TENET HEALTHCARE CORP
10-Q, 1997-01-13
GENERAL MEDICAL & SURGICAL HOSPITALS, NEC
Previous: FIRST CHICAGO NBD CORP, 8-K, 1997-01-13
Next: TENET HEALTHCARE CORP, S-3/A, 1997-01-13



<PAGE>

                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C.  20549

                                      FORM 10-Q

              /X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                        OF THE SECURITIES EXCHANGE ACT OF 1934

                            FOR THE QUARTERLY PERIOD ENDED
                                  NOVEMBER 30, 1996.

                                          OR

                  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                        OF THE SECURITIES EXCHANGE ACT OF 1934
                 FOR THE TRANSITION PERIOD FROM ....... TO ....... .
                            COMMISSION FILE NUMBER I-7293
- --------------------------------------------------------------------------------

                             TENET HEALTHCARE CORPORATION
                (Exact name of registrant as specified in its charter)
- --------------------------------------------------------------------------------



                    NEVADA                                  95-2557091
         (State or other jurisdiction of                 (I.R.S. Employer
           incorporation or organization)                Identification No.)


                                  3820 STATE STREET
                               SANTA BARBARA, CA  93105
                       (Address of principal executive offices)
                                    (805) 563-7000
                 (Registrant's telephone number, including area code)

                             ----------------------------

     INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS
REQUIRED TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934 DURING THE PRECEDING 12 MONTHS AND (2) HAS BEEN SUBJECT TO SUCH FILING
REQUIREMENTS FOR THE PAST 90 DAYS:    YES  X     NO

     AS OF DECEMBER 31, 1996 THERE WERE 220,051,491 SHARES OF $0.075 PAR VALUE
COMMON STOCK OUTSTANDING.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>

                          TENET HEALTHCARE CORPORATION

                                      INDEX

                                                                            Page
                                                                            ----
                         PART I.  FINANCIAL INFORMATION


Item 1.   Financial Statements:

          Condensed Consolidated Balance Sheets - May 31, 1996
              and November 30, 1996. . . . . . . . . . . . . . . . . .       2

          Condensed Consolidated Statements of Income - Three
              Months and Six Months Ended November 30, 1995
              and 1996 . . . . . . . . . . . . . . . . . . . . . . . .       4

          Condensed Consolidated Statements of Cash Flows -
               Six Months Ended November 30, 1995 and 1996 . . . . . .       5

          Notes to Condensed Consolidated Financial Statements . . . .       6


Item 2.   Management's Discussion and Analysis of Financial
              Condition and Results of Operations. . . . . . . . . . .       8



                           PART II.  OTHER INFORMATION


Item 1.   Legal Proceedings. . . . . . . . . . . . . . . . . . . . . .      15


Item 4.   Submissions of Matters to a Vote of Security
          Holders. . . . . . . . . . . . . . . . . . . . . . . . . . .      15


Item 6.   Exhibits and Reports on Form 8-K . . . . . . . . . . . . . .      15


          Signature. . . . . . . . . . . . . . . . . . . . . . . . . .      16


- ---------------
Note:  Items 2, 3 and 5 of Part II are omitted because they are not applicable.


                                        2
<PAGE>

                          TENET HEALTHCARE CORPORATION

                      CONDENSED CONSOLIDATED BALANCE SHEETS


                                                           MAY 31,  NOVEMBER 30,
                                                             1996       1996
                                                          --------- -----------
                                                           (DOLLARS IN MILLIONS)


                                     ASSETS

Current assets:
  Cash and cash equivalents. . . . . . . . . . . . . .    $    89.2  $   56.8
  Short-term investments, at cost which approximates
     market. . . . . . . . . . . . . . . . . . . . . .        111.8     103.1
  Accounts and notes receivable, less allowance for
     doubtful accounts ($156.0 at May 31 and
     $182.2 at November 30). . . . . . . . . . . . . .        838.4   1,006.3
  Inventories of supplies, at cost . . . . . . . . . .        127.6     134.7
  Deferred income taxes. . . . . . . . . . . . . . . .        278.9     253.6
  Prepaid expenses and other current assets. . . . . .         98.9      81.3
                                                          ---------  --------
         Total current assets. . . . . . . . . . . . .      1,544.8   1,635.8
                                                          ---------  --------

Investments and other assets . . . . . . . . . . . . .        517.7     505.9


Property and equipment, at cost. . . . . . . . . . . .      4,597.7   4,789.9
  Less accumulated depreciation and amortization . . .        948.9   1,051.8
                                                          ---------  --------
  Net property and equipment . . . . . . . . . . . . .      3,648.8   3,738.1
                                                          ---------  --------

Intangible assets, at cost less accumulated
     amortization ($123.0 at May 31 and $160.5
     at November 30) . . . . . . . . . . . . . . . . .      2,621.1   2,692.7
                                                          ---------  --------
                                                           $8,332.4  $8,572.5
                                                          ---------  --------
                                                          ---------  --------


                                        3
<PAGE>

                          TENET HEALTHCARE CORPORATION

                      CONDENSED CONSOLIDATED BALANCE SHEETS


                                                           MAY 31,  NOVEMBER 30,
                                                             1996       1996
                                                          --------- -----------
                                                           (DOLLARS IN MILLIONS)


                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
   Current portion of long-term debt . . . . . . . . .    $   60.0  $    41.6
   Short-term borrowings and notes . . . . . . . . . .         2.0        2.8
   Accounts payable. . . . . . . . . . . . . . . . . .       380.4      266.7
   Accrued employee compensation and benefits. . . . .       120.4      136.2
   Accrued interest payable. . . . . . . . . . . . . .        68.1       71.0
   Income taxes payable. . . . . . . . . . . . . . . .        32.8       16.0
   Other current liabilities . . . . . . . . . . . . .       470.8      410.6
                                                          ---------  --------
         Total current liabilities . . . . . . . . . .     1,134.5      944.9
                                                          ---------  --------

Long-term debt, net of current portion . . . . . . . .     3,191.1    3,332.5
Deferred income taxes. . . . . . . . . . . . . . . . .       394.0      424.5
Other long-term liabilities and minority interests . .       976.5    1,024.4

Shareholders' equity:
   Common stock, $0.075 par value; authorized
         450,000,000 shares; 218,713,406 shares
         issued at May 31, 1996 and 219,981,043
         shares issued at November 30, 1996. . . . . .        16.4       16.5
   Other shareholders' equity. . . . . . . . . . . . .     2,660.3    2,868.4
   Less common stock in treasury, at cost,
         2,790,967 shares at May 31, 1996 and
         2,676,091 shares at November 30, 1996 . . . .       (40.4)     (38.7)
                                                          ---------  --------
           Total shareholders' equity. . . . . . . . .     2,636.3    2,846.2
                                                          ---------  --------
                                                         $ 8,332.4  $ 8,572.5
                                                          ---------  --------
                                                          ---------  --------


           See accompanying Notes to Condensed Consolidated Financial
        Statements and Management's Discussion and Analysis of Financial
                       Condition and Results of Operations


                                        4
<PAGE>

                          TENET HEALTHCARE CORPORATION

                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME

          THREE MONTHS AND SIX MONTHS ENDED NOVEMBER 30, 1995 AND 1996

<TABLE>
<CAPTION>


                                                                  THREE MONTHS                    SIX MONTHS
                                                            -------------------------     -------------------------
                                                               1995           1996           1995            1996
                                                            ----------    -----------     ----------     ----------
                                                              (DOLLARS IN MILLIONS, EXCEPT PER SHARE AND SHARE
                                                                                       AMOUNTS)
<S>                                                         <C>           <C>             <C>            <C>

Net operating revenues . . . . . . . . . . . . . . . .       $ 1,370.9      $ 1,476.1      $ 2,654.8      $ 2,914.7
                                                            ----------    -----------     ----------     ----------
Operating expenses:
   Salaries and benefits . . . . . . . . . . . . . . .           544.7          581.4        1,046.9        1,150.1
   Supplies. . . . . . . . . . . . . . . . . . . . . .           186.0          204.1          364.7          395.1
   Provision for doubtful accounts . . . . . . . . . .            69.7           78.7          137.0          153.2
   Other operating expenses. . . . . . . . . . . . . .           296.7          320.2          578.3          641.9
   Depreciation. . . . . . . . . . . . . . . . . . . .            61.3           63.8          122.7          127.0
   Amortization. . . . . . . . . . . . . . . . . . . .            21.2           21.7           40.0           42.6
                                                            ----------    -----------     ----------     ----------
Operating income . . . . . . . . . . . . . . . . . . .           191.3          206.2          365.2          404.8
                                                            ----------    -----------     ----------     ----------
Interest expense, net of capitalized portion . . . . .           (81.3)         (70.1)        (158.4)        (141.1)
Investment earnings. . . . . . . . . . . . . . . . . .             5.4            5.5           12.7           10.3
Equity in earnings of unconsolidated affiliates. . . .             7.1            0.7           14.0            1.3
Minority interests . . . . . . . . . . . . . . . . . .            (5.0)          (5.5)         (10.6)         (10.1)
Gains on sales of facilities . . . . . . . . . . . . .           171.1             -           294.6            -
Gain on subsidiary's sale of common stock . . . . .               17.3             -            17.3            -
                                                            ----------    -----------     ----------     ----------
Income before income taxes . . . . . . . . . . . . . .           305.9          136.8          534.8          265.2
Taxes on income. . . . . . . . . . . . . . . . . . . .          (123.1)         (60.0)        (233.7)        (116.0)
                                                            ----------    -----------     ----------     ----------
Net income . . . . . . . . . . . . . . . . . . . . . .       $   182.8      $    76.8      $   301.1      $   149.2
                                                            ----------    -----------     ----------     ----------
                                                            ----------    -----------     ----------     ----------

Earnings per share:
   Primary . . . . . . . . . . . . . . . . . . . . . .       $    0.90      $    0.35      $    1.48     $     0.68
   Fully diluted . . . . . . . . . . . . . . . . . . .       $    0.85      $    0.35      $    1.41     $     0.68

Weighted average shares and share equivalents
   outstanding - fully diluted (in thousands). . . . .         216,183        220,669        216,175        220,096
</TABLE>


           See accompanying Notes to Condensed Consolidated Financial
        Statements and Management's Discussion and Analysis of Financial
                       Condition and Results of Operations.


                                        5
<PAGE>

                          TENET HEALTHCARE CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                   SIX MONTHS ENDED NOVEMBER 30, 1995 AND 1996


                                                             1995        1996
                                                           --------   --------
                                                               (IN MILLIONS)
Net cash provided by (used in) operating activities,
     including net expenditures for discontinued
     operations and restructuring charges. . . . . . . .   $   11.1   $  (14.2)
                                                           --------   --------

Cash flows from investing activities:
     Proceeds from sales of facilities and
      other assets . . . . . . . . . . . . . . . . . . .      402.8       40.3
     Purchases of property and equipment . . . . . . . .     (160.5)     (95.4)
     Purchases of new businesses, net of cash
      acquired . . . . . . . . . . . . . . . . . . . . .     (367.3)    (159.7)
     Collection of note receivable . . . . . . . . . . .        -         67.1
     Other items . . . . . . . . . . . . . . . . . . . .       (9.9)      (0.8)
                                                           --------   --------
          Net cash used in investing activities. . . . .     (134.9)    (148.5)
                                                           --------   --------

Cash flows from financing activities:
     Proceeds from borrowings. . . . . . . . . . . . . .    1,079.2      751.4
     Payments of borrowings. . . . . . . . . . . . . . .   (1,065.9)    (636.2)
     Proceeds from stock options exercised . . . . . . .        9.4       14.6
     Proceeds from exercises of performance
      investment options . . . . . . . . . . . . . . . .       44.9         -
     Sales of common stock under employee stock
      purchase plan. . . . . . . . . . . . . . . . . . .         -         4.8
     Dividends to minority interests . . . . . . . . . .         -        (4.3)
                                                           --------   --------
          Net cash provided by financing activities. . .       67.6      130.3
                                                           --------   --------

Net decrease in cash and cash equivalents. . . . . . . .      (56.2)     (32.4)
Cash and cash equivalents at beginning of period . . . .      155.0       89.2
                                                           --------   --------
Cash and cash equivalents at end of period . . . . . . .   $   98.8   $   56.8
                                                           --------   --------
                                                           --------   --------

Supplemental disclosures:
     Interest paid . . . . . . . . . . . . . . . . . . .   $  150.4   $  130.9
     Income taxes paid, net of refunds received. . . . .       19.7       97.4



           See accompanying Notes to Condensed Consolidated Financial
        Statements and Management's Discussion and Analysis of Financial
                       Condition and Results of Operations.


                                        6
<PAGE>


                             TENET HEALTHCARE CORPORATION

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.  The unaudited financial information furnished herein, in the opinion of
    management, reflects all adjustments that are necessary to fairly state the
    financial position of Tenet Healthcare Corporation, its cash flows and the
    results of its operations for the periods indicated.  All the adjustments
    affecting net income are of a normal recurring nature.  As used herein, the
    "Company" means Tenet Healthcare Corporation and its subsidiaries, unless
    the context requires otherwise.

    The Company presumes that users of this interim financial information have
    read or have access to the Company's audited financial statements and
    Management's Discussion and Analysis of Financial Condition and Results of
    Operations for the preceding fiscal year and that the adequacy of
    additional disclosure needed for a fair presentation may be determined in
    that context.  Accordingly, footnotes and other disclosure which would
    substantially duplicate the disclosure contained in the Company's most
    recent annual report to security holders have been omitted.  The
    patient volumes and net operating revenues of the Company's domestic
    general hospitals are subject to seasonal variations caused by a number of
    factors, including but not necessarily limited to, seasonal cycles of
    illness, climate and weather conditions, vacation patterns of both hospital
    patients and admitting physicians and other factors relating to the timing
    of elective hospital procedures. Net income also is not necessarily
    representative of operations for a full year for various reasons, including
    interest rates, acquisitions and disposals of facilities and long-term
    assets, revenue allowances and discount fluctuations, the timing of price
    changes and fluctuations in quarterly tax rates.  These same considerations
    apply to all year-to-year comparisons.

2.  On October 17, 1996, the Company announced the signing of a definitive 
    merger agreement with OrNda HealthCorp ("OrNda").  Under the terms of the 
    agreement, OrNda shareholders will receive 1.35 shares of Tenet 
    Healthcare Corporation common stock (approximately 85.9 million shares in 
    the aggregate) for each share of OrNda common stock in a tax-free 
    exchange.  The transaction includes the assumption of approximately $1.4 
    billion in OrNda debt, and is expected to close in late January 1997.  
    Upon completion of the acquisition, which will be accounted for as a 
    pooling of interests, the combined company will operate 125 facilities in 
    22 states (excluding transactions taking place after November 30, 1996).

    OrNda's net operating revenues and net income for its latest fiscal year
    ended August 31, 1996 were $2.1 billion and $99.9 million, respectively.

    The following unaudited pro forma data summarizes the combined results of
    operations of the Company and OrNda restated to reflect the combination 
    as a pooling of interests.

                                                      Six Months ended
                             Year ended                  November 30,
                                                 ---------------------------
                            May 31, 1996             1995            1996
                            ---------------       --------------   ----------
                                 (in millions, except per share data)

    Net operating revenues   $ 7,705.7            $ 3,632.4       $ 4,104.7
    Net income                   498.2                336.9           198.8
    Earnings per share           $1.70                $1.14           $0.66

                                          7

<PAGE>

                             TENET HEALTHCARE CORPORATION

           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)



3.  During the three-month and six-month periods ended November 30, 1996,
    actual costs incurred and charged against the Company's reserves for
    discontinued operations were approximately $9.7 million and $23.2 million,
    respectively.  Costs incurred and charged against restructuring reserves
    were approximately $13.4 million for the three months ended November 30,
    1996 and $16.5 million for the six months then ended.  These reserves are
    included in other current liabilities and other long-term liabilities in
    the Company's balance sheets at May 31, 1996 and November 30, 1996.

4.  During the quarter ended November 30, 1996, the Company acquired Lloyd
    Noland Hospital, a 319-bed acute care hospital in Birmingham, Alabama, for
    $47.0 million in cash. The  Company also acquired several physician
    practices.  The results of operations of the acquired businesses have 
    been included in the Company's consolidated statements of income from the 
    dates of acquisition. In January 1997, the Company acquired North Shore 
    Medical Center, a 357-bed acute care hospital in Miami, Florida.  All of 
    these transactions have been or will be accounted for as purchases. In 
    December 1996, the Company sold its lease of the Kirksville Osteopathic 
    Medical Center, a 119-bed hospital in Kirksville, Missouri.

5.  As a result of the redemption and/or conversion of all of the Company's
    convertible subordinated floating-rate debentures during the year ended May
    31, 1996, there are no potentially dilutive securities except for employee
    stock options. Consequently, primary and fully-diluted earnings per share
    for the quarter and six months ended November 30, 1996 are the same.
    Fully-diluted earnings per share for the quarter and six months ended
    November 30, 1995 include the effects of the convertible subordinated
    floating-rate debentures which were outstanding during the period.

6.  The plaintiffs' motion to remand the Justin Love vs. National Medical 
    Enterprises, et al. case (which case is described in Note 7B of the Notes 
    to Consolidated Financial Statements of the Company for its fiscal year 
    ended May 31, 1996) from the U.S. District Court in Houston, Texas, to 
    Texas state court has been denied. There have been no other material 
    changes to the description of i) Professional and General Liability 
    Insurance set forth in Note 7A of the Notes to Consolidated Financial 
    Statements of the Company for its fiscal year ended May 31, 1996 or ii) 
    Significant Legal Proceedings set forth in Note 7B of the Notes to 
    Consolidated Financial Statements of the Company for its fiscal year 
    ended May 31, 1996.

                                          8
<PAGE>

                             TENET HEALTHCARE CORPORATION

           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)


    Although, based upon information currently available to it, management 
    believes that the amount of damages, if any, in excess of the reserves 
    for unusual litigation costs that may be awarded in any of the unresolved 
    legal proceedings cannot reasonably be estimated, management does not 
    believe it is likely that any such damages will have a material adverse 
    effect on the Company's results of operations, liquidity or capital 
    resources.

                                          9
<PAGE>

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS

IMPACT OF THE MERGER

     On October 16, 1996, Tenet and OrNda entered into a merger agreement, 
pursuant to which OrNda will become a wholly owned subsidiary of Tenet in a 
transaction to be accounted for as a pooling of interests. Under the terms of 
the merger agreement, each share of OrNda common stock outstanding 
immediately prior to the effective time of the OrNda merger will be converted 
into the right to receive 1.35 shares of Tenet common stock and the 
associates Rights issued in accordance with the Rights Agreement. In 
connection with the consummation of the OrNda merger, the Company has 
registered for issuance approximately 85.9 million shares of its common stock 
to OrNda stockholders. The OrNda merger is expected to close in late January 
1997.

     Tenet's subsidiaries operated 76 general hospitals and OrNda's 
subsidiaries operated 49 general hospitals at November 30, 1996. Management 
believes that joining together Tenet's general hospitals and related 
healthcare operations with OrNda's general hospitals and related healthcare 
operations will create a stronger, more geographically diverse company that 
will be better able to compete in certain key geographic areas, such as south 
Florida and southern California, and to grow through strategic acquisitions 
and partnerships.  The healthcare industry has undergone, and continues to 
undergo, tremendous change, including cost-containment pressures by 
government payors, managed care providers and others, as well as 
technological advances that require increased capital expenditures. The 
combined company will continue to emphasize the creation of strong integrated 
healthcare delivery systems. The merger is expected to enable the combined 
company to realize certain cost savings. No assurances can be made as to the 
amount of cost savings, if any, that actually will be recognized.

     In connection with the consummation of the OrNda merger, the Company 
intends to refinance approximately $525.0 million of OrNda's outstanding 
public debt through a tender offer to repurchase such securities and to 
refinance the existing credit facilities of Tenet and OrNda with the proceeds 
of a $1.3 billion public offering of senior notes and senior subordinated 
notes together with borrowings under a new credit facility which is expected 
to provide for aggregate commitments of up to $2.5 billion. At November 30, 
1996, borrowings under the existing credit facilities were $1.1 billion for 
Tenet and $792.6 million for OrNda.

     It is anticipated that loans under the new credit facility will mature 
in 2002 and generally will bear interest, at the option of the Company, at 
either (i) a base rate equal to the higher of the rate announced from time to 
time by Morgan Guaranty as its prime rate or the daily federal funds rate 
plus 0.50% or (ii) an adjusted London interbank offered rate ("LIBOR") for 
1-, 2-, 3-, or 6-month periods plus an interest margin ranging from 22.50 to 
68.75 basis points. The interest margins will be based on the ratio of the 
Company's consolidated total debt to net earnings before interest, taxes, 
depreciation and amortization. Facility fees also are expected to be payable 
to each lender based on the amount of such lender's commitment to make loans 
at rates ranging from 12.50 basis points to 31.25 basis points as determined 
by reference to the same ratio.

                                          10
<PAGE>

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

RESULTS OF OPERATIONS

    Income before income taxes was $305.9 million in the quarter ended 
November 30, 1995, compared with $136.8 million in the current year quarter.  
The prior-year quarter includes pre-tax net gains on disposals of assets of 
$188.4 million (approximately $.54 per share net of taxes, on a fully diluted 
basis). Income before income taxes was $534.8 million in the six months ended 
November 30, 1995, compared with $265.2 million for the current six-month 
period.  The prior-year six-month results include pre-tax net gains on 
disposals of assets of $311.9 million (approximately $.82 per share net of 
taxes, on a fully diluted basis).  Excluding these gains, pre-tax income for 
the six months ended November 30, 1995 was $222.9 million.

    The following is a summary of operations for the three months and six 
months ended November 30, 1995 and 1996:

<TABLE>
<CAPTION>
                                                      THREE MONTHS ENDED NOVEMBER 30
                                                -----------------------------------------
                                                  1995      1996        1995      1996
                                                ---------  --------    --------  --------
                                                    (DOLLARS IN            (% OF NET
                                                     MILLIONS)         OPERATING REVENUES)
<S>                                            <C>        <C>          <C>        <C>
 Net operating revenues:
    Domestic general hospitals..........       $ 1,264.8  $ 1,342.1      92.3%     90.9%
    Other domestic operations(1)........            89.5      134.0       6.5       9.1
    International operations............            16.6        -         1.2       -
                                                --------   --------    ------   ------
 Net operating revenues.................         1,370.9    1,476.1     100.0%    100.0%
                                                --------   --------    ------   ------
 Operating expenses:
    Salaries and benefits...............          (544.7)    (581.4)     39.7%     39.4%
    Supplies............................          (186.0)    (204.1)     13.6      13.8
    Provision for doubtful accounts.....           (69.7)     (78.7)      5.1       5.3
    Other operating expenses............          (296.7)    (320.2)     21.6      21.7
    Depreciation........................           (61.3)     (63.8)      4.5       4.3
    Amortization........................           (21.2)     (21.7)      1.5       1.5
                                                 -------   --------     ------    ------
 Operating income.......................       $   191.3  $   206.2      14.0%     14.0%
                                                --------   --------     ------    ------
                                                --------   --------     ------    ------

</TABLE>

                                              SIX MONTHS ENDED NOVEMBER 30
                                      ------------------------------------------
                                        1995      1996        1995       1996
                                      ---------  --------    -------    --------
                                          (DOLLARS IN            (% OF NET
                                           MILLIONS)         OPERATING REVENUES)
 Net operating revenues:
    Domestic general hospitals       $ 2,440.0  $ 2,631.4      91.9%     90.3%

                                       11

<PAGE>

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)



    Other domestic operations(1) . . .    164.3      283.3     6.2      9.7 
    International operations . . . . .     50.5        -       1.9       -
                                        --------   -------   -------  -------

  Net operating revenues . . . . . . .  2,654.8    2,914.7   100.0%   100.0%
                                        --------   -------   -------  -------
  Operating expenses:
    Salaries and benefits. . . . . . . (1,046.9)  (1,150.1)   39.4%    39.5%
    Supplies . . . . . . . . . . . . .   (364.7)    (395.1)   13.7     13.5
    Provision for doubtful accounts. .   (137.0)    (153.2)    5.2      5.3
    Other operating expenses . . . . .   (578.3)    (641.9)   21.8     22.0
    Depreciation . . . . . . . . . . .   (122.7)    (127.0)    4.6      4.3
    Amortization . . . . . . . . . . .    (40.0)     (42.6)    1.5      1.5
                                        --------   -------   -------  -------
 Operating income. . . . . . . . . . . $  365.2   $  404.8    13.8%    13.9%
                                        --------   -------   -------  -------
                                        --------   -------   -------  -------

(1)  NET OPERATING REVENUES OF OTHER DOMESTIC OPERATIONS CONSIST PRIMARILY OF
     REVENUES FROM (I) PHYSICIAN PRACTICES, (II) THE COMPANY'S REHABILITATION
     HOSPITALS, LONG-TERM CARE FACILITIES AND PSYCHIATRIC HOSPITALS THAT ARE
     LOCATED ON OR NEAR THE SAME CAMPUSES AS THE COMPANY'S GENERAL HOSPITALS;
     (III) HEALTHCARE JOINT VENTURES OPERATED BY THE COMPANY; (IV) SUBSIDIARIES
     OF THE COMPANY OFFERING HEALTH MAINTENANCE ORGANIZATIONS, PREFERRED
     PROVIDER ORGANIZATIONS AND INDEMNITY PRODUCTS; AND (V) REVENUES EARNED BY
     THE COMPANY IN CONSIDERATION OF THE GUARANTEES OF CERTAIN INDEBTEDNESS AND
     LEASES OF THIRD PARTIES.

     Operating income increased by $39.6 million (or 10.8%) to $404.8 million 
for the six months ended November 30, 1996 from $365.2 million for the prior 
year six-month period.  The operating margin for the current six-month period 
increased  to 13.9% from 13.8% a year ago.

     The table below sets forth certain selected historical operating 
statistics for the Company's domestic general hospitals.

<TABLE>
<CAPTION>


                                                      THREE MONTHS ENDED                             SIX MONTHS ENDED
                                                         NOVEMBER 30,                                  NOVEMBER 30,
                                           -----------------------------------------    ------------------------------------------
                                                                          INCREASE                                      INCREASE
                                              1995           1996        (DECREASE)        1995           1996         (DECREASE)
                                           ---------      ---------      -----------    ---------      --------        ----------
   <S>                                     <C>            <C>            <C>            <C>            <C>             <C>

   Number of hospitals (at end of
   period)                                      75             76              1             75             76              1

   Licensed beds (at end of end of
   period. . . . . . . . . . . . . .        16,827         17,344           3.1%         16,827         17,344           3.1%


   Net inpatient revenues (in
   millions) . . . . . . . . . . . .     $   839.4      $   884.5           5.4%      $ 1,626.7     $  1,742.7           7.1%

   Net outpatient revenues
   (in millions) . . . . . . . . . .     $   390.0      $   425.7           9.2%      $   755.3     $    836.2          10.7%

   Admissions  . . . . . . . . . . .       120,363        124,564           3.5%        231,866        246,774           6.4%

   Equivalent admissions . . . . . .       166,564        179,602           7.8%        323,251        357,199          10.5%

   Average length of stay (days) . .           5.5            5.4          (0.1)  *         5.5            5.4          (0.1)  *

   Patient days  . . . . . . . . . .       661,141        677,525           2.5%      1,280,367      1,342,531           4.9%

   Equivalent patient days . . . . .       894,989        968,680           8.2%      1,755,944      1,924,258           9.6%

   Net inpatient revenue
    per patient day. . . . . . . . .     $   1,270      $   1,305           2.8%     $    1,270     $    1,298           2.2%

   Net inpatient revenue
   per admission . . . . . . . . . .     $   6,974      $   7,101           1.8%     $    7,016     $    7,062           0.7%

   Utilization of licensed beds. . .         43.4%          43.2%          (0.2)% *        43.1%         42.8%          (0.3)%  *


   Outpatient visits . . . . . . . .     1,387,899      1,615,945          16.4%      2,666,656      3,156,690          18.4%
</TABLE>


*The change is the difference between 1995 and 1996 amounts shown.


                                        12
<PAGE>

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS(continued)

The table below sets forth certain selected operating statistics for the
Company's domestic general hospitals on a same-store basis:

<TABLE>
<CAPTION>

                                                      THREE MONTHS ENDED                             SIX MONTHS ENDED
                                                         NOVEMBER 30,                                  NOVEMBER 30,
                                           -----------------------------------------    ------------------------------------------
                                                                          INCREASE                                      INCREASE
                                              1995           1996        (DECREASE)        1995           1996         (DECREASE)
                                           ---------      ---------      -----------    ---------      --------        ----------
   <S>                                   <C>            <C>              <C>         <C>            <C>             <C>

    Number of hospitals . .. . . . . .          69             69              -             69             69             -

    Average licensed beds .. . . . . .      15,282         15,268          (0.1)%        15,285         15,269          (0.1)%

    Patient days  . . . . .. . . . . .     606,616        608,787            0.4%     1,211,416      1,207,608          (0.3)%

    Net inpatient revenue per
    patient day. . . . . . . . . . . .    $  1,305      $   1,326             1.6%   $    1,290     $    1,317            2.1%

    Admissions  . . . . .. . . . . .  .    111,158        111,756             0.5%      220,534        221,961            0.6%

    Net inpatient revenue per
    admission. . . . . . . . . . . . .    $  7,122      $   7,221             1.4%   $    7,085     $    7,167            1.2%

    Outpatient visits . . .. . . . . .   1,293,724      1,438,239            11.2%    2,545,430      2,829,764           11.2%

    Average length of stay (days). . .         5.5            5.4            (0.1) *         5.5            5.4           (0.1) *
</TABLE>

*The change is the difference between 1995 and 1996 amounts shown.

     There continue to be increases in inpatient acuity and intensity as less
intensive services shift from inpatient to outpatient settings or to alternative
healthcare delivery services because of technological improvements and continued
pressures by payors to reduce admissions and lengths of stay.

     The Medicare program accounted for 38.4% of the net patient revenues of the
Company's domestic general hospitals for the quarter and six months ended
November 30, 1995, compared with 41.7% and 40.0% for the quarter and six months
ended November 30, 1996, respectively.  Historically, rates paid under
Medicare's prospective payment system for inpatient services have increased, but
such increases have been less than cost increases.  Payments for Medicare
outpatient services presently are cost reimbursed, but there are certain
proposals pending that would convert Medicare reimbursement for outpatient
services to a prospective payment system which, if implemented, may result in
reduced payments.  Medicaid programs in certain states in which the Company
operates also are undergoing changes that will result in reduced payments to
hospitals.

     The Company has implemented hospital cost-control programs and overhead
reductions and is forming integrated healthcare delivery systems to address the
prospect of reduced payments. Pressures to control healthcare costs have
resulted in an increase in the percentage of revenues attributable to managed
care payors.  The Company anticipates that its managed care business will
increase in the future.

     The general hospital industry in the United States and the Company's
general hospitals continue to have significant unused capacity, and thus there
is substantial competition for patients. Inpatient utilization, average 
lengths of stay and occupancy rates continue to be negatively affected by 
payor-required pre-admission authorization and by payor pressure to maximize 
outpatient and alternative healthcare delivery services for less acutely ill 
patients. Increased competition, admission constraints and payor pressures 
are expected to continue. The Company's general hospitals have been improving 
operating margins in a very competitive environment, due in large part to 
enhanced cost controls and efficiencies being achieved throughout the Company.

                                       13
<PAGE>

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

     Net operating revenues from the Company's other domestic operations was
$89.5 million  for the three months ended November 30, 1995, compared to $134.0
million for the three months ended November 30, 1996, representing an increase
of $44.5 million.  Net operating revenues for the six months ended November 30,
1995 were $164.3 million, compared with $283.3 million for the current year six-
month period, representing an increase of $119.0 million.  This increase
primarily reflects continued growth of physician practices and National Health
Plans, the Company's HMO and insurance subsidiary.

     Net operating revenues from the Company's former international 
operations were $16.6 million and $50.5 million for the quarter and six 
months ended November 30, 1995, respectively.  During and subsequent to the 
August 31, 1995 fiscal quarter, the Company sold all of its interests in 
hospitals and related healthcare businesses in Singapore, Malaysia, Thailand 
and Australia.

     Operating expenses, which include salaries and benefits, supplies,
provision for doubtful accounts, depreciation and amortization, and other
operating expenses, were $1,179.6 million for the quarter ended November 30,
1995 and $1,269.9 million for the current year quarter. Operating expenses for
the prior and current year six months ended November 30, 1995 and 1996 were
$2,289.6 million and $2,509.9 million, respectively. Operating margins for the
prior and current year quarters ended November 30, 1995 and 1996 were 14.0%.
Operating margins for the prior and  current year six-month periods were 13.8%
and 13.9%, respectively.


                                       14
<PAGE>

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

    Salaries and benefits expense as a percentage of net operating revenues was
39.7% in the quarter ended November 30, 1995 and 39.4% in the three months ended
November 30, 1996. Salaries and benefits expense as a percentage of net
operating revenues for the prior and current six-month periods were 39.4% and
39.5%, respectively. These improvements resulted from the cost reduction 
efforts discussed earlier herein.

    Supplies expense as a percentage of net operating revenues was 13.6% in the
quarter ended November 30, 1995 and 13.8% in the three months ended November 30,
1996.  Supplies expense as a percentage of net operating revenues for the prior
and current six-month periods were 13.7% and 13.5%, respectively.

    The provision for doubtful accounts as a percentage of net operating 
revenues was 5.1% for the quarter ended November 30, 1995, and 5.3% in the 
three months ended November 30, 1996.  The provision for doubtful accounts as 
a percentage of net operating revenues for the prior and current six-month 
periods were 5.2% and 5.3%, respectively. The increases primarily related to 
new acquisitions.

    Other operating expenses as a percentage of net operating revenues was
21.6% for the quarter ended November 30, 1995 and 21.7% in the three months
ended November 30, 1996.  Other operating expenses as a percentage of net
operating revenues for the prior and current year six-month periods were 21.8%
and 22.0%, respectively.

    Depreciation and amortization expense as a percentage of net operating
revenues was 6.0% in the quarter ended November 30, 1995 and 5.8% in the three
months ended November 30, 1996. Depreciation and amortization expense as a
percentage of net operating revenues for the prior and current six-month periods
were 6.1% and 5.8%, respectively.

    Interest expense, net of capitalized interest, was $81.3 million in the
quarter ended November 30, 1995 and $70.1 million in the three months ended
November 30, 1996.  Interest expense, net of capitalized interest, for the prior
and current six-month periods was $158.4 million and $141.1 million,
respectively. The reduction is due to lower borrowings and interest rates in the
quarter and six months ended November 30, 1996.

    Investment earnings were $5.4 million in the quarter ended November 30,
1995 and $5.5 million in the three months ended November 30, 1996.  Investment
earnings for the prior and current six-month periods were $12.7 million and
$10.3 million, respectively.  Investment earnings are derived primarily from
notes receivable and investments in debt and equity securities.

    Equity in earnings of unconsolidated affiliates was $7.1 million in the
quarter ended November 30, 1995 and $0.7 million in the three months ended
November 30, 1996.  Equity in earnings of unconsolidated affiliates for the
prior and current year six-month periods was $14.0 million and $1.3 million,
respectively.  The prior year quarter and six-month period included $6.2 million
and $12.3 million, respectively, in earnings from two unconsolidated affiliates
that were sold during fiscal 1996 and two that are no longer accounted for on
the equity method of accounting because the Company's ownership interest has
been reduced below 20%.  These latter two investments now are carried in the
Company's balance sheet at their fair value.

    Minority interests in the income of consolidated subsidiaries was $5.0
million during the quarter ended November 30, 1995, compared to $5.5 million in
the three months ended November 30, 1996. Minority interests in


                                          15
<PAGE>

                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

the income of consolidated subsidiaries for the prior and current year six-month
periods was $10.6 million and $10.1 million, respectively.

    Taxes on income as a percentage of income before income taxes were 43.7% in 
the six months ended November 30, 1995 and 1996.  The difference between the 
Company's effective income tax rate and the statutory federal income tax rate 
is shown below:

                                                 November 30,
                                    -----------------------------------------
                                           1995                 1996
                                    -----------------------------------------
                                      Amount   Percent     Amount   Percent
                                     -------- ---------   -------- ---------
                                    (in millions of dollars and as a percent of
                                                     pretax income)

Tax provision at statutory
    federal rate . . . . . . . .         $187.2     35.0%     $92.8      35.0%
State income taxes, net of
    federal income tax benefit .           19.7      3.7       10.9       4.1
Goodwill amortization. . . . . .           10.9      2.0       11.4       4.3
Gains on sales of foreign
    subsidiary's assets. . . . .           16.3      3.1          -         -
Other. . . . . . . . . . . . . .           (0.4)    (0.1)       0.9       0.3
                                      ---------  ---------  -------    ------
Taxes on income and
    effective tax rates. . . . .         $233.7     43.7%     $116.0     43.7%
                                      ---------  ---------  -------    ------
                                      ---------  ---------  -------    ------


     Amortization of the goodwill resulting from the Company's March 1995 
acquisition of American Medical Holdings, Inc. of approximately $32.0 million 
($0.15 per share) for the six months ended November 30, 1996 is a noncash 
charge, and provides no income tax benefits.

LIQUIDITY AND CAPITAL RESOURCES

    During the six months ended November 30, 1996, net cash used in operating 
activities was $14.2 million after expenditures of $30.0 million for 
discontinued operations and restructuring charges.  For the prior year 
six-month period net cash provided by operating activities was $11.1 million 
after expenditures of $73.4 million for discontinued operations and 
restructuring charges. Cash flows from operating activities during the six 
months ended November 30, 1996 were adversely affected primarily because of 
i) billing delays due to conversions of patient accounting systems at several 
hospitals, ii) delays in cash flows at recently acquired facilities where 
accounts receivable were not purchased; iii) temporary slowdowns in the 
collection of Medicare receivables due to changes in fiscal intermediaries 
for recently acquired facilities; and iv) a general slowdown of payments 
received from other payors. Management believes that cash flow from operating 
activities in the future will return to the Company's historically positive 
levels. The above liquidity, along with the availability of credit under the 
Company's unsecured revolving bank credit agreement, should be adequate to 
meet debt service requirements and to finance planned capital expenditures, 
acquisitions and other known operating needs over the short-term (up to 18 
months) and the long-term (18 months to three years).

    The Company's cash and cash equivalents at November 30, 1996 were $56.8
million, a decrease of $32.4 million over May 31, 1996.  Working capital at
November 30, 1996 was $690.9 million, compared to $410.3 million at May 31,
1996.

    Cash proceeds from the sale of property and equipment in the six months
ended November 30, 1996 were $40.3 million, primarily from the sale of the
Company's former corporate headquarters building in Santa Monica, California.

     Cash payments for property and equipment were $95.4 million in the six
months ended November 30, 1996, compared to $160.5 million in the six months
ended November 30, 1995. Capital expenditures for the Company, before any
significant acquisitions of facilities and other healthcare operations, are
expected to be approximately $300.0 million to $400.0 million annually. Such
capital expenditures relate primarily to the development of healthcare services
networks in selected geographic areas, design and construction of new buildings,
expansion and renovation of existing facilities, equipment additions and
replacements, introduction of new medical technologies and various other capital
improvements.

    The Company's strategy includes the pursuit of growth through acquisitions
and partnerships, including the development of integrated healthcare systems in
certain strategic geographic areas, general hospital acquisitions and
partnerships and physician practice acquisitions and partnerships.  All or
portions of this growth may be financed through available credit under the
existing credit facility or, depending on capital market conditions, sale of
additional debt or equity securities or other bank borrowings.  The Company's
unused borrowing capacity under its unsecured revolving bank credit agreement
was $633.5 million as of November 30, 1996.

    The Company's existing unsecured revolving credit agreement and the 
indentures governing the senior notes and the senior subordinated notes have, 
among other requirements, affirmative, negative and financial covenants with 
which the Company must comply.  These covenants include, among other 
requirements, limitations on borrowings by, and liens on the assets of, the 
Company and its subsidiaries, investments, the sale of all or substantially 
all assets and prepayment of subordinated debt, a prohibition against the 
Company declaring or paying dividends on or purchasing its common stock 
unless its senior long-term unsecured debt securities are rated BBB- or 
higher by Standard and Poors' Rating Services and Baa3 or higher by Moody's 
Investors Service, Inc. The Company must also comply with covenants regarding 
maintenance of specified levels of net worth, debt ratios and fixed-charge 
coverage ratios.  The Company is in compliance with its loan covenants.

     In connection with the merger and refinancing described above, Morgan 
Guaranty Trust Company of New York, Bank of America NT&SA, the Bank of New 
York and the Bank of Nova Scotia and a syndicate of other lenders have 
committed to provide the Company with borrowings of aggregate commitments of 
up to $2.5 billion under the new credit facility. The new credit facility 
will replace the Company's existing credit facility and will rank PARI PASSU 
with the new senior notes and will constitute senior debt with respect to new 
senior subordinated and other subordinated debt of the Company.

     The Company anticipates that the new credit facility will include 
covenants similar to those contained in its existing unsecured revolving 
credit agreement described above.

BUSINESS OUTLOOK

     The challenge facing the Company and the healthcare industry as a whole 
is to continue to provide quality patient care in an environment of rising 
costs, strong competition for patients and a general reduction of 
reimbursement rates by both private and public payors. Because of national, 
state and private industry efforts to reform healthcare delivery and payment 
systems, the healthcare industry faces increased uncertainty. The Company is 
unable to predict whether any healthcare legislation at the federal or state 
level will be passed in the future, but it continues to monitor all proposed 
legislation and analyze its potential impact in order to formulate the 
Company's future business strategies.


                             PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings

          Material Developments in Previously Reported Legal Proceedings:

          The plaintiffs' motion to remand the Justin Love vs. National Medical
          Enterprises, et al. case (which case

                                          16

<PAGE>

                        PART II. OTHER INFORMATION (continued)

          is described in the Company's Annual Report on Form 10-K for its
          fiscal year ended May 31, 1996) from the U.S. District Court in
          Houston, Texas, to Texas state court has been denied.  There have been
          no other material developments in the legal proceedings described in
          the Company's Annual Report on Form 10-K for its fiscal year ended
          May 31, 1996.

Items 2, 3 and 5 are not applicable.

Item 4.   Submissions of Matters to a Vote of Security Holders

          The Company's annual meeting of shareholders was held on September 25,
          1996.  The shareholders elected all of the Company's nominees for
          director and ratified the selection of KPMG Peat Marwick LLP as the
          Company's independent auditors for the fiscal year ended May 31, 1997.
          The votes were as follows:

               1.   Election of Directors         For         Withheld
                                                  ---         --------
                    Bernice B. Bratter       188,792,700     2,139,759
                    Michael H. Focht Sr.     188,575,084     2,357,375
                    Lester B. Korn           188,781,151     2,151,308



               2.   Ratification of selection of KPMG Peat Marwick LLP:

                    For:                             190,616,083
                    Against:                             139,924
                    Abstaining:                          176,452


Item 6.   Exhibits and Reports on Form 8-K

     (a)  Exhibits.

          (11) (Page 19) Statement Re: Computation of Per Share Earnings for the
               three months and six months ended November 30, 1995 and 1996.

          (27) Financial Data Schedule (included only in the EDGAR filing).


                                      SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                   TENET HEALTHCARE CORPORATION


                                          17
<PAGE>
                        PART II. OTHER INFORMATION (continued)


                                        (Registrant)




Date:     January 10, 1997              /s/ TREVOR FETTER
                                   ----------------------------------

                                            Trevor Fetter
                                        Executive Vice President,
                                         Chief Financial Officer
                                       (Principal Financial Officer)




                                        /s/ RAYMOND L. MATHIASEN
                                   ----------------------------------

                                            Raymond L. Mathiasen
                                           Senior Vice President,
                                          Chief Accounting Officer
                                        (Principal Accounting Officer)


                                          18

<PAGE>


                                                                      EXHIBIT 11

                          TENET HEALTHCARE CORPORATION

                STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS *
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>

                                                                    THREE MONTHS ENDED              SIX MONTHS ENDED
                                                                        NOVEMBER 30,                  NOVEMBER 30,
                                                                   -----------------------       -----------------------
                                                                    1995           1996           1995           1996
                                                                   --------       --------       --------       --------
<S>                                                               <C>            <C>            <C>            <C>
FOR PRIMARY EARNINGS PER SHARE
Shares outstanding at beginning of period. . . . . . . . . . . .   200,053        216,557        199,938        215,922
Shares issued upon exercise of stock options . . . . . . . . . .       251            286            209            518
Shares issued in connection with employee stock
      purchase plan. . . . . . . . . . . . . . . . . . . . . . .         -            102              -             90
Dilutive effect of outstanding stock options . . . . . . . . . .     2,823          3,555          2,361          3,475
Shares issued upon exercises of performance
      investment options . . . . . . . . . . . . . . . . . . . .       718              -            357              -
Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         -            169              -             91
                                                                   --------       --------       --------       --------
Weighted average number of shares and share
      equivalents outstanding. . . . . . . . . . . . . . . . . .   203,845        220,669        202,865        220,096
                                                                   --------       --------       --------       --------
                                                                   --------       --------       --------       --------
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 182,863      $  76,822      $ 301,116      $ 149,223
                                                                   --------       --------       --------       --------
                                                                   --------       --------       --------       --------
Earnings per share . . . . . . . . . . . . . . . . . . . . . . . $    0.90      $    0.35      $    1.48      $    0.68
                                                                   --------       --------       --------       --------
                                                                   --------       --------       --------       --------

FOR FULLY DILUTED EARNINGS PER SHARE
Weighted average number of shares used in primary
      calculation. . . . . . . . . . . . . . . . . . . . . . . .   203,845        220,669        202,865        220,096
Additional dilutive effect of stock options. . . . . . . . . . .       197              -            307              -
Assumed conversion of dilutive convertible
      debentures . . . . . . . . . . . . . . . . . . . . . . . .    12,141              -         13,003              -
                                                                   --------       --------       --------       --------
Fully diluted weighted average number of shares. . . . . . . . .   216,183        220,669        216,175        220,096
                                                                   --------       --------       --------       --------
                                                                   --------       --------       --------       --------
Income used in primary calculation . . . . . . . . . . . . . . . $ 182,863      $  76,822      $ 301,116      $ 149,223
Adjustments:
 Interest expense on convertible debentures. . . . . . . . . . .     3,716              -          7,652              -
 Reduced reimbursement of above interest expense
  by Medicare. . . . . . . . . . . . . . . . . . . . . . . . . .      (922)             -         (1,958)             -
 Income taxes on interest less Medicare
  reimbursement. . . . . . . . . . . . . . . . . . . . . . . . .    (1,102)             -         (2,215)             -
                                                                   --------       --------       --------       --------
Adjusted income used in fully diluted calculation. . . . . . . . $ 184,555      $  76,822      $ 304,595      $ 149,223
                                                                   --------       --------       --------       --------
                                                                   --------       --------       --------       --------
Earnings per share . . . . . . . . . . . . . . . . . . . . . . . $    0.85      $    0.35      $    1.41      $    0.68
                                                                   --------       --------       --------       --------
                                                                   --------       --------       --------       --------
</TABLE>


- -----------------
*    All shares in these tables are weighted on the basis of the number of days
the shares were outstanding or assumed to be outstanding during each period.


                                       19

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          MAY-31-1997
<PERIOD-END>                               NOV-30-1996
<CASH>                                          56,800
<SECURITIES>                                   103,100
<RECEIVABLES>                                1,905,600
<ALLOWANCES>                                   182,200
<INVENTORY>                                    134,700
<CURRENT-ASSETS>                             1,635,800
<PP&E>                                       4,789,900
<DEPRECIATION>                               1,051,800
<TOTAL-ASSETS>                               8,572,500
<CURRENT-LIABILITIES>                          944,900
<BONDS>                                      3,332,500
                                0
                                          0
<COMMON>                                        16,500
<OTHER-SE>                                   2,829,700
<TOTAL-LIABILITY-AND-EQUITY>                 8,572,500
<SALES>                                              0
<TOTAL-REVENUES>                             2,914,700
<CGS>                                                0
<TOTAL-COSTS>                                2,356,700
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                               153,200
<INTEREST-EXPENSE>                             141,100
<INCOME-PRETAX>                                265,200
<INCOME-TAX>                                   116,000
<INCOME-CONTINUING>                            149,200
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   149,200
<EPS-PRIMARY>                                      .68
<EPS-DILUTED>                                      .68
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission