KRUPP REALTY FUND LTD III
SC 14D1, 1999-04-21
REAL ESTATE
Previous: LIMITED INC, 10-K, 1999-04-21
Next: CENTENNIAL BANCORP, DEF 14A, 1999-04-21



                    SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 20549
                     ------------------------------

                             SCHEDULE 14D-1
           Tender Offer Statement Pursuant to Section 14(d)(1)
                 of the Securities Exchange Act of 1934
                     ------------------------------

                      Krupp Realty Fund, Ltd. - III
                         (Name of Subject Company)

                  Madison Liquidity Investors 104, LLC
                  Madison/OHI Liquidity Investors, LLC
                                (Bidders)

                  UNITS OF LIMITED PARTNERSHIP INTERESTS
                      (Title of Class of Securities)

                                501128 10 2
                   (CUSIP Number of Class of Securities)

                      ------------------------------
                                    
                           Ronald M. Dickerman
                  Madison Liquidity Investors 104, LLC
                  Madison/OHI Liquidity Investors, LLC
                              P.O. Box 7461
                      Incline Village, Nevada 89452
                             (212) 687-0251
                                    
                                Copy to:
                                    
                            Jonathan N. Baum
                            Baum & Associates
                          39 Hollenbeck Avenue
                  Great Barrington, Massachusetts 01230
                             (413) 528-7980
                                    
                 (Name, Address and Telephone Number of
                Person Authorized to Receive Notices and
                  Communications on Behalf of Bidders)

<TABLE>
<CAPTION>                                    
                        Calculation of Filing Fee
    -----------------------------------------------------------------

      Transaction                                          Amount of
      Valuation*                                           Filing Fee
    ______________                                       ______________                                    
      <S>                                                  <C>
      $532,100.00                                          $106.42   
                                     
    -------------------------------------------------------------------
</TABLE>
 
*    For purposes of calculating the filing fee only.  This amount
assumes the purchase of 1,252  Units of Investor Limited Partnership
Interests ("Units") of the subject company at $425.00 in cash per Unit.

[   ]  Check box if any part of the fee is offset as provided by
Rule 0-11(a)(2) and identify the filing with which the offsetting
fee was previously paid.  Identify the previous filing by
registration statement number, or the Form or Schedule and the date
of its filing.

Amount Previously Paid:       N/A               Filing Party:  N/A
Form or Registration Number:  N/A               Date Filed:    N/A

- -----------------------------------------------------------------------
1.   Name of Reporting Person
     S.S. or I.R.S. Identification Nos. of Above Person

     Madison Liquidity Investors 104, LLC
     134022656

- -----------------------------------------------------------------------
2.   Check the Appropriate Box if a Member of a Group (See
     Instructions)

                                               (a)  [ ]
                                               (b)  [X]
- -----------------------------------------------------------------------
3.   SEC Use Only

- -----------------------------------------------------------------------
4.   Sources of Funds (See Instructions)

     AF
- -----------------------------------------------------------------------
5.   Check if Disclosure of Legal Proceedings is Required Pursuant
     to Items 2(e) or 2(f)
                                                    [ ]
- -----------------------------------------------------------------------
6.   Citizenship or Place of Organization

     Delaware
- -----------------------------------------------------------------------
7.   Aggregate Amount Beneficially Owned by Each Reporting Person

     1,219     Madison Partnership Liquidity Investors 44, LLC
        18     Gramercy Park Investments, LP
        10     ISA Partnership Liquidity Investors, LP
     _____
     1,247
- -----------------------------------------------------------------------
8.   Check if the Aggregate in Row (7) Excludes Certain Shares
     (See Instructions)
                                                                [ ]
- -----------------------------------------------------------------------
9.   Percent of Class Represented by Amount in Row (7)

     4.99
- -----------------------------------------------------------------------
10.  Type of Reporting Person (See Instructions)

     OO
- -----------------------------------------------------------------------


1.   Name of Reporting Person
     S.S. or I.R.S. Identification Nos. of Above Person

     Madison/OHI Liquidity Investors, LLC
     137167955

- ------------------------------------------------------------------------
2.   Check the Appropriate Box if a Member of a Group
     (See Instructions)

                                                     (a)  [ ]
                                                     (b)  [X]
- ------------------------------------------------------------------------
3.   SEC Use Only


- ------------------------------------------------------------------------
4.   Sources of Funds (See Instructions)

     OO
- ------------------------------------------------------------------------
5.   Check if Disclosure of Legal Proceedings is Required Pursuant
     to Items 2(e) or 2(f)
                                                          [ ]
- ------------------------------------------------------------------------
6.   Citizenship or Place of Organization

     Delaware
- ------------------------------------------------------------------------
7.   Aggregate Amount Beneficially Owned by Each Reporting Person

     1,219     Madison Partnership Liquidity Investors 44, LLC
        18     Gramercy Park Investments, LP
        10     ISA Partnership Liquidity Investors, LP
     -----
     1,247
- ------------------------------------------------------------------------     
8.   Check if the Aggregate in Row (7) Excludes Certain Shares
     (See Instructions)

                                                          [ ]
- ------------------------------------------------------------------------
9.   Percent of Class Represented by Amount in Row (7)

     4.99
- ------------------------------------------------------------------------
10.  Type of Reporting Person (See Instructions)

     OO


ITIM 1.   SECURITY AND SUBJECT COMPANY.

     (a)  This Schedule relates to units of limited partnership
interests (the "Units") of Krupp Realty Fund, Ltd. - III (the
"Issuer"), the subject company.  The address of the Issuer's
principal executive offices is:  c/o Berkshire Realty Affiliates,
470 Atlantic Avenue, Boston, MA 02210.

     (b)  This Schedule 14D-1 relates to the offer by Madison
Liquidity Investors 104, LLC (the "Purchaser"), to purchase up to
1,252 Units for cash at a price equal to $425.00 per Unit less the
amount of any cash distributions made on or after April 21, 1999,
without any interest thereon, upon the terms and subject to the
conditions set forth in the Offer to Purchase dated April 21, 1999
(the "Offer to Purchase") and the related Agreement of Assignment
and Transfer, copies of which are attached hereto as Exhibits
(a)(1) and (a)(2), respectively.  The Issuer had 25,000 Units
outstanding as of March 31, 1999, according to its Form 10-K.   The
Purchaser s sole member and funding source, Madison/OHI Liquidity
Investors, LLC (Madison/OHI ), may be deemed a co-bidder with
respect to the offer described herein.  As such, references in this
Schedule to the  Purchasers  shall be deemed to include
Madison/OHI.  However, the purchaser of the Units will be Madison
Liquidity Investors 104, LLC.

     (c)  The information set forth under the captions "Introduction
- - Establishment of the Offer Price" and "Effects of the Offer" in
the Offer to Purchase is incorporated herein by reference.

Item 2.   IDENTITY AND BACKGROUND.

     (a)-(d)  The information set forth in "Introduction," "Certain
Information Concerning the Purchasers" and in Schedule I of the
Offer to Purchase is incorporated herein by reference.

     (e)-(g)  The information set forth in "Certain Information
Concerning the Purchasers" and Schedule I in the Offer to Purchase
is incorporated herein by reference. During the last five years,
neither the Purchasers nor, to the best of the knowledge of the
Purchasers, any person named on Schedule I to the Offer to Purchase
nor any affiliate of the Purchasers (i) has been convicted in a
criminal proceeding (excluding traffic violations or similar
misdemeanors) or (ii) was a party to a civil proceeding of a
judicial or administrative body of competent jurisdiction and as a
result of such proceeding were or are subject to a judgment, decree
or final order enjoining future violations of, or prohibiting
activities subject to, Federal or State securities laws or finding
any violation of such laws.

ITEM 3.   PAST CONTACTS, TRANSACTIONS OR NEGOTIATIONS WITH THE
          SUBJECT COMPANY.

     (a) Not applicable.
     
     (b)  The information set forth in Section 14 "Background of
the Offer" in the Offer to Purchase is incorporated herein by
reference.

ITEM 4.   SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

     (a)  The information set forth under the caption "Source of
Funds" of the Offer to Purchase is incorporated herein by
reference.

     (b)-(c)  Not applicable.

ITEM 5.   PURPOSE OF THE TENDER OFFER AND PLANS OR PROPOSALS OF
          THE BIDDER.

     (a)-(e) and (g)  The information set forth under the caption
"Future Plans" in the Offer to Purchase is incorporated herein by
reference.

     (f)  Not applicable.

ITEM 6.   INTEREST IN SECURITIES OF THE SUBJECT COMPANY.

     (a) and (b)  The information set forth in "Certain Information
Concerning the Purchaser" of the Offer to Purchase is incorporated
herein by reference.

ITEM 7.   CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS OR RELATIONSHIPS
          WITH RESPECT TO THE SUBJECT COMPANY'S SECURITIES.

     The information set forth in "Certain Information Concerning
the Purchaser  of the Offer to Purchase is incorporated herein by
reference.

ITEM 8.   PERSONS RETAINED, EMPLOYED OR TO BE COMPENSATED.

     None.

ITEM 9.   FINANCIAL STATEMENTS OF CERTAIN BIDDERS.

     Not applicable.

ITEM 10.  ADDITIONAL INFORMATION.

     (a)  None.

     (b)-(c)  The information set forth in "Certain Legal Matters"
of the Offer to Purchase is incorporated herein by reference.

     (d)  None.

     (e)  None.

     (f)  Reference is hereby made to the Offer to Purchase and the
related Agreement of Assignment and Transfer, copies of which are
attached hereto as Exhibits (a)(1) and (a)(2), respectively, and
which are incorporated herein in their entirety by reference.

ITEM 11.  MATERIAL TO BE FILED AS EXHIBITS.

     (a)(1)    Offer to Purchase dated April 21, 1999
     (a)(2)    Agreement of Assignment and Transfer
     (a)(3)    Form of Letter to Unitholders dated April 21, 1999
     (a)(4)    None.
     (b)(1)    Loan Agreement between Madison/OHI Liquidity
               Investors, LLC and Omega Healthcare Investors, Inc.
               dated as of October 2, 1998.
     (c)(1)    Agreement between The Krupp Corporation and
               Gramercy Park Investments LP, dated as of May 22,
               1997 (the "May 22, 1999 Agreement").
     (c)(2)    Letter, dated March 26, 1999, from counsel to
               Gramercy Park Investments LP to The Krupp Corporation,
               supplementing the May 22, 1997 Agreement.
     (d)       None.
     (e)       Not applicable.
     (f)       None.


                               SIGNATURES

     After due inquiry and to the best of my knowledge and belief,
I certify that the information set forth in this statement is
true, complete and correct.

Dated:    April 21, 1999


                               Madison Liquidity Investors 104, LLC
                               By Ronald M. Dickerman, Managing Director


                               By:  /s/ Ronald M. Dickerman
                                    ---------------------------
                                    Name:   Ronald M. Dickerman
                                    Title:  Managing Director


                               Madison/OHI Liquidity Investors, LLC
                               By Ronald M. Dickerman, Managing Director


                               By:  /s/ Ronald M. Dickerman
                                    ---------------------------
                                    Name:   Ronald M. Dickerman
                                    Title:  Managing Director


                              EXHIBIT INDEX

Exhibit        Description                                        
                                                                      Page
(a)(1)         Offer to Purchase dated April 21, 1999
(a)(2)         Agreement of Assignment and Transfer
(a)(3)         Form of Letter to Unitholders dated April 21, 1999
(a)(4)         None.
(b)(1)         Loan Agreement between Madison/OHI Liquidity Investors, LLC and
               Omega Healthcare Investors, Inc. dated as of October 2, 1998.
(c)(1)         Agreement between The Krupp Corporation and Gramercy Park
               Investments LP, dated as of May 22, 1997.
(c)(2)         Letter, dated March 26, 1999, from counsel to Gramercy Park 
               Investments LP to The Krupp Corporation, supplementing the 
               May 22, 1997 Agreement.
(d)            None.
(e)            Not applicable.
(f)            None.

      
                                                         EXHIBIT (a)(1)


                           OFFER TO PURCHASE FOR CASH
                 UNITS OF INVESTOR LIMITED PARTNERSHIP INTERESTS
                                       of
                           KRUPP REALTY FUND, LTD - III
                       a Massachusetts Limited Partnership
                                       at
                                $425.00 PER UNIT
                                       by
                      MADISON LIQUIDITY INVESTORS 104, LLC
                               (the "Purchaser")


THE OFFER, WITHDRAWAL RIGHTS AND PRORATION PERIOD WILL EXPIRE AT 5:00 P.M.,
EASTERN STANDARD TIME, ON MAY 24, 1999, UNLESS EXTENDED.

Madison Liquidity Investors 104, LLC (the "Purchaser")  hereby
seeks to acquire investor limited partnership interests (the
"Units") in Krupp Realty Fund, Ltd. - III, a Massachusetts
limited partnership (the "Partnership"). The Purchaser hereby
offers to purchase up to 1,252 Units at $425.00 per Unit (the
"Offer Price"), in cash, reduced by (i) the $50.00 transfer fee
(per transfer, not per Unit) charged by the Partnership and (ii)
any cash distributions made on or after April 21, 1999 (the
"Offer Date"), without interest, upon the terms and subject to
the conditions set forth in this Offer to Purchase (the "Offer to
Purchase") and in the related Agreement of Assignment and
Transfer and accompanying documents, as each may be supplemented
or amended from time to time (which together constitute the
"Offer").  The Offer will expire at 5:00 p.m., Eastern Standard
Time, on May 24, 1999 or such other date to which this Offer may
be extended (the "Expiration Date"). The Units sought pursuant to
the Offer represent 5.01% of the Units outstanding as of 
December 31, 1998.  None of The Krupp Company, The Krupp
Corporation (collectively the "General Partner"),  Krupp Realty
Fund, Ltd. - III, or their respective affiliates or subsidiaries 
are parties to this Offer.

Unitholders are urged to consider the following factors:

- -  Unitholders who tender their Units will give up the
opportunity to participate in any future benefits from the
ownership of Units, including potential future distributions by
the Partnership.  The Offer Price per Unit payable to a 
tendering Unitholder by the Purchaser may be less than the 
total amount which might otherwise be received by the 
Unitholder with respect to the Units over the remaining 
term of the Partnership. 

- -  A Unitholder who acquired Units pursuant to the original
offering of Units by the Partnership is expected to recognize a
taxable gain on a sale of Units pursuant to the Offer.  The
amount of the taxable gain is expected to exceed the amount of
cash to be received by the Unitholder.

- -  The Purchaser is making the Offer for investment purposes and
with the intention of making a profit from the ownership of the
Units.  In establishing the Offer Price of $425.00 per Unit, the
Purchaser is motivated to establish the lowest price that might
be acceptable to Unitholders consistent with the Purchaser's
objectives.  Such objectives and motivations may conflict with
the interests of the Unitholders in receiving the highest price
for their Units. Upon the liquidation of the Partnership, the
Purchaser will benefit to the extent, if any, that the amount per
Unit it receives in the liquidation exceeds the Offer Price, if
any.  Therefore, Unitholders might receive more value if they hold
their Units, rather than tender, and receive proceeds from the
liquidation of the Partnership.  Alternatively, Unitholders may
prefer to receive the Offer Price now rather than wait for
uncertain future net liquidation proceeds.  No independent person
has been retained to evaluate or render any opinion with respect
to the fairness of the Offer Price and no representation is made
by the Purchaser or any affiliate of the Purchaser as to such
fairness.  When the assets of the Partnership are ultimately
sold, the return to Unitholders could by higher or lower than the
Offer Price.  Unitholders are urged to consider carefully all the
information contained herein before accepting the Offer.

- -    The net asset value of the Units, as disseminated by the
General Partner, is $661.00 per Unit, which is more than the
Offer Price.  However, the Purchaser believes that the net asset
value does not necessarily reflect the fair market value of a
Unit, which may be higher or lower than the net asset value
depending on several factors.  The General Partner estimates net
asset value based upon a hypothetical sale of all of the
Partnership's assets, as of a hypothetical date, and the
distribution to the Limited Partners and the General Partner of
the gross proceeds of such sales, net of related indebtedness.  
Additionally, the net asset value estimate prepared by the
General Partner does not take into account (i) future changes in
market conditions, (ii) timing considerations or (iii)
unforeseeable costs associated with winding up the Partnership.

- -    Although not necessarily an indication of value, the $425.00
Offer Price per Unit is approximately 2.2% lower than the $434.49
weighted average selling price for the Units (as adjusted for
typical commissions), as reported by The Partnership Spectrum, an
independent, third-party source.  As further reported by The
Partnership Spectrum during the two month period ended January
1999, there were 4 trades conducted representing an aggregate of
55 Units sold or transferred. Because the gross sales prices
reported by The Partnership Spectrum do not necessarily reflect
the net sales proceeds received by sellers of Units, which
typically are reduced by commissions and other secondary market
transaction costs to amounts less than the reported prices, the
Purchaser cannot, and does not, know whether the information
compiled by The Partnership Spectrum is accurate or complete.

- -    Our offer price of $425.00 per Unit is higher than the
recent offer from Smithtown Bay LLC of $415.00 per Unit.

- -    In the event a total of more than 1,252 Units are tendered,
the Purchasers may accept only a portion of the Units tendered by
a Unitholder on a pro rata basis.

- -    The eventual transfer of all tendered Units is subject to
the final approval of the Partnership or General Partner and is
subject to their discretion.

THE OFFER TO PURCHASE IS NOT CONDITIONED UPON ANY MINIMUM NUMBER
OF UNITS BEING TENDERED.  A UNITHOLDER MAY TENDER ANY OR ALL UNITS
OWNED BY SUCH UNITHOLDER.

The Purchaser expressly reserves the right, in its sole discretion,
at any time and from time to time, (i) to extend the period of time
during which the Offer is open and thereby delay acceptance for
payment of, and the payment for, any Units, (ii) upon the occurrence
of any of the conditions specified in Section 15 of this Offer to
Purchase, to terminate the Offer and not accept for payment any
Units not theretofore accepted for payment or paid for, or to delay
the acceptance for payment of, or payment for, any Units not
theretofore accepted for payment or paid for, and (iii) to amend
the Offer in any respect.  Notice of any such extension, termination
or amendment will promptly be disseminated to Unitholders in a manner
reasonably designed to inform Unitholders of such change in compliance
with Rule 14d-4(c) under the Securities Exchange Act of 1934 (the
"Exchange Act").  In the case of an extension of the Offer, such
extension will be followed by a press release or public announcement
which will be issued no later than 9:00 a.m., Eastern Standard Time,
on the next business day after the scheduled Expiration Date, in
accordance with Rule 14e-1(d) under the Exchange Act.

April 21, 1999




                           IMPORTANT

Any Unitholder desiring to tender any Units should complete and
sign the Agreement of Assignment and Transfer (a copy of which is
printed on yellow paper and enclosed with this Offer to Purchase)
in accordance with the instructions to the Agreement of
Assignment and Transfer (see Instructions to Complete the
Agreement of Assignment and Transfer) and mail or deliver an
executed Agreement of Assignment and Transfer and any other
required documents to Madison Liquidity Investors 104, LLC at the
addresses set forth below.

For deliveries by Federal Express or other private overnight
couriers:

MADISON LIQUIDITY INVESTORS 104, LLC
4643 South Ulster Street
Suite 800
Denver, Colorado 80237

For deliveries by mail:

MADISON LIQUIDITY INVESTORS 104, LLC
P.O. Box 4757
Englewood, Colorado 80155

Telephone:     (303) 858-0000
Facsimile:     (303) 858-0001 (No Agreements of Assignment and
                                Transfer will be accepted by fax)

Questions or requests for assistance or additional copies of this
Offer to Purchase or the Agreement of Assignment and Transfer may
be directed to Madison Liquidity Investors 104, at (303)
858-0000.

NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY RECOMMENDATION OR ANY
REPRESENTATION ON BEHALF OF THE PURCHASER OR TO PROVIDE ANY
INFORMATION OTHER THAN AS CONTAINED HEREIN OR IN THE AGREEMENT OF
ASSIGNMENT AND TRANSFER.  NO SUCH RECOMMENDATION, INFORMATION OR
REPRESENTATION MAY BE RELIED UPON AS HAVING BEEN AUTHORIZED.

The Partnership is subject to the information and reporting
requirements of the Exchange Act and in accordance therewith is
required to file reports and other information with the
Securities and Exchange Commission (the "SEC" or omission")
relating to its business, financial condition and other matters. 
Such reports and other information are available on the
Commission's electronic data gathering and retrieval (EDGAR)
system, at its internet web site at www.sec.gov, may be inspected
at the public reference facilities maintained by the Commission
at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, D.C. 20549, and are available for inspection and
copying at the regional offices of the Commission located in
Northwestern Atrium Center, 500 West Madison Street, Suite 1400,
Chicago, Illinois 60661 and at 7 World Trade Center, 13th Floor,
New York, New York  10048.  Copies of such material can also be
obtained from the Public Reference Room of the Commission in
Washington, D.C. at prescribed rates.

The Purchaser has or will be filing with the Commission a Tender
Offer Statement on Schedule 14D-1 (including exhibits) pursuant
to Rule 14d-3 of the General Rules and Regulations under the
Exchange Act, furnishing certain additional information with
respect to the Offer.  Such statement and any amendments thereto,
including exhibits, may be inspected and copies may be obtained
from the offices of the Commission in the manner specified above.


<TABLE>
<CAPTION>

                        TABLE OF CONTENTS


                                                            Page
<S>                                                          <C>
INTRODUCTION                                                  1  

TENDER OFFER 
Section 1.     Terms of the Offer                             2
Section 2.     Procedures for Tendering Units                 2
Section 3.     Acceptance for Payment and Payment for Units   3
Section 4.     Proration                                      3
Section 5.     Withdrawal Rights                              3
Section 6.     Extension of Tender Period; Termination;
                 Amendment                                    3
Section 7.     Certain Federal Income Tax Consequences        4
Section 8.     Effects of the Offer                           4
Section 9.     Future Plans                                   5
Section 10.    The Business of the Partnership                5
Section 11.    Conflicts of Interest                          6
Section 12.    Certain Information Concerning the Purchaser   6
Section 13     Source of Funds                                7
Section 14.    Background of the Offer                        7
Section 15.    Conditions of the Offer                        7
Section 16.    Certain Legal Matters                          8
Section 17.    Fees and Expenses                              8
Section 18.    Miscellaneous                                  8

Schedule I - The Purchasers and their Respective Principals   9

</TABLE>


To the Unitholders of Krupp Realty Fund, Ltd. - III:


                         INTRODUCTION

The Purchaser hereby offers to purchase up to 1,252 of the
outstanding Units of Investor Limited Partnership Interest
("Units"), representing approximately 5.01% of the Units
outstanding, in Krupp Realty Fund, Ltd. - III (the "Partnership")
at an Offer Price of $425.00 per Unit, in cash, without interest,
reduced by (i) the $50.00 transfer fee (per transfer, not per
Unit) charged by the Partnership and (ii) any cash distributions
made on or after April 21, 1999 (the "Offer Date"), upon the
terms and subject to the conditions set forth in the Offer.  The
Offer will expire at 5:00 p.m., Eastern Standard Time, on May 24,
1999, or such other date to which this Offer may be extended (the
"Expiration Date"). The Offer is not conditioned on any aggregate
minimum number of Units being tendered.  The transfer of all
tendered Units is subject to the approval of the Partnership
and/or the General Partner.  Unitholders who tender their Units
will not be obligated to pay any brokerage commissions in
connection with the tender of Units.

For further information concerning the Purchaser, see Section 12
below and Schedule "I".

Establishment of the Offer Price

The Purchaser has set the Offer Price at $425.00 per Unit, in
cash, without interest, reduced by (i) the $50.00 transfer fee
(per transfer, not per Unit) charged by the Partnership and (ii)
any cash distributions made on or after April 21, 1999.

The Purchaser established the Offer Price based on the
Purchaser's analysis that concluded the value of the Partnership
Units to be $624.90.  The Purchaser conducted internal analysis
on the Partnership based the Annual Report filed on Form 10-K for
the year ended December 31, 1998. The Purchaser estimated the
1998 cash flow of the Partnership's properties at $4,188,386 and
applied a capitalization rate of 12.43% which yielded a value of
$33,695,784 for the Partnership's properties.  The Purchaser then
added the net cash of the Partnership as of December 31, 1998,
subtracted the mortgage debt on the properties as of December 31,
1998,  and subtracted the General Partner's 5% share of sales and
refinancing proceeds to arrive at a total value of $15,622,465 or
$624.90 per Partnership Unit.  The Purchaser believes that the
capitalization rate utilized by it is within a range of
capitalization rates currently employed in the marketplace for
apartment buildings of this age and quality.  Therefore, based on
the Purchaser's own internal analysis, the Purchaser concluded
the net asset value of the Partnership to be $624.90 
per Unit.

The Purchaser's Offer Price represents a discount of 31.9% to the
Purchaser's estimated net asset value of $624.90 per Unit.  The
Purchaser chose the Offer Price based primarily on the motivation
to establish the lowest price that might be acceptable to
Unitholders consistent with the Purchaser's objectives.  In
addition, the Purchaser took into account the lack of liquidity,
lack of control over the Partnership and certain tax
considerations in establishing the Offer Price.

The net asset value of the Units, as disseminated by the General
Partner, is $661.00 per Unit.

The Purchaser's Offer Price represents a discount of 35.7% to the
General Partner's net asset value.  However, the Purchaser
believes that the General Partner's net asset value does not
necessarily reflect the fair market value of a Unit, which may be
higher or lower than the net asset value depending on several
factors.  The Purchaser does not propose or represent that the
Offer Price represents the fair market value of the Units.

As the Purchaser has had no access to the books and records of
the Partnership, it has based its analysis upon publicly
available information and its own investigation and analysis. 
The Offer Price is not the result of arm's length negotiations
between the Purchaser and the Partnership.

The Offer Price represents the price at which the Purchaser is
willing to purchase Units.  No independent person has been
retained to evaluate or render any opinion with respect to the
fairness of the Offer Price and no representation is made by the
Purchaser or any affiliate of the Purchaser as to such fairness. 
Other measures of the value of the Units may be relevant to
Unitholders.

Unitholders are urged to consider carefully all of the
information contained herein and consult with their own advisors,
tax, financial or otherwise, in evaluating the terms of the Offer
before deciding whether to tender Units.

Additional Factors to Consider When Tendering.

The Purchaser believes that the following are potentially
beneficial aspects of the Offer that should be considered when
deciding whether or not to tender Units.
 
- -    The Partnership's ability to generate cash adequate to meet
its needs is dependent primarily upon the operations of its real
estate investments and the future availability of bank borrowings
and the potential refinancing and sale of the Partnership's
remaining real estate investments.  These sources of liquidity
will be used by the Partnership for payment of expenses related
to real estate operations, capital expenditures, debt service and
expenses.  Cash flow, if any, will then be available for
distribution to the Partners.

- -    For Unitholders who sell their Units in accordance with this
Offer, 1999 will be the final year for which you receive a K-1
Tax Form from the Partnership assuming that the transfer of your
Units is effectuated by the General Partner in 1999.  Many
investors who have tax professionals prepare their taxes find the
cost of filing K-1s to be burdensome, particularly if more than
one limited partnership is owned.

- -   The decision to accept the Offer eliminates the potential
uncertainty related to waiting for future distributions of sales
and final liquidation proceeds.  Furthermore, by selling the
Units for cash now, the Unitholder would enjoy the ability to
redeploy investment assets into alternative and potentially more
liquid investments. 

General Background Information

Certain information contained in this Offer to Purchase that
relates to, or represents, statements made by the Partnership or
the General Partner, has been derived from information provided
in reports filed by the Partnership with the Securities and
Exchange Commission.  The Purchaser expressly disclaims any
responsibility for the information included in these filed
reports and extracted in this discussion.

According to publicly available information, as of December 31,
1998, there was an average of 25,000 Units issued and
outstanding.  As of the Partnership's most recent filing on Form
10-K for the year ended December 31, 1998 these outstanding Units
were held by approximately 1,500 Unitholders.

Certain affiliates of the Purchaser currently beneficially own an
aggregate of 1,247 Units or approximately 4.98% of the
outstanding Units. (see Section 12 of the Tender Offer - "Certain
Information Concerning the Purchaser" below).

Tendering Unitholders will not be obligated to pay brokerage fees
or commissions on the sale of the Units to the Purchaser pursuant
to the Offer.  The Purchaser will pay all charges and expenses
incurred in connection with the Offer with the exception of the
transfer fees that will be paid by the Unitholder via a reduction
in the proceeds from the sale of the Units. The Purchaser desires
to purchase all of the Units tendered by each Unitholder, up to
5.01% of the total outstanding Units and subject to Proration,
when applicable, except where otherwise prohibited. (See Section
4 to the Tender Offer-"Proration" below).

If, prior to the Expiration Date, the Purchaser increases the
consideration offered to Unitholders pursuant to the Offer, such
increased consideration will be paid with respect to all Units
that are purchased pursuant to the Offer, whether or not such
Units were tendered prior to such increase in consideration.

Unitholders are urged to read this Offer to Purchase and the
accompanying Agreement of Assignment and Transfer carefully
before deciding whether to tender their Units.


                            TENDER OFFER

Section 1.  Terms of the Offer.

Upon the terms and subject to the conditions of the Offer, the
Purchaser will accept for payment and pay for Units validly
tendered on or prior to the Expiration Date and not withdrawn in
accordance with Section 5 of this Offer to Purchase.  The term
"Expiration Date" shall mean 5:00 p.m., Eastern Standard Time, on
May 24, 1999, unless and until the Purchaser shall have extended
the period of time for which the Offer is open, in which event
the term "Expiration Date" shall mean the latest time and date on
which the Offer, as so extended by the Purchaser, shall expire.

The Offer is conditioned on satisfaction of certain conditions. 
(See Section 15, which sets forth in full the conditions of the
Offer.)  The Purchaser reserves the right (but shall not be
obligated), in its sole discretion and for any reason, to waive
any or all of such conditions.  If, by the Expiration Date, any
or all of such conditions have not been satisfied or waived, the
Purchaser reserves the right (but shall not be obligated) to (i)
decline to purchase any of the Units tendered, terminate the
Offer and return all tendered Units to tendering Unitholders,
(ii) waive all the unsatisfied conditions and, subject to
complying with the applicable rules and regulations of the
Commission, purchase all Units validly tendered, (iii) extend the
Offer and, subject to the right of Unitholders to withdraw Units
until the Expiration Date, retain the Units that have been
tendered during the period or periods for which the Offer is
extended or (iv) amend the Offer.  The rights reserved by the
Purchaser in this paragraph are in addition to the Purchaser's
right to terminate the Offer at any time prior to the acceptance
of tendered Units for payment.

Section 2.  Procedures for Tendering Units.

Valid Tender.  For Units to be validly tendered pursuant to the
Offer, a properly completed and duly executed Agreement of
Assignment and Transfer (a copy of which is enclosed and printed
on yellow paper) with any other documents required by the
Agreement of Assignment and Transfer, or instructions thereto,
must be received on or prior to the Expiration Date by the
Purchaser at the following addresses:  for deliveries by Federal
Express or other private overnight couriers, 4643 South Ulster
Street, Suite 800, Denver, Colorado 80237 or, for deliveries by
mail, P.O. Box 4757, Englewood, Colorado 80155.  A Unitholder may
tender any or all Units owned by such Unitholder.

In order for a tendering Unitholder to participate in the Offer,
the Unitholder must complete, in its entirety, the following
documents that accompany this Offer to Purchase:

(1)  The Agreement of Assignment and Transfer; and

(2   Any other applicable documents included herewith or in the
     Instructions to Complete the Agreement of Assignment and
     Transfer.

In order for a tendering Unitholder to participate in the Offer,
Units must be validly tendered and not withdrawn prior to the
Expiration Date, which is 5:00 p.m., Eastern Standard Time, on
May 24, 1999, or such date to which the Offer may be extended.

The method of delivery of the Agreement of Assignment and
Transfer and all other required documents is at the option and
risk of the tendering Unitholder and delivery will be deemed made
only when actually received by the Purchaser.  If delivery is by
mail, registered mail with return receipt requested is
recommended.  In all cases, sufficient time should be allowed to
ensure timely delivery.

SIGNATURE GUARANTEES.  The signatures on the Agreement of
Assignment and Transfer must be medallion guaranteed by a
commercial bank, savings bank, credit union, savings and loan
association or trust company having any office, branch or agency
in the United States, a brokerage firm that is a member firm of a
registered national securities exchange or a member of the
National Association of Securities Dealers, Inc. (the "NASD").

Backup Federal Income Tax Withholding.  To prevent the possible
application of 31% backup federal income tax withholding with
respect to payment of the Offer Price for Units purchased
pursuant to the Offer, a tendering Unitholder must provide the
Purchaser with such Unitholder's correct taxpayer identification
number ("TIN") or Social Security Number and make certain
certifications that such Unitholder is not subject to backup
federal income tax withholding.  Each tendering Unitholder must
insert in the Agreement of Assignment and Transfer the
Unitholder's taxpayer identification number or social security
number in the space provided on the signature page  to the
Agreement of Assignment and Transfer.  The Agreement of
Assignment and Transfer also includes a substitute Form W-9,
which contains the certifications referred to above.  (See the
instructions to the Agreement of Assignment and Transfer and the
accompanying Tax Certification page).

FIRPTA Withholding.  To prevent the withholding of federal income
tax in an amount equal to 10% of the sum of the Offer Price plus
the amount of Partnership liabilities allocable to each Unit
tendered, each Unitholder must complete the FIRPTA Affidavit
included in the Agreement of Assignment and Transfer certifying
such Unitholder's TIN or Social Security Number and address and
that the Unitholder is not a foreign person.  (See the
Instructions to the Agreement of Assignment and Transfer and
Section 7- "Certain Federal Income Tax Consequences".)

Appointment as Attorney-in-Fact and Proxy.  By executing an
Agreement of Assignment and Transfer as set forth above, a
tendering Unitholder irrevocably appoints the designees of the
Purchaser as such Unitholder's  attorney-in-fact and proxy, in
the manner set forth in the Agreement of Assignment and Transfer,
each with full power of substitution, to the full extent of such
Unitholder's rights with respect to the Units tendered by such
Unitholder and accepted for payment by the Purchaser.  Such
appointment will be effective upon receipt by the Purchaser of
the Agreement of Assignment and Transfer.  Upon such receipt, all
prior proxies given by such Unitholder with respect to such Units
will, without further action, be revoked, and no subsequent
proxies may be given (and if given will not be effective).  The
designees of the Purchaser will, with respect to such Units, be
empowered to exercise all voting and other rights of such
Unitholder as they in their sole discretion may deem proper at
any meeting of Unitholders, by written consent or otherwise. 
Madison and its designees agree to exercise the proxy and power
of attorney granted hereby in a manner consistent with the terms
of the Agreement, dated May 22, 1997, between The Krupp
Corporation (a general partner of the Partnership) and Gramercy
Park Investments, L.P. (an affiliate of Madison).  See " Section
14 - Background of the Offer," below.

Assignment of Entire Interest in the Partnership.  By executing
and delivering the Agreement of Assignment and Transfer, a
tendering Unitholder irrevocably sells, assigns, transfers,
conveys and delivers to Madison, all of his right, title and
interest in and to the Units tendered thereby and accepted for
payment pursuant to the Offer and any and all non-cash
distributions, other Units or other securities issued or issuable
in respect thereof on or after April 21, 1999, including, without
limitation, to the extent that they exist, all rights in, and
claims to, any Partnership profits and losses, cash
distributions, voting rights and other benefits of any nature
whatsoever and whenever distributable or allocable to the Units
under the Partnership's limited partnership agreement (the
"Partnership Agreement"), (i) unconditionally to the extent that
the rights appurtenant to the Units may be transferred and
conveyed without the consent of the general partner of the
Partnership (the "General Partner"), and (ii) in the event that
Madison elects to become a substituted limited partner of the
Partnership, subject to the consent of the General Partner to the
extent such consent may be required in order for Madison to
become a substituted limited partner of the Partnership.  In
addition, by executing an Agreement of Assignment and Transfer,
and not otherwise timely withdrawing pursuant to the provisions
of Section 5 herein, a Unitholder also assigns to the Purchaser
all of the Unitholder's rights to receive distributions from the
Partnership with respect to the Units which are accepted for
payment and purchased pursuant to the Offer, including those cash
distributions made on or after the Offer Date - April 21, 1999.

Determination of Validity; Rejection of Units; Waiver of Defects;
No Obligation to Give Notice of Defects.  All questions as to the
validity, form, eligibility (including time of receipt) and
acceptance for payment of any tender of Units pursuant to the
procedures described above will be determined by the Purchaser,
in its sole discretion, which determination shall be final and
binding. The Purchaser reserves the absolute right to reject any
or all tenders if not in proper form or if the acceptance of, or
payment for, the Units tendered may, in the opinion of the
Purchaser's counsel, be unlawful.  The Purchaser also reserves
the right to waive any defect or irregularity in any tender with
respect to any particular Units of any particular Unitholder, and
the Purchaser's interpretation of the terms and conditions of the
Offer (including the Agreement of Assignment and Transfer and the
Instructions thereto) will be final and binding.  Neither the
Purchaser nor any other person will be under any duty to give
notification of any defects or irregularities in the tender of
any Units or will incur any liability for failure to give any
such notification.

A tender of Units pursuant to any of the procedures described
above will constitute a binding agreement between the tendering
Unitholder and the Purchaser upon the terms and subject to the
conditions of the Offer, including the tendering Unitholder's
representation and warranty that (i) such Unitholder owns the
Units being tendered within the meaning of Rule 14e-4 under the
Exchange Act and (ii) the tender of such Units complies with Rule
14e-4.  Rule 14e-4 requires, in general, that a tendering
security holder will actually be able to deliver the security
subject to the tender offer, and is of concern particularly to
any Unitholders who have granted options to sell or purchase the 
Units, hold option rights to acquire such securities, maintain
"short" positions in the Units (i.e., have borrowed the Units) or
have loaned the Units to a short seller.  Because of the nature
of limited partnership interests, the Purchaser believes it is
unlikely that any option trading or short selling activity exists
with respect to the Units.  In any event, a Unitholder will be
deemed to tender Units in compliance with Rule 14e-4 and the
Offer if the holder is the record owner of the Units and the
holder (i) delivers the Units pursuant to the terms of the Offer,
(ii) causes such delivery to be made, (iii) guarantees such
delivery, (iv) causes a guaranty of such delivery, or (v) uses
any other method permitted in the Offer (such as a facsimile
delivery of the Agreement of Assignment and Transfer).

Section 3.  Acceptance for Payment and Payment for Units.

Upon the terms and subject to the conditions of the Offer
(including, if the Offer is extended or amended, the terms and
conditions of any extension or amendment), the Purchaser will
accept for payment, and will pay for, Units validly tendered and
not withdrawn in accordance with Section 5, as promptly as
practicable following the Expiration Date.  The tendering
Unitholders will be paid promptly following (i) receipt of a
valid, properly and fully executed Agreement of Assignment and
Transfer and (ii) receipt by the Purchaser of the Partnership's
confirmation that the transfer of Units have been effectuated,
subject to Section 4 ("Proration") of this Offer to Purchase. 
The Purchaser will issue payment only to the Unitholder of record
and payment will be forwarded only to the address listed on the
Agreement of Assignment and Transfer.

For purposes of the Offer, the Purchaser shall be deemed to have
been accepted for payment (and thereby purchased tendered Units)
when the Purchaser is in receipt of the Partnership's
confirmation that the transfer of Units has been effectuated. 
Upon the terms and subject to the conditions of the Offer, 
payment for the Units purchased pursuant to the Offer will in all
cases be made by the Purchaser.

Under no circumstances will interest be paid on the Offer Price
by reason of any delay in making such payment.

If any tendered Units are not purchased for any reason, the
Agreement of Assignment and Transfer with respect to such Units
not purchased will be of no force or effect.  If, for any reason
whatsoever, acceptance for payment of, or payment for, any Units
tendered pursuant to the Offer is delayed or the Purchaser is
unable to accept for payment, purchase or pay for the Units
tendered pursuant to the Offer, then without prejudice to the
Purchaser's rights under Section 15 (but subject to compliance
with Rule 14e-1(c) under the Exchange Act), the Purchaser may,
nevertheless, on behalf of the Purchaser, retain tendered Units,
subject to any limitations of applicable law, and such Units may
not be withdrawn except to the extent that the tendering
Unitholders are entitled to withdrawal rights as described in
Section 5.

If, prior to the Expiration Date, the Purchaser shall increase
the consideration offered to Unitholders pursuant to the Offer,
such increased consideration shall be paid for all Units accepted
for payment pursuant to the Offer, whether or not such Units were
tendered prior to such increase.

Unless otherwise prohibited, the Purchaser reserves the right to
transfer or assign, in whole or from time to time in part, the
right to purchase Units tendered pursuant to the Offer, but any
such transfer or assignment will not relieve the Purchaser of its
obligations under the Offer or prejudice the rights of tendering
Unitholders to receive payment for Units validly tendered and
accepted for payment pursuant to the Offer.

Section 4.  Proration.

If not more than 1,252 Units are validly tendered and not
properly withdrawn prior to the Expiration Date, the Purchaser,
upon the terms and conditions of the Offer and subject to the
approval of the Partnership and/or the General Partner, will
accept for payment all such Units so tendered.

If more than 1,252 Units are validly tendered and not properly
withdrawn on or prior to the Expiration Date, the Purchaser, upon
the terms and conditions of the Offer and subject to the approval
of the Partnership and/or the General Partner, will accept for
payment and pay for an aggregate of 1,252 Units so tendered, pro
rata according to the number of Units validly tendered by each
Limited Partner and not properly withdrawn on or prior to the
Expiration Date, on a pro rata basis, with appropriate
adjustments to avoid tenders of fractional Units and purchases
that may otherwise violate the Partnership's Limited Partnership
Agreement, where applicable.

In the event that proration is required, the Purchaser will
determine the precise number of Units to be accepted and will
forward payment together with a notice explaining the final
results of the proration as soon as practicable.  The Purchaser
will not pay for any Units tendered until after the final
proration factor has been determined.

In the event that proration of tendered Units is required, and
because of the difficulty of determining the proration results,
the Purchaser may not be able to announce the final results of
such proration until at least approximately seven business days
after the Expiration Date.  Subject to the Purchaser's obligation
under Rule 14e-1(c) under the Exchange Act, to pay Unitholders the
Offer Price in respect of units tendered or to return those Units
promptly after the termination or withdrawal of the Offer, the
Purchaser does not intend to pay for any Units accepted for payment
pursuant to the Offer until the final proration results are known.

Section 5.  Withdrawal Rights.

Except as otherwise provided in this Section 5, all tenders of
Units pursuant to the Offer are irrevocable, provided that Units
tendered pursuant to the Offer may be withdrawn at any time prior
to the Expiration Date.

For withdrawal to be effective, a written notice of withdrawal
must be timely received by the Purchaser (i.e. a valid notice of
withdrawal must be received after April 21, 1999 but on or before
May 24, 1999, or such other date to which this Offer may be
extended) at the address set forth in the attached Agreement of
Assignment and Transfer.  Any such notice of withdrawal must
specify the name of the person who tendered the Units to be
withdrawn and must be signed by the person(s) who signed the
Agreement of Assignment and Transfer and must also contain a
Medallion Signature Guarantee.

If purchase of, or payment for, Units is delayed for any reason,
or if the Purchaser is unable to purchase or pay for Units for
any reason, then, without prejudice to the Purchaser's rights
under the Offer, tendered Units may be retained by the Purchaser
and may not be withdrawn except to the extent that tendering
Unitholders are entitled to withdrawal rights as set forth in
this Section 5, subject to Rule 14e-1(c) under the Exchange Act,
which provides, in part, that no person who makes a tender offer
shall fail to pay the consideration offered or return the
securities (i.e. Units) deposited by or on behalf of security
holders promptly after the termination or withdrawal of the
tender offer.

All questions as to the form and validity (including time of
receipt) of notices of withdrawal will be determined by the
Purchaser, in its sole discretion, which determination shall be
final and binding. Neither the Purchaser nor any other person
will be under any duty to give notification of any defects or
irregularities in any notice of withdrawal or will incur any
liability for failure to give any such notification.

Any Units properly withdrawn will be deemed not to be validly
tendered for purposes of the Offer.  Withdrawn Units may be
re-tendered, however, by following the procedures described in
Section 2 at any time prior to the Expiration Date.

Section 6.  Extension of Tender Period; Termination; Amendment.

The Purchaser expressly reserves the right, in its sole
discretion and regardless of whether any of the conditions set
forth in Section 15 ("Conditions of the Offer") shall have been
satisfied, at any time and from time to time, (i) to extend the
period of time during which the Offer is open and thereby delay
acceptance for payment of, and the payment for, validly tendered
Units, (ii) upon the occurrence or failure to occur of any of the
conditions specified in Section 15, to delay the acceptance for
payment of, or payment for, any Units not heretofore accepted for
payment or paid for, or to terminate the Offer and not accept for
payment any Units not theretofore accepted for payment or paid
for, by giving written notice, of such termination to the
Purchaser, and (iii) to amend the Offer in any respect
(including, without limitation, by increasing or decreasing the
consideration offered or the number of Units being sought in the
Offer or both or changing the type of consideration.  Any
extension, termination or amendment will be followed as promptly
as practicable by public announcement, the announcement in the
case of an extension to be issued no later than 9:00 a.m.,
Eastern Standard Time, on the next business day after the
previously scheduled Expiration Date, in accordance with the
public announcement requirement of Rule 14d-4(c) under the
Exchange Act.  Without limiting the manner in which the Purchaser
may choose to make any public announcement, except as provided by
applicable law (including Rule 14d-4(c) under the Exchange Act),
the Purchaser will have no obligation to publish, advertise or
otherwise communicate any such public announcement, other than by
issuing a release to the Dow Jones News Service.  The Purchaser
may also be required by applicable law to disseminate to
Unitholders certain information concerning the extensions of the
Offer or any other material changes in the terms of the Offer.

If the Purchaser extends the Offer, or if the Purchaser (whether
before or after its acceptance for payment of Units) is delayed
in its payment for Units or is unable to pay for Units pursuant
to the Offer for any reason, then, without prejudice to the
Purchaser's rights under the Offer, the Purchaser may retain
tendered Units on behalf of the Purchaser, and such Units may not
be withdrawn except to the extent tendering Unitholders are
entitled to withdrawal rights as described in Section 5. 
However, the ability of the Purchaser to delay payment for Units
that the Purchaser has accepted for payment is limited by Rule 
14e-1 under the Exchange Act, which requires that the Purchaser
pay the consideration offered or return the securities deposited
by or on behalf of holders of securities promptly after the
termination or withdrawal of the Offer.

If the Purchaser makes a material change in the terms of the
Offer or the information concerning the Offer or waives a
material condition of the Offer, the Purchaser will extend the
Offer to the extent required by Rules 14d-4(c), 14d-6(d) and
14e-1 under the Exchange Act.  The minimum period during which an
offer must remain open following a material change in the terms
of the Offer or information concerning the Offer, other than a
change in price or a change in percentage of securities sought,
will depend upon the facts and circumstances, including the
relative materiality of the change in the terms or information.
With respect to a change in price or a change in percentage of
securities sought (other than an increase of not more than 2% of
the securities sought), however, a minimum ten business day
period is generally required to allow for adequate dissemination
to security holders and for investor response.  As used in this
Offer to Purchase, "business day" means any day other than a
Saturday, Sunday or a federal holiday, and consists of the time
period from 12:01 a.m. through 12:00 midnight, Eastern Standard
Time.

Section 7.  Certain Federal Income Tax Consequences.

The following summary is a general discussion of certain federal
income tax consequences of a sale of Units pursuant to the Offer
assuming that the Partnership is a partnership for federal income
tax purposes and that it is not a "publicly traded partnership"
as defined in Section 7704 of the Internal Revenue Code of 1986,
as amended (the "Code").  This summary is based on the Code,
applicable Treasury Regulations thereunder, administrative
rulings, practice and procedures and judicial authority as of the
date of the Offer.  All of the foregoing are subject to change,
and any such change could affect the continuing accuracy of this
summary.  This summary does not discuss all aspects of federal
income taxation that may be relevant to a particular Unitholder
in light of such Unitholder's specific circumstances or to
certain types of Unitholders subject to special treatment under
the federal income tax laws (for example, foreign persons,
dealers in securities, banks, insurance companies and tax-exempt
organizations), nor does it discuss any aspect of state, local,
foreign or other tax laws.  Sales of Units pursuant to the Offer
will be taxable transactions for federal income tax purposes, and
may also be taxable transactions under applicable state, local,
foreign and other tax laws.

EACH UNITHOLDER SHOULD CONSULT HIS OR ITS TAX ADVISOR AS TO THE
PARTICULAR TAX CONSEQUENCES TO SUCH UNITHOLDER OF SELLING UNITS
PURSUANT TO THE OFFER.

CONSEQUENCES TO TENDERING UNITHOLDER.  A Unitholder will
recognize gain or loss on a sale of Units pursuant to the Offer
equal to the difference between (i) the Unitholder's "amount
realized" on the sale and (ii) the Unitholder's adjusted tax
basis in the Units sold.  The "amount realized" with respect to a
Unit sold pursuant to the Offer will be a sum equal to the amount
of cash received by the Unitholder for the Unit plus the amount
of Partnership liabilities allocable to the Unit (as determined
under Code Section 752).  The amount of a Unitholder's adjusted
tax basis in Units sold pursuant to the Offer will vary depending
upon the Unitholder's particular circumstances, and will be
affected by both allocations of Partnership income, gain or loss,
and any cash distributions made by the Partnership to a
Unitholder with respect to such Units.  In this regard, tendering
Unitholders will be allocated a pro rata share of the
Partnership's taxable income or loss with respect to Units sold
pursuant to the Offer through the effective date of the sale.

A Unitholder who acquired Units pursuant to the original offering
of Units by the Partnership is expected to recognize a taxable
gain on a sale of Units pursuant to the Offer.  The amount of the
taxable gain is expected to exceed the amount of cash to be
received by the Unitholder.

In general, the character (as capital or ordinary) of
Unitholder's gain or loss on a sale of a Unit pursuant to the
Offer will be determined by allocating the Unitholder's amount
realized on the sale and his adjusted tax basis in the Units sold
between "Section 751 items," which are "inventory items" and
"unrealized receivables" (including depreciation recapture) as
defined in Code Section 751, and non-Section 751 items.  The
difference between the portion of the Unitholder's amount
realized that is allocable to Section 751 items and the portion
of the Unitholder's adjusted tax basis in the Units sold that is
so allocable will be treated as ordinary income or loss, and the
difference between the Unitholder's remaining amount realized and
adjusted tax basis will be treated as capital gain or loss
assuming the Units were held by the Unitholder as a capital
asset.  The Purchaser believes that substantially all of any tax
gain realized on a sale of Units pursuant to the Offer will be
treated as a capital gain under these rules.

A Unitholder's capital gain (if any) or loss on a sale of Units
pursuant to the Offer will be treated as long-term capital gain
or loss if the Unitholder's holding period for the Units exceeds
one year.  Under current law (which is subject to change),
long-term capital gains of individuals and other non-corporate
taxpayers are generally taxed at a maximum marginal federal
income tax rate of 20% (or 25% on recapture of the amount of
accelerated depreciation on real property), whereas the maximum
marginal federal income tax rate for other income of such persons
is 39.6%.  Capital losses are deductible only to the extent of
capital gains, except that non-corporate taxpayers may deduct up
to $3,000 of capital losses in excess of the amount of their
capital gains against ordinary income.  Excess capital losses
generally can be carried forward to succeeding years (a
corporation's carryforward period is five years and a
non-corporate taxpayer can carry forward such losses
indefinitely); in addition, corporations, but not non-corporate
taxpayers, are allowed to carry back excess capital losses to the
three preceding taxable years.

Under Code Section 469, a non-corporate taxpayer or personal
service corporation can deduct passive activity losses in any
year only to the extent of such person's passive activity income
for such year, and closely held corporations may not offset such
losses against so-called "portfolio" income.  A Unitholder with
"suspended" passive activity losses (i.e., net tax losses in
excess of statutorily provided "phase-in" amounts) from the
Partnership generally will be entitled to offset such losses
against any income or gain recognized by the Unitholder on a sale
of his Units pursuant to the Offer.  If a Unitholder is unable to
sell all his Units, the deductibility of any unused losses would
continue to be subject to the passive activity loss limitation
until the Unitholder sells his remaining Units. See Section 8
("Effects of the Offer"). A Unitholder (other than corporations
and certain foreign individuals) who tenders Units may be subject
to 31% backup withholding unless the Unitholder provides a
taxpayer identification number ("TIN") and certifies that the TIN
is correct or properly certifies that he is awaiting a TIN.  A
Unitholder may avoid backup withholding by properly completing
and signing the Substitute Form W-9 included as part of the
Agreement of Assignment and Transfer.

IF A UNITHOLDER WHO IS SUBJECT TO BACKUP WITHHOLDING DOES NOT
PROPERLY COMPLETE AND SIGN THE SUBSTITUTE FORM W- 9, THE
PURCHASER WILL WITHHOLD 31% FROM PAYMENTS TO SUCH UNITHOLDER. 
SEE INSTRUCTION 3 TO THE AGREEMENT OF ASSIGNMENT AND TRANSFER.

Gain realized by a foreign Unitholder on a sale of a Unit
pursuant to the Offer will be subject to federal income tax. 
Under Section 1445 of the Code, the transferee of a partnership
interest held by a foreign person is generally required to deduct
and withhold a tax equal to 10% of the amount realized on the
disposition.  The Purchaser will withhold 10% of the amount
realized by a tendering Unitholder from the Purchase Price
payable to such Unitholder unless the Unitholder properly
completes and signs the FIRPTA Affidavit included as part of the
Agreement of Assignment and Transfer certifying the Unitholder's
TIN, that such Unitholder is not a foreign person and the
Unitholder's address.  Amounts withheld would be creditable
against a foreign Unitholder's federal income tax liability and,
if in excess thereof, a refund could be obtained from the
Internal Revenue Service by filing a U.S. income tax return.

CONSEQUENCES TO A NON-TENDERING UNITHOLDER.  The Purchaser does
not anticipate that a Unitholder who does not tender his or its
Units will realize any material tax consequences as a result of
the election not to tender.  However, if as a result of the Offer
there is a sale or exchange of 50% or more of the total Units in
Partnership capital and profits within a 12-month period, a
termination of the Partnership for federal income tax purposes
would occur, and the taxable year of the Partnership would close. 
In the case of such a sale or exchange, the Properties (subject
to related debt) of the Partnership would be treated as
contributed to a new partnership (or an association taxable as a
corporation).  The Partnership will then be deemed to distribute
to its Unitholders interests in the new partnership in a deemed
liquidation of the Partnership. The Purchaser has not, however,
had access to complete information concerning assignments of
Units and cannot, therefore, be certain that the Partnership will
not terminate for tax purposes as a result of sales pursuant to
the Offer.  The consequences of a termination of the Partnership
could include changes in the methods of depreciation available to
the Partnership for tax purposes and possibly other consequences
the extent of which cannot be determined by the Purchaser without
access to the books and records of the Partnership.  In addition,
a termination of the Partnership could cause the Partnership or
its assets to become subject to unfavorable statutory or
regulatory changes enacted or issued prior to the termination but
previously not applicable to the Partnership or its assets
because of protective "transitional" rules.  The Purchaser has
reserved the right not to purchase Units to the extent such
purchase would cause a termination of the Partnership for federal
income tax purposes.

CONSEQUENCES TO A TAX-EXEMPT UNITHOLDER.  Although certain
entities are generally exempt from federal income taxation, such
tax-exempt entities (including Individual Retirement Accounts
(each an "IRA")) are subject to federal income tax on any
"unrelated business taxable income" ("UBTI").  UBTI generally
includes, among other things, income (other than, in the case of
property which is not "debt-financed property", interest,
dividends, real property rents not dependent  upon income or
profits, and gain from disposition of non-inventory property)
derived by certain trusts (including IRAs) from a trade or
business or by certain other tax-exempt organizations from a
trade or business, the conduct of which is not substantially
related to the exercise of such organization's charitable,
educational or other exempt purpose and income to the extent
derived from debt-financed property.  Subject to certain
exceptions, "debt-financed property" is generally any property
which is held to produce income and with respect to which there
is an "acquisition indebtedness" at any time during the taxable
year.  Acquisition indebtedness is generally indebtedness
incurred by a tax-exempt entity directly or through a
partnership: (i) in acquiring or improving a property; (ii)
before acquiring or improving a property if the indebtedness
would not have been incurred but for such acquisition or
improvement; or (iii) after acquiring or improving a property if
the indebtedness would not have been incurred but for such
acquisition or improvement and the incurrence of such
indebtedness was reasonably foreseeable at the time of the
acquisition or improvement.

To the extent the Partnership holds debt financed property or
inventory or other assets as a dealer, a tax-exempt Unitholder
(including an IRA) could realize UBTI on the sale of a Unit. In
addition, a tax-exempt Unitholder will realize UBTI upon the sale
of a Unit, if such Unitholder held its Units as inventory or
otherwise as dealer property, or acquired its Units with
acquisition indebtedness.  However, any UBTI recognized by a
tax-exempt Unitholder as a result of a sale of a Unit, in
general, may be offset by such Unitholder's net operating loss
carryover (determined without taking into account any amount of
income or deduction which is excluded in computing UBTI), subject
to applicable limitations.

EACH TAX-EXEMPT UNITHOLDER SHOULD CONSULT ITS TAX ADVISOR AS TO
THE PARTICULAR TAX CONSEQUENCES TO SUCH UNITHOLDER OF SELLING OR
NOT SELLING UNITS PURSUANT TO THE OFFER.

Section 8.  Effects of the Offer.

CERTAIN RESTRICTIONS ON TRANSFER OF INTERESTS.  The Partnership
Agreement restricts transfers of Units if, among other things, in
the opinion of counsel to the Partnership a transfer would cause
a termination of the Partnership for federal income tax purposes
(which termination will occur when Units representing 50% or more
of the total Partnership capital and profits are transferred
within a twelve-month period).  Consequently, sales of Units in
the secondary market and in private transactions during the
twelve-month period following completion of the Offer may be
restricted, and the Partnership may not process any requests for
recognition of transfers or Units during such twelve- month
period which the General Partners believe may cause a tax
termination.  The Purchaser does not intend to purchase Units to
the extent such purchase would cause a termination of the
Partnership.  See Section 15 ("Conditions of the Offer").

Effect on Trading Market.  There is no established public trading
market for the Units and, therefore, a reduction in the number of
Unitholders should not materially further restrict the
Unitholders' ability to find purchasers for their Units on any
secondary market.

Voting Power of Purchaser.  Depending on the number of Units
acquired by the Purchaser pursuant to the Offer, the Purchaser
may have the ability to exert certain influence on matters
subject to the vote of Unitholders, unless otherwise prohibited.
Pursuant to the Standstill Agreement, the Purchaser is required
to vote its interest in the Partnership in proportion to the
votes of all other Unitholders who vote.  (See Section 14.
"Background of the Offer.")

The Units are registered under the Exchange Act, which requires,
among other things that the Partnership furnish certain
information to its Unitholders and to the Commission and comply
with the Commission's proxy rules in connection with meetings of,
and solicitation of consents from, Unitholders.

Section 9.  Future Plans.

Following the completion of the Offer and subject to the terms of
the Standstill Agreement (see Section 14 "Background of the
Offer"), the Purchaser, or its affiliates, may acquire additional
Units.  Any such acquisitions may be made through private
purchases, one or more future tender offers or by any other means
deemed advisable or appropriate.  Any such acquisitions may be at
a consideration higher or lower than the consideration to be paid
for the Units purchased pursuant to the Offer.

The Purchaser is acquiring the Units pursuant to the Offer solely
for investment purposes.  Although the Purchaser has no present
intention to seek control of the Partnership or to change the
management or operations of the Partnership, the Purchaser
reserves the right, at an appropriate time, to exercise its
rights as a limited partner, unless otherwise prohibited, to vote
on matters subject to a limited partner vote, including a vote to
cause the sale of the Partnership's remaining property and the
liquidation and dissolution of the Partnership.

Section 10.  The Business of the Partnership.

Information included herein concerning the Partnership is derived
from the Partnership's publicly-filed reports.  Additional
financial and other information concerning the Partnership is
contained in the Partnership's Annual Reports on Form 10-K,
Quarterly Reports on Form 10-Q and other filings with the
Commission.  Such reports and other documents may be examined and
copies may be obtained from the offices of the Commission at 450
Fifth Street, N.W., Washington, D.C. 20549, and at the
Commission's Web site at http://www.sec.gov. Copies should be
available by mail upon payment of the Commission's customary
charges by writing to the Commission's principal offices at 450
Fifth Street, N.W., Washington, D.C. 20549.  The Purchaser
disclaims any responsibility for the information included in such
reports and extracted in this Offer to Purchase.

General Background on the Partnership

The primary business of Krupp Realty Fund, Ltd. - III (the
"Partnership") is to acquire, operate, and ultimately dispose of
the assets of the Partnership.  The Partnership was formed on
April 3, 1982 by filing a Certificate of Limited Partnership in
The Commonwealth of Massachusetts. The Partnership  issued all of
the General Partner Interest to two General Partners, The Krupp
Company, a Massachusetts limited partnership, and The Krupp
Corporation, a Massachusetts corporation.  The Partnership also
issued all of the Original Limited Partner Interests to The Krupp
Company.  On June 4 1982, the Partnership commenced an offering
of up to 25,000 units of Investor Limited Partner Interests for
$1,000 per unit.  As of September 29, 1982, the Partnership
received subscriptions for all 25,000 Units and therefore, the
public offering was successfully completed on that date.

The principal executive offices of the Partnership, and the
General Partner are located at 470 Atlantic Avenue, Boston,
Massachusetts 02210, and their telephone number is (617)
423-2233.

The Partnership's Properties Assets and Business

The Partnership currently owns three multi-family apartment
complexes (Brookeville Apartments, Columbus, Ohio; Dorsey's Forge
Apartments and Oakland Meadows, Columbia, Maryland; and Hannibal
Grove Apartments, Columbia, Maryland).   The Partnership
considers itself to be engaged only in the industry segment of
investment in real estate.  The Partnership's real estate
investments are subject to some seasonal fluctuations due to
changes in utility consumption and seasonal maintenance
expenditures.  However, the future performance of the Partnership
will depend upon factors that cannot be predicted.

A summary of the Partnership's real estate investments is
presented below.

As of December 31, 1998, the Partnership had leveraged investments
in three apartment complexes having an aggregate of 990 units.

<TABLE>
<CAPTION>
                                         Average Occupancy For
                                       The Year Ended December 31,
                       
                        Year    Total
Description           Acquired  Units  1998  1997  1996  1995  1994
- ----------            --------  -----  ----  ----  ----  ----  ----
<S>                     <C>      <C>    <C>   <C>   <C>   <C>   <C>
Brookeville Apartments
  Columbus, Ohio        1983     424    99%   98%   95%   94%   94%

Hannibal Grove Apartments
  Columbia, Maryland    1983     316   100%  100%   94%   93%   94%

Dorsey's Forge and Oakland
Meadows Apartments
  Columbia, Maryland    1983     250   100%   99%   94%   94%   95%

</TABLE>

Mortgage notes payable collateralized by the Partnership properties
consisted of the following as at December 31, 1998.

<TABLE>
<CAPTION>                                          
                                Principal         Interest   Maturity
      Property             1998          1997       Rate       Date
- ----------------------     ------------------     --------   --------
        <S>                 <C>          <C>        <C>        <C>
Brookeville Apartments
  Columbus, Ohio        $8,428,579    $8,499,549    7.75     1-Aug-28

Dorsey's Forge/Oakland
Meadows Apartments
  Columbia, Maryland    $4,363,601    $4,502,891    9.25     3-May-00

Hannibal Grove Apartments
  Columbia, Maryland    $5,934,497    $6,123,931    9.25     3-May-00
                       -----------   -----------
Total                  $18,726,677   $19,126,371 

</TABLE>

Brookeville Apartments

The property is subject to a non-recourse mortgage note in the
original amount of  $8,755,000, payable to the Department of
Housing and Urban Development ("HUD").  The mortgage note
requires monthly payments of $60,600 consisting of principal and 
interest at the rate of 7.75% per annum.  In addition, the
Partnership is required to fund a monthly deposit of $5,158 to an
escrow account to be used for future  property replacements and
improvements and a mortgage insurance premium deposit equal  to
 .5% per annum of the outstanding principal balance.  The note
matures on  August 1, 2028.  In accordance with HUD regulations,
distributions are limited to  the extent of Surplus Cash, as
defined by  the Regulatory Agreement.  The mortgage  note payable
is collateralized by the property and may be prepaid during the
five years beginning August 1, 1998, subject to an annual
declining prepayment penalty of  5% to 1%, respectively.  After
August 1,  2003, there is no prepayment penalty.

Based on the borrowing rates currently available to the
Partnership for bank loans with similar terms and average
maturities, the fair value of long-term debt is approximately
$9,446,000 at December 31, 1998.  At December 31, 1997, the fair
market value could not be determined since the mortgage note
could not be prepaid.

Hannibal Grove Apartments ("Hannibal") and Dorsey's Forge and
Oakland Meadows Apartments ("Dorsey's").

The properties are subject to non-recourse mortgage notes for
Hannibal and Dorsey's in the original amounts of $6,800,000 and
$5,000,000, respectively, payable at a rate of 9.25% per annum. 
Monthly principal and interest payments are $62,333 for Hannibal
and $45,833 for Dorsey's.  The notes mature on May 3, 2000 at
which time all unpaid principal, $5,653,175 (Hannibal) and
$4,156,746 (Dorsey's), and any accrued interest are due.  The
mortgage notes payable are collateralized by the respective
properties and may be prepaid subject to a prepayment penalty. 
The prepayment penalty will be the greater of 1) the principal
balance multiplied by the difference between 9.4301% and the
yield rate on publicly traded U.S. Treasury Securities having the
closest matching maturity date as reported in the Wall Street
Journal, or 2) one percent of the then outstanding principal.

Based on the borrowing rates currently available to the
Partnership for bank loans with similar terms and average
maturities, the fair value of long-term debt for Hannibal and
Dorsey's is approximately $6,118,000 and $4,449,000, respectively
at December 31, 1998.  At December 31, 1997, the fair market
value could not be determined since the mortgage notes could not
be prepaid.

Due to restrictions on transfers and prepayment, the Partnership
may be unable to refinance certain mortgage notes payable at such
calculated fair value.

The aggregate scheduled principal amounts of long-term borrowings
due during the five years ending December 31, 2003 are $437,124,
$10,020,473, $89,480, $96,667 and $104,430.

During 1998, 1997 and 1996 the Partnership paid $1,625,506,
$1,659,719 and  $1,690,992 of interest, respectively, on its
mortgage notes.

Selected Financial Data.

Set forth below is a summary of certain financial data for the
Partnership that has been excerpted from the Partnership's Annual
Report on Form 10-K for the year ended December 31, 1998.  The
financial information set forth below is qualified in its
entirety by reference to such reports and documents filed with
the Commission and the financial statements and related notes
contained therein.  The Purchaser expressly disclaims any
responsibility for the information contained in these filed
reports and extracted in this discussion.

The following table sets forth in comparative tabular form a
summary of selected financial data for each of the Partnership's
last five full years:

<TABLE>
<CAPTION>
                            For the Years Ended December 31
                                       (Dollars)

                  1998        1997        1996        1995        1994 
                  ----        ----        ----        ----        ----
     <S>           <C>         <C>         <C>         <C>         <C>
Total revenue   7,608,315   7,280,181   6,628,658   6,352,337   6,215,466 
Net income
  (loss)          536,483    (23,224)   (446,360)   (547,893)   (453,031)
Net income
  (loss) allocated to:

  Investor Limited
    Partners      509,659    (22,063)   (424,042)   (520,498)   (430,380)
  Per Unit          20.39      (0.88)     (16.96)     (20.82)     (17.22)

  Original Limited
    Partner        21,459        (929)       -           -        (18,121)
  General
    Partners        5,365        (232)    (22,318)    (27,395)     (4,530)

Total assets
  at 12/31     11,982,905  12,354,768  13,224,310  14,384,144  15,702,150 

Long-term obligations
  at 12/31     18,289,553  18,726,677  19,126,371  19,491,853  19,827,968 

Distributions:

  Investor Limited
    Partners       94,752     396,500     396,500     297,495      99,132 
  Per Unit          23.79       15.86       15.86       11.90        3.97 

  Original Limited
    Partner        25,045      16,697      16,697      12,526       4,174 
  General Partners  6,261       4,174       4,174       3,132       1,043 

</TABLE>
For additional information, please see the discussion above under
Introduction - "Establishment of the Offer Price."


Section 11.  Conflicts of Interest.

It is the Purchaser's belief that other than the 1,247 Units owned by
certain affiliates of the Purchaser, there is no conflict of interest
between the Purchaser and the Partnership or the General Partner.

Section 12.  Certain Information Concerning the Purchaser.

The Purchaser is Madison Liquidity Investors 104, LLC, a limited
liability company organized under the laws of the State of Delaware.
For information concerning the Purchaser and its principals, please
refer to Schedule "I" attached hereto.  The principal business of
the Purchaser is investment in securities, particularly limited
partnership securities.  The principal business address of the
Purchaser is P.O. Box 7461, Incline Village, Nevada 89452.

The Purchaser has made binding commitments to contribute and has
available sufficient amounts of liquid capital necessary to fund
the acquisition of all Units subject to the Offer, the expenses
to be incurred in connection with the Offer, and all other
anticipated costs of the Purchaser.  The Purchaser is not a
public company and has not prepared audited financial statements. 
The Purchaser, its principals, owners and members have an
aggregate net worth in excess of $5 million, including net liquid
assets of more than $1 million.

As of the date of this Offer, Madison Partnership Liquidity
Investors 44 LLC, an affiliate of the Purchaser, owned 1,219
Units, Gramercy Park Investments LP, also an affiliate of the
Purchaser, owned 18 Units and ISA Partnership Liquidity Investors
LP, also an affiliate of the Purchaser owned 10 Units or
collectively, approximately 4.98% of the outstanding Units of the
Partnership.  These Units were acquired during 1997 and 1998
through unregistered tender offers and secondary market
transactions, at prices ranging from $325.00 to $350.00 per
Unit.  In consideration of the limited and inefficient nature of
the market for the Units, the Purchaser does not believe that the
prices paid for previously acquired Units should be relied upon
as a complete and accurate representation as to the current fair
market value of the Units.

Except as otherwise set forth herein, (i) neither the Purchaser
nor, to the best knowledge of the Purchaser, the persons listed
on Schedule "I" nor any affiliate of the Purchaser, beneficially
owns or has a right to acquire any Units, (ii) neither the
Purchaser nor, to the best knowledge of the Purchaser, the
persons listed on Schedule "I" nor any affiliate of the
Purchaser, or any director, executive officer or subsidiary of
any of the foregoing has effected any transaction in the Units
within the past 60 days, (iii) except for the Standstill
Agreement described in Section 14 "Background of the Offer"
below, and (iv) neither the Purchaser nor, to the best knowledge
of the Purchaser, the persons listed on Schedule "I" nor any
affiliate of the Purchaser have any contract, arrangement,
understanding or relationship with any other person with respect
to any securities of the Partnership, including but not limited
to, contracts, arrangements, understandings or relationships
concerning the transfer or voting thereof, joint ventures,
loan or option arrangements, puts or calls, guarantees of loans,
guarantees against loss or the giving or withholding of proxies,
consents or authorizations, (iv) there have been no transactions
or business relationships which would be required to be disclosed
under the rules and regulations of the Commission between the
Purchaser or, to the best knowledge of the Purchaser, the persons
listed on Schedule "I", or any affiliate of the Purchaser on the
one hand, and the Partnership or its affiliates, on the other hand,
and (v) there have been no contracts, negotiations or transactions
between the Purchaser, or to the best knowledge of the Purchaser
any affiliate of the Purchaser, on the one hand, the persons listed
 on Schedule "I", and the Partnership or its affiliates, on the
other hand, concerning a merger, consolidation or acquisition,
tender offer or other acquisition of securities, an election of
directors or a sale or other transfer of a material amount of assets.

Set forth below is certain unaudited financial information with
respect to the Purchaser's sole member and funding source,
Madison/OHI Liquidity Investors, LLC ("Madison/OHI").

<TABLE>
<CAPTION>
                     Consolidated Balance Sheet
                         November 30, 1998

                              Assets

<S>                                                      <C>
Cash                                                 $  459,290
Investment in limited partnerships                    2,092,152
Other Assets                                             29,004
                                                      ---------
Total Assets                                         $2,580,446


                  Liabilities and Members' Equity

Liabilities:
Accounts payable and accrued expenses                $  227,859
Notes payable                                         1,048,825
Advances from affiliates                              1,149,201
                                                      ---------
Total Liabilities                                    $2,425,885

Members' Equity                                         154,561
                                                      ---------
Total Liabilities and Members' Equity                $2,580,446

</TABLE>

Please see Section 13 "Source of Funds" for a description of certain
financing arrangements of OHI.

Section 13.  Source of Funds.

The Purchaser expects that approximately $532,100 would be
required to purchase up to the 1,252 Unit maximum of the
outstanding Units, if tendered, and approximately an additional
$100,000.00 may be required to pay related fees and expenses. 
The Purchaser anticipates funding all of the Offer Price and
related expenses through existing equity sources and/or borrowing
facilities.  It is expected that the Purchaser will obtain its
funding from its Member, Madison/OHI Liquidity Investors, LLC
("Madison/OHI"), which in turn has represented that it intends to utilize
its existing capital sources and borrowings from its credit
facility.  The Offer is not contingent on obtaining financing.

The following is a summary description of the existing credit
facility (the "Facility") provided for the benefit of Madison/OHI,
pursuant to the Loan Agreement, dated as of October 2, 1998
(the "Loan Agreement"), between Madison/OHI, as borrower, and
Omega Healthcare Investors, Inc. as the lender (the "Lender").
This summary description does not purport to be complete and is
qualified in its entirety by reference to the Loan Agreement, a
copy of which has been filed as an exhibit to the Purchaser's
Tender Offer Statement on Schedule 14D-1 filed with the Commission.

Pursuant to the Loan Agreement, the Lender has made available to
Madison/OHI a revolving credit facility of up to $30 million at
any one time outstanding, which amount is reduced to $25 million 
after the fifth (5th) anniversary of the first funding date,
October 20, 2003.  Loans under the Facility  (the "Loans") may be
utilized to finance certain permitted investments.  The Facility
matures on the earlier of the seventh (7th) anniversary of the
first funding date, October 20, 2005, or the date upon which the
Lender duly accelerates the due date of all unpaid principal and
interest owed by Madison/OHI to the Lender.

Loans bear interest, at rates ranging from 9% per annum to 16%
per annum, based on various classifications made under the Loan
Agreement.  As of the date hereof, Madison/OHI currently has
made draw downs aggregating $5.4 million under the Facility. 
Madison/OHI has no plans or arrangements to refinance or repay
such borrowings.

Madison/OHI is obligated to pay a fee on the unused portion of
the Facility.  Such fee is payable quarterly in arrears and
calculated based on the actual number of days elapsed over a
365 day period.  The quarterly fee is required to be paid in an
amount equal to twenty-five percent (25%) of the product obtained
by multiplying (a) one-eighth (1/8) of one (1) percent (i.e.
12-1/2 basis points) by (b) the amount by which $30 million
exceeds the average outstanding principal balance of the Loan
during the three (3) month period beginning December 1, 1998 and
ending February 28, 1999, and each successive quarter thereafter
until the Lender is no longer obligated to make advances on the
Loan pursuant to the Loan Agreement.

The Loans are subject to mandatory prepayment only to the extent
that the aggregate outstanding principal amount of the Loans on
any day exceeds the amount of the Facility then in effect. 
Voluntary prepayments of the Loans and voluntary reductions of
the Facility are permitted, in whole or in part, at the option of
Madison/OHI in minimum principal amounts, without premium or
penalty, subject to reimbursement of certain of the Lender's
costs under certain conditions.

Madison/OHI's obligations under the Facility have been guaranteed
by limited personal guarantees of the managing directors of
Madison/OHI, Bryan E. Gordon and Ronald M. Dickerman.

The Facility contains representations and warranties, conditions
precedent, covenants, events of default and other provisions
customarily found in similar transactions.

Section 14.  Background of the Offer.

In early 1997, Gramercy Park Investments LP (an affiliate of the
Purchaser, "Gramercy") commenced an action in the Superior Court
Department of the Trial Court for Suffolk County, Massachusetts
seeking, among other things, declaratory and injunctive relief
and money damages against The Krupp Corporation (a general
partner of the Partnership, "Krupp"), certain investment
partnerships sponsored by Krupp or its affiliates as well as
certain general partners of such investment partnerships (the
"Litigation").  As a means of resolving and settling the dispute
among them and the Litigation, Gramercy and Krupp entered into an
Agreement dated May 22, 1997, as supplemented by a letter dated
March 26, 1999, (collectively, the "Standstill Agreement")
(copies of which have been filed as Exhibits (c)(1) and (c)(2)to
the Purchaser's Tender Offer Statement on Schedule 14D-1 filed
with the Commission on April 21, 1999).

In the Standstill Agreement, Gramercy agreed, among other things,
that, except as set forth below, prior to May 21, 2002, none of
it nor any of its affiliates (including the Purchaser) will (i)
acquire, attempt to acquire or make a proposal to acquire,
directly or indirectly, more than 10% of the outstanding Units,
(ii) vote its interest in the Partnership on any issue other than
in proportion to the votes of all other interest holders who vote
on such issue,  (iii) propose or propose to enter into, directly
or indirectly, any merger, consolidation, business combination,
sale or acquisition of assets, liquidation or other similar
transaction involving the Partnership, (iv) form, join or
otherwise participate in a "group" (within the meaning of Section
13(d)(3) of the Exchange Act) with respect to any voting
securities of the Partnership, provided, however, that Gramercy
and those of its affiliates bound by the Standstill Agreement
will not be deemed to be acting in a "group" in violation of it
solely by virtue of voting in compliance with the Standstill
Agreement, (v) make, or in any way participate, directly or
indirectly, in any solicitation of "proxies" or "consents" (as
such terms are used in the proxy rules of the Commission) to
vote, or seek to advise or influence any person with respect to
the voting of any voting securities of the Partnership, (vi)
prior to November 21, 1999, sell, transfer or assign any Units to
any person or entity not bound by the terms and conditions of the
Standstill Agreement, (vii) disclose any intention, plan or
arrangement inconsistent with the terms of the Standstill
Agreement, or (viii) loan money to, advise, assist or  encourage
any person in connection with any action restricted or prohibited
by the terms of the Standstill Agreement.

Section 15. Conditions of the Offer.

Notwithstanding any other terms of the Offer, the Purchaser shall
not be required to accept for payment or to pay for any Units
tendered if all authorizations, consents, orders or approvals of,
or declarations or filings with, or expirations of waiting
periods imposed by, any court, administrative agency or
commission or other governmental authority or instrumentality,
domestic or foreign, necessary for the consummation of the
transactions contemplated by the Offer shall not have been filed,
occurred or been obtained on or before the Expiration Date.

The Purchaser shall not be required to accept for payment or pay
for any Units not theretofore accepted for payment or paid for
and may terminate or amend the Offer as to such Units if, at any
time on or after the date of the Offer and before the Expiration
Date, the Purchaser determines, in its sole discretion, that any
of the following conditions exist:

(a)  a preliminary or permanent injunction or other order of any
federal or state court, government or governmental authority or
agency shall have been issued and shall remain in effect which ,
in the view of the Purchaser, (i) makes illegal, delays or
otherwise directly or indirectly restrains or prohibits the
making of the Offer or the acceptance for payment of or payment
for any Units by the Purchaser, (ii) imposes or confirms
limitations on the ability of the Purchaser effectively to
exercise full rights of ownership of any Units, including,
without limitation, the right to vote any Units acquired by the
Purchaser pursuant to the Offer or otherwise on all matters
properly presented to the Partnership's Unitholders, (iii)
requires divestiture by the Purchaser of any Units, (iv) causes
any material diminution of the benefits to be derived by the
Purchaser as a result of the transactions contemplated by the
Offer or (v) might materially adversely affect the business,
properties, assets, liabilities, financial condition, tax status,
operations, results of operations or prospects of the Purchaser
or the Partnership;

(b)  there shall be any action taken, or any statute, rule,
regulation or order proposed, enacted, enforced, promulgated,
issued or deemed applicable to the Offer by any federal or state
court, government or governmental authority or agency, other than
the application of the waiting period provisions of the Hart-
Scott-Rodino Antitrust Improvements Act of 1976, as amended,
which might, directly or indirectly, result in any of the
consequences referred to in clauses (i) through (v) of paragraph
(a) above; 

(c)  any change or development shall have occurred or
been threatened since the date hereof, in the business, properties,
assets, liabilities, financial condition, tax status, operations,
results of operations or prospects of the Partnership, which, in
the reasonable judgment of the Purchaser, is or may be materially
adverse to the Partnership, or the Purchaser shall have become
aware of any fact that, in the reasonable judgment of the Purchaser,
does or may have a material adverse effect on the value of the Units;

(d)  there shall have occurred (i) any general suspension of
trading in, or limitation on prices for, securities on any
national securities exchange or in the over-the-counter market in
the United States, (ii) a declaration of a banking moratorium or
any suspension of payments in respect of banks in the United
States, (iii) any limitation by any governmental authority on, or
other event which might affect, the extension of credit by
lending institutions or result in any imposition of currency
controls in the United States, (iv) a commencement of a war or
armed hostilities or other national or international calamity
directly or indirectly involving the United States, (v) a
material change in United States or other currency exchange rates
or a suspension of a limitation on the markets thereof, or (vi)
in the case of any of the foregoing existing at the time of the
commencement of the Offer a material acceleration or worsening
thereof;

(e)  it shall have been publicly disclosed or the Purchaser shall
have otherwise learned that (i) more than fifty percent of the
outstanding Units have been or are proposed to be acquired by
another person (including a "group" within the meaning of Section
13(d)(3) of the Exchange Act), or (ii) any person or group that
prior to such date had filed a Statement with the Commission
pursuant to Section 13(d) or (g) of the Exchange Act has increased
or proposes to increase the number of Units beneficially owned by
such person or group as disclosed in such Statement by two percent
or more of the outstanding Units; or

(f)  any developments that would substantially impair or encumber
those benefits that the Purchaser is attempting to achieve in
this Tender Offer.

The foregoing conditions are for the sole benefit of the Purchaser
and may be asserted by the Purchaser regardless of the circumstances
giving rise to such conditions or may be waived by the Purchaser
in whole or in part at any time and from time to time in its sole
discretion.  Any termination by the Purchaser concerning the events
described above will be final and binding upon all parties.

Section 16.  Certain Legal Matters.

General.  Except as set forth in this Section 16, the Purchaser
is not aware of any filings, approvals or other actions by any
domestic or foreign governmental or administrative agency that
would be required prior to the acquisition of Units by the
Purchaser pursuant to the Offer.  Should any such approval or
other action be required, it is the Purchaser's present intention
that such additional approval or action would be sought.  While
there is no present intent to delay the purchase of Units
tendered pursuant to the Offer pending receipt of any such
additional approval or the taking of any such action, there can
be no assurance that any such additional approval or action, if
needed, would be obtained without substantial conditions or that
adverse consequences might not result to the Partnership's
business, or that certain parts of the Partnership's business
might not have to be disposed of or held separate or other
substantial conditions complied with in order to obtain such
approval or action, any of which could cause the Purchaser to
elect to terminate the Offer without purchasing Units thereunder. 
The Purchaser's obligation to purchase and pay for Units is
subject to certain conditions, including conditions related to
the legal matters discussed in this Section 16.

In its annual filing on Form 10-K for the year ended December 31,
1998, the Partnership has disclosed that there are no material
pending legal proceedings to which the Partnership is a party or
of which any of its property is the subject.

Antitrust.  The Purchaser does not believe that the
Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended,
is applicable to the acquisition of Units pursuant to the Offer.

Margin Requirements.  The units are not "margin securities" under
the regulations of the Board of Governors of the Federal Reserve
System and, accordingly, such regulations are not applicable to
the Offer.

Appraisal Rights.  Unitholders will not have appraisal rights as
a result of the Offer.

State Takeover Laws.  A number of states have adopted
anti-takeover laws which purport, to varying degrees, to be
applicable to attempts to acquire securities of corporations or
other entities which are incorporated or organized in such states
or which have substantial assets, security holders, principal
executive officers or principal places of business therein. 
Although the Purchaser has not attempted to comply with any state
anti-takeover statutes in connection with the Offer, the
Purchaser reserves the right to challenge the validity or
applicability or any state law allegedly applicable to the Offer
and nothing in this Offer to Purchase nor any action taken in
connection therewith is intended as a waiver of such right.  If
any state anti-takeover statute is applicable to the Offer, the
Purchaser might be unable to accept for payment or purchase Units
tendered pursuant to the Offer or be delayed in continuing or 
consummating the Offer.  In such case, the Purchaser may not be
obliged to accept for purchase or pay for any Units tendered.

Section 17.  Fees and Expenses.

Except as otherwise set forth herein, the Purchaser will pay all
costs and expenses of printing, publishing and mailing the Offer.

Section 18.  Miscellaneous.

THE OFFER IS NOT BEING MADE TO (NOR WILL TENDERS BE ACCEPTED FROM
OR ON BEHALF OF) UNITHOLDERS IN ANY JURISDICTION IN WHICH THE
MAKING OF THE OFFER OR THE ACCEPTANCE THEREOF WOULD NOT BE IN
COMPLIANCE WITH THE LAWS OF SUCH JURISDICTION.  THE PURCHASER IS
NOT AWARE OF ANY JURISDICTION WITHIN THE UNITED STATES IN WHICH
THE MAKING OF THE OFFER OR THE ACCEPTANCE THEREOF WOULD BE ILLEGAL.

No person has been authorized to give any information or to make
any representation on behalf of the Purchaser not contained
herein or in the Agreement of Assignment and Transfer and, if
given or made, such information or representation must not be
relied upon as having been authorized.

April 21, 1999

MADISON LIQUIDITY INVESTORS 104, LLC
MADISON/OHI LIQUIDITY INVESTORS, LLC


                               SCHEDULE I

              THE PURCHASER AND ITS RESPECTIVE PRINCIPALS

Madison Liquidity Investors 104, LLC is a Delaware limited liability
company founded by Bryan E. Gordon and Ronald M. Dickerman that was
organized for the purpose of acquiring Units in the Partnership as
well as Units in certain other partnerships, some of which are also
sponsored by the Partnership's General Partners.  The Purchaser's sole
member is Madison/OHI which is an affiliate of The Madison Avenue
Capital Group LLC (all three entities may collectively be referred
to as "Madison").  The names of the managing directors of the Purchaser,
Madison/OHI and The Madison Avenue Capital Group, LLC and their
principal occupations and five-year employment histories are set forth
below.  Each individual is a citizen of the United States.  The business
address of Madison is P.O. Box 7461, Incline Village, Nevada 89452.

Madison/OHI Liquidity Investors, LLC is a Delaware limited liability
company founded by Bryan E. Gordon and Ronald M. Dickerman, both of whom
are managing directors of the limited liability company.  Madison/OHI
is the sole member of the Purchaser and, as further described in
Section 13 to this Offer to Purchase, is the primary funding source for
the Offer.  The business address of Madison is P.O. Box 7461, Incline
Village, Nevada 89452.

The Madison Avenue Capital Group, LLC is a Delaware limited liability
company founded by Bryan E. Gordon and Ronald M. Dickerman.  Madison is
an investment management boutique with a value investing philosophy.
Madison invests in limited partnership units, common stock and other
securities issued by companies which own diversified portfolios of real
estate, cable television systems, transportation and other leased
equipment, film portfolios, LBO/venture investment portfolios and other
cash flow producing assets.  Madison and its affiliates have over $270
million in committed capital.  To date, over 45,000 limited partners
nationwide in over 250 limited partnerships have sold their units to
Madison and its affiliates. The business address of Madison is
P.O. Box 7461, Incline Village, Nevada 89452.

Bryan E. Gordon is a Managing Director of the Purchaser as well
as being a Managing Director of The Madison Avenue Capital Group,
LLC.  Prior to co-founding predecessor entities to The Madison
Avenue Capital Group, LLC in January 1995, Mr. Gordon had 13
years of experience in the investment banking and management
consulting fields, with an emphasis on real estate and corporate
finance.  Mr. Gordon has extensive experience with equity and
debt financings, mergers and acquisitions, roll-up and formation
transactions, and restructurings of limited partnerships, REITs,
corporations and joint ventures.  Mr. Gordon's experience
includes:  seven years in the Real Estate and Partnership Finance
Groups at Smith Barney, Inc.; two years in the Investment Banking
Division of Bear, Stearns & Co. Inc.; one year in the Real Estate
and Partnership Finance Group at EF Hutton & Company; and three
years in management consulting with Tillinghast/Towers, Perrin,
Foster & Crosby.  Mr. Gordon earned an MBA from Columbia
University's Graduate School of Business and a BSE from the
Wharton School of the University of Pennsylvania.

Ronald M. Dickerman is a Managing Director of the Purchaser as
well as being a Managing Director of The Madison Avenue Capital
Group, LLC.  Prior to co-founding predecessor entities to The
Madison Avenue Capital Group, LLC in January 1995, Mr. Dickerman
had 14 years of experience in the analysis, acquisition,
financing, management, and disposition of income-producing real
estate.  In 1991, Mr. Dickerman founded First Equity Realty
Corp., a real estate investment firm specializing in the
acquisition of multi-family properties from financial
institutions, utilizing a value-added approach.  From 1987-1991,
Mr. Dickerman was an investment banker in the Partnership Finance
Group of Smith Barney, Harris, Upham & Co., Inc.  His responsibilities 
included the origination, analysis, structuring, acquisition, asset 
management, disposition and marketing of real estate and other limited 
partnerships.  Mr. Dickerman earned an MBA from Columbia University's 
Graduate School of Business and a BA from Tufts University. 

For purposes of the applicable securities law, the Purchaser's
sole member and funding source, Madison/OHI Liquidity Investors, LLC
("Madison/OHI"), is a co-bidder to this Offer.  As such, references
in this Offer to the "bidder" may be deemed to include Madison/OHI.
However, the purchaser of the Units will be Madison Liquidity
Investors 104, LLC.

                                                          EXHIBIT (a)(2)

                  AGREEMENT of ASSIGNMENT and TRANSFER
         For Units of Investor Limited Partnership Interests in
                      Krupp Realty Fund, Ltd. - III


Please make any corrections to name/mailing address in space above.

I hereby tender to Madison Liquidity Investors 104, LLC, a Delaware
limited liability company ("Madison"), the number of Units of
Investor Limited Partnership Interests set forth above (including
any and all other Units or other securities issued or issuable in
respect of such Unit on or after the date hereof) (collectively,
the "Units") in Krupp Realty Fund, Ltd. - III, a Massachusetts
limited partnership (the "Partnership"), for $425.00 per Unit in
cash, without any interest thereon, (reduced by the amount of (i)
any transfer fee payable to the Partnership in respect of the Units
tendered hereby and (ii) any cash distributions made to me by the
Partnership on or after April 21, 1999) in accordance with the
terms and subject to the conditions of Madison's Offer to Purchase
attached as Exhibit (a)(1) to Schedule 14D-1 dated April 21, 1999
(the "Offer to Purchase") and this Agreement of Assignment and
Transfer (which, together with the Offer to Purchase and any
supplements or amendments, constitutes the "Offer").  I acknowledge
that I have received the Offer to Purchase.  The Offer, proration
period (described further in Section 4 of the Offer to Purchase)
and the withdrawal rights (described further in Section 5 of the
Offer to Purchase)  will remain open until 5:00 p.m. Eastern
Standard Time on May 24, 1999, subject to extension at the
discretion of Madison.  It is understood that payment for the Units
tendered hereby will be made by check mailed to me at the address
above promptly after the date of the Partnership's confirmation
that the transfer of the Units to Madison is effective, subject to
Section 4 (Proration) and Section 5 (Withdrawal Rights) of the
Offer to Purchase.  The Offer is subject to Section 15 (Conditions
of the Offer) of the Offer to Purchase.

Subject to, and effective upon, acceptance of this Agreement of
Assignment and Transfer and payment for the Units tendered hereby
in accordance with the terms and subject to the conditions of the
Offer, I hereby sell, assign, transfer, convey and deliver (the
"Transfer") to Madison, all of my right, title and interest in and
to the Units tendered hereby and accepted for payment pursuant to
the Offer and any and all non-cash distributions, other Units or
other securities issued or issuable in respect thereof on or after
April 21, 1999, including, without limitation, to the extent that
they exist, all rights in, and claims to, any Partnership profits
and losses, cash distributions, voting rights and other benefits of
any nature whatsoever and whenever distributable or allocable to
the Units under the Partnership's limited partnership agreement
(the "Partnership Agreement"), (i) unconditionally to the extent
that the rights appurtenant to the Units may be transferred and
conveyed without the consent of the general partner of the
Partnership (the "General Partner"), and (ii) in the event that
Madison elects to become a substituted limited partner of the
Partnership, subject to the consent of the General Partner to the
extent such consent may be required in order for Madison to become
a substituted limited partner of the Partnership.

It is my intention that Madison and its designees, if any of them
so elects, succeed to my interest as a Substitute Limited Partner,
as defined in the Partnership Agreement, in my place with respect
to the transferred Units.  It is my understanding, and I hereby
acknowledge and agree, that Madison and its designees shall be
entitled to receive all distributions of cash or other property
from the Partnership attributable to the transferred Units that are
made on or after April 21, 1999, including, without limitation, all
distributions of distributable cash flow and net cash proceeds,
without regard to whether the cash or other property that is
included in any such distribution was received by the Partnership
before or after the Transfer and without regard to whether the
applicable sale, financing, refinancing or other disposition took
place before or after the Transfer.  It is my further
understanding, and I further acknowledge and agree, that the
taxable income and taxable loss attributable to the transferred
Units with respect to the taxable period in which the Transfer
occurs shall be divided among and allocated between me and Madison
and its designees as provided in the Partnership Agreement, or in
accordance with such other lawful allocation methodology as may be
agreed upon by the Partnership and Madison.  I represent and
warrant that I have the full right, power and authority to transfer
the subject Units and to execute this Agreement of Assignment and
Transfer and all other documents executed in connection herewith
without the joinder of any other person or party, and if I am
executing this Agreement of Assignment and Transfer or any other
document in connection herewith on behalf of a business or other
entity other than an individual person, I have the right, power and
authority to execute such documents on behalf of such entity
without the joinder of any other person or party. 

Subject to Section 5 (Withdrawal Rights) of the Offer to Purchase,
I hereby irrevocably constitute and appoint Madison and its
designees as my true and lawful agent and attorneys-in-fact and
proxies with respect to the Units (and with respect to any and all
other Units or other securities issued or issuable in respect of
such Unit on or after the date hereof), each with full power of
substitution (such power of attorney being deemed to be an
irrevocable power coupled with an interest), to (i) exercise all 
my voting and other rights as any such attorney-in-fact in their
sole discretion may deem proper at any meeting of Unitholders or
any adjournment or postponement thereof, by written consent in lieu
of any such meeting or otherwise;  (ii)  act in  manner as any such
attorney-in-fact shall, in its sole discretion, deem proper with
respect to the Units; (iii) deliver the Units and transfer
ownership of the Units on the Partnership's books maintained by the
General Partner; (iv) endorse, on my behalf, any and all payments
received by Madison from the Partnership that are made on or after
April 21, 1999, which are made payable to me, in favor of Madison
or any other payee Madison otherwise designates; (v) execute a Loss
and Indemnity Agreement relating to the Units on my behalf if I
fail to include my original certificate(s) (if any) representing
the Units with this Agreement; (vi) execute on my behalf any
applications for transfer and any distribution allocation
agreements required by National Association of Securities Dealers
Notice to Members 96-14 to give effect to the transactions
contemplated by this Agreement; (vii) receive all benefits and cash
distributions and otherwise exercise all rights of beneficial
ownership of the Units; and (viii) direct the General Partner to
immediately change the address of record of the registered owner of
the transferred Units to that of Madison, as my attorney-in-fact. 
Madison and its designees are further authorized, as part of their
powers as my attorneys-in-fact with respect to the Units, to
commence any litigation that Madison and its designees, in  their
sole discretion, deem necessary to enforce any exercise of
Madison's or such designees powers as my attorneys-in-fact as set
forth herein.  Madison or its designees shall not be required to
post bond of any nature in connection with this power of attorney. 
I hereby direct the Partnership and the General Partner to remit to
Madison and its designees any distributions made by the Partnership
with respect to the Units on or after April 21, 1999.  To the
extent that any distributions are made by the Partnership with
respect to the Units on or after April 21, 1999, which are received
by me, I agree to promptly pay over such distributions to Madison. 
I further agree to pay any costs incurred by Madison and its
designees in connection with the enforcement of any of my
obligations hereunder or my breach of any of the agreements,
representations and warranties made by me herein.  All prior powers
of attorney and proxies granted by me with respect to the Units
(and such other Units or securities) are, without further action,
hereby revoked and no subsequent powers of attorney or proxies may
be given and no subsequent consent may be executed (and if given or
executed, will not be deemed effective.)   Madison and its
designees agree to exercise the proxy and power of attorney granted
hereby in a manner consistent with the terms of the Agreement,
dated May 22, 1997, between The Krupp Corporation (an affiliate of
the general partner of the Partnership) and Gramercy Park
Investments, L.P. (an affiliate of Madison).  See Section 14
"Background of the Offer" in the Offer to Purchase.

I hereby direct the General Partner to immediately change my
address of record as the registered owner of the Units to be
transferred herein to that of Madison or its designees, conditional
solely upon Madison's execution of this Agreement.

If legal title to the Units is held through an IRA or KEOGH or
similar account, I understand that this Agreement must be signed by
the custodian of such IRA or KEOGH account.  Furthermore, I hereby
authorize and direct the custodian of such IRA or KEOGH to confirm
this Agreement.

I hereby represent and warrant to Madison that I (i) have received
and reviewed the Offer to Purchase and (ii) own the Units and have
full power and authority to validly sell, assign, transfer, convey
and deliver to Madison and its designees the Units, and that
effective when the Units are accepted for payment by Madison and
its designees, I hereby convey to Madison and its designees, and
Madison and its designees will hereby acquire good, marketable and
unencumbered title thereto, free and clear of all options, liens,
restrictions, charges, encumbrances, conditional sales agreements
or other obligations relating to the sale or transfer thereof, and
the Units will not be subject to any adverse claim.  I further
represent and warrant that I am a "United States person," as
defined in Section 7701(a)(30) of the Internal Revenue Code of
1986, as amended.

I hereby release and discharge the General Partner and its
officers, shareholders, directors, employees and agents from all
actions, causes of action, claims or demands I have, or may have,
against the General Partner that result from the General Partner's
reliance on this Agreement of Assignment and Transfer or any of the
terms and conditions contained herein.  I hereby indemnify and hold
harmless the Partnership from and against all claims, demands,
damages, losses, obligations and responsibilities arising, directly
or indirectly, out of a breach of any one or more representations
and warranties set forth herein.

All authority herein conferred or agreed to be conferred shall
survive my death or incapacity and all of my obligations shall be
binding upon the heirs, personal representatives, successors and
assigns of the undersigned.  In addition, I hereby agree not to
offer, sell or accept any offer to purchase any or all of the Units
to or from any third party while the Offer remains open.  Upon
request, I will execute and deliver any additional documents deemed
by Madison and its designees to be necessary or desirable to
complete the assignment, transfer and purchase of the Units.

I hereby certify, under penalties of perjury, that the statements
in Box A, Box C, Box D and, if applicable, Box E below are true and
correct.

This Agreement shall be governed by and construed in accordance
with the laws of the State of Delaware.  I waive any claim that any
State or Federal court located in the State of Delaware is an
inconvenient forum, and waive any right to trial by jury.

                     PLEASE COMPLETE ALL SHADED AREAS
                      SIGN HERE TO TENDER YOUR UNITS

                                 BOX A
(See Instructions to Complete Agreement of Assignment and Transfer - Box A)
- ---------------------------------------------------------------------------
                                                     All
Date:____________________, 1999   ___________________________________________
                                 (If you desire to sell less than all of your
                                  Units, strike "All" and indicate the number
                                              of Units to be sold)

_______________________ ______________________   ______________________
Your Social Security or Your Telephone Number    Signature of Co-Seller
Taxpayer Identification                          and Medallion Signature 
Number                                           Guarantee (If 
                                                 applicable)

________________________________________________________________________
Your Signature and Medallion Signature Guarantee

_________________________________________________________________________
Custodian Signature and Medallion Signature Guarantee (Required if Units
held in IRA/KEOGH)

Please note:  A Medallion Signature Guarantee is similar to a notary, but
is provided by your bank or brokerage house where you have an account.

- -------------------------------------------------------------------------------

                                   BOX B
                       MEDALLION SIGNATURE GUARANTEE
                        (Required for all Sellers)
(See Instructions to Complete Agreement of Assignment and Transfer - Box B)

Name and Address of Bank or Brokerage House:___________________________________
                                                                            
Authorized Signature of Bank or 
Brokerage House Representative:_________________________  Title:________________

Name:______________________________  Date:_________ , 1999       

Please note:  A Medallion Signature Guarantee is similar to a notary, but
is provided by your bank or brokerage house where you have an account.
_______________________________________________________________________________
                                   BOX C
                            SUBSTITUTE FORM W-9
(See Instructions to Complete Agreement of Assignment and Transfer - Box C)

The person signing this Agreement of Assignment and Transfer hereby
certifies the following to the Purchaser under penalties of perjury:
          (i) The TIN set forth in the signature box in Box A of this
Agreement of Assignment and Transfer is the correct TIN of the Unitholder,
or if this box [   ] is checked, the Unitholder has applied for a TIN.  If
the Unitholder has applied for a TIN, a TIN has not been issued to the
Unitholder, and either: (a) the Unitholder has mailed or delivered an
application to receive a TIN to the appropriate IRS Center or Social
Security Administration Office, or (b) the Unitholder intends to mail or
deliver an application in the near future (it being understood that if the
Unitholder does not provide a TIN to the Purchaser within sixty (60) days,
31% of all reportable payments made to the Unitholder thereafter will be
withheld until a TIN is provided to the Purchaser); and
          (ii)  Unless this box [   ] is checked, the Unitholder is not
subject to backup withholding either because the Unitholder: (a) is exempt
from backup withholding, (b) has not been notified by the IRS that the
Unitholder is subject to backup withholding as a result of a failure to
report all interest or dividends, or (c) has been notified by the IRS that
such Unitholder is no longer subject to backup withholding.

     Note:  Place an "X" in the box in (ii) if you are unable to certify
that the Unitholder is not subject to backup withholding.

________________________________________________________________________________

                                   BOX D
                             FIRPTA AFFIDAVIT
(See Instructions to Complete Agreement of Assignment and Transfer - Box D)

Under Section 1445(e)(5) of the Internal Revenue Code and Treas. Reg.
1.1445-11T(d), a transferee must withhold tax equal to 10% of the amount
realized with respect to certain transfers of an interest in a partnership
if 50% or more of the value of its gross assets consists of U.S. real
property interests and 90% or more of the value of its gross assets
consists of U.S. real property interests plus cash equivalents, and the
holder of the partnership interest is a foreign person.  To inform the
Purchaser that no withholding is required with respect to the Unitholder s
interest in the Partnership, the person signing this Agreement of
Assignment and Transfer hereby certifies the following under penalties of
perjury:
          (i)  Unless this box [   ] is checked, the Unitholder, if an
individual, is a U.S. citizen or a resident alien for purposes of U.S.
income taxation, and if other than an individual, is not a foreign
corporation, foreign partnership, foreign estate or foreign trust (as those
terms are defined in the Internal Revenue Code and Income Tax Regulations);
(ii) the Unitholder s U.S. social security number (for individuals) or
employer identification number (for non-individuals) is correctly printed
in the signature box in Box A of this Agreement of Assignment and Transfer;
and (iii) the Unitholder s home address (for individuals) or office address
(for non-individuals), is correctly printed (or corrected) on the top of
this Agreement of Assignment and Transfer.  If a corporation, the
jurisdiction of incorporation is ________________________.
     The person signing this Agreement of Assignment and Transfer
understands that this certification may be disclosed to the IRS by the
Purchaser and that any false statements contained herein could be punished
by fine, imprisonment, or both.
________________________________________________________________________________

                                   BOX E
                            SUBSTITUTE FORM W-8
(See Instructions to Complete Agreement of Assignment and Transfer - Box E)

By checking this box [   ], the person signing this Agreement of
Assignment and Transfer hereby certifies under penalties of perjury that
the Unitholder is an "exempt foreign person" for purposes of the backup
withholding rules under the U.S. federal income tax laws, because the
Unitholder:

          (i)  Is a nonresident alien individual or a foreign corporation,
partnership, estate or trust;
         (ii)  If an individual, has not been and plans not to be present
in the U.S. for a total of 183 days or more during the calendar year; and
        (iii)  Neither engages, nor plans to engage, in a U.S. trade or
business that has effectively connected gains from transactions with a
broker.
________________________________________________________________________________
AGREED TO AND ACCEPTED:
Madison Liquidity Investors 104, LLC

By:_______________________________________________________

Madison Liquidity Investors 104, LLC, 4643 South Ulster Street, Suite 800,
Denver, Colorado, 80237 Tel:  (303) 858-0000 Fax:  (303) 858-0001

                                                               EXHIBIT (a)(3)
April 21, 1999

To Unitholders in Krupp Realty Fund, Ltd. - III

RE:  Offer to Purchase Limited Partnership Interests

Dear Fellow Investor:

Madison Liquidity Investors 104, LLC ( Madison ) is seeking to
buy your Limited Partnership Interests (the  Units ) in Krupp
Realty Fund, Ltd. - III (the  Partnership ) for $425.00 per Unit
in cash (the "Offer Price").  This amount will be reduced by the
$50.00 transfer fee (per transfer, not per Unit) charged by the
Partnership and any cash distributions made by the Partnership on
or after April 21, 1999.

We are an investment firm which buys units in dozens of
underperforming limited partnerships and are not affiliated with
the Partnership or the General Partners.  We are principals
seeking to acquire Units for our investment portfolio only (we
are not a matching service or professional broker who resells
units).  Madison and its affiliates have over $270 million in
capital that is committed to paying limited partners for their
units.  To date, over 45,000 limited partners nationwide in over
250 limited partnerships have chosen to sell their units to us. 
This has made Madison a leading and reliable choice for limited
partnership investors seeking a time and cost efficient liquidity
option.

Please consider the following points in evaluating our offer:

*    FASTER, COMMISSION-FREE SALE.  Our offer provides you with
the opportunity to immediately sell your Units without the
commission costs (generally, up to 10% of the sales price, 
subject to a $150-$200 minimum commission per trade) paid by the
seller in typical secondary market sales.  Remember, with
secondary market matching services, the process to sell your 
Units will not even begin until an interested buyer can be 
found, which cannot be assured and can take days, weeks or even
months. In contrast, by agreeing to sell to Madison, you are
assuring a sale of your Units, subject to proration rights and
other conditions having been met, all as set forth in the Offer
to Purchase.

*    HISTORICAL PARTNERSHIP PERFORMANCE.  The Partnership was 
closed 16 years ago.  You invested $1,000.00 per Unit and to 
date an original investor has received total cash distributions
of approximately $604.00 per Unit from the Partnership.  When
combined with the remaining net asset value (as estimated by the
General Partner) this would represent an annual return on your
investment of 1.6%.

*   HIGHER PRICE THAN RECENT SALES.  Our Offer Price of $425.00
per Unit is higher than the recent tender offer from  Smithtown
Bay, LLC of $415.00 per Unit.

*   ILLIQUID UNITS.  The relative illiquidity of the Units
resulting from the absence of a formal trading market means the
Units are difficult to sell.  In fact, there were only four sales
during the months of December 1998 and January 1999 (the most
recent period for which information is available) according to
the January/February 1999 issue of The Partnership Spectrum.  

*   ELIMINATE K-1 TAX FILING.  If you sell your Units now, 1999 will
be the final year for which you receive a K-1 tax form from the
Partnership, assuming the transfer of your Units is completed by
year end.  Many investors who have tax professionals prepare
their taxes find the cost of filing K-1s to be burdensome,
particularly if more than one limited partnership is owned.  

*   ABILITY TO REDEPLOY SALE PROCEEDS INTO OTHER INVESTMENTS. 
The decision to sell your Units for cash now would provide you
with the ability to redeploy your investment assets into
potentially stronger and liquid investments.  This could,
depending on your individual investment decisions, provide
current income and capital appreciation potential, as well as
liquidity if needed.  

*   LIMINATION OF ADDITIONAL RETIREMENT ACCOUNT FEES.  If you
sell your Units now, 1999 could be the final year in which you
incur additional fees, if any as a result of holding Units in
your IRA or retirement account.  Due to the lackluster
performance and declining value of limited partnership units
generally, many custodians will not allow the transfer of limited
partnership units into new retirement accounts.  While many
investors have consolidated their retirement accounts and taken
advantage of custodial services offered through discount
brokerage firms, they may have had to maintain separate
retirement accounts for limited partnership units, because of
custodian restrictions on the transfer of such units. Once our
cash payment is sent directly to your retirement account, you are
free to consolidate your retirement accounts or transfer the
funds to a custodian that offers lower fees.

*    UNCERTAIN TIMING OF FINAL PARTNERSHIP LIQUIDATION.  While
Madison is not aware of any planned or pending sales of any of
the Partnership's properties, it should be noted that, if a sale
of all of the assets of the Partnership were announced, such sale
would be no guarantee that full liquidation will occur
immediately after such sale or shortly thereafter. As stated in
the July/August 1998 issue of The Partnership Spectrum, "Long
suffering partnership investors rejoicing over the sale of their
partnership's assets typically don't realize that it could be
months or even years before their partnership is formally
dissolved and the final K-1 is mailed out.  While warranties and
representations made to buyers in connection with asset sales
often keep a partnership from dissolving for six to twelve months
after the last property has been sold, a lawsuit can require a
partnership to stay open for years."  Accordingly, to the extent
that the Partnership continues to exist after its final asset
sale, you will continue to receive a K-1 in each year in which
the Partnership continues to exist and there can be no assurance
that the Partnership will make cash distributions in each of such
years.

A.  YOU WILL FOREGO FUTURE BENEFITS OF OWNING UNITS.  Unitholders
who tender their Units will give up the opportunity to
participate in any future benefits from the ownership of Units,
including potential future distributions by the Partnership, and
the purchase price per Unit payable to a tendering Unitholder by
Madison may be less than the total amount which might otherwise
be received by the Unitholder with respect to the Units over the
remaining term of the Partnership.

B.  MADISON IS SEEKING TO MAKE A PROFIT ON THE PURCHASE OF UNITS. 
Madison is making the Offer for investment purposes and with the
intention of making a profit from the ownership of the Units. In
establishing the purchase price of $425.00 per Unit, Madison is
motivated to establish the lowest price which might be acceptable
to Unitholders consistent with Madison's objectives. Such
objectives and motivations conflict with the interests of the
Unitholders in receiving the highest price for their Units. Upon
the liquidation of the Partnership, Madison will benefit to the
extent, if any, that the amount per Unit it receives in the
liquidation exceeds the Offer Price, if any. Therefore,          
Unitholders might receive more value if they hold their Units,
rather than tender, and receive proceeds from the liquidation of
the Partnership.  Alternatively, Unitholders may prefer to
receive the Offer Price now rather than wait for uncertain future
net liquidation proceeds.  No independent person has been
retained to evaluate or render any opinion with respect to the
fairness of the Offer Price and no representation is made by
Madison or any affiliate of Madison as to such fairness.  When
the assets of the Partnership are ultimately sold, the return to
Unitholders could by higher or lower than the Offer Price. We
believe that the value of the Units will ultimately be more than
the price offered hereby.  However, there are numerous risks and
uncertainties that may cause our belief to be wrong.  If you wish
to have us bear those risks and uncertainties, you should
consider selling your Units to us.  Unitholders are urged to
consider carefully all the information contained herein before
accepting the Offer.

C.  CONDITIONS OF SALE.  Madison's obligation to purchase    
Units is subject to its right to prorate among tendering
Unitholders the number of Units Madison will purchase from a
Unitholder as well as other conditions set forth in the Offer to
Purchase.  Furthermore, the eventual transfer of all tendered
Units is subject to the final approval of the Partnership or
General Partners and is subject to their discretion.

D.  UNITHOLDERS MAY ATTEMPT TO SELL UNITS IN THE SECONDARY
MARKET.  The price offered hereby may be more or less than prices
recently quoted by secondary market matching market services.  We
believe that transactions through these secondary market services
are costly and time consuming, and that the quoted prices often
differ from the price a seller actually receives.  Therefore, you
may prefer to sell to us even at a lower price than otherwise so
quoted. Because the gross sales prices reported by The
Partnership Spectrum do not necessarily reflect the net sales
proceeds received by sellers of Units, which typically are
reduced by commissions and other secondary market transaction
costs to amounts less than the reported prices, Madison cannot,
and does not, know whether the information compiled by The
Partnership Spectrum is accurate or complete.

Madison will  purchase a maximum of 5.01% of the outstanding
Units pursuant to this offer.  If more Units are offered to us,
we will prorate our purchase ratably to all sellers.  You will be
paid promptly following (i) receipt of a valid, properly executed
Agreement of Assignment and Transfer (see the yellow document
enclosed) and (ii) receipt by Madison of the Partnership's
confirmation that the transfer of Units has been effectuated,
subject to Section 4 (Proration) of the Offer to Purchase.  All
sales of Units will be irrevocable by you, subject to Section 5
(Withdrawal Rights) of the Offer to Purchase.

A comprehensive discussion of the terms of the offer can be found
in the Offer to Purchase, Exhibit (a)(1) to the Schedule 14D-1.

If you wish to accept our offer, please complete and Medallion
Signature Guarantee (this must be done by your broker or a bank
where you have an account) the enclosed yellow Agreement of
Assignment and Transfer and return it in the enclosed envelope,
along with your limited partnership certificate (if one was
issued to you and is available).

Our offer will expire at 5:00 p.m., Eastern Standard Time, on May
24, 1999, unless the offer is extended.  We encourage you to act
promptly.

Please call us at (303) 858-0000, or send a fax to (303) 858-
0001, if you have any questions.  Thank you for your
consideration of our offer.

Very truly yours,

Madison Liquidity Investors 104, LLC<PAGE>

                  COMMONLY ASKED QUESTIONS AND ANSWERS
                                    
WHY WOULD I WANT TO SELL MY UNITS TO MADISON?  Have your original
objectives for this investment been met?  Are your pleased with
the way this investment has performed to date?  We have found
that most investors are disappointed with the performance of
their limited partnership investments.  Many investors have been
in these investments far longer than originally anticipated and
their returns have been disappointing.  In addition, the tax
reporting requirements for limited partnerships are burdensome
and costly, often requiring an accountant to prepare your taxes.
Requirements by certain states also increase this burden by
requiring limited partners to file state income tax returns, and
potentially to pay taxes, in states where a partnership owns
properties, regardless of the overall profitability of the
partnership.  Many investors feel that selling their limited
partnership units will free up funds to pursue more attractive
investment options.  And unlike limited partnerships, most other
investments provide immediate liquidity in the event an investor
needs access to his/her funds.  While emotionally difficult to
accept, many investors are realizing that not only will original
projections never be met on many of these limited partnerships,
but, in some cases, original investment capital will never be
fully recovered.  Thus, a readily available purchase offer for an
underperforming investment with an uncertain termination date may
be an opportunity worthy of your consideration.

WHY DOES MADISON WANT TO BUY MY UNITS?  Madison purchases units
in dozens of underperforming limited partnerships for its own
investment portfolio... not for the purposes of reselling the
units or matching buyers and sellers, as is the case with
secondary market matching services.  By agreeing to sell to
Madison, you are assuring a sale of your Units, subject to
proration rights and other conditions having been met.  A
secondary market firm cannot assure a sale unless it can locate a
buyer who is interested in purchasing your particular Units. 
Most individual investors are not interested in purchasing
limited partnership units for their investment portfolios, so
Madison is providing you with a liquidity option that is
generally not otherwise readily available.  Unlike other firms
that purchase limited partnership units, Madison is typically not
interested in acquiring controlling interests in limited
partnerships.  Furthermore, buying units in a broad portfolio of
limited partnerships allows us to diversify our investment
portfolio, thus mitigating our risk of purchasing such
underperforming investments.

WHAT OTHER OPTIONS ARE AVAILABLE TO ME TO SELL MY UNITS?  Not
many!  Unlike Madison, secondary market firms will only match
buyers and sellers.  They do not provide a firm bid.  So the only
way you can sell your Units through this market is if they can
locate an interested buyer.  Furthermore, Madison charges no
commissions (secondary market firms generally charge up to 10%,
subject to a $150 - $200 minimum commission per trade) and our
Offer Price is often higher than recent secondary market prices!

HOW DO I SUBSCRIBE TO MADISON'S OFFER AND WHEN WILL I BE PAID? 
The purchase process involves several steps.  By carefully
following the instructions on the enclosed checklist, you are
ensuring the fastest possible turnaround time for the sale of
your Units.  Properly completed Agreements of Assignment and
Transfer are forwarded by Madison to the General Partner on a
weekly basis following the completion of the offer.  Most general
partners will take approximately four weeks thereafter to confirm
the number of Units you own and provide Madison with the
effective transfer date.  IRA investors should add approximately
two weeks because of the additional signatures required from your
custodian.  Thereafter, you will be promptly paid by Madison.

HOW DID MADISON GET MY NAME?  In every limited partnership in
which Madison conducts a tender offer, one of its affiliates is a
limited partner, and as such, we are entitled to receive a list
of the names and addresses of all of our fellow limited partners
or have the General Partner forward this correspondence to you. 
WHAT HAPPENS IF I DON'T SELL MY UNITS? Nothing.  If you choose to
retain your investment in the Partnership, you will be a limited
partner until all its assets and the Partnership have been
liquidated.  Remember, however, that even if the Partnership had
an original anticipated holding period of five, seven or ten
years, there is usually nothing requiring liquidation within this
time frame.  In fact, most limited partnerships can legally
continue for up to twenty or thirty years, or longer, from
inception.

           If you have any additional questions, please call:
                  Madison Liquidity Investors 104, LLC
                              (303) 858-0000<PAGE>
      INSTRUCTIONS TO COMPLETE AGREEMENT OF ASSIGNMENT AND TRANSFER
          Forming Part of the Terms and Conditions of the Offer

By checking-off below all of the items that pertain to your form
of ownership, you are guaranteeing the fastest turnaround time
for payment for your Units.  Refer to the "Other Common
Oversights" section below to make sure you are not forgetting
anything that may delay processing.

Upon our receipt of your Agreement of Assignment and Transfer,
Madison will evaluate it to determine if it is complete by the
General Partner's standards.  If your Agreement is incomplete,
you will receive a deficiency letter from us that will let you
know the additional information that we need to process your
sale.  Please respond promptly to such request for additional
information.  Your failure to provide this additional information
can add weeks to the processing time.

1.   BOX A
     -    Individual Owner/Joint Owners of Record
          [  ] Sign Agreement (both owners must sign if joint
               account).
          [  ] Provide a Medallion Signature Guarantee.
          [  ] Enclose your original limited partnership
               certificate, if available.
          [  ] Return Agreement to Madison in pre-paid/pre-
               addressed envelope provided.

     -    IRA Investors
          [  ] Beneficial owner should sign Agreement.
               Madison will work directly with your Custodian to
               get the necessary custodial signature/medallion
               guarantee and we will then forward your check
               directly to your IRA account.

     -    Trust, Profit Sharing and Pension Plans
          [  ] Authorized signatory should sign Agreement.
          [  ] Enclose first, last and other applicable pages of
               Trust or Plan Agreement showing that signor(s) is
               authorized signatory.

     -    Corporations
          [  ] Authorized signatory should sign Agreement.
          [  ] Include Corporate Resolution showing that
               signor(s) is authorized signatory.

     -    Other Common Oversights
          [  ] Death Certificates:  If the owner of the Units has
               died, please enclose a copy of the Death
               Certificate and evidence of your signature
               authority.
          [  ] Letters Testamentary:  If you have inherited the
               Units, include a copy of the original owner's
               Death Certificate and a copy of the Letters
               Testamentary or Will showing that you are the
               legal owner of the Units.

2.   BOX B - MEDALLION SIGNATURE GUARANTEE.
     Required to be signed by your bank or brokerage house only.

3.   BOX C - SUBSTITUTE FORM W-9.
     Please check the shaded box in Box C(i) if you do not have a
     Taxpayer Identification Number or Social Security Number
     ("TIN") but have already applied for a TIN.  Please check
     the shaded box in Box C(ii) if you are subject to the 31%
     federal tax backup withholding.

4.   BOX D - FIRPTA AFFIDAVIT.
     Please check the shaded box in Box D(i) if you are not a
     U.S. citizen or a resident alien for purposes of U.S. income
     taxation, or are a  foreign corporation, foreign
     partnership, foreign estate or foreign trust.  If the
     Unitholder is a corporation, please indicate the state of
     incorporation in the shaded area in Box D(iii).

5.   BOX E - FOREIGN PERSONS.
     Please check the shaded box in Box E if you are an exempt
     foreign person for purposes of the backup withholding rules
     under the federal income tax laws. 

Please note:  A Medallion Signature Guarantee is similar to a
notary, but is provided by your bank or brokerage house where you
have an account.

If you have any additional questions, please call:
                  Madison Liquidity Investors 104, LLC
                             (303) 858-0000


                                                                EXHIBIT (b)(1)
                                 LOAN AGREEMENT

                       $30 Million Credit Facility Between

                        Omega Healthcare Investors, Inc.
                                       and
                      Madison/OHI Liquidity Investors, LLC

                                 October 2, 1998







                                Table of Contents
                                                                            Page

Section 1 - Definitions.......................................................I
Section 2 - Warranties and Representations....................................8
Section 3 - The Loan.........................................................11
Section 4 - Interest Rate; Advance Procedures................................16
Section 5 - Security and Release of Collateral...............................19
Section 6 - Affirmative Covenants............................................22
Section 7 - Negative Covenants...............................................27
Section 8 - Application of Proceeds..........................................28
Section 9 - Events of Default and Remedies...................................28
Section 10 - Conditions Precedent to Advances of the Loan....................30
Section 11- Limitation on Loan Advances......................................31
Section 12 - Option to Restructure Investments...............................32
Section 13 - Acceptance of Proceeds..........................................32
Section 14 - Confidentiality.................................................32
Section 15 - Indemnification.................................................33
Section 16 - Miscellaneous...................................................34




                                 LOAN AGREEMENT

     This Loan Agreement is made as of October 2, 1998, between OMEGA HEALTHCARE
INVESTORS,  INC., a Maryland corporation (the "Lender"),  900 Victors Way, Suite
350, Ann Arbor,  Michigan 48108, and MADISON/OHI-  LIQUIDITY  INVESTORS,  LLC, a
Delaware limited  liability company (the  "Borrower"),  P. 0. Box 7461,  Incline
Village, Nevada 89452.

                                    RECITALS:

     A. The  Borrower  has  requested  the Lender to extend the credit  facility
described  below,  the  proceeds  of which will be used by the  Borrower  in its
business as set forth in this Agreement.

     B. The Lender is willing  to extend  the credit  facility  on the terms and
subject to the conditions set forth in this Agreement.

     The parties agree as follows:

Section 1 - Definitions

     In  addition  to  the  terms  defined  elsewhere  in  this  Agreement,  the
following, definitions shall apply for purposes of this Agreement:

     1.1  "Acquisition  Cost" means the cash price paid by the  Borrower for its
acquisition of an Investment  Position,  including  reasonable  incidental costs
paid to third-parties directly relating to such acquisitions.  Acquisition Costs
shall also include  payments or accruals to  Affiliates  of equitably  allocated
general and  administrative  costs and  reimbursements to Affiliates of expenses
initially  defrayed by  Affiliates in respect of the  acquisition  of Investment
Positions.

     1.2  "Affiliate"  means (a) First Equity Realty,  (b) the Harmony Group, or
(c) MACG.

     1.3 "Agreement" means this Loan Agreement,  as this Agreement hereafter may
be amended.

     1.4  "Borrower"  means  Madison/OHI  Liquidity  Investors,  LLC, a Delaware
limited liability company.

     1.5 "Borrower's Due Diligence Documents" has the meaning given such term in
Section 4.7 of this Agreement.

     1.6 "Business Day" has the meaning given such term in the Note.

     1.7 "Carrying Value of the Investment  Position" means the amount, in cash,
that the Borrower  reasonably expects to receive upon the Sale or Liquidation of
the Investment Position, as determined by the Borrower at the time of its  
acquisition  of the Investment Position.

     1.8 "Cash Collateral  Account" means a cash deposit account established and
maintained  by the  Borrower  with the  Collateral  Agent for the benefit of the
Lender;  the Cash Collateral  Account shall be pledged to the Lender as security
for payment of the Borrower's indebtedness to the Lender.

     1.9 "Collateral" means all of the real property and tangible and intangible
personal  property now or hereafter  serving as security for the  obligations of
the  Borrower  to the  Lender,  including  but not  necessarily  limited to that
described  in Section 5 of this  Agreement.  Collateral  shall not  include  any
Investment Position consisting of a limited partnership interest or a membership
interest in a limited  liability  company in which the constituent  documents of
the issuer of such interest prohibit the granting of a security interest therein
(unless the requisite consents for the granting of such security interest to the
Lender  have  been  obtained);  provided,  however,  that if any such  requisite
consents  have  not  been  obtained,   the  economic  interest  in  the  limited
partnership or limited liability company represented by such limited partnership
or membership interest shall constitute Collateral as if the holder thereof were
an assignee of such interest rather than a substitute limited partner or member,
as the case may be.

     1.10 "Collateral Agent" means a "broker" as defined in ss. 8-303 of the UCC
in effect in the State of Michigan who constitutes a "financial intermediary" as
defined in ss.  8-313 of the UCC in effect in the State of Michigan  which shall
be E-Trade or such other broker as is approved by the Lender (such  approval not
to be unreasonably withheld).

     1.11 "Combined  Balance of the Loan" means, at any time, the sum of (a) the
Premium Rate  Balance of the Loan then  outstanding  plus (b) the Standard  Rate
Balance of the Loan then outstanding.

     1.12 "Confidential  Information" has the meaning given such term in Section
14.1 of this Agreement.

     1.13  "Contamination" or "Contaminated"  means, when used with reference to
any real or personal  property,  that a Hazardous  Substance is present on or in
the property in any amount or level.

     1.14 "Disability",  when used in connection with Bryan E. Gordon, means any
physical or mental  incapacity  which  prevents Bryan E. Gordon from working for
the Borrower and its Affiliates in his present  capacity in the Ordinary  Course
for a period of 120 consecutive days or more.

     1.15 "Disclosing  Party" has the meaning given such term in Section 14.1 of
this Agreement.


                                      - 2 -





     1.16 "Draw Fee Advance"  has the meaning  given such term in Section 4.2 of
this Agreement.

     1.17  "Environmental  Laws" means all applicable laws,  ordinances,  rules,
regulations,  and orders that regulate or are intended to protect  public health
or the environment, or that establish liability for the investigation,  removal,
or clean  up of,  or  damage  caused  by any  Contamination  including,  without
limitation,  any law, ordinance,  rule, regulation,  or order that regulates, or
prescribes  requirements  for, air quality,  water quality,  or the disposition,
transportation, or management of waste materials or toxic substances.

     1.18  "ERISA"  has the  meaning  given  such term in  Section  2.17 of this
Agreement.

     1.19 "Event of Default"  has the meaning  given such term in Section 9.1 of
this Agreement.

     1.20 "First  Equity  Realty"  means First  Equity  Realty,  LLC, a New York
limited liability company.

     1.21  "Funding  Date"  means a  Business  Day on which an  advance  of Loan
proceeds is made.

     1.22 "GAAP" means generally accepted  accounting  principles set forth from
time to time in the opinions and  pronouncements  of the  Accounting  Principles
Board and the American  Institute of Certified Public Accountants and statements
and pronouncements of the Financial Accounting Standards Board (or agencies with
similar  functions  of  comparable  stature  and  authority  within  the  U.  S.
accounting profession), which are applicable to the circumstances as of the date
of determination.

     1.23 "Guarantor" means Bryan E. Gordon or Ronald M. Dickerman; "Guarantors"
means Bryan E. Gordon and Ronald M. Dickerman.

     1.24 "Guarantee"  means each Limited  Personal  Guarantee dated the date of
this  Agreement,  executed and delivered by a Guarantor to the Lender,  together
with  any  renewals,  extensions,  modifications  or  replacements  of any  such
Guarantee.

     1.25 "Harmony  Group" means The Harmony  Group II, LLC, a Delaware  limited
liability company.

     1.26  "Hazardous  Substance"  means  any  substance  or waste  which is (a)
included  in the  definition  of  "hazardous  substance"  in  the  Comprehensive
Environmental  Response,  Compensation  and  Liability  Act of 1980, 42 USC Sec.
9601, et seq.;  (b) included in the  definition of "hazardous  substance" in the
Michigan  Environmental  Response Act, MCLA Sec. 299.6901, et seq.; (c) included
in the definition of "hazardous waste" in the Resource

                                      - 3 -




Conservation and Recovery Act, 42 USC Sec. 6901, et seq.; or (d) included in the
definition  of the same or any similar term found within any  applicable  local,
state  or  federal  law,  statute,  rule,  or  regulation,   including,  without
limitation, asbestos and polychlorinated biphenyls.

     1.27  "Indebtedness"  means  indebtedness for borrowed money,  indebtedness
representing  the  deferred  purchase  price of property or services  (excluding
indebtedness under normal trade credit for property or services purchased in the
normal course of operations), obligations under notes payable or drafts accepted
representing extensions of credit, indebtedness (whether or not assumed) secured
by  mortgages,  security  interests,  or other  liens on  property  owned by the
Borrower, and any obligation of the Borrower to pay future rentals under a lease
which,  in  accordance  with GAAP, is required to be shown as a liability on the
balance sheet of the Borrower.

     1.28 "Interest  Calculation  Date" means each March 1, June 1, September 1,
and  December 1 during the period that (a) starts on the date of this  Agreement
and (b) ends on the date upon which all of the  Borrower's  indebtedness  to the
Lender  (including  but not  necessarily  limited  to that  arising  under  this
Agreement) has been paid in full.

     1.29 "Interest  Payment Advance" has the meaning given such term in Section
4.2 of this Agreement.

     l.30 "IRC" means the Internal Revenue Code of 1986, as amended.

     1.31 "IRS"  means the  Internal  Revenue  Service  of the United  States of
America.

     1.32  "Investment  Position" means any economic  interest or right acquired
using the  proceeds  of the Loan to fund all or any  portion of the  Acquisition
Cost.  Subject to the terms and conditions of this  Agreement,  the Borrower may
acquire an Investment  Position:  (a) in debt or equity securities issued by any
corporation,  partnership,  limited  partnership,  limited liability company, or
other legal entity;  or (b) by direct  acquisition  of real property or tangible
personal  property;  or (c) by acquisition at a discount of a participation in a
future income stream.

     1.33  "Lender"  means  Omega   Healthcare   Investors,   Inc.,  a  Maryland
corporation.

     1.34 "Loan" means the revolving  line of credit loan described in Section 3
of this Agreement.

     l.35 "Loan  Documents" means this Agreement,  the Guarantee,  the Note, the
Pledge  Agreement,  each and every Real Estate  Mortgage  or Security  Agreement
pursuant  to  which  the  Lender  holds  a lien  or  security  interest  for the
Borrower's  indebtedness  to the Lender,  all  assignments of rents,  leases and
profits securing the Borrower's  indebtedness to the Lender,  and each and every
other  document  evidencing,  securing or otherwise  relating to the  Borrower's
indebtedness to the Lender (whether  arising under this Agreement or otherwise),
and all

                                      - 4 -





renewals,  extensions,  amendments,  modifications or replacements of any of the
foregoing.

     1.36 "Loan Documentation and Closing Costs" has the meaning given such term
in Section 16.1 of this Agreement.

     1.37 "MACG" means The Madison Avenue Capital Group, LLC, a Delaware limited
liability company.

     1.38  "Madison  Liquidity  Investors  104"  means  and  refers  to  Madison
Liquidity Investors 104, LLC, a Delaware limited liability company.

     1.39 "Material Adverse Effect" means any material adverse effect whatsoever
upon (a) the validity,  performance, or enforceability of any Loan Document, (b)
the properties, contracts, business operations, profits, or condition (financial
or otherwise) of the Borrower, any Affiliate or a Guarantor,  or (c) the ability
of the Borrower or a Guarantor to fulfill their respective obligations under the
Loan Documents.

     1.40  "Non-Qualified  REIT Investment" means any Investment Position which,
if owned by the  Lender,  would not  qualify as "real  estate  asset" as defined
under Section 856(c)(6)(B) and Section 856(c)(6)(C) of the IRC.

     1.41 "Note" means any form of promissory note executed and delivered by the
Borrower  pursuant to this  Agreement,  together with all renewals,  extensions,
amendments,  modifications or replacements thereof, including without limitation
the form of Promissory Note attached hereto as Exhibit A.

     1.42 "Notice of  Requested  Borrowing"  has the meaning  given such term in
Section 4.6 of this Agreement.

     1.43 "Ordinary Course" means,  when used with respect to the Borrower,  any
activity  performed in accordance with the historical or customary  practices of
the Borrower.

     1.44  "Payment  Rate" means the rate defined as such in Section 4.1 of this
Agreement.

     1.45  "Permitted  Investments"  means (i) cash;  (ii)  investments  in U.S.
Government  obligations  maturing  within  365 days of the  date of  acquisition
thereof;  (iii)  investments  in  demand  deposits,   certificates  of  deposit,
Eurodollar  deposits,  bank promissory notes and bankers'  acceptances  maturing
within  365 days of the date of  acquisition  thereof  issued by a bank or trust
company  which is  organized  under the laws of the  United  States or any state
thereof and which has a combined  capital and surplus of at least US$500 million
and is rated at least A- by S&P and at least A3 by Moody's;  (iv) investments in
repurchase  agreements involving Permitted  Investments maturing within 365 days
of the date of acquisition thereof, entered into with any bank, trust company or
investment bank rated at least A- and A- 1 by S&P

                                      - 5 -





and at least A3 and PI by Moody's;  (v)  investments  in money  market  funds or
accounts at least 75% of whose  assets  consist of Permitted  Investments;  (vi)
commercial  paper of a United States issuer  maturing no more than 270 days from
the creation  thereof and currently having the highest rating available from S&P
or Moody's;  and (vii) investments in interest rate and foreign currency hedging
transactions entered into with respect to the obligations of the Borrower.

     1.46 "Permitted Liens" means (a) security interests,  mortgages,  and liens
in favor of the Lender; (b) liens for taxes not delinquent or, in a jurisdiction
where  payment of taxes is  deferred  during the  period of any  contest,  being
contested in good faith by  appropriate  proceedings  as prescribed by law, with
adequate reserves therefor being set aside on the Borrower's books; (c) inchoate
materialmens',  mechanics',  workmens', repairmens', or other like liens arising
in the Ordinary  Course and, in each case,  not  delinquent,  (d) liens securing
brokerage   commissions   and  incidental   costs  relating  to  the  Borrower's
acquisition of Investment  Positions,  and (e) restrictions in contracts entered
into in the Ordinary  Course  placing  limitations  on free exercise of property
rights  (e.g.,  stand  still  or  voting  arrangements  in  respect  of  limited
partnerships in which  opportunities  to acquire  Investment  Positions  present
themselves).

     1.47  "Permitted  Use" has the meaning  given such term in Section  14.3 of
this Agreement.

     1.48 "Pledge  Agreement"  means the Pledge Agreement dated the date of this
Agreement by Harmony Group and First Equity Realty, as pledgers, to and in favor
of the Lender,  as secured  party,  and all  renewals,  extensions,  amendments,
modifications or replacements thereof.

     1.49 "Pre-Funding  Acquisition  Advance" has the meaning given such term in
Section 4.2 of this Agreement.

     1.50  "Pre-Funding  Acquisition  Costs" has the meaning  given such term in
Section 11.3 of this Agreement.

     1.51  "Premium  Accrual Rate" means the rate defined as such in Section 4.1
of this Agreement.

     1.52  "Premium Rate Advance" has the meaning given such term in Section 4.2
of this Agreement.

     1.53  "Premium  Rate  Balance  of  the  Loan"  means  that  portion  of the
outstanding  principal  balance of the Loan from time to time defined as Such in
Section 4.1 of this Agreement.

     1.54 "Premium Rate Investment  Position" has the meaning given such term in
Section 4.2 of this Agreement.

                                      - 6 -





     1.55  "Receiving  Party" has the meaning given such term in Section 14.1 of
this Agreement.

     1.56  "Required  Release  Price"  means the amount that must be paid to the
Lender upon Sale or Liquidation of an Investment Position in order to obtain the
release and  discharge the Lender's  security  interest  therein,  calculated in
accordance  with  the  paragraphs  captioned  "Payments"  and  "Cash  Collateral
Account" Section 3.1 of this Agreement, below.

     1.57  "Request for Release of  Collateral"  means the written  request that
must be made by the Borrower and delivered to the Collateral  Agent, in the case
of Collateral  constituting  certificated  securities,  or to the Lender, in the
case of any Collateral other than certificated securities.

     1.58 "Rents from Real  Property" has the meaning given such term in Section
856(d) of the IRC.

     1.59 "Sale or Liquidation"  means,  when used with respect to an Investment
Position, any: (a) sale, lease, transfer or other disposition (including but not
limited to sale-lease backs,  transfers that are the equivalent of a mortgage or
pledge,  and  transfers  by  operation  of  law) by the  Borrower  of  legal  or
beneficial title to the Investment  Position (except transfers from the Borrower
to an entity which  controls,  or is controlled  by, or is under common  control
with the Borrower), whether for cash or other consideration,  and whether or not
in the Ordinary Course; and (b) any other event upon the occurrence of which the
Borrower  receives   consideration  in  exchange  for  an  Investment  Position,
including but not limited to the  dissolution  and  liquidation of any entity in
which the Borrower holds an Investment Position.

     1.60 "Securities Collateral Account" means a securities account established
and maintained by the Borrower with the Collateral  Agent for the benefit of the
Lender,  and which shall be pledged to the Lender as security for payment of the
Borrower's indebtedness to the Lender.

     1.61 "Standard  Accrual Rate" means the rate defined as Such in Section 4.1
of this Agreement.

     1.62 "Standard Rate Advance" has the meaning given such term in Section 4.2
of this Agreement.

     1.63  "Standard  Rate  Balance  of the  Loan"  means  that  portion  of the
outstanding  principal  balance of the Loan from time to time defined as such in
Section 4.1 of this Agreement.

     1.64 "Stub  Period" has the  meaning  given such term in the  paragraph  of
Section 3.1 of this Agreement captioned " Unused Fee", below.

                                      - 7 -



     1.65 "Supplemental  Security  Documents" has the meaning given such term in
Section 4.8 of this Agreement.

     1.66 "To the  Borrower's  Knowledge"  means  the  actual  knowledge,  after
reasonable inquiry,  of Bryan E. Gordon or Ronald M. Dickerman,  such inquiry to
be consistent with normal practice substantially as reflected in the description
of Borrower's Due Diligence Documents as defined in Section 4.7.

     1.67 "Unused Fee Advance" has the meaning given such term in Section 4.2 of
this Agreement.

     1.68 "UCC" means the Uniform Commercial Code.

     1.69 "Value of the Borrower's  Investment  Portfolio"  means the sum of the
Carrying Value of the Investment Position for all Investment  Positions owned by
the Borrower.

     1.70 "Value of the Lender's Total Assets" means the sum of: (a) the product
obtained by  multiplying  (i) the total number of shares of the Lender's  common
stock  outstanding  by (ii) the price per share of such stock,  as quoted on the
New York Stock  Exchange;  plus (b) the aggregate  market value of all series of
the  Lender's  preferred  stock  outstanding,  as quoted  on the New York  Stock
Exchange; plus (c) the Lender's total debt. For purposes of this Agreement,  the
Value of the Lender's Total Assets shall be determined as of the last day of the
Lender's   fiscal  quarter  in  which  the  event  with  respect  to  which  the
determination is to be made occurred.

Section 2 - Warranties and Representations

     To induce the Lender to enter into this Agreement and to make the Loan, the
Borrower represents and warrants to the Lender that the following statements are
true,  correct  and  accurate  both  before  and  after  giving  effect  to  the
transactions contemplated by the Loan Documents:

     2.1 The Borrower is a limited  liability  company duty  organized,  validly
existing  and in good  standing  under  the laws of the State of  Delaware.  The
Borrower  is  duly  qualified  and  authorized  to do  business,  and is in good
standing as a foreign limited liability  company,  in all jurisdictions in which
(a) the  Borrower  owns  interests  in real  estate,  or (b)  tangible  personal
property in which the Borrower  has an interest is located,  or (c) the Borrower
maintains offices or employees.

     2.2 Bryan E. Gordon is the general partner of a limited  partnership which,
together with a family trust as limited partner, owns legal and beneficial title
to 100% of the outstanding equity interests in Harmony Group. Harmony Group owns
legal and  beneficial  title to 50% of MACG.  Ronald M. Dickerman is the general
partner of a limited partnership which,  together with a family trust as limited
partner,  owns  legal and  beneficial  title to 100% of the  outstanding  equity
interests in First Equity Realty.  First Equity Realty owns legal and beneficial
title to 50%

                                      - 8 -





of MACG.

     2.3 Bryan E. Gordon is the general partner of a limited  partnership which,
together with a family trust as limited partner, owns legal and beneficial title
to 100% of the  outstanding  equity  interest in the Harmony Group;  the Harmony
Group owns legal and beneficial title to 75% of the outstanding equity interests
in the Borrower.

     2.4 Ronald M.  Dickerman  is the general  partner of a limited  partnership
which,  together  with a  family  trust  as  limited  partner,  owns  legal  and
beneficial  title to 100% of the  outstanding  equity  interests in First Equity
Realty;  First  Equity  Realty  owns  legal and  beneficial  title to 25% of the
outstanding equity interests in the Borrower.

     2.5 Madison  Liquidity  Investors 104 is a  wholly-owned  subsidiary of the
Borrower.

     2.6 The  Borrower and its  Affiliates  have all  requisite  legal power and
authority  and all  necessary  licenses and permits,  the absence of which would
have a Material Adverse Effect,  to own and operate their respective  properties
and to carry on their  respective  businesses  as now  conducted and as Bryan E.
Gordon  and  Ronald  M.  Dickerman  contemplate  that  such  businesses  will be
conducted in the future.  The Borrower and its Affiliates are in compliance with
all laws,  rules, and regulations,  the  non-compliance  with which would have a
Material Adverse Effect.

     2.7 All financial statements of the Borrower,  any of its Affiliates or the
Guarantors  that have been  delivered  to the  Lender  and  present  fairly  the
financial  position of the subjects thereof as of the dates  indicated,  and the
results of operations of such persons or entities for the periods indicated.  No
changes  having a Material  Adverse  Effect have occurred  since the date of the
most recent of such financial statements.  Except as expressly set forth in such
financial  statements,  neither the Borrower nor any Affiliate nor any Guarantor
has any material contingent liability or liability for taxes.

     2.8 Neither this  Agreement  nor the  financial  statements  referred to in
Section 2.7 above, nor any other written statement  furnished by or on behalf of
the Borrower or any Affiliate to the Lender in connection  with the  negotiation
of the Loan contains any untrue statement of a material fact or omits a material
fact  necessary  to  make  the  statements   contained  therein  or  herein  not
misleading. To the Borrower's Knowledge,  there is no fact that the Borrower has
not  disclosed  to the Lender  that has,  or in the future is likely to have,  a
Material Adverse Effect.

     2.9 Except as set forth in Schedule 2.9, there are no proceedings  pending,
or to the  Borrower's  Knowledge  threatened,  before  any  court,  governmental
authority, or arbitration board or tribunal,  against or affecting the Borrower,
any  Affiliate  or a  Guarantor,  which  might have a Material  Adverse  Effect.
Neither the Borrower, any Affiliate nor any Guarantor is in default with respect
to any order,  judgment,  or decree of any  court,  governmental  authority,  or
arbitration board or tribunal.

                                      - 9 -





     2.10 All of the equity interests of the Borrower are validly issued,  fully
paid and nonassessable.

     2.11 The Borrower has good and  marketable  title to all of the assets that
it purports to own,  including the assets described in the financial  statements
referred to in Section 2.7  hereof,  free and clear of all liens,  encumbrances,
security interests, claims, charges, and restrictions whatever, except Permitted
Liens.  The Borrower  owns no interest  (whether in fee,  leasehold or other) in
real property  other than any  Investment  Positions that may be acquired by the
Borrower after the date of this Agreement and which constitute Collateral.

     2.12 The Borrower has full power and  authority  to execute,  deliver,  and
perform the Loan Documents; the execution, delivery, and performance of the Loan
Documents  required  to be  given  hereunder  by the  Borrower  have  been  duly
authorized by appropriate action of the members and managers of the Borrower and
will not violate the  provisions  of the articles of  organization  or operating
agreement of the Borrower or of any law, rule, judgment,  order,  agreement,  or
instrument to which the Borrower is a party or by which it is bound, or to which
any of its assets are  subject,  nor do the same require any approval or consent
of any public  authority or other third party;  and the Loan Documents have been
duly executed and delivered  by, and are the valid and binding  obligations  of,
the parties thereto, enforceable in accordance with their terms.

     2.13  All tax  returns  required  to be  filed  by the  Borrower  and  each
Affiliate in any jurisdiction have been filed, and all taxes, assessments, fees,
and other  governmental  charges upon the Borrower and each  Affiliate,  or upon
their respective assets,  income, or franchises,  have been paid before the time
that those taxes became delinquent.  To the Borrower's  Knowledge,  there are no
proposed  additional tax assessments against the Borrower or any Affiliate which
would have a Material Adverse Effect.

     2.14  Neither  the  Borrower  nor  any  Affiliate  maintains,  or has  ever
maintained, any employee benefit pension plan with respect to which the Borrower
or an Affiliate is or was an "employer"  or "party in interest",  as those terms
are defined in the Employee  Retirement  Income Security Act of 1974, as amended
("ERISA").

     2.15 To the Borrower's  Knowledge,  unless  otherwise  disclosed by written
notice  from the  Borrower  to the  Lender,  all of the  entities  in which  the
Borrower holds an Investment  Position are in compliance with all  Environmental
Laws; and to the Borrower's  Knowledge  there is no reasonable  basis to believe
that the Carrying  Value of any such  Investment  Positions  will be  materially
adversely  affected  because  any  such  entities:  (a)  hold  assets  that  are
Contaminated  by,  or that are the site  of,  the  disposal  or  release  of any
Hazardous Substance; (b) hold assets that are the source of any Contamination of
any adjacent property or of any groundwater or surface water; or (c) hold assets
that are the  source of any air  emissions  in excess of any legal  limit now or
hereafter in effect. To the Borrower's Knowledge, there is no civil, criminal or
administrative  action,  suit, demand,  claim,  hearing,  notice of violation or
deficiency,

                                     - 10 -





investigation, proceeding, notice or demand letter pending or threatened against
any  entity  in which  the  Borrower  holds an  Investment  Position  under  any
Environmental  Law which  could  reasonably  be expected to result in a material
fine,  penalty or other cost or expense.  To the  Borrower's  Knowledge,  unless
otherwise  disclosed by written  notice from the Borrower to the Lender,  all of
the Collateral  constituting tangible real or personal property is in compliance
with  all  Environmental  Laws;  and to the  Borrower's  Knowledge  there  is no
reasonable basis to believe that the Carrying Value of any Investment  Positions
in such tangible real or personal property will be materially adversely affected
because such property:  (a) is Contaminated  by, or is the site of, the disposal
or release of any Hazardous Substance; (b) is the source of any Contamination of
any adjacent  property or of any  groundwater  or surface  water;  or (c) is the
Source of any air  emissions  in excess of any legal limit now or  hereafter  in
effect.

     2.16 The execution,  delivery and  performance by the Borrower of each Loan
Document,  the  issuance,   delivery  and  performance  of  the  Note,  and  the
consummation of the  transactions  contemplated  hereby or related hereto do not
and will not (a) conflict  with,  result in a breach of or constitute  (with due
notice or lapse of time or both) a default under any  contractual  obligation of
the  Borrower  or an  Affiliate,  (b)  result  in or  require  the  creation  or
imposition  of any lien  (other  than  liens in  favor of the  Lender)  upon any
properties  or  assets of the  Borrower  or an  Affiliate,  or (c)  require  any
approval or consent of governmental authority or other person or entity that, as
of the date of this Agreement, has not been obtained in writing and delivered to
the Lender.

     2.17  Neither  the  Borrower  nor  any  Affiliate  is  in  default  in  the
performance,  observance or fulfillment of any of the obligations,  covenants or
conditions  contained in any actual or purported  contractual  obligation of the
Borrower or Affiliate,  and no condition  exists that, with the giving of notice
or the lapse of time, or both, would constitute such a default.

Section 3 - The Loan

     3.1 The Loan  shall  be  advanced  subject  to and in  conformity  with the
following terms and conditions:

     Loan Maximum             The lesser of (a) $30 million  ($25 million on and
                              after the  fifth  (5th)  anniversary  of the first
                              Funding  Date);  or (b) an amount equal to 4.5% of
                              the Value of the  Lender's  Total Assets as of the
                              date of the Notice of Requested Borrowing;  or (c)
                              the amount set forth under the  paragraph  of this
                              Section 3.1 captioned "Availability", below.

     Minimum Draw             $100,000.

     Maximum Draw             Unless  otherwise agreed in writing by the Lender,
                              the lesser per Investment of of: (a) $2.5 million;
                              or (b) 75% of the Carrying Value of the

                                     - 11 -



     Position  (See
     Section 3.2 of
     this Agreement)          Investment  Position (except that the maximum draw
                              for Investment  Positions that constitute  "margin
                              stock", as defined in Regulation G of the Board of
                              Governors of the Federal Reserve System,  shall be
                              the  maximum   amount  that  the  Lender  is  then
                              permitted under such Regulation to advance, but in
                              no event  more than 75% of the  Carrying  Value Of
                              the Investment Position).

     Availability             At no time  shall the  outstanding  balance of the
                              Loan  exceed the lesser of: (a) the Loan  Maximum;
                              or  (b)  70%  of  the  Value  of  the   Borrower's
                              Investment  Portfolio.  The  availability  of Loan
                              advances is also  subject to the  limitations  set
                              forth in Section 11 of this Agreement.

     Payments                 Accrued  interest on the  Combined  Balance of the
                              Loan shall be  calculated  by the  Borrower at the
                              Payment Rate as of each March 1, June 1, September
                              1, and December 1 for the preceding  quarter (each
                              such  date  is   referred   to  as  an   "Interest
                              Calculation Date").  Within ten (10) Business Days
                              after each Interest Calculation Date, the Borrower
                              shall pay to the Lender the amount  calculated  in
                              good  faith  by the  Borrower  to be  the  accrued
                              interest  at the  Payment  Rate  on  the  Combined
                              Balance of the Loan as of the most recent Interest
                              Calculation   Date,  and  with  such  payment  the
                              Borrower   shall   deliver   to  the   Lender  the
                              Borrower's  written  calculation  of the amount of
                              such  payment and the amount of the Unused Fee due
                              in  accordance  with the paragraph of this Section
                              3.1 captioned  "Unused Fee",  below. If the Lender
                              disagrees with any of the Borrower's calculations,
                              the Borrower shall pay any additional  interest or
                              fee that the  Lender  determines  to be due within
                              ten  (10)  days  after  receipt  of  the  Lender's
                              written  determination  of the  additional  amount
                              due.

                              In addition to such quarterly payments of interest
                              at the Payment Rate, the following  payments shall
                              be  made  upon  the  Sale  or  Liquidation  of  an
                              Investment  Position:  (a) an amount  equal to the
                              principal  amount  advanced  by the Lender to fund
                              the  Acquisition  Cost of the Investment  Position
                              that is the  subject  of the Sale or  Liquidation,
                              which shall be applied,  in the case of  repayment
                              of a Premium Rate Advance, toward reduction of the
                              Premium Rate Balance of the Loan,  and in the case
                              of repayment of a Standard  Rate  Advance,  toward
                              reduction  of the  Standard  Rate  Balance  of the
                              Loan; plus (b)

                                     - 12 -





                              in  the  case  of  repayment  of  a  Premium  Rate
                              Advance, an amount equal to the difference between
                              the Premium  Accrual  Rate and the  Payment  Rate,
                              computed on the amount of the principal repayment,
                              and in the case of  repayment  of a Standard  Rate
                              Advance, an amount equal to the difference between
                              the Standard  Accrual  Rate and the Payment  Rate,
                              computed on the amount of the principal repayment.
                              The sum of the payments required by this paragraph
                              and the  payments,  if  any,  required  under  the
                              paragraph  of this  Section  3.1  captioned  "Cash
                              Collateral Account", below, is referred to in this
                              Agreement as the "Required Release Price".

                              The Combined  Balance of the Loan shall be reduced
                              to not more than $25  million  on the fifth  (5th)
                              anniversary of the first Funding Date.

                              The   principal    amount   of   all   Pre-Funding
                              Acquisition  Advances  shall be repaid  within ten
                              (10) Business Days after the end of the quarter in
                              which the Borrower  abandons its intention to make
                              the potential acquisition(s) with respect to which
                              such   Pre-Funding   Acquisition   Advances   were
                              incurred.

                              On the Maturity  Date, the Premium Rate Balance of
                              the Loan then  outstanding,  together  all accrued
                              and unpaid interest thereon, and the Standard Rate
                              Balance  of the Loan  then  outstanding,  together
                              with all  accrued  and  unpaid  interest  thereon,
                              shall be due and payable in full.

     Maturity Date            The earlier of: (a) the seventh (7th)  anniversary
                              of the first Funding Date; (b) September 30, 2005;
                              or  (c)  the  date  upon  which  the  Lender  duly
                              accelerates  the due date of all unpaid  principal
                              and interest owed by the Borrower to the Lender.

    Cash Collateral       
    Account                   If the aggregate principal amount deposited by the
                              Borrower into the Cash  Collateral  Account is not
                              equal  to  at  least  ten  percent  (10%)  of  the
                              Combined Balance of the Loan  outstanding  after a
                              repayment of principal has been made, the Borrower
                              shall use the proceeds of Sale or  Liquidation  of
                              an Investment  Position first to make the payments
                              required  under  the  paragraph  of  this  Section
                              captioned  "Payments",  above,  in  the  order  of
                              priority set forth therein, then to payment of the
                              federal,  state and municipal income tax liability
                              of the ultimate  beneficial  owners for income tax
                              purposes (taking

                                     - 13 -





                              into account all tiering  arrangements) arising in
                              connection  with the Sale or  Liquidation  of,  or
                              other distribution  from, an Investment  Position,
                              and then to bringing the principal  balance of the
                              Cash Collateral  Account to an amount equal to ten
                              percent (10%) of the Combined  Balance of the Loan
                              outstanding, after such principal reduction.

     Interest Rate            As set forth in Section 4 of this Agreement.

     Unused Fee               The Borrower  shall pay the Lender a quarterly fee
                              in an amount equal to twenty-five percent (25%) of
                              the product obtained by multiplying (a) one-eighth
                              (1/8)  of  one  (1)  percent  (i.e.,  12-1/2 basis
                              points)  by (b) the  amount by which  $30  million
                              ($25   million  on  and  after  the  fifth   (5th)
                              anniversary of the first Funding Date) exceeds the
                              average outstanding  principal balance of the Loan
                              during  the  three  (3)  month  period   beginning
                              December 1, 1998,  and ending  February  28, 1999,
                              and each successive  quarter  thereafter until the
                              Lender is no longer  obligated to make advances of
                              the  Loan  pursuant  to  this  Agreement.  For the
                              period beginning on the date of this Agreement and
                              ending November 30, 1998, and for any other period
                              of less than three (3) full calendar  months (each
                              such period is  referred  to as a "Stub  Period"),
                              the  Borrower  shall  pay the  Lender  a fee in an
                              amount  equal  to  (a)  the  product  obtained  by
                              multiplying one-eighth (1/8) of one (1) percentage
                              point (i.e., 12-1/2 basis points) by the amount by
                              which $30  million  ($25  million on and after the
                              fifth (5th) anniversary of the first Funding Date)
                              exceeds the average outstanding  principal balance
                              of  the  Loan  during  the  relevant  Stub  Period
                              multiplied  by (b) a fraction,  the  numerator  of
                              which  shall be equal to the number of days in the
                              relevant Stub Period and the  denominator of which
                              shall be 365. The Borrower shall calculate and pay
                              the   amount    required    by   this    paragraph
                              simultaneously  with  making the  calculation  and
                              payment of accrued  interest at the  Payment  Rate
                              required  under the  paragraph of this Section 3.1
                              captioned "Payments", above.

     Disagreements            If the Lender and the Borrower  cannot resolve any
                              disagreements   that  may   arise   between   them
                              concerning  the  calculation  of the amount of any
                              payment required to be made by the Borrower to the
                              Lender  pursuant  to this  Agreement,  they  shall
                              submit  the   unresolved   question(s)   to  their
                              respective

                                     - 14 -





                              outside  independent  certified public accountants
                              for resolution.  If such accountants fail to reach
                              agreement  within 45 days  after  the  question(s)
                              have been  submitted to them for  resolution,  the
                              accountants  shall select a third certified public
                              accounting firm,  having no prior  relationship to
                              the  Lender  or  the  Borrower,   to  resolve  the
                              question(s).   The  determination  of  such  third
                              accounting  firm shall be final and  binding  upon
                              the Lender and the  Borrower,  and judgment may be
                              rendered  on  such  determination  by a  court  of
                              competent  jurisdiction.  If, within 15 days after
                              the  independent  accounting  firms for the Lender
                              and  the  Borrower  have  reached  impasse  on the
                              unresolved  question(s),  they  cannot  agree on a
                              third  accounting  firm to  which  the  unresolved
                              question(s) shall be submitted, the Lender and the
                              Borrower  shall be free to take such action as may
                              be  available at law or in equity,  including  but
                              not limited to seeking a declaratory judgment.

     Draw Fee                 Concurrently   with  each   advance  of  the  Loan
                              proceeds, the Borrower shall pay the Lender a draw
                              fee in an amount  equal to one percent (1%) of the
                              principal  amount of the advance  requested in the
                              Notice  of  Requested  Borrowing.  The  Lender  is
                              irrevocably  authorized to add the draw fee to the
                              principal amount of the Borrower's indebtedness to
                              the Lender under this Agreement, and to retain the
                              draw fee for the Lender's account, at the time the
                              Lender  makes any advance of the Loan  proceeds to
                              the Borrower in accordance with this Agreement.

     Purpose                  Subject to the provisions of this  Agreement,  to:
                              (a) fund up to  ninety-eight  percent (98%) of the
                              Acquisition  Cost  of  each  Investment   Position
                              acquired by the Borrower; (b) pay accrued interest
                              at  the  Payment  Rate  on  that  portion  of  the
                              Combined  Balance of the Loan that constitutes the
                              Premium  Rate  Balance  of the  Loan;  (c) pay the
                              Unused Fee in  accordance  with the  paragraph  of
                              this Section 3.1 captioned  "Unused  Fee",  above,
                              (d)  pay  the  Draw  Fee in  accordance  with  the
                              provisions  of this  Section 3.1  captioned  "Draw
                              Fee" above,  and (e) pay  Pre-Funding  Acquisition
                              Costs in accordance with the provisions of Section
                              11.3 of this Agreement.

     3.2 In determining the Maximum Draw per Investment Position,  the following
Investments Positions shall be aggregated and treated as one: (a) all Investment
Positions in the

                                     - 15 -





same legal entity; and (b) concurrent Investment Positions in the same parcel of
real estate or item of personal property,  or in parcels of real estate that are
contiguous to a parcel of real estate in which the Borrower  holds an Investment
Position.

     3.3 Subject to the terms and  conditions  of this  Agreement  and the other
Loan Documents, the Lender shall be obligated from time to time to make advances
of the Loan to the  Borrower  subject  to and in  accordance  with the terms and
conditions contained in this Agreement and all of the other Loan Documents.

     3.4 The Borrower may terminate this credit  facility upon six months' prior
written  notice to the Lender.  Upon the expiration of six months after delivery
of such notice to the Lender: (a) the Lender shall have no further obligation to
make any further  advances of Loan proceeds,  and (b) the Borrower shall have no
further  obligation to pay any portion of the Unused Fee (referred to in Section
3.1 above) thereafter accruing. If the outstanding principal balance of the Loan
is zero for a period of six consecutive  months, or more, the Lender may, at its
option  (exercisable  by written notice to the Borrower),  terminate this credit
facility,  with  such  termination  to be  effective  15 days  after the date of
delivery  of such  notice  to the  Borrower.  Upon  termination  of this  credit
facility by the Lender:  (a) the Lender shall have no further obligation to make
any  further  advances  of Loan  proceeds,  and 9b) the  Borrower  shall have no
further  obligation to pay any portion of the Unused Fee (referred to in Section
3.1 above) thereafter  accruing.  Except as expressly  provided in this Section,
termination  of the credit  facility by the  Borrower or the Lender  pursuant to
this Section shall not modify or otherwise  affect the rights or  obligations of
the parties under any of the Loan Documents as then in effect.

Section 4 - Interest Rate; Advance Procedures

     4.1 Interest shall accrue at the rate of sixteen percent (16%) per year, at
simple interest (the "Premium Accrual Rate"), on that portion of the outstanding
principal balance of the Loan from time to time that constitutes:  (a) a Premium
Rate Advance;  or (b) an Interest Payment Advance; or (c) an Unused Fee Advance;
or (d) a Draw  Fee  Advance;  or (e) a  Pre-Funding  Acquisition  Advance  (that
portion of the  Combined  Balance of the Loan with  respect to which the Premium
Accrual  Rate  applies is referred to in this  Agreement  as the  "Premium  Rate
Balance of the  Loan").  Interest  shall  accrue at the rate of fifteen  percent
(15%) per  year,  at simple  interest  (the  "Standard  Accrual  Rate"),  on the
remainder  of the  outstanding  principal  balance of the Loan from time to time
(the  "Standard  Rate  Balance of the Loan").  Accrued  interest on the Combined
Balance of the Loan shall be paid quarterly at the rate of nine percent (9%) per
year, at simple interest (the "Payment Rate"), in accordance with the provisions
of Section 3.1 captioned "Payments", above.

     4.2 Within ten (10) Business Days after the end of each quarter,  beginning
with the quarter  ended  November  30, 1998 (or at such  earlier  time as may be
required in order to make the interest payment required upon Sale or Liquidation
of an Investment Position), the Borrower shall give the Lender written notice of
all Investment Positions acquired during the preceding

                                     - 16 -





quarter  that the  Borrower  does not expect to generate  annual  income of nine
percent (9%) or more prior to Sale or Liquidation (any such Investment  Position
is referred to in this Agreement as a "Premium Rate  Investment  Position").  An
advance of Loan proceeds for the purpose of acquiring a Premium Rate  Investment
Position is referred  to in this  Agreement  as a "Premium  Rate  Advance".  The
Borrower  may  request  an advance of Loan  proceeds  for the  purpose of paying
interest at the Payment Rate on that portion of the Combined Balance of the Loan
that  constitutes  the  Premium  Rate  Balance  of the Loan.  An advance of Loan
proceeds for the purpose of paying  interest at the Payment Rate on that portion
of the Combined Balance of the Loan that constitutes the Premium Rate Balance of
the Loan is referred to in this Agreement as an "Interest Payment  Advance".  An
advance of Loan  proceeds for the purpose of acquiring  an  Investment  Position
that the Borrower  does not designate as a Premium Rate  Investment  Position is
referred to in this Agreement as a "Standard  Rate Advance".  The Borrower shall
have no right to advances of Loan proceeds for the purpose of paying interest at
the  Payment  Rate on that  portion  of the  Combined  Balance  of the Loan that
Constitutes  the Standard  Rate Balance of the Loan. An advance of Loan proceeds
for the purpose of paying  Pre-Funding  Acquisition Costs is referred to in this
Agreement as a "Pre-Funding Acquisition Advance".

An advance of Loan proceeds for the purpose of paying the Draw Fee in accordance
with that  paragraph  of  Section  3.1 above  that is  captioned  "Draw  Fee" is
referred  to in this  Agreement  as a "Draw Fee  Advance".  An  advance  of Loan
proceeds  for the  purpose  of paying the  Unused  Fee in  accordance  with that
paragraph of Section 3.1 above that is captioned  "Unused Fee" is referred to in
this Agreement as an "Unused Fee Advance".

     4.3 Within ten (10)  Business  Days after each March 1, the Borrower  shall
have the right to reclassify any Investment Position previously  designated as a
Premium Rate Investment Position to an Investment Position that is not a Premium
Rate  Investment  Position,   and  to  designate  any  Investment  Position  not
previously  designated as a Premium Rate  Investment  Position to a Premium Rate
Investment Position. No such reclassification  shall be effective unless written
notice  thereof is  delivered to the Lender  within the period  specified in the
immediately  preceding  sentence,  and such  reclassification  shall  be  deemed
effective as of the March 1 immediately preceding the Lender's receipt of notice
of  the  reclassification.  Any  notice  of  reclassification  of an  Investment
Position  to an  Investment  Position  that  is not a  Premium  Rate  Investment
Position shall be accompanied by copies of the Borrower's  analysis of the basis
for such reclassification and the supporting documentation for such analysis.

     4.4  Notwithstanding  anything  to  the  contrary  contained  in  the  Loan
Documents, following the Maturity Date: (a) the outstanding Premium Rate Balance
of the Loan shall bear interest at the rate of interest that is 300 basis points
above the Premium Accrual Rate; and (b) the Outstanding Standard Rate Balance of
the Loan shall bear  interest at the rate of interest  that is 300 basis  points
above the Standard Accrual Rate.

     4.5  Interest on advances  shall be computed on the basis of a 365-day year
and the actual number of days elapsed in the period during which it accrues.  In
computing interest on

                                     - 17 -





any  advance,  the date of the making of the advance  shall be included  and the
date  payment is  received  shall be  excluded;  provided  that if an advance is
repaid on the same day on which it is made,  one day's interest shall be paid on
that advance.

     4.6 The Borrower  shall give the Lender notice of its request for each Loan
advance (each a "Notice of Requested  Borrowing") not later than 12:00 noon, Ann
Arbor,  Michigan time, at least two (2) Business Days before the date upon which
such advance is requested to be made; provided,  however, that in no event shall
the Lender be  obligated  to advance  any Loan  proceeds  until the fifth  (5th)
Business  Day  after  the  Lender's  receipt  of the  Borrower's  Due  Diligence
Documents  referred to in Section  4.7 of this  Agreement  and the  Supplemental
Security Documents referred to in Section 4.8 of this Agreement.  Subject to the
terms and  conditions  of this  Agreement,  the proceeds of each such  requested
advance shall be made available to the Borrower by wire transfer of funds to the
Borrower's account specified in the Notice of Requested Borrowing.

     4.7 Prior to the Borrower's  acquisition of any  Investment  Position,  the
Borrower shall deliver to the Lender complete copies of the following  documents
and  items  (collectively  the"Borrower's  Due  Diligence  Documents"):  (a) all
initial forms of offering  documents,  if any, that the Borrower proposes to use
in   connection   with   its    acquisition   of   the   Investment    Position;
(b)profiles/research  reports,  if  any,  with  respect  to  the  issuer  of the
Investment Position; (c) financial analyses,  including a written description of
the valuation  assumptions,  methods and procedures  employed by the Borrower in
determining  the  Carrying  Value  of  the  Investment  Position;  (d)  property
reports/photos,  if any;  (e)  report  on  legal  due  diligence,  if  any;  (f)
litigation  memorandum,  if any; (g) tax  analysis,  if any, with respect to the
Investment Position;  (h) reports on Form 10-K, 10-Q and 8-K with respect to the
issuer  of the  Investment  Position,  to the  extent  available;  and  (i)  any
partnership agreement, partnership certificate, operating agreement, articles of
organization,  or other  constituent  documents for the issuer of the Investment
Position,  if  available.  If the amount  requested  in the Notice of  Requested
Borrowing is more than $500,000, the Lender shall have the right, for any reason
or no reason, to refuse to advance any Loan proceeds  (regardless of whether the
Borrower  subsequently  reduces  the  amount of the  requested  Loan  advance to
$500,000 or less), by giving the Borrower notice of the Lender's decision not to
advance Loan  proceeds at any time prior to the  expiration of four (4) Business
Days after the Lender's receipt of the Borrower's Due Diligence  Documents.  The
Lender also shall have the right,  without regard to the amount requested in the
Notice of Requested Borrowing,  to refuse to advance Loan proceeds to be used in
whole or in part to finance the acquisition of limited partnership  interests or
membership  interests in limited  liability  companies if, in the opinion of the
Lender's  counsel,  the  constituent  documents  of the issuer of such  interest
prohibit  the  granting  of a  security  interest  therein  and in the  economic
interest represented thereby.

     4.8 Prior to the  Borrower's  use of Loan  proceeds to fund any part of the
Acquisition  Cost of an  Investment  Position  that,  in the opinion of Lender's
legal counsel, the then-existing security documents do not cover or do not cover
with legally sufficient specificity, the Borrower

                                     - 18 -





shall deliver to the Lender such documents as the Lender may reasonably  require
to create or perfect a valid first priority  security interest in the Investment
Position  to be  acquired,  or to continue or  supplement  an existing  security
document or perfected security interest (collectively the "Supplemental Security
Documents").  The Supplemental  Security Documents shall include,  but shall not
necessarily  be limited to, such new mortgages,  deeds of trust,  assignments of
rents, leases and profits,  security  agreements,  pledge agreements,  financing
statements and other security  documents as the Lender may require to create and
perfect a valid first priority security interest in the Investment Position.

     4.9 The Borrower may prepay any part of the  principal  balance of the Loan
at any time,  without prior notice to the Lender and without  prepayment penalty
or premium.

     4.10  Subject  to the  terms  and  conditions  of this  Agreement,  amounts
borrowed under the Loan may be repaid and re-borrowed.

     4.11 Unless the Lender  agrees in writing,  the Borrower  shall not acquire
any  Investment  Position:  (a) in any  real  estate  that is to the  Borrower's
Knowledge  Contaminated  by, or that is the, site of, the disposal or release of
any Hazardous  Substance,  or that to the Borrower's  Knowledge is the source of
any  Contamination  of any adjacent  property or of any  groundwater  or surface
water; or that to the Borrower's Knowledge is the source of any air emissions in
excess of any legal  limit now or  hereafter  in  effect;  or (b) in any item of
personal property that is Contaminated;  or (c) in any legal entity that, to the
Borrower's  Knowledge,  owns any real estate  having any of the  characteristics
described in clause (a) of this Section 4.11,  or any item of personal  property
having any of the characteristics described in clause (b) of this Section 4.11.

Section 5 - Security and Release of Collateral

     5.1 Without limiting the terms and conditions of any of the Loan Documents,
to secure payment of all  obligations  and  indebtedness  of the Borrower to the
Lender under this Agreement and all other  indebtedness  and obligations now and
hereafter  owing by the Borrower to the Lender,  the Borrower  shall execute and
deliver to the Lender (or, in the case of documents to be executed and delivered
by others,  shall cause such  documents  to be  executed  and  delivered  to the
Lender): 

     (a)  a promissory note, substantially in the form of Exhibit A;

     (b)  security  agreement(s),  substantially  in  the  form  of  Exhibit  B,
          granting to the Lender valid first priority security  interests in all
          assets of the Borrower and of Madison Liquidity Investors 104, and all
          additions thereto and substitutions, increments, proceeds and products
          thereof;

     (c)  pledge agreement(s), substantially in the form of Exhibit C,

                                     - 19 -





          granting to the Lender a valid  first  priority  security  interest in
          100% of the Borrower's outstanding equity interests;

     (d)  a pledge  agreement,  substantially in the form of Exhibit D, granting
          to the Lender a valid first priority security interest in all cash and
          cash  equivalents  now or hereafter on deposit in the Cash  Collateral
          Account;

     (e)  a pledge  agreement,  substantially in the form of Exhibit E, granting
          to  the  Lender  a  valid  first  priority  security  interest  in all
          certificated  securities now or hereafter on deposit in the Securities
          Collateral Account;

     (f)  within 45 days after the date of this  Agreement,  an account  control
          agreement(s),  substantially in the form of Exhibit F, granting to the
          Lender  control over the  Securities  Collateral  Account and the Cash
          Collateral Account;

     (g)  a cross-default agreement, substantially in the form of Exhibit G;

     (h)  within 45 days after the date of this  Agreement,  an  assignment of a
          policy of life  insurance on the life of Bryan E. Gordon in the amount
          of $2.5 million  (such life  insurance  policy shall be  acceptable in
          form and  substance  to the  Lender and shall be issued by Sun Life of
          Canada or another life insurance company approved by the Lender, which
          approval shall not be unreasonably withheld);

     (i)  within 45 days after the date of this  Agreement,  an  assignment of a
          policy of life  insurance  on the life of Ronald M.  Dickerman  in the
          amount of $2.5 million (such life insurance policy shall be acceptable
          in form and  substance  to the  Lender  and  shall be  issued  by John
          Hancock Mutual  Insurance  Company or another life  insurance  company
          approved  by the  Lender,  which  approval  shall not be  unreasonably
          withheld);

     (j)  the Guarantee;

     (k)  all financing  statements,  assignments,  document of title, and other
          documents,  agreements,  and  instruments as the Lender may reasonably
          request in connection  with the creation,  perfection  and priority of
          any security described above; and


                                     - 20 -





     (l)  all of the Supplemental Security Documents.

     5.2 All  Investment  Positions  which,  in the  opinion of Counsel  for the
Lender,  constitute  certificated  securities  (as  defined by UCC  Section 8 in
effect  in the state of  organization  of the  issuer)  shall be  deposited  and
maintained in the Securities  Collateral Account and shall be released therefrom
only upon  arrangement for payment to the Collateral  Agent,  for the benefit of
the Lender,  of the Required  Release Price. The Required Release Price shall be
calculated by the Borrower, in accordance with the applicable provisions of this
Agreement,  at the time the Borrower submits a Request for Release of Collateral
to the Collateral  Agent.  Upon receipt by the Collateral Agent of a Request for
Release of  Collateral,  the Collateral  Agent shall forward a copy thereof,  by
facsimile  and U. S. mail,  and by a  nationally  recognized  overnight  courier
service (such as Federal Express, UPS, Purolator, or the like) to the Lender for
delivery on the next Business Day. The  Collateral  Agent shall be authorized to
release the Collateral  described in the Request for Release of Collateral  upon
receipt of evidence of arrangement for payment of funds to the Collateral Agent,
for the  account of the  Lender,  in the amount of the  Required  Release  Price
specified in the Request for Release of Collateral.  The Collateral Agent shall,
immediately upon receipt  thereof,  remit to the Lender all sums tendered to the
Collateral  Agent by the  Borrower by wire  transfer of  collected  funds to the
account  specified  by written  notice  from  Lender to  Collateral  Agent.  The
Borrower  shall  not be  entitled  to the  release  of any  Collateral  from the
Securities  Collateral  Account any time after the Lender  declares,  by written
notice to the  Collateral  Agent and the Borrower,  the existence of an Event of
Default.

     5.3 All documents  evidencing or otherwise relating to Investment Positions
other  than  certificated  securities  shall be held by the  Borrower  until the
Lender makes written  demand  therefor  following the  occurrence of an Event of
Default;  subject,  however,  to a perfected first security  interest therein in
favor of the  Lender.  Except  as  otherwise  provided  in this  Agreement,  the
Borrower shall be entitled to sell or otherwise  dispose of any such  Investment
Position  only upon (a)  delivery  to the  Lender of a Request  for  Release  of
Collateral,  which shall  include the  Borrower's  calculation  of the  Required
Release  Price  therefor,  determined  by the  Borrower in  accordance  with the
applicable provisions of this Agreement,  and (b) arrangement for payment to the
Lender,  by wire  transfer of  collected  funds to an account  specified  by the
Lender,  of the Required  Release Price  specified in the Request for Release of
Collateral  or such other amount the Lender may determine to be required by this
Agreement.  The Borrower  shall not be entitled to release of any  Collateral in
its possession at any time after the Lender  declares,  by written notice to the
Borrower, the existence of an Event of Default.

     5.4 The  Borrower  shall  request a release and  discharge  of the Lender's
security  interest in Investment  Positions which, in the opinion of counsel for
the Lender,  constitute  direct interests in real property or tangible  personal
property by (a)  delivering  to the Lender a Request for Release of  Collateral,
which shall include the  Borrower's  calculation  of the Required  Release Price
therefor,   determined  by  the  Borrower  in  accordance  with  the  applicable
provisions of this Agreement,  and (b) tendering  payment to the Lender, by wire
transfer of collected funds to an

                                     - 21 -





account  specified by the Lender, of the Required Release Price specified in the
Request  for  Release  of  Collateral  or such  other  amount as the  Lender may
determine  to be required by this  Agreement.  The Lender  shall be obligated to
release  and  discharge  its  security  interest in any  Collateral  of the type
described in this Section 5.4 on the fifth (5th)  Business Day after its receipt
of the Request for Release of Collateral  (provided the Lender has then received
the  Required  Release  Price and the Lender has not then  declared,  by written
notice to the Borrower, the existence of an Event of Default).

     5.5 Upon Sale or  Liquidation  of each  Investment  Position,  the Borrower
shall apply the  proceeds of Sale or  Liquidation  first to making the  payments
required  under the paragraph of Section 3.1 captioned  "Payments",  above.  The
Borrower  thereafter shall be entitled to deduct from the remaining  proceeds of
Sale or Liquidation the amount required to pay the Federal,  State and Municipal
income tax liability of the ultimate  beneficial  owners for income tax purposes
(taking  into  account  all tiering  arrangements)  of the  Borrower  arising in
connection  with  the  Sale or  Liquidation  of or  other  distribution  from an
Investment  Position.  The  Borrower  shall  apply  100% of the  balance  of the
proceeds of Sale or  Liquidation  to funding the Cash  Collateral  Account until
such time as the  principal  amount on deposit  therein is equal to ten  percent
(10%) of the  Combined  Balance of the Loan.  The amount on deposit in such Cash
Collateral  Account shall be invested in such  Permitted  Investments  as may be
designated  by the  Borrower.  All amounts in excess of ten percent (10%) of the
Combined  Balance of the Loan may be paid out by the  Borrower at any time prior
to the Lender  making a written  demand on the  Collateral  Agent  following the
occurrence  of an Event of  Default.  The  Borrower  shall  be  entitled  to all
interest earnings on such funds unless and until the Lender makes written demand
therefor  on the  Collateral  Agent  following  the  occurrence  of an  Event of
Default.

     5.6 The proceeds of the policies of the life insurance policies referred to
in Sections  5.1(e) and 5.1(f)  above  shall,  upon  receipt by the  Lender,  be
applied toward  reduction of the Combined  Balance of the Loan, with application
first to the Premium  Rate Balance and then to the Standard  Rate  Balance.  Any
remaining  proceeds  after such  application  shall be promptly  remitted to the
Borrower.

     5.7 To  further  secure  payment  of the  Loan  and  all of the  Borrower's
liabilities and  obligations to the Lender,  the Borrower grants to the Lender a
continuing security interest in any and all securities and other property of the
Borrower in the custody,  possession or control of the Lender.  The Lender shall
have the right at any time  after an Event of  Default  to apply its own debt or
liability to the Borrower in whole or partial  payment of the Loan and any other
present or future  indebtedness  of the  Borrower  to the  Lender,  without  any
requirement of mutual maturity.

     5.8 Any of the Borrower's other property in which the Lender has a security
interest to secure  payment of any other  debt,  whether  absolute,  contingent,
direct or indirect,  including the Borrower's guaranties of the debts of others,
shall also secure  payment of and be part of the collateral for the Loan and any
other present or future indebtedness of the Borrower to the

                                     - 22 -





Lender (whether or not arising under this Agreement).

Section 6 - Affirmative Covenants

     Beginning on the date of this Agreement and continuing until the Lender has
no further  obligation to make advances of the Loan to the Borrower  pursuant to
this  Agreement and the Loan and all other  indebtedness  of the Borrower to the
Lender has been repaid in full, the Borrower shall:

     6.1 Furnish to the Lender:

     (a)  within 120 days after the end of each of the Borrower's  fiscal years,
          beginning  with its fiscal  year ending  December 1, 1998,  an audited
          financial  report prepared in accordance with GAAP by Sax, Macy, Fromm
          &  Co.  or  replacement   independent   certified  public  accountants
          satisfactory to the Lender, containing the Borrower's balance sheet as
          of the end of that year,  its related profit and loss, and a statement
          of shareholder's equity for that year, its statement of cash flows for
          that year,  together,  with any  management  letter  prepared by those
          certified public accountants,  and such comments and financial details
          as are  customarily  included  in  reports of like  character  and the
          unqualified  opinion of the  certified  public  accountants  as to the
          fairness of the  statements  therein and  together  with such  written
          assurances as the Lender may  reasonably  request from the  Borrower's
          independent  certified  public  accountants  to confirm  the  Lender's
          entitlement   to  rely  upon  such   audited   financial   report  and
          accompanying materials;

     (b)  within 45 days after the end of each calendar quarter,  beginning with
          the  calendar  quarter  ended  December  31,  1998,  a written  report
          summarizing all  acquisitions of Investment  Positions by the Borrower
          for the preceding  quarter and the results of the Sale or  Liquidation
          of each Investment Position for the preceding quarter;

     (c)  within 5 days after the end of each week, a written report summarizing
          all  Investment  Positions  that the  Borrower  acquired or offered to
          acquire  during  the  preceding  week,  and  the  status  of all  then
          outstanding  offers by the Borrower to acquire  Investment  Positions,
          whether such offers were made in the preceding week or earlier;

     (d)  such other  information,  books, and records the Lender may reasonably
          request,  in such form and at such time and  place as the  Lender  may
          reasonably  request,  concerning the  Borrower's  activities and plans
          that are prepared by or for the Borrower in the Ordinary Course; and

                                     - 23 -





     (e)  within 120 days after the end of each of the Borrower's  fiscal years,
          an  update  of the  Borrower's  estimated  value  of  each  Investment
          Position then owned,  taking into account all relevant realized events
          that occurred during the preceding year.

     6.2 Promptly in form the Lender of the  occurrence of any Event of Default,
or of any  occurrence  that,  with the giving of notice or the lapse of time, or
both,  would be an Event of  Default,  and of any other  occurrence  which has a
Material Adverse Effect; grant to the Lender or its representatives the right to
examine the  Borrower's  books and records and the  Collateral at any reasonable
time or times on reasonable  notice;  maintain  complete and accurate  books and
records of its  transactions in accordance with good accounting  practices;  and
furnish to the Lender any information that it may reasonably  request concerning
the Borrower's  financial affairs that is prepared by or for the Borrower in the
Ordinary  Course  within 10  business  days after  receipt of a request for that
information.

     6.3 Maintain  insurance,  including,  but not limited to, fire and extended
coverage  in  insurance,  workers'  compensation  insurance,  and  casualty  and
liability  insurance  with  responsible  insurance  companies  on  such  of  its
properties  and  against  such  risks  and in  such  amounts  as is  customarily
maintained  by similar  businesses;  furnish to the Lender  upon its request the
details  with  respect  to that  insurance  and  satisfactory  evidence  of that
insurance coverage.  Each insurance policy required under this Section 6.3 shall
be, to the extent practicable, written or endorsed so as to make losses, if any,
payable to the Borrower and the Lender as their respective interests may appear,
and shall include, where appropriate,  a mortgage clause or endorsement in favor
of the Lender in form and substance satisfactory to the Lender.

     6.4 Pay and discharge, as often as the same may become due and payable, all
taxes,  assessments and other  governmental  monetary  obligations,  of whatever
nature,  that may be levied or  assessed  against  it or any of its  properties,
unless and to the extent only that in a jurisdiction  where payment of taxes and
assessments  is  abated  during  the  period  of any  contest,  those  taxes  or
assessments shall be contested in good faith by appropriate proceedings and that
the Borrower shall have set aside on its books adequate reserves with respect to
those taxes and assessments.

     6.5 Pay and perform at the time such  payment or  performance  is due,  all
indebtedness and obligations owing by it, and pay all claims (including, without
limitation,  claims for labor, services,  materials and supplies) for sums which
have become due and payable, except any indebtedness,  obligation or claim being
contested in good faith by  appropriate  proceedings  and for which the Borrower
shall  have set  aside on its  books  adequate  reserves  with  respect  to such
indebtedness, obligation or claim.

     6.6 Maintain its existence as a limited  liability company in good standing
in the State of Delaware and its  qualification  in good standing in every other
jurisdiction  in which  the  failure  to be so  qualified  or  authorized  to do
business would have a Material Adverse Effect; continue

                                     - 24 -





to  conduct  and  operate  its  business  substantially  as  contemplated  to be
conducted  and operated and as MACG has  conducted  and operated its business in
the past; and comply with all governmental laws, rules, regulations,  and orders
applicable  to it, the failure to comply with which would or may have a Material
Adverse Effect.

     6.7 Act prudently and in accordance  with customary  industry  standards in
managing or operating its assets,  properties,  business,  and investments;  and
keep in good working order and condition,  ordinary wear and tear excepted,  all
of its assets and properties that are necessary to the conduct of its business.

     6.8 Notify the Lender in writing within 30 days after receipt  whenever the
Borrower   receives  written  notice  of  (a)  the  commencement  or  threatened
commencement of formal  proceedings or any  investigation  by a federal or state
environmental  agency  against  the  Borrower,  or  any  property  owned  by the
Borrower,  or by any entity in which the Borrower holds an Investment  Position,
or regarding  compliance  by the Borrower  with  Environmental  Laws, or (b) any
other judicial or administrative  proceeding or litigation commenced against the
Borrower,  except those  occurring in the Ordinary  Course that would not have a
Material Adverse Effect. The Borrower shall,  promptly upon request,  deliver to
the Lender copies of such pleadings,  documents and other information concerning
such pending or  threatened  claim or  proceeding  as the Lender may  reasonably
request.

     6.9 Promptly provide to the Lender copies of any correspondence received by
the Borrower or an  Affiliate  from any  governmental  authority  regarding  any
alleged  violation  of law by the  Borrower or any  Affiliate  that could have a
Material Adverse Effect.

     6.10 Comply with all applicable laws,  including but not limited to federal
and state securities laws, applicable to the Borrower's acquisition, or offer to
acquire,  an Investment  Position,  and to furnish to the Lender,  promptly upon
written request,  the Borrower's due diligence legal review with respect to such
Investment Position.

     6.11 At all times  preserve,  renew and keep in full  force and  effect the
rights, licenses, permits, franchises,  agency agreements, trade names, patents,
trademarks, copyrights, licenses and service marks, the loss of which could have
a Material Adverse Effect.

     6.12 Permit representatives of the Lender, on reasonable notice, during the
Borrower's normal business hours, to enter the Borrower's  premises,  review the
Borrower's  business  records,   and  interview  the  Borrower's   employees  as
reasonably  required by the Lender to conduct  periodic audits of the Borrower's
business  and  the  Borrower's   compliance  with  its  obligations  under  this
Agreement.

     6.13 Refer to the Lender any opportunities to purchase or otherwise acquire
nursing home  facilities,  assisted living  facilities and the like of which the
Borrower or its Affiliates acquire  knowledge;  it being further agreed that the
Lender will, to the extent it is permitted to do

                                     - 25 -





so by the terms of the  Opportunity  Agreement  dated  April 2, 1998 with  Omega
Worldwide, Inc., refer to the Borrower all opportunities to acquire interests in
limited  partnerships,  limited liability  companies and other limited liability
vehicles,  or to acquire at discount  future  income  streams,  of which  Lender
acquires  knowledge.  Neither party shall be required by this Section to divulge
information  that it acquired in  confidence,  and any  information  that may be
furnished  to a party  pursuant to this Section  shall be furnished  without any
representation or warranty whatever.  Neither party shall be liable to the other
for money  damages for breach of this  Section  6.14,  or for any loss,  cost or
damage  incurred by a party as a result of its acts or  omissions in response to
information furnished pursuant to this Section 6.14.

     6.14 Cooperate with Lender by all reasonable means to do such things as the
Lender may  reasonably  request in writing to preserve the Lender's  status as a
"real  estate  investment  trust"  under the IRC,  including  but not limited to
divesting one or more Investment  Positions in which the Lender holds a security
interest if, in the written opinion of outside counsel to the Lender, it is more
probable  than not that  retention by the Lender of such security  interest,  or
ownership  of  such  Investment   Position(s)  following  foreclosure  or  other
realization upon such security interest, would jeopardize the Lender's status as
a "real estate  investment  trust" under the IRC if such issue were to be raised
in an  administrative  or judicial  proceeding.  Payment of the Required Release
Price shall be made after the Lender makes written  demand upon the Borrower and
delivers to the Borrower, wine such written demand, a copy or written summary of
the opinion of the Lender's said outside counsel upon which the demand is based,
within thirty (30) days after the effective date of the divestiture.

     6.15 In order to preserve and ensure the  Borrower's  separate and distinct
identity:

     (a)  establish  and  maintain a post office  address  that is separate  and
          apart from that of any Affiliate;

     (b)  maintain  separate  records  and books of  account  from  those of any
          Affiliate;

     (c)  not  commingle  assets,  funds or accounts with those of any Affiliate
          (except that the Borrower may, without breaching this Section 6.15(c),
          periodically  deposit funds of the Borrower and its Affiliates  with a
          service  agent to enable such agent to remit such funds,  on behalf of
          the  Borrower  and  its  Affiliates,   to  employees  and  independent
          contractors  of the Borrower and its  Affiliates or to investors  from
          whom the Borrower or its Affiliates buy Investment Positions);

     (d)  conduct its own  business in its own name  (except  that the  Borrower
          may, without  breaching this Section  6.15(d),  make offers to acquire
          Investment Positions, and may consummate

                                     - 26 -





          acquisitions of Investments Positions, for its own account through and
          in  the  name  of  its  wholly-owned  subsidiary,   Madison  Liquidity
          Investors  104 or,  upon the  expiration  of not less than 10 Business
          Days  after  delivering  such  supplemental   security  documents  and
          financing  statements  as the Lender may  require,  in the name of any
          other majority owned subsidiary of the Borrower;

     (e)  maintain financial statements separate from any Affiliate;

     (f)  pay any  liabilities out of its own funds,  including  salaries of any
          employees (except as otherwise permitted in Section 6.16(c) above);

     (g)  Maintain relationships with its Affiliates that are not inequitable as
          to the Lender or other  third-parties who are justifiably relying upon
          the separateness of the Borrower from its Affiliates;

     (h)  Not  guarantee or become  obligated for the debts of any other entity,
          including  any  Affiliate,  except for the  endorsement  of negotiable
          instruments for deposit or collection in the Ordinary Course,  or hold
          out its  credit as being  available  to  satisfy  the  obligations  of
          others;

     (i)  Use stationery, invoices and checks separate from any Affiliate;

     (j)  Not pledge its assets for the benefit of any other  entity,  including
          any Affiliate; and

     (k)  At all times have a class of  managers  whose  unanimous  vote will be
          required  to  approve  the  filing of a  petition  in  bankruptcy,  an
          assignment  for the benefit of  creditors  or any  similar  federal or
          state authorized  procedure for debt or relief,  of which at least one
          manager may be designated by the Lender at anytime.

Section 7 - Negative Covenants

     Beginning on the date of this Agreement and continuing until the Lender has
no further  obligation to make advances of the Loan to the Borrower  pursuant to
this  Agreement and the Loan and all other  indebtedness  of the Borrower to the
Lender  has been  repaid in full,  the  Borrower  shall not,  without  the prior
written consent of the Lender:

     7.1  Create or permit to exist  any  lien,  mortgage,  pledge,  attachment,
garnishment,  execution,  or other legal  process,  or encumbrance on any of the
Collateral, except Permitted

                                     - 27 -





Liens.

     7.2 Guarantee,  endorse,  assume, or otherwise incur or suffer to exist any
contingent liability in respect of, any obligation of any other person, firm, or
corporation,  except by the endorsement of negotiable instruments for deposit or
collection in the Ordinary Course.

     7.3 Purchase or otherwise acquire all, or substantially all, of the assets,
obligations,  or capital stock or equity  interests in any other person or legal
entity.

     7.4 Purchase,  retire,  redeem, or otherwise acquire any of its outstanding
equity  interests or declare or pay dividends or make any other  distribution of
its assets, by reduction of capital or otherwise, other than (a) as permitted by
Section 5.5 and (b) in connection with the organization of subsidiaries or other
affiliates to facilitate the operation of its business.

     7.5 Subordinate any indebtedness owing to the Borrower by any person, firm,
or corporation to indebtedness of that person, firm, or corporation owing to any
other person, firm, or corporation.

     7.6 Engage, directly or indirectly,  in any line of business other than the
acquisition of Investment Positions.

     7.7 Issue, incur, assume, or permit to remain outstanding any Indebtedness,
other than Indebtedness owing to the Lender.

     7.8 Change its fiscal  year or method of  accounting  except as required by
GAAP.

     7.9 Change its name or the name of Madison Liquidity  Investors 104 without
prior written approval from the Lender;  except that the Borrower may change its
name or the name of Madison Liquidity Investors 104 if the Borrower has given 60
days' prior  written  notice of the name change and has taken such action as the
Lender deems necessary to continue the perfection of the security  interests and
liens granted to the Lender under the Loan Documents.

     7.10 Establish, maintain or participate in an employee benefit pension plan
with respect to which the Borrower is an "employer"  or "party in interest",  as
those terms are defined in ERISA.

     7.11 Name or  otherwise  identify the Lender in any  documents  used by the
Borrower in connection with its acquisition of any Investment  Positions,  or in
connection with any offer to acquire any Investment Positions.

     7.12 Use Loan proceeds to acquire any "margin stock", within the meaning of
Regulation G of the Board of Governors of the Federal  Reserve  System,  without
prior written notice to the Lender.

                                     - 28 -





Section 8 - Application of Proceeds

     The  proceeds  of the Loan  shall be used by the  Borrower  solely  for the
purpose set forth in Section 3, and for no other purpose.

Section 9 - Events of Default and Remedies

     9.1 The following  events shall constitute an "Event of Default" under this
Agreement,  the  occurrence  of which shall entitle the Lender to pursue any and
all rights and  remedies,  legal and  equitable,  available to it under any Loan
Document or otherwise.  The  Occurrence of an Event Default under this Agreement
shall  constitute  a default  under  each and every  other  Loan  Document.  The
Lender's rights and remedies are cumulative and may be exercised concurrently or
successively from time to time. Any action by the Lender against any property or
party shall not serve to release or discharge  any other  security,  property or
party in connection with this transaction. The Events of Default are as follows:

     (a)  Failure to pay the principal or interest on the Borrower's  present or
          future indebtedness to the Lender,  whether or not arising pursuant to
          this Agreement, when and as the same shall be due and payable, whether
          by acceleration or otherwise;  provided that such default has not been
          cured prior to the expiration of ten (10) days following the date upon
          which the Lender gives the Borrower written Notice of Default. In this
          Section 9, Notice of Default shall be deemed to have been given (i) on
          the date of personal  delivery of such written  notice to a Guarantor,
          or (ii) on the date on which a duly authorized  representative  of the
          Borrower  acknowledges receipt of such written notice, or (iii) on the
          day after  sending such  written  notice to the Borrower by a commonly
          recognized  overnight  courier  service,   such  as  Federal  Express,
          Purolator,  UPS or the like,  or (iv) on the  third day after  sending
          such written  notice to the Borrower by facsimile (to both numbers set
          forth in Section 16.7) or by depositing  the same in the United States
          mail, postage prepaid, for delivery to the Borrower.

     (b)  Failure to observe,  perform  and comply  with any of the  obligations
          evidenced  or secured by a Loan  Document,  other than as  provided in
          Sections  9.1(a) above;  provided that such default has not been cured
          prior to the  expiration  of thirty (30) days  following the date upon
          which the Lender gives the Borrower written Notice of Default.

     (c)  Failure  to  duly  and  punctually  pay,  observe  and  discharge  all
          Indebtedness and other obligations of the Borrower to any third party,
          unless  the  same is being  contested  in good  faith  by  appropriate
          proceedings and the Borrower has set aside on its books adequate

                                     - 29 -





          reserves with respect to such Indebtedness or other obligations.

     (d)  The  discovery  by  the  Lender  of  any  material  inaccuracy  in any
          statement,  assurance,  representation,  covenant,  warranty,  term or
          condition  by the  Borrower  contained  in  this  Agreement  or in any
          document  delivered or to be delivered by or on behalf of the Borrower
          pursuant  to  this  Agreement,  which  inaccuracy  would  result  in a
          Material  Adverse Effect (except that  inaccuracies  in the Borrower's
          Due  Diligence  Documents  attributable  to the  fault or  neglect  of
          third-parties  shall not constitute a breach of this Section  9.1(d)),
          or in any other Loan Document,  or in any other agreement  between the
          Borrower and the Lender.

     (e)  The filing of a petition by or against the  Borrower or any  Affiliate
          seeking relief under the Federal  Bankruptcy  Code, 11 U.S.C. ss. 101,
          et seq., and any amendments thereto, or any similar law or regulation,
          whether federal, state or local, not dismissed within 30 days.

     (f)  The  commencement  of a  proceeding  by or against the Borrower or any
          Affiliate  under any statute or other law  providing for an assignment
          for the benefit of creditors,  the  appointment of a receiver,  or any
          other similar law or regulation,  whether federal, state or local, not
          dismissed within 30 days.

     (g)  The garnishment,  attachment, levy or other similar action taken by or
          on behalf of any creditor of the Borrower,  any  Affiliate,  or any of
          their  respective  properties  which  could  have a  Material  Adverse
          Effect.

     (h)  Any change in control of the  Borrower,  Madison  Liquidity  Investors
          104, MACG from that disclosed in Section 2 of this Agreement.

     9.2 The  Lender  may,  at its  option,  terminate  its  obligation  to make
advances of the Loan,  without  notice to the Borrower:  (a) upon the occurrence
and continuance of any Event of Default set forth in subsections  9.1(a) through
9.1(h) above;  or (b) upon the  occurrence  and  continuance of any event which,
with the giving of notice or the lapse of time,  or both,  would  constitute  an
Event of Default or (C) upon the death or disability of Bryan E. Gordon.

     9.3 Upon the occurrence  and  continuance of any Event of Default set forth
in subsections  9.1(a) through 9.1(h) above, the Lender shall have the right (a)
to declare all  outstanding  principal and accrued  interest on the Loan, and on
any other  indebtedness  of the  Borrower to the Lender  (whether or not arising
under this  Agreement) to be immediately due and payable,  without  presentment,
demand,  or notice of any kind, all of which are hereby  expressly waived by the
Borrower,  and (b) to exercise any and all remedies that it may have for default
under  any  Loan  Document  or at law or in  equity,  and such  remedies  may be
exercised

                                     - 30 -





concurrently  or  separately  until all of the  Borrower's  indebtedness  to the
Lender  (whether or not arising under this  Agreement) and each and every one of
the Borrower's  obligations to the Lender (whether or not arising under the Loan
Documents) have been fully satisfied.  In connection with the enforcement of any
such remedies of the Lender,  the Lender and its employees,  attorneys,  agents,
and other persons and entities  designated by the Lender,  shall have the right,
without notice,  to enter the Borrower's places of business for such purposes as
may be  reasonably  required  to permit the Lender to  preserve,  protect,  take
possession of and/or sell or otherwise  dispose of any Collateral,  and to store
the Collateral at the Borrower's  places of business,  without charge,  for such
periods as may be determined by the Lender.

     9.4 Upon the  expiration of 180 days after the death or Disability of Bryan
E. Gordon, the Lender shall have the right to declare all outstanding  principal
and accrued interest on the Loan, and on any other  indebtedness of the Borrower
to the Lender  (whether or not arising under this  Agreement) to be  immediately
due and payable,  without  presentment,  demand,  or notice of any kind,  all of
which are hereby  expressly  waived by the Borrower,  and the Lender  thereafter
shall  have  all  of  the  rights,  and  the  Borrower  shall  have  all  of the
obligations, provided for in Section 9.3 above.

Section 10 - Conditions Precedent to Advances of the Loan

     In addition to the other conditions Precedent to advances described in this
Agreement,  each Loan advance requested under this Agreement shall be subject to
prior satisfaction of the following conditions:

     10.1 The representations  and warranties  contained herein and in the other
Loan Documents shall be true,  correct and accurate in all material  respects on
and as of the Funding Date of such requested advance,  except for those relating
to specific dates or time periods and as changed as permitted by this Agreement.

     10.2 The  Borrower  shall  have  performed  in all  material  respects  all
agreements  and satisfied  all  conditions  that this  Agreement and each of the
other Loan  Documents  provides  shall be performed by the Borrower on or before
such Funding Date.

     10.3 No order, judgment or decree of any court, arbitrator, or governmental
authority,  shall  purport to enjoin or restrain  the Lender from making such an
advance.

     10.4 There shall not be pending or, to the Borrower's Knowledge threatened:
(a) any action,  suit,  proceeding,  governmental  investigation  or arbitration
against or  affecting  the  Borrower  or an  Affiliate,  or any  property of the
Borrower or an Affiliate,  that, in the opinion of the Lender,  could reasonably
be expected to have a Material Adverse Effect upon the Borrower or an Affiliate;
and  (b)  there  shall  have  occurred  no  development  in  any  action,  suit,
proceeding,  governmental  investigation or arbitration  previously disclosed to
the Lender pursuant to this Agreement, that, in the opinion of the Lender, could
reasonably be expected to have a Material

                                     - 31 -





Adverse  Effect  upon the  Borrower  or an  Affiliate.  No  injunction  or other
restraining  order shall have been issued and no hearing to cause an  injunction
or other  restraining  order  shall be pending or  noticed  with  respect to any
action,   suit  or  proceeding  seeking  to  enjoin  or  otherwise  prevent  the
consummation of, or to recover any damages or obtain relief as a result of, this
Agreement or the making of the Loan hereunder.

     10.5 Since the date of the most recent  Borrower  and  Affiliate  financial
statements submitted to the Lender,  pursuant to Section 2.7, nothing shall have
occurred or become known which the Lender shall have  determined  has a Material
Adverse Effect upon the Borrower or an Affiliate.

     10.6 The Lender shall have received a Notice of Requested  Borrowing at the
time and in form required by Section 4.6 above.  The  furnishing by the Borrower
of  a  Notice  of  Requested   Borrowing   shall  be  deemed  to   constitute  a
representation  and  warranty  of  the  Borrower  to the  effect  that  all  the
conditions set forth in this  Agreement for the requested  advance are satisfied
as of the date of delivery and will be satisfied on the applicable Funding Date.

Section 11 - Limitation on Loan Advances

     11.1 Notwithstanding anything to the contrary contained herein or in any of
the other Loan Documents,  the principal  amount of the Loan that may be used by
the Borrower to make Non-Qualified REIT Investments shall not exceed 4.5% of the
Value of the Lender's Total Assets.

     11.2 The  Lender  shall not be  required  to make any  advance  of the Loan
proceeds  unless,  simultaneously  with the Lender making an advance of the Loan
proceeds, the Borrower pays cash in an amount equal to at least two percent (2%)
of  Acquisition  Cost of such  Investment  Position.  The Borrower  shall,  upon
request by the  Lender,  demonstrate  to the Lender  that the  Borrower  has the
requisite cash available for and irrevocably committed to such purpose, and that
such cash was in fact so applied by the Borrower.

     11.3 The Borrower expects from time to time to incur due diligence expenses
and other  expenses in connection  with its  evaluation of potential  Investment
Positions  that the Borrower  ultimately  decides not to acquire (such costs are
referred to in this Agreement as "Pre-Funding  Acquisition Costs"). The Borrower
shall be entitled to request  advances of Loan proceeds to pay such  Pre-Funding
Acquisition  Costs  provided  that  they  do not  exceed,  as to any  Investment
Position,  $50,000 or 75% of the  anticipated  Carrying  Cost of the  Investment
Position, whichever is less.

Section 12 - Option to Restructure Investments

     The Lender  may apply to the IRS for a ruling as to  whether  "look-through
treatment"

                                     - 32 -





will be accorded Investment Positions acquired by the Borrower using proceeds of
the Loan.  For purposes of this  Agreement,  "look-through  treatment"  would be
deemed  to be so  accorded  if the IRS  were  to  rule  that,  for  purposes  of
determining  whether,  as to the Lender,  such Investment  Positions  constitute
"real estate assets" within the meaning of IRC Section 856(c)(5)(B) and Treasury
Regulation  1.856-3(g),  the  Lender  will be  deemed  to be the  owner  of such
Investment  Positions.  If, within six months after the date of this  Agreement,
the IRS rules that "look-through treatment" will not be accorded such Investment
Positions,  or the Lender withdraws,  under any  circumstances,  its application
prior to the  issuance  by the IRS of its  ruling,  the Lender and the  Borrower
agree  that  it  will  be  in  their   mutual   interest  to   restructure   the
debtor-creditor relationship established pursuant to this Agreement with respect
to the real estate portion of the Borrower's  Investment  Position  portfolio as
necessary  to convert the revenue  stream to be derived by the Lender on account
of such  Investment  Positions  from  "interest  income"  to  "rents  from  real
property" as defined in IRC Section  856(d)(i) for federal  income tax purposes.
The Borrower shall use good faith efforts to assist the Lender in  accomplishing
such objective  within three months after being requested to do so in writing by
the Lender.  All reasonable  expenses incurred in connection with  restructuring
the  debtor-creditor  relationship in the manner specified in this Section shall
be borne 50% by the Lender and 50% by the Borrower.

Section 13 - Acceptance of Proceeds

     The   acceptance  of  the  proceeds  of  the  Loan  shall   constitute  the
representation  and  warranty  by the  Borrower  to the  Lender  that all of the
applicable  conditions  specified  herein have been  satisfied  as of that time,
except for such conditions that have been expressly waived in writing  hereunder
by the Lender.

Section 14 - Confidentiality

     14.1 The  Borrower  and the  Lender  acknowledge  that in the course of the
business  relationship  reflected in this  Agreement,  the  Borrower  and/or its
Affiliates  will or may  disclose  to the  Lender  proprietary  or  confidential
information ("Confidential Information"),  including, without limitation, client
lists,  business  plans and  strategies  and the forms of documents  employed by
Borrower or its Affiliates. (A party who discloses such Confidential Information
is referred to hereafter as a "Disclosing Party" and the party who receives such
information is referred to hereafter as a "Receiving  Party".) A Receiving Party
shall  not at any  time  during  the term of the Loan  Agreement  or  thereafter
disclose or use in any manner other than for a Permitted Use (as defined  below)
any Confidential  Information received by it, except to the extent required by a
court order or other legal  process,  in which event the  Receiving  Party shall
provide the  Disclosing  Party with  timely  notice of such order or process and
cooperate with the Disclosing Party (at the expense of the Disclosing  Party) in
any attempts to stay or limit  required  disclosure.  Except as described in the
definition of "Permitted Use" below,  Confidential Information shall not include
(a)  information  (other than the form of  documents  employed  by the  Borrower
and/or its Affiliates) which is now, or subsequently becomes, in the public

                                     - 33 -





domain,  other than through a violation  of the  Receiving  Party's  obligations
hereunder,  (b)  information  that was  available  to the  Receiving  Party on a
nonconfidential basis from a source other than the Disclosing Party prior to its
disclosure by the Disclosing  Party, (c) information  that becomes  available to
the  Receiving  Party on a  nonconfidential  basis from a Source  other than the
Disclosing  Party,  which  source is not  otherwise  bound by a  confidentiality
agreement,  or other  obligations  of secrecy  to, the  Disclosing  Party or (d)
information  that was  independently  developed or  discovered  by the Receiving
Party.

     14.2 The  Disclosing  Party  shall be  entitled  to  injunction  and  other
equitable  relief  without the  necessity  of posting a bond in the event of any
failure by a Receiving  Party to comply with the  provisions of this Section 14,
and to recovery from the Receiving  Party of the Disclosing  Party's  reasonable
attorneys'  fees and  expenses  incurred in obtaining  such relief.  A Receiving
Party shall indemnify the Disclosing Party and hold it harmless from and against
any and all loss,  damage,  liability,  cost or  expense  (including  reasonable
attorneys' and experts'  fees)  incurred by the Disclosing  Party as a result of
the breach by such Receiving Party of any obligation  under this Section 14. The
provisions  of this Section 14.2 in respect of equitable  relief shall in no way
be deemed to limit the remedies of a Disclosing Party.

     14.3 "Permitted Use" of Confidential Information by a Receiving Party shall
be limited to the use of such  information  for the sole purpose of carrying out
its  obligations,  availing itself of its remedies and  administering  the loans
made pursuant to this Loan Agreement.  Confidential Information may be disclosed
on a  need  to  know  basis  to  advisors  to  the  Lender  (including,  without
limitation,  Counsel and tax advisors), it being understood,  however, that such
advisors  shall be  informed  by the  Lender of the  confidential  nature of the
Confidential  Information  and shall agree to be bound by the provisions of this
Section 14. The parties  understand and agree that the Lender may be required to
file reports or respond to inquiries by regulatory  agencies,  which reports and
responses shall be deemed a Permitted Use, it being agreed,  however, that every
effort  will be made by Lender to limit the amount of  Confidential  Information
included in any such report or response and that Lender will include in any such
report or response  only so much of the  Confidential  Information  as Lender is
advised by written opinion of its outside counsel is required.



                                     - 34 -





Section 15 - Indemnification

     15.1 The Lender shall  indemnify and hold  harmless the  Borrower,  Madison
Liquidity  Investors  104, and any of their  respective  officers and employees,
members,  managers or directors  (each an "Indemnified  Party" and  collectively
"Indemnified  Parties") from and against any and all loss, liability,  claim and
expense  arising  under  the  federal  or state  securities  laws and  resulting
directly and solely from the Lender's failure to fund a Loan advance pursuant to
this  Agreement if: (a) such failure to fund  constitutes a breach by the Lender
of its  obligations  under this  Agreement  and (b) such breach  continues for a
period in excess  of five (5)  Business  Days  after the date  specified  by the
Borrower as the date upon which the advance was to be made.

     15.2 The Borrower  shall  indemnify and hold harmless the Lender and any of
its officers,  employees, managers or directors (each an "Indemnified Party" and
collectively   "Indemnified  Parties")  from  and  against  any  and  all  loss,
liability,  claim and expense, arising as a result of a violation of the federal
or  state  securities  laws in  connection  with an  offer  to  acquire,  or the
acquisition of, an Investment Position.

     15.3 This  indemnification  shall apply to any  Indemnified  Party who is a
party or subject of any pending or completed action, suit or proceeding, whether
civil or administrative in circumstances governed by Section 15.1 or 15.2.

     15.4  All  reasonable   expenses  and  costs  of  the  Indemnified  Parties
(including,  without  limitation,  attorneys  and  experts  fees) in  defending,
investigating  or appealing any action,  suit or proceeding shall be paid by the
Lender,  with respect to its  obligations  under  Section 15.1, or the Borrower,
with  respect  to  its  obligations  under  Section  15.2  (in  each  case,  the
"Indemnifying  Party"),  within  ten  (10)  Business  Days of  submission  by an
Indemnified Party of a request for such reimbursement,  together with reasonable
substantiation of the expenses and costs involved.  The Indemnifying Party shall
have the right to approve the Indemnified Parties' counsel and such counsel may,
at  the  option  of the  Indemnifying  Party,  represent  more  than  one of the
Indemnified  Parties so long as no  conflict  of  interest  exists  which  would
preclude such counsel from representing one or more of the Indemnified  Parties.
In the event there is a good faith dispute between the  Indemnified  Parties and
the  Indemnifying  Party as to whether  this  Section 15 applies to such action,
suit or proceeding,  the  Indemnifying  Party shall not be obligated to make any
advance for expenses  and costs under this Section 15.4 pending a  determination
by a court of competent  jurisdiction of the  applicability  of this Section 15.
Any offer of settlement or compromise of a claim shall be promptly  communicated
to the  Indemnifying  Party and  shall not be  accepted  unless  agreed  upon in
writing  by  the  Indemnified   Parties  and  the  Indemnifying  Party.  If  the
Indemnified  Party  declines to accept a bona fide offer of settlement  which is
recommended by the Indemnifying Party, the maximum liability of the Indemnifying
Party shall not exceed that amount  which it would have been liable for had such
settlement been accepted.  If the  Indemnifying  Party declines to accept a bona
fide  offer  of  settlement   recommended  by  the  Indemnified   Parties,   the
Indemnifying  Party  shall be liable  for  whatever  outcome  results  from such
third-party claim.

                                     - 35 -





     15.5 The  indemnification  and reimbursement of expenses and costs pursuant
to this Section 15 shall be the Indemnified  Parties'  exclusive remedy (a) with
respect to the Lender for matters  covered by Section  15.1 and (b) with respect
to the Borrower for matters covered by Section 15.2.

Section 16 - Miscellaneous

     16.1 The  Borrower and the Lender  shall,  within 45 days after the date of
this  Agreement,  exchange a written  accounting of the reasonable and customary
out-of-pocket costs each incurred in connection with the negotiation of the Loan
Documents  and the  closing of the Loan (the  "Loan  Documentation  and  Closing
Costs").  The Loan  Documentation and Closing Costs incurred by the Lender shall
be added to the Loan  Documentation  and Closing Costs incurred by the Borrower,
and each party  shall pay 50% of the grand total of the Loan  Documentation  and
Closing  Costs.  Any  payment  that one party is required to pay to the other to
equalize the Loan  Documentation  and Closing Costs borne by each shall be paid,
in cash, within 60 days after the date of this Agreement.  Only those reasonable
and customary  out-of-pocket  costs properly appearing on the written accounting
referred to in the first sentence of this Section shall be allocated between the
parties pursuant to this Section;  none of the costs referred to in Section 16.2
of this  Agreement  shall be  allocated  between  the  parties  pursuant to this
Section 16.1.

     16.2 The  Borrower  shall  reimburse  the Lender for all  reasonable  costs
(including  but not limited to  reasonable  fees and  expenses  for  appraisers,
attorneys,  architects,  accountants,  brokers, copy services,  court reporters,
engineers, expert witnesses, overnight couriers, recording fees and taxes, title
and lien searches,  and  surveyors)  incurred by the Lender in: (a) creating and
perfecting a first priority security interest in the Collateral;  (b) preserving
and  protecting the  Collateral;  (c) enforcing any provision of any of the Loan
Documents;  (d) collecting the Loan or any other present or future  Indebtedness
of the Borrower to the Lender, whether or not arising under this Agreement;  and
(e)  foreclosing any lien or security  interest in any of the Collateral,  or in
taking action in lieu of foreclosure.

     16.3 The Borrower  acknowledges  that the Lender shall have the right, upon
an Event of  Default,  or any event  which with the giving of notice or lapse of
time, or both, would constitute an Event of Default, to set off any indebtedness
from time to time owing to the Borrower by the Lender  against any  indebtedness
that shall at any time be due and payable by the Borrower to the Lender.

     16.4 Each and every  right  granted  to the Lender  hereunder  or under any
other Loan Document, or allowed it by law or equity, shall be cumulative and may
be  exercised  from  time to  time.  No  failure  on the part of the  Lender  to
exercise,  and no delay in  exercising,  any  right  shall  operate  as a waiver
thereof or as a waiver of any other right. No single or partial  exercise by the
Lender of any right or remedy shall preclude any other future  exercise of it or
the exercise of any other right or remedy. No waiver or indulgence by the Lender
of any default shall be

                                     - 36 -





effective unless in writing and signed by the Lender,  nor shall a waiver on one
occasion  be  construed  as a bar to or  waiver  of  that  right  on any  future
occasion.  This  Agreement may not be amended  except by a writing signed by all
the parties hereto.

     16.5 The relationship between the Borrower and the Lender is solely that of
borrower  and  lender.  The  Lender  has no  fiduciary  responsibilities  to the
Borrower as a result of this Loan  Agreement,  the other Loan  Documents  or the
consummation of the transactions contemplated hereby or thereby. The Lender does
not  undertake  any  responsibility  to the  Borrower  to review  or inform  the
Borrower of any matter in connection  with any phase of the Borrower's  business
or  operations.  The Borrower  shall rely  entirely  upon its own judgment  with
respect to its business, and any review, inspection, supervision, or information
supplied to the Borrower by the Lender is for the  protection  of the Lender and
neither the  Borrower nor any third party is entitled to rely  thereon.  Neither
the Borrower nor the  Guarantors  have any fiduciary  responsibility  toward the
Lender as the result of this Loan  Agreement,  the other Loan  Documents and the
consummation  of  the  transactions  contemplated  hereby  or  thereby.  Without
limiting  the  generality  of  the  foregoing,  neither  the  Borrower  nor  the
Guarantors is acting as an investment  advisor,  investment  manager,  financial
planner,  financial  consultant or supplier of financial services to the Lender,
within the meaning of any federal or state regulatory pattern or otherwise.

     16.6 This Agreement is made in the State of Michigan.  The validity of this
Agreement,  and the validity of any documents incorporated herein or executed in
connection  herewith,  and  the  construction,  interpretation  and  enforcement
thereof,  and the rights of the parties  thereto,  shall be determined under and
construed in accordance with the internal laws of the State of Michigan, without
regard to principles of conflicts of law.

     16.7 Any and all  notices or other  communications  required  or  permitted
under this Agreement shall be in writing,  and shall be served either personally
or by certified  United States mail with postage thereon full prepaid  addressed
to the Borrower as:

                  Madison/OHI Liquidity Investors, LLC
                  For Federal Express:  592 Fallen Leaf Way
                                        Incline Village, NV 89451
                  For Regular Mail:     P.O. Box 7461
                                        Incline Village, Nevada 89452
                  Attention: Bryan E. Gordon, Managing Director
                  Fax Numbers: (702) 832-9027 and (212) 687-2335

with copies to each Guarantor at his address set forth in the Guarantee, or such
other place or places as a Guarantor  shall  designate by written  notice served
upon the Lender and the Borrower.


                                     - 37 -





                  and to the Lender as:

                           Omega Healthcare Investors, Inc.
                           900 Victors Way, Suite 350
                           Ann Arbor, MI 48108
                           Attention: F. Scott Kellman, Chief Operating Officer

or such other place or places as any party  shall  designate  by written  notice
served upon other parties.

     16.8 this Agreement shall be binding upon and shall inure to the benefit of
the Borrower  may and the Lender and their  respective  successors  and assigns;
provided,  however, that the Borrower may, with the prior written consent of the
Lender  (which  shall not be  unreasonably  withheld),  assign  its  rights  and
obligations under this Agreement to an entity that is controlled the Guarantors.
The Lender may condition its consent to any such  assignment  upon,  among other
things:  (a) payment by the  Borrower of all  reasonable  costs  incurred by the
Lender in connection  with  evaluating the Borrower's  request and preparing the
documents  required  in the  opinion of the  Lender's  counsel to  document  the
requested assignment;  (b) requiring the assignee to assume and agree to observe
and perform all of the Borrower's obligations under this Agreement and the other
Loan Documents; (c) obtaining consents to such assignment,  satisfactory in form
and  substance  to the  Lender,  from the  Guarantors;  and (d)  obtaining  such
amendments  to or  replacements  of  the  Loan  Documents,  and  the  filing  of
supplemental  financing  statements,  as the Lender may reasonably request.  The
Borrower shall not otherwise have any right to assign, transfer,  hypothecate or
otherwise  transfer  or dispose of any of its rights or  obligations  under this
Agreement  or the other Loan  Documents  (voluntarily,  by  operation of law, as
security, by gift or otherwise) without the Lender's consent,  which consent may
be  withheld in the sole  discretion  of the  Lender.  The Lender may,  with the
consent of the Borrower  (which  consent  shall not  unreasonably  be withheld),
assign,  negotiate,  pledge or otherwise  hypothecate all or any portion of this
Agreement,  or grant participations herein and in the Loan Documents,  or in any
of  its  rights  or  security  hereunder  or  thereunder,   including,   without
limitation,  the  instruments  securing the  Borrower's  obligations  hereunder;
provided, however, that the Lender promptly will inform the Borrower of any such
assignment,  negotiation,  pledge  or  other  hypothecation  and of the  parties
involved therewith and, provided further, that no such assignment,  negotiation,
pledge or other  hypothecation  by the  Lender  will  relieve  the Lender of its
obligation   under  this  Agreement.   In  connection  with  any  assignment  or
participation,  the Lender may disclose to the proposed  assignee or participant
any information  that the Borrower is required to deliver to the Lender pursuant
to this Agreement  (including but not limited to  Confidential  Information,  as
defined in Section 14.1 above).

     16.9 The Borrower waives and releases any and all right that it may have to
require that the Lender marshal any of the  Collateral.  The Borrower shall upon
the request of the Lender  promptly  execute and deliver to the Lender a written
statement,  in  form  and  substance  reasonably  satisfactory  to  the  Lender,
identifying all of the Collateral in which the Lender holds

                                     - 38 -





an interest as security for the Loan made pursuant to this Agreement. The Lender
may file or record such written  statements in the appropriate public records as
determined by the Lender in its sole and absolute discretion.

     16.10  Should any part,  term or  provision  of this  Agreement,  or of any
documents  incorporated herein or executed in connection herewith, be determined
by the courts to be illegal,  unenforceable  or in conflict  with any law of the
State of  Michigan,  federal law or any other  applicable  law, the validity and
enforceability of the remaining portions or provisions of such document(s) shall
not be affected thereby.

     16.11 The Borrower  shall execute any and all  additional  or  supplemental
documentation  as the Lender may  reasonably  require to give full effect to the
terms and conditions of this Agreement.  The Borrower grants the Lender power of
attorney to execute (on behalf of the Borrower and Madison  Liquidity  Investors
104)  and  file  financing  statements  and  continuation  statements  provided,
however,  that the Lender  shall take no action for or on behalf of the Borrower
pursuant to this  Section  16.11  unless the Borrower has failed or neglected to
take  specific  action  within 10 days after being  requested  in writing by the
Lender.  The power of attorney  hereby  granted by the Borrower to the Lender is
coupled  with an interest  and may be revoked only after the Lender is no longer
obligated  to  make  advances  of the  Loan  to the  Borrower  pursuant  to this
Agreement  and the  Loan  and all of the  Borrower's  other  present  or  future
indebtedness, if any, to the Lender, has been fully repaid.

     16.12  Time  is of the  essence  with  respect  to all  provisions  of this
Agreement.

     16.13 The headings in this  Agreement  have been  inserted for  convenience
only and shall not affect the meaning or interpretation of this Agreement.

     16.14 This Agreement may be executed in one or more  counterparts,  each of
which shall be considered an original and all of which shall constitute the same
instrument.

     16.15 This  Agreement  contains the entire  agreement of the parties hereto
with respect to the subject matter hereof. The parties hereto shall not be bound
by any other  different,  additional  or further  agreements  or  understandings
except as consented to in writing by them.

     16.16 The Recitals are incorporated into and form a part of this Agreement.

     16.17 The  Lender  and the  Borrower,  after  consulting  or having had the
opportunity to consult with counsel,  knowingly,  voluntarily and  intentionally
waive  any right  either  of them may have to a trial by jury in any  litigation
based  upon or  arising  out of this  Agreement  or any  related  instrument  or
agreement  or any of the  transactions  contemplated  by this  Agreement  or any
course of conduct, dealing,  statements (whether oral or written), or actions of
either of them.  Neither the Lender nor the Borrower shall seek to  consolidate,
by  counterclaim  or  otherwise,  any such action in which a jury trial has been
waived with any other action in which a jury trial

                                     - 39 -





cannot be or has not been waived.  These  provisions shall not be deemed to have
been  modified in any respect or  relinquished  by either the Lender or Borrower
except by a written instrument executed by both of them.

     16.18 There are no third party beneficiaries of this Agreement.

                [REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]



                                     - 40 -





     IN WITNESS WHEREOF, the parties have executed this Loan Agreement as of the
day and year first above written.


WITNESSES:


                          MADISON/OHI LIQUIDITY INVESTORS, LLC


                          By: ___________________________________________
                               Bryan E. Gordon, Managing Director


                          OMEGA HEALTHCARE INVESTORS, INC.


                          By:  _____________________________________________
                               Essel W. Bailey, Jr., Chief Executive Officer



STATE OF MICHIGAN          )
                           ) ss.
COUNTY OF WASHTENAW        )

     The  foregoing  instrument  was  acknowledged  before  me  this  2nd day of
October,  1998, by Bryan E. Gordon,  who is a Managing  Director of  MADISON/OHI
LIQUIDITY INVESTORS, LLC, a Delaware limited liability company, on behalf of the
limited liability company.


                               _________________________________________________

                               Notary Public, ________________  County, Michigan
                               My commission expires: __________________________


                                     - 41 -





STATE OF MICHIGAN          )
                           ) ss.
COUNTY OF WASHTENA         )

     The  foregoing  instrument  was  acknowledged  before  me  this  2nd day of
October,  1998 by Essel W. Bailey,  Jr., who is the Chief  Executive  Officer of
OMEGA  HEALTHCARE  INVESTORS,  INC.,  a Maryland  corporation,  on behalf of the
corporation.



                               _________________________________________________

                               Notary Public, ________________  County, Michigan
                               My commission expires: __________________________



                                     - 42 -





                                  SCHEDULE 2.9

Nolan Brothers of Texas Inc. instituted an action against, amongst others, Bryan
E. Gordon and The Harmony  Group,  in the United  States  Court for the Northern
District of Texas,  Dallas Division  (Civil Action No. 3-97 CV 1498-R),  arising
out of an attempt by Nolan  Brothers of Texas,  Inc.,  to buy McNeil Real Estate
Fund  XXVII,  L.P.  Plaintiff  failed  in its  attempt  to  buy  the  target  in
circumstances  in which an entity (other than the  Borrower,  104 or the Harmony
Group)  connected to Bryan E. Gordon,  The Harmony Group and others sold 4.9% of
the target owned by it to the  sponsors of the target,  who opposed the takeover
by Nolan  Brothers of Texas,  Inc. The  complaint  alleges,  among other things,
conspiracy  to  interfere  with  prospective  contractual  relationships.  Wolf,
Haldenstein,  Adler  Freeman & Herz LLP,  who are  defending  the  action,  have
advised that the defendants have a meritorious defense.


                                     - 43 -





                       $30 Million Credit Facility between
          Omega Healthcare Investors, Inc., a Maryland corporation and
   Madison/OHI Liquidity Investors, LLC, a Delaware limited liability company

                                 October 2, 1998

1.   Loan Agreement (including Schedule 2.9)

2.   $30,000,000.00  Promissory  Note  (copy -  original  delivered  to Omega on
     October 2, 1998)

3.   Security Agreement

     a.   Madison/OHI Liquidity Investors, LLC

     b.   Madison Liquidity Investors 104, LLC

4.   Pledge  Agreement  re  Madison/OHI  Liquidity  Investors,   LLC  (including
     executed Assignment in Blank)

     a.   First Equity Realty, LLC

     b.   The Harmony Group II, LLC

5.   Limited Personal Guaranties

     a.   Ronald M. Dickerman

     b.   Bryan E. Gordon

6.   Assignment of Life Insurance Policies

     a.   Ronald M. Dickerman

     b.   Bryan E. Gordon

7.   Cross-Default Agreement

8.   Due Authorization, Delivery and Perfection Opinion Letter

9.   Non-consolidation Opinion Letter

     a.   Opinion Letter

     b.   Members' Certificate

10.  Agreement

11.  UCC Financing Statements - Central Filings

     a.   Madison/OHI Liquidity Investors, LLC (Delaware, New York, Nevada)

     b.   Madison Liquidity Investors 104, LLC (Delaware, New York, Nevada)

     c.   The Harmony Group II, LLC (Delaware, New York, Nevada)

     d.   First Equity Realty, LLC (Connecticut, New York)

                                     - 44 -




12.  Madison/OHI Liquidity Investors, LLC

     a.   Articles of Organization

     b.   Certificate of Good Standing

     c.   Operating Agreement

     d.   Incumbency Certificate

     e.   Authorizing Resolution

13.  Madison  Liquidity  Investors  104,  LLC

     a.   Articles of Organization

     b.   Certificate of Good Standing

     c.   Operating   Agreement 

     d.   Incumbency Certificate

     e.   Authorizing Resolution

14   First Equity Realty, LLC

     a.   Articles of Organization

     b.   Certificate of Good Standing

     c.   Operating Agreement

     d.   Incumbency Certificate

     e.   Authorizing Resolution

15.  The Harmony Group II, LLC

     a.   Articles of Organization

     b.   Certificate of Good Standing

     c.   Operating Agreement

     d.   Incumbency Certificate

     e.   Authorizing Resolution

16.  Certificate of Authority to Conduct Business

     a.   Madison/OHI Liquidity Investors, LLC (New York, Michigan, Nevada)

     b.   Madison Liquidity Investors 104, LLC (New York, Michigan, Nevada)

17.  Pledge Agreement re Securities Accounts

     a.   Cash Deposit Account

     b.   Securities Account

18.  Brokerage Account Control Agreement

     a.   Cash Deposit Account

     b.   Securities Account

19.  Article 8 Opinion of Counsel


                                     - 45 -



                                AGREEMENT
                                    
     This Agreement (the "Agreement") is made and entered into as
of the 22nd day of May, 1997, by and between The Krupp Corporation
("Krupp"), a Massachusetts corporation with a principal place of
business at 470 Atlantic Avenue, Boston, Massachusetts 02210, and
Gramercy Park Investments, LP ("Gramercy"), a Delaware limited
partnership wit:h a principal place of business at 400 Madison
Avenue, Suite 804, New York, New York, 10017.

                               WITNESSETH:

     WHEREAS, Gramercy is engaged in the business of investing
in, among other things, real estate limited partnerships;

     WHEREAS, Krupp and certain of its Affiliates (as defined in
Section 12) sponsored and are engaged in the business of
managing, among other things, the funds listed on Schedules I and
II hereto and other funds (individually a "Krupp Fund" and
collectively, the "Krupp Funds");

     WHEREAS, Gramercy has sought to obtain from Krupp lists of
the Investors in certain of the Krupp Funds for the stated
purpose of contacting such investors in order to attempt to
acquire their units in the Krupp Funds;

     WHEREAS, Krupp has refused to provide lists of the investors
to Gramercy, alleging that. they are not entitled to obtain such
lists;

     WHEREAS, Gramercy instituted suit in the Superior Court
Department of the Trial Court for Suffolk County, Massachusetts
captioned Gramercy Park Investments LP, v. The Krupp Realty Fund,
Ltd. - III, et al. Docket No 97-1612 (the "Litigation") seeking,
among other things, declaratory and injunctive relief and money
damages against Krupp, certain of the Krupp Funds, and certain
general partners of the Krupp Funds; and

     WHEREAS, the parties have conferred through their respective
counsel and are desirous of resolving and settling the dispute
between them and the Litigation, upon the terms and conditions
hereinafter set forth.

     NOW, THEREFORE, in consideration of the premises and the
mutual representations, warranties, covenants and agreements
contained herein and for other good and valuable consideration,
the receipt and sufficiency of which are hereby acknowledged, the
parties hereto hereby agree as follows:

     1.   Delivery of Lists:  From time to time during the twelve
month period commencing on the date hereof and expiring on the
first anniversary date of this Agreement, Krupp will, upon
written request from Gramercy, deliver to Gramercy or its
designee within 10 business days of receipt of such written
request, current or updated lists of investors (including the
names of beneficial owners of retirement accounts) in any Krupp
Fund listed on Schedule I or Schedule II, in which Gramercy or an
Affiliate of Gramercy is a limited partner, unitholder,
shareholder or otherwise an equity investor (as the case may be)
provided such request includes an undertaking by Gramercy to pay
the cost of reproducing and delivering such list within ten
business days after receipt of such lists.  The lists will be
sorted alphabetically and delivered in both paper format and on
3.5" IBM Compatible computer diskette in ASCII comma delimited
format.

     2.   Payment for Lists:  Gramercy will pay Krupp $300 for
each list provided pursuant to section 1, representing the
estimated cost of reproducing and delivering each such list.

     3.   Restrictions On Activities:  For a period commencing on
the date hereof and continuing for 60 months with respect to
those Krupp Funds listed on Schedule I and 120 months with
respect to those Krupp Funds listed on Schedule II from the last
date an investor list in a Krupp Fund is delivered to Gramercy in
response to Gramercy's request, Gramercy and its Affiliates shall
not, without the prior written consent of Krupp, which may be
granted or withheld in Krupp's sole and exclusive discretion and
for any reason, or no reason:

          (i)  in any manner acquire, attempt to acquire, or make
a proposal to acquire, directly or indirectly, more that 5% of
the voting securities of any Krupp Fund (except with respect to
the Krupp Funds listed on Schedule I insofar as Gramercy and its
Affiliates are permitted under Section 24(d)(8)(A) of the
Securities Exchange Act of 1934 to make a tender offer for up to
2% of such securities during a 12-month period, to which Gramercy
contends the provisions of Section 14(d) do not otherwise apply,
provided further that in no event shall Gramercy and its
Affiliates acquire, attempt to acquire, or make a proposal to
acquire, directly or indirectly, more than 10% of the voting
Securities of any Krupp Fund listed on Schedule I);

          (ii)  vote its interest in any Krupp Fund on any issue
other than in proportion to the votes of all other interest
holders who vote on such issue;

          (iii)  propose, or propose to enter into, directly or
indirectly, any merger consolidation, business combination, sale
or acquisition of assets, liquidation or other similar
transaction involving any Krupp Fund;

          (iv)  form, join or otherwise participate in a "group"
within the meaning of Section 13 (d) (3) of the Securities
Exchange Act of 1934, as amended, with respect to any voting
securities of any Krupp Fund; provided, however, that Gramercy
and its Affiliates shall not be deemed to be acting in a "group"
in violation of this Section 3(iv) solely by virtue of their
voting their interest in compliance with Section 3(ii) of this
Agreement;

          (v)  make or participate in any way, directly or
indirectly, in any solicitation of "proxies" or "consents" (as
such terms are used in the proxy rules of the Securities and
Exchange Commission to vote, or seek to advise or influence any
person with respect to the voting of any voting securities of any
Krupp Fund;

          (vi)  sell, transfer or assign any interests in any
Krupp Fund to any person or entity not bound by the terms and
conditions of this Agreement (except that with respect to the
Krupp Funds listed on Schedule I this provision is limited to a
period of 30 months);

          (vii)  disclose any intention, plan or arrangement
relating to any Krupp Fund which is inconsistent with the terms
of this Agreement; or

          (viii)  loan money to, advise, assist or encourage any
person in connection with any of the actions restricted or
prohibited by this Agreement with respect to any Krupp Fund.

     Notwithstanding anything contained in Section 3(vi) of this
Agreement to the contrary, Gramercy or its Affiliates shall not
be prohibited from selling, transferring or assigning:

     (a)  during any consecutive six-month period, an amount of
voting securities or other interests in any Krupp Fund which does
not exceed two percent of the outstanding voting securities or
other interests in any such Krupp Fund; and

     (b)  following the announcement of any proposed capital
transaction involving a sale or transfer of some or all of the
assets or interests of a Krupp Fund to any affiliate of Krupp,
any amount of voting securities or other interest in such Krupp
Fund owned by Gramercy provided in the case of either (a) or (b)
that the purpose of such sales, transfers or assignments is not
to evade or circumvent the general intent of this Agreement and
provided further that such sale of transfers or assignments do
not have the effect of evading or circumventing the general
intent of this Agreement.  Krupp covenants and agrees to provide
notice to Gramercy of any proposed transaction contemporaneously
with the public announcement of such transaction.

     4.   Use of Lists, Prohibition on Furnishing to Others: 
Subject to compliance with Section 3 of this Agreement, any
investor list obtained by Gramercy or any Affiliate of Gramercy
relative to any Krupp Fund will be utilized only for the purpose
of contacting investors to (i) inquire as to whether they wish to
sell their units in such Krupp Fund to Gramercy or any Affiliate
of Gramercy; or (ii) to state its recommendations and reasons
therefor with respect to any proposal submitted to the investors
in such Krupp Fund by a person or entity other than Gramercy and
its Affiliates, and for no other purpose.  The lists will not be
furnished by Gramercy or any Affiliate of Gramercy to any other
person or entity (other than agents and representatives of and
advisors to Gramercy and its Affiliates) without the consent of
Krupp.  Gramercy covenants and agrees that it will not telephone
or otherwise directly contact any investor in any Krupp Fund
listed on Schedule II, except by mail, unless any such investor
first initiates contact with Gramercy.

     5.   Compliance with Securities Laws:  Gramercy acknowledges
its obligations under the securities laws and the Rules of the
Securities and Exchange Commission.

     6.   Provision of Copies of All Communications:  Gramercy
covenants and agrees that  it will deliver to Krupp, at least
five days before mailing or otherwise disseminating to investors
in any Krupp Fund any communication to be given to one or more
investors in any Krupp Fund by or on behalf of Gramercy or any
Affiliate of Gramercy.  Krupp covenants and agrees that it will
not mail any communication to such Investors until the seventh
business day after delivery of such materials to it by Gramercy,
unless such materials were sent by Gramercy pursuant to clause
(ii) of Section 4 of this Agreement, in which case Krupp will not
mail any communication to such investors until the fifth business
day after delivery of such materials to it by Gramercy.

     7.   Fiduciary Duties of Krupp; Safe Harbor Provision,
Protection of Partnership Status:  Gramercy acknowledges that:

     (a)  Krupp and its Affiliates have significant fiduciary
obligations to the investors in the Krupp Funds, and has stated
that it is entering into this Agreement, among other reasons, to
fulfill those fiduciary obligations;

     (b)  Krupp and its Affiliates believe that they may need to
take certain further action to meet its fiduciary obligations,
including, without limitation, suspending the acceptance of 
transfer paperwork in one or more Krupp Funds in order to (i)
avoid the termination of such Krupp Fund's status as a
partnership under the Internal Revenue Code of 1986, as amended
(the "Code");  (ii) avoid the treatment of such Krupp Fund as a
"publicly traded partnership" under the code; or (iii) prevent
such Krupp Fund from following outside any so-called "safe
harbor" provision relating to taxation or tax status, including
provisions relating to publicly traded partnerships; and

     (c)  The suspension of the acceptance of transfer paperwork
by Krupp or its Affiliates would mean that notwithstanding the
presentment of valid transfer paperwork and the terms of this
Agreement, transfers requested by Gramercy or an Affiliate of
Gramercy would not be processed or reflected on the books and
records of the applicable Krupp Fund.

     8.   Form of Transfer Agreements:  Krupp acknowledges that:

     (a)  the form of transfer agreement attached as Exhibit A,
if fully and properly completed, is sufficient to satisfy the
transfer paperwork requirements of the Krupp Funds in connection
with the acquisition of units or shares by Gramercy and its
Affiliates;

     (b)  it will honor the form of power of attorney contained
in the transfer agreement attached as Exhibit A; and,

     (c)  the form of transfer agreement attached as Exhibit 8,
if fully and properly completed, is sufficient to satisfy the
transfer paperwork requirements of the Krupp Funds in connection
with the sale of units or shares by Gramercy and its Affiliates.

     9.   Dismissal of the Litigation:  The parties, by and
through counsel, shall within 15 days from the date of this
Agreement file a stipulation of Dismissal with prejudice and take
all other steps necessary to cause the Litigation to be dismissed
with prejudice, with each side to bear its own costs.

     10.  Release:  For and in consideration of the agreements
herein made, Gramercy does hereby remise, release and acquit
Krupp and all of its Affiliates, predecessors, successors and
assigns and each of the respective Affiliates, predecessors,
successors and assigns of the foregoing from and against any and
all claims, damages, costs, expenses, actions and causes of
action which Gramercy or any Affiliate of Gramercy (including
their respective Affiliates, predecessors, successors and
assigns) had in the past, now has, or may in the future have
arising from the failure or related to the failure to produce an
investor list of any Krupp Fund, including those claims which
were or could have been asserted in the Litigation, except for
such a failure or refusal in violation of the provisions of this
Agreement.

     11.  Notices:  Any and all notices required or permitted
hereunder shall be in writing and shall bp deemed given or
served, as the case may be, upon actual delivery to the parties
at the following addresses:

     If to Gramercy:          Bryan E. Gordon
                              Gramercy Park Investments, LP
                              555 Fifth Avenue-9th Floor
                              New York, New York 10017

          with a copy to:     Lawrence P. Kolker, Esq.
                              Wolf, Haldenstein Adler
                              Freeman & Herz LLP
                              270 Madison Avenue
                              New York, New York 10016

     If to Krupp:             The Krupp Corporation
                              470 Atlantic Avenue
                              Boston, Massachusetts 02210
                              Attention: Laurence Gerber

          with a copy to:     Scott D. Spelfogel, Esq.
                              Senior Vice President and
                              General Counsel
                              The Berkshire Group
                              470 Atlantic Avenue
                              Boston, Massachusetts 02210

     12.  Affiliates:  For purposes of this Agreement, the term
"Affiliate" shall mean with respect to any person or entity, (i)
any other person or entity which controls, is controlled by or is
under control with such person or entity (ii) the officers,
directors and partners of such entity, and (iii) the immediate
family members of such person or of any person described in
clause (i) or (ii).

     13.  No Admissions; Confidentiality:  The parties agree that
this Agreement is being entered into solely to settle a dispute
between them, and nothing herein shall be deemed to constitute an
admission or liability on the part of Krupp, all such liability
being expressly contested.  All requests for investor lists made
under this Agreement, and the furnishing of such lists, shall be
kept strictly confidential by the parties hereto, except to the
extent that disclosure of any such request or the furnishing of
any such list is required by applicable law or regulation or by
court order.

     14.  Enforcement:  The parties agree that each shall be
entitled to equitable relief, including injunctive relief and
specific performance, in the event of any breach of the
provisions of this Agreement, in addition to all other remedies
available at law or in equity.  In the event either party must
refer this agreement to an attorney for enforcement the
prevailing party shall be entitled to all costs of enforcement,
including attorneys' fees.

     15.  Governing Law; Venue and Jurisdiction:  This Agreement
shall be governed by the laws of the Commonwealth of
Massachusetts without regard to principles of conflict of law
thereof.  The parties agree that the federal and state courts
located within the Commonwealth of Massachusetts shall have
exclusive jurisdiction over disputes arising hereunder, and the
parties hereby consent to such venue and submit to the
jurisdiction of such courts.  If the federal courts have subject
matter jurisdiction of a dispute arising hereunder, the parties
agree to litigate such dispute in the federal courts.

     16.  Captions:  Captions and section headings used herein
are for convenience of reference only, are not part of this
Agreement and are not to affect the construction of, or to be
taken into consideration in interpreting, this Agreement.

     17.  Amendments:  This Agreement may be amended, changed,
modified, altered or terminated only by a written instrument or
written instruments signed by all of the parties hereto.

     18.  Severability:  In the event any provision of this
Agreement shall be held invalid or unenforceable by any court of
competent jurisdiction, such Holding shall not invalidate or
render unenforceable any other provision hereof.

     19.  Counterparts:  This Agreement may he executed in
counterparts, each of which shall be deemed an original, but all
of which together shall constitute one and the same instrument.

     IN WITNESS WHEREOF, each of the parties hereto, intending to
be legally bound, has caused this Agreement to be duly executed
on its behalf as of the date first above written.


                              Gramercy Park Investments LP

                              By:  /s/ Bryan E. Gordon
                                   Bryan E. Gordon
                                   Managing Director



                              THE KRUPP CORPORATION

                              By   /s/ Laurence Gerber
                                   Laurence Gerber
                                   President

SCHEDULE I

Krupp Cash Plus Limited Partnership
Krupp Cash Plus-II Limited Partnership
Krupp Cash Plus-V Limited Partnership
Krupp Insured Plus Limited Partnership
Krupp Insured Plus-II Limited Partnership
Krupp Insured Plus-III Limited Partnership
Krupp Insured Mortgage Limited Partnership
Krupp Associates 1980-1
Krupp Realty Fund, LTD-III
Krupp Realty Limited Partnership-IV
Krupp Realty Limited Partnership-V
Krupp Realty Limited Partnership-VII
Krupp Institutional Mortgage Fund Limited Partnership

SCHEDULE II
                
Krupp Government Income Trust
Krupp Government Income Trust II

Exhibit A

AGREEMENT of ASSIGNMENT and TRANSFER
For Limited Partnership Interests in
DEAN WITTER REALTY YIELD PLUS, L.P.

                                        Please make any corrections to 
name/mailing address in the space to the left.

I hereby tender to Madison Liquidity Investors VII, LLC, a
Delaware limited liability company ("Madison"), the above-
described limited partnership interests (the "Units") in Dean
Witter Realty Yield Plus, L.P., a Delaware limited partnership
(the "Partnership"), for $5.75 per Unit in cash (reduced by the
amount of (i) any transfer fee payable to the Partnership in
respect of the Units tendered hereby and (ii) any cash
distributions made to me by the Partnership on or after October
3, 1996) in accordance with the terms and subject to the
conditions of Madison's Offer to Purchase as Exhibit (a)(1) to
Schedule 14D-1 dated October 3, 1996 (the "Offer to Purchase")
and this Agreement of Assignment and Transfer (which, together
with the Offer to Purchase and any supplements or amendments,
constitutes the "Offer").  I acknowledge that I have received the
Offer to Purchase.  The Offer will remain open until November 8,
1996, subject to sooner expiration upon reaching the maximum
43,658 accepted Units, and subject to extension or earlier
termination at the discretion of Madison.  It is understood that
payment for the Units tendered hereby will be made by check
mailed to me at the address above promptly after the date of the
Partnership's confirmation that the transfer of the Units to
Madison is effective, subject to Section 4 (Proration) and
Section 5 (Withdrawal Rights) of the Offer to Purchase.  The
Offer is subject to Section 14 (Conditions of the Offer) of the
Offer to Purchase.

Subject to, and effective upon, acceptance of this Agreement of
Assignment and Transfer and payment for the Units tendered hereby
in accordance with the terms and subject to the conditions of the
Offer, I hereby sell, assign, transfer, convey and deliver (the
"Transfer") to Madison, all of my right, title and interest in
and to the Units tendered hereby and accepted for payment
pursuant to the Offer and any and all non-cash distributions,
other Units or other securities issued or issuable in respect
thereof on or after October 3, 1996, including, without
limitation, to the extent that they exist, all rights in, and
claims to, any Partnership profits and losses, cash
distributions, voting rights and other benefits of any nature
whatsoever distributable or allocable to the Units under the
Partnership's limited partnership agreement (the "Partnership
Agreement"), (i) unconditionally to the extent that the rights
appurtenant to the Units may be transferred and conveyed without
the consent of the general partner of the Partnership (the
"General Partner"), and (ii) in the event that Madison elects to
become a substituted limited partner of the Partnership, subject
to the consent of the General Partner to the extent such consent
may be required in order for Madison to become a substituted
limited partner of the Partnership.

It is my intention that Madison, if it so elects, succeed to my
interest as a Substitute Limited Partner, as defined in the
Partnership Agreement, in my place with respect to the
transferred Units.  It is my understanding, and I hereby
acknowledge and agree, that Madison shall be entitled to receive
all distributions of cash or other property from the Partnership
attributable to the transferred Units that are made on or after
October 3, 1996, including, without limitation, all distributions
of Distributable Cash Flow and Net Cash Proceeds, without regard
to whether the cash or other property that is included in any
such distribution was received by the Partnership before or after
the Transfer and without regard to whether the applicable sale,
financing, refinancing or other disposition took place before or
after the Transfer.  It is my further understanding, and I
further acknowledge and agree, that the taxable income and
taxable loss attributable to the transferred Units with respect
to the taxable period in which the Transfer occurs shall be
divided among and allocated between me and Madison as provided in
the Partnership Agreement, or in accordance with such other
lawful allocation methodology as may be agreed upon by the
Partnership and Madison.  I represent and warrant that I have the
full right, power and authority to transfer the subject Units and
to execute this Agreement of Assignment and Transfer and all
other documents executed in connection herewith without the
joinder of any other person or party, and if I am executing this
Agreement of Assignment and Transfer or any other document in
connection herewith on behalf of a business or other entity other
than an individual person, I have the right, power and authority
to execute such documents on behalf of such entity without the
joinder of any other person or party.

Subject to Section 5 (Withdrawal Rights) of the Offer to
Purchase, I hereby irrevocably constitute and appoint Madison as
my true and lawful agent and attorney-in-fact with respect to the
Units, with full power of substitution (such power of attorney
being deemed to be an irrevocable power coupled with an
interest), to (i) vote or act in such manner as any such
attorney-in-fact shall, in its sole discretion, deem proper with
respect to the Units; (ii) deliver the Units and transfer
ownership of the Units on the Partnership's books maintained by
the General Partner; (iii) endorse, on my behalf, any and all
payments received by Madison from the Partnership that are made
on or after October 3, 1996, which are made payable to me, in
favor of Madison or any other payee Madison otherwise designates;
(iv) execute a Loss and Indemnity Agreement relating to the Units
on my behalf if I fail to include my original certificate(s) (if
any) representing the Units with this Agreement; (v) execute on
my behalf any applications for transfer and any distribution
allocation agreements required by National Association of
Securities Dealers Notice to Members 96-14 to give effect to the
transactions contemplated by this Agreement; (vi) receive all
benefits and cash distributions and otherwise exercise all rights
of beneficial ownership of the Units; and (vii) direct the
General Partner to immediately change the address of record of
the registered owner of the transferred Units to that of Madison,
as my attorney-in-fact.  Madison is further authorized, as part
of its powers as my attorney-in-fact with respect to the Units,
to commence any litigation that Madison, in its sole discretion,
deems necessary to enforce any exercise of Madison's powers as my
attorney-in-fact as set forth herein.  Madison shall not be
required to post bond of any nature in connection with this power
of attorney.  I hereby direct the Partnership and the General 
Partner to remit to Madison any distributions made by the
Partnership with respect to the Units on or after October 3,
1996.  To the extent that any distributions are made by the
Partnership with respect to the Units on or after October 3,
1996, that are received by me, I agree to promptly pay over such
distributions to Madison.  I further agree to pay any costs
incurred by Madison in connection with the enforcement of any of
my obligations hereunder or my breach of any of the agreements,
representations and warranties made by me herein.

I hereby direct the General Partner to immediately change my
address of record as the registered owner of the Units to be
transferred herein to that of Madison, conditional solely upon
Madison's execution of this Agreement.

If legal title to the Units is held through an IRA or KEOGH or
similar account, I understand that this Agreement must be signed
by the custodian of such IRA or KEOGH account.  Furthermore, I
hereby authorize and direct the custodian of such IRA or KEOGH to
confirm this Agreement.

I hereby represent and warrant to Madison that I (i) have
received and reviewed the Offer to Purchase and (ii) own the
Units and have full power and authority to validly sell, assign,
transfer, convey and deliver to Madison the Units, and that
effective when the Units are accepted for payment by Madison, I
hereby convey to Madison, and Madison will hereby acquire good,
marketable and unencumbered title thereto, free and clear of all
options, liens, restrictions, charges, encumbrances, conditional
sales agreements or other obligations relating to the sale or
transfer thereof, and the Units will not be subject to any
adverse claim.  I further represent and warrant that I am a
"United States person," as defined in Section 7701(a)(30) of the
Internal Revenue Code of 1986, as amended.

I hereby release and discharge the General Partner and its
officers, shareholders, directors, employees and agents from all
actions, causes of action, claims or demands I have, or may have,
against the General Partner that result from the General
Partner's reliance on this Agreement of Assignment and Transfer
or any of the terms and conditions contained herein.  I hereby
indemnify and hold harmless the Partnership from and against all
claims, demands, damages, losses, obligations and
responsibilities arising, directly or indirectly, out of a breach
of any one or more representations and warranties set forth
herein.

All authority herein conferred or agreed to be conferred shall
survive my death or incapacity and all of my obligations shall be
binding upon the heirs, personal representatives, successors and
assigns of the undersigned.  In addition, I hereby agree not to
offer, sell or accept any offer to purchase any or all of the
Units to or from any third party while the Offer remains open. 
Upon request, I will execute and deliver any additional documents
deemed by Madison to be necessary or desirable to complete the
assignment, transfer and purchase of the Units.

I hereby certify, under penalties of perjury, that the statements
in Box A, Box C, Box D and, if applicable, Box E below are true
and correct.

This Agreement shall be governed by and construed in accordance
with the laws of the State of Delaware.  I waive any claim that
any State or Federal court located in the State of Delaware is an
inconvenient forum, and waive any right to trial by jury.

                             PLEASE COMPLETE ALL SHADED AREAS
                              SIGN HERE TO TENDER YOUR UNITS
                   
                                            BOX A
 (See Instructions to Complete Agreement of Assignment and Transfer - Box A)

                   
                   
                                                           All
Date:__________, 1996    ______________________________________________
                         (If you desire to sell less than all of your
                         Units, strike "All" and indicate the number of
                         Units to be sold)

__________________________________________________________________________
Your Social Security   Your Telephone Number  Signature of Co-Seller
or Taxpayer Identification Number             and Medallion Signature
                                              Guarantee (If applicable)

________________________________________________________________________
Your Signature and Medallion Signature Guarantee

__________________________________________________________________________
Custodian Signature and Medallion Signature Guarantee (Required if Units
held in IRA/KEOGH)

Please note:  A Medallion Signature Guarantee is similar to a notary, but
is provided by your bank or brokerage house where you have an account.



                                   BOX B
                       MEDALLION SIGNATURE GUARANTEE
                        (Required for all Sellers)
(See Instructions to Complete Agreement of Assignment and Transfer - Box B)



Name and Address of Bank or Brokerage House:                               

Authorized Signature of Bank 
or Brokerage House Representative:            Title:              

Name:                                             Date:              , 199 

Please note:  A Medallion Signature Guarantee is similar to a notary, but
is provided by your bank or brokerage house where you have an account.

                                      BOX C
                                SUBSTITUTE FORM W-9
   (See Instructions to Complete Agreement of Assignment and Transfer - Box C)

                
The person signing this Agreement hereby certifies the following to the 
Purchaser under penalties of perjury:

(i)  The TIN set forth in the signature box in Box A of this Agreement of
Assignment and Transfer is the correct TIN of the Unitholder, or if this
box [   ] is checked, the Unitholder has applied for a TIN.  If the
Unitholder has applied for a TIN, a TIN has not been issued to the
Unitholder, and either: (a) the Unitholder has mailed or delivered an
application to receive a TIN to the appropriate IRS Center or Social
Security Administration Office, or (b) the Unitholder intends to mail or
deliver an application in the near future (it being understood that if the
Unitholder does not provide a TIN to the Purchaser within sixty (60) days,
31% of all reportable payments made to the Unitholder thereafter will be
withheld until a TIN is provided to the Purchaser); and

(ii)  Unless this box [   ] is checked, the Unitholder is not subject to
backup withholding either because the Unitholder: (a) is exempt from backup
withholding, (b) has not been notified by the IRS that the Unitholder is
subject to backup withholding as a result of a failure to report all
interest or dividends, or (c) has been notified by the IRS that such
Unitholder is no longer subject to backup withholding.

Note:  Place an "X" in the box in (ii) if you are unable to certify that
the Unitholder is not subject to backup withholding.



                                          BOX D
                                     FIRPTA AFFIDAVIT
  (See Instructions to Complete Agreement of Assignment and Transfer - Box D)

     Under Section 1445(e)(5) of the Internal Revenue Code and Treas. Reg.
1.1445-11T(d), a transferee must withhold tax equal to 10% of the amount
realized with respect to certain transfers of an interest in a partnership
if 50% or more of the value of its gross assets consists of U.S. real
property interests and 90% or more of the value of its gross assets
consists of U.S. real property interests plus cash equivalents, and the
holder of the partnership interest is a foreign person.  To inform the
Purchaser that no withholding is required with respect to the Unitholder s
interest in the Partnership, the person signing this Agreement of
Assignment and Transfer hereby certifies the following under penalties of
perjury:
          (i)  Unless this box [   ] is checked, the Unitholder, if an
individual, is a U.S. citizen or a resident alien for purposes of U.S.
income taxation, and if other than an individual, is not a foreign
corporation, foreign partnership, foreign estate or foreign trust (as those
terms are defined in the Internal Revenue Code and Income Tax Regulations);
(ii) the Unitholder s U.S. social security number (for individuals) or
employer identification number (for non-individuals) is correctly printed
in the signature box in Box A of this Agreement of Assignment and Transfer;
and (iii) the Unitholder s home address (for individuals) or office address
(for non-individuals), is correctly printed (or corrected) on the top of
this Agreement of Assignment and Transfer.  If a corporation, the
jurisdiction of incorporation is ________________________.
     The person signing this Agreement of Assignment and Transfer
understands that this certification may be disclosed to the IRS by the
Purchaser and that any false statements contained herein could be punished
by fine, imprisonment, or both.



                                         BOX E
                                  SUBSTITUTE FORM W-8
   (See Instructions to Complete Agreement of Assignment and Transfer - Box E)

By checking this box [   ], the person signing this Agreement of Assignment
and Transfer hereby certifies under penalties of perjury that the
Unitholder is an "exempt foreign person" for purposes of the backup
withholding rules under the U.S. federal income tax laws, because the
Unitholder:

(i)  Is a nonresident alien individual or a foreign corporation,
partnership, estate or trust;

(ii)  If an individual, has not been and plans not to be present in the
U.S. for a total of 183 days or more during the calendar year; and

(iii)  Neither engages, nor plans to engage, in a U.S. trade or business
that has effectively connected gains from transactions with a broker.


AGREED TO AND ACCEPTED:
Madison Liquidity Investors VII, LLC


By:_______________________________________________________

                WOLF HALDENSTEIN ADLER FREEMAN & HERZ LLP
                                    
                              Founded 1888
                                    
                           270 Madison Avenue
                           New York, NY 10016
                              212-545-4600
                                    
                                Facsimile
                              212-545-4677
                                    
                                                           March 26, 1999

Writer's Direct Dial
(212) 546-4472
[email protected]

BY FACSIMILE (617 556-1408)

Scott Spelfogel, Esq.
General Counsel
The Krupp Corporation
The Berkshire Group
470 Atlantic Avenue
Boston, MA 02210

          Re:   May 22, 1997 Agreement Between the Krupp
                Corporation (Krupp") and Gramercy Park Investments, LP
                (Gramercy")

Dear Scott:

I am writing to set forth a supplement to the above-referenced
agreement (the "Agreement").  The parties, through their
undersigned counsel, hereby agree as follows:

1.   Delivery of Lists:  The term of paragraph 1 of the
Agreement, governing delivery of lists, shall be extended for a
period beginning on the date of this Supplemental Agreement and
expiring two years from that date.  With respect to the list
request made by letter from Lawrence P. Kolker to Scott Spelfogel
dated March 26, 1999 regarding Krupp Realty Fund III, such list
shall be provided within two business days of this date.

2.   Berkshire Realty Col, Inc.:  Neither Gramercy nor its
affiliates shall request an investor list for Berkshire Realty
Co., Inc.  The request for such a list from Ronald M. Dickerman
dated March 18, 1999 is hereby withdrawn.

If the above accurately reflects the parties Agreement, please
countersign on the space indicated and return same by telecopy
directed to me.

                              Sincerely,



                              /s/ Lawrence P. Kolker





                                                   
                              Scott Spelfogel, Esq.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission