AMBANC CORP
10-Q/A, 1996-08-16
NATIONAL COMMERCIAL BANKS
Previous: SEEQ TECHNOLOGY INC, S-8, 1996-08-16
Next: IMG LIQUID ASSETS FUND INC, 485APOS, 1996-08-16




                        FORM 10-Q/A
           SECURITIES AND EXCHANGE COMMISSION

                 Washington, D.C. 20549

      QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF
           THE SECURITIES EXCHANGE ACT OF 1934


For Quarter Ended June 30, 1996

Commission File Number:  0-10710

                      AMBANC CORP.

 (exact name of registrant as specified in its charter)

          INDIANA                    35-1525227

(State or other jurisdiction  (I.R.S. Employer ID No.)
 of incorporation or
 organization)

     302 Main Street
      P.O. Box 556  
    Vincennes, Indiana                   47591-0556

(Address of principal executive          (Zip Code)
 offices)

Registrant's telephone number,
  including area code                  (812) 885-6418
                                 

Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months, (or for such shorter period that the
registrant was required to file such reports) and (2) has
been subject to such filing requirements for the past 90
days.

               Yes:  X       No:
              
3,157,461 common shares of stock were outstanding as of
August 14, 1996.
PAGE
<PAGE>
                       AMBANC CORP.
                      

                          INDEX
                          


PART I.  FINANCIAL INFORMATION

  Item 1.  Financial Statements

    Consolidated Balance Sheets at
    June 30, 1996 (unaudited) and
    December 31, 1995

    Consolidated Statements of Income for
    six months and three months ended
    June 30, 1996 and 1995(unaudited)

    Consolidated Statements of Cash
    Flows for six months ended
    June 30, 1996 and 1995 (unaudited)

    Notes to Consolidated Financial
    Statements (unaudited)


  Item 2.  Management's Discussion and Analysis
           of Results of Operations and Financial
           Condition


PART II.  OTHER INFORMATION

  Item 6.  Exhibits and Reports of Form 8-K


Signatures

Exhibit Index
PAGE
<PAGE>
<TABLE>  
<CAPTION>
                                   AMBANC CORP.
                             CONSOLIDATED BALANCE SHEETS
                  (Dollar amounts in thousands, except share data)

                                                   June 30,     December 31,
                                                     1996           1995 
<S>                                              <C>            <C>
ASSETS
Cash and due from banks                          $      27,592  $     20,520
Federal funds sold                                       8,770        22,653
  Total cash and cash equivalents                       36,362        43,173

Interest bearing deposits in other banks                   591           692
Securities available for sale at market                182,924       173,469

Loans held for sale                                      4,336         6,727

Loans, net of unearned income                          471,615       442,657
Allowance for loan losses                               (5,431)       (5,022)
  Loans, net                                           466,184       437,635
Premises, furniture and equipment, net                  10,067         9,398 
Accrued interest receivable and other assets            12,122        11,253
    TOTAL ASSETS                                 $     712,586  $    682,347

LIABILITIES
Noninterest bearing deposits                     $      74,917  $     63,116
Interest bearing deposits                              552,192       536,953
  Total deposits                                       627,109       600,069
Short-term borrowings                                    8,708         6,788
Long-term debt                                           2,246         2,677
Accrued interest payable and other liabilities           6,118         5,101
    TOTAL LIABILITIES                                  644,181       614,635

SHAREHOLDERS' EQUITY
Preferred stock, $10 par value, 200,000 shares
  authorized, no shares issued or outstanding               --            --
Common stock, $10 par value, 10,000,000 and 
  5,000,000 shares authorized, 3,158,961 and 
  3,158,961 shares issued at June 30, 1996, 
  and December 31, 1995                                 31,590        31,590
Treasury stock (1,000 shares at cost)                      (30)           --
Retained earnings                                       37,701        35,009
Unrealized gain/(loss) on securities
  available for sale, net of deferred taxes               (856)        1,113
    TOTAL SHAREHOLDERS' EQUITY                          68,405        67,712
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $     712,586  $    682,347
</TABLE>                               
PAGE
<PAGE>
<TABLE>
<CAPTION>
                                   AMBANC CORP.
                        CONSOLIDATED STATEMENTS OF INCOME
                   (Dollar amounts in thousands, except share data)

                                      Six Months Ended     Three Months Ended
                                           June 30,              June 30,
                                       1996       1995       1996       1995
<S>                                 <C>        <C>        <C>        <C>
INTEREST INCOME
  Interest and fees on loans        $  20,606  $  18,050  $  10,293  $   9,347
  Interest and fees on loans 
    held for sale                         292        122        168         77
  Interest on securities
    Taxable                             3,883      4,004      1,994      1,973
    Tax exempt                          1,408      1,388        715        690
  Other interest                          503        198        166        128
    TOTAL INTEREST INCOME              26,692     23,762     13,336     12,215
INTEREST EXPENSE
  Interest on deposits                 13,201     10,936      6,610      5,832
  Interest on short-term borrowings       179        236         88         89
  Interest on long-term debt               74         84         35         40
    TOTAL INTEREST EXPENSE             13,454     11,256      6,733      5,961
      NET INTEREST INCOME              13,238     12,506      6,603      6,254
Provision for loan losses                 566        286        299        140
      NET INTEREST INCOME AFTER
        PROVISION FOR LOAN LOSSES      12,672     12,220      6,304      6,114
NONINTEREST INCOME
  Income from fiduciary activities        337        320        207        107
  Service charges on    
    deposit accounts                      726        710        380        367
  Gain/(loss) on securities                (7)        11         (8)         6
  Other operating income                  638        434        396        223
    TOTAL NONINTEREST INCOME            1,694      1,475        975        703
NONINTEREST EXPENSE
  Salaries and employees benefits       4,904      4,820      2,443      2,402
  Occupancy expenses, net                 592        526        307        262
  Equipment expenses                      569        534        272        274
  Data processing expenses                254        182        107         91
  FDIC insurance                           43        631         22        321
  Other operating expenses              2,360      2,324      1,265      1,134
    TOTAL NONINTEREST EXPENSE           8,722      9,017      4,416      4,484
      INCOME BEFORE INCOME TAXES        5,644      4,678      2,863      2,333
Income taxes                            1,624      1,360        824        725
      NET INCOME                    $   4,020  $   3,318  $   2,039  $   1,608

EARNINGS PER COMMON SHARE
    Net income per share            $    1.27  $    1.05  $     .64  $     .51

Weighted average outstanding shares 3,158,945  3,158,955  3,158,928  3,158,961
</TABLE>                               
PAGE
<PAGE>
<TABLE>
<CAPTION>
                                    AMBANC CORP.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                 (Dollar amounts in thousands, except share data)

                                                    Six Months Ended
                                                          June 30,
                                                      1996       1995
<S>                                                <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES                  
  Net income                                       $   4,020  $   3,318
  Adjustments to reconcile net income to
    net cash from operating activities:
      Net premium amortization and discount
        accretion on securities                          174        156
      Depreciation                                       519        409
      Provision for loan losses                          566        286
      (Gain)/loss on securities                            7        (11)
      (Gain) on sales of loans                          (216)       (50)
      Proceeds from sales of loans held for sale      12,740      5,131
      Loans held for sale made to customers,
        net of payments collected                    (15,353)    (8,356)
      Accrued interest receivable 
        and other assets                                (869)        57
      Accrued interest payable 
        and other liabilities                          2,166     (1,102)
      Deferred loan fees net of costs                    (23)        (3)
        NET CASH FROM OPERATING ACTIVITIES             3,731       (165)

CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from sales of securities available
    for sale                                           5,152      3,511
  Proceeds from maturities and calls of securities
    available for sale                                24,995     14,400
  Proceeds from maturities and calls of securities
    held to maturity                                      --      8,944
  Purchases of securities available for sale         (42,901)    (3,987)
  Purchases of securities held to maturity                --     (7,860)
  Net change in interest bearing deposits
    in other banks                                       101        299 
  Loans made to customers, net of 
    payments collected                               (27,268)   (26,860)
  Loans purchased                                         (8)      (986)
  Proceeds from sales of loans                         3,404      3,985
  Property and equipment expenditures                 (1,188)      (286)
        NET CASH FROM INVESTING ACTIVITIES           (37,713)    (8,840)
</TABLE>                               
PAGE
<PAGE>
<TABLE>
<CAPTION>
                                    AMBANC CORP.
                 CONSOLIDATED STATEMENTS OF CASH FLOWS - Continued
                 (Dollar amounts in thousands, except share data)

                                                     Six Months Ended
                                                          June 30,
                                                      1996       1995
<S>                                                <C>        <C>
CASH FLOWS FROM FINANCING ACTIVITIES
  Net change in deposits                              27,040     14,431
  Net change in short-term borrowings                  1,920       (265)
  Payments on long-term debt                            (484)      (597)
  Proceeds on long-term debt                              53         51
  Issuance of stock for dividend reinvestment             --         12
  Purchase of treasury stock                             (30)        --
  Dividends paid                                      (1,328)    (1,102)
        NET CASH FROM FINANCING ACTIVITIES            27,171     12,530

NET CHANGE IN CASH AND CASH EQUIVALENTS               (6,811)     3,525
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR        43,173     29,531
CASH AND CASH EQUIVALENTS AT END OF PERIOD         $  36,362  $  33,056
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
  Cash paid during the period:
    Interest                                       $  12,756  $  10,838
    Income taxes                                       2,000      1,594
  Noncash activities during the period:
    Reclassification of loans held for sale
      to real estate loans                             5,220         --
</TABLE>                               
PAGE
<PAGE>
                      AMBANC CORP.
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       
    As of and for the six months ended June 30, 1996
    (Dollar amounts in thousands, except share data)

ITEM 1.

CONSOLIDATED FINANCIAL STATEMENTS

Effective November 1, 1995, AMBANC Corp. completed the
acquisition of First Robinson Bancorp (FRB) of Robinson, Illinois
in Crawford county.  The acquisition, which has been accounted
for as a pooling of interests, involved the issuance of 668,329
shares of AMBANC Corp. common stock in exchange for the 119,200
shares of outstanding common stock of FRB.  No fractional shares
were issued and AMBANC Corp. paid $3 for 94 equivalent fractional
shares and issued 668,235 common shares in the FRB acquisition. 
At the conclusion of the acquisition, FRB was merged into AMBANC
Corp. and its wholly owned subsidiary, First National Bank in
Robinson, Robinson, Illinois in Crawford county became a direct,
wholly owned subsidiary of AMBANC Corp.

The consolidated balance sheet at December 31, 1995, and the
consolidated statement of income and consolidated statement of
cash flows for six months ended June 30, 1995, represent the
retroactive restatement, under the pooling of interests basis, of
information for FRB and the previous AMBANC Corp.  The following
page presents the consolidated six months income statement for
the previous AMBANC Corp. and FRB at June 30, 1995.
PAGE
<PAGE>
<TABLE>
<CAPTION>
                        AMBANC CORP.
             CONSOLIDATED STATEMENT OF INCOME
     (Dollar amounts in thousands, except share data)

                                        Six Months Ended
                                          June 30, 1995
                                   AMBANC    FRB    Consolidated 
<S>                               <C>      <C>      <C>
Total interest income             $19,675  $ 4,087  $     23,762

Total interest expense              9,368    1,888        11,256 

  Net interest income before
    provision for loan losses      10,307    2,199        12,506

Provision for loan losses             150      136           286

  Net interest income after  
    provision for loan losses      10,157    2,063        12,220

Total other income                  1,229      246         1,475

Total other expense                 7,390    1,627         9,017

Income before income taxes          3,996      682         4,678

Income taxes                        1,204      156         1,360

    Net income                    $ 2,792  $   526  $      3,318

Earnings per common share (based on
  3,158,948 average outstanding shares)             $       1.05
</TABLE>                         
PAGE
<PAGE>
                      AMBANC CORP.
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       
    As of and for the six months ended June 30, 1996
    (Dollar amounts in thousands, except share data)

The Consolidated balance sheet as of June 30, 1996,
consolidated statements of income for the six months and three
months periods ended June 30, 1996 and 1995, and the
consolidated statements of cash flows for the six months
periods ended June 30, 1996 and 1995, have been
prepared by the Corporation, without audit.  In the
opinion of management, all adjustments (which include only
normal recurring adjustments) necessary to present fairly
the financial position, results of operations and changes
in cash flows at June 30, 1996, and all periods
presented, have been made.

Certain information and footnote disclosures normally
included in financial statements prepared in accordance
with generally accepted accounting principles have been
condensed or omitted.  It is suggested that these
consolidated financial statements be read in conjunction
with the financial statements and notes thereto included in
the Corporation's December 31, 1995, annual report to
shareholders.  The results of operations for the period
ended June 30, 1996, are not necessarily indicative
of the operating results for the full year.

COMMITMENTS AND CONTINGENT LIABILITIES

Other than ordinary routine litigation incidental to the
business, there are no material pending legal proceedings
to which the Corporation or its subsidiaries are a party
or of which any of their property is the subject.
PAGE
<PAGE>
                      AMBANC CORP.
       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       
    As of and for the six months ended June 30, 1996
    (Dollar amounts in thousands, except share data)

NEW ACCOUNTING PRONOUNCEMENTS

The Corporation adopted Statement of Financial Accounting
Standards (FAS) 121, "Accounting for the Impairment of Long-Lived
Assets or for Long-Lived Assets to be Disposed of", effective
January 1, 1996.  The adoption of FAS 121 had no effect on the
Corporation because no assets, liabilities or intangibles of the
Corporation were effected by this new FAS.

The Corporation adopted FAS 122, "Accounting for Mortgage
Servicing Rights", effective January 1, 1996, and with it the
gains on sales of mortgages to the secondary mortgage market
increased.  The adoption of FAS 122 resulted in the Corporation
recording an asset for servicing rights of $106 on $8,861 of
qualifying fixed rate mortgages sold to the secondary mortgage
market.  The Corporation retains servicing rights and this asset
relates only to mortgage loans originated and sold since the
adoption of FAS 122.  The book value of the sold real estate
loans is reduced for the amount assigned to these servicing
rights and the gain on the sale of these loans is increased
accordingly.  The servicing rights are being amortized against
future service fee income based upon the anticipated life of each
loan.

FAS 125, "Accounting for Transfers and Servicing of Financial
Assets and Extinguishments of Liabilities" was issued in June,
1996 and provides accounting and reporting standards for
transfers and servicing of financial assets and extinguishments
of liabilities.  FAS 125 applies to transactions occurring after
December 31, 1996.  Management has not yet quantified the effect
of this new standard on the consolidated financial statements.

FINANCIAL STATEMENT RECLASSIFICATIONS

Certain items in the prior years financial statements have been
reclassified to correspond with the current presentation.
PAGE
<PAGE>
                         AMBANC CORP.
     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
          OF OPERATIONS AND FINANCIAL CONDITION
          
    As of and for the six months ended June 30, 1996
    (Dollar amounts in thousands, except share data)


ITEM 2.

RESULTS OF OPERATIONS

Net interest income is the principal source of the
Corporation's earnings and represents the difference
between interest income on loans and securities over
interest costs of deposits and borrowed funds.  Income
from certain earning assets is exempt from federal income
tax and as customary in the banking industry, changes in
net interest income are analyzed on a fully tax equivalent
basis.  Under this method, and throughout this discussion,
nontaxable income on loans and investments is adjusted to
an amount which represents the equivalent earnings if such
earnings were subject to federal tax.  The marginal tax
rate used to restate nontaxable income was 34%.

                           Six Months Ended
                                June 30,        Increase
                            1996       1995    (Decrease)
                        
  Interest income       $    26,692 $    23,762    12.33 %
  Adjusted for tax
    exempt income               809         808     (.12)
                        
    Tax equivalent
      interest income        27,501      24,570    11.93
  Interest expense           13,454      11,256    19.53 
                        
    Net interest income $    14,047 $    13,314     5.51 %
                        
Net interest income increased $733 or 5.51% for the six
months ended June 30, 1996, compared to the six
months ended June 30, 1995.  This $733 increase was a
combination of a $2,931 increase in interest income and a
$2,198 increase in interest expense.  The $2,931 increase in
interest income was composed of an increase of $2,657 due to
increased volume of average interest earning assets and an
increase of $274 due to increased rates received on these
PAGE
<PAGE>
                      AMBANC CORP.
     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
          OF OPERATIONS AND FINANCIAL CONDITION
          
    As of and for the six months ended June 30, 1996
    (Dollar amounts in thousands, except share data)


interest earning assets.  The $2,198 increase in interest expense
was a combination of an increase of $1,368 due to increased
volume of average interest bearing liabilities and an increase of
$830 due to rate increases on these interest bearing
liabilities.

The Corporation's average assets for the first six months of 1996
increased $67,069 or 10.68% to $695,181 from $628,112 for the
first six months of 1995.  The percent of average earning assets
to total average assets has stayed consistent at 95.25% for the
first six months of 1996 and 95.24% for the first six months of
1995.  

Net interest margin decreased .22% to 4.27% for the first six
months of 1996 from 4.49% for the first six months of 1995.  This
decrease is due to the fact that costs on average interest
bearing liabilities are increasing faster than rates on average
interest earning assets.  The yield on average interest earning
assets increased to 8.35% for the first six months of 1996 from
8.28% for the first six months of 1995 for an increase of .07%. 
The cost on average interest bearing liabilities increased at a
faster rate and was 4.77% for the first six months of 1996 and
4.45% for the first six months of 1995 for an increase of .32%.
The net interest margin started out the first quarter of 1995 at
its best rate and decreased each subsequent quarter ending at
4.38% for all of 1995.  The net interest margin for the fourth
quarter of 1995 was 4.24% and thus actually increased .03% during
the first six months of 1996 compared to the last quarter of
1995.  The commercial loan fees received during the first six
months of 1996 are higher than normal.  If 1996 loan fees were
reduced to the same level as in 1995, net interest margin would
have been lowered to 4.22% or .05% less than actual.  The
interest spread, which is the mathematical difference between
yields on average interest earning assets and costs on average
interest bearing liabilities was at 3.58% for the first six
months of 1996 compared to 3.83% for the first six months of
1995.
PAGE
<PAGE>
                      AMBANC CORP.
     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
          OF OPERATIONS AND FINANCIAL CONDITION
          
    As of and for the six months ended June 30, 1996
    (Dollar amounts in thousands, except share data)

The provision for loan losses was increased during 1996 because
of increased loan volume, agricultural conditions and because of
an increase in nonaccrual loans.  Loans have increased 6.54%
since December 31, 1995 and a portion of the 1996 provision is
attributable to this increase.  The Corporation has a large
agricultural customer base and as of the end of the quarter the
crop planting for 1996 was still questionable because of weather
conditions.  Since June 30, 1996, the weather conditions have
improved and planting for 1996 has been complete.  The
agricultural community did lose most of the 1996 wheat crop but
current outlook for all other crops has improved dramatically
since the end of the quarter.  The increase in nonaccrual loans
is due primarily to commercial loans to one customer.  This
customer's real estate secured loans were placed on nonaccural at
the end of the second quarter and all unpaid accrued interest was
written off.  These loans are currently protected by an adequate
appraisal and the ultimate outcome of negotiations can not be
determined at this time.  The allowance for loan losses at June
30, 1996, was $5,431 or 1.15% of total loans less unearned income
as compared to $5,022 or 1.13% of total loans less unearned
income at December 31, 1995.  During the first six months of
1996, loans charged off were $431 and recoveries from previously
written off loans were $274, thus net charge offs for the first
six months of 1996 were $157.  The adequacy of the allowance for
loan losses is analyzed by management of each subsidiary bank
based upon review of identified loans with more than a normal
degree of risk, historical loan loss percentage by type of loan
and present and forecasted economic conditions.  Management's
analysis indicates that the allowance for loan loss at June 30,
1996, is adequate to cover potential losses on identified loans
with credit problems and historical losses on the remaining loan
portfolio.  The following are ratios of the different types of
problem loans as a percent of total loans less unearned income at
June 30, 1996, and December 31, 1995:

                                June 30,1996   December 31, 1995
Nonaccrual loans                    .84%             .22%
Loans past due 90 days              .37              .29 
Performing restructured loans       .02              .01 
OREO                                .06              .06 


PAGE
<PAGE>
                      AMBANC CORP.
     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
          OF OPERATIONS AND FINANCIAL CONDITION
          
    As of and for the six months ended June 30, 1996
    (Dollar amounts in thousands, except share data)

A summary of the activity in the allowance for loan losses
account for the first six months ending June 30, 1996, and
1995 was:

                                   1996        1995
Balance, January 1                $5,022      $4,531
Provision for loan losses            566         286
Loans charged off                   (431)       (348)
Recoveries of loans previously 
     charged off                     274         185
Balance, June 30                  $5,431      $4,654

Noninterest income for the six months ended June 30, 1996, was up
$219 or 14.85% to $1,694 as compared to $1,475 for the six months
ended June 30, 1995.  Income from fiduciary services was up by
$17 or 5.31% to $337 in 1996 from $320 in 1995.  Service charges
on deposit accounts remained consistent with an increase of $16
or 2.25% in 1996 compared to 1995.  Other operating income
increased $204 or 47.00% to $638 for the six months ended June
30, 1996, from $434 for the same six months in 1995.  This
increase is due to several factors with customer service charges
and insurance commissions decreasing but being offset by
increased gains on the sale of loans held for sale.  The gains on
sales of loans held for sale were $106 higher due to the effect
of adopting FAS 122.  Such gains were offset by amortization of
the related servicing rights asset totaling $2 for the six month
period ended June 30, 1996.
PAGE
<PAGE>
                      AMBANC CORP.
     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
          OF OPERATIONS AND FINANCIAL CONDITION
          
    As of and for the six months ended June 30, 1996
    (Dollar amounts in thousands, except share data)

Noninterest expense for the six months ended June 30, 1996, was
$8,722 as compared to $9,017 for the six months ended June 30,
1995, for a decrease of $295 or 3.27%.  Salaries and employee
benefits are the largest portion of noninterest expense and
increased $84 or 1.74% in the first six months of 1996 compared
to the same period in 1995.  Individual major components showed
increases in salaries and related taxes, life insurance and
employee relocation expense and decreases in medical and pension
expense.  One of the affiliate banks was funding a defined
benefit pension plan in 1995 and not in 1996.  This pension plan
was curtailed in 1994 and final funding was completed during
1995.  Occupancy expenses were up $66 or 12.55% and equipment
expenses were up $35 or 6.55% in the first six months of 1996
compared to 1995.  The Corporation has added four branches since
June 30, 1995, and these expenses have increased accordingly. 
Data processing expenses have increased due to the upgrading of
the computer system.  The $72 or 39.56% increase in data
processing expenses during the first six months of 1996, are the
result of a decision to add short term expenses that will benefit
the Corporation with reduced data processing expenses in the
future.  The upgrading of the data processing system in late 1995
and the conversion of another subsidiary bank to this system
during the first quarter of 1996 will provide for long term
expense reduction.  The conversion of the last subsidiary bank to
the in-house data processing system is anticipated to be complete
during the last quarter of 1996.

All of the Corporation's subsidiary banks have been assigned the
classification of least risk by the  FDIC and as such are subject
to the lowest deposit insurance rates available from the Bank
Insurance Fund (BIF).  Because of excess funding, the FDIC set
its lowest BIF premium rate at 0% with a minimum of $2 per
subsidiary bank effective January 1, 1996.   This 0% rate for
FDIC insurance will exist as long as BIF remains at or above the
1.25% of total insured deposits set by law.  Two of the
subsidiary banks purchased deposits from savings and loans in the
past and thus must continue to pay the Savings Association
Insurance Fund (SAIF) rather than the BIF rate on these deposits. 
The SAIF rate is .23% of insured deposits.  With these changes,
the Corporation has seen FDIC insurance expense reduce to only
$43 in the first six months of 1996 from $631 during the first
six months of 1995.
PAGE
<PAGE>
                      AMBANC CORP.
     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
          OF OPERATIONS AND FINANCIAL CONDITION
          
    As of and for the six months ended June 30, 1996
    (Dollar amounts in thousands, except share data)

Other operating expenses increased $36 or 1.55% to $2,360 for the
first six months of 1996 from $2,324 for the same period in 1995. 
This increase is due to many increases and decreases with major
changes being an increase in goodwill amortization and a decrease
in professional fees in 1996.  Due to purchased deposits in March
1995, the related goodwill amortization was included during all
of 1996 but only for three and one-half months in 1995.  The
Corporation finalized a merger on November 1, 1995, and
professional fees have decreased in 1996 without those related to
this  merger.  Other operating expenses in 1996 also includes
$100 of accrued expenses for the name change of all subsidiary
banks.  (See pending changes for further details.)  

Income before income taxes was up $966 or 20.65% to $5,644 for
the first six months of 1996 from $4,678 for the first six months
of 1995.  As previously noted, $588 is due to the reduction in
FDIC expense.  The net income for the first six months ended June
30, 1996, was up $702 or 21.16% to $4,020 as compared to $3,318
for the six months ended June 30, 1995.  Earnings per share were
$1.27 in 1996 and were $1.05 in 1995.  Based upon annualized net
income the return on average assets was 1.16% for the first six
months of 1996 compared to 1.07% for the same period in 1995.
PAGE
<PAGE>
<TABLE>
<CAPTION>
                      AMBANC CORP.
     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
          OF OPERATIONS AND FINANCIAL CONDITION
          
    As of and for the six months ended June 30, 1996
    (Dollar amounts in thousands, except share data)

The following schedule shows selected financial amounts and ratios for
the three months and six months ended June 30, 1996 and 1995.  The
Corporation feels these financial highlights include pertinent
information relevant for its results as a company in the financial
institutions industry.

                                  Three Months Ended     Six Months Ended
                                        June 30,              June 30,
                                    1996       1995       1996       1995
<S>                              <C>        <C>        <C>        <C>
AVERAGE BALANCE SHEET DATA
 Total assets                    $ 699,245  $ 619,135  $ 695,181  $ 628,112
 Securities                        185,106    183,991    182,322    182,079
 Loans                             459,058    393,647    452,779    401,854
 Allowance for loan losses           5,162      4,527      5,091      4,558
 Deposits                          615,858    542,494    611,746    551,821
 Shareholders' equity               67,959     58,742     68,027     60,011

END OF PERIOD BALANCE SHEET DATA
 Total assets                                          $ 712,586  $ 644,057
 Securities                                              182,924    175,793
 Loans                                                   471,615    412,358
 Allowance for loan losses                                 5,431      4,654
 Deposits                                                627,109    564,818
 Shareholders' equity                                     68,405     63,047

INCOME DATA
 Net interest income(t.e. basis) $   7,012  $   6,659  $  14,047  $  13,314
 Provision for loan losses             299        140        566        286
 Noninterest income                    975        703      1,694      1,475
 Noninterest expense                 4 416      4,484      8,722      9,017
 Net income                          2,039      1,608      4,020      3,318
</TABLE>
PAGE
<PAGE>
<TABLE>
<CAPTION>
                      AMBANC CORP.
     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
          OF OPERATIONS AND FINANCIAL CONDITION
          
    As of and for the six months ended June 30, 1996
    (Dollar amounts in thousands, except share data)

                                  Three Months Ended     Six Months Ended
                                        June 30,              June 30,
                                    1996       1995       1996       1995
<S>                              <C>        <C>        <C>        <C>
PER SHARE DATA
 Net income                      $     .64  $     .54  $    1.27  $    1.05
 Cash dividends before pooling        
  of interests                         .21        .20        .42        .40
 Book value at end of period                               21.65      20.95
 Book value at end of period 
  before FAS 115                                           21.97      21.28
 Tangible book value at end
  of period                                                21.07      20.28
 Tangible book value at end of
  period before FAS 115                                    21.39      20.61
 Stock price at end of period                              28.75      31.25
 Weighted average                   
   shares                        3,158,961  3,158,961  3,158,961  3,158,955
 Weighted average 
   treasury shares                      33         --         16         --

SELECTED RATIOS
 Return on average assets            1.17%      1.01%       1.16%      1.07%
 Return on average equity            
  before FAS 115                    12.05      10.20       11.97      10.71
 Net interest margin(t.e.basis)      4.23       4.41        4.27       4.49
 Efficiency ratio                   58.27      64.45       58.41      64.49
 Net charge-offs to average loans      --        .02         .03        .04
 Allowance for loan losses
  to loans                                                  1.15       1.13
 Nonaccrual loans to loans                                   .84       
 .28
 Loans past due 90 days or
  more to loans                                              .37       
 .34
 Performing restructured loans
  to loans                                                   .02       
 .03
 OREO to loans                                               .06       
 .12
 Leverage capital(Tier 1 
  equity/average assets)                                    9.71      
9.80
 Tier 1 risk-based capital                                 13.31     
13.74
 Total risk-based capital                                  14.38     
14.78
</TABLE>
PAGE
<PAGE>
                      AMBANC CORP.
     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
          OF OPERATIONS AND FINANCIAL CONDITION
          
    As of and for the six months ended June 30, 1996
    (Dollar amounts in thousands, except share data)

FINANCIAL CONDITION

Total assets have increased $30,239 or 4.43% to $712,586 at June
30, 1996, from $682,347 at December 31, 1995.  This growth is
mostly attributable to the opening of two new branch locations in
Wal-Mart Supercenters and the resulting increased deposits.  The
rates paid on deposits were set to attract new customers and
business but actually increased deposits more than was budgeted. 
This deposit growth is also affected by the fact that rates paid
on bank deposits are coming closer to investment rates paid by
brokerage firms and the Corporation has seen customers returning
deposits to the banks.

Deposits increased $27,040 or 4.51% to $627,109 at June 30, 1996,
from $600,069 at December 31, 1995.  Noninterest bearing deposits
increased $11,801 or 18.70% while interest bearing deposits
increased $15,239 or 2.84%.  The total cash and cash equivalents
have decreased $6,811 or 15.78% at June 30, 1996, from December
31, 1995, and have provided an additional source for investing by
the Corporation.  These increased cash flows were mostly used to
increase investments and loans during the six months ended June
30, 1996.


Investments increased $9,455 or 5.45% to $182,924 at June 30,
1996, from $173,469 at December 31, 1995.  This is the book
balance of securities available for sale which are presented
after being adjusted to market value.  The market value
adjustment for these securities went from a positive $1,725 at
year end 1995 to a negative $1,393 at the end of June 1996.  This
swing is the result of normal repricing of investment securities
in a rising rate environment which occurred during the first six
months of 1996.  Without this mark to market swing of $3,118,
investments would have increased $12,573 or 7.32% between
December 31, 1995, and June 30, 1996.
PAGE
<PAGE>
                      AMBANC CORP.
     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
          OF OPERATIONS AND FINANCIAL CONDITION
          
    As of and for the six months ended June 30, 1996
    (Dollar amounts in thousands, except share data)

Loans held for sale represent qualifying fixed rate mortgage
loans that are available for sale into the secondary market. 
Fixed rate real estate mortgage loan rates were low enough that
the Corporation has experienced demand for these loans during the
six months ended June 30, 1996.  The balance has actually
decreased $2,391 but this is due to selling loans into the
secondary market and to transferring loans held for sale to real
estate loans in both the first and second quarter.  During the
first quarter, loans totaling $940 and classified as loans held
for sale at December 31, 1995, were determined not to fit the
criteria of loans the Corporation was selling to the secondary
market and were transferred to real estate loans.  During the
second quarter, loans totaling $4,280 with a weighted average
rate of 7.49% were transferred to real estate loans because these
rates were felt to give the Corporation an acceptable long term
yield.  The sale of $12,524 of loans held for sale in 1996 has
provided a net gain on sales of $216 including the increased
gains of $106 due to the adoption of FAS 122 mentioned
previously.  The following is the detail of activity in the loans
held for sale between year end and June 30, 1996:

     Balance December 31, 1995           $ 6,727
     New loans booked (net of payments)   15,353
     Loans transferred                    (5,220)
     Loans sold                          (12,524)
       Total at June 30, 1996            $ 4,336

The Corporation services $86,001 of real estate loans sold to the
secondary market as of June 30, 1996.

Loans have increased $28,958 or 6.54% at June 30, 1996, from
December 31, 1995.  The following shows the balance by loan
classification as of the end of the periods:

                         6-30-96     12-31-95
     Commercial         $240,798    $230,077
     Real estate         127,719     115,067
     Installment          99,629      93,791
     Credit cards          3,469       3,722
       Total            $471,615    $442,657

The Corporation has seen increased demand for commercial loans as
the economy continues its steady to slightly increased movement
and commercial loans have increased $10,721 or 4.66%.  Real
PAGE
<PAGE>
                      AMBANC CORP.
     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
          OF OPERATIONS AND FINANCIAL CONDITION
          
    As of and for the six months ended June 30, 1996
    (Dollar amounts in thousands, except share data)

estate loans have increased $12,652 or 11.00% but has been
effected by the previously mentioned $5,220 transfer into real
estate loans from loans held for sale.  Excluding this transfer
real estate loans increased $7,432 or 6.18% at June 30, 1996. 
Installment loans have increased $5,838 or 6.22% due to the
steady economy and consistent demand.  The demand for consumer
loans seems to have a direct correlation with the consumer's
confidence in the economy.

Total shareholders' equity, including the unrealized loss on
securities available for sale, increased $693 or 1.02% to $68,405
at June 30, 1996, from $67,712 at December 31, 1995.  The change
in the adjustment for securities available for sale caused total
equity to decrease $1,969 or 2.91% at June 30, 1996, from
December 31, 1995.  This decrease is the after tax effect of the
mark-to-market adjustment on securities available for sale which
was a negative $856 at June 30, 1996, and was a positive $1,113
at December 31, 1995.  The Corporation's regulators have issued
guidelines stating that the unrealized gain or loss on securities
available for sale, other than those related to mutual funds (FAS
115 adjustments), should not be included in shareholders' equity
for capital ratio calculations.  Total shareholders' equity,
excluding the FAS 115 adjustments, was $66,510 at December 31,
1995, and increased $2,627 or 3.95% to $69,137 at June 30, 1996. 
This increase was net income of $4,020 less dividends paid of
$1,328 less $35 related to a decrease in the mark-to-market on
mutual funds and $30 related to treasury stock.  The treasury
stock was purchased and will be issued for payment of the
Corporation's fees to Directors.  The Director stock grant plan
was approved by the shareholders at the annual meeting in April
1996 and treasury stock thus appears for the first time on the
balance sheet at June 30, 1996.

Capital adequacy in the banking industry is evaluated primarily
by the use of three required capital ratios based on three
separate calculations; leverage capital, Tier 1 risk-based
capital and total risk-based capital.  The leverage capital ratio
is defined as total ending Tier 1 capital divided by total
average assets less intangible assets and FAS 115 adjustments. 
Tier 1 risk-based capital is defined as Tier 1 capital divided by
risk-weighted assets.  Total risk-based capital is defined as
Tier 1 capital plus Tier 2 capital divided by risk-weighted
assets.  Tier 1 capital is the sum of the core capital elements
PAGE
<PAGE>
                      AMBANC CORP.
     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
          OF OPERATIONS AND FINANCIAL CONDITION
          
    As of and for the six months ended June 30, 1996
    (Dollar amounts in thousands, except share data)

(common shareholders' equity, qualifying perpetual preferred
stock and minority interest in the equity accounts of
consolidated subsidiaries) less intangible assets and the FAS 115
adjustments.  Tier 2 capital consists of the allowance for loan
losses (limited to an maximum of 1.25% of risk-weighted assets), 
perpetual preferred stock and other hybrid capital instruments.  
Risk-weighted assets are defined to include the assets on the
balance sheet and off-balance sheet financial instruments in
broad categories that are weighted at 20% to 100% depending on
the asset totals within these broad categories.  The
Corporation's capital ratios at June 30, 1996, and December 31,
1995, were:
                            June 30, 1996   December 31, 1995

Leverage capital ratio           9.71%             10.01%
Tier 1 risk-based capital       13.31%             13.61%
Total risk-based capital        14.38%             14.67%

PENDING CHANGES

The following two changes were approved by the appropriate
regulators and became effective on July 1, 1996.  These are both
major changes by the Corporation and were implemented for long-
term benefits.

The Corporation has approved the merger of two of our subsidiary
banks.  These banks, The American National Bank of Vincennes and
Citizens' National Bank of Linton, are both domiciled in Indiana. 
This merger will mean that all of the Corporation's banking
operations in Indiana will be performed by one legal entity.

The Corporation has also approved a name change for all of the
subsidiary banks.  The banks will all be named "AmBank" and will
use consistent signage and advertisements.  The name change is
anticipated to bring several efficiencies and will provide for
more exposure and recognition with all banks using the same name. 
This name change is also anticipated to bring more exposure to
the Corporation since the new name for the banks will be very
similar to our corporate name, "AMBANC Corp." and "AMBK" our
NASDAQ symbol.

PAGE
<PAGE>
                      AMBANC CORP.
                      
      As of and for the six months ended June 30, 1996
 

                    OTHER INFORMATION
                    



Item 6.  Exhibits and Reports on Form 8-K


     (a)  Exhibits

          10-A AMBANC Corp. Director Stock Grant Plan

          10-B AMBANC Corp. and Affiliates Director Deferred
               Compensation Plan


          11   Statement of Computation of per share             
               earnings.  The copy of this exhibit filed as       
               Exhibit 11 to AMBANC's Annual Report on Form
               10-K for the year ended December 31, 1995,
               is incorporated herein by reference.

          27   Financial Data Schedule for June 30, 1996.
              

     (b)  No Form 8-K was filed with the SEC during the quarter
          ended June 30, 1996.





                         
PAGE
<PAGE>
                      AMBANC CORP.
                      
      As of and for the six months ended June 30, 1996
 

                       SIGNATURES
                       


Pursuant to the requirements of the Securities Exchange
Act of 1934, the Registrant has duly caused this amended report
to
be signed on its behalf by the undersigned thereunto duly
authorized.


     AMBANC CORP.

     (Registrant)



DATE: August 15, 1996    BY:       R. Watson
                            
                            Robert G. Watson, Chairman of
                            the Board, President and
                            Chief Executive Officer





DATE: August 15, 1996    BY:       Richard E. Welling
                            
                            Richard E. Welling, Secretary,
                            Treasurer and C.F.O.











                        
PAGE
<PAGE>
                      AMBANC CORP.
                      
      As of and for the six months ended June 30, 1996
 

                      EXHIBIT INDEX
                      
EXHIBITS                                             PAGE

     10-A AMBANC Corp. Director Stock Grant Plan

     10-B AMBANC Corp. and Affiliates Director Deferred
          Compensation Plan


   11     Statement of Computation of per                *
          share earnings.  The copy of this exhibit 
          filed as Exhibit 11 to  AMBANC's Annual 
          Report on Form 10-K for the year ended 
          December 31, 1995, is incorporated herein 
          by reference.

   27     Financial Data Schedule for June 
          30, 1996. 







*  Incorporated by reference from previously filed
   documents.




                          EXHIBIT 10-A

                          AMBANC CORP.
                    DIRECTOR STOCK GRANT PLAN


I.   PURPOSE

     The purpose of this Director Stock Grant Plan (the "Plan") of
AMBANC Corp. (the "Company") is to ensure that the personal
interests of the members of the Company's Board of Directors
continue to be closely aligned with those of the Company's
shareholders.  To accomplish this purpose, the Plan provides for
members of the Company's Board of Directors to receive quarterly
grants of shares of the common stock, $10.00 par value per share,
of the Company (the "Common Shares") in lieu of the receipt of
annual retainers and Board meeting attendance fees payable in cash.


II.  ELIGIBILITY

     Each person who serves as a member of the Company's Board of
Directors during the term of the Plan is eligible to participate in
the Plan.


III. SHARES ISSUABLE UNDER THE PLAN

     Subject to adjustment as provided in Paragraph V, the total
number of Common Shares that may be granted under the Plan during
the term of the Plan is 15,000 Common Shares.  Shares to be issued
under the Plan shall consist solely of previously issued and
outstanding Shares purchased by the Company.


IV.  EFFECTIVE DATE

     The Plan shall be effective as of January 1, 1996, subject to
approval by the Company's shareholders (by the affirmative vote of
a majority of the votes cast at a duly held meeting at which a
quorum representing a majority of all outstanding shares entitled
to vote thereon is present in person or by proxy and voting on the
Plan).  The Plan shall expire on December 31, 2000.


<PAGE>
<PAGE> 2
V.   CAPITAL ADJUSTMENTS

     The aggregate number and class of shares subject to and
authorized by the Plan shall be proportionately adjusted for any
increase or decrease in the number of issued Common Shares
resulting from the payment of a stock dividend, stock split,
recapitalization, merger, consolidation, reorganization or any
similar capital adjustment or other increase or decrease in the
number of outstanding Common Shares effected without receipt of
consideration by the Company.

VI.  GRANTS OF COMMON STOCK

     On the business day next following the last day of each
quarter during the term of the Plan, each Director shall receive a
grant of Common Shares as compensation for service as a member of
the Company's Board of Directors, including attendance at Board
meetings, during

                                
such quarter.  If a person becomes a member of the Board of
Directors subsequent to the first day of the quarter for which
grants are to be made, the grant to such Director for the quarter
shall be prorated by multiplying the number of Common Shares to be
received by a Director who served for the full quarter by a
fraction, the numerator of which shall be the number of days
beginning on, and including, the date on which the person first was
appointed or elected as a member of the Board of Directors and
ending on, and including, the last day of the quarter, and the
denominator of which shall be the total number of days in such
quarter. 

     For each of the four quarters commencing on January 1, 1996,
each Director shall receive a grant, subject to proration as
described in the preceding paragraph, of that number of Common
Shares having a fair market value of $1,250.  The fair market value
of a Common Share shall be the average of the closing bid and asked
prices recorded on the National Association of Securities Dealers
Automated Quotation system for the last five trading days of the
quarter for which the grant is being made.  Fractional shares
resulting from this calculation shall be rounded, up or down, to
the nearest whole share.  Certificates for such Common Shares shall
be issued as soon as practicable following the date of such grant
except that certificates for Common Shares granted as compensation
for the first quarter of 1996 shall be issued as soon as
practicable following shareholder approval.

     For quarters beginning January 1, 1997, and thereafter, the
dollar value of the quarterly grants of shares to be received by
each Director shall be set by a standing resolution of the
Company's Board of Directors, which resolution may not be amended
more than once each six months.  Stock grants made under the Plan
shall be in lieu of the payment of any annual retainer and fees for
attendance at Board of Director meetings; all other payments to
members of the Company's Board of Directors, including fees for
attending meetings of the Executive Committee of the Board of
Directors and other Board committee meetings, shall not be subject
to the provisions of this Plan.

<PAGE>
<PAGE> 3
VII. TRANSFERABILITY AND ASSIGNABILITY

     No right to receive a grant of Common Shares pursuant to this
Plan shall be transferable or assignable other than by will or the
laws of descent and distribution.  The Common Shares received by a
Director pursuant to this Plan shall be freely transferable by the
Director except (a) for such periods, if any, during which the
transferability of the Common Shares is restricted so as to comply
with the requirements of Section 16 of the Securities Exchange Act
of 1934 and the rules promulgated thereunder, as amended, and
(b) as restricted pursuant to Paragraph XIV of this Plan.


VIII.     SHAREHOLDER RIGHTS

     A Director shall have no rights as a shareholder with respect
to any Common Shares granted under the terms of this Plan until the
Director shall become the holder of record of such Common Shares.


IX.  NO RIGHT TO CONTINUE AS A DIRECTOR

     Neither participation in the Plan nor the grant of Common
Shares pursuant to the Plan shall constitute any agreement or
understanding that the Company will retain a Director for any
period of time or at any particular rate of compensation.


X.   ADMINISTRATION OF THE PLAN

     The Plan shall be self-administering.  All ministerial actions
or duties shall be performed by the Chief Executive Officer of the
Company and such person or persons as he or she shall designate
from time to time, and they shall have authority to issue Common
Shares and deliver all such other instruments and to take all other
actions and to make all other determinations, not inconsistent with
this Plan, that they may deem, in their sole discretion, necessary
or desirable.


XI.  TERMINATION OF SERVICE AS A DIRECTOR

     In the event a Director ceases to serve on the Company's Board
of Directors during a quarter for which this Plan is in effect,
such Director shall receive at the end of such quarter a grant of
Common Shares prorated by multiplying the number of Common Shares
to be received by a Director who served for the full quarter by a
fraction, the numerator of which shall be the number of days
beginning on, and including, the first day of the quarter and
ending on, and including, the effective date of the Director's
resignation or other termination of membership on the Board of
Directors, and the denominator of which shall be the total number
of days in the quarter.
<PAGE>
<PAGE> 4
XII. AMENDMENT OF THE PLAN

     The Board of Directors may terminate, amend or modify the Plan
at any time and from time to time; subject, however, to such
requirements, if any, as are necessary to comply with Paragraph
XIII of this Plan.  Further, the Board of Directors shall not,
without the requisite affirmative vote of shareholders of the
Company, make any amendment that would require shareholder approval
under any applicable law, including Rule 16b-3 under the Securities
Exchange Act of 1934, unless such compliance, if discretionary, is
no longer desired.


XIII.     COMPLIANCE WITH RULE 16b-3

     It is intended that the Plan be applied and administered in
compliance with Rule 16b-3 under the Securities Exchange Act of
1934, and any successor rules.  If any provision of the Plan would
be in violation of Rule 16b-3 if applied as written, such provision
shall not have effect as written and shall be given effect so as to
comply with Rule 16b-3, as determined by the Board of Directors.


XIV. SECURITIES LAW RESTRICTIONS

     The Company may impose such other restrictions on any Common
Shares granted pursuant to this Plan as it may deem advisable
including, but not limited to, restrictions intended to achieve
compliance with the Securities Act of 1933, as amended, with the
requirements of any trading system or exchange upon which the
Common Shares are then listed, and with any Blue Sky or state
securities laws applicable to such Common Shares.


XV.  GOVERNING LAW

     All determinations made and actions taken pursuant to the Plan
shall be governed by the laws of the State of Indiana and construed
in accordance therewith.



                           EXHIBIT 10-B

                    AMBANC CORP. AND AFFILIATES
DIRECTOR DEFERRED COMPENSATION PLAN






















                                                   May 1, 1996
<PAGE>
                    AMBANC CORP. AND AFFILIATES
                DIRECTOR DEFERRED COMPENSATION PLAN
                         TABLE OF CONTENTS
SECTION I - PLAN                                             1
     1.1  Plan                                               1
     1.2  Purpose                                            1
SECTION II - DEFINITIONS                                     1
SECTION III - PLAN PARTICIPATION                             4
     3.1  Participation                                      4
     3.2  Timing of Elections                                4
     3.3  Method of Election                                 4
     3.4  Transferred Participants                           4
     3.5  Cessation of Participation                         4
SECTION IV - DIRECTOR DEFERRALS                              4
     4.1  Director Deferrals                                 4
     4.2  Effect of Deferral                                 5
     4.3  Change in Deferrals                                5
SECTION V - MAINTENANCE AND VALUATION OF ACCOUNTS            5
     5.1  Maintenance of Separate Accounts                   5
     5.2  Valuation of Accounts                              5
     5.3  Change in Control                                  5
SECTION VI - DISTRIBUTION                                    6
     6.1  Methods of Distribution                            6
     6.2  Distribution Upon Separation from Service          6
SECTION VII - BENEFICIARIES                                  6
     7.1  Beneficiary Designation                            6
     7.2  Alternate Payment of Accounts                      6
SECTION VIII - ADMINISTRATION                                7
     8.1  Administration of Plan                             7
     8.2  Power of Committee                                 7
SECTION IX - INTERPRETATION OF PLAN                          8
     9.1  Expenses                                           8
     9.2  Amendments                                         8
     9.3  Non-Alienation                                     8
     9.4  Notices                                            8
     9.5  Applicable Law                                     8
     9.6  Unsecured Creditors                                8
     9.7  Tax Treatment                                      9
     9.8  Plan Binding upon Successors                       9
<PAGE>
                         SECTION I - PLAN

     1.1  Plan.  AMBANC Corp., an Indiana corporation, establishes
this Plan effective May 1, 1996.  All amounts deferred and accrued
under this Plan will be unsecured liabilities of the Company.
     1.2  Purpose.  The purpose of the AMBANC Corp. and Affiliates
Director Deferred Compensation Plan is to provide a means for
Directors of the Company and Subsidiary Companies to accumulate
savings through deferral of the payment of their Director's Fees
and to defer the taxation of such fees.

                     SECTION II - DEFINITIONS

     The following words and phrases have the respective meanings
stated below unless a different meaning is plainly required by the
context:
          (a)  "Account" means the bookkeeping account established
               for each Participant under this Plan, as adjusted
               in accordance with Section V of the Plan.
          (b)  "Applicable Interest Rate" means the daily prime
               rate of interest charged by The American National
               Bank of Vincennes.  The manner of crediting such
               earnings shall be determined from time to time by
               the Board. 
          (c)  "Beneficiary" means any person who is entitled to
               receive distributions under this Plan pursuant to
               Section 7.1.
          (d)  "Board" or "Board of Directors" means the Board of
               Directors of the Company, or any other entity
               authorized to act on its behalf.
          (e)  A "Change in Control" of the Company shall have
               occurred:
               (i)  on the fifth day preceding the scheduled
                    expiration date of a tender offer by, or
                    exchange offer by any corporation, person,
                    other entity or group (other than the Company
                    or any of its wholly owned subsidiaries), to
                    acquire Voting Stock of the Company if:
                    a.   after giving effect to such offer, such
                         corporation, person, other entity or
                         group would own twenty percent (20%) or
                         more of the Voting Stock of the Company;
                    b.   there shall have been filed documents
                         with the Securities and Exchange
                         Commission ("SEC") in connection
                         therewith (or, if no such filing is
                         required, public evidence that the offer
                         has already commenced); and 
                    c.   such corporation, person, other entity or
                         group has secured all required regulatory
                         approvals to own or control twenty
                         percent (20%) or more of the Voting Stock
                         of the Company;
               (ii) if the shareholders of the Company approve a
                    definitive agreement to merge or consolidate
                    the Company with or into another corporation
                    in a transaction in which neither the Company
                    nor any of its wholly owned subsidiaries will
                    be the surviving corporation, or to sell or
                    otherwise dispose of all or substantially all
                    of the Company's assets to any corporation,
                    person, other entity or group (other than the
                    Company or any of its wholly owned
                    subsidiaries), and such definitive agreement
                    is consummated;
               (iii)     if any corporation, person, other entity
                         or group (other than the Company or any
                         of its wholly owned subsidiaries) becomes
                         the "beneficial owner" (within the
                         meaning of Rule 13d-3 under the
                         Securities Exchange Act of 1934 as
                         amended) directly or indirectly of stock
                         representing twenty percent (20%) or more
                         of the Voting Stock of the Company; or
               (iv) if during any period of two (2) consecutive
                    years Continuing Directors cease to constitute
                    a majority of the Company's Board of
                    Directors.
          (f)  "Company" means AMBANC Corp., an Indiana
               corporation, and its successor or successors.
          (g)  "Committee" means the committee appointed by the
               Board of the Company to administer this Plan, which
               may consist of the Board.
          (h)  "Continuing Director" means:
               (i)  any member of the Board of Directors of the
                    Company at the beginning of any period of two
                    (2) consecutive years; and
               (ii) any person who subsequently becomes a member
                    of the Board of Directors of the Company; if
                    a.   such person's nomination for election or
                         election to the Board of Directors of the
                         Company is recommended or approved by
                         resolution of a majority of the
                         Continuing Directors; or
                    b.   such person is included as a nominee in a
                         proxy statement of the Company
                         distributed when a majority of the Board
                         of Directors of the Company consists of
                         Continuing Directors.
          (i)  "Director" means a member of the Board of Directors
               or a member of the board of directors of a
               Subsidiary Company, who is entitled to receive
               Director's Fees.
          (j)  "Director Deferrals" means the deferral of the
               payment of Director's Fees elected by the Director
               pursuant to Section 4.1.
          (k)  "Director's Fees" means all Board and committee
               meeting fees and retainer fees, payable in cash, as
               established by the Company and any Subsidiary
               Company, including fees to serve as a chairperson
               of a board or committee, payable to Directors.
          (l)  "Entry Date" means the date on which Director
               Deferrals may begin for a Director, pursuant to
               Section 3.1.  The Entry Date will be the first day
               of each Plan Year.
          (m)  "Participant" means a Director who has met the
               requirements of Section 3.1 for participating in
               the Plan and who has elected to make or is making
               deferrals under the Plan, or a former Director who
               has an Account in the Plan.
          (n)  "Plan" means the AMBANC Corp. and Affiliates
               Director Deferred Compensation Plan, as amended
               from time to time.
          (o)  "Plan Year" means the 12-month period commencing
               May 1st and ending on April 30th of each year.
          (p)  "Separation from Service" means the cessation of
               service as a Director for any reason.  If a
               Director serves on more than one board of the
               Company or Subsidiary Companies, a Separation from
               Service shall not be deemed to have occurred until
               the cessation of service as a Director on all such
               boards.
          (q)  "Subsidiary Company" means any wholly owned
               subsidiary of the Company, any wholly owned
               subsidiary of such a subsidiary, or any other
               company designated by the Company.
          (r)  "Voting Stock" means those shares of the Company
               entitled to vote generally in the election of
               directors.

                 SECTION III - PLAN PARTICIPATION

     3.1  Participation.  Each Director may become a Participant as
of the first Entry Date coincident with or following the Director's
appointment or election as a Director.  If the Director declines
participation at the initial Entry Date, the Director may elect to
participate at any subsequent Entry Date.
     3.2  Timing of Elections.  A Director may elect to participate
in the Plan by giving prior written notice authorizing a deferral
of Director's Fees in accordance with guidelines established by the
Board.  In no event shall such election be allowed later than the
April 15th preceding the beginning of the applicable Plan Year.
     3.3  Method of Election.  Except as the Board may otherwise
provide, a separate election will be required for the deferral of
Director's Fees for each Plan Year.  Unless the Participant
notifies the Board of a change in, or termination of, Director
Deferrals for a particular Plan Year (which notice shall be given
no later than the April 15th preceding the beginning of such Plan
Year), the Director Deferral election shall remain in effect for
each Participant until the Participant's Separation from Service. 
If a Director serves on more than one board of the Company or
Subsidiary Companies, a separate election shall be required to
defer the Director's Fees for each such board.
     3.4  Transferred Participants.  Transfer of a Participant
between boards of the Company or Subsidiary Companies will not
affect the Participant's participation in the Plan.
     3.5  Cessation of Participation.  A Director, who is a
Participant, shall continue as a Participant until such time as the
full value of the Participant's Account in the Plan has been
distributed.

                  SECTION IV - DIRECTOR DEFERRALS

     4.1  Director Deferrals.  Each Director may elect to defer all
or any portion of his or her Director's Fees.
     4.2  Effect of Deferral.  To the extent the Company is
required to withhold taxes or any other amounts from Director
Deferrals pursuant to any federal, state or local law, the Board
may provide for such withholding in any manner it deems
appropriate.
     4.3  Change in Deferrals.  A Participant may not change or
terminate the Director Deferrals previously elected until a
subsequent Entry Date, at which time he or she may make an election
in accordance with Section III.
     In the event of a change in the Director's Fees of a
Participant, the percentage of Director Deferrals then in effect
will be applied as soon as practicable with respect to such changed
Director's Fees, without action by the Participant.

         SECTION V - MAINTENANCE AND VALUATION OF ACCOUNTS

     5.1  Maintenance of Separate Accounts.  The Company shall
establish a separate Account for each Participant according to
generally accepted accounting principles, which shall reflect all
Director Deferrals and adjustments to the value of the
Participant's Account in accordance with Section 5.2.  Each
Participant will be furnished a statement of the amount credited to
his or her Account not less often than annually and following the
complete distribution of such Account to the Participant.
     5.2  Valuation of Accounts.
          (a)  Each Participant's Account shall be credited on a
               daily basis with earnings at a rate equal to the
               Applicable Interest Rate.  However, each Account
               shall remain the property of the Company, and
               nothing in the Plan shall require the segregation
               of any such Account from the general assets of the
               Company.
          (b)  Interest shall continue to be credited until the
               Account has been fully distributed to a Participant
               or Beneficiary.
          (c)  The Board shall have the authority to establish
               such consistent and nondiscriminatory accounting
               procedures as it deems appropriate to credit
               Director Deferrals to a Participant's Account.
     5.3  Change in Control.  In the event of a Change in Control
of the Company, the Board shall make appropriate arrangements with
and obtain such binding commitments from the Company's successor as
are necessary to provide for the continuation of the Plan and the
maintenance of Plan Accounts in substantially the same manner as
provided for under the terms and conditions of the Plan.


                     SECTION VI - DISTRIBUTION

     6.1  Methods of Distribution.  All Plan distributions will be
paid in cash.
     6.2  Distribution Upon Separation from Service.
          (a)  General Rule.  In the event of a Participant's
               Separation from Service, the Participant's Account
               shall be distributed in a single lump-sum payment
               as soon as practicable following such Separation
               from Service, unless the Participant has made a
               prior election to receive an alternative form of
               distribution in accordance with this Section VI.
          (b)  Timing of Election.  Unless a prior election is
               made by the Participant, the distribution of his or
               her Account shall be made in accordance with
               Section 6.2(a).  An election to receive
               distribution of an Account in any of the alternate
               forms described in Section 6.2(c) must be made by
               the Participant on a form supplied by the Company
               and delivered to the Board no later than April 15th
               preceding the Plan Year for which the Director's
               initial participation occurs.  Once made, such
               election cannot be changed.
          (c)  Distribution Alternatives.  A Participant may elect
               to receive a distribution of his or her Account in
               one of the following forms:  (i) a single lump-sum
               payment; (ii) equal (or approximately equal) annual
               or monthly installments over a period not to exceed
               ten years; or (iii) a deferred single lump-sum
               payment on a date not later than ten years
               following the Participant's Separation from
               Service.  If a Participant dies prior to receiving
               all amounts payable under the Plan, the remaining
               amounts payable shall be distributed to the
               Participant's Beneficiary in accordance with the
               Participant's election.

                    SECTION VII - BENEFICIARIES

     7.1  Beneficiary Designation.  A Participant may designate, by
written notice delivered to the Board or its designee prior to the
Participant's death, a Beneficiary or Beneficiaries to receive all
or part of the amount of the Participant's Account in case of the
Participant's death.  A designation of Beneficiary may be replaced
by a new designation or may be revoked by the Participant at any
time by written notice delivered prior to the Participant's death.
     7.2  Alternate Payment of Accounts.  If no beneficiary
designation is in effect at the time of a Participant's death, or
if no designated beneficiary survives the Participant, or such
designation conflicts with law, payment of the amount, if any,
payable under the Plan upon his or her death shall be made to the
Participant's estate.
     If the Board is in doubt as to the right of any person to
receive such amount, the Board may retain such amount without
liability for any interest thereon, until the rights to such amount
are determined or the Board may pay such amount into any court of
appropriate jurisdiction and such payment shall be a complete
discharge of the liability of the Company, the Subsidiary
Companies, the Plan and the Board.  Every person receiving or
claiming payment under the Plan shall be presumed to be mentally
competent and of full legal age until the date on which the Board
receives a written notice that such person is incompetent or a
minor for whom a guardian or other person legally vested with the
care of his or her person or estate has been appointed.  However,
if the Board shall find that any person to whom an amount is
payable is unable to care for his or her affairs because of
incompetency, or the person is a minor, any payment due (unless a
prior claim shall have been made by a duly appointed legal
representative) may be paid to the spouse, child, parent, brother,
or sister of such person, or to any person or institution deemed by
the Board to have incurred expense for such person otherwise
entitled to payment.  To the extent permitted by law, any such
payment so made shall be a complete discharge of liability under
the Plan.
     In the event that a guardian of the estate of any person
receiving or claiming payment under the Plan shall be appointed by
a court of competent jurisdiction, payments may be made to such
guardian provided that proper proof of appointment and continuing
qualification is furnished to the Company.  To the extent permitted
by law, any such payment so made shall be a complete discharge of
any liability under the Plan.

                   SECTION VIII - ADMINISTRATION

     8.1  Administration of Plan.  This Plan will be administered
by the Committee, which may delegate such powers or duties to
employees of the Company or a Subsidiary Company, as it deems
appropriate.
     8.2  Power of Committee.  Except as otherwise expressly
provided herein, the Committee shall have full power and authority,
within the limits provided by the Plan:
          (a)  to have sole and exclusive authority to interpret
               the Plan, resolve ambiguities that arise under the
               Plan and make equitable adjustment for any mistakes
               or errors made in the administration of the Plan;
          (b)  to determine all questions arising in the
               administration of the Plan, including the power to
               determine the rights of Participants and their
               Beneficiaries;
          (c)  to adopt such rules and regulations as it may deem
               reasonably necessary for the proper and efficient
               administration of the Plan consistent with its
               purposes;
          (d)  to enforce the Plan in accordance with its terms
               and with the rules and regulations adopted by the
               Committee; and
          (e)  to do all other acts which in its judgment are
               necessary or desirable for the proper and effective
               administration of the Plan.



                SECTION IX - INTERPRETATION OF PLAN

     9.1  Expenses.  Expenses of administering the Plan will be
borne by the Company and Subsidiary Companies.
     9.2  Amendments.  The Board may amend or terminate the Plan at
any time in its sole discretion; provided, however, that no
amendment or termination shall divest any Participant or
Beneficiary of any contractual right to receive the amounts
credited to the Participant's Account as of the date of such
amendment or termination.  Any such amendment will be effective at
such date as the Board may determine.
     9.3  Non-Alienation.  No right or Account under the Plan shall
be subject to anticipation, alienation, sale, assignment, pledge,
encumbrance or charge, and any attempt to anticipate, alienate,
sell, assign, pledge, encumber or charge the same shall be void. 
No right or Account under the Plan shall in any manner be liable
for or subject to the debts, contracts, liabilities or torts of the
person entitled to such Account except such claims as may be made
by the Company or any Subsidiary Company.
     9.4  Notices.  Notices, reports and statements to be given,
made or delivered to a Participant will be deemed duly given, made
or delivered, when addressed to the Participant, and delivered by
first class mail, to such Participant's last known residence or
business address.  All notices required to be given by a
Participant will be given on a form provided for such purpose and
will be deemed received when delivered to the Board of Directors of
AMBANC Corp., 302 Main Street, Box 438, Vincennes, Indiana 47591.
     9.5  Applicable Law.  This Plan shall be governed by the laws
of the State of Indiana, to the extent not preempted by federal
law.
     9.6  Unsecured Creditors.  Nothing contained herein, and no
action taken pursuant to the provisions of the Plan shall create or
be construed to create a trust of any kind, or a fiduciary
relationship between the Company, Subsidiary Companies,
Participants or any other person.  To the extent that a Participant
or any other person acquires a right to receive payments under the
terms of the Plan, such rights shall be no greater than the rights
of an unsecured general creditor of the Company or Subsidiary
Companies.  All payments made under the terms of the Plan shall be
made from the general funds of the Company, or Subsidiary
Companies, and no segregation of assets shall be made for the
payment of any Accounts under the terms of the Plan to any
Participant or beneficiary thereof.  Notwithstanding the foregoing,
the Company may establish an irrevocable Rabbi Trust to provide
funding of Accounts payable under the Plan.  At all times, the
assets of such trust shall remain subject to the claims of the
Company's creditors and Participants' claims to such assets shall
be no greater than those of an unsecured, general creditor of the
Company.
     9.7  Tax Treatment.  It is the intent of the Plan that any
deferred compensation payable hereunder shall not be deemed
compensation and shall not be included in a Participant's taxable
income nor deductible by the Company under federal or state law
until actually received by the Participant.  For this reason, any
rights, powers, privileges or duties in connection with the
establishment and administration of the Plan shall not be effective
if and to the extent that the same, if effective, would result in
the compensation deferred hereunder being subject to taxation
before actual receipt by the Participant.  Accordingly, all
provisions of the Plan shall be subordinate to this requirement and
any interpretations or constructions to be given to the Plan shall
be made in such a manner as to carry out this intention.
     9.8  Plan Binding upon Successors.  This Plan shall be binding
upon and inure to the benefit of the Company, the Subsidiary
Companies, the Participants and their respective successors,
assigns, personal representatives, heirs, legatees and
beneficiaries.

<TABLE> <S> <C>

<ARTICLE> 9
<CIK> 0000702904
<NAME> AMBANC CORP.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          27,592
<INT-BEARING-DEPOSITS>                             591
<FED-FUNDS-SOLD>                                 8,770
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    182,924
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        471,615
<ALLOWANCE>                                      5,431
<TOTAL-ASSETS>                                 712,586
<DEPOSITS>                                     627,109
<SHORT-TERM>                                     8,708
<LIABILITIES-OTHER>                              6,118
<LONG-TERM>                                      2,246
                                0
                                          0
<COMMON>                                        31,590
<OTHER-SE>                                      36,815
<TOTAL-LIABILITIES-AND-EQUITY>                 712,586
<INTEREST-LOAN>                                 10,293
<INTEREST-INVEST>                                2,709
<INTEREST-OTHER>                                   166
<INTEREST-TOTAL>                                13,336
<INTEREST-DEPOSIT>                               6,610
<INTEREST-EXPENSE>                               6,733
<INTEREST-INCOME-NET>                            6,603
<LOAN-LOSSES>                                      299
<SECURITIES-GAINS>                                 (8)
<EXPENSE-OTHER>                                  4,416
<INCOME-PRETAX>                                  2,863
<INCOME-PRE-EXTRAORDINARY>                       2,863
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,039
<EPS-PRIMARY>                                      .64
<EPS-DILUTED>                                      .64
<YIELD-ACTUAL>                                    3.99
<LOANS-NON>                                      3,952
<LOANS-PAST>                                     1,726
<LOANS-TROUBLED>                                    85
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 5,139
<CHARGE-OFFS>                                      154
<RECOVERIES>                                       147
<ALLOWANCE-CLOSE>                                5,431
<ALLOWANCE-DOMESTIC>                             2,511
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          2,920
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission