CENTENNIAL BANCORP
10-Q, 1996-05-15
STATE COMMERCIAL BANKS
Previous: SACRAMENTO HOTEL PARTNERS L P, 10QSB, 1996-05-15
Next: FIDELITY ADVISOR SERIES III, 13F-E, 1996-05-15






<PAGE>



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q


(Mark One)

/X/      Quarterly Report Pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934

For the quarterly period ended March 31, 1996
                               --------------

                                 OR

/ /      Transition Report Pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934

For the transition period from            to
                               ----------    ----------

Commission File Number   0-10489
                       -----------


                               CENTENNIAL BANCORP
             (Exact name of registrant as specified in its charter)


       OREGON                                            93-0792841
(State of Incorporation)                              (I.R.S. Employer
                                                    Identification Number)


                                 675 Oak Street
                              Eugene, Oregon 97401
                    (Address of principal executive offices)
                                   (Zip Code)

                                 (503) 342-3970
              (Registrant's telephone number, including area code)


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes  /X/    No / /



     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of latest practicable date:


4,716,302 shares as of April 28, 1996.







<PAGE>



                               CENTENNIAL BANCORP

                                    FORM 10-Q

                                 MARCH 31, 1996

                                      INDEX
                                      -----


                                                        Page
PART I - FINANCIAL INFORMATION                        Reference
- ------------------------------                        ---------

Condensed Consolidated Balance Sheets as of               4
     March 31, 1996 and December 31, 1995

Condensed Consolidated Statements of Income for           5
     the three months ended March 31, 1996 and 1995

Condensed Consolidated Statements of Cash Flows           6
     for the three months ended March 31,
     1996 and 1995

Notes to Condensed Consolidated Financial Statements      7 - 9

Management's Discussion and Analysis of Financial
     Condition and Results of Operations:
          Overview                                        10
          Material Changes in Financial Condition         10
          Material Changes in Results of Operations       11 - 12
          Loan Loss Provision                             12
          Liquidity and Capital Resources                 13

PART II - OTHER INFORMATION
- ---------------------------

Item 1 - Legal Proceedings                                14

Item 6 - Exhibits and Reports on Form 8-K                 14

Signatures                                                15







<PAGE>




                               CENTENNIAL BANCORP
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                      March 31,              December 31,
                                                                        1996                     1995
                                                                    -------------           -------------
<S>                                                                 <C>                     <C>


ASSETS
- ------
Cash and cash equivalents:
     Cash and due from banks                                        $ 19,206,393            $ 21,991,459
     Interest-bearing balances due from banks                          9,940,000               6,000,000
     Federal funds sold                                               10,860,000               8,730,000
                                                                    ------------            ------------
Total cash and cash equivalents                                       40,006,393              36,721,459
Available-for-sale securities                                         87,930,955              76,964,342
Loans                                                                199,294,678             186,517,192
Reserve for loan losses                                               (2,076,058)             (1,928,372)
                                                                    ------------            ------------
     Loans, net                                                      197,218,620             184,588,820
Loans held for sale                                                    4,715,024               4,573,095
Accrued interest receivable                                            2,589,301               2,536,493
Premises and equipment, net                                            9,131,909               9,214,564
Intangible assets                                                        518,171                 539,618
Other assets                                                           3,170,076               2,325,324
                                                                    ------------            ------------
                                                                    $345,280,449            $317,463,715
                                                                    ============            ============
LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
Liabilities:
     Deposits:
          Demand                                                    $ 81,903,399            $ 70,578,820
          Interest-bearing demand                                    105,380,405              98,600,873
          Savings                                                     13,641,274              13,743,140
          Time                                                        85,644,654              84,957,459
                                                                    ------------            ------------
               Total deposits                                        286,569,732             267,880,292
     Short-term borrowings                                            19,789,524              11,419,123
     Accrued interest and other liabilities                            3,096,910               2,574,240
     Long-term debt                                                    8,905,000               9,200,000
                                                                    ------------            ------------
               Total liabilities                                     318,361,166             291,073,655
Shareholders' equity:
     Preferred stock, $5.00 par value; none issued
          Non-voting, 5,000,000 shares authorized                             --                      --
          Voting, 5,000,000 shares authorized                                 --                      --
     Common stock, $2.00 par value; 10,000,000 shares
          authorized, 4,716,302 issued and outstanding
          (4,651,130 at December 31, 1995)                             9,432,604               9,302,260
     Additional paid-in capital                                        6,045,065               5,829,404
     Retained earnings                                                12,110,614              10,657,696
     Net unrealized gain (loss) on securities available-
          for-sale, net of deferred income taxes                        (669,000)                600,700
                                                                    ------------            ------------
               Total shareholders' equity                             26,919,283              26,390,060
                                                                    ------------            ------------
                                                                    $345,280,449            $317,463,715
                                                                    ============            ============
</TABLE>
See accompanying notes.






<PAGE>



                               CENTENNIAL BANCORP
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                    The Three Months Ended
                                                                                            March 31,
                                                                                  --------------------------
                                                                                      1996           1995
                                                                                  -----------     ----------
<S>                                                                               <C>             <C>
INTEREST INCOME
     Interest and fees on loans                                                   $5,717,286      $4,746,165
     Interest on investment securities                                             1,205,873         848,506
     Other interest income                                                           156,497          26,104
                                                                                  ----------      ----------
        Total interest income                                                      7,079,656       5,620,775
INTEREST EXPENSE
     Interest on deposits                                                          2,061,156       1,527,649
     Interest on short-term borrowings                                               220,375         210,157
     Interest on long-term debt                                                      174,817         161,725
                                                                                  ----------      ----------
          Total interest expense                                                   2,456,348       1,899,531
                                                                                  ----------      ----------
NET INTEREST INCOME                                                                4,623,308       3,721,244
     Loan loss provision                                                             150,000          75,000
                                                                                  ----------      ----------
          Net interest income after loan loss provision                            4,473,308       3,646,244
NONINTEREST INCOME
     Service charges on deposit accounts                                             235,464         226,634
     Other                                                                           104,631         153,522
     Loan servicing fees                                                              21,876         113,492
     Gains on sales of loans                                                         135,781          39,498
                                                                                  ----------      ----------
          Total Noninterest income                                                   497,752         533,146
NONINTEREST EXPENSE
     Salaries and employee benefits                                                1,755,173       1,615,083
     Premises and equipment                                                          441,302         384,268
     Legal and professional                                                           98,198         110,429
     Insurance                                                                        15,340         145,060
     Advertising                                                                     110,524          88,298
     Printing and stationery                                                          68,529          66,296
     Communications                                                                   50,856          77,008
     Other                                                                           278,620         312,213
                                                                                  ----------      ----------
          Total Noninterest expense                                                2,818,542       2,798,655
                                                                                  ----------      ----------

Income before income taxes                                                         2,152,518       1,380,735
Provision for income taxes                                                           699,600         441,800
                                                                                  ----------      ----------

NET INCOME                                                                        $1,452,918      $  938,935
                                                                                  ==========      ==========

Earnings per common share:
     Primary                                                                      $      .30      $      .20
     Fully diluted                                                                $      .27      $      .19

Weighted average shares outstanding:
     Primary                                                                       4,895,752       4,765,390
     Fully diluted                                                                 5,759,727       5,657,956


</TABLE>
See accompanying notes.





<PAGE>



                               CENTENNIAL BANCORP
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                   The Three Months Ended
                                                                                         March 31,
                                                                                  --------------------------
                                                                                       1996          1995
                                                                                  ------------  ------------
<S>                                                                               <C>           <C>

Net cash provided by operating activities                                         $ 1,964,127   $ 4,776,591

Cash flows from investing activities:
     Net increase in loans                                                        (12,779,800)   (4,662,740)
     Investment security purchases                                                (14,825,926)   (1,615,128)
     Proceeds from investment securities:
          Maturities                                                                1,879,900       693,150
          Sales                                                                            --            --
     Purchases of premises and equipment                                              (83,917)   (1,210,284)
                                                                                  -----------    ----------
          Net cash used by investing activities                                   (25,809,743)   (6,795,002)

Cash flows from financing activities:
     Net increase in deposits                                                      18,689,440     2,464,861
     Net increase in short-term borrowings                                          8,370,401       524,564
     Proceeds from issuance of common stock                                            70,709        23,958
                                                                                  -----------   -----------
          Net cash provided by financing activities                                27,130,550     3,013,383
                                                                                  -----------   -----------

Net increase in cash and cash equivalents                                           3,284,934       994,972

Cash and cash equivalents at beginning of period                                   36,721,459    25,358,038
                                                                                  -----------   -----------

Cash and cash equivalents at end of period                                        $40,006,393   $26,353,010
                                                                                  ===========   ===========


</TABLE>
See accompanying notes.








<PAGE>



                               CENTENNIAL BANCORP
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


1.   Basis of Presentation
     ---------------------

     The interim condensed consolidated financial statements
     include the accounts of Centennial Bancorp, a bank
     holding company ("Bancorp"), and its wholly owned
     subsidiaries, Centennial Bank ("Bank") and Centennial
     Mortgage Co. ("Mortgage Co.").  The Bank is an Oregon state-
     chartered bank which provides commercial banking services.
     Mortgage Co. originates residential mortgage loans for
     resale in the secondary market.

     The interim condensed consolidated financial statements are unaudited,  but
     include all adjustments,  consisting only of normal accruals, which Bancorp
     considers  necessary for a fair  presentation  of the results of operations
     for such interim periods.

     All significant intercompany balances and transactions have been eliminated
     in consolidation.

     The interim condensed  consolidated  financial statements should be read in
     conjunction with the consolidated financial statements, including the notes
     thereto, included in Bancorp's 1995 Annual Report to Shareholders.

     Certain  amounts for 1995 have been  reclassified  to conform with the 1996
     presentation.


2.   Divestiture
     -----------

     In  August  1995,   Bancorp  sold  substantially  all  the  assets  of  its
     subsidiary, Harding Fletcher Co. ("Harding Fletcher"), for $746,000 in cash
     and assets,  recognizing a pretax gain of  approximately  $64,000.  Harding
     Fletcher provided  commercial mortgage banking services and loan servicing.
     Exclusive  of  the  gain  recognized,  this  transaction  did  not  have  a
     significant impact on Bancorp's operating results.






<PAGE>



3.   Loans and Reserve for Loan Losses
     ---------------------------------

     The composition of the loan portfolio was as follows:

                                       March 31,    December 31,
                                         1996           1995
                                     ------------   ------------
          Real estate - mortgage     $ 56,438,014   $ 54,631,309
          Real estate - construction   45,489,480     44,002,950
          Commercial                   87,942,869     78,252,968
          Installment                   5,968,533      5,929,351
          Lease financing               3,730,192      4,001,250
          Other                           232,222        310,737
                                     ------------   ------------
                                      199,801,310    187,128,565
          Less deferred loan fees        (506,632)      (611,373)
                                     ------------   ------------
                                     $199,294,678   $186,517,192
                                     ============   ============


     Loans held for sale of  $4,715,024  and  $4,573,095  at March 31,  1996 and
     December 31, 1995,  respectively,  represent  real estate  mortgage  loans.
     These loans are recorded at cost which approximates market.

     Transactions  in the  reserve for loan losses were as follows for the three
     months ended March 31:

                                         1996          1995
                                     -----------    -----------
     Balance at beginning of period  $1,928,372     $1,700,130
     Provision charged to operations    150,000         75,000
     Recoveries                           2,894          8,573
     Loans charged off                   (5,208)        (5,127)
                                     ----------     ----------
     Balance at end of period        $2,076,058     $1,778,576
                                     ==========     ==========

     It is Bancorp's  policy to place loans on  nonaccrual  status  whenever the
     collection  of all or a part of the  principal  balance is in doubt.  Loans
     placed on nonaccrual status may or may not be contractually past due at the
     time of such  determination,  and may or may not be secured by  collateral.
     Loans on  nonaccrual  status at March 31, 1996 and  December  31, 1995 were
     approximately $454,000 and $478,000, respectively.





<PAGE>



     Loans  past  due 90 days  or more on  which  Bancorp  continued  to  accrue
     interest were approximately $1,174,000 at March 31, 1996, and approximately
     $645,000 at December  31,  1995.  There were no loans on which the interest
     rate or  payment  schedule  were  modified  from  their  original  terms to
     accommodate a borrower's  weakened  financial position at March 31, 1996 or
     December 31, 1995.

4.   Earnings per Common Share
     -------------------------

     Primary  earnings per common share is  calculated by dividing net income by
     the  weighted   average  shares   outstanding.   Weighted   average  shares
     outstanding   consists  of  common  shares  outstanding  and  common  stock
     equivalents attributable to outstanding stock options.

     Fully diluted  earnings per share is calculated by dividing net income plus
     after-tax  interest  incurred on the 7%  Convertible  Debentures  by common
     shares  outstanding,  common stock equivalents  attributable to outstanding
     stock  options,  and  shares  assumed  to be  issued on  conversion  of the
     Convertible Debentures.

     The weighted  average  number of shares and common share  equivalents  have
     been  adjusted  to give  retroactive  effect  to  stock  splits  and  stock
     dividends declared prior to March 31, 1996.

5.   Financial Accounting Standards Board
     ------------------------------------

     Effective  October 1995, the Financial  Accounting  Standards Board adopted
     SFAS No. 123, "Accounting for Stock-Based Compensation," which is effective
     for fiscal years  beginning  after December 15, 1995. SFAS No. 123 requires
     either  adopting a fair market based method of accounting for  compensation
     costs  related to stock  options,  which would be  reflected  in the income
     statement,  or continuing  to use the  accounting  treatment  prescribed by
     Accounting Principles Board Opinion No. 25. However, if SFAS No. 123 is not
     adopted,  proforma disclosures will need to be reported in the footnotes to
     Bancorp's financial statements,  which are included in the annual report to
     shareholders.  Bancorp will not adopt the fair value  method of  accounting
     provisions  of  SFAS  No.  123  but  will  include   appropriate   proforma
     disclosures in its 1996 annual report to shareholders.






<PAGE>



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


OVERVIEW
- --------

     Centennial  Bancorp  reported net income of  $1,452,918,  or $.30 per share
(primary),  for the three months ended March 31, 1996.  This  represented  a 55%
increase in net income,  as compared  to  $938,935,  or $.20 per share,  for the
three months ended March 31, 1995. The increased  earnings  reflected  primarily
the  expansion of Bancorp's  interest-earning  assets and increased net interest
income. At March 31, 1996, Bancorp recognized a 31% increase in assets and a 33%
increase in interest-earning  assets as compared to assets and  interest-earning
assets at March 31, 1995, while incurring only a $20,000 increase in noninterest
expense.

     The net income added to  shareholders'  equity  during the first quarter of
1996  was  offset  in  part  by  a  decrease  in  the   valuation  of  Bancorp's
available-for-sale   securities.   This   decrease   in   the   value   of   the
available-for-sale  securities resulted from an increase in interest rates which
caused bond prices to decrease. Management believes that the net unrealized loss
on available-for-sale  securities, net of deferred income taxes, will be reduced
during the remainder of 1996 as interest rates and the bond market stabilize.

MATERIAL CHANGES IN FINANCIAL CONDITION
- ---------------------------------------

     Material  changes in  Bancorp's  financial  condition  for the three months
ended  March 31,  1996  include an  increase  in loans and  available-  for-sale
securities.  Funds were provided for these  changes  primarily by an increase in
total deposits, short-term borrowings, and net income.

     During the quarter  ended March 31, 1996,  Bancorp  borrowed  $10.4 million
dollars at a favorable  interest rate from the Federal Home Loan Bank of Seattle
and reinvested those funds in municipal securities.

     Bancorp experienced an increase in loans of $12.8 million at March 31, 1996
as compared to December 31, 1995.  This increase was primarily due to commercial
loan activity of the Bank.










<PAGE>



     Bancorp  experienced  an increase of $18.7  million in deposits  during the
first  quarter of 1996.  This  increase  primarily  resulted from an increase in
interest-bearing  demand  deposits ($6.8 million).  Bancorp also  experienced an
increase in demand deposits at March 31, 1996; however, this increase was due to
the deposit of proceeds  from an initial  stock  offering of one customer  which
were subsequently withdrawn from the Bank.

     All other changes experienced in asset and liability  categories during the
first quarter of 1996 were comparatively modest.

MATERIAL CHANGES IN RESULTS OF OPERATIONS
- -----------------------------------------

     Total interest income  increased  approximately  $1.5 million for the three
months  ended  March 31,  1996 as  compared  to the same  period  in 1995.  This
increase was due in part to the  increases  in the amount of  available-for-sale
securities  and loans held  during the first  quarter of 1996 as compared to the
first  quarter of 1995,  but was also due to higher  interest  rates  payable on
available-for-sale  securities and loans.  Interest earned on available-for-sale
securities  increased  42%  during the three  months  ending  March 31,  1996 as
compared to the same period in 1995. Interest earned on loans increased 20% over
the same period.

     Total interest expense increased  $556,800 for the three months ended March
31, 1996 as compared to the 1995 period.  This  increase was due to the increase
in  interest-bearing  deposits held during the first quarter of 1996 as compared
to the first quarter of 1995.

     The increase in interest earned, offset in part by the increase in interest
paid, served to increase Bancorp's net interest income by approximately $514,000
(or 55%) over the first quarter of 1995.  Net income per common share  (primary)
increased to $.30 for first quarter 1996 from $.20 for first quarter 1995.





<PAGE>



     Noninterest  income  decreased  approximately  $35,400 for the three months
ended March 31, 1996 as compared to the 1995 period. This decrease was primarily
attributable  to the decrease in loan servicing fees due to the August 1995 sale
of Harding Fletcher.  This decrease was partially offset by an increase in gains
on  sales  of  residential  mortgage  loans to  investors,  a  result  of a more
favorable  mortgage  interest  rate market  during the first  quarter of 1996 as
compared to the same quarter of 1995.

     Noninterest expense increased approximately $19,900 or less than 1% for the
three months ended March 31, 1996 as compared to the 1995 period.  This increase
is primarily  attributable  to  increases in salaries and employee  benefits and
premises and equipment  which were offset in part by a decrease in insurance,  a
direct result of the decreased  assessment  rate for Federal  Deposit  Insurance
coverage.

     Salaries and employee benefits increased  approximately $140,090 during the
1996 period as compared to the 1995 period, which was primarily due to additions
to the Bank's  staff to manage the 31%  increase  in assets  despite the sale of
Harding Fletcher.

     The increase of $57,000 in premises and  equipment in the first  quarter of
1996 is the result of the  Pacific  Corporate  Center  office in Tigard,  Oregon
moving to permanent facilities in June 1995.


LOAN LOSS PROVISION
- -------------------

     During the three months ended March 31,  1996,  Bancorp  charged a $150,000
loan loss  provision to  operations,  as compared to $75,000  charged during the
three months ended March 31, 1995. Loans charged off, net of recoveries,  during
the three  months ended March 31, 1996  equalled  net charge offs of $2,314,  as
compared to net recoveries of $3,446 for the 1995 three-month period.

     The $75,000  increase in the loan loss  provision has been  established  to
provide  coverage  for the  significant  increase  in loans and the  anticipated
continued  growth.  Management  believes  that the  reserve  for loan  losses is
adequate for potential loan losses, based on management's  assessment of various
factors,  including present delinquent and nonperforming  loans, past history of
industry  loan loss  experience,  and present and  anticipated  future  economic
trends impacting the area and customers served by Bancorp.





<PAGE>



LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

     Bancorp's  principal  subsidiary,  Centennial Bank, has adopted policies to
maintain a relatively  liquid position to enable it to respond to changes in the
Bank's needs and financial environment.  Generally,  the Bank's major sources of
liquidity are customer  deposits,  sales and  maturities  of  available-for-sale
securities,  the use of federal funds markets and net cash provided by operating
activities.  Scheduled loan repayments are a relatively  stable source of funds,
while deposit inflows and unscheduled loan prepayments,  which are influenced by
general  interest rate levels,  interest rates  available on other  investments,
competition, economic conditions and other factors, are not.

         Along with federal funds lines,  the Bank  maintains a cash  management
advance with Federal Home Loan Bank, Seattle, Washington, which allows temporary
borrowings for liquidity.

     At March 31, 1996,  Bancorp's  Tier 1 and total  risk-based  capital ratios
under the Federal Reserve  Board's  ("FRB") risk- based capital  guidelines were
approximately  11.1%  and  11.9%,  respectively.  The FRB's  minimum  risk-based
capital  ratio  guidelines  for  Tier  1  and  total  capital  are  4%  and  8%,
respectively.

     At March 31, 1996, Bancorp's  capital-to-assets  ratio under leverage ratio
guidelines was  approximately  8.4%. The FRB's current minimum  leverage capital
ratio guideline is 3%.






<PAGE>



                           PART II - OTHER INFORMATION



Item 1.  Legal Proceedings
- --------------------------
From time to time,  Bancorp or its subsidiaries are named in actions arising out
of the normal course of their businesses. As of the date of this report, Bancorp
was not a party to any legal  proceedings  it believed to be material other than
the  following  suit  filed  by one  of  the  Bank's  borrowers:  Galen  Ritchie
Enterprises,  Inc., et al v.  Centennial  Bank, Case No.  16-96-03603  (filed in
April 1996 in Circuit Court for the State of Oregon). The plaintiff claims that,
in reliance on oral representations of a Bank employee,  plaintiff terminated an
existing credit  relationship  and entered into a relationship  with the Bank in
1994. Over the course of the relationship,  plaintiff received several increases
in its credit facility,  with final borrowings  totalling in excess of $750,000.
The loan is collateralized  and is guaranteed by plaintiff's  owners.  Plaintiff
alleges, among other things, breach of contract, fraud, intentional interference
with business  relationships,  rescission and  reformation.  Plaintiff  seeks to
recover in excess of $848,000 in connection with the alleged breach of contract;
in excess of $2.2 million in connection with the alleged fraud; and in excess of
$2 million in connection with the alleged intentional interference with business
relationship.  The recovery sought for each claim is based, at least in part, on
the same  damages.  Plaintiff  has also  reserved  the right to allege  punitive
damages in  connection  with each  claim.  Bancorp  filed a motion  for  summary
judgment on May 10, 1996 and plans to  vigorously  contest this action.  Bancorp
has notified its insurance  carrier of the action;  however,  the damages sought
exceed Bancorp's maximum insurance coverage.


Item 6.  Exhibits and Reports on Form 8-K.
- -----------------------------------------

(a)  Exhibits

     27     Financial Statement Schedule


(b)  Reports on Form 8-K.  None









<PAGE>



                                   SIGNATURES
                                   ----------



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                              CENTENNIAL BANCORP



Dated:  May 13, 1996          /s/ Richard C. Williams
                              -----------------------------------
                              Richard C. Williams
                              President & Chief Executive Officer




Dated:  May 13, 1996          /s/ Michael J. Nysingh
                              -----------------------------------
                              Michael J. Nysingh
                              Chief Financial Officer







<TABLE> <S> <C>





<PAGE>





<ARTICLE> 9
<LEGEND>

THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM CENTENNIAL BANCORP'S CONSOLIDATED FINANCIAL STATEMENTS
CONTAINED IN ITS QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD
ENDED MARCH 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1996
<CASH>                                      19,206,393
<INT-BEARING-DEPOSITS>                       9,940,000
<FED-FUNDS-SOLD>                            10,860,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 87,930,955
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                    199,294,678
<ALLOWANCE>                                 (2,076,058)
<TOTAL-ASSETS>                             345,280,449
<DEPOSITS>                                 286,569,732
<SHORT-TERM>                                19,789,524
<LIABILITIES-OTHER>                          3,096,910
<LONG-TERM>                                  8,905,000
                                0
                                          0
<COMMON>                                     9,432,604
<OTHER-SE>                                  17,486,679
<TOTAL-LIABILITIES-AND-EQUITY>             345,280,449
<INTEREST-LOAN>                              5,717,286
<INTEREST-INVEST>                            1,205,873
<INTEREST-OTHER>                               156,497
<INTEREST-TOTAL>                             7,079,656
<INTEREST-DEPOSIT>                           2,061,156
<INTEREST-EXPENSE>                           2,456,348
<INTEREST-INCOME-NET>                        4,623,308
<LOAN-LOSSES>                                  150,000
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                              2,818,542
<INCOME-PRETAX>                              2,152,518
<INCOME-PRE-EXTRAORDINARY>                   2,152,518
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,452,918
<EPS-PRIMARY>                                      .30
<EPS-DILUTED>                                      .27
<YIELD-ACTUAL>                                       0<F1>
<LOANS-NON>                                    454,000
<LOANS-PAST>                                 1,174,000
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                             1,928,372
<CHARGE-OFFS>                                    5,208
<RECOVERIES>                                     2,894
<ALLOWANCE-CLOSE>                            2,076,058
<ALLOWANCE-DOMESTIC>                         2,076,058
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
<FN>
<F1>       INFORMATION NOT CALCULATED FOR INTERIM REPORTS.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission