SARATOGA BANCORP
10-K/A, 1996-04-29
STATE COMMERCIAL BANKS
Previous: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MON PYMT SER 228, 24F-2TM, 1996-04-29
Next: DROVERS BANCSHARES CORP, DEF 14A, 1996-04-29



                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549
                       FORM 10-K/A - No. 1(Mark One)

 X  AMENDMENT NO. 1 TO ANNUAL REPORT PURSUANT TO SECTION 13 OR   15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934 

For the fiscal year ended December 31, 1995 or 

     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
     THE SECURITIES EXCHANGE ACT OF 1934 
     
For the transition period from            to                    

Commission file number            2-77519-LA           

                             SARATOGA BANCORP                
     (Exact name of registrant as specified in its charter)

          California                          94-2817587     
   (State or other jurisdiction of        (I.R.S. employer   
   incorporation or organization)        Identification No.)

   12000 Saratoga-Sunnyvale Road                            
      Saratoga, California                       95070    
(Address of principal executive offices)       (Zip Code)   

Registrant's telephone number, including area code   (408)973-1111

Securities registered pursuant to Section 12 (b) of the Act:
                                            Name of each exchange
          Title of each class               on which registered
                NONE                                      
 
Securities registered pursuant to Section 12 (g) of the Act:
                          NONE      
                     (Title of class)

     Saratoga Bancorp (1) has filed all reports required to be
filed by section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months, and (2) has been subject to such
filing requirements for the past 90 days.
                        Yes  X  No     . 

     Indicate by checkmark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]                     

The aggregate market value of the voting stock held by non-affiliates of
Saratoga Bancorp on March 1, 1996 was $6,661,376.  

As of March 1, 1996, Saratoga Bancorp had 1,030,972 shares of common stock
outstanding.

Portions of the Registrant's Definitive Proxy Statement dated April 26, 1996
are incorporated into Part III, Items 10 through 13.






                    Exhibit Index is on page 4.        


                        Page 1 of 43 pages
<PAGE>
                         Saratoga Bancorp
                Amendment to Items 10 through 13
              of Form 10-K filed on March 28, 1996

     The Registrant hereby amends Items 10, 11,12 and 13 of the
Registrant's Form 10-K filed with the Securities and Exchange
commission on March 28, 1996 by attaching certain portions of its
Definitive Proxy Statement dated April 26, 1996 (the "Definitive
Proxy Statement"); and amends Item 14 to delete Item 10.6 and
substitute a new exhibit 10.6 and add exhibit 10.7.

PART III       

Item 10.  Directors and Executive Officers of the Registrant

     The information required by this item is set forth on pages 4
through 6 of the Definitive Proxy Statement, copies of which pages
are attached hereto and incorporated herein by reference.

Item 11.  Executive Compensation

     The information required by this item is set forth on pages 7
through 8 of the Definitive Proxy Statement, copies of which pages
are attached hereto and incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and
          Management

     The information required by this Item is set forth on pages 2
through 3 of the Definitive Proxy Statement, copies of which pages
are attached hereto and incorporated herein by reference.

Item 13.  Certain Relationships and Related Transactions

     The information required by this Item is set forth on page 10
of the Definitive Proxy Statement, a copy of which page is attached
hereto and incorporated herein by reference.

                            PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on
          Form 8-K

     (a) *(10.6) Richard L. Mount Employment Agreement dated
                 August 30, 1995. 

         *(10.7) Richard L. Mount Chief Executive Officer
                 Incentive Compensation Plan dated July 8, 1995 and
                 amended and retstatedRichard L. Mount Chief Executive 
                 Officer Incentive Compensation Plan amended February
                 22, 1996. 

* Denotes management contracts, compensatory plans or 
arrangements.  

<PAGE>
SIGNATURES



Pursuant to the requirements of Section 13 or 15 (d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.



                        SARATOGA BANCORP
                                
                                
                                

Date: April 29, 1996                                   
                         Richard L. Mount, President
                         (Principal Executive Officer)



Date: April 29, 1996                                   
                         Mary Page Rourke, Treasurer
                         (Principal Financial and 
                           Accounting Officer)


<PAGE>

                       INDEX TO EXHIBITS

                                                  Sequentially
Number                   Exhibits                 Numbered Page

10.6      Richard L. Mount/Employment Agreement  
          dated August 30, 1995.                       5 - 16


10.7      Richard L. Mount/Chief Executive Officer
          Incentive Compensation Plan dated July 8,
          1995 and Richard L. Mount/Chief Executive
          Officer Incentive Compensation Plan as
          amended and restated February 22, 1996.     17 - 24

99.1      The Registrant's Definitive proxy 
          Statement dated April 26, 1996, which
          is furnished for the information of
          the Securities and Exchange Commission
          and, except for those portions which
          are expressly incorporated by reference
          in this filing, is not to be deemed "filed"
          as part of this filing.                     25 - 36          






EMPLOYMENT AGREEMENT


	THIS AGREEMENT is entered into this ___ day of August, 1995 by and between
 SARATOGA NATIONAL BANK, a National Banking Association (the Employer) and
 RICHARD L. MOUNT (the Employee) and is effective as of January 1, 1995.
	WHEREAS, Employer and Employee desire to enter into an agreement to engage
 the services of Employee by reason of his experience, training, and ability
 in the commercial banking industry; 
	NOW, THEREFORE, it is mutually agreed as follows:
	1.	Employment and Duties.  Employer hereby employs Employee and Employee
 hereby accepts employment with Employer as President and Chief Executive
 Officer of Employer.  He shall perform such duties as are customary to the
 office, and such as may from time to time be reasonably requested of him by
 the Board of Directors of Employer.  
	2.	Extent of Services.  Employee shall devote his full time, attention and
 energies to the business of Employer and shall not during the term of this
 Agreement be engaged in any other business activities, except passive personal
 investments, without the prior written consent of Employer. 
	3.	Term.  The term of this Agreement shall be one (1) year from the effective
 date hereof, subject to the termination provisions set forth herein. 
<PAGE>
	4.	Base Salary.  In consideration for services rendered under this Agreement,
 Employer shall pay to Employee a base salary of One Hundred Thirty-Five
 Thousand Dollars ($135,000.00), payable in equal installments of
 Five Thousand Six Hundred Twenty-Five Dollars ($5,625.00) on the first and
 fifteenth of each month during the term of this Agreement, prorated for any
 partial employment period.  
	5.	Incentive Compensation.  In addition to Employees base salary as
 described in paragraph 4, Employee shall be entitled to receive incentive
 compensation in such amounts and at such times during the term of this
 Agreement as is set forth in the Chief Executive Officer Incentive
 Compensation Plan, which is marked Exhibit A and incorporated herein by
 reference.  Notwithstanding the provisions of said Plan, Employee shall
 not be entitled to receive as incentive compensation (cash award and
 deferred award combined) an amount which exceeds the amount of his base
 salary.
	6.	Director Fees.  Employee shall be entitled to receive Director Fees for
 his service on the Board of Directors of Employer, in the same amount as
 that paid to other Directors.  Said Director Fees shall not be considered
 part of Employees base salary.  
	7.	Expenses.  Employer shall pay, or Employee shall be reimbursed for all
 ordinary and necessary expenses incurred by Employee in connection with his
 employment.  Employer shall also pay, or Employee shall be reimbursed for
 expenses incurred in activities associated with promoting the business of
 Employer that are authorized from time to time by the Board of Directors
 of Employer,
<PAGE>
 including expenses of club membership, entertainment, travel,
 attendance at seminars and conventions and similar items.  
	8.	Automobile.  Employer shall provide Employee with an automobile for
 Employees personal and business use during the term of this Agreement, or
 until this Agreement is terminated as provided herein.  Said automobile
 shall be selected mutually by Employer and Employee.  Employer also agrees
 to procure and maintain automobile liability insurance on such automobile. 
 All automobile expenses incurred by Employee in performing his duties
 hereunder are to be paid by Employer or reimbursed to Employee.  
	9.	Vacation.  Employee shall be entitled to five (5) weeks annual vacation
 leave at full pay.  The timing of such vacation leave shall be at the
 discretion of the Employee, so long as it does not jeopardize his
 responsibilities to Employer.  Any unused vacation leave shall expire at
 the end of the calendar year. 
	10.	Sabbatical Leave.  Employee is entitled to six weeks of sabbatical
 leave, to be taken in accordance with the terms of the resolution adopted
 on August 9, 1988 by Employers Board of Directors.  
	11.	Disability.  If Employee becomes disabled during the term of this
 Agreement because of physical or mental disability such that he is unable
 to perform his duties hereunder, Employer agrees to continue Employees
 salary until the earlier of (i) six (6) months from the first working day
 missed due to such physical or mental disability, or (ii) Employees return
 to work.
<PAGE> 
	12.	Insurance.  At all times during the term of this Agreement, Employer
 agrees to provide Employee and his dependents, at its sole cost and expense,
 such group insurance as it provides its other employees, including health
 (medical, dental, and hospitalization), accident, and disability insurance.
 In addition Employer shall pay the premium cost for a term life insurance
 policy in the face amount of Five Hundred Thousand Dollars ($500,000.00),
 insuring Employees life.  Employee shall be entitled to designate the
 beneficiary of said policy. 
	13.	Printed Material.  All written or printed materials used by Employee
 in performing duties for Employer, other than Employees personal notes
 and diaries, are and shall remain the property of Employer.  Upon
 termination of employment, Employee shall return such written or printed
 materials to Employer. 
	14.	Disclosure of Information.  Employee shall not, either before or after
 termination of this Agreement, disclose to anyone any information relating
 to Employer or any financial information, trade secrets, customer lists,
 computer software or other information not otherwise publicly available
 concerning the business and operations of Employer.  Employee recognizes
 and acknowledges that any financial information concerning any of Employers
 customers, as it may exist from time to time, is strictly confidential and
 is a valuable, special and unique asset of Employers business.  Employee
 shall not, either before or after termination of this Agreement, disclose
 to anyone said
<PAGE>
 financial information or any part thereof, for any reason
 or purpose whatsover.  
	15.	Noncompetition by Employee.  During the term of this Agreement, Employee
 shall not, directly or indirectly, either as an employee, employer,
 consultant, agent, principal, stockholder, corporate officer, director, or
 in any other individual or representative capacity, engage or participate
 in any competitive banking business.  
	16.	Surety Bond.  Employee agrees to furnish all information and take any
 other steps necessary from time to time to enable Employer to obtain or
 maintain a fidelity bond, conditioned on the rendering of a true account
 by Employee of all moneys, goods, or other property which may come into the
 custody, charge, or possession of Employee during the term of this
 Agreement.  The surety company issuing the bond and the amount of the bond
 must be acceptable to Employer.  If Employee cannot qualify for a surety bond
 at any time during the term of this Agreement, Employer shall have the option
 to terminate this Agreement immediately.
	17.	Moral Conduct.  Employee agrees to conduct himself at all times with
 due regard to public conventions and morals.  He further agrees not to do
 or commit any act that will reasonably tend to shock or offend the
 community, or to prejudice Employers reputation in general.  
	18. 	Termination of Agreement.  
		a.	Automatic Termination.  This Agreement shall terminate immediately
 upon the occurrence of any of the following
<PAGE>
 events, subject to either partys
 right, without obligation, to waive an event reasonably susceptible of
 waiver, and subject to the obligation of Employer to pay the amounts which
 would otherwise be payable to Employee under this Agreement through the end
 of the month in which the event occurs, except that in the event of
 termination based upon subparagraphs (4), (5), (6), (7), (8), (9), or (12)
 below, Employee shall have no rights to payments and Employer shall have no
 obligation to make payments to or on behalf of Employee pursuant to this
 Agreement:

			(1)	The death of Employee;
			(2)	The loss by Employee of legal capacity; 
			(3)	The permanent disability of Employee; 
			(4)	The habitual neglect by Employee of his obligations under this
       Agreement; 
			(5)	The wilful breach of duty by Employee in the course of his employment; 
			(6)	The Employees deliberate disregard of any State of California or
       federal banking laws, or the Bylaws, rules, policies or resolutions
       of the Employer, or the laws, rules or regulations of the Federal
       Deposit Insurance Corporation or the Office of the Comptroller of
       the Currency, or other regulatory agency having jurisdiction over
       Employer; 
		
   (7)	The determination by a federal banking agency having jurisdiction
       over Employer that Employee is not suitable to act in the capacity
       for which he is employed by Employer;
<PAGE>
			(8)	Employees conviction of any felony or a crime involving moral
       turpitude, or Employees commission of a fraudulent or dishonest act; 
			(9)	Employees disclosure without authority of any secret or confidential
       information concerning Employer, or Employees taking any action which
       Employers Board of Directors determines, in its sole discretion,
       constitutes unfair competition with Employer;
			(10)	The loss by Employer of legal capacity to contract; 
			(11)	The occurrence of circumstances that make it impossible or
        impractical for Employer to conduct or continue its business;
			(12)	The breach by either party of the terms of this Agreement; or
			(13)	The occurrence of a change in control of Employer, as defined in
        paragraph 1 of the Management Continuity Agreement, a copy of which
        is marked Exhibit B. 
		b.	Termination by Employer.  Employer may, at its option, terminate this
     Agreement for any reason not specified in paragraph 18.a., or for no
     reason, by giving not less than thirty (30) days prior written notice
     of termination to Employee, without prejudice to any other remedy to
     which Employer may be entitled either at law, in equity, or under this
     Agreement.  Upon such termination, Employee shall be entitled to
     receive any employment
<PAGE>
     benefits which shall have accrued prior to such termination, including
     without limitation, incentive compensation in accordance with
     paragraph 5 hereof, and the severance compensation specified in
     paragraph 18.d. below.

		c.	Termination by Employee.  This Agreement may be terminated by Employee
 for any reason not specified in paragraph 18.a., or no reason, by giving
 not less than thirty (30) days prior written notice of termination to
 Employer.  Upon such termination, all rights and obligations accruing to
 Employee under this Agreement shall cease, except that such termination
 shall not prejudice Employees rights regarding employment benefits which
 shall have accrued prior to such termination, including, without limitation
 incentice compensation in accordance with paragraph 5 hereof, and any other
 remedy which Employee may have at law, in equity or under this agreement, 
 which remedy accrued prior to such termination.
		d.	Severance Pay Upon Termination Without Change in Control.  In the event
 of termination by Employer at any time pursuant to paragraph 18.b. of this
 Agreement, Employee shall be entitled to severance pay at Employees rate of
 pay immediately preceding such termination equal to six (6) months salary,
 payable in a lump sum or monthly installments at the election of Employee;
 and he shall also be paid any incentive compensation for the year in which
 termination occurs, prorated to the date of termination.  Such severance
 pay is in lieu of all damages, payments and liabilities due to Employee on
 account of the early termination of this agreement.
<PAGE>
		e.	Severance Pay Upon Termination Following Change in Control.  Employer
 and Employee acknowledge and agree that on July 9, 1990 they entered into
 a Management Continuity Agreement, a copy of which is marked Exhibit B,
 which agreement is still in full force and effect.  Said agreement provides
 Employee a severance benefit in the event of his termination following a
 change in control of Employer, as defined therein.  
	19.	Notices.  Any notices to be given hereunder by either party to the
 other may be effected either by personal delivery in writing or by U.S.
 mail, registered or certified, prepaid with return receipt requested. 
 Mailed notice to Employer shall be given to Saratoga National Bank, 12000
 Saratoga-Sunnyvale Road, Saratoga, CA 95070, Attention: William D. Kron,
 Chairman of the Board.  Mailed notice to Employee shall be given to Richard
 L. Mount, 20564 Verde Court, Saratoga, CA 95070.
	20.	Entire Agreement.  Except as set forth in this paragraph 19, this
 Agreement supersedes any and all other agreements, either oral or written,
 between the parties hereto with respect to the employment of Employee by
 Employer, and it, together with Exhibits A and B hereto, contains all of
 the covenants and agreements between the parties with respect to such 
 employment.  Each party to this Agreement acknowledges that no
 representations, inducements, promises, or agreements, have been made by
 any party, or by anyone acting on behalf of any party, which are not embodied
 herein, and that no other agreement, statement, or promise not contained
<PAGE>
 in this Agreement shall be valid and binding.  Any modification of this
 Agreement shall be effective only if it is in writing and signed by the
 party to be charged.  
	21.	Partial Invalidity.  If any provision of this Agreement is held by a
 court of competent jurisdiction to be invalid, void, or unenforceable, the
 remaining provisions shall nevertheless continue in full force without
 being impaired or invalidated in any way.  
	22.	Governing Law.  This Agreement shall be governed by and construed in
 accordance with the laws of the State of California, and venue for any
 action or proceeding to enforce or interpret any provision of this Agreement
 shall be in Santa Clara County, California.  
	23.	Waiver.  The parties hereto shall not be deemed to have waived any of
 their respective rights under this Agreement, unless the waiver is in
 writing and signed by such waiving party.  No delay in exercising any right
 shall be a waiver of the right, nor shall a waiver on one occasion operate
 as a waiver of such right on a future occasion.  
	24.	Payment of Money Due Deceased Employee.  If Employee dies prior to the
 expiration of the term of this Agreement, any money that may be due Employee
 from Employer under this Agreement as of the date of Employees death shall
 be paid to Employees personal representative, successor or assigns.  
	25.	Attorneys Fees.  Should either party hereto institute legal proceedings
 to enforce or interpret any provision hereof, the prevailing party shall be
 entitled to recover from the other party reasonable attorneys fees and
 costs of suit.  
<PAGE>
	IN WITNESS WHEREOF, this Agreement is executed in duplicate originals at
 Saratoga, California, as of the date first above written.

	EMPLOYER:			SARATOGA NATIONAL BANK

			By:	_______________________
				WILLIAM D. KRON
				Chairman of the Board



			By:	_______________________
				NEAL A. CABRINHA 
				Secretary



	EMPLOYEE:	___________________________
			RICHARD L. MOUNT




10



                      Saratoga National Bank

                     CHIEF EXECUTIVE OFFICER
                   INCENTIVE COMPENSATION PLAN

                           July 8, 1995


1. AGREEMENT

   1.1    This Chief Executive Officer Incentive Compensation Plan (the Plan)
          states the understanding between Richard L. Mount (Mount) and
          Saratoga National Bank regarding incentive compensation of Mount
          as Chief Executive Officer of Saratoga
          National Bank ("SNB"). This Plan supersedes the prior Chief Executive
          Officer Compensation Plan. Any employment agreement, management
          continuity agreement, or other agreement that may exist between
          Mount and SNB is separate from and shall not affect or be affected
          by this Plan.

2. SALARY

   2.1    SNB will pay Mount a base salary at a rate approved by resolution
          of the Board of Directors (the Board). That base salary amount
          earned during the year will be used in
          calculating awards under this Plan. This Plan does not establish a
          salary in addition to
          any salary established by any other agreement between SNB and Mount.

   2.2    Any Director fees or other amounts that SNB may pay Mount that are
          not base salary will not be included as part of salary for the
          purpose of this Plan.

3. INCENTIVE AWARDS

   3.1    Mount will be eligible each year for a cash award and a deferred
          award. The cash award will combine a growth award and a ROA award.

4. GROWTH AWARD

   4.1    The Growth Award will equal one and one-half times the percentage
          point difference (positive  or negative) of SNB's percentage change
          in assets for the year, minus the
          median percentage change in assets among other Bay Area banks in
          the same asset group (currently Group B: $50-$100 million).

     Growth Award = 1.5 x (SNB Assets Change% - Group Median Assets Change%)
<PAGE>
   4.2      Growth Award example (illustrative data, not actual):

            SNB Assets 12/31/94                 $ 80,000,000
            SNB Assets 12/31/95                 $ 91,200,000     
            SNB Assets Change                             14.00%
            Bay Area Group B Median Change                 8.00%
            Assets Change Difference                       6.00%
            Growth Award (1.5 x Assets Chng Diff)          9.00%

   4.3      The percentage change in assets will be calculated from the end
            of the prior year to the end of the incentive period.

5. ROA AWARD

   5.1      The ROA Award will equal 50 times the percentage point difference
            (positive or negative) of SNB's ROA percentage for the year, minus
            the median ROA percentage among other Bay Area banks in the same
            asset group.

      ROA Award = 50 x (SNB ROA% - Group Median ROA%)

   5.2      ROA Award example (illustrative data, not actual):

            SNB ROA 1995                              1.20%
            Bay Area Group B Median                   0.80%
            ROA Difference                            0.40%
            ROA Award (50 x ROA Diff)                20.00%

   5.3      ROA will be calculated as net income for the period, divided by
            average assets from the beginning of the first month through the
            beginning of the final month.

6. CASH AWARD 

   6.1      The Cash Award will equal Mount's base salary for the year
            multiplied by the Growth Award percentage (positive or negative)
            added to the ROA Award percentage (positive or negative).
            The payment will be made as soon as practicable after SNB's
            accounting is completed for the year.

      Cash Award = (Growth Award% + ROA Award%) x Salary

   6.2      Cash Award example (illustrative data from examples above)
            Growth Award                                       9.00%
            ROA Award                                         20.00%
            Cash Award                                        29.00%
                  29.00% x $135,000 =                     $39,150

   6.3      If the sum of Growth Award and ROA Award percentages is a
            negative value, the
<PAGE>    
            cash award for that year will be zero. There will be no negative
            balance carried forward.         

7. DEFERRED AWARD

   7.1      Award: SNB will provide for Mount a deferred award each year in
            the form of Participating Units equal to Mount's cash award for
            the year.

   7.2      Vesting: Mount's rights to the Units will vest beginning at the
            end of the year for which
            the award is earned and continuing during the next five years
            of Mount's employment.

      7.2.1 Vesting will be on a daily basis during the five-year period
            (1,826 days). Each day of employment after the award year end
            will vest 1/1,826, or 0.05476 percent of the Units vested for
            that year. (For example, if Mount's employment
            terminated 183 days after an award year end, he would be vested
            in 183/1,826, or about 10 percent, of the Units granted for
            that award year.)

   7.3      Termination: If Mount's employment with SNB terminates for any
            reason (voluntary or involuntary) other than retirement after
            the year 1999, death or disability, vesting will cease at
            termination date. Mount will forfeit any Units not vested as
            of the termination date.

   7.4      Retirement, etc.: If Mount's employment with SNB terminates
            due to Mount's retirement after the year 1999, death or 
            disability, vesting will continue as though
            Mount were employed. SNB will then pay the vested Units at
            the regular times and according to the regular formula explained
            in this Plan. If Mount is not living, SNB
            will pay the beneficiary last designated in writing by Mount for
            this purpose or, lacking such a beneficiary, SNB will pay Mount's
            estate.

   7.5      Termination Cause: In case of Mount's termination, the Board will
            determine the cause. The Board may revise its determination at
            any time.

   7.6      Payment: SNB will pay vested Units to Mount under one of three
            options to be selected by the Board in its sole discretion:

      7.6.1 A lump sum, paid in cash at the end of the termination year
            but not sooner than the end of 1999.

      7.6.2 A 10-year annuity, to be purchased by SNB at the lump-sum value
            at the end of the termination year but not sooner than the end
            of 1999.
<PAGE>

      7.6.3 Ten annual installments beginning at the end of the termination
            year but not sooner than the end of 1999. Under this option, 
            the Units will continue to change in value according to the regular
            Unit value formula until the Units are paid.

   7.7      Value: The Unit value will be one dollar at time of grant.
            The value will be increased or  reduced by a factor equal to 10 
            times SNB's return on assets (ROA) rate each year,
            compounded, until the Units are paid.

   7.8      Payout Limit: If scheduled Units payments would exceed 50
            percent of SNB's net earnings for the year the Board may
            reduce the number of Units payable for that year
            and defer the balance of vested Units for one year. The Board
            may continue such deferrals in successive years to comply with
            each year's payment limit. The Units will continue to gain or
            lose value until paid.

   7.9      Early Out: SNB may accelerate vesting and/or payment of Units
            if Mount's Unit account balance is valued at less than $500 OR
            if Mount faces severe financial hardship, as determined by the
            Board.

   7.10     Accelerated Vesting: Mount's rights to Units previously awarded
            will become fully vested and immediately payable if, within any
            12-month period, both of these events occur: (1) SNB ownership
            changes more than 51 percent, AND (2)
            Mount's employment terminates.

      7.10.1    "Ownership changes" here means the sale, pledge or assignment
                of SNB common stock to a party or parties other than the
                current owners or members of their immediate families. 
                Current owners and the calculation of percent
                change will be determined in reference to SNB ownership as
                of January 15, 1990.

      7.10.2    "Employment terminates" here means voluntary or involuntary
                termination except for: (1) retirement after 1999, (2) death,
                (3) disability or (4) discharge for cause, such as
                dishonesty, neglect of duty or otherwise bringing harm or
                discredit to SNB.

      7.10.3    Units payable under this accelerated vesting provision will
                be valued as of the time of accelerated vesting. The 1999
                date limitations will not apply to this
                accelerated vesting provision.

8. DRAW

   8.1      If Mount's total pay (salary + Growth Award + ROA Award) for
            a year equals less than 80 percent of Mount's prior two-year
            average total pay, Mount may draw the difference as an advance
            against his future earnings from SNB.

      8.1.1 Advances paid to Mount or repaid to SNB will not be included in
<PAGE>
            calculations of total pay for purposes of this section.

      8.1.2 SNB may deduct the amount of any outstanding advances from Mount's
            earnings in excess of 80 percent of his prior two-year average
            total pay. "Earnings" here includes salary, Growth Awards, ROA
            Awards and Deferred Awards.

   8.2      Mount may not draw an advance under the terms of this section
            upon or in anticipation of the termination of his employment for
            any reason (voluntary or involuntary).

9. CALCULATION NOTES

   9.1      Data for other Bay Area banks is available in the Grant Thornton
            Bankers' Index.  The Index shows change in assets percentages
            and ROA percentages for each Bay Area bank in the same asset
            group.  SNB will array each of those percentages from high to
            low for all banks in the group, excluding SNB.  The median
            percentage (the middle value) will be used for comparison. Note
            that the median and not the average is to be used for comparison.
            (The median is more reliable than the average, which can be
            distorted by extreme values in the array.)

   9.2      When calculating incentive awards, SNB will compare its year-end
            data to the year-end data for other banks in the same size
            category. 

   9.3      SNB assets and net income for the award year will be calculated
            before allowance for awards being calculated under this Plan for
            the award year. (This is to avoid circular calculations.)

   9.4      At the discretion of the Board of Directors, SNB may calculate
            separate awards, on a pro rata basis, before and after a major
            change in SNB's condition. A major change
            might include acquisition of another bank, a large infusion of
            capital, sale of branches,
            sale or abandonment of a large part of SNB's business, or other
            such change that the Board regards as major. SNB's asset growth
            and ROA would then be calculated and compared to other banks
            for the separate periods before and after the change. Any such
            pro rata calculation of award values will not accelerate award
            payment to before year end.

   9.5      With adoption of this Plan, the Board of Directors also terminates
            the prior CEO Compensation Plan. All deferred Units granted under
            the prior plan will be valued under the prior plan up to the
            effective date of this Plan. After that date, the old Units
            will convert to the new Unit value formula of this Plan
<PAGE>      
10.   LIMITATIONS AND RIGHTS

   10.1     Nothing in this Plan may be construed to: (1) give any person any
            right to be issued any award or payment other than under terms of
            this Plan, (2) limit in any way the right of SNB to terminate
            Mount's employment at any time or (3) be evidence of any
            agreement or understanding, express or implied, that SNB
            will employ Mount in any particular position or at any
            particular rate of compensation or for any particular time,
            except as specifically set forth in the Plan.

   10.2     SNB may amend, alter, modify or terminate this Plan at any time
            upon written notice to Mount.

      10.2.1    Any such action shall not affect the rights of Mount with
                respect to any award properly credited under this Plan
                prior to the effective date of such action.

      10.2.2    If this Plan is changed or terminated, SNB will prorate
                cash and deferred awards for the portion of the year
                worked before the change or termination.

   10.3     This Plan will be in effect from January 1, 1995 until changed
            or terminated.

                          *  *  *  *  *



Plan approved by the Board of Directors by resolution dated ________________

For the Board_______________________________________ Date____________________
                Saratoga National Bank
                12000 S. Saratoga-Sunnyvale Road,  Saratoga, California 95070

Plan received and read by Richard L. Mount, Chief Executive Officer:

Signature__________________________________________  Date___________________
                
Address_____________________________________________________________________

<PAGE>

                      Saratoga National Bank

                     CHIEF EXECUTIVE OFFICER
                   INCENTIVE COMPENSATION PLAN

                           July 8, 1995


1. AGREEMENT

1.1    This Chief Executive Officer Incentive Compensation Plan (the Plan)
       states the understanding between Richard L. Mount (Mount) and Saratoga
       National Bank regarding incentive compensation of Mount as Chief
       Executive Officer of Saratoga National Bank ("SNB"). This Plan
       supersedes the prior Chief Executive Officer Compensation Plan.
       Any employment agreement, management continuity agreement,
       or other agreement that may exist between Mount and SNB is separate
       from and shall not affect or be affected by this Plan.

2. SALARY

   2.1    SNB will pay Mount a base salary at a rate approved by resolution of
          the Board of Directors (the Board). That base salary amount earned
          during the year will be used in calculating awards under this Plan. 
          This Plan does not establish a salary in addition to
          any salary established by any other agreement between SNB and Mount.

   2.2    Any Director fees or other amounts that SNB may pay Mount that are
          not base salary will not be included as part of salary for the
          purpose of this Plan.

3. INCENTIVE AWARDS

   3.1    Mount will be eligible each year for a cash award and a deferred
          award. The cash award will combine a growth award and a ROA award.

4. GROWTH AWARD

   4.1    The Growth Award will equal one and one-half times the percentage
          point difference (positive  or negative) of SNB's percentage change
          in assets for the year, minus the median percentage change in assets
          among California banks located in a metropolitan
          service area in the same asset group (currently $75-$150 million.)

     Growth Award = 1.5 x (SNB Assets Change% - Group Median Assets Change%)
<PAGE>
   4.2      Growth Award example (illustrative data, not actual):

            SNB Assets 12/31/94                 $ 80,000,000
            SNB Assets 12/31/95                 $ 91,200,000     
            SNB Assets Change                             14.00%
            Comparison Group Median Change                 8.00%
            Assets Change Difference                       6.00% 
            Growth Award (1.5 x Assets Chng Diff)          9.00%

   4.3      The percentage change in assets will be calculated from
            the end of the prior year to the end of the incentive period.

5. ROA AWARD

   5.1      The ROA Award will equal 50 times the percentage point difference
            (positive or negative) of SNB's ROA percentage for the year, 
            minus the median ROA percentage among California banks located in
            a metropolitan service area in the same asset group
            (currently $75 - $150 million.)

      ROA Award = 50 x (SNB ROA% - Group Median ROA%)

   5.2      ROA Award example (illustrative data, not actual):

            SNB ROA 1995                              1.20%
            Comparison Group Median                   0.80%
            ROA Difference                            0.40%
            ROA Award (50 x ROA Diff)                20.00%

   5.3      ROA will be calculated as net income for the year, divided by
            average assets for the year.

6. CASH AWARD 

   6.1      The Cash Award will equal Mount's base salary for the year
            multiplied by the Growth Award percentage (positive or negative)
            added to the ROA Award percentage (positive or negative). The
            payment will be made as soon as practicable after SNB's accounting
            is completed for the year.

      Cash Award = (Growth Award% + ROA Award%) x Salary

   6.2      Cash Award example (illustrative data from examples above)
            Growth Award                                 9.00%
            ROA Award                                   20.00%
            Cash Award                                  29.00%
                  29.00% x $135,000 =                     $39,150

   6.3      If the sum of Growth Award and ROA Award percentages is a negative
            value, the
<PAGE>
            cash award for that year will be zero. There will be no negative
            balance carried forward.         

7. DEFERRED AWARD

   7.1      Award: SNB will provide for Mount a deferred award each year in
            the form of Participating Units equal to Mount's cash award for 
            the year.

   7.2      Vesting: Mount's rights to the Units will vest beginning at the
            end of the year for which the award is earned and continuing
            during the next five years of Mount's employment.

      7.2.1 Vesting will be on a daily basis during the five-year period
           (1,826 days). Each day of employment after the award year end
           will vest 1/1,826, or 0.05476 percent of the Units vested for
           that year. (For example, if Mount's employment
           terminated 183 days after an award year end, he would be 
           vested in 183/1,826, or about 10 percent, of the Units granted
           for that award year.)

   7.3      Termination: If Mount's employment with SNB terminates for any
            reason (voluntary or involuntary) other than retirement after
            the year 1999, death or disability, vesting
            will cease at termination date. Mount will forfeit any Units 
            not vested as of the termination date.

   7.4      Retirement, etc.: If Mount's employment with SNB terminates due
            to Mount's retirement after the year 1999, death or disability,
            vesting will continue as though
            Mount were employed. SNB will then pay the vested Units at the
            regular times and
            according to the regular formula explained in this Plan. If Mount
            is not living, SNB
            will pay the beneficiary last designated in writing by Mount for
            this purpose or, lacking
            such a beneficiary, SNB will pay Mount's estate.

   7.5      Termination Cause: In case of Mount's termination, the Board will
            determine the cause.
            The Board may revise its determination at any time.

   7.6      Payment: SNB will pay vested Units to Mount under one of three
            options to be selected
            by the Board in its sole discretion:

      7.6.1 A lump sum, paid in cash at the end of the termination year but
            not sooner than the end of 1999.

      7.6.2 A 10-year annuity, to be purchased by SNB at the lump-sum value
            at the end of the termination year but not sooner than the end
            of 1999.
<PAGE>
      7.6.3 Ten annual installments beginning at the end of the termination
            year but not
            sooner than the end of 1999. Under this option, the Units will
            continue to
            change in value according to the regular Unit value formula until
            the Units are paid.

   7.7      Value: The Unit value will be one dollar at time of grant. The
            value will be increased
            or  reduced by a factor equal to 10 times SNB's return on assets
            (ROA) rate each year, compounded, until the Units are paid.

   7.8      Payout Limit: If scheduled Units payments would exceed 50 percent
            of SNB's net
            earnings for the year the Board may reduce the number of Units
            payable for that year
            and defer the balance of vested Units for one year. The Board may
            continue such
            deferrals in successive years to comply with each year's payment
            limit. The Units will
            continue to gain or lose value until paid.

   7.9      Early Out: SNB may accelerate vesting and/or payment of Units if
            Mount's Unit
            account balance is valued at less than $500 OR if Mount faces
            severe financial
            hardship, as determined by the Board.

   7.10     Accelerated Vesting: Mount's rights to Units previously awarded
            will become
            fully vested and immediately payable if, within any 12-month
            period, both of
            these events occur: (1) SNB ownership changes more than 51
            percent, AND (2)
            Mount's employment terminates.

      7.10.1    "Ownership changes" here means the sale, pledge or assignment
                of SNB
                common stock to a party or parties other than the current
                owners or members
                of their immediate families. Current owners and the calculation
                of percent
                change will be determined in reference to SNB ownership as of
                January 1, 1995.

      7.10.2    "Employment terminates" here means voluntary or involuntary
                termination
                except for: (1) retirement after 1999, (2) death,
                (3) disability or (4) discharge
                for cause, such as dishonesty, neglect of duty or otherwise
                bringing harm or discredit to SNB.

      7.10.3    Units payable under this accelerated vesting provision will
                be valued as of the
                time of accelerated vesting. The 1999 date limitations will not
                apply to this accelerated vesting provision.

8. DRAW

   8.1      If Mount's total pay (salary + Growth Award + ROA Award) for a year
            equals less than 80 percent of Mount's prior two-year average total
            pay, Mount may draw the difference as an advance against his future
            earnings from SNB.

     8.1.1 Advances paid to Mount or repaid to SNB will not be included in

<PAGE>
           calculations of total pay for purposes of this section.

      8.1.2 SNB may deduct the amount of any outstanding advances from Mount's
            earnings in excess of 80 percent of his prior two-year average
            total pay.
            "Earnings" here includes salary, Growth Awards, ROA Awards and
            Deferred Awards.

   8.2      Mount may not draw an advance under the terms of this section upon
            or in anticipation of the termination of his employment for any 
            reason (voluntary or involuntary).

9. CALCULATION NOTES

   9.1      For purposes of determining the Growth Award and the ROA Award, 
            SNB will array
            each of the percentages from high to low for all banks in the
            comparison group,
            excluding SNB. The median percentage (the middle value) will be 
            used for comparison.
            Note that the median and not the average is to be used for 
            comparison. (The median is
            more reliable than the average, which can be distorted by extreme 
            values in the array.)

   9.2      When calculating incentive awards, SNB will compare its year-end 
            data to the year-end
            data for other banks in the same size category. 

   9.3      SNB assets and net income for the award year will be calculated
            before allowance for 
            awards being calculated under this Plan for the award year. (This 
            is to avoid circular
            calculations.)

   9.4      At the discretion of the Board of Directors, SNB may calculate 
            separate awards, on a
            pro rata basis, before and after a major change in SNB's condition. 
            A major change
            might include acquisition of another bank, a large infusion of
            capital, sale of branches,
            sale or abandonment of a large part of SNB's business, or other 
            such change that the
            Board regards as major. SNB's asset growth and ROA would then be 
            calculated and
            compared to other banks for the separate periods before and after 
            the change. Any such
            pro rata calculation of award values will not accelerate award 
            payment to before year
            end.

   9.5      With adoption of this Plan, the Board of Directors also terminates 
            the prior CEO
            Compensation Plan. All deferred Units granted under the prior plan 
            will be valued
            under the prior plan up to the effective date of this Plan. After 
            that date, the old Units
            will convert to the new Unit value formula of this Plan
<PAGE>      
<PAGE>
10.   LIMITATIONS AND RIGHTS

   10.1     Nothing in this Plan may be construed to: (1) give any person any 
            right to be
            issued any award or payment other than under terms of this Plan, 
            (2) limit in
            any way the right of SNB to terminate Mount's employment at any 
            time or (3)
            be evidence of any agreement or understanding, express or implied, 
            that SNB
            will employ Mount in any particular position or at any particular 
            rate of
            compensation or for any particular time, except as specifically 
            set forth in the
            Plan.

   10.2     SNB may amend, alter, modify or terminate this Plan at any time 
            upon written
            notice to Mount.

      10.2.1    Any such action shall not affect the rights of Mount with 
                respect to any award
                properly credited under this Plan prior to the effective date]
                of such action.

      10.2.2    If this Plan is changed or terminated, SNB will prorate cash
                and deferred
                awards for the portion of the year worked before the change or
                termination.

   10.3     This Plan will be in effect from January 1, 1995 until changed or 
            terminated.

                          *  *  *  *  *



Plan approved by the Board of Directors by resolution dated __________________

For the Board_______________________________________ Date____________________
                Saratoga National Bank
                12000 S. Saratoga-Sunnyvale Road,  Saratoga, California 95070

Plan received and read by Richard L. Mount, Chief Executive Officer:

Signature__________________________________________  Date_____________________
                
Address______________________________________________________________________



Mailed to Shareholders
on or about April 26, 1996



                         PROXY STATEMENT

             INFORMATION CONCERNING THE SOLICITATION



     This Proxy Statement is being furnished to the shareholders of Saratoga
 Bancorp, a California corporation (the "Corporation"), in connection with the
 solicitation of proxies by the Board of Directors for use at the Annual
Meeting of Shareholders to be held at 12000 Saratoga-Sunnyvale Rd., Saratoga, CA
 on May 23, 1996 (the "Meeting"). Only shareholders of record on April 12, 1996
 (the "Record Date") will be entitled to notice of the Meeting and to vote at
 the Meeting. At the close of business on the Record Date, the Corporation had
 outstanding and entitled to be voted 1,030,972 shares of its no par value
 Common Stock (the "Common Stock").  

     Shareholders are entitled to one vote for each share held, except that
 for the election of directors each shareholder has cumulative voting rights
 and is entitled to as many votes as shall equal the number of shares held by
such shareholder multiplied by the number of directors to be elected. Each
 shareholder may cast all his or her votes for a single candidate or
 distribute such votes among any or all of the candidates as he or she
 chooses. However, no shareholder shall be entitled to cumulate votes
 (in other words, cast for any candidate a number of votes greater than
the number of shares of stock held by such shareholder) unless such
 candidate's name has been placed in nomination prior to the voting and the
 shareholder has given notice at the Meeting prior to the voting of the
 shareholder's intention to cumulate his or her votes. If any shareholder
 has given such notice, all shareholders may cumulate their votes for
candidates in nomination. Prior to voting, an opportunity will be given for
 shareholders or their proxies at the Meeting to announce their intention to
 cumulate their votes. The proxy holders are given, under the terms of the
 proxy, discretionary authority to cumulate votes on shares for which they
 hold a proxy. 

     Any person giving a proxy in the form accompanying this Proxy Statement
 has the power to revoke that proxy prior to its exercise. The proxy may be
 revoked prior to the Meeting by delivering to the Secretary of the
Corporation either a written instrument revoking the proxy or a duly executed
 proxy bearing a later date. The proxy may also be revoked by the shareholder
 by attending and voting at the Meeting.

     Votes cast by proxy or in person at the Meeting will be counted by the
 Inspectors of Election for the Meeting. 
The Inspectors will treat abstentions and "broker non-votes" (shares held by
 brokers or nominees as to which instructions have not been received from the
 beneficial owners or persons entitled to vote and the broker or nominee
does not have discretionary voting power under applicable rules of the stock
 exchange or other self regulatory organization of which the broker or
 nominee is a member) as shares that are present and entitled to vote for
 purposes of determining the presence of a quorum.  Abstentions and "broker
 non-votes"  will not be counted as shares voted for purposes of determining
 the outcome of any matter as may properly come before the Meeting.

     Unless otherwise instructed, each valid proxy returned which is not
 revoked will be voted in the election of directors "FOR" the nominees of
 the Board of Directors and "FOR" Proposal No. 2, as described in this Proxy
Statement, and, at the proxy holders' discretion, on such other matters, if
 any, which may come before the Meeting (including any proposal to postpone
 or adjourn the Meeting).

     The Corporation will bear the entire cost of preparing, assembling,
 printing and mailing proxy materials furnished by the Board of Directors to
 shareholders. Copies of proxy materials will be furnished to brokerage houses,
fiduciaries and custodians to be forwarded to the beneficial owners of the
Common Stock. In addition to the solicitation of proxies by use of the mail, 
some of the officers, directors and regular employees of the Corporation
and the Corporation's subsidiary, Saratoga National Bank (the "Bank") may
(without additional compensation) solicit proxies by telephone or personal 
interview, the costs of which will be borne by the Corporation.
<PAGE>
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


Security Ownership of Certain Beneficial Owners
       
     As of April 12, 1996, no individual known to the Corporation owned more 
than five percent (5%) of the outstanding shares of its Common Stock except
as described below.

                Name and Address of  Amount and Nature of   Percent
Title of Class  Beneficial Owner     Beneficial Ownership   of Class(1)

Common Stock,      Richard L. Mount (2)         110,690 (3)      9.99%
No Par Value

Common Stock,      V. Ronald Mancuso (4)        70,448 (5)       6.73%
No Par Value


    (1)   Including stock options exercisable within 60 days of the Record Date.
    (2)   The address for Mr. Mount, who is Chairman of the Board, President and
          Chief Executive Officer of the Corporation, is the address of the
          Corporation, 12000 Saratoga-Sunnyvale Road, Saratoga, CA  95070.
    (3)   Includes 275 shares of Common Stock owned by Branda Mount, a minor
          daughter, under the Uniform Transfer to Minors Act (UTMA), Richard 
          L. Mount, custodian and 76,593 stock options exercisable within 60
          days of the Record Date.
    (4)   The address for Dr. Mancuso, a member of the Corporation's Board of
          Directors, is the address of the Corporation, 12000 Saratoga-
          Sunnyvale Road, Saratoga, CA 95070.
    (5)   Includes 38,128 shares of Common Stock owned by the V. Ronald 
          Mancuso Professional Corporation Profit Sharing Plan; 1,377 shares 
          of Common Stock owned by Laura Mancuso, his daughter, under the 
          UTMA, V. Ronald or Rosanne Mancuso, Custodians; 1,377 shares of 
          Common Stock owned by Jerome D. Mancuso, his son, under the UTMA, 
          V. Ronald or Rosanne Mancuso, Custodians; 1,377 shares of Common 
          Stock owned by Victor R. Mancuso, Jr., his son, under the
          UTMA, V. Ronald or Rosanne Mancuso, Custodians and 15,250 stock 
          options exercisable within 60 days of the Record Date.
<PAGE>
Security Ownership of Management

     The following table sets forth information as of April 12, 1996 
concerning the equity ownership of directors, nominees, executive officers 
named in the Summary Compensation Table and directors and executive officers 
of the Corporation and the Bank as a group.  Unless otherwise indicated, each
director and executive officer listed below possesses sole voting power and
sole investment power.  All of the shares shown in the following table are 
owned both of record and beneficially except as indicated in the notes to the
table.  The Corporation has only one class of shares outstanding, Common
Stock.  The address for beneficial owners, all of whom are incumbent 
directors and officers of the Corporation and the Bank, is the address of the
Corporation, 12000 Saratoga-Sunnyvale Road, Saratoga, CA 95070.  There are no
current arrangements known to the Corporation, that may result in a change in
control of the Corporation.
<TABLE>
<CAPTION>
<S>               <C>                 <C>                    <C>
                   Name and Address of Amount and Nature of    Percent
Title of Class     Beneficial Owner    Beneficial Ownership    of Class(1)

Common Stock,
No Par Value       Victor E. Aboukhater         42,203 (2)       4.03%

Common Stock,
No Par Value       Neal A. Cabrinha             40,607 (3)       3.88%

Common Stock,
No Par Value       Robert G. Egan               31,698 (4)       3.03%

Common Stock,
No Par Value       William D. Kron              28,057 (5)       2.68%

Common Stock,
No Par Value       Earl L. Lanna                18,243 (6)       1.74%

Common Stock,
No Par Value       John F. Lynch, III           29,473 (7)       2.82%

Common Stock,
No Par Value       V. Ronald Mancuso            70,448 (8)       6.73%

Common Stock,
No Par Value       Richard L. Mount            110,690 (9)       9.99%

Common Stock,
No Par Value       Mary Page Rourke             18,243 (10)      1.74%


All directors and executive 
officers of the Corporation
as a group (9 persons)                         389,662 (11)     31.54%

</TABLE>
     (1)  Includes stock options exercisable within 60 days of the Record Date.
     (2)  Includes 15,250 stock options exercisable within 60 days of the Record
          Date.
     (3)  Includes 13,781 shares of Common Stock owned by an HR-10 Plan, 
          administered by California Pension Administrators and Consultants, 
          Inc. and 15,250 stock options exercisable within 60 days of the 
          Record Date.
     (4)  Includes 15,250 stock options exercisable within 60 days of the 
          Record Date.
     (5)  Includes 15,250 stock options exercisable within 60 days of the 
          Record Date and 1,377 shares of Common Stock owned by Judi Ann 
          Kron, his wife.
     (6)  Includes 18,243 stock options exercisable within 60 days of the 
          Record Date.
     (7)  Includes 551 shares of Common Stock owned by Joan Lynch, his wife, 
          and 15,250 stock options exercisable within 60 days of the Record 
          Date.
     (8)  Includes 38,128 shares of Common Stock owned by the V. Ronald Mancuso 
          Professional Corporation Profit Sharing Plan; 1,377 shares of 
          Common Stock owned by Laura Mancuso, his daughter,  under the UTMA,
          V. Ronald or Rosanne Mancuso, Custodians; 1,377 shares of Common 
          Stock owned by Jerome D. Mancuso, his son,  under the UTMA, V. 
          Ronald or Rosanne Mancuso, Custodians; 1,377 shares of Common Stock
          owned by Victor R. Mancuso, Jr., his son, under the UTMA, V. Ronald
          or Rosanne Mancuso, Custodians and 15,250 stock options exercisable
          within 60 days of the Record Date.
     (9)  Includes 275 shares of Common Stock owned by Branda Mount, a minor 
          daughter, under the UTMA, Richard L. Mount, Custodian and 76,593 
          stock options exercisable within 60 days of the Record Date.
     (10) Includes 18,243 stock options exercisable within 60 days of the 
          Record Date.
     (11) Includes 204,579 stock options exercisable within 60 days of the 
          Record Date.
<PAGE>
                             PROPOSAL NO. 1


             ELECTION OF DIRECTORS OF THE CORPORATION

     The number of directors authorized for election at this meeting is seven
(7).  Management has nominated the seven (7) incumbent directors to serve as 
the Corporation's directors.  Each director will hold office until the next
Annual Meeting of Shareholders and until his successor is elected and qualified.

     All proxies will be voted for the election of the seven (7) nominees listed
below (all of whom are incumbent directors) recommended by the Board of 
Directors unless authority to vote for the election of any directors is 
withheld.  The nominees receiving the highest number of affirmative votes of 
the shares entitled to be voted for them shall be elected as directors.  
Abstentions and votes cast against nominees have no effect on the election of 
directors.  If any of the nominees should unexpectedly decline or be unable 
to act as a director, their proxies may be voted for a substitute nominee to 
be designated by the Board of Directors. The Board of Directors has no reason 
to believe that any nominee will be become unavailable and has no present 
intention to nominate persons in addition to or in lieu of those named below.

     The following table sets forth certain information as of the Record Date, 
April 12, 1996, with respect to those persons nominated by the Board of 
Directors for election as directors, as well as all executive officers.  The
Corporation knows of no arrangements, including any pledge by any person of 
securities of the Corporation, the operation of which may, at a subsequent 
date, result in a change in control of the Corporation. There are no
arrangements or understandings by which any of the executive officers or 
directors of either the Corporation or the Bank were selected. There is no 
family relationship between any of the directors or executive officers. 
<TABLE>
<S>                  <C>          <C>                      <C>
Name                  Age          Position                 Since
Victor E. Aboukhater  53           Director                 1981
Neal A. Cabrinha      54           Director and Secretary   1981
Robert G. Egan        55           Director                 1981
William D. Kron       52           Director                 1981
Earl L. Lanna         44           Sr. Vice President and 
                                   Sr. Credit Officer       1987
                                   (Bank only)
John F. Lynch, III    54           Director                 1981
V. Ronald Mancuso     57           Director                 1982
Richard L. Mount      51           Chairman of the Board 
                                   and President            1982
Mary Page Rourke      39           Treasurer; Sr. Vice
                                   President/Chief 
                                   Financial Officer
                                  (Bank only)                1987
</TABLE>
The following is a brief account of the business experience during the past 
five years of each director/nominee and each executive officer listed above.

     Victor E. Aboukhater from 1978 to 1986 was President of Victor Investment 
Company, Saratoga, California. Since 1986, he has devoted all of his time to 
the management of his personal investment portfolio of real estate and 
securities. From 1965 to 1973, Mr. Aboukhater was employed by the Government 
of Ras Al Khaima, United Arab Emirates. Mr. Aboukhater and his family moved to 
Saratoga from London, England (where he owned his own export company), in 
October 1978.  Mr. Aboukhater is an American Citizen and a member of the 
Knights of Malta, and in 1970 was awarded the Medal of Chivalry by the President
of Lebanon.
 
     Neal A. Cabrinha has been a member of the law firm of Mallen & Cabrinha in
Saratoga, California, since 1976. He was admitted to practice law in 
California in 1967. He has served as President of Eastfield Children's
Center, President of the Saratoga Rotary Club, and Chairman of the St. 
Francis High School Foundation. He has served on the Board of Directors of 
St. Francis High School, the Board of Trustees of Montalvo Association and 
the Board of Directors of Amigos de los Americas, and he currently serves on 
the Board of Directors of Our Lady of Fatima Villa.  Mr. Cabrinha has been a
resident of Saratoga since 1969. He is a graduate of the University of San
Francisco, and the University of San Francisco Law School.
<PAGE>
     Robert G. Egan is Managing Broker with Coldwell Banker Real Estate. Until 
1985, Mr. Egan owned retail clothing stores. He is the 1984 Citizen of the 
Year for the City of Saratoga, current Fire Commissioner, President
of Saratoga Rotary and is active in many other community organizations and 
affairs. Mr. Egan has been a resident of Saratoga for over 24 years and is a 
past President of the Saratoga Chamber of Commerce. Mr. Egan is a graduate
of the University of San Francisco, has completed his educational 
requirements for a Master's Degree in Education and holds a Community College
Supervisor and Instructor credential.

     William D. Kron is the founder and Chairman of Saratoga National Bank.  He
is a principal at Apprise Software, Inc., an international developer and 
implementer of financial software.  He was formerly with IBM Sales & 
Marketing.  A fourth generation Californian, Mr. Kron is a member of the San 
Jose Rotary Club and a graduate of the University of California at Berkeley.

     Earl L. Lanna is Senior Vice President and Senior Credit Officer of 
Saratoga National Bank. Prior to joining the Bank, he was employed by Bank 
of the West in San Jose, CA as Assistant Vice President from June 1979 to 
April 1987.  Mr.  Lanna is President of the West San Jose Kiwanis.  He holds a 
Bachelor of Science degree in Business Administration from the University of 
Phoenix.

     John F. Lynch, III (Jack) is Vice President-Operations of Impact Systems, 
Inc., a manufacturer of industrial computer control systems. 
Prior to December, 1982 he was Vice President for Measurex Systems Inc.  He 
has been a resident of Saratoga for 20 years. Mr. Lynch has a degree in Chemical
Engineering from the University of Mississippi and an MBA from the Harvard 
Business School.

     Dr. V. Ronald Mancuso has been in private dental practice in Saratoga since
August 1967 and a resident since October 1966. He attended St. Johns 
University in New York and received his DDS degree from Seton Hall
College of Medicine and Dentistry in 1963. Past President of the Saratoga 
Kiwanis Club, he also served as Director of the Saratoga Chamber of Commerce,
 the Santa Clara County Dental Society and the Academy of General
Dentistry. He is presently a member of the American Dental Association, the 
Academy of General Dentistry, the California Dental Association, Santa Clara 
County Dental Society, and the Western Society of Periodontology.

     Richard L. Mount is Chairman of the Board, President and Chief Executive 
Officer of the Corporation as well as President, Chief Executive Officer and 
Director of Saratoga National Bank. Previously, Mr. Mount was Chairman of the
Board and President of Foothills National Bank in Fort Collins, Colorado, from 
October 1980 to February 1982. From January to May 1980, Mr. Mount was 
Executive Vice President of Central Trust Company of Newark, Ohio. He 
currently serves on the Board of Directors of the Federal Reserve Bank of San 
Francisco and as Chairman of the Independent Bankers Association of America.  
He has previously served as President of the Saratoga Chamber of Commerce and
as Chairman of the Saratoga Rotary Art Show and Celebrate! Saratoga.  Mr. Mount
received his Bachelor of Science degree from Ohio State University in 1967. He 
is a graduate of the Ohio School of Banking (1971) and the Graduate School of
Banking at the University of Wisconsin (1974).

     Mary Page Rourke is Treasurer of the Corporation, and Senior Vice President
and Chief Financial Officer of Saratoga National Bank.  Before joining the 
Bank, Ms. Rourke was Vice President and Cashier of Bank of Los Gatos, N.A. 
from May 1984 to July 1987.  Ms. Rourke received her Bachelor of Science degree
in Development and Resource Economics from the University of California, Davis 
in 1980.  She is a member of the Legislative Task Force of the California 
Thoroughbred Breeder's Association. 


     None of the Corporation's or Bank's Directors is a director of any other 
company with a class of securities registered pursuant to Section 12 of the 
Securities Exchange Act of 1934, as amended, or subject to the requirements
of Section 15(d) of such Act or any company registered as an investment company
under the Investment Company Act of 1940, whose common stock is registered 
pursuant to Section 12 of the Securities Exchange Act of 1934, as amended. 
<PAGE>

DIRECTORS


Committees of the Board of Directors

     The Audit Committee, with the guidance of Deloitte & Touche, conducts the 
Annual Directors audit. Robert G. Egan, Neal A. Cabrinha, William D. Kron and 
John F. Lynch, III serve on this committee, which met four times in 1995. The
purpose of this committee is to review the internal controls and financial 
reporting for the Corporation and the Bank, to examine the findings and reports 
of the outside auditors and bank examiners and to monitor the Bank's overall 
compliance with the various laws and regulations which govern the banking 
industry.

     The Compensation Committee, which sets and reviews the compensation of the 
Bank's Chief Executive Officer and reviews the overall compensation of the 
Bank's employees, is composed of three non-employee directors. 
Victor Aboukhater, Neal A. Cabrinha and V. Ronald Mancuso serve on this 
committee. During 1995, the committee met four times.

     The Strategic Planning Committee evaluates various opportunities for 
corporate growth and share appreciation. The members of this committee are 
Victor E. Aboukhater, William D. Kron, V. Ronald Mancuso and Richard L. 
Mount.  During 1995, the Committee met twice.
 
     The Board of Directors has not established a nominating committee.  The 
entire Board of Directors performs the functions of the nominating committee 
with responsibility for considering appropriate candidates for election as
directors of the Corporation.

     During the last full fiscal year all directors attended at least seventy-
five percent (75%) of the aggregate of the total number of meetings of the 
Board of Directors and the number of meetings of the committees on which they
served.
<PAGE>
EXECUTIVE COMPENSATION


Summary Compensation Table

     Set forth below is the summary compensation paid or accrued during the 
fiscal years ended December 31, 1993, 1994 and 1995 to Richard L. Mount, 
Earl L. Lanna and Mary Page Rourke, the only executive officers of the
Corporation and the Bank.
<TABLE>
<CAPTION>
                   Summary Compensation Table
                                
                                
                                
                Annual Compensation          Long-Term Compensation
<S>     <C>  <C>       <C>      <C>     <C>        <C>      <C>      <C>   
                                             AWARDS           PAYOUTS    
                                 Other              Securities
Name and                         Annual  Restricted Underlying         All other
Principal                        Compen-    Stock   Options/   LTIP    Compen-
Position Year Salary($) Bonus($) sation($) Award(s) SARS (#) Payouts($)sation($)
                1/        2/       3/        ($)      4/                  5/
                                
Richard L.1995 $150,437 $24,307    -          -        -        -      $25,978
Mount     1994 $143,962 $ 4,144    -          -    $10,000      -      $15,116 
President 1993 $135,818 $ 5,000    -          -        -        -      $15,343  
& CEO
                                
Earl L.   1995  $72,887 $11,000    -          -        -        -         $500
Lanna     1994  $72,524 $ 7,250    -          -      4,000      -         $500
Sr. Vice  1993  $67,222 $ 3,000    -          -        -        -         -
President
& Sr.
Credit
Officer
                                
Mary Page 1995  $59,471 $11,000    -          -        -        -         $500
Rourke    1994  $56,116  $7,250    -          -      4,000      -         $500
Sr. Vice  1993  $55,444  $3,000    -          -        -        -         - 
President
& Chief
Financial
Officer
</TABLE>
1/  Amounts shown include cash and non-cash compensation earned and received by 
executive officers as well as amounts earned but deferred at the election of 
those officers under the 401(k) Plan. Amounts deferred during 1993 under the 
401(k) Plan were $5,940 for Richard L. Mount, $0.00 for Earl L. Lanna and 
$1,998 for Mary Page Rourke.  Amounts deferred during 1994 under the 401(k) 
Plan were $7,828 for Richard L. Mount, $3,170 for Earl L. Lanna and $3,079 
for Mary Page Rourke.   Amounts deferred during 1995 under the 401(k) Plan 
were $9,240 for Richard L. Mount, $4,923 for Earl L. Lanna and $3,520 for 
Mary Page Rourke. The Plan did not permit the Corporation to make matching
contributions prior to April 1, 1994. 
2/  Amounts indicated as bonus payments were earned for performance during 
1993, 1994 and 1995, but paid in the first quarters of 1994, 1995 and 1996, 
respectively.
3/  No executive officer received perquisites or other personal benefits in 
excess of the lesser of $50,000 or 10% of each such officer's total annual
salary and bonus during 1993, 1994 or 1995.
4/  The Corporation's 1982 Amended Stock Option Plan (the "1982 Plan") expired 
by its terms on October 26, 1992.  Therefore, no options were granted by the 
Corporation during 1993, 1994 or 1995 under the 1982 Plan.  Prior to 
expiration of the 1982 Plan, options were granted to key, full-time salaried 
officers and employees of the Corporation and its subsidiary.  Options granted 
under the 1982 Plan were either incentive options or non-statutory options. 
Options granted under the 1982 Plan become exercisable in accordance with a 
vesting schedule established at the time of grant.  Vesting may not extend 
beyond ten years from the date of grant.  Upon a change in control of the 
Corporation, all outstanding options under the 1982 Plan will become fully 
vested and exercisable.  Options granted under the 1982 Plan are adjusted to 
protect against dilution in the event of certain changes in the Corporation's
capitalization, including stock splits and stock dividends.  The 
Corporation's 1994 Stock Option Plan (the "1994 Plan") is substantially 
similar to the 1982 Plan regarding provisions related to option grants, 
vesting and dilution.  Upon a change in control, options do not become fully 
vested and exercisable, but may be assumed or equivalent options may be 
substituted by a successor corporation.  All options granted in 1994 under 
the 1994 Plan to the named executive officers were incentive stock options 
and have an exercise price equal to the fair market value of the 
Corporation's Common Stock on the date of grant.  There were no options 
granted in 1995 to any of the named executive officers.
5/  Amounts shown for Richard L. Mount include $10,800 in director fees and 
$4,543 in term life insurance premiums in 1993, $12,000 in director
fees, $2,616 in term life insurance premiums and $500 in 401(k) matching 
contributions in 1994 and $12,000 in director fees, $13,478 in term
life insurance premiums and $500 in 401(k) matching contributions in 1995.  
Amounts shown in 1994 and 1995 for all other executive officers
are 401(k) matching contributions.
<PAGE>

Option/SAR Exercises and Year-End Value Table
     
The following table sets forth certain information concerning unexercised 
options under the Plan as of April 26, 1996.

Aggregated Option/SAR Exercises in Last Fiscal Year, and Fiscal Year-End 
Option/SAR Values
                                               Number of      Value of
                                               Securities     Unexercised
                                               Underlying     In-the-Money
                                               Unexercised
                                               Options/SARS   Options/SARS
                                               at Fiscal      at Fiscal
                                               Year-End (#)   Year-End ($)
<TABLE>
<S>              <C>            <C>          <C>           <C>         
           Shares Acquired on                  Exercisable/   Exercisable/
Name            Exercise     Value Realized($) Unexercisable  Unexercisable 1/
      
Richard L. Mount    -                -            76,593/0     $181,527/$0

Earl L. Lanna       -                -         18,243/4,640  $21,541/$4,062    

Mary Page Rourke    -                -         18,243/4,640  $22,644/$4,062
</TABLE>

1/ At December 31, 1995, the high and low bid prices of the Corporation's
common stock were $7.375 and $7.125, respectively.  The aggregate value has
been determined based upon the bid price of $7.375, minus the exercise price
or base price. 


         Set forth below are the Long-Term Incentive Plan Awards accrued during 
the fiscal year ended December 31, 1995 to Richard L. Mount, the only 
executive officer of the Corporation and the Bank who received awards under
a Long-Term Incentive Plan.

     Long-Term Incentive Plans - Awards in Last Fiscal Year



                                                    Estimated Future Payouts
                                              under Non-Stock Price-Based Plans

                                 Performance or
               Number of Shares, Other Period Until
               Units or Other    Maturation or
Name           Rights            Payout       Threshold     Target    Maximum

Richard L. Mount   24,307        Vesting - 5      1/         $0.00      2/
                                    Years

1/  Threshold payout amounts are not readily determinable due to the yearly 
adjustment to reflect Return on Assets (ROA) on the Plan awards prior
to the payout beginning in 2000, but could result in no payouts.

2/  Maximum payout amounts are not specifically limited or readily 
determinable due to the yearly adjustment to reflect Return on Assets (ROA)
on the Plan awards prior to the payout beginning in 2000.
<PAGE>
Compensation of Directors

         Each member of the Board of Directors was paid a monthly retainer fee 
of $1,000.00 in 1995. Mr. Neal Cabrinha, Secretary of the Corporation, 
received an additional $500.00 per month for his services as Secretary. In
1996, each member will receive a monthly retainer fee of $1,500.00.  
Mr. Cabrinha will continue to receive an additional $500.00 per month for his
 services as Secretary.


Employment Contracts and Termination of Employment and Change in Control 
Arrangements

         The Bank and Richard L. Mount, President and Chief Executive Officer of
the Bank, entered into an Employment Agreement dated August 30, 1995, 
effective as of January 1, 1995, which was subsequently amended and restated 
as of February 22, 1996, for a term of one year from the effective date, 
subject to annual renewal in the discretion of the Board if Directors, 
pursuant to which Mr. Mount  received during 1995 and will receive during the
term of the agreement (i) base salary in the amount of $135,000, subject to 
annual increase in the discretion of the Board of Directors; (ii) incentive 
compensation based upon factors including the increase in the Bank's average 
assets in excess of the median percentage change in assets among certain 
other California banks of comparable asset size and return on average assets 
("ROA") less the median ROA among the same California bank peer group, with
payment divided into current incentive award payments following an annual audit 
of the Bank's financial results and a deferred payment award component; 
(iii) reimbursement for all ordinary and necessary expenses incurred in
connection with Bank business, including club memberships, entertainment, 
travel and attendance at seminars and conventions; (iv) an automobile for 
personal and Bank business use and related insurance coverages during the term
of the Agreement; (v) a term life insurance policy in the face amount of 
$500,000 and group insurance coverages for health (including medical, dental
and hospitalization), accident and disability; (vi) customary vacation and 
disability benefits; (vii) severance equal to six months base salary in the 
event of termination without cause by the Bank; and (viii) severance payments
upon a change in control of the Corporation or the Bank pursuant to a 
Management Continuity Agreement as described below.

         The Bank and Mr. Mount also entered into a Management Continuity 
Agreement dated July 9, 1990 with an initial term of three years subject to 
renewal in the discretion of the Board of Directors of the Bank, which provided
for severance benefits to be paid to Mr. Mount in the event of a change in 
control of the Corporation or the Bank which shall be deemed to have occurred
 in the event of a change in control of a nature required to be reported in
response to Regulation 14A promulgated under the Securities Exchange Act of 
1934, as amended (the "Exchange Act"), or in response to any other form or 
report to the Securities and Exchange Commission or any stock exchange in 
which the Corporation shares are listed which requires the reporting of a change
in control; or in the event any "person" (as such term is used in the 
Exchange Act) is or becomes the beneficial owner, directly or indirectly, of
securities of the Corporation or the Bank representing 25% or more of the 
combined voting power of the Corporation's or the Bank's then outstanding 
securities; or in any one year, individuals who at the beginning of such
period constitute the Board of Directors of the Corporation cease for any reason
 to constitute a majority of the Board of Directors of the Corporation, 
unless the election, or the nomination for election by the Corporation's 
shareholders of each new director is approved by a vote of at least three-
quarters of the directors then still in office who were directors at the 
beginning of the period; or a majority of the members of the Board of Directors
in office prior to the happening of any event determines in its sole 
discretion that as a result of such event there has been a change in
control.  Severance benefits pursuant to the Agreement are payable in the event 
of actual or constructive termination of Mr. Mount other than for cause 
within a period of one and one-half years following a change in control of the
Corporation or the Bank calculated at the rate of 1.5 times Mr. Mount's 
average annual compensation based upon aggregate compensation paid by the 
Bank to Mr. Mount includable in gross income for Federal income tax purposes
for the five tax years ending immediately prior to any change in control.  
Such severance payments are subject to reduction for each month and portion 
of a month of Mr. Mount's continued employment with the Bank or any
successor entity following a change in control up to the expiration of one and 
one-half years thereafter.  In the event Mr. Mount's employment with the Bank or
 any successor entity continues for the entire one and one-half year period
following a change in control, no severance benefit shall be payable pursuant
 to the Agreement.  Mr. Mount may elect to have the severance benefit paid in
 annual installments over a period not exceeding five years following the 
date of termination.  All severance benefits under the Agreement are in 
addition to any other accrued or vested benefits Mr. Mount may be entitled 
to under his employment agreement with the Bank.
<PAGE>
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


Transactions with Management and Others

         There have been no transactions, or series of similar transactions, 
during 1995, or any currently proposed transaction, or series of similar 
transactions, to which the Corporation or the Bank was or is to be a party, 
in which the amount involved exceeded or will exceed $60,000 and in which any
 director (or nominee for director) of the Corporation or the Bank, executive
officer of the Corporation or the Bank, any shareholder owning of record or
beneficially 5% or more of the Corporation's Common Stock, or any member of 
the immediate family of any of the foregoing persons, had, or will have, a 
direct or indirect material interest.

Certain Business Relationships

         Director Neal A. Cabrinha is a member of the law firm of Mallen & 
Cabrinha, which has performed legal services in the past and although such 
firm did not perform legal services for the Corporation in 1995, it may perform
legal services for the Corporation in 1996. 

Indebtedness of Management

         The Corporation, through the Bank, has had, and expects in the future 
to have banking transactions in the ordinary course of its business with many
of the Corporation's directors and officers and their associates, including
transactions with corporations of which such persons are directors, officers or
controlling shareholders, on substantially the same terms (including interest 
rates and collateral) as those prevailing for comparable transactions
with others.  Management believes that in 1995 such transactions comprising 
loans did not involve more than the normal risk of collectibility or present 
other unfavorable features. Loans to executive officers of the Corporation and
the Bank are subject to limitations as to amount and purposes prescribed in 
part by the Federal Reserve Act, as amended, and the regulations of the 
Comptroller of the Currency.

                                
                         PROPOSAL NO. 2
                                
                RATIFICATION AND APPOINTMENT OF
                                
                 INDEPENDENT PUBLIC ACCOUNTANTS
                                
     The firm of Deloitte & Touche LLP served the Corporation as independent 
public accountants for the 1995 fiscal year. Deloitte & Touche LLP has no 
interest, financial or otherwise, in the Corporation. The services rendered
by Deloitte & Touche LLP during the 1995 fiscal year were audit services, 
consultation in connection with various accounting matters and preparation 
of corporation income tax returns. The Board of Directors of the Corporation
approved each professional service rendered by Deloitte & Touche LLP during the 
1995 fiscal year, and the possible effect of each such service on the 
independence of that firm was considered by the Board of Directors before such
service was rendered.

     Representatives of Deloitte & Touche LLP are expected to be present at the 
Meeting and will have an opportunity to make a statement if they so desire.

     The Board of Directors of the Corporation has selected Deloitte & Touche 
LLP to serve as the independent public accountants for the 1996 fiscal year 
and recommend that the shareholders vote "FOR" approval to ratify the
selection of Deloitte & Touche LLP as the Corporation's independent public 
accountants for the 1996 fiscal year.


                          ANNUAL REPORT
                                 
     The Annual Report of the Corporation containing audited financial 
statements for the fiscal year ended December 31, 1995 is included in this 
mailing to shareholders. 
<PAGE>
                            FORM 10-K

     A COPY OF THE CORPORATION'S ANNUAL REPORT ON FORM 10-K FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS AMENDED, IS AVAILABLE TO SHAREHOLDERS WITHOUT CHARGE UPON WRITTEN REQUEST
TO NEAL A. CABRINHA, SECRETARY, SARATOGA BANCORP, 12000 SARATOGA-SUNNYVALE
ROAD, SARATOGA, CALIFORNIA 95070.


                     SHAREHOLDER'S PROPOSALS
     Next year's Annual Meeting of Shareholders will be held on May 22, 1997.  
The deadline for shareholders to submit proposals for inclusion in the Proxy 
Statement and form of Proxy for the 1997 Annual Meeting of Shareholders is 
December 28, 1996.  All proposals should be submitted by Certified Mail - 
Return Receipt Requested, to Neal A. Cabrinha, Secretary, Saratoga Bancorp, 
12000 Saratoga-Sunnyvale Road, Saratoga, California 95070.


                          OTHER MATTERS
                                 
     The Board of Directors knows of no other matters which will be brought 
before the Meeting, but if such matters are properly presented to the 
Meeting, proxies solicited hereby will be voted in accordance with the 
judgment of the persons holding such proxies.  All shares represented by 
duly executed proxies will be voted at the Meeting in accordance with the 
terms of such proxies.
     



                                           SARATOGA BANCORP





Saratoga, California
April 26, 1996                             By:  Neal A. Cabrinha, Secretary



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission