CITIZENS FIRST BANCORP INC /NJ/
10-K, 1994-03-31
NATIONAL COMMERCIAL BANKS
Previous: MENTOR GRAPHICS CORP, 10-K, 1994-03-31
Next: PENN SERIES FUNDS INC, NSAR-B, 1994-03-31



<PAGE>

     THIS CONFORMED PAPER FORMAT IS BEING SUBMITTED PURSUANT TO RULE 901(d)
                                OF REGULATION S-T

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K
(Mark One)
   (X)            ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
                   For the fiscal year ended December 31, 1993
                                       OR
   ( )          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
            OF THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
              For the transition period from..........to .........

                          Commission file number 1-8413

                          CITIZENS FIRST BANCORP, INC.
             (Exact name of Registrant as specified in its charter)

              New Jersey                                22-2395812
        (State of Incorporation)         (I.R.S. Employer Identification Number)

        208 Harristown Road, Glen Rock, New Jersey             07452-3306
        (Address of principal executive offices)               (Zip Code)

       Registrant's telephone number, including area code:  (201) 445-3400

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

Title of each class                    Name of each exchange on which registered
Common Stock, No Par Value                    American Stock Exchange, Inc.
Series A Preferred Stock, No Par Value        American Stock Exchange, Inc.

        SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:  NONE

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such requirements
for the past 90 days.  Yes..X. No....

The aggregate market value of the voting stock held by non-affiliates of the
Registrant, as of February 18, 1994 (net of voting shares held by the officers
and directors of the Registrant and Citizens First National Bank of New Jersey*)
was $357,155,000.

              Number of shares outstanding on February 18, 1994:
              Common Stock, no par value              -   49,881,927 shares
              Series A Preferred Stock, no par value  -       66,486 shares


                       DOCUMENTS INCORPORATED BY REFERENCE

Documents                                     Part(s) Into Which Incorporated
(1) Definitive Proxy Statement                Part III, Items 10, 11, 12, 13
concerning the 1994 Annual Shareholders'
Meeting to be filed with the Commission
pursuant to Regulation 14A

(2)Annual Report to Shareholders for the      Part I, Item 1
fiscal year ended December 31, 1993           Part II, Items 5, 6, 7, 8

*Citizens First Bancorp, Inc. does not admit by virtue of the foregoing that its
officers and directors or the officers of Citizens First National Bank of New
Jersey, its wholly-owned subsidiary, are "affiliates" as defined in Rule 405.
<PAGE>


                          CITIZENS FIRST BANCORP, INC.

                                INDEX - FORM 10-K


PART I                                                                     PAGE

      ITEM  1 - Business                                                      3

      ITEM  2 - Properties                                                   12

      ITEM  3 - Legal Proceedings                                            12

      ITEM  4 - Submission of Matters to a Vote of Security Holders          12


PART II

      ITEM  5 - Market for Citizens' Common Equity and Related
                Stockholder Matters                                          13

      ITEM  6 - Selected Financial Data                                      13

      ITEM  7 - Management's Discussion and Analysis of Financial
                Condition and Results of Operations                          13

      ITEM  8 - Financial Statements and Supplementary Data                  13

      ITEM  9 - Changes in and Disagreements with Accountants on
                Accounting and Financial Disclosure                          13


PART III

      ITEM 10 - Directors and Executive Officers of Citizens                 14

      ITEM 11 - Executive Compensation                                       15

      ITEM 12 - Security Ownership of Certain Beneficial Owners and
                Management                                                   15

      ITEM 13 - Certain Relationships and Related Transactions               15


PART IV

      ITEM 14 - Exhibits, Financial Statement Schedules, and Reports
                on Form 8-K                                                  16


SIGNATURES                                                                   21


                                        2

<PAGE>

                                     PART I
Item 1 - Business

   As used in this Annual Report, unless the context indicates otherwise, the
terms "Citizens" or "Company" refer to Citizens First Bancorp, Inc. and its
subsidiary, the term "Bank" refers to Citizens First National Bank of New Jersey
and its subsidiaries, the term "Investment" refers to Citizens First Investment
Corp. and its subsidiary, the term "Financial" refers to C. F. Financial Corp.,
the term "Leasing" refers to C F Leasing Corp., and the term "Property" refers
to C. F. Property, Inc.  Citizens' and the Bank's principal executive offices
are located at 208 Harristown Road, Glen Rock, New Jersey 07452-3306; telephone
number (201) 445-3400.

   Citizens First Bancorp, Inc. is a bank holding company incorporated in New
Jersey and registered under the Bank Holding Company Act of 1956, as amended.
It commenced business in 1982 when it acquired all the outstanding capital stock
of the Bank.  The Bank accounts for substantially all of the consolidated
assets, revenues and operating results of Citizens.  The only subsidiary of
Citizens is the Bank, a full service commercial bank offering a complete range
of individual, commercial and trust services through 50 banking offices located
in the northern New Jersey counties of Bergen, Hudson, Morris and Passaic, and
in Ocean County in southern New Jersey.  On the basis of total deposits at June
30, 1993, Citizens ranked 182nd of the top 300 commercial banks in the United
States and eleventh in size among commercial banking organizations in New
Jersey.  As of December 31, 1993, Citizens and the Bank employed 878 full-time
equivalent employees.

   On March 21, 1994, Citizens announced the execution of a definitive merger
agreement among National Westminster Bank Plc ("NatWest"), NatWest Holdings
Inc., a subsidiary of NatWest, and Citizens.  For information
relating to the merger, see "Item 8 - Financial Statements and Supplementary
Data" on page 13 hereof under the heading "Subsequent Event."

The Bank

   The Bank is a national banking association which was organized in 1920 and is
a full service commercial bank providing a broad spectrum of personal,
commercial and trust services, including secured and unsecured personal and
business loans, real estate financing and letters of credit to consumers and
local businesses.  In addition, the Bank makes available to its customers
checking, savings, time and retirement accounts, certificates of deposit and
repurchase agreements.  In response to the growing preference of customers
seeking alternatives to traditional deposit products, the Bank introduced
annuity and mutual fund sales programs. The trust department manages
discretionary assets with a market value of $497,635,000 at year-end 1993.

   Financial, a wholly-owned subsidiary of Investment since 1985, was
established in 1983 for the purpose of holding certain investment securities.
Prior to 1985, Financial was a wholly-owned subsidiary of the Bank.  Investment,
a wholly-owned subsidiary of the Bank, was established in 1985 for the purpose
of owning Financial.

   Leasing, a wholly-owned subsidiary of the Bank, was established in 1986 for
the purpose of originating and servicing equipment leases.

   Property, a wholly-owned subsidiary of the Bank, was established in 1990 for
the purpose of holding certain real estate acquired through foreclosure.

                                        3

<PAGE>

Market Area

   Citizens' offices are located in 5 New Jersey counties with the largest
representation in Bergen County.  The Bank's customer base is comprised of a
variety of commercial and retail clients including a high concentration of
middle and above average household incomes.

   The average household income of the Bank's northern New Jersey market area is
18% higher than the state average.*  In Citizens' Bergen, Passaic and Morris
County market areas, the average household income is 27%, 14% and 39%
respectively higher than the state average.*

   Thirty-one branch offices are concentrated in Citizens' northern Bergen
County market area including such communities as Ridgewood, Hillsdale and
Bergenfield.  The Bank's market area also includes communities within Morris,
Passaic, Ocean and Hudson counties.

   In Bergen County, the Bank holds approximately 7.73% of the countywide
deposits.**  Citizens' deposit base of $2.3 billion is supported by 50 branch
facilities.  Substantially all branch offices provide a full range of consumer
and commercial banking services.

   The Bank has implemented a "relationship banking" approach to serving
customers, providing attractive packages of high quality services, developing
new business, and proactively serving community needs.  The "relationship
banking" strategy was reinforced during the year with the introduction of
SMARTBanking -TM-, a value-oriented package of consumer services, and annuity
and mutual fund sales programs.  The Bank believes that customer relationships
will be strengthened and fee income increased by expanding the product line with
these financial services.





*  The household income data is from the 1991 Sheshunoff New Jersey Branch
   Deposit Book.
** The market share information is from the 1994 Sheshunoff New Jersey Branch
   Deposit Book.

                                        4


<PAGE>

Supervision and Regulation

   Citizens is a holding company registered under the Bank Holding Company Act
of 1956, as amended ("Act").  Under the Act, bank holding companies may engage
directly, or indirectly through subsidiaries, in activities which the Board of
Governors of the Federal Reserve System ("FRS") determines to be so closely
related to banking, managing or controlling banks as to be a proper incident
thereto. There is generally no restriction under the Act on the geographical
area in which these non-banking activities may be conducted. Engaging in
activities which the FRS has not determined to be incidental to banking requires
specific FRS approval. Under FRS regulations, Citizens and its subsidiary are
prohibited from engaging in certain tie-in arrangements in connection with
extensions of credit, leases, the sale of property, or the franchising of
services.

   The Act prohibits a bank holding company from acquiring more than five
percent of the voting shares or substantially all of the assets of any bank
without the prior approval of the FRS, which is prohibited from approving an
application by a bank holding company to acquire voting shares of any commercial
bank in another state unless such acquisition is specifically authorized by the
laws of the other state.  New Jersey law permits mergers with banking
organizations in other states, subject to reciprocal legislation.

   As a national bank, the Bank is subject to regulation and supervision by
federal bank regulatory agencies.  Federal law imposes certain restrictions on
the Bank in extending credit to Citizens, and with certain exceptions, to other
affiliates of Citizens, in investing in the stock or securities of Citizens, and
in taking such stock or securities as collateral for loans to any borrower.  The
Bank is also subject to other statutes and regulations concerning required
reserves, investments, loans, interest payable on deposits, establishment of
branches and other aspects of its operation.

   In December 1992, as a result of the Bank's improved capital position and
other factors, the Office of the Comptroller of the Currency ("OCC") terminated
a Cease and Desist order issued in 1990 and entered into a Memorandum of
Understanding ("MOU") with the Board of Directors setting forth areas that the
Bank will continue to address to further the rebuilding process, including
reducing the levels of nonperforming assets.  The MOU requires the Bank to
maintain a Tier 1 capital ratio of 6.5% of adjusted total assets, a Tier 1
capital ratio of 7.5% of risk-weighted assets, and total capital of 10.0% of
risk-weighted assets.  At December 31, 1993, the Bank was in full compliance
with all regulatory capital requirements. As a result of the improved financial
condition of the Bank, on March 15, 1994, the MOU was terminated.

   In December 1990, the Board of Directors of Citizens entered into a written
agreement with the Federal Reserve Bank of New York ("FRB") concerning the
operations of Citizens, the purpose of which is to restore and maintain the
financial health of Citizens.  Included among the matters covered by the
agreement with the FRB are restrictions on the payment of dividends, bonuses,
benefits and expenditures of an extraordinary nature by Citizens without notice
to, or the prior approval of, the FRB.  In March 1993, Citizens executed an
amendment to its written agreement with the FRB permitting Citizens to declare
and pay regular quarterly dividends on the preferred stock without being
required to obtain prior written approval.  In addition, in the fourth quarter
of 1993, the FRB approved Citizens' request to declare and pay a Common Stock
dividend of $.0425 per share, payable on February 1, 1994, to shareholders of
record on January 14, 1994. As a result of the improved financial condition of
Citizens, on March 15, 1994, the written agreement was terminated.

                                        5

<PAGE>

Governmental Monetary Policies

   The earnings of Citizens and the Bank are affected by domestic and foreign
economic conditions, particularly by the monetary and fiscal policies of the
United States government and its agencies.

   The monetary policies of the Federal Reserve Board have had, and will
continue to have, an important impact on the operating results of commercial
banks through its power to implement national monetary policy in order, among
other things, to mitigate recessionary and inflationary pressures by regulating
the national money supply.  The techniques used by the Federal Reserve Board
include setting the reserve requirements of member banks and establishing the
discount rate on member bank borrowings. The Federal Reserve Board also conducts
open market transactions in United States government securities.

   From time to time various proposals are made in the United States Congress
and the New Jersey legislature and before various regulatory authorities which
would alter the powers of, and restrictions on, different types of banking
organizations and which would restructure part or all of the existing regulatory
framework for financial institutions.  It is impossible to predict whether any
of the proposals will be adopted and the impact, if any, of such adoption on the
business of Citizens and the Bank.


                                        6

<PAGE>

Statistical Information and Analysis

   This section presents certain statistical data concerning Citizens on a
consolidated basis.  Average data throughout this section was calculated on a
daily basis and is representative of the consolidated operations of Citizens.

I.    Distribution of Assets, Liabilities and Shareholders' Equity;
         Interest Rates and Interest Differential

   Citizens responds to this segment by incorporating by reference the material
under the caption "Average Rates and Yields on a Taxable-Equivalent Basis" on
pages 36 and 37 of Citizens' 1993 Annual Report to Shareholders, and the
material under the captions "Net Interest Income" and "Rate/Volume Analysis of
Net Interest Income" on pages 25 and 26 of Citizens' 1993 Annual Report to
Shareholders.

II.   Securities Portfolio

A.    Book Value of Securities Portfolio
   Citizens responds to this segment by incorporating by reference the material
under the caption "Securities Portfolio" on page 29 of Citizens' 1993 Annual
Report to Shareholders.

B.    The following table presents the maturity distributions and weighted
average interest yields on a taxable-equivalent basis of securities of Citizens
at December 31, 1993:

<TABLE>
<CAPTION>

                                                                                             Weighted
                                                                               Market         Average
Type and maturity grouping (dollars in thousands)           Book Value          Value         Yield(1)
<S>                                                         <C>             <C>              <C>
Investment securities:
   U.S. Treasury securities
      After 1 through 5 years                                $  50,070      $  50,047           4.18%
         Total                                                  50,070         50,047           5.28

   Obligations of U.S. Government agencies
      After 1 through 5 years                                   47,582         48,469           6.26
         Total                                                  47,582         48,469           6.26

   Obligations of states and political subdivisions (2)
      Within 1 year                                             22,034         22,040           4.42
      After 1 through 5 years                                    2,240          2,308           7.91
      After 5 through 10 years                                   1,178          1,232           9.60
      After 10 years                                                70             70          13.08
         Total                                                  25,522         25,650           4.99

   Other securities
    Bonds, notes and debentures
      Within 1 year                                              8,573          8,573           3.02
      After 1 through 5 years                                       60             56           6.67
      Stock of the Federal Reserve Bank                          3,103          3,103           6.00
         Total                                                  11,736         11,732           3.83
           Total investment securities                         134,910        135,898           5.04


Securities available for sale:
   U.S. Treasury securities
      Within 1 year                                            240,736        242,301           4.85
      After 1 through 5 years                                   55,500         56,519           5.13
         Total                                                 296,236        298,820           4.90

   Obligations of U.S. Government agencies
      After 1 through 5 years                                  120,797        119,797           5.36
         Total                                                 120,797        119,797           5.36
           Total securities available for sale                 417,033        418,617           5.03

               Total securities portfolio                     $551,943       $554,515           5.03%

</TABLE>

                                        7

<PAGE>

<TABLE>
<S>          <C>
<FN>
(1)   Weighted average yields are computed by dividing income earned by the book
value of each maturity and type of security at the date indicated.

(2)   Yields on tax-exempt obligations have been computed on a
taxable-equivalent basis using a 35% tax rate.
</TABLE>

III.  Loan Portfolio

A.    Types of Loans
   Citizens responds to this segment by incorporating by reference the material
under the caption "Loans," "Commercial and Industrial Loans," "Real Estate
Loans" and "Consumer Loans" on pages 29 and 30 of Citizens' 1993 Annual Report
to Shareholders.

B.    Maturities and Sensitivity of Loans to Changes in Interest Rates
   The following table presents information on the scheduled maturity and
interest sensitivity of total loans by category at the date indicated:

<TABLE>
<CAPTION>

                                                      December 31, 1993
                                              One         After One          After
                                             Year           Through           Five
(in thousands)                            Or Less        Five Years          Years
<S>                                      <C>             <C>            <C>
Commercial and industrial                $300,532          $ 46,295       $  6,948
Real estate-commercial                    312,824           348,109         84,799
Real estate-residential                    99,624            94,461        158,852
Real estate-construction                   38,103             7,192          6,250
Consumer                                  182,790            44,499         49,556
                                         $933,873          $540,556       $306,405


Loans with predetermined rates                             $524,696       $287,911
Loans with floating or adjustable rates                      15,860         18,494
                                                           $540,556       $306,405

</TABLE>

C.    Risk Elements
   Citizens responds to this segment by incorporating by reference the material
under the caption "Asset Quality" on pages 31 through 32 of Citizens' 1993
Annual Report to Shareholders.

                                        8

<PAGE>

IV.   Summary of Loan Loss Experience

A.    The following table sets forth an analysis of changes in the allowance for
loan losses at the dates indicated:
<TABLE>
<CAPTION>

                                                                       Year Ended December 31
(dollars in thousands)                             1993           1992           1991           1990           1989
<S>                                          <C>            <C>            <C>            <C>            <C>
Total loans
Average                                      $1,708,083     $1,714,731     $1,867,356     $2,129,724     $2,046,612
Period-end                                    1,780,834      1,704,969      1,732,057      1,999,993      2,157,651


Allowance for loan losses at
  the beginning of the period                   $75,838        $75,597       $101,209       $ 18,128        $16,869

Loans charged off
Commercial and industrial                        10,630         14,030         31,290         27,396          3,262
Real estate-commercial                           11,148          2,666          2,347          9,095              -
Real estate-residential                             417            349            240            288             41
Real estate-construction                          6,993          6,572         10,434         28,438              -
Consumer                                          2,509          4,371          8,728          6,805          3,540
   Total loans charged off                       31,697         27,988         53,039         72,022          6,843

Recoveries
Commercial and industrial                           964          3,916          2,205          1,028            659
Real estate-commercial                               84             71             43              -              -
Real estate-residential                              16             92              -              -              -
Real estate-construction                            105             15             41              3              -
Consumer                                          1,478          1,135          1,138            822            843
   Total recoveries                               2,647          5,229          3,427          1,853          1,502

Net loans charged off                            29,050         22,759         49,612         70,169          5,341

Current period provision
  for loan losses                                17,000         23,000         24,000        153,250          6,600

Allowance for loan losses at
  the end of the period                         $63,788        $75,838       $ 75,597       $101,209        $18,128


RATIOS

Net loans charged off to
  average total loans                              1.70%          1.33%          2.66%          3.29%           .26%

Allowance for loan losses to
  total loans at period-end                        3.58           4.45           4.36           5.06            .84

</TABLE>

                                        9

<PAGE>



   The allowance for loan losses is a valuation reserve established through
charges to income.  Loan losses are charged against the allowance when
management believes that the collectibility of all or a portion of the principal
is unlikely.  This evaluation is based upon identification of loss elements and
known facts which are reasonably determined and quantified.  If, as a result of
loans charged off or an increase in the level of portfolio risk characteristics,
the allowance is below the level considered by management to be sufficient to
absorb future losses on outstanding loans and commitments, the provision for
loan losses is increased to the level considered necessary to provide an
adequate allowance.

   In the opinion of management, the allowance for loan losses at December 31,
1993 was adequate to absorb possible future losses on existing loans and
commitments.  On a monthly basis management reviews the adequacy of the
allowance.  That process includes a review of all delinquent, nonaccrual and
other loans identified as needing additional review and analysis.  The
evaluation of loans in these categories involves an element of subjectivity, but
the process takes into consideration the risk of loss presented by the loans and
potential sources of repayment, including collateral security.  The evaluation
is based upon a credit rating system that conforms to regulatory classification
definitions that are extensively tested by management and the internal loan
review department.  Consideration is also given to historical data, trends in
overall delinquencies, concentration of loans by industry and current economic
conditions that may result in increased delinquencies, as well as other relevant
factors.

   At December 31, 1993, the allowance for loan losses was $63,788,000, a
decrease of 15.9% over the $75,838,000 reported for 1992.  The decrease was
primarily attributable to a charge to the allowance of approximately $15,000,000
related to a bulk sale of loans and foreclosed real estate during 1993.  The
provision for loan losses was $17,000,000 and $23,000,000 in 1993 and 1992,
respectively.  The allowance for loan losses to total loans was 3.6%, 4.5% and
4.4% at December 31, 1993, 1992 and 1991, respectively.  The allowance for loan
losses to nonperforming loans was 99.4% at December 31, 1993 compared to 74.1%
and 61.2% at December 31, 1992 and 1991, respectively.

B.    The following table presents an allocation by loan category of the
allowance for loan losses at the dates indicated:

Allocation of the Allowance for Loan Losses by Category

<TABLE>
<CAPTION>

                                                     December 31
(in thousands)                   1993        1992        1991        1990        1989
<S>                           <C>         <C>         <C>        <C>          <C>
Commercial and industrial     $16,831     $17,430     $21,329    $ 35,415     $ 7,771
Real estate-commercial         24,879      18,012      16,694      12,938       1,502
Real estate-residential         3,561       3,792       3,757       4,431         279
Real estate-construction        5,403       7,555       9,918      18,230       2,259
Consumer                        3,118       2,955       3,165       3,911       3,741
Unallocated                     9,996      26,094      20,734      26,284       2,576
                              $63,788     $75,838     $75,597    $101,209     $18,128

</TABLE>

   The allocation of the allowance for loan losses by loan category is an
estimate which involves the exercise of judgment and requires consideration of
the loan loss experience of prior years.  It also requires assumptions
concerning economic conditions in Citizens' market areas, the value and adequacy
of collateral and the growth and composition of the loan portfolio.  Since these
factors are subject to change, the allocation of the allowance for loan losses
should not be interpreted as an indication that charge-offs in 1994 will occur
in these amounts or proportions, or that the allocation indicates future trends.

                                       10

<PAGE>

   The following table presents the percentage of loans in each loan category to
total loans at the dates indicated:

Percentage of Total Loans by Category

<TABLE>
<CAPTION>

                                                     December 31
                                 1993        1992        1991        1990        1989
<S>                              <C>         <C>         <C>         <C>         <C>
Commercial and industrial          20%         19%         18%         22%         25%
Real estate-commercial             42          42          42          35          30
Real estate-residential            20          18          16          14          14
Real estate-construction            3           5           7          10          14
Consumer                           15          16          17          19          17
                                  100%        100%        100%        100%        100%

</TABLE>

V.    Deposits

A.    Citizens responds to this segment by incorporating by reference the
material under the caption "Average Rates and Yields on a Taxable-Equivalent
Basis" on pages 36 and 37 of Citizens' 1993 Annual Report to Shareholders.

D.    The following table sets forth, by time remaining until maturity, time
deposits in amounts of $100,000 or more at December 31 in each of the past three
years:
<TABLE>
<CAPTION>

(in thousands)                                         1993        1992        1991
<S>                                                 <C>         <C>        <C>
Three months or less                                $60,159     $51,671    $ 80,367
Over three through six months                        11,246      12,070      20,754
Over six through twelve months                       11,726       9,237      12,200
Over twelve months                                    9,635       6,455       6,787
                                                    $92,766     $79,433    $120,108


</TABLE>

VI.   Return on Equity and Assets

   Citizens responds to this item by incorporating by reference the material
under the caption "Financial Ratios" on page 35 of Citizens' 1993 Annual Report
to Shareholders.

VII.  Short-Term Borrowings

   Citizens responds to this item by incorporating by reference the material
under Footnote 10 to the Consolidated Financial Statements, "Short-Term
Borrowings," found on page 17 of Citizens' 1993 Annual Report to Shareholders.

                                       11

<PAGE>

Item 2 - Properties

   The headquarters of Citizens, Investment, Leasing and Property is located at
208 Harristown Road, Glen Rock, New Jersey.  The property is leased by the Bank,
which also maintains its administrative headquarters and a full service banking
office at that location.

   The main office of the Bank is located at 54 East Ridgewood Avenue,
Ridgewood, New Jersey and is owned by the Bank.  A full service banking office
is maintained at that location.

   Financial is located at 1100 North Market Street, Wilmington, Delaware; the
property is leased.

   Citizens has a total of 50 banking offices, all in New Jersey, of which 28
are owned with the remainder leased.  The owned properties are free and clear of
all mortgages.  The leased properties required $2,280,000 in rental payments in
1993.

   In the opinion of management, all properties are well maintained and suitable
to their respective present needs and operations.

Item 3 - Legal Proceedings

   In 1990, two class action lawsuits against Citizens and certain of its
present and former directors and officers were filed in the United States
District Court for the District of New Jersey.  These actions have been
consolidated since they involve common questions of law and fact.  The
plaintiffs allege that purchasers of Citizens' stock during a certain period
were victims of knowing or reckless misrepresentations by the defendants
concerning the financial condition of Citizens.  The court has certified October
4, 1989 through August 31, 1990 as the class period.  Specifically, the
plaintiffs claim that the defendants knowingly or recklessly stated that
Citizens' allowance for loan losses at December 31, 1989 was adequate;
overstated Citizens' profit for 1989; and artificially inflated the value of
Citizens' stock.  The plaintiffs claim similar misrepresentations by the
defendants with respect to the March 31, 1990 interim financial statements of
Citizens.  Plaintiffs claim that the misrepresentations of the defendants
violate Section 10(b) of the Securities Exchange Act, Rule 10(b) of the Rules
and Regulations promulgated thereunder, Section 20 of the Exchange Act, and
constitute common law fraud and negligent omissions.  The plaintiffs demand
unspecified compensatory damages, punitive damages and costs of the suits.
Citizens believes that the allegations of wrongdoing by it and its directors and
officers are without merit and is vigorously defending the action.  However, in
consideration of the uncertainties of litigation, preliminary analyses of
potential liability prepared by experts and the coverage of certain defendants
under a Directors and Officers liability insurance policy, management has
determined it prudent to accrue $875,000 for this matter during the year ended
December 31, 1993.  Based upon these and other factors and advice received from
Citizens' legal counsel, management believes that the outcome of the litigation
will not result in an additional liability which would be material to Citizens'
consolidated results of operations or financial position.

   Citizens is also subject to other claims and litigation that arise primarily
in the ordinary course of business.  Based on information presently available
and advice received from legal counsel representing Citizens, it is the opinion
of management that the disposition or ultimate determination of such other
claims and litigation will not have a material adverse effect on the
consolidated financial position of Citizens.

Item 4 - Submission of Matters to a Vote of Security Holders

   No matters were submitted to a vote of security holders during the fourth
quarter of the year covered by this report, either through the solicitation of
proxies or otherwise.

                                       12

<PAGE>

PART II

Item 5 - Market for Citizens' Common Equity and Related Stockholder Matters

   The number of common shareholders of record on December 31, 1993 was 4,311.
For information relating to restrictions on the ability of the Bank to pay
dividends to Citizens, see Footnote 19 to the Consolidated Financial Statements,
"Dividend Limitation," found on page 21 of Citizens' 1993 Annual Report to
Shareholders, which is incorporated by reference herein, and the last two
paragraphs on page 5 hereof under the heading "Supervision and Regulation."  For
information relating to stock price ranges and dividends per share, see the
tables included under the caption "Common Stock and Dividend Information" found
on page 33 of Citizens' 1993 Annual Report to Shareholders, which is
incorporated by reference herein.

Item 6 - Selected Financial Data

   Citizens responds to this item by incorporating by reference the material
under the caption "Comparison of Selected Data" on pages 34 and 35 of Citizens'
1993 Annual Report to Shareholders.

Item 7 - Management's Discussion and Analysis of Financial Condition and
         Results of Operations

   Citizens responds to this item by incorporating by reference the material
under the caption "Management's Discussion and Analysis of Financial Condition
and Results of Operations" on pages 24 through 33 of Citizens' 1993 Annual
Report to Shareholders.

Item 8 - Financial Statements and Supplementary Data

   Citizens responds to this item by incorporating by reference the material on
pages 9 through 37 of Citizens' 1993 Annual Report to Shareholders.

         Subsequent Event (unaudited)

   On March 21, 1994, Citizens announced the execution of a definitive merger
agreement among National Westminster Bank Plc ("NatWest"), NatWest Holdings
Inc., a subsidiary of NatWest, and Citizens.  Under the terms of the merger,
Citizens will be merged into National Westminster Bank NJ, a subsidiary of
National Westminster Bancorp, Inc., which is itself a subsidiary of NatWest
Holdings Inc.  Shareholders of Citizens, at their option, will have the right to
have their shares converted into $9.75 per share in cash or .22034 American
Depository Receipts ("ADRs") of NatWest per share.  Each ADR represents six
ordinary shares of NatWest.  After taking into account shareholder elections, no
more than 60% nor less than 50% of Citizens shares will be converted into ADRs
and the remaining Citizens shares will be converted into cash.  The transaction
is designed to be tax-free to Citizens shareholders electing to receive ADRs.
The agreement is subject to approvals by the Federal Reserve Board, other
regulatory authorities and the shareholders of Citizens.  It is intended that
the transaction will be completed as soon as possible after approvals are
obtained and is expected to occur in the Fall of 1994.  For further information
regarding this transaction, please see Form 8-K filed by Citizens.

Item 9 - Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure

   Not applicable.

                                       13

<PAGE>

PART III

Item 10 - Directors and Executive Officers of Citizens

Directors of Citizens
   Citizens responds to this segment by incorporating by reference the material
under the caption "Election of Directors," found in Citizens' definitive proxy
statement concerning its 1994 Annual Shareholders' Meeting to be filed with the
Securities and Exchange Commission pursuant to Regulation 14A.


Executive Officers of Citizens
<TABLE>
<CAPTION>

                                                               Principal Occupation
Name and Age                     Position                      for the Last 5 Years
<S>                        <C>                           <C>
Allan D. Nichols (56)      Chairman of the Board and     Chairman of the Board and Chief
                           Chief Executive Officer of    Executive Officer of Citizens and
                           Citizens and the Bank;        the Bank since February 1992;
                           Director of Investment        previously Chairman of the
                           and Financial                 Board, President, and Chief
                                                         Executive Officer of American
                                                         Federal Bank from 1990 to 1991;
                                                         previously President and Chief
                                                         Executive Officer, Sentry Banc-
                                                         shares and Sentry Bank & Trust
                                                         from 1988 to 1990

Rodney T. Verblaauw (56)   President, Chief Adminis-     President and Director of
                           trative Officer and Director  Citizens (since 1982) and the
                           of Citizens and the Bank;     Bank (since 1980); Acting
                           Chairman of the Board and     Chief Executive Officer from
                           Director of Leasing; Pres-    August 1990 to February 1992
                           ident of Investment and
                           Financial

Eugene V. Malinowski (54)  Treasurer of Citizens,        Executive Vice President of the
                           Investment and Financial;     Bank since October 1992;
                           Executive Vice President      previously financial services
                           of the Bank; Director of      consultant from June 1991 to
                           Investment and Financial      October 1992; formerly Partner
                                                         with KPMG Peat Marwick from
                                                         1976 to June 1991

James R. Van Horn (38)     General Counsel and           General Counsel (since January
                           Secretary of Citizens;        1992) and Secretary (since May
                           Senior Vice President,        1992) of Citizens; Senior Vice
                           General Counsel and           President, General Counsel
                           Secretary of the Bank;        (since May 1991) and Secretary
                           Secretary of Investment,      (since May 1992) of the Bank;
                           Financial and Leasing         formerly Vice President,
                                                         Assistant General Counsel and
                                                         Secretary of National Westminster
                                                         Bancorp NJ from 1987 to 1991

J. Michael Feeks (51)      Executive Vice President      Executive Vice President of the
                           of the Bank; Director of      Bank since June 1992; previously
                           Leasing                       financial services consultant
                                                         from January 1991 to June 1992;
                                                         formerly President, Chief
                                                         Operating Officer and Director
                                                         from 1990 to January 1991 and
                                                         President from 1987 to 1990 of
                                                         Community Bank Group, Pough-
                                                         keepsie Savings Bank, FSB

</TABLE>
                                                                 14

<PAGE>
<TABLE>
<S>                        <C>                           <C>
Jeffrey B. Morris (44)     Executive Vice President      Executive Vice President of the
                           of the Bank; President and    Bank since November 1992;
                           Director of Leasing           previously from December 1988
                                                         to November 1992, Senior Vice
                                                         President, First Fidelity Bank,
                                                         N.A.; formerly Vice President,
                                                         National Westminster Bank, USA

Frank A. De Lisi (51)      Executive Vice President      Executive Vice President of the
                           of the Bank                   Bank since May 1993; previously
                                                         Senior Vice President from
                                                         September 1992 to May 1993;
                                                         formerly from June 1991 to
                                                         September 1992 President,
                                                         RightTime Associates, Inc.
                                                         (consulting firm); formerly
                                                         from 1987 to January 1991
                                                         Vice President and Division
                                                         Executive, The Chase
                                                         Manhattan Bank, N.A.

</TABLE>

   These officers are appointed annually by the Board of Directors of Citizens,
the Bank, Investment, Financial, and Leasing, as the case may be.  There are no
family relationships among the officers listed.


Item 11 - Executive Compensation

   Citizens responds to this item by incorporating by reference the material
under the captions "Meetings and Fees of Board of Directors," "Executive
Compensation" and "Compensation Committee Report" found in Citizens' definitive
proxy statement concerning the 1994 Annual Shareholders' Meeting to be filed
with the Securities and Exchange Commission pursuant to Regulation 14A.

Item 12 - Security Ownership of Certain Beneficial Owners and Management

   Citizens responds to this item by incorporating by reference the material
under the caption "Information Concerning Nominees for Directors of the Company"
found in Citizens' definitive proxy statement concerning the 1994 Annual
Shareholders' Meeting to be filed with the Securities and Exchange Commission
pursuant to Regulation 14A.

Item 13 - Certain Relationships and Related Transactions

   Citizens responds to this item by incorporating by reference the material
under the caption "Certain Transactions" found in Citizens' definitive proxy
statement concerning the 1994 Annual Shareholders' Meeting to be filed with the
Securities and Exchange Commission pursuant to Regulation 14A.

                                       15


<PAGE>

PART IV

Item 14 - Exhibits, Financial Statement Schedules, and Reports on Form 8-K

                                                                        Page
(a)   Financial Statements and Schedules - Index

(1)   Financial Statements                                                 *

      Citizens First Bancorp, Inc. and Subsidiary -

         Consolidated Balance Sheets at December 31, 1993 and 1992

         Consolidated Statements of Income for each of the
            three years in the period ended December 31, 1993

         Consolidated Statements of Changes in Shareholders' Equity for
            each of the three years in the period ended December 31, 1993

         Consolidated Statements of Cash Flows for each of the three
            years in the period ended December 31, 1993

         Independent Auditors' Report

         Notes to Consolidated Financial Statements

(2)  Financial Statement Schedules

      All schedules have been omitted as inapplicable, or not required, or
because the information required is included in the financial statements or the
notes thereto.

*Incorporated by reference to pages 9 through 23 of Citizens' 1993 Annual Report
to Shareholders.

                                       16

<PAGE>



(3)  Exhibits included herein:

3(a)   Amendment to Certificate of Incorporation of Citizens First Bancorp,
       Inc., increasing the number of common shares authorized from 50,000,000
       to 56,393,972, incorporated by reference to Exhibit 3(a) to the
       Registrant's Annual Report on Form 10-K for the year ended December 31,
       1988, previously filed with the Securities and Exchange Commission,
       File No. 1-8413.

3(b)   Amendment to Certificate of Incorporation of Citizens First Bancorp,
       Inc., adding articles EIGHTH and NINTH regarding indemnification of
       officers and directors, incorporated by reference to Exhibit 3(b) to
       the Registrant's Annual Report on Form 10-K for the year ended
       December 31, 1988, previously filed with the Securities and Exchange
       Commission, File No. 1-8413.

3(c)   Certificate of Incorporation of Citizens First Bancorp, Inc., as
       amended to date, incorporated by reference to Exhibit 3(c) to the
       Registrant's Annual Report on Form 10-K for the year ended December
       31, 1988, previously filed with the Securities and Exchange Commission,
       File No. 1-8413.

3(d)   Bylaws of Citizens First Bancorp, Inc., as amended to date,
       incorporated by reference to Exhibit 3(d) to the Registrant's Annual
       Report on Form 10-K for the year ended December 31, 1990, previously
       filed with the Securities and Exchange Commission, File No. 1-8413.

10(a)  Citizens First National Bank of New Jersey's Annual Incentive Plan
       dated January 31, 1983, incorporated by reference to Exhibit 10(a) to
       the Registrant's Annual Report on Form 10-K for the year ended December
       31, 1990, previously filed with the Securities and Exchange Commission,
       File No. 1-8413.

10(b)  Citizens First Bancorp, Inc.'s Incentive Stock Option Plan (1983),
       incorporated by reference to Exhibit 10(b) to the Registrant's Annual
       Report on Form 10-K for the year ended December 31, 1990, previously
       filed with the Securities and Exchange Commission, File No. 1-8413.

10(c)  Form of Citizens First Bancorp, Inc.'s Individual Incentive Stock
       Option Agreement, incorporated by reference to Exhibit 10(c) to the
       Registrant's Annual Report on Form 10-K for the year ended December 31,
       1990, previously filed with the Securities and Exchange Commission,
       File No. 1-8413.

10(d)  Change in Control Agreement, dated as of September 19, 1989, between
       Citizens First Bancorp, Inc. and Richard G. Kelley, incorporated by
       reference to Exhibit 10(g) to the Registrant's Annual Report on Form
       10-K for the year ended December 31, 1989, previously filed with the
       Securities and Exchange Commission, File No. 1-8413.

10(e)  Change in Control Agreement, dated as of September 19, 1989, between
       Citizens First Bancorp, Inc. and Rodney T. Verblaauw, incorporated by
       reference to Exhibit 10(h) to the Registrant's Annual Report on Form
       10-K for the year ended December 31, 1989, previously filed with the
       Securities and Exchange Commission, File No. 1-8413.

10(f)  Employment Agreement dated as of September 19, 1989, among Citizens
       First Bancorp, Inc., Citizens First National Bank of New Jersey and
       Richard G. Kelley, incorporated by reference to Exhibit 10(i) to the
       Registrant's Annual Report on Form 10-K for the year ended December 31,
       1989, previously filed with the Securities and Exchange Commission,
       File No. 1-8413.

                                       17


<PAGE>

10(g)  Employment Agreement dated as of September 19, 1989, among Citizens
       First Bancorp, Inc., Citizens First National Bank of New Jersey and
       Rodney T. Verblaauw, incorporated by reference to Exhibit 10(j) to the
       Registrant's Annual Report on Form 10-K for the year ended December 31,
       1989, previously filed with the Securities and Exchange Commission,
       File No. 1-8413.

10(h)  Citizens First Bancorp, Inc. Director Retirement Plan, incorporated by
       reference to Exhibit 10(k) to the Registrant's Annual Report on Form
       10-K for the year ended December 31, 1989, previously filed with the
       Securities and Exchange Commission, File No. 1-8413.

10(i)  Citizens First Bancorp, Inc. Restated Director Retirement Plan,
       incorporated by reference to Exhibit 10(i) to the Registrant's Annual
       Report on Form 10-K for the year ended December 31, 1990, previously
       filed with the Securities and Exchange Commission, File No. 1-8413.

10(j)  Citizens First Bancorp, Inc.'s 1985 Incentive Stock Plan, incorporated
       by reference to Exhibit 10(j) to the Registrant's Annual Report on Form
       10-K for the year ended December 31, 1990, previously filed with the
       Securities and Exchange Commission, File No. 1-8413.

10(k)  Stock Option Agreement dated July 16, 1985 between Richard G. Kelley
       and Citizens First Bancorp, Inc., incorporated by reference to Exhibit
       10(l) to the Registrant's Annual Report on Form 10-K for the year ended
       December 31, 1985, previously filed with the Securities and Exchange
       Commission, File No. 1-8413.

10(l)  Stock Option Agreement dated July 16, 1985 between Rodney T. Verblaauw
       and Citizens First Bancorp, Inc., incorporated by reference to Exhibit
       10(m) to the Registrant's Annual Report on Form 10-K for the year ended
       December 31, 1985, previously filed with the Securities and Exchange
       Commission, File No. 1-8413.

10(m)  Amendment No. 2 to the Amended and Restated Retirement Plan of Citizens
       First National Bank of New Jersey, incorporated by reference to Exhibit
       10(n) to the Registrant's Annual Report on Form 10-K for the year ended
       December 31, 1988, previously filed with the Securities and Exchange
       Commission, File No. 1-8413.

10(n)  Amended and Restated Retirement Plan of Citizens First National Bank of
       New Jersey, incorporated by reference to Exhibit 10(o) to the
       Registrant's Annual Report on Form 10-K for the year ended December 31,
       1988, previously filed with the Securities and Exchange Commission,
       File No. 1-8413.

10(o)  Amendment No. 3 to the Amended and Restated Retirement Plan of Citizens
       First National Bank of New Jersey.

10(p)  Amended and Restated Employee Stock Ownership Plan of Citizens First
       National Bank of New Jersey, incorporated by reference to Exhibit 10(r)
       to the Registrant's Annual Report on Form 10-K for the year ended
       December 31, 1989, previously filed with the Securities and Exchange
       Commission, File No. 1-8413.

                                       18

<PAGE>

10(q)  Amendment No. 1 to the Amended and Restated Employee Stock Ownership
       Plan of Citizens First National Bank of New Jersey, incorporated by
       reference to Exhibit 10(s) to the Registrant's Annual Report on Form
       10-K for the year ended December 31, 1989, previously filed with the
       Securities and Exchange Commission, File No. 1-8413.

10(r)  Amendment No. 2 to the Amended and Restated Employee Stock Ownership
       Plan of Citizens First National Bank of New Jersey, incorporated by
       reference to Exhibit 10(t) to the Registrant's Annual Report on Form
       10-K for the year ended December 31, 1989, previously filed with the
       Securities and Exchange Commission, File No. 1-8413.

10(s)  Amendment No. 3 to the Amended and Restated Employee Stock Ownership
       Plan of Citizens First National Bank of New Jersey, incorporated by
       reference to Exhibit 10(u) to the Registrant's Annual Report on Form
       10-K for the year ended December 31, 1989, previously filed with the
       Securities and Exchange Commission, File No. 1-8413.

10(t)  Benefit Equalization Plan of Citizens First National Bank of New
       Jersey, incorporated by reference to Exhibit 10(q) to the Registrant's
       Annual Report on Form 10-K for the year ended December 31, 1985,
       previously filed with the Securities and Exchange Commission,
       File No. 1-8413.

10(u)  Amendment No. 1 to the Benefit Equalization Plan of Citizens First
       National Bank of New Jersey.

10(v)  Employment Agreement dated February 26, 1992 among Citizens First
       Bancorp, Inc., Citizens First National Bank of New Jersey and Allan D.
       Nichols.

10(w)  Amendment to the Employment Agreement among Citizens First Bancorp,
       Inc., Citizens First National Bank of New Jersey and Allan D. Nichols.

10(x)  Stock Option Agreement dated February 26, 1992 between Allan D. Nichols
       and Citizens First Bancorp, Inc.

10(y)* Employment Agreement among Citizens First Bancorp, Inc., Citizens First
       National Bank of New Jersey and Rodney T. Verblaauw as of
       January 5, 1994.

10(z)* Form of Change in Control Agreement, dated as of January 18, 1994,
       between Citizens First National Bank of New Jersey on the one hand and
       Allan D. Nichols and Rodney T. Verblaauw.

10(aa)*Form of Change in Control Agreement, dated as of January 18, 1994,
       between Citizens First National Bank of New Jersey on the one hand and
       Frank A. DeLisi, J. Michael Feeks, Eugene V. Malinowski and Jeffrey B.
       Morris.

10(bb)*Form of Change in Control Agreement, dated as of January 18, 1994,
       between Citizens First National Bank of New Jersey on the one hand and
       John C. Anello, Ronald H. Barnett, Steven A. Cole, Gregg N. Gerken,
       Charles E. O'Neal, George J. Theiller and James R. Van Horn.

11*    Computation of Per Share Income.

13*    1993 Annual Report to Shareholders.

21     For 1993 Citizens First National Bank of New Jersey constituted the
       only significant subsidiary.  Separate financial statements are omitted
       for the Bank since omission criteria under Rule 3A-02(e)(1) of
       Regulation S-X are satisfied.

23*    Independent Auditors' Consent.


Copies of the foregoing Exhibits will be furnished upon request and payment of
Citizens' reasonable expenses in furnishing the Exhibits.

                                       19

<PAGE>

(b)Reports on Form 8-K

   On October 14, 1993, Citizens filed a report on Form 8-K, as referenced in
the September 30, 1993 Form 10-Q.

   On December 21, 1993, Citizens filed a report on Form 8-K indicating that the
Board of Directors of Citizens First Bancorp, Inc. announced that it had
declared the first dividend on the Company's Common Stock in three and one-half
years.  The dividend, in the amount of $.0425 per share, was payable on February
1, 1994 to shareholders of record at the close of business on January 14, 1994.

   The Board also declared the regular quarterly dividend of $.625 per share on
the Company's Preferred Stock, Series A $2.50 Cumulative Convertible, payable on
February 1, 1994 to shareholders of record at the close of business on January
14, 1994.

   "The reinstatement of Common Stock dividends represents an important
milestone in our rebuilding program," said Allan D. Nichols, Chairman and Chief
Executive Officer.  Less than two years ago the viability of the Company and the
Bank were in question.  Today we have the highest level of capital in our
history and strong core earnings."

   Nichols noted that the successful recapitalization of Citizens through an
oversubscribed rights offering of new stock, the restructuring of the management
team, significant improvement in earnings and a marked reduction in the level of
the Bank's nonperforming assets were all important factors leading to the
reinstatement of Common Stock dividend payments.

   "While the rebuilding of Citizens is not yet complete, we have come a long
way in a relatively short time," Nichols said.  "The Board of Directors has been
grateful for the support of our shareholders through this process and is pleased
to acknowledge this support through the restoration of the Common Stock
dividend."

No other reports on Form 8-K were required to be filed by Citizens during the
last quarter of the period covered by this report.


For the purposes of complying with the amendments to the rules governing Form
S-8 (effective July 13, 1990) under the Securities Act of 1933, the undersigned
registrant hereby undertakes as follows, which undertaking shall be incorporated
by reference into registrant's Registration Statements on Form S-8 Nos. 33-2287
(filed December 19, 1985) and 33-2302 (filed December 20, 1985):

   Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Securities Act
of 1933 and is, therefore, unenforceable.  In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

                                       20

<PAGE>

SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                    CITIZENS FIRST BANCORP, INC.

                                 By:ALLAN D. NICHOLS
                                    Allan D. Nichols, Chairman of the Board
                                      and Chief Executive Officer (Principal
                                      Executive Officer)
Glen Rock, New Jersey
Dated:  March 21, 1994

      Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

      Each person hereby appoints Eugene V. Malinowski and James R. Van Horn and
each of them as his attorney-in-fact to execute and file such amendments to this
report on Form 8 as such attorney-in-fact, or either of them, may deem
appropriate.

         Signature                         Title                     Date


     ALLAN D. NICHOLS            Chairman of the Board and      March 21, 1994
    (Allan D. Nichols)             Chief Executive Officer

   RODNEY T. VERBLAAUW           President and Chief Adminis-   March 21, 1994
  (Rodney T. Verblaauw)            trative Officer, Director

      DANIEL AMSTER                      Director               March 21, 1994
     (Daniel Amster)

   DOUGLAS H. DITTRICK                   Director               March 21, 1994
  (Douglas H. Dittrick)

     DANIEL M. DWYER                     Director               March 21, 1994
    (Daniel M. Dwyer)

     ROBERT D. HUNTER                    Director               March 21, 1994
    (Robert D. Hunter)

    SAMUEL M. LYON, JR.                  Director               March 21, 1994
   (Samuel M. Lyon, Jr.)

    HARRY RANDALL, JR.                   Director               March 21, 1994
   (Harry Randall, Jr.)

                                       21

<PAGE>

         Signature                         Title                     Date


       ALFRED S. TEO                     Director               March 21, 1994
      (Alfred S. Teo)

   WALTER W. WEBER, JR.                  Director               March 21, 1994
  (Walter W. Weber, Jr.)


 EUGENE V. MALINOWSKI, CPA          Treasurer (Principal        March 21, 1994
(Eugene V. Malinowski, CPA)        Financial Officer and
                                Principal Accounting Officer)

                                       22

<PAGE>

                                  EXHIBIT INDEX

EXHIBIT NO.


(3) Exhibits included herein:

10(y)* Employment Agreement among Citizens First Bancorp, Inc.,
       Citizens First National Bank of New Jersey and Rodney T.
       Verblaauw as of January 5, 1994.

10(z)* Form of Change in Control Agreement, dated as of January 18,
       1994, between Citizens First National Bank of New Jersey on the
       one hand and Allan D. Nichols and Rodney T. Verblaauw.

10(aa)*Form of Change in Control Agreement, dated as of January 18, 1994,
       between Citizens First National Bank of New Jersey on the one
       hand and Frank A. DeLisi, J. Michael Feeks, Eugene V. Malinowski
       and Jeffrey B. Morris.

10(bb)*Form of Change in Control Agreement, dated as of January 18, 1994,
       between Citizens First National Bank of New Jersey on the one
       hand and John C. Anello, Ronald H. Barnett, Steven A. Cole,
       Gregg N. Gerken, Charles E. O'Neal, George J. Theiller and
       James R. Van Horn.

11*    Computation of Per Share Income

13*    1993 Annual Report to Shareholders

23*    Independent Auditors' Consent

Copies of the foregoing Exhibits will be furnished upon request and payment of
Citizens' reasonable expenses in furnishing the Exhibits.

                                       23



<PAGE>

                                                                   EXHIBIT 10(y)

                              EMPLOYMENT AGREEMENT


           THIS AGREEMENT, dated as of January 5, 1994 ("Agree-
ment"), by and between CITIZENS FIRST NATIONAL BANK OF NEW JERSEY
("Bank"), CITIZENS FIRST BANCORP, INC. ("Company") and RODNEY
T. VERBLAAUW ("Executive").
                                  WITNESSETH:
           WHEREAS, the Bank, Company and Executive entered into
an Employment Agreement dated September 19, 1989 (the "Employ-
ment Agreement") and a Change-in-Control Agreement dated
September 19, 1989 (the "Change-in-Control Agreement"); and
           WHEREAS, the Executive is a participant in the Bank's
Benefit Equalization Plan, providing for certain retirement
benefits for Executive in addition to benefits to which Executive
is entitled under the Bank's Retirement Plan (the "Supplemental
Plan"); and
           WHEREAS, the Bank, Company and Executive desire to
re-state their respective duties and obligations concerning the
employment of the Executive with the Bank and Company, and to
re-state the duties and obligations of the parties in the event
of a termination of the Executive's employment with the Bank or
the Company; and
           WHEREAS, the Bank, Company and Executive desire to
terminate the Employment Agreement and Change-in-Control
Agreement and to affirm Executive's entitlement to benefits under
the Supplemental Plan; and
           WHEREAS, the Bank and Company desire to continue to
retain the services of the Executive and the Executive desires to
continue in the employment of the Bank and Company, subject to
the terms and conditions hereinafter set forth;
           NOW, THEREFORE, in consideration of the recitals,
promises and covenants contained herein, the Bank, Company and
Executive, intending to be legally bound, agree as follows:
          1.  ENGAGEMENT.  The Bank and Company agree to
continue to engage the Executive and the Executive agrees to
continue to serve the Bank and Company as President and Chief
Administrative Officer.
          2.  TERM.  The term of this Agreement shall be three
(3) years from the effective date of this Agreement, but subject
to the following conditions:
          (a) The Bank and/or the Company may terminate this
Agreement for cause if in the reasonable judgment of the Bank's
and/or Company's Board of Directors, the Executive (i) without
justification, fails to satisfactorily perform his duties,
obligations and responsibilities; (ii) willfully violates any
law or banking regulation or any regulatory order or agreement
issued by any governmental regulator of the Bank and/or Company;
(iii) is removed and/or permanently prohibited from participating
in the conduct of the Bank's and/or Company's affairs by an
order issued by a governmental regulator of the Bank and/or
Company; (iv) engages in dishonesty affecting the Bank and/or

<PAGE>

Company either directly or indirectly; or (v) has otherwise
engaged in any conduct deemed by the Bank's and/or Company's
Board of Directors as not to be in the best interest of the Bank
and/or Company. If this Agreement is terminated for cause as
provided in (i) or (v) above, the Bank and/or Company shall provide
the Executive with thirty (30) days written notice of its intent to
terminate the Agreement.  If this Agreement is terminated for cause
provided in (ii), (iii) or (iv) above, the Bank and/or
Company may terminate the Agreement immediately.  In either case, the
Executive shall be paid his compensation up through the date of termination.
          (b) The Bank and/or Company may, without cause, as
determined by the Bank's and/or Company's Board of Directors,
terminate this Agreement at any time by giving thirty (30) days
notice to the Executive.  In the event that the Agreement is
terminated without cause or is terminated because of a "change in
control" (as that term is defined in Paragraph 10(b) of Citizens
First Bancorp, Inc. 1985 Stock Incentive Plan), the only
obligation to the Executive shall be that of the Bank to pay his
compensation up through the date of termination, plus
additional compensation of one year of salary, payable at the
election of the Bank in a lump sum or in accordance with the
payroll procedure of the Bank in effect at that time.
          (c) If the Executive dies during the term of this
Agreement, this Agreement shall terminate effective the date of
death.  In that event, the only obligation to the Executive shall
be that of the Bank to pay the pro rata portion of the
Executive's fixed salary through the month during which death
occurs, and an additional month of the Executive's fixed salary
for each year, or part thereof, that the Executive was employed
by the Bank.
          (d) If the Executive shall become disabled during the
term of this Agreement, this Agreement shall terminate effective
the date of the onset of disability.  Notwithstanding the
termination of this Agreement pursuant to this paragraph, the
Executive shall be paid his compensation by the Bank through the
date of disability plus additional compensation of six months
salary, payable in accordance with the payroll procedure of the
Bank in effect at the time, and the Executive shall remain
eligible for disability benefits under the Bank's long term
disability plan, as provided for by the terms of said plan.  For
purposes of this paragraph, the term "disability" shall mean the
inability of the Executive to perform adequately his duties under
this Agreement by reason of any physical or mental illness or
incapacity, as determined by an independent physician selected by
the Executive or his representative and confirmed by an independent
physician selected by the Board of Directors of the Bank and/or
Company. For purposes of this paragraph, the term "date of onset of
disability" shall be the date on which either the Executive's
independent physician or the Bank's and/or Company's independent
physician determines that the Executive is disabled.
          3.  SERVICES.  Subject to the general direction,
approval and control of the Bank's and Company's Boards of
Directors, the Executive shall perform all the customary and/or

<PAGE>

necessary duties of President and Chief Administrative Officer
of the Bank and the Company.
          4.  CONFIDENTIALITY.  The Executive acknowledges that
in the course of providing services to the Bank and the Company
he will receive and be exposed to confidential information of the
Bank and Company including but not limited to information
concerning the Bank's and Company's operations, Bank and Company
procedures, strategic plans, Bank customers and other matters of
a confidential nature; and that such confidential information is
a valuable, special and unique asset of the Bank's and Company's
businesses.  The Executive shall not, during or after the term
of this engagement, disclose any confidential information to any
person or entity for any reason or purpose unless required by law
or court order.
          5.  LOYALTY AND NON-COMPETITION.  The Executive shall
devote his best efforts and full and exclusive attention to the
performance of his services under this Agreement.  During the
term of this Agreement, the Executive shall not, at any time or
place, either directly or indirectly, engage in any other
business or business activity without the consent of the Board of
Directors of the Bank and the Company.
          6.  COMPENSATION.  The Bank alone shall pay the
Executive and the Executive agrees to accept from the Bank alone,
in full compensation for the Executive's services to the Bank
and Company under this Agreement, fixed salary at the rate of
$300,000 per annum, payable in accordance with the payroll
procedures of the Bank in effect from time to time.  The
Executive shall also be entitled to participate and receive such
other benefits as provided for by the Bank's Board of Directors,
and the Bank's employee benefit plans, bonus plans and other
fringe benefit programs in accordance with the terms of these plans,
programs and policies.  The Bank's Board of Directors shall, each
January, review the Executive's compensation.
          7.  SUCCESSORS AND ASSIGNS.  This Agreement shall inure to
the benefit of and be binding upon any corporate or other successor of
the Bank and/or Company which shall acquire, directly or indirectly, by
merger, consolidation, purchase or otherwise all or substantially all of
the assets of the Bank and/or Company.  Since the Bank and Company are
contracting for the unique and personal skills of the Executive, the
Executive shall be precluded from assigning or delegating his rights or
duties hereunder.
          8.  WAIVER.  The failure of either party to insist in
any one or more instances upon performance of any term or
condition of this Agreement shall not be construed as a waiver of
future performance.  The obligations of either party with
respect to any such term, covenant or condition shall continue in
full force and effect.
          9.  TERMINATION OF PRIOR AGREEMENTS.  The Bank, Company and
Executive agree that the Employment Agreement and the Change-in-Control
Agreement are hereby terminated and are of no further force or effect.
Executive hereby releases and forever discharges the Bank, Company and
their respective officers and directors from any liability whatsoever under
the Employment

<PAGE>

Agreement and the Change-in-Control Agreement.
          10.  SUPPLEMENTAL PLAN.  The Bank hereby affirms that
Executive is a participant in the Supplemental Plan and, subject
to the terms of the Supplemental Plan, is entitled to all benefits accruing to
him thereunder.  The benefits to which Executive may be entitled under the
Supplemental Plan shall be in addition to any payments to which Executive may be
entitled under Section 2 hereof.
          11.  NOTICES.  Any notice given under this Agreement
shall be in writing and hand delivered or sent by registered or
certified mail, return receipt requested:

          (a)To the Bank and Company, addressed to:
               Citizens First National Bank of New Jersey
               208 Harristown Road
               Glen Rock, New Jersey 07452
               Attn: Board of Directors

          (b)To the Executive, addressed to:
               Citizens First National Bank of New Jersey
               208 Harristown Road
               Glen Rock, New Jersey 07452

Any party may, by notice as provided above, designate a different
address.  Any such notice shall be effective on the date of
receipt.
          12.  HEADINGS.  The headings in this Agreement are for
convenience only and shall not be used to interpret or construe
its provisions.
          13.  GOVERNING LAW.  This Agreement shall be construed
in accordance with and governed by the laws of the State of New
Jersey and/or the United States of America.
          14.  SEVERABILITY.  The provisions of this Agreement
shall be deemed severable and the invalidity or unenforceability
of any provision shall not affect the validity or enforceability
of any other provision of this Agreement.
          15.  LEGAL ADVICE.  Executive has had an opportunity to
consult with an attorney prior to the execution of this
Agreement, and any failure to consult with attorney is solely the
result of Executive's decision not to seek such advice.
          16.  EFFECTIVE DATE.  The effective date of this
Agreement is January 5, 1994.
          17.  ENTIRE AGREEMENT.  This Agreement contains the
entire understanding and agreement between the Bank, Company and
the Executive with respect to its subject matter.  This Agreement
cannot be amended, modified or supplemented in any respect
except by a subsequent written agreement entered into by all
parties.

<PAGE>

          IN WITNESS WHEREOF, the parties have executed this
Agreement this  5th day of January, 1994.
ATTEST:                        CITIZENS FIRST NATIONAL BANK
                              OF NEW JERSEY


____________________          By:     __________________

                                      Allan D. Nichols
                                      Chairman of the Board


ATTEST: CITIZENS FIRST BANCORP, INC.


____________________          By:     __________________

                                      Allan D. Nichols
                                      Chairman of the Board


WITNESS:


____________________                  __________________

                                      Rodney T. Verblaauw






<PAGE>

                                                                   EXHIBIT 10(z)

Agreement for - Nichols and Verblaauw

                           CHANGE-IN-CONTROL AGREEMENT

     THIS AGREEMENT made as of the 18th day of January, 1994, by and between
Citizens First National Bank of New Jersey, a national banking association with
Administrative Headquarters located at 208 Harristown Road, Glen Rock, New
Jersey ("CFNB") and                                residing at
(the "Employee").

                              W I T N E S S E T H:

     WHEREAS, Employee is employed by CFNB, which is the banking subsidiary of
Citizens First Bancorp, Inc. (the "Company"); and

     WHEREAS, CFNB considers the establishment and maintenance of a strong and
stable management to be essential to protecting and enhancing the best interests
of CFNB, the Company and the Company's shareholders; and

     WHEREAS, the Board of Directors of CFNB believes it is important, if the
Company receives proposals from third parties with respect to its future, or if
the Board of Directors of the Company determines to consider a change-in-control
transaction on its own initiative, that the Employee should, without being
influenced by perceived uncertainties of his own position or future employment,
be able to devote his efforts toward the successful consummation of any such
transaction and toward a successful transition during the period following the
consummation of any such transaction.

     NOW, THEREFORE, in consideration of the foregoing, and for other good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, CFNB and Employee agree as follows:

     1.   DEFINITIONS:

          For the purposes of this Agreement, the following words shall have the
meanings set forth below unless a different meaning is plainly required by the
context:

          "Cause" shall mean willful misconduct, including the commission by the
Employee of a felony, perpetration by the Employee of fraud, or dishonesty of
the Employee resulting in financial loss to Citizens.

          "Change-in-Control" shall mean the happening of any of the following:

<PAGE>

               (a) any Person (as hereinafter defined) shall have become the
               beneficial owner (as defined in Rule 13d-3 under the Securities
               Exchange Act of 1934), directly or indirectly, of shares of stock
               of the Company having 20% or more of the total number
               of votes that may be cast for the election of Directors of the
               Company; or

               (b) the Company consolidates or merges with any Person in a
               transaction where the Company's Common Stock is exchanged for
               less than 50% of the voting stock of the resulting or surviving
               corporation;

               (c) there shall have been a change in the composition of the
               Board of Directors of the Company such that at any time a
               majority of the Board of Directors shall not have been members
               of the Board of Directors for twenty-four (24) months;
               provided, however, that directors who were appointed or
               nominated for election by at least two-thirds of the directors
               who were directors at the beginning of such twenty-four (24)
               month period (or deemed to be such directors under this
               subparagraph (c)) shall be deemed to be directors at the
               beginning of such twenty-four (24) month period for the purposes
               of this subparagraph (c).

               (d) the Company executes an agreement for the acquisition
               of the Company through the purchase of stock or assets or
               for the merger of the Company in which the Common Stock of
               the Company is to be exchanged for less than 50% of the voting
               stock of the resulting or surviving corporation; provided that
               in the event that such agreement is terminated prior to the
               consummation of any such merger or acquisition, then this
               provision (d) shall become inoperative as of the date of the
               termination of any such agreement; or

               (e) the Company sells all or substantially all of the assets of
               the Company.

          "Citizens" shall mean Citizens First National Bank of New Jersey and
any Successor (as hereinafter defined) thereto.

          "Disability" means the absence of the Employee from his duties with
Citizens on a full-time basis for one hundred eighty (180) consecutive days as a
result of Employee's incapacity due to physical or mental illness, unless within
thirty (30) days after Notice of Termination (as hereinafter defined) is given
to the Employee

                                        2

<PAGE>

following such absence Employee shall have returned to the full-time performance
of his duties.

          "Good Reason" shall mean any one of the following:

          (a)  a significant reduction in Employee's authority
               or duties and responsibilities from those in effect
               immediately prior to a Change-in-Control;

          (b)  a reduction in Employee's base salary from that
               in effect immediately prior to a Change-in-Control;

          (c)  Citizens requiring Employee to be based at an office
               that is greater than twenty (20) road miles from where
               the Employee's office is located immediately prior to
               a Change-in-Control; or

          (d)  the failure of any Successor (as hereinafter defined) to
               assent to or assume this Agreement.

          "Person" shall have the meaning set forth in Section 14(d) of the
Securities Exchange Act of 1934.

          "Protection Period" means the period commencing on the date a Change-
in-Control occurs and ending two (2) years after that date; provided, however,
that if a Change-in-Control occurs as a result of the Company executing an
agreement for the acquisition or merger of the Company, then the Protection
Period shall not end until two (2) years after the date on which such
acquisition or merger shall have been consummated.

          "Successor" shall mean any Person that succeeds to, or has the
practical ability to control, the Company's business.

     2.   TERMINATION FOLLOWING CHANGE-IN-CONTROL:

               Any termination of Employee's employment by Citizens or by
Employee following a Change-in-Control shall be communicated by advance written
notice [of Termination] to the other party ("Notice of Termination").  The date
of the Employee's termination of employment (the "Date of Termination") shall
be:

          (i)  if the Employee's employment is terminated by Citizens for
Disability, thirty (30) days after the Notice of Termination is delivered to the
Employee, unless during such thirty (30) day period Employee shall have returned
to the performance of his duties on a full-time basis;

                                        3

<PAGE>

          (ii)  if the Employee's employment is terminated by Citizens for Cause
or by Employee for Good Reason, the date set forth in the Notice of Termination;

          (iii) if the Employee's employment is terminated by Citizens for any
reason other than Cause or Disability, the date specified in the Notice of
Termination, which in no event shall be a date earlier than ninety (90) days
after the date on which the Notice of Termination is delivered to Employee,
unless an earlier date has been expressly agreed to by Employee in writing
either in advance of, or after, receiving such Notice of Termination.

     3.   COMPENSATION UPON TERMINATION OR DURING DISABILITY:

          (a)  If a Change-in-Control occurs and Citizens terminates the
employment of Employee during the Protection Period other than for Cause or
Disability then the Employee shall be entitled to the payments and benefits
provided in this Section 3.  The death or voluntary retirement of Employee shall
not constitute a termination of employment by Citizens. In addition, if a
Change-in-Control occurs and the Employee terminates his employment with
Citizens for Good Reason during the Protection Period, then Employee shall be
entitled to the payments and benefits provided in this Section 3.

          (b)  In the event of a termination of employment which entitles the
Employee to the payments and benefits of this Section 3, then Citizens shall pay
to Employee the following:

          (1)  Employee's salary through the Date of Termination at the
               rate in effect immediately prior to the time a Notice of
               Termination is delivered plus any benefits and awards
               (including both cash and stock components) which
               under the terms of any plans of Citizens or the Company
               have been earned or become payable, but which have not yet
               been paid to Employee (including any amounts which have
               been deferred at Employee's request); and

          (2)  As severance pay and in lieu of any further salary for periods
               subsequent to the Date of Termination, an amount equal
               to one-hundred fifty percent (150%) of Employee's
               base annual salary in effect immediately prior to the
               Change-in-Control or immediately prior to the Date of
               Termination, whichever is higher.

          (3)  The payments to be made to Employee under this Section 3(b)

                                        4

<PAGE>

               shall be payable, at Employee's option, either (i) in a lump
               sum within five (5) days of Employee's Date of Termination,
               or (ii) in equal bi-weekly or semi-monthly installments
               commencing within fourteen (14) days of Employee's Date of
               Termination and ending eighteen (18) months after the
               commencement of such installment payments.

          (c)  In the event of a termination of employment which entitles the
Employee to the payments and benefits of this Section 3, then Citizens agrees
that it will maintain in full force and effect for the benefit of Employee and
his dependents, all life, medical and disability insurance coverages and
arrangements in effect immediately prior to Employee's Date of Termination,
subject only to Employee's continued payment toward premiums, but only to the
extent, and in the same amount, as he paid while he was employed with Citizens.
In the event that continued coverage of Employee and his dependents is not
possible under existing plans, then Citizens shall arrange, at its sole cost and
expense, for substantially similar coverages for Employee and his dependents,
subject to Employee's continued contribution toward premiums in the same amount
as while he was employed with Citizens.  The obligation of Citizens to continue
these coverages will terminate on the earlier of one (1) year after Employee's
Date of Termination or the commencement date of equivalent benefits from a
subsequent employer.  If at the end of this one (1) year period following
Employee's Date of Termination Employee has not obtained equivalent benefits
from a subsequent employer, Citizens shall arrange, at its sole cost and
expense, to enable Employee to (i) convert Employee's and Employee's dependents
coverage to individual policies or programs upon the same terms as employees of
Citizens may apply for such conversions or (ii) to continue Employee's and
Employee's dependents coverage under existing policies in accordance with the
provisions of the Consolidated Omnibus Budget Reconciliation Act of 1985
(COBRA).

          (d)  If Employee's employment is terminated by Citizens other than for
Cause or Disability Citizens shall provide Employee with outplacement services
at Citizens' sole cost and expense, of a quality appropriate to Employee's
status and position(s) immediately prior to the Change-in-Control, for a period
commencing on the Date of Termination and ending on the earlier of the date
Employee obtains full-time employment with a new employer or two (2) years from
the Date of Termination.

          (e)  Except as provided in Section 3(c) and (d) above, the amount of
any payments provided for in this Section 3 shall not be reduced, offset or
subject to recovery by Citizens by reason of any compensation earned by Employee
as the result of employment by another employer after the Date of Termination.

                                        5

<PAGE>

     4.   SUCCESSORS; BINDING AGREEMENT:

          This Agreement shall inure to the benefit of and be enforceable by
Employee's personal or legal representatives, executors, administrators,
successors, heirs, distributees, devisees and legatees.  If Employee should die
while any amount would still be payable to Employee hereunder if Employee had
continued to live, all such amounts, unless otherwise provided herein, shall be
paid in accordance with the terms of this Agreement to Employee's devisee,
legatee or other designee or, if there be no such designee, to Employee's
estate.

     5.   MITIGATION:

          Employee shall not be required to mitigate the amount of any payment
Citizens becomes obligated to make to or for the benefit of Employee in
connection with this Agreement, by seeking other employment or otherwise.

     6.   TAXES:

          All payments to be made to Employee under this Agreement will be
subject to required withholding of federal, state and local income and
employment taxes.

     7.   SURVIVAL:

          The respective obligations of, and benefits afforded to, Citizens and
the Employee as provided in Sections 3, 5, 11 and 12 of this Agreement shall
survive termination of this Agreement.

     8.   NOTICE:

          For the purpose of this Agreement, notices and all other
communications provided for herein shall be in writing and shall be deemed to
have been delivered when actually received by the party to whom such notice is
directed, provided that all notices to Citizens shall be directed to the
attention of the Chairman of the Board or President, with a copy to the
Secretary of Citizens, or to such other address as either party may have
furnished to the other in writing in accordance herewith.

     9.   MISCELLANEOUS:

          No provision of this Agreement may be modified, waived or discharged
unless such modification, waiver or discharge is authorized by Citizens' Board
of Directors and agreed to in a writing signed by Employee and the Chairman of
the Board or President of Citizens.  No waiver by either party of any breach by
the other party of, or of compliance with, any condition or provision of this
Agreement to be performed by such

                                        6

<PAGE>

other party shall be deemed a waiver of similar or dissimilar provisions or
conditions at the same or at any prior or subsequent time.  No agreements or
representations, oral or otherwise, express or implied, with respect to the
subject matter hereof have been made by either party which are not expressly set
forth in this Agreement.  The validity, interpretation, construction and
performance of this Agreement shall be governed by the laws of the State of New
Jersey.

     10.  VALIDITY:

          The invalidity or unenforceability of any provision of this Agreement
shall not affect the validity or enforceability of any other provision of this
Agreement, which shall remain in full force and effect.

     11.  ARBITRATION:

          Any dispute or controversy arising under or in connection with this
Agreement shall be settled exclusively by arbitration in New Jersey by three
arbitrators in accordance with the rules of the American Arbitration Association
then in effect.  Judgment may be entered on the arbitrators' award in any court
having jurisdiction.  Citizens shall bear all costs and expenses of the
arbitration proceeding pursuant to this Section 11.  In the event that an
arbitration under this Section 11 shall result in an award to Employee, any
amount so awarded to Employee shall be increased by such interest factor (in no
event less than 5% annualized) as the arbitrators shall deem reasonable in order
to compensate Employee for the lost use of the amounts so awarded.  In the event
that the Employee prevails in an arbitration proceeding, the arbitrators may in
their discretion require Citizens to reimburse to Employee the legal fees and
expenses which he incurred in pursuing his claims.

     12.  EMPLOYEE'S COMMITMENT:

          Employee agrees that subsequent to Employee's period of employment
with Citizens, Employee will not at any time communicate or disclose to any
unauthorized person, without the written consent of Citizens, any proprietary
processes of Citizens or other confidential information concerning Citizens'
business, affairs, products, suppliers or customers which, if disclosed, would
have a material adverse effect upon the business or operations of Citizens,
taken as a whole; it being understood, however, that the obligations of this
Section 12 shall not apply to the extent that the aforesaid matters (a) are
disclosed in circumstances where Employee is legally required to do so or (b)
become generally known to and available for use by the public otherwise than by
Employee's wrongful act or omission.

                                        7

<PAGE>

     13.  EFFECTIVENESS OF AGREEMENT:

          Notwithstanding any provision of this Agreement to the contrary, this
Agreement and any of Employee's payments, benefits or rights as provided herein
are subject to (i) Section 18(k) of the Federal Deposit Insurance Act, as
amended, and any applicable regulations thereunder and (ii) all other applicable
laws, rules or regulations and the authority of any governmental agency,
instrumentality or body.

     14.  RELATED AGREEMENTS:

          To the extent that any provision of any other agreement between
Citizens and Employee shall limit, qualify, be inconsistent with or cover any
matter covered by any provisions of this Agreement, then for purposes of this
Agreement, while the same shall remain in force, the provision of this Agreement
shall control and such provision of such other agreement shall be deemed to
have been superseded, and to be of no force or effect, as if such other
agreement had been formally amended to the extent necessary to accomplish
such purpose.

     15.  NO EMPLOYMENT CONTRACT:

          This Agreement is not intended to be a contract of employment.
Nothing contained in this Agreement shall limit or impair the right of Employee
to terminate his employment with Citizens or of Citizens to terminate the
employment of Employee, subject to Citizens' obligation, if any, to provide
Employee the payments and benefits specified in this Agreement.

     16.  TERM OF AGREEMENT:

          This Agreement shall commence on the date hereof and shall continue in
effect until December 31, 1996; provided, however, that commencing on January 1,
1997 and each January 1 thereafter, the term of this Agreement shall
automatically be extended for one additional year unless at least 90 days prior
to such January 1st date, Citizens shall have given notice that this Agreement
shall not be extended; and provided further, that notwithstanding the delivery
of any such notice, this Agreement shall continue in effect at least until the
termination of the Protection Period if a Change-in-Control shall have occurred
during the original or extended term of this Agreement.  Notwithstanding
anything in this Agreement or this Section 16 to the contrary, this Agreement
shall terminate automatically if the Employee or Citizens terminates Employee's
employment prior to a Change-in-Control.

                                        8

<PAGE>

     17.  COUNTERPARTS:

          This Agreement may be executed in several counterparts, each of which
shall be deemed to be an original but all of which together will constitute one
and the same agreement.

     IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of
the date first written above.

Attest:                            Citizens First National Bank of
                                   New Jersey

________________________       By: _______________________________
James R. Van Horn                  Allan D. Nichols
Secretary                          Chairman and Chief Executive Officer

Witness:


_______________________            _______________________________

                                        9




<PAGE>

                                                                  EXHIBIT 10(aa)

Agreement for De Lisi, Feeks, Malinowski and Morris

                           CHANGE-IN-CONTROL AGREEMENT

     THIS AGREEMENT made as of the 18th day of January, 1994, by and between
Citizens First National Bank of New Jersey, a national banking association with
Administrative Headquarters located at 208 Harristown Road, Glen Rock, New
Jersey ("CFNB") and                                residing at
(the "Employee").

                              W I T N E S S E T H:

     WHEREAS, Employee is employed by CFNB, which is the banking subsidiary of
Citizens First Bancorp, Inc. (the "Company"); and

     WHEREAS, CFNB considers the establishment and maintenance of a strong and
stable management to be essential to protecting and enhancing the best interests
of CFNB, the Company and the Company's shareholders; and

     WHEREAS, the Board of Directors of CFNB believes it is important, if the
Company receives proposals from third parties with respect to its future, or if
the Board of Directors of the Company determines to consider a change-in-control
transaction on its own initiative, that the Employee should, without being
influenced by perceived uncertainties of his own position or future employment,
be able to devote his efforts toward the successful consummation of any such
transaction and toward a successful transition during the period following the
consummation of any such transaction.

     NOW, THEREFORE, in consideration of the foregoing, and for other good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, CFNB and Employee agree as follows:

     1.   DEFINITIONS:

          For the purposes of this Agreement, the following words shall have the
meanings set forth below unless a different meaning is plainly required by the
context:

          "Cause" shall mean willful misconduct, including the commission by the
Employee of a felony, perpetration by the Employee of fraud, or dishonesty of
the Employee resulting in financial loss to Citizens.

          "Change-in-Control" shall mean the happening of any of the following:

<PAGE>

               (a) any Person (as hereinafter defined) shall have become the
               beneficial owner (as defined in Rule 13d-3 under the Securities
               Exchange Act of 1934), directly or indirectly, of shares of stock
               of the Company having 20% or more of the total number
               of votes that may be cast for the election of Directors of the
               Company; or

               (b) the Company consolidates or merges with any Person in a
               transaction where the Company's Common Stock is exchanged for
               less than 50% of the voting stock of the resulting or surviving
               corporation;

               (c) there shall have been a change in the composition of the
               Board of Directors of the Company such that at any time a
               majority of the Board of Directors shall not have been members
               of the Board of Directors for twenty-four (24) months;
               provided, however, that directors who were appointed or
               nominated for election by at least two-thirds of the directors
               who were directors at the beginning of such twenty-four (24)
               month period (or deemed to be such directors under this
               subparagraph (c)) shall be deemed to be directors at the
               beginning of such twenty-four (24) month period for the purposes
               of this subparagraph (c).

               (d) the Company executes an agreement for the acquisition
               of the Company through the purchase of stock or assets or
               for the merger of the Company in which the Common Stock of
               the Company is to be exchanged for less than 50% of the voting
               stock of the resulting or surviving corporation; provided that
               in the event that such agreement is terminated prior to the
               consummation of any such merger or acquisition, then this
               provision (d) shall become inoperative as of the date of the
               termination of any such agreement; or

               (e) the Company sells all or substantially all of the assets of
               the Company.

          "Citizens" shall mean Citizens First National Bank of New Jersey and
any Successor (as hereinafter defined) thereto.

          "Disability" means the absence of the Employee from his duties with
Citizens on a full-time basis for one hundred eighty (180) consecutive days as a
result of Employee's incapacity due to physical or mental illness, unless within
thirty (30) days after Notice of Termination (as hereinafter defined) is given
to the Employee

                                        2

<PAGE>

following such absence Employee shall have returned to the full-time performance
of his duties.

          "Good Reason" shall mean any one of the following:

          (a)  a significant reduction in Employee's authority
               or duties and responsibilities from those in effect
               immediately prior to a Change-in-Control;

          (b)  a reduction in Employee's base salary from that
               in effect immediately prior to a Change-in-Control;

          (c)  Citizens requiring Employee to be based at an office
               that is greater than twenty (20) road miles from where
               the Employee's office is located immediately prior to
               a Change-in-Control; or

          (d)  the failure of any Successor (as hereinafter defined) to
               assent to or assume this Agreement.

          "Person" shall have the meaning set forth in Section 14(d) of the
Securities Exchange Act of 1934.

          "Protection Period" means the period commencing on the date a Change-
in-Control occurs and ending one (1) year after that date; provided, however,
that if a Change-in-Control occurs as a result of the Company executing an
agreement for the acquisition or merger of the Company, then the Protection
Period shall not end until one (1) year after the date on which such acquisition
or merger shall have been consummated.

          "Successor" shall mean any Person that succeeds to, or has the
practical ability to control, the Company's business.

     2.   TERMINATION FOLLOWING CHANGE-IN-CONTROL:

               Any termination of Employee's employment by Citizens or by
Employee following a Change-in-Control shall be communicated by advance written
notice [of Termination] to the other party ("Notice of Termination").  The date
of the Employee's termination of employment (the "Date of Termination") shall
be:

          (i) if the Employee's employment is terminated by Citizens for
Disability, thirty (30) days after the Notice of Termination is delivered to the
Employee, unless during such thirty (30) day period Employee shall have returned
to the performance of his duties on a full-time basis;

                                        3

<PAGE>

          (ii) if the Employee's employment is terminated by Citizens for Cause
or by Employee for Good Reason, the date set forth in the Notice of Termination;

          (iii) if the Employee's employment is terminated by Citizens for any
reason other than Cause or Disability, the date specified in the Notice of
Termination, which in no event shall be a date earlier than ninety (90) days
after the date on which the Notice of Termination is delivered to Employee,
unless an earlier date has been expressly agreed to by Employee in writing
either in advance of, or after, receiving such Notice of Termination.

     3.   COMPENSATION UPON TERMINATION OR DURING DISABILITY:

          (a) If a Change-in-Control occurs and Citizens terminates the
employment of Employee during the Protection Period other than for Cause or
Disability then the Employee shall be entitled to the payments and benefits
provided in this Section 3.  The death or voluntary retirement of Employee shall
not constitute a termination of employment by Citizens. In addition, if a
Change-in-Control occurs and the Employee terminates his employment with
Citizens for Good Reason during the Protection Period, then Employee shall be
entitled to the payments and benefits provided in this Section 3.

          (b) In the event of a termination of employment which entitles the
Employee to the payments and benefits of this Section 3, then Citizens shall pay
to Employee the following:

          (1)   Employee's salary through the Date of Termination at the
                rate in effect immediately prior to the time a Notice of
                Termination is delivered plus any benefits and awards
                (including both cash and stock components) which
                under the terms of any plans of Citizens or the Company
                have been earned or become payable, but which have not yet
                been paid to Employee (including any amounts which have
                been deferred at Employee's request); and

          (2)   As severance pay and in lieu of any further salary for periods
                subsequent to the Date of Termination, an amount equal
                to seventy-five percent (75%) of Employee's base annual salary
                in effect immediately prior to the Change-in-Control or
                immediately prior to the Date of Termination, whichever is
                higher.

                                        4

<PAGE>

          (3)   The payments to be made to Employee under this Section 3(b)
                shall be payable, at Employee's option, either (i) in a lump
                sum within five (5) days of Employee's Date of Termination,
                or (ii) in equal bi-weekly or semi-monthly installments
                commencing within fourteen (14) days of Employee's Date of
                Termination and ending twelve (12) months after the
                commencement of such installment payments.

          (c)  In the event of a termination of employment which entitles the
Employee to the payments and benefits of this Section 3, then Citizens agrees
that it will maintain in full force and effect for the benefit of Employee and
his dependents, all life, medical and disability insurance coverages and
arrangements in effect immediately prior to Employee's Date of Termination,
subject only to Employee's continued payment toward premiums, but only to the
extent, and in the same amount, as he paid while he was employed with Citizens.
In the event that continued coverage of Employee and his dependents is not
possible under existing plans, then Citizens shall arrange, at its sole cost and
expense, for substantially similar coverages for Employee and his dependents,
subject to Employee's continued contribution toward premiums in the same amount
as while he was employed with Citizens.  The obligation of Citizens to continue
these coverages will terminate on the earlier of one (1) year after Employee's
Date of Termination or the commencement date of equivalent benefits from a
subsequent employer.  If at the end of this one (1) year period following
Employee's Date of Termination Employee has not obtained equivalent benefits
from a subsequent employer, Citizens shall arrange, at its sole cost and
expense, to enable Employee to (i) convert Employee's and Employee's dependents
coverage to individual policies or programs upon the same terms as employees of
Citizens may apply for such conversions or (ii) to continue Employee's and
Employee's dependents coverage under existing policies in accordance with the
provisions of the Consolidated Omnibus Budget Reconciliation Act of 1985
(COBRA).
          (d)  If Employee's employment is terminated by Citizens other than for
Cause or Disability Citizens shall provide Employee with outplacement services
at Citizens' sole cost and expense, of a quality appropriate to Employee's
status and position(s) immediately prior to the Change-in-Control, for a period
commencing on the Date of Termination and ending on the earlier of the date
Employee obtains full-time employment with a new employer or one (1) year from
the Date of Termination.


          (e)  Except as provided in Section 3(c) and (d) above, the amount of
any payments provided for in this Section 3 shall not be reduced, offset or
subject to recovery by Citizens by reason of any compensation earned by Employee
as the result of employment by another employer after the Date of Termination.

                                        5

<PAGE>

     4.   SUCCESSORS; BINDING AGREEMENT:

          This Agreement shall inure to the benefit of and be enforceable by
Employee's personal or legal representatives, executors, administrators,
successors, heirs, distributees, devisees and legatees.  If Employee should die
while any amount would still be payable to Employee hereunder if Employee had
continued to live, all such amounts, unless otherwise provided herein, shall be
paid in accordance with the terms of this Agreement to Employee's devisee,
legatee or other designee or, if there be no such designee, to Employee's
estate.

     5.   MITIGATION:

          Employee shall not be required to mitigate the amount of any payment
Citizens becomes obligated to make to or for the benefit of Employee in
connection with this Agreement, by seeking other employment or otherwise.

     6.   TAXES:

          All payments to be made to Employee under this Agreement will be
subject to required withholding of federal, state and local income and
employment taxes.

     7.   SURVIVAL:

          The respective obligations of, and benefits afforded to, Citizens and
the Employee as provided in Sections 3, 5, 11 and 12 of this Agreement shall
survive termination of this Agreement.

     8.   NOTICE:

          For the purpose of this Agreement, notices and all other
communications provided for herein shall be in writing and shall be deemed to
have been delivered when actually received by the party to whom such notice is
directed, provided that all notices to Citizens shall be directed to the
attention of the Chairman of the Board or President, with a copy to the
Secretary of Citizens, or to such other address as either party may have
furnished to the other in writing in accordance herewith.

     9.   MISCELLANEOUS:

          No provision of this Agreement may be modified, waived or discharged
unless such modification, waiver or discharge is authorized by Citizens' Board
of Directors and agreed to in a writing signed by Employee and the Chairman of
the Board or President of Citizens.  No waiver by either party of any breach by
the other party of, or of compliance with, any condition or provision of this
Agreement to be performed by such

                                        6

<PAGE>

other party shall be deemed a waiver of similar or dissimilar provisions or
conditions at the same or at any prior or subsequent time.  No agreements or
representations, oral or otherwise, express or implied, with respect to the
subject matter hereof have been made by either party which are not expressly set
forth in this Agreement.  The validity, interpretation, construction and
performance of this Agreement shall be governed by the laws of the State of New
Jersey.

     10.  VALIDITY:

          The invalidity or unenforceability of any provision of this Agreement
shall not affect the validity or enforceability of any other provision of this
Agreement, which shall remain in full force and effect.

     11.  ARBITRATION:

          Any dispute or controversy arising under or in connection with this
Agreement shall be settled exclusively by arbitration in New Jersey by three
arbitrators in accordance with the rules of the American Arbitration Association
then in effect.  Judgment may be entered on the arbitrators' award in any court
having jurisdiction.  Citizens shall bear all costs and expenses of the
arbitration proceeding pursuant to this Section 11.  In the event that an
arbitration under this Section 11 shall result in an award to Employee, any
amount so awarded to Employee shall be increased by such interest factor (in no
event less than 5% annualized) as the arbitrators shall deem reasonable in order
to compensate Employee for the lost use of the amounts so awarded.  In the event
that the Employee prevails in an arbitration proceeding, the arbitrators may in
their discretion require Citizens to reimburse to Employee the legal fees and
expenses which he incurred in pursuing his claims.

     12.  EMPLOYEE'S COMMITMENT:

          Employee agrees that subsequent to Employee's period of employment
with Citizens, Employee will not at any time communicate or disclose to any
unauthorized person, without the written consent of Citizens, any proprietary
processes of Citizens or other confidential information concerning Citizens'
business, affairs, products, suppliers or customers which, if disclosed, would
have a material adverse effect upon the business or operations of Citizens,
taken as a whole; it being understood, however, that the obligations of this
Section 12 shall not apply to the extent that the aforesaid matters (a) are
disclosed in circumstances where Employee is legally required to do so or (b)
become generally known to and available for use by the public otherwise than by
Employee's wrongful act or omission.

                                        7

<PAGE>

     13.  EFFECTIVENESS OF AGREEMENT:

          Notwithstanding any provision of this Agreement to the contrary, this
Agreement and any of Employee's payments, benefits or rights as provided herein
are subject to (i) Section 18(k) of the Federal Deposit Insurance Act, as
amended, and any applicable regulations thereunder and (ii) all other applicable
laws, rules or regulations and the authority of any governmental agency,
instrumentality or body.

     14.  RELATED AGREEMENTS:

          To the extent that any provision of any other agreement between
Citizens and Employee shall limit, qualify, be inconsistent with or cover any
matter covered by any provisions of this Agreement, then for purposes of this
Agreement, while the same shall remain in force, the provision of this Agreement
shall control and such provision of such other agreement shall
be deemed to have been superseded, and to be of no force or effect,
as if such other agreement had been formally amended to the extent
necessary to accomplish such purpose.

     15.  NO EMPLOYMENT CONTRACT:

          This Agreement is not intended to be a contract of employment.
Nothing contained in this Agreement shall limit or impair the right of Employee
to terminate his employment with Citizens or of Citizens to terminate the
employment of Employee, subject to Citizens' obligation, if any, to provide
Employee the payments and benefits specified in this Agreement.

     16.  TERM OF AGREEMENT:

          This Agreement shall commence on the date hereof and shall continue in
effect until December 31, 1996; provided, however, that commencing on January 1,
1997 and each January 1 thereafter, the term of this Agreement shall
automatically be extended for one additional year unless at least 90 days prior
to such January 1st date, Citizens shall have given notice that this Agreement
shall not be extended; and provided further, that notwithstanding
the delivery of any such notice, this Agreement shall continue
in effect at least until the termination of the Protection Period
if a Change-in-Control shall have occurred during the original
or extended term of this Agreement.  Notwithstanding anything in this Agreement
or this Section 16 to the contrary, this Agreement shall terminate automatically
if the Employee or Citizens terminates Employee's employment prior to a Change-
in-Control.

                                        8

<PAGE>

     17.  COUNTERPARTS:

          This Agreement may be executed in several counterparts, each of which
shall be deemed to be an original but all of which together will constitute one
and the same agreement.

     IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of
the date first written above.

Attest:                            Citizens First National Bank of
                                   New Jersey

________________________      By:  _______________________________
James R. Van Horn                  Allan D. Nichols
Secretary                          Chairman and Chief Executive Officer

Witness:


_______________________            _______________________________

                                        9



<PAGE>

                                                                  EXHIBIT 10(bb)

AGREEMENT FOR - ANELLO, BARNETT, COLE, GERKEN, O'NEAL, THEILLER AND
                                   VAN HORN

                           CHANGE-IN-CONTROL AGREEMENT

     THIS AGREEMENT made as of the 18th day of January, 1994, by and between
Citizens First National Bank of New Jersey, a national banking association with
Administrative Headquarters located at 208 Harristown Road, Glen Rock, New
Jersey ("CFNB") and                                (the "Employee").

                              W I T N E S S E T H:

     WHEREAS, Employee is employed by CFNB, which is the banking subsidiary of
Citizens First Bancorp, Inc. (the "Company"); and

     WHEREAS, CFNB considers the establishment and maintenance of a strong and
stable management to be essential to protecting and enhancing the best interests
of CFNB, the Company and the Company's shareholders; and

     WHEREAS, the Board of Directors of CFNB believes it is important, if the
Company receives proposals from third parties with respect to its future, or if
the Board of Directors of the Company determines to consider a change-in-control
transaction on its own initiative, that the Employee should, without being
influenced by perceived uncertainties of his own position or future employment,
be able to devote his efforts toward the successful consummation of any such
transaction and toward a successful transition during the period following the
consummation of any such transaction.

     NOW, THEREFORE, in consideration of the foregoing, and for other good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, CFNB and Employee agree as follows:

     1.  DEFINITIONS:

          For the purposes of this Agreement, the following words shall have the
meanings set forth below unless a different meaning is plainly required by the
context:

          "Cause" shall mean willful misconduct, including the commission by the
Employee of a felony, perpetration by the Employee of fraud, or dishonesty of
the Employee resulting in financial loss to Citizens.

          "Change-in-Control" shall mean the happening of any of the following:

<PAGE>

               (a) any Person (as hereinafter defined) shall have become the
               beneficial owner (as defined in Rule 13d-3 under the Securities
               Exchange Act of 1934), directly or indirectly, of shares of stock
               of the Company having 20% or more of the total number
               of votes that may be cast for the election of Directors of the
               Company; or

               (b) the Company consolidates or merges with any Person in a
               transaction where the Company's Common Stock is exchanged for
               less than 50% of the voting stock of the resulting or surviving
               corporation;

               (c) there shall have been a change in the composition of the
               Board of Directors of the Company such that at any time a
               majority of the Board of Directors shall not have been members
               of the Board of Directors for twenty-four (24) months;
               provided, however, that directors who were appointed or
               nominated for election by at least two-thirds of the directors
               who were directors at the beginning of such twenty-four (24)
               month period (or deemed to be such directors under this
               subparagraph (c)) shall be deemed to be directors at the
               beginning of such twenty-four (24) month period for the purposes
               of this subparagraph (c).

               (d) the Company executes an agreement for the acquisition
               of the Company through the purchase of stock or assets or
               for the merger of the Company in which the Common Stock of
               the Company is to be exchanged for less than 50% of the voting
               stock of the resulting or surviving corporation; provided that
               in the event that such agreement is terminated prior to the
               consummation of any such merger or acquisition, then this
               provision (d) shall become inoperative as of the date of the
               termination of any such agreement; or

               (e) the Company sells all or substantially all of the assets of
               the Company.

          "Citizens" shall mean Citizens First National Bank of New Jersey and
any Successor (as hereinafter defined) thereto.

          "Disability" means the absence of the Employee from his duties with
Citizens on a full-time basis for one hundred eighty (180) consecutive days as a
result of Employee's incapacity due to physical or mental illness, unless within
thirty (30) days after Notice of Termination (as hereinafter defined) is given
to the Employee

                                        2

<PAGE>


following such absence Employee shall have returned to the full-time performance
of his duties.

          "Good Reason" shall mean any one of the following:

          (a)  a significant reduction in Employee's authority
               or duties and responsibilities from those in effect
               immediately prior to a Change-in-Control;

          (b)  a reduction in Employee's base salary from that
               in effect immediately prior to a Change-in-Control;

          (c)  Citizens requiring Employee to be based at an office
               that is greater than twenty (20) road miles from where
               the Employee's office is located immediately prior to
               a Change-in-Control; or

          (d)  the failure of any Successor (as hereinafter defined) to
               assent to or assume this Agreement.

          "Person" shall have the meaning set forth in Section 14(d) of the
Securities Exchange Act of 1934.

          "Protection Period" means the period commencing on the date a Change-
in-Control occurs and ending one (1) year after that date; provided, however,
that if a Change-in-Control occurs as a result of the Company executing an
agreement for the acquisition or merger of the Company, then the Protection
Period shall not end until one (1) year after the date on which such acquisition
or merger shall have been consummated.

          "Successor" shall mean any Person that succeeds to , or has the
practical ability to control, the Company's business.

     2.   TERMINATION FOLLOWING CHANGE-IN-CONTROL:

               Any termination of Employee's employment by Citizens or by
Employee following a Change-in-Control shall be communicated by advance written
notice [of Termination] to the other party ("Notice of Termination").  The date
of the Employee's termination of employment (the "Date of Termination") shall
be:

          (i) if the Employee's employment is terminated by Citizens for
Disability, thirty (30) days after the Notice of Termination is delivered to the
Employee, unless during such thirty (30) day period Employee shall have returned
to the performance of his duties on a full-time basis;

                                        3

<PAGE>

          (ii) if the Employee's employment is terminated by Citizens for Cause
or by Employee for Good Reason, the date set forth in the Notice of Termination;

          (iii) if the Employee's employment is terminated by Citizens for any
reason other than Cause or Disability, the date specified in the Notice of
Termination, which in no event shall be a date earlier than ninety (90) days
after the date on which the Notice of Termination is delivered to Employee,
unless an earlier date has been expressly agreed to by Employee in writing
either in advance of, or after, receiving such Notice of Termination.

     3.   COMPENSATION UPON TERMINATION OR DURING DISABILITY:

          (a) If a Change-in-Control occurs and Citizens terminates the
employment of Employee during the Protection Period other than for Cause or
Disability then the Employee shall be entitled to the payments and benefits
provided in this Section 3.  The death or voluntary retirement of Employee shall
not constitute a termination of employment by Citizens. In addition, if a
Change-in-Control occurs and the Employee terminates his employment with
Citizens for Good Reason during the Protection Period, then Employee shall be
entitled to the payments and benefits provided in this Section 3.

          (b) In the event of a termination of employment which entitles the
Employee to the payments and benefits of this Section 3, then Citizens shall pay
to Employee the following:

          (1)  Employee's salary through the Date of Termination at the
               rate in effect immediately prior to the time a Notice of
               Termination is delivered plus any benefits and awards
               (including both cash and stock components) which
               under the terms of any plans of Citizens or the Company
               have been earned or become payable, but which have not yet
               been paid to Employee (including any amounts which have
               been deferred at Employee's request); and

          (2)  As severance pay and in lieu of any further salary for periods
               subsequent to the Date of Termination, an amount equal
               to Employee's base annual salary in effect immediately
               prior to the Change-in-Control or immediately prior to
               the Date of Termination, whichever is higher.

                                        4

<PAGE>

          (3)  The payments to be made to Employee under this Section 3(b)
               shall be payable, at Employee's option, either (i) in a lump
               sum within five (5) days of Employee's Date of Termination,
               or (ii) in equal bi-weekly or semi-monthly installments
               commencing within fourteen (14) days of Employee's Date of
               Termination and ending nine (9) months after the
               commencement of such installment payments.

          (c)  In the event of a termination of employment which entitles the
Employee to the payments and benefits of this Section 3, then Citizens agrees
that it will maintain in full force and effect for the benefit of Employee and
his dependents, all life, medical and disability insurance coverages and
arrangements in effect immediately prior to Employee's Date of Termination,
subject only to Employee's continued payment toward premiums, but only to the
extent, and in the same amount, as he paid while he was employed with Citizens.
In the event that continued coverage of Employee and his dependents is not
possible under existing plans, then Citizens shall arrange, at its sole cost and
expense, for substantially similar coverages for Employee and his dependents,
subject to Employee's continued contribution toward premiums in the same amount
as while he was employed with Citizens.  The obligation of Citizens to continue
these coverages will terminate on the earlier of one (1) year after Employee's
Date of Termination or the commencement date of equivalent benefits from a
subsequent employer.  If at the end of this one (1) year period following
Employee's Date of Termination Employee has not obtained equivalent benefits
from a subsequent employer, Citizens shall arrange, at its sole cost and
expense, to enable Employee to (i) convert Employee's and Employee's dependents
coverage to individual policies or programs upon the same terms as employees of
Citizens may apply for such conversions or (ii) to continue Employee's and
Employee's dependents coverage under existing policies in accordance with the
provisions of the Consolidated Omnibus Budget Reconciliation Act of 1985
(COBRA).

          (d)  If Employee's employment is terminated by Citizens other than for
Cause or Disability Citizens shall provide Employee with outplacement services
at Citizens' sole cost and expense, of a quality appropriate to Employee's
status and position(s) immediately prior to the Change-in-Control, for a period
commencing on the Date of Termination and ending on the earlier of the date
Employee obtains full-time employment with a new employer or one (1) year from
the Date of Termination.

          (e)  Except as provided in Section 3(c) and (d) above, the amount of
any payments provided for in this Section 3 shall not be reduced, offset or
subject to recovery by Citizens by reason of any compensation earned by Employee
as the result of employment by another employer after the Date of Termination.

                                        5

<PAGE>

     4.   SUCCESSORS; BINDING AGREEMENT:

          This Agreement shall inure to the benefit of and be enforceable by
Employee's personal or legal representatives, executors, administrators,
successors, heirs, distributees, devisees and legatees.  If Employee should die
while any amount would still be payable to Employee hereunder if Employee had
continued to live, all such amounts, unless otherwise provided herein, shall be
paid in accordance with the terms of this Agreement to Employee's devisee,
legatee or other designee or, if there be no such designee, to Employee's
estate.

     5.   MITIGATION:

          Employee shall not be required to mitigate the amount of any payment
Citizens becomes obligated to make to or for the benefit of Employee in
connection with this Agreement, by seeking other employment or otherwise.

     6.   TAXES:

          All payments to be made to Employee under this Agreement will be
subject to required withholding of federal, state and local income and
employment taxes.

     7.   SURVIVAL:

          The respective obligations of, and benefits afforded to, Citizens and
the Employee as provided in Sections 3, 5, 11 and 12 of this Agreement shall
survive termination of this Agreement.

     8.   NOTICE:

          For the purpose of this Agreement, notices and all other
communications provided for herein shall be in writing and shall be deemed to
have been delivered when actually received by the party to whom such notice is
directed, provided that all notices to Citizens shall be directed to the
attention of the Chairman of the Board or President, with a copy to the
Secretary of Citizens, or to such other address as either party may have
furnished to the other in writing in accordance herewith.

     9.   MISCELLANEOUS:

          No provision of this Agreement may be modified, waived or discharged
unless such modification, waiver or discharge is authorized by Citizens' Board
of Directors and agreed to in a writing signed by Employee and the Chairman of
the Board or President of Citizens.  No waiver by either party of any breach by
the other party of, or of compliance with, any condition or provision of this
Agreement to be performed by such

                                        6

<PAGE>

other party shall be deemed a waiver of similar or dissimilar provisions or
conditions at the same or at any prior or subsequent time.  No agreements or
representations, oral or otherwise, express or implied, with respect to the
subject matter hereof have been made by either party which are not expressly set
forth in this Agreement.  The validity, interpretation, construction and
performance of this Agreement shall be governed by the laws of the State of New
Jersey.

     10.  VALIDITY:

          The invalidity or unenforceability of any provision of this Agreement
shall not affect the validity or enforceability of any other provision of this
Agreement, which shall remain in full force and effect.

     11.  ARBITRATION:

          Any dispute or controversy arising under or in connection with this
Agreement shall be settled exclusively by arbitration in New Jersey by three
arbitrators in accordance with the rules of the American Arbitration Association
then in effect.  Judgment may be entered on the arbitrators' award in any court
having jurisdiction.  Citizens shall bear all costs and expenses of the
arbitration proceeding pursuant to this Section 11.  In the event that an
arbitration under this Section 11 shall result in an award to Employee, any
amount so awarded to Employee shall be increased by such interest factor (in no
event less than 5% annualized) as the arbitrators shall deem reasonable in order
to compensate Employee for the lost use of the amounts so awarded.  In the event
that the Employee prevails in an arbitration proceeding, the arbitrators may in
their discretion require Citizens to reimburse to Employee the legal fees and
expenses which he incurred in pursuing his claims.

     12.  EMPLOYEE'S COMMITMENT:

          Employee agrees that subsequent to Employee's period of employment
with Citizens, Employee will not at any time communicate or disclose to any
unauthorized person, without the written consent of Citizens, any proprietary
processes of Citizens or other confidential information concerning Citizens'
business, affairs, products, suppliers or customers which, if disclosed, would
have a material adverse effect upon the business or operations of Citizens,
taken as a whole; it being understood, however, that the obligations of this
Section 12 shall not apply to the extent that the aforesaid matters (a) are
disclosed in circumstances where Employee is legally required to do so or (b)
become generally known to and available for use by the public otherwise than by
Employee's wrongful act or omission.

                                        7

<PAGE>

     13.  EFFECTIVENESS OF AGREEMENT:

          Notwithstanding any provision of this Agreement to the contrary, this
Agreement and any of Employee's payments, benefits or rights as provided herein
are subject to (i) Section 18(k) of the Federal Deposit Insurance Act, as
amended, and any applicable regulations thereunder and (ii) all other applicable
laws, rules or regulations and the authority of any governmental agency,
instrumentality or body.

     14.  RELATED AGREEMENTS:

          To the extent that any provision of any other agreement between
Citizens and Employee shall limit, qualify, be inconsistent with or cover any
matter covered by any provisions of this Agreement, then for purposes of this
Agreement, while the same shall remain in force, the provision of this Agreement
shall control and such provision of such other agreement shall be deemed
to have been superseded, and to be of no force or effect, as if such other
agreement had been formally amended to the extent necessary to accomplish
such purpose.

     15.  NO EMPLOYMENT CONTRACT:

          This Agreement is not intended to be a contract of employment.
Nothing contained in this Agreement shall limit or impair the right of Employee
to terminate his employment with Citizens or of Citizens to terminate the
employment of Employee, subject to Citizens' obligation, if any, to provide
Employee the payments and benefits specified in this Agreement.

     16.  TERM OF AGREEMENT:

          This Agreement shall commence on the date hereof and shall continue in
effect until December 31, 1996; provided, however, that commencing on January 1,
1997 and each January 1 thereafter, the term of this Agreement shall
automatically be extended for one additional year unless at least 90 days prior
to such January 1st date, Citizens shall have given notice that this Agreement
shall not be extended; and provided further, that notwithstanding the
delivery of any such notice, this Agreement shall continue in effect at
least until the termination of the Protection Period if a Change-in-Control
shall have occurred during the original or extended term of this Agreement.
Notwithstanding anything in this Agreement or this Section 16 to the
contrary, this Agreement shall terminate automatically if the Employee or
Citizens terminates Employee's employment prior to a Change-in-Control.

                                        8

<PAGE>

     17.  COUNTERPARTS:

          This Agreement may be executed in several counterparts, each of which
shall be deemed to be an original but all of which together will constitute one
and the same agreement.

     IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of
the date first written above.

Attest:                            Citizens First National Bank of
                                   New Jersey

________________________       By: _______________________________
James R. Van Horn
Secretary

Witness:


_______________________            _______________________________

                                        9



<PAGE>
<TABLE>

<CAPTION>
                                          CITIZENS FIRST BANCORP, INC. AND SUBSIDIARY                                   Exhibit 11
                                                   COMPUTATION OF PER SHARE INCOME

   Income                                                             1993         1992         1991            1990          1989
<S>                                                            <C>          <C>          <C>           <C>             <C>
   Income (loss) before extraordinary credit and cumulative
      effect of change in accounting principle                 $29,139,000   $6,236,000   $2,956,000   $(102,366,000)  $37,190,000
   Less:  Preferred cash dividends                                 174,000      175,000      175,000         178,000       198,000

1. Amount applicable to common shares - primary                $28,965,000   $6,061,000   $2,781,000   $(102,544,000)  $36,992,000

   Income (loss) before extraordinary credit and cumulative
      effect of change in accounting principle                 $29,139,000   $6,236,000   $2,956,000   $(102,366,000)  $37,190,000
   Plus:  Interest on convertible debentures, net of
      federal income tax                                           846,000      846,000      846,000         869,000       884,000

2. Amount applicable to common shares - fully diluted          $29,985,000   $7,082,000   $3,802,000   $(101,497,000)  $38,074,000

   Net income (loss)                                           $36,307,000   $9,472,000   $2,956,000   $(102,366,000)  $37,190,000
   Less: Preferred cash dividends                                  174,000      175,000      175,000         178,000       198,000

3. Amount applicable to common shares - primary                $36,133,000   $9,297,000   $2,781,000   $(102,544,000)  $36,992,000

   Net income (loss)                                           $36,307,000   $9,472,000   $2,956,000   $(102,366,000)  $37,190,000
   Plus: Interest on convertible debentures, net of
      federal income tax                                           846,000      846,000      846,000         869,000       884,000

4. Amount applicable to common shares - fully diluted          $37,153,000  $10,318,000   $3,802,000   $(101,497,000)  $38,074,000

   Number of shares
   Weighted average common shares issued                        49,980,109   28,952,130   21,571,477      21,510,780    21,171,560
   Less:  Average shares held in the treasury                      146,690      146,690      189,249         277,634             -
   Weighted average common shares outstanding                   49,833,419   28,805,440   21,382,228      21,233,146    21,171,560
   Plus: Average common share equivalent - primary                 287,713        8,566            -               -       261,928

5. Average primary shares                                       50,121,132   28,814,006   21,382,228      21,233,146    21,433,488
   Plus: Average debentures converted to common shares           1,863,591    1,496,180    1,305,154       1,343,258     1,364,261
   Plus: Average preferred converted to common shares              611,729      516,232      464,947         475,403       533,631
   Plus: Average common share equivalent - fully diluted            28,550            -            -               -             -

6. Average fully diluted shares                                 52,625,002   30,826,418   23,152,329      23,051,807    23,331,380

   Income (loss) per common share
   Primary
      Income (loss) before extraordinary credit and
         cumulative effect of change in accounting
         principle (line 1 divided by line 5)                         $.58         $.21         $.13          $(4.83)        $1.73
      Net income (loss) (line 3  divided by line 5)                    .72          .32          .13           (4.83)         1.73
   Fully diluted
      Income (loss) before extraordinary credit and
         cumulative effect of change in accounting
         principle (line 2 divided by line 6)                          .57          .21 *        .13 *         (4.83)         1.63
      Net income (loss) (line 4 divided by line 6)                     .71          .32 *        .13 *         (4.83)         1.63
<FN>
* Convertible securities have no dilutive effect.
</TABLE>


<PAGE>
                                                                               9
                                                                    ------------



CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

(dollars in thousands)
- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------
December 31                                                                                1993             1992
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>              <C>
ASSETS
Cash and due from banks                                                             $   111,295      $   145,413
Interest-bearing balances with banks                                                        500              500
Federal Funds sold                                                                       50,000          105,000
- ----------------------------------------------------------------------------------------------------------------
      Total cash and cash equivalents                                                   161,795          250,913
Investment securities:
   U.S. Treasury and government agencies                                                 97,652          243,884
   States and political subdivisions                                                     25,522            2,141
   Other                                                                                 11,736           10,006
- ----------------------------------------------------------------------------------------------------------------
      Total investment securities (market value: 1993, $135,899; 1992, $259,205)        134,910          256,031
Securities available for sale (market value: 1993, $418,616; 1992, $233,483)            417,033          230,062
Trading account securities                                                                    -            1,514
Loans:
   Commercial and industrial                                                            353,775          326,199
   Real estate-commercial                                                               745,732          719,595
   Real estate-residential                                                              352,937          302,630
   Real estate-construction                                                              51,545           77,626
   Consumer                                                                             276,845          278,919
- ----------------------------------------------------------------------------------------------------------------
      Total loans                                                                     1,780,834        1,704,969
Less:Allowance for loan losses                                                           63,788           75,838
- ----------------------------------------------------------------------------------------------------------------
      Net loans                                                                       1,717,046        1,629,131
Premises and equipment, net                                                              36,472           36,996
Foreclosed real estate, net                                                              45,003           62,540
Accrued income receivable                                                                16,353           17,927
Other assets                                                                             37,735           21,965
- ----------------------------------------------------------------------------------------------------------------
      Total assets                                                                  $ 2,566,347      $ 2,507,079
- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
   Demand (non-interest bearing)                                                    $   424,238      $   387,248
   Savings                                                                            1,094,709        1,024,396
   Time (time deposits of $100,000 or more: 1993, $92,766; 1992, $79,433)               802,028          886,285
- ----------------------------------------------------------------------------------------------------------------
      Total deposits                                                                  2,320,975        2,297,929
Short-term borrowings                                                                     6,795            8,215
Accrued expenses and other liabilities                                                   22,312           18,317
Long-term debt                                                                           19,240           19,290
- ----------------------------------------------------------------------------------------------------------------
      Total liabilities                                                               2,369,322        2,343,751
- ----------------------------------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
Preferred stock, authorized 3,000,000 shares,
   Series A, $2.50 Cumulative Convertible, no par value
   Issued and outstanding: 1993, 68,815 shares; 1992, 69,822 shares;
      liquidation preference $23.00 per share                                             1,583            1,606
Common stock, no par value
   Authorized 56,393,972 shares
   Issued: 1993, 50,006,514 shares; 1992, 49,968,009 shares                              62,508           62,460
Paid-in capital                                                                         107,904          107,810
Retained earnings (accumulated deficit)                                                  26,587           (6,991)
Treasury stock, at cost (146,690 shares)                                                 (1,557)          (1,557)
- -----------------------------------------------------------------------------------------------------------------
      Total shareholders' equity                                                        197,025          163,328
- -----------------------------------------------------------------------------------------------------------------
      Total liabilities and shareholders' equity                                    $ 2,566,347      $ 2,507,079
- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------

<FN>
See notes to consolidated financial statements.

</TABLE>

<PAGE>

10
- -------------



CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>

(dollars in thousands, except per share amounts)
- -------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------
Year Ended December 31                                                                1993            1992           1991
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>             <C>            <C>
INTEREST INCOME
   Loans                                                                         $ 137,595       $ 147,563      $ 178,090
   Investment securities:
      Taxable interest                                                              25,313          23,712         24,009
      Tax-exempt interest                                                              328             191          2,299
   Interest-bearing balances with banks                                                 16              14             11
   Other                                                                             3,093           3,814          6,158
- -------------------------------------------------------------------------------------------------------------------------
      Total interest income                                                        166,345         175,294        210,567
- -------------------------------------------------------------------------------------------------------------------------
INTEREST EXPENSE
   Savings deposits                                                                 25,303          30,374         44,022
   Time deposits                                                                    32,612          49,447         74,613
   Other time deposits of $100,000 or more                                           3,063           2,382         11,245
   Short-term borrowings                                                               208             220            576
   Long-term debt                                                                    1,300           1,303          1,305
- -------------------------------------------------------------------------------------------------------------------------
      Total interest expense                                                        62,486          83,726        131,761
- -------------------------------------------------------------------------------------------------------------------------
Net interest income                                                                103,859          91,568         78,806
   Provision for loan losses                                                        17,000          23,000         24,000
- -------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                                 86,859          68,568         54,806
- -------------------------------------------------------------------------------------------------------------------------
NON-INTEREST INCOME
   Trust department income                                                           3,932           3,578          3,316
   Service charges on deposit accounts                                               9,849           6,341          3,796
   Credit card merchant income                                                       2,490           2,334          2,282
   Gain on sale of securities and loans                                              5,127             868         13,398
   Commissions and other income                                                      3,778           2,806          2,397
- -------------------------------------------------------------------------------------------------------------------------
      Total non-interest income                                                     25,176          15,927         25,189
- -------------------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES
   Salaries and employee benefits                                                   36,560          33,806         34,162
   Net occupancy                                                                     6,819           6,895          6,954
   Furniture and equipment                                                           3,298           3,164          3,300
   Insurance premiums on deposits                                                    5,992           5,225          5,265
   Credit card merchant expense                                                      1,993           1,946          1,786
   Other operating expenses                                                         16,639          16,931         17,514
   Foreclosed real estate expense, net                                              11,134           6,840          7,811
- -------------------------------------------------------------------------------------------------------------------------
      Total operating expenses                                                      82,435          74,807         76,792
- -------------------------------------------------------------------------------------------------------------------------
Income before income taxes, extraordinary credit and
   change in accounting principle                                                   29,600           9,688          3,203
   Income tax expense                                                                  461           3,452            247
- -------------------------------------------------------------------------------------------------------------------------
Income before extraordinary credit and change in accounting principle               29,139           6,236          2,956
   Extraordinary credit-utilization of net operating loss carryforward                   -           3,236              -
   Cumulative effect of change in accounting principle                               7,168               -              -
- -------------------------------------------------------------------------------------------------------------------------
      NET INCOME                                                                 $  36,307       $   9,472      $   2,956
- -------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
   Primary                                                                      50,121,132      28,814,006     21,382,228
   Fully Diluted                                                                52,625,002      28,814,006*    21,382,228*
INCOME PER COMMON SHARE
   Primary
      Income before extraordinary credit and change in
         accounting principle                                                        $ .58           $ .21          $ .13
      Extraordinary credit                                                               -             .11              -
      Cumulative effect of change in accounting principle                              .14               -              -
      Net income                                                                       .72             .32            .13
   Fully Diluted
      Income before extraordinary credit and change in
         accounting principle                                                          .57             .21*           .13*
      Extraordinary credit                                                               -             .11*             -
      Cumulative effect of change in accounting principle                              .14               -              -
      Net income                                                                       .71             .32*           .13*
- -------------------------------------------------------------------------------------------------------------------------
<FN>
See notes to consolidated financial statements.                         * Convertible securities have no dilutive effect.

</TABLE>

<PAGE>

                                                                              11
                                                                   -------------


CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                    Retained
                                                                                                    Earnings
                                                        Preferred      Common         Paid-in   (Accumulated        Treasury
(dollars in thousands)                                  Stock          Stock          Capital        Deficit)       Stock
<S>                                                <C>            <C>            <C>            <C>            <C>
- ----------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1990                         $    1,611     $   26,964     $   75,995     $  (18,187)    $   (3,484)
Issuance of common stock to the Employee Stock
     Ownership Plan (181,410 shares)                                                                (1,232)         1,927
Issuance of common stock due to conversion of
     102 preferred shares (677 shares)                     (2)             1              1
Net income                                                                                           2,956
- ----------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1991                              1,609         26,965         75,996        (16,463)        (1,557)
Issuance of common stock in connection with the
     rights offering (28,394,932 shares)                              35,494         31,812
Issuance of common stock due to conversion of
     127 preferred shares (1,114 shares)                   (3)             1              2
Net income                                                                                           9,472
- ----------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1992                              1,606         62,460        107,810         (6,991)        (1,557)
Issuance of common stock due to conversion of
     1,007 preferred shares (8,840 shares)                (23)            11             12
Issuance of common stock due to exercise of
     stock options (29,665 shares)                                        37             82
Net income                                                                                          36,307
Common stock dividend declared ($.0425 per share)                                                   (2,119)
Preferred stock dividend declared ($2.50 per share)                                                   (610)
- ----------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1993                         $    1,583     $   62,508     $  107,904     $   26,587     $   (1,557)
- ----------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------

<FN>
See notes to consolidated financial statements.
</TABLE>

<PAGE>


12
- --------------



CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

(dollars in thousands)
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
Year Ended December 31                                                           1993           1992           1991
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>            <C>            <C>
OPERATING ACTIVITIES
     Net income                                                            $   36,307     $    9,472     $    2,956
     Adjustments to reconcile net income to net cash flows
               provided from operating activities:
          Provision for loan losses                                            17,000         23,000         24,000
          Provision for losses on foreclosed real estate                        4,672            232          3,828
          Amortization of unearned income on loans                                119            186            365
          Amortization of intangible assets                                     1,550          1,550          1,550
          Depreciation on premises and equipment                                3,523          3,094          3,046
          Proceeds from maturities of securities available for sale             7,181             --             --
          Proceeds from sales of securities available for sale                155,240         50,836        142,183
          Purchase of securities available for sale                          (175,546)            --             --
          Gains on sales of securities                                         (5,127)          (868)        (7,530)
          Proceeds from sales of trading account securities                    33,471         42,535         41,226
          Purchase of trading account securities                              (31,957)       (43,453)       (37,755)
          Gain on sale of loans                                                    --             --         (5,868)
     Changes in operating assets and liabilities:
          Decrease (increase) in accrued income receivable                      1,574           (478)         9,530
          Deferred income tax charge                                               --             --          1,282
          (Increase) decrease in income taxes receivable, net                 (15,743)         5,329        (19,787)
          (Increase) decrease in other assets                                  (1,577)         3,604         24,257
          Increase (decrease) in accrued expenses and other liabilities         1,833         (9,356)         6,208
- --------------------------------------------------------------------------------------------------------------------
               Net cash flows provided from operating activities               32,520         85,683        189,491
- --------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
     Proceeds from maturities of investment securities                         68,315        126,542        204,514
     Proceeds from sales of investment securities                             134,879             --        432,024
     Purchase of investment securities                                       (250,792)      (216,612)      (846,526)
     Net (increase) decrease in loans                                        (121,801)         1,734        149,618
     Proceeds from sale of loans                                                9,926             --         60,238
     Sales of and payments on foreclosed real estate                           19,706         28,625         17,201
     Purchases of premises and equipment                                       (2,999)        (1,627)        (2,311)
- --------------------------------------------------------------------------------------------------------------------
               Net cash flows (used in) provided from investing activities   (142,766)       (61,338)        14,758
- --------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES
     Net increase (decrease) in demand and savings deposits                   107,303        108,710        (13,117)
     Net decrease in time deposits                                            (84,257)      (172,695)      (167,202)
     Net decrease in short-term borrowings                                     (1,420)        (2,137)        (6,851)
     Principal payments on long-term debt                                         (50)           (50)           (50)
     Proceeds from the issuance of common stock                                   119         67,306            695
     Cash dividends on preferred stock                                           (567)            --             --
- --------------------------------------------------------------------------------------------------------------------
               Net cash flows provided from (used in) financing activities     21,128          1,134       (186,525)
- --------------------------------------------------------------------------------------------------------------------
Net (decrease) increase in cash and cash equivalents                          (89,118)        25,479         17,724
Cash and cash equivalents, beginning of year                                  250,913        225,434        207,710
- --------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS, END OF YEAR                                     $  161,795     $  250,913     $  225,434
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL CASH FLOW INFORMATION
Amount paid during the year for:
     Interest                                                              $   64,335     $   92,708     $  137,655
     Income taxes                                                               9,044          1,114            431
Supplemental schedule of noncash investing activities
     Increase in foreclosed real estate                                         6,841          2,409         10,471
- --------------------------------------------------------------------------------------------------------------------

<FN>

See notes to consolidated financial statements.

</TABLE>


<PAGE>
                                                                              13
                                                                   -------------



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CONSOLIDATION - The consolidated financial statements of Citizens First Bancorp,
Inc. ("Citizens") include the accounts of Citizens and its wholly-owned
subsidiary, Citizens First National Bank of New Jersey ("Bank"). All significant
intercompany accounts and transactions have been eliminated.

SECURITIES PORTFOLIO - Investment securities are stated at cost, adjusted for
amortization of premiums and accretion of discounts. Investment securities are
stated at cost because Citizens has both the ability and intent to hold these
securities to maturity. Investment securities gains and losses are recognized by
the specific identification method.

Securities that management determines will not be held to maturity are
designated as available for sale. Securities available for sale include
securities that management intends to use as part of its asset/liability
strategy, or securities that may be sold in response to changes in interest
rates, changes in prepayment risks or the need to increase capital. Securities
available for sale and trading account securities are carried at the lower of
aggregate cost or market value.

LOANS - Loans are stated net of unearned income. Net unearned income is
recognized as income using a method which approximates the interest method.

Interest income is not accrued on loans where management has determined that the
borrowers may be unable to meet contractual principal or interest obligations or
where interest or principal is 90 days or more past due, unless the loans are
well secured and in the process of collection. When a loan is placed on
nonaccrual, interest accruals cease and uncollected past due interest (including
interest applicable to prior years, if any) is reversed and charged against
current income. Thereafter, interest income is not recognized unless the
financial condition and payment record of the borrower warrant the recognition
of interest income. Interest on loans that have been restructured with modified
terms is accrued according to the renegotiated terms.

ALLOWANCE FOR LOAN LOSSES - The allowance for loan losses is established through
charges to income. Loan losses are charged against the allowance for loan losses
when management believes that the collectibility of principal is unlikely. If
the allowance is below the level considered by management to be sufficient to
absorb future losses on outstanding loans and commitments, the provision for
loan losses is increased to the level considered necessary to provide an
adequate allowance. The allowance is an amount that management believes will be
adequate to absorb possible losses on existing loans that may become
uncollectible, based on evaluations of the collectibility of the loans and prior
loan loss experience. The evaluations take into consideration such factors as
changes in the nature and volume of the loan portfolio, overall portfolio
quality, review of specific problem loans and current economic conditions that
may affect the borrowers' ability to pay.

PREMISES AND EQUIPMENT - Premises and equipment are stated at cost less
accumulated depreciation, computed on the straight-line method over estimated
useful lives of the assets. Leasehold improvements are amortized over the
shorter of the lives of the improvements or the terms of the leases on a
straight-line basis. Certain leases have been capitalized and are being
amortized over their terms on a straight-line basis. Expenditures for
maintenance and repairs are charged to operating expenses; major replacements
and improvements are capitalized.

FORECLOSED REAL ESTATE - Real estate properties acquired through loan
foreclosure or that are insubstance foreclosures are recorded at the lower of
cost or estimated fair value less estimated costs to sell. Subsequent valuations
are periodically performed by management and the carrying value is adjusted by a
charge to expense to reflect any subsequent declines in the estimated fair
value. As a result, further declines in real estate values may result in
increased foreclosed real estate expense in the future. Routine holding costs
are charged to expense as incurred.

OTHER ASSETS - Other assets include deferred federal and state income taxes. In
addition, other assets include excess of cost over net assets acquired, which is
being amortized on a straight-line basis over 20 years, and core deposit
intangible, which is being amortized on a straight-line basis over 10 years.

INCOME TAXES - The provision for income taxes is based on pre-tax income which
differs in some respects from taxable income. In years prior to 1993, when
income and expenses were recognized in different periods for financial reporting
purposes than for income tax reporting purposes, deferred taxes were provided on
timing differences at the effective tax rate and the resulting deferred tax
asset or liability was not adjusted for subsequent changes in the tax rate.
Beginning in 1993, all cumulative temporary differences, as defined by Statement
of Financial Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS
109"), are tax effected using the current tax rate.

<PAGE>

14
- -------------



RECENT ACCOUNTING PRONOUNCEMENTS - In 1993, the Financial Accounting Standards
Board issued Statement of Financial Accounting Standards No. 115 "Accounting for
Certain Investments in Debt and Equity Securities" ("SFAS 115") which is
effective for fiscal years beginning after December 15, 1993. SFAS 115
establishes accounting and reporting for investments in equity securities that
have readily determinable fair values and for all investments in debt
securities. As a result of adopting SFAS 115 in the first quarter of 1994,
Citizens will mark-to-market securities designated as available for sale in its
securities portfolio. Had Citizens adopted SFAS 115 at January 1, 1994, the
mark-to-market adjustment on the existing available for sale portfolio would
have been $1,583,000, which would have required the recording of the adjustment
as an increase in shareholders' equity of approximately $950,000, net of income
taxes, in accordance with SFAS 115.

In 1993, the Financial Accounting Standards Board issued Statement of Financial
Accounting Standards No. 114 "Accounting by Creditors for Impairment of a Loan"
("SFAS 114") which is effective for fiscal years beginning after December 15,
1994. SFAS 114 requires that impaired loans, as defined, be measured based on
the present value of expected future cash flows discounted at the loan's
effective interest rate or, as a practical expedient, at the loan's observable
market price or the fair value of the collateral if the loan is collateral
dependent. Citizens has not evaluated the impact of adopting SFAS 114 on the
financial statements.

INCOME PER COMMON SHARE - Primary income per common share is computed by
dividing net income, less dividends on the convertible preferred stock, by the
weighted average number of common shares and common share equivalents
outstanding during the year. Fully diluted income per common share is computed
by dividing net income plus the interest on the convertible subordinated
debentures, net of income tax benefit, by the weighted average number of common
shares and common share equivalents outstanding during the year, plus the number
of shares issuable on conversion of the preferred stock and convertible
subordinated debentures. For 1992 and 1991, convertible securities had no
dilutive effect.


2. REGULATORY PROCEEDINGS

In December 1992, as a result of the Bank's improved capital position and other
factors, the Office of the Comptroller of the Currency ("OCC") terminated a
Cease and Desist Order issued in 1990 and entered into a Memorandum of
Understanding ("MOU") with the Board of Directors setting forth areas that the
Bank will continue to address to further the rebuilding process, including
reducing the level of nonperforming assets. The MOU requires the Bank to
maintain a Tier 1 capital ratio of 6.5% of adjusted total assets, a Tier 1
capital ratio of 7.5% of risk-weighted assets, and total capital of 10.0% of
risk-weighted assets. At December 31, 1993, the Bank was in full compliance with
all regulatory capital requirements.

In December 1990, the Board of Directors of Citizens entered into an agreement
with the Federal Reserve Bank of New York ("FRB") concerning the operations of
Citizens, the purpose of which is to restore and maintain the financial health
of Citizens. Included among the matters covered by the agreement with the FRB
are restrictions on the payment of dividends, bonuses, benefits and expenditures
of an extraordinary nature by Citizens without notice to, or the prior approval
of, the FRB. In March 1993, Citizens executed an amendment to its written
agreement with the FRB permitting Citizens to declare and pay regular quarterly
dividends on the preferred stock without being required to obtain prior written
approval.


3. FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

Citizens is a party to financial instruments with off-balance sheet risk in the
normal course of business. These instruments include commitments to extend
credit, standby letters of credit and forward currency contracts.

Citizens' exposure to credit loss, in the event of nonperformance by the other
party to the financial instrument for commitments to extend credit and standby
letters of credit, is represented by the contractual amount of those
instruments. Citizens applies the same credit and underwriting policies in
making commitments and conditional obligations as it does in extending loans to
customers.

The amount of these instruments at December 31 follows:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------
(in thousands)                                  1993                  1992
- --------------------------------------------------------------------------
<S>                                         <C>                   <C>

Financial instruments where contract
amounts represent credit risk:
     Commitments to extend credit           $193,963              $200,867
     Standby letters of credit                16,101                24,586
     Forward currency contracts                2,466                 1,693
- --------------------------------------------------------------------------
</TABLE>

Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition in the contract. Commitments generally
have fixed expiration dates and may require payment of a fee. Since many of the
commitments are expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash requirements.

<PAGE>
                                                                              15
                                                                   -------------



Standby letters of credit are conditional commitments issued to assure the
performance of a customer to a third party. Those commitments are primarily
issued to support public and private bond financing, financial obligations and
collateral support to bonding companies. Most standby letters of credit extend
for less than five years although some expire in decreasing amounts through
2005. The credit risk involved in issuing letters of credit is essentially the
same as that involved in extending loans to customers. The extent of collateral
as a percentage of those commitments at December 31, 1993 varies and averaged
80%.

Forward currency contracts are contracts for delayed delivery of foreign
currencies in which the seller agrees to make delivery at a future date of a
specified currency at a specified price. Risks arise from the possible inability
of counterparties to meet the terms of their contracts and from currency
fluctuations.


4. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate that
value:

CASH AND CASH EQUIVALENTS - For these short-term instruments, the carrying
amount is a reasonable estimate of fair value.

INVESTMENT SECURITIES, SECURITIES AVAILABLE FOR SALE AND TRADING ACCOUNT
SECURITIES - For securities and derivative instruments held for trading
purposes, which include municipal bonds, and marketable securities held for
investment purposes or available for sale, fair values are based on quoted
market prices or dealer quotes. For other securities held as investments, fair
value equals quoted market price, if available. If a quoted market price is not
available, fair value is estimated using quoted market prices for similar
securities.

LOANS - The fair value of the overall portfolio of performing residential and
commercial mortgages, commercial loans and consumer loans is estimated by
discounting the future cash flows using the current rates at which similar loans
would be made to borrowers with similar credit ratings and for the same
remaining maturities. For nonperforming loans, fair value is calculated by
discounting future estimated cash flows. The calculation of fair value is
adjusted by the allowance for loan losses established based upon the credit risk
of the overall portfolio.

DEPOSIT LIABILITIES - The fair value of demand deposits, savings deposits, and
certain money market deposits is the amount payable on demand at the reporting
date. The fair value of fixed-maturity certificates of deposit is estimated by
discounting the future cash flows using the rates currently offered for deposits
of similar remaining maturities.

LONG-TERM DEBT - Fair value is based on the quoted market price for the
outstanding debt or estimated fair value using originally quoted market prices
for similar securities.

COMMITMENTS TO EXTEND CREDIT, STANDBY LETTERS OF CREDIT, AND FORWARD CURRENCY
CONTRACTS - The fair value of commitments is estimated using the fees currently
charged to enter into similar agreements, taking into account the remaining
terms of the agreements and the present creditworthiness of the counterparties.
For fixed-rate loan commitments, fair value also considers the difference
between current levels of interest rates and the committed rates. The fair value
of guarantees and letters of credit is based on fees currently charged for
similar agreements or on the estimated cost to terminate them or otherwise
settle the obligations with the counterparties at the reporting date.

The estimated fair values of the Citizens' financial instruments at December 31
are as follows:

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------
                                                      1993                          1992
- -----------------------------------------------------------------------------------------------
                                            CARRYING          FAIR       Carrying          Fair
(in thousands)                                AMOUNT         VALUE         Amount         Value
- -----------------------------------------------------------------------------------------------
<S>                                       <C>           <C>            <C>           <C>
Financial assets:
   Cash and cash
     equivalents                          $  161,795    $  161,795     $  250,913    $  250,913
   Trading account
     securities                                    -             -          1,514         1,514
   Investment securities
     and securities
     available for sale                      551,943       554,515        486,093       492,688
   Total loans                             1,780,834     1,792,049      1,704,969     1,708,844
   Less: Allowance
     for loan losses                         (63,788)      (63,788)       (75,838)      (75,838)
- -----------------------------------------------------------------------------------------------
                                          $2,430,784    $2,444,571     $2,367,651    $2,378,121
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
Financial liabilities:
   Deposits                               $2,320,975    $2,324,849     $2,297,929    $2,304,094
   Short-term
     borrowings                                6,795         6,795          8,215         8,215
   Long-term debt                             19,240        16,258         19,290        14,242
- -----------------------------------------------------------------------------------------------
                                          $2,347,010    $2,347,902     $2,325,434    $2,326,551
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
Off-balance sheet financial instruments:
   Commitments to
     extend credit                        $  193,963    $  193,963     $  200,867    $  200,867
   Standby letters
     of credit                                16,101        16,101         24,586        24,586
   Forward currency
     contracts                                 2,466         2,466          1,693         1,693
- -----------------------------------------------------------------------------------------------

</TABLE>
<PAGE>

16
- -------------



5. SECURITIES PORTFOLIO

Investment securities of $55,100,000 at December 31, 1993, and $133,600,000 at
December 31, 1992, were pledged for public deposits, securities sold under
repurchase agreements and fiduciary purposes as required by law. The market
value of the securities portfolio held at December 31 follows:

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------
(in thousands)                                1993                1992
- ----------------------------------------------------------------------
<S>                                       <C>                 <C>
INVESTMENT SECURITIES:
U.S. Treasury and government
   agencies                               $ 98,516            $246,743
States and political subdivisions           25,651               2,266
Other                                       11,732              10,196
- ----------------------------------------------------------------------
                                           135,899             259,205
- ----------------------------------------------------------------------

SECURITIES AVAILABLE FOR SALE:
U.S. Treasury and government
   agencies                                418,616             233,483
- ----------------------------------------------------------------------
Total securities portfolio                $554,515            $492,688
- ----------------------------------------------------------------------
- ----------------------------------------------------------------------

</TABLE>


The gross realized gains and losses on securities sold during the years ended
December 31 follow:

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------
(in thousands)                            1993           1992              1991
- -------------------------------------------------------------------------------
<S>                                     <C>              <C>             <C>
INVESTMENT SECURITIES:
   Gross gains                          $2,966           $  -            $6,062
   Gross losses                              -              -               (67)
SECURITIES AVAILABLE FOR SALE:
   Gross gains                           2,161            868             1,535
   Gross losses                              -              -                 -
- -------------------------------------------------------------------------------
</TABLE>

The gross unrealized gains and losses on the securities portfolio held at
December 31 follow:

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------
(in thousands)                                1993                 1992
- -----------------------------------------------------------------------------
                                          GAINS   LOSSES       Gains   Losses
- -----------------------------------------------------------------------------
<S>                                     <C>       <C>        <C>       <C>
INVESTMENT SECURITIES:
U.S. Treasury and
   government agencies                  $  887    $   23     $2,931       $73
States and political
   subdivisions                            140        11        126         -
Other                                        -         4        194         4
- ------------------------------------------------------------------------------
                                        $1,027    $   38     $3,251       $77
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
SECURITIES AVAILABLE FOR SALE:
U.S. Treasury and
   government agencies                  $2,592    $1,009     $3,421        $-
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

</TABLE>


The book value and market value of the securities portfolio held at December 31,
1993 by contractual maturity follow:

<TABLE>
<CAPTION>

- -------------------------------------------------------------------
(in thousands)                      Book Value         Market Value
- -------------------------------------------------------------------
<S>                                 <C>                <C>
Within 1 year                         $271,343             $272,914
After 1 through 5 years                276,249              277,196
After 5 through 10 years                 1,178                1,232
After 10 years                           3,173                3,173
- -------------------------------------------------------------------
                                      $551,943             $554,515
- -------------------------------------------------------------------
- -------------------------------------------------------------------

</TABLE>

6. ALLOWANCE FOR LOAN LOSSES

An analysis of the allowance for loan losses for the years ended December 31
follows:

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------
(in thousands)                          1993              1992             1991
- -------------------------------------------------------------------------------
<S>                                  <C>               <C>             <C>
Balance, beginning of year           $75,838           $75,597         $101,209
Provision charged to
   operating expenses                 17,000            23,000           24,000
Loans charged off                    (31,697)          (27,988)         (53,039)
Recoveries on loans                    2,647             5,229            3,427
- -------------------------------------------------------------------------------
Balance, end of year                 $63,788           $75,838          $75,597
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

</TABLE>


7. LOANS TO RELATED PARTIES

The Bank has, and expects to have in the future, banking transactions in the
ordinary course of business with directors, executive officers and their
affiliates on the same terms as those prevailing for comparable transactions
with other borrowers. These loans amounted to $29,204,000 and $26,615,000 at
December 31, 1993 and 1992, respectively, and do not involve more than normal
risks of repayment. At December 31, 1993 and December 31, 1992 these loans
represented 14.8% and 16.3%, respectively, of shareholders' equity. During 1993,
new loans in the amount of $9,040,000 were made to related parties and
repayments and reclassified loans of a retired director were $6,451,000. During
1992, new loans in the amount of $24,611,000 were made to related parties and
repayments were $7,858,000. In addition, a related party was contingently liable
in the amount of $25,000 on a standby letter of credit at December 31, 1993. At
December 31, 1992, a related party was contingently liable in the amount of
$2,370,000 on a standby letter of credit. At December 31, 1993 and 1992 a loan
in the amount of $689,000 and $709,000, respectively, was on nonaccrual status
to a partnership in which a director had a 1% limited partner interest.

<PAGE>

                                                                              17
                                                                   -------------



8. NONPERFORMING ASSETS

Nonperforming assets of $109,194,000 and $164,952,000, which represent 5.98% and
9.33% of total loans and foreclosed real estate as of December 31, 1993 and
1992, respectively, consist of all nonperforming loans and foreclosed real
estate. Gross interest income of approximately $8,059,000 and $10,884,000 would
have been recorded for the years ended December 31, 1993 and 1992, respectively,
if nonaccrual loans had been current. Interest earned and recognized on a cash
basis on nonaccrual loans amounted to $820,000 and $1,086,000 for the years
ended December 31, 1993 and 1992, respectively. In addition, interest earned on
restructured loans that are performing in accordance with their modified terms
amounted to $1,984,000 and $1,200,000 for the years ended December 31, 1993 and
1992, respectively. These loans would have earned $4,314,000 and $2,754,000 for
the years ended December 31, 1993 and 1992, respectively, had they performed in
accordance with their original terms. For additional discussion, see page 31
under the caption "Asset Quality."

In 1993, Citizens sold approximately $42 million of loans and foreclosed real
estate, resulting in a reduction in nonperforming assets of approximately $27
million. The transaction resulted in a reduction of the allowance for loan
losses of $15 million and a charge to foreclosed real estate expense of
approximately $3 million.


9. PREMISES AND EQUIPMENT

Premises and equipment at December 31 consist of:

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------
(in thousands)                                          1993           1992
- ------------------------------------------------------------------------------
<S>                                                   <C>            <C>
Land                                                  $ 5,573        $ 5,573
Buildings                                              21,691         21,281
Furniture and equipment                                19,365         27,706
Leasehold improvements                                 11,614         11,506
- ------------------------------------------------------------------------------
                                                       58,243         66,066
Less: Allowance for depreciation and
     amortization                                      21,771         29,070
- ------------------------------------------------------------------------------
                                                      $36,472        $36,996
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

</TABLE>


10. SHORT-TERM BORROWINGS

Short-term borrowings at December 31 consist of:

<TABLE>
<CAPTION>

- ----------------------------------------------------------
(in thousands)                    1993      1992      1991
- ----------------------------------------------------------
<S>                             <C>       <C>       <C>
Securities sold under
     repurchase agreements      $6,795    $7,015    $9,452
Federal Funds purchased              -     1,200       900
- ----------------------------------------------------------
                                $6,795    $8,215   $10,352
- ----------------------------------------------------------
- ----------------------------------------------------------

</TABLE>


The majority of securities sold under repurchase agreements mature within 45
days and Federal Funds purchased mature in one business day.

Additional information regarding securities sold under repurchase agreements
follows:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------
(in thousands)                               1993        1992         1991
- --------------------------------------------------------------------------
<S>                                        <C>          <C>        <C>
During the year:
   Maximum outstanding
      at any month-end                    $13,987      $8,471     $13,553
   Daily average                            8,087       7,256      10,526
   Weighted average interest rate            2.53%       2.88%       5.10%
At December 31:
   Weighted average interest rate            2.41%       2.48%       4.23%

</TABLE>


11. LONG-TERM DEBT

Long-term debt at December 31 consists of:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------
(in thousands)                                           1993         1992
- --------------------------------------------------------------------------
<S>                                                    <C>         <C>
6.75% convertible subordinated
   debentures due August 1, 2001                       $18,990     $18,990
6.00% bonds due December 1, 1994-98                        250         300
- --------------------------------------------------------------------------
                                                       $19,240     $19,290
- --------------------------------------------------------------------------
</TABLE>

The 6.75% convertible subordinated debentures are convertible into common stock
at any time prior to the maturity date at a conversion price of $10.19 per
share. The debentures are redeemable at any time at the option of Citizens, at a
price equal to 101% of the principal amount beginning on August 1, 1992 and
declining to a price of 100% of the principal amount on August 1, 1993. At
December 31, 1993, Citizens had reserved 1,863,591 shares of authorized common
stock for issuance in connection with the convertible subordinated debentures.


12. PREFERRED STOCK

Under its Certificate of Incorporation, Citizens is authorized to issue
3,000,000 shares of preferred stock. The Board of Directors is authorized to
issue preferred stock in series and to fix the particular designations, powers,
preferences, rights (including voting rights), qualifications and restrictions
of each series not fixed in the Certificate of Incorporation, all without
further approval of common stock shareholders.

In January 1993, Citizens, with the approval of the FRB, declared the payment of
nine quarterly dividends in arrears and the regular quarterly dividend payable
to the holders of preferred stock on February 1, 1993. As previously stated, in
March 1993, Citizens executed an amendment to its written agreement with the FRB
permitting Citizens to declare and pay regular quarterly dividends on the
preferred stock without being required to obtain prior written approval.

<PAGE>

18
- -------------



At the option of Citizens, the Series A Preferred Stock may be redeemed at
$23.00 per share, plus any accrued and unpaid dividends. Holders may, at their
option, convert shares of the Series A Preferred Stock into shares of common
stock at the rate of 8.78 shares of common stock for each share converted. At
December 31, 1993, Citizens had 604,195 shares of authorized common stock
reserved for issuance in connection with the Series A Preferred Stock.


13. INCOME TAXES

Effective January 1, 1993, Citizens adopted SFAS 109, which requires a change
from the "deferred method" to the "liability method" of accounting for income
taxes. The cumulative effect of adopting SFAS 109 on years prior to 1993
aggregated to an increase in net income of $7,168,000 due to the accelerated
recognition of the deferred tax assets, net of a valuation allowance. Financial
statements for periods prior to January 1, 1993 have not been restated.

Income tax expense for the years ended December 31 consists of the following
components:

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------
(in thousands)                                1993        1992        1991
- ---------------------------------------------------------------------------
<S>                                         <C>         <C>        <C>
Federal income tax
   Currently payable
      (receivable)                          $8,547      $2,110     $(1,282)
   Adjustment due to change in
      tax rate                                 330           -           -
   Deferred (benefit) charge                (8,877)          -       1,282
State taxes on income
   Currently payable                         2,750       1,342         247
   Deferred benefit                         (2,289)          -           -
- ---------------------------------------------------------------------------
                                               461       3,452         247
Extraordinary credit-utilization of
   net operating loss carryforward              -       (3,236)          -
- ---------------------------------------------------------------------------
                                              $461       $ 216       $ 247
- ---------------------------------------------------------------------------
- ---------------------------------------------------------------------------

</TABLE>

Reconciliation of the statutory federal income tax rate to the effective income
tax rate is as follows:


<TABLE>
<CAPTION>

- --------------------------------------------------------------------------
                                              1993        1992        1991
- --------------------------------------------------------------------------
<S>                                           <C>         <C>         <C>
Statutory federal income tax rate              35%         34%         34%
State income taxes                              1           9           5
Utilization of book net operating
   loss carryforward                          (32)          -           -
Unrecognized net operating
   loss carryforward                            -           -          16
Reduction in tax rate resulting
   from tax-exempt income                      (3)         (9)        (53)
Other                                           1           2           6
- --------------------------------------------------------------------------
                                                2          36           8
Extraordinary credit-utilization of
   net operating loss carryforward              -         (34)          -
- --------------------------------------------------------------------------
                                                2%          2%          8%
- --------------------------------------------------------------------------
- --------------------------------------------------------------------------

</TABLE>

For financial reporting purposes, as of December 31, 1993 Citizens had available
approximately $18,000,000 of unbooked net operating loss carryforward.

The tax effects of significant items comprising the net deferred tax asset as of
December 31, 1993 were as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------
(in thousands)
- --------------------------------------------------------------------------
<S>                                                                <C>
Deferred tax asset
   Allowance for loan losses                                       $25,962
   Employee benefit plan expense                                     1,430
   Other liabilities                                                 1,958
- --------------------------------------------------------------------------
                                                                    29,350
Deferred tax liability
   Accelerated depreciation                                         (3,486)
- --------------------------------------------------------------------------
                                                                    25,864
Alternative minimum tax carryforward                                 6,852
- --------------------------------------------------------------------------
                                                                    32,716
Valuation allowance                                                 (7,356)
- --------------------------------------------------------------------------
Net deferred tax asset                                             $25,360
- --------------------------------------------------------------------------

</TABLE>


The net deferred tax asset is included in other assets on the consolidated
balance sheet. Based on income for the year ended December 31, 1993, Citizens
utilized $22,200,000 of the net operating loss carryforward, which had the
effect of reducing the deferred tax asset valuation allowance.

The Omnibus Budget Reconciliation Act of 1993, (the "Act"), which was signed
into law on August 10, 1993, enacts certain income tax changes that affect
Citizens. Adjustments required to deferred tax assets or liabilities are
recognized as income tax expense or benefit as of the enactment date of the
Act. The provisions of the Act did not materially impact the financial
statements of Citizens for the year ended December 31, 1993.


14. RETIREMENT PLANS

The Bank has a noncontributory retirement plan covering all eligible full-time
employees. The Bank's funding policy is to contribute an amount that is at least
the minimum required by law. Subject to certain exceptions, at the normal
retirement age of 65, retirement income is equal to approximately 60% of the
average annual compensation reduced proportionately if the years of service are
fewer than 25. In no event, however, can an employee receive annual retirement
income in excess of $115,000. The Bank also had an unfunded, nonqualified
supplemental plan that provided for the retirement income that would have been
paid but for the annual limitation under the qualified retirement plan. The
supplemental plan was terminated in 1992, however, the Bank continues to be
liable for benefits. Interest cost on the projected benefit obligations under
the supplemental plan has been partially accrued since Citizens is contesting a
benefit claim.


<PAGE>

                                                                             19
                                                                  -------------



<TABLE>
<CAPTION>

Net pension cost consists of the following components:
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                             Retirement Plan                  Supplemental Plan
(in thousands)                                                        1993         1992       1991       1993       1992      1991
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>          <C>        <C>           <C>       <C>       <C>
Service cost of benefits earned during the period                   $1,000        $ 997     $1,058        $ -       $  -      $  -
Interest cost on the projected benefit obligation                    2,087        1,973      1,781         98        250       314
Actual return on plan assets                                        (2,211)      (2,046)    (1,763)         -          -         -
Amortization of net benefit obligation and deferred losses             255          144         12          -        (71)      256
- ----------------------------------------------------------------------------------------------------------------------------------
   Net periodic pension cost                                        $1,131       $1,068     $1,088        $98       $179      $570
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------

</TABLE>

The following table sets forth the funded status and amounts recognized in
Citizens' Consolidated Balance Sheets for the retirement plan and the
supplemental plan at December 31, 1993, 1992 and 1991 and the major assumptions
used to determine these amounts:


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                           Retirement Plan                 Supplemental Plan
- ----------------------------------------------------------------------------------------------------------------------------------
(in thousands)                                                       1993       1992       1991          1993     1992      1991
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>        <C>        <C>            <C>      <C>       <C>
Accumulated benefit obligation
   Vested benefits                                                $24,997    $19,927    $16,635        $3,407   $3,120    $3,928
   Nonvested benefits                                                 376        357        362             -        -         -
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                   25,373     20,284     16,997         3,407    3,120     3,928
Effect of projected future compensation levels                      3,682      5,202      5,673            -         -        95
- ----------------------------------------------------------------------------------------------------------------------------------
Projected benefit obligation                                       29,055     25,486     22,670         3,407    3,120     4,023
Plan assets at market value, primarily common stock,
   U.S. Treasury and corporate securities                          26,681     25,203     24,513             -        -         -
- ----------------------------------------------------------------------------------------------------------------------------------
Projected benefit obligation in excess (less than) of plan assets   2,374        283     (1,843)        3,407    3,120     4,023
Unrecognized net (loss) gain                                       (1,356)       156       (369)         (217)     (58)     (961)
Unrecognized net (obligation) asset                                  (942)    (1,084)       499             -       30      (150)
- ----------------------------------------------------------------------------------------------------------------------------------
   Accrued (prepaid) pension cost included in the balance sheet   $    76    $  (645)   $(1,713)       $3,190   $3,092    $2,912
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Major assumptions:
   Weighted average discount rate                                   7.25%      8.50%      8.50%          7.25%    8.50%    8.00%
   Expected rate of increase in future compensation                 4.00       6.00       6.00              -        -     6.50
   Weighted average expected long-term rate of return on assets     8.50       8.50       8.50           None     None     None
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------

</TABLE>



15. POSTRETIREMENT BENEFITS

Effective January 1, 1993, Citizens adopted Statement of Financial Accounting
Standards No. 106, "Employers' Accounting for Postretirement Benefits Other Than
Pensions" ("SFAS 106"), which requires, among other things, that the expected
cost of providing postretirement health care benefits be accounted for on an
accrual basis during the years that the employees provide the necessary service.
Implementation of SFAS 106 results in increased annual expense and a gradual
recognition of an additional liability. The impact of the transition obligation,
or the unfunded and unrecognized obligation for all participants, was
approximately $3,100,000 at January 1, 1993, which is being amortized over 20
years. Employees retiring from Citizens on or after attaining age 55 who have
rendered at least 15 years of service are entitled to subsidized postretirement
health care coverage and, after 10 years of service, to life insurance,
respectively. The weighted average discount rate and the expected rate of
increase in future compensation are 7.25% and 6.50%, respectively.

Net periodic postretirement benefit cost for the year ended December 31 consists
of the following components:

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------
(in thousands)                                                         1993
- ---------------------------------------------------------------------------
<S>                                                                    <C>
Service cost of benefits attributed to service during the period       $149
Interest cost on the accumulated postretirement
    benefit obligation                                                  280
Amortization of transition obligation                                   169
- ---------------------------------------------------------------------------
   Net periodic postretirement benefit cost                            $598
- ---------------------------------------------------------------------------
- ---------------------------------------------------------------------------

</TABLE>


The expense related to postretirement benefits of $258,000 and $211,000 for the
years ended December 31, 1992 and 1991 was accounted for on a cash basis.

<PAGE>

20
- -------------



The following table sets forth the amounts recognized in Citizens' Consolidated
Balance Sheets for postretirement benefits at December 31:

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------
(in thousands)                                                         1993
- ---------------------------------------------------------------------------
<S>                                                                  <C>
Accumulated postretirement benefit obligation
   Retirees                                                          $1,381
   Eligible active participants                                         804
- ---------------------------------------------------------------------------
                                                                      2,185
Other active participants                                             1,804
- ---------------------------------------------------------------------------
Accumulated postretirement benefit obligation                         3,989
Unrecognized transition obligation                                   (3,212)
Unrecognized net loss                                                  (487)
- ---------------------------------------------------------------------------
   Accrued postretirement benefit cost included in the
      balance sheet                                                  $  290
- ---------------------------------------------------------------------------
- ---------------------------------------------------------------------------

</TABLE>


For individuals who are not yet eligible for Medicare and for individuals who
are eligible for Medicare, the annual health cost trend rates assumed begin at
13.5% and 12.5%, respectively, for 1993. Both rates grade downward to 6%
ultimately in the year 2002. A 1% increase in the assumed health care cost trend
rate for each future year would increase the combined total of the service cost
component and the interest cost component of the net periodic postretirement
benefit obligation by approximately $68,000 and increase the accumulated
postretirement benefit obligation by approximately $432,000.


16. EMPLOYEE STOCK OWNERSHIP AND 401(K) PLANS

An Employee Stock Ownership Plan was in effect for eligible officers and
employees of the Bank. The plan was terminated by the Board of Directors in
1993. There were no contributions to the plan in 1993, 1992 and 1991.
Contributions to the plan were used to acquire common stock of Citizens in
accordance with the terms of the plan.

In 1993 the Bank established a 401(k) Plan retroactive to January 1, 1993.
Eligible officers and employees of the Bank may contribute up to 10% of their
total compensation. Various investment options are available to all
participating employees including Citizens common stock. The Bank provides a
matching contribution equal to the first 3% contributed by the employee. The
Bank's 1993 matching contribution was approximately $350,000. In addition, the
Bank has the right to grant a discretionary company contribution, depending upon
the financial results of the Bank and upon approval of the Board of Directors.


17. LEASES

Citizens is committed under long-term leases expiring at various dates.
Equipment was leased at an annual cost of $103,000 in 1993, $100,000 in 1992 and
$155,000 in 1991. Aggregate rental expense was $2,280,000 in 1993, $2,274,000 in
1992 and $2,387,000 in 1991. Aggregate rental income was $377,000 in 1993,
$364,000 in 1992 and $283,000 in 1991. Minimum rentals under long-term leases at
December 31, 1993 are as follows:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------
(in thousands)              Rental Expense          Rental Income
- -----------------------------------------------------------------
<S>                         <C>                     <C>
1994                                $2,449                   $219
1995                                 2,475                    167
1996                                 2,334                     97
1997                                 2,334                     28
1998                                 1,826
1999 and later                      28,529
- -----------------------------------------------------------------

</TABLE>

18. STOCK INCENTIVE PLANS

The 1985 Stock Incentive Plan provides for the issuance of options to employees
of Citizens or its subsidiary. The exercise price for options granted under the
plan cannot be less than the fair market value of Citizens common stock on the
date of the grant. Options are granted, and the terms of options are
established, by the Board of Directors upon the recommendation of its
Compensation Committee. At December 31, 1993, Citizens had 1,527,840 shares of
authorized common stock reserved for issuance in connection with the 1985 Stock
Incentive Plan. All options shown were exercisable at the dates indicated in the
following table.

Transactions during the years ended December 31, 1993, 1992 and 1991 relating to
the 1985 Stock Incentive Plan are as follows:

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------
                                Number of Shares      Price Per Share
- ---------------------------------------------------------------------
<S>                             <C>                   <C>
Balance, December 31, 1990               773,938      $7.61 to $14.41
Options that expired                     (66,811)      7.61 to  14.41
- ---------------------------------------------------------------------
Balance, December 31, 1991               707,127       7.61 to  14.41
Options granted                          360,000       4.81 to   5.00
Adjustment for rights offering           361,824       1.40 to   4.03
Options that expired                     (26,715)      7.61 to  14.41
- ---------------------------------------------------------------------
Balance, December 31,1992              1,402,236       3.60 to  10.38
Options granted                           95,000                 6.88
Options exercised                        (25,856)      3.60 to   6.63
Options that expired                     (49,991)      3.60 to  10.38
- ---------------------------------------------------------------------
Balance, December 31, 1993             1,421,389      $3.60 to $10.38
- ---------------------------------------------------------------------
- ---------------------------------------------------------------------

</TABLE>


The Incentive Stock Option Plan (1983) provides for the issuance of options to
employees of Citizens or its subsidiary. The option price cannot be less than
the fair market value of the common stock at the date of the grant; options
become exercisable as deter-


<PAGE>

                                                                              21
                                                                  --------------



mined by Citizens' Compensation Committee. The Incentive Stock Option Plan
(1983) has been terminated, except that options granted continue to be governed
by the provisions of the plan. At December 31, 1993, Citizens had 19,287 shares
of authorized common stock reserved for issuance in connection with the
Incentive Stock Option Plan (1983). All options shown were exercisable at the
dates indicated in the following table.

Transactions during the years ended December 31, 1993, 1992 and 1991 relating to
the Incentive Stock Option Plan (1983) are as follows:

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------
                                Number of Shares      Price Per Share
- ---------------------------------------------------------------------
<S>                             <C>                   <C>
Balance, December 31, 1990                23,164       $4.55 to $5.22
Options that expired                      (6,079)       4.55 to  5.22
- ---------------------------------------------------------------------
Balance, December 31, 1991                17,085                 5.22
Adjustment for rights offering             6,468                 1.46
Options that expired                        (457)                5.22
- ---------------------------------------------------------------------
Balance, December 31, 1992                23,096                 3.76
Options exercised                         (3,809)                3.76
- ---------------------------------------------------------------------
Balance, December 31, 1993                19,287                $3.76
- ---------------------------------------------------------------------
- ---------------------------------------------------------------------

</TABLE>


19. DIVIDEND LIMITATION

Under the written agreement between Citizens and the FRB, Citizens may not
declare and pay dividends on the common stock without the prior written approval
of the FRB and the Staff Director of the Division of Banking Supervision and
Regulation of the Board of Governors of the Federal Reserve System. Under the
MOU between the Bank and the OCC, the Bank may not declare and pay dividends to
Citizens without the prior written approval of the Director for Bank Analysis of
the OCC.

During the fourth quarter of 1993, Citizens requested prior regulatory approval
to declare and pay a February 1, 1994 quarterly dividend on Citizens common
stock in the amount of $.0425 per share and the Bank requested prior regulatory
approval to pay a dividend to Citizens to fund this February 1, 1994 common
stock dividend. The FRB and the OCC approved these requests.


20. COMMITMENTS AND CONTINGENCIES

At December 31, 1993, the Bank was required to maintain $49,415,000 on deposit
at the Federal Reserve Bank under routine banking regulations.

In 1990, two class action lawsuits against Citizens and certain of its present
and former directors and officers were filed in the United States District Court
for the District of New Jersey. These actions have been consolidated since they
involve common questions of law and fact. The plaintiffs allege that purchasers
of Citizens' stock during a certain period were victims of knowing or reckless
misrepresentations by the defendants concerning the financial condition of
Citizens. The court has certified October 4, 1989 through August 31, 1990 as the
class period. Specifically, the plaintiffs claim that the defendants knowingly
or recklessly stated that Citizens' allowance for loan losses at December 31,
1989 was adequate; overstated Citizens' income for 1989; and artificially
inflated the value of Citizens' stock. The plaintiffs claim similar
misrepresentations by the defendants with respect to the March 31, 1990 interim
financial statements of Citizens. Plaintiffs claim that the misrepresentations
of the defendants violate Section 10(b) of the Securities Exchange Act, Rule
10(b) of the Rules and Regulations promulgated thereunder, Section 20 of the
Exchange Act, and constitute common law fraud and negligent omissions. The
plaintiffs demand unspecified compensatory damages, punitive damages and costs
of the suits. Citizens believes that the allegations of wrongdoing by it and its
directors and officers are without merit and is vigorously defending the action.
However, in consideration of the uncertainties of litigation, preliminary
analyses of potential liability prepared by experts and the coverage of certain
defendants under a Directors and Officers liability insurance policy, management
has determined it prudent to accrue $875,000 for this matter during the year
ended December 31, 1993. Based upon these and other factors and advice received
from Citizens' legal counsel, management believes that the outcome of the
litigation will not result in an additional liability which would be material to
Citizens' consolidated results of operations or financial position.

Citizens is also subject to other claims and litigation that arise primarily in
the ordinary course of business. Based on information presently available and
advice received from legal counsel representing Citizens, it is the opinion of
management that the disposition or ultimate determination of such other claims
and litigation will not have a material adverse effect on the consolidated
financial position of Citizens.


21. CONDENSED FINANCIAL INFORMATION OF CITIZENS FIRST BANCORP, INC. (PARENT
COMPANY ONLY)


CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------
                                                                  December 31
(in thousands)                                              1993         1992
- -----------------------------------------------------------------------------
<S>                                                     <C>          <C>
ASSETS
Cash and cash equivalents                               $  3,750     $  6,171
Investment in common stock of subsidiary bank            205,819      167,502
Other assets, principally excess of cost over net
  assets acquired, net                                    10,434        9,685
- -----------------------------------------------------------------------------
                                                        $220,003     $183,358
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------
Liabilities and Shareholders' Equity
Dividends payable                                       $  2,162     $     -
Accrued expenses and other liabilities                     1,826        1,040
Long-term debt                                            18,990       18,990
Shareholders' equity                                     197,025      163,328
- -----------------------------------------------------------------------------
                                                        $220,003     $183,358
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------

</TABLE>

<PAGE>

22
- --------------



CONDENSED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------
                                              For the Years Ended December 31
(in thousands)                                  1993          1992       1991
- -----------------------------------------------------------------------------
<S>                                           <C>             <C>         <C>
INCOME
Dividends from subsidiary bank                $2,162        $    -     $    -
Interest income                                  105            61        412
- -----------------------------------------------------------------------------
                                               2,267            61        412
- -----------------------------------------------------------------------------
EXPENSES
Interest expense                               1,282         1,282      1,281
Amortization of intangible assets              1,550         1,550      1,550
Other                                          1,445           146      1,511
- -----------------------------------------------------------------------------
                                               4,277         2,978      4,342
- -----------------------------------------------------------------------------
Loss before undistributed net
  income of subsidiary bank                   (2,010)       (2,917)    (3,930)
Equity in undistributed net
  income of subsidiary bank                   38,317        12,389      6,886
- -----------------------------------------------------------------------------
NET INCOME                                   $36,307        $9,472     $2,956
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------

</TABLE>

<TABLE>
<CAPTION>

CONDENSED STATEMENTS OF CASH FLOWS

- -----------------------------------------------------------------------------
                                              For the Years Ended December 31
(in thousands)                                  1993          1992       1991
- -----------------------------------------------------------------------------
<S>                                          <C>           <C>         <C>
OPERATING ACTIVITIES
  Net income                                 $36,307        $9,472     $2,956
  Adjustments to reconcile net
       income to net cash provided
       from (used in) operating activities:
  Equity in undistributed net
       (income) of subsidiary bank           (38,317)      (12,389)    (6,886)
  Amortization of intangible assets            1,550         1,550      1,550
  Changes in operating assets and
       liabilities:
  Increase in dividend receivable
       from subsidiary bank                   (2,162)            -          -
  (Increase) decrease in other assets           (138)           37        117
  Increase (decrease) in other
       liabilities                             2,949            (9)       191
- -----------------------------------------------------------------------------
         Net cash flows provided from
             (used in) operating activities      189        (1,339)    (2,072)
- -----------------------------------------------------------------------------
FINANCING ACTIVITIES
  Investments in subsidiary bank              (2,162)      (62,306)    (4,000)
  Proceeds from the issuance of
       common stock                              119        67,306        695
  Cash dividends                                (567)            -          -
- -----------------------------------------------------------------------------
          Net cash flows (used in)
             provided from financing
             activities                       (2,610)        5,000     (3,305)
- -----------------------------------------------------------------------------
Net (decrease) increase in cash and cash
  equivalents                                 (2,421)        3,661     (5,377)
Cash and cash equivalents, beginning
  of year                                      6,171         2,510      7,887
- -----------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS, END OF YEAR        $3,750        $6,171     $2,510
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------

</TABLE>


22. QUARTERLY FINANCIAL DATA (UNAUDITED)


<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------
                                                               Quarter Ended
- -------------------------------------------------------------------------------------------
(in thousands, except per                                           1993
share amounts)                               Mar. 31        June 30     Sept. 30     Dec. 31
- --------------------------------------------------------------------------------------------
<S>                                          <C>            <C>          <C>         <C>
Total interest income                        $41,658        $41,042      $41,210     $42,435
Total interest expense                        16,672         15,605       15,242      14,967
Net interest income                           24,986         25,437       25,968      27,468
Provision for loan losses                      5,000          4,500        3,500       4,000
Income before cumulative effect
  of change in accounting
  principle                                    7,691          6,525        6,661       8,262
Net income                                    14,859          6,525        6,661       8,262
Income per common share
  Primary
  Income before cumulative
      effect of change in
      accounting principle                     $ .15          $ .13        $ .13       $ .16
  Net income                                     .30            .13          .13         .16
  Fully diluted
      Income before cumulative
         effect of change in
         accounting principle                    .15            .12          .13         .16
  Net income                                     .29            .12          .13         .16
- --------------------------------------------------------------------------------------------

</TABLE>


<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------
                                                               Quarter Ended
- --------------------------------------------------------------------------------------------
(in thousands, except per                                          1992
share amounts)                               Mar. 31        June 30     Sept. 30     Dec. 31
- --------------------------------------------------------------------------------------------
<S>                                          <C>            <C>          <C>         <C>
Total interest income                        $44,901        $44,325      $42,728     $43,340
Total interest expense                        24,263         21,795       19,606      18,062
Net interest income                           20,638         22,530       23,122      25,278
Provision for loan losses                      6,000          6,000        6,000       5,000
Income before extraordinary
  credit                                         523          1,222        1,580       2,911
Net income                                       523          1,506        3,154       4,289
Income per common share
  Primary
     Income before
        extraordinary credit                   $ .02          $ .06        $ .07        $.06
   Net income                                    .02            .07          .14         .09
  Fully diluted
      Income before
         extraordinary credit                    .02            .06          .07         .06
      Net income                                 .02            .07          .14         .09
- --------------------------------------------------------------------------------------------
</TABLE>



<PAGE>

                                                                              23
                                                                   -------------



INDEPENDENT AUDITORS' REPORT





Board of Directors and Shareholders of
Citizens First Bancorp, Inc.
Glen Rock, New Jersey

We have audited the accompanying consolidated balance sheets of Citizens First
Bancorp, Inc. and Subsidiary ("Citizens") as of December 31, 1993 and 1992, and
the related consolidated statements of income, changes in shareholders' equity,
and cash flows for each of the three years in the period ended December 31,
1993. These consolidated financial statements are the responsibility of
Citizens' management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of Citizens First Bancorp, Inc. and
Subsidiary as of December 31, 1993 and 1992, and the result of their operations
and their cash flows for each of the three years in the period ended
December 31, 1993.

As discussed in Note 13 to the consolidated financial statements, Citizens
changed its method of accounting for income taxes in 1993 to conform with
Statement of Financial Accounting Standards No. 109.



/s/ DELOITTE & TOUCHE

Parsippany, New Jersey
January 18, 1994

<PAGE>

24
- -------------



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS


This analysis, which should be read in conjunction with the financial statements
and supplemental statistical data, is being presented in order to direct the
attention of our shareholders to those trends we believe to be meaningful in
order to understand Citizens' operations and financial condition.


FINANCIAL HIGHLIGHTS

Citizens reported net income of $36,307,000 for 1993 compared with $9,472,000
reported for 1992. By comparison, the net income in 1991 was $2,956,000. On a
fully diluted per share basis, the net income was $.71 for 1993, as compared
with $.32 reported for 1992 and $.13 in 1991.

On December 21, 1993, the Board of Directors of Citizens, with the approval of
the Federal Reserve Bank of New York ("FRB"), declared the first dividend on the
Company's common stock in three and one-half years. The dividend, in the amount
of $.0425 per share, is payable on February 1, 1994 to shareholders of record at
the close of business on January 14, 1994. In addition, Citizens is current in
preferred stock dividend payments and is no longer required to obtain prior
written approval from the FRB to declare and pay quarterly preferred stock
dividends.

At December 31, 1993, Citizens' assets were $2,566,347,000. This reflects an
increase of $59,268,000, or 2.4%, compared with 1992. Total assets at
December 31, 1992 of $2,507,079,000 represented an increase of $1,018,000 over
December 31, 1991. Deposits increased to $2,320,975,000 or 1.0% in 1993 from
1992. December 31, 1992 deposits were $2,297,929,000, a decrease of 2.7% or
$63,985,000 compared to 1991. Net loans amounted to $1,717,046,000 at
December 31, 1993, an increase of 5.4% from the balance of $1,629,131,000 at
December 31, 1992, which was 1.6% lower than the December 31, 1991 balance. The
securities portfolio amounted to $551,943,000 at year-end 1993, an increase of
$65,850,000 over the previous year-end balance of $486,093,000. The 1992
securities portfolio was 9.0% higher than the December 31, 1991 amount. Total
shareholders' equity increased by 20.6% to $197,025,000 in 1993, compared to an
increase of 88.7% in 1992. The 1993 increase reflects net income retained after
providing for the payment of dividends on common and preferred stock. The
increase in 1992 reflects the net proceeds of a rights offering of $67,306,000
and net income retained.

Nonperforming assets at December 31, 1993 were $109,194,000 or 5.98% of total
loans and foreclosed real estate, compared with $164,952,000, or 9.33% at
December 31, 1992. For further information, see the discussion of the allowance
for loan losses and asset quality, beginning on page 30.

Return on average assets is an important measure of profitability. Citizens'
return on average assets, before extraordinary credit and the cumulative effect
of a change in accounting principle, was 1.17% in 1993 compared with .26% in
1992 and .12% for 1991. Citizens' overall return on average assets was 1.46% in
1993 compared with .39% and .12% in 1992 and 1991, respectively.

The return on average shareholders' equity, before extraordinary credit and the
cumulative effect of a change in accounting principle, was 16.05% for 1993
compared with 5.85% for 1992 and 3.50% for 1991. The overall return on average
shareholders' equity was 20.00% for 1993 compared with 8.89% and 3.50% for 1992
and 1991, respectively.


RESULTS OF OPERATIONS

Factors contributing to Citizens' improved 1993 performance include an increase
in net interest income of $12,291,000, or a 13.4% improvement compared to 1992.
Moreover, there was a significant improvement of $4,990,000, or 33.1%, in
non-interest income, exclusive of gains on the sales of securities in 1993,
compared to 1992. In addition, in 1993 Citizens recorded a credit of $7,168,000,
or $.14 on a per share basis, resulting from the adoption of Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS
109"). Citizens' future profitability largely depends on its ability to continue
to increase net interest income, and to further reduce nonperforming assets and
the provision for loan losses, which are influenced by the condition of the real
estate market and the local economy. In addition, Citizens continues to
emphasize diversification in the loan portfolio, increasing sources of
non-interest income and managing of operating expenses.

The components of Citizens' 1992 net income included an increase in net interest
income of $12,762,000, or a 16.2% improvement compared to 1991. Furthermore,
1992 included an improvement in non-interest income of $3,268,000 or 27.7%,
exclusive of loan and securities sales, and a $1,985,000 reduction of operating
expenses.

<PAGE>

                                                                              25
                                                                   -------------



NET INTEREST INCOME

Net interest income is the interest earned on loans and other earning assets
less interest paid on deposits and borrowed money. Interest exempt from federal
taxation has been restated to a taxable-equivalent basis, which places
tax-exempt income and yields on a comparable basis with taxable income to
facilitate analysis. In calculating loan yields, the applicable loan fees have
been included in interest income, and nonperforming loans are included in the
average loan balances. Net interest income on a taxable-equivalent basis was
$105,311,000 for 1993, an increase of 13.0% from the $93,164,000 reported for
1992. In comparison, net interest income for 1992 increased 13.8% from the 1991
amount of $81,883,000.

Lower interest rates in 1993 resulted in a lower yield on earning assets of
7.50% in 1993 compared to 8.15% and 9.40% in 1992 and 1991, respectively. This
decrease in yield was caused partially by changes in the prime rate, which
averaged 6.00% in 1993, compared with 6.27% in 1992 and 8.57% in 1991. With many
loans tied to a variable interest rate, the overall loan yield decreased to
8.50% in 1993 from 9.10% in 1992 and 10.10% in 1991. The decrease in the yield
on total earning assets was offset by the decrease in the average rate paid on
total interest-bearing liabilities. The average rate paid on interest-bearing
liabilities was 3.28% in 1993 compared to 4.26% and 6.17% in 1992 and 1991,
respectively. As a result, the net yield on average earning assets increased to
4.71% for 1993 from 4.29% for 1992 and 3.60% for 1991.


RATE/VOLUME ANALYSIS OF NET INTEREST INCOME

The following table presents an analysis of the impact on interest income and
interest expense resulting from changes in average volumes (balances) and rates
for the years ended December 31, 1993 and 1992. The volume effect has been
determined by applying the average rate in the earlier period to the change in
average balance in the later period, as compared with the earlier period. The
balance of the change in interest income or expense and net interest income has
been attributed to the change in average rate. The rate/volume analysis below
has been prepared on a taxable-equivalent basis.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                                                         1993 COMPARED WITH 1992                   1992 Compared with 1991
- ---------------------------------------------------------------------------------------------------------------------------------
                                                 INCREASE (DECREASE) DUE TO A CHANGE IN    Increase (decrease) due to a change in
- ---------------------------------------------------------------------------------------------------------------------------------
(dollars in thousands)                             VOLUME          RATE         TOTAL          Volume          Rate         Total
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>          <C>           <C>             <C>           <C>           <C>
Interest earned on
   Net loans                                      $  (308)     $ (9,875)     $(10,183)       $(14,437)     $(16,475)     $(30,912)
   Interest-bearing balances with banks                 3            (1)            2              13           (10)            3
   Federal Funds sold                                (264)         (456)         (720)            (60)       (2,266)       (2,326)
   Trading account securities                           -           (12)          (12)            (13)          (15)          (28)
   Taxable investment securities                    4,069        (2,468)        1,601           4,985        (5,282)         (297)
   Tax-exempt investment securities                   634          (415)          219          (3,224)           30        (3,194)
- ---------------------------------------------------------------------------------------------------------------------------------
      Total interest income                         4,134       (13,227)       (9,093)        (12,736)      (24,018)      (36,754)
- ---------------------------------------------------------------------------------------------------------------------------------
Interest paid on
   Savings deposits                                 1,923        (6,994)       (5,071)          3,237       (16,885)      (13,648)
   Time deposits                                   (6,811)       (9,343)      (16,154)        (16,840)      (17,189)      (34,029)
   Short-term borrowings                               27           (39)          (12)           (181)         (175)         (356)
   Long-term debt                                      (3)            -            (3)             (3)            1            (2)
- ---------------------------------------------------------------------------------------------------------------------------------
      Total interest expense                       (4,864)      (16,376)      (21,240)        (13,787)      (34,248)      (48,035)
- ---------------------------------------------------------------------------------------------------------------------------------
Change in net interest income                     $ 8,998      $  3,149      $ 12,147        $  1,051      $ 10,230      $ 11,281
- ---------------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------------
Percent increase in net interest income over the
   prior period                                                                  13.0%                                       13.8%
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

26
- -------------



In 1993, net interest income, on a taxable-equivalent basis, increased
$12,147,000. This increase in net interest income was produced by a $21,240,000
decrease in interest expense offset by a $9,093,000 reduction in interest
income. The declines in both interest income and interest expense were due to
the effect of (i) the overall lower interest rate environment that prevailed
during 1993 compared with that of 1992, particularly the decrease in short-term
interest rates and the resultant repricing and reinvestment of assets and
liabilities at lower rates and (ii) a decline in the average balance of
interest-bearing liabilities combined with an increase in the average balance of
interest-earning assets during 1993 compared with 1992.

Moderate loan demand in various categories of the loan portfolio coupled with
scheduled amortizations has caused a decrease in the average balance of the loan
portfolio and, correspondingly, resulted in an increase in the average balance
in the securities portfolio. In order to provide the necessary liquidity in
anticipation of an increase in loan demand, Citizens purchased securities that
are generally more marketable and of shorter average maturity than loans. The
changes in balance sheet components have affected net interest income in two
significant ways: through a change in mix from generally higher yielding loans
to generally lower yielding securities; and also through the impact of the
decline in short-term interest rates on securities. Consequently, as assets
matured and funds were deployed in shorter maturities, the average rates earned
on assets decreased compared with the 1992 average rates.

In 1992, net interest income, on a taxable-equivalent basis, increased
$11,281,000. This increase in net interest income was attributable to a
$48,035,000 decrease in interest expense partially offset by a $36,754,000
decrease in interest income. The decrease in interest income was due primarily
to the reduction in loan balances and interest rates, while interest expense
decreased due to lower rates paid on time and savings deposits and the reduction
in time deposit balances.


ASSET AND LIABILITY MANAGEMENT

The principal components of Citizens' asset and liability management process
are: the management of interest rate sensitivity to protect net interest income
from the effects of adverse movements in the level of interest rates and the
maintenance of an adequate liquidity position. Interest rate risk and liquidity
are managed together since actions taken with respect to one can often influence
the other.

Net interest income is the primary determinant of Citizens' profitability.
Citizens' Asset and Liability Committee ("ALCO"), which meets semi-monthly, is
concerned with managing interest rate risk by reducing the sensitivity of its
earnings to interest rate fluctuations and achieving a better matching of the
maturities and interest rate sensitivities of its assets and liabilities. ALCO
analyzes the repricing characteristics of assets and supporting liabilities in
evaluating its exposure to interest rate risk. Based upon this analysis and the
anticipated direction of interest rates, ALCO establishes guidelines as to the
magnitude of the gap between interest-earning assets and interest-bearing
liabilities and the investment strategy for Citizens' funds.

<PAGE>

                                                                              27
                                                                   -------------



The following table presents Citizens' balance sheet interest sensitivity based
on maturities and interest rate adjustments due to occur within the following
time periods:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                           DECEMBER 31, 1993                          December 31, 1992
- -----------------------------------------------------------------------------------------------------------------------------------
                                                          AFTER ONE     AFTER                         After One    After
                                                ONE YEAR    THROUGH      FIVE               One Year    through     Five
(dollars in thousands)                           OR LESS FIVE YEARS     YEARS       TOTAL    or Less Five Years    Years      Total
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>        <C>        <C>        <C>        <C>        <C>        <C>      <C>
Net loans                                     $  877,727   $543,971 $ 295,348  $1,717,046 $  900,611   $472,430 $256,090 $1,629,131
Interest-bearing balances with banks                 500          -         -         500        500          -        -        500
Federal Funds sold                                50,000          -         -      50,000    105,000          -        -    105,000
Trading account securities                             -          -         -           -      1,514          -        -      1,514
Taxable investment securities                    242,835    272,009    11,576     526,420    174,923    305,892    3,137    483,952
Tax-exempt investment securities                  22,034      2,929       560      25,523        230        911    1,000      2,141
- -----------------------------------------------------------------------------------------------------------------------------------
   Total earnings assets                       1,193,096    818,909   307,484   2,319,489  1,182,778    779,233  260,227  2,222,238
Other assets                                           -          -   246,858     246,858          -          -  284,841    284,841
- -----------------------------------------------------------------------------------------------------------------------------------
   Total assets                               $1,193,096   $818,909 $ 554,342  $2,566,347 $1,182,778   $779,233 $545,068 $2,507,079
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Savings deposits                              $  963,814   $130,895 $       -  $1,094,709 $  894,847   $129,549 $      - $1,024,396
Time deposits                                    591,007    174,028    36,993     802,028    692,940    188,458    4,887    886,285
Short-term borrowings                              6,795         -          -       6,795      8,215          -        -      8,215
Long-term debt                                        50        150    19,040      19,240         50        150   19,090     19,290
- -----------------------------------------------------------------------------------------------------------------------------------
   Total interest-bearing liabilities          1,561,666    305,073    56,033   1,922,772  1,596,052    318,157   23,977  1,938,186
Other liabilities and shareholders' equity             -          -   643,575     643,575          -          -  568,893    568,893
- -----------------------------------------------------------------------------------------------------------------------------------
   Total liabilities and shareholders' equity $1,561,666   $305,073 $ 699,608  $2,566,347 $1,596,052   $318,157 $592,870 $2,507,079
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Period gap                                    $ (368,570)  $513,836 $(145,266) $        - $ (413,274)  $461,076 $(47,802)$        -
Cumulative gap                                  (368,570)   145,266         -           -   (413,274)    47,802        -          -
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Ratios:
   Interest sensitive assets to total assets                                         46.5%                                     47.2%
   Interest sensitive liabilities to total liabilities and shareholders' equity      60.9                                      63.7
   Interest sensitive assets to interest sensitive liabilities                       76.4                                      74.1
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Citizens' one-year interest sensitivity gap was a negative $368,570,000 at
December 31, 1993. A negative gap indicates that interest sensitive liabilities
are greater than interest sensitive assets. As a practical matter, changes in
the level of interest rates do not affect all categories of assets and
liabilities equally or simultaneously. In addition, assets and liabilities that
can reprice within the same period may not reprice at the same time or to the
same extent. The gap presents a one-day position, while changes in the level of
interest sensitive assets and liabilities occur daily as Citizens adjusts its
interest rate sensitivity. Due to Citizens' strong liquidity position, it has
the ability to modify the interest rate sensitivity gap to mitigate the effect
of an upturn in interest rates on net interest income. Interest rate-sensitive
assets were 76.4% of interest rate-sensitive liabilities at December 31, 1993,
compared with 74.1% at December 31, 1992. The percentage increase in 1993
resulted from the increase in the amount of U.S. Treasury securities maturing
within one year.

Liquidity management provides Citizens with the ability to meet the cash flow
requirements of depositors wanting to withdraw funds and of borrowers wanting to
be assured that their credit needs will be met. Citizens also funds its own
operations and provides management with the flexibility to modify Citizens'
interest rate sensitivity position as the economic environment requires.

Management considers Citizens' liquidity position to be sufficient to meet its
foreseeable funding needs. Liquidity is provided through a variety of sources.
One of the most important elements in the overall liquidity of Citizens is the
core deposit base of its local marketplace. Liquidity can also be obtained by
converting readily marketable assets to cash, including investment securities
with maturities of less than one year, securities available for sale and other
short-term investments such as interest-bearing deposits with banks and Federal
Funds sold. At December 31, 1993, 48.0%, or $264,869,000, of Citizens'
securities portfolio was due to mature within one year. In addition to its
short-term investment securities, Citizens had $50,000,000 in overnight Federal
Funds sold, providing additional liquidity.

Other sources of liquidity include funds received from the repayment of loans as
well as the ability of Citizens to package and sell residential mortgage loans
in the secondary market. In addition, as a member of the Federal Reserve System,
the Bank has access to the discount window of the Federal Reserve. The purpose
of the discount window is to make available to financial institutions a source
of liquidity when other sources of funding are not available or feasible. The
Bank has not borrowed at the discount window during the past five years.

<PAGE>

28
- -------------



NON-INTEREST INCOME AND OPERATING EXPENSES

The table below sets forth, in comparative form, the major components of
non-interest income and operating expenses for each of the three years in the
period ended December 31, 1993:


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                                  For the Years Ended December 31    Percent Increase (Decrease)
- ----------------------------------------------------------------------------------------------------------------
(dollars in thousands)                           1993          1992           1991         1993            1992
- ----------------------------------------------------------------------------------------------------------------
<S>                                           <C>           <C>            <C>          <C>         <C>
NON-INTEREST INCOME
  Trust department income                     $ 3,932       $ 3,578        $ 3,316          9.9%            7.9%
  Service charges on deposit accounts           9,849         6,341          3,796         55.3            67.0
  Credit card merchant income                   2,490         2,334          2,282          6.7             2.3
  Gain on sale of securities                    5,127           868          7,530        490.7           (88.5)
  Gain on sale of loans                             -             -          5,868            -          (100.0)
  Safe deposit rental income                      988           969            860          2.0            12.7
  Other operating income                        2,790         1,837          1,537         51.9            19.5
- ----------------------------------------------------------------------------------
                                              $25,176       $15,927        $25,189         58.1%          (36.8)%
- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES
  Salaries and employee benefits              $36,560       $33,806        $34,162          8.1%           (1.0)%
  Net occupancy                                 6,819         6,895          6,954         (1.1)            (.8)
  Furniture and equipment                       3,298         3,164          3,300          4.2            (4.1)
  Loan credit and collection                    3,197         3,832          3,229        (16.6)           18.7
  Advertising and public relations              1,758         1,211          1,390         45.2           (12.9)
  Insurance premiums on deposits                5,992         5,225          5,265         14.7             (.8)
  Credit card merchant expense                  1,993         1,946          1,786          2.4             9.0
  Other operating expenses                     11,684        11,888         12,895         (1.7)           (7.8)
- ----------------------------------------------------------------------------------
  Operating expenses excluding foreclosed
    real estate expense, net                   71,301        67,967         68,981          4.9            (1.5)
- ----------------------------------------------------------------------------------
  Foreclosed real estate expense, net          11,134         6,840          7,811         62.8           (12.4)
- ----------------------------------------------------------------------------------
                                              $82,435       $74,807        $76,792         10.2%           (2.6)%
- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------
</TABLE>


NON-INTEREST INCOME

Non-interest income increased 58.1% to $25,176,000 in 1993 from $15,927,000 in
1992. In 1993, Citizens recorded a gain on sale of securities of $5,127,000, an
increase of $4,259,000 compared with 1992. In addition, 1993 included $9,849,000
of service charges on deposit accounts, a $3,508,000 increase over 1992. The
1993 increase in service charges was due to implementing several fee enhancement
programs and introducing new products to customers. Other operating income
increased 51.9% due primarily to commissions generated by the sale of annuities
and mutual funds which generated $1,125,000 of fee income. Expanded marketing
efforts in the Trust Division enhanced its business base and generated increased
fee income. In 1992, Citizens recorded gain on sale of securities of $868,000, a
decrease of $6,662,000 from the prior year, and an increase of $2,545,000 in
service charges on deposit accounts. Other categories of non-interest income
increased as a result of continued growth of fee-based services.

OPERATING EXPENSES

SALARIES AND EMPLOYEE BENEFITS EXPENSE - The 1993 salaries and employee benefits
expense of $36,560,000 reflects an 8.1% increase over 1992 resulting from salary
increases and the increased cost of employee benefits, including postretirement
benefits due to the adoption of Statement of Financial Accounting Standards No.
106, "Employers' Accounting for Postretirement Benefits Other than Pensions"
("SFAS 106"). The 1992 amount of $33,806,000 reflected a 1.0% decrease from 1991
due to staff reductions, net of salary increases for employees who were not
officers. The number of full-time equivalent employees at year-end 1993 was 878,
down from 881 in 1992 and 921 in 1991.

ADVERTISING AND PUBLIC RELATIONS EXPENSE - Expenses of $1,758,000 for
advertising and public relations increased 45.2% from $1,211,000 in 1992
reflecting additional advertising and sales promotion efforts. By comparison,
advertising and public relations expense in 1992 decreased 12.9% over the 1991
total of $1,390,000.

<PAGE>

                                                                              29
                                                                   -------------



INSURANCE PREMIUMS ON DEPOSITS - The increase of 14.7% in 1993 resulted from an
increase in the insurance premium rates assessed, coupled with an increase in
the deposit base. The nominal decrease in 1992 resulted from the 2.7% decrease
in deposit balances offset by increased premium rates.

FORECLOSED REAL ESTATE EXPENSE - This expense category consists of provision for
losses on foreclosed real estate and direct operating expenses such as legal
fees, taxes and appraisals. The expense levels are indicative of the average
balances of foreclosed real estate during the years. The 1993 increase includes
approximately $3,000,000 of expenses and charge-offs resulting from the
previously mentioned bulk sale of loans and foreclosed real estate.


INCOME TAX EXPENSE

Effective January 1, 1993, Citizens adopted SFAS 109, which requires a change
from the "deferred method" to the "liability method" of accounting for income
taxes. The cumulative effect of adopting SFAS 109 on years prior to 1993
aggregated to an increase in net income of $7,168,000 due to the accelerated
recognition of the deferred tax assets, net of a valuation allowance.

Income tax expense was $461,000 for 1993, compared with $3,452,000 for 1992
which was offset by an extraordinary credit from the utilization of net
operating loss carryforward of $3,236,000. Citizens' effective tax rate was 1.6%
for 1993 compared with effective tax rates of 2.0% and 7.7% for the years 1992
and 1991, respectively, which were less than the statutory federal income tax
rate of 35.0% for 1993 and 34.0% for the years 1992 and 1991. The difference
between the statutory and the effective rates was primarily attributable to the
utilization of the net operating loss carryforward and the tax-exempt status of
interest income on tax-exempt loans and investment securities. For financial
reporting purposes, as of December 31, 1993 Citizens had available approximately
$18,000,000 of unbooked net operating loss carryforward represented by a
$7,356,000 deferred tax asset valuation allowance.


SECURITIES PORTFOLIO

The securities portfolio at December 31, 1993 was $551,943,000 representing an
increase of 13.5% from the balance of $486,093,000 at December 31, 1992. The
securities portfolio increased in 1992 by 9.0% from the 1991 total. The yields
on the total investment portfolio (on a taxable-equivalent basis) were 5.1%,
5.6% and 7.2% for the years 1993, 1992 and 1991, respectively. At December 31,
1993, tax-exempt investment securities amounted to $25,522,000, up significantly
from the balance of $2,141,000 at December 31, 1992. The net operating loss
carryforward position of Citizens had previously limited the attractiveness of
owning tax-exempt securities.

The following table sets forth the carrying amount of investment securities and
securities available for sale at December 31 for the years indicated:

<TABLE>
<CAPTION>

(in thousands)                                1993         1992        1991
- ---------------------------------------------------------------------------
<S>                                       <C>          <C>         <C>

INVESTMENT SECURITIES:
U.S. Treasury securities                  $ 50,070     $157,644    $311,401
U.S. Government agencies                    47,582       86,240      57,284
States and political subdivisions           25,522        2,141       4,555
Other                                       11,736       10,006       7,593
- ---------------------------------------------------------------------------
                                           134,910      256,031     380,833
- ---------------------------------------------------------------------------

SECURITIES AVAILABLE FOR SALE:
U.S. Treasury securities                   296,236      230,062      65,158
U.S. Government agencies                   120,797            -           -
- ---------------------------------------------------------------------------
                                           417,033      230,062      65,158
- ---------------------------------------------------------------------------
Total securities portfolio                $551,943     $486,093    $445,991
- ---------------------------------------------------------------------------
- ---------------------------------------------------------------------------

</TABLE>


In 1993, the Financial Accounting Standards Board issued Statement of Financial
Accounting Standards No. 115 "Accounting for Certain Investments in Debt and
Equity Securities" ("SFAS 115") which is effective for fiscal years beginning
after December 15, 1993. SFAS 115 establishes accounting and reporting for
investments in equity securities that have readily determinable fair values and
for all investments in debt securities. As a result of adopting SFAS 115 in the
first quarter of 1994, Citizens will mark-to-market securities designated as
available for sale in its securities portfolio. Had Citizens adopted SFAS 115 at
January 1, 1994, the mark-to-market adjustment on the existing available for
sale portfolio would have been $1,583,000, which would have required the
recording of the adjustment as an increase in shareholders' equity of
approximately $950,000, net of income taxes, in accordance with SFAS 115.


LOANS

At December 31, 1993, net loans totaled $1,717,046,000, an increase of
$87,915,000, or 5.4% from the previous year-end. The primary reasons for the
increase were the growth in the residential real estate portfolio and a
$30,000,000 purchase of Term Federal Funds at year-end 1993. Term Federal Funds
represent short-term loans made to other banks. The following table sets forth
information on loans outstanding by major category at December 31 for the years
indicated:

<PAGE>

                                                                              30
                                                                   -------------



<TABLE>
<CAPTION>
At December 31 (in thousands)            1993           1992           1991           1990           1989
- ---------------------------------------------------------------------------------------------------------
<S>                                <C>            <C>            <C>            <C>            <C>
Commercial and industrial          $  353,775     $  326,199     $  322,999     $  450,161     $  547,503
Real estate-commercial                745,732        719,595        724,703        693,720        655,385
Real estate-residential               352,937        302,630        279,094        286,372        296,207
Real estate-construction               51,545         77,626        112,726        200,644        303,522
Consumer                              276,845        278,919        292,535        369,096        355,034
- ---------------------------------------------------------------------------------------------------------
   Total loans                      1,780,834      1,704,969      1,732,057      1,999,993      2,157,651
Less: Allowance for loan losses        63,788         75,838         75,597        101,209         18,128
- ---------------------------------------------------------------------------------------------------------
   Net loans                       $1,717,046     $1,629,131     $1,656,460     $1,898,784     $2,139,523
- ---------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------

</TABLE>


COMMERCIAL AND INDUSTRIAL LOANS

At December 31, 1993, commercial loans, including Term Federal Funds sold,
amounted to $353,775,000, an increase of 8.5% from the prior year-end total of
$326,199,000. The increase is attributable to the purchase of $30,000,000 of
Term Federal Funds at year-end 1993.


REAL ESTATE LOANS

At December 31, 1993, commercial mortgages totaled $745,732,000, an increase of
3.6% from the previous year-end total of $719,595,000 reflecting increased
demand. Generally, commercial mortgages have maturities of 5 years or less,
although amortization is based on longer terms. Usually, loans are renewed at
maturity at the then prevailing rate but with shortened amortization schedules.

At December 31, 1993, residential mortgage loans amounted to $352,937,000, an
increase of 16.6% from the $302,630,000 balance at December 31, 1992. The
primary reasons for the increase in this category were a continued increase in
the demand for refinancing and origination of residential mortgages and the
additional emphasis on retail lending.

At December 31, 1993, construction mortgage loans totaled $51,545,000, a
reduction of 33.6% from the previous year-end total of $77,626,000. The
reduction in this category was primarily due to the strategy of de-emphasizing
construction loans as well as the build-out and completion of certain
construction projects.


CONSUMER LOANS

These loans primarily represent loans to individuals on an installment or
revolving-credit basis. Although installment loan balances have decreased,
management continues to emphasize the origination of consumer loans, which
totaled $276,845,000 at year-end 1993, a decrease of .7% over the previous
year-end total of $278,919,000.


ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is a valuation reserve established through charges
to income. Loan losses are charged against the allowance when management
believes that the collectibility of all or a portion of the principal is
unlikely. This evaluation is based upon identification of loss elements and
known facts which are reasonably determined and quantified. If, as a result of
loans charged-off or an increase in the level of portfolio risk characteristics,
the allowance is below the level considered by management to be sufficient to
absorb future losses on outstanding loans and commitments, the provision for
loan losses is increased to the level considered necessary to provide an
adequate allowance.

In the opinion of management, the allowance for loan losses at December 31, 1993
was adequate to absorb possible future losses on existing loans and commitments.
On a monthly basis management reviews the adequacy of the allowance. That
process includes a review of all delinquent, nonaccrual and other loans
identified as needing additional review and analysis. The evaluation of loans in
these categories involves an element of subjectivity but the process takes into
consideration the risk of loss presented by the loans and potential sources of
repayment, including collateral security. The evaluation is based upon a credit
rating system that conforms to regulatory classification definitions that are
extensively tested by management and the internal loan review department.
Consideration is also given to historical data, trends in overall delinquencies,
concentration of loans by industry and current economic conditions that may
result in increased delinquencies, as well as other relevant factors.

At December 31, 1993, the allowance for loan losses was $63,788,000 a decrease
of 15.9% from the $75,838,000 reported for 1992. The provision for loan losses
was $17,000,000 in 1993 and $23,000,000 in 1992. The allowance for loan losses
to total loans was 3.6%, 4.5% and 4.4% at December 31, 1993, 1992 and 1991,
respectively. The allowance for loan losses to nonperforming loans was 99.4% at
December 31, 1993 compared to 74.1% and 61.2% at December 31, 1992 and 1991,
respectively. Net charge-offs for the year ended December 31, 1993 were

<PAGE>

                                                                              31
                                                                   -------------



$29,050,000, compared with $22,759,000 for 1992. The increase in net charge-offs
was primarily attributable to a charge to the allowance for loan losses of
approximately $15,000,000 related to a bulk sale of loans and foreclosed real
estate. Excluding this sale, the decline in net charge-offs of $8,709,000 in
1993 reflected an improved stabilization of collateral values.

In 1993, the Financial Accounting Standards Board issued Statement of Financial
Accounting Standards No. 114 "Accounting by Creditors for Impairment of a Loan"
("SFAS 114") which is effective for fiscal years beginning after December 15,
1994. SFAS 114 requires that impaired loans, as defined, be measured based on
the present value of expected future cash flows discounted at the loan's
effective interest rate or, as a practical expedient, at the loan's observable
market price or the fair value of the collateral if the loan is collateral
dependent. Citizens has not evaluated the impact of adopting SFAS 114 on the
financial statements.


ASSET QUALITY

Management has identified the following categories as risk elements: (i)
nonperforming assets, which include nonperforming loans and foreclosed real
estate (other real estate owned and insubstance foreclosures), (ii) loans
contractually past due 90 days or more as to principal or interest payments that
continue to accrue interest because the loans are well secured and in the
process of collection and (iii) other troubled debt restructurings that provide
more favorable rates or terms to the borrower to facilitate the eventual full
collection of principal. Accordingly, the risk element classification does not
necessarily mean nonearning, but rather that it is probable that the entire
interest will not be received within the original contractual term.

The following table sets forth the totals of the risk elements at the dates
indicated:


<TABLE>
<CAPTION>
RISK ELEMENTS

December 31 (dollars in thousands)                     1993           1992          1991           1990        1989
- -------------------------------------------------------------------------------------------------------------------
<S>                                                <C>            <C>           <C>            <C>          <C>
Nonperforming assets
   Commercial and industrial                       $ 18,632       $ 32,311      $ 34,836       $ 51,579     $ 1,268
   Real estate-commercial and construction           36,373         63,825        79,830         91,402      13,040
   Real estate-residential                            5,327          2,596         4,079          7,796           -
   Consumer                                           3,331          3,226         1,218          1,570         154
   Nonaccrual troubled debt restructurings              528            454         3,605              -           -
- -------------------------------------------------------------------------------------------------------------------
     Total nonperforming loans                       64,191        102,412       123,568        152,347      14,462
   Foreclosed real estate                            45,003         62,540        88,988         99,546         713
- -------------------------------------------------------------------------------------------------------------------
     Total nonperforming assets                     109,194        164,952       212,556        251,893      15,175
- -------------------------------------------------------------------------------------------------------------------
Accruing loans past due 90 days or more as
     to principal or interest payments
   Commercial and industrial                            582          1,140           856          4,306      13,853
   Real estate-commercial and construction              382          2,551         3,764         29,797      46,115
   Real estate-residential                            2,144          1,959         1,170            781       1,042
   Consumer                                           1,413            643         1,176          1,768       2,266
- -------------------------------------------------------------------------------------------------------------------
     Total loans past due 90 days or more             4,521          6,293         6,966         36,652      63,276
- -------------------------------------------------------------------------------------------------------------------
Other troubled debt restructurings                   35,335         35,447        29,596              -           -
- -------------------------------------------------------------------------------------------------------------------
     Total risk elements                           $149,050       $206,692      $249,118       $288,545     $78,451
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------
Total nonperforming loans as a percentage
     of total loans                                   3.60%          6.01%         7.13%          7.62%        .67%
Total nonperforming assets as a percentage
     of total loans and foreclosed real estate        5.98           9.33         11.67          12.00         .70
Total risk elements as a percentage of total
   loans and foreclosed real estate                   8.16          11.69         13.68          13.74        3.63
- -------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>

32
- -------------



As seen in the table, much of the concentration of risk elements is in the real
estate category. Future levels of risk elements will continue to be dependent on
economic conditions, and if the weakness in the New Jersey real estate market
persists, risk elements may increase. Citizens updates appraisals on assets
secured by real estate, particularly those categorized as risk elements or
otherwise internally classified as having some degree of credit impairment.

In addition to the loans included in the risk elements table, Citizens has
identified approximately $30,000,000 of potential problem loans at December 31,
1993. These loans, as well as the loans included in risk elements, have been
considered in the analysis of the adequacy of the allowance for loan losses.

Interest income that would have been recorded for the year ended December 31,
1993 if nonaccrual loans had been current was $8,059,000, including the reversal
of previously accrued interest, compared with $10,884,000 for the prior year.
Nonaccrual loans, on which income is earned on a cash basis, amounted to
$4,169,000 at December 31, 1993 and $6,305,000 at December 31, 1992. Interest
earned on all cash basis loans during the year ended December 31, 1993 amounted
to $820,000, compared to $1,086,000 for the year ended December 31, 1992.

Management believes that the allowance for loan losses is adequate to absorb
possible future losses on existing loans and commitments. In management's
opinion, the provision for loan losses reflects the amount deemed appropriate to
produce an allowance for loan losses adequate to meet the risk of loss
characteristics of the loan portfolio at December 31, 1993.

At December 31, 1993, the loan portfolio had no concentration of loans exceeding
10% of total loans in specialized industries other than residential and
commercial real estate, and was primarily comprised of loans made in Citizens'
market area. In addition, Citizens has no foreign loans.


DEPOSITS

At year-end 1993, total deposits were $2,320,975,000, an increase of 1.0% from
the previous year-end total of $2,297,929,000. For the year ended December 31,
1993, total deposits averaged $2,263,482,000, a decrease of 1.0% from the 1992
average of $2,286,830,000. This decrease in average total deposits is primarily
attributable to a decline in time deposits during 1993 as a result of the lower
interest rate environment. The reduction in time deposits was partly offset by
an increase in savings and demand deposits for 1993 as compared to 1992. The
1992 average deposits of $2,286,830,000 decreased by 5.9% over the average for
1991.


DEPOSITS BY TYPE OF DEPOSITOR

<TABLE>
<CAPTION>

                                                     December 31
- -------------------------------------------------------------------------------
(in thousands)                             1993             1992           1991
- -------------------------------------------------------------------------------
<S>                                  <C>              <C>            <C>

Individuals, partnerships
   and corporations                  $2,137,644       $2,142,649     $2,187,069
United States government                  2,555            4,212          2,771
States and political
   subdivisions                         164,366          131,453        147,998
Other                                    16,410           19,615         24,076
- -------------------------------------------------------------------------------
   Total                             $2,320,975       $2,297,929     $2,361,914
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

</TABLE>

Average rates paid by Citizens on interest-bearing deposits were lower during
1993, decreasing throughout the year and ranging from an average of 3.6% in
January to 3.1% in December. These rates averaged 3.3% for the year, down from
4.2% for the year 1992.

DEMAND DEPOSITS - At December 31, 1993, demand deposits amounted to
$424,238,000, an increase of 9.6% from the prior year-end total. Averaging
$387,022,000 for the year ended December 31, 1993, demand deposits increased
11.6% from the 1992 average of $346,721,000. This compares with an increase of
6.9% recorded in 1992 over the 1991 average.

SAVINGS DEPOSITS - At December 31, 1993, total savings deposits, consisting of
money market accounts, NOW accounts and high performance fund accounts, amounted
to $1,094,709,000, an increase of 6.9% from the December 31, 1992 total. Money
market accounts totaled $674,325,000 at year-end 1993, compared with
$612,640,000 at year-end 1992. Citizens' NOW accounts totaled $331,451,000 at
year-end 1993, compared with $299,291,000 at year-end 1992. Citizens' high
performance fund amounted to $88,933,000 at year-end 1993, compared with
$112,465,000 at December 31, 1992. Total savings deposits averaged
$1,043,649,000 in 1993, an increase of 6.3% from the 1992 average of
$981,402,000. In comparison, the average in 1992 was 7.3% more than the 1991
average.

TIME DEPOSITS - At year-end 1993, total time deposits, including certificates of
deposit of $100,000 or more, amounted to $802,028,000, a reduction of 9.5% from
the previous year-end total. In 1993, time deposits averaged $832,811,000, a
decrease of 16.3% from the average of $958,707,000 in 1992. By comparison, the
average for 1992 decreased 19.6% from the 1991 average. Declines in time
deposits primarily resulted from the impact of lower levels of interest rates
causing depositors to seek investment alternatives.

<PAGE>
                                                                              33
                                                                   -------------



CAPITAL ADEQUACY

Capital adequacy is a measure of the amount of capital needed to sustain asset
growth while providing safety for depositors' funds and shareholders'
investments by acting as a means to absorb unanticipated losses. Citizens
regularly evaluates its requirements for equity capital and long-term debt.

The Board of Governors of the Federal Reserve System has issued rules requiring
banks and bank holding companies to maintain minimum levels of capital as a
percentage of risk-weighted assets. Under these rules, a banking organization's
assets and certain off-balance sheet activities are classified into categories,
with the least capital required for the category deemed to have the least risk,
and the most capital required for the category deemed to have the most risk.

The Board of Governors of the Federal Reserve System has also issued leverage
capital adequacy standards, under which banking organizations must maintain a
minimum ratio of Tier 1 capital to adjusted total assets of at least 3.00% to
5.00%. Both the risk-weighted capital and leverage ratios required for the Bank
have been modified by the regulatory memorandum of understanding as covered in
the following paragraph and table.

In 1992, the Board of Directors of the Bank and the Office of the Comptroller of
the Currency entered into a Memorandum of Understanding ("MOU") terminating a
Cease and Desist Order that had been in effect since 1990. The MOU sets forth
areas that the Bank will continue to address to further the rebuilding process
and requires that the Bank achieve certain capital levels. At December 31, 1993,
the Bank was in full compliance with the MOU, including all such capital level
requirements.

- --------------------------------------------------------------------------------
The following table presents in summary form the capital ratios of Citizens and
the Bank at December 31, 1993 and 1992, as compared with the required minimum
levels established by their regulators:
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                            Minimum
                                                                                            Regulatory        Actual Ratio
                                                                                            Requirement   1993          1992
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>          <C>           <C>
CITIZENS:
Year-end Tier 1 capital to fourth quarter average total adjusted assets (leverage ratio)     5.00%        7.51%         6.38%
Tier 1 capital to total risk-weighted assets                                                 4.00        11.15          9.07
Total capital to total risk-weighted assets                                                  8.00        13.54         11.46

THE BANK:
Year-end Tier 1 capital to fourth quarter average total adjusted assets (leverage ratio)     6.50%        8.07%         6.80%
Tier 1 capital to total risk-weighted assets                                                 7.50        12.02          9.69
Total capital to total risk-weighted assets                                                 10.00        13.30         10.98
- ----------------------------------------------------------------------------------------------------------------------------

</TABLE>


COMMON STOCK AND DIVIDEND INFORMATION

At year-end 1993, 49,859,824 shares of Citizens' common stock were outstanding.
The common shareholders' equity per share at December 31, 1993 was $3.92, up
from $3.25 at the prior year-end. The increase in book value at December 31,
1993 reflects the earnings for the year adjusted for common and preferred stock
dividends. On December 21, 1993, the Board of Directors of Citizens declared a
dividend on the Company's common stock of $.0425 per share payable on February
1, 1994 to shareholders of record at the close of business on January 14, 1994.

The common stock of Citizens is traded on the American Stock Exchange. The
following table sets forth the range of high and low sale prices for common
stock as reported by the American Stock Exchange for the periods indicated:


<TABLE>
<CAPTION>

                                             PRICE RANGES
1993                                 HIGH                     LOW
- -----------------------------------------------------------------
<S>                                <C>                     <C>
FIRST QUARTER                      $7 1/8                  $4 3/4
SECOND QUARTER                      7 3/4                   6 1/8
THIRD QUARTER                       7 1/4                   6 3/8
FOURTH QUARTER                      7 7/8                   6 7/8
- -----------------------------------------------------------------

1992
- -----------------------------------------------------------------
First quarter                      $5 7/8                  $2 5/8
Second quarter                      4 7/8                       4
Third quarter                           6                   2 5/8
Fourth quarter                      5 7/8                   2 7/8
- -----------------------------------------------------------------
</TABLE>
<PAGE>

34
- -------------



COMPARISON OF SELECTED DATA

<TABLE>
<CAPTION>

(in thousands)
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Average Balances                                        1993           1992           1991           1990           1989
- ------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>            <C>            <C>            <C>            <C>
BALANCE SHEETS
Net loans                                         $1,634,630     $1,638,017     $1,780,955     $2,086,084     $2,028,809
Interest-bearing balances with banks                     500            418            194         16,712         50,945
Federal Funds sold                                   100,482        108,008        109,085        102,458         91,107
Trading account securities                               549            550            696          1,386          1,330
Taxable investment securities                        493,591        421,310        348,860        198,859        151,302
Tax-exempt investment securities                       8,114          2,541         33,990        286,090        253,545
- ------------------------------------------------------------------------------------------------------------------------
Total earning assets                               2,237,866      2,170,844      2,273,780      2,691,589      2,577,038
Other assets                                         254,559        269,116        294,367        270,298        211,795
- ------------------------------------------------------------------------------------------------------------------------
     Total assets                                 $2,492,425     $2,439,960     $2,568,147     $2,961,887     $2,788,833
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Demand deposits (non-interest bearing)            $  387,022     $  346,721     $  324,265     $  344,030     $  343,696
Savings deposits                                   1,043,649        981,402        914,251      1,038,733        977,148
Time deposits                                        832,811        958,707      1,192,598      1,310,180      1,165,597
- ------------------------------------------------------------------------------------------------------------------------
Total deposits                                     2,263,482      2,286,830      2,431,114      2,692,943      2,486,441
Short-term borrowings                                  8,452          7,539         11,004         56,541         72,455
Long-term debt                                        19,285         19,336         19,384         19,989         20,404
- ------------------------------------------------------------------------------------------------------------------------
Total deposits and borrowed money                  2,291,219      2,313,705      2,461,502      2,769,473      2,579,300
Accrued expenses and other liabilities                19,620         19,727         22,195         19,534         28,311
Shareholders' equity                                 181,586        106,528         84,450        172,880        181,222
- ------------------------------------------------------------------------------------------------------------------------
     Total liabilities and shareholders' equity   $2,492,425     $2,439,960     $2,568,147     $2,961,887     $2,788,833
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------

</TABLE>

<PAGE>

                                                                              35
                                                                   -------------



<TABLE>
<CAPTION>

(dollars in thousands, except per share amounts)
- -----------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------
For the Year Ended December 31                               1993           1992           1991           1990           1989
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>            <C>            <C>            <C>            <C>
STATEMENTS OF OPERATIONS
Net interest income                                    $  103,859     $   91,568     $   78,806     $   86,767     $  111,566
Provision for loan losses                                  17,000         23,000         24,000        153,250          6,600
- -----------------------------------------------------------------------------------------------------------------------------
Net interest income (expense) after
     provision for loan losses                             86,859         68,568         54,806        (66,483)       104,966
Non-interest income                                        25,176         15,927         25,189         10,904          9,228
Operating expenses                                         82,435         74,807         76,792         73,059         64,826
- -----------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes,
     extraordinary credit and change in
     accounting principle                                  29,600          9,688          3,203       (128,638)        49,368
Income tax expense (benefit)                                  461          3,452            247        (26,272)        12,178
- -----------------------------------------------------------------------------------------------------------------------------
Income (loss) before extraordinary credit
     and change in accounting principle                    29,139          6,236          2,956       (102,366)        37,190
Extraordinary credit-utilization of net
     operating loss carryforward                               -           3,236             -              -              -
Cumulative effect of change in
     accounting principle                                   7,168             -              -              -              -
- -----------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                      $   36,307     $    9,472     $    2,956     $ (102,366)    $   37,190
- -----------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------
PER SHARE DATA
Net income (loss)
     Primary
          Income (loss) before extraordinary credit      $    .58         $  .21         $  .13         $(4.83)         $1.73
          Net income (loss)                                   .72            .32            .13          (4.83)          1.73
     Fully diluted
          Income (loss) before extraordinary credit           .57            .21*           .13*         (4.83)*         1.63
          Net income (loss)                                   .71            .32*           .13*         (4.83)*         1.63
Cash dividends declared on common stock                     .0425              -              -            .36            .63
Total common shareholders' equity at year-end                3.92           3.25           3.96           3.83           9.00
Weighted average number of common shares**
     Primary                                           50,121,132     28,814,006     21,382,228     21,233,146     21,433,488
     Fully diluted                                     52,625,002     28,814,006*    21,382,228*    21,233,146*    23,331,380
- -----------------------------------------------------------------------------------------------------------------------------
FINANCIAL RATIOS
Return on average assets before extraordinary
     credit and cumulative effect of change
     in accounting principle                                 1.17%           .26%           .12%         (3.46)%         1.33%
Return on average assets                                     1.46            .39            .12          (3.46)          1.33
Return on average shareholders' equity before
     extraordinary credit and cumulative effect
     of change in accounting principle                      16.05           5.85           3.50         (59.21)         20.52
Return on average shareholders' equity                      20.00           8.89           3.50         (59.21)         20.52
Cash dividends declared on common and
     preferred shares to net income (loss)                   7.52             -              -           (7.56)         36.53
Net charge-offs to average total loans                       1.70           1.33           2.66           3.29            .26
Average net loans to total deposits                         72.22          71.63          73.26          77.46          81.59
Yield on average earning assets***                           7.50           8.15           9.40          10.06          11.30
Cost of interest-bearing liabilities                         3.28           4.26           6.17           7.11           7.54
Interest rate spread***                                      4.22           3.89           3.23           2.95           3.76
Net yield on earning assets***                               4.71           4.29           3.60           3.65           4.76
- -----------------------------------------------------------------------------------------------------------------------------
<FN>
  *Convertible securities have no dilutive effect for the period.
 **The increase in the number of shares outstanding reflects the shares issued
   in each year.  For details of the issuance of common stock see the
   Consolidated Statements of Changes in Shareholders' Equity.
***Taxable-equivalent basis.

</TABLE>

<PAGE>

36
- -------------



AVERAGE RATES AND YIELDS ON A TAXABLE-EQUIVALENT BASIS

<TABLE>
<CAPTION>

(dollars in thousands)
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
For the Years Ended December 31                                       1993
- -----------------------------------------------------------------------------------------------
                                                          Average                       Average
                                                          Balance       Interest           Rate
- -----------------------------------------------------------------------------------------------
<S>                                                    <C>            <C>               <C>
Total loans                                            $1,708,083     $  138,867*          8.13%
Less: Allowance for loan losses                            73,453
- -----------------------------------------------------------------------------------------------
     Net loans                                          1,634,630        138,867*          8.50
Interest-bearing balances with banks                          500             16           3.20
Federal Funds sold                                        100,482          3,072           3.06
Trading account securities                                    549             21*          3.83
Taxable investment securities                             493,591         25,313           5.13
Tax-exempt investment securities                            8,114            508*          6.26
- -----------------------------------------------------------------------------------------------
     Total earning assets                               2,237,866        167,797           7.50
Cash and due from banks                                   114,619
Foreclosed real estate                                     54,555
Other assets                                               85,385
- -----------------------------------------------------------------------------------------------
     Total assets                                      $2,492,425     $  167,797           6.73%
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
Savings deposits                                       $1,043,649     $   25,303           2.42%
Time deposits                                             832,811         35,675           4.28
Short-term borrowings                                       8,452            208           2.46
Long-term debt                                             19,285          1,300           6.74
- -----------------------------------------------------------------------------------------------
     Total interest-bearing liabilities                 1,904,197         62,486           3.28
Demand deposits (non-interest bearing)                    387,022
Accrued expenses and other liabilities                     19,620
Shareholders' equity                                      181,586
- -----------------------------------------------------------------------------------------------
     Total liabilities and shareholders' equity        $2,492,425     $   62,486           2.51%
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
Net interest income                                                   $  105,311
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
Net yield on earning assets                                                                4.71%
- -----------------------------------------------------------------------------------------------
<FN>
 *Adjusted to a taxable-equivalent basis at a 35% tax rate for 1993 and a 34%
  tax rate for 1992 and 1991.

</TABLE>

<PAGE>

                                                                              37
                                                                   -------------



<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
For the Years Ended December 31                                             1992
- -----------------------------------------------------------------------------------------------
                                                          Average                       Average
                                                          Balance       Interest           Rate
- -----------------------------------------------------------------------------------------------
<S>                                                    <C>            <C>            <C>
Total loans                                            $1,714,731     $  149,050*          8.69%
Less: Allowance for loan losses                            76,714
- -----------------------------------------------------------------------------------------------
     Net loans                                          1,638,017        149,050*          9.10
Interest-bearing balances with banks                          418             14           3.35
Federal Funds sold                                        108,008          3,792           3.51
Trading account securities                                    550             33*          6.00
Taxable investment securities                             421,310         23,712           5.63
Tax-exempt investment securities                            2,541            289*         11.37
- -----------------------------------------------------------------------------------------------
     Total earning assets                               2,170,844        176,890           8.15
Cash and due from banks                                   109,929
Foreclosed real estate                                     77,588
Other assets                                               81,599
- -----------------------------------------------------------------------------------------------
     Total assets                                      $2,439,960     $  176,890           7.25%
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
Savings deposits                                       $  981,402     $   30,374           3.09%
Time deposits                                             958,707         51,829           5.41
Short-term borrowings                                       7,539            220           2.92
Long-term debt                                             19,336          1,303           6.74
- -----------------------------------------------------------------------------------------------
     Total interest-bearing liabilities                 1,966,984         83,726           4.26
Demand deposits (non-interest bearing)                    346,721
Accrued expenses and other liabilities                     19,727
Shareholders' equity                                      106,528
- -----------------------------------------------------------------------------------------------
     Total liabilities and shareholders' equity        $2,439,960     $   83,726           3.43%
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
Net interest income                                                   $   93,164
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
Net yield on earning assets                                                                4.29%
- -----------------------------------------------------------------------------------------------

</TABLE>


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
For the Years Ended December 31                                             1991
- -----------------------------------------------------------------------------------------------
                                                          Average                       Average
                                                          Balance       Interest          Rate
- -----------------------------------------------------------------------------------------------
<S>                                                    <C>            <C>            <C>
Total loans                                            $1,867,356     $  179,962*          9.64%
Less: Allowance for loan losses                            86,401
- -----------------------------------------------------------------------------------------------
     Net loans                                          1,780,955        179,962*         10.10
Interest-bearing balances with banks                          194             11           5.67
Federal Funds sold                                        109,085          6,118           5.61
Trading account securities                                    696             61*          8.76
Taxable investment securities                             348,860         24,009           6.88
Tax-exempt investment securities                           33,990          3,483*         10.25
- -----------------------------------------------------------------------------------------------
     Total earning assets                               2,273,780        213,644           9.40
Cash and due from banks                                   112,108
Foreclosed real estate                                     91,973
Other assets                                               90,286
- -----------------------------------------------------------------------------------------------
     Total assets                                      $2,568,147     $  213,644           8.32%
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
Savings deposits                                       $  914,251     $   44,022           4.82%
Time deposits                                           1,192,598         85,858           7.20
Short-term borrowings                                      11,004            576           5.23
Long-term debt                                             19,384          1,305           6.73
- -----------------------------------------------------------------------------------------------
     Total interest-bearing liabilities                 2,137,237        131,761           6.17
Demand deposits (non-interest bearing)                    324,265
Accrued expenses and other liabilities                     22,195
Shareholders' equity                                       84,450
- -----------------------------------------------------------------------------------------------
     Total liabilities and shareholders' equity        $2,568,147     $  131,761           5.13%
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
Net interest income                                                   $   81,883
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
Net yield on earning assets                                                                3.60%
- -----------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

                                                                   Exhibit 23


                          INDEPENDENT AUDITORS' CONSENT



We consent to the incorporation by reference in Registration Statements Nos.
33-2287 and 33-2302 on Forms S-8 and Registration Statement No. 33-9243 on Form
S-3 of Citizens First Bancorp, Inc., of our report on the 1993 financial
statements dated January 18, 1994, incorporated by reference in the Annual
Report on Form 10-K of Citizens First Bancorp, Inc. for the year ended December
31, 1993.










/s/ DELOITTE & TOUCHE
Parsippany, New Jersey
March 17, 1994














© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission