SDNB FINANCIAL CORP
10-K405, 1996-03-28
STATE COMMERCIAL BANKS
Previous: KRUPP REALTY FUND LTD III, 10-K, 1996-03-28
Next: GENERAL GOVERNMENT SECURITIES MONEY MARKET FUND INC, 24F-2NT, 1996-03-28



                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549

                                   FORM 10-K

    [x]           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                         THE SECURITIES EXCHANGE ACT OF 1934
                    For the fiscal year ended December 31, 1995
                                        OR
    [ ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                        THE SECURITIES EXCHANGE ACT OF 1934
                             Commission File No. 0-11117

                               SDNB FINANCIAL CORP.
              (Exact name of Registrant as Specified in its Charter)

          Incorporated in California - IRS Employer I.D. No. 95-3725079

               1420 Kettner Boulevard, San Diego, California 92101
               (Address of Principal Executive Office)  (Zip Code)

         Registrant's Telephone Number including area code:  619-233-1234

            Securities registered pursuant to Section 12(b) of the Act:

                                                   Name of each exchange
          Title of each class                       on which registered
                None                                       None

           Securities registered pursuant to Section 12(g) of the Act:

                                 Common Stock 
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes X  No	

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this 
Form 10-K or any amendment to this Form 10-K. [X]

The aggregate market value of the voting stock held by nonaffiliates of the 
Registrant as of the close of business on March 4, 1996:  $ 14,662,000

The number of shares of Common Stock outstanding as of the close of business 
on March 4, 1996:  3,073,260

                      DOCUMENTS INCORPORATED BY REFERENCE

The Registrant's 1995 Annual Report to Shareholders is incorporated by 
reference into Part IV of this Form 10-K.


<PAGE>

                             PART I


Item 1.   Business.

       (a)     General Development of Business.  SDNB Financial

Corp (the "Company") was organized under the laws of California

on April 15, 1982, at the direction of San Diego National Bank

(the "Bank") for the purpose of becoming a bank holding company

by acquiring all of the outstanding capital stock of the Bank, a

national banking association.  The Federal Reserve Board

("Reserve Board") approved the Company's application to become a

bank holding company on November 1, 1982, and continues as the

Company's primary regulator.

     The Bank was granted its Charter by the Comptroller of the

Currency ("Comptroller") on November 12, 1981, and commenced

operations as a national bank on the same date.  The Bank is

engaged in a general commercial banking business through its head

office in San Diego, California.  The Comptroller is the Bank's

primary regulator.

     Until June 30, 1993, the Company owned SDNB Development Corp

("Devco"), a California corporation, for the purpose of said

entity participating as a joint venture partner in the San Diego

National Bank Building Joint Venture (the "Joint Venture"), a

partnership formed for the purpose of constructing and developing

an office building in downtown San Diego to house the Company and

the Bank.  Effective July 1, 1993, the Company merged Devco into

itself, thus assuming the position as Joint Venture partner.

     In addition, the Company owns SDNB Mortgage Bankers

("Mortgage"), a California corporation, for the purpose of said

entity engaging in mortgage banking and brokerage activities

pursuant to approval from the Federal Reserve Bank of San

Francisco as permitted by Section 225.25(b)(1) of Regulation Y

and Section 4(c)(3) of the Bank Holding Company Act of 1956.

Mortgage has obtained a corporate real estate broker's license

from the California Department of Real Estate.  Mortgage is

currently inactive.

       (b)     Financial Information About Industry Segments.

Not applicable to the Company, which presently operates in only

one business area, banking.

       (c)   Narrative Description of Business.

      1.  Supervision and Regulation.  The banking industry is

subject to extensive federal regulation and is undergoing

significant change.  In 1991, the Federal Deposit Insurance

Corporation Improvement Act ("FDICIA") was enacted.  FDICIA

substantially amended the Federal Deposit Insurance Act ("FDI

Act") and certain other statutes.  Since FDICIA's enactment, the

federal bank regulatory agencies have been in the process of

adopting regulations to implement its statutory provisions. Most

of these new regulatory provisions are now in effect, while

others are being phased in over time.  FDICIA and its

implementing regulations contain a number of substantial

provisions that likely will have a significant impact on the

banking industry as a whole and potentially could have a material

impact upon the operations and earnings of the Company.

       The following discussion summarizes certain aspects of the

banking laws and regulations that affect the Company.  Proposals

to change the laws and regulations governing the banking industry

are frequently raised in Congress and before the various bank

regulatory agencies.  The likelihood and timing of any changes

and the impact such changes might have on the Company are

impossible to determine with certainty.  A change in applicable

laws or regulations, or a change in the way such laws or

regulations are interpreted by regulatory agencies or courts, may

have a material impact on the business of the Company.  To the

extent that the following information describes statutory or

regulatory provisions, it is qualified entirely by reference to

the particular statutory or regulatory provision.

         (a) Bank Holding Company Regulation. As a registered

bank holding company, the Company and its nonbank subsidiaries

are subject to supervision and regulation under the Bank Holding

Company Act ("BHCA") by the Reserve Board.  The Reserve Board

requires regular reports from the Company and is authorized by

the BHCA to make regular examinations of the Company and its

subsidiaries.

       Under the BHCA, the Company may not acquire direct or

indirect ownership or control of more than 5% of the voting

shares of any company, including a bank, without the prior

approval of the Reserve Board, except as specifically authorized

under the BHCA.  The Company is also subject to regulation under

this banking law with respect to certain acquisitions of domestic

banks. Under the BHCA, the Company, subject to the approval of

the Reserve Board, may acquire shares of nonbanking corporations,

the activities of which are deemed by the Reserve Board to be so

closely related to banking or managing or controlling banks as to

be a proper incident thereto.

       The Reserve Board has enforcement powers over bank holding

companies and their nonbanking subsidiaries, among other things

to interdict activities that represent unsafe or unsound

practices or constitute violations of law, rule, regulation,

administrative orders or written agreements with a federal bank

regulator.  These powers may be exercised through the issuance of

cease-and-desist orders, civil money penalties and other actions.

       Under the Reserve Board's statement of policy with respect

to bank holding company operations, a bank holding company is

required to serve as a source of financial strength to its

subsidiary depository institutions and to commit all available

resources to support such institutions in circumstances where it

might not do so absent such policy.  Although this "source of

strength" policy has been challenged in litigation, the Reserve

Board continues to take the position that it has authority to

enforce it.  For a discussion of circumstances under which a bank

holding company may be required to guarantee the capital levels

or performance of its subsidiary bank, see "Capital Adequacy"

below.  The Reserve Board also has the authority to terminate any

activity of a bank holding company that constitutes a serious

risk to the financial soundness or stability of any subsidiary

depository institution or to terminate its control of any bank or

nonbank subsidiaries.

         Bank holding companies and their subsidiary banks are

also subject to the provisions of the Community Reinvestment Act

of 1977 ("CRA").  Under the terms of the CRA, the Comptroller (or

other appropriate bank regulatory agency) is required in

connection with its examination of a bank to assess such bank's

record in meeting the credit needs of the community served by

that bank, including low- and moderate-income neighborhoods.

Further, such assessment is also required of any bank that has

applied, among other things, to merge or consolidate with, or

acquire the assets or assume the liabilities of, a federally-

regulated financial institution, or to open or relocate a branch

office.  In the case of a bank holding company applying for

approval to acquire a bank or bank holding company, the Reserve

Board will assess the record of each subsidiary bank of the

applicant bank holding company in considering the application.

       Under recently enacted revisions to the CRA regulations,

the current CRA assessment is being replaced with a new

evaluation system that would rate institutions based on their

actual performance (rather than efforts) in meeting community

credit needs.  Under new regulations, each institution would be

evaluated based on the degree to which it is providing loans (the

leading test),  branches and other services (the service test)

and investments (the investment test) to low and moderate income

areas in the communities it serves, based on the communities

demographics, characteristics and the institution's capacity,

product offerings and business strategy.  Each depository

institution would have to report to its federal supervisory

agency and make available to the public data on the geographic

distribution of its loan applications, denial, originations and

purchases.  Institutions would continue to receive one of four

composite ratings: Outstanding, Satisfactory, Needs to Improve or

Substantial Noncompliance.  The new rules are going into effect

in stages from July 1995 to January 1997.  The Company does not

believe that the new CRA regulations will substantially change

its program and policies designed to meet the needs of its

communities.

       The primary assets of the Company consist of the ownership

of the Bank, and through the Joint Venture, a 62% interest in the

San Diego National Bank Building.  Various legal limitations

affect the extent to which the Bank may extend credit, pay

dividends, or otherwise supply funds to the Company or the Bank's

other affiliates.  In particular, the Bank is subject to certain

restrictions imposed by Federal law on any extensions of credit

to the Company or, with certain exceptions, other affiliates.

Such restrictions prohibit the Company or such other affiliates

from borrowing from the Bank unless the loans are secured by

specified collateral.  Further, such secured loans and

investments by the Bank are limited to 10% of the Bank's capital

and surplus in the case of the Company or to any other such

affiliate and 20% of the Bank's capital and surplus as to the

Company and all such affiliates in the aggregate.

       In addition, there are certain limitations on the payment

of dividends to the Company by the Bank.  In general, the Bank

may pay dividends out of its net profits.  However, the prior

approval of the Comptroller is required if the total of all

dividends declared by the Bank in any calendar year will exceed

the Bank's net profits for that year combined with its retained

net profits for the preceding two years.  At January 1, 1996, the

Bank had available for dividends to the Company approximately

$1,370,000 without the approval of the Comptroller.

       In addition, the Comptroller and the Federal Deposit

Insurance Corporation ("FDIC") have authority to prohibit a bank

from engaging in an unsafe or unsound practice in conducting its

business.  The payment of dividends, depending upon the financial

condition of the bank in question, could be deemed to constitute

such an unsafe or unsound practice, and the regulatory agencies

have indicated their view that it generally would be an unsafe

and unsound practice to pay dividends except out of current

operating earnings.

       Finally, under FDICIA, an insured depository institution

is prohibited from making any capital distribution to its owner,

including any dividend, if, after making such distribution, the

depository institution fails to meet the required minimum level

for any relevant capital measure, including the risk-based

capital adequacy and leverage standards discussed below.

       The Company and the Federal Reserve Bank of San Francisco

("Reserve Bank") entered into an agreement on November 20, 1992,

pursuant to which the Company must obtain the approval of the

Reserve Bank prior to the declaration of any cash dividends or

the incurrence of debt, other than in the ordinary course of

business, and the Company must give notice to the Reserve Bank

prior to adding or replacing a director or a senior executive

officer.  Also, the Company submitted a proposed capital infusion

plan.  As outlined in the management discussion and analysis and

the notes to the consolidated financial statements, the capital

infusion was successfully completed in 1995.

       (b)   Capital Adequacy.  The Reserve Board and the

Comptroller have adopted risk-based capital adequacy guidelines

for bank holding companies and banks under their supervision.

Under the guidelines the so-called "Tier 1 capital" and "total

capital" as a percentage of risk weighted assets and certain

off-balance sheet instruments must be at least 4% and 8%,

respectively.

       The Reserve Board and the Comptroller have also imposed a

leverage standard to supplement their risk based ratios.  This

leverage standard focuses on a banking institution's ratio of

Tier 1 capital to average total assets adjusted for goodwill and

certain other items.  Under these guidelines, banking

institutions that meet certain criteria, including excellent

asset quality, high liquidity, low interest rate exposure and

good earnings, and have received the highest regulatory rating

must maintain a ratio of Tier 1 capital to total assets of at

least 3%.  Institutions not meeting these criteria, as well as

institutions with supervisory, financial or operational

weaknesses, along with those experiencing or anticipating

significant growth are expected to maintain a Tier l capital to

total assets ratio equal to at least 4% to 5%.

       As reflected in the following table, the risk-based

capital ratios and leverage ratios of the Company and the Bank as

of December 31, 1995 exceeded the fully phased-in risk-based

capital adequacy guidelines and the leverage standard.

       Capital Components and Ratios at December 31, 1995
                     (dollars in thousands)

                                            Company         Bank
Capital Components
      Tier 1 capital                       $16,726       $13,656
      Total capital                         18,218        15,017

Risk-weighted assets
and off-balance sheet
instruments                                117,967       107,310

Risk-based Capital Ratio
      Tier 1 capital                         14.18%        12.73%
      Total capital                          15.43%        13.98%

Leverage Ratio                                9.37%         8.43%

      FDICIA requires each federal banking agency, including the

Reserve Board, to revise its risk-based capital standards, in

order to ensure that those standards take adequate account of

interest rate risk, concentration of credit risk and the risk of

nontraditional activities, as well as reflect the actual

performance and expected risk of loss on multifamily mortgages.

The federal banking agencies in September 1993 issued proposed

rules whereby exposures to interest rate risk would be measured

as the effect that a specified change in market interest rates

would have on the net economic value of a bank.  This economic

perspective considers the effect that changing market interest

rates may have on the value of a bank's assets, liabilities, and

off-balance-sheet positions.  Institutions with interest rate

risk exposure in excess of a threshold level would be required to

hold additional capital proportionate to that risk.  The Company

is studying these latest proposals but cannot assess at this

point the impact the proposals would have on the Company's

capital requirements.

      The Reserve Board, the FDIC, the Comptroller and the Office

of Thrift Supervision have issued a final rule amending the

risk-based capital guidelines to take account of concentration of

credit risk and the risk of non-traditional activities.  The

final rule amends each agency's risk-based capital standards by

explicitly identifying concentration of credit risk and the risk

arising from non-traditional activities, as well as an

institution's ability to manage those risks, as important factors

to be taken into account by the agency in assessing an

institution's overall capital adequacy.  This final rule has not

materially impacted the Company's capital requirements, but there

can be no assurance that the adoption of other proposals

implementing FDICIA will not have an adverse impact on the

Company's capital requirements.

      Bank regulators and legislators continue to indicate their

desire to raise capital requirements applicable to banking

organizations beyond current levels.  However, management is

unable to predict whether and when higher capital requirements

would be imposed and if so, at what levels and on what schedule.

      FDICIA substantially revised the bank regulatory and

funding provisions of the FDI Act and made revisions to several

other federal banking statutes.  Among other things, FDICIA

required the federal banking agencies to take "prompt corrective

action" in respect to depository institutions that do not meet

minimum capital requirements.  FDICIA established five capital

tiers: "well capitalized", "adequately capitalized",

"undercapitalized", "significantly undercapitalized" and

"critically undercapitalized".  A depository institution's

capital tier will depend upon where its capital levels are in

relation to various relevant capital measures, which will include

a risk-based capital measure and a leverage ratio capital

measure, and certain other factors.

      Under the implementing regulations adopted by the federal

banking agencies, a bank is considered "well capitalized" if it

has (i) a total risk-based capital ratio of 10% or greater,

(ii) a Tier 1 risk-based capital ratio of 6% of greater, (iii) a

leverage ratio of 5% or greater and (iv) is not subject to any

order or written directive to meet and maintain a specific

capital level for any capital measure.  An "adequately

capitalized" bank is defined as one that has (i) a total-risk-

based capital ratio of 8% or greater, (ii) a Tier 1 risk-based

capital ratio of 4% or greater and (iii) a leverage ratio of 4%

or greater (or 3% or greater in the case of a bank with a

composite CAMEL rating of 1).  A bank is considered (A)

"undercapitalized" if it has (i) a total risk-based capital ratio

of less than 6%, (ii) a Tier 1 risk-based capital ratio of less

than 4% or (iii) a leverage ratio of less than 4% (or 3% or

greater in the case of a bank with a composite CAMEL rating of

1), (B) "significantly undercapitalized" if the bank has (i) a

total risk-based capital ratio of less than 6%, or (ii) a tier 1

risk-based capital ratio of less than 3% or (iii) a leverage

ratio of less than 3% and (C) "critically undercapitalized" if

the bank has a ratio of tangible equity to total assets equal to

or less than 2%.  The Reserve Board may reclassify a "well

capitalized" bank as "adequately capitalized" or subject an

"adequately capitalized" or "undercapitalized" institution to the

supervisory actions applicable to the next lower capital category

if it determines that the bank is in an unsafe or unsound

condition or deems the bank to be engaged in an unsafe or unsound

practice and not to have corrected the deficiency.  The Bank

currently meets the definition of a "well capitalized"

institution.

      "Undercapitalized" depository institutions, among other

things, are subject to growth limitations, are prohibited, with

certain exceptions, from making capital distributions, are

limited in their ability to obtain funding from a Federal Reserve

Bank and are required to submit a capital restoration plan.  The

federal banking agencies may not accept a capital plan without

determining, among other things, that the plan is based on

realistic assumptions and is likely to succeed in restoring the

depository institution's capital.  In addition, for a capital

restoration plan to be acceptable, the depository institution's

parent holding company must guarantee that the institution will

comply with such capital restoration plan and provide appropriate

assurance of performance.  If a depository institution fails to

submit an appropriate plan, including if the holding company

refuses or is unable to make the guarantee described in the

previous sentence, it is treated as if it is "significantly

undercapitalized".  Failure to submit or implement an acceptable

capital plan also is grounds for the appointment of a conservator

or a receiver.  "Significantly undercapitalized" depository

institutions may be subject to a number of additional

requirements and restrictions, including orders to sell

sufficient voting stock to become adequately capitalized,

requirements to reduce total assets and cessation of receipt of

deposits from correspondent banks.  Moreover, the parent holding

company of a significantly undercapitalized depository

institution may be ordered to divest itself of the institution or

of nonbank subsidiaries of the holding company.  "Critically

undercapitalized" institutions, among other things, are

prohibited from making any payments of principal and interest on

subordinated debt, and are subject to the appointment of a

receiver or conservator.

      FDICIA directed, among other things, that each federal

banking agency prescribe standards for depository institutions

and depository institution holding companies relating to internal

controls, information systems, internal audit systems, loan

documentation, credit underwriting, interest rate exposure, asset

growth, compensation, a maximum ratio of classified assets to

capital, minimum earnings sufficient to absorb losses, a minimum

ratio of market value to book value for publicly traded shares

and other standards as they deem appropriate.  The Reserve Board

adopted such standards in 1993.

      FDICIA also contains a variety of other provisions that may

affect the operations of the Company, including new reporting

requirements, regulatory standards for real estate lending,

"truth in savings" provisions, limitations on the amount of

purchased mortgage servicing rights and purchased credit card

relationships includable in Tier 1 capital, and the requirement

that a depository institution give 90 days' prior notice to

customers and regulatory authorities before closing any branch.

FDICIA also contains a prohibition on the acceptance or removal

of brokered deposits by depository institutions that are not

"well capitalized" or are "adequately capitalized" and have not

received a waiver from the FDIC.

      (c)  FDIC Deposit Insurance Assessments. As an institution

insured by the Bank Insurance Fund ("BIF"), the Bank is subject

to FDIC deposit insurance assessments.  Under current law, as

amended by FDICIA, the insurance assessment to be paid by

BIF-insured institutions shall be specified in a schedule

required to be issued by the FDIC that specifies, at semi-annual

intervals, target reserve ratios designed to increase the reserve

ratio to 1.25% of estimated insured deposits (or such higher

ratio as the FDIC may determine in accordance with the statute)

in 15 years.  FDICIA also authorizes the FDIC to impose one or

more special assessments in any amounts deemed necessary to

enable repayment of amounts borrowed by the FDIC from the

Treasury Department.  The FDIC set an assessment rate for the BIF

of 0.195% for periods prior to June 30, 1992, and an assessment

rate of 0.23% effective on June 30, 1992.  Consistent with

FDICIA, on September 15, 1992, the FDIC approved the

implementation of a risk-based deposit premium assessment system

under which each depository institution is placed in one of nine

assessment categories based on the institution's capital

classification under the prompt corrective action provisions

described above and whether such institution is considered by its

supervisory agency to be financially sound or to have supervisory

concerns.  The assessment rates, when the new system became

effective on January 1, 1993, ranged from 0.23% to 0.31%

depending upon the assessment category into which the insured

institution was placed.  The Bank's assessment rate increased

significantly under the new system which resulted in an increase

in deposit insurance assessment expense.  The rates were reduced

effective July 1, 1995 to a range of .04% to .31% and effective

January 1, 1996 to a range of 0 (with a minimum of $1,000 per

semi-annual period) to .27%.

      A significant increase in the assessment rate or a special

additional assessment with respect to insured deposits, however,

could have an adverse impact on the results of operations and

capital of the Bank.

      (d)  Governmental Policies. The earnings of the Company are

significantly affected by the monetary and fiscal policies of

governmental authorities, including the Reserve Board. Among the

instruments of monetary policy used by the Reserve Board to

implement these objectives are open-market operations in U.S.

Government securities and Federal funds, changes in the discount

rate on member bank borrowings and changes in reserve

requirements against member bank deposits.  These instruments of

monetary policy are used in varying combinations to influence the

overall level of bank loans, investments and deposits, and the

interest rates charged on loans and paid for deposits.  The

Reserve Board frequently uses these instruments of monetary

policy, especially its open-market operations and the discount

rate, to influence the level of interest rates and to affect the

strength of the economy, the level of inflation or the price of

the dollar in foreign exchange markets.  The monetary policies of

the Reserve Board have had a significant effect on the operating

results of banking institutions in the past and are expected to

continue to do so in the future.  It is not possible to predict

the nature of future changes in monetary and fiscal policies, or

the effect which they may have on the Company's business and

results of operations.

      (e)  Other Legislative Initiatives.  From time to time,

various proposals are introduced in the United States Congress

and before various bank regulatory authorities which would alter

the powers of, and restrictions on, different types of banking

organizations and which would restructure part or all of the

existing regulatory framework for banks, bank holding companies

and other financial institutions.

      Moreover, a number of other bills have been introduced in

Congress which would further regulate, deregulate or restructure

the financial services industry.  It is not possible to predict

whether these or any other proposals will be enacted into law or,

even if enacted, the effect which they may have on the Company's

business and results of operations.

     2.  Business of the Bank.  The Bank focuses primarily upon

wholesale commercial banking operations, emphasizing the needs of

small and medium size business firms and corporations and the

personal banking needs of business executives and professional

persons located in the Bank's immediate service area.  The Bank's

marketing strategy stresses its local ownership and commitment to

service community business needs.

     Because the Bank's primary service area is comprised largely

of commercial and professional businesses, the Bank places

particular emphasis on banking services appropriate to serve the

financial requirements of these business sectors.  The Bank

concentrates on business with commercial, industrial and

professional customers in connection with both loans and

deposits.  In addition, the Bank seeks business from

manufacturing and industrial corporations in San Diego County for

whom it can provide financing and other banking needs.  The Bank

believes that the attraction of such businesses or large personal

accounts enables it to provide professional, efficient and

personalized banking services on an effective basis.  The Bank

also offers courier services, collection services, notary public

services, money market certificates of deposit, letters of credit

and other customary bank services to its business customers.

     On September 13, 1988, the Bank was granted trust powers by

the Comptroller.  The trust department, specializing in self-

directed employee benefit plans, began active operations in 1989.

In 1992, the Bank, citing failure of the department to achieve

profitable operations, discontinued operations and transferred

the Bank's fiduciary responsibilities to another institution.  In

1994, the Bank entered into an agreement with Danielson Trust

Company ("Danielson") under which Danielson will provide trust

and related services to Bank customers.

     In addition to offering a comprehensive array of general

banking services, the Bank offers specialized services to certain

businesses that have been identified by the Bank's management as

key sources of deposits and loans.  In 1995, the Bank established

its International Department and now offers a full array of such

services, including letters of credit and documentary

collections.  Other services, which are offered directly or

through the Bank's correspondent banks, include cash management

consulting and money market investments.

     As a corollary and supplement to its wholesale banking

operations, the Bank provides a full range of retail commercial

banking services, including checking and savings accounts, safe

deposit boxes, traveler's checks, and cashier's checks.   The

Bank issues credit cards through third parties and is a merchant

depository for cardholder drafts.

     The Bank engages in a full range of lending activities.  The

types of credit made available are:

     Business Loans and Lines of Credit

       Business acquisition and expansion

       Equipment and vehicle financing

       Working capital

       Accounts receivable and inventory financing

       Standby letters of credit

       SBA and CSSBDC guaranteed loans

     Consumer Loans and Lines of Credit

       Personal loans (secured and unsecured)

       Personal property loans (automobiles, boats, airplanes,
       recreational vehicles, mobile homes)
       
       Home equity loans (secured by 1-4 family dwellings)

       Home improvement loans (secured and unsecured)

       Home equity lines of credit (secured by deed of trust on 1-
       4 family dwellings)

       Personal lines of credit (Ready Money-unsecured lines
       attached to a checking account)
       


     Real Estate Financing

       Mini-perm loans for commercial and multi-family property

       Residential and commercial land loans

       Development, interim construction and rehabilitation
       loans for commercial, 1-4 family and multi-family
       property

       HUD guaranteed loans

     The commercial lending (business loans and lines of credit)

is directed primarily at businesses whose demands for funds fall

within the Bank's unsecured lending limit (approximately

$2,300,000 at December 31, 1995), and who are depositors with the

Bank.

     The Bank has no foreign loans or highly leveraged

transactions.  At December 31, 1995, approximately fifty-nine

percent (59%) of the Bank's total loans were commercial, a

majority of which are written with an original maturity of 90 to

180 days.  Real estate loans, including interim construction and

mini-perm, comprised approximately thirty-eight percent (38%) of

the portfolio, with an average maturity of nine to eighteen

months for interim construction loans and five years for the mini-

perm loans.  The balance of the loans are installment and

consumer loans.  Most of the loans bear adjustable interest

rates, which change with the Bank's base rate.  The Bank's loan

loss reserve was approximately $2,002,000, or two and two-tenths

percent (2.2%) of gross loans at December 31, 1995.  The Bank

intends to maintain the loan loss reserve at a level sufficient

to absorb charge-offs from unexpected and adverse economic

developments.

     The Bank's investment portfolio includes United States

government and agency investments, state and municipal bonds,

bankers acceptances, certificates of deposit and other

miscellaneous investments.

     A majority of the Bank's deposits are derived from customers

who have other account relationships with the Bank.  The Bank has

never used money brokers to secure deposits.  The Bank's deposits

are comprised of time certificates of deposit, demand accounts

(including interest bearing demand accounts) and savings deposits

(including money market savings).

     During the years 1993 through 1995, the Company and the Bank

have been adversely affected by a number of factors emanating

primarily from the condition of the economy in San Diego.  These

factors, more fully described in management's discussion and

analysis and in the statistical information which follows,

include:

       a)Reduction in the level of the loan portfolio resulting
       from continuing low demand.

       b)Higher than normal loan loss provisions in 1994 and
       1993.

       c)OREO losses and expenses from higher than normal levels
       of OREO properties in 1994 and 1993.

     Additionally, the Bank has incurred substantial expense in

connection with legal fees and provision for settlement costs

involving the Pioneer Mortgage Company litigation, which was

settled late in 1995.

     Competition.  The Bank competes with other commercial banks,

savings and loan associations, finance companies, money market

funds, credit unions, insurance companies and brokerage firms.

Many of the regulations and limitations imposed upon account

balances and interest rates were eliminated by the Depository

Institutions Deregulation and Monetary Control Act of 1980.

Savings and loan associations, credit unions and other business

concerns were allowed to offer traditional banking services as a

result of the Garn-St. Germain Depository Institutions Act of

1982 (the "Garn Act").  Among other provisions, the Garn Act

enabled federally insured institutions to offer a new account

similar to and directly competitive with money market accounts.

Over the years following passage of the Garn Act, these changes

have impacted the Bank's competition for deposits and the

corresponding cost of deposits and have also resulted in a

greater portion of the Bank's deposits being subject to rate

changes.

     The Bank also competes for deposits with other institutions,

such as brokerage firms and credit card companies, which offer

alternative investment vehicles, such as money market funds, as

well as traditional banking services, such as check access to

money market funds and check advances on credit card accounts.

In 1989, the Bank initiated the Executive Money Market account,

designed to be competitive with accounts offered by securities

firms.  Other entities (both public and private) seeking to raise

capital through the issuance and sale of debt or equity

securities also compete with the Bank in the acquisition of

deposits.

     As stated previously, nationwide reciprocal interstate

banking became effective in California on January 1, 1991 (after

having been allowed on a regional basis since 1987).  In 1992,

Bank of America merged with Security Pacific National Bank and in

1994 First Interstate Bank acquired San Diego Trust & Savings

Bank.  In 1996, Wells Fargo Bank successfully bid for First

Interstate Bank (completion of the acquisition is scheduled in

1996).  Management and the Board of Directors believe that the

reduction in the number of the independent banks represents a

business development opportunity for the Bank to obtain customers

who would prefer to do business with a locally-based bank rather

than one headquartered elsewhere.

     The Company has formed a Strategic Planning Committee which

is studying the Bank's position in the marketplace as affected by

the developments cited above.  The Committee reports periodically

to the Board.

     3.   Employees.  As of March 4, 1996, the Company and/or the

Bank had one hundred fourteen (114) full-time employees, of whom

ten (10) were executive officers.  Four (4) of the executive

officers have entered into employment contracts with the Company.

None of the Company's or the Bank's employees is covered by a

collective bargaining agreement and the Company believes that its

relationship with its employees is satisfactory.

     4.   Statistical Disclosure.  Following is the statistical

disclosure required for bank holding companies.

<PAGE>
<TABLE>
<CAPTION>
                                                  SELECTED STATISTICAL INFORMATION
                                   DISTRIBUTION OF ASSETS, LIABILITIES, AND STOCKHOLDERS' EQUITY
                                              INTEREST RATES AND INTEREST DIFFERENTIAL
                                                           (IN THOUSANDS)

                                                      1995                         1994                           1993
                                            Average  Revenue/  Yield     Average  Revenue/  Yield      Average   Revenue/  Yield
                                            Balance  Expense   Rate      Balance  Expense   Rate       Balance   Expense   Rate
<S>                                         <C>       <C>      <C>       <C>       <C>       <C>       <C>        <C>      <C>     
Interest-earning assets           
   Loans
      Commerical                             54,290    5,900   10.87%     63,180    5,597    8.86%      78,229     6,601    8.44%
      Real estate                            36,370    3,903   10.73%     37,082    3,623    9.77%      40,137     3,446    8.59%
      Installment                             2,932      287    9.79%      3,146      280    8.90%       3,392       357   10.52%
         Total loans (including fees)        93,592   10,090   10.78%    103,408    9,500    9.19%     121,758    10,404    8.54%

   Investment securities
      U.S. Treasury securities                5,770      298    5.16%      4,184      165    3.94%       3,700       129    3.49%
      Securities of government agencies      18,803    1,044    5.55%     20,917    1,021    4.88%      14,416       642    4.45%
      State and political obligations         2,610      216    8.28%      4,617      397    8.60%       3,332       406   12.18%
      Other securities                        1,691      103    6.09%        682       39    5.72%         903        55    6.09%
         Total investment securities         28,874    1,661    5.75%     30,400    1,622    5.34%      22,351     1,232    5.51%

   Certificates of deposit in other banks     2,271      137    6.03%      1,469       63    4.29%       1,494        67    4.48%
   Federal Funds Sold                        15,547      904    5.81%     18,407      732    3.98%      13,235       364    2.75%

         Total interest-earning assets      140,284   12,792    9.12%    153,684   11,917    7.75%     158,838    12,067    7.60%

Noninterest-earning assets
   Cash and due from banks                   12,864                       12,415                        12,315
   Premises and equipment                    10,918                       11,408                        11,742 
   Other, less allowance for loan losses        168                          143                         3,472
         Total noninterest-earning assets    23,950                       23,966                        27,529

TOTAL ASSETS                                164,234                      177,650                       186,367

<CAPTION>
                                                  SELECTED STATISTICAL INFORMATION
                                   DISTRIBUTION OF ASSETS, LIABILITIES, AND STOCKHOLDERS' EQUITY
                                              INTEREST RATES AND INTEREST DIFFERENTIAL
                                                           (IN THOUSANDS)

                                                      1995                         1994                           1993
                                            Average  Revenue/  Yield     Average  Revenue/  Yield      Average   Revenue/  Yield
                                            Balance  Expense   Rate      Balance  Expense   Rate       Balance   Expense   Rate
<S>                                         <C>        <C>      <C>      <C>        <C>      <C>       <C>         <C>      <C>
Interest-bearing liabilities
   Deposits
      Savings, NOW accounts, and
       money markets                         69,160    1,965    2.84%     71,173    1,700    2.39%      64,430     1,452    2.25%
      Time deposits                          18,542      963    5.19%     22,831      797    3.49%      45,391     1,694    3.73%
         Total interest-bearing deposits     87,702    2,928    3.34%     94,004    2,497    2.66%     109,821     3,146    2.86%

   Securities sold under repurchase agreements
    and federal funds purchased               9,668      255    2.64%     14,603      367    2.51%       7,762       185    2.38%
   Short-term debt                            1,777      177    9.96%      2,456      209	   8.51%       2,393       174    7.27%
   Long-term debt                             9,963      797    8.00%     10,251      621    6.06%      10,486       673    6.42%
         Total interest-bearing liabilities 109,110    4,157    3.81%    121,314    3,694    3.04%     130,462     4,178    3.20%

Noninterest-bearing liabilities
   Demand deposits                           42,244                       46,354                        44,265
   Other liabilities                            969                          364                           282
         Total liabilities                  152,323                      168,032                       175,009 

Minority interest in subsidiary                   0                            0                             0

Stockholders' equity                         11,911                        9,618                        11,358 

TOTAL LIABILITIES AND
STOCKHOLDERS'EQUITY                         164,234                      177,650                       186,367 

Net interest income                                    8,635                        8,223                          7,889 

Margin analysis
   Interest income/earning assets                               9.12%                        7.75%                          7.60%
   Interest expense/earning assets                              2.96%                        2.40%                          2.63%
   Net interest income/earning assets                           6.16%                        5.35%                          4.97%

<FN>
<F1>
1) All loans are stated net of unearned income.
<F2>
2) Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental rate of 34%.
<F3>
3) These averages reflect the consolidated assets and liabilities of SDNB Financial Corp and subsidiaries.
   The averages for San Diego National Bank are calculated on a daily basis. The average for SDNB Financial Corp.
   and other subsidiaries are calculated on a quarterly basis.
<F4>
4) Non-accrual loans - Loans are placed on non-accrual status when a reasonable doubt exists as to the collectibility
   of interest or principal. As of December 31, 1995, 1994, and 1993, the Bank had loans on non-accrual status 
   totaling $6,969, $6,046, and $5,343, respectively. Average balances for loans include these amounts; however, 
   revenue is recognized on a cash basis for these loans.
<F5>
5) Revenue for loans includes portions of fees recognized as current income of $540, $453, and $532 in 1995, 1994,
   and 1993, respectively.
<F6>
6) Expense for short-term debt totaling $144 in 1995, $167 in 1994, and $147 in 1993,  and the expense for long-term
   debt of $797 in 1995, $621 in 1994, and $673 in 1993, are classified as building operating expense on the 
   consolidated financial statements. 
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                    VOLUME/RATE VARIANCE ANALYSIS

                                              1995 COMPARED TO 1994       1994 COMPARED TO 1993          1993 COMPARED TO 1992
                                              Volume   Rate   Total       Volume   Rate   Total          Volume   Rate   Total
<S>                                          <C>      <C>     <C>        <C>      <C>    <C>              <C>    <C>     <C>     
INCREASE (DECREASE) IN INTEREST ON EARNING ASSETS:

Loans
  Commercial loans                             (856)  1,159     303      (1,320)    316  (1,004)          (466)     36    (430)
  Real estate loans                             (71)    351     280        (275)    452     177            258    (269)    (11)
  Installment loans                             (20)     27       7         (25)    (52)    (77)           (51)     71      20

    Total loans                                (947)  1,537     590      (1,620)    716    (904)          (259)   (162)   (421)

Investment securities
  U.S. Treasury securities                       73      60     133          18      18      36             (5)    (58)    (63)
  Securities of government agencies            (109)    132      23         312      67     379            376     (82)    294
  State and political obligations              (167)    (14)   (181)        130    (139)     (9)           (25)     (5)    (30)
  Other securities                               61       3      64         (13)     (3)    (16)           (65)     19     (46)

    Total investment securities                (142)    181      39         447     (57)    390            281    (126)    155

Certificates of deposit in other bank            42      32      74          (1)     (3)     (4)           (78)    (27)   (105)
Federal funds sold                             (127)    299     172         172     196     368             19     (63)    (44)

    Total interest income change             (1,174)  2,049     875      (1,002)    852    (150)           (37)   (378)   (415)


INCREASE (DECREASE) IN INTEREST PAID ON LIABILITIES:


Interest on deposits
  Savings, NOW accounts,
    and money markets                           (49)    314     265         158      90     248           (194)   (279)   (473)
  Other domestic time deposits                 (170)    336     166        (794)   (103)   (897)            76    (326)   (250)

    Total interest on deposits                 (219)    650     431        (636)    (13)   (649)          (118)   (605)   (723)

Securities sold under agreement to repurchase
  and federal funds purchased                  (129)     17    (112)        171      11     182            101     (60)     41

Short-term debt                                 (64)     32     (32)          5      30      35             29     (10)     19

Long-term debt                                  (18)    194     176         (15)    (37)    (52)           (20)   (140)   (160)

    Total interest expense change              (430)    893     463        (475)     (9)   (484)            (8)   (815)   (823)

    Net change in net interest income          (744)  1,156     412        (527)    861     334            (29)    437     408

<FN>
<F1>
Note:  Change in interest income or expense can be attributed to (a) changes in volume (change in volume times old rate), (b) 
changes in rate (change in rate times old volume),and (c) changes in rate/volume (change in rate times the change in volume).  
The rate/volume variances are allocated proportionally between the rate and the volume variances based on their absolute values.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
INVESTMENT SECURITIES


                                            1995                1994
                                        (Book Value)        (Book Value)
<S>                                        <C>                 <C> 
December 31, 1995 and 1994:
Available-For-Sale: 
  U.S. Treasuries                          13,515                   0
    Average maturity (in years)              0.12                   0

  U.S. Government agencies                 12,773               9,637
    Average maturity (in years)              1.62                2.11

  Other securities                            472                   0
    Average maturity (in years)              0.00                   0

  FRB Stock                                   273                 273
                                           27,033               9,910


Held-To-Maturity: 
  U.S. Treasuries                           1,000               1,998
    Average maturity (in years)              0.08                0.83

  U.S. Government agencies                  4,021              11,397
    Average maturity (in years)              2.39                2.74

  States and municipalities                 1,637               3,176
    Average maturity (in years)              1.36                3.43

  Other bonds and notes                       750                 750
    Average maturity (in years)              3.58                4.58
                                            7,408              17,321


<CAPTION>
                                            1993
                                        (Book Value)
December 31, 1993:
Held-For-Investment:
  U.S. Treasuries                           6,004
    Average maturity (in years)              0.47

  U.S. Government agencies                 19,588
    Average maturity (in years)              3.72

  States and municipalities                 4,362
    Average maturity (in years)              2.69

FRB Stock                                     273
                                           30,227
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
INVESTMENT SECURITIES


MATURITY IN YEARS
                                    Under 1  1 to 5  5 to 10  Over 10    Total
<S>                                  <C>     <C>       <C>      <C>     <C>
Available-For-Sale:
  U.S. Treasuries                    13,515       0        0        0   13,515
    Weighted average interest rate    5.44%   0.00%    0.00%    0.00%    5.44%

  U.S. Government agencies           1,799   10,974        0        0   12,773
    Weighted average interest rate   5.51%    5.61%    0.00%    0.00%    5.60%

  Other securities                     472        0        0        0      472
    Weighted average interest rate   5.52%    0.00%    0.00%    0.00%    5.52%

  FRB Stock                              0        0        0      273      273
    Weighted average interest rate   0.00%    0.00%    0.00%    6.00%    6.00%
                                    15,786   10,974        0      273   27,033


Held-To-Maturity:
  U.S. Treasuries                    1,000        0        0        0    1,000
    Weighted average interest rate   4.37%    0.00%    0.00%    0.00%    4.37%

  U.S. Government agencies           1,000    2,000    1,021        0    4,021
    Weighted average interest rate   6.87%    5.15%    7.07%    0.00%    6.07%

  States and municipalities *        1,000      637        0        0    1,637
    Weighted average interest rate   4.66%    5.70%    0.00%    0.00%    5.06%

  Other bonds and notes                  0      500      250        0      750
    Weighted average interest rate   0.00%    7.30%    8.50%    0.00%    7.70%
                                     3,000    3,137    1,271        0    7,408

<FN>
<F1>
* Taxable equivalent yield based upon 34% Federal Income Tax rate.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
LOAN PORTFOLIO
                                                         LOAN TYPE

                                           Real Estate  Real Estate  Installment    Lease
                               Commercial  Construction  Mortgage   and  Consumer  Financing   Total
<S>                              <C>         <C>          <C>            <C>          <C>    <C>   
Totals at year-end:

     1995                        54,372       5,618       29,332         2,873        136     92,331

     1994                        57,613       5,750       31,461         2,234          0     97,058

     1993                        67,087       8,995       32,099         2,852          0    111,033

     1992                        85,377      12,717       30,721         3,306          0    132,121

     1991                        81,120      12,682       23,751         4,275          0    121,828

Maturities at the end of 1995:

     1 year or less              43,330       5,245        2,679         2,065         33     53,352

     1 - 5 years                 10,333          24       23,984           801        103     35,245

     after 5 years                  709         349        2,669             7          0      3,734

Outstanding loans at the end
of 1995 which are due after
one year earn interest as follows:

     Fixed rate                   1,120           0        3,527           520        103      5,270

     Adjustable rate              9,922         373       23,126           288          0     33,709

<CAPTION>
RISK ELEMENTS

     Nonperforming assets consist of non-accrual loans, restructured loans, past due loans
     and other real estate owned.  Non-accrual loans are loans on which interest recognition
     has been suspended until realized because of doubts as to the borrower's ability to 
     repay principal or interest.  Restructured loans are loans where the terms have been 
     altered to provide a reduction or deferral of interest or principal because of a 
     deterioration in the borrower's financial position.  Past due loans are accruing loans 
     that are contractually past due 90 days or more as to interest or principal payments.
     The following summarizes the nonperforming assets at December 31:

                                            1995     1994     1993     1992     1991
<S>                                        <C>      <C>      <C>      <C>      <C>            
     Non-accrual loans                     6,969    6,046    5,343    1,918    2,442

     Restructured loans (still accruing)   1,364    2,316    3,162        0        0

     Loans 90 days past due                   93       20      481      248    2,238

                                           8,426    8,382    8,986    2,166    4,680

     Other real estate owned                 181      268    1,050    2,091    4,987

     Total                                 8,607    8,650   10,036    4,257    9,667

<FN>
<F1>
1)   Non-accrual loans are placed on non-accrual when a reasonable doubt exists as to 
     the collectibility of interest or principal.  Gross interest income that would have 
     been recorded for the year ended December 31, 1995, if non-accrual loans had been 
     current and in accordance with their original terms, is approximately $819.  Interest 
     actually recognized for those loans was $589.  Non-accrual loans totaling $5,561 in 1995,
     $1,144 in 1994, $1,196 in 1993, $521 in 1992 and $326 in 1991 were also classified as 
     restructured loans.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
SUMMARY OF LOAN LOSS EXPERIENCE

                                      1995     1994     1993     1992     1991
<S>                                 <C>     <C>      <C>      <C>      <C> 
Allowance for loan losses 
  (as of Jan. 1)                     2,148    2,522    2,111    2,011    1,499

Losses charged-off

  Commerical                           619    2,211    2,277    1,294      722
  Real estate construction               0        0       20      120        0
  Real estate mortgage                   0        0      264      101       56
  Installment                           36      151      155       60       70
  Lease financing                        0        0        0        0        0

Total loans charged-off                655    2,362    2,716    1,575      848

Recoveries of losses previously charged-off

  Commerical                           276      121      144      299       81
  Real estate construction               0        0        0        0        0
  Real estate mortgage                   0       10        4       50        0
  Installment                           33        7       29        6        9
  Lease financing                        0        0        0        0        0

Total recoveries                       309      138      177      355       90

Net loans charged-off                  346    2,224    2,539    1,220      758

Additions charged to 
  operating expense                    200    1,850    2,950    1,320    1,270

Allowance for loan losses 
  (as of Dec. 31)                    2,002    2,148    2,522    2,111    2,011


  Average loans outstanding         92,376  103,897  121,758  124,945  123,490

  Ratio of net charge-offs to average
    loans outstanding                0.37%    2.14%    2.09%    0.98%    0.61%

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
ALLOWANCE FOR LOAN LOSSES BY CATEGORY


                                1995               1994              1993               1992                1991

                                   Percent            Percent           Percent            Percent             Percent
                                   of loans          of loans           of loans           of loans            of loans
                                   in each           in each            in each            in each             in each 
                                   category          category           category           category            category
                                   to total          to total           to total           to total            to total
                           Amount   loans     Amount   loans     Amount   loans     Amount   loans     Amount   loans
<S>                         <C>     <C>        <C>     <C>        <C>     <C>        <C>     <C>        <C>     <C>       
Commerical                    933    57.6%     1,635    59.4%     1,862    60.4%     1,304    64.5%     1,417    66.6%

Real estate construction       25     6.1%        49     5.9%        57     8.1%       101     9.6%        96    10.4%

Real estate mortgage          293    33.1%        80    32.4%       206    28.9%       222    23.4%       196    19.5%

Installment                    12     3.1%        62     2.3%        93     2.6%        25     2.5%        30     3.5%

Lease financing                 1     0.1%         0     0.0%         0     0.0%         0     0.0%         0     0.0%

Unallocated                   738     NA         322     NA         304     NA         459     NA         272     NA

      Total                 2,002   100.0%     2,148   100.0%     2,522   100.0%     2,111 1  00.0%     2,011   100.0%

<FN>
<F1>
1)  Beginning in 1993, the Bank evaluates the adequacy of its allowance for loan losses using a "migration analysis" of 
    net charge-offs to classified loans.  Certain loans are segregated by management and reserved specifically based on 
    potential loss exposure.  The remainder of the loans in the portfolio are segregated  into significant pools.  
    Potential loss exposure is determined by creating a loss experience percentage for loans with similar 
    characteristics and quality.  These percentages are applied to the Bank's current portfolio to  estimate the amount 
    of future losses.  The Bank also makes a provision for undrawn commitments and letters of credit.  This quantitative 
    analysis is supplemented with a provision based on qualitative factors including but not limited to trends in volume 
    and severity of past due and classified loans and trends in the volume of nonaccural loans troubled debt-
    restructurings and other loan modifications, trends in the nature and volume of the portfolio,  experience ability 
    and depth of lending management and staff, trends in lending policies and procedures including underwriting 
    standards and collection charge-off and recovery practices, national and local economic and business conditions and 
    developments including the condition of various market segments, existence and effect of any concentrations of 
    credit and changes in the level of such concentrations, quality of the institution's loan review system and the 
    degree of oversight by the institution's board of directors, effect of external factors such as competition and 
    legal and regulatory requirements on the level of estimated credit losses in the institution's current portfolio.  
    The reserve balance represents the aggregate of these allocations.

    Prior to 1993, the Bank evaluated the adequacy of its allowance for loan losses  on an individual loan basis.  In 
    determining the adequacy of the allowance, management evaluated each loan with regard to creditworthiness of the 
    borrower, sources of repayment, general and industry specific economic conditions, and collateral.  The bank 
    reserved non-classified loans on a percentage basis related to past loss experience.  Loans determined to be of higher 
    than normal risk were assigned a higher reserve amount based upon possible loss exposure.  The reserve balance for 
    the years 1990 - 1992 were the aggregate of those allocations.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
DEPOSITS
                                                            1995                        1994                       1993
                                                     Average                     Average                    Average
                                                  Outstanding    Yield        Outstanding    Yield       Outstanding   Yield
<S>                                                  <C>          <C>            <C>          <C>           <C>         <C>    
Demand                                               42,244       0.00%          46,354       0.00%         44,265      0.00%
Interest-bearing demand                              14,166       1.52%          14,496       1.48%         14,280      1.47%
Savings                                              54,994       3.18%          56,677       2.63%         50,150      2.48%
Time deposits                                        18,542       5.19%          22,831       3.49%         45,391      3.73%

<CAPTION>
At December 31, 1995, time deposits in amounts of $100,000 or more had a maturity breakdown as follows (in thousands): 

                                           Time                   All
                                       Certificates              Other	
                                        of Deposit               Time
<S>                                      <C>                      <C>
3 months or less                          6,167                   201
Over 3 through 6 months                   3,360                   200
Over 6 through 12 months                  2,498                     0
Over 12 months                                0                   322
                                         12,025                   723
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
RETURN ON EQUITY AND ASSETS


                                                  1995      1994       1993
<S>                                              <C>       <C>       <C> 
Return on assets                                  0.13%    (0.09)%    (1.37)%
  (Net income divided by average total assets)


Return on equity                                  1.68%    (1.65)%   (22.56)%
  (Net income divided by average equity) 


Equity to assets                                  7.69%     5.41%      6.09%
  (Average equity divided by average total assets)


Dividend payout ratio                             0.00%     0.00%      0.00%
  (Dividends per share divided by net income per share)


<CAPTION>
SHORT-TERM BORROWINGS

                                                  1995      1994       1993

Securities sold under repurchase agreements
and federal funds sold

  a)  Outstanding at end of period              12,934    12,285      9,273
  b)  Average interest rate, end of period       2.66%     2.78%      2.16%
  c)  Maximum outstanding during period         14,333    18,614     12,393
  d)  Approximate average amount
      outstanding during period                  9,668    14,603      7,762
  e)  Weighted average interest rate             2.64%     2.51%      2.38%


Short-term debt

  a)  Outstanding at end of period                   0     2,544      2,384
  b)  Average interest rate, end of period       0.00%     9.19%      7.36%
  c)  Maximum outstanding during period          2,544     2,554      2,448
  d)  Approximate average amount
      outstanding during period                  1,777     2,456      2,393
  e)  Weighted average interest rate             9.96%     8.51%      7.27%

</TABLE>
<PAGE>

Item 2.        Properties.

       The Company owned no properties directly at December 31,

1995.  The Company's executive offices and the Bank's executive

offices and banking facilities are located at 1420 Kettner

Boulevard, San Diego, California 92101 (the "Bank Building"),

which is owned by the Joint Venture.  In January 1982, the Bank

executed a 99-year ground lease, which was  subsequently assumed

by the Joint Venture, for approximately 27,000 square feet of

undeveloped real property located at the site.  The Company's

wholly-owned subsidiary, Devco, was the 50% joint venturer with a

limited partnership, Kettner Building Associates, Ltd.  ("KBA"),

in the ownership and operation of the Bank Building.  As

previously stated, effective July 1, 1993, Devco was merged into

the Company and the Company assumed the partnership ownership.

Commencing in 1985 and continuing into 1987, the Company (through

Devco) acquired the 10% general partnership interest and a 14%

limited partnership interest in KBA.  The only activity of KBA is

its 50% interest in the Joint Venture.  Therefore, the

acquisition of the partnership interests increased the Company's

combined interest in the Bank Building to approximately 62% at

December 31, 1987.

     On March 3, 1987, the Joint Venture obtained long-term

financing from Home Fed Bank in the original amount of

$11,250,000 (the "Loan").  During 1993, Resolution Trust

Corporation, as successor to Home Fed, sold the Loan to an

investment group as a part of a package.

     In November 1994, the Loan was purchased by the two limited

partnerships managed by WHR Management Corp. ("WHR") which

subsequently purchased some of the Company's stock (see

management discussion and analysis and notes to the consolidated

financial statements).  In January 1995, the Joint Venture and

WHR entered into a modification agreement which, inter alia,

allowed for prepayment of the Loan at a discount.  On November

30, 1995 the Loan was paid off at a discount from face value of

$1,579,000 resulting in a net gain, after expenses and taxes, of

$1,457,000.  Because the Loan was held by a related party, the

gain has been credited directly to shareholders' equity.

     The Bank Building was refinanced with a new loan from PKH

Kettner Investors, LLC ("PKH") in the initial principal of $8

million, collateralized by a first deed of trust.  The loan is

payable in monthly installments of $76,145 which include interest

at 9.8% per annum and is all due and payable December 1, 2005.

As additional consideration for the loan, the Company issued to

PKH a warrant to purchase 150,000 shares of the Company's common

stock at a price of $5.44 per share (the average of the bid and

ask prices on the day prior to the closing of the loan) until

November 30, 1999.  A member of PKH, Mr. Sol Price, is a

principal shareholder of Price Enterprises, Inc.  Murray L.

Galinson, President, Chief Executive Officer and a Director of

the Company and Vice Chairman, Chief Executive Officer and a

Director of the Bank, serves as a Director of Price Enterprises,

Inc.

     On January 4, 1988, the Joint Venture obtained a $2

million loan from PVCC, Inc.  ("PVCC") a corporation controlled

by Charles I. Feurzeig, Chairman of the Board of the Company.

The proceeds of the loan were used to retire existing debt of the

Joint Venture and to provide reserves for tenant improvements and

negative cash flows.  The loan was fully paid November 29, 1995.

     The Bank has leased the ground floor and the mezzanine of

the Bank Building, which constitutes approximately 26,000 square

feet, and the Company has leased a portion of the seventh floor,

which constitutes approximately 12,000 square feet.  The ground

floor and mezzanine lease term is for 20 years, commencing May

1985, with an option for the Bank to renew on the same terms for

two consecutive seven-year periods following the expiration of

the initial term.  The base rent paid by the Bank is currently

$2.30 per square foot per month, subject to annual upward cost-of-

living adjustments limited to an increase of 5% of the base rent

for each year and 15% of the base rent for each five year period.

The base rent includes all taxes, utilities, insurance,

maintenance and operational common area expenses (the "pass-

through expenses").  If the pass-through expenses exceed in any

year the sum of $5.00 per square foot, the Bank pays such excess.

The lease also provides for a right of first refusal in favor of

the Bank on not less than one full leasable floor (approximately

17,000 square feet) as the same shall become available for lease

within the Bank Building.

     The seventh floor lease term is five years and seven months

commencing September 1990, with an option to renew for two

consecutive five year terms.  The base rate is currently $2.00

per square foot per month, subject to annual upward cost-of-

living adjustments and pass-through expense similar to the Bank

lease.

     The Bank is also renting additional space in the building on

a month-to-month basis.  The Company and the Bank believe the

space at 1420 Kettner Boulevard (including the right of first

refusal space) will be adequate for their needs for the

foreseeable future.

     The Bank has leased property for its South Bay office at 398

H Street, Chula Vista, California.  The lease term is seven years

from November 1, 1995 with three options to extend of seven years

each.  Monthly rental is $6,900 for the first year and escalates

4% each year thereafter.  The Bank is responsible for all

operating expenses except for major repairs.

     At December 31, 1995, the Bank Building was approximately

98% leased, although concessions to some tenants who are not

utilizing all of their leased premises would reduce the effective

occupancy to approximately 93%.

Item 3.        Legal Proceedings.

       In January 1993, the Bank was named as a defendant in an

adversary proceeding filed by Pioneer Liquidating Corporation

("PLC"), successor to six bankrupt Pioneer Mortgage Company

entities (collectively, "Pioneer") in the Bankruptcy Court for

the Southern District of California.  Investors in Pioneer had

previously filed suit against the Bank, which litigation was

settled in 1992.  The PLC case was settled with the final

settlement agreement approved by the Federal District Court for

the Southern District of California on November 29, 1995.

     A preliminary agreement between the Bank and PLC

contemplated that the Bank would make payment to PLC on execution

of the settlement agreement and assign to PLC certain charged-off

loans, without recourse.  The preliminary agreement further

provided that after being given credit for the payment by the

Bank and the collections on the assigned charged-off loans,

payment of the remaining balance of the total settlement amount

was to be guaranteed by Charles I. Feurzeig, Chairman of the

Board of the Company, and PVCC, Inc., a corporation controlled by

Mr. Feurzeig (collectively, the "Feurzeig Entities").  Such

guarantee was being given by the Feurzeig Entities for

consideration independent of Mr. Feurzeig's investment in the

Company.

     Subsequent negotiations led to the settlement agreement

approved by the Court whereby the Bank paid $600,000 to PLC and

the Feurzeig Entities paid $1,050,000 to PLC upon execution of

the settlement agreement and the Feurzeig Entities took the place

of PLC with respect to assignment of the charged-off loans.  In

consideration of the modification of the original list of charged-

off loans to eliminate certain loans which had been only

partially charged-off, the Bank agreed to assign additional newly

charged-off loans (90 days after charge-off) to the Feurzeig

Entities, until the first to occur of:

       a) Five years after the date of the settlement agreement;

or

       b) Such time as the Feurzeig Entities have collected on

such loans $1,050,000 plus a return equal to the rate of 9.5% per

year on the unpaid portion of such $1,050,000.

     Pursuant to the settlement agreement the Feurzeig Entities

do not have recourse or a claim against the Bank should the

collections on the assigned charged-off loans amount to less than

$1,050,000.  Should collections exceed $1,050,000 plus the return

referred to above, the Feurzeig Entities have agreed to pay to

the Bank 50% of such excess collections.

Item 4.        Submission of Matters to a Vote of Security

Holders.

       No matter was submitted to a vote of security holders,

through solicitation of proxies or otherwise, during the fourth

quarter of 1995.

                             PART II

Item 5.        Market for Registrant's Common Equity and Related

               Stockholder Matters.

       (a)     Market Information.  Since October 6, 1987, the

Company's Common Stock has been listed on the National

Association of Securities Dealers ("NASDAQ") National Market

System.  There is only a limited market for the Company's Common

Stock.

                             Stock Price Information

     Period                     1995        1994

     First Quarter
        Low                    $3.25      $  2.50
        High                    4.25         3.25

     Second Quarter
        Low                     3.625        2.50
        High                    4.25         3.25

     Third Quarter
        Low                     3.50         2.50
        High                    4.50         4.75

     Fourth Quarter
        Low                     4.50         3.00
        High                    6.25         4.75


     (b)  Holders.  As of March 4, 1996, the Company's

outstanding shares of Common Stock were held by approximately

1,000 shareholders of record (including those through

broker/nominees).

     (c)  Dividends.  There were no stock or cash dividends

declared in 1995 or 1994.

Item 6.             Selected Financial Data.

                    Consolidated Financial Highlights

                    Incorporated by reference - see inside front cover of 
the 1995 Annual Report to Shareholders.

Item 7.             Management's Discussion and Analysis of

Financial Condition and Results of Operations.

       Incorporated by reference - see pages 7 to 12 of the 1995

Annual Report to Shareholders.

Item 8.             Financial Statements and Supplementary Data.

                    Incorporated by reference - see pages 13 to 23 of the 1995

Annual Report to Shareholders.

Item 9.             Changes In and Disagreements with Accountants on

Accounting and Financial Disclosures.

                                 None.

                            PART III

The information required under PART III, Items 10, 11, 12 and 13,

has been omitted from this Report because the Company intends to

file with the Securities and Exchange Commission, not later than

120 days after the close of its fiscal year, a definitive proxy

statement prepared pursuant to Regulation 14A, which will contain

such information and which information is hereby incorporated by

reference.

<PAGE>

                             PART IV

Item 14   Exhibits, Financial Statement Schedules, and

Reports on Form 8-K

       1. Financial statements                               Page*

          Consolidated Balance Sheets at December 31,
          1995 and 1994.                                       13

          Consolidated Statements of Operations for each of
          the three years in the period ended December
          31, 1995.                                            14

          Consolidated Statements of Shareholders' Equity
          for each of the three years in the period ended
          December 31, 1995.                                   15

          Consolidated Statements of Cash Flows for each of
          the three years in the period ended December 31,
          1995.                                                16

          Notes to Consolidated Financial Statements.         17-23

          Report of Independent Accountants.                   24

          *Refers to respective page numbers of Annual
          Report to Shareholders for the year ended December 31,
          1995 which is incorporated by reference.

     2.     Financial statement schedules.

          All schedules are omitted because they are not
          applicable or the required information is shown in the
          financial statements or notes thereto.

     3.     Exhibits (listed by numbers corresponding to the Exhibit
            Table of Item 601 of Regulation S-K).

    (a)  3  (a)     Restated Articles of Incorporation of the Company and
                    amendment -incorporated by reference from 1988
                    Form 10-K.

            (b)     Bylaws of the Company as amended through May 18, 1988 -
                    incorporated by reference from 1988 Form 10-K.

    10.     (a)(1)  Company's 1984 Stock Option Plan, as amended -
                    incorporated by reference from 1992 Form 10-K.

               (2)  The Company's 1994 Stock Option Plan - incorporated by
                    reference from 1995 Form 10-K.

            (b)     Employment contracts of certain executive officers.

            (c)     Sample indemnification agreements with directors and
                    officers - incorporated by reference from 1988
                    Form 10-K.

    13.     Annual Report to Shareholders.

    22.     Subsidiaries of the Registrant.

    23.     (a).    Consent of Independent Accountants.

            (b)     Reports on Form 8-K

                    A report on Form 8-K was filed on December 5, 1995 
                    reporting settlement of litigation against the Bank.

            (c)     Exhibits required by Item 601 of Regulation S-K and not 
                    incorporated by reference are attached.

            (d)     Not applicable.

    27.     Financial Data Schedule (submitted only in electronic 
            format and omitted from paper copies pursuant to 
            Paragraph (c)(v) of Regulation S-K (17 CFR 220.601(c)(v)) 
            and Note 2 to Paragraph (c)(1)(vi) of Regulation S-K 
            (17 CFR 229.601(c)(1)(vi))).


<PAGE>

                           SIGNATURES
                                
     Pursuant to the Requirements of Section 13 or Section 15(d)
of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                      SDNB FINANCIAL CORP.

Dated:  March 27, 1996          By:  /s/Murray L. Galinson
                                     Murray L. Galinson
                                     President and Chief Executive Officer


                                By:  /s/Howard W. Brotman
                                     Howard W. Brotman
                                     Senior Vice President, Secretary
                                     and Chief Financial Officer

<PAGE>

     Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following
persons on behalf of the Registrant and in the capacities and on
the dates indicated.


     Signatures               Title               Date


                              Chairman of the Board    March   , 1996
CHARLES I. FEURZEIG           and Director


/s/Murray L. Galinson         President, Chief         March 27, 1996
MURRAY L. GALINSON            Executive Officer and
                              Director

/s/ Douglas E. Barnhart       Director                 March 27, 1996
DOUGLAS E. BARNHART


/s/Margaret Costanza          Director                 March 27, 1996
MARGARET COSTANZA


/s/Karla J. Hertzog           Director                 March 27, 1996
KARLA J. HERTZOG


/s/Robert B. Horsman          Director                 March 27, 1996
ROBERT B. HORSMAN


/s/Mark P. Mandell            Director                 March 27, 1996
MARK P. MANDELL


/s/ Patricia L. Roscoe        Director                 March 27, 1996
PATRICIA L. ROSCOE


/s/Julius H. Zolezzi          Director                 March 27, 1996
JULIUS H. ZOLEZZI


/s/Howard W. Brotman          Director, Senior Vice    March 27, 1996
HOWARD W. BROTMAN             President, Secretary and
                              Chief Financial Officer

<PAGE>

                         INDEX OF EXHIBITS


Exhibit Number

      10 (b)     Employment contracts of certain executive officers.

      13         Annual Report to Shareholders.

      22         Subsidiaries of Registrant.

      23 (a)     Consent of Independent Accountants.

      27         Financial Data Schedule (submitted only in electronic 
                 format and omitted from paper copies pursuant to 
                 Paragraph (c)(v) of Regulation S-K (17 CFR 220.601(c)(v)) 
                 and Note 2 to Paragraph (c)(1)(vi) of Regulation S-K 
                 (17 CFR 229.601(c)(1)(vi))).





<PAGE>



                        EXHIBIT "10 (b)"
                                
                                
                                
       EMPLOYMENT CONTRACTS OF CERTAIN EXECUTIVE OFFICERS






<PAGE>

                 EXECUTIVE EMPLOYMENT AGREEMENT
                                




      This is an Employment Agreement (hereinafter referred to as
this  ("Agreement")  made effective as of  this    27th   day  of
March   ,  1996 by and between SDNB Financial Corp., a California
corporation("Employer")  sometimes  referred  to   hereafter   as
("Financial") and  Murray L. Galinson  (hereinafter  referred  to
as "Employee").


                             RECITAL
                                
      This  Agreement  is made with reference  to  the  following
facts:

      A.    Employee is currently employed as President and Chief
Executive Officer of Financial and CEO of Employer's wholly owned
subsidiary,  San  Diego  National Bank,  a  national  association
(hereinafter referred to as the "Bank").

     B.   Employer believes it to be in its best interest to have
Employee  continue  his/her employment  with  the  Bank  in  such
capacities  and  in  order  to induce  Employee  to  accept  such
continued  employment as President and Chief  Executive  Officer,
Employer is willing to enter into this Agreement.


                           AGREEMENTS

      NOW,  THEREFORE,  in consideration of the mutual  covenants
contained  herein, and for other good and valuable consideration,
Employer and Employee covenant and agree as follows:

     1.   Term of Employment. Employer hereby agrees to cause the
Bank and Financial to employ Employee and Employee hereby accepts
employment  with the Bank & Financial for a period  beginning  on
the effective date of this Agreement as set forth hereinabove and
continuing  through  and  until December  31,  1998  (hereinafter
referred  to as the "Initial Employment Term").  In the event  of
any  extension of this Agreement for one or more consecutive  one
(1)  year  terms  upon the agreement of the  parties  hereto,  or
pursuant to the provisions of Section 9 hereof, the terms of this
Agreement shall be deemed to continue in effect for the  term  of
such   extension  (hereinafter  referred  to  as  the   "Extended
Employment  Term") (the Initial Employment Term and the  Extended
Employment  Term  hereinafter collectively  referred  to  as  the
"Employment Term").

      2.    Duties of Employee. Employee shall serve as President
and  Chief  Executive  Officer throughout  the  Employment  Term.
Employee  shall  have  such duties and  responsibilities  as  are
presently  set  forth  in  the Bylaws of  the  Bank  and  as  are
commensurate with such position, as may be from time to time more
particularly set fourth by the Board of Directors of the Bank and
Financial.   Employee shall devote such portion of his productive
time  and  attention  to the business of the  Bank  as  shall  be
reasonably   necessary  to  carry  out  his  duties  during   the
Employment  Term.  Employee shall also serve as director  of  the
Bank  and Financial and shall be required to serve as an  officer
and  director  of  all other corporations which are  wholly-owned
subsidiaries of Financial which exist now or may exist during the
Employment Term.  Subject to the provision of Section 12  hereof,
this Agreement shall not be interpreted to prohibit Employee from
making   passive  personal  investments  or  conducting   private
business  affairs if such activities do not materially  interfere
with the services required under this Agreement.

      3.    Indemnification.    Employer shall indemnify and hold
Employee  harmless  from all losses, costs,  damages,  liability,
therefor,  charges,  claims,  demands,  attorneys'  fees   and/or
expenses,  actions and causes of action of any  nature  or  sort,
liquidated   or  unliquidated,  past,  present  and  future,   of
whatsoever  kind  or character which shall or  may  at  any  time
incurred,  suffered  or sustained by Employee  arising  from  the
discharge  of  his duties on behalf of the Bank and/or  Financial
and/or   other  subsidiaries  of  Financial  for  which  Employee
provides services.

     4.    Compensation. As full compensation for the services to
be performed hereunder, Employee shall receive the following:

           a.    Basic  Salary        Subject to approved  annual
increases  as hereinafter provided, basic salary at the  rate  of
One  Hundred  Eighty  Five Thousand One  Hundred  Twenty  Dollars
($185,120)  per  year to be paid in accordance with  the  payroll
schedule  established by the Bank's Board of  Directors  for  all
Bank  employees as in effect from time to time.  The basic annual
salary  set forth in this paragraph may be adjusted on January  1
or  each  year  of the Employment Term at the discretion  of  the
Employer's Board of Directors for all Bank employees as in effect
from  time  to time.  The basic annual salary set forth  in  this
paragraph  shall  be adjusted on January 1 of each  year  of  the
Employment  Term  at  the discretion of the Employer's  Board  of
Directors,  but in no event shall the adjusted amount  less  than
the  amount  of Employee's basic annual salary for the  preceding
year.

          b.   Bonuses and Deferred Savings Plan.  Employee shall
be  entitled  to  receive  such  other  compensation  as  may  be
determined   by   the  Employer's  Board  of  Directors   to   be
appropriate, in its sole discretion, including without limitation
any  amounts payable to Employee by participation in  the  Bank's
Bonus  Program and Deferred Savings Plan in accordance  with  the
terms  and  conditions  of said plans as  in  effect  during  the
Employment Term.  Employer shall not reduce during the Employment
Term  the proportionate annual share of the total amount of  said
Bonus  Program  and  Deferred  Savings  Plan  which  Employee  is
eligible to receive based upon said Program and Plan as presently
in  effect  as of the date of this Agreement.  Further,  if  said
Program  and/or Plan are eliminated by Employer or Bank, Employee
shall nevertheless continue to receive during the Employment Term
an  annual  share  of  the  Bank's profits  which  Employee  last
received pursuant to said program and/or Plan.

      5.    Tax Withholding.    Employer shall have the right  to
deduct   or  withhold  from  the  compensation  due  to  Employee
hereunder  any  and all sums required for any  and  all  federal,
social security, state and local taxes now applicable or that may
be enacted and become applicable in the future.

     6.   Employee Benefits.

           a.   Vacation  Time.  Employee shall  be  entitled  to
vacation  time as set forth in the Bank's policies each  calendar
year  during  the  Employment Term without loss of  compensation.
One  increment  of such annual vacation time shall  be  taken  by
Employee for a period of not less than two (2) consecutive weeks.
In the event that Employee does not for any reason take the total
amount  of  vacation time authorized herein during any year,  the
amount  of time not taken in said year shall accumulate,  and  be
available  as  additional  vacation  time  in  subsequent  years;
however,  Employee  shall  not  be  permitted   at  any  time  to
accumulate vacation time in excess of the amount of vacation time
authorized for Employee during a two-year period.

          b.  Use of Automobile.  Employer shall provide Employee
with  the  use of an "executive class" automobile throughout  the
Employment Term, or alternatively, at the discretion of Employer,
an  automobile allowance of Six Hundred ($600) Dollars per month.
In   addition,  whether  Employer  provides  Employee   with   an
automobile or with an automobile allowance, Employer shall pay or
reimburse  for  all operating expense of the automobile  used  by
Employee,  including  a reasonable gasoline allowance  and  shall
further   provide  and  maintain  liability  insurance  on   such
automobile,  with  coverage in amounts to be  determined  by  the
Employer's Board of Directors, but in any event not less than the
minimum  liability coverage required by California law.  Employee
shall  be  required to maintain adequate records of all  business
mileage  incurred  an  all  automobile operating  expenses,  such
records  to  be  maintained in compliance with IRS record-keeping
guidelines then in effect.

           c.   Seminars.  Employer shall reimburse Employee  for
all costs and expenses, including without limitation registration
fees,  transportation  costs,  meals  and  lodging,  incurred  by
Employee  in  connection  with  Employee's  attendance   at   all
professional seminars relating to the financial services industry
for which Employee's attendance would be of benefit to Employer.

           d.  Club.  Employer shall pay all ongoing dues related
to employee's membership in one "country-club" type club selected
by Employee and subject to the express approval of the Employer's
Board  of  Directors, shall pay all membership and/or  initiation
fees connected with said membership.

           e.   Disability Insurance.   Employer  shall  pay  all
costs  and  expenses, including without limitation  premiums,  to
provide   disability  insurance  coverage  for  Employee,   which
coverage  shall be in an appropriate and customary  amount  based
upon  Employee's  position and salary hereunder  and  subject  to
approval of medical records by the insurer.

          f.  Additional Benefits.  Employee shall be entitled to
receive  the  greater  of:  (1)  all  employment  benefits   made
available  to  other officers of the Bank and its affiliates  and
commensurate  with Employee's position and title with  the  Bank,
and (2) all employment benefits currently received by Employee as
of  the date of this Agreement.  Such benefits shall include, but
are  not limited to, such health insurance, life insurance,  sick
leave, pension, and retirement plans as are adopted from time  to
time  by the Bank.  In the event that any benefit plan or   plans
adopted  by  the Bank or all of its employees conflicts  with  or
overlaps  any  specific benefit set forth in  this  paragraph  6,
Employee shall be entitled to whichever benefit is the greater of
the two...

      7.    Life Insurance.     In addition to any life insurance
policies  paid for by Employer pursuant to Section 6.c, in  which
Employee  is named as its insured and in discretion, may purchase
such   life   insurance  policies  as  it  deems   necessary   or
appropriate,  naming  Employee as the  insured  and  Employer  as
beneficiary.   Employee  hereby agrees to submit,  at  employer's
cost,  to  any  reasonable medical examination required  for  the
purchase of such insurance.

       8.    Expenses.  Employee  shall  be  reimbursed  for  all
reasonable expenses incurred by his pursuant to he performance of
his  duties and responsibilities hereunder.  Employee shall  keep
complete and accurate records, including but not limited to proof
of  payment of all such expenses, so that he may fully account to
the Employer if so requested.

      9.   Extension of Term Upon Changing Control.  In the event
that  there  is a change in control of the Bank and/or Financial,
as that term is defined in 12 U.S.C. Section 1817 (Change in Bank
Control  Act of 1978), whether by merger, acquisition, "friendly"
or  hostile"  "takeover" or otherwise, this  Agreement  shall  be
deemed  extended for three years from the date of said change  in
control.  During said period of extension, Employee shall be paid
his  compensation then applicable hereunder, and  shall  continue
his  participation  in  the  Bank's  Bonus  Sharing  Program  and
Deferred Savings Plan in accordance with Section 4.b hereof,  and
in  no  case  shall  Employer have any  right  to  terminate  the
employment  of  Employee hereunder, except "for cause,"  as  said
term  is defined in Section 10.a hereof.  Further, in said event,
Employee  shall  receive during the Extended  Employment  term  a
minimum of a ten percent (10%) increase in salary per annum  each
January 1 subsequent to the date of said change in control.

     10.  Termination of Agreement.

           a.   Termination for Cause.    Employer may  terminate
this  Agreement without notice for "cause."  For the purposes  of
this Agreement, "Cause" shall be defined as willful misconduct or
willful  dishonesty of Employee in his capacity as President  and
Chief  Executive  Officer of Bank and/or  Financial,  or  willful
material  breach or habitual neglect of the duties which Employee
is required to perform under the terms of this agreement.

          b.  Effect of Termination.  In the event of termination
of  Employee for cause as set froth in Section 10.a, and assuming
that  Employer is not in material default hereunder,  all  future
bonuses  or other salaries payable to or claimed by Employee  are
waived, and any additional salary or bonus shall be paid only  in
the  sole  and  absolute discretion of Employer.   In  the  event
Employee   voluntarily   terminates  his  employment   hereunder,
Employee  shall  be  entitled  to  a  pro  rata  share  of  bonus
compensation  based upon the formula contained  in  Section  10.c
hereof.   Nothing in this Section 10 shall affect the  rights  of
the parties under Section 12 hereof.

           c.   Disability and Death.  If, during the  Employment
Term Employee should die or suffer any physical or mental illness
that  renders  him incapable of fulfilling his obligations  under
this  Agreement, and such incapacity exists or may reasonably  be
expected  to  exist  for more than one hundred  and  fifty  (150)
consecutive days, Employer may, upon forty-five (45) days written
notice  to Employee, terminate this Agreement.  The determination
of   Employer  that  Employee  is  incapable  of  fulfilling  his
obligations  under this Agreement, so long as such  determination
is  made  in good faith and is supported by a reasonable  medical
opinion, shall be final and binding.  In the event of termination
under  this  Section  10.c, Employee, or  his  estate,  shall  be
entitled  (I)  to an amount equal to twelve (12)  months'  salary
payable  forthwith,  and  (ii) to a  pro  rata   share  of  bonus
compensation based upon the ratio of the number of  days  of  the
portion  of  the  bonus term then in effect prior  to  Employee's
death or disability, as the case may be, to the number of days of
the  full  bonus  term, payable at the time when  said  bonus  is
payable  to  all  employees,  and  (iii)  to  any  other  accrued
compensation, plus such additional benefits, if any,  as  may  be
approved  by  Employer's Board of Directors.   Employee,  or  his
estate,  shall, upon termination under the terms of this  Section
10.c,  be  further  entitled to additional pro rata  compensation
based  upon the ratio of the number of accrued vacation days,  if
any,  not taken by Employee during the year, as defined  for  the
purposes of vacation, in which Employee was so terminated, to 365
days.

           d.  Communication of Termination.  Any termination  by
Employer  of Employee shall be communicated by written notice  of
termination   which  shall  indicate  the  specific   termination
provision  of this Agreement relied upon by Employer,  and  shall
set  forth  in  reasonable  detail the  facts  and  circumstances
claimed to provide a basis for such termination.

      11.  Location.  Employee shall not be required to move from
or  perform  his duties hereunder in any geographical area  other
than the San Diego County area.

          12.  Non-Competition.

                a.   While Employed.  During the Employment Term,
Employee  shall  not,  directly  or  indirectly,  either  as   an
employee,   employer,  consultant,  agent,   principal   partner,
stockholder,  corporate  officer,  director,  or  in  any   other
individual  or representative capacity, engage or participate  in
or  acquire, hold, or retain any interest in any business of  the
Bank  in  any location, unless such participation or interest  is
fully  disclosed to the Bank and Financial Corp.  approval  by  a
majority  of  the  Board  of Directors of  each.   The  foregoing
notwithstanding,  Employee may acquire,  hold  or  retain  equity
ownership of any publicly-held company, provided that such equity
ownership  does  not exceed five percent (5%) of the  issued  and
outstanding shares of voting stock of such company.

           b.   Upon Early Termination or Termination for  Cause.
If  Employee is terminated for cause (as defined in Section  10.a
hereof)   or voluntarily resigns from employment hereunder  prior
to  the  termination of the Initial Employment Term  without  the
consent  of Employer, Employee shall not acquire, hold or  retain
any  interest (direct or indirect) in any business in the  County
of  San  Diego,  in the State of California, and  in  such  other
locations where the Bank is then engaged in business from time to
time during the remainder of the Initial Employment Term that  is
in  competition with the  business of the Bank until the date  on
which  the  employees'  employment  was  to  naturally  terminate
according  to the terms hereof; provided, however,  that  in  the
event  that prior to any such voluntary resignation as aforesaid,
Employer  has  offered  in writing to extend  the  term  of  this
Agreement for an additional year on the same terms and conditions
as  set  forth  in this Agreement with compensation increased  in
accordance  with  Section 4.a hereof, then Employee's  obligation
under  this Section 12.b shall be extended for an additional  one
(1) year beyond the Initial Employment Term.

           c.   If any portion of this Section 12 is held  to  be
illegal,  unenforceable, void, or voidable, the  remainder  shall
remain  in  full force and effect, and this Section 12  shall  be
deemed  altered  and amended to the minimum extent  necessary  to
bring it within the legal requirements.

      13.   Unique  Services.    Employee hereby  represents  and
agrees that the services to be performed under the terms of  this
Agreement  are  of a special, unique, unusual, extraordinary  and
intellectual character that gives them a peculiar value, the loss
of  which  cannot  be  reasonable or  adequately  compensated  in
damages  in  any  action at law.  Employee, therefore,  expressly
agrees that Employer, in addition to any rights or remedies  that
Employer might possess, shall be entitled to injunctive and other
equitable  relief to prevent or remedy a breach of this Agreement
by Employee.

          14.  Confidential Information.

           a.   For  purposes  of  this Agreement,  "Confidential
Information:  shall mean information or material  proprietary  to
Employer  or  Bank or designated as Confidential  Information  by
Employer  or  Bank and not generally known by non-Bank  personnel
which Employee develops or of which Employee may obtain knowledge
or  access  through or as a result of Employee's employment  with
the   Employer   or   Bank   (including  information   conceived,
originated,  discovered, or developed, in whole or  in  part,  by
Employee).   The Confidential Information includes,  but  is  not
limited  to,  the  following  types  of  information  and   other
information  of  a  similar nature (whether  or  not  reduced  to
writing):  Drawings, specifications, models, data, documentation,
diagrams,   flow   charts,  research,  development,   procedures,
marketing  techniques  and materials, marketing  and  development
plans, customer lists, and names and other information related to
customers,  pricing and loan policies, financial information  and
projections  customer  loans  and employee  files.   Confidential
Information  also includes any information described above  which
Employer obtains from another party, and which Employer treats as
proprietary or designates as Confidential Information, whether or
not  owned or developed by Employer, For purposes of this Section
a., Employer and/or Bank shall mean the Bank, Financial or any of
their  affiliates.  INFORMATION PUBLICLY KNOWN THAT IS  GENERALLY
EMPLOYED  BY FINANCIAL INSTITUTIONS AT OR AFTER THE TIME EMPLOYEE
FIRST  HEARS  OF  SUCH  INFORMATION OR  GENERIC  INFORMATION,  OR
GENERAL KNOWLEDGE WHICH EMPLOYEE WOULD HAVE LEARNED IN THE COURSE
OF  SIMILAR EMPLOYMENT OR WORK ELSEWHERE SHALL NOT BE DEEMED PART
OF THE CONFIDENTIAL INFORMATION.

           b.   All  notes, data, reference materials,  sketches,
drawings,  memoranda,  documentation,  and  records  in  any  way
incorporating  or reflecting any of the Confidential  Information
and  all proprietary rights therein, including copy rights, shall
belong exclusively to Employer, and Employee agrees to turn  over
all  copies of such materials in Employee's possession or control
to  Employer  upon  request  or upon  termination  of  Employee's
employment with Employer.

           c.  Employee agrees during his employment by  Employer
and  thereafter  to  hold in confidence and not  to  directly  or
indirectly reveal, report, publish, disclose, or transfer any  of
the  Confidential Information to any person or entity, or utilize
any  of  the Confidential Information for any purpose, except  in
the due performance of Employee's services for Employer.

           d.   Because  of the unique nature of the Confidential
Information,  Employee understands and agrees that Employer  will
suffer  irreparable  harm in the event  that  Employee  fails  to
comply  with  any of his obligations under this Section  14,  and
that  monetary damages will be inadequate to compensate  Employer
for  such  breach.   Accordingly, Employee agrees  that  Employer
will, in addition to any other remedies available to them at  law
or  in  equity, be entitled to injunctive relief to  enforce  the
terms of this Section 14.


           15.   Notices.  Any notices to be given  hereunder  by
either  party  to  the  other shall be  in  writing  and  may  be
transmitted  by  personal delivery or by certified  mail,  return
receipt requested.  Mailed notices shall be addressed the parties
as follows:

               If notice is to Financial, to:

                       Board of Directors
                      SDNB Financial Corp.
                       1420 Kettner Blvd.
                     San Diego National Bank
                                
                                
               If notice is to Bank, to:
                                
                       Board of Directors
                      SDNB Financial Corp.
                       1420 Kettner Blvd.
                     San Diego National Bank
                                


               If notice is to Employee, to:
                                
                Name:          Murray L. Galinson
                  Address:  7919 Prospect Place
                City/State:    La Jolla, CA 92037
                                
Either party may change its address by written notice in
accordance with this paragraph.  Notices delivered personally
shall be deemed communicated as of the date of actual receipt;
mailed notices shall be deemed communicated as of forty-eight
(48) hours after the date of mailing.

          16.  Entire Agreement.   This Agreement, in combination
with any collateral documents referred to herein, supersedes any
and all  other agreements, either oral or in writing, between the
parties hereto with respect to the employment of Employee by the
Employer and contains all of the covenants and agreements between
the parties with respect to said employment.

          17.  Modifications. Any modification of this Agreement
shall be effective only if it is in writing and signed by the
parties hereto.

          18.  Effect of Waiver.   The failure of either party to
insist on strict compliance with any of the terms, covenants or
conditions of this Agreement by the other party shall not be
deemed a waiver of that term, covenant, or condition, nor shall
any waiver or relinquishment of any right or power at any one
time or times be deemed a waiver or relinquishment of that right
or power for all or any other times.

          19.  Partial Invalidity.  If any provision of this
Agreement is held be a court of competent jurisdiction to be
invalid, void, or unenforceable, the remaining provisions shall
nevertheless continue in full force without being impaired or
invalidated in any way, unless such partial invalidity materially
affects the intent of the parties as indicated herein.

          20.  Governing Law.  This Agreement shall be governed
by and construed in accordance with the laws of the state of
California applicable to contracts between residents of
California which are wholly executed and performed in California.

          21.  Assignability.  The rights and duties of either
party hereunder shall not be assignable by either party, except
that this Agreement and all rights and obligations hereunder may
be assigned by Employer to, and be assumed by, any corporation or
other business entity which succeeds to all or substantially all
of the assets and business of Employer through merger,
consolidation  acquisition of assets, or other corporate
reorganization.  Subject to the provisions of the immediately
preceding sentence, this agreement shall be binding upon and
inure to the benefit of the heirs, executors and/or
administrators of Employee and to the successors and assigns of
Employer.

          22.  Arbitration.   Any controversy or claim arising
out of or relating to this agreement, or the breach thereof,
shall be settled by binding arbitration in accordance with the
Commercial Arbitration Rules of the American Arbitration
Association (as such rules shall be in effect on the date a
demand for arbitrating is communicated from one party to the
other party hereto)  in San Diego, California, and judgment upon
the award rendered by thereof.  Employer shall bay the fees of
all arbitrators, witnesses and such other expenses as may be
generated by the arbitration's, including  without limitation,
attorneys' fees of the Parties, unless in the event the
arbitration was instituted by Employee, the majority of the
Arbitrators conclude that said arbitration was not initiated in
good faith by Employee; under said circumstance, the arbitrators
shall be authorized to allocate costs and attorneys' fees as they
shell deem appropriate with due consideration to both the
relative financial abilities of the parties and the merits of the
positions of the parties with respect to the dispute underlying
the arbitration.

          23.  Headings. The headings used in this Agreement are
for convenience of reference only and are not part of this
Agreement and do not in any way limit or amplify the terms and
provisions hereof.

          24.  Further Acts and Documents.  The parties hereto
agree to perform all further acts and execute all further
documents reasonably necessary to implement to purposes of this
Agreement.



                                         Employer:

                                         SDNB Financial Corp.
                                         a California Corporation


                                         By:


/s/Murray L. Galinson                    /s/Julius Zolezzi
Murray L. Galinson                       Julius Zolezzi
President/Chief Executive Officer        Vice Chairman
                                         of the Board


Date: March 27, 1996                     Date: March 27, 1996

<PAGE>




                                
                 EXECUTIVE EMPLOYMENT AGREEMENT
                                




      This is an Employment Agreement (hereinafter referred to as
this  ("Agreement")  made effective as of  this    27th   day  of
March  , 1996 by and between San Diego National Bank, ("Employer"
)and     Robert   B.  Horsman    (hereinafter  referred   to   as
"Employee").


                             RECITAL
                                
      This  Agreement  is made with reference  to  the  following
facts:

     A.   Employee is currently employed as  President, San Diego
National  Bank,   a  national  banking  association  (hereinafter
referred to as the "Bank").

     B.   Employer believes it to be in its best interest to have
Employee  continue  his/her employment  with  the  Bank  in  such
capacities  and  in  order  to induce  Employee  to  accept  such
continued employment as President, Employer is willing  to  enter
into this Agreement.


                           AGREEMENTS

      NOW,  THEREFORE,  in consideration of the mutual  covenants
contained  herein, and for other good and valuable consideration,
Employer and Employee covenant and agree as follows:

     1.   Term of Employment. Employer hereby agrees to cause the
Bank  to  employ Employee and Employee hereby accepts  employment
with  the  Bank for a period beginning on the effective  date  of
this  Agreement  as set forth hereinabove and continuing  through
and  until  December  31, 1998 (hereinafter referred  to  as  the
"Initial  Employment Term").  In the event of  any  extension  of
this  Agreement  for one or more consecutive one (1)  year  terms
upon  the  agreement of the parties hereto, or  pursuant  to  the
provisions of Section 9 hereof, the terms of this Agreement shall
be  deemed  to continue in effect for the term of such  extension
(hereinafter referred to as the "Extended Employment Term")  (the
Initial   Employment  Term  and  the  Extended  Employment   Term
hereinafter collectively referred to as the "Employment Term").

     2.   Duties of Employee. Employee shall serve as President
of the Bank, throughout the Employment Term.  Employee shall have
such  duties and responsibilities as are presently set  forth  in
the  Bylaws  of  the  Bank  and  as are  commensurate  with  such
position,  as  may  be  from time to time more  particularly  set
fourth  by  the  Board  of Directors of the Bank  and  Financial.
Employee  shall  devote such portion of his productive  time  and
attention  to  the  business of the Bank as shall  be  reasonably
necessary  to  carry out his duties during the  Employment  Term.
Employee  shall also serve as director of the Bank and  Financial
and  shall be required to serve as an officer and director of all
other   corporations  which  are  wholly-owned  subsidiaries   of
Financial  which  exist  now or may exist during  the  Employment
Term.   Subject  to  the  provision of Section  12  hereof,  this
Agreement  shall  not  be interpreted to prohibit  Employee  from
making   passive  personal  investments  or  conducting   private
business  affairs if such activities do not materially  interfere
with the services required under this Agreement.

      3.    Indemnification.    Employer shall indemnify and hold
Employee  harmless  from all losses, costs,  damages,  liability,
therefor,  charges,  claims,  demands,  attorneys'  fees   and/or
expenses,  actions and causes of action of any  nature  or  sort,
liquidated   or  unliquidated,  past,  present  and  future,   of
whatsoever  kind  or character which shall or  may  at  any  time
incurred,  suffered  or sustained by Employee  arising  from  the
discharge  of  his duties on behalf of the Bank and/or  Financial
and/or   other  subsidiaries  of  Financial  for  which  Employee
provides services.

     4.    Compensation. As full compensation for the services to
be performed hereunder, Employee shall receive the following:

           a.    Basic  Salary        Subject to approved  annual
increases  as hereinafter provided, basic salary at the  rate  of
One  Hundred Twenty Three Thousand Five Hundred and Fifty Dollars
($123,550)  per  year to be paid in accordance with  the  payroll
schedule  established by the Bank's Board of  Directors  for  all
Bank  employees as in effect from time to time.  The basic annual
salary  set forth in this paragraph may be adjusted on January  1
or  each  year  of the Employment Term at the discretion  of  the
Employer's Board of Directors for all Bank employees as in effect
from  time  to time.  The basic annual salary set forth  in  this
paragraph  shall  be adjusted on January 1 of each  year  of  the
Employment  Term  at  the discretion of the Employer's  Board  of
Directors,  but in no event shall the adjusted amount  less  than
the  amount  of Employee's basic annual salary for the  preceding
year.

          b.   Bonuses and Deferred Savings Plan.  Employee shall
be  entitled  to  receive  such  other  compensation  as  may  be
determined   by   the  Employer's  Board  of  Directors   to   be
appropriate, in its sole discretion, including without limitation
any  amounts payable to Employee by participation in  the  Bank's
Bonus  Program and Deferred Savings Plan in accordance  with  the
terms  and  conditions  of said plans as  in  effect  during  the
Employment Term.  Employer shall not reduce during the Employment
Term  the proportionate annual share of the total amount of  said
Bonus  Program  and  Deferred  Savings  Plan  which  Employee  is
eligible to receive based upon said Program and Plan as presently
in  effect  as of the date of this Agreement.  Further,  if  said
Program  and/or Plan are eliminated by Employer or Bank, Employee
shall nevertheless continue to receive during the Employment Term
an  annual  share  of  the  Bank's profits  which  Employee  last
received pursuant to said program and/or Plan.

      5.    Tax Withholding.    Employer shall have the right  to
deduct   or  withhold  from  the  compensation  due  to  Employee
hereunder  any  and all sums required for any  and  all  federal,
social security, state and local taxes now applicable or that may
be enacted and become applicable in the future.

     6.   Employee Benefits.

           a.   Vacation  Time.  Employee shall  be  entitled  to
vacation  time as set forth in the Bank's policies each  calendar
year  during  the  Employment Term without loss of  compensation.
One  increment  of such annual vacation time shall  be  taken  by
Employee for a period of not less than two (2) consecutive weeks.
In the event that Employee does not for any reason take the total
amount  of  vacation time authorized herein during any year,  the
amount  of time not taken in said year shall accumulate,  and  be
available  as  additional  vacation  time  in  subsequent  years;
however,  Employee  shall  not  be  permitted   at  any  time  to
accumulate vacation time in excess of the amount of vacation time
authorized for Employee during a two-year period.

          b.  Use of Automobile.  Employer shall provide Employee
with  the  use of an "executive class" automobile throughout  the
Employment Term, or alternatively, at the discretion of Employer,
an  automobile allowance of Six Hundred ($600) Dollars per month.
In   addition,  whether  Employer  provides  Employee   with   an
automobile or with an automobile allowance, Employer shall pay or
reimburse  for  all operating expense of the automobile  used  by
Employee,  including  a reasonable gasoline allowance  and  shall
further   provide  and  maintain  liability  insurance  on   such
automobile,  with  coverage in amounts to be  determined  by  the
Employer's Board of Directors, but in any event not less than the
minimum  liability coverage required by California law.  Employee
shall  be  required to maintain adequate records of all  business
mileage  incurred  an  all  automobile operating  expenses,  such
records  to  be  maintained in compliance with IRS record-keeping
guidelines then in effect.

           c.   Seminars.  Employer shall reimburse Employee  for
all costs and expenses, including without limitation registration
fees,  transportation  costs,  meals  and  lodging,  incurred  by
Employee  in  connection  with  Employee's  attendance   at   all
professional seminars relating to the financial services industry
for which Employee's attendance would be of benefit to Employer.

           d.  Club.  Employer shall pay all ongoing dues related
to employee's membership in one "country-club" type club selected
by Employee and subject to the express approval of the Employer's
Board  of  Directors, shall pay all membership and/or  initiation
fees connected with said membership.

           e.   Disability Insurance.   Employer  shall  pay  all
costs  and  expenses, including without limitation  premiums,  to
provide   disability  insurance  coverage  for  Employee,   which
coverage  shall be in an appropriate and customary  amount  based
upon  Employee's  position and salary hereunder  and  subject  to
approval of medical records by the insurer.

          f.  Additional Benefits.  Employee shall be entitled to
receive  the  greater  of:  (1)  all  employment  benefits   made
available  to  other officers of the Bank and its affiliates  and
commensurate  with Employee's position and title with  the  Bank,
and (2) all employment benefits currently received by Employee as
of  the date of this Agreement.  Such benefits shall include, but
are  not limited to, such health insurance, life insurance,  sick
leave, pension, and retirement plans as are adopted from time  to
time  by the Bank.  In the event that any benefit plan or   plans
adopted  by  the Bank or all of its employees conflicts  with  or
overlaps  any  specific benefit set forth in  this  paragraph  6,
Employee shall be entitled to whichever benefit is the greater of
the two...

      7.    Life Insurance.     In addition to any life insurance
policies  paid for by Employer pursuant to Section 6.c, in  which
Employee  is named as its insured and in discretion, may purchase
such   life   insurance  policies  as  it  deems   necessary   or
appropriate,  naming  Employee as the  insured  and  Employer  as
beneficiary.   Employee  hereby agrees to submit,  at  employer's
cost,  to  any  reasonable medical examination required  for  the
purchase of such insurance.

       8.    Expenses.  Employee  shall  be  reimbursed  for  all
reasonable expenses incurred by his pursuant to he performance of
his  duties and responsibilities hereunder.  Employee shall  keep
complete and accurate records, including but not limited to proof
of  payment of all such expenses, so that he may fully account to
the Employer if so requested.

      9.   Extension of Term Upon Changing Control.  In the event
that  there  is a change in control of the Bank and/or Financial,
as that term is defined in 12 U.S.C. Section 1817 (Change in Bank
Control  Act of 1978), whether by merger, acquisition, "friendly"
or  hostile"  "takeover" or otherwise, this  Agreement  shall  be
deemed  extended for three years from the date of said change  in
control.  During said period of extension, Employee shall be paid
his  compensation then applicable hereunder, and  shall  continue
his  participation  in  the  Bank's  Bonus  Sharing  Program  and
Deferred Savings Plan in accordance with Section 4.b hereof,  and
in  no  case  shall  Employer have any  right  to  terminate  the
employment  of  Employee hereunder, except "for cause,"  as  said
term  is defined in Section 10.a hereof.  Further, in said event,
Employee  shall  receive during the Extended  Employment  term  a
minimum of a ten percent (10%) increase in salary per annum  each
January 1 subsequent to the date of said change in control.

     10.  Termination of Agreement.

           a.   Termination for Cause.    Employer may  terminate
this  Agreement without notice for "cause."  For the purposes  of
this Agreement, "Cause" shall be defined as willful misconduct or
willful  dishonesty of Employee in his capacity as  President  of
Bank  and/or  Financial, or willful material breach  or  habitual
neglect of the duties which Employee is required to perform under
the terms of this agreement.

          b.  Effect of Termination.  In the event of termination
of  Employee for cause as set froth in Section 10.a, and assuming
that  Employer is not in material default hereunder,  all  future
bonuses  or other salaries payable to or claimed by Employee  are
waived, and any additional salary or bonus shall be paid only  in
the  sole  and  absolute discretion of Employer.   In  the  event
Employee   voluntarily   terminates  his  employment   hereunder,
Employee  shall  be  entitled  to  a  pro  rata  share  of  bonus
compensation  based upon the formula contained  in  Section  10.c
hereof.   Nothing in this Section 10 shall affect the  rights  of
the parties under Section 12 hereof.

           c.   Disability and Death.  If, during the  Employment
Term Employee should die or suffer any physical or mental illness
that  renders  him incapable of fulfilling his obligations  under
this  Agreement, and such incapacity exists or may reasonably  be
expected  to  exist  for more than one hundred  and  fifty  (150)
consecutive days, Employer may, upon forty-five (45) days written
notice  to Employee, terminate this Agreement.  The determination
of   Employer  that  Employee  is  incapable  of  fulfilling  his
obligations  under this Agreement, so long as such  determination
is  made  in good faith and is supported by a reasonable  medical
opinion, shall be final and binding.  In the event of termination
under  this  Section  10.c, Employee, or  his  estate,  shall  be
entitled  (I)  to an amount equal to twelve (12)  months'  salary
payable  forthwith,  and  (ii) to a  pro  rata   share  of  bonus
compensation based upon the ratio of the number of  days  of  the
portion  of  the  bonus term then in effect prior  to  Employee's
death or disability, as the case may be, to the number of days of
the  full  bonus  term, payable at the time when  said  bonus  is
payable  to  all  employees,  and  (iii)  to  any  other  accrued
compensation, plus such additional benefits, if any,  as  may  be
approved  by  Employer's Board of Directors.   Employee,  or  his
estate,  shall, upon termination under the terms of this  Section
10.c,  be  further  entitled to additional pro rata  compensation
based  upon the ratio of the number of accrued vacation days,  if
any,  not taken by Employee during the year, as defined  for  the
purposes of vacation, in which Employee was so terminated, to 365
days.

           d.  Communication of Termination.  Any termination  by
Employer  of Employee shall be communicated by written notice  of
termination   which  shall  indicate  the  specific   termination
provision  of this Agreement relied upon by Employer,  and  shall
set  forth  in  reasonable  detail the  facts  and  circumstances
claimed to provide a basis for such termination.

      11.  Location.  Employee shall not be required to move from
or  perform  his duties hereunder in any geographical area  other
than the San Diego County area.

          12.  Non-Competition.

                a.   While Employed.  During the Employment Term,
Employee  shall  not,  directly  or  indirectly,  either  as   an
employee,   employer,  consultant,  agent,   principal   partner,
stockholder,  corporate  officer,  director,  or  in  any   other
individual  or representative capacity, engage or participate  in
or  acquire, hold, or retain any interest in any business of  the
Bank  in  any location, unless such participation or interest  is
fully  disclosed to the Bank and Financial Corp.  approval  by  a
majority  of  the  Board  of Directors of  each.   The  foregoing
notwithstanding,  Employee may acquire,  hold  or  retain  equity
ownership of any publicly-held company, provided that such equity
ownership  does  not exceed five percent (5%) of the  issued  and
outstanding shares of voting stock of such company.

           b.   Upon Early Termination or Termination for  Cause.
If  Employee is terminated for cause (as defined in Section  10.a
hereof)   or voluntarily resigns from employment hereunder  prior
to  the  termination of the Initial Employment Term  without  the
consent  of Employer, Employee shall not acquire, hold or  retain
any  interest (direct or indirect) in any business in the  County
of  San  Diego,  in the State of California, and  in  such  other
locations where the Bank is then engaged in business from time to
time during the remainder of the Initial Employment Term that  is
in  competition with the  business of the Bank until the date  on
which  the  employees'  employment  was  to  naturally  terminate
according  to the terms hereof; provided, however,  that  in  the
event  that prior to any such voluntary resignation as aforesaid,
Employer  has  offered  in writing to extend  the  term  of  this
Agreement for an additional year on the same terms and conditions
as  set  forth  in this Agreement with compensation increased  in
accordance  with  Section 4.a hereof, then Employee's  obligation
under  this Section 12.b shall be extended for an additional  one
(1) year beyond the Initial Employment Term.

           c.   If any portion of this Section 12 is held  to  be
illegal,  unenforceable, void, or voidable, the  remainder  shall
remain  in  full force and effect, and this Section 12  shall  be
deemed  altered  and amended to the minimum extent  necessary  to
bring it within the legal requirements.

      13.   Unique  Services.    Employee hereby  represents  and
agrees that the services to be performed under the terms of  this
Agreement  are  of a special, unique, unusual, extraordinary  and
intellectual character that gives them a peculiar value, the loss
of  which  cannot  be  reasonable or  adequately  compensated  in
damages  in  any  action at law.  Employee, therefore,  expressly
agrees that Employer, in addition to any rights or remedies  that
Employer might possess, shall be entitled to injunctive and other
equitable  relief to prevent or remedy a breach of this Agreement
by Employee.

          14.  Confidential Information.

           a.   For  purposes  of  this Agreement,  "Confidential
Information:  shall mean information or material  proprietary  to
Employer  or  Bank or designated as Confidential  Information  by
Employer  or  Bank and not generally known by non-Bank  personnel
which Employee develops or of which Employee may obtain knowledge
or  access  through or as a result of Employee's employment  with
the   Employer   or   Bank   (including  information   conceived,
originated,  discovered, or developed, in whole or  in  part,  by
Employee).   The Confidential Information includes,  but  is  not
limited  to,  the  following  types  of  information  and   other
information  of  a  similar nature (whether  or  not  reduced  to
writing):  Drawings, specifications, models, data, documentation,
diagrams,   flow   charts,  research,  development,   procedures,
marketing  techniques  and materials, marketing  and  development
plans, customer lists, and names and other information related to
customers,  pricing and loan policies, financial information  and
projections  customer  loans  and employee  files.   Confidential
Information  also includes any information described above  which
Employer obtains from another party, and which Employer treats as
proprietary or designates as Confidential Information, whether or
not  owned or developed by Employer, For purposes of this Section
a., Employer and/or Bank shall mean the Bank, Financial or any of
their  affiliates.  INFORMATION PUBLICLY KNOWN THAT IS  GENERALLY
EMPLOYED  BY FINANCIAL INSTITUTIONS AT OR AFTER THE TIME EMPLOYEE
FIRST  HEARS  OF  SUCH  INFORMATION OR  GENERIC  INFORMATION,  OR
GENERAL KNOWLEDGE WHICH EMPLOYEE WOULD HAVE LEARNED IN THE COURSE
OF  SIMILAR EMPLOYMENT OR WORK ELSEWHERE SHALL NOT BE DEEMED PART
OF THE CONFIDENTIAL INFORMATION.

           b.   All  notes, data, reference materials,  sketches,
drawings,  memoranda,  documentation,  and  records  in  any  way
incorporating  or reflecting any of the Confidential  Information
and  all proprietary rights therein, including copy rights, shall
belong exclusively to Employer, and Employee agrees to turn  over
all  copies of such materials in Employee's possession or control
to  Employer  upon  request  or upon  termination  of  Employee's
employment with Employer.

           c.  Employee agrees during his employment by  Employer
and  thereafter  to  hold in confidence and not  to  directly  or
indirectly reveal, report, publish, disclose, or transfer any  of
the  Confidential Information to any person or entity, or utilize
any  of  the Confidential Information for any purpose, except  in
the due performance of Employee's services for Employer.

           d.   Because  of the unique nature of the Confidential
Information,  Employee understands and agrees that Employer  will
suffer  irreparable  harm in the event  that  Employee  fails  to
comply  with  any of his obligations under this Section  14,  and
that  monetary damages will be inadequate to compensate  Employer
for  such  breach.   Accordingly, Employee agrees  that  Employer
will, in addition to any other remedies available to them at  law
or  in  equity, be entitled to injunctive relief to  enforce  the
terms of this Section 14.

           15.   Notices.  Any notices to be given  hereunder  by
either  party  to  the  other shall be  in  writing  and  may  be
transmitted  by  personal delivery or by certified  mail,  return
receipt requested.  Mailed notices shall be addressed the parties
as follows:

               If notice is to Financial, to:

                       Board of Directors
                      SDNB Financial Corp.
                       1420 Kettner Blvd.
                     San Diego National Bank
                                
                                
               If notice is to Bank, to:
                                
                       Board of Directors
                      SDNB Financial Corp.
                       1420 Kettner Blvd.
                     San Diego National Bank
                                


               If notice is to Employee, to:
                                
                  Name:          Robert Horsman
                Address:  837 Golden Park Avenue
               City/State:    San Diego, CA 92106
                                
Either party may change its address by written notice in
accordance with this paragraph.  Notices delivered personally
shall be deemed communicated as of the date of actual receipt;
mailed notices shall be deemed communicated as of forty-eight
(48) hours after the date of mailing.

          16.  Entire Agreement.   This Agreement, in combination
with any collateral documents referred to herein, supersedes any
and all  other agreements, either oral or in writing, between the
parties hereto with respect to the employment of Employee by the
Employer and contains all of the covenants and agreements between
the parties with respect to said employment.

          17.  Modifications. Any modification of this Agreement
shall be effective only if it is in writing and signed by the
parties hereto.

          18.  Effect of Waiver.   The failure of either party to
insist on strict compliance with any of the terms, covenants or
conditions of this Agreement by the other party shall not be
deemed a waiver of that term, covenant, or condition, nor shall
any waiver or relinquishment of any right or power at any one
time or times be deemed a waiver or relinquishment of that right
or power for all or any other times.

          19.  Partial Invalidity.  If any provision of this
Agreement is held be a court of competent jurisdiction to be
invalid, void, or unenforceable, the remaining provisions shall
nevertheless continue in full force without being impaired or
invalidated in any way, unless such partial invalidity materially
affects the intent of the parties as indicated herein.

          20.  Governing Law.  This Agreement shall be governed
by and construed in accordance with the laws of the state of
California applicable to contracts between residents of
California which are wholly executed and performed in California.

          21.  Assignability.  The rights and duties of either
party hereunder shall not be assignable by either party, except
that this Agreement and all rights and obligations hereunder may
be assigned by Employer to, and be assumed by, any corporation or
other business entity which succeeds to all or substantially all
of the assets and business of Employer through merger,
consolidation  acquisition of assets, or other corporate
reorganization.  Subject to the provisions of the immediately
preceding sentence, this agreement shall be binding upon and
inure to the benefit of the heirs, executors and/or
administrators of Employee and to the successors and assigns of
Employer.

          22.  Arbitration.   Any controversy or claim arising
out of or relating to this agreement, or the breach thereof,
shall be settled by binding arbitration in accordance with the
Commercial Arbitration Rules of the American Arbitration
Association (as such rules shall be in effect on the date a
demand for arbitrating is communicated from one party to the
other party hereto)  in San Diego, California, and judgment upon
the award rendered by thereof.  Employer shall bay the fees of
all arbitrators, witnesses and such other expenses as may be
generated by the arbitration's, including  without limitation,
attorneys' fees of the Parties, unless in the event the
arbitration was instituted by Employee, the majority of the
Arbitrators conclude that said arbitration was not initiated in
good faith by Employee; under said circumstance, the arbitrators
shall be authorized to allocate costs and attorneys' fees as they
shell deem appropriate with due consideration to both the
relative financial abilities of the parties and the merits of the
positions of the parties with respect to the dispute underlying
the arbitration.

          23.  Headings. The headings used in this Agreement are
for convenience of reference only and are not part of this
Agreement and do not in any way limit or amplify the terms and
provisions hereof.

          24.  Further Acts and Documents.  The parties hereto
agree to perform all further acts and execute all further
documents reasonably necessary to implement to purposes of this
Agreement.



                              Employer:

                              SDNB Financial Corp.
                              a California Corporation







/s/Robert Horsman         By:/s/Murray L. Galinson
Robert Horsman               Murray L. Galinson
President                    President/CEO



Date: March 27, 1996         Date: March 27, 1996


<PAGE>

                                
                                
                 EXECUTIVE EMPLOYMENT AGREEMENT
                                




      This is an Employment Agreement (hereinafter referred to as
this  ("Agreement")  made effective as of  this    27th   day  of
March  , 1996 by and between San Diego National Bank, ("Employer"
)and  Joyce Chewning  (hereinafter referred to as "Employee").


                             RECITAL
                                
      This  Agreement  is made with reference  to  the  following
facts:

      A.    Employee  is  currently employed  as  Executive  Vice
President,   San   Diego  National  Bank,   a  national   banking
association (hereinafter referred to as the "Bank").

     B.   Employer believes it to be in its best interest to have
Employee  continue  his/her employment  with  the  Bank  in  such
capacities  and  in  order  to induce  Employee  to  accept  such
continued  employment  as Executive Vice President,  Employer  is
willing to enter into this Agreement.


                           AGREEMENTS

      NOW,  THEREFORE,  in consideration of the mutual  covenants
contained  herein, and for other good and valuable consideration,
Employer and Employee covenant and agree as follows:

     1.   Term of Employment. Employer hereby agrees to cause the
Bank  to  employ Employee and Employee hereby accepts  employment
with  the  Bank for a period beginning on the effective  date  of
this  Agreement  as set forth hereinabove and continuing  through
and  until  December  31, 1998 (hereinafter referred  to  as  the
"Initial  Employment Term").  In the event of  any  extension  of
this  Agreement  for one or more consecutive one (1)  year  terms
upon  the  agreement of the parties hereto, or  pursuant  to  the
provisions of Section 9 hereof, the terms of this Agreement shall
be  deemed  to continue in effect for the term of such  extension
(hereinafter referred to as the "Extended Employment Term")  (the
Initial   Employment  Term  and  the  Extended  Employment   Term
hereinafter collectively referred to as the "Employment Term").

      2.    Duties of Employee. Employee shall serve as Executive
Vice  President, throughout the Employment Term.  Employee  shall
have  such duties and responsibilities as are presently set forth
in  the  Bylaws  of  the Bank and as are commensurate  with  such
position,  as  may  be  from time to time more  particularly  set
fourth  by  the  Board  of Directors of the Bank  and  Financial.
Employee  shall  devote such portion of his productive  time  and
attention  to  the  business of the Bank as shall  be  reasonably
necessary  to  carry out his duties during the  Employment  Term.
Employee  shall also serve as director of the Bank and  Financial
and  shall be required to serve as an officer and director of all
other   corporations  which  are  wholly-owned  subsidiaries   of
Financial  which  exist  now or may exist during  the  Employment
Term.   Subject  to  the  provision of Section  12  hereof,  this
Agreement  shall  not  be interpreted to prohibit  Employee  from
making   passive  personal  investments  or  conducting   private
business  affairs if such activities do not materially  interfere
with the services required under this Agreement.

      3.    Indemnification.    Employer shall indemnify and hold
Employee  harmless  from all losses, costs,  damages,  liability,
therefor,  charges,  claims,  demands,  attorneys'  fees   and/or
expenses,  actions and causes of action of any  nature  or  sort,
liquidated   or  unliquidated,  past,  present  and  future,   of
whatsoever  kind  or character which shall or  may  at  any  time
incurred,  suffered  or sustained by Employee  arising  from  the
discharge  of  his duties on behalf of the Bank and/or  Financial
and/or   other  subsidiaries  of  Financial  for  which  Employee
provides services.

     4.    Compensation. As full compensation for the services to
be performed hereunder, Employee shall receive the following:

           a.    Basic  Salary        Subject to approved  annual
increases  as hereinafter provided, basic salary at the  rate  of
One   Hundred  Five  Thousand  Nine  Hundred  Thirty  Dollars   ,
($105,930)  per  year to be paid in accordance with  the  payroll
schedule  established by the Bank's Board of  Directors  for  all
Bank  employees as in effect from time to time.  The basic annual
salary  set forth in this paragraph may be adjusted on January  1
or  each  year  of the Employment Term at the discretion  of  the
Employer's Board of Directors for all Bank employees as in effect
from  time  to time.  The basic annual salary set forth  in  this
paragraph  shall  be adjusted on January 1 of each  year  of  the
Employment  Term  at  the discretion of the Employer's  Board  of
Directors,  but in no event shall the adjusted amount  less  than
the  amount  of Employee's basic annual salary for the  preceding
year.

          b.   Bonuses and Deferred Savings Plan.  Employee shall
be  entitled  to  receive  such  other  compensation  as  may  be
determined   by   the  Employer's  Board  of  Directors   to   be
appropriate, in its sole discretion, including without limitation
any  amounts payable to Employee by participation in  the  Bank's
Bonus  Program and Deferred Savings Plan in accordance  with  the
terms  and  conditions  of said plans as  in  effect  during  the
Employment Term.  Employer shall not reduce during the Employment
Term  the proportionate annual share of the total amount of  said
Bonus  Program  and  Deferred  Savings  Plan  which  Employee  is
eligible to receive based upon said Program and Plan as presently
in  effect  as of the date of this Agreement.  Further,  if  said
Program  and/or Plan are eliminated by Employer or Bank, Employee
shall nevertheless continue to receive during the Employment Term
an  annual  share  of  the  Bank's profits  which  Employee  last
received pursuant to said program and/or Plan.

      5.    Tax Withholding.    Employer shall have the right  to
deduct   or  withhold  from  the  compensation  due  to  Employee
hereunder  any  and all sums required for any  and  all  federal,
social security, state and local taxes now applicable or that may
be enacted and become applicable in the future.

     6.   Employee Benefits.

           a.   Vacation  Time.  Employee shall  be  entitled  to
vacation  time as set forth in the Bank's policies each  calendar
year  during  the  Employment Term without loss of  compensation.
One  increment  of such annual vacation time shall  be  taken  by
Employee for a period of not less than two (2) consecutive weeks.
In the event that Employee does not for any reason take the total
amount  of  vacation time authorized herein during any year,  the
amount  of time not taken in said year shall accumulate,  and  be
available  as  additional  vacation  time  in  subsequent  years;
however,  Employee  shall  not  be  permitted   at  any  time  to
accumulate vacation time in excess of the amount of vacation time
authorized for Employee during a two-year period.

          b.  Use of Automobile.  Employer shall provide Employee
with  the  use of an "executive class" automobile throughout  the
Employment Term, or alternatively, at the discretion of Employer,
an  automobile allowance of Six Hundred ($600) Dollars per month.
In   addition,  whether  Employer  provides  Employee   with   an
automobile or with an automobile allowance, Employer shall pay or
reimburse  for  all operating expense of the automobile  used  by
Employee,  including  a reasonable gasoline allowance  and  shall
further   provide  and  maintain  liability  insurance  on   such
automobile,  with  coverage in amounts to be  determined  by  the
Employer's Board of Directors, but in any event not less than the
minimum  liability coverage required by California law.  Employee
shall  be  required to maintain adequate records of all  business
mileage  incurred  an  all  automobile operating  expenses,  such
records  to  be  maintained in compliance with IRS record-keeping
guidelines then in effect.

           c.   Seminars.  Employer shall reimburse Employee  for
all costs and expenses, including without limitation registration
fees,  transportation  costs,  meals  and  lodging,  incurred  by
Employee  in  connection  with  Employee's  attendance   at   all
professional seminars relating to the financial services industry
for which Employee's attendance would be of benefit to Employer.

           d.  Club.  Employer shall pay all ongoing dues related
to employee's membership in one "country-club" type club selected
by Employee and subject to the express approval of the Employer's
Board  of  Directors, shall pay all membership and/or  initiation
fees connected with said membership.

           e.   Disability Insurance.   Employer  shall  pay  all
costs  and  expenses, including without limitation  premiums,  to
provide   disability  insurance  coverage  for  Employee,   which
coverage  shall be in an appropriate and customary  amount  based
upon  Employee's  position and salary hereunder  and  subject  to
approval of medical records by the insurer.

          f.  Additional Benefits.  Employee shall be entitled to
receive  the  greater  of:  (1)  all  employment  benefits   made
available  to  other officers of the Bank and its affiliates  and
commensurate  with Employee's position and title with  the  Bank,
and (2) all employment benefits currently received by Employee as
of  the date of this Agreement.  Such benefits shall include, but
are  not limited to, such health insurance, life insurance,  sick
leave, pension, and retirement plans as are adopted from time  to
time  by the Bank.  In the event that any benefit plan or   plans
adopted  by  the Bank or all of its employees conflicts  with  or
overlaps  any  specific benefit set forth in  this  paragraph  6,
Employee shall be entitled to whichever benefit is the greater of
the two...

      7.    Life Insurance.     In addition to any life insurance
policies  paid for by Employer pursuant to Section 6.c, in  which
Employee  is named as its insured and in discretion, may purchase
such   life   insurance  policies  as  it  deems   necessary   or
appropriate,  naming  Employee as the  insured  and  Employer  as
beneficiary.   Employee  hereby agrees to submit,  at  employer's
cost,  to  any  reasonable medical examination required  for  the
purchase of such insurance.

       8.    Expenses.  Employee  shall  be  reimbursed  for  all
reasonable expenses incurred by his pursuant to he performance of
his  duties and responsibilities hereunder.  Employee shall  keep
complete and accurate records, including but not limited to proof
of  payment of all such expenses, so that he may fully account to
the Employer if so requested.

      9.   Extension of Term Upon Changing Control.  In the event
that  there  is a change in control of the Bank and/or Financial,
as that term is defined in 12 U.S.C. Section 1817 (Change in Bank
Control  Act of 1978), whether by merger, acquisition, "friendly"
or  hostile"  "takeover" or otherwise, this  Agreement  shall  be
deemed  extended for three years from the date of said change  in
control.  During said period of extension, Employee shall be paid
his  compensation then applicable hereunder, and  shall  continue
his  participation  in  the  Bank's  Bonus  Sharing  Program  and
Deferred Savings Plan in accordance with Section 4.b hereof,  and
in  no  case  shall  Employer have any  right  to  terminate  the
employment  of  Employee hereunder, except "for cause,"  as  said
term  is defined in Section 10.a hereof.  Further, in said event,
Employee  shall  receive during the Extended  Employment  term  a
minimum of a ten percent (10%) increase in salary per annum  each
January 1 subsequent to the date of said change in control.

     10.  Termination of Agreement.

           a.   Termination for Cause.    Employer may  terminate
this  Agreement without notice for "cause."  For the purposes  of
this Agreement, "Cause" shall be defined as willful misconduct or
willful dishonesty of Employee in his capacity as Executive  Vice
President of Bank and/or Financial, or willful material breach or
habitual  neglect  of the duties which Employee  is  required  to
perform under the terms of this agreement.

          b.  Effect of Termination.  In the event of termination
of  Employee for cause as set froth in Section 10.a, and assuming
that  Employer is not in material default hereunder,  all  future
bonuses  or other salaries payable to or claimed by Employee  are
waived, and any additional salary or bonus shall be paid only  in
the  sole  and  absolute discretion of Employer.   In  the  event
Employee   voluntarily   terminates  his  employment   hereunder,
Employee  shall  be  entitled  to  a  pro  rata  share  of  bonus
compensation  based upon the formula contained  in  Section  10.c
hereof.   Nothing in this Section 10 shall affect the  rights  of
the parties under Section 12 hereof.

           c.   Disability and Death.  If, during the  Employment
Term Employee should die or suffer any physical or mental illness
that  renders  him incapable of fulfilling his obligations  under
this  Agreement, and such incapacity exists or may reasonably  be
expected  to  exist  for more than one hundred  and  fifty  (150)
consecutive days, Employer may, upon forty-five (45) days written
notice  to Employee, terminate this Agreement.  The determination
of   Employer  that  Employee  is  incapable  of  fulfilling  his
obligations  under this Agreement, so long as such  determination
is  made  in good faith and is supported by a reasonable  medical
opinion, shall be final and binding.  In the event of termination
under  this  Section  10.c, Employee, or  his  estate,  shall  be
entitled  (I)  to an amount equal to twelve (12)  months'  salary
payable  forthwith,  and  (ii) to a  pro  rata   share  of  bonus
compensation based upon the ratio of the number of  days  of  the
portion  of  the  bonus term then in effect prior  to  Employee's
death or disability, as the case may be, to the number of days of
the  full  bonus  term, payable at the time when  said  bonus  is
payable  to  all  employees,  and  (iii)  to  any  other  accrued
compensation, plus such additional benefits, if any,  as  may  be
approved  by  Employer's Board of Directors.   Employee,  or  his
estate,  shall, upon termination under the terms of this  Section
10.c,  be  further  entitled to additional pro rata  compensation
based  upon the ratio of the number of accrued vacation days,  if
any,  not taken by Employee during the year, as defined  for  the
purposes of vacation, in which Employee was so terminated, to 365
days.

           d.  Communication of Termination.  Any termination  by
Employer  of Employee shall be communicated by written notice  of
termination   which  shall  indicate  the  specific   termination
provision  of this Agreement relied upon by Employer,  and  shall
set  forth  in  reasonable  detail the  facts  and  circumstances
claimed to provide a basis for such termination.

      11.  Location.  Employee shall not be required to move from
or  perform  his duties hereunder in any geographical area  other
than the San Diego County area.

          12.  Non-Competition.

                a.   While Employed.  During the Employment Term,
Employee  shall  not,  directly  or  indirectly,  either  as   an
employee,   employer,  consultant,  agent,   principal   partner,
stockholder,  corporate  officer,  director,  or  in  any   other
individual  or representative capacity, engage or participate  in
or  acquire, hold, or retain any interest in any business of  the
Bank  in  any location, unless such participation or interest  is
fully  disclosed to the Bank and Financial Corp.  approval  by  a
majority  of  the  Board  of Directors of  each.   The  foregoing
notwithstanding,  Employee may acquire,  hold  or  retain  equity
ownership of any publicly-held company, provided that such equity
ownership  does  not exceed five percent (5%) of the  issued  and
outstanding shares of voting stock of such company.

           b.   Upon Early Termination or Termination for  Cause.
If  Employee is terminated for cause (as defined in Section  10.a
hereof)   or voluntarily resigns from employment hereunder  prior
to  the  termination of the Initial Employment Term  without  the
consent  of Employer, Employee shall not acquire, hold or  retain
any  interest (direct or indirect) in any business in the  County
of  San  Diego,  in the State of California, and  in  such  other
locations where the Bank is then engaged in business from time to
time during the remainder of the Initial Employment Term that  is
in  competition with the  business of the Bank until the date  on
which  the  employees'  employment  was  to  naturally  terminate
according  to the terms hereof; provided, however,  that  in  the
event  that prior to any such voluntary resignation as aforesaid,
Employer  has  offered  in writing to extend  the  term  of  this
Agreement for an additional year on the same terms and conditions
as  set  forth  in this Agreement with compensation increased  in
accordance  with  Section 4.a hereof, then Employee's  obligation
under  this Section 12.b shall be extended for an additional  one
(1) year beyond the Initial Employment Term.

           c.   If any portion of this Section 12 is held  to  be
illegal,  unenforceable, void, or voidable, the  remainder  shall
remain  in  full force and effect, and this Section 12  shall  be
deemed  altered  and amended to the minimum extent  necessary  to
bring it within the legal requirements.

      13.   Unique  Services.    Employee hereby  represents  and
agrees that the services to be performed under the terms of  this
Agreement  are  of a special, unique, unusual, extraordinary  and
intellectual character that gives them a peculiar value, the loss
of  which  cannot  be  reasonable or  adequately  compensated  in
damages  in  any  action at law.  Employee, therefore,  expressly
agrees that Employer, in addition to any rights or remedies  that
Employer might possess, shall be entitled to injunctive and other
equitable  relief to prevent or remedy a breach of this Agreement
by Employee.

          14.  Confidential Information.

           a.   For  purposes  of  this Agreement,  "Confidential
Information:  shall mean information or material  proprietary  to
Employer  or  Bank or designated as Confidential  Information  by
Employer  or  Bank and not generally known by non-Bank  personnel
which Employee develops or of which Employee may obtain knowledge
or  access  through or as a result of Employee's employment  with
the   Employer   or   Bank   (including  information   conceived,
originated,  discovered, or developed, in whole or  in  part,  by
Employee).   The Confidential Information includes,  but  is  not
limited  to,  the  following  types  of  information  and   other
information  of  a  similar nature (whether  or  not  reduced  to
writing):  Drawings, specifications, models, data, documentation,
diagrams,   flow   charts,  research,  development,   procedures,
marketing  techniques  and materials, marketing  and  development
plans, customer lists, and names and other information related to
customers,  pricing and loan policies, financial information  and
projections  customer  loans  and employee  files.   Confidential
Information  also includes any information described above  which
Employer obtains from another party, and which Employer treats as
proprietary or designates as Confidential Information, whether or
not  owned or developed by Employer, For purposes of this Section
a., Employer and/or Bank shall mean the Bank, Financial or any of
their  affiliates.  INFORMATION PUBLICLY KNOWN THAT IS  GENERALLY
EMPLOYED  BY FINANCIAL INSTITUTIONS AT OR AFTER THE TIME EMPLOYEE
FIRST  HEARS  OF  SUCH  INFORMATION OR  GENERIC  INFORMATION,  OR
GENERAL KNOWLEDGE WHICH EMPLOYEE WOULD HAVE LEARNED IN THE COURSE
OF  SIMILAR EMPLOYMENT OR WORK ELSEWHERE SHALL NOT BE DEEMED PART
OF THE CONFIDENTIAL INFORMATION.

           b.   All  notes, data, reference materials,  sketches,
drawings,  memoranda,  documentation,  and  records  in  any  way
incorporating  or reflecting any of the Confidential  Information
and  all proprietary rights therein, including copy rights, shall
belong exclusively to Employer, and Employee agrees to turn  over
all  copies of such materials in Employee's possession or control
to  Employer  upon  request  or upon  termination  of  Employee's
employment with Employer.

           c.  Employee agrees during his employment by  Employer
and  thereafter  to  hold in confidence and not  to  directly  or
indirectly reveal, report, publish, disclose, or transfer any  of
the  Confidential Information to any person or entity, or utilize
any  of  the Confidential Information for any purpose, except  in
the due performance of Employee's services for Employer.

           d.   Because  of the unique nature of the Confidential
Information,  Employee understands and agrees that Employer  will
suffer  irreparable  harm in the event  that  Employee  fails  to
comply  with  any of his obligations under this Section  14,  and
that  monetary damages will be inadequate to compensate  Employer
for  such  breach.   Accordingly, Employee agrees  that  Employer
will, in addition to any other remedies available to them at  law
or  in  equity, be entitled to injunctive relief to  enforce  the
terms of this Section 14.

           15.   Notices.  Any notices to be given  hereunder  by
either  party  to  the  other shall be  in  writing  and  may  be
transmitted  by  personal delivery or by certified  mail,  return
receipt requested.  Mailed notices shall be addressed the parties
as follows:

               If notice is to Financial, to:

                       Board of Directors
                      SDNB Financial Corp.
                       1420 Kettner Blvd.
                     San Diego National Bank
                                
                                
               If notice is to Bank, to:
                                
                       Board of Directors
                      SDNB Financial Corp.
                       1420 Kettner Blvd.
                     San Diego National Bank
                                


               If notice is to Employee, to:
                                
                  Name:          Joyce Chewning
             Address:  3206 Cottonwood Springs Lane
                 City/State:    Jamul, CA 91935
                                
Either party may change its address by written notice in
accordance with this paragraph.  Notices delivered personally
shall be deemed communicated as of the date of actual receipt;
mailed notices shall be deemed communicated as of forty-eight
(48) hours after the date of mailing.

          16.  Entire Agreement.   This Agreement, in combination
with any collateral documents referred to herein, supersedes any
and all  other agreements, either oral or in writing, between the
parties hereto with respect to the employment of Employee by the
Employer and contains all of the covenants and agreements between
the parties with respect to said employment.

          17.  Modifications. Any modification of this Agreement
shall be effective only if it is in writing and signed by the
parties hereto.

          18.  Effect of Waiver.   The failure of either party to
insist on strict compliance with any of the terms, covenants or
conditions of this Agreement by the other party shall not be
deemed a waiver of that term, covenant, or condition, nor shall
any waiver or relinquishment of any right or power at any one
time or times be deemed a waiver or relinquishment of that right
or power for all or any other times.

          19.  Partial Invalidity.  If any provision of this
Agreement is held be a court of competent jurisdiction to be
invalid, void, or unenforceable, the remaining provisions shall
nevertheless continue in full force without being impaired or
invalidated in any way, unless such partial invalidity materially
affects the intent of the parties as indicated herein.

          20.  Governing Law.  This Agreement shall be governed
by and construed in accordance with the laws of the state of
California applicable to contracts between residents of
California which are wholly executed and performed in California.

          21.  Assignability.  The rights and duties of either
party hereunder shall not be assignable by either party, except
that this Agreement and all rights and obligations hereunder may
be assigned by Employer to, and be assumed by, any corporation or
other business entity which succeeds to all or substantially all
of the assets and business of Employer through merger,
consolidation  acquisition of assets, or other corporate
reorganization.  Subject to the provisions of the immediately
preceding sentence, this agreement shall be binding upon and
inure to the benefit of the heirs, executors and/or
administrators of Employee and to the successors and assigns of
Employer.

          22.  Arbitration.   Any controversy or claim arising
out of or relating to this agreement, or the breach thereof,
shall be settled by binding arbitration in accordance with the
Commercial Arbitration Rules of the American Arbitration
Association (as such rules shall be in effect on the date a
demand for arbitrating is communicated from one party to the
other party hereto)  in San Diego, California, and judgment upon
the award rendered by thereof.  Employer shall bay the fees of
all arbitrators, witnesses and such other expenses as may be
generated by the arbitration's, including  without limitation,
attorneys' fees of the Parties, unless in the event the
arbitration was instituted by Employee, the majority of the
Arbitrators conclude that said arbitration was not initiated in
good faith by Employee; under said circumstance, the arbitrators
shall be authorized to allocate costs and attorneys' fees as they
shell deem appropriate with due consideration to both the
relative financial abilities of the parties and the merits of the
positions of the parties with respect to the dispute underlying
the arbitration.

          23.  Headings. The headings used in this Agreement are
for convenience of reference only and are not part of this
Agreement and do not in any way limit or amplify the terms and
provisions hereof.

          24.  Further Acts and Documents.  The parties hereto
agree to perform all further acts and execute all further
documents reasonably necessary to implement to purposes of this
Agreement.



                              Employer:

                              SDNB Financial Corp.
                              a California Corporation







/s/Joyce Chewning           By:/s/Murray L. Galinson
Joyce Chewning                 Murray L. Galinson
Executive Vice President       President/CEO



Date: March 27, 1996           Date: March 27, 1996
                                
<PAGE>

                                
                 EXECUTIVE EMPLOYMENT AGREEMENT
                                




      This is an Employment Agreement (hereinafter referred to as
this  ("Agreement")  made effective as of  this    27th   day  of
March  , 1996 by and between San Diego National Bank, ("Employer"
)and  Howard Brotman  (hereinafter referred to as "Employee").


                             RECITAL
                                
      This  Agreement  is made with reference  to  the  following
facts:

     A.   Employee is currently employed as Senior Vice President
and  Cheif Financial Officer, San Diego National Bank, a national
banking association (hereinafter referred to as the "Bank").

     B.   Employer believes it to be in its best interest to have
Employee  continue  his/her employment  with  the  Bank  in  such
capacities  and  in  order  to induce  Employee  to  accept  such
continued employment as Senior Vice President and Chief Finanical
Officer, Employer is willing to enter into this Agreement.


                           AGREEMENTS

      NOW,  THEREFORE,  in consideration of the mutual  covenants
contained  herein, and for other good and valuable consideration,
Employer and Employee covenant and agree as follows:

     1.   Term of Employment. Employer hereby agrees to cause the
Bank  to  employ Employee and Employee hereby accepts  employment
with  the  Bank for a period beginning on the effective  date  of
this  Agreement  as set forth hereinabove and continuing  through
and  until  December  31, 1998 (hereinafter referred  to  as  the
"Initial  Employment Term").  In the event of  any  extension  of
this  Agreement  for one or more consecutive one (1)  year  terms
upon  the  agreement of the parties hereto, or  pursuant  to  the
provisions of Section 9 hereof, the terms of this Agreement shall
be  deemed  to continue in effect for the term of such  extension
(hereinafter referred to as the "Extended Employment Term")  (the
Initial   Employment  Term  and  the  Extended  Employment   Term
hereinafter collectively referred to as the "Employment Term").

     2.   Duties of Employee. Employee shall serve as Senior Vice
President  and Chief Financial Officer throughout the  Employment
Term.   Employee  shall have such duties and responsibilities  as
are  presently  set forth in the Bylaws of the Bank  and  as  are
commensurate with such position, as may be from time to time more
particularly set fourth by the Board of Directors of the Bank and
Financial.   Employee shall devote such portion of his productive
time  and  attention  to the business of the  Bank  as  shall  be
reasonably   necessary  to  carry  out  his  duties  during   the
Employment  Term.  Employee shall also serve as director  of  the
Bank  and Financial and shall be required to serve as an  officer
and  director  of  all other corporations which are  wholly-owned
subsidiaries of Financial which exist now or may exist during the
Employment Term.  Subject to the provision of Section 12  hereof,
this Agreement shall not be interpreted to prohibit Employee from
making   passive  personal  investments  or  conducting   private
business  affairs if such activities do not materially  interfere
with the services required under this Agreement.

      3.    Indemnification.    Employer shall indemnify and hold
Employee  harmless  from all losses, costs,  damages,  liability,
therefor,  charges,  claims,  demands,  attorneys'  fees   and/or
expenses,  actions and causes of action of any  nature  or  sort,
liquidated   or  unliquidated,  past,  present  and  future,   of
whatsoever  kind  or character which shall or  may  at  any  time
incurred,  suffered  or sustained by Employee  arising  from  the
discharge  of  his duties on behalf of the Bank and/or  Financial
and/or   other  subsidiaries  of  Financial  for  which  Employee
provides services.

     4.    Compensation. As full compensation for the services to
be performed hereunder, Employee shall receive the following:

           a.    Basic  Salary        Subject to approved  annual
increases  as hereinafter provided, basic salary at the  rate  of
One  Hundred One Thousand Six Hundred Fifty Eight  ($101,658) per
year   to  be  paid  in  accordance  with  the  payroll  schedule
established  by  the  Bank's Board of  Directors  for  all   Bank
employees  as  in  effect from time to time.   The  basic  annual
salary  set forth in this paragraph may be adjusted on January  1
or  each  year  of the Employment Term at the discretion  of  the
Employer's Board of Directors for all Bank employees as in effect
from  time  to time.  The basic annual salary set forth  in  this
paragraph  shall  be adjusted on January 1 of each  year  of  the
Employment  Term  at  the discretion of the Employer's  Board  of
Directors,  but in no event shall the adjusted amount  less  than
the  amount  of Employee's basic annual salary for the  preceding
year.

          b.   Bonuses and Deferred Savings Plan.  Employee shall
be  entitled  to  receive  such  other  compensation  as  may  be
determined   by   the  Employer's  Board  of  Directors   to   be
appropriate, in its sole discretion, including without limitation
any  amounts payable to Employee by participation in  the  Bank's
Bonus  Program and Deferred Savings Plan in accordance  with  the
terms  and  conditions  of said plans as  in  effect  during  the
Employment Term.  Employer shall not reduce during the Employment
Term  the proportionate annual share of the total amount of  said
Bonus  Program  and  Deferred  Savings  Plan  which  Employee  is
eligible to receive based upon said Program and Plan as presently
in  effect  as of the date of this Agreement.  Further,  if  said
Program  and/or Plan are eliminated by Employer or Bank, Employee
shall nevertheless continue to receive during the Employment Term
an  annual  share  of  the  Bank's profits  which  Employee  last
received pursuant to said program and/or Plan.

      5.    Tax Withholding.    Employer shall have the right  to
deduct   or  withhold  from  the  compensation  due  to  Employee
hereunder  any  and all sums required for any  and  all  federal,
social security, state and local taxes now applicable or that may
be enacted and become applicable in the future.

     6.   Employee Benefits.

           a.   Vacation  Time.  Employee shall  be  entitled  to
vacation  time as set forth in the Bank's policies each  calendar
year  during  the  Employment Term without loss of  compensation.
One  increment  of such annual vacation time shall  be  taken  by
Employee for a period of not less than two (2) consecutive weeks.
In the event that Employee does not for any reason take the total
amount  of  vacation time authorized herein during any year,  the
amount  of time not taken in said year shall accumulate,  and  be
available  as  additional  vacation  time  in  subsequent  years;
however,  Employee  shall  not  be  permitted   at  any  time  to
accumulate vacation time in excess of the amount of vacation time
authorized for Employee during a two-year period.

          b.  Use of Automobile.  Employer shall provide Employee
with  the  use of an "executive class" automobile throughout  the
Employment Term, or alternatively, at the discretion of Employer,
an  automobile allowance of Six Hundred ($600) Dollars per month.
In   addition,  whether  Employer  provides  Employee   with   an
automobile or with an automobile allowance, Employer shall pay or
reimburse  for  all operating expense of the automobile  used  by
Employee,  including  a reasonable gasoline allowance  and  shall
further   provide  and  maintain  liability  insurance  on   such
automobile,  with  coverage in amounts to be  determined  by  the
Employer's Board of Directors, but in any event not less than the
minimum  liability coverage required by California law.  Employee
shall  be  required to maintain adequate records of all  business
mileage  incurred  an  all  automobile operating  expenses,  such
records  to  be  maintained in compliance with IRS record-keeping
guidelines then in effect.

           c.   Seminars.  Employer shall reimburse Employee  for
all costs and expenses, including without limitation registration
fees,  transportation  costs,  meals  and  lodging,  incurred  by
Employee  in  connection  with  Employee's  attendance   at   all
professional seminars relating to the financial services industry
for which Employee's attendance would be of benefit to Employer.

           d.  Club.  Employer shall pay all ongoing dues related
to employee's membership in one "country-club" type club selected
by Employee and subject to the express approval of the Employer's
Board  of  Directors, shall pay all membership and/or  initiation
fees connected with said membership.

           e.   Disability Insurance.   Employer  shall  pay  all
costs  and  expenses, including without limitation  premiums,  to
provide   disability  insurance  coverage  for  Employee,   which
coverage  shall be in an appropriate and customary  amount  based
upon  Employee's  position and salary hereunder  and  subject  to
approval of medical records by the insurer.

          f.  Additional Benefits.  Employee shall be entitled to
receive  the  greater  of:  (1)  all  employment  benefits   made
available  to  other officers of the Bank and its affiliates  and
commensurate  with Employee's position and title with  the  Bank,
and (2) all employment benefits currently received by Employee as
of  the date of this Agreement.  Such benefits shall include, but
are  not limited to, such health insurance, life insurance,  sick
leave, pension, and retirement plans as are adopted from time  to
time  by the Bank.  In the event that any benefit plan or   plans
adopted  by  the Bank or all of its employees conflicts  with  or
overlaps  any  specific benefit set forth in  this  paragraph  6,
Employee shall be entitled to whichever benefit is the greater of
the two...

      7.    Life Insurance.     In addition to any life insurance
policies  paid for by Employer pursuant to Section 6.c, in  which
Employee  is named as its insured and in discretion, may purchase
such   life   insurance  policies  as  it  deems   necessary   or
appropriate,  naming  Employee as the  insured  and  Employer  as
beneficiary.   Employee  hereby agrees to submit,  at  employer's
cost,  to  any  reasonable medical examination required  for  the
purchase of such insurance.

       8.    Expenses.  Employee  shall  be  reimbursed  for  all
reasonable expenses incurred by his pursuant to he performance of
his  duties and responsibilities hereunder.  Employee shall  keep
complete and accurate records, including but not limited to proof
of  payment of all such expenses, so that he may fully account to
the Employer if so requested.

      9.   Extension of Term Upon Changing Control.  In the event
that  there  is a change in control of the Bank and/or Financial,
as that term is defined in 12 U.S.C. Section 1817 (Change in Bank
Control  Act of 1978), whether by merger, acquisition, "friendly"
or  hostile"  "takeover" or otherwise, this  Agreement  shall  be
deemed  extended for three years from the date of said change  in
control.  During said period of extension, Employee shall be paid
his  compensation then applicable hereunder, and  shall  continue
his  participation  in  the  Bank's  Bonus  Sharing  Program  and
Deferred Savings Plan in accordance with Section 4.b hereof,  and
in  no  case  shall  Employer have any  right  to  terminate  the
employment  of  Employee hereunder, except "for cause,"  as  said
term  is defined in Section 10.a hereof.  Further, in said event,
Employee  shall  receive during the Extended  Employment  term  a
minimum of a ten percent (10%) increase in salary per annum  each
January 1 subsequent to the date of said change in control.

     10.  Termination of Agreement.

           a.   Termination for Cause.    Employer may  terminate
this  Agreement without notice for "cause."  For the purposes  of
this Agreement, "Cause" shall be defined as willful misconduct or
willful  dishonesty of Employee in his capacity  as  Senior  Vice
President  and Chief Financial Officer of Bank and/or  Financial,
or  willful  material breach or habitual neglect  of  the  duties
which  Employee is required to perform under the  terms  of  this
agreement.

          b.  Effect of Termination.  In the event of termination
of  Employee for cause as set froth in Section 10.a, and assuming
that  Employer is not in material default hereunder,  all  future
bonuses  or other salaries payable to or claimed by Employee  are
waived, and any additional salary or bonus shall be paid only  in
the  sole  and  absolute discretion of Employer.   In  the  event
Employee   voluntarily   terminates  his  employment   hereunder,
Employee  shall  be  entitled  to  a  pro  rata  share  of  bonus
compensation  based upon the formula contained  in  Section  10.c
hereof.   Nothing in this Section 10 shall affect the  rights  of
the parties under Section 12 hereof.

           c.   Disability and Death.  If, during the  Employment
Term Employee should die or suffer any physical or mental illness
that  renders  him incapable of fulfilling his obligations  under
this  Agreement, and such incapacity exists or may reasonably  be
expected  to  exist  for more than one hundred  and  fifty  (150)
consecutive days, Employer may, upon forty-five (45) days written
notice  to Employee, terminate this Agreement.  The determination
of   Employer  that  Employee  is  incapable  of  fulfilling  his
obligations  under this Agreement, so long as such  determination
is  made  in good faith and is supported by a reasonable  medical
opinion, shall be final and binding.  In the event of termination
under  this  Section  10.c, Employee, or  his  estate,  shall  be
entitled  (I)  to an amount equal to twelve (12)  months'  salary
payable  forthwith,  and  (ii) to a  pro  rata   share  of  bonus
compensation based upon the ratio of the number of  days  of  the
portion  of  the  bonus term then in effect prior  to  Employee's
death or disability, as the case may be, to the number of days of
the  full  bonus  term, payable at the time when  said  bonus  is
payable  to  all  employees,  and  (iii)  to  any  other  accrued
compensation, plus such additional benefits, if any,  as  may  be
approved  by  Employer's Board of Directors.   Employee,  or  his
estate,  shall, upon termination under the terms of this  Section
10.c,  be  further  entitled to additional pro rata  compensation
based  upon the ratio of the number of accrued vacation days,  if
any,  not taken by Employee during the year, as defined  for  the
purposes of vacation, in which Employee was so terminated, to 365
days.

           d.  Communication of Termination.  Any termination  by
Employer  of Employee shall be communicated by written notice  of
termination   which  shall  indicate  the  specific   termination
provision  of this Agreement relied upon by Employer,  and  shall
set  forth  in  reasonable  detail the  facts  and  circumstances
claimed to provide a basis for such termination.

      11.  Location.  Employee shall not be required to move from
or  perform  his duties hereunder in any geographical area  other
than the San Diego County area.

          12.  Non-Competition.

                a.   While Employed.  During the Employment Term,
Employee  shall  not,  directly  or  indirectly,  either  as   an
employee,   employer,  consultant,  agent,   principal   partner,
stockholder,  corporate  officer,  director,  or  in  any   other
individual  or representative capacity, engage or participate  in
or  acquire, hold, or retain any interest in any business of  the
Bank  in  any location, unless such participation or interest  is
fully  disclosed to the Bank and Financial Corp.  approval  by  a
majority  of  the  Board  of Directors of  each.   The  foregoing
notwithstanding,  Employee may acquire,  hold  or  retain  equity
ownership of any publicly-held company, provided that such equity
ownership  does  not exceed five percent (5%) of the  issued  and
outstanding shares of voting stock of such company.

           b.   Upon Early Termination or Termination for  Cause.
If  Employee is terminated for cause (as defined in Section  10.a
hereof)   or voluntarily resigns from employment hereunder  prior
to  the  termination of the Initial Employment Term  without  the
consent  of Employer, Employee shall not acquire, hold or  retain
any  interest (direct or indirect) in any business in the  County
of  San  Diego,  in the State of California, and  in  such  other
locations where the Bank is then engaged in business from time to
time during the remainder of the Initial Employment Term that  is
in  competition with the  business of the Bank until the date  on
which  the  employees'  employment  was  to  naturally  terminate
according  to the terms hereof; provided, however,  that  in  the
event  that prior to any such voluntary resignation as aforesaid,
Employer  has  offered  in writing to extend  the  term  of  this
Agreement for an additional year on the same terms and conditions
as  set  forth  in this Agreement with compensation increased  in
accordance  with  Section 4.a hereof, then Employee's  obligation
under  this Section 12.b shall be extended for an additional  one
(1) year beyond the Initial Employment Term.

           c.   If any portion of this Section 12 is held  to  be
illegal,  unenforceable, void, or voidable, the  remainder  shall
remain  in  full force and effect, and this Section 12  shall  be
deemed  altered  and amended to the minimum extent  necessary  to
bring it within the legal requirements.

      13.   Unique  Services.    Employee hereby  represents  and
agrees that the services to be performed under the terms of  this
Agreement  are  of a special, unique, unusual, extraordinary  and
intellectual character that gives them a peculiar value, the loss
of  which  cannot  be  reasonable or  adequately  compensated  in
damages  in  any  action at law.  Employee, therefore,  expressly
agrees that Employer, in addition to any rights or remedies  that
Employer might possess, shall be entitled to injunctive and other
equitable  relief to prevent or remedy a breach of this Agreement
by Employee.

          14.  Confidential Information.

           a.   For  purposes  of  this Agreement,  "Confidential
Information:  shall mean information or material  proprietary  to
Employer  or  Bank or designated as Confidential  Information  by
Employer  or  Bank and not generally known by non-Bank  personnel
which Employee develops or of which Employee may obtain knowledge
or  access  through or as a result of Employee's employment  with
the   Employer   or   Bank   (including  information   conceived,
originated,  discovered, or developed, in whole or  in  part,  by
Employee).   The Confidential Information includes,  but  is  not
limited  to,  the  following  types  of  information  and   other
information  of  a  similar nature (whether  or  not  reduced  to
writing):  Drawings, specifications, models, data, documentation,
diagrams,   flow   charts,  research,  development,   procedures,
marketing  techniques  and materials, marketing  and  development
plans, customer lists, and names and other information related to
customers,  pricing and loan policies, financial information  and
projections  customer  loans  and employee  files.   Confidential
Information  also includes any information described above  which
Employer obtains from another party, and which Employer treats as
proprietary or designates as Confidential Information, whether or
not  owned or developed by Employer, For purposes of this Section
a., Employer and/or Bank shall mean the Bank, Financial or any of
their  affiliates.  INFORMATION PUBLICLY KNOWN THAT IS  GENERALLY
EMPLOYED  BY FINANCIAL INSTITUTIONS AT OR AFTER THE TIME EMPLOYEE
FIRST  HEARS  OF  SUCH  INFORMATION OR  GENERIC  INFORMATION,  OR
GENERAL KNOWLEDGE WHICH EMPLOYEE WOULD HAVE LEARNED IN THE COURSE
OF  SIMILAR EMPLOYMENT OR WORK ELSEWHERE SHALL NOT BE DEEMED PART
OF THE CONFIDENTIAL INFORMATION.

           b.   All  notes, data, reference materials,  sketches,
drawings,  memoranda,  documentation,  and  records  in  any  way
incorporating  or reflecting any of the Confidential  Information
and  all proprietary rights therein, including copy rights, shall
belong exclusively to Employer, and Employee agrees to turn  over
all  copies of such materials in Employee's possession or control
to  Employer  upon  request  or upon  termination  of  Employee's
employment with Employer.

           c.  Employee agrees during his employment by  Employer
and  thereafter  to  hold in confidence and not  to  directly  or
indirectly reveal, report, publish, disclose, or transfer any  of
the  Confidential Information to any person or entity, or utilize
any  of  the Confidential Information for any purpose, except  in
the due performance of Employee's services for Employer.

           d.   Because  of the unique nature of the Confidential
Information,  Employee understands and agrees that Employer  will
suffer  irreparable  harm in the event  that  Employee  fails  to
comply  with  any of his obligations under this Section  14,  and
that  monetary damages will be inadequate to compensate  Employer
for  such  breach.   Accordingly, Employee agrees  that  Employer
will, in addition to any other remedies available to them at  law
or  in  equity, be entitled to injunctive relief to  enforce  the
terms of this Section 14.

           15.   Notices.  Any notices to be given  hereunder  by
either  party  to  the  other shall be  in  writing  and  may  be
transmitted  by  personal delivery or by certified  mail,  return
receipt requested.  Mailed notices shall be addressed the parties
as follows:

               If notice is to Financial, to:

                       Board of Directors
                      SDNB Financial Corp.
                       1420 Kettner Blvd.
                     San Diego National Bank
                                
                                
               If notice is to Bank, to:
                                
                       Board of Directors
                      SDNB Financial Corp.
                       1420 Kettner Blvd.
                     San Diego National Bank
                                


               If notice is to Employee, to:
                                
                  Name:          Howard Brotman
                   Address:  2455 Amity Street
               City/State:    San Diego, CA 92109
                                
Either party may change its address by written notice in
accordance with this paragraph.  Notices delivered personally
shall be deemed communicated as of the date of actual receipt;
mailed notices shall be deemed communicated as of forty-eight
(48) hours after the date of mailing.

          16.  Entire Agreement.   This Agreement, in combination
with any collateral documents referred to herein, supersedes any
and all  other agreements, either oral or in writing, between the
parties hereto with respect to the employment of Employee by the
Employer and contains all of the covenants and agreements between
the parties with respect to said employment.

          17.  Modifications. Any modification of this Agreement
shall be effective only if it is in writing and signed by the
parties hereto.

          18.  Effect of Waiver.   The failure of either party to
insist on strict compliance with any of the terms, covenants or
conditions of this Agreement by the other party shall not be
deemed a waiver of that term, covenant, or condition, nor shall
any waiver or relinquishment of any right or power at any one
time or times be deemed a waiver or relinquishment of that right
or power for all or any other times.

          19.  Partial Invalidity.  If any provision of this
Agreement is held be a court of competent jurisdiction to be
invalid, void, or unenforceable, the remaining provisions shall
nevertheless continue in full force without being impaired or
invalidated in any way, unless such partial invalidity materially
affects the intent of the parties as indicated herein.

          20.  Governing Law.  This Agreement shall be governed
by and construed in accordance with the laws of the state of
California applicable to contracts between residents of
California which are wholly executed and performed in California.

          21.  Assignability.  The rights and duties of either
party hereunder shall not be assignable by either party, except
that this Agreement and all rights and obligations hereunder may
be assigned by Employer to, and be assumed by, any corporation or
other business entity which succeeds to all or substantially all
of the assets and business of Employer through merger,
consolidation  acquisition of assets, or other corporate
reorganization.  Subject to the provisions of the immediately
preceding sentence, this agreement shall be binding upon and
inure to the benefit of the heirs, executors and/or
administrators of Employee and to the successors and assigns of
Employer.

          22.  Arbitration.   Any controversy or claim arising
out of or relating to this agreement, or the breach thereof,
shall be settled by binding arbitration in accordance with the
Commercial Arbitration Rules of the American Arbitration
Association (as such rules shall be in effect on the date a
demand for arbitrating is communicated from one party to the
other party hereto)  in San Diego, California, and judgment upon
the award rendered by thereof.  Employer shall bay the fees of
all arbitrators, witnesses and such other expenses as may be
generated by the arbitration's, including  without limitation,
attorneys' fees of the Parties, unless in the event the
arbitration was instituted by Employee, the majority of the
Arbitrators conclude that said arbitration was not initiated in
good faith by Employee; under said circumstance, the arbitrators
shall be authorized to allocate costs and attorneys' fees as they
shell deem appropriate with due consideration to both the
relative financial abilities of the parties and the merits of the
positions of the parties with respect to the dispute underlying
the arbitration.

          23.  Headings. The headings used in this Agreement are
for convenience of reference only and are not part of this
Agreement and do not in any way limit or amplify the terms and
provisions hereof.

          24.  Further Acts and Documents.  The parties hereto
agree to perform all further acts and execute all further
documents reasonably necessary to implement to purposes of this
Agreement.



                              Employer:

                              SDNB Financial Corp.
                              a California Corporation







/s/Howard Brotman          By:/s/Murray L. Galinson
Howard Brotman                Murray L. Galinson
Sr. Vice President/           President/CEO
Chief Financial Officer

Date: March 27, 1996    Date: March 27, 1996




                          EXHIBIT "13"
                                
                                
                                
                  ANNUAL REPORT TO SHAREHOLDERS


<PAGE>

SDNB Financial Corp. Annual Report 1995 cover page.
(Cover page includes four graphics illustrating concepts of Diversification, 
International, Community and Branching Out.)

<PAGE>

DIVERSIFICATION, GROWTH AND PROFITABILITY SIGNIFY THE SUCCESS OF SDNB 
FINANCIAL CORP. IN 1995.  WE COMMISSIONED TOM VOSS, A LOCAL SAN DIEGO 
ILLUSTRATOR, TO CREATE ART THAT REPRESENTS FOUR AREAS OF ACHIEVEMENT FOR SDNB 
FINANCIAL CORP. EACH WORK OF ART DEPICTS A SEGMENT OF OUR GROWTH THROUGH THE 
EYES OF THE ARTIST.  AS A SUPPORTER OF THE SAN DIEGO COMMUNITY AND THE ARTS, 
WE ARE PROUD TO DISPLAY THE ORIGINAL ART IN OUR DOWNTOWN OFFICE.




                            SELECTED FINANCIAL DATA


                               1995      1994      1993      1992      1991
FOR THE YEAR, IN THOUSANDS

Total interest income       $12,743   $11,818   $11,930   $12,334   $15,116
Net interest income           9,527     8,912     8,571     8,321     8,468
Securities gains, net            11         0         0        25        80
Provision for loan losses       200     1,850     2,950     1,320     1,270
Net income (loss)               212      (159)   (2,562)   (2,211)     (511)

AT YEAR END, IN THOUSANDS

Assets                     $178,572  $173,185  $170,693  $194,689  $205,232
Deposits                    140,409   138,276   138,150   164,739   154,979
Loans, net                   90,329    94,910   108,511   130,010   119,817
Investment securities        34,441    27,231    30,227    17,943    15,006
Long term obligations         7,989    10,158    10,379    10,630    10,881
Shareholders' equity         16,686     8,969     9,488    12,050    14,261

PER SHARE

Net income (loss)             $0.10    ($0.10)   ($1.67)   ($1.44)   ($0.33)
Cash dividends paid            0.00      0.00      0.00      0.00      0.08
Shareholders' equity           5.43      5.83      6.17      7.83      9.27

<PAGE>

                           LETTER TO OUR SHAREHOLDERS


     Dear Shareholders, it is fair to say this was a very significant year!  
In 1995, SDNB Financial Corp's vision for expansion and diversification 
became a reality.  We welcomed 300 new shareholders and gave thanks to 700 
existing shareholders who reconfirmed their support by participating in our 
capital offering.  Our capital grew from $9 million to $16.7 million.  We 
also refinanced the San Diego National Bank headquarters building, 
increasing the book value of each share of stock by 48 cents.
     Good news from the bottom line: 1995 brought a significant turn in 
profits for the holding company and San Diego National Bank.  SDNB Financial 
Corp enjoyed earnings of $212,000, a dramatic improvement over 1994's loss 
of $159,000.  The bank gave a stellar performance with increased earnings of 
$989,000, compared to the year-earlier profits of $328,000.
     1995 brought to a close the final chapter and costs of the Pioneer 
Mortgage Company litigation.
     We believed 1995 was ripe for capturing the disgruntled and besieged 
victims of the megamerger frenzy going on with San Diego banks.  For those 
who did not find "bigger to be better," San Diego National Bank offered 
itself as the friendly alternative to the corporate indifference of large 
banks.  While giant banks wrestled for turf and acquisitions, we 
concentrated on building our assets by meeting the needs of customers.
     Innovative product lines and state-of-the-art banking technologies were 
designed to match businesses with industry-sensitive services tailored to 
specific types of businesses.  For example, we created a package of services 
for property management companies and home owners associations to meet their 
individual processing needs.  In addition to building on our solid customer 
following in the legal, medical and accountancy professions, we branched out 
into select new areas, like manufacturing and wholesaling.
     At the end of the year, we proudly announced our new international 
division.  Concerned that San Diego would miss the boat without local 
financial institution backing to ensure local entrepreneurs the necessary 
support to compete, we decided to get involved.  This was done with the 
recognition that this new area is for serious bankers - bankers who are 
willing to do everything it takes to extend themselves in assisting local 
companies to enter the global market place.
     We are excited by the staff (continued on page 6)

<PAGE>

(Graphic picture illustating Diversification & Growth)

                          Diversification & Growth

1995 WAS A PROSPEROUS YEAR FOR SDNB FINANCIAL CORP. THE ANNUAL HARVEST 
BROUGHT DIVERSIFICATION AND GROWTH IN SERVICES, NEW FINANCIAL MARKETS AND 
PROFITS.  THE MANY DIFFERENT FRUITS OF OUR LABOR WERE REALIZED WHEN WE 
OPENED OUR NEW INTERNATIONAL DEPARTMENT AND AN OFFICE IN THE SOUTH BAY.

<PAGE>

(Graphic picture illustating International)

                                International

SDNB FINANCIAL CORP. LOOKED TO THE FUTURE AND PLANTED SEEDS THAT WOULD 
ALLOW SAN DIEGO AND THE COMPANY TO PARTICIPATE IN THE EMERGING GLOBAL 
ECONOMY.  THE NEWLY-OPENED INTERNATIONAL DEPARTMENT NOT ONLY FILLS A VOID IN 
SAN DIEGO'S FINANCIAL COMMUNITY, BUT ESTABLISHES OUR PRESENCE IN AN EVOLVING 
AND FERTILE MARKET.

<PAGE>

(Graphic picture illustating Branching Out)

                                 Branching Out

NEW BRANCHES ARE A FIRST SIGN OF GROWTH.  A SIGN OF OUR GROWTH BEGINS WITH 
OUR NEW BRANCH IN CHULA VISTA, STRENGTHENING OUR COMMITMENT TO SERVING THE 
GREATER SAN DIEGO REGION AND YIELDING NEW BUSINESS OPPORTUNITIES BOTH FOR 
THE COMPANY AND THE SOUTH BAY.

<PAGE>

(Graphic picture illustating Community)

                                 Community

DEEPLY ROOTED IN THE COMMUNITY AND REMEMBERING THE IMPORTANCE OF GIVING BACK 
TO OUR COMMUNITY, THE PEOPLE OF SDNB CONTINUED TO EXPAND SERVICE AND 
PARTICIPATION IN BETTERING THE QUALITY OF LIFE IN SAN DIEGO THROUGH 
INVOLVEMENT IN SOCIAL AND HEALTH SERVICE ORGANIZATIONS, THE ARTS AND CIVIC 
PROGRAMS.

<PAGE>

                         LETTER TO OUR SHAREHOLDERS
                           Continued from page 1


and resources we have put together, as well as the challenge and opportunity 
international banking offers, for both the San Diego business community and 
your company.
     Our expansion and diversification of product lines, services and 
markets culminated with the opening of our new South Bay office, located in 
Chula Vista.  Always a good customer source for the bank, the timing and 
proximity to the international border and developing manufacturing and 
wholesale clientele was a perfect fit.  We expect great things from this 
enthusiastic and energetic office.
     The courier service continued to extend our customer reach countywide.  
San Diego National Bank and courier banking have become synonymous, setting 
the standard for bringing banking to the office.
     For SDNB employees, directors and management, service to the community 
extended past closing time and beyond banking business.  As San Diego's 
leading community bank, we invested in the civic, charitable, arts and 
culture infrastructure that make up the heart of our community.  Time, 
expertise and monetary contributions went to more than 100 charities and 
organizations.
     None of this would have been possible without your faith and vision.  
The vision that became reality in 1995 was also the result of top-notch 
banking professionals, working together with a collective mission of 
excellence and service.
     Looking to superior achievements every year, we are pleased to 
announce a number of promotions.  Robert Horsman has been named President
of San Diego National Bank, and Joyce Chewning, Executive Vice President.  
Howard Brotman will join the Board Of Directors of SDNB Financial Corp and 
Mark Mandell will be joining the senior management team of the bank, along 
with Ron Bird, Senior Vice President and Director of the Business Services 
Department.
     It was a great year.  Thanks to all of you for sharing it with us.


Sincerely,


/s/ Murray L. Galinson
MURRAY L. GALINSON
PRESIDENT AND CEO
(picture of Murray L. Galinson next to his signature)

/s/ Charles I. Feurzeig
CHARLES I. FEURZEIG
CHAIRMAN OF THE BOARD
(picture of Charles I. Feurzeig next to his signature)

<PAGE>

                    MANAGEMENT'S DISCUSSION AND ANALYSIS
                    SDNB Financial Corp. and Subsidiaries


OVERVIEW
The operations and financial condition of the Company improved substantially 
during 1995.  The Company recorded a profit in 1995 of $212,000 compared to 
losses of $159,000 and $2,562,000 in 1994 and 1993, respectively.  In 
addition to the return to profitability, the Company also benefited by:
  1.  A successful capital infusion program which added a net of $5.7 
million to capital.
  2.  Refinancing of the mortgage on the San Diego National Bank Building 
which resulted in a gain of $1.46 million credited to shareholders' equity.
  3.  Settlement of the long standing Pioneer Mortgage litigation against 
San Diego National Bank.
  4.  Opening of the new South Bay Office and International Department of 
the Bank.
     For the past several years, the Company and the Bank had been adversely 
affected by a number of factors emanating primarily from the condition of 
the economy in San Diego.  These factors, which are more fully described 
herein, have included:
  a.  The continued need for a high loan loss provisions.
  b.  OREO losses and expenses from higher than normal levels of OREO 
property.
  c.  Reduction in the level of the loan portfolio resulting from continuing 
low loan demand.
     Additionally, the Company has incurred substantial expense in 
connection with legal fees and provisions for settlement costs of the Pioneer 
Mortgage litigation (see "Other Non-Interest Expenses").
     Loan loss provision and OREO losses and expenses were reduced 
dramatically in 1995 and as cited above, the Pioneer Mortgage litigation has 
been settled, although there was still substantial expense in 1995.
     While the Company reports a profit in 1995 and a much reduced loss in 
1994 than in 1993, there can be no assurances of the factors noted above, or 
other factors, will not continue to adversely impact the Company and the 
Bank.  Discussion of the individual elements of the Company's operations is 
contained in subsequent sections of this report.

Liquidity and Asset/Liability Management
By the nature of its commercial/wholesale focus, the Bank has moderate 
interest-rate risk exposure in a declining-rate environment.  This 
phenomenon can be seen in the "Static Gap Summary" (Table 1).  At 
December 31, 1995, approximately 70% of the Bank's earning assets adjust 
immediately to changes in interest rates.  Within three months, this 
increases to 86% of earning assets.  Consequently, the Bank utilizes deposit 
liabilities that also adjust relatively quickly.  Within the same three-
month period, approximately 92% of the Bank's interest-bearing liabilities 
(mostly deposits) adjust to current rates.
     The Bank's cumulative gap position at the three month repricing 
interval has increased approximately $10.8 million, or 43% from $26.0 million 
at December 31, 1994 to $35.8 million at December 31, 1995.  Volume of 
assets and liabilities have both increased from the year earlier.  Increases 
of $13.0 million in securities and $4.5 million in deposits are partially 
offset by a decrease of $1.2 million in loans within the three month horizon.
     During February 1995, the Bank entered into an interest rate swap to 
hedge against the effects on income of falling interest rates.  If the prime 
interest rate falls below eight percent during the life of the contract, the 
Bank will receive payments amounting to the difference between the then 
existing prime rate and eight percent on the contract amount of $20 million.  
These payments continue while the prime interest rate stays below eight 
percent or until expiration of the contract, February 3, 1998.  This contract 
helps to stabilize the Bank's net interest spread which, absent any hedge, 
decreases during periods of rapidly falling interest rates.  To date, there 
have been no payments received under this contract.
     The Bank's liquidity needs are projected by comparing anticipated 
funding needs against current resources and anticipated deposit growth.  
Any current surplus of funds is invested to maximize income while maintaining 
safety and providing for future liquidity.
     During the year ended December 31, 1995, cash and cash equivalents 
increased $3.6 million.  Operating activities provided $1.2 million during 
the period.  Approximately $2.3 million was used by investing activities.  
The two major components were net investment of $6.5 million in securities 
($27.1 million purchases of securities offset by $20.6 million of sales, 
maturities, and calls) and decrease in gross loans totaling $4.3 million.  
Financing activities provided $4.7 million during the period.  Deposits 
increased $2.1 million while borrowings decreased $3.1 million.  The 
issuance of new stock during the year provided a net amount of $5.7 million.
     Liquidity is provided on a daily basis by federal funds sold and on a 
longer-term basis by the structuring of the Bank's investment portfolio to 
provide a steady stream of maturing issues.  Additionally, the Bank may 
raise additional funds from time to time through money desk operations or 
via the sale of loans to another institution.
     The Bank has never purchased high-yield securities or participated in 
highly-leveraged transactions.

<PAGE>
<TABLE>
<CAPTION>
TABLE 1. STATIC GAP SUMMARY
DECEMBER 31, 1995

                                        Immediately                                            Non-rate
                                         Adjustable      1 Day                                 Sensitve
                                          Or 1 Day      Through     3 Through    6 Through     And Over
(In thousands)                            Maturity     3 Months     6 Months     12 Months     12 Months     Total
<S>                                       <C>           <C>          <C>           <C>          <C>        <C>
Loans (net)                                82,630        1,881          982         1,263         5,575     92,331
Investment securities                           -       22,580        1,963         1,001         8,425     33,969
Certificates of deposit in other banks          -            -        1,490           793             -      2,283
Federal funds sold                         24,700            -            -             -             -     24,700

   Total interest earning assets          107,330       24,461        4,435         3,057        14,000    153,283

   Non-interest earning assets                  -            -            -             -        14,367     14,367
Total assets                              107,330       24,461        4,435         3,057        28,367    167,650

Deposits:
  Savings, NOW accounts and money markets  68,330            -            -             -             -     68,330
  Time deposits                                 -       14,762        4,680         3,157           136     22,735

Total deposits                             68,330       14,762        4,680         3,157           136     91,065

Securities sold under agreement 
  to repurchase                            12,934            -            -             -             -     12,934

  Total interest bearing liabilities       81,264       14,762        4,680         3,157           136    103,999

  Non-interest bearing liabities	               -            -            -             -        50,036     50,036
  Shareholders' equity                          -            -            -             -        13,615     13,615

Total liabilities and shareholders' equity 81,264       14,762        4,680         3,157        63,787    167,650

Interest rate sensitivity gap              26,066        9,699         (245)         (100)      (35,420)

Cumulative interest rate sensitivity gap   26,066       35,765       35,520        35,420             -

</TABLE>

Capital Resources
Since its initial capitalization in 1981, the Company had relied primarily 
on internally generated income to fund its growth and provide for depositor 
protection.  During 1994, the Company concluded that additional capital 
would be beneficial and proposed a plan for additional capitalization which 
was approved by regulatory authorities on March 9, 1995, and by the 
shareholders of the Company on March 17, 1995.  The plan encompassed the 
following steps:
  1.  Sale of 510,121 newly issued shares of the Company's Common Stock to 
two limited partnerships managed by WHR Management Corp. ("WHR") at $4.34 
per share for a gross amount of $2,213,925.  This step was completed on 
March 28, 1995.
  2.  A rights offering to existing shareholders and, pursuant to a best-
efforts underwriting agreement, to third parties encompassing 769,582 shares 
of newly issued Common Stock at a subscription price of $4.34 per share for 
a gross amount of $3,339,986.  This step was completed on September 28, 1995.
  3.  Sale to WHR of an additional 255,193 newly issued shares of Common 
Stock at $4.34 per share for a gross amount of $1,107,538.  This step was 
completed on October 6, 1995.
     Additionally, in 1995 the Company issued the following warrants to 
purchase shares of Common Stock:
  1.  A warrant to purchase 37,363 shares at $4.34 per share to Torrey Pines 
Securities, Inc. pursuant to a Rights Agent Agreement as further 
compensation for its services in connection with the rights offering to 
existing shareholders.
  2.  A warrant to purchase 150,000 shares at a price of $5.44 per share to 
PKH Kettner Investors, LLC as additional consideration for granting a loan 
secured by a first trust deed on the Bank Building.
     The net proceeds from the sale of Common Stock have been used for 
general corporate purposes which include the following:
  1.  $250,000 loan to San Diego National Bank Building Joint Venture 
("Joint Venture") which in turn made a partial payment on a note (the "PV 
Note") owed to PVCC, Inc. which was secured by a second trust deed on the 
Bank Building.  PVCC, Inc. is a corporation controlled by Charles I. 
Feurzeig, chairman of the Company's Board of Directors.
  2.  $630,000 to pay off Company notes payable which included $390,000 due 
to officers and/or directors of the Company.
  3.  $1,125,640 to purchase customer notes from the Bank, at par, which 
were then assigned to the Joint Venture, which in turn assigned the notes to 
PVCC, Inc. as further payment of the PV Note.
  4.  $1,188,172, which along with $8,000,000 in proceeds of a new note 
secured by a first trust deed on the Bank Building, to refinance the Bank 
Building, paying $8,579,000 to WHR (and realizing a prepayment discount of 
$1,579,000) and $524,360 to pay the balance of the PV Note.
  5.  $1,000,000 additional invested in San Diego National Bank.
     The remaining proceeds will be used for general corporate purposes, 
which may include investments in or extensions of credit to the Company's 
subsidiaries, reduction of existing debt, or financing possible future 
acquisitions of other banking institutions or related businesses.  

<PAGE>

At the present time, the Company does not have any specific plans, 
agreements or understandings, written or oral, pertaining to the proposed 
acquisition of any banking institution or related business.
     As a national bank subject to the regulation of the Office of the 
Comptroller of the Currency (the "Comptroller"), the Bank is subject to 
legal limitations on the source and amount of dividends it is permitted to 
pay to the Company.  The approval of the Comptroller is required for any 
dividend by a national bank if the total of all dividends declared by the 
bank in any calendar year would exceed the total of its net profits, as 
defined by the Comptroller, for that year, combined with its retained net 
profits for the preceding two years.  As of January 1, 1996, the Bank had 
available for dividends approximately $1,370,000 without the approval of the 
Comptroller.  The payment of dividends by the Bank may also be affected by 
other factors, such as requirements for the maintenance of adequate 
capital.  In addition, the Comptroller and the Federal Deposit Insurance 
Corporation (the "FDIC") are authorized to determine under certain 
circumstances relating to the financial condition of a national bank whether 
the payment of dividends would be an unsafe or unsound banking practice and 
to prohibit payment thereof.  Finally, under the Federal Deposit Insurance 
Corporation Improvement Act ("FDICIA"), an insured depository institution is 
prohibited from making any capital distribution to its owner, including any 
dividend, if, after making such distribution, the depository institution 
fails to meet the required minimum level for any relevant capital measure, 
including the risk-based capital adequacy and leverage standards discussed 
under "Capital" below.
     The Company and the Federal Reserve Bank of San Francisco ("Reserve 
Bank") entered into an agreement on November 20, 1992, pursuant which the 
Company must obtain the approval of the Reserve Bank prior to, among other 
actions, the declaration of any cash dividends.
     The Comptroller has established a framework for supervisory 
requirements of national banks based upon capital ratios.  Based upon this 
framework, a bank's capitalization is defined as well capitalized, 
adequately capitalized, undercapitalized, significantly undercapitalized or 
critically undercapitalized.  Under the Comptroller's framework a bank is 
well capitalized if its ratios are greater than or equal to 6% and 10% for 
tier 1 capital and risk weighted capital, respectively.  As of December 31, 
1995, the Bank was considered "well capitalized".
     The Federal Reserve Board ("Reserve Board"), as the regulatory body of 
the Company, has capital ratio requirements.  Under the Reserve Board's 
Capital Adequacy Guidelines, all bank holding companies should meet a 
minimum ratio of qualifying total capital to weighted-risk assets of 8 
percent, of which at least 4.0 percentage points should be in the form of 
tier 1 capital.
     The Reserve Board and the Comptroller have also imposed a leverage 
standard to supplement their risk-based ratios.  This leverage standard 
focuses on a banking institution's ratio of Tier 1 capital to average total 
assets adjusted for goodwill and other certain items.  Under these 
guidelines, banking institutions that meet certain criteria, including 
excellent asset quality, high liquidity, low interest rate exposure and good 
earnings, and have received the highest regulatory rating must maintain a 
ratio of Tier 1 capital to total assets of at least 3%.  Institutions not 
meeting this criteria, as well as institutions with supervisory, financial 
or operational weaknesses, along with those experiencing or anticipating 
significant growth are expected to maintain a Tier 1 capital to total assets 
ratio equal to at least 4% to 5%.
     As reflected in the following table, the risk-based capital ratios and 
leverage ratios of the Company and the Bank as of December 31, 1995, 
exceeded the fully phased-in regulatory risk-based capital adequacy 
guidelines and the leverage standard.


Capital Components and Ratios


                                       December 31, 1995    December 31, 1994
(dollars in thousands)                 Company      Bank    Company      Bank
Capital Components:
Tier 1 Capital                        $16,726    $13,656    $9,329    $11,667
Total Capital                          18,207     15,006    10,868     13,081
Risk-weighted assets 
  and off-balance 
  sheet instruments                   117,967    107,310   122,833    112,672

Tier 1 risk-based:
Actual                                 14.18%     12.73%     7.59%     10.35%
Required                                4.00%      6.00%     4.00%      6.00%
Excess                                 10.18%      6.73%     3.59%      4.35%

Total risk-based:
Actual                                 15.43%     13.98%     8.85%     11.61%
Required                                8.00%     10.00%     8.00%     10.00%
Excess                                  7.43%      3.98%     0.85%      1.61%

Leverage:
Actual                                  9.37%      8.43%     5.33%      7.09%
Required                                5.00%      5.00%     5.00%      5.00%
Excess                                  4.37%      3.43%      .33%      2.09%

Investment Securities
As reflected in the consolidated financial statements and in the 
accompanying notes thereto, the investment portfolio of the Bank has 
recovered a substantial portion of the loss in market value experienced in 
1994.  That loss was due to higher interest rates during 1994, compounded by 
adverse market conditions for "structured notes" and other derivative 
securities.  Management believes that there is sufficient current liquidity 
and available sources of liquidity to allow all structured notes (which are 
issued by United States government agencies) to mature as scheduled and thus 
avoid realization of any material amount of loss due to decline in market 
value.

Net Interest Income/Net Interest Margin
Net interest income for 1995 was $9,527,000 compared to $8,912,000 for 
1994 and $8,571,000 for 1993, which represents increases of 7% and 4%, 
respectively.
     Net interest income is determined by the spread of earnings on assets 
over the cost of funds.  The three-year history is shown in the following 
chart:

                                        1995        1994        1993
NET INTEREST SPREAD
Yield on average earnings assets 
  (taxable equivalent)                  9.12%       7.75%       7.60%
Cost of funds                           2.29%       1.89%       2.11%
Net interest spread                     6.83%       5.86%       5.49%

<PAGE>

<TABLE>
<CAPTION>
TABLE 2.  VOLUME/RATE VARIANCE ANALYSIS

                                              1995 COMPARED TO 1994       1994 COMPARED TO 1993          1993 COMPARED TO 1992
                                              Volume   Rate   Total       Volume   Rate   Total          Volume   Rate   Total

INCREASE (DECREASE) IN INTEREST ON EARNING ASSETS:
<S>                                          <C>      <C>     <C>        <C>      <C>    <C>              <C>     <C>     <C>       
Loans
  Commercial loans                             (856)  1,159     303      (1,320)    316  (1,004)          (466)     36    (430)
  Real estate loans                             (71)    351     280        (275)    452     177            258    (269)    (11)
  Installment loans                             (20)     27       7         (25)    (52)    (77)           (51)     71      20

    Total loans                                (947)  1,537     590      (1,620)    716    (904)          (259)   (162)   (421)

Investment securities
  U.S. Treasury securities                       73      60     133          18      18      36             (5)    (58)    (63)
  Securities of government agencies            (109)    132      23         312      67     379            376     (82)    294
  State and political obligations              (167)    (14)   (181)        130    (139)     (9)           (25)     (5)    (30)
  Other securities                               61       3      64         (13)     (3)    (16)           (65)     19     (46)

    Total investment securities                (142)    181      39         447     (57)    390            281    (126)    155

Certificates of deposit in other bank            42      32      74          (1)     (3)     (4)           (78)    (27)   (105)
Federal funds sold                             (127)    299     172         172     196     368             19     (63)    (44)

    Total interest income change             (1,174)  2,049     875      (1,002)    852    (150)           (37)   (378)   (415)


INCREASE (DECREASE) IN INTEREST PAID ON LIABILITIES:


Interest on deposits
  Savings, NOW accounts,
    and money markets                           (49)    314     265         158      90     248           (194)   (279)   (473)
  Other domestic time deposits                 (170)    336     166        (794)   (103)   (897)            76    (326)   (250)

    Total interest on deposits                 (219)    650     431        (636)    (13)   (649)          (118)   (605)   (723)

Securities sold under agreement to repurchase
  and federal funds purchased                  (129)     17    (112)        171      11     182            101     (60)     41

Short-term debt                                 (64)     32     (32)          5      30      35             29     (10)     19

Long-term debt                                  (18)    194     176         (15)    (37)    (52)           (20)   (140)   (160)

    Total interest expense change              (430)    893     463        (475)     (9)   (484)            (8)   (815)   (823)

    Net change in net interest income          (744)  1,156     412        (527)    861     334            (29)    437     408

<FN>
<F1>
Note:  Change in interest income or expense can be attributed to (a) changes in volume (change in volume times old rate), (b) 
changes in rate (change in rate times old volume),and (c) changes in rate/volume (change in rate times the change in volume).  
The rate/volume variances are allocated proportionally between the rate and the volume variances based on their absolute values.
</FN>
</TABLE>

     Since the vast majority of the Bank's loans (91% at December 31, 1995) 
are at variable rates, changes in the prime interest rate impact the yield 
shown above.  The Wall Street Prime interest rate during this period was as 
follows:

                                        1995        1994        1993
High                                    9.00%       8.50%       6.00%
Low                                     8.50%       6.00%       6.00%
Average                                 8.83%       7.14%       6.00%

     In addition to interest rates, changes in the volumes of assets and 
liabilities also affect net interest income.  The volume/rate variance 
analysis (Table 2) shows the change in net interest income that is 
attributable to changes in volume versus changes in rates.  As reflected 
in Table 2, net interest spread is affected by several factors, including:
  1.  The reduction of average loan balances, which began in 1993, continued 
during 1995, resulting in a substantial decrease in interest earned based on 
volume.
  2.  The amount of time deposits has declined from $45.3 million average in 
1993 to $18.5 million average in 1995.  The decline in time deposits is 
attributable to two major factors:
    a.  In response to slowing loan demand, the Bank priced "money desk" 
certificates of deposit unattractively, assuring that those funds already in 
the Bank would be withdrawn at maturity.
    b.  Continuing depositors have apparently chosen to shift to the more 
flexible money market accounts as the interest rate differential between 
those accounts and time certificates diminished.

<PAGE>

Loans and Allowance and Provision for Loan Losses
Management employs a 'migration analysis method' to establish the required 
amount of loan loss allowance.  This process tracks realized loan losses 
back through the prior two years to estimate loss exposure on the classified 
and unclassified loan portfolios.  Additionally, loss experience is tracked 
in pools of loans with similar characteristics to estimate the loss exposure 
unique to various loan types.  The measured loss exposure is then applied to 
the current loan portfolio and further adjusted for 'qualitative factors' 
such as:
  Changes in the trends of the volume and severity of past due and 
classified loans; and trends in the volume of non-accrual loans, troubled 
debt restructurings and other loan modifications;
  Changes in the nature and volume of the portfolio;
  Changes in the experience, ability, and depth of lending management and 
staff;
  Changes in lending policies and procedures, including underwriting 
standards and collections, charge-offs and recovery practices;
  Changes in national and local economic and business conditions and 
developments, including the condition of various market segments;
  The existence and effect of any concentrations of credit, and changes in 
the level of such concentrations;
  Changes in the quality of the loan review system and the degree of 
oversight by the Board of Directors; and
  The effect of external factors such as competition and legal and 
regulatory requirements on the level of estimated credit losses in the 
current portfolio.
     This method of establishing loan loss reserves complies with the 
policies of the Office of the Comptroller of the Currency as reflected in 
Banking Circular 201, revised, dated February 20, 1992, and in Banking 
Bulletin 93-60, dated December 21, 1993.  The Company began testing this new 
method during 1992 and comparing its results to results reached by the 
previously existing procedures employed by the Company.  The test proved 
that the two methods were comparable, and the Company adopted the new 
migration analysis method during 1993.
     Evaluation and classification of problem loans is an ongoing process 
involving grading by loan officers, evaluation by the credit administration 
department of the Bank, and a review on a regular basis by an independent 
loan review firm.  Additionally, in response to the problems in the economy 
and increases in the level of classified loans, in 1993 the Bank established 
a Special Assets Department to deal solely with problem loans including 
identification, modification where appropriate, and early recognition of 
loss potential.  The introduction of the Special Assets Department has 
resulted in improved early recognition of problem loans and opportunity to 
restructure them, thereby increasing the amount of loans reported as 
nonperforming (both those that are current in payment and those that are not 
current), but improving the collection record on such loans.  The migration 
analysis adequately recognizes the loss potential included in those credits.
     Accordingly, the Company believes its method for establishing the loan 
loss allowance is sound.  But no method, however valid, can consistently 
predict future events with complete accuracy.  In recent years, several 
factors used by the Bank to establish loan loss allowances have been subject 
to considerable volatility, and this in turn has affected the volatility of 
nonperforming loans, charge-offs, and the coverage ratio.  In addition, the 
Bank's method of reporting, particularly its conservative listing of loans 
as nonperforming, is not always an accurate indicator of actual future 
losses.
     The economy in San Diego suffered a sharp downturn in recent years, 
particularly in the real estate market.  The Bank is a community bank with a 
relatively small loan portfolio comprised of mostly commercial/real estate 
loans that tend to be individually larger in amount than loans made by 
retail banks.  As a result of these and other factors, the Bank can 
experience large swings in nonperforming loans, charge-offs, and the 
coverage ratio when one or a few loans are transferred from one category to 
another.  These factors are not reasons for changing a valid method of 
determining loan loss allowances and are not always accurate predictors of 
losses, but they do have short-term effects on those allowances and related 
reported figures.
     Significant components of the loan loss charge-offs in 1994 ($1.2 
million of a total of $2.4 million) and in 1993 ($660,000 of a total of $2.7 
million) were attributable in each year to a single loan which became a 
problem loan late in the year.  In both cases, the Bank responded with a 
partial charge-off, consistent with its conservative reporting of problem 
loans.
     Conservative reporting of nonperforming loans is a useful management 
tool, but it is not always a good predictor of loan losses (nor is it 
intended to be) and there is no direct correlation between nonperforming 
loans and the proper level of loan loss reserves (nor should there be).  As 
the following chart shows, a significant portion of the loans reported as 
"nonperforming" are in fact performing in that payments on those loans are 
current.  (See the percentages in the final line of the chart.)  Also, many 
of the Bank's loans are collateralized (84% were collateralized at December 
31, 1995), and that collateral can improve the recovery on troubled loans.

Loans reported as non-performing at December 31:

(in thousands)                          1995        1994        1993
CURRENT AND NONCURRENT
Non-accrual loans                      6,969       6,046       5,343
Restructured loans (still accruing)    1,364       2,316       3,162
Loans 90 days past due                    93          20         481
                                       8,426       8,382       8,986
Other real estate owned                  181         268       1,050
Total                                  8,607       8,650      10,036

NONCURRENT
Non-accrual loans                      3,160       1,276       3,373
Restructured loans (still accruing)        0           0           0
Loans 90 days past due                    93          20         481
                                       3,253       1,296       3,854
Other real estate owned                  181         268       1,050
Total                                  3,434       1,564       4,904
Loans reported as nonperforming 
  but which are current, as a 
  percentage of total loans reported 
  as nonperforming                        61%         82%         51%

<PAGE>

Miscellaneous Other Operating Income
During 1994, the Bank and its directors' and officers' insurer settled 
their dispute regarding the Bank's legal and settlement costs in the Pioneer 
Mortgage federal class action and state court cases (see notes to 
consolidated financial statements).  Under the terms of the settlement, the 
insurer paid the Bank $712,500 (in addition to the $750,000 the insurer had 
previously advanced toward the Bank's settlement with the plaintiffs) which 
was credited to miscellaneous other operating income.

Other Non-Interest Expenses
Included in other non-interest expenses are the following:
  1.  Legal fees and settlement costs (and provisions therefor) in 
connection with the Pioneer Mortgage Company and Pioneer Liquidating 
Corporation litigation:

                 In 1995    $988,000
                 In 1994    $504,000
                 In 1993    $592,000

     Matters pertaining to the federal class action and state court cases 
resulting from the 1991 Pioneer Mortgage Company litigation, including the 
Bank's claim against its insurer, have been settled.  The 1993 litigation 
brought by Pioneer Liquidating Corporation was settled in 1995.
  2.  Other Real Estate Owned ("OREO") losses and expenses:
                 In 1995    $129,000
                 In 1994    $462,000
                 In 1993    $754,000

     OREO property, which peaked at approximately $5 million in 1991, 
continued to decline in 1995 (to $181,000 at December 31, 1995) as 
Management continued vigorous efforts to dispose of repossessed property.  
Management expects that there will be other repossessions in the future but 
intends to continue to dispose of such properties as quickly as is prudent.
  3.  Miscellaneous expense in 1993 includes provision for a loss in the 
amount of $500,000 due to an unfavorable arbitration decision which required 
the Bank to rescind the 1988 sale of a single family residence which it had 
taken in foreclosure in 1987.  The property was resold in 1994.

Subsidiary Data
San Diego National Bank.  The Bank earned $989,000 in 1995 and $382,000 in 
1994 compared to a loss of $1,870,000 in 1993.  Return on average assets 
(ROA) was 0.65%, 0.23%, and (1.07%), respectively.  Return on average equity 
(ROE) was $8.07%, 3.20%, and (14.65%), respectively.  The reasons for the 
change in Bank earnings have been enumerated in the preceding pages.
     See notes to the consolidated financial statements and "Capital 
Resources" for information regarding the Bank's capital ratios.

San Diego National Bank Building Joint Venture.  The Joint Venture recorded 
pre-consolidation gross building revenues of $1,947,000, $2,046,000, and 
$2,048,000 in 1995, 1994, and 1993, respectively, resulting in pre-
consolidation pre-tax losses of $769,000, $447,000, and $453,000, 
respectively.  Depreciation and amortization expenses were $601,000, 
$636,000, and $640,000 in 1995, 1994 and 1993, respectively.  The increased 
loss in 1995 is attributable primarily to the reduced revenues (see 
discussion below) and increased interest payable to the Company on advances 
used to pay down the building mortgage loans, which is eliminated from the 
financial statements in consolidation (see "Capital Resources").
     At the beginning of the Joint Venture, the limited partners' share of 
its losses were charged against the investment capital accounts of the 
limited partners.  During 1990, these capital accounts reached zero, 
requiring the Company to absorb additional operating losses of approximately 
$288,000 in 1995, $168,000 in 1994 and $194,000 in 1993 which would 
otherwise have been charged to the limited partners.  In 1995, the limited 
partners' cumulative share of the operating losses absorbed by the Company 
was reduced by their share of the gain on the prepayment discount on the 
mortgage (see below; approximately $562,000) resulting in net losses 
absorbed by the Company of $1,017,000 as of December 31, 1995.
     There is substantial amount of vacant office space in downtown San Diego.  
A recent study indicated that the downtown occupancy level was approximately 
79% (29th lowest among 31 U.S. cities included in the survey).  This creates 
a highly competitive rental market, generally requiring the granting of 
generous lease concessions and/or low rental rates to obtain new tenants or 
retain existing ones.  Some tenants with limited time remaining on existing 
leases have negotiated for lower current rental rates in exchange for 
extensions of their leases.  At the end of 1995, the building was 
approximately 98% leased, although concessions to some tenants who are not 
utilizing all of their leased premises would reduce the effective occupancy 
to approximately 93%.
     In November 1994, the then existing first mortgage loan on the building 
was purchased by the two limited partnerships managed by WHR Management 
Corp. which subsequently purchased the Company's stock (see "Capital 
Resources").   In January 1995, the Joint Venture and WHR entered into a 
modification agreement which, inter alia, allowed for prepayment of the loan 
at a discount.  On November 30, 1995 the loan was paid off at a discount of 
$1,579,000 from face value resulting in a net gain, after expenses and taxes 
of $1,457,000.  Because the mortgage was held by a related party, the gain 
has been credited directly to shareholders' equity.

Business Environment
Through the 1990's, economic recovery of San Diego and the entire Southern 
California area has lagged behind that of the nation as a whole.
     Interest rates began to fall during 1995 after rising in 1994.  Should 
interest rates continue to decline, net interest spread will be negatively 
impacted.  The majority of the Bank's variable rate loans adjust on the day 
that a rate reduction is made.  The offsetting reduction in interest paid 
on deposits is delayed until certificates of deposit mature and, 
additionally, competitive pressure from savings institutions and non-bank 
money funds may inhibit reduction in rates paid on these and other interest-
bearing accounts.

<PAGE>

                      CONSOLIDATED BALANCE SHEETS
                  SDNB Financial Corp. and Subsidiaries

                                                       December 31,
(dollars in thousands)                             1995           1994

ASSETS
Cash and due from banks                        $ 13,440        $11,936
Interest bearing deposits in other banks          2,780          1,381
Investment securities held-to-maturity            7,408         17,321
Investment securities available-for-sale         27,033          9,910
Federal funds sold                               24,700         24,000

Loans                                            92,331         97,058
Less allowance for loan losses                    2,002          2,148
    Net loans                                    90,329         94,910

Premises and equipment, net                      10,975         11,089
Other real estate owned                             181            268
Accrued interest receivable and other assets      1,726          2,370
                                              $ 178,572       $173,185

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
  Deposits:
    Non-interest bearing                       $ 49,505        $45,693
    Interest bearing                             90,904         92,583
    Total deposits                              140,409        138,276

  Securities sold under agreement to repurchase  12,934         12,285
  Accrued interest payable and other liabilities    554            953
  Notes payable                                   7,989         12,702
    Total liabilities                           161,886        164,216

Commitments and contingencies (notes 9, 10 and 11)

Shareholders' equity:
  Common stock, no par value; authorized
    15,000,000 shares, issued and outstanding
    3,073,260 in 1995 and 1,538,364 in 1994      20,314         14,585
  Accumulated deficit                            (3,587)        (5,256)
  Net unrealized holding losses on
    available-for-sale securities                   (41)          (360)
    Total shareholders' equity                   16,686          8,969
                                               $178,572       $173,185


The accompanying notes are an integral part of the financial statements.

<PAGE>

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                     SDNB Financial Corp. and Subsidiaries

                                                     Years ended December 31,
(dollars in thousands except per share amounts)    1995       1994       1993

Interest Income:
  Interest and fees on loans                    $10,090     $9,500    $10,404
  Interest on federal funds sold                    904        732        364
  Interest on investment securities:
    Taxable                                       1,655      1,394        899
    Exempt from federal income tax                   94        192        263
    Total interest income                        12,743     11,818     11,930

Interest Expense:
  Deposits                                        2,928      2,497      3,146
  Short-term borrowings                             288        409        213
    Total interest expense                        3,216      2,906      3,359
    Net interest income                           9,527      8,912      8,571

Provision For Loan Losses                           200      1,850      2,950
  Net interest income after provision
  for loan losses                                 9,327      7,062      5,621

Other Operating Income:
  Security gains, net                                11          0          0
  Building income                                   903      1,067      1,088
  Miscellaneous                                     816      1,580      1,017
    Total other operating income                  1,730      2,647      2,105

Other Operating Expenses:
  Salaries and employee benefits                  4,056      3,630      3,371
  Occupancy                                         532        492        486
  Building operating expenses, including interest
    expense of $941, $788, and $820
    for 1995, 1994 and 1993, respectively         2,422      2,296      2,310
  Other non-interest expenses                     3,830      3,447      4,355
    Total other operating expenses               10,840      9,865     10,522

  Income (loss) before income tax
    and cumulative effect of accounting change      217       (156)    (2,796)

Income Tax                                            5          3          0
  Income (loss) before cumulative effect
    of accounting change                            212       (159)    (2,796)

Cumulative Effect of Accounting
  Change ($0.15 Per Share)                            0          0        234

  Net income (loss)                             $   212      $(159)   $(2,562)
  Net income (loss) per share                   $  0.10     $(0.10)   $ (1.67)

The accompanying notes are an integral part of the financial statements.

<PAGE>
<TABLE>
<CAPTION>
                               CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY 
                                  SDNB Financial Corp. and Subsidiaries

                                                                           Net unrealized
                                                                         holding losses in
For years ended December 31, 1995, 1994 and 1993   Common  Accumulated  available-for-sale
(dollars in thousands)                              Stock    Deficit         securities       Total
<S>                                              <C>        <C>              <C>            <C>    
Balances at January 1, 1993                      $ 14,585   $ (2,535)           $0          $12,050

Net loss                                                0     (2,562)            0           (2,562)

Balances at December 31, 1993                      14,585     (5,097)            0            9,488

Effect of adopting Statement of Financial 
  Accounting Standards No. 115, Accounting for 
  Certain Investments in Debt and Equity Securities
  ("SFAS No.115"), on January 1, 1994                   0          0           (10)             (10)

Net change in fair value of 
  available-for-sale securities                         0          0          (350)            (350)

Net loss                                                0       (159)            0             (159)

Balances at December 31, 1994                    $ 14,585   ($ 5,256)       ($ 360)         $ 8,969

Proceeds from issuance of common stock, 1,534,896 
  shares issued at $4.34/share less associated 
  costs of $932.  A warrant to purchase 37,363 
  shares of common stock at $4.34 per share until 
  September 29, 1997 was issued to Torrey Pines 
  Securities, Inc. which acted as underwriter in 
  the stock offering.                               5,729          0             0            5,729

Gain on early payment of loan (Note 22)                 0      1,457             0            1,457

Net change in fair value of available-for-sale
  securities                                            0          0           319              319

Net income                                              0        212             0              212

Balances at December 31, 1995                    $ 20,314   $( 3,587)        ($ 41)        $ 16,686

<FN>
<F1>
The accompanying notes are an integral part of the financial statements.
</FN>
</TABLE>
<PAGE>

                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                       SDNB Financial Corp. and Subsidiaries

                                                    Years ended December 31,
(dollars in thousands)                            1995       1994        1993
OPERATING ACTIVITIES:
Net income (loss)                              $   212      $(159)    $(2,562)
Adjustments to reconcile net income (loss)
   to net cash provided by operating activities:
 Provision for loan losses                         200      1,850       2,950
 Provision for depreciation and amortization     1,279      1,332       1,102
 Cumulative effect of accounting change              0          0        (234)
 Amortization of investment security discounts    (240)       (65)        (84)
 Other expense not utilizing (providing) cash      173        175         106
 Unearned loan fees                                157        104          (5)
 Taxes refundable                                   33        (30)        477
 Interest receivable and other assets             (807)      (144)       (691)
 Interest payable and other liabilities           (399)       (66)        545
   Total adjustments                               396      3,156       4,166
   Net cash provided by operating activities       608      2,997       1,604

INVESTING ACTIVITIES:
 Proceeds from maturities of held for
   investment securities                             0          0      10,699
 Proceeds from maturities of
   held-to-maturity securities                   6,504      9,443           0
 Proceeds from called held-to-maturity securities,
   including gross realized gains of $10         1,802          0           0
 Proceeds from maturities of 
   available-for-sale securities                 6,993      6,927           0
 Proceeds from sales of available-for-sale securities,
   including gross realized gains of $1          5,324          0           0
 Purchases of held for investment securities         0          0     (23,037)
 Purchases of held-to-maturity securities       (2,000)    (8,847)          0
 Purchases of available-for-sale securities    (25,097)    (4,950)          0
 Net change in gross loans                       4,320     11,508      18,549
 Proceeds from OREO properties                     556        889       1,041
 Purchases of OREO properties                        0       (520)          0
 Purchases of premises and equipment              (737)      (232)       (221)
   Net cash provided (used)
   by investing activites                       (2,335)    14,218       7,031

FINANCING ACTIVITIES:
 Net change in deposits                          2,133        126     (26,589)
 Net change in short-term borrowings            (1,894)     3,172       4,619
 Proceeds from issuance of long-term debt,
   net of associated costs of $48                7,952          0           0
 Payments of long-term borrowings               (8,590)      (222)       (251)
 Proceeds from issuance of common stock          6,661          0           0
 Payments of costs associated with issuance
   of common stock                                (932)         0           0
   Net cash provided (used)
   by financing activities                       5,330      3,076     (22,221)
   Change in cash and cash equivalents           3,603     20,291     (13,586)
Cash and cash equivalents at beginning of year  37,317     17,026      30,612
   Cash and cash equivalents at end of year    $40,920    $37,317     $17,026

For the purpose of the statement of cash flows, the Company considers cash and
cash equivalents to be as follows at December 31, 1995       1994        1993
Cash and due from banks                        $13,440    $11,936      $9,044
Interest-bearing deposits in other banks         2,780      1,381       1,682
Federal funds sold                              24,700     24,000       6,300
   Totals                                      $40,920    $37,317     $17,026

Supplemental cash flow information:               1995       1994        1993
CASH PAID FOR:
Interest                                        $4,316     $3,661      $4,163
Income Taxes                                        $1         $3          $0
Non-cash items: transfer of loans to OREO         $553         $0        $739

The accompanying notes are an integral part of the financial statements.

<PAGE>

                         NOTES TO FINANCIAL STATEMENTS
                     SDNB Financial Corp. and Subsidiaries


NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting and reporting policies of SDNB Financial Corp. (the Company) 
and subsidiaries are in accordance with generally accepted accounting 
principles and conform to general practices within the banking industry.  
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and  iabilities and disclosure 
of contingent assets and liabilities at the date(s) of the financial 
statements and the reported amounts of revenues and expenses during the 
reporting period(s).  Actual results differ from those estimates.  The 
following is a summary of the more significant policies:
     BASIS OF PRESENTATION  All dollar amounts are presented in thousands 
unless otherwise indicated.
     The consolidated financial statements include the accounts of  SDNB 
Financial Corp. and all companies which are more than 50% owned, directly or 
indirectly, including San Diego National Bank (the Bank), 100% owned, the 
Company's principal subsidiary.  All significant inter-company items are 
eliminated.
     INVESTMENT SECURITIES  The Company implemented Statement of Financial
Accounting Standards No. 115, Accounting for Certain Investments in Debt 
and Equity Securities ("SFAS No. 115") effective January 1, 1994.  The 
impact of adoption was immaterial.  SFAS No. 115 was issued in May 1993 and
addresses the accounting and reporting for investments in equity securities 
that have readily determinable fair values and for all investments in debt 
securities.  Investments are to be classified in three categories and 
accounted for as follows:

CLASSIFICATION                ACCOUNTING

Held-to-maturity              Reported at amortized cost

Trading securities            Reported at fair value; unrealized
                              gains and losses included in net
                              income

Available-for-sale            Reported at fair value; unrealized
                              gains and losses included as a
                              separate component of shareholders' equity

     Prior to adoption of SFAS No. 115, due to management's intent and 
ability to hold to maturity, all securities in the investment portfolio were 
classified as held for investment and were stated at cost, adjusted for 
amortization of premiums and accretion of discounts.  Such amortization and 
accretion were recognized as adjustments to interest income on investment 
securities.  On November 15, 1995, the Financial Accounting Standards Board 
("FASB") authorized a one-time transfer between classifications which was 
required to be made no later than December 31, l995. Pursuant to such 
authority, the Bank transferred securities with an amortized cost of $3.8 
million and an unrealized loss of $19 thousand from "held to maturity" to 
"available for sale."
     Realized gains or losses, if any, are determined using the specific 
identification method.
     LOANS  Interest on loans is credited to income based on the principal 
amount outstanding.  Loan fees received, to the extent  they exceed 
origination costs, are deferred and amortized over the expected loan term.
     Effective January 1, 1995, the Company implemented Statement of 
Financial Accounting Standards No. 114, Accounting by Creditors for 
Impairment of a Loan ("SFAS No. 114") as amended by Statement of Financial 
Accounting Standards No. 118, Accounting by Creditors for Impairment of a 
Loan - Income Recognition and Disclosures ("SFAS No. 118").  Under SFAS No. 
114, a loan is considered impaired, based on current information and events, 
if it is probable the Company will be unable to collect the scheduled 
payments of principal or interest when due according to the contractual 
terms of the loan agreement.  The measurement of impaired loans is generally 
based on the present value of expected future cash flows discounted at the 
historical effective interest rate, except that collateral dependent loans 
are measured for impairment based on the fair value of the collateral.  
Adoption of SFAS No. 114 did not have a material effect on the Company's 
financial statements.  
     Loans are placed on non-accrual when a reasonable doubt exists as to 
the collectibility of interest or principal.  Loans may be returned to 
accrual status when all principal and interest amounts contractually due 
are reasonably assured of repayment in an acceptable period of time, and 
there is a sustained period of repayment performance (generally a minimum of 
six months) by the borrower.
     While a loans is classified as non-accrual and the future 
collectibility of the recorded loan balance is doubtful, collections of 
interest and principal are generally applied as a reduction to principal 
outstanding.  When the future collectibility of the recorded loan balance is 
expected, interest income may be recognized on a cash basis.  In the case of 
a partially charged-off loan, interest income is limited to that which would 
have been recognized on the remaining recorded loan balance.  Cash interest 
receipts in excess of that amount are recorded as recoveries to the 
allowance for loan losses until prior charge-offs have been fully recovered.
     ALLOWANCE FOR LOAN LOSSES  An allowance for loan losses is maintained 
at the level deemed appropriate by management to provide for known and 
inherent risks in the loan portfolio.  The allowance is based on a 
continuing review of the portfolio, past loan loss experience, current 
economic conditions which may affect the borrowers' ability to pay, and the 
underlying collateral value of the loans.  Loans which are deemed to be 
uncollectible are charged off and deducted from the allowance.  The 
provision for loan losses and recoveries on loans previously charged off are 
added to the allowance.
     The allowance for possible loan losses is based on estimates, and 
ultimate losses may vary from the current estimates.  These estimates are 
reviewed periodically and, as adjustments become necessary, they are 
reported in earnings in the periods in which they become known.
     PREMISES AND EQUIPMENT  Premises and equipment are stated at cost less
accumulated depreciation.  Depreciation is charged to operating expense 
using the straight-line method over the estimated useful lives of the 
assets.  Leasehold improvements are capitalized and amortized to operating 
expense over the term of the respective lease or the estimated useful life 
of the improvement, whichever is shorter.  When assets are sold or retired, 
the assets and accumulated depreciation are removed from the accounts. Gains 
or losses on disposals are credited or charged to income.
     OTHER REAL ESTATE OWNED (OREO)  OREO property is accounted for at the 
lower of the recorded investment in the loan satisfied or its appraised 
value at the time of transfer to the OREO category, less estimated selling 
costs.  Investment in the loan satisfied is the unpaid balance of the loan 
increased by accrued and uncollected interest, unamortized premium, and loan 
acquisition costs, if any, and decreased by previous direct write-down, 
finance charges, and unamortized discount,

<PAGE>

 if any.  Any excess of the recorded investment in the loan satisfied over 
the appraised value of the property is charged against the allowance for 
loan losses.  Legal fees and direct costs of acquiring the property and 
costs of carrying the property subsequent to recording as OREO are expensed 
as incurred.  Any reduction in the value of the property subsequent to its 
being recorded as OREO is charged directly to expense and is recorded as an 
allowance.  The allowance for OREO at December 31, 1995 and 1994 was $14 and 
$20, respectively.
     INCOME TAXES  The Company files a consolidated federal income tax 
return and a combined California state franchise tax return with its 
subsidiaries.  Amounts equal to tax benefits of those companies having 
taxable losses or credits are reimbursed by those companies which incur 
tax liabilities.  Any excess of alternative minimum tax over regular tax 
determined on a consolidated basis will be borne by the parent company.
     Effective January 1, 1993, the Company adopted Statement of Financial 
Accounting Standards No. 109, Accounting for Income Taxes ("SFAS No. 109"), 
which requires the use of the liability method in the computation of income 
tax expense and current and deferred income taxes payable.  Under SFAS No. 
109, income tax expense consists of taxes payable for the year and the 
changes during the year in deferred tax assets and liabilities.  Deferred 
income taxes are recognized for the tax consequences in future years of 
differences between the tax bases of assets and liabilities and their 
financial reporting amounts at each year end based on enacted tax laws and 
statutory tax rates applicable to the periods in which the differences are 
expected to affect taxable income.  Valuation allowances are established 
when necessary to reduce deferred tax assets to the amount expected to be 
realized.
     EARNINGS PER SHARE  Net income per share for 1995 is based on 2,197,615 
weighted average shares outstanding.  Net loss per share for 1994 and 1993 
are based on 1,538,364 shares outstanding.
     EMPLOYEE STOCK COMPENSATION PLANS  In October 1995, the FASB issued 
Statement of Financial Accounting Standards No. 123, Accounting for Stock-
Based Compensation ("SFAS No. 123").  Under the provisions of SFAS No. 123, 
the Company is encouraged, but not required, to measure compensation costs 
related to its employee stock compensation plans under the fair value 
method.  Under this method, compensation cost is measured  at the grant 
date based on the value of the award and is recognized over the service 
period, which is usually the vesting period.  If the Company elects not to 
recognize compensation expense under this method it is required to disclose 
the pro forma net income and earnings per share effects based on the SFAS No. 
123 fair value methodology.  SFAS No. 123 applies to financial statements 
for fiscal years beginning after December 15, 1995.  Earlier implementation 
is permitted.  The Company will implement the requirements of SFAS No. 123 
in 1996 and will only adopt the disclosure provisions of this statement.

NOTE 2: CASH AND DUE FROM BANKS
The Bank is required to maintain reserves with the Federal Reserve 
Bank.  Reserve requirements are based on a percentage of deposit 
liabilities.  The average amounts held at the Federal Reserve Bank for 
the years ended December 31, 1995 and 1994 were approximately $1,706 and 
$1,371, respectively.

NOTE 3:  INVESTMENT SECURITIES
The amortized cost and estimated market values of investment securities 
are summarized as follows at December 31, 1995:

                                 Gross       Gross       Gross       Estimated
                               Amortized  Unrealized  Unrealized      Market
                                 Cost       Gains       Losses        Value
DECEMBER 31, 1995:
Available for sale:
  U.S. Treasury               $13,532        $0          $(17)       $13,515
  U.S. Government agencies     12,797        28           (52)        12,773
  Other                           472         0             0            472
  Federal Reserve Bank stock      273         0             0            273
                              $27,074       $28          $(69)       $27,033

Held to maturity:
  U.S. Treasury                $1,000        $0           $(2)         $998
  U.S. Government agencies      4,021        10           (61)        3,970
  States and municipalities     1,637         6           (12)        1,631
  Other                           750         0             0           750
                               $7,408       $16          $(75)       $7,349

DECEMBER 31, 1994:
Available for sale:
  U.S. Government agencies     $9,997        $0         $(360)       $9,637
  Federal Reserve Bank stock      273         0             0           273
                              $10,270        $0         $(360)       $9,910

Held to maturity:
  U.S. Treasury                $1,998        $0          $(45)       $1,953
  U.S. Government agencies     11,397         0          (602)       10,795
  States and municipalities     3,176         0           (33)        3,143
  Other                           750         0             0           750
                              $17,321        $0         $(680)      $16,641

                                                         Estimated
                                            Amortized      Market
                                              Cost         Value
DECEMBER 31, 1995:
Available for sale:
  Due in one year or less                   $15,804       $15,786
  Due after one year through five years      10,997        10,974
  Due after five years through ten years          0             0
  Federal Reserve Bank stock                    273           273
                                            $27,074       $27,033
Held to maturity:
  Due in one year or less                    $3,000        $2,997
  Due after one year through five years       3,137         3,082
  Due after five years through ten years      1,271         1,270
                                             $7,408        $7,349

     Investment securities with a carrying value of $3,778 and
$3,276 at December 31, 1995 and 1994, respectively, were pledged
as security for public deposits and other purposes.

NOTE 4. LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES
At December 31, 1995 and 1994 loans consist of the following:

                                 1995                  1994
Commercial                    $54,628               $57,808
Real estate                    35,192                37,534
Installment                     2,877                 2,239
Unearned loan fees               (366)                 (523)
                              $92,331               $97,058

<PAGE>

     In the normal course of business, the Bank has made loans to certain 
executive officers and directors or entities with which these individuals 
are associated under terms consistent with the Bank's general lending 
policies.  In October 1990, the Bank discontinued further lending to such 
persons or entities (except for cash secured loans) beyond the maturity of 
existing loans.  Exceptions to this policy were granted to one director 
where the amounts of loans outstanding are less than the amounts outstanding 
when the policy was adopted and to another whose guarantee of a loan was 
made prior to his becoming a director.
     A summary of the activity in the allowance for loan losses is as 
follows:

                                           1995      1994      1993
Balance at beginning of year             $2,148    $2,522    $2,111
Provision charged to operating expenses     200     1,850     2,950
Loans charged off                          (655)   (2,362)   (2,716)
Recoveries                                  309       138       177
Balance at end of year                   $2,002    $2,148    $2,522

     As of December 31, 1995 and 1994, restructured loans were $6,925 and 
$3,460, respectively.  Of these totals, $1,364 and $2,316 were accruing at 
December 31, 1995 and 1994, respectively.  The difference between interest 
income recorded as restructured and interest income that would have been 
recorded if not restructured was immaterial.
     As of December 31, 1995, the recorded investment in loans for which 
impairment has been recognized in accordance with SFAS No. 114 totaled 
$5,422.  Of this total , $1,265 related to loans  with no valuation 
allowance, either because the loans have been  partially written down 
through charge-offs or because collateral  value exceeds contractual amounts 
due.  The remaining $4,157  related to to loans with a valuation allowance 
of $241.  For the  year ended December 31, 1995, the average recorded 
investment in impaired loans was approximately $2,951.  The Company 
recognized $212 of interest on impaired loans (during the portion of the 
year they were impaired) all of which represents income recognized using a 
cash basis method of accounting during the time within the year the loans 
were impaired.

NOTE 5: PREMISES AND EQUIPMENT

   Premises and equipment at December 31, 1995 and 1994 are summarized 
as follows:

                                      1995                1994
Building                           $11,705             $11,708
Furniture, fixtures and equipment    2,936               2,855
Leasehold improvements               4,010               4,356
                                    18,651              18,919
Less accumulated depreciation 
  and amortization                   7,676               7,830
                                   $10,975             $11,089

NOTE 6: DEPOSITS
The year-end balances for deposits by major classification are as follows:

                                      1995                  1994
Non-interest bearing demand       $ 49,505              $ 45,693
Interest bearing demand             64,185                69,839
Savings                              3,982                 4,844
Time deposits of $100 or more       12,748                10,374
Other time deposits                  9,989                 7,526
                                  $140,409              $138,276

     Interest expense on deposits was comprised of the following:

                                      1995       1994       1993
Interest bearing demand             $1,873     $1,623     $1,373
Savings                                 92         77         79
Time deposits of $100 or more          471        347        725
Other time deposits                    492        450        969
                                    $2,928     $2,497     $3,146

   Domestic time deposits over $100 at December 31, 1995 mature in the 
following periods:

                               Time Certificates         All Other
                                  of Deposit           Time Deposits
Three months or less                $6,167                  $201
Over three through six months        3,360                   200
Over six through twelve months       2,498                     0
Over twelve months                       0                   322
                                   $12,025                  $723

NOTE 7:  NOTES PAYABLE
Notes payable consist of the following:

                                                       1995      1994
Note payable to a limited liability company 
payable in monthly installments of $76 which 
include interest at 9.8%.  The loan is 
collateralized by the bank building and is due 
December 1, 2005.  As additional consideration for 
the loan the Company issued warrants to purchase 
150,000 shares of Common Stock at $5.44 per share 
until November 30, 1999.                             $7,989        $0

Note payable to two limited partnerships, managed 
by WHR Management Corp. (owner of 24.9% of the 
Company's Common Stock) paid November 29, 1995 at a
discount (see Note 22).                                   0    10,158

Note payable to a corporation (which is owned by a 
member of the Company's Board of Directors); paid 
November 29, 1995.                                        0     1,900

Notes payable to individuals (officers and/or 
directors of the Company)paid September 30, 1995.         0       390

Notes payable to individuals paid March 31, 1995.         0       240

Notes payable to a corporation paid May 9, 1995.          0        14
                                                     $7,989   $12,702

NOTE 8:  INCOME TAXES
The Company adopted Statement of Financial Accounting Standards No. 109, 
Accounting for Income Taxes ("SFAS No. 109"), as of January 1, 1993.  
The cumulative effect of this change in accounting for income taxes 
increased 1993 net income by $234 ($0.15 per share) and is reported 
separately in the consolidated statement of operations.

<PAGE>

     The components of income tax expense attributable to continuing 
operations for the years ended December 31, are as follows:

                               1995      1994      1993
Current:
    Federal                      $2        $0        $0
    State                         3         3         0
  Total current                   5         3         0
Deferred:
    Federal                       0         0         0
    State                         0         0         0
  Total deferred                  0         0         0
  Income tax expense             $5        $3        $0


     Income tax expense attributable to operations differs from the 
amounts computed using the federal statutory income tax rate as a result 
of the following at December 31:

                               1995      1994      1993
Computed expected taxes         $74      $(57)    $(951)
California franchise tax,net 
  of federal income tax benefit   3         0         0
Nontaxable interest income      (30)     (113)      (84)
Alternative minimum tax           2         0         0
Net operating loss              (57)        0         0
Adjustment of the valuation 
  allowance                       0       168     1,003
Other                            13         5        32
  Income tax expense             $5        $3        $0

     The components of net deferred taxes at December 31, 1995 and 1994 
are as follows:

                                      Deferred
                           December   (Expense)   December
                            31,1994    Benefit     31,1995
OREO gains/losses             ($438)     $483       $45
Joint venture                  (313)       28      (285)
Bad debt allowance              373        94       467
Deferred compensation            14         2        16
Land lease                      163      (114)       49
Depreciation                   (149)      (49)     (198)
Miscellaneous                    30        37        67
Net operating loss            2,292    (1,071)    1,221
Debt refinance                    0       622       622
AMT credit carryforward           0       148       148
  Net deferred tax asset      1,972       180     2,152
Valuation allowance          (1,972)     (180)   (2,152)
                                 $0        $0        $0

     At December 31, 1995, the Company has net operating loss ("NOL") 
carryforwards for Federal tax purposes of approximately $3,083, to offset 
future Federal taxable income.  The Company also has NOL carryforwards for 
California Franchise Tax purposes of approximately $4,944, of which 50% is 
available to offset future state taxable income, subject to the limitations 
below.  The Federal NOLs begin to expire in 2007 and the California NOLs 
begin to expire in 1997.
      The Company also has Alternative Minimum Tax credits for financial 
reporting purposes to offset future federal taxes of approximately $148.
      Current tax statutes impose substantial limitations under certain 
circumstances on the use of carryforwards upon the occurrence of an 
"ownership change".  An ownership change can result from the issuance of 
equity securities by the Company, purchases of the Company's securities 
in the secondary market or a combination of the foregoing.

NOTE 9:  LEASE COMMITMENTS
At December 31, 1995, minimum rental payments due under the Company's 
operating leases having initial or remaining non-cancelable lease terms 
in excess of one year are as follows:

                    1996          $ 1,122
                    1997            1,029
                    1998            1,033
                    1999            1,033
                    2000              988
                    Thereafter     17,994
                                 $ 23,199

     Total minimum lease payments include $6,787 of rental payments to 
the Joint Venture (the Company's 62%-owned subsidiary).  The other 
primary component of the minimum lease payments is the Joint Venture's 
rental payments under a 99 year ground lease.
     Total rental expense under operating leases was $1,337 in 1995, 
$1,289 in 1994, and $1,259 in 1993.  There are no contingent rental 
payments applicable to any of the leases.  All leases provide that the 
Company pay taxes, maintenance, insurance and certain other operating 
expenses applicable to the leased premises or property in addition to 
the monthly minimum payments.  Certain of the leases contain renewal 
clauses at the option of the lessee.

NOTE 10:  CONTINGENCIES
In the ordinary course of business, there are outstanding various 
commitments to extend credit and guarantees, as well as certain claims 
resulting from law suits, which are not reflected in the accompanying 
consolidated financial statements.  Management does not believe that 
these items will have a material adverse effect on the consolidated 
financial condition of the Company.
     In January 1993, the Bank was named as a defendant in an adversary 
proceeding filed by Pioneer Liquidating Corporation ("PLC"), successor 
to six bankrupt Pioneer Mortgage Company entities (collectively, 
"Pioneer") in the Bankruptcy Court of the Southern District of 
California.  Investors in Pioneer had previously filed suit against the 
Bank, which litigation was settled in 1992.  The PLC case was settled 
with the final settlement agreement approved by the Federal District 
Court for the Southern District of California on November 29, 1995.
     A preliminary agreement between the Bank and PLC contemplated that 
the Bank would make payment to PLC on execution of the settlement 
agreement and assign to PLC certain charged-off loans, without recourse.  
The preliminary agreement further provided that after being given credit 
for the payment by the Bank and the collections on the assigned charged-
off loans, payment of the remaining balance of the total settlement 
amount was to be guaranteed by Charles I. Feurzeig, Chairman of the 
Board of the Company, and PVCC, Inc., a corporation controlled by Mr. 
Feurzeig (collectively, the "Feurzeig Entities").  Such guarantee was 
being given by the Feurzeig Entities for consideration independent of 
Mr. Feurzeig's investment in the Company.
     Subsequent negotiations led to the settlement agreement approved by 
the Court whereby the Bank paid $600 to PLC and the Feurzeig Entities 
paid $1,050 to PLC upon execution of the settlement agreement and the 
Feurzeig Entities took the place of PLC with respect to assignment of 
the charged-off loans.  In consideration of the modification of the 
original list of charged-off loans to eliminate certain loans which had 
been only partially charged-off, the Bank agreed to assign additional 
newly charged-off loans (90 days after charge-off) to the Feurzeig 
Entities, until the first to occur of:
     (a)  Five years after the date of the settlement agreement; or
     (b)  Such time as the Feurzeig Entities have collected on such 
loans $1,050 plus a return equal to the rate of 9.5% per year on the 
unpaid portion of such $1,050.

<PAGE>

     Pursuant to the settlement agreement the Feurzeig Entities do not 
have recourse or a claim against the Bank should the collections on the 
assigned charged-off loans amount to less than $1,050.  Should the 
collections exceed $1,050 plus the return referred to above, the 
Feurzeig Entities have agreed to pay to the Bank 50% of such excess 
collections.

NOTE 11:  FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
The Bank is a party to financial instruments with off-balance sheet risk 
in the normal course of business to meet the financing needs of its 
customers and to reduce its own exposure to fluctuations in interest 
rates.  These financial instruments may include loan commitments, 
interest rate exchange contracts, and standby letters of credit.  The
instruments involve, to varying degrees, elements of credit and interest 
rate risk in excess of the amount recognized in the financial 
statements.
     The Bank's exposure to credit loss in the event of non-performance 
by the other party for loan commitments and letters of credit is 
represented by the contractual amount of those instruments.  The Bank 
uses the same credit policies in making commitments and conditional 
obligations as it does for on-balance sheet instruments.  The Bank has 
no significant concentrations of credit risk with any individual 
counterparty or groups of counterparties to originate loans.  The Bank's 
lending is concentrated in San Diego County.  Variable rate loans 
totaled $84,076 at December 31, 1995.  The total contract amounts of 
financial instruments with off-balance sheet risk at December 31 are
as follows:

                                          1995         1994
          LOAN COMMITMENTS:
            Variable rate              $42,667      $48,140
            Fixed rate                     707          431
            Letters of credit            2,633        1,997
                                       $46,007      $50,568

     Since many of the loan commitments may expire without being drawn 
upon, the total commitment amount does not necessarily represent future 
cash requirements.  The Bank evaluates each customer's creditworthiness 
on a case-by-case basis.  The amount of collateral obtained, if deemed
necessary by the Bank upon extension of credit, is based on Management's 
credit evaluation of the counterparty. Collateral held varies but may 
include accounts receivable, inventory, property, plant and equipment, 
and residential and income-producing properties.  The credit risk 
involved in issuing letters of credit is essentially the same as that
involved in extending loan facilities to customers.
     During February 1995, the Bank entered into an interest rate swap 
to hedge against the effects of falling interest rates on income.  If 
the prime interest rate falls below eight percent during the life of the 
contract, the Bank will receive payments amounting to the difference 
between the then existing prime rate and eight percent on the contract
amount of $20 million.  These payments continue while the prime interest 
rate stays below  eight percent or until expiration of the contract, 
February 3, 1998.  The Bank's exposure to credit loss in the event of 
non-performance of the counterparty is represented by the amount of 
these payments, which is presently undeterminable.

NOTE 12:  EMPLOYEE BENEFIT PLANS
The Bank maintains a Profit Sharing Plan and Deferred Savings Plan for 
the benefit of all employees.  Contributions to the Profit Sharing Plan 
are made at the discretion of the Board.  The Deferred Savings Plan 
provides a 401(k) plan for which the Bank may make discretionary 
matching contributions on a percentage basis.  The Bank accrued $59 
under the plans in 1995.  No accrual was made for the years 1994 and 
1993.

NOTE 13:  AVAILABILITY OF FUNDS FROM SUBSIDIARIES
Funds available for the payment of dividends by the Company would be 
obtained from the Bank.
     There are legal limitations on the ability of the Bank to provide 
funds for the Company.  Under federal banking law, dividends declared by 
the Bank in any calendar year may not, without the approval of the 
Comptroller of the Currency, exceed its net income, as defined, for that 
year combined with its retained net income for the preceding two years.  
At January 1, 1996, the Bank had available for dividends to the Company 
approximately $1,370 without approval of the Comptroller.  Federal 
banking law also restricts the Bank from extending credit to the Company 
in excess of 10% of capital stock and surplus, as defined, of the Bank.  
Any such extensions of credit are subject to strict collateral requirements.
     The Company and the Federal Reserve Bank of San Francisco ("Reserve 
Bank") entered into an agreement on November 20, 1992, pursuant to which 
the Company must obtain the approval of the Reserve Bank prior to the 
declaration of any cash dividends.

NOTE 14:  STOCK OPTIONS
In 1994 the Board of Directors adopted the "1994 Stock Option Plan" 
("1994 Plan"), which was approved by the Company's shareholders on 
March 17, 1995.  The Company has reserved 400,000 shares for issuance 
under the plan.  Options are granted under the plan at a price not less 
than  the fair market value of the Company's common stock on the date of 
grant.  The options are exercisable in increments over a number of years 
as determined by the Board of Directors but not to exceed 10 years and 
expire three months after termination of employment or cessation of 
affiliation as a director.  The plan expires September 10, 2004, as to 
any shares not at the time subject to option.  Options can, depending on 
the circumstances of issuance, be either incentive stock options, which 
are qualified under provisions of the Internal Revenue Code for certain 
tax-advantaged treatment, or non-qualified options.
     The 1994 Plan replaced a similar plan, the "1984 Stock Option Plan" 
("1984 Plan") which had expired.
     As of  December 31, 1995, there were non-qualified options 
outstanding under the 1984 Plan for 168,294 shares at exercise prices 
ranging from $3.25 to $7.94 per share and Incentive Stock Options 
outstanding for 250,401 shares at exercise prices ranging from $3.25 to 
$11.13 per share.
     As of December 31, 1995, there were non-qualified options 
outstanding under the 1994 Plan for 98,000 shares at a price of $6.00 
per share and Incentive Stock Options outstanding for 67,000 shares at 
prices ranging from $3.25 to $6.00 per share.

NOTE 15:  LEASE INCOME
The Joint Venture (the Company's 62%-owned subsidiary) is the lessor of 
the Building in which the Bank has its main office.  The lease term is 
20 years.  Certain of the Building leases contain renewal clauses at the 
option of the lessees.  At December 31, 1995, minimum lease payments to 
be received by the Joint Venture on non-cancelable operating leases are 
as follows:


                  1996         $ 1,724
                  1997           1,471
                  1998           1,302
                  1999           1,199
                  2000           1,155
                  Thereafter     3,800
                               $10,651

<PAGE>

NOTE 16:  INVESTMENT IN JOINT VENTURE
The Company's wholly-owned subsidiary, SDNB Development Corp ("Devco") 
was the general partner with a 62% interest in a joint venture with a 
limited partnership, Kettner Building Associates, Ltd. ("KBA"), in the 
ownership and operation of the Building in which the Company has its 
headquarters.  On July 1, 1993, Devco was merged into the Company and 
the Company became the general partner.
     The results of operations attributable to the Company's controlling 
interest in the Joint Venture are included in consolidated results of 
operations with an appropriate allocation to the minority interest, the 
remaining limited partners in KBA.  During 1990, however, the allocation 
exhausted the contributed capital of the remaining limited partners and 
the Company began absorbing the entire loss.

NOTE 17:  PARENT COMPANY INFORMATION

The following financial information represents the condensed balance 
sheets of SDNB Financial Corp. (parent company only) as of December 31, 
1995 and 1994, and the related condensed statements of income and cash 
flows for each of the three years in the period ended December 31, 1995.

CONDENSED BALANCE SHEETS                          1995           1994
ASSETS
Cash in San Diego National Bank                   $142            $30
Interest bearing deposits in other banks           497              0
Investment securities available-for-sale           472              0
Investment in San Diego National Bank           13,615         11,307
Investment in SDNB Building Joint Venture       (2,647)        (3,375)
Investment in SDNB Mortgage Bankers                  6              6
Note receivable from Joint Venture               4,558          1,413
Other assets                                       119            462
                                               $16,762         $9,843

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
  Due to subsidiaries for income taxes              $7            $32
  Other liabilities                                 69            212
  Notes payable                                      0            630
  Total Liabilities                                $76           $874

Shareholder's equity:
  Common Stock, no par value; authorized
    15,000,000 shares, issued 3,073,260
    in 1995 and 1,538,364 in 1994               20,314         14,585
  Accumulated Deficit                           (3,587)        (5,256)
  Net unrealized holding losses on
    available-for-sale securities                  (41)          (360)
Total shareholders' equity                      16,686          8,969
                                               $16,762         $9,843

CONDENSED STATEMENTS
OF OPERATIONS                                     1995        1994       1993
Management income                                  $39         $41        $21
Interest income                                    311         136         66
Rental income                                      198         225        218
  Total income                                     548         402        305
Operating expenses                                 584         498        433
  Loss before income taxes and equity in
    undistributed income (loss) of subsidiaries 
    and cumulative effect of accounting change     (36)        (96)      (128)
Allocated income tax                                21          (1)         0
  Loss before equity in undistributed
    income (loss) of subsidiaries and cumulative
    effect of accounting change                    (15)        (97)      (128)
Equity in undistributed income (loss)
  of subsidiaries                                  227         (62)    (2,313)
Income (loss) before cumulative effect of
  accounting change                                212        (159)    (2,441)
Cumulative effect of accounting change               0           0       (121)

  Net income (loss)                               $212       $(159)   $(2,562)

CONDENSED STATEMENTS
OF CASH FLOWS                                     1995        1994       1993
OPERATING ACTIVITIES:
Net income (loss)                                 $212       $(159)   $(2,562)
  Adjustments to reconcile net income (loss) to net
    cash used by operating activities:
      Net change in taxes payable                    0         (30)      (600)
      Provision for depreciation and amortization   15           4          6
      Cumulative effect of accounting changes        0           0       (121)
      Net change in other assets                   345        (267)        16
      Net change in other liabilities             (148)         59         50
      (Income) loss of wholly-owned subsidiaries  (227)         62      2,434
  Total adjustments                                (15)       (172)     1,785
  Net cash provided (used) by operating activities 197        (331)      (777)
INVESTING ACTIVITIES:
  Purchase of investment activities             (3,336)          0          0
  Sales of investment securities                 2,864           0          0
  Purchase of leasehold improvements                 0           0         30
  Advances to subsidiaries                      (4,161)          0          0
  Payments from subsidiaries                         0         100        173
  Net cash provided (used) by 
    investing activities                        (4,633)        100        203
FINANCING ACTIVITIES
  Proceeds from short-term borrowings                0         275        440
  Repayments of short-term borrowings             (630)        (85)         0
  Proceeds from advances from subsidiaries           0          83        488
  Repayment of advances from subsidiaries          (54)        (26)      (516)
  Proceeds from issuance of common stock         5,729           0          0
  Payments for costs associated with 
    issuance of common stock                      (932)          0          0
  Net cash provided by financing activities      5,045         247        412
  Increase (decrease) in cash                      609          16       (162)
  Cash at beginning of year                         30          14        176
  Cash at end of year                             $639         $30        $14

<PAGE>

NOTE 18:  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
In 1992, the Company adopted SFAS 107 which requires the disclosure of 
the estimated fair value of its financial instruments.  The following 
methods and assumptions were used to estimate the fair value of the 
other classes of financial instruments for which it is practice to 
estimate that value.  Carrying value approximates fair value for cash 
and due from banks, federal funds sold and securities sold under 
agreements to repurchase.  
     Interest Bearing Deposits In Other Banks  For privately placed 
certificates of deposit, fair value is estimated using the rates 
currently offered for deposits of similar remaining maturities.
     Investment Securities  Fair value equals quoted market price, if 
available.  If a quoted market price is not available, fair value is 
estimated using quoted market prices for similar securities.
     Loans  Fair value for variable rate loans is determined by using 
the present value of cash flows discounted from the first repricing 
opportunity.  For fixed rate loans, the cash flows to maturity are 
discounted to achieve the present value.  In each case, the discount 
rate is equal to the rate at which similar loans would be made to 
borrowers with similar credit ratings and for the same remaining 
maturities.  Non-accrual loans are discounted based on cash flows 
including principal repayment only at maturity.
     Deposit Liabilities  The fair value of demand deposits, savings 
accounts, NOW accounts and money market accounts is the amount payable 
on demand at the reporting date.  The fair value of certificates of 
deposit is estimated using the rates currently offered for deposits of 
similar remaining maturities.
     Acceptances Outstanding And Commercial Letters Of Credit  
Settlement value approximates fair value.
     Notes Payable  Rates currently available to the Company for debt 
with similar terms and remaining maturities are used to estimate fair 
value of existing debt.
     Commitments, Guarantees And Standby Letters Of Credit  The fair 
values approximate the carrying amounts which are comprised of 
unamortized fee income.
     Interest Rate Contracts  The fair value approximates the carrying 
amount which represents remaining unamortized contract price.

                                        Carrying amount      Fair value
FINANCIAL ASSETS:
Cash and due from banks                    $13,440            $13,440
Interest bearing deposits in other banks     2,780              2,782
Investment securities held-to-maturity       7,408              7,349
Investment securities available-for-sale    27,033             27,033
Federal funds sold                          24,700             24,700
Loans                                       92,331
Less allowance for loan losses               2,002
    Net loans                               90,329             90,312

FINANCIAL LIABILITIES:
Deposits:
    Non-interest bearing                   $49,505            $49,505
    Interest bearing                        90,904             90,922
    Total deposits                         140,409            140,427
Securities sold under agreements
  to repurchase                             12,934             12,934
Notes payable                                7,989              7,989

UNRECOGNIZED FINANCIAL INSTRUMENTS:

    Acceptances outstanding and commercial
      letters of credit                       $785
    Commitments, guarantees and standby
      letters of credit                       $128
    Interest rate contracts                   $ 27

NOTE 19:  MISCELLANEOUS OPERATING INCOME
Miscellaneous operating income consists of the following:

                                      1995      1994       1993
Service charge on deposits          $  583    $  633     $  737
Other service charges                  162       149        165
OREO income                             44        55         93
Other                                   27       743         22
                                    $  816    $1,580     $1,017

NOTE 20:  OTHER NON-INTEREST EXPENSES
Other non-interest expenses consist of the following:

                                     1995      1994       1993
Data Processing                    $  210    $  223     $  239
FDIC insurance premiums and
   OCC assessments                    273       442        487
Professional fees                     865       506        758
Provision for litigation settlement   350       250        150
Loan and collection expense           416       330        318
OREO expense                           52        59        168
Losses on OREO property                77       403        586
Miscellaneous                       1,587     1,234      1,649
                                   $3,830    $3,447     $4,355

NOTE 21:  CAPITAL RATIOS
The Comptroller of the Currency ("OCC") has established a framework for 
supervisory requirements of national banks based upon capital ratios.  
Based upon this framework, a bank's capitalization is defined as well 
capitalized, adequately capitalized, undercapitalized, significantly 
undercapitalized or critically undercapitalized.  As of December 31, 
1995, the Bank's capital ratios were 12.73% and 13.98% for tier 1 
capital and risk weighted capital, respectively.  Under the OCC 
framework, a bank is well capitalized if its ratios are greater than or 
equal to 6% and 10% for tier 1 capital and risk weighted capital, 
respectively.
     The Federal Reserve Bank ("FRB"), as the regulatory body of the 
Company, has capital ratio requirements.  Under the FRB Capital Adequacy 
Guidelines, all bank holding companies should meet a minimum ratio of 
qualifying total capital to weighted-risk assets of 8 percent, of which 
at least 4.0 percentage points should be in the form of tier 1 capital.  
At December 31, 1995, the Company's capital ratios were 14.18% and 
15.43% for tier 1 capital and risk weighted capital, respectively.

NOTE 22:  GAIN ON EARLY PAYMENT OF LOAN
In January 1995, the note payable to the two limited partnerships 
managed by WHR Management Corp. was modified to provide for a discount 
for early payment.  In November 1995, the note was paid in full.  
Because the transaction was with a related party, the gain, $1,457, net 
of expenses and income taxes, has been credited directly to 
shareholders' equity.

<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors of SDNB Financial Corp.
We have audited the accompanying consolidated balance sheets of  SDNB 
Financial Corp. and the subsidiaries (the "Company") as of December 31, 
1995 and 1994, and the related consolidated statements of operations, 
shareholders' equity and cash flows for each of the three years in the 
period ended December 31, 1995.  These financial statements are the 
responsibility of the Company's management.  Our responsibility is to 
express an opinion on these financial statements based on our audits.
     We conducted our audits in accordance with generally accepted 
auditing standards.  Those standards require that we plan and perform 
the audit to obtain reasonable assurance about whether the consolidated 
financial statements are free of material misstatement.  An audit 
includes examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements.  An audit also includes 
assessing the accounting principles used and significant estimates made 
by management, as well as evaluating the overall financial statement 
presentation.  We believe that our audits provide a reasonable basis for 
our opinion.
     In our opinion, the financial statements referred to above present 
fairly, in all material respects, the consolidated financial position of 
SDNB Financial Corp. and subsidiaries at December 31, 1995 and 1994,  
the consolidated results of their operations and their cash flows for 
each of the three years in the period ended December 31, 1995, in 
conformity with generally accepted accounting principles.
     As discussed in notes 1 and 8 to the consolidated financial 
statements, the Company changed its method of accounting for income 
taxes effective January 1, 1993.

                                    /s/Coopers & Lybrand L.L.P.
                                    San Diego, California
                                    February 5, 1996

                     INVESTOR RELATIONS INFORMATION


Availability Of Form 10-K        
The Company will furnish, without charge, upon written request of any 
shareholder, a copy of the Company's annual report to the Securities and 
Exchange Commission on Form 10-K (including financial statements and 
financial statement schedules, but without exhibits) for the fiscal year 
ended December 31, 1995.  Requests should be addressed to:
         Howard W. Brotman, Secretary
         SDNB Financial Corp.
         Post Office Box 12605
         San Diego, CA  92112-3605

Direct Mailing To "Street Name" Holders
Shareholders who have certificates of SDNB Financial Corp. common stock 
held in brokerage accounts or otherwise not in their own names should 
receive the Company's annual reports from their brokers or other record 
holders.  If you are such a shareholder and desire to receive those and 
other reports directly from SDNB Financial Corp. at the same time as 
record holders, please contact in writing:
         Howard W. Brotman, Secretary
         SDNB Financial Corp.
         Post Office Box 12605
         San Diego, CA  92112-3605

Independent Accountants
         Coopers & Lybrand L.L.P.
         402 West Broadway
         San Diego, CA  92101

Stock Transfer Agent
          American Stock Transfer & Trust Company
          40 Wall Street
          New York, NY  10005

Stock Information
Since October 6, 1987 the Company's common stock has been listed on the 
NASDAQ National Market System.  There is only a limited market for the 
Company's common stock.
     The Company had approximately 1,000 shareholders as of December 31, 1995.

Price Information By Period
                              1995       1994
First quarter
    Low                      $3.25      $2.50
    High                      4.25       3.25
Second quarter
    Low                       3.625      2.50
    High                      4.25       3.25
Third quarter
    Low                       3.50       2.50
    High                      4.50       4.75
Fourth quarter 
    Low                       4.50       3.00
    High                      6.25       4.75

Dividend Information
There were no stock or cash dividends declared in 1995 or 1994.

Common Stock Listing
The Company's common stock trades on the Nasdaq National Market tier of The 
Nasdaq Stock Market under the symbol:  SDNB.

<PAGE>

                              BOARD OF DIRECTORS
                             SDNB Financial Corp.


(Individual pictures of SDNB Financial Corp. Board of Directors.  From left 
to right (top row) Charles I. Feurzig, Douglas E. Barnhart, Howard W. 
Brotman, Julius H. Zolezzi, Karla Hertzog, (bottom row) Mark P. Mandell, 
Margaret "Midge" Costanza, Murray L. Galinson, Patricia L. Roscoe and Robert 
B. Horsman.)

(Group picture of SDNB Senior Management Team (from left to right): Robert 
B. Horsman, Murray L. Galinson, Ronald P. Bird, Mark P. Mandell, Joyce 
Chewning-Johnson, Howard W. Brotman.)

<PAGE>

Board of Directors

Douglas E. Barnhart                    Howard W. Brotman
Chief Executive Officer,               Director,
Douglas E. Barnhart, Inc.              SDNB Financial Corp.
                                       Senior Vice President,
                                       San Diego National Bank

Margaret "Midge" Costanza              Charles I. Feurzeig
Partner,                               Chairman of the Board,
Martin & Costanza                      SDNB Financial Corp;
Communications                         President,
                                       PVCC, Inc.

Murray L. Galinson                     Karla J. Hertzog
Chief Executive Officer,               President,
San Diego National Bank                TOPS Total Personnel Services,
President, Chief Executive Officer,    Inc.
SDNB Financial Corp.

Robert B. Horsman                      Mark P. Mandell
President,                             Attorney-at-Law
San Diego National Bank

Patricia L. Roscoe                     Julius H. Zolezzi
Chairman,                              President,
Patti Roscoe & Associates, Inc.        Zolezzi Enterprises

Officers of SDNB Financial Corp.

Murray L. Galinson                     Robert B. Horsman
President,                             President,
Chief Executive Officer                San Diego National Bank

Howard W. Brotman                      Joyce Chewning-Johnson
Senior Vice President, Secretary,      Executive Vice President
Chief Financial Officer

San Diego National Bank
Business Advisory Council

John L. Baldwin                        Betty Byrnes
President,                             Medical Administrator
Baldwin Pacific Corp.

Shlomo Caspi                           Marvin Cohen
President,                             Architect
Caspi, Inc. & Caspi Enterprises

Michael H. Dessent                     Norman Eisenberg, CPA
Dean,                                  Eisenberg & Bonk
California Western School Of Law

James T. Gianulis                      Wayne L. Hanson
President,                             President, 
Pacific Income Properties, Inc.        Cygnus Corp.

Warren O. Kessler, M.D.                Ed Mendelsohn
Hillcrest Urological                   President,
Medical Group                          ESM & Associates

Rebecca Newman                         James S. Nierman
Real Estate Broker                     Real Estate Investor

Gordon W. Parkman                      Reint Reinders
President,                             President,
Parkman Realty Corp.                   San Diego Convention and
                                       Visitors Bureau

Winifred Reno                          Nancy L. Scott
Owner,                                 President,
The Plantry                            Capital Equities of La Jolla

C. Randolph Strada                     William Verbeck
President,                             President,
First San Diego Co.,Inc.               WNV, Inc.

Arnold Winston
President,
BancCorp Companies, Inc.

San Diego National Bank
Senior Management Committee

Murray L. Galinson                     Robert B. Horsman
Chief Executive Officer                President

Joyce Chewning-Johnson                 Howard W. Brotman
Executive Vice President               Senior Vice President,
                                       Chief Financial Officer

Ronald P. Bird                         Mark P. Mandell
Senior Vice President,                 Director of Strategic Planning
Director of Business Services          and Business Development

San Diego National Bank Officers

Gail Jensen-Bigknife                   Richard Nance
Senior Vice President,                 Senior Vice President,
Real Estate Department                 Credit Administration

Nancy A. Aul                           Paul A. Fairweather
Vice President,                        Vice President,
Commercial Banking Group               Commercial Banking Group,
                                       Manager

Julius J. Kukta                        Eric W. Larson
Vice President,                        Vice President,
Corporate Banking Group                Finance

Rafael Martinez                        Pamela A. McMahon
Vice President,                        Vice President, Manager,
International Banking                  Corporate Banking Group

John K. McNulty                        Debra Perkins
Vice President,                        Vice President,
Business Development Manager           Compliance

Connie M. Reckling                     Roger Remnant
Vice President,                        Vice President
Human Resources                        Real Estate Department

Carlos Rivera                          Dawn Serafin
Vice President,                        Vice President,
Lending Manager,                       Operations
South Bay Office

Margherita Stutz                       John G. Weaver
Vice President,                        Vice President,
Corporate Banking Group                Commercial Banking Group

Don R. Wolfe                           Kristy Gregg
Vice President,                        Assistant Vice President,
Corporate Administration               Community Relations Manager

Kaye Hobson                            JoAnn Piper
Assistant Vice President,              Assistant Vice President,
Finance                                Business Services

Carol A. States                        Cynthia Velez
Assistant Vice President,              Assistant Vice President,
Commercial Banking Group               Operations

Willie Armas                           Barbara J. Bellini
Operations Officer                     Operations Officer

Daryl Durham                           Linda Eggen
EDP Manager                            Real Estate Administration 
                                       Officer

Susie Mummery                          Jacqueline M. Murphy
Administrative Officer                 Operations Officer

Susan Ohlendorf                        William D. Scheffel
Operations Officer,                    Corporate Banking Lending Officer
Bankcard Services

Thomas S. Sperla                       Mary Beth Wilder
Special Assets Manager                 Financial Analyst


SDNB Financial Corp., 1420 Kettner Boulevard, San Diego, CA 92101,
(619) 231-4989
SAN DIEGO NATIONAL BANK is a member of FDIC and an Equal Housing Lender



                          EXHIBIT "22"




                                
                                
                   SUBSIDIARIES OF REGISTRANT





1. San Diego National Bank, a national banking association

2. SDNB Mortgage Bankers, a California corporation

3. San Diego National Bank Building Joint Venture, a California
general partnership





                             EXHIBIT "23 (a)"



                    CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the incorporation by refernce in the registration statement
of SDNB Financial Corp. on Form S-8 of our report dated February 5, 1996,
on our audits of the financial statements and financial statement schedules
of SDNB Financial Corp. as of December 31, 1995 and 1994, and for the years
ended December 31, 1995, 1994 and 1993, which report is included (or
incorporated by reference) in the Annual Report on Form 10-K.




/s/Coopers & Lybrand, L.L.P.
San Diego, California
March 27, 1996


<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
REPORT ON FORM 10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 1995 AND
IS QUALIFIED IN ITS ENTIRETY BY REFERNCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          13,440
<INT-BEARING-DEPOSITS>                           2,780
<FED-FUNDS-SOLD>                                24,700
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     27,033
<INVESTMENTS-CARRYING>                           7,408
<INVESTMENTS-MARKET>                             7,349
<LOANS>                                         92,331
<ALLOWANCE>                                      2,002
<TOTAL-ASSETS>                                 178,572
<DEPOSITS>                                     140,409
<SHORT-TERM>                                    12,934
<LIABILITIES-OTHER>                                554
<LONG-TERM>                                      7,989
                                0
                                          0
<COMMON>                                        20,314
<OTHER-SE>                                     (3,587)
<TOTAL-LIABILITIES-AND-EQUITY>                 178,572
<INTEREST-LOAN>                                 10,090
<INTEREST-INVEST>                                1,749
<INTEREST-OTHER>                                   904
<INTEREST-TOTAL>                                12,743
<INTEREST-DEPOSIT>                               2,928
<INTEREST-EXPENSE>                               3,216
<INTEREST-INCOME-NET>                            9,527
<LOAN-LOSSES>                                      200
<SECURITIES-GAINS>                                  11
<EXPENSE-OTHER>                                 10,840
<INCOME-PRETAX>                                    217
<INCOME-PRE-EXTRAORDINARY>                         217
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       212
<EPS-PRIMARY>                                     0.10
<EPS-DILUTED>                                     0.10
<YIELD-ACTUAL>                                    6.16
<LOANS-NON>                                      6,969
<LOANS-PAST>                                        93
<LOANS-TROUBLED>                                 1,364
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 2,148
<CHARGE-OFFS>                                      655
<RECOVERIES>                                       309
<ALLOWANCE-CLOSE>                                2,002
<ALLOWANCE-DOMESTIC>                             1,264
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            738
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission