HARLEYSVILLE NATIONAL CORP
S-4, 1998-11-12
NATIONAL COMMERCIAL BANKS
Previous: FIRST MIDWEST BANCORP INC, 10-Q/A, 1998-11-12
Next: MOSAIC TAX-FREE TRUST, 497, 1998-11-12




As filed with the  Securities  and Exchange  Commission on November 12, 1998

                                                Registration No. 333-________


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                    ----------------------------------------

                                    FORM S-4
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933
                       ----------------------------------

                        HARLEYSVILLE NATIONAL CORPORATION
           ---------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

                                  Pennsylvania
                         ------------------------------
                         (State or other jurisdiction of
                         incorporation or organization)

                                      6711
                         ------------------------------
                          (Primary Standard Industrial
                           Classification Code Number)

                                   23-2210237
                          ----------------------------
                                (I.R.S. Employer
                               Identification No.)


                                                    Walter E. Daller, Jr.
                                          President and Chief Executive Officer
HARLEYSVILLE NATIONAL CORPORATION            HARLEYSVILLE NATIONAL CORPORATION
    Post Office Box 195                              Post Office Box 195
     483 Main Street                                   483 Main Street
Harleysville, Pennsylvania 19438              Harleysville, Pennsylvania 19438
     (215) 256-8851                                   (215) 256-8851
- -------------------------------------           ------------------------------
(Address,  including ZIP Code, and telephone    (Name, address, including ZIP
 number, including area code, of registrant's    Code, and telephone number,
    principal executive offices)                 including area code, of agent
                                                 for service)


                                 With a Copy to:
                           Lawrence E. McAlee, Esquire
                        MONTEVERDE, MCALEE, FITZPATRICK,
                                  TANKER & HURD
                       One Penn Center at Suburban Station
                           Suite 1500, 1617 JFK Blvd.
                           Philadelphia, PA 19103-1815
                                 (215) 557-2900

                                With a Copy to:
                          Nicholas Bybel, Jr., Esquire
                            B. Tyler Lincoln, Esquire
                             SHUMAKER WILLIAMS, P.C.
                                  P. O. Box 88
                         Harrisburg, Pennsylvania 17108
                                 (717) 763-1121

     Approximate  date of commencement of the proposed sale of the securities to
the public:  As soon as practicable after the effective date of the Registration
Statement.  If the securities being registered on this Form are being offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. _____
<TABLE>
                         CALCULATION OF REGISTRATION FEE
<CAPTION>


    Title of Each Class         Amount           Proposed Maximum                Proposed Maximum        Amount of
     of Securities to            to be            Offering Price                  Aggregate           Registration
       be Registered          Registered             Per Share                   Offering Price(2)          Fee
     ----------------         ----------          ------------                   -----------------    --------------
<S>                            <C>                 <C>                           <C>                      <C>
  Common Stock, par value
      $1.00 per share           498,008             $35.50(1)                     $17,679,284             $4,914.84
Common Stock, par value
        $1.00 per share           17,850            $35.50                           $633,675             $  176.16
<FN>
(1)  Shares  to be  issued  in  the  Merger  (as  defined  herein)  computed  in
     accordance with Rule  457(f)(1),  solely for the purpose of calculating the
     registration  fee, at November 11, 1998, the latest  practicable date prior
     to the date of filing of this Registration Statement.

(2)  Based on maximum number of shares of Registrant's  Common Stock that may be
     issued  in  connection  with  the  proposed  transaction,  including  stock
     options.  In accordance  with Rule 416, this  Registration  Statement shall
     also register any additional  shares of Registrant's  common stock that may
     become  issuable to prevent  dilution  resulting  from stock splits,  stock
     dividends or similar  transactions as provided by the Agreement relating to
     the transaction.
</FN>
</TABLE>

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933, as amended,  or until the  Registration  Statement
shall become  effective on such date as the Commission,  acting pursuant to such
Section 8(a), may determine.

<PAGE>

                   [NORTHERN LEHIGH BANCORP, INC. LETTERHEAD]


                                                      November 27, 1998


Dear Shareholder:

     You are cordially  invited to attend a Special Meeting of the  Shareholders
of Northern Lehigh Bancorp,  Inc. (the  "Corporation"),  the holding company for
The Citizens  National Bank of Slatington  (the "Bank"),  to be held on Tuesday,
January 5, 1999, 1:00 p.m.,  prevailing  time, at 510 Main Street,  (next to the
Bank's Main Office), Slatington,  Pennsylvania 18080. The primary purpose of the
meeting is to consider and vote upon a merger of the  Corporation  with and into
Harleysville  National  Corporation  North,  Inc., a subsidiary of  Harleysville
National   Corporation,   a  Pennsylvania   bank  holding   company  located  in
Harleysville,  Montgomery County,  Pennsylvania,  and the merger of The Citizens
National  Bank of  Slatington  with,  into and under the charter of The Citizens
National Bank of Lansford,  under the name "Citizens  National Bank." Completion
of the transaction is subject to certain  conditions,  including approval of the
Agreement  and Plan of  Reorganization,  dated as of July 28, 1998, by and among
Harleysville  National  Corporation,  Harleysville  National  Corporation North,
Inc., The Citizens National Bank of Lansford, the Corporation, and the Bank (the
"Agreement")  by the  requisite  vote  of  the  Corporation's  shareholders  and
approval by various regulatory agencies.

     The  attached  Notice of  Special  Meeting  and Proxy  Statement/Prospectus
describe the formal  business to be  transacted  at the meeting.  Directors  and
officers of the Corporation will be present to respond to any questions from our
shareholders.

     We urge you to carefully read the enclosed Proxy  Statement/Prospectus that
describes the transaction in detail and the regulatory  requirements required to
consummate this transaction.  The information contained in the "SUMMARY" portion
of the  Proxy  Statement/Prospectus  sets  forth the  basic  description  of the
reorganization.  If  you  have  any  questions  after  a  review  of  the  Proxy
Statement/Prospectus  consult  with your own  advisors  or  contact  Francis  P.
Burbidge, First Vice President of the Corporation, telephone (610) 767-3887.

     Hopper  Soliday & Co.,  Inc.,  the  Corporation's  investment  banker,  has
advised the Board of Directors  that, in its opinion,  the  consideration  to be
received by the  Corporation's  shareholders  pursuant to the Agreement is fair,
from a financial point of view.

     The attached  Proxy  Statement/Prospectus  contains  important  information
concerning the reorganization. We urge you to give it your careful attention.

                                              Sincerely yours,

                                              /s/ Joseph G. Bechtel
                                              ---------------------
                                              Joseph G. Bechtel
                                              Chairman of the Board of
                                              Directors and President

<PAGE>

                          NORTHERN LEHIGH BANCORP, INC.
                                 502 Main Street
                            Slatington, Pennsylvania
                                 (610) 767-3887

                          NOTICE OF SPECIAL MEETING OF
                   SHAREHOLDERS TO BE HELD ON JANUARY 5, 1999
                             ---------------------

     NOTICE IS HEREBY GIVEN that a Special  Meeting of  Shareholders of Northern
Lehigh  Bancorp,  Inc. will be held at 1:00 p.m.,  prevailing  time, on Tuesday,
January 5, 1999,  at 510 Main  Street,  (next to the Main Office of The Citizens
National Bank of Slatington), Slatington, Pennsylvania 18080 (the "Meeting"). We
enclose a form of proxy and a Proxy Statement/Prospectus for the Meeting.

     We are holding the Meeting for the purpose of  considering  and acting upon
the following matters:

     1. Approval and adoption of the Agreement and Plan of Reorganization, dated
July 28, 1998 (the "Agreement"),  by and among Harleysville National Corporation
("HNC"),  Harleysville  National  Corporation  North,  Inc. ("HNC  North"),  The
Citizens National Bank of Lansford  ("Lansford"),  Northern Lehigh Bancorp, Inc.
("NLB") and The Citizens National Bank of Slatington ("Slatington"). Pursuant to
the  Agreement,  NLB will  merge  with and into HNC North  (the  "Merger")  and,
immediately  thereafter,  Slatington will merge with, into and under the charter
of Lansford. Upon consummation of the Merger, each NLB shareholder will have the
right to receive  3.57  shares of the common  stock of HNC,  par value $1.00 per
share in exchange  for each share of common  stock of NLB,  par value $10.00 per
share held by the shareholder, as provided for in the Agreement;

     2.  Postponement  or  adjournment  of  the  Meeting  to a  later  date,  if
necessary,  to permit the  solicitation  of  proxies in the event  there are not
sufficient votes at the time of the Meeting to approve the Agreement; and

     3.  Other  matters  as  may  properly  come  before  the  Meeting  and  any
adjournment or postponement thereof that are incidental to the foregoing.

     We may take action on any one of the foregoing proposals at the Meeting, or
on any date or dates to which, by original or later adjournment,  we may adjourn
the  Meeting.  Only those  shareholders  of record at the close of  business  on
Monday,  November  16,  1998,  will be  entitled to notice of and to vote at the
Meeting.


<PAGE>

     For the reasons  stated in the enclosed  Proxy  Statement/Prospectus,  your
Board of Directors  believes that this  transaction  is in the best interests of
the   Corporation  and  its   shareholders   and  urges  you  to  vote  for  the
reorganization.  Your  participation  in the meeting,  in person or by proxy, is
important.  The  affirmative  vote of the  holders  of at  least  66 2/3% of the
outstanding  shares of common  stock is required to approve  the  Agreement.  An
abstention  or  failure  to vote has the  same  effect  as  voting  against  the
Agreement.  Therefore,  we urge  you to  complete,  sign,  date and  return  the
enclosed form of proxy in the enclosed postage-paid envelope as soon as possible
to assure that your shares  will be voted at the  meeting.  If you do attend the
meeting and wish to vote in person,  you must give written notice thereof to the
Secretary of the Corporation so that your proxy will be superseded by any ballot
that you submit at the meeting. On behalf of the Board of Directors, I thank you
for your support and urge you to vote "FOR" approval of the Agreement.

     Please sign and date the enclosed form of Proxy, which is solicited by your
Board of Directors,  and return it promptly in the enclosed envelope. The giving
of your  proxy  does not  affect  your  right to vote in person in the event you
attend the Meeting.

                                      By Order of the Board of Directors,


                                       /s/ Joseph G. Bechtel
                                       ----------------------------------
                                       Joseph G. Bechtel
                                       Chairman of the Board of Directors
                                         and President
Slatington, Pennsylvania
November 27, 1998

<PAGE>
                           PROXY STATEMENT/PROSPECTUS

                        HARLEYSVILLE NATIONAL CORPORATION
                                 PROSPECTUS FOR
                           515,858 SHARES COMMON STOCK
                                 $1.00 PAR VALUE

                          NORTHERN LEHIGH BANCORP, INC.
                                 PROXY STATEMENT

     The Board of Directors of Northern  Lehigh Bancorp,  Inc.  ("NLB")furnishes
this Proxy  Statement/Prospectus  to you in connection with the  solicitation of
proxies to be used at a Special  Meeting of  Shareholders of NLB (the "Meeting")
to be held at 1:00 p.m.,  prevailing  time, on Tuesday,  January 5, 1999, at 510
Main  Street,  (next  to the  Main  Office  of The  Citizens  National  Bank  of
Slatington),  Slatington,  Pennsylvania  18080.  NLB first  mailed the Notice of
Special   Meeting,   form  of  proxy   (the   "Proxy   Card")   and  this  Proxy
Statement/Prospectus to shareholders on or about November 27, 1998.

     At the Meeting,  holders of record of common stock of NLB, par value $10.00
per share (the "NLB Common Stock"), as of November 16, 1998 (the "Record Date"),
will be asked  to  consider  and vote  upon the  approval  and  adoption  of the
Agreement  and  Plan  of  Reorganization,   dated  as  of  July  28,  1998  (the
"Agreement"),   by  and  among  Harleysville   National   Corporation   ("HNC"),
Harleysville  National  Corporation  North,  Inc.  ("HNC  North") a wholly owned
subsidiary  of HNC formed to  expedite  the  acquisition  of NLB,  The  Citizens
National Bank of Lansford  ("Lansford"),  a national  banking  association and a
subsidiary  of HNC North,  NLB, and The  Citizens  National  Bank of  Slatington
("Slatington"),  a  wholly-owned  subsidiary  of NLB.  We  attach  a copy of the
Agreement as Annex A to this Proxy Statement/ Prospectus.  In addition to voting
on the Agreement, you, as shareholders of NLB, may be asked to consider and vote
upon approval of the  postponement  or adjournment of the Meeting,  in the event
that there are not sufficient votes cast in person or by proxy at the Meeting to
approve the  Agreement,  and such other  matters as may properly come before the
Meeting.

     The Agreement  provides  that NLB will merge with and into HNC North,  with
HNC North surviving the merger (the  "Merger"),  and Slatington will merge with,
into  and  under  the  charter  of  Lansford  (the  "Bank  Merger").   Upon  the
consummation of the Merger,  each NLB shareholder will have the right to receive
3.57 shares of common  stock of HNC,  par value $1.00 per share (the "HNC Common
Stock")  for each share of NLB Common  Stock.  We often  refer to the Merger and
Bank Merger, collectively, as the "Reorganization."

This Proxy  Statement/Prospectus  does not cover resales of shares of HNC Common
Stock to be issued to affiliates of NLB in  connection  with the  Reorganization
described  herein.  No such  person  is  authorized  to make  use of this  Proxy
Statement/Prospectus in connection with any such resale.

                         -------------------------

     Neither  the  Securities  and  Exchange  Commission  ,  the  Office  of the
Comptroller of the Currency,  the Federal  Deposit  Insurance  Corporation,  the
Board of  Governors  of the  Federal  Reserve  System  nor any state  securities
commission  has  approved or  disapproved  these  securities  or passed upon the
accuracy or adequacy of this Proxy  Statement/Prospectus.  Any representation to
the contrary is a criminal offense.

                         ------------------------

     The shares of HNC Common Stock  offered in this Proxy  Statement/Prospectus
are not savings  accounts,  deposits,  or other obligations of a bank or savings
association and are not insured by the FDIC or any other governmental agency.

                        -------------------------

        The date of this Proxy Statement/Prospectus is November 27, 1998.

<PAGE>

     No  person  has  been  authorized  to give any  information  or to make any
representation not contained in this Proxy Statement/Prospectus, and if given or
made, any such information or representation should not be relied upon as having
been authorized. This Proxy Statement/Prospectus does not constitute an offer to
any person to exchange or sell, or a solicitation from any person of an offer to
exchange or purchase, the securities offered by this Proxy Statement/Prospectus,
or the solicitation of a proxy from any person,  in any jurisdiction in which it
is unlawful to make such an offer or solicitation.  Neither the delivery of this
Proxy  Statement/Prospectus nor any distribution of the securities to which this
Proxy  Statement/Prospectus  relates shall, under any circumstances,  create any
implication  that  the  information  contained  herein  is  correct  at any time
subsequent to the date hereof.

                         -------------------------

<PAGE>

                                TABLE OF CONTENTS
                                                                       Page
SUMMARY.............................................................     1
   The Meeting......................................................     1
   Required Vote....................................................     1
   Forward-Looking Statements.......................................     1
   Northern Lehigh Bancorp, Inc.....................................     2
   Harleysville National Corporation................................     2
   Available Information............................................     2
   The Reorganization...............................................     3
   Opinion of Financial Advisor.....................................     4
   Recommendations of the Board of Directors........................     4
   Dissenters' Rights...............................................     4
   Federal Income Tax Consequences of the Merger....................     5
   Accounting Treatment.............................................     5
   Comparison of Shareholder Rights.................................     6
   Conditions, Amendment and Termination............................     6
   Management and Operations Following the Merger...................     8
   Expenses.........................................................     8
   Dividends........................................................     9
   Adjournment of the Meeting.......................................     9

COMPARATIVE PER SHARE DATA..........................................    10
   General..........................................................    10
   Market Value of Securities.......................................    12

SELECTED FINANCIAL DATA AND PRO FORMA INFORMATION...................    13

THE MEETING.........................................................    17
   General..........................................................    17
   Voting, Revocation and Solicitation of Proxies...................    17
   Purpose of Meeting...............................................    19
   Voting Securities and Securities Ownership.......................    19
   Interests of Certain Persons in Matters to be Voted Upon.........    20
   Recommendation of the Board of Directors of NLB..................    22

APPROVAL OF THE MERGER..............................................    22
   Background of the Merger, Reasons and Recommendation
      of the Board of Directors.....................................    23
   The Board's Determination About the Merger.......................    24
   Additional Reasons for the Merger................................    28
   Opinion of Financial Advisor.....................................    29

                                       -i-

<PAGE>


   Dissenters' Rights...............................................    34
      General.......................................................    34
      Fair Value....................................................    35
      Notice of Intention to Dissent................................    35
      Notice to Demand Payment......................................    35
      Failure to Comply with Notice to Demand Payment, etc..........    35
      Payment of Fair Value of Shares...............................    36
      Estimate by Dissenter of Fair Value of Shares.................    36
      Valuation Proceedings.........................................    36
      Cost and Expenses.............................................    37
   Terms of the Merger..............................................    37
      Effect of the Merger..........................................    37
      Exchange of Shares............................................    37
      Stock Options.................................................    39
   Business Pending the Merger......................................    39
      Conditions, Amendment and Termination.........................    43
      Effective Date................................................    44
   Interests of Certain Persons in the Merger.......................    45
   Management and Operations Following the Merger...................    46
   Federal Income Tax Consequences..................................    47
   Investment Agreement.............................................    59
   Accounting Treatment.............................................    50
   Restriction on Resale of HNC Common Stock Held by Affiliates ....    50

COMPARATIVE STOCK PRICES AND DIVIDENDS AND RELATED
   SHAREHOLDER MATTERS..............................................    52
   Common Stock of HNC .............................................    52
   Common Stock of NLB..............................................    53

DESCRIPTION OF HARLEYSVILLE NATIONAL CORPORATION
   AND DESCRIPTION OF HNC COMMON STOCK..............................    54
   Information Concerning HNC.......................................    54
   Incorporation of Certain Documents by Reference..................    54
   Acquisitions by HNC .............................................    55
   Loans    ........................................................    55
   Description of HNC Common Stock..................................    56
   Dividends........................................................    56
   Liquidation......................................................    57
   Dividend Reinvestment Plan.......................................    57
   Securities Laws..................................................    57
   Anti-takeover Provisions.........................................    58
   Indemnification..................................................    60

                                      -ii-

<PAGE>

   Comparison of Shareholder Rights.................................    60

INFORMATION CONCERNING NORTHERN LEHIGH
   BANCORP, INC. ...................................................    64
   Description of Business and Property.............................    64
   Employees........................................................    65
   Legal Proceedings................................................    65
   NLB Common Stock Market Price and Dividends......................    65
   Year 2000 Issue..................................................    66

IMPACT OF YEAR 2000 ISSUE...........................................    69

NORTHERN LEHIGH BANCORP, INC. MANAGEMENT'S
   DISCUSSION AND ANALYSIS OF RESULTS OF
   OPERATIONS AND FINANCIAL CONDITION...............................    71

ADJOURNMENT OF THE MEETING..........................................    94

EXPERTS.............................................................    94

LEGAL OPINIONS......................................................    94

OTHER MATTERS.......................................................    94

ADDITIONAL INFORMATION..............................................    95

NORTHERN LEHIGH BANCORP, INC.--INDEX TO FINANCIAL STATEMENTS
   AND SUPPLEMENTARY FINANCIAL INFORMATION

ANNEXES
   Annex A     - Agreement and Plan of Reorganization
   Annex B     - Hopper Soliday & Co., Inc. Fairness Opinion
   Annex C     - Statute Regarding Dissenters' Rights

     This  Proxy   Statement/Prospectus   incorporates  important  business  and
financial  information  about HNC that is not  included  or  delivered  with the
document. This information is available,  without charge, to NLB's shareholders.
Please direct requests to the Secretary,  Harleysville National Corporation, 483
Main Street, Harleysville,  Pennsylvania 19438, telephone number (215) 256-8851.
In order to ensure  timely  delivery of the documents in advance of the Meeting,
you should make your request no later than December 28, 1998.

                                      -iii-

<PAGE>

                                     SUMMARY

     The following summary of the material aspects of the  Reorganization is not
intended to be complete and is  qualified  in its entirety by the more  detailed
discussion    elsewhere   or   incorporated   by   reference   in   this   Proxy
Statement/Prospectus  and its  Annexes.  We urge  you to read the  entire  Proxy
Statement/Prospectus,  including the Annexes, in order for you to understand the
Reorganization fully.

The Meeting

     We will hold the Meeting to vote on the  Agreement  on Tuesday,  January 5,
1999, at 1:00 p.m. at 510 Main Street,  (next to the Slatington's  Main Office),
Slatington,  Pennsylvania  18080. At the Meeting,  those  shareholders  who hold
shares of NLB Common  Stock,  as of November  16, 1998,  the Record  Date,  will
consider and vote upon approval and adoption of the Agreement. In addition, you,
as a shareholder  of NLB, may be asked to consider and vote upon approval of the
adjournment  or  postponement  of  the  Meeting,  in the  event  there  are  not
sufficient  votes  cast in  person or by proxy at the  Meeting  to  approve  the
Agreement.  You may also be asked to vote on such other  matters as may properly
come before the Meeting or any adjournments thereof. Each share entitled to vote
at the Meeting is entitled to one vote. The presence,  in person or by proxy, of
at  least  a  majority  of the  total  number  of  shares  of NLB  Common  Stock
outstanding  and  entitled  to vote as of the Record  Date will be  required  to
constitute a quorum at the Meeting.

Required Vote

     Approval of the Agreement  requires the affirmative  vote of the holders of
at  least  66 2/3% of the  outstanding  NLB  Common  Stock.  On this  date,  the
directors  and  officers of NLB and their  affiliates  own 22,674  shares of NLB
Common Stock, or 16.25% of the outstanding  shares. We expect them to vote these
shares "FOR" approval of the Agreement.

Forward-Looking Statements

     This Proxy  Statement/Prospectus  contains  and  incorporates  by reference
certain  statements  that  constitute  "forward-looking  statements"  within the
meaning  of  the  Private  Securities  Litigation  Reform  Act  of  1995.  These
forward-looking  statements include all statements regarding the intent,  belief
or current  expectations  regarding  the matters  discussed or  incorporated  by
reference  in  this  Proxy  Statement/Prospectus  (including  statements  as  to
"beliefs," "expectations,"  "anticipations,"  "intentions" or similar words) and
all statements  that are not statements of historical  fact. Such statements are
subject to risks, uncertainties and assumptions,  including, but not limited to,
trends for the continued  growth of the business of HNC and NLB, the realization
of  anticipated  revenues,  profitability  and cost  synergies  of the  combined
companies, and other risks and uncertainties.  Should one or more of these risks
or uncertainties  materialize or should underlying  assumptions prove incorrect,
actual results,


                                       -1-

<PAGE>

performance  or  achievements  in 1999 and beyond could differ  materially  from
those expressed in, or implied by, the forward-looking statements.

Northern Lehigh Bancorp, Inc.

     NLB is a Pennsylvania  business  corporation  and a registered bank holding
company,  formed  in 1983.  NLB holds all of the  outstanding  capital  stock of
Slatington.   NLB's  principal   business  has  been  directing,   planning  and
coordinating  the business  activities of  Slatington.  Slatington is a national
banking association,  headquartered in Slatington,  Pennsylvania,  that conducts
business through 3 offices. Two offices,  including the main office, are located
in  Slatington,  and the third  office is  located  in  Walnutport,  Northampton
County,  Pennsylvania.  Slatington's  deposits  are  insured  by the FDIC to the
maximum extent permitted by law. As a full-service  commercial bank,  Slatington
offers demand,  savings and time deposits and commercial,  consumer and mortgage
loans.  NLB's  executive  offices  are located at 502 Main  Street,  Slatington,
Pennsylvania 18080, and its telephone number is (610) 767-3887.  As of September
30, 1998, NLB had total assets of approximately $77,262,000.

Harleysville National Corporation

     HNC is a Pennsylvania  business  corporation  and a registered bank holding
company with its  principal  offices  located at 483 Main Street,  P.O. Box 195,
Harleysville,  Pennsylvania 19438. As a bank holding company formed in 1982, HNC
through its subsidiaries,  engages in the general  commercial and retail banking
business. HNC has three wholly-owned national banking association  subsidiaries,
each of which engages in the general commercial and retail banking business. The
Harleysville  National  Bank and Trust  Company  ("Harleysville  National") is a
direct subsidiary of HNC. Harleysville National has its principal offices at the
same location as HNC and operates 21 banking  offices in Bucks  County,  Chester
County,  and  Montgomery  County,  Pennsylvania.   Lansford  is  a  second  tier
subsidiary  of HNC.  All of the  outstanding  shares of Lansford are held by HNC
North, a Pennsylvania  corporation and a direct  subsidiary of HNC. Lansford has
its  principal  offices  located  at 13-15  West  Ridge  Street,  P.O.  Box 128,
Lansford,  Pennsylvania,  18232 and operates five (5) banking  offices in Carbon
County  and  Wayne  County,  Pennsylvania.  Security  National  Bank  ("Security
National") is a direct  subsidiary of HNC.  Security  National has its principal
offices  located  at One  Security  Place,  Pottstown,  Pennsylvania  19464  and
operates two (2) banking offices in Pottstown, Pennsylvania. As of September 30,
1998, HNC had consolidated total assets of approximately $1,260,619,000.

Available Information

     HNC is subject to the informational requirements of the Securities Exchange
Act of 1934, as amended (the "Exchange Act"), and,  accordingly,  files reports,
proxy  statements  and  other  information  with  the  Securities  and  Exchange
Commission  (the  "Commission").   The  reports,   proxy  statements  and  other
information filed with the Commission are available for inspection


                                       -2-

<PAGE>

and copying at the public reference  facilities  maintained by the Commission at
Judiciary  Plaza,  450 Fifth Street,  N.W.,  Washington,  D.C. 20549, and at the
Commission's  Regional  Offices  located at Citicorp  Center,  500 West  Madison
Street,  Suite 1400,  Chicago,  Illinois 60661 and at World Trade Center,  Suite
1300, New York, New York 10048.  Copies of these  documents may also be obtained
from the Public  Reference  Section of the  Commission at Judiciary  Plaza,  450
Fifth Street,  N.W.,  Washington,  D.C.  20549, at prescribed  rates.  HNC is an
electronic filer with the Commission.  The Commission  maintains a Web site that
contains  reports,  proxy  and  information  statements  and  other  information
regarding registrants that file electronically with the Commission.  The address
of the Commission Web site is: http://www.sec.gov.

     HNC Common Stock is authorized for quotation on the National  Market System
of The National  Association of Securities  Dealers  Automated  Quotation System
(the "Nasdaq").  You may also inspect materials and other information concerning
HNC at the offices of the National Association of Securities Dealers,  Inc. (the
"NASD") at 1735 K Street, N.W., Washington, D.C.

     NLB is not subject to the information  requirements of the Exchange Act and
NLB Common Stock is not  authorized  for quotation on the Nasdaq or on any stock
exchange, but is traded on a limited basis in the over the counter market and is
quoted and transactions  are reported on the OTC Electronic  Bulletin Board (the
"OTC Bulletin Board").

     This Proxy  Statement/Prospectus  forms a part of a Registration  Statement
that HNC has filed with the  Commission  under the  Securities  Act of 1933,  as
amended (the "Securities Act"), with respect to the HNC Common Stock issuable in
the  Merger.  This  Proxy  Statement/Prospectus  does  not  contain  all  of the
information in the Registration Statement, certain parts of which are omitted in
accordance with the Commission's rules and regulations. You may inspect and copy
the  Registration  Statement,  including any amendments and exhibits  thereto as
stated above. Statements contained in this Proxy  Statement/Prospectus as to the
contents of any contract or other document are not necessarily complete,  and we
refer you, in each case to the copy of such contract or other document, filed as
an exhibit to the Registration  Statement.  We also qualify our discussions,  in
all respects, by such reference.

The Reorganization

     The  Agreement  provides  that NLB will merge with and into HNC North.  HNC
North (sometimes  referred to as the "Surviving  Corporation")  will survive the
Merger,  and continue  business as a  subsidiary  of HNC.  Immediately  upon the
consummation of the Merger (the "Effective Date"), the parties propose to effect
the Bank Merger,  pursuant to which  Slatington  will merge with, into and under
the charter of Lansford,  with Lansford surviving the Bank Merger under the name
"Citizens National Bank." Upon consummation of the Merger, you, as a shareholder
of NLB,  will have the right to receive  3.57  shares of HNC  Common  Stock (the
"Merger  Consideration")  in  exchange  for each share of NLB Common  Stock.  In
addition,  on the Effective Date, HNC will assume NLB's  obligations under 5,000
outstanding  and  unexercised  stock options issued by NLB pursuant to which the
holder  will be  entitled to purchase  17,850  shares of HNC Common  Stock.  NLB
shareholders will receive a cash payment in lieu of any


                                       -3-

<PAGE>

fractional share of NLB Common Stock that the NLB  shareholders  would otherwise
be entitled to receive.  In the aggregate,  HNC will issue 515,858 shares of HNC
Common  Stock  in  connection  with  the  Reorganization.  Prior  to the  public
announcement of the  Reorganization,  the last reported sale price of NLB Common
Stock was a sale of 900 shares at $56.00 per share on May 19, 1998. Consummation
of the Merger is  conditioned  upon,  among other  things,  the  approval of the
Agreement by the requisite vote of NLB's  shareholders and by various regulatory
agencies.

     NLB and HNC have  the  right  to  terminate  the  Agreement  under  certain
circumstances,  including if the Merger is not consummated by June 30, 1999. The
parties have the right to extend the time for closing  beyond June 30, 1999,  by
mutually amending the Agreement.

     NLB and HNC propose to close the  transaction in the first quarter of 1999,
after receipt of approval of NLB's  shareholders and of all required  regulatory
approvals.

Opinion of Financial Advisor

     The NLB  Board of  Directors  asked  Hopper  Soliday & Co.,  Inc.  ("Hopper
Soliday"),  its investment banking firm located at 1703 Oregon Pike,  Lancaster,
Pennsylvania 17601, to provide investment banking services,  including rendering
an opinion that the Merger Consideration is fair from a financial point of view,
to the  shareholders  of NLB. We recommend  that you read the opinion,  which is
attached  to this Proxy  Statement/Prospectus  as Annex B. You  should  read the
opinion in its entirety and pay particular attention to the assumptions made and
other matters considered by Hopper Soliday in rendering their opinion.

Recommendations of the Board of Directors

     The  consideration to be received by NLB's  shareholders in the transaction
was negotiated on behalf of NLB's Board of Directors, by Hopper Soliday in light
of  various  factors,  including  NLB's and  HNC's  operating  results,  current
financial  condition and perceived future prospects.  The NLB Board of Directors
believes that the  Reorganization is in the best interests of NLB's shareholders
and recommends that shareholders vote "FOR" approval of the Agreement.

Dissenters' Rights

     The Pennsylvania  Business  Corporation Law of 1988, as amended (the "BCL")
grants to certain  shareholders,  including the holders of NLB Common Stock, the
right to dissent  from  approval  of the  Merger,  and to demand and receive the
"fair  value"  of their  shares  of NLB  Common  Stock  rather  than the  Merger
Consideration.  In order to assert these dissenters'  rights, an NLB shareholder
must:

                                       -4-

<PAGE>

     *    file a  written  notice of  intent  to  dissent  with NLB prior to the
          shareholder vote at the Meeting;

     *    not vote in favor of the Merger;

     *    file a  written  demand  for  payment  and  deposit  the  certificates
          representing  his or her  shares in  accordance  with the terms of the
          notice to demand payment that will be sent by NLB or HNC; and

     *    comply with certain other statutory procedures set forth in the BCL.

If you return your form of proxy without voting instructions, your proxy will be
voted in favor of the Agreement and you will forfeit any dissenters' rights that
you may have with respect to the Merger.  A copy of the  applicable  sections of
the BCL are  attached  to this  Proxy  Statement/Prospectus  as  Annex C. If you
deviate from the  procedures  set forth in the statutory  provisions of the BCL,
you may forfeit your dissenters' rights with respect to the Merger. Accordingly,
we urge you to read carefully "APPROVAL OF THE  MERGER--Dissenters'  Rights" and
Annex C to this Proxy Statement/Prospectus.

Federal Income Tax Consequences of the Merger

     NLB  and  HNC  structured  the  Reorganization  to  qualify  as a  tax-free
reorganization  under  Section  368 of the  Internal  Revenue  Code of 1986,  as
amended (the "Code").  Accordingly,  the  shareholders of NLB will not recognize
taxable  gain or loss upon the receipt of HNC Common  Stock in exchange  for NLB
Common Stock,  except to the extent that any shareholders of NLB receive cash in
lieu of fractional shares of HNC Common Stock. Any NLB shareholder who exercises
dissenters'  rights  will  recognize  taxable  gain or loss to the extent of the
difference  between the amount of cash received by the shareholder in connection
with the exercise of dissenters' rights and the adjusted tax basis of the shares
as to which dissenters' rights are exercised.  The Agreement provides that Grant
Thornton,  LLP will provide an opinion,  prior to closing,  confirming these and
certain other federal  income  consequences  of the  Reorganization.  You should
consult with your own tax advisers regarding that tax consequences of the Merger
with respect to your own particular circumstances.  See, "APPROVAL OF THE MERGER
- -- Federal Income Tax Consequences."

Accounting Treatment

     NLB and HNC intend that the Reorganization be accounted for as a pooling of
interests   for   financial   reporting   purposes.   See   "APPROVAL   OF   THE
MERGER--Accounting Treatment."

                                       -5-

<PAGE>

Comparison of Shareholder Rights

     Upon  consummation  of the  Merger,  the  shareholders  of NLB will  become
shareholders  of HNC. NLB and HNC are each  organized as  Pennsylvania  business
corporations and,  accordingly,  the rights of former NLB shareholders after the
Merger  will  continue  to be  governed  by the BCL as well as the  articles  of
incorporation and bylaws of HNC. Certain  differences exist in the rights of the
shareholders  of  NLB  and  HNC.  These  differences  are  due  in  part  to the
differences in the Articles of Incorporation  and Bylaws of NLB and the Articles
of Incorporation and Bylaws of HNC.

     The most significant  differences  between the rights of the holders of NLB
Common Stock and of HNC Common Stock include the following:

     *    although  the  Boards  of  Directors  of  each  of  NLB  and  HNC  are
          classified,  approximately  one-third  of the  directors  of  NLB  are
          elected  each  year for  three-year  terms,  and  one-fourth  of HNC's
          directors are elected each year for four-year terms;

     *    certain  anti-takeover  provisions  are contained in HNC's Articles of
          Incorporation,  which may serve to entrench HNC's current  management.
          NLB's Articles of  Incorporation  contain some similar  provisions but
          there are certain differences in these anti-takeover provisions;

     *    HNC offers a dividend reinvestment plan to its shareholders, while NLB
          offers no such plan; and

     *    HNC Common Stock is registered  under the Securities Act and is traded
          on the  Nasdaq  while NLB  Common  Stock is not  registered  under the
          Securities   Act,   but  is  traded   on  a   limited   basis  in  the
          over-the-counter  market,  and is quoted and transactions are reported
          on the OTC Bulletin Board.

See "DESCRIPTION OF HARLEYSVILLE NATIONAL CORPORATION AND
DESCRIPTION OF HNC COMMON STOCK--Comparison of Shareholder Rights."

Conditions, Amendment and Termination

     Consummation  of the  Reorganization  is subject to various  conditions and
contingencies,  including,  among others,  approval by the  shareholders of NLB,
approval by the Board of  Governors of the Federal  Reserve  System (the "FRB"),
the  Pennsylvania  Department  of  Banking  (the  "PDB")  and the  Office of the
Comptroller  of the  Currency  (the  "OCC") and the  absence  of any  pending or
threatened  litigation  seeking to modify,  enjoin or prohibit the  transactions
contemplated  by the  Agreement.  On October 20,  1998,  HNC filed a Notice with
respect to the

                                       -6-

<PAGE>

Merger  with the FRB,  pursuant  to  Sections  3(a)(3)  and  3(a)(5) of the Bank
Holding  Company  Act and 12 C.F.R.  225.14 (the "FRB Notice ") and, on November
20, 1998, HNC filed an Application with the PDB,  pursuant to Section 115 of the
Pennsylvania  Banking  Code of 1965,  as amended,  requesting  approval of HNC's
acquisition  of NLB and  Slatington  (the "PDB  Application").  In addition,  on
October 20, 1998, Lansford filed a Business Combination  Application Streamlined
pursuant to 12 U.S.C. 1828(c), requesting approval of the OCC to the Bank Merger
(the "OCC  Application").  We await action on each of the applications.  The FRB
Notice does not require further action on the part of HNC or the FRB.

     The  Reorganization  is also  subject  to  satisfaction  of  various  other
conditions  specified in the Agreement,  including the approval of the Agreement
by the requisite vote of NLB's shareholders and the satisfaction of the criteria
necessary to permit a pooling of interests for accounting purposes. In the event
that more than 10% of the outstanding  shares of NLB are subject to the exercise
of dissenters' rights, the criteria for  pooling-of-interest  treatment will not
be satisfied. See "APPROVAL OF THE MERGER--Accounting Treatment."

     To the extent  permitted  by law,  the parties may amend the  Agreement  by
mutual  consent.  Any term or  condition of the  Agreement  may be waived by the
party  entitled to its benefit at any time before the  Effective  Date,  whether
before or after it has been approved by the  shareholders of NLB, except that no
such  amendment  can affect the  conversion  of shares  without the approval and
consent of the  shareholders  of NLB. The Agreement and related  documents  will
terminate on June 30, 1999, unless extended by mutual consent of the parties.

     If the  Reorganization  has not  been  consummated  by June 30,  1999,  the
Agreement will automatically  terminate unless,  prior to that date, HNC and NLB
agree, in writing, to extend the termination date.

     The Agreement  provides  that, at any time prior to the Effective  Date and
whether before or after its approval by the  shareholders  of NLB, the Agreement
may be terminated and the transactions described in the Agreement abandoned:

     *    by the mutual  written  consent of HNC and NLB,  if a majority  of the
          entire Board of Directors of each votes to terminate the Agreement;

     *    by NLB in the event and after written notice (a) of a material  breach
          by  HNC  of  any  representation,   warranty,  covenant  or  agreement
          contained  in the  Agreement  that is not cured  within 30 days  after
          written notice is given, or (b) that any condition  precedent to NLB's
          obligations, as set forth in Article VI of the Agreement, has not been
          met or waived by NLB at the time that the  condition  can no longer be
          satisfied, through no fault of NLB or Slatington, on June 30, 1999;

                                       -7-

<PAGE>

     *    by HNC in the event and after written notice (a) of a material  breach
          by NLB or  Slatington  of any  representation,  warranty,  covenant or
          agreement  contained in the Agreement that is not cured within 30 days
          after written  notice,  or (b) that any  condition  precedent to HNC's
          obligations, as set forth in Article VI of the Agreement, has not been
          met or waived by HNC at the time that the  condition  can no longer be
          satisfied, through no fault of HNC, HNC North or Lansford, on June 30,
          1999; or

     *    by HNC or NLB,  if the  Merger is not  consummated  by June 30,  1999,
          unless the  failure to  consummate  the Merger is due to the breach of
          any representation, warranty or covenant contained in the Agreement by
          the party seeking to terminate;  provided,  however, that the date may
          be extended by the written agreement of the parties.

See  "APPROVAL OF THE MERGER--Business Pending the Merger."

Management and Operations Following the Merger

     The Agreement provides that following the Merger, the Board of Directors of
HNC and HNC North will consist of the same  persons who serve on the  respective
Boards of Directors of HNC and HNC North immediately before the Merger,  each of
whom will  serve  until the  director's  successor  is  elected  and  qualified.
Immediately  following the Effective Date and for a one year period  thereafter,
the directors of Slatington, as of the Effective Date, and Thomas D. Oleksa, who
shall  serve  as an  ex-officio  member,  will  serve  as an  Advisory  Board of
Directors for the Slatington  area. On the Effective  Date, four persons who are
acceptable to HNC, HNC North and Lansford and who previously served as directors
of NLB shall be  appointed  to the Board of Directors of Lansford to serve until
their successors have been elected, qualified or appointed.

     In connection with the Reorganization,  HNC, Lansford,  NLB, Slatington and
Francis P. Burbidge,  President and Chief Executive  Officer of Slatington and a
Director of NLB, entered into a Release Agreement. In addition, Mr. Burbidge has
entered into an Executive  Employment  Agreement and a Consulting Agreement with
Lansford.   For  a  description  of  these  contracts,   see  "APPROVAL  OF  THE
MERGER--Interests   of  Certain  Persons  in  the  Merger  and  -Management  and
Operations Following the Merger."

Expenses

     If the Agreement is terminated,  in accordance  with its terms:  (i) by the
mutual,  written  consent of NLB and HNC; or (ii) by NLB or HNC in the event the
Merger is not  consummated  by June 30, 1999,  the  termination is without cost,
liability or expense on the part of any party to the other parties. In all other
instances, termination of the Agreement is without cost, liability or expense on
the  part  of  any  party  to  the  other  parties,   unless  the  breach  of  a
representation,


                                       -8-

<PAGE>
warranty or covenant is caused by the willful  conduct or gross  negligence of a
party,  in which  event  such  party is  liable  to the  other  parties  for all
out-of-pocket costs and expenses.

Dividends

     The  Agreement  provides  that  NLB  may  declare  and pay  quarterly  cash
dividends  in an amount  not in excess of $0.44  per  share  during  the  fourth
calendar quarter of 1998.

Adjournment of the Meeting

     In the event that an insufficient  number of votes are cast in person or by
proxy at the  Meeting  to  approve  and  adopt the  Agreement,  the NLB Board of
Directors  intends to  postpone or adjourn the Meeting to a later date to permit
the further  solicitation  of  sufficient  votes to approve the  Agreement.  The
affirmative vote of a majority of the shares is required in order to approve the
adjournment.  The NLB Board of Directors recommends that shareholders vote "FOR"
the  proposal  to  adjourn  the  Meeting,   if  necessary,   to  permit  further
solicitation of proxies to approve the Agreement.

                                       -9-

<PAGE>

                           COMPARATIVE PER SHARE DATA

General

     The following  table  contains  selected  combined and equivalent per share
data for each of HNC and NLB on a historical  basis, and selected  unaudited pro
forma  comparative  per  share  data  assuming  the   Reorganization   had  been
consummated  as of the beginning of the earliest  period  presented for earnings
per share and dividends per share and as of the end of the period  presented for
book value per share.  The unaudited pro forma  financial data has been prepared
giving effect to the Merger as a pooling-of-interests. The pro forma data is not
necessarily  indicative  of  results  that  would  have  been  achieved  had the
transaction  been  consummated  on such  date and  should  not be  construed  as
representative of future operations. The information presented should be read in
conjunction with the historical  consolidated  financial  statements,  and notes
thereto,  of HNC and of NLB incorporated by reference or appearing  elsewhere in
this Proxy Statement/Prospectus, and we urge you to do so.

                                      -10-

<PAGE>
<TABLE>

                         SELECTED HISTORICAL, PRO FORMA
                        COMBINED AND EQUIVALENT PER SHARE
                                      DATA
<CAPTION>


                             As of and for the Nine
                                 Months Ended                As of and for the
                                September  30,          Years Ended December 31,
                              ---------------------    -------------------------
                                 (unaudited)
<S>                          <C>        <C>        <C>          <C>             <C>          <C>        <C>
Harleysville National
 Corporation                  1998         1997       1997        1996            1995        1994       1993
  (HNC)                       ----         ----       ----        ----            ----        ----       ----
- ---------------------
Historical Per Common Share
 Average Shares Outstanding:
  Basic                   7,026,556    7,000,120   7,005,184    6,993,535        6,949,275   6,789,795  6,533,976
  Diluted                 7,027,038    7,006,084   7,012,279    7,017,402        6,983,099   6,948,892  6,654,600
 Book Value                   17.15        15.23       15.64        14.67            13.67       11.57      11.58
 Cash Dividends                0.73         0.65        0.91         0.80             0.71        0.55       0.45
Income from Operations
  Basic                        1.97         1.79        2.38         2.06             1.79        1.66       1.49
  Diluted                      1.97         1.79        2.38         2.06             1.78        1.62       1.46
HNC, NLB Combined Pro Forma
Per Common Share:(*)
Average Shares Outstanding
  Basic                   7,524,564    7,489,321   7,505,023    7,498,147        7,461,888   7,302,847  7,047,028
  Diluted                 7,533,971    7,501,322   7,517,520    7,525,720        7,498,589   7,463,868  7,168,655
Book Value                    17.12        15.24       15.65        14.73            13.29       11.63      11.00
Cash Dividends                 0.71         0.63        0.88         0.77             0.68        0.52       0.43
Income from Operations
  Basic                        1.93         1.77        2.35         2.04             1.79        1.63       1.40
  Diluted                      1.93         1.77        2.35         2.03             1.78        1.59       1.38


                           As of and for the Nine
                                 Months Ended                As of and for the
                                September  30,          Years Ended December 31,
                              ---------------------    -------------------------
<S>                          <C>        <C>           <C>          <C>          <C>       <C>      <C>
Northern Lehigh Bancorp, Inc.
 (NLB)                        1998         1997        1997        1996            1995     1994    1993
- ----------------------------- ----         ----        ----        ----            ----     ----    ----
Historical Per Common Share
Average Shares Outstanding:
 Basic                      139,498       137,031     140,011     141,348        143,589   143,712  143,712
 Diluted                    141,998       138,722     141,524     142,386        144,395   144,251  143,993
Book Value                    60.08         54.95       56.30       55.66          50.50     43.57    40.42
Cash Dividends                 1.32          1.11        1.51        1.17           0.90      0.78     0.68
Income from Operations
 Basic                         5.06          5.41        7.00        6.08           6.48      4.25     3.21
 Diluted                       4.97          5.34        6.93        6.03           6.45      4.23     3.20
HNC, NLB Combined Pro Forma
Equivalent Per Common Share:(*)
 Book Value                   61.14         54.41       55.86       52.57          47.45     41.52    39.27
 Cash Dividends                2.52          2.24        3.13        2.74           2.41      1.86     1.53
 Income from Operations
   Primary                     6.91          6.33        8.39        7.27           6.39      5.81     5.01
   Fully Diluted               6.90          6.31        8.38        7.24           6.36      5.69     4.93
</TABLE>

(*)  The above combined pro forma per share  equivalent  information is based on
     average shares  outstanding during the period except for the book value per
     share which is based on period end shares outstanding. The number of shares
     in each case has been adjusted for stock dividends and stock splits through
     the  periods.  Each share of NLB Common  Stock will be  exchanged  for 3.57
     shares of HNC Common Stock.

                                      -11-

<PAGE>


Market Value of Securities

     On July 27, 1998, the last trading date before public  announcement  of the
Agreement and related Merger, the per share closing bid and asked quotations for
HNC Common  Stock were  $42.00 and  $42.63,  respectively,  as  reported  on the
Nasdaq.  The pro forma equivalent per share closing bid and asked quotations for
such date based upon the assumed  exchange ratio of 3.57 (the "Exchange  Ratio")
shares of HNC Common  Stock for each share of NLB's Common Stock are $149.94 and
$152.19, respectively.

     The most recent sale of NLB Common Stock before public  announcement of the
Agreement  and  related  Merger was a trade of 900 shares at $56.00 per share on
May 19,  1998.  The NLB Common Stock has  historically  been traded on a limited
basis  in the  over-the-counter  market,  and is  quoted  and  transactions  are
reported on the OTC Bulletin Board and in privately negotiated transactions.

                            Comparative Stock Prices
                              (as of July 27, 1998)

                                                                 Pro Forma
                                   Historical Price           Equivalent Price
                                     Per Share                  Per Share
                                    ---------------           ---------------
HNC Common Stock
July 27, 1998 Bid                      $ 42.00                   $  N/A
July 27, 1998 Asked                    $ 42.63                   $  N/A

NLB Common Stock
July 27, 1998 Bid                      $ 57.75                   $ 149.94
July 27, 1998 Asked                      None                    $ 152.19
- ---------------------

                                      -12-

<PAGE>


                SELECTED FINANCIAL DATA AND PRO FORMA INFORMATION

     We  set  forth  on  the  following  tables  certain   selected   historical
consolidated and pro forma summary financial data, for the periods and as of the
dates  indicated,  for HNC and for NLB.  This data is derived from and should be
read in conjunction  with, and is qualified in its entirety by, the consolidated
financial   statements  of  HNC  and  of  NLB,   including  the  notes  thereto,
incorporated    by   reference   or   appearing    elsewhere   in   this   Proxy
Statement/Prospectus.  Interim  unaudited  data for the nine month periods ended
September  30,  1998,  and 1997  reflects,  in the  opinion  of HNC's  and NLB's
respective  managements,  all adjustments  necessary for a fair  presentation of
such data.  Results for the periods ended  September 30, 1998,  and 1997 are not
necessarily indicative of results which may be expected for any other periods or
for the fiscal years as a whole. The unaudited pro forma financial data has been
prepared  giving effect to the Merger as a  pooling-of-interests.  The pro forma
data is not necessarily  indicative of results that would have been achieved had
the  transaction  been  consummated  on such date and should not be construed as
representative of future operations. The information presented should be read in
conjunction with the historical  consolidated  financial  statements,  and notes
thereto,  of HNC and of NLB incorporated by reference or appearing  elsewhere in
this Proxy Statement/Prospectus, and we urge you to do so.

                                      -13-

<PAGE>
<TABLE>
                       HARLEYSVILLE NATIONAL CORPORATION
                            Selected Financial Data
                                 (In Thousands)
<CAPTION>
                              As of and for the Nine Months           As of and for the
                                  Ended September 30,               Years Ended December 31,
                              -----------------------------   ------------------------------------------
                                     (unaudited)
                               1998              1997         1997     1996     1995      1994      1993
                              -----              ----         ----     ----     ----      ----      ----
<S>                         <C>              <C>           <C>       <C>        <C>       <C>       <C>


Summary of Operations:
- ---------------------
 Total Interest Income      $  64,720        $  59,617     $ 80,202  $ 73,718   $ 68,491  $ 58,381  $ 53,980
 Net Interest Income           36,998           34,568       46,351    42,842     39,707    37,280    32,748
 Provision for Loan Losses      1,605            1,670        2,500     2,082      2,172     2,665     3,085
                            ---------        ---------     --------  --------   --------  --------  --------
 Net Interest After Provision
     for Loan Losses           35,393           32,898       43,851    40,760     37,535    34,615    29,663
 Other Operating Income         6,929            5,167        7,391     5,115      4,437     4,746     4,963
 Other Operating Expenses      23,764           20,886       28,529    25,874     24,267    23,314    21,436
                            ---------        ---------     --------  --------   --------   -------  --------
 Income Before Income Taxes    18,558           17,179       22,713    20,001     17,705    16,047    13,190
 Income Taxes                   4,709            4,651        6,051     5,593      5,277     4,767     3,753
                            ---------        ---------     --------  --------   --------   -------  --------
 Income From Continuing
     Operations             $  13,849         $ 12,528     $ 16,662  $ 14,408   $ 12,428  $ 11,280  $  9,437


Average Balance Sheet Totals:
- ----------------------------
Total Assets              $ 1,181,448      $ 1,064,764  $ 1,075,702 $ 978,899   $894,350  $829,241  $776,419
Investment Securities and
 Money Market Investments     361,796          309,616      314,340   277,432    241,352   246,670   257,924
Loans and Leases (Net of
 Unearned Income)             769,286          699,028      706,643   652,157    607,335   540,030   472,319
Deposits                      958,340          866,070      878,166   821,387    761,089   738,029   697,993
Borrowings                     83,843           74,313       71,034    46,813     37,067     8,348     2,372
Shareholders' Equity          114,855          102,144      103,807    91,687     81,788    74,234    66,355

Period End:
- ----------
 Total Assets             $ 1,260,619      $ 1,098,488  $ 1,116,254 $1,026,128  $937,345  $862,669  $816,314


                                      -14-
</TABLE>
<TABLE>
<CAPTION>

                         NORTHERN LEHIGH BANCORP, INC.
                            Selected Financial Data
                                 (In Thousands)

                              As of and for the Nine Months            As of and for the
                                   Ended September 30,               Years Ended December 31,
                              -----------------------------          -----------------------
                                     (unaudited)
                                1998               1997           1997      1996     1995      1994     1993
                                ----               ----           ----      ----     ----      ----     ----
<S>                          <C>                <C>           <C>       <C>      <C>      <C>       <C>
Summary of Operations:
- ----------------------

Total Interest Income        $ 4,369            $ 4,140        $ 5,625   $ 5,208  $ 5,009   $ 4,500  $ 4,150
Net Interest Income            2,586              2,495          3,390     3,073    2,989     2,710    2,316
Provision for Loan Losses         75                 60             90       115       70        -       108
                             -------            -------        -------   -------  -------   -------   ------

Net Interest After Provision
 for Loan Losses               2,511              2,435          3,300     2,958    2,919     2,710    2,208
Other Operating Income           196                183            200       196      300       121      149
Other Operating Expenses       1,687              1,556          2,097     1,968    1,919     1,953    1,692
                             -------            -------        -------   -------  -------   -------  -------
Income Before Income Taxes     1,020              1,062          1,403     1,186    1,300       878      665
Income Taxes                     314                321            423       327      369       268      204
                             -------            -------        -------   -------  -------   -------  -------
Income From Continuing
 Operations                  $   706            $   741        $   980   $   859  $   931   $   610  $   461


Average Balance Sheet Totals:
- ----------------------------
Total Assets                $ 74,122            $70,113        $70,871   $68,016  $64,718   $63,508  $59,142
Investment Securities and
 Money Market Investments     12,808             10,381         11,000    12,691   16,501    19,588   17,146
Loans and Leases (Net of
 Unearned Income)             57,849             56,225         56,357    51,875   44,620    40,211   38,405
Deposits                      65,174             61,896         62,572    60,472   57,906    57,400   53,418
Borrowings                        -                  45             33         1       17         1      -
Long-term Debt and Lease
 Obligations                      -                   -              -        -         -        -       -
Shareholders' Equity           8,125              7,411          7,499     6,828    6,138     5,549    5,090


Period End:
- -----------
Total Assets                $ 77,262            $72,538        $72,013   $69,839  $68,514    $64,017 $62,165

</TABLE>

                                      -15-
<TABLE>

                           SELECTED PRO FORMA COMBINED
                                 (In Thousands)
                               September 30, 1998
<CAPTION>

                              Harleysville    Northern
                                National       Lehigh                 Pro Forma
                             Corporation    Bancorp, Inc. Adjustments  Combined
                             -----------    ------------- ----------- ---------
<S>                           <C>           <C>           <C>        <C>
Average Balance Sheet Totals:
 Total Assets                $ 1,181,448    $   74,122    $     -    $ 1,255,570
Investment Securities and
 Money Market Investments        361,796        12,808          -        374,604
Loans and Leases (Net of
 Unearned Income)                769,286        57,849          -        827,135
Total Deposits                   958,340        65,174          -      1,023,514
Borrowings                        83,843            -           -         83,843
Long-term Debt and Lease
 Obligations                          -             -           -             -
Shareholders' Equity             114,855         8,125          -        122,980

 Total Assets              $   1,260,619    $   77,262     $    -    $ 1,337,881
Long-term Debt and Lease
 Obligations                         -              -           -             -

</TABLE>
<TABLE>
<CAPTION>

                      As of and for the Nine Months          As of  and for the
                         Ended September 30,               Years Ended December 31,
                      -----------------------------        ------------------------
                              (unaudited)
                           1998             1997         1997        1996         1995      1994     1993
                           ----            -------       ----        ----         ----      ----     ----
<S>                      <C>              <C>          <C>         <C>          <C>       <C>      <C>
Summary of Operations:
- ---------------------
Total Interest Income    $ 69,089         $ 63,757     $ 85,827    $ 78,926     $ 73,500 $ 62,881 $ 58,130
Net Interest Income        39,584           37,063       49,741      45,915       42,696   39,990   35,064
Provision for Loan Losses   1,680            1,730        2,590       2,197        2,242    2,665    3,193
                         --------         --------     --------    --------     -------- -------- --------
Net Interest After Provision
 for Loan Losses           37,904           35,333       47,151      43,718       40,454   37,325   31,871
Other Operating Income      7,125            5,350        7,591       5,311        4,737    4,867    5,112
Other Operating Expenses   25,451           22,442       30,626      27,842       26,186   25,267   23,128
                         --------         --------     --------    --------     -------- -------- --------
Income Before Income Taxes 19,578           18,241       24,116      21,187       19,005   16,925   13,855
Income Taxes                5,023            4,972        6,474       5,920        5,646    5,035    3,957
                         --------         --------     --------    --------     -------- -------- --------
Income From Continuing
 Operations              $ 14,555        $  13,269     $ 17,642    $ 15,267     $ 13,359 $ 11,890  $ 9,898

</TABLE>
                                      -16-

<PAGE>

                                   THE MEETING
General

     We furnish  this Proxy  Statement/Prospectus  to the  holders of NLB Common
Stock in connection with the solicitation of proxies by NLB's Board of Directors
to be used at the  Meeting  that  will be held  at 510  Main  Street,  (next  to
Slatington's Main Office), Slatington, Pennsylvania 18080 on Tuesday, January 5,
1999, at 1:00 p.m.

     At the Meeting, holders of record of NLB Common Stock may consider and vote
on :


     *    the approval and adoption of the Agreement;

     *    the approval of the adjournment or postponement of the Meeting, in the
          event there are not sufficient votes cast in person or by proxy at the
          Meeting to approve the Agreement; and

     *    such other  matters as may  properly  come  before the  Meeting or any
          adjournments thereof.

     Under the terms of the  Agreement,  NLB will  merge with and into HNC North
and,  immediately  thereafter,  Slatington  will merge with,  into and under the
charter of Lansford. Upon the consummation of the Merger and as set forth in the
Agreement,  NLB's  shareholders  will receive 3.57 shares of HNC Common Stock in
exchange for each share of NLB Common Stock.

     The last  reported  sale price of NLB Common  Stock as  reported on the OTC
Bulletin Board was _____ shares at $ _____ per share on _____, 1998. On November
__, 1998, the closing bid and asked  quotations for HNC Common Stock as reported
on Nasdaq were, respectively, $______ and $______. Consummation of the Merger is
conditioned upon, among other things,  the approval of the Agreement by at least
the requisite 66 2/3% vote of NLB's shareholders.

     All information set forth in this Proxy  Statement/Prospectus  that relates
to HNC has been  provided or verified by HNC. All  information  which relates to
NLB has been provided or verified by NLB.

Voting, Revocation and Solicitation of Proxies

     The  presence,  in person or by proxy of at least a  majority  of the total
number of shares of NLB Common  Stock  outstanding  and  entitled to vote on the
Record  Date,  November  16,  1998,  is required to  constitute  a quorum at the
Meeting.  As of the Record Date there were  139,498  shares of NLB Common  Stock
outstanding  and entitled to vote.  Shareholders  who execute proxies retain the
right to revoke them at any time. Unless revoked,  shares represented by proxies
will

                                      -17-

<PAGE>

be voted at the Meeting and at all adjournments or postponements  thereof.  Your
attendance  at the Meeting,  will not revoke your proxy.  Proxies may be revoked
by:

     *    delivery of notice of revocation  or a later-dated  proxy to Andrea M.
          Beltz,  Secretary,  Northern  Lehigh  Bancorp,  Inc., 502 Main Street,
          Slatington, Pennsylvania 18080; or

     *    your  appearance  at the  Meeting  and  notification  to the person in
          charge of the Meeting that you wish to vote your shares in person.

In the absence of  instruction,  all proxies  will be voted FOR the  proposal to
approve and adopt the Agreement and FOR adjournment of the Meeting, if required.
Although the Board of Directors  knows of no other business to be presented,  in
the event that any other matters are properly  brought  before the Meeting,  any
proxy given pursuant to this  solicitation  will be voted in accordance with the
recommendations of the management of NLB.

     If a quorum is not present at the time the Meeting is convened, the Meeting
may be  adjourned  to  another  place  and time  without  further  notice to the
shareholders.  If for any other  reason NLB believes  additional  time should be
allowed for the solicitation of proxies or for the satisfaction of conditions to
the Reorganization or the transactions contemplated thereby, NLB may adjourn the
Meeting with a vote of the holders of a majority of the shares  outstanding.  If
NLB proposes to adjourn the  Meeting,  the persons  named in the enclosed  Proxy
Card will vote all shares for which they have voting  authority  in favor of the
adjournment.  A proxy that  withholds  discretionary  authority or that is voted
against the Merger will not be voted in favor of any adjournment or postponement
of the Meeting.

     Proxies solicited by the NLB Board of Directors will be voted in accordance
with the directions  given in the proxies.  Where no instructions are indicated,
proxies will be voted in favor of each of the  proposals set forth in this Proxy
Statement/Prospectus.  The proxy confers discretionary  authority on the persons
named as proxyholders to vote with respect to matters  incidental to the conduct
of the Meeting. If any other business is presented at the Meeting,  proxies will
be  voted  by the  proxyholders  in  their  best  judgment.  Proxies  marked  as
abstentions  will not be counted as votes  cast.  In  addition,  shares  held in
street  name that have been  designated  by brokers on proxy  cards as not voted
will not be counted as votes cast.  Proxies  marked as  abstentions or as broker
no-votes:

     *    will be treated as shares present for purposes of determining  whether
          a quorum is present; and

     *    will  have  the  same  effect  as a vote  against  the  Reorganization
          proposal.

                                      -18-

<PAGE>

     The cost of  soliciting  proxies will be borne by NLB.  NLB will  reimburse
brokerage  firms and other  custodians,  nominees and fiduciaries for reasonable
expenses incurred by them in sending proxy materials to the beneficial owners of
NLB Common Stock. In addition to solicitations by mail, directors,  officers and
regular  employees  of NLB may solicit  proxies  personally  or by  telegraph or
telephone without additional compensation.

Purpose of Meeting

     The  shareholders  of NLB will be asked at the Meeting to consider and vote
upon a proposal to approve and adopt the Agreement. In addition, shareholders of
NLB may consider and vote upon the approval of the  adjournment  of the Meeting,
in the event  there are not  sufficient  votes cast in person or by proxy at the
Meeting to approve the  Agreement,  and such other  matters as may properly come
before the Meeting or any adjournments  thereof.  The presence,  in person or by
proxy,  of at least a majority of the total number of shares of NLB Common Stock
outstanding  and  entitled  to vote as of the Record  Date will be  required  to
constitute a quorum at the Meeting.

Voting Securities and Securities Ownership

     Holders of record of NLB Common  Stock as of the close of  business  on the
Record Date are  entitled to one vote for each share then held.  At the close of
business  on the  Record  Date  there were  139,498  shares of NLB Common  Stock
outstanding,  the only  issued and  outstanding  class of stock.  NLB's Board of
Directors  is not aware of any  individual,  entity or group that owns more than
10% of the NLB common stock.

     The amount and  percentage of NLB Common Stock  beneficially  owned by each
executive  officer,  each director,  and all executive officers and directors of
NLB as a group as of  September  30, 1998,  is set forth  below.  All shares are
individually owned unless otherwise indicated.


                                      -19-

<PAGE>
                                 Share Ownership
                                 ---------------

                                  Shares of NLB
                                   Common Stock                   Percent of
                                 Beneficially Owned                  Shares
      Name of Director          September 30, 1998(1)             Outstanding
     -----------------          ---------------------            ------------

   Joseph G. Bechtel               6,236(2)                         4.4702%
   Charles J. Breidinger             467(3)                          .3346%
   Francis P. Burbidge             5,118(4)                         3.6688%
   Henry A. Galio                 11,259(5)                         8.0710%
   Carol J. Simcoe                 1,309                             .9383%
   Charles W. Stopp                1,453(6)                         1.0413%

All directors and executive
officers as a group (8 persons)   27,674(7)                        19.8382%


(1)  The Securities  "beneficially  owned" are determined in accordance with the
     definitions  of "beneficial  ownership" as set forth in the  regulations of
     the Commission and,  accordingly,  may include  securities owned by or for,
     among others,  the spouse and/or minor  children of the  individual and any
     other  relative who has the same  residence as such  individual  as well as
     other  securities  as to which  the  individual  has or  shares  voting  or
     investment  power  or has the  right to  acquire  under  outstanding  stock
     options within sixty (60) days after the Record Date.  Beneficial ownership
     may be disclaimed as to certain of the securities.

(2)  Includes 1,236 shares owned  individually by Mr. Bechtel;  and 5,000 shares
     owned individually by his spouse.

(3)  Includes 121 shares owned jointly by Mr. Breidinger and his spouse;  and 27
     shares owned individually by his spouse; 110 shares owned individually, and
     209 shares owned under a SEP/IRA Agreement, Jacqueline Breidinger, Trustee.

(4)  Includes options to acquire 5,000 shares of NLB Common Stock granted to Mr.
     Burbidge under the terms of his Employment Agreement with NLB.

(5)  Includes  8,373 shares owned  individually  by Mr. Galio;  and 2,886 shares
     owned jointly with his spouse.

(6)  Includes  110 shares  owned  individually  by Mr.  Stopp;  220 shares owned
     individually  by his spouse;  925 shares owned jointly with his spouse;  49
     shares  owned under an IRA Trust  Agreement  for his spouse;  and 49 shares
     owned under an IRA Trust  Agreement for Mr. Stopp.  Also includes 50 shares
     in PUTMA  Account for David Stopp and 50 shares in PUTMA  Account for Peter
     Stopp.

(7)  Includes six (6) directors and Stephanie L. Phillips, Senior Vice President
     and Chief Loan Officer and Leon Rodenbach,  Senior Vice President and Chief
     Operations Officer.

Interests of Certain Persons in Matters to be Voted Upon

     Except as described in this Proxy  Statement/Prospectus,  the directors and
executive  officers  of  NLB  have  no  substantial  interest  in  the  proposed
transaction, other than in their


                                      -20-

<PAGE>


capacity as  shareholders of NLB. As  shareholders,  the directors and executive
officers of NLB will be entitled to receive HNC Common Stock in exchange for the
NLB Common Stock in the same  proportion and on the same terms and conditions as
all other shareholders of NLB.

     On or promptly  after the  Effective  Date and for a period of at least one
year thereafter,  the members of the Board of Directors of Slatington and Thomas
D. Oleksa, who will serve as an ex-officio member, shall be an Advisory Board of
Directors for the  Slatington  Area (the "Advisory  Board").  The members of the
Advisory Board,  for one year following the Effective Date, will receive $250.00
per quarter as compensation for services  rendered in their capacity as a member
of the Advisory Board.

     In 1998, Directors of HNC do not receive a fee for meetings attended,  with
the exception of Messrs. McCready and Pollak, who receive one-half of the annual
retainer fee paid to directors of Harleysville National Bank for each meeting of
HNC  attended.  These  reduced  fees are paid to Messrs.  McCready and Pollak in
recognition  of the  time  and  travel  necessary  to  attend  meetings  of HNC.
Historically,  HNC holds fewer  meetings than each of its subsidiary  banks.  In
1998,  Directors  of  Harleysville  National  receive a fee of $425.00  for each
meeting of Harleysville  National attended, an annual retainer fee of $7,000.00,
and receive a fee of $310.00  for each  meeting  attended of a committee  of the
Board  of  Directors  of HNC or of  Harleysville  National.  Directors  are  not
compensated for committee meetings less than 15 minutes in duration or committee
meetings held prior to a board meeting.  Each director of Harleysville  National
received  a bonus of  $2,400.00,  in 1997.  The  bonus for 1998 will not be paid
until December 10, 1998. In the  aggregate,  as of September 30, 1998, the Board
of Directors of Harleysville National received $113,832.50.

     In 1998,  the  Directors  of  Lansford  receive a fee of  $250.00  for each
Lansford board meeting attended, an annual retainer of $3,500.00,  and receive a
fee of $150.00 for each committee  meeting  attended.  In the  aggregate,  as of
September 30, 1998, the Board of Directors of Lansford received $47,025.00.

     HNC maintains a Deferred Compensation Plan for its directors.  In the past,
certain  directors  elected  to  defer,  with  interest,  all or part  of  their
compensation for future distribution.  Under the terms of the Plan, benefits can
be paid out to the  respective  directors  over a  ten-year  period.  Should the
director  die  before  age 70 or before  receiving  all of the  benefits,  those
benefits would be paid to his or her  beneficiary  until age 70 or for 10 years,
whichever is greater. The Plan is considered an unfunded plan that is subject to
substantial  risk  of  forfeiture  and the  director  is not  considered  vested
pursuant to the Plan.

     In  connection  with  the  Reorganization,  Mr.  Burbidge  entered  into an
Executive  Employment  Agreement and a Consulting  Agreement with Lansford.  See
"APPROVAL OF THE  MERGER--Management  and Operations Following the Merger" for a
description of these agreements.

                                      -21-

<PAGE>

     Pursuant  to the  Agreement  and  except as may be  otherwise  specifically
agreed  to in  writing  by the  parties,  for at least  one year  following  the
Effective Date, Slatington's  employees,  who are employed, in good standing and
actively at work on the Effective Date, will be offered  employment and retained
at current salary levels by Lansford, HNC or an affiliate of HNC, subject to the
ongoing  needs of HNC,  the HNC  affiliate  and/or  Lansford,  or any  successor
thereto. All continuing employees will be entitled to participate in any and all
benefit  plans in effect on the Effective  Date for employees of the  respective
HNC  affiliate,  in  accordance  with the  terms of the  particular  plans.  All
benefits of the continuing  employees who are employed by HNC will be maintained
at a level not less than equal to the benefits  enjoyed by the  employees of NLB
prior  to the  Effective  Date  with  such  changes  as may  be  appropriate  as
determined by the Board of Directors of Lansford.  Former  Slatington  employees
will receive  service credit from their  respective hire dates for employment at
Slatington for purposes of  eligibility  and vesting  requirements,  but not for
purposes of benefit accrual, under the respective HNC affiliate's benefit plans,
and service credit from the Effective  Date for purposes of benefit  calculation
under the respective HNC affiliate's benefit plans.

     The  directors  and  officers of HNC and its  subsidiaries  have no special
interest in the Merger, other than in their capacity as shareholders of HNC, and
will not receive any special  consideration  or  compensation in connection with
its consummation.

Recommendation of the Board of Directors of NLB

     For the  reasons  stated in this Proxy  Statement/Prospectus,  the Board of
Directors of NLB has unanimously approved and adopted the Agreement and believes
that  the  Merger  and  the  Bank  Merger  are  in  the  best  interests  of the
shareholders  of NLB.  Accordingly,  the Board of Directors  of NLB  unanimously
recommends  that the  shareholders  vote in favor of the proposal to approve and
adopt the Agreement.

                             APPROVAL OF THE MERGER

     This section of the Proxy Statement/Prospectus describes the material terms
and  provisions  of  the  proposed   Reorganization,   including  the  principal
provisions of the Agreement and related transactions. A copy of the Agreement is
attached to this Proxy  Statement/Prospectus  as Annex A. The  discussion  which
follows is intended only as a summary of certain terms of the Reorganization and
is qualified in its entirety by reference to the full text of the Agreement. All
shareholders are urged to read the Agreement in its entirety.

     The Agreement  provides that,  subject to the satisfaction or waiver (where
permissible)  of certain  conditions,  which are described more fully herein and
therein,  NLB will be merged  with,  into and under the charter of HNC North and
Slatington  will  merge  with,  into and  under  the  charter  of  Lansford.  In
connection with the Merger,  each outstanding  share of NLB Common Stock will be
converted into the right to receive and become  exchangeable  for 3.57 shares of
HNC Common Stock plus cash in lieu of any fractional shares of HNC Common Stock.
The parties  propose to name the Surviving  Bank,  as defined in the  Agreement,
"Citizens  National  Bank,"  subject  to  necessary  regulatory  approval.   The
Surviving Bank will be regulated by the


                                      -22-

<PAGE>


OCC and the FDIC. Lansford,  the surviving  institution in the Bank Merger, will
be a second-tier subsidiary of HNC.

     The Board of  Directors  of NLB has  unanimously  approved  and adopted the
Agreement,  believes the Merger and the Bank Merger are in the best interests of
the shareholders of NLB, and unanimously recommends that shareholders vote "FOR"
the following resolutions that will be presented at the Meeting:

          RESOLVED,  that the Agreement and Plan of  Reorganization  dated as of
     July 28, 1998, by and among Harleysville National Corporation, Harleysville
     National  Corporation  North, Inc., The Citizens National Bank of Lansford,
     Northern Lehigh Bancorp,  Inc. and The Citizens National Bank of Slatington
     (the "Agreement"), entered into among the respective entities, approved and
     adopted by the Board of Directors of the  respective  entities,  providing,
     among other things,  for the merger of Northern Lehigh  Bancorp,  Inc. with
     and into Harleysville  National Corporation North, Inc., and for the merger
     of The  Citizens  National  Bank of  Slatington  with,  into and  under the
     charter of The  Citizens  National  Bank of  Lansford,  a national  banking
     association and a subsidiary of Harleysville  National  Corporation  North,
     Inc.,  and  providing  that each  outstanding  share of the common stock of
     Northern Lehigh Bancorp,  Inc. shall be converted into the right to receive
     3.57 shares of Harleysville  National  Corporation  common stock, par value
     $1.00 per share, in accordance  with the terms of the Agreement,  is hereby
     approved,  adopted,  ratified and confirmed by the shareholders of Northern
     Lehigh Bancorp, Inc.; and

          BE IT FURTHER  RESOLVED,  that the proper  officers  and  directors of
     Northern Lehigh Bancorp,  Inc. are hereby authorized,  empowered,  directed
     and ordered, in the name and on behalf of Northern Lehigh Bancorp, Inc., to
     execute all such  documents  and take all such other  actions,  as they, in
     their  discretion,  may in their discretion deem necessary,  appropriate or
     desirable  to carry out the intent  and the  purposes  contemplated  by the
     Agreement and the foregoing resolution.

Background of the Merger, Reasons and Recommendation of the Board of Directors

     Background

     NLB's Board of Directors for several  years has, as part of its  long-range
planning  practices,  periodically  reviewed and evaluated the various strategic
options and available alternatives to maximize the economic benefits for NLB and
its  shareholders,  including a possible  merger.  The Board has  considered the
merits of  maintaining  NLB's  independence,  NLB  combining  with a smaller  or
similar size bank or holding company,  or merging NLB with a larger community or
regional financial institution.  This long-range plan was done annually in light
of current  economic,  financial and regulatory  conditions and their impact and
likely  future  ramifications  for  NLB  specifically  and the  local  financial
services industry.

                                      -23-

<PAGE>

     After careful  analysis,  and based on expert advice,  the Board  concluded
that in today's financial  services industry  environment NLB could compete more
effectively in its market area as part of a larger financial  institution (which
offered NLB, its customers,  community and employees  certain  benefits) because
NLB  would  be  better  able to  provide  larger  financial  accommodations  and
additional financial services and products to its customers.

     During its planning and merger analysis, the Board kept clearly in mind the
possible  increase  in the  value  and  liquidity  of the  stock  held by  NLB's
shareholders   which  would  come  from   arranging  a  merger  in  which  NLB's
shareholders  would  obtain  a more  widely  publicly-traded  stock  in a larger
community bank holding company. In addition, during its deliberations, the Board
also was aware of the economic  effect that a merger could have on the community
of Slatington, Pennsylvania and its geographic contiguous area. The economic and
social ramifications of a merger on NLB's officers, employees and customers were
also of concern to the NLB Board of Directors during their merger analysis.

     Thus,  NLB's Board considered  whether in a merger  transaction it would be
possible to reasonably  assure that, for the  foreseeable  future,  Slatington's
banking offices would continue to be open and that the Slatington  community and
surrounding geographic area would be able to continue to obtain at least similar
or  improved  banking  and  financial  services,  the  directors,  officers  and
employees  would  continue to be employed  and, if possible,  that the "Citizens
National  Bank" name and tradition of community  bank service  which  Slatington
began at the turn of the century would  continue  into the next century.  It was
with  the  foregoing  considerations  in mind  that the NLB  Board of  Directors
examined all possible alternatives and the HNC merger proposal.

     The Board retained Hopper Soliday, as its investment banker, to aid the NLB
Board  of  Directors  in its  examination  and  evaluation  of  possible  merger
transactions  and, if appropriate,  take a leading role in the discussions  with
each potential  merger  participant  and, in certain  circumstances,  the merger
negotiations.

     For the reasons outlined below, the Board unanimously  agreed that, subject
to the NLB's shareholders and the required regulatory approvals,  the HNC Merger
would be recommended  for approval to the  shareholders.  The Board of Directors
has received an opinion from Hopper  Soliday to the effect that the terms of the
Agreement with HNC are fair to the shareholders of NLB from a financial point of
view. See "APPROVAL OF THE MERGER--Opinion of Financial Advisor."

The Board's Determination About the Merger

     While  examining  the HNC  proposal  to merge  with  NLB,  the NLB Board of
Directors determined that:

                                      -24-

<PAGE>

     *    the HNC  operating  culture  would be  consistent  and  helpful to the
          continued growth of Slatington's community banking opportunities;

     *    the respective  business  management  philosophies of NLB and HNC were
          compatible;

     *    the HNC branch bank locations and employment opportunities, due to the
          lack of necessity  for branch  consolidation  and lack of  substantial
          administrative   job  redundancies,   would  be  very  attractive  for
          Slatington's employees;

     *    the significant  additional resources that HNC would bring to face the
          competitive  environment in the financial  markets currently served by
          Slatington  would generally be beneficial to the NLB customers,  staff
          and community;

     *    HNC could provide more comprehensive financial services to the markets
          currently served by Slatington;

     *    projected  social  and  economic  benefits  would  accrue to NLB,  its
          shareholders and other corporate constituencies,  including employees,
          suppliers and customers in the communities in which NLB does business;
          and

     *    the terms of the proposed  Merger  compare  favorably to the financial
          terms of other recent  business  combinations  in the local  financial
          services industry.

     In addition,  the NLB Board of Directors  determined that HNC had a history
of successful  acquisitions,  an operating  culture that is similar to NLB's and
that HNC's  subsidiaries,  branches  and  business  operations  are located in a
geographic area of significant potential growth.

     In evaluating  the proposed  Merger,  the NLB Board of Directors,  from the
NLB's  shareholders'  viewpoint,  considered  a variety  of  financial  factors,
including:

     *    the consideration  being offered to NLB's  shareholders in relation to
          the market value, book value,  earnings per share,  projected earnings
          per share of NLB and projected increased dividends;

     *    that the consideration to be received by NLB's shareholders reflects a
          premium  over the values at which NLB  Common  Stock has traded in the
          market;

     *    the  quality of a financial  investment  in and the  liquidity  of HNC
          Common Stock; and

     *    the current  operations,  financial  condition and future prospects of
          HNC and NLB.


                                      -25-

<PAGE>

     In  examining  whether to enter into the Merger,  NLB's Board of  Directors
also considered,  among other things, the financial terms of the Reorganization,
the structure of the transaction, the historic and financial performance of HNC,
the commitment of HNC to the communities its subsidiaries serves, the culture of
HNC,  and the  opinion  of NLB's  investment  banker as to the  fairness  of the
transaction, from a financial point of view, to NLB's shareholders.

     In addition to the benefits  outlined above,  the Board of Directors of NLB
also  determined  that HNC would be an  attractive  Reorganization  partner  for
certain  additional  reasons.  The  Reorganization  would (i)  provide  NLB with
additional  management and support  systems that will better enable NLB to adapt
its operations to the rapidly changing legal and competitive  conditions  within
the banking industry, and (ii) permit HNC to share with NLB, a strong commitment
to the  concept of  community-oriented  banking  and that the merger will enable
NLB's  banking  offices to offer  customers  an expanded  range of products  and
services.

     For example,  following  the Merger,  NLB's offices will be able to provide
new and expanded banking  services to its customers that are provided  currently
by Lansford.  Lansford has offered some innovative  products to its marketplace.
These  products  can  be  easily   transferred   and   implemented,   with  some
modifications for competitive pricing, into NLB's marketplace.

     One such  product is called Kids  Banking.  This  program  concentrates  on
educating  youth in the  workings of the  economic  system,  how banks  interact
within the  economy,  how to apply for  credit,  how to write  checks and how to
budget.  The program  attempts to involve  local schools  providing  educational
materials to teachers to promote a better understanding of banking for students.

     Another program offered by Lansford that would benefit NLB's marketplace is
its "Seniors  Program." The program  requires a deposit  relationship of minimum
proportions  and offers  selected free banking  services to seniors,  along with
social activities and educational opportunities.

     In addition,  the "Choice Cash" line of credit is another product that will
be of great  benefit  to NLB's  market.  This line of credit  can be linked to a
checking  account  affording  customers the  convenience of worry free overdraft
protection. No overdraft fees are incurred when using this product. The customer
makes a monthly payment on his or her line or pays the outstanding  balance,  in
full, at any time.

     The  Slatington  branches  will also offer a 30-year  fixed  rate  mortgage
product.  Unlike the 3-5 year  demand  notes,  the 30-year  fixed rate  mortgage
provides the opportunity to lock in a competitive interest rate that remains the
same over the entire term of the mortgage. This will be advantageous to the many
consumers in  Slatington's  market area who plan to remain in their homes for an
indefinite period and who desire a fixed monthly payment.


                                      -26-

<PAGE>

     Lansford  has a  wide  range  of  deposit  and  loan  products  that  could
accommodate NLB's customers' borrowing needs. Lending could be expanded in NLB's
marketplace by adding more competitive and additional products that will benefit
NLB's community and its citizens.  Lansford's experienced management and greater
financial resources are expected to provide a benefit.  For example, NLB will be
able  to  entertain  more  small  to  medium  size  business  loans.  Thus,  the
Reorganization  will enhance the ability of NLB's offices to remain  competitive
and to satisfy their customers' financial needs.

     The proposed  Reorganization  will benefit HNC by strengthening  its market
presence  in Lehigh  County,  Pennsylvania,  thereby  improving  its  ability to
compete in that region.

     NLB's  Board of  Directors  believes  the  proposed  Merger  represents  an
attractive  opportunity to acquire access to additional managerial expertise and
specialized services offered by HNC and its banking subsidiary,  Lansford,  thus
permitting NLB's banking offices to provide a broader range of services to their
customers  in  the  face  of  increasing   competition   from  larger  financial
institutions.

     As  discussed  in the section  below  entitled  Management  and  Operations
Following the Merger,  NLB's offices will continue to employ and be administered
by knowledgeable local residents for the benefit of the local community.

     In light of the careful analysis by the Board, which is outlined above, and
with the assistance  during the  negotiations of Hopper Soliday,  its investment
banker,  the NLB  Board was able to  negotiate  so that the  Agreement  contains
material  provisions  which help assure that the value and  liquidity of the NLB
shareholders'  investment  increased,  that  Slatington  will continue to have a
local identity in Slatington,  the continued  employment of Slatington's current
employees and continued service of NLB's directors for the near future, that the
structure  of  Slatington's  banking  offices,  after the Merger,  will  provide
advantageous  financial  service  to  the  community  and to  the  customers  of
Slatington,  and new products and services.  For example, trust services will be
available  to  Slatington's  customers,  and the  Merger  will  lead to  greater
financial  resources  to serve  the  lending  and  deposit  needs  of the  local
communities served by NLB.

     NLB's Board  believes that the surviving  bank can expand its resources and
its range of products  and services on an  accelerated  timetable as compared to
Slatington when relying on internal growth. In general, NLB is entering into the
Reorganization  because it believes  it can better  maximize  its  shareholders'
long-term  return  through  an  affiliation  with  a  larger,  more  diversified
community  financial  institution.  NLB's Board of Directors believed that HNC's
greater  resources  would enable  Slatington to offer  expanded  services to its
customers and the communities it serves. In addition,  the  Reorganization  with
HNC would  increase  the  liquidity of the stock held by NLB's  shareholders  by
exchanging  it for stock in a larger  banking  organization  that is quoted  and
traded on the Nasdaq market.

                                      -27-

<PAGE>

     In  summary,  the primary  reasons  that the Board has agreed to the Merger
with NLB is that, for the reasons  outlined  above, in the opinion of the Board,
the Merger provides a fair financial return to NLB's  shareholders and increases
the  liquidity of their stock while  maintaining,  to the extent  possible,  the
local  identity  for  Slatington  to  serve  the  community,   and  Slatington's
customers,  employees and other  constituencies.  The Board  concluded  that the
Merger will better permit in a rapidly changing, increasingly competitive market
for financial  services,  NLB to compete more  effectively as a part of a larger
banking  organization  with more  resources  and a wider range of  products  and
services than those that NLB currently  offers or in the immediate  future could
offer,  and that HNC had a community  banking  orientation,  continued  the name
recognition  of "The  Citizens  National  Bank" and a continued  presence in the
local banking market of NLB.

Additional Reasons for the Merger

     In addition to the  considerations  related directly to the Merger,  recent
changes in  federal  and state  banking  laws and  regulations  have had a major
impact  upon the banking  industry in  Pennsylvania  and  throughout  the United
States. Recent changes in federal banking laws have significantly  increased the
severity and complexity of federal banking  regulations as well as the costs the
banks must incur in  complying  with those  regulations.  In  response  to these
changes,  many  mergers  and  consolidations  involving  banks and bank  holding
companies have occurred to provide the capital and depth of management necessary
to comply with the numerous  complex  laws and  regulations  applicable  to bank
holding  companies.  Further  merger  activity is likely to occur in the future,
resulting  in  increased  concentration  levels  in  banking  markets  and other
significant changes in the competitive  environment.  These changes are expected
to intensify competition in local and regional banking markets.

     The   factors    discussed    above   and    elsewhere    in   this   Proxy
Statement/Prospectus  are believed to all of the material factors  considered by
the NLB Board of Directors in evaluating the Reorganization. In view of the wide
variety of material factors  considered in connection with its evaluation of the
Reorganization,  the NLB  Board  did not  find it  practical  to,  and did  not,
quantify  or  otherwise  attempt to assign any  relative  weight to the  various
factors considered,  except, however, that liquidity and the size and attributes
of HNC were  determined  by the Board to be  significant  factors.  In addition,
individual NLB directors may have given differing weights to different  factors.
There can be no assurance that any of the potential opportunities  considered by
the Board will be achieved through consummation of the Reorganization.

     As stated above, Hopper Soliday has advised the Board of Directors that the
terms of the Agreement are fair to NLB's  shareholders from a financial point of
view.  As noted  above,  the NLB Board of  Directors  expects  that the proposed
Reorganization  will  benefit the  shareholders  of NLB by  providing  them with
equity ownership in a larger, publicly-traded banking organization and, thereby,
increasing the liquidity of their investment. Historically, NLB Common Stock has
been  traded  on a limited  basis on the OTC  Bulletin  Board  and in  privately
negotiated


                                      -28-

<PAGE>

transactions.  Upon consummation of the Reorganization,  the shareholders of NLB
will receive HNC Common Stock that is more actively traded on the Nasdaq market.

     For the reasons set forth above in this section and elsewhere in this Proxy
Statement/Prospectus,  the NLB Board of Directors had unanimously concluded that
the proposed  Reorganization  is in the best  interests  of NLB's  shareholders,
employees, customers and community.

Opinion of Financial Advisor

     General

     Pursuant to the  engagement  letter  dated  October  10, 1997 (the  "Hopper
Soliday Engagement Letter"),  the NLB Board of Directors retained Hopper Soliday
to render financial advisory and investment banking services to NLB and its sole
subsidiary  Slatington  (together  in this  section  referred  to as  "NLB")  in
connection  with the possible  sale of NLB to HNC.  From time to time during the
past ten years Hopper Soliday has provided  investment  banking  services to NLB
and has received  normal and customary  compensation  for such services.  Hopper
Soliday currently has no other material relationship with NLB or HNC.

     Hopper  Soliday is a regional  investment  banking  firm and as a customary
part of its investment  banking business is engaged in the valuation of bank and
bank holding  company  securities  in  connection  with  mergers,  acquisitions,
underwritings,  secondary  distributions  of  listed  and  unlisted  securities,
private placements and valuations for various other purposes. As a specialist in
the securities of financial institutions,  Hopper Soliday has experience in, and
knowledge  of, the  valuation  of banking  enterprises.  The NLB Board  selected
Hopper Soliday on the basis of Hopper Soliday's ability to evaluate the fairness
of the Merger from a financial point of view, its  qualifications,  its previous
experience and its reputation in the banking and investment communities.  Hopper
Soliday  has acted  exclusively  for the NLB  Board in  rendering  its  fairness
opinion and will receive a fee from NLB for its services.

     Hopper Soliday has rendered a written opinion to the NLB Board,  dated July
28, 1998,  and confirmed by a written  opinion to the NLB Board,  dated November
12, 1998 (the "Hopper Soliday Opinion" or the "Opinion"), to the effect that, as
of such date, the Merger  Consideration is fair, from a financial point of view,
to the  shareholders of NLB. The full text of the updated Hopper Soliday Opinion
is attached as Annex B to this Proxy  Statement/Prospectus  and is  incorporated
herein by  reference.  NLB  shareholders  are urged to read the  Hopper  Soliday
Opinion  in  its  entirety  for  a  description  of  the  procedures   followed,
assumptions made, matters considered,  and qualifications and limitations on the
review  undertaken  by Hopper  Soliday in  connection  therewith.  The following
summary of the Hopper Soliday  Opinion is qualified in its entirety by reference
to the full text of the Hopper Soliday  Opinion.  The Merger  Consideration  was
determined by negotiation  between NLB,  represented by Hopper Soliday,  and HNC
and was not


                                      -29-

<PAGE>

determined by Hopper Soliday.  See "APPROVAL OF THE MERGER--Background of
the Merger, Reasons and Recommendation of the Board of Directors."

     The Hopper Soliday Opinion is directed only to the Merger Consideration and
does not  constitute  a  recommendation  to any NLB  shareholder  as to how such
shareholder should vote at the Meeting.

     In rendering  its opinion  dated July 28, 1998,  Hopper  Soliday  reviewed,
among other things:

     *    NLB's Annual Reports and related financial information for years ended
          December 31, 1993, through December 31, 1997, and NLB's Quarterly FDIC
          Call Report and related unaudited financial information for the period
          ending March 31, 1998;

     *    HNC's Annual  Reports on Form 10-K and related  financial  information
          for years ended  December 31,  1993,  through  December 31, 1997,  and
          Quarterly Report on Form 10-Q for the period ended March 31, 1998;

     *    certain information concerning the respective businesses,  operations,
          regulatory condition and prospects of HNC and NLB, including financial
          forecasts, relating to the business, earnings, assets and prospects of
          HNC and NLB,  furnished to Hopper Soliday by HNC and NLB, which Hopper
          Soliday discussed with members of senior management of HNC and NLB;

     *    historical market prices and trading activity for the HNC Common Stock
          and NLB Common  Stock and  similar  data for certain  publicly  traded
          companies which Hopper Soliday deemed to be relevant;

     *    the results of  operations of HNC and NLB and similar data for certain
          companies which Hopper Soliday deemed to be relevant;

     *    the financial  terms of the Merger  contemplated  by the Agreement and
          the financial  terms of certain other mergers and  acquisitions  which
          Hopper Soliday deemed to be relevant;

     *    the pro forma  impact of the Merger on the earnings and book value per
          share,  consolidated  capitalization  and  certain  balance  sheet and
          profitability ratios of HNC;

     *    the Agreement and the Investment Agreement; and

     *    such other matters as Hopper Soliday deemed necessary.

                                      -30-

<PAGE>

Hopper  Soliday also met with  certain  members of senior  management  and other
representatives of HNC and NLB to discuss the foregoing as well as other matters
Hopper Soliday deemed  relevant.  Hopper Soliday also  considered such financial
and other factors as it deemed appropriate under the circumstances and took into
account its assessment of general economic, market and financial conditions, and
its experience in similar transactions,  as well as its experience in securities
valuation and its knowledge of the banking industry generally.  Hopper Soliday's
opinions  are  necessarily  based upon  conditions  as they existed and could be
evaluated on the respective  dates thereof and the information made available to
Hopper Soliday through the respective dates thereof.

     Hopper Soliday relied without  independent  verification  upon the accuracy
and completeness of all of the financial and other  information  reviewed by and
discussed  with it for  purposes of its Opinion.  With respect to the  financial
forecasts  reviewed by Hopper  Soliday in rendering its Opinion,  Hopper Soliday
assumed  that  such  financial  forecasts  were  reasonably  prepared  on  bases
reflecting  the  best  currently   available  estimates  and  judgments  of  the
managements  of NLB and HNC as to the future  financial  performance  of NLB and
HNC. Hopper Soliday did not make any independent evaluation or appraisals of the
assets or liabilities of HNC nor was it furnished with any such appraisals.

     The summary  set forth below does not purport to be a complete  description
of the analyses performed by Hopper Soliday in this regard. The preparation of a
fairness opinion involves various  determinations as to the most appropriate and
relevant  methods of financial  analysis and the application of these methods to
the  particular  circumstances  and,  therefore,  such an opinion is not readily
susceptible to summary  description.  Accordingly,  notwithstanding the separate
factors  discussed  below,  Hopper  Soliday  believes  that its analyses must be
considered  as a whole and that  selecting  portions of its  analyses and of the
factors  considered by it, without  considering all analyses and factors,  could
create an incomplete view of the evaluation process  underlying its opinion.  No
one of  the  analyses  performed  by  Hopper  Soliday  was  assigned  a  greater
significance  with  respect  to  industry  performance,  business  and  economic
conditions and other  matters,  many of which are beyond NLB's or HNC's control.
The  analyses  performed by Hopper  Soliday are not  necessarily  indicative  of
actual  values  or  future  results,  which  may be  significantly  more or less
favorable than suggested by such analyses.  Additionally,  analyses  relating to
the values of  businesses  do not  purport to be  appraisals  or to reflect  the
prices at which businesses actually may be sold.

     Transaction Summary

     Hopper Soliday  reviewed with the NLB Board the key financial  terms of the
proposed  Merger,  including  the expected  method of  accounting,  the Exchange
Ratio, the share price of HNC as of July 24, 1998, the resulting indicated value
per  share  of NLB  Common  Stock  of the  Merger  and the  resulting  indicated
aggregate  consideration  to be paid  in the  Merger.  The  proposed  method  of
accounting for the Merger was a pooling-of-interests in a tax-free exchange.

                                      -31-

<PAGE>

The  indicated  value was $151.70 per share of NLB Common  Stock,  determined by
multiplying  the Exchange  Ratio by the closing  price on the  Nasdaq/NMS of HNC
Common Stock on July 24, 1998. The indicated aggregate  consideration to be paid
in the merger was $21.1 million  based on 139,498  fully  diluted  shares of NLB
Common  Stock  outstanding.  Hopper  Soliday  noted that the value of the Merger
Consideration  represented  a 163%  premium to NLB's  market price of $57.75 per
share on July 24,  1998.  Hopper  Soliday  also noted that the $151.70 per share
value  represented 257% of NLB's  fully-diluted  book value per share as of June
30, 1998, a multiple of 22.04 times NLB's net income for the twelve months ended
June 30, 1998 and a premium over  tangible  book to core deposits of 21.6% as of
March 31, 1998.

     Contribution Analysis

     Hopper  Soliday  reviewed the  contribution  made by each of NLB and HNC to
various  balance  sheet  items and net  income of the  combined  company  at the
proposed  Exchange  Ratio  based on balance  sheet data at March 31,  1998,  and
trailing  twelve months earnings as of March 31, 1998. This analysis showed that
NLB  shareholders   would  own  approximately   6.8%  of  the  aggregate  shares
outstanding of the combined company and that NLB was contributing  5.8% of total
assets,  7.2% of total  loans,  6.2% of total  deposits,  6.6% of  shareholders'
equity and 5.2% of net income,  respectively,  of the pro forma combined company
as of March 31, 1998.

     Summary Comparison of Selected Institutions - NLB

     Hopper  Soliday  compared  selected  balance  sheet  data,  asset  quality,
capitalization  and  profitability  ratios and market statistics using financial
data at or for the twelve months ended March 31, 1998 and market data as of July
24, 1998 for NLB to a group of  Pennsylvania  banks and bank  holding  companies
consisting of ten  institutions  each with total assets  between $55 million and
$145 million (the "NLB Peer Group"). The analysis included,  but was not limited
to,  the  following  ratios:  equity/assets,  non-current  assets/total  assets,
allowance for loan losses/non current assets,  return on average assets,  return
on average equity,  net interest  margin,  price/earnings  and  price/book.  The
analysis showed that: i) NLB's equity/assets ratio was 11. 16% versus a NLB Peer
Group median of 10.35%;  ii) NLB's ratio of  non-current  assets to total assets
was 1.10% versus a NLB Peer Group median of 0.51%; iii) NLB's allowance for loan
losses/non-current  assets  ratio was 88.12%  versus a NLB Peer Group  median of
125.23%;  iv) NLB's return on average  assets and return on average  equity were
1.33% and  12.24%,  respectively,  versus  NLB Peer  Group  medians of 1.24% and
9.99%, respectively;  v) NLB's net interest margin was 4.95% versus a Peer Group
median of 4.24%; and vi) NLB's  price/earnings  and price/book ratios were 8.60x
and 100%,  respectively,  versus  NLB Peer  Group  medians  of 13.12x  and 129%,
respectively.

     Summary Comparison of Selected Institutions - HNC

     Hopper Soliday also compared  selected  balance sheet data,  asset quality,
capitalization  and  profitability  ratios and market statistics using financial
data at or for the twelve months

                                      -32-
<PAGE>

ended March 31, 1998, and market data as of July 24, 1998, for HNC to a group of
Pennsylvania  banks and bank holding companies  consisting of seven institutions
each with total  assets  between  $550  million and $1.3  billion (the "HNC Peer
Group").  The analysis  included,  but was not limited to, the following ratios:
equity/assets,    non-current    assets/total   assets,   allowance   for   loan
losses/noncurrent  assets,  return on average assets,  return on average equity,
net interest margin, price/earnings and price/book. The analysis showed that: i)
HNC's equity/assets ratio was 9.61% versus a HNC Peer Group median of 9.01%; ii)
HNC's ratio of  noncurrent  assets to total  assets was 0.46%  versus a HNC Peer
Group median of 0.59%; iii) HNC's allowance for loan  losses/non-current  assets
ratio was 228.40% versus a HNC Peer Group median of 154.60%; iv) HNC's return on
average assets and return on average equity were 1.55% and 15.94%, respectively,
versus HNC Peer Group  medians of 1.30% and 13.78%,  respectively;  v) HNC's net
interest  margin was 4.84%  versus a Peer Group  median of 4.35%;  and vi) HNC's
price/earnings and price/book ratios were 17.20x and 258%, respectively,  versus
HNC Peer Group medians of 20.80x and 271 %, respectively.

     Summary of Selected Bank Merger and Acquisition Transactions

     Hopper Soliday compared the ratios of price/book,  price/trailing 12 months
earnings,  book/book  and tangible book  premium/core  deposits for the proposed
merger to the mean and median ratios for a group of ten  transactions  announced
since January 1, 1996. The selected  transactions (the "Selected  Transactions")
involved the acquisition of banks and bank holding  companies  headquartered  in
Pennsylvania with total assets less than $500 million and announced  transaction
values between $4.6 million and $137.8 million. This analysis showed that:

                                      -33-
<PAGE>

i) the Merger Consideration represented 257.0% of NLB's fully-diluted book value
versus  a  median  of  255.1%  for the  Selected  Transactions;  ii) the  Merger
Consideration  represented a  price/trailing  12 months  earnings ratio of 22.0x
compared  to a median of 24.7x for the  Selected  Transactions;  iii) the Merger
Consideration  represented  a book/book of 100.0%  compared to a median of 95.6%
for  Selected  Transactions;  and iv) the  Merger  Consideration  represented  a
tangible book premium/core deposits ratio of 21.6% compared to a median of 21.6%
for the Selected Transactions.

     No company or  transaction  used in the above  analysis as a comparison  is
identical to NLB, HNC or the contemplated transaction.  Accordingly, an analysis
of the results of the foregoing is not mathematical; rather, it involves complex
consideration  and judgments  concerning  differences in financial and operating
characteristics  of the companies and other factors that could affect the public
trading value of the companies to which they are being  compared.  The ranges of
valuations  resulting from any particular analysis described above should not be
taken to be Hopper  Soliday's  view of the actual  value of NLB or HNC. The fact
that any  specific  analysis  has been  referred to in the summary  above is not
meant to  indicate  that such  analysis  was given  more  weight  than any other
analyses.

     In  connection  with its written  opinion dated  November 12, 1998,  Hopper
Soliday  confirmed the  appropriateness  of its reliance on the analyses used to
render its July 28, 1998  written  opinion by  performing  procedures  to update
certain  of such  analyses  and by  reviewing  the  assumptions  upon which such
analyses were based and the factors considered in connection herewith.

     In performing its analyses, Hopper Soliday made numerous assumptions,  with
respect to industry  performance,  general business and economic  conditions and
other matters,  many of which are beyond the control of NLB or HNC. The analyses
performed by Hopper Soliday are not  necessarily  indicative of actual values or
actual future results,  which may be  significantly  more or less favorable than
suggested by such  analyses.  The analyses do not purport to be appraisals or to
reflect  the prices at which a company  might  actually be sold or the prices at
which any securities may trade at the present time or at any time in the future.
In addition,  as described above,  Hopper Soliday's  opinion and presentation to
the NLB Board is just one of many factors  taken into  consideration  by the NLB
Board.

     Pursuant to the Hopper Soliday  Engagement Letter, NLB agreed to pay Hopper
Soliday a fee of 1.00% of the aggregate  consideration  to be paid in the Merger
contingent  upon  consummation  of the  Merger.  Hopper  Soliday  will  also  be
reimbursed for reasonable  out-of-pocket expenses incurred on behalf of NLB. NLB
has agreed to  indemnify  and hold  harmless  Hopper  Soliday  from and  against
certain  liabilities  under United States federal  securities laws in connection
with this engagement.

                                      -34-
<PAGE>
Dissenters' Rights

General

     Pursuant to the BCL, you, as a holder of NLB Common  Stock,  have the right
to dissent  from the Merger  and to obtain  payment of the "fair  value" of your
shares in the event that the Merger is consummated.

     If you contemplate  exercising  your right to dissent,  we urge you to read
carefully  the  provisions  of Subchapter D of Chapter 15 of the BCL attached to
this Proxy  Statement/Prospectus  as Annex C. The  following is a summary of the
steps to be taken if you want to exercise  your right to dissent,  and should be
read in connection with the full text Subchapter D of Chapter 15 of the BCL. You
must take each step in the  indicated  order and in strict  compliance  with the
applicable  provisions of the BCL in order to perfect your  dissenters'  rights.
Your failure to comply with the  following  steps will result in your  receiving
the consideration  contemplated by the Agreement in the event that the Merger is
consummated.

     Any written notice or demand,  required in connection  with the exercise of
dissenters'  rights,  before the Effective  Date of the Merger,  must be sent to
Francis P. Burbidge,  First Vice President,  Northern Lehigh Bancorp,  Inc., 502
Main Street,  Slatington,  Pennsylvania 18080- 0008, and, if after the Effective
Date  of the  Merger,  must  be  sent  to Jo  Ann  Bynon,  Corporate  Secretary,
Harleysville National Corporation, 483 Main Street,  Harleysville,  Pennsylvania
19438.

Fair Value

         The term "fair  value"  means the value of a share of NLB Common  Stock
immediately  before  consummation of the Merger taking into account all relevant
factors,  but excluding any  appreciation or depreciation in anticipation of the
Merger.

Notice of Intention to Dissent

         If you wish to dissent, you must:

          *    file with NLB, prior to the vote of shareholders on the Merger at
               the Meeting,  a written  notice of intention to demand payment of
               the fair value of your  shares of NLB Common  Stock if the Merger
               is effected;

                                      -35-

<PAGE>
          *    effect no change in your beneficial ownership of NLB Common Stock
               from the date of the notice through the Effective Time; and

          *    refrain  from  voting your NLB Common  Stock for  approval of the
               Agreement.

Neither a proxy nor a vote against  approval of the Merger will  constitute  the
necessary written notice of intention to dissent.

     Notice to Demand Payment

     If the Agreement is approved by the required vote of  shareholders,  NLB or
HNC,  as the case may be,  will  mail a notice  to all  dissenters  who gave due
notice of intention to demand payment and who refrained from voting for approval
of the  Agreement.  The  notice  will  state  where and when you must  deliver a
written  demand for  payment  and where you must  deposit  certificates  for NLB
Common  Stock in order to obtain  payment.  The notice  will  include a form for
demanding  payment and a copy of Subchapter D of Chapter 15 of the BCL. The time
set for receipt of the demand for payment and deposit of stock certificates will
be not less than 30 days from the date of mailing of the notice.

     Failure to Comply with Notice to Demand Payment, etc.

     If you fail to timely demand  payment or fail to timely  deposit your share
certificates,  as required  by the notice,  you will  forfeit  your  dissenters'
rights  and you will  receive  shares of HNC  Common  Stock,  as  determined  in
conformity with the Agreement.

     Payment of Fair Value of Shares

     Promptly  after the Effective  Time,  or upon timely  receipt of demand for
payment if the Merger already has been consummated, HNC will remit to dissenters
who have deposited their stock  certificates the amount that HNC estimates to be
the fair  value of the NLB  Common  Stock.  The  remittance  or  notice  will be
accompanied by:

          *    a  closing  balance  sheet and  statement  of income of NLB for a
               fiscal  year  ending  not more than 16 months  before the date of
               remittance or notice together with the latest  available  interim
               financial statements;

          *    a statement of HNC's estimate of the fair value of the NLB Common
               Stock; and

          *    a notice of the  right of the  dissenter  to demand  supplemental
               payment  under the BCL  accompanied  by a copy of Subchapter D of
               Chapter 15 of the BCL.

     Estimate by Dissenter of Fair Value of Shares

                                      -36-
<PAGE>

     If a dissenter  believes  that the amount stated or remitted by HNC is less
than the fair value of the NLB Common  Stock,  the dissenter may send to HNC his
or her own  estimate of the fair value of the NLB Common  Stock,  which shall be
deemed to be a demand for payment of the amount of the deficiency. If HNC remits
payment  of its  estimated  value of a  dissenter's  NLB  Common  Stock  and the
dissenter does not file his or her own estimate within 30 days after the mailing
by HNC of its  remittance,  the  dissenter  will be entitled to no more than the
amount remitted by HNC.

     Valuation Proceedings

     If any demands for payment remain unsettled within 60 days after the latest
to occur of:

          *    the Effective Date;

          *    timely  receipt by NLB or HNC, as the case may be, of any demands
               for payment; or

          *    timely  receipt  by NLB  or  HNC,  as the  case  may  be,  of any
               estimates by dissenters of the fair value,

then,  HNC may file in the Court of Common  Pleas of Lehigh  County (the "Lehigh
County Court") an application  requesting  that the fair value of the NLB Common
Stock be determined by the Lehigh County Court. If this happens, all dissenters,
wherever residing, whose demands have not been settled, shall be made parties to
the proceeding as in an action against their shares. In addition,  a copy of the
application will be served on each dissenter.

     If HNC were to fail to file such an  application,  then any  dissenter,  on
behalf of all  dissenters  who have made a demand and who have not settled their
claim against HNC, may file an application in the name of HNC at any time within
the 30-day period after the expiration of the 60-day period and request that the
fair value be determined by the Lehigh County Court.  The fair value  determined
by the Lehigh County Court may, but need not, equal the dissenters' estimates of
fair value.  If no  dissenter  files such an  application,  then each  dissenter
entitled  to do so shall be paid  HNC's  estimates  of the fair value of the NLB
Common  Stock and no more,  and may bring an action to  recover  any  amount not
previously remitted,  plus interest at a rate the Lehigh County Court finds fair
and equitable.

     HNC intends to  negotiate in good faith with any  dissenting  shareholders.
If, after  negotiation,  a claim cannot be settled,  then HNC intends to file an
application requesting that the fair value of the NLB Common Stock be determined
by the Lehigh County Court.

                                      -37-

     Costs and Expenses

     The costs and expenses of any  valuation  proceedings  in the Lehigh County
Court,  including  the  reasonable  compensation  and expenses of any  appraiser
appointed  by the Lehigh  County  Court to  recommend a decision on the issue of
fair value,  will be determined by the Lehigh County Court and assessed  against
HNC  except  that any part of the  costs and  expenses  may be  apportioned  and
assessed by the Lehigh County Court against all or any of the dissenters who are
parties and whose action in  demanding  supplemental  payment the Lehigh  County
Court finds to be dilatory, obdurate, arbitrary, vexatious or in bad faith.

Terms of the Merger

     We discuss the material terms of the Agreement  below. Our description does
not purport to be complete  and is qualified in its entirety by reference to the
Agreement,   a  copy  of  which   is   attached   as  Annex  A  to  this   Proxy
Statement/Prospectus  and is  incorporated by reference  herein.  We urge you to
read the Agreement.

     Effect of the Merger

     Pursuant  to the  Agreement,  NLB will merge  with and into HNC North.  HNC
North will be the Surviving  Corporation under the name  "Harleysville  National
Corporation  North,  Inc." Immediately  thereafter,  Slatington will merge with,
into and under the charter of Lansford.

     Exchange of Shares

     On the Effective Date of the Merger,  each outstanding  share of NLB Common
Stock will become the right to receive 3.57 shares of HNC Common Stock,  subject
to   adjustment   for  certain  stock   dividends,   stock  splits  and  similar
transactions.

     HNC will not issue fractional shares of HNC Common Stock in connection with
the Merger.  In lieu of the issuance of any fractional  share to which you would
otherwise be entitled,  each former  shareholder  of NLB will receive cash in an
amount equal to the fair market value of the fractional interest,  as determined
pursuant to the terms of the Agreement.

     HNC and NLB anticipate  that the Effective Date will occur during the first
quarter of 1999,  assuming no  difficulties  are  encountered  in obtaining  the
required regulatory approvals and shareholder approval, and all other conditions
to closing are satisfied without  unexpected delay. If for any reason,  however,
the  Effective  Date fails to occur by June 30,  1999,  and the parties have not
agreed otherwise prior to that date, the Agreement will terminate automatically.

     Following the Effective Date, former shareholders of NLB will be obliged to
surrender  their NLB Common Stock  certificates  to HNC.  Detailed  instructions
concerning the procedure for surrendering the NLB Common Stock certificates will
be  sent by HNC to each  former  shareholder  of NLB on or  promptly  after  the
Effective  Date.  Upon  proper  surrender  of their  certificates,  each  former
shareholder of NLB will be issued a stock certificate representing the

                                      -38-

<PAGE>

number of whole  shares of HNC Common  Stock into which his or her shares of NLB
Common Stock were converted,  together with a check in the amount of any cash to
which he or she is  entitled  in lieu of the  issuance  of a  fractional  share.
Shareholders of NLB should not surrender their NLB Common Stock certificates for
exchange until they receive written instructions to do so from HNC.

     Following the Effective Date and until properly  requested and surrendered,
each NLB Common Stock  certificate will be deemed for all corporate  purposes to
represent  the number of whole shares of HNC Common Stock which the holder would
be entitled to receive upon its surrender.  Provided,  however, that HNC, at its
option,  may withhold  dividends  payable after the Effective Date to any former
shareholder of NLB who has received written instructions from HNC but has not at
that time surrendered his or her NLB Common Stock certificates. Any dividends so
withheld,  will be paid without  interest to any former  shareholder of NLB upon
the proper surrender of his or her NLB Common Stock certificates.

     All NLB Common Stock  certificates  must be  surrendered  to HNC within two
years after the Effective Date. In the event that any former  shareholder of NLB
does not properly surrender his or her NLB Common Stock certificates within that
time,  the shares of HNC Common Stock that would  otherwise  have been issued to
him or her may, at the option of HNC, be sold and the net proceeds of such sale,
together  with the cash (if any) to which he or she is  entitled  in lieu of the
issuance of a fractional share and any previously  accrued and unpaid dividends,
will be held in a non-interest bearing account for his or her benefit.  From and
after the sale,  the sole  right of the  former  shareholder  of NLB will be the
right to collect the net proceeds,  cash and accumulated  dividends.  Subject to
all applicable laws of escheat, the net proceeds, cash and accumulated dividends
will be paid to the former  shareholder of NLB,  without  interest,  upon proper
surrender of his or her NLB Common Stock certificates.

     Stock Options

     In  connection  with  the  Reorganization,  5,000  outstanding  options  to
purchase  shares of NLB  Common  Stock  issued by NLB will be  converted  on the
Effective Date into the right to receive  options to acquire 17,850 shares,  the
number of shares of HNC Common Stock equal to the number of shares of NLB Common
Stock  covered by the option  multiplied by 3.57,  and the exercise  price for a
whole  share of HNC Common  Stock  shall be the stated  exercise  price for such
option divided by 3.57. The shares issuable upon exercise of the options will be
issued in accordance with the terms of the respective  option  agreements of NLB
under which they were originally issued. See "APPROVAL OF THE MERGER -- Terms of
the Merger and -Accounting Treatment."

     The foregoing  discussion  relating to the  conversion  and exchange of NLB
Common Stock is only a summary that is provided for  convenience.  The foregoing
discussion  should be read in conjunction with, and is qualified in its entirety
by, the terms of the  Agreement,  which is  reproduced  in full and set forth in
Annex A to this Proxy Statement/Prospectus.

                                      -39-
<PAGE>

Business Pending the Merger

     The Agreement provides that NLB conduct its business in the usual,  regular
and ordinary  course,  consistent with prudent  business  judgment,  pending the
Effective  Date.  NLB may not take any  action  not in the  ordinary  course  of
business  without the prior  written  consent of HNC.  NLB and  Slatington  have
agreed that, in general, pending the Effective Date, they will:

     *    use all reasonable efforts to carry on their business in, and only in,
          the ordinary  course of business  consistent  with customary  business
          practices  of  prudently  managed  banks  (hereinafter  referred to as
          "Ordinary Course of Business");

     *    to the extent  consistent  with  prudent  business  judgment,  use all
          reasonable efforts to preserve their present business organization, to
          retain the  services  of their  present  officers  and  employees,  to
          maintain  good  relationships  with their  employees,  and to maintain
          their  relationships  with  customers,  suppliers  and  others  having
          business dealings with them;

     *    maintain all of their  structures,  equipment  and other real property
          and tangible  personal  property in good repair,  order and condition,
          except for ordinary wear and tear and damage by unavoidable casualty;

     *    use all reasonable  efforts to preserve or collect all material claims
          and causes of action belonging to them;

     *    keep all  insurance  policies  now  carried  by them in full force and
          effect;

     *    perform  their  obligations,  in  all  material  respects,  under  all
          material agreements,  contracts,  instruments and other commitments to
          which they are a party or by which  they are bound or which  relate to
          or affect their properties, assets and business;

     *    maintain  their  books of account  and other  records in the  Ordinary
          Course of Business;

     *    comply in all material respects with all statutes,  laws,  ordinances,
          rules  and   regulations,   decrees,   orders,   consent   agreements,
          examination  reports,  memoranda of  understanding  and other federal,
          state, county, local and municipal governmental  directives applicable
          to them and to the conduct of its business;

     *    not amend their Articles of Incorporation or Bylaws;

                                      -40-
<PAGE>

     *    not enter into or assume any  material  contract,  incur any  material
          liability  or  obligation,  make any material  commitment,  acquire or
          dispose  of any  property  or asset or  engage in any  transaction  or
          subject any of their properties or assets to any material lien, claim,
          charge, or encumbrance of any kind whatsoever;

     *    not take any  action  or permit  any  action  to be taken  that  would
          constitute  a breach of any  representation,  warranty or covenant set
          forth in the Agreement;

     *    not  declare,  set  aside  or pay  any  dividend  or  make  any  other
          distribution in respect of NLB and Slatington Common Stock,  except as
          provided in Section 4.9 of the Agreement;

     *    not authorize,  purchase, issue or sell (or authorize,  issue or grant
          options,  warrants  or rights to  purchase  or sell) any shares of NLB
          Common  Stock or any  other  equity or debt  securities  of NLB or any
          securities convertible into NLB Common Stock;

     *    not  increase  the rate of  compensation  of, pay a bonus or severance
          compensation  to, or enter into any  employment,  severance,  deferred
          compensation or other agreement with any officer,  director,  employee
          or consultant of NLB or Slatington; except that they may grant general
          salary increases and year-end  bonuses to individual  employees in the
          Ordinary Course of Business consistent with past practice;

     *    not enter into any related party  transaction of the kind contemplated
          in Section 3.1(k) of the Agreement  except related party  transactions
          relating  to  extensions  of  credit  made  in  accordance   with  all
          applicable  laws,  regulations and rules and in the Ordinary Course of
          Business on substantially the same terms, including interest rates and
          collateral,  as those  prevailing  at the time  for  comparable  arm's
          length  transactions  with other persons that do not involve more than
          the  normal  risk  of  collectibility  or  present  other  unfavorable
          features and after disclosure of the related party transaction to HNC;

     *    not change the  presently  outstanding  number of shares or effect any
          capitalization, reclassification, stock dividends, stock split or like
          change in capitalization;

     *    not enter into or  substantially  modify (except as may be required by
          applicable law) any pension,  retirement, stock option, stock warrant,
          stock purchase,  stock appreciation  right,  savings,  profit sharing,
          deferred compensation,  severance,  consulting, bonus, group insurance
          or other employee benefit,  incentive or welfare contract,  or plan or
          arrangement, or any trust agreement related thereto, in respect to any
          of their directors, officers, or other employees;

                                      -41-
<PAGE>

     *    not merge  with or into,  or  consolidate  with,  or be  purchased  or
          acquired by, any other corporation,  financial institution, entity, or
          person  (or  agree to any  such  merger,  consolidation,  affiliation,
          purchase  or  acquisition)  or permit (or agree to  permit)  any other
          corporation, financial institution, entity or person to be merged with
          them or consolidate or affiliate with any other corporation, financial
          institution,  entity or person;  acquire  control over any other firm,
          financial  institution,  corporation  or  organization  or create  any
          subsidiary;  acquire, liquidate, sell or dispose (or agree to acquire,
          liquidate,  sell or dispose) of any assets  other than in the Ordinary
          Course of Business and consistent with prior practice;

     *    not solicit or  encourage  inquiries  or  proposals  with  respect to,
          furnish  any   information   relating  to,  or   participate   in  any
          negotiations or discussions  concerning any acquisition or purchase of
          all or a substantial equity interest or portion of the assets in or of
          NLB or Slatington or any business  combination  with NLB or Slatington
          other than as  contemplated  by the Agreement,  or authorize or permit
          any  officer,  director,  agent  or  affiliate  of it to do any of the
          above;  or fail to notify HNC  immediately  if any such  inquiries  or
          proposals are received by, any such  information is requested from, or
          any such negotiations are sought to be initiated with them;

     *    not change any method,  practice or principle of accounting  except as
          may be required by generally  accepted  accounting  principles  or any
          applicable   regulation  or  take  any  action  that  would   preclude
          satisfaction  of the condition to closing  contained in Section 6.2(e)
          relating to financial accounting treatment of the Merger;

     *    not make any loan or other  credit  facility  commitment  in excess of
          $100,000 (including without limitation, lines of credit and letters of
          credit) to any affiliate or  compromise,  expand,  renew or modify any
          such outstanding commitment;

     *    not  enter  into  any  swap  or  similar   commitment,   agreement  or
          arrangement  which is not  consistent  with  past  practice  and which
          increases the credit or interest rate risk over the levels existing at
          December 31, 1997;

     *    not enter into any  derivative,  cap or floor or  similar  commitment,
          agreement or  arrangement,  except in the Ordinary  Course of Business
          and consistent with past practices;

                                      -42-

<PAGE>

     *    not  enter  into  any  participation   arrangements  or  approvals  of
          extensions  of credit in excess  of  $350,000.00  or renew,  expand or
          modify any outstanding participation arrangements or approvals;

     *    not take any action which would  result in any of the  representations
          and  warranties  of NLB  or  Slatington  set  forth  in the  Agreement
          becoming untrue as of any date after the date hereof;

     *    not sell,  exchange or otherwise dispose of any investment  securities
          or loans that are held for sale, prior to scheduled maturity and other
          than  pursuant  to  policies  agreed  upon  from  time  to time by the
          parties;

     *    not  purchase  any security  for its  investment  portfolio  except in
          conformance with its investment policy in effect as of July 24, 1998;

     *    not waive, release, grant or transfer any rights of value or modify or
          change in any material respect any existing  agreement to which NLB or
          Slatington is a party,  other than in the Ordinary  Course of Business
          consistent with past practice; and

     *    not  knowingly  take  any  action  that  would,   under  any  statute,
          regulation  or  administrative  practice  of  any  regulatory  agency,
          materially  or  adversely  affect  the  ability  of any  party to this
          Agreement to obtain any required  approvals  for  consummation  of the
          transaction.

     Any action in contravention  of the foregoing  requires the written consent
of HNC. There have been no material contracts or other transactions  between NLB
and HNC since signing the Agreement, nor have there been any material contracts,
arrangements,  relationships or transactions between NLB and HNC during the past
five years, other than in connection with the Agreement and as described herein.

     Conditions, Amendment and Termination

     The  obligations  of HNC and NLB to consummate  the Merger are subject to a
number of conditions and contingencies,  as set forth in the Agreement, the most
significant of which include:

     *    approval by the shareholders of NLB;

     *    approval by the FRB, the OCC and the PDB;

     *    receipt of a  favorable  opinion  of Grant  Thornton,  LLP  concerning
          certain federal income tax consequences relating to the Merger;

     *    continued  effectiveness of the registration  statement containing the
          Proxy Statement/Prospectus;

                                      -43-

<PAGE>

     *    absence of any pending or threatened action, suit or proceeding before
          any federal,  state or local  governmental  authority  or  arbitration
          tribunal  seeking  to  modify or  otherwise  affect  the  transactions
          contemplated by the Merger;

     *    continuing  accuracy in all material  respects of the  representations
          and  warranties  and the absence of any breach of any of the covenants
          made by HNC or NLB;

     *    receipt of  opinions  from  counsel  for NLB and from  counsel for HNC
          concerning certain legal matters;

     *    absence of any material  adverse  change in the  financial  condition,
          business or future prospects of HNC or NLB;

     *    determination  that the  Merger can be  accounted  for as a pooling of
          interests for financial reporting purposes;

     *    determination  of  compliance  with all  applicable  federal and state
          securities and anti-trust laws;

     *    exercise by dissenting shareholders of dissenters' rights with respect
          to less than 6,975 shares of NLB Common Stock;

     *    absence  of   discovery  of  any   material   previously   undisclosed
          environmental problem affecting HNC or NLB;

     *    execution by NLB of an Investment Agreement;

     *    receipt of an updated fairness  opinion from Hopper Soliday,  dated no
          later than the date of this Proxy Statement/Prospectus, concerning the
          fairness to the  shareholders  of NLB, from a financial point of view,
          of the terms of the transactions contemplated by the Agreement; and

     *    delivery of certain  certificates  at closing,  by officers of HNC and
          NLB, confirming satisfaction of the foregoing.

     To the extent  permitted  by law,  the  Agreement  may be amended by mutual
consent of the parties and any term or condition of the  Agreement may be waived
by the party  entitled  to its benefit at any time  before the  Effective  Date,
whether before or after the approval of the Agreement by NLB's  shareholders and
without seeking shareholder  approval provided,  however,  that no change in the
amount of consideration to be received by the shareholders of NLB can be adopted
unless and until the shareholders of NLB approve, adopt or ratify the change, in
accordance with applicable federal and state law.

                                      -44-
<PAGE>

     The Agreement  may be  terminated  at any time before the Effective  Date ,
whether before or after its approval and adoption by the shareholders of NLB by:

     *    mutual consent of all of the parties;

     *    unilateral  action by each of the  parties  in the event of a material
          breach by any other party of any representation,  warranty or covenant
          not cured within  thirty (30) days or failure to satisfy any condition
          precedent to the  terminating  party's  obligation to  consummate  the
          Merger through no fault of the terminating party; or

     *    automatically  in the event of a failure to  consummate  the Merger by
          June 30, 1999, unless extended in writing prior that date.

     Effective Date

     The Agreement provides that the closing ("Closing") will occur at such time
and place,  following three business days notice to NLB, as shall be agreed upon
by the parties, but no later than the 30th business day after:

     *    the last approval of required governmental  authorities is granted and
          any related waiting periods expire;

     *    the  lifting,   discharge  or  dismissal  of  any  stay  of  any  such
          governmental approval or of any injunction against the Merger; and

     *    all shareholder approvals required by the parties are received.

Immediately  following  the  Closing,   provided  the  Agreement  has  not  been
terminated  or abandoned in  accordance  with its terms,  NLB and HNC North will
cause articles of merger to be prepared,  completed and filed with the Secretary
of State of the Commonwealth of Pennsylvania  (the  "Pennsylvania  Department of
State").

The Merger will become  effective at 11:59 p.m. on the day on which the articles
of merger have been duly filed with and accepted by the Pennsylvania  Department
of State.  The Bank Merger will become  effective on the  Effective  Date or the
date upon  which the OCC  issues a  Certificate  of Merger  with  respect to the
merger of Slatington with, into and under the charter of Lansford, on which date
the separate  existence of  Slatington  shall cease,  and Lansford  shall be the
surviving  institution.  The parties  propose to name the surviving  institution
"Citizens  National  Bank." HNC and NLB intend to consummate the  Reorganization
during the first quarter of 1999,  assuming that the Merger is approved by NLB's
shareholders, all required regulatory approvals have been obtained and all other
conditions to closing have been  satisfied or waived by that time. The Agreement
will automatically be terminated and the Merger canceled if all

                                      -45-
<PAGE>

applicable  conditions  have not been  satisfied  by June 30,  1999,  unless the
parties have agreed prior to that date to extend the termination date.

Interests of Certain Persons in the Merger

     Certain members of NLB's management and the NLB Board may be deemed to have
interests in the  Reorganization  in addition to their interests as shareholders
of NLB generally. These include, among other things, provisions in the Agreement
relating to indemnification and employment. You will find additional information
about  certain  persons who may have an interest in the Merger in the  following
section entitled "Management and Operations Following the Merger." The NLB Board
of  Directors  was aware of these  factors  and  considered  them,  among  other
matters,  in approving the Agreement and the  transactions  contemplated  by the
Agreement.

     As of the Record Date,  the  directors  and  executive  officers of NLB and
Slatington  beneficially  own  approximately  27,674 shares of NLB Common Stock,
including 5,000 stock options held by Mr. Burbidge.  On the Effective Date, each
option shall be assumed by HNC and shall be converted on the Effective Date into
and become an option to acquire  that number of shares of HNC Common Stock equal
to the number of shares of NLB Common Stock covered by the option  multiplied by
3.57, at an exercise  price equal to the present  stated  exercise price of such
option  divided by 3.57.  Shares  issuable  upon the exercise of such options to
acquire HNC Common Stock shall be issuable in  accordance  with the terms of the
respective agreements of NLB under which they were issued.

     Pursuant  to the  Agreement,  HNC has agreed to  indemnify  the present and
former officers,  directors,  employees and agents of NLB and Slatington against
certain  liabilities  arising prior to the  effective  time of the Merger to the
full extent  permitted by the Articles of  Incorporation  and Bylaws of NLB, the
charter  and  bylaws  of  Slatington,  each  as in  effect  on the  date  of the
Agreement.

     The Agreement provides that, except as may be otherwise specifically agreed
to in writing by the  parties,  for at least one year  following  the  Effective
Date, Slatington's employees,  who are employed in good standing and actively at
work on the Effective Date,  will be offered  employment and retained at current
salary  levels by Lansford,  HNC or an affiliate of HNC,  subject to the ongoing
needs of HNC, the HNC's affiliate and/or Lansford, or any successor thereto. All
continuing  employees  will be  entitled to  participate  in any and all benefit
plans in effect on the Effective  Date, at HNC or the  respective HNC affiliate,
as the case may be, in accordance  with the terms of the particular  plans.  All
benefits of the continuing  employees who are employed by HNC will be maintained
at a level not less than equal to the benefits  enjoyed by the  employees of NLB
prior  to the  Effective  Date  with  such  changes  as may  be  appropriate  as
determined  by the  Board  of  Directors  of  Lansford.  The  former  Slatington
employees  will  receive  service  credit from their  respective  hire dates for
employment at Slatington for purposes of eligibility  and vesting  requirements,
but not for purposes of benefit accrual, under the respective

                                      -46-

<PAGE>


HNC  affiliate's  benefit plans,  and service credit from the Effective Date for
purposes of benefit  calculation  under the respective HNC  affiliate's  benefit
plans.

Management and Operations Following the Merger

     On the  Effective  Date,  NLB will be merged  with and into HNC North.  HNC
North will survive the Merger. The shareholders of NLB will become  shareholders
of HNC. The Boards of Directors of HNC and HNC North  following  the Merger will
include  the  same  persons  who  are  members  of  those  Boards  of  Directors
immediately  before  the  Merger,  each  of whom  will  serve  until  his or her
successor is elected and has qualified. In addition, four persons, acceptable to
HNC, HNC North and Lansford and who previously  served on the Board of Directors
of NLB,  shall be appointed to the Board of Directors of Lansford to serve until
their successors have been duly elected, qualified or appointed.

     Immediately  following the Effective Date, the directors of Slatington,  as
of the  Effective  Date and Thomas D.  Oleksa,  who will serve as an  ex-officio
member,  shall serve as an Advisory Board of Directors for the Slatington  area.
The Advisory Board of Directors will be established for at least one year.

     In connection with the Reorganization,  HNC, Lansford,  NLB, Slatington and
Francis P. Burbidge,  President and Chief Executive  Officer of Slatington and a
Director  of NLB,  entered  into a  Release  Agreement,  pursuant  to which  Mr.
Burbidge agreed to release any and all rights he might have under his employment
agreement  with NLB. In addition,  Mr.  Burbidge has entered into an  Employment
Agreement  and a Consulting  Agreement  with  Lansford.  We summarize  the major
provisions of these contracts below.

     Mr.  Burbidge's  employment  agreement  with  Lansford has a one year term,
beginning on the Effective  Date. He will serve as a Vice President of Lansford,
reporting to the  President.  The  agreement  provides  that Mr.  Burbidge  will
receive an annual salary of $98,000. In addition, the agreement provides,  among
other things,  a right to participate in any bonus plan approved by the Board of
Directors  and  insurance,  vacation,  pension  and other  fringe  benefits  and
perquisites for Mr. Burbidge.

     If Mr. Burbidge's  employment is terminated  without "Cause," as defined in
the employment agreement, Mr. Burbidge is entitled to receive his benefits under
the  agreement.  If Mr.  Burbidge is  terminated  for "Cause," as defined in the
employment agreement,  his benefits terminate as of the date of his termination.
Mr. Burbidge's  benefits  terminate upon his death and, upon his disability,  as
defined in the  employment  agreement.  The  employment  agreement also contains
provisions restricting Mr. Burbidge's right to compete with HNC and Lansford.

     Lansford and Mr. Burbidge also entered into a consulting  agreement,  dated
as of July 28, 1998,  but  effective  one year after the  effective  date of his
employment  agreement  (described  above).  Under  the  terms of the  consulting
agreement,  Mr. Burbidge will act as an advisor and

                                      -47-

<PAGE>

consultant  to Lansford for a period of one year.  Mr.  Burbidge's  compensation
will be $98,000, paid in four equal quarterly installments.  In the event of Mr.
Burbidge's death or disability, his benefits under the consulting agreement will
continue.

     The  directors  and  officers of HNC and its  subsidiaries  have no special
interest in the Merger, other than in their capacity as shareholders of HNC, and
will not receive any special  consideration  or  compensation in connection with
its consummation.

Federal Income Tax Consequences

     The Agreement provides that Grant Thornton, LLP, independent accountant for
HNC,  will render an opinion at Closing that will state that for federal  income
tax purposes:

     *    Neither  HNC  nor  HNC  North  will  recognize  gain  or  loss  on the
          incorporation  of HNC North or the  contribution  of Lansford stock to
          HNC North in exchange for HNC North stock.

     *    The initial basis and holding  period of HNC in the HNC North stock it
          acquires in exchange for Lansford stock will be equal to its basis and
          holding period for the Lansford stock delivered in the exchange.

     *    The  initial  basis and  holding  period of HNC North in the  Lansford
          stock it receives from HNC in the  Reorganization  will be the same as
          HNC's basis and holding period in that stock.

     *    The  merger  of  NLB  with  and  into  HNC  North  will  constitute  a
          "Reorganization"  within the meaning of sections  368(a)(2)(D)  of the
          Code.

     *    HNC,   NLB  and  HNC  North  will  be   regarded   as  "Parties  to  a
          Reorganization"  within the meaning of section 368(b) of the Code with
          respect to the merger of NLB with and into HNC North.

     *    No gain or loss will be recognized by the former  shareholders  of NLB
          upon the exchange of their NLB Common Stock for HNC Common Stock.

     *    The basis and holding periods of former NLB  shareholders in their NLB
          Common  Stock will carry over to HNC Common  Stock they receive in the
          Reorganization.

     *    Former NLB shareholders receiving cash in lieu of fractional shares of
          HNC Common Stock will have gain or loss on such exchanges equal to the
          excess of the cash  received  in lieu of such  fractional  shares over
          their  basis in their NLB Common  Stock  allocable  to the  fractional
          interests exchanged therefor. The gain or loss will constitute capital
          gain or loss, if the shares of NLB Common Stock

                                      -48-
<PAGE>

qualified as capital  assets in the hands of the exchanging  shareholder  within
the  meaning of section  1221 of the Code and the  capital  gain or loss will be
short term or long term depending upon the shareholder's  holding period for the
shareholder's NLB Common Stock.

     *    Former NLB shareholders  exercising  dissenters rights with respect to
          their NLB Common  Stock will have gain or loss on the  receipt of cash
          for their NLB Common  Stock  equal to the excess of the cash  received
          over  their  basis in their NLB  Common  Stock.  The gain or loss will
          constitute  capital  gain or loss,  if the shares of NLB Common  Stock
          qualified as capital assets in the hands of the exchanging shareholder
          within the meaning of section  1221 of the Code and,  the capital gain
          or  loss  will  be  short  term  or  long  term  depending  upon  such
          shareholder's holding period for the shareholder's NLB Common Stock.

     *    Stock  option  holders  will  not  recognize  any  gain or loss on the
          exchange of their NLB options for HNC options.

     *    HNC North will  succeed to the tax  attributes  of NLB  including  net
          operating loss carryovers,  credit  carryovers and accounting  methods
          subject to any  limitations  imposed  under section 381 and 382 of the
          Code.

     *    HNC's basis in its HNC North stock will be  increased  by the basis of
          NLB in its assets immediately prior to the Merger.

     *    The Bank Merger will constitute a "Reorganization"  within the meaning
          of section 368(a)(1)(A) of the Code.

     *    HNC North,  Slatington  and Lansford will be regarded as "Parties to a
          Reorganization"  within the  meaning of section  368(b) of the Code in
          regard to the Bank Merger.

     *    No gain or loss will be  recognized  by  Slatington or Lansford in the
          Bank Merger.

     *    The basis and holding periods of Slatington in its assets  transferred
          to Lansford in the Bank Merger will  carryover  to Lansford and become
          Lansford's basis and holding periods in those assets.

     *    As a result  of the Bank  Merger,  Lansford  will  succeed  to the tax
          attributes of Slatington  including  net  operating  loss  carryovers,
          credit  carryovers and accounting  methods  subject to any limitations
          imposed under sections 381 and 382 of the Code.

                                      -49-
<PAGE>

     *    Upon  consummation  of the  Bank  Merger,  HNC  North's  basis  in its
          Lansford stock will be increased by the basis in its Slatington  stock
          immediately prior to the merger.

     The  foregoing  is intended  only as a general  summary of certain  federal
income  tax  consequences  of  the  Merger  under  present  law.  We  urge  each
shareholder  of NLB  to  consult  his or her  own  tax  advisor  concerning  the
particular tax  consequences  of the Merger as they affect his or her individual
circumstances,  including  the impact of any  applicable  estate,  gift,  state,
local, foreign or other tax.

Investment  Agreement

     In  connection  with the  Agreement,  NLB has  entered  into an  Investment
Agreement with HNC, pursuant to which HNC has an option (the "Option")to acquire
certain  shares of NLB. The  Investment  Agreement is attached as Exhibit "B" to
the Agreement,  which is attached to this Proxy Statement/Prospectus as Annex A.
The Investment  Agreement  provides that, under certain  circumstances,  HNC may
purchase up to 27,760  shares of NLB's Common Stock.  The exercise  price of the
NLB Common  Stock is $57.00 per share,  subject to certain  adjustments,  as set
forth in the Investment Agreement and the Option.

     The Option is designed to compensate HNC for its risks,  costs and expenses
and the  commitment  of  resources  associated  with the Merger in the event the
Merger is not consummated due to an attempt by a third person to gain control of
NLB.

     The Option  also  includes  provisions  giving NLB the right to  repurchase
shares  of  NLB  Common  Stock  issued  under  the  Option  in  certain  limited
circumstances  and  provisions  for issuance of a substitute  Option to purchase
shares of the  surviving or acquiring  company in the event of a merger or other
acquisition of NLB.

     Unless  the  Merger is  effected,  certain  conditions  to  Closing  become
incapable  of  satisfaction  or HNC  has  engaged  in a  willful  breach  of the
Agreement,  the rights under the Investment  Agreement will not terminate  until
the later of June 30, 1999,  or eighteen (18) months after the date of an event,
described in paragraph 2 of the Investment  Agreement,  that permits exercise or
sale of the Option by HNC.  As of the date of this  Proxy  Statement/Prospectus,
the parties to the  Investment  Agreement  are not aware of any event that would
give HNC the right to exercise the Option.

     We intend the foregoing  description to be only a summary of the provisions
of the Investment Agreement.  The discussion does not purport to be complete and
is qualified in its entirety by reference to the Investment Agreement,  which is
attached  as  Exhibit  "B"  to  the  Agreement,   and  included  in  this  Proxy
Statement/Prospectus  at Annex  A. We  recommend  that  you read the  Investment
Agreement.

                                      -50-

<PAGE>

Accounting Treatment

     The Agreement  contemplates that the Merger will be treated as a pooling of
interests  for  financial  accounting  purposes.  If HNC  would be  required  to
purchase more than 10% of the  outstanding  shares of NLB Common Stock for cash,
due to the purchase of fractional shares and the exercise of dissenters'  rights
by NLB shareholders,  or if other conditions arise that would prevent the Merger
from being treated as a pooling of interests for financial  accounting purposes,
HNC has the right to terminate the Agreement and to cancel the Merger.

Restriction on Resale of HNC Common Stock Held By Affiliates

     The shares of HNC Common Stock to be issued upon consummation of the Merger
have been registered with the Commission under the Securities Act and, following
the  Merger,  may be  freely  resold  or  otherwise  transferred  by all  former
shareholders   of  NLB,  except  those  former   shareholders   who  are  deemed
"affiliates"  of NLB,  within the  meaning of  Commission  Rules 144 and 145. In
general  terms,  any  person  who  is an  executive  officer,  director  or  10%
shareholder  of NLB at the time of the Meeting may be deemed to be an  affiliate
of NLB for purposes of Commission Rules 144 and 145.

     HNC Common Stock received by persons who are deemed to be affiliates of NLB
may be resold only:

     *   in compliance with the provisions of Commission Rule 145(d);

     *    in compliance with the provisions of another applicable exemption from
          the registration requirements of the Securities Act; or

     *    pursuant  to  an  effective  registration  statement  filed  with  the
          Commission.

In general  terms,  Commission  Rule 145(d)  would permit an affiliate of NLB to
sell shares of HNC Common  Stock  received  by him or her in ordinary  brokerage
transactions subject to certain limitations on the number of shares which may be
resold in any consecutive three (3) month period. Notwithstanding the foregoing,
an  affiliate of NLB may not, as a general rule and subject to an exception in a
case of certain de minimis sales:

     *    sell  any  shares  of  NLB  Common  Stock  during  the  30-day  period
          immediately preceding the Effective Date; or

     *    sell any shares of HNC Common Stock received by him or her in exchange
          for his or her shares of NLB Common Stock until after the  publication
          of financial results covering at least thirty (30) days of post-merger
          combined operations.

                                      -51-

<PAGE>

     The ability of affiliates to resell shares of HNC Common Stock  received in
the  Reorganization  under Rule 144 or Rule 145, as summarized herein generally,
will  be  subject  to  HNC's  having   satisfied   its  Exchange  Act  reporting
requirements  for specified  periods prior to the time of sale.  Affiliates also
would be  permitted to resell HNC Common  Stock  received in the  Reorganization
pursuant to an effective  registration  statement  under the  Securities  Act or
another  available  exemption from the Securities Act regulations  requirements.
This Proxy  Statement/Prospectus  does not cover any resales of HNC Common Stock
received by persons who may be deemed to be affiliates of HNC or NLB.

     Under the terms of the  Agreement,  each  person who may be deemed to be an
affiliate of NLB is required,  prior to the Closing, to deliver to HNC, a letter
in form and substance  satisfactory to HNC,  acknowledging and agreeing to abide
by the  limitations  imposed  by the  1933 Act and the  rules of the  Commission
thereunder  regarding the sale or other  disposition of the shares of HNC Common
Stock to be received by him or her pursuant to the Merger.

                                      -52-

<PAGE>

                     COMPARATIVE STOCK PRICES AND DIVIDENDS
                         AND RELATED SHAREHOLDER MATTERS

Common Stock of HNC

     HNC Common Stock is traded in the over-the-counter  market and is listed on
the National  Market  System of Nasdaq under the symbol  "HNBC." We set forth on
the table below, for the periods indicated,  the high and low bid quotations for
HNC Common Stock as reported on Nasdaq,  and cash dividends paid per share.  The
quotations set forth in the table represent  quotations between dealers,  do not
include retail markups,  markdowns or commissions,  and may not represent actual
transactions.  All  information has been adjusted for stock dividends and splits
throughout the periods.

                                                              Cash Dividends
     1998                      High               Low         Paid Per Share
     ----                      ----               ---         --------------

First Quarter               $ 43.50            $ 39.00            $ .24
Second Quarter                43.13              40.06              .24
Third Quarter                 42.88              34.50              .25
Fourth Quarter                                      -                -

                                                             Cash Dividends
     1997                      High               Low        Paid Per Share
     ----                      ----               ---        --------------

First Quarter(1)            $ 27.38            $ 23.10           $ .210
Second Quarter(1)             32.00              25.48             .210
Third Quarter                 38.75              31.25             .230
Fourth Quarter                42.00              36.50             .260


                                                              Cash Dividends
    1996                       High(1)           Low(1)       Paid Per Share
    ----                       ----              ---          --------------

First Quarter(2)            $ 25.85            $ 23.58           $ .181
Second Quarter(2)             25.24              23.33             .181
Third Quarter                 25.24              22.38             .200
Fourth Quarter                24.76              22.38             .238
- --------------------

(1)  Adjusted for a 5% stock dividend  effective June 30, 1997.

(2)  Adjusted for a 5% stock dividend effective June 30, 1996.


                                      -53-

<PAGE>

     On November __, 1998,  the closing bid and asked  quotations for HNC Common
Stock as reported on Nasdaq were,  respectively,  $______ and $_______.  On July
27, 1998,  the last trading day before public  announcement  of execution of the
Agreement in connection  with the Merger,  the closing bid and asked  quotations
for HNC Common  Stock were  $42.00 and  $42.63,  respectively,  as  reported  on
Nasdaq.  As of November __, 1998, HNC Common Stock was held by ______ holders of
record.  HNC has in the  past  paid  regular  quarterly  cash  dividends  to its
shareholders  on or about March 31, June 30,  September  30, and December 31, of
each year.

Common Stock of NLB

     The last  reported  sale price of NLB Common  Stock as  reported on the OTC
Bulletin  Board was ____  shares at $ ____ per share on ____,  1998.  NLB Common
Stock has historically been traded in the over-the-counter market, and is quoted
and  transactions  are  reported  on the OTC  Bulletin  Board  and in  privately
negotiated transactions. The last reported sale price on NLB Common Stock before
public  announcement of execution of the Agreement in connection with the Merger
was a trade of 900  shares at $56.00 per share on May 19,  1998.  NLB has in the
past paid regular quarterly dividends to its shareholders on or about January 1,
April 1, July 1 and October 1, of each year.
     
                                      -54-

<PAGE>

                DESCRIPTION OF HARLEYSVILLE NATIONAL CORPORATION
                       AND DESCRIPTION OF HNC COMMON STOCK

Information Concerning HNC

     HNC is a Pennsylvania  business  corporation  and a registered bank holding
company with its headquarters in Harleysville,  Pennsylvania. HNC has three bank
subsidiaries, Harleysville National, Lansford and Security National. Through its
subsidiaries, HNC engages in the general commercial and retail banking business.
HNC's financial institution  subsidiaries operate thirty (30) banking offices in
Bucks County,  Carbon County,  Chester County, and Montgomery County,  Shuylkill
County  and Wayne  County,  Pennsylvania.  As of  September  30,  1998,  HNC had
consolidated total assets of approximately $1,260,619,000. Harleysville National
(established in 1909),  Lansford  (established in 1903),  and Security  National
(established in 1988) are national banking  associations  each of which operates
under the primary supervision of the OCC. Harleysville National and Lansford are
also  authorized  to  engage  in trust  activities.  Lansford  is a second  tier
subsidiary of HNC. All of the outstanding shares of Lansford  transferred to HNC
North,  a  Pennsylvania  corporation,  established  in 1998,  and a wholly-owned
subsidiary of HNC, on July 24, 1998.

     As a registered bank holding  company,  HNC is subject to regulation  under
the Bank Holding  Company Act of 1956, as amended,  and the rules adopted by the
FRB thereunder.  Under  applicable FRB policies,  a bank holding company such as
HNC,  is  expected  to act as a  source  of  financial  strength  to each of its
subsidiary  banks and to commit  resources  to support each  subsidiary  bank in
circumstances when it might not do so absent such a policy.

     The  principal  executive  offices  of HNC  are  located  in  Harleysville,
Pennsylvania.  As of September 30, 1998, HNC and its three  subsidiary banks had
in the aggregate approximately 465 full-time equivalent employees.

Incorporation of Certain Documents by Reference

     Certain documents  previously filed by HNC with the Commission  pursuant to
the  Exchange Act or  Securities  Act, as the case may be, are  incorporated  by
reference into this Proxy Statement/Prospectus as follows:

     *    The Definitive  Proxy Statement on Schedule 14A for the Annual Meeting
          of Shareholders on April 14, 1998;

     *    HNC's Annual Report on Form 10-K for the year ended December 31, 1997;

     *    HNC's  Quarterly  Report on Form 10-Q for the quarter  ended March 31,
          1998;

     *    HNC's  Quarterly  Report on Form 10-Q for the  quarter  ended June 30,
          1998;

                                       -55

<PAGE>


     *    HNC's  Quarterly  Report on Form 10-Q for the quarter ended  September
          30, 1998; and

     * HNC's Current Report on Form 8-K dated August 4, 1998.

     All documents filed by HNC pursuant to Sections 13(a),  13(c), 14, or 15(d)
of the Exchange Act after the date of this Proxy  Statement/Prospectus and prior
to consummation of the transactions contemplated herein, are hereby incorporated
by  reference  into this Proxy  Statement/Prospectus  and shall be deemed a part
hereof from the date of filing of each  document.  Any statement  contained in a
document  incorporated  by  reference  herein  shall be deemed to be modified or
superseded for purposes of this Proxy  Statement/Prospectus to the extent that a
statement  contained herein or in any  subsequently  filed document that is also
incorporated by reference  herein  modifies or supersedes  such  statement.  Any
statement so modified or superseded  shall not be deemed,  except as so modified
or  superseded,  to  constitute a part of this Proxy  Statement/Prospectus.  All
information  appearing  in this  Proxy  Statement/Prospectus  should  be read in
conjunction  with,  and  is  qualified  in its  entirety  by,  the  information,
financial  statements  (including  notes  thereto)  appearing  in the  documents
incorporated  herein  by  reference,  except  to the  extent  set  forth  in the
immediately preceding statement.

Acquisitions by HNC

     HNC was  incorporated  in June,  1982.  On January 1, 1983,  HNC became the
parent bank holding company of Harleysville National, a wholly-owned  subsidiary
of HNC. On February 13, 1991, HNC acquired all of the  outstanding  common stock
of Lansford.  On June 1, 1992, the  Corporation  acquired all of the outstanding
stock of Summit Hill Trust  Company.  On September 25, 1992,  Summit Hill merged
into and is now operating as a branch office of Lansford.  On July 1, 1994,  HNC
acquired all of the outstanding  stock of Security  National.  On March 1, 1996,
HNC acquired  all of the  outstanding  common stock of Farmers & Merchants  Bank
(Honesdale,  P.A.) ("F&M"). F&M was merged into Lansford and is now operating as
a branch  office of  Lansford.  On March 17,  1997,  HNC  Financial  Company was
incorporated  as a  Delaware  corporation.  HNC  Financial  Company's  principal
business  function  is to expand the  investment  opportunities  of HNC.  HNC is
primarily a bank holding company which provides  financial  services through its
three  bank  subsidiaries.  Since  commencing  operations,  HNC's  business  has
consisted  primarily of managing its subsidiary  banks, and its principal source
of income has been  dividends  paid by the banks.  HNC is  registered  as a bank
holding  company  under the Bank  Holding  Company Act of 1956,  as amended (the
"Bank Holding Company Act").

Loans

     HNC,  through  its  subsidiaries,  grants  loans  and  makes  other  credit
available to the general  public.  These  extensions of credit are structured to
meet the varying needs of businesses,  individuals,  and institutional customers
and include mortgages, lines of credit, term loans, leases

                                      -56-

<PAGE>

and letters of credit.  This  activity  comprises a major  source of revenue for
HNC's  subsidiaries  and it also exposes HNC and its  subsidiaries  to potential
losses upon borrower default. In order to minimize the occurrence of loss, HNC's
subsidiaries  follow strict loan underwriting and risk weighing policies.  While
collateral  continues to play an important  part in lending  decisions,  primary
emphasis is placed upon borrowers' underlying ability to pay. HNC's subsidiaries
confine  their  lending  activity  to  customers  who live or are based in their
respective market areas. By limiting lending activities to a specific geographic
area, the staff of each subsidiary becomes more knowledgeable about local market
conditions and can thereby make better credit risk  assessments and consequently
more prudent lending  decisions.  HNC believes that this local  knowledge,  when
combined with prudent  underwriting  standards,  overcomes the risks  associated
with the geographic concentration of loans.

Description of HNC Common Stock

     HNC is authorized to issue  30,000,000  shares of HNC common stock of which
7,037,814  shares were issued and outstanding as of September 30, 1998. HNC also
has 3,000,000  shares of preferred stock  authorized for issuance.  No preferred
stock is outstanding as of September 30, 1998. HNC Common Stock is quoted on the
Nasdaq under the symbol "HNBC".

Dividends

     The holders of HNC Common Stock are entitled to receive  dividends when, as
and if  declared  by the  Board  of  Directors  out of funds  legally  available
therefor. HNC has historically paid quarterly cash dividends to its shareholders
on or about March 31, June 30, September 30, and December 31, of each year.

     The  ability  of HNC to pay  dividends  to its  shareholders  is  dependent
primarily upon the earnings and financial  condition of  Harleysville  National,
Lansford, and Security National. Funds for the payment of dividends on HNC Stock
are expected for the foreseeable  future to be obtained primarily from dividends
paid  to HNC  by its  subsidiaries,  which  dividends  are  subject  to  certain
statutory limitations.

     Under  applicable  federal laws,  the dividends that may be paid by the HNC
banking  subsidiaries  without prior regulatory  approval are subject to certain
prescribed  limitations.  Because the banking  subsidiaries  of HNC are national
banks, the approval of the OCC is required under federal law if the total of all
dividends declared during any calendar year exceed the total of the net profits,
as defined,  of the respective bank for the year, combined with its retained net
profits,  as defined,  for the two preceding years. In addition to the foregoing
statutory  restrictions  on  dividends,  the OCC also has general  authority  to
prohibit a national bank from engaging in an unsafe or unsound banking practice.
The  payment  of a  dividend  by a bank  could,  depending  upon  the  financial
condition of the bank involved and other factors, be deemed to be such an unsafe
or unsound practice.

                                      -57-

<PAGE>

     HNC paid cash  dividends of $0.91 per share in 1997,  adjusted to reflect a
5% stock  dividend  effective on June 30, 1997. HNC paid cash dividends of $.24,
$.24 and $.25, respectively, for each of the first three quarters of 1998.

Liquidation

     In the  event  of  liquidation,  dissolution  or  winding  up of  HNC,  HNC
shareholders are entitled to share ratably in all assets remaining after payment
of liabilities,  subject to prior distribution rights of HNC preferred stock, if
any, then  outstanding.  On September 30, 1998, no shares of HNC preferred stock
were issued or outstanding under the Articles of Incorporation of HNC.

Dividend Reinvestment Plan

     The  holders  of HNC  Common  Stock  may  elect to  participate  in the HNC
Dividend  Reinvestment  and Stock Purchase Plan.  This plan is  administered  by
American  Stock  Transfer  and  Trust  Company  as plan  agent.  Under the plan,
dividends  payable to participating  shareholders are paid to the plan agent and
are used to purchase,  on behalf of the participating  shareholders,  additional
shares of HNC Common Stock either in the over-the-counter  Nasdaq market or from
HNC's  authorized  but  unissued  shares  of  HNC  Common  Stock.  Participating
shareholders  may make additional  voluntary cash payments that are also used by
the plan agent to purchase, on behalf of shareholders,  additional shares of HNC
Common Stock.  Shares of HNC Common Stock held for the account of  participating
shareholders  are voted by the plan agent in accordance with the instructions of
each participating shareholder as set forth in his or her proxy.

Securities Laws

     HNC,  as a  business  corporation,  is  subject  to  the  registration  and
prospectus  delivery  requirements  of the Securities Act and is also subject to
similar  requirements  under  state  securities  laws.  The HNC Common  Stock is
registered with the Commission  under Section 12(g) of the Exchange Act, and HNC
is subject to the periodic  reporting,  proxy  solicitation  and insider trading
requirements  of the Exchange Act. The executive  officers,  directors and those
who are beneficial  owners of more than 10 percent of the issued and outstanding
shares of HNC Common Stock are subject to certain  restrictions  affecting their
right  to  sell  shares  of  HNC  Common  Stock  owned   beneficially  by  them.
Specifically,  each such person is subject to the beneficial ownership reporting
requirements under the short-swing profit recapture  provisions of Section 16 of
the Exchange Act and may sell shares of HNC Common Stock only:

     *    in compliance with the provisions of Commission Rule 144;

                                      -58-

<PAGE>

     *    in compliance with the provisions of another applicable exemption from
          the registration requirements of the Securities Act; or

     *    pursuant  to  an  effective  registration  statement  filed  with  the
          Commission under the Securities Act.

Anti-takeover Provisions

     The BCL and HNC's  amended  Articles of  Incorporation  and amended  Bylaws
provide  numerous  provisions that may be deemed to be  anti-takeover in nature,
both as to purpose and  effect.  There are four major  anti-takeover  provisions
under the BCL relating to  corporations  that have their  securities  registered
with  the  Commission  under  Section  12 of  the  Securities  Act  ("Registered
Corporations").

     The overall effect of the various  provisions  described herein might be to
deter a tender offer that a majority of the shareholders  might possibly view to
be in their best interest as the offer might include a substantial  premium over
the  market  price of  HNC's  Common  Stock at that  time.  In  addition,  these
provisions  may have  the  effect  of  assisting  HNC's  current  management  in
retaining  its  position and placing it in a better  position to resist  changes
that the  shareholders  might want to make if  dissatisfied  with the conduct of
HNC's business.

     Two of these statutory provisions have the effect of eliminating the rights
of the shareholders of Registered Corporations to:

     *    call a special meeting of shareholders; and

     *    propose an amendment to the Articles of Incorporation of HNC.

One  effect of these  provisions  may be to  prevent  the  calling  of a special
meeting of shareholders  for the purpose of considering a merger,  consolidation
or other corporate combination which does not have the approval of a majority of
the members of HNC's Board of  Directors.  Therefore,  such a provision may have
the effect of making HNC less  attractive as a potential  takeover  candidate by
depriving  shareholders of the opportunity to initiate special meetings at which
a possible business combination might be proposed.

     These two  provisions  under the BCL might serve to discourage  attempts by
shareholders  to disrupt  the  business of HNC  between  annual  meetings of the
shareholders  by  calling a special  meeting.  Further,  these  provisions  will
provide a greater  time for  consideration  of any  shareholder  proposal to the
extent that his,  her or its  proposal  must be  deferred  until the next annual
meeting of  shareholders.  Also,  when made,  such  proposals  must  comply with
certain notice  requirements  and proxy  solicitation  rules in advance thereof.
These BCL  provisions  do not  affect the  calling  of a special  meeting by the
Chairman of the Board or by a majority of the

                                      -59-

<PAGE>


members of the Board of Directors  or of its  Executive  Committee  if, in their
judgment,  there are matters to be acted upon which are in the best  interest of
HNC and its shareholders.

     HNC's  Articles of  Incorporation  and amended  Bylaws  contain a number of
additional  provisions  that could be  considered  anti-takeover  in purpose and
effect. These provisions include:

     *    the  authorization  of  30,000,000  shares  of HNC  Common  Stock  and
          3,000,000 shares of preferred stock;

     *    the  lack of  preemptive  rights  for  shareholders  to  subscribe  to
          purchase additional shares of stock on a pro rata basis;

     *    the requirement  that an affirmative vote of the holders of 80 percent
          of HNC Common  Stock is  required  to approve  an  amendment  to HNC's
          Bylaws or to change an amendment to its Bylaws that has been  approved
          by the Board of Directors; and

     *    the requirement  that an affirmative vote of the holders of 80 percent
          of HNC's Common Stock is required to approve a merger,  consolidation,
          liquidation,   or  sale  of  substantially   all  assets  unless  such
          transaction  has received prior approval of at least 75 percent of all
          members of the Board of  Directors  in which  case a  majority  of the
          outstanding shares of common stock would be required for approval.

These  provisions  could give the  holders of a  minority  of HNC's  outstanding
shares a veto power over any merger,  consolidation,  dissolution or liquidation
of HNC,  the sale of all or  substantially  all of its assets or an amendment to
its  Bylaws  unless 75 percent of all  members of the Board of  Directors  and a
majority of the  shareholders  believes  such  transaction  to be desirable  and
beneficial.  Absent  such  provisions  in HNC's  Articles of  Incorporation  and
Bylaws,  the  affirmative  vote of at least a  majority  of HNC's  Common  Stock
outstanding  entitled to vote  thereon  would be required to approve any merger,
consolidation,  dissolution,  liquidation,  the sale of all of its  assets or an
amendment to the Bylaws.

     Provisions  for a classified  board are  included in the amended  Bylaws of
HNC.  A  classified  board will have the  effect of  moderating  the pace of any
change in control of the Board of Directors by  extending  the time  required to
elect a majority of the directors to at least two  successive  annual  meetings.
However, since this extension of time also tends to discourage a tender offer or
takeover bid, this provision may also be deemed to be  anti-takeover  in nature.
In addition,  a classified  board makes it more  difficult for a majority of the
shareholders  to promptly  change the composition of the board of directors even
though such prompt change may be considered desirable for them.

                                      -60-

<PAGE>

     HNC's amended Articles of Incorporation contain an additional anti-takeover
provision  that  enables the Board of  Directors to oppose a tender offer on the
basis of factors other than economic  benefit based on its  responsibilities  to
certain constituent groups including HNC's subsidiaries and the communities that
they serve by  considering  factors such as: the impact the  acquisition  of HNC
would have on the community;  the effect of the acquisition  upon  shareholders,
employees,  depositors, suppliers and customers; and the reputation and business
practices of the tender offeror.

Indemnification

     The Bylaws of HNC provide for  indemnification of its directors,  officers,
employees  and  agents to the  fullest  extent  permitted  under the laws of the
Commonwealth of Pennsylvania,  provided that the person seeking  indemnification
acted in good faith, in a manner he or she reasonably believed to be in the best
interest of HNC, and without willful misconduct or recklessness.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers or persons  controlling HNC pursuant to
the  foregoing  provisions,  HNC has been  informed  that, in the opinion of the
Commission,  such  indemnification  is against public policy as expressed in the
Securities Act and is therefore unenforceable.

Comparison of Shareholder Rights

     Upon  consummation  of the  Merger,  the  shareholders  of NLB will  become
shareholders  of HNC.  Differences  between  the rights of holders of NLB Common
Stock and HNC Common  Stock arise out of  differences  between  the  Articles of
Incorporation  and Bylaws of NLB and the Articles of Incorporation and Bylaws of
HNC.  The  most   significant  of  these   differences  are  those  relating  to
anti-takeover protection and public registration.

     The Bylaws of HNC provide for a classified  Board of Directors  under which
there  are  four  classes  of  directors  and,  accordingly,  one-fourth  of the
directors  are  elected  each  year for a term of four  years.  The NLB Board of
Directors  is  classified  and  divided  into three  classes of  directors  and,
accordingly,  approximately one-third of the directors are elected each year for
a term of three years. The classification of the Board of Directors of a company
makes it more difficult for the  shareholders of HNC to change a majority of the
directors, even when the only reason for such a change may be the performance of
the existing  directors.  It would normally take three annual  meetings of HNC's
shareholders in order to replace a majority of HNC's directors, whereas it would
take two annual  meetings of NLB's  shareholders  to replace a majority of NLB's
Board of Directors.

     In addition to the  classification of the Board of Directors,  the Articles
of  Incorporation  and Bylaws of HNC  include a number of  provisions  which are
intended to protect the shareholders of HNC (including the present  shareholders
of NLB, who will become shareholders

                                      -61-

<PAGE>

of HNC following the merger), but which may be considered to be anti-takeover in
nature and may serve to entrench the current management of HNC. See "DESCRIPTION
OF   HARLEYSVILLE   NATIONAL   CORPORATION   AND   DESCRIPTION   OF  HNC  COMMON
STOCK--Anti-takeover Provisions."

     HNC  Common  Stock,  unlike  NLB  Common  Stock,  is  registered  with  the
Commission under Section 12(g) of the Exchange Act. As a result,  HNC is subject
to the periodic reporting,  proxy solicitation and insider trading  requirements
of the Exchange Act, which do not apply to NLB. Pursuant to these  requirements,
HNC makes available to shareholders,  potential investors and the general public
a  significant  amount  of  information  regarding  HNC in  the  form  of  proxy
statements,   periodic  reports  and  other  Commission  filings.  In  addition,
directors,  executive  officers  and  beneficial  shareholders  of more  than 10
percent of the issued and outstanding  shares of HNC Common Stock are subject to
the insider trading  reporting  requirements  and short-swing  profit  recapture
provisions  of  Section  16 of the  Exchange  Act.  HNC  Common  Stock  is  also
authorized for quotation on the Nasdaq.

                                      -62-

<PAGE>

     The material  differences between NLB Common Stock and HNC Common Stock and
the rights of their respective holders, as of September 30, 1998, are summarized
in the following table:

<TABLE>
<CAPTION>
                                                           NLB                                     HNC
                                                           ----                                    ---
<S>                                          <C>                                         <C>
Title                                        Common Stock, $10.00 par value per          Common Stock, $1.00 par value per share
                                             share

Shares Authorized                            500,000                                     30,000,000

Shares Issued and Outstanding                139,498                                     7,037,814

Preferred Stock                              None authorized                             3,000,000 shares authorized, none issued

Preemptive Rights                            None                                        None

Voting:  Election of Directors               Non-cumulative                              Non-cumulative

Classification of  Board  of  Directors      Board of Directors divided into 3           Board of Directors divided into 4 classes
                                             classes with 3 year terms;                  with 4 year terms; approximately 1/4 of
                                             approximately 1/3 elected each              directors elected each year
                                             year

Voting:  Other Matters                       One vote for each share owned of record     One vote for each share owned of record

Mergers, Consolidations,  Liquidations       Approval by a vote of at least 66 2/3% of   Approval  by a vote of 80% of  outstanding
Sales of  Substantially  All  Assets         outstanding shares of Common Stock is       shares of Common Stock. If such
                                             required                                    transaction has received prior approval of
                                                                                         at least 75% of all members of the Board
                                                                                         of Directors, then a majority of the
                                                                                         outstanding shares of Common Stock would
                                                                                         be required

Special Shareholder Meetings                 Upon request of Chairman of the Board of    Upon request by the Chairman of the
                                             Directors, the Executive Vice President or  Board, President, the Executive Vice
                                             a majority of the Board of Directors.  In   President, if any, or a majority of the
                                             addition, the holders of not less than 40%  Board of Directors, or by its Executive
                                             of the outstanding shares may call a        Committee.
                                             special meeting

Authorization to Issue Additional Shares     Approval by a majority of the Board of      Approval by a majority vote of the Board
                                             Directors                                   of Directors

                                      -63-

<PAGE>

Repurchase of Additional Shares              Stock can be repurchased up to the extent   Stock can be repurchased up to the extent
                                             of unrestricted or unreserved undivided     of unrestricted or unreserved undivided
                                             profits and as much of its unrestricted     profits and as much of its unrestricted
                                             surplus as has been made available for      surplus as has been made available for
                                             such purpose by the prior affirmative vote  such purpose by the prior affirmative vote
                                             of shareholders; stock cannot be            of shareholders; stock cannot be
                                             repurchased when NLB is insolvent or        repurchased when HNC is insolvent or
                                             would be made insolvent by the purchase;    would be made insolvent by the purchase;
                                             and no more than 10 percent of the          and no more than 10 percent of the
                                             outstanding shares can be repurchased in    outstanding shares can be repurchased in
                                             any twelve (12) month period without        any twelve (12) month period without
                                             prior regulatory approval; and provisions   prior regulatory approval; and provisions
                                             of the Securities Act restrict the timing,  of the Securities Act restrict the timing,
                                             nature and amount of repurchases.           nature and amount of repurchases.

Stock Incentive Plan                         None                                        Yes

Dissenters' Rights                           Yes                                         Yes

Dividend Reinvestment Plan                   None                                        Yes

Market                                       Listed for quotation on the OTC Bulletin    Listed for quotation on National Market
                                             Board.                                      System of Nasdaq

Registered Under Exchange Act                No                                          Yes


</TABLE>

                                      -64-

<PAGE>

              INFORMATION CONCERNING NORTHERN LEHIGH BANCORP, INC.

Description of Business and Property

     NLB was  incorporated  on April 27, 1983,  to act as a holding  company for
Slatington.  Slatington  commenced  operations on February 1, 1902 as a national
banking association  chartered under the laws of the United States of America by
the OCC. As a national  bank,  Slatington is subject to regulation  and periodic
examination by the OCC. Slatington's deposits are insured by the Federal Deposit
Insurance  Corporation  to the maximum  extent  permitted  by law.  Slatington's
principal  executive  offices  are  located  at  502  Main  Street,  Slatington,
Pennsylvania 18080-0008.

     Below is a schedule of all the  Slatington's  properties,  all of which are
owned by the Bank.

 Nature of Bank Office
   or Facility                     Address                   Date Acquired
- -----------------------            -------                  ---------------

   Main Office                502 Main Street                July 1, 1907
                              Slatington, PA 18080


   Handi-Bank Office          705 Main Street                January 15, 1979
                              Slatington, PA 18080

   Lehigh Twsp Office         4421 Lehigh Drive              December 19, 1985
                              Walnutport, PA 18088

     Slatington is a full service  commercial  bank that offers a large range of
commercial and retail banking services to its customers,  including personal and
business checking,  NOW accounts,  money market accounts,  savings accounts, IRA
accounts, and certificates of deposit. Slatington also offers installment loans,
home equity loans, lines of credit,  letters of credit,  revolving credit,  term
loans and  commercial  mortgage  loans,  as well as  residential  and commercial
construction loans.

     In addition, Slatington provides safe deposit boxes, traveler checks, money
orders,  wire transfers of funds,  lock box  collections  and direct deposits of
social  security  and  payroll  checks.  Slatington  also  provides  credit card
processing  services to local  merchants  and retailers and is a member of "MAC"
system and provides  customers with access to this  automated  teller machine at
work.

     In the event that loan  requests may exceed  Slatington's  lending limit to
any one  customer of  Slatington,  Slatington  seeks to arrange  such loans on a
participation basis with other financial

                                      -65-

<PAGE>

institutions.  The offering or continuation of the above enumerated services are
periodically evaluated.

     Slatington  competes  with  other  commercial  banks and  savings  and loan
associations,  most of  which  are  larger  than  Slatington,  as well as  major
regional banking and financial institutions headquartered elsewhere.  Slatington
generates  the  overwhelming  majority of its deposit and loan volume within its
primary service area, i.e. Lehigh County,  Pennsylvania ("PSA"). The majority of
the  residents  and business and employees  within  Slatington's  PSA are within
driving  time - thirty (30)  minutes  from  Slatington's  office.  There are 178
offices of  commercial  banks  headquartered  or which  have a  presence  in the
greater metropolitan Allentown area where Slatington is located. Slatington also
competes with branch offices of numerous banks and financial  institutions  that
are headquartered elsewhere.

     The PSA constitutes  the community  delineated for  Slatington's  Community
Reinvestment  Act Statement  which states that the intention of Slatington is to
meet the  credit  needs of the  entire  local  community.  It is the  policy  of
Slatington  to  evaluate  all  applications  for  credit  without  regard to the
applicant's race, color, creed, sex, age or marital status.

     The PSA includes a wide variety of  residential  neighborhoods,  commercial
businesses,  retail stores,  industrial complexes and service institutions.  The
Allentown/Lehigh  County area has a large number of established businesses and a
substantial employment base.

Employees

     As of September 30, 1998, NLB had 27 full-time equivalent employees.

Legal Proceedings

     The nature of the business of NLB and Slatington generates a certain amount
of  litigation  involving  matters in the ordinary  course of  business.  In the
opinion of management of NLB and Slatington, there are no proceedings pending to
which NLB and  Slatington  is a party or to which  their  property  is  subject,
which, if determined  adversely to them,  would be material in relation to NLB's
or  Slatington's  undivided  profits or financial  condition,  nor are there any
proceedings  pending,  other than ordinary routine  litigation,  incident to the
business of NLB or Slatington.  In addition, no material proceedings are pending
or are known to be  threatened  or  contemplated  against NLB or  Slatington  by
government authorities or others.

NLB Common Stock Market Price and Dividends

     The NLB Common Stock has historically been traded on a limited basis in the
over-the-counter  market, and is quoted and transactions are reported on the OTC
Bulletin Board, and in privately negotiated  transactions.  The most recent sale
of NLB Common Stock before  public  announcement  of the  Agreement  and related
Merger was a trade of 900 shares at $56.00 per share on May 19,  1998.  The last
reported  sale price of NLB Common Stock as reported on the OTC  Bulletin  Board
was ____  shares at $____ per share on _____,  1998.  There were 268  holders of
record of NLB Common Stock as of September 30, 1998.

                                      -66-
<PAGE>

     The holders of NLB Common Stock are entitled to receive the dividends when,
as and if  declared by the Board of  Directors  out of funds  legally  available
therefor, NLB has historically paid quarterly cash dividends to its shareholders
on or about April 1, July 1, October 1, and January 1 of each year.  The ability
of NLB to pay  dividends  to its  shareholders  is  dependent  upon  receipt  of
dividends from Slatington.

     Under  federal  law, the approval of the OCC is required for the payment of
dividends in any calendar year by a subsidiary national bank if the total of all
dividends  declared  by such bank in a calendar  year  exceeds  that  bank's net
profits for that year  combined  with its retained net profits for the preceding
two calendar years. Moreover, no dividends may be paid by a national bank if its
"losses" equal or exceed its undivided  profits account,  and no dividend may be
paid in an amount in excess of its "net profits then on hand." In addition,  the
OCC may find a dividend payment which otherwise meets the criteria  specified in
the law, nonetheless to constitute an unsafe or unsound practice.

     In accordance  with the  regulatory  restrictions  described  above,  as of
December 31, 1997,  Slatington  had  approximately  $984,784  available  for the
payment  of  dividends.  The  Agreement  permits  NLB to  make  normal  dividend
payments,  not in excess of $0.44 per share during the fourth quarter of 1998 to
its shareholders, consistent with past practice, prior to the Effective Date.

     NLB paid cash dividends of $1.51 per share in 1997, and $.44 for the first,
second and third quarters of 1998.

Year 2000 Issue

     The Year 2000 Problem

     The following  section  contains  forward-looking  statements which involve
risks and  uncertainties.  NLB's  actual  impact of the Year  2000  issue  could
materially  differ  from  that  which is  anticipated  in these  forward-looking
statements as a result of certain factors identified below.

     The Year 2000  problem  issue is the  result  of  potential  problems  with
software and computer systems or any equipment with computer chips (collectively
"systems")  that store the year portion of the date as just two digits (e.g.  98
for 1998).  Systems using this two-digit  approach will not be able to determine
whether "00"  represents the year 2000 or 1900.  The problem,  if not corrected,
will make those systems fail  altogether or, even worse,  allow them to generate
incorrect  calculations  causing a  disruption  of normal  computer  and related
operations.

                                      -67-

<PAGE>

     Readiness Efforts

     In 1997, a comprehensive  project plan to address the Year 2000 problem and
related issues as those relate to Slatington's and its affiliates(1)  operations
was developed,  approved by the Board of Directors and implemented. The scope of
the plan includes five phases of Awareness, Assessment,  Renovation,  Validation
and  Implementation  as defined by Federal  Financial  Institutions  Examination
Council and the banking regulatory agencies which regulate NLB and Slatington.

     A project  team that  consists  of key members of  Slatington's  technology
staff,  representatives  of functional  business units and senior management was
developed.  Additionally,  the duties of the  Senior  Vice  President  and Chief
Operations  Officer  were  aligned to serve  primarily  as the Year 2000 project
manager.

     As assessment of the impact of the Year 2000 issue on Slatington's computer
systems  has been  completed.  The  scope of the  project  also  includes  other
operational  and  environmental  systems  since they may be impacted if embedded
computer chips control the functionality of those systems.  From the assessment,
Slatington  has identified  and  prioritized  those systems deemed to be mission
critical or those that have a significant impact on normal operations.

     Slatington relies on third party vendors and service providers for its data
processing   capabilities   and  to  maintain  its  computer   systems.   Formal
communications  with those providers of data processing  capabilities  and other
external  counterparties were initiated in 1997 and 1998 to assess the Year 2000
readiness  of their  products  and  services.  Their  progress in meeting  their
targeted  schedules is being  monitored for any indication  that they may not be
able to address the problems in time. Thus far,  responses indicate that most of
the significant  providers  currently have compliant  versions  available or are
well into the  renovation  and testing  phases  with  completion  scheduled  for
sometime in 1998. However,  Slatington can give no guarantee that the systems of
these service providers and vendors on which  Slatington's  systems rely will be
timely renovated.

     Additionally,  Slatington  has  implemented  a plan to manage the potential
risk posed by the impact of the Year 2000 issue on its major  customers.  Formal
communications  have been  initiated,  and the  assessment  is  scheduled  to be
significantly completed by December 31, 1998.

     Current Status

     The project team estimates that Slatington's Year 2000 readiness project is
53% complete and that the  activities  involved in assessing  external risks and
operational issues are 69%

- -----------------------------

(1)  Slatington,  the only subsidiary of NLB, is addressing the Year 2000 issues
     for NLB.

                                      -68-

<PAGE>


completed overall.  The following table provides a summary of the current status
of the five phases involved and a projected timetable for completion.

                                            Projected
Project Phase        % Completed            Completion             Comments
- -------------        -----------            ----------             --------

Awareness               100%                                       Completed
Assessment              100%                                       Completed
Renovation               80%              March 31, 1999
Critical systems
Validation               50%              March 31, 1999
Implementation           80%              March 31, 1999

OVERALL                  75%


     Costs

     Slatington has thus far primarily used and expects to continue to primarily
use internal resources to implement its readiness plan and to upgrade or replace
and test systems  affected by the Year 2000 issue.  The total cost to Slatington
of these Year 2000 compliance  activities has not been and is not anticipated to
be material to its  financial  position  or results of  operations  in any given
year.  In  total,  Slatington  estimates  that its  costs,  excluding  personnel
expenses,  for Year 2000  remediation  and testing of its computer  systems will
amount to less than $50,000 over the  three-year  period from 1997 through 1999.
Not included in this estimate is the cost to replace fully  depreciated  systems
during this  period,  which  occurs in the normal  course of business and is not
directly attributable to the Year 2000 issue.

     The costs and the timetable in which  Slatington plans to complete the Year
2000 readiness  activities are based on management's best estimates,  which were
derived using  numerous  assumptions  of future  events  including the continued
availability  of  certain  resources,  third  party  readiness  plans  and other
factors. Slatington can make no guarantee that these estimates will be achieved,
and actual results could differ from such plans.

     Risk Assessment

     Based upon current information related to the progress of its major vendors
and service  providers,  management has determined that the Year 2000 issue will
not  pose  significant  operational  problems  for its  computer  systems.  This
determination is based on the ability of those vendors and service  providers to
renovate,  in a timely manner,  the products and services on which  Slatington's
systems  rely.  However,  Slatington  can give no guarantee  that the systems of
these suppliers will be timely renovated.

                                      -69-

<PAGE>

     Contingency Plan

     Realizing  that  some  disruption  may  occur  despite  its  best  efforts,
Slatington is in the process of developing  contingency  plans for each critical
system in the event  that one or more of those  systems  fail.  While this is an
ongoing process, Slatington expects to have the plan substantially documented by
December 31, 1998.

                            IMPACT OF YEAR 2000 ISSUE

     The following  section  contains  forward-looking  statements which involve
risks and  uncertainties.  HNC's  actual  impact of the Year  2000  issue  could
materially  differ  from  that  which is  anticipated  in these  forward-looking
statements as a result of certain factors identified below.

     The "Year  2000  Issue" is the  result of  computer  programs  having  been
written using two digits rather than four to define the applicable  year. Any of
HNC's  computer  systems that have  date-sensitive  software or date-  sensitive
hardware  may  recognize a date using "00" as the Year 1900 rather than the Year
2000.  This  could  result  in  a  system  failure  or  miscalculations  causing
disruptions of operations,  including, among other things, a temporary inability
to process transactions,  send statements,  or engage in similar normal business
activities.

     Based on an ongoing assessment, HNC has determined that it will be required
to modify or replace  portions of its software and hardware so that its computer
systems will properly use dates beyond December 31, 1999. HNC presently believes
that as a  result  of  modifications  to  existing  software  and  hardware  and
conversions to new software and hardware,  the Year 2000 Issue can be mitigated.
However,  if  such  modifications  and  conversions  are  not  made,  or are not
completed on a timely basis,  the Year 2000 Issue could have a material  adverse
impact on the operations of HNC.

     HNC has initiated formal  communications  with all of its vendors and large
commercial customers to determine the extent to which HNC is vulnerable to those
third parties'  failure to remediate their own Year 2000 Issue.  HNC's estimated
Year 2000 project costs include the costs and time associated with the impact of
a  third  party's  Year  2000  Issue,  and  are  based  on  presently  available
information.

     For  significant  vendors,  HNC is  validating  that  they  are  Year  2000
compliant.  If HNC has not validated their  compliance by December 31, 1998, HNC
will make  plans to switch to a new  vendor  or system  that is  compliant.  For
insignificant vendors, HNC is not necessarily validating that they are Year 2000
compliant. However, for any insignificant vendor who responds that they will not
be compliant by December 31, 1998,  HNC will seek a new vendor or system that is
compliant. For large commercial loan customers, HNC will take appropriate action
based upon the customer's response.

                                      -70-

<PAGE>

     HNC has used both internal and external resources to reprogram, or replace,
and test its software and  hardware  for Year 2000  modifications.  HNC plans to
complete the Year 2000  project  within 9 months or no later than June 30, 1999,
for all critical systems. The total cost of the Year 2000 and systems conversion
projects is estimated at $300,000.  Of the total projects'  cost,  approximately
$100,000 is attributable to the purchase of new software and hardware which will
be  capitalized.  We have  expensed  $125,000  to date,  and we plan to  expense
$75,000 more before  December  31, 1999.  These costs are not expected to have a
material effect on the results of operations of HNC.

     The costs of the projects and the date on which HNC plans to complete  both
the Year 2000  modifications  and systems  conversions are based on management's
best  estimates,  which were derived  utilizing  numerous  assumptions of future
events including the continued  availability of certain  resources,  third party
modification  plans and other factors.  However,  there can be no guarantee that
these estimates will be achieved and actual results could differ materially from
those  plans.  Specific  factors  that  might  cause such  material  differences
include,  but are not limited to, the availability and cost of personnel trained
in this area, the ability to locate and correct all relevant computer codes, and
similar uncertainties.

     As a bank  holding  company,  HNC and its  subsidiaries  are subject to the
regulation and oversight of various banking regulators. Their oversight includes
the provision of specific timetables,  programs and guidance regarding Year 2000
issues. Regulatory examination of the holding company and its subsidiaries' Year
2000  programs are  conducted on a quarterly  basis and reports are submitted by
HNC to the banking regulators on a periodic basis.

                                      -71-

<PAGE>

                          NORTHERN LEHIGH BANCORP, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  RESULTS OF OPERATIONS AND FINANCIAL CONDITION

     On the  following  pages  of this  Proxy  Statement/Prospectus  we  present
management's discussion and analysis of the consolidated financial condition and
results of operations of NLB, and its wholly-owned subsidiary,  Slatington.  The
following is management's  discussion and analysis of the significant changes in
the results of  operations,  capital  resources and  liquidity  presented in its
accompanying  consolidated  financial  statements  for NLB.  NLB's  consolidated
financial  condition  and  results of  operations  consist  almost  entirely  of
Slatington's financial condition and results of operations.  Current performance
does not guarantee,  assure, or may not be indicative of similar  performance in
the future.

     NLB  is  a  one-bank   holding   company   headquartered   in   Slatington,
Pennsylvania. NLB's wholly-owned subsidiary is Slatington. Slatington is engaged
in  commercial  banking  activities  that  provide  financial  services  to both
consumer and commercial customers.  As a national bank, Slatington is subject to
the supervision,  examination and regulation of the OCC.  Slatington is a member
of the  Federal  Deposit  Insurance  Corporation  (FDIC)  and  the  deposits  of
Slatington's customers are insured by the agency to the maximum extent permitted
by law.

     The following  discussion  focuses on and  highlights  certain  information
regarding  NLB. We recommend that you read this  discussion in conjunction  with
the Consolidated  Financial  Statements and related notes appearing elsewhere in
this Proxy Statement/Prospectus.

     Certain   statements   in   this   document   may  be   considered   to  be
"forward-looking  statements"  as  that  term is  defined  in the  U.S.  Private
Securities  Litigation  Reform Act of 1995,  such as statements that include the
words  "expect",  "estimate",  "project",   "anticipate",   "should",  "intend",
"probability",   "risk",  "target",   "objective"  and  similar  expressions  or
variations  on  such   expressions.   In  particular,   this  document  includes
forward-looking  statements  relating,  but  not  limited  to,  NLB's  potential
exposures  to various  types of market  risks,  such as  interest  rate risk and
credit risk. Such statements are subject to certain risks and uncertainties. For
example,  certain of the market risk  disclosures are dependent on choices about
key  model   characteristics   and   assumptions  and  are  subject  to  various
limitations.  By their nature,  certain of the market risk  disclosures are only
estimates and could be  materially  different  from what actually  occurs in the
future. As a result, actual income gains and losses could materially differ from
those that have been estimated. Other factors that could cause actual results to
differ  materially  from  those  estimated  by  the  forward-looking  statements
contained in this document  include,  but are not limited to:  general  economic
conditions in market areas in which NLB has significant  business  activities or
investments;  the monetary and interest  rate policies of the Board of Governors
of the FRB; inflation;  deflation;  unanticipated  turbulence in interest rates;
changes in laws,  regulations  and taxes;  changes in  competition  and  pricing
environments;   natural   disasters;   the  inability  to  hedge  certain  risks
economically; the adequacy of loss reserves; acquisitions or restructurings;

                                      -72-

<PAGE>


technological  changes;  changes in consumer spending and saving habits; and the
success of NLB in managing the risks involved in the foregoing.

     In   addition   to   historical   information,   this  Form  S-4   contains
forward-looking  statements. The forward-looking statements contained herein are
subject to certain risks and  uncertainties  that could cause actual  results to
differ materially from those projected. For example, risks and uncertainties can
arise with changes in: general  economic  conditions,  including their impact on
capital  expenditures;  business  conditions in the financial services industry;
the regulatory  environment;  rapidly  changing  technology and evolving banking
industry standards;  competitive factors,  including increased  competition with
community, regional and national financial institutions; new service and product
offerings by  competitors;  and price  pressures.  Readers are  cautioned not to
place  undue  reliance  on  these  forward-looking  statements,   which  reflect
management's  analysis only as of the date hereof.  NLB undertakes no obligation
to publicly revise or update these forward-looking  statements to reflect events
or  circumstances  that arise after the date hereof.  Readers  should  carefully
review the risk factors described in other documents NLB files from time to time
with the Commission.

                                      -73-

<PAGE>
<TABLE>
                         NORTHERN LEHIGH BANKCORP, INC.
                             SELECTED FINANCIAL DATA

<CAPTION>

(Dollars in thousands,
  except per share data)     September 30,                     December 31,
                          -----------------       ----------------------------------------------
                           1998        1997        1997        1996       1995    1994     1993
                           ----        ----        ----        ----       ----    ----     ----
<S>                   <C>          <C>         <C>          <C>       <C>       <C>       <C>
Income & Expense:
Interest income        $  4,369    $   4,140   $  5,625     $  5,208   $  5,009  $ 4,500  $ 4,149
Interest expense          1,783        1,645      2,235        2,135      2,020    1,790    1,833
                       --------    ---------   --------     --------   --------  -------  -------
Net interest income       2,586        2,495      3,390        3,073      2,989    2,710    2,316
Loan loss provision          75           60         90          115         70        -      108
                       --------    ---------   --------     --------   --------  -------  -------
Net interest income
 after loan loss
 provision                2,511        2,435      3,300        2,958      2,919    2,710    2,208
Noninterest income          196          183        200          196        300      121      149
Noninterest expense       1,687        1,556      2,097        1,968      1,919    1,953    1,692
                       --------    ---------   --------     --------   --------  -------  -------
Income before income
 taxes                    1,020        1,062      1,403        1,186      1,300      878      665
Income taxes                314          321        423          327        369      268      204
                       --------    ---------   --------     --------   --------  -------  -------
Net income             $    706    $     741   $    980     $    859   $    931  $   610  $   461
                       ========    =========   ========     ========   ========  =======  =======

Per share:
Basic                  $   5.06    $    5.41   $   7.00     $   6.08   $   6.48  $  4.25  $  3.21
Diluted                    4.97         5.34       6.93         6.03       6.45     4.23     3.20
Cash dividends paid        1.32         1.11       1.51         1.17       0.90     0.78     0.68


Weighted average number
 of common shares:
 Basic                  139,498      137,031    140,011      141,348    143,589  143,712  143,712
 Diluted                141,998      138,722    141,524      142,386    144,395  144,251  143,993
Book Value                60.08        54.95      56.30        55.66      50.50    43.57    40.42

Average Balance Sheet:
Total Assets           $ 74,122     $ 70,113    $70,871     $ 68,016    $64,718 $ 63,508  $59,142
Investments & Money
 Market Investments      12,808       10,381     11,000       12,691     16,501   19,588   17,146
Loans(Net of Unearned
 Income)                 57,849       56,225     56,357       51,875     44,620   40,211   38,405
Deposits                 65,174       61,896     62,572       60,472     57,906   57,400   53,418
Borrowings                    -           45         33            1         17        1        -
Shareholders' equity      8,125        7,411      7,499        6,828      6,138    5,549    5,090

Balance Sheet at
 Period End:
Total assets           $ 72,262     $ 72,538    $72,013     $ 69,839    $68,514 $ 64,017  $62,165
Investments & Money
 Market Investments      16,919       14,477      9,732       10,566     18,193   17,732   19,228
Loans(Net of Unearned
 Income)                 56,886       55,751     58,853       55,684     46,502   42,168   39,305
Deposits                 68,166       64,209     63,458       62,047     61,317   57,787   56,427
Borrowings                    -            -          -            -          -        -        -
Shareholders' equity      8,381        7,665      7,854        7,162      6,498    5,710    5,296

Selected Operating
 Ratios:
Return on average
 assets (annualized)      1.27%        1.41%      1.38%        1.26%      1.44%    0.96%   0.78%
Return on average
 shareholders' equity    11.59%       13.33%     13.07%       12.58%     15.17%   10.99%   9.06%
Leverage (assets
 divided by
 shareholders' equity)    8.62X        9.46X      9.17X        9.75X     10.54X  11.21X   11.74X

Average total loans
 as a percentage of
 average deposits           89%          91%        90%          86%        77%     70%      72%
Interest income/Average
 Earning Assets*          8.35%        8.43%      8.49%        8.27%      8.40%   7.62%    7.56%
Interest expense/Average
 Dep. & Borrowings        3.65%        3.54%      3.57%        3.53%      3.49%   3.12%    3.43%
Net interest income/
 Average Earn. Assets*    4.99%        5.14%      5.17%        4.96%      5.09%   4.63%    4.26%

* Tax Equivalent Basis
</TABLE>

                                      -74-

Balance Sheet Analysis

The table below presents the major asset and liability  categories on an average
daily basis for the periods  presented,  along with interest income and expense,
and key rates and  yields.  During  the first  nine  months of 1998,  the assets
showing the  greatest  increase  were loans.  On the  liability  side,  the most
significant source of new funds was time deposits.

<TABLE>

DISTRIBUTION OF ASSETS,  LIABILITIES AND SHAREHOLDERS EQUITY, INTEREST RATES AND
INTEREST DIFFERENTIAL:
<CAPTION>
(Dollars in thousands)                               Period Ended September 30,
                                             ----------------------------------
                                           1998                                     1997
                                           ----                                     ----
                              Average    Average                      Average      Average
Assets                        Balance     Rate         Interest       Balance        Rate      Interest
                             --------    -------       --------       -------      -------     --------
<S>                          <C>        <C>           <C>             <C>            <C>       <C>
Investment securities:
 Taxable investments         $ 7,687     5.95%        $    457        $ 6,212        5.99%      $   372
 Nontaxable investments (1)      204     6.86               14            743        9.02            67
                             -------     ----         --------        -------        -----      -------
 Total investment securities   7,891     5.97              471          6,955        6.31           439

Loans (1)(2)                  57,849     8.92            5,162         56,225        8.87         4,987
Other rate-sensitive assets    4,917     5.47              269          3,426        5.52           189
                             -------    -----        ---------        -------        -----     --------
 Total earning assets         70,657     8.35            5,902         66,606        8.43         5,615


Noninterest-earning assets     3,465      -              -              3,507           -           -
                             -------    ----         ---------        -------        -----     --------
 Total assets                $74,122    7.96%        $   5,902        $70,113        8.01%     $  5,615
                             =======    ====         =========        =======        =====     ========

Liabilities and
 Shareholders' Equity
Deposits:
 Demand                     $  7,858     - %         $  -             $ 6,783          - %     $   -
 Savings                      34,452    3.37            1,161          33,909        3.22        1,092
 Time                         22,864    5.32            1,216          21,204        5.18        1,099
                            --------    ----         --------         -------        ----      -------
  Total                     $ 65,174    3.65            2,377          61,896        3.54        2,191

Borrowings and other
 interest- bearing
 liabilities                    -        -             -                   45        6.67            3
Other liabilities                823     -             -                  761          -            -
                           ---------    ----        ---------         -------        -----     -------
  Total liabilities           65,997    3.60           2,377           62,702        3.50        2,194

Shareholders' equity           8,125     -             -                7,411          -            -
                         -----------    ----        ---------         -------        -----     -------
  Total liabiliites and
   shareholders' equity    $  74,122    3.21%       $ 2,377           $70,113        3.13%     $ 2,194
                         ===========    =====       =======           =======        =====     =======

Average effective rate on
 interest-bearing
 liabilities              $  57,316     4.15%       $ 2,377           $55,158        3.98%     $ 2,194
                         ===========    =====      ========           =======        =====     =======

Interest Income/Earning
 Assets                   $  70,657     8.35%       $ 5,902           $66,606        8.43%     $ 5,615
Interest Expense/Earning
 Assets                   $  70,657     3.36        $ 2,377           $66,606        3.29      $ 2,194
                                        ----                                         -----
Effective Interest
  Differential                          4.99%                                        5.14%
                                        =====                                        =====

                                      -75-

<PAGE>

                                          Year ended December 31,
                                          -----------------------
(Dollars in thousands)                     1997                                     1996
                                           ----                                     ----
                              Average    Average                      Average      Average
Assets                        Balance     Rate         Interest       Balance        Rate      Interest
                             --------    -------       --------       -------      -------     --------
Investment securities:
 Taxable investments         $ 6,621     6.01%        $    398        $ 6,230        6.02%      $   375
 Nontaxable investments (1)      609    10.18               62          1,965        8.04           158
                             -------    ------        --------        -------        -----      -------
 Total investment securities   7,230     6.36              460          8,195        6.50           533

Loans (1)(2)                  56,357     8.96            5,050         51,875        8.80         4,567
Other rate-sensitive assets    3,770     5.52              208          4,496        5.32           239
                             -------    -----        ---------        -------        -----     --------
 Total earning assets         67,357     8.49            5,718         64,566        8.27         5,339


Noninterest-earning assets     3,514      -              -              3,450           -           -
                             -------    ----         ---------        -------        -----     --------
 Total assets                $70,871    8.07%        $   5,718        $68,016        7.85%     $  5,339
                             =======    ====         =========        =======        =====     ========

Liabilities and
 Shareholders' Equity
Deposits:
 Demand                     $  7,048     - %         $  -             $ 6,650          - %     $   -
 Savings                      34,174    3.29            1,123          32,895        3.15        1,035
 Time                         21,350    5.20            1,110          20,927        5.26        1,100
                            --------    ----         --------         -------        ----      -------
  Total                       62,572    3.57            2,233          60,472        3.53        2,135

Borrowings and other
 interest- bearing
 liabilities                      33    6.06                2               1          -           -
Other liabilities                767     -               -                715          -           -
                           ---------    ----        ---------         -------        -----     -------
  Total liabilities           63,372    3.53            2,235          61,188        3.49        2,135

Shareholders' equity           7,499     -              -               6,828          -            -
                         -----------    ----        ---------         -------        -----     -------
  Total liabiliites and
   shareholders' equity    $  70,871    3.15%        $ 2,235          $68,016        3.14%     $ 2,135
                         ===========    =====        =======          =======        =====     =======

Average effective rate on
 interest-bearing
 liabilities              $  55,557     4.02%        $ 2,235          $53,823        3.97%     $ 2,135
                         ===========    =====       ========          =======        =====     =======

Interest Income/Earning
 Assets                   $  67,357     8.49%        $ 5,718          $64,566        8.27%     $ 5,339
Interest Expense/Earning
 Assets                   $  67,357     3.32         $ 2,235          $64,566        3.31      $ 2,135
                                        ----                                         -----
Effective Interest
  Differential                          5.17%                                        4.96%
                                        =====                                        =====

(1)  The interest earned on nontaxable  investment securities and loans is shown
     on a tax equivalent basis.

(2)  Nonaccrual loans have been included in the appropriate average loan balance
     category,  but  interest  on  nonaccrual  loans has not been  included  for
     purposes of determining interest income.
</TABLE>

                                      -76-

<PAGE>

Investment Securities

     Total securities of $8,355,000 increased $2,876,000 from September 30, 1997
to September 30, 1998. This increase is the result of Slatington  increasing the
securities held to maturity  portfolio by $4,205,000 and reducing the securities
available for sale portfolio by $1,329,000.  The primary increase in the held to
maturity  portfolio  was in corporate  debt  securities.  The September 30, 1998
securities portfolio did not change significantly from the December 31, 1997 and
1996 portfolios of $8,336,000 and $8,426,000, respectively.

     The September 30, 1998 federal funds sold of $8,564,000  was $434,000 lower
than the  September  30,  1997  balance  of  $8,998,000.  Federal  funds sold at
September  30, 1998 were higher than the December 31, 1997 balance of $1,396,000
and the December 31, 1996 balance of $2,140,000.

     There are no significant  concentrations of securities (greater than 10% of
shareholders'  equity)  in any  individual  security  issuer,  except  for  five
corporate debt securities. These corporate debt securities mature within a three
month period and have an aggregate  book value of $4,963,000  and a market value
of $4,959,000.  The maturity analysis of investment securities held to maturity,
including the weighted average yield for each category as of September 30, 1998,
is as follows:

<TABLE>
<CAPTION>

                                              Under        1 - 5         5 - 10         Over
                                              1 year       years         years       10 years      Total
                                              ------       -----         -----       --------      -----
<S>                                          <C>          <C>           <C>         <C>          <C>
(Dollars in thousands)
Obligations of other U.S. Government
   agencies and corporations:
   Carrying value                            $   298      $   -         $   -       $   -         $  298
   Weighted average yield                       6.78%        0.00%        0.00%       0.00%         6.78%
   Weighted average maturity                                                                 0 yrs 3 mos

Corporate Debt Securities:
   Carrying value                              4,963          -             -           -          4,963
   Weighted average yield                       5.81%        0.00%        0.00%       0.00%         5.81%
   Weighted average maturity                                                                 0 yrs 2 mos
Total:
   Carrying value                              5,261          -             -           -          5,261
   Weighted average yield                       5.87%        0.00%        0.00%       0.00%         5.87%
   Weighted average maturity                                                                 0 yrs 2 mos

</TABLE>

The maturity analysis of securities  available for sale,  including the weighted
average yield for each category, as of September 30, 1998 is as follows:

                                      -77-

<PAGE>


                              Under     1 - 5     5 - 10      Over
                              1 year    years     years      10 years   Total
                             -------    -----     ------     --------   -----
(Dollars in thousands)
 Obligations of other U.S.
 Government agencies and
 corporattions:
 Amortized cost               1,941       2         -           934     2,877
 Weighted average yield        5.83%    6.99%     0.00%        6.15%     5.94%
 Weighted average maturity                                      8 yrs 6 mos

Obligations of states and political subdivisions:
  Amortized cost                -        -         200           -       200
  Weighted average yield       0.00%   0.00%      11.17%       0.00%    11.17%
  Weighted average maturity                                     9 yrs 2 mos

Equity Securities:
  Amortized cost               -         -          34           -        34
  Weighted average yield      0.00%    0.00%       5.51%       0.00%     5.51%
  Weighted average maturity                                     10 yrs 0 mos

Total:
  Amortized Cost              1,941       2         234         934     3,111
  Weighted average yield      5.83%    6.99%      10.35%       6.15%     6.27%
  Weighted average maturity                                      8 yrs 7 mos

Weighted  average yield is commuted by dividing the annualized  interest income,
including the accretion of discounts and the  amortization  of premiums,  by the
carrying value.  Tax-exempt  securities were adjusted to a tax-equivalent  basis
and are based on the federal statutory tax rate of 34%.

                                      -78-

<PAGE>

The amortized cost and fair value of investment securities are as follows:

<TABLE>
<CAPTION>
                                          September 30, 1998
                                         --------------------
Available for Sale
- ------------------
                                       Gross           Gross          Estimated
                      Amortized       Unrealized      Unrealized        Market
                         Cost            Gains         (Losses)         Value
                      ---------       ----------      ----------       --------
<S>                  <C>             <C>              <C>            <C>
Obligations of other
 U.S. Governmental
 agencies and
 corporations        $   2,877       $     -          $   (7)        $   2,870
Obligations of
 states and
 political
 subdivisions              200             -             (10)              190
Equity securities           34             -               -                34
                    ----------       --------        --------       ----------
 Totals              $   3,111      $      -          $   (17)        $   3,094
                    ==========      =========        =========       ==========

                                        September 30, 1998
                                        ------------------

Held to Maturity
- ----------------

                                           Gross         Gross        Estimated
                             Amortized   Unrealized    Unrealized       Market
                               Cost        Gains        (Losses)        Value
                             --------    ----------    ----------     ---------

Obligations of other U.S.
 Government agencies
 and corporations           $   298      $   -        $     -        $     298
Corporate debt securities     4,963          -             (4)           4,959
                            -------      ---------    -----------    ---------
Totals                      $ 5,261      $   -        $    (4)       $   5,257
                            =======      =========    ===========    =========

                                     September 30, 1997
                                     ------------------

Available for Sale
- ------------------

                                            Gross        Gross       Estimated
                           Amortized     Unrealized   Unrealized       Market
                             Cost           Gains      (Losses)        Value
                           ---------     ----------   ----------     ---------

U.S. Treasury Notes       $   251        $    -       $    -         $     251
Obligations of other
 U.S.Government agencies
 and corporations           3,970             -           (23)           3,947
Obligations of states and
 political subdivisions       200             -            (9)             191
Equity securities              34             -            -                34
                          --------      ---------    ---------       ----------
  Totals                  $ 4,455       $     -       $   (32)       $   4,423
                          =======       =========     ========       ==========

                                          September 30, 1997
                                          ------------------
Held to Maturity
- ----------------
                                           Gross        Gross         Estimated
                          Amortized      Unrealized   Unrealized       Market
                            Cost           Gains       (Losses)        Value
                         ----------      ----------   ---------       --------
Obligations of other U.S.
 Government agencies
 and corporations       $    250        $    -        $    -          $    250
Obligations of states
 and political
 subdivisions                 20             -             -                20
Corporate debt securities    786             -             -               786
                        --------        --------     ----------       --------
 Totals                 $  1,056        $    -        $    -          $  1,056
                        ========        ========      =========       ========

                                      -79-
<PAGE>

                                          December 31, 1997
                                          -----------------

Available for Sale
- ------------------
                                          Gross         Gross        Estimated
                        Amortized       Unrealized    Unrealized       Market
                          Cost            Gains        (Losses)        Value
                        ---------       ----------    ----------     ---------
Obligations of other U.S.
 Government agencies
 and corporations      $   5,678        $     1      $    (10)        $  5,669
Obligations of states
 and political
 subdivisions                200              -           (16)             184
Equity securities             34              -             -               34
                        --------        ---------    ---------        --------
Totals                 $   5,912        $     1      $    (26)        $  5,887
                       =========        =========    =========        ========

                                  December 31, 1997
                                  -----------------

Held to Maturity
- ----------------

                                         Gross         Gross        Estimated
                      Amortized       Unrealized    Unrealized        Market
                        Cost            Gains        (Losses)         Value
                     ----------       ----------    -----------     ---------

Obligations of states
 and political
 subdivisions        $     20        $     -         $     -         $     20
Corporate debt
 securities             2,429              -              (4)           2,425
                     --------        ----------      ---------       --------
Totals               $  2,449        $     -         $    (4)        $  2,445
                     ========        =========       ========        ========


                                   December 31, 1996
                                   -----------------

Available for Sale
- ------------------
                                         Gross         Gross         Estimated
                        Amortized      Unrealized     Unrealized       Market
                          Cost           Gains         (Losses)        Value
                        --------        --------      ---------       -------

U.S. Treasury Notes     $ 2,005      $       3      $       -        $  2,008
Obligations of other
 U.S. Government
 agencies and
 corporations             1,238              -            (18)          1,220
Obligations of states
 and political
 subdivisions               200              -            (20)            180
Equity securities            34              -              -              34
                        -------      -----------    ----------       ---------
   Totals               $ 3,477      $       3      $     (38)       $  3,442
                       ========      ===========    ==========       =========

                                   December 31, 1996
                                   -----------------

Held to Maturity
- ----------------

                                       Gross          Gross        Estimated
                       Amortized     Unrealized     Unrealized       Market
                         Cost          Gains         (Losses)        Value
                       ---------     ----------     -----------     --------

Obligations of other U.S.                                                 -
 Government agencies
 and coporations      $  2,232     $        -      $      (3)        $ 2,229
Obligations of states
 and political
 subdivisions              964              3              -             967
Corporate debt
 securities              1,788              1              -           1,789
                      --------     -----------     ------------      ---------
Totals                $  4,984     $        4      $      (3)        $ 4,985
                      ========     ==========      ==========        =======
</TABLE>

                                      -80-

<PAGE>

Loans
- -----

     Slatington  grants commercial loans,  residential  mortgages,  and consumer
loans to customers located primarily within the Lehigh Valley.  Slatington has a
concentration  of credit in commercial  loans and exposure to credit loss can be
adversely impacted by downturns in local economic and employment conditions.

     Loans grew  $1,119,000,  or 2.0% from  $56,055,000 at September 30, 1997 to
$57,174,000  at September  30, 1998.  This growth was primarily the result of an
increase in real estate related  loans.  The September 30, 1998 loan balance was
3.5% lower than the  December  31,  1997 loan  balance  and 2.0% higher than the
December 31, 1996 loan balance. The reduction in loans from December 31, 1997 to
September 30, 1998 was primarily the result of lower real estate related loans.

Major  classifications  of loans are summarized as follows at September 30, 1998
and 1997, and December 31, 1997 and 1996:

<TABLE>
<CAPTION>
                                       September 30,            December 31,
                                     ----------------       ------------------
                                     1998        1997         1997        1996
                                     ----        ----         ----        ----
<S>                                <C>          <C>          <C>        <C>
Real estate loans - construction    $ 2,328     $ 2,100      $ 2,665    $ 3,135
Real estate loans - other            43,748      42,935       44,718     42,866
Commercial & industrial loans         4,573       4,244        4,675      4,143
Installment loans                     2,507       2,888        2,850      3,212
Municipal loans                         806         829          823        848
All other loans                       3,212       3,059        3,461      1,824
                                    -------     --------    --------    -------
 Total                               57,174      56,055       59,192     56,028

Less:
Unearned discount                       288         304          339        344
Allowance for possible loan losses      743         636          667        518
                                   --------     --------    ---------   -------
          Loans, Net               $ 56,143     $55,115      $58,186    $55,166
                                   ========     =======      =======    =======
</TABLE>

A loan is generally  classified  as  nonaccrual  when  principal or interest has
consistently  been in  default  for a period of 90 days or more or  because of a
deterioration  in the financial  condition of the borrower or payment in full of
principal or interest is not Expected. Delinquent loans past due 90 days or more
and still  accruing  interest  are  generally  well-secured  and  expected to be
restored to a current  status in the near future.  The  following  table details
those  loans  that were  placed on  nonaccrual  status,  were  accounted  for as
troubled  debt  restructurings  or were  delinquent  90 days or more  and  still
accruing interest:

                                      -81-

<PAGE>

                                   September 30,            December 31,
(Dollars in thousands)           1998        1997         1997        1996
                                 ----        ----         ----        ----

Nonaccrual loans                $  -         $ 1,186     $   925     $ 2,107
Trouble debt restructurings        -             777       1,308          -
Delinquent loans                  153            376          88         205
                                ------       -------     -------    --------
     Total                      $ 153        $ 2,339     $ 2,321     $ 2,312
                                =====        =======     =======     =======

Allowance for Possible Loan Losses
- ----------------------------------

<TABLE>
A summary of the allowance for loan losses is as follows:

<CAPTION>
                                September 30,            December 31,
                               --------------      --------------------
(Dollars in thousands)       1998        1997      1997      1996      1995
                            -----        ----      ----      ----      ----
<S>                      <C>           <C>        <C>       <C>       <C>
Average loans             $ 57,849     $ 56,225   $ 53,357  $ 51,875  $ 44,620
                         =========     ========   ========  ========  ========

Allowance, beginning of
 period                  $    667      $    518   $    518  $    462  $    442
                         --------      --------   --------  --------  --------
Loans charged off:
 Commercial and industrial     -             -          -         61       -
 Installment and other         -             19         19         1         9
 Real estate                   -             -          -          -        51
 Lease financing               -             -          -          -       -
                         --------      --------   --------  --------  --------
Total loans charged off        -             19         19        62        60
                         --------      --------   --------  --------  --------

Recoveries:
 Commercial and industrial    -              -         -         -         -
 Installment and other         1             19         20        3         10
 Real estate                  -              58         58       -         -
 Lease financing              -              -         -         -         -
                         -------       --------   --------  --------  --------
 Total recoveries              1             77         78        3         10
                         -------       --------   --------  --------  --------
Net loans charged off        (1)            (58)       (59)      59         50
                         -------       --------   --------  --------  --------
Provision for loan losses    75              60         90      115         70
                         -------       --------   --------  --------  --------
Allowance, end of period $  743         $   636   $    667  $   518   $    462
                         =======       ========   ========  ========  ========
Ratio of net charge offs
 to average loans
 outstanding              0.00%          -0.10%    -0.11%     0.11%      0.11%
                         =======       ========   ========  ========  ========

<CAPTION>
                                          December 31,
                                     --------------------
(Dollars in thousands)               1994            1993
                                     ----            ----
<S>                                  <C>            <C>
Average loans                        $ 40,211        $ 38,405
                                     ========         ========

Allowance, beginning of
 period                              $    452        $    397
Loans charged off:
 Commercial and industrial                 -               -
 Installment and other                      5               3
 Real estate                                7              59
 Lease financing                           -               -
                                       --------       --------
Total loans charged off                    12              62
                                       --------       --------

Recoveries:
 Commercial and industrial                 -                1
 Installment and other                     2                8
 Real estate                               -               -
 Lease financing                           -               -
                                       --------       --------
 Total recoveries                          2                9
                                       --------       --------
Net loans charged off                     10               53
                                       --------       --------
Provision for loan losses                  -              108
                                       --------       --------
Allowance, end of period              $  442         $    452
                                      =========      =========
Ratio of net charge offs
 to average loans
 outstanding                            0.02%            0.14%
                                      ========       =========
</TABLE>

     The  provision  for loan  losses is based upon a credit  review of the loan
portfolio,  past loan loss  experience,  current  economic  conditions and other
pertinent  factors  which  form a basis  for  determining  the  adequacy  of the
allowance for possible loan losses. In the opinion of management,  the aggregate
amount reserved is deemed to be adequate to absorb future loan losses.

                                      -82-

<PAGE>

     The  allowance  for possible  loan losses of $743,000 at September 30, 1998
was 1.30% of loans,  compared  to 1.13% of loans at  September  30,  1997.  This
increase is due to both the Bank adding  $75,000 to the allowance and recovering
$1,000 of loans  previously  charged off,  during the first nine months of 1998.
The Bank did not charge off any loans during the first nine months of 1998.  The
$667,000  allowance  for possible  loan losses at December 31, 1997 was 1.13% of
loans and the $518,000  allowance  for loan losses at December 31, 1996 was .92%
of loans.

Transactions  in the allowance for possible loan losses  account for the periods
ending  September 30, 1998 and 1997,  and the years ended  December 31, 1997 and
1996 are summarized as follows:

                                        September 30,         December  31,
                                      ---------------       ---------------
                                      1998       1997       1997        1996
                                      ----       ----       ----        -----
Beginning balance                  $    667    $  518      $ 518       $  462
Provision charged to operations          75        60         90          115
Recovery of loans previously
 charged off                              1        77         77            3
                                   --------    ------      -----       -------
                                        743       655        685          580
Loans charged off                         -        19         18           62
                                   --------    ------      -----       -------
Ending balance                     $    743    $  636      $ 667       $  518
                                   ========    ======      =====       =======

Slatington  premises and  equipment  are  summarized as follows at September 30,
1998 and 1997, and Decemer 31, 1997 and 1996:

                                 September 30,                   December 31,
                              ----------------              ------------------
                               1998       1997                1997        1996
                               ----       ----                ----        ----
Land                         $  166     $  166              $  166      $  166
Bank premises                 1,324      1,260               1,308       1,212
Furniture & Equipment         1,122      1,105               1,112       1,061
                             ------     ------              ------      ------
                              2,612      2,531               2,586       2,439

Less accumulated
 depreciation                 1,941      1,822               1,854       1,740
                             ------     ------              ------      ------
Bank premises and
 equipment, net              $  671     $  709              $  732      $  699
                             ======     ======              ======      ======

                                      -83-
<PAGE>

Deposits
- --------

The following table is a distribution of average balances and average rates paid
on the deposit  categories for September 30, 1998 and 1997,  and December,  1997
and 1996.

<TABLE>
<CAPTION>
                                   September 30,               December 31,
                               1998          1997         1997             1996
                         ---------------------------------------------------------------------------------------
(Dollars in thousands)   Amount    Rate      Amount     Rate    Amount     Rate     Amount     Rate
                         ------    ----      ------    ------    ----     ------   --------    ----
<S>                      <C>       <C>      <C>        <C>     <C>         <C>      <C>       <C>
Noninterest-bearing      $  7,858    -- %   $  6,783    -- %   $  7,048     -- %    $  6,650    -- %
Interest-bearing
 checking accounts          8,968   2.70%      8,622   2.67%      8,554    2.68%       8,607   2.65%
Money market accounts       4,004   4.14%      4,441   3.01%      4,798    3.39%       5,435   2.65%
Savings                    21,480   3.51%     20,846   3.50%     20,822    3.51%      18,853   3.52%
Time-under $100,000        20,359   5.27%     19,587   5.11%     19,539    5.14%      19,378   5.22%
Time-over $100,000          2,505   5.74%      1,617   5.84%      1,811    5.87%       1,549   5.75%
                         --------  ------  ---------   -----   --------    -----   ---------   -----
   Total                 $ 65,174           $ 61,896           $ 62,572            $  60,472
                         ========           ========           ========            =========
</TABLE>


A maturity  distribution  of  certificates of deposit of $100,000 and over is as
follows:

                                        September 30,           December 31,
(Dollars in thousands)              1998          1997       1997         1996
                                    ----          ----       ----         ----
Three months or less              $  390         $  100     $  821       $  300
Over three months to six months    1,131            400        500          100
Over six months to twelve months     100            714        290           -
Over twelve months                   800            910        910        1,002
                                  ------         ------     ------       ------
     Total                        $2,421         $2,124     $2,521       $1,402
                                  ======         ======     ======       ======

     Total  deposits of $68,166,000  at September 30, 1998 were  $3,957,000,  or
6.2% higher than the  September 30, 1997 balance of  $64,209,000.  This increase
was primarily the result of increases in time  deposits,  money market  deposits
and interest-bearing checking accounts. These increases were partially offset by
decreases in savings and  noninterest-bearing  checking accounts.  The September
30, 1998 deposit  balance grew  $4,708,000 from the December 31, 1997 balance of
$63,458,000  and  $6,119,000  from the  December  31,  1996  deposit  balance of
$62,047,000.

                                      -84-

<PAGE>

     Deposits  are  summarized  as follows at September  30, 1998 and 1997,  and
December 31, 1997 and 1996:

(Dollars in thousands)                     September 30,        December 31,
                                        -----------------     ---------------
                                         1998        1997     1997       1996
                                         ----        ----     ----       ----

Noninterest-bearing                 $    7,793    $ 7,900    $ 7,875   $ 6,699
Interest-bearing checking accounts       8,949      7,724      7,853     8,767
Money market accounts                    6,178      4,147      5,925     6,642
Savings                                 21,383     22,554     19,790    19,295
Time, under $100,000                    21,442     19,760     19,494    19,242
Time, over $100,000                      2,421      2,124      2,521     1,402
                                    ----------    -------    -------   -------
    Total Deposits                  $   68,166    $64,209    $63,458   $62,047
                                    ==========    =======    =======   =======

Capital
- -------

     Quantitative  measures established by regulation to ensure capital adequacy
require  the  maintenance  of  minimum  amounts  and  ratios of total and Tier 1
capital to risk-weighted  assets.  Management believes, as of September 30, 1998
that the  Corporation  and the Bank meet all capital  adequacy  requirements  to
which they are subject.

     The minimum for the Tier 1 ratio is 4.0%, and the total capital ratio (Tier
1 plus Tier 2 capital  divided by  risk-adjusted  assets)  minimum  is 8.0%.  At
September 30, 1998, the  Corporation's  Tier 1  risk-adjusted  capital ratio was
14.0% and the total  riskadjusted  capital ratio was 15.3%,  both well above the
regulatory  requirements.  The  riskbased  capital ratio of the Bank also exceed
regulatory requirements at September 30, 1998.

                                   September 30,            December 31,
                                1998         1997        1997         1996
                                ----         ----        ----         -----

Tier 1 Capital Ratio            14.0%        14.1%       14.0%        13.8%
Total Capital Ratio             15.3%        15.3%       15.1%        14.8%
Leverage Ratio                  11.3%        11.0%       11.1%        10.7%


Results of Operations
- ---------------------

     Consolidated net income for the first nine months of 1998 was $706,000,  or
4.7% below the first nine months of 1997.  Basic and diluted  earnings per share
for the first nine months of 1998 were $5.06 and $4.97, respectively.  The Basic
and diluted earnings per share for the same period in 1997 were $5.41 and $5.34,
respectively. The decrease in net income is the result of

                                      -85-

<PAGE>

higher  operating  expenses  experienced  during 1998. The December 31, 1997 net
income of $980,000  was 14.1%  higher than the  December  31, 1996 net income of
$859,000 and 5.3% higher than the December 31, 1995 net income of $931,000.

     On  January 1, 1998,  the  Corporation  adopted  the  Financial  Accounting
Standards Board issued  Statement of Financial  Accounting  Standards (SFAS) No.
130, "Reporting  Comprehensive  Income."  Comprehensive  income is the change in
equity of a business  enterprise  during a period  from  transactions  and other
events and circumstances  from non-owner  sources.  Other  comprehensive  income
consists of net unrealized  gains on investment  securities  available for sale.
Subsequent to the adoption  date,  all  prior-period  amounts are required to be
restated to conform to the provision of SFAS No. 130.  Comprehensive  income for
the first nine months of 1998 was  $712,000,  compared to $742,000 for the first
nine months of 1997.  Comprehensive  income for December 31, 1997, 1996 and 1995
was $986,000, $831,000 and $1,019,000, respectively.

Net Interest Income
- -------------------

     Net interest  income at September  30, 1998 of  $2,586,000  was 3.6% higher
then the September 30, 1998 net interest income of $2,495,000. This increase was
the result of a 6.1% increase in earning  assets  during this period.  Partially
offsetting  this increase was a reduction in the net interest  margin during the
first nine months of 1998, compared to the same period in 1997. The net interest
margin  for the  first  nine  months  of 1998  and  1997 was  4.99%  and  5.13%,
respectively.  This  reduction  in the  net  interest  margin  was due to both a
decrease in the yield on average  earning assets and an increase in the interest
rate paid on average deposits and borrowings.

     Net interest  income at December 31, 1997 of $3,390,000 was higher than the
December 31, 1996 and 1995 net interest  income of  $3,073,000  and  $2,989,000,
respectively.  The net  interest  margin  for  the  twelve-month  period  ending
December  31, 1997 of 5.41% was higher  than the 4.96% at December  31, 1996 and
the 5.10% at December 31, 1995.

For  analytical  purposes,  the  following  table  reflects  tax-equivalent  net
interest income in  recognititon  of the income tax savings on tax-exempt  items
such as interest on municipal  securities and tax-exempt loans.  Adjustments are
made using a statutory federal tax rate of 34%.

                                      -86-

<PAGE>

                                September 30,             December 31,
(Dollars in thousands)      1998          1997       1997      1996      1995
                            ----          ----       ----      ----      ----
Interest income          $  4,369       $  4,140   $  5,625  $  5,208  $ 5,009
Interest expense            1,783          1,645      2,235     2,135    2,020
                         --------       --------   --------  --------  -------
Net interest income         2,586          2,495      3,390     3,073    2,989
Tax equivalent adjustment      58             70         93       131      125
                         --------       --------   --------  --------  -------
Net Interest income
 (fully taxable
  equivalent)            $  2,644       $  2,565   $  3,483  $  3,204  $ 3,114
                         ========       ========   ========  ========  =======

<TABLE>
<CAPTION>
                      Sept. 1998 over (under) Sept.      1997 over (under) 1996
                      ----------------------------      -----------------------
                      1997
                      ----
                                due to changes in            due to changes in
                                -----------------            ------------------
(Dollars in           Net                              Net
  thousands)          Change    Rate       Volume      Change    Rate    Volume
                     -------    ----       ------      ------    ----    ------
<S>                 <C>        <C>        <C>         <C>      <C>       <C>
Interest Income:
 Investment
 securities (1)      $  32     $  (24)     $  56      $  (73)  $  (12)   $  (61)

Loans (1)               80         (2)        82         (31)       9       (40)
Other Assets           175         30        145         483       81       402
                     -----     -------     -----      -------  ------    -------
  Total              $ 287          4        283         379       78       301
                    ------     -------     -----      -------  ------    -------

Interest Expense:
 Savings deposits       69         51         18          88       46        42
 Time deposits         117         29         88          10      (12)       22
 Borrowings and other
  interest-bearing
  liabilities           (3)        (3)         -           2       -          2
                   --------   --------    -------     -------  -------   -------
   Total               183         77        106         100       34        66
                   --------   --------    -------     -------  -------   -------
Changes in net
 interest income    $  104    $   (73)     $ 177      $  279    $  44    $  235
                    ======    ========     =====      ======    =====    ======

<CAPTION>
                                      1996 over (under) 1995
                                     -----------------------
                                        due to changes in
                                       ------------------
(Dollars in                      Net
  thousands)                   Change            Rate               Volume
                               ------           ------              ------
<S>                           <C>              <C>                <C>
Interest Income:
 Investment
 securities (1)               $ (226)          $   35               $  (261)

Loans (1)                        (15)             (26)                   11
Other Assets                     446             (193)                  639
                              -------          -------               -------
  Total                        $ 205             (184)                  389
                              -------          -------               -------

Interest Expense:
 Savings deposits                 -                (7)                    7
 Time deposits                   116               30                    86
 Borrowings and other
  interest-bearing
  liabilities                     (1)              (1)                   -
                             --------          -------               -------
   Total                         115               22                    93
                             --------          -------               -------
Changes in net
 interest income              $   90           $ (206)              $   296
                             ========          =======              ========

(1)  The interest earned on nontaxable  investment securities and loans is shown
     on a tax equivalent basis.

</TABLE>

                                      -87-

<PAGE>

Provision for Loan Losses
- -------------------------

     The  provision  for loan  losses  for the  first  nine  months  of 1998 was
$75,000, compared to $60,000 for the same period in 1997. The Bank experienced a
$1,000 net recovery of loans during the first nine months of 1998, compared to a
net recovery of $58,000  during the same period in 1997.  The provision for loan
losses  for the year  ended  December  31,  1997,  1996 and 1995  were  $90,000,
$115,000 and $70,000, respectively.

Other Income
- ------------

     Other income grew 7.1% from $183,000  during the first nine months of 1997,
to $196,000  during the same period in 1998.  The increase was  primarily due to
both higher  credit card fees and ATM  surcharges.  Other  income for the entire
year of 1997 of  $200,000  was  $4,000  higher  than the 1996  other  income  of
$196,000,  and  $100,000  lower than the 1995 other  income of  $300,000.  Other
income in 1995 included two  non-recurring  items that amounted to approximately
$140,000.

Other Operating Expenses
- ------------------------

     Other  operating  expenses of $1,687,000 for the first nine months of 1998,
was $131,000  higher than the same period in 1997.  This increase was the result
of higher salaries,  wages and employee benefits and other expenses. The rise in
other  expenses was due to an increase in expenses  related to other real estate
owned, advertising and supplies. Other operating expenses for the entire year of
1997 of  $2,097,000,  was $121,000  and $49,000  higher than the same periods in
1996 and 1995, respectively.

                                      -88-

<PAGE>
                              NORTHERN LEHIGH BANCORP, INC.
                                    BALANCE SHEET
                                       Unaudited

(Dollars in thousands)         As of September 30,          As of December 31,
                              --------------------          ------------------
Assets                        1998            1997         1997           1996
                              ----            ----         ----           ----
Cash and due from banks    $  2,160        $   852      $  2,074       $  2,531
Federal Funds Sold            8,564          8,998         1,396          2,140
Securities available
 for sale                     3,094          4,423         5,887          3,442
Securities held to maturity
 (fair value $5,257 at
  Sept. 30, 1998, $1,056
  at Sept. 30, 1997
  $2,445 at December 31,
  1997 and), $4,985 at
  December 31, 1996)          5,261          1,056        2,449           4,984

Loans                        57,174         56,055       59,192          56,028
Unearned income                (288)          (304)        (339)           (344)
Allowance for loan losses      (743)          (636)        (667)           (518)
                             -------        -------      -------      ----------
     Net loans               56,143         55,115       58,186          55,166
                             -------        -------      -------      ---------

Bank premises and equipment,
 net                            671            709          732             699
Other real estate owned         559            676          560              93
Other assets                    810            709          729             784
                             ------        -------      -------       ---------
    Total assets           $ 77,262        $72,538      $72,013       $  69,839
                           ========        =======      =======       =========

Liabilities and
 Shareholders' Equity
Deposits:
 Noninterest-bearing       $ 7,793         $ 7,900      $ 7,875       $   6,699
 Interest-bearing:
   Checking accounts         8,949           7,724        7,853           8,767
   Money market accounts     6,178           4,147        5,925           6,642
   Savings                  21,383          22,554       19,790          19,295
   Time, under $100,000     21,442          19,760       19,494          19,242
   Time, Over $100,000       2,421           2,124        2,521           1,402
                           -------        --------     --------      ----------
     Total deposits         68,166          64,209       63,458          62,047

Other liabilities              715             664          701             630
                            ------        --------     --------       ---------
     Total liabilities      68,881          64,873       64,159          62,677
                           -------        --------     --------       ---------
Shareholder's Equity:
Common Stock, par value
 $10 per share;  authorized 
 500,000  shares;  143,712
 shares issued and 139,498
 shares  outstanding  in
 September  30, 1998 and
 1997 and  December  31,  1997;
 131,040 shares issued and
 128,676 shares outstanding
 in December 31, 1996       1,437           1,437        1,437            1,310

Additional paid in capital    507             507          507                0

Retained earnings           6,636           5,930        6,115            5,974

Net unrealized gain on
 securities available
 for sale                     (11)            (21)         (17)             (23)
                           -------         -------     --------       ---------
                            8,569           7,853        8,042            7,261
Treasury stock at cost        188             188          188               99
                           -------         -------     --------       ----------
Total shareholders' equity  8,381           7,665        7,854            7,162
                           -------         -------     --------       ----------
Total liabilities and
 shareholders' equity    $ 77,262        $ 72,538     $ 72,013         $ 69,839
                         ========        ========     ========         ========

                                      -89-

<PAGE>
<TABLE>
                          NORTHERN LEHIGH BANCORP, INC.
                              STATEMENTS OF INCOME

<CAPTION>

(Dollars in thousands)        For the nine months ended     For the years ended
except average number of          September 30,              December 31,
common shares and per share   -------------------------     -------------------
information)                      (unaudited)

<S>                           <C>            <C>         <C>            <C>        <C>
Interest Income                   1998          1997       1997           1996       1995
                                  ----          ----       ----           ----       ----
Loans, including fees          $  3,817      $ 3,686     $ 4,978        $ 4,490    $ 4,035
Investment securities:
 Taxable                            343          279         398            375        644
 Exempt from federal taxes            7           33          41            104         76
Federal funds sold                  202          142         208            239        254
                              ---------      -------     -------        -------    -------
 Total interest income            4,369        4,140       5,625          5,208      5,009
                              ---------      -------     -------        -------    -------

Interest Expense
Savings deposits                    871          819       1,123          1,035      1,035
Time, under $100,000                804          753       1,004          1,011        905
Time, over $100,000                 108           71         106             89         79
Borrowed funds                        0            2           2              0          1
                             ----------      --------   --------       --------    -------
Total interest expense            1,783        1,645       2,235          2,135      2,020
                             ----------      --------   --------       --------    -------
Net interest income               2,586        2,495       3,390          3,073      2,989
Provision for loan losses            75           60          90            115         70
                             ----------      --------   --------       --------    -------
 Net interest income after
  provision for loan losses      2,511         2,435       3,300          2,958      2,919
                             ----------      --------   --------       --------    -------
Other Operating Income
Service charges                     63            68          52             64         52
Other income                       133           115         148            132        248
                             ---------       -------   ---------       --------    -------
 Total other operating
  income                           196           183         200            196        300
                             ---------       -------   ---------       --------    -------
Net interest income after
 provision for loan losses
And other operating income       2,707         2,618       3,500          3,154      3,219
                             ---------      --------   ---------        -------    -------
Other Operating Expenses
Salaries, wages and
 employee benefits                 801           717         974            955        916
Occupancy                          261           265         354            332        312
Other expenses                     625           574         769            681        691
                             ---------      --------    --------       --------    -------
 Total other operating
  expenses                       1,687         1,556       2,097          1,968      1,919
                             ---------      --------    --------       --------    -------
 Income before income
  tax expense                    1,020         1,062       1,403          1,186      1,300
Income tax expense                 314           321         423            327        369
                             ---------      --------    --------       --------    -------
Net income                   $     706      $    741    $    980       $    859    $   931
                             =========      ========    ========       ========    =======

Weighted average number of common shares:
  Basic                        139,498       137,031     140,011        141,348    143,589
                             =========      ========   =========       ========    =======
  Diluted                      141,998       138,722     141,524        142,386    144,395
                             =========      ========   =========       ========    =======
Net Income per share
 information:
  Basic                     $    5.06       $   5.41    $   7.00       $   6.08    $  6.48
                            =========       ========   =========       ========    =======
  Diluted                   $    4.97       $   5.34    $   6.93       $   6.03    $  6.45
                            =========       ========   =========       ========    =======
Cash Dividend per share     $    1.32       $   1.11    $   1.51       $   1.17    $  0.90
                            =========       ========   =========       ========    =======

</TABLE>

                                      -90-

<PAGE>
<TABLE>

                          NORTHERN LEHIGH BANCORP, INC.
                  STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
           For              the years  ended  December  31,  1997,  1996 and the
                            period ending September 30, 1998
                                   UNAUDITED
<CAPTION>
                                                                 Net Unrealized
                                                                 Gain (Loss) on
(Dollars in thousands)                                             Investment
                                     Additional                    Securities                    Total
                         Common       Paid in       Retained        Available     Treasury    Shareholders'
                         Stock        Capital       Earnings        for Sale        Stock        Equity
                        -------      ----------     --------     --------------   --------    -------------
<S>                      <C>          <C>         <C>            <C>             <C>          <C>
Balance,
 January 1, 1996        $ 1,310       $   -        $   5,282      $       5      $    (99)    $   6,498
Net Income                   -            -              859              -             -           859
Cash Dividends
 ($1.30 per share)           -            -             (167)             -             -          (167)
Net unrealized loss
 on investment
securities available
 for sale                    -            -                -            (28)            -           (28)
                        -------      ---------     ----------    ------------    ----------   ----------
Balance, December
 31, 1996                1,310            -            5,974            (23)          (99)        7,162
Net Income                   -            -              980              -             -           980
Cash Dividends
 ($1.51 per share)           -            -             (206)             -             -          (206)
Stock dividend declared    127           507            (633)             -             -             1
Net unrealized loss
 on investment
 securities available
 for sale                    -            -                -              6             -             6
Purchases of treasury
 stock                       -            -                -              -           (89)          (89)
                       --------     ---------     -----------    ------------    ----------    ---------
Balance, December
 31, 1997                1,437           507           6,115            (17)         (188)        7,854
Net Income                   -            -              706              -             -           706
Cash Dividends
 ($1.32 per share)           -            -             (185)             -             -          (185)
Net unrealized loss
 on investment               -            -               -               -             -             -
securities available
 for sale                    -            -               -               6             -             6
                     ---------     ---------     ------------    -----------     ----------     -------
Balance,
 September, 30 1998     1,437           507           6,636             (11)         (188)        8,381
                     =========     =========     ============    ===========     ==========     =======

</TABLE>

                                      -91-

<PAGE>


<TABLE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<CAPTION>

(Dollars in thousands)
                         Nine Months Ended Sept. 30,    Year Ended December 31,
                               (unaudited)
                         ---------------------------    ----------------------
Operating Activities:      1998             1997        1997              1996
                           ----             ----        ----              ----
<S>                    <C>               <C>          <C>              <C>
Net Income             $  706            $   741      $  980            $  859
Adjustments to
 reconcile net income
 to net cash provided
 by operating activities:
  Provision for loan
  losses                   75                60          90                115
  Depreciation             86                83         115                105
  Net gain on sale of
   other real estate
   owned                   -                (11)        (11)                (2)
  Net amortization
   of investment
Securities discount
  /premiums              (124)               31         16                 104
(Increase) decrease
 in accrued income
 receivable                (1)               88         92                  10
Net increase in
 other assets             (80)              (13)       (38)                 (8)
Increase (decrease)
 in accrued interest
 payable                   24                26         24                 (10)
Net (decrease) increase
 in other liabilities     (14)                8         46                 (60)
                       -------            ------    ------            ---------
Net cash provided by
 operating activities     672             1,013      1,314               1,113
                       ------            -------    ------            ---------

Investing Activities:
 Proceeds from sales of
 securities available
 for sale                  -                 -       5,265                  -
 Purchases of securities
 available for sale    (1,950)           (2,276)   (14,954)            (2,009)
 Purchases of securities
 held to maturity     (15,435)           (6,241)    (3,899)            (5,130)
 Proceeds, maturity
 or calls of securities
 available for sale     4,734             5,221      7,208              4,321
 Proceeds, maturity
 or calls of securities
 held to maturity      12,766             6,214      6,464              4,715
Net (decrease) increase
 in loans               1,968              (685)    (3,672)            (9,470)
Purchases of premises
 and equipment            (25)              (93)      (147)               (79)
Proceeds from sales of
 other real estate          1               104        104                 84
                       ------           -------    -------            --------
Net cash used in
 investing activities   2,059             2,244     (3,631)            (7,568)
                       ------           -------   ---------           --------
Financing Activities:
 Net increase in
  deposits              4,708             2,162      1,411                730
 Cash dividends &
  fractional shares      (185)             (151)      (206)              (167)
 Purchase of treasury
  stock                     -               (89)       (89)                 -
                       -------         ---------  ---------           --------
 Net cash provided by
  financing activities  4,523             1,922      1,116                563
                       -------         ---------  ---------           --------
 Increase in cash and
  cash equivalents      7,254             5,179     (1,201)            (5,892)
 Cash and cash
  equivalents
  at beginning
  of period             3,470             4,671      4,671             10,563
                      -------          --------   --------           --------
 Cash and cash
  equivalents at
  end of the period  $ 10,724          $  9,850    $ 3,470            $ 4,671
                     ========          ========    =======            =======

Supplemental disclosures
 of cash flow information
Cash paid during the period for:
  Interest           $  1,759          $  1,619    $ 2,210            $ 2,146
                     ========          ========   ========            =======

Non-cash transactions:
 Transfer from loans
 to other real estate
 owned              $     -            $    676    $   676            $   168
                    =========          ========   ========            =======

See accompanying notes to consolidated financial statements.
</TABLE>

                                      -92-

<PAGE>
                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1
- ------

In the opinion of management,  the accompanying unaudited consolidated financial
statements  contain  all  adjustments,   consisting  only  of  normal  recurring
adjustments,  necessary to present fairly the consolidated financial position of
Northern  Lehigh  Bancorp,   Inc.  (the  "Corporation")  and  its  wholly  owned
subsidiary  - The  Citizens  National  Bank of  Slatington  (the  "Bank")  as of
September  30, 1998,  the results of its  operations  for the nine month periods
ended  September 30, 1998 and 1997 and the cash flows for the nine month periods
ended  September  30,  1998 and  1997.  It is  suggested  that  these  unaudited
consolidated  financial  statements  be read in  conjunction  with  the  audited
consolidated  financial  statements of the Corporation and the notes thereto set
forth in the Corporation's 1997 annual report.

The results of operations  for the nine month  periods ended  September 30, 1998
and 1997 are not  necessarily  indicative  of the results to be expected for the
full year.

Note 2
- ------

Income tax expense is less than the amount  calculated  using the  statutory tax
rate,  primarily the result of tax exempt income earned from state and municipal
securities and loans.

Note 3
- ------

During 1997, the Corporation adopted the provisions of the Financial  Accounting
Standards Board issued Statement of Financial  Accounting Standards Board issued
Statement  of  Financial  Accounting  Standards  (SFAS) No. 128,  "Earnings  per
Share." SFAS No. 128 eliminates primary and fully diluted earnings per share and
requires  presentation  of  basic  and  diluted  earnings  per  share  (EPS)  in
conjunction  with the  disclosure  of the  methodology  used in  computing  such
earnings per share.  Basic  earnings per share exclude  dilution and computed by
dividing income available to common shareholders by the weighted-average  common
shares  outstanding  during the  period.  Diluted  earnings  per share take into
account the potential dilution that could occur if securities or other contracts
to issue common stock were  exercised  and converted  into common  stock.  Prior
periods'  earnings  per share  calculation  have been  restated  to reflect  the
adoption of SFAS No. 128.

Note 4
- ------

On June 2, 1997, the  Corporation  distributed  12,672 shares of common stock in
connection with a 10% stock dividend. As a result of the stock dividend,  common
stock was  increased  by  $126,720,  additional  paid-in  capital was  increased
$506,880, and retained earnings was decreased by $633,600.

Note 5
- ------

On January 1, 1998, the Corporation adopted the Financial  Accounting  Standards
Board issued SFAS No. 129, Disclosure Information about Capital Structure.  SFAS
No. 129 summarizes  previously issued disclosure  guidance  contained within APB
Opinion  No.  10 and 15,  as well as SFAS  No.  47.  The  Corporation's  current
disclosures were not affected by the adoption of SFAS No. 129.

Note 6
- ------

On January 1, 1998, the Corporation adopted the Financial  Accounting  Standards
Board  issued  SFAS No.  130,  "Reporting  Comprehensive  Income."  SFAS No. 130
establishes  standards

                                      -93-

<PAGE>

to provide  prominent  disclosure of comprehensive  income items.  Comprehensive
income in the change in equity of a  business  enterprise  during a period  from
transactions and other events and circumstances  from non-owner  sources.  Other
comprehensive  income consists of net unrealized gains on investment  securities
available for sale.  Subsequent to the adoption date, all  prior-period  amounts
are  required  to  establishes  standards  to provide  prominent  disclosure  of
comprehensive  income items.  Comprehensive  income is the change in equity of a
business  enterprise  during a period  from  transactions  and other  events and
circumstances from non-owner sources. Other comprehensive income consists of net
unrealized gains on investment  securities available for sale. Subsequent to the
adoption date, all  prior-period  amounts are required to be restated to conform
to the provision of SFAS No. 130. Comprehensive income for the first nine months
of 1998 was  $712,000,  compared to $742,000  for the first nine months of 1997.
Comprehensive income for December 31, 1997, 1996 and 1995 was $986,000, $831,000
and  $1,019,000,  respectively.  The  adoption  of SFAS  No.  130 did not have a
material impact on the Corporation's financial position or results of operation.

Note 7
- ------

On January 1, 1998, the Corporation adopted the Financial  Accounting  Standards
Board issued SFAS No. 131,  "Disclosures  about  Segments of an  Enterprise  and
Related  Information."  SFAS No. 131 requires that public  business  enterprises
report  certain  information  about  operating  segments  in  complete  sets  of
financial  statements of the enterprise and in condensed financial statements of
interim  periods issued to  shareholders.  It also requires that public business
enterprises  report certain  information about their products and services,  the
geographic areas in which they operate and their major  customers.  The adoption
of SFAS No. 131 did not have an impact on the Corporation's  financial  position
or results of operations.

Note 8
- ------

The American Institute of Certified Public Accountants  (AICPA) issued Statement
of Position (SOP) 98-1 "Accounting for the Costs of Computer Software  Developed
or  Obtained  for  Internal  Use." The SOP was issued to  provide  authoritative
guidance on the subject of accounting for the costs associated with the purchase
or development of computer software. The statement is effective for fiscal years
beginning  after  December  15, 1998.  This  statement is not expected to have a
material  impact  on  the  Corporation's   financial   position  or  results  of
operations.

Note 9
- ------

In June 1998, the Financial Accounting standard Board (FASB) issued Statement of
Financial  Accounting  Standards  (SFAS) No.  133,  "Accounting  for  Derivative
Instruments  and Hedging  Activity."  SFAS No. 133  establishes  accounting  and
reporting  standards for derivative  instruments,  including certain  derivative
instruments imbedded in other contracts, and for hedging activities. It requires
that an entity  recognize all derivatives as either assets or liabilities in the
statement of financial  position and measure those instruments at fair value. If
certain  conditions  are met, a derivative may be  specifically  designated as a
hedge.  The  accounting  for changes in the fair value of derivative  (gains and
losses) depends on the intended use of the derivative and resulting designation.
SFAS No. 133 is  effective  for all fiscal  quarters of fiscal  years  beginning
after June 15, 1999.  Earlier  application is permitted only as of the beginning
of any fiscal quarter. The company is currently reviewing the provisions of SFAS
No. 133.


                                      -94-

<PAGE>
                           ADJOURNMENT OF THE MEETING

     Approval of the Agreement  requires the affirmative  vote of the holders of
at least 66 2/3% of all outstanding  shares of the NLB Common Stock. If there is
an  insufficient  number of votes  cast in person or by proxy at the  Meeting to
approve the Agreement, the NLB Board of Directors intends to adjourn the Meeting
to a later  date to  permit  further  solicitation  of  votes  in  favor  of the
Agreement.  The  affirmative  vote of a majority  of the shares  outstanding  is
required  in order to approve any such  adjournment.  At the  Meeting,  NLB will
announce the place and date to which the Meeting would be  adjourned.  Under the
NLB  Bylaws it is not be  necessary  to give any notice of the time and place of
the adjourned meeting other than the announcement at the Meeting.

     The NLB Board of Directors  recommends  that you vote "FOR" the proposal to
adjourn the Meeting if necessary to permit  further  solicitation  of proxies to
approve the Agreement.

                                    EXPERTS

     The  consolidated  financial  statements  of  HNC  and  subsidiaries  as of
December 31, 1997, and 1996, and for each of the years in the three-year  period
ended December 31, 1997, have been  incorporated by reference  herein and in the
registration  statement  in  reliance  upon the report of Grant  Thornton,  LLP,
independent certified public accountants,  and upon the authority of the firm as
experts in accounting and auditing.

     The  financial  statements  of NLB as of December 31, 1997,  1996 and 1995,
included in this Proxy  Statement/Prospectus have been audited by Stokes Kelly &
Hinds, LLC,  independent  public  accountants,  as indicated in its reports with
respect  thereto,  and are included herein in reliance upon the authority of the
firm as experts in accounting and auditing.

                                 LEGAL OPINIONS

     The legality of the shares of HNC Common  Stock to be issued in  connection
with the Merger and certain other legal matters  relating to the  Reorganization
will be passed  upon by the law firm of  Shumaker  Williams,  P.C.,  Camp  Hill,
Pennsylvania, Special Counsel to HNC.

                                 OTHER MATTERS

     Your  Board of  Directors  knows  of no  other  matters  other  than  those
discussed  in this  Proxy  Statement/Prospectus  that will be  presented  at the
Meeting.  However,  if any other matters are properly brought before the Meeting
and any adjournment  thereof, any proxy given pursuant to this solicitation will
be voted in accordance with the recommendations of the management of NLB.

                                      -95-

<PAGE>

                             ADDITIONAL INFORMATION

     HNC has filed, with the Commission,  a Registration Statement in respect of
the shares of HNC Common Stock to be issued in connection  with the Merger.  The
Registration  Statement  contains certain  additional  information that has been
omitted from this Proxy  Statement/Prospectus  in accordance  with the rules and
regulations  of  the  Commission  and  may be  examined  at  the  Commission  in
Washington,  D.C. Copies of the Registration  Statement may be obtained from the
Commission  upon  payment  of  the  prescribed  fee or  free  of  charge  at the
Commission website: http://www.sec.gov.

                                      -96-
<PAGE>
                         NORTHERN LEHIGH BANCORP, INC.

                        INDEX TO FINANCIAL STATEMENTS AND

                       SUPPLEMENTARY FINANCIAL INFORMATION

                                                                        Page
                                                                        ----
Selected Financial Data
Management's Discussion and Analysis
Interim Statements
  Balance Sheet
  Statements of Income
  Statement of Cash Flows
  Statement of Changes in Shareholders' Equity

YEARS ENDED DECEMBER 31, 1997 AND 1996
  Independent Auditor's Report                                           F-2
  Consolidated Balance Sheets                                            F-3
  Consolidated Statements of Income                                      F-4
  Consolidated Statements of Changes in Shareholders' Equity             F-5
  Consolidated Statements of Cash Flows                                  F-6
  Notes to Consolidated Financial Statements                             F-7

YEARS ENDED DECEMBER 31, 1996 AND 1995
  Independent Auditor's Report                                           F-28
  Consolidated Balance Sheets                                            F-29
  Consolidated Statements of Income                                      F-30
  Consolidated Statements of Changes in Shareholders' Equity             F-31
  Consolidated Statements of Cash Flows                                  F-32
  Notes to Consolidated Financial Statements                             F-33

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY

                      CONSOLIDATED FINANCIAL STATEMENTS AND
                          INDEPENDENT AUDITOR'S REPORT

                           DECEMBER 31, 1997 AND 1996

<PAGE>

                     [STOKES KELLY & HINDS, LLC LETTERHEAD]


                          INDEPENDENT AUDITOR'S REPORT


Board of Directors
Northern Lehigh Bancorp, Inc.
Slatington, Pennsylvania

We have audited the accompanying  consolidated balance sheets of Northern Lehigh
Bancorp,  Inc. and  subsidiary as of December 31, 1997 and 1996, and the related
consolidated  statements of income,  changes in shareholders'  equity,  and cash
flows for the years then ended. These consolidated  financial statements are the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Northern  Lehigh
Bancorp,  Inc. and  subsidiary as of December 31, 1997 and 1996, and the results
of their operations and their cash flows for the years then ended, in conformity
with generally accepted accounting principles.


                                                /s/ Stokes Kelly & Hinds, LLC
                                                ------------------------------
                                                STOKES KELLY & HINDS, LLC

Pittsburgh, Pennsylvania
January 29, 1998

                                      F-2

<PAGE>
                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS

                                                           December 31,
                                                      -------------------------
                                                      1997                 1996
                                                      ----                 ----

ASSETS
      Cash and due from banks                 $  2,073,961         $  2,531,407
      Federal Funds sold                         2,396,000            2,140,000
      Securities available for sale              5,887,669            3,441,623
      Securities held to maturity, market
        value of $2,444,857
        and $4,985,063 in 1997 and 1996          2,448,742            4,983,527

      Loans                                     59,191,748           56,028,053
            Unearned income                       (338,994)            (334,225)
            Allowance for loan losses             (666,608)            (518,226)
                                             --------------       --------------
                  Net loans                     58,186,146           55,165,602

      Premises and equipment, net                  731,542              699,107
      Other real estate owned                      560,034               93,314
      Other assets                                 728,684              784,387
                                            --------------       --------------
                  TOTAL ASSETS                 $72,012,778          $69,838,867
                                               ============         ===========
LIABILITIES
      Deposits
            Non-interest bearing              $  7,874,861         $  6,699,020
            Interest bearing                    55,583,345           55,348,057
                                              -------------        ------------
                  Total  deposits               63,458,206           62,047,077
      Other liabilities                            700,782              629,689
                                            ---------------      --------------
                  Total liabilities             64,158,988           62,676,766

SHAREHOLDERS' EQUITY
      Common stock,  par value $10,
       authorized  500,000  shares;
       143,712  shares  issued and
       139,498  shares outstanding
       in 1997; 131,040 shares issued
       and 128,676 shares
       outstanding in 1996                       1,437,120            1,310,400
      Additional paid-in capital                   506,880                    -
      Retained earnings                          6,114,488            5,973,485
      Unrealized loss on securities
       available for sale -
       net of deferred taxes of
       $(8,507) and $(11,895) in 1997
       and 1996                                   (16,513)             (23,087)
      Treasury stock at cost; 4,214
       shares in 1997 and
       2,364 shares in 1996                      (188,185)             (98,697)
                                            --------------      ---------------

            Total shareholders' equity          7,853,790            7,162,101
                                            --------------       -------------

  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  $72,012,778          $69,838,867
                                              ===========          ===========

     The accompanying notes are an integral part of these consolidated financial
statements.

                                      F-3
<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                        CONSOLIDATED STATEMENTS OF INCOME

                                                   Years Ended December 31,
                                                   ------------------------
                                                    1997             1996
                                                    ----             ----
INTEREST INCOME
      Interest and fees on loans                 $4,977,715        $4,490,488
      Interest and dividends on securities:
          Taxable                                   398,498           375,297
          Exempt from federal income taxes           40,732           103,833
      Interest on federal funds sold                208,420           238,754
                                                 ----------        ----------
          Total interest income                   5,625,365         5,208,372

INTEREST EXPENSE
      Interest on deposits                        2,232,708         2,134,930
      Interest on short-term borrowings               1,836                55
                                                 ----------         ---------
         Total interest expense                   2,234,544         2,134,387
                                                  ---------         ---------

NET INTEREST INCOME                               3,390,821         3,073,387

PROVISION FOR LOAN LOSSES                            90,000           115,000
                                                 ----------         --------- 
     Net interest income after
      provision for loan losses                   3,300,821         2,958,387

OTHER OPERATING INCOME
     Service charges on deposit accounts             52,023            63,671
     Other service charges and fees                 107,094            87,797
     Other income                                    40,024            44,484
     Net security gains                                 446              -
                                                 ----------     -------------
     Total other operating income                   199,587           195,952

OTHER OPERATING EXPENSES
     Salaries and employee benefits                 973,701           955,496
     Occupancy expense                              353,730           331,711
     Other operating expense                        770,136           681,673
                                                 ----------        ----------
     Total other operating expenses               2,097,567         1,968,880
                                                  ---------         ---------
INCOME BEFORE INCOME TAXES                        1,402,841         1,185,459

  INCOME TAX EXPENSE                                422,602           326,627
                                                 ----------        ----------
  NET INCOME                                    $   980,239        $  858,832
                                                ===========        ==========

PER SHARE DATA
      Net Income                              $        7.00      $       6.08
                                              =============      ============
      Net Income - assuming dilution          $        6.93      $       6.03
                                              =============      ============

     The accompanying notes are an integral part of these consolidated financial
statements.

                                      F-4

<PAGE>
<TABLE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

<CAPTION>

                                                  Additional                         Unrealized                           Total
                                     Common         Paid-in        Retained      Loss on Securities     Treasury      Shareholders'
                                      Stock         Capital        Earnings      Available for Sale      Stock           Equity
                                     ------       ----------       --------      ------------------      -----          --------
<S>                                 <C>             <C>            <C>               <C>              <C>             <C>

Balance - January 1, 1996           $1,310,400        -            $5,281,932        $ 4,679          $ (98,697)      $ 6,498,314
    Net income                               -        -               858,832           -                                 858,832
    Cash dividends declared
    ($1.30 per share)                        -        -              (167,279)          -                 -              (167,279)
    Net change in unrealized loss
       on securities available
       for sale - Net of
       deferred taxes                        -        -                   -          (27,766)             -               (27,766)
                                ---------------      ---       ----------------      --------         ----------       -----------

Balance - December 31, 1996          1,310,400                      5,973,485        (23,087)          (98,697)         7,162,101
    Net income                               -        -               980,239           -                 -               980,239
    Cash dividends declared
    ($1.51 per share)                        -        -             (205,636)           -                 -              (205,636)
    Stock dividend declared            126,720     506,880          (633,600)           -                 -                   -
    Net change in unrealized loss
      on securities available
      for sale - Net of deferred taxes       -        -                  -             6,574              -                 6,574
    Purchases of treasury stock              -        -                  -              -              (89,488)           (89,488)
                               ----------------      ---     ------------------      --------        ----------        -----------

Balance - December 31, 1997         $1,437,120    $506,880         $6,114,488       $(16,513)        $(188,185)        $7,853,790
                                    ==========    ========         ==========       =========         ==========       ==========

     The accompanying notes are an integral part of these consolidated financial
statements
</TABLE>
                                      F-5

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                     Years Ended December 31,
                                                      1997             1996
                                                      ----             ----
OPERATING ACTIVITIES
     Net income                                    $  980,239       $  858,832
     Adjustments to reconcile net income to
     net cash provided by operating activities:
          Provision for loan losses                    90,000          115,000
          Depreciation                                114,944          104,664
          Net security gains                             (446)             -
          Net gain on sale of assets                  (10,976)          (1,687)
          Net amortization of securities and loan fees 16,188          103,582
          Deferred income tax benefit                 (44,481)         (12,051)
          Decrease in accrued interest receivable      92,302           10,429
          Decrease in other assets                      6,836            3,587
          Increase (decrease) in accrued interest
           payable                                     24,292          (9,969)
          Decrease in income taxes payable             (2,342)        (116,926)
          Increase in other liabilities                46,801           58,320
                                                   ------------     -----------
          Net cash provided by operating
           activities                               1,313,357        1,113,781

INVESTING ACTIVITIES
     Proceeds from sales of securities available
           for sale                                 5,265,200                -
     Purchases of securities available for sale   (14,953,912)      (2,009,275)
     Purchases of securities held to maturity      (3,898,971)      (5,130,099)
     Maturities and calls of securities available
           for sale                                 7,207,997        4,321,031
     Maturities and calls of securities held to
           maturity                                 6,464,000        4,715,000
     Net increase in loans                         (3,671,933)      (9,470,266)
     Purchases of premises and equipment             (147,379)         (79,112)
     Proceeds from sales of assets                    104,190           84,457
                                                 -------------   --------------
         Net cash used in investing activities     (3,630,808)      (7,568,364)

FINANCING ACTIVITIES
     Net increase in deposits                       1,411,129          730,126
     Dividends paid                                  (205,636)        (167,279)
     Purchases of treasury stock                      (89,488)              -
                                                   -----------   --------------

      Net cash provided by financing activities     1,116,005          562,847
                                                    ----------    ------------

     Net decrease in cash and cash equivalents     (1,201,446)      (5,891,736)
     Cash and cash equivalents at beginning of year 4,671,407       10,563,143
                                                   -----------      ----------
     Cash and cash equivalents at end of year      $3,469,961       $4,671.407
                                                   ==========       ==========

     Supplemental disclosures of cash flow
      information Cash paid during the year
          for:
             Interest                              $2,210,252       $2,145,755
                                                   ==========       ==========
             Income taxes                         $   465,000      $   458,225
                                                  ===========      ===========
          Non-cash transactions:
             Transfer from loans to other
                real estate owned                 $   676,210       $  168,214
                                                  ===========       ==========

     The accompanying notes are an integral part of these consolidated financial
statements.

                                      F-6

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     General:

     The accompanying  consolidated financial statements include the accounts of
     Northern  Lehigh  Bancorp,  Inc. (the  "Corporation")  and its wholly owned
     subsidiary,  The Citizens  National  Bank of Slatington  (the "Bank").  All
     material intercompany transactions have been eliminated.

     The following summary of accounting and reporting  policies is presented to
     aid the  reader  in  obtaining  a  better  understanding  of the  financial
     statements  and  related  financial  data of the  Corporation  and the Bank
     contained  in this report.  Such  policies  conform to  generally  accepted
     accounting  principles  ("GAAP") and to general practice within the banking
     industry.  In  preparing  financial  statements  in  conformity  with GAAP,
     management is required to make  estimates and  assumptions  that affect the
     reported amounts of assets and liabilities and the disclosure of contingent
     assets and  liabilities at the date of the financial  statements and income
     and expenses during the reporting period.  Actual results could differ from
     those estimates.

     Certain items of the consolidated financial statements,  as of December 31,
     1996,  have  been  reclassified  to  conform  with the  December  31,  1997
     presentation. None of these reclassifications affected net income.

     Securities:

     The Corporation has adopted Statement of Financial Accounting Standards No.
     115,  "Accounting for Certain  Investments in Debt and Equity  Securities."
     This statement  addresses the  accounting and reporting for  investments in
     equity  securities that have readily  determinable  fair values and for all
     investments in debt securities.  Those  investments are to be classified in
     three  categories  and  accounted  for as follows  (a)  securities  held to
     maturity, (b) trading securities and (c) securities available for sale.

     Debt securities that the Corporation has the positive intent and ability to
     hold to maturity  are  classified  as  securities  held to maturity and are
     reported at amortized cost. Debt and equity  securities that are bought and
     held  principally  for the  purpose  of  selling  them in the near term are
     classified  as  trading   securities  and  reported  at  fair  value,  with
     unrealized  gains  and  losses  included  in  earnings.   Debt  and  equity
     securities not classified as either held to maturity  securities or trading
     securities are classified as securities available for sale and are reported
     at fair value,  with unrealized gains and losses excluded from earnings and
     reported as a separate component of shareholders' equity.

                                      F-7

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Securities (Continued):

     Net gain or loss on the sale of securities is determined using the specific
     identification method.

     Loans:

     Loans are stated at the principal amount  outstanding.  When a loan becomes
     past due and doubt exists as to the ultimate  collection  of principal  and
     interest,  the accrual of income is discontinued  and is only recognized at
     the time payment is received.

     The Corporation has adopted Financial  Accounting Standards Board Statement
     No. 114  "Accounting by Creditors for Impairment of a Loan" ("FAS 114"), as
     amended by Statement No. 118  "Accounting  By Creditors for Impairment of a
     Loan Income  Recognition and  Disclosures",  ("FAS 118").  These statements
     address the accounting by creditors,  such as banks,  for the impairment of
     certain loans. The Corporation  considers a loan to be impaired when, based
     on current information and events, it is probable that the Corporation will
     be unable to collect principal or interest due according to the contractual
     terms of the loan.  Loan  impairment is measured based on the present value
     of expected cash flows discounted at the loan's effective interest rate or,
     as a practical expedient,  at the loans observable market price or the fair
     value of the collateral if the loan is collateral dependent.

     Payment  received  on  impaired  loans are  applied  against  the  recorded
     investment  in the loan.  For loans  other than those that the  Corporation
     expects repayment through liquidation of the collateral, when the remaining
     recorded  investment  in the  impaired  loan is less  than or  equal to the
     present  value of the  expected  cash  flows,  income is recorded on a cash
     basis.

     Loan Origination Fees and Costs:

     The net fees and costs  directly  related to the  origination of a loan are
     deferred and  amortized  over the life of the loan as an  adjustment of the
     loan yield.

     Other Real Estate Owned:

     Real estate, other than bank premises,  is recorded at the lower of cost or
     market  at the  time  of  acquisition.  Expenses  related  to  holding  the
     property,  net of rental income,  are generally charged against earnings in
     the current period.


                                      F-8

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Allowance for Loan Losses:

     The allowance for loan losses represents management's estimate of an amount
     adequate  to provide for losses  which may be  incurred on loans  currently
     held.  Management determines the adequacy of the allowance based on reviews
     of  individual  credits,   historical  patterns  of  loan  charge-offs  and
     recoveries, industry experience, current economic trends, and other factors
     relevant to the collectibility of the loans currently in the portfolio. The
     allowance  is  increased by  provisions  charged to  operating  expense and
     reduced by net charge-offs.

     Premises and Equipment:

     Premises and  equipment are carried at cost less  accumulated  depreciation
     and  amortization.   For  financial  statement  reporting  and  income  tax
     purposes,   depreciation  is  computed  both  on  the   straight-line   and
     accelerated  methods  over the  estimated  useful lives of the premises and
     equipment. Charges for maintenance and repairs are expensed as incurred.

     Income Taxes:

     Certain  income and expense items are accounted for in different  years for
     financial  reporting purposes than for income tax purposes.  Deferred taxes
     are provided to recognize these temporary differences.  The principal items
     involved are discount accretion on securities,  provision for possible loan
     losses and accrued  benefits.  Income tax expense is not  proportionate  to
     earnings  before taxes,  principally  because  income from  obligations  of
     states and political subdivisions is nontaxable.

     Earnings per Share:

     Earnings  per  common  share  have been  computed  based upon the number of
     weighted  average  number of shares  outstanding  during each of the years.
     Stock options granted were not considered in the computation  because their
     effect was not  material.  The  weighted  average  shares  outstanding  was
     140,011  for 1997  and  141,348  for  1996.  The  weighted  average  shares
     outstanding for 1996 has been adjusted for a 10% stock dividend declared in
     April 1997.

                                      F-9

<PAGE>
                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Earnings per Share (Continued):

     In February 1997, the Financial Accounting Standards Board issued Statement
     of  Financial  Accounting  Standards  No. 128,  "Earnings  Per Share" ("FAS
     128").  This statement  redefines the standards for computing  earnings per
     share (EPS) previously found in Accounting Principles board opinion No. 15,
     "Earnings Per Share." FAS 128  establishes  new standards for computing and
     presenting EPS and requires dual  presentation of "basic" and "diluted" EPS
     on the face of income  statement  for all  entities  with  complex  capital
     structures.  Under FAS 128,  basic EPS is to be computed  based upon income
     available to common  shareholders and the weighted average number of common
     shares outstanding for the period.  Diluted EPS is to reflect the potential
     dilution  exercised  or  converted  into  common  stock or  resulted in the
     issuance  of  common  stock  that  then  shared  in  the  earnings  of  the
     Corporation.  FAS 128 also requires the restatement of all prior-period EPS
     data presented.

     Comprehensive Income:

     On  January 1, 1998,  the  Corporation  adopted  the  Financial  Accounting
     Standards Board issued SFAS No. 130, "Reporting Comprehensive Income." SFAS
     No.  130  establishes   standards  to  provide   prominent   disclosure  of
     comprehensive income items. Comprehensive income is the change in equity of
     a business  enterprise  during a period from  transactions and other events
     and  circumstances  from  non-owner  sources.  Other  comprehensive  income
     consists of net  unrealized  gains on investment  securities  available for
     sale.  Subsequent  to the  adoption  date,  all  prior-period  amounts  are
     required  to be  restated  to conform  to the  provision  of SFAS No.  130.
     Comprehensive  income  for  December  31,  1997 and 1996 was  $987,000  and
     $831,000,  respectively.  The  adoption  of SFAS  No.  130  did not  have a
     material  impact on the  Corporation's  financial  position  or  results of
     operation.

     Employee Benefit Plan:

     The Bank has a non-contributory  defined contribution pension plan covering
     all employees  over 21 years of age and having at least one year of service
     (Note 9).

     The Bank also has a deferred  compensation plan involving  directors of the
     Bank. The plan requires  defined annual payments for ten years beginning at
     age 65 or death.  The annual benefit is based upon the amount deferred plus
     interest. The present value of these deferred compensation  liabilities was
     approximately  $207,177  and  $183,588  at  December  31,  1997  and  1996,
     respectively.


                                      F-10

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Employee Benefit Plan (Continued):

     In October 1995 the Financial  Accounting  Standards Board issued Statement
     of Financial  Accounting  Standards  No. 123  "Accounting  for  Stock-Based
     Compensation"  ("FAS 123").  This new  standard  defines a fair value based
     method  of  accounting  for an  employee  stock  option or  similar  equity
     instrument.  This statement gives entities a choice of recognizing  related
     compensation  expense by adopting  the new fair value method or to continue
     to measure compensation using the intrinsic value approach under Accounting
     Principles Board (APB) Opinion No. 25, the former standard.

     The Corporation has elected,  as permitted by FAS 123, to apply APB Opinion
     25 and related Interpretations in accounting for its plan. Accordingly,  no
     compensation  cost has been  recognized for its stock options  outstanding.
     Had  compensation  cost  for  the  Corporation's  stock  option  plan  been
     determined  based upon the fair value at the grant  dates for awards  under
     the  plan  consistent  with  the  method  of FAS  123,  the  effect  on the
     Corporation's net income and earnings per share would not be material.

     Cash and Cash Equivalents:

     For purposes of reporting cash flows,  the Corporation has defined cash and
     cash  equivalents  as those amounts  included in the balance sheet captions
     "Cash and cash equivalents" and "Federal funds sold."

2.   CASH AND DUE FROM BANKS

     Regulations of the Board of Governors of the Federal  Reserve System impose
     uniform   reserve   requirements  on  all  depository   institutions   with
     transaction accounts (checking accounts, NOW accounts,  etc.). Reserves are
     maintained in the form of vault cash or a non-interest bearing balance held
     with the Federal Reserve Bank. The Bank also, from time to time,  maintains
     deposits with the Federal Reserve Bank and other banks for various services
     such as check  clearing.  The Bank's reserve  requirement  was $285,000 and
     $269,000 at December 31, 1997 and 1996, respectively.

                                      F-11

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996

3.   SECURITIES

     The  amortized  cost and  estimated  market  values  of  securities  are as
follows:
<TABLE>
<CAPTION>

                                                                  Gross            Gross         Estimated
                                              Amortized        Unrealized        Unrealized        Market
                                                Cost             Gains            Losses            Value
                                             ----------        ----------        ----------       ---------
<S>                                         <C>                  <C>             <C>            <C>
Securities Available for Sale:

December 31, 1997
- ------------------
  Obligations of U. S. Government
    corporations and agencies                $5,678, 689         $1,418          $(10,438)      $5,669,669
  Obligations of states and political
    subdivisions                                 200,000            -             (16,000)         184,000
  Equity securities                               34,000            -               -               34,000
                                           -------------      -----------        ---------      ----------
                                              $5,912,689         $1,418          $(26,438)      $5,887,669
                                              ==========      ===========        =========      ==========
December 31, 1996
- -----------------
  U. S. Treasury securities                   $2,004,809         $2,652          $  -           $3,441,623
  Obligations of U. S. Government
    corporations and agencies                  1,237,796            -             (17,634)       1,220,162
  Obligations of states and political
    subdivisions                                 200,000            -             (20,000)         180,000
  Equity securities                               34,000            -               -               34,000
                                          --------------      -----------        ---------     -----------
                                              $3,476,605         $2,652          $(37,634)      $3,441,623
                                          ==============      ===========        =========     ===========
Securities Held to Maturity:

December 31, 1997
- -----------------
  Obligations of states and
     political subdivisions                $     20,000          $  -            $  -          $   20,000
  Corporate debt securities                   2,428,742             -              (3,885)      2,424,857
                                            -----------      -----------         ---------     ----------
                                             $2,448,742          $  -            $ (3,885)     $2,444,857
                                             ==========      ===========         =========     ==========
December 31, 1996
- ------------------
  Obligations of U. S. Government
    corporations and agencies                $2,231,673        $    98           $ (2,667)     $2,229,104
  Obligations of states and
    political subdivisions                      964,049          3,229                (96)        967,182
  Corporate debt securities                   1,787,805            972               -          1,788,777
                                            -----------       --------           ----------    ----------
                                             $4,983,527         $4,299           $ (2,763)     $4,985,063
                                             ==========         ======           =========     ==========
</TABLE>
                                      F-12

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996

3.   SECURITIES (CONTINUED)

     The amortized  cost and  estimated  market values of securities at December
     31, 1997, by contractual  maturity,  are shown below.  Expected  maturities
     will differ from  contractual  maturities  because  borrowers  may have the
     right to call or prepay  obligations  with or  without  call or  prepayment
     penalties.


                   Securities Available for Sale    Securities Held to Maturity
                   ---------------------------     ----------------------------
                     Amortized      Estimated       Amortized       Estimated
                      Cost        Market Value       Cost         Market Value
                     --------     ------------      --------      ------------

Due within 1 year   $   265,486   $   265,482      $2,428,742      $2,424,857
Due after 1 but
 within 5 years       4,333,310     4,334,469           -                -
Due after 5 but
 within 10 years        213,790       197,753           -                -
Due after 10 years    1,066,103     1,055,965         20,000           20,000
Equity securities        34,000        34,000           -                -
                  -------------   -------------  ------------      ----------

                     $5,912,689    $5,887,669     $2,448,742       $2,444,857
                     ==========    ==========     ==========       ==========


     Included in equity securities are Federal Reserve Bank and Atlantic Central
     Bankers Bank stock in the amount of $34,000 at December 31, 1997 and 1996.

     Proceeds from the sales of securities  during 1997 were  $5,265,200.  Gross
     gains of $446 were realized on sales of  securities  in 1997.  There are no
     sales of securities in 1996.

     Securities with amortized cost and estimated market values of approximately
     $7,047,537  and  $7,044,808 at December 31, 997, and $6,988,336 at December
     31, 1996,  were pledged to secure  public  deposits and for other  purposes
     required or permitted by law.

     The Corporation did not hold any derivative  financial  instruments such as
     futures, forwards, swap or option contracts at December 31, 997 and 1996.

     The changes in net unrealized holding loss on securities available for sale
     that has been included in the separate  component of  shareholders'  equity
     for the years ended December 31, is as follows:

                                      F-13

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996

3.   SECURITIES (CONTINUED)

                                                  1997                   1996
                                                  ----                   ----
Gross change in unrealized loss
  on securities available for sale               $9,962              $(42,070)

Deferred taxes                                    3,388               (14,304)
                                                  -----               --------

Net change in unrealized loss
  on securities available for sale               $6,574              $(27,766)
                                                 ======              =========

4.   LOANS

     The composition of the Bank's loan portfolio at December 31, is as follows:

                                                   1997                  1996
                                                   ----                  ----

Real estate loans - construction              $2,664,804            $3,134,691
Real estate loans - other                     44,717,674            42,866,459
Commercial and industrial loans                4,674,518             4,142,561
Installment loans                              2,850,260             3,212,011
Municipal loans                                  823,019               847,785
All other loans                                3,461,473             1,824,546
                                           -------------         -------------
                                             $59,191,748           $56,028,053
                                             ===========           ===========

     The Bank grants commercial loans, residential mortgages, and consumer loans
to  customers  located  primarily  within  the  Lehigh  Valley.  The  Bank has a
concentration  of credit in commercial  loans and exposure to credit loss can be
adversely impacted by downturns in local economic and employment conditions.

                                      F-14
<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996


5.   ALLOWANCE FOR LOAN LOSSES

     Transactions in the allowance for loan losses are summarized as follows:

                                                     1997               1996
                                                     ----               ----

Balance at January l,                             $ 518,226          $ 462,128

Loans charged against allowance                     (19,604)           (61,583)
Recoveries on previously charged off loans           76,986              2,681
Provision charged to operating expense               90,000             15,000
                                                 -----------        ----------

Balance at December 31,                           $ 666,608          $ 518,226
                                                  =========          =========

     Impairment  of  loans  having   recorded   investments  of  $2,145,594  and
     $1,927,506 at December 31, 1997 and 1996 has been  recognized in conformity
     with FAS 114 as amended by FAS 188.  The  average  recorded  investment  in
     impaired  loans  during  1997  and  1996  was  $2,408,336  and  $1,989,623,
     respectively. There was no allowance for loan losses related to these loans
     at December 31, 1997 and 1996,  respectively.  Additions charged to expense
     for the allowance for impaired loans amounted to $60,000 in 1996 and direct
     write-downs  charged  against  the  allowance  amounted to $60,000 in 1996.
     There was no addition  charged to expense for the  allowance  for  impaired
     loans and there were no direct  write-downs  charged  against  allowance in
     1997.  Interest  income  on  impaired  loans of  $33,320  and  $44,774  was
     recognized for cash payments received in 1997 and 1996.

6.   FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

     The Corporation is a party to financial instruments with  off-balance-sheet
     risk in the normal  course of business to meet the  financing  needs of its
     customers. These financial instruments include commitments to extend credit
     and  standby  letters  of credit.  These  instruments  involve,  to varying
     degrees,  elements of credit and interest rate risk in excess of the amount
     recognized in the balance sheet.  The contract or notional amounts of these
     instruments  reflect  the  extent of  involvement  the  Corporation  has in
     particular classes of financial instruments. The Corporation does not issue
     any other instruments with significant off-balance-sheet risk.

     The Corporation's exposure to credit loss in the event of nonperformance by
     the other  party to the  financial  instrument  for  commitments  to extend
     credit and standby letters of credit written is represented by the contract
     or notional  amount of those  instruments.  The  Corporation  uses the same
     credit policies in making  commitments  and  conditional  obligations as it
     does for  on-balancesheet  instruments.  The following table identifies the
     contract or notional amount of those instruments at December 31,:

                                      F-15

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996


6.   FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK (CONTINUED)

                                                   1997              1996
                                                   ----              ----
    Financial instruments whose contract
     amounts represent credit risk:
        Commitments to extend credit            $7,163,272        $8,691,684
        Standby letters of credit               $  674,243        $  609,327


     Commitments  to extend credit are  agreements to lend to a customer as long
     as there is no  violation of any  condition  established  in the  contract.
     Commitments  generally  have fixed  expiration  dates or other  termination
     clauses and may require payment of a fee. Since many of the commitments are
     expected to expire without being drawn upon, the total  commitment  amounts
     do not  necessarily  represent  future cash  requirements.  The Corporation
     evaluates each customer's  credit  worthiness on a case-by-case  basis. The
     amount of collateral  obtained if deemed  necessary by the Corporation upon
     extension  of  credit is based on  management's  credit  evaluation  of the
     counter party.  Collateral held varies but may include accounts receivable,
     inventory,  property, plant, and equipment, and income-producing commercial
     properties.

     Standby letters of credit written are conditional commitments issued by the
     Corporation  to guarantee the  performance  of a customer to a third party.
     Those  guarantees  are  primarily  issued to  support  public  and  private
     borrowing  arrangements.  The credit risk  involved  in issuing  letters of
     credit  is  essentially  the  same  as  that  involved  in  extending  loan
     facilities to customers.

                                      F-16

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996


7.   PREMISES AND EQUIPMENT

     The  depreciation  provision  charged  to  operating  expense  amounted  to
     $114,944 in 1997 and  $104,664 in 1996.  The  composition  of premises  and
     equipment at December 31, is as follows:

                                                   1997              1996
                                                   ----              ----

         Premises                                $1,278,882        $1,212,088
         Furniture and fixtures                   1,112,201         1,061,116
         Leasehold improvements                      29,500               -
                                              -------------       -----------
                                                  2,420,583         2,273,204

         Less accumulated depreciation            1,854,580         1,739,636
                                              --------------        ---------
                                                    566,003           533,568

         Land                                       165,539           165,539
                                               ------------      ------------

                                                $   731,542       $   699,107
                                                ===========       ===========

8.   INTEREST BEARING DEPOSITS

     Interest  bearing  deposits  include  certificates  of  deposit  issued  in
     denominations  of $100,000 or greater  which  amounted  to  $2,520,686  and
     $1,402,187  at December  31,  1997 and 1996.  Interest  expense  related to
     certificates  of $100,000 or greater was $106,239 and $89,006 for the years
     ended December 31, 1997 and 1996, respectively.

     Interest bearing deposits at December 31, are further detailed as follows:

                                                    1997              1996
                                                    ----              ----

         Savings accounts                       $19,790,499        $19,295,25
         NOW accounts                             7,852,920         8,767,068
         Money Market accounts                    5,924,696         6,642,328
         Certificates and other time deposits    22,015,230        20,643,409
                                               ------------      ------------

                                                $55,583,345       $55,348,057
                                                ===========       ===========

                                      F-17

<PAGE>
                      NORTHERN BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996

8.   INTEREST BEARING DEPOSITS (CONTINUED)

     Included  in  interest  bearing  deposits  at  December  31, 1997 were time
     deposits with the following scheduled maturities:

                1998                             $13,614,831
                1999                               3,724,128
                2000                               3,267,737
                2001                                 667,620
                2002                                 740,914
                                              --------------
                                                 $22,015,230
                                                ============

9.   PENSION PLAN

     The Bank has a  non-contributory  defined benefit pension plan covering all
     employees over 21 years of age and having at least one year of service. The
     plan calls for  benefits to be paid to  eligible  employees  at  retirement
     based primarily upon years of service with the Bank and compensation  rates
     near retirement.  Contributions to the plan reflect benefits  attributed to
     employees'  services to date, as well as services  expected to be earned in
     the future.  Plan assets consist of primarily  common and preferred  stock,
     investment-grade  corporate bonds,  and U.S.  government  obligations.  The
     following  table sets forth the plan's  funded  status at  December  31, as
     follows:

                                                 1997               1996
                                                 ----               ----

         Vested benefit obligation             $596,348           $572,187
         Nonvested benefits                       8,336              6,575
                                            -----------        -----------
         Accumulated benefit obligation         604,684            578,762
         Effect of projected future
           compensation levels                  185,788            201,234
                                              ---------          ---------
         Projected benefit obligation ("PBO")   790,472            779,996
         Plan assets at fair value              707,359            575,669
                                              ---------          ---------
         PBO in excess of plan assets            83,113            204,327
         Unrecognized prior service cost         (5,545)            (5,897)
         Unamortized transition asset            57,472             62,422
         Unrecognized net gain (loss)            77,999            (60,908)
                                             ----------          ---------

         Accrued pension cost included in
              other liabilities                $213,039           $199,944
                                               ========           ========

                                      F-18
<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996

9.   PENSION PLAN (CONTINUED)

     Net pension cost for 1997 and 1996, included the following components:

                                                  1997               1996
                                                  ----               ----

                  Service cost                  $  51,127         $   48,126
                  Interest cost                    49,549             49,142
                  Return on plan assets          (132,998)           (64,094)
                  Net amortization and deferral    82,346             16,288
                                               ----------          ----------

                  Net periodic pension cost     $  50,024          $  49,462
                                                =========          =========

     The  discount  rate and average  rate of  increase  in future  compensation
     levels used in determining the actuarial present value of projected benefit
     obligation  and the expected  return on the plan assets are  summarized  as
     follows:

                                                   1997               1996
                                                   ----               ----

          Discount rate                            7.0%               7.0%
          Increase in future compensation levels   5.0%               6.0%
          Expected return on plan assets           8.0%               8.0%


10.  STOCK OPTION PLANS

     On July 26, 1989, the  Corporation  adopted an Incentive  Stock Option Plan
     whereby,  the Corporation  entered into Incentive  Stock Option  Agreements
     with an officer of the Bank.  The maximum  number of shares of common stock
     that may be  optioned or sold under the Plan is 5,000  shares.  The options
     may be exercised at any time from the period commencing one year and ending
     ten years from the date of the agreements.  The options expire beginning in
     1999 through 2004. The  Corporation  had 5,000 shares of outstanding  stock
     options  at  December  31,  1997 and 1996,  respectively,  with a  weighted
     average  exercise price of $34.87 per share.  There were no shares granted,
     exercised, or forfeited in 1997 or 1996.

11.  INCOME TAXES

     The  balance  sheet  includes  a net  deferred  tax asset of  approximately
     $267,104  and  $226,011 at December  31, 1997 and 1996,  respectively.  The
     Corporation has not established a valuation allowance as it is management's
     belief that it has adequate  taxable  income and  carrybacks to realize the
     net deferred  tax asset.  The  components  of the net deferred tax asset at
     December 31, 1997 and 1996 are as follows:

                                      F-19

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996


11.  INCOME TAXES (CONTINUED)

                                                1997                 1996
                                                ----                 ----

Deferred compensation                       $   70,440           $   62,419
Allowance for loan losses                      140,440              109,510
Unrealized loss on securities available
    for sale                                     8,507               11,894
Pension reserve                                 72,434               67,982
                                            -----------          -----------

    Total deferred tax assets                  291,491              251,805

Securities accretion                             1,200                2.147
Deferred loan fees                              23,187               23,647
                                           -----------          -----------
    Total deferred tax liabilities              24,387               25,794
                                           -----------          -----------
            Net deferred tax asset at
            December 31,                     $ 267,104            $ 226,011
                                             ==========           =========
Applicable income tax expense components:
    Current                                  $ 467,083            $ 338,678
    Deferred benefit                           (44,481)             (12,051)
                                            -----------          -----------
            Total income tax expense         $ 422,602            $ 326,627
                                             ==========           =========

Tax at statutory rate                        $ 476,966            $ 403,056
Increase (decrease) resulting from:
            Nontaxable interest income         (61,201)             (86,022)
            Other                                6,837                9,593
                                          -------------        ------------
            Total tax provision             $  422,602           $  326,627
                                            ===========          ==========

                                      F-20
<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996


12.  EARNINGS PER SHARE

     The   following  is  a   reconciliation   of  the  basic  and  diluted  EPS
computations.

                                              Income                       Per-
                                            (Numerator)      Shares       Share
                                          (In Thousands)  (Denominator)  Amount
                                          --------------  -------------  ------

For the Year Ended December 31, 1997
  Net Income Per Common Share
   Income available to common stockholders    $980,239       140,011     $7.00
                                                                         =====
  Effect to Dilutive Securities
   Options                                       -             1,513
                                             ---------    ----------
  Net Income Per Common Share-Assuming
      dilutions
   Income available to common stockholders
      assuming conversions                    $980,239       141,524     $6.93
                                              ========       =======     =====
For the Year Ended December 31, 1996
  Net Income Per Common Share
   Income available to common stockholders    $858,832       141,524     $6.08
                                                                         =====
  Effect to Dilutive Securities
   Options                                       -             1,038
                                             ---------    ----------

  Net Income Per Common Share-Assuming
      dilutions
   Income available to common stockholders
   assuming conversions                       $858,832       142,386     $6.03
                                              ========       =======     =====

13.  STOCK DIVIDEND

     On June 2, 1997, the Corporation  distributed 12,672 shares of common stock
     in connection with 10% stock  dividend.  As a result of the stock dividend,
     common  stock was  increased by $126,720,  additional  paid-in  capital was
     increased by $506,880, and retained earnings was decreased by $633,600. All
     references in the  accompanying  consolidated  financial  statements to the
     number of common  shares and per share  amounts for 1996 have been restated
     to reflect the stock dividend.

                                      F-21

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996


14.  CONTINGENCIES AND COMMITMENTS

     There are no legal  proceedings to which the  Corporation or the Bank are a
     party, except proceedings which arise in the normal course of business and,
     in the  opinion of  management,  will not have any  material  effect on the
     consolidated financial position of the Corporation and the Bank.

15.  DIVIDEND RESTRICTIONS

     The  amount of funds  available  to a parent  from its  subsidiary  bank is
     limited for all national banks by  restrictions  imposed by the Comptroller
     of the Currency.  At December 31, 1997,  dividends  were  restricted not to
     exceed $2,657,197. These restrictions have not had, and are not expected to
     have, a significant  impact on the  Corporation's  ability to meet its cash
     obligations.

16.  RELATED PARTY TRANSACTIONS

     Some of the  Corporation's  or its Bank's  directors,  principal  officers,
     principal  shareholders,  and their related interests had transactions with
     the Bank in the  ordinary  course of business  during  1997.  All loans and
     commitments to loans in such  transactions  were made on substantially  the
     same terms, including collateral and interest rates, as those prevailing at
     the time for comparable transactions.  In the opinion of management,  these
     transactions  do not involve  more than normal  risk of  collectibility  or
     present other  unfavorable  features.  It is anticipated  that further such
     extensions of credit will be made in the future.

     The aggregate  amount of credit  extended to these  directors and principal
     officers  was  $1,137,358  and  $1,052,972  at December  31, 1997 and 1996,
     respectively.

     The following is an analysis of loans to these parties during 1997:

       Balances at January 1, 1997                          $1,052,972
       Advances                                                162,218
       Repayments                                              (77,832)
                                                          -------------

       Balances at December 31, 1997                        $1,137,358
                                                            ==========

                                      F-22
<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996


17.  CAPITAL REQUIREMENTS

     The  Corporation  and the Bank are  subject to various  regulatory  capital
     requirements administered by the federal banking agencies.  Failure to meet
     minimum capital  requirements can initiate  certain  mandatory and possibly
     additional discretionary,  actions by regulators that, if undertaken, could
     have a direct material  effect on the  consolidated  financial  statements.
     Under capital adequacy  guidelines and the regulatory  framework for prompt
     corrective  action, the Corporation and the Bank must meet specific capital
     guidelines that involve quantitative  measures of the assets,  liabilities,
     and  certain   off-balance-sheet   items  as  calculated  under  regulatory
     accounting  practices.  The  capital  amounts and  classification  are also
     subject to qualitative  judgments by the regulators about components,  risk
     weighting, and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
     require  the  maintenance  of minimum  amounts of ratios  (set forth in the
     tables  below) of total and Tier I capital (as defined in the  regulations)
     to risk-weighted assets (as defined).  Management believes,  as of December
     31,  1997,  that the  Corporation  and the Bank meet all  capital  adequacy
     requirements to which they are subject.

     As of December 31, 1997 the most recent  notification  from the  regulatory
     agencies categorized the Corporation and the Bank as well capitalized under
     the regulatory framework for prompt corrective action. To be categorized as
     well capitalized,  the Corporation and the Bank must maintain minimum total
     risk-based,  Tier I risk-based,  and Tier I leverage ratios as set forth in
     the table. There are no conditions or events since those notifications that
     management believes have changed those categories.


                                      F-23

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996


17.  CAPITAL REQUIREMENTS (CONTINUED)
<TABLE>
<CAPTION>

                                                                                                             To be Well
                                                                                                           Capitalized Under
                                                                                   For Capital             Prompt Corrective
                                                      Actual                     Adequacy Purposes         Action Provisions
                                              ----------------------             -------------------       -------------------
                                              Amount           Ratio             Amount        Ratio       Amount        Ratio
                                              ------           -----             ------        -----       ------       ------
<S>                                          <C>                  <C>            <C>           <C>       <C>            <C>
As of December 31, 1997:
  Total Capital (to Risk Weighted Assets)

  Northern Lehigh Bancorp, Inc.                $8,536,911          15.1%         $4,511,043     >8.0%    $5,638,305     >10.0%
  Citizens National Bank                        8,533,787          14.9%          4,574,907     >8.0%     5,718,634     >10.0%

Tier I Capital (to Risk Weighted Assets)

  Northern Lehigh Bancorp, Inc.                $7,870,303          14.0%         $2,255,322     >4.0%    $3,382,983      >6.0%
  Citizens National Bank                        7,867,179          13.8%          2,287,454     >4.0%     3,431,180      >6.0%

Tier I Capital (to Average Assets)

  Northern Lehigh Bancorp, Inc.                $7,870,303          11.1%         $2,834,488     >4.0%    $3,543,110      >5.0%
  Citizens National Bank                        7,867,179          11.1%          2,834,423     >4.0%     3,543,029      >5.0%

As of  December 31, 1996:
  Total Capital (to Risk Weighted Assets)

  Northern Lehigh Bancorp, Inc.                $7,802,111          14.8%         $4,210,704     >8.0%    $5,263,379     >10.0%
  Citizens National Bank                        7,695,745          14.4%          4,268,850     >8.0%     5,336,063     >10.0%

Tier I Capital (to Risk Weighted Assets)

  Northern Lehigh Bancorp, Inc.                $7,283,885          13.8%         $2,105,352     >4.0%    $3,158,028      >6.0%
  Citizens National Bank                        7,177,519          13.5%          2,134,425     >4.0%     3,201,638      >6.0%

Tier I Capital (to Risk Weighted Assets)

  Northern Lehigh Bancorp, Inc.                $7,283,885          10.7%         $2,712,186     >4.0%    $3,390,232      >5.0%
  Citizens National Bank                        7,177,519          10.6%          2,712,088     >4.0%     3,390,110      >5.0%

</TABLE>

                                      F-24


<PAGE>
                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996

18.  CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY

     Condensed financial statements of Northern Lehigh Bancorp, Inc., follow:

Condensed Balance Sheets                              December 31,
                                                   ------------------
(Dollars in thousands)                             1997          1996
                                                   ----          ----
Assets:
     Cash                                         $    1         $   2
     Investments in subsidiaries                   7,851         7,154
     Other assets                                      2             6
                                                   -----         -----
          Total assets                           $ 7,854       $ 7,162

Liabilities and shareholders' equity:
Other liabilities                                $    -        $   -
                                                 -------       -------
          Total liabilities                           -            -
                                                 -------       -------

Shareholders' equity:
     Common Stock                                  1,437         1,310
     Additional-paid-in-capital                      507           -
     Retained earnings                             6,115         5,974
     Net unrealized gains on investment
      securities available for sale                  (17)          (23)
     Treasury Stock                                 (188)          (99)
                                                ---------      --------
          Total shareholders' equity               7,854         7,162
                                                 --------      --------
          Total liabilities and shareholders'
           equity                                $ 7,854       $ 7,162
                                                 =======       =======

                                                       Years Ended
Condensed Statements of Income                         December 31,
                                                       ------------
(Dollars in thousands)                             1997          1996
                                                   ----          ----
Dividends from banks                             $    295      $    280
Other income                                           -             -
                                                 --------      --------
          Total operating income                      295           280
Operating expense                                       7            17
                                                 --------    ----------
Income before income taxes and equity
 in undistributed net income of banks                 288           263
Income taxes                                           (2)           (6)
                                                 ---------   -----------
Income before equity in undistributed net
 income of banks                                      290           269
Equity in undistributed net income of banks           690           590
                                                 ---------   -----------
Net income                                      $     980      $    859
                                                 =========      ========

                                      F-25

<PAGE>
                                                        Years Ended
Condensed Statements of Cash Flows                      December 31,
                                                    ------------------
(Dollars in thousands)                              1997          1996
                                                   -------------------

Operating activities:
     Net income                                  $   980      $    859
     Adjustments to reconcile net income
      to net cash provided by operating
      activities:
     Equity in undistributed net income
      of banks                                     (690)         (590)
        Net (increase) decrease in other assets       4            (4)
                                                 ------      ---------
Net cash provided by operating activities           294           265
                                                 ------      ---------

Financing activities:
     Cash dividends and fractional shares         (206)         (167)
     Increase in loans payable                      -            (99)
     Purchase of Treasury Stock                    (89)           -
                                            -----------   -----------
Net cash used in financing activities:            (295)         (266)
                                             ----------   -----------
Increase (decrease) in cash                         (1)           (1)
Cash at beginning of year                            2             3
                                           ------------   -----------
Cash at end of year                          $       1    $        2
                                            ===========    ==========

                                      F-26


<PAGE>
                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY

                        CONSOLIDATED FINANCIAL STATEMENTS
                                       AND
                          INDEPENDENT AUDITOR'S REPORT

                                DECEMBER 31, 1996

                                      F-27

<PAGE>
                             JARRETT STOKES & KELLY
                          CERTIFIED PPUBLIC ACCOUNTANTS


                          INDEPENDENT AUDITOR'S REPORT


Board of Directors
Northern Lehigh Bancorp, Inc.
Slatington, Pennsylvania


We have audited the accompanying  consolidated balance sheets of Northern Lehigh
Bancorp,  Inc. and  subsidiary as of December 31, 1996 and 1995, and the related
consolidated  statements of income,  changes in shareholders'  equity,  and cash
flows for the years then ended. These consolidated  financial statements are the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Northern  Lehigh
Bancorp,  Inc. and  subsidiary as of December 31, 1996 and 1995, and the results
of their operations and their cash flows for the years then ended, in conformity
with generally accepted accounting principles.


                                             /s/ Jarrett Stokes & Kelly
                                             -------------------------------
                                             JARRETT STOKES & KELLY


Allison Park, Pennsylvania
February 6, 1997

                                      F-28
<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS

                                                             December 31,
                                                       -----------------------
                                                        1996              1995
                                                        ----              ----

  ASSETS
     Cash and due from banks                    $  2,531,407      $  2,776,143
     Federal funds sold                            2,140,000         7,787,000
     Securities available for sale                 3,441,623         5,777,054
     Securities held to maturity, market
       value of $4,985,063 and
       $4,635,203 in 1996 and 1995                 4,983,527         4,628,729

     Loans                                        56,028,053        46,991,782
         Unearned income                            (344,225)         (489,528)
         Reserve for possible loan losses           (518,226)         (462,128)
                                                -------------     -------------
              Net loans                           55,165,602        46,040,126

     Premises and equipment, net                     699,107           732,429
     Other real estate owned                          93,214               -
     Other assets                                    784,387           772,048
                                               --------------    --------------

              TOTAL ASSETS                       $69,838,867       $68,513,529
                                                 ===========       ===========


  LIABILITIES
     Deposits
      Non-interest bearing                      $  6,699,020       $ 6,195,503
      Interest bearing                            55,348,057        55,121,448
                                                ------------        -----------

              Total deposits                      62,047,077        61,316,951

     Other liabilities                               629,689           698,264
                                              --------------     -------------

              Total liabilities                   62,676,766        62,015,215

  SHAREHOLDERS' EQUITY
     Common stock, par value $10;
      authorized 500,000 shares;
      131,040 shares issued;
      128,676 shares outstanding                   1,310,400         1,310,400
     Retained earnings                             5,973,485         5,281,932
     Unrealized gain (loss) on
      securities available for sale -
      net of deferred taxes of
     ($11,894) and $2,410 in 1996 and 1995           (23,087)            4,679
     Treasury stock at cost; 2,364 shares            (98,697)          (98,697)
                                              ---------------    --------------

              Total shareholders' equity           7,162,101         6,498,314
                                               --------------    -------------


 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY      $69,838,867       $68,513,529
                                                 ===========       ===========

  The accompanying  notes are an integral part of these  consolidated  financial
statements.

                                      F-29


<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                        CONSOLIDATED STATEMENTS OF INCOME

                                                    Years Ended December 31,
                                                    ------------------------
                                                    1996               1995
                                                    ----               ----
INTEREST INCOME
   Interest and fees on loans                     $4,490,488       $4,035,405
   Interest and dividends on securities:
        Taxable                                      375,297          644,415
        Exempt from federal income taxes             103,833           76,326
   Interest on federal funds sold                    238,754          253,483
                                                 ------------     ------------

              Total interest income                5,208,372        5,009,629

INTEREST EXPENSE
   Interest on deposits                            2,134,930        2,018,573
   Interest on short-term borrowings                      55            1,038
                                              ----------------   --------------

              Total interest expense               2,134,985        2,019,611
                                                 -----------      -----------

NET INTEREST INCOME                                3,073,387        2,990,018

PROVISION FOR POSSIBLE LOAN LOSSES                   115,000           70,000
                                                ------------    -------------

   Net interest income after provision for
   possible loan losses                            2,958,387        2,920,018


OTHER OPERATING INCOME
   Service charges on deposit accounts                63,671           51,978
   Other service charges and fees                     87,797           85,288
   Other income                                       44,484          161,968
   Net security gains                                   -                 294
                                           ------------------  ---------------
    Total other operating income                     195,952          299,528


OTHER OPERATING EXPENSES
   Salaries and employee benefits                    955,496          915,635
   Occupancy expense                                 331,711          311,940
   Other operating expense                           681,673          691,848
                                                ------------     ------------
    Total other operating expenses                 1,968,880        1,919,423
                                                 -----------      -----------

INCOME BEFORE INCOME TAXES                         1,185,459        1,300,123

INCOME TAX EXPENSE                                   326,627          369,272
                                                ------------      -----------

              NET INCOME                         $   858,832      $   930,851
                                                 ===========      ===========


PER SHARE DATA
   Net income                                    $     6.08       $      6.48
                                                 ===========      ===========
   Net income - assuming dilution                      6.03              6.45
                                                 ===========      ===========

     The accompanying notes are an integral part of these consolidated financial
statements.

                                     F-30

<PAGE>
<TABLE>


      NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS
                       OF CHANGES IN SHAREHOLDERS' EQUITY

<CAPTION>
                                   Unrealized
                                                             Gain (Loss) on                       Total
                               Common         Retained          Securities          Treasury    Shareholders'
                               Stock          Earnings      Available  For Sale      Stock         Equity
                               -----          --------      -------------------      -----      -------------

<S>                          <C>             <C>                 <C>               <C>          <C>
Balance - January 1, 1995    $1,310,400      $4,482,121          $(82,895)         $    -       $5,709,626

   Net income                    -              930,851              -                  -          930,851

   Cash dividends declared
    ($1.00 per share)            -             (131,040)             -                  -         (131,040)

   Net change in unrealized gain
   (loss) on securities available
    for sale - net of
    deferred taxes               -                -                87,574               -           87,574

   Purchases of treasury
    stock                        -                -                  -             (98,697)        (98,697)
                           -------------    ------------        ----------        ----------    -----------

Balance -
  December 31, 1995          1,310,400        5,281,932             4,679          (98,697)      6,498,314

   Net income                    -              858,832              -                 -           858,832

   Cash dividends declared
    ($1.30 per share)            -            (167,279)              -                 -          (167,279)

   Net change in unrealized gain
    (loss) on securities
    available for sale -
    net of deferred taxes        -                -               (27,766)             -           (27,766)
                          --------------    -----------      -------------        ----------    -----------

Balance -
  December 31, 1996         $1,310,400      $5,973,485       $    (23,087)       $ (98,697)     $7,162,101
                            ==========      ==========      ================        ========    ==========

     The accompanying notes are an integral part of these consolidated financial
statements
</TABLE>

                                      F-31

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                  Years Ended December 31,
                                                  ------------------------
                                                   1996              1995
                                                   ----              ----
 OPERATING ACTIVITIES
  Net income                                  $   858,832         $  930,851
     Adjustments to reconcile net income
     to net cash provided by operating
     activities
      Provision for loan losses                   115,000             70,000
       Depreciation                               104,664             96,101
       Net security (gains) losses                   -                  (294)
       Net gain on sale of assets                  (1,687)           (38,966)
       Net amortization of securities
        and loan fees                             103,582             77,286
       Deferred income tax benefit                (12,051)           (25,653)
       (Increase) decrease in accrued
        interest receivable                        10,429             56,621
       Decrease in other assets                     3,587             65,437
       Increase (decrease) in accrued
        interest payable                           (9,969)            66,211
       Increase in income taxes payable          (116,926)            31,740
       Increase in other liabilities               58,320             80,868
                                             -------------   ---------------

                Net cash provided by
                 operating activities           1,113,781          1,410,202

INVESTING ACTIVITIES
     Purchases of securities available
      for sale                                 (2,009,375)             -
     Purchases of securities held
      to maturity                              (5,130,099)       (2,956,230)
     Maturities and calls of securities
      available for sale                        4,321,031         2,958,148
     Maturities and calls of securities
      held to maturity                          4,715,000         7,279,494
     Net increase in loans                     (9,470,266)       (4,336,701)
     Purchases of premises and equipment          (79,112)          (82,399)
     Proceeds from sales of assets                 84,457           177,111
                                             -------------    --------------

  Net cash provided by (used in)
    investing activities                       (7,568,364)        3,039,423

FINANCING ACTIVITIES
     Net increase in deposits                     730,126         3,529,519
     Dividends paid                              (167,279)         (131,040)
     Purchases of treasury stock                     -              (98,697)
                                            --------------    --------------

  Net cash provided by financing
    activities                                    562,847         3,299,782
                                             ------------     -------------

     Net increase (decrease) in
     cash and cash equivalents                 (5,891,736)        7,749,407

     Cash and cash equivalents at
      beginning of year                        10,563,143         2,813,736
                                              -----------     -------------

     Cash and cash equivalents at
      end of year                             $ 4,671,407       $10,563,143
                                              ===========       ===========

     Supplemental disclosures of cash
     flow information Cash paid during
      the year for:
          Interest                           $  2,145,755      $  2,085,822
                                              ===========      ============
          Income taxes                       $    458,225      $    363,510
                                             ============      ============

        Non-cash transactions:
          Transfer from loans to other
          real estate owned                  $   168,214      $       -
                                             ============     =============

     The accompanying notes are an integral part of these consolidated financial
statements.

                                      F-32

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1996 AND 1995


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     General:

     The accompanying  consolidated financial statements include the accounts of
     Northern  Lehigh  Bancorp,  Inc. (the  "Corporation")  and its wholly owned
     subsidiary,  The Citizens  National  Bank of Slatington  (the "Bank").  All
     material intercompany transactions have been eliminated.

     The following summary of accounting and reporting  policies is presented to
     aid the  reader  in  obtaining  a  better  understanding  of the  financial
     statements  and  related  financial  data of the  Corporation  and the Bank
     contained  in this report.  Such  policies  conform to  generally  accepted
     accounting  principles  ("GAAP") and to general practice within the banking
     industry.  In  preparing  financial  statements  in  conformity  with GAAP,
     management is required to make  estimates and  assumptions  that affect the
     reported amounts of assets and liabilities and the disclosure of contingent
     assets and  liabilities at the date of the financial  statements and income
     and expenses during the reporting period.  Actual results could differ from
     those estimates.

     Certain items of the consolidated financial statements,  as of December 31,
     1995,  have  been  reclassified  to  conform  with the  December  31,  1996
     presentation. None of these reclassifications affected net income.

     Securities:

     In May 1993, the Financial  Accounting  Standards Board issued Statement of
     Financial  Accounting  Standards No. 115 ("FAS No. 115"),  "Accounting  for
     Certain   Investments  in  Debt  and  Equity  Securities."  This  statement
     addresses the accounting and reporting for investments in equity securities
     that have readily  determinable fair values and for all investments in debt
     securities.  Those investments are to be classified in three categories and
     accounted  for as follows  (a)  securities  held to  maturity,  (b) trading
     securities and (c) securities available for sale.

     Debt securities that the Corporation has the positive intent and ability to
     hold to maturity  are  classified  as  securities  held to maturity and are
     reported at amortized cost. Debt and equity  securities that are bought and
     held  principally  for the  purpose  of  selling  them in the near term are
     classified  as  trading   securities  and  reported  at  fair  value,  with
     unrealized  gains  and  losses  included  in  earnings.   Debt  and  equity
     securities not classified as either held to maturity  securities or trading
     securities are classified as securities available for sale and are reported
     at fair value,  with unrealized gains and losses excluded from earnings and
     reported as a separate component of shareholders' equity.

     Loans:

     Loans are stated at the principal amount  outstanding.  When a loan becomes
     past due and doubt exists as to the ultimate  collection  of principal  and
     interest,  the accrual of income is discontinued  and is only recognized at
     the time payment is received.

     Loan Origination Fees and Costs:

     The net fees and costs  directly  related to the  origination of a loan are
     deferred and  amortized  over the life of the loan as an  adjustment of the
     loan yield.

     Other Real Estate Owned:

     Real estate, other than bank premises,  is recorded at the lower of cost or
     market  at the  time  of  acquisition.  Expenses  related  to  holding  the
     property,  net of rental income,  are generally charged against earnings in
     the current period.

                                      F-33

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1996 AND 1995


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Reserve for Possible Loan Losses:

     The reserve for possible loan losses represents management's estimate of an
     amount  adequate  to provide  for  losses  which may be  incurred  on loans
     currently held.  Management determines the adequacy of the reserve based on
     reviews of individual credits,  historical patterns of loan charge-offs and
     recoveries, industry experience, current economic trends, and other factors
     relevant to the collectibility of the loans currently in the portfolio. The
     reserve is increased by provisions charged to operating expense and reduced
     by net charge-offs.

     Premises and Equipment:

     Premises and  equipment are carried at cost less  accumulated  depreciation
     and  amortization.   For  financial  statement  reporting  and  income  tax
     purposes,   depreciation  is  computed  both  on  the   straight-line   and
     accelerated  methods  over the  estimated  useful lives of the premises and
     equipment. Charges for maintenance and repairs are expensed as incurred.

     Income Taxes:

     Certain  income and expense items are accounted for in different  years for
     financial  reporting purposes than for income tax purposes.  Deferred taxes
     are provided to recognize these temporary differences.  The principal items
     involved are discount accretion on securities,  provision for possible loan
     losses and accrued  benefits.  Income tax expense is not  proportionate  to
     earnings  before taxes,  principally  because  income from  obligations  of
     states and political subdivisions is nontaxable.

     Earnings per Share:

     During  1997,  the  Corporation  adopted the  provisions  of the  Financial
     Accounting   Standards  Board  issued  Statement  of  Financial  Accounting
     Standards  (SFAS) No. 128,  "Earnings  per Share." SFAS No. 128  eliminates
     primary and fully diluted  earnings per share and requires  presentation of
     basic  and  diluted  earnings  per  share  (EPS)  in  conjunction  with the
     disclosure of the  methodology  used in computing  such earnings per share.
     Basic  earnings  per share  exclude  dilution  and are computed by dividing
     income  available to common  shareholders  by the  weighted-average  common
     shares outstanding during the period.  Diluted earnings per share take into
     account the  potential  dilution  that could occur if  securities  or other
     contracts to issue common stock were  exercised and  converted  into common
     stock. Prior periods' earnings per share calculations have been restated to
     reflect the adoption of SFAS No. 128.

     Comprehensive Income:

     On  January 1, 1998,  the  Corporation  adopted  the  Financial  Accounting
     Standards Board issued SFAS No. 130, "Reporting Comprehensive Income." SFAS
     No.  130  establishes   standards  to  provide   prominent   disclosure  of
     comprehensive income items. Comprehensive income is the change in equity of
     a business  enterprise  during a period from  transactions and other events
     and  circumstances  from  non-owner  sources.  Other  comprehensive  income
     consists of net  unrealized  gains on investment  securities  available for
     sale.  Subsequent  to the  adoption  date,  all  prior-period  amounts  are
     required  to be  restated  to conform  to the  provision  of SFAS No.  130.
     Comprehensive  income  for  December  31,  1996 and 1995 was  $831,000  and
     $1,018,000,  respectively.  The  adoption  of SFAS  No.  130 did not have a
     material  impact on the  Corporation's  financial  position  or  results of
     operation.

                                      F-34

<PAGE>

     Employee Benefit Plan:

     The Bank has a non-contributory  defined contribution pension plan covering
     all employees  over 21 years of age and having at least one year of service
     (Note 9).

     The Bank also has a deferred  compensation plan involving  directors of the
     Bank. The plan requires  defined annual payments for ten years beginning at
     age 65 or death.  The annual benefit is based upon the amount deferred plus
     interest. The present value of these deferred compensation  liabilities was
     approximately  $183,588  and  $162,702  at  December  31,  1996  and  1995,
     respectively.

     Cash and Cash Equivalents:

     For purposes of reporting cash flows,  the Corporation has defined cash and
     cash  equivalents  as those amounts  included in the balance sheet captions
     "Cash and cash equivalents" and "Federal funds sold."

2.   CASH AND DUE FROM BANKS

     Regulations of the Board of Governors of the Federal  Reserve System impose
     uniform   reserve   requirements  on  all  depository   institutions   with
     transaction accounts (checking accounts, NOW accounts,  etc.). Reserves are
     maintained in the form of vault cash or a non-interest bearing balance held
     with the Federal Reserve Bank. The Bank also, from time to time,  maintains
     deposits with the Federal Reserve Bank and other banks for various services
     such as check  clearing.  The Bank's reserve  requirement  was $269,000 and
     $316,000 at December 31, 1996 and 1995, respectively.

3.   SECURITIES

     The  amortized  cost and  estimated  market  values  of  securities  are as
     follows:

                                      F-35

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1996 AND 1995

                                            Gross         Gross       Estimated
                             Amortized     Unrealized   Unrealized     Market
                               Cost          Gains        Losses       Value
                             --------     ----------    ----------    --------

Securities Available
 for Sale:

December 31, 1996
- -----------------
U.S. Treasury securities      $2,004,809    $2,652    $       -     $2,007,461
Obligations of U.S. Government
 corporations and agencies     1,237,796       -         (17,634)    1,220,162
Obligations of states and
 political subdivisions          200,000       -         (20,000)      180,000
Equity securities                 34,000       -              -         34,000
                           -------------  ----------  -----------   -----------
                              $3,476,605    $2,652    $  (37,634)   $3,441,623
                              ==========    ======    ==========    ==========

December 31, 1995
- -----------------
U.S. Treasury securities     $4,102,240    $11,824    $    (962)    $4,113,102
Obligations of U.S.
 Government corporations
 and agencies                 1,458,726      9,354         (128)     1,467,952
Obligations of states and
 political subdivisions         175,000        -        (13,000)       162,000
Equity securities                34,000        -             -          34,000
                          -------------  ---------   -----------    ----------

                             $5,769,966    $21,178   $  (14,090)    $5,777,054
                             ==========    =======   ==========     ==========

                                      F-36

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1996 AND 1995


3.   SECURITIES (CONTINUED)


                                          Gross          Gross       Estimated
                           Amortized    Unrealized     Unrealized      Market
                             Cost          Gains         Losses        Value
                           ---------    ----------     ---------      -------
Securities Held to Maturity:

December 31, 1996
- -----------------
Obligations of
 U.S. Government
 corporations and
 agencies                $2,231,673   $       98      $    (2,667)  $2,229,104
Obligations of states
 and political
 subdivisions               964,049        3,229             (96)      967,182
Corporate debt
 securities               1,787,805          972              -      1,788,777
                        -----------   ----------     ------------  -----------

                        $4,983,527     $  4,299     $    (2,763)   $4,985,063
                         ==========     ========     ============   ==========

December 31, 1995
- -----------------
Obligations of
 U.S. Government
 corporations and
 agencies               $1,012,224     $    516     $       -       $1,012,740
Obligations of states
 and political
 subdivisions            2,500,800        4,953           (864)      2,504,889
Corporate debt
 securities              1,115,705        1,869             -        1,117,574
                       -----------    ---------    -----------     -----------

                        $4,628,729     $  7,338    $      (864)     $4,635,203
                        ==========     ========    ============    ===========

The  amortized  cost and  estimated  market values of securities at December 31,
1996, by contractual maturity,  are shown below. Expected maturities will differ
from  contractual  maturities  because  borrowers  may have the right to call or
prepay obligations with or without call or prepayment penalties.


                      Securities Available for Sale Securities Held to Maturity
                      ----------------------------- ---------------------------
                           Amortized      Estimated     Amortized    Estimated
                              Cost       Market Value     Cost     Market Value
                           ---------     -----------    ---------  ------------

Due within 1 year         $2,004,809     $2,007,461    $4,023,862    $4,022,143
Due after 1 but within
 5 years                      -              -            808,316       811,420
Due after 5 but within
 10 years                    237,304       217,096        151,349       151,500
Due after 10 years         1,200,492     1,183,066           -              -
Equity securities             34,000        34,000           -              -
                        -------------    ---------     ----------    ----------

                          $3,476,605    $3,441,623     $4,983,527    $4,985,063
                          ==========    ==========     ==========    ==========


Included in equity  securities  are Federal  Reserve Bank and  Atlantic  Central
Bankers Bank stock in the amount of $34,000 at December 31, 1996 and 1995.

Gross gains of $0 and $294 were  realized on calls and  maturities of securities
in 1996 and 1995,  respectively.  In November  1995,  the  Financial  Accounting
Standards Board issued a special report "A Guide to Implementation of FAS 115 on
Accounting for Certain Investments in Debt and Equity Securities - Questions and
Answers." As permitted by the Guide,  the Bank  transferred  securities from the
held to maturity  classification  to the  available for sale  classification  in
November 1995. The amortized cost of these securities as of the date of transfer
was $175,000 with a fair market value of $150,000.

                                      F-37



<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1996 AND 1995

3    SECURITIES (CONTINUED)

     Securities   with  amortized  cost  and  market  values  of   approximately
     $6,988,336  and  $6,992,562  at  December  31,  1996,  and  $8,129,902  and
     $8,143,484 at December 31, 1995, were pledged to secure public deposits and
     for other purposes required or permitted by law.

     The Corporation did not hold any derivative  financial  instruments such as
     futures, forwards, swap or option contracts at December 31, 1996.

     The changes in net unrealized holding gain or loss on securities  available
     for sale that has been included in the separate  component of shareholders'
     equity for the year ended December 31, is as follows:

                                                       1996             1995
                                                       ----             ----

       Gross change in unrealized gain (loss)
        on securities available for sale             $(42,070)        $132,688

        Deferred taxes                                (14,304)          45,114
                                                    ----------      ----------

       Net change in unrealized gain (loss)
        on securities available for sale             $(27,766)       $  87,574
                                                     =========       =========

4.   LOANS

     The composition of the  Corporation's  loan portfolio at December 31, is as
     follows:

                                                        1996             1995
                                                        ----             ----

     Real estate loans - construction             $  3,134,691     $  2,208,479
     Real estate loans - other                      42,866,459       35,767,340
     Commercial and industrial loans                 4,142,561        3,317,669
     Installment loans                               3,212,011        3,068,558
     Municipal loans                                   847,785          931,222
     All other loans                                 1,824,546        1,698,514
                                                 -------------    -------------
                                                   $56,028,053      $46,991,782
                                                   ===========      ===========


     The  Corporation  grants  commercial  loans,   residential  mortgages,  and
     consumer  loans to customers  located  primarily  within the Lehigh Valley.
     Although the  Corporation has a diversified  portfolio,  exposure to credit
     loss  can  be  adversely  impacted  by  downturns  in  local  economic  and
     employment conditions.

                                      F-38

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1996 AND 1995


5.   RESERVE FOR POSSIBLE LOAN LOSSES

     Transactions  in the reserve for  possible  loan losses are  summarized  as
     follows:

                                                       1996              1995
                                                       ----              ----

      Reserve balance at January 1,                 $462,128          $442,125

      Loans charged against reserve                  (61,583)          (60,078)
      Recoveries on previously charged off loans       2,681            10,081
      Provision charged to operating expense         115,000            70,000
                                                   ---------        ----------
     Reserve balance at December 31,                $518,226          $462,128
                                                    ========          ========

5.   RESERVE FOR POSSIBLE LOAN LOSSES (CONTINUED)

     In May 1993, the Financial  Accounting Standards Board issued Statement No.
     114  "Accounting  by Creditors for  Impairment of a Loan" ("FAS 114") which
     was amended in October 1994 by Statement No. 118  "Accounting  by Creditors
     for Impairment of a Loan - Income  Recognition and Disclosures" ("FAS 118")
     which  addresses the  disclosure of certain loans where it is probable that
     the  creditor  will be unable to collect all amounts due  according  to the
     contractual terms of the loan agreement. Additionally, FAS 118 requires the
     disclosure of how the creditor  recognizes interest income related to these
     impaired  loans.  The  Corporation  adopted FAS 114, as amended by FAS 118,
     beginning January 1, 1995. The effect of adoption was not material.

     Impairment  of  loans  having   recorded   investments  of  $1,927,506  and
     $1,230,868 at December 31, 1996 and 1995 has been  recognized in conformity
     with FAS 114 as amended by FAS 118.  The  average  recorded  investment  in
     impaired  loans  during  1996  and  1995  was  $1,989,623  and  $1,247,324,
     respectively.  The total reserve for loan losses related to these loans was
     $0 at  December  31,  1996 and 1995,  respectively.  Additions  charged  to
     expense for the reserve for impaired  loans amounted to $60,000 and $41,458
     in 1996 and 1995. Direct  write-downs  charged against the reserve amounted
     to $60,000 and $51,458 in 1996 and 1995.  Interest income on impaired loans
     of $44,774 and $33,295 was  recognized  for cash payments  received in 1996
     and 1995.

6.   FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

     The Corporation is a party to financial instruments with  off-balance-sheet
     risk in the normal  course of business to meet the  financing  needs of its
     customers. These financial instruments include commitments to extend credit
     and  standby  letters  of credit.  These  instruments  involve,  to varying
     degrees,  elements of credit and interest rate risk in excess of the amount
     recognized in the balance sheet.  The contract or notional amounts of these
     instruments  reflect  the  extent of  involvement  the  Corporation  has in
     particular classes of financial instruments. The Corporation does not issue
     any other instruments with significant off-balance-sheet risk.

     The Corporation's exposure to credit loss in the event of nonperformance by
     the other  party to the  financial  instrument  for  commitments  to extend
     credit and standby letters of credit written is represented by the contract
     or notional  amount of those  instruments.  The  Corporation  uses the same
     credit policies in making  commitments  and  conditional  obligations as it
     does for on-balance-sheet  instruments.  The following table identifies the
     contract or notional amount of those instruments at December 31,:

                                      F-39


<PAGE>

                                                          1996          1995
                                                         ------        -----
      Financial instruments whose contract amounts
       represent credit risk:
         Commitments to extend credit                 $8,691,684    $5,409,799
         Standby letters of credit                    $  609,327    $  767,988


     Commitments  to extend credit are  agreements to lend to a customer as long
     as there is no  violation of any  condition  established  in the  contract.
     Commitments  generally  have fixed  expiration  dates or other  termination
     clauses and may require payment of a fee. Since many of the commitments are
     expected to expire without being drawn upon, the total  commitment  amounts
     do not  necessarily  represent  future cash  requirements.  The Corporation
     evaluates each customer's  credit  worthiness on a case-by-case  basis. The
     amount of collateral  obtained if deemed  necessary by the Corporation upon
     extension  of  credit is based on  management's  credit  evaluation  of the
     counterparty.  Collateral held varies but may include accounts  receivable,
     inventory,  property, plant, and equipment, and income-producing commercial
     properties.

     Standby letters of credit written are conditional commitments issued by the
     Corporation  to guarantee the  performance  of a customer to a third party.
     Those  guarantees  are  primarily  issued to  support  public  and  private
     borrowing  arrangements.  The credit risk  involved  in issuing  letters of
     credit  is  essentially  the  same  as  that  involved  in  extending  loan
     facilities to customers.


7.   PREMISES AND EQUIPMENT

     The  depreciation  provision  charged  to  operating  expense  amounted  to
     $104,664 in 1996,  and $96,101 in 1995.  The  composition  of premises  and
     equipment at December 31, is as follows:

                                                         1996           1995
                                                         ----           ----

     Premises                                     $1,212,088        $1,189,257
     Furniture and fixtures                        1,061,116         1,022,814
                                                 -----------       -----------
                                                   2,273,204         2,212,071

     Less accumulated depreciation                 1,739,636         1,645,181
                                                 -----------       -----------
                                                     533,568           566,890

     Land                                            165,539           165,539
                                                ------------      ------------
                                                 $   699,107       $   732,429
                                                 ===========       ===========

8.   DEPOSITS

     Interest  bearing  deposits  include  certificates  of  deposit  issued  in
     denominations  of $100,000 or greater  which  amounted  to  $1,402,187  and
     $1,703,134  at December  31,  1996 and 1995.  Interest  expense  related to
     certificates  of  $100,000 or greater was $89,006 and $78,851 for the years
     ended December 31, 1996 and 1995, respectively.

                                      F-40

<PAGE>
                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1996 AND 1995

     Interest bearing deposits at December 31, are further detailed as follows:

                                                      1996            1995
                                                      ----            ----

          Savings accounts                      $19,295,252       $18,200,377
          NOW accounts                            8,767,068         8,864,057
          Money Market accounts                   6,642,328         7,267,698
          Certificates and other time deposits   20,643,409        20,789,316
                                                ------------      ------------
                                                $55,348,057       $55,121,448
                                                ===========       ===========


9.   PENSION PLAN

     The Bank has a  non-contributory  defined benefit pension plan covering all
     employees over 21 years of age and having at least one year of service. The
     plan calls for  benefits to be paid to  eligible  employees  at  retirement
     based primarily upon years of service with the Bank and compensation  rates
     near retirement.  Contributions to the plan reflect benefits  attributed to
     employees'  services to date, as well as services  expected to be earned in
     the future.  Plan assets consist of primarily  common and preferred  stock,
     investment-grade  corporate bonds,  and U.S.  government  obligations.  The
     following  table sets forth the plan's  funded  status at  December  31, as
     follows:

                                                   1996               1995
                                                   ----               ----

      Vested benefit obligation                   $572,187          $476,142
      Nonvested benefits                             6,575             6,430
                                                -----------       -----------
      Accumulated benefit obligation               578,762           482,572
      Effect of projected future
        compensation levels                        201,234           121,963
                                                 ---------         ---------
      Projected benefit obligation ("PBO")         779,996           604,535
      Plan assets at fair value                    575,669           545,862
                                                 ---------         ---------
      PBO in excess of plan assets                 204,327            58,673
      Unrecognized prior service cost               (5,897)           (6,249)
      Unamortized transition asset                  62,422            67,372
      Unrecognized net gain (loss)                 (60,908)           32,611
                                                  ---------       ----------

      Accrued pension cost included in
        other liabilities                         $199,944          $152,407
                                                  ========          ========

Net pension cost for 1996 and 1995, included the following components:

                                                    1996              1995
                                                    ----              ----

      Service cost                               $  48,126         $  43,051
      Interest cost                                 49,142            37,046
      Return on plan assets                        (64,094)         (100,330)
      Net amortization and deferral                 16,288            57,418
                                                  --------         ---------

      Net periodic pension cost                  $  49,462         $  37,185
                                                 =========         =========

The  discount  rate and average rate of increase in future  compensation  levels
used in determining the actuarial present value of projected benefit  obligation
and the expected return on the plan assets are summarized as follows:

                                      F-41


<PAGE>
                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1996 AND 1995


                                                   1996               1995
                                                   ----               ----

      Discount rate                                7.0%               7.0%
      Increase in future compensation levels       6.0%               6.0%
      Expected return on plan assets               8.0%               8.5%


10.  STOCK OPTION PLANS

     In October 1995 the Financial  Accounting  Standards Board issued Statement
     of  Financial   Accounting   Standards   (SFAS)  No.  123  "Accounting  for
     Stock-Based  Compensation."  This new  standard  defines a fair value based
     method  of  accounting  for an  employee  stock  option or  similar  equity
     instrument.  This statement gives entities a choice of recognizing  related
     compensation  expense by adopting  the new fair value method or to continue
     to measure compensation using the intrinsic value approach under Accounting
     Principles Board (APB) Opinion No. 25, the former standard.

     On July 26, 1989, the  Corporation  adopted an Incentive  Stock Option Plan
     whereby,  the Corporation  entered into Incentive  Stock Option  Agreements
     with an officer of the Bank.  The maximum  number of shares of common stock
     that may be  optioned or sold under the Plan is 5,000  shares.  The options
     may be exercised at any time from the period commencing one year and ending
     ten years from the date of the agreements.

     The Corporation  has elected,  as permitted by FASB Statement 123, to apply
     APB  Opinion 25 and related  Interpretations  in  accounting  for its plan.
     Accordingly, no compensation cost has been recognized for its stock options
     outstanding.  Had compensation cost for the Corporation's stock option plan
     been  determined  based upon the fair  value at the grant  dates for awards
     under the plan  consistent  with the method of SFAS No. 123,  the effect on
     the Corporation's net income and earnings per share would not be material.

     A summary of the status of the  Corporation's  outstanding stock options as
     of  December  31,  1996 and  changes  for the year  ending  on that date is
     presented below:

                                                    Weighted-Average Exercise
                                        Shares            Price Per Share
                                        ------         -----------------------

     Outstanding 1/1/96                 5,000                  $34.87
     Granted                              -                       -
     Exercised                            -                       -
     Forfeited                            -                       -
                                      --------                 -------
     Outstanding 12/31/96               5,000                  $34.87


11.  EMPLOYEE STOCK OWNERSHIP PLAN

     The Corporation  established an Employee Stock Ownership Plan in 1985 which
     allows  all  qualified   employees  to  invest  plan  assets  primarily  in
     securities of the Corporation. In 1995, this plan was formally dissolved.


                                      F-42

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1996 AND 1995


12.  INCOME TAXES

     The  balance  sheet  includes  a net  deferred  tax asset of  approximately
     $226,011  and  $199,656 at December  31, 1996 and 1995,  respectively.  The
     components  of the net deferred tax asset at December 31, 1996 and 1995 are
     as follows:

                                                      1996               1995
                                                      ----               ----

      Deferred compensation                       $  62,419          $  55,318
      Reserve for possible loan losses              109,510             90,437
      Unrealized loss on securities available
           for sale                                  11,894                -
      Pension reserve                                67,982             51,819
          Reserve for securities losses                -                 8,500
                                                  ---------         ----------

             Total deferred tax assets              251,805            206,074

       Unrealized gain on securities available
           for sale                                    -                 2,410
       Securities accretion                           2,147              3,933
       Deferred loan fees                            23,647                 75
                                                  ----------      -------------

        Total deferred tax liabilities               25,794              6,418
                                                  ----------        -----------

        Net deferred tax asset at December 31,     $226,011           $199,656
                                                   ========           ========

       Applicable income tax expense components:
         Current                                    338,678           $394,925
         Deferred benefit                           (12,051)           (25,653)
                                                   ---------         ---------

        Total income tax expense                   $326,627           $369,272
                                                   ========           ========

                                      F-43

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1996 AND 1995


13.  EARNINGS PER SHARE

     The   following  is  a   reconciliation   of  the  basic  and  diluted  EPS
computations.

                                           Income
                                        (Numerator)      Shares       Per-Share
                                      (In Thousands)  (Denominator)     Amount
                                      --------------   -----------    ---------

For the Year Ended December 31, 1996
 Net Income Per Common Share
   Income available to common
      stockholders                        $858,832        141,348       $6.08
                                                                        =====
 Effect to Dilutive Securities
   Options                                    -             1,038
                                    --------------    -----------

 Net Income Per Common Share
   - Assuming dilutions
  Income available to common
   stockholders assuming conversions      $858,832        142,386       $6.03
                                                                        =====
For the Year Ended December 31, 1995
 Net Income Per Common Share
  Income available to common stockholders $930,851        143,589       $6.48
                                                                        =====
 Effect of Dilutive Securities
  Options                                     -              806
                                          --------      ---------

 Net Income Per Common Share
 - Assuming dilutions
 Income available to common
  stockholders assuming conversions      $930,851       $144,395        $6.45
                                         ========       ========        =====


14.  STOCK DIVIDEND

     On June 2, 1997, the Corporation  distributed 12,672 shares of common stock
     in connection with 10% stock  dividend.  As a result of the stock dividend,
     common  stock was  increased by $126,720,  additional  paid-in  capital was
     increased by $506,880, and retained earnings was decreased by $633,600. All
     references in the accompanying consolidated financial statements to the per
     share  amounts  for 1996 and 1995 have been  restated  to reflect the stock
     dividend.

15.  CONTINGENCIES AND COMMITMENTS

     There are no legal  proceedings to which the  Corporation or the Bank are a
     party, except proceedings which arise in the normal course of business and,
     in the  opinion of  management,  will not have any  material  effect on the
     consolidated financial position of the Corporation and the Bank.


                                      F-44

<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1996 AND 1995


16.  CONTINGENCIES AND COMMITMENTS

     There are no legal  proceedings to which the  Corporation or the Bank are a
     party, except proceedings which arise in the normal course of business and,
     in the  opinion of  management,  will not have any  material  effect on the
     consolidated financial position of the Corporation and the Bank.

17.  RELATED PARTY TRANSACTIONS

     Some of the  Corporation's  or its Bank's  directors,  principal  officers,
     principal  shareholders,  and their related interests had transactions with
     the Bank in the  ordinary  course of business  during  1996.  All loans and
     commitments to loans in such  transactions  were made on substantially  the
     same terms, including collateral and interest rates, as those prevailing at
     the time for comparable transactions.  In the opinion of management,  these
     transactions  do not involve  more than normal  risk of  collectibility  or
     present other  unfavorable  features.  It is anticipated  that further such
     extensions of credit will be made in the future.

     The aggregate  amount of credit  extended to these  directors and principal
     officers  was  $1,052,972  and  $1,072,751  at December  31, 1996 and 1995,
     respectively.

     The following is an analysis of loans to these parties during 1996:

          Balances at January 1, 1996               $1,072,751
          Advances                                      80,000
          Repayments                                   (99,779)
                                                   ------------

          Balances at December 31, 1996             $1,052,972
                                                    ==========

18.  CAPITAL REQUIREMENTS

     The  Corporation  and the Bank are  subject to various  regulatory  capital
     requirements administered by the federal banking agencies.  Failure to meet
     minimum capital  requirements can initiate  certain  mandatory and possibly
     additional discretionary,  actions by regulators that, if undertaken, could
     have a direct material  effect on the  consolidated  financial  statements.
     Under capital adequacy  guidelines and the regulatory  framework for prompt
     corrective  action, the Corporation and the Bank must meet specific capital
     guidelines that involve quantitative  measures of the assets,  liabilities,
     and  certain   off-balance-sheet   items  as  calculated  under  regulatory
     accounting  practices.  The  capital  amounts and  classification  are also
     subject to qualitative  judgments by the regulators about components,  risk
     weighting, and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
     require  the  maintenance  of minimum  amounts and ratios (set forth in the
     tables  below) of total and Tier I capital (as defined in the  regulations)
     to riskweighted assets (as defined).  Management  believes,  as of December
     31,  1996,  that the  Corporation  and the Bank meet all  capital  adequacy
     requirements to which they are subject.

     As of December 31, 1996, the most recent  notification  from the regulatory
     agencies categorized the corporation and the bank as well capitalized under
     the regulatory framework for prompt corrective action. To be categorized as
     well capitalized,  the Corporation and the Bank must maintain minimum total
     risk-based,  Tier I risk-based,  and Tier I leverage ratios as set forth in
     the table. There are no conditions or events since those notifications that
     management believes have changed those categories.


                                      F-45
<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1996 AND 1995


18.  CAPITAL REQUIREMENTS (CONTINUED)

<TABLE>
<CAPTION>

                                                                 To Be Well
                                                              Capitalized Under
                                              For Capital     Prompt Corrective
                                 Actual    Adequacy Purposes  Action Provisions:
                                -------    -----------------  ------------------
                            Amount  Ratio   Amount     Ratio  Amount      Ratio
                           -------  -----   -----      -----  ------      -----
<S>                        <C>       <C>    <C>        <C>    <C>         <C>
As of December 31, 1996:
 Total Capital
  (to Risk Weighted Assets)

 Northern Lehigh
  Bancorp, Inc.          $7,802,111  14.8% $4,210,704  >8.0% $5,263,379  >10.0%
                                                       -                 -
 Citizens National Bank   7,695,745  14.4%  4,268,850  >8.0%  5,336,063  >10.0%
                                                       -                 -

Tier I Capital
 (To Risk Weighted Assets)

 Northern Lehigh
  Bancorp, Inc.          7,283,885  13.8%   2,105,352  >4.0% 3,158,028    >6.0%
                                                       -                  -
 Citizens National Bank  7,177,519  13.5%   2,134,425  >4.0% 3,201,638    >6.0%
                                                       -                  -

Tier I Capital
 (to Average Assets)

 Northern Lehigh
  Bancorp, Inc.         7,283,885  10.7%   2,712,186  >4.0%  3,390,232   >5.0%
                                                      -                  -
 Citizens National
  Bank                  7,177,519 10.6%    2,712,088  >4.0%  3,390,110   >5.0%
                                                      -                  -

As of December 31, 1995:
 Total Capital
 (to Risk Weighted
  Assets)

Northern Lehigh
 Bancorp, Inc.        7,054,460   16.2%   3,489,833  >8.0%  4,362,291   >10.0%
                                                     -                  -
Citizens National
 Bank                 7,049,454   15.8%   3,562,972  >8.0%  4,453,715   >10.0%
                                                     -                  -

Tier I Capital
(to Risk Weighted
 Assets)

Northern Lehigh
 Bancorp, Inc.        6,592,332  15.1%   1,744,916  >4.0%  2,617,375     >6.0%
                                                    -                    -
Citizens National
 Bank                 6,587,325  14.8%   1,781,486  >4.0%  2,672,229     >6.0%
                                                    -                    -

Tier I Capital
(to Average Assets)

Northern Lehigh
 Bancorp, Inc.        6,592,332 10.2%   2,580,700  >4.0%   3,225,875     >5.0%
                                                    -                    -
Citizens National
 Bank                 6,587,325 10.2%   2,580,448  >4.0%   3,225,560     >5.0%
                                                    -                    -
</TABLE>

                                      F-46
<PAGE>
                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1996 AND 1995


19.  CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY

     Condensed financial statements of Northern Lehigh Bancorp, Inc., follow:

Condensed Balance Sheets                                 December 31,
                                                        -------------
(Dollars in thousands)                                1996          1995
                                                      ----          ----
Assets:
     Cash                                          $     2       $     3
     Investments in subsidiaries                     7,154         6,592
     Other assets                                        6             2
                                                   -------       -------
          Total assets                             $ 7,162       $ 6,597
                                                   =======       =======

Liabilities and shareholders' equity:
Loan payable to bank subsidiary                    $   -         $   99
                                                   -------       -------
          Total liabilities                            -             99
                                                   -------       -------

Shareholders' equity:
     Common Stock                                   1,310         1,310
     Additional-paid-in-capital                        -             -
     Retained earnings                              5,974         5,282
     Net unrealized gains on investment
      securities available for sale                   (23)            5
     Treasury Stock                                   (99)          (99)
                                                  --------      --------
          Total shareholders' equity                7,162         6,498
                                                  --------      --------
          Total liabilities and shareholders'
           equity                                 $ 7,162       $ 6,597
                                                  =======       =======

                                                        Years Ended
Condensed Statements of Income                          December 31,
                                                        ------------
(Dollars in thousands)                             1996          1995
                                                   ----          ----
Dividends from bank                               $   280      $   131
Other income                                          -             -
                                                 --------      --------
          Total operating income                      280           131
Operating expense                                      17             6
                                                 --------      --------
Income before income taxes and
 equity in undistributed net income of banks          263           125
Income taxes                                           (6)           (2)
                                                 ---------     ---------
Income before equity in undistributed net
 income of banks                                      269           127
Equity in undistributed net income of banks           590           804
                                                 ---------     ---------
Net income                                      $     859      $    931
                                                =========      ========

                                      F-47
<PAGE>

                  NORTHERN LEHIGH BANCORP, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                     YEARS ENDED DECEMBER 31, 1996 AND 1995

Condensed Statements of Cash Flows
                                                            Years Ended
                                                            December 31,
                                                            -------------
(Dollars in thousands)                                   1996          1995
                                                         ----          ----
Operating activities:
     Net income                                     $     859      $    931
     Adjustments to reconcile net income
      to net cash provided by operating activities:
        Equity in undistributed net income of banks      (590)         (804)
        Net (increase) decrease in other assets            (4)           (1)
                                                    -----------    ----------
Net cash provided by operating activities                 265           126
                                                    -----------    ----------
Financing activities:
     Cash dividends and fractional shares                (167)          (131)
     Increase in loans payable                            (99)            99
     Purchase of Treasury Stock                            -             (99)
                                                    -----------   -----------
Net cash used in financing activities:                   (266)          (131)
                                                    -----------   -----------
Increase (decrease) in cash                                (1)           (5)
Cash at beginning of year                                   3             8
                                                    ------------   -----------
Cash at end of year                                  $      2      $      3
                                                    ============   ===========

                                      F-48
<PAGE>
                                    ANNEXES



A    Agreement and Plan of Reorganization

B    Hopper Soliday & Co., Inc. Fairness Opinion

C    Statute Regarding Dissenters' Rights


<PAGE>
                                    ANNEX A


                      AGREEMENT AND PLAN OF REORGANIZATION
                     DATED AS OF THE 28TH DAY OF JULY, 1998
                                  BY AND AMONG
                       HARLEYSVILLE NATIONAL CORPORATION,
                                 HNC NORTH, INC.
                     THE CITIZENS NATIONAL BANK OF LANSFORD,
                          NORTHERN LEHIGH BANCORP, INC.
                                       AND
                    THE CITIZENS NATIONAL BANK OF SLATINGTON


<PAGE>

                                TABLE OF CONTENTS
                                -----------------
                                                                      Page(s)
                                                                      -------

ARTICLE I
THE PLAN OF MERGER
  SECTION 1.1 The Merger, Closing: Effective Time.........................2

ARTICLE II
CONVERSION OF SHARES AND
EXCHANGE OF STOCK CERTIFICATES
  SECTION 2.1  Conversion of Shares.......................................3
  SECTION 2.2  Exchange of Stock Certificates.............................5
  SECTION 2.3  Other Matters..............................................8

ARTICLE III
REPRESENTATIONS AND WARRANTIES
  SECTION 3.1  Representations and Warranties of NLBI and Slatington......9
  SECTION 3.2  Representations and Warranties of HNC.....................26
  SECTION 3.3  Representations and Warranties of HNC North...............29
  SECTION 3.4  Representations And Warranties Of CNB.....................29

ARTICLE IV
COVENANTS OF NLBI AND SLATINGTON
  SECTION 4.1  Conduct of Business.......................................30
  SECTION 4.2  Best Efforts..............................................33
  SECTION 4.3  Access to Properties and Records..........................34
  SECTION 4.4  Subsequent Financial Statements...........................34
  SECTION 4.5  Board and Committee Minutes...............................35
  SECTION 4.6  Update Schedule...........................................35
  SECTION 4.7  Notice....................................................35
  SECTION 4.8  Other Proposals...........................................35
  SECTION 4.9  Dividends.................................................36
  SECTION 4.10  Core Deposits............................................36
  SECTION 4.11  Affiliate Letters........................................36
  SECTION 4.12  No Purchases or Sales of HNC Common
                 Stock During Price Determination Period.................36
  SECTION 4.13  Accounting Treatment.....................................36
  SECTION 4.14  Press Releases...........................................37
  SECTION 4.15  Professional Fees........................................37
  SECTION 4.16  Phase I Environmental Audit..............................37



<PAGE>

ARTICLE V
COVENANTS OF HNC, HNC NORTH AND CNB
  SECTION 5.1  Best Efforts..............................................37
  SECTION 5.2  Access to Properties and Records..........................38
  SECTION 5.3  Subsequent Financial Statements...........................38
  SECTION 5.4  Update Schedule...........................................38
  SECTION 5.5  Notice....................................................38
  SECTION 5.6  No Purchase or Sales of HNC Common Stock
                During Price Determination Period........................39
  SECTION 5.7 Publicity..................................................39

ARTICLE VI
CONDITIONS TO CONSUMMATION
  SECTION 6.1  Common Conditions.........................................39
  SECTION 6.2  Conditions to Obligations of HNC and HNC North............41
  SECTION 6.3  Conditions to the Obligations of NLBI and Slatington......44

ARTICLE VII
TERMINATION
   SECTION 7.1  Termination..............................................44
   SECTION 7.2  Effect of Termination....................................45
   SECTION 7.3  Expenses.................................................45

ARTICLE VIII
POST MERGER AGREEMENTS
   SECTION 8.1   Employees.  ............................................46
   SECTION 8.2   Directors...............................................47
   SECTION 8.3   Advisory Board of Directors.............................47
   SECTION 8.4   Benefits................................................47

ARTICLE IX
OTHER MATTERS
   SECTION 9.1  Certain Definitions; interpretation......................48
   SECTION 9.2  Survival.................................................48
   SECTION 9.3  Parties in Interest......................................49
   SECTION 9.4  Captions.................................................49
   SECTION 9.5  Severability.............................................49
   SECTION 9.6  Access; Confidentiality..................................49
   SECTION 9.7  Waiver and Amendment.....................................49
   SECTION 9.8  Counterparts.............................................50
   SECTION 9.9  Governing Law............................................50
   SECTION 9.10  Expenses................................................50
   SECTION 9.11  Notices.................................................50
   SECTION 9.12  Entire Agreement: Etc...................................52


<PAGE>

     AGREEMENT AND PLAN OF REORGANIZATION dated as of the 28th day of July, 1998
(this 'Plan" or this  "Agreement"),  is entered  into by and among  Harleysville
National  Corporation,  a  Pennsylvania  corporation  ("HNC"),  HNC North,  Inc.
Pennsylvania corporation, ("HNC North"), The Citizens National Bank of Lansford,
a national  banking  association  ("CNB"),  Northern  Lehigh  Bancorp,  Inc.,  a
Pennsylvania corporation ("NLBI"), and The Citizens National Bank of Slatington,
a national banking association ("Slatington").

                                    RECITALS:

     WHEREAS, HNC is a Pennsylvania  chartered,  multi-institution  bank holding
company; and

     WHEREAS, HNC North is a wholly-owned subsidiary of HNC; and

     WHEREAS, CNB is a wholly-owned national bank subsidiary of HNC North; and

     WHEREAS, NLBI is a Pennsylvania bank holding company; and

     WHEREAS,  Slatington is the wholly-owned  national bank subsidiary of NLBI;
and

     WHEREAS,  the  boards  of  directors  of HNC,  HNC  North,  CNB,  NLBI  and
Slatington  have  each  determined  that it is in the  best  interests  of their
respective  shareholders  for NLBI to statutorily  merge with and into HNC North
(the "Merger"), and for the subsequent,  immediate merger of Slatington with and
into CNB (the "Bank  Merger"),  all upon the terms and subject to the conditions
set forth herein and in the  Agreement  and Plan of Merger of even date herewith
by and between CNB and Slatington (the "Bank Merger Agreement"); and

     WHEREAS,  the parties desire to make certain  representations,  warranties,
covenants and agreements in connection  with this Agreement and to set forth the
conditions to the Merger and the Bank Merger; and

     WHEREAS,  NLBI and HNC North  desire to merge in the  manner  provided  for
herein and to adopt this Agreement as a plan of reorganization and to consummate
such plan in  accordance  with the  provisions  of Section  368 of the  Internal
Revenue Code of 1986, as amended (the "Code"); and

     WHEREAS,  concurrently  with the execution and delivery of this  Agreement,
CNB and  Slatington  have entered  into an Agreement  and Plan of Merger of even
date  herewith  (the "Bank Merger  Agreement")  attached  hereto as Exhibit "A",
providing for the merger of Slatington  with and into CNB in accordance with the
terms and conditions set forth therein; and

     WHEREAS, concurrently with the execution and delivery of this Agreement and
as a condition and inducement to HNC's willingness to enter into this Agreement,
NLBI and HNC have entered into a stock  option  agreement of even date  herewith
(the  "Investment  Agreement")  attached hereto as Exhibit "B",  granting HNC an
option to purchase from NLBI authorized and unissued

                                        1

<PAGE>


shares equal to 19.9% of the shares of NLBI's  common stock  outstanding  on the
date of the Investment Agreement,  subject to the terms and conditions set forth
therein.

     NOW,  THEREFORE,  in consideration of their mutual promises and obligations
hereunder,  the parties hereto,  intending to be legally bound hereby, adopt and
make this Agreement and prescribe the terms and conditions hereof and the manner
and basis of carrying it into effect, which shall be as follows:

                                    ARTICLE I
                               THE PLAN OF MERGER

SECTION 1.1 The Merger, Closing: Effective Time.

(a)  Subject to the terms and  conditions  of this  Agreement  and in accordance
     with  the  applicable  laws of the  Commonwealth  of  Pennsylvania,  at the
     Effective Time (as defined in Section 1. 1 (d)),  NLBI shall be merged with
     and into HNC North  and the  separate  corporate  existence  of NLBI  shall
     thereupon cease. HNC North shall be the surviving corporation in the Merger
     (sometimes  hereinafter  referred to as the  "Surviving  Corporation")  and
     shall  continue  to  be  governed  by  the  laws  of  the  Commonwealth  of
     Pennsylvania  and shall be a registered bank holding company under the Bank
     Holding  Company  Act of  1956,  as  amended,  and the  separate  corporate
     existence of HNC North with all its rights, privileges,  immunities, powers
     and  franchises  shall continue  unaffected by the Merger.  The name of the
     Surviving Corporation shall be "HNC North, Inc.". The Merger shall have the
     effects specified in the Pennsylvania  Business Corporation Law of 1988, as
     amended (the "PBCL"').

(b)  Subject to the terms and  conditions of this  Agreement,  Slatington  shall
     merge  with  and  into  CNB (the " Bank  Merger")  in  accordance  with the
     Agreement and Plan of Merger  attached  hereto as Exhibit "A" ("Bank Merger
     Agreement") and pursuant to the provisions of The National Bank Merger Act,
     12  U.S.C.ss.215a  (the  "Bank  Merger  Act").  CNB shall be the  surviving
     corporation in the Bank Merger  (sometimes  hereinafter  referred to as the
     "Surviving  Bank") and shall continue to be a national banking  association
     and  the  separate  corporate   existence  of  CNB  with  all  its  rights,
     privileges,  immunities, powers and franchises shall continue unaffected by
     the Bank  Merger.  The name of the  Surviving  Bank shall be "The  Citizens
     National  Bank",  "Citizens Bank,  N.A." or "The Citizens  National Bank of
     Pennsylvania", subject to any necessary prior regulatory approval.

(c)  The  closing of the Merger (the  "Closing")  shall take place at such place
     and time and on such date,  following  three (3)  business  days' notice to
     NLBI, as shall be agreed upon by all parties, which date shall not be later
     than  the  30th  business  day  after  (i) the last  approval  of  required
     governmental authorities is granted and any related waiting periods expire,
     (ii) the lifting, discharge or dismissal of any stay of any such

                                        2

<PAGE>

     governmental approval or of any injunction against the Merger and (iii) all
     shareholder approvals required by the parties hereunder are received.

(d)  Immediately following the Closing, and provided that this Agreement has not
     been terminated or abandoned  pursuant to Article VII hereof, HNC North and
     NLBI will  cause  articles  of merger  (the  "Articles  of  Merger")  to be
     delivered  and  properly   filed  with  the  Department  of  State  of  the
     Commonwealth of Pennsylvania (the "Department of State").  The Merger shall
     become  effective on 11:59 p.m. on the day on which the Closing  occurs and
     Articles  of Merger  are filed with the  Department  of State or such later
     date and time as may be specified in the Articles of Merger (the "Effective
     Time").  The  "Effective  Date" when used herein means the day on which the
     Effective  Time for the Merger occurs.  The Bank Merger of Slatington  with
     and into CNB shall become  effective and the Bank Merger Agreement shall be
     consummated  on the Effective  Date or the date upon which the OCC issues a
     Certificate  of Merger,  whichever  is later (the  "Bank  Merger  Effective
     Date"). On the Bank Merger Effective Date,  Slatington shall cease to exist
     as a separate  banking  institution,  and CNB shall  become  the  surviving
     institution of the Bank Merger.

(e)  At the  Effective  Time,  the articles of  incorporation  and bylaws of HNC
     North in  effect  immediately  prior  to the  Effective  Time  shall be the
     articles of incorporation and bylaws of the Surviving  Corporation.  At the
     Effective Time, the directors and officers of HNC North  immediately  prior
     to the Effective Time shall be and become the directors and officers of the
     Surviving  Corporation with such additions or deletions as HNC, in its sole
     discretion, may determine.

                                   ARTICLE II
                            CONVERSION OF SHARES AND
                         EXCHANGE OF STOCK CERTIFICATES

SECTION 2.1 Conversion of Shares.

     On the Effective Date (as defined in Section 1.1(d) of this  Agreement) the
shares of NLBI Common Stock (defined below) then outstanding  shall be converted
into shares of HNC Common Stock (defined below), as follows:

(a)  General.
     -------

     Subject to the  provisions  of this  Article  II, each share of NLBI Common
     Stock,  par value  $10.00  per  share  ("NLBI  Common  Stock")  issued  and
     outstanding  immediately  before the Effective Date shall, on the Effective
     Date, be converted  into and become,  without any action on the part of the
     holder thereof,  the right to receive 3.57 shares of HNC Common Stock,  par
     value, $1.00 per share ("HNC Common Stock") (the "Exchange Ratio"). Subject
     to the provisions of Section 2.1(b),  the aggregate number of shares of HNC
     Common Stock to be issued  under this  Agreement  shall not exceed  498,008
     shares and the Exchange Ratio shall be 3.57.


                                        3

<PAGE>

(b)  Anti-dilution Provision.
     ------------------------

     In the event that HNC shall at any time  before  the  Effective  Date:  (i)
     declare or pay a dividend in shares of HNC Common  Stock,  (ii) combine the
     outstanding  shares of HNC Common Stock into a smaller number of shares, or
     (iii) subdivide the  outstanding  shares of HNC Common Stock into a greater
     number of shares,  or (iv)  reclassify  the  shares of HNC stock,  then the
     Exchange Ratio shall be proportionately adjusted accordingly.

(c)  Assumption of Stock Options.
     ----------------------------

     HNC  shall  assume  the  obligations  of  NLBI  under  the  stock  options,
     outstanding as of the date of this  Agreement,  to purchase 5,000 shares of
     NLBI Common Stock which remain unexercised on the Effective Date (the "NLBI
     Options").  The holder of the NLBI Options  shall  receive stock options to
     purchase,  on the same terms and  conditions as were  applicable  under the
     assumed NLBI  Options,  a number of shares of HNC Common Stock equal to the
     product of the Exchange Ratio and the number of shares of NLBI Common Stock
     subject to such NLBI  Option.  The option  exercise  price per share of HNC
     Common Stock shall be equal to the option  exercise price per share of NLBI
     Common Stock divided by the Exchange Ratio (the option price per share,  as
     so determined, being rounded upward to the nearest full cent). Such options
     to be received by the NLBI Option  holder shall be subject to  proportional
     adjustment under Section 2.1(b) of this Agreement.  Provided, however, that
     the  obligation  to assume  the NLBI  Options  by HNC is  conditioned  upon
     receipt of copies of all executed outstanding options as disclosed on Annex
     2.1(c).

(d)  No  Fractional  Shares.
     -----------------------

     No  fractional  shares of HNC Common  Stock,  and no scrip or  certificates
     therefor,  shall be issued in  connection  with the Merger.  In lieu of the
     issuance of any fractional  share to which he would  otherwise be entitled,
     each former  shareholder  of NLBI shall  receive in cash an amount equal to
     the fair market value of his fractional  interest,  which fair market value
     shall be determined  by  multiplying  such  fraction by the Closing  Market
     Price (as defined in Section 2.1(e) of this Article II).

(e)  Closing Market Price.
     ---------------------

     For  purposes  of this  Agreement,  the Closing  Market  Price shall be the
     arithmetic average of the per share closing prices for HNC Common Stock for
     the twenty (20) trading days  immediately  preceding the date which is five
     (5) business  days before the  Effective  Date, as reported on the National
     Market System of the National  Association of Securities  Dealers Automated
     Quotation System (NASDAQ/NMS), the foregoing twenty (20) trading days being
     hereinafter sometimes referred to as the "Price Determination Period". (For
     example,  if November 2, 1998 were to be the Effective Date, then the Price
     Determination  Period would be September 28, 29, 30, October 1, 2, 5, 6, 7,
     8, 9, 12, 13,  14,  15,  16,  19, 20, 21, 22, 23,  1998.) In the event that
     NASDAQ/NMS  shall fail to report a closing  price for HNC Common  Stock for
     any trading  day during the Price  Determination  Period,  then the closing
     price for that day shall be equal to the  average of the  closing bid price
     and the closing asked price as quoted on NASDAQ/NMS for that day. In

                                        4

<PAGE>

     the event that NASDAQ/NMS shall fail to report a closing price, closing bid
     price and closing asked price,  respectively,  for HNC Common Stock for any
     trading day during the Price  Determination  Period, then the closing price
     for that day shall be equal to the  average of the  closing  bid prices and
     the closing asked prices as quoted:  (i) by two market makers in HNC Common
     Stock listed in HNC's 1998 Annual Report to Shareholders;  or, in the event
     that  neither of these firms is then  making a market in HNC Common  Stock,
     (ii) by two brokerage  firms then making a market in HNC Common Stock to be
     selected by HNC and approved by NLBI.

(f) NLBI Treasury Stock.
     --------------------

     Each share of NLBI Common  Stock issued and held in the treasury of NLBI as
     of the Effective  Date, if any, shall be canceled,  and no cash,  stock, or
     other property shall be delivered in exchange therefor.

(g) HNC Common Stock.
     -----------------

     (i)  Each share of HNC Common  Stock  issued  and  outstanding  immediately
          prior to the Effective  Date,  shall, on and after the Effective Date,
          continue to be issued and  outstanding  as an  identical  share of HNC
          Common Stock.

     (ii) Each share of HNC Common  Stock issued and held in the treasury of HNC
          as of the Effective  Date, if any,  shall,  on and after the Effective
          Date, continue to be issued and held in the treasury of HNC.

     (h)  HNC North  Common  Stock.  Each share of HNC North Common Stock issued
          and outstanding immediately prior to the Effective Date, shall, on and
          after the Effective Date,  continue to be issued and outstanding as an
          identical share of HNC North Common Stock.

SECTION 2.2 Exchange of Stock Certificates.

     NLBI Common  Stock  certificates  shall be  exchanged  for HNC Common Stock
certificates in accordance with the following procedures:

(a)  Exchange Agent.
     ---------------

     The  transfer  agent of HNC  shall act as  exchange  agent  (the  "Exchange
     Agent") to receive NLBI Common Stock  certificates from the holders thereof
     and to exchange such stock  certificates for HNC Common Stock  certificates
     and (if applicable) to pay cash for fractional  shares of NLBI Common Stock
     pursuant to Section 2.1(d) above.  The Exchange Agent shall, on or promptly
     after the Effective Date, mail to each former  shareholder of NLBI a notice
     specifying the procedures to be followed in surrendering such shareholder's
     NLBI Common Stock certificates.

(b) Surrender of Certificates.
     ---------------------------

     As promptly as possible after receipt of the Exchange Agent's notice,  each
     former shareholder of NLBI shall surrender his NLBI Common

                                        5

<PAGE>

     Stock  certificates  to the Exchange  Agent;  provided,  that if any former
     shareholder  of NLBI shall be unable to  surrender  his NLBI  Common  Stock
     certificates due to loss or mutilation  thereof, he may make a constructive
     surrender by following  procedures  comparable to those customarily used by
     HNC for issuing  replacement  certificates  to HNC  shareholders  whose HNC
     Common Stock  certificates  have been lost or mutilated.  Upon  receiving a
     proper actual or constructive  surrender of NLBI Common Stock  certificates
     from a former  NLBI  shareholder,  the  Exchange  Agent shall issue to such
     shareholder,   in  exchange  therefor,   a  HNC  Common  Stock  certificate
     representing the whole number of shares of HNC Common Stock into which such
     shareholder's shares of NLBI Common Stock have been converted in accordance
     with this  Article II,  together  with a check in the amount of any cash to
     which such  shareholder  is  entitled,  pursuant to Section  2.1(d) of this
     Agreement, in lieu of the issuance of a fractional share.

(c)  Dividend Withholding.
     --------------------

     Dividends,  if any,  payable by HNC after the Effective  Date to any former
     shareholder of NLBI who has not prior to the payment date  surrendered  his
     NLBI Common Stock certificates may, at the option of HNC, be withheld.  Any
     dividends  so  withheld  shall be paid,  without  interest,  to such former
     shareholder  of  NLBI  upon  proper  surrender  of his  NLBI  Common  Stock
     certificates.

(d)  Failure to Surrender Certificates.
     ----------------------------------

     All NLBI Common  Stock  certificates  must be  surrendered  to the Exchange
     Agent within two (2) years after the Effective  Date. In the event that any
     former  shareholder  of NLBI shall not have properly  surrendered  his NLBI
     Common Stock  certificates  within two (2) years after the Effective  Date,
     the shares of HNC Common Stock that would otherwise have been issued to him
     may,  at the  option of HNC,  be sold and the net  proceeds  of such  sale,
     together  with the cash  (if  any) to which he is  entitled  in lieu of the
     issuance of a fractional share and any previously accrued dividends,  shall
     be held in a non-interest  bearing account for his benefit.  From and after
     any such sale,  the sole right of such former  shareholder of NLBI shall be
     the right to collect such net  proceeds,  cash and  accumulated  dividends.
     Subject to all  applicable  laws of escheat,  such net  proceeds,  cash and
     accumulated  dividends  shall be paid to such former  shareholder  of NLBI,
     without   interest,   upon  proper  surrender  of  his  NLBI  Common  Stock
     certificates.

(e)  Expenses of Share Surrender and Exchange.
     -----------------------------------------

     All costs and expenses associated with the foregoing surrender and exchange
     procedure shall be borne by HNC.  Notwithstanding  the foregoing,  no party
     hereto  will be liable to any  holder of NLBI  Common  Stock for any amount
     paid  in  good  faith  to a  public  official  or  agency  pursuant  to any
     applicable abandoned property, escheat or similar law.

(f)  Exchange  Procedures.
     ---------------------

     Each  certificate  for shares of NLBI Common Stock  delivered  for exchange
     under this  Article II must be endorsed in blank by the  registered  holder
     thereof or be  accompanied  by a power of attorney to transfer  such shares
     endorsed  in  blank  by  such  holder.  If more  than  one  certificate  is
     surrendered at one time and

                                        6

<PAGE>

     in one transmittal package for the same shareholder  account, the number of
     whole  shares of HNC  Common  Stock for which  certificates  will be issued
     pursuant to this Article II will be computed on the basis of the  aggregate
     number of shares represented by the certificates so surrendered.  If shares
     of NLBI  Common  Stock or  payments  of cash are to be  issued or made to a
     person  other than the one in whose  name the  surrendered  certificate  is
     registered,  the  certificate so surrendered  must be properly  endorsed in
     blank,  with  signature(s)  guaranteed,  or  otherwise  in proper  form for
     transfer,  and the  person to whom  certificates  for  shares of HNC Common
     Stock is to be issued or to whom cash is to be paid shall pay any  transfer
     or other taxes  required by reason of such  issuance or payment to a person
     other  than the  registered  holder of the  certificate  for shares of NLBI
     Common Stock which are  surrendered.  As promptly as practicable  after the
     Effective Date, HNC shall send, or cause to be sent, to each shareholder of
     record of NLBI Common  Stock,  transmittal  materials for use in exchanging
     certificates  representing NLBI Common Stock for certificates  representing
     HNC  Common  Stock  into  which  the  former  have  been  converted  in the
     Reorganization and Merger.

(g)  Closing of Stock Transfer Books;  Cancellation of NLBI  Certificates.
     ---------------------------------------------------------------------

     Upon the Effective  Date,  the stock  transfer  books for NLBI Common Stock
     will be closed and no further transfers of shares of NLBI Common Stock will
     thereafter  be made or  recognized.  All  certificates  for  shares of NLBI
     Common  Stock  surrendered  pursuant to this Article II will be canceled by
     HNC.

(h)  Rights Evidenced by Certificate.
     --------------------------------

     Each  certificate  for shares of HNC Common  Stock  issued in exchange  for
     certificates of NLBI Common Stock pursuant to Section 2.2(f) hereof will be
     dated as of the  Effective  Date and be entitled to dividends and all other
     rights and  privileges  pertaining  to such shares of HNC Common Stock from
     the  Effective  Date.  Until  surrendered,   each  certificate  theretofore
     evidencing  shares of NLBI Common Stock will,  from and after the Effective
     Date,  evidence solely the right to receive  certificates for shares of HNC
     Common Stock pursuant to Section 2.2(f) hereof.  If certificates for shares
     of NLBI Common Stock are exchanged for HNC Common Stock at a date following
     one or more  record  dates for the  payment  of  dividends  or of any other
     distribution on the shares of HNC Common Stock  subsequent to the Effective
     Date, HNC will pay cash in an amount equal to dividends theretofore payable
     on such HNC Common Stock and pay or deliver any other distribution to which
     holders of shares of HNC Common Stock have theretofore become entitled.  No
     interest  will  accrue  or be  payable  in  respect  of  dividends  or cash
     otherwise payable under this Section 2.2 upon surrender of certificates for
     shares of HNC Common Stock.  Notwithstanding the foregoing, no party hereto
     will be liable to any holder of NLBI  Common  Stock for any amount  paid in
     good  faith to a public  official  or  agency  pursuant  to any  applicable
     abandoned property, escheat or similar law. Until such time as certificates
     for shares of NLBI Common Stock are  surrendered  by a NLBI  shareholder to
     HNC for exchange, HNC shall have the right

                                        7

<PAGE>

     to withhold dividends or any other distributions,  without interest, on the
     shares of the HNC Common Stock issuable to such shareholder.

(i)  Payment  Procedures.
     --------------------

     As soon as practical  after the Effective  Date,  HNC shall make payment of
     the cash  consideration  provided  for in  Section  2.1(d)  to each  person
     entitled thereto.

(j)  Unclaimed  Shares.
     ------------------

     In the event that any certificates for shares of NLBI Common Stock have not
     been  surrendered for exchange in accordance with this Section on or before
     the  second  anniversary  of the  Effective  Time,  HNC  may  at  any  time
     thereafter,  with or  without  notice  to the  holders  of  record  of such
     certificates,  sell for the  accounts of any or all of such  holders any or
     all of the shares of HNC Common  Stock which such  holders are  entitled to
     receive under Section 2.1(a) hereof (the "Unclaimed Shares"). Any such sale
     may be made by public or private sale or sale at any  broker's  board or on
     any  securities  exchange  in such  manner  and at such  times as HNC shall
     determine.  If, in the  opinion  of counsel  for HNC,  it is  necessary  or
     desirable,  any  Unclaimed  Shares  may be  registered  for sale  under the
     Securities  Act of 1933, as amended (the  "Securities  Act") and applicable
     state laws. HNC shall not be obligated to make any sale of Unclaimed Shares
     if it shall  determine  not do so, even if notice of sale of the  Unclaimed
     Shares  has been  given.  The net  proceeds  of any such sale of  Unclaimed
     Shares  shall be held for  holders of the  unsurrendered  certificates  for
     shares of NLBI Common Stock whose  Unclaimed  Shares have been sold,  to be
     paid to them upon surrender of the  certificates  for shares of NLBI Common
     Stock.  From and after any such sale,  the sole right of the holders of the
     unsurrendered  certificates for shares of NLBI Common Stock whose Unclaimed
     Shares have been sold shall be the right to collect  the net sale  proceeds
     held by HNC for their  respective  accounts,  and such holders shall not be
     entitled to receive any interest on such net sale proceeds held by HNC.

SECTION 2.3 Other Matters.

(a)  Notwithstanding any term of this Agreement to the contrary, HNC may, in its
     discretion at any time prior to the Effective  Time,  designate a direct or
     indirect  wholly-owned  subsidiary  to  substitute  for  HNC  North  as the
     constituent  corporation in the Merger by written notice to NLBI so long as
     the exercise of this right does not cause a material delay in  consummation
     of the transactions  contemplated  herein. HNC shall also have the right to
     cause NLBI or such substitute to be the Surviving Corporation of the Merger
     described at Section 1.1(a), so long as the exercise of such right does not
     have a material adverse effect on the interests of the NLBI shareholders or
     cause a material delay in, or otherwise  adversely affect,  consummation of
     the  transactions  contemplated  herein;  if such right is exercised,  this
     Agreement shall be deemed to be modified to accord such change.


                                        8

<PAGE>


(b)  Nothing  set  forth  in this  Agreement  or any  Exhibit  hereto  shall  be
     construed:

     (i)  to preclude HNC or HNC North from  acquiring or assuming,  or to limit
          in any way the right of HNC or HNC North to acquire  or assume,  prior
          to  or  following  the  Effective   Date,  the  stock,  or  assets  or
          liabilities  of any  other  financial  services  institution  or other
          corporation  or entity,  whether by issuance or exchange of HNC Common
          Stock, or otherwise;

     (ii) to preclude HNC or HNC North from issuing,  or to limit in any way the
          right of either of them to issue,  prior to or following the Effective
          Date, HNC Common Stock, HNC Preferred Stock or other securities;

     (iii)to preclude  HNC from  granting  employee,  director  or  compensatory
          options at any time with respect to HNC Common  Stock,  HNC  Preferred
          Stock or other securities;

     (iv) to preclude option holders of HNC from exercising  options at any time
          with  respect  to HNC  Common  Stock,  HNC  Preferred  Stock  or other
          securities; or

     (v)  to preclude HNC or HNC North from  taking,  or to limit in any way the
          right of either of them to take,  any other action not  expressly  and
          specifically prohibited by the terms of this Agreement.


                                   ARTICLE III
                         REPRESENTATIONS AND WARRANTIES

SECTION 3.1 Representations and Warranties of NLBI and Slatington.

     NLBI and  Slatington  represent  and  warrant to HNC and HNC North (and the
word "it" in this Article III refers to NLBI,  Slatington and each subsidiary of
either) that, as of even date herewith and except as  specifically  disclosed in
the Annex of disclosure schedules included herewith, as follows:

(a)  Corporate  Organization  and  Qualification.
     --------------------------------------------

     NLBI is a  corporation  duly  incorporated,  validly  existing  and in good
     standing under the laws of the  Commonwealth of Pennsylvania and is in good
     standing as a foreign corporation in each jurisdiction where the properties
     owned, leased or operated, or the business conducted, by NLBI requires such
     qualification,  except  for such  failure  to  qualify  or be in such  good
     standing which, when taken together with all other such failures, would not
     have a Material  Adverse  Effect on NLBI and its  subsidiaries,  taken as a
     whole.  NLBI is a registered  bank holding  company  under the Bank Holding
     Company Act of 1956, as amended.  NLBI owns,  directly or indirectly all of
     the  issued  and  outstanding   shares  of  capital  stock  of  Slatington.
     Slatington  is a  national  banking  association  duly  organized,  validly
     existing and in good standing under the

                                        9

<PAGE>

     laws of the United  States of America.  NLBI and  Slatington  each have the
     requisite  corporate and other power and authority  (including all federal,
     state,  local and foreign  governmental  authorizations)  to carry on their
     respective  businesses as now being conducted and to own its properties and
     assets.  NLBI has made  available to HNC a complete and correct copy of the
     articles  of  incorporation  and bylaws of NLBI,  and  Slatington  has made
     available  to HNC and HNC North a complete  and correct copy of the charter
     and bylaws of Slatington and such charter or articles,  as applicable,  and
     such bylaws are in full force and effect as of the date hereof.

(b)  Authorized  Capital.
     --------------------

     The  authorized  capital stock of NLBI  consists of 500,000  shares of NLBI
     Common Stock of which 139,498 shares were issued and  outstanding as of the
     date of this  Agreement  and 4,214  shares were issued and held as treasury
     shares as of the date of this Agreement.  The stock of Slatington  consists
     of 16,500  shares of common  stock,  $10.00 par value per  share,  of which
     16,500 shares of common stock were issued and outstanding as of the date of
     this  Agreement;  all of these  are held by  NLBI.  All of the  outstanding
     shares of capital stock of NLBI and  Slatington  have been duly  authorized
     and are validly  issued,  fully paid and  nonassessable.  Neither  NLBI nor
     Slatington  has any shares of capital  stock  reserved for issuance  except
     pursuant to the Investment  Agreement.  Neither NLBI nor Slatington has any
     outstanding  bonds,  debentures,  notes or other obligations the holders of
     which  have the  right  to vote (or  convertible  into or  exercisable  for
     securities having the right to vote) with  shareholders on any matter.  The
     shares of Slatington's  common stock owned by NLBI are owned free and clear
     of all liens,  pledges,  security interests,  claims or other encumbrances.
     The  outstanding  shares of capital stock of NLBI and  Slatington  have not
     been issued in violation of any preemptive  rights.  Except as set forth in
     Annex  3.1 (b) and in  Annex  3.1(m),  and as  provided  in the  Investment
     Agreement,  there  are no  outstanding  subscriptions,  options,  warrants,
     rights,  convertible  securities or other  agreements or commitments of any
     character  relating  to the  issued  or  unissued  capital  stock  or other
     securities of NLBI and Slatington. After the Effective Time, NLBI will have
     no obligation  which is being assumed by HNC or HNC North which will result
     in any  obligation  to issue,  transfer or sell any shares of capital stock
     pursuant to any Employee Plan (as defined in Section 3.1 (m)).

(c)  Subsidiaries.
     -------------

     The only  subsidiaries of NLBI are as listed and described at Annex 3.l(c).
     The only  subsidiaries  of Slatington  are as listed and described at Annex
     3.1(c).   Each  such  subsidiary  is  duly  organized  and  existing  as  a
     corporation,  is in good  standing  under the laws of the  jurisdiction  in
     which it was organized,  and has adequate  corporate  power to carry on its
     business as now conducted. All of the outstanding capital stock of all such
     subsidiaries  has been  validly  issued,  is fully  paid and  nonassessable
     (other  than as provided  at 12  U.S.C.Section  55) and is owned by NLBI or
     Slatington,   free  and  clear  of  all  liens,   security   interests  and
     encumbrances.  All such  subsidiaries are organized under  Pennsylvania law
     and make no use of  fictitious  names in the  conduct  of their  respective
     businesses.


                                       10

<PAGE>

(d)  Corporate  Authority.
     --------------------

     Subject only to approval of this  Agreement by the holders of the number of
     votes required by NLBI's  articles of  incorporation  or bylaws cast by all
     holders of NLBI Common Stock (without any minority,  class or series voting
     requirement), and, subject to the regulatory approvals specified in Section
     6.1(b) hereof,  NLBI and Slatington each has the requisite  corporate power
     and  authority,  and  legal  right,  and has  taken  all  corporate  action
     necessary in order to execute and deliver this  Agreement and to consummate
     the  transactions  applicable  to either  NLBI or  Slatington  contemplated
     hereby.  This Agreement has been duly and validly executed and delivered by
     NLBI and Slatington and  constitutes  the valid and binding  obligations of
     NLBI and Slatington enforceable against each, in accordance with its terms,
     except to the extent  enforcement is limited by bankruptcy,  insolvency and
     other similar laws  affecting  creditors'  rights or the  application  by a
     court of equitable principles.

(e)  No Violations.
     --------------

     The execution,  delivery and  performance of this Agreement by it does not,
     the execution,  delivery and performance of the Investment  Agreement by it
     will not, and the consummation of the transactions  contemplated  hereby by
     it will not,  constitute (i) subject to receipt of the required  regulatory
     approvals  specified  in Section  6.1(b),  a breach or  violation  of, or a
     default under, any law, rule or regulation or any judgment,  decree, order,
     governmental  permit  or  license,  to which  it (or any of its  respective
     properties)  is subject,  which  breach,  violation or default would have a
     Material  Adverse  Effect on it, or enable any person to enjoin the Merger,
     (ii) a breach or  violation  of,  or a default  under  NLBI's  articles  of
     incorporation,  the charter of Slatington, or the bylaws of either of them,
     or (iii) except as disclosed in Annex 3.1(e),  a breach or violation of, or
     a default under (or an event which with due notice or lapse of time or both
     would  constitute  a  default  under),  or result  in the  termination  of,
     accelerate  the  performance  required by, or result in the creation of any
     lien, pledge,  security  interest,  charge or other encumbrance upon any of
     the  properties  or  assets  of it under any of the  terms,  conditions  or
     provisions of any note, bond,  indenture,  deed of trust, loan agreement or
     other  agreement,  instrument or  obligation to which it is a party,  or to
     which any of its respective properties or assets may be bound, or affected,
     except for any of the foregoing  that,  individually  or in the  aggregate,
     would not have a  Material  Adverse  Effect on it or enable  any  person to
     enjoin the Merger;  and the consummation of the  transactions  contemplated
     hereby or, upon its execution and delivery, the Investment Agreement,  will
     not  require  any  approval,  consent or waiver  under any such law,  rule,
     regulation,  judgment, decree, order, governmental permit or license or the
     approval,  consent  or  waiver of any  other  party to any such  agreement,
     indenture or instrument,  other than (w) all required  approvals,  consents
     and  waivers  of  governmental   authorities,   (x)  the  approval  of  its
     shareholders referred to in Section 6.1(a), (y) any such approval,  consent
     or waiver that  already  has been  obtained,  and (z) any other  approvals,
     consents  or  waivers,  the  absence  of  which,  individually  or  in  the
     aggregate,  would not result in a Material  Adverse  Effect on it or enable
     any person to enjoin the Merger.


                                       11

<PAGE>

(f)  Reports.

     (i)  NLBI's  consolidated  statement of financial  condition as of December
          31, 1997  previously  provided to HNC and each  statement of financial
          condition  provided  after the date hereof to HNC  (including  in each
          case any  related  notes and  schedules)  as  required  by Section 4.4
          hereof fairly  presents or will fairly present the financial  position
          of it as of  its  date  and  each  of the  statements  of  income  and
          shareholders'  equity and of cash flows provided therewith  (including
          in each case any related notes and schedules), fairly presents or will
          fairly  present the results of  operations,  shareholders'  equity and
          cash  flows,  as the  case may be,  of it for the  periods  set  forth
          therein  (subject,  in the case of unaudited  interim  statements,  to
          normal year-end audit  adjustments  that are not material in amount or
          effect), in each case in accordance with generally accepted accounting
          principles consistently applied during the periods involved, except as
          maybe noted therein.

     (ii) Except as set forth in Annex 3.1(f),  it has timely filed all material
          reports,  registrations  and statements,  together with any amendments
          required to be made with respect thereto, that it was required to file
          since  January 1, 1998 with (A) the Office of the  Comptroller  of the
          Currency (the "OCC"),  (B) the Federal Deposit  Insurance  Corporation
          (the "FDIC"), (C) the Board of Governors of the Federal Reserve System
          (the "Board"), (D) the Securities and Exchange Commission (the "SEC"),
          (E) any state banking  department  or  commission or other  regulatory
          authority ("State  Regulator") and collectively with the SEC, the OCC,
          the FDIC, and the Board, the "NLBI Regulatory  Agencies",  and (F) any
          other  regulatory  authority,  and  all  other  material  reports  and
          statements required to be filed by it since January 1, 1998 including,
          without  limitation,  any  report or  statement  required  to be filed
          pursuant to the laws, rules or regulations of the United States or any
          NLBI Regulatory  Agency, and has paid all fees and assessments due and
          payable in connection therewith,  and no such report,  registration or
          statement  contains  any  material  misstatement  or  omission  or  is
          otherwise  in  material  noncompliance  with  any law,  regulation  or
          requirement.

     (g)  Absence of Certain  Changes  or Events.  Since  January 1, 1998 to the
          date hereof, it has not incurred any material liability, except in the
          ordinary course of its business consistent with past practice, nor has
          there been any change in the financial condition,  properties, assets,
          business, results of operations or prospects of it which, individually
          or in the  aggregate,  has had,  or might  reasonably  be  expected to
          result in, a Material Adverse Effect on it.

     (h)  Taxes. Its federal income tax returns have been examined and closed or
          otherwise closed by operation of law through 1988. All federal, state,
          local and foreign tax returns,  including, but not limited to, any and
          all Pennsylvania tax filings arising

                                       12

<PAGE>

          under the Bank Shares Tax, Single Excise Tax and the Amended 1989 Bank
          Shares Tax and/or similar taxes,  required to be filed by it or on its
          behalf,  have been timely filed,  or requests for extensions have been
          timely  filed and any such  extension  shall have been granted and not
          have  expired,  and, to the  knowledge of  management,  all such filed
          returns are complete and accurate in all material respects.  All taxes
          shown on such returns,  and all taxes  required to be shown on returns
          for  which  extensions  have been  granted,  have been paid in full or
          adequate  provision  has been made for any such  taxes on its  balance
          sheet (in accordance with generally  accepted  accounting  principles)
          other than those taxes which are being contested in appropriate forums
          in proceedings which are being diligently pursued.  Adequate provision
          has been made on its  balance  sheet  (in  accordance  with  generally
          accepted accounting principles  consistently applied) for all federal,
          state,  local and foreign tax  liabilities  for periods  subsequent to
          those  for  which   returns  have  been  filed.   There  is  no  audit
          examination,  deficiency,  or  refund  litigation  pending  or, to the
          knowledge of NLBI or Slatington, threatened, with respect to any taxes
          that  could  result in a  determination  that  would  have a  Material
          Adverse Effect on it. All taxes, interest, additions and penalties due
          with  respect to  completed  and  settled  examinations  or  concluded
          litigation relating to it have been paid in full or adequate provision
          has been made for any such taxes on its balance  sheet (in  accordance
          with generally accepted accounting principles). It has not executed an
          extension or waiver of any statute of limitations on the assessment or
          collection of any tax due that is currently in effect.

     (i) Litigation and Liabilities.
          ---------------------------

          Except as set forth in Annex 3.1(i), there are no (i) civil,  criminal
          or administrative actions, suits, claims, hearings,  investigations or
          proceedings before any court, governmental agency or otherwise pending
          or, to the  knowledge  of  management,  threatened  against it or (ii)
          obligations  or  liabilities,  whether or not accrued  (contingent  or
          otherwise,   including,   without   limitation,   those   relating  to
          environmental and occupational safety and health matters, or any other
          facts or  circumstances  of which its  management  is aware that could
          reasonably be expected to result in any claims  against or obligations
          or liabilities of it), that, alone or in the aggregate, are reasonably
          likely to have a Material  Adverse Effect on it or to hinder or delay,
          in any material respect, consummation of the transactions contemplated
          by this Agreement.

     (j)  Absence of Regulatory Actions.
          ------------------------------

          It is not a party to any cease and desist order,  written agreement or
          memorandum of understanding  with, or a party to any commitment letter
          or similar undertaking to, or is subject to any order or directive by,
          or is a recipient of any extraordinary supervisory letter from, or has
          adopted any board  resolutions  at the  request  of,  federal or state
          governmental  authorities,  including,  without  limitation,  the NLBI
          Regulatory  Agencies,  charged with the  supervision  or regulation of
          financial or  depository  institutions  or engaged in the insurance of
          bank deposits,  nor has it been advised by any NLBI Regulatory  Agency
          that  such  body  is  contemplating   issuing  or  requesting  (or  is
          considering  the  appropriateness  of issuing or requesting)  any such
          order,  directive,  written  agreement,  memorandum of  understanding,
          extraordinary  supervisory letter, commitment letter, board resolution
          or similar undertaking.

     (k)  Agreements.
          -----------

          (i)  Except  for the  Investment  Agreement  and as set forth in Annex
               3.1(k) attached hereto,  as of the date of this Agreement,  it is
               not a party to, or bound by, any oral or written:

               (A)  "material   contract"  as  such  term  is  defined  in  Item
                    601(b)(10) of Regulation S-K promulgated by the SEC;

               (B)  consulting  agreement not  terminable on thirty (30) days or
                    less notice  involving  the payment of more than $10,000 per
                    annum, in the case of any such agreement;

               (C)  agreement  with  any  officer  or  other  key  employee  the
                    benefits of which are contingent,  or the terms of which are
                    materially altered,  upon the occurrence of a transaction of
                    the nature contemplated by this Agreement;

               (D)  agreement with respect to any officer  providing any term of
                    employment or compensation  guarantee extending for a period
                    longer than one year or for a payment in excess of $10,000;

               (E)  agreement or plan,  including  any stock option plan,  stock
                    appreciation  rights plan,  employee stock  ownership  plan,
                    restricted  stock plan or stock  purchase  plan,  any of the
                    benefits of which will be  increased,  or the vesting of the
                    benefits of which will be accelerated,  by the occurrence of
                    any of the  transactions  contemplated  by this Agreement or
                    the value of any of the benefits of which will be calculated
                    on the basis of any of the transactions contemplated by this
                    Agreement;

               (F)  agreement  containing  covenants  that limit its  ability to
                    compete in any line of business or with any person,  or that
                    involve any  restriction on the geographic area in which, or
                    method by which, it may carry on its business (other than as
                    may be required by law or any regulatory agency);

               (G)  agreement,  contract  or  understanding,   other  than  this
                    Agreement,  and  the  Investment  Agreement,  regarding  the
                    capital  stock of NLBI and/or  Slatington  or  committing to
                    dispose of some or all of the

                                       13

<PAGE>

                    capital  stock or  substantially  all of the  assets of NLBI
                    and/or Slatington; or

               (H)  collective   bargaining   agreement,   contract,   or  other
                    agreement  or  understanding  with a labor  union  or  labor
                    organization.

          (ii) It is not in default  under or in violation  of any  provision of
               any  note,  bond,  indenture,   mortgage,  deed  of  trust,  loan
               agreement,  lease or other agreement to which it is a party or to
               which any of its  respective  properties  or  assets is  subject,
               other than such defaults or violations as could not reasonably be
               expected,  individually  or in the aggregate,  to have a Material
               Adverse Effect on it.

     (1)  Labor Matters.
          --------------

          It is  not  the  subject  of  any  proceeding  asserting  that  it has
          committed an unfair labor  practice or seeking to compel it to bargain
          with any labor  organization as to wages and conditions of employment,
          nor is there any strike, other labor dispute or organizational  effort
          involving it pending or threatened.

     (m)  Employee  Benefit Plans.
          ------------------------

          Annex  3.1(m)  contains a complete  list of all  pension,  retirement,
          stock  option,  stock  purchase,   stock  ownership,   savings,  stock
          appreciation right, profit sharing, deferred compensation, consulting,
          bonus,  group  insurance,   severance  and  other  employee  benefits,
          incentive and welfare policies, contracts, plans and arrangements, and
          all trust agreements related thereto, in respect to any of its present
          or former directors, officers or other employees (hereinafter referred
          to collectively as the "Employee Plans").

          (i)  All of the Employee  Plans comply in all material  respects  with
               all applicable  requirements  of the Employee  Retirement  Income
               Security Act of 1974,  as amended  ("ERISA"),  the Code and other
               applicable laws; it has not engaged in a "prohibited transaction"
               (as defined in Section 406 of ERISA or Section  4975 of the Code)
               with  respect to any  Employee  Plan which is likely to result in
               any  material  penalties,  taxes or other  events  under  Section
               502(i) of ERISA or Section  4975 of the Code  which  would have a
               Material Adverse Effect on it.

          (ii) No liability to the Pension Benefit Guaranty Corporation has been
               or is expected by it to be incurred  with respect to any Employee
               Plan which is subject to Title IV of ERISA ("Pension  Plan"),  or
               with respect to any "singleemployer  plan" (as defined in Section
               4001 (a)(15) of ERISA) currently or formerly  maintained by it or
               any  entity  which  is  considered  one  employer  with  NLBI  or
               Slatington under Section 4001 of ERISA or Section 414 of the Code
               (an "ERISA Affiliate").


                                       14

<PAGE>

          (iii)No Pension Plan or single-employer plan of an ERISA Affiliate had
               an "accumulated funding deficiency" (as defined in Section 302 of
               ERISA  (whether or not  waived)) as of the last day of the end of
               the most recent plan year ending  prior to the date  hereof;  all
               contributions to any Pension Plan or  single-employer  plan of an
               ERISA  Affiliate  that were  required by Section 302 of ERISA and
               were due prior to the date hereof have been made on or before the
               respective dates on which such  contributions  were due; the fair
               market   value   of  the   assets   of  each   Pension   Plan  or
               single-employer  plan of an ERISA  Affiliate  exceeds the present
               value  of  the  "benefit  liabilities"  (as  defined  in  Section
               4001(a)(16) of ERISA) under such Pension Plan or single  employer
               plan of an ERISA  Affiliate as of the end of the most recent plan
               year   with   respect   to  the   respective   Pension   Plan  or
               single-employer  plan of an ERISA  Affiliate  ending prior to the
               date hereof, calculated on the basis of the actuarial assumptions
               used in the most recent actuarial valuation for such Pension Plan
               or  single-employer  plan of an  ERISA  Affiliate  as of the date
               hereof;  and no notice of a  "reportable  event"  (as  defined in
               Section 4043 of ERISA) for which the 30-day reporting requirement
               has not been waived has been required to be filed for any Pension
               Plan or  single-employer  plan of an ERISA  Affiliate  within the
               12-month period ending on the date hereof.

          (iv) Neither has it provided, nor is it required to provide,  security
               to any Pension  Plan or to any  single-employer  plan of an ERISA
               Affiliate pursuant to Section 401(a)(29) of the Code.

          (v)  Neither  it  nor  any  ERISA  Affiliate  has  contributed  to any
               "multi-employer  plan," as defined in Section 3(37) of ERISA,  on
               or after September 26, 1980.

          (vi) Each  Employee Plan of it which is an "employee  pension  benefit
               plan" (as defined in Section 3(2) of ERISA) and which is intended
               to be qualified  under  Section  401(a) of the Code (a "Qualified
               Plan") has  received a  favorable  determination  letter from the
               Internal Revenue Service ("IRS") covering the requirements of the
               Tax Equity and Fiscal  Responsibility Act of 1982, the Retirement
               Equity Act of 1984 and the Deficit  Reduction Act of 1984 and the
               Tax  Reform  Act of 1986;  it is not  aware of any  circumstances
               likely   to   result  in   revocation   of  any  such   favorable
               determination letter; each such Employee Plan has been amended to
               reflect the requirements of subsequent  legislation applicable to
               such plans;  and each Qualified Plan has complied at all relevant
               times in all material  respects with all applicable  requirements
               of Section 401(a) of the Code.

          (vii)Each Qualified Plan which is an "employee  stock  ownership plan"
               (as  defined  in  Section  4975(e)(7)  of  the  Code)  has at all
               relevant times  satisfied all of the applicable  requirements  of
               Sections  409 and  4975(e)(7)  of the  Code  and the  regulations
               thereunder.

                                       15

<PAGE>

          (viii) Neither it nor any ERISA  Affiliate  has  committed  any act or
               omission  or  engaged  in any  transaction  that has caused it to
               incur,  or created a material  risk that it may incur,  liability
               for any excise tax under Sections 4971 through 4980B of the Code,
               other than excise taxes which heretofore have been paid and fully
               reflected in its financial statements.

          (ix) There is no  pending  or  threatened  litigation,  administrative
               action or proceeding  relating to any Employee  Plan,  other than
               routine claims for benefits.

          (x)  There has been no announcement  or legally binding  commitment by
               it to create an additional Employee Plan, or to amend an Employee
               Plan,  except for amendments  required by applicable law which do
               not materially  increase the cost of such.  Employee Plan, and it
               does  not  have  any  obligations  for  retiree  health  and life
               benefits  under  any  Employee  Plan that  cannot  be  terminated
               without incurring any liability thereunder.

          (xi) The execution and delivery of this Agreement and the consummation
               of the  transactions  contemplated  hereby will not result in any
               payment or series of payments by NLBI or Slatington to any person
               which is an "excess  parachute  payment"  (as  defined in Section
               280G of the Code) under any Employee Plan,  increase any benefits
               payable  under  any  Employee  Plan,  or  accelerate  the time of
               payment or vesting of any such benefit.

          (xii)All annual  reports  have been filed  timely with respect to each
               Employee  Plan,  it has made  available to HNC a true and correct
               copy of (A)  reports  on the  applicable  form of the  Form  5500
               series  filed with the IRS for plan years  beginning  after 1987,
               (B) such Employee Plan,  including  amendments thereto,  (C) each
               trust agreement and insurance  contract relating to such Employee
               Plan,  including  amendments thereto, (D) the most recent summary
               plan  description  for such Employee Plan,  including  amendments
               thereto, if the Employee Plan is subject to Title I of ERISA, (E)
               the most recent  actuarial  report or valuation if such  Employee
               Plan is a  Pension  Plan  and (F) the most  recent  determination
               letter  issued by the IRS if such  Employee  Plan is a  Qualified
               Plan.

          (xiii) There are no retiree health benefit plans except as required to
               be maintained by COBRA.

     (n) Title to Assets.
          ----------------

          It has good and  marketable  title to its properties and assets (other
          than  property  as to which it is  lessee),  except for (i) such items
          shown in the NLBI consolidated  financial statements or notes thereto;
          (ii) liens on real  property  for current  real  estate  taxes not yet
          delinquent,   or  (iii)  such   defects  in  title  which  would  not,
          individually  or in the aggregate,  have a Material  Adverse Effect on
          it. With

                                       16

<PAGE>




                  respect to any property leased by it, there are no defaults by
                  it, or any of the other parties thereto,  or any events which,
                  with the  giving  of  notice  or lapse of time or both,  would
                  become  defaults  by it or any of the other  parties  thereto,
                  under any of such leases,  except for such  defaults or events
                  which  would not,  individually  or in the  aggregate,  have a
                  Material Adverse Effect on it; and all such leases are in full
                  force and effect and are  enforceable  against it, as the case
                  may be, and there is no  circumstance  existing as of the date
                  of this  Agreement  which causes or would cause such leases to
                  be  unenforceable  against  any of the other  parties  thereto
                  except as the same may be limited by  bankruptcy,  insolvency,
                  reorganization,  moratorium  or  similar  laws  affecting  the
                  rights of creditors  generally as well as principles of equity
                  to the extent enforcement by a court of equity is required.

          (o)  Compliance with Laws.
               ---------------------

               It has all permits, licenses,  certificates of authority,  orders
               and  approvals  of, and has made all  filings,  applications  and
               registrations   with,   federal,   state,   local   and   foreign
               governmental  or regulatory  bodies that are required in order to
               permit it to carry on its business as it is  presently  conducted
               and the absence of which could, individually or in the aggregate,
               have a Material Adverse Effect on it; all such permits, licenses,
               certificates of authority, orders and approvals are in full force
               and effect,  and no suspension or  cancellation of any of them is
               threatened.

          (p)  Fees.
               -----

               Except as set forth in Annex 3.1(p) attached  hereto,  neither it
               nor  any of its  respective  officers,  directors,  employees  or
               agents  have  employed  any  broker  or finder  or  incurred  any
               liability  for  any  financial  advisory  fees,  brokerage  fees,
               commissions,  or finder's fees, and no broker or finder has acted
               directly or indirectly  for it in connection  with this Agreement
               or the transactions contemplated hereby.

          (q)  Environmental Matters.
               ----------------------

               For purposes of this Section 3.1, the following  terms shall have
               the indicated meaning:

               "Environmental  Law"  means  any  federal,  state or  local  law,
               statute,  ordinance,  rule,  regulation,  code, license,  permit,
               authorization,   approval,   consent,  order,  judgment,  decree,
               injunction or agreement with any governmental entity relating to:
               the  protection,  preservation  or restoration of the environment
               (including,  without limitation, air, water vapor, surface water,
               groundwater,  drinking  water supply,  surface  soil,  subsurface
               soil, plant and animal life or any other natural  resource);  and
               the   use,    storage,    recycling,    treatment,    generation,
               transportation,   processing,   handling,  labeling,  production,
               release  or   disposal   of   Hazardous   Substances.   The  term
               Environmental Law includes without limitation:  the Comprehensive
               Environmental  Response,   Compensation  and  Liability  Act,  as
               amended, 42 U.S.C.  ss.9601,  et seq., the Resource  Conservation
               and Recovery Act, as amended,  42 U.S.C.  ss.6901,  et seq.,  the
               Clean Air Act,  as  amended,  42  U.S.C.  ss.7401,  et seq.,  the
               Federal  Water  Pollution  Control  Act,  as  amended,  33 U.S.C.
               ss.1251,  et seq., the Toxic Substances  Control Act, as amended,
               15 U.S.C. ss.9601, et seq., the Emergency

                                       17

<PAGE>




               Planning and Community Right to Know Act, 42 U.S.C.  ss.11001, et
               seq.,  the Safe Drinking Water Act, 42 U.S.C.  ss.300f,  et seq.,
               and all  comparable  state and local  laws;  and any  common  law
               (including  without  limitation common law that may impose strict
               liability)  that may impose  liability or obligation for injuries
               or damages due to, or  threatened as a result of, the presence of
               or exposure to any Hazardous Substance.

               "Hazardous  Substance"  means  any  substance  presently  listed,
               defined,   designated  or   classified   as   hazardous,   toxic,
               radioactive  or  dangerous  or  otherwise   regulated  under  any
               Environmental Law, whether by type or by quantity,  including any
               material containing any such substance as a component.  Hazardous
               Substances include without limitation petroleum or any derivative
               or  by-product  thereof,  asbestos,   radioactive  material,  and
               polychlorinated biphenyls.

               "Slatington Loan Portfolio Properties and Other Properties Owned"
               means  those  properties  serving  as  collateral  for  loans  in
               Slatington's  loan portfolio,  or properties owned or operated by
               Slatington  (including,   without  limitation,   in  a  fiduciary
               capacity).

         Except as set forth on Annex 3.1(q) hereto:

               (i)  Neither NLBI nor  Slatington  has been or is in violation of
                    or liable under any Environmental Law.

               (ii) To  the  knowledge  of  NLBI  and  Slatington,  none  of the
                    Slatington  Loan Portfolio  Properties and Other  Properties
                    Owned have been or are in violation of or liable under any
                    Environmental Law.

               (iii)Neither  NLBI  nor  Slatington  has any  knowledge  that any
                    environmental  contaminant,  pollutant,  toxic or  hazardous
                    waste or other similar  substance has been generated,  used,
                    stored, processed, disposed of or discharged onto any of the
                    real estate now or previously  owned or acquired  (including
                    without  limitation  any real  estate  acquired  by means of
                    foreclosure  or exercise of any other  creditor's  right) or
                    leased by  Slatington,  except as disclosed on Annex 3.1(q).
                    In  particular,  without  limiting  the  generality  of  the
                    foregoing  sentence,  except as disclosed  on Annex  3.1(q),
                    neither NLBI nor Slatington have any knowledge that: (i) any
                    materials containing asbestos have been used or incorporated
                    in any building or other structure or improvement located on
                    any of the real estate now or  previously  owned or acquired
                    (including  without  limitation any real estate  acquired by
                    means of  foreclosure  or exercise  of any other  creditor's
                    right) or leased by NLBI or Slatington;  (ii) any electrical
                    transformers,  fluorescent  light  fixtures with ballasts or
                    other equipment containing PCB's are or have been located on
                    any of the real estate now or  previously  owned or acquired
                    (including without limitation any real

                                       18

<PAGE>

                    estate  acquired by means of  foreclosure or exercise of any
                    other  creditor's  right) or  leased by NLBI or  Slatington;
                    (iii)  any  underground  storage  tanks for the  storage  of
                    gasoline,  petroleum  products or other  toxic or  hazardous
                    substances  are or have ever been located on any of the real
                    estate  now  or  previously  owned  or  acquired  (including
                    without  limitation  any real  estate  acquired  by means of
                    foreclosure  or exercise of any other  creditor's  right) or
                    leased by NLBI or Slatington.

               (iv) Except as previously  disclosed in Annex 3.1(q), there is no
                    legal,  administrative,  arbitration  or  other  proceeding,
                    claim, action, cause of action or governmental investigation
                    of any nature  seeking to impose,  or that, to the knowledge
                    of NLBI and  Slatington,  could result in the  imposition on
                    NLBI or Slatington of any liability arising under any local,
                    state  or  federal  environmental  statute,   regulation  or
                    ordinance including,  without limitation,  the Comprehensive
                    Environmental  Response,  Compensation  and Liability Act of
                    1980,  as amended,  pending or  threatened  against  NLBI or
                    Slatington;  to the knowledge of NLBI and Slatington,  there
                    is no  reasonable  basis  for any  such  proceeding,  claim,
                    action or governmental  investigation;  and neither NLBI nor
                    Slatington  is subject to any  agreement,  order,  judgment,
                    decree  or  memorandum  by or with any  court,  governmental
                    authority,  regulatory  agency or third party  imposing  any
                    such liability.

          (r)  Allowance.
               ---------

               The   allowance  for  loan  and  lease  losses  shown  on  NLBI's
               consolidated  statement of financial condition as of December 31,
               1997 was,  and the  allowance  for loan and lease losses shown on
               NLBI's consolidated  statement of financial condition for periods
               ending after the date of this  Agreement  will be, in the opinion
               of management of NLBI and  Slatington,  adequate,  as of the date
               thereof,   under   generally   accepted   accounting   principles
               applicable   to  commercial   banks  and  all  other   applicable
               regulatory  requirements for all losses reasonably anticipated in
               the Ordinary  Course of Business as of the date thereof  based on
               information available as of such date. It has disclosed to HNC in
               writing  prior to the  date  hereof  the  amounts  of all  loans,
               leases,  advances,  credit  enhancements,   other  extensions  of
               credit, commitments and interest-bearing assets of it that it has
               classified  internally  as  "Other  Loans  Specially  Mentioned,"
               "Special    Mention,"    "Substandard,"    "Doubtful,"    "Loss,"
               "Classified,"  "Criticized,"  "Credit  Risk  Assets,"  "Concerned
               Loans" or words of similar import, and it shall disclose promptly
               to HNC after the end of each quarter after the date hereof and on
               the Effective Date the amount of each such classification. It has
               disclosed to HNC in writing  prior to the date hereof the amounts
               of all  overdrafts  occurring  since January 1, 1998 and it shall
               disclose  promptly to HNC after the end of each quarter after the
               date  hereof  and  on the  Effective  Date  the  amount  of  such
               overdrafts.  The OREO and in-substance  foreclosures  included in
               any of its  non-performing  assets are carried net of reserves at
               the lower of cost or market  value  based on current  independent
               appraisals or current management appraisals.

                                       19

<PAGE>


          (s)  Anti-takeover Provisions Applicable.
               ------------------------------------

               The  provisions  of Chapter 25 of the PBCL relating to protection
               of  shareholders  do not  apply  to  NLBI,  this  Agreement,  the
               Investment   Agreement,   the   Merger   and   the   transactions
               contemplated hereby.

          (t)  Material Interests of Certain Persons.
               --------------------------------------

               Except as noted in Annex 3.1(t),  none of its respective officers
               or directors, or any "associate" (as such term is defined in Rule
               12b-2 under the  Securities  Exchange Act of 1934 (the  "Exchange
               Act")) of any such officer or director, has any material interest
               in any material contract or property (real or personal), tangible
               or intangible, used in or pertaining to its business.

          (u)  Insurance.
               ---------

               It is presently  insured,  and has been insured,  in the amounts,
               with the  companies  and  since  the  periods  set forth in Annex
               3.1(u).  All of the insurance policies and bonds maintained by it
               are in full force and effect, it is not in default thereunder and
               all material claims  thereunder have been filed in due and timely
               fashion.  In the  judgment  of  its  management,  such  insurance
               coverage is adequate.

          (v)  Dividends.
               ---------

               The only  dividends or other  distributions  which it has made on
               its capital  stock  since  January 1, 1997 are set forth in Annex
               3.1(v).

          (w)  Books and  Records.
               -------------------

               Its books and records  have been,  and are being,  maintained  in
               accordance with applicable legal and accounting  requirements and
               reflect in all  material  respects  the  substance  of events and
               transactions that should be included therein.

          (x)  Board  Action.
               --------------

               Its board of  directors  (at a meeting  duly called and held) has
               been duly convened and by the requisite vote of the directors (a)
               determined that the Merger is advisable and in the best interests
               of it and its shareholders, (b) approved this Agreement, the Bank
               Merger Agreement,  the Investment  Agreement and the transactions
               contemplated  hereby  and  thereby  and  (c)  directed  that  the
               Agreement be submitted for  consideration  by its shareholders at
               the NLBI  Shareholders'  Meeting (as hereafter  defined) with the
               recommendation  of the board of directors  that the  shareholders
               approve the merger and the transactions contemplated thereby.

          (y)  Fairness Opinions.
               ------------------

               Its board of directors has received a written opinion,  a copy of
               which  has  been  furnished  to  HNC,  to  the  effect  that  the
               consideration to be received by its shareholders pursuant to this
               Agreement,  at the time of its execution, is fair to such holders
               from a financial point of view.

          (z)  Fidelity Bonds.
               --------------

               Since at least  December 31, 1990,  Slatington  has  continuously
               maintained  fidelity bonds insuring it against acts of dishonesty
               by its  employees in such  amounts as is customary  for a bank of
               its size.  Since December 31, 1990,  the aggregate  amount of all
               potential  claims under such bonds has not  exceeded  $50,000 and
               neither  NLBI nor  Slatington  is aware of any facts  which would
               reasonably  form the basis of a claim under such  bonds.  Neither
               NLBI nor Slatington has reason to

                                       20

<PAGE>

               believe  that its  fidelity  coverage  will not be renewed by its
               carrier on substantially the same terms as its existing coverage.

               (aa) Condition of Tangible Assets.
                    -----------------------------

                    Except  as  set  forth  in  Annex  3.1(aa),  all  buildings,
                    structures  and  improvements  on the real property owned or
                    leased by it are in good  condition,  ordinary wear and tear
                    excepted,  and  are  free  from  structural  defects  in all
                    material respects.  The equipment,  including  heating,  air
                    conditioning  and  ventilation  equipment owned by it, is in
                    good operating  condition,  ordinary wear and tear excepted.
                    The  operation  and  use of  the  property  in the  business
                    conform in all  material  respects to all  applicable  laws,
                    ordinances, regulations, permits, licenses and certificates.

               (bb) Loans by Slatington.
                    --------------------

                    Since  December  31,  1990  and  except  as  shown  on Annex
                    3.1(bb), in the aggregate, the loans by Slatington have been
                    lawfully made, constitute valid debts of the obligors,  have
                    been  incurred  in the  Ordinary  Course  of  Business,  are
                    subject to the terms of  payment  as shall have been  agreed
                    upon between  Slatington and each  customer,  and Slatington
                    does  not know of any  applicable  set-off  or  counterclaim
                    which in the aggregate would have a Material  Adverse Effect
                    on it. A list of all loans thirty (30) days or more past due
                    as of April 30,  1998,  and as of the last day of each month
                    for each of the  preceding  twelve  (12)  months  thereto is
                    attached  hereto as Annex  3.1(bb)-A.  No part of the amount
                    collectible under any loan is contingent upon performance by
                    Slatington   of  any   obligation   and  no  agreement   for
                    participation,  in  which  Slatington  has  relinquished  or
                    agreed to share control with a  participation  in management
                    of the facility,  or agreement  providing for  deductions or
                    discounts  have been made with  respect  to any part of such
                    debts,  except  as  expressly  disclosed  in Annex  3.1(bb).
                    Slatington  does  not  know of any  pending,  threatened  or
                    expected  actions in connection  with any material  loans or
                    commitments  presently  or  previously  made  by  Slatington
                    relating to claims based on theories of "lenders' liability"
                    or any other basis.

               (cc) Regulatory  Compliance - OCC.
                    -----------------------------

                    Slatington is in  compliance  in all material  respects with
                    the applicable  rules and  regulations of the OCC, except as
                    noted in Annex 3.1(cc).

               (dd) Regulatory  Compliance  - FDIC.
                    -------------------------------

                    Except as noted on Annex 3.1(dd) hereto and except where the
                    failure to comply would not have a Material  Adverse  Effect
                    on it, it is in compliance in all material respects with the
                    rules and  regulations  of the FDIC to the extent such rules
                    and   regulations   are  deemed   applicable  by  regulatory
                    determination.

               (ee) Capital  Compliance.
                    --------------------

                    As  of  the  date  of  this  Agreement,  Slatington  was  in
                    compliance with the minimum capital requirements  applicable
                    to national banking  associations,  including as to leverage
                    ratio requirements,  tangible capital  requirements and risk
                    based capital requirements.

                                       21

<PAGE>

               (ff) Year 2000 Compliance.
                    ---------------------

                    NLBI and Slatington are in compliance with all  requirements
                    announced or promulgated by the NLBI Regulatory Agencies and
                    by the Federal Financial Institutions Examination Council in
                    connection with Year 2000 preparedness and compliance.

               (gg) Assessments  Fully  Paid.
                    -------------------------

                    All payments, fees and charges assessed by appropriate state
                    and federal agencies against Slatington, and due on or prior
                    to the date of this Agreement, have been paid in full.

               (hh) Annual Reports and Financial Statements.
                    ----------------------------------------

                    NLBI has  delivered to HNC true and  complete  copies of (i)
                    its Balance  Sheets,  Statements of Earnings,  Statements of
                    Stockholders'  Equity and  Statements  of Cash Flows of NLBI
                    for the  years  ended  December  31,  1997,  1996 and  1995,
                    certified by independent public accountants, and (ii) NLBI's
                    Quarterly  Reports  for the  quarter  ended  June 30,  1998,
                    containing unaudited  consolidated balance sheets of NLBI as
                    at such  dates  and  unaudited  consolidated  statements  of
                    earnings  and cash flows of NLBI for the three month  period
                    reflected  therein.  NLBI has also delivered to HNC true and
                    correct copies of its annual reports to shareholders for the
                    years 1997,  1996 and 1995. All such reports  (collectively,
                    the "NLBI Reports") (i) comply in all material respects with
                    the requirements of the Financial Accounting Standards Board
                    ("FASB")  and the American  Institute  of  Certified  Public
                    Accountants,  (ii) do not contain any untrue  statement of a
                    material fact and (iii) do not omit to state a material fact
                    required to be stated  therein or necessary in order to make
                    the statements  therein, in light of the circumstances under
                    which they were made,  not  misleading.  No  documents to be
                    filed  by NLBI  with  the SEC or any  regulatory  agency  in
                    connection   with  this  Agreement,   or  the   transactions
                    contemplated  hereby will contain any untrue  statement of a
                    material fact or omit to state any material fact required to
                    be  stated  therein  or  necessary  to make  the  statements
                    therein,  in light of the circumstances under which they are
                    made,   not   misleading.   All  documents   which  NLBI  is
                    responsible for filing with the SEC or any regulatory agency
                    in connection  with the Merger will comply as to form in all
                    material respects with the requirements of applicable law.

               (ii) Proxy Statement/Prospectus., Etc.
                    ----------------------------------

                    Except for information  relating to HNC and its subsidiaries
                    and pro forma financial information  reflecting the combined
                    operations   of  HNC  and  NLBI,   neither   (i)  the  Proxy
                    Statement/Prospectus  (as defined herein at Section  5.1(b))
                    or any  amendment or supplement  thereto,  at the time it is
                    filed with the SEC, at the time the  Registration  Statement
                    (as  defined  hereinafter  at Section  5.1(b))  is  declared
                    effective,  at the time the  Proxy  Statement/Prospectus  is
                    mailed  to the  shareholders  of NLBI or at the  date of the
                    meeting of the NLBI  shareholders at which the  shareholders
                    will  consider  this  Agreement  (the  "NLBI   Shareholders'
                    Meeting")  nor (ii) any other  documents to be filed by NLBI
                    with the SEC or any  regulatory  agency in  connection  with
                    this Agreement,  or the  transactions  contemplated  hereby,
                    will contain any untrue  statement of material  fact or omit
                    to

                                       22

<PAGE>

                    state any  material  fact  required to be stated  therein or
                    necessary to make the  statements  therein,  in light of the
                    circumstances under which they are made, not misleading.

               (jj) Significant Customers.
                    ----------------------

                    All  significant  customers of NLBI are  identified in Annex
                    3.1(jj).  For purposes of this  Section 3.1, a  "significant
                    customer"  shall mean any customer  who, at any time between
                    January 1, 1997 and the date of this  Agreement,  had or has
                    (i) aggregate  outstanding loans in the amount of $50,000 or
                    more,  or (ii)  aggregate  daily  deposits  in the amount of
                    $50,000 or more.

               (kk) Complete and Accurate Disclosure.
                    ---------------------------------

                    Neither this Agreement  (insofar as it relates to NLBI, NLBI
                    Common  Stock and  NLBI's  involvement  in the  transactions
                    contemplated hereby) nor any financial  statement,  schedule
                    (including  without  limitation the Annexes attached hereto,
                    certificate,  or other  statement  or document  delivered by
                    NLBI to HNC and HNC North in  connection  herewith  contains
                    any  statement  which,  at  the  time  and in  light  of the
                    circumstances under which it is made, is false or misleading
                    with  respect  to any  material  fact or omits to state  any
                    material  fact  necessary to make the  statements  contained
                    herein or therein not false or  misleading.  In  particular,
                    without  limiting the generality of the foregoing  sentence,
                    the  information  provided and the  representations  made by
                    NLBI to HNC in connection  with the  Registration  Statement
                    (as defined in Section  5.1(b) of this  Agreement),  both at
                    the time such information and  representations  are provided
                    and made and at the  time of the  Closing,  will be true and
                    accurate in all  material  respects and will not contain any
                    false or misleading  statement  with respect to any material
                    fact or omit to state any  material  fact  necessary  (i) to
                    make the statements made therein not false or misleading, or
                    (ii)  to  correct  any  statement  contained  in an  earlier
                    communication   with   respect   to  such   information   or
                    representations which has become false or misleading.

               (ll) Beneficial  Ownership  of HNC  Common  Stock.
                    ----------------------------------------------

                    Prior  to the  Effective  Date,  NLBI and its  officers  and
                    directors will not in the aggregate own beneficially (within
                    the meaning of SEC Rule  13d-3(d)(1)) more than five percent
                    (5%) of the outstanding shares of HNC Common Stock.

               (mm) Non-Registration  Under the 1934 Act.
                    -------------------------------------

                    NLBI Common Stock is neither  registered  nor required to be
                    registered  under Section 12 of the Securities  Exchange Act
                    of 1934 (the "1934 Act") and is not subject to the  periodic
                    reporting requirements imposed by Section 13 or 15(d) of the
                    1934 Act.

               (nn) Deposit Insurance.
                    ------------------

                    The deposits of Slatington are insured by the Bank Insurance
                    Fund,  as  administered  by the  Federal  Deposit  Insurance
                    Corporation  ("FDIC") in accordance with the Federal Deposit
                    Insurance Act, and Slatington has paid all  assessments  and
                    filed all reports required by the Federal Deposit  Insurance
                    Act.


                                       23

<PAGE>

               (oo) Repurchase   Agreements.
                    -----------------------

                    With  respect to any  agreement  pursuant  to which NLBI has
                    purchased  securities  subject to an agreement to resell, if
                    any,  NLBI has a valid,  perfected  first  lien or  security
                    interest in the  government  securities or other  collateral
                    securing  the  repurchase  agreement,  and the value of such
                    collateral  equals or exceeds the amount of the debt secured
                    thereby.   Except  as  disclosed  on  Annex  3.1(oo),  which
                    identifies  location and type of securities,  NLBI maintains
                    physical possession of purchased securities that are subject
                    to an agreement to resell.

               (pp) Assumability of Contracts and Leases.
                    -------------------------------------

                    Except as disclosed on Annex 3.1(pp), all Material Contracts
                    between  NLBI or  Slatington  and any other entity or person
                    are assumable and  assignable and do not contain any term or
                    provision  that would  accelerate or increase  payments that
                    would  otherwise be due by NLBI or Slatington to such person
                    or entity,  or change or modify the  provisions  or terms of
                    such  leases,  contracts  and  agreements  by reason of this
                    Agreement or the transactions contemplated hereby. Except as
                    disclosed  on Annex  3.1(pp),  each lease  pursuant to which
                    NLBI or  Slatington,  as  lessee,  leases  real or  personal
                    property  is valid  and in  effect  in  accordance  with its
                    respective  terms,  and  there  is  not,  under  any of such
                    leases,  on the part of the  lessee  any  material  existing
                    default or any event which with notice or lapse of time,  or
                    both, would  constitute such a default,  other than defaults
                    which  would not  individually  or in the  aggregate  have a
                    material   adverse   effect  on  the  financial   condition,
                    business, prospects, or operating results of NLBI.

               (qq) Absence of  Questionable  Payments.
                    -----------------------------------

                    From and after December 31, 1992 neither NLBI nor Slatington
                    has,  nor, to the knowledge of NLBI or  Slatington,  has any
                    director,  officer,  agent,  employee,  consultant  or other
                    person  associated  with or  acting on  behalf  of,  NLBI or
                    Slatington (i) used any NLBI or Slatington  corporate  funds
                    for unlawful contributions, gifts, entertainment or unlawful
                    expenses  relating to political  activity;  or (ii) made any
                    direct  or  indirect   unlawful   payments  to  governmental
                    officials from any NLBI or Slatington  corporate  funds,  or
                    established   or  maintained   any  unlawful  or  unrecorded
                    accounts with funds received from NLBI or Slatington.

               (rr) Powers of Attorney; Guarantees.
                    -------------------------------

                    Except as set forth on Annex  3.1(rr),  Slatington  does not
                    have any power of attorney outstanding, or any obligation or
                    liability  either actual,  constructive  or  contingent,  as
                    guarantor,   surety,   cosigner,   endorser,   co-maker   or
                    indemnitor  in  respect  of the  obligation  of any  person,
                    corporation,   partnership,   joint  venture,   association,
                    organization  or other entity,  except for letters of credit
                    issued in the Ordinary  Course of Business  which are listed
                    on Annex 3.1(rr)

               (ss) Adjustable Rate Mortgages.
                    -------------------------

                    Slatington  has made all interest  rate  adjustments  to any
                    mortgage  loan  according to the terms of said mortgage loan
                    and  has  complied  and is in  compliance  in  all  material
                    respects with all federal,  state and other applicable laws,
                    rules and regulations,  including  orders,  writs,  decrees,
                    injunctions and other

                                       24

<PAGE>

                    requirements of any court or governmental authorities having
                    jurisdiction over adjustable rate mortgages.

               (tt) CRA  Compliance.
                    ---------------

                    Slatington has received a satisfactory compliance rating and
                    has  received  a  satisfactory  Community  Reinvestment  Act
                    rating.   Slatington  has  no  knowledge  of  any  facts  or
                    circumstances  which would  prevent it from  receiving  such
                    satisfactory ratings upon its next appropriate examination.

               (uu) Derivatives.
                    ------------

                    Except as set forth on Annex  3.1(uu),  Slatington  does not
                    own or hold any  derivatives,  "caps",  or "floors",  in its
                    investment portfolio.

               (vv) Accuracy of Representations.
                    ---------------------------

                    Until and as of Closing,  NLBI will  promptly  notify HNC if
                    any of the  representations  contained  in this  Section 3.1
                    cease to be true and correct  subsequent to the date hereof.
                    Further,  no  representations  made by  NLBI  or  Slatington
                    pursuant to this Agreement  contain any untrue  statement of
                    material fact or omit to state a material fact  necessary to
                    make the statements not misleading.

SECTION 3.2 Representations and Warranties of HNC.

     HNC represents  and warrants to NLBI and  Slatington  that, as of even date
herewith  and  except  as  specifically  disclosed  in the  Annex of  disclosure
schedules included herewith, as follows:

(a)  Authority.
     ---------

     The execution and delivery of this  Agreement and the  consummation  of the
     transactions  contemplated  herein have been duly and validly authorized by
     the Board of Directors of HNC, and no other corporate action on the part of
     HNC is  necessary  to  authorize  the  approval  of this  Agreement  or the
     consummation of the transactions  contemplated  herein.  This Agreement has
     been duly  executed and delivered by HNC and,  assuming due  authorization,
     execution and delivery by NLBI,  receipt of required  regulatory  approvals
     and the approval of the NLBI shareholders,  constitutes a valid and binding
     obligation of HNC,  enforceable  against HNC in accordance  with its terms,
     except to the extent  enforcement is limited by bankruptcy,  insolvency and
     other  similar laws  affecting  creditor's  rights or principles of equity.
     Assuming regulatory approval,  the execution,  delivery and consummation of
     this  Agreement  will not  constitute  a violation  or breach of or default
     under the  Articles of  Incorporation  or the Bylaws of HNC or any statute,
     rule, regulation, order, decree, directive,  agreement,  indenture or other
     instrument to which HNC is a party or by which HNC or any of its properties
     are bound.

(b) Organization and Standing.
     ----------------------------

     HNC is a business corporation that is duly organized,  validly existing and
     in good standing under the laws of the Commonwealth of Pennsylvania. HNC is
     a registered  bank holding  company  under the Bank Holding  Company Act of
     1956, as amended,  and has full power and lawful  authority to own and hold
     its properties and to carry on its present business.  HNC owns, directly or
     indirectly  all of the issued and  outstanding  shares of capital  stock of
     Harleysville

                                       25

<PAGE>

     National Bank and Trust Company,  HNC North,  Inc.,  The Citizens  National
     Bank of Lansford and Security National Bank.  Harleysville  National Bank &
     Trust Company, The Citizens National Bank of Lansford and Security National
     Bank  are  national  banking  associations  validly  existing  and in  good
     standing  under the laws of the United States,  and are duly  authorized to
     engage in the banking  business as insured banks under the Federal  Deposit
     Insurance Act, as amended. Harleysville National Bank and Trust Company and
     The Citizens  National  Bank of Lansford are  authorized to engage in trust
     activities.

(c)  Capitalization.
     ---------------

     The authorized capital stock of HNC consists of Thirty Million (30,000,000)
     shares of common stock, par value One Dollar ($1.00) per share ("HNC Common
     Stock") of which, as of the date of this Agreement,  7,028,960  shares were
     issued and  outstanding.  All  outstanding  shares of HNC Common Stock have
     been duly issued and are validly outstanding, fully paid and nonassessable.
     The shares of HNC Common Stock to be issued in  connection  with the Merger
     have been duly  authorized and, when issued in accordance with the terms of
     this Agreement, will be validly issued, fully paid and nonassessable.

(d) Articles of Incorporation and Bylaws.
     -----------------------------------------

     The copies of the Articles of Incorporation, as amended, and of the Bylaws,
     as amended, of HNC which have been delivered to NLBI are true, correct, and
     complete in all material respects.

(e)  Annual Reports and Financial Statements.
     ----------------------------------------

     HNC has  delivered  to NLBI true and  complete  copies of (i) HNC's  Annual
     Report  on Form  10-K for  HNC's  fiscal  year  ended  December  31,  1997,
     containing  consolidated  balance  sheets of HNC at  December  31, 1997 and
     December  31, 1996 and  consolidated  statements  of  earnings,  changes in
     shareholders'  equity  and cash  flows  of HNC for the  three  years  ended
     December 31, 1997,  1996 and 199,5 and such financial  statements have been
     certified by Grant  Thornton LLP, and (ii) HNC's  Quarterly  Report on Form
     10-Q for the quarter ended June 30, 1998, containing unaudited consolidated
     balance sheets of HNC as at such date and unaudited  consolidated statement
     of  earnings  and cash flows of HNC for the  three-month  period  reflected
     therein.  HNC has also  delivered  to NLBI true and  correct  copies of its
     annual  reports on Form 10-K for the years  1997,  1996 and 1995,  together
     with its annual  reports to  shareholders  for the same  periods.  All such
     reports  (collectively,  the "HNC  Reports")  (i)  comply  in all  material
     respects with the  requirements  of the rules and  regulations  of the SEC,
     (ii) do not contain any untrue  statement  of a material  fact and (iii) do
     not  omit to  state a  material  fact  required  to be  stated  therein  or
     necessary  in  order  to make  the  statements  therein,  in  light  of the
     circumstances  under which they were made, not misleading.  No documents to
     be filed by HNC with the SEC or any  regulatory  agency in connection  with
     this Agreement,  or the transactions  contemplated  hereby will contain any
     untrue  statement  of a material  fact or omit to state any  material  fact
     required to be stated therein or necessary to make the statements  therein,
     in light of the  circumstances  under which they are made, not  misleading.
     All documents which HNC is

                                       26

<PAGE>

     responsible for filing with the SEC or any regulatory  agency in connection
     with the Merger will comply as to form in all  material  respects  with the
     requirements of applicable law.

(f)  Absence of Undisclosed Liabilities.
     ----------------------------------

     Except as disclosed in Annex  3.2(f) or as  reflected  noted or  adequately
     reserved  against in the HNC Balance  Sheet,  at June 30, 1998,  HNC had no
     material liabilities (whether accrued,  absolute,  contingent or otherwise)
     which are required to be reflected, noted or reserved against therein under
     generally accepted accounting principles or which are in any case or in the
     aggregate  material.  Except as described in Annex  3.2(f),  since June 30,
     1998, HNC has not incurred any such liability other than liabilities of the
     same nature as those set forth in the HNC Balance Sheet,  all of which have
     been reasonably incurred in the Ordinary Course of Business.

(g) Absence of Changes.
     -------------------

     Since June 30, 1998,  there has not been any material and adverse change in
     the condition  (financial or  otherwise),  assets,  liabilities,  business,
     operations or future prospects of HNC or CNB.

(h)  Litigation.
     -----------

     Except  as  disclosed  in  Annex  3.2(h):   (i)  there  is  no  litigation,
     investigation or proceeding pending, or to the knowledge of HNC threatened,
     that involves HNC or its  properties  and that, if determined  adversely to
     HNC,  would  materially  and adversely  affect the condition  (financial or
     otherwise),  assets, liabilities,  business, operations or future prospects
     of HNC; (ii) there are no outstanding orders, writs, injunctions,  decrees,
     consent  agreements,  memoranda of understanding or other directives of any
     federal,  state  or  local  court  or  governmental  authority  or  of  any
     arbitration  tribunal against HNC which materially and adversely affect the
     condition  (financial  or  otherwise),   assets,   liabilities,   business,
     operations  or future  prospects of HNC or restrict in any manner the right
     of HNC to conduct its business as presently conducted; and (iii) HNC is not
     aware of any fact or condition  presently  existing that might give rise to
     any litigation,  investigation or proceeding which, if determined adversely
     to HNC, would materially and adversely  affect the condition  (financial or
     otherwise),  assets, liabilities,  business, operations or future prospects
     of HNC. For purposes of this Section 3.2(h), HNC shall be deemed to include
     CNB.

(i) Proxy Statement/Prospectus.
     --------------------------

     At the time the Proxy  Statement/Prospectus  (as  defined in Section 5.1 of
     this  Agreement)  is  mailed to the  shareholders  of NLBI and at all times
     subsequent to such mailing,  up to and  including the Effective  Date,  the
     Proxy   Statement/Prospectus   (including   any  pre-  and   post-effective
     amendments  and  supplements  thereto),  with  respect  to all  information
     relating to HNC, HNC North and CNB, HNC Common Stock, and actions taken and
     statements  made  by  HNC,  HNC  North  and  CNB  in  connection  with  the
     transactions  contemplated herein (other than information  provided by NLBI
     to HNC, HNC North and CNB), will: (i) comply in all material  respects with
     applicable provisions of the 1933 Act and the 1934 Act

                                       27

<PAGE>

     and the pertinent  rules and regulations  thereunder;  and (ii) not contain
     any statement  which, at the time and in light of the  circumstances  under
     which it is made, is false or misleading with respect to any material fact,
     or omits to state any material fact that is necessary to be stated  therein
     in order (A) to make the statements therein not false or misleading, or (B)
     to correct any  statement in an earlier  communication  with respect to the
     Proxy Statement/Prospectus which has become false or misleading.

SECTION 3.3 Representations and Warranties of HNC North.

(a)  Organization.
     ------------

     HNC  North is a  corporation  duly  organized,  validly  existing  and duly
     subsisting under the laws of the  Commonwealth of Pennsylvania.  All of the
     outstanding  shares of capital stock of HNC North have been validly issued,
     are fully paid and  nonassessable  and are owned  directly  by HNC free and
     clear of any lien, charge or other encumbrance.

(b)  Authority.
     ----------

     HNC  North  has the  corporate  power  and  authority  to enter  into  this
     Agreement  and to  carry  out its  obligations  hereunder.  The  execution,
     delivery  and   performance   of  this  Agreement  by  HNC  North  and  the
     consummation  of the  transactions  described  herein  have  been  duly and
     validly  authorized by all necessary  corporate actions  (including without
     limitation shareholder action) in respect thereof on the part of HNC North.
     This Agreement is a valid and binding obligation of HNC North,  enforceable
     against  HNC North in  accordance  with its  terms,  except  to the  extent
     enforcement  is limited by  bankruptcy,  insolvency  and other similar laws
     affecting creditor's rights or general principles of equity.

(c)  Capitalization.
     ---------------

     The  authorized  capital  stock  of  HNC  North  consists  of  ten  million
     (10,000,000)  shares of common stock, par value $1.00 per share ("HNC North
     Common Stock").  All outstanding shares of HNC North Common Stock have been
     duly issued and are validly  outstanding,  fully paid and nonassessable and
     are owned by HNC as sole shareholder.

(d)  Approval.
     ---------

     HNC will,  as the sole  shareholder  of HNC  North,  vote to  approve  this
     Agreement and the Merger.

SECTION 3.4  Representations And Warranties Of CNB

     CNB represents and warrants to NLBI and Slatington as of even date herewith
as follows:

(a)  Capital   Structure  of  CNB.
     ----------------------------

     CNB is authorized to issue One Million (1,000,000) shares of capital stock,
     par value One Dollar ($1.00) per share, of which all shares outstanding are
     owned by HNC.

(b) Organization and Standing.
     -------------------------

     CNB is a national  banking  association  which is duly  organized,  validly
     existing and in good standing under the laws of the United States.

                                       28

<PAGE>


     CNB has full power and lawful  authority to own and hold its properties and
     to carry on its present business.

(c)  Authorized and Effective Agreement.
     ----------------------------------

     The  execution,  delivery and  performance  of this  Agreement and the Bank
     Merger  Agreement  have been duly and  validly  authorized  by the Board of
     Directors of the CNB.  Subject to  appropriate  shareholder  and regulatory
     approvals, neither the execution and delivery of this Agreement or the Bank
     Merger  Agreement nor the  consummation  of the  transactions  provided for
     herein or therein will violate any  agreement to which CNB is a party or by
     which it is bound or any law, regulation, order, decree or any provision of
     its Articles of Incorporation or By-laws.


                                   ARTICLE IV
                        COVENANTS OF NLBI AND SLATINGTON

SECTION 4.1 Conduct of Business.

     Except as otherwise consented to by HNC, HNC North and CNB in writing, NLBI
and Slatington shall each:

(a)  use all  reasonable  efforts to carry on its  business in, and only in, the
     ordinary course of business consistent with customary business practices of
     prudently  managed banks  (hereinafter  referred to as "Ordinary  Course of
     Business");

(b)  to the extent consistent with prudent business judgment, use all reasonable
     efforts  to  preserve  its  present  business  organization,  to retain the
     services  of  its  present   officers  and  employees,   to  maintain  good
     relationships  with its employees,  and to maintain its relationships  with
     customers,  suppliers  and others  having  business  dealings  with NLBI or
     Slatington;

(c)  maintain all of NLBI's and  Slatington's  structures,  equipment  and other
     real  property and  tangible  personal  property in good repair,  order and
     condition,  except for  ordinary  wear and tear and  damage by  unavoidable
     casualty;

(d)  use all reasonable  efforts to preserve or collect all material  claims and
     causes of action belonging to NLBI and Slatington;

(e)  keep in full force and effect all  insurance  policies  now carried by NLBI
     and Slatington;

(f)  perform  in  all  material   respects  each  of  NLBI's  and   Slatington's
     obligations under all material agreements, contracts, instruments and other
     commitments to which

                                       29

<PAGE>


     NLBI or Slatington  is a party or by which NLBI or Slatington  may be bound
     or which relate to or affect its properties, assets and business;

(g)  maintain its books of account and other  records in the Ordinary  Course of
     Business;

(h)  comply in all material respects with all statutes, laws, ordinances,  rules
     and regulations, decrees, orders, consent agreements,  examination reports,
     memoranda of  understanding  and other federal,  state,  county,  local and
     municipal governmental  directives applicable to NLBI and Slatington and to
     the conduct of its business;

(i) not amend NLBI's or Slatington's Articles of Incorporation or Bylaws;

(j)  not  enter  into or  assume  any  material  contract,  incur  any  material
     liability or obligation,  make any material commitment,  acquire or dispose
     of any  property  or asset or engage in any  transaction  or subject any of
     NLBI or  Slatington's  properties  or assets to any material  lien,  claim,
     charge, or encumbrance of any kind whatsoever;

(k)  not take or permit to be taken any action  which would  constitute a breach
     of any representation, warranty or covenant set forth in this Agreement;

(l)  not declare,  set aside or pay any dividend or make any other  distribution
     in respect of NLBI and  Slatington  Common  Stock,  except as  provided  in
     Section 4.9 of this Article IV;

(m)  not  authorize,  purchase,  issue  or sell  (or  authorize,  issue or grant
     options,  warrants or rights to purchase or sell) any shares of NLBI Common
     Stock or any other  equity  or debt  securities  of NLBI or any  securities
     convertible into NLBI Common Stock;

(n)  not  increase  the  rate  of  compensation  of,  pay a bonus  or  severance
     compensation  to,  or  enter  into  any  employment,   severance,  deferred
     compensation  or other  agreement with any officer,  director,  employee or
     consultant of NLBI or Slatington;  except that NLBI or Slatington may grant
     general salary  increases and year-end  bonuses to individual  employees in
     the ordinary course of business consistent with past practice;

(o)  not enter into any related party  transaction of the kind  contemplated  in
     Section  3.1(k) of this  Agreement  except such related party  transactions
     relating to  extensions of credit made in  accordance  with all  applicable
     laws,  regulations  and rules and in the  Ordinary  Course of  Business  on
     substantially the same terms,  including interest rates and collateral,  as
     those prevailing at the time for comparable arm's length  transactions with
     other   persons   that  do  not  involve  more  than  the  normal  risk  of
     collectability or present other  unfavorable  features and after disclosure
     of such to HNC;


                                       30

<PAGE>


(p)  not  change  the  presently  outstanding  number of  shares  or effect  any
     capitalization,  reclassification,  stock  dividends,  stock  split or like
     change in capitalization;

(q)  not enter  into or  substantially  modify  (except  as may be  required  by
     applicable law) any pension, retirement, stock option, stock warrant, stock
     purchase,  stock  appreciation  right,  savings,  profit sharing,  deferred
     compensation,  severance,  consulting,  bonus,  group  insurance  or  other
     employee benefit, incentive or welfare contract, or plan or arrangement, or
     any trust agreement  related  thereto,  in respect to any of its directors,
     officers, or other employees;

(r)  not merge with or into,  or  consolidate  with, or be purchased or acquired
     by, any other  corporation,  financial  institution,  entity, or person (or
     agree  to  any  such  merger,  consolidation,   affiliation,   purchase  or
     acquisition)  or  permit  (or  agree  to  permit)  any  other  corporation,
     financial institution, entity or person to be merged with it or consolidate
     or affiliate with any other corporation,  financial institution,  entity or
     person;  acquire  control  over  any  other  firm,  financial  institution,
     corporation or organization or create any subsidiary;  acquire,  liquidate,
     sell or dispose  (or agree to acquire,  liquidate,  sell or dispose) of any
     assets other than in the Ordinary  Course of Business and  consistent  with
     prior practice;

(s)  not solicit or encourage  inquiries or proposals  with respect to,  furnish
     any  information  relating  to,  or  participate  in  any  negotiations  or
     discussions  concerning any acquisition or purchase of all or a substantial
     equity interest or portion of the assets in or of NLBI or Slatington or any
     business  combination with NLBI or Slatington other than as contemplated by
     this  Agreement,  or authorize or permit any  officer,  director,  agent or
     affiliate of it to do any of the above;  or fail to notify HNC  immediately
     if any such inquiries or proposals are received by, any such information is
     requested  from, or any such  negotiations  are sought to be initiated with
     NLBI or Slatington;

(t)  not change any method, practice or principle of accounting except as may be
     required by generally  accepted  accounting  principles  or any  applicable
     regulation  or take any action  that  would  preclude  satisfaction  of the
     condition  to closing  contained  in Section  6.2(e)  relating to financial
     accounting treatment of the Merger;

(u)  not make any loan or other credit facility commitment in excess of $100,000
     (including  without  limitation,  lines of credit and letters of credit) to
     any affiliate or compromise,  expand,  renew or modify any such outstanding
     commitment;

(v)  not enter into any swap or similar  commitment,  agreement  or  arrangement
     which is not consistent  with past practice and which  increases the credit
     or interest rate risk over the levels existing at December 31, 1997;


                                       31

<PAGE>

(w)  not  enter  into  any  derivative,  cap or  floor  or  similar  commitment,
     agreement or  arrangement,  except in the  Ordinary  Course of Business and
     consistent with past practices;

(x)  not enter into any participation arrangements or approvals of extensions of
     credit in excess of $350,000.00 or renew,  expand or modify any outstanding
     participation arrangements or approvals;

(y)  not take any action  which would result in any of the  representations  and
     warranties  of NLBI or  Slatington  set  forth in this  Agreement  becoming
     untrue as of any date after the date hereof;

(z)  not sell,  exchange or otherwise  dispose of any  investment  securities or
     loans that are held for sale,  prior to  scheduled  maturity and other than
     pursuant to policies agreed upon from time to time by the parties;

     (aa) not  purchase  any security  for its  investment  portfolio  except in
          conformance with its investment policy in effect as of July 24, 1998;

     (bb) not waive, release, grant or transfer any rights of value or modify or
          change in any material respect any existing agreement to which NLBI or
          Slatington is a party,  other than in the Ordinary  Course of Business
          consistent with past practice;

     (cc) not  knowingly  take  any  action  that  would,   under  any  statute,
          regulation  or  administrative  practice  of  any  regulatory  agency,
          materially  or  adversely  affect  the  ability  of any  party to this
          Agreement to obtain any required  approvals  for  consummation  of the
          transaction; and

     (dd) not agree to any of the foregoing items (i) through (cc).

SECTION 4.2 Best Efforts.

     NLBI and Slatington  shall  cooperate with HNC, HNC North and CNB and shall
each use its best  efforts  to do or cause to be done all  things  necessary  or
appropriate on its part in order to fulfill the  conditions  precedent set forth
in Article VI of this  Agreement and to consummate  this  Agreement and the Bank
Merger  Agreement.  In  particular,  without  limiting  the  generality  of  the
foregoing sentence, NLBI and Slatington shall:

(a)  cooperate  with HNC, HNC North and CNB in the  preparation  of all required
     applications for regulatory  approval of the  transactions  contemplated by
     this  Agreement and in the  preparation of the  Registration  Statement (as
     defined in Section 5.1(b) of this Agreement);


                                       32

<PAGE>

(b)  call a special or annual  meeting  of its  shareholders  and take,  in good
     faith,  all actions which are necessary or appropriate on its part in order
     to secure the approval and adoption of this  Agreement  and the Bank Merger
     Agreement by its shareholders at that meeting,  including  recommending the
     approval of such agreements by the shareholders of NLBI and Slatington;

(c)  after receipt of all required regulatory approvals, cooperate with HNC, HNC
     North and CNB in making  Slatington's  employees  reasonably  available for
     training  by CNB  prior to the  Effective  Date,  to the  extent  that such
     training is deemed reasonably  necessary by CNB to ensure that Slatington's
     offices will be properly operated as a part of CNB after the Merger;

(d)  make additions to loan loss reserves and make loan write-offs,  write-downs
     and other adjustments that reasonably should be made by Slatington in light
     of generally  accepted  accounting  principles,  directives of governmental
     authorities, and all regulations, rules and directives of the OCC and FDIC;

(e)  execute and deliver the Investment Agreement in the form attached hereto as
     Exhibit "B";

(f)  suspend any dividend  reinvestment and/or stock repurchase plan, as soon as
     practicable; and

(g)  modify the Articles of  Incorporation  or Bylaws or any other  documents of
     NLBI or Slatington  reasonably requested by HNC necessary to effectuate the
     transactions contemplated hereby.

(h)  vote all shares of Slatington  common stock held by NLBI  affirmatively  to
     approve and adopt this Agreement and the Bank Merger Agreement.

SECTION 4.3 Access to Properties and Records.

     NLBI  and  Slatington  shall  give  to HNC,  HNC  North  and CNB and  their
authorized   representatives   (including   without  limitation  their  counsel,
accountants,   economic  and  environmental  consultants  and  other  designated
representatives)   reasonable   access  during  normal  business  hours  to  all
properties,  books,  contracts,  documents  and records of NLBI or Slatington as
HNC, HNC North or CNB may reasonably request, subject to the obligations of HNC,
HNC  North  and  CNB  and  their  authorized  representatives  to  maintain  the
confidentiality  of all  non-public  information  concerning  NLBI or Slatington
obtained by reason of such access.

SECTION 4.4  Subsequent Financial Statements.

     Between the date of execution of this  Agreement  and the  Effective  Date,
NLBI shall  promptly  prepare and  deliver to HNC,  HNC North and CNB as soon as
practicable all internal

                                       33

<PAGE>




monthly and quarterly financial statements,  reports to shareholders and reports
to regulatory  authorities  prepared by or for NLBI, including all audit reports
submitted  to NLBI by  independent  auditors  in  connection  with each  annual,
interim  or  special  audit of the  books of NLBI made by such  accountants.  In
particular,  without  limiting the  generality of the foregoing  sentence,  NLBI
shall  deliver to HNC, HNC North and CNB as soon as  practicable a balance sheet
as of June 30, 1998 and a related  statement  of income for the three (3) months
then ended (which financial statements are hereinafter referred to as the " June
30, 1998 Financial Statements"). The representations and warranties set forth in
Section  3.1(hh) of this  Agreement  shall apply to the June 30, 1998  Financial
Statements.

SECTION 4.5 Board and Committee Minutes.

     NLBI and Slatington  shall provide to HNC, within 10 days after any meeting
of the Board of Directors,  or any committee thereof, or any senior or executive
management committee, a copy of the minutes of such meeting.

SECTION 4.6 Update Schedule.

     NLBI and Slatington  shall  promptly  disclose to HNC, HNC North and CNB in
writing any change, addition,  deletion or other modification to the information
set forth in the  Annexes  to this  Agreement.  Notwithstanding  the  foregoing,
disclosures made subsequent to the date of this Agreement shall not relieve NLBI
or Slatington from any and all liabilities for prior  statements and disclosures
to HNC, HNC North and CNB.

SECTION 4.7  Notice.

     NLBI and Slatington shall promptly notify HNC, HNC North and CNB in writing
of any actions, claims, investigations, proceedings or other developments which,
if  pending  or in  existence  on the date of this  Agreement,  would  have been
required  to be  disclosed  to HNC,  HNC North  and CNB in order to  ensure  the
accuracy of the  representations  and  warranties set forth in this Agreement or
which otherwise could materially and adversely  affect the condition  (financial
or otherwise),  assets, liabilities,  business operations or future prospects of
NLBI or Slatington.

SECTION 4.8 Other Proposals.

     NLBI and Slatington shall not, nor shall either of them permit any officer,
director,  employee,  agent,  consultant,  counsel or other  representative  to,
directly or indirectly, solicit, encourage, initiate or engage in discussions or
negotiations  with, or respond to requests for  information,  inquiries or other
communications  from any persons other than HNC, HNC North or CNB concerning the
fact of, or the terms and  conditions  of, this  Agreement,  or  concerning  any
acquisition of NLBI or  Slatington,  or any assets or business  thereof  (except
that  NLBI  officers  may  respond  to  inquiries  from   analysts,   regulatory
authorities  and  holders  of  NLBI  Common  Stock  in the  Ordinary  Course  of
Business);  and NLBI shall notify HNC  immediately  if any such  discussions  or
negotiations  are sought to be initiated with NLBI by any such person other than
HNC or if any such

                                       34

<PAGE>


requests for information,  inquiries,  proposals or communications  are received
from any person other than HNC.

SECTION 4.9  Dividends.

     Between the date of this Agreement and the Effective  Date, NLBI shall only
declare and pay cash dividends as provided  herein.  NLBI shall only pay regular
quarterly  cash  dividends  in an amount not in excess of $0.44 per share during
each of the third and fourth calendar quarters of 1998.

SECTION 4.10 Core Deposits.

     Slatington shall use commercially reasonable efforts to maintain deposits.

SECTION 4.11 Affiliate Letters.

     NLBI shall  deliver or cause to be  delivered to HNC, HNC North and CNB, at
or before the Closing (as defined in Section 1.1(c) of this Agreement), a letter
or agreement  from each  officer,  director and  shareholder  of NLBI who may be
deemed to be an  "affiliate"  (as that term is defined for purposes of Rules 145
and 405  promulgated  by the SEC  under  the  1933  Act) of  NLBI,  in form  and
substance  satisfactory to HNC, HNC North and CNB, under the terms of which each
such officer,  director or shareholder  acknowledges  and agrees to abide by all
limitations  imposed by the 1933 Act and by all rules,  regulations and releases
promulgated  thereunder  with  respect to the sale or other  disposition  of the
shares of HNC  Common  Stock to be  received  by such  person  pursuant  to this
Agreement.

SECTION        4.12 No  Purchases  or Sales of HNC  Common  Stock  During  Price
               Determination Period.

     Neither NLBI,  Slatington nor any executive  officer or director of NLBI or
Slatington  nor any  shareholder  of NLBI who may be deemed to be an "affiliate"
(as that term is defined for  purposes of Rules 145 and 405  promulgated  by the
SEC under the 1933 Act) of NLBI shall  purchase  or sell on NASDAQ,  or submit a
bid to  purchase  or an offer to sell on NASDAQ,  directly  or  indirectly,  any
shares  of  HNC  Common  Stock  or  any  options,  rights  or  other  securities
convertible  into  shares of HNC Common  Stock  during  the Price  Determination
Period.

SECTION 4.13 Accounting Treatment.

     NLBI  acknowledges  that  HNC  presently  intends  to  treat  the  business
combination  contemplated  by this  Agreement  as a "pooling of  interests"  for
financial reporting purposes.  Neither NLBI nor Slatington shall take (and shall
use its best efforts not to permit any of its  directors,  officers,  employees,
shareholders,  agents,  consultants or other representatives to take) any action
which would  preclude HNC from treating such business  combination as a "pooling
of interests" for financial reporting purposes.


                                       35

<PAGE>

SECTION 4.14 Press Releases.

     Neither NLBI nor Slatington  shall issue any press release  related to this
Agreement and the Bank Merger Agreement or the transactions  contemplated hereby
or thereby as to which HNC has not given its prior  written  consent,  and shall
consult  with HNC as to the  form and  substance  of  other  public  disclosures
related thereto; provided, however, that nothing contained herein shall prohibit
NLBI or Slatington from making any disclosure which its counsel deems reasonably
necessary.

SECTION 4.15 Professional Fees.

     NLBI  shall  not  incur  professional   expenses  in  connection  with  the
transactions  contemplated by this Agreement in excess of $275,000,  unless NLBI
and HNC mutually  agree in writing to increase such amount because of unique and
unforeseen  circumstances.  Such professional  expenses shall include those paid
and payable to attorneys, accountants, consultants and investment bankers.

SECTION 4.16 Phase I Environmental Audit.

     NLBI  and  Slatington  shall  permit,  if HNC  elects  to do so at its  own
expense,  a  "phase I  environmental  audit"  to be  performed  at any  physical
location owned or occupied on the date hereof by NLBI or Slatington.


                                    ARTICLE V
                       COVENANTS OF HNC, HNC NORTH AND CNB

     From the date of this  Agreement  until the  Effective  Date (as defined in
Section 1.1(d) of this Agreement),  HNC, HNC North and CNB covenant and agree to
do the following:

SECTION 5.1 Best Efforts.

     HNC, HNC North and CNB shall  cooperate  with NLBI and Slatington and shall
use  their  best  efforts  to do or  cause to be done all  things  necessary  or
appropriate on their part in order to fulfill the conditions precedent set forth
in Article VI of this Agreement and to consummate this Agreement. In particular,
without  limiting the generality of the foregoing  sentence,  HNC, HNC North and
CNB agree to do the following:

(a)  Applications for Regulatory Approval. HNC, HNC North and CNB shall promptly
     prepare  and  file,  with  the  cooperation  and  assistance  of  NLBI  and
     Slatington,  all  required  applications  for  regulatory  approval  of the
     transactions contemplated by this Agreement and the Bank Merger Agreement.

(b)  Registration  Statement.  HNC shall promptly prepare,  with the cooperation
     and  assistance of NLBI,  and file with the SEC, a  registration  statement
     under  the 1933 Act  (the  "Registration  Statement")  for the  purpose  of
     registering the shares of HNC

                                       36

<PAGE>


     Common Stock to be issued under the provisions of this  Agreement.  HNC may
     rely upon all information provided to it by NLBI in this connection and HNC
     shall not be liable for any  untrue  statement  of a  material  fact or any
     omission to state a material fact in the  Registration  Statement or in the
     proxy statement and prospectus (the "Proxy  Statement/Prospectus") which is
     prepared as a part  thereof,  if such  statement is made by HNC in reliance
     upon  any  information  provided  to  HNC by  NLBI  or by  its  agents  and
     representatives. HNC will advise NLBI, after it receives notice thereof, of
     the  time  when the  Registration  Statement  or any Pre- or  PostEffective
     Amendment  thereto has become  effective or any supplement or amendment has
     been filed.

(c)  State Securities Laws. HNC, HNC North and CNB, with the cooperation of NLBI
     and Slatington, shall promptly take all such actions as may be necessary or
     appropriate in order to comply with all applicable  securities  laws of any
     state  having  jurisdiction  over  the  transactions  contemplated  by this
     Agreement.

SECTION 5.2 Access to Properties and Records.

     HNC,  HNC  North  and CNB  shall  give to NLBI  and  Slatington  and to its
authorized representatives  (including without limitation counsel,  accountants,
economic and  environmental  consultants and other  designated  representatives)
reasonable  access  during  normal  business  hours  to all  properties,  books,
contracts,  documents  and  records  of HNC,  HNC  North  and  CNB as  they  may
reasonably  request,  subject to their  obligation  and the  obligation of their
authorized  representatives  to maintain the  confidentiality  of all non-public
information concerning HNC, HNC North or CNB obtained by reason of such access.

SECTION 5.3  Subsequent Financial Statements.

     Between the date of execution of this Agreement and the Effective Date, HNC
shall promptly prepare and deliver to NLBI as soon as practicable each Quarterly
Report  to HNC's  shareholders  and any  Annual  Report  to  HNC's  shareholders
normally  prepared  by HNC.  The  representations  and  warranties  set forth in
Sections 3.2 of this Agreement shall apply to the financial statements set forth
in the foregoing Quarterly Reports and any Annual Report to HNC's shareholders.

SECTION 5.4 Update Schedule.

     HNC, HNC North and CNB shall  promptly  disclose to NLBI and  Slatington in
writing any change, addition,  deletion or other modification to the information
set forth in its Annexes to this Agreement.

SECTION 5.5  Notice.

     HNC, HNC North and CNB shall promptly notify NLBI and Slatington in writing
of any actions,  claims,  investigations or other developments which, if pending
or in existence on the date

                                       37

<PAGE>


of this Agreement,  would have been required to be disclosed to them in order to
ensure the  accuracy of the  representations  and  warranties  set forth in this
Agreement or which otherwise could materially and adversely affect the condition
(financial or otherwise),  assets, liabilities,  business,  operations or future
prospects of HNC, HNC North or CNB.

SECTION     5.6  No  Purchase  or  Sale  of  HNC  Common   Stock   During  Price
            Determination Period.

     Neither  HNC nor any  subsidiary  of HNC,  nor  any  executive  officer  or
director of HNC or any subsidiary of HNC, nor any  shareholder of HNC who may be
deemed to be an  "affiliate"  (as that term is defined for purposes of Rules 145
and 405  promulgated  by the SEC under the 1933 Act) of HNC,  shall  purchase or
sell on  NASDAQ,  or  submit a bid to  purchase  or an offer to sell on  NASDAQ,
directly or indirectly, any shares of HNC Common Stock or any options, rights or
other  securities  convertible  into shares of HNC Common Stock during the Price
Determination  Period;  provided,  however,  that HNC may purchase shares of HNC
Common Stock in the Ordinary Course of Business  during the Price  Determination
Period  pursuant to HNC's employee  benefit  plans,  stock option plans or HNC's
dividend reinvestment and stock purchase plan.

SECTION 5.7 Publicity.

     HNC shall  provide to NLBI,  for review and  comment,  copies of any public
disclosure  or press  releases  related to this  Agreement  and the Bank  Merger
Agreement  and the  transactions  contemplated  hereby or thereby,  prior to any
public release of such disclosure or press release.


                                   ARTICLE VI
                           CONDITIONS TO CONSUMMATION

SECTION 6.1 Common Conditions.

     The  respective  obligations  of the parties to effect the Merger  shall be
subject  to the  satisfaction  or  waiver  prior  to the  Effective  Time of the
following conditions:

(a)  The Agreement, the Bank Merger Agreement and the transactions  contemplated
     hereby and thereby shall have been  approved by the  requisite  vote of the
     shareholders  of NLBI and HNC (if applicable) in accordance with applicable
     law.

(b)  All approvals,  consents or waivers  required by any of the NLBI Regulatory
     Agencies or the HNC  Regulatory  Agencies  with  respect to this  Agreement
     (including the Merger) and the Bank Merger  Agreement and the  transactions
     contemplated  hereby  and  thereby  including,   without  limitation,   the
     approvals,  notices to, consents or waivers of (i) the Board,  and (ii) the
     Pennsylvania  Department of Banking (the NLBI  Regulatory  Agencies and the
     HNC Regulatory Agencies, are, collectively the "Regulatory Agencies") shall
     have been  obtained  and shall  remain in full  force and  effect,  and all
     applicable statutory waiting periods (including without limitation all

                                       38

<PAGE>

     applicable  statutory  waiting periods  relating to the Merger and the Bank
     Merger) shall have  expired;  and the parties shall have procured all other
     regulatory  approvals,  consents or waivers of governmental  authorities or
     other persons that are necessary or appropriate to the  consummation of the
     transactions  contemplated by this Agreement and the Bank Merger  Agreement
     except those  approvals,  consents or waivers,  if any, of which failure to
     obtain would not, individually or in the aggregate, have a Material Adverse
     Effect on HNC, HNC North,  NLBI or  Slatington  (after giving effect to the
     transaction contemplated hereby); provided,  however, that no such approval
     shall have imposed any condition or requirement which in the opinion of the
     board of  directors of HNC,  HNC North or CNB renders  consummation  of the
     Merger or the Bank Merger inadvisable.

(c)  All  other  requirements  prescribed  by law  which  are  necessary  to the
     consummation of the transactions  contemplated by this Agreement shall have
     been satisfied.

(d)  No party hereto shall be subject to any order,  decree or  injunction  of a
     court or agency of competent  jurisdiction  which  enjoins or prohibits the
     consummation  of the Merger or any other  transaction  contemplated by this
     Agreement,  and no litigation or proceeding shall be pending against any of
     the parties herein or any of their subsidiaries brought by any governmental
     agency seeking to prevent  consummation  of the  transactions  contemplated
     hereby.

(e)  No statute, rule, regulation,  order,  injunction or decree shall have been
     enacted,  entered,  promulgated or enforced by any  governmental  authority
     which prohibits,  restricts or makes illegal  consummation of the Merger or
     the Bank Merger or any other transaction contemplated by this Agreement.

(f)  The  Registration  Statement  shall  have been  filed (the date of which is
     referred to herein as the "Filing Date") by HNC with the SEC under the 1933
     Act,  and shall have been  declared  effective  prior to the time the Proxy
     Statement/  Prospectus is first mailed to the  shareholders of NLBI, and no
     stop order with respect to the effectiveness of the Registration  Statement
     shall have been issued;  the HNC Common Stock to be issued pursuant to this
     Agreement  shall be duly  registered or qualified  under the  securities or
     "blue sky" laws of all states in which such action is required for purposes
     of the initial issuance of such shares and the distribution  thereof to the
     shareholders of NLBI entitled to receive such shares.

(g)  A ruling from the IRS or an opinion of Shumaker Williams,  P.C., counsel to
     HNC and HNC North,  or from an  accounting  firm  acceptable  to HNC to the
     effect that:

     (i)  The Merger  will  constitute  a  reorganization  within the meaning of
          Section  368(a) of the Code and NLBI, HNC and HNC North will each be a
          "party to a  reorganization"  within the meaning of Section  368(b) of
          the Code;


                                       39

<PAGE>

     (ii) No gain or loss will be recognized by NLBI, HNC or HNC North by reason
          of the Merger;

     (iii)Except  for  cash  received  in lieu of  fractional  shares  and  cash
          received by NLBI Shareholders who exercise their  dissenter's  rights,
          no gain or loss will be  recognized  by the  shareholders  of NLBI who
          receive  solely HNC Common  Stock upon the exchange of their shares of
          NLBI Common Stock for shares of HNC Common Stock;

     (iv) The tax  basis  of the HNC  Common  Stock to be  received  by the NLBI
          shareholders  will be, in each instance,  the same as the basis of the
          NLBI Common Stock surrendered in exchange therefor;

     (v)  The  holding  period  of  the  HNC  Common  Stock  received  by a NLBI
          shareholder  receiving HNC Common Stock will include the period during
          which the NLBI Common Stock surrendered in exchange therefor was held;

     (vi) Cash  received by a NLBI  shareholder  in lieu of a  fractional  share
          interest of HNC Common Stock or upon  exercise of  dissenter's  rights
          will be treated as having  been  received  as a  distribution  in full
          payment in exchange for the  fractional  share  interest of HNC Common
          Stock, or the tax basis in the shares surrendered, as the case may be,
          which he would  otherwise  be entitled to receive and will  qualify as
          capital gain or loss; and

     (vii)Subject to any  limitations  imposed under Sections 381 and 382 of the
          Code, HNC North,  as the survivor to the Merger,  will  carry-over and
          take into account all  accounting  items and tax  attributes  of NLBI,
          including  but  not  limited  to  earning  and  profits,   methods  of
          accounting, and tax basis and holding periods of NLBI.

          In case a ruling from the IRS is sought,  NLBI and HNC shall cooperate
          and each shall  furnish  to the other and to the IRS such  information
          and  representations  as shall,  in the opinion of counsel for HNC and
          NLBI, be necessary or advisable to obtain such ruling.

SECTION 6.2 Conditions to Obligations of HNC and HNC North.

     The  obligations of HNC and HNC North to effect the Merger shall be subject
to the  satisfaction  or waiver  prior to the  Effective  Time of the  following
additional conditions:

(a)  Each of the representations and warranties of NLBI and Slatington contained
     in this Agreement shall be true and correct in all material  respects as of
     the Effective Date as if made on such date (or on the date when made in the
     case of any  representation  or warranty which  specifically  relates to an
     earlier date); each of NLBI and Slatington shall have performed each of its
     covenants and agreements contained in

                                       40

<PAGE>

     this  Agreement;  and HNC and HNC North  shall have  received  certificates
     signed by the President and the Cashier of Slatington and the President and
     Secretary of NLBI,  dated as of the date of the Closing,  to the  foregoing
     effect.

(b)  Stokes,  Kelly & Hinds,  LLC or such other accounting firm as is acceptable
     to the parties,  shall have  furnished  to HNC an "agreed upon  procedures"
     letter, dated the Effective Date, in form and substance satisfactory to HNC
     to the effect that,  based upon a procedure  performed  with respect to the
     financial condition of NLBI, Slatington and affiliates, for the period from
     December 31, 1997 to a specified  date not more than five (5) days prior to
     the date of such letter,  including but not limited to (a) their inspection
     of the minute books of NLBI, Slatington and affiliates,  (b) inquiries made
     by them of officers and other employees of NLBI,  Slatington and affiliates
     responsible  for financial and accounting  matters as to  transaction,  and
     events during the period,  as to consistency of accounting  procedures with
     prior  periods  and as to the  existence  and  disclosure  of any  material
     contingent liabilities, and (c) of other specified procedures and inquiries
     performed by them,  nothing has come to their attention that would indicate
     that (A) during the period from  December 31, 1997 to a specified  date not
     more than  five (5) days  prior to the date of such  letter,  there was any
     change in the capitalization of NLBI or Slatington on a consolidated basis,
     or (B) any material  adjustments would be required to the audited financial
     statements  for the period ended  December 31, 1997 in order for them to be
     in conformity with generally  accepted  accounting  principles applied on a
     consistent basis with that of prior periods.

(c)  HNC shall have  received an opinion or opinions  dated as of the  Effective
     Date, from Monteverde, McAlee, Fitzpatrick, Tanker & Hurd, substantially in
     the form attached hereto as Exhibit C.

(d)  There  shall  not have  occurred  any  change in the  financial  condition,
     properties,  assets, business or results of operation of NLBI or Slatington
     which,  individually  or in the aggregate,  has had or might  reasonably be
     expected to result in a Material Adverse Effect on NLBI or Slatington.

(e)  The Merger  shall as of the date of the Closing meet the  requirements  for
     pooling-of-interests   accounting   treatment  under   generally   accepted
     accounting  principles and under the  accounting  rules of the SEC, and HNC
     shall have received a letter from Grant  Thornton LLP in form and substance
     reasonably  satisfactory  to HNC as to the  matters  specified  in  Section
     6.2(e).

(f)  HNC  shall  have  received  from  each of the  persons  identified  by NLBI
     pursuant to Section 4.11 hereof an executed  counterpart  of an affiliate's
     agreement in the form contemplated by such Section.


                                       41

<PAGE>

(g)  Except as  otherwise  provided in this  Agreement,  prior to  Closing,  all
     issued and outstanding  options,  warrants or rights to acquire NLBI Common
     Stock or any capital stock of Slatington  ("Slatington Common Stock") shall
     have been  canceled.  No  compensation  or other  rights will be payable or
     exchangeable  in the  Merger in  respect of any such  rights  which  remain
     unexercised at the Effective Time.

(h)  Dissenting  Shareholders.  Holders of no more than five percent (5%) of the
     issued and  outstanding  shares of NLBI (6,975 shares) shall have exercised
     their statutory appraisal or Dissenters' Rights.

(i)  Environmental Matters. No environmental problem of the kind contemplated in
     Section  3.1(q)  of  Article  III of  this  Agreement  and  not  previously
     disclosed on Annex 3.1(q) shall have been discovered  which would, or which
     potentially could, materially and adversely affect the condition (financial
     or  otherwise),   assets,  liabilities,   business,  operations  or  future
     prospects of NLBI or Slatington; provided, that for purposes of determining
     the materiality of an undisclosed  environmental  problem or problems,  the
     definition of "material" shall be governed by the proviso to Section 9.1 of
     this Agreement.  The result of any "phase I environmental  audit" conducted
     pursuant to Section  4.16 with respect to owned or occupied  bank  premises
     shall be reasonably satisfactory to HNC.

(j)  NLBI's  Shareholders  Equity. The total  shareholders'  equity of NLBI on a
     generally accepted  accounting basis on the Effective Date shall be no less
     than $8,000,000.

(k)  Benefit Plans.  HNC and CNB shall have  determined  within  forty-five (45)
     days  of  the  execution  of  this  Agreement  that  the  medical,  health,
     insurance, and employee benefit plans or programs of NLBI and/or Slatington
     shall not contain any provision or term which upon assumption by HNC or CNB
     on the Effective Date would require HNC or CNB to provide benefits or incur
     material  costs in excess of those  provided or paid by HNC or CNB to or on
     behalf of its existing employees.

(l)  Financial  Confirmation.  Within  sixty (60) days of the  execution of this
     Agreement,  HNC  and CNB  (and  their  accountants  if the  advice  of such
     accountants  is deemed  necessary  or  desirable by HNC and CNB) shall have
     established to their satisfaction that NLBI's Balance Sheet fairly presents
     the  financial  condition,  assets and  liabilities  of NLBI as at June 30,
     1998,  and that,  since June 30, 1998 there has not been any  material  and
     adverse  change  in  the  condition   (financial  or  otherwise),   assets,
     liabilities,   business,   operations  or  future   prospects  of  NLBI  or
     Slatington.

(m)  Litigation.  All  litigation  pending  against  NLBI or  Slatington  which,
     individually or in the aggregate,  would have a Material  Adverse Effect on
     NLBI's consolidated  operations,  business or future prospects,  shall have
     been settled or otherwise resolved on terms satisfactory to HNC.


                                       42

<PAGE>


SECTION 6.3 Conditions to the Obligations of NLBI and Slatington.

     The  obligations  of NLBI to effect  the  Merger  shall be  subject  to the
satisfaction  or waiver prior to the Effective Time of the following  additional
conditions:

(a)  Each of the representations,  warranties and covenants of HNC and HNC North
     contained  in this  Agreement  shall be true and  correct  in all  material
     respects on the Effective Date as if made on such date (or on the date when
     made in the  case of any  representation  or  warranty  which  specifically
     relates to an earlier date); HNC and HNC North shall have performed each of
     its  covenants and  agreements,  which are material to its  operations  and
     prospects,  contained  in this  Agreement;  and NLBI  shall  have  received
     certificates  signed by the  President or Vice  President  and Secretary or
     Assistant Secretary of HNC and HNC North.

(b)  NLBI shall have received an opinion dated as of the  Effective  Date,  from
     Shumaker Williams,  P.C., Camp Hill,  Pennsylvania,  counsel to HNC and HNC
     North, substantially in the form attached hereto as Exhibit D.

(c)  There  shall  not have  occurred  any  change in the  financial  condition,
     properties, assets or business or results of operation of HNC and HNC North
     which,  individually  or in the aggregate,  has had or might  reasonably be
     expected  to result in a  Material  Adverse  Effect on HNC or the  Material
     Subsidiaries taken as a whole.

(d)  The status of all Material  pending  litigation  that might  reasonably  be
     expected to result in a  Materially  Adverse  Effect to HNC or the Material
     Subsidiaries taken as a whole, shall be satisfactory to NLBI.

(e)  NLBI shall have  received an updated  opinion from  Hopper,  Soliday & Co.,
     Inc. as of a date no later than the date of the Proxy  Statement/Prospectus
     mailed to the NLBI shareholders in connection with the Merger to the effect
     that  the  Merger  consideration  is fair  to  NLBI's  shareholders  from a
     financial point of view.

(f)  The shares of HNC Common  Stock to be issued in the Merger  shall have been
     authorized to be listed for quotation on the NASDAQ National Market System.


                                   ARTICLE VII
                                   TERMINATION

SECTION 7.1  Termination.

     This  Agreement and the Bank Merger  Agreement may be  terminated,  and the
Merger and the Bank Merger abandoned, prior to the Effective Date, either before
or after its approval by the shareholders of NLBI:

                                       43

<PAGE>

(a)  by the mutual, written consent of NLBI and HNC if the board of directors of
     each so  determines  by a vote of a majority  of the  members of the entire
     Board;

(b)  by NLBI if (i) by  written  notice to HNC that  there  has been a  material
     breach  by HNC of  any  representation,  warranty,  covenant  or  agreement
     contained  herein and such breach is not cured or not curable within thirty
     (30) days after  written  notice of such  breach is given to HNC by NLBI or
     (ii) by  written  notice  to HNC that any  condition  precedent  to  NLBI's
     obligations  as set forth in Article VI of this  Agreement has not been met
     or waived by NLBI at such time as such condition can no longer be satisfied
     through no fault of NLBI or Slatington, on June 30, 1999.

(c)  by HNC by  written  notice  to the  other  parties,  in the  event (i) of a
     material  breach by NLBI or  Slatington  of any  representation,  warranty,
     covenant or agreement  contained herein and such breach is not cured or not
     curable  within  thirty  (30) days after  written  notice of such breach is
     given to NLBI by HNC or (ii) any condition  precedent to HNC's  obligations
     as set forth in Article VI of this  Agreement has not been met or waived by
     HNC at such time as such  condition can no longer be satisfied,  through no
     fault of HNC, HNC North or CNB, on June 30, 1999.

(d)  by HNC or NLBI by written notice to the other, in the event that the Merger
     is not consummated by June 30, 1999, unless the failure to so consummate by
     such time is due to the breach of any representation,  warranty or covenant
     contained in this  Agreement by the party seeking to  terminate,  provided,
     however,  that such date may be extended by the  written  agreement  of the
     parties hereto.

SECTION 7.2 Effect of Termination.

     In the  event of the  termination  of this  Agreement  and the Bank  Merger
Agreement as provided above,  this Agreement and the Bank Merger Agreement shall
thereafter become void and have no effect, except that the provisions of Section
3.1(p) (Fees),  Sections 4.3 and 5.2 (relating to confidentiality  and return of
documents), Section 4.14 and 5.7 (Press Releases and Publicity) and Sections 7.3
and 9.10  (Expenses) of this Agreement  shall survive any such  termination  and
abandonment.

SECTION 7.3  Expenses.

     Any  termination  of this Agreement  pursuant to Sections  7.1(a) or 7.l(d)
hereof shall be without  cost,  expense or liability on the part of any party to
the others.  Any  termination  of this  Agreement  pursuant to Section 7.1(b) or
7.1(c)  hereof shall also be without  cost,  liability or expense on the part of
any party to the others,  unless the breach of a  representation  or warranty or
covenant is caused by the willful conduct or gross  negligence of a party or the
circumstances of, in which event said party shall be liable to the other parties
for  all  out-of  pocket  costs  and  expenses,  including  without  limitation,
reasonable legal, accounting and investment banking fees and expenses, incurred

                                       44

<PAGE>


by such other party in connection  with their  entering into this  Agreement and
their carrying out of any and all acts contemplated hereunder ("Expenses").


                                  ARTICLE VIII
                             POST MERGER AGREEMENTS

SECTION 8.1   Employees.

(a)  Except  as  may be  otherwise  specifically  agreed  to in  writing  by the
     parties,   for  at  least  one  (1)  year  following  the  Effective  Date,
     Slatington's  employees  who are employed in good  standing and actively at
     work as of the Effective Date (the "Continuing  Employees") will be offered
     employment  and  retained at current  salary  levels by CNB,  HNC or an HNC
     affiliate,  subject to the ongoing needs of HNC, any HNC  affiliate  and/or
     CNB,  or  any  successor,  with  such  changes  in  the  future  as  may be
     appropriate, as determined by HNC's, HNC affiliate's and/or CNB's governing
     body.  Notwithstanding the foregoing, HNC and/or CNB shall retain the right
     to terminate  any of the  Continuing  Employees at any time  following  the
     Effective  Date for "Good  Reason",  as that term  shall be  defined by HNC
     and/or CNB in its sole and absolute discretion.

(b)  Immediately  following the Effective Date, former Slatington  employees who
     are  employed  by CNB,  HNC or an HNC  affiliate  (collectively,  the  "HNC
     Affiliates") as provided in Section 8.1(a) as Continuing Employees shall be
     entitled to participate in any and all benefit plans in effect at such time
     for employees of the respective HNC Affiliate in accordance  with the terms
     of such plans.  Subject to the terms and  conditions  of the Plans,  former
     Slatington employees who are employed by the respective HNC Affiliate shall
     receive  service credit from their  respective hire dates for employment at
     Slatington for purposes of eligibility  and vesting  requirements  (but not
     for  purposes of benefit  accrual)  under the  respective  HNC  Affiliate's
     benefit  plans,  and service credit from the Effective Date for purposes of
     benefit calculation under the respective HNC Affiliate's benefit plans.

(e)  CNB, HNC and HNC North  reserve any and all rights they may have  regarding
     modification,  amendment or termination of Slatington's present pension and
     profit sharing plans.

(d)  After the Effective  Date,  those current  employees of Slatington  who are
     employed  by CNB will,  subject  to the terms of the  applicable  plans and
     policies, receive service credit for purposes of satisfying waiting periods
     in CNB's health and welfare benefit plans.


                                       45

<PAGE>

SECTION 8.2   Directors.

     On the  Effective  Date,  four (4) persons who are  acceptable  to HNC, HNC
North and CNB and who previously  served as directors of NLBI shall be appointed
to the  board of  directors  of CNB and  shall  serve  until  such time as their
successors have been duly elected, qualified, or appointed.

SECTION 8.3 Advisory Board of Directors.

(a)  Composition; Term; Duties. Immediately following the Effective Date and for
     a period of at least one (1) year thereafter, there shall be established an
     Advisory Board of Directors for the Slatington Area (the "Advisory Board of
     Directors")  comprised  of  the  members  of  the  Board  of  Directors  of
     Slatington as of the Effective  Date and Thomas D. Oleksa,  who shall serve
     on the  Advisory  Board of  Directors as an  ex-officio  member.  Except as
     provided  herein,  the Advisory Board of Directors  shall serve at the will
     and direction of the Board of Directors of CNB. Except as provided  herein,
     the Board of  Directors  of CNB shall  determine  from time to time,  among
     other things, the duties, obligations,  responsibilities,  compensation and
     subsequent terms of the Advisory Board of Directors.

(b)  Compensation. For one (1) year following the Effective Date, members of the
     Advisory  Board of  Directors,  shall receive Board Fees of two hundred and
     fifty dollars  ($250.00) per quarter as compensation for services  rendered
     in their capacity as an Advisory Director.  After the expiration of the one
     (1) year term following the Effective  Date,  compensation  of the Advisory
     Board of Directors  shall be determined by the Board of Directors of CNB in
     accordance with Section 8.3(a).

SECTION 8.4   Benefits.

     For six (6) months  following the Effective  Date, and subject to the terms
and  conditions of the applicable  health  insurance  policy,  CNB shall pay the
health insurance premiums for the individuals who were members of the Slatington
Board of Directors and had health insurance coverage through Slatington prior to
the Effective Date. CNB shall, subject to the terms and conditions of its health
insurance  contracts,  attempt  to  provide  group  health  insurance  which has
benefits  and terms  reasonably  comparable  to CNB or HNC.  Should group health
insurance be unavailable to  Slatington's  board members  through CNB's or HNC's
health  insurance  carrier,  CNB shall, for each of the six (6) months following
the Effective Date, in lieu of providing  continued  health  insurance  coverage
through  CNB, pay to those  members of the  Slatington  board of  directors  who
obtained health care coverage through  Slatington prior to the Effective Date an
amount  equal  to the  monthly  group  health  insurance  premium  paid for that
individual board member in 1997.


                                       46

<PAGE>

                                   ARTICLE IX
                                  OTHER MATTERS

SECTION 9.1 Certain Definitions; interpretation.

     As used in this  Agreement,  the  following  terms shall have the  meanings
indicated:

          "Material"  means  material to the party in question  (as the case may
          be) and its respective subsidiaries, taken as a whole.

          "Material  Adverse  Effect,"  with  respect  to a  person,  means  any
          condition,  event,  change or  occurrence  that has or  results  in an
          effect which is material and adverse to (A) the  financial  condition,
          properties,  assets,  business or results of operations of such person
          and its  subsidiaries,  taken as a whole,  or (B) the  ability of such
          person  to  perform  its  obligations  under,  and to  consummate  the
          transactions   contemplated  by,  this  Agreement.   In  the  case  of
          Slatington, receipt of a CAMELS rating in connection with a safety and
          soundness  examination  which  is  lower  than  the  rating  given  to
          Slatington  in connection  with the safety and  soundness  examination
          most recently  reported prior to the date of this  Agreement  shall be
          deemed to have a "Material Adverse Effect" on Slatington.

          "Person"   includes   an   individual,    corporation,    partnership,
          association, trust or unincorporated organization.

          "Subsidiary,"  with  respect  to a  person,  means  any  other  person
          controlled by such person.

     When a reference is made in this Agreement to Exhibits,  Sections,  Annexes
or Schedules,  such reference shall be to a Section of, or Annex or Schedule to,
this Agreement unless otherwise indicated.  The table of contents, tie sheet and
headings  contained in this  Agreement are for ease of reference  only and shall
not affect the meaning or interpretation  of this Agreement.  Whenever the words
"include," "includes," or "including" are used in this Agreement,  they shall be
deemed  followed by the words  "without  limitation".  Any singular term in this
Agreement  shall be  deemed to  include  the  plural,  and any  plural  term the
singular.

SECTION 9.2  Survival.

     The representations,  warranties and agreements of the parties set forth in
this Agreement shall not survive the Effective Time, and shall be terminated and
extinguished  at the Effective  Time, and from and after the Effective Time none
of the parties  hereto  shall have any  liability to the other on account of any
breach or failure of any of those  representations,  warranties  and  agreement;
provided,  however,  that the foregoing clause shall not (i) apply to agreements
of the parties which

                                       47

<PAGE>


by their terms are intended to be performed either in whole or in part after the
Effective  Time,  and (ii) shall not relieve any person of liability  for fraud,
deception or intentional misrepresentation.

SECTION 9.3 Parties in Interest.

     This  Agreement  shall be binding  upon and inure  solely to the benefit of
each party hereto and their respective  successors and assigns,  and, other than
the right to receive the consideration payable in the Merger pursuant to Article
II hereof,  is not  intended to and shall not confer  upon any other  person any
rights, benefits or remedies of any nature whatsoever under or by reason of this
Agreement.

SECTION 9.4  Captions.

     The captions  contained in this  Agreement are for reference  purposes only
and are not part of this Agreement.

SECTION 9.5  Severability.

     If any provision of this Agreement or the application  thereof to any party
or circumstance  shall be invalid or unenforceable to any extent,  the remainder
of this  Agreement and the  application  of such  provisions to other parties or
circumstances  shall  not be  affected  thereby  and  shall be  enforced  to the
greatest extent permitted by law.

SECTION 9.6 Access; Confidentiality.

     The parties  hereby  agree to conduct the  investigations  and  discussions
contemplated  by Section 4.3 and Section 5.2 of this Agreement in a manner so as
to not interfere  unreasonably  with normal operations and customer and employee
relationships.  If the  transactions  contemplated  by  this  Agreement  are not
consummated,  the parties  hereby agree to destroy or return all  documents  and
records obtained from the other or their respective  representatives  during the
course of any  investigation  and will cause all information with respect to the
other party obtained  pursuant to this Agreement or preliminarily  thereto to be
kept confidential,  except to the extent such information becomes public through
no  fault  of the  party  which  has  obtained  such  information  or any of its
respective  representatives or agents and except to the extent disclosure of any
such information is legally required. Each party hereby agrees to give the other
party prompt notice of any  contemplated  disclosure where such disclosure is so
legally required.

SECTION 9.7 Waiver and Amendment.

     Prior to the Effective  Time,  any provision of this  Agreement may be: (i)
waived by the party benefitted by the provision;  or (ii) amended or modified at
any time (including the structure of the transaction) by an agreement in writing
between the parties  hereto  approved by their  respective  boards of directors,
except that no amendment or waiver may be made that would change the form

                                       48

<PAGE>


or the  amount of the  merger  consideration  or  otherwise  have the  effect of
prejudicing  the  NLBI  shareholders'   interest  in  the  merger  consideration
following the NLBI Shareholders' Meeting.

SECTION 9.8  Counterparts.

     This  Agreement  may be  executed in  counterparts,  each of which shall be
deemed to constitute an original, but all of which together shall constitute one
and the same instrument.

SECTION 9.9 Governing Law.

     This Agreement  shall be governed by, and  interpreted in accordance  with,
the laws of the Commonwealth of Pennsylvania,  or, to the extent it may control,
federal law, without reference to the choice of law principles thereof.

SECTION 9.10  Expenses.

     Subject to the  provisions  of Section 7.3 hereof,  each party  hereto will
bear all  Expenses  incurred by it in  connection  with this  Agreement  and the
transactions  contemplated hereby; provided,  however, that all filing and other
fees (other  than  federal and state  income  taxes)  required to be paid to any
governmental  agency or authority in  connection  with the  consummation  of the
transactions contemplated hereby shall be paid by HNC.

SECTION 9.11  Notices.

     All notices,  requests,  acknowledgments and other communications hereunder
to a party  shall be in writing and shall be deemed to have been duly given when
delivered by hand,  telecopy,  telegram or telex  (confirmed in writing) to such
party at its  address  set forth  below or such other  address as such party may
specify by notice to the other party hereto.


                                       49

<PAGE>

         If to NLBI, to:

                  Northern Lehigh Bancorp, Inc.
                  502 Main Street
                  P.O. Box 8
                  Slatington, PA 18080-0008
                  Attention:        Francis P. Burbidge
                      President and Chief Executive Officer

         With copies to:

                  Monteverde, McAlee, Fitzpatrick, Tanker & Hurd
                  One Penn Center at Suburban Station, Suite 1500
                  1617 John F. Kennedy Boulevard
                  Philadelphia, PA 19103-1815
                  Attention: Lawrence E. McAlee, Esquire

         If to Slatington, to:

                  The Citizens National Bank of Slatington
                  502 Main Street
                  P.O. Box 8
                  Slatington, PA 18080-0008
                  Attention:        Francis P. Burbidge
                      President and Chief Executive Officer

         With copies to:

                  Monteverde, McAlee, Fitzpatrick, Tanker & Hurd
                  One Penn Center at Suburban Station, Suite 1500
                  1617 John F. Kennedy Boulevard
                  Philadelphia, PA 19103-1815
                  Attention: Lawrence E. McAlee, Esquire


         If to HNC, to:

                  Harleysville National Corporation
                  P. O. Box 195
                  Harleysville, PA 19438
                  Attention:        Walter E. Daller, Jr.
                      President and Chief Executive Officer


                                       50

<PAGE>


         With copies to:

                  Shumaker Williams, P.C.
                  3425 Simpson Ferry Road
                  Camp Hill, PA 17011
                  Attention: Nicholas Bybel, Jr., Esquire

         If to HNC North, to:

                  HNC North, Inc.
                  c/o Harleysville National Corporation
                  P. O. Box 195
                  Harleysville, PA 19438
                  Attention:        Walter E. Daller, Jr.
                      President and Chief Executive Officer

         With copies to:

                  Shumaker Williams, P.C.
                  3425 Simpson Ferry Road
                  Camp Hill, PA 17011
                  Attention: Nicholas Bybel, Jr., Esquire

SECTION 9.12  Entire Agreement: Etc.

     This Agreement,  together with such other agreements as are executed by the
parties  in  connection  herewith,  on the date  hereof,  represent  the  entire
understanding   of  the  parties  hereto  with  reference  to  the  transactions
contemplated  hereby and supersede any and all other oral or written  agreements
heretofore made. All terms and provisions of this Agreement,  together with such
other agreements as are executed by the parties in connection  herewith,  on the
date hereof, shall be binding upon and shall inure to the benefit of the parties
hereto and their respective successors and assigns. Nothing in this Agreement is
intended  to confer  upon any other  person any rights or remedies of any nature
whatsoever under or by reason of this Agreement except as expressly provided.


                                       51

<PAGE>


     IN WITNESS  WHEREOF,  the parties hereto have caused this to be executed by
their duly authorized officers as of the day and year first above written.

                                            HARLEYSVILLE NATIONAL CORPORATION


/s/ Jo Ann M. Bynon                   By:   /s/ Walter E. Daller, Jr.
- --------------------------                  ---------------------------------
Jo Ann M. Bynon, Secretary                  Walter E. Daller, Jr.
                                     Title: President and Chief Executive
                                            Officer



                                            HNC NORTH, INC.


/s/ Jo Ann M. Bynon                   By:   /s/ Walter E. Daller, Jr.
- --------------------------                  --------------------------------
Jo Ann M. Bynon, Secretary                  Walter E. Daller, Jr.
                                     Title: President and Chief Executive
                                            Officer


                                             THE CITIZENS NATIONAL BANK
                                             OF LANSFORD


/s/ Martha A. Rex                     By:    /s/ Thomas D. Oleksa
- -------------------------                    -------------------------------
Martha A. Rex, Cashier                Title: Thomas D. Oleksa
                                             President


                                             NORTHERN LEHIGH BANCORP, INC.


                                      By:   /s/ Francis P. Burbidge
                                            --------------------------------
Secretary                                   Francis P. Burbidge
                                     Title: President and Chief Executive
                                            Officer


                                             THE CITIZENS NATIONAL BANK OF
                                                  SLATINGTON


                                      By:   /s/ Francis P. Burbidge
                                            -------------------------------
Cashier                                     Francis P. Burbidge
                                   Title:   President and Chief Executive
                                            Officer
<PAGE>
                                   EXHIBIT A
                          AGREEMENT AND PLAN OF MERGER

<PAGE>

                          AGREEMENT AND PLAN OF MERGER

                                       OF

                  THE CITIZENS NATIONAL BANK OF SLATINGTON, PA

                                  with and into

                     THE CITIZENS NATIONAL BANK OF LANSFORD

                              under the charter of

                     THE CITIZENS NATIONAL BANK OF LANSFORD

     THIS AGREEMENT AND PLAN OF MERGER ("Bank Merger  Agreement") is dated as of
July 28, 1998, by and between THE CITIZENS NATIONAL BANK OF LANSFORD, a national
banking association,  having its principal office at 13-15 W. Ridge Street, P.O.
Box 128, Lansford, Pennsylvania 18232 ("CNB"), and THE CITIZENS NATIONAL BANK OF
SLATINGTON, PA., a national banking association,  having its principal office at
502 Main Street, Slatington,  Pennsylvania 18080 ("Slatington") (the two parties
being sometimes collectively referred to as the "Constituent Banks") each acting
pursuant to  resolutions  approved  and adopted by the vote of a majority of its
directors.

                                   WITNESSETH:

     WHEREAS,  Slatington  and CNB  are  parties  to an  Agreement  and  Plan of
Reorganization  of even date herewith  (the  "Reorganization  Agreement")  which
provides, among other things, for the execution of the Bank Merger Agreement and
the merger of  Slatington  with and into CNB (the "Bank  Merger") in  accordance
with the terms and conditions set forth therein and herein; and

     WHEREAS,  the respective Boards of Directors of Slatington and CNB deem the
Bank Merger in accordance with the Reorganization  Agreement and pursuant to the
terms and conditions  herein set forth or referred to, desirable and in the best
interests of the Constituent Banks and their respective shareholders; and


<PAGE>

     WHEREAS,  the  respective  Boards of Directors of  Slatington  and CNB have
adopted resolutions  approving and adopting this Bank Merger Agreement,  and the
respective  Boards of  Directors of  Slatington,  CNB and HNC North,  Inc.,  the
parent  bank  holding  company of CNB ("HNC  North")  have  adopted  resolutions
approving and adopting the Reorganization Agreement, and the Boards of Directors
of  Slatington  and CNB have  directed  that this Bank Merger  Agreement and the
Reorganization Agreement be submitted to their respective shareholders; and

     WHEREAS,  the approval of this Bank Merger Agreement and the Reorganization
Agreement requires the affirmative vote of the holders of at least two-thirds of
the  outstanding  shares of Slatington  Common Stock and the holders of at least
two-thirds of the outstanding shares of CNB Common Stock;

     NOW,  THEREFORE,  in consideration of their mutual covenants and agreements
contained  herein and in the  Reorganization  Agreement,  and for the purpose of
stating the method,  terms and  conditions  of the Bank  Merger,  including  the
rights of the shareholders of Slatington,  and such other details and provisions
as are deemed  desirable,  the parties  hereto,  intending  to be legally  bound
hereby, agree as follows:

     1. The Bank Merger. Subject to the terms and conditions of this Bank Merger
Agreement  and  the  Reorganization   Agreement,  and  in  accordance  with  the
provisions of the Act of November 7, 1918,  as amended (12 U.S.C.  ss.215a) (the
"Bank Merger Act") (as defined in Section 1.1 of the Reorganization  Agreement),
Slatington  shall be merged with and into CNB under the Bank Merger Act, and CNB
shall  be  the  surviving  association.  On the  Effective  Date,  the  separate
existence of Slatington shall cease, and CNB shall be the surviving  association
(the  "Surviving  Association"),  the principal and branch offices of Slatington
shall become  authorized  branch  offices of CNB ; and all the  property  (real,
personal and mixed),  rights,  powers, duties, and obligations of Slatington and
CNB shall be taken and deemed to be  transferred  to and vested in the Surviving
Association,  CNB,  without  further act or deed, as provided by applicable laws
and regulations.

     2. Name and Location of Principal  Office.  Subject to any necessary  prior
regulatory approval, the name of the Surviving Association shall be The Citizens
National  Bank,   Citizens  Bank,  N.  A.  or  The  Citizens  National  Bank  of
Pennsylvania,  and the location of its principal  office shall be 13-15 W. Ridge
Street, Lansford, Pennsylvania 18232.

     3. Articles of Association. The Articles of Association of CNB as in effect
immediately  prior to the Effective  Date, at the Effective Date and thereafter,
shall be the Articles of Association of the Surviving Association, until amended
in accordance with applicable law.

     4.  Bylaws.  The  Bylaws  of  CNB as in  effect  immediately  prior  to the
Effective Date, at the Effective Date and thereafter, shall be the Bylaws of the
Surviving Association, until amended in accordance with applicable law.



<PAGE>


     5.  Conversion  of Shares.  The manner  and basis of  converting  shares of
common stock of the Constituent Banks shall be as follows:

     5.1.  Conversion of  Slatington  Common  Stock.  On the Effective  Date (as
     defined in Section 1.1(d) of the Reorganization  Agreement),  the shares of
     Slatington Common Stock then outstanding and eligible for conversion shall,
     by virtue of the  merger and  without  any action on the part of the holder
     thereof,  be converted  into shares of CNB Common Stock in accordance  with
     the terms of and as provided in this Bank Merger Agreement.  From and after
     the Effective Date, each  certificate  which,  prior to the Effective Time,
     represented  shares of Slatington Common Stock shall evidence  ownership of
     shares of CNB Common Stock on the basis set forth herein.

     5.2.  Stock of CNB. The shares of CNB Common  Stock issued and  outstanding
     immediately  prior to the  Effective  Date shall  continue to be issued and
     outstanding shares of Common Stock of the Surviving  Association.  From and
     after the Effective Date,  each  certificate  that,  prior to the Effective
     Date,  represented  shares of CNB Common Stock, shall evidence ownership of
     shares of such Common Stock of the Surviving Association.

     6.  Surrender  and Exchange of  Slatington  Certificates.  On the Effective
Date,  Slatington  Common Stock  certificates  shall be exchanged for CNB Common
Stock certificates.

     7. Effect of Bank Merger. On the Effective Date, the Surviving  Association
shall  succeed,  without  further act or deed, to all of the  property,  rights,
powers,  duties and obligations of the Constituent  Banks in accordance with the
Bank Merger Act. Any claim  existing or action  pending by or against  either of
the  Constituent  Banks may be  prosecuted to judgment as if the Bank Merger had
not taken place, and the Surviving Association may be substituted in its place.

     8.  Continuation of Business.  The Surviving  Association shall continue in
business with the assets and liabilities of each of the Constituent  Banks.  The
Surviving  Association  shall be a national  banking  association  organized and
having  perpetual  existence  under the laws of the  United  States.  Any branch
offices of the Surviving  Association  shall  consist of CNB's and  Slatington's
present principal and branch offices and any other branch office or offices that
CNB and Slatington may be authorized to have as of the Effective Date. As of the
Effective Date, the separate existence of Slatington shall cease.

<PAGE>

     9. Board of  Directors  and  Officers.  The  directors  of CNB as in effect
immediately  prior to the Effective Date shall be the directors of the Surviving
Association, and four (4) persons appointed by Slatington and who are acceptable
to CNB shall be  appointed to serve as directors of CNB until such time as their
successors have been duly elected,  qualified, or appointed. The officers of CNB
as in effect  immediately  prior to the Effective  Date shall be the officers of
the Surviving Association,  with such changes as shall be made from time to time
by the Board of Directors of CNB.

     10.  Effective  Date of the Bank  Merger.  The  Effective  Date of the Bank
Merger  shall  be  as  defined  and  provided  for  in  Section  1.1(d)  of  the
Reorganization Agreement.

     11.  Further  Assurances.  If at any time the Surviving  Association  shall
consider or be advised that any further  assignments,  conveyances or assurances
are  necessary  or  desirable  to vest,  perfect  or  confirm  in the  Surviving
Association  title to any property or rights of Slatington,  or otherwise  carry
out the provisions hereof,  the proper officers and directors of Slatington,  as
of the Effective Date, on behalf of Slatington shall execute and deliver any and
all proper assignments,  conveyances and assurances, and do all things necessary
or desirable to vest, perfect or confirm title to such property or rights in the
Surviving Association and otherwise carry out the provisions hereof.

     12. Shareholder Approval.  This Bank Merger Agreement shall be approved and
adopted by the affirmative vote of shareholders of each of the Constituent Banks
owning at least two-thirds of its common stock outstanding.

     13. Termination and Amendment. This Bank Merger Agreement may be terminated
as  provided in Section 7.1 of the  Reorganization  Agreement.  This Bank Merger
Agreement  shall be  terminated  and the Bank Merger  shall be  abandoned in the
event  that  prior  to  the  Effective  Date  the  Reorganization  Agreement  is
terminated as provided therein. Since time is of the essence to this Bank Merger
Agreement,  if for any reason the transaction shall not have been consummated by
June 30, 1999, this Bank Merger  Agreement shall terminate  automatically  as of
that date unless  extended,  in writing,  prior to said date by mutual action of
the Boards of Directors of the parties.  If there is termination  after approval
of the Bank Merger by the Office of the Comptroller of the Currency (the "OCC"),
the parties shall  execute and file with the OCC prior to the  Effective  Date a
statement of termination of the Bank Merger.  Notwithstanding  prior approval by
the shareholders of Slatington, this Bank Merger Agreement may be amended in any
respect in the manner and subject only to the  limitations  set forth in Section
8.7 of the Reorganization Agreement.

     14. Notwithstanding any term of this Bank Merger Agreement to the contrary,
CNB may, in its discretion at any time prior to the Effective Time,  designate a
direct  or  indirect  wholly-owned  subsidiary  to  substitute  for  CNB  as the
constituent  association  in the Bank Merger by written  notice to Slatington so
long  as the  exercise  of  this  right  does  not  cause a  material  delay  in
consummation of the transactions  contemplated  herein.  CNB shall also have the
right to cause  Slatington  to be the Surviving  Corporation  of the Bank Merger
described so long as the exercise of such right does not


<PAGE>

have a material adverse effect on the interests of the Slatington shareholder or
cause a material delay in, or otherwise  adversely  affect,  consummation of the
transactions  contemplated herein; if such right is exercised,  this Bank Merger
Agreement shall be deemed to be modified to accord such change.

     15.  Obligations.  The obligations of CNB and Slatington to effect the Bank
Merger  shall  be  subject  to  all  terms  and  conditions   contained  in  the
Reorganization Agreement, except as may be provided by applicable law.

     16.  Extensions;  Waivers.  Each party, by a written instrument signed by a
duly authorized  officer,  may extend the time for the performance of any of the
obligations or other acts of the party hereto, and may waive compliance with any
obligations of the other party contained in this Bank Merger Agreement.

     17. Notices. Any notice or other communication  required or permitted under
this Bank Merger Agreement shall be given, and shall be effective, in accordance
with the provisions of the Reorganization Agreement.

     18. Counterparts;  Headings.  This Bank Merger Agreement may be executed in
several counterparts,  and by the parties hereto on separate counterparts,  each
of which will constitute an original. The headings and captions contained herein
are for reference purposes only and do not constitute a part hereof.

     19.  Governing  Law.  This Bank Merger  Agreement  shall be governed by and
construed  in  accordance  with the laws of the  Commonwealth  of  Pennsylvania,
except to the extent governed or controlled by federal law.

<PAGE>

     IN WITNESS  WHEREOF,  the  signatures  and seals of said merging banks this
28th day of July,  1998,  each hereunto set by its President or a Vice President
and attested by its duly  authorized  officer,  pursuant to a resolution  of its
Board of Directors,  acting by a majority  thereof,  and witness the  signatures
hereto of a majority of each of said Boards of Directors.


ATTEST:                                   CITIZENS NATIONAL BANK OF SLATINGTON


By:
                                       By:   /s/ Francis P. Burbidge
                                             --------------------------------
                                             Francis P. Burbidge, President

[BANK SEAL]



                                        Directors of Citizens National Bank of
                                        Slatington, Lehigh County, Pennsylvania


<PAGE>

                                          THE CITIZENS NATIONAL BANK
                                           OF LANSFORD
ATTEST:


BY: /s/ Martha A. Rex                 By:  /s/ Thomas D. Oleksa
    --------------------                   -------------------------------
    Martha A. Rex, Cashier                 Thomas D. Oleksa, President



[BANK SEAL]



/s/ Thomas S. McCready                     /s/ Walter E. Daller, Jr.
- ------------------------                   ------------------------------
Thomas S. McCready, Esq.                   Walter E. Daller, Jr.



/s/ Mark Fegley                           /s/ Thomas D. Oleksa
- -----------------------                   --------------------------------
Mark Fegley                               Thomas D. Oleksa


/s/ Walter E. Kruczek                      /s/ Demetra M. Takes
- -----------------------                   --------------------------------
Walter E. Kruczek                          Demetra M. Takes


/s/ Richard A. Koch                        /s/ Freddie J. Lesher
- -----------------------                   --------------------------------
Richard A. Koch                            Freddie J. Lesher


/s/ Joseph J. Velitsky                     /s/ Joseph M. Porvaznik
- -----------------------                    -------------------------------
Joseph J. Velitsky, Esq.                   Joseph M. Porvaznik


                     The Directors of The Citizens National
                  Bank of Lansford, Carbon County, Pennsylvania


<PAGE>


COMMONWEALTH OF PENNSYLVANIA                      :
                                      : SS.
COUNTY OF LEHIGH                                  :

     On this  __th day of  July,  1998,  before  me,  a  Notary  Public  for the
Commonwealth  and County  aforesaid,  personally  came Francis P.  Burbidge,  as
President, and ______________________,  as Cashier, of Citizens National Bank of
Slatington,  and each in his said capacity acknowledged the foregoing instrument
to be the act and deed of said banking  institution and the seal affixed thereto
to   be    its    seal;    and    came    also    ______________________________
________________________________________  being  a  majority  of  the  Board  of
Directors  of said  banking  institution,  and  each of them  acknowledged  said
instrument to be the act and deed of said banking  institution and of himself as
director thereof.

     WITNESS my official seal and signature this day and year aforesaid.



(Seal of Notary)                            Notary Public, Lehigh County
                             My commission expires:


<PAGE>


COMMONWEALTH OF PENNSYLVANIA                                  :
                                      : SS.
COUNTY OF CARBON                                              :

     On this  __th day of  July,  1998,  before  me,  a  Notary  Public  for the
Commonwealth  and  County  aforesaid,  personally  came  Thomas  D.  Oleksa,  as
President,  and Martha A. Rex,  as Cashier,  of The  Citizens  National  Bank of
Lansford,  and each in his capacity  acknowledged the foregoing instrument to be
the act and deed of said  national  banking  association  and the  seal  affixed
thereto to be its seal; and came also Thomas D. Oleksa, Demetra M. Takes, Thomas
S. McCready,  Esq., Mark Fegley, Richard A. Koch, Walter E. Kruczek,  Freddie J.
Lesher,  Joseph J. Velitsky,  Esq, Joseph M. Porvaznik and Walter E. Daller, Jr.
being a majority of the Board of Directors of said national banking  association
and each of them  acknowledged  said  instrument  to be the act and deed of said
national banking association and of himself as a director thereof.

     WITNESS my official seal and signature this day and year aforesaid.



(Seal of Notary)                               Notary Public, Carbon County

                             My commission expires:


<PAGE>

                                   EXHIBIT B
                              INVESTMENT AGREEMENT

<PAGE>


                              INVESTMENT AGREEMENT

     THIS AGREEMENT  dated as of July 28, 1998,  between  HARLEYSVILLE  NATIONAL
ORPORATION ("HNC") and NORTHERN LEHIGH BANCORP, INC. ("NLBI"),

                                   WITNESSETH:

     WHEREAS,  HNC and NLBI have,  simultaneously with executing this Agreement,
entered into an Agreement and Plan of Reorganization dated as of the date hereof
(the "Plan"); and

     WHEREAS,  as a condition to HNC's entry into the Plan and in  consideration
of such entry,  NLBI has agreed to issue to HNC, on the terms and conditions set
forth  herein,  options  entitling  HNC to purchase up to an aggregate of 27,760
shares (the "Shares") of NLBI's common stock,  par value $10.00 per share ("NLBI
Common Stock");

     NOW,  THEREFORE,  in  consideration  of the  execution  of the Plan and the
agreements herein contained, HNC and NLBI, intending to be legally bound hereby,
agree as follows:

     1.  Concurrently  with the execution of the Plan and this  Agreement,  NLBI
shall issue to HNC a option or options in the form of  Attachment  A hereto (the
"Option",  which term as used  herein  shall  include  any  options  issued upon
transfer or exchange of the  original  Option or pursuant to Paragraph 4 of this
Agreement)  to purchase up to 27,760  shares of NLBI Common  Stock.  Each Option
shall be  exercisable  at a price per share of $57.00,  subject to adjustment as
therein  provided (the "Exercise  Price").  So long as the Option is outstanding
and  unexercised,  NLBI  shall at all  times  maintain  and  reserve,  free from
preemptive rights,  such number of authorized but unissued or treasury shares of
NLBI  Common  Stock as may be  necessary  so that the  Option  may be  exercised
without additional authorization of NLBI Common Stock after giving effect to all
other  options,  warrants,  convertible  securities  and other rights to acquire
shares  of NLBI  Common  Stock  at the time  outstanding.  NLBI  represents  and
warrants that it has duly authorized the issuance of the Shares upon exercise of
the Option and  covenants  that the Shares  issued  upon  exercise of the Option
shall be duly authorized,  validly issued and fully paid and  nonassessable  and
subject to no  preemptive  rights.  The  Option  and the Shares are  hereinafter
collectively referred to, from time to time, as the "Securities".

     So long as the Option is owned by HNC, in no event shall HNC  exercise  the
Option  for a number of shares of NLBI  Common  Stock  which,  when added to the
number of shares of NLBI Common Stock owned or controlled by HNC (otherwise than
in a fiduciary  capacity)  would result in HNC owning or controlling  (otherwise
than in a  fiduciary  capacity)  more than 19.9  percent  of the  shares of NLBI
Common  Stock issued and  outstanding  immediately  after giving  effect to such
exercise.

     2. Subject to the terms and conditions hereof, HNC may exercise or sell the
Option,  in whole or in part,  upon:  (i) a  willful  breach of the Plan by NLBI
which would permit termination of


<PAGE>

the Plan by HNC; (ii) the failure of NLBI's  shareholders to approve the Plan at
a meeting  called for such purpose after the  announcement  by any person (other
than HNC) of an offer or  proposal  to acquire 15 percent or more of NLBI Common
Stock, or to acquire,  merge or consolidate  with NLBI or to purchase or acquire
all or substantially  all of NLBI's assets;  (iii) the acquisition by any person
(other than HNC) of  beneficial  ownership  of 15 percent or more of NLBI Common
Stock  exclusive of shares of NLBI Common Stock sold  directly or  indirectly to
such  person by HNC;  (iv) any person  (other  than HNC) shall have  commenced a
tender or exchange offer, or shall have filed an application with an appropriate
bank  regulatory  authority  with  respect to a  publicly  announced  offer,  to
purchase or acquire  securities  of NLBI such that,  upon  consummation  of such
offer, such person would own, control or have the right to acquire 15 percent or
more of NLBI Common Stock (before  giving effect to any exercise of the Option);
or (v) NLBI shall have entered into an agreement or other  understanding  with a
person (other than HNC) for such person to acquire,  merge or  consolidate  with
NLBI or to purchase or acquire all or substantially all of NLBI's assets.  HNC's
right to exercise the Option shall terminate and be of no further effect, except
as to notices of exercise given prior thereto, upon termination of the Option as
provided in Paragraph  10 thereof.  As used in this  Paragraph  2,  "person" and
"beneficial   ownership"  shall  have  the  same  meanings  as  in  the  Option.
Notwithstanding the foregoing,  NLBI shall not be obligated to issue Shares upon
exercise  of the  Option  (i) in the  absence of any  required  governmental  or
regulatory approval or consent necessary for NLBI to issue the Shares or for HNC
to exercise the Option or prior to the  expiration or termination of any waiting
period required by law or (ii) so long as any injunction or other order,  decree
or ruling issued by any federal or state court of competent  jurisdiction  is in
effect  which  prohibits  the sale or delivery  of the  Shares.  Any sale of the
Option, in whole or in part, or any of the Shares by HNC, other than a sale to a
majority-owned subsidiary of HNC, shall be subject to the right of first refusal
of NLBI (or any  assignee  or  assignees  of NLBI the  identity of whom or which
prior to the date thereof has been given to HNC) at a price equal to the written
offer price which HNC receives  from a third party (other than a  majority-owned
subsidiary  of HNC) and  intends to  accept.  The right of first  refusal  shall
terminate 15 days after notice of HNC's  intention to sell has been delivered to
NLBI. If an offer is made for a consideration which in whole or in part consists
of other than cash, the value of the non-cash portion of the consideration shall
be determined by a recognized  investment  banking firm selected  jointly by HNC
and NLBI, and such determination  shall in no event be made later than the fifth
day after notice of HNC's  intention to sell has been  delivered to NLBI. In the
event of the failure or refusal of NLBI to purchase the Option or all the Shares
covered by HNC's notice to sell,  HNC may,  within 30 days from the date of such
notice,  unless  additional time is needed to give  notification to or to obtain
approval  from any  governmental  or regulatory  authority  and, if so required,
within five days after the date on which the  required  notification  period has
expired or been  terminated or such approval has been obtained and any requisite
waiting period with respect thereto has passed, sell all, but not less than all,
of the  portion of the  Option or such  Shares  covered  by such  notice to such
proposed  transferee  at no less than the price  specified  and on terms no more
favorable to the buyer than those set forth in the notice.

     3. Subject to applicable regulatory  restrictions,  from and after the date
on which any event described in the second paragraph of this Paragraph 3 occurs,
the Holder as defined in the Option  (which shall  include a former  Holder) who
has  exercised  the  Option in whole or in part  shall have the right to require
NLBI to redeem some or all of the Shares at a redemption price per share


<PAGE>

(the "Redemption Price") equal to the highest of (i) 150 percent of the Exercise
Price,  (ii) the  highest  price paid or agreed to be paid for any share of NLBI
Common Stock by an Acquiring Person (as defined in the Option) during the twelve
months  immediately  preceding  the  date  notice  of the  election  to  require
redemption is given by the Holder under the third  paragraph of this Paragraph 3
(as  appropriately  adjusted to reflect any of the events described in Paragraph
7(A) of the Option) and (iii) in the event of a sale of all or substantially all
of NLBI's assets, (x) the sum of the price paid in such sale for such assets and
the current  market value of the  remaining  assets of NLBI as  determined  by a
recognized  investment banking firm selected by such Holder,  divided by (y) the
number  of shares of NLBI  Common  Stock  then  outstanding.  If the price  paid
consists in whole or in part of the  securities  or assets other than cash,  the
value of such  securities or assets shall be their then current  market value as
determined by a recognized  investment  banking firm selected by the Holder. The
Holder's  right to require  NLBI to redeem some or all of the Shares  under this
Paragraph 3 shall expire on the close of business on the 180th day following the
occurrence of any event described in the second paragraph of this Paragraph 3.

     The redemption rights provided in this Paragraph 3 shall become exercisable
upon the occurrence of any of the following  events:  (i) the acquisition by any
person (other than HNC or any  subsidiary of HNC) of beneficial  ownership of 25
percent or more of the NLBI Common Stock  (before  giving effect to any exercise
of the  Option)  exclusive  of shares of NLBI  Common  Stock  sold  directly  or
indirectly to such person by HNC or (ii) a transaction  of the type specified in
Paragraph 2(v) shall have been consummated. As used in this Paragraph 3 "person"
and "beneficial ownership" shall have the same meanings as in the Option.

     The Holder may  exercise its right to require NLBI to redeem some or all of
the Shares  pursuant to this  Paragraph 3 by  surrendering  for such  purpose to
NLBI, at its principal  office within the time period specified in the preceding
paragraph, a certificate or certificates representing the number of Shares to be
redeemed  accompanied by a written notice stating that it elects to require NLBI
to redeem  all or a  specified  number of such  Shares  in  accordance  with the
provisions  of this  Paragraph 3. As promptly as  practicable,  and in any event
within  ten  business  days after the  surrender  of such  certificates  and the
receipt of such  notice  relating  thereto,  NLBI  shall  deliver or cause to be
delivered to the Holder the applicable  Redemption Price for the Shares which it
is not then prohibited under  applicable law or regulation from redeeming,  and,
if the  Holder has given NLBI  notice  that less than the full  number of Shares
evidenced by the surrendered  certificate or certificates are to be redeemed,  a
new  certificate  or  certificates,  of like  tenor,  for the  number  of Shares
evidenced by such surrendered  certificate or  certificates,  less the number of
Shares  redeemed.  To the extent that NLBI is prohibited under applicable law or
regulation,  or by judicial or administrative  action, from redeeming all of the
Shares as to which the Holder has given notice to redeem  hereunder,  NLBI shall
immediately notify the Holder and thereafter deliver or cause to be delivered to
the Holder the applicable  Redemption  Price for such number of the Shares as it
is not  prohibited  from  redeeming  within ten business  days after the date on
which NLBI is no longer so prohibited;  provided, however, that at the option of
HNC, at any time after  receipt of such notice from NLBI,  NLBI shall deliver to
the Holder a certificate  for such number of the Shares as it is then prohibited
from redeeming,  or, at the Holder's option, all the Shares, and NLBI shall have
no further obligation to redeem such Shares.


<PAGE>

     4. In the event that NLBI issues any additional Shares of NLBI Common Stock
pursuant to  outstanding  stock options after the date of this  Agreement,  NLBI
shall issue  additional  options to HNC,  such that,  after such  issuance,  the
number of Shares of NLBI Common Stock subject to all options hereunder, together
with any shares of NLBI Common Stock previously  issued pursuant hereto,  equals
19.9  percent of the shares of NLBI Common  Stock then  issued and  outstanding.
Such additional options shall be identical to the Option.

     5. NLBI will not enter into any transaction described in (a), (b) or (c) of
Paragraph  6(A) of the Option  unless the  Acquiror  (as  defined in the Option)
assumes in writing,  in form and substance  satisfactory to the Holder,  all the
obligations of NLBI hereunder.

     6. This  Agreement  shall not be  assignable by HNC except to any direct or
indirect subsidiary, affiliate or successor of HNC.

     7. Without  limiting the foregoing or any remedies  available to HNC, it is
specifically  acknowledged that HNC would not have an adequate remedy at law for
any breach of this Agreement and will be entitled to specific performance of the
obligations under, and injunctive relief against actual or threatened violations
of the obligations of any person subject to this Agreement.


<PAGE>


     IN WITNESS  WHEREOF,  the parties hereto have caused this  instrument to be
executed in counterparts  by their duly authorized  officers and their corporate
seals to be hereunto affixed, all as of the day and year first above written.

[CORPORATE SEAL]

ATTEST:                                        NORTHERN LEHIGH BANCORP, INC.



By:                                        By:/s/ Francis P. Burbidge
    Corporate Secretary                       --------------------------------
                                              Francis P. Burbidge
                                              President



[CORPORATE SEAL]

ATTEST:                                         HARLEYSVILLE NATIONAL
                                                  CORPORATION


By: /s/ Jo Ann M. Bynon                 By:   /s/ Walter E. Daller, Jr.
    ----------------------                    -------------------------------
    Jo Ann M. Bynon, Secretary                Walter E. Daller, Jr.
                                              President and CEO

<PAGE>

                                  ATTACHMENT A
                                     OPTION

                       to Purchase up to 27,760 Shares of
                                  Common Stock
                                       of
                          Northern Lehigh Bancorp, Inc.


     This  is  to  certify  that,  for  value  received,  HARLEYSVILLE  NATIONAL
CORPORATION  ("HNC")  or  any  permitted  transferee  (HNC  or  such  transferee
hereinafter the "Holder") is entitled to purchase,  subject to the provisions of
this Option and of the Agreement (as hereinafter defined),  from NORTHERN LEHIGH
BANCORP, INC. ("NLBI"), at any time on or after the date hereof, an aggregate of
up to 27,760  fully paid and  nonassessable  shares of common  stock,  par value
$10.00 per share  ("NLBI  Common  Stock") of NLBI at a price per share  equal to
$57.00 subject to adjustment as herein provided (the "Exercise Price").

     1. Exercise of Option.

     Subject to the provisions hereof and the limitations set forth in Paragraph
2 of an Investment  Agreement  dated as of July 28, 1998, by and between HNC and
NLBI (the  "Agreement")  executed and delivered in connection  with an Agreement
and Plan of Reorganization  dated as of July 28, 1998, between HNC and NLBI (the
"Plan"),  this  Option may be  exercised  at any time or from time to time on or
after the date  hereof.  This Option  shall be  exercised  by  presentation  and
surrender hereof to NLBI at its principal  office,  accompanied by (i) a written
notice of  exercise,  (ii)  payment to NLBI,  for the  account  of NLBI,  of the
Exercise  Price for the number of shares of NLBI Common Stock  specified in such
notice  and (iii) a  certificate  of the Holder  specifying  the event or events
which have  occurred  which  entitle  the Holder to  exercise  the  Option.  The
Exercise  Price for the number of shares of NLBI Common  Stock  specified in the
notice shall be payable in immediately  available funds.  This Option may not be
exercised in part for less than 4,000 shares, except (i) for an initial exercise
resulting in ownership of  approximately 5 percent of the outstanding  shares of
NLBI  Common  Stock  after  giving  effect to the  exercise,  (ii) as limited by
applicable law, regulation or regulatory order or (iii) when this Option becomes
exercisable  for less than 4,000 shares,  the  remaining  shares for which it is
then exercisable.

     Upon such presentation and surrender, NLBI shall issue promptly (and within
five  business  days if requested by the Holder) to the Holder or its  assignee,
transferee  or designee  the shares of NLBI Common  Stock to which the Holder is
entitled hereunder.

     If this Option should be exercised in part only, NLBI shall, upon surrender
of this Option for cancellation, execute and deliver a new Option evidencing the
rights of the  Holder  thereof  to  purchase  the  balance of the shares of NLBI
Common Stock purchasable hereunder. Upon receipt


<PAGE>

by NLBI of this Option, in proper form for exercise,  the Holder shall be deemed
to be the holder of record of the shares of NLBI Common Stock issuable upon such
exercise,  notwithstanding  that the  stock  transfer  books of NLBI may then be
closed or that certificates  representing such shares of NLBI Common Stock shall
not then be actually delivered to the Holder.  NLBI shall pay all expenses,  and
any and all United States federal, state and local taxes and other charges, that
may be payable in connection with the  preparation,  issue and delivery of stock
certificates  pursuant  to this  Paragraph  1 in the name of the  Holder  or its
assignee, transferee or designee.

     2. Reservation of Shares;  Preservation of Rights of Holder.

     NLBI shall at all times while this Option is  outstanding  and  unexercised
maintain and reserve, free from preemptive rights, such number of authorized but
unissued or treasury  shares of NLBI Common  Stock as may be  necessary  so that
this Option may be exercised  without  additional  authorization  of NLBI Common
Stock after giving effect to all other options, warrants, convertible securities
and other rights to acquire shares of NLBI Common Stock at the time outstanding.
NLBI further agrees

     (i)  that it will not,  by charter  amendment  or  through  reorganization,
          consolidation,  merger, dissolution or sale of assets, or by any other
          voluntary act, avoid or seek to avoid the observance or performance of
          any of the  covenants,  stipulations  or  conditions to be observed or
          performed hereunder or under the Agreement by NLBI,

     (ii) that it will use its best  efforts to take all action  (including  (A)
          complying  with all  premerger  notification,  reporting  and  waiting
          period requirements  specified in 15 U.S.C. ss.18a and the regulations
          promulgated  thereunder  and (B) in the  event  that  under  the  Bank
          Holding  Company Act of 1956 or the Change in Bank  Control Act or any
          other law,  prior  approval of the Board of  Governors  of the Federal
          Reserve System (the "Board"),  the Securities  Regulatory  Commissions
          (SEC), or any other regulatory  agency is necessary before this Option
          may be exercised,  cooperating  fully with the Holder in preparing any
          and all such  applications and providing such information to the Board
          as such agency may  require) in order to permit the Holder to exercise
          this  Option  and NLBI duly and  effectively  to issue  shares of NLBI
          Common Stock hereunder, and

     (iii)that it will promptly take all action  necessary to protect the rights
          of the Holder against dilution as provided herein.

     3. Fractional Shares.

     NLBI shall not be required to issue fractional  shares of NLBI Common Stock
upon  exercise of this Option but shall pay for such fraction of a share in cash
or by certified or official bank check at the Exercise Price.

     4. Exchange,  Transfer or Loss of Option.

     This Option is  exchangeable  or,  subject to Paragraph 2 of the Investment
Agreement,  transferable,  without  expense,  at the option of the Holder,  upon
presentation  and  surrender  hereof at the  principal  office of NLBI for other
Options of  different  denominations  entitling  the Holder to  purchase  in the
aggregate the same number of shares of NLBI Common Stock purchasable  hereunder.
The term "Option" as used herein  includes any Options for which this Option may
be exchanged.  Upon receipt by NLBI of evidence reasonably satisfactory to it of
the loss, theft,  destruction or mutilation of this Option,  and (in the case of
loss, theft or destruction) of reasonably satisfactory indemnification, and upon
surrender and cancellation of this Option,  if mutilated,  NLBI will execute and
deliver a new Option of like tenor and date.


<PAGE>

     This  Option may not be  exercised  or sold except in  accordance  with the
terms of the Agreement.

     5. Redemption.

          (A) Subject to applicable regulatory restrictions,  from and after the
     date on which any event described in the second paragraph of Paragraph 3 of
     the  Agreement  occurs,  the Holder shall have the right to require NLBI to
     redeem this Option at a redemption price (the "Redemption Amount") equal to
     the highest of (i) the number of shares of NLBI Common Stock for which this
     Option is then  exercisable  (the  "Conversion  Number")  multiplied by the
     Exercise  Price  multiplied  by 150%,  (ii) (x) the  highest  price paid or
     agreed  to be paid for any  share  of NLBI  Common  Stock by the  Acquiring
     Person  (as  hereinafter  defined)  during the  twelve  months  immediately
     preceding the date notice of the election to require redemption is given by
     the Holder under Paragraph 5(B)(such price to be appropriately  adjusted to
     reflect  the  effect  of any of the  events  described  in  Paragraph  7(A)
     hereof), less the Exercise Price,  multiplied by (y) the Conversion Number,
     and  (iii)  in the  event of the  sale of all or  substantially  all of the
     assets of NLBI, the Conversion  Number  multiplied by (x)(I) the sum of (a)
     the  price  paid for  such  assets,  (b) the  current  market  value of the
     remaining assets of NLBI, as determined by a recognized  investment banking
     firm selected by the Holder,  and (c) the Exercise Price  multiplied by the
     Conversion Number,  divided by (II) the sum of the number of shares of NLBI
     Common  Stock then  outstanding  and the  Conversion  Number,  less (y) the
     Exercise Price.  If, for the purpose of this calculation or calculating the
     Assigned Value (as hereinafter described), the price paid consists in whole
     or in part of  securities  or assets  other  than  cash,  the value of such
     securities or assets shall be their then current market value as determined
     by a  recognized  investment  banking  firm  selected  by the  Holder.  The
     Holder's right to require NLBI to redeem this Option under this Paragraph 5
     shall  expire at the close of  business  on the  180th  day  following  the
     occurrence of any event described in the second paragraph of Paragraph 3 of
     the Agreement.

          (B) The Holder of this Option may  exercise  its right to require NLBI
     to redeem this Option pursuant to this Paragraph 5 by surrendering for such
     purpose to NLBI,  at its  principal  office,  within  the period  specified
     above, this Option  accompanied by a written notice stating that the Holder
     elects  to  require  NLBI to redeem  this  Option  in  accordance  with the
     provisions  of this  Paragraph  5. As promptly as  practicable,  and in any
     event within ten business  days after the  surrender of this Option and the
     receipt of such notice relating thereto,  NLBI shall deliver or cause to be
     delivered  to the Holder the  Redemption  Amount  therefor  or the  portion
     thereof which it is not then prohibited under applicable law and regulation
     from delivering to the Holder.

          To  the  extent  that  NLBI  is  prohibited  under  applicable  law or
     regulation,  or as a result of  administrative  or  judicial  action,  from
     redeeming this Option in full, NLBI shall immediately notify the Holder and
     thereafter  deliver or cause to be  delivered  to the Holder the portion of
     the Redemption  Amount which it is no longer  prohibited from delivering to
     the  Holder  within  ten  business  days after the date on which NLBI is no
     longer so prohibited;


<PAGE>

     provided,  however,  that,  at the option of the Holder,  at any time after
     receipt  of such  notice,  NLBI  shall  deliver  to the Holder a new Option
     evidencing  the right to the Holder to  purchase  that  number of shares of
     NLBI Common Stock obtained by multiplying  the Conversion  Number in effect
     at such time by a fraction, the numerator of which is the Redemption Amount
     less the portion thereof (if any)  theretofore  delivered to the Holder and
     the denominator of which is the Redemption  Amount,  and NLBI shall have no
     further obligation to redeem such new Option.

          (C) As used in this  Option,  the  following  terms have the  meanings
     indicated:

               (a)  "Acquiring  Person"  shall  mean any  "Person"  (hereinafter
          defined) who or which shall be the "Beneficial  Owner" (as hereinafter
          defined) of 15% or more of NLBI Common Stock;

               (b) A "Person" shall mean any  individual,  firm,  corporation or
          other entity and include as well any syndicate or group deemed to be a
          "person" by Section  13(d)(3) of the Securities  Exchange Act of 1934,
          as amended;

               (c) A Person shall be a "Beneficial Owner" of all securities:

                    (i)  which  such  Person  or  any of  its  "Affiliates"  (as
               hereinafter  defined) or "Associates"  (as  hereinafter  defined)
               beneficially owns, directly or indirectly; and

                    (ii)  which  such  Person  or  any  of  its   Affiliates  or
               Associates  has (1) the right to acquire  (whether  such right is
               exercisable  immediately  or only  after the  passage  of time or
               otherwise)   pursuant   to   any   agreement,    arrangement   or
               understanding or upon the exercise of conversion rights, exchange
               rights,  warrants or options,  or otherwise,  or (2) the right to
               vote pursuant to any agreement, arrangement or understanding; and

               (d)  "Affiliate"  and  "Associate"   shall  have  the  respective
          meanings ascribed to such terms in Rule 12b-2 of the General Rules and
          Regulations  promulgated under the Securities Exchange Act of 1934, as
          amended, as in effect on the date of the Agreement.

               6. Certain Transactions.

          (A) In case NLBI

               (a) shall  consolidate with or merge into any Person,  other than
          the Holder or one of its  Affiliates,  and shall not be the continuing
          or surviving corporation of such consolidation or merger,

               (b) shall permit any Person,  other than the Holder or one of its
          Affiliates,  to merge  into NLBI and NLBI shall be the  continuing  or
          surviving  corporation,  but, in connection with such merger, the then
          outstanding  shares of NLBI  Common  Stock  shall be  changed  into or
          exchanged for stock or other securities of any other


<PAGE>

          Person or cash or any other property or shall  represent less than 25%
          of the shares of NLBI Common Stock  immediately after giving effect to
          the merger, or

               (c) shall sell or otherwise  transfer all or substantially all of
          its  assets  to  any  Person,  other  than  the  Holder  or one of its
          Affiliates,  then, and in each such case, the agreement governing such
          transaction  shall make proper provision so that this Option shall (at
          the option of the Holder,  in whole or in part), upon the consummation
          of any such  transaction  and upon the terms and  conditions set forth
          herein,  be converted into, or exchanged for, a option,  at the option
          of the  Holder,  of  either  (I) the  Acquiring  Bank (as  hereinafter
          defined), (II) any company which controls the Acquiring Bank, or (III)
          in the case of a merger  described in clause  (A)(b),  NLBI,  in which
          case such option shall be a newly issued option (in any such case, the
          "Substitute Option").

     (B) The following terms have the meanings indicated:

               (a)  "Acquiring  Corporation"  shall mean (I) the  continuing  or
          surviving corporation of a consolidation or merger with NLBI (if other
          than the NLBI), (II) the corporation  merging into NLBI in a merger in
          which the NLBI is the continuing or surviving person and in connection
          with  which  the then  outstanding  shares  of NLBI  Common  Stock are
          changed into or exchanged  for stock of other  securities of any other
          Person or cash or any other property or shall  represent less than 50%
          of the shares of NLBI Common Stock  immediately after giving effect to
          the merger,  and (III) the transferee of all or  substantially  all of
          NLBI's assets, NLBI or all or substantially all of the NLBI's assets;

               (b) "Substitute  Common Stock" shall mean the common stock issued
          by the issuer of the Substitute Option;

               (c) "Assigned Value" shall mean the Redemption Price per share of
          NLBI  Common  Stock  (as  defined  in  Paragraph  3 of the  Agreement)
          multiplied by the Conversion Number;

               (d) "Average  Price" shall mean the average  closing price (or if
          unavailable,  the average of the daily averages of the closing bid and
          asked prices) of a share of  Substitute  Common Stock for the one year
          immediately  preceding the consolidation,  merger or sale in question,
          but in no event  higher  than the  closing  price (or  average  of the
          closing bid and asked prices) of a share of Substitute Common Stock on
          the day preceding such consolidation, merger or sale; provided that if
          NLBI is the issuer of the Substitute  Option,  the Average Price shall
          be computed  with respect to a share of the common stock issued by the
          Person merging into NLBI or by any company which controls such Person,
          as the Holder may elect.  If the Average  Price  cannot be computed as
          aforesaid  because  neither  closing  prices nor closing bid and asked
          prices are available for such one-year period,  then the Average Price
          shall be the average fair market value of a share of Substitute Common
          Stock for such  period  (but in no event  higher  than the fair market
          value on


<PAGE>

          the day preceding such consolidation, merger or sale) as determined by
          a recognized investment banking firm selected by HNC.

          (C) The  Substitute  Option  shall have the same terms as this  Option
     provided  that if the  terms of the  Substitute  Option  cannot,  for legal
     reasons,  be the same as this  Option,  such  terms  shall be as similar as
     possible and in no event less advantageous to the Holder. The issuer of the
     Substitute  Option shall also enter into an agreement  with the then Holder
     of the Substitute  Option in substantially  the same form as the Agreement,
     which shall be applicable  to the  Substitute  Option.  For purposes of the
     Substitute Option and such agreement,  any event referred to in Paragraph 2
     or Paragraph 3 of the  Agreement  shall be deemed to have  occurred when it
     occurred with respect to NLBI.

          (D) The Substitute  Option shall be immediately  exercisable  for such
     number of shares of  Substitute  Common  Stock as is equal to the  Assigned
     Value divided by the Average  Price.  The exercise  price of the Substitute
     Option per share of Substitute  Common Stock shall be equal to the Exercise
     Price  multiplied  by a fraction in which the  numerator is the  Conversion
     Number and the  denominator  is the number of shares of  Substitute  Common
     Stock for which the Substitute Option is exercisable.

          (E) In no event,  pursuant to any of the foregoing  paragraphs,  shall
     the Substitute  Option be exercisable  for more than 19.9% of the aggregate
     of the  outstanding  shares of  Substitute  Common  Stock and the shares of
     Substitute Common Stock issuable upon exercise of the Substitute Option.

     7. Adjustment.

     The number of shares of NLBI Common Stock  purchasable upon the exercise of
this Option and the Exercise  Price shall be subject to adjustment  from time to
time as provided in this Paragraph 7:

          (A)(1) In case NLBI shall pay or make a dividend or other distribution
     on any class of capital stock of NLBI in NLBI Common  Stock,  the number of
     shares of NLBI Common Stock  purchasable upon exercise of this Option shall
     be  increased by  multiplying  such number of shares by a fraction of which
     the  denominator  shall  be the  number  of  shares  of NLBI  Common  Stock
     outstanding at the close of business on the day  immediately  preceding the
     date of such distribution and the numerator shall be the sum of such number
     of shares and the total  number of shares  constituting  such  dividend  or
     other distribution, such increase to become effective immediately after the
     opening of  business  on the day  following  such  distribution,  provided,
     however, that in no event shall the Option be exercised for more than 19.9%
     of the shares of NLBI Common Stock issued and outstanding.

          (2)  In  case  outstanding  shares  of  NLBI  Common  Stock  shall  be
     subdivided into a greater number of shares of NLBI Common Stock, the number
     of shares of NLBI Common Stock  purchasable upon exercise of this Option at
     the  opening  of  business  on the day  following  the day upon  which such
     subdivision


<PAGE>

     becomes effective shall be proportionately  increased,  and, conversely, in
     case outstanding  shares of NLBI Common Stock shall each be combined into a
     smaller number of shares of NLBI Common Stock, the number of shares of NLBI
     Common  Stock  purchasable  upon  exercise of this Option at the opening of
     business on the day following the day upon which such  combination  becomes
     effective shall be proportionately decreased, such increase or decrease, as
     the case may be, to become  effective  immediately  after  the  opening  of
     business  on the day  following  the day upon  which  such  subdivision  or
     combination becomes effective,  provided,  however,  that in no event shall
     the Option be  exercised  for more than 19.9% of the shares of NLBI  Common
     Stock issued and outstanding.

          (3)  The  reclassification  (excluding  any  transaction  in  which  a
     Substitute  Option  would be issued) of NLBI Common  Stock into  securities
     (other than NLBI Common Stock) and/or cash and/or other consideration shall
     be deemed to involve a subdivision or  combination,  as the case may be, of
     the number of shares of NLBI Common Stock outstanding  immediately prior to
     such  reclassification  into the number or amount of securities and/or cash
     and/or  other  consideration  outstanding  immediately  thereafter  and the
     effective date of such reclassification shall be deemed to be "the day upon
     which  such  subdivision  becomes  effective,"  or "the day upon which such
     combination  becomes  effective," as the case may be, within the meaning of
     clause (2) above.

          (4) NLBI may make  such  increases  in the  number  of  shares of NLBI
     Common Stock purchasable upon exercise of this Option, in addition to those
     required by this  subparagraph  (A), as shall be determined by its Board of
     Directors to be advisable in order to avoid  taxation so far as practicable
     of any dividend of stock or stock  rights or any event  treated as such for
     federal income tax purposes to the recipients.

     (B)  Whenever the number of shares of NLBI Common  Stock  purchasable  upon
exercise of this Option is adjusted as herein provided, the Exercise Price shall
be  adjusted  by a  fraction  in which the  numerator  is equal to the number of
shares  of  NLBI  Common  Stock  purchasable  prior  to the  adjustment  and the
denominator  is equal to the number of shares of NLBI Common  Stock  purchasable
after the adjustment.

     (C) For the purpose of this Paragraph 7, the term "NLBI Common Stock" shall
include  any shares of NLBI of any class or series  which has no  preference  or
priority in the payment of dividends or in the  distribution  of assets upon any
voluntary  or  involuntary  liquidation,  dissolution  or winding up of NLBI and
which is not subject to redemption by NLBI.

     8. Notice.

     (A) Whenever the number of shares for which this Option is  exercisable  is
adjusted as provided in Paragraph 7, NLBI shall promptly compute such adjustment
and mail to the Holder a certificate, signed by a principal financial officer of
NLBI,  setting  forth the number of shares of NLBI  Common  Stock for which this
Option is exercisable as a result of such  adjustment,  a brief statement of the
facts  requiring  such  adjustment  and the  computation  thereof  and when such
adjustment will become effective.

<PAGE>

     (B) Upon the occurrence of any event which results in this Option  becoming
redeemable, as provided in Paragraph 5, NLBI shall promptly notify the Holder of
such event; and promptly compute the Redemption Amount and furnish to the Holder
a certificate,  signed by a principal  financial officer of NLBI,  setting forth
the Redemption Amount and the basis and computation thereof.

     (C) Upon the  occurrence of an event which results in this Option  becoming
convertible  into, or exchangeable  for, the Substitute  Option,  as provided in
Paragraph 6, the  Acquiring  Bank and NLBI shall  promptly  notify the Holder of
such event;  and, upon receipt from the Holder of its choice as to the issuer of
the Substitute  Option,  the Acquiring Bank and NLBI shall promptly  compute the
number of shares of Substitute  Common Stock for which the Substitute  Option is
exercisable  and  furnish to the  Holder a  certificate,  signed by a  principal
financial  officer of each of the  Acquiring  Bank and NLBI,  setting  forth the
number of shares of Substitute  Common Stock for which the Substitute  Option is
exercisable,  a  computation  thereof  and  when  such  adjustment  will  become
effective.

     9. Rights of Holder.

     (A) Without limiting the foregoing or any remedies available to the Holder,
it is  specifically  acknowledged  that the  Holder  would not have an  adequate
remedy  at law for any  breach  of the  provision  of this  Option  and  will be
entitled to specific performance of the


<PAGE>

obligations under, and injunctive relief against actual or threatened violations
of the obligations of any Person subject to, this Option.

     (B) Except as provided in the third  paragraph of  Paragraph 1 hereof,  the
Holder shall not, by virtue  hereof,  be entitled to any rights of a shareholder
in NLBI.

     10.  Termination.

     This  Option and the  rights  conferred  hereby  shall  terminate  (i) upon
willful breach of the Agreement by HNC, (ii) at the Effective Time of the Merger
pursuant  to the Plan,  (iii) upon  termination  of the Plan by HNC  pursuant to
Section 7.1(e) of the Plan; or (iv) to the extent this Option has not previously
been  exercised,  on the later of (A)  September 30, 1999 or (B) 18 months after
the occurrence of an event  described in Paragraph 2 of the Agreement,  provided
that such termination pursuant to this clause iv shall not affect any redemption
under  Paragraph 5 as to which  exercise  under  Paragraph  5(B) has  previously
occurred.

     11.  Governing  Law.

     This Option shall be governed by, and  interpreted in accordance  with, the
substantive laws of the Commonwealth of Pennsylvania.



Dated: July 28, 1998

[CORPORATE SEAL]

ATTEST:                                         NORTHERN LEHIGH BANCORP, INC.


By:                                         By:______________________________
                                              Francis P. Burbidge, President
     Corporate Secretary


<PAGE>
                                   EXHIBIT C
<PAGE>


         [Letterhead of Monteverde, McAlee, Fitzpatrick, Tanker & Hurd]

                               [Date of Closing]



Board of Directors
HARLEYSVILLE NATIONAL CORPORATION
P. O. Box 195
Harleysville, PA 19438


Ladies and Gentlemen:

     We have acted as Special Counsel to Northern Lehigh Bancorp, Inc. ("NLBI"),
a  Pennsylvania  corporation,  and The  Citizens  National  Bank  of  Slatington
("Slatington"), a national banking association, in connection with the Agreement
and  Plan of  Reorganization,  dated  as of  July  __,  1998  (as  amended,  the
"Agreement"), by and among Harleysville National Corporation ("HNC"), HNC North,
Inc. ("HNC North"),  The Citizens  National Bank of Lansford  ("CNB"),  NLBI and
Slatington,  pursuant  to which NLBI will be merged with and into HNC North (the
"Merger").  While this firm  represents  NLBI and Slatington in connection  with
specific  legal  matters as to which we are consulted by them, we do not perform
or provide legal  services to either NLBI or  Slatington in connection  with the
day-to-day  operations of their  business or routine legal  proceedings  related
thereto.  This  opinion  is  being  delivered  to you  in  accordance  with  the
provisions of Section 6.2(c) of the Agreement.

     This Opinion  Letter is governed by, and shall be interpreted in accordance
with,  the Legal  Opinion  Accord of the ABA Section of Business Law (1991) (the
"Accord").  As a consequence,  it is subject to the qualifications,  exceptions,
definitions,  limitations  on  coverage  and  other  limitations,  all  as  more
particularly  described in the Accord, and this Opinion Letter should be read in
conjunction therewith.  Except as otherwise indicated herein,  capitalized terms
used in this  opinion  letter are defined as set forth in the  Agreement  or the
Accord.  The law  covered  by the  opinions  expressed  herein is limited to the
federal  law  of  the  United  States  and  the  laws  of  the  Commonwealth  of
Pennsylvania.

     In  connection  with  the  opinions  expressed  herein,  we  have  examined
originals,  or copies certified or otherwise identified to our satisfaction,  of
the articles of incorporation.  the articles of association,  the certificate of
incorporation,  the certificate of good standing, the by-laws, the Agreement and
such other  corporate and other records,  certificates  and documents as we have
considered  necessary or appropriate  for the purposes of rendering the opinions
set forth below.

<PAGE>

     Based upon and subject to the foregoing and the other terms and  provisions
hereof, it is our opinion that:

     1. NLBI is a business corporation that is duly organized,  validly existing
and in good  standing  under the laws of the  Commonwealth  of  Pennsylvania  as
evidenced in the Subsisting  Corporation  Certificate issued by the Commonwealth
of  Pennsylvania,  Corporation  Bureau,  and is in good  standing  as a  foreign
corporation in each jurisdiction where the properties owned, leased or operated,
or the business conducted, by NLBI requires such qualification,  except for such
failure to qualify or be in such good standing  which,  when taken together with
all other such  failures,  would not have a Material  Adverse Effect on NLBI and
its  subsidiaries,  taken as a whole.  NLBI is a registered bank holding company
under the Bank Holding Company Act of 1956, as amended.

     2. Slatington is a national  banking  association  that is duly organized ,
validly  existing and in good  standing  under the laws of the United  States of
America.

     3.  Each of NLBI and  Slatington  has the  requisite  corporate  power  and
authority  (including  all  federal,   state,  local  and  foreign  governmental
authorizations)  to carry on their  respective  businesses as they are now being
conducted and to own their respective properties and assets.

     4. The authorized  capital stock of NLBI consists of ___________  shares of
NLBI Common Stock,  par value $10.00 per share, of which  ______________  shares
are issued and outstanding and _________  shares are issued and held as treasury
shares. The authorized  capital stock of Slatington  consists of ________ shares
of common stock,  $10.00 par value per share, of which  _____________  shares of
common stock are issued and outstanding as of the date hereof,  all of which are
held by  NLBI.  All of the  outstanding  shares  of  capital  stock  of NLBI and
Slatington  have been duly  authorized  and are validly  issued,  fully paid and
nonassessable.  Neither  NLBI nor  Slatington  has any shares of  capital  stock
reserved for issuance except pursuant to the Investment Agreement.

     5. To our actual knowledge, neither NLBI nor Slatington has any outstanding
bonds,  debentures,  notes or other  obligations  the  holders of which have the
right to vote (or  convertible  into or exercisable  for  securities  having the
right to vote) with  shareholders  on any  matter.  The  shares of  Slatington's
common  stock  owned by NLBI are  owned  free and clear of all  liens,  pledges,
security  interests,  claims or other  encumbrances.  The outstanding  shares of
capital  stock of NLBI and  Slatington  have not been issued in violation of any
preemptive  rights. To our actual knowledge,  other than as set forth in Annexes
3.1  (b)  and  3.1(m)  of the  Agreement,  and  as  provided  in the  Investment
Agreement,  there are no outstanding  subscriptions,  options, warrants, rights,
convertible  securities  or other  agreements  or  commitments  of any character
relating to the issued or unissued capital stock or other securities of NLBI and
Slatington.



<PAGE>

     6. To our actual  knowledge,  the only  subsidiaries of NLBI and Slatington
are as set forth Annex 3.l(c) of the  Agreement.  Each such  subsidiary  is duly
organized and existing as a  corporation,  is in good standing under the laws of
the jurisdiction in which it was organized,  and has adequate corporate power to
carry on its business as now conducted.  All of the outstanding capital stock of
all such  subsidiaries has been validly issued,  is fully paid and nonassessable
and is  owned by NLBI or  Slatington,  free and  clear  of all  liens,  security
interests  and   encumbrances.   All  such   subsidiaries  are  organized  under
Pennsylvania  law and make no use of  fictitious  names in the  conduct of their
respective businesses.

     7.  Each of NLBI and  Slatington  has the  requisite  corporate  power  and
authority to execute and deliver the Agreement and to carry out the transactions
contemplated therein, and all corporate actions required to be taken by NLBI and
Slatington  to authorize  the  execution  and delivery of the  Agreement and the
performance  of the  transactions  contemplated  therein  have been  taken.  The
Agreement  has  been  duly  authorized,  executed  and  delivered  by  NLBI  and
Slatington and constitutes a valid and binding obligation of NLBI and Slatington
and is  enforceable  against  each in  accordance  with its  terms,  subject  to
bankruptcy,  insolvency,  and other laws of general applicability relating to or
affecting creditors' rights and general equity principles.

     8. The execution,  delivery and  performance of the Agreement will not, and
the execution,  delivery and  performance of the Investment  Agreement will not,
and  the  consummation  of  the  transactions  contemplated  thereby  will  not,
constitute  (i) a breach or violation of, or a default  under,  any law, rule or
regulation or any judgment,  decree,  order,  governmental permit or license, to
which  NLBI or CNB (or  any of its  respective  properties)  is  subject,  which
breach,  violation  or default  would have a Material  Adverse  Effect on it, or
enable any  person to enjoin the  Merger,  (ii) a breach or  violation  of, or a
default under NLBI's articles of  incorporation,  the charter of Slatington,  or
the bylaws of either of them,  or (iii) except as disclosed in Annex  3.1(e),  a
breach or violation of, or a default under (or an event which with due notice or
lapse of time or both  would  constitute  a  default  under),  or  result in the
termination  of,  accelerate  the  performance  required  by,  or  result in the
creation of any lien,  pledge,  security  interest,  charge or other encumbrance
upon any of the  properties  or  assets of NLBI or  Slatington  under any of the
terms,  conditions or provisions of any note,  bond,  indenture,  deed of trust,
loan agreement or other agreement, instrument or obligation to which either is a
party, or to which any of their respective properties or assets may be bound, or
affected,  except  for  any  of  the  foregoing  that,  individually  or in  the
aggregate,  would not have a Material  Adverse Effect on it or enable any person
to enjoin the Merger.

     9. The consummation of the transactions  contemplated by the Agreement does
not require as to NLBI or Slatington  any approval,  consent or waiver under any
such law, rule,  regulation,  judgment,  decree,  order,  governmental permit or
license or , to our actual  knowledge,  the  approval,  consent or waiver of any
other party to any such agreement,  indenture or instrument,  other than (i) all
required approvals, consents and waivers of governmental


<PAGE>

authorities,  (ii) the  approval  of its  shareholders  referred  to in  Section
6.1(a).

     10. To our  actual  knowledge,  except as set forth in Annex  3.1(i) to the
Agreement,  there are no (i) civil, criminal or administrative  actions,  suits,
claims, hearings,  investigations or proceedings before any court,  governmental
agency or  otherwise  pending or, to the  knowledge  of  management,  threatened
against NLBI or Slatington or (ii)  obligations or  liabilities,  whether or not
accrued (contingent or otherwise,  including, without limitation, those relating
to environmental and occupational  safety and health matters, or any other facts
or  circumstances  of which the  management  of NLBI or Slatington is aware that
could  reasonably be expected to result in any claims  against or obligations or
liabilities of either NLBI or Slatington),  that, alone or in the aggregate, are
reasonably  likely to have a Material Adverse Effect on NLBI or Slatington or to
hinder or delay,  in any  material  respect,  consummation  of the  transactions
contemplated by this Agreement.

     11. To our actual knowledge,  neither NLBI nor Slatington is a party to any
cease and desist order,  written agreement or memorandum of understanding  with,
or a party to any commitment letter or similar  undertaking to, or is subject to
any order or directive  by, or is a recipient of any  extraordinary  supervisory
letter from, or has adopted any board  resolutions at the request of, federal or
state  governmental  authorities,   including,   without  limitation,  the  NLBI
Regulatory Agencies,  charged with the supervision or regulation of financial or
depository  institutions or engaged in the insurance of bank deposits nor has it
been  advised  by any NLBI  Regulatory  Agency  that such body is  contemplating
issuing or  requesting  (or is  considering  the  appropriateness  of issuing or
requesting)  any  such  order,  directive,  written  agreement,   memorandum  of
understanding,   extraordinary  supervisory  letter,  commitment  letter,  board
resolution or similar undertaking.

     The General  Qualifications apply to the opinions expressed at paragraphs 3
and 8 hereof.

     This opinion is furnished by us as Special  Counsel to NLBI and  Slatington
solely  for your  benefit  and  solely in  connection  with the  above-described
transaction and for no other purpose.  You may not,  without our express written
approval,  deliver  copies of this  opinion or extracts  therefrom  to any other
person  and no one  other  than you is  entitled  to rely on this  opinion.  Our
opinion  is as of the date  hereof,  and we  undertake  no duty to  update  such
opinion after the date hereof.

                                   Sincerely,

<PAGE>

                                   EXHIBIT D

<PAGE>


                    [Letterhead of Shumaker Williams, P.C.]

                               [Date of Closing]

Board of Directors
NORTHERN LEHIGH BANCORP, INC.
502 Main Street P.O. Box 8
Slatington, PA  18080-0008

                                           VIA HAND DELIVERY

     RE:  Acquisition  of  Northern  Lehigh  Bancorp,  Inc.  ("NLBI")  [and  The
          Citizens  National  Bank of  Slatington]("Slatington")  pursuant  to a
          merger of NLBI with and into HNC North,  Inc. ("HNC North"),  a wholly
          owned subsidiary of Harleysville  National  Corporation ("HNC") [and a
          merger  of  Slatington  with and into The  Citizens  National  Bank of
          Lansford ("CNB")]
          Our File No. 649-98

Ladies and Gentlemen:

     We have  acted as  special  counsel to  Harleysville  National  Corporation
("HNC"),  a  Pennsylvania   corporation,   HNC  North,  Inc.  ("HNC  North"),  a
Pennsylvania  corporation and The Citizens National Bank of Lansford, a national
banking  association ("CNB") in connection with the preparation of the Agreement
and Plan of  Reorganization  dated as of July __,  1998 by and  among  HNC,  HNC
North, CNB, Northern Lehigh Bancorp, Inc. ("NLBI"), a Pennsylvania  corporation,
and The Citizens National Bank of Slatington ("Slatington"),  a national banking
association  (as amended,  the  "Agreement") in which the principal terms of the
merger  (the  "Merger")  of NLBI with and into HNC North are set forth.  We also
have participated on HNC's behalf in various matters and transactions related to
the  Merger.  This  opinion  letter is  provided  to you at the  request  of HNC
pursuant to Section 6.3(b) of the Agreement.

     This Opinion  Letter is governed by, and shall be interpreted in accordance
with,  the Legal  Opinion  Accord of the ABA Section of Business Law (1991) (the
"Accord").  As a  consequence,  it is  subject  to a number  of  qualifications,
exceptions,  definitions,  limitations on coverage and other limitations, all as
more  particularly  described in the Accord,  and this opinion  letter should be
read in conjunction therewith. Except as otherwise indicated herein, capitalized
terms used in this opinion  letter are defined as set forth in the  Agreement or
the Accord.  The law covered by the opinions  expressed herein is limited to the
federal  law  of  the  United  States  and  the  laws  of  the  Commonwealth  of
Pennsylvania.

     In  connection  with  the  opinions  expressed  herein,  we  have  examined
originals or copies certified or otherwise identified to our satisfaction of the
articles of incorporation,  the certificate of incorporation,  the by-laws,  the
Agreement,  and such corporate and other records,  certificates and documents as
we have  considered  necessary or appropriate  for the purposes of rendering the
opinions set forth below.


<PAGE>

     Based upon and subject to the foregoing and the other terms and  provisions
hereof, we are of the opinion that:

     1. HNC is a business  corporation that is duly organized,  validly existing
and in good  standing  under the laws of the  Commonwealth  of  Pennsylvania  as
evidenced in the Subsisting  Corporation  Certificate issued by the Commonwealth
of Pennsylvania, Corporation Bureau.

     2. HNC North is a  business  corporation  that is duly  organized,  validly
existing and duly subsisting under the laws of the Commonwealth of Pennsylvania.
All of the  outstanding  shares of capital  stock of HNC North have been validly
issued,  are fully paid and nonassessable and are owned directly by HNC free and
clear of any lien, charge or other encumbrance.

     3. HNC is a registered  bank holding company under the Bank Holding Company
Act of 1956, as amended,  and has full corporate  power and authority to own and
hold its properties and to carry on its present business.

     4.  CNB is a  national  banking  association  which is duly  organized  and
validly  existing and in good  standing  under the laws of the United  States of
America  and  has  full  corporate  power  and  authority  to own and  hold  its
properties and to carry on its present business.

     5.  HNC,  HNC  North and CNB have full  corporate  power and  authority  to
execute and deliver the Agreement and to carry out the transactions contemplated
therein,  and all corporate  actions  required to be taken by HNC, HNC North and
CNB to authorize the execution and delivery of the Agreement and the performance
of the transactions contemplated therein have been taken.

     6. The Agreement has been duly  authorized,  executed and delivered by HNC,
HNC North and CNB and,  assuming due  authorization,  execution  and delivery by
NLBI and  Slatington  and  receipt  of  required  regulatory  approvals  and the
approval of the NLBI shareholders, constitutes a valid and binding obligation of
each of HNC, HNC North and CNB and is  enforceable  against HNC and HNC North in
accordance with its terms, subject to bankruptcy,  insolvency, and other laws of
general  applicability  relating to or affecting  creditors'  rights and general
equity principles.

     7. The  execution,  delivery and  consummation  of the  Agreement  will not
constitute  a  violation  or  breach  of  or  default   under  the  Articles  of
Incorporation  or the  Bylaws  of HNC,  HNC North or CNB or any  statute,  rule,
regulation, order, decree, directive,  agreement,  indenture or other instrument
to  which  any of them  is a  party  or by  which  any of  them or any of  their
properties are bound.


<PAGE>

     8. To our actual  knowledge,  except as  disclosed  in Annex  3.2(h) to the
Agreement:  (i) there is no litigation,  investigation or proceeding pending, or
to the knowledge of HNC  threatened,  that involves HNC, HNC North or CNB or any
of their  properties  and that,  if determined  adversely to any of them,  would
materially and adversely affect the condition (financial or otherwise),  assets,
liabilities,  business, operations or future prospects of HNC, HNC North or CNB;
(ii) there are no  outstanding  orders,  writs,  injunctions,  decrees,  consent
agreements, memoranda of understanding or other directives of any federal, state
or local court or governmental  authority or of any arbitration tribunal against
HNC,  HNC North or CNB which  materially  and  adversely  affect  the  condition
(financial or otherwise),  assets, liabilities,  business,  operations or future
prospects of HNC, HNC North or CNB or restrict in any manner the right of any of
them to conduct its business as presently conducted;  and (iii) we are not aware
of any  fact  or  condition  presently  existing  that  might  give  rise to any
litigation,  investigation or proceeding which, if determined  adversely to HNC,
HNC North or CNB, would materially and adversely affect the condition (financial
or otherwise), assets, liabilities,  business, operations or future prospects of
HNC, HNC North or CNB.

     9.  The  authorized  capital  stock  of  HNC  consists  of  Thirty  Million
(30,000,000)  shares of common stock, par value One Dollar ($1.00) per share, of
which as of the date hereof, __________ shares were issued and outstanding.  All
outstanding  shares of HNC Common  Stock have been duly  issued and are  validly
outstanding, fully paid and nonassessable.  The shares of HNC Common Stock to be
issued  under the  Agreement  have  been duly  authorized  and,  when  issued in
accordance  with  the  Agreement,   will  be  validly  issued,  fully  paid  and
non-assessable.

     The General  Qualifications apply to the opinions set forth in paragraphs 5
and 7 hereof.

     This opinion is  furnished  by us as Special  Counsel to HNC, HNC North and
CNB, solely for your benefit and solely in connection  with the  above-described
transaction and for no other purpose.  You may not,  without our express written
approval,  deliver  copies of this  opinion or extracts  therefrom  to any other
person  and no one  other  than you is  entitled  to rely on this  opinion.  Our
opinion  is as of the date  hereof,  and we  undertake  no duty to  update  such
opinion after the date hereof.

                                        Sincerely,

                                        SHUMAKER WILLIAMS, P.C.


                                 By /s/ Nicholas Bybel, Jr., Esquire
                                        --------------------------------
                                        Nicholas Bybel, Jr.


cc:  Walter E. Daller, Jr., President and Chief Executive Officer
       HARLEYSVILLE NATIONAL CORPORATION

     Thomas D. Oleksa, President
      THE CITIZENS NATIONAL BANK OF LANSFORD


<PAGE>

                                    ANNEX B

                        HOPPER SOLIDAY FAIRNESS OPINION

<PAGE>
                           HOPPER SOLIDAY & CO., INC.
                               Investment Bankers
                   1703 Oregon Pike, Lancaster, PA 17601-4201
                    P. O. Box 4548, Lancaster, PA 17604-4548
                  Telephone (717) 560-3006 Fax (717) 560-3063





November 12, 1998


Board of Directors
Northern Lehigh Bancorp, Inc.
502 Main Street
Slatington, PA  18080

Directors:

     You have requested our opinion,  as investment bankers, as to the fairness,
from a financial  point of view, of the terms of the proposed  acquisition  (the
"Merger") of Northern  Lehigh Bancorp,  Inc. and its sole subsidiary  ("Northern
Lehigh") by Harleysville National Corporation ("Harleysville").  Pursuant to the
Agreement  and Plan or  Reorganization  (the  "Agreement")  dated July 28,  1998
between   Northern   Lehigh  and  its  subsidiary  and   Harleysville   and  its
subsidiaries,  each share of Northern  Lehigh  common Stock  outstanding  at the
Effective  Time of Merger will be converted into and become the right to receive
3.57 shares of Harleysville Common Stock (the "Merger Consideration").

     Hopper Soliday & Co., Inc. ("Hopper  Soliday"),  as a customary part of its
investment  banking  business,  is  engaged  in  valuing  businesses  and  their
securities in connection with mergers and  acquisitions,  stock purchase offers,
negotiated  underwritings,   secondary  distributions  of  securities,   private
placements and for estate, corporate reorganization and other purposes.

     Hopper Soliday  reviewed,  among other things:  i) Northern Lehigh's Annual
Reports and related  financial  information  for years ended  December  31, 1995
through December 31, 1997 and Northern  Lehigh's  Quarterly FDIC Call Report and
related  unaudited  financial  information for the period ending March 31, 1998;
ii) Harleysville's Annual Reports on Form 10-K and related financial information
for years ended December 31, 1996 and December 31, 1997 and Quarterly  Report on
Form  10-Q for the  period  ended  March  31,  1998;  iii)  certain  information
concerning  the  respective  businesses,  operations,  regulatory  condition and
prospects of Harleysville and Northern Lehigh,  including  financial  forecasts,
relating to the business,  earnings,  assets and prospects of  Harleysville  and
Northern  Lehigh,  furnished  to Hopper  Soliday by  Harleysville  and  Northern
Lehigh,  which Hopper  Soliday  discussed  with members of senior  management of
Harleysville  and Northern  Lehigh;  iv)  historical  market  prices and trading
activity for the Harleysville  Common Stock and Northern Lehigh Common Stock and
similar data for certain  publicly traded  companies which Hopper Soliday deemed
to be relevant; v) the

<PAGE>

results of operations of  Harleysville  and Northern Lehigh and similar data for
certain companies which Hopper Soliday deemed to be relevant;  vi) the financial
terms of the Merger  contemplated  by the Agreement  and the financial  terms of
certain  other  mergers  and  acquisitions  which  Hopper  Soliday  deemed to be
relevant; vii) the pro forma impact of the Merger on the earnings and book value
per  share,   consolidated   capitalization   and  certain   balance  sheet  and
profitability  ratios of  Harleysville;  viii)  the  Agreement;  ix) such  other
matters as Hopper Soliday deemed necessary. Hopper Soliday also met with certain
members of senior  management  and other  representatives  of  Harleysville  and
Northern Lehigh to discuss the foregoing as well as other matters Hopper Soliday
deemed relevant.

     In conducting our review and in arriving at our opinion, we relied upon and
assumed the accuracy and  completeness  of the financial  and other  information
provided  to us or that  which  was  publicly  available  and  did  not  attempt
independently  to verify such  information.  We relied upon the  managements  of
Harleysville and Northern Lehigh as to the  reasonableness  and achievability of
the  financial  and  operating  forecasts  and  projections  reflected  the best
currently  available  estimates and judgements of such managements and that such
forecasts  and  projections  would be  realized  in the  amounts and in the time
periods  estimated by such  managements.  We also assumed,  without  independent
verification, that the aggregate allowances for loan losses for Harleysville and
Northern  Lehigh  were  adequate  to cover such  losses.  We did not make any or
obtain any evaluations or appraisals of the assets of Harleysville  and Northern
Lehigh,  nor did we examine any  individual  loan credit  files.  Our opinion is
limited to the fairness,  from a financial point of view, to the shareholders of
Northern Lehigh of the Merger Consideration.

     In   connection   with  this   opinion,   Hopper   Soliday   confirmed  the
appropriateness of its reliance on the analyses used to render its July 28, 1998
written opinion to the Board of Directors of Northern  Lehigh  Bancorp,  Inc. by
performing   procedures  to  update  certain   analyses  and  by  reviewing  the
assumptions  upon which such analyses  were based and the factors  considered in
connection therewith.

     In  rendering  our opinion we have  assumed that in the course of obtaining
the necessary regulatory approvals for the Merger, no conditions will be imposed
that will have a material  adverse  effect on the  contemplated  benefits of the
Merger to either  Harleysville or, on a pro forma basis,  the resulting  company
following the Merger.  Our opinion  necessarily is based upon conditions as they
exist on, and can be evaluated as of, the date of this letter.

     We have acted as  financial  advisor to the Board of  Directors of Northern
Lehigh  in  connection  with  this  transaction  and will  receive a fee for our
services,  a substantial portion of which is contingent upon the consummation of
the Merger. In the past, Hopper Soliday has

<PAGE>

provided  financial  advisory services for Northern Lehigh and has received fees
for rendering of these services.

     It is understood  that this letter is for the  information  of the Board of
Directors of Northern  Lehigh and may not be used for any other purpose  without
our prior  written  consent,  except  that this  opinion  may be included in its
entirety in any filing with the Securities and Exchange Commission in connection
with the Merger. In addition, we express no opinion or recommendations as to how
the holders of Northern  Lehigh  Common Stock  should vote at the  stockholders'
meeting held in connection with the Merger.

     On  the  basis  of  the  aforementioned   analysis,   and  subject  to  the
qualifications  described  above,  as of the date hereof,  we are of the opinion
that the Merger  Consideration  provided for by the Merger  Agreement is fair to
the shareholders of Northern Lehigh from a financial point of view.

Sincerely,

/s/ Hopper Soliday & Co., Inc.
- ------------------------------
Hopper Soliday & Co., Inc.

<PAGE>

                                    ANNEX C

            PENNSYLVANIA BUSINESS CORPORATION LAW OF 1988, AS AMENDED
                          EXCERPTS FROM SUBCHAPTER 19C
<PAGE>

            PENNSYLVANIA BUSINESS CORPORATION LAW OF 1988, AS AMENDED
                          EXCERPTS FROM SUBCHAPTER 19C

Section 1930. Dissenters rights

     (a)  General rule. If any  shareholder of a domestic  business  corporation
          that is to be a party to a merger or consolidation  pursuant to a plan
          of  merger  or  consolidation   objects  to  the  plan  of  merger  or
          consolidation  and complies  with the  provisions  of  Subchapter D of
          Chapter 15 (relating to dissenters  rights),  the shareholder shall be
          entitled to the rights and remedies of dissenting shareholders therein
          provided,  if any. See also section  1906(c)  (relating to  dissenters
          rights upon special treatment).


                                 SUBCHAPTER 15D

                                Dissenters Rights

Section:

1571. Application and effect of subchapter.

1572. Definitions.

1573. Record and beneficial holders and owners.

1574. Notice of intention to dissent.

1575. Notice to demand payment.

1576.Failure to comply  with notice to demand  payment,  etc.  1577.  Release of
     restrictions  or payment for shares.  1578.  Estimate by  dissenter of fair
     value of shares. 1579.  Valuation  proceedings  generally.  1580. Costs and
     expenses of valuation proceedings.


Section 1571. Application and effect of Subchapter.

     (a)  General  rule.  Except as otherwise  provided in  subsection  (b), any
          shareholder of a business  corporation shall have the right to dissent
          from,  and to obtain  payment  of the fair  value of his shares in the
          event of, any corporate  action, or to otherwise obtain fair value for
          his shares,  where this part  expressly  provides  that a  shareholder
          shall have the rights and remedies provided in this subchapter. See:

          Section   1906(c)   (relating  to   dissenters   rights  upon  special
          treatment).

          Section 1930 (relating to dissenters rights).

          Section 1931(d) (relating to dissenters rights in share exchanges).

          Section 1932(c) (relating to dissenters rights in asset transfers).

          Section 1952(d) (relating to dissenters rights in division).

          Section 1962(c) (relating to dissenters rights in conversion).


<PAGE>
          Section 2104(b) (relating to procedure).

          Section 2324  (relating to  corporation  option where a restriction on
          transfer of a security is held invalid).

          Section 2325(b) (relating to minimum vote requirement).

          Section 2704(c) (relating to dissenters rights upon election).

          Section  2705(d)  (relating  to  dissenters  rights  upon  renewal  of
          election).

          Section  2907(a)  (relating  to  proceedings  to  terminate  breach of
          qualifying conditions).

          Section 7104(b)(3) (relating to procedure).

     (b)  Exceptions.

          (1)  Except as otherwise provided in paragraph (2), the holders of the
               shares of any class or series of shares that,  at the record date
               fixed to determine the shareholders  entitled to notice of and to
               vote at the meeting at which a plan  specified  in any of section
               1930, 1931(d), 1932(c) or 1952(d) is to be voted on, are either:

               (i)  listed on a national securities exchange; or

               (ii) held of record by more than 2,000 shareholders;

               shall not have the right to obtain  payment  of the fair value of
               any such shares under this subchapter.

          (2)  Paragraph (1) shall not apply to and  dissenters  rights shall be
               available  without  regard  to the  exception  provided  in  that
               paragraph in the case of:

               (i)  Shares  converted by a plan if the shares are not  converted
                    solely into shares of the acquiring, surviving, new or other
                    corporation  or solely into such shares and money in lieu of
                    fractional shares.

               (ii) Shares  of  any   preferred  or  special  class  unless  the
                    articles,  the plan or the terms of the transaction  entitle
                    all  shareholders  of the class to vote  thereon and require
                    for the  adoption  of the  plan or the  effectuation  of the
                    transaction the affirmative  vote of a majority of the votes
                    cast by all shareholders of the class.

               (iii)Shares  entitled to dissenters  rights under section 1906(c)
                    (relating to dissenters rights upon special treatment).

     (3)  The  shareholders of a corporation  that acquires by purchase,  lease,
          exchange or other  disposition all or substantially all of the shares,
          property or assets of another  corporation  by the issuance of shares,
          obligations or otherwise,  with or without assuming the liabilities of
          the other  corporation and with or without the intervention of another
          corporation or other person, shall not be


<PAGE>

          entitled  to  the  rights  and  remedies  of  dissenting  shareholders
          provided in this subchapter regardless of the fact, if it be the case,
          that the acquisition was accomplished by the issuance of voting shares
          of the corporation to be outstanding immediately after the acquisition
          sufficient  to  elect  a  majority  or more  of the  directors  of the
          corporation.

     (c)  Grant of optional dissenters rights. The bylaws or a resolution of the
          board of directors  may direct that all or a part of the  shareholders
          shall have dissenters  rights in connection with any corporate  action
          or  other   transaction   that  would   otherwise   not  entitle  such
          shareholders to dissenters rights.

     (d)  Notice of dissenters rights.  Unless otherwise provided by statute, if
          a proposed  corporate action that would give rise to dissenters rights
          under  this   subpart  is   submitted  to  a  vote  at  a  meeting  of
          shareholders,  there shall be included in or enclosed  with the notice
          of meeting:

          (1)  a  statement  of the  proposed  action and a  statement  that the
               shareholders  have a right to dissent  and obtain  payment of the
               fair value of their  shares by  complying  with the terms of this
               subchapter; and

          (2) a copy of this subchapter.

     (e)  Other  statutes.  The  procedures  of this  subchapter  shall  also be
          applicable to any transaction described in any statute other than this
          part that  makes  reference  to this  subchapter  for the  purpose  of
          granting dissenters rights.

     (f)  Certain provisions of articles ineffective. This subchapter may not be
          relaxed by any provision of the articles.

     (g)  Cross  references.  See  sections  1105  (relating to  restriction  on
          equitable  relief),  1904 (relating to de facto  transaction  doctrine
          abolished) and 2512 (relating to dissenters rights procedure).

Section 1572. Definitions.

The  following  words and phrases  when used in this  subchapter  shall have the
meanings  given to them in this  section  unless the context  clearly  indicates
otherwise:

     "Corporation."  The  issuer of the  shares  held or owned by the  dissenter
     before the  corporate  action or the  successor  by merger,  consolidation,
     division,  conversion  or otherwise of that issuer.  A plan of division may
     designate which of the resulting  corporations is the successor corporation
     for the  purposes  of  this  subchapter.  The  successor  corporation  in a
     division  shall have sole  responsibility  for payments to  dissenters  and
     other liabilities under this subchapter except as otherwise provided in the
     plan of division.

<PAGE>


     "Dissenter." A shareholder or beneficial  owner who is entitled to and does
     assert  dissenters rights under this subchapter and who has performed every
     act required up to the time involved for the assertion of those rights.

     "Fair value." The fair value of shares  immediately before the effectuation
     of the corporate action to which the dissenter objects, taking into account
     all relevant  factors,  but excluding any  appreciation  or depreciation in
     anticipation of the corporate action.

     "Interest."  Interest from the effective date of the corporate action until
     the date of payment at such rate as is fair and equitable  under all of the
     circumstances,  taking into account all  relevant  factors,  including  the
     average rate currently paid by the corporation on its principal bank loans.

Section 1573. Record and beneficial holders and owners.

     (a)  Record  holders  of  shares.  A record  holder of shares of a business
          corporation may assert  dissenters  rights as to fewer than all of the
          shares  registered in his name only if he dissents with respect to all
          the shares of the same class or series  beneficially  owned by any one
          person and  discloses the name and address of the person or persons on
          whose  behalf  he  dissents.  In  that  event,  his  rights  shall  be
          determined as if the shares as to which he has dissented and his other
          shares were registered in the names of different shareholders.

     (b)  Beneficial  owners  of  shares.  A  beneficial  owner of  shares  of a
          business   corporation  who  is  not  the  record  holder  may  assert
          dissenters  rights with respect to shares held on his behalf and shall
          be  treated  as a  dissenting  shareholder  under  the  terms  of this
          subchapter if he submits to the corporation not later than the time of
          the  assertion of  dissenters  rights a written  consent of the record
          holder.  A  beneficial  owner may not dissent with respect to some but
          less than all shares of the same  class or series  owned by the owner,
          whether or not the shares so owned by him are registered in his name.

Section 1574. Notice of intention to dissent.

     If the  proposed  corporate  action is  submitted to a vote at a meeting of
     shareholders  of a business  corporation,  any person who wishes to dissent
     and  obtain  payment  of the fair  value of his  shares  must file with the
     corporation,  prior to the vote,  a written  notice of  intention to demand
     that he be paid the fair  value for his  shares if the  proposed  action is
     effectuated,  must  effect  no change in the  beneficial  ownership  of his
     shares from the date of such filing continuously through the effective date
     of the proposed  action and must refrain from voting his shares in approval
     of such action.  A dissenter who fails in any respect shall not acquire any
     right to payment of the fair  value of his  shares  under this  subchapter.
     Neither a proxy nor a vote  against the  proposed  corporate  action  shall
     constitute the written notice required by this section.


<PAGE>

Section 1575. Notice to demand payment.

     (a)  General  rule.  If the  proposed  corporate  action is approved by the
          required vote at a meeting of shareholders of a business  corporation,
          the corporation shall mail a further notice to all dissenters who gave
          due notice of intention  to demand  payment of the fair value of their
          shares and who refrained from voting in favor of the proposed  action.
          If the  proposed  corporate  action  is to be taken  without a vote of
          shareholders,  the corporation  shall send to all shareholders who are
          entitled  to  dissent  and  demand  payment of the fair value of their
          shares a notice of the adoption of the plan or other corporate action.
          In either case, the notice shall:

          (1)  State  where  and  when a  demand  for  payment  must be sent and
               certificates for  certificated  shares must be deposited in order
               to obtain payment.

          (2)  Inform holders of  uncertificated  shares to what extent transfer
               of  shares  will be  restricted  from the time  that  demand  for
               payment is received.

          (3)  Supply a form for  demanding  payment that includes a request for
               certification of the date on which the shareholder, or the person
               on whose behalf the  shareholder  dissents,  acquired  beneficial
               ownership of the shares.

          (4) Be accompanied by a copy of this subchapter.

     (b)  Time for  receipt of demand for  payment.  The time set for receipt of
          the demand and deposit of  certificated  shares shall be not less than
          30 days from the mailing of the notice.

Section 1576. Failure to comply with notice to demand payment, etc.

     (a)  Effect of failure of  shareholder  to act. A shareholder  who fails to
          timely demand payment,  or fails (in the case of certificated  shares)
          to timely deposit  certificates,  as required by a notice  pursuant to
          section 1575 (relating to notice to demand payment) shall not have any
          right under this  subchapter  to receive  payment of the fair value of
          his shares.

     (b)  Restriction  on   uncertificated   shares.   If  the  shares  are  not
          represented by  certificates,  the business  corporation  may restrict
          their  transfer  from the time of receipt of demand for payment  until
          effectuation  of the  proposed  corporate  action  or the  release  of
          restrictions  under the terms of section 1577(a)  (relating to failure
          to effectuate corporate action).

     (c)  Rights retained by  shareholder.  The dissenter shall retain all other
          rights  of  a   shareholder   until  those   rights  are  modified  by
          effectuation of the proposed corporate action.

<PAGE>

Section 1577. Release of restrictions or payment for shares.

     (a)  Failure to effectuate corporate action.  Within 60 days after the date
          set for demanding payment and depositing certificates, if the business
          corporation  has not  effectuated the proposed  corporate  action,  it
          shall return any  certificates  that have been  deposited  and release
          uncertificated shares from any transfer restrictions imposed by reason
          of the demand for payment.

     (b)  Renewal of notice to demand payment.  When uncertificated  shares have
          been released from transfer  restrictions  and deposited  certificates
          have been returned,  the  corporation may at any later time send a new
          notice  conforming to the  requirements  of section 1575  (relating to
          notice to demand payment), with like effect.

     (c)  Payment of fair value of shares.  Promptly after  effectuation  of the
          proposed  corporate  action,  or upon  timely  receipt  of demand  for
          payment if the  corporate  action has already  been  effectuated,  the
          corporation  shall either remit to dissenters who have made demand and
          (if their shares are certificated)  have deposited their  certificates
          the amount that the corporation  estimates to be the fair value of the
          shares,  or give written notice that no remittance  under this section
          will be made. The remittance or notice shall be accompanied by:

          (1)  The closing  balance  sheet and statement of income of the issuer
               of the shares  held or owned by the  dissenter  for a fiscal year
               ending not more than 16 months  before the date of  remittance or
               notice  together  with the  latest  available  interim  financial
               statements.

          (2)  A statement  of the  corporation's  estimate of the fair value of
               the shares.

          (3)  A notice  of the right of the  dissenter  to  demand  payment  or
               supplemental  payment,  as the case may be, accompanied by a copy
               of this subchapter.

     (d)  Failure to make payment.  If the corporation does not remit the amount
          of its  estimate  of the  fair  value of the  shares  as  provided  by
          subsection  (c),  it shall  return  any  certificates  that  have been
          deposited  and  release   uncertificated   shares  from  any  transfer
          restrictions  imposed  by  reason  of  the  demand  for  payment.  The
          corporation  may make a  notation  on any such  certificate  or on the
          records of the corporation relating to any such uncertificated  shares
          that such  demand  has been  made.  If shares  with  respect  to which
          notation has been so made shall be  transferred,  each new certificate
          issued   therefor   or  the  records   relating  to  any   transferred
          uncertificated shares shall bear a similar notation, together with the
          name of the  original  dissenting  holder or owner of such  shares.  A
          transferee  of such  shares  shall not  acquire by such  transfer  any
          rights in the corporation other than those that the original dissenter
          had after making demand for payment of their fair value.


<PAGE>

Section 1578. Estimate by dissenter of fair value of shares.

     (a)  General rule. If the business corporation gives notice of its estimate
          of the fair value of the shares,  without  remitting  such amount,  or
          remits  payment of its  estimate  of the fair  value of a  dissenter's
          shares as  permitted by section  1577(c)  (relating to payment of fair
          value of shares) and the dissenter  believes that the amount stated or
          remitted is less than the fair value of his shares, he may send to the
          corporation  his own  estimate of the fair value of the shares,  which
          shall be deemed a demand for payment of the amount or the deficiency.

     (b)  Effect of failure to file estimate.  Where the dissenter does not file
          his own estimate under subsection (a) within 30 days after the mailing
          by the corporation of its remittance or notice, the dissenter shall be
          entitled  to no more than the amount  stated in the notice or remitted
          to him by the corporation.

Section 1579. Valuation proceedings generally.

     (a) General rule. Within 60 days after the latest of:

          (1)  effectuation of the proposed corporate action;

          (2)  timely  receipt of any  demands for payment  under  Section  1575
               (relating to notice to demand payment); or

          (3)  timely  receipt  of  any  estimates   pursuant  to  section  1578
               (relating to estimate by dissenter of fair value of shares);

          if any demands for payment remain unsettled,  the business corporation
          may file in court an application  for relief  requesting that the fair
          value of the shares be determined by the court.

     (b)  Mandatory joinder of dissenters.  All, dissenters,  wherever residing,
          whose  demands  have not been  settled  shall be made  parties  to the
          proceeding  as in an  action  against  their  shares.  A  copy  of the
          application shall be served on each such dissenter.  If a dissenter is
          a nonresident, the copy may be served on him in the manner provided or
          prescribed  by or pursuant to 42 Pa.C.S.  Ch. 53 (relating to bases of
          jurisdiction and interstate and international procedure).

     (c)  Jurisdiction  of the court.  The  jurisdiction  of the court  shall be
          plenary and  exclusive.  The court may appoint an appraiser to receive
          evidence  and  recommend a decision  on the issue of fair  value.  The
          appraiser  shall have such power and  authority as may be specified in
          the order of appointment or in any amendment thereof.


<PAGE>
     (d)  Measure  of  recovery.  Each  dissenter  who is made a party  shall be
          entitled  to recover  the amount by which the fair value of his shares
          is found to exceed  the  amount,  if any,  previously  remitted,  plus
          interest.

     (e)  Effect  of  corporation's   failure  to  file   application.   If  the
          corporation  fails to file an  application  as provided in  subsection
          (a), any dissenter  who made a demand and who has not already  settled
          his  claim  against  the  corporation  may  do so in the  name  of the
          corporation  at any time  within 30 days after the  expiration  of the
          60-day period. If a dissenter does not file an application  within the
          30-day period, each dissenter entitled to file an application shall be
          paid the corporation's estimate of the fair value of the shares and no
          more,  and may bring an action to recover  any  amount not  previously
          remitted.

Section 1580. Costs and expenses of valuation proceedings.

     (a)  General rule. The costs and expenses of any  proceeding  under section
          1579  (relating to valuation  proceedings  generally),  including  the
          reasonable compensation and expenses of the appraiser appointed by the
          court,  shall be  determined  by the court and  assessed  against  the
          business  corporation  except that any part of the costs and  expenses
          may be apportioned and assessed as the court deems appropriate against
          all or some of the  dissenters  who are  parties  and whose  action in
          demanding   supplemental  payment  under  section  1578  (relating  to
          estimate by  dissenter  of fair value of shares) the court finds to be
          dilatory, obdurate, arbitrary, vexatious or in bad faith.

     (b)  Assessment  of counsel  fees and expert  fees where lack of good faith
          appears.  Fees  and  expenses  of  counsel  and  of  experts  for  the
          respective  parties may be  assessed  as the court  deems  appropriate
          against the  corporation  and in favor of any or all dissenters if the
          corporation  failed to comply  substantially  with the requirements of
          this subchapter and may be assessed  against either the corporation or
          a dissenter,  in favor of any other party, if the court finds that the
          party  against whom the fees and  expenses  are assessed  acted in bad
          faith or in a dilatory,  obdurate,  arbitrary or  vexatious  manner in
          respect to the rights provided by this subchapter.

     (c)  Award of fees for  benefits  to other  dissenters.  If the court finds
          that the  services of counsel for any  dissenter  were of  substantial
          benefit  to other  dissenters  similarly  situated  and  should not be
          assessed  against  the  corporation,  it may  award to  those  counsel
          reasonable  fees  to be  paid  out  of  the  amounts  awarded  to  the
          dissenters who were benefitted.
<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20. Indemnification of Directors and Officers.

     Subchapter D of Chapter 17 of the Pennsylvania  Business Corporation Law of
1988,  as amended (15 Pa. C.S.  ss.ss.1101-4162  (BCL)  provides that a business
corporation  shall have the power under certain  circumstances  to indemnify its
directors,  officers,  employees and agents against certain expenses incurred by
them in connection with any  threatened,  pending or completed  action,  suit or
proceeding.

     Article  10 of the  Amended  Bylaws of  Harleysville  National  Corporation
provides for the  indemnification  of its  directors,  officers,  employees  and
agents  in  accordance  with,  and to  the  maximum  extent  permitted  by,  the
provisions of Subchapter D of Chapter 17 of the BCL.

Item 21. Exhibits and Financial Statement Schedules.

     (a)  Exhibits:

     2.1  Agreement and Plan of Reorganization  (the "Agreement") dated July 28,
          1998, among Harleysville National Corporation, HNC North, Inc. and The
          Citizens  National Bank of Lansford  (Included in Annex A to the Proxy
          Statement contained herein).

     2.2  Investment  Agreement  (Included as Exhibit B to the Agreement,  which
          Agreement  is  included  in Annex A to the Proxy  Statement  contained
          herein).

     3(i) Harleysville  National  Corporation Amended Articles of Incorporation.
          (Incorporated  by  reference  to  Exhibit  4A  to  HNC's  Registration
          Statement No. 333-17813 on Form S-8, filed on December 13, 1996.)

     3(ii)Harleysville  National  Corporation  Amended Bylaws.  (Incorporated by
          reference to Exhibit 4B to HNC's Registration  Statement No. 333-17813
          on Form S-8, filed on December 13, 1996.)

     4.1  Harleysville  National  Corporation Amended Articles of Incorporation.
          (Incorporated  by  reference  to  Exhibit  4A  to  HNC's  Registration
          Statement No. 333-17813 on Form S-8, filed on December 13, 1996.)

                                      II-1
<PAGE>

     4.2  Harleysville  National  Corporation  Amended Bylaws.  (Incorporated by
          reference to Exhibit 4B to HNC's Registration  Statement No. 333-17813
          on Form S-8, filed on December 13, 1996.)

     5    Opinion of Shumaker Williams, P.C. re: Legality of HNC Common Stock

     8    Form of Opinion of Grant Thornton,  LLP re: Tax Matters.  (Included in
          the Proxy  Statement/Prospectus  "APPROVAL  OF THE  MERGER --  Federal
          Income Tax Consequences.")

     10.1 Harleysville   National   Corporation   1993  Stock   Incentive  Plan.
          (Incorporated  by Reference to Exhibit 4.3 of  Registration  Statement
          No.  33-57790  on Form S-8,  filed with the  Commission  on October 1,
          1993.)

     10.2 Harleysville  National Corporation Stock Bonus Plan.  (Incorporated by
          Reference to Exhibit 99A of  Registration  Statement  No.  33-17813 on
          Form S-8, filed with the Commission on December 13, 1996.)

     10.3 Supplemental Executive Retirement Plan.  (Incorporated by Reference to
          Exhibit  10.3  to the  Annual  Report  on Form  10-K  of  Harleysville
          National  Corporation  for the year ended December 31, 1997,  filed on
          March 27, 1998.)

     10.4 Executive Employment Agreement, dated as of July 28, 1998, between The
          Citizens National Bank of Lansford and Francis P. Burbidge.

     10.5 Consulting Agreement,  dated as of July 28, 1998, between The Citizens
          National Bank of Lansford and Francis P. Burbidge.

     10.6 Release  Agreement,  dated  as of July  28,  1998,  by and  among  The
          Citizens  National  Bank of Lansford,  The Citizens  National  Bank of
          Slatington,   Harleysville  National   Corporation,   Northern  Lehigh
          Bancorp, Inc. and Francis P. Burbidge.

     11   Statement re: Computation of Earnings Per Share.  (Included at page 11
          of the Proxy Statement/Prospectus contained herein.)

     12   Computation of Ratios.
          (Incorporated by reference to Registrant's Quarterly
          Report on Form 10-Q for the quarter ended September 30,
          1998.)

<PAGE>

     21   Subsidiaries of Registrant.

     23.1 Consent of Shumaker Williams, P.C. (Included as part of Exhibit 5.)

     23.2 Consent of Grant Thornton, LLP.

     23.3 Consent of Stokes Kelly & Hinds, LLC.

     23.4 Consent of Hopper Soliday & Co., Inc.

     24   Power of Attorney. (Included on Signature Page.)

     99.1 Form of Northern Lehigh Bancorp, Inc. Proxy.

     99.2 Letter to Shareholders of Northern Lehigh Bancorp,  Inc.  (Included in
          Proxy Statement contained herein.)

     99.3 Notice of Meeting. (Included in Proxy Statement contained herein.)

     99.4 Statute  Relating to Dissenters'  Rights.  (Included as Annex C to the
          Proxy Statement contained herein.)

          (b)  Financial Statement Schedules:

               None required.

          (c)  Opinion of Financial Advisor:

               The  Opinion  of  Financial  Advisor  is  included  in the  Proxy
               Statement/Prospectus as Annex B.

Item 22. Undertakings.

     (a)

     1. The undersigned Registrant hereby undertakes as follows:

          (A) To file,  during  any  period  in which  offers or sales are being
     made, a post-effective  amendment to this  registration  statement:  (i) to
     include any prospectus required by Section

                                      II-3
<PAGE>

10(a)(3) of the  Securities  Act; (ii) to reflect in the prospectus any facts or
events  arising after the effective date of the  registration  statement (or the
most recent  post-effective  amendment  thereof)  which,  individually or in the
aggregate,  represent a fundamental  change in the  information set forth in the
registration  statement;  (iii) to include any material information with respect
to the  plan  of  distribution  not  previously  disclosed  in the  registration
statement  or any  material  change  to  such  information  in the  registration
statement;

     Provided,  however,  that paragraphs  (1)(a)(i) and (1)(a)(ii) above do not
apply  if the  registration  statement  is on  Form  S-3 or  Form  S-8  and  the
information  required  to be  included in a  post-effective  amendment  by those
paragraphs is contained in periodic reports filed by the  Registration  pursuant
to Section 13 or Section  15(d) of the  Exchange  Act that are  incorporated  by
reference in the registration statement.

          (B) That,  for the  purpose of  determining  any  liability  under the
     Securities Act, each such post-effective  amendment shall be deemed to be a
     new registration  statement relating to the securities offered therein, and
     the  offering  of such  securities  at that time  shall be deemed to be the
     initial bona fide offering thereof.

          (C) To remove from registration by means of a post-effective amendment
     any  of  the  securities  being  registered  which  remain  unsold  at  the
     termination of the offering.

     2. The  undersigned  registrant  hereby  undertakes  that,  for purposes of
determining  any  liability  under  the  Securities  Act,  each  filing  of  the
registrant's  annual  report  pursuant to Section  13(a) or Section 15(d) of the
Exchange Act (and, where  applicable,  each filing of an employee benefit plan's
annual  report   pursuant  to  Section  15(d)  of  the  Exchange  Act)  that  is
incorporated by reference in the registration  statement shall be deemed to be a
new registration  statement relating to the securities offered therein,  and the
offering of such  securities  at the time shall be deemed to be the initial bona
fide offering thereof.

     3. The undersigned  registrant hereby undertakes as follows:  that prior to
any public  reoffering of the securities  registered  hereunder through use of a
prospectus  which is a part of this  registration  statement,  by any  person or
party who is deemed to be an underwriter  within the meaning of Rule 145(c), the
issuer  undertakes that such reoffering  prospectus will contain the information
called for by the applicable  registration  form with respect to the reofferings
by persons who may be deemed underwriters, in addition to the information called
for by the other items of the applicable form.

     The registrant  undertakes that every prospectus (i) that is filed pursuant
to the preceding  paragraph,  or (ii) that purports to meet the  requirements of
Section  10(a)(3)  of the  Act and is used in  connection  with an  offering  of
securities  subject to Rule 415,  will be filed as a part of an amendment to the
registration  statement and will not be used until such  amendment is effective,
and that, for purposes of determining  any liability  under the Securities  Act,
each such post-operative


<PAGE>


amendment  shall be deemed to be a new  registration  statement  relating to the
securities  offered  therein,  and the offering of such  securities at that time
shall be deemed to be the initial bona fide offering thereof.

     4. Insofar as indemnification  for liabilities arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
registrant  pursuant  to  the  bylaws  of  the  registrant,  or  otherwise,  the
registrant  has  been  advised  that  in  the  opinion  of the  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

     (b) The undersigned registrant hereby undertakes to respond to requests for
information  that is incorporated  by reference into the prospectus  pursuant to
Items 4, 10(b),  11, or 13 of this Form,  within one (1) business day of receipt
of such request,  and to send the incorporated  documents by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

     (c) The undersigned  registrant hereby undertakes to supplement by means of
a  post-effective  amendment all information  concerning a transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the registration statement when it became effective.

                                      II-5
<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
has duly caused this  registration  statement  to be signed on its behalf by the
undersigned, hereunto duly authorized, in the City of Harleysville, Commonwealth
of Pennsylvania on November 12, 1998.

                                       HARLEYSVILLE NATIONAL CORPORATION


                                 By:   /s/ Walter E. Daller, Jr.
                                       -------------------------------------  
                                       Walter E. Daller, Jr.
                                       President, CEO and Chairman of the Board

                                POWER OF ATTORNEY

         KNOW  ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears  below  constitutes  and appoints  Walter E. Daller,  Jr. and Demetra M.
Takes, and each of them, his true and lawful  attorneys-in-fact and agents, with
full power of substitution  and  resubstitution,  for him and in his name, place
and stead, in any and all capacities,  to sign any and all amendments (including
post-effective amendments) to this registration statement, and to file the same,
with all exhibits thereto, and other documents in connection therewith, with the
Commission,  granting unto said  attorneys-in-fact and agents, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite  and  necessary to be done, as fully to all intents and purposes as he
might or could do in  person,  hereby  ratifying  and  confirming  all that said
attorneys-in-fact and agents or either of them, or their or his substitutes, may
lawfully do or cause to be done by virtue thereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

                                  Capacity                        Date

/s/ Walter E. Daller, Jr.
- ------------------------- President, CEO and Chairman        November 12, 1998
Walter E. Daller, Jr.     of the Board and Director
                         (Principal Executive Officer)

/s/ Vernon L. Hunsberger
- ------------------------  Treasurer                          November 12, 1998
Vernon L. Hunsberger     (Principal Accounting or
                          Financial Officer)

/s/ John W. Clemens
- ------------------------  Director                           November 12, 1998
John W. Clemens


<PAGE>

/s/ Martin E. Fossler
- ------------------------  Director                           November 12, 1998
Martin E. Fossler

/s/ Harold A. Herr
- ------------------------  Director                           November 12, 1998
Harold A. Herr

/s/ Thomas S. McCready
- ------------------------  Director                           November 12, 1998
Thomas S. McCready

/s/ Henry M. Pollak
- -----------------------   Director                           November 12, 1998
Henry M. Pollak

/s/ Palmer E. Retzlaff
- ----------------------    Director                           November 12, 1998
Palmer E. Retzlaff

/s/ Walter F. Vilsmeir
- ----------------------    Director                           November 12, 1998
Walter F. Vilsmeier

/s/ William M. Yocum
- ---------------------     Director                           November 12, 1998
William M. Yocum

<PAGE>

                                 EXHIBIT INDEX
                                                                      Page
                                                                     Number
                                                                 In Sequential
                                                                     Number
Number          Title                                                System
- ------         ------                                             -----------

2.1  Agreement and Plan of Reorganization (the "Agreement")
     dated July 28, 1998, among Harleysville National
     Corporation,  HNC North, Inc. and The Citizens
     National  Bank of  Lansford  (Included  in Annex A
     to the  Proxy  Statement contained herein).

2.2  Investment  Agreement  (Included  as  Exhibit  B to
     the  Agreement,  which Agreement is included in Annex A
     to the Proxy Statement contained herein).

3(i) Harleysville   National  Corporation  Amended  Articles
     of  Incorporation. (Incorporated  by reference to
     Exhibit 4A to HNC's  Registration  Statement
     No. 333-17813 on Form S-8, filed on December 13, 1996.)

3(ii)Harleysville   National   Corporation  Amended  Bylaws.
    (Incorporated  by reference to Exhibit 4B to HNC's
     Registration  Statement No.  333-17813 on Form S-8,
     filed on December 13, 1996.)

4.1  Harleysville   National  Corporation  Amended  Articles
     of  Incorporation.  (Incorporated  by reference to
     Exhibit 4A to HNC's  Registration  Statement
     No. 333-17813 on Form S-8, filed on December 13, 1996.)

4.2  Harleysville   National   Corporation  Amended  Bylaws.
    (Incorporated  by reference to Exhibit 4B to HNC's
     Registration  Statement No.  333-17813 on
     Form S-8, filed on December 13, 1996.)

5    Opinion of Shumaker Williams, P.C. re: Legality of
     HNC Common Stock.

8    Form of Opinion of Grant  Thornton,  LLP re: Tax Matters.
     (Included in the Proxy  Statement/Prospectus
     "APPROVAL OF THE MERGER -- Federal  Income Tax
     Consequences.")

10.1 Harleysville National Corporation 1993 Stock
     Incentive Plan.  (Incorporated by Reference to
     Exhibit 4.3 of Registration  Statement No. 33-57790 on Form
     S-8, filed with the Commission on October 1, 1993.)

<PAGE>

10.2 Harleysville  National  Corporation  Stock  Bonus  Plan.
    (Incorporated  by Reference to Exhibit 99A of  Registration
     Statement  No.  33-17813 on Form S-8, filed with the
     Commission on December 13, 1996.)

10.3 Supplemental  Executive  Retirement  Plan.  (Incorporated
     by  Reference to Exhibit  10.3 to the Annual  Report on
     Form 10-K of  Harleysville  National Corporation for the
     year ended December 31, 1997, filed on March 27, 1998.)

10.4 Executive  Employment  Agreement,  dated as of July 28,
     1998,  between The Citizens National Bank of Lansford
     and Francis P. Burbidge.

10.5 Consulting  Agreement,  dated as of July 28,  1998,
     between  The  Citizens National Bank of Lansford and
     Francis P. Burbidge.

10.6 Release  Agreement,  dated as of July 28,  1998,  by
     and among The Citizens National  Bank of  Lansford,
     The  Citizens  National  Bank of  Slatington,
     Harleysville  National  Corporation,  Northern  Lehigh
     Bancorp,  Inc.  and Francis P. Burbidge.

11   Statement re:  Computation  of Earnings Per Share.
     (Included at page 11 of the Joint Proxy Statement/Prospectus
     contained herein.)

12   Computation of Ratios.
     (Incorporated by reference to Registrant's Quarterly
     Report on Form 10-Q for the quarter ended September 30,
     1998.)
     
21   Subsidiaries of Registrant.

23.1 Consent of Shumaker Williams, P.C. (Included as part of
     Exhibit 5.)

23.2 Consent of Grant Thornton, LLP.

23.3 Consent of Stokes Kelly & Hinds, LLC.

23.4 Consent of Hopper Soliday & Co., Inc.

24   Power of Attorney. (Included on Signature Page.)

99.1 Form of Northern Lehigh Bancorp, Inc. Proxy.

99.2 Letter to Shareholders of Northern Lehigh Bancorp,
  Inc. (Included in Proxy
     Statement contained herein.)

<PAGE>

99.3 Notice of Meeting. (Included in Proxy Statement
     contained herein.)

99.4 Statute Relating to Dissenters'  Rights.
    (Included as Annex C to the Proxy
     Statement contained herein.)



                            SHUMAKER WILLIAMS, P.C.
                            3425 SIMPSON FERRY ROAD
                         CAMP HILL, PENNSYLVANIA 17011
                                  717-763-1121


                                         November 12, 1998


Mr. Walter E. Daller, Jr.                      Mr. Joseph G. Bechtel
President and CEO                              President
HARLEYSVILLE NATIONAL CORPORATION              NORTHERN LEHIGH BANCORP, INC.
483 Main Street                                502 Main Street
Harleysville, PA  19438                        Slatington, PA 18080

 
            RE:      Merger of Northern Lehigh Bancorp, Inc.
                     Our File No. 649-98

Gentlemen:

     In connection with the proposed  offering of up to 515,858 shares of common
stock, par value $1.00 per share (the "Common Stock"), by Harleysville  National
Corporation (the "Company"),  covered by the Company's Registration Statement on
Form S-4 (the  "Registration  Statement") filed with the Securities and Exchange
Commission  under the  Securities  Act of 1933, as amended,  with respect to the
Common Stock, we, as special counsel to the Company, have reviewed:

1.   Articles of Incorporation of the Company;

2.   The Bylaws of the Company;

3.   Resolutions  adopted by the Board of Directors  of the Company  relating to
     the Registration Statement, certified by the Secretary of the Company;

4.   The Agreement and Plan of Reorganization, dated as of July 28, 1998, by and
     among,  the  Company,  HNC  North,  Inc.,  The  Citizens  National  Bank of
     Lansford,  Northern Lehigh Bancorp,  Inc. And The Citizens National Bank of
     Slatington (the "Agreement");


<PAGE>

Mr.Walter E. Daller, Jr.
President and CEO
HARLEYSVILLE NATIONAL CORPORATION
Mr. Joseph G. Bechtel
President
NORTHERN LEHIGH BANCORP, INC.
November 12, 1998
Page 2


5.   The Registration Statement; and

6.   Copies of the certificates representing shares of the Common Stock.

Based on our review of the foregoing, it is our opinion that:

     a.  The  Company  has  been  duly  incorporated   under  the  laws  of  the
Commonwealth of Pennsylvania  and is validly existing and in good standing under
the laws of the Commonwealth; and

     b. The Common Stock  covered by the  Registration  Statement  has been duly
authorized and, when issued pursuant to the terms described in the  Registration
Statement  and the  Agreement,  will be legally  issued by the Company and fully
paid and non-assessable.

     We consent to the filing of this opinion as an exhibit to the  Registration
Statement and the reference to us in the related Proxy Statement/Prospectus.  In
giving this consent, we do not thereby admit that we come within the category of
persons whose consent is required under Section 7 of the Securities Act of 1933,
as  amended,  or the  rules  and  regulations  of the  Securities  and  Exchange
Commission thereunder.

                                               Very truly yours,


                                               /s/ Shumaker Williams, P.C.
                                               ----------------------------
                                               SHUMAKER WILLIAMS, P.C.



                         EXECUTIVE EMPLOYMENT AGREEMENT


     THIS AGREEMENT is made as of the ___ day of ___________,  1998, between THE
CITIZENS  NATIONAL BANK OF LANSFORD (the "Bank"),  and FRANCIS P. BURBRIDGE,  an
adult individual (the  "Executive"),  sometimes referred to collectively as (the
"Parties.")

     WHEREAS, the Bank desires to employ the Executive as a Vice President under
the terms and conditions set forth herein; and

     WHEREAS,  the Executive desires to serve the Bank in an executive  capacity
under the terms and conditions set forth in this Executive  Employment Agreement
(the "Agreement");

     NOW, THEREFORE, in consideration of the mutual covenants and agreements set
forth herein and  intending to be legally  bound  hereby,  the parties  agree as
follows:

     1. TERMS OF EMPLOYMENT.  The Bank hereby shall employ the Executive and the
Executive  hereby  accepts  employment  with the Bank for a term of one (1) year
beginning on the Effective Date as set forth in Section 1.1 of the Agreement and
Plan of  Reorganization  by and among  Harleysville  National  Corporation,  HNC
North,  Inc., The Citizens  National Bank of Lansford,  Northern Lehigh Bancorp,
Inc. and The Citizens  National Bank of Slatington (the "Merger  Agreement") and
ending  one (1) year  later,  subject,  however,  to prior  termination  of this
Agreement as set forth below.

     2.  POSITION  AND DUTIES.  The  Executive  shall serve as a Vice  President
reporting  only to the  President  and Chief  Executive  Officer of the Bank and
shall perform general  managerial and  administrative  functions  related to the
operation of the Bank and shall have other powers and duties as may from time to
time be  prescribed  by the  Board of  Directors  and the  President  and  Chief
Executive Officer of the Bank.

<PAGE>

     3.  ENGAGEMENT IN OTHER  EMPLOYMENT.  The Executive shall not engage in any
business or  commercial  activities,  duties or pursuits  which compete with the
business or commercial  activities of the Bank or subsidiary of the Bank, or any
parent  corporation  or  affiliate  thereof,  nor may the  Executive  serve as a
director or officer or in any other  capacity in a company  which  competes with
the Bank.

     4.  COMPENSATION.  For  all  of the  services  rendered  by  the  Executive
hereunder,  the Bank  shall  pay  Executive  an annual  salary  of  Ninety-Eight
Thousand  Dollars   ($98,000.00),   minus  legally  required   withholdings  and
deductions.  The salary shall be paid in  installments at such times as the Bank
customarily pays its other senior officers.

     5. FRINGE  BENEFITS,  VACATION,  EXPENSES,  AND  PERQUISITES.

     (a)  EMPLOYEE BENEFIT PLANS. The Executive shall be entitled to participate
          in or  receive  benefits  under  all  Bank  employment  benefit  plans
          including, but not limited to, any pension plan,  profit-sharing plan,
          savings plan, life insurance plan or disability insurance plan as made
          available  by the  Bank to its  employees,  subject  to and on a basis
          consistent with terms,  conditions and overall  administration of such
          plans and arrangements.

     (b)  VACATION,  HOLIDAYS,  SICK DAYS AND PERSONAL DAYS. The Executive shall
          be entitled to the number of paid  vacation days in each calendar year
          determined  by the Bank  from  time to time for its  senior  executive
          officers.  The Executive  shall also be entitled to all paid holidays,
          sick days and personal days given by the Bank to its employees.

<PAGE>

     (c)  BUSINESS EXPENSES.  During the term of his employment  hereunder,  the
          Executive  shall be entitled to receive prompt  reimbursement  for all
          reasonable expenses incurred by him, which are properly accounted for,
          in  accordance  with the policies and  procedures  established  by the
          Board of Directors of the Bank for its senior executive officers.

     6.  LIABILITY  INSURANCE.  The Bank  shall use its best  efforts  to obtain
insurance coverage for the Executive under an insurance policy covering officers
and  directors  of the Bank  against  lawsuits,  arbitrations  or other legal or
regulatory  proceedings;  however,  nothing herein shall be construed to require
the  Bank to  obtain  such  insurance,  if the  Board of  Directors  of the Bank
determine that such coverage cannot be obtained at a reasonable price.

     7. UNAUTHORIZED DISCLOSURE. During the term of his employment hereunder, or
at any later time, the Executive  shall not,  without the written consent of the
Board  of  Directors  of the  Bank or a  person  authorized  thereby,  knowingly
disclose to any  person,  other than an employee of the Bank or a person to whom
disclosure  is  reasonably  necessary  or  appropriate  in  connection  with the
performance  by the  Executive of his duties as an  executive  of the Bank,  any
material  confidential  information  obtained  by him while in the employ of the
Bank  with  respect  to any  of the  Bank's  services,  products,  improvements,
formulas,  designs or styles, processes,  customers,  methods of business or any
business  practices  the  disclosure  of which  could  be or will be  materially
damaging to the Bank provided,  however, that confidential information shall not
include any information known generally to the public (other than as a result of
unauthorized  disclosure  by the  Executive  or any person with the  assistance,
consent  or  direction  of the  Executive)  or  any  information  of a type  not
otherwise considered confidential by persons engaged in the same

<PAGE>

business or a business  similar to that conducted by the Bank or any information
that must be disclosed as required by law.

     8.  RESTRICTIVE  COVENANT.  The  Executive  covenants  and agrees  that the
Executive  shall not directly or  indirectly,  within the marketing  area of the
Bank (defined as an area within twenty-five (25) miles of any branch location of
the Bank or any branch of any other bank owned,  either  directly or indirectly,
by Harleysville National Corporation),  enter into or engage generally in direct
or indirect  competition with the Bank or any subsidiary of the Bank,  either as
an  individual on his own or as a partner or joint  venturer,  or as a director,
officer,  shareholder,   employee,  agent,  independent  contractor,  lessor  or
creditor  of or for any  person,  for a period of one (1) year after the date of
termination of his employment.  The existence of any claim or cause of action of
the  Executive  against  the  Bank,  whether  predicated  on this  Agreement  or
otherwise, shall not constitute a defense to the enforcement by the Bank of this
covenant.  The Executive agrees that any breach of the restrictions set forth in
this  paragraph  or any  other  paragraph  of this  Agreement,  will  result  in
irreparable injury to the Bank for which it shall have no adequate remedy at law
and the Bank shall be  entitled  to  injunctive  relief in order to enforce  the
provisions  hereof.  In the event that this paragraph shall be determined by any
court of  competent  jurisdiction  to be  unenforceable  in part by reason of it
being too great a period of time or covering too great a  geographical  area, it
shall be in full force and effect as to that period of time or geographical area
determined to be reasonable by the court.

     9. NON-SOLICITATION.  Executive covenants and agrees that while employed by
the Bank and for a period of one (1) year after the  termination  of Executive's
employment,  either  voluntarily or  involuntarily,  Executive shall not, either
directly or indirectly in any capacity

<PAGE>

whatsoever,  (a) obtain, solicit,  divert, appeal to, attempt to obtain, attempt
to solicit, attempt to divert, or attempt to appeal to any customers, clients or
referral sources of the Bank to divert their business from the Bank; (b) solicit
any person  who was  employed  by the Bank to leave the employ of the Bank.  For
purposes of this  covenant,  "customers,  clients,  and referral  sources" shall
include all persons who are or were  customers,  clients or referral  sources of
the Bank at any time during the employment of Executive by the Bank.

     The  existence  of any claim by  Executive,  whether  predicated  upon this
Agreement or otherwise,  shall not constitute  defense to the Bank's enforcement
of or attempts to enforce this provision.

     10. NOTIFICATION OF NON-DISCLOSURE/TRADE  SECRET,  RESTRICTIVE COVENANT AND
NON-SOLICITATION PROVISIONS.  During his employment, and for a period of one (1)
year following  termination of his employment with the Bank, Executive agrees to
inform any prospective employer of existence of the Non-Disclosure,  Restrictive
Covenant and NonSolicitation provisions of this Agreement.

     11.  TERMINATION.

     (a)  Death. The Executive's  employment  hereunder shall terminate upon his
          death.

     (b)  Disability.  If the Executive  becomes  disabled  because of sickness,
          physical or mental  disability,  or any other  reason,  the Bank shall
          have the option to terminate  this  Agreement by giving written notice
          of  termination to the  Executive.  Executive  shall be deemed to have
          become  "disabled"  only in the event and at such time as he qualifies
          (after expiration of any applicable

<PAGE>
          waiting  period) to receive  benefits for total  disability  under the
          employee  disability  insurance  benefit plan referred to in paragraph
          5(a) above.

     (c)  Cause. The Bank may terminate the Executive's employment hereunder for
          "Cause."  As used in this  Agreement,  the Bank shall have  "Cause" to
          terminate the Executive's  employment  hereunder upon: (1) the willful
          failure by the Executive to substantially perform his duties hereunder
          after notice from the Bank and a failure to cure such violation within
          thirty  (30) days of said  notice;  (2) the  willful  engaging  by the
          Executive  in  misconduct  injurious  to the  Bank;  (3)  the  willful
          violation by the Executive of any provisions of this Agreement,  after
          notice  from the Bank and a  failure  to cure  such  violation  within
          thirty (30) days of said notice,  or if said violation cannot be cured
          within thirty (30) days,  within a reasonable time  thereafter  unless
          the Executive is diligently attempting to cure the violation;  (4) the
          dishonesty or gross  negligence of the Executive in the performance of
          his duties;  (5) the breach of  Executive's  fiduciary  duty involving
          personal  profit;  (6) the  violation of any law,  rule or  regulation
          governing  banks or bank  officers or any final cease and desist order
          issued  by a bank  or  insurance  regulatory  authority  any of  which
          materially jeopardizes the business of the Bank; or (7) conduct on the
          part of Executive  which  brings  public  discredit  to the Bank.

     12.  PAYMENTS  UPON  TERMINATION.  In  the  event  that  the  Executive  is
terminated,  other than for Cause, as defined in Paragraph  11(c), the Executive
shall be  entitled  to  receive  his salary  pursuant  to  Paragraph  4, for the
remainder of the term set forth in Paragraph 1. In the event


<PAGE>

that the Executive is terminated for Cause, as defined in Paragraph  11(c),  the
Bank shall pay the  Executive  his salary up until the date of  termination  and
shall have no further obligations to the Executive.

     13.  DAMAGES  FOR  BREACH  OF  CONTRACT.  In the  event of a breach of this
Agreement  by either the Bank or the  Executive  resulting in damages to another
party to this  Agreement,  that party may recover from the party  breaching  the
Agreement only those damages as set forth herein. In no event shall any party be
entitled to the recovery of attorney's fees or costs.

     14.  NOTICE.  For the  purposes  of this  Agreement,  notices and all other
communications  provided for in the  Agreement  shall be in writing and shall be
deemed to have been duly given when  hand-delivered  or mailed by United  States
certified mail, return receipt requested, postage prepaid, addressed as follows:

           If to the Executive:    Francis P. Burbridge
                                   313 No. Bobbin Mill Lane
                                   Broomall, PA  19008

           If to the Bank:         President
                                   The Citizens National Bank of Lansford
                                   12-15 W. Ridge Street
                                   P.O. Box 128
                                   18232-0128

or to such other address as any party may have furnished to the other in writing
in  accordance  herewith,  except  that  notices of change of  address  shall be
effective only upon receipt.

     15. SUCCESSORS. This Agreement shall inure to the benefit of and be binding
upon the Executive,  his personal  representatives,  heirs or assigns and to the
Bank and any successors or assigns of the Bank.


<PAGE>

     16.   SEVERABILITY.   If  any  provision  of  this  Agreement  is  declared
unenforceable for any reason,  the remaining  provisions of this Agreement shall
be unaffected thereby and shall remain in full force and effect.

     17.  AMENDMENT.  This  Agreement  may be amended or canceled only by mutual
agreement of the parties in writing.

     18.  PAYMENT OF MONEY DUE DECEASED  EXECUTIVE.  In the event of Executive's
death, any moneys that may be due him from the Bank under this Agreement,  as of
the date of death shall be paid to the person  designated  by him in writing for
this purpose, or in the absence of any such designation to his estate.

     19. LAW  GOVERNING.  This  Agreement  shall be governed by and construed in
accordance with the laws of the Commonwealth of Pennsylvania.

     20. ENTIRE  AGREEMENT.  This Agreement  supersedes any and all  agreements,
either oral or in writing, between the parties with respect to the employment of
the  Executive by the Bank and this  Agreement  contains all the  covenants  and
agreements between the parties with respect to the employment.

     IN WITNESS  WHEREOF,  the parties  hereto,  intending  to be legally  bound
hereby, have caused this Agreement to be duly executed in their respective names
and,  in the case of the Bank , by its  authorized  representatives  the day and
year above mentioned.

<PAGE>

ATTEST:                                 THE CITIZENS NATIONAL BANK OF LANSFORD

/s/ Martha Rex, Cashier            By:  /s/ Thomas D. Oleksa
- -----------------------------           --------------------------------
Martha Rex, Cashier                     Thomas D. Oleksa, President


WITNESS:

/s/ Andrea M. Beltz                     /s/ Francis P. Burbridge
- ------------------------------          --------------------------------
Andrea M. Beltz                         Francis P. Burbridge




                              CONSULTING AGREEMENT


     THIS AGREEMENT is made as of the ___ day of ___________,  1998, between THE
CITIZENS  NATIONAL BANK OF LANSFORD (the "Bank"),  and FRANCIS P. BURBRIDGE,  an
adult individual (the "Consultant"),  sometimes referred to collectively as (the
"Parties.")

     WHEREAS,  the Bank  desires  to retain the  Consultant  under the terms and
conditions  set  forth  herein;

     WHEREAS,  the parties have entered into an Employment  Agreement;

     WHEREAS,  the  Consultant  desires  to  serve  the Bank as an  advisor  and
consultant  capacity under the terms and conditions set forth in this Consulting
Agreement (the "Agreement");

     WHEREAS,  Bank would  like to retain  Consultant  as a resource  person for
marketing  the Bank's  services and products and for his ability to offer advice
relating to the institution and business history of the Bank; and

     WHEREAS,  Consultant has agreed to make himself  available to Bank to offer
any information, advice and experience to the Bank.

     NOW, THEREFORE,  in consideration of the mutual covenants contained herein,
intending to be legally bound hereby, the parties agree as follows:

     1. Effective Date. This Consulting  Agreement shall take effect exactly one
year after the  Effective  Date of the  Executive  Employment  Agreement.  It is
intended  by the parties  that this  Agreement  shall  become  effective  at the
expiration  of the one (1) year  term  set  forth  in the  Executive  Employment
Agreement  between the  Consultant  and the Bank.  If the  Executive  Employment
Agreement is terminated by the Bank "For Cause," then this Consulting  Agreement
shall not take effect.

<PAGE>

     2.  Nature of  Consultant  Position.

     (a) The Bank desires to make use of  Consultant's  expertise and experience
in the community banking business.

     (b) Following the expiration of the Executive Employment Agreement,  unless
the  Executive  Employment  Agreement  is  terminated  by the Bank  "For  Cause"
pursuant to Paragraph  11(c) of the  Executive  Employment  Agreement,  the Bank
shall engage Consultant and Consultant shall accept such engagement for a period
of one (1) year (the "Consulting  Term") to undertake such consulting duties and
to perform such consulting  services as reasonably may be assigned to him by the
President  and Chief  Executive  Officer  of the Bank,  as  further  defined  in
Paragraph 3.

     (c) Consultant  shall be an  independent  contractor and not an employee of
the Bank and,  subject only to the terms of Paragraph 3, shall determine his own
method of operation in accomplishing  such tasks as may be assigned.  Consultant
shall not be  entitled  to receive any  compensation,  commissions,  or benefits
other than those expressly  provided for in this Agreement or in his capacity as
a duly elected member of the Board of Directors of the Bank.

       3.  Scope of Consulting  Duties.

     During the Consulting Term, Consultant shall be available,  upon reasonable
notice by the President and Chief  Executive  Officer of Bank to assist the Bank
in an advisory or special assignment capacity and in his areas of experience and
competence. Consultant will give the Bank at least three (3) weeks notice of any
trips Consultant may take which are outside of the Bank"s traditional  marketing
area.  Upon such  notice  the  Consultant  shall not be  required  to accept any
consulting assignments until returning from such travel. It is the understanding
of the parties that

<PAGE>

the  Consultant's  travel will not be of such  frequency and duration as to make
Consultant unreasonably inaccessible to the Bank.

     4. Member of the Board of Directors.

     Consultant  may continue his  membership on the Board during the Consulting
Term for so long as he is duly elected by Bank to such position.

     5.  Compensation.

     (a) During the Consulting  Term,  the Bank shall  compensate the Consultant
for his services the amount of Ninety-Eight Thousand Dollars ($98,000.00).  This
amount shall be paid in four (4) quarterly  installments of Twenty-Four Thousand
Five Hundred Dollars  ($24,500.00)  each, on or about January 1, 2000,  April 1,
2000, July 1, 2000 and October 1, 2000.

     (b) For so long as the Consultant is a duly elected and qualified member of
the Board, the Consultant shall be entitled to the same  compensation as paid to
other members of the Board and shall be entitled to the same benefits.

     (c) It is understood by the parties that Bank shall furnish Consultant with
an appropriate Internal Revenue Service Form 1099 that evidences payment of this
miscellaneous income to the Consultant.

     6. Death or Disability.

     If, during the Consulting  Term, the Consultant  dies or becomes  disabled,
then payments shall continue in accordance  with Paragraph 5(a). In the event of
Consultant's disability,  payments shall be made to Consultant.  In the event of
Consultant's  death,  payments due him under this Consulting  Agreement shall be
paid to the person  designated  by him in writing  for this  purpose,  or in the
absence of any such designation, to his estate.

<PAGE>

     7. Nontransferability.

     Neither  the  Consultant  nor his estate  shall have any right to  commute,
anticipate,  encumber  or dispose of any  payment  under  this  Agreement.  Such
payments and accompanying rights are nonassignable and  nontransferable,  except
as otherwise specifically provided in this Agreement.

      8. Non-Competition.

     It is hereby  agreed that during the term of  engagement  hereunder and for
one year thereafter, the Consultant will not, without the prior written approval
of the Board of  Directors  of the Bank  become  an  officer,  employee,  agent,
independent  contractor,  partner or  director  of any  business  enterprise  in
substantial  direct competition with the Bank or any subsidiary or parent of the
Bank,  as the  business  of  the  Bank  or  any  subsidiary  or  parent,  may be
constituted  during the term of engagement  or at the time of such  termination.
For the purposes of this Paragraph 8, a business  enterprise shall be considered
in "substantial direct competition" with the Bank or any subsidiary or parent of
the Bank if, during a year (adjusted for fractions of a year in respect of a new
enterprise) when such competition is prohibited, the business enterprise sells a
product or service  which is  competitive  with a product or service sold by the
Bank or its  subsidiaries,  within  twenty-five (25) miles of the Bank or any of
its subsidiaries or their affiliates.

       9. Binding Effect.

     This Agreement  shall inure to the benefit of and be binding upon the Bank,
its  successors  and  assigns,   including,   without  limitation,  any  person,
partnership,  company or corporation which may acquire  substantially all of the
Bank's  assets or  business  or with or into  which the Bank may be  liquidated,
consolidated, merged or otherwise combined. In addition, this

<PAGE>

Agreement  shall inure to the  benefit of and be binding  upon  Consultant,  his
heirs, distributees and personal representatives.

     10. Waiver.

     The  failure of either  party to insist in any one or more  instances  upon
performance of any term or condition of this Agreement shall not be construed as
a waiver of its future performance. The obligations of either party with respect
to such term, covenant or condition shall continue in full force and effect. 11.
Notices.   For  the   purposes  of  this   Agreement,   notices  and  all  other
communications  provided for in the  Agreement  shall be in writing and shall be
deemed to have been duly given  when  handdelivered  or mailed by United  States
certified mail, return receipt requested, postage prepaid, addressed as follows:

                If to the Executive:    Francis P. Burbridge
                                        313 No. Bobbin Mill Lane
                                        Broomall, PA 19008

                If to the Bank:         President
                                        The Citizens National Bank of Lansford
                                        12-15 W. Ridge Street
                                        P.O. Box 128
                                        18232-0128

or to such other address as any party may have furnished to the other in writing
in  accordance  herewith,  except  that  notices of change of  address  shall be
effective only upon receipt.

<PAGE>

     12.  Entire  Agreement.  With the  exception of  paragraph 8,  "Restrictive
Covenant" in the Executive Employment  Agreement,  the provisions of which shall
continue,  this Agreement  supersedes all previous agreements between Consultant
and the Bank. This Agreement cannot be amended,  modified or supplemented in any
respect except by a subsequent written agreement entered into by both parties.

     13. Governing Law. This Agreement shall be construed in accordance with and
governed by the laws of the Commonwealth of Pennsylvania.

     IN WITNESS  WHEREOF,  this  Agreement  is executed  the date and year first
above written.

ATTEST:                                 THE CITIZENS NATIONAL BANK OF LANSFORD

/s/ Martha Rex                           /s/ Thomas D. Oleksa
____________________________         By:____________________________________
Martha Rex, Cashier                     Thomas D. Oleksa, President


WITNESS:

/s/ Andrea M. Beltz                     /s/ Francis P. Burbidge
- ----------------------------            ------------------------------------
Andrea M. Belt                          Francis P. Burbidge



                               RELEASE AGREEMENT


     THIS AGREEMENT, made this ______ day of ___________, 1998, by and among THE
CITIZENS NATIONAL BANK OF LANSFORD, a national banking  association,  having its
principal office at 13-15 W. Ridge Street, P.O. Box 128, Lansford,  Pennsylvania
18232 ("the Bank"),  and THE CITIZENS  NATIONAL BANK OF  SLATINGTON,  a national
banking association, having its principal office at 502 Main Street, Slatington,
Pennsylvania 18080  ("Slatington"),  and HARLEYSVILLE  NATIONAL  CORPORATION,  a
Pennsylvania corporation ("HNC"),  NORTHERN LEHIGH BANCORP, INC., a Pennsylvania
corporation ("NLBI"), and FRANCIS P. BURBRIDGE (the "Executive").

                                   WITNESSETH:


     WHEREAS,  the Bank is  entering  into an  agreement  whereby  the  Bank,  a
subsidiary  of  HNC,  shall  merge  with  Slatington  each  acting  pursuant  to
resolutions approved and adopted by the vote of a majority of its directors;

     WHEREAS,  the Executive is an employee of  Slatington  and  Slatington  and
Executive  have  entered  into an  Employment  Agreement,  including a Change in
Control  provision,   and  any  amendments  or  modifications  thereto,  ("Prior
Employment  Agreement"),  which Prior Employment Agreement is attached hereto as
Exhibit "A"; and

     WHEREAS,  the  Executive,  and the Bank have agreed that the Executive will
work for the Bank after the Effective Date of the merger transaction; and

     WHEREAS,  the Executive has agreed to release any and all rights  Executive
may have  under the  Prior  Employment  Agreement  and/or  any other  employment
agreement or understanding Executive may have with Slatington;

<PAGE>

     NOW THEREFORE,  in  consideration of the mutual covenants set forth herein,
the parties agree as follows:

     1. Effective Date. This Agreement shall take effect and become effective on
the "Effective  Date" of the Agreement and Plan of  Reorganization  by and among
Harleysville National  Corporation,  HNC North, Inc., The Citizens National Bank
of  Lansford,  Pennsylvania,  Northern  Lehigh  Bancorp,  Inc.  and The Citizens
National  Bank of  Slatington  ("Merger  Agreement")  as  defined  in Article I,
Section 1.1(d) of the Merger Agreement.

     2. Release of Prior Employment Agreement. In consideration of the Executive
becoming  employed by the Bank, the Executive  releases the Bank, HNC and any of
its direct of indirect subsidiaries and affiliates, NLBI and Slatington from any
liability, obligation, duty or contractual requirement, for payment or otherwise
set forth in any and all  provisions  of the Prior  Employment  Agreement or any
other employment agreement or understanding  Executive may have with Slatington,
NLBI, the Bank or HNC.

     3. Release  Consideration.  In consideration for the Release referred to in
Paragraph 2, the Bank shall, on the Effective Date of the Merger Agreement,  pay
Executive the gross sum of One Hundred Four Thousand Dollars  ($104,000),  minus
applicable taxes and withholdings.  In addition, the Executive and the Bank will
enter into a one year Executive  Employment  Agreement and a one year Consulting
Agreement.

     4.  Source of  Payments.  It is  intended  by the  parties  hereto that all
payments provided in this Agreement shall be paid the Bank.

<PAGE>

     5. No  Attachment.

     (a)  Except as  required by law,  no right to receive  payments  under this
          Agreement shall be subject to anticipation,  commutation,  alienation,
          sale, assignment, encumbrance, charge, pledge, or hypothecation, or to
          execution,  attachment,  levy or  similar  process  or  assignment  by
          operation of law, and any attempt, voluntary or involuntary, to affect
          any such action shall be null, void and of no effect.

     (b)  This  Agreement  shall be binding upon and inure to the benefit of the
          Executive,   the  Bank,   NLBI,   HNC,  and  any  direct  or  indirect
          subsidiaries and affiliates of HNC and their respective successors and
          assigns.

     6.  Modification  and  Waiver.

     (a)  This  Agreement may not be modified or amended except by an instrument
          in writing signed by the parties hereto.

     (b)  No term or  condition of this  Agreement  shall be deemed to have been
          waived, nor shall there be any estoppel against the enforcement of any
          provision of this Agreement, except by written instrument of the party
          charged with such waiver or estoppel.  No such written waiver shall be
          deemed a continuing  waiver unless  specifically  stated therein,  and
          each  such  waiver  shall  operate  only  as to the  specific  term or
          condition for the future or as to any act other than that specifically
          waived.
<PAGE>

     7. Severability.  If, for any reason,  any provision of this Agreement,  or
any part of any provisions,  is held invalid,  such invalidity  shall not affect
any other  provision of this Agreement or any part of such provision not held so
invalid,  and each such other  provision and part thereof  shall,  to the extend
consistent with law, continue in full force and effect.

     8. Headings for  Reference  Only.  The headings of sections and  paragraphs
herein are included  solely for  convenience  of reference and shall not control
the meaning or interpretation of any of the provisions of this Agreement.

     9. Governing Law. The validity, interpretation, performance and enforcement
of this Agreement shall be governed by Pennsylvania Law.

     10.  Successor  to the  Bank.  The Bank  shall  require  any  successor  or
assignee,  whether direct or indirect,  by purchase,  merger,  consolidation  or
otherwise, to all or substantially all the business or assets of the Bank or the
Holding Company,  expressly and  unconditionally  to assume and agree to perform
the Bank's obligations under this Agreement,  in the same manner and to the same
extent  that the Bank would be  required  to perform  if no such  succession  or
assignment had taken place.

<PAGE>

     IN WITNESS WHEREOF, the Bank,  Slatington and HNC has caused this Agreement
to be executed by its duly  authorized  officers,  and Executive has signed this
Agreement on the ________ day of _______________, 1998.

ATTEST:                                 THE CITIZENS NATIONAL BANK OF LANSFORD

/s/ Martha Rex                       By /s/ Thomas D. Oleksa
- ------------------------                ---------------------------------------
Martha Rex, Cashier                     Thomas D. Oleksa, President


                                        THE CITIZENS NATIONAL BANK OF
                                           SLATINGTON

/s/ Andrea M. Beltz                 By  /s/ Joseph G. Bechtel
- ------------------------                ---------------------------------------
Andrea M. Beltz, Secretary              Joseph G. Bechtel, Director


                                       HARLEYSVILLE NATIONAL CORPORATION

/s/ Jo Ann Bynon                   By
- ---------------------------            ---------------------------------------
Jo Ann M. Bynon, Secretary             Walter E. Daller, Jr., President


                                       NORTHERN LEHIGH BANCORP, INC.


Andrea M. Beltz                   By   /s/ Joseph G. Bechtel
- --------------------------             ---------------------------------------
Andrea M. Beltz, Secretary             Joseph G. Bechtel, President


WITNESS:

                                       /s/ Francis P. Burbidge
                                       ---------------------------------------
                                       Francis P. Burbidge



                                   Exhibit 21

                           SUBSIDIARIES OF REGISTRANT

                                                             Jurisdiction
                                                                  of
         Subsidiary                                          Incorporation
         ----------                                         --------------

Harleysville National Bank and Trust Company          United States of America

     BWR Company                                      Pennsylvania

Security National Bank                                United States of America

HNC Financial Company                                 Delaware

Harleysville National Corporation North, Inc.         Pennsylvania

     The Citizens National Bank of Lansford           United States of America



              CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
              ----------------------------------------------------

     We  have  issued  our  report  dated  January  8,  1998   accompanying  the
consolidated  financial  statements of  Harleysville  National  Corporation  and
Subsidiaries  included  in the  Annual  Report on Form  10-K for the year  ended
December  31, 1997,  which is  incorporated  by  reference in this  Registration
Statement and Proxy  Statement/Prospectus.  We consent to the  incorporation  by
reference of the aforementioned  report in the Registration  Statement and Proxy
Statement/Prospectus  and to the use of our name as it appears under the caption
"Experts."


/s/ Grant Thornton LLP
- -----------------------
GRANT THORNTON LLP

Philadelphia, Pennsylvania
November 10, 1998

                                                                 Exhibit 23.3


                          INDEPENDENT AUDITOR'S CONSENT



     We hereby  consent to the inclusion in the  Registration  Statement on Form
S-4  of  Harleysville  National  Corporation,   filed  with  the  Commission  in
connection with the  registration  of 515,858 shares of common stock,  par value
$1.00 per  share,  of our  report,  dated  January  29,  1998,  relating  to the
consolidated  balance sheets of Northern Lehigh Bancorp,  Inc. and subsidiary as
of  December  31,  1997 and 1996,  and the related  consolidated  statements  of
income,  changes in shareholders' equity and cash flows and of our report, dated
February 6, 1997, relating to the consolidated balance sheets of Northern Lehigh
Bancorp,  Inc. and  subsidiary as of December 31, 1996 and 1995, and the related
consolidated  statements  of income,  changes in  shareholders'  equity and cash
flows. We also consent to the reference to our firm under the caption  "Experts"
in the related Proxy Statement/Prospectus.

                                           /s/ Stokes Kelly & Hinds, LLC  
                                           ------------------------------
                                           Stokes Kelly & Hinds, LLC


Pittsburgh, Pennsylvania
November 10, 1998 


                                                           Exhibit 23.4


                      CONSENT OF HOPPER SOLIDAY & CO., INC.


     We hereby  consent to the inclusion of our updated  opinion  letter,  dated
November 12, 1998, to the Board of Directors of Northern  Lehigh  Bancorp,  Inc.
(the  "Company")  as Annex B to the Proxy  Statement/Prospectus  relating to the
proposed merger of the Company with and into Harleysville  National  Corporation
North,  Inc.,  a  subsidiary  of  Harleysville   National  Corporation  ("HNC"),
contained in HNC's Registration  Statement on Form S-4, and to the references to
our firm and such opinion in the Joint Proxy Statement/Prospectus. In giving our
consent,  we do not admit that we come  within  the  category  of persons  whose
consent is required  under Section 7 of the  Securities  Act of 1933, as amended
(the  "Act"),  or the rules  and  regulations  of the  Securities  and  Exchange
Commission  thereunder (the "Regulations"),  nor do we admit that we are experts
with respect to any part of the Registration Statement within the meaning of the
term "experts" as used in the Act or the Regulations.

                                                 /s/ Hopper Soliday & Co., Inc.
                                                 ------------------------------ 
November 12, 1998                                Hopper Soliday & Co., Inc.
Lancaster, Pennsylvania


                                  Exhibit 99.1

                         NORTHERN LEHIGH BANCORP, INC.

                                     PROXY

         SPECIAL MEETING OF SHAREHOLDERS TO BE HELD ON JANUARY 5, 1999
          THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

     The undersigned hereby  constitutes and appoints  __________ and __________
and  each or any of  them,  proxies  of the  undersigned,  with  full  power  of
substitution,  to vote all of the shares of Northern Lehigh  Bancorp,  Inc. (the
"Company) that the undersigned may be entitled to vote at the Special Meeting of
Shareholders  of the Company to be held at 510 Main Street (next to The Citizens
National  Bank of  Slatington's  Main  Office) in  Slatington,  Pennsylvania  on
Tuesday,  January 5, 1999,  commencing at 1:00 p.m., prevailing time, and at any
adjournment or postponement thereof, as follows:

1.   PROPOSAL TO APPROVE AND ADOPT THE AGREEMENT AND PLAN OF REORGANIZATION.

     [  ]  FOR           [  ]  AGAINST            [  ]  ABSTAIN

     The Board of Directors recommends a vote FOR this proposal.


2.   PROPOSAL TO POSTPONE OR ADJOURN  THE  SPECIAL  MEETING OF  SHAREHOLDERS  TO
     ANOTHER TIME AND/OR PLACE FOR THE PURPOSE OF SOLICITING ADDITIONAL PROXIES,
     IN THE EVENT THAT THERE ARE NOT SUFFICIENT VOTES AT THE TIME OF THE SPECIAL
     MEETING TO APPROVE AND ADOPT THE AGREEMENT AND PLAN OF REORGANIZATION.

     [  ]  FOR           [  ]  AGAINST            [  ]  ABSTAIN

     The Board of Directors recommends a vote FOR this proposal.

<PAGE>

3.   In their  discretion,  the proxies are  authorized  to vote upon such other
     business  as  may  properly  come  before  the  Special   Meeting  and  any
     adjournment or postponement thereof.

     THIS PROXY,  WHEN  PROPERLY  SIGNED,  WILL BE VOTED IN THE MANNER  DIRECTED
HEREIN BY THE UNDERSIGNED SHAREHOLDER.  IF NO DIRECTION IS MADE, THIS PROXY WILL
BE VOTED FOR PROPOSAL 1 AND FOR PROPOSAL 2.


                                   Dated:______________________, 1999__


                                   ------------------------------------
                                   Signature of Shareholder


                                   ------------------------------------
                                   Signature of Shareholder


Number of Shares Held of Record
on November 16, 1998
- -------------------------------


     THIS PROXY MUST BE DATED,  SIGNED BY THE SHAREHOLDER AND RETURNED  PROMPTLY
TO THE COMPANY IN THE ENCLOSED ENVELOPE.  WHEN SHARES ARE HELD BY JOINT TENANTS,
BOTH SHOULD SIGN. WHEN SIGNING AS ATTORNEY, EXECUTOR, ADMINISTRATOR,  TRUSTEE OR
GUARDIAN,  PLEASE GIVE FULL TITLE AS SUCH. IF MORE THAN ONE TRUSTEE,  ALL SHOULD
SIGN.  IF A  CORPORATION,  PLEASE SIGN IN FULL  CORPORATE  NAME BY  PRESIDENT OR
AUTHORIZED  OFFICER.  IF A  PARTNERSHIP,  PLEASE  SIGN  IN  PARTNERSHIP  NAME BY
AUTHORIZED PERSON.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission