INVESTORS LIFE INSURANCE CO OF NORTH AMERICA SEPARATE ACC I
N-30B-2, 1996-02-29
Previous: PENN SERIES FUNDS INC, 24F-2NT, 1996-02-29
Next: SCUDDER FUND INC, 24F-2NT, 1996-02-29









                                      INVESTORS 
                                LIFE INSURANCE COMPANY
                                   OF NORTH AMERICA
                            (Herein called Investors Life)




                                  SEPARATE ACCOUNT I
                                 FINANCIAL STATEMENTS
                                  December 31, 1995
                                      (Audited)




          This report is submitted for the general information of owners of
          Investors Life Insurance Company of North America Separate
          Account I variable annuity contracts.  This report is not
          authorized for distribution to prospective purchasers of such
          contracts unless it is accompanied by a current prospectus.




          Investors Life Insurance
          Company of North America
          Administrative Offices:  Austin, Texas







                          Report of Independent Accountants


          To the Contracts Owners of Investors Life Insurance Company
          of North America Separate Account I and the Board of
          Directors of Investors Life Insurance Company of North America


          In our opinion, the accompanying combined balance sheet and the
          related individual statements of operations and of changes in
          total assets present fairly, in all material respects, the
          combined financial position of the subdivisions comprising the
          Investors Life Insurance Company of North America Separate
          Account I (the Separate Account) at December 31, 1995, the
          results of each of their operations for the year then ended and
          the changes in each of their total assets for the two years in
          the period then ended, in conformity with generally accepted
          accounting principles.  These financial statements are the
          responsibility of the Separate Account's management; our
          responsibility is to express an opinion on these financial
          statements based on our audits.  We conducted our audits of these
          financial statements in accordance with generally accepted
          auditing standards which require that we plan and perform the
          audit to obtain reasonable assurance about whether the financial
          statements are free of material misstatement.  An audit includes
          examining, on a test basis, evidence supporting the amounts and
          disclosures in the financial statements, assessing the accounting
          principles used and significant estimates made by management, and
          evaluating the overall financial statement presentation.  We
          believe that our audits provide a reasonable basis for the
          opinion expressed above.



          Price Waterhouse LLP
          Dallas, Texas
          February 22, 1996





INVESTORS LIFE INSURANCE COMPANY OF NORTH AMERICA
 SEPARATE ACCOUNT I
COMBINED BALANCE SHEET
DECEMBER 31, 1995


  ASSETS


Investments at Market Value 
(Notes 1 and 2):
    Portfolios of Putnam Capital Manager Trust:

Money Market Division

2,180,815 qualified shares              (cost $2,180,815)        $2,180,815
2,636,535 non-qualified shares          (cost $2,636,535)         2,636,535

Income Division

  360,748 qualified shares              (cost $4,612,681)         4,956,685
  603,904 non-qualified shares          (cost $7,731,746)         8,297,641

Growth & Income Division II

  826,587 qualified shares              (cost $16,015,701)       17,746,825
   61,313 shares owned by               (cost $1,187,977)         1,316,385
          Investors Life
  371,405 non-qualified shares          (cost $7,263,843)         7,974,070
   61,354 shares owned by               (cost $1,199,952)         1,317,276
          Investors Life

Voyager Division (formerly known as Aggressive Equity Division)

   20,625 qualified shares              (cost $497,669)             629,067
   36,618 shares owned by               (cost $883,569)           1,116,857
          Investors Life
   10,640 non-qualified shares          (cost $251,989)             324,532
   36,559 shares owned by               (cost $865,800)           1,115,047
          Investors Life


Total Assets                                                    $49,611,735



CONTRACT OWNERS' EQUITY

Contract Owners' Equity (Notes 3 and 7):


Money Market Division

1,096,192 qualified accumulation        ($1.9894462 per unit)    $2,180,815
          units outstanding
1,334,785 non-qualified accumulation    ($1.9752506 per unit)     2,636,535
          units outstanding

Income Division

1,580,611 qualified accumulation        ($3.1359299 per unit)     4,956,685
          units outstanding
2,678,698 non-qualified accumulation    ($3.0976397 per unit)     8,297,641
          units outstanding

Growth & Income Division II

3,444,210 qualified accumulation        ($5.1526547 per unit)    17,746,825
          units outstanding
  255,477 Investors Life equity         ($5.1526547 per unit)     1,316,385
1,806,556 non-qualified accumulation    ($4.4139625 per unit)     7,974,070
          units outstanding
  298,434 Investors Life equity         ($4.4139625 per unit)     1,317,276

Voyager Division (formerly known as Aggressive Equity Division)

  281,624 qualified accumulation        ($2.2337132 per unit)       629,067
          units outstanding
  500,000 Investors Life equity         ($2.2337132 per unit)     1,116,857
  145,524 non-qualified accumulation    ($2.2300940 per unit)       324,532
          units outstanding
  500,000 Investors Life equity         ($2.2300940 per unit)     1,115,047


Contract Owners' Equity                                         $49,611,735

The accompanying notes are an integral part of these financial statements



INVESTORS LIFE INSURANCE COMPANY OF NORTH AMERICA
 SEPARATE ACCOUNT I
INDIVIDUAL STATEMENTS OF OPERATIONS
TWELVE MONTHS ENDED DECEMBER 31, 1995


                                                 Money               Money
                                                  Market             Market
                                               Qualified         Non-Qualified


Investment Income:
Dividends                                      $  140,706        $  153,743

Expenses:
Mortality risk and expense                         31,476            34,072
fees guarantees (Notes 1 and 3)

Investment income - net                           109,230           119,671


Net Realized and Unrealized
Gain (Loss) on Investments:
Net realized capital gain distributions                 0                 0

Net realized gain (loss) on investments:
Proceeds from sale of shares                      967,292           791,839
Cost of shares sold                               967,292           791,839

Net realized gain (loss) on investments                 0                 0

Net unrealized gain (loss) on investment                0                 0

Net realized and unrealized gain (loss)                 0                 0
on investments

Net Increase (Decrease) in Net Assets          $  109,230        $  119,671
from Investment Operations



                                                 Income             Income
                                               Qualified         Non-Qualified

Investment Income:
Dividends                                      $  103,195        $  156,732

Expenses:
Mortality risk and expense                         60,128            95,290
fees guarantees (Notes 1 and 3)

Investment income - net                            43,067            61,442


Net Realized and Unrealized
Gain (Loss) on Investments:
Net realized capital gain distributions                 0                 0

Net realized gain (loss) on investments:
Proceeds from sale of shares                    1,325,318         1,106,418
Cost of shares sold                             1,288,332         1,099,663

Net realized gain (loss) on investments            36,986             6,755

Net unrealized gain (loss) on investment          773,455         1,283,698

Net realized and unrealized gain (loss)           810,441         1,290,453
on investments

Net Increase (Decrease) in Net Assets          $  853,508        $1,351,895
from Investment Operations



                                              Growth and         Growth and
                                              Income II           Income II
                                              Qualified*       Non-Qualified*
                                           (formerly Equity   (formerly Equity
                                            Division) (1)       Division) (1)
 
Investment Income:
Dividends                                      $  146,349        $   60,521

Expenses:
Mortality risk and expense                        202,859            92,225
fees guarantees (Notes 1 and 3)

Investment income - net                           (56,510)          (31,704)


Net Realized and Unrealized
Gain (Loss) on Investments:
Net realized capital gain distributions                 0                 0

Net realized gain (loss) on investments:
Proceeds from sale of shares                    3,763,680         1,427,689
Cost of shares sold                             4,064,731         1,590,542

Net realized gain (loss) on investments          (301,051)         (162,853)

Net unrealized gain (loss) on investment        5,614,225         2,596,107

Net realized and unrealized gain (loss)         5,313,174         2,433,254
on investments

Net Increase (Decrease) in Net Assets          $5,256,664        $2,401,550
from Investment Operations



                                                  Voyager         Voyager
                                                 Qualified*     Non-Qualified*

Investment Income:
Dividends                                      $    8,644        $    7,015

Expenses:
Mortality risk and expense                         18,139            14,581
fees guarantees (Notes 1 and 3)

Investment income - net                            (9,495)           (7,566)


Net Realized and Unrealized
Gain (Loss) on Investments:
Net realized capital gain distributions                 0                 0

Net realized gain (loss) on investments:
Proceeds from sale of shares                       82,959            75,405
Cost of shares sold                                69,134            67,885

Net realized gain (loss) on investments            13,825             7,520

Net unrealized gain (loss) on investment          485,685           393,641

Net realized and unrealized gain (loss)           499,510           401,161
on investments

Net Increase (Decrease) in Net Assets          $  490,015        $  393,595
from Investment Operations



                                              Growth and         Growth and
                                                Income             Income
                                             Qualified(2)     Non-Qualified(2)

Investment Income:
Dividends                                      $   27,503        $   20,395

Expenses:
Mortality risk and expense                         11,407             8,460
fees guarantees (Notes 1 and 3)

Investment income - net                            16,096            11,935


Net Realized and Unrealized
Gain (Loss) on Investments:
Net realized capital gain distributions                 0                 0

Net realized gain (loss) on investments:
Proceeds from sale of shares                      139,845            40,423
Cost of shares sold                               155,377            43,889

Net realized gain (loss) on investments           (15,532)           (3,466)

Net unrealized gain (loss) on investment                0                 0

Net realized and unrealized gain (loss)           (15,532)           (3,466)
on investments

Net Increase (Decrease) in Net Assets          $      564        $    8,469
from Investment Operations

(1) includes activity due to the merger of the Growth and
Income Division with the Equity Division as of April 18, 1995
(2) includes period from 1/1/95 through 4/17/95.
*Includes shares owned by Investors Life.

The accompanying notes are an integral part of these financial statements



INVESTORS LIFE INSURANCE COMPANY OF NORTH AMERICA
SEPARATE ACCOUNT I
INDIVIDUAL STATEMENTS OF CHANGES IN TOTAL ASSETS
TWELVE MONTHS ENDED DECEMBER 31, 1995



                                                 Money               Money
                                                Market              Market
                                               Qualified         Non-Qualified

Investment Operations:
Investment income-net                          $  109,230        $  119,671
Realized capital gain distributions                     0                 0
Net realized gain (loss) on investments                 0                 0
Net unrealized gain (loss) on investment                0                 0

Net increase (decrease) in net                    109,230           119,671
assets from investment operations

Accumulation Unit Transactions:
Net contract considerations and                   194,606            44,620
transfers in (Note 3)
Net contract surrenders and transfers            (951,236)         (629,306)
out (Note 3)
Benefit payments to annuitants                    (11,036)          (43,271)

Net decrease from accumulation                   (767,666)         (627,957)
unit transactions
Net Increase (Decrease) in Net Assets            (658,436)         (508,286)
Net Assets:
Net assets at December 31, 1994                 2,839,250         3,144,821

Net assets at December 31, 1995                $2,180,815        $2,636,535



                                                Income              Income
                                               Qualified         Non-Qualified
 
Investment Operations:
Investment income-net                          $   43,067        $   61,442
Realized capital gain distributions                     0                 0
Net realized gain (loss) on investments            36,986             6,755
Net unrealized gain (loss) on investment          773,455         1,283,698

Net increase (decrease) in net                    853,508         1,351,895
assets from investment operations

Accumulation Unit Transactions:
Net contract considerations and                    85,031            13,876
transfers in (Note 3)
Net contract surrenders and transfers          (1,289,036)         (906,494)
out (Note 3)
Benefit payments to annuitants                     (6,214)          (97,764)

Net decrease from accumulation                 (1,210,219)         (990,382)
unit transactions
Net Increase (Decrease) in Net Assets            (356,711)          361,513
Net Assets:
Net assets at December 31, 1994                 5,313,396         7,936,128

Net assets at December 31, 1995                 4,956,685         8,297,641



                                             Growth and         Growth and
                                             Income II           Income II
                                             Qualified*       Non-Qualified*
                                          (formerly Equity    (formerly Equity
                                           Division) (1)       Division) (1)

Investment Operations:
Investment income-net                          $  (56,510)       $  (31,704)
Realized capital gain distributions                     0                 0
Net realized gain (loss) on investments          (301,051)         (162,853)
Net unrealized gain (loss) on investment        5,614,225         2,596,107

Net increase (decrease) in net                  5,256,664         2,401,550
assets from investment operations

Accumulation Unit Transactions:
Net contract considerations and                 3,629,931         2,506,850
transfers in (Note 3)
Net contract surrenders and transfers          (3,868,301)       (1,281,644)
out (Note 3)
Benefit payments to annuitants                    (49,704)          (32,262)

Net decrease from accumulation                   (288,074)        1,192,945
unit transactions
Net Increase (Decrease) in Net Assets           4,968,589         3,594,495
Net Assets:
Net assets at December 31, 1994                14,094,620         5,696,852

Net assets at December 31, 1995               $19,063,210       $ 9,291,346


                                               Voyager             Voyager
                                              Qualified*       Non-Qualified*

Investment Operations:
Investment income-net                           $  (9,495)        $  (7,566)
Realized capital gain distributions                     0                 0
Net realized gain (loss) on investments            13,825             7,520
Net unrealized gain (loss) on investment          485,685           393,641

Net increase (decrease) in net                    490,015           393,595
assets from investment operations

Accumulation Unit Transactions:
Net contract considerations and                    66,421            54,096
transfers in (Note 3)
Net contract surrenders and transfers            (109,354)          (62,157)
out (Note 3)
Benefit payments to annuitants                          0                 0

Net decrease from accumulation                    (42,933)           (8,061)
unit transactions
Net Increase (Decrease) in Net Assets             447,082           385,534
Net Assets:
Net assets at December 31, 1994                 1,298,842         1,054,045

Net assets at December 31, 1995                $1,745,924        $1,439,579



                                              Growth and        Growth and
                                                Income            Income
                                             Qualified(2)     Non-Qualified(2)

Investment Operations:
Investment income-net                          $   16,096        $   11,935
Realized capital gain distributions                     0                 0
Net realized gain (loss) on investments           (15,532)           (3,466)
Net unrealized gain (loss) on investment                0                 0

Net increase (decrease) in net                        564             8,469
assets from investment operations

Accumulation Unit Transactions:
Net contract considerations and                    30,302            43,844
transfers in (Note 3)
Net contract surrenders and transfers          (3,115,506)       (2,255,410)
out (Note 3)
Benefit payments to annuitants                     (3,932)          (19,434)

Net decrease from accumulation                 (3,089,136)       (2,231,000)
unit transactions
Net Increase (Decrease) in Net Assets          (3,088,572)       (2,222,531)
Net Assets:
Net assets at December 31, 1994                 3,088,572         2,222,531

Net assets at December 31, 1995                $        0        $        0

(1) includes activity due to the merger of the Growth and
Income Division with the Equity Division as of April 18, 1995
(2) includes period from 1/1/95 through 4/17/95.

The accompanying notes are an integral part of these financial statements



INVESTORS LIFE INSURANCE COMPANY OF NORTH AMERICA
SEPARATE ACCOUNT I
INDIVIDUAL STATEMENTS OF CHANGES IN TOTAL ASSETS
TWELVE MONTHS ENDED DECEMBER 31, 1994



                                                    Money            Money
                                                    Market           Market
                                                  Qualified      Non-Qualified

Investment Operations:
Investment income-net                          $   66,494        $   79,964
Realized capital gain distributions                     0                 0
Net realized gain (loss) on investments                 0                 0
Net unrealized gain (loss) on investment                0                 0

Net increase (decrease) in net                     66,494            79,964
assets from investment operations

Accumulation Unit Transactions:
Net contract considerations and                   567,815            90,139
transfers in (Note 3)
Net contract surrenders and transfers          (1,102,273)       (1,658,192)
out (Note 3)
Benefit payments to annuitants                    (11,239)          (51,311)

Net decrease from accumulation                   (545,697)       (1,619,364)
unit transactions
Net Increase (Decrease) in Net Assets            (479,203)       (1,539,400)
Net Assets:
Net assets at December 31, 1993                 3,318,453         4,684,221

Net assets at December 31, 1994                $2,839,250        $3,144,821





                                                 Income             Income
                                               Qualified         Non-Qualified

Investment Operations:
Investment income-net                          $  299,313        $  488,515
Realized capital gain distributions                     0                 0
Net realized gain (loss) on investments           (60,531)         (103,131)
Net unrealized gain (loss) on investment         (491,742)         (811,510)

Net increase (decrease) in net                   (252,960)         (426,126)
assets from investment operations

Accumulation Unit Transactions:
Net contract considerations and                   144,200           101,539
transfers in (Note 3)
Net contract surrenders and transfers          (1,053,586)       (2,569,070)
out (Note 3)
Benefit payments to annuitants                    (74,065)          (72,417)

Net decrease from accumulation                   (983,451)       (2,539,948)
unit transactions
Net Increase (Decrease) in Net Assets          (1,236,411)       (2,966,074)
Net Assets:
Net assets at December 31, 1993                 6,549,807        10,902,202

Net assets at December 31, 1994                $5,313,396        $7,936,128



                                                 Equity             Equity
                                               Qualified         Non-Qualified

Investment Operations:
Investment income-net                          $  342,365        $  129,054
Realized capital gain distributions                     0                 0
Net realized gain (loss) on investments        (2,566,616)         (459,226)
Net unrealized gain (loss) on investment        2,113,115           267,574

Net increase (decrease) in net                   (111,136)          (62,598)
assets from investment operations

Accumulation Unit Transactions:
Net contract considerations and                   433,766             9,060
transfers in (Note 3)
Net contract surrenders and transfers          (8,365,579)       (1,474,715)
out (Note 3)
Benefit payments to annuitants                    (17,961)          (21,305)

Net decrease from accumulation                 (7,949,774)       (1,486,960)
unit transactions
Net Increase (Decrease) in Net Assets          (8,060,910)       (1,549,558)
Net Assets:
Net assets at December 31, 1993                22,155,530         7,246,410

Net assets at December 31, 1994               $14,094,620        $5,696,852




                                               Aggressive         Aggressive
                                                 Equity             Equity
                                               Qualified*       Non-Qualified*

Investment Operations:
Investment income-net                          $  136,107        $  130,956
Realized capital gain distributions               210,638           202,528
Net realized gain (loss) on investments            29,949            49,742
Net unrealized gain (loss) on investment         (404,406)         (403,492)

Net increase (decrease) in net                    (27,712)          (20,266)
assets from investment operations

Accumulation Unit Transactions:
Net contract considerations and                    52,110             4,441
transfers in (Note 3)
Net contract surrenders and transfers             (92,011)         (200,450)
out (Note 3)
Benefit payments to annuitants                          0                 0

Net decrease from accumulation                    (39,901)         (196,009)
unit transactions
Net Increase (Decrease) in Net Assets             (67,613)         (216,275)
Net Assets:
Net assets at December 31, 1993                 1,366,455         1,270,320

Net assets at December 31, 1994                $1,298,842        $1,054,045



                                              Growth and         Growth and
                                                Income             Income
                                              Qualified*       Non-Qualified*

Investment Operations:
Investment income-net                          $   63,958        $   51,548
Realized capital gain distributions                     0                 0
Net realized gain (loss) on investments           (90,685)         (163,891)
Net unrealized gain (loss) on investment           32,483           123,710

Net increase (decrease) in net                      5,756            11,367
assets from investment operations

Accumulation Unit Transactions:
Net contract considerations and                   111,281            21,093
transfers in (Note 3)
Net contract surrenders and transfers            (504,991)         (649,404)
out (Note 3)
Benefit payments to annuitants                    (11,940)           (3,118)

Net decrease from accumulation                   (405,650)         (631,429)
unit transactions
Net Increase (Decrease) in Net Assets            (399,894)         (620,062)
Net Assets:
Net assets at December 31, 1993                 3,488,466         2,842,593

Net assets at December 31, 1994                $3,088,572        $2,222,531

*Includes shares owned by Investors Life.

The accompanying notes are an integral part of these financial statements





                  INVESTORS LIFE INSURANCE COMPANY OF NORTH AMERICA

                                  SEPARATE ACCOUNT I

                            NOTES TO FINANCIAL STATEMENTS
                                  December 31, 1995


          Note 1. Organization

          Investors Life  Insurance Company  of  North America  ("Investors
          Life")  established  Investors Life  Insurance  Company  of North
          America - Separate Account  I (the "Separate Account") as  a unit
          investment trust  registered under the Investment  Company Act of
          1940, as amended.   Operations of the Separate  Account commenced
          on September 15, 1982.   The Separate Account currently  has four
          Divisions  each corresponding to a portfolio of PCM Trust.  Prior
          to  the substitution of shares  of PCM Trust  for shares of CIGNA
          Annuity  Funds Group  as the underlying  funding vehicle  for the
          Separate Account,  the Separate Account contained five divisions.
          In  connection with  the  substitution, the  Equity Division  was
          merged  with  the Growth  and  Income  Division; thereafter,  the
          Equity Division  was renamed the  Growth and Income  Division II.
          See Note  6 for a description of the substitution.  Each Division
          contains  two   subdivisions,   one   for   the   allocation   of
          tax-qualified and one for the allocation of non-tax qualified net
          payments made under variable annuity contracts.

          Net purchase payments to the Separate Account may be allocated to
          one or  more of the following classes of shares of the PCM Trust:
          PCM Money Market Fund, PCM Income Fund, PCM Growth and Income Fund
          or  PCM  Voyager  Fund.   The  contract  owners'  equity  of  each
          subdivision of the Separate Account is affected  by the investment
          results of the appropriate portfolio(s)  of  shares  of  PCM Trust
          designated for the subdivision and  the mortality risk and expense
          fees guarantees assessed on the  Separate Account assets (See Note
          3), and the administrative charge deductions.

          Note 2. Significant Accounting Policies

          Following  is a summary of the significant accounting policies of
          the Separate Account:

          (a)the  market value of the  investments is based  on closing bid
          prices  (net asset  value)  at December  31, 1995;  (b)investment
          transactions  are accounted for on  the trade date  and income is
          recorded on the ex-dividend date; (c)the cost of investments sold
          is determined on the specific identification method.  See Notes 4
          and 5 with respect to income taxes.

          Note 3. Contract Owner Transactions

          Net  contract considerations represent  gross contributions under
          variable annuity contracts less  deductions by Investors Life for
          any applicable  premium taxes.   Net contract  considerations for
          the year  ended December 31,  1995 were $20,645  after deductions
          for premium taxes of $98.  Contract owners have limited rights to
          transfer   their  contract   values   between  Separate   Account
          Divisions. For the year ended December 31, 1995, the total of all
          transfers  was $6,648,836.   Contract surrender benefits amounted
          to $7,819,608.  Annuity benefits amounted to $263,617.  Investors
          Life charges  a  fee to  each  Separate Account  subdivision  for
          assuming  the mortality  risk and expense  fees guarantees.   The
          daily equivalent of the annual charge of 1.2% is made against the
          average net asset value of the Separate Account.

          Note 4. Income Taxes

          Investors Life is  taxed as  a life insurance  company under  the
          Internal Revenue Code.  The Separate Account is taxed as  part of
          Investors Life.   Under the  current provisions of  the Code,  no
          Federal income  taxes are payable by Investors  Life with respect
          to the  operations of the  Separate Account when  such operations
          are  used  to  determine  the contract  values  of  the  Separate
          Account.  Investors  Life retains the  right to make  adjustments
          for taxes to Separate Account assets should future changes in the
          Internal Revenue Code so warrant.

          Note 5. Diversification Requirements

          Under the provisions  of Section 817(h)  of the Internal  Revenue
          Code,  (the "Code"),  a variable  annuity contract, other  than a
          contract  issued in  connection  with certain  types of  employee
          benefit plans, will  not be  treated as an  annuity contract  for
          federal  tax purposes for any period for which the investments of
          the segregated asset account  on which the contract is  based are
          not  adequately   diversified.    The  Code   provides  that  the
          "adequately diversified" requirement may be met if the underlying
          investments  satisfy  either  a  statutory safe  harbor  test  or
          diversification requirements  set forth in  regulations issued by
          the Secretary of Treasury.  

          The Internal Revenue Service has issued regulations under section
          817(h) of  the Code. Investors  Life believes  that the  Separate
          Account satisfies the current requirements of the regulations.


          Note 6.   Substitution of Fund Shares

          Prior  to  November 29,  1993,  CIGNA  Investments, Inc.  ("CII")
          served as the investment adviser to each of the portfolios of the
          CIGNA Fund, pursuant to  an investment advisory agreement between
          CII  and the  CIGNA Funds.   In connection  with its  decision to
          withdraw from  the active management  of equity-based portfolios,
          CII indicated  to the  Board of Trustees  of the CIGNA  Funds and
          Investors Life that CII  would be unwilling to continue  to serve
          as  investment adviser with respect  to any of  the portfolios of
          the CIGNA Fund on a long-term basis.  

          CII  indicated that  an  orderly withdrawal  of CII's  investment
          advisory services involved the selection of an investment adviser
          to provide  equity advisory services during  a transition period,
          as well as the  capability to serve as the  substitute underlying
          investment  vehicle  for  the  variable  annuity  contracts  (the
          "Contracts")  issued  by  Investors   Life.    Putnam  Investment
          Management, Inc. ("Putnam Management"), the investment adviser to
          Putnam Capital Manager Trust ("PCM") indicated its willingness to
          serve as investment adviser to the CIGNA Annuity Equity Fund, the
          CIGNA Annuity  Growth  and  Income  Fund and  the  CIGNA  Annuity
          Aggressive  Equity Fund  (the  "CIGNA Equity  Funds") during  the
          transition period.  PCM also indicated to Investors Life that its
          willingness  to serve  as  the  substitute underlying  investment
          vehicle for the Contracts (the "Substitution").

          On the  basis of the foregoing,  the Trustees of the  CIGNA Funds
          terminated the  appointment of CII  as the investment  adviser to
          the  CIGNA  Equity  Funds,   effective  November  29,  1993,  and
          appointed Putnam Management as the new investment adviser  of the
          CIGNA Equity Funds.   CII  continued to serve  as the  investment
          adviser  of the  CIGNA Annuity  Money Market  Fund and  the CIGNA
          Annuity  Income  Fund  and  to   provide  certain  administrative
          services  to  the  CIGNA  Funds  until  the   completion  of  the
          Substitution.  

          Investors Life filed an application  with the U.S. Securities and
          Exchange  Commission,   requesting  the  issuance  of   an  order
          approving the plan  of Substitution.   Such order  was issued  on
          December 21,  1994.   The effectiveness of  the Substitution  was
          subject to prior approval by the vote of a majority  of the votes
          to  be cast by persons having their Contract values determined by
          each  affected portfolio of  the CIGNA Funds,  which approval was
          obtained.  

          As of April  18, 1995, shares  of the PCM Trust  were substituted
          for  shares  of  the  applicable  CIGNA Fund  as  the  underlying
          investment  vehicle.    The  substitution  of  PCM  Funds as  the
          underlying investment vehicle for the variable  annuity contracts
          was  effected by Investors Life's  exchange of shares  of each of
          the portfolios of the CIGNA Funds for shares of the corresponding
          portfolio of PCM Funds.    


Note 7.  Accumulation Unit Transactions

The changes in the number of accumulation units (the measure of
ownership in the Separate Account) during the twelve months of 
1995 and units outstanding at December 31, 1995 were as follows:


                                                 Money               Money
                                                 Market              Market
                                               Qualified         Non-Qualified

Units outstanding at December 31, 1994         1,488,534          1,660,811

Units purchased and transfers in                 105,253             23,520

Benefits, surrenders and transfers out          (497,595)          (349,546)

Units outstanding at December 31, 1995         1,096,192          1,334,785



                                                 Income             Income
                                               Qualified         Non-Qualified


Units outstanding at December 31, 1994         2,006,254          3,034,007

Units purchased and transfers in                  56,714              8,088

Benefits, surrenders and transfers out          (482,357)          (363,397)

Units outstanding at December 31, 1995         1,580,611          2,678,698


                                               Growth and         Growth and
                                               Income II           Income II
                                               Qualified*       Non-Qualified*
                                          (formerly Equity    (formerly Equity
                                            Division) (1)       Division) (1)

Units outstanding at December 31, 1994         3,672,031          1,733,131

Units purchased and transfers in                 921,306            681,928

Benefits, surrenders and transfers out          (893,650)          (310,069)

Units outstanding at December 31, 1995         3,699,687          2,104,990


                                               Voyager             Voyager
                                              Qualified*        Non-Qualified*

Units outstanding at December 31, 1994           798,724            649,408

Units purchased and transfers in                  32,244             25,988

Benefits, surrenders and transfers out           (49,344)           (29,872)

Units outstanding at December 31, 1995           781,624            645,524


                                              Growth and         Growth and
                                                Income             Income
                                            Qualified(2)      Non-Qualified(2)


Units outstanding at December 31, 1994         1,563,888          1,125,395

Units purchased and transfers in                  15,030             20,978

Benefits, surrenders and transfers out        (1,578,918)        (1,146,373)

Units outstanding at December 31, 1995                 0                  0

(1) includes activity due to the merger of the Growth and
Income Division with the Equity Division as of April 18, 1995
(2) includes period from 1/1/95 through 4/17/95.
* includes shares owned by Investors Life


The accumulation units for six of the subdivisions include units
applicable to contract owners who are "on benefit annuitants."  At
December 31, 1995 the number of accumulation units, the aggregate 
value of the subdivisions'equity and the number of monthly annuity
units and value per unit of "on benefit annuitants" are as follows:


                                               Accumulation        Aggregate
                                                  Units               Value

Money Market, Qualified                           29,438            $58,565
Money Market, Non-Qualified                      146,961           $290,285
Income, Qualified                                 62,121           $194,807
Income, Non-Qualified                            241,319           $747,519
Growth and Income II, Qualified                  104,824           $540,122
Growth and Income II, Non-Qualified              135,098           $596,318


                                                Monthly             Annuity
                                              Annuity Units       Unit Value

Money Market, Qualified                            1,084          0.8661646
Money Market, Non-Qualified                        5,171          0.8665983
Income, Qualified                                  1,091          1.4600543
Income, Non-Qualified                              5,134          1.4565572
Growth and Income II, Qualified                    3,657          1.3850492
Growth and Income II, Non-Qualified                5,447          1.4839318


c:\elink\filing\30b2pcm.95_



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission