------------------
(Thousands except per share amounts)

<TABLE>
- -----------------------------------------------------------------------------
                                            1994         1993         1992 
- -----------------------------------------------------------------------------
<S>                                     <C>          <C>          <C>
NET SALES                               $ 7,320,792  $ 7,245,088  $ 6,944,296 
Costs of Goods Sold,  
  Occupancy and Buying Costs             (5,206,429)  (5,286,253)  (4,953,556)
- -----------------------------------------------------------------------------
GROSS INCOME                              2,114,363    1,958,835    1,990,740
General, Administrative 
  and Store Operating Expenses           (1,315,374)  (1,259,896)  (1,202,042)
Special and Nonrecurring Items, Net               -        2,617            -
- -----------------------------------------------------------------------------
OPERATING INCOME                            798,989      701,556      788,698
Interest Expense                            (65,381)     (63,865)     (62,398)
Other Income, Net                            10,735        7,308       10,080
Gain on Issuance of United
  Retail Group Stock                              -            -        9,117
- -----------------------------------------------------------------------------
INCOME BEFORE INCOME TAXES                  744,343      644,999      745,497
Provision for Income Taxes                  296,000      254,000      290,000
- -----------------------------------------------------------------------------
NET INCOME                              $   448,343  $   390,999  $   455,497
- -----------------------------------------------------------------------------
NET INCOME PER SHARE                    $      1.25  $      1.08  $      1.25
- -----------------------------------------------------------------------------
</TABLE>

The accompanying Notes are an integral part of these Consolidated Financial
Statements.

<TABLE>
<CAPTION>
NET INCOME
(Millions)
CAGR 17%
(Compound Annual
Growth Rate, last 
ten years)

<S>                   <C>
84                    $ 92
85                     145
86                     228
87                     235
88                     245
89                     347
90                     398
91                     403
92                     455
93                     391
94                     448

</TABLE>

<TABLE>
<CAPTION>
NET SALES
(Millions) 
CAGR 18%

<S>                    <C>
84                     $1,343
85                      2,387
86                      3,143
87                      3,528
88                      4,071
89                      4,648
90                      5,254
91                      6,149
92                      6,944
93                      7,245
94                      7,321

</TABLE>
                                      66
<PAGE>   14

CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------
(Thousands)


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------
ASSETS                                        JAN. 28, 1995   JAN. 29, 1994
- --------------------------------------------------------------------------
<S>                                              <C>            <C>
CURRENT ASSETS
Cash and Equivalents                             $  242,780     $  320,558
Accounts Receivable                               1,292,399      1,056,911
Inventories                                         870,440        733,700
Other                                               142,047        109,456
- --------------------------------------------------------------------------
TOTAL CURRENT ASSETS                              2,547,666      2,220,625
- --------------------------------------------------------------------------
PROPERTY AND EQUIPMENT, NET                       1,692,145      1,666,588
- --------------------------------------------------------------------------
OTHER ASSETS                                        330,266        247,892
- --------------------------------------------------------------------------
TOTAL ASSETS                                     $4,570,077     $4,135,105
- --------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY
- --------------------------------------------------------------------------
CURRENT LIABILITIES
Accounts Payable                                 $  275,303     $  250,363
Accrued Expenses                                    372,676        347,892
Certificates of Deposit                              25,200         15,700
Income Taxes                                        124,376         93,489
- --------------------------------------------------------------------------
TOTAL CURRENT LIABILITIES                           797,555        707,444
- --------------------------------------------------------------------------
LONG-TERM DEBT                                      650,000        650,000
- --------------------------------------------------------------------------
DEFERRED INCOME TAXES                               306,139        275,101
- --------------------------------------------------------------------------
OTHER LONG-TERM LIABILITIES                          55,427         61,267
- --------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
Common Stock                                        189,727        189,727
Paid-In Capital                                     132,938        128,906
Retained Earnings                                 2,716,516      2,397,112
- --------------------------------------------------------------------------
                                                  3,039,181      2,715,745
Less: Treasury Stock, at Cost                      (278,225)      (274,452)
- --------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY                        2,760,956      2,441,293
- --------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY       $4,570,077     $4,135,105
- --------------------------------------------------------------------------
</TABLE>

The accompanying Notes are an integral part of these Consolidated Financial
Statements.


<TABLE>
<CAPTION>
EQUITY AND DEBT
(Billions)
           84        85        86        87        88         89          90          91          92          93         94
        --------  --------  --------  --------  --------  ----------  ----------  ----------  ----------  ----------  ----------
<C>     <C>       <C>       <C>       <C>       <C>       <C>         <C>         <C>         <C>         <C>         <C>
EQUITY     $.275     $.404     $.781     $.729     $.946      $1,240      $1,560      $1,877      $2,268      $2,441      $2,761  

DEBT       $.150     $.671     $.417     $.681     $.518      $ .446      $ .540      $ .714      $ .542      $ .650      $ .650 

</TABLE>

                                      67
<PAGE>   15
<TABLE>
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY                   
- ------------------------------------------------------------------
(Thousands)                                                       
<CAPTION>                                                         
                                                  COMMON STOCK    
                                                ------------------
                                                SHARES       PAR  
                                           OUTSTANDING     VALUE  
- ------------------------------------------------------------------
<S>                                          <C>          <C>     
BALANCE, FEBRUARY 1, 1992                    361,786      $189,727
- ------------------------------------------------------------------
Net Income                                        --            --
Cash Dividends                                    --            --
Exercise of Stock Options and Other              862            --
Warrants Issued for Acquisition                   --            --
- ------------------------------------------------------------------
BALANCE, JANUARY 30, 1993                    362,648      $189,727
- ------------------------------------------------------------------
Net Income                                        --            --
Cash Dividends                                    --            --
Purchase of Treasury Stock                    (5,288)           --
Exercise of Stock Options and Other              441            --
- ------------------------------------------------------------------
BALANCE, JANUARY 29, 1994                    357,801      $189,727
- ------------------------------------------------------------------
Net Income                                        --            --
Cash Dividends                                    --            --
Purchase of Treasury Stock                      (629)           --
Exercise of Stock Options and Other              432            --
- ------------------------------------------------------------------
BALANCE, JANUARY 28, 1995                    357,604      $189,727
- ------------------------------------------------------------------
</TABLE>                                                          

The accompanying Notes are an integral part of these Consolidated Financial
Statements. 


<TABLE>
<CAPTION>
SHAREHOLDERS' EQUITY
(Millions) CAGR 26% 

               84        85        86        87        88         89          90          91          92          93         94     
            --------  --------  --------  --------  --------  ----------  ----------  ----------  ----------  ----------  ----------
            <S>       <C>       <C>       <C>       <C>       <C>         <C>         <C>         <C>         <C>         <C>       
            $.275      $.404     $.781      $.729     $.946     $1,240      $1,560      $1,877      $2,268      $2,441      $2,761
</TABLE>

<TABLE>
<CAPTION>
NET INCOME PER SHARE CAGR 17%

               84        85         86        87        88        89         90        91        92        93        94
             -------   -------   -------   -------   -------   --------   --------  --------  --------  --------  --------
              <S>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>

              $ .26    $ .40     $ .60     $ .62     $ .68     $ .96     $1.10     $1.11     $1.25     $1.08     $1.25

</TABLE>



<PAGE>   16
<TABLE>
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
- ---------------------------------------------------------------------------------------------------------
(Thousands)                              
<CAPTION>                                
                                                                                                    TOTAL
                                              PAID-IN      RETAINED     TREASURY STOCK,     SHAREHOLDERS'
                                              CAPITAL      EARNINGS             AT COST            EQUITY
- ---------------------------------------------------------------------------------------------------------
<S>                                          <C>          <C>              <C>                 <C>
BALANCE, FEBRUARY 1, 1992                    $100,929     $1,783,027       $(196,891)          $1,876,792
- ---------------------------------------------------------------------------------------------------------
Net Income                                         --        455,497              --              455,497
Cash Dividends                                     --       (101,730)             --             (101,730)
Exercise of Stock Options and Other             6,598             --          10,211               16,809
Warrants Issued for Acquisition                20,249             --              --               20,249
- ---------------------------------------------------------------------------------------------------------
BALANCE, JANUARY 30, 1993                    $127,776     $2,136,794       $(186,680)          $2,267,617
- ---------------------------------------------------------------------------------------------------------
Net Income                                         --        390,999              --              390,999
Cash Dividends                                     --       (130,681)             --             (130,681)
Purchase of Treasury Stock                         --             --         (93,328)             (93,328)
Exercise of Stock Options and Other             1,130             --           5,556                6,686
- ---------------------------------------------------------------------------------------------------------
BALANCE, JANUARY 29, 1994                    $128,906     $2,397,112       $(274,452)          $2,441,293
- ---------------------------------------------------------------------------------------------------------
Net Income                                         --        448,343              --              448,343
Cash Dividends                                     --       (128,939)             --             (128,939)
Purchase of Treasury Stock                         --             --         (11,382)             (11,382)
Exercise of Stock Options and Other             4,032             --           7,609               11,641
- ---------------------------------------------------------------------------------------------------------
BALANCE, JANUARY 28, 1995                    $132,938     $2,716,516       $(278,225)          $2,760,956
- ---------------------------------------------------------------------------------------------------------
</TABLE>                                  

The accompanying Notes are an integral part of these Consolidated Financial
Statements. 


<TABLE>
<CAPTION>
WORKING CAPITAL
(Millions)

               84        85        86        87        88        89        90         91          92          93         94
            --------  --------  --------  --------  --------  --------  --------  ----------  ----------  ----------  ----------
            <S>       <C>       <C>       <C>       <C>       <C>       <C>       <C>         <C>         <C>         <C>
              $.181     $.420     $.587    $.630      $.568     $.686     $.884     $1,084      $1,063      $1,513      $1,750    

</TABLE>

                                      69
<PAGE>   17

<TABLE>
CONSOLIDATED STATEMENTS OF CASH FLOWS
- ---------------------------------------------------------------------------------------
(Thousands)

<CAPTION>
                                                    1994         1993           1992
- ---------------------------------------------------------------------------------------
<S>                                              <C>           <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income                                       $ 448,343     $ 390,999      $ 455,497
- ---------------------------------------------------------------------------------------
IMPACT OF OTHER OPERATING ACTIVITIES 
ON CASH FLOWS                        
Depreciation and Amortization                      267,888       271,353        246,977
Special and Nonrecurring Items                          --        (2,617)            --
- ---------------------------------------------------------------------------------------
CHANGE IN ASSETS AND LIABILITIES
Accounts Receivable                               (235,488)     (219,534)      (101,545)
Inventories                                       (136,740)       70,006        (73,657)
Accounts Payable and Accrued Expenses               49,724        14,943        118,289
Income Taxes                                        30,887        20,773         82,369
Other Assets and Liabilities                       (63,536)      (97,784)        26,198
- ---------------------------------------------------------------------------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES          361,078       448,139        754,128
- ---------------------------------------------------------------------------------------
INVESTING ACTIVITIES
Capital Expenditures                              (319,676)     (295,804)      (429,545)
Businesses Acquired                                     --            --        (60,043)
Proceeds from Sale of Business                          --       285,000             --
Tax Effect of Gain on Sale of Business                  --       (64,750)            --
- ---------------------------------------------------------------------------------------
CASH USED FOR INVESTING ACTIVITIES                (319,676)      (75,554)      (489,588)
- ---------------------------------------------------------------------------------------
FINANCING ACTIVITIES
Net Proceeds (Repayments) of
    Commercial Paper Borrowings
    and Certificates of Deposit                      9,500       (25,939)      (322,119)
Repayments of Long-Term Debt                            --      (100,000)            --
Proceeds from Issuance
    of Unsecured Notes                                  --       250,000        150,000
Dividends Paid                                    (128,939)     (130,681)      (101,730)
Purchase of Treasury Stock                         (11,382)      (93,328)            --
Stock Options and Other                             11,641         6,686         16,809
- ---------------------------------------------------------------------------------------
NET CASH USED FOR 
FINANCING ACTIVITIES                              (119,180)      (93,262)      (257,040)
- ---------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN
CASH AND EQUIVALENTS                               (77,778)      279,323          7,500
Cash and Equivalents, Beginning of Year            320,558        41,235         33,735
- ---------------------------------------------------------------------------------------
CASH AND EQUIVALENTS, END OF YEAR                $ 242,780     $ 320,558      $  41,235
- ---------------------------------------------------------------------------------------
The accompanying Notes are an integral part of these Consolidated Financial Statements.
</TABLE>
                                      70
<PAGE>   18
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

- -  PRINCIPLES OF CONSOLIDATION
The Consolidated Financial Statements include the accounts of The Limited, Inc.
(the Company) and all significant subsidiaries which are more than 50% owned
and controlled. All significant intercompany balances and transactions have
been eliminated in consolidation.
     Investments in other entities (including joint ventures) which are more 
than 20% owned are accounted for on the equity method.

- -  FISCAL YEAR
The Company's fiscal year ends on the Saturday closest to January 31. Fiscal
years are designated in the financial statements and notes by the calendar year
in which the fiscal year commences. The results for fiscal years 1994, 1993 and
1992 represent the 52-week periods ended January 28, 1995, January 29, 1994 and
January 30, 1993.

- -  CASH AND EQUIVALENTS
Cash and equivalents include amounts on deposit with financial institutions and
money market investments with maturities of less than 90 days.

- -  INVENTORIES
Inventories are principally valued at the lower of average cost or market, on a
first-in first-out basis, utilizing the retail method.

- -  PROPERTY AND EQUIPMENT
Depreciation and amortization of property and equipment are computed for
financial reporting purposes on a straight-line basis, using service lives
ranging principally from 10-30 years for buildings and improvements and 3-10
years for other property and equipment. The cost of assets sold or retired and
the related accumulated depreciation or amortization are removed from the
accounts with any resulting gain or loss included in net income. Maintenance 
and repairs are charged to expense as incurred. Major renewals and betterments
which extend service lives are capitalized.

- -  GOODWILL AMORTIZATION
Goodwill represents the excess of the purchase price over the fair value of the
net assets of acquired companies and is amortized on a straight-line basis
principally over 30 years.

- -  INTEREST RATE SWAP AGREEMENTS
The difference between the amount of interest to be paid and the amount of
interest to be received under interest rate swap agreements due to changing
interest rates is charged or credited to interest expense over the life of the
swap agreement. Gains and losses from the disposition of swap agreements are
deferred and amortized over the term of the related agreements.

- -  INCOME TAXES
Effective January 31, 1993, the Company adopted Statement of Financial 
Accounting Standards (SFAS) 109, "Accounting for Income Taxes." SFAS 109
requires a change from the deferred method of accounting for income taxes to
the liability method. Under this method, deferred tax assets and liabilities
are recognized based on the difference between the financial statement carrying
amounts of existing assets and liabilities and their respective tax bases.
Deferred tax assets and liabilities are measured using enacted tax rates in
effect in the years in which those temporary differences are expected to
reverse. Under SFAS 109, the effect on deferred taxes of a change in tax rates
is recognized in income in the period that includes the enactment date. Under
the deferred method, which was applied in 1992 and prior years, deferred income
taxes are recognized for income and expense items that are reported in
different years for financial reporting purposes and income tax purposes using
the tax rate applicable for the year of calculation. Under the deferred method,
deferred taxes are not adjusted for subsequent changes in tax rates.
        
                                 71
<PAGE>   19
- -  SHAREHOLDERS' EQUITY
Five hundred million shares of $.50 par value common stock are authorized, of
which 357.6 million and 357.8 million were outstanding, net of 21.8 million
shares and 21.7 million shares held in treasury at January 28, 1995 and January
29, 1994. Ten million shares of $1.00 par value preferred stock are authorized,
none of which have been issued.

- -  NET INCOME PER SHARE
Net income per share is computed based upon the weighted average number of
outstanding common shares, including the effect of stock options. There were
358.6 million, 363.2 million and 363.7 million weighted average outstanding
shares for 1994, 1993 and 1992.

- -  ISSUANCE OF SUBSIDIARY STOCK
Gains or losses resulting from stock issued by a subsidiary of the Company are
recognized in current year's income. In 1992, the Company recognized a $9
million pre-tax gain which resulted from the March 1992 initial public offering
of the United Retail Group, Inc. A more detailed discussion of this matter is
included under the heading "Gain on Issuance of United Retail Group, Inc.
Stock" in Management's Discussion and Analysis on page 63 of this Annual Report.


2  SPECIAL AND NONRECURRING ITEMS
During the third quarter of 1993, the Company approved a plan which includes
the following components: the sale of a 60% interest in the Brylane mail order
business; the acceleration of the store remodeling, downsizing and closing
program at the Limited Stores and Lerner divisions; and the refocusing of the
merchandise strategy at the Henri Bendel division. The net pre-tax gain from
these special and nonrecurring items was $2.6 million.
     The remodeling, downsizing and closing program includes approximately 
360 Limited and Lerner stores and is expected to be completed by the end of
1995. The Company had closed approximately 80 of these stores and remodeled
approximately 200 of these stores as of January 28, 1995. The charge for these
actions totaled approximately $200 million. Costs remaining to be incurred
related to this program are approximately $14 million at January 28, 1995.
     The net impact of the plan is anticipated to be immaterial.
     A further discussion of this matter is included under the heading 
"Special and Non-recurring Items" in Management's Discussion and Analysis on 
page 62 of this Annual Report.

3  ACCOUNTS RECEIVABLE
Accounts receivable consisted of (Thousands):

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------
                                           1994               1993
- ----------------------------------------------------------------------
<S>                                      <C>                <C>
Deferred Payment Accounts                $1,250,636         $1,013,276
Trade and Other                              86,709             78,532
Allowance for Uncollectible Accounts        (44,946)           (34,897)
                                         ----------         ----------
                                         $1,292,399         $1,056,911
- ----------------------------------------------------------------------
</TABLE>

Finance charge revenue on the deferred payment accounts amounted to $223.9
million, $174.5 million and $141.8 million in 1994, 1993 and 1992, and the
provision for uncollectible accounts amounted to $72.7 million, $50.8 million
and $40.0 million in 1994, 1993 and 1992. These amounts are classified as
components of the cost to administer the deferred payment program and are
included in general, administrative and store operating expenses.

                                72
<PAGE>   20
4  PROPERTY AND EQUIPMENT
Property and equipment, at cost, consisted of (Thousands):

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------
                                                   1994            1993
- ---------------------------------------------------------------------------
<S>                                              <C>             <C>
Land, Buildings and Improvements                 $  510,563      $  510,998
Furniture, Fixtures and Equipment                 1,714,587       1,571,568
Leaseholds and Improvements                         515,226         506,258
Construction in Progress                             58,039          49,373
                                                 ----------      ----------
                                                  2,798,415       2,638,197
Less: Accumulated Depreciation and Amortization   1,106,270         971,609
                                                 ----------      ----------
Property and Equipment, Net                      $1,692,145      $1,666,588
- ---------------------------------------------------------------------------
</TABLE>

5  LEASED FACILITIES AND COMMITMENTS
Annual store rent is comprised of a fixed minimum amount, plus contingent rent
based upon a percentage of sales exceeding a stipulated amount. Store lease
terms generally require additional payments covering taxes, common area costs
and certain other expenses.  
     A summary of rent expense for 1994, 1993 and 1992 follows (Thousands): 

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------
STORE RENT:                     1994            1993            1992
- ---------------------------------------------------------------------------
  <S>                         <C>             <C>             <C>
  Fixed Minimum               $586,437        $540,381        $498,607
  Contingent                    17,522          19,727          19,043
                              --------        --------        --------
Total Store Rent               603,959         560,108         517,650
Equipment and Other             27,710          31,897          37,228
                              --------        --------        --------
Total Rent Expense            $631,669        $592,005        $554,878
- ---------------------------------------------------------------------------
</TABLE>

At January 28, 1995, the Company was committed to noncancelable leases 
with remaining terms of one to forty years. A substantial portion of these
commitments are store leases with initial terms ranging from ten to twenty
years. Accrued rent expense was $116.5 million and $99.1 million at January 28,
1995 and January 29, 1994.  
     A summary of minimum rent commitments under noncancelable leases 
follows (Thousands):

<TABLE>
<S>           <C>
1995          $  617,645
1996             606,120
1997             587,825
1998             565,999
1999             539,742
Thereafter    $2,802,487
</TABLE>


6  LONG-TERM DEBT
Long-term debt consisted of (Thousands):
<TABLE>
<CAPTION>
- ---------------------------------------------------------
                                     1994         1993
- ---------------------------------------------------------
<S>                                <C>          <C>
7 1/2% Debentures Due March 2023    $250,000     $250,000
7 4/5% Notes Due May 2002            150,000      150,000
9 1/8% Notes Due February 2001       150,000      150,000
8 7/8% Notes Due August 1999         100,000      100,000
                                    --------     --------
                                    $650,000     $650,000
- --------------------------------------------------------
</TABLE>
                                                      73
<PAGE>   21
The Company maintains two revolving credit agreements (the "Agreements")
totaling $840 million. One Agreement provides the Company available borrowings
of up to $490 million. The other Agreement provides World Financial Network
National Bank, a wholly-owned consolidated subsidiary, available borrowings of
up to $350 million. Borrowings outstanding under the Agreements are due
December 4, 1999. However, the revolving terms of each of the Agreements may be
extended an additional two years upon notification by the Company at least 60
days prior to December 4, 1996, subject to the approval of the lending banks.
Both Agreements have similar borrowing options, including interest rates which
are based on either the lender's "Base Rate," as defined, LIBOR, CD based
options or at a rate submitted under a bidding process. Aggregate commitment
and facility fees for the Agreements approximate 0.11% of the total commitment.
Both Agreements place restrictions on the amount of the Company's working
capital, debt and net worth. No amounts were outstanding under the Agreements
at January 28, 1995.
     The Agreements support the Company's commercial paper program which is used
from time to time to fund working capital and other general corporate
requirements. No commercial paper was outstanding at January 28, 1995.
     Up to $250 million of debt securities and warrants to purchase debt 
securities may be issued under the Company's shelf registration statement.
     All long-term debt outstanding at January 28, 1995 and January 29, 1994 is
unsecured.
     The Company periodically enters into interest rate swap agreements with the
intent to manage interest rate exposure. At January 28, 1995, the Company had
three interest rate swap positions outstanding, each having a $100 million
notional principal amount. One contract effectively changed the Company's
interest rate exposure on $100 million of variable rate debt to a fixed rate of
8.09% through July 2000. The counterparty to the swap contract has an option to
cancel the remaining term of the contract in July 1995. The remaining two
contracts effectively change the interest rate on $200 million of fixed rate
debt to a variable rate. These contracts expire in November 1995 and February
1996.
     No long-term debt matures in years 1995-1998; $100 million matures in 1999.
Interest paid approximated $64.7 million, $57.4 million and $60.0 million in
1994, 1993 and 1992.

7  INCOME TAXES

The Company adopted SFAS No. 109 effective January 31, 1993. No cumulative
effect adjustment was required for the adoption as the difference in deferred
income taxes under SFAS 109 and APB Opinion 11 was immaterial. The impact on
the year of adoption was also immaterial.
     The provision for income taxes consisted of (Thousands):
 
<TABLE>
- ------------------------------------------------------------------------------
CURRENTLY PAYABLE:               1994          1993          1992
- ------------------------------------------------------------------------------
<S>                            <C>           <C>           <C>
Federal                        $231,000      $249,400      $174,900
State                            32,000        35,100        28,700
Foreign                           4,100         6,400         6,400
                               --------      --------      --------
                                267,100       290,900       210,000
- ------------------------------------------------------------------------------
DEFERRED:
Federal                          12,900       (41,800)       62,700
State                            16,000         4,900        17,300
                               --------      --------      --------
                                 28,900       (36,900)       80,000
                               --------      --------      --------
Total Provision                $296,000      $254,000      $290,000
- ------------------------------------------------------------------------------
</TABLE>

The foreign component of pre-tax income, arising principally from overseas   
sourcing operations, was $40.9 million, $54.8 million and $58.7 million in   
1994, 1993 and 1992.                                                         
     A reconciliation between the statutory Federal income tax rate and the
effective income tax rate follows:
                                      74
<PAGE>   22
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                              1994          1993          1992
- -------------------------------------------------------------------------------
<S>                                           <C>           <C>           <C>
Federal Income Tax Rate                       35.0%         35.0%         34.0%
State Income Tax, Net of       
  Federal Income Tax Effect                    4.2           4.0           4.0
Other Items, Net                                .6            .4            .9
                                              ----          ----          ----
                                              39.8%         39.4%         38.9%
- -------------------------------------------------------------------------------
</TABLE>
Income taxes payable included current deferred tax assets of $44.5 million and
$41.1 million at January 28, 1995 and January 29, 1994. The effect of temporary
differences which give rise to deferred income tax balances was as follows
(Thousands):

<TABLE>
- -------------------------------------------------------------------------------------------------------
<CAPTION>
                                            1994                                   1993
                           ------------------------------------     -----------------------------------
                           ASSETS      LIABILITIES      TOTAL       ASSETS      LIABILITIES    TOTAL
- -------------------------------------------------------------------------------------------------------
<S>                        <C>         <C>            <C>          <C>          <C>           <C>
Excess of Tax Over     
  Book Depreciation             --     $(156,208)     $(156,208)         --     $(123,539)    $(123,539)
Undistributed Earnings         
  of Foreign Affiliate          --      (109,350)      (109,350)         --      (103,485)     (103,485)
Investment in Affiliate         --       (28,056)       (28,056)         --       (39,171)      (39,171)
State Income Taxes         $12,595            --         12,595     $ 8,681            --         8,681
Bad Debt Reserve            18,678            --         18,678      11,022            --        11,022
Special and Nonrecurring    18,912            --         18,912      25,092            --        25,092
Other                       30,170       (48,385)       (18,215)     23,163       (35,735)      (12,572)
                           -------     ---------      ---------     -------     ---------     ---------
Total Deferred         
  Income Taxes             $80,355     $(341,999)     $(261,644)    $67,958     $(301,930)    $(233,972)
- -------------------------------------------------------------------------------------------------------
</TABLE>

For the year 1992, deferred income tax expense resulted from timing differences
in the  recognition of income and expense. The components of the deferred tax
provision follow  (Thousands):  
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------
                                                                     1992
- ---------------------------------------------------------------------------
<S>                                                                 <C>
Excess of Tax Over Book Depreciation                                $45,400
Other Items, Net                                                     34,600
                                                                    -------
                                                                    $80,000
- ---------------------------------------------------------------------------
</TABLE>
Income tax payments approximated $230.9 million, $291.3 million and $199.8
million for 1994, 1993 and 1992.
    The Internal Revenue Service has assessed the Company for additional taxes
and interest for 1989 and 1990. The assessment was based primarily on the
treatment of transactions involving the Company's foreign operations and
construction allowances. The Company strongly disagrees with the assessment and
is vigorously contesting the matter. Management believes resolution of this
matter will not have a material adverse effect on the Company's results of
operations or financial condition.
        
<TABLE>
8 STOCK OPTIONS AND RESTRICTED STOCK

Stock options are granted to officers and key employees based upon fair market
value at the date of grant. Option activity for 1992, 1993 and 1994 follows:
<CAPTION>
- ---------------------------------------------------------------------------------------------
                                                       Number of            Weighted Average               
                                                          Shares      Option Price Per Share
- ---------------------------------------------------------------------------------------------
<S>                                                    <C>           <C>                        
OUTSTANDING OPTIONS, FEBRUARY 1, 1992                  5,122,000                      $16.49
Activity During 1992:   Granted                        1,476,000                       23.91          
                        Exercised                       (772,000)                      12.73          
                        Canceled                        (312,000)                      22.99
- ---------------------------------------------------------------------------------------------
OUTSTANDING OPTIONS, JANUARY 30, 1993                  5,514,000                      $18.57
Activity During 1993:   Granted                        2,457,000                       21.74          
                        Exercised                       (431,000)                      12.22                   
                        Canceled                        (357,000)                      22.32
- ---------------------------------------------------------------------------------------------
OUTSTANDING OPTIONS, JANUARY 29, 1994                  7,183,000                      $19.87
Activity During 1994:   Granted                        2,122,000                       17.19          
                        Exercised                       (393,000)                      11.44                   
                        Canceled                        (498,000)                      21.49
- ---------------------------------------------------------------------------------------------
OUTSTANDING OPTIONS, JANUARY 28, 1995                  8,414,000                      $19.56
- ---------------------------------------------------------------------------------------------
</TABLE>
                                      75
<PAGE>   23

The Company had approximately 2.2 million shares available for grant at January
28, 1995 as compared to 5.3 million shares available at January 29, 1994 and
7.4 million shares available at January 30, 1993. Approximately 8.4 million
shares of the Company's common stock were reserved for outstanding options, of
which 4.1 million were exercisable as of January 28, 1995.
In 1994 and 1993, approximately 848,000 and 590,000 restricted shares of the
Company's common stock were granted to certain officers and key associates. The
market value of the shares at the date of grant amounted to $16.7 million in
1994 and $12.7 million in 1993 and is recorded within treasury stock in the
accompanying Consolidated Financial Statements. The market value is being
amortized as compensation expense over the vesting period which ranges from
four to ten years. Compensation expense of $7.3 million and $1.3 million was
recorded in 1994 and 1993.

9 RETIREMENT BENEFITS

The Company sponsors a defined contribution retirement plan. Participation in
this plan is available to all associates who have completed 1,000 or more hours
of service with the Company during certain 12 month periods and attained the
age of 21. Company contributions#to this plan are based on a percentage of the
associates# annual compensation. The cost of this plan was $26.7 million in
1994, $25.9 million in 1993 and $20.1 million in 1992.

<TABLE>
10 FINANCE SUBSIDIARY

World Financial Network National Bank, a wholly-owned consolidated finance subsidiary, 
provides private label credit card lines to the customers of certain retail affiliates. 
Condensed financial information of the finance subsidiary follows (Thousands):
- ----------------------------------------------------------------------------------
<CAPTION>
ASSETS                                            JAN. 28, 1995     JAN. 29, 1994
- ----------------------------------------------------------------------------------
<S>                                               <C>               <C>
Credit Card Receivables, Net of        
  Allowance for Uncollectible Accounts               $1,206,000         $0,978,500
Other Assets, Net                                        48,900             40,300
                                                     ----------         ----------
                                                     $1,254,900         $1,018,800
- ----------------------------------------------------------------------------------
LIABILITIES AND INVESTMENT
Certificates of Deposit                              $   25,200         $   15,700
Payable to Wholly-Owned Subsidiaries   
  and Affiliates of The Limited, Inc.                    37,400             18,200
- ----------------------------------------------------------------------------------
INVESTMENT OF THE LIMITED, INC.:
Subordinated Debt                                     1,095,900            902,700
Equity Investment                                        96,400             82,200
                                                     ----------         ----------
                                                     $1,254,900         $1,018,800
- ----------------------------------------------------------------------------------
</TABLE>

Holders of credit cards issued by the finance subsidiary are located throughout
the United States, and have various available lines of credit which are subject
to change by the finance subsidiary. The credit cards are used to purchase
merchandise offered for sale by affiliates.

11 DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate
that value:

/ /  CURRENT ASSETS AND CURRENT LIABILITIES
The carrying value of cash equivalents, short-term borrowings, accounts payable
and accrued expenses approximates fair value because of their short maturity.
The carrying amount of the credit card receivables approximates fair value due
to the short maturity and because the average interest rate approximates
current market origination rates.  

/ /  LONG-TERM DEBT
The fair value of the Company's long-term debt is estimated based on the quoted
market prices for the same or similar issues or on the current rates offered to
the Company for debt of the same remaining maturities.        

/ /  INTEREST RATE SWAP AGREEMENTS
The fair value of interest rate swaps is the estimated amount that the Company
would receive or pay to terminate the swap agreements at the reporting date,
taking into account current interest rates and the current creditworthiness of
the swap counterparties.

                                      76
<PAGE>   24
<TABLE>

The estimated fair values of the Company's financial instruments are as follows (Thousands):
- --------------------------------------------------------------------------------------
<CAPTION>
                                    1994                                1993
                         -------------------------           -------------------------
                          CARRYING            FAIR            CARRYING            FAIR
                            AMOUNT           VALUE              AMOUNT           VALUE
- --------------------------------------------------------------------------------------
<S>                      <C>             <C>                 <C>             <C>                                           
Long-Term Debt           $(650,000)      $(620,540)          $(650,000)      $(712,078)
Interest Rate Swaps      $    (886)      $  (5,970)          $     (13)      $ (13,289)
- --------------------------------------------------------------------------------------
</TABLE>

<TABLE>
12      QUARTERLY FINANCIAL DATA (UNAUDITED)

Summarized quarterly financial results for 1994 and 1993 follow (Thousands
except per share amounts):
- ---------------------------------------------------------------------------------
<CAPTION>
                            FIRST          SECOND           THIRD         FOURTH
- ---------------------------------------------------------------------------------
<S>                    <C>             <C>             <C>             <C>
1994 QUARTER
Net Sales              $1,481,628      $1,585,392      $1,715,176      $2,538,596
Gross Income              384,931         402,666         495,295         831,471
Net Income                 47,276          53,832          90,490         256,745
Net Income Per Share        $0.13           $0.15           $0.25           $0.72
- ---------------------------------------------------------------------------------
1993 QUARTER
Net Sales              $1,518,561      $1,689,055      $1,616,667      $2,420,805
Gross Income              380,727         427,710         447,048         703,350
Net Income                 44,225          68,232          82,215         196,327
Net Income Per Share        $0.12           $0.19           $0.23           $0.54
- ---------------------------------------------------------------------------------
</TABLE>

<TABLE>
MARKET PRICE AND DIVIDEND INFORMATION
- --------------------------------------------------------------------------
<CAPTION>
                                                             CASH DIVIDEND
                                         MARKET PRICE            PER SHARE
- ---------------------------------------------------------------------------
<S>                                   <C>          <C>        <C>
FISCAL YEAR 1994                       HIGH          LOW
4th Quarter                           $21-3/8      $16-7/8            $.09
3rd Quarter                            21-5/8       17-1/4             .09
2nd Quarter                            20           16-7/8             .09
1st Quarter                           $22-1/4      $16-3/4            $.09
- --------------------------------------------------------------------------
FISCAL YEAR 1993
4th Quarter                           $23-1/4      $16-5/8            $.09
3rd Quarter                            24           20                 .09
2nd Quarter                            24-7/8       19-3/4             .09
1st Quarter                           $30          $21-1/4            $.09
- --------------------------------------------------------------------------
</TABLE>

The Company's common stock is traded on the New York Stock Exchange ("LTD") and
the London Stock Exchange. On January 28, 1995, there were 74,321 shareholders
of record. However, when including active associates who participate in the
Company's stock purchase plan, associates who own shares through Company
sponsored retirement plans and others holding shares in broker accounts under
street name, the Company estimates the shareholder base at approximately
140,000.

                                      77

<PAGE>   1


                                                                      EXHIBIT 21

                         SUBSIDIARIES OF THE REGISTRANT

<TABLE>
<CAPTION>
                                                                Jurisdiction
         Subsidiaries(a)                                       of Incorporation
         ------------                                           ----------------
<S>                                                             <C>
Express, Inc.(b)                                                 Delaware
Lerner New York, Inc.(c)                                         Delaware
Lane Bryant, Inc.(d)                                             Delaware
The Limited London-Paris-New York, Inc.(e)                       Delaware
Henri Bendel, Inc.(f)                                            Delaware
Victoria's Secret Stores, Inc.(g)                                Delaware
Cacique, Inc.(h)                                                 Delaware
Victoria's Secret Catalogue, Inc.(i)                             Delaware
Structure, Inc.(j)                                               Delaware
Abercrombie & Fitch, Inc.(k)                                     Delaware
Bath & Body Works, Inc.(l)                                       Delaware
Penhaligon's Limited(m)                                          United Kingdom
Limited Too, Inc.(n)                                             Delaware
Mast Industries, Inc.(o)                                         Delaware
Mast Industries (Far East) Limited(p)                            Hong Kong
Gryphon Development, Inc.(q)                                     Delaware
World Financial Network National Bank(r)                         United States
Limited Distribution Services, Inc.(s)                           Delaware
Limited Service Corporation(t)                                   Delaware
</TABLE>
- -----------------
(a)  The names of certain subsidiaries are omitted since such unnamed
     subsidiaries, considered in the aggregate as a single subsidiary, would not
     constitute a significant subsidiary as of January 28, 1995.

(b)  Express, Inc. is a wholly-owned subsidiary of Express Holding Corporation,
     a Delaware corporation and a wholly-owned subsidiary of the registrant.

(c)  Lerner New York, Inc. is a wholly-owned subsidiary of Lerner Holding
     Corporation, a Delaware corporation and a wholly-owned subsidiary of the
     registrant.

(d)  Lane Bryant, Inc. is a wholly-owned subsidiary of Lane Bryant Holding
     Corporation, a Delaware corporation and a wholly-owned subsidiary of the
     registrant.

(e)  The Limited London-Paris-New York, Inc. is a wholly-owned subsidiary of LIM
     Holding Corporation, a Delaware corporation and a wholly-owned subsidiary
     of the registrant.

(f)  Henri Bendel, Inc. is a wholly-owned subsidiary of Henri Bendel Holding
     Corporation, a Delaware corporation and a wholly-owned subsidiary of the
     registrant.

(g)  Victoria's Secret Stores, Inc. is a wholly-owned subsidiary of Victoria's
     Secret Stores Holding Corporation, a Delaware corporation and a
     wholly-owned subsidiary of the registrant.

(h)  Cacique, Inc. is a wholly-owned subsidiary of Cacique Holding Corporation,
     a Delaware corporation and a wholly-owned subsidiary of the registrant.


<PAGE>   2


(i)  Victoria's Secret Catalogue, Inc. is a wholly-owned subsidiary of
     Victoria's Secret Catalogue Holding Corporation, a Delaware corporation and
     a wholly-owned subsidiary of the registrant.

(j)  Structure, Inc. is a wholly-owned subsidiary of Structure Holding
     Corporation, a Delaware corporation and a wholly-owned subsidiary of the
     registrant.

(k)  Abercrombie & Fitch, Inc. is a wholly-owned subsidiary of Abercrombie &
     Fitch Holding Corporation, a Delaware corporation and a wholly-owned
     subsidiary of the registrant.

(l)  Bath & Body Works, Inc. is a wholly-owned subsidiary of Bath and Body Works
     Holding Corporation, Inc., a Delaware corporation and a wholly-owned
     subsidiary of the registrant.

(m)  Penhaligon's Limited is a wholly-owned subsidiary of PENHAL Investments,
     Inc., a Delaware corporation and a wholly-owned subsidiary of the
     registrant.

(n)  Limited Too, Inc. is a wholly-owned subsidiary of Limited Too Holding
     Corporation, a Delaware corporation and a wholly-owned subsidiary of the
     registrant.

(o)  Mast Industries, Inc. is a wholly-owned subsidiary of Mast Holding
     Corporation, a Delaware corporation and a wholly-owned subsidiary of the
     registrant.

(p)  Mast Industries (Far East) Limited is a wholly-owned subsidiary of Mast
     Industries, Inc.

(q)  Gryphon Development, Inc. is a wholly-owned subsidiary of the Gryphon
     Holding Corporation, a Delaware corporation and a wholly-owned subsidiary
     of the registrant.

(r)  World Financial Network National Bank is a wholly-owned subsidiary of the
     registrant.

(s)  Limited Distribution Services, Inc. is a wholly-owned subsidiary of LTDSP,
     Inc., a Delaware corporation and a wholly-owned subsidiary of the
     registrant.

(t)  Limited Service Corporation is a wholly-owned subsidiary of the registrant.



<PAGE>   1
                                                                    EXHIBIT 23

                      CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the incorporation by reference in the registration statements of
The Limited, Inc. on Form S-8, Registration Nos. 33-18533, 33-25005, 2-92277,
33-24829, 33-24507, 33-24828, 2-95788, 2-88919, 33-24518, 33-6965, 33-14049,
33-22844, 33-44041, 33-49871 and the registration statements on Form S-3,
Registration Nos. 33-20788, 33-31540, 33-43832 and 33-53366 of our report dated
February 13, 1995, on our audits of the consolidated financial statements and
financial statement schedule of The Limited, Inc. and Subsidiaries as of
January 28, 1995, and January 29, 1994, and for the fiscal years ended January
28, 1995, January 29, 1994, and January 30, 1993, which report is included in
this Annual Report on Form 10-K.


                                  COOPERS & LYBRAND L.L.P.


Columbus, Ohio
April 24, 1995




<PAGE>   1
                                                                EXHIBIT 24

                              POWER OF ATTORNEY
                          OFFICERS AND DIRECTORS OF
                              THE LIMITED, INC.

        The undersigned officer and/or director of The Limited, Inc., a
Delaware corporation, which anticipates filing an Annual Report on Form 10-K
for its fiscal year ended January 28, 1995 under the provisions of the
Securities Exchange Act of 1934 with the Securities and Exchange Commission,
Washington, D.C., hereby constitutes and appoints Leslie H. Wexner and 
Kenneth B. Gilman, and each of them, with full powers of substitution and
resubstitution, as attorney to sign for the undersigned in any and all
capacities such Annual Report on Form 10-K and any and all amendments thereto,
and any and all applications or other documents to be filed with the Securities
and Exchange Commission pertaining to such Annual Report on Form 10-K with full
power and authority to do and perform any and all acts and things whatsoever
required and necessary to be done in the premises, as fully to all intents and
purposes as the undersigned could do if personally present. The undersigned
hereby ratifies and confirms all that said attorney-in-fact and agent or his
substitute or substitutes may lawfully do or cause to be done by virtue hereof.

        EXECUTED as of the 27th day of January, 1995.



                                            /s/ Leslie H. Wexner
                                            -----------------------------------
                                            Leslie H. Wexner


<PAGE>   2


                              POWER OF ATTORNEY
                          OFFICERS AND DIRECTORS OF
                              THE LIMITED, INC.

        The undersigned officer and/or director of The Limited, Inc., a
Delaware corporation, which anticipates filing an Annual Report on Form 10-K
for its fiscal year ended January 28, 1995 under the provisions of the
Securities Exchange Act of 1934 with the Securities and Exchange Commission,
Washington, D.C., hereby constitutes and appoints Leslie H. Wexner and 
Kenneth B. Gilman, and each of them, with full powers of substitution and
resubstitution, as attorney to sign for the undersigned in any and all
capacities such Annual Report on Form 10-K and any and all amendments thereto,
and any and all applications or other documents to be filed with the Securities
and Exchange Commission pertaining to such Annual Report on Form 10-K with full
power and authority to do and perform any and all acts and things whatsoever
required and necessary to be done in the premises, as fully to all intents and
purposes as the undersigned could do if personally present. The undersigned
hereby ratifies and confirms all that said attorney-in-fact and agent or his
substitute or substitutes may lawfully do or cause to be done by virtue hereof.

        EXECUTED as of the 27th day of January, 1995.



                                            /s/ Michael A. Weiss
                                            -----------------------------------
                                            Michael A. Weiss



<PAGE>   3


                              POWER OF ATTORNEY
                          OFFICERS AND DIRECTORS OF
                              THE LIMITED, INC.

        The undersigned officer and/or director of The Limited, Inc., a
Delaware corporation, which anticipates filing an Annual Report on Form 10-K
for its fiscal year ended January 28, 1995 under the provisions of the
Securities Exchange Act of 1934 with the Securities and Exchange Commission,
Washington, D.C., hereby constitutes and appoints Leslie H. Wexner and 
Kenneth B. Gilman, and each of them, with full powers of substitution and
resubstitution, as attorney to sign for the undersigned in any and all
capacities such Annual Report on Form 10-K and any and all amendments thereto,
and any and all applications or other documents to be filed with the Securities
and Exchange Commission pertaining to such Annual Report on Form 10-K with full
power and authority to do and perform any and all acts and things whatsoever
required and necessary to be done in the premises, as fully to all intents and
purposes as the undersigned could do if personally present. The undersigned
hereby ratifies and confirms all that said attorney-in-fact and agent or his
substitute or substitutes may lawfully do or cause to be done by virtue hereof.

        EXECUTED as of the 27th day of January, 1995.



                                            /s/ Martin Trust
                                            -----------------------------------
                                            Martin Trust




<PAGE>   4


                              POWER OF ATTORNEY
                          OFFICERS AND DIRECTORS OF
                              THE LIMITED, INC.

        The undersigned officer and/or director of The Limited, Inc., a
Delaware corporation, which anticipates filing an Annual Report on Form 10-K
for its fiscal year ended January 28, 1995 under the provisions of the
Securities Exchange Act of 1934 with the Securities and Exchange Commission,
Washington, D.C., hereby constitutes and appoints Leslie H. Wexner and 
Kenneth B. Gilman, and each of them, with full powers of substitution and
resubstitution, as attorney to sign for the undersigned in any and all
capacities such Annual Report on Form 10-K and any and all amendments thereto,
and any and all applications or other documents to be filed with the Securities
and Exchange Commission pertaining to such Annual Report on Form 10-K with full
power and authority to do and perform any and all acts and things whatsoever
required and necessary to be done in the premises, as fully to all intents and
purposes as the undersigned could do if personally present. The undersigned
hereby ratifies and confirms all that said attorney-in-fact and agent or his
substitute or substitutes may lawfully do or cause to be done by virtue hereof.

        EXECUTED as of the 27th day of January, 1995.



                                            /s/ Eugene M. Freedman
                                            -----------------------------------
                                            Eugene M. Freedman



<PAGE>   5


                              POWER OF ATTORNEY
                          OFFICERS AND DIRECTORS OF
                              THE LIMITED, INC.

        The undersigned officer and/or director of The Limited, Inc., a
Delaware corporation, which anticipates filing an Annual Report on Form 10-K
for its fiscal year ended January 28, 1995 under the provisions of the
Securities Exchange Act of 1934 with the Securities and Exchange Commission,
Washington, D.C., hereby constitutes and appoints Leslie H. Wexner and 
Kenneth B. Gilman, and each of them, with full powers of substitution and
resubstitution, as attorney to sign for the undersigned in any and all
capacities such Annual Report on Form 10-K and any and all amendments thereto,
and any and all applications or other documents to be filed with the Securities
and Exchange Commission pertaining to such Annual Report on Form 10-K with full
power and authority to do and perform any and all acts and things whatsoever
required and necessary to be done in the premises, as fully to all intents and
purposes as the undersigned could do if personally present. The undersigned
hereby ratifies and confirms all that said attorney-in-fact and agent or his
substitute or substitutes may lawfully do or cause to be done by virtue hereof.

        EXECUTED as of the 27th day of January, 1995.



                                            /s/ E. Gordon Gee
                                            -----------------------------------
                                            E. Gordon Gee



<PAGE>   6


                              POWER OF ATTORNEY
                          OFFICERS AND DIRECTORS OF
                              THE LIMITED, INC.

        The undersigned officer and/or director of The Limited, Inc., a
Delaware corporation, which anticipates filing an Annual Report on Form 10-K
for its fiscal year ended January 28, 1995 under the provisions of the
Securities Exchange Act of 1934 with the Securities and Exchange Commission,
Washington, D.C., hereby constitutes and appoints Leslie H. Wexner and 
Kenneth B. Gilman, and each of them, with full powers of substitution and
resubstitution, as attorney to sign for the undersigned in any and all
capacities such Annual Report on Form 10-K and any and all amendments thereto,
and any and all applications or other documents to be filed with the Securities
and Exchange Commission pertaining to such Annual Report on Form 10-K with full
power and authority to do and perform any and all acts and things whatsoever
required and necessary to be done in the premises, as fully to all intents and
purposes as the undersigned could do if personally present. The undersigned
hereby ratifies and confirms all that said attorney-in-fact and agent or his
substitute or substitutes may lawfully do or cause to be done by virtue hereof.

        EXECUTED as of the 27th day of January, 1995.



                                            /s/ Thomas G. Hopkins
                                            -----------------------------------
                                            Thomas G. Hopkins



<PAGE>   7


                              POWER OF ATTORNEY
                          OFFICERS AND DIRECTORS OF
                              THE LIMITED, INC.

        The undersigned officer and/or director of The Limited, Inc., a
Delaware corporation, which anticipates filing an Annual Report on Form 10-K
for its fiscal year ended January 28, 1995 under the provisions of the
Securities Exchange Act of 1934 with the Securities and Exchange Commission,
Washington, D.C., hereby constitutes and appoints Leslie H. Wexner and 
Kenneth B. Gilman, and each of them, with full powers of substitution and
resubstitution, as attorney to sign for the undersigned in any and all
capacities such Annual Report on Form 10-K and any and all amendments thereto,
and any and all applications or other documents to be filed with the Securities
and Exchange Commission pertaining to such Annual Report on Form 10-K with full
power and authority to do and perform any and all acts and things whatsoever
required and necessary to be done in the premises, as fully to all intents and
purposes as the undersigned could do if personally present. The undersigned
hereby ratifies and confirms all that said attorney-in-fact and agent or his
substitute or substitutes may lawfully do or cause to be done by virtue hereof.

        EXECUTED as of the 27th day of January, 1995.



                                            /s/ David T. Kollat
                                            -----------------------------------
                                            David T. Kollat



<PAGE>   8


                              POWER OF ATTORNEY
                          OFFICERS AND DIRECTORS OF
                              THE LIMITED, INC.

        The undersigned officer and/or director of The Limited, Inc., a
Delaware corporation, which anticipates filing an Annual Report on Form 10-K
for its fiscal year ended January 28, 1995 under the provisions of the
Securities Exchange Act of 1934 with the Securities and Exchange Commission,
Washington, D.C., hereby constitutes and appoints Leslie H. Wexner and 
Kenneth B. Gilman, and each of them, with full powers of substitution and
resubstitution, as attorney to sign for the undersigned in any and all
capacities such Annual Report on Form 10-K and any and all amendments thereto,
and any and all applications or other documents to be filed with the Securities
and Exchange Commission pertaining to such Annual Report on Form 10-K with full
power and authority to do and perform any and all acts and things whatsoever
required and necessary to be done in the premises, as fully to all intents and
purposes as the undersigned could do if personally present. The undersigned
hereby ratifies and confirms all that said attorney-in-fact and agent or his
substitute or substitutes may lawfully do or cause to be done by virtue hereof.

        EXECUTED as of the 27th day of January, 1995.



                                            /s/ Claudine B. Malone
                                            -----------------------------------
                                            Claudine B. Malone



<PAGE>   9


                              POWER OF ATTORNEY
                          OFFICERS AND DIRECTORS OF
                              THE LIMITED, INC.

        The undersigned officer and/or director of The Limited, Inc., a
Delaware corporation, which anticipates filing an Annual Report on Form 10-K
for its fiscal year ended January 28, 1995 under the provisions of the
Securities Exchange Act of 1934 with the Securities and Exchange Commission,
Washington, D.C., hereby constitutes and appoints Leslie H. Wexner and 
Kenneth B. Gilman, and each of them, with full powers of substitution and
resubstitution, as attorney to sign for the undersigned in any and all
capacities such Annual Report on Form 10-K and any and all amendments thereto,
and any and all applications or other documents to be filed with the Securities
and Exchange Commission pertaining to such Annual Report on Form 10-K with full
power and authority to do and perform any and all acts and things whatsoever
required and necessary to be done in the premises, as fully to all intents and
purposes as the undersigned could do if personally present. The undersigned
hereby ratifies and confirms all that said attorney-in-fact and agent or his
substitute or substitutes may lawfully do or cause to be done by virtue hereof.

        EXECUTED as of the 27th day of January, 1995.



                                            /s/ Donald B. Shackelford
                                            -----------------------------------
                                            Donald B. Shackelford



<PAGE>   10


                              POWER OF ATTORNEY
                          OFFICERS AND DIRECTORS OF
                              THE LIMITED, INC.

        The undersigned officer and/or director of The Limited, Inc., a
Delaware corporation, which anticipates filing an Annual Report on Form 10-K
for its fiscal year ended January 28, 1995 under the provisions of the
Securities Exchange Act of 1934 with the Securities and Exchange Commission,
Washington, D.C., hereby constitutes and appoints Leslie H. Wexner and 
Kenneth B. Gilman, and each of them, with full powers of substitution and
resubstitution, as attorney to sign for the undersigned in any and all
capacities such Annual Report on Form 10-K and any and all amendments thereto,
and any and all applications or other documents to be filed with the Securities
and Exchange Commission pertaining to such Annual Report on Form 10-K with full
power and authority to do and perform any and all acts and things whatsoever
required and necessary to be done in the premises, as fully to all intents and
purposes as the undersigned could do if personally present. The undersigned
hereby ratifies and confirms all that said attorney-in-fact and agent or his
substitute or substitutes may lawfully do or cause to be done by virtue hereof.

        EXECUTED as of the 27th day of January, 1995.



                                            /s/ Allan R. Tessler
                                            -----------------------------------
                                            Allan R. Tessler



<PAGE>   11


                              POWER OF ATTORNEY
                          OFFICERS AND DIRECTORS OF
                              THE LIMITED, INC.

        The undersigned officer and/or director of The Limited, Inc., a
Delaware corporation, which anticipates filing an Annual Report on Form 10-K
for its fiscal year ended January 28, 1995 under the provisions of the
Securities Exchange Act of 1934 with the Securities and Exchange Commission,
Washington, D.C., hereby constitutes and appoints Leslie H. Wexner and 
Kenneth B. Gilman, and each of them, with full powers of substitution and
resubstitution, as attorney to sign for the undersigned in any and all
capacities such Annual Report on Form 10-K and any and all amendments thereto,
and any and all applications or other documents to be filed with the Securities
and Exchange Commission pertaining to such Annual Report on Form 10-K with full
power and authority to do and perform any and all acts and things whatsoever
required and necessary to be done in the premises, as fully to all intents and
purposes as the undersigned could do if personally present. The undersigned
hereby ratifies and confirms all that said attorney-in-fact and agent or his
substitute or substitutes may lawfully do or cause to be done by virtue hereof.

        EXECUTED as of the 27th day of January, 1995.



                                            /s/ Raymond Zimmerman
                                            -----------------------------------
                                            Raymond Zimmerman




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JAN-28-1995
<PERIOD-START>                             JAN-30-1995
<PERIOD-END>                               JAN-28-1995
<CASH>                                         242,780
<SECURITIES>                                         0
<RECEIVABLES>                                1,337,345
<ALLOWANCES>                                    44,946
<INVENTORY>                                    870,440
<CURRENT-ASSETS>                             2,547,666
<PP&E>                                       2,798,415
<DEPRECIATION>                               1,106,270
<TOTAL-ASSETS>                               4,570,077
<CURRENT-LIABILITIES>                          797,555
<BONDS>                                        650,000
<COMMON>                                       189,727
                                0
                                          0
<OTHER-SE>                                   2,849,454
<TOTAL-LIABILITY-AND-EQUITY>                 4,570,077
<SALES>                                      7,320,792
<TOTAL-REVENUES>                             7,320,792
<CGS>                                        5,206,429
<TOTAL-COSTS>                                5,206,429
<OTHER-EXPENSES>                             1,315,374
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              65,381
<INCOME-PRETAX>                                744,343
<INCOME-TAX>                                   296,000
<INCOME-CONTINUING>                            448,343
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   448,343
<EPS-PRIMARY>                                     1.25
<EPS-DILUTED>                                     1.25
        

</TABLE>

<PAGE>   1
                                                                      EXHIBIT 99

                      [ARY, EARMAN and ROEPCKE LETTERHEAD]

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Plan Administrator of The Limited,
Inc. Savings and Retirement Plan:

        We have audited the accompanying statements of net assets available for
benefits of The Limited, Inc. Savings and Retirement Plan as of December 31,
1994 and 1993, and the related statements of changes in net assets available for
benefits for each of the three years in the period ended December 31, 1994.
These financial statements are the responsibility of the Plan's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

        We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

        In our opinion, the financial statements referred to above present
fairly, in all material respects, the net assets available for benefits of the
Plan as of December 31, 1994 and 1993, and the changes in net assets available
for benefits for each of the three years in the period ended December 31, 1994,
in conformity with generally accepted accounting principles.


                                                /s/ ARY, EARMAN and ROEPCKE
                                                -------------------------------
Columbus, Ohio
March 29, 1995.

<PAGE>   2
                THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN
                STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS
                              DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                                  Limited             Fixed
                                                   TOTAL         Stock Fund        Income Fund       Indexed Fund      World Fund
                                               ------------     ------------       ------------      ------------     ------------
<S>                                            <C>              <C>                <C>               <C>              <C>
ASSETS
Investments, at Fair Value:
    Determined by Quoted Market Price
       Common Stock of The Limited, Inc.
          (Cost $31,473,031)                   $ 74,213,936     $ 74,213,936       $       -         $       -        $       -
       Vanguard Indexed Mutual Fund
          (Cost $21,363,025)                     22,393,334             -                  -           22,393,334             -
       Vanguard World Mutual Fund
          (Cost $16,934,527)                     17,568,066             -                  -                 -          17,568,066
    Determined By Contract Value:
           Guaranteed Investment Contracts:
          Vanguard Investment Contract Trust     54,831,553             -            54,831,553              -                -
          Metropolitan Life Insurance            12,983,134             -            12,983,134              -                -
    Temporary Investments (Cost
       Approximates Fair Value)                      38,054           10,693             21,013             3,000            3,348
                                               ------------     ------------       ------------      ------------     ------------
          Total Investments                     182,028,077       74,224,629         67,835,700        22,396,334       17,571,414

Contribution Receivable from Employers           16,899,542        2,706,921          8,659,768         3,198,332        2,334,521
Receivable from Employers for Withheld
    Participants' Contributions                     936,072          147,762            351,168           264,962          172,180
Due from Brokers                                  1,406,791        1,406,791               -                 -                -
Interfund Transfers                                    -            (916,433)           408,641           456,929           50,863
Accrued Interest and Dividends                        2,622            1,287                771               291              273
Other Assets                                            412             -                  -                 -                 412
                                               ------------     ------------       ------------      ------------     ------------
          Total Assets                          201,273,516       77,570,957         77,256,048        26,316,848       20,129,663

LIABILITIES

Administrative Fees Payable                         372,240          161,033            134,051            43,429           33,727
                                               ------------     ------------       ------------      ------------     ------------
NET ASSETS AVAILABLE FOR BENEFITS              $200,901,276     $ 77,409,924       $ 77,121,997      $ 26,273,419     $ 20,095,936
                                               ============     ============       ============      ============     ============
</TABLE>

    The accompanying notes are an integral part of this financial statement.


                                      F-1
<PAGE>   3

                 THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN

                 STATEMENT OF NET ASSETS AVAILABLE FOR BENEFITS

                               DECEMBER 31, 1993
<TABLE>
<CAPTION>
                                                                 Limited         Fixed
                                                    TOTAL       Stock Fund    Income Fund    Indexed Fund    World Fund
                                                ------------   ------------   ------------   ------------   ------------
<S>                                             <C>            <C>            <C>            <C>            <C>
ASSETS
Investments, at Fair Value:
    Determined by Quoted Market Price
       Common Stock of The Limited, Inc.
          (Cost $28,548,294)                    $ 76,924,612   $ 76,924,612   $       -      $       -      $       -
       Vanguard Indexed Mutual Fund
          (Cost $15,690,019)                      17,288,449           -              -        17,288,449           -
       Vanguard World Mutual Fund
          (Cost $13,532,146)                      13,799,287           -              -              -        13,799,287
    Determined By Contract Value:
       Guaranteed Investment Contracts:
          Vanguard Investment Contract Trust      46,129,637           -        46,129,637           -              -
          Metropolitan Life Insurance             11,929,738           -        11,929,738           -              -
          John Hancock Life Insurance              1,693,809           -         1,693,809           -              -
    Temporary Investments (Cost
       Approximates Fair Value)                      351,056          2,390        312,905         17,880         17,881
                                                ------------   ------------   ------------   ------------   ------------

          Total Investments                      168,116,588     76,927,002     60,066,089     17,306,329    13,817,168

Contribution Receivable from Employers            16,654,367      2,961,061      8,853,901      2,637,242      2,202,163
Receivable from Employers for Withheld
    Participants' Contributions                      884,649        111,468        381,942        227,114        164,125
Due from Brokers                                     531,601        531,601           -              -              -
Interfund Transfers                                     -          (856,847)       373,730        340,564        142,553
Accrued Interest and Dividends                         1,373            621            358            143            251
Other Assets
                                                         780           -               368           -               412
                                                ------------   ------------   ------------   ------------   ------------

          Total Assets                           186,189,358     79,674,906     69,676,388     20,511,392     16,326,672
                                                ------------   ------------   ------------   ------------   ------------
LIABILITIES

Other Liabilities                                      1,218          1,218             -            -              -
Administrative Fees Payable                          699,365        320,641        249,463         71,876         57,385
                                                ------------   ------------   ------------   ------------   ------------

          Total Liabilities                          700,583        321,859        249,463         71,876         57,385
                                                ------------   ------------   ------------   ------------   ------------

NET ASSETS AVAILABLE FOR BENEFITS               $185,488,775   $ 79,353,047   $ 69,426,925   $ 20,439,516   $ 16,269,287
                                                ============   ============   ============   ============   ============
</TABLE>



    The accompanying notes are an integral part of this financial statement.

                                      F-2
<PAGE>   4

                 THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN

           STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS

                      FOR THE YEAR ENDED DECEMBER 31, 1994


<TABLE>
<CAPTION>
                                                            Limited         Fixed
                                               Total       Stock Fund    Income Fund    Indexed Fund      World Fund
                                           ------------   ------------   ------------   ------------     ------------
<S>                                        <C>            <C>            <C>            <C>              <C>
Investment Income:
    Increase (Decrease) in Net
       Unrealized Appreciation             $  1,716,786   $  1,918,510   $       -      $   (568,121)    $    366,397
    Realized Gain on Sale of Securities       3,033,768      2,781,458           -           206,695           45,615
    Interest                                  4,123,855          9,181      4,110,632          2,223            1,819
    Dividends                                 1,575,897      1,575,897           -              -                -
    Mutual Funds' Earnings                      864,642           -              -           661,477          203,165
                                           ------------   ------------   ------------   ------------     ------------
       Total Investment Income               11,314,948      6,285,046      4,110,632        302,274          616,996
                                           ------------   ------------   ------------   ------------     ------------
Contributions:
    Employers                                23,236,673      4,220,346     11,221,074      4,509,396        3,285,857
    Participants                             10,745,605      2,466,228      3,919,556      2,532,832        1,826,989
                                           ------------   ------------   ------------   ------------     ------------
       Total Contributions                   33,982,278      6,686,574     15,140,630      7,042,228        5,112,846 
                                           ------------   ------------   ------------   ------------     ------------
Transfer of Participants' Account                                                                                     
    Balances to Former Affiliate's Plan         (37,482)           (14)       (37,468)          -                -
                                           ------------   ------------   ------------   ------------     ------------

Interfund Transfers                                -        (1,149,559)       231,825        879,225           38,509
                                           ------------   ------------   ------------   ------------     ------------

Administrative Expense                         (755,565)      (335,032)      (270,359)       (84,273)         (65,901)
                                           ------------   ------------   ------------   ------------     ------------

Benefits to Participants                    (29,091,678)   (13,430,138)   (11,480,188)    (2,305,551)      (1,875,801)
                                           ------------   ------------   ------------   ------------     ------------

Increase (Decrease) in Net Assets
    Available for Benefits                   15,412,501     (1,943,123)     7,695,072      5,833,903        3,826,649

Beginning Net Assets Available for
    Benefits                                185,488,775     79,353,047     69,426,925     20,439,516       16,269,287
                                           ------------   ------------   ------------   ------------     ------------

Ending Net Assets Available for Benefits   $200,901,276   $ 77,409,924   $ 77,121,997   $ 26,273,419     $ 20,095,936
                                           ============   ============   ============   ============     ============
</TABLE>


    The accompanying notes are an integral part of this financial statement.

                                      F-3
<PAGE>   5
                 THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN

           STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS

                      FOR THE YEAR ENDED DECEMBER 31, 1993

<TABLE>
<CAPTION>
                                                            Limited          Fixed
                                              Total        Stock Fund     Income Fund      Indexed Fund     World Fund
                                          ------------    ------------    ------------     ------------    ------------
<S>                                       <C>             <C>             <C>              <C>             <C>
Investment Income:
    Increase (Decrease) in Net
       Unrealized Appreciation            $(51,165,802)   $(51,222,621)   $       -        $    537,811    $   (480,992)
    Realized Gain on Sale of Securities      4,073,977       3,367,169            -             636,926          69,882
    Interest                                 4,439,846           6,689       4,429,569            1,880           1,708
    Dividends                                1,783,025       1,783,025            -                -               -
    Mutual Funds' Earnings                     657,135            -               -             464,994         192,141
                                          ------------    ------------    ------------     ------------    ------------

       Total Investment Income (Loss)      (40,211,819)    (46,065,738)      4,429,569        1,641,611        (217,261)
                                          ------------    ------------    ------------     ------------    ------------

Contributions:                                                                                                          
    Employers                               23,371,564       5,561,152      11,270,178        3,496,942       3,043,292 
    Participants                            10,428,961       3,098,271       3,790,368        1,934,509       1,605,813
                                          ------------    ------------    ------------     ------------    ------------

       Total Contributions                  33,800,525       8,659,423      15,060,546        5,431,451       4,649,105
                                          ------------    ------------    ------------     ------------    ------------

Transfer of Participants' Account
    Balances from Affiliated Plans           1,140,371            -            514,198          422,367         203,806
                                          ------------    ------------    ------------     ------------    ------------

Transfer of Participants' Account
    Balances to Former Affiliate's Plan    (20,815,838)     (5,390,244)    (10,483,032)      (3,227,343)     (1,715,219)
                                          ------------    ------------    ------------     ------------    ------------

Interfund Transfers                               -         (4,461,978)      1,028,778        3,401,455          31,745
                                          ------------    ------------    ------------     ------------    ------------

Administrative Expense                        (752,234)       (354,091)       (261,967)         (75,921)        (60,255)
                                          ------------    ------------    ------------     ------------    ------------

Benefits to Participants                   (39,043,060)    (20,796,573)    (13,029,735)      (2,847,422)     (2,369,330)
                                          ------------    ------------    ------------     ------------    ------------

Increase (Decrease) in Net Assets
    Available for Benefits                 (65,882,055)    (68,409,201)     (2,741,643)       4,746,198         522,591

Beginning Net Assets Available for
    Benefits                               251,370,830     147,762,248      72,168,568       15,693,318      15,746,696
                                          ------------    ------------    ------------     ------------    ------------

Ending Net Assets Available for Benefits  $185,488,775    $ 79,353,047    $ 69,426,925     $ 20,439,516    $ 16,269,287
                                          ============    ============    ============     ============    ============
</TABLE>


    The accompanying notes are an integral part of this financial statement.

                                      F-4


<PAGE>   6

                 THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN

           STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS

                      FOR THE YEAR ENDED DECEMBER 31, 1992

<TABLE>
<CAPTION>                             
                                                          Limited          Fixed                                          Balanced
                                            Total        Stock Fund     Income Fund     Indexed Fund     World Fund         Fund
                                        ------------    ------------    ------------    ------------    ------------    ------------
<S>                                     <C>             <C>             <C>             <C>             <C>             <C>
Investment Income:                    
    Increase (Decrease) in Net        
      Unrealized Appreciation          $(35,113,811)   $(30,558,791)   $       -       $  1,040,860    $    740,430    $ (6,336,310)
    Realized Gain on Sale of          
      Securities                         14,724,409      14,621,430            -             76,279          26,700            -
    Master Trusts' Earnings               5,079,699            -            410,088            -               -          4,669,611
    Interest                              3,339,282          20,979       3,317,745             273             285            -
    Dividends                             1,656,283       1,656,283            -               -               -               -
    Mutual Funds' Earnings                  569,200            -               -            336,311         232,889            -
                                        ------------    ------------    ------------    ------------    ------------    ------------
                                      
       Total Investment Income (Loss)    (9,744,938)    (14,260,099)      3,727,833       1,453,723       1,000,304      (1,666,699)
                                        ------------    ------------    ------------    ------------    ------------    ------------
                                      
Contributions:                        
    Employers:                        
       Cash                              21,629,777       6,331,664      10,291,305       2,211,975       2,391,300         403,533
       The Limited, Inc. Common Stock     2,252,884       2,252,884            -               -               -               -
    Participants                          9,745,785       3,664,723       3,776,604         846,944         877,007         580,507
                                        ------------    ------------    ------------    ------------    ------------    ------------
                                      
       Total Contributions               33,628,446      12,249,271      14,067,909       3,058,919       3,268,307         984,040
                                        ------------    ------------    ------------    ------------    ------------    ------------
                                      
Transfer of Participants' Account     
    Balances from Affiliated Plans      121,306,985      61,642,002      12,602,071            -               -         47,062,912
                                        ------------    ------------    ------------    ------------    ------------    ------------
                                      
Interfund Transfers                            -         (4,110,765)     46,737,477      12,081,798      12,305,257     (67,013,767)
                                        ------------    ------------    ------------    ------------    ------------    ------------
                                      
Administrative Expense                     (386,007)       (225,205)       (113,686)        (23,692)        (23,424)           -
                                        ------------    ------------    ------------    ------------    ------------    ------------
                                      
Benefits to Participants                (43,518,434)    (29,018,749)    (12,495,636)       (877,430)       (803,748)       (322,871)
                                        ------------    ------------    ------------    ------------    ------------    ------------
                                      
Increase (Decrease) in Net Assets     
    Available for Benefits              101,286,052      26,276,455      64,525,968      15,693,318      15,746,696     (20,956,385)
                                      
Beginning Net Assets Available for    
    Benefits                            150,084,778     121,485,793       7,642,600            -               -         20,956,385
                                        ------------    ------------    ------------    ------------    ------------    ------------
                                      
Ending Net Assets Available for       
    Benefits                            $251,370,830    $147,762,248    $ 72,168,568    $ 15,693,318    $ 15,746,696    $       -
                                        ============    ============    ============    ============    ============    ============
</TABLE>                              


    The accompanying notes are an integral part of this financial statement.

                                      F-5
<PAGE>   7
                  THE LIMITED, INC. SAVINGS AND RETIREMENT PLAN

                          NOTES TO FINANCIAL STATEMENTS

(1)      DESCRIPTION OF THE PLAN

         General

         The  Limited, Inc. Savings and Retirement Plan (the "Plan"), formerly
              The Limited Stores Savings and Retirement Plan, is a defined
              contribution plan covering certain employees of The Limited, Inc.
              and its affiliates (the "Employers") who are at least 21 years of
              age and have completed 1,000 or more hours of service during their
              first consecutive twelve months of employment or any calendar year
              beginning in or after their first consecutive twelve months of
              employment. Certain employees of the Employers, who are covered by
              a collective bargaining agreement, are not eligible to participate
              in the Plan. At December 31, 1994, there were 20,891 participants
              in the Plan.

         Effective January 1, 1992, the plans of affiliates, except Fulcrum
              Management Group Savings and Retirement Plan, were merged and all
              assets and liabilities of the affiliate plans were pooled into the
              Plan. Effective January 1, 1993, the Fulcrum Management Group
              Savings and Retirement Plan was merged into the Plan.

         On August 31, 1993, The Limited, Inc. sold 60% of its interest in
              Brylane, Inc. and transferred the assets and liabilities allocated
              to the employees of Brylane, Inc. and its affiliates to the
              Brylane L.P. Savings and Retirement Plan.

         The  following description of the Plan provides only general
              information. Participants should refer to the Plan document for a
              more complete description of the Plan's provisions. The Plan is
              subject to the provisions of the Employee Retirement Income
              Security Act of 1974 (ERISA) as amended.

         Amendments

         Effective January 1, 1992, the Plan was amended and restated to, among
              other things, (1) change the sponsorship of the Plan to the
              Limited Service Corporation from The Limited, Inc., (2) rename the
              Plan to The Limited, Inc. Savings and Retirement Plan from The
              Limited Stores Savings and Retirement Plan and (3) change the
              Employers' retirement contributions as noted under "Employer
              Contributions" below.

         Effective April 1, 1992, the Plan was amended and restated to, among
              other things, (1) allow participants to change investment
              directions quarterly and in 1% increments from semi-annually and
              10%, (2) allow participants to direct the investment of the
              Employers' retirement contribution and (3) allow the payment of
              benefits as noted under "Payment of Benefits" below.

         Contributions

         Employer Contributions:

         The Employers may provide a non-service related retirement
              contribution of 4% of annual compensation up to the Social
              Security wage base and 7% of annual compensation after that and a
              service related retirement contribution of 1% of annual
              compensation for participants who have completed five or more
              years of vesting service as of the last day of the Plan year.
              Participants who complete 500 hours of service during the Plan
              year and are participants on the last day of the Plan year are
              eligible. The annual compensation of each participant taken into
              account under the Plan is limited to the maximum amount permitted
              under Section 401(a)(17) of the Internal Revenue Code. The annual
              compensation limit for the Plan year ended December 31, 1994, was
              $150,000. Prior to the amendments effective January 1, 1992 there
              was no service related retirement contribution.

         The Employers may provide a matching contribution of 100% of the
              participant's voluntary contributions up to 3% of the
              participant's total annual compensation.

                                       F-6
<PAGE>   8

         Participant Voluntary Contributions:

         A participant may elect to make a voluntary tax-deferred
              contribution of 1% to 6% of his or her annual compensation up to
              the maximum permitted under Section 402(g) of the Internal Revenue
              Code adjusted annually ($9,240 at December 31, 1994). This
              voluntary tax-deferred contribution may be limited by Section
              401(k) of the Internal Revenue Code.

         A participant earning annually more than $66,000, $64,245 and
              $62,345, for the years ended December 31, 1994, 1993 and 1992,
              respectively, may be limited to voluntary contributions to the
              Plan of less than 6% due to requirements of Section 401(k) of the
              Internal Revenue Code based on the current levels of participant
              voluntary contributions.

         Vesting

         A participant is fully and immediately vested for voluntary and
              rollover contributions. A summary of vesting percentages in the
              Employers' contributions follows:

<TABLE>
<CAPTION>

Years of Vested Service                                  Percentage
- -----------------------                                  ----------
<S>                                                      <C>
  Less than 3 years                                            0%
  3 years                                                     20
  4 years                                                     40
  5 years                                                     60
  6 years                                                     80
  7 years                                                    100
</TABLE>


         Payment Of Benefits

         The  full value of participants' accounts becomes payable upon
              retirement, disability, or death. Upon termination of employment
              for any other reason participants' accounts, to the extent vested,
              become payable. Those participants with vested account balances
              greater than $3,500 have the option of leaving their accounts
              invested in the Plan until age 65. All benefits will be paid as a
              lump-sum distribution. Those participants holding greater than 100
              shares of Employer Securities will be distributed the shares.
              Prior to the amendment effective April 1, 1992, participants had
              the option of receiving cash in lieu of shares. Effective January
              1, 1993, participants have the option of having their benefit paid
              directly to an eligible retirement plan specified by the
              participant.

         A participant who is fully vested in his or her account and who has
              participated in the Plan for at least five years may obtain an
              in-service withdrawal from their account based on the percentage
              amounts designated by the Plan. A participant may also request a
              hardship distribution due to an immediate and heavy financial need
              based on the terms of the Plan.

         Amounts Allocated Participants Withdrawn from the Plan

         The vested portion of net assets available for benefits allocated to
              participants withdrawn from the plan as of December 31, 1994 and
              1993, is set forth below:



<TABLE>
<CAPTION>
                                                                               Fixed         
                                                             Limited           Income           Indexed           World
                                             Total          Stock Fund          Fund              Fund             Fund
                                          ----------        ----------       ----------        ----------      -----------
<S>                                       <C>               <C>              <C>               <C>              <C>       
         December 31, 1994                $3,894,855        $1,796,254       $1,321,029        $  452,849       $  324,723

         December 31, 1993                $2,746,868        $  964,773       $1,332,112        $  280,308       $  169,675
</TABLE>


         Forfeitures

         Forfeitures are used to reduce the Employers' required contributions.
              In 1994, 1993 and 1992, forfeitures utilized amounted to
              $3,851,243, $2,362,621 and $2,937,347, respectively.

                                       F-7
<PAGE>   9

         Expenses and Unallocated Earnings

         Administrative expenses of the Plan may be paid from the Plan unless
              the Employers elect to pay such expenses. Prior to July 1, 1992,
              expenses of the Plan were paid by the Employers. Since July 1,
              1992, the Plan has been paying these expenses from earnings not
              allocated to participants' accounts. Unallocated earnings being
              held as of December 31, 1994 and 1993 are set forth below:

<TABLE>
<CAPTION>

                                                             Limited          Fixed
                                                              Stock           Income            Indexed          World
                                            Total             Fund             Fund              Fund             Fund
                                          --------          --------         --------          --------        ---------
<S>                                     <C>               <C>              <C>               <C>              <C>     
         December 31, 1994                $354,505          $ 93,066         $146,831          $ 52,607         $ 62,001

         December 31, 1993                $974,367          $402,278         $289,298          $149,361         $133,430

</TABLE>


         Tax Determination

         The  Plan obtained its latest determination letter on January 30, 1995,
              in which the Internal Revenue Service stated that the Plan, as
              amended and restated January 11, 1992 and April 1, 1992, was in
              compliance with the applicable requirements of the Internal
              Revenue Code. Accordingly, the following Federal income tax rules
              will apply to the Plan:

                  Voluntary tax-deferred contributions made under the Plan by a
                  participant and contributions made by the Employers to
                  participant accounts are generally not taxable until such
                  amounts are distributed.

                  The participants are not subject to Federal income tax on
                  interest, dividends, or gains in their particular accounts
                  until distributed.

         The  foregoing is only a brief summary of certain tax implications and
              applies only to Federal tax regulations currently in effect.

(2)      SUMMARY OF ACCOUNTING POLICIES

         The  Plan's financial statements are prepared on the accrual basis of
              accounting. Assets of the Plan are valued at fair value. If
              available, quoted market prices are used to value investments. The
              amounts for investments that have no quoted market price are shown
              at their estimated fair value, which is determined based on yields
              equivalent for such securities or for securities of comparable
              maturity, quality, and type as obtained from market makers.
              Guaranteed investment contracts issued by insurance companies are
              valued at contract value. Contract value represents contributions
              made under the contract, and interest at the contract rate, less
              Plan withdrawals and administration expenses charged by the
              insurance companies.

         Realized gains or losses on the distribution or sale of securities
              represent the difference between the average cost of such
              securities held and the fair value on the date of distribution or
              sale.

         INVESTMENTS

         Net unrealized appreciation, equal to the difference between cost and
              fair value of all investments held at the applicable valuation
              dates, is recognized in determining the value of each fund. The
              unrealized appreciation as of December 31, 1994, 1993 and 1992
              follows:

                                                                            
<TABLE>
<CAPTION>
                                                            Limited             Fixed              Indexed
                                          Total            Stock Fund        Income Fund             Fund             World Fund
                                      ------------        ------------       -----------         -----------         ------------ 
 <S>                                <C>                 <C>                <C>                 <C>                 <C>         
         December 31, 1994            $ 44,404,753        $ 42,740,905       $       -           $ 1,030,309         $    633,539

         December 31, 1993            $ 50,241,889        $ 48,376,318       $       -           $ 1,598,430         $    267,141

         December 31, 1992            $119,696,266        $117,914,976       $       -           $ 1,040,860         $    740,430
</TABLE>


                                       F-8
<PAGE>   10

         The Following is a summary of the net gain on securities sold during
the periods ended December 31, 1994, 1993 and 1992:

<TABLE>
<CAPTION>
                                                   Limited              Fixed             Indexed
                                Total            Stock Fund         Income Fund            Fund             World Fund
                             -----------         -----------        -----------         -----------         -----------
<S>                         <C>                 <C>                <C>                 <C>                 <C>        
Period Ended
December 31, 1994                                                                                                      
                                                                                                                               
  Proceeds                   $26,357,549         $ 4,926,530        $14,779,530         $ 3,511,736         $ 3,139,753
  Cost                        23,323,781           2,145,072         14,779,530           3,305,041           3,094,138
                             -----------         -----------        -----------         -----------         -----------
  Net Realized Gain          $ 3,033,768         $ 2,781,458        $      -            $   206,695         $    45,615
                             ===========         ===========        ===========         ===========         ===========
                                                                                                                                
Period Ended                                                                                                           
December 31, 1993                                                                                                      
                                                                                                                                
Proceeds                   $47,420,114         $ 4,627,603        $29,287,560         $ 7,187,529         $ 6,317,422
Cost                        43,346,137           1,260,434         29,287,560           6,550,603           6,247,540
                           -----------         -----------        -----------         -----------         -----------
Net Realized Gain          $ 4,073,977         $ 3,367,169        $      -            $   636,926         $    69,882
                           ===========         ===========        ===========         ===========         ===========
                                                                                                                                
Period Ended                                                                                                           
December 31, 1992                                                                                                      
                                                                                                                                
Proceeds                   $33,651,152         $17,863,464        $13,045,550         $ 1,662,911         $ 1,079,227
Cost                        18,926,743           3,242,034         13,045,550           1,586,632           1,052,527
                           -----------         -----------        -----------         -----------         -----------
Net Realized Gain          $14,724,409         $14,621,430        $      -            $    76,279         $    26,700
                           ===========         ===========        ===========         ===========         ===========
</TABLE>


         Contributions under the Plan are invested in one of four investment
              funds: (1) The Limited Stock Fund, consisting of common stock of
              The Limited, Inc., a Delaware corporation (the "Issuer") and
              parent company of the Employers, (2) the Fixed Income Fund, which
              is invested in the Vanguard Investment Contract Trust and other
              guaranteed investment contracts issued by insurance companies, (3)
              the Indexed Fund, which is invested in the Vanguard Indexed Fund,
              and (4) the World Fund, which is invested in the Vanguard World
              Fund.

         Prior to April 1, 1992, the Fixed Fund was invested through a master
              trust consisting of guaranteed investment contracts issued by
              insurance companies and the Plan provided for a Balanced Fund,
              which was invested through a master trust consisting of stocks,
              bonds, notes, investment contracts, cash and cash equivalents.
              Effective April 1, 1992, the Balanced Fund was eliminated as an
              investment election when the Indexed and World Funds were offered.

         Participants' voluntary and Employers' contributions may be invested in
              any one or more of the funds, at the election of the participant.
              There are 5,968 participants in the Limited Stock Fund, 14,570 in
              the Fixed Income Fund, 4,657 in the Indexed Fund, and 3,886 in the
              World Fund at December 31, 1994.

         The  Balanced Fund was held in The Limited, Inc. Balanced Fund Master
              Trust (the "Balanced Fund Trust") along with other balanced funds
              of other employee benefit plans of the Employers' affiliates.
              Effective April 1, 1992, the Balanced Fund Trust was terminated
              with the assets being sold and cash distributed to the
              participating plans. The Plan's participation in the Balanced Fund
              Trust assets was based on fair value and monthly earnings in the
              Balanced Fund Trust were allocated based on the respective Plan's
              investment as of the 15th of the month.

         The  Fixed Income Fund was held in The Limited Fixed Income Fund Master
              Trust (the "Fixed Income Fund Trust") along with other fixed
              income funds of other employee benefit plans of the Employers'
              affiliates. Effective April l, 1992, the Fixed Income Fund Trust
              was terminated and the assets distributed to the respective
              participating plans. The Plan's participation in the Fixed Income
              Fund Trust assets was based on fair value and monthly earnings in
              the Fixed Income Fund Trust were allocated based on the respective
              Plan's investment as of the 15th of the month in each of the
              investment pools within the Fixed Income Fund Trust.

(4)      PLAN ADMINISTRATION

         The Plan is administered by a Committee, the members of which are
              appointed by the Board of Directors of the Employers.

(5)      PLAN TERMINATION

         Although the Employers have not expressed any intent, the Employers
              have the right under the Plan to discontinue their contributions
              at any time. The Limited, Inc. has the right any time, by action
              of its Board of Directors, to terminate the Plan subject to
              provisions of ERISA. Upon Plan termination or partial termination,
              participants will become fully vested in their accounts.

                                       F-9


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission