PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
485BPOS, 2000-11-20
Previous: SYMPHONY TELECOM INTERNATIONAL INC, 10QSB, 2000-11-20
Next: PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT, 485BPOS, EX-99.10.A, 2000-11-20






    As filed with the Securities and Exchange Commission on November 20, 2000
                                                     Registration Nos. 002-78020
                                                                        811-3488

================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ----------

                                    FORM N-4


REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
       Pre-Effective Amendment No.                                           | |
       Post-Effective Amendment No. 32                                       |X|


                                     and/or


REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
       Amendment No. 34                                                      |X|


                        (Check appropriate box or boxes.)

                                   ----------

                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
                           (Exact Name of Registrant )
                   PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
                               (NAME OF DEPOSITOR)

                                   ----------

               One American Row, Hartford, Connecticut 06102-5056
         (Address of Depositor's Principal Executive Offices) (Zip Code)
                                 (800) 447-4312
               (Depositor's Telephone Number, including Area Code)

                                   ----------

                               Dona D. Young, Esq.
                   Phoenix Home Life Mutual Insurance Company
                                One American Row
                             Hartford, CT 06102-5056
                     (Name and Address of Agent for Service)

                                   ----------

                                    Copy to:
                               Edwin L. Kerr, Esq.
                   Phoenix Home Life Mutual Insurance Company
                                One American Row
                             Hartford, CT 06102-5056

                                   ----------



It is proposed that this filing will become effective (check appropriate space)
|X|   immediately upon filing pursuant to paragraph (b) of Rule 485
[ ]   on _________ pursuant to paragraph (b) of Rule 485
[ ]   60 days after filing pursuant to paragraph (a)(1) of Rule 485
[ ]   on ________________ pursuant to paragraph (a)(1) of Rule 485
If appropriate, check the following box:
[ ]   this post-effective amendment designates a new effective date for a
      previously filed post-effective amendment.



================================================================================


<PAGE>

                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
                 POST-EFFECTIVE AMENDMENT NO. 32 TO REGISTRATION
                              STATEMENT ON FORM N-4


                              CROSS REFERENCE SHEET
                         SHOWING LOCATION IN PROSPECTUS
                     AND STATEMENT OF ADDITIONAL INFORMATION
                             AS REQUIRED BY FORM N-4

<TABLE>
<CAPTION>
                   FORM N-4 ITEM                                                     PROSPECTUS/SAI CAPTION
                   -------------                                                     ----------------------
<S>                                                                       <C>
PART A INFORMATION REQUIRED IN A PROSPECTUS

 1.    Cover Page .....................................................   Cover Page
 2.    Definitions.....................................................   Special Terms
 3.    Synopsis or Highlights .........................................   Summary of Expenses; Summary
 4.    Condensed Financial Information ................................   Financial Highlights
 5.    General Description of Registrant, Depositor, and Portfolio
       Companies.......................................................   Phoenix and the Account; The Fund; Voting Rights
 6.    Deductions and Expenses.........................................   Deductions and Charges; Sales of Variable Accumulation
                                                                          Contracts
 7.    General Description of Variable Annuity Contracts ..............   The Variable Accumulation Annuity; Purchase of Contracts;
                                                                          The Accumulation Period; Miscellaneous Provisions
 8.    Annuity Period .................................................   The Annuity Period
 9.    Death Benefits .................................................   Payment Upon Death Before Maturity Date
10.    Purchases and Contract Value ...................................   Purchase of Contracts; The Accumulation Period; Variable
                                                                          Account Valuation Procedures; Sales of Variable
                                                                          Accumulation Contracts
11.    Redemptions ....................................................   Surrender of Contracts; Partial Withdrawals; Free Look
                                                                          Period
12.    Taxes ..........................................................   Federal Income Taxes
13.    Legal Proceeding ...............................................   Legal Matters
14.    Table of Contents of Statement of Additional Information .......   SAI

PART B INFORMATION REQUIRED IN A STATEMENT OF ADDITIONAL INFORMATION

15.    Cover Page .....................................................   Cover Page
16.    Table of Contents ..............................................   Table of Contents
17.    General Information and History ................................   Not Applicable
18.    Services .......................................................   Not Applicable
19.    Purchase of Securities Being Offered ...........................   Appendix
20.    Underwriters ...................................................   Underwriter
21.    Calculation of Yield Quotations of Money Market
       Subaccounts ....................................................   Calculation of Yield and Return
22.    Annuity Payments................................................   Calculation of Annuity Payments
23.    Financial Statements............................................   Financial Statements
</TABLE>



----------
Note:   This Registration  Statement contains three prospectuses.  Two describe
        Contract variations funded by The Phoenix Edge Series Fund, Alger
        American Fund, Deutsche Asset Management VIT Funds, Federated Insurance
        Series, Fidelity Variable Insurance Products, Franklin Templeton
        Variable Insurance Products Trust, The Universal Institutional Funds,
        Inc. and Wanger Advisors Trust (Versions A & C) and the third describes
        a variation of the Contract funded by the Franklin Templeton Variable
        Insurance Products Trust and The Phoenix Edge Series Fund (Version B).
        This Registration Statement also contains three SAIs, each of which
        corresponds to a specific prospectus version.



<PAGE>




                                     PART A


       VERSION B PROSPECTUS IS NOT AFFECTED BY THIS REGISTRATION STATEMENT



<PAGE>
                                                                     [VERSION A]
                                                         GROUP STRATEGIC EDGE(R)
                                             THE BIG EDGE CHOICE(R) FOR NEW YORK
                                                            THE BIG EDGE PLUS(R)
                                                                VARIABLE ANNUITY


                                                                       Issued by



                                                        PHOENIX HOME LIFE MUTUAL
                                                               INSURANCE COMPANY




IF YOU HAVE ANY QUESTIONS, PLEASE CONTACT:

[envelope]  PHOENIX VARIABLE PRODUCTS MAIL OPERATIONS
            PO Box 8027
            Boston, MA 02266-8027
[telephone] Tel. 800/541-0171




PROSPECTUS               NOVEMBER 20, 2000



    This prospectus describes a variable accumulation deferred annuity contract.
The contract is designed to provide you with retirement income in the future.
The contract offers a variety of variable and fixed investment options.

    You may allocate payments and contract value to one or more of the
subaccounts of the Account or the Guaranteed Interest Account ("GIA"). The
assets of each subaccount will be used to purchase, at net asset value, shares
of a series in the following designated funds:

THE PHOENIX EDGE SERIES FUND
----------------------------

   [diamond] Phoenix-Aberdeen International Series
   [diamond] Phoenix-Aberdeen New Asia Series
   [diamond] Phoenix-Bankers Trust Dow 30 Series
   [diamond] Phoenix-Bankers Trust Nasdaq-100 Index(R) Series
   [diamond] Phoenix-Duff & Phelps Real Estate Securities Series
   [diamond] Phoenix-Engemann Capital Growth Series
   [diamond] Phoenix-Engemann Nifty Fifty Series
   [diamond] Phoenix-Engemann Small & Mid-Cap Growth Series
   [diamond] Phoenix-Federated U.S. Government Bond Series
   [diamond] Phoenix-Goodwin Money Market Series
   [diamond] Phoenix-Goodwin Multi-Sector Fixed Income Series
   [diamond] Phoenix-Hollister Value Equity Series
   [diamond] Phoenix-J.P. Morgan Research Enhanced Index Series
   [diamond] Phoenix-Janus Equity Income Series
   [diamond] Phoenix-Janus Flexible Income Series
   [diamond] Phoenix-Janus Growth Series
   [diamond] Phoenix-Morgan Stanley Focus Equity Series
   [diamond] Phoenix-Oakhurst Balanced Series
   [diamond] Phoenix-Oakhurst Growth and Income Series
   [diamond] Phoenix-Oakhurst Strategic Allocation Series
   [diamond] Phoenix-Sanford Bernstein Global Value Series
   [diamond] Phoenix-Sanford Bernstein Mid-Cap Value Series
   [diamond] Phoenix-Sanford Bernstein Small-Cap Value Series
   [diamond] Phoenix-Seneca Mid-Cap Growth Series
   [diamond] Phoenix-Seneca Strategic Theme Series

THE ALGER AMERICAN FUND
-----------------------
   [diamond] Alger American Leveraged AllCap Portfolio


DEUTSCHE ASSET MANAGEMENT VIT FUNDS
-----------------------------------
   [diamond] EAFE(R) Equity Index Fund

FEDERATED INSURANCE SERIES
--------------------------
   [diamond] Federated Fund for U.S. Government Securities II
   [diamond] Federated High Income Bond Fund II


FIDELITY(R) VARIABLE INSURANCE PRODUCTS
---------------------------------------
   [diamond] VIP Contrafund(R) Portfolio
   [diamond] VIP Growth Opportunities Portfolio
   [diamond] VIP Growth Portfolio


FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST
----------------------------------------------------
   [diamond] Mutual Shares Securities Fund -- Class 2
   [diamond] Templeton Asset Strategy Fund -- Class 2
   [diamond] Templeton Developing Markets Securities Fund -- Class 2
   [diamond] Templeton Growth Securities Fund -- Class 2
   [diamond] Templeton International Securities Fund -- Class 2

THE UNIVERSAL INSTITUTIONAL FUNDS, INC.
---------------------------------------
   [diamond] Technology Portfolio

WANGER ADVISORS TRUST
---------------------
   [diamond] Wanger Foreign Forty
   [diamond] Wanger International Small Cap
   [diamond] Wanger Twenty
   [diamond] Wanger U.S. Small Cap

                                       1
<PAGE>


    It may not be in your best interest to purchase a contract to replace an
existing annuity contract or life insurance policy. You must understand the
basic features of the proposed contract and your existing coverage before you
decide to replace your present coverage. You must also know if the replacement
will result in any taxes.

    This prospectus is valid only if accompanied or preceded by current
prospectuses for the funds. You should read and keep these prospectuses for
future reference.

    The contract is not a deposit or obligation of, underwritten or guaranteed
by, any financial institution, credit union or affiliate. It is not federally
insured by the Federal Deposit Insurance Corporation or any other state or
federal agency. contract investments are subject to risk, including the
fluctuation of contract values and possible loss of principal.

    The Securities and Exchange Commission ("SEC") has not approved or
disapproved these securities, nor passed upon the accuracy or adequacy of this
prospectus. Any representation to the contrary is a criminal offense.

    This prospectus provides important information that a prospective investor
ought to know before investing. This prospectus should be kept for future
reference. A Statement of Additional Information ("SAI") has been field with the
SEC and is available free of charge by calling Variable Annuity Operations at
800/541-0171.

                                       2
<PAGE>

                               TABLE OF CONTENTS

Heading                                                    Page
---------------------------------------------------------------
SPECIAL TERMS.............................................    4
SUMMARY OF EXPENSES.......................................    6
CONTRACT SUMMARY .........................................   15
FINANCIAL HIGHLIGHTS......................................   16
PERFORMANCE HISTORY.......................................   16
THE VARIABLE ACCUMULATION ANNUITY.........................   16
PHOENIX AND THE ACCOUNT...................................   16
INVESTMENTS OF THE ACCOUNT ...............................   17
   The Phoenix Edge Series Fund...........................   17
   The Alger American Fund................................   18
   Deutsche Asset Management VIT Funds....................   19
   Federated Insurance Series ............................   19
   Fidelity(R) Variable Insurance Products................   19
   Franklin Templeton Variable Insurance Products Trust...   19
   The Universal Institutional Funds, Inc.................   19
   Wanger Advisors Trust .................................   20
   Investment Advisors....................................   20
   Services of the Advisors...............................   21
PURCHASE OF CONTRACTS ....................................   21
DEDUCTIONS AND CHARGES....................................   22
   Premium Tax ...........................................   22
   Surrender Charges .....................................   22
   Charges for Mortality and Expense Risks ...............   22
   Charges for Administrative Services ...................   22
   Other Charges .........................................   23
THE ACCUMULATION PERIOD...................................   23
   Accumulation Units ....................................   23
   Accumulation Unit Values ..............................   23
   Transfers .............................................   23
   Optional Programs & Benefits...........................   24
      Dollar Cost Averaging Program.......................   24
      Asset Rebalancing Program...........................   24
   Surrender of Contract; Partial Withdrawals ............   24
   Lapse of Contract .....................................   25
   Payment Upon Death Before Maturity Date................   25
NEW YORK INDIVIDUAL CONTRACTS ISSUED ON OR AFTER
   MAY 1, 1997............................................   25
   Surrender Charges......................................   25
   Daily Administrative Fee...............................   26
   Maturity Date..........................................   26
   Ownership of the Contract..............................   26
   Payment Upon Death Before Maturity Date................   26
   Transfers..............................................   27
GROUP CONTRACTS...........................................   27
   Allocated Group Contracts .............................   27
   Unallocated Group Contracts ...........................   27
THE ANNUITY PERIOD .......................................   28
   Variable Accumulation Annuity Contracts................   28
   Annuity Payment Options ...............................   28
   Other Options and Rates................................   30
   Other Conditions ......................................   30
   Payment Upon Death After Maturity Date ................   30
VARIABLE ACCOUNT VALUATION PROCEDURES.....................   31
MISCELLANEOUS PROVISIONS .................................   31
   Assignment.............................................   31
   Deferment of Payment ..................................   31
   Free Look Period.......................................   31
   Amendments to Contracts ...............................   31
   Substitution of Fund Shares ...........................   32
   Ownership of the Contract .............................   32
FEDERAL INCOME TAXES .....................................   32
   Introduction ..........................................   32
   Income Tax Status......................................   32
   Taxation of Annuities in General--Non-Qualified Plans 32
     Surrenders or Withdrawals Prior to the Contract
      Maturity Date ......................................   32
     Surrenders or Withdrawals On or After the Contract
      Maturity Date ......................................   32
     Penalty Tax on Certain Surrenders and Withdrawals ...   33
   Additional Considerations..............................   33
   Diversification Standards .............................   34
   Qualified Plans........................................   35
     Tax Sheltered Annuities ("TSAs") ....................   35
     Keogh Plans..........................................   36
     Individual Retirement Accounts ......................   36
     Corporate Pension and Profit-Sharing Plans ..........   36
     Deferred Compensation Plans With Respect to
       Service for State and Local Governments and
       Tax Exempt Organizations ..........................   36
     Penalty Tax on Certain Surrenders and Withdrawals
       from Qualified Plans...............................   36
     Seek Tax Advice......................................   37
SALES OF VARIABLE ACCUMULATION CONTRACTS .................   37
STATE REGULATION .........................................   37
REPORTS ..................................................   38
VOTING RIGHTS ............................................   38
TEXAS OPTIONAL RETIREMENT PROGRAM ........................   38
LEGAL MATTERS ............................................   38
SAI.......................................................   38
APPENDIX A - PERFORMANCE HISTORY..........................   39
APPENDIX B - THE GUARANTEED INTEREST ACCOUNT..............   58
APPENDIX C - DEDUCTIONS FOR PREMIUM TAX...................   59
APPENDIX D - FINANCIAL HIGHLIGHTS.........................  D-1


                                       3
<PAGE>

SPECIAL TERMS
--------------------------------------------------------------------------------
The following is a list of terms and their meanings when used in this
prospectus.

ACCOUNT: Phoenix Home Life Variable Accumulation Account.

ACCOUNT VALUE: The value of all assets held in the Account.

ACCUMULATION UNIT: A standard of measurement for each subaccount used to
determine the value of a contract and the interest in the subaccounts prior to
the start of annuity payments.

ACCUMULATION UNIT VALUE: The value of one Accumulation Unit was set at $1.000000
on the date assets were first allocated to each subaccount. The value of one
Accumulation Unit on any subsequent Valuation Date is determined by multiplying
the immediately preceding Accumulation Unit Value by the applicable Net
Investment Factor for the Valuation Period ending on such Valuation Date.

ANNUITANT: The person whose life is used as the measuring life under the
contract. The annuitant will be the primary annuitant as shown on the contract's
Schedule Page while that person is living, and will then be the contingent
annuitant, if that person is living at the death of the primary annuitant.

ANNUITY OPTION: The provisions under which we make a series of annuity payments
to the annuitant or other payee, such as Life Annuity with Ten Years Certain.
See "Annuity Options."

ANNUITY UNIT: A standard of measurement used in determining the amount of each
periodic payment under the variable payment Annuity Options I, J, K, M and N.

CLAIM DATE: The contract value next determined following receipt of due proof.

CONTRACT: The deferred variable accumulation annuity contracts described in this
prospectus.

CONTRACT OWNER (OWNER, YOU, YOUR): Usually, the person or entity, to whom we
issue the contract. The contract owner has the sole right to exercise all rights
and privileges under the contract as provided in the contract. The owner may be
the annuitant, an employer, a trust or any other individual or entity. However,
under contracts used with certain tax qualified plans, the owner must be the
annuitant. A husband and wife may be designated as joint owners, and if such a
joint owner dies, the other joint owner becomes the sole owner of the contract.
If no owner is named, the annuitant will be the owner.

CONTRACT VALUE: Prior to the Maturity Date, the sum of all Accumulation Units
held in the subaccounts of the Account and the value held in the GIA. For
Tax-sheltered Annuity plans (as described in Internal Revenue Code (IRC) 403(b))
with loans, the contract value is the sum of all Accumulation Units held in the
subaccounts of the Account and the value held in the GIA plus the value held in
the Loan Security Account, less any Loan Debt.

FIXED PAYMENT ANNUITY: A benefit providing periodic payments of a fixed dollar
amount throughout the Annuity Period. This benefit does not vary with or reflect
the investment performance of any subaccount.


FUNDS: The Phoenix Edge Series Fund, The Alger American Fund, Deutsche Asset
Management VIT Funds, Federated Insurance Series, Franklin Templeton Variable
Insurance Products Trust, Fidelity(R) Variable Insurance Products, The Universal
Institutional Funds, Inc. and Wanger Advisors Trust.


GROUP CONTRACT: The deferred variable accumulation annuity contract, offered to
employers or trusts to fund tax-qualified plans for groups of participants,
described in this prospectus.

GIA: An investment option under which payment amounts are guaranteed to earn a
fixed rate of interest.

ISSUE DATE: The date that the initial payment is invested under a contract.

LOAN DEBT: Loan Debt is equal to the sum of the outstanding loan balance plus
any accrued loan interest.

LOAN SECURITY ACCOUNT: The Loan Security Account is part of the general account
and is the sole security for Tax-sheltered Annuities (as described in IRC
403(b)) loans. It is increased with all loan amounts taken and reduced by all
repayments of loan principal.

MATURITY DATE: The date elected by the owner when annuity payments will begin.
The elected date is subject to certain conditions described in "The Annuity
Period."

MINIMUM INITIAL PAYMENT: The amount that you pay when you purchase a contract.
We require minimum initial payments of:

[diamond] Non-qualified plans--$1,000

[diamond] Individual Retirement Annuity--$1,000

[diamond] Bank draft program--$25

[diamond] Qualified plans--$1,000 annually

[diamond] Contracts with a Maturity Date in the first contract year--$10,000

MINIMUM SUBSEQUENT PAYMENT: The least amount that you may pay when you make any
subsequent payments, after the minimum initial payment (see above). The minimum
subsequent payment for all contracts is $25.

NET ASSET VALUE: Net asset value of a Series' shares is computed by dividing the
value of the net assets of the Series by the total number of Series' outstanding
shares.

                                       4
<PAGE>

PAYMENT UPON DEATH: The obligation of Phoenix under a contract to make a payment
on the death of the owner or annuitant anytime (a) before the Maturity Date of a
contract (see "Payment Upon Death Before Maturity Date") or (b) after the
Maturity Date of a contract (see "Payment Upon Death After Maturity Date").

PHOENIX (OUR, WE, US, COMPANY): Phoenix Home Life Mutual Insurance Company.

VALUATION DATE: A Valuation Date is every day the New York Stock Exchange
("NYSE") is open for trading and Phoenix is open for business.

VAO: The Variable Annuity Operations.

VARIABLE PAYMENT ANNUITY: An annuity providing payments that vary in amounts
according to the investment experience of the selected subaccounts.

VPMO: The Variable Products Mail Operations Division of Phoenix that receives
and processes incoming mail for Variable Annuity Operations.

                                       5
<PAGE>

                              SUMMARY OF EXPENSES
<TABLE>
<CAPTION>
                                                                                                            NEW YORK INDIVIDUAL
                                                                                                           CONTRACTS ISSUED ON OR
                                                                                INDIVIDUAL CONTRACTS         ON OR AFTER 5/1/97
                                                                                --------------------         ------------------

<S> <C>                                                                           <C>                             <C>
CONTRACT OWNER TRANSACTION EXPENSES

Sales Charge Imposed on Purchases....................................                   None                       None

Deferred Surrender Charge (as a percentage of amount surrendered)(1)
    Age of Payment in Complete Years 0-1.............................                    6%                         7%
    Age of Payment in Complete Years 1-2.............................                    5%                         6%
    Age of Payment in Complete Years 2-3.............................                    4%                         5%
    Age of Payment in Complete Years 3-4.............................                    3%                         4%
    Age of Payment in Complete Years 4-5.............................                    2%                         3%
    Age of Payment in Complete Years 5-6.............................                    1%                         2%
    Age of Payment in Complete Years 6 and thereafter................                    0%                         N/A
    Age of Payment in Complete Years 6-7.............................                    N/A                        1%
    Age of Payment in Complete Years 7 and thereafter................                    N/A                        0%

Exchange Fee-- Maximum Allowable Charge Per Exchange.................                    $10                        $10



ANNUAL CONTRACT FEE

Maximum........................................................................          $35                        $35



SEPARATE ACCOUNT ANNUAL EXPENSES (as a percentage of average account value)

    Mortality and Expense Risk Fees (depending on Contract form)(2)............   1.25% or 1.00%                   1.25%
    Daily Administrative Fee...................................................         None                       .125%
                                                                                  --------------                   -----

    Total Separate Account Annual Expenses (depending on contract form)(2).....   1.25% or 1.00%                  1.375%
</TABLE>


(1) A surrender charge is taken from the proceeds when a contract is surrendered
    or when an amount is withdrawn, if the payments have not been held under the
    contract for a certain period of time. However, each year an amount up to
    10% of the contract value as of the end of the previous contract year may be
    withdrawn without a surrender charge.
    See "Deductions and Charges--Surrender Charges."
(2) The expense risk charge under a contract is either .60% or .85% depending on
    when the contract was issued. See "Deductions and Charges--Charges for
    Mortality and Expense Risks."

                                       6
<PAGE>


                        SUMMARY OF EXPENSES (CONTINUED)


FUND ANNUAL EXPENSES (AS A PERCENTAGE OF FUND AVERAGE NET ASSETS)

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                                                                                Other Expenses    Total Expenses   Total Expenses
                                                    Management     Rule 12b-1      Before             Before           After
                      Series                           Fees           Fees     Reimbursement(1)    Reimbursement   Reimbursement(2)
------------------------------------------------------------------------------------------------------------------------------------
THE PHOENIX EDGE SERIES FUND
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>             <C>          <C>                <C>               <C>
Phoenix-Aberdeen International                          .75%           N/A           .26%              1.01%             1.01%
Phoenix-Aberdeen New Asia                              1.00%           N/A          1.39%              2.39%             1.25%
Phoenix-Bankers Trust Dow 30                            .35%           N/A          1.40%(3)           1.75%(3)           .50%
Phoenix-Bankers Trust Nasdaq-100 Index(R)               .35%           N/A           .45%               .80%              .50%
Phoenix-Duff & Phelps Real Estate Securities            .75%           N/A           .56%              1.31%             1.00%
Phoenix-Engemann Capital Growth                         .62%           N/A           .06%               .68%              .68%
Phoenix-Engemann Nifty Fifty                            .90%           N/A           .53%              1.43%             1.05%
Phoenix-Engemann Small & Mid-Cap Growth                 .90%           N/A           .70%              1.60%             1.15%
Phoenix-Federated U.S. Government Bond                  .60%           N/A          1.70%(3)           2.30%(3)           .75%
Phoenix-Goodwin Money Market                            .40%           N/A           .17%               .57%              .55%
Phoenix-Goodwin Multi-Sector Fixed Income               .50%           N/A           .21%               .71%              .65%
Phoenix-Hollister Value Equity                          .70%           N/A          1.33%              2.03%              .85%
Phoenix-J.P. Morgan Research Enhanced Index             .45%           N/A           .30%               .75%              .55%
Phoenix-Janus Equity Income                             .85%           N/A          1.40%(3)           2.25%(3)          1.00%
Phoenix-Janus Flexible Income                           .80%           N/A          1.65%(3)           2.45%(3)           .95%
Phoenix-Janus Growth                                    .85%           N/A          1.05%(3)           1.90%(3)          1.00%
Phoenix-Morgan Stanley Focus Equity                     .85%           N/A          1.30%(3)           2.15%(3)          1.00%
Phoenix-Oakhurst Balanced                               .54%           N/A           .16%               .70%              .70%
Phoenix-Oakhurst Growth and Income                      .70%           N/A           .31%              1.01%              .85%
Phoenix-Oakhurst Strategic Allocation                   .58%           N/A           .12%               .70%              .70%
Phoenix-Sanford Bernstein Global Value                  .90%           N/A           .85%              1.75%             1.05%
Phoenix-Sanford Bernstein Mid-Cap Value                1.05%           N/A          1.53%              2.58%             1.20%
Phoenix-Sanford Bernstein Small-Cap Value              1.05%           N/A           .85%              1.90%             1.20%
Phoenix-Seneca Mid-Cap Growth                           .80%           N/A          1.24%              2.04%             1.05%
Phoenix-Seneca Strategic Theme                          .75%           N/A           .22%               .97%              .97%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) Each series pays a portion or all of its expenses other than the management
    fee. The Phoenix-J.P. Morgan Research Enhanced Index Series will pay up to
    .10%; the Phoenix-Engemann Capital Growth, Phoenix-Goodwin Multi-Sector
    Fixed Income, Phoenix-Oakhurst Strategic Allocation, Phoenix-Goodwin Money
    Market, Phoenix-Oakhurst Balanced, Phoenix-Engemann Nifty Fifty,
    Phoenix-Oakhurst Growth and Income, Phoenix-Hollister Value Equity,
    Phoenix-Sanford Bernstein Mid-Cap Value, Phoenix-Bankers Trust Dow 30,
    Phoenix-Federated U.S. Government Bond, Phoenix-Janus Equity Income,
    Phoenix-Janus Flexible Income, Phoenix-Janus Growth, Phoenix-Morgan Stanley
    Focus Equity, Phoenix-Sanford Bernstein Global Value and Phoenix-Sanford
    Bernstein Small-Cap Value Series will pay up to .15%; the Phoenix-Duff &
    Phelps Real Estate Securities, Phoenix-Seneca Strategic Theme,
    Phoenix-Aberdeen New Asia, and Phoenix-Seneca Mid-Cap Growth Series will pay
    up to .25%; and the Phoenix-Aberdeen International Series will pay up to
    .40%.
(2) Reflects the effect of any management fee waivers and reimbursement of
    expenses.
(3) These figures are estimates; these series have been available for less than
    12 months as of the date of this prospectus.


                                       7
<PAGE>


                        SUMMARY OF EXPENSES (CONTINUED)


FUND ANNUAL EXPENSES (AS A PERCENTAGE OF FUND AVERAGE NET ASSETS)

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                                                                     Rule      Other Expenses    Total Expenses   Total Expenses
                                                    Management       12b-1         Before           Before           After
                      Series                           Fees           Fees      Reimbursement    Reimbursement   Reimbursement(2)
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>           <C>                <C>              <C>
THE ALGER AMERICAN FUND
------------------------------------------------------------------------------------------------------------------------------------
Alger American Leveraged AllCap Portfolio              .85%           N/A          .08%(4,7)          .93%(4)          .93%

DEUTSCHE ASSET MANAGEMENT VIT FUNDS
------------------------------------------------------------------------------------------------------------------------------------
EAFE(R)Equity Index Fund                               .45%           N/A          .69%              1.15%             .65%

FEDERATED INSURANCE SERIES
------------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government Securities II       .60%           N/A          .24%               .84%             .84%
Federated High Income Bond Fund II                     .60%           N/A          .19%               .79%             .79%

FIDELITY(R) VARIABLE INSURANCE PRODUCTS
------------------------------------------------------------------------------------------------------------------------------------
VIP Contrafund(R)Portfolio(8)                          .58%           N/A          .10%(4)            .78%(4)          .75%(10)
VIP Growth Opportunities Portfolio(9)                  .58%           N/A          .11%(4)            .79%(4)          .78%(10)
VIP Growth Portfolio(9)                                .58%           N/A          .09%(4)            .77%(4)          .75%(10)

THE UNIVERSAL INSTITUTIONAL FUNDS, INC.
------------------------------------------------------------------------------------------------------------------------------------
Technology Portfolio                                   .80%           N/A         1.85%(4)           2.65%(4)         1.15%

FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST
------------------------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund--Class 2(6)              .60%         .25%(3)        .19%              1.04%            1.04%
Templeton Asset Strategy Fund--Class 2(5,6)            .60%         .25%(3)        .18%              1.03%            1.03%
Templeton Developing Markets Securities Fund--
   Class 2(5,6)                                       1.25%         .25%(3)        .31%              1.81%            1.81%
Templeton Growth Securities Fund--Class 2(6)           .83%         .25%(3)        .05%              1.13%            1.13%
Templeton International Securities Fund--Class 2(5,6)  .69%         .25%(3)        .19%              1.13%            1.13%

WANGER ADVISORS TRUST
------------------------------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty                                   .00%           N/A         2.45%(1)           3.45%            1.45%
Wanger International Small Cap                         .25%           N/A          .24%(1)           1.49%            1.49%
Wanger Twenty                                          .95%           N/A         1.17%(1)           2.12%            1.35%
Wanger U.S. Small Cap                                  .95%           N/A          .07%(1)           1.02%            1.02%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  Each series pays a portion or all of its expenses other than the management
     fee. The Wanger Foreign Forty will pay up to .45%, the Wanger U.S. Small
     Cap Series will pay up to .50%, the Wanger International Small Cap Series
     will pay up to .60% and the Wanger Twenty Series will pay up to .40%.
(2)  Reflects the effect of any management fee waivers and reimbursement of
     expenses.
(3)  The fund's Class 2 distribution plan or "Rule 12b-1 Plan" is
     described in the fund's prospectus.
(4)  These figures are estimates; these series have been available for less than
     12 months as of the date of this prospectus.
(5)  On 2/8/00, shareholders approved a merger and reorganization that combined
     the fund with a similar fund of the Franklin Templeton Variable Insurance
     Products Trust, effective 5/1/00.
(6)  The table shows total expenses based on the new fees and assets as of
     12/31/99 and not the assets of the combined funds. The following table
     estimates what the total expenses would be based on the assets of the
     combined funds as of 5/1/00:
<TABLE>
<CAPTION>
    -----------------------------------------------------------------------------------------------------------------
                                                      MANAGEMENT       RULE 12B-1       OTHER      TOTAL OPERATING
       ESTIMATED ANNUAL EXPENSES FROM 5/1/00             FEES             FEES         EXPENSES       EXPENSES
    -----------------------------------------------------------------------------------------------------------------
    <S>                                                  <C>              <C>            <C>            <C>
    Mutual Shares Securities Fund - Class 2               .60%            .25%           .19%           1.04%
    -----------------------------------------------------------------------------------------------------------------
    Templeton Asset Strategy Fund - Class 2               .60%            .25%           .14%            .99%
    -----------------------------------------------------------------------------------------------------------------
    Templeton Developing Markets Securities Fund -       1.25%            .25%           .29%           1.79%
      Class 2
    -----------------------------------------------------------------------------------------------------------------
    Templeton Growth Securities Fund - Class 2            .80%            .25%           .05%           1.10%
    -----------------------------------------------------------------------------------------------------------------
    Templeton International Securities Fund -
      Class 2                                             .65%            .25%           .20%           1.10%
    -----------------------------------------------------------------------------------------------------------------
</TABLE>
(7)  Included in "Other Expenses" is .02% of interest expense.
(8)  Effective November 3, 1997, the advisor has voluntarily agreed to reimburse
     the fund to the extent that total operating expenses (excluding interest,
     taxes, certain securities lending costs, brokerage commissions, and
     extraordinary expenses), as a percentage of its average net assets, exceed
     1.10%. This arrangement can be discontinued at any time.
(9)  Effective November 3, 1997, the advisor has voluntarily agreed to reimburse
     the fund to the extent that total operating expenses (excluding interest,
     taxes, certain securities lending costs, brokerage commissions, and
     extraordinary expenses), as a percentage of its average net assets, exceed
     1.60%. This arrangement can be discontinued at any time.
(10) A portion of the brokerage commissions that the fund pays is used to reduce
     the fund's expenses. In addition, through arrangements with the fund's
     custodian, credits realized as a result of uninvested cash balances are
     used to reduce custodian expenses.


                                       8
<PAGE>

                        SUMMARY OF EXPENSES (CONTINUED)

    It is impossible to show you what expenses you would incur if you purchased
a contract because there are so many different factors which affect expenses.
However, the following three tables are meant to help demonstrate how certain
decisions or choices by you could result in different levels of expense.

EXAMPLES (APPLICABLE TO ALL CONTRACTS EXCEPT NEW YORK INDIVIDUAL CONTRACTS
ISSUED ON OR AFTER MAY 1, 1997):

    If you surrender your contract at the end of the applicable period: You
would pay the following expenses on a $1,000 investment assuming 5% annual
return on assets:

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
                                                                       1 YEAR         3 YEARS         5 YEARS         10 YEARS
                                                                       ------         -------         -------         --------

<S>                                                                     <C>             <C>             <C>             <C>
Phoenix-Aberdeen International Series...........................        $ 80            $114            $149            $275
Phoenix-Aberdeen New Asia Series................................          93             153             214             403
Phoenix-Bankers Trust Dow 30 Series(2)..........................          87             135             N/A             N/A
Phoenix-Bankers Trust Nasdaq 100-Index(R) Series(4).............          78             108             N/A             N/A
Phoenix-Duff & Phelps Real Estate Securities Series.............          83             123             164             304
Phoenix-Engemann Capital Growth Series..........................          77             104             133             241
Phoenix-Engemann Nifty Fifty Series.............................          84             126             169             318
Phoenix-Engemann Small & Mid-Cap Growth Series(4)...............          85             131             N/A             N/A
Phoenix-Federated U.S. Government Bond Series(2)................          92             151             N/A             N/A
Phoenix-Goodwin Money Market Series.............................          76             101             127             230
Phoenix-Goodwin Multi-Sector Fixed Income Series................          77             105             134             244
Phoenix-Hollister Value Equity Series...........................          89             143             198             371
Phoenix-J.P. Morgan Research Enhanced Index Series..............          77             106             136             248
Phoenix-Janus Equity Income Series(2)...........................          91             149             N/A             N/A
Phoenix-Janus Flexible Income Series(2).........................          93             155             N/A             N/A
Phoenix-Janus Growth Series(2)..................................          88             139             N/A             N/A
Phoenix-Morgan Stanley Focus Equity Series(2)...................          91             146             N/A             N/A
Phoenix-Oakhurst Balanced Series................................          77             105             134             243
Phoenix-Oakhurst Growth and Income Series.......................          80             114             149             275
Phoenix-Oakhurst Strategic Allocation Series....................          77             105             134             243
Phoenix-Sanford Bernstein Global Value Series(5)................          87             135             N/A             N/A
Phoenix-Sanford Bernstein Mid-Cap Value Series..................          41             123             207             424
Phoenix-Sanford Bernstein Small-Cap Value Series(5).............          88             139             N/A             N/A
Phoenix-Seneca Mid-Cap Growth Series............................          90             143             198             372
Phoenix-Seneca Strategic Theme Series...........................          79             113             147             271
Alger American Leveraged AllCap Portfolio(3)....................          79             112             N/A             N/A
EAFE(R) Equity Index Fund(1)....................................          81             118             N/A             N/A
Federated Fund for U.S. Government Securities II(1).............          78             109             N/A             N/A
Federated High Income Bond Fund II(1)...........................          78             108             N/A             N/A
VIP Contrafund(R) Portfolio(3)..................................          78             107             N/A             N/A
VIP Growth Opportunities Portfolio(3)...........................          78             107             N/A             N/A
VIP Growth Portfolio(3).........................................          78             108             N/A             N/A
Mutual Shares Securities Fund--Class 2.........................           80             115             150             278
Templeton Asset Strategy Fund--Class 2.........................           80             115             150             277
Templeton Developing Markets Securities Fund--Class 2..........           87             137             188             351
Templeton Growth Securities Fund--Class 2......................           81             117             155             287
Templeton International Securities Fund--Class 2...............           81             117             155             287
Technology Portfolio(2).........................................          95             160             N/A             N/A
Wanger Foreign Forty............................................         103             182             262             489
Wanger International Small Cap..................................          84             128             172             321
Wanger Twenty...................................................          90             146             202             379
Wanger U.S. Small Cap...........................................          80             114             149             276
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
<S>                                                                     <C>
(1) Inclusion of this subaccount began on July 15, 1999.                (4) Inclusion of this subaccount began on August 15, 2000.
(2) Inclusion of this subaccount began on December 20, 1999.            (5) Inclusion of this subaccount began on November 20, 2000.
(3) Inclusion of this subaccount began on June 5, 2000.
</TABLE>

                                       9
<PAGE>


                        SUMMARY OF EXPENSES (CONTINUED)

    If you annuitize your contract at the end of one of these time periods, you
would pay the following expenses on a $1,000 investment. We have assumed a
constant 5% annual return on the invested assets for all of the Series.

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
                                                                       1 YEAR         3 YEARS         5 YEARS         10 YEARS
                                                                       ------         -------         -------         --------

<S>                                                                     <C>             <C>             <C>             <C>
Phoenix-Aberdeen International Series...........................        $ 80            $114            $129            $275
Phoenix-Aberdeen New Asia Series................................          93             153             195             403
Phoenix-Bankers Trust Dow 30 Series(2)..........................          87             135             N/A             N/A
Phoenix-Bankers Trust Nasdaq 100-Index(R) Series(4).............          78             108             N/A             N/A
Phoenix-Duff & Phelps Real Estate Securities Series.............          83             123             143             304
Phoenix-Engemann Capital Growth Series..........................          77             104             112             241
Phoenix-Engemann Nifty Fifty Series.............................          84             126             149             316
Phoenix-Engemann Small & Mid-Cap Growth Series(4).............            85             131             N/A             N/A
Phoenix-Federated U.S. Government Bond Series(2)................          92             151             N/A             N/A
Phoenix-Goodwin Money Market Series.............................          76             101             106             230
Phoenix-Goodwin Multi-Sector Fixed Income Series................          77             105             113             244
Phoenix-Hollister Value Equity Series...........................          89             143             178             371
Phoenix-J.P. Morgan Research Enhanced Index Series..............          77             106             115             248
Phoenix-Janus Equity Income Series(2)...........................          91             149             N/A             N/A
Phoenix-Janus Flexible Income Series(2).........................          93             155             N/A             N/A
Phoenix-Janus Growth Series(2)..................................          88             139             N/A             N/A
Phoenix-Morgan Stanley Focus Equity Series(2)...................          91             146             N/A             N/A
Phoenix-Oakhurst Balanced Series................................          77             105             113             243
Phoenix-Oakhurst Growth and Income Series.......................          80             114             129             275
Phoenix-Oakhurst Strategic Allocation Series....................          77             105             113             243
Phoenix-Sanford Bernstein Global Value Series(5)................          87             135             N/A             N/A
Phoenix-Sanford Bernstein Mid-Cap Value Series..................          41             123             207             424
Phoenix-Sanford Bernstein Small-Cap Value Series(5).............          88             139             N/A             N/A
Phoenix-Seneca Mid-Cap Growth Series............................          90             143             179             372
Phoenix-Seneca Strategic Theme Series...........................          79             113             127             271
Alger American Leveraged AllCap Portfolio(3)....................          79             112             N/A             N/A
EAFE(R) Equity Index Fund(1)....................................          81             118             N/A             N/A
Federated Fund for U.S. Government Securities II(1).............          78             109             N/A             N/A
Federated High Income Bond Fund II(1)...........................          78             108             N/A             N/A
VIP Contrafund(R) Portfolio(3)..................................          78             107             N/A             N/A
VIP Growth Opportunities Portfolio(3)...........................          78             107             N/A             N/A
VIP Growth Portfolio(3).........................................          78             108             N/A             N/A
Mutual Shares Securities Fund--Class 2..........................          80             115             130             278
Templeton Asset Strategy Fund--Class 2..........................          80             115             130             277
Templeton Developing Markets Securities Fund--Class 2...........          87             137             168             351
Templeton Growth Securities Fund--Class 2.......................          81             117             135             287
Templeton International Securities Fund--Class 2................          81             117             135             287
Technology Portfolio(2).........................................          95             160             N/A             N/A
Wanger Foreign Forty............................................         103             182             243             489
Wanger International Small Cap..................................          84             128             152             321
Wanger Twenty...................................................          90             146             183             379
Wanger U.S. Small Cap...........................................          80             114             129             276
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
<S>                                                                    <C>
(1) Inclusion of this subaccount began on July 15, 1999.               (4) Inclusion of this subaccount began on August.15, 2000.
(2) Inclusion of this subaccount began on December 20, 1999.           (5) Inclusion of this subaccount began on November 20, 2000.
(3) Inclusion of this subaccount began on June 5, 2000.
</TABLE>


                                       10
<PAGE>


                        SUMMARY OF EXPENSES (CONTINUED)

    If you do not surrender your contracts: you would pay the following expenses
on a $1,000 investment assuming 5% annual return on assets.

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
                                                                       1 YEAR         3 YEARS         5 YEARS         10 YEARS
                                                                       ------         -------         -------         --------

<S>                                                                     <C>             <C>             <C>             <C>
Phoenix-Aberdeen International Series...........................        $ 24            $ 75            $129            $275
Phoenix-Aberdeen New Asia Series................................          38             116             195             403
Phoenix-Bankers Trust Dow 30 Series(2)..........................          32              97             N/A             N/A
Phoenix-Bankers Trust Nasdaq 100-Index(R) Series(4).............          22              69             N/A             N/A
Phoenix-Duff & Phelps Real Estate Securities Series.............          27              84             143             304
Phoenix-Engemann Capital Growth Series..........................          21              65             112             241
Phoenix-Engemann Nifty Fifty Series.............................          29              88             149             316
Phoenix-Engemann Small & Mid-Cap Growth Series(4).............            30              93             N/A             N/A
Phoenix-Federated U.S. Government Bond Series(2)................          37             113             N/A             N/A
Phoenix-Goodwin Money Market Series.............................          20              62             106             230
Phoenix-Goodwin Multi-Sector Fixed Income Series................          21              66             113             244
Phoenix-Hollister Value Equity Series...........................          35             105             178             371
Phoenix-J.P. Morgan Research Enhanced Index Series..............          22              67             115             248
Phoenix-Janus Equity Income Series(2)...........................          37             112             N/A             N/A
Phoenix-Janus Flexible Income Series(2).........................          39             118             N/A             N/A
Phoenix-Janus Growth Series(2)..................................          33             102             N/A             N/A
Phoenix-Morgan Stanley Focus Equity Series(2)...................          36             109             N/A             N/A
Phoenix-Oakhurst Balanced Series................................          21              66             113             243
Phoenix-Oakhurst Growth and Income Series.......................          24              75             129             275
Phoenix-Oakhurst Strategic Allocation Series....................          21              66             113             243
Phoenix-Sanford Bernstein Global Value Series(5)................          32              97             N/A             N/A
Phoenix-Sanford Bernstein Mid-Cap Value Series..................          41             123             207             424
Phoenix-Sanford Bernstein Small-Cap Value Series(5).............          33             102             N/A             N/A
Phoenix-Seneca Mid-Cap Growth Series............................          35             106             179             372
Phoenix-Seneca Strategic Theme Series...........................          24              74             127             271
Alger American Leveraged AllCap Portfolio(3)....................          24              73             N/A             N/A
EAFE(R) Equity Index Fund(1)....................................          26              79             N/A             N/A
Federated Fund for U.S. Government Securities II(1).............          23              70             N/A             N/A
Federated High Income Bond Fund II(1)...........................          22              69             N/A             N/A
VIP Contrafund(R) Portfolio(3)..................................          22              68             N/A             N/A
VIP Growth Opportunities Portfolio(3)...........................          22              68             N/A             N/A
VIP Growth Portfolio(3).........................................          22              69             N/A             N/A
Mutual Shares Securities Fund--Class 2..........................          25              76             130             278
Templeton Asset Strategy Fund--Class 2..........................          25              76             130             277
Templeton Developing Markets Securities Fund--Class 2...........          32              99             168             351
Templeton Growth Securities Fund--Class 2.......................          26              79             135             287
Templeton International Securities Fund--Class 2................          26              79             135             287
Technology Portfolio(2).........................................          41             123             N/A             N/A
Wanger Foreign Forty............................................          49             146             243             489
Wanger International Small Cap..................................          29              89             152             321
Wanger Twenty...................................................          35             108             183             379
Wanger U.S. Small Cap...........................................          25              75             129             276
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
<S>                                                                     <C>
(1) Inclusion of this subaccount began on July 15, 1999.                (4) Inclusion of this subaccount began on August 15, 2000.
(2) Inclusion of this subaccount began on December 20, 1999.            (5) Inclusion of this subaccount began on November 20, 2000.
(3) Inclusion of this subaccount began on June 5, 2000.
</TABLE>


    The purpose of the tables above is to assist you in understanding the
various costs and expenses that your contract will bear directly or indirectly.
It is based on historical fund expenses, as a percentage of net assets for the
year ended December 31, 1999, except as indicated. The tables reflect expenses
of the Account as well as of the funds. See "Deductions and Charges" in this
prospectus and in the fund prospectuses.

    Premium taxes, which are not reflected in the table above, may apply. We
will charge any premium or other taxes levied by any governmental entity with
respect to your contract against the contract values based on a percentage of
premiums paid. Certain states currently impose premium taxes on the contracts
ranging from 0% to 3.5% of premiums paid. See "Deductions and Charges--Premium
Tax" and Appendix C.

    The Examples should not be considered a representation of future expenses.
Actual expenses may be greater or less than those shown. See "Deductions and
Charges."

                                       11
<PAGE>


                        SUMMARY OF EXPENSES (CONTINUED)

EXAMPLES--THE INFORMATION INCLUDED IN THESE EXAMPLES APPLIES TO NEW YORK
INDIVIDUAL CONTRACTS ISSUED ON OR AFTER MAY 1, 1997:
    It is impossible to show you what expenses you would incur if you purchased
a contract because there are so many different factors which affect expenses.
However, the following three tables are meant to help demonstrate how certain
decisions or choices by you could result in different levels of expense.

EXAMPLES:

    If you surrender your contract at the end of the applicable time period, you
would pay the following expenses on a $1,000 investment assuming 5% annual
return on assets:

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
                                                                       1 YEAR         3 YEARS         5 YEARS         10 YEARS
                                                                       ------         -------         -------         --------

<S>                                                                     <C>             <C>             <C>             <C>
Phoenix-Aberdeen International Series...........................        $ 88            $122            $159            $281
Phoenix-Aberdeen New Asia Series................................         102             163             225             408
Phoenix-Bankers Trust Dow 30 Series(2)..........................          95             144             N/A             N/A
Phoenix-Bankers Trust Nasdaq 100-Index(R) Series(4).............          86             116             N/A             N/A
Phoenix-Duff & Phelps Real Estate Securities Series.............          91             131             174             310
Phoenix-Engemann Capital Growth Series..........................          85             112             142             248
Phoenix-Engemann Nifty Fifty Series.............................          92             135             180             322
Phoenix-Engemann Small & Mid-Cap Growth Series(4)...............          94             140             N/A             N/A
Phoenix-Federated U.S. Government Bond Series(2)................         101             160             N/A             N/A
Phoenix-Goodwin Money Market Series.............................          84             109             137             236
Phoenix-Goodwin Multi-Sector Fixed Income Series................          85             113             144             251
Phoenix-Hollister Value Equity Series...........................          98             152             208             377
Phoenix-J.P. Morgan Research Enhanced Index Series..............          85             114             146             255
Phoenix-Janus Equity Income Series(2)...........................         100             159             N/A             N/A
Phoenix-Janus Flexible Income Series(2).........................         102             164             N/A             N/A
Phoenix-Janus Growth Series(2)..................................          97             148             N/A             N/A
Phoenix-Morgan Stanley Focus Equity Series(2)...................          99             156             N/A             N/A
Phoenix-Oakhurst Balanced Series................................          85             113             143             250
Phoenix-Oakhurst Growth and Income Series.......................          88             122             159             281
Phoenix-Oakhurst Strategic Allocation Series....................          85             113             143             250
Phoenix-Sanford Bernstein Global Value Series(5)................          95             144             N/A             N/A
Phoenix-Sanford Bernstein Mid-Cap Value Series..................          41             123             207             424
Phoenix-Sanford Bernstein Small-Cap Value Series(5).............          97             148             N/A             N/A
Phoenix-Seneca Mid-Cap Growth Series............................          98             153             209             378
Phoenix-Seneca Strategic Theme Series...........................          88             121             157             277
Alger American Leveraged AllCap Portfolio(3)....................          87             120             N/A             N/A
EAFE(R) Equity Index Fund(1)....................................          89             126             N/A             N/A
Federated Fund for U.S. Government Securities II(1).............          86             117             N/A             N/A
Federated High Income Bond Fund II(1)...........................          86             115             N/A             N/A
VIP Contrafund(R) Portfolio(3)..................................          86             115             N/A             N/A
VIP Growth Opportunities Portfolio(3)...........................          86             115             N/A             N/A
VIP Growth Portfolio(3).........................................          86             112             N/A             N/A
Mutual Shares Securities Fund--Class 2..........................          88             123             160             284
Templeton Asset Strategy Fund--Class 2..........................          88             123             160             283
Templeton Developing Markets Securities Fund--Class 2...........          96             146             198             357
Templeton Growth Securities Fund--Class 2.......................          89             126             165             293
Templeton International Securities Fund--Class 2................          89             126             165             293
Technology Portfolio(2).........................................         104             170             N/A             N/A
Wanger Foreign Forty............................................         112             193             273             494
Wanger International Small Cap..................................          93             136             182             328
Wanger Twenty...................................................          99             155             213             385
Wanger U.S. Small Cap...........................................          88             122             159             282
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
<S>                                                                     <C>
(1) Inclusion of this subaccount began on July 15, 1999.                (4) Inclusion of this subaccount began on August 15, 2000.
(2) Inclusion of this subaccount began on December 20, 1999.            (5) Inclusion of this subaccount began on November 20, 2000.
(3) Inclusion of this subaccount began on June 5, 2000.
</TABLE>


                                       12
<PAGE>


                        SUMMARY OF EXPENSES (CONTINUED)

    If you annuitize your contract at the end of the applicable time period, you
would pay the following expenses on a $1,000 investment assuming 5% annual
return on assets:

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
                                                                       1 YEAR         3 YEARS         5 YEARS         10 YEARS
                                                                       ------         -------         -------         --------

<S>                                                                     <C>             <C>             <C>             <C>
Phoenix-Aberdeen International Series...........................        $ 88            $122            $132            $281
Phoenix-Aberdeen New Asia Series................................         102             163             198             408
Phoenix-Bankers Trust Dow 30 Series(2)..........................          95             144             N/A             N/A
Phoenix-Bankers Trust Nasdaq 100-Index(R) Series(4).............          86             116             N/A             N/A
Phoenix-Duff & Phelps Real Estate Securities Series.............          91             131             147             310
Phoenix-Engemann Capital Growth Series..........................          85             112             115             248
Phoenix-Engemann Nifty Fifty Series.............................          92             135             153             322
Phoenix-Engemann Small & Mid-Cap Growth Series(4).............            94             140             N/A             N/A
Phoenix-Federated U.S. Government Bond Series(2)................         101             160             N/A             N/A
Phoenix-Goodwin Money Market Series.............................          84             109             110             236
Phoenix-Goodwin Multi-Sector Fixed Income Series................          85             113             117             251
Phoenix-Hollister Value Equity Series...........................          98             152             181             377
Phoenix-J.P. Morgan Research Enhanced Index Series..............          85             114             119             255
Phoenix-Janus Equity Income Series(2)...........................         100             159             N/A             N/A
Phoenix-Janus Flexible Income Series(2).........................         102             164             N/A             N/A
Phoenix-Janus Growth Series(2)..................................          97             148             N/A             N/A
Phoenix-Morgan Stanley Focus Equity Series(2)...................          99             156             N/A             N/A
Phoenix-Oakhurst Balanced Series................................          85             113             116             250
Phoenix-Oakhurst Growth and Income Series.......................          88             122             132             281
Phoenix-Oakhurst Strategic Allocation Series....................          85             113             116             250
Phoenix-Sanford Bernstein Global Value Series(5)................          95             144             N/A             N/A
Phoenix-Sanford Bernstein Mid-Cap Value Series..................          41             123             207             424
Phoenix-Sanford Bernstein Small-Cap Value Series(5).............          97             148             N/A             N/A
Phoenix-Seneca Mid-Cap Growth Series............................          98             153             182             378
Phoenix-Seneca Strategic Theme Series...........................          88             121             130             277
Alger American Leveraged AllCap Portfolio(3)....................          87             120             N/A             N/A
EAFE(R) Equity Index Fund(1)....................................          89             126             N/A             N/A
Federated Fund for U.S. Government Securities II(1).............          86             117             N/A             N/A
Federated High Income Bond Fund II(1)...........................          86             115             N/A             N/A
VIP Contrafund(R) Portfolio(3)..................................          86             115             N/A             N/A
VIP Growth Opportunities Portfolio(3)...........................          86             115             N/A             N/A
VIP Growth Portfolio(3).........................................          86             115             N/A             N/A
Mutual Shares Securities Fund--Class 2..........................          88             123             133             284
Templeton Asset Strategy Fund--Class 2..........................          88             123             133             283
Templeton Developing Markets Securities Fund--Class 2...........          96             146             171             357
Templeton Growth Securities Fund--Class 2.......................          89             126             138             293
Templeton International Securities Fund--Class 2................          89             126             138             293
Technology Portfolio(2).........................................         104             170             N/A             N/A
Wanger Foreign Forty............................................         112             193             246             494
Wanger International Small Cap..................................          93             136             155             328
Wanger Twenty...................................................          99             155             186             385
Wanger U.S. Small Cap...........................................          88             122             132             282
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
<S>                                                                     <C>
(1) Inclusion of this subaccount began on July 15, 1999.                (4) Inclusion of this subaccount began on August 15, 2000.
(2) Inclusion of this subaccount began on December 20, 1999.            (5) Inclusion of this subaccount began on November 20, 2000.
(3) Inclusion of this subaccount began on June 5, 2000.
</TABLE>


                                       13
<PAGE>


                        SUMMARY OF EXPENSES (CONTINUED)

    If you do not surrender your contract, you would pay the following expense
on a $1,000 investment assuming 5% annual return on assets.

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
                                                                       1 YEAR         3 YEARS         5 YEARS         10 YEARS
                                                                       ------         -------         -------         --------

<S>                                                                     <C>             <C>             <C>             <C>
Phoenix-Aberdeen International Series...........................        $ 25            $ 77            $132            $281
Phoenix-Aberdeen New Asia Series................................          39             118             198             408
Phoenix-Bankers Trust Dow 30 Series(2)..........................          32              99             N/A             N/A
Phoenix-Bankers Trust Nasdaq 100-Index(R) Series(4).............          23              71             N/A             N/A
Phoenix-Duff & Phelps Real Estate Securities Series.............          28              86             147             310
Phoenix-Engemann Capital Growth Series..........................          22              67             115             248
Phoenix-Engemann Nifty Fifty Series.............................          29              90             153             322
Phoenix-Engemann Small & Mid-Cap Growth Series(4)...............          31              95             N/A             N/A
Phoenix-Federated U.S. Government Bond Series(2)................          38             115             N/A             N/A
Phoenix-Goodwin Money Market Series.............................          21              64             110             236
Phoenix-Goodwin Multi-Sector Fixed Income Series................          22              68             117             251
Phoenix-Hollister Value Equity Series...........................          35             107             181             377
Phoenix-J.P. Morgan Research Enhanced Index Series..............          22              69             119             255
Phoenix-Janus Equity Income Series(2)...........................          37             114             N/A             N/A
Phoenix-Janus Flexible Income Series(2).........................          39             119             N/A             N/A
Phoenix-Janus Growth Series(2)..................................          34             103             N/A             N/A
Phoenix-Morgan Stanley Focus Equity Series(2)...................          36             111             N/A             N/A
Phoenix-Oakhurst Balanced Series................................          22              68             116             250
Phoenix-Oakhurst Growth and Income Series.......................          25              77             132             281
Phoenix-Oakhurst Strategic Allocation Series....................          22              68             116             250
Phoenix-Sanford Bernstein Global Value Series(5)................          32              99             N/A             N/A
Phoenix-Sanford Bernstein Mid-Cap Value Series..................          41             123             207             424
Phoenix-Sanford Bernstein Small-Cap Value Series(5).............          34             103             N/A             N/A
Phoenix-Seneca Mid-Cap Growth Series............................          35             108             182             378
Phoenix-Seneca Strategic Theme Series...........................          25              76             130             277
Alger American Leveraged AllCap Portfolio(3)....................          24              78             N/A             N/A
EAFE(R) Equity Index Fund(1)....................................          26              81             N/A             N/A
Federated Fund for U.S. Government Securities II(1).............          23              72             N/A             N/A
Federated High Income Bond Fund II(1)...........................          23              70             N/A             N/A
VIP Contrafund(R) Portfolio(3)..................................          23              70             N/A             N/A
VIP Growth Opportunities Portfolio(3)...........................          23              70             N/A             N/A
VIP Growth Portfolio(3).........................................          23              70             N/A             N/A
Mutual Shares Securities Fund--Class 2..........................          25              78             133             284
Templeton Asset Strategy Fund--Class 2..........................          25              78             133             283
Templeton Developing Markets Securities Fund--Class 2...........          33             101             171             357
Templeton Growth Securities Fund--Class 2......................           26              81             138             293
Templeton International Securities Fund--Class 2...............           26              81             138             293
Technology Portfolio(2).........................................          41             125             N/A             N/A
Wanger Foreign Forty............................................          49             148             246             494
Wanger International Small Cap..................................          30              91             155             328
Wanger Twenty...................................................          36             110             186             385
Wanger U.S. Small Cap...........................................          25              77             132             282
</TABLE>

<TABLE>
<CAPTION>
<S>                                                                     <C>
(1) Inclusion of this subaccount began on July 15, 1999.                (4) Inclusion of this subaccount began on August 15, 2000.
(2) Inclusion of this subaccount began on December 20, 1999.            (5) Inclusion of this subaccount began on November 20, 2000.
(3) Inclusion of this subaccount began on June 5, 2000.
</TABLE>

    The purpose of the tables above is to assist you in understanding the
various costs and expenses that your contract will bear directly or indirectly.
It is based on historical fund expenses, as a percentage of net assets for the
year ended December 31, 1999, except as indicated. The tables reflect expenses
of the Account as well as of the funds. See "Deductions and Charges" in this
prospectus and in the fund prospectuses.

    Premium taxes, which are not reflected in the table above, may apply. We
will charge any premium or other taxes levied by any governmental entity with
respect to your contract against the contract values based on a percentage of
premiums paid. Certain states currently impose premium taxes on the contracts
ranging from 0% to 3.5% of premiums paid. See "Deductions and Charges--Premium
Tax" and Appendix C.

    The Examples should not be considered a representation of future expenses.
Actual expenses may be greater or less than those shown. See "Deductions and
Charges."

                                       14
<PAGE>

CONTRACT SUMMARY
--------------------------------------------------------------------------------
    This summary describes the general provisions of the contract.

    Certain provisions of the contract described in this prospectus may differ
in a particular state because of specific state requirements.

    If there is ever a difference between the provisions within this prospectus
and the provisions of the contract, the contract provisions will control.

OVERVIEW
    The contract offers a dynamic idea in retirement planning. It's designed to
give you maximum flexibility in obtaining your investment goals.

    The contract offers a combination of investment options both variable and
fixed. Investments in the subaccounts provide returns that are variable and
depend upon the performance of the underlying funds. Allocations to the GIA
produce guaranteed interest earnings subject to certain conditions.

    You also may select from many different variable and fixed annuity payout
options, some of which offer retirement income payments that you cannot outlive.
See "The Annuity Period--Annuity Options."

INVESTMENT FEATURES

FLEXIBLE PAYMENTS
[diamond] You may make payments anytime until the Maturity Date.

[diamond] You can vary the amount and frequency of your payments.

[diamond] Other than the Minimum Initial Payment, there are no required
          payments.

MINIMUM CONTRIBUTION
[diamond] Generally, the Minimum Initial Payment is $1,000.

ALLOCATION OF PREMIUMS AND CONTRACT VALUE
[diamond] Payments are invested in one or more of the subaccounts, and the GIA.

[diamond] Transfers between the subaccounts and into the GIA can be made
          anytime. Transfers from the GIA are subject to rules discussed in
          Appendix B and in "The Accumulation Period--Transfers."

[diamond] The contract value varies with the investment performance of the funds
          and is not guaranteed.

[diamond] The contract value allocated to the GIA will depend on deductions
          taken from the GIA and interest accumulation at rates set by us
          (minimum--4%).

WITHDRAWALS
[diamond] You may partially or fully surrender the contract anytime for its
          contract value less any applicable surrender charge and premium tax.

[diamond] During the first contract year, you may withdraw up to 10% of the
          contract value as of the date of the first partial surrender without a
          surrender charge. After that, you can surrender up to 10% of the
          contract value as of the last contract anniversary without a surrender
          charge.

DEATH BENEFIT
    The contract provides for payment on the death of the owner or the annuitant
anytime before the Maturity Date of the contract.

DEDUCTIONS AND CHARGES

GENERALLY
[diamond] No deductions are made from payments.

[diamond] A deduction for surrender charges may occur when you surrender your
          contract or request a withdrawal if the assets have not been held
          under the contract for a specified period.

[diamond] No deduction for surrender charges after the Annuity Period has begun,
          unless you make unscheduled withdrawals under Annuity Options K or L.

[diamond] If we impose a surrender charge, it is on a first-in, first-out basis.

[diamond] No surrender charge is imposed if the annuitant or owner dies before
          the date that annuity payments will begin.

[diamond] A declining surrender charge is assessed on withdrawals in excess of
          10% of the Account Value, based on the date the payments are
          deposited:

INDIVIDUAL & GROUP CONTRACTS:

--------------------------------------------------------------
Percent               6%   5%    4%    3%    2%    1%    0%
--------------------------------------------------------------
Age of Payment in    0     1     2     3     4     5     6
Complete Years
--------------------------------------------------------------
NEW YORK INDIVIDUAL CONTRACTS ISSUED ON OR AFTER MAY 1, 1997:

--------------------------------------------------------------
Percent              7%   6%   5%   4%    3%   2%   1%   0%
--------------------------------------------------------------
Age of Payment in     0    1    2    3    4     5    6   7+
Complete Years
--------------------------------------------------------------

  o The total deferred surrender charges on a contract will never exceed 9% of
    the total payments.

    See "Deductions and Charges--Surrender Charges" for a detailed discussion.

                                       15
<PAGE>


FROM THE ACCOUNT
[diamond] Mortality and expense risk fee--1.25% annually. See "Charges for
          Mortality and Expense Risks."

[diamond] The daily administrative fee--.125% annually. Applies to individual
          contracts issued in New York on or after May 1, 1997. See "New York
          individual contracts Issued On or After May 1, 1997--Daily
          Administrative Fee."

OTHER CHARGES OR DEDUCTIONS
[diamond] Premium Taxes--taken from the Contact Value upon annuitization.
          o  Phoenix will reimburse itself for such taxes on the date of a
             partial withdrawal, surrender of the contract, Maturity Date or
             payment of death proceeds. See "Premium Tax."
[diamond] Administrative Fee--$35 each year.

    See "Deductions and Charges" for a detailed description of contract charges.

    In addition, certain charges are deducted from the assets of the funds for
investment management services. See the prospectuses for the funds for more
information.

ADDITIONAL INFORMATION

FREE LOOK PERIOD
    You have the right to review the contract. If you are not satisfied you may
return it within 10 days after you receive it and cancel the contract. You will
receive in cash the adjusted value of the initial payment, however, if
applicable state law requires, we will return the full amount of the initial
payment.

    See "Free Look Period" for a detailed discussion.

LAPSE
    If on any Valuation Date the total contract value equals zero, or, the
premium tax reimbursement due on a surrender or partial withdrawal is greater
than or equal to the contract value, the contract will immediately terminate and
lapse without value.


FINANCIAL HIGHLIGHTS
--------------------------------------------------------------------------------
    Financial highlights give the historical value for a single unit of each of
the available subaccounts and the number of units outstanding at the end of each
of the past ten years, or since the subaccount began operations, if less. These
tables are highlights only. More information is in the statement of additional
information and in the annual report. You may obtain a copy of the statement of
additional information by calling VAO at 800/541-0171.

    There are three different financial highlight tables in this prospectus,
please be sure you refer to the appropriate table for your contract. The tables
are set forth in Appendix D.



PERFORMANCE HISTORY
--------------------------------------------------------------------------------
    We may include the performance history of the subaccounts in advertisements,
sales literature or reports. Performance information about each subaccount is
based on past performance only and is not an indication of future performance.
See Appendix A for more information.


THE VARIABLE ACCUMULATION ANNUITY
--------------------------------------------------------------------------------
    The individual deferred variable accumulation annuity contract (the
"contract") issued by Phoenix is significantly different from a fixed annuity
contract in that, unless the GIA is selected, it is the owner and annuitant
under a contract who bear the risk of investment gain or loss rather than
Phoenix. To the extent that payments are not allocated to the GIA, the amounts
which will be available for annuity payments under a contract will depend on the
investment performance of the amounts allocated to the subaccounts. Upon the
maturity of a contract, the amounts held under a contract will continue to be
invested in the Account or the GIA. The monthly annuity payments will vary
according to the investment experience of the selected investment options.
However, a fixed annuity may be elected, in which case, Phoenix will guarantee
specified monthly annuity payments.

    You select the investment objective of each contract on a continuing basis
by directing the allocation of payments and the reallocation of the contract
value among the GIA or the subaccounts.


PHOENIX AND THE ACCOUNT
--------------------------------------------------------------------------------

    Phoenix is a mutual life insurance company originally chartered in
Connecticut in 1851 and redomiciled to New York in 1992. Our Executive Office is
located at One American Row, Hartford, Connecticut 06115 and our main
administrative office is located at 100 Bright Meadow Boulevard, Enfield,
Connecticut 06082. The principal office is located at 10 Krey Boulevard, East
Greenbush, New York 12144. We sell insurance policies and annuity contracts
through our own field force of full-time agents and through brokers. On April
17, 2000, the Board of Directors of Phoenix Home Life Mutual Insurance Company
authorized management to develop a plan for conversion from a mutual to a
publicly traded stock company. If such a plan is developed and adopted by the
Board, it would be subject to the approval of the New York Insurance Department
and other regulators and submitted to policyholders for approval. The plan would
go into effect only after all these requirements had been met. There is no
assurance that any such plan will be adopted, and if adopted, there is no
guarantee as to the amount or nature of consideration to eligible policyholders.


                                       16
<PAGE>

    On June 21, 1982, we established the Account, a separate account created
under the insurance laws of Connecticut. The Account is registered with the SEC
as a unit investment trust under the Investment Company Act of 1940 (the "1940
Act") and it meets the definition of a "separate account" under the 1940 Act.
Registration under the 1940 Act does not involve supervision of the management
or investment practices or policies of the Account or Phoenix.

    On July 1, 1992, the Account's domicile was transferred to New York. Under
New York law and the contracts, all income, gains or losses of the Account must
be credited to or charged against the amounts placed in the Account without
regard to the other income, gains and losses of Phoenix. The assets of the
Account may not be used to pay liabilities arising out of any other business
that Phoenix may conduct. Obligations under the contracts are obligations of
Phoenix.

    Contributions to the GIA are not invested in the Account; rather, they
become part of the Phoenix general account (the "General Account"). The General
Account supports all insurance and annuity obligations of Phoenix and is made up
of all of its general assets other than those allocated to any separate account
such as the Account. For more complete information concerning the GIA, see
Appendix B.


INVESTMENTS OF THE ACCOUNT
--------------------------------------------------------------------------------
PARTICIPATING INVESTMENT FUNDS

THE PHOENIX EDGE SERIES FUND

    The following subaccounts invest in corresponding series of The Phoenix Edge
Series Fund:

    PHOENIX-ABERDEEN INTERNATIONAL SERIES: the investment objective of the
series is to seek a high total return consistent with reasonable risk. The
series invests primarily in an internationally diversified portfolio of equity
securities. It intends to reduce its risk by engaging in hedging transactions
involving options, futures contracts and foreign currency transactions. The
Phoenix-Aberdeen International Series provides a means for investors to invest a
portion of their assets outside the United States.


    PHOENIX-ABERDEEN NEW ASIA SERIES: the series seeks long-term capital
appreciation. The series invests primarily in a diversified portfolio of equity
securities of issuers organized and principally operating in Asia, excluding
Japan.

    PHOENIX-BANKERS TRUST DOW 30 SERIES: the series seeks to track the total
return of the Dow Jones Industrial Average[SM] (the "DJIASM") before fund
expenses.


     PHOENIX-BANKERS TRUST NASDAQ-100 INDEX(R) SERIES: this non-diversified
series seeks to track the total return of the Nasdaq-100 Index(R) ("Index")
before fund expenses. The series is "passively" managed (it invests in the same
companies in the same proportions as the Index). The series may invest in equity
equivalents in an attempt to improve cash flow and reduce transaction costs,
while replicating investments in the Index.


    PHOENIX-DUFF & PHELPS REAL ESTATE SECURITIES SERIES: the investment
objective of the series is to seek capital appreciation and income with
approximately equal emphasis. Under normal circumstances, it invests in
marketable securities of publicly traded real estate investment trusts (REITs)
and companies that operate, develop, manage and/or invest in real estate located
primarily in the United States.

    PHOENIX-ENGEMANN CAPITAL GROWTH SERIES: the investment objective of the
series is to achieve intermediate and long-term growth of capital, with income
as a secondary consideration. The Phoenix-Engemann Capital Growth Series invests
principally in common stocks of corporations believed by management to offer
growth potential.

    PHOENIX-ENGEMANN NIFTY FIFTY SERIES: the investment objective of the series
is to seek long-term capital appreciation by investing in approximately 50
different securities that offer the best potential for long-term growth of
capital. At least 75% of the series' assets will be invested in common stocks of
high quality growth companies. The remaining portion will be invested in common
stocks of small corporations with rapidly growing earnings per share or common
stocks believed to be undervalued.


     PHOENIX-ENGEMANN SMALL & MID-CAP GROWTH SERIES: the series seeks to achieve
its objective of long-term growth of capital by normally investing at least 65%
of assets in equities of "small-cap" and "mid-cap" companies (market
capitalization under $1.5 billion). Expected emphasis will be on investments in
common stocks of U.S. corporations that have rapidly growing earnings per share.
Stocks are generally sold when characteristics such as growth rate, competitive
advantage, or price, render the stock unattractive. The advisor may change the
asset allocation or temporarily take up a defensive investment strategy
depending on market conditions.

    PHOENIX-FEDERATED U.S. GOVERNMENT BOND SERIES seeks to maximize total return
by investing primarily in debt obligations of the U.S. Government, its agencies
and instrumentalities.


    PHOENIX-GOODWIN MONEY MARKET SERIES: the investment objective of the series
is to provide maximum current income consistent with capital preservation and
liquidity. The Phoenix-Goodwin Money Market Series invests exclusively in high
quality money market instruments.

                                       17
<PAGE>

    PHOENIX-GOODWIN MULTI-SECTOR FIXED INCOME SERIES: the investment objective
of the series is to seek long-term total return. The Phoenix-Goodwin
Multi-Sector Fixed Income Series seeks to achieve its investment objective by
investing in a diversified portfolio of high yield and high quality fixed income
securities.

    PHOENIX-HOLLISTER VALUE EQUITY SERIES: the primary investment objective of
the series is long-term capital appreciation, with a secondary investment
objective of current income. The Phoenix-Hollister Value Equity Series seeks to
achieve its objective by investing in a diversified portfolio of common stocks
that meet certain quantitative standards that indicate above average financial
soundness and intrinsic value relative to price.

    PHOENIX-J.P. MORGAN RESEARCH ENHANCED INDEX SERIES: the investment objective
of the series is to seek high total return by investing in a broadly diversified
portfolio of equity securities of large and medium capitalization companies
within market sectors reflected in the S&P 500. The series invests in a
portfolio of undervalued common stocks and other equity securities which appear
to offer growth potential and an overall volatility of return similar to that of
the S&P 500.

    PHOENIX-JANUS EQUITY INCOME SERIES: the investment objective of the series
is to seek current income and long-term growth of capital.

    PHOENIX-JANUS FLEXIBLE INCOME SERIES: the investment objective of the series
is to seek to obtain maximum total return, consistent with preservation of
capital.

    PHOENIX-JANUS GROWTH SERIES: the investment objective of the series is to
seek long-term growth of capital, in a manner consistent with the preservation
of capital.

    PHOENIX-MORGAN STANLEY FOCUS EQUITY SERIES: the investment objective of the
series is to seek capital appreciation by investing primarily in equity
securities.

    PHOENIX-OAKHURST BALANCED SERIES: the investment objective of the series is
to seek reasonable income, long-term capital growth and conservation of capital.
The Phoenix-Oakhurst Balanced Series invests based on combined considerations of
risk, income, capital enhancement and protection of capital value.

    PHOENIX-OAKHURST GROWTH AND INCOME SERIES: the investment objective of the
series is to seek dividend growth, current income and capital appreciation by
investing in common stocks. The Phoenix-Oakhurst Growth and Income Series seeks
to achieve its objective by selecting securities primarily from equity
securities of the 1,000 largest companies traded in the United States, ranked by
market capitalization.


    PHOENIX-OAKHURST STRATEGIC ALLOCATION SERIES: the investment objective of
the series is to realize as high a level of total return over an extended period
of time as is considered consistent with prudent investment risk. The
Phoenix-Oakhurst Strategic Allocation Series invests in stocks, bonds and money
market instruments in accordance with the investment advisor's appraisal of
investments most likely to achieve the highest total return.

    PHOENIX-SANFORD BERNSTEIN GLOBAL VALUE SERIES seeks long-term capital
appreciation through investing in foreign and domestic equity securities. The
advisor uses a value-oriented approach with a focus on non-U.S. companies in
developed countries in Europe and the Far East, Australia and Canada. The
advisor may invest a portion of the series' assets in developing market
companies.

    PHOENIX-SANFORD BERNSTEIN MID-CAP VALUE SERIES: the primary investment
objective of the series is to seek long-term capital appreciation, with current
income as the secondary investment objective. The Phoenix-Sanford Bernstein
Mid-Cap Value Series will invest in common stocks of established companies
having a strong financial position and a low stock market valuation at the time
of purchase, which are believed to offer the possibility of increase in value.

    PHOENIX-SANFORD BERNSTEIN SMALL-CAP VALUE SERIES seeks long-term capital
appreciation by investing primarily in small-capitalization stocks the advisor
believes are undervalued.


    PHOENIX-SENECA MID-CAP GROWTH SERIES: The investment objective of the series
is to seek capital appreciation primarily through investments in equity
securities of companies that have the potential for above average market
appreciation. The series seeks to outperform the Standard & Poor's Mid-Cap 400
Index.

    PHOENIX-SENECA STRATEGIC THEME SERIES: the investment objective of the
series is to seek long-term appreciation of capital by identifying securities
benefiting from long-term trends present in the United States and abroad. The
Phoenix-Seneca Strategic Theme Series invests primarily in common stocks
believed to have substantial potential for capital growth.


 THE ALGER AMERICAN FUND
    The following subaccount invests in the corresponding portfolio of The Alger
American Fund:

    ALGER AMERICAN LEVERAGED ALLCAP PORTFOLIO: The investment objective of the
portfolio is long-term capital appreciation. It invests primarily in equity
securities, such as common or preferred stocks, which are listed on U.S.
exchanges or in the over-the-counter market. The portfolio invests primarily in
"growth" stocks. Under normal circumstances, the portfolio invests in the equity
securities of companies of any size, which demonstrate promising growth
potential. The portfolio can leverage, that is, borrow money, up to one-third of
its total assets to buy additional securities.


                                       18
<PAGE>


DEUTSCHE ASSET MANAGEMENT VIT FUNDS

    The following subaccount invests in a corresponding fund of Deutsche Asset
Management VIT Funds.:


    EAFE(R) EQUITY INDEX FUND: The fund seeks to match the performance of the
Morgan Stanley Capital International EAFE(R) Index ("EAFE(R) Index"), which
emphasizes major market stock performance of companies in Europe, Australia and
the Far East. The fund invests in a statistically selected sample of the
securities found in the EAFE(R) Index.

FEDERATED INSURANCE SERIES
    Certain subaccounts invest in a corresponding fund of the Federated
Insurance Series. The following funds are currently available:

    FEDERATED FUND FOR U.S. GOVERNMENT SECURITIES II: The investment objective
of the fund is to seek current income by investing primarily in U.S. government
securities, including mortgage-backed securities issued by U.S. government
agencies.

    FEDERATED HIGH INCOME BOND FUND II: The investment objective of the fund is
to seek high current income by investing primarily in a diversified portfolio of
high-yield, lower-rated corporate bonds.


FIDELITY(R) VARIABLE INSURANCE PRODUCTS
    The following subaccounts invest in corresponding portfolios of the
Fidelity(R) Variable Insurance Products:

    VIP CONTRAFUND(R) PORTFOLIO: The investment objective of the portfolio is to
seek long-term capital appreciation. Principal investment strategies include:

o   Normally investing primarily in common stocks.
o   Investing in securities of companies whose value it believes is not fully
    recognized by the public.
o   Investing in domestic and foreign issuers.
o   Investing in either "growth" stocks or "value" stocks or both.
o   Using fundamental analysis of each issuer's financial condition and industry
    position and market and economic conditions to select investments.

    VIP GROWTH OPPORTUNITIES PORTFOLIO: The investment objective of the
portfolio is to seek to provide capital growth. Principal investment strategies
include:

o   Normally investing primarily in common stocks.
o   Potentially investing in other types of securities, including bonds which
    may be lower-quality debt securities.
o   Investing in domestic and foreign issuers.
o   Investing in either "growth" stocks or "value" stocks or both.
o   Using fundamental analysis of each issuer's financial condition and industry
    position and market and economic conditions to select investments.

    VIP GROWTH PORTFOLIO: The investment objective of the portfolio is to seek
to achieve long-term capital appreciation. Principal investment strategies
include:

o   Normally investing primarily in common stocks.
o   Investing in companies that it believes have above-average growth potential.
o   Investing in securities of domestic and foreign issuers.
o   Using fundamental analysis of each issuer's financial condition and industry
    position and market and economic conditions to select investments.

FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST
    The following subaccounts invest in Class 2 shares of the corresponding fund
of the Franklin Templeton Variable Insurance Products Trust:


    MUTUAL SHARES SECURITIES FUND: The primary investment objective of the fund
is capital appreciation with income as a secondary objective. The Mutual Shares
Securities Fund invests primarily in domestic equity securities that the manager
believes are significantly undervalued.

    TEMPLETON ASSET STRATEGY FUND: The investment objective of the fund is a
high level of total return. The Templeton Asset Strategy Fund invests in stocks
of companies of any nation, bonds of companies and governments of any nation and
in money market instruments. Changes in the asset mix will be made in an attempt
to capitalize on total return potential produced by changing economic conditions
throughout the world, including emerging market countries.

    TEMPLETON DEVELOPING MARKETS SECURITIES FUND: The investment objective of
the fund is long-term capital appreciation. The Templeton Developing Markets
Securities Fund invests primarily in emerging market equity securities.

    TEMPLETON INTERNATIONAL SECURITIES FUND: The investment objective of the
fund is long-term capital growth. The Templeton International Securities Fund
invests primarily in stocks of companies located outside the United States,
including emerging markets.

    TEMPLETON GROWTH SECURITIES FUND: The investment objective of the fund is
long-term capital growth. The Templeton Growth Securities Fund invests primarily
in common stocks issued by companies in various nations throughout the world,
including the U.S. and emerging markets.

THE UNIVERSAL INSTITUTIONAL FUNDS, INC.
A certain subaccount invests in a corresponding portfolio of The Universal
Institutional Funds, Inc. The following portfolio is currently available:

    TECHNOLOGY PORTFOLIO: The investment objective of the portfolio is to seek
long-term capital appreciation by investing primarily in equity securities of
companies that the investment advisor expects to benefit from their

                                       19
<PAGE>

involvement in technology and technology-related industries.

WANGER ADVISORS TRUST

    The following subaccounts invest in corresponding series of the Wanger
Advisors Trust:


    WANGER FOREIGN FORTY: The investment objective of the series is to seek
long-term capital growth. The Wanger Foreign Forty invests primarily in equity
securities of foreign companies with market capitalization of $1 billion to $10
billion and focuses its investments in 40 to 60 companies in the developed
markets.

    WANGER INTERNATIONAL SMALL CAP: The investment objective of the series is to
seek long-term capital growth. The Wanger International Small Cap invests
primarily in securities of non-U.S. companies with total common stock market
capitalization of less than $1 billion.

    WANGER TWENTY: The investment objective of the series is to seek long-term
capital growth. The Wanger Twenty invests primarily in the stocks of U.S.
companies with market capitalization of $1 billion to $10 billion and ordinarily
focuses its investments in 20 to 25 U.S. companies.

    WANGER U.S. SMALL CAP: The investment objective of the series is to seek
long-term capital growth. The Wanger U.S. Small Cap invests primarily in
securities of U.S. companies with total common stock market capitalization of
less than $1 billion.

    Each series will be subject to market fluctuations and the risks that come
with the ownership of any security, and there can be no assurance that any
series will achieve its stated investment objective.

    In addition to being sold to the Account, shares of the funds also may be
sold to other separate accounts of Phoenix or its affiliates or to the separate
accounts of other insurance companies.

    It is possible that in the future it may be disadvantageous for variable
life insurance separate accounts and variable annuity separate accounts to
invest in the fund(s) simultaneously. Although neither we nor the fund(s)
trustees currently foresee any such disadvantages either to variable life
insurance policyowners or to variable annuity contract owners, the funds'
trustees intend to monitor events in order to identify any material conflicts
between variable life insurance policyowners and variable annuity contract
owners and to determine what action, if any, should be taken in response to such
conflicts. Material conflicts could, for example, result from (1) changes in
state insurance laws, (2) changes in federal income tax laws, (3) changes in the
investment management of any portfolio of the fund(s) or (4) differences in
voting instructions between those given by variable life insurance policyowners
and those given by variable annuity contract owners. We will, at our own
expense, remedy such material conflicts, including, if necessary, segregating
the assets underlying the variable life insurance policies and the variable
annuity contracts and establishing a new registered investment company.


INVESTMENT ADVISORS
    The following are the investment advisors and subadvisors for the variable
investment options:

    ----------------------------------------------------------
    PHOENIX INVESTMENT COUNSEL, INC. ("PIC")
    ----------------------------------------------------------
    Phoenix-Aberdeen International
    Phoenix-Engemann Capital Growth
    Phoenix-Engemann Nifty Fifty
    Phoenix-Engemann Small & Mid-Cap Growth
    Phoenix-Goodwin Money Market
    Phoenix-Goodwin Multi-Sector Fixed Income
    Phoenix-Hollister Value Equity
    Phoenix-Oakhurst Balanced
    Phoenix-Oakhurst Growth and Income
    Phoenix-Oakhurst Strategic Allocation
    Phoenix-Seneca Mid-Cap Growth
    Phoenix-Seneca Strategic Theme
    ----------------------------------------------------------

    ----------------------------------------------------------
    PIC SUBADVISORS
    ----------------------------------------------------------
    Phoenix-Aberdeen International Advisors, LLC ("PAIA")
        o   Phoenix-Aberdeen International
    Roger Engemann & Associates, Inc. ("Engemann")
        o   Phoenix-Engemann Capital Growth
        o   Phoenix-Engemann Nifty Fifty
        o   Phoenix-Engemann Small & Mid-Cap Growth
    Seneca Capital Management, LLC  ("Seneca")
        o   Phoenix-Seneca Mid-Cap Growth
        o   Phoenix-Seneca Strategic Theme
    ----------------------------------------------------------

    ----------------------------------------------------------
    PHOENIX VARIABLE ADVISORS, INC. ("PVA")
    ----------------------------------------------------------
    Phoenix-Bankers Trust Dow 30
    Phoenix-Bankers Trust Nasdaq-100 Index(R)
    Phoenix-Federated U.S. Government Bond
    Phoenix-J.P. Morgan Research Enhanced Index
    Phoenix-Janus Equity Income
    Phoenix-Janus Flexible Income
    Phoenix-Janus Growth
    Phoenix-Morgan Stanley Focus Equity
    Phoenix-Sanford Bernstein Global Value
    Phoenix-Sanford Bernstein Mid-Cap Value
    Phoenix-Sanford Bernstein Small Cap Value
    Phoenix-Oakhurst Strategic Allocation
    ----------------------------------------------------------

    ----------------------------------------------------------
    PVA SUBADVISORS
    ----------------------------------------------------------
    Bankers Trust Company
        o   Phoenix-Bankers Trust Dow 30
        o   Phoenix-Bankers Trust Nasdaq-100 Index(R)
    Federated Investment Management Company
        o   Phoenix-Federated U.S. Government Bond
    J.P. Morgan Investment Management, Inc.
        o   Phoenix-J.P. Morgan Research Enhanced Index
    Janus Capital Corporation
        o   Phoenix-Janus Equity Income
        o   Phoenix-Janus Flexible Income


                                       20
<PAGE>


    ----------------------------------------------------------
    PVA SUBADVISORS
    ----------------------------------------------------------
        o   Phoenix-Janus Growth
    Morgan Stanley Asset Management
        o   Phoenix-Morgan Stanley Focus Equity
    Alliance Capital Management L.P.
        o   Phoenix-Sanford Bernstein Global Value
        o   Phoenix-Sanford Bernstein Mid-Cap Value
        o   Phoenix-Sanford Bernstein Small Cap Value
    ----------------------------------------------------------

    ----------------------------------------------------------
    DUFF & PHELPS INVESTMENT MANAGEMENT CO. ("DPIM")
    ----------------------------------------------------------
    Phoenix-Duff & Phelps Real Estate Securities
    ----------------------------------------------------------

    ----------------------------------------------------------
    PHOENIX-ABERDEEN INTERNATIONAL ADVISORS, LLC  ("PAIA")
    ----------------------------------------------------------
    Phoenix-Aberdeen New Asia
    ----------------------------------------------------------

    Based on subadvisory agreements with the fund, PIC and PVA as investment
advisors delegate certain investment decisions and research functions to
subadvisors.

    PIC, DPIM, Engemann and Seneca are indirect less than wholly owned
subsidiaries of Phoenix. PAIA is jointly owned and managed by PM Holdings, Inc.,
a subsidiary of Phoenix, and by Aberdeen Fund Managers, Inc. PVA is a wholly
owned subsidiary of PM Holdings, Inc.

    ----------------------------------------------------------
    OTHER ADVISORS
    ----------------------------------------------------------
    Fred Alger Management, Inc.
        o   Alger American Leveraged AllCap Portfolio
    Bankers Trust Company
        o   EAFE(R) Equity Index Fund
    Federated Investment Management Company
        o    Federated Fund for U.S. Government Securities II
        o    Federated High Income Bond Fund II
    Fidelity Management and Research Company
        o  VIP Contrafund(R) Portfolio
        o  VIP Growth Opportunities Portfolio
        o  VIP Growth Portfolio
    Franklin Mutual Advisers, LLC
        o  Mutual Shares Securities Fund
    Morgan Stanley Asset Management
        o  Technology Portfolio
    Templeton Asset Management, Ltd.
        o  Templeton Developing Markets Securities
        Fund
    Templeton Global Advisors Limited
        o  Templeton Growth Securities Fund
    Templeton Investment Counsel, Inc.
        o  Templeton Asset Strategy Fund
        o  Templeton International Securities Fund
    Wanger Asset Management, L.P.
        o  Wanger Foreign Forty
        o  Wanger International Small Cap
        o  Wanger Twenty
        o  Wanger U.S. Small Cap
    ----------------------------------------------------------

SERVICES OF THE ADVISORS
    The advisors continually furnish an investment program for each series and
manage the investment and reinvestment of the assets of each series subject at
all times to the authority and supervision of the Trustees. A detailed
discussion of the investment advisors and subadvisors, and the investment
advisory and subadvisory agreements, is contained in the accompanying prospectus
for the funds.



PURCHASE OF CONTRACTS
--------------------------------------------------------------------------------
    We require minimum initial payments of:

[diamond] Non-qualified plans--$1,000

[diamond] Individual Retirement Annuity--$1,000

[diamond] Bank draft program--$25
          o   You may authorize your bank to draw $25 or more from your personal
              checking account monthly to purchase Units in any available
              subaccount, or for deposit in the GIA. The amount you designate
              will be automatically invested on the date the bank draws on your
              account. If Check-o-matic is elected, the minimum initial payment
              is $25. This payment must accompany the application. Each
              subsequent payment under a contract must be at least $25.

[diamond] Qualified plans--$1,000 annually
          o   Contracts purchased in connection with tax-qualified or employer-
              sponsored plans, a minimum annual payment of $1,000 is required.

[diamond] Contracts with a Maturity Date in the first contract year--$10,000

    Generally, a contract may not be purchased for a proposed annuitant who is
81 years of age or older. Total payments in excess of $1,000,000 cannot be made
without the permission of Phoenix. While the annuitant is living and the
contract is in force, payments may be made anytime before the Maturity Date of a
contract.

    Payments received under the contracts will be allocated in any combination
to any subaccount or the GIA, in the proportion specified in the application for
the contract or as otherwise indicated by you from time to time. Initial
payments may, under certain circumstances, be allocated to the Phoenix-Goodwin
Money Market subaccount. See "Free Look Period." Changes in the allocation of
payments will be effective as of receipt by VPMO of notice of election in a form
satisfactory to us (either in writing or by telephone) and will apply to any
payments accompanying such notice or made subsequent to the receipt of the
notice, unless otherwise requested by you.

    In certain circumstances, we may reduce the initial or subsequent payment
amount we accept for a contract. Qualifications for such reduction follow:

[diamond] the makeup and size of the prospective group; or

[diamond] the method and frequency of payments; and

                                       21
<PAGE>

[diamond] the amount of compensation to be paid to Registered Representative(s)
          on each payment.

    Any reduction will not unfairly discriminate against any person. We will
make any such reduction according to our own rules in effect at the time the
payment is received. We reserve the right to change these rules from time to
time.


DEDUCTIONS AND CHARGES
--------------------------------------------------------------------------------
PREMIUM TAX
    Whether or not a premium tax is imposed will depend upon, among other
things, the owner's state of residence, the annuitant's state of residence, the
status of Phoenix within those states and the insurance tax laws of those
states. Phoenix will pay any premium tax due and will reimburse itself only upon
the earlier of partial withdrawal, surrender of the contract, Maturity Date or
payment of death proceeds. For a list of states and premium taxes, see Appendix
C to this prospectus.

SURRENDER CHARGES
    A deduction for surrender charges for this contract may be taken from
proceeds of partial withdrawals or complete surrender of the contract. The
amount (if any) of a surrender charge depends on whether your payments are held
under the contract for a certain period of time. The surrender charge schedule
is shown in the chart below. No surrender charge will be taken from death
proceeds. No surrender charge will be taken after the Annuity Period has begun
except with respect to unscheduled withdrawals under Annuity Option K or L
below. See "Annuity Options." Any surrender charge is imposed on a first-in,
first-out basis.

    Up to 10% of the contract value may be withdrawn in a contract year, either
in a lump sum or by multiple scheduled or unscheduled amounts without the
imposition of a surrender charge. During the first contract year, the 10%
withdrawal without a surrender charge will be based on the contract Value at the
time of the first partial withdrawal. In subsequent years, the 10% will be based
on the previous contract anniversary value. The deduction for surrender charges,
expressed as a percentage of the amount withdrawn in excess of the 10% allowable
amount, is as follows:

---------------------------------------------------------------
Percent               6%    5%    4%    3%    2%    1%    0%
---------------------------------------------------------------
Age of Payment in     0     1     2     3     4     5     6+
Complete Years
---------------------------------------------------------------

    If the annuitant or owner dies before the Maturity Date of the contract, the
surrender charge described in the table above will not apply.

    The total deferred surrender charges on a contract will never exceed 9% of
total payments, and the applicable level of surrender charge cannot be changed
with respect to outstanding contracts. Surrender charges imposed in connection
with partial surrenders will be deducted from the subaccounts and GIA on a pro
rata basis. Any distribution costs not paid for by surrender charges will be
paid by Phoenix from the assets of the General Account.

CHARGES FOR MORTALITY AND EXPENSE RISKS
    While you bear the investment risk of the Series in which you invest, once
the contract has been converted to a fixed annuity, the annuity payments are
guaranteed by us. We assume the risk that annuitants as a class may live longer
than expected (necessitating a greater number of annuity payments) and that our
expenses may be higher than the deductions for such expenses.

    In assuming the mortality risk, we agree to continue life annuity payments,
determined in accordance with the annuity tables and other provisions of the
contract, to the annuitant or other payee for as long as he or she may live.

    To compensate for assuming these risks, we charge each subaccount the daily
equivalent of .40% annually of the current value of the subaccount's net assets
for mortality risks assumed and the daily equivalent of .85% annually for
expense risks assumed. (See the contract Schedule Pages.) No mortality and
expense risk charge is deducted from the GIA. If the charges prove insufficient
to cover actual insurance underwriting costs and excess administrative costs,
then the loss will be borne by us; conversely, if the amount deducted proves
more than sufficient, the excess will be a profit to Phoenix. Any such profit
may be used, as part of our General Account assets, to meet sales expenses, if
any, which are in excess of sales commission revenue generated from any
surrender charges.

    We have concluded that there is a reasonable likelihood that the
distribution financing arrangement being used in connection with the contract
will benefit the Account and the contract owners.

CHARGES FOR ADMINISTRATIVE SERVICES
    We are responsible for administering the contract. In doing so, we maintain
an account for each owner and annuitant, make all disbursements of benefits,
furnish administrative and clerical services for each contract. We also make
disbursements to pay obligations chargeable to the Account, maintain the
accounts, records and other documents relating to the business of the Account
required by regulatory authorities, cause the maintenance of the registration
and qualification of the Account under laws administered by the SEC, prepare and
distribute notices and reports to owners, and the like. We also reimburse
Phoenix Equity Planning Corporation ("PEPCO") for any expenses incurred by it as
"principal underwriter."

    To cover certain of its costs of administration, such as preparation of
billings and statements of account, Phoenix generally charges each contract $35
each year prior to the contract's Maturity Date. A reduced charge may apply in
certain situations. This charge is deducted from each subaccount and GIA in
which you are invested on a pro rata basis. This charge may be decreased but
will never increase. This charge is deducted on the contract anniversary date
for services rendered during the preceding

                                       22
<PAGE>

contract year. Upon surrender of a contract, the entire annual administrative
charge of $35 is deducted regardless of when the surrender occurs.

    If you elect Payment Options I, J, K, M or N, the annual administrative
charge after the Maturity Date will be deducted from each annuity payment in
equal amounts.

    We may reduce the annual administrative charges for contracts issued under
tax-qualified plans other than IRAs, and for group or sponsored arrangements
such as Internal Revenue Code Section 403(b) or 457 Plans. Generally,
administrative costs per contract vary with the size of the group or sponsored
arrangement, its stability as indicated by its term of existence and certain
characteristics of its members, the purposes for which the contracts are
purchased and other factors. The amount of reduction will be considered on a
case-by-case basis but will be applied in a uniform, nondiscriminatory manner
that reflects the reduced administrative costs expected as a result of sales to
a particular group or sponsored arrangement.

    No surrender or annual administrative charges will be deducted for contracts
sold to registered representatives of the principal underwriter or to officers,
directors and employees of Phoenix or its affiliates and their spouses; or to
employees or agents who retire from Phoenix or its affiliates or PEPCO, or its
affiliates or to registered representatives of broker-dealers with whom PEPCO
has selling agreements.

OTHER CHARGES
    As compensation for investment management services, the Advisers are
entitled to a fee, payable monthly and based on an annual percentage of the
average daily net asset values of each Series. These fund charges and other fund
expenses are described more fully in the accompanying fund prospectuses.


THE ACCUMULATION PERIOD
--------------------------------------------------------------------------------
    The accumulation period is that time before annuity payments begin that your
payments into the contract remain invested.

ACCUMULATION UNITS
    Your initial payments will be applied within two days of our receipt if the
application for a contract is complete. If an incomplete application is
completed within five business days of receipt by VPMO, your payment will be
applied within two days of the completion of the application. If VPMO does not
accept the application within five business days or if an order form is not
completed within five business days of receipt by VPMO, then your payment will
be immediately returned unless you request us to hold it while the application
is completed. Additional payments allocated to the GIA are deposited on the date
of receipt of payment at VPMO. Additional payments allocated to subaccounts are
used to purchase Accumulation Units of the subaccount(s), at the value of such
Units next determined after the receipt of the payment at VPMO. The number of
Accumulation Units of a subaccount purchased with a specific payment will be
determined by dividing the payment by the value of an Accumulation Unit in that
subaccount next determined after receipt of the payment. The value of the
Accumulation Units of a subaccount will vary depending upon the investment
performance of the applicable Series of the funds, the expenses charged against
the fund and the charges and deductions made against the subaccount.

ACCUMULATION UNIT VALUES
    On any date before the Maturity Date of the contract, the total value of the
Accumulation Units in a subaccount can be computed by multiplying the number of
such Units by the value of an Accumulation Unit on that date. The value of an
Accumulation Unit on a day other than a Valuation Date is the value of the
Accumulation Unit on the next Valuation Date. The number of Accumulation Units
credited to you in each subaccount and their current value will be reported to
you at least annually.

TRANSFERS
    You may, anytime up to 30 days prior to the Maturity Date of your contract,
elect to transfer all or any part of the contract value among one or more
subaccounts or the GIA. A transfer from a subaccount will result in the
redemption of Accumulation Units and, if another subaccount is selected, in the
purchase of Accumulation Units. The exchange will be based on the values of the
Accumulation Units next determined after the receipt by VPMO of written notice
of election in a form satisfactory to us. A transfer among subaccounts or the
GIA does not automatically change the payment allocation schedule of your
contract.

    You may also request transfers and changes in payment allocations among
available subaccounts or the GIA by calling VAO at 800/541-0171 between the
hours of 8:30 a.m. and 4:00 p.m. Eastern Time. Unless you elect in writing not
to authorize telephone transfers or allocation changes, telephone transfer
orders and allocation changes also will be accepted on your behalf from your
registered representative. We will employ reasonable procedures to confirm that
telephone instructions are genuine. We will require verification of account
information and will record telephone instructions on tape. All telephone
transfers and allocation changes will be confirmed in writing to you. To the
extent that procedures reasonably designed to prevent unauthorized transfers are
not followed, we may be liable for following telephone instructions for
transfers that prove to be fraudulent. However, you will bear the risk of loss
resulting from instructions entered by an unauthorized third party we reasonably
believe to be genuine. These telephone exchange and allocation change privileges
may be modified or terminated at any time. In particular, during times of
extreme market volatility, telephone privileges may be difficult to exercise. In
such cases you should submit written instructions.

                                       23
<PAGE>


    Because excessive trading can hurt fund performance and harm all contract
owners, we reserve the right to temporarily or permanently terminate exchange
privileges or reject any specific order from anyone whose transactions seem to
follow a timing pattern, including those who request more than one exchange out
of a subaccount within any 30-day period. We will not accept batch transfer
instructions from registered representatives (acting under powers of attorney
for multiple contract owners), unless we have entered into a third-party
transfer service agreement with the registered representative's broker-dealer
firm.

    No surrender charge will be assessed when a transfer is made. The date a
payment was originally credited for the purpose of calculating the surrender
charge will remain the same. Currently, there is no charge for transfers.
However, we reserve the right to charge a transfer fee of $10 per transfer after
the first two transfers in each contract year to defray administrative costs.
Currently, unlimited transfers are permitted. However, we reserve the right to
change our policy to limit the number of transfers made to no more than six
during each contract year.

    We reserve the right to limit the number of subaccounts you may elect to a
total of 18 over the life of the contract unless changes in federal and/or state
regulation, including tax, securities and insurance law require us to impose a
lower limit.


OPTIONAL PROGRAMS AND BENEFITS

DOLLAR COST AVERAGING PROGRAM
    You also may elect to transfer funds automatically among the subaccounts or
GIA on a monthly, quarterly, semiannual or annual basis under the Dollar Cost
Averaging Program. Generally, the minimum initial and subsequent transfer
amounts are $25 monthly, $75 quarterly, $150 semiannually or $300 annually. You
must have an initial value of $2,000 in the GIA or in the subaccount from which
funds will be transferred (sending subaccount), and if the value in that
subaccount or the GIA drops below the amount to be transferred, the entire
remaining balance will be transferred and no more systematic transfers will be
processed. Also, payments of $1,000,000 or more require our approval before we
will accept them for processing. funds may be transferred from only one sending
subaccount or from the GIA but may be allocated to multiple receiving
subaccounts. Under the Dollar Cost Averaging Program, you may transfer
approximately equal amounts from the GIA over a period of 6 months or longer.
Transfers under the Dollar Cost Averaging Program are not subject to the general
restrictions on transfers from the GIA.

    Upon completion of the Dollar Cost Averaging Program, you must notify VAO at
800/541-0171 or in writing to VPMO to start another Dollar Cost Averaging
Program.

    All transfers under the Dollar Cost Averaging Program will be executed on
the basis of values as of the first of the month rather than on the basis of
values next determined after receipt of the transfer request. If the first of
the month falls on a holiday or weekend, then the transfer will be processed on
the next succeeding business day.

    The Dollar Cost Averaging Program is not available to individuals who invest
via a Bank draft program or while the Asset Rebalancing Program is in effect.
There is no charge for this service.

    The Dollar Cost Averaging does not ensure a profit nor guarantee against a
loss in a declining market.

ASSET REBALANCING PROGRAM
    Under the Asset Rebalancing Program, we transfer funds among the subaccounts
to maintain the percentage allocation you have selected among these subaccounts.
At your election, we will make these transfers on a monthly, quarterly,
semiannual or annual basis.

    Asset Rebalancing does not permit transfers to or from the GIA. There is no
charge for this service.

    The Asset Rebalancing Program does not ensure a profit nor guarantee against
a loss in a declining market.

SURRENDER OF CONTRACT; PARTIAL WITHDRAWALS
    If the annuitant is living, amounts held under the contract may be withdrawn
in whole or in part prior to the Maturity Date, or after the Maturity Date under
Annuity Options K or L. Prior to the Maturity Date, you may withdraw up to 10%
of the contract value in a contract year, either in a lump sum or by multiple
scheduled or unscheduled partial withdrawals, without the imposition of a
surrender charge. During the first contract year, the 10% withdrawal without a
surrender charge is available only on contracts issued on or after May 1, 1996,
and will be determined based on the contract value at the time of the first
partial withdrawal. In all subsequent years, the 10% will be based on the
previous contract anniversary value. A signed written request for withdrawal
must be sent to VPMO. If you have not yet reached age 59 1/2, a 10% penalty tax
may apply on taxable income withdrawn. See "Federal Income Taxes." The
appropriate number of Accumulation Units of a subaccount will be redeemed at
their value next determined after the receipt by VPMO of a written notice in a
form satisfactory to us. Accumulation Units redeemed in a partial withdrawal
from multiple subaccounts will be redeemed on a pro rata basis unless you
designate otherwise. contract values in the GIA will also be withdrawn on a pro
rata basis unless you designate otherwise. The resulting cash payment will be
made in a single sum, ordinarily within seven days after receipt of such notice.
However, redemption and payment may be delayed under certain circumstances. See
"Deferment of Payment." There may be adverse tax consequences to certain
surrenders and partial withdrawals. See "Surrenders or Withdrawals Prior to the
contract Maturity Date." Certain restrictions on redemptions are imposed on
contracts used in connection with Internal Revenue Code Section 403(b) plans.
Although loans are available under 403(b) plans only, certain limitations may
apply. See "Qualified Plans"; "Tax Sheltered Annuities." A deduction for
surrender charges may be imposed on partial

                                       24
<PAGE>

withdrawals from, and complete
surrender of, a contract. See "Surrender Charges." Any surrender charge is
imposed on a first-in, first-out basis.

    Any request for a withdrawal from, or complete surrender of, a contract
should be mailed to Phoenix Variable Products Mail Operations, PO Box 8027,
Boston, Massachusetts 02266-8027.

LAPSE OF CONTRACT
    The contract will terminate and lapse without value, if on any Valuation
Date:

[diamond] the contract value is zero; or

[diamond] the premium tax reimbursement due on surrender or partial withdrawals
          is greater than or equal to the contract value (unless any contract
          value has been applied under one of the variable payment options).

    Phoenix will notify you in writing that the contract has lapsed.

PAYMENT UPON DEATH BEFORE MATURITY DATE

[diamond] WHO RECEIVES PAYMENT
          o   DEATH OF AN OWNER/ANNUITANT
              If the owner/annuitant dies before the contract Maturity Date, the
              death benefit will be paid under the contract to the annuitant's
              beneficiary.

          o   DEATH OF AN ANNUITANT WHO IS NOT THE OWNER
              If the owner and the annuitant are not the same and the annuitant
              dies prior to the Maturity Date, the contingent annuitant becomes
              the annuitant. If there is no contingent annuitant, the death
              benefit will be paid to the annuitant's beneficiary.

          o   SPOUSAL BENEFICIARY CONTRACT CONTINUANCE
              If the spousal beneficiary continues the contract at the death of
              the owner/annuitant or owner who is not also the annuitant, the
              spousal beneficiary becomes the annuitant.

          o   CONTINGENT ANNUITANT CONTRACT CONTINUANCE
              Upon the death of the annuitant who is not the owner provided a
              contingent annuitant was named prior to the death of the
              annuitant, the contract will continue with the contingent
              annuitant becoming the annuitant.

          o   QUALIFIED CONTRACTS
              Under qualified contracts, the death benefit is paid at the death
              of the participant who is the annuitant under the contract.

              Death benefit payments must satisfy distribution rules. See
              "Federal Income Taxes--Qualified Plans."

          o   OWNERSHIP OF THE CONTRACT BY A NON-NATURAL PERSON
              If the owner is not an individual, the death of the annuitant is
              treated as the death of the owner.


[diamond] PAYMENT AMOUNT
          o   UPON THE DEATH OF THE ANNUITANT OR OWNER/ANNUITANT WHO HAS NOT YET
              REACHED AGE 85

              1. Death occurring in the first 6-year period following the
                 contract date--the greater of:

                 a. 100% of payments, less any withdrawals; or
                 b. the contract value as of the claim date.

              2. Death occurring in any subsequent 6-year period--the greater
                 of:

                 a. the death benefit that would have been payable at the end of
                    the previous 6-year period, plus any payments, less any
                    withdrawals made since that date; or

                 b. the contract value as of the claim date.

          o   AFTER THE ANNUITANT'S 80TH BIRTHDAY
              The death benefit (less any deferred premium tax) equals the
              contract value (no surrender charge is imposed) on the Claim Date.

          o   DEATH OF AN OWNER WHO IS NOT THE ANNUITANT
              Upon the death of an owner who is not the annuitant, provided that
              there is no surviving joint owner, the death proceeds will be paid
              to the owner's beneficiary. The death benefit is equal to the cash
              surrender value.

If the death benefit amount to be paid is less than $2,000, it will be paid in a
single lump sum (see "Annuity Options"). Depending upon state law, the death
benefit payment to the beneficiary may avoid probate and the death benefit may
be reduced by any premium tax due. See "Deductions and Charges--Premium Tax."
See also, "Federal Income Taxes--Distribution at Death."


NEW YORK INDIVIDUAL CONTRACTS ISSUED ON OR AFTER MAY 1, 1997
--------------------------------------------------------------------------------
    New York individual contracts issued on or after May 1, 1997, have certain
differences from the other individual contracts described in this prospectus.
Other than the differences noted in this section, the contracts are the same as
other individual contracts. These differences are reflected in the "Summary of
Expenses for New York individual contracts Issued on or after May 1, 1997."

SURRENDER CHARGES
    A deduction for surrender charges for these contracts may be taken from
proceeds of partial withdrawals or complete surrender of the contract. The
amount (if any) of a surrender charge depends on whether your payments are held
under the contract for a certain period of time. The surrender charge schedule
is shown in the chart below. No surrender charge will be taken after the Annuity
Period has begun, except with respect to unscheduled withdrawals under Options K
or L. See "Annuity Options." A surrender

                                       25
<PAGE>

charge is not imposed on amounts payable because of the death of the annuitant
or owner.

    Up to 10% of the contract value may be withdrawn in a contract year, either
in a lump sum or by multiple scheduled or unscheduled amounts, without
imposition of a surrender charge. During the first contract year, the 10%
withdrawal without a surrender charge will be based on the contract Value at the
time of the first partial withdrawal. In subsequent years, the 10% will be based
on the previous contract anniversary value. The deduction for surrender charges,
expressed as a percentage of the amounts redeemed greater than the 10% allowable
amount up to a maximum of the total premium is as follows:

---------------------------------------------------------------
Percent                 7%   6%   5%   4%  3%   2%   1%   0%
---------------------------------------------------------------
Age of Payment in        0    1    2   3    4    5    6   7+
Complete Years
---------------------------------------------------------------

    If the annuitant or owner dies before the Maturity Date, the surrender
charge described in the table above will not apply.

DAILY ADMINISTRATIVE FEE
    We also charge each subaccount the daily equivalent of 0.125% annually to
cover its variable costs of administration (such as printing and distribution of
materials pertaining to contract owner meetings). This fee is not deducted from
the GIA, from contracts sold to registered representatives of PEPCO or
broker-dealers with whom PEPCO has selling agreements, to officers, directors
and employees of Phoenix or its affiliates and their spouses or to employees or
agents who retire from Phoenix or its affiliates or PEPCO.

MATURITY DATE
    The Maturity Date cannot be earlier than five years from the inception of
the contract, nor later than the contract anniversary nearest the annuitant's
90th birthday.

OWNERSHIP OF THE CONTRACT
    Joint ownership of the contract is not permitted.

PAYMENT UPON DEATH BEFORE MATURITY DATE

[diamond] WHO RECEIVES PAYMENT
          o   DEATH OF AN OWNER/ANNUITANT
              If the owner/annuitant dies before the contract Maturity Date, the
              death benefit will be paid under the contract to the annuitant's
              beneficiary.

          o   DEATH OF AN ANNUITANT WHO IS NOT THE OWNER
              If the owner and the annuitant are not the same and the annuitant
              dies prior to the Maturity Date, the contingent annuitant becomes
              the annuitant. If there is no contingent annuitant, the death
              benefit will be paid to the annuitant's beneficiary.

          o   SPOUSAL BENEFICIARY CONTRACT CONTINUANCE
              If the spousal beneficiary continues the contract at the death of
              the owner/annuitant or owner who is not also the annuitant, the
              spousal beneficiary becomes the annuitant.

          o   CONTINGENT ANNUITANT CONTRACT CONTINUANCE
              Upon the death of the annuitant who is not the owner provided a
              contingent annuitant was named prior to the death of the
              annuitant, the contract will continue with the contingent
              annuitant becoming the annuitant.

          o   QUALIFIED CONTRACTS
              Under qualified contracts, the death benefit is paid at the death
              of the participant who is the annuitant under the contract.

              Death benefit payments must satisfy distribution rules. See
              "Federal Income Taxes--Qualified Plans."

          o   OWNERSHIP OF THE CONTRACT BY A NON-NATURAL PERSON
              If the owner is not an individual, the death of the annuitant is
              treated as the death of the owner.


[diamond] PAYMENT AMOUNT
          o   UPON THE DEATH OF THE ANNUITANT OR OWNER/ANNUITANT WHO HAS NET YET
              REACHED AGE 85

              1. Death occurring in the first contract Year--the greater of:

                 a. 100% of payments, less any withdrawals; or

                 b. the contract Value as of the claim date.

              2. Death occurring in any subsequent contract Year--the greater
                 of:

                 a. the death benefit that would have been payable at the end of
                    the previous contract Year, plus any payments, less any
                    withdrawals made since that date; or

                 b. the contract Value as of the claim date.

          o   AFTER THE ANNUITANT'S 85TH BIRTHDAY
              The death benefit (less any deferred premium tax) equals the
              contract Value (no surrender charge is imposed) on the Claim Date.

          o   DEATH OF AN OWNER WHO IS NOT THE ANNUITANT
              Upon the death of an owner who is not the annuitant, provided that
              there is no surviving joint owner, the death proceeds will be paid
              to the owner's beneficiary. The death benefit is the greater of:

              1. 100% of payments, less any withdrawals; or

              2. the contract Value as of the Claim Date.

    If the death benefit amount to be paid is less than $2,000, it will be paid
in a single lump sum (see "Annuity Options"). Depending upon state law, the
death benefit payment to the beneficiary may avoid probate and the death benefit
may be reduced by any premium tax due. See "Deductions and Charges--Premium
Tax." See also, "Federal Income Taxes--Distribution at Death."

                                       26
<PAGE>

TRANSFERS
    A contract owner may request transfers or allocation changes in writing
only. Transfers or allocation changes may not be made by telephone.


GROUP CONTRACTS
--------------------------------------------------------------------------------
    Contracts may be purchased by employers (or trusts) to fund tax-qualified
pension or profit-sharing plans such as defined contribution and defined benefit
plans ("group contracts"). Group contracts may be purchased on an "allocated" or
"unallocated" basis. In most respects group contracts are the same as the
contracts purchased on an individual basis described elsewhere in this
prospectus; however, there are certain differences as described in this section.
We may limit the payments made under a group contract to $1,000,000 and reserve
the right to terminate a group contract after 20 years. Under the Dollar Cost
Averaging Program, you may transfer approximately equal amounts from the GIA
over a period of 18 months or longer. Please note that group contracts cannot
participate in the optional Asset Rebalancing Program.

ALLOCATED GROUP CONTRACTS
    Under an allocated group contract, the contract owner is the trust to whom
the contract is issued. However, individual participant accounts are maintained
and the contract owner passes on certain rights to the plan participants such as
the right to choose subaccounts, and transfer amounts between subaccounts.

    Under an allocated group contract, a minimum initial purchase payment of $25
per participant account is required. Subsequent payments per participant account
must be at least $25 and must total at least $300 per contract year. The annual
administrative service charge under an allocated group contract is currently $15
per participant account; it is guaranteed not to exceed $30.

    If withdrawals occur within a certain number of years after deposit, a
surrender charge will apply. (Please see description in section "Deductions and
Charges--Surrender Charges.") Allocated group contracts do not have a 10% free
withdrawal privilege. A surrender charge will not be applied if the withdrawal
is for one of the following:

[diamond] death of a participant

[diamond] disability

[diamond] demonstration of financial hardship

[diamond] separation from service or retirement (participant account has been
          maintained for a minimum of 5 years or age 55 or older)

[diamond] participant loan

[diamond] purchase of:
          o   annuity contract
          o   retired life certificate
          o   election of life expectancy distribution option

    Under group contracts issued in New York, the surrender charge will not be
applied to amounts exceeding the total of payments made under the contract
(calculated at their initial value). In addition, if the contract has been in
force for at least 20 years and Phoenix terminates the contract, no surrender
charge will apply.

    Not more than four transfers may be made from the GIA in any Participant
Account Year and only one such transfer may be made in any 3-consecutive month
period. The amount of such transfers out of the GIA in any one Participant
Account Year may not exceed the greater of $1,000 or 25% of the Participant
Account Value in the GIA as of the last day of the prior Participant Account
Year.

    Upon the death of a participant, a death benefit will be paid to the
contract owner. The contract owner may then distribute the death benefit in
accordance with the terms of the plan. If the death occurred during the first
six years following the contract date, this payment would be equal to the
greater of: (a) the sum of all purchase payments made by the participant less
any prior withdrawals or (b) the participant's accumulated value under the
contract. If the death occurred during any subsequent six-year period, this
payment would equal the greater of: (a) the death benefit that would have been
payable at the end of the immediately preceding six-year period, plus any
payments made and less any partial withdrawals since such date or (b) the
participant's accumulated value under the contract.

    Loans and hardship withdrawals will be available under the Internal Revenue
Code of 1986 Section 401(k) plans after January 1, 1996. If the plan permits
loans, a partial withdrawal from the participant's contract value may be
requested. The partial withdrawal for the loan must be at least $1,000 and the
participant's remaining contract value must be at least $2,000. A contingent
deferred sales charge will not apply to such a partial withdrawal. A $125
administrative charge per partial withdrawal will apply and this amount may be
increased in the future. Loan repayments, including any interest, will be
allocated to the participant's subaccounts in the same proportion as new
payments. A plan loan partial withdrawal may not be made if a plan loan partial
withdrawal is currently outstanding with respect to that Participant.

UNALLOCATED GROUP CONTRACTS
    Under an unallocated group contract, the contract owner is the trust to whom
the contract is issued. The contract owner exercises all rights under the
contract on behalf of plan participants; no participant accounts are maintained
under the contract.

    Under an unallocated group contract, a minimum initial purchase payment of
$5,000 is required and subsequent payments also must be at least $5,000. The
annual administrative service charge under an unallocated group contract is
currently $300; it is guaranteed not to exceed $500.

    If amounts are withdrawn in the early contract years, a surrender charge may
apply unless the withdrawal is for the

                                       27
<PAGE>

payment of a plan benefit related to the death or disability of a plan
participant or the purchase of an individual annuity contract or Life Expectancy
Distribution option from Phoenix. A deduction for a surrender charge for an
unallocated group contract may be taken from the proceeds of a withdrawal from,
or complete surrender of, the contract if the withdrawal is not related to the
payment of a plan benefit or the purchase of an annuity as described above and
the contract has not been held for a certain period of time (see chart below).
However, withdrawals up to 15% of the payments made under a contract in the
first contract year and up to 15% of the contract Value as of the previous
contract anniversary may be made each year without imposition of a surrender
charge for payment of plan benefits related to termination of employment or
retirement. The deduction for surrender charges, expressed as a percentage of
the amount withdrawn in excess of the 15% allowable amount, is as follows:


--------------------------------------------------------------
Percent           6%  6%  6%  6%  6%  5%  4%  3%  2%  1%  0%
--------------------------------------------------------------
Age of Payment    0   1   2   3   4   5   6   7   8   9  10+
in Complete Years
--------------------------------------------------------------

    The total surrender charges on a contract will never exceed 9% of the total
payments, and the applicable level of sales charge cannot be changed with
respect to outstanding contracts.

    Under group contracts issued in New York, the surrender charge will not be
applied to amounts exceeding the total of purchase payments made under the
contract (calculated at their initial value). In addition, if the contract has
been in force for at least 20 years and Phoenix terminates the contract, no
surrender charge will apply.

    Upon the death of a participant, a death benefit will be paid to the
contract owner. The contract owner may then distribute the death benefit in
accordance with the terms of the plan.


THE ANNUITY PERIOD
--------------------------------------------------------------------------------
    The annuity period is that period of time beginning after the end of the
accumulation period and during which payments to you are made.

VARIABLE ACCUMULATION ANNUITY CONTRACTS
    Annuity payments will begin on the contract's Maturity Date if the annuitant
is alive and the contract is still in force. Beginning on the Maturity Date,
investment in the Account is continued unless a Fixed Payment Annuity is
elected. No surrender charge is taken. Each contract will provide, at the time
of its issuance, for a Variable Payment Life Annuity with 10-Year Period Certain
unless a different annuity option is elected by you. See "Annuity Options."
Under a Variable Payment Life Annuity with 10-Year Period Certain, annuity
payments, which may vary in amount based on the performance of the subaccount
selected, are made monthly for life and, if the annuitant dies within 10 years
after the Maturity Date, the annuitant's beneficiary will be paid the payments
remaining in the 10-year period. A different form of annuity may be elected by
you prior to the Maturity Date. Once annuity payments have commenced, the
Annuity Option may not be changed.

    If the amount to be applied on the Maturity Date is less than $2,000, we may
pay such amount in one lump sum in lieu of providing an annuity. If the initial
monthly annuity payment under an Annuity Option would be less than $20, we may
make a single sum payment equal to the total contract Value on the date the
initial payment would be payable, or make periodic payments quarterly,
semiannually or annually in place of monthly payments.

    Each contract specifies a provisional Maturity Date at the time of its
issuance. You may subsequently elect a different Maturity Date. Generally, the
Maturity Date may not be earlier than the fifth contract anniversary or later
than the contract anniversary nearest the annuitant's 95th birthday unless the
contract is issued in connection with certain qualified plans. Generally, under
qualified plans, the Maturity Date must be such that distributions begin no
later than April 1st of the calendar year following the later of: (a) the year
in which the employee attains age 70 1/2 or (b) the calendar year in which the
employee retires. The date set forth in (b) does not apply to an IRA.

    The Maturity Date election must be made by written notice and must be
received by VPMO 30 days before the provisional Maturity Date. If a Maturity
Date, which is different from the provisional Maturity Date, is not elected by
you, the provisional Maturity Date becomes the Maturity Date. Particular care
should be taken in electing the Maturity Date of a contract issued under a Tax
Sheltered Annuity (TSA), a Keogh Plan or an IRA plan. See "Tax Sheltered
Annuities," "Keogh Plans" and "Individual Retirement Accounts."


ANNUITY PAYMENT OPTIONS

    Unless an alternative annuity payment option is elected on or before the
Maturity Date, the amounts held under a contract on the Maturity Date
automatically will be applied to provide a 10-year period certain variable
payment monthly life annuity based on the life of the annuitant under Option I
described below. Any annuity payments falling due after the death of the
annuitant during the period certain will be paid to the annuitant's beneficiary.
Each annuity payment will be based upon the value of the Annuity Units credited
to the contract. The number of Annuity Units in each subaccount to be credited
is based on the value of the Accumulation Units in that subaccount and the
applicable annuity payment rate. The contract is issued with guaranteed minimum
annuity payment rates; however, if the current rate is higher, we'll apply the
higher rate. The payment rate differs according to the payment option selected
and the age of the annuitant. The annuity payment rate is applied and will
determine all payments for the fixed annuity payment options and the first
payment for the variable annuity payment options. The value of the Annuity Units
will vary with the investment performance of each

                                       28
<PAGE>

subaccount to which Annuity Units are credited. The initial payment will be
calculated based on an assumed investment return of 4 1/2% per year. This rate
is a fulcrum return around which variable annuity payments will vary to reflect
whether actual investment experience of the subaccount is better or worse than
the assumed investment return. The assumed investment return and the calculation
of variable income payments for such 10-year period certain variable payment
life annuity and for Options J and K described below are described in more
detail in the contract and in the SAI.

    Instead of the 10-year period certain variable payment life annuity (see
"Option I--Variable Payment Life Annuity with 10-Year Period Certain"), you may,
by written request received by VPMO on or before the Maturity Date of the
contract, elect any of the other annuity payment options described below. If the
Maturity date occurs in the first contract Year, only Options I, J, K, L, M or N
may be elected. No surrender charge will be assessed under any annuity option,
unless unscheduled withdrawals are made under Annuity Options K or L.

    The level of annuity payments payable under the following options is based
upon the option selected. In addition, such factors as the age at which payments
begin, the form of annuity, annuity payment rates, assumed investment rate (for
variable payment annuities) and the frequency of payments will effect the level
of annuity payments. The assumed investment rate is 4.5% per year. We use this
rate to determine the first payment under Variable Payment Annuity Options I, J,
K, M and N.

    We deduct a daily charge for mortality and expense risks and a daily
administrative fee from contract Values held in the subaccounts. See "Charges
For Mortality and Expense Risks" and "Charges for Administrative Services."
Therefore, electing Option K will result in a deduction being made even though
we assume no mortality risk under that option.

    The following are descriptions of the annuity options available under a
contract. These descriptions should allow you to understand the basic
differences between the options, however, you should contact VPMO well in
advance of the date you wish to elect an option to obtain estimates of payments
under each option.

OPTION A--LIFE ANNUITY WITH SPECIFIED PERIOD CERTAIN
    Provides a monthly income for the life of the annuitant. In the event of
death of the annuitant, the annuity income will be paid to the beneficiary until
the end of the specified period certain. For example, a 10-year period certain
will provide a total of 120 monthly payments. The certain period may be 5, 10 or
20 years.

OPTION B--NON-REFUND LIFE ANNUITY
    Provides a monthly income for the lifetime of the annuitant. No income is
payable after the death of the annuitant.

OPTION C--DISCONTINUED

OPTION D--JOINT AND SURVIVOR LIFE ANNUITY
    Provides a monthly income for the lifetimes of both the annuitant and a
joint annuitant as long as either is living. In the event of the death of the
annuitant or joint annuitant, the annuity income will continue for the life of
the survivor. The amount to be paid to the survivor is 100% of the amount of the
joint annuity payment, as elected at the time the annuity option is chosen. No
income is payable after the death of the surviving annuitant.

    Under Option D, the joint annuitant must be named at the time the option is
elected and cannot be changed. The joint annuitant must have reached an adjusted
age of 40, as defined in the contract.

OPTION E--INSTALLMENT REFUND LIFE ANNUITY
    Provides a monthly income for the life of the annuitant. In the event of the
annuitant's death, the annuity income will continue to the annuitant's
beneficiary until the amount applied to purchase the annuity has been
distributed.

OPTION F--JOINT AND SURVIVOR LIFE ANNUITY WITH 10-YEAR
PERIOD CERTAIN
    Provides a monthly income for the lifetime of both the annuitant and a joint
annuitant as long as either is living. In the event of the death of the
annuitant or joint annuitant, the annuity income will continue for the life of
the survivor. If the survivor dies prior to the end of the 10-year period, the
annuity income will continue to the named beneficiary until the end of the
10-year period certain.

    Under Option F, the joint annuitant must be named at the time the option is
elected and cannot be changed. The joint annuitant must have reached an adjusted
age of 40, as defined in the contract.

OPTION G--PAYMENTS FOR SPECIFIED PERIOD
    Provides equal income installments for a specified period of years whether
the annuitant lives or dies. Any specified whole number of years from 5 to 30
years may be elected.

OPTION H--PAYMENTS OF SPECIFIED AMOUNT
    Provides equal installments of a specified amount over a period of at least
five years. The specified amount may not be greater than the total annuity
amount divided by five annual installment payments. If the annuitant dies prior
to the end of the elected period certain, annuity payments will continue to the
annuitant's beneficiary until the end of the elected period certain.

OPTION I--VARIABLE PAYMENT LIFE ANNUITY WITH 10-YEAR
PERIOD CERTAIN
    Unless another annuity option has been elected, this option will
automatically apply to any contract proceeds payable on the Maturity Date. It
provides a variable payout monthly annuity based on the life of the annuitant.
In the event of the death of the annuitant, the annuity payments are made to the
annuitant's beneficiary until the end of the 10-year period. The 10-year period
provides a total of 120 monthly payments. Payments will vary as to dollar
amount,

                                       29
<PAGE>

based on the investment experience of the subaccounts in which proceeds
are invested.

OPTION J--JOINT SURVIVOR VARIABLE PAYMENT LIFE ANNUITY WITH 10-YEAR PERIOD
CERTAIN
    Provides a variable payout monthly annuity while the annuitant and the
designated joint annuitant are living and continues thereafter during the
lifetime of the survivor or, if later, until the end of a 10-year period
certain. Payments will vary as to dollar amount, based on the investment
experience of the subaccounts in which proceeds are invested. The joint
annuitant must be named at the time the option is elected and cannot be changed.
The joint annuitant must have reached an adjusted age of 40, as defined in the
contract. This option is not available for payment of any death benefit under
the contract.

OPTION K--VARIABLE PAYMENT ANNUITY FOR A SPECIFIED PERIOD
    Provides variable payout monthly income installments for a specified period
of time, whether the annuitant lives or dies. The period certain specified must
be in whole numbers of years from 5 to 30. However, the period certain selected
by the beneficiary of any death benefit under the contract may not extend beyond
the life expectancy of such beneficiary. A contract owner may at anytime request
unscheduled withdrawals representing part or all of the remaining contract Value
less any applicable contingent deferred surrender charge.

OPTION L--VARIABLE PAYMENT LIFE EXPECTANCY ANNUITY
    Provides a variable payout monthly income payable over the annuitant's
annually recalculated life expectancy or the annually recalculated life
expectancy of the annuitant and joint annuitant. A contract owner may at anytime
request unscheduled withdrawals representing part or all of the remaining
contract Value less any applicable contingent deferred surrender charge. Upon
the death of the annuitant (and joint annuitant, if there is a joint annuitant),
the remaining contract Value will be paid in a lump sum to the annuitant's
beneficiary.

OPTION M--UNIT REFUND VARIABLE PAYMENT LIFE ANNUITY
    Provides variable monthly payments as long as the annuitant lives. If the
annuitant dies, the annuitant's beneficiary will receive the value of the
remaining Annuity Units in a lump sum.

OPTION N--VARIABLE PAYMENT NON-REFUND LIFE ANNUITY
    Provides a variable monthly income for the life of the annuitant. No income
or payment to a beneficiary is paid after the death of the annuitant.

OTHER OPTIONS AND RATES
    We may offer other annuity options at the time a contract reaches its
Maturity Date. In addition, in the event that annuity payment rates for
contracts are at that time more favorable than the applicable rates guaranteed
under the contract, the then current settlement rates shall be used in
determining the amount of any annuity payment under the Annuity Options above.

OTHER CONDITIONS
    Federal income tax requirements currently applicable to most qualified plans
provide that the period of years guaranteed under joint and survivorship
annuities with specified periods certain (see "Option F" and "Option J" above)
cannot be any greater than the joint life expectancies of the payee and his or
her spouse.

    Federal income tax requirements also provide that participants in regular or
SIMPLE IRAs must begin minimum distributions by April 1 of the year following
the year in which they attain age 70 1/2. Minimum distribution requirements do
not apply to Roth IRAs. Distributions from qualified plans generally must begin
by the later of actual retirement or April 1 of the year following the year
participants attain age 70 1/2. Any required minimum distributions must be such
that the full amount in the contract will be distributed over a period not
greater than the participant's life expectancy, or the combined life expectancy
of the participant and his or her spouse or designated beneficiary.
Distributions made under this method are generally referred to as Life
Expectancy Distributions ("LEDs"). An LED program is available to participants
in qualified plans or IRAs. Requests to elect this program must be made in
writing.

    Under the LED program, regardless of contract year, amounts up to the
required minimum distribution may be withdrawn without a deduction for surrender
charges, even if the minimum distribution exceeds the 10% allowable amount. See
"Surrender Charges." Any amounts withdrawn that have not been held under a
contract for at least six years and are in excess of both the minimum
distribution and the 10% free available amount will be subject to any applicable
surrender charge.

    If the initial monthly annuity payment under an Annuity Option would be less
than $20, we may make a single sum payment equal to the contract Value on the
date the initial payment would be payable, in place of all other benefits
provided by the contract, or, may make periodic payments quarterly, semiannually
or annually in place of monthly payments.

    Currently, transfers between subaccounts are not available for amounts
allocated to any of the variable payment annuity options.

PAYMENT UPON DEATH AFTER MATURITY DATE
    If an owner who also is the annuitant dies on or after the Maturity Date,
except as may otherwise be provided under any supplementary contract between the
owner and us, we will pay to the owner/annuitant's beneficiary any annuity
payments due during any applicable period certain under the Annuity Option in
effect on the annuitant's death. If the annuitant who is not the owner dies on
or after the Maturity Date, we will pay any remaining annuity payments to the
annuitant's beneficiary according to the payment option in effect at the time of
the annuitant's death. If an owner who is not the annuitant dies on or after the
Maturity Date, we will pay any remaining annuity payments to the owner's

                                       30
<PAGE>

beneficiary according to the payment option in effect at the time of the owner's
death.


VARIABLE ACCOUNT VALUATION PROCEDURES
--------------------------------------------------------------------------------
VALUATION DATE
    A Valuation Date is every day the NYSE is open for trading and we are open
for business. On each Valuation Date, the value of the Account is determined at
the close of the NYSE (currently 4:00 p.m. Eastern Time).

VALUATION PERIOD
    Valuation Period is that period of time from the beginning of the day
following a Valuation Date to the end of the next following Valuation Date.

ACCUMULATION UNIT VALUE
    The value of one Accumulation Unit was set at $1.0000 on the date assets
were first allocated to a subaccount. The value of one Accumulation Unit on any
subsequent Valuation Date is determined by multiplying the immediately preceding
Accumulation Unit Value by the applicable Net Investment Factor for the
Valuation Period ending on such Valuation Date. After the first Valuation
Period, the Accumulation Unit Value reflects the cumulative investment
experience of that subaccount.

NET INVESTMENT FACTOR
    The Net Investment Factor for any Valuation Period is equal to 1.000000 plus
the applicable net investment rate for such Valuation Period. A Net Investment
Factor may be more or less than 1.000000 depending on whether the assets gained
or lost value that day. To determine the net investment rate for any Valuation
Period for the funds allocated to each subaccount, the following steps are
taken: (a) the aggregate accrued investment income and capital gains and losses,
whether realized or unrealized, of the subaccount for such Valuation Period is
computed, (b) the amount in (a) is then adjusted by the sum of the charges and
credits for any applicable income taxes and the deductions at the beginning of
the Valuation Period for mortality and expense risk charges and daily
administration fee, and (c) the results of (a) as adjusted by (b) are divided by
the aggregate Unit Values in the subaccount at the beginning of the Valuation
Period.


MISCELLANEOUS PROVISIONS
--------------------------------------------------------------------------------
ASSIGNMENT
    Owners of contracts issued in connection with non-tax qualified plans may
assign their interest in the contract without the consent of the beneficiary. A
written notice of such assignment must be filed with VPMO before it will be
honored.

    A pledge or assignment of a contract is treated as payment received on
account of a partial surrender of a contract. See "Surrenders or Withdrawals
Prior to the contract Maturity Date."

    In order to qualify for favorable tax treatment, contracts issued in
connection with tax qualified plans may not be sold, assigned, discounted or
pledged as collateral for a loan or as security for the performance of an
obligation, or for any other purpose, to any person other than to us.

DEFERMENT OF PAYMENT
    Payment of the contract Value in a single sum upon a withdrawal from, or
complete surrender of, a contract ordinarily will be made within seven days
after receipt of the written request by VPMO. However, we may postpone payment
of the value of any Accumulation Units at times (a) when the NYSE is closed,
other than customary weekend and holiday closings, (b) when trading on the NYSE
is restricted, (c) when an emergency exists as a result of which disposal of
securities in the fund is not reasonably practicable or it is not reasonably
practicable to determine the contract Value or (d) when a governmental body
having jurisdiction over us by order permits such suspension. Rules and
regulations of the SEC, if any, are applicable and will govern as to whether
conditions described in (b), (c) or (d) exist.

FREE LOOK PERIOD
    We may mail the contract to you or we may deliver it to you in person. You
may surrender a contract for any reason within 10 days after you receive it and
receive in cash the adjusted value of your initial payment. (A longer Free Look
Period may be required by your state.) You may receive more or less than the
initial payment depending on investment experience within the subaccounts during
the Free Look Period. If a portion or all of your initial payment has been
allocated to the GIA, we also will refund any earned interest. If applicable
state law requires, we will return the full amount of any payments we received.

    During periods of extreme market volatility, we reserve the right to make
the Temporary Money Market Allocation Amendment available. In states that
require return of premium during the Free Look Period, we will allocate those
portions of your initial payment designated for the subaccounts to the
Phoenix-Goodwin Money Market subaccount and those portions designated for the
GIA will be allocated to that Account. At the expiration of the Free Look
Period, the value of the accumulation units held in the Phoenix-Goodwin Money
Market subaccount will be allocated among the available subaccounts in
accordance with your allocation instructions on the application.

AMENDMENTS TO CONTRACTS
    Contracts may be amended to conform to changes in applicable law or
interpretations of applicable law, or to accommodate design changes. Changes in
the contract may need to be approved by contract owners and state insurance
departments. A change in the contract which necessitates a corresponding change
in the prospectus or the SAI must be filed with the SEC.

                                       31
<PAGE>

SUBSTITUTION OF FUND SHARES
    Although we believe it to be highly unlikely, it is possible that in the
judgment of our management, one or more of the Series of the funds may become
unsuitable for investment by contract owners because of a change in investment
policy, or a change in the income tax laws, or because the shares are no longer
available for investment. In that event, we may seek to substitute the shares of
another Series or the shares of an entirely different fund. Before this can be
done, the approval of the SEC, and possibly one or more state insurance
departments, will be required.

OWNERSHIP OF THE CONTRACT
    Ordinarily, the purchaser of a contract is both the owner and the annuitant
and is entitled to exercise all the rights under the contract. However, the
owner may be an individual or entity other than the annuitant. Spouses may own a
contract as joint owners. Transfer of the ownership of a contract may involve
federal income tax consequences, and a qualified adviser should be consulted
before any such transfer is attempted.


FEDERAL INCOME TAXES
--------------------------------------------------------------------------------
INTRODUCTION
    The contracts are designed for use with retirement plans which may or may
not be tax-qualified plans ("Qualified Plans") under the provisions of the
Internal Revenue Code of 1986, (the "Code"). The ultimate effect of federal
income taxes on the amounts held under a contract, on annuity payments and on
the economic benefits of the contract owner, annuitant or beneficiary depends on
our income tax status, on the type of retirement plan for which the contract is
purchased, and upon the income tax and employment status of the individual
concerned.

    The following discussion is general in nature and is not intended as tax
advice. The income tax rules are complicated and this discussion can only make
you aware of the issues. Each person concerned should consult a professional tax
advisor. No attempt is made to consider any estate or inheritance taxes or any
applicable state, local or other tax laws. Moreover, the discussion is based
upon our understanding of the federal income tax laws as they are currently
interpreted. No representation is made regarding the likelihood of continuation
of the federal income tax laws or the current interpretations by the Internal
Revenue Service (the "IRS"). We do not guarantee the tax status of the
contracts. Purchasers bear the complete risk that the contracts may not be
treated as "annuity contracts" under federal income tax laws. For a discussion
of federal income taxes as they relate to the funds, please see the accompanying
prospectuses for the funds.

INCOME TAX STATUS
    Phoenix is taxed as a life insurance company under Part 1 of Subchapter L of
the Code. Since the Account is not a separate entity from Phoenix and its
operations form a part of Phoenix, it will not be taxed separately as a
"Regulated Investment Company" under Subchapter M of the Code. Investment income
and realized capital gains on the assets of the Account are reinvested and taken
into account in determining the contract Value. Under existing federal income
tax law, the Account's investment income, including realized net capital gains,
is not taxed to Phoenix. We reserve the right to make a deduction for taxes
should they be imposed on us with respect to such items in the future.

TAXATION OF ANNUITIES IN GENERAL--NON-QUALIFIED PLANS
    Section 72 of the Code governs taxation of annuities. In general, a contract
owner is not taxed on increases in value of the Units held under a contract
until some form of distribution is made. However, in certain cases the increase
in value may be subject to income tax currently. In the case of contracts not
owned by natural persons, see "Contracts Owned by Non-Natural Persons." In the
case of contracts not meeting the diversification requirements, see
"Diversification Standards."

SURRENDERS OR WITHDRAWALS PRIOR TO THE CONTRACT
MATURITY DATE
    Code Section 72 provides that a total or partial surrender from a contract
prior to the contract Maturity Date will be treated as taxable income to the
extent the amounts held under the Contract exceed the "investment in the
contract." The "investment in the contract" is that portion, if any, of payments
(premiums paid) by or on behalf of an individual under a contract that have not
been excluded from the individual's gross income. However, under certain types
of Qualified Plans there may be no investment in the contract within the meaning
of Code Section 72, so that the total amount of all payments received will be
taxable. The taxable portion is taxed as ordinary income in an amount equal to
the value of the amount received on account of a total or partial surrender of a
contract. For purposes of this rule, a pledge or assignment of a contract is
treated as a payment received on account of a partial surrender of a contract.

SURRENDERS OR WITHDRAWALS ON OR AFTER THE CONTRACT
MATURITY DATE
    Upon receipt of a lump sum payment under the contract, the recipient is
taxed on the portion of the payment that exceeds the investment in the contract.
Ordinarily, such taxable portion is taxed as ordinary income. Under certain
circumstances, the proceeds of a surrender of a contract may qualify for "lump
sum distribution" treatment under Qualified Plans. See your tax adviser if you
think you may qualify for "lump sum distribution" treatment. The 5-year
averaging rule for lump sum distribution has been repealed for tax years
beginning after 1999.

    For fixed annuity payments, the taxable portion of each payment is
determined by using a formula known as the "exclusion ratio," which establishes
the ratio that the investment in the contract bears to the total expected amount
of annuity payments for the term of the contract. That ratio is then applied to
each payment to determine the

                                       32
<PAGE>

non-taxable portion of the payment. The remaining portion of each payment is
taxed as ordinary income. For variable annuity payments, the taxable portion is
determined by a formula that establishes a specific dollar amount of each
payment that is not taxed. The dollar amount is determined by dividing the
investment in the contract by the total number of expected periodic payments.
The remaining portion of each payment is taxed as ordinary income. Once the
excludable portion of annuity payments equals the investment in the contract,
the balance of the annuity payments will be fully taxable. For certain types of
qualified plans, there may be no investment in the contract resulting in the
full amount of the payments being taxable. A simplified method of determining
the exclusion ratio is effective with respect to qualified plan annuities
starting after November 18, 1996.

    Withholding of federal income taxes on all distributions may be required
unless the recipient elects not to have any amounts withheld and properly
notifies VPMO of that election.

PENALTY TAX ON CERTAIN SURRENDERS AND WITHDRAWALS
    Amounts surrendered or distributed before the taxpayer reaches age 59 1/2
are subject to a penalty tax equal to ten percent (10%) of the portion of such
amount that is includable in gross income. However, the penalty tax will not
apply to withdrawals: (i) made on or after the death of the contract owner (or
where the contract owner is not an individual, the death of the "Primary
annuitant," who is defined as the individual the events in whose life are of
primary importance in affecting the timing and amount of the payout under the
contract); (ii) attributable to the taxpayer's becoming totally disabled within
the meaning of Code Section 72(m)(7); (iii) which are part of a series of
substantially equal periodic payments made (not less frequently than annually)
for the life (or life expectancy) of the taxpayer, or the joint lives (or joint
life expectancies) of the taxpayer and his or her beneficiary; (iv) from certain
qualified plans (such distributions may, however, be subject to a similar
penalty under Code Section 72(t) relating to distributions from qualified
retirement plans and to a special penalty of 25% applicable specifically to
SIMPLE IRAs or other special penalties applicable to Roth IRAs); (v) allocable
to investment in the contract before August 14, 1982; (vi) under a qualified
funding asset (as defined in Code Section 130(d)); (vii) under an immediate
annuity contract (as defined in Code Section 72(u)(4)); or (viii) that are
purchased by an employer on termination of certain types of qualified plans and
which are held by the employer until the employee separates from service.

    If the penalty tax does not apply to a withdrawal as a result of the
application of item (iii) above, and the series of payments are subsequently
modified (other than by reason of death or disability), the tax for the first
year when the modification occurs will be increased by an amount (determined by
the Treasury regulations) equal to the tax that would have been imposed but for
item (iii) above, plus interest for the deferral period, but only if the
modification takes place: (a) within 5 years from the date of the first payment,
or (b) before the taxpayer reaches age 59 1/2.

    Separate tax withdrawal penalties apply to Qualified Plans. See "Penalty Tax
on Surrenders and Withdrawals from Qualified Contracts."

ADDITIONAL CONSIDERATIONS

DISTRIBUTION-AT-DEATH RULES
    In order to be treated as an annuity contract for federal income tax
purposes, a contract must provide the following two distribution rules: (a) if
the contract owner dies on or after the contract maturity date, and before the
entire interest in the contract has been distributed, the remainder of the
contract owner's interest will be distributed at least as quickly as the method
in effect on the contract owner's death; and (b) if a contract owner dies before
the contract maturity date, the contract owner's entire interest generally must
be distributed within five (5) years after the date of death, or if payable to a
designated beneficiary, may be annuitized over the life or life expectancy of
that beneficiary and payments must begin within one (1) year after the contract
owner's date of death. If the beneficiary is the spouse of the contract owner,
the contract (together with the deferral of tax on the accrued and future income
thereunder) may be continued in the name of the spouse as contract owner.
Similar distribution requirements apply to annuity contracts under Qualified
Plans (other than Code Section 457 Plans). However, a number of restrictions,
limitations and special rules apply to qualified plans and contract owners
should consult with their tax adviser.

    If the annuitant, who is not the contract owner, dies before the Maturity
Date and there is no Contingent annuitant, the annuitant's beneficiary must
elect within 60 days whether to receive the death benefit in a lump sum or in
periodic payments commencing within one (1) year.

    If the contract owner is not an individual, the death of the primary
annuitant is treated as the death of the contract owner. In addition, when the
contract owner is not an individual, a change in the primary annuitant is
treated as the death of the contract owner. Finally, in the case of non-spousal
joint contract owners, distribution will be required at the death of the first
of the contract owners.

    If the contract owner or a joint contract owner dies on or after the
Maturity Date, the remaining payments, if any, under the Annuity Option selected
will be made at least as rapidly as under the method of distribution in effect
at the time of death.

TRANSFER OF ANNUITY CONTRACTS
    Transfers of non-qualified contracts prior to the Maturity Date for less
than full and adequate consideration to the contract owner at the time of such
transfer, will trigger tax on the gain in the contract, with the transferee
getting a step-up in basis for the amount included in the contract owner's
income. This provision does not apply to transfers between spouses or incident
to a divorce.

                                       33
<PAGE>


CONTRACTS OWNED BY NON-NATURAL PERSONS
    If the contract is held by a non-natural person (for example, a corporation)
the income on that contract (generally the increase in the net surrender value
less the premium paid) is includable in income each year. The rule does not
apply where the non-natural person is the nominal owner of a contract and the
beneficial owner is a natural person. The rule also does not apply where the
annuity contract is acquired by the estate of a decedent, where the contract is
held under a qualified plan, a TSA program or an IRA, where the contract is a
qualified funding asset for structured settlements, or where the contract is
purchased on behalf of an employee upon termination of a qualified plan, and nor
if the annuity contract is an immediate annuity.

SECTION 1035 EXCHANGES
    Code Section 1035 provides, in general, that no gain or loss shall be
recognized on the exchange of one annuity contract for another. A replacement
contract obtained in a tax-free exchange of contracts generally succeeds to the
status of the surrendered contract. If the surrendered contract was issued prior
to August 14, 1982, the tax rules that formerly provided that the surrender was
taxable only to the extent the amount received exceeds the contract owner's
investment in the contract, will continue to apply. In contrast, contracts
issued on or after January 19, 1985 are, in a Code Section 1035 exchange,
treated as new contracts for purposes of the distribution-at-death rules.
Special rules and procedures apply to Code Section 1035 transactions.
Prospective contract owners wishing to take advantage of Code Section 1035
should consult their tax advisers.

MULTIPLE CONTRACTS
    Code Section 72(e)(11)(A)(ii) provides that for contracts entered into after
October 21, 1988, for purposes of determining the amount of any distribution
under Code Section 72(e) (amounts not received as annuities) that is includable
in gross income, all non-qualified deferred annuity contracts issued by the same
insurer (or affiliate) to the same contract owner during any calendar year are
to be aggregated and treated as one contract. Thus, any amount received under
any such contract prior to the contract maturity date, such as a withdrawal,
dividend or loan, will be taxable (and possibly subject to the 10% penalty tax)
to the extent of the combined income in all such contracts.

    The Treasury Department has specific authority to issue regulations that
prevent the avoidance of Code Section 72(e) through the serial purchase of
annuity contracts or otherwise. In addition, there may be situations where the
Treasury may conclude that it would be appropriate to aggregate two or more
contracts purchased by the same contract owner. Accordingly, a contract owner
should consult a competent tax adviser before purchasing more than one contract
or other annuity contracts.

DIVERSIFICATION STANDARDS

DIVERSIFICATION REGULATIONS
    To comply with the diversification regulations under Code Section 817(h)
("Diversification Regulations"), after a start-up period, each Series of the
funds will be required to diversify its investments. The Diversification
Regulations generally require that, on the last day of each calendar quarter
that the Series' assets be invested in no more than:

[diamond] 55% in any 1 investment

[diamond] 70% in any 2 investments

[diamond] 80% in any 3 investments

[diamond] 90% in any 4 investments

    A "look-through" rule applies to treat a pro rata portion of each asset of a
Series as an asset of the Account, and each Series of the funds are tested for
compliance with the percentage limitations. All securities of the same issuer
are treated as a single investment. As a result of the 1988 Act, each government
agency or instrumentality will be treated as a separate issuer for purposes of
these limitations.

    The U.S. Treasury Department has indicated that the Diversification
Regulations do not provide guidance regarding the circumstances in which
contract owner control of the investments of the Account will cause the contract
owner to be treated as the owner of the assets of the Account, thereby resulting
in the loss of favorable tax treatment for the contract. At this time, it cannot
be determined whether additional guidance will be provided and what standards
may be contained in such guidance. The amount of contract owner control which
may be exercised under the contract is different in some respects from the
situations addressed in published rulings issued by the IRS in which was held
that the policyowner was not the owner of the assets of the separate account. It
is unknown whether these differences, such as the contract owner's ability to
transfer among investment choices or the number and type of investment choices
available, would cause the contract owner to be considered as the owner of the
assets of the Account resulting in the imposition of federal income tax to the
contract owner with respect to earnings allocable to the contract prior to
receipt of payments under the contract.

    In the event any forthcoming guidance or ruling is considered to set forth a
new position, such guidance or ruling generally will be applied only
prospectively. However, if such ruling or guidance was not considered to set
forth a new position, it may be applied retroactively resulting in the contract
owner being retroactively determined to be the owner of the assets of the
Account.

    Due to the uncertainty in this area, we reserve the right to modify the
contract in an attempt to maintain favorable tax treatment.

    Phoenix has represented that it intends to comply with the Diversification
Regulations to assure that the contracts continue to be treated as annuity
contracts for federal income tax purposes.

                                       34
<PAGE>


DIVERSIFICATION REGULATIONS AND QUALIFIED PLANS
    Code Section 817(h) applies to a variable annuity contract other than a
pension plan contract. The Diversification Regulations reiterate that the
diversification requirements do not apply to a pension plan contract. All of the
Qualified Plans (described below) are defined as pension plan contracts for
these purposes. Notwithstanding the exception of Qualified Plan contracts from
application of the diversification rules, all investments of the Phoenix
Qualified Plan contracts (i.e., the funds) will be structured to comply with the
diversification standards because the funds serve as the investment vehicle for
non-qualified contracts as well as Qualified Plan contracts.

QUALIFIED PLANS
    The contracts may be used with several types of Qualified Plans. TSAs,
Keoghs, IRAs, Corporate Pension and Profit-sharing Plans and State Deferred
Compensation Plans will be treated, for purposes of this discussion, as
Qualified Plans. The tax rules applicable to participants in such Qualified
Plans vary according to the type of plan and the terms and conditions of the
plan itself. No attempt is made here to provide more than general information
about the use of the contracts with the various types of Qualified Plans.
Participants under such Qualified Plans as well as contract owners, annuitants
and beneficiaries, are cautioned that the rights of any person to any benefits
under such Qualified Plans may be subject to the terms and conditions of the
plans themselves or limited by applicable law, regardless of the terms and
conditions of the contract issued in connection therewith. For example, we will
accept beneficiary designations and payment instructions under the terms of the
contract without regard to any spousal consents that may be required under the
Retirement Equity Act (REA). Consequently, a contract owner's beneficiary
designation or elected payment option may not be enforceable.

    Effective January 1, 1993, Section 3405 of the Internal Revenue Code was
amended to change the roll-over rules applicable to the taxable portions of
distributions from qualified pension and profit-sharing plans and Section 403(b)
TSA arrangements. Taxable distributions eligible to be rolled over generally
will be subject to 20% income tax withholding. Mandatory withholding can be
avoided only if the employee arranges for a direct rollover to another qualified
pension or profit-sharing plan or to an IRA.

    The new mandatory withholding rules apply to all taxable distributions from
qualified plans or TSAs (not including IRAs), except (a) distributions required
under the Code, (b) substantially equal distributions made over the life (or
life expectancy) of the employee, or for a term certain of 10 years or more and
(c) the portion of distributions not includable in gross income (i.e., return of
after-tax contributions).

    On July 6, 1983, the Supreme Court decided in ARIZONA GOVERNING COMMITTEE V.
NORRIS that optional annuity benefits provided under an employer's deferred
compensation plan could not, under Title VII of the Civil Rights Act of 1964,
vary between men and women. The contracts we sell in connection with certain
Qualified Plans will utilize annuity tables which do not differentiate on the
basis of sex. Such annuity tables also will be available for use in connection
with certain non-qualified deferred compensation plans.

    Numerous changes have been made to the income tax rules governing Qualified
Plans as a result of legislation enacted during the past several years,
including rules with respect to: coverage, participation, maximum contributions,
required distributions, penalty taxes on early or insufficient distributions and
income tax withholding on distributions. The following are general descriptions
of the various types of Qualified Plans and of the use of the contracts in
connection therewith.

TAX SHELTERED ANNUITIES ("TSAS")
    Code Section 403(b) permits public school systems and certain types of
charitable, educational and scientific organizations, generally specified in
Code Section 501(c)(3) to purchase annuity contracts on behalf of their
employees and, subject to certain limitations, allows employees of those
organizations to exclude the amount of payments from gross income for federal
income tax purposes. These annuity contracts are commonly referred to as TSAs.

    For taxable years beginning after December 31, 1988, Code Section 403(b)(11)
imposes certain restrictions on a contract owner's ability to make partial
withdrawals from, or surrenders of, Code Section 403(b) contracts, if the cash
withdrawn is attributable to payments made under a salary reduction agreement.
Specifically, Code Section 403(b)(11) allows a contract owner to make a
surrender or partial withdrawal only (a) when the employee attains age 59 1/2,
separates from service, dies or becomes disabled (as defined in the Code), or
(b) in the case of hardship. In the case of hardship, the distribution amount
cannot include any income earned under the contract.

    The 1988 Act amended the effective date of Code Section 403(b)(11), so that
it applies only with respect to distributions from Code Section 403(b) contracts
which are attributable to assets other than assets held as of the close of the
last year beginning before January 1, 1989. Thus, the distribution restrictions
do not apply to assets held as of December 31, 1988.

    In addition, in order for certain types of contributions under a Code
Section 403(b) contract to be excluded from taxable income, the employer must
comply with certain nondiscrimination requirements. contract owners should
consult their employers to determine whether the employer has complied with
these rules. contract owner loans are not allowed under the contracts.

    Effective May 4, 1998, loans may be made available under Internal Revenue
Code Section 403(b) tax-sheltered annuity programs. If the program permits
loans, a loan from the participant's contract value may be requested. The loan
must equal at least $1,000 and the maximum loan amount is the

                                       35
<PAGE>

greater of: (a) 90% of the first $10,000 of contract value minus any contingent
deferred surrender charge; and (b) 50% of the contract value minus any
contingent deferred surrender charge. The maximum loan amount is $50,000. If
loans are outstanding from any other tax-qualified plan then the maximum loan
amount of the contract may be reduced from the amount stated above in order to
comply with the maximum loan amount requirements under Section 72(p) of the
Internal Revenue Code. Amounts borrowed from the GIA are subject to the same
limitations as applies to transfers from the GIA; thus no more than the greater
of $1,000 and 25% of the contract value in the GIA may be borrowed at any one
time.

    Loan repayments will first pay any accrued loan interest. The balance will
be applied to reduce the outstanding loan balance and will also reduce the
amount of the Loan Security Account by the same amount that the outstanding loan
balance is reduced. The balance of loan repayments, after payment of accrued
loan interest, will be credited to the subaccounts of the Separate Account or
the GIA in accordance with the participant's most recent premium allocation on
file with us.

    If a loan repayment is not received by us before 90 days after the payment
was due, then the entire loan balance plus accrued interest will be in default.
In the case of default, the outstanding loan balance plus accrued interest will
be deemed a distribution for income tax purposes, and will be reported as such
to the extent required by law. At the time of such deemed distribution, interest
will continue to accrue until such time as an actual distribution occurs under
the contract.

KEOGH PLANS
    The Self-Employed Individual Tax Retirement Act of 1962, as amended, permits
self-employed individuals to establish "Keoghs" or qualified plans for
themselves and their employees. The tax consequences to participants under such
a plan depend upon the terms of the plan. In addition, such plans are limited by
law with respect to the maximum permissible contributions, distribution dates,
nonforfeitability of interests, and tax rates applicable to distributions. In
order to establish such a plan, a plan document must be adopted and implemented
by the employer, as well as approved by the IRS.

INDIVIDUAL RETIREMENT ACCOUNTS
    Code Sections 408 and 408A permit eligible individuals to contribute to an
individual retirement program known as an "IRA." These IRAs are subject to
limitations on the amount which may be contributed, the persons who may be
eligible and on the time when distributions may commence. In addition,
distributions from certain other types of Qualified Plans may be placed on a
tax-deferred basis into an IRA. Effective January 1, 1997, employers may
establish a new type of IRA called SIMPLE (Savings Incentive Match Plan for
Employees). Special rules apply to participants' contributions to and
withdrawals from SIMPLE IRAs. Also effective January 1, 1997, salary reduction
IRAs (SARSEP) no longer may be established. Effective January 1, 1998,
individuals may establish Roth IRAs. Special rules also apply to contributions
to and withdrawals from Roth IRAs.

CORPORATE PENSION AND PROFIT-SHARING PLANS
    Code Section 401(a) permits corporate employers to establish various types
of retirement plans for employees. Such retirement plans may permit the purchase
of contracts to provide benefits thereunder.

    These retirement plans may permit the purchase of the contracts to provide
benefits under the Plan. Contributions to the Plan for the benefit of employees
will not be includable in the gross income of the employee until distributed
from the Plan. The tax consequences to participants may vary depending upon the
particular Plan design. However, the Code places limitations and restrictions on
all Plans, including on items such as: amount of allowable contributions; form,
manner and timing of distributions; transferability of benefits; vesting and
nonforfeitability of interests; nondiscrimination in eligibility and
participation; and the tax treatment of distributions, withdrawals and
surrenders. Participant loans are not allowed under the contracts purchased in
connection with these Plans. Purchasers of contracts for use with Corporate
Pension or Profit-sharing Plans should obtain competent tax advice as to the tax
treatment and suitability of such an investment.

DEFERRED COMPENSATION PLANS WITH RESPECT TO SERVICE FOR STATE AND LOCAL
GOVERNMENTS AND TAX EXEMPT ORGANIZATIONS
    Code Section 457 provides for certain deferred compensation plans with
respect to service for state and local governments and certain other entities.
The contracts may be used in connection with these plans; however, under these
plans if issued to tax exempt organizations, the contract owner is the plan
sponsor, and the individual participants in the plans are the annuitants. Under
such contracts, the rights of individual plan participants are governed solely
by their agreements with the plan sponsor and not by the terms of the contracts.
Effective in 1997 for new state and local government plans, such plans must be
funded through a tax exempt annuity contract held for the exclusive benefit of
plan participants.

PENALTY TAX ON CERTAIN SURRENDERS AND WITHDRAWALS FROM QUALIFIED PLANS
    In the case of a withdrawal under a Qualified Plan, a ratable portion of the
amount received is taxable, generally based on the ratio of the individual's
cost basis to the individual's total accrued benefit under the retirement plan.
Special tax rules may be available for certain distributions from a Qualified
Plan. Section 72(t) of the Code imposes a 10% penalty tax on the taxable portion
of any distribution from qualified retirement plans, including contracts issued
and qualified under Code Sections 401 (Keogh and Corporate Pension and
Profit-sharing Plans), Tax-Sheltered Annuities and Individual Retirement
Annuities other than Roth IRAs. The penalty is increased to 25% instead of 10%
for SIMPLE IRAs if distribution occurs within the first two years of the
contract owner's

                                       36
<PAGE>

participation in the SIMPLE IRA. To the extent amounts are not includable in
gross income because they have been properly rolled over to an IRA
or to another eligible Qualified Plan, no tax penalty will be imposed. The tax
penalty will not apply to the following distributions: (a) if distribution is
made on or after the date on which the contract owner or annuitant (as
applicable) reaches age 59 1/2; (b) distributions following the death or
disability of the contract owner or annuitant (as applicable) (for this purpose
disability is as defined in Section 72(m)(7) of the Code); (c) after separation
from service, distributions that are part of substantially equal periodic
payments made not less frequently than annually for the life (or life
expectancy) of the contract owner or annuitant (as applicable) or the joint
lives (or joint life expectancies) of such contract owner or annuitant (as
applicable) and his or her designated beneficiary; (d) distributions to a
contract owner or annuitant (as applicable) who has separated from service after
he has attained age 55; (e) distributions made to the contract owner or
annuitant (as applicable) to the extent such distributions do not exceed the
amount allowable as a deduction under Code Section 213 to the contract owner or
annuitant (as applicable) for amounts paid during the taxable year for medical
care; (f) distributions made to an alternate payee pursuant to a qualified
domestic relations order; (g) distributions from an IRA for the purchase of
medical insurance (as described in Section 213(d)(1)(D) of the Code) for the
contract owner and his or her spouse and dependents if the contract owner has
received unemployment compensation for at least 12 weeks; and (h) distributions
from IRAs for first-time home purchase expenses (maximum $10,000) or certain
qualified educational expenses of the contract owner, spouse, children or
grandchildren of the contract owner. This exception will no longer apply after
the contract owner has been reemployed for at least 60 days. The exceptions
stated in items (d) and (f) above do not apply in the case of an IRA. The
exception stated in item (c) applies to an IRA without the requirement that
there be a separation from service.

    Generally, distributions from a Qualified Plan must commence no later than
April 1 of the calendar year following the later of: (a) the year in which the
employee attains age 70 1/2 or (b) the calendar year in which the employee
retires. The date set forth in (b) does not apply to a regular or SIMPLE IRA and
the required distribution rules do not apply to Roth IRAs. Required
distributions must be over a period not exceeding the life expectancy of the
individual or the joint lives or life expectancies of the individual and his or
her designated beneficiary. If the required minimum distributions are not made,
a 50% penalty tax is imposed as to the amount not distributed.

SEEK TAX ADVICE
    The above description of federal income tax consequences of the different
types of Qualified Plans which may be funded by the contracts offered by this
prospectus is only a brief summary meant to alert you to the issues and is not
intended as tax advice. The rules governing the provisions of Qualified Plans
are extremely complex and often difficult to comprehend. Anything less than full
compliance with the applicable rules, all of which are subject to change, may
have adverse tax consequences. A prospective contract owner considering adoption
of a Qualified Plan and purchase of a contract in connection therewith should
first consult a qualified tax adviser, with regard to the suitability of the
contract as an investment vehicle for the Qualified Plan.


SALES OF VARIABLE ACCUMULATION CONTRACTS
--------------------------------------------------------------------------------
    The principal underwriter of the contracts is PEPCO. contracts may be
purchased through registered representatives of W.S. Griffith & Company, Inc.
("WSG") who are licensed to sell our annuity contracts. WSG is an indirect
wholly-owned subsidiary of Phoenix. PEPCO is an indirect, majority owned
subsidiary of Phoenix. contracts also may be purchased through other
broker-dealers or entities registered under or exempt under the Securities
Exchange Act of 1934, whose representatives are authorized by applicable law to
sell contracts under terms of agreement provided by PEPCO and terms of agreement
provided by Phoenix.

    In addition to reimbursing PEPCO for its expenses, we pay PEPCO an amount
equal to up to 7.25% of the payments made under the contract. PEPCO pays any
qualified distribution organization an amount which may not exceed 7.25% of the
payments under the contract. Any such amount paid with respect to contracts sold
through other broker-dealers will be paid by us to or through PEPCO. The amounts
paid are not deducted from the payments. Deductions for surrender charges (as
described under "Surrender Charges") may be used as reimbursement for commission
payments.

    Although the Glass-Steagall Act prohibits banks and bank affiliates from
engaging in the business of underwriting securities, banking regulators have not
indicated that such institutions are prohibited from purchasing variable annuity
contracts upon the order and for the account of their customers.


STATE REGULATION
--------------------------------------------------------------------------------
    Phoenix is subject to the provisions of New York insurance laws applicable
to life insurance companies and to regulation and supervision by the New York
Superintendent of Insurance. Phoenix also is subject to the applicable insurance
laws of all the other states and jurisdictions in which it does an insurance
business.

    State regulation of Phoenix includes certain limitations on the investments
which may be made for its General Account and separate accounts, including the
Account. It does not include, however, any supervision over the investment
policies of the Account.

                                       37
<PAGE>

REPORTS
--------------------------------------------------------------------------------
    Reports showing the contract value and containing the financial statements
of the Account will be furnished to you at least annually.


VOTING RIGHTS
--------------------------------------------------------------------------------
    As stated above, all of the assets held in an available subaccount will be
invested in shares of a corresponding Series of the funds. Phoenix is the legal
owner of those shares and as such has the right to vote to elect the Board of
Trustees of the funds, to vote upon certain matters that are required by the
Investment Company Act of 1940 ("1940 Act") to be approved or ratified by the
shareholders of a mutual fund and to vote upon any other matter that may be
voted upon at a shareholders' meeting. However, we intend to vote the shares of
the funds at regular and special meetings of the shareholders of the funds in
accordance with instructions received from owners of the contracts.

    We currently intend to vote fund shares attributable to any of our assets
and fund shares held in each subaccount for which no timely instructions from
owners are received in the same proportion as those shares in that subaccount
for which instructions are received. In the future, to the extent applicable
federal securities laws or regulations permit us to vote some or all shares of
the fund in its own right, it may elect to do so.

    Matters on which owners may give voting instructions may include the
following: (1) election of the Board of Trustees of a fund; (2) ratification of
the independent accountant for a fund; (3) approval or amendment of the
investment advisory agreement for the Series of the fund corresponding to the
owner's selected subaccount(s); (4) any change in the fundamental investment
policies or restrictions of each such Series; and (5) any other matter requiring
a vote of the Shareholders of a fund. With respect to amendment of any
investment advisory agreement or any change in a Series' fundamental investment
policy, owners participating in such Series will vote separately on the matter.

    The number of votes that you have the right to cast will be determined by
applying your percentage interest in a subaccount to the total number of votes
attributable to the subaccount. In determining the number of votes, fractional
shares will be recognized. The number of votes for which you may give us
instructions will be determined as of the record date for fund shareholders
chosen by the Board of Trustees of a fund. We will furnish you with proper forms
and proxies to enable them to give these instructions.


TEXAS OPTIONAL RETIREMENT PROGRAM
--------------------------------------------------------------------------------
    Participants in the Texas Optional Retirement Program may not receive the
proceeds of a withdrawal from, or complete surrender of, a contract, or apply
them to provide annuity options prior to retirement except in the case of
termination of employment in the Texas public institutions of higher education,
death or total disability. Such proceeds, however, may be used to fund another
eligible retirement vehicle.


LEGAL MATTERS
--------------------------------------------------------------------------------
    Edwin L. Kerr, Counsel, Phoenix Home Life Mutual Insurance Company, has
provided advice on certain matters relating to the federal securities and income
tax laws in connection with the contracts described in this prospectus.


SAI
--------------------------------------------------------------------------------
    The SAI contains more specific information and financial statements relating
to the Account and Phoenix. The Table of Contents of the SAI is set forth below:

    Underwriter
    Calculation of Yield and Return
    Calculation of Annuity Payments
    Experts
    Financial Statements

    Contract owner inquiries and requests for a SAI should be directed, in
writing, to Phoenix Variable Products Mail Operations at PO Box 8027, Boston,
Massachusetts 02266-8027, or by calling VAO at 800/541-0171.

                                       38
<PAGE>

APPENDIX A
PERFORMANCE HISTORY
--------------------------------------------------------------------------------
    From time to time, the Account may include the performance history of any or
all subaccounts in advertisements, sales literature or reports. Performance
information about each subaccount is based on past performance only and is not
an indication of future performance. Performance information may be expressed as
yield and effective yield of the Phoenix-Goodwin Money Market subaccount, as
yield of the Phoenix-Goodwin Multi-Sector Fixed Income subaccount and as total
return of any subaccount. For the Phoenix-Goodwin Multi-Sector Fixed Income
subaccount, quotations of yield will be based on all investment income per unit
earned during a given 30-day period (including dividends and interest), less
expenses accrued during the period ("net investment income") and are computed by
dividing the net investment income by the maximum offering price per unit on the
last day of the period.

    When a subaccount advertises its total return, it usually will be calculated
for one year, five years and ten years or since inception if the subaccount has
not been in existence for at least ten years. Total return is measured by
comparing the value of a hypothetical $1,000 investment in the subaccount at the
beginning of the relevant period to the value of the investment at the end of
the period, assuming the reinvestment of all distributions at net asset value
and the deduction of all applicable contract charges except for premium taxes
(which vary by state) at the beginning of the relevant period.

    For those subaccounts within the Account that have not been available for
one of the quoted periods, the standardized average annual total return
quotations may show the investment performance such subaccount would have
achieved (reduced by the applicable charges) had it been available to invest in
shares of the fund for the period quoted.

                                       39
<PAGE>

<TABLE>
<CAPTION>
                                                GROUP STRATEGIC EDGE - ALLOCATED
----------------------------------------------------------------------------------------------------------------------------------
                              AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD ENDED DECEMBER 31, 1999(1,3)
----------------------------------------------------------------------------------------------------------------------------------
                                                              INCEPTION DATE    1 YEAR      5 YEARS     10 YEARS  SINCE INCEPTION
----------------------------------------------------------------------------------------------------------------------------------

<S>                                                              <C>            <C>          <C>          <C>              <C>
Phoenix-Aberdeen International Series                            05/01/90       20.23%       17.32%          N/A           11.41%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia Series                                 09/17/96       40.18%          N/A          N/A           -3.15%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30 Series                              12/20/99          N/A          N/A          N/A           -3.05%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Nasdaq-100 Index(R) Series                 08/15/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate Securities Series              05/01/95       -2.73%          N/A          N/A            8.22%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth Series                           12/31/82       20.39%       22.60%       18.12%           18.33%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty Series                              03/02/98       22.70%          N/A          N/A           26.26%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Small & Mid-Cap Growth Series                   08/15/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond Series                    12/20/99          N/A          N/A          N/A           -6.07%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market Series                              10/08/82       -2.69%        3.44%        3.72%            4.93%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income Series                 12/31/82       -2.10%        7.50%        7.65%            8.38%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity Series                            03/02/98       15.43%          N/A          N/A           13.72%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-J.P. Morgan Research Enhanced Index Series               07/14/97       10.32%          N/A          N/A           18.69%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity Income Series                               12/20/99          N/A          N/A          N/A           -2.04%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income Series                             12/20/99          N/A          N/A          N/A           -6.05%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth Series                                      12/20/99          N/A          N/A          N/A           -2.01%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity Series                       12/20/99          N/A          N/A          N/A           -1.62%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced Series                                 05/01/92        3.58%       14.49%          N/A           11.12%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth & Income Series                          03/02/98        8.63%          N/A          N/A           15.15%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation Series                     09/17/84        3.29%       14.02%       11.83%           12.13%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Global Value Series                    11/20/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Mid-Cap Value Series                   03/02/98      -16.72%          N/A          N/A          -15.75%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Small-Cap Value Series                 11/20/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth Series                             03/02/98       35.21%          N/A          N/A           30.52%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme Series                            01/29/96       43.90%          N/A          N/A           28.22%
----------------------------------------------------------------------------------------------------------------------------------
Alger American Leveraged AllCap Portfolio                        06/05/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund                                        07/15/99          N/A          N/A          N/A           10.49%
----------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government Securities II                 07/15/99          N/A          N/A          N/A           -6.45%
----------------------------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II                               07/15/99          N/A          N/A          N/A           -7.97%
----------------------------------------------------------------------------------------------------------------------------------
VIP Contrafund(R) Portfolio                                      06/05/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
VIP Growth Opportunities Portfolio                               06/05/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
VIP Growth Portfolio                                             06/05/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund Class 2(2)                         11/02/98        1.47%          N/A          N/A            3.32%
----------------------------------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund Class 2(2)                         11/28/88       13.77%       14.88%       11.41%           11.34%
----------------------------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities Fund Class 2(2)          09/27/96       42.32%          N/A          N/A           -6.70%
----------------------------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund Class 2(2)                      11/03/88       19.57%       15.33%       11.90%           11.70%
----------------------------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund Class 2(2)               05/11/92       14.42%       14.98%          N/A           13.68%
----------------------------------------------------------------------------------------------------------------------------------
Technology Portfolio                                             12/20/99          N/A          N/A          N/A            0.98%
----------------------------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty                                             02/01/99          N/A          N/A          N/A           70.98%
----------------------------------------------------------------------------------------------------------------------------------
Wanger International Small Cap                                   05/01/95      110.29%          N/A          N/A           36.12%
----------------------------------------------------------------------------------------------------------------------------------
Wanger Twenty                                                    02/01/99          N/A          N/A          N/A           24.84%
----------------------------------------------------------------------------------------------------------------------------------
Wanger U.S. Small Cap                                            05/01/95       16.12%          N/A          N/A           24.20%
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) The average annual total return is the annual compound return that results
    from holding an initial investment of $1,000 for the time period indicated.
    Returns are net of investment management fees, daily and annual
    administrative fees, and mortality and expense risk charges and deferred
    sales charges of 6% and 2% deducted from redemptions after 1 and 5 years,
    respectively. Surrender charges are based on the age of the deposit. The
    investment return and principal value of the variable contract will
    fluctuate so that the accumulated value, when redeemed, may be worth more or
    less than the original cost.
(2) Because Class 2 shares were not offered until May 1, 1997 (November 10, 1998
    for Mutual Shares Securities), performance shown for periods prior to that
    date represents the historical results of Class 1 shares. Performance since
    that date reflects Class 2's high annual fees and expenses resulting from
    its Rule 12b-1 plan. Maximum annual plan expenses are 0.25%.
(3) Returns reflect the effect of any applicable management waivers and
    reimbursements, which may increase total return.

                                       40
<PAGE>

<TABLE>
<CAPTION>
                                                GROUP STRATEGIC EDGE - UNALLOCATED
----------------------------------------------------------------------------------------------------------------------------------
                              AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD ENDED DECEMBER 31, 1999(1,3)
----------------------------------------------------------------------------------------------------------------------------------
                                                              INCEPTION DATE    1 YEAR      5 YEARS     10 YEARS  SINCE INCEPTION
----------------------------------------------------------------------------------------------------------------------------------

<S>                                                              <C>            <C>          <C>          <C>              <C>
Phoenix-Aberdeen International Series                            05/01/90       21.38%       16.78%          N/A           11.31%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia Series                                 09/17/96       41.52%          N/A          N/A           -3.49%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30 Series                              12/20/99          N/A          N/A          N/A           -2.12%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Nasdaq-100 Index(R) Series                 08/15/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate Securities Series              05/01/95       -1.80%          N/A          N/A            7.71%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth Series                           12/31/82       21.55%       22.04%       18.12%           18.33%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty Series                              03/02/98       23.88%          N/A          N/A           26.92%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Small & Mid-Cap Growth Series                   08/15/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond Series                    12/20/99          N/A          N/A          N/A           -5.17%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market Series                              10/08/82       -1.76%        2.96%        3.72%            4.93%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income Series                 12/31/82       -1.16%        7.01%        7.65%            8.38%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity Series                            03/02/98       16.53%          N/A          N/A           14.31%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-J.P. Morgan Research Enhanced Index Series               07/14/97       11.37%          N/A          N/A           18.64%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity Income Series                               12/20/99          N/A          N/A          N/A           -1.10%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income Series                             12/20/99          N/A          N/A          N/A           -5.15%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth Series                                      12/20/99          N/A          N/A          N/A           -1.07%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity Series                       12/20/99          N/A          N/A          N/A           -0.68%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced Series                                 05/01/92        4.57%       13.96%          N/A           10.75%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth & Income Series                          03/02/98        9.67%          N/A          N/A           15.75%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation Series                     09/17/84        4.28%       13.49%       11.83%           12.13%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Global Value Series                    11/20/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Mid-Cap Value Series                   03/02/98      -15.92%          N/A          N/A          -15.31%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Small-Cap Value Series                 11/20/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth Series                             03/02/98       36.51%          N/A          N/A           31.20%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme Series                            01/29/96       45.28%          N/A          N/A           27.84%
----------------------------------------------------------------------------------------------------------------------------------
Alger American Leveraged AllCap Portfolio                        06/05/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund                                        07/15/99          N/A          N/A          N/A           11.54%
----------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government Securities II                 07/15/99          N/A          N/A          N/A           -5.55%
----------------------------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II                               07/15/99          N/A          N/A          N/A           -7.09%
----------------------------------------------------------------------------------------------------------------------------------
VIP Contrafund(R) Portfolio                                      06/05/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
VIP Growth Opportunities Portfolio                               06/05/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
VIP Growth Portfolio                                             06/05/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund Class 2(2)                         11/02/98        2.44%          N/A          N/A            4.17%
----------------------------------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund Class 2(2)                         11/28/88       14.86%       14.35%       11.41%           11.34%
----------------------------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities Fund Class 2(2)          09/27/96       43.68%          N/A          N/A           -7.03%
----------------------------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund Class 2(2)                      11/03/88       20.72%       14.80%       11.90%           11.70%
----------------------------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund Class 2(2)               05/11/92       15.51%       14.45%          N/A           13.30%
----------------------------------------------------------------------------------------------------------------------------------
Technology Portfolio                                             12/20/99          N/A          N/A          N/A            1.95%
----------------------------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty                                             02/01/99          N/A          N/A          N/A           72.61%
----------------------------------------------------------------------------------------------------------------------------------
Wanger International Small Cap                                   05/01/95      112.30%          N/A          N/A           35.48%
----------------------------------------------------------------------------------------------------------------------------------
Wanger Twenty                                                    02/01/99          N/A          N/A          N/A           26.04%
----------------------------------------------------------------------------------------------------------------------------------
Wanger U.S. Small Cap                                            05/01/95       17.23%          N/A          N/A           23.61%
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


(1) The average annual total return is the annual compound return that results
    from holding an initial investment of $1,000 for the time period indicated.
    Returns are net of investment management fees, daily and annual
    administrative fees, and mortality and expense risk charges and deferred
    sales charges of 6% and 2% deducted from redemptions after 1 and 5 years,
    respectively. Surrender charges are based on the age of the deposit. The
    investment return and principal value of the variable contract will
    fluctuate so that the accumulated value, when redeemed, may be worth more or
    less than the original cost.
(2) Because Class 2 shares were not offered until May 1, 1997 (November 10, 1998
    for Mutual Shares Securities), performance shown for periods prior to that
    date represents the historical results of Class 1 shares. Performance since
    that date reflects Class 2's high annual fees and expenses resulting from
    its Rule 12b-1 plan. Maximum annual plan expenses are 0.25%.
(3) Returns reflect the effect of any applicable management waivers and
    reimbursements, which may increase total return.

                                       41
<PAGE>

<TABLE>
<CAPTION>
                                                        BIG EDGE PLUS
----------------------------------------------------------------------------------------------------------------------------------
                              AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD ENDED DECEMBER 31, 1999(1,3)
----------------------------------------------------------------------------------------------------------------------------------
                                                              INCEPTION DATE    1 YEAR      5 YEARS     10 YEARS  SINCE INCEPTION
----------------------------------------------------------------------------------------------------------------------------------

<S>                                                              <C>            <C>          <C>          <C>              <C>
Phoenix-Aberdeen International Series                            05/01/90        20.84%      17.23%          N/A           11.27%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia Series                                 09/17/96        40.90%         N/A          N/A           -3.26%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30 Series                              12/20/99           N/A         N/A          N/A           -2.43%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Nasdaq-100 Index(R) Series                 08/15/00           N/A         N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate Securities Series              05/01/95        -2.27%         N/A          N/A            8.18%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth Series                           12/31/82        21.00%      22.53%       18.01%           18.27%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty Series                              03/02/98        23.32%         N/A          N/A           26.61%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Small & Mid-Cap Growth Series                   08/15/00           N/A         N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond Series                    12/20/99           N/A         N/A          N/A           -5.47%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market Series                              10/08/82        -2.23%       3.32%        3.57%            4.81%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income Series                 12/31/82        -1.64%       7.41%        7.53%            8.29%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity Series                            03/02/98        16.00%         N/A          N/A           14.01%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-J.P. Morgan Research Enhanced Index Series               07/14/97        10.85%         N/A          N/A           18.82%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity Income Series                               12/20/99           N/A         N/A          N/A           -1.42%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income Series                             12/20/99           N/A         N/A          N/A           -5.45%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth Series                                      12/20/99           N/A         N/A          N/A           -1.38%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity Series                       12/20/99           N/A         N/A          N/A           -0.99%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced Series                                 05/01/92         4.08%      14.40%          N/A           10.99%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth & Income Series                          03/02/98         9.16%         N/A          N/A           15.46%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation Series                     09/17/84         3.78%      13.93%       11.72%           12.05%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Global Value Series                    11/20/00           N/A         N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Mid-Cap Value Series                   03/02/98       -16.35%         N/A          N/A          -15.56%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Small-Cap Value Series                 11/20/00           N/A         N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth Series                             03/02/98        35.91%         N/A          N/A           30.86%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme Series                            01/29/96        44.66%         N/A          N/A           28.23%
----------------------------------------------------------------------------------------------------------------------------------
Alger American Leveraged AllCap Portfolio                        06/05/00           N/A         N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund                                        07/15/99           N/A         N/A          N/A           11.19%
----------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government Securities II                 07/15/99           N/A         N/A          N/A           -5.85%
----------------------------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II                               07/15/99           N/A         N/A          N/A           -7.38%
----------------------------------------------------------------------------------------------------------------------------------
VIP Contrafund(R) Portfolio                                      06/05/00           N/A         N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
VIP Growth Opportunities Portfolio                               06/05/00           N/A         N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
VIP Growth Portfolio                                             06/05/00           N/A         N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund Class 2(2)                         11/02/98         1.95%         N/A          N/A            3.74%
----------------------------------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund Class 2(2)                         11/28/88        14.33%      14.80%       11.29%           11.25%
----------------------------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities Fund Class 2(2)          09/27/96        43.06%         N/A          N/A           -6.82%
----------------------------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund Class 2(2)                      11/03/88        20.17%      15.25%       11.77%           11.58%
----------------------------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund Class 2(2)               05/11/92        14.98%      14.90%          N/A           13.56%
----------------------------------------------------------------------------------------------------------------------------------
Technology Portfolio                                             12/20/99           N/A         N/A          N/A            1.62%
----------------------------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty                                             02/01/99           N/A         N/A          N/A           72.07%
----------------------------------------------------------------------------------------------------------------------------------
Wanger International Small Cap                                   05/01/95       111.47%         N/A          N/A           36.10%
----------------------------------------------------------------------------------------------------------------------------------
Wanger Twenty                                                    02/01/99           N/A         N/A          N/A           25.64%
----------------------------------------------------------------------------------------------------------------------------------
Wanger U.S. Small Cap                                            05/01/95        16.69%         N/A          N/A           24.18%
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


(1) The average annual total return is the annual compound return that results
    from holding an initial investment of $1,000 for the time period indicated.
    Returns are net of investment management fees, daily and annual
    administrative fees, and mortality and expense risk charges and deferred
    sales charges of 6% and 2% deducted from redemptions after 1 and 5 years,
    respectively. Surrender charges are based on the age of the deposit. The
    investment return and principal value of the variable contract will
    fluctuate so that the accumulated value, when redeemed, may be worth more or
    less than the original cost.
(2) Because Class 2 shares were not offered until May 1, 1997 (November 10, 1998
    for Mutual Shares Securities), performance shown for periods prior to that
    date represents the historical results of Class 1 shares. Performance since
    that date reflects Class 2's high annual fees and expenses resulting from
    its Rule 12b-1 plan. Maximum annual plan expenses are 0.25%.
(3) Returns reflect the effect of any applicable management waivers and
    reimbursements, which may increase total return.


<PAGE>

<TABLE>
<CAPTION>
                                      NEW YORK INDIVIDUAL CONTRACTS ISSUED ON OR AFTER MAY 1, 1997
----------------------------------------------------------------------------------------------------------------------------------
                              AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD ENDED DECEMBER 31, 1999(1,3)
----------------------------------------------------------------------------------------------------------------------------------
                                                              INCEPTION DATE    1 YEAR      5 YEARS     10 YEARS  SINCE INCEPTION
----------------------------------------------------------------------------------------------------------------------------------

<S>                                                              <C>            <C>          <C>          <C>              <C>
Phoenix-Aberdeen International Series                            05/01/90       21.28%       17.79%          N/A           11.40%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia Series                                 09/17/96       42.48%          N/A          N/A           -3.65%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30 Series                              12/20/99          N/A          N/A          N/A           -3.16%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Nasdaq-100 Index(R) Series                 08/15/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate Securities Series              05/01/95       -3.13%          N/A          N/A            8.12%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth Series                           12/31/82       21.45%       22.58%       17.86%           18.12%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty Series                              03/02/98       23.90%          N/A          N/A           27.60%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Small & Mid-Cap Growth Series                   08/15/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond Series                    12/20/99          N/A          N/A          N/A           -6.37%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market Series                              10/08/82       -3.08%        3.10%        3.44%            4.68%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income Series                 12/31/82       -2.45%        7.21%        7.36%            8.13%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity Series                            03/02/98       16.17%          N/A          N/A           13.50%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-J.P. Morgan Research Enhanced Index Series               07/14/97       10.75%          N/A          N/A           19.23%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity Income Series                               12/20/99          N/A          N/A          N/A           -2.09%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income Series                             12/20/99          N/A          N/A          N/A           -6.35%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth Series                                      12/20/99          N/A          N/A          N/A           -2.06%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity Series                       12/20/99          N/A          N/A          N/A           -1.64%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced Series                                 05/01/92        3.59%       14.37%          N/A           10.81%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth & Income Series                          03/02/98        8.95%          N/A          N/A           15.88%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation Series                     09/17/84        3.28%       13.89%       11.58%           11.91%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Global Value Series                    11/20/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Mid-Cap Value Series                   03/02/98      -17.25%          N/A          N/A          -16.09%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Small-Cap Value Series                 11/20/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth Series                             03/02/98       37.19%          N/A          N/A           32.13%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme Series                            01/29/96       46.44%          N/A          N/A           28.74%
----------------------------------------------------------------------------------------------------------------------------------
Alger American Leveraged AllCap Portfolio                        06/05/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund                                        07/15/99          N/A          N/A          N/A           11.15%
----------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government Securities II                 07/15/99          N/A          N/A          N/A           -6.80%
----------------------------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II                               07/15/99          N/A          N/A          N/A           -8.31%
----------------------------------------------------------------------------------------------------------------------------------
VIP Contrafund(R) Portfolio                                      06/05/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
VIP Growth Opportunities Portfolio                               06/05/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
VIP Growth Portfolio                                             06/05/00          N/A          N/A          N/A              N/A
----------------------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund Class 2(2)                         11/02/98        1.07%          N/A          N/A            3.15%
----------------------------------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund Class 2(2)                         11/28/88       14.41%       14.77%       11.15%           11.11%
----------------------------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities Fund Class 2(2)          09/27/96       44.75%          N/A          N/A           -7.20%
----------------------------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund Class 2(2)                      11/03/88       20.59%       15.22%       11.63%           11.44%
----------------------------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund Class 2(2)               05/11/92       15.10%       14.98%          N/A           13.45%
----------------------------------------------------------------------------------------------------------------------------------
Technology Portfolio                                             12/20/99          N/A          N/A          N/A            1.12%
----------------------------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty                                             02/01/99          N/A          N/A          N/A           75.39%
----------------------------------------------------------------------------------------------------------------------------------
Wanger International Small Cap                                   05/01/95      116.96%          N/A          N/A           36.49%
----------------------------------------------------------------------------------------------------------------------------------
Wanger Twenty                                                    02/01/99          N/A          N/A          N/A           26.36%
----------------------------------------------------------------------------------------------------------------------------------
Wanger U.S. Small Cap                                            05/01/95       16.90%          N/A          N/A           22.28%
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) The average annual total return is the annual compound return that results
    from holding an initial investment of $1,000 for the time period indicated.
    Returns are net of investment management fees, daily and annual
    administrative fees, and mortality and expense risk charges and deferred
    sales charges of 7% and 3% deducted from redemptions after 1 and 5 years,
    respectively. Surrender charges are based on the age of the deposit. The
    investment return and principal value of the variable contract will
    fluctuate so that the accumulated value, when redeemed, may be worth more or
    less than the original cost.
(2) Because Class 2 shares were not offered until May 1, 1997 (November 10, 1998
    for Mutual Shares Securities), performance shown for periods prior to that
    date represents the historical results of Class 1 shares. Performance since
    that date reflects Class 2's high annual fees and expenses resulting from
    its Rule 12b-1 plan. Maximum annual plan expenses are 0.25%.
(3) Returns reflect the effect of any applicable management waivers and
    reimbursements, which may increase total return.

                                       43
<PAGE>

<TABLE>
<CAPTION>
                                    GROUP STRATEGIC EDGE ALLOCATED AND UNALLOCATED, BIG EDGE PLUS

                                                      ANNUAL TOTAL RETURN(1,3)


------------------------------------------------------------------------------------------------------------------------------------
                    SUBACCOUNT                1990     1991     1992    1993     1994    1995    1996     1997      1998     1999
------------------------------------------------------------------------------------------------------------------------------------

<S>                                                  <C>     <C>      <C>      <C>     <C>     <C>     <C>        <C>      <C>
Phoenix-Aberdeen International Series                18.25%  -13.91%  36.75%   -1.19%   8.24%  17.18%   10.66%    26.35%   27.91%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia Series                                                                       -33.24%    -5.64%   49.12%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30 Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Nasdaq-100 Index(R) Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate Securities
Series                                                                                         31.46%   20.55%   -22.19%    3.48%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth Series       2.75%   41.00%    8.93%  18.23%    0.21%  29.27%  11.18%   19.59%    28.41%   28.08%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty Series                                                                                        30.53%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Small & Mid-Cap Growth
Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond
Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market Series          6.88%    4.67%    2.29%   1.60%    2.56%   4.39%   3.72%    3.88%     3.79%    3.52%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income
Series                                       3.92%   18.11%    8.72%  14.48%   -6.64%  22.02%  11.02%    9.71%    -5.34%    4.15%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity Series                                                                                      22.79%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-J.P. Morgan Research Enhanced Index
Series                                                                                                            30.05%   17.36%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity-Income Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced Series                                       7.27%   -4.05%  21.83%   9.19%   16.48%    17.54%   10.19%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth & Income Series                                                                                    15.56%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation Series 4.45%   27.73%    9.28%   9.64%   -2.66%  16.78%   7.70%   19.25%    19.30%    9.88%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Global Value
Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Mid-Cap Value
Series                                                                                                                    -11.40%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Small-Cap Value
Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth Series                                                                                       43.84%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme Series                                                                    15.73%   42.91%   53.09%
------------------------------------------------------------------------------------------------------------------------------------
Alger American Leveraged AllCap Portfolio                                                      10.63%   18.19%    55.87%   75.85%
------------------------------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund                                                                                         20.10%   26.05%
------------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government
Securities II                                                                           7.42%   2.90%    7.23%     6.32%   -1.83%
------------------------------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II                                                     18.89%  12.88%   12.42%     1.42%    1.04%
------------------------------------------------------------------------------------------------------------------------------------
VIP Contrafund(R) Portfolio                                                                                        28.32%   22.61%
------------------------------------------------------------------------------------------------------------------------------------
VIP Growth Opportunities Portfolio                                                                                22.96%    2.89%
------------------------------------------------------------------------------------------------------------------------------------
VIP Growth Portfolio                                                                                              37.65%   35.58%
------------------------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund Class 2(2)                                                                                    7.94%
------------------------------------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund Class 2(2)    -9.36%   25.85%    6.49%  24.30%   -4.43%  20.75%  17.11%   13.86%     4.78%   21.03%
------------------------------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities
Fund Class 2(2)                                                                                        -30.26%   -22.03%   51.41%
------------------------------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund
Class 2(2)                                 -12.39%   25.65%    5.54%  32.08%   -3.68%  23.41%  20.62%   10.25%    -0.26%   27.21%
------------------------------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund
Class 2(2)                                                            45.19%   -3.71%  14.05%  22.21%   12.25%     7.69%   21.72%
------------------------------------------------------------------------------------------------------------------------------------
Technology Portfolio
------------------------------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty
------------------------------------------------------------------------------------------------------------------------------------
Wanger International Small Cap                                                                 30.39%   -2.69%    14.89%  123.71%
------------------------------------------------------------------------------------------------------------------------------------
Wanger Twenty
------------------------------------------------------------------------------------------------------------------------------------
Wanger U.S. Small Cap                                                                          44.80%   27.83%     7.34%   23.53%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


 (1) Rates are net of the investment management fee, daily administrative fees,
     and mortality and expense risk charges of the subaccounts. Percent change
     doesn't include the effect of the surrender charges or the annual
     administrative fees.
 (2) Because Class 2 shares were not offered until May 1, 1997 (November 10,
     1998 for Mutual Shares Securities), performance shown for periods prior to
     that date represents the historical results of Class 1 shares. Performance
     since that date reflects Class 2's higher annual fees and expenses
     resulting from its Rule 12b-1 plan. Maximum annual plan expenses are 0.25%.
 (3) Returns reflect the effect of any applicable management fee waivers and
     reimbursements, which may increase total return.

THESE RATES OF RETURN ARE NOT AN ESTIMATE OR GUARANTEE OF FUTURE PERFORMANCE

                                       44
<PAGE>

<TABLE>
<CAPTION>
                                    NEW YORK INDIVIDUAL CONTRACTS ISSUED ON OR AFTER MAY 1, 1997

                                                      ANNUAL TOTAL RETURN(1,3)


------------------------------------------------------------------------------------------------------------------------------------
                    SUBACCOUNT                1990     1991     1992    1993     1994    1995    1996     1997      1998     1999
------------------------------------------------------------------------------------------------------------------------------------

<S>                                           <C>    <C>     <C>      <C>      <C>     <C>     <C>      <C>      <C>       <C>
Phoenix-Aberdeen International Series                18.10%  -14.03%  36.57%   -1.31%   8.12%  17.05%   10.53%   29.17%    27.75%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia Series                                                                       -33.33%    -5.75%   48.95%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30 Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Nasdaq-100 Index(R) Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate
Securities Series                                                                              31.31%   20.41%   -22.26%    3.35%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth Series       2.62%   40.80%    8.79%  18.07%    0.08%  29.12%  11.06%   19.45%    28.18%   27.92%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty Series                                                                                        30.38%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Small & Mid-Cap Growth
Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond
Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market Series          6.74%    4.53%    2.16%   1.47%    2.42%   4.23%   3.60%    3.76%     3.69%    3.40%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income
Series                                       3.78%   17.96%    8.57%  14.34%   -6.78%  21.84%  10.89%    9.57%    -5.69%    4.02%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity Series                                                                                      22.64%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-J.P. Morgan Research Enhanced
Index Series                                                                                                      29.83%   17.22%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity-Income Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity
Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced Series                                       7.13%   -4.16%  21.70%   9.06%   16.34%    17.43%   10.06%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth & Income Series                                                                                    15.43%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation
Series                                       4.32%   27.55%    9.15%   9.50%   -2.75%  16.65%   7.57%   19.10%    19.18%    9.75%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Global Value
Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Mid-Cap Value
Series                                                                                                                    -11.51%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Small-Cap Value
Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth Series                                                                                       43.67%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme Series                                                                    15.59%   42.75%   52.92%
------------------------------------------------------------------------------------------------------------------------------------
Alger American Leveraged AllCap Portfolio                                                      10.50%   18.04%    55.68%   75.64%
------------------------------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund                                                                                         19.95%   25.87%
------------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government
Securities II                                                                           7.29%   2.77%    7.10%     6.19%   -1.95%
------------------------------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II                                                     18.74%  12.74%   12.28%     1.30%    0.93%
------------------------------------------------------------------------------------------------------------------------------------
VIP Contrafund(R) Portfolio                                                                                        28.16%   22.45%
------------------------------------------------------------------------------------------------------------------------------------
VIP Growth Opportunities Portfolio                                                                                22.81%    2.76%
------------------------------------------------------------------------------------------------------------------------------------
VIP Growth Portfolio                                                                                              37.48%   35.41%
------------------------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund Class 2(2)                                                                                    7.54%
------------------------------------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund Class 2(2)    -9.47%   25.70%    6.36%  24.15%   -4.55%  20.60%  16.96%   13.74%     4.66%   20.89%
------------------------------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities
Fund Class 2(2)                                                                                        -30.35%   -22.11%   51.22%
------------------------------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund
Class 2(2)                                 -12.50%   25.50%    5.41%  31.92%   -3.80%  23.26%  20.47%   10.10%    -0.38%   27.06%
------------------------------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund
Class 2(2)                                                            45.01%   -3.83%  13.91%  22.06%   12.12%     8.10%   21.58%
------------------------------------------------------------------------------------------------------------------------------------
Technology Portfolio
------------------------------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty
------------------------------------------------------------------------------------------------------------------------------------
Wanger International Small Cap                                                                 30.24%   -2.80%    14.77%  123.44%
------------------------------------------------------------------------------------------------------------------------------------
Wanger Twenty
------------------------------------------------------------------------------------------------------------------------------------
Wanger U.S. Small Cap                                                                          44.64%   27.68%     7.82%   23.38%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


 (1) Rates are net of the investment management fee, daily administrative fees,
     and mortality and expense risk charges of the subaccounts. Percent change
     doesn't include the effect of the surrender charges or the annual
     administrative fees.
 (2) Because Class 2 shares were not offered until May 1, 1997 (November 10,
     1998 for Mutual Shares Securities), performance shown for periods prior to
     that date represents the historical results of Class 1 shares. Performance
     since that date reflects Class 2's higher annual fees and expenses
     resulting from its Rule 12b-1 plan. Maximum annual plan expenses are 0.25%.
 (3) Returns reflect the effect of any applicable management fee waivers and
     reimbursements, which may increase total return.
  THESE RATES OF RETURN ARE NOT AN ESTIMATE OR GUARANTEE OF FUTURE PERFORMANCE

                                       45
<PAGE>

    Current yield for the Phoenix-Goodwin Money Market subaccount is based upon
the income earned by the subaccount over a 7-day period and then annualized,
i.e., the income earned in the period is assumed to be earned every seven days
over a 52-week period and stated as a percentage of the investment. Effective
yield is calculated similarly but when annualized, the income earned by the
investment is assumed to be reinvested in subaccount Units and thus compounded
in the course of a 52-week period. Yield and effective yield reflect the
recurring charges on the Account level excluding the annual administrative fee.

    Yield calculations of the Phoenix-Goodwin Money Market subaccount used for
illustration purposes are based on the consideration of a hypothetical contract
owner's account having a balance of exactly one Unit at the beginning of a 7-day
period, which period will end on the date of the most recent financial
statements. The yield for the subaccount during this 7-day period will be the
change in the value of the hypothetical contract owner's account's original
unit. The following is an example of this yield quotation for the
Phoenix-Goodwin Money Market subaccount based on a 7-day period ending December
31, 1999.

        Example: Big Edge Plus/Group Strategic Edge
        Value of hypothetical pre-existing account with
          exactly one unit at the beginning of the
          period..........................................   $2.313829
        Value of the same account (excluding capital
          changes) at the end of the 7-day period:........    2.315589
        Calculation:
          Ending account value............................    2.315589
          Less beginning value............................    2.313829
          Net change in account value.....................    0.001760
        Base period return:
          (net change/beginning account value)............    0.000761
        Current yield = return x (365/7)..................       3.97%
        Effective yield = [(1 + return)](365/7) -1........       4.04%

        Example: Big Edge Choice for New York Contracts
        Issued On or After May 1, 1997
        Value of hypothetical pre-existing account with
          exactly one unit at the beginning of the
          period..........................................   $1.057345
        Value of the same account (excluding capital
          changes) at the end of the 7-day period:........    1.058124
        Calculation:
          Ending account value............................    1.058124
          Less beginning value............................    1.057345
          Net change in account value.....................    0.000779
        Base period return:
          (net change/beginning account value)............    0.000737
        Current yield = return x (365/7)..................       3.84%
        Effective yield = [(1 + return)](365/7) -1........       3.91%

    The current yield and effective yield information will fluctuate, and
publication of yield information may not provide a basis for comparison with
bank deposits, other investments which are insured and/or pay a fixed yield for
a stated period of time, or other investment companies, due to charges which
will be deducted on the Account level.

    A subaccount's performance may be compared to that of the Consumer Price
Index or various unmanaged equity or bond indices such as the Dow Jones
Industrial Average[SM], the Standard & Poor's 500 Composite Stock Price Index
("S&P 500"), and the Europe Australia Far East Index, and also may be compared
to the performance of the other variable annuity accounts as reported by
services such as Lipper Analytical Services, Inc. ("Lipper"), CDA Investment
Technologies, Inc. ("CDA") and Morningstar, Inc. or in other various
publications. Lipper and CDA are widely recognized independent rating/ranking
services. A subaccount's performance also may be compared to that of other
investment or savings vehicles.


    Advertisements, sales literature and other communications may contain
information about any series' or advisors' current investment strategies and
management style. Current strategies and style may change to respond to a
changing market and economic conditions. From time to time, the Series may
discuss specific portfolio holdings or industries in such communications. To
illustrate components of overall performance, the series may separate their
cumulative and average annual returns into income results and capital gains or
losses; or cite separately as a return figure the equity or bond portion of a
Series' portfolio; or compare a Series' equity or bond return figure to
well-known indices of market performance including, but not limited to, the S&P
500, Dow Jones Industrial Average[SM], First Boston High Yield Index and Salomon
Brothers Corporate and Government Bond Indices.


    EACH FUND'S ANNUAL REPORT, AVAILABLE UPON REQUEST AND WITHOUT CHARGE,
CONTAINS A DISCUSSION OF THE PERFORMANCE OF THE FUNDS AND A COMPARISON OF THAT
PERFORMANCE TO A SECURITIES MARKET INDEX.

                                       57
<PAGE>


APPENDIX B
THE GUARANTEED INTEREST ACCOUNT
--------------------------------------------------------------------------------

    Contributions to the GIA under the contract and transfers to the GIA become
part of the general account of Phoenix (the "General Account"), which supports
insurance and annuity obligations. Because of exemptive and exclusionary
provisions, interest in the General Account has not been registered under the
Securities Act of 1933 ("1933 Act") nor is the General Account registered as an
investment company under the 1940 Act. Accordingly, neither the General Account
nor any interest therein is specifically subject to the provisions of the 1933
or 1940 Acts and the staff of the SEC has not reviewed the disclosures in this
prospectus concerning the GIA. Disclosures regarding the GIA and the General
Account, however, may be subject to certain generally applicable provisions of
the federal securities laws relating to the accuracy and completeness of
statements made in prospectuses.

    The General Account is made up of all of the general assets of Phoenix other
than those allocated to any separate account. Payments will be allocated to the
GIA and, therefore, the General Account, as elected by the owner at the time of
purchase or as subsequently changed. Phoenix will invest the assets of the
General Account in assets chosen by it and allowed by applicable law. Investment
income from General Account assets is allocated between Phoenix and the
contracts participating in the General Account, in accordance with the terms of
such contracts.

    Fixed annuity payments made to annuitants under the contract will not be
affected by the mortality experience (death rate) of persons receiving such
payments or of the general population. Phoenix assumes this "mortality risk" by
virtue of annuity rates incorporated in the contract that cannot be changed. In
addition, Phoenix guarantees that it will not increase charges for maintenance
of the contracts regardless of its actual expenses.

    Investment income from the General Account allocated to Phoenix includes
compensation for mortality and expense risks borne by it in connection with
General Account contracts.

    The amount of investment income allocated to the contracts will vary from
year to year in the sole discretion of Phoenix. However, Phoenix guarantees that
it will credit interest at a rate of not less than 4% per year compounded
annually, to amounts allocated to the GIA. Phoenix may credit interest at a rate
in excess of these rates; however, it is not obligated to credit any interest in
excess of these rates.

    On the last business day of each calendar week, Phoenix will set the excess
interest rate, if any, that will apply to amounts deposited to the GIA. That
rate will remain in effect for such deposits for an initial guarantee period of
one full year from the date of deposit. Upon expiration of the initial one-year
guarantee period (and each subsequent one-year guarantee period thereafter), the
rate to be applied to any deposits whose guaranteed period has just ended will
be the same rate as is applied to new deposits allocated to the GIA at that
time. This rate will likewise remain in effect for a guarantee period of one
full year from the date the new rate is applied.

    Excess interest, if any, will be determined by Phoenix based on information
as to expected investment yields. Some of the factors that Phoenix may consider
in determining whether to credit excess interest to amounts allocated to the GIA
and the amount thereof, are general economic trends, rates of return currently
available and anticipated on investments, regulatory and tax requirements and
competitive factors. ANY INTEREST CREDITED TO AMOUNTS ALLOCATED TO THE GIA IN
EXCESS OF 4% PER YEAR WILL BE DETERMINED AT OUR SOLE DISCRETION AND WITHOUT
REGARD TO ANY SPECIFIC FORMULA. THE CONTRACT OWNER ASSUMES THE RISK THAT
INTEREST CREDITED TO GIA ALLOCATIONS MAY NOT EXCEED THE MINIMUM GUARANTEE FOR
ANY GIVEN YEAR.

    We are aware of no statutory limitations on the maximum amount of interest
it may credit, and the Board of Directors has set no limitations. However,
inherent in Phoenix's exercise of discretion in this regard is the equitable
allocation of distributable earnings and surplus among its various
policyholders, contract owners and shareholders.

    Excess interest, if any, will be credited on the GIA contract value. We
guarantee that, at any time, the GIA contract value will not be less than the
amount of payments allocated to the GIA, plus interest at the rate of 4% per
year, compounded annually, plus any additional interest which We may, in its
discretion, credit to the GIA, less the sum of any applicable annual
administrative or surrender charges, any applicable premium taxes, and less any
amounts surrendered. If the owner surrenders the contract, the amount available
from the GIA will be reduced by any applicable surrender charge and annual
administration charge. See "Deductions and Charges."

    For 403(b) plans with loans, amounts borrowed from the GIA will be treated
as transfers to the Loan Security Account and subject to the same limitations as
applies to transfers from the GIA (see "Qualified Plans").

    IN GENERAL, YOU CAN MAKE ONLY ONE TRANSFER PER YEAR FROM THE GIA. THE AMOUNT
THAT CAN BE TRANSFERRED OUT IS LIMITED TO THE GREATER OF $1,000 OR 25% OF THE
CONTRACT VALUE IN THE GIA AT THE TIME OF THE TRANSFER. IF YOU ELECT THE DOLLAR
COST AVERAGING PROGRAM, APPROXIMATELY EQUAL AMOUNTS MAY BE TRANSFERRED OUT OF
THE GIA OVER A PERIOD OF 6 MONTHS OR LONGER. ALSO, THE TOTAL CONTRACT VALUE
ALLOCATED TO THE GIA MAY BE TRANSFERRED OUT OF THE GIA TO ONE OR MORE OF THE
SUBACCOUNTS OF THE ACCOUNT OVER A CONSECUTIVE FOUR-YEAR PERIOD ACCORDING TO THE
FOLLOWING ANNUALLY RENEWABLE SCHEDULE:

    YEAR ONE: 25%    YEAR TWO: 33%    YEAR THREE: 50%     YEAR FOUR: 100%

                                       58
<PAGE>

APPENDIX C
DEDUCTIONS FOR PREMIUM TAXES
QUALIFIED AND NON-QUALIFIED ANNUITY CONTRACTS
--------------------------------------------------------------------------------



<TABLE>
<CAPTION>
                                                               UPON              UPON
STATE                                                        PURCHASE(1)     ANNUITIZATION        NON-QUALIFIED      QUALIFIED

<S>                                                             <C>               <C>                 <C>              <C>
California ..........................................                             X                   2.35%            0.50%

Kentucky(2)..........................................

Maine................................................                             X                   2.00

Nevada...............................................                             X                   3.50

South Dakota.........................................           X                                     1.25

West Virginia........................................                             X                   1.00             1.00

Wyoming..............................................                             X                   1.00



Commonwealth  of Puerto Rico.........................                             X                   1.00%            1.00%
</TABLE>


NOTE:   The above premium tax deduction rates are as of January 1, 2000. No
        premium tax deductions are made for states not listed above. However,
        premium tax statutes are subject to amendment by legislative act and
        to judicial and administrative interpretation, which may affect both
        the above list of states and the applicable tax rates. Consequently,
        we reserve the right to deduct premium tax when necessary to reflect
        changes in state tax laws or interpretation.

For a more detailed explanation of the assessment of Premium Taxes, see
"Deductions and Charges--Premium Tax."

(1) "Purchase" in this chart refers to the earlier of partial withdrawal,
    surrender of the contract, payment of death proceeds or Maturity Date.
(2) Effective January 1, 2000, Kentucky no longer charges Premium Tax on
    variable annuities.

                                       59
<PAGE>

                                       D-1


APPENDIX D
FINANCIAL HIGHLIGHTS TABLES (CONDENSED FINANCIAL INFORMATION)
--------------------------------------------------------------------------------


THE TABLES ON THE FOLLOWING PAGES GIVE THE HISTORICAL UNIT VALUES FOR A SINGLE
SHARE OF EACH OF THE AVAILABLE SUBACCOUNTS. THERE ARE THREE DIFFERENT TABLES;
PLEASE BE CERTAIN THAT YOU REFER TO THE CORRECT ONE FOR YOUR CONTRACT:




Big Edge Choice(R) for New York Contracts                            Page D-2
--------------------------------------------------------------------------------

Group Strategic Edge(R) Contracts and Big Edge Plus(R) Contracts     Page D-5
(Also referred to as "GSE," "VA2" and "VA3")
--------------------------------------------------------------------------------

Big Edge Contracts
(Also referred to as "VA1")                                         Page D-10
--------------------------------------------------------------------------------



THE FOLLOWING TABLES CONTAIN HIGHLIGHTS ONLY: MORE INFORMATION IS IN THE
STATEMENT OF ADDITIONAL INFORMATION ("SAI") AND IN THE SEPARATE ACCOUNT'S ANNUAL
REPORT. YOU MAY OBTAIN A COPY OF THE SAI FREE OF CHARGE BY CALLING VAO AT
800.541.0171 OR BY WRITING TO:

                  VARIABLE PRODUCTS MAIL OPERATIONS
                  PO BOX 8027
                  BOSTON, MA 02266-8027


                                      D-1
<PAGE>

                             THE BIG EDGE CHOICE(R)
                                  FOR NEW YORK
                            ACCUMULATION UNIT VALUES



<TABLE>
<CAPTION>
                                                                      SUBACCOUNT            SUBACCOUNT        SHARES OUTSTANDING
                                                                      UNIT VALUE            UNIT VALUE         AT END OF PERIOD
                                                                 BEGINNING OF PERIOD      END OF PERIOD           (THOUSANDS)
                                                               -------------------------------------------------------------------
PHOENIX-ABERDEEN INTERNATIONAL SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         <S>                                                            <C>                   <C>                    <C>
         From 1/1/99 to 12/31/99                                        $1.015                $1.297                 2,753
         From 6/17/98 to 12/31/98                                       $1.000                $1.015                 1,504

PHOENIX-ABERDEEN NEW ASIA SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.163                $1.732                   140
         From 6/16/98* to 12/31/98                                      $1.000                $1.163                    19

PHOENIX-BANKERS TRUST DOW 30 SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         As of 12/31/99                                                   $-                    $-                    0.00

PHOENIX-BANKERS TRUST NASDAQ-100 INDEX SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------


PHOENIX-DUFF & PHELPS REAL ESTATE SECURITIES SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $0.849                $0.877                   117
         From 6/9/98* to 12/31/98                                       $1.000                $0.849                   125

PHOENIX-ENGEMANN CAPITAL GROWTH SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.127                $1.442                19,890
         From 5/14/98* to 12/31/98                                      $1.000                $1.127                 9,416

PHOENIX-ENGEMANN NIFTY FIFTY SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.193                $1.555                 1,760
         From 5/28/98* to 12/31/98                                      $1.000                $1.193                   245

PHOENIX-ENGEMANN SMALL & MID-CAP GROWTH SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

PHOENIX-FEDERATED U.S GOVERNMENT BOND SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         As of 12/31/99                                                  $ -                   $ -                    0.00

PHOENIX-GOODWIN MONEY MARKET SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.023                $1.058                 2,200
         From 5/14/98* to 12/31/98                                      $1.000                $1.023                 1,608

PHOENIX-GOODWIN MULTI-SECTOR FIXED INCOME SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $0.932                $0.969                 2,559
         From 5/15/98* to 12/31/98                                      $1.000                $0.932                 1,578

PHOENIX-HOLLISTER VALUE EQUITY SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.089                $1.335                   292
         From 6/16/98* to 12/31/98                                      $1.000                $1.089                   136

PHOENIX-J.P. MORGAN RESEARCH ENHANCED INDEX SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.108                $1.299                 2,055
         From 5/13/98* to 12/31/98                                      $1.000                $1.108                   920
</TABLE>


 * Date subaccount began operations
** These subaccounts began operations after December 31, 1999, therefore values
   are not yet available

                                      D-2
<PAGE>

                             THE BIG EDGE CHOICE(R)
                                  FOR NEW YORK
                            ACCUMULATION UNIT VALUES



<TABLE>
<CAPTION>
                                                                      SUBACCOUNT            SUBACCOUNT        SHARES OUTSTANDING
                                                                      UNIT VALUE            UNIT VALUE         AT END OF PERIOD
                                                                 BEGINNING OF PERIOD      END OF PERIOD           (THOUSANDS)
                                                               -------------------------------------------------------------------
         <S>                                                            <C>                   <C>                    <C>
PHOENIX-JANUS EQUITY INCOME SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         As of 12/31/99                                                  $ -                   $ -                    0.00

PHOENIX-JANUS FLEXIBLE INCOME SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         As of 12/31/99                                                  $ -                   $ -                    0.00

PHOENIX-JANUS GROWTH SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         As of 12/31/99                                                  $ -                   $ -                    0.00

PHOENIX-MORGAN STANLEY FOCUS EQUITY SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         As of 12/31/99                                                  $ -                   $ -                    0.00

PHOENIX-OAKHURST BALANCED SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.105                $1.216                 2,576
         From 6/3/98* to 12/31/98                                       $1.000                $1.105                 1,185

PHOENIX-OAKHURST GROWTH AND INCOME SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.122                $1.295                 3,531
         From 5/28/98* to 12/31/98                                      $1.000                $1.122                   825

PHOENIX-OAKHURST STRATEGIC ALLOCATION SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.124                $1.233                 3,590
         From 6/2/98* to 12/31/98                                       $1.000                $1.124                 1,495

PHOENIX-SANFORD BERNSTEIN GLOBAL VALUE SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

PHOENIX-SANFORD BERNSTEIN MID-CAP VALUE SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $0.885                $0.783                   279
         From 5/28/98* to 12/31/98                                      $1.000                $0.885                   162

PHOENIX-SANFORD BERNSTEIN SMALL-CAP VALUE SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

PHOENIX-SENECA MID-CAP GROWTH SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.154                $1.658                   483
         From 5/28/98* to 12/31/98                                      $1.000                $1.154                   203

PHOENIX-SENECA STRATEGIC THEME SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.351                $2.066                 2,047
         From 6/16/98* to 12/31/98                                      $1.000                $1.351                   148

ALGER AMERICAN LEVERAGED ALLCAP PORTFOLIO SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

EAFE(R) EQUITY INDEX FUND SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 11/10/99* to 12/31/99                                     $1.000                $1.108                  43.5

FEDERATED FUND FOR U.S. GOVERNMENT SECURITIES II SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 9/1/99* to 12/31/99                                       $1.000                $1.008                  32.8
</TABLE>


 * Date subaccount began operations
** These subaccounts began operations after December 31, 1999, therefore values
   are not yet available

                                      D-3
<PAGE>


                             THE BIG EDGE CHOICE(R)
                                  FOR NEW YORK
                            ACCUMULATION UNIT VALUES



<TABLE>
<CAPTION>
                                                                      SUBACCOUNT            SUBACCOUNT        SHARES OUTSTANDING
                                                                      UNIT VALUE            UNIT VALUE         AT END OF PERIOD
                                                                 BEGINNING OF PERIOD      END OF PERIOD           (THOUSANDS)
                                                               -------------------------------------------------------------------
         <S>                                                            <C>                   <C>                    <C>

FEDERATED HIGH INCOME BOND FUND II SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 8/6/99* to 12/31/99                                       $1.000                $1.006                  97.9

VIP CONTRAFUND(R) SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

VIP GROWTH OPPORTUNITIES SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

VIP GROWTH SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

MUTUAL SHARES SECURITIES SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.033                $1.074                  9.08
         From 12/11/98* to 12/31/98                                     $1.000                $1.033                   25

TEMPLETON ASSET STRATEGY SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.002                $1.211                   103
         From 6/16/98* to 12/31/98                                      $1.000                $1.002                    48

TEMPLETON DEVELOPING MARKETS SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.182                $1.788                   134
         From 8/18/98* to 12/31/98                                      $1.000                $1.182                    22

TEMPLETON GROWTH SECURITIES SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $0.899                $1.142                   125
         From 6/2/98* to 12/31/98                                       $1.000                $0.899                    75

TEMPLETON INTERNATIONAL SECURITIES SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $0.935                $1.137                   321
         From 5/28/98* to 12/31/98                                      $1.000                $0.935                   181

TECHNOLOGY PORTFOLIO SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         As of 12/31/99                                                  $ -                   $ -                    0.00

WANGER FOREIGN FORTY SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 2/17/99* to 12/31/99                                      $1.000                $1.840                   210

WANGER INTERNATIONAL SMALL CAP SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.065                $2.380                 1,214
         From 6/17/98* to 12/31/98                                      $1.000                $1.065                   381

WANGER TWENTY SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 2/17/99* to 12/31/99                                      $1.000                $1.384                   243

WANGER U.S. SMALL CAP SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $0.931                $1.149                 4,017
         From 5/15/98* to 12/31/98                                      $1.000                $0.931                 1,825
</TABLE>


 * Date subaccount began operations
** These subaccounts began operations after December 31, 1999, therefore values
   are not yet available

                                      D-4
<PAGE>

                       GROUP STRATEGIC EDGE/BIG EDGE PLUS
                            ACCUMULATION UNIT VALUES



<TABLE>
<CAPTION>
                                                                      SUBACCOUNT            SUBACCOUNT        SHARES OUTSTANDING
                                                                      UNIT VALUE            UNIT VALUE         AT END OF PERIOD
                                                                 BEGINNING OF PERIOD      END OF PERIOD           (THOUSANDS)
                                                               -------------------------------------------------------------------

PHOENIX-ABERDEEN INTERNATIONAL SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         <S>                                                            <C>                   <C>                   <C>
         From 1/1/99 to 12/31/99                                        $2.223                $2.843                55,670
         From 1/1/98 to 12/31/98                                        $1.759                $2.223                65,866
         From 1/1/97 to 12/31/97                                        $1.590                $1.759                76,704
         From 1/1/96 to 12/31/96                                        $1.357                $1.590                80,535
         From 1/1/95 to 12/31/95                                        $1.253                $1.357                78,985
         From 1/1/94 to 12/31/94                                        $1.268                $1.253                88,400
         From 1/1/93 to 12/31/93                                        $0.928                $1.268                39,929
         From 1/1/92 to 12/31/92                                        $1.077                $0.928                12,307
         From 1/1/91 to 12/31/91                                        $0.911                $1.077                 4,364
         From 5/1/90* to 12/31/90                                       $1.000                $0.911                 1,616

PHOENIX-ABERDEEN NEW ASIA SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $0.629                $0.937                 9,185
         From 1/1/98 to 12/31/98                                        $0.666                $0.629                 8,543
         From 1/1/97 to 12/31/97                                        $0.998                $0.666                 9,542
         From 9/17/96* to 12/31/96                                      $1.000                $0.998                 8,125

PHOENIX-BANKERS TRUST DOW 30 SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 12/15/99* to 12/31/99                                     $1.000                $1.025                 5,011

PHOENIX-BANKERS TRUST NASDAQ-100 INDEX(R) SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

PHOENIX-DUFF & PHELPS REAL ESTATE SECURITIES SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.441                $1.491                 8,408
         From 1/1/98 to 12/31/98                                        $1.851                $1.441                14,027
         From 1/1/97 to 12/31/97                                        $1.536                $1.851                19,835
         From 1/1/96 to 12/31/96                                        $1.168                $1.536                12,614
         From 5/1/95* to 12/31/95                                       $1.000                $1.168                 7,009

PHOENIX-ENGEMANN CAPITAL GROWTH SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                       $13.819               $17.699                70,239
         From 1/1/98 to 12/31/98                                       $10.762               $13.819                83,410
         From 1/1/97 to 12/31/97                                        $8.999               $10.762                97,099
         From 1/1/96 to 12/31/96                                        $8.094                $8.999                100,833
         From 1/1/95 to 12/31/95                                        $6.261                $8.094                94,344
         From 1/1/94 to 12/31/94                                        $6.248                $6.261                76,226
         From 1/1/93 to 12/31/93                                        $5.285                $6.248                52,751
         From 1/1/92 to 12/31/92                                        $4.851                $5.285                29,531
         From 1/1/91 to 12/31/91                                        $3.441                $4.851                12,343
         From 1/1/90 to 12/31/90                                        $3.348                $3.441                 4,415

PHOENIX-ENGEMANN NIFTY FIFTY SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/3199                                         $1.250                $1.631                13,262
         From 3/3/98* to 12/3198                                        $1.000                $1.250                 4,459

PHOENIX-ENGEMANN SMALL & MID-CAP GROWTH SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


 * Date subaccount began operations
** These subaccounts began operations after December 31, 1999, therefore values
   are not yet available

                                      D-5
<PAGE>

                       GROUP STRATEGIC EDGE/BIG EDGE PLUS
                            ACCUMULATION UNIT VALUES



<TABLE>
<CAPTION>
                                                                      SUBACCOUNT            SUBACCOUNT        SHARES OUTSTANDING
                                                                      UNIT VALUE            UNIT VALUE         AT END OF PERIOD
                                                                 BEGINNING OF PERIOD      END OF PERIOD           (THOUSANDS)
                                                               -------------------------------------------------------------------
PHOENIX-FEDERATED U.S. GOVERNMENT BOND SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         <S>                                                            <C>                   <C>                   <C>
         From 12/15/99* to 12/3199                                      $1.000                $0.985                 5,068

PHOENIX-GOODWIN MONEY MARKET SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $2.237                $2.316                39,832
         From 1/1/98 to 12/31/98                                        $2.155                $2.237                34,700
         From 1/1/97 to 12/31/97                                        $2.075                $2.155                32,025
         From 1/1/96 to 12/31/96                                        $2.000                $2.075                40,530
         From 1/1/95 to 12/31/95                                        $1.916                $2.000                37,026
         From 1/1/94 to 12/31/94                                        $1.868                $1.916                38,007
         From 1/1/93 to 12/31/93                                        $1.839                $1.868                30,143
         From 1/1/92 to 12/31/92                                        $1.798                $1.839                27,132
         From 1/1/91 to 12/31/91                                        $1.717                $1.798                15,331
         From 1/1/90 to 12/31/90                                        $1.607                $1.717                 8,723

PHOENIX-GOODWIN MULTI-SECTOR FIXED INCOME SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $3.813                $3.971                19,760
         From 1/1/98 to 12/31/98                                        $4.023                $3.813                25,246
         From 1/1/97 to 12/31/97                                        $3.671                $4.023                29,600
         From 1/1/96 to 12/31/96                                        $3.307                $3.671                27,079
         From 1/1/95 to 12/31/95                                        $2.710                $3.307                25,435
         From 1/1/94 to 12/31/94                                        $2.903                $2.710                20,608
         From 1/1/93 to 12/31/93                                        $2.536                $2.903                19,839
         From 1/1/92 to 12/31/92                                        $2.332                $2.536                10,612
         From 1/1/91 to 12/31/91                                        $1.975                $2.332                 3,480
         From 1/1/90 to 12/31/90                                        $1.900                $1.975                 1,438

PHOENIX-HOLLISTER VALUE EQUITY SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.097                $1.346                 5,131
         From 3/3/98* to 12/31/98                                       $1.000                $1.097                 4,715

PHOENIX-J.P. MORGAN RESEARCH ENHANCED INDEX SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.368                $1.606                22,357
         From 1/1/98 to 12/31/98                                        $1.052                $1.368                18,649
         From 7/15/97* to 12/31/97                                      $1.000                $1.052                22,856

PHOENIX-JANUS EQUITY INCOME SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 12/15/99* to 12/31/99                                     $1.000                $1.058                 2,009

PHOENIX-JANUS FLEXIBLE INCOME SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 12/20/99* to 12/31/99                                     $1.000                $1.000                 5,000

PHOENIX-JANUS GROWTH SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 12/15/99* to 12/31/99                                     $1.000                $1.059                 2,189

PHOENIX-MORGAN STANLEY FOCUS EQUITY SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 12/15/99* to 12/31/99                                     $1.000                $1.063                 5,004
</TABLE>


 * Date subaccount began operations
** These subaccounts began operations after December 31, 1999, therefore values
   are not yet available

                                      D-6
<PAGE>

                       GROUP STRATEGIC EDGE/BIG EDGE PLUS
                            ACCUMULATION UNIT VALUES



<TABLE>
<CAPTION>
                                                                      SUBACCOUNT            SUBACCOUNT        SHARES OUTSTANDING
                                                                      UNIT VALUE            UNIT VALUE         AT END OF PERIOD
                                                                 BEGINNING OF PERIOD      END OF PERIOD           (THOUSANDS)
                                                               -------------------------------------------------------------------
PHOENIX-OAKHURST BALANCED SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         <S>                                                            <C>                   <C>                  <C>
         From 1/1/99 to 12/31/99                                        $2.034                $2.241                83,532
         From 1/1/98 to 12/31/98                                        $1.731                $2.034                99,624
         From 1/1/97 to 12/31/97                                        $1.486                $1.731               110,735
         From 1/1/96 to 12/31/96                                        $1.361                $1.486               118,572
         From 1/1/95 to 12/31/95                                        $1.117                $1.361               126,919
         From 1/1/94 to 12/31/94                                        $1.164                $1.117               130,797
         From 1/1/93 to 12/31/93                                        $1.085                $1.164               123,929
         From 5/1/92* to 12/31/92                                       $1.000                $1.085                39,740

PHOENIX-OAKHURST GROWTH AND INCOME SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.192                $1.378                23,888
         From 3/3/98* to 12/31/98                                       $1.000                $1.192                16,396

PHOENIX-OAKHURST STRATEGIC ALLOCATION SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $5.275                $5.796                45,169
         From 1/1/98 to 12/31/98                                        $4.422                $5.275                55,361
         From 1/1/97 to 12/31/97                                        $3.708                $4.422                64,407
         From 1/1/96 to 12/31/96                                        $3.443                $3.708                69,901
         From 1/1/95 to 12/31/95                                        $2.948                $3.443                73,165
         From 1/1/94 to 12/31/94                                        $3.029                $2.948                68,860
         From 1/1/93 to 12/31/93                                        $2.763                $3.029                53,869
         From 1/1/92 to 12/31/92                                        $2.528                $2.763                30,431
         From 1/1/91 to 12/31/91                                        $1.979                $2.528                13,524
         From 1/1/90 to 12/31/90                                        $1.895                $1.979                 7,031

PHOENIX-SANFORD BERNSTEIN GLOBAL VALUE SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

PHOENIX-SANFORD BERNSTEIN MID-CAP VALUE SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $0.877                $0.777                 4,324
         From 3/3/98* to 12/31/98                                       $1.000                $0.877                 4,559

PHOENIX-SANFORD BERNSTEIN SMALL-CAP VALUE SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

PHOENIX-SENECA MID-CAP GROWTH SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.205                $1.733                 5,256
         From 3/3/98* to 12/31/98                                       $1.000                $1.205                 3,535

PHOENIX-SENECA STRATEGIC THEME SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.804                $2.762                25,471
         From 1/1/98 to 12/31/98                                        $1.262                $1.804                21,470
         From 1/1/97 to 12/31/97                                        $1.091                $1.262                23,027
         From 1/29/96* to 12/31/96                                      $1.000                $1.091                17,311

ALGER AMERICAN LEVERAGED ALLCAP PORTFOLIO SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


 * Date subaccount began operations
** These subaccounts began operations after December 31, 1999, therefore values
   are not yet available

                                      D-7
<PAGE>


                       GROUP STRATEGIC EDGE/BIG EDGE PLUS
                            ACCUMULATION UNIT VALUES



<TABLE>
<CAPTION>
                                                                      SUBACCOUNT            SUBACCOUNT        SHARES OUTSTANDING
                                                                      UNIT VALUE            UNIT VALUE         AT END OF PERIOD
                                                                 BEGINNING OF PERIOD      END OF PERIOD           (THOUSANDS)
                                                               -------------------------------------------------------------------
EAFE(R) EQUITY INDEX FUND SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         <S>                                                            <C>                   <C>                    <C>
         From 8/5/99* to 12/31/99                                       $1.000                $1.216                   173

FEDERATED FUND FOR U.S. GOVERNMENT SECURITIES II SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 12/15/99* to 12/31/99                                     $1.000                $0.994                 1,802

FEDERATED HIGH INCOME BOND FUND II SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 12/15/99* to 12/31/99                                     $1.000                $1.007                  161

VIP CONTRAFUND(R) SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

VIP GROWTH OPPORTUNITIES SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

VIP GROWTH SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

MUTUAL SHARES SECURITIES SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.015                $1.095                   399
         From 11/11/98* to 12/31/98                                     $1.000                $1.015                   124

TEMPLETON ASSET STRATEGY SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.128                $1.365                 3,646
         From 1/1/98 to 12/31/98                                        $1.076                $1.128                 4,579
         From 5/2/97* to 12/31/97                                       $1.000                $1.076                 4,254

TEMPLETON DEVELOPING MARKETS SECURITIES SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $0.520                $0.787                 5,109
         From 1/1/98 to 12/31/98                                        $0.666                $0.520                 4,248
         From 5/1/97* to 12/31/97                                       $1.000                $0.666                 4,166

TEMPLETON GROWTH SECURITIES SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.059                $1.348                 5,173
         From 1/1/98 to 12/31/98                                        $1.062                $1.059                 7,999
         From 5/1/97* to 12/31/97                                       $1.000                $1.062                 7,841

TEMPLETON INTERNATIONAL SECURITIES SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.159                $1.410                 6,232
         From 1/1/98 to 12/31/98                                        $1.076                $1.159                 7,109
         From 5/5/97* to 12/31/97                                       $1.000                $1.076                 6,907

TECHNOLOGY PORTFOLIO SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 12/20/99* to 12/31/99                                     $1.000                $1.074                   183
</TABLE>


 * Date subaccount began operations
** These subaccounts began operations after December 31, 1999, therefore values
   are not yet available

                                      D-8
<PAGE>

                       GROUP STRATEGIC EDGE/BIG EDGE PLUS
                            ACCUMULATION UNIT VALUES



<TABLE>
<CAPTION>
                                                                      SUBACCOUNT            SUBACCOUNT        SHARES OUTSTANDING
                                                                      UNIT VALUE            UNIT VALUE         AT END OF PERIOD
                                                                 BEGINNING OF PERIOD      END OF PERIOD           (THOUSANDS)
                                                               -------------------------------------------------------------------
WANGER FOREIGN FORTY SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         <S>                                                            <C>                   <C>                    <C>
         From 2/1/99* to 12/31/99                                       $1.000                $1.819                 1,308

WANGER INTERNATIONAL SMALL CAP SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.946                $4.353                34,351
         From 1/1/98 to 12/31/98                                        $1.693                $1.946                40,116
         From 1/1/97 to 12/31/97                                        $1.740                $1.693                47,318
         From 1/1/96 to 12/31/96                                        $1.335                $1.740                37,820
         From 5/1/95* to 12/31/95                                       $1.000                $1.335                 7,738

WANGER TWENTY SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 2/1/99* to 12/31/99                                       $1.000                $1.328                 1,976

WANGER U.S. SMALL CAP SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $2.297                $2.837                62,519
         From 1/1/98 to 12/31/98                                        $2.139                $2.297                77,960
         From 1/1/97 to 12/31/97                                        $1.674                $2.139                83,070
         From 1/1/96 to 12/31/96                                        $1.156                $1.674                58,623
         From 5/1/95* to 12/31/95                                       $1.000                $1.156                17,039

</TABLE>


 * Date subaccount began operations
** These subaccounts began operations after December 31, 1999, therefore values
   are not yet available

                                      D-9
<PAGE>

                                    BIG EDGE
                            ACCUMULATION UNIT VALUES



<TABLE>
<CAPTION>
                                                                      SUBACCOUNT            SUBACCOUNT        SHARES OUTSTANDING
                                                                      UNIT VALUE            UNIT VALUE         AT END OF PERIOD
                                                                 BEGINNING OF PERIOD      END OF PERIOD           (THOUSANDS)
                                                               -------------------------------------------------------------------
PHOENIX-ABERDEEN INTERNATIONAL SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         <S>                                                            <C>                   <C>                    <C>
         From 1/1/99 to 12/31/99                                        $2.271                $2.911                 2,159
         From 1/1/98 to 12/31/98                                        $1.793                $2.271                 2,641
         From 1/1/97 to 12/31/97                                        $1.616                $1.793                 2,998
         From 1/1/96 to 12/31/96                                        $1.376                $1.616                 3,337
         From 1/1/95 to 12/31/95                                        $1.268                $1.376                 3,762
         From 1/1/94 to 12/31/94                                        $1.280                $1.268                 5,926
         From 1/1/93 to 12/31/93                                        $0.934                $1.280                 3,309
         From 1/1/92 to 12/31/92                                        $1.082                $0.934                 1,401
         From 1/1/91 to 12/31/91                                        $0.913                $1.082                   816
         From 5/1/90* to 12/31/90                                       $1.000                $0.913                   490

PHOENIX-ABERDEEN NEW ASIA SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $0.636                $0.944                  47.9
         From 1/1/98 to 12/31/98                                        $0.668                $0.636                   186
         From 1/1/97 to 12/31/97                                        $0.998                $0.668                   223
         From 9/17/96* to 12/31/96                                      $1.000                $0.998                   395

PHOENIX-BANKERS TRUST DOW 30 SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         As of 12/31/99                                                  $ -                   $ -                    0.00

PHOENIX-BANKERS TRUST NASDAQ-100 INDEX(R) SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

PHOENIX-DUFF & PHELPS REAL ESTATE SECURITIES SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.436                $1.489                   128
         From 1/1/98 to 12/31/98                                        $1.840                $1.436                   282
         From 1/1/97 to 12/31/97                                        $1.523                $1.840                   405
         From 1/1/96 to 12/31/96                                        $1.155                $1.523                   189
         From 5/1/95* to 12/31/95                                       $1.000                $1.155                    34

PHOENIX-ENGEMANN CAPITAL GROWTH SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                       $14.232               $18.273                 4,718
         From 1/1/98 to 12/31/98                                       $11.056               $14.232                 5,404
         From 1/1/97 to 12/31/97                                        $9.222               $11.056                 6,273
         From 1/1/96 to 12/31/96                                        $8.274                $9.222                 7,215
         From 1/1/95 to 12/31/95                                        $6.384                $8.274                 8,153
         From 1/1/94 to 12/31/94                                        $6.355                $6.384                 8,351
         From 1/1/93 to 12/31/93                                        $5.363                $6.355                 8,671
         From 1/1/92 to 12/31/92                                        $4.911                $5.363                 8,652
         From 1/1/91 to 12/31/91                                        $3.475                $4.911                 7,280
         From 1/1/90 to 12/31/90                                        $3.373                $3.475                 6,658

PHOENIX-ENGEMANN NIFTY FIFTY SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/3199                                         $1.249                $1.634                   461
         From 3/10/98* to 12/3198                                       $1.000                $1.249                   171

PHOENIX-ENGEMANN SMALL & MID-CAP GROWTH SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


 * Date subaccount began operations
** These subaccounts began operations after December 31, 1999, therefore values
   are not yet available

                                      D-10
<PAGE>

                                    BIG EDGE
                            ACCUMULATION UNIT VALUES



<TABLE>
<CAPTION>
                                                                      SUBACCOUNT            SUBACCOUNT        SHARES OUTSTANDING
                                                                      UNIT VALUE            UNIT VALUE         AT END OF PERIOD
                                                                 BEGINNING OF PERIOD      END OF PERIOD           (THOUSANDS)
                                                               -------------------------------------------------------------------
PHOENIX-FEDERATED U.S GOVERNMENT BOND SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         <S>                                                            <C>                   <C>                   <C>
         As of 12/31/99                                                  $ -                   $ -                    0.00

PHOENIX-GOODWIN MONEY MARKET SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $2.304                $2.391                 3,253
         From 1/1/98 to 12/31/98                                        $2.214                $2.304                 2,845
         From 1/1/97 to 12/31/97                                        $2.126                $2.214                 2,264
         From 1/1/96 to 12/31/96                                        $2.045                $2.126                 3,460
         From 1/1/95 to 12/31/95                                        $1.954                $2.045                 3,457
         From 1/1/94 to 12/31/94                                        $1.901                $1.954                 4,649
         From 1/1/93 to 12/31/93                                        $1.866                $1.901                 4,617
         From 1/1/92 to 12/31/92                                        $1.820                $1.866                 8,601
         From 1/1/91 to 12/31/91                                        $1.735                $1.820                10,289
         From 1/1/90 to 12/31/90                                        $1.620                $1.735                13,110

PHOENIX-GOODWIN MULTI-SECTOR FIXED INCOME SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $3.925                $4.098                 1,723
         From 1/1/98 to 12/31/98                                        $4.143                $3.925                 2,315
         From 1/1/97 to 12/31/97                                        $3.761                $4.143                 3,556
         From 1/1/96 to 12/31/96                                        $3.379                $3.761                 4,114
         From 1/1/95 to 12/31/95                                        $2.763                $3.379                 4,418
         From 1/1/94 to 12/31/94                                        $2.953                $2.763                 4,839
         From 1/1/93 to 12/31/93                                        $2.573                $2.953                 5,798
         From 1/1/92 to 12/31/92                                        $2.361                $2.573                 5,539
         From 1/1/91 to 12/31/91                                        $1.994                $2.361                 5,541
         From 1/1/90 to 12/31/90                                        $1.914                $1.994                 5,085

PHOENIX-HOLLISTER VALUE EQUITY SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.040                $1.280                 57.6
         From 5/21/98* to 12/31/98                                      $1.000                $1.040                    31

PHOENIX-J.P. MORGAN RESEARCH ENHANCED INDEX SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.330                $1.565                 1,082
         From 1/1/98 to 12/31/98                                        $1.020                $1.330                 1,139
         From 7/15/97* to 12/31/97                                      $1.000                $1.020                   600

PHOENIX-JANUS EQUITY INCOME SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         As of 12/31/99                                                  $ -                   $ -                    0.00

PHOENIX-JANUS FLEXIBLE INCOME SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         As of 12/31/99                                                  $ -                   $ -                    0.00

PHOENIX-JANUS GROWTH SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 12/28/99* to 12/31/99                                     $1.000                $1.012                  61.9

PHOENIX-MORGAN STANLEY FOCUS EQUITY SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         As of 12/31/99                                                  $ -                   $ -                    0.00
</TABLE>


 * Date subaccount began operations
** These subaccounts began operations after December 31, 1999, therefore values
   are not yet available

                                      D-11
<PAGE>

                                    BIG EDGE
                            ACCUMULATION UNIT VALUES



<TABLE>
<CAPTION>
                                                                      SUBACCOUNT            SUBACCOUNT        SHARES OUTSTANDING
                                                                      UNIT VALUE            UNIT VALUE         AT END OF PERIOD
                                                                 BEGINNING OF PERIOD      END OF PERIOD           (THOUSANDS)
                                                               -------------------------------------------------------------------

PHOENIX-OAKHURST BALANCED SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         <S>                                                            <C>                   <C>                   <C>
         From 1/1/99 to 12/31/99                                        $2.068                $2.285                 2,515
         From 1/1/98 to 12/31/98                                        $1.755                $2.068                 2,588
         From 1/1/97 to 12/31/97                                        $1.503                $1.755                 2,885
         From 1/1/96 to 12/31/96                                        $1.373                $1.503                 3,271
         From 1/1/95 to 12/31/95                                        $1.124                $1.373                 4,027
         From 1/1/94 to 12/31/94                                        $1.169                $1.124                 4,732
         From 1/1/93 to 12/31/93                                        $1.087                $1.169                 5,601
         From 5/1/92* to 12/31/92                                       $1.000                $1.087                 3,283

PHOENIX-OAKHURST GROWTH AND INCOME SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.195                $1.384                 1,146
         From 3/4/98* to 12/31/98                                       $1.000                $1.195                   429

PHOENIX-OAKHURST STRATEGIC ALLOCATION SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $5.435                $5.987                10,148
         From 1/1/98 to 12/31/98                                        $4.544                $5.435                11,665
         From 1/1/97 to 12/31/97                                        $3.801                $4.544                13,378
         From 1/1/96 to 12/31/96                                        $3.521                $3.801                15,341
         From 1/1/95 to 12/31/95                                        $3.009                $3.521                18,038
         From 1/1/94 to 12/31/94                                        $3.082                $3.009                19,981
         From 1/1/93 to 12/31/93                                        $2.804                $3.082                23,027
         From 1/1/92 to 12/31/92                                        $2.560                $2.804                23,424
         From 1/1/91 to 12/31/91                                        $1.999                $2.560                22,916
         From 1/1/90 to 12/31/90                                        $1.909                $1.999                22,667

PHOENIX-SANFORD BERNSTEIN GLOBAL VALUE SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

PHOENIX-SANFORD BERNSTEIN MID-CAP VALUE SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $0.858                $0.763                  56.2
         From 3/17/98* to 12/31/98                                      $1.000                $0.858                    96

PHOENIX-SANFORD BERNSTEIN SMALL-CAP VALUE SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

PHOENIX-SENECA MID-CAP GROWTH SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.088                $1.568                   199
         From 4/16/98* to 12/31/98                                      $1.000                $1.088                    43

PHOENIX-SENECA STRATEGIC THEME SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.805                $2.770                 1,023
         From 1/1/98 to 12/31/98                                        $1.260                $1.805                   479
         From 1/1/97 to 12/31/97                                        $1.086                $1.260                   737
         From 1/29/96* to 12/31/96                                      $1.000                $1.086                   621

ALGER AMERICAN LEVERAGED ALLCAP PORTFOLIO SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


 * Date subaccount began operations
** These subaccounts began operations after December 31, 1999, therefore values
   are not yet available

                                      D-12
<PAGE>

                                    BIG EDGE
                            ACCUMULATION UNIT VALUES



<TABLE>
<CAPTION>
                                                                      SUBACCOUNT            SUBACCOUNT        SHARES OUTSTANDING
                                                                      UNIT VALUE            UNIT VALUE         AT END OF PERIOD
                                                                 BEGINNING OF PERIOD      END OF PERIOD           (THOUSANDS)
                                                               -------------------------------------------------------------------
EAFE(R) EQUITY INDEX FUND SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         <S>                                                            <C>                   <C>                     <C>
         From 9/23/99* to 12/31/99                                      $1.000                $1.177                  21.6

FEDERATED FUND FOR U.S. GOVERNMENT SECURITIES II SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         As of 12/31/1999                                                $ -                   $ -                    0.00

FEDERATED HIGH INCOME BOND FUND II SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         As of 12/31/1999                                                $ -                   $ -                    0.00

VIP CONTRAFUND(R) SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

VIP GROWTH OPPORTUNITIES SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

VIP GROWTH SUBACCOUNT**
----------------------------------------------------------------------------------------------------------------------------------

MUTUAL SHARES SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         As of 12/31/1999                                                $ -                   $ -                    0.00

TEMPLETON ASSET STRATEGY SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.085                $1.316                   128
         From 1/1/98 to 12/31/98                                        $1.033                $1.085                   131
         From 6/2/97* to 12/31/97                                       $1.000                $1.033                   152

TEMPLETON DEVELOPING MARKETS SECURITIES SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $0.528                $0.802                   721
         From 1/1/98 to 12/31/98                                        $0.676                $0.528                   711
         From 5/15/97* to 12/31/97                                      $1.000                $0.676                   718

TEMPLETON GROWTH SECURITIES SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.063                $1.356                  47.8
         From 1/1/98 to 12/31/98                                        $1.064                $1.063                   123
         From 5/1/97* to 12/31/97                                       $1.000                $1.064                   116

TEMPLETON INTERNATIONAL SECURITIES SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $1.052                $1.283                   201
         From 1/1/98 to 12/31/98                                        $0.974                $1.052                   211
         From 7/2/97* to 12/31/97                                       $1.000                $0.974                   144

TECHNOLOGY PORTFOLIO SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 12/24/99* to 12/31/99                                     $1.000                $1.031                   163

WANGER FOREIGN FORTY SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         As of 12/31/1999                                                $ -                   $ -                    0.00
</TABLE>


 * Date subaccount began operations
** These subaccounts began operations after December 31, 1999, therefore values
   are not yet available

                                      D-13
<PAGE>

                                    BIG EDGE
                            ACCUMULATION UNIT VALUES



<TABLE>
<CAPTION>
                                                                      SUBACCOUNT            SUBACCOUNT        SHARES OUTSTANDING
                                                                      UNIT VALUE            UNIT VALUE         AT END OF PERIOD
                                                                 BEGINNING OF PERIOD      END OF PERIOD           (THOUSANDS)
                                                               -------------------------------------------------------------------
WANGER INTERNATIONAL SMALL CAP SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         <S>                                                            <C>                   <C>                    <C>
         From 1/1/99 to 12/31/99                                        $1.821                $4.083                 1,216
         From 1/1/98 to 12/31/98                                        $1.581                $1.821                 1,320
         From 1/1/97 to 12/31/97                                        $1.620                $1.581                 1,630
         From 1/1/96 to 12/31/96                                        $1.240                $1.620                 1,632
         From 5/1/95* to 12/31/95                                       $1.000                $1.240                   194

WANGER TWENTY SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 3/8/99* to 12/31/99                                       $1.000                $1.085                  21.4

WANGER U.S. SMALL CAP SUBACCOUNT
----------------------------------------------------------------------------------------------------------------------------------
         From 1/1/99 to 12/31/99                                        $2.317                $2.870                 1,825
         From 1/1/98 to 12/31/98                                        $2.154                $2.317                 3,662
         From 1/1/97 to 12/31/97                                        $1.681                $2.154                 3,346
         From 1/1/96 to 12/31/96                                        $1.158                $1.681                 2,888
         From 5/1/95* to 12/31/95                                       $1.000                $1.158                   460
</TABLE>


 * Date subaccount began operations
** These subaccounts began operations after December 31, 1999, therefore values
   are not yet available

                                      D-14


<PAGE>

                                                                     [VERSION C]

THE PHOENIX EDGE(R)-VA
FOR NEW YORK

VARIABLE ANNUITY



Issued by



PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY

IF YOU HAVE ANY QUESTIONS, PLEASE CONTACT:



[ENVELOPE]  PHOENIX VARIABLE PRODUCTS MAIL OPERATIONS
            PO Box 8027
            Boston, MA 02266-8027
[TELEPHONE] Tel. 800/541-0171




PROSPECTUS                                                     NOVEMBER 20, 2000




    This prospectus describes a variable accumulation deferred annuity contract.
The contract is designed to provide you with retirement income in the future.
The contract offers a variety of variable and fixed investment options.

    You may allocate payments and contract value to one or more of the
subaccounts of the VA Account or the Guaranteed Interest Account ("GIA"). The
assets of each subaccount will be used to purchase, at net asset value, shares
of a series in the following designated funds.

THE PHOENIX EDGE SERIES FUND
----------------------------

   [DIAMOND] Phoenix-Aberdeen International Series
   [DIAMOND] Phoenix-Aberdeen New Asia Series
   [DIAMOND] Phoenix-Bankers Trust Dow 30 Series
   [DIAMOND] Phoenix-Bankers Trust Nasdaq 100-Index(R) Series
   [DIAMOND] Phoenix-Duff & Phelps Real Estate Securities Series
   [DIAMOND] Phoenix-Engemann Capital Growth Series
   [DIAMOND] Phoenix-Engemann Nifty Fifty Series
   [DIAMOND] Phoenix-Engemann Small & Mid-Cap Growth Series
   [DIAMOND] Phoenix-Federated U.S. Government Bond Series
   [DIAMOND] Phoenix-Goodwin Money Market Series
   [DIAMOND] Phoenix-Goodwin Multi-Sector Fixed Income Series
   [DIAMOND] Phoenix-Hollister Value Equity Series
   [DIAMOND] Phoenix-J.P. Morgan Research Enhanced Index Series
   [DIAMOND] Phoenix-Janus Equity Income Series
   [DIAMOND] Phoenix-Janus Flexible Income Series
   [DIAMOND] Phoenix-Janus Growth Series
   [DIAMOND] Phoenix-Morgan Stanley Focus Equity Series
   [DIAMOND] Phoenix-Oakhurst Balanced Series
   [DIAMOND] Phoenix-Oakhurst Growth and Income Series
   [DIAMOND] Phoenix-Oakhurst Strategic Allocation Series
   [DIAMOND] Phoenix-Sanford Bernstein Global Value Series
   [DIAMOND] Phoenix-Sanford Bernstein Mid-Cap Value Series
   [DIAMOND] Phoenix-Sanford Bernstein Small-Cap Value Series
   [DIAMOND] Phoenix-Seneca Mid-Cap Growth Series
   [DIAMOND] Phoenix-Seneca Strategic Theme Series

THE ALGER AMERICAN FUND
-----------------------
   [DIAMOND] Alger American Leveraged AllCap Portfolio


DEUTSCHE ASSET MANAGEMENT VIT FUNDS
-----------------------------------
   [DIAMOND] EAFE(R) Equity Index Fund

FEDERATED INSURANCE SERIES
--------------------------
   [DIAMOND] Federated Fund for U.S. Government Securities II
   [DIAMOND] Federated High Income Bond Fund II


FIDELITY(R) VARIABLE INSURANCE PRODUCTS
---------------------------------------
   [DIAMOND] VIP Contrafund(R) Portfolio
   [DIAMOND] VIP Growth Opportunities Portfolio
   [DIAMOND] VIP Growth Portfolio


FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST
----------------------------------------------------
   [DIAMOND] Mutual Shares Securities Fund -- Class 2
   [DIAMOND] Templeton Asset Strategy Fund -- Class 2
   [DIAMOND] Templeton Developing Markets Securities Fund -- Class 2
   [DIAMOND] Templeton Growth Securities Fund -- Class 2
   [DIAMOND] Templeton International Securities Fund -- Class 2

THE UNIVERSAL INSTITUTIONAL FUNDS, INC.
---------------------------------------
   [DIAMOND] Technology Portfolio

WANGER ADVISORS TRUST
---------------------
   [DIAMOND] Wanger Foreign Forty
   [DIAMOND] Wanger International Small Cap
   [DIAMOND] Wanger Twenty
   [DIAMOND] Wanger U.S. Small Cap

                                       1

<PAGE>

    It may not be in your best interest to purchase a contract to replace an
existing annuity contract or life insurance policy. You must understand the
basic features of the proposed contract and your existing coverage before you
decide to replace your present coverage. You must also know if the replacement
will result in any tax liability.

    This prospectus is valid only if accompanied or preceded by current
prospectuses for the funds. You should read and keep these prospectuses for
future reference.

    The contract is not a deposit or obligation of, underwritten or guaranteed
by, any financial institution, credit union or affiliate. It is not federally
insured by the Federal Deposit Insurance Corporation or any other state or
federal agency. contract investments are subject to risk, including the
fluctuation of contract values and possible loss of principal.

    The Securities and Exchange Commission ("SEC") has not approved or
disapproved these securities, nor passed upon the accuracy or adequacy of this
prospectus. Any representation to the contrary is a criminal offense.

    This prospectus provides important information that a prospective investor
ought to know before investing. This prospectus should be kept for future
reference. A Statement of Additional Information ("SAI") has been filed with the
SEC and is available free of charge by calling Variable Annuity Operations at
800/541-0171.


                                       2

<PAGE>

TABLE OF CONTENTS

Heading                                                    Page
---------------------------------------------------------------
SPECIAL TERMS.............................................    4
SUMMARY OF EXPENSES.......................................    6
CONTRACT SUMMARY..........................................   15
FINANCIAL HIGHLIGHTS......................................   18
PERFORMANCE HISTORY.......................................   18
THE VARIABLE ACCUMULATION ANNUITY.........................   18
PHOENIX AND THE ACCOUNT ..................................   18
INVESTMENTS OF THE ACCOUNT................................   18
   The Phoenix Edge Series Fund...........................   18
   The Alger American Fund................................   20
   Deutsche Asset Management VIT Funds....................   20
   Federated Insurance Series.............................   20
   The Fidelity(R) Variable Insurance Products............   20
   Franklin Templeton Variable Insurance Products Trust...   21
   The Universal Institutional Funds, Inc.................   21
   Wanger Advisors Trust..................................   21
   Investment Advisors....................................   22
   Services of the Advisors...............................   23
PURCHASE OF CONTRACTS.....................................   23
DEDUCTIONS AND CHARGES....................................   23
   Deductions from the Separate Account...................   23
     Premium Tax..........................................   23
     Surrender Charges....................................   23
     Mortality and Expense Risk Fee.......................   24
     Administrative Fee...................................   24
     Administrative Charge................................   24
   Reduced Charges, Credits and Bonus Guaranteed
     Interest Rates.......................................   25
     Other Charges........................................   25
THE ACCUMULATION PERIOD...................................   25
   Accumulation Units.....................................   25
   Accumulation Unit Values...............................   25
   Transfers .............................................   25
   Optional Programs and Benefits.........................   26
     Dollar Cost Averaging Program........................   26
     Asset Rebalancing Program............................   26
     Enhanced Option 1 Rider..............................   26
     Nursing Home Waiver..................................   27
   Surrender of Contract; Partial Withdrawals.............   27
   Lapse of Contract......................................   27
   Payment Upon Death Before Maturity Date ...............   27
THE ANNUITY PERIOD........................................   28
   Variable Accumulation Annuity Contracts................   28
   Annuity Payment Options ...............................   29
     Other Options and Rates..............................   30
     Other Conditions.....................................   31
   Payment Upon Death After Maturity Date.................   31
VARIABLE ACCOUNT VALUATION PROCEDURES.....................   31
   Valuation Date.........................................   31
   Valuation Period.......................................   31
   Accumulation Unit Value................................   31
   Net Investment Factor..................................   31
MISCELLANEOUS PROVISIONS..................................   31
   Assignment.............................................   31
   Deferment of Payment ..................................   32
   Free Look Period.......................................   32
   Amendments to Contracts................................   32
   Substitution of Fund Shares............................   32
   Ownership of the Contract..............................   32
FEDERAL INCOME TAXES......................................   32
   Introduction...........................................   32
   Income Tax Status......................................   32
   Taxation of Annuities in General--Non-Qualified Plans..   33
     Surrenders or Withdrawals Prior to the Contract
       Maturity Date......................................   33
     Surrenders or Withdrawals On or After the Contract
       Maturity Date......................................   33
     Penalty Tax on Certain Surrenders and Withdrawals....   33
   Additional Considerations..............................   34
   Diversification Standards .............................   35
   Qualified Plans........................................   35
     Tax Sheltered Annuities ("TSAs") ....................   36
     Keogh Plans..........................................   36
     Individual Retirement Accounts.......................   36
     Corporate Pension and Profit-Sharing Plans...........   37
     Penalty Tax on Certain Surrenders and Withdrawals
       from Qualified Contracts...........................   37
     Seek Tax Advice......................................   37
SALES OF VARIABLE ACCUMULATION CONTRACTS..................   37
STATE REGULATION..........................................   38
REPORTS...................................................   38
VOTING RIGHTS.............................................   38
LEGAL MATTERS.............................................   38
SAI.......................................................   38
APPENDIX A--PERFORMANCE HISTORY FOR CONTRACTS WITH:
   BENEFIT OPTION 1.......................................   39
   BENEFIT OPTION 2.......................................   43
APPENDIX B--THE GUARANTEED INTEREST ACCOUNT...............   47
APPENDIX C--DEDUCTIONS FOR PREMIUM TAXES..................   48

                                       3

<PAGE>

SPECIAL TERMS
--------------------------------------------------------------------------------
    The following is a list of terms and their meanings when used in this
Prospectus.

ACCOUNT (VA ACCOUNT): Phoenix Home Life Variable Accumulation Account.

ACCOUNT VALUE: The value of all assets held in the Account.

ACCUMULATION UNIT: A standard of measurement for each subaccount used to
determine the value of a contract and the interest in the subaccounts prior to
the start of annuity payments.

ACCUMULATION UNIT VALUE: The value of one accumulation unit was set at $1.0000
on the date assets were first allocated to each subaccount. The value of one
accumulation unit on any subsequent valuation date is determined by multiplying
the immediately preceding accumulation unit value by the applicable net
investment factor for the valuation period ending on such valuation date.

ADJUSTED PARTIAL WITHDRAWALS: The result of multiplying the ratio of the partial
withdrawal to the contract value and the death benefit (prior to the withdrawal)
on the date of the withdrawal.

ANNUAL ROLL-UP AMOUNT (ROLL-UP AMOUNT): In the first contract year the Annual
Roll-up Amount is equal to the initial premium payment. After that, in any
following contract year the Annual Roll-up Amount is equal to the Roll-up Amount
at the end of the last contract year multiplied by a factor of 1.05, plus 100%
of premium payments, less adjusted partial withdrawals made since the end of the
prior contract year. The Roll-up Amount may not be greater than 200% of total
premium payments less adjusted partial withdrawals.

ANNUAL STEP-UP AMOUNT (STEP-UP AMOUNT): In the first contract year the Step-up
Amount is the greater of (1) 100% of purchase payments less adjusted partial
withdrawals; or (2) the contract value. After that, in any following contract
year the Step-up Amount equals the greater of (1) the Step-up Amount at the end
of the prior contract year, plus 100% of premium payments, less adjusted partial
withdrawals made since the end of the last contract year; or (2) the contract
value.

ANNUITANT: The person whose life is used as the measuring life under the
contract. The annuitant will be the primary annuitant as shown on the contract's
Schedule Page while that person is living, and will then be the contingent
annuitant, if that person is living at the death of the primary annuitant.


ANNUITY OPTION: The provisions under which we make a series of annuity payments
to the annuitant or other payee, such as Life Annuity with Ten Years Certain.
See "Annuity Payment Options."


ANNUITY UNIT: A standard of measurement used in determining the amount of each
periodic payment under the variable payment annuity options I, J, K, M and N.

BENEFIT OPTIONS (BENEFIT OPTION, OPTION): The form of contract selected which
determines the method of death benefit calculation and the amount of mortality
and expense risk charge.

CLAIM DATE: The valuation date following receipt of a certified copy of the
death certificate at VPMO.

CONTRACT: The deferred variable accumulation annuity contract described in this
Prospectus.

CONTRACT OWNER (OWNER, YOU, YOUR): Usually the person or entity to whom we issue
the contract. The contract owner has the sole right to exercise all rights and
privileges under the contract as provided in the contract. The owner may be the
annuitant, an employer, a trust or any other individual or entity specified in
the contract application. However, under contracts used with certain tax
qualified plans, the owner must be the annuitant. If no owner is named in the
application, the annuitant will be the owner.

CONTRACT VALUE: Prior to the maturity date, the sum of all accumulation units
held in the subaccounts of the Account and the value held in the GIA. For
Tax-sheltered Annuity plans (as described in Internal Revenue Code (IRC) 403(b))
with loans, the contract value is the sum of all accumulation units held in the
subaccounts of the Account and the value held in the GIA plus the value held in
the Loan Security Account, and less any Loan Debt.

FIXED PAYMENT ANNUITY: A benefit providing periodic payments of a fixed dollar
amount throughout the Annuity Period. This benefit does not vary with or reflect
the investment performance of any subaccount.


FUNDS: The Phoenix Edge Series Fund, The Alger American Fund, Deutsche Asset
Management VIT Funds, Federated Insurance Series, Franklin Templeton Variable
Insurance Products Trust, Fidelity(R) Variable Insurance Products, The Universal
Institutional Funds, Inc. and Wanger Advisors Trust.


GIA: An investment option under which premium amounts are guaranteed to earn a
fixed rate of interest.

ISSUE DATE: The date that the initial premium payment is invested under a
contract.

LOAN DEBT: Loan Debt is equal to the sum of the outstanding loan balance plus
any accrued loan interest.

LOAN SECURITY ACCOUNT: The Loan Security Account is part of the general account
and is the sole security for Tax-sheltered Annuity (as described in IRC 403(b))
loans. It is increased with all loan amounts taken and reduced by all repayments
of loan principal.

MATURITY DATE: The date elected by the owner as to when annuity payments will
begin. The maturity date will

                                       4
<PAGE>

not be any earlier than the fifth contract anniversary and no later than the
annuitant's 90th birthday. The election is subject to certain conditions
described in "The Annuity Period."

MINIMUM INITIAL PAYMENT: The amount that you pay when you purchase a contract.
We require minimum initial payments of:

[diamond]   Non-qualified plans--$1,000

[diamond]   Individual Retirement Annuity--$1,000

[diamond]   Bank draft program--$25

[diamond]   Qualified plans--$1,000 annually

MINIMUM SUBSEQUENT PAYMENT: The least amount that you may pay when you make any
subsequent payments, after the minimum initial payment (see above). The minimum
subsequent payment for all contracts is $25.

NET ASSET VALUE: Net asset value of a series' shares is computed by dividing the
value of the net assets of the series by the total number of series outstanding
shares.

PAYMENT UPON DEATH: The obligation of Phoenix under a contract to make a payment
on the death of the owner or annuitant anytime: (a) before the maturity date of
a contract (see "Payment Upon Death Before maturity date") or (b) after the
maturity date of a contract (see "Payment Upon Death After Maturity Date").

PHOENIX (OUR, US, WE, COMPANY): Phoenix Home Life Mutual Insurance Company.

SERIES: A separate investment portfolio of a fund.

SEVEN YEAR STEP-UP AMOUNT (7-YEAR STEP-UP AMOUNT): In the first 7 contract
years, the 7-year Step-up Amount equals 100% of purchase payments less adjusted
partial withdrawals. In any subsequent 7-year period, the 7-year Step-up Amount
is the amount that would have been paid on the prior 7th contract anniversary
plus 100% of payments less adjusted partial withdrawals made since the prior 7th
contract anniversary.

VALUATION DATE: A Valuation Date is every day the New York Stock Exchange
("NYSE") is open for trading.

VAO: Variable Annuity Operations.

VARIABLE PAYMENT ANNUITY: An annuity providing payments that vary in amounts,
according to the investment experience of the selected subaccounts.

VPMO: The Variable Products Mail Operations division of Phoenix that receives
and processes incoming mail for Variable Annuity Operations.

                                       5
<PAGE>


                                          SUMMARY OF EXPENSES
<TABLE>
<CAPTION>

CONTRACT OWNER TRANSACTION EXPENSES                                             ALL SUBACCOUNTS
                                                                                ---------------

<S> <C>                                                                              <C>
Sales Charges Imposed on Purchases..............................................     None

Deferred Surrender Charges (as a percentage of amount withdrawn):(1)
    Age of Payment in Complete Years 0-1........................................      7%
    Age of Payment in Complete Years 1-2........................................      7%
    Age of Payment in Complete Years 2-3........................................      6%
    Age of Payment in Complete Years 3-4........................................      6%
    Age of Payment in Complete Years 4-5........................................      5%
    Age of Payment in Complete Years 5-6........................................      4%
    Age of Payment in Complete Years 6-7........................................      3%
    Age of Payment in Complete Years 7 and thereafter...........................     None

Subaccount Transfer Charge......................................................     None




ANNUAL ADMINISTRATIVE CHARGE

    Maximum.....................................................................      $35




SEPARATE ACCOUNT ANNUAL EXPENSES (as a percentage of average account value)

    Option 1--Return of Premium
    Mortality and Expense Risk Fee..............................................      .775%
    Daily Administrative Fee....................................................      .125%
                                                                                     ------
    Total Separate Account Annual Expenses......................................      .90 %

    Option 2--Annual Step-up
    Mortality and Expense Risk Fee..............................................     1.125%
    Daily Administrative Fee....................................................      .125%
                                                                                     ------
    Total Separate Account Annual Expenses......................................     1.25 %
</TABLE>

(1) A surrender charge is taken from the proceeds when a contract is surrendered
    or when an amount is withdrawn, if the payments have not been held under the
    contract for a certain period of time. However, each year an amount up to
    10% of the contract value as of the end of the previous contract year may be
    withdrawn without a surrender charge. See "Deductions and Charges--Surrender
    Charges."

                                       6
<PAGE>


                         SUMMARY OF EXPENSES (CONTINUED)



FUND ANNUAL EXPENSES (AS A PERCENTAGE OF FUND AVERAGE NET ASSETS)

<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                                                                         Other Expenses    Total Expenses
                                             Management    Rule 12b-1        Before            Before         Total Expenses
                      Series                   Fees           Fees      Reimbursement(1)    Reimbursement   After Reimbursement(2)
------------------------------------------------------------------------------------------------------------------------------------
THE PHOENIX EDGE SERIES FUND
------------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>             <C>          <C>                <C>                <C>
Phoenix-Aberdeen International                  .75%           N/A           .26%              1.01%              1.01%
Phoenix-Aberdeen New Asia                      1.00%           N/A          1.39%              2.39%              1.25%
Phoenix-Bankers Trust Dow 30                    .35%           N/A          1.40%(3)             1.75%(3)          .50%
Phoenix-Bankers Trust Nasdaq-100 Index(R)       .35%           N/A           .45%               .80%               .50%
Phoenix-Duff & Phelps Real Estate Securities    .75%           N/A           .56%              1.31%              1.00%
Phoenix-Engemann Capital Growth                 .62%           N/A           .06%               .68%               .68%
Phoenix-Engemann Nifty Fifty                    .90%           N/A           .53%              1.43%              1.05%
Phoenix-Engemann Small & Mid-Cap Growth         .90%           N/A           .70%              1.60%              1.15%
Phoenix-Federated U.S. Government Bond          .60%           N/A          1.70%(3)             2.30%(3)          .75%
Phoenix-Goodwin Money Market                    .40%           N/A           .17%               .57%               .55%
Phoenix-Goodwin Multi-Sector Fixed Income       .50%           N/A           .21%               .71%               .65%
Phoenix-Hollister Value Equity                  .70%           N/A          1.33%              2.03%               .85%
Phoenix-J.P. Morgan Research Enhanced Index     .45%           N/A           .30%               .75%               .55%
Phoenix-Janus Equity Income                     .85%           N/A          1.40%(3)           2.25%(3)           1.00%
Phoenix-Janus Flexible Income                   .80%           N/A          1.65%(3)           2.45%(3)            .95%
Phoenix-Janus Growth                            .85%           N/A          1.05%(3)           1.90%(3)           1.00%
Phoenix-Morgan Stanley Focus Equity             .85%           N/A          1.30%(3)           2.15%(3)           1.00%
Phoenix-Oakhurst Balanced                       .54%           N/A           .16%               .70%               .70%
Phoenix-Oakhurst Growth and Income              .70%           N/A           .31%              1.01%               .85%
Phoenix-Oakhurst Strategic Allocation           .58%           N/A           .12%               .70%               .70%
Phoenix-Sanford Bernstein Global Value          .90%           N/A           .85%              1.75%              1.05%
Phoenix-Sanford Bernstein Mid-Cap Value        1.05%           N/A          1.53%              2.58%              1.20%
Phoenix-Sanford Bernstein Small-Cap Value      1.05%           N/A           .85%              1.90%              1.20%
Phoenix-Seneca Mid-Cap Growth                   .80%           N/A          1.24%              2.04%              1.05%
Phoenix-Seneca Strategic Theme                  .75%           N/A           .22%               .97%               .97%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) Each series pays a portion or all of its expenses other than the management
    fee. The Phoenix-J.P. Morgan Research Enhanced Index Series will pay up to
    .10%; the Phoenix-Engemann Capital Growth, Phoenix-Goodwin Multi-Sector
    Fixed Income, Phoenix-Oakhurst Strategic Allocation, Phoenix-Goodwin Money
    Market, Phoenix-Oakhurst Balanced, Phoenix-Engemann Nifty Fifty, Phoenix-
    Oakhurst Growth and Income, Phoenix-Hollister Value Equity, Phoenix-Sanford
    Bernstein Mid-Cap Value, Phoenix-Bankers Trust Dow 30, Phoenix-Federated
    U.S. Government Bond, Phoenix-Janus Equity Income, Phoenix-Janus Flexible
    Income, Phoenix-Janus Growth, Phoenix-Morgan Stanley Focus Equity,
    Phoenix-Sanford Bernstein Global Value and Phoenix-Sanford Bernstein
    Small-Cap Value Series will pay up to .15%; the Phoenix-Duff & Phelps Real
    Estate Securities, Phoenix-Seneca Strategic Theme, Phoenix-Aberdeen New
    Asia, and Phoenix- Seneca Mid-Cap Growth Series will pay up to .25%; and the
    Phoenix-Aberdeen International Series will pay up to .40%.
(2) Reflects the effect of any management fee waivers and reimbursement of
    expenses.
(3) These figures are estimates; these series have been available for less than
    12 months as of the date of this prospectus.


                                       7
<PAGE>



                         SUMMARY OF EXPENSES (CONTINUED)


FUND ANNUAL EXPENSES (AS A PERCENTAGE OF FUND AVERAGE NET ASSETS)
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                                                                         Other Expenses    Total Expenses
                                             Management    Rule 12b-1        Before            Before         Total Expenses
                      Series                   Fees           Fees      Reimbursement(1)    Reimbursement   After Reimbursement(2)
------------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>           <C>            <C>                <C>                <C>
THE ALGER AMERICAN FUND
------------------------------------------------------------------------------------------------------------------------------------
Alger American Leveraged AllCap Portfolio       .85%           N/A           .08%(4,7)          .93%(4)            .93%

DEUTSCHE ASSET MANAGEMENT VIT FUNDS
------------------------------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund                       .45%           N/A           .69%              1.15%               .65%

FEDERATED INSURANCE SERIES
------------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government
Securities II                                   .60%           N/A           .24%               .84%               .84%
Federated High Income Bond Fund II              .60%           N/A           .19%               .79%               .79%

FIDELITY(R) VARIABLE INSURANCE PRODUCTS
------------------------------------------------------------------------------------------------------------------------------------
VIP Contrafund(R) Portfolio(8)                  .58%           N/A           .10%(4)            .78%(4)            .75%(10)
VIP Growth Opportunities Portfolio(9)           .58%           N/A           .11%(4)            .79%(4)            .78%(10)
VIP Growth Portfolio(9)                         .58%           N/A           .09%(4)            .77%(4)            .75%(10)

THE UNIVERSAL INSTITUTIONAL FUNDS, INC.
------------------------------------------------------------------------------------------------------------------------------------
Technology Portfolio                            .80%           N/A          1.85%(4)           2.65%(4)           1.15%

FRANKLIN TEMPLETON VARIABLE INSURANCE
PRODUCTS TRUST
------------------------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund--Class 2(6)       .60%         .25%(3)         .19%              1.04%              1.04%
Templeton Asset Strategy Fund--Class 2(5,6)     .60%         .25%(3)         .18%              1.03%              1.03%
Templeton Developing Markets Securities
Fund--Class 2(5,6)                             1.25%         .25%(3)         .31%              1.81%              1.81%
Templeton Growth Securities Fund--
Class 2(6)                                      .83%         .25%(3)         .05%              1.13%              1.13%
Templeton International Securities
Fund--Class 2(5,6)                              .69%         .25%(3)         .19%              1.13%              1.13%

WANGER ADVISORS TRUST
------------------------------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty                           1.00%           N/A          2.45%(1)           3.45%              1.45%
Wanger International Small Cap                 1.25%           N/A           .24%(1)           1.49%              1.49%
Wanger Twenty                                   .95%           N/A          1.17%(1)           2.12%              1.35%
Wanger U.S. Small Cap                           .95%           N/A           .07%(1)           1.02%              1.02%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Each series pays a portion or all of its expenses other than the management
     fee. The Wanger Foreign Forty will pay up to .45%, the Wanger U.S. Small
     Cap Series will pay up to .50%, the Wanger International Small Cap Series
     will pay up to .60% and the Wanger Twenty Series will pay up to .40%.
(2)  Reflects the effect of any management fee waivers and reimbursement of
     expenses.
(3)  The fund's Class 2 distribution plan or "Rule 12b-1 Plan" is described in
     the fund's prospectus.
(4)  These figures are estimates; these series have been available for less than
     12 months as of the date of this prospectus.
(5)  On 2/8/00, shareholders approved a merger and reorganization that combined
     the fund with a similar fund of the Franklin Templeton Variable Insurance
     Products Trust, effective 5/1/00.
(6)  The table shows total expenses based on the new fees and assets as of
     12/31/99 and not the assets of the combined funds. The following table
     estimates what the total expenses would be based on the assets of the
     combined funds as of 5/1/00:
<TABLE>
<CAPTION>
        -----------------------------------------------------------------------------------------------------------------
        ESTIMATED ANNUAL EXPENSES FROM 5/1/00         MANAGEMENT          RULE 12B-1        OTHER      TOTAL OPERATING
                                                          FEES               FEES          EXPENSES        EXPENSES
        -----------------------------------------------------------------------------------------------------------------
        <S>                                               <C>                <C>             <C>            <C>
        Mutual Shares Securities Fund - Class 2            .60%              .25%            .19%           1.04%
        -----------------------------------------------------------------------------------------------------------------
        Templeton Asset Strategy Fund - Class 2            .60%              .25%            .14%            .99%
        -----------------------------------------------------------------------------------------------------------------
        Templeton Developing Markets Securities Fund      1.25%              .25%            .29%           1.79%
        - Class 2
        -----------------------------------------------------------------------------------------------------------------
        Templeton Growth Securities Fund - Class 2         .80%              .25%            .05%           1.10%
        -----------------------------------------------------------------------------------------------------------------
        Templeton International Securities Fund -
        Class 2                                            .65%              .25%            .20%           1.10%
        -----------------------------------------------------------------------------------------------------------------
</TABLE>
(7)  Included in "Other Expenses" is .02% of interest expense.
(8)  Effective November 3, 1997, the advisor has voluntarily agreed to reimburse
     the fund to the extent that total operating expenses (excluding interest,
     taxes, certain securities lending costs, brokerage commissions, and
     extraordinary expenses), as a percentage of its average net assets, exceed
     1.10%. This arrangement can be discontinued at any time.
(9)  Effective November 3, 1997, the advisor has voluntarily agreed to reimburse
     the fund to the extent that total operating expenses (excluding interest,
     taxes, certain securities lending costs, brokerage commissions, and
     extraordinary expenses), as a percentage of its average net assets, exceed
     1.60%. This arrangement can be discontinued at any time.
(10) A portion of the brokerage commissions that the fund pays is used to reduce
     the fund's expenses. In addition, through arrangements with the fund's
     custodian, credits realized as a result of uninvested cash balances are
     used to reduce custodian expenses.


                                       8
<PAGE>


SUMMARY OF EXPENSES (CONTINUED)

    It is impossible to show you what expenses you would incur if you purchased
a contract because there are so many different factors which affect expenses.
However, the following three tables are meant to help demonstrate how certain
decisions or choices by you could result in different levels of expense.

EXAMPLES FOR BENEFIT OPTION 1 CONTRACTS:

    If you surrender your contract at the end of one of these time periods, you
would pay the following expenses on a $1,000 initial investment. We have assumed
a constant 5% annual return on the invested assets for all of the series. Please
note that the .05% charge for the Enhanced Option 1 Rider is not included.

<TABLE>
<CAPTION>

-----------------------------------------------------------------------------------------------------------------------------------
                                                                       1 YEAR         3 YEARS         5 YEARS         10 YEARS
                                                                       ------         -------         -------         --------
<S>                                                                     <C>             <C>             <C>             <C>
Phoenix-Aberdeen International Series...........................        $ 84            $119            $156            $239
Phoenix-Aberdeen New Asia Series................................          98             160             224             372
Phoenix-Bankers Trust Dow 30 Series(2)..........................          91             141             N/A             N/A
Phoenix-Bankers Trust Nasdaq-100 Index(R) Series(4).............          82             112             N/A             N/A
Phoenix-Duff & Phelps Real Estate Securities Series.............          87             128             171             270
Phoenix-Engemann Capital Growth Series..........................          81             108             139             204
Phoenix-Engemann Nifty Fifty Series.............................          88             131             177             282
Phoenix-Engemann Small & Mid-Cap Growth Series(4)...............          90             136             N/A             N/A
Phoenix-Federated U.S. Government Bond Series(2)................          97             157             N/A             N/A
Phoenix-Goodwin Money Market Series.............................          79             105             133             192
Phoenix-Goodwin Multi-Sector Fixed Income Series................          81             109             140             207
Phoenix-Hollister Value Equity Series...........................          94             149             207             339
Phoenix-J.P. Morgan Research Enhanced Index Series..............          81             111             142             212
Phoenix-Janus Equity Income Series(2)...........................          96             156             N/A             N/A
Phoenix-Janus Flexible Income Series(2).........................          98             161             N/A             N/A
Phoenix-Janus Growth Series(2)..................................          93             145             N/A             N/A
Phoenix-Morgan Stanley Focus Equity Series(2)...................          95             153             N/A             N/A
Phoenix-Oakhurst Balanced Series................................          81             109             140             206
Phoenix-Oakhurst Growth and Income Series.......................          84             119             156             239
Phoenix-Oakhurst Strategic Allocation Series....................          81             109             140             206
Phoenix-Sanford Bernstein Global Value Series(5)................          91             141             N/A             N/A
Phoenix-Sanford Bernstein Mid-Cap Value Series..................         100             165             233             389
Phoenix-Sanford Bernstein Small-Cap Value Series(5).............          93             145             N/A             N/A
Phoenix-Seneca Mid-Cap Growth Series............................          94             149             207             340
Phoenix-Seneca Strategic Theme Series...........................          84             117             154             235
Alger American Leveraged AllCap Portfolio(3)....................          83             116             N/A             N/A
EAFE(R) Equity Index Fund(1)....................................          85             123             N/A             N/A
Federated Fund for U.S. Government Securities II(1).............          82             113             N/A             N/A
Federated High Income Bond Fund II(1)...........................          82             112             N/A             N/A
VIP Contrafund(R) Portfolio(3)..................................          82             112             N/A             N/A
VIP Growth Opportunities Portfolio(3)...........................          82             112             N/A             N/A
VIP Growth Portfolio(3).........................................          81             111             N/A             N/A
Mutual Shares Securities Fund--Class 2..........................          84             119             157             242
Templeton Asset Strategy Fund--Class 2..........................          84             119             157             241
Templeton Developing Markets Securities Fund--Class 2...........          92             143             196             319
Templeton Growth Securities Fund--Class 2.......................          85             122             162             251
Templeton International Securities Fund--Class 2................          85             122             162             251
Technology Portfolio(2).........................................         100             167             N/A             N/A
Wanger Foreign Forty............................................         108             190             273             461
Wanger International Small Cap..................................          89             133             180             288
Wanger Twenty...................................................          95             152             211             348
Wanger U.S. Small Cap...........................................          84             119             156             240
</TABLE>

<TABLE>
<CAPTION>
<S>                                                                     <C>
(1) Inclusion of this subaccount began on July 15, 1999.                (4) Inclusion of this subaccount began on August 15, 2000.
(2) Inclusion of this subaccount began on December 20, 1999.            (5) Inclusion of this subaccount began on November 20, 2000.
(3) Inclusion of this subaccount began on June 5, 2000.
</TABLE>


                                       9
<PAGE>


                        SUMMARY OF EXPENSES (CONTINUED)

EXAMPLES FOR BENEFIT OPTION 1 CONTRACTS:

    If you annuitize your contract at the end of one of these time periods, you
would pay the following expenses on a $1,000 initial investment. We have assumed
a constant 5% annual return on the invested assets for all of the Series. Please
note that the .05% charge for the Enhanced Option 1 Rider is not included.

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
                                                                       1 YEAR         3 YEARS         5 YEARS         10 YEARS
                                                                       ------         -------         -------         --------
<S>                                                                     <C>             <C>             <C>             <C>
Phoenix-Aberdeen International Series...........................        $ 84            $119            $111            $239
Phoenix-Aberdeen New Asia Series................................          98             160             179             372
Phoenix-Bankers Trust Dow 30 Series(2)..........................          91             141             N/A             N/A
Phoenix-Bankers Trust Nasdaq-100 Index(R) Series(4).............          82             112             N/A             N/A
Phoenix-Duff & Phelps Real Estate Securities Series.............          87             128             126             270
Phoenix-Engemann Capital Growth Series..........................          81             108              94             204
Phoenix-Engemann Nifty Fifty Series.............................          88             131             132             282
Phoenix-Engemann Small & Mid-Cap Growth Series(4)...............          90             136             N/A             N/A
Phoenix-Federated U.S. Government Bond Series(2)................          97             157             N/A             N/A
Phoenix-Goodwin Money Market Series.............................          79             105              88             192
Phoenix-Goodwin Multi-Sector Fixed Income Series................          81             109              95             207
Phoenix-Hollister Value Equity Series...........................          94             149             162             339
Phoenix-J.P. Morgan Research Enhanced Index Series..............          81             111              97             212
Phoenix-Janus Equity Income Series(2)...........................          96             156             N/A             N/A
Phoenix-Janus Flexible Income Series(2).........................          98             161             N/A             N/A
Phoenix-Janus Growth Series(2)..................................          93             145             N/A             N/A
Phoenix-Morgan Stanley Focus Equity Series(2)...................          95             153             N/A             N/A
Phoenix-Oakhurst Balanced Series................................          81             109              95             206
Phoenix-Oakhurst Growth and Income Series.......................          84             119             111             239
Phoenix-Oakhurst Strategic Allocation Series....................          81             109              95             206
Phoenix-Sanford Bernstein Global Value Series(5)................          91             141             N/A             N/A
Phoenix-Sanford Bernstein Mid-Cap Value Series..................         100             165             188             389
Phoenix-Sanford Bernstein Small-Cap Value Series(5).............          93             145             N/A             N/A
Phoenix-Seneca Mid-Cap Growth Series............................          94             149             162             340
Phoenix-Seneca Strategic Theme Series...........................          84             117             109             235
Alger American Leveraged AllCap Portfolio(3)....................          83             116             N/A             N/A
EAFE(R) Equity Index Fund(1).....................................         85             123             N/A             N/A
Federated Fund for U.S. Government Securities II(1).............          82             113             N/A             N/A
Federated High Income Bond Fund II(1)...........................          82             112             N/A             N/A
VIP Contrafund(R) Portfolio(3)..................................          82             112             N/A             N/A
VIP Growth Opportunities Portfolio(3)...........................          82             112             N/A             N/A
VIP Growth Portfolio(3).........................................          81             111             N/A             N/A
Mutual Shares Securities Fund--Class 2.........................           84             119             112             242
Templeton Asset Strategy Fund--Class 2.........................           84             119             112             241
Templeton Developing Markets Securities Fund--Class 2..........           92             143             151             319
Templeton Growth Securities Fund--Class 2......................           85             122             117             251
Templeton International Securities Fund--Class 2...............           85             122             117             251
Technology Portfolio(2).........................................         100             167             N/A             N/A
Wanger Foreign Forty............................................         108             190             228             461
Wanger International Small Cap..................................          89             133             135             288
Wanger Twenty...................................................          95             152             166             348
Wanger U.S. Small Cap...........................................          84             119             111             240
</TABLE>

<TABLE>
<CAPTION>
<S>                                                                     <C>
(1) Inclusion of this subaccount began on July 15, 1999.                (4) Inclusion of this subaccount began on August 15, 2000.
(2) Inclusion of this subaccount began on December 20, 1999.            (5) Inclusion of this subaccount began on November 20, 2000.
(3) Inclusion of this subaccount began on June 5, 2000.
</TABLE>


                                       10
<PAGE>


                        SUMMARY OF EXPENSES (CONTINUED)

EXAMPLES FOR BENEFIT OPTION 1 CONTRACTS:

    If you leave your premiums in the contract and you do not surrender or
annuitize it, after each of these time periods you will have paid the following
expenses on a $1,000 initial investment. We have assumed a constant 5% annual
return on the invested assets for all of the series. Please note that the .05%
charge for the Enhanced Option 1 Rider is not included.

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
                                                                       1 YEAR         3 YEARS         5 YEARS         10 YEARS
                                                                       ------         -------         -------         --------
<S>                                                                     <C>             <C>             <C>             <C>
Phoenix-Aberdeen International Series...........................        $ 21            $ 65            $111            $239
Phoenix-Aberdeen New Asia Series................................          35             106             179             372
Phoenix-Bankers Trust Dow 30 Series(2)..........................          28              87             N/A             N/A
Phoenix-Bankers Trust Nasdaq-100 Index(R) Series(4).............          19              58
Phoenix-Duff & Phelps Real Estate Securities Series.............          24              74             126             270
Phoenix-Engemann Capital Growth Series..........................          18              54              94             204
Phoenix-Engemann Nifty Fifty Series.............................          25              77             132             282
Phoenix-Engemann Small & Mid-Cap Growth Series(4)...............          27              82
Phoenix-Federated U.S. Government Bond Series(2)................          34             103             N/A             N/A
Phoenix-Goodwin Money Market Series.............................          16              51              88             192
Phoenix-Goodwin Multi-Sector Fixed Income Series................          18              55              95             207
Phoenix-Hollister Value Equity Series...........................          31              95             162             339
Phoenix-J.P. Morgan Research Enhanced Index Series..............          18              57              97             212
Phoenix-Janus Equity Income Series(2)...........................          33             102             N/A             N/A
Phoenix-Janus Flexible Income Series(2).........................          35             107             N/A             N/A
Phoenix-Janus Growth Series(2)..................................          30              91             N/A             N/A
Phoenix-Morgan Stanley Focus Equity Series(2)...................          32              99             N/A             N/A
Phoenix-Oakhurst Balanced Series................................          18              55              95             206
Phoenix-Oakhurst Growth and Income Series.......................          21              65             111             239
Phoenix-Oakhurst Strategic Allocation Series....................          18              55              95             206
Phoenix-Sanford Bernstein Global Value Series(5)................          28              87             N/A             N/A
Phoenix-Sanford Bernstein Mid-Cap Value Series..................          37             111             188             389
Phoenix-Sanford Bernstein Small-Cap Value Series(5).............          30              91             N/A             N/A
Phoenix-Seneca Mid-Cap Growth Series............................          31              95             162             340
Phoenix-Seneca Strategic Theme Series...........................          21              63             109             235
Alger American Leveraged AllCap Portfolio(3)....................          20              62             N/A             N/A
EAFE(R) Equity Index Fund(1)....................................          22              69             N/A             N/A
Federated Fund for U.S. Government Securities II(1).............          19              59             N/A             N/A
Federated High Income Bond Fund II(1)...........................          19              58             N/A             N/A
VIP Contrafund(R) Portfolio(3)..................................          19              58             N/A             N/A
VIP Growth Opportunities Portfolio(3)...........................          19              58             N/A             N/A
VIP Growth Portfolio(3).........................................          18              57             N/A             N/A
Mutual Shares Securities Fund--Class 2..........................          21              65             112             242
Templeton Asset Strategy Fund--Class 2..........................          21              65             112             241
Templeton Developing Markets Securities Fund--Class 2...........          29              89             151             319
Templeton Growth Securities Fund--Class 2.......................          22              68             117             251
Templeton International Securities Fund--Class 2................          22              68             117             251
Technology Portfolio(2).........................................          37             113             N/A             N/A
Wanger Foreign Forty............................................          45             136             228             461
Wanger International Small Cap..................................          26              79             135             288
Wanger Twenty...................................................          32              98             166             348
Wanger U.S. Small Cap...........................................          21              65             111             240
-----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
<S>                                                                     <C>
(1) Inclusion of this subaccount began on July 15, 1999.                (4) Inclusion of this subaccount began on August 15, 2000.
(2) Inclusion of this subaccount began on December 20, 1999.            (5) Inclusion of this subaccount began on November 20, 2000.
(3) Inclusion of this subaccount began on June 5, 2000.
</TABLE>


                                       11
<PAGE>

                         SUMMARY OF EXPENSES (CONTINUED)

EXAMPLES FOR BENEFIT OPTION 2 CONTRACTS:

    If you surrender your contract at the end of one of these time periods, you
would pay the following expenses on a $1,000 initial investment. We have assumed
a constant 5% annual return on the invested assets for all of the series.

<TABLE>
<CAPTION>

-----------------------------------------------------------------------------------------------------------------------------------
                                                                       1 YEAR         3 YEARS         5 YEARS         10 YEARS
                                                                       ------         -------         -------         --------
<S>                                                                     <C>             <C>             <C>             <C>
Phoenix-Aberdeen International Series...........................        $ 87            $129            $174            $275
Phoenix-Aberdeen New Asia Series................................         101             170             240             403
Phoenix-Bankers Trust Dow 30 Series(2)..........................          95             151             N/A             N/A
Phoenix-Bankers Trust Nasdaq-100 Index(R) Series(4).............          85             123             N/A             N/A
Phoenix-Duff & Phelps Real Estate Securities Series.............          90             138             188             304
Phoenix-Engemann Capital Growth Series..........................          84             119             157             241
Phoenix-Engemann Nifty Fifty Series.............................          92             142             194             316
Phoenix-Engemann Small & Mid-Cap Growth Series(4)...............          93             147             N/A             N/A
Phoenix-Federated U.S. Government Bond Series(2)................         100             167             N/A             N/A
Phoenix-Goodwin Money Market Series.............................          83             116             151             230
Phoenix-Goodwin Multi-Sector Fixed Income Series................          84             120             158             244
Phoenix-Hollister Value Equity Series...........................          98             159             223             371
Phoenix-J.P. Morgan Research Enhanced Index Series..............          85             121             160             248
Phoenix-Janus Equity Income Series(2)...........................         100             166             N/A             N/A
Phoenix-Janus Flexible Income Series(2).........................         102             172             N/A             N/A
Phoenix-Janus Growth Series(2)..................................          96             156             N/A             N/A
Phoenix-Morgan Stanley Focus Equity Series(2)...................          99             163             N/A             N/A
Phoenix-Oakhurst Balanced Series................................          84             120             158             243
Phoenix-Oakhurst Growth and Income Series.......................          87             129             174             275
Phoenix-Oakhurst Strategic Allocation Series....................          84             120             158             243
Phoenix-Sanford Bernstein Global Value Series(5)................          95             151             N/A             N/A
Phoenix-Sanford Bernstein Mid-Cap Value Series..................         103             175             249             419
Phoenix-Sanford Bernstein Small-Cap Value Series(5).............          96             156             N/A             N/A
Phoenix-Seneca Mid-Cap Growth Series............................          98             160             224             372
Phoenix-Seneca Strategic Theme Series...........................          87             128             172             271
Alger American Leveraged AllCap Portfolio(3)....................          87             127             N/A             N/A
EAFE(R) Equity Index Fund(1)....................................          89             133             N/A             N/A
Federated Fund for U.S. Government Securities II(1).............          86             124             N/A             N/A
Federated High Income Bond Fund II(1)...........................          85             123             N/A             N/A
VIP Contrafund(R) Portfolio(3)..................................          85             122             N/A             N/A
VIP Growth Opportunities Portfolio(3)...........................          85             123             N/A             N/A
VIP Growth Portfolio(3).........................................          85             122             N/A             N/A
Mutual Shares Securities Fund--Class 2..........................          88             130             175             278
Templeton Asset Strategy Fund--Class 2..........................          88             130             175             277
Templeton Developing Markets Securities Fund--Class 2...........          95             153             213             351
Templeton Growth Securities Fund--Class 2.......................          89             133             180             287
Templeton International Securities Fund--Class 2................          89             133             180             287
Technology Portfolio(2).........................................         104             177             N/A             N/A
Wanger Foreign Forty............................................         112             200             288             489
Wanger International Small Cap..................................          92             143             197             321
Wanger Twenty...................................................          98             162             228             379
Wanger U.S. Small Cap...........................................          88             129             174             276
</TABLE>

<TABLE>
<CAPTION>
<S>                                                                     <C>
(1) Inclusion of this subaccount began on July 15, 1999.                (4) Inclusion of this subaccount began on August 15, 2000.
(2) Inclusion of this subaccount began on December 20, 1999.            (5) Inclusion of this subaccount began on November 20, 2000.
(3) Inclusion of this subaccount began on June 5, 2000.
</TABLE>


                                       12
<PAGE>


                        SUMMARY OF EXPENSES (CONTINUED)

EXAMPLES FOR BENEFIT OPTION 2 CONTRACTS:

    If you annuitize your contract at the end of one of these time periods, you
would pay the following expenses on a $1,000 initial investment. We have assumed
a constant 5% annual return on the invested assets for all of the series.

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
                                                                       1 YEAR         3 YEARS         5 YEARS         10 YEARS
                                                                       ------         -------         -------         --------
<S>                                                                     <C>             <C>             <C>             <C>
Phoenix-Aberdeen International Series...........................        $ 87            $129            $129            $275
Phoenix-Aberdeen New Asia Series................................         101             170             195             403
Phoenix-Bankers Trust Dow 30 Series(2)..........................          95             151             N/A             N/A
Phoenix-Bankers Trust Nasdaq-100 Index(R) Series(4).............          85             123             N/A             N/A
Phoenix-Duff & Phelps Real Estate Securities Series.............          90             138             143             304
Phoenix-Engemann Capital Growth Series..........................          84             119             112             241
Phoenix-Engemann Nifty Fifty Series.............................          92             142             149             316
Phoenix-Engemann Small & Mid-Cap Growth Series(4)...............          93             147             N/A             N/A
Phoenix-Federated U.S. Government Bond Series(2)................         100             167             N/A             N/A
Phoenix-Goodwin Money Market Series.............................          83             116             106             230
Phoenix-Goodwin Multi-Sector Fixed Income Series................          84             120             113             244
Phoenix-Hollister Value Equity Series...........................          98             159             178             371
Phoenix-J.P. Morgan Research Enhanced Index Series..............          85             121             115             248
Phoenix-Janus Equity Income Series(2)...........................         100             166             N/A             N/A
Phoenix-Janus Flexible Income Series(2).........................         102             172             N/A             N/A
Phoenix-Janus Growth Series(2)..................................          96             156             N/A             N/A
Phoenix-Morgan Stanley Focus Equity Series(2)...................          99             163             N/A             N/A
Phoenix-Oakhurst Balanced Series................................          84             120             113             243
Phoenix-Oakhurst Growth and Income Series.......................          87             129             129             275
Phoenix-Oakhurst Strategic Allocation Series....................          84             120             113             243
Phoenix-Sanford Bernstein Global Value Series(5)................          95             151             N/A             N/A
Phoenix-Sanford Bernstein Mid-Cap Value Series..................         103             175             204             419
Phoenix-Sanford Bernstein Small-Cap Value Series(5).............          96             156             N/A             N/A
Phoenix-Seneca Mid-Cap Growth Series............................          98             160             179             372
Phoenix-Seneca Strategic Theme Series...........................          87             128             127             271
Alger American Leveraged AllCap Portfolio(3)....................          87             127             N/A             N/A
EAFE(R) Equity Index Fund(1)....................................          89             133             N/A             N/A
Federated Fund for U.S. Government Securities II(1).............          86             124             N/A             N/A
Federated High Income Bond Fund II(1)...........................          85             123             N/A             N/A
VIP Contrafund(R) Portfolio(3)..................................          85             122             N/A             N/A
VIP Growth Opportunities Portfolio(3)...........................          85             123             N/A             N/A
VIP Growth Portfolio(3).........................................          85             122             N/A             N/A
Mutual Shares Securities Fund--Class 2..........................          88             130             130             278
Templeton Asset Strategy Fund--Class 2..........................          88             130             130             277
Templeton Developing Markets Securities Fund--Class 2...........          95             153             168             351
Templeton Growth Securities Fund--Class 2.......................          89             133             135             287
Templeton International Securities Fund--Class 2................          89             133             135             287
Technology Portfolio(2).........................................         104             177             N/A             N/A
Wanger Foreign Forty............................................         112             200             243             489
Wanger International Small Cap..................................          92             143             152             321
Wanger Twenty...................................................          98             162             183             379
Wanger U.S. Small Cap...........................................          88             129             129             276
</TABLE>

<TABLE>
<CAPTION>
<S>                                                                     <C>
(1) Inclusion of this subaccount began on July 15, 1999.                (4) Inclusion of this subaccount began on August 15, 2000.
(2) Inclusion of this subaccount began on December 20, 1999.            (5) Inclusion of this subaccount began on November 20, 2000.
(3) Inclusion of this subaccount began on June 5, 2000.
</TABLE>


                                       13
<PAGE>


                        SUMMARY OF EXPENSES (CONTINUED)

EXAMPLES FOR BENEFIT OPTION 2 CONTRACTS:

    If you leave your premiums in the contract and you do not surrender or
annuitize it, after each of these time periods you will have paid the following
expenses on a $1,000 initial investment. We have assumed a constant 5% annual
return on the invested assets for all of the series.

<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------------------------------
                                                                       1 YEAR         3 YEARS         5 YEARS         10 YEARS
                                                                       ------         -------         -------         --------
<S>                                                                     <C>             <C>             <C>             <C>
Phoenix-Aberdeen International Series...........................        $ 24            $ 75            $129            $275
Phoenix-Aberdeen New Asia Series................................          38             116             195             403
Phoenix-Bankers Trust Dow 30 Series(2)..........................          32              97             N/A             N/A
Phoenix-Bankers Trust Nasdaq-100 Index(R) Series(4).............          22              69             N/A             N/A
Phoenix-Duff & Phelps Real Estate Securities Series.............          27              84             143             304
Phoenix-Engemann Capital Growth Series..........................          21              65             112             241
Phoenix-Engemann Nifty Fifty Series.............................          29              88             149             316
Phoenix-Engemann Small & Mid-Cap Growth Series(4)...............          30              93             N/A             N/A
Phoenix-Federated U.S. Government Bond Series(2)................          37             113             N/A             N/A
Phoenix-Goodwin Money Market Series.............................          20              62             106             230
Phoenix-Goodwin Multi-Sector Fixed Income Series................          21              66             113             244
Phoenix-Hollister Value Equity Series...........................          35             105             178             371
Phoenix-J.P. Morgan Research Enhanced Index Series..............          22              67             115             248
Phoenix-Janus Equity Income Series(2)...........................          37             112             N/A             N/A
Phoenix-Janus Flexible Income Series(2).........................          39             118             N/A             N/A
Phoenix-Janus Growth Series(2)..................................          33             102             N/A             N/A
Phoenix-Morgan Stanley Focus Equity Series(2)...................          36             109             N/A             N/A
Phoenix-Oakhurst Balanced Series................................          21              66             113             243
Phoenix-Oakhurst Growth and Income Series.......................          24              75             129             275
Phoenix-Oakhurst Strategic Allocation Series....................          21              66             113             243
Phoenix-Sanford Bernstein Global Value Series(5)................          32              97             N/A             N/A
Phoenix-Sanford Bernstein Mid-Cap Value Series..................          40             121             204             419
Phoenix-Sanford Bernstein Small-Cap Value Series(5).............          33             102             N/A             N/A
Phoenix-Seneca Mid-Cap Growth Series............................          35             106             179             372
Phoenix-Seneca Strategic Theme Series...........................          24              74             127             271
Alger American Leveraged AllCap Portfolio(3)....................          24              73             N/A             N/A
EAFE(R) Equity Index Fund(1)....................................          26              79             N/A             N/A
Federated Fund for U.S. Government Securities II(1).............          23              70             N/A             N/A
Federated High Income Bond Fund II(1)...........................          22              69             N/A             N/A
VIP Contrafund(R) Portfolio(3)..................................          22              68             N/A             N/A
VIP Growth Opportunities Portfolio(3)...........................          22              69             N/A             N/A
VIP Growth Portfolio(3).........................................          22              68             N/A             N/A
Mutual Shares Securities Fund--Class 2..........................          25              76             130             278
Templeton Asset Strategy Fund--Class 2..........................          25              76             130             277
Templeton Developing Markets Securities Fund--Class 2...........          32              99             168             351
Templeton Growth Securities Fund--Class 2.......................          26              79             135             287
Templeton International Securities Fund--Class 2................          26              79             135             287
Technology Portfolio(2).........................................          41             123             N/A             N/A
Wanger Foreign Forty............................................          49             146             243             489
Wanger International Small Cap..................................          29              89             152             321
Wanger Twenty...................................................          35             108             183             379
Wanger U.S. Small Cap...........................................          25              75             129             276
</TABLE>

<TABLE>
<CAPTION>
<S>                                                                     <C>
(1) Inclusion of this subaccount began on July 15, 1999.                (4) Inclusion of this subaccount began on August 15, 2000.
(2) Inclusion of this subaccount began on December 20, 1999.            (5) Inclusion of this subaccount began on November 20, 2000.
(3) Inclusion of this subaccount began on June 5, 2000.
</TABLE>


    The purpose of the tables above is to assist you in understanding the
various costs and expenses that your contract will bear directly or indirectly.
It is based on historical fund expenses, as a percentage of net assets for the
year ended December 31, 1999, except as indicated. The tables reflect expenses
of the Account as well as the funds. See "Deductions and Charges" in this
prospectus and in the fund prospectuses. Please note that the .05% charge for
the Enhanced Option 1 Rider is not included in the tables above.

    Premium taxes, which are not reflected in the table above, may apply. We
will charge any premium or other taxes levied by any governmental entity with
respect to your contract against the contract values based on a percentage of
premiums paid. Certain states currently impose premium taxes on the contracts
ranging from 0% to 3.5% of premiums paid. See "Deductions and Charges--Premium
Tax" and Appendix C.

    The examples should not be considered a representation of future expenses.
Actual expenses may be greater or less than those shown. See "Deductions and
Charges."

                                       14
<PAGE>

CONTRACT SUMMARY
--------------------------------------------------------------------------------
    This summary describes the general provisions of the contract.

    Certain provisions of the contract described in this prospectus may differ
in a particular state because of specific state requirements.

    If there is ever a difference between the provisions within this prospectus
and the provisions of the contract, the contract provisions will control.

OVERVIEW
    The contract offers a dynamic idea in retirement planning. It is designed to
give you maximum flexibility in obtaining your investment goals.

    The contract offers a combination of investment options, both variable and
fixed. Investments in the variable options provide results which vary and depend
upon the performance of the underlying fund, while investments in the GIA
provide guaranteed interest earnings subject to certain conditions. Please refer
to "Appendix B" for a detailed discussion of the GIA.

    You also select a benefit option which is suitable in meeting your financial
objectives. Each benefit option differs in the amount of mortality and expense
risk charge, in how the death benefit is calculated and in the amount of
contract value you may withdraw without surrender charges each contract year.
See "The Accumulation Period--Payment Upon Death Before the Maturity Date" for a
complete description.

INVESTMENT FEATURES

FLEXIBLE PAYMENTS
[diamond]    You may make payments anytime until the maturity date.

[diamond]    You can vary the amount and frequency of your payments.

[diamond]    Other than the Minimum Initial Payment, there are no required
             payments.

MINIMUM CONTRIBUTION
    Generally, the Minimum Initial Payment is $1,000.

ALLOCATION OF PREMIUMS AND CONTRACT VALUE
[diamond]    Payments are invested in one or more of the subaccounts and the
             GIA.

[diamond]    Transfers between the subaccounts and into the GIA can be made
             anytime. Transfers from the GIA are subject to rules discussed in
             Appendix B and in "The Accumulation Period--Transfers."

[diamond]    The contract value varies with the investment performance of the
             funds and is not guaranteed.

[diamond]    The contract value allocated to the GIA will depend on deductions
             taken from the GIA and interest accumulation at rates set by us
             (minimum--3%).

WITHDRAWALS
[diamond]    You may partially or fully surrender the contract anytime for its
             contract value less any applicable surrender charge and premium
             tax.

[diamond]    Each year you may withdraw part of your contract value free of any
             surrender charges. During the first contract year, you may withdraw
             up to 10% of the contract value as of the date of the first partial
             withdrawal without surrender charges. After that, depending on the
             benefit option selected, any unused percentage of the free
             withdrawal amount from prior years may be carried forward to the
             current contract year (up to a maximum of 30% of your contract
             value as of the last contract anniversary). Please refer to
             "Deductions and Charges--Surrender Charges" for a complete
             description.

DEATH BENEFIT
    The death benefit is calculated differently under each benefit option and
the amount varies based on the Option selected.

DEDUCTIONS AND CHARGES

FROM THE CONTRACT VALUE
    o No deductions are made from payments.

[diamond]    A deduction for surrender charges may occur when you surrender your
             contract or request a withdrawal if the assets have not been held
             under the contract for a specified period of time.

[diamond]    If we impose a surrender charge, it is on a first-in, first-out
             basis.

[diamond]    No surrender charges are taken upon the death of the annuitant or
             owner before the maturity date.

[diamond]    A declining surrender charge is assessed on withdrawals in excess
             of the free withdrawal amount, based on the date the payments are
             deposited:

---------------------------------------------------------------
Percent                7%   7%   6%   6%   5%   4%   3%   0%
---------------------------------------------------------------
Age of Payment in      0    1    2    3    4    5    6    7+
Complete Years
---------------------------------------------------------------
    o   The total deferred surrender charges on a contract will never exceed 9%
        of total premium payments.

[diamond]    Administrative Charge--maximum of $35 each year.

[diamond]    Enhanced Option 1 Rider is an optional benefit that provides
             additional guaranteed benefits. The charge for the Enhanced Option
             1 Rider is .05% on an annual basis. This charge is assessed against
             the initial payment at issue and then taken against the contract
             value at the beginning of each contract year on the contract
             anniversary. See "Optional Programs and Benefits" for complete
             details.

                                       15
<PAGE>

FROM THE ACCOUNT
[diamond]    Mortality and expense risk fee--varies based on the benefit option
             selected. See "Charges for Mortality and Expense Risks."

[diamond]    The daily administrative fee--0.125% annually. See "Charges for
             Administrative Services."

OTHER CHARGES OR DEDUCTIONS
[diamond]    Premium Taxes--taken from the contact value upon annuitization.

             o   Phoenix will reimburse itself for such taxes on the date of a
                 partial  withdrawal, surrender of the contract, maturity date
                 or payment of death proceeds. See "Premium Tax."

[diamond]    Administrative Fee--maximum of $35 each year.

    See "Deductions and Charges" for a detailed description of contract charges.

    In addition, certain charges are deducted from the assets of the funds for
investment management services. See the prospectuses for the funds for more
information.

BENEFIT OPTIONS
[diamond]    The contract offers two benefit options. You select the benefit
             option that best meets your financial needs.

             Each benefit option varies in the method of death benefit
             calculation, the amount of mortality and expense risk charge, and
             the amount of money you can withdraw from your contract each year
             free of surrender charges (free withdrawal amount). Please refer to
             the Benefit Options Table on the next page.

ADDITIONAL INFORMATION

FREE LOOK PERIOD
    You have the right to review the contract. If you are not satisfied you may
return it within 10 days after you receive it and cancel the contract. You will
receive in cash the adjusted value of the initial payment, however, if
applicable state law requires, we will return the full amount of the initial
payment.

LAPSE
    If on any valuation date the total contract value equals zero or the premium
tax reimbursement due on a surrender or partial withdrawal is greater than or
equal to the contract value, the contract will immediately terminate and lapse
without value.

                                       16
<PAGE>

BENEFIT OPTIONS TABLE
<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------------------
                               OPTION 1                         OPTIONAL BENEFITS                OPTION 2
----------------------------------------------------------------------------------------------------------------------------------
                               RETURN OF                        ENHANCED                         ANNUAL
COMPONENT                      PREMIUM                          OPTION 1 RIDER                   STEP-UP
----------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>                              <C>                              <C>
Mortality & Expense Risk
Fee(1)                         .775%                            N/A                              1.125%
----------------------------------------------------------------------------------------------------------------------------------
Rider Charge                   N/A                              .05%                             N/A
----------------------------------------------------------------------------------------------------------------------------------
Free Withdrawal Amount         CONTRACT YEAR 1:                 CONTRACT YEAR 1:                 CONTRACT YEAR 1:
                               10% of the contract value as of  10% of the contract value as of  10% of the contract value as of
                               the date of withdrawal           the date of withdrawal           the date of withdrawal

                               CONTRACT YEARS 2 AND GREATER:    CONTRACT YEARS 2 AND GREATER:    CONTRACT YEARS 2 AND GREATER:
                               10% of  the last contract        10% of the last contract         10% of the last contract
                               anniversary value                anniversary value PLUS any       anniversary value PLUS any
                                                                unused percentage from prior     unused percentage from prior
                                                                years may be carried forward to  years may be carried forward to
                                                                the then current contract year,  the then current contract year,
                                                                up to a maximum of 30% of your   up to a maximum of 30% of your
                                                                contract value as of the last    contract value as of the last
                                                                contract anniversary             contract anniversary
----------------------------------------------------------------------------------------------------------------------------------
Death Benefit(2) on the date   THE GREATER OF:                  THE GREATEST OF:                 THE GREATEST OF:
of death of the annuitant who  1. the sum of 100% of premium    1. the sum of 100% of premium    1. the sum of 100% of premium
has not yet attained age 80       payments less adjusted           payments less adjusted           payments less adjusted
                                  partial withdrawals              partial withdrawals on the       partial withdrawals on the
                                  on the claim date; or            claim date; or                   claim date; or
                               2. the contract value on the     2. the contract value on the     2. the contract value on the
                                  claim date                       claim date; or                   claim date; or
                                                                3. the 7 year Step-up Amount on  3. the Annual Step-up Amount on
                                                                   the claim date.                  the claim date.
----------------------------------------------------------------------------------------------------------------------------------
Death Benefit(2) on the date   THE GREATER OF:                  THE GREATER OF:                  THE GREATER OF:
of death of the annuitant who  1. the sum of 100% of premium    1. the death benefit in effect   1. the death benefit in effect
has attained age 80               payments less adjusted           at the end of the last           at the end of the
                                  partial withdrawals on the       7-year period prior to the       immediately preceding
                                  claim date; or                   annuitant turning age 80,        contract year prior to the
                               2. the contract value on            plus the sum of 100% of          annuitant turning age 80,
                                  the claim date                   premium payments less            plus the sum of 100% of
                                                                   adjusted partial withdrawals     premium payments less
                                                                   made since the contract year     adjusted partial withdrawals
                                                                   that the annuitant reached       made since the contract year
                                                                   Age 80; or                       that the annuitant reached
                                                                2. the contract value on the        Age 80; or
                                                                   claim date                    2. the contract value on the
                                                                                                    claim date
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1) See the "Summary of Expenses" and "Deductions and Charges--Mortality and
    Expense Risk Charge" for complete details.
(2) See "The Accumulation Period--Payment Upon Death Before Maturity Date" for
    complete details.

                                       17
<PAGE>

                PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT

                              FINANCIAL HIGHLIGHTS
                    (SELECTED DATA FOR AN ACCUMULATION UNIT
                  OUTSTANDING THROUGHOUT THE INDICATED PERIOD)

    The subaccounts commenced operations as of the date of this prospectus;
therefore, data for these subaccounts is not yet available.


PERFORMANCE HISTORY
--------------------------------------------------------------------------------
    We may include the performance history of the subaccounts in advertisements,
sales literature or reports. Performance information about each subaccount is
based on past performance only and is not an indication of future performance.
See Appendix A for more information.

THE VARIABLE ACCUMULATION ANNUITY
--------------------------------------------------------------------------------
    The individual deferred variable accumulation annuity contract issued by
Phoenix is significantly different from a fixed annuity contract in that, unless
the GIA is selected, it is the owner and annuitant under a contract who bear the
risk of investment gain or loss rather than Phoenix. To the extent that payments
are not allocated to the GIA, the amounts that will be available for annuity
payments under a contract will depend on the investment performance of the
amounts allocated to the subaccounts. Upon the maturity of a contract, the
amounts held under a contract will continue to be invested in the Account or the
GIA and monthly annuity payments will vary in accordance with the investment
experience of the investment options selected. However, a fixed annuity may be
elected, in which case Phoenix will guarantee specified monthly annuity
payments.

    You select the investment objective of each contract on a continuing basis
by directing the allocation of payments and the reallocation of the contract
value among the subaccounts and the GIA.

PHOENIX AND THE ACCOUNT
--------------------------------------------------------------------------------
    Phoenix is a mutual life insurance company originally chartered in
Connecticut in 1851 and redomiciled to New York in 1992. Our executive office is
located at One American Row, Hartford, Connecticut 06102-5056 and our main
administrative office is located at 100 Bright Meadow Boulevard, Enfield,
Connecticut 06083-1900. The principal office is located at 10 Krey Boulevard,
East Greenbush, New York 12144. Phoenix sells variable annuity contracts through
our own field force of agents and through brokers. On April 17, 2000, the Board
of Directors of Phoenix Home Life Mutual Insurance Company authorized management
to develop a plan for conversion from a mutual to a publicly traded stock
company. If such a plan is developed and adopted by the Board, it would be
subject to the approval of the New York Insurance Department and other
regulators and submitted to policyholders for approval. The plan would go into
effect only after all these requirements had been met. There is no assurance
that any such plan will be adopted, and if adopted, there is no guarantee as to
the amount or nature of consideration to eligible policyholders.

    On June 21, 1982, we established the Account, a separate account created
under the insurance laws of Connecticut. The Account is registered with the SEC
as a unit investment trust under the Investment Company Act of 1940 (the "1940
Act") and it meets the definition of a "separate account" under the 1940 Act.
Registration under the 1940 Act does not involve supervision by the SEC of the
management or investment practices or policies of Phoenix or the Account.

    On July 1, 1992, the Account's domicile was transferred to New York. Under
New York law and the contracts, all income, gains or losses of the Account must
be credited to or charged against the amounts placed in the Account without
regard to the other income, gains and losses from any other business or activity
of Phoenix. The assets of the Account may not be used to pay liabilities arising
out of any other business that we may conduct. Obligations under the contracts
are obligations of Phoenix.

    Contributions to the GIA are not invested in the Account; rather, they
become part of the general account of Phoenix (the "General Account"). The
General Account supports all insurance and annuity obligations of Phoenix and is
made up of all of its general assets other than those allocated to any separate
account such as the Account. For more complete information concerning the GIA,
see Appendix A.

INVESTMENTS OF THE ACCOUNT
--------------------------------------------------------------------------------
PARTICIPATING INVESTMENT FUNDS

THE PHOENIX EDGE SERIES FUND


    The following subaccounts invest in corresponding series of The Phoenix Edge
Series Fund:

    PHOENIX-ABERDEEN INTERNATIONAL SERIES: the investment objective of the
series is to seek a high total return consistent with reasonable risk. The
series invests primarily in an internationally diversified portfolio of equity
securities. It intends to reduce its risk by engaging in hedging transactions
involving options, futures contracts and foreign currency transactions. The
Phoenix-Aberdeen International Series provides a means for investors to invest a
portion of their assets outside the United States.


                                       18
<PAGE>


    PHOENIX-ABERDEEN NEW ASIA SERIES: the series seeks long-term capital
appreciation. The series invests primarily in a diversified portfolio of equity
securities of issuers organized and principally operating in Asia, excluding
Japan.

    PHOENIX-BANKERS TRUST DOW 30 SERIES: the series seeks to track the total
return of the Dow Jones Industrial Average(SM) (the "DJIA(SM)") before fund
expenses.


     PHOENIX-BANKERS TRUST NASDAQ-100 INDEX(R) SERIES: this non-diversified
series seeks to track the total return of the Nasdaq-100 Index(R) ("Index")
before fund expenses. The series is "passively" managed (it invests in the same
companies in the same proportions as the Index). The series may invest in equity
equivalents in an attempt to improve cash flow and reduce transaction costs,
while replicating investments in the Index.


    PHOENIX-DUFF & PHELPS REAL ESTATE SECURITIES SERIES: the investment
objective of the series is to seek capital appreciation and income with
approximately equal emphasis. Under normal circumstances, it invests in
marketable securities of publicly traded real estate investment trusts (REITs)
and companies that operate, develop, manage and/or invest in real estate located
primarily in the United States.

    PHOENIX-ENGEMANN CAPITAL GROWTH SERIES: the investment objective of the
series is to achieve intermediate and long-term growth of capital, with income
as a secondary consideration. The Phoenix-Engemann Capital Growth Series invests
principally in common stocks of corporations believed by management to offer
growth potential.

    PHOENIX-ENGEMANN NIFTY FIFTY SERIES: the investment objective of the series
is to seek long-term capital appreciation by investing in approximately 50
different securities that offer the best potential for long-term growth of
capital. At least 75% of the series' assets will be invested in common stocks of
high quality growth companies. The remaining portion will be invested in common
stocks of small corporations with rapidly growing earnings per share or common
stocks believed to be undervalued.


     PHOENIX-ENGEMANN SMALL & MID-CAP GROWTH SERIES: the series seeks to achieve
its objective of long-term growth of capital by normally investing at least 65%
of assets in equities of "small-cap" and "mid-cap" companies (market
capitalization under $1.5 billion). Expected emphasis will be on investments in
common stocks of U.S. corporations that have rapidly growing earnings per share.
Stocks are generally sold when characteristics such as growth rate, competitive
advantage, or price, render the stock unattractive. The advisor may change the
asset allocation or temporarily take up a defensive investment strategy
depending on market conditions.

    PHOENIX-FEDERATED U.S. GOVERNMENT BOND SERIES seeks to maximize total return
by investing primarily in debt obligations of the U.S. Government, its agencies
and instrumentalities.


    PHOENIX-GOODWIN MONEY MARKET SERIES: the investment objective of the series
is to provide maximum current income consistent with capital preservation and
liquidity. The Phoenix-Goodwin Money Market Series invests exclusively in high
quality money market instruments.

    PHOENIX-GOODWIN MULTI-SECTOR FIXED INCOME SERIES: the investment objective
of the series is to seek long-term total return. The Phoenix-Goodwin
Multi-Sector Fixed Income Series seeks to achieve its investment objective by
investing in a diversified portfolio of high yield and high quality fixed income
securities.

    PHOENIX-HOLLISTER VALUE EQUITY SERIES: the primary investment objective of
the series is long-term capital appreciation, with a secondary investment
objective of current income. The Phoenix-Hollister Value Equity Series seeks to
achieve its objective by investing in a diversified portfolio of common stocks
that meet certain quantitative standards that indicate above average financial
soundness and intrinsic value relative to price.

    PHOENIX-J.P. MORGAN RESEARCH ENHANCED INDEX SERIES: the investment objective
of the series is to seek high total return by investing in a broadly diversified
portfolio of equity securities of large and medium capitalization companies
within market sectors reflected in the S&P 500. The series invests in a
portfolio of undervalued common stocks and other equity securities which appear
to offer growth potential and an overall volatility of return similar to that of
the S&P 500.

    PHOENIX-JANUS EQUITY INCOME SERIES: the investment objective of the series
is to seek current income and long-term growth of capital.

    PHOENIX-JANUS FLEXIBLE INCOME SERIES: the investment objective of the series
is to seek to obtain maximum total return, consistent with preservation of
capital.

    PHOENIX-JANUS GROWTH SERIES: the investment objective of the series is to
seek long-term growth of capital, in a manner consistent with the preservation
of capital.

    PHOENIX-MORGAN STANLEY FOCUS EQUITY SERIES: the investment objective of the
series is to seek capital appreciation by investing primarily in equity
securities.

    PHOENIX-OAKHURST BALANCED SERIES: the investment objective of the series is
to seek reasonable income, long-term capital growth and conservation of capital.
The Phoenix-Oakhurst Balanced Series invests based on combined considerations of
risk, income, capital enhancement and protection of capital value.

                                       19
<PAGE>


    PHOENIX-OAKHURST GROWTH AND INCOME SERIES: the investment objective of the
series is to seek dividend growth, current income and capital appreciation by
investing in common stocks. The Phoenix-Oakhurst Growth and Income Series seeks
to achieve its objective by selecting securities primarily from equity
securities of the 1,000 largest companies traded in the United States, ranked by
market capitalization.


    PHOENIX-OAKHURST STRATEGIC ALLOCATION SERIES: the investment objective of
the series is to realize as high a level of total return over an extended period
of time as is considered consistent with prudent investment risk. The
Phoenix-Oakhurst Strategic Allocation Series invests in stocks, bonds and money
market instruments in accordance with the investment advisor's appraisal of
investments most likely to achieve the highest total return.

    PHOENIX-SANFORD BERNSTEIN GLOBAL VALUE SERIES seeks long-term capital
appreciation through investing in foreign and domestic equity securities. The
advisor uses a value-oriented approach with a focus on non-U.S. companies in
developed countries in Europe and the Far East, Australia and Canada. The
advisor may invest a portion of the series' assets in developing market
companies.

    PHOENIX-SANFORD BERNSTEIN MID-CAP VALUE SERIES: the primary investment
objective of the series is to seek long-term capital appreciation, with current
income as the secondary investment objective. The Phoenix-Sanford Bernstein
Mid-Cap Value Series will invest in common stocks of established companies
having a strong financial position and a low stock market valuation at the time
of purchase, which are believed to offer the possibility of increase in value.

    PHOENIX-SANFORD BERNSTEIN SMALL-CAP VALUE SERIES seeks long-term capital
appreciation by investing primarily in small-capitalization stocks the advisor
believes are undervalued.


    PHOENIX-SENECA MID-CAP GROWTH SERIES: The investment objective of the series
is to seek capital appreciation primarily through investments in equity
securities of companies that have the potential for above average market
appreciation. The series seeks to outperform the Standard & Poor's Mid-Cap 400
Index.

    PHOENIX-SENECA STRATEGIC THEME SERIES: the investment objective of the
series is to seek long-term appreciation of capital by identifying securities
benefiting from long-term trends present in the United States and abroad. The
Phoenix-Seneca Strategic Theme Series invests primarily in common stocks
believed to have substantial potential for capital growth.


 THE ALGER AMERICAN FUND
    The following subaccount invests in the corresponding portfolio of The Alger
American Fund:

    ALGER AMERICAN LEVERAGED ALLCAP PORTFOLIO: The investment objective of the
portfolio is long-term capital appreciation. It invests primarily in equity
securities, such as common or preferred stocks, which are listed on U.S.
exchanges or in the over-the-counter market. The portfolio invests primarily in
"growth" stocks. Under normal circumstances, the portfolio invests in the equity
securities of companies of any size, which demonstrate promising growth
potential. The portfolio can leverage, that is, borrow money, up to one-third of
its total assets to buy additional securities.

DEUTSCHE ASSET MANAGEMENT VIT FUNDS
    The following subaccount invests in a corresponding fund of Deutsche Asset
Management VIT Funds:


    EAFE(R) EQUITY INDEX FUND: The fund seeks to match the performance of the
Morgan Stanley Capital International EAFE(R) Index ("EAFE(R) Index"), which
emphasizes major market stock performance of companies in Europe, Australia and
the Far East. The fund invests in a statistically selected sample of the
securities found in the EAFE(R) Index.

FEDERATED INSURANCE SERIES
    Certain subaccounts invest in a corresponding fund of the Federated
Insurance Series. The following funds are currently available:

    FEDERATED FUND FOR U.S. GOVERNMENT SECURITIES II: The investment objective
of the fund is to seek current income by investing primarily in U.S. government
securities, including mortgage-backed securities issued by U.S. government
agencies.

    FEDERATED HIGH INCOME BOND FUND II: The investment objective of the fund is
to seek high current income by investing primarily in a diversified portfolio of
high-yield, lower-rated corporate bonds.


FIDELITY(R) VARIABLE INSURANCE PRODUCTS
    The following subaccounts invest in corresponding portfolios of the
Fidelity(R) Variable Insurance Products:

    VIP CONTRAFUND(R) PORTFOLIO: The investment objective of the portfolio is to
seek long-term capital appreciation. Principal investment strategies include:

o   Normally investing primarily in common stocks.
o   Investing in securities of companies whose value it believes is not fully
    recognized by the public.
o   Investing in domestic and foreign issuers.
o   Investing in either "growth" stocks or "value" stocks or both.
o   Using fundamental analysis of each issuer's financial condition and
    industry position and market and economic conditions to select investments.

                                       20
<PAGE>

    VIP GROWTH OPPORTUNITIES PORTFOLIO: The investment objective of the
portfolio is to seek to provide capital growth. Principal investment strategies
include:
o   Normally investing primarily in common stocks.
o   Potentially investing in other types of securities, including bonds which
    may be lower-quality debt securities.
o   Investing in domestic and foreign issuers.
o   Investing in either "growth" stocks or "value" stocks or both.
o   Using fundamental analysis of each issuer's financial condition and
    industry position and market and economic conditions to select investments.

    VIP GROWTH PORTFOLIO: The investment objective of the portfolio is to seek
to achieve long-term capital appreciation. Principal investment strategies
include:

o   Normally investing primarily in common stocks.
o   Investing in companies that it believes have above-average growth potential.
o   Investing in securities of domestic and foreign issuers.
o   Using fundamental analysis of each issuer's financial condition and
    industry position and market and economic conditions to select investments.


FRANKLIN TEMPLETON VARIABLE INSURANCE PRODUCTS TRUST

    The following subaccounts invest in Class 2 shares of the corresponding fund
of the Franklin Templeton Variable Insurance Products Trust:


    MUTUAL SHARES SECURITIES FUND: The primary investment objective of the fund
is capital appreciation with income as a secondary objective. The Mutual Shares
Securities Fund invests primarily in domestic equity securities that the manager
believes are significantly undervalued.

    TEMPLETON ASSET STRATEGY FUND: The investment objective of the fund is a
high level of total return. The Templeton Asset Strategy Fund invests in stocks
of companies of any nation, bonds of companies and governments of any nation and
in money market instruments. Changes in the asset mix will be made in an attempt
to capitalize on total return potential produced by changing economic conditions
throughout the world, including emerging market countries.

    TEMPLETON DEVELOPING MARKETS SECURITIES FUND: The investment objective of
the fund is long-term capital appreciation. The Templeton Developing Markets
Securities Fund invests primarily in emerging market equity securities.

    TEMPLETON INTERNATIONAL SECURITIES FUND: The investment objective of the
fund is long-term capital growth. The Templeton International Securities Fund
invests primarily in stocks of companies located outside the United States,
including emerging markets.

    TEMPLETON GROWTH SECURITIES FUND: The investment objective of the fund is
long-term capital growth. The Templeton Growth Securities Fund invests primarily
in common stocks issued by companies in various nations throughout the world,
including the U.S. and emerging markets.

THE UNIVERSAL INSTITUTIONAL FUNDS, INC.
A certain subaccount invests in a corresponding portfolio of The Universal
Institutional Funds, Inc. The following portfolio is currently available:

    TECHNOLOGY PORTFOLIO: The investment objective of the portfolio is to seek
long-term capital appreciation by investing primarily in equity securities of
companies that the investment advisor expects to benefit from their involvement
in technology and technology-related industries.

WANGER ADVISORS TRUST

    The following subaccounts invest in corresponding series of the Wanger
Advisors Trust:


    WANGER FOREIGN FORTY: The investment objective of the series is to seek
long-term capital growth. The Wanger Foreign Forty invests primarily in equity
securities of foreign companies with market capitalization of $1 billion to $10
billion and focuses its investments in 40 to 60 companies in the developed
markets.

    WANGER INTERNATIONAL SMALL CAP: The investment objective of the series is to
seek long-term capital growth. The Wanger International Small Cap invests
primarily in securities of non-U.S. companies with total common stock market
capitalization of less than $1 billion.

    WANGER TWENTY: The investment objective of the series is to seek long-term
capital growth. The Wanger Twenty invests primarily in the stocks of U.S.
companies with market capitalization of $1 billion to $10 billion and ordinarily
focuses its investments in 20 to 25 U.S. companies.

    WANGER U.S. SMALL CAP: The investment objective of the series is to seek
long-term capital growth. The Wanger U.S. Small Cap invests primarily in
securities of U.S. companies with total common stock market capitalization of
less than $1 billion.

    Each series will be subject to market fluctuations and the risks that come
with the ownership of any security, and there can be no assurance that any
series will achieve its stated investment objective.

    In addition to being sold to the Account, shares of the funds also may be
sold to other separate accounts of Phoenix or its affiliates or to the separate
accounts of other insurance companies.

                                       21
<PAGE>

    It is possible that in the future it may be disadvantageous for variable
life insurance separate accounts and variable annuity separate accounts to
invest in the fund(s) simultaneously. Although neither we nor the fund(s)
trustees currently foresee any such disadvantages either to variable life
insurance policyowners or to variable annuity contract owners, the funds'
trustees intend to monitor events in order to identify any material conflicts
between variable life insurance policyowners and variable annuity contract
owners and to determine what action, if any, should be taken in response to such
conflicts. Material conflicts could, for example, result from (1) changes in
state insurance laws, (2) changes in federal income tax laws, (3) changes in the
investment management of any portfolio of the fund(s) or (4) differences in
voting instructions between those given by variable life insurance policyowners
and those given by variable annuity contract owners. We will, at our own
expense, remedy such material conflicts, including, if necessary, segregating
the assets underlying the variable life insurance policies and the variable
annuity contracts and establishing a new registered investment company.


INVESTMENT ADVISORS
    The following are the investment advisors and subadvisors for the variable
investment options:

    ----------------------------------------------------------
    PHOENIX INVESTMENT COUNSEL, INC. ("PIC")
    ----------------------------------------------------------
    Phoenix-Aberdeen International
    Phoenix-Engemann Capital Growth
    Phoenix-Engemann Nifty Fifty
    Phoenix-Engemann Small & Mid-Cap Growth
    Phoenix-Goodwin Money Market
    Phoenix-Goodwin Multi-Sector Fixed Income
    Phoenix-Hollister Value Equity
    Phoenix-Oakhurst Balanced
    Phoenix-Oakhurst Growth and Income
    Phoenix-Oakhurst Strategic Allocation
    Phoenix-Seneca Mid-Cap Growth
    Phoenix-Seneca Strategic Theme
    ----------------------------------------------------------

    ----------------------------------------------------------
    PIC SUBADVISORS
    ----------------------------------------------------------
    Phoenix-Aberdeen International Advisors, LLC ("PAIA")
     o Phoenix-Aberdeen International
    Roger Engemann & Associates, Inc. ("Engemann")
     o Phoenix-Engemann Capital Growth
     o Phoenix-Engemann Nifty Fifty
     o Phoenix-Engemann Small & Mid-Cap Growth
    Seneca Capital Management, LLC  ("Seneca")
     o Phoenix-Seneca Mid-Cap Growth
     o Phoenix-Seneca Strategic Theme
    ----------------------------------------------------------

    ----------------------------------------------------------
    PHOENIX VARIABLE ADVISORS, INC. ("PVA")
    ----------------------------------------------------------
    Phoenix-Bankers Trust Dow 30
    Phoenix-Bankers Trust Nasdaq-100 Index(R)
    Phoenix-Federated U.S. Government Bond
    Phoenix-J.P. Morgan Research Enhanced Index
    ----------------------------------------------------------

    ----------------------------------------------------------
    PHOENIX VARIABLE ADVISORS, INC. ("PVA")
    ----------------------------------------------------------
    Phoenix-Janus Equity Income
    Phoenix-Janus Flexible Income
    Phoenix-Janus Growth
    Phoenix-Morgan Stanley Focus Equity
    Phoenix-Sanford Bernstein Global Value
    Phoenix-Sanford Bernstein Mid-Cap Value
    Phoenix-Sanford Bernstein Small Cap Value
    Phoenix-Oakhurst Strategic Allocation
    ----------------------------------------------------------

    ----------------------------------------------------------
    PVA SUBADVISORS
    ----------------------------------------------------------
    Bankers Trust Company
     o Phoenix-Bankers Trust Dow 30
     o Phoenix-Bankers Trust Nasdaq-100 Index(R)
    Federated Investment Management Company
     o Phoenix-Federated U.S. Government Bond
    J.P. Morgan Investment Management, Inc.
     o Phoenix-J.P. Morgan Research Enhanced Index
    Janus Capital Corporation
     o Phoenix-Janus Equity Income
     o Phoenix-Janus Flexible Income
     o Phoenix-Janus Growth
    Morgan Stanley Asset Management
     o Phoenix-Morgan Stanley Focus Equity
    Alliance Capital Management L.P.
     o Phoenix-Sanford Bernstein Global Value
     o Phoenix-Sanford Bernstein Mid-Cap Value
     o Phoenix-Sanford Bernstein Small Cap Value
    ----------------------------------------------------------

    ----------------------------------------------------------
    DUFF & PHELPS INVESTMENT MANAGEMENT CO. ("DPIM")
    ----------------------------------------------------------
    Phoenix-Duff & Phelps Real Estate Securities
    ----------------------------------------------------------

    ----------------------------------------------------------
    PHOENIX-ABERDEEN INTERNATIONAL ADVISORS, LLC  ("PAIA")
    ----------------------------------------------------------
    Phoenix-Aberdeen New Asia
    ----------------------------------------------------------

    Based on subadvisory agreements with the fund, PIC and PVA as investment
advisors delegate certain investment decisions and research functions to
subadvisors.

    PIC, DPIM, Engemann and Seneca are indirect less than wholly owned
subsidiaries of Phoenix. PAIA is jointly owned and managed by PM Holdings, Inc.,
a subsidiary of Phoenix, and by Aberdeen Fund Managers, Inc. PVA is a wholly
owned subsidiary of PM Holdings, Inc.

    ----------------------------------------------------------
    OTHER ADVISORS
    ----------------------------------------------------------
    Fred Alger Management, Inc.
     o Alger American Leveraged AllCap Portfolio
    Bankers Trust Company
     o EAFE(R) Equity Index Fund
    Federated Investment Management Company
     o Federated Fund for U.S. Government Securities II
     o Federated High Income Bond Fund II
    Fidelity Management and Research Company
     o VIP Contrafund(R) Portfolio
     o VIP Growth Opportunities Portfolio
     o VIP Growth Portfolio
    ----------------------------------------------------------


                                       22
<PAGE>

    ----------------------------------------------------------
    OTHER ADVISORS
    ----------------------------------------------------------
    Franklin Mutual Advisers, LLC
     o Mutual Shares Securities Fund
    Morgan Stanley Asset Management
     o Technology Portfolio
    Templeton Asset Management, Ltd.
     o Templeton Developing Markets Securities Fund
    Templeton Global Advisors Limited
     o Templeton Growth Securities Fund
    Templeton Investment Counsel, Inc.
     o Templeton Asset Strategy Fund
     o Templeton International Securities Fund
    Wanger Asset Management, L.P.
     o Wanger Foreign Forty
     o Wanger International Small Cap
     o Wanger Twenty
     o Wanger U.S. Small Cap
    ----------------------------------------------------------

SERVICES OF THE ADVISORS

    The advisors continually furnish an investment program for each series and
manage the investment and reinvestment of the assets of each series subject at
all times to the authority and supervision of the Trustees. A detailed
discussion of the investment advisors and subadvisors, and the investment
advisory and subadvisory agreements, is contained in the accompanying prospectus
for the funds.


PURCHASE OF CONTRACTS
--------------------------------------------------------------------------------
    Generally, we require minimum initial payments of:

[diamond]    Non-qualified plans--$1,000

[diamond]    Individual Retirement Annuity--$1,000

[diamond]    Bank draft program--$25
             o  You may authorize your bank to draw $25 or more from your
             personal checking account monthly to purchase units in any
             available subaccount, or for deposit in the GIA. The amount you
             designate will be automatically invested on the date the bank draws
             on your account. If Check-o-matic is elected, the minimum initial
             payment is $25. This payment must accompany the application (if
             any). Each subsequent payment under a contract must be at least
             $25.

[diamond]    Qualified plans--$1,000 annually

             o  If contracts are purchased in connection with tax-qualified or
             employer-sponsored plans, a minimum annual payment of $1,000 is
             required.

    Generally, a contract may not be purchased for a proposed annuitant who is
81 years of age or older. Total payments in excess of $1,000,000 cannot be made
without our permission. While the annuitant is living and the contract is in
force, payments may be made anytime before the maturity date of a contract.

    Payments received under the contracts will be allocated in any combination
to any subaccount or the GIA, in the proportion specified in the application for
the contract or as otherwise indicated by you from time to time. Initial
payments may, under certain circumstances, be allocated to the Phoenix-Goodwin
Money Market subaccount. See "Free Look Period." Changes in the allocation of
payments will be effective as of receipt by VPMO of notice of election in a form
satisfactory to us (either in writing or by telephone) and will apply to any
payments accompanying such notice or made subsequent to the receipt of the
notice, unless otherwise requested by you.

    In certain circumstances we may reduce the initial or subsequent premium
payment amount we accept for a contract. Factors in determining qualifications
for any such reduction include:

    (1)   the make-up and size of the prospective group;

    (2)   the method and frequency of premium payments; and

    (3)   the amount of compensation to be paid to Registered Representatives on
          each premium payment.

    Any reduction will not unfairly discriminate against any person. We will
make any such reduction according to our own rules in effect at the time the
premium payment is received. We reserve the right to change these rules from
time to time.

DEDUCTIONS AND CHARGES
--------------------------------------------------------------------------------
DEDUCTIONS FROM THE SEPARATE ACCOUNT

PREMIUM TAX
    Whether or not a premium tax is imposed will depend upon, among other
things, the owner's state of residence, the annuitant's state of residence, our
status within those states and the insurance tax laws of those states. Premium
taxes on contracts currently range from 0% to 3.5%. We will pay any premium tax
due and will reimburse Phoenix only upon the earlier of either full or partial
surrender of the contract, the maturity date or payment of death proceeds. For a
list of states and premium taxes, see Appendix C to this prospectus.

SURRENDER CHARGES

    A deduction for surrender charges for this contract may be taken from
proceeds of partial withdrawals from, or complete surrender of the contract. The
amount (if any) of a surrender charge depends on whether your premium payments
are held under the contract for a certain period of time. The surrender charge
schedule is shown in the chart below. No surrender charge will be taken from
death proceeds. No surrender charge will be taken after the Annuity Period has
begun except with respect to unscheduled withdrawals under annuity option K or L
below. See "Annuity Payment Options." Any surrender charge is imposed on a
first-in, first-out basis.


                                       23
<PAGE>

    Each year you may withdraw part of your contract value free of any surrender
charges. During the first contract year, you may withdraw up to 10% of the
contract value as of the date of the first partial withdrawal without surrender
charges. After that, depending on the benefit option selected or any optional
benefits you may elect, any unused percentage of the free withdrawal amount from
prior years may be carried forward to the current contract year (up to a maximum
of 30% of your contract value as of the last contract anniversary).

    The amount of free withdrawal available depends on the benefit option you
select as follows:

[diamond]    OPTION 1

CONTRACT YEAR 1:
10% of the contract value as of the date of withdrawal

CONTRACT YEARS 2 AND GREATER:
10% of the last contract anniversary value


[diamond]    ENHANCED OPTION 1 RIDER

CONTRACT YEAR 1:
10% of the contract value as of the date of withdrawal

CONTRACT YEARS 2 AND GREATER:
10% of the last contract anniversary value PLUS any unused percentage from prior
years may be carried forward to the then current contract year, up to a maximum
of 30% of your contract value as of the last contract anniversary.

This rider is available at an annual cost of .05%.

This charge is assessed against the initial payment at issue and subsequently is
taken against the contract value at the beginning of each contract year on the
contract anniversary.

[diamond]    OPTION 2

CONTRACT YEAR 1:
10% of the contract value as of the date of withdrawal

CONTRACT YEARS 2 AND GREATER:
10% of the last contract anniversary value PLUS any unused percentage from prior
years may be carried forward to the then current contract year, up to a maximum
of 30% of your contract value as of the last contract anniversary

    The deduction for surrender charges, expressed as a percentage of the amount
withdrawn in excess of the 10% allowable amount, is as follows:

-------------------------------------------------------------
Percent              7%   7%   6%   6%   5%   4%   3%   0%
-------------------------------------------------------------
Age of Payment in    0    1    2    3    4    5    6    7+
Complete Years
-------------------------------------------------------------

    If the annuitant or owner dies before the maturity date of the contract, the
surrender charge described in the table above will not apply.

    The total deferred surrender charges on a contract will never exceed 9% of
total payments, and the applicable level of surrender charge cannot be changed
with respect to outstanding contracts. Surrender charges imposed in connection
with partial surrenders will be deducted from the subaccounts and the GIA on a
pro rata basis. Any distribution costs not paid for by surrender charges will be
paid by Phoenix from the assets of the General Account.

MORTALITY AND EXPENSE RISK FEE
    We make a daily deduction from each subaccount for the mortality and expense
risk charge. The charge is assessed against the daily net assets of the
subaccounts and varies based on the benefit option you selected. The charge
under each benefit option is equal, on an annual basis to the following
percentages:

-------------------------------------------------------------
      OPTION 1 - RETURN             OPTION 2 - ANNUAL
          OF PREMIUM                     STEP-UP
-------------------------------------------------------------
            0.775%                        1.125%
-------------------------------------------------------------

    Although you bear the investment risk of the series in which you invest,
once you begin receiving annuity payments that carry life contingencies the
annuity payments are guaranteed by us to continue for as long as the annuitant
lives. We assume the risk that annuitants as a class may live longer than
expected (requiring a greater number of annuity payments) and that our actual
expenses may be higher than the expense charges provided for in the contract.

    In assuming the mortality risk, we promise to make these lifetime annuity
payments to the owner or other payee for as long as the annuitant lives
according to the annuity tables and other provisions of the contract

    No mortality and expense risk charge is deducted from the GIA. If the
charges prove insufficient to cover actual administrative costs, then the loss
will be borne by us; conversely, if the amount deducted proves more than
sufficient, the excess will be a profit to us. Any such profit may be used, as
part of our General Account assets, to meet sales expenses, if any, which are in
excess of sales commission revenue generated from any surrender charges.

    We have concluded that there is a reasonable likelihood that the
distribution financing arrangement being used in connection with the contract
will benefit the Account and the contract owners.

ADMINISTRATIVE FEE
    We make a daily deduction from Account value to cover the costs of
administration. This fee is based on an annual rate of 0.125% and is taken
against the net assets of the subaccounts. It compensates the Company for
administrative expenses that exceed revenues from the Administrative Charge
described below. (This fee is not deducted from the GIA.)

ADMINISTRATIVE CHARGE
    We deduct an administrative charge from the contract value. This charge is
used to reimburse us for some of the

                                       24
<PAGE>

administrative expenses we incur in establishing and maintaining the contracts.

    The maximum administrative maintenance charge under a contract is $35. This
charge is deducted annually on the contract anniversary date. It is deducted on
a pro rata basis from the subaccounts and the GIA in which you have an interest.
Any portion of the Administrative Charge from the GIA cannot exceed $30. If you
fully surrender your contract, the full administrative fee if applicable, will
be deducted at the time of withdrawal. The administrative charge will not be
deducted (either annually or upon withdrawal) if your contract value is $50,000
or more on the day the administrative charge is due. This charge may be
decreased but will never increase. If you elect Payment Options I, J, K, M or N,
the annual administrative charge after the maturity date will be deducted from
each annuity payment in equal amounts.

REDUCED CHARGES, CREDITS AND BONUS GUARANTEED INTEREST RATES
    We may reduce or eliminate the mortality and expense risk fee and the
surrender or annual administrative charge, credit additional amounts or grant
bonus Guaranteed Interest Rates when sales of the contracts are made to certain
individuals or groups of individuals that result in savings of sales expenses.
We will consider the following characteristics:

(1) the size and type of the group of individuals to whom the contract is
    offered;

(2) the amount of anticipated premium payments;

(3) whether there is a preexisting relationship with the Company such as being
    an employee of the Company or its affiliates and their spouses; or to
    employees or agents who retire from the Company or its affiliates or Phoenix
    Equity Planning Corporation ("PEPCO"), or its affiliates or to registered
    representatives of the principal underwriter and registered representatives
    of broker-dealers with whom PEPCO has selling agreements; and

(4) internal transfers from other contracts issued by the Company or an
    affiliate, or making transfers of amounts held under qualified plans
    sponsored by the Company or an affiliate.

    Any reduction or elimination of surrender or administrative charge will not
be unfairly discriminatory against any person. We will make any reduction
according to our own rules in effect at the time the contract is issued. We
reserve the right to change these rules from time to time.

OTHER CHARGES
    As compensation for investment management services, the Advisers are
entitled to a fee, payable monthly and based on an annual percentage of the
average daily net asset values of each series. These Fund charges and other Fund
expenses are described more fully in the accompanying Fund prospectuses.

THE ACCUMULATION PERIOD
--------------------------------------------------------------------------------
    The accumulation period is that time before annuity payments begin during
which your payments into the contract remain invested.

ACCUMULATION UNITS
    Your initial payments will be applied within two days of our receipt if the
application for a contract is complete. If an incomplete application is
completed within five business days of receipt by VPMO, your payment will be
applied within two days of the completion of the application. If VPMO does not
accept the application within five business days or if an order form is not
completed within five business days of receipt by VPMO, then your payment will
be immediately returned unless you request us to hold it while the application
is completed. Additional payments allocated to the GIA are deposited on the date
of receipt of payment at VPMO. Additional payments allocated to subaccounts are
used to purchase accumulation units of the subaccount(s), at the value of such
units next determined after the receipt of the payment at VPMO. The number of
accumulation units of a subaccount purchased with a specific payment will be
determined by dividing the payment by the value of an accumulation unit in that
subaccount next determined after receipt of the payment. The value of the
accumulation units of a subaccount will vary depending upon the investment
performance of the applicable series of the funds, the expenses charged against
the fund and the charges and deductions made against the subaccount.

ACCUMULATION UNIT VALUES
    On any date before the maturity date of the contract, the total value of the
accumulation units in a subaccount can be computed by multiplying the number of
such units by the value of an accumulation unit on that date. The value of an
accumulation unit on a day other than a valuation date is the value of the
accumulation unit on the next valuation date. The number of accumulation units
credited to you in each subaccount and their current value will be reported to
you at least annually.

TRANSFERS
    You may at anytime prior to the maturity date of your contract, elect to
transfer all or any part of the contract value among one or more subaccounts and
the GIA. A transfer from a subaccount will result in the redemption of
accumulation units and, if another subaccount is selected, in the purchase of
accumulation units. The exchange will be based on the values of the accumulation
units next determined after the receipt by VPMO of written notice of election in
a form satisfactory to us. A transfer among subaccounts and GIA does not
automatically change the payment allocation schedule of your contract.

    You may request transfers and changes in payment allocations among available
subaccounts and GIA by writing

                                       25
<PAGE>

to Phoenix Variable Products Mail Operations, PO Box 8027, Boston, MA
02266-8027.

    Unless we otherwise agree or unless the Dollar Cost Averaging Program has
been elected, you may make only one transfer per contract year from the GIA.
Nonsystematic transfers from the GIA will be made on the date of receipt by VPMO
except as you may otherwise request. For nonsystematic transfers, the amount
that may be transferred from the GIA at any one time cannot exceed the greater
of $1,000 or 25% of the contract value in the GIA at the time of transfer.

    Because excessive trading can hurt fund performance and therefore be
detrimental to all contract owners, we reserve the right to temporarily or
permanently terminate exchange privileges or reject any specific order from
anyone whose transactions seem to follow a timing pattern, including those who
request more than one exchange out of a subaccount within any 30-day period. We
will not accept batch transfer instructions from registered representatives
(acting under powers of attorney for multiple contract owners), unless we have
entered into a third-party transfer service agreement with the registered
representative's broker-dealer firm.

    No surrender charge will be assessed when a transfer is made. The date a
payment was originally credited for the purpose of calculating the surrender
charge will remain the same. Currently, there is no charge for transfers;
however, we reserve the right to charge a transfer fee of $10 per transfer after
the first two transfers in each contract year to defray administrative costs.
Currently, unlimited transfers are permitted; however, we reserve the right to
change our policy to limit the number of transfers made during each contract
year. However, you will be permitted at least six transfers during each contract
year. If the Temporary Money Market Allocation Amendment is in effect, no
transfers may be made until the end of the free look period. See "Free Look
Period." There are additional restrictions on transfers from the GIA as
described above and in Appendix B.

    We reserve the right to limit the number of subaccounts you may elect to a
total of 18 over the life of the contract unless changes in federal and/or state
regulation, including tax, securities and insurance law require us to impose a
lower limit.

    Currently, contracts in the annuity period are not able to make transfers
between subaccounts.

OPTIONAL PROGRAMS AND BENEFITS

DOLLAR COST AVERAGING PROGRAM
    You also may elect to transfer funds automatically among the subaccounts or
GIA on a monthly, quarterly, semiannual or annual basis under the Dollar Cost
Averaging Program. Generally, the minimum initial and subsequent transfer
amounts are $25 monthly, $75 quarterly, $150 semiannually or $300 annually. You
must have an initial value of $2,000 in the GIA or in the subaccount from which
funds will be transferred (sending subaccount), and if the value in that
subaccount or the GIA drops below the amount to be transferred, the entire
remaining balance will be transferred and no more systematic transfers will be
processed. Also, payments of $1,000,000 or more require our approval before we
will accept them for processing. funds may be transferred from only one sending
subaccount or from the GIA but may be allocated to multiple receiving
subaccounts. Under the Dollar Cost Averaging Program, you may transfer
approximately equal amounts from the GIA over a period of 6 months or longer.
Transfers under the Dollar Cost Averaging Program are not subject to the general
restrictions on transfers from the GIA.

    Upon completion of the Dollar Cost Averaging Program, you must notify VAO at
800/541-0171 or in writing to VAO to start another Dollar Cost Averaging
Program.

    All transfers under the Dollar Cost Averaging Program will be executed on
the basis of values as of the first of the month rather than on the basis of
values next determined after receipt of the transfer request. If the first of
the month falls on a holiday or weekend, then the transfer will be processed on
the next succeeding business day.

    The Dollar Cost Averaging Program is not available to individuals who invest
via a bank draft program or while the Asset Rebalancing Program is in effect.
There is no cost to participate in this program.

    The Dollar Cost Averaging Program does not ensure a profit nor guarantee
against a loss in a declining market.

ASSET REBALANCING PROGRAM
    Under the Asset Rebalancing Program, we transfer funds among the subaccounts
to maintain the percentage allocation you have selected among these subaccounts.
At your election, we will make these transfers on a monthly, quarterly,
semiannual or annual basis.

    Asset Rebalancing does not permit transfers to or from the GIA. There is no
cost to participate in this program.

    The Asset Rebalancing Program does not ensure a profit nor guarantee against
a loss in a declining market.

ENHANCED OPTION 1 RIDER
    Enhanced Option 1 Rider is an optional benefit that if elected, provides the
following additional benefits:

    1. CUMULATIVE FREE WITHDRAWALS: After the first contract year, the free
       withdrawal amount equals 10% of the last contract anniversary value PLUS
       any unused percentage from prior years may be carried forward to the
       then current contract year to a maximum of 30% of your contract value as
       of the last contract anniversary.

    2. 7-YEAR STEP-UP IN THE DEATH BENEFIT: PRIOR TO THE ANNUITANT'S 80TH
       BIRTHDAY, THE DEATH BENEFIT EQUALS THE GREATEST OF:

                                       26
<PAGE>

       a.  the sum of 100% of premium payments less adjusted partial withdrawals
           on the claim date; or

       b.  the contract value on the claim date; or

       c.  the 7-year Step-up  amount on the claim date.

    3. MINIMUM DEATH BENEFIT PAST THE ANNUITANT'S 80TH BIRTHDAY. THE DEATH
       BENEFIT IS EQUAL TO THE GREATER OF:

       a.  the death benefit in effect at the end of the last 7-year period
           prior to the annuitant turning age 80, plus the sum of 100% of
           premium payments less adjusted partial withdrawals made since the
           contract year that the annuitant reached Age 80; or

       b.  the contract value on the claim date.

    There is a charge of .05% on an annual basis for the Enhanced Option 1
Rider. This charge is assessed against the initial payment at issue and then
taken against the contract value at the beginning of each contract year on the
contract anniversary.

NURSING HOME WAIVER
    After the first contract year, the Nursing Home Waiver provides for the
waiver of surrender charges provided the annuitant is confined to a licensed
nursing home facility for at least 120 days. The withdrawal request must be
within 2 years of the annuitant's admission to the licensed nursing home
facility.

    There is no charge for this additional benefit.

SURRENDER OF CONTRACT; PARTIAL WITHDRAWALS
    If the annuitant is living, amounts held under the contract may be withdrawn
in whole or in part prior to the maturity date, or after the maturity date under
annuity options K or L. Prior to the maturity date, you may withdraw up to 10%
of the contract value in a contract year, either in a lump sum or by multiple
scheduled or unscheduled partial withdrawals, without the imposition of a
surrender charge. During the first contract year, the 10% withdrawal without a
surrender charge will be determined based on the contract value at the time of
the first partial withdrawal. In all subsequent years, the 10% will be based on
the previous contract anniversary value. A signed written request for withdrawal
must be sent to VPMO. If you have not yet reached age 59 1/2, a 10% penalty tax
may apply on taxable income withdrawn. See "Federal Income Taxes." The
appropriate number of accumulation units of a subaccount will be redeemed at
their value next determined after the receipt by VPMO of a written notice in a
form satisfactory to us. accumulation units redeemed in a partial withdrawal
from multiple subaccounts will be redeemed on a pro rata basis unless you
designate otherwise. contract values in the GIA will also be withdrawn on a pro
rata basis unless you designate otherwise. The resulting cash payment will be
made in a single sum, ordinarily within seven days after receipt of such notice.
However, redemption and payment may be delayed under certain circumstances. See
"Miscellaneous Provisions--Deferment of Payment." There may be adverse tax
consequences to certain surrenders and partial withdrawals. See "Surrenders or
Withdrawals Prior to the contract maturity date." Certain restrictions on
redemptions are imposed on contracts used in connection with Internal Revenue
Code Section 403(b) plans. Although loans are available under 403(b) plans only,
certain limitations may apply. See "Qualified Plans"; "Tax Sheltered Annuities."
A deduction for surrender charges may be imposed on partial withdrawals from,
and complete surrender of, a contract. See "Surrender Charges." Any surrender
charge is imposed on a first-in, first-out basis.

    Any request for a withdrawal from, or complete surrender of, a contract
should be mailed to Phoenix Variable Products Mail Operations, PO Box 8027,
Boston, Massachusetts 02266-8027.

LAPSE OF CONTRACT
    The contract will terminate and lapse without value, if on any valuation
date:

[diamond]    The contract value is zero; or

[diamond]    The annual Administrative Charge or premium tax reimbursement due
             on either a full or partial surrender is greater than or equal to
             the contract value (unless any contract value has been applied
             under one of the variable payment options)

    Phoenix will notify you in writing that the contract has lapsed.

PAYMENT UPON DEATH BEFORE MATURITY DATE

WHO RECEIVES PAYMENT

[diamond]    DEATH OF AN OWNER/ANNUITANT
             If the owner/annuitant dies before the contract maturity date, the
             death benefit will be paid under the contract to the annuitant's
             beneficiary.

[diamond]    DEATH OF AN ANNUITANT WHO IS NOT THE OWNER
             If the owner and the annuitant are not the same and the annuitant
             dies prior to the maturity date, the contingent annuitant becomes
             the annuitant. If there is no contingent annuitant, the death
             benefit will be paid to the annuitant's beneficiary.

[diamond]    SPOUSAL BENEFICIARY CONTRACT CONTINUANCE
             If the spousal beneficiary continues the contract at the death of
             the an owner/annuitant or owner who is not also the annuitant, the
             spousal beneficiary becomes the annuitant. The benefit option in
             effect at the death of an owner/annuitant or an owner will also
             apply to the spousal beneficiary.

[diamond]    CONTINGENT ANNUITANT CONTRACT CONTINUANCE
             Upon the death of the annuitant who is not the owner provided a
             contingent annuitant was named prior to the death of the annuitant
             the contract will continue with the contingent annuitant becoming
             the annuitant. The
                                       27
<PAGE>

             benefit option in effect at the death of the annuitant will also
             apply to the contingent annuitant.

[diamond]    QUALIFIED CONTRACTS
             Under Qualified contracts, the death benefit is paid at the death
             of the participant who is the annuitant under the contract.

             Death benefit payments must satisfy distribution rules (See
             "Qualified Plans" for a detailed discussion.)

[diamond]    OWNERSHIP OF THE CONTRACT BY A NON-NATURAL PERSON
             If the owner is not an individual, the death of the annuitant is
             treated as the death of the owner.

[diamond]    PAYMENT AMOUNT BEFORE AGE 80
             Upon the Death of the annuitant or Owner/annuitant who has not yet
             Reached Age 80.

[diamond]    OPTION 1--RETURN OF PREMIUM
             The greater of:

             a)  100% of payments, less adjusted partial withdrawals; and

             b)  the contract value on the claim date.

[diamond]    OPTION 2--ANNUAL STEP-UP
             The greater of:

             a)  100% of payments, less adjusted partial withdrawals; or

             b)  the contract value on the claim date; and

             c)  the Annual Step-up Amount on the claim date.

PAYMENT AMOUNT AFTER AGE 80
    After the annuitant's 80th birthday, the death benefit (less any deferred
premium tax) equals:

[diamond]    OPTION 1--RETURN OF PREMIUM
             The greater of:

             1. the sum of 100% of premium payments less adjusted partial
                withdrawals on the Claim Date; or

             2. the contract value on the claim date.

[diamond]    ENHANCED OPTION 1 RIDER
             After the annuitant's 80th birthday, if the Enhanced Option 1 Rider
             has been elected, the death benefit (less any deferred premium tax)
             equals:

             The greater of:

             1. the death benefit in effect at the end of the last 7-year period
             prior to the annuitant turning age 80, plus the sum of 100% of
             premium payments less adjusted partial withdrawals made since the
             contract year that the annuitant reached Age 80; or

             2. the contract value on the claim date.

    This rider is be available at an annual cost of .05%.

    This charge is assessed against the initial payment at issue and
subsequently is taken against the contract value at the beginning of each
contract year on the contract anniversary.

[diamond]    OPTION 2--ANNUAL STEP-UP
             The greater of:

             1. the death benefit in effect prior to the annuitant turning age
             80, plus the sum of 100% of premium payments less adjusted partial
             withdrawals made since the contract year that the annuitant reached
             Age 80; or

             2. the contract value on the claim date.

[diamond]    DEATH OF AN OWNER WHO IS NOT THE ANNUITANT
             Upon the death of an Owner who is not the annuitant, provided that
             there is no surviving joint Owner, the death proceeds will be paid
             to the Owner's beneficiary. The amount of death benefit payable is
             equal to the greater of:
             o   100% of payments, less withdrawals; and
             o   the contract value on the claim date.

             BECAUSE THE DEATH BENEFIT IN THIS SITUATION EQUALS THE GREATER OF
             PREMIUMS PAID AND THE CONTRACT VALUE, AN OWNER WHO IS NOT THE
             ANNUITANT SHOULD SERIOUSLY CONSIDER WHETHER BENEFIT OPTION 2 IS
             SUITABLE FOR THEIR CIRCUMSTANCES.

    Depending upon state law, the payment to the beneficiary may avoid probate
and the death benefit may be reduced by any premium tax due. See "Premium Tax."
See also "Distribution at Death" under "Federal Income Taxes."

    We reserve the right to discontinue offering any one of the available death
benefit options in the future.

THE ANNUITY PERIOD
--------------------------------------------------------------------------------
    The annuity period is that period of time beginning after the end of the
accumulation period and during which payments to you are made.

VARIABLE ACCUMULATION ANNUITY CONTRACTS

    Annuity payments will begin on the contract's maturity date if the annuitant
is alive and the contract is still in force. Beginning on the maturity date,
investment in the Account is continued unless a Fixed Payment Annuity is
elected. No surrender charge is taken. Each contract will provide, at the time
of its issuance, for a Variable Payment Life Expectancy Annuity (Option L)
unless a different annuity option is elected by you. See "Annuity Payment
Options." Under a Variable Payment Life Expectancy Annuity, annuity payments are
made on a monthly basis over the annuitant's annually recalculated life
expectancy or the annually recalculated life expectancy of the annuitant and
joint annuitant. A contract owner may at anytime request unscheduled withdrawals
representing part or all of the


                                       28
<PAGE>

remaining contract value. Upon the death of the annuitant (and joint annuitant,
if there is a joint annuitant), the remaining contract value will be paid in a
lump sum to the annuitant's beneficiary.

    If the amount to be applied on the maturity date is less than $2,000, we may
pay such amount in one lump sum in lieu of providing an annuity. If the initial
monthly annuity payment under an annuity option would be less than $20, we may
make a single sum payment equal to the total contract value on the date the
initial payment would be payable, or make periodic payments quarterly,
semiannually or annually in place of monthly payments.

    Each contract specifies a provisional maturity date at the time of its
issuance. You may subsequently elect a different maturity date. The maturity
date may not be earlier than the fifth contract anniversary or later than the
contract anniversary nearest the annuitant's 90th birthday unless the contract
is issued in connection with certain qualified plans. Generally, under qualified
plans, the maturity date must be such that distributions begin no later than
April 1st of the calendar year following the later of: (a) the year in which the
employee attains age 70 1/2 or (b) the calendar year in which the employee
retires. The date set forth in (b) does not apply to an IRA.

    The maturity date election must be made by written notice and must be
received by VPMO 30 days before the provisional maturity date. If a maturity
date, which is different from the provisional maturity date, is not elected by
you, the provisional maturity date becomes the maturity date. Particular care
should be taken in electing the maturity date of a contract issued under a Tax
Sheltered Annuity (TSA), a Keogh Plan or an IRA plan. See "Tax Sheltered
Annuities," "Keogh Plans" and "Individual Retirement Accounts."


ANNUITY PAYMENT OPTIONS

    Unless an alternative annuity payment option is elected on or before the
maturity date, the amounts held under a contract on the maturity date will be
applied to provide a Variable Payment Life Expectancy Annuity (Option L) as
described below. Upon the death of the annuitant and joint annuitant if any, the
remaining contract value will be paid in a lump sum to the annuitant's
beneficiary.

    With the exception of the Fixed Payment Options and Option L--Variable
Payment Life Expectancy Annuity, each annuity payment will be based upon the
value of the annuity units credited to the contract. The number of annuity units
in each subaccount to be credited is based on the value of the accumulation
units in that subaccount and the applicable annuity payment rate. The contract
is issued with guaranteed minimum annuity payment rates, however, if the current
rate is higher, we'll apply the higher rate. The payment rate differs according
to the payment option selected and the age of the annuitant. The annuity payment
rate is applied and will determine all payments for the fixed annuity payment
options and the first payment for the variable annuity payment options. The
value of the annuity units will vary with the investment performance of each
subaccount to which annuity units are credited. The initial payment will be
calculated based on an assumed investment return of 4 1/2% per year. This rate
is a fulcrum return around which variable annuity payments will vary to reflect
whether actual investment experience of the subaccount is better or worse than
the assumed investment return. The assumed investment return and the calculation
of variable income payments for 10-year period certain variable payment life
annuity and for Options J and K described below are described in more detail in
the contract and in the SAI.

    Instead of the Variable Payment Life Expectancy Annuity, (see "Option L"
below), you may, by written request received by VPMO on or before the maturity
date of the contract, elect any of the other annuity payment options described
below. No surrender charge will be assessed under any annuity option, unless
unscheduled withdrawals are made under annuity options K or L.

    The level of annuity payments payable under the following options is based
upon the option selected. In addition, such factors as the age at which payments
begin, the form of annuity, annuity payment rates, assumed investment rate (for
variable payment annuities) and the frequency of payments will effect the level
of annuity payments. The assumed investment rate is 4.5% per year. We use this
rate to determine the first payment under variable payment annuity options I, J,
K, M and N.

    We deduct a daily charge for mortality and expense risks and a daily
administrative fee from contract values held in the subaccounts. See "Charges
For Mortality and Expense Risks" and "Charges for Administrative Services."
Therefore, electing Option K will result in a deduction being made even though
we assume no mortality risk under that option.

    The following are descriptions of the annuity options available under a
contract. These descriptions should allow you to understand the basic
differences between the options, however, you should contact VPMO well in
advance of the date you wish to elect an option to obtain estimates of payments
under each option.

OPTION A--LIFE ANNUITY WITH SPECIFIED PERIOD CERTAIN
    Provides a monthly income for the life of the annuitant. In the event of
death of the annuitant, the annuity income will be paid to the beneficiary until
the end of the specified period certain. For example, a 10-year period certain
will provide a total of 120 monthly payments. The certain period may be 5, 10 or
20 years.

OPTION B--NON-REFUND LIFE ANNUITY
    Provides a monthly income for the lifetime of the annuitant. No income is
payable after the death of the annuitant.

                                       29
<PAGE>

OPTION C--DISCONTINUED

OPTION D--JOINT AND SURVIVOR LIFE ANNUITY
    Provides a monthly income for the lifetimes of both the annuitant and a
joint annuitant as long as either is living. In the event of the death of the
annuitant or joint annuitant, the annuity income will continue for the life of
the survivor. The amount to be paid to the survivor is 100% of the amount of the
joint annuity payment, as elected at the time the annuity option is chosen. No
income is payable after the death of the surviving annuitant.

    Under Option D, the joint annuitant must be named at the time the option is
elected and cannot be changed. The joint annuitant must have reached an adjusted
age of 40, as defined in the contract.

OPTION E--INSTALLMENT REFUND LIFE ANNUITY
    Provides a monthly income for the life of the annuitant. In the event of the
annuitant's death, the annuity income will continue to the annuitant's
beneficiary until the amount applied to purchase the annuity has been
distributed.

OPTION F--JOINT AND SURVIVOR LIFE ANNUITY WITH 10-YEAR
PERIOD CERTAIN
    Provides a monthly income for the lifetime of both the annuitant and a joint
annuitant as long as either is living. In the event of the death of the
annuitant or joint annuitant, the annuity income will continue for the life of
the survivor. If the survivor dies prior to the end of the 10-year period, the
annuity income will continue to the named beneficiary until the end of the
10-year period certain.

    Under Option F, the joint annuitant must be named at the time the option is
elected and cannot be changed. The joint annuitant must have reached an adjusted
age of 40, as defined in the contract.

OPTION G--PAYMENTS FOR SPECIFIED PERIOD
    Provides equal income installments for a specified period of years whether
the annuitant lives or dies. Any specified whole number of years from 5 to 30
years may be elected.

OPTION H--PAYMENTS OF SPECIFIED AMOUNT
    Provides equal installments of a specified amount over a period of at least
five years. The specified amount may not be greater than the total annuity
amount divided by five annual installment payments. If the annuitant dies prior
to the end of the elected period certain, annuity payments will continue to the
annuitant's beneficiary until the end of the elected period certain.

OPTION I--VARIABLE PAYMENT LIFE ANNUITY WITH 10-YEAR
PERIOD CERTAIN
    Unless another annuity option has been elected, this option will
automatically apply to any contract proceeds payable on the maturity date. It
provides a variable payout monthly annuity based on the life of the annuitant.
In the event of the death of the annuitant, the annuity payments are made to the
annuitant's beneficiary until the end of the 10-year period. The 10-year period
provides a total of 120 monthly payments. Payments will vary as to dollar
amount, based on the investment experience of the subaccounts in which proceeds
are invested.

OPTION J--JOINT SURVIVOR VARIABLE PAYMENT LIFE ANNUITY WITH 10-YEAR PERIOD
CERTAIN
    Provides a variable payout monthly annuity while the annuitant and the
designated joint annuitant are living and continues thereafter during the
lifetime of the survivor or, if later, until the end of a 10-year period
certain. Payments will vary as to dollar amount, based on the investment
experience of the subaccounts in which proceeds are invested. The joint
annuitant must be named at the time the option is elected and cannot be changed.
The joint annuitant must have reached an adjusted age of 40, as defined in the
contract. This option is not available for payment of any death benefit under
the contract.

OPTION K--VARIABLE PAYMENT ANNUITY FOR A SPECIFIED PERIOD
    Provides variable payout monthly income installments for a specified period
of time, whether the annuitant lives or dies. The period certain specified must
be in whole numbers of years from 5 to 30. However, the period certain selected
by the beneficiary of any death benefit under the contract may not extend beyond
the life expectancy of such beneficiary. A contract owner may at anytime request
unscheduled withdrawals representing part or all of the remaining contract value
less any applicable contingent deferred surrender charge.

OPTION L--VARIABLE PAYMENT LIFE EXPECTANCY ANNUITY
    Provides a variable payout monthly income payable over the annuitant's
annually recalculated life expectancy or the annually recalculated life
expectancy of the annuitant and joint annuitant. A contract owner may at anytime
request unscheduled withdrawals representing part or all of the remaining
contract value less any applicable contingent deferred surrender charge. Upon
the death of the annuitant (and joint annuitant, if there is a joint annuitant),
the remaining contract value will be paid in a lump sum to the annuitant's
beneficiary.

OPTION M--UNIT REFUND VARIABLE PAYMENT LIFE ANNUITY
    Provides variable monthly payments as long as the annuitant lives. If the
annuitant dies, the annuitant's beneficiary will receive the value of the
remaining annuity units in a lump sum.

OPTION N--VARIABLE PAYMENT NON-REFUND LIFE ANNUITY
    Provides a variable monthly income for the life of the annuitant. No income
or payment to a beneficiary is paid after the death of the annuitant.

OTHER OPTIONS AND RATES
    We may offer other annuity options at the time a contract reaches its
maturity date. In addition, in the event that annuity payment rates for
contracts are at that time more favorable than the applicable rates guaranteed
under the contract, the then current settlement rates shall be used in
determining the amount of any annuity payment under the annuity options above.

                                       30
<PAGE>


OTHER CONDITIONS
    Federal income tax requirements currently applicable to most qualified plans
provide that the period of years guaranteed under joint and survivorship
annuities with specified periods certain (see "Option F" and "Option J" above)
cannot be any greater than the joint life expectancies of the payee and his or
her spouse.

    Federal income tax requirements also provide that participants in regular or
SIMPLE IRAs must begin minimum distributions by April 1 of the year following
the year in which they attain age 70 1/2. Minimum distribution requirements do
not apply to Roth IRAs. Distributions from qualified plans generally must begin
by the later of actual retirement or April 1 of the year following the year
participants attain age 70 1/2. Any required minimum distributions must be such
that the full amount in the contract will be distributed over a period not
greater than the participant's life expectancy, or the combined life expectancy
of the participant and his or her spouse or designated beneficiary.
Distributions made under this method are generally referred to as Life
Expectancy Distributions ("LEDs"). An LED program is available to participants
in qualified plans or IRAs. Requests to elect this program must be made in
writing.

    Under the LED program, regardless of contract year, amounts up to the
required minimum distribution may be withdrawn without a deduction for surrender
charges, even if the minimum distribution exceeds the 10% allowable amount. See
"Surrender Charges." Any amounts withdrawn that have not been held under a
contract for at least six years and are in excess of both the minimum
distribution and the 10% free available amount will be subject to any applicable
surrender charge.

    If the initial monthly annuity payment under an annuity option would be less
than $20, we may make a single sum payment equal to the contract value on the
date the initial payment would be payable, in place of all other benefits
provided by the contract, or, may make periodic payments quarterly, semiannually
or annually in place of monthly payments.

    Currently, transfers between subaccounts are not available for amounts
allocated to any of the variable payment annuity options.

PAYMENT UPON DEATH AFTER MATURITY DATE
    If an owner who also is the annuitant dies on or after the maturity date,
except as may otherwise be provided under any supplementary contract between the
owner and us, we will pay to the owner/annuitant's beneficiary any annuity
payments due during any applicable period certain under the annuity option in
effect on the annuitant's death. If the annuitant who is not the owner dies on
or after the maturity date, we will pay any remaining annuity payments to the
annuitant's beneficiary according to the payment option in effect at the time of
the annuitant's death. If an owner who is not the annuitant dies on or after the
maturity date, we will pay any remaining annuity payments to the owner's
beneficiary according to the payment option in effect at the time of the owner's
death.

VARIABLE ACCOUNT VALUATION PROCEDURES
--------------------------------------------------------------------------------
VALUATION DATE
    A valuation date is every day the NYSE is open for trading. On each
valuation date, the value of the Account is determined at the close of the NYSE
(currently 4:00 p.m. Eastern Time).

VALUATION PERIOD
    Valuation period is that period of time from the beginning of the day
following a valuation date to the end of the next following valuation date.

ACCUMULATION UNIT VALUE
    The value of one accumulation unit was set at $1.0000 on the date assets
were first allocated to a subaccount. The value of one accumulation unit on any
subsequent valuation date is determined by multiplying the immediately preceding
accumulation unit value by the applicable net investment factor for the
valuation period ending on such valuation date. After the first valuation
period, the accumulation unit value reflects the cumulative investment
experience of that subaccount.

NET INVESTMENT FACTOR
    The net investment factor for any valuation period is equal to 1.000000 plus
the applicable net investment rate for such valuation period. A net investment
factor may be more or less than 1.000000 depending on whether the assets gained
or lost value that day. To determine the net investment rate for any valuation
period for the funds allocated to each subaccount, the following steps are
taken: (a) the aggregate accrued investment income and capital gains and losses,
whether realized or unrealized, of the subaccount for such valuation period is
computed, (b) the amount in (a) is then adjusted by the sum of the charges and
credits for any applicable income taxes and the deductions at the beginning of
the valuation period for mortality and expense risk charges and daily
administration fee, and (c) the results of (a) as adjusted by (b) are divided by
the aggregate unit values in the subaccount at the beginning of the valuation
period.

MISCELLANEOUS PROVISIONS
--------------------------------------------------------------------------------
ASSIGNMENT
    Owners of contracts issued in connection with non-tax qualified plans may
assign their interest in the contract without the consent of the beneficiary. A
written notice of such assignment must be filed with VPMO before it will be
honored.

    A pledge or assignment of a contract is treated as payment received on
account of a partial surrender of a

                                       31
<PAGE>

contract. See "Surrenders or Withdrawals Prior to the contract Maturity Date."

    In order to qualify for favorable tax treatment, contracts issued in
connection with tax qualified plans may not be sold, assigned, discounted or
pledged as collateral for a loan or as security for the performance of an
obligation, or for any other purpose, to any person other than to us.

DEFERMENT OF PAYMENT
    Payment of the contract value in a single sum upon a withdrawal from, or
complete surrender of, a contract will ordinarily be made within seven days
after receipt of the written request by VPMO. However, we may postpone payment
of the value of any accumulation units at times (a) when the NYSE is closed,
other than customary weekend and holiday closings, (b) when trading on the NYSE
is restricted, (c) when an emergency exists as a result of which disposal of
securities in the fund is not reasonably practicable or it is not reasonably
practicable to determine the contract value or (d) when a governmental body
having jurisdiction over us by order permits such suspension. Rules and
regulations of the SEC, if any, are applicable and will govern as to whether
conditions described in (b), (c) or (d) exist.

FREE LOOK PERIOD
    We may mail the contract to you or we may deliver it to you in person. You
may surrender a contract for any reason within 10 days after you receive it and
receive in cash the adjusted value of your initial payment. (A longer Free Look
Period may be required by your state.) You may receive more or less than the
initial payment depending on investment experience within the subaccounts during
the Free Look Period. If a portion or all of your initial payment has been
allocated to the GIA, we also will refund any earned interest. If applicable
state law requires, we will return the full amount of any payments we received.

    During periods of extreme market volatility, we reserve the right to make
the Temporary Money Market Allocation Amendment available. In states that
require return of premium during the Free Look Period, we will allocate those
portions of your initial payment designated for the subaccounts to the
Phoenix-Goodwin Money Market subaccount and those portions designated for the
GIA will be allocated to that Account. At the expiration of the Free Look
Period, the value of the accumulation units held in the Phoenix-Goodwin Money
Market subaccount will be allocated among the available subaccounts in
accordance with your allocation instructions on the application.

AMENDMENTS TO CONTRACTS
    Contracts may be amended to conform to changes in applicable law or
interpretations of applicable law, or to accommodate design changes. Changes in
the contract may need to be approved by contract owners and state insurance
departments. A change in the contract which necessitates a corresponding change
in the prospectus or the SAI must be filed with the SEC.

SUBSTITUTION OF FUND SHARES
    Although we believe it to be highly unlikely, it is possible that in the
judgment of our management, one or more of the series of the funds may become
unsuitable for investment by contract owners because of a change in investment
policy, or a change in the tax laws, or because the shares are no longer
available for investment. In that event, we may seek to substitute the shares of
another series or the shares of an entirely different fund. Before this can be
done, the approval of the SEC, and possibly one or more state insurance
departments, will be required.

OWNERSHIP OF THE CONTRACT
    Ordinarily, the purchaser of a contract is both the owner and the annuitant
and is entitled to exercise all the rights under the contract. However, the
owner may be an individual or entity other than the annuitant. Transfer of the
ownership of a contract may involve federal income tax consequences, and a
qualified adviser should be consulted before any such transfer is attempted.

FEDERAL INCOME TAXES
--------------------------------------------------------------------------------
INTRODUCTION
    The contracts are designed for use with retirement plans which may or may
not be tax-qualified plans ("Qualified Plans") under the provisions of the
Internal Revenue Code of 1986, (the "Code"). The ultimate effect of federal
income taxes on the amounts held under a contract, on annuity payments and on
the economic benefits of the contract owner, annuitant or beneficiary depends on
our income tax status, on the type of retirement plan for which the contract is
purchased, and upon the income tax and employment status of the individual
concerned.

    The following discussion is general in nature and is not intended as tax
advice. The income tax rules are complicated and this discussion can only make
you aware of the issues. Each person concerned should consult a professional tax
advisor. No attempt is made to consider any estate or inheritance taxes or any
applicable state, local or other tax laws. Moreover, the discussion is based
upon our understanding of the federal income tax laws as they are currently
interpreted. No representation is made regarding the likelihood of continuation
of the federal income tax laws or the current interpretations by the Internal
Revenue Service (the "IRS"). We do not guarantee the tax status of the
contracts. Purchasers bear the complete risk that the contracts may not be
treated as "annuity contracts" under federal income tax laws. For a discussion
of federal income taxes as they relate to the funds, please see the accompanying
prospectuses for the funds.

INCOME TAX STATUS
    We are taxed as a life insurance company under Part 1 of Subchapter L of the
Code. Since the Account is not a separate entity from Phoenix and its operations
form a part of Phoenix, it will not be taxed separately as a "regulated
investment company" under Subchapter M of the Code.

                                       32
<PAGE>

Investment income and realized capital gains on the assets of the Account are
reinvested and taken into account in determining the contract value. Under
existing federal income tax law, the Account's investment income, including
realized net capital gains, is not taxed to us. We reserve the right to make a
deduction for taxes should they be imposed on us with respect to such items in
the future.

TAXATION OF ANNUITIES IN GENERAL--NON-QUALIFIED PLANS
    Section 72 of the Code governs taxation of annuities. In general, a contract
owner is not taxed on increases in value of the units held under a contract
until some form of distribution is made. However, in certain cases the increase
in value may be subject to tax currently. In the case of contracts not owned by
natural persons, see "Contracts Owned by Non-Natural Persons." In the case of
contracts not meeting the diversification requirements, see "Diversification
Standards."

SURRENDERS OR WITHDRAWALS PRIOR TO THE CONTRACT MATURITY DATE
    Code Section 72 provides that a total or partial surrender from a contract
prior to the contract maturity date will be treated as taxable income to the
extent the amounts held under the contract exceed the "investment in the
contract." The "investment in the contract" is that portion, if any, of payments
(premiums paid) by or on behalf of an individual under a contract that have not
been excluded from the individual's gross income. However, under certain types
of Qualified Plans there may be no investment in the contract within the meaning
of Code Section 72, so that the total amount of all payments received will be
taxable. The taxable portion is taxed as ordinary income in an amount equal to
the value of the amount received on account of a total or partial surrender of a
contract. For purposes of this rule, a pledge or assignment of a contract is
treated as a payment received on account of a partial surrender of a contract.

SURRENDERS OR WITHDRAWALS ON OR AFTER THE CONTRACT MATURITY DATE
    Upon receipt of a lump sum payment under the contract, the recipient is
taxed on the portion of the payment that exceeds the investment in the contract.
Ordinarily, such taxable portion is taxed as ordinary income. Under certain
circumstances, the proceeds of a surrender of a contract may qualify for "lump
sum distribution" treatment under Qualified Plans. See your tax adviser if you
think you may qualify for "lump sum distribution" treatment. The 5-year
averaging rule for lump sum distribution has been repealed for tax years
beginning after 1999.

    For fixed annuity payments, the taxable portion of each payment is
determined by using a formula known as the "exclusion ratio," which establishes
the ratio that the investment in the contract bears to the total expected amount
of annuity payments for the term of the contract. That ratio is then applied to
each payment to determine the non-taxable portion of the payment. The remaining
portion of each payment is taxed as ordinary income. For variable annuity
payments, the taxable portion is determined by a formula that establishes a
specific dollar amount of each payment that is not taxed. The dollar amount is
determined by dividing the investment in the contract by the total number of
expected periodic payments. The remaining portion of each payment is taxed as
ordinary income. Once the excludable portion of annuity payments equals the
investment in the contract, the balance of the annuity payments will be fully
taxable. For certain types of qualified plans, there may be no investment in the
contract resulting in the full amount of the payments being taxable. A
simplified method of determining the exclusion ratio is effective with respect
to qualified plan annuities starting after November 18, 1996.

    Withholding of federal income taxes on all distributions may be required
unless the recipient elects not to have any amounts withheld and properly
notifies VPMO of that election.

PENALTY TAX ON CERTAIN SURRENDERS AND WITHDRAWALS
    Amounts surrendered or distributed before the taxpayer reaches age 59 1/2
are subject to a penalty tax equal to ten percent (10%) of the portion of such
amount that is includable in gross income. However, the penalty tax will not
apply to withdrawals: (i) made on or after the death of the contract owner (or
where the contract owner is not an individual, the death of the "primary
annuitant," who is defined as the individual the events in whose life are of
primary importance in affecting the timing and amount of the payout under the
contract); (ii) attributable to the taxpayer's becoming totally disabled within
the meaning of Code Section 72(m)(7); (iii) which are part of a series of
substantially equal periodic payments made (not less frequently than annually)
for the life (or life expectancy) of the taxpayer, or the joint lives (or joint
life expectancies) of the taxpayer and his or her beneficiary; (iv) from certain
qualified plans (such distributions may, however, be subject to a similar
penalty under Code Section 72(t) relating to distributions from qualified
retirement plans and to a special penalty of 25% applicable specifically to
SIMPLE IRAs or other special penalties applicable to Roth IRAs); (v) allocable
to investment in the contract before August 14, 1982; (vi) under a qualified
funding asset (as defined in Code Section 130(d)); (vii) under an immediate
annuity contract (as defined in Code Section 72(u)(4)); or (viii) that are
purchased by an employer on termination of certain types of qualified plans and
which are held by the employer until the employee separates from service.

    If the penalty tax does not apply to a withdrawal as a result of the
application of item (iii) above, and the series of payments are subsequently
modified (other than by reason of death or disability), the tax for the first
year when the modification occurs will be increased by an amount (determined by
the Treasury regulations) equal to the tax that would have been imposed but for
item (iii) above, plus interest for the deferral period, but only if the
modification

                                       33
<PAGE>

takes place: (a) within 5 years from the date of the first payment,
or (b) before the taxpayer reaches age 59 1/2.

    Separate tax withdrawal penalties apply to Qualified Plans. See "Penalty Tax
on Surrenders and Withdrawals from Qualified Contracts."

ADDITIONAL CONSIDERATIONS

DISTRIBUTION-AT-DEATH RULES
    In order to be treated as an annuity contract for federal income tax
purposes, a contract must provide the following two distribution rules: (a) if
the contract owner dies on or after the contract maturity date, and before the
entire interest in the contract has been distributed, the remainder of the
contract owner's interest will be distributed at least as quickly as the method
in effect on the contract owner's death; and (b) if a contract owner dies before
the contract maturity date, the contract owner's entire interest generally must
be distributed within five (5) years after the date of death, or if payable to a
designated beneficiary, may be annuitized over the life or life expectancy of
that beneficiary and payments must begin within one (1) year after the contract
owner's date of death. If the beneficiary is the spouse of the contract owner,
the contract (together with the deferral of tax on the accrued and future income
thereunder) may be continued in the name of the spouse as contract owner.
Similar distribution requirements apply to annuity contracts under Qualified
Plans. However, a number of restrictions, limitations and special rules apply to
qualified plans and contract owners should consult with their tax adviser.

    If the annuitant, who is not the contract owner, dies before the maturity
date and there is no contingent annuitant, the annuitant's beneficiary must
elect within 60 days whether to receive the death benefit in a lump sum or in
periodic payments commencing within one (1) year.

    If the contract owner is not an individual, the death of the primary
annuitant is treated as the death of the contract owner. In addition, when the
contract owner is not an individual, a change in the primary annuitant is
treated as the death of the contract owner. Finally, in the case of non-spousal
joint contract owners, distribution will be required at the death of the first
of the contract owners.

    If the contract owner or a joint contract owner dies on or after the
maturity date, the remaining payments, if any, under the annuity option selected
will be made at least as rapidly as under the method of distribution in effect
at the time of death.

TRANSFER OF ANNUITY CONTRACTS
    Transfers of non-qualified contracts prior to the maturity date for less
than full and adequate consideration to the contract owner at the time of such
transfer, will trigger tax on the gain in the contract, with the transferee
getting a step-up in basis for the amount included in the contract owner's
income. This provision does not apply to transfers between spouses or incident
to a divorce.

CONTRACTS OWNED BY NON-NATURAL PERSONS
    If the contract is held by a non-natural person (for example, a corporation)
the income on that contract (generally the increase in the net surrender value
less the premium paid) is includable in income each year. The rule does not
apply where the non-natural person is the nominal owner of a contract and the
beneficial owner is a natural person. The rule also does not apply where the
annuity contract is acquired by the estate of a decedent, where the contract is
held under a qualified plan, a TSA program or an IRA, where the contract is a
qualified funding asset for structured settlements, or where the contract is
purchased on behalf of an employee upon termination of a qualified plan, and nor
if the annuity contract is an immediate annuity.

SECTION 1035 EXCHANGES
    Code Section 1035 provides, in general, that no gain or loss shall be
recognized on the exchange of one annuity contract for another. A replacement
contract obtained in a tax-free exchange of contracts generally succeeds to the
status of the surrendered contract. If the surrendered contract was issued prior
to August 14, 1982, the tax rules that formerly provided that the surrender was
taxable only to the extent the amount received exceeds the contract owner's
investment in the contract, will continue to apply. In contrast, contracts
issued on or after January 19, 1985 are, in a Code Section 1035 exchange,
treated as new contracts for purposes of the distribution-at-death rules.
Special rules and procedures apply to Code Section 1035 transactions.
Prospective contract owners wishing to take advantage of Code Section 1035
should consult their tax advisers.

MULTIPLE CONTRACTS
    Code Section 72(e)(11)(A)(ii) provides that for contracts entered into after
October 21, 1988, for purposes of determining the amount of any distribution
under Code Section 72(e) (amounts not received as annuities) that is includable
in gross income, all non-qualified deferred annuity contracts issued by the same
insurer (or affiliate) to the same contract owner during any calendar year are
to be aggregated and treated as one contract. Thus, any amount received under
any such contract prior to the contract maturity date, such as a withdrawal,
dividend or loan, will be taxable (and possibly subject to the 10% penalty tax)
to the extent of the combined income in all such contracts.

    The Treasury Department has specific authority to issue regulations that
prevent the avoidance of Code Section 72(e) through the serial purchase of
annuity contracts or otherwise. In addition, there may be situations where the
Treasury may conclude that it would be appropriate to aggregate two or more
contracts purchased by the same contract owner. Accordingly, a contract owner
should consult a competent tax adviser before purchasing more than one contract
or other annuity contracts.

                                       34
<PAGE>


DIVERSIFICATION STANDARDS

DIVERSIFICATION REGULATIONS
    To comply with the diversification regulations under Code Section 817(h)
("Diversification Regulations"), after a start-up period, each series of the
funds will be required to diversify its investments. The Diversification
Regulations generally require that, on the last day of each calendar quarter
that the series' assets be invested in no more than:

[diamond]    55% in any 1 investment

[diamond]    70% in any 2 investments

[diamond]    80% in any 3 investments

[diamond]    90% in any 4 investments

    A "look-through" rule applies to treat a pro rata portion of each asset of a
series as an asset of the Account, and each series of the funds are tested for
compliance with the percentage limitations. All securities of the same issuer
are treated as a single investment. As a result of the 1988 Act, each government
agency or instrumentality will be treated as a separate issuer for purposes of
these limitations.

    The Treasury Department has indicated that the Diversification Regulations
do not provide guidance regarding the circumstances in which contract owner
control of the investments of the Account will cause the contract owner to be
treated as the owner of the assets of the Account, thereby resulting in the loss
of favorable tax treatment for the contract. At this time, it cannot be
determined whether additional guidance will be provided and what standards may
be contained in such guidance. The amount of contract owner control which may be
exercised under the contract is different in some respects from the situations
addressed in published rulings issued by the IRS in which was held that the
policyowner was not the owner of the assets of the separate account. It is
unknown whether these differences, such as the contract owner's ability to
transfer among investment choices or the number and type of investment choices
available, would cause the contract owner to be considered as the owner of the
assets of the Account resulting in the imposition of federal income tax to the
contract owner with respect to earnings allocable to the contract prior to
receipt of payments under the contract.

    In the event any forthcoming guidance or ruling is considered to set forth a
new position, such guidance or ruling generally will be applied only
prospectively. However, if such ruling or guidance was not considered to set
forth a new position, it may be applied retroactively resulting in the contract
owner being retroactively determined to be the owner of the assets of the
Account.

    Due to the uncertainty in this area, we reserve the right to modify the
contract in an attempt to maintain favorable tax treatment.

    We represent that we intend to comply with the Diversification Regulations
to assure that the contracts continue to be treated as annuity contracts for
federal income tax purposes.

DIVERSIFICATION REGULATIONS AND QUALIFIED PLANS
    Code Section 817(h) applies to a variable annuity contract other than a
pension plan contract. The Diversification Regulations reiterate that the
diversification requirements do not apply to a pension plan contract. All of the
Qualified Plans (described below) are defined as pension plan contracts for
these purposes. Notwithstanding the exception of Qualified Plan contracts from
application of the diversification rules, all investments of the Phoenix
Qualified Plan contracts (i.e., the funds) will be structured to comply with the
diversification standards because the funds serve as the investment vehicle for
non-qualified contracts as well as Qualified Plan contracts.

QUALIFIED PLANS
    The contracts may be used with several types of Qualified Plans. TSAs,
Keoghs, IRAs, Corporate Pension and Profit-sharing Plans will be treated, for
purposes of this discussion, as Qualified Plans. The tax rules applicable to
participants in such Qualified Plans vary according to the type of plan and the
terms and conditions of the plan itself. No attempt is made here to provide more
than general information about the use of the contracts with the various types
of Qualified Plans. Participants under such Qualified Plans as well as contract
owners, annuitants and beneficiaries, are cautioned that the rights of any
person to any benefits under such Qualified Plans may be subject to the terms
and conditions of the plans themselves or limited by applicable law, regardless
of the terms and conditions of the contract issued in connection therewith. For
example, Phoenix will accept beneficiary designations and payment instructions
under the terms of the contract without regard to any spousal consents that may
be required under the Retirement Equity Act (REA). Consequently, a contract
owner's beneficiary designation or elected payment option may not be
enforceable.

    Effective January 1, 1993, Section 3405 of the Internal Revenue Code was
amended to change the roll-over rules applicable to the taxable portions of
distributions from qualified pension and profit-sharing plans and Section 403(b)
TSA arrangements. Taxable distributions eligible to be rolled over generally
will be subject to 20 percent income tax withholding. Mandatory withholding can
be avoided only if the employee arranges for a direct rollover to another
qualified pension or profit-sharing plan or to an IRA.

    The new mandatory withholding rules apply to all taxable distributions from
qualified plans or TSAs (not including IRAs), except (a) distributions required
under the Code, (b) substantially equal distributions made over the life (or
life expectancy) of the employee, or for a term certain of 10 years or more and
(c) the portion of distributions not includable in gross income (i.e., return of
after-tax contributions).

                                       35
<PAGE>


    On July 6, 1983, the Supreme Court decided in ARIZONA GOVERNING COMMITTEE V.
NORRIS that optional annuity benefits provided under an employer's deferred
compensation plan could not, under Title VII of the Civil Rights Act of 1964,
vary between men and women. The contracts sold by Phoenix in connection with
certain Qualified Plans will utilize annuity tables which do not differentiate
on the basis of sex. Such annuity tables also will be available for use in
connection with certain non-qualified deferred compensation plans.

    Numerous changes have been made to the income tax rules governing Qualified
Plans as a result of legislation enacted during the past several years,
including rules with respect to: coverage, participation, maximum contributions,
required distributions, penalty taxes on early or insufficient distributions and
income tax withholding on distributions. The following are general descriptions
of the various types of Qualified Plans and of the use of the contracts in
connection therewith.

TAX SHELTERED ANNUITIES ("TSAS")
    Code Section 403(b) permits public school systems and certain types of
charitable, educational and scientific organizations, generally specified in
Code Section 501(c)(3) to purchase annuity contracts on behalf of their
employees and, subject to certain limitations, allows employees of those
organizations to exclude the amount of payments from gross income for federal
income tax purposes. These annuity contracts are commonly referred to as TSAs.

    For taxable years beginning after December 31, 1988, Code Section 403(b)(11)
imposes certain restrictions on a contract owner's ability to make partial
withdrawals from, or surrenders of, Code Section 403(b) contracts, if the cash
withdrawn is attributable to payments made under a salary reduction agreement.
Specifically, Code Section 403(b)(11) allows a contract owner to make a
surrender or partial withdrawal only (a) when the employee attains age 59 1/2,
separates from service, dies or becomes disabled (as defined in the Code), or
(b) in the case of hardship. In the case of hardship, the distribution amount
cannot include any income earned under the contract.

    The 1988 Act amended the effective date of Code Section 403(b)(11), so that
it applies only with respect to distributions from Code Section 403(b) contracts
which are attributable to assets other than assets held as of the close of the
last year beginning before January 1, 1989. Thus, the distribution restrictions
do not apply to assets held as of December 31, 1988.

    In addition, in order for certain types of contributions under a Code
Section 403(b) contract to be excluded from taxable income, the employer must
comply with certain nondiscrimination requirements. contract owners should
consult their employers to determine whether the employer has complied with
these rules. contract owner loans are not allowed under the contracts.

    Effective May 4, 1998, loans may be made available under Internal Revenue
Code Section 403(b) tax-sheltered annuity programs. If the program permits
loans, a loan from the participant's contract value may be requested. The loan
must be at least $1,000 and the maximum loan amount is the greater of: (a) 90%
of the first $10,000 of contract value minus any contingent deferred surrender
charge; and (b) 50% of the contract value minus any contingent deferred
surrender charge. The maximum loan amount is $50,000. If loans are outstanding
from any other tax-qualified plan then the maximum loan amount of the contract
may be reduced from the amount stated above in order to comply with the maximum
loan amount requirements under Section 72(p) of the Internal Revenue Code.
Amounts borrowed from the GIA are subject to the same limitations as applies to
transfers from the GIA; thus no more than the greater of $1000 and 25% of the
contract value in the GIA may be borrowed at any one time.

    Loan repayments will first pay any accrued loan interest. The balance will
be applied to reduce the outstanding loan balance and will also reduce the
amount of the Loan Security Account by the same amount that the outstanding loan
balance is reduced. The balance of loan repayments, after payment of accrued
loan interest, will be credited to the subaccounts of the Separate Account or
the GIA in accordance with the participant's most recent premium allocation on
file with Us.

    If a loan repayment is not received by Us before 90 days after the payment
was due, then the entire loan balance plus accrued interest will be in default.
In the case of default, the outstanding loan balance plus accrued interest will
be deemed a distribution for income tax purposes, and will be reported as such
to the extent required by law. At the time of such deemed distribution-interest
will continue to accrue until such time as an actual distribution occurs under
the contract.

KEOGH PLANS
    The Self-Employed Individual Tax Retirement Act of 1962, as amended, permits
self-employed individuals to establish "Keoghs" or qualified plans for
themselves and their employees. The tax consequences to participants under such
a plan depend upon the terms of the plan. In addition, such plans are limited by
law with respect to the maximum permissible contributions, distribution dates,
nonforfeitability of interests, and tax rates applicable to distributions. In
order to establish such a plan, a plan document must be adopted and implemented
by the employer, as well as approved by the IRS.

INDIVIDUAL RETIREMENT ACCOUNTS
    Code Sections 408 and 408A permit eligible individuals to contribute to an
individual retirement program known as an "IRA." These IRAs are subject to
limitations on the amount which may be contributed, the persons who may be
eligible and on the time when distributions may commence. In addition,
distributions from certain other types of Qualified Plans may be placed on a
tax-deferred basis into an IRA. Effective January 1, 1997, employers may
establish

                                       36
<PAGE>

a new type of IRA called SIMPLE (Savings Incentive Match Plan for Employees).
Special rules apply to participants' contributions to and withdrawals from
SIMPLE IRAs. Also effective January 1, 1997, salary reduction IRAs (SARSEP) no
longer may be established. Effective January 1, 1998, individuals may establish
Roth IRAs. Special rules also apply to contributions to and withdrawals from
Roth IRAs.

CORPORATE PENSION AND PROFIT-SHARING PLANS
    Code Section 401(a) permits corporate employers to establish various types
of retirement plans for employees. Such retirement plans may permit the purchase
of contracts to provide benefits thereunder.

    These retirement plans may permit the purchase of the contracts to provide
benefits under the Plan. Contributions to the Plan for the benefit of employees
will not be includable in the gross income of the employee until distributed
from the Plan. The tax consequences to participants may vary depending upon the
particular Plan design. However, the Code places limitations and restrictions on
all Plans, including on such items as: amount of allowable contributions; form,
manner and timing of distributions; transferability of benefits; vesting and
nonforfeitability of interests; nondiscrimination in eligibility and
participation; and the tax treatment of distributions, withdrawals and
surrenders. Participant loans are not allowed under the contracts purchased in
connection with these Plans. Purchasers of contracts for use with Corporate
Pension or Profit-sharing Plans should obtain competent tax advice as to the tax
treatment and suitability of such an investment.

PENALTY TAX ON CERTAIN SURRENDERS AND WITHDRAWALS FROM QUALIFIED PLANS
    In the case of a withdrawal under a Qualified Plan, a ratable portion of the
amount received is taxable, generally based on the ratio of the individual's
cost basis to the individual's total accrued benefit under the retirement plan.
Special tax rules may be available for certain distributions from a Qualified
Plan. Section 72(t) of the Code imposes a 10% penalty tax on the taxable portion
of any distribution from qualified retirement plans, including contracts issued
and qualified under Code Sections 401 (Keogh and Corporate Pension and
Profit-sharing Plans), Tax-Sheltered Annuities and Individual Retirement
Annuities other than Roth IRAs. The penalty is increased to 25% instead of 10%
for SIMPLE IRAs if distribution occurs within the first two years of the
contract owner's participation in the SIMPLE IRA. To the extent amounts are not
includable in gross income because they have been properly rolled over to an IRA
or to another eligible Qualified Plan, no tax penalty will be imposed. The tax
penalty will not apply to the following distributions: (a) if distribution is
made on or after the date on which the contract owner or annuitant (as
applicable) reaches age 59 1/2; (b) distributions following the death or
disability of the contract owner or annuitant (as applicable) (for this purpose
disability is as defined in Section 72(m)(7) of the Code); (c) after separation
from service, distributions that are part of substantially equal periodic
payments made not less frequently than annually for the life (or life
expectancy) of the contract owner or annuitant (as applicable) or the joint
lives (or joint life expectancies) of such contract owner or annuitant (as
applicable) and his or her designated beneficiary; (d) distributions to a
contract owner or annuitant (as applicable) who has separated from service after
he has attained age 55; (e) distributions made to the contract owner or
annuitant (as applicable) to the extent such distributions do not exceed the
amount allowable as a deduction under Code Section 213 to the contract owner or
annuitant (as applicable) for amounts paid during the taxable year for medical
care; (f) distributions made to an alternate payee pursuant to a qualified
domestic relations order; (g) distributions from an IRA for the purchase of
medical insurance (as described in Section 213(d)(1)(D) of the Code) for the
contract owner and his or her spouse and dependents if the contract owner has
received unemployment compensation for at least 12 weeks; and (h) distributions
from IRAs for first-time home purchase expenses (maximum $10,000) or certain
qualified educational expenses of the contract owner, spouse, children or
grandchildren of the contract owner. This exception will no longer apply after
the contract owner has been reemployed for at least 60 days. The exceptions
stated in items (d) and (f) above do not apply in the case of an IRA. The
exception stated in item (c) applies to an IRA without the requirement that
there be a separation from service.

    Generally, distributions from a Qualified Plan must commence no later than
April 1 of the calendar year following the later of: (a) the year in which the
employee attains age 70 1/2 or (b) the calendar year in which the employee
retires. The date set forth in (b) does not apply to a regular or SIMPLE IRA and
the required distribution rules do not apply to Roth IRAs. Required
distributions must be over a period not exceeding the life expectancy of the
individual or the joint lives or life expectancies of the individual and his or
her designated beneficiary. If the required minimum distributions are not made,
a 50% penalty tax is imposed as to the amount not distributed.

SEEK TAX ADVICE
    The above description of federal income tax consequences of the different
types of Qualified Plans which may be funded by the contracts offered by this
prospectus is only a brief summary meant to alert you to the issues and is not
intended as tax advice. The rules governing the provisions of Qualified Plans
are extremely complex and often difficult to comprehend. Anything less than full
compliance with the applicable rules, all of which are subject to change, may
have adverse tax consequences. A prospective contract owner considering adoption
of a Qualified Plan and purchase of a contract in connection therewith should
first consult a qualified tax adviser, with regard to the suitability of the
contract as an investment vehicle for the Qualified Plan.

SALES OF VARIABLE ACCUMULATION CONTRACTS
--------------------------------------------------------------------------------
    The principal underwriter of the contracts is PEPCO. contracts may be
purchased through registered

                                       37
<PAGE>

representatives of W.S. Griffith & Company, Inc.
("WSG") who are licensed to sell Phoenix annuity contracts. Both WSG and PEPCO
are indirect, majority owned subsidiary of Phoenix. Contracts also may be
purchased through other broker-dealers or entities registered under or exempt
under the Securities Exchange Act of 1934, whose representatives are authorized
by applicable law to sell contracts under terms of agreement provided by PEPCO
and terms of agreement provided by Phoenix.

    In addition to reimbursing PEPCO for its expenses, we pay PEPCO an amount
equal up to 7.25% of the payments made under the contract. PEPCO pays any
qualified distribution organization an amount which may not exceed 7.25% of the
payments under the contract. Any such amount paid with respect to contracts sold
through other broker-dealers will be paid by us to or through PEPCO. The amounts
paid are not deducted from the payments. Deductions for surrender charges (as
described under "Surrender Charges") may be used as reimbursement for commission
payments.

    Although the Glass-Steagall Act prohibits banks and bank affiliates from
engaging in the business of underwriting securities, banking regulators have not
indicated that such institutions are prohibited from purchasing variable annuity
contracts upon the order and for the account of their customers.

STATE REGULATION
--------------------------------------------------------------------------------
    We are subject to the provisions of the New York insurance laws applicable
to life insurance companies and to regulation and supervision by the New York
Superintendent of Insurance. We also are subject to the applicable insurance
laws of all the other states and jurisdictions in which it does an insurance
business.

    State regulation of Phoenix includes certain limitations on the investments
which may be made for its General Account and separate accounts, including the
Account. It does not include, however, any supervision over the investment
policies of the Account.

REPORTS
--------------------------------------------------------------------------------
    Reports showing the contract value and containing the financial statements
of the Account will be furnished to you at least annually.

VOTING RIGHTS
--------------------------------------------------------------------------------
    As stated above, all of the assets held in an available subaccount will be
invested in shares of a corresponding series of the funds. We are the legal
owner of those shares and as such has the right to vote to elect the Board of
Trustees of the funds, to vote upon certain matters that are required by the
Investment Company Act of 1940 ("1940 Act") to be approved or ratified by the
shareholders of a mutual fund and to vote upon any other matter that may be
voted upon at a shareholders' meeting. However, we intend to vote the shares of
the funds at regular and special meetings of the shareholders of the funds in
accordance with instructions received from owners of the contracts.

    We currently intend to vote fund shares attributable to any of our assets
and fund shares held in each subaccount for which no timely instructions from
owners are received in the same proportion as those shares in that subaccount
for which instructions are received. In the future, to the extent applicable
federal securities laws or regulations permit us to vote some or all shares of
the fund in its own right, it may elect to do so.

    Matters on which owners may give voting instructions may include the
following: (1) election of the Board of Trustees of a fund; (2) ratification of
the independent accountant for a fund; (3) approval or amendment of the
investment advisory agreement for the series of the fund corresponding to the
owner's selected subaccount(s); (4) any change in the fundamental investment
policies or restrictions of each such series; and (5) any other matter requiring
a vote of the Shareholders of a fund. With respect to amendment of any
investment advisory agreement or any change in a series' fundamental investment
policy, owners participating in such series will vote separately on the matter.

    The number of votes that you have the right to cast will be determined by
applying your percentage interest in a subaccount to the total number of votes
attributable to the subaccount. In determining the number of votes, fractional
shares will be recognized. The number of votes for which you may give us
instructions will be determined as of the record date for fund shareholders
chosen by the Board of Trustees of a fund. We will furnish you with proper forms
and proxies to enable them to give these instructions.

LEGAL MATTERS
--------------------------------------------------------------------------------
    Edwin L. Kerr, Counsel, Phoenix Home Life Mutual Insurance Company, has
provided advice on certain matters relating to the federal securities and income
tax laws in connection with the contracts described in this prospectus.

SAI
--------------------------------------------------------------------------------
    The SAI contains more specific information and financial statements relating
to the Account and Phoenix. The Table of Contents of the SAI is set forth below:

    Underwriter
    Calculation of Yield and Return
    Calculation of Annuity Payments
    Experts
    Financial Statements

    Contract owner inquiries and requests for a SAI should be directed, in
writing, to Phoenix Variable Products Mail Operations at P.O. Box 8027, Boston,
Massachusetts 02266-8027, or by calling VAO at 800/541-0171.

                                       38
<PAGE>

APPENDIX A-1
PERFORMANCE HISTORY FOR CONTRACTS WITH BENEFIT OPTION 1

--------------------------------------------------------------------------------
    From time to time, the Account may include the performance history of any or
all subaccounts in advertisements, sales literature or reports. Performance
information about each subaccount is based on past performance only and is not
an indication of future performance. Performance information may be expressed as
yield and effective yield of the Phoenix-Goodwin Money Market subaccount, as
yield of the Phoenix-Goodwin Multi-Sector Fixed Income subaccount and as total
return of any subaccount. For the Phoenix-Goodwin Multi-Sector Fixed Income
subaccount, quotations of yield will be based on all investment income per unit
earned during a given 30-day period (including dividends and interest), less
expenses accrued during the period ("net investment income") and are computed by
dividing the net investment income by the maximum offering price per unit on the
last day of the period.

    When a subaccount advertises its total return, it usually will be calculated
for one year, five years and ten years or since inception if the subaccount has
not been in existence for at least ten years. Total return is measured by
comparing the value of a hypothetical $1,000 investment in the subaccount at the
beginning of the relevant period to the value of the investment at the end of
the period, assuming the reinvestment of all distributions at net asset value
and the deduction of all applicable contract charges except for premium taxes
(which vary by state) at the beginning of the relevant period.

    For those subaccounts within the Account that have not been available for
one of the quoted periods, the standardized average annual total return
quotations may show the investment performance such subaccount would have
achieved (reduced by the applicable charges) had it been available to invest in
shares of the fund for the period quoted.

                                       39
<PAGE>


PERFORMANCE HISTORY FOR CONTRACTS WITH BENEFIT OPTION 1

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------------------
                         AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD ENDED DECEMBER 31, 1999(1,3)
----------------------------------------------------------------------------------------------------------------------------------
                                                              INCEPTION DATE    1 YEAR      5 YEARS    10 YEARS  SINCE INCEPTION
----------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>            <C>          <C>         <C>            <C>
Phoenix-Aberdeen International Series                            05/01/90       21.94%       17.75%                     11.80%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia Series                                 09/17/96       43.23%                                  -3.25%
------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30 Series                              12/20/99                                               -3.15%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Nasdaq-100 Index(R) Series                 08/15/00
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate Securities Series              05/01/95       -2.57%                                   8.60%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth Series                           12/31/82       22.11%       23.14%      18.46%         18.75%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty Series                              03/02/98       24.58%                                  28.29%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Small & Mid-Cap Growth Series                   08/15/00
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond Series                    12/20/99                                               -6.36%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market Series                              10/08/82       -2.53%        3.50%       3.99%          5.29%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income Series                 12/31/82       -1.90%        7.70%       7.95%          8.76%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity Series                            03/02/98       16.81%                                  15.01%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-J.P. Morgan Research Enhanced Index Series               07/14/97       11.35%                                  19.95%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity Income Series                               12/20/99                                               -2.08%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income Series                             12/20/99                                               -6.34%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth Series                                      12/20/99                                               -2.04%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity Series                       12/20/99                                               -1.63%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced Series                                 05/01/92        4.16%       14.85%                     11.51%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth & Income Series                          03/02/98        9.55%                                  16.53%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation Series                     09/17/84        3.85%       14.37%      12.15%         12.52%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Global Value Series                    11/20/00
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Mid-Cap Value Series                   03/02/98      -16.80%                                 -15.60%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sanford Bernstein Small-Cap Value Series                 11/20/00
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth Series                             03/02/98       37.93%                                  32.78%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme Series                            01/29/96       47.21%                                  29.37%
----------------------------------------------------------------------------------------------------------------------------------
Alger American Leveraged AllCap Portfolio                        06/05/00
----------------------------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund (Bankers Trust)                        07/15/99                                               11.43%
----------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government Securities II                 07/15/99                                               -6.60%
----------------------------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II                               07/15/99                                               -8.12%
----------------------------------------------------------------------------------------------------------------------------------
VIP Contrafund(R) Portfolio                                      06/05/00
----------------------------------------------------------------------------------------------------------------------------------
VIP Growth Opportunities Portfolio                               06/05/00
----------------------------------------------------------------------------------------------------------------------------------
VIP Growth Portfolio                                             06/05/00
----------------------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund Class 2(2)                         05/01/00
----------------------------------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund Class 2(2)                         11/28/88       15.04%       15.26%      11.72%         11.73%
----------------------------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities Fund Class 2(2)          09/27/96       45.52%                                 -6.79%
----------------------------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund Class 2(2)                      05/01/00
----------------------------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund Class 2(2)               05/11/92       15.73%       15.36%                     14.08%
----------------------------------------------------------------------------------------------------------------------------------
Technology Portfolio                                             12/20/99                                                1.14%
----------------------------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty                                             02/01/99                                               76.17%
----------------------------------------------------------------------------------------------------------------------------------
Wanger International Small Cap                                   05/01/95      118.08%                                  37.18%
----------------------------------------------------------------------------------------------------------------------------------
Wanger Twenty                                                    02/01/99                                               26.93%
----------------------------------------------------------------------------------------------------------------------------------
Wanger U.S. Small Cap                                            05/01/95       17.54%                                  25.02%
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) The average annual total return is the annual compound return that results
    from holding an initial investment of $1,000 for the time period indicated.
    Returns are net of investment management fees, daily and annual
    administrative fees, and mortality and expense risk charges and deferred
    sales charges of 6% and 2% deducted from redemptions after 1 and 5 years,
    respectively. Surrender charges are based on the age of the deposit. The
    investment return and principal value of the variable contract will
    fluctuate so that the accumulated value, when redeemed, may be worth more or
    less than the original cost.
(2) Because Class 2 shares were not offered until May 1, 1997 (November 10, 1998
    for Mutual Shares Securities), performance shown for periods prior to that
    date represents the historical results of Class 1 shares. Performance since
    that date reflects Class 2's high annual fees and expenses resulting from
    its Rule 12b-1 plan. Maximum annual plan expenses are 0.25%.
(3) Returns reflect the effect of any applicable management waivers and
    reimbursements, which may increase total return.



                                       40
<PAGE>



PERFORMANCE HISTORY FOR CONTRACTS WITH BENEFIT OPTION 1
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                                                           ANNUAL TOTAL RETURN(1,3)
------------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>      <C>     <C>      <C>      <C>     <C>     <C>     <C>       <C>      <C>
                    SUBACCOUNT                 1990     1991     1992    1993     1994    1995    1996     1997      1998     1999
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen International Series                  18.66%  -13.61%  37.23%   -0.84%   8.62%  17.60%   11.05%    26.80%   28.36%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia Series                                                                         -33.01%    -5.31%   49.65%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30 Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Nasdaq-100 Index(R) Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate Securities
Series                                                                                           31.93%   20.98%   -21.92%    3.84%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth Series         3.11%   41.50%    9.31%  18.64%    0.56%  29.73%  11.58%   20.01%    28.86%   28.53%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty Series                                                                                          30.99%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Small & Mid-Cap Growth
Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond
Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market Series            7.26%    5.04%    2.65%   1.95%    2.91%   4.76%   4.09%    4.25%     4.16%    3.89%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income
Series                                         4.28%   18.53%    9.10%  14.88%   -6.31%  22.44%  11.41%   10.10%    -5.01%    4.51%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity Series                                                                                        23.22%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-J.P. Morgan Research Enhanced Index
Series                                                                                                              30.51%   17.77%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity-Income Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced Series                                         7.64%   -3.71%  22.25%   9.58%   16.89%    17.96%   10.58%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth & Income Series                                                                                      15.97%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation Series   4.82%   28.18%    9.67%  10.02%   -2.32%  17.19%   8.08%   19.67%    19.72%   10.27%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sandford Bernstein Global Value
Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sandford Bernstein Mid-Cap Value
Series                                                                                                                      -11.09%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sandford Bernstein Small-Cap Value
Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth Series                                                                                         44.35%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme Series                                                                     16.14%    43.41%   53.62%
------------------------------------------------------------------------------------------------------------------------------------
Alger American Leveraged AllCap Portfolio                                                        11.03%   18.61%    56.42%   76.47%
------------------------------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund (Bankers Trust)                                                                           20.51%   26.49%
------------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government
Securities II                                                                             7.79%   3.26%    7.60%     6.69%   -1.48%
------------------------------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II                                                       19.30%  13.28%   12.81%     1.78%    1.40%
------------------------------------------------------------------------------------------------------------------------------------
VIP Contrafund(R) Portfolio                                                                                         28.77%   23.04%
------------------------------------------------------------------------------------------------------------------------------------
VIP Growth Opportunities Portfolio                                                                                  23.39%    3.25%
------------------------------------------------------------------------------------------------------------------------------------
VIP Growth Portfolio                                                                                                38.13%   36.06%
------------------------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund Class 2                                                                     18.26%     0.51%   14.38%
------------------------------------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund Class 2(2)      -9.04%   26.29%    6.87%  24.74%   -4.09%  21.17%  17.52%   14.26%     5.15%   21.46%
------------------------------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities
Fund Class 2(2)                                                                                          -30.02%   -21.76%   51.93%
------------------------------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund Class 2(2)                                              11.43%  19.89%   12.20%     7.73%   19.75%
------------------------------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund
Class 2(2)                                                              45.70%   -3.37%  14.45%  22.65%   12.64%     8.07%   22.15%
------------------------------------------------------------------------------------------------------------------------------------
Technology Portfolio
------------------------------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty
------------------------------------------------------------------------------------------------------------------------------------
Wanger International Small Cap                                                                   30.85%   -2.35%    15.30%  124.49%
------------------------------------------------------------------------------------------------------------------------------------
Wanger Twenty
------------------------------------------------------------------------------------------------------------------------------------
Wanger U.S. Small Cap                                                                            45.32%   28.28%     7.72%   23.96%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

 (1) Rates are net of the investment management fee, daily administrative fees,
     and mortality and expense risk charges of the subaccounts. Percent change
     doesn't include the effect of the surrender charges or the annual
     administrative fees.
 (2) Because Class 2 shares were not offered until May 1, 1997 (November 10,
     1998 for Mutual Shares Securities), performance shown for periods prior to
     that date represents the historical results of Class 1 shares. Performance
     since that date reflects Class 2's higher annual fees and expenses
     resulting from its Rule 12b-1 plan. Maximum annual plan expenses are 0.25%.
 (3) Returns reflect the effect of any applicable management fee waivers and
     reimbursements, which may increase total return.
  THESE RATES OF RETURN ARE NOT AN ESTIMATE OR GUARANTEE OF FUTURE PERFORMANCE


                                       41
<PAGE>

    Current yield for the Phoenix-Goodwin Money Market subaccount is based upon
the income earned by the subaccount over a 7-day period and then annualized,
i.e., the income earned in the period is assumed to be earned every seven days
over a 52-week period and stated as a percentage of the investment. Effective
yield is calculated similarly but when annualized, the income earned by the
investment is assumed to be reinvested in subaccount units and thus compounded
in the course of a 52-week period. Yield and effective yield reflect the
recurring charges on the Account level excluding the annual administrative fee.

    Yield calculations of the Phoenix-Goodwin Money Market subaccount used for
illustration purposes are based on the consideration of a hypothetical contract
owner's account having a balance of exactly one unit at the beginning of a 7-day
period, which period will end on the date of the most recent financial
statements. The yield for the subaccount during this 7-day period will be the
change in the value of the hypothetical contract owner's account's original
unit. The following is an example of how these yield quotations are calculated:

        Example:
        Value of hypothetical pre-existing account with
          exactly one  unit at the beginning of the
          period:.........................................      $1.000000
        Value of the same account (excluding capital
          changes) at the end of the 7-day period:........       1.000828
        Calculation:
          Ending account value............................       1.000828
          Less beginning value............................       1.000000
          Net change in account value.....................       0.000828
        Base period return:
          (net change/beginning account value)............       0.000828
        Current yield = return x (365/7)..................          4.32%
        Effective yield = [(1 + return)(365/7)] -1........          4.41%

    The current yield and effective yield information will fluctuate, and
publication of yield information may not provide a basis for comparison with
bank deposits, other investments which are insured and/or pay a fixed yield for
a stated period of time, or other investment companies, due to charges which
will be deducted on the Account level.

    A subaccount's performance may be compared to that of the Consumer Price
Index or various unmanaged equity or bond indices such as the Dow Jones
Industrial Average(SM), the Standard & Poor's 500 Composite Stock Price Index
("S&P 500"), and the Europe Australia Far East Index, and also may be compared
to the performance of the other variable annuity accounts as reported by
services such as Lipper Analytical Services, Inc. ("Lipper"), CDA Investment
Technologies, Inc. ("CDA") and Morningstar, Inc. or in other various
publications. Lipper and CDA are widely recognized independent rating/ranking
services. A subaccount's performance also may be compared to that of other
investment or savings vehicles.


    Advertisements, sales literature and other communications may contain
information about any series' or Advisers' current investment strategies and
management style. Current strategies and style may change to respond to a
changing market and economic conditions. From time to time, the series may
discuss specific portfolio holdings or industries in such communications. To
illustrate components of overall performance, the series may separate their
cumulative and average annual returns into income results and capital gains or
losses; or cite separately as a return figure the equity or bond portion of a
series' portfolio; or compare a series' equity or bond return figure to
well-known indices of market performance including, but not limited to, the S&P
500, Dow Jones Industrial Average[SM], First Boston High Yield Index and Salomon
Brothers Corporate and Government Bond Indices.


    EACH FUND'S ANNUAL REPORT, AVAILABLE UPON REQUEST AND WITHOUT CHARGE,
CONTAINS A DISCUSSION OF THE PERFORMANCE OF THE FUNDS AND A COMPARISON OF THAT
PERFORMANCE TO A SECURITIES MARKET INDEX.

                                       42
<PAGE>


APPENDIX A-2
PERFORMANCE HISTORY FOR CONTRACTS WITH BENEFIT OPTION 2
--------------------------------------------------------------------------------
    From time to time, the Account may include the performance history of any or
all subaccounts in advertisements, sales literature or reports. Performance
information about each subaccount is based on past performance only and is not
an indication of future performance. Performance information may be expressed as
yield and effective yield of the Phoenix-Goodwin Money Market subaccount, as
yield of the Phoenix-Goodwin Multi-Sector Fixed Income subaccount and as total
return of any subaccount. For the Phoenix-Goodwin Multi-Sector Fixed Income
subaccount, quotations of yield will be based on all investment income per unit
earned during a given 30-day period (including dividends and interest), less
expenses accrued during the period ("net investment income") and are computed by
dividing the net investment income by the maximum offering price per unit on the
last day of the period.

    When a subaccount advertises its total return, it usually will be calculated
for one year, five years and ten years or since inception if the subaccount has
not been in existence for at least ten years. Total return is measured by
comparing the value of a hypothetical $1,000 investment in the subaccount at the
beginning of the relevant period to the value of the investment at the end of
the period, assuming the reinvestment of all distributions at net asset value
and the deduction of all applicable contract charges except for premium taxes
(which vary by state) at the beginning of the relevant period.

    For those subaccounts within the Account that have not been available for
one of the quoted periods, the standardized average annual total return
quotations may show the investment performance such subaccount would have
achieved (reduced by the applicable charges) had it been available to invest in
shares of the fund for the period quoted.

                                       43
<PAGE>


PERFORMANCE HISTORY FOR CONTRACTS WITH BENEFIT OPTION 2

<TABLE>
<CAPTION>
----------------------------------------------------------------------------------------------------------------------------------
                         AVERAGE ANNUAL TOTAL RETURN FOR THE PERIOD ENDED DECEMBER 31, 1999(1,3)
----------------------------------------------------------------------------------------------------------------------------------
                                                              INCEPTION DATE    1 YEAR      5 YEARS    10 YEARS  SINCE INCEPTION
----------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>            <C>          <C>         <C>            <C>
Phoenix-Aberdeen International Series                            05/01/90       21.49%       17.33%                     11.41%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia Series                                 09/17/96       42.71%                                  -3.59%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30 Series                              12/20/99                                               -3.16%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Nasdaq-100 Index(R) Series                 08/15/00
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate Securities Series              05/01/95       -2.94%                                   8.21%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth Series                           12/31/82       21.66%       22.70%      18.05%         18.33%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty Series                              03/02/98       24.12%                                  27.82%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Small & Mid-Cap Growth Series                   08/15/00
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond Series                    12/20/99                                               -6.37%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market Series                              10/08/82       -2.89%        3.13%       3.62%          4.93%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income Series                 12/31/82       -2.27%        7.31%       7.57%          8.38%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity Series                            03/02/98       16.38%                                  14.59%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-J.P. Morgan Research Enhanced Index Series               07/14/97       10.94%                                  19.51%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity Income Series                               12/20/99                                               -2.09%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income Series                             12/20/99                                               -6.35%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth Series                                      12/20/99                                               -2.05%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity Series                       12/20/99                                               -1.64%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced Series                                 05/01/92        3.78%       14.44%                     11.12%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth & Income Series                          03/02/98        9.15%                                  16.10%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation Series                     09/17/84        3.47%       13.96%      11.75%         12.13%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sandford Bernstein Global Value Series                   11/20/00
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sandford Bernstein Mid-Cap Value Series                  03/02/98      -17.09%                                 -15.90%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sandford Bernstein Small-Cap Value Series                11/20/00
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth Series                             03/02/98       37.43%                                  32.30%
----------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme Series                            01/29/96       46.67%                                  28.91%
----------------------------------------------------------------------------------------------------------------------------------
Alger American Leveraged AllCap Portfolio                        06/05/00
----------------------------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund (Bankers Trust)                        07/15/99                                               11.24%
----------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government Securities II                 07/15/99                                               -6.75%
----------------------------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II                               07/15/99                                               -8.26%
----------------------------------------------------------------------------------------------------------------------------------
VIP Contrafund(R) Portfolio                                      06/05/00
----------------------------------------------------------------------------------------------------------------------------------
VIP Growth Opportunities Portfolio                               06/05/00
----------------------------------------------------------------------------------------------------------------------------------
VIP Growth Portfolio                                             06/05/00
----------------------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund Class 2(2)                         05/01/00
----------------------------------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund Class 2(2)                         11/28/88       14.62%       14.85%      11.33%         11.34%
----------------------------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities Fund Class 2(2)          09/27/96       44.99%                                  -7.12%
----------------------------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund Class 2(2)                      05/01/00
----------------------------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund Class 2(2)               05/11/92       15.30%       14.95%                     13.68%
----------------------------------------------------------------------------------------------------------------------------------
Technology Portfolio                                             12/20/99                                                1.13%
----------------------------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty                                             02/01/99                                               75.59%
----------------------------------------------------------------------------------------------------------------------------------
Wanger International Small Cap                                   05/01/95      117.30%                                  36.70%
----------------------------------------------------------------------------------------------------------------------------------
Wanger Twenty                                                    02/01/99                                               26.51%
----------------------------------------------------------------------------------------------------------------------------------
Wanger U.S. Small Cap                                            05/01/95       17.11%                                  24.58%
----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) The average annual total return is the annual compound return that results
    from holding an initial investment of $1,000 for the time period indicated.
    Returns are net of investment management fees, daily and annual
    administrative fees, and mortality and expense risk charges and deferred
    sales charges of 6% and 2% deducted from redemptions after 1 and 5 years,
    respectively. Surrender charges are based on the age of the deposit. The
    investment return and principal value of the variable contract will
    fluctuate so that the accumulated value, when redeemed, may be worth more or
    less than the original cost.
(2) Because Class 2 shares were not offered until May 1, 1997 (November 10, 1998
    for Mutual Shares Securities), performance shown for periods prior to that
    date represents the historical results of Class 1 shares. Performance since
    that date reflects Class 2's high annual fees and expenses resulting from
    its Rule 12b-1 plan. Maximum annual plan expenses are 0.25%.
(3) Returns reflect the effect of any applicable management waivers and
    reimbursements, which may increase total return.


                                       44
<PAGE>



PERFORMANCE HISTORY FOR CONTRACTS WITH BENEFIT OPTION 2
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------------------
                                                           ANNUAL TOTAL RETURN(1,3)
------------------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>      <C>     <C>      <C>      <C>     <C>     <C>     <C>       <C>      <C>
                    SUBACCOUNT                 1990     1991     1992    1993     1994    1995    1996     1997      1998     1999
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen International Series                  18.25%  -13.91%  36.75%   -1.19%   8.24%  17.18%   10.66%    26.35%   27.91%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Aberdeen New Asia Series                                                                         -33.24%    -5.64%   49.12%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Dow 30 Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Bankers Trust Nasdaq-100 Index(R) Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Duff & Phelps Real Estate Securities
Series                                                                                           31.46%   20.55%   -22.19%    3.48%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Capital Growth Series         2.75%   41.00%    8.93%  18.23%    0.21%  29.27%  11.18%   19.59%    28.41%   28.08%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Nifty Fifty Series                                                                                          30.53%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Engemann Small & Mid-Cap Growth
Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Federated U.S. Government Bond
Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Money Market Series            6.89%    4.67%    2.29%   1.60%    2.56%   4.39%   3.72%    3.88%     3.80%    3.53%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Goodwin Multi-Sector Fixed Income
Series                                         3.92%   18.11%    8.72%  14.48%   -6.64%  22.02%  11.02%    9.71%    -5.34%    4.15%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Hollister Value Equity Series                                                                                        22.79%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-J.P. Morgan Research Enhanced Index
Series                                                                                                              30.05%   17.36%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Equity-Income Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Flexible Income Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Janus Growth Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Morgan Stanley Focus Equity Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Balanced Series                                         7.27%   -4.05%  21.83%   9.19%   16.48%    17.54%   10.19%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Growth & Income Series                                                                                      15.56%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Oakhurst Strategic Allocation Series   4.45%   27.73%    9.28%   9.64%   -2.66%  16.78%   7.70%   19.25%    19.30%    9.88%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sandford Bernstein Global Value
Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sandford Bernstein Mid-Cap Value
Series                                                                                                                      -11.40%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Sandford Bernstein Small-Cap Value
Series
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Mid-Cap Growth Series                                                                                         43.84%
------------------------------------------------------------------------------------------------------------------------------------
Phoenix-Seneca Strategic Theme Series                                                                     15.73%    42.91%   53.09%
------------------------------------------------------------------------------------------------------------------------------------
Alger American Leveraged AllCap Portfolio                                                        10.63%   18.19%    55.87%   75.85%
------------------------------------------------------------------------------------------------------------------------------------
EAFE(R) Equity Index Fund (Bankers Trust)                                                                           20.09%   26.05%
------------------------------------------------------------------------------------------------------------------------------------
Federated Fund for U.S. Government
Securities II                                                                             7.43%   2.90%    7.23%     6.32%   -1.83%
------------------------------------------------------------------------------------------------------------------------------------
Federated High Income Bond Fund II                                                       18.89%  12.88%   12.42%     1.42%    1.04%
------------------------------------------------------------------------------------------------------------------------------------
VIP Contrafund(R) Portfolio                                                                                         28.32%   22.61%
------------------------------------------------------------------------------------------------------------------------------------
VIP Growth Opportunities Portfolio                                                                                  22.96%     .89%
------------------------------------------------------------------------------------------------------------------------------------
VIP Growth Portfolio                                                                                                37.65%   35.58%
------------------------------------------------------------------------------------------------------------------------------------
Mutual Shares Securities Fund Class 2(2)                                                                  17.85%     0.16%   13.98%
------------------------------------------------------------------------------------------------------------------------------------
Templeton Asset Strategy Fund Class 2(2)      -9.36%   25.85%    6.49%  24.30%   -4.43%  20.75%  17.11%   13.86%     4.78%   21.03%
------------------------------------------------------------------------------------------------------------------------------------
Templeton Developing Markets Securities
Fund Class 2(2)                                                                                          -30.26%   -22.03%   51.41%
------------------------------------------------------------------------------------------------------------------------------------
Templeton Growth Securities Fund Class 2(2)                                              11.05%  19.47%   11.81%     7.35%   19.34%
------------------------------------------------------------------------------------------------------------------------------------
Templeton International Securities Fund
Class 2(2)                                                              45.19%   -3.71%  14.05%  22.21%   12.25%     7.69%   21.72%
------------------------------------------------------------------------------------------------------------------------------------
Technology Portfolio
------------------------------------------------------------------------------------------------------------------------------------
Wanger Foreign Forty
------------------------------------------------------------------------------------------------------------------------------------
Wanger International Small Cap                                                                   30.39%   -2.69%    14.89%  123.71%
------------------------------------------------------------------------------------------------------------------------------------
Wanger Twenty
------------------------------------------------------------------------------------------------------------------------------------
Wanger U.S. Small Cap                                                                            44.81%   27.83%     7.34%   23.53%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
 (1) Rates are net of the investment management fee, daily administrative fees,
     and mortality and expense risk charges of the subaccounts. Percent change
     doesn't include the effect of the surrender charges or the annual
     administrative fees.
 (2) Because Class 2 shares were not offered until May 1, 1997 (November 10,
     1998 for Mutual Shares Securities), performance shown for periods prior to
     that date represents the historical results of Class 1 shares. Performance
     since that date reflects Class 2's higher annual fees and expenses
     resulting from its Rule 12b-1 plan. Maximum annual plan expenses are 0.25%.
 (3) Returns reflect the effect of any applicable management fee waivers and
     reimbursements, which may increase total return.
  THESE RATES OF RETURN ARE NOT AN ESTIMATE OR GUARANTEE OF FUTURE PERFORMANCE


                                       45
<PAGE>


    Current yield for the Phoenix-Goodwin Money Market subaccount is based upon
the income earned by the subaccount over a 7-day period and then annualized,
i.e., the income earned in the period is assumed to be earned every seven days
over a 52-week period and stated as a percentage of the investment. Effective
yield is calculated similarly but when annualized, the income earned by the
investment is assumed to be reinvested in subaccount units and thus compounded
in the course of a 52-week period. Yield and effective yield reflect the
recurring charges on the Account level excluding the annual administrative fee.


    Yield calculations of the Phoenix-Goodwin Money Market subaccount used for
illustration purposes are based on the consideration of a hypothetical contract
owner's account having a balance of exactly one unit at the beginning of a 7-day
period, which period will end on the date of the most recent financial
statements. The yield for the subaccount during this 7-day period will be the
change in the value of the hypothetical contract owner's account's original
unit. The following is an example of how these yield quotations are calculated:

        Example:
        Value of hypothetical pre-existing account with
          exactly one unit at the beginning of the
          period:.........................................      $1.000000
        Value of the same account (excluding capital
          changes) at the end of the 7-day period:........       1.000761
        Calculation:
          Ending account value............................       1.000761
          Less beginning value............................       1.000000
          Net change in account value.....................       0.000761
        Base period return:
          (net change/beginning account value)............       0.000761
        Current yield = return x (365/7)..................          3.97%
        Effective yield = [(1 + return)(365/7)] -1........          4.05%

    The current yield and effective yield information will fluctuate, and
publication of yield information may not provide a basis for comparison with
bank deposits, other investments which are insured and/or pay a fixed yield for
a stated period of time, or other investment companies, due to charges which
will be deducted on the Account level.

    A subaccount's performance may be compared to that of the Consumer Price
Index or various unmanaged equity or bond indices such as the Dow Jones
Industrial Average[SM], the Standard & Poor's 500 Composite Stock Price Index
("S&P 500"), and the Europe Australia Far East Index, and also may be compared
to the performance of the other variable annuity accounts as reported by
services such as Lipper Analytical Services, Inc. ("Lipper"), CDA Investment
Technologies, Inc. ("CDA") and Morningstar, Inc. or in other various
publications. Lipper and CDA are widely recognized independent rating/ranking
services. A subaccount's performance also may be compared to that of other
investment or savings vehicles.


    Advertisements, sales literature and other communications may contain
information about any series' or Advisers' current investment strategies and
management style. Current strategies and style may change to respond to a
changing market and economic conditions. From time to time, the series may
discuss specific portfolio holdings or industries in such communications. To
illustrate components of overall performance, the series may separate their
cumulative and average annual returns into income results and capital gains or
losses; or cite separately as a return figure the equity or bond portion of a
series' portfolio; or compare a series' equity or bond return figure to
well-known indices of market performance including, but not limited to, the S&P
500, Dow Jones Industrial Average[SM], First Boston High Yield Index and Salomon
Brothers Corporate and Government Bond Indices.


    EACH FUND'S ANNUAL REPORT, AVAILABLE UPON REQUEST AND WITHOUT CHARGE,
CONTAINS A DISCUSSION OF THE PERFORMANCE OF THE FUNDS AND A COMPARISON OF THAT
PERFORMANCE TO A SECURITIES MARKET INDEX.

                                       46
<PAGE>


APPENDIX B
THE GUARANTEED INTEREST ACCOUNT
--------------------------------------------------------------------------------
    Contributions to the GIA under the contract and transfers to the GIA become
part of the general account of Phoenix (the "General Account"), which supports
insurance and annuity obligations. Because of exemptive and exclusionary
provisions, interest in the General Account has not been registered under the
Securities Act of 1933 ("1933 Act") nor is the General Account registered as an
investment company under the 1940 Act. Accordingly, neither the General Account
nor any interest therein is specifically subject to the provisions of the 1933
or 1940 Acts and the staff of the SEC has not reviewed the disclosures in this
prospectus concerning the GIA. Disclosures regarding the GIA and the General
Account, however, may be subject to certain generally applicable provisions of
the federal securities laws relating to the accuracy and completeness of
statements made in prospectuses.

    The General Account is made up of all of the general assets of Phoenix other
than those allocated to any separate account. Payments will be allocated to the
GIA and, therefore, the General Account, as elected by the owner at the time of
purchase or as subsequently changed. Phoenix will invest the assets of the
General Account in assets chosen by it and allowed by applicable law. Investment
income from General Account assets is allocated between Phoenix and the
contracts participating in the General Account, in accordance with the terms of
such contracts.

    Fixed annuity payments made to annuitants under the contract will not be
affected by the mortality experience (death rate) of persons receiving such
payments or of the general population. Phoenix assumes this "mortality risk" by
virtue of annuity rates incorporated in the contract that cannot be changed. In
addition, Phoenix guarantees that it will not increase charges for maintenance
of the contracts regardless of its actual expenses.

    Investment income from the General Account allocated to Phoenix includes
compensation for mortality and expense risks borne by it in connection with
General Account contracts.

    The amount of investment income allocated to the contracts will vary from
year to year in the sole discretion of Phoenix. However, Phoenix guarantees that
it will credit interest at a rate of not less than 3% per year compounded
annually, to amounts allocated to the GIA. Phoenix may credit interest at a rate
in excess of these rates; however, it is not obligated to credit any interest in
excess of these rates.

    On the last business day of each calendar week, Phoenix will set the excess
interest rate, if any, that will apply to amounts deposited to the GIA. That
rate will remain in effect for such deposits for an initial guarantee period of
1 full year from the date of deposit. Upon expiration of the initial 1-year
guarantee period (and each subsequent 1-year guarantee period thereafter), the
rate to be applied to any deposits whose guaranteed period has just ended will
be the same rate as is applied to new deposits allocated to the GIA at that
time. This rate will likewise remain in effect for a guarantee period of 1 full
year from the date the new rate is applied.

    Excess interest, if any, will be determined by Phoenix based on information
as to expected investment yields. Some of the factors that Phoenix may consider
in determining whether to credit excess interest to amounts allocated to the GIA
and the amount thereof, are general economic trends, rates of return currently
available and anticipated on investments, regulatory and tax requirements and
competitive factors. ANY INTEREST CREDITED TO AMOUNTS ALLOCATED TO THE GIA IN
EXCESS OF 3% PER YEAR WILL BE DETERMINED IN THE SOLE DISCRETION OF PHOENIX AND
WITHOUT REGARD TO ANY SPECIFIC FORMULA. THE CONTRACT OWNER ASSUMES THE RISK THAT
INTEREST CREDITED TO GIA ALLOCATIONS MAY NOT EXCEED THE MINIMUM GUARANTEE FOR
ANY GIVEN YEAR.

    Phoenix is aware of no statutory limitations on the maximum amount of
interest it may credit, and the Board of Directors has set no limitations.
However, inherent in Phoenix's exercise of discretion in this regard is the
equitable allocation of distributable earnings and surplus among its various
policyholders, contract owners and shareholders.

    Excess interest, if any, will be credited on the GIA contract value. Phoenix
guarantees that, at any time, the GIA contract value will not be less than the
amount of payments allocated to the GIA, plus interest at the rate of 3% per
year, compounded annually, plus any additional interest which Phoenix may, in
its discretion, credit to the GIA, less the sum of any applicable annual
administrative or surrender charges, any applicable premium taxes, and less any
amounts surrendered. If the owner surrenders the contract, the amount available
from the GIA will be reduced by any applicable surrender charge and annual
administration charge. See "Deductions and Charges."

    For 403(b) plans with loans, amounts borrowed from the GIA will be treated
as transfers to the Loan Security Account and subject to the same limitations as
applies to transfers from the GIA (see "Qualified Plans").

    IN GENERAL, YOU CAN MAKE ONLY ONE TRANSFER PER YEAR FROM THE GIA. THE AMOUNT
THAT CAN BE TRANSFERRED OUT IS LIMITED TO THE GREATER OF $1,000 OR 25% OF THE
CONTRACT VALUE IN THE GIA AT THE TIME OF THE TRANSFER. IF YOU ELECT THE DOLLAR
COST AVERAGING PROGRAM, APPROXIMATELY EQUAL AMOUNTS MAY BE TRANSFERRED OUT OF
THE GIA OVER A MINIMUM 6-MONTH PERIOD. ALSO, THE TOTAL CONTRACT VALUE ALLOCATED
TO THE GIA MAY BE TRANSFERRED OUT OF THE GIA TO ONE OR MORE OF THE SUBACCOUNTS
OF THE ACCOUNT OVER A CONSECUTIVE FOUR-YEAR PERIOD ACCORDING TO THE FOLLOWING
ANNUALLY RENEWABLE SCHEDULE:

     YEAR ONE: 25%    YEAR TWO: 33%    YEAR THREE: 50%    YEAR FOUR: 100%

                                       47
<PAGE>

APPENDIX C
DEDUCTIONS FOR PREMIUM TAXES
QUALIFIED AND NON-QUALIFIED ANNUITY CONTRACTS
--------------------------------------------------------------------------------



<TABLE>
<CAPTION>
                                                 UPON               UPON
STATE                                         PURCHASE(1)       ANNUITIZATION        NON-QUALIFIED      QUALIFIED
-----                                         -----------       -------------        -------------      ---------

<S>                                              <C>                 <C>                  <C>              <C>
California ...............................                           X                    2.35%            0.50%

Kentucky(2)...............................

Maine.....................................                           X                    2.00

Nevada....................................                           X                    3.50

South Dakota..............................        X                                       1.25

West Virginia.............................                           X                    1.00             1.00

Wyoming...................................                           X                    1.00



Commonwealth  of Puerto Rico..............                           X                    1.00%            1.00%
</TABLE>

NOTE:  The above premium tax deduction rates are as of January 1, 2000. No
       premium tax deductions are made for states not listed above. However,
       premium tax statutes are subject to amendment by legislative act and
       to judicial and administrative interpretation, which may affect both
       the above list of states and the applicable tax rates. Consequently,
       we reserve the right to deduct premium tax when necessary to reflect
       changes in state tax laws or interpretation.

For a more detailed explanation of the assessment of Premium Taxes, see
"Deductions and Charges--Premium Tax."

(1) "Purchase" in this chart refers to the earlier of partial withdrawal,
    surrender of the contract, payment of death proceeds or Maturity Date.

(2) Effective January 1, 2000, Kentucky no longer charges Premium Tax on
    variable annuities.


--------------------------------------------------------------------------------


                                       48
<PAGE>



                                     PART B


            VERSION B IS NOT AFFECTED BY THIS REGISTRATION STATEMENT



<PAGE>



                                                                     [VERSION A]



                             GROUP STRATEGIC EDGE(R)
                                BIG EDGE PLUS(R)
                       THE BIG EDGE CHOICE(R) FOR NEW YORK
                       STATEMENT OF ADDITIONAL INFORMATION


HOME OFFICE:                                           PHOENIX VARIABLE PRODUCTS
One American Row                                        MAIL OPERATIONS ("VPMO")
Hartford, Connecticut                                              P.O. Box 8027
                                                Boston, Massachusetts 02266-8027


                   PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
                 VARIABLE ACCUMULATION DEFERRED ANNUITY CONTRACT

                                November 20, 2000

This Statement of Additional Information is not a prospectus and should be read
in conjunction with the prospectus, dated November 20, 2000. You may obtain a
copy of the prospectus without charge by contacting Phoenix Home Life Mutual
Insurance Company at the above address or by calling 800.541.0171.





                                   ----------
                                TABLE OF CONTENTS

                                                                            PAGE
                                                                            ----

Underwriter...........................................................       B-2

Calculation of Yield and Return.......................................       B-2

Calculation of Annuity Payments ......................................       B-3

Experts ..............................................................       B-4

Financial Statements..................................................       B-5


                                      B-1

<PAGE>


UNDERWRITER
--------------------------------------------------------------------------------
    PEPCO, an affiliate of Phoenix Home Life Mutual Insurance Company
("Phoenix"), offers these contracts on a continuous basis. During the fiscal
years ended December 31, 1997, 1998 and 1999, PEPCO was paid $21.4, $22.1 and
$13.9 million, respectively, and retained $0 for sales of these contracts.

CALCULATION OF YIELD AND RETURN
--------------------------------------------------------------------------------
    Yield of the Phoenix-Goodwin Money Market Subaccount. We summarize the
following information in the prospectus under the heading "Performance History."
We calculate the yield of the Phoenix-Goodwin Money Market Subaccount for a
7-day "base period" by determining the "net change in value" of a hypothetical
pre-existing account. We assume the hypothetical account had an initial balance
of one share at the beginning of the base period. We then determine what the
value of the hypothetical account would have been at the end of the 7-day base
period. The end value minus the initial value gives us the net change in value
for the hypothetical account. The net change in value can then be divided by the
initial value giving us the base period return (one week's return). To find the
equivalent annual return we multiply the base period return by 365/7. The
equivalent effective annual yield differs from the annual return because we
assume all returns are reinvested in the subaccount. We carry results to the
nearest hundredth of one percent.

    The net change in value of the hypothetical account includes the daily net
investment income of the account (after expenses), but does not include realized
gains or losses or unrealized appreciation or depreciation on the underlying
fund shares.

    The yield/return calculations include a mortality and expense risk charge
equal to 1.25% on an annual basis, and, for some contracts, a daily
administrative fee equal to 0.125% on an annual basis.

    The Phoenix-Goodwin Money Market Subaccount return and effective yield will
vary in response to fluctuations in interest rates and in the expenses of the
subaccount.

    We do not include the maximum annual administrative fee in calculating the
current return and effective yield. Should such a fee apply to your account,
current return and/or effective yield for your account could be reduced.

Example Calculations:
    The following examples of a return/yield calculations for the
Phoenix-Goodwin Money Market Subaccount were based on the 7-day period ending
December 31, 1999:

EXAMPLE FOR GROUP STRATEGIC EDGE, BIG EDGE PLUS
Value of hypothetical pre-existing account with
   exactly one Unit at the beginning of the period:  $2.313829
Value of the same account (excluding capital
   changes) at the end of the 7-day period:......     2.315589
Calculation:
   Ending account value..........................     2.315589
   Less beginning account value..................     2.313829
   Net change in account value...................     0.001760
Base period return:
   (net change/beginning account value)..........     0.000761
Current yield = return x (365/7) =...............        3.97%
Effective yield = [(1 + return)(365/7)] -1 =.....        4.04%

EXAMPLE FOR THE BIG EDGE CHOICE FOR NEW YORK
(REFLECTS DAILY ADMINISTRATIVE FEE):
Value of hypothetical pre-existing account with
   exactly one Unit at the beginning of the period:  $1.057345
Value of the same account (excluding capital
   changes) at the end of the 7-day period:......     1.058124
Calculation:
   Ending account value..........................     1.058124
   Less beginning account value..................     1.057345
   Net change in account value...................     0.000779
Base period return:
   (net change/beginning account value)..........     0.000737
Current yield = return x (365/7) =...............        3.84%
Effective yield = [(1 + return)(365/7)] -1 =.....        3.91%

    Yields and total returns may be higher or lower than in the past and there
is no assurance that any historical results will continue.

    Calculation of Total Return. We summarize the following information in the
prospectus under the heading, "Performance History." Total return measures the
change in value of a subaccount investment over a stated period. We compute
total returns by finding the average annual compounded rates of return over the
1-, 5- and 10-year periods that would equate the initial amount invested to the
ending redeemable value according to a formula. The formula for total return
includes the following steps:

(1) We assume a hypothetical $1,000 initial investment in the subaccount;

(2) We determine the value the hypothetical initial investment would have were
    it redeemed at the end of each period. All recurring fees and any applicable
    contingent deferred sales charge are deducted. This figure is the ending
    redeemable value (ERV in the formula given below);


                                      B-2
<PAGE>


(3) We divide this value by the initial $1,000 investment, resulting in ratio of
    the ending redeemable value to the initial value for that period;

(4) To get the average annual total return we take the nth root of the ratio
    from step (3), where n equals the number of years in that period (e.g. 1, 5,
    10), and subtract one.

The formula in mathematical terms is:

R = ((ERV / II)(1/n)) - 1

Where:

    II    =   a hypothetical initial payment of $1,000
    R     =   average annual total return for the period
    n     =   number of years in the period
    ERV   =   ending redeemable value of the hypothetical
              $1,000 for the period [see (2) and (3) above]

    We normally calculate total return for 1-year, 5-year and 10-year periods
for each subaccount. If a subaccount has not been available for at least 10
years, we will provide total returns for other relevant periods.

PERFORMANCE INFORMATION
    Advertisements, sale literature and other communications may contain
information about series' or advisor's current investment strategies and
management style. An advisor may alter investment strategies and style in
response to changing market and economic conditions. A fund may wish to make
known a series' specific portfolio holdings or holdings in specific industries.
A fund may also separately illustrate the income and capital gain portions of a
series' total return. Performance might also be advertised by breaking down
returns into equity and debt components. A series may compare its equity or bond
return figure to any of a number of well-known benchmarks of market performance,
including, but not limited to:

      The Dow Jones Industrial Average(SM)(1)
      First Boston High Yield Index
      Salomon Brothers Corporate Index
      Salomon Brothers Government Bond Index
      The Standard & Poor's 500 Index (S&P 500)(2)

    Each subaccount may include its yield and total return in advertisements or
communications with current or prospective contract owners. Each subaccount may
also include in such advertisements, its ranking or comparison to similar mutual
funds by such organizations as:

      Lipper Analytical Services
      Morningstar, Inc.
      Thomson Financial

    A fund may also compare a series' performance to other investment or savings
vehicles (such as certificates of deposit) and may refer to results published in
such publications as:

      Barrons
      Business Week
      Changing Times
      Forbes
      Fortune
      Consumer Reports
      Investor's Business Daily
      Financial Planning
      Financial Services Weekly
      Financial World
      Money
      The New York Times
      Personal Investor
      Registered Representative
      Stanger's Investment Adviser
      The Stanger Register
      U.S. News and World Report
      The Wall Street Journal

    A fund may also illustrate the benefits of tax deferral by comparing taxable
investments with investments through tax-deferred retirement plans.

    The total return and yield may be used to compare the performance of the
subaccounts with certain commonly used standards for stock and bond market
performance. Such indexes include, but are not limited to:

      The Dow Jones Industrial Average(SM)(1)
      First Boston High Yield Index
      Salomon Brothers Corporate Index
      Salomon Brothers Government Bond Index
      The S&P 500(2)


CALCULATION OF ANNUITY PAYMENTS
--------------------------------------------------------------------------------
    See your prospectus in the section titled "The Annuity Period" for a
description of the annuity options and restrictions.

    You may elect a payment option by written request as described in your
prospectus. If you do not elect an option, amounts held under the contract will
be applied to provide a Variable Payment Life Annuity with 10-year period
certain (Option I) on the maturity date. You may not change your election after
the first annuity payment.

FIXED ANNUITY PAYMENTS
    Fixed annuity payments are determined by the total dollar value for all
subaccounts' accumulation units and all amounts held in the GIA. For each
contract the resulting dollar value is then multiplied by the applicable annuity
purchase rate, which reflects the age (and sex for nontax-qualified plans) of
the annuitant or annuitants, for the fixed payment annuity option selected. The
guaranteed annuity payment rates will be no less favorable than the following:

    Under Options A, B, D, E and F rates are based on the a-49 Annuity Table(4)
projected to 1985 with Projection Scale B. We use an interest rate of 3-3/8% for
5- and 10-year certain periods under Option A, for the 10-year certain period
under Option F, and for Option E; an interest rate of 3-1/4% for the 20-year
certain period under Options A and F; an interest rate


                                      B-3
<PAGE>


of 3-1/2% under Options B and D. Under Options G and H the guaranteed interest
rate is 3%.

    It is possible that we may have more favorable (i.e. higher-paying) rates in
effect on the settlement date.

VARIABLE ANNUITY PAYMENTS

    Under all variable options except Option L, the first payment is based on an
assumed annual interest rate of 4-1/2%. Should the assumed rate result in a
first payment larger than permitted by state law, we will select a lower rate.
All subsequent payments may be higher or lower depending on investment
experience of the subaccounts.


    Under Options I, J, K, M and N, we determine the first payment by
multiplying the amounts held under the selected option in each subaccount by the
applicable payment option rate, which reflects the age (and sex for
nontax-qualified plans) of the annuitant or annuitants. The first payment equals
the total of such amounts determined for each subaccount. We determine future
payments under these options by multiplying the contract value in each
subaccount (Number of Annuity Units times the Annuity Unit Value) by the
applicable payment option's rate on the payment calculation date. The payment
will equal the sum of the amounts provided by each subaccount investment.

    Under Option L, we determine the amount of the annual distribution by
dividing the amount of contract value held under this option on December 31 of
the previous year by the life expectancy of the annuitant or the joint life
expectancy of the annuitant and joint annuitant at that time.


    Under Options I, J, M and N, the applicable options rate used to determine
the first payment amount will not be less than the rate based on the 1983 Table
A (1983 IAM)(4) projected with Projection Scale G to the year 2040, and with
continued projection thereafter, and on the assumed interest rate. Under Option
K, the rate will be based on the number of payments to be made during the
specified period and the assumed interest rate.


    We deduct a daily charge for mortality and expense risks and a daily
administrative fee from contract values held in the subaccounts. See your
prospectus in the section titled "Deductions and Charges." Electing Option K
will result in a mortality risk deduction being made even though we assume no
mortality risk under that option.


EXPERTS
--------------------------------------------------------------------------------
    The financial statements of Phoenix Home Life Variable Accumulation Account
as of December 31, 1999 and for the year then ended and the consolidated
financial statements of Phoenix Home Life Mutual Insurance Company as of
December 31, 1999 and 1998 and for each of the three years in the period ended
December 31, 1999 included in this Prospectus have been so included in reliance
on the reports of PricewaterhouseCoopers LLP, independent accountants, given on
the authority of said firm as experts in auditing and accounting.

    Edwin L. Kerr, Counsel, Phoenix Home Life Mutual Insurance Company, has
provided advice on certain matters relating to the federal securities and income
tax laws in connection with the contracts described in this prospectus.


(1)The Dow Jones Industrial Average(SM) (DJIA(SM)) is an unweighted(3) index of
   30 industrial "blue chip" U.S. stocks. It is the oldest continuing U.S.
   market index. The 30 stocks now in the DJIA(SM) are both widely-held and a
   major influence in their respective industries. The average is computed in
   such a way as to preserve its historical continuity and account for such
   factors as stock splits and periodic changes in the components of the index.
   The editors of The Wall Street Journal select the component stocks of the
   DJIA(SM).

(2)The S&P 500 is a market-value weighted(3) index composed of 500 stocks chosen
   for market size, liquidity, and industry group representation. It is one of
   the most widely used indicators of U.S. Stock Market performance. As of
   December 31, 1999 it contained 376 industrial, 41 utility, 72 financial and
   11 transportation issues. The composition of the S&P 500 changes from time to
   time. Standard & Poor's Index Committee makes all decisions about the S&P
   500.

(3)Weighted and unweighted indexes: A market-value, or capitalization, weighted
   index uses relative market value (share price multiplied by the number of
   shares outstanding) to "weight" the influence of a stock's price on the
   index. Simply put, larger companies' stock prices influence the index more
   than smaller companies' stock prices. An unweighted index (such as the Dow
   Jones Industrial Average(SM)) uses stock price alone to determine the index
   value. A company's relative size has no bearing on its impact on the index.

(4)The Society of Actuaries developed these tables to provide payment rates for
   annuities based on a set of mortality tables acceptable to most regulating
   authorities.


                                       B-4


<PAGE>







         PHOENIX HOME LIFE VARIABLE
         ACCUMULATION ACCOUNT
         FINANCIAL STATEMENTS
         DECEMBER 31, 1999







                                      B-5


<PAGE>


--------------------------------------------------------------------------------
                                 ANNUAL REPORT
--------------------------------------------------------------------------------


P H O E N I X

GROUP STRATEGIC EDGE(R)
THE BIG EDGE PLUS(R)













                                                      PHOENIX HOME LIFE VARIABLE
                                                            ACCUMULATION ACCOUNT
                                                               DECEMBER 31, 1999









[LOGO] Phoenix
       WEALTH MANAGEMENT(SM)



<PAGE>

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                               GOODWIN MONEY MARKET              ENGEMANN CAPITAL GROWTH
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
<S>                                                      <C>              <C>               <C>               <C>
ASSETS
       Investments at cost                               $  7,783,704     $  92,329,629     $  38,093,870     $  740,200,904
                                                         ============     =============     =============     ==============
       Investments at market                             $  7,783,704     $  92,329,629     $  86,275,749     $1,244,452,891
                                                         ------------     -------------     -------------     --------------
             Total assets                                   7,783,704        92,329,629        86,275,749      1,244,452,891
LIABILITIES
       Accrued expenses to related party                        6,160            95,716            70,480          1,276,718
                                                         ------------     -------------     -------------     --------------
NET ASSETS                                               $  7,777,544     $  92,233,913     $  86,205,269     $1,243,176,173
                                                         ============     =============     =============     ==============
Accumulation units outstanding                              3,252,604        39,831,721         4,717,583         70,239,237
                                                         ============     =============     =============     ==============
Unit value                                               $   2.391174     $    2.315589     $   18.273184     $    17.699170
                                                         ============     =============     =============     ==============


                                                        GOODWIN MULTI-SECTOR FIXED INCOME    OAKHURST STRATEGIC ALLOCATION
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
ASSETS
       Investments at cost                               $  7,926,753     $  86,142,859     $  40,160,983     $  214,119,601
                                                         ============     =============     =============     ==============
       Investments at market                             $  7,069,449     $  78,545,382     $  60,807,226     $  262,084,544
                                                         ------------     -------------     -------------     --------------
             Total assets                                   7,069,449        78,545,382        60,807,226        262,084,544
LIABILITIES
       Accrued expenses to related party                        6,616            84,237            51,188            275,994
                                                         ------------     -------------     -------------     --------------
NET ASSETS                                               $  7,062,833     $  78,461,145     $  60,756,038     $  261,808,550
                                                         ============     =============     =============     ==============
Accumulation units outstanding                              1,723,322        19,759,595        10,148,047         45,169,237
                                                         ============     =============     =============     ==============
Unit value                                               $   4.098383     $    3.970787     $    5.986968     $     5.796169
                                                         ============     =============     =============     ==============


                                                             ABERDEEN INTERNATIONAL                  OAKHURST BALANCED
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
ASSETS
       Investments at cost                               $  4,081,388     $ 112,059,108     $   4,222,804     $  146,740,701
                                                         ============     =============     =============     ==============
       Investments at market                             $  6,291,479     $ 158,443,500     $   5,750,642     $  191,919,244
                                                         ------------     -------------     -------------     --------------
             Total assets                                   6,291,479       158,443,500         5,750,642        191,919,244
LIABILITIES
       Accrued expenses to related party                        5,129           161,738             4,816            202,622
                                                         ------------     -------------     -------------     --------------
NET ASSETS                                               $  6,286,350     $ 158,281,762     $   5,745,826     $  191,716,622
                                                         ============     =============     =============     ==============
Accumulation units outstanding                              2,159,163        55,670,085         2,514,988         85,532,198
                                                         ============     =============     =============     ==============
Unit value                                               $   2.911475     $    2.843210     $    2.284634     $     2.241456
                                                         ============     =============     =============     ==============


                                                                DUFF & PHELPS REAL
                                                              ESTATE SECURITIES THEME                SENECA STRATEGIC
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
ASSETS
       Investments at cost                               $    183,131     $  10,977,527     $   2,083,882     $   44,860,704
                                                         ============     =============     =============     ==============
       Investments at market                             $    190,814     $  12,546,870     $   2,837,384     $   70,420,902
                                                         ------------     -------------     -------------     --------------
             Total assets                                     190,814        12,546,870         2,837,384         70,420,902
LIABILITIES
       Accrued expenses to related party                          152            12,481             2,264             69,849
                                                         ------------     -------------     -------------     --------------
NET ASSETS                                               $    190,662     $  12,534,389     $   2,835,120     $   70,351,053
                                                         ============     =============     =============     ==============
Accumulation units outstanding                                128,017         8,407,633         1,023,370         25,471,372
                                                         ============     =============     =============     ==============
Unit value                                               $   1.489341     $    1.490835     $    2.770376     $     2.761966
                                                         ============     =============     =============     ==============
</TABLE>


                       See Notes to Financial Statements
                                       B-6

<PAGE>

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1999
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                                 ABERDEEN NEW ASIA
                                                                    SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE
                                                         -------------------------------
ASSETS
<S>                                                      <C>              <C>
       Investments at cost                               $     49,475     $   9,124,351
                                                         ============     =============
       Investments at market                             $     45,264     $   8,619,457
                                                         ------------     -------------
             Total assets                                      45,264         8,619,457
LIABILITIES
       Accrued expenses to related party                           37             9,062
                                                         ------------     -------------
NET ASSETS                                               $     45,227     $   8,610,395
                                                         ============     =============
Accumulation units outstanding                                 47,910         9,184,647
                                                         ============     =============
Unit value                                               $   0.943998     $    0.937477
                                                         ============     =============


                                                                      RESEARCH ENHANCED INDEX
                                                                            SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          SIP
                                                         ------------------------------------------------
ASSETS
       Investments at cost                               $  1,313,300     $  26,913,475     $   5,431,687
                                                         ============     =============     =============
       Investments at market                             $  1,694,337     $  35,942,440     $   6,292,037
                                                         ------------     -------------     -------------
             Total assets                                   1,694,337        35,942,440         6,292,037
LIABILITIES
       Accrued expenses to related party                        1,419            37,645                 -
                                                         ------------     -------------     -------------
NET ASSETS                                               $  1,692,918     $  35,904,795     $   6,292,037
                                                         ============     =============     =============
Accumulation units outstanding                              1,082,078        22,356,809           437,452
                                                         ============     =============     =============
Unit value                                               $   1.564506     $    1.605989     $   14.383384
                                                         ============     =============     =============


                                                               ENGEMANN NIFTY FIFTY               SENECA MID-CAP GROWTH
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
ASSETS
       Investments at cost                               $    600,242     $  16,475,619     $     240,409     $   6,077,361
                                                         ============     =============     =============     =============
       Investments at market                             $    753,483     $  21,654,718     $     311,552     $   9,118,999
                                                         ------------     -------------     -------------     -------------
             Total assets                                     753,483        21,654,718           311,552         9,118,999
LIABILITIES
       Accrued expenses to related party                          690            21,934               222             8,342
                                                         ------------     -------------     -------------
NET ASSETS                                               $    752,793     $  21,632,784     $     311,330     $   9,110,657
                                                         ============     =============     =============     =============
Accumulation units outstanding                                460,695        13,261,784           198,527         5,256,186
                                                         ============     =============     =============     =============
Unit value                                               $   1.634039     $    1.631212     $    1.568195     $    1.733321
                                                         ============     =============     =============     =============


                                                           OAKHURST GROWTH AND INCOME             HOLLISTER VALUE EQUITY
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
ASSETS
       Investments at cost                               $  1,369,229     $  27,024,176     $      64,676     $   5,742,568
                                                         ============     =============     =============     =============
       Investments at market                             $  1,586,962     $  32,946,980     $      73,754     $   6,915,799
                                                         ------------     -------------     -------------     -------------
             Total assets                                   1,586,962        32,946,980            73,754         6,915,799
LIABILITIES
       Accrued expenses to related party                        1,332            34,234                60             7,049
                                                         ------------     -------------     -------------     -------------
NET ASSETS                                               $  1,585,630     $  32,912,746     $      73,694     $   6,908,750
                                                         ============     =============     =============     =============
Accumulation units outstanding                              1,145,677        23,887,788            57,567         5,131,031
                                                         ============     =============     =============     =============
Unit value                                               $   1.384011     $    1.377806     $    1.280124     $    1.346464
                                                         ============     =============     =============     =============
</TABLE>


                       See Notes to Financial Statements
                                       B-7

<PAGE>

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1999
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                               SCHAFER MID-CAP VALUE               WANGER U.S. SMALL CAP
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
<S>                                                      <C>              <C>               <C>               <C>
ASSETS
       Investments at cost                               $     54,526     $   4,290,437     $   2,865,562     $ 102,103,666
                                                         ============     =============     =============     =============
       Investments at market                             $     42,877     $   3,363,320     $   5,242,788     $ 177,542,630
                                                         ------------     -------------     -------------     -------------
             Total assets                                      42,877         3,363,320         5,242,788       177,542,630
LIABILITIES
       Accrued expenses to related party                           35             3,477             4,265           180,378
                                                         ------------     -------------     -------------     -------------
NET ASSETS                                               $     42,842     $   3,359,843     $   5,238,523     $ 177,362,252
                                                         ============     =============     =============     =============
Accumulation units outstanding                                 56,187         4,324,044         1,825,391        62,519,426
                                                         ============     =============     =============     =============
Unit value                                               $   0.762501     $    0.777014     $    2.869808     $    2.836914
                                                         ============     =============     =============     =============


                                                         WANGER INTERNATIONAL SMALL CAP               TEMPLETON STOCK
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
ASSETS
       Investments at cost                               $  1,852,690     $  52,404,881     $      58,780     $   6,927,179
                                                         ============     =============     =============     =============
       Investments at market                             $  4,968,956     $ 149,663,002     $      64,848     $   6,978,686
                                                         ------------     -------------     -------------     -------------
             Total assets                                   4,968,956       149,663,002            64,848         6,978,686
LIABILITIES
       Accrued expenses to related party                        3,810           143,169                56             7,296
                                                         ------------     -------------     -------------     -------------
NET ASSETS                                               $  4,965,146     $ 149,519,833     $      64,792     $   6,971,390
                                                         ============     =============     =============     =============
Accumulation units outstanding                              1,216,111        34,350,995            47,779         5,172,813
                                                         ============     =============     =============     =============
Unit value                                               $   4.082806     $    4.352708     $    1.356090     $    1.347698
                                                         ============     =============     =============     =============


                                                           TEMPLETON ASSET ALLOCATION             TEMPLETON INTERNATIONAL
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
ASSETS
       Investments at cost                               $    160,131     $   4,805,347     $     230,469     $   8,014,818
                                                         ============     =============     =============     =============
       Investments at market                             $    168,369     $   4,982,051     $     257,564     $   8,798,512
                                                         ------------     -------------     -------------     -------------
             Total assets                                     168,369         4,982,051           257,564         8,798,512
LIABILITIES
       Accrued expenses to related party                          138             5,171               208             9,008
                                                         ------------     -------------     -------------     -------------
NET ASSETS                                               $    168,231     $   4,976,880     $     257,356     $   8,789,504
                                                         ============     =============     =============     =============
Accumulation units outstanding                                127,798         3,646,264           200,522         6,231,981
                                                         ============     =============     =============     =============
Unit value                                               $   1.316383     $    1.364926     $    1.283429     $    1.410387
                                                         ============     =============     =============     =============


                                                          TEMPLETON DEVELOPING MARKETS           MUTUAL SHARES INVESTMENTS
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
ASSETS
       Investments at cost                               $    732,975     $   4,726,239     $         -       $     425,896
                                                         ============     =============     =============     =============
       Investments at market                             $    578,907     $   4,023,505     $         -       $     437,844
                                                         ------------     -------------     -------------     -------------
             Total assets                                     578,907         4,023,505               -             437,844
LIABILITIES
       Accrued expenses to related party                          458             4,051               -                 444
                                                         ------------     -------------     -------------     -------------
NET ASSETS                                               $    578,449     $   4,019,454     $         -       $     437,400
                                                         ============     =============     =============     =============
Accumulation units outstanding                                721,184         5,108,838               -             399,375
                                                         ============     =============     =============     =============
Unit value                                               $   0.802082     $    0.786765     $         -       $    1.095211
                                                         ============     =============     =============     =============
</TABLE>


                       See Notes to Financial Statements
                                       B-8

<PAGE>

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1999
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                                   WANGER TWENTY                   WANGER FOREIGN FORTY
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
<S>                                                      <C>              <C>               <C>               <C>
ASSETS
       Investments at cost                               $     21,571     $   2,260,540     $         -       $   1,562,280
                                                         ============     =============     =============     =============
       Investments at market                             $     23,215     $   2,627,072     $         -       $   2,381,890
                                                         ------------     -------------     -------------     -------------
             Total assets                                      23,215         2,627,072               -           2,381,890
LIABILITIES
       Accrued expenses to related party                           21             2,588               -               1,937
                                                         ------------     -------------     -------------     -------------
NET ASSETS                                               $     23,194     $   2,624,484     $         -       $   2,379,953
                                                         ============     =============     =============     =============
Accumulation units outstanding                                 21,375         1,976,133               -           1,308,464
                                                         ============     =============     =============     =============
Unit value                                               $   1.085125     $    1.328090     $         -       $    1.818890
                                                         ============     =============     =============     =============


                                                                 EAFE EQUITY INDEX                 BANKERS TRUST DOW 30
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
ASSETS
       Investments at cost                               $     22,723     $     192,066     $         -       $   5,016,869
                                                         ============     =============     =============     =============
       Investments at market                             $     25,443     $     210,406     $         -       $   5,136,919
                                                         ------------     -------------     -------------     -------------
             Total assets                                      25,443           210,406               -           5,136,919
LIABILITIES
       Accrued expenses to related party                           20               204               -               2,768
                                                         ------------     -------------     -------------     -------------
NET ASSETS                                               $     25,423     $     210,202     $         -       $   5,134,151
                                                         ============     =============     =============     =============
Accumulation units outstanding                                 21,602           172,933               -           5,010,697
                                                         ============     =============     =============     =============
Unit value                                               $   1.176884     $    1.215511     $         -       $    1.024638
                                                         ============     =============     =============     =============


                                                               FEDERATED U.S. GOV'T               FEDERATED HIGH INCOME
                                                                   SECURITIES II                       BOND FUND II
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
ASSETS
       Investments at cost                               $        -       $   1,788,110     $         -       $     160,012
                                                         ============     =============     =============     =============
       Investments at market                             $        -       $   1,791,671     $         -       $     161,849
                                                         ------------     -------------     -------------     -------------
             Total assets                                         -           1,791,671               -             161,849
LIABILITIES
       Accrued expenses to related party                          -               1,625               -                 114
                                                         ------------     -------------     -------------     -------------
NET ASSETS                                               $        -       $   1,790,046     $         -       $     161,735
                                                         ============     =============     =============     =============
Accumulation units outstanding                                    -           1,801,739               -             160,570
                                                         ============     =============     =============     =============
Unit value                                               $        -       $    0.993510     $         -       $    1.007259
                                                         ============     =============     =============     =============


                                                            FEDERATED U.S. GOV'T BOND              JANUS EQUITY INCOME
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
ASSETS
       Investments at cost                               $        -       $   5,081,219     $         -       $   2,009,352
                                                         ============     =============     =============     =============
       Investments at market                             $        -       $   4,993,337     $         -       $   2,126,626
                                                         ------------     -------------     -------------     -------------
             Total assets                                         -           4,993,337               -           2,126,626
LIABILITIES
       Accrued expenses to related party                          -               2,709               -               1,129
                                                         ------------     -------------     -------------     -------------
NET ASSETS                                               $        -       $   4,990,628     $         -       $   2,125,497
                                                         ============     =============     =============     =============
Accumulation units outstanding                                    -           5,067,873               -           2,008,927
                                                         ============     =============     =============     =============
Unit value                                               $        -       $    0.984758     $         -       $    1.058026
                                                         ============     =============     =============     =============
</TABLE>


                       See Notes to Financial Statements
                                       B-9

<PAGE>

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1999
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                                   JANUS GROWTH                    JANUS FLEXIBLE INCOME
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
<S>                                                      <C>              <C>               <C>               <C>
ASSETS
       Investments at cost                               $     61,857     $   2,197,957     $         -       $   5,010,500
                                                         ============     =============     =============     =============
       Investments at market                             $     62,621     $   2,320,277     $         -       $   5,001,189
                                                         ------------     -------------     -------------     -------------
             Total assets                                      62,621         2,320,277               -           5,001,189
LIABILITIES
       Accrued expenses to related party                            5             1,159               -               2,739
                                                         ------------     -------------     -------------     -------------
NET ASSETS                                               $     62,616     $   2,319,118     $         -       $   4,998,450
                                                         ============     =============     =============     =============
Accumulation units outstanding                                 61,857         2,189,036               -           5,000,000
                                                         ============     =============     =============     =============
Unit value                                               $   1.012270     $    1.059424     $         -       $    0.999690
                                                         ============     =============     =============     =============


                                                          MORGAN STANLEY FOCUS EQUITY              TECHNOLOGY PORTFOLIO
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
ASSETS
       Investments at cost                               $        -       $   5,004,223     $     162,736      $    190,443
                                                         ============     =============     =============     =============
       Investments at market                             $        -       $   5,319,791     $     167,890      $    196,436
                                                         ------------     -------------     -------------     -------------
             Total assets                                         -           5,319,791           167,890           196,436
LIABILITIES
       Accrued expenses to related party                          -               2,829                36                31
                                                         ------------     -------------     -------------     -------------
NET ASSETS                                               $        -       $   5,316,962     $     167,854      $    196,405
                                                         ============     =============     =============     =============
Accumulation units outstanding                                    -           5,004,002           162,736           182,829
                                                         ============     =============     =============     =============
Unit value                                               $        -       $    1.062542     $    1.031446      $   1.074255
                                                         ============     =============     =============     =============
</TABLE>




                       See Notes to Financial Statements
                                       B-10

<PAGE>

                             STATEMENT OF OPERATIONS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                     ENGEMANN CAPITAL
                                                                GOODWIN MONEY MARKET              ENGEMANN CAPITAL GROWTH
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
<S>                                                      <C>              <C>               <C>               <C>
Investment income
       Distributions                                     $    343,216     $   3,937,445     $     178,966     $   2,631,560
Expenses
       Mortality, expense risk and
         administrative charges                                72,876         1,040,690           759,867        14,059,496
                                                         ------------     -------------     -------------     -------------
Net investment income (loss)                                  270,340         2,896,755          (580,901)      (11,427,936)
                                                         ------------     -------------     -------------     -------------
Net realized gain (loss) from share transactions                  -                 -           3,569,186        44,780,556
Net realized gain distribution from Fund                          -                 -           6,576,656        95,363,471
Net unrealized appreciation (depreciation) on
  investment                                                      -                 -           9,945,382       153,750,340
                                                         ------------     -------------     -------------     -------------
Net gain (loss) on investments                                    -                 -          20,091,224       293,894,367
                                                         ------------     -------------     -------------     -------------
Net increase (decrease) in net assets resulting
  from operations                                        $    270,340     $   2,896,755     $  19,510,323     $ 282,466,431
                                                         ============     =============     =============     =============


                                                              GOODWIN MULTI-SECTOR                   OAKHURST STRATEGIC
                                                                  FIXED INCOME                          ALLOCATION
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
Investment income
       Distributions                                     $    657,630     $   6,875,287     $   1,344,569     $   5,910,341
Expenses
       Mortality, expense risk and
         administrative charges                                85,689         1,081,948           611,971         3,416,303
                                                         ------------     -------------     -------------     -------------
Net investment income (loss)                                  571,941         5,793,339           732,598         2,494,038
                                                         ------------     -------------     -------------     -------------
Net realized gain (loss) from share transactions                1,207        (2,129,415)        1,295,305         6,288,118
Net realized gain distribution from Fund                          -                 -           3,017,692        13,093,583
Net unrealized appreciation (depreciation) on
  investment                                                 (150,200)         (132,847)          773,278         2,826,603
                                                         ------------     -------------     -------------     -------------
Net gain (loss) on investments                               (148,993)       (2,262,262)        5,086,275        22,208,304
                                                         ------------     -------------     -------------     -------------
Net increase (decrease) in net assets resulting
  from operations                                        $    422,948     $   3,531,077     $   5,818,873     $  24,702,342
                                                         ============     =============     =============     =============


                                                              ABERDEEN INTERNATIONAL                 OAKHURST BALANCED
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                               VA1        VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
Investment income
       Distributions                                     $    135,320     $   3,364,859      $    135,859     $   4,664,369
Expenses
       Mortality, expense risk and
         administrative charges                                58,806         1,808,418            55,597         2,438,010
                                                         ------------     -------------     -------------     -------------
Net investment income (loss)                                   76,514         1,556,441            80,262         2,226,359
                                                         ------------     -------------     -------------     -------------
Net realized gain (loss) from share transactions               46,764         1,145,890            24,811         3,962,491
Net realized gain distribution from Fund                      762,535        19,016,672           199,798         6,712,843
Net unrealized appreciation (depreciation) on
  investment                                                  577,954        14,481,344           261,079         5,784,576
                                                         ------------     -------------     -------------     -------------
Net gain (loss) on investments                              1,387,253        34,643,906           485,688        16,459,910
                                                         ------------     -------------     -------------     -------------
Net increase (decrease) in net assets resulting
  from operations                                        $  1,463,767     $  36,200,347      $    565,950     $  18,686,269
                                                         ============     =============     =============     =============


                                                                  DUFF & PHELPS
                                                              REAL ESTATE SECURITIES              SENECA STRATEGIC THEME
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
Investment income
       Distributions                                     $     12,534     $     707,090     $         -       $         -
Expenses
       Mortality, expense risk and
         administrative charges                                 2,889           184,727            19,219           649,267
                                                         ------------     -------------     -------------     -------------
Net investment income (loss)                                    9,645           522,363           (19,219)         (649,267)
                                                         ------------     -------------     -------------     -------------
Net realized gain (loss) from share transactions              (28,439)       (1,251,597)           23,695           (88,004)
Net realized gain distribution from Fund                          -                 -             361,721         8,881,198
Net unrealized appreciation (depreciation) on
  investment                                                   28,951         1,063,349           497,557        15,091,484
                                                         ------------     -------------     -------------     -------------
Net gain (loss) on investments                                    512          (188,248)          882,973        23,884,678
                                                         ------------     -------------     -------------     -------------
Net increase (decrease) in net assets resulting
  from operations                                        $     10,157     $     334,115     $     863,754     $  23,235,411
                                                         ============     =============     =============     =============
</TABLE>


                       See Notes to Financial Statements
                                       B-11

<PAGE>

                             STATEMENT OF OPERATIONS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                                 ABERDEEN NEW ASIA
                                                                    SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE
                                                         -------------------------------
<S>                                                      <C>               <C>
Investment income
       Distributions                                     $        635      $     73,438
Expenses
       Mortality, expense risk and
         administrative charges                                   554            86,948
                                                         ------------     -------------
Net investment income (loss)                                       81           (13,510)
                                                         ------------     -------------
Net realized gain (loss) from share transactions              (47,088)          (61,309)
Net realized gain distribution from Fund                          -                 -
Net unrealized appreciation (depreciation) on
  investment                                                   69,872         2,874,580
                                                         ------------     -------------
Net gain (loss) on investments                                 22,784         2,813,271
                                                         ------------     -------------
Net increase (decrease) in net assets resulting
  from operations                                        $     22,865     $   2,799,761
                                                         ============     =============


                                                                      RESEARCH ENHANCED INDEX
                                                                            SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          SIP
                                                         ------------------------------------------------
Investment income
       Distributions                                     $     13,966     $     288,214     $      49,508
Expenses
       Mortality, expense risk and
         administrative charges                                16,563           407,626                 -
                                                         ------------     -------------     -------------
Net investment income (loss)                                   (2,597)         (119,412)           49,508
                                                         ------------     -------------     -------------
Net realized gain (loss) from share transactions               16,952            71,096            24,339
Net realized gain distribution from Fund                       84,683         1,796,373           315,934
Net unrealized appreciation (depreciation) on
  investment                                                  171,288         3,474,402           533,809
                                                         ------------     -------------     -------------
Net gain (loss) on investments                                272,923         5,341,871           874,082
                                                         ------------     -------------     -------------
Net increase (decrease) in net assets resulting
  from operations                                        $    270,326     $   5,222,459     $     923,590
                                                         ============     =============     =============


                                                               ENGEMANN NIFTY FIFTY                SENECA MID-CAP GROWTH
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
Investment income
       Distributions                                     $        -        $        -       $         -       $          -
Expenses
       Mortality, expense risk and
         administrative charges                                 4,860           150,578               885             63,911
                                                         ------------     -------------     -------------     --------------
Net investment income (loss)                                   (4,860)         (150,578)             (885)           (63,911)
                                                         ------------     -------------     -------------     --------------
Net realized gain (loss) from share transactions               20,447           (38,654)                6             23,836
Net realized gain distribution from Fund                          -                 -               7,457            217,986
Net unrealized appreciation (depreciation) on
  investment                                                  132,511         4,255,454            66,330          2,401,041
                                                         ------------     -------------     -------------     --------------
Net gain (loss) on investments                                152,958         4,216,800            73,793          2,642,863
                                                         ------------     -------------     -------------     --------------
Net increase (decrease) in net assets resulting
  from operations                                        $    148,098     $   4,066,222     $      72,908     $    2,578,952
                                                         ============     =============     =============     ==============


                                                           OAKHURST GROWTH AND INCOME             HOLLISTER VALUE EQUITY
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
Investment income
       Distributions                                     $      8,244     $     167,192     $         195     $       16,819
Expenses
       Mortality, expense risk and
         administrative charges                                13,557           329,428               423             54,149
                                                         ------------     -------------     -------------     --------------
Net investment income (loss)                                   (5,313)         (162,236)             (228)           (37,330)
                                                         ------------     -------------     -------------     --------------
Net realized gain (loss) from share transactions               14,162            93,979               491            345,947
Net realized gain distribution from Fund                       18,690           388,931             4,053            380,465
Net unrealized appreciation (depreciation) on
 investment                                                   180,344         3,713,795             6,992            749,223
                                                         ------------     -------------     -------------     --------------
Net gain (loss) on investments                                213,196         4,196,705            11,536          1,475,635
                                                         ------------     -------------     -------------     --------------
Net increase (decrease) in net assets resulting
  from operations                                        $    207,883     $   4,034,469     $      11,308     $    1,438,305
                                                         ============     =============     =============     ==============
</TABLE>


                       See Notes to Financial Statements
                                       B-12

<PAGE>

                             STATEMENT OF OPERATIONS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                               SCHAFER MID-CAP VALUE              WANGER U.S. SMALL CAP
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
<S>                                                      <C>              <C>               <C>               <C>
Investment income
       Distributions                                     $        582     $      47,169     $         -       $          -
Expenses
       Mortality, expense risk and
         administrative charges                                   600            48,427            53,093          2,049,651
                                                         ------------     -------------     -------------     --------------
Net investment income (loss)                                      (18)           (1,258)          (53,093)        (2,049,651)
                                                         ------------     -------------     -------------     --------------
Net realized gain (loss) from share transactions               (7,291)          (26,521)          544,814          3,095,816
Net realized gain distribution from Fund                          -                 -             565,601         16,076,082
Net unrealized appreciation (depreciation) on
  investment                                                    1,368          (463,526)          (51,997)        16,917,691
                                                         ------------     -------------     -------------     --------------
Net gain (loss) on investments                                 (5,923)         (490,047)        1,058,418         36,089,589
                                                         ------------     -------------     -------------     --------------
Net increase (decrease) in net assets resulting
  from operations                                        $     (5,941)    $    (491,305)    $   1,005,325     $   34,039,938
                                                         ============     =============     =============     ==============


                                                         WANGER INTERNATIONAL SMALL CAP              TEMPLETON STOCK
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
Investment income
       Distributions                                     $     39,825     $   1,300,523     $       1,098     $      109,672
Expenses
       Mortality, expense risk and
         administrative charges                                28,495         1,139,146               763             86,840
                                                         ------------     -------------     -------------     --------------
Net investment income (loss)                                   11,330           161,377               335             22,832
                                                         ------------     -------------     -------------     --------------
Net realized gain (loss) from share transactions              100,251         2,968,562            (5,579)           (91,948)
Net realized gain distribution from Fund                          -                 -               5,817            581,009
Net unrealized appreciation (depreciation) on
  investment                                                2,620,468        81,161,757            14,763          1,122,005
                                                         ------------     -------------     -------------     --------------
Net gain (loss) on investments                              2,720,719        84,130,319            15,001          1,611,066
                                                         ------------     -------------     -------------     --------------
Net increase (decrease) in net assets resulting
  from operations                                        $  2,732,049     $  84,291,696     $      15,336     $    1,633,898
                                                         ============     =============     =============     ==============


                                                                  TEMPLETON ASSET
                                                                    ALLOCATION                    TEMPLETON INTERNATIONAL
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
Investment income
       Distributions                                     $      2,556     $     98,881      $       5,349     $      206,556
Expenses
       Mortality, expense risk and
         administrative charges                                 1,432           59,722              2,257            101,170
                                                         ------------     -------------     -------------     --------------
Net investment income (loss)                                    1,124           39,159              3,092            105,386
                                                         ------------     -------------     -------------     --------------
Net realized gain (loss) from share transactions                  902           53,428               (599)           108,344
Net realized gain distribution from Fund                       15,717          608,000             19,900            768,473
Net unrealized appreciation (depreciation) on
  investment                                                   10,013          211,954             23,314            629,861
                                                         ------------     -------------     -------------     --------------
Net gain (loss) on investments                                 26,632          873,382             42,615          1,506,678
                                                         ------------     -------------     -------------     --------------
Net increase (decrease) in net assets resulting
  from operations                                        $     27,756     $    912,541      $      45,707     $    1,612,064
                                                         ============     =============     =============     ==============


                                                          TEMPLETON DEVELOPING MARKETS          MUTUAL SHARES INVESTMENTS
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
Investment income
       Distributions                                     $      4,381     $      29,457     $         -       $          330
Expenses
       Mortality, expense risk and
         administrative charges                                 4,606            39,944               -                3,375
                                                         ------------     -------------     -------------     --------------
Net investment income (loss)                                     (225)          (10,487)              -               (3,045)
                                                         ------------     -------------     -------------     --------------
Net realized gain (loss) from share transactions              (35,159)           75,097               -                2,808
Net realized gain distribution from Fund                         -                  -                 -                  -
Net unrealized appreciation (depreciation) on
  investment                                                  225,289         1,247,516               -               10,484
                                                         ------------     -------------     -------------     --------------
Net gain (loss) on investments                                190,130         1,322,613               -               13,292
                                                         ------------     -------------     -------------     --------------
Net increase (decrease) in net assets resulting
  from operations                                        $    189,905     $   1,312,126     $         -      $        10,247
                                                         ============     =============     =============     ==============
</TABLE>


                       See Notes to Financial Statements
                                       B-13

<PAGE>

                             STATEMENT OF OPERATIONS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                                   WANGER TWENTY                   WANGER FOREIGN FORTY
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                            VA1 (1)     VA2, VA3 & GSE(2)         VA1        VA2, VA3 & GSE(2)
                                                         --------------------------------   ----------------------------------
<S>                                                      <C>              <C>               <C>               <C>
Investment income
       Distributions                                     $        -       $         -       $         -       $          -
Expenses
       Mortality, expense risk and
         administrative charges                                   620            20,905               -               11,395
                                                         ------------     -------------     -------------     --------------
Net investment income (loss)                                     (620)          (20,905)              -              (11,395)
                                                         ------------     -------------     -------------     --------------
Net realized gain (loss) from share transactions               20,965            86,662               -               16,021
Net realized gain distribution from Fund                          -                 -                 -                  -
Net unrealized appreciation (depreciation) on
  investment                                                    1,644           366,532               -              819,610
                                                         ------------     -------------     -------------     --------------
Net gain (loss) on investments                                 22,609           453,194               -              835,631
                                                         ------------     -------------     -------------     --------------
Net increase (decrease) in net assets resulting
  from operations                                        $     21,989     $     432,289     $         -       $      824,236
                                                         ============     =============     =============     ==============


                                                                EAFE EQUITY INDEX                  BANKERS TRUST DOW 30
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                            VA1(3)      VA2, VA3 & GSE(4)         VA1        VA2, VA3 & GSE(5)
                                                         --------------------------------   ----------------------------------
Investment income
       Distributions                                     $        405     $       3,287     $         -       $        6,013
Expenses
       Mortality, expense risk and
         administrative charges                                    62               512               -                2,768
                                                         ------------     -------------     -------------     --------------
Net investment income (loss)                                      343             2,775               -                3,245
                                                         ------------     -------------     -------------     --------------
Net realized gain (loss) from share transactions                    2               241               -                  -
Net realized gain distribution from Fund                          756             6,141               -                  -
Net unrealized appreciation (depreciation) on
  investment                                                    2,720            18,340               -              120,050
                                                         ------------     -------------     -------------     --------------
Net gain (loss) on investments                                  3,478            24,722               -              120,050
                                                         ------------     -------------     -------------     --------------
Net increase (decrease) in net assets resulting
  from operations                                        $      3,821     $      27,497     $         -       $      123,295
                                                         ============     =============     =============     ==============


                                                                 FEDERATED U.S.                    FEDERATED HIGH INCOME
                                                               GOV'T SECURITIES II                     BOND FUND II
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1       VA2, VA3 & GSE(5)         VA1        VA2, VA3 & GSE(5)
                                                         --------------------------------   ----------------------------------
Investment income
       Distributions                                     $        -       $         -       $         -       $          -
Expenses
       Mortality, expense risk and
         administrative charges                                   -               5,220               -                  271
                                                         ------------     -------------     -------------     --------------
Net investment income (loss)                                      -              (5,220)              -                 (271)
                                                         ------------     -------------     -------------     --------------
Net realized gain (loss) from share transactions                  -              (2,122)              -                  (78)
Net realized gain distribution from Fund                          -                 -                 -                  -
Net unrealized appreciation (depreciation) on
  investment                                                      -               3,561               -                1,837
                                                         ------------     -------------     -------------     --------------
Net gain (loss) on investments                                    -               1,439               -                1,759
                                                         ------------     -------------     -------------     --------------
Net increase (decrease) in net assets resulting
  from operations                                        $        -       $      (3,781)    $         -       $        1,488
                                                         ============     =============     =============     ==============


                                                            FEDERATED U.S. GOV'T BOND               JANUS EQUITY INCOME
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1       VA2, VA3 & GSE(5)         VA1        VA2, VA3 & GSE(5)
                                                         --------------------------------   ----------------------------------
Investment income
       Distributions                                     $        -       $      14,190     $         -       $          -
Expenses
       Mortality, expense risk and
         administrative charges                                   -               2,709               -                1,129
                                                         ------------     -------------     -------------     --------------
Net investment income (loss)                                      -              11,481               -               (1,129)
                                                         ------------     -------------     -------------     --------------
Net realized gain (loss) from share transactions                  -                 -                 -                  -
Net realized gain distribution from Fund                          -                 -                 -                  -
Net unrealized appreciation (depreciation) on
  investment                                                      -             (87,882)              -              117,274
                                                         ------------     -------------     -------------     --------------
Net gain (loss) on investments                                    -             (87,882)              -              117,274
                                                         ------------     -------------     -------------     --------------
Net increase (decrease) in net assets resulting
  from operations                                        $        -       $     (76,401)    $         -       $      116,145
                                                         ============     =============     =============     ==============
</TABLE>

(1) From inception March 8, 1999 to December 31, 1999
(2) From inception February 1, 1999 to December 31, 1999
(3) From inception September 23, 1999 to December 31, 1999
(4) From inception August 5, 1999 to December 31, 1999
(5) From inception December 15, 1999 to December 31, 1999


                       See Notes to Financial Statements
                                       B-14

<PAGE>

                             STATEMENT OF OPERATIONS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                                   JANUS GROWTH                    JANUS FLEXIBLE INCOME
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                            VA1(6)      VA2, VA3 & GSE(5)         VA1        VA2, VA3 & GSE(5)
                                                         --------------------------------   ----------------------------------
<S>                                                     <C>               <C>               <C>               <C>
Investment income
       Distributions                                    $         -       $         -       $         -       $       10,500
Expenses
       Mortality, expense risk and
         administrative charges                                     5             1,159               -                2,739
                                                         ------------     -------------     -------------     --------------
Net investment income (loss)                                       (5)           (1,159)              -                7,761
                                                         ------------     -------------     -------------     --------------
Net realized gain (loss) from share transactions                  -                 -                 -                  -
Net realized gain distribution from Fund                          -                 -                 -                  -
Net unrealized appreciation (depreciation) on
  investment                                                      764           122,320               -               (9,311)
                                                         ------------     -------------     -------------     --------------
Net gain (loss) on investments                                    764           122,320               -               (9,311)
                                                         ------------     -------------     -------------     --------------
Net increase (decrease) in net assets resulting
  from operations                                        $        759     $     121,161     $         -       $       (1,550)
                                                         ============     =============     =============     ==============


                                                           MORGAN STANLEY FOCUS EQUITY             TECHNOLOGY PORTFOLIO
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1       VA2, VA3 & GSE(5)       VA1(7)       VA2, VA3 & GSE(5)
                                                         --------------------------------   ----------------------------------
Investment income
       Distributions                                     $        -       $         -       $         -       $          -
Expenses
       Mortality, expense risk and
         administrative charges                                   -               2,829                36                 31
                                                         ------------     -------------     -------------     --------------
Net investment income (loss)                                      -              (2,829)              (36)               (31)
                                                         ------------     -------------     -------------     --------------
Net realized gain (loss) from share transactions                  -                 -                 -                  -
Net realized gain distribution from Fund                          -                 -                 -                  -
Net unrealized appreciation (depreciation) on
 investment                                                       -             315,568             5,154              5,993
                                                         ------------     -------------     -------------     --------------
Net gain (loss) on investments                                    -             315,568             5,154              5,993
                                                         ------------     -------------     -------------     --------------
Net increase (decrease) in net assets resulting
from operations                                          $        -       $     312,739     $       5,118     $        5,962
                                                         ============     =============     =============     ==============
</TABLE>

(5) From inception December 15, 1999 to December 31, 1999
(6) From inception December 28, 1999 to December 31, 1999
(7) From inception December 24, 1999 to December 31, 1999
(8) From inception December 20, 1999 to December 31, 1999


                       See Notes to Financial Statements
                                       B-15

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                               GOODWIN MONEY MARKET               ENGEMANN CAPITAL GROWTH
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
<S>                                                      <C>              <C>               <C>               <C>
FROM OPERATIONS
       Net investment income (loss)                      $    270,340     $   2,896,755     $    (580,901)    $  (11,427,936)
       Net realized gain (loss)                                   -                 -          10,145,842        140,144,027
       Net unrealized appreciation (depreciation)                 -                 -           9,945,382        153,750,340
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) resulting from
         operations                                           270,340         2,896,755        19,510,323        282,466,431
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits                                   213,295         9,345,904           706,096         28,058,341
       Participant transfers                                3,202,691        41,755,561          (825,705)       (44,836,498)
       Participant withdrawals                             (2,464,375)      (39,379,917)      (10,098,637)      (175,174,848)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets
         resulting from participant transactions              951,611        11,721,548       (10,218,246)      (191,953,005)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets                1,221,951        14,618,303         9,292,077         90,513,426
NET ASSETS
       Beginning of period                                  6,555,593        77,615,610        76,913,192      1,152,662,747
                                                         ------------     -------------     -------------     --------------
       End of period                                     $  7,777,544     $  92,233,913     $  86,205,269     $1,243,176,173
                                                         ============     =============     =============     ==============


                                                               GOODWIN MULTI-SECTOR                 OAKHURST STRATEGIC
                                                                   FIXED INCOME                         ALLOCATION
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
FROM OPERATIONS
       Net investment income (loss)                      $    571,941     $   5,793,339      $    732,598     $    2,494,038
       Net realized gain (loss)                                 1,207        (2,129,415)        4,312,997         19,381,701
       Net unrealized appreciation (depreciation)            (150,200)         (132,847)          773,278          2,826,603
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) resulting from
         operations                                           422,948         3,531,077         5,818,873         24,702,342
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits                                    36,669         2,029,396           376,267          5,448,454
       Participant transfers                                 (714,678)       (3,249,574)       (1,842,510)       (15,601,754)
       Participant withdrawals                             (1,768,001)      (20,103,293)       (6,992,282)       (44,756,853)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets
         resulting from participant transactions           (2,446,010)      (21,323,471)       (8,458,525)       (54,910,153)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets               (2,023,062)      (17,792,394)       (2,639,652)       (30,207,811)
NET ASSETS
       Beginning of period                                  9,085,895        96,253,539        63,395,690        292,016,361
                                                         ------------     -------------     -------------     --------------
       End of period                                     $  7,062,833     $  78,461,145     $  60,756,038     $  261,808,550
                                                         ============     =============     =============     ==============


                                                              ABERDEEN INTERNATIONAL                 OAKHURST BALANCED
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
FROM OPERATIONS
       Net investment income (loss)                      $     76,514     $   1,556,441     $      80,262     $    2,226,359
       Net realized gain (loss)                               809,299        20,162,562           224,609         10,675,334
       Net unrealized appreciation (depreciation)             577,954        14,481,344           261,079          5,784,576
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) resulting from
         operations                                         1,463,767        36,200,347           565,950         18,686,269
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits                                    77,907         4,511,572            42,030          5,292,903
       Participant transfers                                 (295,355)       (6,805,981)          188,297         (2,637,467)
       Participant withdrawals                               (957,059)      (22,034,342)         (402,194)       (32,272,165)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets
         resulting from participant transactions           (1,174,507)      (24,328,751)         (171,867)       (29,616,729)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets                  289,260        11,871,596           394,083        (10,930,460)
NET ASSETS
       Beginning of period                                  5,997,090       146,410,166         5,351,743        202,647,082
                                                         ------------     -------------     -------------     --------------
       End of period                                     $  6,286,350     $ 158,281,762     $   5,745,826     $  191,716,622
                                                         ============     =============     =============     ==============
</TABLE>


                       See Notes to Financial Statements
                                       B-16

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                                 DUFF & PHELPS REAL
                                                                 ESTATE SECURITIES                SENECA STRATEGIC THEME
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
<S>                                                      <C>              <C>               <C>               <C>
FROM OPERATIONS
       Net investment income (loss)                      $      9,645     $     522,363     $     (19,219)    $     (649,267)
       Net realized gain (loss)                               (28,439)       (1,251,597)          385,416          8,793,194
       Net unrealized appreciation (depreciation)              28,951         1,063,349           497,557         15,091,484
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) resulting from
         operations                                            10,157           334,115           863,754         23,235,411
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits                                     4,449           630,880            77,558          3,130,530
       Participant transfers                                 (114,178)       (3,233,819)        1,610,574         12,939,460
       Participant withdrawals                               (114,398)       (5,405,707)         (580,572)        (7,690,473)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets
         resulting from participant transactions             (224,127)       (8,008,646)        1,107,560          8,379,517
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets                 (213,970)       (7,674,531)        1,971,314         31,614,928
NET ASSETS
       Beginning of period                                    404,632        20,208,920           863,806         38,736,125
                                                         ------------     -------------     -------------     --------------
       End of period                                     $    190,662     $  12,534,389     $   2,835,120     $   70,351,053
                                                         ============     =============     =============     ==============


                                                                 ABERDEEN NEW ASIA
                                                                    SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE
                                                         -------------------------------
FROM OPERATIONS
       Net investment income (loss)                      $         81     $     (13,510)
       Net realized gain (loss)                               (47,088)          (61,309)
       Net unrealized appreciation (depreciation)              69,872         2,874,580
                                                         ------------     -------------
       Net increase (decrease) resulting from
         operations                                            22,865         2,799,761
                                                         ------------     -------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits                                       -             389,191
       Participant transfers                                  (17,144)          588,014
       Participant withdrawals                                (77,681)         (537,124)
                                                         ------------     -------------
       Net increase (decrease) in net assets
         resulting from participant transactions              (94,825)          440,081
                                                         ------------     -------------
       Net increase (decrease) in net assets                  (71,960)        3,239,842
NET ASSETS
       Beginning of period                                    117,187         5,370,553
                                                         ------------     -------------
       End of period                                     $     45,227     $   8,610,395
                                                         ============     =============


                                                                      RESEARCH ENHANCED INDEX
                                                                            SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          SIP
                                                         ------------------------------------------------
FROM OPERATIONS
       Net investment income (loss)                      $     (2,597)    $    (119,412)    $      49,508
       Net realized gain (loss)                               101,635         1,867,469           340,273
       Net unrealized appreciation (depreciation)             171,288         3,474,402           533,809
                                                         ------------     -------------     -------------
       Net increase (decrease) resulting from
         operations                                           270,326         5,222,459           923,590
                                                         ------------     -------------     -------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits                                    53,353         3,145,036         3,049,788
       Participant transfers                                  210,446         8,020,211                 -
       Participant withdrawals                               (355,859)       (6,003,623)       (2,507,755)
                                                         ------------     -------------     -------------
       Net increase (decrease) in net assets
         resulting from participant transactions              (92,060)        5,161,624           542,033
                                                         ------------     -------------     -------------
       Net increase (decrease) in net assets                  178,266        10,384,083         1,465,623
NET ASSETS
       Beginning of period                                  1,514,652        25,520,712         4,826,414
                                                         ------------     -------------     -------------
       End of period                                     $  1,692,918     $  35,904,795     $   6,292,037
                                                         ============     =============     =============
</TABLE>


                       See Notes to Financial Statements
                                       B-17

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                               ENGEMANN NIFTY FIFTY                SENECA MID-CAP GROWTH
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
<S>                                                      <C>               <C>               <C>              <C>
FROM OPERATIONS
       Net investment income (loss)                      $     (4,860)    $    (150,578)    $        (885)    $      (63,911)
       Net realized gain (loss)                                20,447           (38,654)            7,463            241,822
       Net unrealized appreciation (depreciation)             132,511         4,255,454            66,330          2,401,041
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) resulting from
         operations                                           148,098         4,066,222            72,908          2,578,952
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits                                    18,896         1,879,372               782            458,468
       Participant transfers                                  403,649        14,825,576           190,879          2,335,848
       Participant withdrawals                                (30,914)       (4,710,788)             (140)          (522,180)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets
         resulting from participant transactions              391,631        11,994,160           191,521          2,272,136
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease)
         in net assets                                        539,729        16,060,382           264,429          4,851,088
NET ASSETS
       Beginning of period                                    213,064         5,572,402            46,901          4,259,569
                                                         ------------     -------------     -------------     --------------
       End of period                                     $    752,793     $  21,632,784     $     311,330     $    9,110,657
                                                         ============     =============     =============     ==============


                                                           OAKHURST GROWTH AND INCOME             HOLLISTER VALUE EQUITY
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
FROM OPERATIONS
       Net investment income (loss)                      $     (5,313)    $    (162,236)    $        (228)    $      (37,330)
       Net realized gain (loss)                                32,852           482,910             4,544            726,412
       Net unrealized appreciation (depreciation)             180,344         3,713,795             6,992            749,223
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) resulting from
         operations                                           207,883         4,034,469            11,308          1,438,305
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits                                    50,198         2,928,811               -              254,495
       Participant transfers                                1,167,380        13,521,551            30,247          3,082,949
       Participant withdrawals                               (352,403)       (7,119,838)             (148)        (3,037,340)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets
         resulting from participant transactions              865,175         9,330,524            30,099            300,104
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets                1,073,058        13,364,993            41,407          1,738,409
NET ASSETS
       Beginning of period                                    512,572        19,547,753            32,287          5,170,341
                                                         ------------     -------------     -------------     --------------
       End of period                                     $  1,585,630     $  32,912,746     $      73,694     $    6,908,750
                                                         ============     =============     =============     ==============



                                                              SCHAFER MID-CAP VALUE               WANGER U.S. SMALL CAP
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
FROM OPERATIONS
       Net investment income (loss)                      $        (18)    $      (1,258)    $     (53,093)    $   (2,049,651)
       Net realized gain (loss)                                (7,291)          (26,521)        1,110,415         19,171,898
       Net unrealized appreciation (depreciation)               1,368          (463,526)          (51,997)        16,917,691
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) resulting from
         operations                                            (5,941)         (491,305)        1,005,325         34,039,938
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits                                       -             212,975            79,734          6,262,220
       Participant transfers                                   16,446            63,897        (3,571,253)       (17,355,171)
       Participant withdrawals                                (50,481)         (424,344)         (761,125)       (24,623,578)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets
         resulting from participant transactions              (34,035)         (147,472)       (4,252,644)       (35,716,529)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets                  (39,976)         (638,777)       (3,247,319)        (1,676,591)
NET ASSETS
       Beginning of period                                     82,818         3,998,620         8,485,842        179,038,843
                                                         ------------     -------------     -------------     --------------
       End of period                                     $     42,842     $   3,359,843     $   5,238,523     $  177,362,252
                                                         ============     =============     =============     ==============
</TABLE>


                       See Notes tp Financial Statements
                                       B-18

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                               WANGER INTERNATIONAL
                                                                    SMALL CAP                        TEMPLETON STOCK
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
<S>                                                      <C>              <C>               <C>               <C>
FROM OPERATIONS
       Net investment income (loss)                      $     11,330     $     161,377     $         335     $       22,832
       Net realized gain (loss)                               100,251         2,968,562               238            489,061
       Net unrealized appreciation (depreciation)           2,620,468        81,161,757            14,763          1,122,005
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) resulting from
         operations                                         2,732,049        84,291,696            15,336          1,633,898
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits                                    52,198         2,777,680             1,230            478,153
       Participant transfers                                  161,591        (2,976,927)            3,479         (2,123,824)
       Participant withdrawals                               (384,529)      (12,624,277)          (86,333)        (1,491,305)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets
         resulting from participant transactions             (170,740)      (12,823,524)          (81,624)        (3,136,976)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets                2,561,309        71,468,172           (66,288)        (1,503,078)
NET ASSETS
       Beginning of period                                  2,403,837        78,051,661           131,080          8,474,468
                                                         ------------     -------------     -------------     --------------
       End of period                                     $  4,965,146     $ 149,519,833     $      64,792     $    6,971,390
                                                         ============     =============     =============     ==============


                                                           TEMPLETON ASSET ALLOCATION            TEMPLETON INTERNATIONAL
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
FROM OPERATIONS
       Net investment income (loss)                      $      1,124     $      39,159     $       3,092     $      105,386
       Net realized gain (loss)                                16,619           661,428            19,301            876,817
       Net unrealized appreciation (depreciation)              10,013           211,954            23,314            629,861
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) resulting from
         operations                                            27,756           912,541            45,707          1,612,064
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits                                     1,113           536,403               -              586,082
       Participant transfers                                   16,569          (714,068)           14,051           (351,134)
       Participant withdrawals                                (19,493)         (921,637)          (24,764)        (1,294,658)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets
         resulting from participant transactions               (1,811)       (1,099,302)          (10,713)        (1,059,710)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets                   25,945         (186,761)            34,994            552,354
NET ASSETS
       Beginning of period                                    142,286         5,163,641           222,362          8,237,150
                                                         ------------     -------------     -------------     --------------
       End of period                                     $    168,231     $   4,976,880     $     257,356     $    8,789,504
                                                         ============     =============     =============     ==============


                                                             TEMPLETON DEVELOPING MARKETS        MUTUAL SHARES INVESTMENTS
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
FROM OPERATIONS
       Net investment income (loss)                      $       (225)    $     (10,487)     $        -       $       (3,045)
       Net realized gain (loss)                               (35,159)           75,097               -                2,808
       Net unrealized appreciation (depreciation)             225,289         1,247,516               -               10,484
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) resulting from
         operations                                           189,905         1,312,126               -               10,247
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits                                       -             226,524               -               44,652
       Participant transfers                                   28,878           754,616               -              296,252
       Participant withdrawals                                (16,008)         (481,055)              -              (39,347)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets
         resulting from participant transactions               12,870           500,085               -              301,557
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets                  202,775         1,812,211               -              311,804
NET ASSETS
       Beginning of period                                    375,674         2,207,243               -              125,596
                                                         ------------     -------------     -------------     --------------
       End of period                                     $    578,449     $   4,019,454     $         -       $      437,400
                                                         ============     =============     =============     ==============
</TABLE>


                       See Notes to Financial Statements
                                       B-19

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                                   WANGER TWENTY                   WANGER FOREIGN FORTY
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                            VA1(1)      VA2, VA3 & GSE(2)         VA1        VA2, VA3 & GSE(2)
                                                         --------------------------------   ----------------------------------
<S>                                                      <C>              <C>                <C>              <C>
FROM OPERATIONS
       Net investment income (loss)                      $       (620)    $     (20,905)     $        -       $      (11,395)
       Net realized gain (loss)                                20,965            86,662               -               16,021
       Net unrealized appreciation (depreciation)               1,644           366,532               -              819,610
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) resulting from
         operations                                            21,989           432,289               -              824,236
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits                                       -             270,294               -              133,536
       Participant transfers                                    4,873         1,969,223               -            1,441,780
       Participant withdrawals                                 (3,668)          (47,322)              -              (19,599)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets
         resulting from participant transactions                1,205         2,192,195               -            1,555,717
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets                   23,194         2,624,484               -            2,379,953
NET ASSETS
       Beginning of period                                        -                 -                 -                  -
                                                         ------------     -------------     -------------     --------------
       End of period                                     $     23,194     $   2,624,484     $         -       $    2,379,953
                                                         ============     =============     =============     ==============


                                                                 EAFE EQUITY INDEX                 BANKERS TRUST DOW 30
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                            VA1(3)      VA2, VA3 & GSE(4)         VA1        VA2, VA3 & GSE(5)
                                                         --------------------------------   ----------------------------------
FROM OPERATIONS
       Net investment income (loss)                      $        343     $       2,775     $         -       $        3,245
       Net realized gain (loss)                                   758             6,382               -                  -
       Net unrealized appreciation (depreciation)               2,720            18,340               -              120,050
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) resulting from
         operations                                             3,821            27,497               -              123,295
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits                                    21,602            27,251               -            5,000,000
       Participant transfers                                      -             170,759               -               10,856
       Participant withdrawals                                    -             (15,305)              -                  -
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets
         resulting from participant transactions               21,602           182,705               -            5,010,856
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets                   25,423           210,202               -            5,134,151
NET ASSETS
       Beginning of period                                        -                 -                 -                  -
                                                         ------------     -------------     -------------     --------------
       End of period                                     $     25,423     $     210,202     $         -       $    5,134,151
                                                         ============     =============     =============     ==============


                                                                  FEDERATED U.S.                   FEDERATED HIGH INCOME
                                                                GOV'T SECURITIES II                    BOND FUND II
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1       VA2, VA3 & GSE(5)         VA1        VA2, VA3 & GSE(5)
                                                         --------------------------------   ----------------------------------
FROM OPERATIONS
       Net investment income (loss)                      $        -       $      (5,220)    $         -       $         (271)
       Net realized gain (loss)                                   -              (2,122)              -                  (78)
       Net unrealized appreciation (depreciation)                 -               3,561               -                1,837
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) resulting from
         operations                                               -              (3,781)              -                1,488
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits                                       -              34,052               -               22,548
       Participant transfers                                      -           1,889,971               -              137,709
       Participant withdrawals                                    -            (130,196)              -                  (10)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets
         resulting from participant transactions                  -           1,793,827               -              160,247
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets                      -           1,790,046               -              161,735
NET ASSETS
       Beginning of period                                        -                 -                 -                  -
                                                         ------------     -------------     -------------     --------------
       End of period                                     $        -       $   1,790,046     $         -       $      161,735
                                                         ============     =============     =============     ==============
</TABLE>


                       See Notes to Financial Statements
                                       B-20

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                            FEDERATED U.S. GOV'T BOND              JANUS EQUITY INCOME
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1       VA2, VA3 & GSE(5)         VA1        VA2, VA3 & GSE(5)
                                                         --------------------------------   ----------------------------------
<S>                                                      <C>              <C>               <C>               <C>
FROM OPERATIONS
       Net investment income (loss)                      $        -       $      11,481     $         -       $       (1,129)
       Net realized gain (loss)                                   -                 -                 -                  -
       Net unrealized appreciation (depreciation)                 -             (87,882)              -              117,274
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) resulting from
         operations                                               -             (76,401)              -              116,145
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits                                       -           5,000,000               -            2,000,000
       Participant transfers                                      -              67,029               -                9,352
       Participant withdrawals                                    -                 -                 -                  -
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets
         resulting from participant transactions                  -           5,067,029               -            2,009,352
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets                      -           4,990,628               -            2,125,497
NET ASSETS
       Beginning of period                                        -                 -                 -                  -
                                                         ------------     -------------     -------------     --------------
       End of period                                     $        -       $   4,990,628     $         -       $    2,125,497
                                                         ============     =============     =============     ==============


                                                                   JANUS GROWTH                    JANUS FLEXIBLE INCOME
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                            VA1(6)      VA2, VA3 & GSE(5)         VA1        VA2, VA3 & GSE(5)
                                                         --------------------------------   ----------------------------------
FROM OPERATIONS
       Net investment income (loss)                      $         (5)    $      (1,159)    $         -       $        7,761
       Net realized gain (loss)                                   -                 -                 -                  -
       Net unrealized appreciation (depreciation)                 764           122,320               -               (9,311)
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) resulting from
         operations                                               759           121,161               -               (1,550)
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits                                       -           2,022,033               -            5,000,000
       Participant transfers                                   61,857           175,924               -                  -
       Participant withdrawals                                    -                 -                 -                  -
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets
         resulting from participant transactions               61,857         2,197,957               -            5,000,000
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets                   62,616         2,319,118               -            4,998,450
NET ASSETS
       Beginning of period                                        -                 -                 -                  -
                                                         ------------     -------------     -------------     --------------
       End of period                                     $     62,616     $   2,319,118     $         -       $    4,998,450
                                                        =============     =============     =============     ==============


                                                           MORGAN STANLEY FOCUS EQUITY             TECHNOLOGY PORTFOLIO
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1       VA2, VA3 & GSE(5)       VA1(7)       VA2, VA3 & GSE(8)
                                                         --------------------------------   ----------------------------------
FROM OPERATIONS
       Net investment income (loss)                      $        -       $      (2,829)    $         (36)    $          (31)
       Net realized gain (loss)                                   -                 -                 -                  -
       Net unrealized appreciation (depreciation)                 -             315,568             5,154              5,993
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) resulting from
         operations                                               -             312,739             5,118              5,962
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
       Participant deposits                                       -           5,000,000               -                  -
       Participant transfers                                      -               4,223           162,736            190,443
       Participant withdrawals                                    -                 -                 -                  -
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets
         resulting from participant transactions                  -           5,004,223           162,736            190,443
                                                         ------------     -------------     -------------     --------------
       Net increase (decrease) in net assets                      -           5,316,962           167,854            196,405
NET ASSETS
       Beginning of period                                        -                 -                 -                  -
                                                         ------------     -------------     -------------     --------------
       End of period                                     $        -       $   5,316,962     $     167,854     $      196,405
                                                         ============     =============     =============     ==============
</TABLE>


                       See Notes to Financial Statements
                                       B-21

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                  (CONTINUED)

       Footnotes for Statement of Changes in Net Assets
           For the period ended December 31, 1999

(1) From inception March 8, 1999 to December 31, 1999
(2) From inception February 1, 1999 to December 31, 1999
(3) From inception September 23, 1999 to December 31, 1999
(4) From inception August 5, 1999 to December 31, 1999
(5) From inception December 15, 1999 to December 31, 1999
(6) From inception December 28, 1999 to December 31, 1999
(7) From inception December 24, 1999 to December 31, 1999
(8) From inception December 20, 1999 to December 31, 1999









                       See Notes to Financial Statements
                                       B-22

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                               GOODWIN MONEY MARKET               ENGEMANN CAPITAL GROWTH
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
<S>                                                      <C>              <C>               <C>               <C>
FROM OPERATIONS
   Net investment income (loss)..................        $    247,088     $   2,624,549     $    (614,309)    $  (12,041,205)
   Net realized gain (loss)......................                  --                --         3,571,564         55,683,813
   Net unrealized appreciation (depreciation)....                  --                --        15,027,423        227,622,984
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from operations..................             247,088         2,624,549        17,984,678        271,265,592
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits..........................              68,647        21,470,571           714,963         40,092,431
   Participant transfers.........................           2,956,800        12,069,249          (406,960)       (29,320,598)
   Participant withdrawals.......................          (1,730,859)      (27,564,320)      (10,730,450)      (174,362,625)
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from participant transactions....           1,294,588         5,975,500       (10,422,447)      (163,590,792)
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets ........           1,541,676         8,600,049         7,562,231        107,674,800
NET ASSETS
   Beginning of period...........................           5,013,917        69,015,561        69,350,961      1,044,987,947
                                                         ------------     -------------     -------------     --------------
   End of Period.................................        $  6,555,593     $  77,615,610     $  76,913,192     $1,152,662,747
                                                         ============     =============     =============     ==============


                                                               GOODWIN MULTI-SECTOR
                                                                   FIXED INCOME               OAKHURST STRATEGIC ALLOCATION
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
FROM OPERATIONS
   Net investment income (loss)..................        $    769,914     $   6,791,846     $     532,947     $    1,751,848
   Net realized gain (loss)......................            (118,632)         (515,160)        4,459,678         20,950,811
   Net unrealized appreciation (depreciation)....          (1,110,475)      (12,288,471)        5,942,227         27,452,482
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from operations..................            (459,193)       (6,011,785)       10,934,852         50,155,141
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits..........................             819,747         2,248,177           826,457         12,106,881
   Participant transfers.........................          (4,424,733)        2,586,038        (1,122,261)       (10,979,795)
   Participant withdrawals.......................          (1,583,978)      (21,639,644)       (8,038,112)       (44,042,568)
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from participant transactions....          (5,188,964)      (16,805,429)       (8,333,916)       (42,915,482)
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets ........          (5,648,157)      (22,817,214)        2,600,936          7,239,659
NET ASSETS
   Beginning of period...........................          14,734,052       119,070,753        60,794,754        284,776,702
                                                         ------------     -------------     -------------     --------------
   End of Period.................................        $  9,085,895     $  96,253,539     $  63,395,690     $  292,016,361
                                                         ============     =============     =============     ==============
</TABLE>


                       See Notes to Financial Statements
                                       B-23

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1998
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                              ABERDEEN INTERNATIONAL                 OAKHURST BALANCED
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
<S>                                                      <C>              <C>               <C>               <C>
FROM OPERATIONS
   Net investment income (loss)..................        $    (60,585)    $  (1,875,398)    $      77,180     $    2,397,609
   Net realized gain (loss)......................           1,179,409        29,085,098           191,658          7,648,041
   Net unrealized appreciation (depreciation)....             223,504         6,491,109           575,784         21,703,276
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from operations..................           1,342,328        33,700,809           844,622         31,748,926
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits..........................             180,075         6,173,824           434,830          7,396,247
   Participant transfers.........................             (66,262)       (3,494,208)         (377,269)         1,802,572
   Participant withdrawals.......................            (833,450)      (24,910,350)         (614,415)       (29,931,954)
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from participant transactions....            (719,637)      (22,230,734)         (556,854)       (20,733,135)
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets ........             622,691        11,470,075           287,768         11,015,791
NET ASSETS
   Beginning of period...........................           5,374,399       134,940,091         5,063,975        191,631,291
                                                         ------------     -------------     -------------     --------------
   End of Period.................................        $  5,997,090     $ 146,410,166     $   5,351,743     $  202,647,082
                                                         ============     =============     =============     ==============


                                                                DUFF & PHELPS REAL
                                                                 ESTATE SECURITIES                SENECA STRATEGIC THEME
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         --------------------------------   ----------------------------------
FROM OPERATIONS
   Net investment income (loss)..................        $     19,661     $     835,736     $      (6,615)    $     (367,475)
   Net realized gain (loss)......................             (51,806)       (1,012,967)           56,330          2,573,042
   Net unrealized appreciation (depreciation)....            (142,513)       (7,212,670)          219,545          9,589,335
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from operations..................            (174,658)       (7,389,901)          269,260         11,794,902
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits..........................              15,190         2,415,363             8,110          2,079,830
   Participant transfers.........................             (43,201)       (5,037,520)         (210,732)         2,263,095
   Participant withdrawals.......................            (138,578)       (6,504,194)         (131,806)        (6,472,398)
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from participant transactions....            (166,589)       (9,126,351)         (334,428)        (2,129,473)
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets ........            (341,247)      (16,516,252)          (65,168)         9,665,429
NET ASSETS
   Beginning of period...........................             745,879        36,725,172           928,974         29,070,696
                                                         ------------     -------------     -------------     --------------
   End of Period.................................        $    404,632     $  20,208,920     $     863,806     $   38,736,125
                                                         ============     =============     =============     ==============
</TABLE>


                       See Notes to Financial Statements
                                       B-24

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1998
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                                ABERDEEN NEW ASIA
                                                                    SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE
                                                         -------------------------------
<S>                                                      <C>              <C>
FROM OPERATIONS
   Net investment income (loss)..................        $       (819)    $     (48,251)
   Net realized gain (loss)......................             (17,561)         (280,504)
   Net unrealized appreciation (depreciation)....               4,719           (38,901)
                                                         ------------     -------------
   Net increase (decrease) in net assets
      resulting from operations..................             (13,661)         (367,656)
                                                         ------------     -------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits..........................               1,990           451,227
   Participant transfers.........................             (12,883)         (593,927)
   Participant withdrawals.......................              (7,585)         (476,471)
                                                         ------------     -------------
   Net increase (decrease) in net assets
      resulting from participant transactions....             (18,478)         (619,171)
                                                         ------------     -------------
   Net increase (decrease) in net assets ........             (32,139)         (986,827)
NET ASSETS
   Beginning of period...........................             149,326         6,357,380
                                                         ------------     -------------
   End of Period.................................        $    117,187     $   5,370,553
                                                         ============     =============


                                                                      RESEARCH ENHANCED INDEX
                                                                           SUBACCOUNT(1)
                                                              VA1         VA2, VA3 & GSE          SIP
                                                         ------------------------------------------------
FROM OPERATIONS
   Net investment income (loss)..................        $        876     $    (100,828)    $      37,035
   Net realized gain (loss)......................              60,199         2,128,081           232,517
   Net unrealized appreciation (depreciation)....             201,367         4,645,307           326,541
                                                         ------------     -------------     -------------
   Net increase (decrease) in net assets
      resulting from operations..................             262,442         6,672,560           596,093
                                                         ------------     -------------     -------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits..........................               6,999         2,577,535         6,085,034
   Participant transfers.........................             648,597        12,178,064                --
   Participant withdrawals.......................             (14,930)      (19,957,443)       (1,854,713)
                                                         ------------     -------------     -------------
   Net increase (decrease) in net assets
      resulting from participant transactions....             640,666        (5,201,844)        4,230,321
                                                         ------------     -------------     -------------
   Net increase (decrease) in net assets ........             903,108         1,470,716         4,826,414
NET ASSETS
   Beginning of period...........................             611,544        24,049,996                 0
                                                         ------------     -------------     -------------
   End of Period.................................        $  1,514,652     $  25,520,712     $   4,826,414
                                                         ============     =============     =============


                                                             ENGEMANN NIFTY FIFTY                SENECA MID-CAP GROWTH
                                                                 SUBACCOUNT(2)                       SUBACCOUNT(3)
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
FROM OPERATIONS
   Net investment income (loss)..................        $       (440)    $     (35,322)    $        (311)    $      (30,977)
   Net realized gain (loss)......................                 607            (5,592)          (13,046)            96,095
   Net unrealized appreciation (depreciation)....              20,728           923,645             4,813            640,597
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from operations..................              20,895           882,731            (8,544)           705,715
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits..........................              31,541         3,684,848            14,780          2,940,994
   Participant transfers.........................             160,642         2,273,018            79,803          1,159,057
   Participant withdrawals.......................                 (14)       (1,268,195)          (39,138)          (546,197)
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from participant transactions....             192,169         4,689,671            55,445          3,553,854
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets ........             213,064         5,572,402            46,901          4,259,569
NET ASSETS
   Beginning of period...........................                   0                 0                 0                  0
                                                         ------------     -------------     -------------     --------------
   End of Period.................................        $    213,064     $   5,572,402     $      46,901     $    4,259,569
                                                         ============     =============     =============     ==============
</TABLE>

(1) From inception (SIP) March 2, 1998 to December 31, 1998.
(2) From inception March 10, 1998 to December 31, 1998 and March 3, 1998 to
    December 31, 1998, respectively.
(3) From inception April 16, 1998 to December 31, 1998 and March 3, 1998 to
    December 31, 1998, respectively.


                       See Notes to Financial Statements
                                       B-25

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1998
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                           OAKHURST GROWTH AND INCOME           HOLLISTER VALUE EQUITY
                                                                 SUBACCOUNT(4)                       SUBACCOUNT(5)
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
<S>                                                      <C>              <C>               <C>               <C>
FROM OPERATIONS
   Net investment income (loss)..................        $        (67)    $     (26,777)    $         (25)    $      (15,296)
   Net realized gain (loss)......................             (20,327)           11,937                (1)            60,980
   Net unrealized appreciation (depreciation)....              37,389         2,209,009             2,086            424,007
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from operations..................              16,995         2,194,169             2,060            469,691
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits..........................             135,413         4,743,739            16,130          3,355,794
   Participant transfers.........................             519,990        14,190,783            14,097          1,667,847
   Participant withdrawals.......................            (159,826)       (1,580,938)               --           (322,991)
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from participant transactions....             495,577        17,353,584            30,227          4,700,650
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets ........             512,572        19,547,753            32,287          5,170,341
NET ASSETS
   Beginning of period...........................                   0                 0                 0                  0
                                                         ------------     -------------     -------------     --------------
   End of Period.................................        $    512,572     $  19,547,753     $      32,287     $    5,170,341
                                                         ============     =============     =============     ==============


                                                                SCHAFER MID-CAP                    WANGER U.S. SMALL CAP
                                                                 SUBACCOUNT(6)                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
FROM OPERATIONS
   Net investment income (loss)..................        $       (310)    $     (23,437)    $     (75,167)    $   (2,323,769)
   Net realized gain (loss)......................                 661            21,222           575,769          9,027,960
   Net unrealized appreciation (depreciation)....             (13,017)         (463,591)          244,910          5,779,426
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from operations..................             (12,666)         (465,806)          745,512         12,483,617
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits..........................              10,825         2,656,058           179,028         12,527,312
   Participant transfers.........................              84,673         2,056,323         1,606,641          5,179,426
   Participant withdrawals.......................                 (14)         (247,955)       (1,252,289)       (28,875,182)
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from participant transactions....              95,484         4,464,426           533,380        (11,168,444)
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets ........              82,818         3,998,620         1,278,892          1,315,173
NET ASSETS
   Beginning of period...........................                   0                 0         7,206,950        177,723,670
                                                         ------------     -------------     -------------     --------------
   End of Period.................................        $     82,818     $   3,998,620     $   8,485,842     $  179,038,843
                                                         ============     =============     =============     ==============
</TABLE>






(4) From inception March 4, 1998 to December 31, 1998 and March 3, 1998 to
    December 31, 1998, respectively.
(5) From inception May 21, 1998 to December 31, 1998 and March 3, 1998 to
    December 31, 1998, respectively.
(6) From inception March 17, 1998 to December 31, 1998 and March 3, 1998 to
    December 31, 1998, respectively.


                       See Notes to Financial Statements
                                       B-26

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1998
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                         WANGER INTERNATIONAL SMALL CAP               TEMPLETON STOCK
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
<S>                                                      <C>              <C>               <C>               <C>
FROM OPERATIONS
   Net investment income (loss)..................        $      5,327     $     (68,732)    $       1,227     $       52,339
   Net realized gain (loss)......................              52,537          (180,001)           11,756            648,855
   Net unrealized appreciation (depreciation)....             319,936        10,995,916           (12,159)          (778,603)
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from operations..................             377,800        10,747,183               824            (77,409)
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits..........................              81,399         5,249,768            10,361          1,314,215
   Participant transfers.........................            (372,965)       (4,984,976)           (3,508)           348,626
   Participant withdrawals.......................            (258,602)      (13,091,022)              (65)        (1,439,674)
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from participant transactions....            (550,168)      (12,826,230)            6,788            223,167
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets ........            (172,368)       (2,079,047)            7,612            145,758
NET ASSETS
   Beginning of period...........................           2,576,205        80,130,708           123,468          8,328,710
                                                         ------------     -------------     -------------     --------------
   End of Period.................................        $  2,403,837     $  78,051,661     $     131,080     $    8,474,468
                                                         ============     =============     =============     ==============


                                                           TEMPLETON ASSET ALLOCATION             TEMPLETON INTERNATIONAL
                                                                    SUBACCOUNT                          SUBACCOUNT
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
FROM OPERATIONS
   Net investment income (loss)..................        $      2,416     $      78,191     $       2,295     $       93,042
   Net realized gain (loss)......................               3,083           123,428             5,922            285,090
   Net unrealized appreciation (depreciation)....                  23             5,766             3,732            211,403
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from operations..................               5,522           207,385            11,949            589,535
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits..........................               2,881           826,820               202          1,154,317
   Participant transfers.........................             (18,523)          258,383            77,843            413,065
   Participant withdrawals.......................              (4,353)         (706,919)           (7,584)        (1,352,102)
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from participant transactions....             (19,995)          378,284            70,461            215,280
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets ........             (14,473)          585,669            82,410            804,815
NET ASSETS
   Beginning of period...........................             156,759         4,577,972           139,952          7,432,335
                                                         ------------     -------------     -------------     --------------
   End of Period.................................        $    142,286     $   5,163,641     $     222,362     $    8,237,150
                                                         ============     =============     =============     ==============
</TABLE>


                       See Notes to Financial Statements
                                       B-27

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1998
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                          TEMPLETON DEVELOPING MARKETS          MUTUAL SHARES INVESTMENTS
                                                                    SUBACCOUNT                        SUBACCOUNT(6)
                                                              VA1         VA2, VA3 & GSE          VA1         VA2, VA3 & GSE
                                                         -------------------------------    --------------------------------
<S>                                                      <C>              <C>               <C>               <C>
FROM OPERATIONS
   Net investment income (loss)..................        $      2,398     $       6,347     $          --     $         (126)
   Net realized gain (loss)......................               1,686            51,935                --                 31
   Net unrealized appreciation (depreciation)....            (110,152)         (642,722)               --              1,464
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from operations..................            (106,068)         (584,440)               --              1,369
                                                         ------------     -------------     -------------     --------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits..........................               6,933           475,997                --              1,816
   Participant transfers.........................              (8,270)           44,127                --            125,409
   Participant withdrawals.......................              (2,604)         (505,409)               --             (2,998)
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets
      resulting from participant transactions....              (3,941)           14,715                --            124,227
                                                         ------------     -------------     -------------     --------------
   Net increase (decrease) in net assets ........            (110,009)         (569,725)               --            125,596
NET ASSETS
   Beginning of period...........................             485,683         2,776,968                 0                  0
                                                         ------------     -------------     -------------     --------------
   End of Period.................................        $    375,674     $   2,207,243     $          --     $      125,596
                                                         ============     =============     =============     ==============
</TABLE>

(6) From inception November 11, 1998 to December 31, 1998






                       See Notes to Financial Statements
                                       B-28

<PAGE>

                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 1--ORGANIZATION

   Phoenix Home Life Variable Accumulation Account (the "Account") is a separate
investment account of Phoenix Home Life Mutual Insurance Company ("Phoenix").
The Account is organized as a unit investment trust and currently consists of 34
Subaccounts and invests in corresponding series (the "Series") of The Phoenix
Edge Series Fund, Wanger Advisors Trust, the Templeton Variable Products Series
Fund, BT Insurance Funds Trust, Federated Insurance Series, and Morgan Stanley
Dean Witter Universal Funds, Inc. (the "Funds"). The Account is offered as The
Big Edge and The Big Edge Plus to individuals (VA1, VA2 and VA3) and is also
offered as Group Strategic Edge ("GSE") to groups to fund certain tax-qualified
pension plans or profit sharing plans including Phoenix's Savings Investment
Plan ("SIP"). The Subaccount is subdivided into three pools designated ("VA1"),
("VA2 & VA3") and ("GSE"). VA2, VA3 and GSE contracts include a higher expense
risk charge than the VA1 contract. SIP contracts are offered to employees of
Phoenix Home Life and do not incur mortality and expense charges.

   Each Series has distinct investment objectives. The Phoenix-Goodwin Money
Market Series seeks to provide maximum current income consistent with capital
preservation and liquidity. The Phoenix-Engemann Capital Growth Series seeks to
achieve intermediate and long-term growth of capital, with income as a secondary
consideration. The Phoenix-Goodwin Multi-Sector Fixed Income Series seeks to
provide long-term total return by investing in a diversified portfolio of high
yield and high quality fixed income securities. The Phoenix-Oakhurst Strategic
Allocation Series seeks to realize as high a level of total rate of return over
an extended period of time as is considered consistent with prudent investment
risk by investing in three market segments: stocks, bonds and money market
instruments. The Phoenix-Aberdeen International Series seeks as its investment
objective a high total return consistent with reasonable risk by investing
primarily in an internationally diversified portfolio of equity securities. The
Phoenix-Oakhurst Balanced Series seeks to provide reasonable income, long-term
growth and conservation of capital. The Phoenix-Duff & Phelps Real Estate
Securities Series seeks to achieve capital appreciation and income with
approximately equal emphasis through investments in real estate investment
trusts and companies that operate, manage, develop or invest in real estate. The
Phoenix-Seneca Strategic Theme Series seeks long-term appreciation of capital by
investing in securities that the adviser believes are well positioned to benefit
from cultural, demographic, regulatory, social or technological changes
worldwide. The Phoenix-Aberdeen New Asia Series seeks to provide long-term
capital appreciation by investing primarily in diversified equity securities of
issuers organized and principally operating in Asia, excluding Japan. The
Phoenix Research Enhanced Index Series seeks high total return by investing in a
broadly diversified portfolio of equity securities of large and medium
capitalization companies within market sectors reflected in the Standard &
Poor's 500 Composite Stock Price Index. The Phoenix-Engemann Nifty Fifty Series
seeks to achieve long-term capital appreciation investing in approximately 50
different securities which offer the potential for long-term growth of capital.
The Phoenix-Seneca Mid-Cap Growth Series seeks capital appreciation primarily
through investments in equity securities of companies that have the potential
for above average market appreciation. The Phoenix-Oakhurst Growth and Income
Series seeks as its investment objective, dividend growth, current income and
capital appreciation by investing in common stocks. The Phoenix-Hollister Value
Equity Series seeks to achieve long-term capital appreciation and income by
investing in a diversified portfolio of common stocks which meet certain
quantitative standards that indicate above average financial soundness and
intrinsic value relative to price. The Phoenix-Schafer Mid-Cap Value Series
seeks to achieve long-term capital appreciation with current income as the
secondary investment objective by investing in common stocks of established
companies having a strong financial position and a low stock market valuation at
the time of purchase which are believed to offer the possibility of increase in
value. The Wanger U.S. Small Cap Series invests in growth common stock of U.S.
companies with stock market capitalization of less than $1 billion. The Wanger
International Small Cap Series invests in securities of non-U.S. companies with
a stock market capitalization of less than $1 billion. The Templeton Stock Fund
is a capital growth common stock fund. The Templeton Asset Allocation Fund
invests in stocks and debt obligations of companies and governments and money
market instruments seeking high total return. The Templeton International Fund
invests in stocks and debt obligations of companies and governments outside the
United States. The Templeton Developing Markets Fund seeks long-term capital
appreciation by investing in equity securities of issuers in countries having
developing markets. The Mutual Shares Investments Fund is a capital appreciation
fund with income as a secondary objective. The Wanger Twenty Series invests in
growth common stock of U.S. companies with market capitalizations of $1 billion
to $10 billion, focusing its investments in 20 to 25 U.S. companies. The Wanger
Foreign Forty Series invests in equity securities of foreign companies with
market capitalizations of $1 billion to $10 billion, focusing its investments in
40 to 60 companies in the developed markets. The EAFE(R) Equity Index Fund seeks
to match the performance of the Morgan Stanley Capital International EAFE(R)
Index, by investing in a statistically selected sample of the securities found
in the matching fund. The Bankers Trust Dow 30 Series seeks to track the total
return of the Dow Jones Industrial AverageSM before fund expenses. The Federated
Fund for U.S. Government Securities II Series seeks high current income by
investing in U.S. government securities, including mortgage-backed securities
issued by U.S. government agencies. The Federated High Income Bond Fund II
Series seeks high current income by investing in a diversified portfolio of
high-yield, lower-rated corporate bonds. The Phoenix-Federated U.S. Government
Bond Series seeks to maximize total return by investing in debt obligations of
the U.S. Government, its agencies and instrumentalities. The Phoenix-Janus
Equity Income Series seeks current income and long-term capital growth. The
Phoenix-Janus Growth Series seeks long-term capital growth, consistent with the
preservation of capital. The Phoenix-Janus Flexible Income Series seeks to
obtain maximum total return, consistent with the preservation of capital. The
Phoenix-Morgan Stanley Focus Equity Series seeks capital appreciation by
investing in equity securities. The Technology Portfolio seeks long-term capital
appreciation by investing in equity securities involved with technology


                       See Notes to Financial Statements
                                       B-29

<PAGE>

                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 1--ORGANIZATION (CONTINUED)

and technology-related industries. Contract owners also may direct the
allocation of their investments between the Account and the Guaranteed Interest
Account.

NOTE 2--SIGNIFICANT ACCOUNTING POLICIES

   A. VALUATION OF INVESTMENTS: Investments are made exclusively in the Funds
and are valued at the net asset values per share of the respective Series.

   B. INVESTMENT TRANSACTIONS AND RELATED INCOME: Investment transactions are
recorded on the trade date. Realized gains and losses include capital gain
distributions from the Funds as well as gains and losses on sales of shares in
the Funds determined on the LIFO (last in, first out) basis.

   C. INCOME TAXES: The Account is not a separate entity from Phoenix and, under
current federal income tax law, income arising from the Account is not taxed
since reserves are established equivalent to such income. Therefore, no
provision for related federal taxes is required.

   D. DISTRIBUTIONS: Distributions from the Funds are recorded on the
ex-dividend date.

   E. USE OF ESTIMATES: The preparation of financial statements in conformity
with accounting principles generally accepted in the United States requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results
could differ from those estimates.

   F. RECLASSIFICATION: Certain prior year amounts have been reclassified to
conform with the current year presentation.


                       See Notes to Financial Statements
                                       B-30

<PAGE>

                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 3----PURCHASES AND SALES OF SHARES OF THE FUNDS

     Purchases and sales of shares of the Funds for the period ended December
     31, 1999 aggregated the following:

<TABLE>
<CAPTION>
                                                                   VA1                                VA2, VA3 & GSE
                                                      -----------------------------          -------------------------------
SUBACCOUNT                                              PURCHASES          SALES                PURCHASES           SALES
----------                                              ---------          -----                ---------           -----
<S>                                                   <C>              <C>                   <C>               <C>
The Phoenix Edge Series Fund:
        Goodwin Money Market                          $ 11,767,979     $ 10,546,799          $  74,825,722     $  60,193,498
        Engemann Capital Growth                          8,571,211       12,785,105            105,740,782       213,153,546
        Goodwin Multi-Sector Fixed Income                4,618,345        6,493,928             14,618,125        30,169,862
        Oakhurst Strategic Allocation                    4,372,283        9,081,162             20,046,917        59,392,788
        Aberdeen International                           1,592,484        1,927,789             27,346,946        31,093,016
        Oakhurst Balanced                                1,149,951        1,041,375             18,266,861        38,950,626
        Duff & Phelps Real Estate Securities                60,338          275,025              2,099,651         9,595,553
        Seneca Strategic Theme                           2,348,683          897,040             28,466,447        11,823,271
        Aberdeen New Asia                                    1,749           96,554              8,099,897         7,670,006
        Research Enhanced Index                            685,882          696,091             15,132,207         8,292,058
        Engemann Nifty Fifty                               707,539          320,214             18,898,316         7,038,026
        Seneca Mid-Cap Growth                              199,110              831              4,635,894         2,205,394
        Oakhurst Growth and Income                       1,465,956          586,474             17,918,744         8,346,384
        Hollister Value Equity                              38,905            4,949              5,394,842         4,749,441
        Schafer Mid-Cap Value                               17,027           51,113              1,455,313         1,604,687
Wanger Advisors Trust:
        Wanger U.S. Small Cap                            2,935,783        6,677,326             22,551,165        44,241,351
        Wanger International Small Cap                     526,096          683,652              7,864,953        20,464,502
Templeton Variable Products Series Fund:
        Templeton Stock                                     16,334           91,796              1,410,153         3,944,826
        Templeton Asset Allocation                          42,242           27,193              1,577,246         2,029,639
        Templeton International                             36,470           24,167              2,419,378         2,604,985
        Templeton Developing Markets                        68,535           55,748              7,782,500         7,291,242
        Mutual Shares Investments                                -                -                429,578           130,748
Wanger Advisors Trust:
        Wanger Twenty                                      307,478          306,872              2,791,131           617,253
        Wanger Foreign Forty                                   -                -                1,619,416            73,157
BT Insurance Funds Trust:
        EAFE Equity Index                                   22,762               41                212,931            21,106
The Phoenix Edge Series Fund:
        Bankers Trust Dow 30                                   -                -                5,016,869               -
Federated Insurance Series:
        Federated U.S. Gov't Securities II                     -                -                1,963,900           173,668
        Federated High Income Bond Fund II                     -                -                  193,320            33,230
The Phoenix Edge Series Fund:
        Federated U.S. Gov't Bond                              -                -                5,081,219               -
        Janus Equity Income                                    -                -                2,009,352               -
        Janus Growth                                        61,857              -                2,197,957               -
        Janus Flexible Income                                    -              -                5,010,500               -
        Morgan Stanley Focus Equity                              -              -                5,004,222               -
Morgan Stanley Dean Witter Universal Funds, Inc.:
        Technology Portfolio                               162,736              -                  190,443               -



                                                                   SIP
                                                      -----------------------------
SUBACCOUNT                                               PURCHASES         SALES
----------                                               ---------         -----
The Phoenix Edge Series Fund:
        Research Enhanced Index                       $  3,106,631     $  2,199,156
</TABLE>


                                       B-31

<PAGE>

                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 4----PARTICIPANT ACCUMULATION UNIT TRANSACTIONS FOR THE
          PERIOD ENDED DECEMBER 31, 1999 (IN UNITS)

<TABLE>
<CAPTION>
                                                      SUBACCOUNT
                            ------------------------------------------------------------

                                               ENGEMANN         GOODWIN        OAKHURST
                              GOODWIN          CAPITAL       MULTI- SECTOR    STRATEGIC
VA1                         MONEY MARKET        GROWTH       FIXED INCOME     ALLOCATION
                            ------------     -----------     ------------     ----------
<S>                           <C>              <C>             <C>            <C>
Units outstanding,
  beginning of period         2,845,136        5,404,212       2,314,658      11,664,611
Participant deposits             91,266           48,156           9,265          67,543
Participant transfers         1,370,319          (54,390)       (157,722)       (331,982)
Participant withdrawals      (1,054,117)        (680,395)       (442,879)     (1,252,125)
                            -----------      -----------      ----------      ----------
Units outstanding,
  end of period               3,252,604        4,717,583       1,723,322      10,148,047
                            ===========      ===========      ==========      ==========

                                                                DUFF &
                                                              PHELPS REAL       SENECA
                              ABERDEEN         OAKHURST          ESTATE        STRATEGIC       ABERDEEN
VA1                         INTERNATIONAL      BALANCED       SECURITIES         THEME         NEW ASIA
                            ------------     -----------     ------------     ----------      ----------
Units outstanding,
  beginning of period         2,641,185        2,587,705         281,837         478,520         185,561
Participant deposits             32,916           19,738           3,073          38,397               -
Participant transfers          (124,971)          93,922         (78,518)        770,156         (22,187)
Participant withdrawals        (389,967)        (186,377)        (78,375)       (263,703)       (115,464)
                            -----------      -----------      ----------      ----------      ----------
Units outstanding,
  end of period               2,159,163        2,514,988         128,017       1,023,370          47,910
                            ===========      ===========      ==========      ==========      ==========


                                               ENGEMANN         GOODWIN        OAKHURST
VA2, VA3                      GOODWIN          CAPITAL       MULTI- SECTOR    STRATEGIC
BIG EDGE PLUS:              MONEY MARKET        GROWTH       FIXED INCOME     ALLOCATION
                            ------------     -----------     ------------     ----------
Units outstanding,
  beginning of period        33,444,247       79,189,741      24,363,134      53,461,064
Participant deposits          2,687,858        1,340,865         403,419         756,805
Participant transfers        18,741,055       (3,093,002)       (909,880)     (2,849,454)
Participant withdrawals     (17,062,583)     (11,322,905)     (5,041,339)     (7,996,741)
                            -----------      -----------      ----------      ----------
Units outstanding,
  end of period              37,810,577       66,114,699      18,815,334      43,371,674
                            ===========      ===========      ==========      ==========

                                                                DUFF &
                                                              PHELPS REAL       SENECA
VA2, VA3                      ABERDEEN         OAKHURST          ESTATE        STRATEGIC       ABERDEEN
BIG EDGE PLUS:              INTERNATIONAL      BALANCED       SECURITIES         THEME         NEW ASIA
                            ------------     -----------     ------------     ----------      ----------
Units outstanding,
  beginning of period        63,518,003       96,657,785      12,998,866      20,559,086       8,154,914
Participant deposits          1,283,460        1,802,202         185,324         949,968         284,387
Participant transfers        (2,753,357)      (1,018,460)     (2,021,265)      5,439,347         849,111
Participant withdrawals      (8,772,758)     (14,713,969)     (3,536,778)     (3,133,747)       (523,352)
                            -----------      -----------      ----------      ----------      ----------
Units outstanding,
  end of period              53,275,348       82,727,558       7,626,147      23,814,654       8,765,060
                            ===========      ===========      ==========      ==========      ==========


                                               ENGEMANN         GOODWIN        OAKHURST
                              GOODWIN          CAPITAL       MULTI- SECTOR    STRATEGIC
GROUP STRATEGIC EDGE:       MONEY MARKET        GROWTH       FIXED INCOME     ALLOCATION
                            ------------     -----------     ------------     ----------
Units outstanding,
  beginning of period         1,255,678        4,220,538         882,886       1,899,438
Participant deposits          1,513,661          596,507         123,171         260,112
Participant transfers           116,899           (9,065)         64,097         (64,473)
Participant withdrawals        (865,094)        (683,442)       (125,893)       (297,514)
                            -----------      -----------      ----------      ----------
Units outstanding,
  end of period               2,021,144        4,124,538         944,261       1,797,563
                            ===========      ===========      ==========      ==========

                                                                DUFF &
                                                              PHELPS REAL       SENECA
                              ABERDEEN         OAKHURST          ESTATE        STRATEGIC       ABERDEEN
GROUP STRATEGIC EDGE:       INTERNATIONAL      BALANCED       SECURITIES         THEME         NEW ASIA
                            ------------     -----------     ------------     ----------      ----------
Units outstanding,
  beginning of period         2,347,544        2,965,833       1,028,545         911,371         387,880
Participant deposits            633,285          748,968         254,521         535,198         210,458
Participant transfers           (69,782)        (211,178)       (266,743)        452,926           1,743
Participant withdrawals        (516,310)        (698,983)       (234,837)       (242,777)       (180,494)
                            -----------      -----------      ----------      ----------      ----------
Units outstanding,
  end of period               2,394,737        2,804,640         781,486       1,656,718         419,587
                            ===========      ===========      ==========      ==========      ==========


                              RESEARCH                                         OAKHURST
                              ENHANCED        ENGEMANN        SENECA MID-     GROWTH AND
VA1                            INDEX         NIFTY FIFTY      CAP GROWTH        INCOME
                            ------------     -----------     ------------     ----------
Units outstanding,
  beginning of period         1,139,040          170,618          43,127         429,059
Participant deposits             37,419           13,580             696          39,609
Participant transfers           151,544          296,448         154,731         948,466
Participant withdrawals        (245,925)         (19,951)            (27)       (271,457)
                            -----------      -----------      ----------      ----------
Units outstanding,
  end of period               1,082,078          460,695         198,527       1,145,677
                            ===========      ===========      ==========      ==========

                                                                                WANGER
                             HOLLISTER       SCHAFER MID-     WANGER U.S.    INTERNATIONAL    TEMPLETON
VA1                         VALUE EQUITY      CAP VALUE       SMALL CAP       SMALL CAP         STOCK
                            ------------     -----------     ------------     ----------      ----------
Units outstanding,
  beginning of period            31,048           96,470       3,661,772       1,320,317         123,318
Participant deposits                  -                -          34,462          24,336           1,109
Participant transfers            26,658           20,712      (1,563,481)         29,238           2,787
Participant withdrawals            (139)         (60,995)       (307,362)       (157,780)        (79,435)
                            -----------      -----------      ----------      ----------      ----------
Units outstanding,
  end of period                  57,567           56,187       1,825,391       1,216,111          47,779
                            ===========      ===========      ==========      ==========      ==========


                              RESEARCH                                         OAKHURST
VA2, VA3                      ENHANCED        ENGEMANN        SENECA MID-     GROWTH AND
BIG EDGE PLUS:                 INDEX         NIFTY FIFTY      CAP GROWTH        INCOME
                            ------------     -----------     ------------     ----------
Units outstanding,
  beginning of period        17,199,193        4,303,736       3,419,222      15,811,322
Participant deposits          1,097,855          780,543         217,602       1,587,589
Participant transfers         5,068,835       10,353,975       1,608,289      10,338,125
Participant withdrawals      (3,506,575)      (3,107,221)       (315,678)     (5,328,150)
                            -----------      -----------      ----------      ----------
Units outstanding,
  end of period              19,859,308       12,331,033       4,929,435      22,408,886
                            ===========      ===========      ==========      ==========

                                                                                WANGER
VA2, VA3                     HOLLISTER       SCHAFER MID-     WANGER U.S.    INTERNATIONAL    TEMPLETON
BIG EDGE PLUS:              VALUE EQUITY      CAP VALUE       SMALL CAP       SMALL CAP         STOCK
                            ------------     -----------     ------------     ----------      ----------
Units outstanding,
  beginning of period         3,852,583        4,410,150      74,395,783      38,202,216       7,266,228
Participant deposits            123,719          168,179       1,586,932         772,470         184,115
Participant transfers         3,476,789          154,566      (7,231,208)     (1,547,457)     (1,856,931)
Participant withdrawals      (2,678,216)        (567,821)     (9,855,849)     (4,874,371)     (1,244,365)
                            -----------      -----------      ----------      ----------      ----------
Units outstanding,
  end of period               4,774,875        4,165,074      58,895,658      32,552,858       4,349,047
                            ===========      ===========      ==========      ==========      ==========


                              RESEARCH                                         OAKHURST
                              ENHANCED        ENGEMANN        SENECA MID-     GROWTH AND
GROUP STRATEGIC EDGE:          INDEX         NIFTY FIFTY      CAP GROWTH        INCOME
                            ------------     -----------     ------------     ----------
Units outstanding,
  beginning of period         1,450,030          155,451         115,776         584,250
Participant deposits          1,046,703          575,021         157,076         737,176
Participant transfers           341,616          285,546          60,164         277,642
Participant withdrawals        (340,848)         (85,267)         (6,265)       (120,166)
                            -----------      -----------      ----------      ----------
Units outstanding,
  end of period               2,497,501          930,751         326,751       1,478,902
                            ===========      ===========      ==========      ==========

                                                                                WANGER
                             HOLLISTER       SCHAFER MID-     WANGER U.S.    INTERNATIONAL    TEMPLETON
GROUP STRATEGIC EDGE:       VALUE EQUITY      CAP VALUE       SMALL CAP       SMALL CAP         STOCK
                            ------------     -----------     ------------     ----------      ----------
Units outstanding,
  beginning of period           862,670          149,139       3,563,757       1,913,296         732,648
Participant deposits            102,438           98,175       1,042,601         367,958         235,031
Participant transfers          (604,508)         (81,993)       (284,869)        (52,798)        (67,937)
Participant withdrawals          (4,444)          (6,351)       (697,721)       (430,319)        (75,976)
                            -----------      -----------      ----------      ----------      ----------
Units outstanding,
  end of period                 356,156          158,970       3,623,768       1,798,137         823,766
                            ===========      ===========      ==========      ==========      ==========


                              RESEARCH                                         OAKHURST
                              ENHANCED        ENGEMANN        SENECA MID-     GROWTH AND
GROUP STRATEGIC EDGE (SIP):    INDEX         NIFTY FIFTY      CAP GROWTH        INCOME
                            ------------     -----------     ------------     ----------
Units outstanding,
  beginning of period           398,144                -               -               -
Participant deposits            238,151                -               -               -
Participant transfers                 -                -               -               -
Participant withdrawals        (198,843)               -               -               -
                            -----------      -----------      ----------      ----------
Units outstanding,
  end of period                 437,452                -               -               -
                            ===========      ===========      ==========      ==========

                                                                                WANGER
                             HOLLISTER       SCHAFER MID-     WANGER U.S.    INTERNATIONAL    TEMPLETON
GROUP STRATEGIC EDGE (SIP): VALUE EQUITY      CAP VALUE       SMALL CAP       SMALL CAP         STOCK
                            ------------     -----------     ------------     ----------      ----------
Units outstanding,
  beginning of period                 -                -               -               -               -
Participant deposits                  -                -               -               -               -
Participant transfers                 -                -               -               -               -
Participant withdrawals               -                -               -               -               -
                            -----------      -----------      ----------      ----------      ----------
Units outstanding,
  end of period                       -                -               -               -               -
                            ===========      ===========      ==========      ==========      ==========
</TABLE>


                                       B-32

<PAGE>

                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 4----PARTICIPANT ACCUMULATION UNIT TRANSACTIONS FOR THE
          PERIOD ENDED DECEMBER 31, 1999 (IN UNITS)

<TABLE>
<CAPTION>
                             TEMPLETON                        TEMPLETON
                               ASSET          TEMPLETON       DEVELOPING     MUTUAL SHARES
VA1                          ALLOCATION     INTERNATIONAL       MARKETS       INVESTMENTS
                            ------------     -----------     ------------     ----------
<S>                             <C>              <C>             <C>             <C>
Units outstanding,
  beginning of period           131,150          211,412         710,888               -
Participant deposits                925               (0)              -               -
Participant transfers            13,392           12,915          34,717               -
Participant withdrawals         (17,669)         (23,805)        (24,421)              -
                            -----------      -----------      ----------      ----------
Units outstanding,
  end of period                 127,798          200,522         721,184               -
                            ===========      ===========      ==========      ==========

                                              WANGER                                         FEDERATED
                              WANGER          FOREIGN        EAFE EQUITY    BANKERS TRUST   U.S. GOV'T
VA1                           TWENTY           FORTY           INDEX           DOW 30      SECURITIES II
                            ----------      -----------      -----------    -------------  -------------
Units outstanding,
  beginning of period                -                -               -               -               -
Participant deposits                 -                -          21,602               -               -
Participant transfers           24,863                -               -               -               -
Participant withdrawals         (3,488)               -               -               -               -
                            ----------      -----------      ----------      ----------     -----------
Units outstanding,
  end of period                 21,375                -          21,602               -               -
                            ==========      ===========      ==========      ==========     ===========


                             TEMPLETON                        TEMPLETON
VA2, VA3                       ASSET          TEMPLETON       DEVELOPING     MUTUAL SHARES
BIG EDGE PLUS:               ALLOCATION     INTERNATIONAL       MARKETS       INVESTMENTS
                            ------------     -----------     ------------     ----------
Units outstanding,
  beginning of period         4,088,890        6,454,000       3,806,762         123,787
Participant deposits             71,012          185,135         181,984          21,367
Participant transfers          (541,947)        (285,647)      1,188,371         260,349
Participant withdrawals        (710,341)        (898,898)       (677,893)        (36,879)
                            -----------      -----------      ----------      ----------
Units outstanding,
  end of period               2,907,614        5,454,590       4,499,224         368,624
                            ===========      ===========      ==========      ==========

                                              WANGER                                         FEDERATED
VA2, VA3                      WANGER          FOREIGN        EAFE EQUITY    BANKERS TRUST   U.S. GOV'T
BIG EDGE PLUS:                TWENTY           FORTY           INDEX           DOW 30      SECURITIES II
                            ----------      -----------      -----------    -------------  -------------
Units outstanding,
  beginning of period                -                -               -               -               -
Participant deposits           225,870          123,665          13,706       5,000,000          33,968
Participant transfers        1,707,804        1,182,649         151,544          10,697       1,820,563
Participant withdrawals        (33,561)         (13,464)        (13,921)              -        (132,200)
                            ----------      -----------      ----------      ----------     -----------
Units outstanding,
  end of period              1,900,113        1,292,850         151,329       5,010,697       1,722,331
                            ==========      ===========      ==========      ==========     ===========


                             TEMPLETON                        TEMPLETON
                               ASSET          TEMPLETON       DEVELOPING     MUTUAL SHARES
GROUP STRATEGIC EDGE:        ALLOCATION     INTERNATIONAL       MARKETS       INVESTMENTS
                            ------------     -----------     ------------     ----------
Units outstanding,
  beginning of period           489,929          654,964         440,864               -
Participant deposits            369,672          291,862         175,726          20,758
Participant transfers           (63,918)         (22,216)         51,276          10,029
Participant withdrawals         (57,033)        (147,219)        (58,252)            (36)
                            -----------      -----------      ----------      ----------
Units outstanding,
  end of period                 738,650          777,391         609,614          30,751
                            ===========      ===========      ==========      ==========

                                              WANGER                                         FEDERATED
                              WANGER          FOREIGN        EAFE EQUITY    BANKERS TRUST   U.S. GOV'T
GROUP STRATEGIC EDGE:         TWENTY           FORTY           INDEX           DOW 30      SECURITIES II
                            ----------      -----------      -----------    -------------  -------------
Units outstanding,
  beginning of period                -                -               -               -               -
Participant deposits            17,622            3,947          11,637               -             104
Participant transfers           58,740           11,916           9,975               -          79,304
Participant withdrawals           (342)            (249)             (8)              -               -
                            ----------      -----------      ----------      ----------     -----------
Units outstanding,
  end of period                 76,020           15,614          21,604               -          79,408
                            ==========      ===========      ==========      ==========     ===========


                             FEDERATED        FEDERATED
                            HIGH INCOME       U.S. GOV'T     JANUS EQUITY
VA1                         BOND FUND II        BOND            INCOME       JANUS GROWTH
                            ------------     -----------     ------------     ----------
Units outstanding,
  beginning of period                 -                -               -               -
Participant deposits                  -                -               -               -
Participant transfers                 -                -               -          61,857
Participant withdrawals               -                -               -               -
                            -----------      -----------      ----------      ----------
Units outstanding,
  end of period                       -                -               -          61,857
                            ===========      ===========      ==========      ==========

                              JANUS           MORGAN
                             FLEXIBLE         STANLEY        TECHNOLOGY
VA1                           INCOME        FOCUS EQUITY      PORTFOLIO
                            ----------      -----------      -----------
Units outstanding,
  beginning of period                -                -               -
Participant deposits                 -                -               -
Participant transfers                -                -         162,736
Participant withdrawals              -                -               -
                            ----------      -----------      ----------
Units outstanding,
  end of period                      -                -         162,736
                            ==========      ===========      ==========


                             FEDERATED        FEDERATED
VA2, VA3                    HIGH INCOME       U.S. GOV'T     JANUS EQUITY
BIG EDGE PLUS:              BOND FUND II        BOND            INCOME       JANUS GROWTH
                            ------------     -----------     ------------     ----------
Units outstanding,
  beginning of period                 -                -               -               -
Participant deposits             22,584        5,000,000       2,000,000       2,020,964
Participant transfers           137,839           67,873           8,927         168,072
Participant withdrawals              (4)               -               -               -
                            -----------      -----------      ----------      ----------
Units outstanding,
  end of period                 160,419        5,067,873       2,008,927       2,189,036
                            ===========      ===========      ==========      ==========

                              JANUS           MORGAN
VA2, VA3                     FLEXIBLE         STANLEY        TECHNOLOGY
BIG EDGE PLUS:                INCOME        FOCUS EQUITY      PORTFOLIO
                            ----------      -----------      -----------
Units outstanding,
  beginning of period                -                -
Participant deposits         5,000,000        5,000,000               -
Participant transfers                -            4,002         182,829
Participant withdrawals              -                -               -
                            ----------      -----------      ----------
Units outstanding,
  end of period              5,000,000        5,004,002         182,829
                            ==========      ===========      ==========


                             FEDERATED        FEDERATED
                            HIGH INCOME       U.S. GOV'T     JANUS EQUITY
GROUP STRATEGIC EDGE:       BOND FUND II        BOND            INCOME       JANUS GROWTH
                            ------------     -----------     ------------     ----------
Units outstanding,
  beginning of period                 -                -               -               -
Participant deposits                151                -               -               -
Participant transfers                 -                -               -               -
Participant withdrawals               -                -               -               -
                            -----------      -----------      ----------      ----------
Units outstanding,
  end of period                     151                -               -               -
                            ===========      ===========      ==========      ==========

                              JANUS           MORGAN
                             FLEXIBLE         STANLEY        TECHNOLOGY
GROUP STRATEGIC EDGE:         INCOME        FOCUS EQUITY      PORTFOLIO
                            ----------      -----------      -----------
Units outstanding,
  beginning of period                -                -               -
Participant deposits                 -                -               -
Participant transfers                -                -               -
Participant withdrawals              -                -               -
                            ----------      -----------      ----------
Units outstanding,
  end of period                      -                -               -
                            ==========      ===========      ==========
</TABLE>


                                       B-33

<PAGE>

                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

 NOTE 5--INVESTMENT ADVISORY FEES AND RELATED PARTY TRANSACTIONS

   Phoenix and its indirect, majority owned subsidiary, Phoenix Equity Planning
Corporation ("PEPCO"), a registered broker/dealer in securities, provide all
services to the Account.

   Phoenix assumes the risk that annuitants as a class may live longer than
expected (necessitating a greater number of annuity payments) and that its
expenses may be higher than its deductions for such expenses. In return for the
assumption of these mortality and expense risks, Phoenix charges the Subaccounts
designated VA1 in the daily equivalent of 0.40% on an annual basis of the
current value of the Subaccount's net assets for mortality risks assumed and the
daily equivalent of 0.60% on an annual basis for expense risks assumed. VA2, VA3
& GSE Subaccounts are charged the daily equivalent of 0.40% and 0.85% on an
annual basis for mortality and expense risks, respectively.

   As compensation for administrative services provided to the Account, Phoenix
additionally receives $35 per year from each contract, which is deducted from
the Subaccount holding the assets of the participant, or on a pro rata basis
from two or more Subaccounts in relation to their values under the contract.
Fees for administrative services provided for the year ended December 31, 1999
aggregated $1,136,408 and are funded by and included in participant withdrawals.

   PEPCO is the principal underwriter and distributor for the Account. Phoenix
reimburses PEPCO for expenses incurred as underwriter.

   On surrender of a contract, contingent deferred sales charges, which vary
from 0 - 6% depending upon the duration of each contract deposit, are deducted
from the proceeds and are paid to Phoenix as reimbursement for services
provided. Contingent deferred sales charges deducted and paid to Phoenix
aggregated $2,430,013 for the year ended December 31, 1999.

NOTE 6--DISTRIBUTION OF NET INCOME

   The Account does not expect to declare dividends to participants from
accumulated net income. The accumulated net income is distributed to
participants as part of withdrawals of amounts in the form of surrenders, death
benefits, transfers or annuity payments in excess of net purchase payments.

NOTE 7--DIVERSIFICATION REQUIREMENTS

   Under the provisions of Section 817(h) of the Internal Revenue Code (the
"Code"), a variable annuity contract, other than a contract issued in connection
with certain types of employee benefit plans, will not be treated as an annuity
contract for federal tax purposes for any period for which the investments of
the segregated asset account on which the contract is based are not adequately
diversified. The Code provides that the "adequately diversified" requirement may
be met if the underlying investments satisfy either a statutory safe harbor test
or diversification requirements set forth in regulations issued by the Secretary
of the Treasury.

   The Internal Revenue Service has issued regulations under Section 817(h) of
the Code. Phoenix believes that the Account satisfies the current requirements
of the regulations, and it intends that the Account will continue to meet such
requirements.


                       See Notes to Financial Statements
                                       B-34

<PAGE>

                        REPORT OF INDEPENDENT ACCOUNTANTS




[logo] PricewaterhouseCoopers



To the Board of Directors of Phoenix Home Life Mutual Insurance Company and
   Participants of Phoenix Home Life Variable Accumulation Account:

In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of each of the subaccounts:
Goodwin Money Market, Engemann Capital Growth, Goodwin Multi-Sector Fixed
Income, Oakhurst Strategic Allocation, Aberdeen International, Oakhurst
Balanced, Duff & Phelps Real Estate Securities, Seneca Strategic Theme, Aberdeen
New Asia, Research Enhanced Index, Engemann Nifty Fifty, Seneca Mid-Cap Growth,
Oakhurst Growth and Income, Hollister Value Equity, Schafer Mid-Cap Value,
Wanger U.S. Small Cap, Wanger International Small Cap, Templeton Stock,
Templeton Asset Allocation, Templeton International, Templeton Developing
Markets, Mutual Shares Investments, Wanger Twenty, Wanger Foreign Forty, EAFE
Equity Index, Bankers Trust Dow 30, Federated U.S. Government Securities II,
Federated High Income Bond Fund II, Federated U.S. Government Bond, Janus Equity
Income, Janus Growth, Janus Flexible Income, Morgan Stanley Focus Equity and
Technology Portfolio (constituting the Phoenix Home Life Variable Accumulation
Account, hereafter referred to as the "Account") at December 31, 1999, and the
results of each of their operations and the changes in each of their net assets
for each of the periods indicated, in conformity with accounting principles
generally accepted in the United States. These financial statements are the
responsibility of the Account's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these financial statements in accordance with auditing standards
generally accepted in the United States, which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits, which included confirmation of investments at December
31, 1999 by correspondence with fund custodians or transfer agents, provide a
reasonable basis for the opinion expressed above.

/s/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP
Hartford, Connecticut
March 10, 2000


                       See Notes to Financial Statements
                                      B-35

<PAGE>

PHOENIX HOME LIFE
VARIABLE ACCUMULATION ACCOUNT
Phoenix Home Life Mutual Insurance Company
One American Row
Hartford, Connecticut 06115

UNDERWRITER
Phoenix Equity Planning Corporation
P.O. Box 2200
100 Bright Meadow Boulevard
Enfield, Connecticut 06083-2200

CUSTODIANS
The Chase Manhattan Bank, N.A.
1 Chase Manhattan Plaza
Floor 3B
New York, New York 10081

Brown Brothers Harriman & Co.
40 Water Street
Boston, Massachusetts 02109

State Street Bank and Trust
P.O. Box 351
Boston, Massachusetts 02101

INDEPENDENT ACCOUNTANTS
PricewaterhouseCoopers LLP
100 Pearl Street
Hartford, Connecticut 06103

_____________________________





                                       B-36

<PAGE>


--------------------------------------------------------------------------------
                                 ANNUAL REPORT
--------------------------------------------------------------------------------


P H O E N I X


THE BIG EDGE CHOICE(R)
FOR NEW YORK












                                                      PHOENIX HOME LIFE VARIABLE
                                                            ACCUMULATION ACCOUNT
                                                               DECEMBER 31, 1999









[LOGO] Phoenix
       WEALTH MANAGEMENT(SM)


<PAGE>

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                  ENGEMANN           GOODWIN           OAKHURST
                                              GOODWIN MONEY        CAPITAL        MULTI-SECTOR        STRATEGIC         ABERDEEN
                                                 MARKET            GROWTH         FIXED INCOME        ALLOCATION      INTERNATIONAL
                                               SUBACCOUNT        SUBACCOUNT        SUBACCOUNT        SUBACCOUNT        SUBACCOUNT
<S>                                           <C>               <C>               <C>               <C>               <C>
ASSETS
        Investments at cost                   $  2,331,136      $ 24,233,351      $  2,583,746      $  4,277,776      $  3,476,750
                                              ============      ============      ============      ============      ============
        Investments at market                 $  2,331,136      $ 28,710,212      $  2,482,977      $  4,431,752      $  3,573,532
                                              ------------      ------------      ------------      ------------      ------------
             Total assets                        2,331,136        28,710,212         2,482,977         4,431,752         3,573,532
LIABILITIES
        Accrued expenses to related party            2,907            31,379             2,851             5,044             3,847
                                              ------------      ------------      ------------      ------------      ------------
NET ASSETS                                    $  2,328,229      $ 28,678,833      $  2,480,126      $  4,426,708      $  3,569,685
                                              ============      ============      ============      ============      ============
Accumulation units outstanding                   2,200,337        19,889,779         2,558,566         3,589,568         2,752,612
                                              ============      ============      ============      ============      ============
Unit value                                    $   1.058124      $   1.441888      $   0.969342      $   1.233215      $   1.296836
                                              ============      ============      ============      ============      ============


                                                                DUFF & PHELPS        SENECA                             RESEARCH
                                                OAKHURST         REAL ESTATE        STRATEGIC         ABERDEEN          ENHANCED
                                                BALANCED         SECURITIES          THEME            NEW ASIA           INDEX
                                               SUBACCOUNT        SUBACCOUNT        SUBACCOUNT        SUBACCOUNT        SUBACCOUNT
ASSETS
        Investments at cost                   $  2,929,845      $    107,822      $  3,716,243      $    180,302      $  2,421,775
                                              ============      ============      ============      ============      ============
        Investments at market                 $  3,136,062      $    103,155      $  4,234,865      $    242,882      $  2,672,858
                                              ------------      ------------      ------------      ------------      ------------
             Total assets                        3,136,062           103,155         4,234,865           242,882         2,672,858
LIABILITIES
        Accrued expenses to related party            3,565               110             4,280               272             3,010
                                              ------------      ------------      ------------      ------------      ------------
NET ASSETS                                    $  3,132,497      $    103,045      $  4,230,585      $    242,610      $  2,669,848
                                              ============      ============      ============      ============      ============
Accumulation units outstanding                   2,575,795           117,474         2,047,246           140,082         2,054,972
                                              ============      ============      ============      ============      ============
Unit value                                    $   1.216129      $   0.877175         $2.066476      $   1.731910      $   1.299214
                                              ============      ============      ============      ============      ============


                                                                                    OAKHURST
                                             ENGEMANN NIFTY      SENECA MID-       GROWTH AND        HOLLISTER        SCHAFER MID-
                                                  FIFTY          CAP GROWTH          INCOME         VALUE EQUITY       CAP VALUE
                                               SUBACCOUNT        SUBACCOUNT        SUBACCOUNT        SUBACCOUNT        SUBACCOUNT
ASSETS
        Investments at cost                   $  2,208,201      $    560,295      $  4,096,914      $    331,168      $    232,062
                                              ============      ============      ============      ============      ============
        Investments at market                 $  2,740,658      $    801,903      $  4,578,556      $    390,670      $    218,382
                                              ------------      ------------      ------------      ------------      ------------
             Total assets                        2,740,658           801,903         4,578,556           390,670           218,382
LIABILITIES
        Accrued expenses to related party            2,946               768             5,017               434               245
                                              ------------      ------------      ------------      ------------      ------------
NET ASSETS                                    $  2,737,712      $    801,135      $  4,573,539      $    390,236      $    218,137
                                              ============      ============      ============      ============      ============
Accumulation units outstanding                   1,760,041           483,084         3,530,977           292,247           278,569
                                              ============      ============      ============      ============      ============
Unit value                                    $   1.555482      $   1.658377      $   1.295262      $   1.335298      $   0.783063
                                              ============      ============      ============      ============      ============



                                                                  WANGER                             TEMPLETON
                                               WANGER U.S.      INTERNATIONAL      TEMPLETON           ASSET            TEMPLETON
                                               SMALL CAP         SMALL CAP           STOCK           ALLOCATION       INTERNATIONAL
                                               SUBACCOUNT        SUBACCOUNT        SUBACCOUNT        SUBACCOUNT        SUBACCOUNT
ASSETS
        Investments at cost                   $  3,951,529      $  1,660,218      $    119,013      $    112,946      $    314,514
                                              ============      ============      ============      ============      ============
        Investments at market                 $  4,619,770      $  2,892,750      $    143,025      $    125,230      $    365,119
                                              ------------      ------------      ------------      ------------      ------------
             Total assets                        4,619,770         2,892,750           143,025           125,230           365,119
LIABILITIES
        Accrued expenses to related party            5,058             2,865               160               132               407
                                              ------------      ------------      ------------      ------------      ------------
NET ASSETS                                    $  4,614,712      $  2,889,885      $    142,865      $    125,098      $    364,712
                                              ============      ============      ============      ============      ============
Accumulation units outstanding                   4,017,389         1,214,475           125,117           103,274           320,749
                                              ============      ============      ============      ============      ============
Unit value                                    $   1.148684      $   2.379535      $   1.141854      $   1.211317      $   1.137062
</TABLE>


                       See Notes to Financial Statements
                                       B-37

<PAGE>

                       STATEMENT OF ASSETS AND LIABILITIES
                                DECEMBER 31, 1999
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                TEMPLETON
                                               DEVELOPING       MUTUAL SHARES        WANGER            WANGER          EAFE EQUITY
                                                MARKETS          INVESTMENTS         TWENTY         FOREIGN FORTY         INDEX
                                               SUBACCOUNT        SUBACCOUNT        SUBACCOUNT        SUBACCOUNT        SUBACCOUNT
<S>                                           <C>               <C>               <C>               <C>               <C>
ASSETS
        Investments at cost                   $    185,288      $      9,226      $    288,989      $    291,536      $     46,507
                                              ============      ============      ============      ============      ============
        Investments at market                 $    240,344      $      9,764      $    337,151      $    387,216      $     48,291
                                              ------------      ------------      ------------      ------------      ------------
             Total assets                          240,344             9,764           337,151           387,216            48,291
LIABILITIES
        Accrued expenses to related party              238                10               371               346                53
                                              ------------      ------------      ------------      ------------      ------------
NET ASSETS                                    $    240,106      $      9,754      $    336,780      $    386,870      $     48,238
                                              ============      ============      ============      ============      ============
Accumulation units outstanding                     134,309             9,084           243,304           210,248            43,532
                                              ============      ============      ============      ============      ============
Unit value                                    $   1.787713      $   1.073814      $   1.384197      $   1.840065      $   1.108104
                                              ============      ============      ============      ============      ============


                                              FEDERATED U.S.      FEDERATED
                                                  GOV'T          HIGH INCOME
                                              SECURITIES II     BOND FUND II
                                               SUBACCOUNT        SUBACCOUNT
ASSETS
        Investments at cost                   $     33,156      $     97,042
                                              ============      ============
        Investments at market                 $     33,079      $     98,698
                                              ------------      ------------
             Total assets                           33,079            98,698
LIABILITIES
        Accrued expenses to related party               39               115
                                              ------------      ------------
NET ASSETS                                    $     33,040      $     98,583
                                              ============      ============
Accumulation units outstanding                      32,780            97,952
                                              ============      ============
Unit value                                    $   1.007938      $   1.006448
                                              ============      ============
</TABLE>


                       See Notes to Financial Statements
                                       B-38

<PAGE>

                             STATEMENT OF OPERATIONS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                  ENGEMANN          GOODWIN           OAKHURST
                                                GOODWIN            CAPITAL        MULTI-SECTOR        STRATEGIC
                                              MONEY MARKET         GROWTH         INCOME FIXED       ALLOCATION
                                               SUBACCOUNT        SUBACCOUNT        SUBACCOUNT        SUBACCOUNT
<S>                                           <C>               <C>               <C>               <C>
Investment income
        Distributions                         $    101,951      $     48,909      $    178,689      $     78,686
Expenses
        Mortality, expense risk and
          administrative charges                    29,398           248,714            28,626            41,553
                                              ------------      ------------      ------------      ------------
Net investment income (loss)                        72,553          (199,805)          150,063            37,133
                                              ------------      ------------      ------------      ------------
Net realized gain (loss) from share
  transactions                                         -                  78             2,824               540
Net realized gain distribution from Fund               -           2,069,505               -             204,519
Net unrealized appreciation (depreciation)
  on investment                                        -           3,855,074           (60,752)          118,511
                                              ------------      ------------      ------------      ------------
Net gain (loss) on investments                         -           5,924,657           (57,928)          323,570
                                              ------------      ------------      ------------      ------------
Net increase (decrease) in net
  assets resulting from operations            $     72,553      $  5,724,852      $     92,135      $    360,703
                                              ============      ============      ============      ============


                                                                                  DUFF & PHELPS        SENECA
                                                ABERDEEN          OAKHURST         REAL ESTATE        STRATEGIC
                                              INTERNATIONAL       BALANCED         SECURITIES          THEME
                                               SUBACCOUNT        SUBACCOUNT        SUBACCOUNT        SUBACCOUNT
Investment income
        Distributions                         $     66,161      $     59,577      $      4,676      $        -
Expenses
        Mortality, expense risk and
          administrative charges                    34,895            30,511             1,234            18,773
                                              ------------      ------------      ------------      ------------
Net investment income (loss)                        31,266            29,066             3,442           (18,773)
                                              ------------      ------------      ------------      ------------
Net realized gain (loss) from share
  transactions                                       1,085            (2,122)           (1,095)             (340)
Net realized gain distribution from Fund           396,490           103,105               -             443,798
Net unrealized appreciation (depreciation)
  on investment                                    290,964           131,649              (468)          486,246
                                              ------------      ------------      ------------      ------------
Net gain (loss) on investments                     688,539           232,632            (1,563)          929,704
                                              ------------      ------------      ------------      ------------
Net increase (decrease) in net
  assets resulting from operations            $    719,805      $    261,698      $      1,879      $    910,931
                                              ============      ============      ============      ============


                                                                  RESEARCH
                                                ABERDEEN          ENHANCED           ENGEMANN       SENECA MID-
                                                NEW ASIA           INDEX           NIFTY FIFTY       CAP GROWTH
                                               SUBACCOUNT        SUBACCOUNT        SUBACCOUNT        SUBACCOUNT
Investment income
        Distributions                         $      1,497      $     18,594      $        -        $        -
Expenses
        Mortality, expense risk and
        administrative charges                       1,932            24,079            17,405             5,074
                                              ------------      ------------      ------------      ------------
Net investment income (loss)                          (435)           (5,485)          (17,405)           (5,074)
                                              ------------      ------------      ------------      ------------
Net realized gain (loss) from share
  transactions                                          26               798               (26)              507
Net realized gain distribution from Fund               -             131,248               -              18,416
Net unrealized appreciation (depreciation)
  on investment                                     59,696           181,424           476,915           201,798
                                              ------------      ------------      ------------      ------------
Net gain (loss) on investments                      59,722           313,470           476,889           220,721
                                              ------------      ------------      ------------      ------------
Net increase (decrease) in net
  assets resulting from operations            $     59,287      $    307,985      $    459,484      $    215,647
                                              ============      ============      ============      ============
</TABLE>


                       See Notes to Financial Statements
                                       B-39

<PAGE>



                             STATEMENT OF OPERATIONS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                OAKHURST
                                               GROWTH AND        HOLLISTER        SCHAFER MID-       WANGER U.S.
                                                 INCOME         VALUE EQUITY       CAP VALUE         SMALL CAP
                                               SUBACCOUNT        SUBACCOUNT        SUBACCOUNT        SUBACCOUNT
<S>                                           <C>               <C>               <C>               <C>
Investment income
        Distributions                         $     22,080      $      1,057      $      2,942      $        -
Expenses
        Mortality, expense risk and
          administrative charges                    35,107             3,491             2,527            38,118
                                              ------------      ------------      ------------      ------------
Net investment income (loss)                       (13,027)           (2,434)              415           (38,118)
                                              ------------      ------------      ------------      ------------
Net realized gain (loss) from share
  transactions                                        (640)               39               283            10,624
Net realized gain distribution from Fund            52,025            21,468               -             211,093
Net unrealized appreciation (depreciation)
  on investment                                    401,956            48,592           (19,316)          583,460
                                              ------------      ------------      ------------      ------------
Net gain (loss) on investments                     453,341            70,099           (19,033)          805,177
                                              ------------      ------------      ------------      ------------
Net increase (decrease) in net
  assets resulting from operations            $    440,314      $     67,665      $    (18,618)     $    767,059
                                              ============      ============      ============      ============


                                                 WANGER                            TEMPLETON
                                              INTERNATIONAL      TEMPLETON           ASSET           TEMPLETON
                                               SMALL CAP           STOCK           ALLOCATION       INTERNATIONAL
                                               SUBACCOUNT        SUBACCOUNT        SUBACCOUNT        SUBACCOUNT
Investment income
        Distributions                         $      9,232      $      1,087      $      1,073      $      4,804
Expenses
        Mortality, expense risk and
          administrative charges                    14,105             1,295             1,084             3,844
                                              ------------      ------------      ------------      ------------
Net investment income (loss)                        (4,873)             (208)              (11)              960
                                              ------------      ------------      ------------      ------------
Net realized gain (loss) from share
  transactions                                         750             1,374                10               167
Net realized gain distribution from Fund               -               5,758             6,599            17,872
Net unrealized appreciation (depreciation)
  on investment                                  1,207,177            20,166            10,143            42,594
                                              ------------      ------------      ------------      ------------
Net gain (loss) on investments                   1,207,927            27,298            16,752            60,633
                                              ------------      ------------      ------------      ------------
Net increase (decrease) in net
  assets resulting from operations            $  1,203,054      $     27,090      $     16,741      $     61,593
                                              ============      ============      ============      ============


                                               TEMPLETON           MUTUAL
                                               DEVELOPING          SHARES            WANGER            WANGER
                                                MARKETS         INVESTMENTS          TWENTY         FOREIGN FORTY
                                               SUBACCOUNT        SUBACCOUNT       SUBACCOUNT(1)     SUBACCOUNT(2)
Investment income
        Distributions                         $        878      $        -        $        -        $        -
Expenses
        Mortality, expense risk and
          administrative charges                     1,479               105             1,611             1,009
                                              ------------      ------------      ------------      ------------
Net investment income (loss)                          (601)             (105)           (1,611)           (1,009)
                                              ------------      ------------      ------------      ------------
Net realized gain (loss) from share
  transactions                                         344               771             2,638               121
Net realized gain distribution from Fund               -                 -                 -                 -
Net unrealized appreciation (depreciation)
  on investment                                     52,045              (312)           48,162            95,680
                                              ------------      ------------      ------------      ------------
Net gain (loss) on investments                      52,389               459            50,800            95,801
                                              ------------      ------------      ------------      ------------
Net increase (decrease) in net
  assets resulting from operations            $     51,788      $        354      $     49,189      $     94,792
                                              ============      ============      ============      ============
</TABLE>

  (1)  From inception February 17, 1999 to December 31, 1999
  (2)  From inception February 17, 1999 to December 31, 1999


                       See Notes to Financial Statements
                                       B-40

<PAGE>

                            STATEMENT OF OPERATIONS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                  (CONTINUED)

<TABLE>
<CAPTION>


                                                                 FEDERATED         FEDERATED
                                              EAFE EQUITY        U.S. GOV'T        HIGH INCOME
                                                 INDEX          SECURITIES II     BOND FUND II
                                              SUBACCOUNT(3)     SUBACCOUNT(4)     SUBACCOUNT(5)
<S>                                           <C>               <C>               <C>
Investment income
        Distributions                         $        768      $        -        $        -
Expenses
        Mortality, expense risk and
         administrative charges                         68                62               384
                                              ------------      ------------      ------------
Net investment income (loss)                           700               (62)             (384)
                                              ------------      ------------      ------------
Net realized gain (loss) from share
 transactions                                           (0)               (0)               (2)
Net realized gain distribution from Fund             1,434               -                 -
Net unrealized appreciation (depreciation)
  on investment                                      1,783               (77)            1,656
                                              ------------      ------------      ------------
Net gain (loss) on investments                       3,217               (77)            1,654
                                              ------------      ------------      ------------
Net increase (decrease) in net
 assets resulting from operations             $      3,917      $       (139)     $      1,270
                                              ============      ============      ============
</TABLE>

  (3)  From inception November 10, 1999 to December 31, 1999
  (4)  From inception September1, 1999 to December 31, 1999
  (5)  From inception August 6, 1999 to December 31, 1999


                       See Notes to Financial Statements
                                      B-41

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                GOODWIN           ENGEMANN          GOODWIN
                                                 MONEY            CAPITAL         MULTI-SECTOR
                                                 MARKET            GROWTH         FIXED INCOME
                                               SUBACCOUNT        SUBACCOUNT        SUBACCOUNT
<S>                                           <C>               <C>               <C>
FROM OPERATIONS
        Net investment income (loss)          $     72,553      $   (199,805)     $    150,063
        Net realized gain (loss)                       -           2,069,583             2,824
        Net unrealized appreciation
          (depreciation)                               -           3,855,074           (60,752)
                                              ------------      ------------      ------------
        Net increase (decrease)
          resulting from operations                 72,553         5,724,852            92,135
                                              ------------      ------------      ------------
FROM ACCUMULATION UNIT TRANSACTIONS
        Participant deposits                     6,526,744        11,388,154         1,066,806
        Participant transfers                   (5,818,211)        1,284,054           (92,828)
        Participant withdrawals                    (98,248)         (331,319)          (56,419)
                                              ------------      ------------      ------------
        Net increase (decrease) in net
          assets resulting from participant
          transactions                             610,285        12,340,889           917,559
                                              ------------      ------------      ------------
        Net increase (decrease) in
          net assets                               682,838        18,065,741         1,009,694
NET ASSETS
        Beginning of period                      1,645,391        10,613,092         1,470,432
                                              ------------      ------------      ------------
        End of period                         $  2,328,229      $ 28,678,833      $  2,480,126
                                              ============      ============      ============


                                               OAKHURST
                                               STRATEGIC          ABERDEEN          OAKHURST
                                               ALLOCATION       INTERNATIONAL       BALANCED
                                               SUBACCOUNT        SUBACCOUNT        SUBACCOUNT
FROM OPERATIONS
        Net investment income (loss)          $     37,133      $     31,266      $     29,066
        Net realized gain (loss)                   205,059           397,575           100,983
        Net unrealized appreciation
          (depreciation)                           118,511           290,964           131,649
                                              ------------      ------------      ------------
        Net increase (decrease)
          resulting from operations                360,703           719,805           261,698
                                              ------------      ------------      ------------
FROM ACCUMULATION UNIT TRANSACTIONS
        Participant deposits                     2,098,949         1,215,478         1,385,186
        Participant transfers                      416,802           146,498           249,239
        Participant withdrawals                   (129,341)          (39,052)          (72,751)
                                              ------------      ------------      ------------
        Net increase (decrease) in net
          assets resulting from participant
          transactions                           2,386,410         1,322,924         1,561,674
                                              ------------      ------------      ------------
        Net increase (decrease) in
          net assets                             2,747,113         2,042,729         1,823,372
NET ASSETS
        Beginning of period                      1,679,595         1,526,956         1,309,125
                                              ------------      ------------      ------------
        End of period                         $  4,426,708      $  3,569,685      $  3,132,497
                                              ============      ============      ============


                                              DUFF & PHELPS        SENECA
                                               REAL ESTATE       STRATEGIC          ABERDEEN
                                               SECURITIES          THEME            NEW ASIA
                                               SUBACCOUNT        SUBACCOUNT        SUBACCOUNT
FROM OPERATIONS
        Net investment income (loss)          $      3,442      $    (18,773)   $         (435)
        Net realized gain (loss)                    (1,095)          443,458                26
        Net unrealized appreciation
          (depreciation)                              (468)          486,246            59,696
                                              ------------      ------------      ------------
        Net increase (decrease)
          resulting from operations                  1,879           910,931            59,287
                                              ------------      ------------      ------------
FROM ACCUMULATION UNIT TRANSACTIONS
        Participant deposits                        31,503         2,435,862           156,283
        Participant transfers                      (34,809)          729,401             7,872
        Participant withdrawals                     (1,278)          (45,909)           (3,216)
                                              ------------      ------------      ------------
        Net increase (decrease) in net
          assets resulting from participant
          transactions                              (4,584)        3,119,354           160,939
                                              ------------      ------------      ------------
        Net increase (decrease) in
          net assets                                (2,705)        4,030,285           220,226
NET ASSETS
        Beginning of period                        105,750           200,300            22,384
                                              ------------      ------------      ------------
        End of period                         $    103,045      $  4,230,585      $    242,610
                                              ============      ============      ============
</TABLE>


                       See Notes to Financial Statements
                                       B-42

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                  (CONTINUED)

<TABLE>
<CAPTION>
                                                RESEARCH
                                                ENHANCED          ENGEMANN         SENECA MID-
                                                 INDEX          NIFTY FIFTY        CAP GROWTH
                                               SUBACCOUNT        SUBACCOUNT        SUBACCOUNT
<S>                                           <C>               <C>               <C>
FROM OPERATIONS
        Net investment income (loss)          $     (5,485)     $    (17,405)     $     (5,074)
        Net realized gain (loss)                   132,046               (26)           18,923
        Net unrealized appreciation
          (depreciation)                           181,424           476,915           201,798
                                              ------------      ------------      ------------
        Net increase (decrease)
          resulting from operations                307,985           459,484           215,647
                                              ------------      ------------      ------------
FROM ACCUMULATION UNIT TRANSACTIONS
        Participant deposits                       873,593         1,436,357           191,790
        Participant transfers                      484,519           564,045           160,898
        Participant withdrawals                    (15,894)          (14,797)           (1,900)
                                              ------------      ------------      ------------
        Net increase (decrease) in net
          assets resulting from participant
          transactions                           1,342,218         1,985,605           350,788
                                              ------------      ------------      ------------
        Net increase (decrease) in
          net assets                             1,650,203         2,445,089           566,435
NET ASSETS
        Beginning of period                      1,019,645           292,623           234,700
                                              ------------      ------------      ------------
        End of period                         $  2,669,848      $  2,737,712      $    801,135
                                              ============      ============      ============


                                                OAKHURST
                                               GROWTH AND        HOLLISTER        SCHAFER MID-
                                                 INCOME         VALUE EQUITY       CAP VALUE
                                               SUBACCOUNT        SUBACCOUNT        SUBACCOUNT

FROM OPERATIONS
        Net investment income (loss)          $    (13,027)     $     (2,434)     $        415
        Net realized gain (loss)                    51,385            21,507               283
        Net unrealized appreciation
          (depreciation)                           401,956            48,592           (19,316)
                                              ------------      ------------      ------------
        Net increase (decrease)
          resulting from operations                440,314            67,665           (18,618)
                                              ------------      ------------      ------------
FROM ACCUMULATION UNIT TRANSACTIONS
        Participant deposits                     2,693,185           157,778            62,790
        Participant transfers                      572,216            18,259            33,628
        Participant withdrawals                    (57,958)           (1,313)           (3,324)
                                              ------------      ------------      ------------
        Net increase (decrease) in net
          assets resulting from participant
          transactions                           3,207,443           174,724            93,094
                                              ------------      ------------      ------------
        Net increase (decrease) in
          net assets                             3,647,757           242,389            74,476
NET ASSETS
        Beginning of period                        925,782           147,847           143,661
                                              ------------      ------------      ------------
        End of period                         $  4,573,539      $    390,236      $    218,137
                                              ============      ============      ============


                                                                  WANGER
                                               WANGER U.S.      INTERNATIONAL      TEMPLETON
                                               SMALL CAP          SMALL CAP          STOCK
                                               SUBACCOUNT        SUBACCOUNT        SUBACCOUNT
FROM OPERATIONS
        Net investment income (loss)          $    (38,118)     $     (4,873)     $       (208)
        Net realized gain (loss)                   221,717               750             7,132
        Net unrealized appreciation
          (depreciation)                           583,460         1,207,177            20,166
                                              ------------      ------------      ------------
        Net increase (decrease)
          resulting from operations                767,059         1,203,054            27,090
                                              ------------      ------------      ------------
FROM ACCUMULATION UNIT TRANSACTIONS
        Participant deposits                     1,920,248           723,443            41,599
        Participant transfers                      308,115           598,235            20,736
        Participant withdrawals                    (78,710)          (40,639)          (13,567)
                                              ------------      ------------      ------------
        Net increase (decrease) in net
          assets resulting from participant
          transactions                           2,149,653         1,281,039            48,768
                                              ------------      ------------      ------------
        Net increase (decrease) in
          net assets                             2,916,712         2,484,093            75,858
NET ASSETS
        Beginning of period                      1,698,000           405,792            67,007
                                              ------------      ------------      ------------
        End of period                         $  4,614,712      $  2,889,885      $    142,865
                                              ============      ============      ============
</TABLE>


                       See Notes to Financial Statements
                                       B-43

<PAGE>


                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                  (CONTINUED)

<TABLE>
<CAPTION>

                                               TEMPLETON                           TEMPLETON
                                                 ASSET           TEMPLETON         DEVELOPING
                                               ALLOCATION       INTERNATIONAL       MARKETS
                                               SUBACCOUNT        SUBACCOUNT        SUBACCOUNT
<S>                                           <C>               <C>               <C>
FROM OPERATIONS
        Net investment income (loss)          $        (11)     $        960      $       (601)
        Net realized gain (loss)                     6,609            18,039               344
        Net unrealized appreciation
          (depreciation)                            10,143            42,594            52,045
                                              ------------      ------------      ------------
        Net increase (decrease)
          resulting from operations                 16,741            61,593            51,788
                                              ------------      ------------      ------------
FROM ACCUMULATION UNIT TRANSACTIONS
        Participant deposits                        34,561            92,720            81,293
        Participant transfers                       28,611            45,991            85,474
        Participant withdrawals                     (3,150)           (5,263)           (3,890)
                                              ------------      ------------      ------------
        Net increase (decrease) in net
          assets resulting from participant
          transactions                              60,022           133,448           162,877
                                              ------------      ------------      ------------
        Net increase (decrease) in
          net assets                                76,763           195,041           214,665
NET ASSETS
        Beginning of period                         48,335           169,671            25,441
                                              ------------      ------------      ------------
        End of period                         $    125,098      $    364,712      $    240,106
                                              ============      ============      ============


                                                 MUTUAL
                                                 SHARES            WANGER            WANGER
                                               INVESTMENTS         TWENTY         FOREIGN FORTY
                                               SUBACCOUNT       SUBACCOUNT(1)     SUBACCOUNT(2)
FROM OPERATIONS
        Net investment income (loss)          $       (105)     $     (1,611)     $     (1,009)
        Net realized gain (loss)                       771             2,638               121
        Net unrealized appreciation
          (depreciation)                              (312)           48,162            95,680
                                              ------------      ------------      ------------
        Net increase (decrease)
          resulting from operations                    354            49,189            94,792
                                              ------------      ------------      ------------
FROM ACCUMULATION UNIT TRANSACTIONS
        Participant deposits                         5,372           258,940            93,526
        Participant transfers                      (21,806)           32,011           198,552
        Participant withdrawals                        -              (3,360)              -
                                              ------------      ------------      ------------
        Net increase (decrease) in net
          assets resulting from participant
          transactions                             (16,434)          287,591           292,078
                                              ------------      ------------      ------------
        Net increase (decrease) in
          net assets                               (16,080)          336,780           386,870
NET ASSETS
        Beginning of period                         25,834               -                 -
                                              ------------      ------------      ------------
        End of period                         $      9,754      $    336,780      $    386,870
                                              ============      ============      ============


                                                                  FEDERATED        FEDERATED
                                              EAFE EQUITY         U.S. GOV'T      HIGH INCOME
                                                 INDEX          SECURITIES II     BOND FUND II
                                              SUBACCOUNT(3)     SUBACCOUNT(4)     SUBACCOUNT(5)
FROM OPERATIONS
        Net investment income (loss)          $        700      $        (62)     $       (384)
        Net realized gain (loss)                     1,434                (0)               (2)
        Net unrealized appreciation
          (depreciation)                             1,783               (77)            1,656
                                              ------------      ------------      ------------
        Net increase (decrease)
          resulting from operations                  3,917              (139)            1,270
                                              ------------      ------------      ------------
FROM ACCUMULATION UNIT TRANSACTIONS
        Participant deposits                        39,200            29,600            38,184
        Participant transfers                        5,121             3,699            59,261
        Participant withdrawals                        -                (120)             (132)
                                              ------------      ------------      ------------
        Net increase (decrease) in net
          assets resulting from participant
          transactions                              44,321            33,179            97,313
                                              ------------      ------------      ------------
        Net increase (decrease) in
          net assets                                48,238            33,040            98,583
NET ASSETS
        Beginning of period                            -                 -                 -
                                              ------------      ------------      ------------
        End of period                         $     48,238      $     33,040      $     98,583
                                              ============      ============      ============
</TABLE>


                       See Notes to Financial Statements
                                       B-44

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1999
                                  (CONTINUED)


         Footnotes for Statement of Changes in Net Assets
              For the period ended December 31, 1999


(1)   From inception February 17, 1999 to December 31, 1999
(2)   From inception February 17, 1999 to December 31, 1999
(3)   From inception November 10, 1999 to December 31, 1999
(4)   From inception September 1, 1999 to December 31, 1999
(5)   From inception August 6, 1999 to December 31, 1999





                       See Notes to Financial Statements
                                       B-45

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                                               ENGEMANN         GOODWIN MULTI-
                                                                          GOODWIN MONEY         CAPITAL          SECTOR FIXED
                                                                             MARKET             GROWTH             INCOME
                                                                          SUBACCOUNT(2)      SUBACCOUNT(2)      SUBACCOUNT(3)
                                                                          -------------      -------------      -------------
<S>                                                                       <C>                <C>                <C>
FROM OPERATIONS
   Net investment income (loss).....................................      $      14,640      $     (12,162)     $      32,944
   Net realized gain (loss).........................................                 --            103,854                280
   Net unrealized appreciation (depreciation).......................                 --            621,787            (40,017)
                                                                          -------------      -------------      -------------
   Net increase (decrease) in net assets resulting from operations..             14,640            713,479             (6,793)
                                                                          -------------      -------------      -------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................          2,543,980          9,768,376          1,343,432
   Participant transfers............................................           (865,293)           190,527            134,447
   Participant withdrawals..........................................            (47,936)           (59,290)              (654)
                                                                          -------------      -------------      -------------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................          1,630,751          9,899,613          1,477,225
                                                                          -------------      -------------      -------------
   Net increase (decrease) in net assets............................          1,645,391         10,613,092          1,470,432
NET ASSETS
   Beginning of period..............................................                  0                  0                  0
                                                                          -------------      -------------      -------------
   End of period....................................................      $   1,645,391      $  10,613,092      $   1,470,432
                                                                          =============      =============      =============


                                                                            OAKHURST
                                                                            STRATEGIC          ABERDEEN           OAKHURST
                                                                           ALLOCATION        INTERNATIONAL        BALANCED
                                                                          SUBACCOUNT(5)      SUBACCOUNT(9)      SUBACCOUNT(6)
                                                                          -------------      -------------      -------------
FROM OPERATIONS
   Net investment income (loss).....................................      $       6,199      $      (1,699)     $       6,126
   Net realized gain (loss).........................................             53,822            241,676              1,065
   Net unrealized appreciation (depreciation).......................             35,465           (194,182)            74,568
                                                                          -------------      -------------      -------------
   Net increase (decrease) in net assets resulting from operations..             95,486             45,795             81,759
                                                                          -------------      -------------      -------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................          1,500,673          1,468,191          1,184,410
   Participant transfers............................................             84,868             19,076             60,238
   Participant withdrawals..........................................             (1,432)            (6,106)           (17,282)
                                                                          -------------      -------------      -------------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................          1,584,109          1,481,161          1,227,366
                                                                          -------------      -------------      -------------
   Net increase (decrease) in net assets............................          1,679,595          1,526,956          1,309,125
NET ASSETS
   Beginning of period..............................................                  0                  0                  0
                                                                          -------------      -------------      -------------
   End of period....................................................      $   1,679,595      $   1,526,956      $   1,309,125
                                                                          =============      =============      =============


                                                                          DUFF & PHELPS         SENECA
                                                                           REAL ESTATE         STRATEGIC          ABERDEEN
                                                                           SECURITIES            THEME            NEW ASIA
                                                                          SUBACCOUNT(7)      SUBACCOUNT(8)      SUBACCOUNT(8)
                                                                          -------------      -------------      -------------
FROM OPERATIONS
   Net investment income (loss).....................................      $       2,675      $        (633)     $          (5)
   Net realized gain (loss).........................................               (371)             5,680                 42
   Net unrealized appreciation (depreciation).......................             (4,237)            32,376              2,884
                                                                          -------------      -------------      -------------
   Net increase (decrease) in net assets resulting from operations..             (1,933)            37,423              2,921
                                                                          -------------      -------------      -------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................            103,404            182,463             20,743
   Participant transfers............................................              4,323            (19,017)               250
   Participant withdrawals..........................................                (44)              (569)            (1,530)
                                                                          -------------      -------------      -------------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................            107,683            162,877             19,463
                                                                          -------------      -------------      -------------
   Net increase (decrease) in net assets............................            105,750            200,300             22,384
NET ASSETS
   Beginning of period..............................................                  0                  0                  0
                                                                          -------------      -------------      -------------
   End of period....................................................      $     105,750      $     200,300      $      22,384
                                                                          =============      =============      =============

(2) From inception May 14, 1998 to December 31, 1998        (7) From inception June 9, 1998 to December 31, 1998
(3) From inception May 15, 1998 to December 31, 1998        (8) From inception June 16, 1998 to December 31, 1998
(5) From inception June 2, 1998 to December 31, 1998        (9) From inception June 17, 1998 to December 31, 1998
(6) From inception June 3, 1998 to December 31, 1998
</TABLE>


                       See Notes to Financial Statements
                                       B-46

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1998
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                                            RESEARCH                               SENECA
                                                                            ENHANCED           ENGEMANN            MID-CAP
                                                                             INDEX            NIFTY FIFTY          GROWTH
                                                                          SUBACCOUNT(1)      SUBACCOUNT(4)      SUBACCOUNT(4)
                                                                          -------------      -------------      -------------
<S>                                                                       <C>                <C>                <C>
FROM OPERATIONS
   Net investment income (loss).....................................      $       2,395      $        (888)     $        (619)
   Net realized gain (loss).........................................             39,545                 30                (19)
   Net unrealized appreciation (depreciation).......................             69,659             55,542             39,810
                                                                          -------------      -------------      -------------
   Net increase (decrease) in net assets resulting from operations..            111,599             54,684             39,172
                                                                          -------------      -------------      -------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................            862,473            237,816            188,189
   Participant transfers............................................             74,779              6,755             12,830
   Participant withdrawals..........................................            (29,206)            (6,632)            (5,491)
                                                                          -------------      -------------      -------------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................            908,046            237,939            195,528
                                                                          -------------      -------------      -------------
   Net increase (decrease) in net assets............................          1,019,645            292,623            234,700
NET ASSETS
   Beginning of period..............................................                  0                  0                  0
                                                                          -------------      -------------      -------------
   End of period....................................................      $   1,019,645      $     292,623      $     234,700
                                                                          =============      =============      =============


                                                                            OAKHURST                               SCHAFER
                                                                             GROWTH            HOLLISTER           MID-CAP
                                                                           AND INCOME        VALUE EQUITY           VALUE
                                                                          SUBACCOUNT(4)      SUBACCOUNT(8)      SUBACCOUNT(4)
                                                                          -------------      -------------      -------------
FROM OPERATIONS
   Net investment income (loss).....................................      $         132      $          64      $        (188)
   Net realized gain (loss).........................................                 70                212                 (4)
   Net unrealized appreciation (depreciation).......................             79,686             10,910              5,636
                                                                          -------------      -------------      -------------
   Net increase (decrease) in net assets resulting from operations..             79,888             11,186              5,444
                                                                          -------------      -------------      -------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................            745,117            133,027            122,222
   Participant transfers............................................            120,825             10,661             17,285
   Participant withdrawals..........................................            (20,048)            (7,027)            (1,290)
                                                                          -------------      -------------      -------------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................            845,894            136,661            138,217
                                                                          -------------      -------------      -------------
   Net increase (decrease) in net assets............................            925,782            147,847            143,661
NET ASSETS
   Beginning of period..............................................                  0                  0                  0
                                                                          -------------      -------------      -------------
   End of period....................................................      $     925,782      $     147,847      $     143,661
                                                                          =============      =============      =============


                                                                             WANGER             WANGER
                                                                               U.S.          INTERNATIONAL        TEMPLETON
                                                                            SMALL CAP          SMALL CAP            STOCK
                                                                          SUBACCOUNT(3)      SUBACCOUNT(9)      SUBACCOUNT(5)
                                                                          -------------      -------------      -------------
FROM OPERATIONS
   Net investment income (loss).....................................      $      (4,490)     $        (975)     $        (290)
   Net realized gain (loss).........................................               (196)               245                  1
   Net unrealized appreciation (depreciation).......................             84,781             25,324              3,846
                                                                          -------------      -------------      -------------
   Net increase (decrease) in net assets resulting from operations..             80,095             24,594              3,557
                                                                          -------------      -------------      -------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................          1,570,924            363,290             56,849
   Participant transfers............................................             60,617             26,170             12,674
   Participant withdrawals..........................................            (13,636)            (8,262)            (6,072)
                                                                          -------------      -------------      -------------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................          1,617,905            381,198             63,451
                                                                          -------------      -------------      -------------
   Net increase in (decrease) net assets............................          1,698,000            405,792             67,008
NET ASSETS
   Beginning of period..............................................                  0                  0                  0
                                                                          -------------      -------------      -------------
   End of period....................................................      $   1,698,000      $     405,792      $      67,008
                                                                          =============      =============      =============

(1) From inception May 13, 1998 to December 31, 1998        (5) From inception June 2, 1998 to December 31, 1998
(3) From inception May 15, 1998 to December 31, 1998        (8) From inception June 16, 1998 to December 31, 1998
(4) From inception May 28, 1998 to December 31, 1998        (9) From inception June 17, 1998 to December 31, 1998
</TABLE>


                       See Notes to Financial Statements
                                       B-47

<PAGE>

                       STATEMENT OF CHANGES IN NET ASSETS
                     FOR THE PERIOD ENDED DECEMBER 31, 1998
                                   (CONTINUED)

<TABLE>
<CAPTION>
                                                                           TEMPLETON
                                                                             ASSET             TEMPLETON
                                                                           ALLOCATION        INTERNATIONAL
                                                                          SUBACCOUNT(8)      SUBACCOUNT(4)
<S>                                                                       <C>                <C>
FROM OPERATIONS
   Net investment income (loss).....................................      $        (243)     $        (606)
   Net realized gain (loss).........................................                (12)              (204)
   Net unrealized appreciation (depreciation).......................              2,141              8,011
                                                                          -------------      -------------
   Net increase (decrease) in net assets resulting from operations..              1,886              7,201
                                                                          -------------      -------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................             39,635            151,455
   Participant transfers............................................              7,203             14,400
   Participant withdrawals..........................................               (389)            (3,385)
                                                                          -------------      -------------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................             46,449            162,470
                                                                          -------------      -------------
   Net increase in (decrease) net assets............................             48,335            169,671
NET ASSETS
   Beginning of period..............................................                  0                  0
                                                                          -------------      -------------
   End of period....................................................      $      48,335      $     169,671
                                                                          =============      =============


                                                                            TEMPLETON
                                                                            DEVELOPING       MUTUAL SHARES
                                                                             MARKETS          INVESTMENTS
                                                                          SUBACCOUNT(10)     SUBACCOUNT(11)
FROM OPERATIONS
   Net investment income (loss).....................................      $         (84)     $         (16)
   Net realized gain (loss).........................................                (24)                --
   Net unrealized appreciation (depreciation).......................              3,011                850
                                                                          -------------      -------------
   Net increase (decrease) in net assets resulting from operations..              2,903                834
                                                                          -------------      -------------
FROM ACCUMULATION UNIT TRANSACTIONS
   Participant deposits.............................................             24,013             25,000
   Participant transfers............................................              1,201                 --
   Participant withdrawals..........................................             (2,676)                --
                                                                          -------------      -------------
   Net increase (decrease) in net assets resulting from participant
      transactions..................................................             22,538             25,000
                                                                          -------------      -------------
   Net increase in (decrease) net assets............................             25,441             25,834
NET ASSETS
   Beginning of period..............................................                  0                  0
                                                                          -------------      -------------
   End of period....................................................      $      25,441      $      25,834
                                                                          =============      =============





(4) From inception May 28, 1998 to December 31, 1998        (10) From inception August 18, 1998 to December 31, 1998
(8) From inception June 16, 1998 to December 31, 1998       (11) From inception December 11, 1998 to December 31, 1998
</TABLE>


                       See Notes to Financial Statements
                                       B-48

<PAGE>

                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 1--ORGANIZATION

   Phoenix Home Life Variable Accumulation Account (the "Account") is a separate
investment account of Phoenix Home Life Mutual Insurance Company ("Phoenix").
The Account is registered as a unit investment trust under the Investment
Company Act of 1940, as amended. The Account was established June 21, 1982 and
currently consists of 34 Subaccounts, that invest in a corresponding series (the
"Series"), of The Phoenix Edge Series Fund, Wanger Advisors Trust, the Templeton
Variable Products Series Fund, BT Insurance Funds Trust, Federated Insurance
Series, and Morgan Stanley Dean Witter Universal Funds, Inc. (the "Funds"). As
of December 31, 1999, 27 of the available 34 Subaccounts were invested in a
corresponding series.

   Each Series has distinct investment objectives. The Phoenix-Goodwin Money
Market Series seeks to provide maximum current income consistent with capital
preservation and liquidity. The Phoenix-Engemann Capital Growth Series seeks to
achieve intermediate and long-term growth of capital, with income as a secondary
consideration. The Phoenix-Goodwin Multi-Sector Fixed Income Series seeks to
provide long-term total return by investing in a diversified portfolio of high
yield and high quality fixed income securities. The Phoenix-Oakhurst Strategic
Allocation Series seeks to realize as high a level of total rate of return over
an extended period of time as is considered consistent with prudent investment
risk by investing in three market segments: stocks, bonds and money market
instruments. The Phoenix-Aberdeen International Series seeks as its investment
objective a high total return consistent with reasonable risk by investing
primarily in an internationally diversified portfolio of equity securities. The
Phoenix-Oakhurst Balanced Series seeks to provide reasonable income, long-term
growth and conservation of capital. The Phoenix-Duff & Phelps Real Estate
Securities Series seeks to achieve capital appreciation and income with
approximately equal emphasis through investments in real estate investment
trusts and companies that operate, manage, develop or invest in real estate. The
Phoenix-Seneca Strategic Theme Series seeks long-term appreciation of capital by
investing in securities that the adviser believes are well positioned to benefit
from cultural, demographic, regulatory, social or technological changes
worldwide. The Phoenix-Aberdeen New Asia Series seeks to provide long-term
capital appreciation by investing primarily in diversified equity securities of
issuers organized and principally operating in Asia, excluding Japan. The
Phoenix Research Enhanced Index Series seeks high total return by investing in a
broadly diversified portfolio of equity securities of large and medium
capitalization companies within market sectors reflected in the Standard &
Poor's 500 Composite Stock Price Index. The Phoenix-Engemann Nifty Fifty Series
seeks to achieve long-term capital appreciation investing in approximately 50
different securities which offer the potential for long-term growth of capital.
The Phoenix-Seneca Mid-Cap Growth Series seeks capital appreciation primarily
through investments in equity securities of companies that have the potential
for above average market appreciation. The Phoenix-Oakhurst Growth and Income
Series seeks as its investment objective, dividend growth, current income and
capital appreciation by investing in common stocks. The Phoenix-Hollister Value
Equity Series seeks to achieve long-term capital appreciation and income by
investing in a diversified portfolio of common stocks which meet certain
quantitative standards that indicate above average financial soundness and
intrinsic value relative to price. The Phoenix-Schafer Mid-Cap Value Series
seeks to achieve long-term capital appreciation with current income as the
secondary investment objective by investing in common stocks of established
companies having a strong financial position and a low stock market valuation at
the time of purchase which are believed to offer the possibility of increase in
value. The Wanger U.S. Small Cap Series invests in growth common stock of U.S.
companies with stock market capitalization of less than $1 billion. The Wanger
International Small Cap Series invests in securities of non-U.S. companies with
a stock market capitalization of less than $1 billion. The Templeton Stock Fund
is a capital growth common stock fund. The Templeton Asset Allocation Fund
invests in stocks and debt obligations of companies and governments and money
market instruments seeking high total return. The Templeton International Fund
invests in stocks and debt obligations of companies and governments outside the
United States. The Templeton Developing Markets Fund seeks long-term capital
appreciation by investing in equity securities of issuers in countries having
developing markets. The Mutual Shares Investments Fund is a capital appreciation
fund with income as a secondary objective. The Wanger Twenty Series invests in
growth common stock of U.S. companies with market capitalizations of $1 billion
to $10 billion, focusing its investments in 20 to 25 U.S. companies. The Wanger
Foreign Forty Series invests in equity securities of foreign companies with
market capitalizations of $1 billion to $10 billion, focusing its investments in
40 to 60 companies in the develpoed markets. The EAFE(R) Equity Index Fund seeks
to match the performance of the Morgan Stanley Capital International EAFE(R)
Index, by investing in a statistically selected sample of the securities found
in the matching fund. The Federated Fund for U.S. Government Securities II
Series seeks high current income by investing in U.S. government securities,
including mortgage-backed securities issued by U.S. government agencies. The
Federated High Income Bond Fund II Series seeks high current income by investing
in a diversified portfolio of high-yield, lower-rated corporate bonds. The
Phoenix-Bankers Trust Dow 30 Series seeks to track the total return of the Dow
Jones Industrial Average[SM] before fund expenses. The Phoenix-Federated U.S.
Government Bond Series seeks to maximize total return by investing in debt
obligations of the U.S. Government, its agencies and instrumentalities. The
Phoenix-Janus Equity Income Series seeks current income and long-term capital
growth. The Phoenix-Janus Growth Series seeks long-term capital growth,
consistent with the preservation of capital. The Phoenix-Janus Flexible Income
Series seeks to obtain maximum total return, consistent with the preservation of
capital. The Phoenix-Morgan Stanley Focus Equity Series seeks capital
appreciation by investing primarily in equity securities. The Technology
Portfolio seeks long-term capital appreciation by investing in equity securities
involved with technology and technology-related industries. Additionally,
policyowners also may direct the allocation of their investments between the
Account and the Guaranteed Interest Account of the general account of Phoenix.

                                       B-49

<PAGE>

                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 2--SIGNIFICANT ACCOUNTING POLICIES

   A. VALUATION OF INVESTMENTS: Investments are made exclusively in the Funds
and are valued at the net asset values per share of the respective Series.

   B. INVESTMENT TRANSACTIONS AND RELATED INCOME: Investment transactions are
recorded on the trade date. Realized gains and losses include capital gain
distributions from the Funds as well as gains and losses on sales of shares in
the Funds determined on the LIFO (last in, first out) basis.

   C. INCOME TAXES: The Account is not a separate entity from Phoenix and, under
current federal income tax law, income arising from the Account is not taxed
since reserves are established equivalent to such income. Therefore, no
provision for related federal taxes is required.

   D. DISTRIBUTIONS: Distributions from the Funds are recorded on the
ex-dividend date.

   E. USE OF ESTIMATES: The preparation of financial statements in conformity
with accounting principles generally accepted in the United States requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results
could differ from those estimates.


                                       B-50

<PAGE>

      PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
               NOTES TO FINANCIAL STATEMENTS

NOTE 3----PURCHASES AND SALES OF SHARES OF THE FUNDS

        Purchases and sales of shares of the Funds for the period ended December
31, 1999 aggregated the following:

<TABLE>
<CAPTION>
SUBACCOUNT                                                        PURCHASES                   SALES
----------                                                        ---------                   -----
<S>                                                         <C>                       <C>
The Phoenix Edge Series Fund:
        Goodwin Money Market                                $          6,963,282      $           6,279,101
        Engemann Capital Growth                                       14,773,469                    536,949
        Goodwin Multi-Sector Fixed Income                              1,496,930                    427,532
        Oakhurst Strategic Allocation                                  2,829,471                    197,346
        Aberdeen International                                         1,992,760                    238,994
        Oakhurst Balanced                                              1,999,120                    302,652
        Duff & Phelps Real Estate Securities                              59,197                     60,308
        Seneca Strategic Theme                                         3,588,370                     39,899
        Aberdeen New Asia                                                164,733                      3,981
        Research Enhanced Index                                        1,547,598                     77,881
        Engemann Nifty Fifty                                           2,035,362                     64,525
        Seneca Mid-Cap Growth                                            376,245                     11,581
        Oakhurst Growth and Income                                     3,383,097                    132,498
        Hollister Value Equity                                           197,978                      3,942
        Schafer Mid-Cap Value                                            104,521                     10,915
Wanger Advisors Trust:
        Wanger U.S. Small Cap                                          2,649,406                    323,068
        Wanger International Small Cap                                 1,338,881                     60,206
Templeton Variable Products Series Fund:
        Templeton Stock                                                   69,070                     14,669
        Templeton Asset Allocation                                        70,775                      4,089
        Templeton International                                          166,282                     13,765
        Templeton Developing Markets                                     210,117                     47,629
        Mutual Shares Investments                                          9,259                     25,804
Wanger Advisors Trust:
        Wanger Twenty                                                    299,161                     12,810
        Wanger Foreign Forty                                             292,078                        664
BT Insurance Funds Trust:
        EAFE Equity Index                                                 46,522                         15
Federated Insurance Series:
        Federated U.S. Gov't Securities II                                33,180                         24
        Federated High Income Bond Fund II                                97,325                        281
</TABLE>


                                       B-51

<PAGE>

                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 4----PARTICIPANT ACCUMULATION UNIT TRANSACTIONS FOR THE PERIOD ENDED
        DECEMBER 31, 1999 (IN UNITS)

<TABLE>
<CAPTION>
                                                                           SUBACCOUNT
                            ------------------------------------------------------------------------------------------------------
                              GOODWIN           ENGEMANN          GOODWIN           OAKHURST
                               MONEY            CAPITAL         MULTI-SECTOR       STRATEGIC          ABERDEEN          OAKHURST
                               MARKET           GROWTH          FIXED INCOME       ALLOCATION       INTERNATIONAL       BALANCED
                            ------------      ------------      ------------      ------------      ------------      ------------
<S>                           <C>               <C>               <C>               <C>               <C>               <C>
Units outstanding,
  beginning of period         1,607,822         9,415,908         1,577,941         1,494,785         1,504,222         1,184,769
Participant deposits          6,250,526         9,660,224         1,139,342         1,838,656         1,159,315         1,233,577
Participant transfers        (5,565,947)        1,083,556           (99,071)          367,000           126,502           220,678
Participant withdrawals         (92,064)         (269,909)          (59,646)         (110,873)          (37,427)          (63,229)
                            ------------      ------------      ------------      ------------      ------------      ------------
Units outstanding,
  end of period               2,200,337        19,889,779         2,558,566         3,589,568         2,752,612         2,575,795
                            ============      ============      ============      ============      ============      ============


                            DUFF & PHELPS       SENECA                              RESEARCH                             SENECA
                             REAL ESTATE       STRATEGIC          ABERDEEN          ENHANCED         ENGEMANN            MID-CAP
                             SECURITIES          THEME            NEW ASIA           INDEX          NIFTY FIFTY          GROWTH
                            ------------      ------------      ------------      ------------      ------------      ------------
Units outstanding,
  beginning of period           124,594           148,220            19,252           919,987           245,270           203,326
Participant deposits             35,605         1,477,563           117,362           738,124         1,098,832           154,884
Participant transfers           (41,204)          448,562             5,494           409,549           426,549           125,461
Participant withdrawals          (1,521)          (27,099)           (2,026)          (12,688)          (10,610)             (587)
                            ------------      ------------      ------------      ------------      ------------      ------------
Units outstanding,
  end of period                 117,474         2,047,246           140,082         2,054,972         1,760,041           483,084
                            ============      ============      ============      ============      ============      ============


                              OAKHURST                                                                 WANGER
                             GROWTH AND        HOLLISTER        SCHAFER MID-       WANGER U.S.      INTERNATIONAL       TEMPLETON
                               INCOME         VALUE EQUITY       CAP VALUE          SMALL CAP         SMALL CAP           STOCK
                            ------------      ------------      ------------      ------------      ------------      ------------
Units outstanding,
  beginning of period           824,998           135,795           162,341         1,824,621           381,007            74,558
Participant deposits          2,269,461           141,539            78,713         1,988,039           518,316            42,416
Participant transfers           482,517            16,191            40,871           282,595           343,468            21,167
Participant withdrawals         (45,999)           (1,278)           (3,356)          (77,866)          (28,316)          (13,024)
                            ------------      ------------      ------------      ------------      ------------      ------------
Units outstanding,
  end of period               3,530,977           292,247           278,569         4,017,389         1,214,475           125,117
                            ============      ============      ============      ============      ============      ============


                             TEMPLETON                           TEMPLETON           MUTUAL                              WANGER
                               ASSET           TEMPLETON         DEVELOPING          SHARES            WANGER            FOREIGN
                             ALLOCATION       INTERNATIONAL       MARKETS          INVESTMENTS         TWENTY             FORTY
                            ------------      ------------      ------------      ------------      ------------      ------------
Units outstanding,
  beginning of period            48,239           181,415            21,521            25,000                 -                 -
Participant deposits             31,358            96,982            61,517             5,308           214,715            81,043
Participant transfers            26,580            47,760            53,893           (21,224)           30,561           129,205
Participant withdrawals          (2,903)           (5,408)           (2,622)                -            (1,972)                -
                            ------------      ------------      ------------      ------------      ------------      ------------
Units outstanding,
  end of period                 103,274           320,749            134,309            9,084           243,304           210,248
                            ============      ============      ============      ============      ============      ============


                                               FEDERATED         FEDERATED
                             EAFE EQUITY       U.S. GOV'T       HIGH INCOME
                               INDEX          SECURITIES II     BOND FUND II
                            ------------      ------------      ------------
Units outstanding,
  beginning of period                 -                 -                 -
Participant deposits             38,412            29,234            38,437
Participant transfers             5,120             3,665            59,648
Participant withdrawals               -              (119)             (133)
                            ------------      ------------      ------------
Units outstanding,
  end of period                  43,532            32,780            97,952
                            ============      ============      ============
</TABLE>

                                       B-52

<PAGE>

                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
                          NOTES TO FINANCIAL STATEMENTS

NOTE 5--INVESTMENT ADVISORY FEES AND RELATED PARTY TRANSACTIONS

   Phoenix and its indirect affiliate, Phoenix Equity Planning Corporation
("PEPCO"), a registered broker/dealer in securities, provide all services to the
Account.

   As compensation for administrative services provided to the Account, Phoenix
additionally receives $35 per year from each contract, which is deducted from
the Subaccount holding the assets of the participant, or on a pro-rata basis
from two or more Subaccounts in relation to their values under the contract.
Such costs aggregated $9,754 during the period ended December 31, 1999.

   PEPCO is the principal underwriter and distributor for the Account. PEPCO is
reimbursed for its distribution and underwriting expenses by Phoenix.

   On surrender of a contract, contingent deferred sales charges, which vary
from 0-6% depending upon the duration of each contract deposit, are deducted
from proceeds and are paid to Phoenix as reimbursement for services provided.
Contingent deferred sales charges deducted and paid to Phoenix aggregated
$15,891 for the period ended December 31, 1999.

   Phoenix assumes the risk that annuitants as a class may live longer than
expected (necessitating a greater number of annuity payments) and that its
expenses may be higher than the deductions for such expenses. In return for the
assumption of these mortality and expense risks, Phoenix charges each Subaccount
the daily equivalent of 0.40%, 0.85% and 0.125% on an annual basis for
mortality, expense risks and daily administrative fees, respectively.

NOTE 6--DISTRIBUTION OF NET INCOME

   The Account does not expect to declare dividends to participants from
accumulated net income. The accumulated net income is distributed to
participants as part of withdrawals of amounts in the form of surrenders, death
benefits, transfers or annuity payments in excess of net purchase payments.

NOTE 7--DIVERSIFICATION REQUIREMENTS

   Under the provisions of Section 817(h) of the Internal Revenue Code (the
"Code"), a variable annuity contract, other than a contract issued in connection
with certain types of employee benefit plans, will not be treated as an annuity
contract for federal tax purposes for any period for which the investments of
the segregated asset account on which the contract is based are not adequately
diversified. The Code provides that the "adequately diversified" requirement may
be met if the underlying investments satisfy either a statutory safe harbor test
or diversification requirements set forth in regulations issued by the Secretary
of the Treasury.

   The Internal Revenue Service has issued regulations under Section 817(h) of
the Code. Phoenix believes that the Account satisfies the current requirements
of the regulations, and it intends that the Account will continue to meet such
requirements.

                                       B-53

<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS



[logo] PRICEWATERHOUSECOOPERS


To the Board of Directors of Phoenix Home Life Mutual Insurance Company and
   Participants of Phoenix Home Life Variable Accumulation Account:

In our opinion, the accompanying statements of assets and liabilities and the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of each of the subaccounts:
Goodwin Money Market, Engemann Capital Growth, Goodwin Multi-Sector Fixed
Income, Oakhurst Strategic Allocation, Aberdeen International, Oakhurst
Balanced, Duff & Phelps Real Estate Securities, Seneca Strategic Theme, Aberdeen
New Asia, Research Enhanced Index, Engemann Nifty Fifty, Seneca Mid-Cap Growth,
Oakhurst Growth and Income, Hollister Value Equity, Schafer Mid-Cap Value,
Wanger U.S. Small Cap, Wanger International Small Cap, Templeton Stock,
Templeton Asset Allocation, Templeton International, Templeton Developing
Markets, Mutual Shares Investments, Wanger Twenty, Wanger Foreign Forty, EAFE
Equity Index, Federated U.S. Government Securities II and Federated High Income
Bond Fund II (constituting the Phoenix Home Life Variable Accumulation Account,
hereafter referred to as the "Account") at December 31, 1999, and the results of
each of their operations and the changes in each of their net assets for each of
the periods indicated, in conformity with accounting principles generally
accepted in the United States. These financial statements are the responsibility
of the Account's management; our responsibility is to express an opinion on
these financial statements based on our audits. We conducted our audits of these
financial statements in accordance with auditing standards generally accepted in
the United States, which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits, which included confirmation of investments at December 31, 1999 by
correspondence with fund custodians or transfer agents, provide a reasonable
basis for the opinion expressed above.

/s/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP
Hartford, Connecticut
March 10, 2000



                                       B-54

<PAGE>

PHOENIX HOME LIFE
VARIABLE ACCUMULATION ACCOUNT
Phoenix Home Life Mutual Insurance Company
One American Row
Hartford, Connecticut 06115

UNDERWRITER
Phoenix Equity Planning Corporation
P.O. Box 2200
100 Bright Meadow Boulevard
Enfield, Connecticut 06083-2200

CUSTODIANS
The Chase Manhattan Bank, N.A.
1 Chase Manhattan Plaza
Floor 3B
New York, New York 10081

Brown Brothers Harriman & Co.
40 Water Street
Boston, Massachusetts 02109

State Street Bank and Trust
P.O. Box 351
Boston, Massachusetts 02101

INDEPENDENT ACCOUNTANTS
PricewaterhouseCoopers LLP
100 Pearl Street
Hartford, Connecticut 06103


_______________________________




                                       B-55



<PAGE>


    PHOENIX HOME LIFE MUTUAL
    INSURANCE COMPANY
    CONSOLIDATED FINANCIAL STATEMENTS
    DECEMBER 31, 1999

                                      F-1
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
TABLE OF CONTENTS
--------------------------------------------------------------------------------



Report of Independent Accountants ...........................................F-3

Consolidated Balance Sheet at December 31, 1999 and 1998.....................F-4

Consolidated Statement of Income, Comprehensive Income and Equity
  for the Years Ended December 31, 1999, 1998 and 1997 ......................F-5

Consolidated Statement of Cash Flows for the Years Ended
  December 31, 1999, 1998 and 1997 ..........................................F-6

Notes to Consolidated Financial Statements ...........................F-7 - F-45


                                      F-2
<PAGE>

[LOGO] PRICEWATERHOUSECOOPERS
--------------------------------------------------------------------------------
                                                   PricewaterhouseCoopers LLP
                                                   100 Pearl Street
                                                   Hartford CT 06103-4508
                                                   Telephone  (860) 241 7000
                                                   Facsimile  (860) 241 7590





                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors
Phoenix Home Life Mutual Insurance Company

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of income, comprehensive income and equity and of cash
flows present fairly, in all material respects, the financial position of
Phoenix Home Life Mutual Insurance Company and its subsidiaries at December 31,
1999 and 1998, and the results of their operations and their cash flows for each
of the three years in the period ended December 31, 1999 in conformity with
accounting principles generally accepted in the United States of America. These
financial statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
auditing standards generally accepted in the United States of America, which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.



/s/PRICEWATERHOUSECOOPERS LLP
February 15, 2000

                                      F-3
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED BALANCE SHEET
--------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                                                                             DECEMBER 31,
                                                                      1999                 1998
                                                                             (IN MILLIONS)
<S>                                                          <C>                  <C>
    ASSETS
    Investments:
    Held-to-maturity debt securities, at amortized cost      $           1,990.2  $          1,725.4
    Available-for-sale debt securities, at fair value                    5,506.7             5,987.5
    Equity securities, at fair value                                       461.6               301.6
    Mortgage loans                                                         716.8               797.3
    Real estate                                                             92.0                92.0
    Policy loans                                                         2,042.6             2,008.3
    Venture capital partnerships                                           338.1               191.2
    Other invested assets                                                  300.5               232.1
    Short-term investments                                                 133.4               186.0
                                                               ------------------   -----------------
    Total investments                                                   11,581.9            11,521.4

    Cash and cash equivalents                                              187.6               115.2
    Accrued investment income                                              174.9               164.8
    Deferred policy acquisition costs                                    1,306.7             1,049.9
    Premiums, accounts and notes receivable                                119.2                61.5
    Reinsurance recoverables                                                18.8                18.9
    Property and equipment, net                                            137.8               142.2
    Goodwill and other intangible assets, net                              593.3               477.9
    Net assets of discontinued operations (Note 11)                        187.6               283.8
    Other assets                                                            51.4                36.9
    Separate account assets                                              5,923.9             4,798.9
                                                               ------------------   -----------------
    Total assets                                             $          20,283.1  $         18,671.4
                                                               ==================   =================


    LIABILITIES

    Policy liabilities and accruals                          $          11,438.0  $         11,110.3
    Notes payable                                                          499.4               386.6
    Deferred income taxes                                                   86.3               116.1
    Other liabilities                                                      474.2               431.0
    Separate account liabilities                                         5,923.9             4,798.9
                                                               ------------------   -----------------
    Total liabilities                                                   18,421.8            16,842.9
                                                               ------------------   -----------------

    Contingent liabilities (Note 18)

    MINORITY INTEREST IN NET ASSETS
       OF CONSOLIDATED SUBSIDIARIES                                        100.0                91.9
                                                               ------------------   -----------------

    EQUITY
    Retained earnings                                                    1,731.2             1,642.3
    Accumulated other comprehensive income                                  30.1                94.3
                                                               ------------------   -----------------
    Total equity                                                         1,761.3             1,736.6

                                                               ------------------   -----------------
    Total liabilities and equity                             $          20,283.1  $         18,671.4
                                                               ==================   =================


                            The accompanying notes are an integral part of these statements.
</TABLE>
                                      F-4
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED STATEMENT OF INCOME, COMPREHENSIVE INCOME AND EQUITY
--------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                                                                                           YEAR ENDED DECEMBER 31,
                                                                                  1999               1998                1997
                                                                                                (in millions)
<S>                                                                        <C>                <C>                 <C>
Revenues
Premiums                                                                   $        1,175.7   $         1,175.8   $        1,087.7
Insurance and investment product fees                                                 552.7               468.6              339.7
Net investment income                                                                 960.9               861.0              722.9
Net realized investment gains                                                          35.7                58.2              111.0
                                                                             ---------------    ----------------    ---------------
 Total revenues                                                                     2,725.0             2,563.6            2,261.3
                                                                             ---------------    ----------------    ---------------

BENEFITS AND EXPENSES
Policy benefits and increase in policy liabilities                                  1,373.1             1,409.7            1,201.9
Policyholder dividends                                                                360.5               351.7              343.6
Amortization of deferred policy acquisition costs                                     146.6               137.7              102.6
Amortization of goodwill and other intangible assets                                   38.0                23.1                9.4
Interest expense                                                                       32.6                25.8               24.3
Other operating expenses                                                              512.9               427.9              359.2
                                                                             ---------------    ----------------    ---------------
  Total benefits and expenses                                                       2,463.7             2,375.9            2,041.0
                                                                             ---------------    ----------------    ---------------
INCOME FROM CONTINUING OPERATIONS
  BEFORE INCOME TAXES AND MINORITY INTEREST                                           261.3               187.7              220.3

Income taxes                                                                          107.9                65.1               47.3
                                                                             ---------------    ----------------    ---------------
INCOME FROM CONTINUING OPERATIONS
  BEFORE MINORITY INTEREST                                                            153.4               122.6              173.0

Minority interest in net income of consolidated subsidiaries                           10.1                10.5               10.6
                                                                             ---------------    ----------------    ---------------

NET INCOME FROM CONTINUING OPERATIONS                                                 143.3               112.1              162.4

DISCONTINUED OPERATIONS (NOTE 11)
Gain from operations, net of income taxes                                              17.6                25.0                7.3
Loss on disposal, net of income taxes                                                 (72.0)
                                                                             ---------------    ----------------    ---------------

NET INCOME                                                                             88.9               137.1              169.7
                                                                             ---------------    ----------------    ---------------

OTHER COMPREHENSIVE (LOSS) INCOME, NET OF INCOME TAXES
Unrealized (losses) gains on securities                                               (61.2)              (46.9)              98.2
Reclassification adjustment for net realized gains
   included in net income                                                              (1.5)              (13.0)             (30.2)
Minimum pension liability adjustment                                                   (1.5)               (1.5)              (2.1)
                                                                             ---------------    ----------------    ---------------
  Total other comprehensive (loss) income                                             (64.2)              (61.4)              65.9
                                                                             ---------------    ----------------    ---------------

COMPREHENSIVE INCOME                                                                   24.7                75.7              235.6
                                                                             ---------------    ----------------    ---------------

EQUITY, BEGINNING OF YEAR                                                           1,736.6             1,660.9            1,425.3
                                                                             ---------------    ----------------    ---------------

EQUITY, END OF YEAR                                                        $        1,761.3   $         1,736.6   $        1,660.9
                                                                             ===============    ================    ===============


                                 The accompanying notes are an integral part of these statements.
</TABLE>

                                      F-5
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED STATEMENT OF CASH FLOWS
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                               YEAR ENDED DECEMBER 31,
                                                                                           1999          1998         1997
                                                                                                    (IN MILLIONS)
<S>                                                                                   <C>          <C>         <C>
CASH FLOW FROM CONTINUING OPERATIONS ACTIVITIES
  Net income from continuing operations                                               $     143.3  $    112.1  $     162.4
  Net (loss) income from discontinued operations                                            (54.4)       25.0          7.3

  ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH
     PROVIDED BY CONTINUING OPERATIONS:
  Net realized investment gains                                                             (35.7)      (58.2)      (111.0)
  Amortization and depreciation                                                              69.4        51.1         61.9
  Equity in undistributed earnings of affiliates and partnerships                          (138.2)      (44.1)       (38.6)
  Deferred income taxes (benefit)                                                           (14.1)         .4         25.3
  (Increase) in receivables                                                                 (67.7)      (23.8)       (46.2)
  Increase (decrease) in deferred policy acquisition costs                                    3.5       (26.9)       (44.4)
  Increase in policy liabilities and accruals                                               329.6       368.4        494.5
  Increase in other assets/other liabilities, net                                            53.9        58.8         53.7
  Other, net                                                                                  2.8         1.7          7.8
                                                                                       -----------  ----------  -----------
    Net cash provided by operating activities of continuing operations                      346.8       439.5        565.4
    Net cash (used for) provided by operating activities of discontinued operations        (105.5)      104.5         88.9
                                                                                       -----------  ----------  -----------

CASH FLOW FROM INVESTING ACTIVITIES OF CONTINUING OPERATIONS
  Proceeds from sales, maturities or repayments
     of available-for-sale debt securities                                                1,702.9     1,322.4      1,082.1
  Proceeds from maturities, repayments and sales of held-to-maturity debt securities        186.7       267.7        200.9
  Proceeds from disposals of equity securities                                              163.5        45.2         51.4
  Proceeds from mortgage loan maturities or repayments                                      124.9       200.4        164.2
  Proceeds from sale of real estate and other invested assets                                38.0       439.9        213.2
  Proceeds from distributions of venture capital partnerships                                26.7        18.6          5.7
  Proceeds from sale of subsidiaries and affiliates                                          15.0        16.3
  Purchase of available-for-sale debt securities                                         (1,672.6)   (2,400.1)    (1,547.8)
  Purchase of held-to-maturity debt securities                                             (427.5)     (585.4)      (183.4)
  Purchase of equity securities                                                            (162.4)      (85.0)       (88.6)
  Purchase of subsidiaries                                                                 (187.6)       (6.6)      (246.3)
  Purchase of mortgage loans                                                                (25.3)      (76.0)      (140.8)
  Purchase of real estate and other invested assets                                         (71.4)     (134.2)       (50.6)
  Purchase of venture capital partnerships                                                 (108.5)      (67.2)       (40.0)
  Change in short term investments, net                                                      52.6       855.1         23.1
  Increase in policy loans                                                                  (34.3)      (21.5)       (59.7)
  Capital expenditures                                                                      (20.5)      (25.1)       (44.4)
  Other investing activities, net                                                             1.7        (6.5)        (1.8)
                                                                                       -----------  ----------  -----------

    Net cash used for investing activities of continuing operations                        (398.1)     (242.0)      (662.8)
    Net cash provided by (used for) investing activities of discontinued operations         157.3      (101.5)       (93.2)
                                                                                       -----------  ----------  -----------
CASH FLOW FROM FINANCING ACTIVITIES OF CONTINUING OPERATIONS
  Withdrawals of contractholder deposit funds,
     net of deposits and interest credited                                                   (1.9)      (11.1)       (17.9)
   Proceeds from repayment of securities sold
     subject to repurchase agreements                                                        28.4      (137.5)       137.5
  Proceeds from borrowings                                                                  169.5          .1        215.4
  Repayment of borrowings                                                                   (56.7)      (55.6)      (243.3)
  Dividends paid to minority shareholders in consolidated subsidiaries                       (4.2)       (4.9)        (6.9)
  Other financing activities                                                                  (.4)       (5.7)        (1.3)
                                                                                       -----------  ----------  -----------
    Net cash provided by (used for) financing activities of continuing operations           134.7      (214.7)        83.5
    Net cash (used for) provided by financing activities of discontinued operations         (62.7)       (7.7)         4.5
                                                                                       -----------  ----------  -----------
NET CHANGE IN CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS                             83.4       (17.2)       (13.9)

NET CHANGE IN CASH AND CASH EQUIVALENTS OF DISCONTINUED OPERATIONS                          (11.0)       (4.7)          .2
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                                115.2       137.1        150.8
                                                                                       -----------  ----------  -----------

CASH AND CASH EQUIVALENTS, END OF YEAR                                                $     187.6  $    115.2  $     137.1
                                                                                       -----------  ----------  -----------

SUPPLEMENTAL CASH FLOW INFORMATION
    Income taxes paid, net                                                            $     106.4  $     44.5  $      76.2
    Interest paid on indebtedness                                                     $      34.8  $     32.8  $      32.3


                           The accompanying notes are an integral part of these statements.
</TABLE>

                                      F-6
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

1.  DESCRIPTION OF BUSINESS

    Phoenix Home Life Mutual Insurance Company and its subsidiaries (Phoenix)
    market a wide range of insurance and investment products and services
    including individual participating life insurance, term, universal and
    variable life insurance, annuities, and investment advisory and mutual fund
    distribution services. These products and services are managed within four
    reportable segments: Life and Annuity, Investment Management, Venture
    Capital and Corporate & Other. See Note 10 - "Segment Information."

    Additionally, in 1999, Phoenix discontinued the operations of four of its
    business units: the Life Reinsurance Operations, the Property and Casualty
    Distribution Operations, the Real Estate Management Operations and the Group
    Life and Health Operations. See Note 11 - "Discontinued Operations."


2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION

    The consolidated financial statements include the accounts of Phoenix and
    its subsidiaries. Less than majority-owned entities in which Phoenix has
    significant influence over operating and financial policies, and generally
    at least a 20% ownership interest, are reported on the equity basis.

    These consolidated financial statements have been prepared in accordance
    with accounting principles generally accepted in the United States (GAAP).
    The preparation of financial statements in conformity with GAAP requires
    management to make estimates and assumptions that affect the reported
    amounts of assets and liabilities at the date of the financial statements
    and the reported amounts of revenues and expenses during the reporting
    period. Actual results could differ from those estimates. Significant
    estimates used in determining insurance and contractholder liabilities,
    related reinsurance recoverables, income taxes, contingencies and valuation
    allowances for investment assets are discussed throughout the Notes to
    Consolidated Financial Statements. Significant inter-company accounts and
    transactions have been eliminated. Certain reclassifications have been made
    to the 1998 and 1997 amounts to conform with the 1999 presentation.

    VALUATION OF INVESTMENTS

    Investments in debt securities include bonds, mortgage-backed and
    asset-backed securities. Phoenix classifies its debt securities as either
    held-to-maturity or available-for-sale investments. Debt securities
    held-to-maturity consist of private placement bonds reported at amortized
    cost, net of impairments, that management intends and has the ability to
    hold until maturity. Debt securities available-for-sale are reported at fair
    value with unrealized gains or losses included in equity and consist of
    public bonds and preferred stocks that management may not hold until
    maturity. Debt securities are considered impaired when a decline in value is
    considered to be other than temporary.

    For the mortgage-backed and asset-backed bond portion of the debt security
    portfolio, Phoenix recognizes income using a constant effective yield based
    on anticipated prepayments and the estimated economic life of the
    securities. When actual prepayments differ significantly from anticipated
    prepayments, the effective yield is recalculated to reflect actual payments
    to date, and anticipated future payments and any resulting adjustment is
    included in net investment income.

                                      F-7
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    Equity securities are classified as available-for-sale and are reported at
    fair value, based principally on their quoted market prices, with unrealized
    gains or losses included in equity. Equity securities are considered
    impaired when a decline in value is considered to be other than temporary.

    Mortgage loans on real estate are stated at unpaid principal balances, net
    of valuation reserves on impaired mortgages. A mortgage loan is considered
    to be impaired if management believes it is probable that Phoenix will be
    unable to collect all amounts of contractual interest and principal as
    scheduled in the loan agreement. An impaired mortgage loan's fair value is
    measured based on the present value of future cash flows discounted at the
    loan's observable market price or at the fair value of the collateral. If
    the fair value of a mortgage loan is less than the recorded investment in
    the loan, the difference is recorded as a valuation reserve.

    Real estate, all of which is held for sale, is carried at the lower of cost
    or current fair value less costs to sell. Fair value for real estate is
    determined taking into consideration one or more of the following factors:
    property valuation techniques utilizing discounted cash flows at the time of
    stabilization including capital expenditures and stabilization costs; sales
    of comparable properties; geographic location of the property and related
    market conditions; and disposition costs.

    Policy loans are generally carried at their unpaid principal balances and
    are collateralized by the cash values of the related policies.

    Short-term investments are carried at amortized cost, which approximates
    fair value.

    Venture capital partnership and other partnership interests are carried at
    cost adjusted for Phoenix's equity in undistributed earnings or losses since
    acquisition, less allowances for other than temporary declines in value.
    These earnings or losses are included in investment income. Venture capital
    partnerships generally account for the underlying investments held in the
    partnerships at fair value. These investments can include public and private
    common and preferred stock, notes, warrants and other investments.
    Investments that are publicly traded are valued at closing market prices.
    Investments that are not publicly traded, which are usually subject to
    restrictions on resale, are generally valued at cost or at estimated fair
    value, as determined in good faith by the general partner after giving
    consideration to operating results, financial conditions, recent sales
    prices of issuers' securities and other pertinent information. These
    valuations subject the earnings to volatility. Phoenix includes equity in
    undistributed unrealized capital gains and losses on investments held in the
    venture capital partnerships in net investment income.

    Other invested assets include leveraged lease investments. These investments
    represent the net of the estimated residual value of the lease assets,
    rental receivables, and unearned and deferred income to be allocated over
    the lease term. Investment income is calculated using the interest method
    and is recognized only in periods in which the net investment is positive.

    Realized investment gains and losses, other than those related to separate
    accounts for which Phoenix does not bear the investment risk, are determined
    by the specific identification method and reported as a component of
    revenue. A realized investment loss is recorded when an investment valuation
    reserve is determined. Valuation reserves are netted against the asset
    categories to which they apply and changes in the valuation reserves are
    included in realized investment gains and losses. Unrealized investment
    gains and losses on debt securities and equity securities classified as
    available-for-sale are included as a component of equity, net of deferred
    income taxes and deferred policy acquisition costs.

                                      F-8
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    FINANCIAL INSTRUMENTS

    In the normal course of business, Phoenix enters into transactions involving
    various types of financial instruments including debt, investments such as
    debt securities, mortgage loans and equity securities, off-balance sheet
    financial instruments such as investment and loan commitments, financial
    guarantees, interest rate swaps, interest rate caps, interest rate floors
    and swaptions. These instruments have credit risk and also may be subject to
    risk of loss due to interest rate and market fluctuations.

    Phoenix enters into interest rate swap agreements to reduce market risks
    from changes in interest rates. Phoenix does not enter into interest rate
    swap agreements for trading purposes. Under interest rate swap agreements,
    Phoenix exchanges cashflows with another party, at specified intervals, for
    a set length of time based on a specified notional principal amount.
    Typically, one of the cash flow streams is based on a fixed interest rate
    set at the inception of the contract, and the other is a variable rate that
    periodically resets. Generally, no premium is paid to enter into the
    contract and no payment of principal is made by either party. The amounts to
    be received or paid on these swap agreements are accrued and recognized in
    net investment income.

    Phoenix enters into interest rate floor, interest rate cap and swaption
    contracts as a hedge for its assets and liabilities against substantial
    changes in interest rates. Phoenix does not enter into interest rate floor,
    interest rate cap and swaption contracts for trading purposes. Interest rate
    floor and interest rate cap agreements are contracts with a counterparty
    which require the payment of a premium and give Phoenix the right to receive
    over the maturity of the contract, the difference between the floor or cap
    interest rate and a market interest rate on specified future dates based on
    an underlying notional principal. Swaption contracts are options to enter
    into an interest rate swap transaction on a specified future date and at a
    specified price. Upon the exercise of a swaption, Phoenix would either
    receive a swap agreement at the pre-specified terms or cash for the market
    value of the swap. Phoenix pays the premium for these instruments on a
    quarterly basis over the maturity of the contract, and recognizes these
    payments in net investment income.

    Phoenix enters into foreign currency swap agreements to hedge against
    fluctuations in foreign currency exposure. Under these agreements, Phoenix
    agrees to exchange with another party, principal and periodic interest
    payments denominated in foreign currency for payments denominated in U.S.
    dollars. The amounts to be received or paid on these foreign currency swap
    agreements is recognized in net investment income. To reduce counterparty
    credit risks and diversify counterparty exposure, Phoenix only enters into
    derivative contracts with highly rated financial institutions.

    CASH AND CASH EQUIVALENTS

    Cash and cash equivalents includes cash on hand and money market
    instruments.

    DEFERRED POLICY ACQUISITION COSTS

    The costs of acquiring new business, principally commissions, underwriting,
    distribution and policy issue expenses, all of which vary with and are
    primarily related to the production of new business, are deferred. Deferred
    policy acquisition costs (DAC) are subject to recoverability testing at the
    time of policy issue and loss recognition at the end of each accounting
    period. For individual participating life insurance policies, deferred
    policy acquisition costs are amortized in proportion to historical and
    anticipated gross margins. Deviations from expected experience are

                                      F-9
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    reflected in earnings in the period such deviations occur. Internal
    replacements are treated as surrenders.

    For universal life insurance policies and investment type contracts,
    deferred policy acquisition costs are amortized in proportion to total
    estimated gross profits over the expected life of the contracts using
    estimated gross margins arising principally from investment, mortality and
    expense margins and surrender charges based on historical and anticipated
    experience, updated at the end of each accounting period.

    GOODWILL AND OTHER INTANGIBLE ASSETS

    Goodwill represents the excess of the cost of businesses acquired over the
    fair value of their net assets. These costs are amortized on a straight-line
    basis over periods, not exceeding 40 years, that correspond with the
    benefits expected to be derived from the acquisitions. Other intangible
    assets are amortized on a straight-line basis over their estimated lives.
    Whenever events or changes in circumstances indicate that the carrying
    amount may not be recoverable, management reevaluates the recoverability of
    the carrying value of goodwill and other intangible assets by comparing
    estimates of future undiscounted cash flows to the carrying value of assets.
    Assets are considered impaired if the carrying value exceeds the expected
    future undiscounted cash flows.

    SEPARATE ACCOUNTS

    Separate account assets and liabilities are funds maintained in accounts to
    meet specific investment objectives of contractholders who bear the
    investment risk. Investment income and investment gains and losses accrue
    directly to such contractholders. The assets of each account are legally
    segregated and are not subject to claims that arise out of any other
    business of Phoenix. The assets and liabilities are carried at market value.
    Deposits, net investment income and realized investment gains and losses for
    these accounts are excluded from revenues, and the related liability
    increases are excluded from benefits and expenses. Amounts assessed to the
    contractholders for management services are included in revenues.

    POLICY LIABILITIES AND ACCRUALS

    Future policy benefits are liabilities for life, health and annuity
    products. Such liabilities are established in amounts adequate to meet the
    estimated future obligations of policies in force. Policy liabilities for
    traditional life insurance are computed using the net level premium method
    on the basis of actuarial assumptions as to guaranteed rates of interest,
    mortality and morbidity. Liabilities for universal life include deposits
    received from customers and investment earnings on their fund balances, less
    administrative charges. Universal life fund balances are also assessed
    mortality charges.

    Liabilities for outstanding claims, losses and loss adjustment expenses are
    amounts estimated to cover incurred losses. These liabilities are based on
    individual case estimates for reported losses and estimates of unreported
    losses based on past experience.

    Unearned premiums relate primarily to individual participating life
    insurance as well as group life, accident and health insurance premiums. The
    premiums are reported as earned on a pro-rata basis over the contract
    period. The unexpired portion of these premiums is recorded as unearned
    premiums.

                                      F-10
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    PREMIUM AND FEE REVENUE AND RELATED EXPENSES

    Life insurance premiums, other than premiums for universal life and certain
    annuity contracts, are recorded as premium revenue when due. Benefits,
    losses and related expenses are matched with premiums over the related
    contract periods. Revenues for investment-related products consist of net
    investment income and contract charges assessed against the fund values.
    Related benefit expenses primarily consist of net investment income credited
    to the fund values after deduction for investment and risk charges. Revenues
    for universal life products consist of net investment income and mortality,
    administration and surrender charges assessed against the fund values during
    the period. Related benefit expenses include universal life benefit claims
    in excess of fund values and net investment income credited to universal
    life fund values.

    POLICYHOLDERS' DIVIDENDS

    Certain life insurance policies contain dividend payment provisions that
    enable the policyholder to participate in the earnings of Phoenix. The
    amount of policyholders' dividends to be paid is determined annually by
    Phoenix's board of directors. The aggregate amount of policyholders'
    dividends is related to the actual interest, mortality, morbidity and
    expense experience for the year and Phoenix's judgment as to the appropriate
    level of statutory surplus to be retained. At the end of the reporting
    period, Phoenix establishes a dividend liability for the pro-rata portion of
    the dividends payable on the next anniversary date of each policy. Phoenix
    also establishes a liability for termination dividends.

    INCOME TAXES

    Phoenix and its eligible affiliated companies have elected to file a
    life/nonlife consolidated federal income tax return for 1999 and prior
    years. Entities included within the consolidated group are segregated into
    either a life insurance or non-life insurance company subgroup. The
    consolidation of these subgroups is subject to certain statutory
    restrictions in the percentage of eligible non-life tax losses that can be
    applied to offset life company taxable income.

    Deferred income taxes result from temporary differences between the tax
    basis of assets and liabilities and their recorded amounts for financial
    reporting purposes. These differences result primarily from policy
    liabilities and accruals, policy acquisition expenses, investment impairment
    reserves, reserves for postretirement benefits and unrealized gains or
    losses on investments.

    As a mutual life insurance company, Phoenix is required to reduce its income
    tax deduction for policyholder dividends by the differential earnings
    amount, defined as the difference between the earnings rates of stock and
    mutual companies applied against an adjusted base of policyholders' surplus.

    RECENT ACCOUNTING PRONOUNCEMENTS

    In June, 1999, The Financial Accounting Standards Board issued Statement of
    Financial Accounting Standards (SFAS) No. 137, "Accounting for Derivative
    Instruments and Hedging Activities - Deferral of the Effective Date of SFAS
    No. 133". Because of the complexities associated with transactions involving
    derivative instruments and their prevalent use as hedging instruments and,
    because of the difficulties associated with the implementation of Statement
    133, the effective date of SFAS No. 133 "Accounting for Derivative
    Instruments and Hedging Activities" was delayed until fiscal years beginning
    after June 15, 2000. SFAS No. 133, initially issued on June 15, 1998,
    requires that all derivative instruments be recorded on the balance sheet at
    their fair value. Changes in the fair value of derivatives are recorded each
    period in current earnings or other comprehensive income, depending on
    whether a derivative is designated as part of a hedge transaction and, if it
    is, the type of hedge transaction. For fair-

                                      F-11
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    value hedge transactions in which Phoenix is hedging changes in an asset's,
    liability's or firm commitment's fair value, changes in the fair value of
    the derivative instrument will generally be offset in the income statement
    by changes in the hedged item's fair value. For cash-flow hedge
    transactions, in which Phoenix is hedging the variability of cashflows
    related to a variable-rate asset, liability, or a forecasted transaction,
    changes in the fair value of the derivative instrument will be reported in
    other comprehensive income. The gains and losses on the derivative
    instrument that are reported in other comprehensive income will be
    reclassified as earnings in the period in which earnings are impacted by the
    variability of the cash flows of the hedged item. The ineffective portion of
    all hedges will be recognized in current period earnings.

    Phoenix has not yet determined the impact that the adoption of SFAS 133 will
    have on its earnings or statement of financial position.

    On January 1, 1999, Phoenix adopted Statement of Position (SOP) 97-3,
    "Accounting by Insurance and Other Enterprises for Insurance-Related
    Assessments." SOP 97-3 provides guidance for assessments related to
    insurance activities. The adoption of SOP 97-3 did not have a material
    impact on Phoenix's results from operations or financial position.

    On January 1, 1999, Phoenix adopted SOP 98-1, "Accounting for the Costs of
    Computer Software Developed or Obtained for Internal Use." SOP 98-1 provides
    guidance for determining when an entity should capitalize or expense
    external and internal costs of computer software developed or obtained for
    internal use. The adoption of SOP 98-1 did not have a material impact on
    Phoenix's results from operations or financial position.

    On January 1, 1999, Phoenix adopted SOP 98-5, "Reporting on the Costs of
    Start-Up Activities." SOP 98-5 requires that start-up costs capitalized
    prior to January 1, 1999 should be written off and any future start-up costs
    be expenses as incurred. The adoption of SOP 98-5 did not have a material
    impact on Phoenix's results from operations or financial position.

3.  SIGNIFICANT TRANSACTIONS

    DISCONTINUED OPERATIONS

    During 1999, Phoenix discontinued the operations of four of its business
    units; the Reinsurance Operations, the Property and Casualty Brokerage
    Operations, the Real Estate Management Operation and the Group Insurance
    Operations. Disclosures concerning the financial impact of these
    transactions are contained in Note 11 - "Discontinued Operations."

    PFG HOLDINGS, INC.

    On October 29, 1999, PM Holdings, a wholly-owned subsidiary of Phoenix,
    purchased 100% of PFG Holdings, Inc. 8% cumulative preferred stock
    convertible into a 67% interest in common stock for $5 million in cash. In
    addition Phoenix has an option to purchase all the outstanding common stock
    during year six at a value to 80% of the appraised value of the common stock
    at that time. As of the statement date this option had not been executed.
    Since Phoenix officers hold board voting control, the entity has been
    consolidated with a minority interest established for outside shareholders.
    The transaction resulted in goodwill of $3.8 million to be amortized over 10
    years.

    PFG Holdings was formed to purchase three of The Guarantee Life Companies'
    operating subsidiaries: AGL Life Assurance Company, PFG Distribution Company
    and Philadelphia Financial Group. These subsidiaries develop, market and
    underwrite specialized private placement variable life and annuity products.

                                      F-12
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    AGL Life Assurance Company must maintain at least $10 million of capital and
    surplus to satisfy certain regulatory minimum capital requirements. PM
    Holdings provided financing at the purchase date of $11 million to PFG
    Holdings in order for AGL Life Assurance to meet this minimum requirement.
    The debt is an 8.34% senior secured note maturing in 2009.

    EMPRENDIMIENTO COMPARTIDO, S.A., (EMCO)

    At January 1, 1999 PM Holdings held 9.1 million shares of EMCO, representing
    a 35% ownership interest the Argentine financial services company that
    provides pension management, annuities and life insurance products. On June
    23, 1999, PM Holdings became the majority owner of EMCO when it purchased
    13.9 million shares of common stock from the Banco del Suquia, S.A. for
    $29.5 million, plus $10.0 million for a five year covenant not-to-compete.
    Payment for the stock will be made in three installments: $10.0 million, 180
    days from closing; $10.0 million, 360 days from closing; and $9.5 million,
    540 days from closing, all subject to interest of 7.06%. The covenant was
    paid at the time of closing.

    In addition, EMCO purchased, for its treasury, 3.0 million shares of its
    outstanding common stock held by two banks. This, in combination with the
    purchase described above, increased PM Holdings ownership interest from 35%
    to 100% of the then outstanding stock.

    On November 12, 1999, PM Holdings sold 11.5 million shares (50% interest) of
    EMCO common stock for $40.0 million generating a pre-tax gain of $11.3
    million. PM Holdings received $15.0 million in cash plus a $9.0 million
    two-year 8% interest bearing note, and a $16.0 million five-year 8% interest
    bearing note. PM Holdings uses the equity method of accounting to account
    for its remaining 50% interest in EMCO.

    After the sale, the remaining excess of the purchase price over the fair
    value of the acquired net tangible assets totaled $17.0 million. That
    consisted of a covenant not-to-compete of $5.0 million which is being
    amortized over five years and goodwill of $12.0 million which is being
    amortized over ten years.

    PHOENIX NEW ENGLAND TRUST

    On October 29, 1999, PM Holdings indirectly acquired 100% of the common
    stock of New London Trust, a banking subsidiary of Sun Life of Canada, for
    $30.0 million in cash. New London Trust, renamed Phoenix New England Trust,
    is a New Hampshire based federal savings bank that operates a trust division
    with assets under management of approximately $1 billion. Immediately
    following this acquisition, on November 1, 1999, PM Holdings sold the New
    London Trust's New Hampshire retail banking operations to Lake Sunapee Bank
    and Mascoma Savings Bank in New Hampshire and the Connecticut branches to
    Westbank Corporation, for a total of $25.2 million in cash. No gain or loss
    was recognized on this sale. PM Holdings retained the trust business and
    four trust offices of New London Trust, located in New Hampshire and
    Vermont.

    LOMBARD INTERNATIONAL ASSURANCE, S.A.

    On November 5, 1999, PM Holdings purchased 12% of the common stock of
    Lombard International Assurance, S.A., a Pan-European financial services
    company, for $29.1 million in cash. Lombard provides investment-linked
    insurance products to high-net-worth individuals in eight European
    countries. This investment is carried at cost and classified as equity
    securities in the Consolidated Balance Sheet.

                                      F-13
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    PHOENIX INVESTMENT PARTNERS, LTD.

    On March 1, 1999, Phoenix Investment Partners acquired the retail mutual
    fund and closed-end fund business of the New York City based Zweig Group.
    Under the terms of the agreement, Phoenix Investment Partners paid $135.0
    million at closing and will pay up to an additional $29.0 million over the
    next three years based on revenue growth of the Zweig funds. The excess of
    purchase price over the fair value of acquired net tangible assets of Zweig
    totaled $136.1 million. Of this excess purchase price, $77.2 million has
    been allocated to intangible assets, primarily associated with investment
    management contracts, which are being amortized using the straight line
    method over an average estimated useful life of approximately 12 years. The
    remaining excess purchase price of $58.9 million has been classified as
    goodwill and is being amortized over 40 years using the straight-line
    method. The Zweig Group managed approximately $3.3 billion of assets as of
    December 31,1999.

    On December 3, 1998, Phoenix Investment Partners completed the sale of its
    49% interest in Canadian investment firm Beutel, Goodman & Company, Ltd. for
    $47.0 million. Phoenix Investment Partners received $37.0 million in cash
    and a $10.0 million three-year interest bearing note. The transaction
    resulted in a pre-tax gain of approximately $17.5 million.

    Phoenix owns approximately 60% of the outstanding Phoenix Investment
    Partners' common stock. In addition, Phoenix owns 45% of Phoenix Investment
    Partners' convertible subordinated debentures which are eliminated through
    consolidation.

    ABERDEEN ASSET MANAGEMENT PLC

    On February 18, 1999, PM Holdings purchased an additional 15.1 million
    shares of the common stock of Aberdeen Asset Management for $29.4 million.

    As of December 31, 1999, PM Holdings owned 21% of the outstanding common
    stock of Aberdeen Asset Management, a Scottish asset management firm. The
    investment is reported on the equity basis and classified as other invested
    assets in the Consolidated Balance Sheet.

    DIVIDEND SCALE REDUCTION

    In consideration of the decline of interest rates in the financial markets,
    Phoenix's Board of Directors voted in October of 1998 to adopt a reduced
    dividend scale, effective for dividends payable on or after January 1, 1999.
    Dividends for individual participating policies were reduced 60 basis points
    in most cases, an average reduction of approximately 8%. The effect was a
    decrease of approximately $15.7 million in the policyholder dividends
    expense in 1998. In October 1999, Phoenix's Board of Directors voted to
    maintain the dividend scale for dividends payable on or after January 1,
    2000.

    REAL ESTATE SALES

    On December 15, 1998, Phoenix sold 47 commercial real estate properties with
    a carrying value of $269.8 million, and 4 joint venture real estate
    partnerships with a carrying value of $10.5 million, for approximately $309
    million in cash. This transaction, along with the sale of 18 other
    properties and partnerships during 1998, which had a carrying value of $36.7
    million, resulted in pre-tax gains of approximately $67.5. million. As of
    December 31, 1999, Phoenix had 3 commercial real estate properties remaining
    with a carrying value of $42.9 million and 5 joint venture real estate
    partnerships with a carrying value of $49.1 million, and both are reported
    as real estate on the Consolidated Balance Sheet.

                                      F-14
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

4.  INVESTMENTS

    Information pertaining to Phoenix's investments, net investment income and
    realized and unrealized investment gains and losses follows:

    DEBT AND EQUITY SECURITIES

    The amortized cost and fair value of investments in debt and equity
    securities as of December 31, 1999 were as follows:

<TABLE>
<CAPTION>
                                                                                    GROSS        GROSS
                                                                     AMORTIZED    UNREALIZED   UNREALIZED    FAIR
                                                                       COST         GAINS        LOSSES      VALUE
                                                                                      (IN MILLIONS)
DEBT SECURITIES

<S>                                                                 <C>         <C>         <C>          <C>
HELD-TO-MATURITY:
State and political subdivision bonds                               $     27.6  $       .4  $      (1.0) $     27.0
Foreign government bonds                                                   3.0                      (.8)        2.2
Corporate securities                                                   1,776.2        12.9        (95.7)    1,693.4
Mortgage-backed and asset-backed securities                              285.4         1.4        (19.2)      267.6
                                                                     ----------  ----------  -----------  ----------

  Total held-to-maturity securities                                    2,092.2        14.7       (116.7)    1,990.2
  Less: held-to-maturity securities of discontinued operations           102.0          .7         (5.8)       96.9
                                                                     ----------  ----------  -----------  ----------
  Total held-to-maturity securities of continuing operations           1,990.2        14.0       (110.9)    1,893.3
                                                                     ----------  ----------  -----------  ----------

AVAILABLE-FOR-SALE:
U.S. government and agency bonds                                         283.7         2.0         (6.5)      279.1
State and political subdivision bonds                                    495.9         4.8        (21.8)      478.9
Foreign government bonds                                                 273.9        23.7         (4.0)      293.6
Corporate securities                                                   2,353.2        18.6       (102.8)    2,269.0
Mortgage-backed and asset-backed securities                            2,977.1        17.9       (103.3)    2,891.8
                                                                     ----------  ----------  -----------  ----------

  Total available-for-sale securities                                  6,383.8        66.9       (238.3)    6,212.4
  Less: available-for-sale securities of discontinued operations         725.1         7.6        (27.1)      705.6
                                                                     ----------  ----------  -----------  ----------
   Total available-for-sale securities of continuing operations         5,658.7        59.3      (211.2)    5,506.8
                                                                     ----------  ----------  -----------  ----------

  TOTAL DEBT SECURITIES OF CONTINUING OPERATIONS                    $  7,648.9  $     73.3  $    (322.1) $  7,400.1
                                                                     ==========  ==========  ===========  ==========

EQUITY SECURITIES                                                   $    311.1  $    176.6  $    (24.2)$      463.5
  Less: equity securities of discontinued operations                       1.9                                  1.9
                                                                     ----------  ----------  -----------  ----------
  TOTAL EQUITIY SECURITIES OF CONTINUING OPERATIONS                 $    309.2  $    176.6  $    (24.2)  $    461.6
                                                                     ==========  ==========  ===========  ==========
</TABLE>

                                      F-15
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    The amortized cost and fair value of investments in debt and equity
     securities as of December 31, 1998 were as follows:

<TABLE>
<CAPTION>
                                                                                         GROSS          GROSS
                                                                         AMORTIZED     UNREALIZED     UNREALIZED        FAIR
                                                                           COST          GAINS          LOSSES          VALUE
                                                                                             (IN MILLIONS)
DEBT SECURITIES

<S>                                                                  <C>            <C>           <C>            <C>
HELD-TO-MATURITY:
State and political subdivision bonds                                $        10.6  $         .6  $         (.1) $        11.1
Foreign government bonds                                                       3.0                          (.7)           2.3
Corporate securities                                                       1,695.8          98.9          (13.8)       1,780.9
Mortgage-backed and asset-backed securities                                  172.3           6.2            (.0)         178.5
                                                                      -------------  ------------  -------------  -------------

  Total held-to-maturity securities                                        1,881.7         105.7          (14.7)       1,972.8
  Less: held-to-maturity securities of discontinued operations               156.2           8.8           (1.2)         163.8
                                                                      -------------  ------------  -------------  -------------
  Total held-to-maturity securities of continuing operations               1,725.4          97.0          (13.4)       1,809.0
                                                                      -------------  ------------  -------------  -------------

AVAILABLE-FOR-SALE:
U.S. government and agency bonds                                             497.1          34.5            (.4)         531.1
State and political subdivision bonds                                        530.0          43.6            (.1)         573.5
Foreign government bonds                                                     294.0          28.8          (18.7)         304.1
Corporate securities                                                       1,993.7         110.5          (36.7)       2,067.6
Mortgage-backed and asset-backed securities                                3,121.7         110.2          (14.6)       3,217.2
                                                                      -------------  ------------  -------------  -------------

  Total available-for-sale securities                                      6,436.4         327.6          (70.5)       6,693.5
  Less: available-for-sale securities of discontinued operations             679.0          34.6           (7.4)         706.1
                                                                      -------------  ------------  -------------  -------------
  Total available-for-sale securities of continuing operations             5,757.5         293.0          (63.1)       5,987.4
                                                                      -------------  ------------  -------------  -------------

  TOTAL DEBT SECURITIES OF CONTINUING OPERATIONS                     $     7,482.9  $      390.0  $       (76.5) $     7,796.4
                                                                      =============  ============  =============  =============

EQUITY SECURITIES                                                    $       223.9  $      102.0  $       (21.4) $       304.5
  Less: equity securities of discontinued operations                           2.9                                         2.9
                                                                      -------------  ------------  -------------  -------------
  TOTAL EQUITIY SECURITIES OF CONTINUING OPERATIONS                  $       221.0  $      102.0  $       (21.4) $       301.6
                                                                      =============  ============  =============  =============
</TABLE>


    The sale of fixed maturities held-to-maturity relate to certain securities,
    with amortized cost of $3.9 million, $19.6 million and $59.1 million, for
    the years ended December 31, 1999, 1998 and 1997, respectively, which were
    sold specifically due to a significant decline in the issuers' credit
    quality. Net realized losses were $0.2 million, $0.8 million and $10.1
    million in 1999, 1998 and 1997, respectively.

                                      F-16
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    The amortized cost and fair value of debt securities, by contractual sinking
    fund payment and maturity, as of December 31, 1999 are shown below. Actual
    maturity may differ from contractual maturity because borrowers may have the
    right to call or prepay obligations with or without call or prepayment
    penalties, or Phoenix may have the right to put or sell the obligations back
    to the issuers.

<TABLE>
<CAPTION>
                                                                      HELD-TO-MATURITY                AVAILABLE-FOR-SALE
                                                                 AMORTIZED            FAIR         AMORTIZED            FAIR
                                                                   COST               VALUE           COST              VALUE
                                                                                          (IN MILLIONS)

<S>                                                      <C>               <C>               <C>              <C>
Due in one year or less                                  $          118.2  $          117.0  $          43.2  $           43.5
Due after one year through five years                               583.1             564.2            534.4             532.7
Due after five years through ten years                              587.6             566.5          1,146.8           1,104.6
Due after ten years                                                 517.9             474.9          1,682.3           1,639.8
Mortgage-backed and asset-backed securities                         285.4             267.6          2,977.1           2,891.8
                                                          ----------------  ----------------  ---------------  ----------------

Total                                                    $        2,092.2  $        1,990.2  $       6,383.8  $        6,212.4
Less: securities of discontinued operations                         102.0              96.9            725.1             705.7
                                                          ----------------  ----------------  ---------------  ----------------
Total securities of continuing operations                $        1,990.2  $        1,893.3  $       5,658.7  $        5,506.7
                                                          ================  ================  ===============  ================
</TABLE>


    Carrying values for investments in mortgage-backed and asset-backed
    securities, excluding U.S. government guaranteed investments, were as
    follows:


                                                                DECEMBER 31,
                                                             1999          1998
                                                               (IN MILLIONS)

Planned amortization class                             $     168.0  $      433.7
Asset-backed                                                 956.9         910.6
Mezzanine                                                    194.9         280.1
Commercial                                                   735.2         641.5
Sequential pay                                             1,039.0         982.6
Pass through                                                  77.2         119.0
Other                                                          6.0          22.0
                                                        -----------  -----------

Total mortgage-backed and asset-backed securities      $   3,177.2  $    3,389.5
                                                        ===========  ===========

                                      F-17
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    MORTGAGE LOANS AND REAL ESTATE

    Phoenix's mortgage loans and real estate are diversified by property type
    and location and, for mortgage loans, by borrower. Mortgage loans are
    collateralized by the related properties and are generally 75% of the
    properties' value at the time the original loan is made.

    Mortgage loans and real estate investments comprise the following property
    types and geographic regions:

<TABLE>
<CAPTION>
                                                    MORTGAGE LOANS                         REAL ESTATE
                                                     DECEMBER 31,                          DECEMBER 31,
                                              1999               1998               1999                 1998
                                                   (IN MILLIONS)                           (IN MILLIONS)
<S>                               <C>                <C>                <C>               <C>
PROPERTY TYPE:
Office buildings                  $           183.9  $          221.2   $            30.5 $              38.3
Retail                                        208.6             203.9                14.1                36.9
Apartment buildings                           252.9             261.9                41.7                21.6
Industrial buildings                           82.7             121.8                                     1.6
Other                                           3.0              19.1                 8.9                  .0
Valuation allowances                          (14.3)            (30.6)               (3.2)               (6.4)
                                   -----------------  ----------------   -----------------   -----------------
Total                             $           716.8  $          797.3   $            92.0   $            92.0
                                   =================  ================   =================   =================

GEOGRAPHIC REGION:
Northeast                         $           149.3  $          169.4   $            59.6   $            47.7
Southeast                                     198.6             213.9
North central                                 164.2             176.7                  .7                11.5
South central                                 105.1              98.9                21.2                22.7
West                                          114.0             169.0                13.7                16.5
Valuation allowances                          (14.3)            (30.6)               (3.2)               (6.4)
                                   -----------------  ----------------   -----------------   -----------------
Total                             $           716.8  $          797.3   $            92.0   $            92.0
                                   =================  ================   =================   =================
</TABLE>


    At December 31, 1999, scheduled mortgage loan maturities were as follows:
    2000 - $92 million; 2001 - $87 million; 2002 - $32 million; 2003 - $109
    million; 2004 - $38 million; 2005 - $35 million, and $338 million
    thereafter. Actual maturities will differ from contractual maturities
    because borrowers may have the right to prepay obligations with or without
    prepayment penalties and loans may be refinanced. Phoenix refinanced $6.7
    million and $2.3 million of its mortgage loans during 1999 and 1998,
    respectively, based on terms which differed from those granted to new
    borrowers.

    The carrying value of delinquent and in process of foreclosure mortgage
    loans at December 31, 1999 and 1998 is $6.0 million and $17.2 million,
    respectively. There are valuation allowances of $5.4 million and $14.7
    million, respectively, on these mortgages.

                                      F-18
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    INVESTMENT VALUATION ALLOWANCES

    Investment valuation allowances which have been deducted in arriving at
    investment carrying values as presented in the Consolidated Balance Sheet
    and changes thereto were as follows:


<TABLE>
<CAPTION>
                                     BALANCE AT                                                       BALANCE AT
                                     JANUARY 1,             ADDITIONS             DEDUCTIONS          DECEMBER 31,
                                                                     (IN MILLIONS)
<S>                           <C>                   <C>                   <C>                   <C>
      1999
      Mortgage loans          $               30.6  $                9.7  $              (26.0) $               14.3
      Real estate                              6.4                    .2                  (3.4)                  3.2
                               --------------------  --------------------  --------------------  --------------------
      Total                   $               37.0  $                9.9  $              (29.4) $               17.5
                               ====================  ====================  ====================  ====================

      1998
      Mortgage loans          $               35.8  $               50.6  $              (55.8) $               30.6
      Real estate                             28.5                   5.1                 (27.2)                  6.4
                               --------------------  --------------------  --------------------  --------------------
      Total                   $               64.3  $               55.7  $              (83.0) $               37.0
                               ====================  ====================  ====================  ====================

      1997
      Mortgage loans          $               48.4  $                6.7  $              (19.3) $               35.8
      Real estate                             47.5                   4.2                 (23.2)                 28.5
                               --------------------  --------------------  --------------------  --------------------
      Total                   $               95.9  $               10.9  $              (42.5) $               64.3
                               ====================  ====================  ====================  ====================
</TABLE>


    NON-INCOME PRODUCING MORTGAGE LOANS AND BONDS

    The net carrying values of non-income producing mortgage loans were $0.0
    million and $15.6 million at December 31, 1999 and 1998, respectively. The
    net carrying value of non-income producing bonds were $0.0 million and $22.3
    at December 31, 1999 and 1998, respectively.

                                      F-19
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    DERIVATIVE INSTRUMENTS

    Derivative instruments at December 31, are summarized below:

                                                  1999                  1998
                                                       ($ IN MILLIONS)

Swaptions:
   Notional amount                        $    1,600.0
   Weighted average strike rate                  5.02%
   Index rate (1)                           10 Yr. CMS
   Fair value                             $       (8.2)

Interest rate floors:
   Notional amount                        $    1,210.0          $       570.0
   Weighted average strike rate                  4.57%                    4.59%
   Index rate (1)                           2-10 Yr. CMT/CMS     5-10 Yr. CMT
   Fair value                             $       (7.5)         $         1.4

Interest rate swaps:
   Notional amount                        $      474.0          $       424.6
   Weighted average received rate                6.33%                    6.27%
   Weighted average paid rate                    6.09%                    5.82%
   Fair value                             $        1.5          $        11.0

Foreign currency swaps:
   Notional amount                        $        8.1
   Weighted average received rate               12.04%
   Weighted average paid rate                   10.00%
   Fair value                             $        0.2

Interest rate caps:
   Notional amount                        $       50.0          $        50.0
   Weighted average strike rate                  7.95%                    7.95%
   Index rate (1)                           10 Yr. CMT             10 Yr. CMT
   Fair value                             $        0.8          $        (0.1)



    (1) Constant maturity treasury yields (CMT) and constant maturity swap
    yields (CMS).

    The increase in net investment income related to interest rate swap
    contracts was $1.0 million and $2.1 million for the years ended December 31,
    1999 and 1998, respectively. The decrease in net investment income related
    to interest rate floor, interest rate cap and swaption contracts was $2.3
    million and $0.2 million for the years ended December 31, 1999 and 1998,
    respectively, representing quarterly premium payments on these instruments
    which are being paid over the life of the contracts. The estimated fair
    value of these instruments represent what Phoenix would have to pay or
    receive if the contracts were terminated.

    Phoenix is exposed to credit risk in the event of nonperformance by
    counterparties to these financial instruments, but management of the Phoenix
    does not expect counterparties to fail to meet their financial obligations,
    given their high credit ratings. The credit exposure of these instruments is
    the positive fair value at the reporting date.

    Management of Phoenix considers the likelihood of any material loss on these
    instruments to be remote.

                                      F-20
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    VENTURE CAPITAL PARTNERSHIPS

    Phoenix invests in venture capital limited partnerships. These partnerships
    focus on early-stage ventures, primarily in the information technology and
    life science industries, as well as direct equity investments in leveraged
    buyouts and corporate acquisitions.

    Phoenix records its equity in the earnings of the partnerships in net
    investment income.

    The components of net investment income due to venture capital partnerships
    for the year ended December 31, were as follows:


<TABLE>
<CAPTION>
                                                                                     1999                1998               1997
                                                                                                    (IN MILLIONS)

<S>                                                                        <C>               <C>                <C>
     Operating losses                                                      $           (8.9) $            (2.7) $           (2.1)
     Realized gains on cash and stock distributions                                    84.7               23.4              31.3
     Unrealized gains on investments held in the partnerships                          64.1               19.0               4.5
                                                                            ----------------   ----------------  ----------------

     Total venture capital partnership net investment income               $          139.9  $            39.6  $           33.7
                                                                            ================   ================  ================
</TABLE>

OTHER INVESTED ASSETS

Other invested assets, consisting primarily of partnership interests and equity
in unconsolidated affiliates, were as follows:


<TABLE>
<CAPTION>
                                                                                               DECEMBER 31,
                                                                                        1999                  1998
                                                                                              (IN MILLIONS)

<S>                                                                           <C>                 <C>
        Transportation and equipment leases                                   $             82.1  $              80.9
        Affordable housing partnerships                                                     22.2                 10.8
        Investment in Aberdeen Asset Management                                             99.1                 72.3
        Investment in EMCO of Argentina                                                     13.4                 10.7
        Investment in other affiliates                                                      12.4                 12.7
        Seed money in separate accounts                                                     33.3                 26.6
        Other partnership interests                                                         42.0                 22.7
                                                                               ------------------  -------------------

        Total other invested assets                                                        304.4                236.7
        Less: other invested assets of discontinued operations                               4.0                  4.6
                                                                               ------------------  -------------------
        Total other invested assets of continuing operations                  $            300.5  $             232.1
                                                                               ------------------  -------------------
</TABLE>

                                      F-21
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    NET INVESTMENT INCOME
    The components of net investment income for the year ended December 31, were
    as follows:


<TABLE>
<CAPTION>
                                                                                   1999               1998                1997
                                                                                                 (IN MILLIONS)

<S>                                                                       <C>              <C>              <C>
Debt securities                                                           $          641.1 $          598.9 $         509.7
Equity securities                                                                      8.3              6.5             4.3
Mortgage loans                                                                        66.3             83.1            85.6
Policy loans                                                                         149.0            146.5           122.6
Real estate                                                                            9.7             38.3            18.9
Leveraged leases                                                                       2.2              2.8             2.7
Venture capital partnerships                                                         139.9             39.6            33.7
Other invested assets                                                                  2.5              1.8             2.2
Short-term investments                                                                22.6             23.8            18.8
                                                                           ---------------- ---------------- ---------------

Sub-total                                                                          1,041.6            941.3           798.5
Less investment expenses                                                              13.0             14.0            14.1
                                                                           ---------------- ---------------- ---------------

Net investment income                                                              1,028.6            927.3           784.4
Less: net investment income of discontinued operations                                67.7             66.3            61.5
                                                                           ---------------- ---------------- ---------------
Total net investment income of continuing operations                      $          960.9 $          861.0 $         722.9
                                                                           ================ ================ ===============
</TABLE>


    Investment income of $2.7 million was not accrued on certain delinquent
    mortgage loans and defaulted bonds at December 31, 1999. Phoenix does not
    accrue interest income on impaired mortgage loans and impaired bonds when
    the likelihood of collection is doubtful.

    The payment terms of mortgage loans may, from time to time, be restructured
    or modified. The investment in restructured mortgage loans, based on
    amortized cost, amounted to $36.5 million and $40.8 million at December 31,
    1999 and 1998, respectively. Interest income on restructured mortgage loans
    that would have been recorded in accordance with the original terms of such
    loans amounted to $4.1 million, $4.9 million and $5.3 million in 1999, 1998
    and 1997, respectively. Actual interest income on these loans included in
    net investment income was $3.5 million, $4.0 million and $3.8 million in
    1999, 1998 and 1997, respectively.

    INVESTMENT GAINS AND LOSSES

    Net unrealized gains and (losses) on securities available-for-sale and
    carried at fair value for the year ended December 31, were as follows:


<TABLE>
<CAPTION>
                                                                        1999                 1998               1997
                                                                                        (IN MILLIONS)

<S>                                                           <C>                 <C>              <C>
Debt securities                                               $           (428.5) $          (7.0) $           112.2
Equity securities                                                           71.8            (91.9)              74.5
Deferred policy acquisition costs                                          260.3              6.7              (80.6)
Deferred income taxes                                                      (33.7)           (32.3)              38.1
                                                               ------------------  ---------------  -----------------

Net unrealized investment (losses) gains
  on securities available-for-sale                            $            (62.7) $         (59.9) $            68.0
                                                               ==================  ===============  =================
</TABLE>

                                      F-22
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


    Realized investment gains and losses for the year ended December 31, were as
    follows:


<TABLE>
<CAPTION>
                                                                                    1999                1998              1997
                                                                                                   (IN MILLIONS)

<S>                                                                      <C>                 <C>              <C>
Debt securities                                                          $            (20.4) $          (4.3) $            19.3
Equity securities                                                                      16.6             11.9               26.3
Mortgage loans                                                                         18.5             (6.9)               3.8
Real estate                                                                             2.9             67.5               44.7
Other invested assets                                                                  18.5             (4.6)              17.3
                                                                          ------------------  ---------------  -----------------

Net realized investment gains                                                          36.2             63.7              111.4
Less realized from discontinued operations                                               .4              5.4                 .4
                                                                          ------------------  ---------------  -----------------
Net realized investment gains from continuing operations                 $             35.7  $          58.2  $           111.0
                                                                          ------------------  ---------------  -----------------
</TABLE>


    The proceeds from sales of available-for-sale debt securities and the gross
    realized gains and gross realized losses on those sales for the year ended
    December 31, were as follows:


                                             1999        1998       1997
                                                    (IN MILLIONS)

      Proceeds from disposals          $   1,106.9  $   912.7  $   821.3
      Gross gains on sales             $      21.8  $    17.4  $    28.0
      Gross losses on sales            $      39.1  $    33.6  $     5.3

                                      F-23
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


5.  GOODWILL AND OTHER INTANGIBLE ASSETS

    Goodwill and other intangible assets were as follows:

<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                     1999                 1998
                                                                                          (IN MILLIONS)
<S>                                                                         <C>                <C>
    Phoenix Investment Partners gross amounts:
      Goodwill                                                              $           384.6  $            321.8
      Investment management contracts                                                   236.0               169.0
      Non-compete covenant                                                                5.0                 5.0
      Other                                                                              10.9                  .5
                                                                             -----------------  ------------------
    Totals                                                                              636.5               496.3
                                                                             -----------------  ------------------

    Other gross amounts:
      Goodwill                                                                           32.6                16.6
      Intangible asset related to pension plan benefits                                  11.7                16.2
      Other                                                                               1.2                  .7
                                                                             -----------------  ------------------
    Totals                                                                               45.5                33.5
                                                                             -----------------  ------------------

    Total gross goodwill and other intangible assets                                    682.0               529.8

    Accumulated amortization - Phoenix Investment Partners                              (79.9)              (49.6)
    Accumulated amortization - other                                                     (8.8)               (2.3)
                                                                             -----------------  ------------------

    Total net goodwill and other intangible assets                          $           593.3  $            477.9
                                                                             =================  ===================
</TABLE>

    In 1999, Phoenix wrote off $2.6 million of goodwill associated with its
    acquisition of Phoenix National Life Insurance Company in 1998 and $2.0
    million associated with an acquisition by Phoenix New England Trust in 1999.

6.  NOTES PAYABLE

<TABLE>
<CAPTION>
                                                                              DECEMBER 31,
                                                                 1999                         1998
                                                                             (IN MILLIONS)


<S>                                                    <C>                        <C>
 Short-term debt                                       $                21.6      $                   1.9
 Bank borrowings, blended rate 6.7%
    due in varying amounts to 2004                                     260.3                        168.3
 Notes payable                                                           1.1
 Subordinated debentures, 6% due 2015                                   41.4                         41.4
 Surplus notes , 6.95%, due 2006                                       175.0                        175.0
                                                        ---------------------      -----------------------

 Total notes payable                                   $               499.4      $                 386.6
                                                        =====================      =======================
</TABLE>

                                      F-24
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    Phoenix has several lines of credits established with major commercial
    banks. The first facility has a $100 million line of credit maturing October
    4, 2001. Drawdowns may be executed in domestic U.S. dollars or Eurodollars.
    Domestic dollar loans bear interest at the greater of the Bank of Montreal's
    prime commercial rate or the effective federal funds rate plus .5%.
    Eurodollar loans bear interest at a LIBOR based rate that varies depending
    on the Eurodollar Reserve Percentage. The credit agreement contains
    customary financial and operating covenants. At December 31, 1999, Phoenix
    had no outstanding borrowings under this agreement.

    The second facility has a $100.0 million line that matures November 1, 2001.
    Loans bear interest at Bank of New York's commercial prime rate or
    certificate of deposit rate plus .285%. The agreement contains customary
    financial and operating covenants. At December 31, 1999, Phoenix had no
    outstanding borrowing under this agreement.

    The third facility has (pound)20.0 million line that matures on July 1,
    2001. Loans under this facility bear interest at LIBOR plus .17%. The credit
    agreement contains customary financial and operating covenants. As of
    December 31, 1999, Phoenix had $25.3 million outstanding under this
    agreement.

    The fourth facility has $200.0 million that matures August 2002. Loans under
    this facility have variable rates with a choice of Certificate of Deposit,
    Eurodollar or the banks' base lending rate. The credit agreement contains
    customary financial and operating covenants. As of December 31, 1999,
    Phoenix had $ 200.0 million outstanding under this agreement.

    The fifth facility is a $175.0 million line maturing in March 2004. Loans
    under this facility have variable rates with a choice of Certificate of
    Deposit, Eurodollar or the banks' base lending rate. The agreement
    contains customary financial and operating covenants. As of December 31,
    1999 Phoenix had $35.0 million outstanding under this agreement.

    In November 1996, Phoenix issued $175 million principal amount of 6.95%
    surplus notes due December 1, 2006. Each payment of interest on principal of
    the notes requires the prior approval of the Superintendent of Insurance of
    the State of New York, and may be made only out of surplus funds which the
    Superintendent determines to be available for such payment under the New
    York Insurance Law. As of December 31, 1999, Phoenix had $175 million in
    surplus notes outstanding.

    As of December 31, 1999, Phoenix had outstanding $41.4 million principal
    amount of 6% convertible subordinated debentures due 2015, issued by PXP and
    held by outside third parties. PXP issued these debentures in April 1998 in
    exchange for all outstanding shares of its Series A convertible exchangeable
    preferred stock. Each $25.00 principal amount of these debentures is
    convertible into 3.11 shares of PXP common stock at any time upon the
    holder's election, and the debentures may be redeemed by PXP, in whole or in
    part, at any time upon 15 days' notice beginning November 1, 2000.

    Additionally, Phoenix has access to several other, smaller credit lines. The
    total unused credit was $369.0 million. Interest rates ranged from 5.26% to
    7.48% in 1999.

    Maturities of other indebtedness are as follows: 2000 - $21.6 million; 2001
    - $26.0 million; 2002 $200.0 million; 2003 - $0.0 million; 2004 - $35.0
    million; 2005 and thereafter - $216.8 million.

    Interest expense was $32.6 million, $25.8 million and $24.3 million for the
    years ended December 31, 1999, 1998 and 1997, respectively.

                                      F-25
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

7.  INCOME TAXES

    A summary of income taxes (benefits) applicable to income before income
    taxes and minority interest for the year ended December 31, was as follows:


<TABLE>
<CAPTION>
                                               1999                  1998                   1997
                                                                (IN MILLIONS)

 Income taxes
<S>                                    <C>                 <C>                 <C>
   Current                             $            121.5  $             61.9  $            39.6
   Deferred                                         (13.6)                3.2                7.7
                                        ------------------  ------------------  -----------------

 Total                                 $            107.9  $             65.1  $            47.3
                                        ==================  ==================  =================
</TABLE>


    The income taxes attributable to the consolidated results of operations are
    different than the amounts determined by multiplying income before taxes by
    the statutory income tax rate. The sources of the difference and the tax
    effects of each for the year ended December 31, were as follows (in
    millions, aside from the percentages):


<TABLE>
<CAPTION>
                                                           1999                       1998                      1997
                                                                          %                        %                         %

<S>                                                 <C>                  <C> <C>                  <C> <C>                   <C>
 Income tax expense at statutory rate               $         91.4       35  $          65.7      35  $          77.1       35
 Dividend received deduction and
   tax-exempt interest                                        (3.0)      (1)            (3.3)     (2)            (1.7)      (1)
 Other, net                                                    7.9        3              2.7       2            (15.0)      (7)
                                                     --------------  -------  --------------- -------  --------------- --------
                                                              96.3       37             65.1      35             60.4       27

 Differential earnings (equity tax)                           11.6        4                                    (13.1)      (6)
                                                     --------------  -------  --------------- -------  --------------- --------

 Income taxes                                       $        107.9       41% $          65.1      35% $          47.3       21%
                                                     --------------  -------  --------------- -------  --------------- --------
</TABLE>

                                      F-26
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    The net deferred income tax liability represents the tax effects of
    temporary differences attributable to the consolidated tax return group. The
    components were as follows:


<TABLE>
<CAPTION>
                                                                                DECEMBER 31,
                                                                       1999                   1998
                                                                               (IN MILLIONS)

<S>                                                          <C>                  <C>
 Deferred policy acquisition costs                           $             282.7  $              294.9
 Unearned premium/deferred revenue                                        (135.1)               (139.3)
 Impairment reserves                                                       (15.6)                (23.1)
 Pension and other postretirement benefits                                 (68.9)                (57.7)
 Investments                                                               177.2                 122.0
 Future policyholder benefits                                             (181.2)               (151.2)
 Other                                                                       4.7                  31.6
                                                              -------------------  --------------------
                                                                            63.8                  77.2
 Net unrealized investment gains                                            26.6                  42.3
 Minimum pension liability                                                  (4.1)                 (3.4)
                                                              -------------------  --------------------

 Deferred income tax liability, net                          $              86.3  $              116.1
                                                              ===================  ====================
</TABLE>


    Gross deferred income tax assets totaled $405 million and $375 million at
    December 31, 1999 and 1998, respectively. Gross deferred income tax
    liabilities totaled $491 million and $491 million at December 31, 1999 and
    1998, respectively. It is management's assessment, based on Phoenix's
    earnings and projected future taxable income, that it is more likely than
    not that deferred income tax assets at December 31, 1999 and 1998 will be
    realized.

8.  PENSION AND OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFIT PLANS

    PENSION PLANS

    Phoenix has a multi-employer, non-contributory, defined benefit pension plan
    covering substantially all of its employees. Retirement benefits are a
    function of both years of service and level of compensation. Phoenix also
    sponsors a non-qualified supplemental defined benefit plan to provide
    benefits in excess of amounts allowed pursuant to the Internal Revenue Code.
    Phoenix's funding policy is to contribute annually an amount equal to at
    least the minimum required contribution in accordance with minimum funding
    standards established by the Employee Retirement Income Security Act of
    1974. Contributions are intended to provide not only for benefits
    attributable to service to date, but also for service expected to be earned
    in the future.

                                      F-27
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


    Components of net periodic pension cost for the years ended December 31,
    were as follows:


<TABLE>
<CAPTION>
                                                                  1999                      1998                       1997
                                                                                         (IN MILLIONS)

<S>                                                      <C>                      <C>                        <C>
Components of net periodic benefit cost
       Service cost                                      $              11.9      $               11.0       $             10.3
       Interest cost                                                    24.7                      23.0                     22.7
       Curtailments                                                     21.6
       Expected return on plan assets                                  (28.5)                    (25.1)                   (22.1)
       Amortization of net transition asset                             (2.4)                     (2.4)                    (2.4)
       Amortization of prior service cost                                1.8                       1.8                      1.8
       Amortization of net (gain) loss                                  (2.7)                     (1.2)                      .0
                                                          -------------------      --------------------       ------------------
       Net periodic benefit cost                         $              26.4      $                7.1       $             10.3
                                                          -------------------      --------------------       ------------------
</TABLE>


    In 1999, Phoenix offered a special retirement program under which qualified
    participants' benefits under the employee pension plan were enhanced by
    adding five years to age and five years to pension plan service. Of the 320
    eligible employees, 146 accepted the special retirement program. As a result
    of the special retirement program, Phoenix recorded an additional pension
    expense of $21.6 million for the year ended December 31, 1999.

                                      F-28
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    The aggregate change in projected benefit obligation, change in plan assets,
     and funded status of the plan were as follows:


<TABLE>
<CAPTION>
                                                                                                    DECEMBER 31,
                                                                                         1999                      1998
                                                                                                   (IN MILLIONS)
<S>                                                                             <C>                      <C>
Change in projected benefit obligation
   Projected benefit obligation at beginning of year                            $               353.5    $                335.4
   Service cost                                                                                  11.9                      11.0
   Interest cost                                                                                 24.7                      23.0
   Plan amendments                                                                               23.9
   Curtailments                                                                                  (6.4)
   Actuarial loss                                                                                (4.9)                      2.0
   Benefit payments                                                                             (19.8)                    (17.9)
                                                                                  --------------------     ---------------------
   Benefit obligation at end of year                                            $               382.9    $                353.5
                                                                                  --------------------     ---------------------

Change in plan assets
   Fair value of plan assets at beginning of year                               $               364.9    $                321.6
   Actual return on plan assets                                                                  79.0                      58.2
   Employer contributions                                                                         3.9                       3.0
   Benefit payments                                                                             (19.8)                    (17.9)
                                                                                  --------------------     ---------------------
   Fair value of plan assets at end of year                                     $               428.0    $                364.9
                                                                                  --------------------     ---------------------

   Funded status of the plan                                                    $                45.0    $                 11.5
   Unrecognized net transition asset                                                            (11.8)                    (14.2)
   Unrecognized prior service cost                                                               11.7                      16.2
   Unrecognized net gain                                                                       (130.0)                    (76.0)
                                                                                  --------------------     ---------------------
   Net amount recognized                                                        $               (85.1)   $                (62.6)
                                                                                  ====================     =====================

Amounts recognized in the Consolidated Balance
   Sheet consist of:
   Accrued benefit liability                                                    $              (108.7)   $                (88.4)
   Intangible asset                                                                              11.7                      16.2
   Accumulated other comprehensive income                                                        11.9                       9.6
                                                                                  --------------------     ---------------------
                                                                                $               (85.1)   $                (62.6)
                                                                                  ====================     =====================
</TABLE>


    At December 31, 1999 and 1998, the non-qualified plan was not funded and had
    projected benefit obligations of $72.3 million and $57.2 million,
    respectively. The accumulated benefit obligations as of December 31, 1999
    and 1998 related to this plan were $60.1 million and $48.4 million,
    respectively, and are included in other liabilities.

    Phoenix recorded, as a reduction of equity, an additional minimum pension
    liability of $7.7 million and $6.2 million, net of income taxes, at December
    31, 1999 and 1998, respectively, representing the excess of accumulated
    benefit obligations over the fair value of plan assets and accrued pension
    liabilities for the non-qualified plan. Phoenix has also recorded an
    intangible asset of $11.7 million and $16.2 million as of December 31, 1999
    and 1998 related to the non-qualified plan.

    The discount rate used in determining the actuarial present value of the
    projected benefit obligation was 7.5% and 7.0% for 1999 and 1998,
    respectively. The discount rate assumption for 1999 was determined based on
    a study that matched available high quality investment

                                      F-29
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    securities with the expected timing of pension liability payments. The rate
    of increase in future compensation levels used in determining the actuarial
    present value of the projected benefit obligation was 4.5% and 4.0% for 1999
    and 1998, respectively. The expected long-term rate of return on retirement
    plan assets was 8.0% in 1999 and 1998.

    The assets within the pension plan include corporate and government debt
    securities, equity securities, real estate, venture capital partnerships,
    and shares of mutual funds.

    Phoenix also sponsors savings plans for its employees and agents that are
    qualified under Internal Revenue Code Section 401(k). Employees and agents
    may contribute a portion of their annual salary, subject to certain
    limitations, to the plans. Phoenix contributes an additional amount, subject
    to limitation, based on the voluntary contribution of the employee or agent.
    Company contributions charged to expense with respect to these plans during
    the years ended December 31, 1999, 1998 and 1997 were $4.0 million, $4.1
    million and $3.8 million, respectively.

    OTHER POSTRETIREMENT BENEFIT PLANS

    In addition to Phoenix's pension plans, Phoenix currently provides certain
    health care and life insurance benefits to retired employees, spouses and
    other eligible dependents through various plans sponsored by Phoenix. A
    substantial portion of Phoenix's employees may become eligible for these
    benefits upon retirement. The health care plans have varying copayments and
    deductibles, depending on the plan. These plans are unfunded.

    Phoenix recognizes the costs and obligations of postretirement benefits
    other than pensions over the employees' service period ending with the date
    an employee is fully eligible to receive benefits.

    The components of net periodic postretirement benefit cost for the year
    ended December 31, were as follows:


<TABLE>
<CAPTION>
                                                                  1999                  1998                     1997
                                                                                    (IN MILLIONS)
<S>                                                      <C>                    <C>                   <C>
Components of net periodic benefit cost
       Service cost                                      $               3.3    $                3.4  $              3.1
       Interest cost                                                     4.6                     4.6                 4.4
       Curtailments                                                      5.5
       Amortization of net gain                                         (1.6)                   (1.2)               (1.4)
                                                          -------------------    --------------------  ------------------
       Net periodic benefit cost                         $              11.8    $                6.8  $              6.1
                                                          ===================    ====================  ==================
</TABLE>


    As a result of the special retirement program, Phoenix recorded an
    additional postretirement benefit expense of $5.5 million for the year ended
    December 31, 1999.

                                      F-30
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    The plan's change in projected benefit obligation, change in plan assets,
and funded status were as follows:


<TABLE>
<CAPTION>
                                                                                                  DECEMBER 31,
                                                                                         1999                      1998
                                                                                                  (IN MILLIONS)

<S>                                                                             <C>                     <C>
Change in projected postretirement benefit obligation
   Projected benefit obligation at beginning of year                            $               70.9    $                66.6
   Service cost                                                                                  3.3                      3.4
   Interest cost                                                                                 4.6                      4.6
   Plan Amendments                                                                               5.8
   Curtailments                                                                                  (.3)
   Actuarial (gain) loss                                                                        (8.6)                      .4
   Benefit payments                                                                             (4.5)                    (4.1)
                                                                                 --------------------    ---------------------
   Projected benefit obligation at end of year                                                  71.2                     70.9
                                                                                 --------------------    ---------------------

Change in plan assets
   Employer contributions                                                                        4.5                      4.1
   Benefit payments                                                                             (4.5)                    (4.1)
                                                                                 --------------------    ---------------------
   Fair value of plan assets at end of year                                                       --                       --
                                                                                 --------------------    ---------------------

   Funded status of the plan                                                                   (71.2)                   (70.9)
   Unrecognized net gain                                                                       (33.5)                   (26.5)
                                                                                 --------------------    ---------------------
    Accrued benefit liability                                                   $             (104.7)   $               (97.4)
                                                                                 --------------------    ---------------------
</TABLE>


    The discount rate used in determining the accumulated postretirement benefit
    obligation was 7.5% and 7.0% at December 31, 1999 and 1998, respectively.

    For purposes of measuring the accumulated postretirement benefit obligation
    the health care costs were assumed to increase 7.5% and 8.5% in 1999 and
    1998, respectively, declining thereafter until the ultimate rate of 5.5% is
    reached in 2002 and remains at that level thereafter.

    The health care cost trend rate assumption has a significant effect on the
    amounts reported. For example, increasing the assumed health care cost trend
    rates by one percentage point in each year would increase the accumulated
    postretirement benefit obligation by $4.3 million and the annual service and
    interest cost by $0.6 million, before income taxes. Decreasing the assumed
    health care cost trend rates by one percentage point in each year would
    decrease the accumulated postretirement benefit obligation by $4.1 million
    and the annual service and interest cost by $0.5 million, before income
    taxes. Gains and losses that occur because actual experience differs from
    the estimates are amortized over the average future service period of
    employees.

    OTHER POSTEMPLOYMENT BENEFITS

    Phoenix recognizes the costs and obligations of severance, disability and
    related life insurance and health care benefits to be paid to inactive or
    former employees after employment but before retirement. Other
    postemployment benefit expenses were $0.5 million for 1999, ($0.5) million
    for 1998 and $0.4 million for 1997.

                                      F-31
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

9.   COMPREHENSIVE INCOME

    The components of, and related income tax effects for, other comprehensive
    income for the years ended December 31, were as follows:


<TABLE>
<CAPTION>
                                                                        1999               1998                1997
                                                                                     (IN MILLIONS)
<S>                                                               <C>              <C>                  <C>
UNREALIZED (LOSSES) GAINS ON SECURITIES
   AVAILABLE-FOR-SALE:
Before-tax amount                                                 $        (94.2)  $            (72.3)  $           151.2
Income tax (benefit) expense                                               (33.0)               (25.4)               53.0
                                                                    -------------    -----------------    ----------------
Totals                                                                     (61.2)               (46.9)               98.2
                                                                    -------------    -----------------    ----------------

RECLASSIFICATION ADJUSTMENT FOR NET GAINS
   REALIZED IN NET INCOME:
Before-tax amount                                                           (2.2)               (20.0)              (46.5)
Income tax (benefit)                                                         (.7)                (7.0)              (16.3)
                                                                    -------------    -----------------    ----------------
Totals                                                                      (1.5)               (13.0)              (30.2)
                                                                    -------------    -----------------    ----------------

NET UNREALIZED (LOSSES) GAINS ON SECURITIES
   AVAILABLE-FOR-SALE:
Before-tax amount                                                          (96.5)               (92.2)              104.7
Income tax (benefit) expense                                               (33.7)               (32.4)               36.7
                                                                    -------------    -----------------    ----------------
Totals                                                            $        (62.8)  $            (59.8)  $            68.0
                                                                    =============    =================    ================

MINIMUM PENSION LIABILITY ADJUSTMENT:
Before-tax amount                                                 $         (2.3)  $             (2.3)  $            (3.2)
Income tax (benefit)                                                         (.8)                 (.8)               (1.1)
                                                                    -------------    -----------------    ----------------
Totals                                                            $         (1.5)  $             (1.5)  $            (2.1)
                                                                    =============    =================    ================
</TABLE>


    The following table summarizes accumulated other comprehensive income for
    the years ended December 31:


<TABLE>
<CAPTION>
                                                                                BALANCE AS OF DECEMBER 31,
                                                                        1999               1998                1997
                                                                                     (IN MILLIONS)
<S>                                                               <C>              <C>                  <C>
NET UNREALIZED (LOSSES) GAINS ON SECURITIES
   AVAILABLE-FOR-SALE:
Balance, beginning of year                                        $        100.5   $            160.4   $            92.4
Change during period                                                       (62.7)               (59.8)               68.1
                                                                    -------------    -----------------    ----------------
Balance, end of year                                                        37.8                100.5               160.5
                                                                    -------------    -----------------    ----------------

MINIMUM PENSION LIABILITY ADJUSTMENT:
Balance, beginning of year                                                  (6.2)                (4.7)               (2.6)
Change during period                                                        (1.5)                (1.5)               (2.1)
                                                                    -------------    -----------------    ----------------
Balance, end of year                                                        (7.7)                (6.2)               (4.7)
                                                                    -------------    -----------------    ----------------

ACCUMULATED OTHER COMPREHENSIVE INCOME:
Balance, beginning of year                                                  94.3                155.7                89.8
Change during period                                                       (64.2)               (61.5)               66.0
                                                                    -------------    -----------------    ----------------
Balance, end of year                                              $         30.1   $             94.3   $           155.8
                                                                    =============    =================    ================
</TABLE>

                                      F-32
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


10. SEGMENT INFORMATION

    Phoenix offers a wide range of financial products and services. These
    businesses have been grouped into four reportable segments.

    The Life and Annuity segment includes the individual life insurance and
    annuity products including participating whole life, universal life,
    variable life, term life and variable annuities.

    The Investment Management segment includes retail and institutional mutual
    fund management and distribution including managed accounts, open-end funds
    and closed-end funds.

    The Venture Capital segment includes the operating income and the realized
    and unrealized investment gains of the Phoenix's venture capital partnership
    investments.

    Corporate and Other contains several smaller subsidiaries and investment
    activities which do not meet the thresholds of reportable segments as
    defined in SFAS No. 131. They include international operations and the
    runoff of our group pension and guaranteed investment contract businesses.

    The majority of Phoenix's revenue is derived in the United States. Revenue
    derived from outside the United States is not material and revenue derived
    from any single customer does not exceed ten percent of total consolidated
    revenues.

    The accounting policies of the segments are the same as those described in
    Note 2 - "Summary of Significant Accounting Policies." Phoenix evaluates
    segment performance on the basis of after tax operating income which
    excludes the effect of net realized investment gains and losses and
    nonrecurring items. Phoenix does not include certain nonrecurring items in
    the segments. They are reported as unallocated items and include expenses
    associated with an early retirement program and realized gains associated
    with the sales of subsidiaries. We allocate capital to Investment Management
    on a historical cost basis and to insurance products based on 200% of
    company action level risked-based capital. We allocate net investment income
    based on the assets allocated to each segment. We allocate other costs and
    operating expenses to each segment based on a review of the nature of such
    costs, cost allocations using time studies and other allocation
    methodologies. See Note 8 - " Pension and Other Postretirement and
    Postemployment Benefit Plans."

    Included in the following tables is certain information with respect to
    Phoenix's operating segments as of and for each of the years ended December
    31, 1999, 1998 and 1997, as well as amounts not allocated to the segments
    which was described previously.

                                      F-33
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                          1999             1998             1997
                                                                                        (IN MILLIONS)
<S>                                                                 <C>              <C>              <C>
TOTAL ASSETS:
Life and Annuity                                                    $      18,025.7  $      16,930.5  $      15,711.3
Investment Management                                                         747.4            591.9            647.9
Venture Capital                                                               338.1            191.2             88.2
Corporate & Other                                                             984.3            674.0          1,034.7
Discontinued operations                                                       187.6            283.8            250.9
                                                                      --------------   --------------   --------------
   Total                                                                   20,283.1         18,671.4         17,733.0
                                                                      --------------   --------------   --------------

DEFERRED POLICY ACQUISITION COSTS:
Life and Annuity                                                    $       1,306.7  $       1,049.9  $       1,016.3
                                                                      --------------   --------------   --------------

POLICY LIABILITIES AND ACCRUALS:
Life and Annuity                                                    $      11,293.3  $      10,952.6  $      10,583.7
Corporate & Other                                                             144.7            157.7            169.2
                                                                      --------------   --------------   --------------
   Total                                                            $      11,438.0  $      11,110.3  $      10,752.9
                                                                      --------------   --------------   --------------


                                                                          1999             1998             1997
                                                                                        (IN MILLIONS)
PREMIUMS:
Life and Annuity                                                    $       1,175.7  $       1,175.8  $       1,087.7
                                                                      --------------   --------------   --------------
   Total                                                                    1,175.7          1,175.8          1,087.7
                                                                      --------------   --------------   --------------

INSURANCE AND INVESTMENT PRODUCT FEES:
Life and Annuity                                                              281.5            251.0            174.1
Investment Management                                                         278.4            225.3            168.0
Corporate & Other                                                              16.5             11.9             13.9
Less: inter-segment revenues                                                  (23.7)           (19.6)           (16.3)
                                                                      --------------   --------------   --------------
   Total                                                                      552.7            468.6            339.7
                                                                      --------------   --------------   --------------

NET INVESTMENT INCOME:
Life and Annuity                                                              768.3            768.8            640.5
Investment Management                                                           6.0              1.1              0.6
Venture Capital                                                               139.9             39.6             33.7
Corporate & Other                                                              36.2             42.1             39.6
Less: inter-segment revenues                                                   10.5              9.4              8.5
                                                                      --------------   --------------   --------------
   Total                                                                      960.9            861.0            722.9
                                                                      --------------   --------------   --------------

NET REALIZED INVESTMENT GAINS:
Life and Annuity                                                               15.9            (17.8)            65.7
Investment Management                                                                                             9.9
Corporate & Other                                                               3.9             10.5             35.4
Gains on sale of subsidiaries                                                  15.9             65.5
                                                                      --------------   --------------   --------------
   Total                                                            $          35.7  $          58.2  $         111.0
                                                                      --------------   --------------   --------------
</TABLE>

                                      F-34
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                          1999             1998             1997
                                                                                        (IN MILLIONS)
<S>                                                                         <C>              <C>              <C>
POLICY BENEFITS AND DIVIDENDS
Life and Annuity                                                    $       1,723.6  $       1,743.6  $       1,522.1
Corporate & Other                                                              10.0             17.8             23.4
                                                                      --------------   --------------   --------------
   Total                                                                    1,733.6          1,761.4          1,545.5
                                                                      --------------   --------------   --------------

AMORTIZATION OF DEFERRED POLICY ACQUISITION COSTS
Life and Annuity                                                              146.6            137.7            102.6
                                                                      --------------   --------------   --------------
    Total                                                                     146.6            137.7            102.6
                                                                      --------------   --------------   --------------

AMORTIZATION OF GOODWILL AND INTANGIBLES
Life and Annuity                                                                6.7              0.8              0.2
Investment Management                                                          30.3             22.0              9.1
Corporate & Other                                                               1.0              0.3              0.1
                                                                      --------------   --------------   --------------
   Total                                                                       38.0             23.1              9.4
                                                                      --------------   --------------   --------------

INTEREST EXPENSE
Investment Management                                                          16.8             11.5              5.2
Corporate & Other                                                              15.8             14.3             19.1
                                                                      --------------   --------------   --------------
   Total                                                                       32.6             25.8             24.3
                                                                      --------------   --------------   --------------

OTHER OPERATING EXPENSES
Life and Annuity                                                              276.4            256.4            219.1
Investment Management                                                         188.0            150.4            123.3
Corporate & Other                                                              34.6             31.3             24.6
Unallocated amounts                                                            27.1              0.0              0.0
Less: inter-segment expenses                                                  (13.2)           (10.2)            (7.8)
                                                                      --------------   --------------   --------------
   Total                                                                      512.9            427.9            359.2
                                                                      --------------   --------------   --------------

INCOME (LOSS) FROM CONTINUING OPERATIONS
   BEFORE INCOME TAXES AND MINORITY INTEREST
Life and Annuity                                                               88.1             39.3            124.0
Investment Management                                                          49.3             42.5             40.9
Venture Capital                                                               139.9             39.6             33.7
Corporate & Other                                                              (4.8)             0.8             21.7
Unallocated amounts                                                           (11.2)            65.5              0.0
                                                                      --------------   --------------   --------------
   Total                                                                      261.3            187.7            220.3
                                                                      --------------   --------------   --------------

INCOME TAXES
Life and Annuity                                                               31.1             13.9             43.3
Investment Management                                                          21.6             19.2             19.8
Venture Capital                                                                49.0             13.9             11.8
Corporate & Other                                                              (1.4)            (4.9)           (14.4)
Unallocated amounts & inter-segment eliminations                                7.6             23.0            (13.2)
                                                                      --------------   --------------   --------------
   Total                                                                      107.9             65.1             47.3
                                                                      --------------   --------------   --------------

INCOME (LOSS) FROM CONTINUING OPERATIONS
   BEFORE MINORITY INTEREST
Life and Annuity                                                               57.0             25.4             80.7
Investment Management                                                          27.7             23.3             21.1
Venture Capital                                                                90.9             25.7             21.9
Corporate & Other                                                              (3.4)             5.7             36.1
Unallocated amounts                                                           (18.8)            42.5             13.2
                                                                      --------------   --------------   --------------
   Total                                                            $         153.4  $         122.6  $         173.0
                                                                      --------------   --------------   --------------
</TABLE>

                                      F-35
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


11. DISCONTINUED OPERATIONS

    During 1999, Phoenix discontinued the operations of four of its business
    units which in prior years had been reflected as reportable business
    segments: the Life Reinsurance Operations, the Property and Casualty
    Distribution Operations, the Real Estate Management Operations and the Group
    Life and Health Operations. The discontinuation of these business units
    resulted from the sale of several operations, a signed agreement to sell one
    of the operations and the implementation of plans to withdraw from the
    remaining businesses.

    LIFE REINSURANCE OPERATIONS

    During 1999, Phoenix completed a comprehensive strategic review of its life
    reinsurance segment and decided to exit these operations through a
    combination of sale, reinsurance and placement of certain components into
    run-off. Accordingly, Phoenix estimated sales proceeds, reinsurance premiums
    and net claims run-off, resulting in the recognition of a $173 million
    pre-tax loss on the disposal of life reinsurance discontinued operations.
    The life reinsurance segment consisted primarily of individual life
    reinsurance operations as well as group personal accident and group health
    reinsurance business. The significant components of the loss on the disposal
    of life reinsurance discontinued operations in 1999 were as follows:

    On August 1, 1999, Phoenix sold its individual life reinsurance operations
    and certain group health reinsurance business to Employers Reinsurance
    Corporation for $130 million. The transaction was structured as a
    reinsurance and asset sale transaction, resulting in a pre-tax gain of $113
    million. The pre-tax income from operations for the seven months prior to
    disposal was $19 million.

    On June 30, 1999, PM Holdings sold 100% of the common stock of Financial
    Administrative Services, Inc. (FAS), its third-party administration
    subsidiary, to CYBERTEK, a wholly-owned subsidiary of Policy Management
    Systems Corporation. Proceeds from the sale were $8.0 million for the common
    stock plus $1.0 million for a covenant not-to-compete, resulting in an
    pre-tax gain of $3.8 million.

    Phoenix recorded a note receivable for $4.0 million, which under the terms
    of the agreement, CYBERTEK will repay in six equal annual installments
    commencing March 31, 2001 through March 31, 2006. The purchase price will be
    determined annually based upon earnings, but in total, will range from a
    minimum of $4.0 million to a maximum of $16.0 million.

    During 1999, Phoenix placed the remaining group personal accident and group
    health reinsurance operations into run-off. Management has adopted a formal
    plan to terminate the related treaties as early as contractually permitted
    and is not entering into any new contracts. Based upon the most recent
    information available, Phoenix reviewed the run-off block and estimated the
    amount and timing of future net premiums, claims and expenses. Consequently,
    Phoenix increased reserve estimates on the run-off block by $180 million. In
    addition, as part of the exit strategy, Phoenix purchased aggregate excess
    of loss reinsurance to further protect Phoenix from unfavorable results in
    the run-off block. The finite reinsurance is subject to an aggregate
    retention of $100 million on the run-off block. Phoenix may commute the
    agreement at any time after September 30, 2004, subject to automatic
    commutation effective September 30, 2019. Phoenix incurred an initial
    expense of $130 million.

    The additional estimated reserves and finite reinsurance coverage are
    expected to cover the run-off of the business; however, the nature of the
    underlying risks is such that the claims may

                                      F-36
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    take years to reach the reinsurers involved. Therefore, Phoenix expects to
    pay claims out of existing estimated reserves over a number of years as the
    level of business diminishes.

    Additionally, certain group personal accident reinsurance business has
    become the subject of disputes concerning the placement of the business with
    reinsurers and the recovery of the reinsurance. This business primarily
    concerns certain occupational accident reinsurance "facilities" and a
    reinsurance pool (the Unicover Pool) underwritten and managed by Unicover
    Managers, Inc. (Unicover). Phoenix participated as a reinsurer in the
    Unicover Pool. The Unicover Pool and "facilities" were reinsured in large
    part by a reinsurance facility underwritten and managed by Centaur
    Underwriting Limited (Centaur) in which Phoenix also participated. Phoenix
    terminated its participation in the Centaur facility effective October 1,
    1998 and in the Unicover Pool effective March 1, 1999. However, claims
    arising from business underwritten while Phoenix was a participant continue
    to run off. On September 21, 1999, Phoenix initiated arbitration proceedings
    seeking to rescind certain contracts arising from its participation in the
    Centaur facility with respect to reinsurance of the Unicover business. In
    January 2000, Phoenix settled two Unicover-related matters (see Note 20 -
    "Subsequent Events"). A substantial portion of the risk associated with the
    Unicover Pool and "facilities" and the Centaur program was further
    retroceded by Phoenix to other unaffiliated insurance entities, providing
    Phoenix with significant security. Certain of these retrocessionaires have
    given notice that they challenge their obligations under their contracts and
    are in arbitration or litigation with Phoenix.

    Additionally, certain group personal accident excess of loss reinsurance
    contracts created in the London market during 1994 - 1997 have become the
    subject of disputes concerning the placement of the business with reinsurers
    and the recovery of reinsurance. Several arbitration proceedings are
    currently pending.

    Given the uncertainty associated with litigation and other dispute
    resolution proceedings, and the expected long term development of net claims
    payments, the estimated amount of the loss on disposal of life reinsurance
    discontinued operations may differ from actual results. However, it is
    management's opinion, after consideration of the provisions made in these
    financial statements, as described above, that future developments will not
    have a material effect on Phoenix's consolidated financial position.

    PROPERTY AND CASUALTY DISTRIBUTION OPERATIONS

    On July 1, 1999, PM Holdings sold its property and casualty distribution
    business to Hilb, Rogal and Hamilton Company (HRH) for $48.1 million
    including $0.2 million for a covenant not-to-compete. Total proceeds
    consisted of $32.0 million in convertible debentures, $15.9 million for
    865,042 shares of HRH common stock, valued at $18.38 per share on the sale
    date, and $0.2 million in cash. The pre-tax gain realized on the sale was
    $40.1 million. The HRH common stock is classified as common stock and the
    convertible debentures are classified as bonds in the Consolidated Balance
    Sheet. As of December 31, 1999 Phoenix owns 7% of the outstanding HRH common
    stock, 15% on a diluted basis.

    REAL ESTATE MANAGEMENT OPERATIONS

    On March 31, 1999, Phoenix sold its real estate management subsidiary,
    Phoenix Realty Advisors, to Henderson Investors International Holdings, B.V.
    for $7.9 million in cash. The pre-tax gain realized on this transaction was
    $7.1 million.

                                      F-37
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    GROUP LIFE AND HEALTH OPERATIONS

    On December 9, 1999, Phoenix signed a definitive agreement to sell its Group
    Life and Health business, including five companies, Phoenix American Life,
    Phoenix Dental Services, Phoenix Group Services, California Benefits and
    Clinical Disability Management, to GE Financial Assurance Holdings, Inc.
    Proceeds from the sale are estimated to be $285 million, including cash of
    $240 million and 3.1% of the common stock of GE Life and Annuity Assurance
    Company. Phoenix expects the transaction to be completed in the second
    quarter of 2000, subject to regulatory approval.

    The assets and liabilities of the discontinued operations have been excluded
    from the assets and liabilities of continuing operations and separately
    identified on the Consolidated Balance Sheet. Net assets of the discontinued
    operations totaled $187.6 million and $283.8 million as of December 31, 1999
    and 1998, respectively. Asset and liability balances of the continuing
    operation as of December 31, 1998, have been restated to conform with the
    current year presentation. Likewise, the Consolidated Statement of Income,
    Comprehensive Income and Equity has been restated for 1998 and 1997 to
    exclude the operating results of discontinued operations from continuing
    operations. The operating results of discontinued operations and the gain or
    loss on disposal are presented below.


<TABLE>
<CAPTION>
                                                                                           YEAR ENDED DECEMBER 31,
                                                                                  1999               1998                1997
                                                                                                (IN MILLIONS)

<S>                                                                        <C>                            <C>                <C>
GAIN (LOSS) FROM OPERATIONS OF
  DISCONTINUED OPERATIONS

Revenues:
   Life Reinsurance Operations                                                                $           298.7   $          163.5
   Group Life and Health Operations                                        $          453.8               503.8              484.0
   Property and Casualty Distribution Operations                                       26.0                72.6               64.1
   Real Estate Management Operations                                                    1.2                12.7               15.3
                                                                             ---------------    ----------------    ---------------
Total revenues                                                                        481.0               887.8              726.9
                                                                             ---------------    ----------------    ---------------

Gain (loss) from operations:
   Life Reinsurance Operations                                                                             14.1               10.6
   Group Life and Health Operations                                                    28.7                29.2               31.7
   Property and Casualty Distribution Operations                                        1.5                 2.5              (19.9)
   Real Estate Management Operations                                                   (2.6)               (4.0)              (2.6)
                                                                             ---------------    ----------------    ---------------
Gain from discontinued operations before income taxes                                  27.6                41.8               19.8
Income taxes                                                                           10.0                16.8               12.5
                                                                             ---------------    ----------------    ---------------
Gain from discontinued operations, net of taxes                            $           17.6   $            25.0   $            7.3
                                                                             ---------------    ----------------    ---------------
</TABLE>


<TABLE>
<CAPTION>
                                                                                                 YEAR ENDED
                                                                                              DECEMBER 31, 1999
                                                                                                (IN MILLIONS)

<S>                                                                                           <C>
LOSS ON DISPOSAL OF DISCONTINUED OPERATIONS

(Loss) gain on disposal:
   Life Reinsurance Operations                                                                $          (173.1)
   Property and Casualty Distribution Operations                                                           40.1
   Real Estate Management Operations                                                                        5.9
                                                                                                ----------------
Loss on disposal of discontinued operations before income taxes                                          (127.1)
Income taxes                                                                                              (55.1)
                                                                                                ----------------
Loss on disposal of discontinued operations, net of income taxes                              $           (72.0)
                                                                                                ----------------
</TABLE>

                                      F-38
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

12. PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

    Property, equipment and leasehold improvements, consisting primarily of
    office buildings occupied by Phoenix, are stated at depreciated cost. Real
    estate occupied by Phoenix was $101.7 million and $106.7 million at December
    31, 1999 and 1998, respectively. Phoenix provides for depreciation using
    straight-line and accelerated methods over the estimated useful lives of the
    related assets which generally range from five to forty years. Accumulated
    depreciation and amortization was $182.3 million and $161.2 million at
    December 31, 1999 and 1998, respectively.

    Rental expenses for operating leases, principally with respect to buildings,
    amounted to $16.3 million, $16.9 million and $16.9 million in 1999, 1998,
    and 1997, respectively, for continuing operations. Future minimum rental
    payments under non-cancelable operating leases for continuing operations
    were approximately $40.2 million as of December 31, 1999, payable as
    follows: 2000 - $13.5 million; 2001 - $10.5 million; 2002 - $7.3 million;
    2003 - $5.1 million; 2004 - $2.8 million; and $1.0 million thereafter.

13. DIRECT BUSINESS WRITTEN AND REINSURANCE

    As is customary practice in the insurance industry, Phoenix assumes and
    cedes reinsurance as a means of diversifying underwriting risk. To the
    extent that reinsuring companies may not be able to meet their obligations
    under reinsurance agreements in effect, Phoenix remains liable. For direct
    issues, the maximum of individual life insurance retained by Phoenix on any
    one life is $8 million for single life and joint first-to-die policies and
    to $10 million for joint last-to-die policies, with excess amounts ceded to
    reinsurers. Phoenix reinsures 80% of the mortality risk on the inforce block
    of the Confederation Life business acquired on December 31, 1997, and 90% of
    the mortality risk on certain new issues of term and universal life
    products. In addition, Phoenix entered into a separate reinsurance agreement
    on October 1, 1998 to reinsure 80% of the mortality risk on a substantial
    portion of its otherwise retained individual life insurance business. In
    1999, Phoenix reinsured the mortality risk on the remaining 20% of this
    business. Amounts recoverable from reinsurers are estimated in a manner
    consistent with the claim liability associated with the reinsured policy.

                                      F-39
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    Additional information on direct business written and reinsurance assumed
    and ceded for the years ended December 31, was as follows:

<TABLE>
<CAPTION>
                                                                     1999                      1998                     1997
                                                                                          (IN MILLIONS)
<S>                                                       <C>                      <C>                      <C>
 Direct premiums                                          $               1,677.5  $               1,719.4  $              1,592.8
 Reinsurance assumed                                                        416.2                    505.3                   329.9
 Reinsurance ceded                                                         (323.0)                  (371.9)                 (282.1)
                                                           -----------------------  -----------------------  ----------------------
 Net premiums                                                             1,770.7                  1,852.8                 1,640.6
 Less net premiums of discontinued operations                              (595.0)                  (677.0)                 (552.9)
                                                           -----------------------  -----------------------  ----------------------
 Net premiums of continuing operations                    $               1,175.7  $               1,175.8  $              1,087.7
                                                           =======================  =======================  ======================
  Percentage of amount assumed to net                                          24%                      27%                     20%
                                                           =======================  =======================  ======================
 Direct policy and contract claims incurred               $                 622.3  $                 728.1  $                629.1
 Reinsurance assumed                                                        563.8                    433.2                   410.7
 Reinsurance ceded                                                         (285.4)                  (407.8)                 (373.1)
                                                           -----------------------  -----------------------  ----------------------
 Net policy and contract claims incurred                                    900.7                    753.5                   666.7
 Less net incurred claims of discontinued operations                       (661.7)                  (465.1)                 (422.4)
                                                           -----------------------  -----------------------  ----------------------
 Net policy and contract claims incurred
 of continuing operations                                 $                 239.0  $                 288.4  $                244.3
                                                           =======================  =======================  ======================

 Direct life insurance in force                           $              131,052.1 $             121,442.0 $              120,394.7
 Reinsurance assumed                                                     139,649.9               110,632.1                 84,806.6
 Reinsurance ceded                                                      (207,192.0)             (135,818.0)               (74,764.6)
                                                           -----------------------  -----------------------   ----------------------
 Net insurance in force                                                   63,510.0                96,256.1                130,436.7
 Less insurance in force of discontinued operations                       (1,619.5)              (24,330.2)               (13,811.4)
                                                           -----------------------  -----------------------   ----------------------
 Net insurance in force of continuing operations          $               61,890.5 $              71,925.9 $              116,625.3
                                                           =======================  =======================  ======================
Percentage of amount assumed to net                                          220%                      115%                      65%
                                                           =======================  =======================   ======================
</TABLE>


    Irrevocable letters of credit aggregating $36.2 million at December 31, 1999
    have been arranged with United States commercial banks in favor of Phoenix
    to collateralize the ceded reserves.

14. PARTICIPATING LIFE INSURANCE

    Participating life insurance in force was 66.9% and 72.3% of the face value
    of total individual life insurance in force at December 31, 1999 and 1998,
    respectively. The premiums on participating life insurance policies were
    76.8%, 79.4% and 83.5% of total individual life insurance premiums in 1999,
    1998, and 1997, respectively.

                                      F-40
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

15. DEFERRED POLICY ACQUISITION COSTS

    The following reflects the amount of policy acquisition costs deferred and
    amortized for the years ended December 31:

<TABLE>
<CAPTION>
                                                                1999                 1998                1997
                                                                                (IN MILLIONS)

<S>                                                      <C>               <C>                <C>
 Balance at beginning of year                            $        1,049.9  $         1,016.3  $           908.6
 Acquisition cost deferred                                          143.1              164.6              288.3
 Amortized to expense during the year                              (146.6)            (137.7)            (102.6)
 Adjustment to net unrealized investment
   gains (losses) included in other
   comprehensive income                                             260.3                6.7              (78.0)
                                                          ----------------  -----------------  -----------------

 Balance at end of year                                  $        1,306.7  $         1,049.9  $         1,016.3
                                                          ================  =================  =================
</TABLE>


    Amortized to expense during the year for 1999 includes a $6.3 million
    adjustment due to worse than expected persistency in one of the variable
    annuity product lines and a $6.9 million adjustment to traditional life due
    to an adjustment to death claims used in determining DAC amortization.


16. MINORITY INTEREST

    Phoenix's interests in Phoenix Investment Partners and PFG Holdings, through
    its wholly-owned subsidiary PM Holdings, are represented by ownership of
    approximately 60% and 67%, respectively, of the outstanding shares of common
    stock at December 31, 1999. Earnings and equity attributable to minority
    shareholders are included in minority interest in the consolidated financial
    statements.


17. FAIR VALUE DISCLOSURES OF FINANCIAL INSTRUMENTS

    Other than debt securities being held-to-maturity, financial instruments
    that are subject to fair value disclosure requirements (insurance contracts
    are excluded) are carried in the consolidated financial statements at
    amounts that approximate fair value. The fair values presented for certain
    financial instruments are estimates which, in many cases, may differ
    significantly from the amounts which could be realized upon immediate
    liquidation. In cases where market prices are not available, estimates of
    fair value are based on discounted cash flow analysis which utilize current
    interest rates for similar financial instruments which have comparable terms
    and credit quality.

    The following methods and assumptions were used to estimate the fair value
    of each class of financial instruments:

    CASH AND CASH EQUIVALENTS

    For these short-term investments, the carrying amount approximates fair
    value.

                                      F-41
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    DEBT SECURITIES

    Fair values are based on quoted market prices, where available, or quoted
    market prices of comparable instruments. Fair values of private placement
    debt securities are estimated using discounted cash flows that apply
    interest rates currently being offered with similar terms to borrowers of
    similar credit quality.

    DERIVATIVE INSTRUMENTS

    Phoenix's derivative instruments include interest rate swap, cap and floor
    agreements, swaptions and foreign currency swap agreements. Fair values for
    these contracts are based on current settlement values. These values are
    based on brokerage quotes that utilize pricing models or formulas based upon
    current assumptions for the respective agreements.

    EQUITY SECURITIES

    Fair values are based on quoted market prices, where available. If a quoted
    market price is not available, fair values are estimated using independent
    pricing sources or internally developed pricing models.

    MORTGAGE LOANS

    Fair values are calculated as the present value of scheduled payments, with
    the discount based upon the Treasury rate comparable for the remaining loan
    duration, plus a spread of between 130 and 800 basis points, depending on
    the internal quality rating of the loan. For loans in foreclosure or
    default, values were determined assuming principal recovery was the lower of
    the loan balance or the estimated value of the underlying property.

    POLICY LOANS

    Fair values are estimated as the present value of loan interest and policy
    loan repayments discounted at the ten year Treasury rate. Loan repayments
    were assumed only to occur as a result of anticipated policy lapses, and it
    was assumed that annual policy loan interest payments were made at the
    guaranteed loan rate less 17.5 basis points. Discounting was at the ten year
    Treasury rate, except for policy loans with a variable policy loan rate.
    Variable policy loans have an interest rate that is reset annually based
    upon market rates and therefore, book value is a reasonable approximation of
    fair value.

    INVESTMENT CONTRACTS

    In determining the fair value of guaranteed interest contracts, a discount
    rate equal to the appropriate Treasury rate, plus 150 basis points, was
    assumed to determine the present value of projected contractual liability
    payments through final maturity.

    The fair value of deferred annuities and supplementary contracts without
    life contingencies with an interest guarantee of one year or less is valued
    at the amount of the policy reserve. In determining the fair value of
    deferred annuities and supplementary contracts without life contingencies
    with interest guarantees greater than one year, a discount rate equal to the
    appropriate Treasury rate, plus 150 basis points, was used to determine the
    present value of the projected account value of the policy at the end of the
    current guarantee period.

    Deposit type funds, including pension deposit administration contracts,
    dividend accumulations, and other funds left on deposit not involving life
    contingencies, have interest guarantees of less

                                      F-42
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    than one year for which interest credited is closely tied to rates earned on
    owned assets. For such liabilities, fair value is assumed to be equal to the
    stated liability balances.

    NOTES PAYABLE

    The fair value of notes payable is determined based on contractual cash
    flows discounted at market rates.

    FAIR VALUE SUMMARY

    The estimated fair values of the financial instruments as of December 31,
    were as follows:


<TABLE>
<CAPTION>
                                                             1999                                           1998
                                               CARRYING                   FAIR                  CARRYING              FAIR
                                                VALUE                     VALUE                  VALUE                VALUE
                                                                                 (IN MILLIONS)
<S>                                  <C>                  <C>                    <C>                   <C>
Financial assets:
Cash and cash equivalents            $              187.6 $                187.6 $               115.2 $               115.2
Short-term investments                              133.4                  133.4                 186.0                 186.0
Debt securities                                   7,496.9                7,400.1               7,712.9               7,796.4
Equity securities                                   461.6                  461.6                 301.6                 301.6
Mortgage loans                                      716.8                  680.6                 797.3                 831.9
Derivative instruments                                                     (13.2)                                       12.3
Policy loans                                      2,042.6                2,040.4               2,008.3               2,122.4
                                      -------------------- ---------------------- --------------------- ---------------------
Total financial assets               $           11,038.9 $             10,890.5 $            11,121.3 $            11,365.8
                                      ==================== ====================== ===================== =====================

Financial liabilities:
Policy liabilities                   $              709.7 $                709.4 $               783.4 $               783.4
Notes payable                                       499.4                  490.8                 386.6                 395.7
                                      -------------------- ---------------------- --------------------- ---------------------
Total financial liabilities          $            1,209.1 $              1,200.2 $             1,170.0 $             1,179.1
                                      ==================== ====================== ===================== =====================
</TABLE>


18. CONTINGENCIES

    LITIGATION

    Certain group personal accident reinsurance business has become the subject
    of disputes concerning the placement of the business with reinsurers and the
    recovery of the reinsurance (see Note 11 - "Discontinued Operations" and
    Note 20 - "Subsequent Events")


19. STATUTORY FINANCIAL INFORMATION

    The insurance subsidiaries are required to file annual statements with state
    regulatory authorities prepared on an accounting basis prescribed or
    permitted by such authorities. Except for the accounting policy involving
    federal income taxes described next, there were no material practices not
    prescribed by the State of New York Insurance Department (the Insurance
    Department), as of December 31, 1999, 1998 and 1997. Phoenix's statutory
    federal income tax liability is principally based on estimates of federal
    income tax due. A deferred income tax liability has also been established
    for estimated taxes on unrealized gains for common stock and venture capital
    equity partnerships. Current New York law does not allow the recording of

                                      F-43
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    deferred income taxes. Phoenix has received approval from the Insurance
    Department for this practice.

    Statutory surplus differs from equity reported in accordance with GAAP for
    life insurance companies primarily because policy acquisition costs are
    expensed when incurred, investment reserves are based on different
    assumptions, surplus notes are included in surplus, rather than debt,
    postretirement benefit costs are based on different assumptions and reflect
    a different method of adoption, life insurance reserves are based on
    different assumptions and income tax expense reflects only taxes paid or
    currently payable.

    The following reconciles the statutory net income of Phoenix as reported to
    regulatory authorities to the net income as reported in these financial
    statements for the year ended December 31:


<TABLE>
<CAPTION>
                                                                  1999                 1998              1997
                                                                                  (IN MILLIONS)

<S>                                                     <C>                 <C>               <C>
 Statutory net income                                   $             131.3 $           108.7 $            66.6
 Deferred policy acquisition costs, net                               (28.1)             18.5              48.8
 Future policy benefits                                               (23.7)            (53.8)             (9.1)
 Pension and postretirement expenses                                   (8.6)            (17.3)             (8.0)
 Investment valuation allowances                                       15.1             107.2              87.9
 Interest maintenance reserve                                          (7.2)              1.4              17.5
 Deferred income taxes                                                  3.9             (40.0)            (36.3)
 Other, net                                                             6.2              12.4               2.3
                                                             ---------------    --------------    --------------

 Net income, as reported                                $              88.9 $           137.1 $           169.7
                                                             ==============    ==============    ==============
</TABLE>


    The following reconciles the statutory surplus and asset valuation reserve
    (AVR) of Phoenix as reported to regulatory authorities to equity as reported
    in these financial statements:


<TABLE>
<CAPTION>
                                                                                DECEMBER 31,
                                                                        1999                     1998
                                                                                (IN MILLIONS)

<S>                                                       <C>                    <C>
 Statutory surplus, surplus notes and AVR                 $              1,427.3 $               1,205.6
 Deferred policy acquisition costs, net                                  1,231.2                 1,259.3
 Future policy benefits                                                   (478.2)                 (465.3)
 Pension and postretirement expenses                                      (193.0)                 (174.3)
 Investment valuation allowances                                          (206.5)                   34.9
 Interest maintenance reserve                                               24.8                    35.3
 Deferred income taxes                                                      65.6                   (25.6)
 Surplus notes                                                            (159.4)                 (157.5)
 Other, net                                                                 49.5                    24.2
                                                             --------------------     -------------------
 Equity, as reported                                      $              1,761.3 $               1,736.6
                                                             ====================     ===================
</TABLE>


    The Insurance Department recognizes only statutory accounting practices for
    determining and reporting the financial condition and results of operations
    of an insurance company, for determining its solvency under New York
    Insurance Law, and for determining whether its

                                      F-44
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    financial condition warrants the payment of a dividend to its policyholders.
    No consideration is given by the Insurance Department to financial
    statements prepared in accordance with generally accepted accounting
    principles in making such determinations.


20. SUBSEQUENT EVENTS

    OCCUPATIONAL ACCIDENT REINSURANCE

    On January 21, 2000, Phoenix, in connection with its participation in the
    Centaur facility, and two other companies completed a settlement agreement
    with Reliance Insurance Company (Reliance) with respect to certain
    reinsurance contracts covering occupational accident business reinsured by
    Reliance as a Unicover-managed "facility." The Reliance business was the
    largest portion of occupational accident reinsurance business underwritten
    by Unicover. Under the terms of the settlement agreement, Phoenix ended the
    contracts for a total payment of $115.0 million.

    On January 13, 2000, Phoenix and four other companies, in connection with
    their participation in the Unicover Pool, completed a settlement agreement
    with EBI Indemnity Company and other affiliates of the Orion Group (EBI)
    with respect to certain reinsurance contracts covering occupational accident
    business which EBI ceded to the Unicover Pool. These contracts represented
    the largest source of premium to the Unicover Pool. Under the terms of the
    settlement agreement, the Unicover Pool members ended the contracts for a
    total payment of $43.0 million, of which Phoenix's share was approximately
    $10.0 million.

    Phoenix included the cost of these settlements, net of reinsurance, in its
    estimate of the loss on discontinued life reinsurance operations. See Note
    11 - "Discontinued Operations."


                                      F-45
<PAGE>


                      THE PHOENIX EDGE(R) - VA FOR NEW YORK
                       STATEMENT OF ADDITIONAL INFORMATION

                                                                     [VERSION C]



HOME OFFICE:                                           PHOENIX VARIABLE PRODUCTS
One American Row                                        MAIL OPERATIONS ("VPMO")
Hartford, Connecticut                                              P.O. Box 8027

                                                Boston, Massachusetts 02266-8027



                   PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT
                 VARIABLE ACCUMULATION DEFERRED ANNUITY CONTRACT

                                November 20, 2000

This Statement of Additional Information is not a prospectus and should be read
in conjunction with the prospectus, dated November 20, 2000. You may obtain a
copy of the prospectus without charge by contacting Phoenix Home Life Mutual
Insurance Company at the above address or by calling 800.541.0171.


                                TABLE OF CONTENTS

                                                                           PAGE

Underwriter...........................................................      B-2

Calculation of Yield and Return.......................................      B-2

Calculation of Annuity Payments ......................................      B-3

Experts ..............................................................      B-4

Financial Statements..................................................      B-5


                                      B-1

<PAGE>


UNDERWRITER
--------------------------------------------------------------------------------

    PEPCO, an affiliate of Phoenix Home Life Mutual Insurance Company
("Phoenix"), offers these contracts on a continuous basis. No contracts were
sold during the fiscal years ended December 31, 1997, 1998 and 1999, therefore
PEPCO was not paid and retained $0.

CALCULATION OF YIELD AND RETURN
--------------------------------------------------------------------------------

    Yield of the Phoenix-Goodwin Money Market Subaccount. We summarize the
following information in the prospectus under the heading "Performance History."
We calculate the yield of the Phoenix-Goodwin Money Market Subaccount for a
7-day "base period" by determining the "net change in value" of a hypothetical
pre-existing account. We assume the hypothetical account had an initial balance
of one share at the beginning of the base period. We then determine what the
value of the hypothetical account would have been at the end of the 7-day base
period. The end value minus the initial value gives us the net change in value
for the hypothetical account. The net change in value can then be divided by the
initial value giving us the base period return (one week's return). To find the
equivalent annual return we multiply the base period return by 365/7. The
equivalent effective annual yield differs from the annual return because we
assume all returns are reinvested in the subaccount. We carry results to the
nearest hundredth of one percent.

    The net change in value of the hypothetical account includes the daily net
investment income of the account (after expenses), but does not include realized
gains or losses or unrealized appreciation or depreciation on the underlying
fund shares.

    The yield/return calculations include a mortality and expense risk charge
equal to either 0.775% (Option 1) or 1.125% (Option 2) on an annual basis, and a
daily administrative fee equal to 0.125% on an annual basis.

    The Phoenix-Goodwin Money Market Subaccount return and effective yield will
vary in response to fluctuations in interest rates and in the expenses of the
subaccount.

    We do not include the maximum annual administrative fee in calculating the
current return and effective yield. Should such a fee apply to your account,
current return and/or effective yield for your account could be reduced.

Example Calculations:
    The following are examples of how these return/yield calculations for the
Phoenix-Goodwin Money Market Subaccount are calculated:

EXAMPLE FOR BENEFIT OPTION 1:
Value of hypothetical pre-existing account with
   exactly one Unit at the beginning of the period:      $1.000000
Value of the same account (excluding capital
   changes) at the end of the 7-day period:......         1.000828
Calculation:
   Ending account value..........................         1.000828
   Less beginning account value..................         1.000000
   Net change in account value...................         0.000828
Base period return:
   (net change/beginning account value)..........         0.000828
Current yield = return x (365/7) =...............            4.32%
Effective yield = [(1 + return)365/7] -1 =.......            4.41%

EXAMPLE FOR BENEFIT OPTION 2:
Value of hypothetical pre-existing account with
   exactly one                                          $1.000000
   unit at the beginning of the period:..........
Value of the same account (excluding capital
   changes) at                                           1.000761
   the end of the 7-day period:..................
Calculation:
   Ending account value..........................        1.000761
   Less beginning account value..................        1.000000
   Net change in account value...................        0.000761
Base period return:
   (net change/beginning account value)..........        0.000761
Current yield = return x (365/7) =...............           3.97%
Effective yield = [(1 + return)365/7] -1 =.......           4.05%

    Yields and total returns may be higher or lower than in the past and there
is no assurance that any historical results will continue.

    Calculation of Total Return. We summarize the following information in the
prospectus under the heading, "Performance History." Total return measures the
change in value of a subaccount investment over a stated period. We compute
total returns by finding the average annual compounded rates of return over the
1-, 5- and 10-year periods that would equate the initial amount invested to the
ending redeemable value according to a formula. The formula for total return
includes the following steps:

(1) We assume a hypothetical $1,000 initial investment in the subaccount;

(2) We determine the value the hypothetical initial investment would have were
    it redeemed at the end of each period. All recurring fees and any applicable
    contingent deferred sales charge are deducted. This figure is the ending
    redeemable value (ERV in the formula given below);

                                      B-2

<PAGE>


(3) We  divide this value by the initial $1,000 investment, resulting in ratio
    of the ending redeemable value to the initial value for that period;

(4) To get the average annual total return we take the nth root of the ratio
    from step (3), where n equals the number of years in that period (e.g., 1,
    5, 10), and subtract one.

The formula in mathematical terms is:

R = ((ERV / II)(1/n)) - 1

Where:

    II       =     a hypothetical initial payment of $1,000

    R        =     average annual total return for the period

    n        =     number of years in the period

    ERV      =     ending redeemable value of the hypothetical
                   $1,000 for the period [see (2) and (3) above]

    We normally calculate total return for 1-year, 5-year and
10-year periods for each subaccount. If a subaccount has not been available for
at least 10 years, we will provide total returns for other relevant periods.

PERFORMANCE INFORMATION
    Advertisements, sale literature and other communications may contain
information about series' or advisor's current investment strategies and
management style. An advisor may alter investment strategies and style in
response to changing market and economic conditions. A fund may wish to make
known a series' specific portfolio holdings or holdings in specific industries.
A fund may also separately illustrate the income and capital gain portions of a
series' total return. Performance might also be advertised by breaking down
returns into equity and debt components. A series may compare its equity or bond
return figure to any of a number of well-known benchmarks of market performance,
including, but not limited to:

      The Dow Jones Industrial Average(SM)(1)
      First Boston High Yield Index
      Salomon Brothers Corporate Index
      Salomon Brothers Government Bond Index
      The Standard & Poor's 500 Index (S&P 500)(2)

    Each subaccount may include its yield and total return in advertisements or
communications with current or prospective contract owners. Each subaccount may
also include in such advertisements, its ranking or comparison to similar mutual
funds by such organizations as:

      Lipper Analytical Services
      Morningstar, Inc.
      Thomson Financial

    A fund may also compare a series' performance to other investment or savings
vehicles (such as certificates of deposit) and may refer to results published in
such publications as:

      Barrons
      Business Week
      Changing Times
      Forbes
      Fortune
      Consumer Reports
      Investor's Business Daily
      Financial Planning
      Financial Services Weekly
      Financial World
      Money
      The New York Times
      Personal Investor
      Registered Representative
      Stanger's Investment Adviser
      The Stanger Register
      U.S. News and World Report
      The Wall Street Journal

    A fund may also illustrate the benefits of tax deferral by comparing taxable
investments with investments through tax-deferred retirement plans.

    The total return and yield may be used to compare the performance of the
subaccounts with certain commonly used standards for stock and bond market
performance. Such indexes include, but are not limited to:

      The Dow Jones Industrial Average(SM)(1)
      First Boston High Yield Index
      Salomon Brothers Corporate Index
      Salomon Brothers Government Bond Index
      The S&P 500(2)


CALCULATION OF ANNUITY PAYMENTS
--------------------------------------------------------------------------------

    See your prospectus in the section titled "The Annuity Period" for a
description of the annuity options and restrictions.

    You may elect a payment option by written request as described in your
prospectus. If you do not elect an option, amounts held under the contract will
be applied to provide a Variable Payment Life Expectancy Annuity (Option L) on
the maturity date. You may not change your election after the first annuity
payment.

FIXED ANNUITY PAYMENTS
    Fixed annuity payments are determined by the total dollar value for all
subaccounts' accumulation units and all amounts held in the GIA. For each
contract the resulting dollar value is then multiplied by the applicable annuity
purchase rate, which reflects the age (and sex for nontax-qualified plans) of
the annuitant or annuitants, for the fixed payment annuity option selected. The
guaranteed annuity payment rates will be no less favorable than the following:

    Under Options A, B, D, E and F rates are based on the a-49 Annuity Table(4)
projected to 1985 with Projection Scale B. We use an interest rate of 3-3/8% for
5- and 10-year certain periods under Option A, for the 10-year certain period
under Option F, and for Option E; an interest rate of 3-1/4% for the 20-year
certain period under Options A and F; an interest rate

                                      B-3


<PAGE>

of 3-1/2% under Options B and D. Under Options G and H the guaranteed interest
rate is 3%.

    It is possible that we may have more favorable (i.e. higher-paying) rates in
effect on the settlement date.

VARIABLE ANNUITY PAYMENTS

    Under all variable options except Option L, the first payment is based on an
assumed annual interest rate of 4-1/2%. All subsequent payments may be higher or
lower depending on investment experience of the subaccounts.


    Under Options I, J, K, M and N, we determine the first payment by
multiplying the amounts held under the selected option in each subaccount by the
applicable payment option rate, which reflects the age (and sex for
nontax-qualified plans) of the annuitant or annuitants. The first payment equals
the total of such amounts determined for each subaccount. We determine future
payments under these options by multiplying the contract value in each
subaccount (Number of Annuity Units times the Annuity Unit Value) by the
applicable payment option's rate on the payment calculation date. The payment
will equal the sum of the amounts provided by each subaccount investment.

    Under Option L, we determine the amount of the annual distribution by
dividing the amount of contract value held under this option on December 31 of
the previous year by the life expectancy of the annuitant or the joint life
expectancy of the annuitant and joint annuitant at that time.


    Under Options I, J, M and N, the applicable options rate used to determine
the first payment amount will not be less than the rate based on the 1983 Table
A (1983 IAM)(4) projected with Projection Scale G to the year 2040, and with
continued projection thereafter, and on the assumed interest rate. Under Option
K, the rate will be based on the number of payments to be made during the
specified period and the assumed interest rate.


    We deduct a daily charge for mortality and expense risks and a daily
administrative fee from contract values held in the subaccounts. See your
prospectus in the section titled "Deductions and Charges." Electing Option K
will result in a mortality risk deduction being made even though we assume no
mortality risk under that option.


EXPERTS
--------------------------------------------------------------------------------

    The consolidated financial statements of Phoenix Home Life Mutual Insurance
Company as of December 31, 1999 and 1998 and for each of the three years in the
period ended December 31, 1999 included in this Prospectus have been so included
in reliance on the report of PricewaterhouseCoopers LLP, independent
accountants, given on the authority of said firm as experts in auditing and
accounting.

    Edwin L. Kerr, Counsel, Phoenix Home Life Mutual Insurance Company, has
provided advice on certain matters relating to the federal securities and income
tax laws in connection with the contracts described in this prospectus.


1The Dow Jones Industrial Average(SM) (DJIA(SM)) is an unweighted(3) index of 30
 industrial "blue chip" U.S. stocks. It is the oldest continuing U.S. market
 index. The 30 stocks now in the DJIA(SM) are both widely-held and a major
 influence in their respective industries. The average is computed in such a way
 as to preserve its historical continuity and account for such factors as stock
 splits and periodic changes in the components of the index. The editors of The
 Wall Street Journal select the component stocks of the DJIA(SM).

2The S&P 500 is a market-value weighted(3) index composed of 500 stocks chosen
 for market size, liquidity, and industry group representation. It is one of the
 most widely used indicators of U.S. Stock Market performance. As of December
 31, 1999 it contained 376 industrial, 41 utility, 72 financial and 11
 transportation issues. The composition of the S&P 500 changes from time to
 time. Standard & Poor's Index Committee makes all decisions about the S&P 500.

3Weighted and unweighted indexes: A market-value, or capitalization, weighted
 index uses relative market value (share price multiplied by the number of
 shares outstanding) to "weight" the influence of a stock's price on the index.
 Simply put, larger companies' stock prices influence the index more than
 smaller companies' stock prices. An unweighted index (such as the Dow Jones
 Industrial Average(SM) uses stock price alone to determine the index value. A
 company's relative size has no bearing on its impact on the index.

4The Society of Actuaries developed these tables to provide payment rates for
 annuities based on a set of mortality tables acceptable to most regulating
 authorities.

                                      B-4
<PAGE>

         PHOENIX HOME LIFE
         VARIABLE ACCUMULATION ACCOUNT

         THE SUBACCOUNTS COMMENCED OPERATIONS AS OF THE DATE OF THE PROSPECTUS,
         THEREFORE, NO FINANCIAL HISTORY DATA ARE AVAILABLE.

                                      B-5
<PAGE>


    PHOENIX HOME LIFE MUTUAL
    INSURANCE COMPANY
    CONSOLIDATED FINANCIAL STATEMENTS
    DECEMBER 31, 1999

                                      F-1
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
TABLE OF CONTENTS
--------------------------------------------------------------------------------



Report of Independent Accountants ...........................................F-3

Consolidated Balance Sheet at December 31, 1999 and 1998.....................F-4

Consolidated Statement of Income, Comprehensive Income and Equity
  for the Years Ended December 31, 1999, 1998 and 1997 ......................F-5

Consolidated Statement of Cash Flows for the Years Ended
  December 31, 1999, 1998 and 1997 ..........................................F-6

Notes to Consolidated Financial Statements ...........................F-7 - F-45


                                      F-2
<PAGE>

[LOGO] PRICEWATERHOUSECOOPERS
--------------------------------------------------------------------------------
                                                   PricewaterhouseCoopers LLP
                                                   100 Pearl Street
                                                   Hartford CT 06103-4508
                                                   Telephone  (860) 241 7000
                                                   Facsimile  (860) 241 7590





                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors
Phoenix Home Life Mutual Insurance Company

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of income, comprehensive income and equity and of cash
flows present fairly, in all material respects, the financial position of
Phoenix Home Life Mutual Insurance Company and its subsidiaries at December 31,
1999 and 1998, and the results of their operations and their cash flows for each
of the three years in the period ended December 31, 1999 in conformity with
accounting principles generally accepted in the United States of America. These
financial statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
auditing standards generally accepted in the United States of America, which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.



/s/PRICEWATERHOUSECOOPERS LLP
February 15, 2000

                                      F-3
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED BALANCE SHEET
--------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                                                                             DECEMBER 31,
                                                                      1999                 1998
                                                                             (IN MILLIONS)
<S>                                                          <C>                  <C>
    ASSETS
    Investments:
    Held-to-maturity debt securities, at amortized cost      $           1,990.2  $          1,725.4
    Available-for-sale debt securities, at fair value                    5,506.7             5,987.5
    Equity securities, at fair value                                       461.6               301.6
    Mortgage loans                                                         716.8               797.3
    Real estate                                                             92.0                92.0
    Policy loans                                                         2,042.6             2,008.3
    Venture capital partnerships                                           338.1               191.2
    Other invested assets                                                  300.5               232.1
    Short-term investments                                                 133.4               186.0
                                                               ------------------   -----------------
    Total investments                                                   11,581.9            11,521.4

    Cash and cash equivalents                                              187.6               115.2
    Accrued investment income                                              174.9               164.8
    Deferred policy acquisition costs                                    1,306.7             1,049.9
    Premiums, accounts and notes receivable                                119.2                61.5
    Reinsurance recoverables                                                18.8                18.9
    Property and equipment, net                                            137.8               142.2
    Goodwill and other intangible assets, net                              593.3               477.9
    Net assets of discontinued operations (Note 11)                        187.6               283.8
    Other assets                                                            51.4                36.9
    Separate account assets                                              5,923.9             4,798.9
                                                               ------------------   -----------------
    Total assets                                             $          20,283.1  $         18,671.4
                                                               ==================   =================


    LIABILITIES

    Policy liabilities and accruals                          $          11,438.0  $         11,110.3
    Notes payable                                                          499.4               386.6
    Deferred income taxes                                                   86.3               116.1
    Other liabilities                                                      474.2               431.0
    Separate account liabilities                                         5,923.9             4,798.9
                                                               ------------------   -----------------
    Total liabilities                                                   18,421.8            16,842.9
                                                               ------------------   -----------------

    Contingent liabilities (Note 18)

    MINORITY INTEREST IN NET ASSETS
       OF CONSOLIDATED SUBSIDIARIES                                        100.0                91.9
                                                               ------------------   -----------------

    EQUITY
    Retained earnings                                                    1,731.2             1,642.3
    Accumulated other comprehensive income                                  30.1                94.3
                                                               ------------------   -----------------
    Total equity                                                         1,761.3             1,736.6

                                                               ------------------   -----------------
    Total liabilities and equity                             $          20,283.1  $         18,671.4
                                                               ==================   =================


                            The accompanying notes are an integral part of these statements.
</TABLE>
                                      F-4
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED STATEMENT OF INCOME, COMPREHENSIVE INCOME AND EQUITY
--------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                                                                                           YEAR ENDED DECEMBER 31,
                                                                                  1999               1998                1997
                                                                                                (in millions)
<S>                                                                        <C>                <C>                 <C>
Revenues
Premiums                                                                   $        1,175.7   $         1,175.8   $        1,087.7
Insurance and investment product fees                                                 552.7               468.6              339.7
Net investment income                                                                 960.9               861.0              722.9
Net realized investment gains                                                          35.7                58.2              111.0
                                                                             ---------------    ----------------    ---------------
 Total revenues                                                                     2,725.0             2,563.6            2,261.3
                                                                             ---------------    ----------------    ---------------

BENEFITS AND EXPENSES
Policy benefits and increase in policy liabilities                                  1,373.1             1,409.7            1,201.9
Policyholder dividends                                                                360.5               351.7              343.6
Amortization of deferred policy acquisition costs                                     146.6               137.7              102.6
Amortization of goodwill and other intangible assets                                   38.0                23.1                9.4
Interest expense                                                                       32.6                25.8               24.3
Other operating expenses                                                              512.9               427.9              359.2
                                                                             ---------------    ----------------    ---------------
  Total benefits and expenses                                                       2,463.7             2,375.9            2,041.0
                                                                             ---------------    ----------------    ---------------
INCOME FROM CONTINUING OPERATIONS
  BEFORE INCOME TAXES AND MINORITY INTEREST                                           261.3               187.7              220.3

Income taxes                                                                          107.9                65.1               47.3
                                                                             ---------------    ----------------    ---------------
INCOME FROM CONTINUING OPERATIONS
  BEFORE MINORITY INTEREST                                                            153.4               122.6              173.0

Minority interest in net income of consolidated subsidiaries                           10.1                10.5               10.6
                                                                             ---------------    ----------------    ---------------

NET INCOME FROM CONTINUING OPERATIONS                                                 143.3               112.1              162.4

DISCONTINUED OPERATIONS (NOTE 11)
Gain from operations, net of income taxes                                              17.6                25.0                7.3
Loss on disposal, net of income taxes                                                 (72.0)
                                                                             ---------------    ----------------    ---------------

NET INCOME                                                                             88.9               137.1              169.7
                                                                             ---------------    ----------------    ---------------

OTHER COMPREHENSIVE (LOSS) INCOME, NET OF INCOME TAXES
Unrealized (losses) gains on securities                                               (61.2)              (46.9)              98.2
Reclassification adjustment for net realized gains
   included in net income                                                              (1.5)              (13.0)             (30.2)
Minimum pension liability adjustment                                                   (1.5)               (1.5)              (2.1)
                                                                             ---------------    ----------------    ---------------
  Total other comprehensive (loss) income                                             (64.2)              (61.4)              65.9
                                                                             ---------------    ----------------    ---------------

COMPREHENSIVE INCOME                                                                   24.7                75.7              235.6
                                                                             ---------------    ----------------    ---------------

EQUITY, BEGINNING OF YEAR                                                           1,736.6             1,660.9            1,425.3
                                                                             ---------------    ----------------    ---------------

EQUITY, END OF YEAR                                                        $        1,761.3   $         1,736.6   $        1,660.9
                                                                             ===============    ================    ===============


                                 The accompanying notes are an integral part of these statements.
</TABLE>

                                      F-5
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
CONSOLIDATED STATEMENT OF CASH FLOWS
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                               YEAR ENDED DECEMBER 31,
                                                                                           1999          1998         1997
                                                                                                    (IN MILLIONS)
<S>                                                                                   <C>          <C>         <C>
CASH FLOW FROM CONTINUING OPERATIONS ACTIVITIES
  Net income from continuing operations                                               $     143.3  $    112.1  $     162.4
  Net (loss) income from discontinued operations                                            (54.4)       25.0          7.3

  ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH
     PROVIDED BY CONTINUING OPERATIONS:
  Net realized investment gains                                                             (35.7)      (58.2)      (111.0)
  Amortization and depreciation                                                              69.4        51.1         61.9
  Equity in undistributed earnings of affiliates and partnerships                          (138.2)      (44.1)       (38.6)
  Deferred income taxes (benefit)                                                           (14.1)         .4         25.3
  (Increase) in receivables                                                                 (67.7)      (23.8)       (46.2)
  Increase (decrease) in deferred policy acquisition costs                                    3.5       (26.9)       (44.4)
  Increase in policy liabilities and accruals                                               329.6       368.4        494.5
  Increase in other assets/other liabilities, net                                            53.9        58.8         53.7
  Other, net                                                                                  2.8         1.7          7.8
                                                                                       -----------  ----------  -----------
    Net cash provided by operating activities of continuing operations                      346.8       439.5        565.4
    Net cash (used for) provided by operating activities of discontinued operations        (105.5)      104.5         88.9
                                                                                       -----------  ----------  -----------

CASH FLOW FROM INVESTING ACTIVITIES OF CONTINUING OPERATIONS
  Proceeds from sales, maturities or repayments
     of available-for-sale debt securities                                                1,702.9     1,322.4      1,082.1
  Proceeds from maturities, repayments and sales of held-to-maturity debt securities        186.7       267.7        200.9
  Proceeds from disposals of equity securities                                              163.5        45.2         51.4
  Proceeds from mortgage loan maturities or repayments                                      124.9       200.4        164.2
  Proceeds from sale of real estate and other invested assets                                38.0       439.9        213.2
  Proceeds from distributions of venture capital partnerships                                26.7        18.6          5.7
  Proceeds from sale of subsidiaries and affiliates                                          15.0        16.3
  Purchase of available-for-sale debt securities                                         (1,672.6)   (2,400.1)    (1,547.8)
  Purchase of held-to-maturity debt securities                                             (427.5)     (585.4)      (183.4)
  Purchase of equity securities                                                            (162.4)      (85.0)       (88.6)
  Purchase of subsidiaries                                                                 (187.6)       (6.6)      (246.3)
  Purchase of mortgage loans                                                                (25.3)      (76.0)      (140.8)
  Purchase of real estate and other invested assets                                         (71.4)     (134.2)       (50.6)
  Purchase of venture capital partnerships                                                 (108.5)      (67.2)       (40.0)
  Change in short term investments, net                                                      52.6       855.1         23.1
  Increase in policy loans                                                                  (34.3)      (21.5)       (59.7)
  Capital expenditures                                                                      (20.5)      (25.1)       (44.4)
  Other investing activities, net                                                             1.7        (6.5)        (1.8)
                                                                                       -----------  ----------  -----------

    Net cash used for investing activities of continuing operations                        (398.1)     (242.0)      (662.8)
    Net cash provided by (used for) investing activities of discontinued operations         157.3      (101.5)       (93.2)
                                                                                       -----------  ----------  -----------
CASH FLOW FROM FINANCING ACTIVITIES OF CONTINUING OPERATIONS
  Withdrawals of contractholder deposit funds,
     net of deposits and interest credited                                                   (1.9)      (11.1)       (17.9)
   Proceeds from repayment of securities sold
     subject to repurchase agreements                                                        28.4      (137.5)       137.5
  Proceeds from borrowings                                                                  169.5          .1        215.4
  Repayment of borrowings                                                                   (56.7)      (55.6)      (243.3)
  Dividends paid to minority shareholders in consolidated subsidiaries                       (4.2)       (4.9)        (6.9)
  Other financing activities                                                                  (.4)       (5.7)        (1.3)
                                                                                       -----------  ----------  -----------
    Net cash provided by (used for) financing activities of continuing operations           134.7      (214.7)        83.5
    Net cash (used for) provided by financing activities of discontinued operations         (62.7)       (7.7)         4.5
                                                                                       -----------  ----------  -----------
NET CHANGE IN CASH AND CASH EQUIVALENTS OF CONTINUING OPERATIONS                             83.4       (17.2)       (13.9)

NET CHANGE IN CASH AND CASH EQUIVALENTS OF DISCONTINUED OPERATIONS                          (11.0)       (4.7)          .2
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                                115.2       137.1        150.8
                                                                                       -----------  ----------  -----------

CASH AND CASH EQUIVALENTS, END OF YEAR                                                $     187.6  $    115.2  $     137.1
                                                                                       -----------  ----------  -----------

SUPPLEMENTAL CASH FLOW INFORMATION
    Income taxes paid, net                                                            $     106.4  $     44.5  $      76.2
    Interest paid on indebtedness                                                     $      34.8  $     32.8  $      32.3


                           The accompanying notes are an integral part of these statements.
</TABLE>

                                      F-6
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

1.  DESCRIPTION OF BUSINESS

    Phoenix Home Life Mutual Insurance Company and its subsidiaries (Phoenix)
    market a wide range of insurance and investment products and services
    including individual participating life insurance, term, universal and
    variable life insurance, annuities, and investment advisory and mutual fund
    distribution services. These products and services are managed within four
    reportable segments: Life and Annuity, Investment Management, Venture
    Capital and Corporate & Other. See Note 10 - "Segment Information."

    Additionally, in 1999, Phoenix discontinued the operations of four of its
    business units: the Life Reinsurance Operations, the Property and Casualty
    Distribution Operations, the Real Estate Management Operations and the Group
    Life and Health Operations. See Note 11 - "Discontinued Operations."


2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION

    The consolidated financial statements include the accounts of Phoenix and
    its subsidiaries. Less than majority-owned entities in which Phoenix has
    significant influence over operating and financial policies, and generally
    at least a 20% ownership interest, are reported on the equity basis.

    These consolidated financial statements have been prepared in accordance
    with accounting principles generally accepted in the United States (GAAP).
    The preparation of financial statements in conformity with GAAP requires
    management to make estimates and assumptions that affect the reported
    amounts of assets and liabilities at the date of the financial statements
    and the reported amounts of revenues and expenses during the reporting
    period. Actual results could differ from those estimates. Significant
    estimates used in determining insurance and contractholder liabilities,
    related reinsurance recoverables, income taxes, contingencies and valuation
    allowances for investment assets are discussed throughout the Notes to
    Consolidated Financial Statements. Significant inter-company accounts and
    transactions have been eliminated. Certain reclassifications have been made
    to the 1998 and 1997 amounts to conform with the 1999 presentation.

    VALUATION OF INVESTMENTS

    Investments in debt securities include bonds, mortgage-backed and
    asset-backed securities. Phoenix classifies its debt securities as either
    held-to-maturity or available-for-sale investments. Debt securities
    held-to-maturity consist of private placement bonds reported at amortized
    cost, net of impairments, that management intends and has the ability to
    hold until maturity. Debt securities available-for-sale are reported at fair
    value with unrealized gains or losses included in equity and consist of
    public bonds and preferred stocks that management may not hold until
    maturity. Debt securities are considered impaired when a decline in value is
    considered to be other than temporary.

    For the mortgage-backed and asset-backed bond portion of the debt security
    portfolio, Phoenix recognizes income using a constant effective yield based
    on anticipated prepayments and the estimated economic life of the
    securities. When actual prepayments differ significantly from anticipated
    prepayments, the effective yield is recalculated to reflect actual payments
    to date, and anticipated future payments and any resulting adjustment is
    included in net investment income.

                                      F-7
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    Equity securities are classified as available-for-sale and are reported at
    fair value, based principally on their quoted market prices, with unrealized
    gains or losses included in equity. Equity securities are considered
    impaired when a decline in value is considered to be other than temporary.

    Mortgage loans on real estate are stated at unpaid principal balances, net
    of valuation reserves on impaired mortgages. A mortgage loan is considered
    to be impaired if management believes it is probable that Phoenix will be
    unable to collect all amounts of contractual interest and principal as
    scheduled in the loan agreement. An impaired mortgage loan's fair value is
    measured based on the present value of future cash flows discounted at the
    loan's observable market price or at the fair value of the collateral. If
    the fair value of a mortgage loan is less than the recorded investment in
    the loan, the difference is recorded as a valuation reserve.

    Real estate, all of which is held for sale, is carried at the lower of cost
    or current fair value less costs to sell. Fair value for real estate is
    determined taking into consideration one or more of the following factors:
    property valuation techniques utilizing discounted cash flows at the time of
    stabilization including capital expenditures and stabilization costs; sales
    of comparable properties; geographic location of the property and related
    market conditions; and disposition costs.

    Policy loans are generally carried at their unpaid principal balances and
    are collateralized by the cash values of the related policies.

    Short-term investments are carried at amortized cost, which approximates
    fair value.

    Venture capital partnership and other partnership interests are carried at
    cost adjusted for Phoenix's equity in undistributed earnings or losses since
    acquisition, less allowances for other than temporary declines in value.
    These earnings or losses are included in investment income. Venture capital
    partnerships generally account for the underlying investments held in the
    partnerships at fair value. These investments can include public and private
    common and preferred stock, notes, warrants and other investments.
    Investments that are publicly traded are valued at closing market prices.
    Investments that are not publicly traded, which are usually subject to
    restrictions on resale, are generally valued at cost or at estimated fair
    value, as determined in good faith by the general partner after giving
    consideration to operating results, financial conditions, recent sales
    prices of issuers' securities and other pertinent information. These
    valuations subject the earnings to volatility. Phoenix includes equity in
    undistributed unrealized capital gains and losses on investments held in the
    venture capital partnerships in net investment income.

    Other invested assets include leveraged lease investments. These investments
    represent the net of the estimated residual value of the lease assets,
    rental receivables, and unearned and deferred income to be allocated over
    the lease term. Investment income is calculated using the interest method
    and is recognized only in periods in which the net investment is positive.

    Realized investment gains and losses, other than those related to separate
    accounts for which Phoenix does not bear the investment risk, are determined
    by the specific identification method and reported as a component of
    revenue. A realized investment loss is recorded when an investment valuation
    reserve is determined. Valuation reserves are netted against the asset
    categories to which they apply and changes in the valuation reserves are
    included in realized investment gains and losses. Unrealized investment
    gains and losses on debt securities and equity securities classified as
    available-for-sale are included as a component of equity, net of deferred
    income taxes and deferred policy acquisition costs.

                                      F-8
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    FINANCIAL INSTRUMENTS

    In the normal course of business, Phoenix enters into transactions involving
    various types of financial instruments including debt, investments such as
    debt securities, mortgage loans and equity securities, off-balance sheet
    financial instruments such as investment and loan commitments, financial
    guarantees, interest rate swaps, interest rate caps, interest rate floors
    and swaptions. These instruments have credit risk and also may be subject to
    risk of loss due to interest rate and market fluctuations.

    Phoenix enters into interest rate swap agreements to reduce market risks
    from changes in interest rates. Phoenix does not enter into interest rate
    swap agreements for trading purposes. Under interest rate swap agreements,
    Phoenix exchanges cashflows with another party, at specified intervals, for
    a set length of time based on a specified notional principal amount.
    Typically, one of the cash flow streams is based on a fixed interest rate
    set at the inception of the contract, and the other is a variable rate that
    periodically resets. Generally, no premium is paid to enter into the
    contract and no payment of principal is made by either party. The amounts to
    be received or paid on these swap agreements are accrued and recognized in
    net investment income.

    Phoenix enters into interest rate floor, interest rate cap and swaption
    contracts as a hedge for its assets and liabilities against substantial
    changes in interest rates. Phoenix does not enter into interest rate floor,
    interest rate cap and swaption contracts for trading purposes. Interest rate
    floor and interest rate cap agreements are contracts with a counterparty
    which require the payment of a premium and give Phoenix the right to receive
    over the maturity of the contract, the difference between the floor or cap
    interest rate and a market interest rate on specified future dates based on
    an underlying notional principal. Swaption contracts are options to enter
    into an interest rate swap transaction on a specified future date and at a
    specified price. Upon the exercise of a swaption, Phoenix would either
    receive a swap agreement at the pre-specified terms or cash for the market
    value of the swap. Phoenix pays the premium for these instruments on a
    quarterly basis over the maturity of the contract, and recognizes these
    payments in net investment income.

    Phoenix enters into foreign currency swap agreements to hedge against
    fluctuations in foreign currency exposure. Under these agreements, Phoenix
    agrees to exchange with another party, principal and periodic interest
    payments denominated in foreign currency for payments denominated in U.S.
    dollars. The amounts to be received or paid on these foreign currency swap
    agreements is recognized in net investment income. To reduce counterparty
    credit risks and diversify counterparty exposure, Phoenix only enters into
    derivative contracts with highly rated financial institutions.

    CASH AND CASH EQUIVALENTS

    Cash and cash equivalents includes cash on hand and money market
    instruments.

    DEFERRED POLICY ACQUISITION COSTS

    The costs of acquiring new business, principally commissions, underwriting,
    distribution and policy issue expenses, all of which vary with and are
    primarily related to the production of new business, are deferred. Deferred
    policy acquisition costs (DAC) are subject to recoverability testing at the
    time of policy issue and loss recognition at the end of each accounting
    period. For individual participating life insurance policies, deferred
    policy acquisition costs are amortized in proportion to historical and
    anticipated gross margins. Deviations from expected experience are

                                      F-9
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    reflected in earnings in the period such deviations occur. Internal
    replacements are treated as surrenders.

    For universal life insurance policies and investment type contracts,
    deferred policy acquisition costs are amortized in proportion to total
    estimated gross profits over the expected life of the contracts using
    estimated gross margins arising principally from investment, mortality and
    expense margins and surrender charges based on historical and anticipated
    experience, updated at the end of each accounting period.

    GOODWILL AND OTHER INTANGIBLE ASSETS

    Goodwill represents the excess of the cost of businesses acquired over the
    fair value of their net assets. These costs are amortized on a straight-line
    basis over periods, not exceeding 40 years, that correspond with the
    benefits expected to be derived from the acquisitions. Other intangible
    assets are amortized on a straight-line basis over their estimated lives.
    Whenever events or changes in circumstances indicate that the carrying
    amount may not be recoverable, management reevaluates the recoverability of
    the carrying value of goodwill and other intangible assets by comparing
    estimates of future undiscounted cash flows to the carrying value of assets.
    Assets are considered impaired if the carrying value exceeds the expected
    future undiscounted cash flows.

    SEPARATE ACCOUNTS

    Separate account assets and liabilities are funds maintained in accounts to
    meet specific investment objectives of contractholders who bear the
    investment risk. Investment income and investment gains and losses accrue
    directly to such contractholders. The assets of each account are legally
    segregated and are not subject to claims that arise out of any other
    business of Phoenix. The assets and liabilities are carried at market value.
    Deposits, net investment income and realized investment gains and losses for
    these accounts are excluded from revenues, and the related liability
    increases are excluded from benefits and expenses. Amounts assessed to the
    contractholders for management services are included in revenues.

    POLICY LIABILITIES AND ACCRUALS

    Future policy benefits are liabilities for life, health and annuity
    products. Such liabilities are established in amounts adequate to meet the
    estimated future obligations of policies in force. Policy liabilities for
    traditional life insurance are computed using the net level premium method
    on the basis of actuarial assumptions as to guaranteed rates of interest,
    mortality and morbidity. Liabilities for universal life include deposits
    received from customers and investment earnings on their fund balances, less
    administrative charges. Universal life fund balances are also assessed
    mortality charges.

    Liabilities for outstanding claims, losses and loss adjustment expenses are
    amounts estimated to cover incurred losses. These liabilities are based on
    individual case estimates for reported losses and estimates of unreported
    losses based on past experience.

    Unearned premiums relate primarily to individual participating life
    insurance as well as group life, accident and health insurance premiums. The
    premiums are reported as earned on a pro-rata basis over the contract
    period. The unexpired portion of these premiums is recorded as unearned
    premiums.

                                      F-10
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    PREMIUM AND FEE REVENUE AND RELATED EXPENSES

    Life insurance premiums, other than premiums for universal life and certain
    annuity contracts, are recorded as premium revenue when due. Benefits,
    losses and related expenses are matched with premiums over the related
    contract periods. Revenues for investment-related products consist of net
    investment income and contract charges assessed against the fund values.
    Related benefit expenses primarily consist of net investment income credited
    to the fund values after deduction for investment and risk charges. Revenues
    for universal life products consist of net investment income and mortality,
    administration and surrender charges assessed against the fund values during
    the period. Related benefit expenses include universal life benefit claims
    in excess of fund values and net investment income credited to universal
    life fund values.

    POLICYHOLDERS' DIVIDENDS

    Certain life insurance policies contain dividend payment provisions that
    enable the policyholder to participate in the earnings of Phoenix. The
    amount of policyholders' dividends to be paid is determined annually by
    Phoenix's board of directors. The aggregate amount of policyholders'
    dividends is related to the actual interest, mortality, morbidity and
    expense experience for the year and Phoenix's judgment as to the appropriate
    level of statutory surplus to be retained. At the end of the reporting
    period, Phoenix establishes a dividend liability for the pro-rata portion of
    the dividends payable on the next anniversary date of each policy. Phoenix
    also establishes a liability for termination dividends.

    INCOME TAXES

    Phoenix and its eligible affiliated companies have elected to file a
    life/nonlife consolidated federal income tax return for 1999 and prior
    years. Entities included within the consolidated group are segregated into
    either a life insurance or non-life insurance company subgroup. The
    consolidation of these subgroups is subject to certain statutory
    restrictions in the percentage of eligible non-life tax losses that can be
    applied to offset life company taxable income.

    Deferred income taxes result from temporary differences between the tax
    basis of assets and liabilities and their recorded amounts for financial
    reporting purposes. These differences result primarily from policy
    liabilities and accruals, policy acquisition expenses, investment impairment
    reserves, reserves for postretirement benefits and unrealized gains or
    losses on investments.

    As a mutual life insurance company, Phoenix is required to reduce its income
    tax deduction for policyholder dividends by the differential earnings
    amount, defined as the difference between the earnings rates of stock and
    mutual companies applied against an adjusted base of policyholders' surplus.

    RECENT ACCOUNTING PRONOUNCEMENTS

    In June, 1999, The Financial Accounting Standards Board issued Statement of
    Financial Accounting Standards (SFAS) No. 137, "Accounting for Derivative
    Instruments and Hedging Activities - Deferral of the Effective Date of SFAS
    No. 133". Because of the complexities associated with transactions involving
    derivative instruments and their prevalent use as hedging instruments and,
    because of the difficulties associated with the implementation of Statement
    133, the effective date of SFAS No. 133 "Accounting for Derivative
    Instruments and Hedging Activities" was delayed until fiscal years beginning
    after June 15, 2000. SFAS No. 133, initially issued on June 15, 1998,
    requires that all derivative instruments be recorded on the balance sheet at
    their fair value. Changes in the fair value of derivatives are recorded each
    period in current earnings or other comprehensive income, depending on
    whether a derivative is designated as part of a hedge transaction and, if it
    is, the type of hedge transaction. For fair-

                                      F-11
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    value hedge transactions in which Phoenix is hedging changes in an asset's,
    liability's or firm commitment's fair value, changes in the fair value of
    the derivative instrument will generally be offset in the income statement
    by changes in the hedged item's fair value. For cash-flow hedge
    transactions, in which Phoenix is hedging the variability of cashflows
    related to a variable-rate asset, liability, or a forecasted transaction,
    changes in the fair value of the derivative instrument will be reported in
    other comprehensive income. The gains and losses on the derivative
    instrument that are reported in other comprehensive income will be
    reclassified as earnings in the period in which earnings are impacted by the
    variability of the cash flows of the hedged item. The ineffective portion of
    all hedges will be recognized in current period earnings.

    Phoenix has not yet determined the impact that the adoption of SFAS 133 will
    have on its earnings or statement of financial position.

    On January 1, 1999, Phoenix adopted Statement of Position (SOP) 97-3,
    "Accounting by Insurance and Other Enterprises for Insurance-Related
    Assessments." SOP 97-3 provides guidance for assessments related to
    insurance activities. The adoption of SOP 97-3 did not have a material
    impact on Phoenix's results from operations or financial position.

    On January 1, 1999, Phoenix adopted SOP 98-1, "Accounting for the Costs of
    Computer Software Developed or Obtained for Internal Use." SOP 98-1 provides
    guidance for determining when an entity should capitalize or expense
    external and internal costs of computer software developed or obtained for
    internal use. The adoption of SOP 98-1 did not have a material impact on
    Phoenix's results from operations or financial position.

    On January 1, 1999, Phoenix adopted SOP 98-5, "Reporting on the Costs of
    Start-Up Activities." SOP 98-5 requires that start-up costs capitalized
    prior to January 1, 1999 should be written off and any future start-up costs
    be expenses as incurred. The adoption of SOP 98-5 did not have a material
    impact on Phoenix's results from operations or financial position.

3.  SIGNIFICANT TRANSACTIONS

    DISCONTINUED OPERATIONS

    During 1999, Phoenix discontinued the operations of four of its business
    units; the Reinsurance Operations, the Property and Casualty Brokerage
    Operations, the Real Estate Management Operation and the Group Insurance
    Operations. Disclosures concerning the financial impact of these
    transactions are contained in Note 11 - "Discontinued Operations."

    PFG HOLDINGS, INC.

    On October 29, 1999, PM Holdings, a wholly-owned subsidiary of Phoenix,
    purchased 100% of PFG Holdings, Inc. 8% cumulative preferred stock
    convertible into a 67% interest in common stock for $5 million in cash. In
    addition Phoenix has an option to purchase all the outstanding common stock
    during year six at a value to 80% of the appraised value of the common stock
    at that time. As of the statement date this option had not been executed.
    Since Phoenix officers hold board voting control, the entity has been
    consolidated with a minority interest established for outside shareholders.
    The transaction resulted in goodwill of $3.8 million to be amortized over 10
    years.

    PFG Holdings was formed to purchase three of The Guarantee Life Companies'
    operating subsidiaries: AGL Life Assurance Company, PFG Distribution Company
    and Philadelphia Financial Group. These subsidiaries develop, market and
    underwrite specialized private placement variable life and annuity products.

                                      F-12
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    AGL Life Assurance Company must maintain at least $10 million of capital and
    surplus to satisfy certain regulatory minimum capital requirements. PM
    Holdings provided financing at the purchase date of $11 million to PFG
    Holdings in order for AGL Life Assurance to meet this minimum requirement.
    The debt is an 8.34% senior secured note maturing in 2009.

    EMPRENDIMIENTO COMPARTIDO, S.A., (EMCO)

    At January 1, 1999 PM Holdings held 9.1 million shares of EMCO, representing
    a 35% ownership interest the Argentine financial services company that
    provides pension management, annuities and life insurance products. On June
    23, 1999, PM Holdings became the majority owner of EMCO when it purchased
    13.9 million shares of common stock from the Banco del Suquia, S.A. for
    $29.5 million, plus $10.0 million for a five year covenant not-to-compete.
    Payment for the stock will be made in three installments: $10.0 million, 180
    days from closing; $10.0 million, 360 days from closing; and $9.5 million,
    540 days from closing, all subject to interest of 7.06%. The covenant was
    paid at the time of closing.

    In addition, EMCO purchased, for its treasury, 3.0 million shares of its
    outstanding common stock held by two banks. This, in combination with the
    purchase described above, increased PM Holdings ownership interest from 35%
    to 100% of the then outstanding stock.

    On November 12, 1999, PM Holdings sold 11.5 million shares (50% interest) of
    EMCO common stock for $40.0 million generating a pre-tax gain of $11.3
    million. PM Holdings received $15.0 million in cash plus a $9.0 million
    two-year 8% interest bearing note, and a $16.0 million five-year 8% interest
    bearing note. PM Holdings uses the equity method of accounting to account
    for its remaining 50% interest in EMCO.

    After the sale, the remaining excess of the purchase price over the fair
    value of the acquired net tangible assets totaled $17.0 million. That
    consisted of a covenant not-to-compete of $5.0 million which is being
    amortized over five years and goodwill of $12.0 million which is being
    amortized over ten years.

    PHOENIX NEW ENGLAND TRUST

    On October 29, 1999, PM Holdings indirectly acquired 100% of the common
    stock of New London Trust, a banking subsidiary of Sun Life of Canada, for
    $30.0 million in cash. New London Trust, renamed Phoenix New England Trust,
    is a New Hampshire based federal savings bank that operates a trust division
    with assets under management of approximately $1 billion. Immediately
    following this acquisition, on November 1, 1999, PM Holdings sold the New
    London Trust's New Hampshire retail banking operations to Lake Sunapee Bank
    and Mascoma Savings Bank in New Hampshire and the Connecticut branches to
    Westbank Corporation, for a total of $25.2 million in cash. No gain or loss
    was recognized on this sale. PM Holdings retained the trust business and
    four trust offices of New London Trust, located in New Hampshire and
    Vermont.

    LOMBARD INTERNATIONAL ASSURANCE, S.A.

    On November 5, 1999, PM Holdings purchased 12% of the common stock of
    Lombard International Assurance, S.A., a Pan-European financial services
    company, for $29.1 million in cash. Lombard provides investment-linked
    insurance products to high-net-worth individuals in eight European
    countries. This investment is carried at cost and classified as equity
    securities in the Consolidated Balance Sheet.

                                      F-13
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    PHOENIX INVESTMENT PARTNERS, LTD.

    On March 1, 1999, Phoenix Investment Partners acquired the retail mutual
    fund and closed-end fund business of the New York City based Zweig Group.
    Under the terms of the agreement, Phoenix Investment Partners paid $135.0
    million at closing and will pay up to an additional $29.0 million over the
    next three years based on revenue growth of the Zweig funds. The excess of
    purchase price over the fair value of acquired net tangible assets of Zweig
    totaled $136.1 million. Of this excess purchase price, $77.2 million has
    been allocated to intangible assets, primarily associated with investment
    management contracts, which are being amortized using the straight line
    method over an average estimated useful life of approximately 12 years. The
    remaining excess purchase price of $58.9 million has been classified as
    goodwill and is being amortized over 40 years using the straight-line
    method. The Zweig Group managed approximately $3.3 billion of assets as of
    December 31,1999.

    On December 3, 1998, Phoenix Investment Partners completed the sale of its
    49% interest in Canadian investment firm Beutel, Goodman & Company, Ltd. for
    $47.0 million. Phoenix Investment Partners received $37.0 million in cash
    and a $10.0 million three-year interest bearing note. The transaction
    resulted in a pre-tax gain of approximately $17.5 million.

    Phoenix owns approximately 60% of the outstanding Phoenix Investment
    Partners' common stock. In addition, Phoenix owns 45% of Phoenix Investment
    Partners' convertible subordinated debentures which are eliminated through
    consolidation.

    ABERDEEN ASSET MANAGEMENT PLC

    On February 18, 1999, PM Holdings purchased an additional 15.1 million
    shares of the common stock of Aberdeen Asset Management for $29.4 million.

    As of December 31, 1999, PM Holdings owned 21% of the outstanding common
    stock of Aberdeen Asset Management, a Scottish asset management firm. The
    investment is reported on the equity basis and classified as other invested
    assets in the Consolidated Balance Sheet.

    DIVIDEND SCALE REDUCTION

    In consideration of the decline of interest rates in the financial markets,
    Phoenix's Board of Directors voted in October of 1998 to adopt a reduced
    dividend scale, effective for dividends payable on or after January 1, 1999.
    Dividends for individual participating policies were reduced 60 basis points
    in most cases, an average reduction of approximately 8%. The effect was a
    decrease of approximately $15.7 million in the policyholder dividends
    expense in 1998. In October 1999, Phoenix's Board of Directors voted to
    maintain the dividend scale for dividends payable on or after January 1,
    2000.

    REAL ESTATE SALES

    On December 15, 1998, Phoenix sold 47 commercial real estate properties with
    a carrying value of $269.8 million, and 4 joint venture real estate
    partnerships with a carrying value of $10.5 million, for approximately $309
    million in cash. This transaction, along with the sale of 18 other
    properties and partnerships during 1998, which had a carrying value of $36.7
    million, resulted in pre-tax gains of approximately $67.5. million. As of
    December 31, 1999, Phoenix had 3 commercial real estate properties remaining
    with a carrying value of $42.9 million and 5 joint venture real estate
    partnerships with a carrying value of $49.1 million, and both are reported
    as real estate on the Consolidated Balance Sheet.

                                      F-14
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

4.  INVESTMENTS

    Information pertaining to Phoenix's investments, net investment income and
    realized and unrealized investment gains and losses follows:

    DEBT AND EQUITY SECURITIES

    The amortized cost and fair value of investments in debt and equity
    securities as of December 31, 1999 were as follows:

<TABLE>
<CAPTION>
                                                                                    GROSS        GROSS
                                                                     AMORTIZED    UNREALIZED   UNREALIZED    FAIR
                                                                       COST         GAINS        LOSSES      VALUE
                                                                                      (IN MILLIONS)
DEBT SECURITIES

<S>                                                                 <C>         <C>         <C>          <C>
HELD-TO-MATURITY:
State and political subdivision bonds                               $     27.6  $       .4  $      (1.0) $     27.0
Foreign government bonds                                                   3.0                      (.8)        2.2
Corporate securities                                                   1,776.2        12.9        (95.7)    1,693.4
Mortgage-backed and asset-backed securities                              285.4         1.4        (19.2)      267.6
                                                                     ----------  ----------  -----------  ----------

  Total held-to-maturity securities                                    2,092.2        14.7       (116.7)    1,990.2
  Less: held-to-maturity securities of discontinued operations           102.0          .7         (5.8)       96.9
                                                                     ----------  ----------  -----------  ----------
  Total held-to-maturity securities of continuing operations           1,990.2        14.0       (110.9)    1,893.3
                                                                     ----------  ----------  -----------  ----------

AVAILABLE-FOR-SALE:
U.S. government and agency bonds                                         283.7         2.0         (6.5)      279.1
State and political subdivision bonds                                    495.9         4.8        (21.8)      478.9
Foreign government bonds                                                 273.9        23.7         (4.0)      293.6
Corporate securities                                                   2,353.2        18.6       (102.8)    2,269.0
Mortgage-backed and asset-backed securities                            2,977.1        17.9       (103.3)    2,891.8
                                                                     ----------  ----------  -----------  ----------

  Total available-for-sale securities                                  6,383.8        66.9       (238.3)    6,212.4
  Less: available-for-sale securities of discontinued operations         725.1         7.6        (27.1)      705.6
                                                                     ----------  ----------  -----------  ----------
   Total available-for-sale securities of continuing operations         5,658.7        59.3      (211.2)    5,506.8
                                                                     ----------  ----------  -----------  ----------

  TOTAL DEBT SECURITIES OF CONTINUING OPERATIONS                    $  7,648.9  $     73.3  $    (322.1) $  7,400.1
                                                                     ==========  ==========  ===========  ==========

EQUITY SECURITIES                                                   $    311.1  $    176.6  $    (24.2)$      463.5
  Less: equity securities of discontinued operations                       1.9                                  1.9
                                                                     ----------  ----------  -----------  ----------
  TOTAL EQUITIY SECURITIES OF CONTINUING OPERATIONS                 $    309.2  $    176.6  $    (24.2)  $    461.6
                                                                     ==========  ==========  ===========  ==========
</TABLE>

                                      F-15
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    The amortized cost and fair value of investments in debt and equity
     securities as of December 31, 1998 were as follows:

<TABLE>
<CAPTION>
                                                                                         GROSS          GROSS
                                                                         AMORTIZED     UNREALIZED     UNREALIZED        FAIR
                                                                           COST          GAINS          LOSSES          VALUE
                                                                                             (IN MILLIONS)
DEBT SECURITIES

<S>                                                                  <C>            <C>           <C>            <C>
HELD-TO-MATURITY:
State and political subdivision bonds                                $        10.6  $         .6  $         (.1) $        11.1
Foreign government bonds                                                       3.0                          (.7)           2.3
Corporate securities                                                       1,695.8          98.9          (13.8)       1,780.9
Mortgage-backed and asset-backed securities                                  172.3           6.2            (.0)         178.5
                                                                      -------------  ------------  -------------  -------------

  Total held-to-maturity securities                                        1,881.7         105.7          (14.7)       1,972.8
  Less: held-to-maturity securities of discontinued operations               156.2           8.8           (1.2)         163.8
                                                                      -------------  ------------  -------------  -------------
  Total held-to-maturity securities of continuing operations               1,725.4          97.0          (13.4)       1,809.0
                                                                      -------------  ------------  -------------  -------------

AVAILABLE-FOR-SALE:
U.S. government and agency bonds                                             497.1          34.5            (.4)         531.1
State and political subdivision bonds                                        530.0          43.6            (.1)         573.5
Foreign government bonds                                                     294.0          28.8          (18.7)         304.1
Corporate securities                                                       1,993.7         110.5          (36.7)       2,067.6
Mortgage-backed and asset-backed securities                                3,121.7         110.2          (14.6)       3,217.2
                                                                      -------------  ------------  -------------  -------------

  Total available-for-sale securities                                      6,436.4         327.6          (70.5)       6,693.5
  Less: available-for-sale securities of discontinued operations             679.0          34.6           (7.4)         706.1
                                                                      -------------  ------------  -------------  -------------
  Total available-for-sale securities of continuing operations             5,757.5         293.0          (63.1)       5,987.4
                                                                      -------------  ------------  -------------  -------------

  TOTAL DEBT SECURITIES OF CONTINUING OPERATIONS                     $     7,482.9  $      390.0  $       (76.5) $     7,796.4
                                                                      =============  ============  =============  =============

EQUITY SECURITIES                                                    $       223.9  $      102.0  $       (21.4) $       304.5
  Less: equity securities of discontinued operations                           2.9                                         2.9
                                                                      -------------  ------------  -------------  -------------
  TOTAL EQUITIY SECURITIES OF CONTINUING OPERATIONS                  $       221.0  $      102.0  $       (21.4) $       301.6
                                                                      =============  ============  =============  =============
</TABLE>


    The sale of fixed maturities held-to-maturity relate to certain securities,
    with amortized cost of $3.9 million, $19.6 million and $59.1 million, for
    the years ended December 31, 1999, 1998 and 1997, respectively, which were
    sold specifically due to a significant decline in the issuers' credit
    quality. Net realized losses were $0.2 million, $0.8 million and $10.1
    million in 1999, 1998 and 1997, respectively.

                                      F-16
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    The amortized cost and fair value of debt securities, by contractual sinking
    fund payment and maturity, as of December 31, 1999 are shown below. Actual
    maturity may differ from contractual maturity because borrowers may have the
    right to call or prepay obligations with or without call or prepayment
    penalties, or Phoenix may have the right to put or sell the obligations back
    to the issuers.

<TABLE>
<CAPTION>
                                                                      HELD-TO-MATURITY                AVAILABLE-FOR-SALE
                                                                 AMORTIZED            FAIR         AMORTIZED            FAIR
                                                                   COST               VALUE           COST              VALUE
                                                                                          (IN MILLIONS)

<S>                                                      <C>               <C>               <C>              <C>
Due in one year or less                                  $          118.2  $          117.0  $          43.2  $           43.5
Due after one year through five years                               583.1             564.2            534.4             532.7
Due after five years through ten years                              587.6             566.5          1,146.8           1,104.6
Due after ten years                                                 517.9             474.9          1,682.3           1,639.8
Mortgage-backed and asset-backed securities                         285.4             267.6          2,977.1           2,891.8
                                                          ----------------  ----------------  ---------------  ----------------

Total                                                    $        2,092.2  $        1,990.2  $       6,383.8  $        6,212.4
Less: securities of discontinued operations                         102.0              96.9            725.1             705.7
                                                          ----------------  ----------------  ---------------  ----------------
Total securities of continuing operations                $        1,990.2  $        1,893.3  $       5,658.7  $        5,506.7
                                                          ================  ================  ===============  ================
</TABLE>


    Carrying values for investments in mortgage-backed and asset-backed
    securities, excluding U.S. government guaranteed investments, were as
    follows:


                                                                DECEMBER 31,
                                                             1999          1998
                                                               (IN MILLIONS)

Planned amortization class                             $     168.0  $      433.7
Asset-backed                                                 956.9         910.6
Mezzanine                                                    194.9         280.1
Commercial                                                   735.2         641.5
Sequential pay                                             1,039.0         982.6
Pass through                                                  77.2         119.0
Other                                                          6.0          22.0
                                                        -----------  -----------

Total mortgage-backed and asset-backed securities      $   3,177.2  $    3,389.5
                                                        ===========  ===========

                                      F-17
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    MORTGAGE LOANS AND REAL ESTATE

    Phoenix's mortgage loans and real estate are diversified by property type
    and location and, for mortgage loans, by borrower. Mortgage loans are
    collateralized by the related properties and are generally 75% of the
    properties' value at the time the original loan is made.

    Mortgage loans and real estate investments comprise the following property
    types and geographic regions:

<TABLE>
<CAPTION>
                                                    MORTGAGE LOANS                         REAL ESTATE
                                                     DECEMBER 31,                          DECEMBER 31,
                                              1999               1998               1999                 1998
                                                   (IN MILLIONS)                           (IN MILLIONS)
<S>                               <C>                <C>                <C>               <C>
PROPERTY TYPE:
Office buildings                  $           183.9  $          221.2   $            30.5 $              38.3
Retail                                        208.6             203.9                14.1                36.9
Apartment buildings                           252.9             261.9                41.7                21.6
Industrial buildings                           82.7             121.8                                     1.6
Other                                           3.0              19.1                 8.9                  .0
Valuation allowances                          (14.3)            (30.6)               (3.2)               (6.4)
                                   -----------------  ----------------   -----------------   -----------------
Total                             $           716.8  $          797.3   $            92.0   $            92.0
                                   =================  ================   =================   =================

GEOGRAPHIC REGION:
Northeast                         $           149.3  $          169.4   $            59.6   $            47.7
Southeast                                     198.6             213.9
North central                                 164.2             176.7                  .7                11.5
South central                                 105.1              98.9                21.2                22.7
West                                          114.0             169.0                13.7                16.5
Valuation allowances                          (14.3)            (30.6)               (3.2)               (6.4)
                                   -----------------  ----------------   -----------------   -----------------
Total                             $           716.8  $          797.3   $            92.0   $            92.0
                                   =================  ================   =================   =================
</TABLE>


    At December 31, 1999, scheduled mortgage loan maturities were as follows:
    2000 - $92 million; 2001 - $87 million; 2002 - $32 million; 2003 - $109
    million; 2004 - $38 million; 2005 - $35 million, and $338 million
    thereafter. Actual maturities will differ from contractual maturities
    because borrowers may have the right to prepay obligations with or without
    prepayment penalties and loans may be refinanced. Phoenix refinanced $6.7
    million and $2.3 million of its mortgage loans during 1999 and 1998,
    respectively, based on terms which differed from those granted to new
    borrowers.

    The carrying value of delinquent and in process of foreclosure mortgage
    loans at December 31, 1999 and 1998 is $6.0 million and $17.2 million,
    respectively. There are valuation allowances of $5.4 million and $14.7
    million, respectively, on these mortgages.

                                      F-18
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    INVESTMENT VALUATION ALLOWANCES

    Investment valuation allowances which have been deducted in arriving at
    investment carrying values as presented in the Consolidated Balance Sheet
    and changes thereto were as follows:


<TABLE>
<CAPTION>
                                     BALANCE AT                                                       BALANCE AT
                                     JANUARY 1,             ADDITIONS             DEDUCTIONS          DECEMBER 31,
                                                                     (IN MILLIONS)
<S>                           <C>                   <C>                   <C>                   <C>
      1999
      Mortgage loans          $               30.6  $                9.7  $              (26.0) $               14.3
      Real estate                              6.4                    .2                  (3.4)                  3.2
                               --------------------  --------------------  --------------------  --------------------
      Total                   $               37.0  $                9.9  $              (29.4) $               17.5
                               ====================  ====================  ====================  ====================

      1998
      Mortgage loans          $               35.8  $               50.6  $              (55.8) $               30.6
      Real estate                             28.5                   5.1                 (27.2)                  6.4
                               --------------------  --------------------  --------------------  --------------------
      Total                   $               64.3  $               55.7  $              (83.0) $               37.0
                               ====================  ====================  ====================  ====================

      1997
      Mortgage loans          $               48.4  $                6.7  $              (19.3) $               35.8
      Real estate                             47.5                   4.2                 (23.2)                 28.5
                               --------------------  --------------------  --------------------  --------------------
      Total                   $               95.9  $               10.9  $              (42.5) $               64.3
                               ====================  ====================  ====================  ====================
</TABLE>


    NON-INCOME PRODUCING MORTGAGE LOANS AND BONDS

    The net carrying values of non-income producing mortgage loans were $0.0
    million and $15.6 million at December 31, 1999 and 1998, respectively. The
    net carrying value of non-income producing bonds were $0.0 million and $22.3
    at December 31, 1999 and 1998, respectively.

                                      F-19
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    DERIVATIVE INSTRUMENTS

    Derivative instruments at December 31, are summarized below:

                                                  1999                  1998
                                                       ($ IN MILLIONS)

Swaptions:
   Notional amount                        $    1,600.0
   Weighted average strike rate                  5.02%
   Index rate (1)                           10 Yr. CMS
   Fair value                             $       (8.2)

Interest rate floors:
   Notional amount                        $    1,210.0          $       570.0
   Weighted average strike rate                  4.57%                    4.59%
   Index rate (1)                           2-10 Yr. CMT/CMS     5-10 Yr. CMT
   Fair value                             $       (7.5)         $         1.4

Interest rate swaps:
   Notional amount                        $      474.0          $       424.6
   Weighted average received rate                6.33%                    6.27%
   Weighted average paid rate                    6.09%                    5.82%
   Fair value                             $        1.5          $        11.0

Foreign currency swaps:
   Notional amount                        $        8.1
   Weighted average received rate               12.04%
   Weighted average paid rate                   10.00%
   Fair value                             $        0.2

Interest rate caps:
   Notional amount                        $       50.0          $        50.0
   Weighted average strike rate                  7.95%                    7.95%
   Index rate (1)                           10 Yr. CMT             10 Yr. CMT
   Fair value                             $        0.8          $        (0.1)



    (1) Constant maturity treasury yields (CMT) and constant maturity swap
    yields (CMS).

    The increase in net investment income related to interest rate swap
    contracts was $1.0 million and $2.1 million for the years ended December 31,
    1999 and 1998, respectively. The decrease in net investment income related
    to interest rate floor, interest rate cap and swaption contracts was $2.3
    million and $0.2 million for the years ended December 31, 1999 and 1998,
    respectively, representing quarterly premium payments on these instruments
    which are being paid over the life of the contracts. The estimated fair
    value of these instruments represent what Phoenix would have to pay or
    receive if the contracts were terminated.

    Phoenix is exposed to credit risk in the event of nonperformance by
    counterparties to these financial instruments, but management of the Phoenix
    does not expect counterparties to fail to meet their financial obligations,
    given their high credit ratings. The credit exposure of these instruments is
    the positive fair value at the reporting date.

    Management of Phoenix considers the likelihood of any material loss on these
    instruments to be remote.

                                      F-20
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    VENTURE CAPITAL PARTNERSHIPS

    Phoenix invests in venture capital limited partnerships. These partnerships
    focus on early-stage ventures, primarily in the information technology and
    life science industries, as well as direct equity investments in leveraged
    buyouts and corporate acquisitions.

    Phoenix records its equity in the earnings of the partnerships in net
    investment income.

    The components of net investment income due to venture capital partnerships
    for the year ended December 31, were as follows:


<TABLE>
<CAPTION>
                                                                                     1999                1998               1997
                                                                                                    (IN MILLIONS)

<S>                                                                        <C>               <C>                <C>
     Operating losses                                                      $           (8.9) $            (2.7) $           (2.1)
     Realized gains on cash and stock distributions                                    84.7               23.4              31.3
     Unrealized gains on investments held in the partnerships                          64.1               19.0               4.5
                                                                            ----------------   ----------------  ----------------

     Total venture capital partnership net investment income               $          139.9  $            39.6  $           33.7
                                                                            ================   ================  ================
</TABLE>

OTHER INVESTED ASSETS

Other invested assets, consisting primarily of partnership interests and equity
in unconsolidated affiliates, were as follows:


<TABLE>
<CAPTION>
                                                                                               DECEMBER 31,
                                                                                        1999                  1998
                                                                                              (IN MILLIONS)

<S>                                                                           <C>                 <C>
        Transportation and equipment leases                                   $             82.1  $              80.9
        Affordable housing partnerships                                                     22.2                 10.8
        Investment in Aberdeen Asset Management                                             99.1                 72.3
        Investment in EMCO of Argentina                                                     13.4                 10.7
        Investment in other affiliates                                                      12.4                 12.7
        Seed money in separate accounts                                                     33.3                 26.6
        Other partnership interests                                                         42.0                 22.7
                                                                               ------------------  -------------------

        Total other invested assets                                                        304.4                236.7
        Less: other invested assets of discontinued operations                               4.0                  4.6
                                                                               ------------------  -------------------
        Total other invested assets of continuing operations                  $            300.5  $             232.1
                                                                               ------------------  -------------------
</TABLE>

                                      F-21
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    NET INVESTMENT INCOME
    The components of net investment income for the year ended December 31, were
    as follows:


<TABLE>
<CAPTION>
                                                                                   1999               1998                1997
                                                                                                 (IN MILLIONS)

<S>                                                                       <C>              <C>              <C>
Debt securities                                                           $          641.1 $          598.9 $         509.7
Equity securities                                                                      8.3              6.5             4.3
Mortgage loans                                                                        66.3             83.1            85.6
Policy loans                                                                         149.0            146.5           122.6
Real estate                                                                            9.7             38.3            18.9
Leveraged leases                                                                       2.2              2.8             2.7
Venture capital partnerships                                                         139.9             39.6            33.7
Other invested assets                                                                  2.5              1.8             2.2
Short-term investments                                                                22.6             23.8            18.8
                                                                           ---------------- ---------------- ---------------

Sub-total                                                                          1,041.6            941.3           798.5
Less investment expenses                                                              13.0             14.0            14.1
                                                                           ---------------- ---------------- ---------------

Net investment income                                                              1,028.6            927.3           784.4
Less: net investment income of discontinued operations                                67.7             66.3            61.5
                                                                           ---------------- ---------------- ---------------
Total net investment income of continuing operations                      $          960.9 $          861.0 $         722.9
                                                                           ================ ================ ===============
</TABLE>


    Investment income of $2.7 million was not accrued on certain delinquent
    mortgage loans and defaulted bonds at December 31, 1999. Phoenix does not
    accrue interest income on impaired mortgage loans and impaired bonds when
    the likelihood of collection is doubtful.

    The payment terms of mortgage loans may, from time to time, be restructured
    or modified. The investment in restructured mortgage loans, based on
    amortized cost, amounted to $36.5 million and $40.8 million at December 31,
    1999 and 1998, respectively. Interest income on restructured mortgage loans
    that would have been recorded in accordance with the original terms of such
    loans amounted to $4.1 million, $4.9 million and $5.3 million in 1999, 1998
    and 1997, respectively. Actual interest income on these loans included in
    net investment income was $3.5 million, $4.0 million and $3.8 million in
    1999, 1998 and 1997, respectively.

    INVESTMENT GAINS AND LOSSES

    Net unrealized gains and (losses) on securities available-for-sale and
    carried at fair value for the year ended December 31, were as follows:


<TABLE>
<CAPTION>
                                                                        1999                 1998               1997
                                                                                        (IN MILLIONS)

<S>                                                           <C>                 <C>              <C>
Debt securities                                               $           (428.5) $          (7.0) $           112.2
Equity securities                                                           71.8            (91.9)              74.5
Deferred policy acquisition costs                                          260.3              6.7              (80.6)
Deferred income taxes                                                      (33.7)           (32.3)              38.1
                                                               ------------------  ---------------  -----------------

Net unrealized investment (losses) gains
  on securities available-for-sale                            $            (62.7) $         (59.9) $            68.0
                                                               ==================  ===============  =================
</TABLE>

                                      F-22
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


    Realized investment gains and losses for the year ended December 31, were as
    follows:


<TABLE>
<CAPTION>
                                                                                    1999                1998              1997
                                                                                                   (IN MILLIONS)

<S>                                                                      <C>                 <C>              <C>
Debt securities                                                          $            (20.4) $          (4.3) $            19.3
Equity securities                                                                      16.6             11.9               26.3
Mortgage loans                                                                         18.5             (6.9)               3.8
Real estate                                                                             2.9             67.5               44.7
Other invested assets                                                                  18.5             (4.6)              17.3
                                                                          ------------------  ---------------  -----------------

Net realized investment gains                                                          36.2             63.7              111.4
Less realized from discontinued operations                                               .4              5.4                 .4
                                                                          ------------------  ---------------  -----------------
Net realized investment gains from continuing operations                 $             35.7  $          58.2  $           111.0
                                                                          ------------------  ---------------  -----------------
</TABLE>


    The proceeds from sales of available-for-sale debt securities and the gross
    realized gains and gross realized losses on those sales for the year ended
    December 31, were as follows:


                                             1999        1998       1997
                                                    (IN MILLIONS)

      Proceeds from disposals          $   1,106.9  $   912.7  $   821.3
      Gross gains on sales             $      21.8  $    17.4  $    28.0
      Gross losses on sales            $      39.1  $    33.6  $     5.3

                                      F-23
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


5.  GOODWILL AND OTHER INTANGIBLE ASSETS

    Goodwill and other intangible assets were as follows:

<TABLE>
<CAPTION>
                                                                                           DECEMBER 31,
                                                                                     1999                 1998
                                                                                          (IN MILLIONS)
<S>                                                                         <C>                <C>
    Phoenix Investment Partners gross amounts:
      Goodwill                                                              $           384.6  $            321.8
      Investment management contracts                                                   236.0               169.0
      Non-compete covenant                                                                5.0                 5.0
      Other                                                                              10.9                  .5
                                                                             -----------------  ------------------
    Totals                                                                              636.5               496.3
                                                                             -----------------  ------------------

    Other gross amounts:
      Goodwill                                                                           32.6                16.6
      Intangible asset related to pension plan benefits                                  11.7                16.2
      Other                                                                               1.2                  .7
                                                                             -----------------  ------------------
    Totals                                                                               45.5                33.5
                                                                             -----------------  ------------------

    Total gross goodwill and other intangible assets                                    682.0               529.8

    Accumulated amortization - Phoenix Investment Partners                              (79.9)              (49.6)
    Accumulated amortization - other                                                     (8.8)               (2.3)
                                                                             -----------------  ------------------

    Total net goodwill and other intangible assets                          $           593.3  $            477.9
                                                                             =================  ===================
</TABLE>

    In 1999, Phoenix wrote off $2.6 million of goodwill associated with its
    acquisition of Phoenix National Life Insurance Company in 1998 and $2.0
    million associated with an acquisition by Phoenix New England Trust in 1999.

6.  NOTES PAYABLE

<TABLE>
<CAPTION>
                                                                              DECEMBER 31,
                                                                 1999                         1998
                                                                             (IN MILLIONS)


<S>                                                    <C>                        <C>
 Short-term debt                                       $                21.6      $                   1.9
 Bank borrowings, blended rate 6.7%
    due in varying amounts to 2004                                     260.3                        168.3
 Notes payable                                                           1.1
 Subordinated debentures, 6% due 2015                                   41.4                         41.4
 Surplus notes , 6.95%, due 2006                                       175.0                        175.0
                                                        ---------------------      -----------------------

 Total notes payable                                   $               499.4      $                 386.6
                                                        =====================      =======================
</TABLE>

                                      F-24
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    Phoenix has several lines of credits established with major commercial
    banks. The first facility has a $100 million line of credit maturing October
    4, 2001. Drawdowns may be executed in domestic U.S. dollars or Eurodollars.
    Domestic dollar loans bear interest at the greater of the Bank of Montreal's
    prime commercial rate or the effective federal funds rate plus .5%.
    Eurodollar loans bear interest at a LIBOR based rate that varies depending
    on the Eurodollar Reserve Percentage. The credit agreement contains
    customary financial and operating covenants. At December 31, 1999, Phoenix
    had no outstanding borrowings under this agreement.

    The second facility has a $100.0 million line that matures November 1, 2001.
    Loans bear interest at Bank of New York's commercial prime rate or
    certificate of deposit rate plus .285%. The agreement contains customary
    financial and operating covenants. At December 31, 1999, Phoenix had no
    outstanding borrowing under this agreement.

    The third facility has (pound)20.0 million line that matures on July 1,
    2001. Loans under this facility bear interest at LIBOR plus .17%. The credit
    agreement contains customary financial and operating covenants. As of
    December 31, 1999, Phoenix had $25.3 million outstanding under this
    agreement.

    The fourth facility has $200.0 million that matures August 2002. Loans under
    this facility have variable rates with a choice of Certificate of Deposit,
    Eurodollar or the banks' base lending rate. The credit agreement contains
    customary financial and operating covenants. As of December 31, 1999,
    Phoenix had $ 200.0 million outstanding under this agreement.

    The fifth facility is a $175.0 million line maturing in March 2004. Loans
    under this facility have variable rates with a choice of Certificate of
    Deposit, Eurodollar or the banks' base lending rate. The agreement
    contains customary financial and operating covenants. As of December 31,
    1999 Phoenix had $35.0 million outstanding under this agreement.

    In November 1996, Phoenix issued $175 million principal amount of 6.95%
    surplus notes due December 1, 2006. Each payment of interest on principal of
    the notes requires the prior approval of the Superintendent of Insurance of
    the State of New York, and may be made only out of surplus funds which the
    Superintendent determines to be available for such payment under the New
    York Insurance Law. As of December 31, 1999, Phoenix had $175 million in
    surplus notes outstanding.

    As of December 31, 1999, Phoenix had outstanding $41.4 million principal
    amount of 6% convertible subordinated debentures due 2015, issued by PXP and
    held by outside third parties. PXP issued these debentures in April 1998 in
    exchange for all outstanding shares of its Series A convertible exchangeable
    preferred stock. Each $25.00 principal amount of these debentures is
    convertible into 3.11 shares of PXP common stock at any time upon the
    holder's election, and the debentures may be redeemed by PXP, in whole or in
    part, at any time upon 15 days' notice beginning November 1, 2000.

    Additionally, Phoenix has access to several other, smaller credit lines. The
    total unused credit was $369.0 million. Interest rates ranged from 5.26% to
    7.48% in 1999.

    Maturities of other indebtedness are as follows: 2000 - $21.6 million; 2001
    - $26.0 million; 2002 $200.0 million; 2003 - $0.0 million; 2004 - $35.0
    million; 2005 and thereafter - $216.8 million.

    Interest expense was $32.6 million, $25.8 million and $24.3 million for the
    years ended December 31, 1999, 1998 and 1997, respectively.

                                      F-25
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

7.  INCOME TAXES

    A summary of income taxes (benefits) applicable to income before income
    taxes and minority interest for the year ended December 31, was as follows:


<TABLE>
<CAPTION>
                                               1999                  1998                   1997
                                                                (IN MILLIONS)

 Income taxes
<S>                                    <C>                 <C>                 <C>
   Current                             $            121.5  $             61.9  $            39.6
   Deferred                                         (13.6)                3.2                7.7
                                        ------------------  ------------------  -----------------

 Total                                 $            107.9  $             65.1  $            47.3
                                        ==================  ==================  =================
</TABLE>


    The income taxes attributable to the consolidated results of operations are
    different than the amounts determined by multiplying income before taxes by
    the statutory income tax rate. The sources of the difference and the tax
    effects of each for the year ended December 31, were as follows (in
    millions, aside from the percentages):


<TABLE>
<CAPTION>
                                                           1999                       1998                      1997
                                                                          %                        %                         %

<S>                                                 <C>                  <C> <C>                  <C> <C>                   <C>
 Income tax expense at statutory rate               $         91.4       35  $          65.7      35  $          77.1       35
 Dividend received deduction and
   tax-exempt interest                                        (3.0)      (1)            (3.3)     (2)            (1.7)      (1)
 Other, net                                                    7.9        3              2.7       2            (15.0)      (7)
                                                     --------------  -------  --------------- -------  --------------- --------
                                                              96.3       37             65.1      35             60.4       27

 Differential earnings (equity tax)                           11.6        4                                    (13.1)      (6)
                                                     --------------  -------  --------------- -------  --------------- --------

 Income taxes                                       $        107.9       41% $          65.1      35% $          47.3       21%
                                                     --------------  -------  --------------- -------  --------------- --------
</TABLE>

                                      F-26
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    The net deferred income tax liability represents the tax effects of
    temporary differences attributable to the consolidated tax return group. The
    components were as follows:


<TABLE>
<CAPTION>
                                                                                DECEMBER 31,
                                                                       1999                   1998
                                                                               (IN MILLIONS)

<S>                                                          <C>                  <C>
 Deferred policy acquisition costs                           $             282.7  $              294.9
 Unearned premium/deferred revenue                                        (135.1)               (139.3)
 Impairment reserves                                                       (15.6)                (23.1)
 Pension and other postretirement benefits                                 (68.9)                (57.7)
 Investments                                                               177.2                 122.0
 Future policyholder benefits                                             (181.2)               (151.2)
 Other                                                                       4.7                  31.6
                                                              -------------------  --------------------
                                                                            63.8                  77.2
 Net unrealized investment gains                                            26.6                  42.3
 Minimum pension liability                                                  (4.1)                 (3.4)
                                                              -------------------  --------------------

 Deferred income tax liability, net                          $              86.3  $              116.1
                                                              ===================  ====================
</TABLE>


    Gross deferred income tax assets totaled $405 million and $375 million at
    December 31, 1999 and 1998, respectively. Gross deferred income tax
    liabilities totaled $491 million and $491 million at December 31, 1999 and
    1998, respectively. It is management's assessment, based on Phoenix's
    earnings and projected future taxable income, that it is more likely than
    not that deferred income tax assets at December 31, 1999 and 1998 will be
    realized.

8.  PENSION AND OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFIT PLANS

    PENSION PLANS

    Phoenix has a multi-employer, non-contributory, defined benefit pension plan
    covering substantially all of its employees. Retirement benefits are a
    function of both years of service and level of compensation. Phoenix also
    sponsors a non-qualified supplemental defined benefit plan to provide
    benefits in excess of amounts allowed pursuant to the Internal Revenue Code.
    Phoenix's funding policy is to contribute annually an amount equal to at
    least the minimum required contribution in accordance with minimum funding
    standards established by the Employee Retirement Income Security Act of
    1974. Contributions are intended to provide not only for benefits
    attributable to service to date, but also for service expected to be earned
    in the future.

                                      F-27
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


    Components of net periodic pension cost for the years ended December 31,
    were as follows:


<TABLE>
<CAPTION>
                                                                  1999                      1998                       1997
                                                                                         (IN MILLIONS)

<S>                                                      <C>                      <C>                        <C>
Components of net periodic benefit cost
       Service cost                                      $              11.9      $               11.0       $             10.3
       Interest cost                                                    24.7                      23.0                     22.7
       Curtailments                                                     21.6
       Expected return on plan assets                                  (28.5)                    (25.1)                   (22.1)
       Amortization of net transition asset                             (2.4)                     (2.4)                    (2.4)
       Amortization of prior service cost                                1.8                       1.8                      1.8
       Amortization of net (gain) loss                                  (2.7)                     (1.2)                      .0
                                                          -------------------      --------------------       ------------------
       Net periodic benefit cost                         $              26.4      $                7.1       $             10.3
                                                          -------------------      --------------------       ------------------
</TABLE>


    In 1999, Phoenix offered a special retirement program under which qualified
    participants' benefits under the employee pension plan were enhanced by
    adding five years to age and five years to pension plan service. Of the 320
    eligible employees, 146 accepted the special retirement program. As a result
    of the special retirement program, Phoenix recorded an additional pension
    expense of $21.6 million for the year ended December 31, 1999.

                                      F-28
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    The aggregate change in projected benefit obligation, change in plan assets,
     and funded status of the plan were as follows:


<TABLE>
<CAPTION>
                                                                                                    DECEMBER 31,
                                                                                         1999                      1998
                                                                                                   (IN MILLIONS)
<S>                                                                             <C>                      <C>
Change in projected benefit obligation
   Projected benefit obligation at beginning of year                            $               353.5    $                335.4
   Service cost                                                                                  11.9                      11.0
   Interest cost                                                                                 24.7                      23.0
   Plan amendments                                                                               23.9
   Curtailments                                                                                  (6.4)
   Actuarial loss                                                                                (4.9)                      2.0
   Benefit payments                                                                             (19.8)                    (17.9)
                                                                                  --------------------     ---------------------
   Benefit obligation at end of year                                            $               382.9    $                353.5
                                                                                  --------------------     ---------------------

Change in plan assets
   Fair value of plan assets at beginning of year                               $               364.9    $                321.6
   Actual return on plan assets                                                                  79.0                      58.2
   Employer contributions                                                                         3.9                       3.0
   Benefit payments                                                                             (19.8)                    (17.9)
                                                                                  --------------------     ---------------------
   Fair value of plan assets at end of year                                     $               428.0    $                364.9
                                                                                  --------------------     ---------------------

   Funded status of the plan                                                    $                45.0    $                 11.5
   Unrecognized net transition asset                                                            (11.8)                    (14.2)
   Unrecognized prior service cost                                                               11.7                      16.2
   Unrecognized net gain                                                                       (130.0)                    (76.0)
                                                                                  --------------------     ---------------------
   Net amount recognized                                                        $               (85.1)   $                (62.6)
                                                                                  ====================     =====================

Amounts recognized in the Consolidated Balance
   Sheet consist of:
   Accrued benefit liability                                                    $              (108.7)   $                (88.4)
   Intangible asset                                                                              11.7                      16.2
   Accumulated other comprehensive income                                                        11.9                       9.6
                                                                                  --------------------     ---------------------
                                                                                $               (85.1)   $                (62.6)
                                                                                  ====================     =====================
</TABLE>


    At December 31, 1999 and 1998, the non-qualified plan was not funded and had
    projected benefit obligations of $72.3 million and $57.2 million,
    respectively. The accumulated benefit obligations as of December 31, 1999
    and 1998 related to this plan were $60.1 million and $48.4 million,
    respectively, and are included in other liabilities.

    Phoenix recorded, as a reduction of equity, an additional minimum pension
    liability of $7.7 million and $6.2 million, net of income taxes, at December
    31, 1999 and 1998, respectively, representing the excess of accumulated
    benefit obligations over the fair value of plan assets and accrued pension
    liabilities for the non-qualified plan. Phoenix has also recorded an
    intangible asset of $11.7 million and $16.2 million as of December 31, 1999
    and 1998 related to the non-qualified plan.

    The discount rate used in determining the actuarial present value of the
    projected benefit obligation was 7.5% and 7.0% for 1999 and 1998,
    respectively. The discount rate assumption for 1999 was determined based on
    a study that matched available high quality investment

                                      F-29
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    securities with the expected timing of pension liability payments. The rate
    of increase in future compensation levels used in determining the actuarial
    present value of the projected benefit obligation was 4.5% and 4.0% for 1999
    and 1998, respectively. The expected long-term rate of return on retirement
    plan assets was 8.0% in 1999 and 1998.

    The assets within the pension plan include corporate and government debt
    securities, equity securities, real estate, venture capital partnerships,
    and shares of mutual funds.

    Phoenix also sponsors savings plans for its employees and agents that are
    qualified under Internal Revenue Code Section 401(k). Employees and agents
    may contribute a portion of their annual salary, subject to certain
    limitations, to the plans. Phoenix contributes an additional amount, subject
    to limitation, based on the voluntary contribution of the employee or agent.
    Company contributions charged to expense with respect to these plans during
    the years ended December 31, 1999, 1998 and 1997 were $4.0 million, $4.1
    million and $3.8 million, respectively.

    OTHER POSTRETIREMENT BENEFIT PLANS

    In addition to Phoenix's pension plans, Phoenix currently provides certain
    health care and life insurance benefits to retired employees, spouses and
    other eligible dependents through various plans sponsored by Phoenix. A
    substantial portion of Phoenix's employees may become eligible for these
    benefits upon retirement. The health care plans have varying copayments and
    deductibles, depending on the plan. These plans are unfunded.

    Phoenix recognizes the costs and obligations of postretirement benefits
    other than pensions over the employees' service period ending with the date
    an employee is fully eligible to receive benefits.

    The components of net periodic postretirement benefit cost for the year
    ended December 31, were as follows:


<TABLE>
<CAPTION>
                                                                  1999                  1998                     1997
                                                                                    (IN MILLIONS)
<S>                                                      <C>                    <C>                   <C>
Components of net periodic benefit cost
       Service cost                                      $               3.3    $                3.4  $              3.1
       Interest cost                                                     4.6                     4.6                 4.4
       Curtailments                                                      5.5
       Amortization of net gain                                         (1.6)                   (1.2)               (1.4)
                                                          -------------------    --------------------  ------------------
       Net periodic benefit cost                         $              11.8    $                6.8  $              6.1
                                                          ===================    ====================  ==================
</TABLE>


    As a result of the special retirement program, Phoenix recorded an
    additional postretirement benefit expense of $5.5 million for the year ended
    December 31, 1999.

                                      F-30
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    The plan's change in projected benefit obligation, change in plan assets,
and funded status were as follows:


<TABLE>
<CAPTION>
                                                                                                  DECEMBER 31,
                                                                                         1999                      1998
                                                                                                  (IN MILLIONS)

<S>                                                                             <C>                     <C>
Change in projected postretirement benefit obligation
   Projected benefit obligation at beginning of year                            $               70.9    $                66.6
   Service cost                                                                                  3.3                      3.4
   Interest cost                                                                                 4.6                      4.6
   Plan Amendments                                                                               5.8
   Curtailments                                                                                  (.3)
   Actuarial (gain) loss                                                                        (8.6)                      .4
   Benefit payments                                                                             (4.5)                    (4.1)
                                                                                 --------------------    ---------------------
   Projected benefit obligation at end of year                                                  71.2                     70.9
                                                                                 --------------------    ---------------------

Change in plan assets
   Employer contributions                                                                        4.5                      4.1
   Benefit payments                                                                             (4.5)                    (4.1)
                                                                                 --------------------    ---------------------
   Fair value of plan assets at end of year                                                       --                       --
                                                                                 --------------------    ---------------------

   Funded status of the plan                                                                   (71.2)                   (70.9)
   Unrecognized net gain                                                                       (33.5)                   (26.5)
                                                                                 --------------------    ---------------------
    Accrued benefit liability                                                   $             (104.7)   $               (97.4)
                                                                                 --------------------    ---------------------
</TABLE>


    The discount rate used in determining the accumulated postretirement benefit
    obligation was 7.5% and 7.0% at December 31, 1999 and 1998, respectively.

    For purposes of measuring the accumulated postretirement benefit obligation
    the health care costs were assumed to increase 7.5% and 8.5% in 1999 and
    1998, respectively, declining thereafter until the ultimate rate of 5.5% is
    reached in 2002 and remains at that level thereafter.

    The health care cost trend rate assumption has a significant effect on the
    amounts reported. For example, increasing the assumed health care cost trend
    rates by one percentage point in each year would increase the accumulated
    postretirement benefit obligation by $4.3 million and the annual service and
    interest cost by $0.6 million, before income taxes. Decreasing the assumed
    health care cost trend rates by one percentage point in each year would
    decrease the accumulated postretirement benefit obligation by $4.1 million
    and the annual service and interest cost by $0.5 million, before income
    taxes. Gains and losses that occur because actual experience differs from
    the estimates are amortized over the average future service period of
    employees.

    OTHER POSTEMPLOYMENT BENEFITS

    Phoenix recognizes the costs and obligations of severance, disability and
    related life insurance and health care benefits to be paid to inactive or
    former employees after employment but before retirement. Other
    postemployment benefit expenses were $0.5 million for 1999, ($0.5) million
    for 1998 and $0.4 million for 1997.

                                      F-31
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

9.   COMPREHENSIVE INCOME

    The components of, and related income tax effects for, other comprehensive
    income for the years ended December 31, were as follows:


<TABLE>
<CAPTION>
                                                                        1999               1998                1997
                                                                                     (IN MILLIONS)
<S>                                                               <C>              <C>                  <C>
UNREALIZED (LOSSES) GAINS ON SECURITIES
   AVAILABLE-FOR-SALE:
Before-tax amount                                                 $        (94.2)  $            (72.3)  $           151.2
Income tax (benefit) expense                                               (33.0)               (25.4)               53.0
                                                                    -------------    -----------------    ----------------
Totals                                                                     (61.2)               (46.9)               98.2
                                                                    -------------    -----------------    ----------------

RECLASSIFICATION ADJUSTMENT FOR NET GAINS
   REALIZED IN NET INCOME:
Before-tax amount                                                           (2.2)               (20.0)              (46.5)
Income tax (benefit)                                                         (.7)                (7.0)              (16.3)
                                                                    -------------    -----------------    ----------------
Totals                                                                      (1.5)               (13.0)              (30.2)
                                                                    -------------    -----------------    ----------------

NET UNREALIZED (LOSSES) GAINS ON SECURITIES
   AVAILABLE-FOR-SALE:
Before-tax amount                                                          (96.5)               (92.2)              104.7
Income tax (benefit) expense                                               (33.7)               (32.4)               36.7
                                                                    -------------    -----------------    ----------------
Totals                                                            $        (62.8)  $            (59.8)  $            68.0
                                                                    =============    =================    ================

MINIMUM PENSION LIABILITY ADJUSTMENT:
Before-tax amount                                                 $         (2.3)  $             (2.3)  $            (3.2)
Income tax (benefit)                                                         (.8)                 (.8)               (1.1)
                                                                    -------------    -----------------    ----------------
Totals                                                            $         (1.5)  $             (1.5)  $            (2.1)
                                                                    =============    =================    ================
</TABLE>


    The following table summarizes accumulated other comprehensive income for
    the years ended December 31:


<TABLE>
<CAPTION>
                                                                                BALANCE AS OF DECEMBER 31,
                                                                        1999               1998                1997
                                                                                     (IN MILLIONS)
<S>                                                               <C>              <C>                  <C>
NET UNREALIZED (LOSSES) GAINS ON SECURITIES
   AVAILABLE-FOR-SALE:
Balance, beginning of year                                        $        100.5   $            160.4   $            92.4
Change during period                                                       (62.7)               (59.8)               68.1
                                                                    -------------    -----------------    ----------------
Balance, end of year                                                        37.8                100.5               160.5
                                                                    -------------    -----------------    ----------------

MINIMUM PENSION LIABILITY ADJUSTMENT:
Balance, beginning of year                                                  (6.2)                (4.7)               (2.6)
Change during period                                                        (1.5)                (1.5)               (2.1)
                                                                    -------------    -----------------    ----------------
Balance, end of year                                                        (7.7)                (6.2)               (4.7)
                                                                    -------------    -----------------    ----------------

ACCUMULATED OTHER COMPREHENSIVE INCOME:
Balance, beginning of year                                                  94.3                155.7                89.8
Change during period                                                       (64.2)               (61.5)               66.0
                                                                    -------------    -----------------    ----------------
Balance, end of year                                              $         30.1   $             94.3   $           155.8
                                                                    =============    =================    ================
</TABLE>

                                      F-32
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


10. SEGMENT INFORMATION

    Phoenix offers a wide range of financial products and services. These
    businesses have been grouped into four reportable segments.

    The Life and Annuity segment includes the individual life insurance and
    annuity products including participating whole life, universal life,
    variable life, term life and variable annuities.

    The Investment Management segment includes retail and institutional mutual
    fund management and distribution including managed accounts, open-end funds
    and closed-end funds.

    The Venture Capital segment includes the operating income and the realized
    and unrealized investment gains of the Phoenix's venture capital partnership
    investments.

    Corporate and Other contains several smaller subsidiaries and investment
    activities which do not meet the thresholds of reportable segments as
    defined in SFAS No. 131. They include international operations and the
    runoff of our group pension and guaranteed investment contract businesses.

    The majority of Phoenix's revenue is derived in the United States. Revenue
    derived from outside the United States is not material and revenue derived
    from any single customer does not exceed ten percent of total consolidated
    revenues.

    The accounting policies of the segments are the same as those described in
    Note 2 - "Summary of Significant Accounting Policies." Phoenix evaluates
    segment performance on the basis of after tax operating income which
    excludes the effect of net realized investment gains and losses and
    nonrecurring items. Phoenix does not include certain nonrecurring items in
    the segments. They are reported as unallocated items and include expenses
    associated with an early retirement program and realized gains associated
    with the sales of subsidiaries. We allocate capital to Investment Management
    on a historical cost basis and to insurance products based on 200% of
    company action level risked-based capital. We allocate net investment income
    based on the assets allocated to each segment. We allocate other costs and
    operating expenses to each segment based on a review of the nature of such
    costs, cost allocations using time studies and other allocation
    methodologies. See Note 8 - " Pension and Other Postretirement and
    Postemployment Benefit Plans."

    Included in the following tables is certain information with respect to
    Phoenix's operating segments as of and for each of the years ended December
    31, 1999, 1998 and 1997, as well as amounts not allocated to the segments
    which was described previously.

                                      F-33
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                          1999             1998             1997
                                                                                        (IN MILLIONS)
<S>                                                                 <C>              <C>              <C>
TOTAL ASSETS:
Life and Annuity                                                    $      18,025.7  $      16,930.5  $      15,711.3
Investment Management                                                         747.4            591.9            647.9
Venture Capital                                                               338.1            191.2             88.2
Corporate & Other                                                             984.3            674.0          1,034.7
Discontinued operations                                                       187.6            283.8            250.9
                                                                      --------------   --------------   --------------
   Total                                                                   20,283.1         18,671.4         17,733.0
                                                                      --------------   --------------   --------------

DEFERRED POLICY ACQUISITION COSTS:
Life and Annuity                                                    $       1,306.7  $       1,049.9  $       1,016.3
                                                                      --------------   --------------   --------------

POLICY LIABILITIES AND ACCRUALS:
Life and Annuity                                                    $      11,293.3  $      10,952.6  $      10,583.7
Corporate & Other                                                             144.7            157.7            169.2
                                                                      --------------   --------------   --------------
   Total                                                            $      11,438.0  $      11,110.3  $      10,752.9
                                                                      --------------   --------------   --------------


                                                                          1999             1998             1997
                                                                                        (IN MILLIONS)
PREMIUMS:
Life and Annuity                                                    $       1,175.7  $       1,175.8  $       1,087.7
                                                                      --------------   --------------   --------------
   Total                                                                    1,175.7          1,175.8          1,087.7
                                                                      --------------   --------------   --------------

INSURANCE AND INVESTMENT PRODUCT FEES:
Life and Annuity                                                              281.5            251.0            174.1
Investment Management                                                         278.4            225.3            168.0
Corporate & Other                                                              16.5             11.9             13.9
Less: inter-segment revenues                                                  (23.7)           (19.6)           (16.3)
                                                                      --------------   --------------   --------------
   Total                                                                      552.7            468.6            339.7
                                                                      --------------   --------------   --------------

NET INVESTMENT INCOME:
Life and Annuity                                                              768.3            768.8            640.5
Investment Management                                                           6.0              1.1              0.6
Venture Capital                                                               139.9             39.6             33.7
Corporate & Other                                                              36.2             42.1             39.6
Less: inter-segment revenues                                                   10.5              9.4              8.5
                                                                      --------------   --------------   --------------
   Total                                                                      960.9            861.0            722.9
                                                                      --------------   --------------   --------------

NET REALIZED INVESTMENT GAINS:
Life and Annuity                                                               15.9            (17.8)            65.7
Investment Management                                                                                             9.9
Corporate & Other                                                               3.9             10.5             35.4
Gains on sale of subsidiaries                                                  15.9             65.5
                                                                      --------------   --------------   --------------
   Total                                                            $          35.7  $          58.2  $         111.0
                                                                      --------------   --------------   --------------
</TABLE>

                                      F-34
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                          1999             1998             1997
                                                                                        (IN MILLIONS)
<S>                                                                         <C>              <C>              <C>
POLICY BENEFITS AND DIVIDENDS
Life and Annuity                                                    $       1,723.6  $       1,743.6  $       1,522.1
Corporate & Other                                                              10.0             17.8             23.4
                                                                      --------------   --------------   --------------
   Total                                                                    1,733.6          1,761.4          1,545.5
                                                                      --------------   --------------   --------------

AMORTIZATION OF DEFERRED POLICY ACQUISITION COSTS
Life and Annuity                                                              146.6            137.7            102.6
                                                                      --------------   --------------   --------------
    Total                                                                     146.6            137.7            102.6
                                                                      --------------   --------------   --------------

AMORTIZATION OF GOODWILL AND INTANGIBLES
Life and Annuity                                                                6.7              0.8              0.2
Investment Management                                                          30.3             22.0              9.1
Corporate & Other                                                               1.0              0.3              0.1
                                                                      --------------   --------------   --------------
   Total                                                                       38.0             23.1              9.4
                                                                      --------------   --------------   --------------

INTEREST EXPENSE
Investment Management                                                          16.8             11.5              5.2
Corporate & Other                                                              15.8             14.3             19.1
                                                                      --------------   --------------   --------------
   Total                                                                       32.6             25.8             24.3
                                                                      --------------   --------------   --------------

OTHER OPERATING EXPENSES
Life and Annuity                                                              276.4            256.4            219.1
Investment Management                                                         188.0            150.4            123.3
Corporate & Other                                                              34.6             31.3             24.6
Unallocated amounts                                                            27.1              0.0              0.0
Less: inter-segment expenses                                                  (13.2)           (10.2)            (7.8)
                                                                      --------------   --------------   --------------
   Total                                                                      512.9            427.9            359.2
                                                                      --------------   --------------   --------------

INCOME (LOSS) FROM CONTINUING OPERATIONS
   BEFORE INCOME TAXES AND MINORITY INTEREST
Life and Annuity                                                               88.1             39.3            124.0
Investment Management                                                          49.3             42.5             40.9
Venture Capital                                                               139.9             39.6             33.7
Corporate & Other                                                              (4.8)             0.8             21.7
Unallocated amounts                                                           (11.2)            65.5              0.0
                                                                      --------------   --------------   --------------
   Total                                                                      261.3            187.7            220.3
                                                                      --------------   --------------   --------------

INCOME TAXES
Life and Annuity                                                               31.1             13.9             43.3
Investment Management                                                          21.6             19.2             19.8
Venture Capital                                                                49.0             13.9             11.8
Corporate & Other                                                              (1.4)            (4.9)           (14.4)
Unallocated amounts & inter-segment eliminations                                7.6             23.0            (13.2)
                                                                      --------------   --------------   --------------
   Total                                                                      107.9             65.1             47.3
                                                                      --------------   --------------   --------------

INCOME (LOSS) FROM CONTINUING OPERATIONS
   BEFORE MINORITY INTEREST
Life and Annuity                                                               57.0             25.4             80.7
Investment Management                                                          27.7             23.3             21.1
Venture Capital                                                                90.9             25.7             21.9
Corporate & Other                                                              (3.4)             5.7             36.1
Unallocated amounts                                                           (18.8)            42.5             13.2
                                                                      --------------   --------------   --------------
   Total                                                            $         153.4  $         122.6  $         173.0
                                                                      --------------   --------------   --------------
</TABLE>

                                      F-35
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------


11. DISCONTINUED OPERATIONS

    During 1999, Phoenix discontinued the operations of four of its business
    units which in prior years had been reflected as reportable business
    segments: the Life Reinsurance Operations, the Property and Casualty
    Distribution Operations, the Real Estate Management Operations and the Group
    Life and Health Operations. The discontinuation of these business units
    resulted from the sale of several operations, a signed agreement to sell one
    of the operations and the implementation of plans to withdraw from the
    remaining businesses.

    LIFE REINSURANCE OPERATIONS

    During 1999, Phoenix completed a comprehensive strategic review of its life
    reinsurance segment and decided to exit these operations through a
    combination of sale, reinsurance and placement of certain components into
    run-off. Accordingly, Phoenix estimated sales proceeds, reinsurance premiums
    and net claims run-off, resulting in the recognition of a $173 million
    pre-tax loss on the disposal of life reinsurance discontinued operations.
    The life reinsurance segment consisted primarily of individual life
    reinsurance operations as well as group personal accident and group health
    reinsurance business. The significant components of the loss on the disposal
    of life reinsurance discontinued operations in 1999 were as follows:

    On August 1, 1999, Phoenix sold its individual life reinsurance operations
    and certain group health reinsurance business to Employers Reinsurance
    Corporation for $130 million. The transaction was structured as a
    reinsurance and asset sale transaction, resulting in a pre-tax gain of $113
    million. The pre-tax income from operations for the seven months prior to
    disposal was $19 million.

    On June 30, 1999, PM Holdings sold 100% of the common stock of Financial
    Administrative Services, Inc. (FAS), its third-party administration
    subsidiary, to CYBERTEK, a wholly-owned subsidiary of Policy Management
    Systems Corporation. Proceeds from the sale were $8.0 million for the common
    stock plus $1.0 million for a covenant not-to-compete, resulting in an
    pre-tax gain of $3.8 million.

    Phoenix recorded a note receivable for $4.0 million, which under the terms
    of the agreement, CYBERTEK will repay in six equal annual installments
    commencing March 31, 2001 through March 31, 2006. The purchase price will be
    determined annually based upon earnings, but in total, will range from a
    minimum of $4.0 million to a maximum of $16.0 million.

    During 1999, Phoenix placed the remaining group personal accident and group
    health reinsurance operations into run-off. Management has adopted a formal
    plan to terminate the related treaties as early as contractually permitted
    and is not entering into any new contracts. Based upon the most recent
    information available, Phoenix reviewed the run-off block and estimated the
    amount and timing of future net premiums, claims and expenses. Consequently,
    Phoenix increased reserve estimates on the run-off block by $180 million. In
    addition, as part of the exit strategy, Phoenix purchased aggregate excess
    of loss reinsurance to further protect Phoenix from unfavorable results in
    the run-off block. The finite reinsurance is subject to an aggregate
    retention of $100 million on the run-off block. Phoenix may commute the
    agreement at any time after September 30, 2004, subject to automatic
    commutation effective September 30, 2019. Phoenix incurred an initial
    expense of $130 million.

    The additional estimated reserves and finite reinsurance coverage are
    expected to cover the run-off of the business; however, the nature of the
    underlying risks is such that the claims may

                                      F-36
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    take years to reach the reinsurers involved. Therefore, Phoenix expects to
    pay claims out of existing estimated reserves over a number of years as the
    level of business diminishes.

    Additionally, certain group personal accident reinsurance business has
    become the subject of disputes concerning the placement of the business with
    reinsurers and the recovery of the reinsurance. This business primarily
    concerns certain occupational accident reinsurance "facilities" and a
    reinsurance pool (the Unicover Pool) underwritten and managed by Unicover
    Managers, Inc. (Unicover). Phoenix participated as a reinsurer in the
    Unicover Pool. The Unicover Pool and "facilities" were reinsured in large
    part by a reinsurance facility underwritten and managed by Centaur
    Underwriting Limited (Centaur) in which Phoenix also participated. Phoenix
    terminated its participation in the Centaur facility effective October 1,
    1998 and in the Unicover Pool effective March 1, 1999. However, claims
    arising from business underwritten while Phoenix was a participant continue
    to run off. On September 21, 1999, Phoenix initiated arbitration proceedings
    seeking to rescind certain contracts arising from its participation in the
    Centaur facility with respect to reinsurance of the Unicover business. In
    January 2000, Phoenix settled two Unicover-related matters (see Note 20 -
    "Subsequent Events"). A substantial portion of the risk associated with the
    Unicover Pool and "facilities" and the Centaur program was further
    retroceded by Phoenix to other unaffiliated insurance entities, providing
    Phoenix with significant security. Certain of these retrocessionaires have
    given notice that they challenge their obligations under their contracts and
    are in arbitration or litigation with Phoenix.

    Additionally, certain group personal accident excess of loss reinsurance
    contracts created in the London market during 1994 - 1997 have become the
    subject of disputes concerning the placement of the business with reinsurers
    and the recovery of reinsurance. Several arbitration proceedings are
    currently pending.

    Given the uncertainty associated with litigation and other dispute
    resolution proceedings, and the expected long term development of net claims
    payments, the estimated amount of the loss on disposal of life reinsurance
    discontinued operations may differ from actual results. However, it is
    management's opinion, after consideration of the provisions made in these
    financial statements, as described above, that future developments will not
    have a material effect on Phoenix's consolidated financial position.

    PROPERTY AND CASUALTY DISTRIBUTION OPERATIONS

    On July 1, 1999, PM Holdings sold its property and casualty distribution
    business to Hilb, Rogal and Hamilton Company (HRH) for $48.1 million
    including $0.2 million for a covenant not-to-compete. Total proceeds
    consisted of $32.0 million in convertible debentures, $15.9 million for
    865,042 shares of HRH common stock, valued at $18.38 per share on the sale
    date, and $0.2 million in cash. The pre-tax gain realized on the sale was
    $40.1 million. The HRH common stock is classified as common stock and the
    convertible debentures are classified as bonds in the Consolidated Balance
    Sheet. As of December 31, 1999 Phoenix owns 7% of the outstanding HRH common
    stock, 15% on a diluted basis.

    REAL ESTATE MANAGEMENT OPERATIONS

    On March 31, 1999, Phoenix sold its real estate management subsidiary,
    Phoenix Realty Advisors, to Henderson Investors International Holdings, B.V.
    for $7.9 million in cash. The pre-tax gain realized on this transaction was
    $7.1 million.

                                      F-37
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    GROUP LIFE AND HEALTH OPERATIONS

    On December 9, 1999, Phoenix signed a definitive agreement to sell its Group
    Life and Health business, including five companies, Phoenix American Life,
    Phoenix Dental Services, Phoenix Group Services, California Benefits and
    Clinical Disability Management, to GE Financial Assurance Holdings, Inc.
    Proceeds from the sale are estimated to be $285 million, including cash of
    $240 million and 3.1% of the common stock of GE Life and Annuity Assurance
    Company. Phoenix expects the transaction to be completed in the second
    quarter of 2000, subject to regulatory approval.

    The assets and liabilities of the discontinued operations have been excluded
    from the assets and liabilities of continuing operations and separately
    identified on the Consolidated Balance Sheet. Net assets of the discontinued
    operations totaled $187.6 million and $283.8 million as of December 31, 1999
    and 1998, respectively. Asset and liability balances of the continuing
    operation as of December 31, 1998, have been restated to conform with the
    current year presentation. Likewise, the Consolidated Statement of Income,
    Comprehensive Income and Equity has been restated for 1998 and 1997 to
    exclude the operating results of discontinued operations from continuing
    operations. The operating results of discontinued operations and the gain or
    loss on disposal are presented below.


<TABLE>
<CAPTION>
                                                                                           YEAR ENDED DECEMBER 31,
                                                                                  1999               1998                1997
                                                                                                (IN MILLIONS)

<S>                                                                        <C>                            <C>                <C>
GAIN (LOSS) FROM OPERATIONS OF
  DISCONTINUED OPERATIONS

Revenues:
   Life Reinsurance Operations                                                                $           298.7   $          163.5
   Group Life and Health Operations                                        $          453.8               503.8              484.0
   Property and Casualty Distribution Operations                                       26.0                72.6               64.1
   Real Estate Management Operations                                                    1.2                12.7               15.3
                                                                             ---------------    ----------------    ---------------
Total revenues                                                                        481.0               887.8              726.9
                                                                             ---------------    ----------------    ---------------

Gain (loss) from operations:
   Life Reinsurance Operations                                                                             14.1               10.6
   Group Life and Health Operations                                                    28.7                29.2               31.7
   Property and Casualty Distribution Operations                                        1.5                 2.5              (19.9)
   Real Estate Management Operations                                                   (2.6)               (4.0)              (2.6)
                                                                             ---------------    ----------------    ---------------
Gain from discontinued operations before income taxes                                  27.6                41.8               19.8
Income taxes                                                                           10.0                16.8               12.5
                                                                             ---------------    ----------------    ---------------
Gain from discontinued operations, net of taxes                            $           17.6   $            25.0   $            7.3
                                                                             ---------------    ----------------    ---------------
</TABLE>


<TABLE>
<CAPTION>
                                                                                                 YEAR ENDED
                                                                                              DECEMBER 31, 1999
                                                                                                (IN MILLIONS)

<S>                                                                                           <C>
LOSS ON DISPOSAL OF DISCONTINUED OPERATIONS

(Loss) gain on disposal:
   Life Reinsurance Operations                                                                $          (173.1)
   Property and Casualty Distribution Operations                                                           40.1
   Real Estate Management Operations                                                                        5.9
                                                                                                ----------------
Loss on disposal of discontinued operations before income taxes                                          (127.1)
Income taxes                                                                                              (55.1)
                                                                                                ----------------
Loss on disposal of discontinued operations, net of income taxes                              $           (72.0)
                                                                                                ----------------
</TABLE>

                                      F-38
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

12. PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

    Property, equipment and leasehold improvements, consisting primarily of
    office buildings occupied by Phoenix, are stated at depreciated cost. Real
    estate occupied by Phoenix was $101.7 million and $106.7 million at December
    31, 1999 and 1998, respectively. Phoenix provides for depreciation using
    straight-line and accelerated methods over the estimated useful lives of the
    related assets which generally range from five to forty years. Accumulated
    depreciation and amortization was $182.3 million and $161.2 million at
    December 31, 1999 and 1998, respectively.

    Rental expenses for operating leases, principally with respect to buildings,
    amounted to $16.3 million, $16.9 million and $16.9 million in 1999, 1998,
    and 1997, respectively, for continuing operations. Future minimum rental
    payments under non-cancelable operating leases for continuing operations
    were approximately $40.2 million as of December 31, 1999, payable as
    follows: 2000 - $13.5 million; 2001 - $10.5 million; 2002 - $7.3 million;
    2003 - $5.1 million; 2004 - $2.8 million; and $1.0 million thereafter.

13. DIRECT BUSINESS WRITTEN AND REINSURANCE

    As is customary practice in the insurance industry, Phoenix assumes and
    cedes reinsurance as a means of diversifying underwriting risk. To the
    extent that reinsuring companies may not be able to meet their obligations
    under reinsurance agreements in effect, Phoenix remains liable. For direct
    issues, the maximum of individual life insurance retained by Phoenix on any
    one life is $8 million for single life and joint first-to-die policies and
    to $10 million for joint last-to-die policies, with excess amounts ceded to
    reinsurers. Phoenix reinsures 80% of the mortality risk on the inforce block
    of the Confederation Life business acquired on December 31, 1997, and 90% of
    the mortality risk on certain new issues of term and universal life
    products. In addition, Phoenix entered into a separate reinsurance agreement
    on October 1, 1998 to reinsure 80% of the mortality risk on a substantial
    portion of its otherwise retained individual life insurance business. In
    1999, Phoenix reinsured the mortality risk on the remaining 20% of this
    business. Amounts recoverable from reinsurers are estimated in a manner
    consistent with the claim liability associated with the reinsured policy.

                                      F-39
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    Additional information on direct business written and reinsurance assumed
    and ceded for the years ended December 31, was as follows:

<TABLE>
<CAPTION>
                                                                     1999                      1998                     1997
                                                                                          (IN MILLIONS)
<S>                                                       <C>                      <C>                      <C>
 Direct premiums                                          $               1,677.5  $               1,719.4  $              1,592.8
 Reinsurance assumed                                                        416.2                    505.3                   329.9
 Reinsurance ceded                                                         (323.0)                  (371.9)                 (282.1)
                                                           -----------------------  -----------------------  ----------------------
 Net premiums                                                             1,770.7                  1,852.8                 1,640.6
 Less net premiums of discontinued operations                              (595.0)                  (677.0)                 (552.9)
                                                           -----------------------  -----------------------  ----------------------
 Net premiums of continuing operations                    $               1,175.7  $               1,175.8  $              1,087.7
                                                           =======================  =======================  ======================
  Percentage of amount assumed to net                                          24%                      27%                     20%
                                                           =======================  =======================  ======================
 Direct policy and contract claims incurred               $                 622.3  $                 728.1  $                629.1
 Reinsurance assumed                                                        563.8                    433.2                   410.7
 Reinsurance ceded                                                         (285.4)                  (407.8)                 (373.1)
                                                           -----------------------  -----------------------  ----------------------
 Net policy and contract claims incurred                                    900.7                    753.5                   666.7
 Less net incurred claims of discontinued operations                       (661.7)                  (465.1)                 (422.4)
                                                           -----------------------  -----------------------  ----------------------
 Net policy and contract claims incurred
 of continuing operations                                 $                 239.0  $                 288.4  $                244.3
                                                           =======================  =======================  ======================

 Direct life insurance in force                           $              131,052.1 $             121,442.0 $              120,394.7
 Reinsurance assumed                                                     139,649.9               110,632.1                 84,806.6
 Reinsurance ceded                                                      (207,192.0)             (135,818.0)               (74,764.6)
                                                           -----------------------  -----------------------   ----------------------
 Net insurance in force                                                   63,510.0                96,256.1                130,436.7
 Less insurance in force of discontinued operations                       (1,619.5)              (24,330.2)               (13,811.4)
                                                           -----------------------  -----------------------   ----------------------
 Net insurance in force of continuing operations          $               61,890.5 $              71,925.9 $              116,625.3
                                                           =======================  =======================  ======================
Percentage of amount assumed to net                                          220%                      115%                      65%
                                                           =======================  =======================   ======================
</TABLE>


    Irrevocable letters of credit aggregating $36.2 million at December 31, 1999
    have been arranged with United States commercial banks in favor of Phoenix
    to collateralize the ceded reserves.

14. PARTICIPATING LIFE INSURANCE

    Participating life insurance in force was 66.9% and 72.3% of the face value
    of total individual life insurance in force at December 31, 1999 and 1998,
    respectively. The premiums on participating life insurance policies were
    76.8%, 79.4% and 83.5% of total individual life insurance premiums in 1999,
    1998, and 1997, respectively.

                                      F-40
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

15. DEFERRED POLICY ACQUISITION COSTS

    The following reflects the amount of policy acquisition costs deferred and
    amortized for the years ended December 31:

<TABLE>
<CAPTION>
                                                                1999                 1998                1997
                                                                                (IN MILLIONS)

<S>                                                      <C>               <C>                <C>
 Balance at beginning of year                            $        1,049.9  $         1,016.3  $           908.6
 Acquisition cost deferred                                          143.1              164.6              288.3
 Amortized to expense during the year                              (146.6)            (137.7)            (102.6)
 Adjustment to net unrealized investment
   gains (losses) included in other
   comprehensive income                                             260.3                6.7              (78.0)
                                                          ----------------  -----------------  -----------------

 Balance at end of year                                  $        1,306.7  $         1,049.9  $         1,016.3
                                                          ================  =================  =================
</TABLE>


    Amortized to expense during the year for 1999 includes a $6.3 million
    adjustment due to worse than expected persistency in one of the variable
    annuity product lines and a $6.9 million adjustment to traditional life due
    to an adjustment to death claims used in determining DAC amortization.


16. MINORITY INTEREST

    Phoenix's interests in Phoenix Investment Partners and PFG Holdings, through
    its wholly-owned subsidiary PM Holdings, are represented by ownership of
    approximately 60% and 67%, respectively, of the outstanding shares of common
    stock at December 31, 1999. Earnings and equity attributable to minority
    shareholders are included in minority interest in the consolidated financial
    statements.


17. FAIR VALUE DISCLOSURES OF FINANCIAL INSTRUMENTS

    Other than debt securities being held-to-maturity, financial instruments
    that are subject to fair value disclosure requirements (insurance contracts
    are excluded) are carried in the consolidated financial statements at
    amounts that approximate fair value. The fair values presented for certain
    financial instruments are estimates which, in many cases, may differ
    significantly from the amounts which could be realized upon immediate
    liquidation. In cases where market prices are not available, estimates of
    fair value are based on discounted cash flow analysis which utilize current
    interest rates for similar financial instruments which have comparable terms
    and credit quality.

    The following methods and assumptions were used to estimate the fair value
    of each class of financial instruments:

    CASH AND CASH EQUIVALENTS

    For these short-term investments, the carrying amount approximates fair
    value.

                                      F-41
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    DEBT SECURITIES

    Fair values are based on quoted market prices, where available, or quoted
    market prices of comparable instruments. Fair values of private placement
    debt securities are estimated using discounted cash flows that apply
    interest rates currently being offered with similar terms to borrowers of
    similar credit quality.

    DERIVATIVE INSTRUMENTS

    Phoenix's derivative instruments include interest rate swap, cap and floor
    agreements, swaptions and foreign currency swap agreements. Fair values for
    these contracts are based on current settlement values. These values are
    based on brokerage quotes that utilize pricing models or formulas based upon
    current assumptions for the respective agreements.

    EQUITY SECURITIES

    Fair values are based on quoted market prices, where available. If a quoted
    market price is not available, fair values are estimated using independent
    pricing sources or internally developed pricing models.

    MORTGAGE LOANS

    Fair values are calculated as the present value of scheduled payments, with
    the discount based upon the Treasury rate comparable for the remaining loan
    duration, plus a spread of between 130 and 800 basis points, depending on
    the internal quality rating of the loan. For loans in foreclosure or
    default, values were determined assuming principal recovery was the lower of
    the loan balance or the estimated value of the underlying property.

    POLICY LOANS

    Fair values are estimated as the present value of loan interest and policy
    loan repayments discounted at the ten year Treasury rate. Loan repayments
    were assumed only to occur as a result of anticipated policy lapses, and it
    was assumed that annual policy loan interest payments were made at the
    guaranteed loan rate less 17.5 basis points. Discounting was at the ten year
    Treasury rate, except for policy loans with a variable policy loan rate.
    Variable policy loans have an interest rate that is reset annually based
    upon market rates and therefore, book value is a reasonable approximation of
    fair value.

    INVESTMENT CONTRACTS

    In determining the fair value of guaranteed interest contracts, a discount
    rate equal to the appropriate Treasury rate, plus 150 basis points, was
    assumed to determine the present value of projected contractual liability
    payments through final maturity.

    The fair value of deferred annuities and supplementary contracts without
    life contingencies with an interest guarantee of one year or less is valued
    at the amount of the policy reserve. In determining the fair value of
    deferred annuities and supplementary contracts without life contingencies
    with interest guarantees greater than one year, a discount rate equal to the
    appropriate Treasury rate, plus 150 basis points, was used to determine the
    present value of the projected account value of the policy at the end of the
    current guarantee period.

    Deposit type funds, including pension deposit administration contracts,
    dividend accumulations, and other funds left on deposit not involving life
    contingencies, have interest guarantees of less

                                      F-42
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    than one year for which interest credited is closely tied to rates earned on
    owned assets. For such liabilities, fair value is assumed to be equal to the
    stated liability balances.

    NOTES PAYABLE

    The fair value of notes payable is determined based on contractual cash
    flows discounted at market rates.

    FAIR VALUE SUMMARY

    The estimated fair values of the financial instruments as of December 31,
    were as follows:


<TABLE>
<CAPTION>
                                                             1999                                           1998
                                               CARRYING                   FAIR                  CARRYING              FAIR
                                                VALUE                     VALUE                  VALUE                VALUE
                                                                                 (IN MILLIONS)
<S>                                  <C>                  <C>                    <C>                   <C>
Financial assets:
Cash and cash equivalents            $              187.6 $                187.6 $               115.2 $               115.2
Short-term investments                              133.4                  133.4                 186.0                 186.0
Debt securities                                   7,496.9                7,400.1               7,712.9               7,796.4
Equity securities                                   461.6                  461.6                 301.6                 301.6
Mortgage loans                                      716.8                  680.6                 797.3                 831.9
Derivative instruments                                                     (13.2)                                       12.3
Policy loans                                      2,042.6                2,040.4               2,008.3               2,122.4
                                      -------------------- ---------------------- --------------------- ---------------------
Total financial assets               $           11,038.9 $             10,890.5 $            11,121.3 $            11,365.8
                                      ==================== ====================== ===================== =====================

Financial liabilities:
Policy liabilities                   $              709.7 $                709.4 $               783.4 $               783.4
Notes payable                                       499.4                  490.8                 386.6                 395.7
                                      -------------------- ---------------------- --------------------- ---------------------
Total financial liabilities          $            1,209.1 $              1,200.2 $             1,170.0 $             1,179.1
                                      ==================== ====================== ===================== =====================
</TABLE>


18. CONTINGENCIES

    LITIGATION

    Certain group personal accident reinsurance business has become the subject
    of disputes concerning the placement of the business with reinsurers and the
    recovery of the reinsurance (see Note 11 - "Discontinued Operations" and
    Note 20 - "Subsequent Events")


19. STATUTORY FINANCIAL INFORMATION

    The insurance subsidiaries are required to file annual statements with state
    regulatory authorities prepared on an accounting basis prescribed or
    permitted by such authorities. Except for the accounting policy involving
    federal income taxes described next, there were no material practices not
    prescribed by the State of New York Insurance Department (the Insurance
    Department), as of December 31, 1999, 1998 and 1997. Phoenix's statutory
    federal income tax liability is principally based on estimates of federal
    income tax due. A deferred income tax liability has also been established
    for estimated taxes on unrealized gains for common stock and venture capital
    equity partnerships. Current New York law does not allow the recording of

                                      F-43
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    deferred income taxes. Phoenix has received approval from the Insurance
    Department for this practice.

    Statutory surplus differs from equity reported in accordance with GAAP for
    life insurance companies primarily because policy acquisition costs are
    expensed when incurred, investment reserves are based on different
    assumptions, surplus notes are included in surplus, rather than debt,
    postretirement benefit costs are based on different assumptions and reflect
    a different method of adoption, life insurance reserves are based on
    different assumptions and income tax expense reflects only taxes paid or
    currently payable.

    The following reconciles the statutory net income of Phoenix as reported to
    regulatory authorities to the net income as reported in these financial
    statements for the year ended December 31:


<TABLE>
<CAPTION>
                                                                  1999                 1998              1997
                                                                                  (IN MILLIONS)

<S>                                                     <C>                 <C>               <C>
 Statutory net income                                   $             131.3 $           108.7 $            66.6
 Deferred policy acquisition costs, net                               (28.1)             18.5              48.8
 Future policy benefits                                               (23.7)            (53.8)             (9.1)
 Pension and postretirement expenses                                   (8.6)            (17.3)             (8.0)
 Investment valuation allowances                                       15.1             107.2              87.9
 Interest maintenance reserve                                          (7.2)              1.4              17.5
 Deferred income taxes                                                  3.9             (40.0)            (36.3)
 Other, net                                                             6.2              12.4               2.3
                                                             ---------------    --------------    --------------

 Net income, as reported                                $              88.9 $           137.1 $           169.7
                                                             ==============    ==============    ==============
</TABLE>


    The following reconciles the statutory surplus and asset valuation reserve
    (AVR) of Phoenix as reported to regulatory authorities to equity as reported
    in these financial statements:


<TABLE>
<CAPTION>
                                                                                DECEMBER 31,
                                                                        1999                     1998
                                                                                (IN MILLIONS)

<S>                                                       <C>                    <C>
 Statutory surplus, surplus notes and AVR                 $              1,427.3 $               1,205.6
 Deferred policy acquisition costs, net                                  1,231.2                 1,259.3
 Future policy benefits                                                   (478.2)                 (465.3)
 Pension and postretirement expenses                                      (193.0)                 (174.3)
 Investment valuation allowances                                          (206.5)                   34.9
 Interest maintenance reserve                                               24.8                    35.3
 Deferred income taxes                                                      65.6                   (25.6)
 Surplus notes                                                            (159.4)                 (157.5)
 Other, net                                                                 49.5                    24.2
                                                             --------------------     -------------------
 Equity, as reported                                      $              1,761.3 $               1,736.6
                                                             ====================     ===================
</TABLE>


    The Insurance Department recognizes only statutory accounting practices for
    determining and reporting the financial condition and results of operations
    of an insurance company, for determining its solvency under New York
    Insurance Law, and for determining whether its

                                      F-44
<PAGE>


PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

    financial condition warrants the payment of a dividend to its policyholders.
    No consideration is given by the Insurance Department to financial
    statements prepared in accordance with generally accepted accounting
    principles in making such determinations.


20. SUBSEQUENT EVENTS

    OCCUPATIONAL ACCIDENT REINSURANCE

    On January 21, 2000, Phoenix, in connection with its participation in the
    Centaur facility, and two other companies completed a settlement agreement
    with Reliance Insurance Company (Reliance) with respect to certain
    reinsurance contracts covering occupational accident business reinsured by
    Reliance as a Unicover-managed "facility." The Reliance business was the
    largest portion of occupational accident reinsurance business underwritten
    by Unicover. Under the terms of the settlement agreement, Phoenix ended the
    contracts for a total payment of $115.0 million.

    On January 13, 2000, Phoenix and four other companies, in connection with
    their participation in the Unicover Pool, completed a settlement agreement
    with EBI Indemnity Company and other affiliates of the Orion Group (EBI)
    with respect to certain reinsurance contracts covering occupational accident
    business which EBI ceded to the Unicover Pool. These contracts represented
    the largest source of premium to the Unicover Pool. Under the terms of the
    settlement agreement, the Unicover Pool members ended the contracts for a
    total payment of $43.0 million, of which Phoenix's share was approximately
    $10.0 million.

    Phoenix included the cost of these settlements, net of reinsurance, in its
    estimate of the loss on discontinued life reinsurance operations. See Note
    11 - "Discontinued Operations."


                                      F-45

<PAGE>


                                     PART C

                                OTHER INFORMATION

Registrant hereby represents that, in imposing certain restrictions upon
withdrawals from some annuity contracts, it is relying upon the no-action letter
given to the American Council of Life Insurance (publicly available November 28,
1988) (Ref. No. 1P-6-88) regarding compliance with Section 403(b) (ii) of the
Internal Revenue Code and that it is in compliance with the conditions for
reliance upon that letter set forth therein.

ITEM 24.      FINANCIAL STATEMENTS AND EXHIBITS

         (a)  Financial Statements

              The financial statements are included in Part B. Consolidated
              financial information is included in Part A.

         (b)  Exhibits
              (1)     Resolution of Board of Directors Establishing Separate
                      Account is incorporated by reference to Registrant's Post-
                      Effective Amendment No. 1 filed on April 30, 1983 and
                      filed via Edgar with Registrant's Post-Effective Amendment
                      No. 30 on November 29, 1999.

              (2)     Rules and Regulations of Phoenix Mutual Variable
                      Accumulation Account is incorporated by reference to
                      Registrant's Post-Effective Amendment No. 1 filed on
                      April 30, 1983 and filed via Edgar with Registrant's
                      Post-Effective Amendment No. 26 filed on April 30, 1997.
              (3)(a)  Master Service and Distribution Compliance Agreement

                      between Depositor and Phoenix Equity Planning Corporation
                      dated December 31, 1996 is incorporated by reference to
                      Registrant's Post-Effective Amendment No. 25 filed via
                      Edgar on February 28, 1997.

              (3)(b)  Form of Dealer Agreement is incorporated by reference to
                      Registrant's Post-Effective Amendment No. 26 filed via
                      Edgar on April 30, 1997.

              (3)(c)  Form of Underwriting Agreement and Form of Dealer
                      Agreement (Templeton Investment Plus) is incorporated by
                      reference to Registrant's Post-Effective Amendment No. 13
                      filed on May 2, 1988 and Post-Effective Amendment No. 26
                      filed via Edgar on April 30, 1997.

              (4)(a)  Form of Contract (Big Edge) is incorporated by reference
                      to Registrant's Post-Effective Amendment No. 9 filed on
                      October 23, 1986 and filed via Edgar with Registrant's
                      Post-Effective Amendment No. 26 filed on April 30, 1997.

              (4)(b)  Form of Contract (Big Edge Plus) is incorporated by
                      reference to Registrant's Post-Effective Amendment No. 13
                      filed on May 2, 1988 and filed via Edgar Post-Effective
                      Amendment No. 26 filed on April 30, 1997.

              (4)(c)  Form of Contract (Group Strategic Edge) is incorporated be
                      reference to Registrant's Post-Effective Amendment No. 21
                      filed on April 29, 1993 and Post-Effective Amendment
                      No. 26 filed via Edgar on April 30, 1997.

              (4)(d)  Form of Contract (Big Edge Choice for New York) is
                      incorporated by reference to Registrant's Post-Effective
                      Amendment No. 25 filed via Edgar on February 28, 1997.

              (4)(e)  Form of Contract (The Phoenix Edge-VA for New York) is
                      incorporated by reference to Registrant's Post-Effective
                      Amendment No. 30 filed via Edgar on November 29, 1999.

              (5)(a)  Form of Application (Big Edge) is incorporated by
                      reference to Registrant's Post-Effective Amendment No. 9
                      filed on October 23, 1986 and Post-Effective Amendment
                      No. 26 filed via Edgar on April 30, 1997.

              (5)(b)  Form of Application (Big Edge Plus) is incorporated by
                      reference to Registrant's Post-Effective Amendment
                      No. 13 filed on May 2, 1988 and Post-Effective Amendment
                      No. 26 filed via Edgar on April 30, 1997.

              (5)(c)  Form of Application (Group Strategic Edge) is incorporated
                      by reference to Registrant's Post-Effective Amendment
                      No. 21 filed on April 29, 1993 and Post-Effective
                      Amendment No. 26 filed via Edgar on April 30, 1997.

              (5)(d)  Form of Application (Big Edge Choice for New York) is
                      incorporated by reference to Registrant's Post-Effective
                      Amendment No. 25 filed via Edgar on February 28, 1997.


                                      C-1
<PAGE>

              (5)(e)  Form of Application (The Phoenix Edge-VA for New York) is
                      incorporated by reference to Registrant's Post-Effective
                      Amendment No. 30 filed via Edgar on November 29, 1999.

              (6)     Charter and by-laws of Phoenix Home Life Mutual Insurance
                      Company is incorporated by reference to Registrant's Post-
                      Effective Amendment No. 18 filed on June 22, 1992 and
                      Post-Effective Amendment No. 26 filed via Edgar on
                      April 30, 1997.

              (7)     Not Applicable.

              (8)     Product Development and Fund Participation Agreement (TIP)
                      is incorporated by reference to Registrant's Post-
                      Effective Amendment No. 13 filed on May 2, 1988 and Post-
                      Effective Amendment No. 26 filed via Edgar on April 30,
                      1997.

               (9)    Opinion incorporated into Exhibit 10(a).

              (10)(a) Opinion and consent of Edwin L. Kerr, Esquire, filed via
                      Edgar herewith.

              (10)(b) Consent of PricewaterhouseCoopers LLP, filed via Edgar
                      herewith.

               (11)   Not Applicable.

               (12)   Not Applicable.

              (13)(a) Explanation of Yield and Effective Yield Calculation is
                      incorporated by reference to Registrant's
                      Post-Effective Amendment No. 24 filed via Edgar on
                      April 24, 1996.

              (13)(b) Explanation of Total Return Calculation is incorporated by
                      reference to Registrant's Post-Effective Amendment No. 24
                      filed via Edgar on April 24, 1996.

ITEM 25.      DIRECTORS AND EXECUTIVE OFFICERS OF THE DEPOSITOR

<TABLE>
<CAPTION>
                                                                              POSITIONS AND OFFICES
 NAME                          PRINCIPAL BUSINESS ADDRESS                     WITH DEPOSITOR
 ----                          --------------------------                     --------------
<S>                            <C>                                            <C>
Sal H. Alfiero                 Chairman and Chief Executive Officer           Director
                               Mark IV Industries, Inc.
                               Amherst, NY

J. Carter Bacot                Chairman and Chief Executive Officer           Director
                               The Bank of New York
                               New York, NY

Arthur P. Byrne                Group Executive                                Director
                               Danaher Corporation
                               West Hartford, CT

Richard N. Cooper, Ph.D.       Professor                                      Director
                               Harvard University
                               Cambridge, MA

Gordon J. Davis, Esq.          Partner                                        Director
                               LeBoeuf, Lamb, Greene & MacRae
                               New York, NY

Robert W. Fiondella*           Phoenix Home Life Mutual                       Chairman of the Board,
                               Insurance Company                              Director, and Chief
                               Hartford, CT                                   Executive Officer

John E. Haire                  President                                      Director
                               The Fortune Group
                               New York, NY

Jerry J. Jasinowski            President                                      Director
                               National Association of Manufacturers
                               Washington, D.C.
</TABLE>


                                      C-2
<PAGE>


<TABLE>
<CAPTION>
                                                                              POSITIONS AND OFFICES
 NAME                          PRINCIPAL BUSINESS ADDRESS                     WITH DEPOSITOR
 ----                          --------------------------                     --------------
<S>                            <C>                                            <C>
John W. Johnstone              Chairman                                       Director
                               Governance & Nominating Committees
                               Arch Chemicals, Inc.
                               Westport, CT

Marilyn E. LaMarche            Limited Managing Director                      Director
                               Lazard Freres & Co. LLP
                               New York, NY

Philip R. McLoughlin***        Phoenix Home Life Mutual                       Director, Executive
                               Insurance Company                              Vice President,
                               Hartford, CT                                   Investments

Indra K. Nooyi                 Senior Vice President                          Director
                               Pepsico, Inc.
                               Purchase, NY

Robert F. Vizza                President & Chief Executive Officer            Director
                               The DeMatteis Center of
                               St. Francis Hospital
                               Old Brookfield, NY


Robert G. Wilson               Retired, formerly Chairman and                 Director
                               Chief Executive Officer
                               Ecologic Waste Services, Inc.
                               Miami,FL

Dona D. Young*                 Phoenix Home Life Mutual                       Director, President
                               Insurance Company
                               Hartford, CT


Carl T. Chadburn**                                                            Executive Vice President


Randall C. Giangiulio**                                                       Senior Vice President
                                                                              Group Life and Health

Michael Gilotti*                                                              Senior Vice President

Edward P. Hourihan*                                                           Senior Vice President
                                                                              Information Systems

Joseph E. Kelleher**                                                          Senior Vice President
                                                                              Underwriting and Operations

Robert G. Lautensack, Jr.*                                                    Senior Vice President
                                                                              Individual Line Financial

Maura L. Melley*                                                              Senior Vice President
                                                                              Public Affairs

Charles L. Olsen***                                                           Senior Vice President

Robert E. Primmer*                                                            Senior Vice President
                                                                              Distribution and Sales

Tracy L. Rich*                                                                Senior Vice President

Joel D. Sanders                                                               Senior Vice President

Frederick W. Sawyer, III*                                                     Senior Vice President

David W. Searfoss*                                                            Executive Vice President and
                                                                              Chief Financial Officer

John F. Solan, Jr.*                                                           Senior Vice President


Simon Y. Tan*                                                                 Executive Vice
                                                                              President
                                                                              Life and Annuity
                                                                              Products Operations

</TABLE>


                                      C-3
<PAGE>


<TABLE>
<CAPTION>
                                                                              POSITIONS AND OFFICES
 NAME                          PRINCIPAL BUSINESS ADDRESS                     WITH DEPOSITOR
 ----                          --------------------------                     --------------
<S>                            <C>                                            <C>


Walter H. Zultowski*                                                          Senior Vice President
                                                                              Marketing and Market Research

</TABLE>
           *   The principal business address of this individual is One American
               Row, Hartford, Connecticut 06115.
           **  The principal business address of this individual is 100 Bright
               Meadow Boulevard, Enfield, Connecticut 06082.
           *** The principal business address of this individual is 56 Prospect
               Street, Hartford, Connecticut 06115.

ITEM 26.      NOT APPLICABLE

ITEM 27.      NUMBER OF CONTRACT OWNERS


     On September 30, 2000, there were 57,851 Owners of Contracts offered by
Registrant.


ITEM 28.      INDEMNIFICATION

Section 723 of the New York Business Corporation Law, as made applicable to
insurance companies by Section 108 of the New York Insurance Law, provides that
a corporation may indemnify any director or officer of the corporation made, or
threatened to be made, a party to an action or proceeding other than one by or
in the right of the corporation to procure a judgment in its favor, whether
civil or criminal, including an action by or in the right of any other
corporation of any type or kind, by reason of the fact that he, his testator or
intestate, served such other corporation in any capacity at the request of the
indemnifying corporation.

To the full extent permitted by the laws of the State of New York, the Company
shall indemnify any person made or threatened to be made a party to any action,
proceeding or investigation, whether civil or criminal, by reason of the fact
that such person is or was a Director or Officer of the Company; or serves or
served another corporation, partnership, joint venture, trust, employee benefit
plan or other enterprise in any capacity at the request of the Company, and also
is or was a Director or Officer of the Company...The Company shall also
indemnify any [such] person...by reason of the fact that such person or such
person's testator or intestate is or was an employee or agent of the
Company...."

Insofar as indemnification for liability arising under the Securities Act of
1933 may be permitted to directors, officers and Article VI Section 6.1 of the
by-laws of the Phoenix Home Life Mutual Insurance Company provides: "To the
controlling persons of the Registrant pursuant to the foregoing provisions, or
otherwise, the Registrant has been advised that in the opinion of the Securities
and Exchange Commission such indemnification is against public policy as
expressed in the Act and is, therefore, unenforceable. In the event that a claim
for indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

ITEM 29.      PRINCIPAL UNDERWRITERS

1.    Phoenix Equity Planning Corporation ("PEPCO") (Principal Underwriter as to
      Contracts described in Prospectus Versions A & C.)

          (a)  PEPCO currently distributes securities of the Phoenix Duff &
               Phelps Funds, Phoenix Funds, Phoenix Home Life Variable Universal
               Life Account, PHL Variable Accumulation Account and Phoenix Life
               and Annuity Variable Universal Life Account in addition to those
               of the Registrant.


                                      C-4
<PAGE>


          (b)  Directors and Officers of PEPCO

<TABLE>
<CAPTION>
               <S>                                                    <C>
               NAME AND PRINCIPAL                                     POSITIONS AND OFFICES
               BUSINESS ADDRESS                                       WITH UNDERWRITER
               ----------------                                       ----------------
               Michael E. Haylon**                                    Director
               Philip R. McLoughlin**                                 Director, President and Chairman
               William R. Moyer*                                      Director, Executive Vice President, Chief
                                                                      Financial Officer and Treasurer
               John F. Sharry*                                        Executive Vice President, Retail Distribution
               Paul A. Atkins**                                       Senior Vice President, Sales Manager
               Nancy G. Curtiss**                                     Vice President and Treasurer, Fund Accounting
               Nancy J. Engberg**                                     Vice President, Counsel and Secretary
               Michael Kearney*                                       Senior Vice President, Operations and Service
               Robert R. Tousignant*                                  Senior Vice President and National Sales Manager
</TABLE>

               *  The principal business address of this individual is 100
                  Bright Meadow Boulevard, Enfield, Connecticut.
               ** The principal business address of this individual is
                  56 Prospect Street, Hartford, Connecticut.

          (c)  Compensation received by PEPCO during Registrant's last fiscal
               year:

<TABLE>
<CAPTION>
NAME OF                       NET UNDERWRITING                   COMPENSATION             BROKERAGE
PRINCIPAL UNDERWRITER         DISCOUNTS AND COMMISSIONS          ON REDEMPTION            COMMISSIONS           COMPENSATION
---------------------         -------------------------          -------------            -----------           ------------
        <S>                          <C>                              <C>                     <C>                    <C>
        PEPCO                        $13,900,000                      -0-                     -0-                    -0-
</TABLE>


               PEPCO received no other out-of-pocket compensation from Phoenix
               Home Life.

2.    W.S. Griffith & Co., Inc. ("WSG") (Principal Underwriter as to Contracts
      described in Prospectus Version B.)

      (a)      WSG currently distributes securities of the Phoenix Duff & Phelps
               Funds, Phoenix Funds, Phoenix Home Life Variable Universal Life
               Account, PHL Variable Accumulation Account and Phoenix Life and
               Annuity Variable Universal Life Account in addition to those of
               the Registrant.

      (b)      Directors and Officers of WSG:


<TABLE>
<CAPTION>
               NAME AND PRINCIPAL                        POSITIONS AND OFFICES
               BUSINESS ADDRESS                          WITH UNDERWRITER
               ------------------                        ---------------------
               <S>                                       <C>


               Philip R. McLoughlin***                   Director
               Robert E. Primmer*                        Director
               David W. Searfoss*                        Director
               Simon Y. Tan*                             Director
               Dona D. Young*                            Director
               Peter S. Deering**                        Vice President and Chief Marketing Officer
               Richard D. Keidan*                        President, Chief Operating Officer
               Laura E. Miller**                         Vice President, Chief Financial Officer and Treasurer
               Michael A. Gilliland*                     Assistant Vice President, Compliance Officer and
                                                         Assistant Secretary
</TABLE>
               -------------------

               *   Principal business address of this individual is One
                   American Row, Hartford, Connecticut.
               **  Principal business address of this individual is
                   2355 Northside Drive, Suite 260, San Diego, California.
               *** Principal business address of this individual is 56 Prospect
                   Street, Hartford, Connecticut.

      (c)      WSG received no compensation from Registrant during Registrant's
               last fiscal year for sale of Contracts which are the subject of
               this Registration Statement and for which WSG acts as principal
               underwriter.


                                      C-5
<PAGE>


ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS

      Item 7, Part II of Registrant's Post-Effective Amendment No. 1 is hereby
incorporated by reference.

ITEM 31.  MANAGEMENT SERVICES

      Not applicable.

ITEM 32.  UNDERTAKINGS

      Registrant hereby undertakes:

      (a)      to file a post-effective amendment to this registration
               statement as frequently as is necessary to ensure that the
               audited financial statements contained therein are never more
               than 16 months old for so long as payments under the Contracts
               may be made;

      (b)      to include as part of any application to purchase a Contract
               offered by the prospectus, a space that an applicant can check
               to request a Statement of Additional Information;

      (c)      to deliver any Statement of Additional Information and any
               financial statements required to be made available under this
               form promptly upon written or oral request.

    Pursuant to Section 26(e)(2)(A) of the Investment Company Act of 1940, as
amended, Phoenix Home Life Mutual Insurance Company ("Phoenix Home Life")
represents that the fees and charges deducted under the Contracts, in the
aggregate, are reasonable in relation to the services rendered, the expenses
expected to be incurred and the risks to be assumed thereunder by Phoenix Home
Life Mutual Insurance Company.


                                      C-6
<PAGE>



                                   SIGNATURES



As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this Registration Statement and has caused this
Amendment to its Registration Statement to be signed on its behalf, in the City
of Hartford and State of Connecticut on this 20th day of November, 2000.


                                 PHOENIX HOME LIFE MUTUAL INSURANCE COMPANY

                                 By: *Robert W. Fiondella
                                     --------------------------------
                                 Robert W. Fiondella
                                 Chief Executive Officer

                                 PHOENIX HOME LIFE VARIABLE ACCUMULATION ACCOUNT

                                 By: *Robert W. Fiondella
                                     --------------------------------
                                 Robert W. Fiondella
                                 Chief Executive Officer
                                 Phoenix Home Life Mutual Insurance Company


As required by the Securities Act of 1933, this Amendment to the Registration
Statement has been signed below by the following persons in the capacities
indicated with Phoenix Home Life Mutual Insurance Company on this 20th day of
November, 2000.

<TABLE>
<CAPTION>
  SIGNATURE                                                     TITLE
  ---------                                                     -----
<S>                                                             <C>

                                                                Director
--------------------------------------
* Sal H. Alfiero

                                                                Director
--------------------------------------
* J. Carter Bacot

                                                                Director
--------------------------------------
* Arthur P. Byrne

                                                                Director
--------------------------------------
* Richard N. Cooper

                                                                Director
--------------------------------------
* Gordon J. Davis

                                                                Chairman of the Board and Chief Executive Officer
--------------------------------------
* Robert W. Fiondella

                                                                Director
--------------------------------------
* John E. Haire
</TABLE>


                                      S-1


<PAGE>


<TABLE>
<CAPTION>
  SIGNATURE                                                     TITLE
  ---------                                                     -----
<S>                                                             <C>
                                                                Director
--------------------------------------
* Jerry J. Jasinowski

                                                                Director
--------------------------------------
* John W. Johnstone

                                                                Director
--------------------------------------
* Marilyn E. LaMarche

                                                                Director
--------------------------------------
* Philip R. McLoughlin

                                                                Director
--------------------------------------
* Indra K. Nooyi

                                                                Director
--------------------------------------
* Robert F. Vizza

                                                                Director
--------------------------------------
* Robert G. Wilson

                                                                Director and President
--------------------------------------
* Dona D. Young
</TABLE>


By:  /s/ Dona D. Young
   -------------------
*Dona D. Young, as Attorney in Fact pursuant to Powers of Attorney, copies of
which were filed previously.
                                      S-2


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission