FIRST MIDWEST BANCORP INC
10-Q, 1996-05-15
STATE COMMERCIAL BANKS
Previous: CORNERSTONE PROPERTIES INC, 10-Q, 1996-05-15
Next: SACRAMENTO HOTEL PARTNERS L P, 10QSB, 1996-05-15




    


   SECURITIES AND EXCHANGE COMMISSION
   FORM 10-Q
   Washington, D.C. 20549

   (Mark One)

   [X]  Quarterly  Report Pursuant  to Section 13  or 15(d)  of the Securities
        Exchange Act of 1934 for the quarter ended MARCH 31, 1996, or

   [ ]     Transition report pursuant to Section 13 or 15(d) of the Securities
           Exchange Act of 1934 for the transition period from                
                      to                            

   COMMISSION FILE NUMBER 0-10967




   FIRST MIDWEST BANCORP, INC.
              (Exact name of Registrant as specified in its charter)


             DELAWARE                                             36-3161078
 (State or other jurisdiction of                                 (IRS Employer
   Identification No.)
  incorporation or organization)


                     300 PARK BLVD., SUITE 405, P.O. BOX 459
                           ITASCA, ILLINOIS  60143-0459
               (Address of principal executive offices) (zip code)


                                  (708) 875-7450
               (Registrant's telephone number, including area code)


                            COMMON STOCK, NO PAR VALUE
                         PREFERRED SHARE PURCHASE RIGHTS
            Securities Registered Pursuant to Section 12(g) of the Act


   Indicate by check  mark whether the  Registrant (1) has  filed all  reports
   required to be  filed by Section 13 or 15(d) of the Securities Exchange Act
   of 1934  during the preceding  12 months (or  for such  shorter period that
   the Registrant  was  required  to  file such  reports),  and (2)  has  been
   subject to  such filing requirements for the past 90 days. Yes   [X]  No  [
   ]

   As of  May 8, 1996, 13,690,997  shares of the  Registrant's $.01 par  value
   common  stock  were  outstanding, excluding  treasury  shares.   (Refer  to
   footnote (1) under Item  4 located on  page 14 for April, 1996  change made
   to par value of common stock.)

                       Exhibit Index is located on page 15.



                           FIRST MIDWEST BANCORP, INC.<PAGE>
                                    FORM 10-Q

                                TABLE OF CONTENTS







   PART I. FINANCIAL INFORMATION                                          PAGE

      Item 1. Financial Statements

         Consolidated Statements of Condition  . . . . . . . . . . . . . .   3

         Consolidated Statements of Income . . . . . . . . . . . . . . . .   4

         Consolidated Statements of Cash Flows . . . . . . . . . . . . . .   5

         Notes to Consolidated Financial Statements  . . . . . . . . . . .   6

      Item 2. Management's  Discussion and Analysis of Financial Condition and
   Results of Operations . . . . . . . . . . . . . . . . . . . . . . . . .   9



   PART II. OTHER INFORMATION

      Item 6. Exhibits and Reports on Form 8-K . . . . . . . . . . . . .    14








                          PART I. FINANCIAL INFORMATION

                           ITEM 1. FINANCIAL STATEMENTS
   <TABLE>

                                                      FIRST MIDWEST BANCORP, INC.
                                                  CONSOLIDATED STATEMENTS OF CONDITION
                                          (Dollar amounts in thousands except per share data)
     <CAPTION>
                                                                                            MARCH 31,      DECEMBER 31,
                                                                                             1996 (1)        1995 (2)
     <S>                                                                                 <C>              <C>
     ASSETS
       Cash and due from banks   . . . . . . . . . . . . . . . . . . . . . . . . . . . $       136,908    $     141,336 
       Funds sold and other short term investments   . . . . . . . . . . . . . . . . .           7,403            7,927 
       Mortgages held for sale   . . . . . . . . . . . . . . . . . . . . . . . . . . .          22,919           20,011 
       Securities available for sale, at market value  . . . . . . . . . . . . . . . .         920,639          831,030 
       Securities held to maturity, at amortized cost (market value of $26,733 and 
          $27,641 at March 31, 1996 and December 31, 1995, respectively)   . . . . . .          26,511           27,527 
       Loans   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,939,500        2,085,604 
       Reserve for loan losses   . . . . . . . . . . . . . . . . . . . . . . . . . . .         (28,076)         (29,194)
       Net loans   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,911,424        2,056,410 

       Premises, furniture and equipment   . . . . . . . . . . . . . . . . . . . . . .          46,851           47,108 
       Accrued interest receivable   . . . . . . . . . . . . . . . . . . . . . . . . .          20,396           24,786 
       Other assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          54,160           51,162 
       TOTAL ASSETS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $   3,147,211    $   3,207,297 

     LIABILITIES
       Demand deposits   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $     349,447    $     360,895 
       Savings deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         250,219          251,468 
       NOW accounts  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         258,960          262,959 
       Money market deposits   . . . . . . . . . . . . . . . . . . . . . . . . . . . .         282,424          285,058 
       Time deposits   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,107,927        1,111,678 
          Total deposits   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       2,248,977        2,272,058 

       Short-term borrowings   . . . . . . . . . . . . . . . . . . . . . . . . . . . .         610,302          649,821 
       Accrued interest payable  . . . . . . . . . . . . . . . . . . . . . . . . . . .          10,978           12,262 
       Other liabilities   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          25,169           23,923 
       TOTAL LIABILITIES   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       2,895,426        2,958,064 

     STOCKHOLDERS' EQUITY
       Preferred stock, no par value: 1,000,000 shares authorized, none issued   . . .                              --- 
       Common stock, no par value: 20,000,000 shares authorized (3); 14,007,291 shares
          issued; 13,689,424 and 13,679,747 outstanding at March 31, 1996 and
             December 31, 1995, respectively . . . . . . . . . . . . . . . . . . . . .          23,475           23,475 
       Additional paid-in capital  . . . . . . . . . . . . . . . . . . . . . . . . . .          34,368           35,516 
       Retained earnings   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         200,888          195,853 
       Unrealized net appreciation (depreciation) on securities, net of tax  . . . . .            (691)             486 
       Treasury stock, at cost - 317,867 and 327,544 shares at March 31, 1996
          and December 31, 1995, respectively  . . . . . . . . . . . . . . . . . . . .          (6,255)          (6,097)
       TOTAL STOCKHOLDERS' EQUITY  . . . . . . . . . . . . . . . . . . . . . . . . . .         251,785          249,233 
       TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  . . . . . . . . . . . . . . . . . .   $   3,147,211    $   3,207,297 



     See notes to consolidated financial statements.
     <FN>
     (1)  Unaudited
     (2)  Audited - See December 31, 1995 Form 10-K for Auditor's Report.
     (3)  Refer to footnote (1)  under Item 4 located on page 14 for April, 1996  change made to par value and authorized number of
          shares of common stock.
        </TABLE>
   <TABLE>

                                                      FIRST MIDWEST BANCORP, INC.
                                                   CONSOLIDATED STATEMENTS OF INCOME
                                          (Dollar amounts in thousands, except per share data)
     <CAPTION>

                                                                                                  THREE MONTHS ENDED
                                                                                                      MARCH 31, (1)
                                                                                                 1996            1995
     <S>                                                                                    <C>              <C>
     INTEREST INCOME
     Loans . . . . . . . . . . . . . . . . . . . . . . . . .                                $     46,759     $    42,347 
     Securities available for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . .        11,805          11,728 
     Securities held to maturity . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           423           3,966 
     Funds sold and other short-term investments . . . . . . . . . . . . . . . . . . . . .           196             293 
       TOTAL INTEREST INCOME   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        59,183          58,334 

     INTEREST EXPENSE
     Deposits  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        21,436          17,585 
     Short-term borrowings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         8,347          11,524 
       TOTAL INTEREST EXPENSE  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        29,783          29,109 

       NET INTEREST INCOME   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        29,400          29,225 

     PROVISION FOR LOAN LOSSES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           859           1,648 

       Net interest income after provision for loan losses   . . . . . . . . . . . . . . .        28,541          27,577 

     NONINTEREST INCOME                                                                    
     Service charges on deposit accounts . . . . . . . . . . . . . . . . . . . . . . . . .         2,338           2,356 
     Trust and investment management fees  . . . . . . . . . . . . . . . . . . . . . . . .         1,623           1,488 
     Other service charges, commissions and fees . . . . . . . . . . . . . . . . . . . . .         1,387           1,231 
     Mortgage banking revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           915             547 
     Security gains, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            76             183 
     Other income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           571             602 
       TOTAL NONINTEREST INCOME  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         6,910           6,407 

     NONINTEREST EXPENSE
     Salaries and wages  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         9,955           9,960 
     Retirement and other employee benefits  . . . . . . . . . . . . . . . . . . . . . . .         2,550           2,760 
     Occupancy expense of premises . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,700           1,488 
     Equipment expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,459           1,518 
     Computer processing expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,590           1,584 
     FDIC insurance premiums . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           149           1,182 
     Acquisition credit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (324)              - 
     Other expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         6,074           5,134 
       TOTAL NONINTEREST EXPENSE   . . . . . . . . . . . . . . . . . . . . . . . . . . . .        23,153          23,626 


     Income before income tax expense  . . . . . . . . . . . . . . . . . . . . . . . . . .        12,298          10,358 
     Income tax expense  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         4,373           3,650 
       NET INCOME  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $     7,925     $     6,708 


       NET INCOME PER SHARE  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $      0.58     $      0.49 
       Cash dividends declared per share   . . . . . . . . . . . . . . . . . . . . . . . .   $      0.21     $      0.19 
       Weighted average shares outstanding   . . . . . . . . . . . . . . . . . . . . . . .    13,696,018      13,518,207 
                                                                                                          


     See notes to consolidated financial statements.
     <FN>
     (1)  Unaudited
        </TABLE>
   <TABLE>
                           FIRST MIDWEST BANCORP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Dollar amounts in thousands)

    <CAPTION>

                                                                                                 THREE MONTHS ENDED
                                                                                                   MARCH 31, (1)
                                                                                                1996           1995
     <S>                                                                                    <C>            <C>   
     OPERATING ACTIVITIES
       Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $      7,925   $      6,708 
       Adjustments to reconcile net income to net cash provided by operating activities:
          Provision for loan losses  . . . . . . . . . . . . . . . . . . . . . . . . . .             859          1,648 
          Provision for depreciation   . . . . . . . . . . . . . . . . . . . . . . . . .           1,522          1,409 
          Net (accretion) amortization of securities 
             available for sale premiums and discounts . . . . . . . . . . . . . . . . .          (1,378)           701 
          Net accretion of securities held to maturity premiums and discounts  . . . . .             (15)          (130)
          Net gains on securities available for sale transactions  . . . . . . . . . . .             (76)          (183)
          Net gains on sales of premises, furniture and equipment  . . . . . . . . . . .             (28)           (12)
          Net decrease in deferred income taxes  . . . . . . . . . . . . . . . . . . . .            (174)        (1,161)
          Net amortization of purchase accounting adjustments and goodwill   . . . . . .             457            358 

          Changes in operating assets and liabilities:
             Net increase in loans held for sale . . . . . . . . . . . . . . . . . . . .          (2,908)        (2,896)
             Net decrease (increase) in accrued interest receivable  . . . . . . . . . .           4,390         (2,030)
             Net (increase) decrease in other assets . . . . . . . . . . . . . . . . . .          (2,672)         5,095 
             Net (decrease) increase in accrued interest payable . . . . . . . . . . . .          (1,284)           403 
             Net increase in other liabilities . . . . . . . . . . . . . . . . . . . . .           1,420          3,054 
               NET CASH PROVIDED BY OPERATING ACTIVITIES   . . . . . . . . . . . . . . .           8,038         12,964 

     INVESTING ACTIVITIES
     Securities available for sale:
       Proceeds from sales   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         415,430         71,540 
       Proceeds from maturities, calls and paydowns  . . . . . . . . . . . . . . . . . .         209,700         10,352 
       Purchases   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (572,926)       (79,302)

     Securities held to maturity:
       Proceeds from maturities, calls and paydowns  . . . . . . . . . . . . . . . . . .           2,707         51,173 
       Purchases   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (1,676)       (20,502)
     Loans made to customers, net of principal collected . . . . . . . . . . . . . . . .             625        (31,869)
     Proceeds from sales of foreclosed real estate . . . . . . . . . . . . . . . . . . .           1,185          1,973 
     Proceeds from sales of premises, furniture and equipment  . . . . . . . . . . . . .              64             38 
     Purchases of premises, furniture and equipment  . . . . . . . . . . . . . . . . . .          (1,301)        (2,542)
       NET CASH USED BY INVESTING ACTIVITIES   . . . . . . . . . . . . . . . . . . . . .          53,808            861 

     FINANCING ACTIVITIES
     Net decrease in deposit accounts  . . . . . . . . . . . . . . . . . . . . . . . . .         (23,081)       (16,877)
     Net (decrease) increase in short-term borrowings  . . . . . . . . . . . . . . . . .         (39,519)         8,337 
     Purchases of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (2,266)           (78)
     Cash dividends  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (2,890)        (2,320)
     Cash dividends paid by acquiree . . . . . . . . . . . . . . . . . . . . . . . . . .               -           (181)
     Exercise of stock options . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             958            713 
       NET CASH USED BY FINANCING ACTIVITIES   . . . . . . . . . . . . . . . . . . . . .         (66,798)       (10,406)
       Net (decrease) increase in cash and cash equivalents  . . . . . . . . . . . . . .          (4,952)         3,419 
       Cash and cash equivalents at beginning of period  . . . . . . . . . . . . . . . .         149,263        130,394 
       CASH AND CASH EQUIVALENTS AT END OF PERIOD  . . . . . . . . . . . . . . . . . . .    $    144,311   $    133,813 

     Supplemental disclosures:
       Interest paid to depositors and creditors   . . . . . . . . . . . . . . . . . . .    $     31,066   $     28,627 
       Income taxes paid   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           1,402            575 
       Non-cash transfers to foreclosed real estate from loans   . . . . . . . . . . . .           2,350            596 
       Non-cash transfers to securities available for sale from loans  . . . . . . . . .    $    141,164   $          - 



     See notes to consolidated financial statements.
     <FN>
     (1)  Unaudited
        </TABLE>

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
               (Dollar amounts in thousands, except per share data)

   1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   The  accompanying unaudited  interim consolidated  financial statements  of
   First  Midwest  Bancorp,  Inc.  ("First  Midwest")  have been  prepared  in
   accordance with  generally  accepted  accounting  principals and  with  the
   rules  and regulations  of  the  Securities  and  Exchange  Commission  for
   interim  financial reporting.  Accordingly, they do not  include all of the
   information  and  footnotes  required  by   generally  accepted  accounting
   principals  for  complete  financial   statements.    The   preparation  of
   financial statements requires Management  to make estimates and assumptions
   that affect the recorded amounts of  assets and liabilities and  disclosure
   of  contingent  assets  and  liabilities  at  the  date  of  the  financial
   statements  and the reported  amounts of  revenues and  expenses during the
   recorded period.   Actual results could  differ from  those estimates.   In
   addition, certain  reclassifications have  been made  to the  1995 data  to
   conform to the 1996 presentation.  For further information with respect  to
   significant   accounting  policies  followed   by  First   Midwest  in  the
   preparation  of  its  consolidated  financial  statements,  refer to  First
   Midwest's Annual Report on Form 10-K for the ended December 31, 1995.

   On  December 20,  1995, First  Midwest  acquired  CF Bancorp,  Inc. ("CF"),
   whose principal  subsidiary was  Citizens Federal  Savings Bank  ("Citizens
   Federal"), in  a  transaction accounted  for  as  a pooling  of  interests.
   Accordingly,  prior  period   financial  statements  and  other   financial
   disclosures  have been  restated as  if  the  combining companies  had been
   consolidated for all periods presented.  

   2. ACQUISITION

   Pursuant to  the acquisition  of CF  on December  20, 1995,  each share  of
   common stock of CF was converted into 1.4545 shares of First Midwest,  with
   1,339,989 First Midwest shares being issued to CF stockholders.  

   Coincident  with  the  acquisition,   First  Midwest  recorded   $4,887  in
   acquisition-related costs consisting of  $4,339 in acquisition expenses and
   $548  in  provisions  for  loan  losses  incident  to  conforming  Citizens
   Federal's credit policies  to First Midwest's.   The  acquisition expenses,
   certain of which are nondeductible for  income tax purposes, were  recorded
   through  the establishment of a reserve which is comprised of the following
   components for the dates indicated:
   <TABLE>

                                                                                           March 31,        December 20,
     Acquisition Reserve:                                                                    1996             1995
     <S>                                                                                  <C>               <C>
       Executive severance agreements                                                     $    923          $  1,290
       Employee severance                                                                      416               545
       Outplacement and other employee costs                                                   112               275
       Bad debt reserve recapture                                                              992               992
       Investment advisor fees                                                                   -               410
       Legal, accounting and other professional fees                                           197               827
                                                                                          $  2,640          $  4,339
        </TABLE>
   During  the first quarter of  1996, the acquisition reserve  was reduced by
   $1,699 as  a result of  $1,375 in acquisition  related expenses being  paid
   out and  $324 of the  reserve being reversed.   The  reversal was primarily
   related   to  lesser  severance  being  paid  to  former  Citizens  Federal
   executives and employees  who resigned  or accepted reduced payouts  during
   the first quarter of 1996.  

   The  bad debt reserve recapture totaling $992 in the above table represents
   the after-tax cost incident to Citizens  Federal's converting from a thrift
   institution to a national bank.   Upon conversion, the institution  becomes
   subject to recapture of all or a portion of its bad debt  reserve and would
   be required  to immediately  record, for financial  accounting purposes,  a
   current or deferred  tax liability for the  amount of recaptured taxes  for
   which liabilities previously  have not  been recorded.  Citizens  Federal's
   conversion from  a  thrift  to  a national  bank,  as contemplated  by  the
   acquisition contract  and as  currently planned,  will take  place in  1996
   prior  to  its merger  with  the  Bank.   In  late  1995,  legislation  was
   introduced in  Congress under which pre-1988  bad debt  reserves of thrifts
   would not be subject to recapture upon  conversion to a national bank.  The
   legislation was  a part of the budget reconciliation bill  which was vetoed
   by  President Clinton  in December,  1995.   The  bad debt  legislation  is
   currently under  consideration as part of  both the House and Senate health
   care  reform bills.   The likelihood of passage of  the thrift bad debt tax
   relief legislation  is unknown  at this  time and  is difficult  to predict
   because  the  outcome  of the  health  care  reform  rests  largely  on the
   reconciliation   of  several   controversial  provisions.      Importantly,
   enactment  of the thrift  bad debt  relief legislation  would eliminate the
   need  for  the  bad  debt  reserve  recapture  portion  of  the acquisition
   expenses and permit its reversal.

   Additional  information with  respect to the components  of the acquisition
   reserve can be found in First Midwest's  Annual Report on Form 10-K for the
   year ended December 31, 1995 in Footnote 2 located on page 47.


   3. SECURITIES

   SECURITIES  AVAILABLE FOR  SALE -  The amortized cost  and market  value of
   securities available for sale at March 31, 1996  and December 31, 1995  are
   as follows:
   <TABLE>
    <CAPTION>

                                                              Securities Available for Sale                
                                                  March 31, 1996                            December 31, 1995
                                                  Gross     Gross                            Gross      Gross
                                     Amortized Unrealized Unrealized  Market    Amortized Unrealized  Unrealized Market
                                        Cost      Gains     Losses     Value       Cost      Gains      Losses      Value
     <S>                             <C>        <C>        <C>       <C>        <C>        <C>        <C>       <C>
     U.S. Treasury securities  . .   $ 115,835  $      62  $  (177)  $ 115,720  $188,854   $    803   $     -   $ 189,657
     U.S. Agency securities  . . .     276,888        137   (1,285)    275,740   266,534        620      (279)    266,875
     Mortgage-backed securities  .     524,050      2,733   (2,537)    524,246   369,888        876    (1,248)    369,516
     Other securities  . . . . . .       4,931          2        -       4,933     4,958         24         -       4,982
       Total   . . . . . . . . . .   $ 921,704  $   2,934  $(3,999)  $ 920,639  $830,234   $  2,323   $(1,527)  $ 831,030
        </TABLE>
   SECURITIES  HELD TO  MATURITY  -  The amortized  cost and  market  value of
   securities held  to maturity at March 31, 1996 and December 31, 1995 are as
   follows:
   <TABLE>

     <CAPTION>
                                                              Securities Held to Maturity                 
                                                  March 31, 1996                            December 31, 1995
                                                  Gross     Gross                            Gross      Gross
                                     Amortized Unrealized Unrealized  Market    Amortized Unrealized  Unrealized Market
                                        Cost      Gains     Losses     Value       Cost      Gains      Losses  Value
     <S>                             <C>        <C>        <C>       <C>        <C>        <C>        <C>       <C>
     U.S. Treasury securities  . .   $     902  $       4  $     -   $     906  $    828   $      8   $     -   $    836 
     State and 
       municipal securities  . . .      14,301        227      (35)     14,493    14,403        320      (241)    14,482 
     Other securities  . . . . . .      11,308         26        -      11,334    12,296         27         -     12,323 
       Total   . . . . . . . . . .   $  26,511  $     257  $   (35)  $  26,733  $ 27,527   $    355   $  (241)  $ 27,641 
        </TABLE>

   4. LOANS

   The  following   table  provides  the  book   value  of   loans,  by  major
   classification, as of the dates indicated:
   <TABLE>

     <CAPTION>
                                                                                   March 31,         December 31,
                                                                                     1996                1995
     <S>                                                                        <C>                 <C>    
         Commercial and industrial . . . . . . . . . . . . . . . . . . . . .    $     585,138       $     525,210 
         Agricultural  . . . . . . . . . . . . . . . . . . . . . . . . . . .           31,055              32,111 
         Consumer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          567,540             568,344 
         Real estate - 1-4 family  . . . . . . . . . . . . . . . . . . . . .          186,204             325,056 
         Real estate - commercial  . . . . . . . . . . . . . . . . . . . . .          446,079             422,073 
         Real estate - construction  . . . . . . . . . . . . . . . . . . . .          112,576              98,688 
         Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           10,908              17,122 
         Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   1,939,500       $   2,085,604 
        </TABLE>
   During  the first quarter  of 1996, First Midwest securitized approximately
   $140,000 in  1-4 family  real estate loans,  retaining such  assets in  its
   securities available for sale portfolio as mortgage-backed securities.  

   5.  RESERVE FOR LOAN LOSSES/IMPAIRED LOANS


   Transactions  in the reserve  for loan losses for  the quarters ended March
   31, 1996 and 1995 are summarized below:

   <TABLE>

     <CAPTION>
                                                                                    Quarters ended
                                                                                       March 31,  
                                                                                    1996         1995
     <S>                                                                         <C>          <C>
     Balance at beginning of period  . . . . . . . . . . . . . . . . . . . . .   $  29,194    $  25,154 
        Provision for loan losses  . . . . . . . . . . . . . . . . . . . . . .         859        1,648 
        Loans charged-off  . . . . . . . . . . . . . . . . . . . . . . . . . .      (2,670)      (1,979)
        Recoveries of loans previously charged-off . . . . . . . . . . . . . .         693          447 
          Net loans charged-off  . . . . . . . . . . . . . . . . . . . . . . .      (1,977)      (1,532)
     Balance at end of period  . . . . . . . . . . . . . . . . . . . . . . . .   $  28,076    $  25,270 
        </TABLE>

   The recorded investment in  loans considered impaired at March 31, 1996, as
   defined  by Financial  Accounting Standards  Board Statement  No. 114,  was
   $17,476 of  which $9,709 have  collateral values equal  to or  greater than
   the  recorded investment  in such  loans;  the  $7,767 balance  of impaired
   loans have  collateral values  less than  the recorded  investment in  such
   loans for which a specific loan loss reserve of  $2,200 is maintained.  For
   the three months ended March  31, 1996, the average  recorded investment in
   impaired loans was approximately $17,700.


   6.  CONTINGENT LIABILITIES AND OTHER MATTERS


   There are certain legal proceedings pending  against First Midwest and  its
   Affiliates  in the  ordinary  course  of business  at March  31, 1996.   In
   assessing  these  proceedings,  including  the  advise  of  counsel,  First
   Midwest believes  that liabilities arising  from these proceedings, if any,
   would not  have a  material adverse  effect on  the consolidated  financial
   condition of First Midwest.

   During  the second  quarter of  1995 settlement discussions  were initiated
   arising out  of litigation  brought by  First Midwest relating  to a  claim
   against its fidelity bond insurance carrier.   Incident thereto the carrier
   informally  communicated a  settlement offer  which was  rejected  by First
   Midwest.  A bench  trial commenced on February 26, 1996 with First  Midwest
   presenting  its case  over  the ensuing  five  days with  the  trial  being
   continued to late  June, 1996 when the  insurance carrier will  present its
   defense.   Neither  the  outcome  of  the  trial  nor  the  possibility  of
   settlement can be reasonably quantified or determined at this time. 

            ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

   The  discussion presented  below provides  an analysis  of First  Midwest's
   results of operations and financial condition  for three months ended March
   31, 1996 as compared  to the same period  in 1995.  Management's discussion
   and analysis should be read in  conjunction with the consolidated financial
   statements and  accompanying notes  presented elsewhere in  this report  as
   well  as First  Midwest's  1995  Annual Report  on Form  10-K.   Results of
   operations  for  the three  month  period  ended March  31,  1996  are  not
   necessarily indicative  of  results to  be expected  for the  full year  of
   1996.

   The consolidated  financial information  for all  periods presented  herein
   have been  restated  to include  First  Midwest's  1995 acquisition  of  CF
   Bancorp,  Inc.  accounted for  as a  pooling of  interests.   All financial
   information is presented in thousands of dollars, except per share data.  

                                   ACQUISITION

   On  December 20,  1995, First  Midwest  consummated  the acquisition  of CF
   Bancorp,  Inc. ("CF"),  the holding  company for  Citizens Federal  Savings
   Bank ("Citizens  Federal").   Pursuant to  the acquisition,  each share  of
   common stock  of CF  was converted  into  1.4545 shares  of First  Midwest,
   resulting   in  1,339,989  First   Midwest  shares   being  issued   to  CF
   stockholders.   Citizens Federal, with assets  of $220  million and offices
   in  Davenport and Bettendorf, Iowa, is currently planned to be converted to
   a national bank and merged into First Midwest Bank, N.A. in 1996.  

                              SUMMARY OF PERFORMANCE

   Net Income

   Net income for the first quarter of 1996 increased to  $7,925 , or $.58 per
   share  from $6,708,  or  $.49 per  share  in  the  first quarter  of  1995,
   representing an increase of 18% on a per share basis.  

   Presented  in the table below is an income statement analysis comparing the
   change in  the components  of net  income for  the periods ended  March 31,
   1996  and 1995.   The  increase or  decrease in  each category  is  further
   detailed in the discussion and analysis that follows.
   <TABLE>

     <CAPTION>

                                                                                       Three Months Ended
                                                                               March 31,                   Change
                                                                             1996        1995         $             %
     <S>                                                                   <C>         <C>       <C>        <C>
       Net interest income (tax equivalent)  . . . . . . . . . . . . . .   $ 30,026    $ 29,515  $     511       1.7%
       Provision for loan losses . . . . . . . . . . . . . . . . . . . .        859       1,648       (789)    (47.9)
       Noninterest income  . . . . . . . . . . . . . . . . . . . . . . .      6,910       6,407        503       7.9 
       Noninterest expense . . . . . . . . . . . . . . . . . . . . . . .     23,153      23,626       (473)     (2.0)
       Income before income taxes  . . . . . . . . . . . . . . . . . . .     12,924      10,648      2,276 
       Income tax expense/tax equivalent adjustment  . . . . . . . . . .      4,999       3,940      1,059      26.9 

       Net Income  . . . . . . . . . . . . . . . . . . . . . . . . . . .   $  7,925    $  6,708  $   1,217      18.1%
       Net Income per share  . . . . . . . . . . . . . . . . . . . . . .   $   0.58    $   0.49  $    0.09      18.4%
        </TABLE>


   Return on Average Assets and Stockholders' Equity

   Return  on average  assets  was 1.02%  for the  first  quarter of  1996  as
   compared  to 0.89%  for  the same  quarter  in  1995.   Return  on  average
   stockholders' equity for the first quarter of 1996  was 12.66%, as compared
   to 12.67% for the 1995 quarter.


                               NET INTEREST INCOME


   Net  interest income  on a  tax equivalent  totaled $30,026  for the  first
   quarter  of  1996,  representing an  increase  of $511  over  the year  ago
   quarter totaling  $29,515.  As shown  in the  Volumes/Rate Analysis located
   on  page 11, the increase in net interest income  is comprised of $1,185 in
   interest  income,  net  of  $674  in  interest  expense.    Interest income
   increased  as a  result of  volume  growth,  with average  interest earning
   assets  totaling $2,922,622  for the first  quarter of 1996  as compared to
   $2,864,443 for the same quarter 1995, for an increase of $58,219.  

   Loans increased  by  $160 million  and  represented  71% of  total  earning
   assets  for the  first quarter  of  1996 as  compared to  67% for  the 1995
   quarter.  Interest income  on loans increased  by $3,860 due to the  volume
   growth as average interest rates were unchanged between periods.

   Securities held to maturity declined by  $202 million in the  first quarter
   of 1996  as compared  to 1995  resulting primarily  from  a December,  1995
   reclassification   to   the   available    for   sale   portfolio.      The
   reclassification stemmed from both  a Financial Accounting Standards Board-
   allowed redesignation between securities classifications and to  conforming
   CF's  acquired  securities  portfolio  to   First  Midwest's.    The  total
   securities portfolio,  including held to  maturity and  available for  sale
   securities, declined by $124 million and  represented 28% of earning assets
   for 1996 as compared to 33% in 1995.  Such decline reduced interest  income
   by $3,142 in the first quarter  of 1996 as compared to  1995 and reflects a
   redeployment of available funds into higher-yielding loans.

   Funds  sold and  other  short-term  investments, representing  the smallest
   component of earning assets, increased by $21 million in the first  quarter
   of 1996, resulting in increased interest income of $467.  

   The  $674 increase  in interest  expense  resulted  from increases  in both
   volumes  of  and  rates  on  interest   bearing  liabilities.    The   most
   significant changes  occurred in higher volumes  and rates  on money market
   and time deposits, which  were partly offset by lower volumes and rates  on
   short-term  borrowings.  New  product offerings  resulted in  the growth in
   deposits, with certain new  money market deposits  being tied to the  prime
   rate while the  time deposit promotions  offered high introductory interest
   rates.  Short-term borrowing  balances declined with  discretionary funding
   needs,  the rates  on  which dropped  commensurate  with  short-term market
   interest rates.

   The  net interest  margin  declined  by  five basis  points  for the  first
   quarter of 1996  to 4.13% from 4.18% in 1995.  As shown  in the Volume/Rate
   Analysis, although  interest rates on average  earning assets decreased  by
   seven  basis points from 8.30% in  1995 to 8.23%  in 1996, rates on average
   interest bearing liabilities  increased by three basis points, resulting in
   a  cost of  funds of  4.77% in  1996 as  compared to  4.74%  in 1995.   The
   decline in the yield on average  earning assets resulted primarily from the
   securities  available  for  sale  portfolio,  and  is  reflective  of   the
   relatively  short  effective   duration  of   First  Midwest's   securities
   portfolio which approximates 1.8  years as of March  31, 1996.  The average
   interest rate  on  interest bearing  liabilities  increased  due to  higher
   rates on money market and time deposits, due  to the new product  offerings
   at higher rates previously described.




   VOLUME/RATE ANALYSIS

   The table below summarizes the changes  in average interest-earning  assets
   and interest-bearing  liabilities as well as  the average  rates earned and
   paid on these assets and liabilities,  respectively, for the quarters ended
   March 31, 1996 and 1995.  The  table also details the increase and decrease
   in income  and expense  for each major  category of assets  and liabilities
   and analyzes the extent  to which such variances are attributable to volume
   and rate changes.

   <TABLE>

                                                                 THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                                                                                  AVERAGE INTEREST  
                                                                   AVERAGE BALANCES               RATES EARNED/PAID  
                                                                                                                 BASIS
                                                                                INCREASE                        POINTS
                                                           1996        1995    (DECREASE)    1996      1995    INC/(DEC)
                                                                                                                   
     <S>                                                 <C>       <C>          <C>        <C>      <C>        <C> 
     Funds sold and other
       short-term investments  . . . . . .             $   37,624      16,319   21,305      8.12%     7.28%      0.84%
     Securities available for sale . . . .                785,134     706,664   78,470       6.28      6.73     (0.45)
     Securities held to maturity . . . . .                 26,971     228,984 (202,013)      7.80      7.42      0.38
     Loans, net of unearned discount (1) .              2,072,933   1,912,476  160,457       8.98      8.99     (0.01)

       Total interest-earning assets (1) .             $2,922,662   2,864,443   58,219       8.23 %   8.30%     (0.07)%

     Savings deposits  . . . . . . . . . .             $  247,121     276,994  (29,873)      2.13      2.16     (0.03)
     NOW accounts  . . . . . . . . . . . .                261,473     283,829  (22,356)      2.32      2.38     (0.06)
     Money market deposits . . . . . . . .                278,943     228,580   50,363       3.67      3.18      0.49
     Time deposits . . . . . . . . . . . .              1,115,611     976,636  138,975       5.79      5.26      0.53
     Short-term borrowings . . . . . . . .                610,245     723,124 (112,879)      5.50      6.46     (0.96)
                                                        
        Total interest-bearing liabilities             $2,513,393   2,489,163   24,230      4.77%     4.74%      0.03%

       Net interest margin/income (1)  . .                                                  4.13%     4.18%     (0.05)%
     <FN>
     (1)  Interest income and yields are presented on a tax-equivalent basis.
        </TABLE>

   <TABLE>

                                                                     INTEREST                   INCREASE/(DECREASE) IN
                                                                  INCOME/EXPENSE            INTEREST INCOME/EXPENSE DUE TO:
                                                                                                                   
                                                                                INCREASE
                                                           1996        1995    (DECREASE)   VOLUME     RATE      TOTAL
     <S>                                                 <C>       <C>          <C>        <C>      <C>        <C>
     Funds sold and other
       short-term investments  . . . . . . . . . . . $        760         293      467     $   427        40       467 
     Securities available for sale . . . . . . . . .       12,251      11,728      523       1,133      (610)      523 
     Securities held to maturity . . . . . . . . . .          523       4,188   (3,665)     (3,934)      269    (3,665)
     Loans, net of unearned discount (1) . . . . . .       46,275      42,415    3,860       3,582       278     3,860 

       Total interest-earning assets (1) . . . . . . $     59,809      58,624    1,185       1,208       (23)    1,185 

     Savings deposits  . . . . . . . . . . . . . . . $      1,309       1,475     (166)       (159)       (7)     (166)
     NOW accounts  . . . . . . . . . . . . . . . . .        1,511       1,663     (152)       (129)      (23)     (152)
     Money market deposits . . . . . . . . . . . . .        2,548       1,792      756         432       324       756 
     Time deposits . . . . . . . . . . . . . . . . .       16,067      12,655    3,412       1,914     1,498     3,412 
     Short-term borrowings . . . . . . . . . . . . .        8,348      11,524   (3,176)     (1,665)   (1,511)   (3,176)

       Total interest-bearing liabilities  . . . . . $     29,783      29,109      674     $   393       281       674 

       Net Interest margin/income (1)  . . . . . . . $     30,026      29,515      511     $   814      (303)      511 
     <FN>
     (1)  Interest income and yields are presented on a tax-equivalent basis.



        </TABLE>

                                NONINTEREST INCOME

   Noninterest income totaled  $6,910 for the quarter ended March 31, 1996, as
   compared to  $6,407  for  the  same quarter  in  1995.   Exclusive  of  net
   security gains which totaled $76 for the first quarter of 1996 as  compared
   to  $183 for  the same  quarter of  1995, noninterest  income  increased by
   $610.  The largest  component of this increase was $368 in mortgage banking
   revenues  resulting from  growth in  real  estate loan  originations  which
   totaled $58,000  in the 1996  quarter as compared  to $34,000  for the same
   quarter in 1995.  Other service  charges, commissions and fees  contributed
   $156 of the increase primarily due to revenues on merchants fees on  credit
   card  sales and  annuity sales  revenues.   Growth  in new  trust  business
   resulted  in an increase  in trust income of  $135, while decreases between
   quarters  were realized  in service  charges on  deposits accounts totaling
   $18 and other income totaling $31.  

                               NONINTEREST EXPENSE

   Noninterest expense totaled $23,153 for the  quarter ended March 31,  1996,
   decreasing by  $473 from $23,626 for  the same quarter  1995.  The  largest
   component of  the decline  in expense  was FDIC  insurance premiums,  which
   decreased by  $1,033 in the first quarter  of 1996 as  compared to the like
   1995 period, reflective  of a  reduced premium assessment to  approximately
   .04  cents per $100 of deposits in  1996 as compared to .23  cents per $100
   of deposits  in  1995.   Retirement  and  other employee  benefits  expense
   decreased   by  $210  primarily   as  a   result  of   the  Company's  1995
   restructuring initiative, and foreclosed  real estate expense  decreased by
   $216  due to a $3.3  million reduction in principal  balances of foreclosed
   property held  from period to period.   An acquisition  credit of $324  was
   recorded in  the first quarter of 1996 due to forfeited severance resulting
   from voluntary  resignations during the first  quarter of  1996 at Citizens
   Federal.    Note  2  to  the  consolidated  financial  statements  provides
   additional information with respect to acquisition expenses/credits.

   In part  offsetting the impact of  the above  referenced expense reductions
   was an increase in occupancy expenses of $212 in the first quarter of  1996
   resulting  from rental expense  incurred on  a new  operations center which
   began in  mid-1995.  Additionally, other  expenses increased  by $940, $260
   of  which was  due to insurance expense  and reflects the affect  of a one-
   time credit recorded in  the 1995 quarter, and  $230 of which resulted from
   legal and professional  fees primarily  related to the litigation  referred
   to in note 6 to the consolidated financial  statements.  Also incurred were
   increases totaling $110 in repossession expense  and $90 in advertising and
   promotions, with the remaining $250 increase  in other expense spread among
   various categories of miscellaneous expense.

                                INCOME TAX EXPENSE

   Income  tax  expense  totaled  $4,373  for   the  first  quarter  of  1996,
   increasing from  $3,650 for the same  period in 1995 and reflects effective
   income tax rates of 35.6% and 35.2%, respectively.  

                  NONPERFORMING ASSETS AND 90 DAY PAST DUE LOANS

   At  March 31, 1996, nonperforming assets totaled $25,170 and loans past due
   90  days or more  and still  accruing totaled $8,206.   The following table
   summarizes  nonperforming assets  and loans  past due  90 days  or more and
   still accruing, as of the close of the last five calendar quarters:
   <TABLE>

     <CAPTION>
     Nonperforming Assets and                               1996                                 1995              
     90 Day Past Due Loans                                March 31      Dec. 31       Sept. 30     June 30     March 31
     <S>                                                <C>          <C>            <C>          <C>          <C>  
     Nonaccrual loans  . . . . . . . . . . . . . . .    $    11,428  $     11,219   $     9,208  $    11,924  $    12,558
     Renegotiated loans  . . . . . . . . . . . . . .          7,963         7,917         7,942        7,779        7,704
       Total nonperforming loans   . . . . . . . . .         19,391        19,136        17,150       19,703       20,262

     Foreclosed real estate  . . . . . . . . . . . .          5,779         4,752         5,664        7,746        9,089

       Total nonperforming assets  . . . . . . . . .    $    25,170  $     23,888   $    22,814  $    27,449  $    29,351

       % of total loans plus foreclosed real estate           1.29%         1.13%         1.11%        1.36%        1.51%

     90 Day past due loans accruing interest . . . .    $     8,206  $      3,626   $     8,676  $     3,800  $     5,980
        </TABLE>
   The  $1,027  increase in  foreclosed real  estate is  primarily due  to the
   addition  of a  commercial  property totaling  $1,500, which  was partially
   offset by dispositions in 1-4 family properties of approximately $500.

   First   Midwest's   disclosure   with   respect  to   impaired   loans   is
   contained   in  note  5   to   the   consolidated   financial   statements,
   located on page 8.


                      PROVISION AND RESERVE FOR LOAN LOSSES

   Transactions  in the reserve for  loan losses during the three months ended
   March 31, 1996 and 1995 are summarized in the following table:
   <TABLE>

     <CAPTION>
                                                                                           Three months ended
                                                                                                  March 31,
                                                                                         1996            1995
     <S>                                                                              <C>         <C>
       Balance at beginning period   . . . . . . . . . . . . . . . . . . . . . . .    $   29,194  $     25,154 
           Provision for loan process  . . . . . . . . . . . . . . . . . . . . . .           859         1,648 
           Loans charged of  . . . . . . . . . . . . . . . . . . . . . . . . . . .        (2,670)       (1,979)
           Recoveries of loans previously charged-off  . . . . . . . . . . . . . .           693           447 
             Net loans charged-off   . . . . . . . . . . . . . . . . . . . . . . .        (1,977)       (1,532)
       Balance at end of period  . . . . . . . . . . . . . . . . . . . . . . . . .    $   28,076  $     25,270 
        </TABLE>
   The provision for  loan losses charged to  operating expense for the  first
   quarter of 1996 totaled $859 as compared to $1,648 for the  same quarter in
   1995.   Loans  charged  off,  net of  recoveries, for  the  quarter totaled
   $1,977, or .38% of  average loans in 1996 as compared to $1,532, or .33% in
   1995.   The level  of the provision  for loan losses  charged to  operating
   expense in any given period is dependent upon many factors, including  loan
   growth and changes  in the composition of  the loan portfolio,  net charge-
   off levels, delinquencies,  collateral values, and Management's  assessment
   of current and  prospective economic conditions in First Midwest's  primary
   market areas.

   At March 31, 1996,  the reserve for loan  losses totaled $28,076,  or 1.45%
   of loans, a  level which is considered adequate in relation to  the risk of
   future  losses within  the loan  portfolio.   The reserve  is comprised  of
   three parts:  allocated for specific  impaired loans, $2,200; allocated for
   general segments  of unimpaired  loans, $9,143;  and unallocated,  $16,733.
   That  part  of  the  reserve  allocated  for  specific  impaired  loans  is
   discussed  in note 5  to the  consolidated financial  statements located on
   page  8.  That  part of  the reserve allocated for  general unimpaired loan
   segments  represents First  Midwest's  best judgment  as to  potential loss
   exposure based  upon both  historical loss trends  as well as  loan ratings
   and qualitative evaluations of such segments.   The unallocated portion  of
   the  reserve is that part not allocated to either  a specific loan on which
   loss is  anticipated or  allocated to  general segments  of the  unimpaired
   loan portfolio.  

                                 CAPITAL ANALYSIS

   The table below compares First Midwest's  capital structure to the  minimum
   capital  ratios  required by  its  primary  regulator, the  Federal Reserve
   Board ("FRB").  Also  provided is a comparison  of capital ratios for First
   Midwest's national  banking subsidiary,  First Midwest Bank,  N.A., to  its
   primary regulator, the Office of the  Comptroller of the Currency  ("OCC").
   Both First Midwest and  First Midwest Bank, N.A. are subject to the minimum
   capital  ratios  defined  by  banking  regulators   pursuant  to  the  FDIC
   Improvement Act ("FDICIA") and have capital  measurements well in excess of
   the  minimums required  by their respective bank  regulatory authorities to
   be  considered "well-capitalized"  which  is  the highest  capital category
   established under the FDICIA.

                          CAPITAL MEASUREMENTS - FRB/OCC
   <TABLE>

     <CAPTION>
                                                                                         As of March 31, 1996               
                                                                Bank Holding Company                   National Bank    Minimum
                                                                            Minimum                      Minimum         Well-
                                                                First       Required                     Required     Capitalized
                                                               Midwest        FRB          FMB, N.A.       OCC           FDICIA

     <S>                                                    <C>           <C>            <C>           <C>           <C>
     Tier 1 capital to risk-based assets . . . . . . . .        10.81%         4.00%          8.83%         4.00%          6.00%
     Total capital to risk-based assets  . . . . . . . .        12.06%         8.00%         10.07%         8.00%         10.00%
     Leverage ratio  . . . . . . . . . . . . . . . . . .         7.61%         3.00%          6.28%         3.00%          5.00%
        </TABLE>
   Citizens Federal's primary  regulator is the  Office of Thrift Supervisions
   ("OTS").  As of  March 31, 1996, Citizens  Federal exceeded all  applicable
   capital ratio requirements of the OTS.

   First  Midwest  believes  that  it  has  a  responsibility  to  reward  its
   stockholders with a meaningful current return  on their investment and,  as
   part of the Company's dividend policy,  First Midwest's Board of  Directors
   reviews the Company's dividend payout ratio  periodically to ensure that it
   is consistent with internal capital guidelines  and industry standards.  As
   a  result  of  such review,  in February,  1996,  First Midwest's  Board of
   Directors  authorized  a quarterly  dividend  increase  to $0.21  per share
   representing  a 10.5%  increase  over the  previous  quarterly  dividend of
   $0.19.  As of March 31, 1996, the  dividend payout ratio was 35.3% based on
   net income from operations for the trailing four quarters.


           ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

   At First Midwest's Annual  Meeting of Shareholders held  on April 16, 1996,
   the following matters were submitted to vote:

   <TABLE>


                                                                                        Number of Shares Voted:
                                                                                     For       Against      Abstain
     <S>                                                                         <C>          <C>          <C>

     -   Approving two proposals to amend
             the Company's Restated Certificate
             of Incorporation (1)  . . . . . . . . . . . . . . . . . . . . . .   9,887,000(2)  1,169,000     137,000

     -   Approving a proposal to amend
             the Company's 1989 Omnibus
             Stock and Incentive Plan (3)  . . . . . . . . . . . . . . . . . .   8,515,000(4)  1,479,000     217,000

     -   Election of four directors  . . . . . . . . . . . . . . . . . . . . .         ---(5)        ---         ---


     <FN>
     (1)  The  proposals to amend the  Company's Restated Certificate of Incorporation  increased the number of
          shares of Common  Stock which the Company is  authorized to issue from  20 million to 30  million and
          changed the par value per share  of such stock from no stated par  value to a par value of $0.01.   A
          copy of the approved Restated Certificate of Incorporation is provided herein as Exhibit 3.
     (2)  Represents 72.3% of shares outstanding.
     (3)  The  proposal to amend the Company's 1989 Omnibus Stock  and Incentive Plan is fully described in the
          Company's Proxy Statement filed with the Securities and Exchange Commission on March 8, 1996.
     (4)  Represents 76.1% of shares voted.
     (5)  Each of the four directors received votes in favor of at least 94% of shares voted.
        </TABLE>

                           PART II.  OTHER INFORMATION

                     ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

      (a)   Exhibits - See Exhibit Index appearing on page 15.

      (b)   Form 8-K  - On  January 4, 1996  First Midwest filed  a report  on
            Form 8-K  announcing  the consummation  of the  acquisition of  CF
            Bancorp, Inc. on December 20, 1995.  

                                    SIGNATURES


   Pursuant to the requirements  of the Securities Exchange  Act of 1934,  the
   registrant has  duly caused this  report to be signed on  its behalf by the
   undersigned thereunto duly authorized.


                                                 First Midwest Bancorp, Inc.


   Date:  May 14, 1996                           DONALD J. SWISTOWICZ
                                                 Donald J. Swistowicz
                                                  Executive Vice President*

   * Duly authorized to sign on behalf of the Registrant.




                                  EXHIBIT INDEX
   <TABLE>



     Exhibit                                                                                                            Sequential 
     Number                         Description of Documents                                                            Page Number
     <C>                            <C>                                                                                  <C>

        3                           Restated Articles of Incorporation, as amended                                              16 

       27                           Financial Data Schedule                                                                     26 
        </TABLE>


<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                          136908
<INT-BEARING-DEPOSITS>                            3968
<FED-FUNDS-SOLD>                                  3435
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     920639
<INVESTMENTS-CARRYING>                           26511
<INVESTMENTS-MARKET>                             26733
<LOANS>                                        1939500
<ALLOWANCE>                                      28076
<TOTAL-ASSETS>                                 3147211
<DEPOSITS>                                     2248977
<SHORT-TERM>                                    610302
<LIABILITIES-OTHER>                              36147
<LONG-TERM>                                          0
<COMMON>                                         23475
                                0
                                          0
<OTHER-SE>                                      228310
<TOTAL-LIABILITIES-AND-EQUITY>                 3147211
<INTEREST-LOAN>                                  46759
<INTEREST-INVEST>                                12228
<INTEREST-OTHER>                                   196
<INTEREST-TOTAL>                                 59183
<INTEREST-DEPOSIT>                               21436
<INTEREST-EXPENSE>                               29783
<INTEREST-INCOME-NET>                            29400
<LOAN-LOSSES>                                      859
<SECURITIES-GAINS>                                  76
<EXPENSE-OTHER>                                  23153
<INCOME-PRETAX>                                  12298
<INCOME-PRE-EXTRAORDINARY>                        7925
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      7925
<EPS-PRIMARY>                                     0.58
<EPS-DILUTED>                                     0.58
<YIELD-ACTUAL>                                    4.13
<LOANS-NON>                                      11428
<LOANS-PAST>                                      8206
<LOANS-TROUBLED>                                  7963
<LOANS-PROBLEM>                                  11581
<ALLOWANCE-OPEN>                                 29194
<CHARGE-OFFS>                                     2670
<RECOVERIES>                                       693
<ALLOWANCE-CLOSE>                                28076
<ALLOWANCE-DOMESTIC>                             11343
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          16733
        

</TABLE>

                                                                     EXHIBIT A
                   RESTATED CERTIFICATE OF INCORPORATION OF
                          FIRST MIDWEST BANCORP, INC.

ARTICLE FIRST.  Name.
The name of the Corporation is FIRST MIDWEST BANCORP, INC.

ARTICLE SECOND.  Registered Agent.
The registered office of the  Corporation in the State of Delaware  is located
at 306 South State Street, in the City  of Dover, County of Kent.  The name of
its registered agent at such address is United States Corporation Company.

ARTICLE THIRD.  Purpose.
The purpose of the Corporation is to engage in any lawful act or  activity for
which corporations may  be organized under the General Corporation  Law of the
State of Delaware.

ARTICLE FOURTH.  Authorized Stock
The total number of shares of stock which the Corporation shall have authority
to  issue  is Thirty-One  Million (31,000,000)  shares,  of which  One Million
(1,000,000)  shares shall  be  shares of  Preferred  Stock without  par  value
(hereinafter  sometimes referred to as  "Preferred Stock"), and Thirty Million
(30,000,000) shares shall be shares of Common Stock, $0.01 par value per share
(hereinafter sometimes referred to as "Common Stock").

      PART I - PREFERRED STOCK
      The Board of  Directors is expressly authorized  to adopt, from time  to
      time, a resolution or  resolutions providing for the issue  of Preferred
      Stock in one  or more series, to fix  the number of shares in  each such
      series  and  to fix  the designations  and  the powers,  preferences and
      relative,  optional or  other  special rights,  and the  qualifications,
      limitations  and  restrictions  thereof,  of  each  such  series.    The
      authority  of the Board  of Directors with  respect to  each such series
      shall  include a  determination  of the  following  (which may  vary  as
      between the different series of Preferred Stock):

      (a)   The number of shares  constituting the series and  the distinctive
            designation of the series;

      (b)   The dividend rate on the shares of the series, the conditions  and
            dates upon which  dividends thereon shall be  payable, the extent,
            if  any, to which dividends  thereon shall be  cumulative, and the
            relative  rights of  preference, if any,  of payment  of dividends
            thereon;

      (c)   Whether or  not the shares  of the series  are redeemable and,  if
            redeemable, including whether such  shares shall be redeemable for
            cash,  property or rights or any combination thereof and the times
            during  which such shares shall  be redeemable and  the amount per
            share  payable in case of  redemption, which amount  may, but need
            not, vary according to the time and circumstances of such action;

      (d)   The amount payable in respect of  the shares of the series, in the
            event  of  any  liquidation,  dissolution or  winding  up  of  the
            Corporation, which amount may, but need not, vary according to the
            time or circumstances of  such action, and the relative  rights of
            preference, if any, of payment of such amount;

      (e)   Any requirement as to a sinking fund for the shares of the series,
            or  any  requirement  as  to  the  redemption, purchase  or  other
            retirement by the Corporation of the shares of the series;

      (f)   The  right, if  any, to exchange  or convert shares  of the series
            into  shares  of  any other  series  or  class  of  stock  of  the
            Corporation and the rate  or basis, time, manner and  condition of
            exchange or conversion;<PAGE>
      (g)   The voting rights,  if any, to which the holders  of shares of the
            series shall be entitled; and

      (h)   Any other term, condition or  provision [not involving any further
            participation  in the assets  or profits of  the Corporation other
            than as permitted and  provided for pursuant to the  provisions of
            paragraphs (b), (c), (d), (e) and (f) of this Part I] with respect
            to the  series as the Board of Directors may deem advisable and as
            shall  not  be inconsistent  with the  provisions of  this Article
            Fourth.

      PART II - COMMON STOCK

      (a)   Dividends.   Subject to any  rights to receive  dividends to which
            the holders of  any outstanding Preferred  Stock may be  entitled,
            the  holders  of the  Common Stock  shall  be entitled  to receive
            dividends, if and  when declared payable from time  to time by the
            Board of Directors from any funds legally available therefore.

      (b)   Liquidation.   In  the event  of  any liquidation,  dissolution or
            winding up  of the Corporation, whether  voluntary or involuntary,
            after  payment or  provision for  payment of  the debts  and other
            liabilities  of the  Corporation and  the preferential  amounts to
            which the  holders of  any  outstanding Preferred  Stock shall  be
            entitled, the holders  of the  Common Stock shall  be entitled  to
            share ratably in  the remaining  assets of the  Corporation.   The
            merger  or consolidation of the Corporation into or with any other
            corporation, or the merger of any other corporation into it, or  a
            sale of all or substantially all of the assets of the Corporation,
            or   any  purchase  or  redemption  of  shares  of  stock  of  the
            Corporation of any class, shall not be deemed to be a liquidation,
            dissolution  or winding up of the Corporation for purposes of this
            paragraph (b).

      (c)   Voting.  Each outstanding share of Common Stock of the Corporation
            shall  entitle  the holder  thereof to  one  vote, and,  except as
            otherwise  stated  or expressed  in  a  resolution or  resolutions
            adopted  by the Board of Directors  providing for the issue of any
            Preferred stock  or as  otherwise provided  by law, the  exclusive
            voting power  for all purposes shall  be vested in  the holders of
            Common Stock.

      PART III - GENERAL PROVISIONS

      (a)   No  Stockholder Consents in Lieu of Voting.  No action required to
            be taken or which may be taken at any annual or special meeting of
            stockholders  of the Corporation  may be taken  without a meeting,
            and the power  of stockholders  to consent in  writing, without  a
            meeting, to the taking of any action is specifically denied.

      (b)   Right  to  Call  Special  Meetings.    Special  meetings  of   the
            stockholders of the Corporation may be called only by the Board of
            Directors or the Chairman  of the Board of Directors  or President
            of  the Corporation; provided,  however, that, notwithstanding the
            foregoing,  a special meeting of stockholders may be called by the
            holders  of  at  least  51%  of  the  voting  power  of  the  then
            outstanding shares of capital stock of the Corporation entitled to
            vote generally in  the election of directors  (the "Voting Stock")
            solely for the  purpose of  removing a director  or directors  for
            cause [it being  understood that, for  purposes of this  paragraph
            (b), each share of the Voting Stock shall have the number of votes
            granted to it pursuant to this Article Fourth].

      (c)   Removal  of Directors.   No  director may  be removed  from office
            except for cause;  provided, that, in addition to  any affirmative
            vote  required  by law  or any  other  provision of  this Restated
            Certificate of  Incorporation, the  removal of any  director shall
            require the affirmative vote of the holders of at least 67% of the
            voting power  of  the  then outstanding  Voting  Stock  [it  being
            understood that, for purposes of this paragraph (c), each share of
            the Voting  Stock shall have  the number  of votes  granted to  it
            pursuant to this Article Fourth], and such affirmative vote  shall
            be required  notwithstanding the fact that a lesser percentage may
            be  specified by  law  or  in  any  agreement  with  any  national
            securities exchange or otherwise.

      (d)   Advance Notice of Stockholder Proposals.  At any annual or special
            meeting of  stockholders,  proposals by  stockholders and  persons
            nominated  by  stockholders for  election  as  directors shall  be
            considered only if advance notice thereof has been timely given as
            provided herein by a stockholder of record as of the  time of such
            notice  who is entitled to vote  at the meeting and such proposals
            or  nominations  are  otherwise  proper  for  consideration  under
            applicable law and this  Restated Certificate of Incorporation and
            the By-laws  of the  Corporation.   Notice of  any proposal to  be
            presented by  any stockholder or of  the name of any  person to be
            nominated by any  stockholder for  election as a  director of  the
            Corporation at any  meeting of stockholders shall  be delivered to
            the Secretary of the Corporation at its principal executive office
            not  less than 120 nor more than 180 days prior to the date of the
            meeting; provided, however,  that if  the date of  the meeting  is
            first  publicly announced  or  disclosed (in  a  public filing  or
            otherwise) less  than 130 days  prior to the date  of the meeting,
            such  advance notice shall  be given not  more than 10  days after
            such date is first so announced or disclosed.  Public notice shall
            be deemed to have been given more  than 130 days in advance of the
            annual meeting if the Corporation shall have previously disclosed,
            in the By-laws or otherwise, that the annual  meeting in each year
            is  to be held on a determinable  date, unless and until the Board
            determines  to  hold  the  meeting  on  a  different  date.    Any
            stockholder who  gives notice of  any such proposal  shall deliver
            therewith the  text of the  proposal to  be presented and  a brief
            written  statement of the reasons why  such stockholder favors the
            proposal and  setting forth  such stockholder's name  and address,
            the number and  class of all shares of each class  of stock of the
            Corporation  beneficially  owned  by  such  stockholder   and  any
            material interest of such stockholder in the  proposal (other than
            as  a  stockholder).   Any  stockholder desiring  to  nominate any
            person for election as a director of the Corporation shall deliver
            with such notice a statement in writing setting forth the  name of
            the person to be nominated, the number and class of  all shares of
            each  class of stock of the Corporation beneficially owned by such
            person,  the information  regarding  any such  person required  by
            paragraphs (a), (e) and (f) of Item  401 of Regulation S-K adopted
            by the  Securities and  Exchange Commission (or  the corresponding
            provisions  of   any  regulation   subsequently  adopted   by  the
            Securities    and   Exchange   Commission   applicable   to   this
            Corporation), such  person's signed consent to serve as a director
            of the Corporation if elected, such stockholder's name and address
            and the number and class of all  shares of each class of stock  of
            the  Corporation beneficially owned by such  stockholder.  As used
            herein,  shares "beneficially owned"  shall mean all  shares as to
            which  such person,  together  with such  person's affiliates  and
            associates (as defined in Rule 12b-2 under the Securities Exchange
            Act of 1934), may be deemed to  beneficially own pursuant to Rules
            13d-3 and 13d-5 under the Securities Exchange Act of 1934, as well
            as all shares as to which such person, together with such person's
            affiliates and associates, has the  right to become the beneficial
            owner  pursuant  to any  agreement or  understanding, or  upon the
            exercise of  warrants, options or  rights to  convert or  exchange
            (whether such rights are exercisable immediately or only after the 
            passage  of time  or the  occurrence of  conditions).   The person
            presiding  at  the  meeting,  in  addition  to  making  any  other
            determinations that  may  be appropriate  to  the conduct  of  the
            meeting,  shall determine whether such  notice has been duly given
            and  shall direct that proposals and nominees not be considered if
            such notice has not been given.

ARTICLE FIFTH.  Board of Directors.
(a)   The business and affairs of the Corporation shall be managed by or under
      the direction of the Board of Directors.

(b)   The  number  of directors  constituting the  Board  of Directors  of the
      Corporation shall  be such number,  not fewer than  three nor more  than
      twenty, as shall  be fixed from time to time by  resolution of the Board
      of Directors adopted by the  affirmative vote of at least a  majority of
      all members thereof.

(c)   The Board of Directors shall be and is divided into three classes, Class
      I, Class  II and Class III, which shall be  as nearly equal in number as
      possible.  Each director  shall serve for a  term ending on the date  of
      the  third annual meeting  of stockholders of  the Corporation following
      the  annual  meeting at  which  such  director  was  elected;  provided,
      however, that (1) each director in Class I elected at the annual meeting
      of  stockholders in 1985 shall  hold office until  the annual meeting of
      stockholders in  1986, (2)  each director  in Class  II  elected at  the
      annual  meeting  of stockholders  in 1985  shall  hold office  until the
      annual meeting of stockholders  in 1987, and (3) each director  in Class
      III elected  at the annual  meeting of stockholders  in 1985  shall hold
      office until the annual meeting of stockholders in 1988.

(d)   In the event  of any increase  or decrease in  the authorized number  of
      directors, (1)  each director  then serving  as such  shall nevertheless
      continue as a director of the class of which he or she is a member until
      the expiration of his or  her current term, or  his or her prior  death,
      retirement,  resignation,  or  removal, and  (2)  the  newly  created or
      eliminated directorships resulting from  such increase or decrease shall
      be apportioned  by the  Board of  Directors among  the three  classes of
      directors so  as to maintain such  classes as nearly equal  in number as
      possible.

(e)   Notwithstanding any of  the foregoing provisions of  this Article Fifth,
      each director  shall serve  until his  or her  successor is elected  and
      qualified or until his or her death, retirement, resignation or removal.
      Should a vacancy  occur or  be created, whether  arising through  death,
      retirement,  resignation or removal of a director or through an increase
      in the number of directors of any class, such vacancy shall be filled by
      a majority vote of the remaining directors of all classes then in office
      although  less than  a quorum,  or by  the sole  remaining director.   A
      director  so elected to fill a vacancy  shall serve for the remainder of
      the then present term of office of the class in which  the vacancy shall
      have occurred or shall have been created.

(f)   Notwithstanding any of the  foregoing provisions of this Article  Fifth,
      whenever the holders  of any  outstanding class or  series of  Preferred
      Stock  shall have the  right, voting separately  by class  or series, to
      elect directors at  an annual  or special meeting  of stockholders,  the
      election, term of  office, filling  of vacancies and  other features  of
      such  directorships  shall be  governed by  the  terms of  this Restated
      Certificate  of  Incorporation and  of the  resolution  of the  Board of
      Directors providing for the  issue of such class or series  of Preferred
      Stocked applicable thereto, and  such directors so elected shall  not be
      divided into  classes pursuant to  this Article Fifth,  unless expressly
      provided by such terms.

(g)   The Board of Directors, by resolution adopted by the affirmative vote of
      at least a majority of all members thereof,  shall have concurrent power
      with the  stockholders to  adopt,  amend or  repeal the  By-laws of  the
      Corporation;  provided, however,  that  the By-laws  of the  Corporation
      shall not be  adopted, amended or repealed by the stockholders except by
      the affirmative  vote of the holders of at least 67% of the voting power
      of the then outstanding Voting Stock, voting  together as a single class
      [it  being understood  that, for  purposes of  this paragraph  (h), each
      share  of the Voting Stock shall have  the number of votes granted to it
      pursuant to Article Fourth  hereof], and such affirmative vote  shall be
      required  notwithstanding  the fact  that  a  lesser percentage  may  be
      specified  by law  or  in any  agreement  with any  national  securities
      exchange or otherwise.

(h)   Wherever  the term  "Board  of  Directors"  is  used  in  this  Restated
      Certificate  of  Incorporation,  such  term  shall  mean  the  Board  of
      Directors of the Corporation; provided, however, that, to the extent any
      committee  of directors  of  the  Corporation  is lawfully  entitled  to
      exercise the  powers of the  Board of Directors, such  committee, to the
      extent provided by resolution of the Board of Directors or the  By-laws,
      may exercise any power or authority of the Board of Directors under this
      Restated Certificate of Incorporation in the management of  the business
      and affairs of the Corporation.

(i)   The books of  the Corporation (subject to the provisions  of the laws of
      the  State of Delaware) may be kept outside  of the State of Delaware at
      such places  as may  be from  time to  time designated by  the Board  of
      Directors.  Elections of directors need  not be by ballot unless the By-
      laws so provide.

(j)   No  Director  of  the Corporation  shall  be  personally  liable to  the
      Corporation or any of  its stockholders for monetary damages  for breach
      of fiduciary  duty  as  a  Director,  except to  the  extent  that  such
      exemption from  liability or limitation  thereof is not  permitted under
      the General Corporation Law  of the State of  Delaware, as it may be  in
      effect from time to time.   No amendment to or repeal of  this paragraph
      (k)  shall apply  to or  have  any effect  on the  liability or  alleged
      liability of  any Director of the Corporation for or with respect to any
      acts or omissions of such Director  occurring prior to such amendment or
      repeal.


ARTICLE SIXTH.  Indemnification.
Without  limiting in  any manner  any power  of the  Corporation  conferred by
statute, each  person who is or  was a director or officer  of the Corporation
shall be  indemnified by the Corporation  to the full extent  permitted by the
General Corporation Law of the State of Delaware, as it may  be in effect from
time to time, against  any liability, cost or  expense incurred by him in  his
capacity as  a director or officer or arising out  of his status as a director
or officer.


ARTICLE SEVENTH.  Certain Business Combinations.

(a)   Higher Vote for Certain Business Combinations.
      In  addition to  any  affirmative  vote required  by  law  or any  other
      provision of this Restated  Certificate of Incorporation, and  except as
      otherwise expressly provided in paragraph (b) of this Article Seventh:

      (1)   Any  merger or consolidation of  the Corporation or any Subsidiary
            with (A) any  Interested Stockholder or (B)  any other corporation
            (whether or not itself an Interested  Stockholder)  which  is,  or
            after  such merger or consolidation  would be, an  Affiliate of an
            Interested Stockholder; or

      (2)   Any  sale, lease,  exchange, mortgage,  pledge, transfer  or other
            disposition (in one transaction or a series of transactions) to or
            with any Interested Stockholder or any Affiliate of any Interested
            Stockholder of any  assets of  the Corporation  or any  Subsidiary
            having an aggregate Fair Market Value of $5 million or more; or


      (3)   The  issuance or transfer by the Corporation or any Subsidiary (in
            one  transaction or a series of transactions) of any securities of
            the Corporation or any Subsidiary to any Interested Stockholder or
            any Affiliate  of any Interested Stockholder in exchange for cash,
            securities or other property (or  a combination thereof) having an
            aggregate Fair Market value of $5 million or more; or

      (4)   The  adoption of  any  plan or  proposal  for the  liquidation  or
            dissolution  of the  Corporation proposed  by or  on behalf  of an
            Interested  Stockholder   or  any  Affiliate  of   any  Interested
            Stockholder; or

      (5)   Any  reclassification of  securities (including any  reverse stock
            split), or recapitalization  of the Corporation, or  any merger or
            consolidation of the Corporation  with any of its  Subsidiaries or
            any  other transaction (whether or  not with or  into or otherwise
            involving  an  Interested  Stockholder)   which  has  the  effect,
            directly or  indirectly, of increasing the  proportionate share of
            the  outstanding shares  of  any class  of  equity or  convertible
            securities of the Corporation or any Subsidiary  which is directly
            or indirectly owned by any Interested Stockholder or any Affiliate
            of any Interested Stockholder;

      shall require the affirmative vote of the holders of at least 80% of the
      voting power of the then outstanding Voting Stock, voting together as  a
      single class [it being  understood that, for purposes of  this paragraph
      (a),  each share  of the  Voting Stock  shall have  the number  of votes
      granted to it pursuant to Article Fourth hereof].  Such affirmative vote
      shall be required notwithstanding the fact that no vote may be required,
      or that a lesser percentage may be specified, by law or in any agreement
      with  any national securities exchange or otherwise.  The term "Business
      Combination", as  used in  this Article  Seventh, means  any transaction
      which is referred  to in any one  or more of clauses (1)  through (5) of
      this paragraph (a).

(b)   When Higher Vote is Not Required.
      The  provisions of  paragraph (a) of  this Article Seventh  shall not be
      applicable  to any  particular Business  Combination, and  such Business
      Combination  shall require  only such  affirmative vote,  if any,  as is
      required by law or any  other provision of this Restated Certificate  of
      Incorporation or the By-laws  of the Corporation, if all  the conditions
      specified in either subparagraph (b) (1) or (2) below are met:

      (1)   Approval by Disinterested Directors.
            Such  Business Combination shall have  been approved by a majority
            of the Disinterested Directors.

      (2)   Price and Procedure Requirements.
            All of the following conditions shall have been met:

            (A)   The aggregate amount of  the cash and the Fair  Market value
                  as  of  the  date  of  the  consummation  of  such  Business
                  Combination of consideration other  than cash to be received
                  per share  by  holders  of Common  Stock  in  such  Business
                  Combination  shall be at least  equal to the  highest of the
                  following:

                  (i)   (if applicable) the highest per share price (including
                        any   brokerage   commissions,   transfer  taxes   and
                        soliciting  dealers'  fees)  paid  by  the  Interested
                        Stockholder involved  for any  shares of  Common Stock
                        acquired  by it (I)  within the two-year period ending
                        on the date  of the first  public announcement of  the
                        proposal   of   such    Business   Combination    (the
                        "Announcement Date")  or (II)   in the  transaction in
                        which it became  an Interested Stockholder,  whichever
                        is higher;

                  (ii)  (if applicable) an  amount which bears  the same or  a
                        greater  percentage relationship  to  the Fair  Market
                        Value per  share of  Common Stock on  the Announcement
                        Date  or   on  the   date  on  which   the  Interested
                        Stockholder involved became an  Interested Stockholder
                        (such  latter  date is  referred  to  in this  Article
                        Seventh  as  the "Determination  Date"),  whichever is
                        higher,  as the  highest  per  share price  determined
                        under  subparagraph  (b)(2)(A)(i)  bears  to  the Fair
                        Market Value per  share of Common  Stock on the  first
                        day   within  the   two-year  period  ending   on  the
                        Announcement Date on which such Interested Stockholder
                        acquired beneficial ownership of  any share of  Common
                        Stock; and 

                  (iii) the Fair Market Value per share of Common Stock on the
                        Announcement  Date  or   on  the  Determination  Date,
                        whichever is higher.

            (B)   The aggregate amount of  the cash and the Fair  Market Value
                  as  of  the  date  of  the  consummation  of  such  Business
                  Combination of consideration other  than cash to be received
                  per share by holders  of shares of any class  of outstanding
                  Voting Stock,  other than  Common Stock, shall  be at  least
                  equal to  the highest  of the  following [it being  intended
                  that the requirements  of this subparagraph (b)(2)(B)  shall
                  be  required to  be  met  with  respect  to  each  class  of
                  outstanding  Voting Stock, other  than Common Stock, whether
                  or not  the Interested  Stockholder involved  has previously
                  acquired any shares of such class of Voting Stock]:

                  (i)   (if applicable) the highest per share price (including
                        any   brokerage   commissions,   transfer  taxes   and
                        soliciting  dealers'  fees)  paid  by  the  Interested
                        Stockholder involved  for any  share of such  class of
                        Voting  Stock acquired  by  it (I)  with the  two-year
                        period ending on the Announcement Date or (II) in  the
                        transaction   in  which   it   became  an   Interested
                        Stockholder, whichever is higher;

                  (ii)  (if  applicable) the  highest preferential  amount per
                        share  to which the holders of shares of such class of
                        Voting  Stock  are  entitled   in  the  event  of  any
                        voluntary or involuntary  liquidation, dissolution  or
                        winding up of the Corporation;

                  (iii) (if applicable)  an amount which  bears the same  or a
                        greater percentage  relationship  to the  Fair  Market
                        Value per share of  such class of Voting Stock  on the
                        Announcement  Date  or   on  the  Determination  Date,
                        whichever is  higher, as  the highest per  share price
                        determined  under  subparagraph (b)(2)(B)(i)  bears to
                        the  Fair Market  Value  per share  of  such class  of
                        Voting Stock on the first  day within two year  period
                        ending  on   the  Announcement   Date  on  which   the
                        Interested  Stockholder  involved acquired  beneficial
                        ownership of any share of  such class of Voting Stock;
                        and

                  (iv)  the Fair  Market  Value per  share of such  class  of 
                        Voting  Stock  on  the  Announcement Date  or  on  the 
                        Determination Date, whichever is higher.

            (C)   The consideration to  be received by holders of a particular
                  class of outstanding Voting  Stock (including Common  Stock)
                  shall  be in  cash  or in  the same  form as  the Interested
                  Stockholder involved has previously  paid for shares of such
                  class of Voting Stock.   If such Interested Stockholder  has
                  paid  for shares of any  class of Voting  Stock with varying
                  forms of  consideration, the form of  consideration for such
                  class of Voting Stock shall be either cash  or the form used
                  to acquire the  largest number  of shares of  such class  of
                  Voting  Stock  previously  acquired   by  it.    The  prices
                  determined  in accordance  with subparagraphs  (b)(2)(A) and
                  (b)(2)(B) shall be subject  to appropriate adjustment in the
                  event  of any  stock dividend,  stock split,  combination of
                  shares or similar event.

            (D)   After  the  Interested  Stockholder involved  has  become an
                  Interested Stockholder and prior to the consummation of such
                  Business  Combination:   (i) there  shall  have been  (I) no
                  reduction in the annual rate of dividends paid on the Common
                  Stock (except as necessary to reflect any subdivision of the
                  Common Stock),  except  as approved  by  a majority  of  the
                  Disinterested Directors, and (II) an increase in such annual
                  rate   of    dividends   as   necessary   to   reflect   any
                  reclassification  (including  any   reverse  stock   split),
                  recapitalization, reorganization or any  similar transaction
                  which  has the effect of reducing  the number of outstanding
                  shares of  the  Common  Stock,  unless  the  failure  so  to
                  increase such annual rate  is approved by a majority  of the
                  Disinterested   Directors;   and   (ii)    such   Interested
                  Stockholder shall  not have  become the beneficial  owner of
                  any  additional shares of Voting Stock except as part of the
                  transaction  which results  in  such Interested  Stockholder
                  becoming an Interested Stockholder.

            (E)   After  the  Interested Stockholder  involved  has become  an
                  Interested  Stockholder,  such Interested  Stockholder shall
                  not  have  received  the  benefit,  directly  or  indirectly
                  (except proportionately  as  a stockholder),  of any  loans,
                  advances, guarantees, pledges or other  financial assistance
                  or any tax credits  or other tax advantages provided  by the
                  Corporation,  whether in  anticipation of  or in  connection
                  with such Business Combination or otherwise.

            (F)   A  proxy or  information statement  describing  the proposed
                  Business Combination and complying with the  requirements of
                  the Securities  Exchange  Act  of 1934  and  the  rules  and
                  regulations   thereunder   (or  any   subsequent  provisions
                  replacing such Act, rules or regulations) shall be mailed to
                  public  stockholders of  the  Corporation at  least 30  days
                  prior  to  the  consummation  of such  Business  Combination
                  (whether  or  not such  proxy  or  information statement  is
                  required to be  mailed pursuant  to such  Act or  subsequent
                  provisions).

(c)   Certain Definitions.
      For purposes of this Restated Certificate of Incorporation:

      (1)   The term "person" means any individual, firm, corporation or other
            entity.

      (2)   The term "Interested Stockholder" means any person (other than the
            Corporation or  any Subsidiary and other  than any profit-sharing,
            employee stock  ownership or  other employee benefit plan of the
            Corporation  or any Subsidiary or any trustee of or fiduciary with
            respect  to any  such plan  when acting in  such capacity)  who or
            which:

            (A)   is the  beneficial owner, directly  or indirectly, of  5% or
                  more of the voting power of the outstanding Voting Stock; or

            (B)   is  an Affiliate of the  Corporation and at  any time within
                  the two-year period ending  on the date in question  was the
                  beneficial owner, directly or  indirectly, of 5% or  more of
                  the voting power of the then outstanding Voting Stock; or

            (C)   is an assignee of  or has otherwise succeeded to  any shares
                  of Voting Stock which  were at any time within  the two-year
                  period ending on the date in question  beneficially owned by
                  any Interested Stockholder, if such assignment or succession
                  shall have occurred in the course of a transaction or series
                  of transactions  not involving a public  offering within the
                  meaning of the Securities Act of 1933, as amended.

      (3)   A person shall be a "beneficial owner" of any Voting Stock:

            (A)   which  such  person  or any  of  his  or  its Affiliates  or
                  Associates beneficially owns, directly or indirectly, or

            (B)   which  such  person  or any  of  his  or  its Affiliates  or
                  Associates has (i) the right  to acquire (whether such right
                  is  exercisable immediately  or  only after  the passage  of
                  time),   pursuant   to   any   agreement,   arrangement   or
                  understanding  or upon  the exercise  of conversion  rights,
                  exchange rights, warrants or  options, or otherwise, or (ii)
                  the right to vote pursuant  to any agreement, arrangement or
                  understanding; or

            (C)   which are beneficially owned, directly or indirectly, by any
                  other person with which such person or any of its Affiliates
                  or    Associates   has   any   agreement,   arrangement   or
                  understanding  for the purpose of acquiring, holding, voting
                  or disposing of any shares of Voting Stock.

      (4)   For  purposes of  determining whether  a person  is an  Interested
            Stockholder pursuant to subparagraph  (c)(2), the number of shares
            of Voting Stock deemed to be outstanding shall include shares deem
            owned  through application  of subparagraph  (c)(3) but  shall not
            include any other  shares of  Voting Stock which  may be  issuable
            pursuant to  any agreement, arrangement or  understanding, or upon
            exercise of conversion rights,  warrants or options, or otherwise.
            The phrase "Interested Stockholder  involved" means, in respect of
            any  Business Combination,  the  Interested  Stockholder that,  or
            whose Affiliate, is a  party to or otherwise involved  (other than
            merely as  a  stockholder of  the  Corporation) in  such  Business
            Combination.

      (5)   The terms  "Affiliate" and  "Associate" shall have  the respective
            meanings ascribed to such terms in Rule 12b-2 of the General Rules
            and Regulations under the  Securities Exchange Act of 1934,  as in
            effect on March 1, 1985.

      (6)   The term "Subsidiary" means any corporation of which a majority of
            any  class of equity security is owned, directly or indirectly, by
            the  corporation; provided,  however,  that, for  purposes of  the
            definition of  Interested  Stockholder set  forth in  subparagraph
            (c)(2), the  term "Subsidiary"  shall mean  only a  corporation of
            which  a majority  of  each class  of  equity security  is  owned,
            directly or indirectly, by the Corporation.      
            
      (7)   The  term  "Disinterested  Director"  means,  in  respect  of  any
            Business  Combination, any member of the Board of Directors who is
            unaffiliated  with  the Interested  Stockholder  involved in  such
            Business  Combination and  who  was  a  member  of  the  Board  of
            Directors  prior  to the  time  that  such Interested  Stockholder
            became  an   Interested  Stockholder,  and  any   successor  of  a
            Disinterested Director  who is  unaffiliated with  such Interested
            Stockholder  and who  is  recommended to  succeed a  Disinterested
            Director  by a  majority of  Disinterested Directors  then on  the
            Board of Directors.

      (8)   The term "Fair Market Value" means:  (A) in the case of stock, the
            highest  closing sale price during the 30-day period ending on the
            date in  question of a share  of such stock on  the Composite Tape
            for  New York Stock Exchange-Listed  Stocks, or, if  such stock is
            not quoted on the Composite Tape, on  the New York Stock Exchange,
            or, if such stock is not listed on such Exchange, on the principal
            United States securities exchange registered  under the Securities
            Exchange Act  of 1934 on which  such stock is listed,  or, if such
            stock is not listed  on any such exchange, the highest closing bid
            quotation with respect to a share  of such stock during the 30-day
            period  ending on the date in question on the National Association
            of  Securities Dealers,  Inc. Automated  Quotations System  or any
            system  then in use, or  if no such  quotations are available, the
            fair market value on the date in question of a share of such stock
            as determined by the Board of  Directors in good faith; and (B) in
            the case of  property other than  cash or  stock, the fair  market
            value of  such property on  the date in question  as determined by
            the Board of Directors in good faith.

      (9)   In  the event of any Business Combination in which the Corporation
            survives,  the  phrase  "consideration   other  than  cash  to  be
            received", as used in subparagraphs (b)(2)(A) and (b)(2)(B), shall
            include the shares of any Common Stock and the shares of any other
            class  of outstanding Voting Stock retained by the holders of such
            shares.

(d)   Certain Powers of the Board of Directors.
      A majority of the  Board of Directors shall  have the power and  duty to
      determine,  for  purposes  of this  Article  Seventh,  on  the basis  of
      information known to them after reasonable inquiry, (1) whether a person
      is  an Interested Stockholder, (2) the number  of shares of Voting Stock
      beneficially owned by  any person, (3) whether a person  is an Affiliate
      or Associate  of  another, and  (4)  whether the  assets which  are  the
      subject of any  Business Combination  have, or the  consideration to  be
      received for the issuance  or transfer of securities by  the Corporation
      or any Subsidiary  in any  Business Combination has,  an aggregate  Fair
      Market  Value  of $5  million  or more.    A majority  of  the Board  of
      Directors shall have the further power to interpret all of the terms and
      provisions of this Article Seventh.

(e)   No Effect on Fiduciary Obligations of Interested Stockholders.
      Nothing  contained in this Article Seventh shall be construed to relieve
      any Interested Stockholder from any fiduciary obligation imposed by law.

ARTICLE  EIGHTH.   Considerations  for Board  of  Directors in  Evaluation  of
Certain Acquisition Proposals.
In connection with the exercise of its judgment in determining what is  in the
best  interests  of the  Corporation and  its  stockholders when  evaluating a
proposal by another person or persons  to make a tender or exchange  offer for
any equity  security  of  the  Corporation or  any  Subsidiary,  to  merge  or
consolidate with the Corporation or any Subsidiary or to purchase or otherwise
acquire  all or  substantially all  of the  assets of  the Corporation  or any
Subsidiary, the Board of  Directors of the Corporation  shall, in addition  to
considering the adequacy of the amount to be  paid in connection with any such
transaction, consider all of the following factors and any other factors which
it deems relevant:  (a) the social and economic effects of the transaction  on
the  Corporation and  its  Subsidiaries, the  employees, depositors,  loan and
other customers and  creditors or the Corporation and its Subsidiaries and the
other  elements  of  the   communities  in  which  the  Corporation   and  its
Subsidiaries  operate or are located; (b) the business and financial condition
and earnings prospects of the acquiring person or persons,  including, but not
limited to, debt service and other existing or likely financial obligations of
the acquiring  person or persons, and  the possible effect  of such conditions
upon  the  Corporation and  its Subsidiaries  and  the other  elements  of the
communities in which the Corporation and its 
Subsidiaries operate or are  located; and (c) the competence,  experience, and
integrity of the acquiring person or persons and its or their management.

ARTICLE NINTH.  Perpetual Existence.
The Corporation shall have perpetual existence.

ARTICLE TENTH.  Amendments and Repeal.
(a)   Notwithstanding the fact that a lesser percentage vote for the amendment
      or  repeal  of  this  Restated  Certificate of  Incorporation  shall  be
      specified  by law  or  in any  agreement  with any  national  securities
      exchange  or otherwise, and in addition to any affirmative vote required
      by   law  or  any  other  provision  of  this  Restated  Certificate  of
      Incorporation,  the provisions  of this  Article Tenth  and of  Articles
      Fourth  through Ninth  hereof  may not  be  amended or  repealed  in any
      respect, unless such action is approved  by the affirmative vote of  the
      holders of  at least  80% of  the voting power  of the  then outstanding
      Voting Stock, voting  together as  a single class  [it being  understood
      that, for purposes of this paragraph (a), each share of the Voting Stock
      shall have the number of votes  granted to it pursuant to Article Fourth
      hereof];  provided,  however,  that  the foregoing  provisions  of  this
      paragraph  (a) shall  not be  applicable to  any particular  proposal to
      amend  or  repeal   any  provision  of  this   Restated  Certificate  of
      Incorporation, and such proposed amendment or repeal  shall require only
      such affirmative  vote as is required  by law or any  other provision of
      this  Restated Certificate  of  Incorporation  or  the  By-laws  of  the
      Corporation,  if  such proposed  amendment  or  repeal shall  have  been
      approved  by resolution  of  the  Board  of  Directors  adopted  by  the
      affirmative vote of at least 80% of all members thereof.

(b)   Subject to paragraph (a) of this Article Tenth, the Corporation reserves
      the right  to amend,  alter,  change or  repeal  any provision  of  this
      Restated  Certificate of Incorporation,  in the manner  now or hereafter
      prescribed  by the  laws of the  State of  Delaware, and  all rights and
      powers  conferred herein  upon  stockholders and  directors are  granted
      subject  to this reservation.   All references herein  to "this Restated
      Certificate of Incorporation" shall be deemed to encompass this Restated
      Certificate of Incorporation,  as the same shall be amended from time to
      time.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission