SDNB FINANCIAL CORP
10-K405, 1995-03-23
STATE COMMERCIAL BANKS
Previous: MERRILL LYNCH PHOENIX FUND INC, N-30D, 1995-03-23
Next: GENERAL GOVERNMENT SECURITIES MONEY MARKET FUND INC, 24F-2NT, 1995-03-23



                   SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C.  20549

                               FORM 10-K

            ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                 THE SECURITIES EXCHANGE ACT OF 1934
              For the fiscal year ended December 31, 1994
                    Commission File No. 0-11117

                        SDNB FINANCIAL CORP
         (Exact name of Registrant as Specified in its Charter)

      Incorporated in California - IRS Employer I.D. No. 95-3725079

          1420 Kettner Boulevard, San Diego, California 92101
          (Address of Principal Executive Office)  (Zip Code)

    Registrant's Telephone Number including area code:  619-233-1234

      Securities registered pursuant to Section 12(g) of the Act:

                          Title of each class

                              Common Stock

Registrant (1) has filed all reports required to be filed by Section 
13 or 15(d) of the Securities Exchange Act of 1934 during the 
preceding 12 months and (2) has been subject to such filing 
requirements for the past 90 days.  Yes X  No   

Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of registrant's knowledge, in definitive proxy 
or information statements incorporated by reference in Part III of 
this Form 10-K or any amendment to this Form 10-K. [X]

The aggregate market value of the voting stock held by
nonaffiliates of the Registrant as of the close of business 
on March 3, 1995:  $4,037,000

The number of shares of Common Stock outstanding as of the close of 
business on March 3, 1995:  1,538,364

The Registrant's 1994 Annual Report to Shareholders is incorporated by 
reference into Part IV of this Form 10-K.

Total number of pages including cover page:  44.

<PAGE>
PART I


Item 1.   Business.

          (a)     General Development of Business.  SDNB Financial Corp 
(the "Company") was organized under the laws of California on April 
15, 1982, at the direction of San Diego National Bank (the "Bank") for 
the purpose of becoming a bank holding company by acquiring all of the 
outstanding capital stock of the Bank, a national banking association. 
 The Federal Reserve Board ("Reserve Board") approved the Company's 
application to become a bank holding company on November 1, 1982, and 
continues as the Company's primary regulator.
     The Bank was granted its Charter by the Comptroller of the 
Currency ("Comptroller") on November 12, 1981, and commenced 
operations as a national bank on the same date.  The Bank is engaged 
in a general commercial banking business through its head office in 
San Diego, California.  The Comptroller is the Bank's primary 
regulator.
     Until June 30, 1993, the Company owned SDNB Development Corp 
("Devco"), a California corporation, for the purpose of said entity 
participating as a joint venture partner in the San Diego National 
Bank Building Joint Venture (the "Joint Venture"), a partnership 
formed for the purpose of constructing and developing an office 
building in downtown San Diego to house the Company and the Bank.  
Effective July 1, 1993, the Company merged Devco into itself, thus 
assuming the position as Joint Venture partner.
     In addition, the Company owns SDNB Mortgage Bankers ("Mortgage"), 
a California corporation, for the purpose of said entity engaging in 
mortgage banking and brokerage activities pursuant to approval from 
the Federal Reserve Bank of San Francisco as permitted by Section 
225.25(b)(1) of Regulation Y and Section 4(c)(3) of the Bank Holding 
Company Act of 1956.  Mortgage has obtained a corporate real estate 
broker's license from the California Department of Real Estate.  
Mortgage is currently inactive. 
          (b)     Financial Information About Industry Segments.  Not 
applicable to the Company, which presently operates in only one 
business area, banking.
          (c)     Narrative Description of Business.
           1.     Supervision and Regulation.  The banking industry is 
subject to extensive federal regulation and is undergoing significant 
change.  In 1991, the Federal Deposit Insurance Corporation 
Improvement Act ("FDICIA") was enacted.  FDICIA substantially amended 
the Federal Deposit Insurance Act ("FDI Act") and certain other 
statutes.  Since FDICIA's enactment, the federal bank regulatory 
agencies have been in the process of adopting regulations to implement 
its statutory provisions. Most of these new regulatory provisions are 
now in effect, while others are being phased in over time.  FDICIA and 
its implementing regulations contain a number of substantial 
provisions that likely will have a significant impact on the banking 
industry as a whole and potentially could have a material impact upon 
the operations and earnings of the Company.
     The following discussion summarizes certain aspects of the 
banking laws and regulations that affect the Company.  Proposals to 
change the laws and regulations governing the banking industry are 
frequently raised in Congress and before the various bank regulatory 
agencies.  The likelihood and timing of any changes and the impact 
such changes might have on the Company are impossible to determine 
with certainty.  A change in applicable laws or regulations, or a 
change in the way such laws or regulations are interpreted by 
regulatory agencies or courts, may have a material impact on the 
business of the Company.  To the extent that the following information 
describes statutory or regulatory provisions, it is qualified entirely 
by reference to the particular statutory or regulatory provision.
          (a)     Bank Holding Company Regulation. As a registered bank 
holding company, the Company and its nonbank subsidiaries are subject 
to supervision and regulation under the Bank Holding Company Act 
("BHCA") by the Reserve Board.  The Reserve Board requires regular 
reports from the Company and is authorized by the BHCA to make regular 
examinations of the Company and its subsidiaries.
     Under the BHCA, the Company may not acquire direct or indirect 
ownership or control of more than 5% of the voting shares of any 
company, including a bank, without the prior approval of the Reserve 
Board, except as specifically authorized under the BHCA.  The Company 
is also subject to regulation under this banking law with respect to 
certain acquisitions of domestic banks. Under the BHCA, the Company, 
subject to the approval of the Reserve Board, may acquire shares of 
nonbanking corporations, the activities of which are deemed by the 
Reserve Board to be so closely related to banking or managing or 
controlling banks as to be a proper incident thereto.
     The Reserve Board has enforcement powers over bank holding 
companies and their nonbanking subsidiaries, among other things to 
interdict activities that represent unsafe or unsound practices or 
constitute violations of law, rule, regulation, administrative orders 
or written agreements with a federal bank regulator.  These powers may 
be exercised through the issuance of cease-and-desist orders, civil 
money penalties and other actions.
     Under the Reserve Board's statement of policy with respect to 
bank holding company operations, a bank holding company is required to 
serve as a source of financial strength to its subsidiary depository 
institutions and to commit all available resources to support such 
institutions in circumstances where it might not do so absent such 
policy.  Although this "source of strength" policy has been challenged 
in litigation, the Reserve Board continues to take the position that 
it has authority to enforce it.  For a discussion of circumstances 
under which a bank holding company may be required to guarantee the 
capital levels or performance of its subsidiary bank, see "Capital 
Adequacy" below.  The Reserve Board also has the authority to 
terminate any activity of a bank holding company that constitutes a 
serious risk to the financial soundness or stability of any subsidiary 
depository institution or to terminate its control of any bank or 
nonbank subsidiaries.
     The BHCA currently prohibits the Reserve Board from approving 
the acquisition by the Company of any voting shares of, or 
substantially all of the assets of, any bank located outside of the 
State of California, unless such acquisition specifically is 
authorized by the laws of the state in which such bank is located.  
However, under recently enacted federal legislation, the restriction 
on interstate acquisitions will be abolished effective September 1995, 
and thereafter, bank holding companies from any state will be able to 
acquire banks and bank holding companies located in any other state, 
subject to certain conditions, including nationwide and state imposed 
concentration limits.  Banks also will be able to branch across state 
lines by acquisition, merger or de novo, effective June 1, 1997 
(unless state law would permit such interstate branching at an earlier 
date), provided certain conditions are met, including that applicable 
state law must expressly permit such interstate branching.  Since 
January 1, 1991, California has allowed nationwide banking on a 
reciprocal basis, thus allowing out-of-state banks to acquire 
California banks and California banks to acquire banks in other 
states.
     Bank holding companies and their subsidiary banks are also 
subject to the provisions of the Community Reinvestment Act of 1977 
("CRA").  Under the terms of the CRA, the Comptroller (or other 
appropriate bank regulatory agency) is required in connection with its 
examination of a bank to assess such bank's record in meeting the 
credit needs of the community served by that bank, including low- and 
moderate-income neighborhoods.  Further, such assessment is also 
required of any bank that has applied, among other things, to merge or 
consolidate with, or acquire the assets or assume the liabilities of, 
a federally-regulated financial institution, or to open or relocate a 
branch office.  In the case of a bank holding company applying for 
approval to acquire a bank or bank holding company, the Reserve Board 
will assess the record of each subsidiary bank of the applicant bank 
holding company in considering the application.
     As a result of a Presidential initiative, each of the four 
federal banking agencies published a notice of proposed rulemaking in 
December 1993, and as a result of extensive public comment, published 
a revised notice in October 1994 to amend the CRA regulations.  Both 
the original and revised proposal would replace the current CRA 
assessment system with a new evaluation system that would rate 
institutions based on their actual performance (rather than efforts) 
in meeting community credit needs.  Under the revised proposal, each 
institution would be evaluated based on the degree to which it is 
providing loans (the lending test), branches and other services (the 
service test) and investments (the investment test) to low- and 
moderate-income areas in the communities it serves, based on the 
communities' demographics, characteristics and needs, the 
institution's capacity, product offerings and business strategy, and 
the performance of the institution and similarly situated 
institutions.  Each depository institution would have to report to its 
federal supervisory agency and make available to the public data on 
the geographic distribution of its loan applications, denials, 
originations and purchases.  Institutions would continue to receive 
one of four composite ratings:  Outstanding, Satisfactory, Needs to 
Improve or Substantial Noncompliance.  For the lending, services and 
investment tests, however, the Satisfactory category would be divided 
into High Satisfactory and Low Satisfactory.  An institution that 
received a composite rating of Substantial Noncompliance could be 
subject to enforcement action.  The Company is studying the proposal 
and determining whether the regulations, if enacted in their revised 
proposed form, would require changes to the CRA action plans of the 
Bank.
     The primary assets of the Company consist of the ownership of 
the Bank, and through the Joint Venture, a 62% interest in the San 
Diego National Bank Building.  Various legal limitations affect the 
extent to which the Bank may extend credit, pay dividends, or 
otherwise supply funds to the Company or the Bank's other affiliates. 
 In particular, the Bank is subject to certain restrictions imposed by 
Federal law on any extensions of credit to the Company or, with 
certain exceptions, other affiliates.  Such restrictions prohibit the 
Company or such other affiliates from borrowing from the Bank unless 
the loans are secured by specified collateral.  Further, such secured 
loans and investments by the Bank are limited to 10% of the Bank's 
capital and surplus in the case of the Company or to any other such 
affiliate and 20% of the Bank's capital and surplus as to the Company 
and all such affiliates in the aggregate.
     In addition, there are certain limitations on the payment of 
dividends to the Company by the Bank.  In general, the Bank may pay 
dividends out of its net profits.  However, the prior approval of the 
Comptroller is required if the total of all dividends declared by the 
Bank in any calendar year will exceed the Bank's net profits for that 
year combined with its retained net profits for the preceding two 
years.  The Bank had a net loss of approximately $1.49 million for 
1993 and 1994 combined.  Until the effects of that loss are overcome, 
the Bank will be precluded from paying dividends to the Company 
without such approval.
     In addition, the Comptroller and the Federal Deposit Insurance 
Corporation ("FDIC") have authority to prohibit a bank from engaging 
in an unsafe or unsound practice in conducting its business.  The 
payment of dividends, depending upon the financial condition of the 
bank in question, could be deemed to constitute such an unsafe or 
unsound practice, and the regulatory agencies have indicated their 
view that it generally would be an unsafe and unsound practice to pay 
dividends except out of current operating earnings.
     Finally, under FDICIA, an insured depository institution is 
prohibited from making any capital distribution to its owner, 
including any dividend, if, after making such distribution, the 
depository institution fails to meet the required minimum level for 
any relevant capital measure, including the risk-based capital 
adequacy and leverage standards discussed below.
     The Company and the Federal Reserve Bank of San Francisco 
("Reserve Bank") entered into an agreement on November 20, 1992, 
pursuant to which the Company has submitted the proposed capital 
infusion plan outlined in the management discussion and analysis to 
improve the financial condition of the Company, the Bank and the Joint 
Venture.  Management and the Board continue to pursue completion of 
the measures outlined to the Reserve Bank.  Under the terms of the 
agreement the Company must obtain the approval of the Reserve Bank 
prior to the declaration of any cash dividends or the incurrence of 
debt, other than in the ordinary course of business, and the Company 
must give notice to the Reserve Bank prior to adding or replacing a 
director or a senior executive officer.
          (b)     Capital Adequacy.  The Reserve Board and the 
Comptroller have adopted risk-based capital adequacy guidelines for bank 
holding companies and banks under their supervision.  Under the 
guidelines the so-called "Tier 1 capital" and "total capital" as a 
percentage of risk weighted assets and certain off-balance sheet 
instruments must be at least 4% and 8%, respectively.
     The Reserve Board and the Comptroller have also imposed a 
leverage standard to supplement their risk based ratios.  This 
leverage standard focuses on a banking institution's ratio of Tier 1 
capital to average total assets adjusted for goodwill and certain 
other items.  Under these guidelines, banking institutions that meet 
certain criteria, including excellent asset quality, high liquidity, 
low interest rate exposure and good earnings, and have received the 
highest regulatory rating must maintain a ratio of Tier 1 capital to 
total assets of at least 3%.  Institutions not meeting these criteria, 
as well as institutions with supervisory, financial or operational 
weaknesses, along with those experiencing or anticipating significant 
growth are expected to maintain a Tier l capital to total assets ratio 
equal to at least 4% to 5%.
     As reflected in the following table, the risk-based capital 
ratios and leverage ratios of the Company and the Bank as of December 
31, 1994 exceeded the fully phased-in risk-based capital adequacy 
guidelines and the leverage standard.
Capital Components and Ratios at December 31, 1994
(dollars in thousands)

                       Company       Bank
Capital Components
     Tier 1 capital     $9,329     $11,667
     Total capital      10,868      13,081

Risk-weighted assets
and off-balance sheet
instruments            123,142     113,106

Risk-based Capital Ratio
     Tier 1 capital       7.59%      10.35%
     Total capital        8.85%      11.61%

Leverage Ratio            5.33%       7.09%

     FDICIA requires each federal banking agency, including the 
Reserve Board, to revise its risk-based capital standards, in order to 
ensure that those standards take adequate account of interest rate 
risk, concentration of credit risk and the risk of nontraditional 
activities, as well as reflect the actual performance and expected 
risk of loss on multifamily mortgages.  The federal banking agencies 
in September 1993 issued proposed rules whereby exposures to interest 
rate risk would be measured as the effect that a specified change in 
market interest rates would have on the net economic value of a bank. 
 This economic perspective considers the effect that changing market 
interest rates may have on the value of a bank's assets, liabilities, 
and off-balance-sheet positions.  Institutions with interest rate risk 
exposure in excess of a threshold level would be required to hold 
additional capital proportionate to that risk.  The Company is 
studying these latest proposals but cannot assess at this point the 
impact the proposals would have on the Company's capital requirements. 
 
     The Reserve Board, the FDIC, the Comptroller and the Office of 
Thrift Supervision have issued a final rule amending the risk-based 
capital guidelines to take account of concentration of credit risk and 
the risk of non-traditional activities.  The final rule amends each 
agency's risk-based capital standards by explicitly identifying 
concentration of credit risk and the risk arising from non-traditional 
activities, as well as an institution's ability to manage those risks, 
as important factors to be taken into account by the agency in 
assessing an institution's overall capital adequacy.  This final rule 
has not  materially impacted the Company's capital requirements, but 
there can be no assurance that the adoption of other proposals 
implementing FDICIA will not have an adverse impact on the Company's 
capital requirements.
     Bank regulators and legislators continue to indicate their 
desire to raise capital requirements applicable to banking 
organizations beyond current levels.  However, management is unable to 
predict whether and when higher capital requirements would be imposed 
and if so, at what levels and on what schedule.
     FDICIA substantially revised the bank regulatory and funding 
provisions of the FDI Act and made revisions to several other federal 
banking statutes.  Among other things, FDICIA required the federal 
banking agencies to take "prompt corrective action" in respect to 
depository institutions that do not meet minimum capital requirements. 
 FDICIA established five capital tiers: "well capitalized", 
"adequately capitalized", "undercapitalized", "significantly 
undercapitalized" and "critically undercapitalized".  A depository 
institution's capital tier will depend upon where its capital levels 
are in relation to various relevant capital measures, which will 
include a risk-based capital measure and a leverage ratio capital 
measure, and certain other factors.
     Under the implementing regulations adopted by the federal 
banking agencies, a bank is considered "well capitalized" if it has 
(i) a total risk-based capital ratio of 10% or greater, (ii) a Tier 1 
risk-based capital ratio of 6% of greater, (iii) a leverage ratio of 
5% or greater and (iv) is not subject to any order or written 
directive to meet and maintain a specific capital level for any 
capital measure.  An "adequately capitalized" bank is defined as one 
that has (i) a total-risk-based capital ratio of 8% or greater, (ii) a 
Tier 1 risk-based capital ratio of 4% or greater and (iii) a leverage 
ratio of 4% or greater (or 3% or greater in the case of a bank with a 
composite CAMEL rating of 1).  A bank is considered (A) 
"undercapitalized" if it has (i) a total risk-based capital ratio of 
less than 6%, (ii) a Tier 1 risk-based capital ratio of less than 4% 
or (iii) a leverage ratio of less than 4% (or 3% or greater in the 
case of a bank with a composite CAMEL rating of 1), (B) "significantly 
undercapitalized" if the bank has (i) a total risk-based capital ratio 
of less than 6%, or (ii) a tier 1 risk-based capital ratio of less 
than 3% or (iii) a leverage ratio of less than 3% and (C) "critically 
undercapitalized" if the bank has a ratio of tangible equity to total 
assets equal to or less than 2%.  The Reserve Board may reclassify a 
"well capitalized" bank as "adequately capitalized" or subject an 
"adequately capitalized" or "undercapitalized" institution to the 
supervisory actions applicable to the next lower capital category if 
it determines that the bank is in an unsafe or unsound condition or 
deems the bank to be engaged in an unsafe or unsound practice and not 
to have corrected the deficiency.  The Bank currently meets the 
definition of a "well capitalized" institution.
     "Undercapitalized" depository institutions, among other things, 
are subject to growth limitations, are prohibited, with certain 
exceptions, from making capital distributions, are limited in their 
ability to obtain funding from a Federal Reserve Bank and are required 
to submit a capital restoration plan.  The federal banking agencies 
may not accept a capital plan without determining, among other things, 
that the plan is based on realistic assumptions and is likely to 
succeed in restoring the depository institution's capital.  In 
addition, for a capital restoration plan to be acceptable, the 
depository institution's parent holding company must guarantee that 
the institution will comply with such capital restoration plan and 
provide appropriate assurance of performance.  If a depository 
institution fails to submit an appropriate plan, including if the 
holding company refuses or is unable to make the guarantee described 
in the previous sentence, it is treated as if it is "significantly 
undercapitalized".  Failure to submit or implement an acceptable 
capital plan also is grounds for the appointment of a conservator or a 
receiver.  "Significantly undercapitalized" depository institutions 
may be subject to a number of additional requirements and 
restrictions, including orders to sell sufficient voting stock to 
become adequately capitalized, requirements to reduce total assets and 
cessation of receipt of deposits from correspondent banks.  Moreover, 
the parent holding company of a significantly undercapitalized 
depository institution may be ordered to divest itself of the 
institution or of nonbank subsidiaries of the holding company.  
"Critically undercapitalized" institutions, among other things, are 
prohibited from making any payments of principal and interest on 
subordinated debt, and are subject to the appointment of a receiver or 
conservator.
     FDICIA directed, among other things, that each federal banking 
agency prescribe standards for depository institutions and depository 
institution holding companies relating to internal controls, 
information systems, internal audit systems, loan documentation, 
credit underwriting, interest rate exposure, asset growth, 
compensation, a maximum ratio of classified assets to capital, minimum 
earnings sufficient to absorb losses, a minimum ratio of market value 
to book value for publicly traded shares and other standards as they 
deem appropriate.  The Reserve Board adopted such standards in 1993.
     FDICIA also contains a variety of other provisions that may 
affect the operations of the Company, including new reporting 
requirements, regulatory standards for real estate lending, "truth in 
savings" provisions, limitations on the amount of purchased mortgage 
servicing rights and purchased credit card relationships includable in 
Tier 1 capital, and the requirement that a depository institution give 
90 days' prior notice to customers and regulatory authorities before 
closing any branch. FDICIA also contains a prohibition on the 
acceptance or removal of brokered deposits by depository institutions 
that are not "well capitalized" or are "adequately capitalized" and 
have not received a waiver from the FDIC.
     (c)  FDIC Deposit Insurance Assessments. As an institution 
insured by the Bank Insurance Fund ("BIF"), the Bank is subject to 
FDIC deposit insurance assessments.  Under current law, as amended by 
FDICIA, the insurance assessment to be paid by BIF-insured 
institutions shall be specified in a schedule required to be issued by 
the FDIC that specifies, at semi-annual intervals, target reserve 
ratios designed to increase the reserve ratio to 1.25% of estimated 
insured deposits (or such higher ratio as the FDIC may determine in 
accordance with the statute) in 15 years.  FDICIA also authorizes the 
FDIC to impose one or more special assessments in any amounts deemed 
necessary to enable repayment of amounts borrowed by the FDIC from the 
Treasury Department.  The FDIC set an assessment rate for the BIF of 
0.195% for periods prior to June 30, 1992, and an assessment rate of 
0.23% effective on June 30, 1992.  Consistent with FDICIA, on 
September 15, 1992, the FDIC approved the implementation of a risk-
based deposit premium assessment system under which each depository 
institution is placed in one of nine assessment categories based on 
the institution's capital classification under the prompt corrective 
action provisions described above and whether such institution is 
considered by its supervisory agency to be financially sound or to 
have supervisory concerns.  The assessment rates under the new system 
range from 0.23% to 0.31% depending upon the assessment category into 
which the insured institution is placed.  The new assessment system 
became effective January 1, 1993.  The Bank's assessment rate 
increased significantly under the new system which resulted in an 
increase in deposit insurance assessment expense.  The FDIC has 
announced that it estimates that the target reserve ratio will be 
achieved during 1995 and that assessment rates could be reduced 
significantly.  If the estimates prove accurate, there would be a 
beneficial effect on the results of operations.
     A significant increase in the assessment rate or a special 
additional assessment with respect to insured deposits, however, could 
have an adverse impact on the results of operations and capital of the 
Bank.
     (d)  Governmental Policies. The earnings of the Company are 
significantly affected by the monetary and fiscal policies of 
governmental authorities, including the Reserve Board. Among the 
instruments of monetary policy used by the Reserve Board to implement 
these objectives are open-market operations in U.S. Government 
securities and Federal funds, changes in the discount rate on member 
bank borrowings and changes in reserve requirements against member 
bank deposits.  These instruments of monetary policy are used in 
varying combinations to influence the overall level of bank loans, 
investments and deposits, and the interest rates charged on loans and 
paid for deposits.  The Reserve Board frequently uses these 
instruments of monetary policy, especially its open-market operations 
and the discount rate, to influence the level of interest rates and to 
affect the strength of the economy, the level of inflation or the 
price of the dollar in foreign exchange markets.  The monetary 
policies of the Reserve Board have had a significant effect on the 
operating results of banking institutions in the past and are expected 
to continue to do so in the future.  It is not possible to predict the 
nature of future changes in monetary and fiscal policies, or the 
effect which they may have on the Company's business and results of 
operations.
     (e)  Other Legislative Initiatives.  From time to time, various 
proposals are introduced in the United States Congress and before 
various bank regulatory authorities which would alter the powers of, 
and restrictions on, different types of banking organizations and 
which would restructure part or all of the existing regulatory 
framework for banks, bank holding companies and other financial 
institutions.
     Moreover, a number of other bills have been introduced in 
Congress which would further regulate, deregulate or restructure the 
financial services industry.  It is not possible to predict whether 
these or any other proposals will be enacted into law or, even if 
enacted, the effect which they may have on the Company's business and 
results of operations.
          2.     Business of the Bank.  The Bank focuses primarily upon 
wholesale commercial banking operations, emphasizing the needs of 
small and medium size business firms and corporations and the personal 
banking needs of business executives and professional persons located 
in the Bank's immediate service area.  The Bank's marketing strategy 
stresses its local ownership and commitment to service community 
business needs.
     Because the Bank's primary service area is comprised largely of 
commercial and professional businesses, the Bank places particular 
emphasis on banking services appropriate to serve the financial 
requirements of these business sectors.  The Bank concentrates on 
business with commercial, industrial and professional customers in 
connection with both loans and deposits.  In addition, the Bank seeks 
business from manufacturing and industrial corporations in San Diego 
County for whom it can provide financing and other banking needs.  The 
Bank believes that the attraction of such businesses or large personal 
accounts enables it to provide professional, efficient and 
personalized banking services on an effective basis.  The Bank also 
offers courier services, collection services, notary public services, 
money market certificates of deposit, letters of credit and other 
customary bank services to its business customers.
     On September 13, 1988, the Bank was granted trust powers by the 
Comptroller.  The trust department, specializing in self-directed 
employee benefit plans, began active operations in 1989.  In 1992, the 
Bank, citing failure of the department to achieve profitable 
operations, discontinued operations and transferred the Bank's 
fiduciary responsibilities to another institution.  In 1994, the Bank 
entered into an agreement with Danielson Trust Company ("Danielson") 
under which Danielson will provide trust and related services to Bank 
customers.
     In addition to offering a comprehensive array of general banking 
services, the Bank offers specialized services to certain businesses 
that have been identified by the Bank's management as key sources of 
deposits and loans.  These services, which are offered directly or 
through the Bank's correspondent banks, include cash management 
consulting and money market investments.  The Bank also offers 
directly, or through correspondent banks, certain international 
services, such as letters of credit and documentary collections.  
     As a corollary and supplement to its wholesale banking 
operations, the Bank provides a full range of retail commercial 
banking services, including checking and savings accounts, safe 
deposit boxes, traveler's checks, and cashier's checks.   The Bank 
issues credit cards through third parties and is a merchant depository 
for cardholder drafts.
     The Bank engages in a full range of lending activities.  The 
types of credit made available are:

     Business Loans and Lines of Credit
          Business acquisition and expansion
          Equipment and vehicle financing
          Working capital
          Accounts receivable and inventory financing
          Standby letters of credit
          SBA and CSSBDC guaranteed loans

     Consumer Loans and Lines of Credit
          Personal loans (secured and unsecured)
          Personal property loans (automobiles, boats, airplanes, 
               recreational vehicles, mobile homes)
          Home equity loans (secured by 1-4 family dwellings)
          Home improvement loans (secured and unsecured)
          Home equity lines of credit (secured by deed of trust on 1-4 
               family dwellings)
          Personal lines of credit (Ready Money-unsecured lines attached 
               to a checking account)

     Real Estate Financing
          Mini-perm loans for commercial and multi-family property
          Residential and commercial land loans
          Development, interim construction and rehabilitation loans for 
               commercial, 1-4 family and multi-family property
          HUD guaranteed loans

     The commercial lending (business loans and lines of credit) is 
directed primarily at businesses whose demands for funds fall within 
the Bank's unsecured lending limit (approximately $2,100,000 at 
December 31, 1994), and who are depositors with the Bank.
     The Bank has no foreign loans or highly leveraged transactions.  
At December 31, 1994, approximately fifty-nine percent (59%) of the 
Bank's total loans were commercial, a majority of which are written 
with an original maturity of 90 to 180 days.  Real estate loans, 
including interim construction and mini-perm, comprised approximately 
thirty-eight percent (38%) of the portfolio, with an average maturity 
of nine to eighteen months for interim construction loans and five 
years for the mini-perm loans.  The balance of the loans are 
installment and consumer loans.  Most of the loans bear adjustable 
interest rates, which change with the Bank's base rate.  The Bank's 
loan loss reserve was approximately $2,148,000, or two and two-tenths 
percent (2.2%) of gross loans at December 31, 1994.  The Bank intends 
to maintain the loan loss reserve at a level sufficient to absorb 
charge-offs from unexpected and adverse economic developments. 
     The Bank's investment portfolio includes United States government 
and agency investments, state and municipal bonds, bankers 
acceptances, certificates of deposit and other miscellaneous 
investments.
     A majority of the Bank's deposits are derived from customers who 
have other account relationships with the Bank.  The Bank has never 
used money brokers to secure deposits.  The Bank's deposits are 
comprised of time certificates of deposit, demand accounts (including 
interest bearing demand accounts) and savings deposits (including 
money market savings).
     During the years 1992 through 1994, the Company and the Bank have 
been adversely affected by a number of factors emanating primarily 
from the condition of the economy in San Diego.  These factors, more 
fully described in management's discussion and analysis and in the 
statistical information which follows include:

     a)  Higher than normal loan loss provisions.

     b)  OREO losses and expenses from higher than normal levels of 
         OREO properties.

     c)  Reduction in net interest margins between 1992 and 1993 as a 
         result of declining interest rates.

     d)  Reduction in the level of the loan portfolio resulting from 
         continuing low demand.

     Additionally, the Bank has incurred substantial expense in 
connection with legal fees and provision for additional costs 
involving the Pioneer Mortgage Company litigation.
     Competition.  The Bank competes with other commercial banks, 
savings and loan associations, finance companies, money market funds, 
credit unions, insurance companies and brokerage firms.  Many of the 
regulations and limitations imposed upon account balances and interest 
rates were eliminated by the Depository Institutions Deregulation and 
Monetary Control Act of 1980.  Savings and loan associations, credit 
unions and other business concerns were allowed to offer traditional 
banking services as a result of the Garn-St. Germain Depository 
Institutions Act of 1982 (the "Garn Act").  Among other provisions, 
the Garn Act enabled federally insured institutions to offer a new 
account similar to and directly competitive with money market 
accounts.  Over the years following passage of the Garn Act, these 
changes have impacted the Bank's competition for deposits and the 
corresponding cost of deposits and have also resulted in a greater 
portion of the Bank's deposits being subject to rate changes.
     The Bank also competes for deposits with other institutions, such 
as brokerage firms and credit card companies, which offer alternative 
investment vehicles, such as money market funds, as well as 
traditional banking services, such as check access to money market 
funds and check advances on credit card accounts.  In 1989, the Bank 
initiated the Executive Money Market account, designed to be 
competitive with accounts offered by securities firms.  Other entities 
(both public and private) seeking to raise capital through the 
issuance and sale of debt or equity securities also compete with the 
Bank in the acquisition of deposits.
     As stated previously, nationwide reciprocal interstate banking 
became effective in California on January 1, 1991 (after having been 
allowed on a regional basis since 1987).  This was preceded in 1990 by 
the acquisition by larger California institutions of three independent 
banks in the San Diego area.  Additionally, in 1992, Bank of America 
merged with Security Pacific National Bank and in 1993 First 
Interstate Bank successfully bid for San Diego Trust & Savings Bank 
(completion of the transaction occurred early in 1994).  Management 
and the Board of Directors believe that the reduction in the number of 
the independent banks represents a business development opportunity 
for the Bank to obtain customers who would prefer to do business with 
a locally-based bank rather than one headquartered elsewhere.
     The Company has formed a Strategic Planning Committee which is 
studying the Bank's position in the marketplace as affected by the 
developments cited above.  The Committee reports periodically to the 
Board.
          3.     Employees.  As of March 3, 1995, the Company and/or the 
Bank had ninety-nine (99) full-time employees, of whom eight (8) were 
executive officers.  Six (6) of the executive officers have entered 
into employment contracts with the Company or the Bank.  None of the 
Company's or the Bank's employees is covered by a collective 
bargaining agreement and the Company believes that its relationship 
with its employees is satisfactory.
          4.     Statistical Disclosure.  Following is the statistical 
disclosure required for bank holding companies.
<PAGE>


<PAGE>
<TABLE>
<CAPTION>
                                                                SELECTED STATISTICAL INFORMATION

                                                                DISTRIBUTION OF ASSETS, LIABILITIES, AND STOCKHOLDERS' EQUITY
                                                                INTEREST RATES AND INTEREST DIFFERENTIAL
                                                                (IN THOUSANDS)

                                                  1994                            1993                            1992

                                         Average Revenue/ Yield          Average Revenue/ Yield          Average Revenue/ Yield
                                         Balance Expense   Rate          Balance Expense   Rate          Balance Expense   Rate
<S>                                      <C>      <C>      <C>           <C>      <C>     <C>            <C>      <C>     <C>
Interest-earning assets
  Loans
    Commerical                            63,180   5,597   8.86%          78,229   6,601   8.44%          83,755   7,031   8.39%
    Real estate                           37,082   3,623   9.77%          40,137   3,446   8.59%          37,252   3,457   9.28%
    Installment                            3,146     280   8.90%           3,392     357  10.52%           3,938     337   8.56%
      Total loans (including fees)       103,408   9,500   9.19%         121,758  10,404   8.54%         124,945  10,825   8.66%

  Investment securities
    U.S. Treasury securities               4,184     165   3.94%           3,700     129   3.49%           3,791     192   5.06%
    Securities of government agencies     20,917   1,021   4.88%          14,416     642   4.45%           6,242     348   5.58%
    State and political obligations        4,617     397   8.60%           3,332     406  12.18%           3,535     436  12.33%
    Other securities                         682      39   5.72%             903      55   6.09%           2,019     101   5.00%
      Total investment securities         30,400   1,622   5.34%          22,351   1,232   5.51%          15,587   1,077   6.91%

  Certificates of deposit in other banks   1,469      63   4.29%           1,494      67   4.48%           3,150     172   5.46%
  Federal Funds Sold                      18,407     732   3.98%          13,235     364   2.75%          12,621     408   3.23%

      Total interest-earning assets      153,684  11,917   7.75%         158,838  12,067   7.60%         156,303  12,482   7.99%

Noninterest-earning assets
  Cash and due from banks                 12,415                          12,315                          13,421
  Premises and equipment                  11,408                          11,742                          12,577
  Other, less allowance for loan losses      143                           3,472                           4,403
      Total noninterest-earning assets    23,966                          27,529                          30,401

TOTAL ASSETS                             177,650                         186,367                         186,704

<CAPTION>
                                                                SELECTED STATISTICAL INFORMATION

                                                                DISTRIBUTION OF ASSETS, LIABILITIES, AND STOCKHOLDERS' EQUITY
                                                                INTEREST RATES AND INTEREST DIFFERENTIAL
                                                                (IN THOUSANDS)

                                                  1994                            1993                            1992
                                         Average Revenue/ Yield          Average Revenue/ Yield          Average Revenue/ Yield
                                         Balance Expense   Rate          Balance Expense   Rate          Balance Expense   Rate
<S>                                      <C>       <C>     <C>           <C>       <C>     <C>           <C>       <C>     <C>
Interest-bearing liabilities
  Deposits
    Savings, NOW accounts, and
      money markets                       71,173   1,700   2.39%          64,430   1,452   2.25%          72,211   1,925   2.67%
    Time deposits                         22,831     797   3.49%          45,391   1,694   3.73%          43,624   1,944   4.46%
      Total interest-bearing deposits     94,004   2,497   2.66%         109,821   3,146   2.86%         115,835   3,869   3.34%

  Securities sold under repurchase agree-
    ments and federal funds purchased     14,603     367   2.51%           7,762     185   2.38%           4,034     144   3.57%
  Short-term debt                          2,456     209   8.51%           2,393     174   7.27%           2,001     155   7.75%
  Long-term debt                          10,251     621   6.06%          10,486     673   6.42%          10,750     833   7.75%
      Total interest-bearing liabilities 121,314   3,694   3.04%         130,462   4,178   3.20%         132,620   5,001   3.77%

Noninterest-bearing liabilities
  Demand deposits                         46,354                          44,265                          41,106
  Other liabilities                          364                             282                             501
      Total liabilities                  168,032                         175,009                         174,227

Minority interest in subsidiary                0                               0                               0

Stockholders' equity                       9,618                          11,358                          12,477

TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY                     177,650                         186,367                         186,704

Net interest income                                8,223                           7,889                           7,481

Margin analysis
  Interest income/earning assets                           7.75%                           7.60%                           7.99%
  Interest expense/earning assets                          2.40%                           2.63%                           3.20%
  Net interest income/earning assets                       5.35%                           4.97%                           4.79%
<FN>
1)All loans are stated net of unearned income.
2)Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental rate of 34%.
3)These averages reflect the consolidated assets and liabilities of SDNB Financial Corp and subsidiaries.
  The averages for San Diego National Bank are calculated on a daily basis.  The average for SDNB Financial Corp  and other
  subsidiaries are calculated on a quarterly basis.
4)Non-accrual loans - Loans are placed on non-accrual status when a reasonable doubt exists as to the collectibility of interest
  or principal.  As of December 31, 1994, 1993 and 1992, the Bank had loans on non-accrual status totaling $6,046, $5,343, and
  $1,918, respectively.  Average balances for loans include these amounts; however, revenue is recognized on a cash basis for
  these loans.
5)Revenue for loans includes portions of fees recognized as current income of $453, $532, and $511 in 1994, 1993, and 1992,
  respectively.
6)Expense for short-term debt totaling $167 in 1994, $147 in 1993, and $155 in 1992, and the expense for long-term debt of $621 in
  1994, $673 in 1993, and $833 in 1992, are classified as building operating expense on the consolidated financial statements.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                         VOLUME/RATE VARIANCE ANALYSIS        

                                               1994 compared to 1993        1993 compared to 1992       1992 compared to 1991
                                              Volume    Rate     Total     Volume    Rate     Total    Volume    Rate     Total
<S>                                           <C>       <C>     <C>          <C>     <C>       <C>      <C>    <C>       <C>
Increase (Decrease) in Interest on Earning Assets:
Loans
  Commercial loans                            (1,320)    316    (1,004)     (466)      36      (430)     783   (1,518)     (735)
  Real estate loans                             (275)    452       177       258     (269)      (11)    (717)    (549)   (1,266)
  Installment loans                              (25)    (52)      (77)      (51)      71        20       59     (125)      (66)
    Total loans                               (1,620)    716      (904)     (259)    (162)     (421)     125   (2,192)   (2,067)

Investment securities
  U.S. Treasury securities                        18      18        36        (5)     (58)      (63)      61      (46)       15
  Securities of government agencies              312      67       379       376      (82)      294     (313)    (179)     (492)
  State and political obligations                130    (139)       (9)      (25)      (5)      (30)    (124)     (10)     (134)
  Other securities                               (13)     (3)      (16)      (65)      19       (46)     (31)     (43)      (74)
    Total investment securities                  447     (57)      390       281     (126)      155     (407)    (278)     (685)

Certificates of deposit in other banks            (1)     (3)       (4)      (78)     (27)     (105)       5      (44)      (39)
Federal funds sold                               172     196       368        19      (63)      (44)     175     (212)      (37)

    Total interest income change              (1,002)    852      (150)      (37)    (378)     (415)    (102)  (2,726)   (2,828)

Increase (Decrease) in Interest Paid on Liabilities:
Interest on deposits
  Savings, NOW accounts, and money markets       158      90       248      (194)    (279)     (473)     177   (1,407)   (1,230)
  Other domestic time deposits                  (794)   (103)     (897)       76     (326)     (250)    (285)  (1,019)   (1,304)
    Total interest on deposits                  (636)    (13)     (649)     (118)    (605)     (723)    (108)  (2,426)   (2,534)

Securities sold under agreement to repurchase
  and federal funds purchased                    171      11       182       101      (60)       41      (16)     (85)     (101)
Short-term debt                                    5      30        35        29      (10)       19        0      (44)      (44)
Long-term debt                                   (15)    (37)      (52)      (20)    (140)     (160)     (20)    (216)     (236)

  Total interest expense change                 (475)     (9)     (484)       (8)    (815)     (823)    (144)  (2,771)   (2,915)

  Net change in net interest income             (527)    861       334       (29)     437       408       42       45        87
<FN>
Note: Change in interest income or expense can be attributed to (a) changes in volume (change in volume times old rate), 
(b) changes in rates (change in rate times old volume),and (c) changes in rate/volume (change in rate times the change 
in volume).  The rate/volume variances are allocated proportionally between the rate and the volume variances based 
on their absolute values.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
INVESTMENT SECURITIES


                                              1994
                                          (Book Value)
December 31, 1994:
<S>                                         <C>
Available-For-Sale:
    U.S. Government agencies                 9,637
        Average maturity (in years)           2.11

    FRB Stock                                  273
                                             9,910

Held-To-Maturity:
    U.S. Treasuries                          1,998
        Average maturity (in years)           0.83

    U.S. Government agencies                11,397
        Average maturity (in years)           2.74

    States and municipalities                3,176
        Average maturity (in years)           3.43

    Other bonds and notes                      750
        Average maturity (in years)           4.58

                                            17,321

<CAPTION>
                                              1993            1992
                                          (Book Value)    (Book Value)
December 31, 1993 and 1992:
<S>                                         <C>             <C>
Held-For-Investment:
    U.S. Treasuries                          6,004           1,004
        Average maturity (in years)           0.47            0.50

    U.S. Government agencies                19,588          11,677
        Average maturity (in years)           3.72            3.56

    States and municipalities                4,362           3,250
        Average maturity (in years)           2.69            4.11

    Other bonds and notes                        0           1,739
        Average maturity (in years)              0            1.87

    FRB Stock                                  273             273
                                            30,227          17,943

<CAPTION>
                                                                  MATURITY IN YEARS

                                           Under 1          1 to 5      5 to 10      Over 10        Total
<S>                                          <C>             <C>          <C>          <C>         <C>
Available-For-Sale:
    U.S. Government agencies                 1,977           7,660            0            0        9,637
        Weighted average interest rate       5.15%           5.92%        0.00%        0.00%        5.76%

    FRB Stock                                    0               0            0          273          273
        Weighted average interest rate       0.00%           0.00%        0.00%        6.00%        6.00%
                                             1,977           7,660            0          273        9,910


Held-To-Maturity:
    U.S. Treasuries                          1,001             997            0            0        1,998
        Weighted average interest rate       4.00%           4.37%        0.00%        0.00%        4.18%

    U.S. Government agencies                 2,986           4,300        4,111            0       11,397
        Weighted average interest rate       5.40%           4.66%        5.64%        0.00%        5.21%

    States and municipalities *<F1>            250           2,169          757            0        3,176
        Weighted average interest rate       8.48%           5.95%        8.77%        0.00%        6.82%

    Other bonds and notes                        0             500          250            0          750
        Weighted average interest rate       0.00%           4.68%        8.00%        0.00%        5.79%
                                             4,237           7,966        5,118            0       17,321

<FN>
<F1>
    * Taxable equivalent yield based upon 34% Federal Income Tax rate.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

   LOAN PORTFOLIO                                                 LOAN TYPE

                                                Real Estate     Real Estate     Installment
                                 Commercial     Construction      Mortgage      and Consumer         Total

    <S>                             <C>             <C>             <C>              <C>           <C>
Totals at year-end:

    1994                            57,613           5,750          31,461           2,234          97,058

    1993                            67,087           8,995          32,099           2,852         111,033

    1992                            85,377          12,717          30,721           3,306         132,121

    1991                            81,120          12,682          23,751           4,275         121,828

    1990                            70,752          23,758          27,241           3,193         124,944

Maturities at the end of 1994:

    1 year or less                  47,207           5,612          11,788           1,141          65,748

    1- 5 years                      10,119             138          18,108           1,079          29,444

    after 5 years                      287               0           1,565              14           1,866

Outstanding loans at the end
of 1994 which are due after
one year earn interest as follows:

    Fixed rate                         465               0           2,491             406           3,362

    Adjustable rate                  9,941             138          17,182             687          27,948
</TABLE>
<TABLE>
<CAPTION>
RISK ELEMENTS

    Nonperforming  assets consist of non-accrual loans, restructured loans, past due loans and other real estate owned.  Non-accrual
      loans are loans on which interest recognition has been suspended until realized because of doubts as to the borrower's ability
      to repay principal or interest.  Restructured loans are loans where the terms have been altered to provide a reduction or
      deferral of interest or principal because of a deterioration in the borrower's financial position.  Past due loans are
      accruing loans that are contractually past due 90 days or more as to interest or principal payments.  The following summarizes
      the nonperforming assets at December 31:
    <S>                              <C>            <C>              <C>             <C>             <C>
                                      1994            1993            1992            1991            1990

    Non-accrual loans                6,046           5,343           1,918           2,442             215

    Restructured loans (still        2,316           3,162               0               0               0

    Loans 90 days past due              20             481             248           2,238           1,595


                                     8,382           8,986           2,166           4,680           1,810

    Other real estate owned            268           1,050           2,091           4,987               0


        Total                        8,650          10,036           4,257           9,667           1,810

<FN>
1)  Non-accrual - Loans are placed on non-accrual when a reasonable doubt exists as to the collectibility
    of interest or principal.  Gross interest income that would have been recorded for the year ended 
    December 31, 1994, if non-accrual loans had been current and in accordance with their original terms, 
    is approximately $682.  Interest actually recognized for those loans was $643.  Non-accrual loans 
    totaling $1,196 in 1993, $521 in 1992 and $326 in 1991 were also classified as restructured loans.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
SUMMARY OF LOAN LOSS EXPERIENCE

                                                   1994         1993         1992         1991         1990
<S>                                             <C>          <C>          <C>          <C>          <C>
Allowance for loan losses (as of Jan. 1)          2,522        2,111        2,011        1,499        1,407

Losses charged-off

  Commerical                                      2,211        2,277        1,294          722          506
  Real estate construction                            0           20          120            0            0
  Real estate mortgage                                0          264          101           56          162
  Installment                                       151          155           60           70           14

Total loans charged-off                           2,362        2,716        1,575          848          682

Recoveries of losses previously charged-off

  Commerical                                        121          144          299           81          139
  Real estate construction                            0            0            0            0            0
  Real estate mortgage                               10            4           50            0            0
  Installment                                         7           29            6            9            0

Total recoveries                                    138          177          355           90          139

Net loans charged-off                             2,224        2,539        1,220          758          543

Additions charged to operating expense            1,850        2,950        1,320        1,270          635

Allowance for loan losses (as of Dec. 31)         2,148        2,522        2,111        2,011        1,499


  Average loans outstanding                     103,897      121,758      124,945      123,490      115,663

  Ratio of net charge-offs to average
    loans outstanding                             2.14%        2.09%        0.98%        0.61%        0.47%
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLOWANCE FOR LOAN LOSSES BY CATEGORY


                                1994                  1993                  1992                  1991                  1990
                                 Percent of            Percent of            Percent of            Percent of            Percent of
                                loans in each         loans in each         loans in each         loans in each        loans in each
                                 category to           category to           category to           category to           category to
                         Amount  total loans   Amount  total loans   Amount  total loans   Amount  total loans   Amount  total loans
<S>                       <C>      <C>          <C>      <C>          <C>      <C>          <C>      <C>          <C>      <C>
Commerical                1,635     59.4%       1,862     60.4%       1,304     64.5%       1,417     66.6%         800     56.6%
Real estate construction     49      5.9%          57      8.1%         101      9.6%          96     10.4%         226     19.0%
Real estate mortgage         80     32.4%         206     28.9%         222     23.4%         196     19.5%         213     21.8%
Installment                  62      2.3%          93      2.6%          25      2.5%          30      3.5%          28      2.6%

Unallocated                 322       NA          304       NA           459      NA          272       NA          232       NA

   Total                  2,148    100.0%       2,522    100.0%        2,111    100.0%      2,011    100.0%       1,499    100.0%
<FN>
1)  Beginning in 1993, the Bank evaluates the adequacy of its allowance for loan losses using a "migration analysis" of  net charge-
    offs to classified loans.  Certain loans are segregated by management and reserved specifically based on potential loss
    exposure.  The remainder of the loans in the portfolio are segregated  into significant pools.  Potential loss exposure is
    determined by creating a loss experience percentage for loans with similar characteristics and quality.  These percentages are
    applied to the Bank's current portfolio to  estimate the amount of future losses.  The Bank also makes a provision for undrawn
    commitments and letters of credit.  This quantitative analysis is supplemented with a provision based on qualitative factors
    including but not limited to trends in volume and severity of past due and classified loans and trends in the volume of
    nonaccural loans troubled debt-restructurings and other loan modifications, trends in the nature and volume of the portfolio, 
    experience ability and depth of lending management and staff, trends in lending policies and procedures including underwriting
    standards and collection charge-off and recovery practices, national and local economic and business conditions and developments
    including the condition of various market segments, existence and effect of any concentrations of credit and changes in the
    level of such concentrations, quality of the institution's loan review system and the degree of oversight by the institution's
    board of directors, effect of external factors such as competition and legal and regulatory requirements on the level of
    estimated credit losses in the institution's current portfolio.  The reserve balance represents the aggregate of these
    allocations.  

    Prior to 1993, the Bank evaluated the adequacy of its allowance for loan losses  on an individual loan basis.  In determining
    the adequacy of the allowance, management evaluated each loan with regard to creditworthiness of the borrower, sources of
    repayment, general and industry specific economic conditions, and collateral .  The bank reserved non-classified on a percentage
    basis related to past loss experience.  Loans determined to be of higher than normal risk were assigned a higher reserve amount
    based upon possible loss exposure.  The reserve balance for the years 1990 - 1992 were the aggregate of those allocations.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
DEPOSITS


                                  1994                        1993                          1992

                          Average                     Average                       Average
                        Outstanding    Yield        Outstanding    Yield          Outstanding    Yield
<S>                       <C>           <C>           <C>           <C>             <C>           <C>
Demand                    46,354        0.00%         44,265        0.00%           41,106        0.00%
Interest-bearing demand   14,496        1.48%         14,280        1.47%           13,884        2.09%
Savings                   56,677        2.63%         50,150        2.48%           58,327        2.81%
Time deposits             22,831        3.49%         45,391        3.73%           43,624        4.46%

<CAPTION>
At December 31, 1994, time deposits in amounts of $100,000 or more had a maturity breakdown as follows (in thousands):

                           Time             All
                         Certificates      Other
                         of Deposit        Time
<S>                          <C>            <C>
3 months or less             6,808          532
Over 3 through 6 months      2,024          203
Over 6 through 12 months       501          206
Over 12 months                 200           -

                             9,533          941
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
RETURN ON EQUITY AND ASSETS

                                                        1994          1993          1992

<S>                                                    <C>          <C>           <C>
Return on assets                                       (0.09)%       (1.37)%       (1.18)%
   (Net income divided by average total assets)


Return on equity                                       (1.65)%      (22.56)%      (17.72)%
   (Net income divided by average equity)


Equity to assets                                         5.41%         6.09%         6.68%
   (Average equity divided by average total assets)


Dividend payout ratio                                    0.00%         0.00%         0.00%
   (Dividends per share divided by net income per share)
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
SHORT-TERM BORROWINGS

                                                         1994          1993          1992
<S>                                                     <C>           <C>            <C>
Securities sold under repurchase agreements
and federal funds sold

   a)  Outstanding at end of period                     12,285         9,273         4,698
   b)  Average interest rate, end of period              2.78%         2.16%         2.68%
   c)  Maximum outstanding during period                18,614        12,393         6,273
   d)  Approximate average amount
       outstanding during period                        14,603         7,762         4,034
   e)  Weighted average interest rate                    2.51%         2.38%         3.57%


Short-term debt

   a)  Outstanding at end of period                      2,544         2,384         2,340
   b)  Average interest rate, end of period              9.19%         7.36%         7.28%
   c)  Maximum outstanding during period                 2,554         2,448         2,340
   d)  Approximate average amount
       outstanding during period                         2,456         2,393         2,001
   e)  Weighted average interest rate                    8.51%         7.27%         7.75%
</TABLE>





Item 2.   Properties.
          The Company owned no properties directly at December 31, 1994. 
 The Company's executive offices and the Bank's executive offices and 
banking facilities are located at 1420 Kettner Boulevard, San Diego, 
California 92101 (the "Bank Building"), which is owned by the Joint 
Venture.  In January 1982, the Bank executed a 99-year ground lease, 
which was  subsequently assumed by the Joint Venture, for 
approximately 27,000 square feet of undeveloped real property located 
at the site.  The Company's wholly-owned subsidiary, Devco, was the 
50% joint venturer with a limited partnership, Kettner Building 
Associates, Ltd.  ("KBA"), in the ownership and operation of the Bank 
Building.  As previously stated, effective July 1, 1993, Devco was 
merged into the Company and the Company assumed the partnership 
ownership.  Commencing in 1985 and continuing into 1987, the Company 
(through Devco) acquired the 10% general partnership interest and a 
14% limited partnership interest in KBA.  The only activity of KBA is 
its 50% interest in the Joint Venture.  Therefore, the acquisition of 
the partnership interests increased the Company's combined interest in 
the Bank Building to approximately 62% at December 31, 1987.
     On March 3, 1987, the Joint Venture obtained long-term financing 
from Home Fed Bank.  The Home Fed loan in the original amount of 
$11,250,000 was payable in monthly installments with an adjustable 
interest rate (as described below) and matures in 1997.  During 1993, 
Resolution Trust Corporation, as successor to Home Fed, sold the loan 
as a part of a package to an investment group.  
     In November 1994, the Home Fed note was purchased by the two 
limited partnerships managed by WHR Management Corp. ("WHR") which 
propose to purchase the Company's stock (see management discussion and 
analysis).  In January 1995, the Joint Venture and WHR entered into a 
modification agreement.  This agreement reduces the debt service 
requirement to $800,000 per year, all allocable to interest.  Prior to 
such modification, the annual debt service requirement was $823,000 
allocable first to interest at a rate equal to 2.25% over the 11th 
District Cost of Funds (which interest rate changed monthly).  
Pursuant to the terms of the original trust deed (absent the 
modification), due to projected increase in the benchmark interest 
rates, annual payments of debt service were projected to increase on 
May 1, 1995, to approximately $917,000.  Further, the modification 
also allows prepayment of the loan on April 1, 1995, for $7,708,000 
(assuming all interest payments have been made); on January 1, 1996, 
for $8,691,000; and quarterly thereafter at amounts which increase by 
approximately $373,000 each quarter.  On April 1, 1997, the 
outstanding principal balance will be due and payable if not 
previously prepaid.
     On January 4, 1994, the Joint Venture executed a new note to 
Pacific View Construction Company Inc. ("Pacific View") a corporation 
controlled by Charles I. Feurzeig, Chairman of the Board of the 
Company.  On January 4, 1988, the Joint Venture had obtained a $2 
million loan from Pacific View, the proceeds of which were used to 
retire existing debt of the Joint Venture and to provide reserves for 
tenant improvements and negative cash flows.  The loan, which is 
secured by a second trust deed on the Bank Building, was paid down by 
$100,000 in 1993.  The Joint Venture anticipates entering into a 
modification agreement to make a partial payment of $250,000 on the 
note out of the proceeds of the stock issuance referred to in 
management's discussion and analysis.  The note would be further 
modified to fix the interest rate at 10% per annum and extend the due 
date to April 1, 1997.  It is anticipated that the Company will also 
purchase customer notes from the Bank in the amount of approximately 
$1,100,000 (par) and assign such notes to the Joint Venture.  The 
Joint Venture would then assign the notes as payment against the note 
balance.
     The Bank has leased the ground floor and the mezzanine of the 
Bank Building, which constitutes approximately 26,000 square feet, and 
the Company has leased a portion of the seventh floor, which 
constitutes approximately 12,000 square feet.  The ground floor and 
mezzanine lease term is for 20 years, commencing May 1985, with an 
option for the Bank to renew on the same terms for two consecutive 
seven-year periods following the expiration of the initial term.  The 
base rent paid by the Bank is currently $2.24 per square foot per 
month, subject to annual upward cost-of-living adjustments limited to 
an increase of 5% of the base rent for each year and 15% of the base 
rent for each five year period.  The base rent includes all taxes, 
utilities, insurance, maintenance and operational common area expenses 
(the "pass-through expenses").  If the pass-through expenses exceed in 
any year the sum of $5.00 per square foot, the Bank pays such excess. 
 The lease also provides for a right of first refusal in favor of the 
Bank on not less than one full leasable floor (approximately 17,000 
square feet) as the same shall become available for lease within the 
Bank Building.  
     The seventh floor lease term is five years and seven months 
commencing September 1990, with an option to renew for two consecutive 
five year terms.  The base rate is currently $1.98 per square foot per 
month, subject to annual upward cost-of-living adjustments and pass-
through expense similar to the Bank lease.
     The Company and the Bank believe the leased space at 1420 Kettner 
Boulevard (including the right of first refusal space) will be 
adequate for their needs for the foreseeable future.
     At December 31, 1994, the Bank Building was approximately 90% 
leased, although concessions to some tenants who are not utilizing all 
of their leased premises would reduce the effective occupancy to 
approximately 82%.
Item 3.   Legal Proceedings. 
          In January 1993, the Bank was named as a defendant in an 
adversary proceeding in Bankruptcy Court filed by Pioneer Liquidating 
Corporation ("PLC") successor to six bankrupt Pioneer Mortgage Company 
entities ("Pioneer").  Investors in Pioneer had previously filed suit 
against the Bank.  That Pioneer litigation was settled in 1992.  The 
PLC case has been transferred to the United States District Court.  
The PLC complaint, which does not specify the amount of damages, 
alleges that the Bank and five other banks received preferential 
payments and voidable transfers from Pioneer prior to the filing of 
the Chapter 11 petition in January 1991.  The attorneys for PLC have 
alleged recoverable transfers from the Bank in excess of $14 million 
but have stated informally that they are seeking recovery of 
approximately $1.75 million.  Of the $1.75 million, the sum of 
$250,000 would be in cash with the balance in the form of charged off 
Bank loans.  PLC and the Bank have been engaged in ongoing settlement 
negotiations, however, as yet no resolution has been reached.  As of 
December 31, 1994, the Bank has set aside a provision of $250,000 for 
resolution of this litigation.
     In December 1991, the Bank filed suit against its Directors' and 
Officers' liability insurer, alleging that the insurer had breached 
the insurance contract and acted in bad faith by refusing to pay the 
Bank's defense and settlement costs in connection with the Pioneer 
investor lawsuits.  During 1994 the Bank and its insurer settled their 
dispute.  Under the terms of the settlement, the insurer paid the Bank 
$713,000 (in addition to the $750,000 the insurer had previously 
advanced towards the Bank's settlement with the investors) which has 
been credited to miscellaneous other operating income.
Item 4.   Submission of Matters to a Vote of Security Holders.
          No matter was submitted to a vote of security holders, through 
solicitation of proxies or otherwise, during the fourth quarter of 1994.
                               PART II
Item 5.   Market for Registrant's Common Equity and Related
          Stockholder Matters.
          (a)     Market Information.  Since October 6, 1987, the 
Company's Common Stock has been listed on the National Association of 
Securities Dealers ("NASDAQ") National Market System.  There is only a 
limited market for the Company's Common Stock.

              Stock Price Information  

        Period               1994         1993

     First Quarter
        Low               $  2.50       $ 3.50
        High                 3.25         4.00

     Second Quarter
        Low                  2.50         3.50
        High                 3.25         4.38

     Third Quarter
        Low                  2.50         2.50
        High                 4.75         4.00

     Fourth Quarter
        Low                  3.00         2.50
        High                 4.75         3.38


          (b)     Holders.  As of March 3, 1995, the Company's outstanding 
shares of Common Stock were held by approximately 700 shareholders of 
record (including those through broker/nominees).
          (c)     Dividends.  There were no stock or cash dividends declared in 
1994 or 1993.
     As discussed earlier (page 6) the Bank is presently precluded 
from paying dividends to the Company.  As a result, the Company must 
rely on distributions from the Joint Venture to pay its expenses.  It 
is anticipated that it is possible to do so until such time as the 
Bank may be able to resume dividend payments.
Item 6.   Selected Financial Data. 
          Consolidated Financial Highlights
          Incorporated by reference - see inside front cover of the 1994 
Annual Report to Shareholders.

Item 7.   Management's Discussion and Analysis of Financial 
Condition and Results of Operations.
          Incorporated by reference - see pages 5 to 11 of the 1994 
Annual Report to Shareholders.

Item 8.   Financial Statements and Supplementary Data.	
          Incorporated by reference - see pages 12 to 22 of the 1994 
Annual Report to Shareholders.

Item 9.   Changes In and Disagreements with Accountants on Accounting 
and Financial Disclosures.  
          None


<PAGE>
                               PART III

Item 10.  Directors and Executive Officers of Registrant.

                                 Positions Held With the Company 
                                 And Principal Occupation During
Name                      Age    Past Five Years

Howard W. Brotman          65    Senior Vice President and Chief 
                                 Financial Officer of the Company and 
                                 the Bank, from before 1990 to present; 
                                 Secretary of the Company, February 
                                 1993 to present.

Joyce I. Chewning          48    Senior Vice President of the Company, 
                                 January 1994 to present; Senior Vice 
                                 President, Operations of the Bank from 
                                 before 1990 to present.

Margaret "Midge" Costanza  62    Director of the Company since 
                                 June, 1993; Partner, Martin & 
                                 Costanza, presentation skills 
                                 trainers, from before 1990 to present; 
                                 Political Consultant-Congresswoman 
                                 Lynn Schenk and State Treasurer 
                                 Kathleen Brown, 1993 to November, 
                                 1994; Campaign Coordinator, California 
                                 Democratic State Central Committee and 
                                 Boxer for Senate Committee, 1991 to 
                                 1992; Executive Director, Search 
                                 Alliance, a health research 
                                 organization, 1990 to 1991.

Charles I Feurzeig         83    Chairman of the Board of the Company 
                                 since 1982; Owner and operator of 
                                 commercial shopping centers; President 
                                 of Pacific View Construction, Co., 
                                 Inc., developer of homes, from before 
                                 1990 to present.

Murray L. Galinson         57    Director of the Company since 1982; 
                                 President and Chief Executive Officer 
                                 of the Company and the Bank from 
                                 before 1990 to present.

Karla J. Hertzog           44    Director of the Company since 
                                 February, 1992; President of TOPS 
                                 Personnel Service, Inc., a temporary 
                                 personnel agency, from before 1990 to 
                                 present.

Robert B. Horsman          48    Director of the Company since 1991; 
                                 Executive Vice President of the 
                                 Company, January 1994 to present; 
                                 Executive Vice President of the Bank 
                                 from before 1990 to present.

Gail Jensen-Bigknife       44    Senior Vice President of the Bank from 
                                 before 1990 to present.

<PAGE>
                                 Positions Held With the Company
                                 And Principal Occupation During
Name                      Age    Past Five Years

Mark P. Mandell            44    Director of the Company since January, 
                                 1992.  Attorney-at-law from before 
                                 1990 to present; Vice President and 
                                 Legal Counsel, Square One Development 
                                 Corporation, commercial real estate 
                                 developers, from before 1990 to 
                                 present.

Richard Nance              50    Senior Vice President of the Bank from 
                                 before 1990 to present.

Debra Perkins              40    Vice President/Compliance of the Bank 
                                 from before 1990 to present.

Connie M. Reckling         46    Vice President/Human Resources of the 
                                 Bank, 1990 to present.

Patricia L. Roscoe         51    Director of the Company since 1990; 
                                 Chairman of Patti Roscoe & Associates, 
                                 Inc. and Roscoe/Cottrell, Inc., 
                                 destination management companies, from 
                                 before 1990 to present.

Julius H. Zolezzi          65    Director of the Company since 1982; 
                                 President of Zolezzi Enterprises, 
                                 Inc., which owns fishing vessels and 
                                 of Embarcadero Marine, Inc., a 
                                 supplier of diesel fuel, from before 
                                 1990 to present.
<PAGE>
Item 11.  Executive Compensation


                                                            Long-Term
                                 Annual Compensation       Compensation
Name and Principal
Position                      Year     Salary     Bonus    Option Awards

Murray L. Galinson            1994    $174,050     $0         $     0
  President/CEO               1993     167,700      0          35,003
                              1992     167,700      0               0

Robert B. Horsman             1994    $113,300     $0         $     0
  Executive Vice President    1993     109,200      0          27,548
                              1992     107,600      0               0

Joyce Chewning
  Senior Vice President       1994    $102,440      0         $     0
                              1993      97,940      0          10,099
                              1992      93,596      0               0
<PAGE>


<TABLE>
<CAPTION>


                                OPTION GRANTS IN LAST FISCAL YEAR
                                        INDIVIDUAL GRANTS 

                                                                          Potential Realizable
                                                                            Value of Assumed
                                                                          Annual Rates of Stock
                     Options    % of Total                                 Price Appreciation
                     Granted  Options Granted                                Option Term
                       <F1>    To Employees In  Exercise   Expiration     ------------------
Officer                <F2>      Fiscal Year      Price       Date           @5%      @10% 
- -------              -------    -----------      ------      -------      ------------------
<S>                    <C>

Murray L. Galinson     None

Robert B. Horsman      None

Joyce Chewning         None


</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                            AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                                   AND FISCAL YEAR END OPTION VALUES

                                                                              Value of Unexercised
                                                Number of Unexercised         In-the-Money Options 
                 Shares Acquired     Value   Options at Fiscal Year End -     at Fiscal Year End -
Officer            on Exercise      Realized   Exercisable/Unexercisable    Exercisable/Unexercisable
- -------            --------------   --------  ----------------------------   -------------------------
<S>                     <C>           <C>            <C> <C>                            <C>


Murray L. Galinson      None          None           E   27,489                         None
                                                     U   35,003                         None

Robert B. Horsman       None          None           E   11,585                         None
                                                     U   27,548                         None

Joyce Chewning          None          None           U   19,099                         None

</TABLE>


<PAGE>




Director Compensation.

     During 1994, Mr. Feurzeig was paid $1,000 per board meeting 
and $150 per committee meeting.  All other non-employee directors were 
paid $500 per board meeting and $75 per committee meeting.

Executive Employment Agreements.

     On February 12, 1993, the Company entered into new employment 
agreements, comparable to previous agreements, with Murray L. 
Galinson, Robert B. Horsman and Joyce Chewning, which continue through 
December 31, 1995.  The agreements provide for base salaries of 
$167,700, $109,200 and $93,500, respectively, with adjustments on 
January 1 of each year during the term at the discretion of the Board 
of Directors, but in no event will the adjusted salary be less than 
the preceding year.  For 1995, beginning salaries (subject to possible 
mid-year adjustment) have been set at $180,605 for Mr. Galinson, 
$117,598 for Mr. Horsman and $106,229 for Ms. Chewning.  The 
agreements also provide for normal employee perquisites, participation 
in the other compensation plans and for extension of employment for 
three years from the date of a "change of control" of the Company or 
the Bank.

Item 12.  Security Ownership of Certain Beneficial Owners and 
Management.

          The following table sets forth those shareholders known to the 
Company who owned beneficially or of record more than 5% of the Common 
Stock of the Company on March 3, 1995.

Name of                     Amount and Nature
Beneficial                    of Beneficial               Percent (1)
Owner                           Ownership (1)        of Common Stock (2)

Charles I Feurzeig               332,164 (3)                18.9
1420 Kettner Blvd.
San Diego, CA  92101

Murray L. Galinson               172,400 (4)(6)              9.8
1420 Kettner Blvd.
San Diego, CA  92101

Deferred Savings Plan of          84,074                     4.8 (7)
the San Diego National Bank 
401(k) Plan
1420 Kettner Blvd.
San Diego, CA  92101

	The following table sets forth information as to outstanding 
shares of the Company's Common Stock beneficially owned by each 
director of the Company as of March 3, 1995, and by all directors and 
executive officers of the Company and the Bank as a group.  Except as 
indicated, the persons named have sole voting power and sole 
investment power over the amount of shares shown.

Name of                     Amount and Nature
Beneficial                    of Beneficial              Percent (1)
Owner                           Ownership (1)          Common Stock (2)

Margaret Costanza                    200                     *
Charles I. Feurzeig              332,164 (3)                18.9
Murray L. Galinson               172,400 (4)(6)              9.8
Karla J. Hertzog                     200                     *
Robert B. Horsman                 18,436 (6)                 1.1
Mark P. Mandell                      200                     *
Patricia L. Roscoe                16,051                     1.0
Julius H. Zolezzi                 56,448                     3.2
All Executive Officers 
and Directors as a group         626,249                    35.7
(14 persons)                 (3) (4) (5) (6)

(1)  All percentages and share amounts in these sections were 
calculated on the basis of outstanding securities, plus shares 
issuable pursuant to vested stock options.  Includes shares owned 
beneficially and of record, directly or indirectly, together with 
associates.  Also includes shares held by or on behalf of minor 
and/or adult children and family trusts.

(2)  Asterisk indicates percentage of less than 1%.

(3)  Includes 70,640 shares held by Balboa Crest, a partnership of 
which Mr. Feurzeig is a general partner.

(4)  Includes 85,358 shares held as trustee/custodian.

(5)  Includes 164,614 shares issuable to directors and executive 
officers pursuant to vested stock options.

(6)  Does not include shares owned by the Deferred Savings Plan of the 
San Diego National Bank 401(k) Plan attributable to executive 
officers' vested interests therein.

(7)  The Deferred Savings Plan of the San Diego National Bank 401(k) 
Plan holds 5.5% of currently outstanding stock if vested options 
are not included in the outstanding stock.

Item 13.  Certain Relationships and Related Transactions.

          The Bank had banking transactions in the ordinary course of 
its business with the Company and its subsidiaries, directors, 
executive officers, and their associates, on the same terms, including 
interest rates and collateral on loans, as those prevailing at the 
same time for comparable transactions with other customers of the 
Bank, and which do not, in the opinion of management, involve more 
than the normal risks of collectability or present other unfavorable 
features.  Under federal law, additional restrictions are placed upon 
the aggregate amount of, and other terms and conditions of, loans to 
executive officers, directors and principal shareholders.  The maximum 
aggregate available amount of all such loans and credit extensions to 
all directors and officers of the Bank at December 31, 1994, together 
with their associates, was approximately $367,000 (constituting 
approximately 4% of the Company's equity capital).  The actual 
aggregate balance outstanding on all such loans and credit extensions 
at December 31, 1994 was $177,000.  In October 1990, the Bank Board 
adopted a policy of eliminating further lending to executive officers 
and directors (except for cash-secured loans) beyond the maturity of 
the existing debt.  An exception to this policy was granted to one 
director where the amounts of the loans outstanding are less than the 
amounts outstanding when the policy was adopted.

                                PART IV
Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 
8-K

       1.   Financial statements                                  Page*

            Consolidated Balance Sheets at December 31,
            1994 and 1993.                                         12

            Consolidated Statements of Operations for each of
            the three years in the period ended 
            December 31, 1994.                                     13

            Consolidated Statements of Shareholders' Equity
            for each of the three years in the period ended
            December 31, 1994.                                     14

            Consolidated Statements of Cash Flows for each of 
            the three years in the period ended December 31,
            1994.                                                  15

            Notes to Consolidated Financial Statements.         16-22

            Report of Independent Accountants.                     23


            *Refers to respective page numbers of Annual Report to 
Shareholders for the year ended December 31, 1994 which is 
incorporated by reference.



       2.   Financial statement schedules.

            All schedules are omitted because they are not applicable 
            or the required information is shown in the financial 
            statements or notes thereto.

       3.   Exhibits (listed by numbers corresponding to the Exhibit
            Table of Item 601 of Regulation S-K).

       (a)  3  (a)   Restated Articles of Incorporation of the Company 
                     and amendment -incorporated by reference from 1988 
                     Form 10-K.

               (b)   Bylaws of the Company as amended through May 18, 
                     1988 - incorporated by reference from 1988 Form 
                     10-K.

       10. (a) (1)   Company's 1984 Stock Option Plan, as amended - 
                     incorporated by reference from 1992 Form 10-K.

               (2)   The Company's 1994 Stock Option Plan.

           (b)       Employment contracts of certain executive officers 
                     - incorporated by reference from 1992 Form 10-K.

           (c)       Sample indemnification agreements with directors 
                     and officers - incorporated by reference from 1988 
                     Form 10-K.

       13.  Annual Report to Shareholders.

       22.  Subsidiaries of the Registrant. 

       23. (a)  Consent of Independent Accountants.

           (b)  Reports on Form 8-K

                No current reports on Form 8-K were filed by the Company 
                during the fourth quarter of its fiscal year ended 
                December 31, 1994.

           (c)  Exhibits required by Item 601 of Regulation S-K and not 
                incorporated by reference are attached.

           (d)  Not applicable.

<PAGE>

SIGNATURES

          Pursuant to the Requirements of Section 13 or Section 15(d) of 
the Securities Exchange Act of 1934, the Registrant has duly caused 
this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.

                               SDNB FINANCIAL CORP

Dated:  March 17, 1995       By:   /s/Murray L. Galinson
                                   Murray L. Galinson
                                   President and Chief Executive Officer


                             By:   /s/Howard W. Brotman
                                   Howard W. Brotman
                                   Senior Vice President, Secretary
                                   and Chief Financial Officer

<PAGE>
          Pursuant to the requirements of the Securities Exchange Act of 
1934, this report has been signed below by the following persons on 
behalf of the Registrant and in the capacities and on the dates 
indicated.


Signatures                    Title                      Date


/s/Charles I. Feurzeig        Chairman of the Board      March 17, 1995
CHARLES I. FEURZEIG           and Director


/s/Murray L. Galinson         President, Chief           March 17, 1995
MURRAY L. GALINSON            Executive Officer and 
                              Director

/s/Margaret Costanza          Director                   March 17, 1995
MARGARET COSTANZA


/s/Karla J. Hertzog           Director                   March 17, 1995
KARLA J. HERTZOG


/s/Robert B. Horsman          Director                   March 17, 1995
ROBERT B. HORSMAN


/s/Mark P. Mandell            Director                   March 17, 1995
MARK P. MANDELL


/s/ Patricia L. Roscoe        Director                   March 17, 1995
PATRICIA L. ROSCOE 


/s/Julius H. Zolezzi          Director                   March 17, 1995
JULIUS H. ZOLEZZI


/s/Howard W. Brotman          Senior Vice President,     March 17, 1995
HOWARD W. BROTMAN             Secretary and Chief 
                              Financial Officer

<PAGE>
INDEX OF EXHIBITS






Exhibit Number


      10 (a) (2)        SDNB Financial Corp 1994 Stock Option Plan

      13                Annual Report to Shareholders.

      22                Subsidiaries of Registrant.

      23 (a)            Consent of Independent Accountants.




                          SDNB FINANCIAL CORP  
                         1994 STOCK OPTION PLAN  
  
  
     1.   PURPOSES.  
  
          The purpose of this Stock Option Plan (the "Plan") is to 
strengthen SDNB FINANCIAL CORP., a California corporation (the 
"Corporation"), and its controlled subsidiaries by providing an 
additional means  of attracting and retaining key executive officers, 
employees and directors, and by providing such persons added incentive 
for high levels of performance and for unusual efforts to increase the 
earnings of the Corporation.  The Plan seeks to accomplish these 
purposes by encouraging stock ownership of the Corporation so that such 
persons may acquire or increase their proprietary interest in the 
success of the Corporation.  The Plan is intended to comply with the 
provisions of the Internal Revenue Code of 1986, as amended, pertaining 
to incentive stock options.
  
     2.   DEFINITIONS.  
  
          Whenever the following terms are used in this Plan, they will 
have the meaning specified below unless the context clearly indicates 
the contrary.
  
          (a)     "Board of Directors" means the Board of Directors of 
SDNB Financial Corp.
          (b)     "Cash Bonus Award" means a cash award granted pursuant 
to Section 8 of the Plan.  
  
          (c)     "Committee" means the Committee appointed to 
administer the Plan pursuant to Section 3 thereof.

          (d)     "Common Stock" means the common shares, no par value, 
of SDNB Financial Corp., and any class of voting common shares into 
which said common shares may hereafter be converted.  
  
          (e)     "Employee" means any regular full-time employee of 
SDNB Financial Corp., or any of its present or future parent or 
subsidiary corporations.  
  
          (f)     "Fair Market Value" means the value of a share of 
Common Stock at any given time established by the Committee by use of 
any reasonable valuation method, taking into consideration prices at 
which shares of Common Stock have recently traded, the number of shares 
traded and other relevant factors as determined by the Committee.  Until 
changed by the Committee, it shall mean the midpoint between the bid and 
ask price on the date of determination.  
 
          (g)     "Incentive Award" means Incentive Stock Option, Non-
qualified Stock Option, Restricted Stock, Stock Appreciation Right or 
Cash Bonus Award granted under the Plan.  
  
          (h)     "Incentive Stock Option" means an option as defined 
under Section 422 of the Internal Revenue Code of 1986, as amended (the 
"Code"), including an Incentive Stock Option granted under the Plan.  
  
          (i)     "Non-qualified Stock Option" means a stock option 
other than an Incentive Stock Option granted under the Plan.  
  
          (j)     "Option" means either a Non-qualified Stock Option or 
an Incentive Stock Option.  
  
          (k)     "Optionee" means any person holding an Incentive Stock 
Option or a Non-qualified Stock option granted under the Plan.  
  
          (l)     "Parent" and "subsidiary" shall have the meaning set 
forth on subsections (e) and (f), respectively, of Section 424 of the 
Code.  
  
          (m)     "Plan" means this Stock Option Plan, as it may be 
amended from time to time. 
  
          (n)     "Restricted Stock" means a right to purchase shares of 
Common Stock of the Corporation which is nontransferable and subject to 
substantial risk of forfeiture until restrictions lapse.  Restrictions 
lapse over a period of years, based on continuing employment.  
  
          (o)     "Stock Appreciation Right" means a right granted 
pursuant to Section 10 of the Plan.  
  
     3.   ADMINISTRATION.  
  
          (a)     The Plan shall be administered by a committee 
appointed by the Board of Directors of the Corporation (the 
"Committee").  The Committee shall consist of not less than three 
members of the Board of Directors, who shall be appointed by, and serve 
at the pleasure of, the Corporation's Board of Directors.  Each member 
of the Committee shall be a "disinterested person" within the meaning of 
Rule 16b-3 of the Securities Exchange Act of 1934.  The Board of 
Directors may from time to time remove members from, or add members to, 
the Committee.  Vacancies on the Committee, however caused, shall be 
filled only by the Board of Directors.  The Committee shall select one 
of its members as Chairman, and shall hold meetings at such times and 
places as it may determine.  Acts by a majority of the Committee in a 
meeting at which a quorum is present and acts approved in writing by a 
majority of the members of the Committee shall be the valid acts of the 
Committee.  No member of the Committee shall vote on any matter 
concerning his own participation in the Plan.  
  
          (b)     The Committee shall be authorized to grant Incentive 
Awards under the Plan to such Employees of the Corporation and such 
other eligible persons at such times and in such amounts as it may 
decide. 
          (c)     The interpretation and construction by the Committee 
of any provisions of the Plan or of any Incentive Award granted under it 
shall be final.  No member of the Committee or the Board of Directors 
shall be liable for any action or determination made in good faith with 
respect to the Plan or any Option granted under it and the members shall 
be entitled to indemnification and reimbursement in the manner and to 
the extent permitted by applicable law.
  
     4.   NATURE OF STOCK OPTIONS.  
  
          The Plan is designed to qualify certain Options granted 
hereunder as "Incentive Stock Options" within the meaning of Section 422 
of the Code.  Such compliance shall not preclude the grant of Non- 
qualified Stock Options or other Incentive Awards.  Any Options granted 
or exchanged under this Plan, which do not meet the limitations required 
(including all Options granted to directors who are not full-time 
officers or employees of the Corporation or its subsidiaries) to qualify 
as Incentive Stock Options shall be deemed "non-qualified" for tax 
purposes.  The Committee shall have the authority to grant Non-qualified 
Stock Options to any eligible officer, employee or director.  
  
     5.   ELIGIBILITY.  
  
          5.1     Officers and Employees.  Full-time officers and 
Employees of the Corporation or its controlled subsidiaries, who perform 
services of special importance to the Corporation (or such subsidiaries) 
relative to its management, operation or development shall be eligible 
to receive Incentive Awards under the Plan.  A "full-time officer" shall 
be deemed to include a person providing services as an officer on behalf 
of the Corporation or any subsidiary.  The selection of recipients of 
Incentive Awards shall be within the sole and absolute discretion of the 
Committee.  
  
          5.2     Directors and Others.  Any director of the Corporation 
or its controlled subsidiaries shall be eligible to receive Incentive 
Awards under the Plan.  Options granted to directors who are not full-
time officers or employees of the Corporation cannot be granted as 
Incentive Stock Options for tax purposes.  The Committee is further 
authorized to grant Non-qualified Stock Options hereunder to such other 
persons as the Committee deems to be in the best interests of the 
Corporation.  Said Options shall be granted on the  specific terms set 
forth in the agreement relating thereto.  
  
          5.3     Termination of Eligibility.  If the Optionee ceases to 
be a director of or employed by the Corporation or a parent or 
subsidiary thereof, for any reason other than his death or termination 
for cause, any Option granted hereunder to such Optionee shall expire 
three months (12 months in the case of an  Optionee whose eligibility 
has ceased because of his disability) from the date of the occurrence 
giving rise to such termination of eligibility or upon the date it 
expires by its terms, whichever is earlier.  During such three-month 
period, the Option may be exercised in accordance with its terms, but 
only in respect of the number of such shares for which the right to 
exercise has accrued as of the date of such cessation of affiliation as 
a director or termination of employment, as the case may be.  The 
Committee shall decide whether an authorized leave of absence or absence 
for military or governmental service, or absence for any  other reason, 
shall constitute termination of eligibility for purposes of this Section 
5.3.  If an Optionee's affiliation with the Corporation is terminated 
"for cause," including willful breach of duty by an employee during the 
course of his employment or habitual neglect of his duties, his Option 
shall expire immediately, although the Committee may reinstate the 
Option, in its sole discretion, within 30 days of the date of 
termination and such terminated employee may exercise such reinstated 
Option within a period not to  exceed three months from such Optionee's 
termination of employment.  
  
          5.4     Death of Optionee.  If the Optionee shall die while 
eligible to participate in the Plan or within  three months after the 
termination of his eligibility and shall not have fully exercised the 
Option, the Option may be exercised (subject to the condition that no 
option shall be exercisable after its expiration and only to the extent 
that the Optionee's right to exercise such Option had accrued pursuant 
to Section 7.6  hereof at the time of his death and had not previously 
been exercised) at any time within 12 months after the Optionee's death 
by the executors or administrators of the Optionee or by any person or 
persons who shall have acquired the Option directly from the Optionee by 
bequest or inheritance.  
  
          5.5     Non-Assignability of Option Rights.  No Option shall 
be assignable or transferrable otherwise than by will or the laws of 
descent and distribution.  During the life of an Optionee, an Option 
shall be  exercisable only by him.  
  
     6.   SHARES OF COMMON STOCK SUBJECT TO PLAN.  
  
          6.1     Identification of Stock.  The aggregate number of 
shares of Common Stock that may be issued or transferred or exercised 
pursuant to Incentive Awards under the Plan shall not exceed 400,000 
shares of the Corporation's authorized but unissued or acquired or 
reacquired Common Stock, no par value (herein  the "Stock") (subject to 
adjustment as provided in Section 7.7).  If any Incentive Award granted 
hereunder shall expire or terminate for any reason without having been 
exercised in full, the unpurchased shares subject thereto shall again be 
available for purposes of this Plan.  Provided, however, shares as to 
which an Option has been surrendered in connection with the exercise of 
a related Stock Appreciation Right will not again be available for the 
grant of any further Incentive Awards.  
  
          6.2     Limitation on Amount of Stock Subject to Incentive 
Stock Options.  For Options granted  under this Plan, to the extent that 
the aggregate fair market value (determined as of the date an option is 
granted) of the Stock with respect to which Options are exercisable for 
the first time by any employee during any calendar year under the Plan 
(and any other plans maintained by the Corporation, its parent or 
subsidiaries) exceeds $100,000, such Options shall be Non-qualified 
Stock Options.  
  
     7.   TERMS AND CONDITIONS OF OPTIONS.  
  
          Any Option (or other Incentive Awards) granted pursuant to the 
Plan shall be evidenced by an  agreement in such form as the Committee 
shall from time to time determine, which agreement shall  comply with 
and be subject to the following, among other, terms and conditions:  
  
          7.1     Number of Shares.  Each Option shall state the number 
of shares to which it pertains.  
  
          7.2     Option Exercise Price.  Each Option shall state the 
purchase price upon exercise thereof.  
  
              7.2.1  Options Granted to More than 10% Shareholders.  The 
exercise purchase price for options granted to persons eligible to 
receive Options under this Plan who own more than 10% of the voting 
power or value of all classes of the Corporation's stock or of any 
parent or subsidiary corporation ("Control Person[s]") shall be not less 
than 110% of the Fair Market Value of the Stock subject to the Option on 
the date of granting the Option; provided, however, that this Section 
7.2.1 shall not apply to any Non-Qualified Stock Options granted under 
the Plan.  
  
               7.2.2  Options Granted to Others.  The exercise purchase 
price for Options granted to persons other than a Control Person shall 
be not less than the Fair Market Value of the shares of Stock on the 
date of granting the Option; provided that in the event options are 
issued in exchange for options of an acquired company in a merger or 
consolidation, the options shall be exchanged on a like basis as that 
company's stock is exchanged for the Corporation's Common Stock.  
  
          7.3     Method of Exercise.  An option shall be exercised by 
written notice to the Corporation stating the number of shares with 
respect to which the Option is being exercised and designating a time 
for the delivery thereof, which term shall be at least twenty (20) days 
after the giving of such notice unless an earlier date shall have been 
mutually agreed upon.  At the time specified in the notice, the 
Corporation shall deliver to the Optionee at the principal office of the 
Corporation, or such other appropriate place as may be determined by the 
Committee, a certificate or certificates for such shares of previously 
authorized but unissued shares or acquired or reacquired shares of Stock 
as the Corporation may elect.  Notwithstanding the foregoing, the 
Corporation may postpone delivery of any certificate or certificates 
after notice of exercise for such reasonable period as may be required 
to comply with any applicable listing requirements of any national or 
other securities exchange or to reasonably cause the issuance of said 
certificate(s).  In the event an Option shall be exercisable by any 
person other than the Optionee, the required notice under this section 
shall be accompanied by appropriate proof of the right of such person to 
exercise the Option.  
  
          7.4     Medium and Time of Payment.  The exercise price shall 
be payable in full upon the exercise of the Option by certified or bank 
cashier's check, or, if specifically authorized in the option agreement, 
by the delivery of certificates evidencing shares of Common Stock of the 
Corporation having a Fair Market Value (as defined herein and subject to 
the approval of the Committee) equivalent to the full (or partial, as 
the case may be) purchase price for the shares to be acquired on 
exercise of the Option.  Any shares so assigned and delivered to the 
Corporation in full or partial payment of the exercise purchase price 
will be valued at their Fair Market Value on the exercise date.  No 
fractional shares will be issued pursuant to the exercise of Incentive 
or Non-qualified Stock Option nor will any cash payment be made in lieu 
of fractional shares.  No commission may be paid by the Company to any 
broker on the sale of shares of Stock pursuant to the exercise of the 
Option.  
  
          7.5     Term of Option.  
  
               7.5.1  Options to Control Persons.  The term of an 
Incentive Stock Option granted to Control Persons shall be determined by 
the Committee at the time of grant, but shall not exceed five (5) years 
from the day of the grant.  In n o event shall any Option be exercisable 
after the expiration of its term.  
               7.5.2  Options to Others.  The term of any Option other 
than an Incentive Stock Option granted to a Control Person shall be 
determined by the Committee at the time of 
grant, but shall not exceed ten (10) years from the date of grant.  In 
no event shall an Option be exercisable after the expiration of its 
term.   
          7.6     Vesting and Exercise of Option.  Each Option shall 
become exercisable and the total number of shares subject thereto shall 
be purchasable in such installments, which need not be equal, as the 
Committee shall determine; provided, however, if the holder of an Option 
shall not in any given installment period purchase all of the shares of 
Stock which such holder is entitled to purchase in such installment 
period, such holder's right to purchase any shares of Stock not 
purchased in such installment period shall continue until the expiration 
or sooner termination of such holder's Option.  The Committee may, at 
any time after grant of the Option and from time to time, increase the 
number of shares purchasable in any installment subject to the total 
number of shares subject to the Option.  No Option or installment 
thereof shall be exercisable except in respect of whole shares, and 
fractional share interests shall be disregarded.  Not less than twenty 
(20) shares may be purchased at one time unless the number purchased is 
the total number at the time available for purchase under the Option.  
  
          7.7     Adjustments Upon Changes In Capitalization.  Subject 
to any required action by the shareholders, the number of shares of 
Stock covered by each outstanding Option, and the price per share 
thereof in each such Option, shall be proportionately adjusted for any 
increase or decrease in the number of issued shares of Stock of the 
Corporation resulting from a subdivision or consolidation of shares or 
the payment of a stock dividend (but only on the Stock) or any other 
increase or decrease in the number of such shares effected without 
receipt of consideration by the Corporation or for per share 
consideration less than the option price of such Option.  Any fractional 
share that would otherwise result from an adjustment pursuant to this 
Section 7.7 shall be rounded downward to the next full number of shares 
without other compensation or consideration to the holder of such 
Option.   To the extent that the foregoing adjustments shall be made by 
the Committee, whose determination in that respect shall be final, 
binding and conclusive.  
  
          7.8     Reorganization.  Subject to any required action by the 
shareholders, if the Corporation shall be the surviving corporation in 
any merger or consolidation, each outstanding Option shall pertain to 
and apply to the securities to which a holder of the number of shares of 
Stock subject to the Option would have been entitled.  A dissolution or 
liquidation of the Corporation or a merger, acquisition, consolidation 
or other reorganization in which the Corporation is not the surviving 
corporation, shall cause each outstanding Option to terminate; provided 
that each Optionee shall, in such event, have the right immediately 
prior to such dissolution or liquidation, or merger, consolidation or 
reorganization in which the Corporation is not the surviving 
corporation, to exercise his Option in whole or in part without regard 
to the installment provisions of Section 7.6 of the Plan, provided that 
the Option is otherwise exercisable in accordance with the terms set 
forth herein.  
  
               The grant of an Option pursuant to the Plan shall not 
affect in any way the right or power of the Corporation to make 
adjustments, reclassifications, reorganizations or changes of its 
capital or business structure or to merge or to consolidate or to 
dissolve, liquidate or sell, or transfer all or any part of its business 
or assets.  
  
          7.9     Rights as a Shareholder.  An Optionee or a transferee 
of an Option (as expressly permitted hereunder) shall have no rights as 
a shareholder with respect to any shares underlying his Option until the  
date of the issuance to him of a certificate for such shares.  No 
adjustment shall be made for dividends (ordinary or extraordinary, 
whether in cash, securities or other property) or distributions or other 
rights for which the record date is prior to the date such stock 
certificate is issued, except as provided in Section 7.7 hereof.  
  
          7.10     Modification, Extension and Renewal of Options. 
Subject to the terms and conditions and within the limitations of the 
Plan, the Committee may modify, extend or renew outstanding options 
granted under the Plan, or accept the surrender of outstanding Options 
(to the Extent not heretofore exercised) and authorize the granting of 
new options in substitution therefor (to the extent not theretofore 
exercised).  
  
          7.11     Other Provisions.  The Option or other Incentive 
Award agreements authorized under the Plan shall contain such other 
provisions, including without limitation, restrictions upon the exercise 
of such Incentive Awards, as the Committee shall deem advisable.  
  
     8.   CASH BONUS AWARD  
  
          At the time an Optionee exercises an Incentive Stock Option or 
Non-qualified Stock Option or sells shares of Common Stock received upon 
the exercise of an Incentive Stock Option or Non-qualified Stock Option 
or any other Incentive Stock Option or Non-qualified Stock Option 
granted by the Corporation before the effective date of this Plan, the 
Committee may grant a Cash Bonus Award in such amount as the Committee 
may determine.  The Committee may make such a determination at the time 
of grant or exercise or at the time such shares are sold.  The Cash 
Bonus Award may be subject to any condition imposed by the Committee, 
including a reservation of the right to revoke a Cash Bonus Award at any 
time before it is paid.  
  
     9.   RESTRICTED STOCK.  
  
          The Committee may approve the grant of Restricted Stock to an 
Employee, subject to the following terms and conditions:  
  
          (a)     The date of grant will be the date the Committee takes 
the necessary action to approve the grant; provided, however, that if 
the minutes or appropriate resolutions of the Committee provide that a 
Restricted Stock grant is to be made as of a date in the future, the 
date of grant will be such future date. 
  
          (b)     All shares of Restricted Stock sold or granted 
pursuant to the Plan (including any shares of Restricted Stock received 
by the holder as a result of stock dividends, stock splits or any other 
forms of capitalization) may be made subject to such terms and 
conditions as the Committee may in its sole discretion deem appropriate 
(the "Restrictions"), including, but not limited to, the following:  
  
               (i)     The shares may not be sold, transferred, or 
otherwise alienated or hypothecated until the Restrictions are removed 
or expire.  
  
              (ii)     The Committee may require the Holder to enter 
into an escrow agreement providing that the certificates representing 
Restricted Stock sold or granted pursuant to the Plan will remain in the 
physical custody of an escrow holder until all Restrictions are removed 
or expire.  
                 
             (iii)     Each certificate representing Restricted Stock 
sold or granted pursuant to the Plan will bear a legend making 
appropriate reference to the Restrictions imposed on the Restricted 
Stock.  
  
              (iv)     The Committee may impose Restrictions designed to 
facilitate exemption from or compliance with the Securities Act of 1933, 
as amended, and/or the Securities Exchange Act of 1934, as amended, with 
requirements of any stock exchange upon which such shares or shares of 
the same class are then listed and with any blue sky or other securities 
laws applicable to such shares.  
  
          (c)     The Restrictions imposed under subparagraph (b) above 
upon Restricted Stock will lapse in accordance with a schedule or other 
conditions as determined by the Committee.  
  
          (d)     Subject to the provisions of subparagraph (b) above 
and subparagraph (e) below, the holder will have all rights of a 
shareholder with respect to the Restricted Stock granted or sold, 
including the right to vote the shares and receive all dividends and 
other distributions paid or made with respect thereto.  
  
          (e)     In the event a holder of Restricted Stock ceases to be 
an Employee, all such holder's Restricted Stock subject to restrictions 
at the time his or her employment terminates will be returned to or 
repurchased  by the Corporation at the original price at which such 
Restricted Stock had been purchased unless the  Committee determines 
otherwise.  
  
     10.  STOCK APPRECIATION RIGHTS.  
  
          Stock Appreciation Rights may be granted, with the express 
approval of the Board of Directors of the Corporation, to Employees in 
connection with the granting of an Option under the Plan.  Such Stock 
Appreciation Rights, if granted, would authorize an Employee to 
surrender an Option and receive a payment based on the excess of the 
fair market value of the Stock to which the Option relates over the 
option price.  The terms and conditions of any such Stock Appreciation 
Rights which will be set forth in the option agreement relating thereto, 
shall include the following (as well as any additional terms provided by 
the Committee):  
  
          (a)     The date of grant will be the date the Committee takes 
the necessary action to approve the grant; provided, however, that if 
the minutes or appropriate resolutions of the Committee (or Board of 
Directors) provide that a Stock Appreciation Right is to be granted as 
of a date in the future, the date of grant will be such future date.  
  
          (b)     A Stock Appreciation Right may be granted in 
connection with an Incentive Stock Option or a Non-qualified Stock 
Option, either at the time of grant or at any time thereafter during the 
term of the Option.    
  
          (c)     A Stock Appreciation Right will entitle the holder of 
the related Option upon exercise of the Stock Appreciation Right, to 
surrender such Option, or any portion thereof to the extent of the 
number of shares with respect to which such Stock Appreciation Right is 
exercised, and to receive payment of an amount computed pursuant to 
subsection (e) hereof.  Such Option will, to the extent surrendered, 
then cease to be exercisable.  
  
          (d)     A Stock Appreciation Right granted hereunder will be 
exercisable at such time or times, and only to the extent, that a 
related Option is exercisable, and will not be transferable except to 
the extent that such related Option may be transferable.  
Notwithstanding anything to the contrary herein, no Stock Appreciation 
Right related to an Incentive Stock Option may be exercised when the 
purchase price of a share of Common Stock specified in the related 
Incentive Stock Option is greater than the fair market value of such 
share.  
  
          (e)     Upon the exercise of the Stock Appreciation Right, the 
holder will be entitled to receive payment of an amount determined by 
multiplying (i) the difference obtained by subtracting (a) the exercise 
price of a share of Common Stock specified in the related Incentive 
Stock Option or Non-qualified Stock Option from (b) the Fair Market 
Value of a share of Common Stock on the date of exercise of such Stock 
Appreciation Right, times (ii) the number of shares as to which such 
Stock Appreciation Right will  have been exercised.  Upon exercise of 
such Stock Appreciation Rights, and to the extent thereof, the related 
Incentive Stock Option or Non-qualified Stock Option will cease to be 
exercisable.
  
          (f)     Payment of the amount determined under subsection (e) 
above may be made solely in whole shares of Common Stock valued at their 
Fair Market Value on the date of exercise of the Stock Appreciation 
Right or alternatively, in the sole discretion of the Committee, solely 
cash or a combination of cash and shares as the Committee deems 
advisable.  If the Committee decides to make full payment in shares of 
Common Stock, and the amount payable results in a fractional share, 
payments for such fractional shares shall be made in cash. 
  
          (g)     The Committee may approve the grant of Stock 
Appreciation Rights unrelated to Options to eligible persons, subject to 
the terms and conditions determined by the Board of Directors.  
  
     11.  AMENDMENT OF THE PLAN.  
  
          The Board of Directors of the Corporation may, insofar as 
permitted by law, from time to time, with respect to any shares at that 
time not subject to Options, suspend or discontinue the Plan or revise 
or amend it in any respect whatsoever, subject to approval of the 
shareholders of the Corporation as may be required.  The following 
amendments or modifications may be adopted only with the prior vote of 
the holders of the majority of the Corporation's outstanding Common 
Stock:  
  
          (a)     Increase the maximum number of shares which may be 
obtained pursuant to Options granted under the Plan, either in the 
aggregate or by an individual; 
  
          (b)     Change the minimum option price;  
  
          (c)     Increase the maximum term of Options provided for 
herein;  
  
          (d)     Decrease, directly or indirectly (by cancellation and 
restriction of Options or otherwise), the exercise price applicable to 
any Option granted under the Plan;  
  
          (e)     Permit the granting of Options to any one other than 
persons eligible under the terms of the Plan; or  
  
          (f)     Materially increase the benefits accruing to 
participants.  
  
     12.  APPLICATION OF FUNDS.  
  
          The proceeds received by the Corporation from the sale of 
Stock pursuant to Options may be used for general corporate and business 
purposes.  
  
     13.  NO OBLIGATION TO EXERCISE OPTION.  
  
          The granting of an Option shall impose no obligation upon the 
Optionee to exercise such option.  
  
     14.  APPROVAL OF SHAREHOLDERS.  
  
          The Plan must be approved by the holders of a majority of the 
outstanding shares of Common Stock of the Corporation no later than 12 
months after it is adopted by the Board of Directors of the Corporation.  
Immediately upon obtaining such approval, the Plan shall be 
appropriately endorsed by duly authorized  officers of the Corporation.  
No Option or other Incentive Award granted under the Plan may be 
exercised until the shareholders of the Corporation have approved the 
Plan.  
  
     15.  SECURITIES LAWS COMPLIANCE.  
  
          Notwithstanding anything contained herein, the Corporation 
shall not be obligated to grant any Option under this Plan or to sell or 
issue any share pursuant to any Option agreement executed pursuant to 
the Plan unless such grant of an Option or sale of Stock upon exercise 
of an Option is at such time effectively registered or exempt from 
registration under the Securities Act of 1933, as amended, and is 
qualified or exempt from qualification under the California Corporate 
Securities Law of 1968.  
  
     16.  TERM OF PLAN.  
  
          Unless previously terminated by the Board of Directors, this 
Plan shall be effective on September 10, 1994, and shall terminate at 
the close of business on September 10, 2004, and no Incentive Awards 
shall be granted under it thereafter.  Termination of the Plan shall not 
affect any Option or other Incentive Award theretofore granted.  
  
                              SDNB FINANCIAL CORP., a California  
                              corporation  
  
  
                              By:/s/Murray L. Galinson  
                              Murray L. Galinson, President  
  
  
                              By:/s/Howard W. Brotman  
                              Howard W. Brotman, Secretary 



EXHIBIT "13" 
 
 
 
ANNUAL REPORT TO SHAREHOLDERS 
 
<PAGE> 
SDNB Financial Corp 
1994 Annual Report 
(This page also include a graphic of the Company's logo and a photograph 
of the San Diego National Bank Building.) 
<PAGE> 
SDNB Financial Corp is the holding company for San Diego National Bank 
and San Diego National Bank Building Joint Venture.  San Diego National 
Bank was established in 1981 to provide San Diego business with an 
independent, community bank delivering superb service and competitive 
consumer and commercial financial products.  Our continuing goal is to 
maintain the position as a leading community bank in San Diego County.  
We serve our clients in a profitable and ethical manner while helping to 
improve the quality of life in our community, America's Finest City. 
 
FINANCIAL HIGHLIGHTS 
 
                               1990     1991     1992     1993     1994 
For the Year, In Thousands 
 
Total interest income       $17,213  $15,116  $12,334  $11,930  $11,818 
Net interest income           8,912    8,468    8,321    8,571    8,912 
Securities gains, net             0       80       25        0        0 
Provision for loan losses       635    1,270    1,320    2,950    1,850 
Netincome (loss)                740     (511)  (2,211)  (2,562)    (159) 
 
At Year End, In Thousands 
 
Assets                     $177,704 $205,232 $194,689 $170,693 $173,185 
Deposits                    144,556  154,979  164,739  138,150  138,276 
Loans, net                  123,445  119,817  130 010  108,511   94,910 
Investment securities        25,856   15,006   17,943   30 227   27 231 
Long term obligations        11,038   10 881   10,630   10,379   10,158 
Shareholders' equity         14,815   14,261   12 050    9,488    8,969 
 
Per Share, Retroactively Adjusted for Stock Dividends 
 
Net income (loss)            $ 0.46   $(0.33)  $(1.44)  $(1.67)  $(0.10) 
Cash Dividends paid            0.22     0.08     0.00     0.00     0.00 
Shareholders' equity           9.71     9.27     7.83     6.17     5.83 
 
<PAGE> 
The recessionary grip on the San Diego economy began to show signs of 
easing in 1994. Reflecting positive momentum in the local business 
sector, SDNB Financial Corp made tremendous gains moving toward 
profitability. The loss for the Company was $159,000 in 1994 compared to 
a loss of $2,562,000 in 1993. Profits for San Diego National Bank were 
$382,000 in 1994 compared to a loss of $1,870,000 in 1993. Through-out 
the year, the Company continued to set the standard for community banks. 
Investing heavily in the well-being of the business and civic 
communities, San Diego National Bank, one of San Diego's remaining 
locally-owned financial institutions, dedicated itself to meeting the 
challenges of securing a healthier economic environment. Whether it was 
working with Mayor Susan Golding and the Greater San Diego Chamber of 
Commerce to make the city more receptive to small businesses, or feeding 
the hungry at the Rescue Mission, San Diego National Bank was there, 
making our community a better place to work and live.  
Looking to the future, the Company also invested in current 
opportunities for growth and expansion that abound for a well-
capitalized, independent bank holding company with a planned capital 
infusion of $6 million. An agreement with two limited partnerships 
managed by WHR Management Corp., a New York-based investment firm, to 
invest $2.2 million in conjunction with a proposed $3 million rights 
offering to existing shareholders, is slowly working its way through the 
process of regulatory approval. Upon the successful completion of the 
offering to shareholders, WHR will add an additional investment of up to 
$1.1 million. 
A solid economic foundation requires continual stimulation of new jobs 
and businesses. San Diego National Bank has been an active partner and 
resource to many innovative projects designed to fuel financial growth 
and new business start-up. Among these are the Banker's Small Business 
Community Development Corp. of San Diego County, offering lending 
assistance to minority, women-owned and other qualified small 
businesses; Accion International Foundation, a non-profit economic 
development organization, targeted to low-income families trying to 
break the cycle of poverty through self-employment; Special Small 
Business Investment Corp., and the California Southern Small Business 
Development Corp.  
San Diego National Bank representatives serve on the loan committee for 
the "EMTEK Fund", providing seed capital for emerging technology 
companies, and the Rehabilitation Loan Committee of the San Diego 
Housing Commission. Bank representatives are active with Lender's 
Community Reinvestment Association and other economic development 
programs. 
(This page also has a halftone graphic of the logo "sdnb") 
<PAGE> 
 
(Photograph described by the caption below) SDNB supports many companies 
and organizations that are involved in tourism. It is one of the key 
ingredients in San Diego's economy. 
 
(Photograph described by the caption below) 
SDNB Action Squad volunteers lent their hands to United Way's "Hands on 
San Diego" project. Here, Denyce Hubbard is painting at one of the local 
youth hostels. 
 
(Photograph described by the caption below) 
Our commitment to small business is demonstrated by John McNulty's 
involvement in the Bankers Small Business Community Development 
Corporation (BSB/CDC). It provides financing to minority and women-owned 
businesses. 
 
(Photograph described by the caption below) 
Cultural organizations such as the San Diego Symphony are important to 
any major city. We, at SDNB, do our part to support their activities. 
 
(Photograph described by the caption below) 
Our sponsorship of the "Women Who Mean Business" awards was one example 
of our commitment to the large number of women who own or operate 
successful businesses. Murray Galinson is seen here giving an award to 
one of the event's honorees. 
 
(This page also has a halftone graphic of the word "community") 
 
<PAGE> 
(Photograph described by the caption below) 
Many of our staff volunteer each month to serve seniors lunch at the 
Senior Community Center of San Diego. Debbie Keeney states it has been a 
very rewarding experience. 
 
(Photograph described by the caption below) 
Murray Galinson is pictured here with Eddy Rose Riley, the winner of our 
holiday card contest. Eddy Rose attends El Toyon Elementary School in 
National City, SDNB's "adopted" school. 
 
(Photograph described by the caption below) 
Our involvement with the Youth Enterprise Zone (YEZ) enables us to share 
our business expertise with high school students who desire to become 
entrepreneurs. 
 
(Photograph described by the caption below) 
The staff has raised several hundreds of dollars for charities by paying 
to dress casual. Recipients of these funds include the American Cancer 
Society, March of Dimes, Muscular Dystrophy and San Diego Youth & 
Community Services. 
 
(Photograph described by the caption below) 
SDNB Board member, Midge Costanza, exhibits her artistic talents to 
Wyland, the famous ocean artist. The painting of the wall by Wyland 
illustrates our commitment to our environment. 
 
(Photograph described by the caption below) 
The Wellness Community, San Diego holds a "duck race" at the Del Mar 
Fair each year. The proceeds benefit cancer patients and their families. 
Kristy Gregg is one of many of the SDNB staff that volunteers time at 
the event. 
<PAGE> 
(Photograph of Charles I. Feurzeig, Chairman of the Board and Murray L. 
Galinson, President and Chief Executive Officer) 
 
In response to surveys assessing the needs of small to mid-sized 
business owners and professionals, San Diego National Bank initiated 
trust, investment and custodial services through Danielson Trust Company 
and leasing services through Heritage Leasing Capital.  
Corporate downsizing and sale of local businesses to institutions 
headquartered outside of San Diego created a void in the charitable and 
institutional giving levels. San Diego National Bank employees extended 
themselves with personal time and monetary contributions to help fill 
the need. Monthly "casual dress days" for employees who donated to 
specific charities raised thousands of dollars throughout the year.  
SDNB invested in education by contributing expertise and support to 
educational institutions such as California Western Law School, San 
Diego State University, University of California, San Diego and our 
adopted elementary school, El Toyon, in National City. Health was a 
major focus for the year. The bank hosted a seminar on health care 
reform and its implication for employers and industry professionals. We 
sponsored events and raised money for Sharp Rehabilitation Center, the 
Wellness Community, San Diego Hospice, Mercy Hospital and the UCSD 
Medical Center.  
The list of organizations to which San Diego National Bank employees and 
board members contribute encompass arts and cultural institutions like 
the Museum of Photographic Arts, the Symphony and the Opera. Service and 
volunteer organizations like Big Brothers, United Way, American Red 
Cross, Junior League, The City Club, Rachel's House, Episcopal Community 
Services and many others benefited from SDNB's policy of giving back to 
the community and corporate stewardship. 
With three women directors on the board, the Company is serious about 
women-owned businesses. A goal of recognizing and supplementing the 
financial needs of this significant entrepreneurial sector was enhanced 
through involvement in many activities. The painting by internationally 
famous oceans' artist Wyland on the SDNB Building north wall blossomed 
into a week-long community celebration of the California gray whale, 
attracting thousands. Now a landmark, this example of public art serves 
as a distinguishing symbol of our bank, as well as providing visual 
testimony to the spirit San Diego National Bank invests in its 
community.  
We are proud of our record of achievement and contribution, and the 
employees, board members, investors and customers who believe in 
community banking and commitment.  
 
 
 
/s/Charles I. Feurzeig 
CHARLES I. FEURZEIG 
CHAIRMAN OF THE BOARD  
 
 
 
/s/Murray L. Galinson 
MURRAY L. GALINSON 
PRESIDENT AND CHIEF EXECUTIVE OFFICER  
 
(This page also has a halftone graphic of the word "leadership") 
 
<PAGE> 
MANAGEMENT'S DISCUSSION AND ANALYSIS 
 
Overview 
The results of operations for 1994 reflect a continuation of the 
problems of a still depressed economy in which the Company operates. The 
Company recorded a loss for 1994 of $159,000 compared to losses of 
$2,562,000 and $2,211,000 in 1993 and 1992, respectively. Rising 
interest rates in 1994 have contributed substantially to the 
improvement. Also included in 1994 is the recovery of previously 
expensed legal fees (see "Other Non-Interest Income"). For the past 
several years, the Company and the Bank have been adversely affected by  
a number of factors emanating primarily from the condition of the 
economy in San Diego. These factors, which are more fully described 
herein, include: 
  a. The continued need for high loan loss provisions.    
  b. OREO losses and expenses from higher than normal levels of the OREO 
properties. 
  c. Reduced net interest margin between 1992 and 1993 as a result of 
declining interest rates. An improved 
net interest margin in 1994, however, as a result of a sharp increase in 
interest rates. 
  d. Reduction in the level of the loan portfolio resulting from 
continuing low loan demand. 
Additionally, the Company has incurred substantial expense in connection 
with legal fees and provision for additional costs from the Pioneer 
Mortgage litigation (see "Other Non-Interest Expenses"). 
While the Company reports a much reduced loss in 1994 than in the prior 
three years, there can be no assurances that the factors noted above, or 
other factors, will not continue to adversely impact the Company and the 
Bank. Discussion of the individual elements of the Company's operations 
is contained in subsequent sections of this report. 
 
Liquidity and Asset/Liability Management 
Monitoring of the Bank's interest rate sensitivity and liquidity is the 
responsibility of the Asset/Liability Management Committee (ALM), which 
reports directly to the Management Committee. It is Management's 
philosophy that ALM manage the Bank's balance sheet to provide the 
highest possible returns while maintaining an acceptable amount of 
interest-rate risk and adequate liquidity. 
By the nature of its commercial/wholesale focus, the Bank has moderate 
interest-rate risk exposure in a declining-rate environment. This 
phenomenon can be seen in the "Static Gap Summary" (Table 1). At 
December 31, 1994, approximately 75% of the Bank's earning assets adjust 
immediately to changes in interest rates. Within three months, this 
increases to 84% of earning assets. Consequently, the Bank utilizes 
deposit liabilities that also adjust relatively quickly. Within the same 
three-month period, approximately 95% of the Bank's interest-bearing 
liabilities (mostly deposits) adjust to current rates.  
The Bank's cumulative gap position at the three month repricing interval 
has remained relatively constant from December 31, 1993 to December 31, 
1994; however, the gap at the one day interval has narrowed by 37%. This 
shift is explained by two factors. First, the Bank was able to increase 
lower rate, immediately repricable deposits by $11.6 million during 
1994. Second, securities sold under repurchase agreements increased by 
$5.2 million in the one-day maturity time frame. Because of these 
increases and slowing loan demand, ALM was able to price "money desk" 
certificates of deposit unattractively, assuring that those funds 
already in the Bank would be withdrawn at maturity. Money desk funds 
reduced from a peak of over $14 million in 1993 to under $1 million at 
December 31, 1994, accounting for the bulk of the decrease in 
certificates of deposit. 
The Bank's liquidity needs are projected by comparing anticipated 
funding needs against current resources and anticipated deposit growth. 
Any current surplus of funds is invested to maximize income while 
maintaining safety and providing for future liquidity. During 1994, cash 
and cash equivalents increased $20.3 million. Federal funds sold 
increased by $17.7 million as a consequence of ALM's preference to keep 
investment maturities short in the rising interest rate environment of 
1994. Approximately $3 million was provided by operating activities, 
despite a small net loss on the consolidated statement of operations. 
The bulk of the increase in cash and cash equivalents, $14.2 million, 
was provided by investing activities. Of this amount, $11.5 million was 
due to a decrease in gross loans. Maturities of investment securities 
outpaced new purchases by $2.6 million during the year. An additional 
$3.1 million was provided by financing activities, mainly the increase 
in securities sold under repurchase agreements. Liquidity is provided on 
a daily basis by federal funds sold and on a longer-term basis by 
structuring the Bank's investment portfolio to provide a steady stream 
of maturing issues. Additionally, the Bank may raise additional funds 
from time to time through money desk operations or via the sale of loans 
to another institution. 
The Bank has never purchased high-yield securities or participated in 
highly-leveraged transactions. 
See "Capital Resources" for a discussion of other factors that could 
affect liquidity. 
 
 
 




<TABLE> 
<CAPTION> 
TABLE 1. STATIC GAP SUMMARY 
DECEMBER 31, 1994 
                                    Immediately                                  Non-rate 
                                     Adjustable     1 Day         3          6  Sensitive 
                                       Or 1 Day   Through   Through    Through   And Over 
(In thousands)                         Maturity  3 Months  6 Months  12 Months  12 Months     Total 
 
<S>                                     <C>       <C>         <C>        <C>      <C>       <C>
Loans (net)                              87,630     3,498     1,357        665      3,908    97,058 
Investment securities                       -       9,558     1,004      2,759     13,910    27,231 
Certificates of deposit in other banks      -         688       693        -          -       1,381 
Federal funds sold                       24,000       -         -          -          -      24,000 
 
    Total interest earning assets       111,630    13,744     3,054      3,424     17,818   149,670 
 
    Non-interest earning assets             -         -         -          -       12,954    12,954 
 
Total assets                            111,630    13,744     3,054      3,424     30,772   162,624 
 
Deposits: 
  Savings, NOW accounts and  
    money markets                        74,717       -         -          -          -      74,717 
  Time deposits                             -      12,908     3,220      1,533        239    17,900 
Total deposits                           74,717    12,908     3,220      1,533        239    92,617 
 
Securities sold under agreement  
  to repurchase                          12,285       -         -          -          -      12,285 
 
  Total interest bearing liabilities     87,002    12,908     3,220      1,533        239   104,902 
 
  Non-interest bearing liabilities          -         -         -          -       46,415    46,415 
 
  Shareholders' equity                      -         -         -          -       11,307    11,307 
 
Total liabilities and  
  shareholders' equity                   87,002    12,908     3,220      1,533     57,961   162,624 
 
Interest rate sensitivity gap            25,153       836      (166)     1,891    (27,714) 
Cumulative interest rate sensitivity gap 25,153    25,989    25,823     27,714        - 
</TABLE> 

Capital Resources 
Since its initial capitalization in 1981, the Company had relied 
primarily on internally generated income to fund its growth and provide 
depositor protection. In July 1994, the Company announced that it had 
signed a letter of intent whereby two limited partnerships managed by 
WHR Management Corp. ("WHR") would invest $4 million in the Company's 
common stock. Subsequent discussions with regulatory authorities have 
led to a reduction to $2.2 million in the amount of the initial 
investment by WHR in order to avoid WHR being considered a bank holding 
company. In conjunction with the investment by WHR, the Company plans a 
$3 million "rights offering" to existing shareholders. Upon completion 
of the rights offering, WHR will invest an additional $1.1 million, or 
such lesser amount so that after such investment WHR would hold an 
aggregate of 24.9% of the outstanding common stock of the Company, 
taking into account the shares issued in the rights offering. The 
transactions are subject to approval by regulatory authorities and by 
the Company's shareholders at the Annual Meeting of Shareholders 
scheduled for March 17, 1995.  The Company anticipates that the funds 
raised would be used to provide capital to the Bank to finance future 
expansion, including possible acquisitions, and to reduce the 
obligations of the San Diego National Bank Building Joint Venture 
("Joint Venture"). 
In a separate but related transaction, WHR purchased the existing first 
mortgage loan on the building and modified its terms (see "Subsidiary 
Data").  As disclosed in the notes to the consolidated financial 
statements, the Bank is temporarily precluded from paying dividends to 
the Company. As further disclosed, the Company merged SDNB Development 
Corp into itself effective July 1, 1993, thereby allowing cash flow from 
the Joint Venture to come directly to the Company. During 1994, the 
Joint Venture cash flow provided the Company with sufficient funds to 
meet its normal ongoing obligations but was not sufficient to allow the 
payment of cash dividends, which would also require approval of the 
Federal Reserve Bank of San Francisco under terms of an agreement dated 
November 20, 1992. There can be no assurance that the Joint Venture cash 
flow will continue to provide the Company with sufficient funds to meet 
ongoing obligations.  
 
Investment Securities 
As reflected in the consolidated financial statements and in the 
accompanying notes thereto, the investment portfolio of the Bank has 
been negatively impacted by the decline in the bond market caused by 
higher interest rates compounded by the impact on the market of the 
"structured" or derivative securities. Though the Bank held no bonds 
issued by Orange County, California, or any of its political 
subdivisions, the general market conditions have led to declines in 
value of securities both in the available for sale and held to maturity 
categories. Management believes, however, that there is sufficient 
liquidity and available sources of liquidity to allow all such notes 
(which are fully guaranteed by United States government 
instrumentalities as to principal) to mature and thus avoid realization 
of any material amount of the presently unrealized losses. 
 
Net Interest Income / Net Interest Margin 
Net interest income for 1994 was $8,912,000 compared to $8,571,000 for 
1993 and $8,321,000 for 1992, which represents increases of 4% and 3%, 
respectively. Net interest income is determined by the spread of 
earnings on assets over the cost of funds. The three-year history is 
shown in the following chart: 
                                         1994     1993     1992 
NET INTEREST SPREAD 
Yield on average earnings assets 
  (taxable equivalent)                   7.75%    7.60%    7.99% 
Cost of funds                            1.89%    2.11%    2.57% 
Net interest spread                      5.86%    5.49%    5.42% 
 
The Wall Street Prime interest rate rose from 6% at the beginning of 
1994 to 8.5% at the end of the year, averaging 7.14% for the year. The 
rate had remained at 6% during all of 1993 after averaging 6.25% in 
1992. In addition to interest rates, changes in the volumes of assets 
and liabilities also affect net interest income. The volume/rate 
variance analysis (Table 2) shows the change in net interest income that 
is attributable to changes in volume versus changes in rates. As 
reflected in Table 2, net interest spread is affected by several 
factors: 
  a) Since the vast majority of the Bank's loans (92% at December 31, 
1994), are at variable rates, the changes in the prime interest rate 
described above resulted in the decrease in interest earned based on 
rate between 1992 and 1993, and the sharp increase between 1993 and 
1994. 
  b) The reduction in average loan balances, which began in 1993, 
continued during 1994, resulting in a substantial decrease in interest 
earned based on volume. 
  c) The amount of time certificates has declined from $50 million at 
the 
end of 1992 to $18 million at December 31, 1994. This outflow was 
partially offset by increases in money market accounts on which the Bank 
pays a lower rate of interest. The decline in time certificates is 
attributable to two major factors: 
  1. The reduction in "money desk" certificates is described previously 
(see "Liquidity and Asset/Liability Management"). 
  2. Continuing depositors have apparently chosen to shift to the more 
flexible money market accounts as the interest rate differential between 
those accounts and time certificates diminished. 
 


<TABLE> 
<CAPTION> 
TABLE 2. VOLUME/RATE VARIANCE ANALYSIS         
 
                                          1994 compared to 1993        1993 compared to 1992       1992 compared to 
1991 
                                         Volume    Rate     Total     Volume    Rate     Total    Volume    Rate     Total 
<S>                                       <C>       <C>     <C>          <C>     <C>       <C>      <C>    <C>       <C> 
INCREASE (DECREASE) IN INTEREST ON EARNING ASSETS: 
Loans 
  Commercial loans                        (1,320)    316    (1,004)     (466)      36      (430)     783   (1,518)     (735) 
  Real estate loans                         (275)    452       177       258     (269)      (11)    (717)    (549)   (1,266) 
  Installment loans                          (25)    (52)      (77)      (51)      71        20       59     (125)      (66) 
    Total loans                           (1,620)    716      (904)     (259)    (162)     (421)     125   (2,192)   (2,067) 
 
Investment securities 
  U.S. Treasury securities                    18      18        36        (5)     (58)      (63)      61      (46)       15 
  Securities of government agencies          312      67       379       376      (82)      294     (313)    (179)     (492) 
  State and political obligations            130    (139)       (9)      (25)      (5)      (30)    (124)     (10)     (134) 
  Other securities                           (13)     (3)      (16)      (65)      19       (46)     (31)     (43)      (74) 
    Total investment securities              447     (57)      390       281     (126)      155     (407)    (278)     (685) 
 
Certificates of deposit in other banks        (1)     (3)       (4)      (78)     (27)     (105)       5      (44)      (39) 
Federal funds sold                           172     196       368        19      (63)      (44)     175     (212)      (37) 
 
    Total interest income change          (1,002)    852      (150)      (37)    (378)     (415)    (102)  (2,726)   (2,828) 
 
INCREASE (DECREASE) IN INTEREST PAID ON LIABILITIES: 
Interest on deposits 
  Savings, NOW accounts, and money markets   158      90       248      (194)    (279)     (473)     177   (1,407)   (1,230) 
  Other domestic time deposits              (794)   (103)     (897)       76     (326)     (250)    (285)  (1,019)   (1,304) 
    Total interest on deposits              (636)    (13)     (649)     (118)    (605)     (723)    (108)  (2,426)   (2,534) 
 
Securities sold under agreement to repurchase 
  and federal funds purchased                171      11       182       101      (60)       41      (16)     (85)     (101) 
Short-term debt                                5      30        35        29      (10)       19        0      (44)      (44) 
Long-term debt                               (15)    (37)      (52)      (20)    (140)     (160)     (20)    (216)     (236) 
 
  Total interest expense change             (475)     (9)     (484)       (8)    (815)     (823)    (144)  (2,771)   (2,915) 
 
  Net change in net interest income         (527)    861       334       (29)     437       408       42       45        87 
<FN> 
Note: Change in interest income or expense can be attributed to (a) changes in volume (change in volume 
times old rate), (b) changes in rates (change in rate times old volume),and (c) changes in rate/volume 
(change in rate times the change in volume).  The rate/volume variances are allocated proportionally 
between the rate and the volume variances based on their absolute values. 
</FN> 
</TABLE> 


<PAGE> 
Loans and Allowance and Provision for Loan Losses 
Management employs a "migration analysis method" to establish the 
required amount of loan loss allowance. This process tracks realized 
loan losses back through the prior two years to estimate loss exposure 
on the classified and unclassified loan portfolios.  Additionally, loss 
experience is tracked in pools of loans with similar characteristics to 
estimate the loss exposure unique to various loan types. The measured 
loss exposure is then applied to the current loan portfolio and further 
adjusted for "qualitative factors" such as: 
    Changes in the trends of the volume and severity of past due and 
classified loans; and trends in the volume   of non-accrual loans, 
troubled debt restructurings and other loan modifications; 
    Changes in the nature and volume of the portfolio;
    Changes in the experience, ability, and depth of lending management 
and staff; 
    Changes in lending policies and procedures, including underwriting 
standards and collections, charge-offs and recovery practices; 
    Changes in national and local economic and business conditions and 
developments, including the condition of various market segments; 
    The existence and effect of any concentrations of credit, and 
changes in the level of such concentrations; 
    Changes in the quality of the loan review system and the degree of 
oversight by the Board of Directors; and 
    The effect of external factors such as competition and legal and 
regulatory requirements on the level of estimated credit losses in the 
current portfolio. 
This method of establishing loan loss reserves complies with the 
policies of the Office of the Comptroller of the Currency as reflected 
in Banking Circular 201, revised, dated February 20, 1992, and in 
Banking Bulletin 93-60, dated December 21, 1993. The Company began 
testing this new method during 1992 and comparing its results to results 
reached by the previously existing procedures employed by the Company. 
The test proved that the two methods were comparable, and the Company 
adopted the new migration analysis method during 1993. 
Evaluation and classification of problem loans is an ongoing process 
involving grading by loan officers, evaluation by the credit 
administration department of the Bank, and a review on a regular basis 
by an independent loan review firm. Additionally, in response to the 
problems in the economy and increases in the level of classified loans, 
in 1993 the Bank established a Special Assets Department to deal solely 
with problem loans including identification, modification where 
appropriate, and early recognition of loss potential. As is reflected in 
the following chart, the introduction of the Special Assets Department 
has resulted in improved early recognition of problem loans and 
opportunity to restructure them, thereby increasing the amount of loans 
reported as nonperforming (both those that are current in payment and 
those that are not current), but improving the collection record on such 
loans. The migration analysis adequately recognizes the loss potential 
included in those credits. 
 
LOANS REPORTED AS NONPERFORMING 
AT DECEMBER 31,  
 
(in thousands)                           1994     1993     1992 
 
CURRENT AND NONCURRENT 
Non-accrual loans                       6,046    5,343    1,918 
Restructured loans (still accruing)     2,316    3,162        0 
Loans 90 days past due                     20      481      248 
 
                                        8,382    8,986    2,166 
Other real estate owned                   268    1,050    2,091 
 
  Total                                 8,650   10,036    4,257 
 
 
                                         1994     1993     1992 
 
NONCURRENT 
Non-accrual loans                       1,276    3,373    1,223 
Restructured loans (still accruing)         0        0        0 
Loans 90 days past due                     20      481      248 
 
                                        1,296    3,854    1,471 
Other real estate owned                   268    1,050    2,091 
 
  Total                                 1,564    4,904    3,562 
 
Loans reported as nonperforming but  
which are current, as a percentage of 
total loans reported as nonperforming      82%      51%      51% 
 
Accordingly, the Company believes its method for establishing the loan 
loss allowance is sound. But no method, however valid, can consistently 
predict future events with complete accuracy. In recent years, several 
factors used by the Bank to establish loan loss allowances have been 
subject to considerable volatility, and this in turn has affected the 
volatility of nonperforming loans, charge-offs, and the coverage ratio. 
In addition, the Bank's method of reporting, particularly its 
conservative listing of loans as nonperforming, is not always an 
accurate indicator of actual future losses for several reasons. These 
issues are explained in greater detail below. 
The economy in San Diego suffered a sharp downturn in recent years, 
particularly in the real estate market. The Bank is a community bank 
with a relatively small loan portfolio comprised of mostly 
commercial/real estate loans that tend to be individually larger in 
amount than loans made by retail banks. As a result of these and other 
factors, the Bank can experience large swings in nonperforming loans, 
charge-offs, and the coverage ratio when one or a few loans are 
transferred from one category to another. These factors are not reasons 
for changing a valid method of determining loan loss allowances and are 
not always accurate predictors of losses, but they do have short-term 
effects on those allowances and related reported figures. 
Significant components of the loan loss charge-offs in 1994 ($1.2 
million of a total of $2.4 million) and in 1993 ($660,000 of a total of 
$2.7 million) were attributable in each year to a single loan which 
became a problem loan late in the year. In both cases, the Bank 
responded with a partial charge-off, consistent with its conservative 
reporting of problem loans. The changing levels of nonperforming loans 
from December 31, 1992 to December 31, 1993, also provide an excellent 
example of the volatility of non-performing loans. During 1993, a single 
large real estate loan was transferred into the nonperforming category 
as a result of financial problems experienced by the borrower directly 
on account of the troubled real estate market in San Diego; that loan 
accounted for $2.5 million of the total increase of $5.8 million in 
nonperforming loans for the period but the loan was completely collected 
by the end of 1994. Another $4.4 million of the increase was due to 
conservative reporting as the result of the establishment of the Special 
Assets Department and the early recognition of potentially problem 
loans: restructured but accruing loans increased by $3.1 million (from 
zero) and non-accrual but current loans increased by $1.3 million (from 
$700,000). 
Similar factors explain the decrease in nonperforming loans in 1992 
compared to 1991 by $5.4 million, from $9.6 million to $4.2 million. 
Approximately 89% of this decrease is attributable to the Bank's 
aggressive efforts to work off problems that had been created in prior 
years from the depressed real estate market. In 1992, the Bank sold more 
than one-half of its Other Real Estate Owned ($2.8 million of a total of 
$5.4 million) and reduced its over-90 day past due loans by $2.0 million 
through diligent administration. 
What this demonstrates, among other things, is that the conservative 
reporting of nonperforming loans is a useful management tool, but it is 
not always a good predictor of loan losses (nor is it intended to be) 
and there is no direct correlation between nonperforming loans and the 
proper level of loan loss reserves (nor should there be). As the 
foregoing chart dramatically shows, a significant portion of the loans 
reported as "nonperforming" are in fact performing in that payments on 
those loans are current. (See the percentages in the final line of the 
foregoing chart.) Also, many of the Bank's loans are collateralized (86% 
were collateralized at December 31, 1994), and that collateral can 
affect the recovery on troubled loans, of course. For example, the 
complete repayment on the $2.5 million loan referred to above was 
attributable to realization on the collateral. 
For these reasons, Management believes that the migration analysis is 
the proper method of establishing the loan loss allowance, even though 
it may result in a short-term effect on the relationship between 
reported non-performing loan amounts and the balance in the allowance. 
Activity in the allowance for loan losses is described in the notes to 
the consolidated financial statements. 
Management believes that any loans classified for regulatory purposes as 
loss, doubtful, substandard or special mention do not represent or 
result from trends or uncertainties which Management reasonably expects 
will materially impact future operating results, liquidity or capital 
resources, or represent material credits about which Management is aware 
of any information which causes Management to have serious doubts as to 
the ability of the borrowers to comply with the loan repayment terms. 
Accordingly, Management believes that the allowance for loan losses is 
properly established and adequate in amount. 
Management is concerned, however, that recent increases in the prime 
interest rate, particularly in late 1994 and early 1995, and the 
possibility of further increases, will negatively impact the future cash 
flow of borrowers of "mini-perm" real estate loans and their ability to 
service the debt. Management estimates that as much as $11.5 million in 
such loans at December 31, 1994 could be subject to such impact. 
Management has begun a pro-active program to enter into modification 
agreements, where necessary, to keep such loans performing. Such 
modifications may include capping, reducing or deferring future interest 
payments. If the proposed modifications covered all such loans, the Bank 
would be forgoing future income of approximately $58,000 annually for 
each one-half percent of interest not charged. 
 
Miscellaneous Other Operating Income 
During 1994, the Bank and its directors' and officers' insurer settled 
their dispute regarding the Bank's legal and settlement costs in the 
Pioneer Mortgage federal class action and state court cases (see notes 
to consolidated financial statements). Under the terms of the 
settlement, the insurer paid the Bank $713,000 (in addition to the 
$750,000 the insurer had previously advanced toward the Bank's 
settlement with the plaintiffs) which has been credited to miscellaneous 
other operating income. 
No directors or officers have been named as defendants in the remaining 
claims alleged in the Pioneer Liquidating Corporation complaint. 
Management does not anticipate any further insurance recovery to result. 
 
Other Non-Interest Expenses 
Included in other non-interest expenses are the following: 
Legal fees and settlement costs (and provisions therefor) in connection 
with the Pioneer Mortgage Company and Pioneer Liquidating Corporation 
litigation: 
    In 1994     $  504,000 
    In 1993     $  592,000 
    In 1992     $1,455,000 
 
Matters pertaining to the federal class action and state court cases 
resulting from the 1991 Pioneer Mortgage Company litigation, including 
the Bank's claim against its insurer, have been settled. The 1993 
litigation brought by Pioneer Liquidating Corporation remains before the 
court and, although settlement discussions have been initiated, no 
agreement has been reached.  Management is unable to predict whether 
such settlement will be achieved but has recorded a $250,000 provision 
for additional costs in connection therewith (included in 1994 expenses 
above). The case is scheduled for trial in November 1995. 
If such costs exceed the amount that has been reserved, the result would 
have a detrimental effect on the Company's financial results in 1995. 
Additionally, should the settlement efforts fail, the Company can expect 
a continuation of abnormally high legal fees as the litigation winds its 
way through the legal system. 
Other Real Estate Owned ("OREO") losses and expenses: 
    In 1994       $  462,000 
    In 1993       $  754,000 
    In 1992       $1,257,000 
 
OREO property, which peaked at approximately $5 million in 1991, 
continued to decline in 1994 (to $268,000 at December 31, 1994) as 
Management instituted vigorous efforts to dispose of repossessed 
property. A new property was repossessed early in 1995 with a book value 
of approximately $550,000. Management is unable to predict if there will 
be other repossessions in the future but intends to continue to dispose 
of such properties as quickly as is prudent. 
Miscellaneous expense in 1993 includes provision for a loss in the 
amount of $500,000 due to an unfavorable arbitration decision which 
required the Bank to rescind the 1988 sale of a single family residence 
which it had taken in foreclosure in 1987. The property was resold in 
1994. 
 
Subsidiary Data 
San Diego National Bank  The Bank earned $382,000 in 1994 compared to 
losses of $1,870,000 in 1993 and $1,363,000 in 1992. Return on average 
assets (ROA) was 0.23%, (1.07%) and (0.78%), respectively.  Return on 
average equity (ROE) was 3.20%, (14.65%) and (10.05%), respectively. The 
reasons for the change in Bank earnings have been enumerated in the 
preceding pages. 
See notes to the consolidated financial statements for information 
regarding the Bank's capital ratios. 
 
San Diego National Bank Building Joint Venture  The Joint Venture 
recorded pre-consolidation gross building revenues of $2,046,000, 
$2,048,000 and $1,994,000 in 1994, 1993 and 1992, respectively, 
resulting in pre-consolidation, pre-tax losses of $447,000, $453,000 and 
$723,000, respectively. Depreciation and amortization expenses were 
$636,000, $640,000 and $692,000 in 1994, 1993 and 1992, respectively. 
At the beginning of the Joint Venture, the limited partners' share of 
its losses was charged against the investment capital accounts of the 
limited partners. During 1990 these capital accounts reached zero, 
requiring the Company to absorb additional losses of approximately 
$168,000 in 1994, $171,000 in 1993 and $275,000 in 1992 which would 
otherwise have been charged to the limited partners. The cumulative 
amount of such absorbed additional losses is $1,282,000 through December 
31, 1994.  
There is a substantial amount of vacant office space in downtown San 
Diego. A recent study indicated that the downtown vacancy rate was 
approximately 23% (36th highest among 47 U.S. cities included in the 
survey) and rental rates were ranked 35th lowest in the same survey. 
This creates a highly competitive rental market, generally requiring the 
granting of generous lease concessions and/or low rental rates to obtain 
new tenants or retain existing ones. Some tenants with limited time 
remaining on existing leases have begun negotiating for lower current 
rental rates in exchange for extensions of their leases.  Management 
anticipates a gradual reduction in rental income as existing leases 
expire and new leases are written at substantially lower rates. At the 
end of 1994, the building was approximately 90% leased, although 
concessions to some tenants who are not utilizing all of their leased 
premises would reduce the effective occupancy to approximately 82%. 
In November 1994, the existing first mortgage loan on the building was 
purchased by the two limited partnerships managed by WHR Management 
Corp. which propose to purchase the Company's stock (see "Capital 
Resources"). In January 1995, the Joint Venture and WHR entered into a 
modification agreement which reduces the debt service requirement to 
$800,000 per year, all allocable to interest. Prior to such 
modification, the annual debt service requirement was $823,000 allocable 
first to interest at a rate equal to 2.25% over the 11th District Cost 
of Funds (which interest rate changed monthly). Pursuant to the terms of 
the original trust deed (absent the modification), due to projected 
increase in the benchmark interest rates, annual payments of debt 
service were projected to increase on May 1, 1995, to approximately 
$917,000. Further, the modification allows prepayment of the loan on 
April 1, 1995, for $7,708,000 (assuming all interest payments have been 
made); on January 1, 1996, for $8,691,000; and quarterly thereafter at 
amounts which increase by approximately $373,000 each quarter. On April 
1, 1997, the outstanding principal balance will be due and payable if 
not previously prepaid.  
Additionally, the Joint Venture anticipates entering into a modification 
agreement to make a partial payment of $250,000 on the second trust deed 
note payable to Pacific View Construction, Inc. ("PV note") out of the 
proceeds of the stock issuance referred to in other sections of 
management's discussion and analysis. The PV note would be further 
modified to fix the interest rate at 10% per annum and extend the due 
date to April 1, 1997. It is anticipated that the Company will also 
purchase customer notes from the Bank in the amount of approximately 
$1,100,000 (par) and assign such notes to the Joint Venture. The Joint 
Venture would then assign the notes as payment against the PV note 
balance. The result of such transaction would be to further reduce the 
Joint Venture's debt service requirements. 
The first and second mortgage notes described above would both mature on 
April 1, 1997. Management intends to pursue all opportunities to 
refinance the property at, or prior to, that time. Such a refinancing, 
or ultimately a possible sale of the building, would depend upon market 
conditions. Management is unable to predict the market conditions which 
will exist in 1997. 
 
Business Environment 
Through the 1990's economic recovery of San Diego and the entire 
Southern California area has lagged behind that of the nation as a 
whole.  As discussed earlier, a rising interest rate environment in 1994 
has resulted in an increase in the Bank's net interest spread. Should 
interest remain at this relatively high level, there could be a 
beneficial effect to the Company. Conversely, should interest rates 
decline, net interest spread will be negatively impacted. The majority 
of the Bank's variable rate loans adjust on the day that a rate 
reduction is made. The offsetting reduction in interest paid on deposits 
is delayed until certificates of deposit mature and, additionally, 
competitive pressure from savings institutions and non-bank money funds 
may inhibit reduction in rates paid on other interest-bearing accounts. 
 
<PAGE>  
CONSOLIDATED BALANCE SHEETS 
SDNB Financial Corp and Subsidiaries 
 
 
                                                          December 31, 
(dollars in thousands)                                  1994       1993 
 
Assets 
Cash and due from banks                             $ 11,936   $  9,044 
Interest bearing deposits in other banks               1,381      1,682 
Federal funds sold                                    24,000      6,300 
Investment securities                                 27,231     30,227 
 
Loans                                                 97,058    111,033 
Less allowance for loan losses                         2,148      2,522 
     Net loans                                        94,910    108,511 
 
Premises and equipment, net                           11,089     11,742 
Other real estate owned                                  268      1,050 
Accrued interest receivable and other assets           2,370      2,137 
 
                                                    $173,185   $170,693 
 
Liabilities and Shareholders' Equity 
Liabilities: 
  Deposits: 
    Non-interest bearing                            $ 45,693   $ 41,113 
    Interest bearing                                  92,583     97,037 
    Total deposits                                   138,276    138,150 
 
  Securities sold under agreement to repurchase       12,285      9,273 
  Accrued interest payable and other liabilities         953      1,019 
  Notes payable                                       12,702     12,763 
 
    Total liabilities                                164,216    161,205 
 
Commitments and contingencies (notes 10 and 11) 
 
Shareholders' equity: 
  Common stock, no par value; authorized 
    15,000,000 shares, issued and outstanding 
    1,538,364 in 1994 and 1993                        14,585     14,585 
  Accumulated deficit                                 (5,256)    (5,097) 
  Net unrealized holding losses on  
    available-for-sale securities                       (360)         0 
 
    Total shareholders' equity                         8,969      9,488 
 
                                                    $173,185   $170,693 
 
The accompanying notes are an integral part of the consolidated 
financial statements. 
<PAGE> 
CONSOLIDATED STATEMENTS OF OPERATIONS 
SDNB Financial Corp and Subsidiaries 
 
 
                                                Years ended December 31, 
(dollars in thousands except per share amounts)  1994     1993     1992 
 
Interest Income: 
  Interest and fees on loans                  $ 9,500  $10,404  $10,825 
  Interest on federal funds sold                  732      364      408 
  Interest on investment securities: 
    Taxable                                     1,394      899      825 
    Exempt from federal income tax                192      263      276 
 
    Total interest income                      11,818   11,930    12,334 
 
Interest Expense: 
  Deposits                                      2,497    3,146    3,869 
  Short-term borrowings                           409      213      144 
 
    Total interest expense                      2,906    3,359    4,013 
 
    Net interest income                         8,912    8,571    8,321 
 
Provision for Loan Losses                       1,850    2,950    1,320 
 
  Net interest income after  
    provision for loan losses                   7,062    5,621    7,001 
 
Other Operating Income: 
  Security gains, net                               0        0       25 
  Building income                               1,067    1,088    1,108 
  Miscellaneous                                 1,580    1,017    1,117 
 
    Total other operating income                2,647    2,105    2,250 
 
Other Operating Expenses: 
  Salaries and employee benefits                3,630    3,371    3,568 
  Occupancy                                       492      486      511 
  Building operating expenses, including  
    interest expense of $788, $820 and $988 
    for 1994, 1993 and 1992, respectively       2,296    2,310    2,558 
  Other non-interest expenses                   3,447    4,355    5,304 
 
    Total other operating expenses              9,865   10,522   11,941 
 
    Loss before income tax (benefit) and 
      cumulative effect of accounting change     (156)  (2,796)  (2,690) 
 
Income Tax (Benefit)                                3        0     (479) 
 
  Loss before cumulative effect 
    of accounting change                         (159)  (2,796)  (2,211) 
 
Cumulative Effect of Accounting 
  Change ($0.15 Per Share)                          0     (234)       0 
 
  Net loss                                    $  (159) $(2,562) $(2,111) 
 
  Net loss per share                           $(0.10)  $(1.67)  $(1.44) 
 
 
The accompanying notes are an integral part of the consolidated 
financial statements. 
<PAGE> 
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY 
SDNB Financial Corp and Subsidiaries 
 
 
 
 
                                                    Net unrealized 
                                                    holding losses 
For years ended                                      on available- 
December 31, 1994, 1993 and 1992  Common  Accumulated  for-sale 
(dollars in thousands)            Stock    Deficit    securities   Total 
 
Balances at January 1, 1992      $14,585    $(324)       $0      14,261 
 
Net loss                               0   (2,211)        0      (2,211) 
 
Balances at December 31, 1992    $14,585  $(2,535)       $0     $12,050 
 
Net loss                               0   (2,562)        0      (2,562) 
 
Balances at December 31, 1993    $14,585  $(5,097)       $0     $ 9,488 
 
Effect of adopting Statement of  
  Financial Accounting Standards  
  No. 115, Accounting for  
  Certain Investments in Debt  
  and Equity Securities  
  ("SFAS No. 115"), on 
  January 1, 1994                      0        0       (10)        (10) 
 
Net change in fair value of  
  available-for-sale securities        0        0      (350)       (350) 
 
Net loss                               0     (159)        0        (159) 
 
Balances at December 31, 1994    $14,585  $(5,256)    $(360)     $8,969 
 
 
The accompanying notes are an integral part of the consolidated 
financial statements. 
<PAGE> 
CONSOLIDATED STATEMENTS OF CASHFLOWS 
SDNB Financial Corp and Subsidiaries 
 
 
                                               Years ended December 31, 
(dollars in thousands)                         1994      1993      1992 
 
Operating Activities: 
Net loss                                   $  (159)  $(2,562)  $(2,211) 
Adjustments to reconcile net loss to net  
cash provided by operating activities: 
  Provision for loan losses                  1,850     2,950     1,320 
  Provision for depreciation and  
    amortization                             1,332     1,102     1,168 
  Cumulative effect of accounting change         0      (234)        0 
  Amortization of investment security  
    discounts                                  (65)      (84)      (47) 
  Other expense not utilizing(providing) cash  175       106       (76) 
  Unearned loan fees                           104        (5)      (26) 
  Taxes refundable                             (30)      477       (86) 
  Interest receivable and other assets        (144)     (691)      465 
  Interest payable and other liabilities       (66)      545       (74) 
 
    Total adjustments                        3,156     4,166     2,644 
 
    Net cash provided by  
      operating activities                   2,997     1,604       433 
 
Investing Activities: 
  Proceeds from maturities of held  
    for investment securities                    0    10,699    16,971 
  Proceeds from maturities of  
    held-to-maturity securities              9,443         0         0 
  Proceeds from maturities of  
    available-for-sale securities            6,927         0         0 
  Proceeds from sales of held  
    for investment securities                    0         0       250 
  Purchases of held for 
     investment securities                       0   (23,037)  (20,204) 
  Purchases of held-to-maturity securities  (8,847)        0         0 
  Purchases of available-for-sale  
    securities                              (4,950)        0         0 
  Net change in gross loans                 11,508    18,549   (11,513) 
  Proceeds from sale of OREO properties        889     1,041     2,896 
  Purchases of OREO properties                (520)        0         0 
  Purchases of premises and equipment         (232)     (221)     (343) 
 
    Net cash provided (used) by  
      investing activities                  14,218     7,031   (11,943) 
 
Financing Activities: 
  Funds received for customer  
    security purchases                           0         0   (18,000) 
  Net change in deposits                       126   (26,589)    9,760 
  Net change in short-term borrowings        3,172     4,619       474 
  Payments of long-term borrowings            (222)     (251)     (251) 
 
    Net cash provided (used) by  
      financing activities                   3,076   (22,221)   (8,017) 
 
    Change in cash and cash equivalents     20,291   (13,586)  (19,527) 
Cash and cash equivalents at  
  beginning of year                         17,026    30,612    50,139 
 
    Cash and cash equivalents at  
      end of year                          $37,317   $17,026   $30,612 
 
For the purpose of the statement of cash flows, the Company considers  
cash and cash equivalents to be as follows at December 31, 
 
                                              1994      1993      1992 
 
Cash and due from banks                    $11,936   $ 9,044   $16,824 
Interest-bearing deposits in other banks     1,381     1,682     2,188 
Federal funds sold                          24,000     6,300    11,600 
 
    Totals                                 $37,317   $17,026   $30,612 
 
Supplemental cash flow information:           1994      1993      1992 
Cash Paid For: 
  Interest                                 $ 3,661   $ 4,163   $ 4,995 
  Income Taxes                             $     3   $     0   $     0 
  Non-cash items: transfer of  
    loans to OREO                          $     0   $   739   $     0 
 
 
The accompanying notes are an integral part of the consolidated 
financial statements. 
<PAGE> 
NOTES TO FINANCIAL STATEMENTS 
 
NOTE 1.  Summary of Significant Accounting Policies 
 
The accounting and reporting policies of SDNB Financial Corp (the 
"Company") and subsidiaries are in accordance with generally accepted 
accounting principles and conform to general practices within the 
banking industry. The following is a summary of the more significant 
policies: 
Basis of Presentation  All dollar amounts are presented in thousands 
unless otherwise indicated. 
The consolidated financial statements include the accounts of SDNB 
Financial Corp and all entities which are more than 50% owned, directly 
or indirectly, including San Diego National Bank (the "Bank"), 100% 
owned, the Company's principal subsidiary. All significant inter-company 
items are eliminated. 
Investment Securities  The Company implemented Statement of Financial 
Accounting Standards No. 115, Accounting for Certain Investments in Debt 
and Equity Securities ("SFAS No. 115") effective January 1, 1994. The 
impact of adoption was immaterial. SFAS No. 115 was issued in May 1993 
and addresses the accounting and reporting for investments in equity 
securities that have readily determinable fair values and for all 
investments in debt securities. Investments are to be classified in 
three categories and accounted for as follows: 
 
Classification            Accounting 
 
Held-to-maturity          Reported at amortized cost	 
 
Trading securities        Reported at fair value; unrealized gains and  
                          losses included in net income 
 
Available-for-sale        Reported at fair value; unrealized gains and  
                          losses included as a separate component of  
                          shareholders' equity 
 
Prior to adoption of SFAS No. 115, due to Management's intent and 
ability to hold to maturity, all securities in the investment portfolio 
were classified as held for investment and were stated at cost, adjusted 
for amortization of premiums and accretion of discounts. Such 
amortization and accretion were recognized as adjustments to interest 
income on investment securities. Realized gains or losses, if any, are 
determined using the specific identification method. 
Loans  Interest on loans is credited to income based on the principal 
amount outstanding. Loans are placed on non-accrual when a reasonable 
doubt exists as to the collectibility of interest or principal. Loan 
fees received, to the extent they exceed origination costs, are deferred 
and amortized over the expected loan term. 
In May 1993, the Financial Accounting Standards Board ("FASB") issued 
Statement of Accounting Standards No. 114, Accounting by Creditors for 
Impairment of a Loan ("SFAS No. 114"). In October 1994, the FASB amended 
SFAS No. 114 with Statement of Accounting Standards No. 118, Accounting 
by Creditors for Impairment of a Loan - Income Recognition and 
Disclosures ("SFAS No. 118"). The provisions of the statements are 
effective for fiscal years beginning after December 15, 1994 and are 
applicable to all creditors and to all loans that are individually and 
specifically evaluated for impairment, uncollateralized as well as 
collateralized. They require that impaired loans be measured at either: 
(1) the present value of expected future cash flows by discounting those 
cash flows at the loan's effective rate; (2) the loan's observable 
market price; or (3) the fair market value of the collateral of the 
loan.  In general, these statements are not applicable to large groups 
of smaller-balance loans that are collectively evaluated for impairment 
such as credit card, residential mortgage an/or consumer installment 
loans. SFAS No. 118 provides for specific disclosure requirements 
related to impaired loans, including:  (1) policy for recognizing 
interest income on impaired loans; (2) how cash receipts are recorded; 
and (3) average balance of impaired loans during periods presented and 
related amount of interest income recognized during the time within the 
period that the loans were impaired.  At this time, management does not 
expect that adoption of SFAS No. 114 and SFAS No. 118 will have a 
material effect on the financial statements of the Bank. 
Allowance for Loan Losses  An allowance for loan losses is maintained at 
the level deemed appropriate by management to provide for known and 
inherent risks in the loan portfolio. The allowance is based on a 
continuing review of the portfolio, past loan loss experience, current 
economic conditions which may affect the borrowers' ability to pay, and 
the underlying collateral value of the loans. Loans which are deemed to 
be uncollectible are charged off and deducted from the allowance. The 
provision for loan losses and recoveries on loans previously charged off 
are added to the allowance. 
The allowance for possible loan losses is based on estimates, and 
ultimate losses may vary from the current estimates. These estimates are 
reviewed periodically and, as adjustments become necessary, they are 
reported in earnings in the periods in which they become known. 
Premises and Equipment  Premises and equipment are stated at cost less 
accumulated depreciation. Depreciation is charged to operating expense 
using the straight-line method over the estimated useful lives of the 
assets. Leasehold improvements are capitalized and amortized to 
operating expense over the term of the respective lease or the estimated 
useful life of the improvement, whichever is shorter. When assets are 
sold or retired, the assets and accumulated depreciation are removed 
from the accounts. Gains or losses on disposals are credited or charged 
to income. 
Other Real Estate Owned ("OREO")  OREO property is accounted for at the 
lower of the recorded investment in the loan satisfied or its appraised 
value at the time of 
transfer to the OREO category. Investment in loan satisfied is the 
unpaid balance of the loan increased by accrued and uncollected 
interest, unamortized premium, and loan acquisition costs, if any, and 
decreased by previous direct write-down, finance charges, and 
unamortized discount, if any. Any excess of the recorded investment in 
the loan satisfied over the appraised value of the property is charged 
against the allowance for loan losses. Legal fees and direct costs of 
acquiring the property and costs of carrying the property subsequent to 
recording as OREO are expensed as incurred. Any reduction in the value 
of the property subsequent to its being recorded as OREO is charged 
directly to expense and is recorded as an allowance. The allowance for 
OREO at December 31, 1994 and 1993 was $20 and $389, respectively. 
Income Taxes  The Company files a consolidated federal income tax return 
and a combined California state franchise tax return with its 
subsidiaries. Amounts equal to tax benefits of those companies having 
taxable losses or credits are reimbursed by those companies which incur 
tax liabilities. Any excess of alternative minimum tax over regular tax 
determined on a consolidated basis will be borne by the parent company. 
Effective January 1, 1993, the Company adopted Statement of Financial 
Accounting Standards No. 109, Accounting for Income Taxes ("SFAS No. 
109"), which requires the use of the liability method in the computation 
of income tax expense and current and deferred income taxes payable. 
Under SFAS No. 109, income tax expense consists of taxes payable for the 
year and the changes during the year in deferred tax assets and 
liabilities. Deferred income taxes are recognized for the tax 
consequences in future years of differences between the tax bases of 
assets and liabilities and their financial reporting amounts at each 
year end based on enacted tax laws and statutory tax rates applicable to 
the periods in which the differences are expected to affect taxable 
income. Valuation allowances are established when necessary to reduce 
deferred tax assets to the amount expected to be realized. Prior to 
1993, the provision for income taxes was based on income and expenses 
included in the accompanying statement of operations. Differences 
between taxes so computed and taxes payable under applicable statutes 
and regulations were classified as deferred taxes arising from timing 
differences. 
Net Loss Per Share  Net loss per share for 1994, 1993 and 1992, during 
which stock options were not dilutive, are based on 1,538,364 shares 
outstanding. 
 
NOTE 2: Cash and Due from Banks 
The Bank is required to maintain reserves with the Federal Reserve Bank. 
Reserve requirements are based on a percentage of deposit liabilities. 
The average amounts held at the Federal Reserve Bank for the years ended 
December 31, 1994 and 1993 were approximately $1,371 and $1,059, 
respectively. 
 
NOTE 3: Investment Securities 
                                Gross      Gross      Gross    Estimated 
                              Amortized  Unrealized Unrealized   Market 
                                 Cost      Gains      Losses     Value 
December 31, 1994: 
Available for sale: 
   U.S Government agencies     $ 9,997   $      0   $   (360)   $ 9,637 
   Federal Reserve Bank stock      273          0          0        273 
 
                               $10,270   $      0   $   (360)   $ 9,910 
 
Held to maturity: 
   U.S. Treasury               $ 1,998   $      0   $    (45)   $ 1,953 
   U.S. Government agencies     11,397          0       (602)    10,795 
   States and municipalities     3,176          0        (33)     3,143 
   Other                           750          0          0        750 
 
                               $17,321   $      0   $   (680)   $16,641 
 
December 31, 1993: 
Held for investment: 
   U.S. Treasury               $ 6,004   $      4   $      0    $ 6,008 
   U.S. Government agencies     19,588          0        (58)    19,530 
   States and municipalities     4,362        171          0      4,533 
   Other                             0          0          0          0 
   Federal Reserve Bank stock      273          0          0        273 
 
                               $30,227   $    175   $    (58)    $30,344 
 
The scheduled maturities of investment securities as of December 31, 
1994 and 1993 are as follows: 
                                                         Estimated 
                                            Amortized      Market 
                                              Cost         Value 
December 31, 1994: 
Available for sale: 
   Due in one year or less                  $ 2,002       $ 1,977 
   Due after one year through five years      7,995         7,660 
   Due after five years through ten years         0             0 
   Federal Reserve Bank stock                   273           273 
 
                                            $10,270       $ 9,910 
 
Held to maturity: 
   Due in one year or less                  $ 4,237       $ 4,208 
   Due after one year through five years      7,966         7,501 
   Due after five years through ten years     5,118         4,932 
 
                                            $17,321       $16,641 
 
Investment securities with a carrying value of $3,276 and $1,827 at 
December 31, 1994 and 1993, respectively, were pledged as security for 
public deposits and other purposes. 
 
NOTE 4.	Loans and Related Allowance for Loan Losses 
At December 31, 1994 and 1993 loans consist of the following: 
 
                               1994           1993 
 
Commercial                  $ 57,808       $ 67,175 
Real estate                   37,534         41,419 
Installment                    2,239          2,858 
Unearned loan fees              (523)          (419) 
 
                            $ 97,058       $111,033 
 
In the normal course of business, the Bank has made loans to certain 
executive officers and directors or entities with which these 
individuals are associated under terms consistent with the Bank's 
general lending policies. In October, 1990, the Bank discontinued 
further lending to such persons or entities (except for cash secured 
loans) beyond the maturity of existing loans. Exception to this policy 
was granted to one director where the amounts of loans outstanding are 
less than the amounts outstanding when the policy was adopted. The 
activity for such loans outstanding is as follows: 
 
                     Balance at                            Balance  
                     Beginning                             at End  
                      of Year   Additions   Collections    of Year 
Year ended  
  December 31, 1994    $ 272      $  91        $ 186        $ 177  
 
Year ended  
  December 31, 1993    $ 295      $ 300        $ 323        $ 272  
 
A summary of the activity in the allowance for loan losses is as 
follows: 
 
                                         1994      1993      1992 
 
Balance at beginning of year            $2,522    $2,111    $2,011 
Provision charged to operating expenses  1,850     2,950     1,320  
Loans charged off                       (2,362)   (2,716)   (1,575) 
Recoveries                                 138       177       355  
Balance at end of year                  $2,148    $2,522    $2,111  
 
As of December 31, 1994 and 1993, restructured loans were $3,460 and 
$4,318, respectively. Of these totals, $2,316 and $3,162 were accruing 
at December 31, 1994 and 1993, respectively. The difference between 
interest income recorded as restructured and interest income that would 
have been recorded if not restructured was immaterial. 
 
NOTE 5: Premises and Equipment 
Premises and equipment at December 31, 1994 and 1993 are summarized as 
follows: 
 
                                                    1994       1993 
 
Building                                          $11,708    $11,711 
Furniture, fixtures and equipment                   2,855      2,681 
Leasehold improvements                              4,356      4,339 
 
                                                   18,919     18,731 
Less accumulated depreciation and amortization      7,830      6,989 
 
                                                  $11,089    $11,742 
 
NOTE 6: Deposits 
The year-end balances for deposits by major classification are as 
follows: 
 
                                      1994            1993 
 
Non-interest bearing demand        $ 45,693        $ 41,113 
Interest bearing demand              69,839          59,563 
Savings                               4,844           3,531 
Time deposits of $100 or more        10,474          16,988 
Other time deposits                   7,426          16,955 
 
                                   $138,276        $138,150 
 
Interest expense on deposits was comprised of the following: 
 
                                      1994      1993       1992 
 
Interest bearing demand              $1,623    $1,373     $1,822 
Savings                                  77        79        103 
Time deposits of $100 or more           347       725      1,131 
Other time deposits                     450       969        813 
 
                                     $2,497    $3,146     $3,869 
 
Domestic time deposits over $100 at December 31, 1994 mature in the 
following periods: 
 
                                        Time          All Other 
                                     Certificates       Time  
                                      of Deposit      Deposits 
 
Three months or less                   $6,808           $532 
Over three through six months           2,024            203 
Over six through twelve month             501            206 
Over twelve months                        200              0 
 
                                       $9,533           $941 
 
NOTE 7: Notes Payable 
Notes payable consist of the following: 
 
                                                      1994        1993 
 
Note payable to two limited partnerships,  
managed by WHR (see Note 22) bearing  
interest at the average cost of funds for  
eleventh district savings and loans (4.04% at  
December 31, 1994) plus 2.25%. The loan is  
collateralized by the bank building and is due  
April 1, 1997. In January 1995 the terms of  
this note were modified. The agreement fixes  
the annual payments at $800 payable  
monthly entirely to interest. The modification  
also allows prepayment of the loan on April 1,  
1995, for $7,708 (assuming all interest  
payments have been made); on January 1, 1996,  
for $8,691 and quarterly thereafter at amounts  
which increase approximately $373 each quarter.      $10,158     $10,379 
 
Note payable to a corporation (which is owned  
by a member of the Company's Board of  
Directors); bearing interest at prime (8.50% at  
December 31, 1994) plus 1.5% due January 4,  
1995. The note is collateralized by a junior lien  
on the bank building. Management is currently 
negotiating a modification and extension.              1,900       1,900 
 
Notes payable to individuals (officers and/or  
directors of the Company) bearing interest at  
prime (8.50% at December 31, 1994) plus .5%  
due June 30, 1995. The notes are unsecured.              390         290 
 
Notes payable to individuals bearing interest at  
prime (8.50% at December 31, 1994) plus 1%  
due June 30, 1995. The notes are unsecured.              240         150 
 
Notes payable to a corporation bearing interest at  
8.25% due May 9, 1995.  The note is unsecured.            14          44 
 
                                                     $12,702     $12,763 
 
NOTE 8: Income Taxes 
The Company adopted Statement of Financial Accounting Standards No. 109, 
Accounting for Income Taxes ("SFAS No. 109"), as of January 1, 1993. The 
cumulative effect of this change in accounting for income taxes 
increased 1993 net income by $234 ($0.15 per share) and is reported 
separately in the consolidated statement of operations. Prior financial 
statements have not been restated to apply the provisions of SFAS No. 
109. 
The components of income tax (benefit) attributable to continuing 
operations for the years ended December 31 are as follows: 
 
                                           1994     1993     1992 
Current: 
  Federal                                    $0       $0    $(566) 
  State                                       3        0        3 
 
     Total current                            3        0     (563) 
 
Deferred: 
  Federal                                     0        0       84 
  State                                       0        0        0 
 
     Total deferred                           0        0       84 
 
     Income tax expense (benefit)            $3       $0    $(479) 
 
Income tax expense (benefit) attributable to operations differs from the 
amounts computed using the federal statutory income tax rate as a result 
of the following at December 31: 
 
                                           1994     1993     1992 
 
Computed expected taxes                   $ (57)   $(951)   $(915) 
California franchise tax, net of  
  federal income tax benefit                  0        0       (1) 
Nontaxable interest income                 (113)     (84)     (91) 
Alternative minimum tax                       0        0       28 
Net operating loss carryback  
  limitations                                 0        0      497 
Adjustment of the valuation  
  allowance                                 168    1,003        0 
Other                                         5       32        3 
 
     Income tax expense (benefit)         $   3    $   0    $(479) 
 
The components of net deferred taxes at December 31, 1994 and 1993 are 
as follows: 
                                      December   Deferred   December  
                                         31,     (Expense)     31, 
                                        1993      Benefit     1994 
 
OREO gains/losses                      $ 104       $(542)    $(438) 
Joint venture                           (360)         47      (313) 
Bad debt allowance                       612        (239)      373 
Deferred compensation                     21          (7)       14 
Land lease                               158           5       163 
Depreciation                            (176)         27      (149) 
Miscellaneous                             30           0        30 
Net operating loss                     1,415         877     2,292 
  Net deferred tax asset               1,804         168     1,972 
Valuation allowance                   (1,804)       (168)   (1,972) 
 
                                      $    0       $   0    $    0 
 
At December 31, 1994, the Company has net operating loss ("NOL") 
carryforwards for Federal tax purposes of approximately $4,991, to 
offset future Federal taxable income. The Company also has NOL 
carryforwards for California Franchise Tax purposes of approximately 
$5,991, of which 50% is available to offset future state taxable income, 
subject to the limitations below. The Federal NOLs begin to expire in 
2007 and the California NOLs begin to expire in 1997. 
For state tax purposes, no net operating loss deduction may be claimed 
for taxable years beginning in the 1991 and 1992 calendar years. In 
addition, the current state law does not permit carryovers after 1997. 
The Company also has Alternative Minimum Tax credits for financial 
reporting purposes to offset future federal taxes of approximately $48. 
Current tax statutes impose substantial limitations under certain 
circumstances on the use of carryforwards upon the occurrence of an 
"ownership change". An ownership change can result from the issuance of 
equity securities by the Company, purchases of the Company's securities 
in the secondary market or a combination of the foregoing. 
 
NOTE 9: Lease Commitments 
At December 31, 1994, minimum rental payments due under the Company's 
operating leases having initial or remaining non-cancelable lease terms 
in excess of one year are as follows:  
 
     1995          $ 1,151 
     1996              960 
     1997              866 
     1998              866 
     1999              866 
     Thereafter     18,594 
 
                   $23,303 
 
Total minimum lease payments include $7,522 of rental payments to the 
Joint Venture (the Company's 62%-owned subsidiary) for various lease 
terms extending to 2005. The other primary component of the minimum 
lease payments is the Joint Venture's rental payments under a 99 year 
ground lease. 
Total rental expense under operating leases, including amounts paid to 
the Joint Venture, was $1,289 in 1994, $1,259 in 1993, $1,155 in 1992. 
There are no contingent rental payments applicable to any of the leases. 
All leases provide that the Company pay taxes, maintenance, insurance 
and certain other operating expenses applicable to the leased premises 
in addition to the monthly minimum payments. Certain of the leases 
contain renewal clauses at the option of the lessee. 
 
NOTE 10: Contingencies 
In the ordinary course of business, there are outstanding various 
commitments to extend credit and guarantees, as well as certain claims 
resulting from law suits, which are not reflected in the accompanying 
consolidated financial statements. Management does not believe that 
these items will have a material adverse affect on the consolidated 
financial condition of the Company. 
In addition, in January 1993, the Bank was named as a defendant in an 
adversary proceeding in Bankruptcy Court filed by Pioneer Liquidating 
Corporation ("PLC") successor to six bankrupt Pioneer Mortgage Company 
entities ("Pioneer"). Investors in Pioneer had previously filed suit 
against the Bank. That Pioneer litigation was settled in 1992. The PLC 
case has subsequently been transferred to the United States District 
Court. The PLC complaint, which does not specify the amount of damages, 
alleges that the Bank and five other banks received preferential 
payments and voidable transfers from Pioneer prior to the filing of the 
Chapter 11 petition in January, 1991. The attorneys for PLC have alleged 
recoverable transfers from the Bank in excess of $14 million but have 
stated informally that they are seeking recovery of approximately $1.75 
million. Of the $1.75 million, the sum of $250 would be in cash with the 
balance in the form of charged off Bank loans. PLC and the Bank have 
been engaged in ongoing settlement negotiations, however, as yet no 
resolution has been reached. As of December 31, 1994, the Bank has set 
aside a provision of $250 for resolution of this litigation. 
In December 1991, the Bank filed suit against its Directors' and 
Officers' liability insurer, alleging that the insurer had breached the 
insurance contract and acted in bad faith by refusing to pay the Bank's 
defense and settlement costs in connection with the Pioneer investor 
lawsuits. During 1994, the Bank and its insurer settled their dispute. 
Under the terms of the settlement, the insurer paid the Bank $713 (in 
addition to the $750 the insurer had previously advanced towards the 
Bank's settlement with the investors), which has been credited to 
miscellaneous other operating income. 
 
NOTE 11: Financial Instruments with Off-Balance-Sheet Risk 
The Bank is a party to financial instruments with off-balance sheet risk 
in the normal course of business to meet the financing needs of its 
customers and to reduce its own exposure to fluctuations in interest 
rates. These financial instruments may include loan commitments, 
interest rate exchange contracts, and standby letters of credit. The 
instruments involve, to varying degrees, elements of credit and interest 
rate risk in excess of the amount recognized in the consolidated 
financial statements. To date, the Bank only has loan commitments and 
letters of credit. The Bank has never participated in interest rate 
contracts. 
The Bank's exposure to credit loss in the event of non-performance by 
the other party for loan commitments and letters of credit is 
represented by the contractual amount of those instruments. The Bank 
uses the same credit policies in making commitments and conditional
obligations as it does for on-balance sheet instruments. The Bank has no 
significant concentrations of credit risk with any individual 
counterparty or groups of counterparties to originate loans. The Bank's 
lending is concentrated in San Diego County. Variable rate loans 
totalled $89,124 at December 31, 1994. The total contract amounts of 
financial instruments with off-balance sheet risk at December 31 are as 
follows: 
 
                                    1994        1993 
 
Loan Commitments: 
     Variable rate               $48,140     $37,745 
     Fixed rate                      431         259 
     Letters of credit             1,997       1,758 
 
                                 $50,568     $39,762 
 
Since many of the loan commitments may expire without being drawn upon, 
the total commitment amount does not necessarily represent future cash 
requirements. The Bank evaluates each customer's creditworthiness on a 
case-by-case basis. The amount of collateral obtained, if deemed 
necessary by the Bank upon extension of credit, is based on Management's 
credit evaluation of the counterparty. Collateral held varies but may 
include accounts receivable, inventory, property, plant and equipment, 
and residential and income-producing properties. The credit risk 
involved in issuing letters of credit is essentially the same as that 
involved in extending loan facilities to customers. 
 
NOTE 12: Employee Benefit Plans 
The Bank maintains a Profit Sharing Plan and Deferred Savings Plan for 
the benefit of all employees. Contributions to the Profit Sharing Plan 
are made at the discretion of the Board. The Deferred Savings Plan 
provides a 401(k) plan for which the Bank may make discretionary 
matching contributions on a percentage basis. The Bank accrued nothing 
under the plans in the years 1992 through 1994. 
 
NOTE 13: 	Availability of Funds from Subsidiaries 
Funds available for the payment of dividends by the Company would be 
obtained from the Bank and the Joint Venture.  
There are legal limitations on the ability of the Bank to provide funds 
for the Company. Under federal banking law, dividends declared by the 
Bank in any calendar year may not, without the approval of the 
Comptroller of the Currency, exceed its net income, as defined, for that 
year combined with its retained net income for the preceding two years. 
Until the effects of the 1993 loss is overcome, the Bank will be 
precluded from paying dividends without such approval. Federal banking 
law also restricts the Bank from extending credit to the Company in 
excess of 10% of capital stock and surplus, as defined, of the Bank.  
Any such extensions of credit are subject to strict collateral 
requirements.  
As further described in Note 16, the Company merged SDNB Development 
Corp into itself as of July 31, 1993. The purpose in doing so was to 
allow cash flow currently being generated by the Joint Venture to come 
directly into the Company. During 1994, Joint Venture cash flow provided 
the Company with sufficient funds to meet its normal ongoing obligations 
but was not sufficient to allow payment of dividends, which would also 
require approval of the Federal Reserve Bank of San Francisco under 
terms of an agreement dated November 20, 1992. 
 
NOTE 14: Stock Options 
The Company had a 1984 Stock Option Plan which provided for the granting 
of options to directors, executives and other key employees. The Company 
had reserved 600,000 shares for issuance under the plans. Options were 
granted under the plan at a price not less than the fair market value of 
the Company's common stock on the date of grant. The options are 
exercisable in increments over a number of years as determined by the 
Board of Directors. The plan expired September 10, 1994.  
At December 31, 1994, there were non-qualified options outstanding for 
168,294 shares at purchase prices ranging from $3.25 to $7.94 per share 
and incentive options outstanding for 268,952 shares at purchase prices 
ranging from $3.25 to $11.13 per share. There were options exercisable 
under the plans for 217,167 shares at December 31, 1994.   The Board of 
Directors has adopted a 1994 Stock Option Plan with provisions similar 
to the expired plan, subject to approval by the shareholders. 
 
NOTE 15: Lease Income 
The Joint Venture (the Company's 62%-owned subsidiary) is the lessor of 
the Building in which the Bank has its main office. The lease term is 20 
years. Certain of the Building leases contain renewal clauses at the 
option of the lessees. At December 31, 1994, minimum lease payments to 
be received by the Joint Venture on non-cancelable operating leases are 
as follows: 
 
     1995              $ 1,636 
     1996                1,228 
     1997                1,059 
     1998                  883 
     1999                  899 
     Thereafter          4,728 
 
                       $10,433 
 
NOTE 16: Investment in Joint Venture 
The Company's wholly-owned subsidiary, SDNB Development Corp ("Devco") 
was the general partner with a 62% interest in a joint venture with a 
limited partnership, Kettner Building Associates, Ltd. ("KBA"), in the 
ownership and operation of the Building in which the Company has its 
headquarters. On July 1, 1993, Devco was merged into the Company and the 
Company became the general partner. 
The results of operations attributable to the Company's controlling 
interest in the Joint Venture are included in consolidated results of 
operations with an appropriate allocation to the minority interest, the 
remaining limited partners in KBA. During 1990, however, the allocation 
exhausted the contributed capital of the remaining limited partners and 
the Company began absorbing the entire loss. 
 
NOTE 17: Parent Company Information 
The following financial information represents the condensed balance 
sheets of SDNB Financial Corp (parent company only) as of December 31, 
1994 and 1993, and the related condensed statements of income and cash 
flows for each of the three years in the period ended December 31, 1994. 
 
Condensed Balance Sheets                         1994      1993 
 
Assets 
Cash in San Diego National Bank               $    30   $    14 
Investment in San Diego  
  National Bank                                11,307    11,284 
Investment in SDNB Building  
  Joint Venture                                (3,375)   (2,935) 
Investment in SDNB Mortgage  
  Bankers                                           6         7 
Note receivable from Joint Venture              1,413     1,448 
Other assets                                      462       237 
 
                                              $ 9,843   $10,055 
 
Liabilities and Shareholders' Equity 
Liabilities: 
  Due to subsidiaries for income  
    taxes                                     $    32   $     4 
  Other liabilities                               212       123 
  Notes payable                                   630       440 
 
    Total Liabilities                         $   874   $   567 
 
Shareholder's equity: 
  Common Stock, no par value;  
    authorized 15,000,000 shares,  
    issued 1,558,364 in 1993 and  
    in 1992                                    14,585    14,585 
  Accumulated deficit                          (5,256)   (5,097) 
  Net unrealized holding losses on  
    available-for-sale securities                (360)        0 
 
    Total shareholders' equity                  8,969     9,488 
 
                                              $ 9,843   $10,055 
 
Condensed Statements  
of Operations                                1994      1993        1992 
 
Management income                           $  41     $  21       $   0 
Interest income                               136        66           3 
Rental income                                 225       218         164 
 
  Total income                                402       305         167 
 
Operating expenses                            498       433         352 
 
  Loss before income taxes and  
    equity in undistributed loss  
    of subsidiaries and cumulative  
    effect of accounting change               (96)     (128)       (185) 
 
Allocated income tax                           (1)        0           0 
 
  Loss before equity in undistributed 
    loss of subsidiaries and cumulative 
    effect of accounting change               (97)      (128)      (185) 
 
Equity in undistributed loss of  
  subsidiaries                                (62)    (2,313)    (2,026) 
 
Loss before cumulative effect of  
  accounting change                          (159)    (2,441)    (2,211) 
 
Cumulative effect of accounting  
  change                                        0       (121)         0 
 
  Net loss                                $  (159)   $(2,562)   $(2,211) 
 
 
Condensed Statements  
of Cash Flows                                1994       1993       1992 
 
Operating Activities: 
Net loss                                 $   (159)  $ (2,562)  $ (2,211) 
  Adjustments to reconcile net loss  
  to net cash used by operating  
  activities: 
    Net change in taxes payable               (30)      (600)       (86) 
    Provision for depreciation and  
      amortization                              4          6          1 
    Cumulative effect of accounting  
      change                                    0       (121)         0 
    Net change in other assets               (267)        16         (4) 
    Net change in other liabilities            59         50        (82) 
    Loss of wholly-owned  
      subsidiaries                             62      2,434      2,026 
 
  Total adjustments                          (172)     1,785      1,855 
 
  Net cash used by operating  
    activities                               (331)      (777)      (356) 
 
Investing Activities: 
  Purchase of leasehold  
    improvements                                0         30          0 
  Payments from subsidiaries                  100        173          0 
 
  Net cash provided by investing  
    activities                                100        203          0 
 
Financing Activities: 
  Proceeds from short-term  
    borrowings                                275        440          0 
  Repayments of short-term  
    borrowings                                (85)         0          0 
  Proceeds from advances from  
    subsidiaries                               83        488        425 
  Repayment of advances from  
    subsidiaries                              (26)      (516)         0 
 
  Net cash provided by financing  
    activities                                247        412        425 
 
  Increase (decrease) in cash                  16       (162)        69 
  Cash at beginning of year                    14        176        107 
 
  Cash at end of year                       $  30      $  14      $ 176 
 
 
NOTE 18: 	Disclosures About Fair Value of Financial Instruments 
In 1992, the Company adopted SFAS 107 which requires the disclosure of 
the estimated fair value of its financial instruments. The following 
methods and assumptions were used to estimate the fair value of the 
other classes of financial instruments for which it is practice to 
estimate that value. Carrying value approximates fair value for cash and 
due from banks, federal funds sold and securities sold under agreements 
to repurchase.  
Interest Bearing Deposits in Other Banks  For privately placed 
certificates of deposit, all of which mature within 90 days, carrying 
value approximates fair value. Investment Securities  Fair value equals 
quoted market price, if available. If a quoted market price is not 
available, fair value is estimated using quoted market prices for 
similar securities. 
Loans  Fair value for variable rate loans is determined by using the 
present value of cash flows discounted from the first repricing 
opportunity. For fixed rate loans, the cash flows to maturity are 
discounted to achieve the present value. In each case, the discount rate 
is equal to the rate at which similar loans would be made to borrowers 
with similar credit ratings and for the same remaining maturities. 
Deposit Liabilities  The fair value of demand deposits, savings 
accounts, NOW accounts and money market accounts is the amount payable 
on demand at the reporting date.  The fair value of certificates of 
deposit is estimated using the rates currently offered for deposits of 
similar remaining maturities. 
Acceptances Outstanding and Commercial Letters of Credit  Settlement 
value approximates fair value. 
Notes Payable  Rates currently available to the Company for debt with 
similar terms and remaining maturities are used to estimate fair value 
of existing debt. 
Commitments, Guarantees and Standby Letters of Credit  The fair values 
approximate the carrying amounts which are comprised of unamortized fee 
income. 
 
                                            Carrying amount   Fair value 
Financial Assets: 
Cash and due from banks                          $ 11,936      $ 11,936 
Interest bearing deposits in other banks            1,381         1,381 
Investment securities                              27,231        26,551 
Federal funds sold                                 24,000        24,000 
Loans                                              97,058 
Less allowance for loan losses                      2,148 
 
  Net loans                                      $ 94,910      $ 94,490 
 
Financial Liabilities: 
Deposits: 
  Non-interest bearing                           $ 45,693      $ 45,693 
  Interest bearing                                 92,583        92,451 
 
  Total deposits                                 $138,276      $138,144 
 
Securities sold under agreements to repurchase   $ 12,285      $ 12,285 
Notes payable                                      12,702        11,803 
 
Unrecognized Financial Instruments: 
  Acceptances outstanding and commercial 
    letters of credit                                          $    766 
  Commitments, guarantees and standby 
    letters of credit                                          $    210 
 
NOTE 19: Miscellaneous Operating Income 
Miscellaneous operating income consists of the following: 
 
                                     1994     1993     1992 
 
Fiduciary activity fees            $    0   $    0   $   14 
Service charge on deposits            633      737      743 
Other service charges                 149      165      173 
OREO income                            55       93      155 
Other                                 743       22       29 
 
                                   $1,580   $1,017   $1,114 
 
NOTE 20: Other Non-Interest Expenses 
Other non-interest expenses consist of the following: 
 
                                     1994     1993     1992 
Data Processing                    $  223   $  239   $  214 
FDIC insurance premiums and  
  OCC assessments                     442      487      400 
Professional fees                     506      758    1,081 
Provision for litigation settlement   250      150      500 
Loan and collection expense           330      318      538 
OREO expense                           59      168      757 
Losses on OREO property               403      586      500 
Miscellaneous                       1,234    1,649    1,314 
 
                                   $3,447   $4,355   $5,304 
 
NOTE 21: Capital Ratios 
The Comptroller of the Currency ("OCC") has established a framework for 
supervisory requirements of national banks based upon capital ratios. 
Based upon this framework, a bank's capitalization is defined as well as 
capitalized, adequately capitalized, significantly undercapitalized or 
critically capitalized. As of December 31, 1994, the Bank's capital 
ratios were 7.09% and 11.61% for tier 1 capital and risk weighted 
capital, respectively. Under the OCC framework, a bank is well 
capitalized if its ratios are greater than or equal to 6% and 10% for 
tier 1 capital and risk weighted capital, respectively. 
The Federal Reserve Bank, as the regulatory body of the Company, has 
capital ratio requirements providing that all bank holding companies 
should meet a minimum ratio of qualifying total capital to weighted-risk 
assets of 8 percent, of which at least 4.0 percentage points should be 
in the form of tier 1 capital. At December 31, 1994, the Company's 
capital ratios were 5.33% and 8.85% for tier 1 capital and risk weighted 
capital, respectively. 
 
NOTE 22: Subsequent Event 
On January 31, 1995, the Company entered into a stock purchase agreement 
whereby two limited partnerships managed by WHR Management Corp. ("WHR") 
will purchase 510,121 shares of newly issued common stock for 
approximately $2.2 million. In conjunction with the investment by WHR, 
the Company plans a $3 million "rights offering" to existing 
shareholders. Upon completion of the rights offering, WHR will invest up 
to an additional $1.1 million. The transactions are subject to approval 
by regulatory authorities and by the Company's shareholders. 
 
<PAGE> 
REPORT OF INDEPENDENT ACCOUNTANTS 
 
To the Board of Directors of SDNB Financial Corp 
We have audited the accompanying consolidated balance sheets of SDNB 
Financial Corp and subsidiaries (the "Company") as of December 31, 1994 
and 1993, and the related consolidated statements of operations, 
shareholders' equity and cash flows for each of the three years in the 
period ended December 31, 1994. These financial statements are the 
responsibility of the Company's management. Our responsibility is to 
express an opinion on these financial statements based on our audits. 
We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the consolidated financial 
statements are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements. An audit also includes 
assessing the accounting principles used and significant estimates made 
by management, as well as evaluating the overall financial statement 
presentation. We believe that our audits provide a reasonable basis for 
our opinion. 
In our opinion, the financial statements referred to above present 
fairly, in all material respects, the consolidated financial position of 
SDNB Financial Corp and subsidiaries at December 31, 1994 and 1993, the 
consolidated results of their operations and their cash flows for each 
of the three years in the period ended December 31, 1994, in conformity 
with generally accepted accounting principles. 
As discussed in note 10 to the consolidated financial statements, a 
subsidiary of the Company is a defendant in a lawsuit in which the 
amount of damages sought has not yet been specified. While the ultimate 
outcome of the litigation cannot presently be determined, the Company 
recorded a provision for this matter based on ongoing settlement 
negotiations. No further provision for liability, if any, that may 
result upon final resolution of this matter has been made in the 
accompanying financial statements.  
As discussed in notes 1 and 8 to the consolidated financial statements, 
the Company changed its method of accounting for income taxes effective 
January 1, 1993. 
 
/s/Coopers & Lybrand L.L.P. 
San Diego, California 
February 17, 1995  
 
INVESTOR RELATIONS INFORMATION 
 
Availability of Form 10-K 
The Company will furnish, without charge, upon written request of any 
shareholder, a copy of the Company's annual report to the Securities and 
Exchange Commission on Form 10-K (including financial statements and 
financial statement schedules, but without exhibits) for the fiscal year 
ended December 31, 1994. Requests should be addressed to: 
  Howard W. Brotman, Secretary 
  SDNB Financial Corp 
  Post Office Box 12605 
  San Diego, CA 92112-3605 
 
Direct Mailing to "Street Name" Holders 
Shareholders who have certificates of SDNB Financial Corp common stock 
held in brokerage accounts or otherwise not in their own names should 
receive the Company's annual reports from their brokers or other record 
holders. 
If you are such a shareholder and desire to receive those and other 
reports directly from SDNB Financial Corp at the same time as record 
holders, please contact in writing: 
  Howard W. Brotman, Secretary 
  SDNB Financial Corp 
  Post Office Box 12605 
  San Diego, CA 92112-3605 
 
Independent Accountants 
Coopers & Lybrand L. L. P. 
402 West Broadway 
San Diego, CA 92101 
 
Stock Transfer Agent 
American Stock Transfer & Trust Company 
40 Wall Street 
New York, NY 10005 
 
Stock Information 
Since October 6, 1987 the Company's common stock has been listed on the 
NASDAQ National Market System. There is only a limited market for the 
Company's common stock. 
The Company had approximately 700 shareholders as of December 31, 1994. 
 
Price Information by Period 
                                   1994           1993 
First quarter 
     Low                         $ 2.50         $ 3.50 
     High                          3.25           4.00 
Second quarter 
     Low                           2.50           3.50 
     High                          3.25           4.38 
Third quarter 
     Low                           2.50           2.50 
     High                          4.75           4.00 
Fourth quarter 
     Low                           3.00           2.50 
     High                          4.75           3.38 
 
Dividend Information 
There were no stock or cash dividends declared in 1994 or 1993. 
 
Common Stock Listing 
The  Company's common stock trades on The Nasdaq Stock Market under the 
symbol: SDNB. 
<PAGE> 
THE PEOPLE OF SDNB 
 
 
Board of Directors 
 
Margaret (Midge) Costanza 
Partner, Martin & Costanza Communications 
 
Charles I. Feurzeig 
Chairman of the Board, SDNB Financial Corp; 
President, Pacific View Construction Co., Inc. 
 
Murray L. Galinson  
President, Chief Executive Officer,  
SDNB Financial Corp and San Diego National Bank 
 
Karla J. Hertzog 
President, TOPS Total Personnel Services, Inc. 
 
Robert B. Horsman 
Executive Vice President,   
SDNB Financial Corp and San Diego National Bank 
 
Mark P. Mandell 
Attorney-at-Law 
 
Patricia L. Roscoe 
Chairman, Patti Roscoe & Associates, Inc. and Roscoe/Cottrell, Inc. 
 
Julius H. Zolezzi 
President, Zolezzi Enterprises 
 
 
Officers of SDNB Financial Corp 
 
Murray L. Galinson 
President, Chief Executive Officer 
 
Robert B. Horsman 
Executive Vice President 
 
Howard W. Brotman 
Senior Vice President, Secretary, Chief Financial Officer 
 
Joyce Chewning 
Senior Vice President 
 
 
San Diego National Bank Business Advisory Council 
 
John L. Baldwin 
President, Baldwin Pacific Corp. 
 
Betty Byrnes 
Medical Administrator 
 
Shlomo Caspi 
President, Caspi, Inc. & Caspi Enterprises 
 
Marvin Cohen 
Architect 
 
Michael H. Dessent 
Dean, California Western School of Law 
 
Norman Eisenberg, CPA  
Eisenberg & Bonk 
 
James T. Gianulis 
President, Pacific Income Properties, Inc. 
 
Wayne L. Hanson 
President, Cygnus Corp. 
 
Warren O. Kessler, MD 
Hillcrest Urological Medical Group 
 
Edward Mendelsohn 
President, ESM & Associates 
 
Rebecca Newman 
Real Estate Broker 
 
James S. Nierman 
Real Estate Investor 
 
Gordon W. Parkman 
President, Parkman Realty Corp. 
 
Reint Reinders 
President, San Diego Convention and Visitors Bureau 
 
Winifred Reno 
Owner, The Plantry 
 
Nancy L. Scott 
President, Capital Equities of La Jolla 
 
Brad Shuman 
President, Imprinted Products, Inc. 
 
C. Randolph Strada 
President, First San Diego Co., Inc. 
 
William Verbeck 
President, WNV, Inc. 
 
Arnold Winston 
President, BancCorp Companies, Inc. 
 
 
San Diego National Bank Senior Management Committee 
 
Murray L. Galinson 
President, Chief Executive Officer 
 
Robert B. Horsman 
Executive Vice President 
 
Howard W. Brotman 
Senior Vice President, Chief Financial Officer 
 
Joyce Chewning 
Senior Vice President, Operations 
 
 
San Diego National Bank Officers 
 
Gail Jensen-Bigknife 
Senior Vice President, Real Estate Loans 
 
Richard Nance 
Senior Vice President, Credit Administration 
 
Nancy A. Aul 
Vice President, Commercial Banking Group, Main Office Assistant Manager 
 
Ronald P. Bird 
Director of Business and Community Development 
 
Paul D. Fowle 
Vice President, Commercial Banking Group 
 
Pamela A. McMahon 
Vice President, Corporate Banking Group Manager 
 
John McNulty 
Vice President, Corporate Banking Group 
 
Debra Perkins 
Vice President, Compliance 
 
Connie M. Reckling 
Vice President, Human Resources 
 
Roger Remnant 
Vice President, Real Estate Loans 
 
Dawn Y. Serafen 
Vice President, Operations 
 
John G. Weaver 
Vice President, Commercial Banking Group 
 
Kaye Hobson 
Assistant Vice President, Finance 
 
Julius J. Kukta 
Assistant Vice President, Corporate Banking Group 
 
Eric W. Larson 
Assistant Vice President, Finance 
 
JoAnn Piper 
Assistant Vice President, Deposit Services 
 
Carol A. States 
Assistant Vice President, Commercial Banking Group 
 
Barbara J. Bellini 
Administrative Officer 
 
Daryl Durham 
EDP Manager 
 
Linda Eggen 
Real Estate Administrative Officer 
 
Kristan V. Gregg 
Administrative Officer 
 
Jim Martinez 
Administrative officer 
 
Susie Mummery 
Administrative Officer 
 
Jacqueline M. Murphy 
Operations Officer 
 
Susan Ohlendorf 
Operations Officer 
 
William D. Scheffel 
Financial Analyst 
 
Thomas S. Sperla 
Special Assets Manager 
 
Cynthia Velez 
Operations Officer 
 
<PAGE> 
(This page consists of a photograph of the Board of Directors as 
described by the caption below.) 
 
Board of Directors 
(top row, standing) 
Karla J. Hertzog 
President, TOPS Total Personnel Services, Inc. 
 
Mark P. Mandell 
Attorney-at-Law 
 
Murray L. Galinson  
President, Chief Executive Officer,  
SDNB Financial Corp and San Diego National Bank 
 
Robert B. Horsman 
Executive Vice President,   
SDNB Financial Corp and San Diego National Bank 
 
Patricia L. Roscoe 
Chairman, Patti Roscoe & Associates, Inc. and Roscoe/Cottrell, Inc. 
 
(front row, sitting) 
Margaret (Midge) Costanza 
Partner, Martin & Costanza Communications 
 
Charles I. Feurzeig 
Chairman of the Board, SDNB Financial Corp; 
President, Pacific View Construction Co., Inc. 
 
(not pictured) 
Julius H. Zolezzi 
President, Zolezzi Enterprises 
 
<PAGE> 
 
SDNB Financial Corp 
1420 Kettner Boulevard 
San Diego, California 
92101 
(619)231-4989 
 
San Diego National Bank is a member of FDIC and an Equal Housing Lender 



<PAGE>
EXHIBIT "22"






SUBSIDIARIES OF REGISTRANT





1.     San Diego National Bank, a national banking association

2.     SDNB Mortgage Bankers, a California corporation

3.     San Diego National Bank Building Joint Venture, a California 
       general partnership




















EXHIBIT "23 (a)"





CONSENT OF INDEPENDENT ACCOUNTANTS



We consent to the incorporation by reference in the Registration Statement of
SDNB Financial Corp (the "Company") on Form S-8 of our report, which includes
an explanatory paragraph related to the outcome of litigation, dated February
17, 1995 on our audits of the consolidated financial statements of the 
Company as of December 31, 1994 and 1993, and for each of the three years in
the period ended December 31, 1994, which is included in the Company's Annual
Report on Form 10-K for the year ended December 31, 1994.

                                      Coopers & Lybrand L.L.P.

San Diego, California
March 21, 1995


<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM SDNB
FINANCIAL CORP REPORT ON FORM 10K FOR THE FISCAL YEAR ENDED
DECEMBER 31, 1994 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                          11,936
<INT-BEARING-DEPOSITS>                           1,381
<FED-FUNDS-SOLD>                                24,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      9,910
<INVESTMENTS-CARRYING>                          17,321
<INVESTMENTS-MARKET>                            16,641
<LOANS>                                         97,058
<ALLOWANCE>                                      2,148
<TOTAL-ASSETS>                                 173,185
<DEPOSITS>                                     138,276
<SHORT-TERM>                                    14,829
<LIABILITIES-OTHER>                                953
<LONG-TERM>                                     10,158
<COMMON>                                        14,585
                                0
                                          0
<OTHER-SE>                                     (5,616)
<TOTAL-LIABILITIES-AND-EQUITY>                 173,185
<INTEREST-LOAN>                                  9,500
<INTEREST-INVEST>                                1,586
<INTEREST-OTHER>                                   732
<INTEREST-TOTAL>                                11,818
<INTEREST-DEPOSIT>                               2,497
<INTEREST-EXPENSE>                               2,906
<INTEREST-INCOME-NET>                            8,912
<LOAN-LOSSES>                                    1,850
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  9,865
<INCOME-PRETAX>                                  (156)
<INCOME-PRE-EXTRAORDINARY>                       (159)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (159)
<EPS-PRIMARY>                                   (0.10)
<EPS-DILUTED>                                   (0.10)
<YIELD-ACTUAL>                                    5.35
<LOANS-NON>                                      6,046
<LOANS-PAST>                                        20
<LOANS-TROUBLED>                                 2,316
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 2,522
<CHARGE-OFFS>                                    2,362
<RECOVERIES>                                       138
<ALLOWANCE-CLOSE>                                2,148
<ALLOWANCE-DOMESTIC>                             1,826
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            322
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission