PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
485BPOS, 1997-07-15
Previous: FIDELITY ADVISOR SERIES III, N-30D, 1997-07-15
Next: PILOT FUNDS, NSAR-B, 1997-07-15




   
    As filed with the Securities and Exchange Commission on July 15, 1997
    
                                                       Registration Nos. 2-78020
                                                                        811-3488
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                             ----------------------

                                    FORM N-4
                             REGISTRATION STATEMENT
                                      UNDER
                          THE SECURITIES ACT OF 1933                         /X/
                        PRE-EFFECTIVE AMENDMENT NO. ____
   
                      POST-EFFECTIVE AMENDMENT NO. 27                        /X/
    
                                     AND/OR
                             REGISTRATION STATEMENT
                                      UNDER
                      THE INVESTMENT COMPANY ACT OF 1940                     /X/
   
                               AMENDMENT NO. 29
    
                        (CHECK APPROPRIATE BOX OR BOXES.)

                             ----------------------

                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
                           (EXACT NAME OF REGISTRANT )
                   PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
                               (NAME OF DEPOSITOR)

                             ----------------------

                  ONE AMERICAN ROW, HARTFORD, CONNECTICUT 06115
         (ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)
                                 (800) 447-4312
               (DEPOSITOR'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                             ----------------------

                               DONA D. YOUNG, ESQ.
                   PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
                                ONE AMERICAN ROW
                           HARTFORD, CONNECTICUT 06115
                     (NAME AND ADDRESS OF AGENT FOR SERVICE)

                             ----------------------

                                   COPIES TO:
   
    LYNN K. STONE, ESQUIRE                               RICHARD J. WIRTH, ESQ.
BLAZZARD, GRODD & HASENAUER, P.C.                          PHOENIX HOME LIFE
      943 POST ROAD EAST                                MUTUAL INSURANCE COMPANY
      WESTPORT, CT 06880                                    ONE AMERICAN ROW
                                                           HARTFORD, CT 06115
    

                             ----------------------

               It is proposed that this filing will become effective (check 
               appropriate space) 

               / / immediately upon filing pursuant to paragraph (b) of Rule 485
   
               /X/ on July 15, 1997 pursuant to paragraph (b) of Rule 485
               / / 60 days after filing pursuant to paragraph (a)(1) of Rule 485
               / / on            pursuant to paragraph (a)(1) of Rule 485 
               If appropriate, check the following box:
    
               / / this Post-Effective Amendment designates a new effective date
                   for a previously filed Post-Effective Amendment.


REGISTRANT HAS CHOSEN TO REGISTER AN INDEFINITE NUMBER OF SECURITIES IN
ACCORDANCE WITH RULE 24F-2. THE RULE 24F-2 NOTICE FOR REGISTRANT'S MOST RECENT
FISCAL YEAR WAS FILED ON FEBRUARY 21, 1997.
================================================================================

<PAGE>

                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
   
                POST-EFFECTIVE AMENDMENT NO. 27 TO REGISTRATION
    
                              STATEMENT ON FORM N-4

                              CROSS REFERENCE SHEET
                         SHOWING LOCATION IN PROSPECTUS
                     AND STATEMENT OF ADDITIONAL INFORMATION
                             AS REQUIRED BY FORM N-4

<TABLE>
<CAPTION>
                             FORM N-4 ITEM                                                       PROSPECTUS CAPTION
<S>    <C>                                                                <C>
 1.    Cover Page .....................................................   Cover Page

 2.    Definitions.....................................................   Special Terms

 3.    Synopsis or Highlights .........................................   Summary of Expenses; Summary

 4.    Condensed Financial Information ................................   Financial Highlights

 5.    General Description of Registrant, Depositor, and...............   Phoenix and the Account; The Fund; Voting Rights
       Portfolio Companies

 6.    Deductions and Expenses.........................................   Deductions and Charges; Sales of Variable Accumulation
                                                                          Contracts

 7.    General Description of Variable Annuity Contracts ..............   The Variable Accumulation Annuity; Purchase of Contracts;
                                                                          The Accumulation Period; Miscellaneous Provisions

 8.    Annuity Period .................................................   The Annuity Period

 9.    Death Benefits .................................................   Payment Upon Death Before Maturity Date

10.    Purchases and Contract Value ...................................   Purchase of Contracts; The Accumulation Period; Variable
                                                                          Account Valuation Procedures; Sales of Variable
                                                                          Accumulation Contracts

11.    Redemptions ....................................................   Surrender of Contracts; Partial Withdrawals; Free Look
                                                                          Period

12.    Taxes ..........................................................   Federal Income Taxes

13.    Legal Proceeding ...............................................   Litigation

14.    Table of Contents of Statement of Additional Information .......   Statement of Additional Information

15.    Cover Page .....................................................   Cover Page

16.    Table of Contents ..............................................   Table of Contents

17.    General Information and History ................................   Not Applicable

18.    Services .......................................................   Not Applicable

19.    Purchase of Securities Being Offered ...........................   Appendix

20.    Underwriters ...................................................   Underwriter

21.    Calculation of Yield Quotations of Money Market
       Subaccounts ....................................................   Calculation of Yield and Return

22.    Annuity Payments................................................   Calculation of Annuity Payments

23.    Financial Statements............................................   Financial Statements
</TABLE>
- ---------------------

   
Note:   This Registration Statement contains two prospectuses. One describes a
        variation of the Contract funded by The Phoenix Edge Series Fund, Wanger
        Advisors Trust and Templeton Variable Products Series Fund (Version A)
        and the other describes a variation of the Contract funded by the
        Templeton Variable Products Series Fund (Version B). This Registration
        Statement also contains two Statements of Additional Information; one
        corresponds to Prospectus Version A and the other corresponds to
        Prospectus Version B.
    

<PAGE>

   
The following pages from Post-Effective Amendment No. 26 to the Registration
Statement on Form N-4, filed with the Securities and Exchange Commission on
April 30, 1997 are incorporated herein by reference thereto:



PART A
- ------

Version B Prospectus, pages 1 through 28.



PART B
- ------

Version B Statement of Additional Information, pages B-1(T) through B-49(T),
including Financial Statements for Phoenix Home Life Variable Accumulation
Account (Templeton Subaccounts) and Consolidated Financial Statements of Phoenix
Home Life Mutual Insurance Company.
    

<PAGE>





                  THE NEW YORK INDIVIDUAL CONTRACT ISSUED ON OR
                  AFTER MAY 1, 1997 AS DESCRIBED ON PAGE 21 IS
                    PENDING STATE APPROVAL. FOR INFORMATION,
                           PLEASE CALL (800) 447-4312.



                                       P-1

<PAGE>

                                                                     [VERSION A]

                   PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
HOME OFFICE:                                           PHOENIX VARIABLE PRODUCTS
One American Row                                         MAIL OPERATIONS (VPMO):
Hartford, CT 06115                                                 P.O. Box 8027
                                                           Boston, MA 02266-8027

   
               VARIABLE ACCUMULATION DEFERRED ANNUITY CONTRACTS
    


                                   PROSPECTUS

   
                                  July 15, 1997
    

              FOR TAX QUALIFIED AND NON-TAX QUALIFIED ANNUITY PLANS


    This Prospectus describes variable accumulation annuity contracts
("Contracts") issued by Phoenix Home Life Mutual Insurance Company ("Phoenix").
The Contracts provide for both an Accumulation Period and an Annuity Period.
Purchase payments under the Contract are flexible. Contracts may be purchased by
individuals or on a group basis by employers to fund tax-qualified pension
profit-sharing or tax sheltered annuity (TSAs) plans. For information on
Individual Contracts issued in New York on or after May 1, 1997, see "New York
Individual Contracts issued on or after May 1, 1997," and for information on
contracts issued on a group basis, see "Group Contracts."

   
    Generally, a minimum initial purchase payment of $1,000 is required and each
subsequent purchase payment must be at least $25. If the bank draft investment
program ("check-o-matic" as described under "Purchase of Contracts") is elected,
the minimum initial purchase payment required is $25. For non-tax qualified and
Individual Retirement Accounts (IRAs) including SEP IRAs and SIMPLE IRAs, the
minimum initial purchase payment required is $1,000. For individual Contracts
issued under tax-qualified or employer sponsored plans other than IRAs, a
minimum annual payment of $1,000 must be made. For Contracts with a Maturity
Date in the first Contract year, a minimum initial purchase payment of $10,000
is required. Generally, a Contract may not be purchased with respect to a
proposed Annuitant who is eighty years of age or older.
    

    Purchase payments are allocated to one or more of the available Subaccounts
of the Phoenix Home Life Variable Accumulation Account (the "Account") and/or to
the Guaranteed Interest Account ("GIA") (see Appendix A) as specified by the
Contract Owner in the application for the Contract. The Account is divided into
Subaccounts, each of which invests in a corresponding series of The Phoenix Edge
Series Fund, Wanger Advisors Trust or Templeton Variable Products Series Fund
(collectively, the "Funds").

    You may surrender a Contract for any reason within 10 days after its receipt
and receive in cash the adjusted value of the initial purchase payment. You may
receive more or less than the initial payment depending on investment experience
within the Subaccount during the 10-day period, unless the Contract was issued
with the Temporary Money Market Allocation Amendment, in which case your initial
purchase payment is refunded. If the initial purchase payment, or any portion
thereof, was allocated to the GIA, that payment (or portion) and any earned
interest is refunded. (See "Free Look Period.")

    This Prospectus provides information a prospective investor ought to know
before investing and should be kept for future reference. It is accompanied by a
current Prospectus for each of the Funds. No offer is being made of a Contract
funded by any Fund for which a current Prospectus has not been delivered.

    CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED BY,
ANY BANK, CREDIT UNION OR AFFILIATED ENTITY AND ARE NOT FEDERALLY INSURED OR
OTHERWISE PROTECTED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION (FDIC), FEDERAL
RESERVE BOARD OR ANY OTHER AGENCY AND INVOLVE INVESTMENT RISKS INCLUDING
POSSIBLE LOSS OF PRINCIPAL.

   
    Additional information about the Account has been filed with the Securities
and Exchange Commission ("SEC") in a Statement of Additional Information, dated
July 15, 1997, which is incorporated herein by reference. The Statement of
Additional Information, the table of contents of which is set forth in this
Prospectus, is available without charge upon request by writing or telephoning
Phoenix at the address or telephone number set forth above.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SEC, NOR HAS THE
SEC PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
TO THE CONTRARY IS A CRIMINAL OFFENSE.
    

                                        1

<PAGE>

                                TABLE OF CONTENTS


Heading                                                    Page
- ---------------------------------------------------------------
   
SPECIAL TERMS.............................................    3
SUMMARY OF EXPENSES.......................................    4
SUMMARY ..................................................    9
FINANCIAL HIGHLIGHTS......................................   11
PERFORMANCE HISTORY.......................................   14
THE VARIABLE ACCUMULATION ANNUITY ........................   16
PHOENIX AND THE ACCOUNT...................................   16
THE PHOENIX EDGE SERIES FUND..............................   16
WANGER ADVISORS TRUST.....................................   17
TEMPLETON VARIABLE PRODUCTS SERIES FUND...................   17
PURCHASE OF CONTRACTS ....................................   17
DEDUCTIONS AND CHARGES....................................   18
    Premium Tax ..........................................   18
    Sales Charges ........................................   18
    Charges for Mortality and Expense Risks ..............   18
    Charges for Administrative Services ..................   18
    Other Charges ........................................   19
THE ACCUMULATION PERIOD...................................   19
    Accumulation Units ...................................   19
    Accumulation Unit Values .............................   19
    Transfers ............................................   19
    Surrender of Contract; Partial Withdrawals ...........   20
    Lapse of Contract ....................................   20
    Payment Upon Death Before Maturity Date (Non-New
        York Individual Contracts)........................   21
NEW YORK INDIVIDUAL CONTRACTS ISSUED ON OR AFTER
MAY 1, 1997...............................................   21
    Sales Charges.........................................   21
    Daily Administrative Fee..............................   21
    Maturity Date.........................................   21
    Payment Upon Death Before Maturity Date...............   21
GROUP CONTRACTS...........................................   22
    Allocated Group Contracts ............................   22
    Unallocated Group Contracts ..........................   23
THE ANNUITY PERIOD .......................................   23
    Variable Accumulation Annuity Contracts...............   23
    Annuity Options ......................................   23
    Option A--Life Annuity With Specified Period Certain..   24
    Option B--Non-Refund Life Annuity ....................   24
    Option D--Joint and Survivor Life Annuity ............   24
    Option E--Installment Refund Life Annuity ............   24
    Option F--Joint and Survivor Life Annuity With
       Specified Period Certain ..........................   24
    Option G--Payments for Specified Period ..............   24
    Option H--Payments of Specified Amount ...............   24
    Option I--Variable Payment Life Annuity with Ten Year
       Period Certain ....................................   24
    Option J--Joint Survivor Variable Payment Life Annuity
       with Ten Year Period Certain ......................   24
    Option K--Variable Payment Annuity for a Specified
       Period .............................................  24
    Option L--Variable Payment Life Expectancy Annuity.....  25
    Option M--Unit Refund Variable Payment Life Annuity....  25
    Option N--Variable Payment Non-Refund Life Annuity.....  25
    Other Options and Rates................................  25
    Other Conditions ......................................  25
    Payment Upon Death After Maturity Date ................  25
VARIABLE ACCOUNT VALUATION PROCEDURES......................  25
MISCELLANEOUS PROVISIONS ..................................  26
    Assignment.............................................  26
    Deferment of Payment ..................................  26
    Free Look Period.......................................  26
    Amendments to Contracts ...............................  26
    Substitution of Fund Shares ...........................  26
    Ownership of the Contract .............................  26
FEDERAL INCOME TAXES ......................................  26
    Introduction ..........................................  26
    Tax Status.............................................  26
    Taxation of Annuities in General.......................  27
       Surrenders or Withdrawals Prior to the Contract
         Maturity Date ....................................  27
       Surrenders or Withdrawals On or After the Contract
         Maturity Date ....................................  27
       Penalty Tax on Certain Surrenders and Withdrawals ..  27
    Additional Considerations..............................  27
    Diversification Standards .............................  28
    Qualified Plans........................................  29
       Tax Sheltered Annuities ............................  29
       Keogh Plans.........................................  30
       Individual Retirement Accounts .....................  30
       Corporate Pension and Profit-Sharing Plans .........  30
       Deferred Compensation Plans with Respect to
         Service for State and Local Governments and
         Tax Exempt Organizations .........................  30
       Penalty Tax on Certain Surrenders and Withdrawals
         from Qualified Contracts..........................  30
       Seek Tax Advice.....................................  31
SALES OF VARIABLE ACCUMULATION CONTRACTS ..................  31
STATE REGULATION ..........................................  31
REPORTS ...................................................  31
VOTING RIGHTS .............................................  31
TEXAS OPTIONAL RETIREMENT PROGRAM .........................  32
LITIGATION ................................................  32
LEGAL MATTERS .............................................  32
STATEMENT OF ADDITIONAL INFORMATION........................  32
APPENDIX A ................................................  33
APPENDIX B ................................................  34
    

                                        2

<PAGE>

   
SPECIAL TERMS
As used in this Prospectus, the following terms have the indicated meanings:

ACCOUNT: Phoenix Home Life Variable Accumulation Account.

ACCOUNT VALUE: The value of all assets held in the Account.

ACCUMULATION UNIT: A standard of measurement with respect to each Subaccount
used in determining the value of a Contract and the interest in the Subaccounts
prior to the commencement of annuity payments.

ACCUMULATION UNIT VALUE: The value of one Accumulation Unit was set at $1.0000
on the date assets were first allocated to each Subaccount. The value of one
Accumulation Unit on any subsequent Valuation Date is determined by multiplying
the immediately preceding Accumulation Unit Value by the applicable Net
Investment Factor for the Valuation Period ending on such Valuation Date.

ANNUITANT: The person whose life is used as the measuring life under the
Contract.

ANNUITY OPTION: The provisions under which a series of annuity payments is made
to the Annuitant or other payee, such as Life Annuity with Ten Years Certain.
(See "Annuity Options.")

ANNUITY UNIT: A standard of measurement used in determining the amount of each
variable income payment under the variable payment Annuity Options I, J, K, M
and N.

CONTRACT: The deferred variable accumulation annuity contracts described in this
Prospectus.

CONTRACT VALUE: Prior to the Maturity Date, the sum of all Accumulation Units
held in the Subaccounts of the Account and the value held in the GIA.

FIXED PAYMENT ANNUITY: A benefit providing periodic payments of a fixed dollar
amount throughout the Annuity Period that does not vary with or reflect the
investment performance of any Subaccount.

FUNDS: The Phoenix Edge Series Fund, the Wanger Advisors Trust and the Templeton
Variable Products Series Fund.

GROUP CONTRACT: The deferred variable accumulation annuity contract, offered to
employers or trusts to fund tax-qualified plans for groups of participants,
described in this Prospectus.

GIA: An allocation option under which amounts deposited are guaranteed to earn a
fixed rate of interest. Excess interest also may be credited, in the sole
discretion of Phoenix. 

ISSUE DATE: The date that the initial purchase payment is invested under a 
Contract.

MATURITY DATE: The date elected by the Owner pursuant to the Contract as of
which annuity payments will commence. The election is subject to certain
conditions described in "The Annuity Period."

MINIMUM INITIAL PURCHASE PAYMENT: The amount which must be paid when a Contract
is purchased. Minimum initial purchase payments of $1,000, $1,000, $25, $1,000 
annually and $10,000 is required for non-qualified, IRA, bank draft program, 
qualified plan Contracts and Contracts with a Maturity Date in the first 
Contract year, respectively.

MINIMUM SUBSEQUENT PAYMENT: The amount which must be paid when any subsequent
payments are made, after the minimum initial purchase payment has been made (see
above). The minimum subsequent payment for all Contracts is $25.

OWNER: The person or entity, usually the one to whom the Contract is issued, who
has the sole right to exercise all rights and privileges under the Contract
except as otherwise provided in the Contract. The Owner may be the Annuitant, an
employer, a trust or any other individual or entity specified in the application
for the Contract. However, under Contracts used with certain tax qualified
plans, the Owner must be the Annuitant. A husband and wife may be designated as
joint owners, and if such a joint owner dies, the other joint owner becomes the
sole Owner of the Contract. If no Owner is named, the Annuitant will be the
Owner.

PAYMENT UPON DEATH: The obligation of Phoenix under a Contract to make a payment
on the death of the Owner or Annuitant at any time before the Maturity Date of a
Contract (see "Payment Upon Death Before Maturity Date") or after the Maturity
Date of a Contract (see "Payment Upon Death After Maturity Date").

PHOENIX: Phoenix Home Life Mutual Insurance Company.

VALUATION DATE: A Valuation Date is every day the New York Stock Exchange is
open for trading and Phoenix is open for business.

VARIABLE PAYMENT ANNUITY: An annuity providing payments that vary in amount
after the first payment is made, in accordance with the investment experience of
the selected Subaccounts.

VPMO: The Phoenix Variable Products Mail Operation Division of Phoenix that
receives and processes incoming mail for Variable Products Operations.

VPO:  The Variable Products Operations Division of Phoenix.
    

                                        3

<PAGE>

                              SUMMARY OF EXPENSES(1)

<TABLE>
<CAPTION>
CONTRACT OWNER TRANSACTION EXPENSES                                                   ALL SUBACCOUNTS
                                                                                      ---------------
<S>                                                                                         <C>
Sales Charge Imposed on Purchases...............................................            None

Deferred Sales Load (as a percentage of amount surrendered):(2)
   
    Age of Payment in Complete Years 0-1........................................             6%
    Age of Payment in Complete Years 1-2........................................             5%
    Age of Payment in Complete Years 2-3........................................             4%
    Age of Payment in Complete Years 3-4........................................             3%
    Age of Payment in Complete Years 4-5........................................             2%
    Age of Payment in Complete Years 5-6........................................             1%
    Age of Payment in Complete Years 6 and thereafter...........................            None

Exchange Fee
    Maximum Allowable Charge Per Exchange.......................................            $10
    

ANNUAL CONTRACT FEE
   
    Maximum.....................................................................            $35
    

SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of average account value)
   Mortality and Expense Risk Fees..............................................    1.25% or 1.00% (depending on Contract form)(3)
   Account Fees and Expenses....................................................            None
   Total Separate Account Annual Expenses.......................................    1.25% or 1.00% (depending on Contract form)(3)
</TABLE>

FUND ANNUAL EXPENSES
(as a percentage of Fund average net assets)
<TABLE>
<CAPTION>
                                                                                                     OTHER EXPENSES(4)
                                                              INVESTMENT             RULE 12B-1       (AFTER EXPENSE    TOTAL ANNUAL
SERIES                                                      MANAGEMENT FEES             FEES          REIMBURSEMENT)       EXPENSES
- ------                                                      ---------------             ----          --------------       --------
   
<S>                                                              <C>                     <C>               <C>               <C> 
Growth Series.................................                    .63%                   N/A               .09%               .72%
Multi-Sector Fixed Income Series..............                    .50%                   N/A               .15%               .65%
Strategic Allocation Series ..................                    .58%                   N/A               .12%               .70%
Money Market Series...........................                    .40%                   N/A               .15%               .55%
International Series .........................                    .75%                   N/A               .29%              1.04%
Balanced Series...............................                    .55%                   N/A               .13%               .68%
Real Estate Securities Series.................                    .75%                   N/A               .25%              1.00%
Strategic Theme Series........................                    .75%                   N/A               .25%              1.00%
Aberdeen New Asia Series......................                   1.00%                   N/A               .25%              1.25%
Research Enhanced Index Series8...............                    .45%                   N/A               .10%               .55%
Wanger U.S. Small Cap Series..................                    .99%                   N/A               .22%              1.21%
Wanger International Small Cap Series.........                   1.30%                   N/A               .49%              1.79%
Templeton Stock Series(5,6)...................                    .70%                  .25%               .18%              1.13%
Templeton Asset Allocation Series(5,6)........                    .61%                  .25%               .17%              1.03%
Templeton International Series(5,6)...........                    .70%                  .25%               .18%              1.13%
Templeton Developing Markets Series(5,7)......                   1.25%                  .25%               .53%              2.03%
    
</TABLE>

(1)  The information included on this page does not apply to New York Individual
     Contracts issued on or after May 1, 1997 or Group Contracts.

(2)  A sales charge may be taken from the proceeds when a Contract is
     surrendered or when an amount is withdrawn, if assets have not been held
     under the Contract for a certain period of time. An amount up to 10% of the
     Contract Value may be withdrawn each year without a sales charge. (See
     "Deductions and Charges--Sales Charges.")

(3)  The expense risk charge under a Contract is either .60% or .85%, depending
     on when the Contract was issued. (See "Deductions and Charges--Charges for
     Mortality and Expense Risks.")
   
(4)  Each Series pays a portion or all of its total operating expenses other
     than the management fee. The Research Enhanced Index Series will pay up to
     .10%; the Growth, Multi-Sector Fixed Income, Strategic Allocation, Money
     Market and Balanced Series will pay up to .15%; the International Series
     will pay up to .40%; the Real Estate Securities, Strategic Theme and
     Aberdeen New Asia Series will pay up to .25%; the U.S. Small Cap Series
     will pay up to .50%; and the International Small Cap Series will pay up to
     .60%. Absent expense reimbursement, total fund annual expenses were .67%,
     1.43%, 1.28% and 2.87%, for Multi-Sector Fixed Income, Real
     Estate Securities, Strategic Theme and Aberdeen New Asia, respectively.
     Expenses may be higher or lower than those shown but are subject to expense
     limitations as noted.

(5)  Inclusion of this Subaccount began on May 1, 1997. Because Class 2 shares
     were not offered until May 1, 1997, the figures for "Management Fees" and
     "Other Expenses" are based on the historical expenses of the Fund's Class 1
     shares for the fiscal year ended December 31, 1996, except as otherwise
     noted. Class 2 shares of the Fund have a distribution plan or "Rule 12b-1
     Plan" which is described in the Fund's prospectus.

(6)  Management fees and total operating expenses have been restated to reflect
     the management fee schedule which was approved by shareholders and which
     takes effect on May 1, 1997. Actual management fees and total fund
     operating expenses before May 1, 1997 were lower.

(7)  The Adviser waived a portion of its fees during 1996. After the reduction,
     actual management fees and fund annual expenses of the portfolio in 1996
     were 1.17% and 1.95% of net assets, respectively. This agreement has been
     terminated.

(8)  Inclusion of this Subaccount began on July 15, 1997. Accordingly,
     annualized expenses have been projected for the fiscal period ending
     December 31, 1997. Without reimbursement, the total operating expenses are
     estimated to be approximately .70% of the average net assets of the
     Research Enhanced Index Series for the fiscal year ending December 31,
     1997.
    

                                        4

<PAGE>

   
                             SUMMARY OF EXPENSES(1)
    

EXAMPLES:
    If you surrender your Contract at the end of the applicable time period: You
would pay the following expenses on a $1,000 investment assuming 5% annual
return on assets:

<TABLE>
<CAPTION>
                                                                        1 YEAR            3 YEARS          5 YEARS          10 YEARS
                                                                        ------            -------          -------          --------
   
<S>                                                                      <C>               <C>              <C>               <C> 
Growth Series...................................................         $ 68              $ 96             $125              $245
Multi-Sector Fixed Income Series................................           67                94              121               238
Strategic Allocation Series....................................            68                96              124               243
Money Market Series.............................................           66                91              116               227
International Series............................................           71               106              141               278
Balanced Series.................................................           68                95              123               241
Real Estate Securities Series...................................           71               105              139               274
Strategic Theme Series..........................................           71               105              139               274
Aberdeen New Asia Series........................................           73               112              151               299
Research Enhanced Index Series(3)...............................           66                91              N/A               N/A
Wanger U.S. Small Cap Series....................................           73               111              149               295
Wanger International Small Cap Series...........................           78               127              178               350
Templeton Stock Series(2).......................................           72               108              N/A               N/A
Templeton Asset Allocation Series(2)............................           71               105              N/A               N/A
Templeton International Series(2)...............................           72               108              N/A               N/A
Templeton Developing Markets Series(2)..........................           81               134              N/A               N/A
</TABLE>
    

    If you do not surrender your Contract: You would pay the following expenses
on a $1,000 investment assuming 5% annual return on assets:

<TABLE>
<CAPTION>
                                                                        1 YEAR            3 YEARS          5 YEARS          10 YEARS
                                                                        ------            -------          -------          --------
   
<S>                                                                      <C>               <C>              <C>               <C> 
Growth Series...................................................         $ 22              $ 67             $115              $245
Multi-Sector Fixed Income Series................................           21                65              111               238
Strategic Allocation Series....................................            22                66              114               243
Money Market Series.............................................           20                62              106               227
International Series............................................           25                77              131               278
Balanced Series.................................................           21                66              113               241
Real Estate Securities Series...................................           25                75              129               274
Strategic Theme Series..........................................           25                75              129               274
Aberdeen New Asia Series........................................           27                83              141               299
Research Enhanced Index Series(3)...............................           20                62              N/A               N/A
Wanger U.S. Small Cap Series....................................           27                82              139               295
Wanger International Small Cap Series...........................           32                99              168               350
Templeton Stock Series(2).......................................           26                79              N/A               N/A
Templeton Asset Allocation Series(2)............................           25                76              N/A               N/A
Templeton International Series(2)...............................           26                79              N/A               N/A
Templeton Developing Markets Series(2)..........................           35               106              N/A               N/A
</TABLE>

(1)  The information included on this page does not apply to New York Individual
     Contracts issued on or after May 1, 1997 or Group Contracts.
(2)  Inclusion of this Subaccount began on May 1, 1997.
(3)  Inclusion of this Subaccount began on July 15, 1997.

    The purpose of the tables set forth above is to assist the Contract Owner in
understanding the various costs and expenses that a Contract Owner will bear
directly or indirectly. The tables reflect Account annual expenses of 1.25% as
well as the Funds. (See "Deductions and Charges" in this Prospectus and in the
Fund Prospectuses.)
    

    Premium or other taxes levied by any governmental entity with respect to the
Contract will be charged against the Contract Values based on a percentage of
premiums paid. Premium taxes currently imposed by certain states on the
Contracts range from 0% to 3.5% of premiums paid. (See "Deductions and 
Charges--Premium Tax" and Appendix B.)

   
    The Examples should not be considered a representation of past or future
expenses and actual expenses may be greater or less than those shown and are
based on Contracts assessing an expense risk charge of .85%. The $35 annual
administrative charge is reflected in the Example as $1.75 since the average
Contract account size is greater than $1,000 and the expense effect is reduced
accordingly. (See "Deductions and Charges.")
    

                                        5

<PAGE>

                               SUMMARY OF EXPENSES
         INDIVIDUAL CONTRACTS ISSUED IN NEW YORK ON OR AFTER MAY 1, 1997

<TABLE>
<CAPTION>
CONTRACT OWNER TRANSACTION EXPENSES                                                 ALL SUBACCOUNTS
                                                                                    ---------------
<S>                                                                                         <C>
Sales Charge Imposed on Purchases...............................................            None

Deferred Sales Load (as a percentage of amount surrendered):(1)
   
    Age of Payment in Complete Years 0-1........................................             7%
    Age of Payment in Complete Years 1-2........................................             6%
    Age of Payment in Complete Years 2-3........................................             5%
    Age of Payment in Complete Years 3-4........................................             4%
    Age of Payment in Complete Years 4-5........................................             3%
    Age of Payment in Complete Years 5-6........................................             2%
    Age of Payment in Complete Years 6-7........................................             1%
    Age of Payment in Complete Years 7 and thereafter...........................            None

Exchange Fee
    Maximum Allowable Charge Per Exchange.......................................            $10

ANNUAL CONTRACT FEE
    Maximum.....................................................................            $35

SEPARATE ACCOUNT ANNUAL EXPENSES
(as a percentage of average account value)
    Mortality and Expense Risk Fees.............................................            1.25%
    Daily Administrative Fee....................................................            .125%
Total Separate Account Annual Expenses..........................................            1.375%
    
</TABLE>

FUND ANNUAL EXPENSES
(as a percentage of Fund average net assets)
<TABLE>
<CAPTION>
                                                                                                   OTHER EXPENSES(2)
                                                               INVESTMENT            RULE 12B-1      (AFTER EXPENSE     TOTAL ANNUAL
SERIES                                                       MANAGEMENT FEES            FEES         REIMBURSEMENT)       EXPENSES
- ------                                                       ---------------            ----         --------------       --------
   
<S>                                                              <C>                     <C>               <C>               <C> 
Growth Series.................................                    .63%                   N/A               .09%               .72%
Multi-Sector Fixed Income Series..............                    .50%                   N/A               .15%               .65%
Strategic Allocation Series...................                    .58%                   N/A               .12%               .70%
Money Market Series...........................                    .40%                   N/A               .15%               .55%
International Series..........................                    .75%                   N/A               .29%              1.04%
Balanced Series...............................                    .55%                   N/A               .13%               .68%
Real Estate Securities Series.................                    .75%                   N/A               .25%              1.00%
Strategic Theme Series........................                    .75%                   N/A               .25%              1.00%
Aberdeen New Asia Series......................                   1.00%                   N/A               .25%              1.25%
Research Enhanced Index Series(6).............                    .45%                   N/A               .10%               .55%
Wanger U.S. Small Cap Series..................                    .99%                   N/A               .22%              1.21%
Wanger International Small Cap Series.........                   1.30%                   N/A               .49%              1.79%
Templeton Stock Series(3,4)...................                    .70%                   .25%              .18%              1.13%
Templeton Asset Allocation Series(3,4)........                    .61%                   .25%              .17%              1.03%
Templeton International Series(3,4)...........                    .70%                   .25%              .18%              1.13%
Templeton Developing Markets Series(3,5)......                   1.25%                   .25%              .53%              2.03%
</TABLE>
    

(1) A sales charge is taken from the proceeds when a Contract is surrendered or
    when an amount is withdrawn, if assets have not been held under the Contract
    for a certain period of time. An amount up to 10% of the Contract Value may
    be withdrawn each year without a sales charge. (See "Deductions and
    Charges--Sales Charges.")
   
(2) Each Series pays a portion or all of its total operating expenses other than
    the management fee. The Research Enhanced Index Series will pay up to .10%;
    the Growth, Multi-Sector Fixed Income, Strategic Allocation, Money Market
    and Balanced Series will pay up to .15%; the International Series will pay
    up to .40%; the Real Estate Securities, Strategic Theme and Aberdeen New
    Asia Series will pay up to .25%; the U.S. Small Cap Series will pay up to
    .50%; and the International Small Cap Series will pay up to .60%. Absent
    expense reimbursement, total fund operating expenses were .67%, 1.43%, 1.28%
    and 2.87%, for Multi-Sector Fixed Income, Real Estate Securities, Strategic
    Theme and Aberdeen New Asia, respectively. Expenses may be higher or lower
    than those shown but are subject to expense limitations as noted.
    
(3) Inclusion of this Subaccount began on May 1, 1997. Because Class 2 shares
    were not offered until May 1, 1997, the figures for "Management Fees" and
    "Other Expenses" are based on the historical expenses of the Fund's Class 1
    shares for the fiscal year ended December 31, 1996, except as otherwise
    noted. Class 2 shares of the Fund have a distribution plan or "Rule 12b-1
    Plan" which is described in the Fund's prospectus.

(4) Management fees and total operating expenses have been restated to reflect
    the management fee schedule which was approved by shareholders and which
    takes effect on May 1, 1997. Actual management fees and total fund
    operating expenses before May 1, 1997 were lower.

(5) The Adviser waived a portion of its fees during 1996. After the reduction,
    actual management fees and total operating expenses of the portfolio in
    1996 were 1.17% and 1.95% of net assets, respectively. This agreement has
    been terminated.
   
(6) Inclusion of this Subaccount began on July 15, 1997. Accordingly, annualized
    expenses have been projected for the fiscal period ending December 31, 1997.
    Without reimbursement, the total operating expenses are estimated to be
    approximately .70% of the average net assets of the Research Enhanced Index
    Series for the fiscal year ending December 31, 1997.
    

                                        6

<PAGE>

   
                               SUMMARY OF EXPENSES
         INDIVIDUAL CONTRACTS ISSUED IN NEW YORK ON OR AFTER MAY 1, 1997
    

EXAMPLES:

    If you surrender your Contract at the end of the applicable time period: You
would pay the following expenses on a $1,000 investment assuming 5% annual
return on assets:

<TABLE>
<CAPTION>
                                                                        1 YEAR            3 YEARS          5 YEARS          10 YEARS
                                                                        ------            -------          -------          --------
   
<S>                                                                      <C>               <C>              <C>               <C> 
Growth Series...................................................         $ 78              $110             $142              $258
Multi-Sector Fixed Income Series................................           78               108              138               251
Strategic Allocation Series....................................            78               109              141               256
Money Market Series.............................................           77               105              133               241
International Series............................................           81               119              157               290
Balanced Series.................................................           78               109              140               254
Real Estate Securities Series...................................           81               118              155               286
Strategic Theme Series..........................................           81               118              155               286
Aberdeen New Asia Series........................................           83               125              168               311
Research Enhanced Index Series(2)...............................           77               105              N/A               N/A
Wanger U.S. Small Cap Series....................................           83               124              166               307
Wanger International Small Cap Series...........................           89               140              193               362
Templeton Stock Series(1).......................................           82               122              N/A               N/A
Templeton Asset Allocation Series(1)............................           81               119              N/A               N/A
Templeton International Series(1)...............................           82               122              N/A               N/A
Templeton Developing Markets Series(1)..........................           91               147              N/A               N/A
</TABLE>
    

    If you annuitize your Contract at the end of the applicable time period: You
would pay the following expenses on a $1,000 investment assuming 5% annual
return on assets:

<TABLE>
<CAPTION>
                                                                        1 YEAR            3 YEARS          5 YEARS          10 YEARS
                                                                        ------            -------          -------          --------
   
<S>                                                                      <C>               <C>              <C>               <C> 
Growth Series...................................................         $ 78              $110             $121              $258
Multi-Sector Fixed Income Series................................           78               108              117               251
Strategic Allocation Series....................................            78               109              120               256
Money Market Series.............................................           77               105              112               241
International Series............................................           81               119              137               290
Balanced Series.................................................           78               109              119               254
Real Estate Securities Series...................................           81               118              135               286
Strategic Theme Series..........................................           81               118              135               286
Aberdeen New Asia Series........................................           83               125              147               311
Research Enhanced Index Series(2)...............................           77               105              N/A               N/A
Wanger U.S. Small Cap Series....................................           83               124              145               307
Wanger International Small Cap Series...........................           89               140              174               362
Templeton Stock Series(1).......................................           82               122              N/A               N/A
Templeton Asset Allocation Series(1)............................           81               119              N/A               N/A
Templeton International Series(1)...............................           82               122              N/A               N/A
Templeton Developing Markets Series(1)..........................           91               147              N/A               N/A
</TABLE>

(1)  Inclusion of this Subaccount began on May 1, 1997.
(2)  Inclusion of this Subaccount began on July 15, 1997.
    

                                       7

<PAGE>

                               SUMMARY OF EXPENSES
         INDIVIDUAL CONTRACTS ISSUED IN NEW YORK ON OR AFTER MAY 1, 1997

EXAMPLE:

If you do not surrender your Contract: You would pay the following expenses on a
$1,000 investment assuming 5% annual return on assets:

<TABLE>
<CAPTION>
                                                                        1 YEAR            3 YEARS          5 YEARS          10 YEARS
                                                                        ------            -------          -------          --------
   
<S>                                                                      <C>               <C>              <C>               <C> 
Growth Series...................................................         $ 23              $ 71             $121              $258
Multi-Sector Fixed Income Series................................           22                69              117               251
Strategic Allocation Series....................................            23                70              120               256
Money Market Series.............................................           21                66              112               241
International Series............................................           26                80              137               290
Balanced Series.................................................           23                70              119               254
Real Estate Securities Series...................................           26                79              135               286
Strategic Theme Series..........................................           26                79              135               286
Aberdeen New Asia Series........................................           28                87              147               311
Research Enhanced Index Series(2)...............................           21                66              N/A               N/A
Wanger U.S. Small Cap Series....................................           28                85              145               307
Wanger International Small Cap Series...........................           34               103              174               362
Templeton Stock Series(1).......................................           27                83              N/A               N/A
Templeton Asset Allocation Series(1)............................           26                80              N/A               N/A
Templeton International Series(1)...............................           27                83              N/A               N/A
Templeton Developing Markets Series(1)..........................           36               110              N/A               N/A
</TABLE>

(1)  Inclusion of this Subaccount began on May 1, 1997.
(2)  Inclusion of this Subaccount began on July 15, 1997.
    

    The purpose of the tables set forth above is to assist the Contract Owner in
understanding the various costs and expenses that a Contract Owner will bear
directly or indirectly. The tables reflect expenses of the Account as well as
the Funds. (See "Deductions and Charges" in this Prospectus and in the Fund
Prospectuses.)

    The Examples should not be considered a representation of past or future
expenses and actual expenses may be greater or less than those shown. The $35
annual administrative charge is reflected in the Example as $1.75 since the
average Contract account size is greater than $1,000 and the expense effect is
reduced accordingly. (See "Deductions and Charges.")

                                        8

<PAGE>

   
SUMMARY
- --------------------------------------------------------------------------------
    The individual deferred accumulation annuity contracts ("Contract")
described in this Prospectus present a dynamic concept in retirement planning
designed to give you maximum flexibility in attaining your investment goals.
There are no deductions from your purchase payments so that your entire payment
is put to work in the investment portfolio(s) of your choice. Currently, the
Account consists of several Subaccounts, which invest their assets exclusively
in specified Series of the Funds. Each Series has a distinct investment
objective. You choose the Subaccount or Subaccounts in which you wish to invest
among the available Subaccounts and/or the GIA when you make your purchase
payments under the Contract. You also may transfer amounts held under the
Contract among the available Subaccounts and/or the GIA. When the accumulation
period ends, the then Contract Value will be applied to furnish a Variable
Payment Annuity unless a Fixed Payment Annuity is elected. If a Fixed Payment
Annuity is elected, payments will, thereafter, be fixed and guaranteed by
Phoenix.

    The Contract is eligible for purchase as non-tax qualified retirement plans
by individuals. Contracts also are eligible for use in connection with (1)
pension or profit-sharing plans qualified under the Self-Employed Individuals
Tax Retirement Act of 1962, known as "HR 10" or "Keogh" plans, (2) pension or
profit-sharing plans qualified under Sections 401(a) and 401(k) of the Internal
Revenue Code of 1986, as amended (the "Code"), known as "corporate plans," (3)
annuity purchase plans adopted under the provisions of Section 403(b) of the
Code by public school systems and certain other tax-exempt organizations (TSA),
(4) IRA plans satisfying the requirements of Section 408 of the Code and (5)
government plans and deferred compensation plans maintained by a state or
political subdivision thereof under Section 457 of the Code. These plans are
sometimes referred to in this Prospectus as "tax qualified plans."

HOW ARE PAYMENTS MADE UNDER THE CONTRACTS?
    A Contract Owner may make payments at any time until the Maturity Date
selected by the Owner pursuant to the terms of the Contract. The payments
purchase Accumulation Units of the Subaccount(s) and/or are deposited in the
GIA, as chosen by the Owner. (See "Purchases of Contracts" and "The Accumulation
Period.")

IS THERE A GUARANTEED OPTION?
    Yes. A Contract Owner may elect to have payments allocated to the
GIA. Amounts allocated to the GIA earn a fixed rate of interest and
Phoenix also may, in its sole discretion, credit excess interest. (See
Appendix A.)

WHAT ARE THE INVESTMENT OPTIONS UNDER THE CONTRACT?
    The Contract currently offers a number of series of The Phoenix Edge Series
Fund, Wanger Advisors Trust and Templeton Variable Products Series Fund as
investment options. Each series has a specific investment objective. (For a
complete list of the series offered and a brief discussion of their respective
investment objectives, see "The Phoenix Edge Series Fund," "Wanger Advisors
Trust" and "Templeton Variable Products Series Fund.")

    FOR ADDITIONAL INFORMATION CONCERNING THE FUNDS, SEE THE ACCOMPANYING FUND
PROSPECTUSES, WHICH SHOULD BE READ CAREFULLY BEFORE INVESTING.

WHAT SALES COSTS ARE CHARGED TO PURCHASE PAYMENTS UNDER THE CONTRACTS?
    No deductions are made from purchase payments. A deduction for sales charges
may be taken from the proceeds when a Contract is surrendered or when an amount
is withdrawn, if assets have not been held under the Contract for a certain
period of time. However, no deduction for sales charges will be taken after the
Annuity Period has begun, unless unscheduled withdrawals are made under Annuity
Options K or L. If a sales charge is imposed, it is imposed on a first-in,
first-out basis. No sales charge will be imposed in the event that the Annuitant
dies before the date that annuity payments will commence. The total deferred
sales charges on a Contract will never exceed 9% of the total purchase payments.
(See "Sales Charges.")

WHAT FEES ARE CHARGED TO THE ACCOUNT?
    There is a mortality and expense risk fee and a daily administrative fee
assessed against the Account. (See "Charges for Mortality and Expense Risks.")
The daily administrative fee applies only to Individual Contracts issued in New
York on or after May 1, 1997. (See "Charges for Administrative Services.")

ARE THERE ANY OTHER CHARGES OR DEDUCTIONS?
    In most states, premium taxes are imposed when a Contract is annuitized
rather than when purchase payments are made by the Contract Owner. Phoenix will
reimburse itself on the date of a partial withdrawal, surrender of the Contract,
Maturity Date or payment of death proceeds. (See "Premium Tax.") To cover its
fixed cost of administration, Phoenix generally charges each Contract $35 each
year.

    In addition, certain charges are deducted from the assets of the Funds. For
investment management services, each Series of a Fund pays the investment
manager a separate monthly fee calculated on the basis of its average daily net
assets during the year. (See "Other Charges.")

    For a more complete description of the fees chargeable to the
Account, see "Deductions and Charges."

WHAT ARE THE MINIMUM INITIAL AND SUBSEQUENT PURCHASE PAYMENTS?
    For non-tax qualified and IRA plans, the following minimum purchase payments
apply (unless investments are made pursuant to a bank draft investment program):

    Initial minimum per Contract:                $1,000
    Subsequent minimum per Contract:             $   25

    For Contracts issued pursuant to a bank draft investment program, the
following minimum purchase payments apply:

    Initial minimum per Contract:                   $25
    Subsequent minimum per Contract:                $25

    For Contracts issued under tax-qualified or employer sponsored plans other
than IRAs, a minimum annual premium of $1,000 must be paid.
    

                                        9

<PAGE>

   
    For Contracts with a Maturity Date in the first Contract year, a minimum
initial purchase payment of $10,000 is required.

MAY I ALLOCATE MY PURCHASE PAYMENTS AMONG AVAILABLE OPTIONS?
    You may choose the amount of each purchase payment to be
directed to each Subaccount and/or to the GIA, provided that the
minimum initial purchase payment requirements have been met. (See
"Purchase of Contracts.")

MAY I TRANSFER AMOUNTS ALLOCATED TO A SUBACCOUNT OR THE GIA?
    Prior to the Maturity Date, you may transfer some or all of the Contract
Value among one or more available Subaccounts and/or the GIA provided that the
minimum initial purchase payment requirements have been met. Also, if issued,
the Temporary Money Market Allocation Amendment provides that no transfers may
be made until the termination of the Free Look Period. Currently, there is not a
limit to the number of transfers per Contract Year, however, Phoenix may in the
future limit the number of transfers allowed during a Contract year, but in no
event will the limit be less than six transfers per year (see "Transfers").
However, there are additional restrictions on transfers from the GIA as
described in Appendix A.

DOES THE CONTRACT PROVIDE FOR PAYMENT UPON DEATH?
    The Contract provides that if the Owner and Annuitant are the same and the
Owner/Annuitant dies before annuity payments begin and there is no surviving
Joint Owner, payment to the beneficiary will be made and no surrender charge
will be imposed. The Contract also provides for payment upon death after the
Contract Maturity Date. Special provisions may apply if the Owner and the
Annuitant are not the same person. (See "Payment Upon Death Before Maturity
Date" and "Payment Upon Death After Maturity Date.")

IS THERE A SHORT-TERM CANCELLATION RIGHT?
    An Owner may surrender a Contract for any reason within 10 days after its
receipt and receive in cash the adjusted value of the initial purchase payment.
The Owner may receive more or less than the initial payment depending on
investment experience within the Subaccounts during the 10-day period, unless
the Contract is issued with a Temporary Money Market Allocation Amendment, in
which case the initial purchase payment is refunded. If the initial purchase
payment, or any portion thereof, was allocated to the GIA, that payment (or
portion) and any earned interest is refunded. (See "Free Look Period.")

HOW WILL THE ANNUITY PAYMENTS BE DETERMINED ON THE MATURING OF A CONTRACT?
    The Owner and Annuitant bear the risk of the investment performance during
the Accumulation Period unless the GIA is selected. Once annuity payments
commence, investment in the Account will continue and the Owner and Annuitant
will continue to bear the risk of investment unless a Fixed Payment Annuity is
elected. If a Fixed Payment Annuity is elected, payments will be fixed and
guaranteed by the general assets of Phoenix. The fixed payment schedule is a
part of the Contract and the Owner also may be given the opportunity to choose
another annuity option available from Phoenix at the maturity of the Contract.
If the current practice settlement rates in effect for Contracts are more
favorable than the applicable rates guaranteed under the Contract, the current
rates shall be applied. (See "The Annuity Period.")

CAN MONEY BE WITHDRAWN FROM THE CONTRACT?
    If the Annuitant is living, amounts held under the Contract may be withdrawn
in whole or in part prior to the Maturity Date, or after the Maturity Date under
Annuity Options K or L. Certain limitations apply to Contracts held under 403(b)
plans (see "Qualified Plans; Tax Sheltered Annuities"). There may be a federal
tax penalty assessed in connection with withdrawals (see "Federal Income
Taxes").

CAN THE CONTRACT LAPSE?
    If on any Valuation Date the total Contract Value equals zero, or, the
premium tax reimbursement due on a surrender or partial withdrawal is greater
than or equal to the Contract Value, the Contract will immediately terminate and
lapse without value.

    THE FOREGOING SUMMARY INFORMATION SHOULD BE READ IN CONJUNCTION WITH THE
DETAILED INFORMATION APPEARING ELSEWHERE IN THIS PROSPECTUS.
    

                                       10

<PAGE>

                      PHOENIX VARIABLE ACCUMULATION ACCOUNT
                              FINANCIAL HIGHLIGHTS
     (SELECTED DATA FOR A UNIT OUTSTANDING THROUGHOUT THE INDICATED PERIOD)

    Following are the financial highlights for the period indicated. As used
below, the designation "VA1" refers to Contracts assessing an expense risk
charge of .60% and "VA2," "VA3" and "GSE" refer to Contracts assessing an
expense risk charge of .85% and not including a daily administration fee. (See
"Deductions and Charges.") For Contracts issued in New York on or after May 1,
1997, no data is shown in this table.

<TABLE>
                                                                     MONEY MARKET SUBACCOUNT
                                                                               VA1
                                 ---------------------------------------------------------------------------------------------------
                                                                     YEAR ENDED DECEMBER 31,
                                                                     -----------------------

<CAPTION>
                                    1996      1995      1994      1993      1992      1991      1990      1989      1988      1987
                                    ----      ----      ----      ----      ----      ----      ----      ----      ----      ----
<S>                              <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>      
Unit value, beginning of period. $2.045097 $1.954211 $1.900873 $1.866308 $1.820007 $1.734559 $1.619595 $1.497413 $1.407621 $1.334900
Unit value, end of period....... $2.126440 $2.045097 $1.954211 $1.900873 $1.866308 $1.820007 $1.734559 $1.619595 $1.497413 $1.407621
                                 ========= ========= ========= ========= ========= ========= ========= ========= ========= =========
Number of units outstanding (000)    3,460     3,457     4,649     4,617     8,601    10,289    13,110    13,319    12,813     6,829


                                                                    MONEY MARKET SUBACCOUNT
                                                                         VA2, VA3 & GSE
                                 ---------------------------------------------------------------------------------------------------
                                                                                                                          
                                                                     YEAR ENDED DECEMBER 31,                                 FROM   
                                                                     -----------------------                               INCEPTION
                                                                                                                          1/29/87 TO
                                    1996      1995      1994      1993      1992      1991      1990      1989      1988   12/31/87 
                                    ----      ----      ----      ----      ----      ----      ----      ----      ----  ----------
Unit value, beginning of period. $2.000092 $1.915930 $1.868172 $1.838756 $1.797544 $1.717328 $1.607305 $1.489598 $1.403711 $1.339975
Unit value, end of period ...... $2.074515 $2.000092 $1.915930 $1.868172 $1.838756 $1.797544 $1.717328 $1.607305 $1.489598 $1.403711
                                 ========= ========= ========= ========= ========= ========= ========= ========= ========= =========
Number of units outstanding (000)   40,530    37,026    38,007    30,143    27,132    15,331     8,723     4,057     1,741       290


                                                                        GROWTH SUBACCOUNT
                                                                               VA1
                                 ---------------------------------------------------------------------------------------------------

                                                                     YEAR ENDED DECEMBER 31,
                                                                     -----------------------

                                    1996      1995      1994      1993      1992      1991      1990      1989      1988      1987
                                    ----      ----      ----      ----      ----      ----      ----      ----      ----      ----
Unit value, beginning of period. $8.273644 $6.384494 $6.355486 $5.362579 $4.910837 $3.474821 $3.373255 $2.501870 $2.431756 $2.296978
Unit value, end of period....... $9.222031 $8.273644 $6.384494 $6.355486 $5.362579 $4.910837 $3.474821 $3.373255 $2.501870 $2.431756
                                 ========= ========= ========= ========= ========= ========= ========= ========= ========= =========
Number of units outstanding (000)    7,215     8,153     8,351     8,671     8,652     7,280     6,658     6,726     6,243     7,046


                                                                        GROWTH SUBACCOUNT
                                                                         VA2, VA3 & GSE
                                 ---------------------------------------------------------------------------------------------------
                                                                                                                          
                                                                     YEAR ENDED DECEMBER 31,                                 FROM   
                                                                     -----------------------                               INCEPTION
                                                                                                                          1/29/87 TO
                                    1996      1995      1994      1993      1992      1991      1990      1989      1988   12/31/87 
                                    ----      ----      ----      ----      ----      ----      ----      ----      ----  ----------
Unit value, beginning of period. $8.093932 $6.261062 $6.248053 $5.284626 $4.851447 $3.440659 $3.348325 $2.489403 $2.425706 $2.555569
Unit value, end of period....... $8.999162 $8.093932 $6.261062 $6.248053 $5.284626 $4.851447 $3.440659 $3.348325 $2.489403 $2.425706
                                 ========= ========= ========= ========= ========= ========= ========= ========= ========= =========
Number of units outstanding (000)  100,883    94,344    76,226    52,751    29,531    12,343     4,415     1,792       655       376


   
                                                                 MULTI-SECTOR SUBACCOUNT 
    
                                                                            VA1
                                 ---------------------------------------------------------------------------------------------------

                                                                     YEAR ENDED DECEMBER 31,
                                                                     -----------------------

                                    1996      1995      1994      1993      1992      1991      1990      1989      1988      1987
                                    ----      ----      ----      ----      ----      ----      ----      ----      ----      ----
Unit value, beginning of  period $3.379335 $2.762836 $2.952674 $2.572692 $2.360698 $1.993832 $1.913888 $1.786177 $1.632777 $1.631508
Unit  value, end of period...... $3.761132 $3.379335 $2.762836 $2.952674 $2.572692 $2.360698 $1.993832 $1.913888 $1.786177 $1.632777
                                 ========= ========= ========= ========= ========= ========= ========= ========= ========= =========
Number of units outstanding (000)    4,114     4,418     4,839     5,798     5,539     5,541     5,085     6,195     5,585     4,991
</TABLE>

                                       11

<PAGE>

                              FINANCIAL HIGHLIGHTS
     (SELECTED DATA FOR A UNIT OUTSTANDING THROUGHOUT THE INDICATED PERIOD)


<TABLE>
   
                                                                    MULTI-SECTOR SUBACCOUNT 
    
                                                                          VA2, VA3 & GSE
                                 ---------------------------------------------------------------------------------------------------
                                                                                                                          
                                                                     YEAR ENDED DECEMBER 31,                                FROM    
                                                                     -----------------------                              INCEPTION 
                                                                                                                          1/29/87 TO
<CAPTION>
                                    1996      1995      1994      1993      1992      1991     1990       1989      1988   12/31/87 
                                    ----      ----      ----      ----      ----      ----     ----       ----      ----  ----------
<S>                              <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>      
Unit value, beginning of period. $3.306804 $2.710153 $2.902941 $2.535693 $2.332392 $1.974705 $1.900136 $1.777482 $1.628898 $1.679498
Unit value, end of period....... $3.671202 $3.306804 $2.710153 $2.902941 $2.535693 $2.332392 $1.974705 $1.900136 $1.777482 $1.628898
                                 ========= ========= ========= ========= ========= ========= ========= ========= ========= =========
Number of units outstanding (000)   27,079    25,435    20,608    19,839    10,612     3,480     1,438       856       396      120


                                                     ALLOCATION SUBACCOUNT (FORMERLY THE "TOTAL RETURN" SUBACCOUNT)
                                                                                  VA1
                                 ---------------------------------------------------------------------------------------------------

                                                                     YEAR ENDED DECEMBER 31,
                                                                     -----------------------

                                    1996      1995     1994      1993       1992      1991      1990      1989      1988      1987
                                    ----      ----     ----      ----       ----      ----      ----      ----      ----      ----
Unit value, beginning of period. $3.520947 $3.008513 $3.081973 $2.804149 $2.559543 $1.999109 $1.909058 $1.608209 $1.587193 $1.424283
Unit value, end of period....... $3.801441 $3.520947 $3.008513 $3.081973 $2.804149 $2.559543 $1.999109 $1.909058 $1.608209 $1.587193
                                 ========= ========= ========= ========= ========= ========= ========= ========= ========= =========
Number of units outstanding (000)   15,341    18,038    19,981    23,027    23,424    22,916    22,667    24,606    31,107    33,612


                                                 ALLOCATION SUBACCOUNT (FORMERLY THE "TOTAL RETURN" SUBACCOUNT)
                                                                         VA2, VA3 & GSE
                                 ---------------------------------------------------------------------------------------------------
                                                                                                                          
                                                                     YEAR ENDED DECEMBER 31,                              FROM    
                                                                     -----------------------                              INCEPTION 
                                                                                                                          1/29/87 TO
                                    1996      1995     1994      1993       1992      1991      1990     1989      1988    12/31/87 
                                    ----      ----     ----      ----       ----      ----      ----     ----      ----   ----------
Unit value, beginning of period. $3.442824 $2.948151 $3.028790 $2.762529 $2.527829 $1.979067 $1.894604 $1.600110 $1.583050 $1.587758
Unit value, end of period....... $3.707833 $3.442824 $2.948151 $3.028790 $2.762529 $2.527829 $1.979067 $1.894604 $1.600110 $1.583050
                                 ========= ========= ========= ========= ========= ========= ========= ========= ========= =========
Number of units outstanding (000)   69,901    73,165    68,860    53,869    30,431    13,524     7,031     3,797     3,139     1,604


                                                                    INTERNATIONAL SUBACCOUNT
                                                                               VA1
                                 ---------------------------------------------------------------------------------------------------
                                                                                            
                                                     YEAR ENDED DECEMBER 31,                   FROM   
                                                     -----------------------                 INCEPTION
                                                                                             5/1/90 TO
                                    1996      1995     1994      1993       1992     1991    12/31/90 
                                    ----      ----     ----      ----       ----     ----    ---------
Unit value, beginning of period. $1.375527 $1.267735 $1.279733 $0.933515 $1.081746 $0.912543 $1.000000
Unit value, end of period ...... $1.615890 $1.375527 $1.267735 $1.279733 $0.933515 $1.081746 $0.912543
                                 ========= ========= ========= ========= ========= ========= =========
Number of units outstanding (000)    3,337     3,762     5,926     3,309     1,401       816       490


                                                                       INTERNATIONAL SUBACCOUNT
                                                                             VA2, VA3 & GSE
                                 ---------------------------------------------------------------------------------------------------
                                                                                                  
                                                     YEAR ENDED DECEMBER 31,                    FROM   
                                                     -----------------------                  INCEPTION
                                                                                              5/1/90 TO
                                     1996      1995      1994     1993      1992       1991   12/31/90 
                                     ----      ----      ----     ----      ----       ----   ---------
Unit value, beginning of period.. $1.356645 $1.253391 $1.268491 $0.927578 $1.077492 $0.911158 $1.000000
Unit value, end of period ....... $1.589771 $1.356645 $1.253391 $1.268491 $0.927578 $1.077492 $0.911158
                                  ========= ========= ========= ========= ========= ========= =========
Number of units outstanding (000)    80,535    78,985    88,400    39,929    12,307     4,364     1,616


   
                                                                         BALANCED SUBACCOUNT
                                 ---------------------------------------------------------------------------------------------------
    
                                                        VA1                                           VA2, VA3 & GSE
                                                                                                                           
                                       YEAR ENDED DECEMBER 31,             FROM            YEAR ENDED DECEMBER 31,           FROM   
                                       -----------------------           INCEPTION         -----------------------         INCEPTION
                                                                         5/1/92 TO                                         5/1/92 TO
                                   1996       1995      1994     1993    12/31/92     1996      1995      1994      1993   12/31/92 
                                   ----       ----     ----      ----    ---------    ----      ----      ----      ----   ---------
Unit value, beginning of period. $1.373104 $1.124370 $1.168840 $1.086965 $1.000000 $1.360620 $1.116862 $1.163951 $1.085113 $1.000000
Unit value, end of period....... $1.503025 $1.373104 $1.124370 $1.168840 $1.086965 $1.485649 $1.360620 $1.116862 $1.163951 $1.085113
                                 ========= ========= ========= ========= ========= ========= ========= ========= ========= =========
Number of units outstanding (000)    3,271     4,027     4,732     5,601     3,283   118,572   126,919   130,797   123,929    39,740
</TABLE>

                                       12

<PAGE>

                              FINANCIAL HIGHLIGHTS
     (SELECTED DATA FOR A UNIT OUTSTANDING THROUGHOUT THE INDICATED PERIOD)



<TABLE>
                                                                                            REAL ESTATE SUBACCOUNT
                                                                          ----------------------------------------------------------
<CAPTION>
                                                                                     VA1                     VA2, VA3 & GSE
                                                                          ---------------------------   ----------------------------
                                                                                       FROM INCEPTION                 FROM INCEPTION
                                                                          YEAR ENDED     5/1/95 TO      YEAR ENDED      5/1/95 TO
                                                                           12/31/96       12/31/95       12/31/96        12/31/95
                                                                          ----------     ---------      ----------      ---------
    
<S>                                                                       <C>            <C>             <C>            <C>      
Unit value, beginning of period.........................................  $1.155453      $1.000000       $1.168262      $1.000000
Unit value, end of period...............................................  $1.522792      $1.155453       $1.535829      $1.168262
                                                                          =========      =========       =========      =========
Number of units outstanding (000).......................................        189             34          12,614          7,009


                                                                                      INTERNATIONAL SMALL CAP SUBACCOUNT
                                                                          ----------------------------------------------------------
                                                                                     VA1                     VA2, VA3 & GSE
                                                                          ---------------------------   ----------------------------
                                                                                       FROM INCEPTION                 FROM INCEPTION
                                                                          YEAR ENDED     5/1/95 TO      YEAR ENDED      5/1/95 TO
                                                                           12/31/96       12/31/95       12/31/96        12/31/95
                                                                          ----------     ---------      ----------      ---------
Unit value, beginning of period.........................................  $1.239576      $1.000000       $1.334598      $1.000000
Unit value, end of period...............................................  $1.620307      $1.239576       $1.740203      $1.334598
                                                                          =========      =========       =========      =========
Number of units outstanding (000).......................................      1,632            194          37,820          7,738


                                                                                          U.S. SMALL CAP SUBACCOUNT
                                                                          ----------------------------------------------------------
                                                                                     VA1                     VA2, VA3 & GSE
                                                                          ---------------------------   ----------------------------
                                                                                       FROM INCEPTION                 FROM INCEPTION
                                                                          YEAR ENDED     5/1/95 TO      YEAR ENDED      5/1/95 TO
                                                                           12/31/96       12/31/95       12/31/96        12/31/95
                                                                          ----------     ---------      ----------      ---------
Unit value, beginning of period.........................................  $1.157802      $1.000000       $1.155807      $1.000000
Unit value, end of period...............................................  $1.680622      $1.157802       $1.673666      $1.155807
                                                                          =========      =========       =========      =========
Number of units outstanding (000).......................................      2,888            460          58,623         17,039


                                                                                                    THEME SUBACCOUNT
                                                                                     -----------------------------------------------
                                                                                           VA1                       VA2, VA3 & GSE
                                                                                     ---------------                ----------------
                                                                                     FROM INCEPTION                  FROM INCEPTION
                                                                                       1/29/96 TO                      1/29/96 TO
                                                                                        12/31/96                        12/31/96
Unit value, beginning of period...........................................             $1.000000                       $1.000000
Unit value, end of period.................................................             $1.086084                       $1.090843
                                                                                       =========                       =========
Number of units outstanding (000).........................................                   621                          17,311


                                                                                                          ASIA SUBACCOUNT
                                                                                     -----------------------------------------------
                                                                                           VA1                       VA2, VA3 & GSE
                                                                                     ---------------                ----------------
                                                                                     FROM INCEPTION                  FROM INCEPTION
                                                                                       9/17/96 TO                      9/17/96 TO
                                                                                        12/31/96                        12/31/96
Unit value, beginning of period...........................................             $1.000000                       $1.000000
Unit value, end of period.................................................             $0.997626                       $0.998026
                                                                                       =========                       =========
Number of units outstanding (000).........................................                   395                           8,125
</TABLE>


                           TEMPLETON STOCK SUBACCOUNT
                      TEMPLETON ASSET ALLOCATION SUBACCOUNT
                       TEMPLETON INTERNATIONAL SUBACCOUNT
                     TEMPLETON DEVELOPING MARKETS SUBACCOUNT

     These Subaccounts commenced operations as of May 1, 1997; accordingly,
                data for these Subaccounts is not yet available.



   
                       RESEARCH ENHANCED INDEX SUBACCOUNT

            This Subaccount commenced operations as of July 15, 1997;
          accordingly, data for this Subaccount is not yet available.
    

                                       13

<PAGE>

PERFORMANCE HISTORY
    From time to time the Account may include the performance history of any or
all Subaccounts in advertisements, sales literature or reports. PERFORMANCE
INFORMATION ABOUT EACH SUBACCOUNT IS BASED ON PAST PERFORMANCE ONLY AND IS NOT
AN INDICATION OF FUTURE PERFORMANCE. Performance information may be expressed as
yield and effective yield of the Money Market Subaccount, as yield of the
Multi-Sector Subaccount and as total return of any Subaccount. For the
Multi-Sector Subaccount, quotations of yield will be based on all investment
income per unit earned during a given 30-day period (including dividends and
interest), less expenses accrued during the period ("net investment income"),
and are computed by dividing the net investment income by the maximum offering
price per unit on the last day of the period.

    When a Subaccount advertises its total return, it will usually be calculated
for one year, five years and ten years or since inception if the Subaccount has
not been in existence for at least ten years. Total return is measured by
comparing the value of a hypothetical $1,000 investment in the Subaccount at the
beginning of the relevant period to the value of the investment at the end of
the period, assuming the reinvestment of all distributions at net asset value
and the deduction of all applicable Contract charges except for premium taxes
(which vary by state) at the beginning of the relevant period.

    For those Subaccounts within the Account that have not been available for
one of the quoted periods, the standardized average annual total return
quotations may show the investment performance such Subaccount would have
achieved (reduced by the applicable charges) had it been available to invest in
shares of the Fund for the period quoted.

   
    Below are quotations of average annual total return for contracts
assessing an .85% expense charge which are not subject to a daily administration
fee, calculated as described above.

                           AVERAGE ANNUAL TOTAL RETURN
                         FOR THE PERIODS ENDED 12/31/96
                         ------------------------------

                         COMMENCE-                        10      SINCE
SUBACCOUNT               MENT DATE   1 YEAR   5 YEARS    YEARS   INCEPTION
- ----------               ---------   ------   -------    -----   ---------
Multi-Sector........      1/1/83      5.85%    9.14%     8.31%      N/A
Balanced............      5/1/92      4.10%      N/A       N/A     8.26%
Strategic Allocation      9/17/84     2.68%    7.61%     9.92%       N/A
Growth..............      1/1/83      6.00%   12.80%    14.52%       N/A
International.......      5/1/90     11.73%    7.73%       N/A     7.03%
Money Market........     10/10/82    (1.12%)   2.55%     4.36%       N/A
Real Estate.........      5/1/95     25.34%      N/A       N/A    25.58%
Theme...............      1/29/96       N/A      N/A       N/A     2.54%
Asia................      9/17/96       N/A      N/A       N/A    (6.19%)
U.S. Small Cap......      5/1/95     38.10%      N/A       N/A    31.87%
Int'l. Small Cap....      5/1/95     23.27%      N/A       N/A    34.74%
TPT Asset Alloc.(1).     11/28/88    11.66%   11.98%       N/A    10.64%
TPT Stock(1)........      11/4/88    15.00%   14.50%       N/A    11.56%
TPT International(1)      5/1/92     16.53%      N/A       N/A    13.04%
TPT Dev. Mkts.(1)...      9/15/96       N/A      N/A       N/A    (4.58%)
                                                        
(1)  Returns shown prior to 5/1/97, the inception date of the Class 2 shares,
     are derived from the historical performance of Class 1 shares. These
     returns have been adjusted to reflect the higher operating expenses for
     Class 2 shares, which includes a 12b-1 fee of .25% annually.
    

                             ANNUAL TOTAL RETURN(1)
                             ----------------------

           MULTI-               ALLO-               INTER-     MONEY
YEAR       SECTOR   BALANCED   CATION    GROWTH    NATIONAL   MARKET
- ----       ------   --------   ------    ------    --------   ------
1983....    4.64%      N/A        N/A    31.26%       N/A     7.03%
1984....   10.02%      N/A     (1.45%)    9.29%       N/A     8.85%
1985....   19.02%      N/A     25.76%    33.26%       N/A     6.69%
1986....   17.82%      N/A     14.25%    18.98%       N/A     5.19%
1987....   (0.18%)     N/A     11.18%     5.61%       N/A     5.13%
1988....    8.01%      N/A      1.08%     2.63%       N/A     6.12%
1989....    6.90%      N/A     18.41%    34.51%       N/A     7.86%
1990....    3.92%      N/A      4.45%     2.75%    (8.88%)    6.88%
1991....   18.11%      N/A     27.73%    41.00%     18.25%    4.67%
1992....    8.72%    8.51%      9.28%     8.93%    (13.91%)   2.29%
1993....   14.48%    7.27%      9.64%    18.23%     36.75%    1.60%
1994....   (6.64%)  (4.05%)    (2.66%)    0.21%    (1.19%)    2.56%
1995....   22.02%   21.83%     16.78%    29.27%      8.24%    4.39%
1996....   11.02%    9.19%      7.70%    11.18%     17.18%    3.72%
                                                            
   
           REAL                                  U.S.       INT'L.
YEAR      ESTATE       THEME      ASIA        SMALL CAP   SMALL CAP
- ----      ------       -----      ----        ---------   ---------
1995....  16.83%        N/A        N/A        15.07%(3)   33.41%(3)
1996....  31.46%(3)   9.08%(3)  (0.20%)(3)    44.80%      30.39%

                 TPT            TPT            TPT             TPT
YEAR         ALLOCATION(2)     STOCK(2)       INT'L(2)      DEV. MKTS.(2)
- ----         ----------        -----          -----         ---------- 
1989....       11.63%          12.97%            N/A            N/A
1990....       (9.36%)        (12.39%)           N/A            N/A
1991....       25.85%          25.65%            N/A            N/A
1992....        6.49%           5.54%         (7.07%)           N/A
1993....       24.30%          32.08%         45.19%            N/A
1994....       (4.43%)         (3.68%)        (3.71%)           N/A
1995....       20.75%          23.41%         14.05%            N/A
1996....       17.11%          20.62%         22.21%          0.93%

(1)  Sales Charges have not been deducted from the Annual Total Return.
(2)  Returns shown prior to 5/1/97, the inception date of the Class 2 shares,
     are derived from the historical performance of Class 1 shares. These
     returns have been adjusted to reflect the higher operating expenses for
     Class 2 shares, which includes a 12b-1 fee of .25% annually. 
(3)  From inception.
    

    Below are quotations of average annual total return for New York Contracts
issued on or after May 1, 1997. These figures have been restated to reflect an
average annual total return assuming the assessment of an .85% expense charge
and .125% daily administration fee, calculated as described above based on past
performance of existing Subaccounts as data for these Subaccounts are not yet
available.

   
                           AVERAGE ANNUAL TOTAL RETURN
                         FOR THE PERIODS ENDED 12/31/96
                         ------------------------------

                       COMMENCE-                            10       SINCE
SUBACCOUNT             MENT DATE   1 YEAR     5 YEARS      YEARS   INCEPTION
- ----------             ---------   ------     -------      -----   ---------
Multi-Sector.......     1/1/83       4.73%      8.81%      8.17%        N/A
Balanced...........     5/1/92       3.00%        N/A        N/A      7.93%
Allocation.........     9/17/84      1.59%      7.29%      9.79%        N/A
Growth.............     1/1/83       4.89%     12.45%     14.38%        N/A
International......     5/1/90      10.56%      7.40%        N/A      6.74%
Money Market.......    10/10/82     (2.16%)     2.23%      4.23%        N/A
Real Estate........     5/1/95      24.01%        N/A        N/A     24.72%
Theme..............     1/29/96        N/A        N/A        N/A      2.12%
Asia...............     9/17/96        N/A        N/A        N/A     (6.52%)
U.S. Small Cap.....     5/1/95      36.64%        N/A        N/A     30.96%
Int'l. Small Cap...     5/1/95      23.03%        N/A        N/A     34.42%
TPT Asset Alloc.(2)    11/28/88     10.47%     11.64%        N/A     10.45%
                                                               

                                       14

<PAGE>

   
                      AVERAGE ANNUAL TOTAL RETURN (CONT'D)
                          FOR THE PERIOD ENDED 12/31/96
                          -----------------------------

                       COMMENCE-                         10     LIFE OF
SUBACCOUNT             MENT DATE   1 YEAR    5 YEARS    YEARS    FUND
- ----------             ---------   ------    -------    -----    ----
TPT Stock(2)........    11/4/88    13.78%    14.15%     N/A     11.37%
TPT International(2)    5/1/92     15.28%      N/A      N/A     12.67%
TPT Dev. Mkts.(2)...    9/15/96       N/A      N/A      N/A     (5.52%)
    

                             ANNUAL TOTAL RETURN(1)
                             ----------------------

          MULTI-               ALLO-               INTER-     MONEY
YEAR      SECTOR   BALANCED   CATION    GROWTH    NATIONAL    MARKET
- ----      ------   --------   ------    ------    --------    ------
1983....    4.56%      N/A       N/A    31.10%        N/A     6.85%
1984....    9.82%      N/A    (1.51%)    9.16%        N/A     8.72%
1985....   18.97%      N/A    25.61%    33.09%        N/A     6.56%
1986....   17.67%      N/A    14.11%    18.83%        N/A     5.06%
1987....   (0.30%)     N/A    11.02%     5.47%        N/A     5.05%
1988....    8.98%      N/A     0.94%     2.50%        N/A     5.98%
1989....    6.76%      N/A    18.28%    34.35%        N/A     7.71%
1990....    3.78%      N/A     4.32%     2.62%     (8.98%)    6.74%
1991....   17.96%      N/A    27.56%    40.81%     18.11%     4.53%
1992....    8.58%    8.43%     9.15%     8.79%    (14.03%)    2.16%
1993....   14.35%    7.13%     9.50%    18.08%     36.59%     1.47%
1994....   (6.78%) (4.17%)   (2.75%)     0.08%     (1.31%)    2.42%
1995....   21.89%   21.69%    16.63%    29.13%      8.12%     4.23%
1996....   10.89%    9.06%     7.57%    11.06%     17.05%     3.60%
                                                          
           REAL                            U.S.       INT'L.
YEAR      ESTATE     THEME    ASIA       SMALL CAP   SMALL CAP
- ----      ------     -----    ----       ---------   ---------
1995....  16.75%      N/A        N/A      14.97%      33.35%
1996....  31.31%    8.98%     (0.23%)     44.64%      30.24%

   
                 TPT           TPT             TPT             TPT
YEAR         ALLOCATION(2)     STOCK(2)       INT'L(2)      DEV. MKTS.(2)
- ----         ----------        -----          -----         ---------- 
1989....       11.49%          12.83%           N/A             N/A
1990....       (9.47%)        (12.50%)          N/A             N/A
1991....       25.70%          25.50%           N/A             N/A
1992....        6.36%           5.41%        (7.15%)            N/A
1993....       24.15%          31.92%        45.01%             N/A
1994....       (4.55%)         (3.80%)       (3.83%)            N/A
1995....       20.60%          23.26%        13.91%             N/A
1996....       16.96%          20.47%        22.06%           0.90%

(1)  Sales Charges have not been deducted from the Annual Total Return.
(2)  Returns shown prior to 5/1/97, the inception date of the Class 2 shares,
     are derived from the historical performance of Class 1 shares. These
     returns have been adjusted to reflect the higher operating expenses for
     Class 2 shares, which includes a 12b-1 fee of .25% annually.
    


THESE RATES OF RETURN ARE NOT AN ESTIMATE OR GUARANTEE OF FUTURE PERFORMANCE.

    Current yield for the Money Market Subaccount is based upon the income
earned by the Subaccount over a seven-day period and then annualized, i.e., the
income earned in the period is assumed to be earned every seven days over a
52-week period and stated as a percentage of the investment. Effective yield is
calculated similarly but when annualized, the income earned by the investment is
assumed to be reinvested in Subaccount Units and thus compounded in the course
of a 52-week period. Yield and effective yield reflect the recurring charges on
the Account level including the annual administrative fee.

   
    Yield calculations of the Money Market Subaccount used for illustration
purposes are based on the consideration of a hypothetical Contract Owner's
account having a balance of exactly one Unit at the beginning of a seven-day
period, which period will end on the date of the most recent financial
statements. The yield for the Subaccount during this seven-day period will be
the change in the value of the hypothetical Contract Owner's account's
original unit. The following is an example of this yield calculation for the
Money Market Subaccount based on a seven-day period ending December 31, 1996.
    

Assumptions:

                                                            CONTRACTS
                                            CONTRACTS     ASSESSING .85%
                                            ASSESSING     EXPENSE CHARGE
                                          .85% EXPENSE     & .125% DAILY
                                             CHARGE         ADMIN. FEE
                                             ------         ----------
Value of hypothetical pre-existing account               
   with exactly one unit at the beginning of             
   the period:.....................         2.073039         1.050796
Value of the same account (excluding                     
   capital changes) at the end of the                    
   seven-day period:...............         2.074515         1.051525
Calculation:                                             
Ending account value...............         2.074515         1.051525
Less beginning account value.......         2.073039         1.050796
Net change in account value........         0.001476         0.000729
Base period return:                                      
   (adjusted change/beginning account                    
   value)..........................         0.000712         0.000694
Current yield = return x (365/7) =.            3.71%            3.62%
Effective yield = [(1 + return)365/7] -1 =     3.78%            3.68%
                                                        
    The current yield and effective yield information will fluctuate, and
publication of yield information may not provide a basis for comparison with
bank deposits, other investments which are insured and/or pay a fixed yield for
a stated period of time or other investment companies, due to charges which will
be deducted on the Account level.

    A Subaccount's performance may be compared to that of the Consumer Price
Index or various unmanaged equity or bond indices such as the Dow Jones
Industrial Average, the Standard & Poor's 500 Composite Stock Price Index ("S&P
500") and the Europe Australia Far East Index, and also may be compared to the
performance of the other variable annuities as reported by services such as
Lipper Analytical Services, Inc. ("Lipper"), CDA Investment Technologies, Inc.
("CDA") and Morningstar, Inc. or in other publications. Lipper and CDA are
widely recognized independent rating/ranking services. A Subaccount's
performance may also be compared to that of other investment or savings
vehicles.

    Advertisements, sales literature and other communications may contain
information about any Series' or Advisers' current investment strategies and
management style. Current strategies and style may change to respond to a
changing market and economic conditions. From time to time, the Series may
discuss specific portfolio holdings or industries in such communications. To
illustrate components of overall performance, the Series may separate their
cumulative and average annual returns into income results and capital gains or
losses; or cite separately as a return figure the equity or bond portion of a
Series' portfolio; or compare a Series' equity or bond return figure to
well-known indices of market performance including but not limited to the S&P
500, Dow Jones Industrial Average, First Boston High Yield Index, and Solomon
Brothers Corporate and Government Bond indices.

    Each Fund's Annual Report, available upon request and without charge,
contains a discussion of the performance of the Fund and a comparison of that
performance to a securities market index.

                                       15

<PAGE>

THE VARIABLE ACCUMULATION ANNUITY
- --------------------------------------------------------------------------------
   
    The individual deferred variable accumulation annuity contract (the
"Contract") issued by Phoenix may be significantly different from a fixed
annuity contract in that, unless the GIA is selected, it is the Owner and
Annuitant under a Contract who assume the risk of investment gain or loss rather
than Phoenix. To the extent that payments are not allocated to the GIA, the
amounts which will be available for annuity payments under a Contract will
depend on the investment performance of the amounts allocated to the Subaccounts
of the Account. Upon the maturity of a Contract, the amounts held under a
Contract will continue to be invested in the Account and/or the GIA. The
monthly annuity payments will vary in accordance with the investment experience
of the selected Subaccounts unless invested in the GIA, then the monthly
anniversary payment will not vary. However, a fixed annuity may be elected, in
which case Phoenix will guarantee specified monthly annuity payments.
    

    The Owner selects the investment objective of each Contract on a continuing
basis by directing the allocation of purchase payments and Contract Value among
the GIA or the Multi-Sector, Money Market, Growth, Allocation, International,
Balanced, Real Estate, Theme, Asia, U.S. Small Cap, International Small Cap,
Templeton Stock, Templeton Asset Allocation, Templeton International and
Templeton Developing Markets Subaccounts.

PHOENIX AND THE ACCOUNT
- --------------------------------------------------------------------------------
   
    Phoenix is a mutual life insurance company originally chartered in
Connecticut in 1851 and redomiciled to New York in 1992. Its Executive Office is
located at One American Row, Hartford, Connecticut 06115 and its main
administrative office is located at 100 Bright Meadow Boulevard, Enfield,
Connecticut 06083-1900. Its New York principal office is located at 99 Troy
Road, East Greenbush, New York 12061. Phoenix is the nation's 14th largest
mutual life insurance company and has total assets of approximately $15.5
billion. Phoenix sells insurance policies and annuity contracts through its own
field force of full time agents and through brokers. Its operations are
conducted in all 50 states, the District of Columbia, Canada and Puerto Rico.
    

    On June 21, 1982, Phoenix established the Account, a separate account
created under the insurance laws of Connecticut. The Account is registered with
the Securities and Exchange Commission ("SEC") as a unit investment trust under
the Investment Company Act of 1940 (the "1940 Act") and it meets the definition
of a "separate account" under the 1940 Act. Registration under the 1940 Act does
not involve supervision of the management or investment practices or policies of
the Account or Phoenix.

    On July 1, 1992, the Account's domicile was transferred to New York. Under
New York law and the Contracts, all income, gains or losses of the Account,
whether realized or not, must be credited to or charged against the amounts
placed in the Account without regard to the other income, gains and losses of
Phoenix. The assets of the Account may not be charged with liabilities arising
out of any other business that Phoenix may conduct. Obligations under the
Contracts are obligations of Phoenix.

    Contributions to the GIA are not invested in the Account; rather, they
become part of the Phoenix general account (the "General Account"). The General
Account supports all insurance and annuity obligations of Phoenix and is made up
of all of its general assets other than those allocated to any separate account
such as the Account. For more complete information concerning the GIA, see
Appendix A.

THE PHOENIX EDGE SERIES FUND
- --------------------------------------------------------------------------------
    Certain Subaccounts of the Account invest in corresponding
Series of The Phoenix Edge Series Fund. The investment adviser of all
of the Series (except Real Estate and Asia Series) is Phoenix
Investment Counsel, Inc. ("PIC"). The investment adviser of the Real
Estate Series is Phoenix Realty Securities, Inc. ("PRS") and for the
Asia Series, the adviser is Phoenix-Aberdeen International Advisors,
LLC ("PAIA"). The investment objective of each of the Series of the
Fund is as follows:

   
    (1)   MULTI-SECTOR FIXED INCOME ("MULTI-SECTOR") SERIES: The
          investment objective of the Multi-Sector Series is to seek
          long-term total return by investing in a diversified portfolio
          of high yield (high risk) and high quality fixed income
          securities. For a discussion of the risks associated with
          investing in high yield bonds, please see the accompanying
          Fund prospectus.
    

    (2)   MONEY MARKET SERIES: The investment objective of the Money Market
          Series is to provide maximum current income consistent with capital
          preservation and liquidity. The Money Market Series invests
          exclusively in high quality money market instruments.

    (3)   GROWTH SERIES: The investment objective of the Growth Series is to
          achieve intermediate and long-term growth of capital, with income as a
          secondary consideration. The Growth Series invests principally in
          common stocks of corporations believed by management to offer growth
          potential.

    (4)   STRATEGIC ALLOCATION ("ALLOCATION") SERIES, FORMERLY THE
          "TOTAL RETURN" SERIES: The investment objective of the
          Allocation Series is to realize as high a level of total rate of
          return over an extended period of time as is considered
          consistent with prudent investment risk. The Allocation
          Series invests in stocks, bonds and money market
          instruments in accordance with the Adviser's appraisal of
          investments most likely to achieve the highest total rate of
          return.

    (5)   INTERNATIONAL SERIES: The International Series seeks as its
          investment objective a high total return consistent with
          reasonable risk. It intends to achieve its objective by
          investing primarily in an internationally diversified portfolio
          of equity securities. It intends to reduce its risk by engaging
          in hedging transactions involving options, futures contracts
          and foreign currency transactions. Investments may be
          made for capital growth or for income or any combination
          thereof for the purpose of achieving a high overall return.

    (6)   BALANCED SERIES: The investment objective of the Balanced Series is to
          seek reasonable income, long-term capital growth and conservation of
          capital. The Balanced Series intends to invest based on combined
          considerations of risk, income, capital enhancement and protection of
          capital value.

                                       16

<PAGE>

    (7)   REAL ESTATE SECURITIES ("REAL ESTATE") SERIES: The
          investment objective of the Real Estate Series is to seek
          capital appreciation and income with approximately equal
          emphasis. It intends under normal circumstances to invest
          in marketable securities of publicly traded real estate
          investment trusts (REITs) and companies that operate,
          develop, manage and/or invest in real estate located
          primarily in the United States.

    (8)   STRATEGIC THEME ("THEME") SERIES: The investment objective of the
          Theme Series is to seek long-term appreciation of capital through
          investing in securities of companies that the adviser believes are
          particularly well positioned to benefit from cultural, demographic,
          regulatory, social or technological changes worldwide.

    (9)   ABERDEEN NEW ASIA ("ASIA") SERIES: The investment objective of the
          Asia Series is to seek long-term capital appreciation. It is intended
          that this Series will invest primarily in a diversified portfolio of
          equity securities of issuers located in at least three different
          countries throughout Asia, excluding Japan.

   
    (10)  RESEARCH ENHANCED INDEX ("ENHANCED INDEX") SERIES:
          The investment objective of the Enhanced Index Series is to
          seek high total return by investing in a broadly diversified
          portfolio of equity securities of large and medium
          capitalization companies within market sectors reflected in
          the S&P 500. It is intended that the Series will invest in a
          portfolio of undervalued common stocks and other equity
          securities which appear to offer growth potential and an
          overall volatility of return similar to that of the S&P 500.
    

WANGER ADVISORS TRUST
- --------------------------------------------------------------------------------
    The investment adviser of the U.S. Small Cap and International Small Cap
Series is Wanger Asset Management, L.P. ("WAM"). The investment objective of
each of the Series is as follows:

    (1)   WANGER U.S. SMALL CAP ("U.S. SMALL CAP") SERIES: The
          investment objective of the U.S. Small Cap Series is to
          provide long-term growth. The U.S. Small Cap Series will
          invest primarily in securities of U.S. companies with a total
          common stock market capitalization of less than $1 billion.

    (2)   WANGER INTERNATIONAL SMALL CAP ("INTERNATIONAL SMALL CAP") SERIES: The
          investment objective of the International Small Cap Series is to
          provide long-term growth. The International Small Cap Series will
          invest primarily in securities of non-U.S. companies with a total
          common stock market capitalization of less than $1 billion.

TEMPLETON VARIABLE PRODUCTS SERIES FUND
- --------------------------------------------------------------------------------
    The investment adviser for the Templeton Stock, Templeton Asset Allocation
and Templeton International Series is Templeton Investment Counsel, Inc.
("TICI"). Templeton Asset Management, Ltd. is the investment adviser for the
Templeton Developing Markets Series. The investment objectives and policies of
each of the Series follows:

    (1)   TEMPLETON STOCK ("TPT STOCK") SERIES: Pursues capital growth through a
          policy of investing primarily in common stocks issued by companies,
          large and small, in various nations throughout the world.

    (2)   TEMPLETON ASSET ALLOCATION ("TPT ALLOCATION") SERIES:
          Seeks a high level of total return through a flexible policy of
          investing globally in stocks of companies in any nation, debt
          securities of companies and governments of any nation, and
          in money market instruments. Changes in the asset mix will
          be made in an attempt to capitalize on total return potential
          produced by changing economic conditions throughout the
          world.

    (3)   TEMPLETON INTERNATIONAL ("TPT INTERNATIONAL") SERIES:
          Seeks long-term capital growth through a flexible policy of
          investing in stocks and debt obligations of companies and
          governments outside the United States. Any income realized
          will be incidental. Although the Fund generally invests in
          common stock, it also may invest in preferred stocks and
          certain debt securities such as convertible bonds which are
          rated in any category by S&P or Moody's or which are
          unrated by any rating agency.

    (4)   TEMPLETON DEVELOPING MARKETS ("TPT DEV. MKTS.")
          SERIES: Seeks long-term capital appreciation by investing
          primarily in equity securities of issuers in countries having
          developing markets.

          Each Series will be subject to the market fluctuations and risks
          inherent in the ownership of any security and there can be no
          assurance that any Series' stated investment objective will be
          realized.

    Shares of the Funds may be sold to other separate accounts of Phoenix or its
affiliates or of other insurance companies funding variable annuity or variable
life insurance contracts. It is conceivable that it may be disadvantageous for
variable life insurance separate accounts and variable annuity separate accounts
to invest in the Funds simultaneously. Although neither Phoenix nor the Funds
currently foresees any such disadvantages either to variable annuity contract
owners or to variable life insurance policyowners, the Funds' Trustees intend to
monitor events in order to identify any material conflict between variable
annuity contract owners and variable life insurance policyowners and to
determine what action, if any, should be taken in response thereto. Material
conflicts could result from, for example, (1) changes in state insurance laws,
(2) changes in Federal income tax laws, (3) changes in the investment management
of any portfolio of a Fund or (4) differences in voting instructions between
those given by variable life insurance policyowners and those given by variable
annuity contract owners.

    FOR ADDITIONAL INFORMATION CONCERNING THE FUNDS AND THEIR SERIES, PLEASE SEE
THE ACCOMPANYING FUND PROSPECTUSES, WHICH SHOULD BE READ CAREFULLY BEFORE
INVESTING.

PURCHASE OF CONTRACTS
- --------------------------------------------------------------------------------
   
    The minimum initial purchase payment for each Contract purchased is $1,000.
However, for Contracts purchased in connection with IRAs, the minimum initial
purchase payment is $1,000 and for contracts purchased in connection with
tax-qualified or employer sponsored plans, a minimum initial payment of $1,000
is required. For Contracts with a Maturity Date in the first Contract year, the 
minimum 
    

                                       17

<PAGE>

initial purchase payment is $10,000. In addition, a Contract Owner may authorize
his bank to draw $25 or more from his personal checking account monthly to
purchase Units in any available Subaccount or for deposit in the GIA. The amount
the Contract Owner designates will be automatically invested on the date the 
bank draws on his account. If this "check-o-matic" privilege is elected, the 
minimum initial purchase payment is $25. This payment must accompany the 
application. Each subsequent purchase payment under a Contract must be at least
$25.

    Generally, a Contract may not be purchased with respect to a proposed
Annuitant who is eighty years of age or older. Total purchase payments in excess
of $1,000,000 cannot be made without the permission of Phoenix. While the
Annuitant is living and the Contract is in force, purchase payments may be
resumed at any time before the Maturity Date of a Contract.

    Purchase payments received under the Contracts will be allocated to any
Subaccount and/or to the GIA, or a combination thereof, in the proportion
specified in the application for the Contract or as indicated by the Owner from
time to time. Changes in the allocation of purchase payments will be effective
as of receipt by VPMO by notice of election in a form satisfactory to Phoenix
and will apply to any purchase payments accompanying such notice or made
subsequent to the receipt of the notice, unless otherwise requested by the
Contract Owner.

DEDUCTIONS AND CHARGES
- --------------------------------------------------------------------------------
PREMIUM TAX
    Whether or not a premium tax is imposed will depend upon, among other
things, the Owner's state of residence, the Annuitant's state of residence, the
status of Phoenix within those states and the insurance tax laws of those
states. Phoenix will pay any premium tax due and will only reimburse itself upon
the earlier of partial withdrawal, surrender of the Contract, the Maturity Date
or payment of death proceeds. For a list of states and premium taxes, see
"Appendix B."

SALES CHARGES
    A deduction for contingent deferred sales charges (also referred to in this
Prospectus as sales or surrender charges) for these Contracts may be taken from
proceeds of withdrawals from, or complete surrender of, the Contracts if assets
are not held under the Contract for a certain period of time (see chart below).
No sales charge will be taken after the Annuity Period has begun except with
respect to unscheduled withdrawals under Options K or L below (see "Annuity
Options"). Any sales charge is imposed on a first-in, first-out basis.

    With respect to withdrawals or surrenders, up to 10% of the Contract Value
may be withdrawn in a Contract Year, either in a lump sum or by multiple
scheduled or unscheduled partial surrenders, without the imposition of a sales
charge. During the first Contract Year, the 10% withdrawal without a sales
charge is only available on Contracts issued on or after May 1, 1996 and will be
determined based on the Contract Value at the time of the first partial
surrender. In subsequent years, the 10% will be based on the previous Contract
anniversary value. The deduction for sales charges, expressed as a percentage of
the amount redeemed in excess of the 10% allowable amount, follows:

              AGE OF DEPOSIT IN        CONTINGENT DEFERRED
            COMPLETE YEARS FROM         SALES CHARGE AS A
             PAYMENT DATE UNIT           PERCENTAGE OF
           RELEASED WAS CREDITED        AMOUNT WITHDRAWN
           ---------------------        ----------------
                      0                        6%
                      1                        5%
                      2                        4%
                      3                        3%
                      4                        2%
                      5                        1%
                 6 and over                    0%

    In the event that the Annuitant dies before the Maturity Date of the
Contract, the sales charge described in the table above will not apply.

   
    The total sales charges on a Contract will never exceed 9% of the total
purchase payments, and the applicable level of sales charge cannot be changed
with respect to outstanding Contracts. Sales charges imposed in connection with
partial surrenders will be deducted from the Subaccounts and the GIA on a pro
rata basis. Any distribution costs not paid for by sales charges will be paid by
Phoenix from the assets of the General Account.
    

CHARGES FOR MORTALITY AND EXPENSE RISKS 
    While fixed annuity payments to Annuitants will reflect the investment
performance of the applicable Series of the Fund during the Accumulation Period,
the amount of such payments will not be decreased because of adverse mortality
experience of Annuitants as a class or because of an increase in actual expenses
of Phoenix over the expense charges provided for in the Contracts. Phoenix
assumes the risk that Annuitants as a class may live longer than expected
(necessitating a greater number of annuity payments) and that its expenses may
be higher than the deductions for such expenses.

    In assuming the mortality risks, Phoenix agrees to continue life annuity
payments, determined in accordance with the annuity tables and other provisions
of the Contract, to the Annuitant or other payee for as long as he or she may
live.

    Phoenix charges each Subaccount the daily equivalent of 0.40% on an annual
basis of the current value of the Subaccount's net assets for mortality risks
assumed and the daily equivalent of 0.85% (0.60% for certain contracts issued
prior to March 11, 1993) on an annual basis for expense risks assumed. (See the
Contract's Schedule Pages). No mortality and expense risk charge is deducted
from the GIA. If the percentage charges prove insufficient to cover actual
insurance underwriting costs and excess administrative costs, then the loss will
be borne by Phoenix; conversely, if the amount deducted proves more than
sufficient, the excess will be a profit to Phoenix. Any such profit may be used,
as a part of Phoenix's General Account's assets, to meet sales expenses, if any,
which are in excess of sales commission revenue generated from any sales
charges. Phoenix has concluded that there is a reasonable likelihood that the
distribution financing arrangement being used in connection with the Contracts
will benefit the Account and the Contract Owners.

CHARGES FOR ADMINISTRATIVE SERVICES
    Phoenix is responsible for administering the Contract. In this connection,
Phoenix, among other things, maintains an account for each Owner and Annuitant,
makes all disbursements of benefits,

                                       18

<PAGE>

furnishes administrative and clerical services for each Contract, makes
disbursements to pay obligations chargeable to the Account, maintains the
accounts, records and other documents relating to the business of the Account
required by regulatory authorities, causes the maintenance of the registration
and qualification of the Account under laws administered by the Securities and
Exchange Commission, prepares and distributes notices and reports to Owners and
the like. Phoenix also reimburses Phoenix Equity Planning Corporation for any
expenses incurred by it as "principal underwriter." All organizational expenses
of the Account are paid by Phoenix.

    To cover its fixed cost of administration, such as preparation of billings
and statements of account, Phoenix generally charges each Contract $35 each year
prior to the Contract's Maturity Date. This cost-based charge is deducted from
each Subaccount and/or the GIA holding the assets of the Owner or on a pro rata
basis from two or more Subaccounts or the GIA in relation to their values under
the Contract and is not subject to increase but may be subject to decrease. This
charge is deducted on the Contract anniversary date for services rendered since
the preceding Contract anniversary date. Upon surrender of a Contract, where
applicable, the entire annual administrative charge is deducted regardless of
when the surrender occurs. If Annuity Options I, J, K, M or N are elected, the
$35 charge will be deducted from each annuity payment in equal amounts after the
Maturity Date.

    Phoenix may reduce the sales charge or annual administrative charges for
Contracts issued under tax-qualified plans other than IRAs and Contracts issued
under group or sponsored arrangements, in all states except New York. Generally,
sales costs per Contract vary with the size of the group or sponsored
arrangement, its stability as indicated by its term of existence and certain
characteristics of its members, the purposes for which the Contracts are
purchased and other factors. The amounts of reductions will be considered on a
case-by-case basis and will reflect the reduced administrative costs expected as
a result of sales to a particular group or sponsored arrangement. In addition,
Phoenix may reduce the annual administrative charge under a Contract to reflect
lower administrative costs.

    No sales or annual administrative charges will be deducted for Contracts
sold to registered representatives of the principal underwriter or to officers,
directors and employees of Phoenix and their spouses; or to employees or agents
who retire from Phoenix or Phoenix Equity Planning Corporation; or to registered
representatives of broker/dealers with whom Phoenix Equity Planning Corporation
has selling agreements, regardless as to their state of residence.

OTHER CHARGES
   
    As compensation for investment management services, the Advisers are
entitled to a fee, payable monthly and based on an annual percentage of the
average aggregate daily net asset values of each Series. 
    

    These Fund charges and other expenses are described more fully
in the accompanying Fund prospectuses.

THE ACCUMULATION PERIOD
- --------------------------------------------------------------------------------
ACCUMULATION UNITS
    Initial purchase payments will be applied within two days if the application
for a Contract is complete. If an incomplete application form is completed
within five business days of receipt by VPMO, the initial purchase payment will
be applied within two days of the completion of the application. In the event
that VPMO does not accept the application within five business days or if an
application is not completed within five business days of receipt by VPMO, then
the purchase payment will be immediately returned. If the GIA is chosen,
additional purchase payments are deposited on the date of receipt of such
purchase payment at VPMO. If one or more of the Subaccounts is chosen,
additional purchase payments are applied to the purchase of Accumulation Units
of the Subaccount(s) chosen, at the value of such Units next determined after
the receipt of such purchase payment at VPMO. The number of Accumulation Units
of a Subaccount purchased with a specific purchase payment will be determined by
dividing the applied purchase payment by the value of an Accumulation Unit in
that Subaccount next determined after receipt of the purchase payment. The value
of the Accumulation Units of a Subaccount will vary depending upon the
investment performance of the applicable Series of the Funds, the fees charged
against the Fund and the charges and deductions made against the Subaccount.

ACCUMULATION UNIT VALUES
    At any date prior to the Maturity Date of the Contract, the total value of
the Accumulation Units in a Subaccount which has been credited under a Contract
can be computed by multiplying the number of such Units by the appropriate value
of an Accumulation Unit in effect for such date. The value of an Accumulation
Unit on a day other than a Valuation Date is the value of the Accumulation Unit
on the next Valuation Date. The number of Accumulation Units in each Subaccount
credited under each Contract and their current value will be reported to the
Owner at least annually.

TRANSFERS
    A Contract Owner may, at any time but no later than 30 days prior to the
Maturity Date of a Contract, elect to transfer all or any part of the Contract
Value among one or more Subaccounts or the GIA. Any such transfer from a
Subaccount will result in the redemption of Accumulation Units and, if another
Subaccount is selected, in the purchase of Accumulation Units on the basis of
the respective values next determined after the receipt by VPMO of written
notice of election in a form satisfactory to Phoenix. A transfer among
Subaccounts or the GIA does not automatically change the payment allocation
schedule of a contract.

   
    A Contract Owner may also request transfers and changes in payment
allocations among available Subaccounts or the GIA by calling (800) 447-4312
between the hours of 8:30 a.m. and 4:00 p.m. Eastern Time. Unless the Contract
Owner elects in writing not to authorize telephone transfers or allocation
changes, telephone transfer orders and allocation changes also will be accepted
on behalf of the Contract Owner from his or her registered representative.
Phoenix and Phoenix Equity Planning Corporation ("PEPCO") will employ reasonable
procedures to confirm that telephone instructions are genuine. They will require
verification of account information and will record telephone instructions on
tape. All telephone transfers and
    

                                       19

<PAGE>

allocation changes will be confirmed in writing to the Contract Owner. To the
extent that procedures reasonably designed to prevent unauthorized transfers are
not followed, Phoenix and PEPCO may be liable for following telephone
instructions for transfers that prove to be fraudulent. However, the Contract
Owner would bear the risk of loss resulting from instructions entered by an
unauthorized third party that Phoenix and PEPCO reasonably believe to be
genuine. These telephone privileges may be modified or terminated at any time
and during times of extreme market volatility, may be difficult to exercise. In
such cases a Contract Owner should submit a written request.

    A Contract Owner also may elect to transfer funds automatically among the
Subaccounts or the GIA on a monthly, quarterly, semi-annual or annual basis
under the Systematic Transfer Program for Dollar Cost Averaging ("Systematic
Transfer Program"). Under this Systematic Transfer Program, the minimum initial
and subsequent transfer amounts are $25 monthly, $75 quarterly, $150
semi-annually or $300 annually. A Contract Owner must have an initial value of
$2,000 in the GIA or the Subaccount that funds will be transferred from (sending
Subaccount), and if the value in that Subaccount or the GIA drops below the
elected transfer amount, the entire remaining balance will be transferred and no
more systematic transfers will be processed. Funds may be transferred from only
one sending Subaccount or the GIA, but may be allocated to multiple receiving
Subaccounts. Under the Systematic Transfer Program, Contract Owners may transfer
approximately equal amounts from the GIA over a minimum 18-month period.

   
    Upon completion of the Systematic Transfer Program, the Contract Owner must
notify VPO at (800) 447-4312 or in writing to VPMO to implement another
Systematic Transfer Program.
    

    All transfers under the Systematic Transfer Program will be executed on the
basis of the respective values as of the first of the month following receipt of
the Systematic Transfer Program request. If the first of the month falls on a
holiday or weekend, then the transfer will be processed on the next business
day.

    Unless Phoenix agrees otherwise or the Systematic Transfer Program has been
elected, a Contract Owner may make only one transfer per Contract year from the
GIA. Non-systematic transfers from the GIA will be effectuated on the date of
receipt by VPMO except as otherwise may be requested by the Contract Owner. For
non-systematic transfers, the amount that may be transferred from the GIA at any
one time cannot exceed the greater of $1,000 or 25% of the Contract Value in the
GIA at the time of transfer.

    Phoenix reserves the right not to accept batched transfer instructions from
registered representatives acting under powers of attorney for multiple Contract
Owners unless the registered representative's broker-dealer firm and Phoenix
have entered into a third party transfer service agreement.

   
    No sales charge will be assessed when a transfer is made. The date a payment
was credited for the purpose of calculating the sales charge will remain the
same notwithstanding the transfer. Currently, there is no charge for transfers;
however, Phoenix reserves the right to charge a transfer fee of $10.00 per
transfer after the first two in each Contract year to defray administrative
costs. Currently, unlimited transfers are permitted; however, Phoenix reserves
the right to limit the number of transfers made during each Contract year a
Contract is in existence. When the temporary Money Market Allocation Amendment
has been issued, no transfers may be made until the end of the free look period
(see "Free Look Period"). However, Contract Owners will be permitted at least
six transfers during each Contract year. THERE ARE ADDITIONAL RESTRICTIONS ON
TRANSFERS FROM THE GIA AS DESCRIBED ABOVE AND IN APPENDIX A.
    

    Phoenix reserves the right to limit the number of Subaccounts you may elect
to a total of 18 at any one time and/or over the life of the Contract unless
required to be less to comply with changes in federal and/or state regulation,
including tax, securities and insurance law. As of the date of this Prospectus,
this limitation has no effect because fewer Subaccounts are offered.

SURRENDER OF CONTRACT; PARTIAL WITHDRAWALS
    If the Annuitant is living, amounts held under the Contract may be withdrawn
in whole or in part prior to the Maturity Date, or after the Maturity Date under
Annuity Options K or L. Prior to the Maturity Date, the Contract Owner may
withdraw up to 10% of the Contract Value in a Contract Year, either in a lump
sum or by multiple scheduled or unscheduled partial surrenders, without the
imposition of a sales charge. During the first Contract Year, the 10% withdrawal
without a sales charge is only available on Contracts issued on or after May 1,
1996 and will be determined based on the Contract Value at the time of the first
partial surrender. In all subsequent years the 10% will be based on the previous
Contract anniversary value. A signed written request for withdrawal must be sent
to VPMO. If the Contract Owner has not yet reached age 59 1/2, a 10% penalty tax
will apply on taxable income withdrawn (see "Federal Income Taxes"). The
appropriate number of Accumulation Units of a Subaccount will be redeemed at
their value next determined after the receipt by VPMO of a written notice in a
form satisfactory to Phoenix. Unless the Owner designates otherwise,
Accumulation Units redeemed in a partial withdrawal will be redeemed in each
Subaccount in the same proportion as the value of the Accumulation Units of the
Contract is then allocated among the Subaccounts. Also, Contract Values in the
GIA will be withdrawn in a partial withdrawal in the same proportion as the
Contract Value is then allocated to the GIA, unless the Owner designates
otherwise. The redemption value of Accumulation Units may be more or less than
the purchase payments applied under the Contract to purchase the Accumulation
Units, depending upon the investment performance in each Subaccount. The
resulting cash payment will be made in a single sum, ordinarily within seven
days after receipt of such notice. However, redemption and payment may be
delayed under certain circumstances (see "Deferment of Payment"). There may be
adverse tax consequences to certain surrenders and partial withdrawals (see
"Surrenders or Withdrawals Prior to the Contract Maturity Date"). Certain
restrictions on redemptions are imposed on Contracts used in connection with
Internal Revenue Code Section 403(b) plans (see "Qualified Plans";
"Tax-Sheltered Annuities"). A deduction for sales charges may be imposed on
partial withdrawals from, and complete surrender of, a Contract (see "Sales
Charges"). Any sales charge is imposed on a first-in, first-out basis.

    Any request for a withdrawal from, or complete surrender of, a Contract
should be mailed to Phoenix Variable Products Mail Operation, PO Box 8027,
Boston, Massachusetts 02266-8027.

LAPSE OF CONTRACT
   
    If on any Valuation Date the Contract Value is zero, or the premium tax
reimbursement due on a surrender or partial withdrawal is greater
    

                                       20

<PAGE>

   
than or equal to the Contract Value, the Contract will immediately terminate and
lapse without value. Within 30 days after this Valuation Date, Phoenix will
notify the Contract Owner in writing that the Contract has lapsed.

PAYMENT UPON DEATH BEFORE MATURITY DATE (NON-NEW YORK INDIVIDUAL CONTRACTS)
    
    If the Owner is the Annuitant and dies before the Contract Maturity Date,
the death benefit will be paid under the Contract to the Owner/Annuitant's
beneficiary. If the Owner and the Annuitant are not the same and the Annuitant
dies prior to the Maturity Date, the contingent Annuitant becomes the Annuitant.
If there is no contingent Annuitant, the death benefit will be paid to the
Annuitant's beneficiary. The death benefit is calculated according to the
following method. If the death occurred during the first six years following the
Contract date, this payment would be equal to the greater of: (a) the sum of all
purchase payments made under the Contract less any prior partial withdrawals
(see "Surrender of Contract; Partial Withdrawals"); or (b) the Contract Value
next determined following receipt of a certified copy of the death certificate
at VPMO. If the death occurred during any subsequent six-year period, this
payment would be equal to the greater of: (a) the death benefit that would have
been payable at the end of the immediately preceding six-year period, plus any
purchase payments made and less any partial withdrawals since such date; or (b)
the Contract Value next determined following receipt of a certified copy of the
death certificate at VPMO.

    If the Owner and the Annuitant are not the same and the Owner dies prior to
the Maturity Date and there is no surviving joint Owner, upon receipt of due
proof of death, Phoenix will fully surrender the Contract and pay the Cash
Surrender Value (Contract Value less any applicable sales charge) to the Owner's
beneficiary (see "Sales Charges").

    Payments will be made in a single sum to the beneficiary designated by the
Owner prior to the Annuitant's death unless an optional method of settlement had
been elected by the Owner. If an optional method of settlement had not been
elected by the Owner, the beneficiary may elect an optional method of settlement
in lieu of a single sum. No deduction is made for sales or other expenses upon
such election (see "Sales Charges"). Notwithstanding the foregoing, if the
amount to be paid is less than $2,000, it will be paid in a single sum (see
"Annuity Options"). Depending upon state law, the payment to the beneficiary may
avoid probate.

NEW YORK INDIVIDUAL CONTRACTS ISSUED ON OR AFTER MAY 1, 1997
- --------------------------------------------------------------------------------
    Individual Contracts issued in New York on or after May 1, 1997, have
certain differences from the other individual Contracts described in this
Prospectus. Other than the differences noted in this section, the Contracts are
the same as the other individual Contracts. These differences are reflected in
the "Summary of Expenses for Individual Contracts Issued in New York on or after
May 1, 1997."

SALES CHARGES
    A deduction for contingent deferred sales charges for these Contracts may be
taken from proceeds of withdrawals from, or complete surrender of, the Contract
if assets are not held under the Contract for a certain period (see the chart
below). Sales charges are not taken after the Annuity Period has begun, except
with respect to unscheduled withdrawals under Options K or L (see Annuity
Options). A sales charge is not imposed on amounts payable because of the death
of the Annuitant or Owner.

    With respect to withdrawals or surrenders, up to 10% of the Contract Value
may be withdrawn in a Contract Year, either in a lump sum or by multiple
scheduled or unscheduled partial surrenders, without imposition of the sales
charge. During the first Contract Year, the 10% will be based on the Contract
Value at the time of the first partial surrender. In subsequent years, the 10%
will be based on the previous Contract anniversary value. The deduction for
sales charges, expressed as a percentage of the amounts redeemed greater than
the 10% allowable amount is as follows:

              AGE OF DEPOSIT IN        CONTINGENT DEFERRED
            COMPLETE YEARS FROM         SALES CHARGE AS A
             PAYMENT DATE UNIT           PERCENTAGE OF
           RELEASED WAS CREDITED        AMOUNT WITHDRAWN
           ----------------------       ----------------
                      0                        7%
                      1                        6%
                      2                        5%
                      3                        4%
                      4                        3%
                      5                        2%
                      6                        1%
                 7 and over                    0%

    In the event of the death of the Annuitant or Owner before the Maturity
Date, the sales charge described in the table above will not apply.

DAILY ADMINISTRATIVE FEE
    Phoenix charges each Subaccount the daily equivalent of 0.125% annually of
the accumulated value of the Subaccount to cover its variable costs of
administration (such as printing and distribution of materials pertaining to
Contract Owner meetings). This cost-based fee is not deducted from the GIA nor
from Contracts sold to registered representatives of PEPCO or broker/dealers
with whom PEPCO has selling agreements, or to officers, directors and employees
of Phoenix or its affiliates and their spouses or to employees or agents who
retire from Phoenix or its affiliates or PEPCO.

MATURITY DATE
    The Maturity Date cannot be earlier than five years from the inception of
the Contract, nor later than the Contract anniversary nearest the Annuitant's
95th birthday.

PAYMENT UPON DEATH BEFORE MATURITY DATE
    If the Owner/Annuitant dies before the Contract Maturity Date, the death
benefit will be paid under the Contract to the Owner/Annuitant's beneficiary. If
the Owner and the Annuitant are not the same and the Annuitant dies prior to the
Maturity Date, the contingent Annuitant becomes the Annuitant. If there is no
contingent Annuitant, the death benefit will be paid to the Annuitant's
beneficiary. Upon the death of the Annuitant or an Owner/Annuitant who has not
yet attained age 85, the death benefit (less any deferred premium tax) is
calculated according to the following method:

    1. Death occuring in the first Contract Year -- the greater of:

       a.  100% of purchase payments, less any withdrawals; or

                                       21

<PAGE>

       b.  the Contract Value next determined following receipt of a
           certified copy of the death certificate at VPMO.

    2. Death occuring in the second Contract Year or any subsequent
       Contract Year -- the greater of:

       a.  the death benefit at the end of the previous Contract Year,
           plus 100% of purchase payments, less any withdrawals
           made since that date; or

       b.  the Contract Value next determined following receipt of a
           certified copy of the death certificate at VPMO.

    After the Annuitant's age 85, the death benefit (less any deferred premium
tax) equals the Contract Value (no surrender charge is imposed) next determined
following receipt of a certified copy of the death certificate at VPMO.

    Upon the death of an Owner who is not the Annuitant, provided that there is
no surviving joint Owner, the death proceeds will be paid to the Owner's
Beneficiary. The amount of death benefit payable is equal to the greater of:

       a.  100% of purchase payments, less withdrawals; or

       b.  the Contract Value next determined following receipt of a
           certified copy of the death certificate at VPMO.

    If the Owner or Owner/Annuitant's beneficiary elects to defer payment of the
death proceeds for a period longer than one Contract Year, the death proceeds
that will be payable upon distribution is equal to the greater of:

       a.  100% of purchase payments, less withdrawals; or

       b.  the Contract Value next determined following receipt at VPMO of both
           written authorization for distribution and a certified copy
           of the death certificate.

    Payments will be made in a single sum to the beneficiary designated by the
Owner prior to the Annuitant's death unless an optional method of settlement had
been elected by the Owner. If an optional method of settlement had not been
elected by the Owner, the beneficiary may elect an optional method of settlement
in lieu of a single sum. No deduction is made for sales or other expenses upon
such election (see "Sales Charges"). Notwithstanding the foregoing, if the
amount to be paid is less than $2,000, it will be paid in a single sum (see
"Annuity Options"). Depending upon state law, the payment to the beneficiary may
avoid probate and the death benefit may be reduced by any premium tax due (see
"Premium Tax"). See also "Distribution at Death Rules" under Federal Income Tax.

GROUP CONTRACTS
- --------------------------------------------------------------------------------
    Contracts may be purchased by employers (or trusts) to fund tax-qualified
pension or profit-sharing plans such as defined contribution and defined benefit
plans ("Group Contracts"). Group Contracts may be purchased on an "allocated" or
"unallocated" basis. In most respects the Group Contracts are the same as the
Contracts purchased on an individual basis described elsewhere in this
Prospectus; however, there are certain differences as described in this section.
Phoenix may limit the payments made under a Group Contract to $1,000,000 and
reserves the right to terminate a Group Contract after 20 years.

    The GIA, all of the Series of The Phoenix Edge Series Fund,
Wanger Advisors Trust and Templeton Variable Products Series Fund
are available for investment.

ALLOCATED GROUP CONTRACTS
    Under an allocated Group Contract, the Contract Owner is the trust to whom
the Contract is issued. However, individual participant accounts are maintained
and the Contract Owner passes on certain rights to the plan participants such as
the right to choose Subaccounts, and transfer amounts between Subaccounts.

   
    Under an allocated Group Contract, a minimum initial purchase payment of $25
per participant account is required. Subsequent payments per participant account
must be at least $25 and must total at least $300 per Contract year. The annual
administrative service charge under an allocated Group Contract is currently $15
per participant account; it is guaranteed not to exceed $30. If amounts are
withdrawn within a certain number of years after deposit, a sales charge will
apply as described with respect to individual Contracts in the section,
"Deductions and Charges--Sales Charges," unless the withdrawal is for payment of
a plan benefit upon a plan participant's death, disability, demonstration of
financial hardship, termination of employment or retirement (provided the Group
Contract participant account has been maintained for at least five years or the
participant is age 55 or older), taking a participant loan or for the purchase
of another annuity contract, a Retired Life Certificate or election of a Life
Expectancy Distribution option from Phoenix. A sales charge will apply to all
other withdrawals within a certain number of years after deposit as described in
the section, "Deductions and Charges--Sales Charges;" there is no 10% free
withdrawal privilege under allocated Group Contracts.
    

    Under Group Contracts issued in New York, the sales charge will not be
applied to amounts exceeding the total of purchase payments made under the
Contract (calculated at their initial value). In addition, if the Contract has
been in force for at least twenty years and Phoenix terminates the Contract, no
sales charge will apply.

    Upon the death of a participant, a death benefit will be paid to the
Contract Owner. The Contract Owner may then distribute the death benefit in
accordance with the terms of the plan. If the death occurred during the first
six years following the Contract date, this payment would be equal to the
greater of: (a) the sum of all purchase payments made by the participant less
any prior withdrawals or (b) the participant's accumulated value under the
Contract. If the death occurred during any subsequent six-year period, this
payment would equal the greater of: (a) the death benefit that would have been
payable at the end of the immediately preceding six-year period, plus any
purchase payments made and less any partial withdrawals since such date or (b)
the participant's accumulated value under the Contract.

    Loans and hardship withdrawals will be available under Internal Revenue Code
of 1986 Section 401(k) plans after January 1, 1996. If the plan permits loans, a
partial withdrawal from the participant's contract value may be requested. The
partial withdrawal for the loan must be at least $1,000 and the participant's
remaining contract value must be at least $2,000. A contingent deferred sales
charge will not apply to such a partial withdrawal. A $125 administrative charge
per partial withdrawal will apply and this amount may be increased in the

                                       22

<PAGE>

future. Loan repayments, including any interest, will be allocated to the
participant's Subaccounts in the same proportion as new payments.

UNALLOCATED GROUP CONTRACTS
    Under an unallocated Group Contract, the Contract Owner is the trust to whom
the Contract is issued. The Contract Owner exercises all rights under the
Contract on behalf of plan participants; no participant accounts are maintained
under the Contract.

    Under an unallocated Group Contract, a minimum initial purchase payment of
$5,000 is required and subsequent payments also must be at least $5,000. The
annual administrative service charge under an unallocated Group Contract is
currently $300; it is guaranteed not to exceed $500.

    If amounts are withdrawn in the early Contract years, a sales charge may
apply unless the withdrawal is for the payment of a plan benefit related to the
death or disability of a plan participant or the purchase of an individual
annuity contract or Life Expectancy Distribution option from Phoenix. A
deduction for a sales charge for an unallocated Group Contract may be taken from
the proceeds of a withdrawal from, or complete surrender of, the Contract if the
withdrawal is not related to the payment of a plan benefit or the purchase of an
annuity as described above and the Contract has not been held for a certain
period of time (see chart below). However, withdrawals of up to 15% of the
payments made under a Contract in the first Contract year and up to 15% of the
Contract Value as of the previous Contract anniversary may be made each year
without imposition of a sales charge for payment of plan benefits related to
termination of employment or retirement. The deduction for sales charges,
expressed as a percentage of the amount redeemed in excess of the 15% allowable
amount, is as follows:

                          CONTINGENT DEFERRED SALES CHARGE
       CONTRACT YEAR     AS A PERCENTAGE OF AMOUNT WITHDRAWN
       -------------     -----------------------------------
             0                           6%
             1                           6%
             2                           6%
             3                           6%
             4                           6%
             5                           5%
             6                           4%
             7                           3%
             8                           2%
             9                           1%
        10 and over                      0%

    The total deferred sales charges on a Contract will never exceed 9% of the
total purchase payments, and the applicable level of sales charge cannot be
changed with respect to outstanding Contracts.

    Under Group Contracts issued in New York, the sales charge will not be
applied to amounts exceeding the total of purchase payments made under the
Contract (calculated at their initial value). In addition, if the Contract has
been in force for at least twenty years and Phoenix terminates the Contract, no
sales charge will apply.

    Upon the death of a participant, a death benefit will be paid to the
Contract Owner. The Contract Owner may then distribute the death
benefit in accordance with the terms of the plan.

THE ANNUITY PERIOD
- --------------------------------------------------------------------------------
VARIABLE ACCUMULATION ANNUITY CONTRACTS
    Annuity payments will commence on the Contract's Maturity Date if the
Annuitant is then living and the Contract is then in force. On the Maturity Date
and thereafter, investment in the Account is continued unless a Fixed Payment
Annuity is elected. No sales charge is taken. Each Contract will provide, at the
time of its issuance, for a Variable Payment Life Annuity with Ten Year Period
Certain unless a different annuity option is elected by the Owner (see "Annuity
Options"). Under a Variable Payment Life Annuity with Ten Year Period Certain,
annuity payments, which may vary in amount based on the performance of the
Subaccount selected, are made monthly for life and, if the Annuitant dies within
ten years after the Maturity Date, the Annuitant's beneficiary will be paid the
payments remaining in the ten-year period. A different form of annuity may be
elected by the Owner prior to the Maturity Date. Once annuity payments have
commenced, the Annuity Option may not be changed.

    If the amount to be applied on the Maturity Date is less than $2,000,
Phoenix may pay such amount in one lump sum in lieu of providing an annuity. If
the initial monthly annuity payment under an Annuity Option would be less than
$20, Phoenix also may make a single sum payment equal to the total Contract
Value on the date the initial payment would be payable, in place of all other
benefits provided by the Contract, or, make periodic payments quarterly,
semi-annually or annually in place of monthly payments.

    Each Contract specifies a provisional Maturity Date at the time of its
issuance. The Owner may subsequently elect a different Maturity Date. The
Maturity Date shall not be earlier than the first Contract anniversary unless a
variable payment option is elected (Options I, J, K, L, M or N), or later than
the Contract anniversary nearest the Annuitant's 85th birthday unless the
Contract is issued in connection with certain qualified plans. Generally, under
qualified plans, the Maturity Date must be such that distributions begin no
later than April 1st of the calendar year following the later of: (a) the year
in which the employee attains age 70 1/2; or (b) the calendar year in which the
employee retires. The date set forth in (b) does not apply to an IRA.

    The Maturity Date election shall be made by written notice and must be
received by VPMO thirty days before the provisional Maturity Date. If a Maturity
Date, which is different from the provisional Maturity Date of the Contract, is
not elected by the Owner, the provisional Maturity Date becomes the Maturity
Date. Particular care should be taken in electing the Maturity Date of a
Contract issued under a Tax-Sheltered Annuity, a Keogh Plan or an IRA plan. (See
"Tax-Sheltered Annuities," "Keogh Plans" and "Individual Retirement Accounts.")

ANNUITY OPTIONS
    Unless an alternative annuity payment option is elected on or before the
Maturity Date, the amounts held under a Contract on the Maturity Date will be
automatically applied to provide a 10-year period certain variable payment
monthly life annuity based on the life of the Annuitant under Option I described
below. Any annuity payments falling due after the death of the Annuitant during
the period certain will be paid to the Annuitant's beneficiary. Each annuity
payment will be based upon the value of the Annuity Units credited to the
Contract. The number of Annuity Units in each Subaccount to be credited is

                                       23

<PAGE>

   
based on the value of the Accumulation Units in that Subaccount and the
applicable annuity purchase rate. The purchase rate differs acc ording to the
payment option selected and the age of the Annuitant. The value of the Annuity
Units will vary with the investment performance of each Subaccount to which
Annuity Units are credited based on an assumed investment return of 4 1/2% per
year. This rate is a fulcrum rate around which variable annuity payments will
vary to reflect whether actual investment experience of the Subaccount is better
or worse than the assumed investment return. The assumed investment return and
the calculation of variable income payments for such 10-year period certain
variable payment life annuity and for Options J and K described below are
described in more detail in the Contract and in the Statement of Additional
Information.
    

    In lieu of the 10-year period certain variable payment life annuity (see
"Option I--Variable Payment Life Annuity with Ten Year Period Certain"), the
Owner may, by written request received by VPMO on or before the Maturity Date of
the Contract, elect any of the other annuity payment options described below. If
the Maturity Date occurs in the first Contract year, only Options I, J, K, L, M
or N may be elected. No surrender charge will be assessed under any annuity
option unless unscheduled withdrawals are made under Annuity Options K or L.

    The level of annuity payments payable under the following options is based
upon the option selected and, depending on the option chosen, such factors as
the age at which payments begin, the form of annuity, annuity purchase rates,
assumed investment return (for variable payment annuities) and the frequency of
payments.

    Phoenix deducts a daily charge for mortality and expense risks from Contract
Values held in the Subaccounts (see "Charges For Mortality and Expense Risks").
Therefore, electing Option K will result in a deduction being made even though
Phoenix assumes no mortality risk under that option.

    OPTION A--LIFE ANNUITY WITH SPECIFIED PERIOD CERTAIN
    Provides a monthly income for the life of the Annuitant. In the
event of death of the Annuitant, the annuity income will be paid to the
beneficiary until the end of the specified period certain. For example, a ten
year period certain will provide a total of 120 monthly payments.
The certain period may be 5, 10 or 20 years.

    OPTION B--NON-REFUND LIFE ANNUITY
    Provides a monthly income for the lifetime of the Annuitant. No income is
payable after the death of the Annuitant.

    OPTION C--DISCONTINUED

    OPTION D--JOINT AND SURVIVOR LIFE ANNUITY
    Provides a monthly income for the lifetimes of both the Annuitant and a
joint annuitant as long as either is living. In the event of the death of the
Annuitant or joint annuitant, the annuity income will continue for the life of
the survivor. The amount to be continued to the survivor may be 100% or 50% of
the amount of the joint annuity payment, as elected at the time the annuity
option is chosen. No income is payable after the death of the survivor
annuitant.

    Under Option D, the joint annuitant must be named at the time the option is
elected and cannot be changed. The joint annuitant must have reached an adjusted
age of 40, as defined in the Contract.

    OPTION E--INSTALLMENT REFUND LIFE ANNUITY
    Provides a monthly income for the life of the Annuitant. In the event of the
Annuitant's death, the annuity income will continue to the Annuitant's
beneficiary until the amount applied to purchase the annuity has been
distributed.

    OPTION F--JOINT AND SURVIVOR LIFE ANNUITY WITH SPECIFIED PERIOD CERTAIN
    Provides a monthly income for the lifetime of both the Annuitant
and a joint annuitant as long as either is living. In the event of the death of
the Annuitant or joint annuitant, the annuity income will continue for the life
of the survivor. If the survivor dies prior to the end of the elected period
certain, the annuity income will continue to the named beneficiary until the end
of the elected period certain. For example, a ten year period certain will
provide a total of 120 monthly payments. A period certain of either 10 or 20
years may be chosen.

    Under Option F, the joint annuitant must be named at the time the option is
elected and cannot be changed. The joint annuitant must have reached an adjusted
age of 40, as defined in the Contract.

    OPTION G--PAYMENTS FOR SPECIFIED PERIOD
    Provides equal income installments for a specified period of years whether
the Annuitant lives or dies. Any specified whole number of years from 5 to 30
years may be elected.

    OPTION H--PAYMENTS OF SPECIFIED AMOUNT
    Provides equal installments of a specified amount over a period of at least
five years. The specified amount may not be greater than the total annuity
amount divided by five annual installment payments. If the Annuitant dies prior
to the end of the elected period certain, annuity payments will continue to the
Annuitant's beneficiary until the end of the elected period certain.

    OPTION I--VARIABLE PAYMENT LIFE ANNUITY WITH TEN YEAR PERIOD CERTAIN 
    Unless another annuity option has been elected, this option will
automatically apply to any Contract proceeds payable on the Maturity Date. It
provides a variable payout monthly annuity based on the life of the Annuitant.
In the event of the death of the Annuitant, the annuity payments are made to the
Annuitant's beneficiary until the end of the ten year period. The ten-year
period provides a total of 120 monthly payments. Payments will vary as to dollar
amount, based on the investment experience of the Subaccounts to which proceeds
are applied.

    OPTION J--JOINT SURVIVOR VARIABLE PAYMENT LIFE ANNUITY WITH TEN YEAR PERIOD
CERTAIN
    Provides a variable payout monthly annuity while the Annuitant and the
designated joint annuitant are living and continues thereafter during the
lifetime of the survivor or, if later, until the end of a 10-year period
certain. Payments will vary as to dollar amount, based on the investment
experience of the Subaccounts to which proceeds are applied. Under Option J, the
joint annuitant must be named at the time the option is selected and cannot be
changed. The joint annuitant must have reached an adjusted age of 40, as defined
in the Contract.

    OPTION K--VARIABLE PAYMENT ANNUITY FOR A SPECIFIED PERIOD 
    Provides variable payout monthly income installments for a specified period
of time, whether the Annuitant lives or dies. The period certain specified must
be in whole numbers of years from 5 to 30. However, the period certain selected
by the beneficiary of any

                                       24

<PAGE>

death benefit under the Contract may not extend beyond the life expectancy of
such beneficiary. A Contract Owner may request an unscheduled withdrawal
representing part or all of the remaining Contract Value (less any applicable
contingent deferred sales charge) at any time under Option K.

    OPTION L--VARIABLE PAYMENT LIFE EXPECTANCY ANNUITY 
    Provides a variable payout monthly income payable over the Annuitant's
annually recalculated life expectancy or the annually recalculated life
expectancy of the Annuitant and joint annuitant. A Contract Owner may request an
unscheduled withdrawal representing part or all of the remaining Contract Value
at anytime under Option L. Upon the death of the Annuitant (and joint annuitant,
if there is a joint annuitant), the remaining Contract Value (less any
applicable contingent deferred sales charge) will be paid in a lump sum to the
Annuitant's beneficiary.

    OPTION M--UNIT REFUND VARIABLE PAYMENT LIFE ANNUITY 
    Provides variable monthly payments as long as the Annuitant lives. If the
Annuitant dies, the Annuitant's beneficiary will receive the value of the
remaining Annuity Units in a lump sum.

    OPTION N--VARIABLE PAYMENT NON-REFUND LIFE ANNUITY 
    Provides a variable monthly income for the life of the Annuitant. No income
or payment to a beneficiary is paid after the death of the Annuitant.

    OTHER OPTIONS AND RATES
    Phoenix may offer other annuity options at the Maturity Date of a Contract.
In addition, in the event that current settlement rates are more favorable than
the applicable rates guaranteed under Group Contracts issued in New York only
and for all Contracts regardless of state of issue, the more favorable rates
shall be used in determining the amount of any annuity payment under the Annuity
Options above.

    OTHER CONDITIONS
    Federal income tax requirements currently applicable to most qualified plans
provide that the period of years guaranteed under joint and survivorship
annuities with specified periods certain (see "Option F" and "Option J" above)
cannot be any greater than the joint life expectancies of the payee and his or
her spouse or designated beneficiary.

    Generally, federal income tax requirements also provide that participants in
qualified plans must begin minimum distributions by April 1 of the calendar year
following the later of: (a) the year in which the employee retires or (b) the
year in which the employee attains age 70 1/2. The date set forth in (a) does
not apply to IRAs. The distributions must be such that the full amount in the
contract will be distributed over a period not greater than the participant's
life expectancy, or the combined life expectancy of the participant and his or
her spouse or designated beneficiary. Distributions made under this method are
generally referred to as Life Expectancy Distributions (LEDs). An LED program is
available to participants in qualified plans or IRAs. Requests to elect this
program must be made in writing.

    Under the LED program, regardless of Contract Year, amounts up to the
required minimum distribution may be withdrawn without a deduction for sales
charges, even if the minimum distribution exceeds the 10% allowable amount (see
"Sales Charges"). Also, amounts withdrawn that have not been held under a
Contract for at least six years and are in excess of the greater of the minimum
distribution and the 10% free available amount will be subject to any applicable
sales charge.

PAYMENT UPON DEATH AFTER MATURITY DATE
    If an Owner who is also the Annuitant dies on or after the Maturity Date,
except as may otherwise be provided under any supplementary contract between the
Owner and Phoenix, Phoenix will pay to the Owner/Annuitant's beneficiary any
annuity payments due during any applicable period certain under the Annuity
Option in effect on the Annuitant's death. If the Annuitant who is not the Owner
dies on or after the Maturity Date, Phoenix will pay any remaining annuity
payments to the Annuitant's beneficiary according to the payment option in
effect at the time of the Annuitant's death. If an Owner who is not the
Annuitant dies on or after the Maturity Date, Phoenix will pay any remaining
annuity payments to the Owner's beneficiary according to the payment option in
effect at the time of the Owner's death.

VARIABLE ACCOUNT VALUATION PROCEDURES
- --------------------------------------------------------------------------------
   
VALUATION DATE--A Valuation Date is every day the New York Stock Exchange is
open for trading and Phoenix is open for business. The New York Stock Exchange
is scheduled to be closed for trading on the following days: New Year's Day,
President's Day, Good Friday, Memorial Day, Independence Day, Labor Day,
Thanksgiving Day and Christmas Day. The Board of Directors of the Exchange
reserves the right to change this schedule as conditions warrant. On each
Valuation Date, the value of the Separate Account is determined at the close of
the New York Stock Exchange (currently 4:00 p.m. Eastern Time).
    

VALUATION PERIOD--A Valuation Period is that period of time from the beginning
of the day following a Valuation Date to the end of the next following Valuation
Date.

ACCUMULATION UNIT VALUE--The value of one Accumulation Unit was set at $1.0000
on the date assets were first allocated to each Subaccount. The value of one
Accumulation Unit on any subsequent Valuation Date is determined by multiplying
the immediately preceding Accumulation Unit Value by the applicable Net
Investment Factor for the Valuation Period ending on such Valuation Date.

NET INVESTMENT FACTOR--The Net Investment Factor for any Valuation Period is
equal to 1.000000 plus the applicable net investment rate for such Valuation
Period. A Net Investment Factor may be more or less than 1.000000. To determine
the net investment rate for any Valuation Period for the funds allocated to each
Subaccount, the following steps are taken: (a) the aggregate accrued investment
income and capital gains and losses, whether realized or unrealized, of the
Subaccount for such Valuation Period is computed, (b) the amount in (a) is then
adjusted by the sum of the charges and credits for any applicable income taxes
and the deductions at the beginning of the Valuation Period for mortality and
expense risk charges (see "Charges For Mortality and Expense Risks") and (c) the
results of (a) as adjusted by (b) are divided by the aggregate Unit Values in
the Subaccount at the beginning of the Valuation Period.

                                       25

<PAGE>

MISCELLANEOUS PROVISIONS
- --------------------------------------------------------------------------------
ASSIGNMENT
    Owners of Contracts issued in connection with non-tax qualified plans may
assign their interest in the Contract without the consent of the beneficiary. A
written notice of such assignment must be filed with VPMO before it will be
honored.

    A pledge or assignment of a Contract is treated as payment received on
account of a partial surrender of a Contract. (See "Surrenders or Withdrawals
Prior to the Contract Maturity Date.")

    In order to qualify for favorable tax treatment, Contracts issued in
connection with tax qualified plans may not be sold, assigned, discounted or
pledged as collateral for a loan or as security for the performance of an
obligation or for any other purpose, to any person other than Phoenix.

DEFERMENT OF PAYMENT
    Payment of the Contract Value in a single sum upon a withdrawal from, or
complete surrender of, a Contract ordinarily will be made within seven days
after receipt of the written request by VPMO. However, payment of the value of
any Accumulation Units may be postponed at times (a) when the New York Stock
Exchange is closed, other than customary weekend and holiday closings, (b) when
trading on the Exchange is restricted, (c) when an emergency exists as a result
of which disposal of securities in the Fund is not reasonably practicable or it
is not reasonably practicable to determine the Contract Value or (d) when a
governmental body having jurisdiction by order permits such suspension. Rules
and regulations of the SEC, if any, are applicable and will govern as to whether
conditions described in (b), (c) or (d) exist.

FREE LOOK PERIOD
   
    Phoenix may mail the Contract to the Owner or it may be delivered in person.
An Owner may return a Contract for any reason within 10 days after its receipt
and receive in cash the adjusted value of the initial purchase payment. (A
longer free look period may be provided in the Contract Owner's state.) The
Owner may receive more or less than the initial payment depending on investment
experience within the Subaccount during the free look period, unless the
Contract was issued with a Temporary Money Market Allocation Amendment, in which
case the initial purchase payment will be refunded.
    

    If the Contract Owner elected on the application to have the Temporary Money
Market Allocation Amendment issued with the Contract, or resides in a state that
requires the Contract to be issued with the Temporary Money Market Allocation
Amendment, Phoenix temporarily allocates the initial purchase payment to the
Money Market Subaccount. Under this Amendment, if the Contract Owner surrenders
the Contract during the Free Look Period, the initial purchase payment is
refunded. At the expiration of the Free Look Period, the value of the
Accumulation Units held in the Money Market Subaccount is allocated among the
available Subaccounts of the Account or the GIA in accordance with the Contract
Owner's allocation instructions on the application.

    If the initial purchase payment, or any portion thereof, was
allocated to the GIA, that payment (or portion) and any earned interest
is refunded.

AMENDMENTS TO CONTRACTS
    Contracts may be amended to conform to changes in applicable law or
interpretations of applicable law or to accommodate design changes. Changes in
the Contract may need to be approved by Contract Owners and state insurance
departments. A change in the Contract which necessitates a corresponding change
in the Prospectus or the Statement of Additional Information must be filed with
the SEC.

SUBSTITUTION OF FUND SHARES
    Although Phoenix believes it to be highly unlikely, it is possible that in
the judgment of its management, one or more of the Series of the Funds may
become unsuitable for investment by Contract Owners because of a change in
investment policy, or a change in the tax laws or because the shares are no
longer available for investment. In that event, Phoenix may seek to substitute
the shares of another Series or the shares of an entirely different mutual fund.
Before this can be done, the approval of the SEC and possibly one or more state
insurance departments, will be required.

OWNERSHIP OF THE CONTRACT
    Ordinarily, the purchaser of a Contract is both the Owner and the Annuitant
and is entitled to exercise all the rights under the Contract. However, the
Owner may be an individual or entity other than the Annuitant. Spouses may own a
Contract as joint Owners. Transfer of the ownership of a Contract may involve
federal income tax consequences, and a qualified adviser should be consulted
before any such transfer is attempted.

FEDERAL INCOME TAXES
- --------------------------------------------------------------------------------
INTRODUCTION
    The Contracts are designed for use with retirement plans which may or may
not be tax-qualified plans ("Qualified Plans") under the provisions of the
Internal Revenue Code of 1986, as amended (the "Code"). The ultimate effect of
federal income taxes on the amounts held under a Contract, on annuity payments,
and on the economic benefits of the Contract Owner, Annuitant or beneficiary
depends on Phoenix's tax status, on the type of retirement plan for which the
Contract is purchased and upon the tax and employment status of the individual
concerned.

   
    The following discussion is general in nature and is not intended as tax
advice. Each person concerned should consult a competent tax adviser. No attempt
is made to consider any estate or inheritance taxes or any applicable state,
local or other tax laws. Moreover, the discussion is based upon Phoenix's
understanding of the federal income tax laws as they are currently interpreted.
No representation is made regarding the likelihood of continuation of the
federal income tax laws or the current interpretations by the Internal Revenue
Service (the "Service"). Phoenix does not guarantee the tax status of the
Contracts. Purchasers bear the complete risk that the Contracts may not be
treated as "annuity contracts" under federal income tax laws. For a discussion
of federal income taxes as they relate to the Funds, please see the
accompanying Prospectuses for the Funds.
    

TAX STATUS
    Phoenix is taxed as a life insurance company under Part 1 of
Sub-chapter L of the Code. Since the Account is not a separate entity

                                       26

<PAGE>

from Phoenix and its operations form a part of Phoenix, it will not be taxed
separately as a "regulated investment company" under Sub-chapter M of the Code.
Investment income and realized capital gains on the assets of the Account are
reinvested and taken into account in determining the Contract Value. Under
existing federal income tax law, the Account's investment income, including
realized net capital gains, is not taxed to Phoenix. Phoenix reserves the right
to make a deduction for taxes should they be imposed with respect to such items
in the future.

TAXATION OF ANNUITIES IN GENERAL
    Section 72 of the Code governs taxation of annuities. In general, a Contract
Owner is not taxed on increases in value of the Units held under a Contract
until some form of distribution is made under the Contract. However, in certain
cases, the increase in value may be subject to tax currently. In the case of
Contracts not owned by natural persons, see "Contracts Owned by Non-Natural
Persons." In the case of Contracts not meeting the diversification requirements,
see "Diversification Standards."

   
    1.   SURRENDERS OR WITHDRAWALS PRIOR TO THE CONTRACT
         MATURITY DATE.
         Code Section 72 provides that a total or partial surrender from
    a Contract prior to the Contract Maturity Date will be treated as taxable
    income to the extent the amounts held under the Contract exceed the
    "investment in the Contract." The "investment in the Contract" is that
    portion, if any, of purchase payments (premiums paid) by or on behalf of an
    individual under a Contract that is not excluded from the individual's gross
    income. However, under certain types of Qualified Plans there may be no
    investment in the Contract within the meaning of Code Section 72, so that
    the total amount of all payments received will be taxable. The taxable
    portion is taxed as ordinary income in an amount equal to the value of the
    Contract or portion thereof that is pledged or assigned. For purposes of
    this rule, a pledge or assignment of a Contract is treated as a payment
    received on account of a partial surrender of a Contract.

    2.   SURRENDERS OR WITHDRAWALS ON OR AFTER THE CONTRACT
         MATURITY DATE.
    
         Upon receipt of a lump sum payment under the Contract, the
    recipient is taxed on the portion of the payment that exceeds the investment
    in the Contract. Ordinarily, such taxable portion is taxed as ordinary
    income. Under certain circumstances, the proceeds of a surrender of a
    Contract may qualify for "lump sum distribution" treatment under Qualified
    Plans. See your tax adviser if you think you may qualify for "lump sum
    distribution" treatment. The five year averaging rule for lump sum
    distribution has been repealed for tax years beginning after 1999.

         For fixed annuity payments, the taxable portion of each payment is
    determined by using a formula known as the "exclusion ratio," which
    establishes the ratio that the investment in the Contract bears to the total
    expected amount of annuity payments for the term of the Contract. That ratio
    is then applied to each payment to determine the non-taxable portion of the
    payment. The remaining portion of each payment is taxed as ordinary income.
    For variable annuity payments, the taxable portion is determined by a
    formula that establishes a specific dollar amount of each payment that is
    not taxed. The dollar amount is determined by dividing the investment in the
    Contract by the total number of expected periodic payments. The remaining
    portion of each payment is taxed as ordinary income. Once the excludable
    portion of annuity payments equals the investment in the Contract, the
    balance of the annuity payments will be fully taxable. For certain types of
    qualified plans, there may be no investment in the Contract resulting in the
    full amount of the payments being taxable. A simplified method of
    determining the exclusion ratio is effective with respect to qualified plan
    annuities starting after November 18, 1996.

         Withholding of federal income taxes on all distributions may be
    required unless the recipient elects not to have any amounts withheld and
    properly notifies Variable Products Operations of that election.

    3.   PENALTY TAX ON CERTAIN SURRENDERS AND WITHDRAWALS.
         With respect to amounts surrendered or distributed before the
    taxpayer reaches age 59 1/2, a penalty tax is imposed equal to ten percent
    (10%) of the portion of such amount that is includable in gross income.
    However, the penalty tax will not apply to withdrawals: (i) made on or after
    the death of the Contract Owner (or where the Contract Owner is not an
    individual, the death of the "Primary Annuitant," who is defined as the
    individual the events in whose life are of primary importance in affecting
    the timing and amount of the payout under the Contract); (ii) attributable
    to the taxpayer's becoming totally disabled within the meaning of Code
    Section 72(m)(7); (iii) which are part of a series of substantially equal
    periodic payments made (not less frequently than annually) for the life (or
    life expectancy) of the taxpayer or the joint lives (or joint life
    expectancies) of the taxpayer and his beneficiary; (iv) from certain
    qualified plans (such distributions may, however, be subject to a similar
    penalty under Code Section 72(t) relating to distributions from qualified
    retirement plans and to a special 25% penalty applicable specifically to
    SIMPLE IRAs); (v) allocable to investment in the contract before August 14,
    1982; (vi) under a qualified funding asset (as defined in Code Section
    130(d)); (vii) under an immediate annuity contract (as defined in Code
    Section 72(u)(4)); or (viii) that are purchased by an employer on
    termination of certain types of qualified plans and which are held by the
    employer until the employee separates from service.

   
         If the penalty tax does not apply to a withdrawal as a result of the
    application of item (iii) above, and the series of payments are subsequently
    modified (other than by reason of death or disability), the tax for the
    first year when the modification occurs will be increased by an amount
    (determined by the Treasury regulations) equal to the tax that would have
    been imposed but for item (iii) above, plus interest for the deferral
    period, but only if the modification takes place: (a) before the close of
    the period which is five years from the date of the first payment and after
    the taxpayer attains age 59 1/2 or (b) before the taxpayer reaches age 59
    1/2. Separate tax withdrawal penalties apply to Qualified Plans. (See
    "Penalty Tax on Surrenders and Withdrawals from Qualified Contracts.")
    

ADDITIONAL CONSIDERATIONS
    1.   DISTRIBUTION-AT-DEATH RULES.
         In order to be treated as an annuity contract for federal income tax
    purposes, a Contract must provide the following two

                                       27

<PAGE>

    distribution rules: (a) if the Contract Owner dies on or after the Contract
    Maturity Date and before the entire interest in the Contract has been
    distributed, the remainder of the Contract Owner's interest will be
    distributed at least as quickly as the method in effect on the Contract
    Owner's death; and (b) if a Contract Owner dies before the Contract Maturity
    Date, the Contract Owner's entire interest generally must be distributed
    within five (5) years after the date of death, or if payable to a designated
    beneficiary may be annuitized over the life of that beneficiary or over a
    period not extending beyond the life expectancy of that beneficiary and must
    commence within one (1) year after the Contract Owner's date of death. If
    the beneficiary is the spouse of the Contract Owner, the Contract (together
    with the deferral of tax on the accrued and future income thereunder) may be
    continued in the name of the spouse as Contract Owner. These distribution
    requirements do not apply to annuity contracts under Qualified Plans.
    However, a number of restrictions, limitations and special rules apply to
    Qualified Plans and a Contract Owner should consult with a tax adviser.

         If the Annuitant, who is not the Contract Owner, dies before the
    Maturity Date and there is no Contingent Annuitant, the Annuitant's
    beneficiary must elect within 60 days whether to receive the death benefit
    in a lump sum or in periodic payments commencing within one (1) year.

   
         If the Contract Owner is not an individual, the death of the primary
    Annuitantis treated as the death of the Contract Owner. In addition, when
    the Contract Owner is not an individual, a change in the primary Annuitant
    is treated as the death of the Contract Owner. Finally, in the case of
    non-spousal joint Contract Owners the distribution will be required at the
    first death of the Contract Owners.
    

        If the Contract Owner or a Joint Contract Owner dies on or after the
    Maturity Date, the remaining payments if any, under the Annuity Option
    selected will be made at least as rapidly as under the method of
    distribution in effect at the time of death.

    2.   TRANSFER OF ANNUITY CONTRACTS.
         Transfers of non-qualified Contracts prior to the Maturity Date for
    less than full and adequate consideration to the Contract Owner at the time
    of such transfer, will trigger tax on the gain in the Contract, with the
    transferee getting a step-up in basis for the amount included in the
    Contract Owner's income. This provision does not apply to transfers between
    spouses or incident to a divorce.

    3.   CONTRACTS OWNED BY NON-NATURAL PERSONS.
         If the Contract is held by a non-natural person (for example, a
    corporation) the income on that Contract (generally the increase in the net
    surrender value less the premium paid) is includable in income each year.
    The rule does not apply where the non-natural person is the nominal owner of
    a Contract and the beneficial owner is a natural person. The rule also does
    not apply where the annuity contract is acquired by the estate of a
    decedent, where the Contract is held under a qualified plan, a Tax Sheltered
    Annuity program or an IRA, where the Contract is a qualified funding asset
    for structured settlements, where the Contract is purchased on behalf of an
    employee upon termination of a qualified plan and in the case of an
    immediate annuity. 

    4.   SECTION 1035 EXCHANGES.
         Code Section 1035 provides, in general, that no gain or loss shall be
    recognized on the exchange of one annuity contract for another. A
    replacement contract obtained in a tax-free exchange of contracts succeeds
    to the status of the surrendered contract. If the surrendered contract was
    issued prior to August 14, 1982, the tax rules that formerly provided that
    the surrender was taxable only to the extent the amount received exceeds the
    Contract Owner's investment in the Contract, will continue to apply. In
    contrast, Contracts issued on or after January 19, 1985, in a Code Section
    1035 exchange, are treated as new Contracts for purposes of the
    distribution-at-death rules. Special rules and procedures apply to Code
    Section 1035 transactions. Prospective Contract Owners wishing to take
    advantage of Code Section 1035 should consult their tax advisers.

    5.   MULTIPLE CONTRACTS.
         Code Section 72(e)(11)(A)(ii) provides that for Contracts entered into
    after October 21, 1988, for purposes of determining the amount of any
    distribution under Code Section 72(e) (amounts not received as annuities)
    that is includable in gross income, all non-qualified deferred annuity
    contracts issued by the same insurer (or affiliate) to the same Contract
    Owner during any calendar year are to be aggregated and treated as one
    contract. Thus, any amount received under any such contract prior to the
    Contract Maturity Date, such as a withdrawal, dividend or loan, will be
    taxable (and possibly subject to the 10% penalty tax) to the extent of the
    combined income in all such contracts.

         The Treasury Department has specific authority to issue regulations
    that prevent the avoidance of Code Section 72(e) through the serial purchase
    of annuity contracts or otherwise. In addition, there may be situations
    where the Treasury may conclude that it would be appropriate to aggregate
    two or more contracts purchased by the same Contract Owner. Accordingly, a
    Contract Owner should consult a competent tax adviser before purchasing more
    than one Contract or other annuity contracts.

DIVERSIFICATION STANDARDS
    1.   DIVERSIFICATION REGULATIONS.
   
         To comply with the diversification regulations under Code Section
    817(h) ("Diversification Regulations"), after a start-up period, each Series
    of the Funds will be required to diversify its investments. The
    Diversification Regulations generally require that, on the last day of each
    quarter of a calendar year no more than 55% of the value of the assets of 
    a Series are represented by any one investment, no more than 70% is
    represented by any two investments, no more than 80% is represented by any
    three investments and no more than 90% is represented by any four
    investments. A "look-through" rule applies to treat a pro rata portion of
    each asset of a Series as an asset of the Account, and each Series of the
    Funds are tested for compliance with the percentage limitations. All
    securities of the same issuer are treated as a single investment. As a
    result of the 1988 Act, each Government agency or instrumentality will be
    treated as a separate issuer for purposes of these limitations.
    

         The Treasury Department has indicated that the diversification
    Regulations do not provide guidance regarding the circumstances in which
    Contract Owner control of the investments of the Account

                                       28

<PAGE>

    will cause the Contract Owner to be treated as the owner of the assets of
    the Account, thereby resulting in the loss of favorable tax treatment for
    the Contract. At this time it cannot be determined whether additional
    guidance will be provided and what standards may be contained in such
    guidance. The amount of Contract Owner control which may be exercised under
    the Contract is different in some respects from the situations addressed in
    published rulings issued by the Internal Revenue Service in which was held
    that the policy owner was not the owner of the assets of the separate
    account. It is unknown whether these differences, such as the Contract
    Owner's ability to transfer among investment choices or the number and type
    of investment choices available, would cause the Contract Owner to be
    considered as the owner of the assets of the Account resulting in the
    imposition of federal income tax to the Contract Owner with respect to
    earnings allocable to the Contract prior to receipt of payments under the
    Contract.

        In any event any forthcoming guidance or ruling is considered to set
    forth a new position, such guidance or ruling will generally be applied only
    prospectively, However, if such ruling or guidance was not considered to set
    forth a new position, it may be applied retroactively resulting in the
    Contract Owner being retroactively determined to be the owner of the assets
    of the Account.

        Due to the uncertainty in this area, Phoenix reserves the right to
    modify the Contract in an attempt to maintain favorable tax treatment.

         Phoenix has represented that it intends to comply with the
    Diversification Regulations to assure that the Contracts continue to be
    treated as annuity contracts for federal income tax purposes.

    2.   DIVERSIFICATION REGULATIONS AND QUALIFIED PLANS.
         Code Section 817(h) applies to a variable annuity contract
    other than a pension plan contract. The Diversification Regulations
    reiterate that the diversification requirements do not apply to a pension
    plan contract. All of the Qualified Plans (described below) are defined as
    pension plan contracts for these purposes. Notwithstanding the exception of
    Qualified Plan Contracts from application of the diversification rules, all
    investments of the Phoenix Qualified Plan Contracts (i.e., the Funds) will
    be structured to comply with the diversification standards because the Funds
    serve as the investment vehicle for non-qualified Contracts as well as
    Qualified Plan Contracts.

QUALIFIED PLANS
    The Contracts may be used with several types of Qualified Plans. TSAs,
Keoghs, IRAs, Corporate Pension and Profit-Sharing Plans and State Deferred
Compensation Plans will be treated, for purposes of this discussion, as
Qualified Plans. The tax rules applicable to participants in such Qualified
Plans vary according to the type of plan and the terms and conditions of the
plan itself. No attempt is made herein to provide more than general information
about the use of the Contracts with the various types of Qualified Plans.
Participants under such Qualified Plans as well as Contract Owners, Annuitants
and beneficiaries, are cautioned that the rights of any person to any benefits
under such Qualified Plans may be subject to the terms and conditions of the
plans themselves or limited by applicable law, regardless of the terms and
conditions of the Contract issued in connection therewith. For example, Phoenix
will accept beneficiary designations and payment instructions under the terms of
the Contract without regard to any spousal consents that may be required under
the Retirement Equity Act (REA). Consequently, a Contract Owner's beneficiary
designation or elected payment option may not be enforceable.

    Effective January 1, 1993, Section 3405 of the Internal Revenue Code was
amended to change the rollover rules applicable to the taxable portions of
distributions from qualified pension and profit-sharing plans and Section 403(b)
TSA arrangements. Taxable distributions eligible to be rolled-over generally
will be subject to 20 percent income tax withholding. Mandatory withholding can
be avoided only if the employee arranges for a direct rollover to another
qualified pension or profit-sharing plan or to an IRA.

   
    The new mandatory withholding rules apply to all taxable distributions from
qualified plans or TSAs, but not IRAs except a) distributions required under the
Code; b) substantially equal distributions made over the life (or life
expectancy) of the employee or for a term certain of 10 years or more; and c)
the portion of distributions not includible in gross income (i.e., return of
after tax contributions).

    On July 6, 1983, the Supreme Court decided in ARIZONA GOVERNING COMMITTEE
V. NORRIS that optional annuity benefits provided under an employer's deferred
compensation plan could not, under Title VII of the Civil Rights Act of 1964,
vary between men and women. The Contracts sold by Phoenix in connection with
certain Qualified Plans will utilize annuity tables which do not differentiate
on the basis of sex. Such annuity tables will also be available for use in
connection with certain non-qualified deferred compensation plans.

    Numerous changes have been made to the income tax rules governing
Qualified Plans as a result of legislation enacted during the past several
years, including rules with respect to: coverage, participation and maximum
contributions; required distributions; penalty taxes on early or insufficient
distributions and income tax withholding on distributions. The following are
general descriptions of the various types of Qualified Plans and of the use of
the contracts in connection therewith.
    

    1.   TAX SHELTERED ANNUITIES.
         Code Section 403(b) permits public school systems and certain types of
    charitable, educational and scientific organizations, generally specified in
    Code Section 501(c)(3) to purchase annuity contracts on behalf of their
    employees and, subject to certain limitations, allows employees of those
    organizations to exclude the amount of purchase payments from gross income
    for federal income tax purposes. These annuity contracts are commonly
    referred to as "TSAs."

         For taxable years beginning after December 31, 1988, Code Section
    403(b)(11) imposes certain restrictions on a Contract Owner's ability to
    make partial withdrawals from, or surrenders of, Code Section 403(b)
    Contracts, if the cash withdrawn is attributable to purchase payments made
    under a salary reduction agreement. Specifically, Code Section 403(b)(11)
    allows a Contract Owner to make a surrender or partial withdrawal only (A)
    when the employee attains age 59 1/2, separates from service, dies or
    becomes disabled (as defined in the Code) or (B) in the case of hardship. In
    the case of hardship, the amount distributable cannot include any income
    earned under the Contract.

                                       29

<PAGE>

         The 1988 Act amended the effective date of Code Section 403(b)(11), so
    that it applies only with respect to distributions from Code Section 403(b)
    Contracts which are attributable to assets other than assets held as of the
    close of the last year beginning before January 1, 1989. Thus, the
    distribution restrictions do not apply to assets held as of December 31,
    1988.

         In addition, in order for certain types of contributions under a Code
    Section 403(b) Contract to be excluded from taxable income, the employer
    must comply with certain nondiscrimination requirements. Contract Owners
    should consult their employers to determine whether the employer has
    complied with these rules. Contract Owner loans are not allowed under the
    Contracts.

    2.   KEOGH PLANS.
         The Self-Employed Individual Tax Retirement Act of 1962, as amended,
    permits self-employed individuals to establish "Keoghs," or qualified plans
    for themselves and their employees. The tax consequences to participants
    under such a plan depend upon the terms of the plan. In addition, such plans
    are limited by law with respect to the maximum permissible contributions,
    distribution dates, nonforfeitability of interests and tax rates applicable
    to distributions. In order to establish such a plan, a plan document must be
    adopted and implemented by the employer, as well as approved by the Internal
    Revenue Service.

    3.   INDIVIDUAL RETIREMENT ACCOUNTS.
         Code Section 408 permits eligible individuals to contribute to an
    individual retirement program known as an "IRA." These IRAs are subject to
    limitations on the amount which may be contributed, the persons who may be
    eligible and on the time when distributions may commence. In addition,
    distributions from certain other types of Qualified Plans may be placed on a
    tax-deferred basis into an IRA. Effective January 1, 1997, employers may
    establish a new type of IRA called SIMPLE (Savings Incentive Match Plan for
    Employees). Special rules apply to participants contributions to and
    withdrawals from SIMPLE IRAs. Also effective January 1, 1997, salary
    reduction (SARSEP) may no longer be established.

    4.   CORPORATE PENSION AND PROFIT-SHARING PLANS.
         Code Section 401(a) permits corporate employers to establish
    various types of retirement plans for employees. Such retirement plans may
    permit the purchase of Contracts to provide benefits thereunder (see "Group
    Contracts").

        These retirement plans may permit the purchase of the Contracts to
    provide benefits under the Plan. Contributions to the Plan for the benefit
    of employees will not be includible in the gross income of the employee
    until distributed from the Plan. The tax consequences to participants may
    vary, depending upon the particular Plan design. However, the Code places
    limitations and restrictions on all Plans, including on such items as:
    amount of allowable contributions; form, manner and timing of distributions;
    transferability of benefits; vesting and nonforfeitability of interests;
    nondiscrimination in eligibility and participation; and the tax treatment of
    distributions, withdrawals and surrenders. Participant loans are not allowed
    under the Contracts purchased in connection with these Plans. Purchasers of
    Contracts for use with Corporate Pension or Profit-Sharing Plans should
    obtain competent tax advice as to the tax treatment and suitability of such
    an investment.

    5.   DEFERRED COMPENSATION PLANS WITH RESPECT TO SERVICE
         FOR  STATE AND LOCAL GOVERNMENTS AND TAX EXEMPT
         ORGANIZATIONS.
         Code Section 457 provides for certain deferred compensation plans with
    respect to service for state and local governments and certain other
    entities. The Contracts may be used in connection with these plans; however,
    under these plans if issued to tax exempt organizations, the Contract Owner
    is the plan sponsor, and the individual participants in the plans are the
    Annuitants. Under such Contracts, the rights of individual plan participants
    are governed solely by their agreements with the plan sponsor and not by the
    terms of the Contracts. Effective in 1997 for new state and local government
    plans, such plans must be funded through a tax exempt annuity contract held
    for the exclusive benefit of plan participants.

   
    PENALTY TAX ON CERTAIN SURRENDERS AND WITHDRAWALS FROM QUALIFIED PLANS 
    In the case of a withdrawal under a Qualified Plan, a ratable portion of the
amount received is taxable, generally based on the ratio of the individual's
cost basis to the individual's total accrued benefit under the retirement plan.
Special tax rules may be available for certain distributions from a Qualified
Plan. Section 72(t) of the Code imposes a 10% penalty tax on the taxable portion
of any distribution from qualified retirement plans, including Contracts issued
and qualified under Code Sections 401 (Keogh and Corporate Pension and
Profit-Sharing Plans), Tax-Sheltered Annuities and Individual Retirement
Annuities. The penalty is increased to 25% instead of 10% for SIMPLE IRAs if
distribution occurs within the first two years of the Contract Owner's
participation in the SIMPLE IRA. To the extent amounts are not includible in
gross income because they have been properly rolled over to an IRA or to another
eligible Qualified Plan, no tax penalty will be imposed. The tax penalty will
not apply to the following distributions: (a) if distribution is made on or
after the date on which the Contract Owner or Annuitant (as applicable) reaches
age 59 1/2; (b) distributions following the death or disability of the Contract
Owner or Annuitant (as applicable) (for this purpose disability is as defined in
Section 72(m)(7) of the Code); (c) after separation from service, distributions
that are part of substantially equal periodic payments made not less frequently
than annually for the life (or life expectancy) of the Contract Owner or
Annuitant (as applicable) or the joint lives (or joint life expectancies) of
such Contract Owner or Annuitant (as applicable) and his or her designated
beneficiary; (d) distributions to a Contract Owner or Annuitant (as applicable)
who has separated from service after he has attained age 55; (e) distributions
made to the Contract Owner or Annuitant (as applicable) to the extent such
distributions do not exceed the amount allowable as a deduction under Code
Section 213 to the Contract Owner or Annuitant (as applicable) for amounts paid
during the taxable year for medical care; (f) distributions made to an alternate
payee pursuant to a qualified domestic relations order; and (g) distributions
from an Individual Retirement Annuity for the purchase of medical insurance (as
described in Section 213(d)(1)(D) of the Code) for the Contract Owner and his or
her spouse and dependents if the Contract Owner has received unemployment
compensation for at least 12 weeks. This exception will no longer apply after
the Contract Owner has been reemployed for at least 60 days. The exceptions
stated in items (d) and
    

                                       30

<PAGE>

(f) above do not apply in the case of an Individual Retirement Annuity. The
exception stated in item (c) applies to an Individual Retirement Annuity without
the requirement that there be a separation from service.

    Generally, distributions from a Qualified Plan must commence no later than
April 1 of the calendar year following the later of: (a) the year in which the
employee attains age 70 1/2 or (b) the calendar year in which the employee
retires. The date set forth in (b) does not apply to an Individual Retirement
Annuity. Required distributions must be over a period not exceeding the life
expectancy of the individual or the joint lives or life expectancies of the
individual and his or her designated beneficiary. If the required minimum
distributions are not made, a 50% penalty tax is imposed as to the amount not
distributed.

    6.   SEEK TAX ADVICE.
         The above description of federal income tax consequences of the
    different types of Qualified Plans which may be funded by the Contracts
    offered by this Prospectus is only a brief summary and is not intended as
    tax advice. The rules governing the provisions of Qualified Plans are
    extremely complex and often difficult to comprehend. Anything less than full
    compliance with the applicable rules, all of which are subject to change,
    may have adverse tax consequences. A prospective Contract Owner considering
    adoption of a Qualified Plan and purchase of a Contract in connection
    therewith should first consult a qualified tax adviser, with regard to the
    suitability of the Contract as an investment vehicle for the Qualified Plan.

SALES OF VARIABLE ACCUMULATION CONTRACTS
- --------------------------------------------------------------------------------
    The principal underwriter of the Contracts is Phoenix Equity Planning
Corporation ("PEPCO"). Contracts may be purchased through registered
representatives of W. S. Griffith & Co., Inc. ("W. S. Griffith") licensed to
sell Phoenix insurance policies and annuity contracts. W. S. Griffith is an
indirect wholly-owned subsidiary of Phoenix. PEPCO is an indirect,
majority-owned subsidiary of Phoenix. Contracts also may be purchased through
other broker-dealers or entities registered under the Securities Exchange Act of
1934, whose representatives are authorized by applicable law to sell Contracts
under terms of agreement provided by PEPCO and terms of agreement provided by
Phoenix.

    Although the Glass-Steagall Act prohibits banks and bank affiliates from
engaging in the business of underwriting securities, banking regulators have not
indicated that such institutions are prohibited from purchasing variable annuity
contracts upon the order and for the account of their customers. In addition to
reimbursing PEPCO for its expenses, Phoenix pays PEPCO an amount equal to up to
7.25% of the purchase payments under the Contracts. PEPCO pays any distribution
organization an amount which may not exceed up to 7.25% of purchase payments
made under the contract. Any such amount paid with respect to Contracts sold
through other broker/dealers will be paid by Phoenix to or through PEPCO. The
amounts paid by Phoenix are not deducted from the purchase payments. Deductions
for sales charges (as described under "Sales Charges") may be used to reimburse
Phoenix for commission payments to broker-dealers.

    Phoenix through PEPCO will sponsor sales contests, training and educational
meetings and provide to all qualifying dealers, from its own profits and
resources, additional compensation in the form of trips, merchandise or expense
reimbursement. Brokers and dealers other than PEPCO also may make customary
additional charges for their services in effecting purchases, if they notify the
Funds of their intention to do so.

STATE REGULATION
- --------------------------------------------------------------------------------
    Phoenix is subject to the provisions of the New York insurance laws
applicable to mutual life insurance companies and to regulation and supervision
by the New York Superintendent of Insurance. Phoenix is also subject to the
applicable insurance laws of all the other states and jurisdictions in which it
does an insurance business.

    State regulation of Phoenix includes certain limitations on the investments
which may be made for its General Account and separate accounts, including the
Account. It does not include, however, any supervision over the investment
policy of the Account.

REPORTS
- --------------------------------------------------------------------------------
    Reports showing the Contract Value and containing the financial statements
of the Account will be furnished at least annually to an Owner.

VOTING RIGHTS
- --------------------------------------------------------------------------------
    As stated above, all of the assets held in an available Subaccount will be
invested in shares of a corresponding Series of the Funds. Phoenix is the legal
owner of those shares and as such has the right to vote to elect the Board of
Trustees of each Fund, to vote upon certain matters that are required by the
1940 Act to be approved or ratified by the shareholders of a mutual fund and to
vote upon any other matter that may be voted upon at a shareholders' meeting.
However, Phoenix intends to vote the shares of the Funds at regular and special
meetings of the shareholders of the Funds in accordance with instructions
received from Owners of the Contracts.

    Phoenix currently intends to vote Fund shares attributable to any Phoenix
assets and Fund shares held in each Subaccount for which no timely instructions
from Owners are received in the same proportion as those shares in that
Subaccount for which instructions are received. In the future, to the extent
applicable federal securities laws or regulations permit Phoenix to vote some or
all shares of the Funds in its own right, it may elect to do so.

    Matters on which Owners may give voting instructions may include the
following: (1) election of the Board of Trustees of a Fund; (2) ratification of
the independent accountant for a Fund; (3) approval or amendment of the
investment advisory agreement for the Series of the Fund corresponding to the
Owner's selected Subaccount(s); (4) any change in the fundamental investment
policies or restrictions of each such Series; and (5) any other matter requiring
a vote of the Shareholders of a Fund. With respect to amendment of any
investment advisory agreement or any change in a Series' fundamental investment
policy, Owners participating in such Series will vote separately on the matter,
pursuant to the requirements of the 1940 Act.

                                       31

<PAGE>

    The number of votes that a Contract Owner has the right to cast will be
determined by applying the Contract Owner's percentage interest in a Subaccount
to the total number of votes attributable to the Subaccount. In determining the
number of votes, fractional shares will be recognized. The number of votes for
which each Owner may give Phoenix instructions will be determined as of the
record date for Fund shareholders chosen by the Board of Trustees of a Fund.
Phoenix will furnish Owners with proper forms and proxies to enable them to give
these instructions.

TEXAS OPTIONAL RETIREMENT PROGRAM
- --------------------------------------------------------------------------------
    Participants in the Texas Optional Retirement Program may not receive the
proceeds of a withdrawal from, or complete surrender of, a Contract or apply
them to provide annuity options prior to retirement except in the case of
termination of employment in the Texas public institutions of higher education,
death or total disability. Such proceeds may, however, be used to fund another
eligible retirement vehicle.

LITIGATION
- --------------------------------------------------------------------------------
    Phoenix, the Account and PEPCO are not parties to any litigation that would
have a material adverse effect upon the Account or the Contracts. 

LEGAL MATTERS
- --------------------------------------------------------------------------------
   
    Blazzard, Grodd & Hasenauer, P.C. of Westport, Connecticut has provided
advice on certain matters relating to the federal securities and income tax laws
in connection with the Contracts described in this Prospectus.
    

STATEMENT OF ADDITIONAL INFORMATION
- --------------------------------------------------------------------------------
    The Statement of Additional Information contains more specific information
and financial statements relating to the Account and Phoenix. The Table of
Contents of the Statement of Additional Information is set forth below:

    Underwriter
    Calculation of Yield and Return
    Calculation of Annuity Payments
    Experts
    Financial Statements

    Contract Owner inquiries and requests for a Statement of Additional
Information should be directed to Phoenix Variable Products Mail Operation in
writing at P.O. Box 8027, Boston, Massachusetts 02266-8027, or by calling
Variable Products Operations at (800) 447-4312.

                                       32

<PAGE>

APPENDIX A

THE GUARANTEED INTEREST ACCOUNT


    Contributions to the GIA under the Contract and transfers to the GIA become
part of the general account of Phoenix (the "General Account"), which supports
insurance and annuity obligations. Because of exemptive and exclusionary
provisions, interests in the General Account have not been registered under the
Securities Act of 1933 ("1933 Act") nor is the General Account registered as an
investment company under the 1940 Act. Accordingly, neither the General Account
nor any interest therein is specifically subject to the provisions of the 1933
or 1940 Acts and the staff of the Securities and Exchange Commission has not
reviewed the disclosures in this Prospectus concerning the GIA. Disclosures
regarding the GIA and the General Account, however, may be subject to certain
generally applicable provisions of the federal securities laws relating to the
accuracy and completeness of statements made in prospectuses.

    The General Account is made up of all of the general assets of Phoenix other
than those allocated to any separate account. Purchase payments will be
allocated to the GIA and, therefore, the General Account, as elected by the
Owner at the time of purchase or as subsequently changed. Phoenix will invest
the assets of the General Account in assets chosen by it and allowed by
applicable law. Investment income from General Account assets is allocated
between Phoenix and the contracts participating in the General Account, in
accordance with the terms of such contracts.

    Fixed annuity payments made to Annuitants under the Contract will not be
affected by the mortality experience (death rate) of persons receiving such
payments or of the general population. Phoenix assumes this "mortality risk" by
virtue of annuity rates incorporated in the Contract that cannot be changed. In
addition, Phoenix guarantees that it will not increase charges for maintenance
of the Contracts regardless of its actual expenses.

    Investment income from the General Account allocated to Phoenix includes
compensation for mortality and expense risks borne by it in connection with
General Account contracts.

    The amount of investment income allocated to the Contracts will vary from
year to year in the sole discretion of Phoenix. However, Phoenix guarantees that
it will credit interest at a rate of not less than 4% per year for individual
Contracts and 3% per year for Group Contracts, compounded annually, to amounts
allocated to the GIA. Phoenix may credit interest at a rate in excess of these
rates; however, it is not obligated to credit any interest in excess of these
rates.

    Bi-weekly, Phoenix will set the excess interest rate, if any, that will
apply to amounts deposited to the GIA. That rate will remain in effect for such
deposits for an initial guarantee period of one full year from the date of
deposit. Upon expiration of the initial one-year guarantee period (and each
subsequent one-year guarantee period thereafter), the rate to be applied to any
deposits whose guaranteed period has just ended will be the same rate as is
applied to new deposits allocated to the GIA at that time. This rate will
likewise remain in effect for a guarantee period of one full year from the date
the new rate is applied.

    Excess interest, if any, will be determined by Phoenix based on information
as to expected investment yields. Some of the factors that Phoenix may consider
in determining whether to credit excess interest to amounts allocated to the GIA
and the amount thereof, are general economic trends, rates of return currently
available and anticipated on investments, regulatory and tax requirements and
competitive factors. ANY INTEREST CREDITED TO AMOUNTS ALLOCATED TO THE GIA IN
EXCESS OF 4% PER YEAR FOR INDIVIDUAL CONTRACTS AND 3% PER YEAR FOR GROUP
CONTRACTS WILL BE DETERMINED IN THE SOLE DISCRETION OF PHOENIX AND WITHOUT
REGARD TO ANY SPECIFIC FORMULA. THE CONTRACT OWNER ASSUMES THE RISK THAT
INTEREST CREDITED TO GIA ALLOCATIONS MAY NOT EXCEED THE MINIMUM GUARANTEE FOR
ANY GIVEN YEAR.

    Phoenix is aware of no statutory limitations on the maximum amount of
interest it may credit, and the Board of Directors has set no limitations.
However, inherent in Phoenix's exercise of discretion in this regard is the
equitable allocation of distributable earnings and surplus among its various
policyholders and Contract Owners.

    Excess interest, if any, will be credited on the GIA Contract Value. Phoenix
guarantees that, at any time, the GIA Contract Value will not be less than the
amount of purchase payments allocated to the GIA, plus interest at the rate of
4% per year for individual Contracts and 3% per year for Group Contracts,
compounded annually, plus any additional interest which Phoenix may, in its
discretion, credit to the GIA, less the sum of all annual administrative or
surrender charges, any applicable premium taxes and less any amounts
surrendered. If the Owner surrenders the Contract, the amount available from the
GIA will be reduced by any applicable surrender charge and annual administration
charge (see "Deductions and Charges").


IN GENERAL, ONE TRANSFER PER CONTRACT YEAR IS ALLOWED FROM THE GIA. THE AMOUNT
WHICH CAN BE TRANSFERRED IS LIMITED TO THE GREATER OF $1,000 OR 25% OF THE
CONTRACT VALUE IN THE GIA AT THE TIME OF THE TRANSFER. UNDER THE SYSTEMATIC
TRANSFER PROGRAM, TRANSFERS OF APPROXIMATELY EQUAL AMOUNTS MAY BE MADE OVER A
MINIMUM 18-MONTH PERIOD. NON-SYSTEMATIC TRANSFERS FROM THE GIA WILL BE
EFFECTUATED ON THE DATE OF RECEIPT BY VPMO, UNLESS OTHERWISE REQUESTED BY THE
CONTRACT OWNER.

                                       33

<PAGE>

APPENDIX B

DEDUCTIONS FOR STATE PREMIUM TAXES
QUALIFIED AND NON-QUALIFIED ANNUITY CONTRACTS



<TABLE>
<CAPTION>
                                                               UPON              UPON
STATE                                                        PURCHASE(1)     ANNUITIZATION        NON-QUALIFIED      QUALIFIED

<S>                                                             <C>                <C>                 <C>             <C>
California ..........................................                              X                   2.35%           0.50%

D.C..................................................                              X                   2.25            2.25

Kentucky.............................................           X                                      2.00            2.00

Maine................................................                              X                   2.00

Nevada...............................................                              X                   3.50

South Dakota.........................................           X                                      1.25

West Virginia........................................                              X                   1.00            1.00

Wyoming..............................................                              X                   1.00
</TABLE>

   
NOTE:    The above premium tax deduction rates are as of July 15, 1997. No
         premium tax deductions are made for states not listed above. For
         Kentucky contracts, premium taxes will be deducted upon purchases
         effective for annuity considerations received on or after July 1, 1997.
         However, premium tax statutes are subject to amendment by legislative
         act and to judicial and administrative interpretation, which may affect
         both the above list of states and the applicable tax rates.
         Consequently, the Company reserves the right to deduct premium tax when
         necessary to reflect changes in state tax laws or interpretation.
    

          For a more detailed explanation of the assessment of Premium Taxes see
          "Deductions and Charges, Premium Tax."

(1)  "Purchase" in this chart refers to the earlier of partial withdrawal,
     surrender of the Contract, Maturity Date or payment of death proceeds or
     Maturity Date.

                                       34

<PAGE>






                                     PART B

                            INFORMATION REQUIRED IN A
                       STATEMENT OF ADDITIONAL INFORMATION


<PAGE>

                                                                     [VERSION A]

                   PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY

HOME OFFICE:                                           PHOENIX VARIABLE PRODUCTS
One American Row                                         MAIL OPERATIONS (VPMO):
Hartford, CT 06115                                                 P.O. Box 8027
                                                           Boston, MA 02266-8027

   
                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
    
                VARIABLE ACCUMULATION DEFFERED ANNUITY CONTRACTS



                       STATEMENT OF ADDITIONAL INFORMATION

   
    This Statement of Additional Information is not a Prospectus and should be
read in conjunction with the Prospectus, dated July 15, 1997 which is
available without charge by contacting Phoenix Home Life Mutual Insurance
Company at the above address or at the above telephone number.



                                  July 15, 1997
    


                                -----------------
                                TABLE OF CONTENTS

                                                                            PAGE
Underwriter............................................................      B-2

Calculation of Yield and Return........................................      B-2

Calculation of Annuity Payments .......................................      B-3

Experts ...............................................................      B-4

Financial Statements...................................................      B-5


                                       B-1

<PAGE>

UNDERWRITER
- --------------------------------------------------------------------------------
    The offering of Contracts is made on a continuous basis by Phoenix Equity
Planning Corporation ("PEPCO"), an affiliate of Phoenix Home Life Mutual
Insurance Company ("Phoenix"). In 1994, 1995 and 1996, aggregate underwriting
commissions paid to PEPCO on the sales of the Contracts were $31,557,402,
$27,332,540 and $26,437,438, respectively, and retained $0 in 1996.

CALCULATION OF YIELD AND RETURN
- --------------------------------------------------------------------------------
    Yield of the Money Market Subaccount. As summarized in the Prospectus under
the heading "Performance History," the yield of the Money Market Subaccount for
a seven-day period (the "base period") will be computed by determining the "net
change in value" (calculated as set forth below) of a hypothetical account
having a balance of one share at the beginning of the period, dividing the net
change in account value by the value of the account at the beginning of the base
period to obtain the base period return, and multiplying the base period return
by 365/7 with the resulting yield figure carried to the nearest hundredth of one
percent. Net changes in value of a hypothetical account will include net
investment income of the account (accrued daily dividends as declared by the
underlying funds, less daily expense charges of the account) for the period, but
will not include realized gains or losses or unrealized appreciation or
depreciation on the underlying fund shares. Mortality and expense risk charges
of 0.40% and 0.85%, respectively, are reflected.

    The Money Market Subaccount yield and effective yield will vary in response
to fluctuations in interest rates and in the expenses of the Subaccount.

    The current yield and effective yield reflect recurring charges at the
Account level, including the maximum annual administrative fee.

Example:

Money Market Subaccount

    The following is an example of this yield calculation for the Subaccount
based on a seven-day period ending December 31, 1996.

Assumptions:

                                                                  CONTRACTS
                                                 CONTRACTS        ASSESSING
                                                 ASSESSING      .85% EXPENSE
                                                .85% EXPENSE    CHARGE & .125%
                                                   CHARGE      DAILY ADMIN. FEE
                                                   ------      ----------------
Value of a hypothetical pre-existing
  account with exactly one
  unit at the beginning of the period:........    2.073039        1.050796
Value of the same account (excluding
  capital changes) at the
  end of the seven-day period ................    2.074515        1.051525
Calculation:
  Ending account value .......................    2.074515        1.051525
  Less beginning account value ...............    2.073039        1.050796
  Net change in account value ................    0.001476        0.000729
Base period return:
  (adjusted change/beginning
  account value)..............................    0.000712        0.000694
  Current yield = return X (365/7) =  3.71%...       3.62%
  Effective yield = [(1 + return) 365/7] - 1 =       3.78%           3.68%

    At any time in the future, yields and total return may be higher or lower
than past yields and there can be no assurance that any historical results will
continue.

    The method of calculating yields described above for the Money Market
Subaccount differs from the method used by the Subaccount prior to May 1, 1988.
The denominator of the fraction used to calculate yield was, prior to May 1,
1988, the average unit value for the period calculated. That denominator was
thereafter the unit value of the Subaccount on the last trading day of the
period calculated.

    Calculation of Total Return. As summarized in the Prospectus under the
heading "Performance History," total return is a measure of the change in value
of an investment in a Subaccount over the period covered. The formula for total
return used herein includes four steps: (1) adding to the total number of units
purchased by a hypothetical $1,000 investment in the Subaccount; (2) calculating
the value of the hypothetical initial investment of $1,000 as of the end of the
period by multiplying the total number of units owned at the end of the period
by the unit value per unit on the last trading day of the period; (3) assuming
redemption at the end of the period and deducting any applicable contingent
deferred sales charge and (4) dividing this account value for the hypothetical
investor by the initial $1,000 investment. Total return will be calculated for
one year, five years and ten years or some other relevant periods if a
Subaccount has not been in existence for at least 10 years.

PERFORMANCE INFORMATION
    Advertisements, sales literature and other communications may contain
information about any Series or Adviser's current investment strategies and
management style. Current strategies and style may change to allow any Series to
respond quickly to changing market and economic conditions. From time to time,
the Funds may include specific portfolio holdings or industries in such
communications. To illustrate components of overall performance, the Fund may
separate its cumulative and average annual returns into income and capital gains
components; or cite separately as a return figure the equity or bond portion of
a portfolio; or compare a Series' equity or bond return figure to well-known
indices of market performance, including, but not limited to: the S&P 500 Index,
Dow Jones Industrial Average, First Boston High Yield Index and Salomon Brothers
Corporate and Government Bond Indices.

    Each Subaccount may, from time to time, include its yield and total return
in advertisements or information furnished to present or prospective Contract
Owners. Each Subaccount may, from time to time, include in advertisements
containing total return (and yield in the case of certain Subaccounts) the
ranking of those performance figures relative to such figures for groups of
mutual funds categorized as having the same investment objectives by Lipper
Analytical Services, CDA Investment Technologies, Inc., Weisenberger Financial
Services, Inc., Morningstar, Inc. and Tillinghast. Additionally, the Fund may
compare a Series' performance results to other investment or savings vehicles
(such as certificates of deposit) and may refer to results published in various
publications such as Changing Times, Forbes, Fortune, Money, Barrons, Business
Week, Investor's Daily, The Stanger Register, Stanger's Investment Adviser, The
Wall Street Journal, The New York Times, Consumer Reports, Registered
Representative, Financial Planning, Financial Services Weekly, Financial World,
U.S. News and World Report, Standard & Poor's, The

                                       B-2

<PAGE>

Outlook and Personal Investor. The Fund may, from time to time, illustrate the
benefits of tax deferral by comparing taxable investments to investments made
through tax-deferred retirement plans.

   
    The total return and yield also may be used to compare the performance of
the Subaccounts against certain widely acknowledged outside standards or indices
for stock and bond market performance. The Standard & Poor's 500 Composite Stock
Price Index (the "S&P 500") is a market value-weighted and unmanaged index
showing the changes in the aggregate market value of 500 stocks relative to the
base period 1941-43. The S&P 500 is composed almost entirely of common stocks of
companies listed on the New York Stock Exchange, although the common stocks of a
few companies listed on the American Stock Exchange or traded over-the-counter
are included. The 500 companies represented include 400 industrial, 60
transportation and 40 financial services concerns. The S&P 500 represents about
80% of the market value of all issues traded on the New York Stock Exchange.

    The manner in which total return and yield will be calculated is
described above. 
    

CALCULATION OF ANNUITY PAYMENTS
- --------------------------------------------------------------------------------
VARIABLE ANNUITY PAYMENTS
    Unless an alternative annuity payment option is elected on or before the
Contract Maturity Date, the Contract Value on the Maturity Date will be
automatically applied to provide a Variable Payment Life Annuity with Ten Year
Period Certain based on the Annuitant's life under annuity payment Option I as
described in the Prospectus. Any annuity payments falling due after the
Annuitant's death during the period certain will be paid to the Beneficiary.

    If the amount to be applied on the Maturity Date is less than $2,000 or
would result in monthly payments of less than $20, Phoenix shall have the right
to pay such amount in one lump sum in lieu of providing the annuity payments.
Phoenix also will have the right to change the annuity payment frequency to
annually if the monthly annuity payment otherwise would be less than $20.

    Under the Variable Payment Life Annuity with Ten Year Period Certain
(payment Option I), the first monthly income payment is due on the Maturity
Date. Thereafter, payments are due on the same day of the month as the first
payment was due, or if such date does not fall within a particular month, then
the future payment is due on the first Valuation Date to occur in the following
month. Payments will continue during the lifetime of the Annuitant, or, if
later, until the end of the Ten Year Period Certain starting with the date the
first payment is due.

    The Variable Income Table below shows the minimum amount of the first
monthly payment for each $1,000 of Accumulation Value applied. The minimum first
payments shown are based on the 1983 table, an annuity table projected to the
year 2000 with Projection Scale G, and with Projection Scale G thereafter, and
an effective assumed investment return of 4 1/2%. The actual payments will be
based on the monthly payment rate Phoenix is using when the first payment is
due. They will not be less than those shown in the Variable Income Table.

                              VARIABLE INCOME TABLE

    Minimum monthly payment rate for first payment for each $1,000 applied.
Based on 4 1/2% assumed investment return.


                   ADJUSTED AGE*         MALE          FEMALE
                   -------------         ----          ------
                        40               4.31           4.14
                        45               4.51           4.28
                        50               4.76           4.47
                        55               5.09           4.73
                        60               5.52           5.07
                        65               6.10           5.53
                        70               6.83           6.17
                        75               7.69           7.00
                        80               8.62           8.01
                        85               9.46           9.04
        
            * Age on birthday nearest due date of the first payment.
              Monthly payment rates for ages not shown will be
              furnished on request.

    In determining the amount of the first payment, the amounts held under the
Variable Payment Option in each Subaccount are multiplied by the rates Phoenix
is using for the Option on the first Payment Calculation Date. The Payment
Calculation Date is the earliest Valuation Date that is not more than 10 days
before the due date of the payment. The first payment equals the total of such
figures determined for each Subaccount.

    Future payments are measured in Annuity Units and are determined by
multiplying the Annuity Units in each Subaccount with assets under the Variable
Payment Option by the Annuity Unit Value for each Subaccount on the Payment
Calculation Date that applies. The number of Annuity Units in each Subaccount
with assets under a Variable Payment Option is equal to the portion of the first
payment provided from that Subaccount divided by the Annuity Unit Value for that
Subaccount on the first Payment Calculation Date. The payment will equal the sum
of such amounts from each Subaccount.

    All Annuity Unit Values in each Subaccount were set at $1.000000 on the
first Valuation Date selected by Phoenix. The value of an Annuity Unit on any
date thereafter is equal to (a) the Net Investment Factor for that Subaccount
for the Valuation Period divided by (b) the sum of 1.000000 and the rate of
interest for the number of days in the Valuation Period, based on an effective
annual rate of interest equal to the assumed investment return, and multiplied
by (c) the corresponding Annuity Unit Value on the preceding Valuation Date.

    The assumed investment return of 4 1/2% per year is the annual interest rate
assumed in determining the first payment. The amount of each subsequent payment
from each Subaccount will depend on the relationship between the assumed
investment return and the actual investment performance of the Subaccount. If a
4 1/2% rate would result in a first variable payment larger than that permitted
under applicable state law, we will select a lower rate that will comply with
such law.

    No partial or full surrenders, withdrawals, transfers or additional purchase
payments may be made with respect to any assets held under Variable Payment
Options I and J. Although no transfers or additional purchase payments may be
made with respect to assets held under Option K, under this option partial or
full surrenders may be made.

                                       B-3

<PAGE>

FIXED ANNUITY PAYMENTS
    Fixed monthly annuity payments under a Contract are determined by applying
the Contract Value to the respective annuity purchase rates on the Maturity Date
of a Contract or other date elected for commencement of fixed annuity payments.

    Under a Contract, the amount of the fixed annuity payment is calculated by
first multiplying the number of the Subaccounts' Accumulation Units credited to
the Contract on the Maturity Date by the appropriate Unit Value for each
Subaccount on the Maturity Date. The dollar value for all Subaccounts'
Accumulation Units is then aggregated, along with the dollar value of any
investment in the Guaranteed Interest Account. For each Contract, the resulting
dollar value is then multiplied by the applicable annuity purchase rate, which
reflects the age (and sex for non-tax qualified plans) of the Annuitant
specified in the Contract for the Fixed Payment Annuity Option selected. This
computation determines the amount of Phoenix's fixed monthly annuity payment to
the Annuitant.

    The mortality table used as a basis for the applicable annuity purchase
rates is the a-49 Individual Annuity Mortality Table at 3 3/8% interest
projected to 1985 at Projection Scale B. More favorable rates may be available
on the Maturity Date or other dates elected for commencement of fixed annuity
payments.

- --------------------------------------------------------------------------------
EXPERTS
   
    The consolidated financial statements of Phoenix and the financial
statements of the Account have been audited by Price Waterhouse LLP,
independent accountants, whose reports are set forth herein, and the financial
statements have been included upon the authority of said firm as experts in
accounting and auditing. Price Waterhouse LLP, whose address is One Financial
Plaza, Hartford, Connecticut, also provides other accounting and tax-related
services as requested by the Account and Phoenix from time to time.

    Blazzard, Grodd & Hasenauer, P.C. of Westport, Connecticut has provided
advice on certain matters relating to the federal securities and income tax laws
in connection with the Contracts described in this Prospectus.
    

                                       B-4

<PAGE>





                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
                              FINANCIAL STATEMENTS
                                DECEMBER 31, 1996





                                       B-5

<PAGE>

                     STATEMENT OF ASSETS AND LIABILITIES 
                              December 31, 1996 

<TABLE>
<CAPTION>
                                                    Money Market                      Growth 
                                                    Sub-Account                     Sub-Account 
                                                VA1        VA2, VA3 & GSE      VA1         VA2, VA3 & GSE 
                                           ------------------------------  ------------------------------ 
<S>                                         <C>            <C>             <C>             <C>
Assets 
 Investments at cost                        $ 7,363,985    $ 84,167,085    $44,185,453     $798,667,564 
                                            ============   =============   ============    ============= 
 Investment in The Phoenix Edge Series 
   Fund, at market                          $ 7,363,985    $ 84,167,085    $66,596,242     $908,841,991 
                                            ------------   -------------   ------------    ------------- 
  Total assets                                7,363,985      84,167,085     66,596,242      908,841,991 
Liabilities 
 Accrued expenses to related party                6,712          86,683         57,885          977,624 
                                            ------------   -------------   ------------    ------------- 
Net assets                                  $ 7,357,273    $ 84,080,402    $66,538,357     $907,864,367 
                                            ============   =============   ============    ============= 
Accumulation units outstanding                3,459,902      40,530,150      7,215,152      100,883,217 
                                            ============   =============   ============    ============= 
Unit value                                  $  2.126440    $   2.074515    $  9.222031     $   8.999162 
                                            ============   =============   ============    ============= 

<CAPTION>

                                              Multi-Sector Fixed Income             Total Return 
                                                     Sub-Account                     Sub-Account 
                                                 VA1       VA2, VA3 & GSE       VA1       VA2, VA3 & GSE 
                                            -----------------------------  ----------------------------- 

<S>                                         <C>            <C>             <C>            <C>
Assets 
 Investments at cost                        $15,130,959    $ 94,967,604    $45,838,264     $250,510,261 
                                            ============  ==============   ============    ============= 
 Investment in The Phoenix Edge Series 
   Fund, at market                          $15,487,641    $ 99,518,328    $58,367,148     $259,457,802 
                                            ------------  --------------   ------------    ------------- 
  Total assets                               15,487,641      99,518,328     58,367,148      259,457,802 
Liabilities 
 Accrued expenses to related party               12,698         104,432         50,216          277,715 
                                            ------------  --------------   ------------    ------------- 
Net assets                                  $15,474,943    $ 99,413,896    $58,316,932     $259,180,087 
                                            ============  ==============   ============    ============= 
Accumulation units outstanding                4,114,438      27,079,387     15,340,867       69,900,691 
                                            ============  ==============   ============    ============= 
Unit value                                  $  3.761132    $   3.671202    $  3.801411     $   3.707833 
                                            ============  ==============   ============    ============= 

<CAPTION>

                                                    International                     Balanced 
                                                     Sub-Account                     Sub-Account 
                                                 VA1       VA2, VA3 & GSE       VA1        VA2, VA3 & GSE 
                                            -----------------------------  ------------------------------ 
<S>                                         <C>            <C>             <C>             <C>
Assets 
 Investments at cost                        $ 3,950,560    $102,835,369    $ 4,295,160     $161,540,166 
                                            ============   =============   ============    ============= 
 Investment in The Phoenix Edge Series 
   Fund, at market                          $ 5,395,995    $128,164,938    $ 4,920,977     $176,344,947 
                                            ------------   -------------   ------------    ------------- 
  Total assets                                5,395,995     128,164,938      4,920,977      176,344,947 
Liabilities 
 Accrued expenses to related party                4,502         132,253          4,223          188,469 
                                            ------------   -------------   ------------    ------------- 
Net assets                                  $ 5,391,493    $128,032,685    $ 4,916,754     $176,156,478 
                                            ============   =============   ============    ============= 
Accumulation units outstanding                3,336,546      80,535,316      3,271,238      118,572,031 
                                            ============   =============   ============    ============= 
Unit value                                  $  1.615890    $   1.589771    $  1.503025     $   1.485649 
                                            ============   =============   ============    ============= 
</TABLE>


                        See Notes to Financial Statements

                                       B-6
<PAGE> 

                     STATEMENT OF ASSETS AND LIABILITIES 
                              December 31, 1996 
                                  (Continued)
<TABLE>
<CAPTION>
                                                     Real Estate                  Strategic Theme 
                                                     Sub-Account                    Sub-Account 
                                                VA1          VA2, VA3 & GSE       VA1       VA2, VA3 & GSE 
                                           --------------------------------   ----------------------------- 
<S>                                         <C>              <C>              <C>           <C>
Assets 
 Investments at cost                         $  241,867      $15,352,449      $  653,816    $18,148,272 
                                             ===========     ============     ===========   ============= 
 Investment in The Phoenix Edge Series 
   Fund, at market                           $  287,658      $19,391,381      $  674,557    $18,904,174 
                                             -----------     ------------     -----------   ------------- 
  Total assets                                  287,658       19,391,381         674,557     18,904,174 
Liabilities 
 Accrued expenses to related party                  227           18,124             569         20,145 
                                             -----------     ------------     -----------   ------------- 
Net assets                                   $  287,431      $19,373,257      $  673,988    $18,884,029 
                                             ===========     ============     ===========   ============= 
Accumulation units outstanding                  188,753       12,614,201         620,567     17,311,417 
                                             ===========     ============     ===========   ============= 
Unit value                                   $ 1.522792      $  1.535829      $ 1.086084    $  1.090843 
                                             ===========     ============     ===========   ============= 

<CAPTION>
                                                   Aberdeen New Asia 
                                                      Sub-Account 
                                                 VA1         VA2, VA3 & GSE 
                                            ------------------------------- 
<S>                                          <C>             <C>

Assets 
 Investments at cost                         $  396,202      $ 8,129,643 
                                             ============    ============= 
 Investment in The Phoenix Edge Series 
   Fund, at market                           $  394,425      $ 8,117,014 
                                             ------------    ------------- 
  Total assets                                  394,425        8,117,014 
Liabilities 
 Accrued expenses to related party                  330            8,321 
                                             ------------    ------------- 
Net assets                                   $  394,095      $ 8,108,693 
                                             ============    ============= 
Accumulation units outstanding                  395,033        8,124,731 
                                             ============    ============= 
Unit value                                   $ 0.997626      $  0.998026 
                                             ============    ============= 

<CAPTION>
                                            Wanger International Small Cap       Wanger U.S. Small Cap 
                                                      Sub-Account                     Sub-Account 
                                                VA1          VA2, VA3 & GSE       VA1        VA2, VA3 & GSE 
                                            -------------------------------    ----------------------------- 
<S>                                          <C>             <C>               <C>           <C>
Assets 
 Investments at cost                         $2,369,355      $57,330,199       $4,042,798    $79,402,555 
                                             ============    =============     ===========   ============= 
 Investment in Wanger Advisors Trust, 
   at market                                 $2,646,515      $65,881,913       $4,857,021    $98,214,300 
                                             ------------    -------------     -----------   ------------- 
  Total assets                                2,646,515       65,881,913        4,857,021     98,214,300 
Liabilities 
 Accrued expenses to related party                2,148           67,199            3,938         98,140 
                                             ------------    -------------     -----------   ------------- 
Net assets                                   $2,644,367      $65,814,714       $4,853,083    $98,116,160 
                                             ============    =============     ===========   ============= 
Accumulation units outstanding                1,632,016       37,820,126        2,887,671     58,623,497 
                                             ============    =============     ===========   ============= 
Unit value                                   $ 1.620307      $  1.740203       $ 1.680622    $  1.673666 
                                             ============    =============     ===========   ============= 
</TABLE>


                        See Notes to Financial Statements


                                       B-7
<PAGE> 

                           STATEMENT OF OPERATIONS 
                    For the period ended December 31, 1996 

<TABLE>
<CAPTION>
                                                         Money Market                         Growth 
                                                         Sub-Account                       Sub-Account 
                                                     VA1         VA2, VA3 & GSE        VA1       VA2, VA3 & GSE 
                                                --------------------------------  ------------------------------ 
<S>                                               <C>           <C>               <C>            <C>
Investment income 
 Distributions                                    $  397,081     $ 3,586,484      $  638,220     $ 8,253,068 
Expenses 
 Mortality and expense risk charges                   81,535         917,302         679,057      10,690,584 
                                                  -----------    ------------     -----------    ------------- 
Net investment income (loss)                         315,546       2,669,182         (40,837)     (2,437,516) 
                                                  -----------    ------------     -----------    ------------- 
Net realized gain from share transactions                 --              --         461,426         551,462 
Net realized gain distribution from Fund                  --              --       4,488,201      60,788,375 
Net unrealized appreciation on investment                 --              --       2,358,935      31,685,702 
                                                  -----------    ------------    -----------     ------------- 
Net gain on investments                                   --              --       7,308,562      93,025,539 
                                                  -----------    ------------    -----------     ------------- 
Net increase in net assets resulting from 
  operations                                      $  315,546     $ 2,669,182      $7,267,725     $90,588,023 
                                                  ===========    ============     ==========     ============= 

<CAPTION>
                                                   Multi-Sector Fixed Income             Total Return 
                                                          Sub-Account                    Sub-Account 
                                                      VA1        VA2, VA3 & GSE       VA1        VA2, VA3 & GSE 
                                                  -----------------------------   ----------------------------- 
<S>                                               <C>            <C>              <C>            <C>
Investment income 
 Distributions                                    $  986,913     $ 6,798,736      $1,316,386     $ 5,639,587 
Expenses 
 Mortality and expense risk charges                  133,316       1,140,813         609,637       3,244,376 
                                                  -----------    ------------     -----------    ------------ 
Net investment income                                853,597       5,657,923         706,749       2,395,211 
                                                  -----------    ------------     -----------    ------------ 
Net realized gain from share transactions            542,863           9,603         551,516         563,339 
Net realized gain distribution from Fund             458,554       2,940,178       3,644,787      16,147,390 
Net unrealized appreciation (depreciation) on 
  investment                                        (396,876)        940,530        (264,359)        143,413 
                                                  -----------    ------------     -----------    ------------ 
Net gain on investments                              604,541       3,890,311       3,931,944      16,854,142 
                                                  -----------    ------------     -----------    ------------ 
Net increase in net assets resulting from 
  operations                                      $1,458,138     $ 9,548,234      $4,638,693     $19,249,353 
                                                  ===========    ============     ===========    ============ 

<CAPTION>
                                                         International                     Balanced 
                                                          Sub-Account                    Sub-Account 
                                                      VA1       VA2, VA3 & GSE       VA1        VA2, VA3 & GSE 
                                                  ----------------------------   ----------------------------- 
<S>                                               <C>            <C>             <C>            <C>
Investment income 
 Distributions                                    $   77,368     $ 1,823,480     $  139,715     $ 4,866,871 
Expenses 
 Mortality and expense risk charges                   53,836       1,509,486         51,093       2,197,070 
                                                  -----------    ------------    -----------    ------------ 
Net investment income                                 23,532         313,994         88,622       2,669,801 
                                                  -----------    ------------    -----------    ------------ 
Net realized gain from share transactions             65,503         169,042         47,111         393,139 
Net realized gain distribution from Fund             120,338       2,835,420        443,754      15,731,997 
Net unrealized appreciation (depreciation) on 
  investment                                         649,224      15,512,070       (130,224)     (3,383,807) 
                                                  -----------    ------------    -----------    ------------- 
Net gain on investments                              835,065      18,516,532        360,641      12,741,329 
                                                  -----------    ------------    -----------    ------------- 
Net increase in net assets resulting from 
  operations                                      $  858,597     $18,830,526     $  449,263     $15,411,130 
                                                  ===========    ============    ===========    ============= 
</TABLE>


                        See Notes to Financial Statements

                                       B-8
<PAGE> 

                           STATEMENT OF OPERATIONS 
                    For the period ended December 31, 1996 
                                 (Continued) 

<TABLE>
<CAPTION>
                                                         Real Estate                   Strategic Theme 
                                                         Sub-Account                   Sub-Account(1) 
                                                    VA1         VA2, VA3 & GSE        VA1      VA2, VA3 & GSE 
                                               --------------------------------   ----------------------------- 
<S>                                              <C>            <C>               <C>          <C>
Investment income 
 Distributions                                    $  4,917       $  477,780       $  2,434     $    66,692 
Expenses 
 Mortality and expense risk charges                  1,068          140,105          3,322         142,262 
                                                  -----------    -------------    ----------   ------------- 
Net investment income (loss)                         3,849          337,675           (888)        (75,570) 
                                                  -----------    -------------    ----------   ------------- 
Net realized gain from share transactions              338           10,558          1,447         131,998 
Net realized gain distribution from Fund             3,037          199,911             --              -- 
Net unrealized appreciation on investment           42,397        3,218,688         20,742         755,902 
                                                  -----------    -------------    ----------   ------------- 
Net gain on investments                             45,772        3,429,157         22,189         887,900 
                                                  -----------    -------------    ----------   ------------- 
Net increase in net assets resulting from 
  operations                                      $ 49,621       $3,766,832       $ 21,301     $   812,330 
                                                  ===========    =============    ==========   ============= 

<CAPTION>
                                                       Aberdeen New Asia 
                                                        Sub-Account(2) 
                                                     VA1         VA2, VA3 & GSE 
                                                ------------------------------- 
<S>                                               <C>            <C>

Investment income 
 Distributions                                    $ 2,008        $  41,156 
Expenses 
 Mortality and expense risk charges                   950           22,524 
                                                  ---------      ----------- 
Net investment income                               1,058           18,632 
                                                  ---------      ----------- 
Net realized gain (loss) from share 
  transactions                                        (15)           1,853 
Net unrealized depreciation on investment          (1,776)         (12,629) 
                                                  ---------      ----------- 
Net loss on investments                            (1,791)         (10,776) 
                                                  ---------      ----------- 
Net increase (decrease) in net assets 
  resulting from operations                       $  (733)       $   7,856 
                                                  =========      =========== 

<CAPTION>
                                                Wanger International Small Cap       Wanger U.S. Small Cap 
                                                          Sub-Account                     Sub-Account 
                                                     VA1        VA2, VA3 & GSE      VA1        VA2, VA3 & GSE 
                                                -------------------------------   ---------------------------- 
<S>                                               <C>           <C>               <C>          <C>

Investment income 
 Distributions                                    $  1,241       $   50,527       $  1,323     $    58,386 
Expenses 
 Mortality and expense risk charges                 15,376          493,284         30,173         710,845 
                                                  -----------    -------------    ----------   ------------ 
Net investment loss                                (14,135)        (442,757)       (28,850)       (652,459) 
                                                  -----------    -------------    ----------   ------------ 
Net realized gain (loss) from share 
  transactions                                        (734)          (2,372)         1,581         (31,819) 
Net unrealized appreciation on investment          258,110        7,549,473        790,450      18,432,196 
                                                  -----------    -------------    ----------   ------------ 
Net gain on investments                            257,376        7,547,101        792,031      18,400,377 
                                                  -----------    -------------    ----------   ------------ 
Net increase in net assets resulting from 
  operations                                      $243,241       $7,104,344       $763,181     $17,747,918 
                                                  ===========    =============    ==========   ============ 
</TABLE>

(1) From inception February 7, 1996 to December 31, 1996 
(2) From inception September 29, 1996 to December 31, 1996 


                        See Notes to Financial Statements

                                       B-9
<PAGE> 

                      STATEMENT OF CHANGES IN NET ASSETS 
                    For the period ended December 31, 1996 

<TABLE>
<CAPTION>
                                                                                           Multi-Sector 
                               Money Market                    Growth                       Fixed Income 
                               Sub-Account                   Sub-Account                    Sub-Account 
                           VA1        VA2, VA3 & GSE     VA1        VA2, VA3 & GSE       VA1        VA2, VA3 & GSE 
                        ---------------------------- -----------------------------   ----------------------------- 
<S>                     <C>           <C>             <C>           <C>              <C>            <C>
From operations 
 Net investment 
  income (loss)         $   315,546   $  2,669,182    $  (40,837)   $ (2,437,516)    $   853,597     $  5,657,923 
 Net realized gain              --             --      4,949,627      61,339,837       1,001,417        2,949,781 
 Net unrealized   
  appreciation 
  (depreciation)                --             --      2,358,935      31,685,702        (396,876)         940,530 
                        ------------  -------------   -----------   --------------   -------------   ------------- 
 Net increase in net 
  assets resulting 
  from  operations          315,546      2,669,182      7,267,725      90,588,023       1,458,138       9,548,234 
                        ------------  -------------   -----------   --------------   -------------   ------------- 
From accumulation 
  unit transactions 
 Participant deposits       413,122     62,414,283      1,163,841      98,787,397         265,897      12,251,810 
 Participant 
  transfers               2,086,813    (38,766,038)    (3,027,275)     (9,399,903)        (34,417)        544,623 
 Participant 
  withdrawals            (2,528,258)   (16,292,176)    (6,317,461)    (35,720,970)     (1,143,820)     (7,038,518) 
                        -------------  -------------   -----------  --------------    ------------   ------------- 
 Net increase 
  (decrease) in net 
  assets resulting 
  from participant 
  transactions              (28,323)     7,356,069     (8,180,895)     53,666,524        (912,340)      5,757,915 
                        -------------  -------------   -----------   --------------   ------------   ------------- 
 Net increase 
  (decrease) in net 
  assets                    287,223     10,025,251       (913,170)    144,254,547         545,798      15,306,149 
Net assets 
 Beginning of period      7,070,050     74,055,151     67,451,527     763,609,820      14,929,145      84,107,747 
                        ------------  -------------   -----------   --------------   -------------   ------------- 
 End of period          $ 7,357,273   $ 84,080,402    $66,538,357    $907,864,367     $15,474,943    $ 99,413,896 
                         ==========   =============   ===========   ==============    ============   ============= 

<CAPTION>
                                Total Return                 International                   Balanced 
                                Sub-Account                   Sub-Account                  Sub-Account 
                            VA1       VA2, VA3 & GSE       VA1       VA2, VA3 & GSE      VA1       VA2, VA3 & GSE 
                        ----------------------------   ----------------------------  --------------------------- 
<S>                     <C>           <C>              <C>           <C>             <C>           <C>
From operations 
 Net investment 
  income                $   706,749   $  2,395,211     $    23,532   $    313,994    $    88,622   $  2,669,801 
 Net realized gain        4,196,303     16,710,729         185,841      3,004,462        490,865     16,125,136 
 Net unrealized 
  appreciation 
  (depreciation)           (264,359)       143,413         649,224     15,512,070       (130,224)    (3,383,807) 
                        ------------  --------------   ------------  --------------  ------------  -------------- 
 Net increase in net 
  assets resulting 
  from operations         4,638,693     19,249,353         858,597     18,830,526        449,263     15,411,130 
                        ------------  --------------   ------------  --------------  ------------  -------------- 
From accumulation 
  unit transactions 
 Participant deposits       921,673     21,807,365         123,786      9,967,892         69,850     13,546,555 
 Participant 
  transfers              (4,520,404)   (17,991,179)       (238,308)      (340,043)      (770,120)   (12,855,150) 
 Participant 
  withdrawals            (6,234,965)   (15,780,165)       (527,123)    (7,580,723)      (362,102)   (12,633,674) 
                        ------------  --------------   ------------  --------------   -----------  -------------- 
 Net increase 
  (decrease) in net 
  assets resulting 
  from participant 
  transactions           (9,833,696)   (11,963,979)       (641,645)     2,047,126     (1,062,372)   (11,942,269) 
                        ------------  --------------   ------------  --------------   -----------  -------------- 
 Net increase 
  (decrease) in net 
  assets                 (5,195,003)     7,285,374         216,952     20,877,652       (613,109)     3,468,861 
Net assets 
 Beginning of period     63,511,935    251,894,713       5,174,541    107,155,033      5,529,863    172,687,617 
                        ------------  --------------   ------------  --------------  ------------  -------------- 
 End of period          $58,316,932   $259,180,087     $ 5,391,493   $128,032,685    $ 4,916,754   $176,156,478 
                        ============  ==============   ============  ==============  ============  ============== 
</TABLE>

                        See Notes to Financial Statements

                                      B-10
<PAGE> 

                      STATEMENT OF CHANGES IN NET ASSETS 
                    For the period ended December 31, 1996 
                                 (Continued) 

<TABLE>
<CAPTION>
                                  Real Estate                 Strategic Theme              Aberdeen New Asia 
                                  Sub-Account                  Sub-Account(1)                Sub-Account(2) 
                             VA1         VA2, VA3 & GSE     VA1         VA2, VA3 & GSE    VA1           VA2, VA3 & GSE 
                         -------------------------------  ----------------------------   ------------------------------- 
<S>                      <C>             <C>              <C>           <C>               <C>           <C>
From operations 
 Net investment income 
  (loss)                 $    3,849      $   337,675      $     (888)   $   (75,570)      $  1,058      $   18,632 
 Net realized gain            3,375          210,469           1,447        131,998            (15)          1,853 
 Net unrealized 
  appreciation 
  (depreciation)             42,397        3,218,688          20,742        755,902         (1,776)        (12,629) 
                         ------------    -------------    -----------   -------------     ---------     ------------- 
 Net increase 
  (decrease) in net 
  assets  resulting 
  from operations            49,621        3,766,832          21,301        812,330          (733)          7,856 
                         ------------    -------------    -----------   -------------     ---------     ------------- 
From accumulation unit 
  transactions 
 Participant deposits        21,937        1,419,253          97,264     11,116,071             --         744,784 
 Participant transfers      203,153        6,126,595         557,249      7,104,135        396,531       7,370,328 
 Participant 
  withdrawals               (26,582)        (127,550)         (1,826)      (148,507)        (1,703)        (14,275) 
                         ------------    -------------    -----------   -------------     ---------     ------------- 
 Net increase in net 
  assets resulting 
  from participant 
  transactions              198,508        7,418,298         652,687     18,071,699        394,828       8,100,837 
                         ------------    -------------    -----------   -------------     ---------     ------------- 
 Net increase in net 
  assets                    248,129       11,185,130         673,988     18,884,029        394,095       8,108,693 
Net assets 
 Beginning of period         39,302        8,188,127               0              0              0               0 
                         ------------    -------------    -----------   -------------     ---------     ------------- 
 End of period           $  287,431      $19,373,257      $  673,988    $18,884,029       $394,095      $8,108,693 
                         ============    =============    ===========   =============     =========     ============= 

<CAPTION>
                         Wanger International Small Cap     Wanger U.S. Small Cap 
                                  Sub-Account                    Sub-Account 
                              VA1        VA2, VA3 & GSE       VA1       VA2, VA3 & GSE 
                         ------------------------------   ---------------------------- 
<S>                      <C>             <C>              <C>           <C>

From operations 
 Net investment loss     $  (14,135)     $  (442,757)     $  (28,850)   $  (652,459) 
 Net realized gain 
  (loss)                       (734)          (2,372)          1,581        (31,819) 
 Net unrealized 
  appreciation              258,110        7,549,473         790,450     18,432,196 
                         ------------    -------------    -----------   -------------- 
 Net increase in net 
  assets resulting 
  from operations           243,241        7,104,344         763,181     17,747,918 
                         ------------    -------------    -----------   -------------- 
From accumulation unit 
  transactions 
 Participant deposits       234,155       15,960,884         269,408     20,013,816 
 Participant transfers    2,018,521       33,617,187       3,368,454     42,773,428 
 Participant 
  withdrawals               (92,790)      (1,194,205)        (80,915)    (2,113,335) 
                         ------------    -------------    -----------   -------------- 
 Net increase in net 
  assets resulting 
  from participant 
  transactions            2,159,886       48,383,866       3,556,947     60,673,909 
                         ------------    -------------    -----------   -------------- 
 Net increase in net 
  assets                  2,403,127       55,488,210       4,320,128     78,421,827 
Net assets 
 Beginning of period        241,240       10,326,504         532,955     19,694,333 
                         ------------    -------------    -----------   -------------- 
 End of period           $2,644,367      $65,814,714      $4,853,083    $98,116,160 
                         ============    =============    ===========   ============== 
</TABLE>

(1) From inception February 7, 1996 to December 31, 1996 
(2) From inception September 29, 1996 to December 31, 1996 


                        See Notes to Financial Statements

                                      B-11
<PAGE> 

                      STATEMENT OF CHANGES IN NET ASSETS 
                     For the year ended December 31, 1995 

<TABLE>
<CAPTION>
                                                                                                Multi-Sector 
                                Money Market                     Growth                         Fixed Income 
                                Sub-Account                   Sub-Account                       Sub-Account 
                            VA1        VA2, VA3 & GSE     VA1         VA2, VA3 & GSE         VA1      VA2, VA3 & GSE 
                       ------------------------------  ------------------------------   ----------------------------- 
<S>                     <C>            <C>              <C>           <C>               <C>           <C>
From operations 
 Net investment income 
  (loss)                $   359,860    $  3,025,129     $    65,170   $   (840,458)     $ 1,017,753   $  5,072,165 
 Net realized gain               --              --       7,548,511     81,208,257           55,037         17,918 
 Net unrealized 
  appreciation                   --              --       8,168,033     75,535,624        1,761,715      8,666,711 
                        ------------   --------------   ------------  --------------    ------------  -------------- 
 Net increase in net 
  assets resulting 
  from operations           359,860       3,025,129       15,781,714    155,903,423       2,834,505     13,756,794 
                        ------------   --------------   ------------  --------------    ------------  -------------- 
From accumulation unit 
  transactions 
 Participant deposits         5,752      62,308,151       1,598,579    124,955,151          158,313     12,197,018 
 Participant transfers     (180,776)    (53,470,824)      3,015,663     43,180,634           (3,366)     6,303,584 
 Participant 
  withdrawals            (2,199,526)    (10,625,595)     (6,259,870)   (37,686,221)      (1,429,692)    (4,002,038) 
                        ------------   --------------   ------------  --------------    ------------  -------------- 
 Net increase 
  (decrease) in net 
  assets resulting 
  from participant 
  transactions           (2,374,550)     (1,788,268)     (1,645,628)   130,449,564       (1,274,745)    14,498,564 
                        ------------   --------------    -----------  --------------    ------------  -------------- 
 Net increase 
  (decrease) in net 
  assets                 (2,014,690)      1,236,861      14,136,086    286,352,987        1,559,760     28,255,358 
Net assets 
 Beginning of period      9,084,740      72,818,290      53,315,441    477,256,833       13,369,385     55,852,389 
                        ------------   --------------  -------------  --------------    ------------  -------------- 
 End of period          $ 7,070,050    $ 74,055,151     $67,451,527   $763,609,820      $14,929,145   $ 84,107,747 
                        ============   ==============   ============  ==============    ============  ============== 

<CAPTION>
                                 Total Return                 International                       Balanced 
                                 Sub-Account                   Sub-Account                       Sub-Account 
                             VA1       VA2, VA3 & GSE      VA1        VA2, VA3 & GSE       VA1        VA2, VA3 & GSE 
                        -----------------------------   ---------------------------    ----------------------------- 
<S>                     <C>            <C>              <C>           <C>               <C>           <C>
From operations 
 Net investment income 
  (loss)                $ 1,381,331    $  4,688,509     $   (40,806)  $   (964,732)     $   123,820   $  3,467,905 
 Net realized gain 
  (loss)                  4,218,277      15,383,213         (62,555)     1,346,145          134,199      3,628,855 
 Net unrealized 
  appreciation            4,176,429      14,852,737         540,494      7,779,441          767,657     23,829,474 
                        ------------   -------------    ------------  --------------    ------------  -------------- 
 Net increase in net 
  assets resulting 
  from operations         9,776,037      34,924,459         437,133      8,160,854        1,025,676     30,926,234 
                        ------------   -------------    ------------  --------------    ------------  -------------- 
From accumulation unit 
  transactions 
 Participant deposits     1,028,187      32,735,047         148,158     16,055,112          127,367     15,492,037 
 Participant transfers   (1,572,062)     (2,629,446)     (2,352,617)   (19,987,552)        (387,341)    (9,618,084) 
 Participant 
  withdrawals            (5,833,027)    (16,146,431)       (569,829)    (7,873,129)        (555,779)   (10,194,737) 
                        ------------   -------------    ------------  --------------    ------------  -------------- 
 Net increase 
  (decrease) in net 
  assets resulting 
  from participant 
  transactions           (6,376,902)     13,959,170      (2,774,288)   (11,805,569)        (815,753)    (4,320,784) 
                        ------------   -------------    ------------  --------------    ------------  -------------- 
 Net increase 
  (decrease) in net 
  assets                  3,399,135      48,883,629      (2,337,155)    (3,644,715)         209,923     26,605,450 
Net assets 
 Beginning of period     60,112,800     203,011,084       7,511,696    110,799,748        5,319,940    146,082,167 
                        ------------   -------------    ------------  --------------    ------------  -------------- 
 End of period          $63,511,935    $251,894,713     $ 5,174,541   $107,155,033      $ 5,529,863   $172,687,617 
                        ============   =============    ============  ==============    ============  ============== 
</TABLE>

                        See Notes to Financial Statements

                                      B-12
<PAGE> 

                      STATEMENT OF CHANGES IN NET ASSETS 
               From inception May 1, 1995 to December 31, 1995 
                                 (Continued) 

<TABLE>
<CAPTION>
                                      Real Estate           Wanger International Small   Wanger U.S. Small Cap 
                                      Sub-Account                Cap Sub-Account              Sub-Account 
                                  VA1      VA2, VA3 & GSE      VA1        VA2, VA3        VA1        VA2, VA3 
                             ----------------------------  --------------------------  ------------------------- 
<S>                            <C>           <C>             <C>          <C>           <C>         <C>
From operations 
 Net investment income 
  (loss)                        $   765      $  155,874      $   (513)    $   (37,360)  $ (1,865)   $   (80,663) 
 Net realized gain (loss)           292          65,056             4           8,695       (747)        (3,774) 
 Net unrealized appreciation      3,394         820,245        19,049       1,002,242     23,773        379,548 
                                ----------   -------------   ---------    ------------  ---------   ----------- 
 Net increase in net assets 
  resulting from operations       4,451       1,041,175        18,540         973,577     21,161        295,111 
                                ----------   -------------   ---------    ------------  ---------   ----------- 
From accumulation unit 
  transactions 
 Participant deposits               416       5,827,754        20,936       3,531,791     36,476      7,685,414 
 Participant transfers           35,382       1,329,121       201,764       5,974,479    478,823     11,864,286 
 Participant withdrawals           (947)         (9,923)           --        (153,343)    (3,505)      (150,478) 
                                ----------   -------------   ---------    ------------  ---------   ----------- 
 Net increase in net assets 
  resulting from participant  
  transactions                   34,851       7,146,952       222,700       9,352,927    511,794     19,399,222 
                                ----------   -------------   ---------    ------------  ---------   ----------- 
 Net increase in net assets      39,302       8,188,127       241,240      10,326,504    532,955     19,694,333 
Net assets 
 Beginning of period                  0               0             0               0          0              0 
                                ----------   -------------   ---------    ------------  ---------   ----------- 
 End of period                  $39,302      $8,188,127      $241,240     $10,326,504   $532,955    $19,694,333 
                                ==========   =============   =========    ============  =========   =========== 
</TABLE>

                        See Notes to Financial Statements

                                      B-13
<PAGE> 

               PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT 
                        NOTES TO FINANCIAL STATEMENTS 

Note 1--Organization 

     Phoenix Home Life Variable Accumulation Account (the "Account") is a
separate investment account of Phoenix Home Life Mutual Insurance Company
(Phoenix) registered as a unit investment trust. The Account currently has
eleven Sub-accounts to which contract values may be allocated and invest solely
in a designated portfolio of The Phoenix Edge Series Fund and/or Wanger Advisors
Trust (the "Funds"). The Account is offered as The Big Edge and The Big Edge
Plus to individuals (VA1, VA2 and VA3) and is also offered as Group Strategic
Edge ("GSE") to groups to fund certain tax-qualified pension plans or profit
sharing plans. The Money Market, Growth, Multi-Sector Fixed Income (formerly
Bond), Total Return, International, Balanced, Real Estate, Strategic Theme,
Aberdeen New Asia, Wanger International Small Cap and Wanger U.S. Small Cap
Sub-accounts are subdivided into two pools designated "VA1" and "VA2, VA3 &
GSE". VA2, VA3 and GSE contracts include a higher expense risk charge than the
VA1 contract.

     Each Series has distinct investment objectives. The Money Market Series is
a pooled short-term investment fund, the Growth Series is a growth common stock
fund, the Multi-Sector Fixed Income Series is a long-term debt fund, the Total
Return Series invests in equity securities and long and short-term debt, the
International Series invests primarily in an internationally diversified
portfolio of equity securities and the Balanced Series is a balanced fund which
invests in growth stocks and at least 25% of its assets in fixed income senior
securities. The Real Estate Series invests in marketable securities of publicly
traded real estate investment trusts ("REITs") and companies that are
principally engaged in the real estate industry. The Strategic Theme Series
invests in securities of companies believed to benefit from specific trends. The
Aberdeen New Asia Series invests primarily in diversified equity securities of
issuers organized and principally operating in Asia, excluding Japan. Wanger
International Small Cap and Wanger U.S. Small Cap invest primarily in securities
of companies with a stock market capitalization of less than $1 billion.
Contract owners may also direct the allocation of their investments between the
Account and the Guaranteed Interest Account (of the General Account of Phoenix)
through participant transfers.

Note 2--Significant Accounting Policies

A. Valuation of Investments: Investments are made exclusively in the Funds 
and are valued at the net asset values per share of the respective Series. 

B. Investment transactions and related income: Realized gains and losses 
include capital gain distributions from the Funds as well as gains and losses 
on sales of shares in the Funds determined on the LIFO (last in, first out) 
basis. 

C. Income taxes: The Account is not a separate entity from Phoenix and under 
current federal income tax law, income arising from the Account is not taxed 
since reserves are established equivalent to such income. Therefore, no 
provision for related federal or state income taxes is required. 

D. Distributions: Distributions are recorded as investment income on the 
ex-dividend date. 

Note 3--Purchases and Sales of Shares of the Funds 

     Purchases and sales of shares of the Funds for the period ended December
31, 1996 aggregated the following:

<TABLE>
<CAPTION>
                                                 VA1                      VA2, VA3 & GSE 
                                    -----------------------------  ----------------------------- 
Sub-Account                           Purchases         Sales        Purchases        Sales 
- ----------------------------------- -------------- -------------- --------------  -------------- 
<S>                                 <C>              <C>           <C>             <C>
The Phoenix Edge Series Fund: 
 Money Market                        $15,874,923     $15,586,607   $ 84,974,398    $74,933,945 
 Growth                                9,692,151      13,420,971    206,997,081     94,744,516 
 Multi-Sector Fixed Income             9,912,247       9,511,838     32,391,800     18,015,431 
 Total Return                          5,577,505      11,059,655     35,318,110     28,708,789 
 International                         1,385,836       1,883,202     18,095,839     12,871,108 
 Balanced                              1,080,239       1,610,321     29,227,305     22,748,091 
 Real Estate                             232,405          26,813      9,997,652      2,031,388 
 Strategic Theme                         720,463          68,094     24,907,339      6,891,065 
 Aberdeen New Asia                       398,440           2,223      9,330,672      1,202,882 
Wanger Advisors Trust: 
 Wanger International Small Cap        2,708,195         560,469     50,827,925      2,825,276 
 Wanger U.S. Small Cap                 6,377,168       2,845,543     63,038,392      2,938,002 
</TABLE>

                                      B-14
<PAGE> 

               PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT 
                        NOTES TO FINANCIAL STATEMENTS 

Note 4--Participant Accumulation Unit Transactions (in units) 

<TABLE>
<CAPTION>
                                                               Sub-Account 
                          --------------------------------------------------------------------------------------- 
                             Money                    Multi-Sector      Total 
                            Market        Growth      Fixed Income      Return      International     Balanced 
                         ------------- -------------  -------------- ------------ ----------------  ------------- 
<S>                       <C>           <C>           <C>             <C>           <C>               <C>
VA1 
Units outstanding, 
  beginning of period       3,457,073    8,152,578      4,417,776     18,038,311      3,761,861        4,027,273 
Participant deposits          197,520      134,660         77,074        253,627         83,754           49,966 
Participant transfers       1,018,162     (345,050)       (55,510)    (1,245,054)      (158,084)        (549,310) 
Participant withdrawals    (1,212,853)    (727,036)      (324,902)    (1,706,017)      (350,985)        (256,691) 
                          -----------   -----------   -------------   -----------   --------------    ----------- 
Units outstanding, end 
  of period                 3,459,902    7,215,152      4,114,438     15,340,867      3,336,546        3,271,238 
                          ===========   ===========   =============   ===========   ==============    =========== 
VA2, VA3 
Big Edge Plus: 
Units outstanding, 
  beginning of period      36,241,891   92,694,585     24,782,657     71,834,899     77,277,010      124,814,290 
Participant deposits       29,510,056   10,108,038      3,246,569      5,622,400      6,163,694        8,723,388 
Participant transfers     (21,526,181)    (942,697)       121,097     (4,867,129)      (288,064)      (9,024,338) 
Participant withdrawals    (5,343,725)  (5,740,812)    (1,924,673)    (4,267,779)    (4,901,106)      (8,698,694) 
                          -----------   -----------   -------------   -----------   --------------    ----------- 
Units outstanding, end 
  of period                38,882,041   96,119,114     26,225,650     68,322,391     78,251,534      115,814,646 
                          ===========   ===========   =============   ===========   ==============    =========== 
Group Strategic Edge: 
Units outstanding, 
  beginning of period         783,988    1,648,909        652,101      1,330,249      1,708,309        2,104,015 
Participant deposits        1,593,445    3,401,352        301,274        526,051        484,703          724,326 
Participant transfers       1,045,503       (2,467)        41,728        (95,905)       265,560          191,883 
Participant withdrawals    (1,774,827)    (283,691)      (141,366)      (182,095)      (174,790)        (262,839) 
                          -----------   -----------   -------------   -----------   --------------    ----------- 
Units outstanding, end 
  of period                 1,648,109    4,764,103        853,737      1,578,300      2,283,782        2,757,385 
                          ===========   ===========   =============   ===========   ==============    =========== 
</TABLE>

<TABLE>
<CAPTION>
                                               Strategic     Aberdeen    Wanger International    Wanger U.S. 
                                Real Estate      Theme       New Asia         Small Cap          Small Cap 
                              -------------- ------------- ------------  --------------------  -------------- 
<S>                            <C>             <C>          <C>            <C>                  <C>
VA1 
Units outstanding, beginning 
  of period                         34,014              0            0          194,615             460,316 
Participant deposits                16,219         93,421           --          153,393             185,088 
Participant transfers              156,851        528,857      396,754        1,345,568           2,297,687 
Participant withdrawals            (18,331)        (1,711)      (1,721)         (61,560)            (55,420) 
                                ------------   -----------  ----------   -------------------   ------------ 
Units outstanding, end of 
  period                           188,753        620,567      395,033        1,632,016           2,887,671 
                                ============   ===========  ==========   ===================   ============ 
VA2, VA3 
Big Edge Plus: 
Units outstanding, beginning 
  of period                      6,971,291              0            0        7,737,540          17,039,472 
Participant deposits             1,046,143     10,557,214      742,070        9,247,962          13,215,584 
Participant transfers            4,442,965      6,511,719    7,380,189       20,878,871          28,707,048 
Participant withdrawals           (102,950)       (67,958)     (14,275)        (754,253)         (1,451,778) 
                                ------------   -----------  ----------   -------------------   ------------ 
Units outstanding, end of 
  period                        12,357,449     17,000,975    8,107,984       37,110,120          57,510,326 
                                ============   ===========  ==========   ===================   ============ 
Group Strategic Edge: 
Units outstanding, beginning 
  of period                         37,517              0            0                0                   0 
Participant deposits                55,139        188,421        9,045          398,085             520,942 
Participant transfers              164,178        195,948        7,702          316,457             641,009 
Participant withdrawals                (82)       (73,927)          --           (4,536)            (48,780) 
                                ------------   -----------  ----------   -------------------   ------------ 
Units outstanding, end of 
  period                           256,752        310,442       16,747          710,006           1,113,171 
                                ============   ===========  ==========   ===================   ============ 
</TABLE>

                                      B-15
<PAGE> 

               PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT 
                        NOTES TO FINANCIAL STATEMENTS 

Note 5--Investment Advisory Fees and Related Party Transactions 

     Phoenix and its indirect, majority owned subsidiary, Phoenix Equity
Planning Corporation, a registered broker/dealer in securities, provide all
services to the Account.

     Phoenix assumes the risk that annuitants as a class may live longer than
expected (necessitating a greater number of annuity payments) and that its
expenses may be higher than its deductions for such expenses. In return for the
assumption of these mortality and expense risks, Phoenix charges the
Sub-Accounts designated VA1 the daily equivalent of 0.40% on an annual basis of
the current value of the Sub-Account's net assets for mortality risks assumed
and the daily equivalent of 0.60% on an annual basis for expense risks assumed.
VA2, VA3 & GSE Sub-Accounts are charged the daily equivalent of 0.40% and 0.85%
on an annual basis for mortality and expense risks, respectively.

     As compensation for administrative services provided to the Account,
Phoenix additionally receives $35 per year from each contract, which is deducted
from the Sub-Account holding the assets of the participant, or on a pro rata
basis from two or more Sub-Accounts in relation to their values under the
contract. Fees for administrative services provided for the year ended December
31, 1996 aggregated $1,549,937 and are funded by and included in participant
withdrawals.

     Phoenix Equity Planning Corporation is the principal underwriter and
distributor for the Account. Phoenix reimburses Phoenix Equity Planning
Corporation for expenses incurred as underwriter.

     On surrender of a contract, contingent deferred sales charges, which vary
from 0-6% depending upon the duration of each contract deposit, are deducted
from the proceeds and are paid to Phoenix as reimbursement for services
provided. Contingent deferred sales charges deducted and paid to Phoenix
aggregated $1,958,067 for the year ended December 31, 1996.

Note 6--Distribution of Net Income 

     The Account does not expect to declare dividends to participants from
accumulated net income. The accumulated net income is distributed to
participants as part of withdrawals of amounts in the form of surrenders, death
benefits, transfers or annuity payments in excess of net purchase payments.

Note 7--Diversification Requirements 

     Under the provisions of Section 817(h) of the Internal Revenue Code (the
Code), a variable annuity contract, other than a contract issued in connection
with certain types of employee benefit plans, will not be treated as an annuity
contract for federal tax purposes for any period for which the investments of
the segregated asset account on which the contract is based are not adequately
diversified. The Code provides that the "adequately diversified" requirement may
be met if the underlying investments satisfy either a statutory safe harbor test
or diversification requirements set forth in regulations issued by the Secretary
of the Treasury.

     The Internal Revenue Service has issued regulations under Section 817(h) of
the Code. Phoenix believes that the Account satisfies the current requirements
of the regulations, and it intends that the Account will continue to meet such
requirements.

                                      B-16
<PAGE> 

                        REPORT OF INDEPENDENT ACCOUNTANTS 

[Logotype] Price Waterhouse LLP                                          [Logo]

To the Board of Directors of Phoenix Home Life Mutual Insurance Company and 
 Participants of Phoenix Home Life Variable Accumulation Account 

In our opinion, the accompanying statement of assets and liabilities and the 
related statements of operations and of changes in net assets present fairly, 
in all material respects, the financial position of the Money Market 
Sub-Account, Growth Sub-Account, Multi-Sector Fixed Income Sub-Account 
(formerly the Bond Sub-Account), Total Return Sub-Account, International 
Sub-Account, Balanced Sub-Account, Real Estate Sub-Account, Strategic Theme 
Sub-Account, Aberdeen New Asia Sub-Account, Wanger International Small Cap 
Sub-Account and Wanger U.S. Small Cap Sub-Account (constituting the Phoenix 
Home Life Variable Accumulation Account, hereafter referred to as the 
"Account") at December 31, 1996, the results of each of their operations for 
the periods then ended and the changes in each of their net assets for each 
of the periods indicated, in conformity with generally accepted accounting 
principles. These financial statements are the responsibility of the 
Account's management; our responsibility is to express an opinion on these 
financial statements based on our audits. We conducted our audits of these 
financial statements in accordance with generally accepted auditing standards 
which require that we plan and perform the audit to obtain reasonable 
assurance about whether the financial statements are free of material 
misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by management, 
and evaluating the overall financial statement presentation. We believe that 
our audits, which included confirmation of investments at December 31, 1996 
by correspondence with the Funds, provide a reasonable basis for the opinion 
expressed above. 

/s/ Price Waterhouse LLP 

Hartford, Connecticut 
February 12, 1997 

                                      B-17
<PAGE> 

PHOENIX HOME LIFE 
VARIABLE ACCUMULATION ACCOUNT 

Phoenix Home Life Mutual Insurance Company 
One American Row 
Hartford, Connecticut 06115 

Underwriter 

Phoenix Equity Planning Corporation 
P.O. Box 2200 
100 Bright Meadow Boulevard 
Enfield, Connecticut 06083-2200 

Custodians 

The Chase Manhattan Bank, N.A. 
1 Chase Manhattan Plaza 
Floor 3B 
New York, New York 10081 

Brown Brothers Harriman & Co. 
(International Series, Aberdeen New Asia Series) 
40 Water Street 
Boston, Massachusetts 02109 

State Street Bank and Trust 
(Real Estate Series) 
P.O. Box 351 
Boston, Massachusetts 02101 

Independent Accountants 

Price Waterhouse LLP 
One Financial Plaza 
Hartford, Connecticut 06103 

                                      B-18
<PAGE> 



   
PHOENIX HOME LIFE MUTUAL
INSURANCE COMPANY
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996 AND 1995
    




                                      B-19

<PAGE>



PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
TABLE OF CONTENTS
- --------------------------------------------------------------------------------



Report of Independent Accountants  ....................................... B-21

Consolidated Balance Sheets at December 31, 1996 and 1995 ................ B-22

Consolidated Statements of Income for the Years Ended
  December 31, 1996, 1995 and 1994 ....................................... B-23

Consolidated Statements of Equity for the Years Ended
  December 31, 1996, 1995 and 1994 ....................................... B-24

Consolidated Statements of Cash Flows for the Years Ended
 December 31, 1996, 1995 and 1994 ........................................ B-25

Notes to Consolidated Financial Statements .......................... B-26-B-53



                                      B-20

<PAGE>


                               One Financial Plaza      Telephone 860 240 2000
                               Hartford, CT 06103

[logotype]Price Waterhouse LLP                                         [logo]



                        REPORT OF INDEPENDENT ACCOUNTANTS

February 12, 1997

To the Board of Directors
and Policyholders of
Phoenix Home Life Mutual Insurance Company

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of income, of equity and of cash flows present fairly,
in all material respects, the financial position of Phoenix Home Life Mutual
Insurance Company and its subsidiaries at December 31, 1996 and 1995, and the
results of their operations and their cash flows for each of the three years in
the period ended December 31, 1996, in conformity with generally accepted
accounting principles. These financial statements are the responsibility of the
company's management; our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our audits of these
statements in accordance with generally accepted auditing standards which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for the opinion expressed above.

/s/ Price Waterhouse LLP


<PAGE>


     THIS NEW YORK STATE INSURANCE DEPARTMENT RECOGNIZES ONLY STATUTORY
     ACCOUNTING PRACTICES FOR DETERMINING AND REPORTING THE FINANCIAL CONDITION
     AND RESULTS OF OPERATIONS OF AN INSURANCE COMPANY, FOR DETERMINING ITS
     SOLVENCY UNDER NEW YORK INSURANCE LAW, AND FOR DETERMINING WHETHER ITS
     FINANCIAL CONDITION WARRANTS THE PAYMENT OF A DIVIDEND TO ITS
     POLICYHOLDERS. NO CONSIDERATION IS GIVEN BY THE DEPARTMENT TO FINANCIAL
     STATEMENTS PREPARED IN ACCORDANCE WITH GENERALLY ACCEPTED ACCOUNTING
     PRINCIPLES IN MAKING SUCH DETERMINATIONS.

 PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
 CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------

                                                           DECEMBER 31,
                                                     1996                1995
                                                          (IN THOUSANDS)
ASSETS
Investments:
Fixed maturities:
  Held-to-maturity, at amortized cost      $      1,555,685    $      1,334,447
  Available-for-sale, at fair value               4,895,393           4,425,678
Equity securities, at fair value                    235,351             254,278
Mortgage loans                                      947,076             897,192
Real estate                                         410,945             418,328
Policy loans                                      1,667,784           1,617,872
Other invested assets                               182,372             144,778
Short-term investments                              164,967             275,517
                                            ----------------    ----------------
Total investments                                10,059,573           9,368,090

Cash and cash equivalents                           172,895             127,104
Accrued investment income                           135,475             128,139
Deferred policy acquisition costs                   926,274             816,128
Premiums, accounts and notes receivable              79,354              64,880
Reinsurance recoverables                             46,251              48,490
Property and equipment, net                         137,231             134,880
Other assets                                        134,589             130,627
Goodwill and intangibles, net                       313,507             313,069
Separate account assets                           3,447,899           3,306,070
                                            ----------------    ----------------
Total assets                               $     15,453,048    $     14,437,477
                                            ================    ================

LIABILITIES
Policy liabilities and accruals            $      9,462,039    $      8,974,885
Other liabilities                                   470,595             445,577
Long-term debt                                      490,430             268,337
Current income taxes                                 29,345              42,033
Deferred income taxes                                61,934              34,176
Separate account liabilities                      3,412,152           3,273,056
                                            ----------------    ----------------
Total liabilities                                13,926,495          13,038,064
                                            ----------------    ----------------

Contingent liabilities (Note 15)

Minority interest                                   129,084             117,826
                                            ----------------    ----------------

EQUITY
Unrealized investment gains, net                     89,791              75,878
Retained earnings                                 1,307,678           1,205,709
                                            ----------------    ----------------
Total equity                                      1,397,469           1,281,587
                                            ----------------    ----------------

Total liabilities and equity               $     15,453,048    $     14,437,477
                                            ================    ================




        The accompanying notes are an integral part of these statements.

                                      B-22
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED STATEMENTS OF INCOME
- --------------------------------------------------------------------------------



<TABLE>
<CAPTION>
                                                                      YEAR ENDED DECEMBER 31,
                                                            1996               1995               1994
                                                                          (IN THOUSANDS)
<S>                                                  <C>                 <C>               <C>             

REVENUES
Premiums                                             $      1,518,822    $     1,456,875   $      1,396,002
Insurance and investment product fees                         421,058            324,459            286,174
Net investment income                                         689,890            662,468            622,717
Net realized investment gains (losses)                         95,265             74,738               (166)
                                                      ----------------   ----------------   ----------------
 Total revenues                                             2,725,035          2,518,540          2,304,727
                                                      ----------------   ----------------   ----------------

BENEFITS, LOSSES AND EXPENSES
Policy benefits, claims, losses and loss
 adjustment expenses                                        1,529,573          1,471,030          1,412,686
Policyholder dividends                                        311,739            289,469            264,456
Policy acquisition expenses                                   242,363            221,339            237,768
Other operating expenses                                      452,399            419,231            319,090
                                                      ----------------   ----------------   ----------------
  Total benefits, losses and expenses                       2,536,074          2,401,069          2,234,000
                                                      ----------------   ----------------   ----------------

OPERATING INCOME                                              188,961            117,471             70,727

Non-operating income
Gain on merger transactions                                                       40,580
                                                      ----------------   ----------------   ----------------

INCOME BEFORE INCOME TAXES AND MINORITY
  INTEREST                                                    188,961            158,051             70,727

Income taxes                                                   79,331             43,352             40,062
                                                      ----------------   ----------------   ----------------

INCOME BEFORE MINORITY INTEREST                               109,630            114,699             30,665

Minority interest                                             (8,902)              (950)                 13
                                                      ----------------   ----------------   ----------------

NET INCOME                                           $        100,728    $       113,749   $         30,678
                                                      ================    ===============   ================
</TABLE>


        The accompanying notes are an integral part of these statements.

                                      B-23
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED STATEMENTS OF EQUITY
- --------------------------------------------------------------------------------

                                                 NET UNREALIZED
                                    RETAINED       INVESTMENT
                                    EARNINGS     GAINS (LOSSES)        TOTAL
                                                 (IN THOUSANDS)


Balance at December 31, 1993     $  1,065,115    $     48,288     $   1,113,403
  Net income                           30,678                            30,678
  Net unrealized loss                                 (75,761)          (75,761)
                                  ------------    -------------    -------------

Balance at December 31, 1994        1,095,793          (27,473)       1,068,320
  Net income                          113,749                           113,749
  Net unrealized gain                                  103,351          103,351
  Minimum pension liability            (3,833)                           (3,833)
                                  ------------    -------------    -------------

Balance at December 31, 1995        1,205,709           75,878        1,281,587
  Net income                          100,728                           100,728
  Net unrealized gain                                   13,913           13,913
  Minimum pension liability             1,241                             1,241
                                  ------------    -------------    -------------

Balance at December 31, 1996     $  1,307,678    $      89,791    $   1,397,469
                                  ============    =============    =============

        The accompanying notes are an integral part of these statements.

                                      B-24
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                       YEAR ENDED DECEMBER 31,
                                                                               1996             1995             1994
                                                                                           (IN THOUSANDS)

<S>                                                                    <C>               <C>               <C>
CASH FLOW FROM OPERATING ACTIVITIES
  Net income                                                           $     100,728     $     113,749     $     30,678



ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH
 PROVIDED BY OPERATIONS
  Net realized investment gains                                              (95,265)          (74,738)            (166)
  Net gain on merger                                                                           (40,580)
  Amortization and depreciation                                               64,870            58,912           51,894
  Deferred income taxes (benefit)                                             14,774           (16,236)          68,936
  (Increase) decrease in receivables                                        (111,886)          (30,130)           2,830
  Increase in deferred policy acquisition costs                              (61,985)          (26,370)          (2,975)
  Increase in policy liabilities and accruals                                559,724           537,919          446,850
  Increase (decrease) in other assets/other liabilities, net                  39,594            95,880          (51,171)
  Other, net                                                                  11,258             4,203            8,046
                                                                        -------------     -------------      -----------
    Net cash provided by operating activities                                521,812           622,609          554,922


CASH FLOW FROM INVESTING ACTIVITIES 
Proceeds from disposals of fixed maturities:
    Available-for-sale                                                     1,348,809         1,145,146          985,858
    Held-to-maturity                                                         118,596           143,773          209,757
  Proceeds from disposals of equity securities                               382,359           329,104          347,884
  Proceeds from mortgage loan maturities or repayments                       151,760           186,172          160,882
  Proceeds from sale of other invested assets                                127,440           148,546          209,316
  Purchase of fixed maturities:
    Available-for-sale                                                    (1,909,086)       (1,614,387)      (1,396,902)
    Held-to-maturity                                                        (385,321)         (247,354)        (383,207)
  Purchase of equity securities                                             (215,104)         (282,488)        (310,751)
  Purchase of mortgage loans                                                (200,683)          (93,097)         (31,214)
  Purchase of other invested assets                                         (157,077)          (73,482)        (173,988)
  Change in short term investments, net                                      110,503          (166,445)         265,328
  Increase in policy loans                                                   (49,912)          (32,387)         (55,143)
  Capital expenditures                                                        (3,543)          (18,449)         (12,663)
  Other investing activities, net                                             (5,898)          (12,704)         (11,392)
                                                                        -------------     -------------      -----------
    Net cash used for investing activities                                  (687,157)         (588,052)        (196,235)



CASH FLOW FROM FINANCING ACTIVITIES
  Withdrawals of contractholder deposit                                       (6,301)         (154,100)        (314,100)
     funds, net of deposits and interest credited
  Proceeds from borrowings                                                   226,082           177,922            3,417
  Repayment of borrowings                                                     (2,400)          (12,726)         (19,742)
  Dividends paid to minority shareholders                                     (6,245)          (31,215)
                                                                        -------------     -------------      -----------
    Net cash provided by (used for) financing activities                     211,136           (20,119)        (330,425)

NET INCREASE IN CASH AND CASH EQUIVALENTS                                     45,791            14,438           28,262

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                 127,104           112,666           84,404
                                                                        -------------     -------------      -----------
CASH AND CASH EQUIVALENTS, END OF YEAR                                 $     172,895     $     127,104      $   112,666
                                                                        =============     =============      ===========
SUPPLEMENTAL CASH FLOW INFORMATION
    Income taxes paid  (refunded), net                                 $      76,157     $      33,399      $   (32,245)
    Interest paid on debt                                              $      19,214     $       8,100      $     8,191

</TABLE>

        The accompanying notes are an integral part of these statements.

                                      B-25
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1.   DESCRIPTION OF BUSINESS

     Phoenix Home Life Mutual Insurance Company (Phoenix or the Company) and its
     subsidiaries market a wide range of insurance and investment products and
     services including individual participating life insurance, variable life
     insurance, group life and health insurance, life and health reinsurance,
     annuities, investment advisory and mutual fund distribution services,
     insurance agency and brokerage operations, primarily based in the United
     States. These products and services are distributed among seven segments:
     Individual, Group Life and Health, Life Reinsurance, General Lines
     Brokerage, Securities Management, Real Estate Management and Other
     Operations. See Note 10 for segment information.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION

     The consolidated financial statements include the accounts of Phoenix and
     all significant subsidiaries (collectively, the Company). Less than
     majority-owned entities in which the Company has at least a 20% interest or
     those where the Company has significant influence are reported on the
     equity basis.

     These consolidated financial statements have been prepared in accordance
     with generally accepted accounting principles (GAAP). The preparation of
     financial statements in conformity with GAAP requires management to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities at the date of the financial statements and the reported
     amounts of revenue and expenses during the reporting period. Actual results
     could differ from those estimates. Significant estimates used in
     determining insurance and contractholder liabilities, related reinsurance
     recoverables, taxes, contingencies and valuation allowances for investment
     assets are discussed throughout the Notes to Consolidated Financial
     Statements. All significant intercompany accounts and transactions have
     been eliminated. Certain reclassifications have been made to the 1995 and
     1994 amounts to conform with the 1996 presentation.

     RECENT ACCOUNTING PRONOUNCEMENTS

     As a result of the issuance of the Statement of Financial Accounting
     Standard (SFAS) No. 120, "Accounting and Reporting by Mutual Life Insurance
     Enterprises and Insurance Enterprises for Certain Long-Duration
     Participating Contracts," and Financial Accounting Standards Board
     Interpretation (FIN) No. 40, "Applicability of Generally Accepted
     Accounting Principles to Mutual Life Insurance and Other Enterprises,"
     financial statements of mutual life insurance companies beginning after
     December 15, 1995, prepared on the basis of statutory accounting are no
     longer characterized as in conformity with GAAP. The Company applied the
     pronouncements of the Financial Accounting Standards Board (FASB) to its
     financial statements in 1995, and, in accordance with SFAS No. 120 and FIN
     No. 40, all prior periods presented were restated.

                                      B-26
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     VALUATION OF INVESTMENTS

     Investments in fixed maturities include bonds, asset-backed securities
     including collateralized mortgage obligations (CMOs) and preferred stocks.
     The Company classifies all its fixed maturities as either held-to-maturity
     or available-for-sale investments. Fixed maturities held-to-maturity
     consist of private placement bonds presented at amortized cost, net of
     impairments, that management intends and has the ability to hold until
     maturity. Fixed maturities available-for-sale are presented at fair value
     with unrealized gains or losses included in equity and consist of public
     bonds and preferred stocks that management may not hold until maturity. 
     Fixed maturities are considered impaired when a decline in value is 
     considered to be other than temporary.

     Equity securities are classified as available-for-sale securities. These
     securities are reported at fair value based principally on their quoted
     market prices. Equity securities are considered impaired when a decline in
     value is considered to be other than temporary.

     Mortgage loans on real estate are stated at unpaid principal balances, net
     of valuation reserves on impaired mortgages. A mortgage loan is considered
     to be impaired if management believes it is probable that the Company will
     be unable to collect all amounts of contractual interest and principal as
     scheduled in the loan agreement. An impaired mortgage loan's fair value is
     measured based on the present value of future cash flows discounted at the
     loan's observable market price or at the fair value of the collateral. If
     the fair value of a mortgage loan is less than the recorded investment in
     the loan, the difference is recorded as a valuation reserve.

     Real estate held for sale is carried at the lower of cost or current fair
     value less costs to sell. Foreclosed real estate is carried at appraised
     value at the time of foreclosure. Subsequent to foreclosure, these
     investments are carried at the lower of cost or current fair value less
     costs to sell. Fair value for real estate is determined taking into
     consideration one or more of the following factors: (i) property valuation
     techniques utilizing discounted cash flows at the time of stabilization
     including capital expenditures and stabilization costs; (ii) sales of
     comparable properties; (iii) geographic location of the property and
     related market conditions; and (iv) disposition costs.

     Policy loans are generally carried at their unpaid principal balances and
     are collateralized by the cash values of the related policies.

     Short-term investments are carried at amortized cost, which approximates
     fair value.

     Other invested assets (primarily partnerships) are carried at cost adjusted
     for the Company's equity in undistributed earnings or losses since
     acquisition, less allowances for other than temporary declines in value.

     Realized investment gains and losses, other than those related to separate
     accounts for which the Company does not bear the investment risk, are
     determined by the specific identification method and reported as a
     component of revenue. A realized investment loss is recorded when an
     investment valuation reserve is determined. Valuation reserves are netted
     against the asset categories to which they apply and changes in the
     valuation reserves are included in realized investment gains and losses.
     Unrealized investment gains and losses on fixed maturities and equity
     securities classified as available-for-sale are included as a separate
     component of equity, net of deferred income taxes and deferred policy
     acquisition costs.

                                      B-27
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     FINANCIAL INSTRUMENTS

     In the normal course of business, the Company enters into transactions
     involving various types of financial instruments, including debt,
     investments such as fixed maturities, mortgage loans and equity securities,
     and off-balance-sheet financial instruments such as investment and loan
     commitments, financial guarantees, and interest rate swaps. These
     instruments have credit risk and also may be subject to risk of loss due to
     interest rate and market fluctuations.

     CASH AND CASH EQUIVALENTS

     Cash and cash equivalents includes cash on hand and money market
     instruments.

     DEFERRED POLICY ACQUISITION COSTS

     The costs of acquiring new business, principally commissions, underwriting,
     distribution and policy issue expenses, all of which vary with and are
     primarily related to the production of revenues, are deferred. Deferred
     policy acquisition costs are subject to recoverability testing at the time
     of policy issue and loss recognition at the end of each accounting period.

     For individual participating life insurance business, deferred policy
     acquisition costs are amortized in proportion to historical and anticipated
     gross margins. Deviations from expected experience are reflected in
     earnings in the period such deviations occur.

     For universal life, limited pay and investment type contracts, deferred
     policy acquisition costs are amortized in proportion to total estimated
     gross profits over the expected average life of the contracts using
     estimated gross margins arising principally from investment, mortality and
     expense margins and surrender charges based on historical and anticipated
     experience, updated at the end of each accounting period.

     PROPERTY AND EQUIPMENT

     Property, equipment and leasehold improvements, consisting primarily of
     office buildings occupied by the Company, are stated at depreciated cost,
     less a reserve for impairments in value. Real estate occupied by the
     Company was $97.2 million and $95.0 million, respectively, at December 31,
     1996 and 1995. The Company provides for depreciation using straight line
     and accelerated methods over the estimated useful lives of the related
     assets which generally range from five to forty years. Accumulated
     depreciation and amortization was $144.1 million and $129.6 million at
     December 31, 1996 and 1995, respectively.

     OTHER ASSETS

     Other assets consist of prepaid expenses and accounts receivable,
     principally investment management fees receivable less allowances for
     estimated uncollectible amounts.

                                      B-28
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     GOODWILL AND INTANGIBLE ASSETS

     Goodwill represents the excess of the cost of businesses acquired over the
     fair value of their net assets. These costs are amortized on a
     straight-line basis over periods, not exceeding 40 years, that correspond
     with the benefits expected to be derived from the acquisitions. Intangible
     assets are amortized on a straight-line basis over the estimated lives of
     such assets. Management periodically reevaluates the propriety of the
     carrying value of goodwill and intangible assets by comparing estimates of
     future undiscounted cash flows to the carrying value of assets. Assets are
     considered impaired if the carrying value exceeds the expected future
     undiscounted cash flows.

     SEPARATE ACCOUNTS

     Separate account assets and liabilities are funds maintained in accounts to
     meet specific investment objectives of contractholders who bear the
     investment risk. Investment income and investment gains and losses accrue
     directly to such contractholders. The assets of each account are legally
     segregated and are not subject to claims that arise out of any other
     business of the Company. The assets and liabilities are carried at market
     value. Deposits, net investment income and realized investment gains and
     losses for these accounts are excluded from revenues, and the related
     liability increases are excluded from benefits and expenses. Amounts
     assessed to the contractholders for management services are included in
     revenues.

     On March 1, 1996, the pooled separate accounts of Phoenix, excluding the
     real estate separate accounts, were terminated and the assets of these
     separate accounts were transferred to Phoenix Duff & Phelps' institutional
     mutual funds.

     POLICY LIABILITIES AND ACCRUALS

     Future policy benefits are liabilities for life, health and annuity
     products. Such liabilities are established in amounts adequate to meet the
     estimated future obligations of policies in force. Policy liabilities for
     traditional life insurance are computed using the net level premium method
     on the basis of actuarial assumptions as to assumed rates of interest,
     mortality, morbidity and withdrawals. Liabilities for universal life
     include deposits received from customers and investment earnings on their
     fund balances, less administrative charges. Universal life fund balances
     are also assessed mortality charges.

     Liabilities for outstanding claims, losses and loss adjustment expenses are
     amounts estimated to cover incurred losses. These liabilities are based on
     individual case estimates for reported losses and estimates of unreported
     losses based on past experience.

     Unearned premiums relate primarily to individual participating life
     insurance as well as group life, accident and health insurance premiums.
     The premiums are reported as earned on a pro-rata basis over the contract
     period. The unexpired portion of these premiums is recorded as unearned
     premiums.

     Contractholder deposit funds and other policy liabilities include
     investment-related products such as guaranteed investment contracts,
     deposit administration funds and immediate participation guarantee funds.
     These funds consist of deposits received from customers and investment
     earnings on their fund balances.

                                      B-29
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     PREMIUM AND FEE REVENUE AND RELATED EXPENSES

     Life insurance premiums, other than premiums for universal life and certain
     annuity contracts, are recorded as premium revenue on a pro-rata basis over
     each policy year. Benefits, losses and related expenses are matched with
     premiums over the related contract periods. Revenues for investment-related
     products consist of net investment income and contract charges assessed
     against the fund values. Related benefit expenses primarily consist of net
     investment income credited to the fund values after deduction for
     investment and risk charges. Revenues for universal life products consist
     of net investment income and mortality, administration and surrender
     charges assessed against the fund values during the period. Related benefit
     expenses include universal life benefit claims in excess of fund values and
     net investment income credited to universal life fund values.

     POLICYHOLDERS' DIVIDENDS

     Certain life insurance policies contain dividend payment provisions that
     enable the policyholder to participate in the earnings of the Company. The
     amount of policyholders' dividends to be paid is determined annually by the
     Company's board of directors. The aggregate amount of policyholders'
     dividends is related to the actual interest, mortality, morbidity and
     expense experience for the year and the Company's judgment as to the
     appropriate level of statutory surplus to be retained. The participating
     life insurance in force was 80.0% and 80.5% of the face value of total
     individual life insurance in force at December 31, 1996 and 1995,
     respectively. The premiums on participating life insurance policies were
     84.1%, 84.7% and 84.5% of total individual life insurance premiums in 1996,
     1995 and 1994, respectively. Total policyholders' dividends were $312
     million, $289 million and $264 million in 1996, 1995 and 1994,
     respectively.

     INCOME TAXES

     Phoenix and its eligible affiliated companies have elected to file a
     life/nonlife consolidated federal income tax return for the tax years ended
     December 31, 1996, 1995 and 1994. Entities included within the consolidated
     group are segregated into either a life insurance or non-life insurance
     company subgroup. The consolidation of these subgroups is subject to
     certain statutory restrictions in the percentage of eligible non-life tax
     losses that can be applied to offset life company taxable income.

     Deferred income taxes result from temporary differences between the tax
     basis of assets and liabilities and their recorded amounts for financial
     reporting purposes. These differences result primarily from policy
     liabilities and accruals, policy acquisition expenses, investment
     impairment reserves, reserves for postretirement benefits and unrealized
     gains or losses on investments.

                                      B-30
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

3.   SIGNIFICANT TRANSACTIONS

     PHOENIX DUFF & PHELPS CORPORATION

     Effective January 1, 1995, the money management businesses of Phoenix were
     completely transferred to Phoenix Securities Group, Inc. (Phoenix
     Securities Group), an indirect wholly-owned subsidiary. Phoenix Securities
     Group entered into contracts to manage the investments of the general and
     separate accounts of Phoenix. On November 1, 1995, Phoenix, through its
     subsidiary, PM Holdings, Inc. (PM Holdings), merged Phoenix Securities
     Group into Duff & Phelps Corporation (D&P), forming Phoenix Duff & Phelps
     Corporation (PDP). The transaction was accounted for as a reverse merger
     with the purchase accounting method applied to D&P's assets and
     liabilities. The purchase price was $190.7 million and PDP recorded $93.1
     million of goodwill, which is being amortized over forty years using the
     straight-line method. PM Holdings owns approximately 60% of the outstanding
     PDP common stock. In addition, PM Holdings owns 1.4 million shares (45%) of
     PDP's series A convertible exchangeable preferred stock. PM Holdings
     recognized a non-operating, non-cash, tax free gain on this transaction of
     $36.9 million resulting from the realization of the appreciation of the
     stock exchanged which is included in the gain on merger transactions in the
     consolidated statements of income.

     SURPLUS NOTES

     On November 25, 1996, the Company issued $175 million of surplus notes with
     a 6.95% interest rate scheduled to mature on December 1, 2006. There are no
     sinking fund provisions in the notes. The notes are classified as long-term
     debt in the Consolidated Balance Sheet at December 31, 1996.

     The notes were issued in accordance with Section 1307 of the New York
     Insurance Law and, accordingly, interest and principal payments cannot be
     made without the approval of the New York Insurance Department.

     The notes were issued pursuant to Rule 144A under the Securities Act of
     1933 underwritten by Bear, Stearns & Co. Inc., Chase Securities Inc. and
     Merrill Lynch & Co. and are administered by Bank of New York as
     registrar/paying agent.

     ABERDEEN TRUST PLC

     On March 25, 1996, the Company purchased 12.2 million shares of Aberdeen
     Trust PLC (Aberdeen), a Scottish asset management firm. As of December 31,
     1996, the Company owned 13.1 million shares representing 12.5% of
     Aberdeen's outstanding common stock. The total cost of these transactions
     was $26.4 million. The investment is recorded at cost adjusted for the
     Company's equity in undistributed earnings less dividends received.

     In addition, on April 15, 1996, the Company purchased a 7% convertible
     subordinated note issued by Aberdeen for $37.5 million. The note, which
     matures on March 29, 2003, may be converted at a price of $2.15 per share,
     which would be equivalent to approximately 14% of Aberdeen's outstanding
     common stock.

                                      B-31
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     In the spring of 1996, the Company and Aberdeen joined together to form
     Phoenix-Aberdeen International Advisors, LLC, an SEC registered investment
     advisor that, in conjunction with PDP and Aberdeen, will develop and market
     investment products in the United States and the United Kingdom.

4.   INVESTMENTS

     Information pertaining to Phoenix's investments, net investment income and
     realized and unrealized investment gains and losses follows:

     FIXED MATURITIES AND EQUITY SECURITIES

     The amortized cost and fair value of investments in fixed maturities and
     equity securities as of December 31, 1996 were as follows:

<TABLE>
<CAPTION>
                                                                          GROSS              GROSS
                                                  AMORTIZED            UNREALIZED          UNREALIZED           FAIR
                                                     COST                 GAINS              LOSSES             VALUE
                                                                     (IN THOUSANDS)
<S>                                           <C>                 <C>                 <C>                <C>
FIXED MATURITIES:

HELD-TO-MATURITY:
State and political subdivision bonds         $          11,685   $                5  $          (375)   $        11,315
Corporate securities                                  1,525,999               61,692          (13,405)         1,574,286
Mortgage-backed securities                               18,001                1,037              (15)            19,023
                                               -----------------   ------------------  ----------------   ---------------

  Total                                               1,555,685               62,734          (13,795)         1,604,624
                                               -----------------   ------------------  ----------------   ---------------


AVAILABLE-FOR-SALE:
U.S. government and agency bonds                        561,017               13,970           (1,610)           573,377
State and political subdivision bonds                   406,679               13,831           (1,154)           419,356
Foreign government bonds                                174,298               31,441           (1,457)           204,282
Corporate securities                                  1,092,163               70,432           (7,968)         1,154,627
Mortgage-backed securities                            2,509,232               60,321          (25,802)         2,543,751
                                               -----------------   ------------------  ----------------   ---------------

  Total                                               4,743,389              189,995          (37,991)         4,895,393
                                               -----------------   ------------------  ----------------   ---------------

  Total fixed maturities                      $       6,299,074   $          252,729  $       (51,786)   $     6,500,017
                                               =================   ==================  ================   ===============

Equity securities available-for-sale          $         137,907   $          100,258  $        (2,814)   $       235,351
                                               =================   ==================  ================   ===============
</TABLE>

                                      B-32
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     The amortized cost and fair value of investments in fixed maturities and
     equity securities as of December 31, 1995 were as follows:

<TABLE>
<CAPTION>
                                                                          GROSS              GROSS
                                                  AMORTIZED            UNREALIZED          UNREALIZED           FAIR
                                                     COST                 GAINS              LOSSES             VALUE
                                                                     (IN THOUSANDS)
<S>                                           <C>                 <C>                 <C>                <C>
FIXED MATURITIES:

HELD-TO-MATURITY:
State and political subdivision bonds         $          20,915   $            779    $         (142)    $      21,552
Corporate securities                                  1,297,049            125,055            (1,114)        1,420,990
Mortgage-backed securities                               16,483              2,057               (37)           18,503
                                               -----------------   ----------------    --------------     -------------

  Total                                               1,334,447            127,891            (1,293)        1,461,045
                                               -----------------   ----------------    --------------     -------------


AVAILABLE-FOR-SALE:
U.S. government and agency bonds                        572,304             29,684            (1,029)          600,959
State and political subdivision bonds                   314,407             26,072                (1)          340,478
Foreign government bonds                                 59,149              6,436            (1,804)           63,781
Corporate securities                                    987,210             91,741            (3,950)        1,075,001
Mortgage-backed securities                            2,269,618             95,176           (19,335)        2,345,459
                                               -----------------   ----------------    --------------     -------------

  Total                                               4,202,688            249,109           (26,119)        4,425,678
                                               -----------------   ----------------    --------------     -------------

  Total fixed maturities                      $       5,537,135   $        377,000    $      (27,412)    $   5,886,723
                                               =================   ================    ==============     =============

Equity securities available-for-sale          $         197,526   $         62,658    $       (5,906)    $     254,278
                                               =================   ================    ==============     =============
</TABLE>

                                      B-33
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     The amortized cost and fair value of fixed maturities, by contractual
     maturity, as of December 31, 1996 are shown below. Actual maturities may
     differ from contractual maturities because borrowers may have the right to
     call or prepay obligations with or without call or prepayment penalties, or
     the Company may have the right to put or sell the obligations back to the
     issuers.

<TABLE>
<CAPTION>
                                                        HELD-TO-MATURITY                  AVAILABLE-FOR-SALE
                                                   AMORTIZED            FAIR           AMORTIZED           FAIR
                                                     COST               VALUE            COST              VALUE
                                                                             (IN THOUSANDS)

<S>                                           <C>                 <C>              <C>               <C>
Due in one year or less                       $          34,496   $        35,001  $         50,888  $        51,214
Due after one year through five years                   339,989           350,702           360,543          374,212
Due after five years through ten years                  616,197           643,166           712,255          738,950
Due after ten years                                     547,002           556,732         1,110,471        1,187,266
Mortgage-backed securities                               18,001            19,023         2,509,232        2,543,751
                                               -----------------   ---------------  ----------------  ---------------

Total                                         $       1,555,685   $     1,604,624  $      4,743,389  $     4,895,393
                                               =================   ===============  ================  ===============
</TABLE>

     Carrying values for investments in mortgage-backed securities, excluding 
     U.S. government guaranteed investments, were as follows:

                                                     DECEMBER 31,
                                               1996                1995
                                                    (IN THOUSANDS)

MORTGAGE-BACKED SECURITIES

Planned amortization class          $         618,953   $         787,840
Asset-backed                                  490,018             436,734
Mezzanine                                     322,812             365,034
Commercial                                    413,571             230,083
Sequential pay                                552,512             397,950
Pass through                                  105,282              85,017
Other                                          58,604              59,284
                                     -----------------   -----------------

Total mortgage-backed securities    $       2,561,752   $       2,361,942
                                     =================   =================

     Phoenix had 37% and 49% at December 31, 1996 and 1995, respectively, in
     planned amortization class and mezzanine mortgage-backed securities which
     have reasonably predictable cash flows and a relatively high degree of
     prepayment protection. Phoenix has limited exposure in the more volatile
     residential derivative market such as interest-only, principal-only or
     inverse float instruments.

                                      B-34
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     MORTGAGE LOANS AND REAL ESTATE

     The Company's mortgage loans and real estate are diversified by property
     type and location and, for mortgage loans, by borrower. Mortgage loans are
     collateralized by the related properties and are generally 75% of the
     properties' value at the time the original loan is made.

     The carrying values of mortgage loans and real estate investments, net of
     applicable reserves, were as follows:

                                                DECEMBER 31,
                                        1996                   1995
                                              (IN THOUSANDS)

     Mortgage loans              $          947,076    $           897,192
     Real estate held for sale              410,945                418,328
                                  ------------------    -------------------

     Total                       $        1,358,021    $         1,315,520
                                  ==================    ===================

     During 1996 and 1995, non-cash investing activities included real estate
     acquired through foreclosure of mortgage loans and purchase money
     mortgages, which had a fair value of $1.5 million and $35 million,
     respectively.

                                      B-35
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     Mortgage loans and real estate investments are comprised of the following
     property types and geographic regions:

                                                MORTGAGE LOANS
                                                 DECEMBER 31,
                                        1996                       1995
                                               (IN THOUSANDS)

PROPERTY TYPE:
Office buildings               $               251,526    $             191,672
Retail                                         257,721                  250,172
Apartment buildings                            241,286                  244,589
Industrial buildings                           197,013                  222,120
Other                                           47,928                   54,446
Valuation allowances                           (48,398)                 (65,807)
                                -----------------------    ---------------------
Total                          $               947,076    $             897,192
                                =======================    =====================

GEOGRAPHIC REGION:
Northeast                      $               260,146    $             233,670
Southeast                                      261,956                  250,019
North central                                  158,902                  171,434
South central                                   57,507                   50,819
West                                           256,963                  257,057
Valuation allowances                           (48,398)                 (65,807)
                                -----------------------    ---------------------
Total                          $               947,076    $             897,192
                                =======================    =====================


                                                  REAL ESTATE
                                                 DECEMBER 31,
                                         1996                     1995
                                                  (IN THOUSANDS)

Property type:
Office buildings               $               246,644    $             267,505
Retail                                         121,813                  127,500
Apartment buildings                             26,286                   36,644
Industrial buildings                            56,134                   61,667
Other                                            7,577                    8,767
Valuation allowances                           (47,509)                 (83,755)
                                -----------------------   ----------------------
Total                          $               410,945    $             418,328
                                =======================    =====================

GEOGRAPHIC REGION:
Northeast                      $               103,761    $             102,249
Southeast                                      110,746                  130,944
North central                                   86,070                   85,470
South central                                   85,532                   91,670
West                                            72,345                   91,750
Valuation allowances                           (47,509)                 (83,755)
                                -----------------------   ----------------------
Total                          $               410,945    $             418,328
                                =======================    =====================

                                      B-36
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     At December 31, 1996, scheduled mortgage loan maturities were as follows:
     1997 - $176 million; 1998 - $138 million; 1999 - $99 million; 2000 - $106
     million; 2001 - $98 million; and $378 million thereafter. Actual maturities
     could differ from contractual maturities because borrowers may have the
     right to prepay obligations with or without prepayment penalties and loans
     may be refinanced. The Company refinanced $28.9 million and $100.4 million
     of its mortgage loans during 1996 and 1995, respectively, based on terms
     which differed from those granted to new borrowers.

     INVESTMENT VALUATION ALLOWANCES

     Investment valuation allowances which have been deducted in arriving at
     investment carrying values as presented in the consolidated balance sheets
     and changes thereto were as follows:

<TABLE>
<CAPTION>
                       BALANCE AT                                                       BALANCE AT
                       JANUARY 1,          ADDITIONS            DEDUCTIONS             DECEMBER 31,
                                                    (IN THOUSANDS)
<S>              <C>                  <C>                  <C>                    <C>
1996
Mortgage loans   $           65,807   $            7,640   $           (25,049)   $            48,398
Real estate                  83,755                2,526               (38,772)                47,509
                  ------------------   ------------------  ---------------------   -------------------
Total            $          149,562   $           10,166   $           (63,821)   $            95,907
                  ==================   ==================  =====================   ===================

1995
Mortgage loans   $          118,970                        $           (53,163)   $            65,807
Real estate                 108,652   $            8,604               (33,501)                83,755
                  ------------------   ------------------  ---------------------   -------------------
Total            $          227,622   $            8,604   $           (86,664)   $           149,562
                  ==================   ==================  =====================   ===================
</TABLE>

     NON-INCOME PRODUCING MORTGAGES LOANS AND BONDS

     The net carrying values of non-income producing mortgage loans were $4.5 
     million and $3.8 million at December 31, 1996 and 1995, respectively.  
     There were no non-income producing bonds at December 31, 1996 and 1995.

     INTEREST RATE SWAPS

     Phoenix enters into interest rate swap agreements, generally having
     maturities of seven years or less, to hedge certain variable rate
     investment income streams matched against fixed rate liability streams. The
     notional amounts of these investments were $60.1 million and $18 million at
     December 31, 1996 and 1995, respectively. Average received and average paid
     rates were 8.04% and 5.65% for 1996.

     The Company has also guaranteed an interest rate swap that has the effect
     of the Company paying a fixed interest rate on a notional amount of $184.7
     million of the Company's debt.

     These agreements do not require the exchange of underlying principal
     amounts, and accordingly the Company's maximum exposure to credit risk is
     the difference in interest payments exchanged. Management of Phoenix
     considers the likelihood of any material loss on these guarantees or
     interest rate swaps to be remote.

                                      B-37
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     OTHER INVESTED ASSETS

     Other invested assets, consisting primarily of partnership interests and
     equity in unconsolidated subsidiaries, were as follows:

                                                            DECEMBER 31,
                                                         1996          1995
                                                           (in thousands)

Venture capital equity partnerships            $      66,284   $        50,919
Transportation and equipment leases                   46,950            47,810
Investment in Aberdeen Trust, PLC                     29,980
Investment in Beutel, Goodman & Co. LTD               34,541            39,730
Other                                                  4,617             6,319
                                                -------------   ---------------

Total other invested assets                    $     182,372   $       144,778
                                                =============   ===============

     NET INVESTMENT INCOME

     The components of net investment income for the year ended December 31,
     were as follows:

<TABLE>
<CAPTION>
                                      1996                1995                1994
                                                     (in thousands)

<S>                            <C>                 <C>                 <C>             
Fixed maturities               $         469,713   $         437,521   $        395,192
Equity securities                          4,689               1,787              3,312
Mortgage loans                            84,318              92,283            111,122
Policy loans                             117,742             115,055            105,678
Real estate                               21,799              20,910             17,087
Other invested assets                        332                 871              1,212
Short-term investments                    18,688              21,974             11,673
                                -----------------   -----------------   ----------------

Sub-total                                717,281             690,401            645,276
Less investment expenses                  27,391              27,933             22,559
                                -----------------   -----------------   ----------------

Net investment income          $         689,890   $         662,468   $        622,717
                                =================   =================   ================
</TABLE>

     Investment income of $.4 million was not accrued on certain delinquent
     mortgage loans and defaulted bonds at December 31, 1996. The Company does
     not accrue interest income on impaired mortgage loans and impaired bonds
     when the likelihood of collection is doubtful.

     The payment terms of mortgage loans may from time to time be restructured
     or modified. The investment in restructured mortgage loans, based on
     amortized cost, amounted to $61.5 million and $76 million at December 31,
     1996 and 1995, respectively. Interest income on restructured mortgage loans
     that would have been recorded in accordance with the original terms of such
     loans amounted to $3.1 million, $6.6 million and $10.1 million in 1996,
     1995 and 1994, respectively. Actual interest income on these loans included
     in net investment income aggregated $5.2 million, $6.4 million and $11.3
     million in 1996, 1995 and 1994, respectively.

                                      B-38
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     INVESTMENT GAINS AND LOSSES

     Unrealized gains and losses on investments carried at fair value for the
     year ended December 31, were as follows:

<TABLE>
<CAPTION>

                                                           1996                  1995                   1994
                                                                           (IN THOUSANDS)

<S>                                                <C>                   <C>                   <C>
Unrealized investment gains (losses)
  Fixed maturities                                 $          (70,986)   $          476,352    $          (411,694)
  Equity securities                                            40,803                24,527                  2,706
                                                    ------------------    ------------------    -------------------
                                                              (30,183)              500,879               (408,988)
  Deferred policy acquisition costs                            51,528              (341,836)               292,423
  Deferred income taxes (benefits)                              7,432                55,692                (40,804)
                                                    ------------------    ------------------    -------------------

Net unrealized investment gains (losses)          $            13,913    $          103,351    $           (75,761)
                                                   ====================   ==================   =====================

</TABLE>

     Realized investment gains and losses for the year ended December 31, were
     as follows:

<TABLE>
<CAPTION>

                                                           1996                  1995                   1994
                                                                           (IN THOUSANDS)

<S>                                                <C>                   <C>                   <C>
Fixed maturities                                   $          (10,476)   $            8,080   $            (20,554)
Equity securities                                               59,794               29,276                 (8,950)
Mortgage loans                                                   2,628                (262)                     485
Real estate                                                     24,711               20,535                  16,063
Other invested assets                                           18,608               17,109                  12,790
                                                   --------------------   ------------------   ---------------------
                                                                95,265               74,738                   (166)

Income taxes (benefits)                                         33,343               26,158                    (58)
                                                   --------------------   ------------------   ---------------------

Net realized investment gains (losses)             $            61,922   $           48,580   $               (108)
                                                   ====================   ==================   =====================
</TABLE>

     The proceeds from sales of available-for-sale fixed maturities and the
     gross realized gains and gross realized losses on those sales for the year
     ended December 31, were as follows:

<TABLE>
<CAPTION>

                                                           1996                  1995                   1994
                                                                           (IN THOUSANDS)

<S>                                                <C>                   <C>                   <C>
Proceeds from sales                                 $       1,525,011    $         1,201,700   $           733,800
Gross gains on sales                                $          15,966    $            30,300   $            16,500
Gross losses on sales                               $         (27,905)   $           (19,900)  $           (45,500)
</TABLE>

                                      B-39
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

5.   GOODWILL AND INTANGIBLE ASSETS

     Goodwill and intangible assets were as follows:

                                                   DECEMBER 31,
                                             1996               1995
                                                  (IN THOUSANDS)

Goodwill                              $         231,135   $          211,084
Investment management contracts                  56,700               60,700
Client listings                                  41,410               31,437
Non-compete covenants                             5,000                9,314
Intangible asset related to
  pension plan benefits                          19,835               22,540
Other                                             1,220                4,066
                                       -----------------  -------------------
                                                355,300              339,141

Accumulated amortization                        (41,793)             (26,072)
                                       -----------------  -------------------

Total                                 $         313,507   $          313,069
                                       =================  ===================

     PDP's amounts included above were as follows:

                                                  DECEMBER 31,
                                            1996                 1995
                                                 (IN THOUSANDS)


Goodwill                             $         179,406   $          167,014
Investment management contracts                 56,700               60,700
Non-compete covenants                            5,000                5,000
Other                                            1,220                4,066
                                      -----------------   ------------------
                                               242,326              236,780

Accumulated amortization                       (13,198)              (6,211)
                                      -----------------   ------------------

Total                                $         229,128   $          230,569
                                      =================   ==================

6.   FAIR VALUE DISCLOSURES OF FINANCIAL INSTRUMENTS

     Financial instruments that are subject to fair value disclosure
     requirements (insurance contracts are excluded) are carried in the
     financial statements at amounts that approximate fair value. The fair
     values presented for certain financial instruments are estimates which, in
     many cases, may differ significantly from the amounts which could be
     realized upon immediate liquidation. In cases where market prices are not
     available, estimates of fair value are based on discounted cash flow
     analyses which utilize current interest rates for similar financial
     instruments which have comparable terms and credit quality.

                                      B-40
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     The following methods and assumptions were used to estimate the fair value
     of each class of financial instruments:

     CASH AND CASH EQUIVALENTS

     For these short-term investments, the carrying amount approximates fair
     value.

     FIXED MATURITIES

     Fair values are based on quoted market prices, where available, or quoted
     market prices of comparable instruments. Fair values of private placement
     fixed maturities are estimated using discounted cash flows that apply
     interest rates currently being offered with similar terms to borrowers of
     similar credit quality.

     EQUITY SECURITIES

     Fair values are based on quoted market prices, where available. If a quoted
     market price is not available, fair values are estimated using independent
     pricing sources or internally developed pricing models.

     MORTGAGE LOANS

     Fair values are calculated as the present value of scheduled payments, with
     the discount based upon (1) the Treasury rate comparable for the remaining
     loan duration, plus (2) a spread of between 175 and 450 basis points,
     depending on the internal quality rating of the loan. For loans in
     foreclosure or default, values were determined assuming principal recovery
     was the lower of the loan balance or the estimated value of the underlying
     property.

     POLICY LOANS

     Fair values are estimated as the present value of loan interest and policy
     loan repayments discounted at the ten year Treasury rate. Loan repayments
     were assumed only to occur as a result of anticipated policy lapses, and it
     was assumed that annual policy loan interest payments were made at the
     guaranteed loan rate less 17.5 basis points. Discounting was at the ten
     year Treasury rate, except for policy loans with a variable policy loan
     rate. Variable policy loans have an interest rate that is reset annually
     based upon market rates and therefore, book value is a reasonable
     approximation of fair value.

     INVESTMENT CONTRACTS

     In determining the fair value of guaranteed interest contracts, a discount
     rate equal to the appropriate Treasury rate, plus 150 basis points, was
     assumed to determine the present value of projected contractual liability
     payments through final maturity.

     The fair value of deferred annuities and supplementary contracts without
     life contingencies with an interest guarantee of one year or less is valued
     at the amount of the policy reserve. In determining the fair value of
     deferred annuities and supplementary contracts without life contingencies
     with interest guarantees greater than one year, a discount rate equal to
     the appropriate Treasury rate, plus 150 basis points, was used to determine
     the present value of the projected account value of the policy at the end
     of the current guarantee period.

                                      B-41
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     Deposit type funds, including pension deposit administration contracts,
     dividend accumulations, and other funds left on deposit not involving life
     contingencies, have interest guarantees of less than one year for which
     interest credited is closely tied to rates earned on owned assets. For such
     liabilities, fair value is assumed to be equal to the stated liability
     balances.

     DEBT

     The carrying value of long-term debt reported on the balance sheet
     approximates fair value.

     The estimated fair values of the financial instruments as of December 31,
     were as follows:

<TABLE>
<CAPTION>
                                                        1996                                   1995
                                             CARRYING            FAIR               CARRYING              FAIR
                                               VALUE             VALUE               VALUE               VALUE
                                                                       (IN THOUSANDS)
<S>                                      <C>              <C>                 <C>                  <C>
Financial assets:
Cash and cash                            $       172,895  $         172,895   $           127,104  $         127,104
equivalents
Short-term investments                           164,967            164,967               275,517            275,517
Fixed maturities                               6,451,078          6,500,017             5,760,125          5,886,723
Equity securities                                235,351            235,351               254,278            254,278
Mortgage loans                                   947,076            986,900               897,192            955,800
Policy loans                                   1,667,784          1,645,899             1,617,872          1,658,000
                                          ---------------  -----------------  -------------------- ------------------
Total financial assets                   $     9,639,151  $       9,706,029   $         8,932,088  $       9,157,422
                                          ===============  =================  ==================== ==================

Financial liabilities:
Policy liabilities                       $       875,200  $         875,100   $           955,600  $         955,800
Long-term debt                                   492,020            492,020               268,337            268,337
                                          ---------------  -----------------  -------------------- ------------------
Total financial liabilities              $     1,367,220  $       1,367,120   $         1,223,937  $       1,224,137
                                          ===============  =================  ==================== ==================
</TABLE>

7.   DEBT

     Long-term debt was as follows:

                                                    DECEMBER 31,
                                              1996                1995
                                                  (IN THOUSANDS)


Unsecured debt
  Bank borrowings                      $         287,365   $        241,157
  Notes payable                                   25,457             23,995
  Other                                                                  58
                                       ------------------   ----------------
 Total unsecured debt                            312,822            265,210

Surplus notes                                    175,000
Secured debt                                       2,608              3,127
                                       ------------------   ----------------

Total long-term debt                   $         490,430   $        268,337
                                       ==================   ================

                                      B-42
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     The Company has various lines of credit established with major commercial
     banks. As of December 31, 1996, the Company had outstanding balances
     totaling $287.4 million. The total unused credit was $120.9 million. The
     Company records commitment fees as a component of interest expense.
     Interest rates range from 5.73% to 8.25% in 1996.

     On November 25, 1996, the Company issued $175 million of surplus notes (See
     Note 3).

     Maturities of long-term debt are as follows: 1997 - $17 million; 1998 - $90
     million; 1999 - $7 million; 2000 - $177 million; 2001 - $24 million; 2002
     and thereafter - $175 million.

     Interest expense on long-term debt was $18.0 million, $7.7 million and $9.0
     million for the years ended December 31, 1996, 1995 and 1994, respectively.

8.   INCOME TAXES

     A summary of income taxes (benefits) in the consolidated statements of
     income for the year ended December 31, was as follows:

                             1996               1995              1994
                                          (in thousands)


Income taxes
  Current                       59,673             59,590          (28,874)
  Deferred                      19,658           (16,238)            68,936
                       ----------------    ---------------   ---------------

Total                           79,331             43,352            40,062
                       ================    ===============   ===============

     The income taxes attributable to the consolidated results of operations are
     different than the amounts determined by multiplying income before taxes by
     the statutory income tax rate. The sources of the difference and the tax
     effects of each for the year ended December 31, were as follows (in
     thousands, aside from the percentages):

<TABLE>
<CAPTION>
                                                     1996                       1995                      1994
                                                                     %                          %                           %

<S>                                           <C>               <C>       <C>             <C>       <C>             <C>
Income tax expense at statutory rate          $       66,136        35    $      55,318        35   $      24,754          35
Non-taxable gain on PDP merger                                                  (14,203)       (9)
Dividend received deduction &
  tax-exempt interest                                  (2,107)       (1)           (623)                   (1,177)         (2)
Other, net                                              2,736         1           2,860         1          (4,082)         (5)
                                                --------------  --------   -------------  --------   -------------  ----------
                                                       66,765        35          43,352        27          19,495          28

Differential earnings (equity tax)                     12,566         7                                    20,567          29
                                                --------------  --------   -------------  --------   -------------  ----------

Income taxes                                   $       79,331        42   $      43,352        27   $      40,062          57
                                                ==============  ========   =============  ========   =============  ==========
</TABLE>

                                      B-43
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     The deferred income tax liability (asset) represents the tax effects of
     temporary differences attributable to the consolidated tax return group.
     The components were as follows:

                                                            DECEMBER 31,
                                                     1996               1995
                                                          (IN THOUSANDS)

Deferred policy acquisition costs           $         220,135    $     221,034
Unearned premium/deferred revenue                    (131,513)        (127,699)
Impairment reserves                                   (43,331)         (58,314)
Pension and other postretirement benefits             (58,230)         (51,985)
Investments                                            50,219           50,542
Future policyholder benefits                          (37,904)         (47,800)
Other                                                  15,633          (13,716)
                                             -----------------    --------------
                                                       15,009          (27,938)
Net unrealized investment gains                        48,320           40,888
PDP purchase accounting adjustment                                      23,290
Minimum pension liability                              (1,395)          (2,064)
Foreign tax credit                                     (1,109)          (1,057)
                                             ------------------   --------------

Deferred tax liability, net
  before valuation allowance                           60,825          33,119

Valuation allowance                                     1,109            1,057
                                             ------------------   --------------

Deferred tax liability, net                 $          61,934    $      34,176
                                             ==================   ==============

     It is management's assessment, based on the Company's earnings and
     projected future taxable income, that it is more likely than not that the
     deferred tax assets at December 31, 1996 and 1995, with the exception of
     the foreign tax credit, will be realized.

     Gross deferred income tax assets totaled $274 million and $301 million at
     December 31, 1996 and 1995, respectively. Gross deferred income tax
     liabilities totaled $336 million and $335 million at December 31, 1996 and
     1995, respectively.

     The Internal Revenue Service (IRS) is currently examining the Company's tax
     returns for 1991-1994. Management does not believe that there will be a
     material adverse effect on the financial statements as a result of pending
     tax matters.

                                      B-44
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

9.   PENSION AND OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFIT PLANS

     PENSION PLANS

     The Company has a non-contributory, defined benefit pension plan covering
     substantially all of its employees. Retirement benefits are a function of
     both years of service and level of compensation. The Company also sponsors
     a non-qualified supplemental defined benefit plan to provide benefits in
     excess of amounts allowed pursuant to Internal Revenue Code Section
     401(a)(17). Phoenix's funding policy is to contribute annually an amount
     equal to at least the minimum required contribution in accordance with
     minimum funding standards established by the Employee Retirement Income
     Security Act of 1974. Contributions are intended to provide not only for
     benefits attributable to service to date, but also for service expected to
     be earned in the future.

     Components of net periodic pension cost for the year ended December 31,
     were as follows:


<TABLE>
<CAPTION>
                                                                 1996             1995                1994
                                                                            (IN THOUSANDS)

     <S>                                                  <C>               <C>                <C>
     Service cost - benefits earned during the year       $        10,076   $          9,599    $        10,181
     Interest accrued on projected benefit obligation              22,660             19,880             19,181
     Actual return on assets                                      (38,788)           (62,567)           (18,073)
     Net amortization and deferral                                 17,318             45,807               (613)
                                                           ---------------   ----------------    ---------------

     Net periodic pension cost                            $        11,266   $         12,719    $        10,676
                                                           ===============   ================    ===============
</TABLE>

     In 1996, the Company offered an early retirement window which granted an
     additional benefit of five years of age and service. As a result of the
     early retirement window, the Company recorded an additional pension expense
     of $8.7 million for the year ended December 31, 1996.

                                      B-45
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

     The funded status of the plan for which assets exceeded accumulated
     benefit obligations was as follows:

<TABLE>
<CAPTION>
                                                                                  DECEMBER 31,
                                                                         1996                       1995
                                                                                 (IN THOUSANDS)
     <S>                                                        <C>                    <C>
     Actuarial present value of 
       benefit obligations:

     Vested benefit obligation                                  $            213,148   $             171,077
     Non-vested benefit obligation                                            14,828                  16,248
                                                                 --------------------   ---------------------

    Accumulated benefit obligation                              $            227,976   $             187,325
                                                                 ====================   =====================

     Pension liability included in other liabilities:
     Projected benefit obligation                               $            261,886   $             227,585
     Plan assets at fair value                                               292,070                 267,013  
                                                                 --------------------   ---------------------

     Plan assets in excess of
        projected benefit obligation                                          30,184                  39,428
     Unrecognized net gain from past experience                              (52,312)                (46,960)
     Unrecognized prior service benefit                                         (240)                   (273)
     Unamortized transition asset                                            (19,745)                (22,214)
                                                                 --------------------   ---------------------

     Net pension liability                                      $            (42,113)  $             (30,019)
                                                                 ====================   =====================
</TABLE>

     At December 31, 1996 and 1995, the non-qualified plan was unfunded and had
     projected benefit obligations of $50.0 million and $43.4 million,
     respectively. The accumulated benefit obligations as of December 31, 1996
     and 1995 related to this plan were $37.4 million and $36.2 million,
     respectively, and are included in other liabilities.

     The Company recorded, as a reduction of policyholders' equity, an
     additional minimum pension liability of $2.8 million and $3.8 million, net
     of Federal income taxes, at December 31, 1996 and 1995, respectively,
     representing the excess of accumulated benefit obligations over the fair
     value of plan assets and accrued pension liabilities for the non-qualified
     plan. The Company has also recorded an intangible asset of $19.8 million
     and $22.5 million as of December 31, 1996 and 1995 related to pension plan
     benefits.

     The discount rate and rate of increase in future compensation levels used
     in determining the actuarial present value of the projected benefit
     obligation were 7.5% and 4.5%, for 1996 and 8.0% and 5.0% for 1995. The
     discount rate assumption for 1996 was determined based on a study that
     matched available high quality investment securities with the expected
     timing of pension liability payments. The expected long-term rate of return
     on retirement plan assets was 8.0%.


                                      B-46
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

     The pension plan's assets include corporate and government debt
     securities, equity securities, real estate, venture capital funds, and
     shares of mutual funds.

     The Company also sponsors savings plans for its employees and agents which
     are qualified under Internal Revenue Code Section 401(k). Employees and
     agents may contribute a portion of their annual salary, subject to
     limitation, to the plans. The Company contributes an additional amount,
     subject to limitation, based on the voluntary contribution of the employee
     or agent. Company contributions charged to expense with respect to these
     plans during the years ended December 31, 1996, 1995 and 1994 were $4.2
     million, $4.2 million and $4.0 million, respectively.

     OTHER POSTRETIREMENT BENEFIT PLANS

     In addition to the Company's pension plans, the Company currently provides
     certain health care and life insurance benefits to retired employees,
     spouses and other eligible dependents through various plans sponsored by
     Phoenix. A substantial portion of Phoenix's employees may become eligible
     for these benefits upon retirement. The health care plans have varying
     copayments and deductibles, depending on the plan. These plans are 
     unfunded.

     Phoenix recognizes the costs and obligations of postretirement benefits
     other than pensions over the employees' service period ending with the date
     an employee is fully eligible to receive benefits.

     The plan's funded status reconciled with amounts recognized in the
     Company's consolidated balance sheet, were as follows:

<TABLE>
<CAPTION>
                                                                    DECEMBER 31,
                                                               1996                1995

                                                                    (IN THOUSANDS)
     <S>                                                <C>                 <C>
     Accumulated postretirement 
        benefit obligation:
     Retirees                                           $          30,576   $          37,900
     Fully eligible active plan participants                       11,466              10,500
     Other active plan participants                                21,614              24,856
                                                         -----------------   -----------------
                                                                   63,656              73,256
     Unrecognized net gain
        from past experience                                       29,173              14,102
                                                         -----------------   -----------------

     Accrued postretirement benefit liability           $          92,829   $          87,358
                                                         =================   =================
</TABLE>

                                      B-47
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------



     The components of net periodic postretirement benefit cost for the year
     ended December 31, were as follows:

<TABLE>
<CAPTION>
                                                             1996              1995              1994
                                                                          (in thousands)


     <S>                                               <C>               <C>               <C>
     Service cost - benefits earned during year        $         2,765   $         3,366   $         2,942
     Interest cost accrued on benefit obligation                 4,547             5,275             5,179
     Net amortization                                           (1,577)             (458)
                                                        ---------------   ---------------   ---------------

     Net periodic postretirement benefit cost          $         5,735   $         8,183   $         8,121
                                                        ===============   ===============   ===============
</TABLE>


     In addition to the net periodic postretirement benefit cost, the Company
     expensed an additional $3.0 million for postretirement benefits related to
     the early retirement window.

     The discount rate used in determining the accumulated postretirement
     benefit obligation was 7.5% at December 31, 1996 and 8.0% at December 31,
     1995.

     For purposes of measuring the accumulated postretirement benefit obligation
     at December 31, 1996, health care costs were assumed to increase 9.5% in
     1997, declining thereafter until the ultimate rate of 5.5% is reached in
     2002 and remains at that level thereafter. For purposes of measuring the
     accumulated postretirement benefit obligation at December 31, 1995, health
     care costs were assumed to increase 11% in 1996, declining thereafter until
     the ultimate rate of 5.5% is reached in 2002 and remained at that level
     thereafter. The health care cost trend rate assumption has a significant
     effect on the amounts reported. For example, increasing the assumed health
     care cost trend rates by one percentage point in each year would increase
     the accumulated postretirement benefit obligation by $3.9 million and the
     annual service and interest cost by $.6 million, before taxes. Gains and
     losses that occur because actual experience differs from the estimates are
     amortized over the average future service period of employees.

     OTHER POSTEMPLOYMENT BENEFITS

     The Company recognizes the costs and obligations of severance, disability
     and related life insurance and health care benefits to be paid to inactive
     or former employees after employment but before retirement. Postemployment
     benefit expense was $.6 million for 1996, $.5 million for 1995 and $(1.9)
     million for 1994.

                                      B-48
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

10.  SEGMENT INFORMATION

     Phoenix operates principally in seven segments: Individual,
     Group Life and Health, Life Reinsurance,  General Lines
     Brokerage, Securities Management, Real Estate Management and
     Other Operations. 
          Other Operations includes unallocated investment income,
     expenses and realized investment gains related to capital in excess of
     segment requirements; assets primarily consist of equity securities.

         Summarized below is financial information with respect to the business
     segments:

<TABLE>
<CAPTION>
                                                                        DECEMBER 31,
                                                       1996                  1995                1994
                                                                      (IN THOUSANDS)

     <S>                                       <C>                   <C>                  <C>
     REVENUES
     Individual                                $          1,796,572  $        1,752,338   $       1,643,074
     Group Life and Health                                  462,551             421,771             409,883
     Life Reinsurance                                       143,314             128,813             102,120
     General Lines Brokerage                                 61,809              40,977              22,382
     Securities Management                                  164,966             112,206             104,429
     Real Estate Management                                  13,550              13,562              12,439
     Other Operations                                        82,273              48,873              10,400
                                               ---------------------  ------------------   -----------------
     Total                                     $          2,725,035  $        2,518,540   $       2,304,727
                                               =====================  ==================   =================

                                                                        DECEMBER 31,
                                                       1996                  1995                1994
                                                                      (IN THOUSANDS)

     OPERATING INCOME
     Individual                                $             65,226  $           45,858   $          23,306
     Group Life and Health                                    9,092              17,422              14,584
     Life Reinsurance                                         7,993              17,391              11,492
     General Lines Brokerage                                 (2,935)             (1,887)               (521)
     Securities Management                                   27,506              23,667              27,285
     Real Estate Management                                  (3,783)               (184)                727
     Other Operations                                        85,862              15,204              (6,146)
                                               ---------------------  ------------------   -----------------
     Total                                     $            188,961  $          117,471   $          70,727
                                               =====================  ==================   =================
</TABLE>



                                                      DECEMBER 31,
                                               1996                  1995    
                                                     (IN THOUSANDS)    
     IDENTIFIABLE ASSETS
     Individual                        $         13,547,132  $       12,104,989
     Group Life and Health                          590,545             542,139
     Life Reinsurance                               294,441             273,036
     General Lines Brokerage                        117,340             115,558
     Securities Management                          294,803             811,438
     Real Estate Management                         319,406             297,166
     Other Operations                               289,381             293,151
                                       ---------------------  ------------------
     Total                             $         15,453,048  $       14,437,477
                                       =====================  ==================

                                      B-49
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

11.   LEASES AND RENTALS

      Rental expenses for operating leases, principally with respect to
      buildings, amounted to $14.8 million, $14.6 million and $13.8 million in
      1996, 1995, and 1994, respectively. Future minimum rental payments under
      non-cancelable operating leases were approximately $41.9 million as of
      December 31, 1996, payable as follows: 1997 - $15.8 million; 1998 - $11.6
      million; 1999 - $7.5 million; 2000 - $4.7 million; 2001 - $1.8 million;
      and $.5 million thereafter.

12.   DIRECT BUSINESS WRITTEN AND REINSURANCE

      As is customary practice in the insurance industry, Phoenix assumes and
      cedes reinsurance as a means of diversifying underwriting risk. The
      maximum amount of individual life insurance retained by the Company on any
      one life is $8,000,000 for single life and joint first-to-die policies and
      $10,000,000 for joint last-to-die policies, with excess amounts ceded to
      reinsurers. For reinsurance ceded, the Company remains liable in the event
      that assuming reinsurers are unable to meet the contractual obligations.
      Amounts recoverable from reinsurers are estimated in a manner consistent
      with the claim liability associated with the reinsured policy.


      Additional information on direct business written and reinsurance assumed
      and ceded for the years ended December 31, was as follows:

<TABLE>
<CAPTION>
                                                             1996                 1995                  1994
                                                                              (IN THOUSANDS)
     <S>                                             <C>                  <C>                  <C>
     Direct premiums                                 $         1,473,869  $         1,455,459  $          1,455,467
     Reinsurance assumed                                         276,630              271,498               205,387
     Reinsurance ceded                                          (231,677)            (270,082)             (264,852)
                                                     --------------------  -------------------  --------------------
     Net premiums                                    $         1,518,822  $         1,456,875  $          1,396,002
                                                     ====================  ===================  ====================

     Direct policy and contract claims incurred      $           575,824  $           605,545  $            610,004
     Reinsurance assumed                                         170,058              256,529               167,276
     Reinsurance ceded                                          (160,646)            (292,357)            ( 217,911)
                                                     --------------------  -------------------  --------------------
     Net policy and contract claims incurred        $            585,236  $           569,717  $            559,369
                                                     ====================  ===================  ====================

     Direct life insurance in force                 $       108,816,856   $       102,606,749  $         95,717,768
     Reinsurance assumed                                     61,109,836            36,724,852            27,428,529
     Reinsurance ceded                                      (51,525,976)          (34,093,090)          (24,372,415)
                                                     --------------------  -------------------  --------------------
     Net insurance in force                         $       118,400,716   $       105,238,511  $         98,773,882
                                                     ====================  ===================  ====================
</TABLE>

       Irrevocable letters of credit aggregating $5.2 million at December 31,
       1996 have been arranged with United States commercial banks in favor of
       Phoenix to collateralize the ceded reserves.

                                      B-50
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

13.    DEFERRED POLICY ACQUISITION COSTS

       The following reflects the amount of policy acquisition costs deferred
       and amortized for the years ended December 31:

<TABLE>
<CAPTION>
                                                            1996                 1995                 1994
                                                                            (IN THOUSANDS)

     <S>                                            <C>                  <C>                  <C>
     Balance at beginning of year                   $          816,128   $        1,128,227   $          832,839
     Acquisition expense deferred                              153,873              143,519              150,326
     Amortized to expense during the year                      (95,255)            (113,788)            (147,361)
     Adjustment to equity during the year                       51,528             (341,830)             292,423
                                                     ------------------   ------------------   ------------------

     Balance at end of year                         $          926,274   $          816,128   $        1,128,227
                                                     ==================   ==================   ==================
</TABLE>

14.    MINORITY INTEREST

       The Company's interests in Phoenix Duff and Phelps Corporation and
       American Phoenix Corporation, through its wholly-owned subsidiary PM
       Holdings is represented by ownership of approximately 60% and 92%,
       respectively, of the outstanding shares of common stock at December 31,
       1996. Earnings and stockholders' equity attributable to minority
       shareholders are included in minority interest in the consolidated
       financial statements along with PDP's preferred stock.

15.    CONTINGENCIES

       FINANCIAL GUARANTEES

       The Company is contingently liable for financial guarantees provided in
       the ordinary course of business on the repayment of principal and
       interest on certain industrial revenue bonds. The contractual amounts of
       financial guarantees reflect the Company's maximum exposure to credit
       loss in the event of nonperformance. The principal amount of bonds
       guaranteed by the Company at December 31, 1996 and 1995 was $88.8 million
       and $87.6 million, respectively. Management believes that any loss
       contingencies which may arise from the Company's financial guarantees
       would not have a material adverse effect on the Company's liquidity or
       financial condition.

       LITIGATION

     In 1996, the Company announced the settlement of a class action suit which
     was approved by a New York State Supreme Court judge on January 3, 1997.
     The suit related to the sale of individual participating life insurance and
     universal life insurance policies from 1980 to 1995. An after tax provision
     of $25 million was recorded in 1995. In addition, $7 million after-tax was
     expensed in 1996. The Company estimates the cost of settlement to be
     between $35 million and $40 million after tax. Management believes, after
     consideration of the provisions made in these financial statements, this
     suit will not have a material effect on the Company's financial position.

                                      B-51
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------


       The Company is a defendant in various legal proceedings arising in the
       normal course of business. In the opinion of management, based on the
       advice of legal counsel after consideration of the provisions made in
       these financial statements, the ultimate resolution of these proceedings
       will not have a material effect on the Company's consolidated financial
       position.

16.    STATUTORY FINANCIAL INFORMATION

       The insurance subsidiaries are required to file annual statements with
       state regulatory authorities prepared on an accounting basis prescribed
       or permitted by such authorities. As of December 31, 1996, there were no
       material practices not prescribed by the Insurance Department of the
       State of New York. Statutory surplus differs from policyholders' equity
       reported in accordance with GAAP for life insurance companies primarily
       because policy acquisition costs are expensed when incurred, investment
       reserves are based on different assumptions, postretirement benefit costs
       are based on different assumptions and reflect a different method of
       adoption, life insurance reserves are based on different assumptions and
       income tax expense reflects only taxes paid or currently payable.

       The following reconciles the statutory net income of the Company as
       reported to regulatory authorities to the net income as reported in these
       financial statements for the year ended December 31:

<TABLE>
<CAPTION>
                                                                1996                1995              1994
                                                                             (IN THOUSANDS)

     <S>                                                 <C>                  <C>                <C>
     Statutory net income                                $           72,961   $         64,198   $       4,152
     Deferred policy acquisition costs, net                          58,618             29,766           2,965
     Future policy benefits                                         (16,793)           (15,763)         (3,443)
     Pension and postretirement expenses                            (23,275)           (12,691)         (8,350)
     Investment valuation allowances                                 76,631             56,745          60,747
     Interest maintenance reserve                                    (5,158)             5,829         (19,545)
     Deferred income taxes                                          (67,064)           (10,021)        (11,626)
     Other, net                                                       4,808             (4,314)          5,778
                                                          -----------------   ----------------   --------------

     Net income, as reported                             $          100,728   $        113,749   $      30,678
                                                          =================   ================   ==============
</TABLE>

                                      B-52
<PAGE>

PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

       The following reconciles the statutory surplus and asset valuation
       reserve (AVR) of the Company as reported to regulatory authorities to
       equity as reported in these financial statements:

                                                           DECEMBER 31,
                                                      1996             1995
                                                          (IN THOUSANDS)


     Statutory surplus and AVR                $      1,102,200   $      875,322
     Deferred policy acquisition costs, net            897,096          864,505
     Future policy benefits                           (239,252)        (249,141)
     Pension and postretirement expenses              (152,112)        (133,452)
     Investment valuation allowances                  (139,562)        (171,889)
     Interest maintenance reserve                        6,897           11,872
     Deferred income taxes                              82,069           87,418
     Surplus notes                                    (157,500)
     Other, net                                         (2,367)          (3,048)
                                              -----------------   --------------
     Equity, as reported                      $       1,397,469  $    1,281,587
                                              =================   ==============

                                      B-53
<PAGE>

                                     PART C

                                OTHER INFORMATION

    Registrant hereby represents that, in imposing certain restrictions upon
withdrawals from some annuity contracts, it is relying upon the no-action
letter given to the American Council of Life Insurance (publicly available
November 28, 1988) (Ref. No. 1P-6-88) regarding compliance with Section 403(b)
(ii) of the Internal Revenue Code and that it is in compliance with the
conditions for reliance upon that letter set forth therein.

ITEM 24.  FINANCIAL STATEMENTS AND EXHIBITS.

          (a)  Financial Statements

               The financial statements are included in Part B. Consolidated
               financial information is included in Part A.

          (b)  Exhibits
   
               (1)      Resolution of Board of Directors Establishing Separate
                        Account filed with registrant's Post-Effective Amendment
                        No. 1 on April 30, 1983 and is incorporated herein by
                        reference.

               (2)      Rules and Regulations of Phoenix Mutual Variable
                        Accumulation Account filed with registrant's
                        Post-Effective Amendment No. 1 on April 30, 1983 and
                        filed via Edgar with Post-Effective Amendment No. 26 on
                        April 30, 1997, is incorporated herein by reference.
    

               (3)(a)   Master Service and Distribution Compliance Agreement
                        between Depositor and Phoenix Equity Planning
                        Corporation dated December 31, 1996 filed via Edgar with
                        registrant's Post-Effective Amendment No. 25 on February
                        28, 1997, is incorporated herein by reference.

   
               (3)(b)   Form of Dealer Agreement filed via Edgar with
                        registrant's Post-Effective Amendment No. 26 on April
                        30, 1997.

               (3)(c)   Form of Underwriting Agreement and Form of Dealer
                        Agreement (Templeton Investment Plus) filed with
                        registrant's Post-Effective Amendment No. 13 on May 2,
                        1988 and filed via Edgar with Post-Effective Amendment
                        No. 26 on April 30, 1997, are incorporated herein by
                        reference.

               (4)(a)   Form of Contract (Big Edge) filed with registrant's
                        Post-Effective Amendment No. 9 on October 23, 1986 and
                        filed via Edgar with Post-Effective Amendment No. 26 on
                        April 30, 1997, is incorporated herein by reference.

               (4)(b)   Form of Contract (Big Edge Plus) filed with registrant's
                        Post-Effective Amendment No. 13 on May 2, 1988 and filed
                        via Edgar with Post-Effective Amendment No. 26 on April
                        30, 1997, is incorporated herein by reference.

               (4)(c)   Form of Contract (Group Strategic Edge) filed with
                        registrant's Post-Effective Amendment No. 21 on April
                        29, 1993 and filed via Edgar with Post-Effective
                        Amendment No. 26 on April 30, 1997, is incorporated
                        herein by reference.

               (4)(d)   Form of Contract (Big Edge Choice) filed via Edgar with
                        registrant's Post-Effective Amendment No. 25 on February
                        28, 1997, is incorporated herein by reference.

               (5)(a)   Form of Application (Big Edge) filed with registrant's
                        Post-Effective Amendment No. 9 on October 23, 1986 and
                        filed via Edgar with Post-Effective Amendment No. 26 on
                        April 30, 1997, is incorporated herein by reference.

               (5)(b)   Form of Application (Big Edge Plus) filed with
                        registrant's Post-Effective Amendment No. 13 on May 2,
                        1988 and filed via Edgar with Post-Effective Amendment
                        No. 26 on April 30, 1997, is incorporated herein by
                        reference.

               (5)(c)   Form of Application (Group Strategic Edge) filed with
                        registrant's Post-Effective Amendment No. 21 on April
                        29, 1993 and filed via Edgar with Post-Effective
                        Amendment No. 26 on April 30, 1997, is incorporated
                        herein by reference.

               (5)(d)   Form of Application (Big Edge Choice) filed via Edgar
                        with registrant's Post-Effective Amendment No. 25 on
                        February 28, 1997, is incorporated herein by reference.

               (6)      Charter and By-Laws of Phoenix Home Life Mutual
                        Insurance Company filed with registrant's Post-Effective
                        Amendment No. 18 on June 22, 1992 and filed via Edgar
                        with Post-Effective Amendment No. 26 on April 30, 1997,
                        are incorporated herein by reference.
    

               (7)      Not Applicable

   
               (8)      Product Development and Fund Participation Agreement
                        (TIP) filed with registrant's Post-Effective Amendment
                        No. 13 on May 2, 1988 and filed via Edgar with
                        Post-Effective Amendment No. 26 on April 30, 1997, is
                        incorporated herein by reference.
    

               (9)      See Exhibit 10(a).

               (10)(a)  Written Consent and Opinion as to Legality of Securities
                        Being Registered of Blazzard, Grodd & Hasenauer, P.C.
                        filed via Edgar herewith.

               (10)(b)  Written Consent of Price Waterhouse LLP filed via Edgar
                        herewith.

                                       C-1

<PAGE>

               (11)     Not Applicable

               (12)     Not Applicable

               (13)(a)  Explanation of Yield and Effective Yield Calculation
                        filed via Edgar with registrant's Post-Effective
                        Amendment No. 24 on April 24, 1996 and is incorporated
                        herein by reference.

               (13)(b)  Explanation of Total Return Calculation filed via Edgar
                        with registrant's Post-Effective Amendment No. 24 on
                        April 24, 1996 and is incorporated herein by reference.

               (14)     Not Applicable

               (15)     Powers of Attorney filed via Edgar with registrant's
                        Post-Effective Amendment No. 24 on April 29, 1996, are
                        incorporated herein by reference.

   
               (27)     Not Applicable
    

ITEM 25.  DIRECTORS AND EXECUTIVE OFFICERS OF THE DEPOSITOR

<TABLE>
<CAPTION>
NAME                              PRINCIPAL BUSINESS ADDRESS                      POSITIONS WITH DEPOSITOR
- ----                              --------------------------                      ------------------------

<S>                               <C>                                             <C>
Sal H. Alfiero                    Chairman and Chief Executive Officer            Director
                                  Mark IV Industries, Inc.
                                  Amherst, NY

J. Carter Bacot                   Chairman and Chief Executive Officer            Director
                                  The Bank of New York
                                  New York, NY

Carol H. Baldi                    President                                       Director
                                  Carol H. Baldi, Inc.
                                  New York, NY

Peter C. Browning                 President                                       Director
                                  Sonoco Products Company
                                  Hartsville, SC

Arthur P. Byrne                   Group Executive                                 Director
                                  Danaher Corporation
                                  West Hartford, CT

Richard N. Cooper, Ph.D.          Chairman, National Intelligence Council         Director
                                  Central Intelligence Agency
                                  Washington, D.C.

Gordon J. Davis, Esq.             Partner                                         Director
                                  LeBoeuf, Lamb, Greene & MacRae
                                  New York, NY

Robert W. Fiondella               Phoenix Home Life Mutual                        Chairman of the Board,
                                  Insurance Company                               President and Chief
                                  Hartford, CT                                    Executive Officer

Jerry J. Jasinowski               President                                       Director
                                  National Association of Manufacturers
                                  Washington, D.C.

John W. Johnstone                 Chairman, President and Chief                   Director
                                  Executive Officer, Olin Corporation
                                  Stamford, CT

Marilyn E. LaMarche               Limited Managing Director                       Director
                                  Lazard Freres & Co. LLP
                                  New York, NY
</TABLE>
                                       C-2

<PAGE>

   
<TABLE>
<S>                               <C>                                             <C>
Philip R. McLoughlin*             Phoenix Home Life                               Director, Executive Vice
                                  Mutual Insurance Company                        President and Chief
                                  Hartford, CT                                    Investment Officer
    

Indra K. Nooyi                    Senior Vice President                           Director
                                  PepisCo, Inc.
                                  Purchase, NY

   
Charles J. Paydos**               Phoenix Home Life                               Director and Executive
                                  Mutual Insurance Company                        Vice President
    
                                  Hartford, CT

Herbert Roth, Jr.                 Former Chairman                                 Director
                                  LFE Corporation
                                  Clinton, MA

Robert F. Vizza                   President and Chief Executive Officer           Director
                                  St. Francis Hospital
                                  Roslyn, NY

Robert G. Wilson                  Chairman and Presient                           Director
                                  Ziani International Capital, Inc.
                                  Miami, FL

Richard H. Booth*                                                                 Executive Vice President
                                                                                  Strategic Development

David W. Searfoss*                                                                Executive Vice President
                                                                                  and Chief Financial Officer

Dona D. Young*                                                                    Executive Vice President
                                                                                  Individual Insurance and
                                                                                  General Counsel

Kelly J. Carlson*                                                                 Senior Vice President
                                                                                  Career Organization

Carl T. Chadburn**                                                                Senior Vice President

Robert G. Chipkin*                                                                Senior Vice President and
                                                                                  Corporate Actuary

Martin J. Gavin*                                                                  Senior Vice President



Randall C. Giangiulio**                                                           Senior Vice President
                                                                                  Group Sales

Joan E. Herman*                                                                   Senior Vice President

Edward P. Hourihan*                                                               Senior Vice President
                                                                                  Information Systems

Joseph E. Kelleher**                                                              Senior Vice President

Robert G. Lautensack, Jr.*                                                        Senior Vice President

Scott C. Noble*                                                                   Senior Vice President
                                                                                  Real Estate

Robert E. Primmer*                                                                Senior Vice President
                                                                                  Brokerage and PPGA
                                                                                  Distribution

Frederick W. Sawyer, III*                                                         Senior Vice President

Richard C. Shaw*                                                                  Senior Vice President
                                                                                  International and
                                                                                  Corporate Development
</TABLE>

                                       C-3

<PAGE>

<TABLE>
<S>                                                                               <C>
Simon Y. Tan*                                                                     Senior Vice President
                                                                                  Individual Market
                                                                                  Development

Anthony J. Zeppetella                                                             Senior Vice President
</TABLE>


*    The principal business address of each of these individuals is One American
     Row, Hartford, Connecticut 06115.

**   The principal business address of each of these individuals is 100 Bright 
     Meadow Boulevard, P.O. Box 2200, Enfield, Connecticut 06082-2200.

ITEM 26.  NOT APPLICABLE

ITEM 27.  NUMBER OF CONTRACTOWNERS

   
     On May 31, 1997, there were 71,136 Owners of Contracts offered by
Registrant.
    

ITEM 28.  INDEMNIFICATION

     Section 723 of the New York Business Corporation Law, as made applicable to
insurance companies by Section 108 of the New York Insurance Law, provides that
a corporation may indemnify any director or officer of the corporation made, or
threatened to be made, a party to an action or proceeding other than one by or
in the right of the corporation to procure a judgment in its favor, whether
civil or criminal, including an action by or in the right of any other
corporation of any type or kind, by reason of the fact that he, his testator or
intestate, served such other corporation in any capacity at the request of the
indemnifying corporation.

     Article VI Section 6.1 of the By-Laws of the Phoenix Home Life Mutual
Insurance Company provides: "To the full extent permitted by the laws of the
State of New York, the Company shall indemnify any person made or threatened to
be made a party to any action, proceeding or investigation, whether civil or
criminal, by reason of the fact that such person...is or was a Director or
Officer of the Company; or...serves or served another corporation, partnership,
joint venture, trust, employee benefit plan or other enterprise in any capacity
at the request of the Company, and also is or was a Director or Officer of the
Company...The Company shall also indemnify any [such] person...by reason of the
fact that such person or such person's testator or intestate is or was an
employee or agent of the Company...."

     Insofar as indemnification for liability arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the registrant of expenses incurred
or paid by a director, officer or controlling person of the registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

ITEM 29.  PRINCIPAL UNDERWRITERS

      1.  Phoenix Equity Planning Corporation ("PEPCO") (Principal Underwriter 
          as to Contracts described in Prospectus Version A.)

           (a)   PEPCO currently distributes securities of the Phoenix Duff &
                 Phelps Funds, Phoenix Funds, Phoenix Home Life Variable
                 Universal Life Account, PHL Variable Accumulation Account and
                 Phoenix Life and Annuity Variable Universal Life Account in
                 addition to those of the Registrant.

           (b)   Directors and Officers of PEPCO


<TABLE>
<CAPTION>
                 NAME AND PRINCIPAL                                     POSITIONS AND OFFICES
                 BUSINESS ADDRESS                                       WITH UNDERWRITER
                 ----------------                                       ----------------
                 <S>                                                    <C>
                 Michael E. Haylon***                                   Director

                 Philip R. McLoughlin*                                  Director and President

                 David R. Pepin**                                       Director and Executive Vice President

                 Paul Atkins***                                         Senior Vice President and Sales Manager

                 Maris Lambergs**                                       Senior Vice President, Insurance and
                                                                        Independent Division

                 William R. Moyer**                                     Senior Vice President and Chief Financial Officer

                 Leonard J. Saltiel**                                   Managing Director, Operations and Service
</TABLE>

                                       C-4

<PAGE>

<TABLE>
                 <S>                                                    <C>
                 John F. Sharry**                                       Managing Director, Mutual Fund Distribution
                 
                 G. Jeffrey Bohne****                                   Vice President, Mutual Fund Customer Service
                 
                 Eugene A. Charon**                                     Vice President and Controller
                 
                 Nancy G. Curtiss***                                    Vice President and Treasurer, Fund Accounting
                 
                 Elizabeth R. Sadowinski**                              Vice President, Administration
                 
                 Thomas N. Steenburg*                                   Vice President, Counsel and Secretary
</TABLE>

                 ---------------------

                 *    The principal business address of each of these 
                      individuals is One American Row, Hartford, Connecticut 
                      06102-5056.

                 **   The principal business address of each of these 
                      individuals is 100 Bright Meadow Boulevard, P.O. Box 2200,
                      Enfield, Connecticut 06083-2200.

                 ***  The principal business address of each of these 
                      individuals is 56 Prospect Street, Hartford, Connecticut 
                      06115-0480.

                 **** The principal business address is 101 Munson Street,
                      Greenfield, Massachusetts 01302-0810.

           (c)   Compensation received by PEPCO during Registrant's last fiscal
                 year:


<TABLE>
<CAPTION>
NAME OF                         NET UNDERWRITING                   COMPENSATION              BROKERAGE
PRINCIPAL UNDERWRITER           DISCOUNTS AND COMMISSIONS          ON REDEMPTION             COMMISSIONS             COMPENSATION
- ---------------------           -------------------------          -------------             -----------             ------------
<S>                                    <C>                               <C>                      <C>                     <C>
PEPCO                                  $26,437,438                      -0-                      -0-                     -0-
</TABLE>

                 PEPCO received no other out-of-pocket compensation from Phoenix
                 Home Life.

       2.  W.S. Griffith & Co., Inc. ("WSG") (Principal Underwriter as to 
           Contracts described in Prospectus Version B.)

           (a)   WSG currently distributes securities of the Phoenix Duff &
                 Phelps Funds, Phoenix Funds, Phoenix Home Life Variable
                 Universal Life Account, PHL Variable Accumulation Account and
                 Phoenix Life and Annuity Variable Universal Life Account in
                 addition to those of the Registrant.

           (b)   Directors and Officers of WSG

<TABLE>
<CAPTION>
                 NAME AND PRINCIPAL                       POSITIONS AND OFFICES
                 BUSINESS ADDRESS                         WITH UNDERWRITER
                 ----------------                         ----------------
                 <S>                                      <C>
                 Kelly J. Carlson*                        Director and President
                 Martin J. Gavin*                         Director
                 Philip R. McLoughlin**                   Director
                 Charles J. Paydos***                     Director
                 David W. Searfoss*                       Director
                 Dona D. Young*                           Director
                 Gerard A. Rocchi*                        Senior Vice President and Chief Operating Officer
                 Peter S. Deering****                     Vice President, Marketing
                 Laura E. Miller****                      Vice President, Finance and Treasurer
                 Michael A. Gilliland*                    Assistant Vice President and Compliance Officer
</TABLE>

                 ---------------------

                 *     The principal business address of each of these 
                       individuals is One American Row, Hartford, Connecticut 
                       06102-5056.

                 **    The principal business address of this individual is 56 
                       Prospect Street, Hartford, Connecticut 06115-0480.

                 ***   The principal business address of this individual is 100
                       Bright Meadow Boulevard, P.O. Box 2200, Enfield, 
                       Connecticut 06083-2200.

                 ****  The principal business address of each of these 
                       individuals is 2355 Northside Drive, Suite 260, San 
                       Diego, California 92108.

           (c)   WSG received no compensation from Registrant during
                 Registrant's last fiscal year for sale of Contracts which are
                 the subject of this Registration Statement and for which WSG
                 acts as principal underwriter.

                                       C-5

<PAGE>

ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS

   
      Item 7, Part II of registrant's Post-Effective Amendment No. 1 is
hereby incorporated by reference.
    

ITEM 31.  MANAGEMENT SERVICES

      Not applicable.

ITEM 32.  UNDERTAKINGS

      Registrant hereby undertakes:

           (a)   to file a post-effective amendment to this registration
                 statement as frequently as is necessary to ensure that the
                 audited financial statements contained therein are never more
                 than 16 months old for so long as payments under the Contracts
                 may be made;

           (b)   to include as part of any application to purchase a Contract
                 offered by the prospectus, a space that an applicant can check
                 to request a Statement of Additional Information;

           (c)   to deliver any Statement of Additional Information and any
                 financial statements required to be made available under this
                 form promptly upon written or oral request.

    Pursuant to Section 26(e)(2)(A) of the Investment Company Act of 1940, as
amended, Phoenix Home Life Mutual Insurance Company ("Phoenix Home Life")
represents that the fees and charges deducted under the Contracts, in the
aggregate, are reasonable in relation to the services rendered, the expenses
expected to be incurred and the risks to be assumed thereunder by Phoenix Home
Life Mutual Insurance Company.

                                       C-6

<PAGE>

                                   SIGNATURES

   
As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this Registration Statement and has caused this
Amendment to its Registration Statement to be signed on its behalf, in the City
of Hartford and State of Connecticut on this 15th day of July, 1997.
    

           PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY

           By:  *Robert W. Fiondella
           -------------------------
           Robert W. Fiondella
           Chief Executive Officer

           PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT

           By: *Robert W. Fiondella
           ------------------------
           Robert W. Fiondella
           Chief Executive Officer
           of Phoenix Home Life Mutual Insurance Company

   
           As required by the Securities Act of 1933, this Amendment to the
Registration Statement has been signed below by the following persons in the
capacities indicated with Phoenix Home Life Mutual Insurance Company on this
15th day of July, 1997.
    

           Signature                       Title
           ---------                       -----

_______________________________            Director
*Sal H. Alfiero


_______________________________            Director
*J. Carter Bacot


_______________________________            Director
*Carol H. Baldi


_______________________________            Director
*Peter C. Browning


_______________________________            Director
Arthur P. Byrne


_______________________________            Director
*Richard N. Cooper


_______________________________            Director
*Gordon J. Davis


_______________________________            Chairman of the Board,
*Robert W. Fiondella                       President and Chief Executive Officer
                                           (Principal Executive Officer)

                                       S-1

<PAGE>

_______________________________            Director
*Jerry J. Jasinowski


_______________________________            Director
*John W. Johnstone


_______________________________            Director
*Marilyn E. LaMarche


_______________________________            Director
*Philip R. McLoughlin


_______________________________            Director
Indra K. Nooyi


_______________________________            Director
*Charles J. Paydos


_______________________________            Director
*Herbert Roth, Jr.


_______________________________            Director
*Robert F. Vizza


_______________________________            Director
*Wilson Wilde


_______________________________            Director
*Robert G. Wilson


By:  /S/ DONA D. YOUNG
- -------------------------------
*DONA D. YOUNG, as Attorney in Fact pursuant to Powers of Attorney, copies of 
 which were filed previously.

                                       S-2








   
                                EXHIBIT 99.10(A)
    

         Written Consent and Opinion as to Legality of Securities Being
                Registered of Blazzard, Grodd & Hasenauer, P.C.

<PAGE>

Blazzard, Grodd & Hasenauer, P.C. (letterhead)



                                                     July 14, 1997


Board of Directors
Phoenix Home Life Mutual Insurance Company
One American Row
Hartford, CT 06115

         RE:      Opinion of Counsel
                  Phoenix Home Life Variable Accumulation Account

Gentlemen:

         You have requested our Opinion of Counsel in connection with the filing
with the Securities and Exchange Commission of Post-Effective Amendment No. 27
to a Registration Statement on Form N-4 (File Nos. 2-78020 and 811-3488) with
respect to certain variable annuity contracts (the "Contracts") to be issued by
Phoenix Home Life Mutual Insurance Company and its separate account, Phoenix
Home Life Variable Accumulation Account.

         We have made such examination of the law and have examined such records
and documents as in our judgment are necessary or appropriate to enable us to
render the following opinion:

Upon the acceptance of purchase payments made by an Owner pursuant to a Contract
issued in accordance with the Prospectus contained in the Registration Statement
and upon compliance with applicable law, such an Owner will have a
legally-issued, fully paid, non-assessable contractual interest under such
Contract.

         This opinion is limited solely to its use as an exhibit to your
Post-Effective Amendment No. 27 to Form N-4 (File Nos. 2-78020 and 811-3488).

         We consent to the references to our Firm under the captions "Legal
Matters" in the Prospectus and "Experts" in the Statement of Additional
Information which forms a part of the Registration Statement.

                                            Sincerely,

                                            BLAZZARD, GRODD & HASENAUER, P.C.

                                    By:     /s/ Lynn Korman Stone
                                            Lynn Korman Stone








                                EXHIBIT 99.10(B)

   
                     Written Consent of Price Waterhouse LLP

    


<PAGE>

                                        CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the use in the Statement of Additional Information
constituting part of this Post-Effective Amendment No. 27 to the registration
statement on Form N-4 (the "Registration Statement") of our reports dated
February 12, 1997, relating to the financial statements of Phoenix Home Life
Variable Accumulation Account and the consolidated financial statements of
Phoenix Home Life Mutual Insurance Company which appear in such Statement of
Additional Information, and to the incorporation by reference of our reports
into the Prospectus which constitutes part of this Registration Statement. We
also consent to the reference to us under the heading "Experts" in such
Statement of Additional Information.


/s/ Price Waterhouse LLP
PRICE WATERHOUSE LLP
Hartford, Connecticut
July 15, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission