HUBCO INC
S-4/A, 1996-05-03
STATE COMMERCIAL BANKS
Previous: SARATOGA BANCORP, 10-Q, 1996-05-03
Next: MOTO PHOTO INC, DEFR14A, 1996-05-03




As filed with the Securities and Exchange Commission on May 3, 1996
                                                  Registration No. 333-01829
===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                             ----------------------
   
                         AMENDMENT NUMBER 1 TO FORM S-4
    

                             REGISTRATION STATEMENT
                                      under
                           THE SECURITIES ACT OF 1933

                             ----------------------

                                   HUBCO, INC.
             (Exact name of registrant as specified in its charter)

                             ----------------------

                                   New Jersey
         (State or other Jurisdiction of Incorporation of Organization)

                             ----------------------

                                      6711
            (Primary Standard Industrial Classification Code Number)

                             ----------------------

                                   22-2405746
                      (I.R.S. Employer Identification No.)

                            1000 MacArthur Boulevard
                            Mahwah, New Jersey 07430
                                 (201) 236-2200
          (Address,  including zip code,  and telephone  number,  including area
             code, of registrant's principal executive offices)

                               Kenneth T. Neilson,
                      President and Chief Executive Officer
                            1000 MacArthur Boulevard
                            Mahwah, New Jersey 07430
                                 (201) 236-2200
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                             ----------------------

                  Please send copies of all communications to:

RONALD H. JANIS, ESQ.                       PETER H. EHRENBERG, ESQ.
MICHAEL W. ZELENTY, ESQ.                    Lowenstein, Sandler, Kohl,
Pitney, Hardin, Kipp & Szuch                  Fisher & Boylan
P.O. Box 1945                               65 Livingston Avenue
Morristown, New Jersey 07962                Roseland, New Jersey  07068
(201) 966-6300                              (201) 992-8700


<PAGE>


          APPROXIMATE  DATE OF COMMENCEMENT  OF PROPOSED SALE TO THE PUBLIC:  At
the Effective Date of the Merger, as defined in the Agreement and Plan of Merger
dated February 5, 1996 (the  "Agreement"),  between the Registrant and Lafayette
American  Bank and Trust  Company,  attached  as  Appendix A to the Joint  Proxy
Statement-Prospectus.

   
          If the securities  being  registered on this Form are being offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. |_|
    

          THE REGISTRANT HEREBY AMENDS THIS REGISTRATION  STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE  COMMISSION,  ACTING PURSUANT TO SECTION 8(A), MAY
DETERMINE.
===============================================================================


<PAGE>

                                     PART I
                       INFORMATION REQUIRED IN PROSPECTUS

                              CROSS REFERENCE SHEET


Item 1.  Cross Reference Sheet.

             Pursuant to Item 501 of Regulation S-K, this cross-reference  sheet
shows  the  location  in  the  Joint  Proxy   Statement-Prospectus  (the  "Proxy
Statement") of responses to Items 1 through 19 of Part I of Form S-4:

     Item                  Caption             Location or Heading
     No.                   -------             in Prospectus/Proxy Statement
     ----                                      -----------------------------
  
A.  INFORMATION ABOUT THE TRANSACTION


1.     Forepart of Registration 
       Statement and Outside Front
       Cover Page of Prospectus ...............Facing Page of Registration
                                               Statement; Cross Reference Sheet;
                                               Cover Page of Proxy Statement

2.     Inside Front and Outside Back
       Cover Pages of Prospectus.............. AVAILABLE INFORMATION;
                                               INFORMATION DELIVERED AND 
                                               INCORPORATED BY REFERENCE; TABLE
                                               OF CONTENTS
3.     Risk Factors, Ratio of
       Earnings to Fixed Charges
       and Other Information

       Introduction (S-K 503)..................SUMMARY OF JOINT PROXY
                                               STATEMENT-PROSPECTUS
       (a).....................................SUMMARY OF JOINT PROXY
                                               STATEMENT-PROSPECTUS -- The 
                                               Companies

       (b).....................................SUMMARY OF JOINT PROXY
                                               STATEMENT-PROSPECTUS -- The
                                               Companies

       (c).....................................SUMMARY OF JOINT PROXY
                                               STATEMENT-PROSPECTUS -- The 
                                               Merger

       (d).....................................SELECTED CONSOLIDATED
                                               FINANCIAL DATA OF HUBCO;
                                               SELECTED CONSOLIDATED
                                               FINANCIAL DATA OF LAFAYETTE

   
       (e).....................................SUMMARY PRO FORMA FINANCIAL
                                               INFORMATION; PRO FORMA FINANCIAL
                                               INFORMATION
    
<PAGE>

     Item                Caption               Location or Heading
     No.                 -------               in Prospectus/Proxy Statement
     ----                                      -----------------------------
  
       (f).....................................ACTUAL AND PRO FORMA PER 
                                               SHARE DATA

       (g).....................................MARKET PRICE AND DIVIDEND 
                                               MATTERS

       (h).....................................SUMMARY OF JOINT PROXY
                                               STATEMENT-PROSPECTUS -- The 
                                               Meetings

       (i).....................................SUMMARY OF JOINT PROXY
                                               STATEMENT-PROSPECTUS -- The
                                               Merger

       (j).....................................SUMMARY OF JOINT PROXY
                                               STATEMENT-PROSPECTUS -- The 
                                               Merger

       (k).....................................SUMMARY OF JOINT PROXY
                                               STATEMENT-PROSPECTUS -- The 
                                               Merger

4.     Terms of the Transaction

       (a).....................................THE PROPOSED MERGER; 
                                               DESCRIPTION OF HUBCO
                                               CAPITAL STOCK; COMPARISON 
                                               OF THE RIGHTS OF 
                                               SHAREHOLDERS OF LAFAYETTE
                                               AND HUBCO

      (b)......................................THE PROPOSED MERGER - 
                                               Opinions of Financial Advisors

      (c)......................................THE PROPOSED MERGER
                                               (Introductory Paragraph)


   
5.    Pro Forma Financial Information          SUMMARY PRO FORMA FINANCIAL
                                               INFORMATION; PRO FORMA FINANCIAL
                                               INFORMATION

6.    Material Contacts with the
      Company Being Acquired...................THE PROPOSED MERGER --
                                               Interests of Certain Persons in
                                               the Merger; -- Conditions to the
                                               Merger

7.    Additional Information
      Required for Reoffering
      by Persons and Parties
      Deemed to be Underwriters................NOT APPLICABLE

8.    Interests of Named Experts and
      Counsel..................................LEGAL OPINION

9.    Disclosure of Commission Position on 
      Indemnification for Securities Act
      Liabilities..............................NOT APPLICABLE


B.  INFORMATION ABOUT THE REGISTRANT

10.   Information with Respect to
      S-3 Registrants..........................NOT APPLICABLE

11.   Incorporation of Certain Information
      by Reference.............................INFORMATION DELIVERED AND
                                               INCORPORATED BY REFERENCE

12.   Information with Respect to
      S-2 or S-3 Registrants...................NOT APPLICABLE

13.   Incorporation of Certain Information
      by Reference.............................NOT APPLICABLE

14.   Information with Respect to Registrants
      other than S-3 or S-2 Registrants........NOT APPLICABLE

C.  INFORMATION ABOUT THE COMPANY BEING ACQUIRED

15.   Information with Respect to
      S-3 Companies............................NOT APPLICABLE

16.   Information with Respect
      to S-2 or S-3 Companies..................NOT APPLICABLE

17.   Information with Respect
      to Companies Other than
      S-2 or S-3 Companies.....................CERTAIN INFORMATION REGARDING
                                               LAFAYETTE; MARKET PRICE AND 
                                               DIVIDEND MATTERS; SELECTED
                                               CONSOLIDATED FINANCIAL DATA OF
                                               LAFAYETTE; FINANCIAL STATEMENTS
                                               OF LAFAYETTE
    

D.   VOTING AND MANAGEMENT INFORMATION

18.  Information if Proxies,
     Consents or Authorizations
     are to be Solicited.......................SUMMARY OF JOINT PROXY
                                               STATEMENT-PROSPECTUS -- The
                                               Meetings; Cover Page of
                                               Prospectus; SHAREHOLDER
                                               PROPOSALS; THE PROPOSED MERGER --
                                               Dissenters' Rights of Appraisal;
                                               -- Interests of Certain Persons
                                               in the Merger; HUBCO MEETING;
                                               LAFAYETTE MEETING; RIGHTS OF
                                               DISSENTING LAFAYETTE
                                               SHAREHOLDERS; ELECTION OF
                                               HUBCO DIRECTORS; ELECTION OF
                                               LAFAYETTE DIRECTORS

19.  Information if Proxies,
     Consents or Authorizations
     Are Not to be Solicited
     in an Exchange Offer......................NOT APPLICABLE


<PAGE>


                    LAFAYETTE AMERICAN BANK AND TRUST COMPANY


To Our Shareholders:

   
         The  Annual  Meeting  of  Shareholders  (the  "LAFAYETTE  MEETING")  of
Lafayette American Bank and Trust Company  ("LAFAYETTE") will be held on Monday,
June 10, 1996 at 11:00 a.m. at Shore and Country Club,  Gregory Point,  Norwalk,
Connecticut.  In addition to the  election  of  directors,  you will be asked to
consider  and approve an  Agreement  and Plan of Merger  between  Lafayette  and
HUBCO, Inc.  ("HUBCO"),  under which an interim bank subsidiary of HUBCO will be
merged  with  and  into  Lafayette  (the  "MERGER").  Pursuant  to  the  Merger,
shareholders of Lafayette will receive 0.588 of a share of HUBCO's common stock,
no par value ("HUBCO COMMON STOCK"), for each share of Lafayette's common stock,
no par value, held by them, subject to adjustment in certain  circumstances,  as
more fully described in the accompanying  Joint Proxy  Statement-Prospectus  and
its annexes.

         Just as Lafayette's  shareholders will be voting upon the Merger at the
Lafayette  Meeting,  HUBCO's  shareholders  will be voting  upon a  proposal  to
approve the  issuance of shares of HUBCO Common  Stock as  consideration  in the
proposed Merger at a meeting on June 11, 1996.  Accordingly,  the attached Joint
Proxy Statement-Prospectus is a joint proxy statement to be sent to shareholders
of both Lafayette and HUBCO, as well as a prospectus for the HUBCO securities to
be issued in the Merger.  The Joint  Proxy  Statement-Prospectus  describes  the
material features of the Merger, the agreement between the parties,  the details
of the exchange and other information about the parties to the Merger.
    

         Consummation of the Merger is subject to certain conditions,  including
approval of the Merger by the  affirmative  vote of the holders of two-thirds of
Lafayette's  outstanding  shares of Common Stock.  A failure to vote your shares
will have the same effect as a vote  against the Merger.  Whether or not you are
planning to attend the meeting, it is important that your shares be represented.
Please  complete,  sign and date the enclosed proxy and mail it at your earliest
convenience in the return envelope provided.

                                      Sincerely,


   
May __, 1996                          ROBERT B. GOLDSTEIN
                                      President and Chief Executive Officer

                                      DONALD P. CALCAGNINI
                                      Chairman of the Board
    


<PAGE>


                    LAFAYETTE AMERICAN BANK AND TRUST COMPANY
                                1087 Broad Street
                          Bridgeport, Connecticut 06604

   
                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                           TO BE HELD ON JUNE 10, 1996

                         -------------------------------

To Our Shareholders:

         NOTICE IS HEREBY  GIVEN that the Annual  Meeting of  Shareholders  (the
"LAFAYETTE MEETING") of Lafayette American Bank and Trust Company  ("LAFAYETTE")
will be held at Shore and Country Club, Gregory Point,  Norwalk,  Connecticut on
Monday,  June 10, 1996 at 11:00 a.m., for the purpose of considering  and voting
upon the following matters:
    

         1. A  proposal  to  approve  an  Agreement  and Plan of  Merger,  dated
         February 5, 1996 (the "MERGER AGREEMENT"), between Lafayette and HUBCO,
         Inc. ("HUBCO"), under which an interim bank subsidiary of HUBCO will be
         merged with and into  Lafayette  and  shareholders  of  Lafayette  will
         receive 0.588 of a share of HUBCO common stock, no par value,  for each
         share of Lafayette common stock, no par value, held by them, subject to
         adjustment  in certain  circumstances,  as more fully  described in the
         accompanying Proxy Statement and its annexes.

         2.  Election  of the  five  persons  named  in the  accompanying  Proxy
         Statement to serve as directors of Lafayette for the terms specified in
         the Proxy Statement.

         3. Such other  business  as may  properly  come  before  the  Lafayette
         Meeting or any adjournment thereof.

                                            By Order of the Board of Directors,

                                            MARILYN W. ALDERMAN
                                            Secretary

   
Bridgeport, Connecticut
May __, 1996
    

         THE ATTACHED  JOINT PROXY  STATEMENT-PROSPECTUS,  AND THE ENCLOSED 1995
ANNUAL REPORT OF LAFAYETTE, SHOULD BE READ CAREFULLY.  SHAREHOLDERS ARE URGED TO
SIGN,  DATE AND MAIL THE ENCLOSED PROXY IN THE  ACCOMPANYING  ENVELOPE.  YOU MAY
REVOKE  YOUR PROXY AT ANY TIME  BEFORE IT IS VOTED BY GIVING  WRITTEN  NOTICE OF
REVOCATION TO LAFAYETTE  PRIOR TO THE LAFAYETTE  MEETING,  OR, IF YOU ATTEND THE
LAFAYETTE  MEETING,  YOU MAY REVOKE YOUR PROXY ONLY BY GIVING  WRITTEN NOTICE OF
REVOCATION TO THE SECRETARY OF THE LAFAYETTE MEETING.

                   IMPORTANT--PLEASE MAIL YOUR PROXY PROMPTLY


<PAGE>


                                   HUBCO, INC.



To Our Shareholders:

         The Annual Meeting of Shareholders (the "HUBCO Meeting") of HUBCO, Inc.
("HUBCO")  will  be held  on  June  11,  1996  at  11:00  a.m.  at the  Sheraton
Crossroads,  Crossroad  Corporate  Center,  Route 17 North,  Mahwah,  New Jersey
07495.  In addition to the  election  of  directors  and a proposal to amend the
Certificate  of  Incorporation  of HUBCO to increase the  authorized  common and
preferred stock of HUBCO, you will be asked to consider and approve the issuance
of HUBCO's common stock, no par value ("HUBCO COMMON STOCK"),  as  consideration
under an Agreement and Plan of Merger between Lafayette  American Bank and Trust
Company ("LAFAYETTE") and HUBCO, under which an interim bank subsidiary of HUBCO
will be merged with and into Lafayette (the  "MERGER").  Pursuant to the Merger,
shareholders  of Lafayette  will receive  0.588 of a share of HUBCO Common Stock
for each share of Lafayette's  common stock, no par value, held by them, subject
to  adjustment  in certain  circumstances,  and as more fully  described  in the
accompanying Proxy Statement-Prospectus and its annexes.

   
         Shareholders of Lafayette will consider the Merger at a meeting on June
10,  1996.  The  Lafayette  Board of  Directors  has approved the Merger and has
recommended it to Lafayette's shareholders.
    

         Attached  is a Notice of  Annual  Meeting  of HUBCO  and a Joint  Proxy
Statement of HUBCO and  Lafayette  which also is a  prospectus  of HUBCO for the
shares  of HUBCO  Common  Stock to be  issued in the  Merger.  The  Joint  Proxy
Statement-Prospectus   describes  the  material  features  of  the  Merger,  the
agreement between the parties, the details of the exchange and other information
about the parties to the Merger.

         YOUR  BOARD OF  DIRECTORS  HAS  UNANIMOUSLY  APPROVED  THE  MERGER  AND
UNANIMOUSLY  RECOMMENDS THAT YOU VOTE FOR THE ISSUANCE OF THE HUBCO COMMON STOCK
IN CONNECTION WITH THE MERGER. YOUR BOARD ALSO UNANIMOUSLY RECOMMENDS A VOTE FOR
THE AMENDMENT TO INCREASE THE AUTHORIZED  COMMON AND PREFERRED STOCK AND FOR ITS
NOMINEES FOR DIRECTOR.

         Consummation of the Merger is subject to certain conditions,  including
approval of the issuance of the HUBCO Common Stock by the affirmative vote of at
least a  majority  of the  shares  of HUBCO  Common  Stock  voting  at the HUBCO
Meeting,  whether in person or by proxy. Election of directors is by the vote of
a  plurality  of the  shares  represented  at the HUBCO  Meeting.  The  proposed
amendment  to  the  certificate  of  incorporation  of  HUBCO  to  increase  the
authorized  common and preferred stock also requires the affirmative  vote of at
least a  majority  of the  shares  of HUBCO  Common  Stock  voting  at the HUBCO
Meeting.  Whether or not you are planning to attend the meeting, it is important
that your shares be  represented.  Please  complete,  sign and date the enclosed
proxy and mail it at your earliest convenience in the return envelope provided.


                                    Sincerely,


                                    KENNETH T. NEILSON
                                    President and Chief Executive Officer

   
May __, 1996
    


<PAGE>


                                   HUBCO, INC.
                            1000 MacArthur Boulevard
                            Mahwah, New Jersey 07430

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                           TO BE HELD ON JUNE 11, 1996

                         -------------------------------

To Our Shareholders:

         NOTICE IS HEREBY  GIVEN that the Annual  Meeting of  Shareholders  (the
"HUBCO  MEETING")  of  HUBCO,  Inc.  ("HUBCO")  will  be  held  at the  Sheraton
Crossroads, Crossroad Corporate Center, Route 17 North, Mahwah, New Jersey 07495
on June 11, 1996 at 11:00 a.m., for the purpose of  considering  and voting upon
the following matters:

         1. A  proposal  to  approve  the  issuance  of  HUBCO  Common  Stock as
         consideration  in the proposed  acquisition of Lafayette  American Bank
         and Trust  Company  ("LAFAYETTE")  pursuant to an Agreement and Plan of
         Merger,  dated  February  5,  1996  (the  "MERGER  AGREEMENT")  between
         Lafayette  and HUBCO,  under which an interim bank  subsidiary of HUBCO
         will be merged with and into  Lafayette and  shareholders  of Lafayette
         will receive  0.588 of a share of HUBCO's  common  stock,  no par value
         ("HUBCO COMMON STOCK"),  for each share of Lafayette's common stock, no
         par   value,   held  by  them,   subject  to   adjustment   in  certain
         circumstances,  as  more  fully  described  in the  accompanying  Proxy
         Statement and its annexes.

         2.  Election  of the  three  persons  named in the  accompanying  Proxy
         Statement to serve as directors of HUBCO for the terms specified in the
         Proxy Statement.

         3. A proposal to amend the  Certificate  of  Incorporation  of HUBCO to
         increase the authorized HUBCO Common Stock to 50,000,000  shares and to
         increase the authorized preferred stock to 10,000,000 shares.

         4. Such other business as may properly come before the HUBCO Meeting or
         any adjournment thereof.

                                           By Order of the Board of Directors

                                           D. LYNN VAN BORKULO-NUZZO
                                           Executive Vice President and
                                           Corporate Secretary

   
Mahwah, New Jersey
May __, 1996
    

         THE ATTACHED  JOINT PROXY  STATEMENT-PROSPECTUS,  AND THE ENCLOSED 1995
ANNUAL  REPORT OF HUBCO,  SHOULD BE READ  CAREFULLY.  SHAREHOLDERS  ARE URGED TO
SIGN,  DATE AND MAIL THE ENCLOSED PROXY IN THE  ACCOMPANYING  ENVELOPE.  YOU MAY
REVOKE  YOUR PROXY AT ANY TIME  BEFORE IT IS VOTED BY GIVING  WRITTEN  NOTICE OF
REVOCATION  TO HUBCO  PRIOR TO THE HUBCO  MEETING,  OR, IF YOU  ATTEND THE HUBCO
MEETING,  YOU MAY REVOKE YOUR PROXY ONLY BY GIVING  WRITTEN NOTICE OF REVOCATION
TO THE SECRETARY OF THE HUBCO MEETING.

                   IMPORTANT--PLEASE MAIL YOUR PROXY PROMPTLY


<PAGE>


                    LAFAYETTE AMERICAN BANK AND TRUST COMPANY

                                 PROXY STATEMENT

                                       for

   
                         Annual Meeting of Shareholders
                  of Lafayette American Bank and Trust Company
                                  to be held on
                                  June 10, 1996
    

                   ------------------------------------------

                                   HUBCO, INC.

                                 PROXY STATEMENT

                                       for

                         Annual Meeting of Shareholders
                                 of HUBCO, Inc.
                                  to be held on
                                  June 11, 1996

                   ------------------------------------------

                                   HUBCO, INC.

                                   PROSPECTUS

                                       for

                           Common Stock of HUBCO, Inc.
                      and Warrants to Purchase Common Stock
                         to be issued in connection with
                             the Merger of Lafayette
                             American Bank and Trust
                                 Company with a
                             wholly-owned subsidiary
                                 of HUBCO, Inc.

                   ------------------------------------------

   
         This Joint Proxy  Statement-Prospectus  (sometimes  referred to as this
"PROXY  STATEMENT") is first being  furnished to the  shareholders  of Lafayette
American  Bank and  Trust  Company  ("LAFAYETTE")  on or about  May __,  1996 in
connection  with the  solicitation  of  proxies  by the  Board of  Directors  of
Lafayette to be used at the Annual Meeting of its  shareholders  (the "LAFAYETTE
MEETING")  to be held on Monday,  June 10, 1996.  The purposes of the  Lafayette
Meeting  are to elect  Lafayette  directors  and to  consider  and vote  upon an
Agreement and Plan of Merger,  dated February 5, 1996 (the "MERGER  AGREEMENT"),
between Lafayette and HUBCO, Inc.  ("HUBCO"),  pursuant to which an interim bank
subsidiary of HUBCO  ("MERGER SUB") will be merged with and into  Lafayette.  In
connection with the Merger,  each share of Lafayette  common stock, no par value
(the "LAFAYETTE COMMON STOCK"),  issued and outstanding immediately prior to the
Effective Time (as hereinafter defined),  will be exchanged for 0.588 of a share
(the  "EXCHANGE  RATIO") of HUBCO common stock,  no par value (the "HUBCO COMMON
STOCK"), subject to adjustment in certain circumstances, as more fully described
in this Proxy Statement.  A COPY OF THE MERGER AGREEMENT IS ATTACHED AS APPENDIX
A TO THIS PROXY STATEMENT.


<PAGE>


         This Proxy Statement is also first being furnished to the  shareholders
of HUBCO on or  about  May ___,  1996 in  connection  with the  solicitation  of
proxies by the Board of Directors  of HUBCO to be used at the Annual  Meeting of
its shareholders (the "HUBCO MEETING") to be held on Tuesday, June 11, 1996. The
purposes of the HUBCO Meeting are to elect directors,  to consider and vote upon
the issuance of HUBCO Common Stock in connection with the Merger Agreement,  and
to consider and vote on an amendment to the HUBCO  Certificate of  Incorporation
(the  "HUBCO  CERTIFICATE")  to increase  HUBCO's  authorized  common  stock and
preferred stock.
    

         In accordance with the terms of the Merger Agreement,  upon approval of
the Merger  Agreement by the  shareholders  of Lafayette and the approval of the
issuance of the HUBCO Common Stock by the shareholders of HUBCO,  receipt of all
requisite  regulatory  approvals,  and the  satisfaction  or waiver of all other
conditions,  Merger Sub will be merged with and into Lafayette  (the  "MERGER").
Lafayette will be the surviving entity in the Merger and will operate thereafter
as a wholly owned subsidiary of HUBCO. In connection with the Merger, each share
of  Lafayette  Common  Stock  issued and  outstanding  immediately  prior to the
Effective  Time will be exchanged  for 0.588 of a share of HUBCO  Common  Stock,
subject to certain adjustments more fully described in this Proxy Statement.  In
addition,  (i) each vested option to purchase Lafayette Common Stock pursuant to
Lafayette's  existing  stock option  plans will be  converted  into the right to
receive  shares  of HUBCO  Common  Stock  with a value  equal to the  difference
between the option exercise price and the value of the HUBCO Common Stock,  (ii)
each unvested  Lafayette stock option will be converted into a like stock option
to purchase HUBCO Common Stock,  and (iii) each Lafayette  Common Stock Purchase
Warrant will be converted  into a like Warrant to purchase  HUBCO Common  Stock,
all as more fully described in this Proxy Statement.

         HUBCO has filed a Registration Statement pursuant to the Securities Act
of 1933, as amended (the "SECURITIES ACT"),  covering the shares of HUBCO Common
Stock and  Warrants  to  purchase  HUBCO  Common  Stock  which will be issued in
connection with the Merger.  In addition to constituting the Proxy Statement for
the Lafayette  Meeting and the HUBCO Meeting  (together,  the "MEETINGS"),  this
document  constitutes  a  Prospectus  of HUBCO with  respect to the HUBCO Common
Stock and HUBCO Warrants to be issued if the Merger is consummated.

         Lafayette  stock  certificates  and  warrant  agreements  should not be
returned to  Lafayette  with the  enclosed  proxy and should not be forwarded to
HUBCO until after receipt of a letter of  transmittal  which will be provided to
Lafayette shareholders and Warrant holders upon consummation of the Merger.

         This  Proxy  Statement  does not  serve as a  prospectus  to cover  any
resales  of shares of HUBCO  Common  Stock to be  received  by  shareholders  of
Lafayette  upon  consummation  of the Merger.  Affiliates  of Lafayette  will be
subject  to  restrictions  on their  ability to resell  the HUBCO  Common  Stock
received  by  them  in  the  Merger.   See  "THE   PROPOSED   MERGER  --  Resale
Considerations with Respect to the HUBCO Common Stock."

         ALL INFORMATION  AND STATEMENTS  CONTAINED OR INCORPORATED BY REFERENCE
HEREIN WITH RESPECT TO LAFAYETTE WERE SUPPLIED BY LAFAYETTE. ALL INFORMATION AND
STATEMENTS  CONTAINED OR INCORPORATED BY REFERENCE  HEREIN WITH RESPECT TO HUBCO
WERE SUPPLIED BY HUBCO.

         THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES  AND  EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  PASSED  UPON THE
ACCURACY   OR   ADEQUACY   OF  THIS  JOINT   PROXY   STATEMENT-PROSPECTUS.   ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   
         THE  SHARES  OF HUBCO  COMMON  STOCK  OFFERED  HEREBY  ARE NOT  SAVINGS
ACCOUNTS, DEPOSITS OR OTHER OBLIGATIONS OF A BANK OR SAVINGS ASSOCIATION AND ARE
NOT  INSURED  BY  THE  FEDERAL  DEPOSIT  INSURANCE   CORPORATION  OR  ANY  OTHER
GOVERNMENTAL AGENCY.
    


<PAGE>


         NO PERSON HAS BEEN  AUTHORIZED TO GIVE ANY  INFORMATION  OR TO MAKE ANY
REPRESENTATION    OTHER   THAN   THOSE    CONTAINED    IN   THIS   JOINT   PROXY
STATEMENT-PROSPECTUS  AND, IF GIVEN OR MADE, SUCH INFORMATION OR  REPRESENTATION
MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED.

         THIS JOINT PROXY  STATEMENT-PROSPECTUS  DOES NOT CONSTITUTE AN OFFER TO
SELL,  OR A  SOLICITATION  OF AN OFFER TO BUY,  ANY  SECURITIES  OTHER  THAN THE
REGISTERED SECURITIES TO WHICH IT RELATES OR AN OFFER TO SELL, OR A SOLICITATION
OF AN OFFER TO SELL,  TO ANY  PERSON  IN ANY  JURISDICTION  IN WHICH IT WOULD BE
UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION.  NEITHER THE DELIVERY OF THIS JOINT
PROXY  STATEMENT-PROSPECTUS AT ANY TIME, NOR ANY DISTRIBUTION OF SHARES OF HUBCO
COMMON STOCK, SHALL UNDER ANY CIRCUMSTANCES IMPLY THAT THE INFORMATION HEREIN IS
CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF.

   
       The date of this Joint Proxy Statement-Prospectus is May __, 1996.
    


<PAGE>


   
                                TABLE OF CONTENTS
                                                                         Page
AVAILABLE INFORMATION........................................................
INFORMATION DELIVERED AND INCORPORATED BY REFERENCE..........................
SUMMARY OF JOINT PROXY STATEMENT-PROSPECTUS..................................
         General.............................................................
         The Meetings........................................................
         The Companies ......................................................
         The Merger..........................................................
SELECTED CONSOLIDATED FINANCIAL DATA OF HUBCO................................
SELECTED CONSOLIDATED FINANCIAL DATA OF LAFAYETTE............................
SELECTED CONSOLIDATED FINANCIAL DATA OF HOMETOWN.............................
MARKET PRICE AND DIVIDEND MATTERS............................................
         Market Price and Dividend History...................................
         Limitations on Dividends Under the Merger Agreement.................
         Dividend Limitations on HUBCO.......................................
SUMMARY PRO FORMA FINANCIAL INFORMATION......................................
ACTUAL AND PRO FORMA PER SHARE DATA..........................................
INTRODUCTION ................................................................
CERTAIN INFORMATION REGARDING HUBCO .........................................
         General.............................................................
         Recent Developments.................................................
CERTAIN INFORMATION REGARDING LAFAYETTE......................................
         General.............................................................
HUBCO MEETING ...............................................................
         Purpose of HUBCO Meeting............................................
         Vote Required; Shares Entitled to Vote at HUBCO Meeting.............
         Solicitation, Voting and Revocation of Proxies at HUBCO Meeting.....
LAFAYETTE MEETING ...........................................................
         Purpose of Lafayette Meeting........................................
         Vote Required; Shares Entitled to Vote at Lafayette Meeting.........
         Solicitation, Voting and Revocation of Proxies at Lafayette Meeting.

I.  THE PROPOSED MERGER AND RELATED MATTERS .................................

THE PROPOSED MERGER..........................................................
         General Description.................................................
         Consideration ......................................................
         Conversion of Lafayette Stock Options...............................
         Cash in Lieu of Fractional Shares ..................................
         Conversion of Lafayette Warrants....................................
         Dissenters' Rights of Appraisal.....................................
         Background of and Reasons for the Merger............................
         Interests of Certain Persons in the Merger .........................
         Opinions of Financial Advisors......................................
         Resale Considerations with Respect to the HUBCO Common Stock........
         Conditions to the Merger............................................
         Conduct of Business Pending the Merger..............................
         Customary Representations, Warranties and Covenants.................
         Regulatory Approvals................................................
         Management and Operations After the Merger..........................


<PAGE>


         Exchange of Certificates, Issuance of Shares for Options............
         Effective Time; Amendments; Termination ............................
         Accounting Treatment of the Merger..................................
         Federal Income Tax Consequences ....................................
         Stock Option for Shares of Lafayette Common Stock...................
PRO FORMA FINANCIAL INFORMATION..............................................
RIGHTS OF DISSENTING LAFAYETTE SHAREHOLDERS .................................
DESCRIPTION OF HUBCO CAPITAL STOCK...........................................
         General ............................................................
         Description of HUBCO Common Stock...................................
COMPARISON OF THE RIGHTS OF SHAREHOLDERS OF LAFAYETTE AND HUBCO..............
         General ............................................................
         Voting Requirements.................................................
         Preferred Stock ....................................................
         Classified Board of Directors ......................................
         Rights of Dissenting Shareholders...................................
         Shareholder Consent to Corporate Action.............................
         Dividends ..........................................................
         By-laws.............................................................
         Preemptive Rights...................................................
         Shareholder Protection Legislation..................................

II.   ELECTION OF HUBCO DIRECTORS ...........................................
DIRECTOR NOMINEE INFORMATION.................................................
         Board of Directors' Meetings; Committees of the HUBCO Board.........
STOCK OWNERSHIP OF MANAGEMENT AND PRINCIPAL SHAREHOLDERS.....................
EXECUTIVE COMPENSATION.......................................................
         General.............................................................
         Summary Compensation Table..........................................
         Stock Grant Table...................................................
         Stock Exercise Table................................................
         Employment Contracts, Termination of Employment and
             Change-in-Control Agreements....................................
         Pension Plans.......................................................
         Directors' Compensation.............................................
BOARD COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION................
PERFORMANCE GRAPH............................................................
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION..................
         Certain Transactions With Management................................
COMPLIANCE WITH SECTION 16 OF THE SECURITIES EXCHANGE ACT OF 1934............
RECOMMENDATION AND VOTE REQUIRED ON PROPOSAL 2...............................

III. AMENDMENT TO CERTIFICATE OF INCORPORATION INCREASING THE
NUMBER OF COMMON AND PREFERRED SHARES AUTHORIZED TO BE ISSUED................
General......................................................................
Purpose of the Proposal......................................................
Possible Adverse Effects of the Proposal.....................................
Possible Anti-Takeover Effects of the Proposal...............................
RECOMMENDATION AND VOTE REQUIRED FOR ADOPTION OF PROPOSAL 3..................

IV.   ELECTION OF LAFAYETTE DIRECTORS .......................................
DIRECTOR NOMINEE INFORMATION.................................................


<PAGE>


         Board of Directors' Meetings; Committees of the Board...............
STOCK OWNERSHIP OF MANAGEMENT AND PRINCIPAL SHAREHOLDERS.....................
EXECUTIVE COMPENSATION.......................................................
         General.............................................................
         Summary Compensation Table..........................................
         Stock Options.......................................................
         Stock Grant Table...................................................
         Stock Exercise Table................................................
         Employment Contracts, Termination of Employment and
               Change-in-Control Agreements..................................
         Employee Benefit Plans..............................................
         Directors' Compensation.............................................
BOARD COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION................
PERFORMANCE GRAPH............................................................
PERSONNEL COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION.....................
Certain Transactions with Management.........................................
Indebtedness of Management...................................................
TERMINATED REGULATORY ORDER..................................................
COMPLIANCE WITH SECTION 16 OF THE SECURITIES EXCHANGE ACT OF 1934............
RECOMMENDATION AND VOTE REQUIRED ON PROPOSAL 4...............................
SHAREHOLDER PROPOSALS........................................................
LEGAL OPINION................................................................
EXPERTS......................................................................
SUBSEQUENT FILINGS INCORPORATED BY REFERENCE.................................

APPENDIX A        Agreement and Plan of Merger between HUBCO and Lafayette

APPENDIX B        Stock Option Agreement between Lafayette and HUBCO

APPENDIX C        Fairness Opinion of Goldman, Sachs & Co.

APPENDIX D        Fairness Opinion of Keefe, Bruyette & Woods

APPENDIX E        Sections 36a-125(h) and 33-374 of the General Statutes of
                  Connecticut

APPENDIX F        Proposed Amendment to the Certificate of Incorporation of
                   HUBCO to Increase its Authorized Common and Preferred Stock
    


<PAGE>
                              AVAILABLE INFORMATION


         HUBCO is  subject to the  information  requirements  of the  Securities
Exchange  Act of 1934,  as  amended  (the  "EXCHANGE  ACT"),  and in  accordance
therewith  files  reports,  proxy  statements  and  other  information  with the
Securities  and Exchange  Commission  (the  "COMMISSION").  Such reports,  proxy
statements  and other  information  can be  inspected  and  copied at the public
reference  facilities  maintained by the  Commission at 450 Fifth Street,  N.W.,
Washington,  D.C.  20549 and at the  Commission's  Regional  Offices  located at
Northwestern  Atrium  Center,  500 West  Madison  Street,  Suite 1400,  Chicago,
Illinois 60661 and 7 World Trade Center,  13th Floor,  New York, New York 10048.
Copies of such  materials can be obtained from the Public  Reference  Section of
the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549, at prescribed
rates. In addition,  HUBCO Common Stock, no par value ("HUBCO COMMON STOCK"), is
listed on The Nasdaq  Stock  Market,  and  certain  material  as to HUBCO can be
inspected  at the offices of the National  Association  of  Securities  Dealers,
Inc., 1735 K Street, N.W., Washington, D.C. 20006.

   
         Lafayette  is  also  subject  to the  information  requirements  of the
Exchange Act and in accordance  therewith  files reports,  proxy  statements and
other information with the Federal Deposit  Insurance  Corporation (the "FDIC").
Such reports,  proxy statements and other  information with respect to Lafayette
can be inspected and copied at the public reference facilities maintained by the
FDIC at 1776 F Street, N.W., Room F-640, Washington,  D.C. 20006. Copies of such
materials can be obtained from the  Registration  and Disclosure  Section of the
FDIC at 1776 F Street, N.W., Washington, D.C. 20006, at prescribed rates and may
be examined at the Federal Reserve Bank of Boston,  Bank Examination  Department
T-21, 600 Atlantic Avenue, Boston,  Massachusetts 02106. In addition,  Lafayette
Common Stock, no par value ("LAFAYETTE  COMMON STOCK"),  is listed on The Nasdaq
Stock  Market,  and certain  material as to  Lafayette  can be  inspected at the
offices of the National Association of Securities Dealers,  Inc., 1735 K Street,
N.W., Washington, D.C. 20006.
    

         HUBCO has filed with the  Commission a  Registration  Statement on Form
S-4 under the  Securities  Act (together  with all  amendments  and  supplements
thereto,  the  "REGISTRATION  STATEMENT"),  with respect to the securities being
offered by this Joint Proxy Statement-Prospectus.  As permitted by the rules and
regulations  of the  Commission,  this Joint  Proxy  Statement-Prospectus  omits
certain  information,  exhibits and  undertakings  contained in the Registration
Statement.  For further  information  with  respect to HUBCO and the  securities
offered hereby,  reference is made to the Registration Statement,  including the
exhibits thereto.

         Statements contained in this Joint Proxy Statement-Prospectus or in any
document  incorporated by reference  herein,  as to the contents of any document
referred  to  herein  or  therein,  are not  necessarily  complete,  and in each
instance  reference is made to the copy of such document  filed as an exhibit to
the  Registration  Statement or such other  document,  each such statement being
qualified in all respects by such reference.

               INFORMATION DELIVERED AND INCORPORATED BY REFERENCE

         A copy of  HUBCO's  Annual  Report to  Shareholders  for the year ended
December 31, 1995 ("HUBCO's 1995 ANNUAL REPORT")  accompanies  each copy of this
Joint Proxy  Statement-Prospectus  delivered to shareholders of HUBCO. A copy of
Lafayette's  Annual Report to Shareholders  for the year ended December 31, 1995
("LAFAYETTE'S  1995 ANNUAL  REPORT")  accompanies  each copy of this Joint Proxy
Statement-Prospectus  delivered to  shareholders  of Lafayette.  SHAREHOLDERS OR
WARRANT HOLDERS OF LAFAYETTE WHO DESIRE A COPY OF HUBCO'S 1995 ANNUAL REPORT MAY
REQUEST A COPY BY MAIL OR TELEPHONE BY  CONTACTING  THE OFFICES OF THE CORPORATE
SECRETARY,  D.  LYNN  VAN  BORKULO-NUZZO,  ESQ.,  HUBCO,  INC.,  1000  MACARTHUR
BOULEVARD, MAHWAH, NEW JERSEY 07430 (201-236-2640).

   
         The following  documents,  or the portions thereof indicated,  filed by
HUBCO with the Commission are incorporated herein by reference:

         1.        Annual  Report on Form 10-K for the year ended  December  31,
                   1995,  as  amended  by  Form  10-K/A  filed  April  30,  1996
                   ("HUBCO'S 10-K").

         2.        Current  Reports  on Form 8-K filed  with the  Commission  on
                   January 16,  February  20,  March 6, March 7, and May 2, 1996
                   and on Form  8-K/A  filed  with the  Commission  on March 18,
                   1996.

         3.        Those portions of HUBCO's 1995 Annual Report  incorporated by
                   reference into HUBCO's 10-K.

         4.        Form 8-A filed by HUBCO to register its Common and  Preferred
                   Stock pursuant to Section 12(g) of the Exchange Act.


<PAGE>


         The following documents, or portions thereof indicated, initially filed
by Lafayette with the FDIC and  subsequently  filed by HUBCO with the Commission
are incorporated herein by reference:

         5.       Annual  Report  on Form F-2 for the year  ended  December  31,
                  1995,  as amended by an amendment  dated April 26,  1996.  The
                  Form F-2 and the  amendment  are included as Exhibit 13(a) and
                  13(d), respectively, to this Registration Statement.

         6.        Current  Reports on Form F-3 filed with the FDIC on  February
                   9, 1996 and February 16, 1996 and included as Exhibits  13(b)
                   and 13(c), respectively, to this Registration Statement.

         The following  document,  initially  filed by Hometown  Bancorporation,
Inc. ("HOMETOWN") with the Commission, is incorporated herein by reference:

         7.        Annual  Report on Form 10-K for the year ended  December  31,
                   1995.

         All  documents  filed by  HUBCO,  Lafayette  or  Hometown  pursuant  to
Sections 13(a),  13(c),  14, or 15(d) of the Exchange Act subsequent to the date
hereof  and prior to the  earlier  of (i) the date of the last to be held of the
Meetings  or  (ii)  the  termination  of  the  Merger   Agreement,   are  hereby
incorporated  by reference into this Proxy  Statement and shall be deemed a part
hereof from the date of filing of such  documents.  Documents filed by Lafayette
or Hometown  subsequent to the date hereof and incorporated  herein by reference
shall also be filed by HUBCO on Forms 8-K.
    

         Any  statement  contained  in a document  incorporated  or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this Proxy  Statement  to the extent that a statement  contained
herein or in any other subsequently filed document which also is or is deemed to
be incorporated by reference  herein modifies or supersedes such statement.  Any
such  statement  so modified  or  superseded  shall not be deemed,  except as so
modified or superseded, to constitute a part of this Proxy Statement.

   
         THIS PROXY STATEMENT  INCORPORATES DOCUMENTS BY REFERENCE WHICH ARE NOT
PRESENTED HEREIN OR DELIVERED HEREWITH.  THOSE DOCUMENTS (NOT INCLUDING EXHIBITS
THERETO,  UNLESS SUCH EXHIBITS ARE  SPECIFICALLY  INCORPORATED BY REFERENCE INTO
THE INFORMATION  INCORPORATED  HEREIN),  AS WELL AS ADDITIONAL COPIES OF HUBCO'S
1995 ANNUAL REPORT AND  LAFAYETTE'S  1995 ANNUAL  REPORT,  ARE AVAILABLE FREE OF
CHARGE TO ANY SHAREHOLDER OF HUBCO OR LAFAYETTE, INCLUDING ANY BENEFICIAL OWNER,
UPON WRITTEN OR ORAL REQUEST TO THE OFFICE OF THE HUBCO CORPORATE SECRETARY,  D.
LYNN VAN BORKULO-NUZZO, ESQ., HUBCO, INC., 1000 MACARTHUR BOULEVARD, MAHWAH, NEW
JERSEY 07430. RESPONSES TO ANY SUCH REQUEST WILL BE MADE WITHIN ONE BUSINESS DAY
BY SENDING THE REQUESTED  DOCUMENTS BY FIRST CLASS MAIL OR OTHER EQUALLY  PROMPT
MEANS.  IN ORDER TO INSURE  TIMELY  DELIVERY OF THE  DOCUMENTS IN ADVANCE OF THE
MEETINGS TO WHICH THIS PROXY  STATEMENT  RELATES,  ANY REQUEST SHOULD BE MADE BY
ONE CALENDAR WEEK PRIOR TO THE RESPECTIVE  MEETINGS  (I.E.,  BY JUNE 3, 1996 FOR
THE LAFAYETTE MEETING AND BY JUNE 4, 1996 FOR THE HUBCO MEETING).
    


<PAGE>


                   SUMMARY OF JOINT PROXY STATEMENT-PROSPECTUS

         The following is a summary of certain information regarding the matters
to be considered at the Meetings.  This summary is necessarily incomplete and is
qualified by the more  detailed  information  contained  elsewhere in this Proxy
Statement. Shareholders of Lafayette and HUBCO should read carefully the details
of this Proxy Statement.

GENERAL

         This Proxy Statement solicits, on behalf of the Board of Directors (the
"LAFAYETTE BOARD") of Lafayette  American Bank and Trust Company  ("LAFAYETTE"),
the approval of the holders of shares of common stock of Lafayette, no par value
per share ("LAFAYETTE COMMON STOCK"), of the Agreement and Plan of Merger, dated
February 5, 1996 (the "Merger  Agreement"),  between  Lafayette and HUBCO,  Inc.
("HUBCO").  This  Proxy  Statement  also  solicits,  on  behalf  of the Board of
Directors  of HUBCO (the "HUBCO  BOARD"),  the  approval of the  issuance of the
shares of HUBCO Common  Stock as  consideration  in the Merger  Agreement by the
holders of shares of HUBCO Common Stock.  Pursuant to the Merger  Agreement,  an
interim bank  subsidiary  of HUBCO  ("MERGER  SUB") will be merged with and into
Lafayette (the "MERGER").  In the Merger,  each  outstanding  share of Lafayette
Common Stock,  except for Excluded Shares (as defined below),  will be converted
into the right to receive  0.588 of a share of HUBCO  Common  Stock,  subject to
adjustment  in  certain  circumstances  and as more  fully  described  elsewhere
herein. See "THE PROPOSED MERGER."

   
         In  addition,  this Proxy  Statement  solicits,  on behalf of the HUBCO
Board,  proxies  from the holders of HUBCO Common Stock in favor of the election
of three  persons to serve as  directors  of HUBCO for  three-year  terms and in
favor of a proposal  to amend the  Certificate  of  Incorporation  of HUBCO (the
"HUBCO  CERTIFICATE") to increase HUBCO's  authorized common stock to 50 million
shares and preferred stock to 10 million  shares,  and solicits on behalf of the
Lafayette Board,  proxies from the holders of Lafayette Common Stock in favor of
the election of five  persons to serve as directors of Lafayette  for three year
terms. See "HUBCO MEETING" and "LAFAYETTE MEETING."
    

THE MEETINGS

         THE HUBCO MEETING

         TIME,  DATE,  PLACE AND PURPOSE.  The Annual Meeting of Shareholders of
HUBCO (the "HUBCO MEETING") will be held on Tuesday, June 11, 1996 at 11:00 a.m.
local time, at the Sheraton  Crossroads,  Crossroad  Corporate Center,  Route 17
North,  Mahwah, New Jersey 07495. At the HUBCO Meeting,  holders of HUBCO Common
Stock will be asked to approve the issuance of HUBCO  Common  Stock  pursuant to
the Merger, to elect three persons to serve as directors of HUBCO and to approve
the increase in authorized  HUBCO Common Stock and preferred  stock.  See "HUBCO
MEETING" and "THE PROPOSED MERGER."

   
         RECORD DATE,  QUORUM,  VOTE  REQUIRED.  Only holders of record of HUBCO
Common  Stock at the close of  business  on April 19,  1996 (the  "HUBCO  RECORD
DATE") are entitled to notice of and to vote at the HUBCO Meeting. At such date,
there  were  13,629,415  shares  of  HUBCO  Common  Stock  outstanding  held  by
approximately  2,542  holders of record.  The  presence,  either in person or by
proxy,  of the holders of a majority of the  outstanding  shares of HUBCO Common
Stock is necessary to constitute a quorum at the HUBCO Meeting.  Approval of the
issuance of HUBCO Common Stock  pursuant to the Merger and the  amendment to the
HUBCO  Certificate  requires the affirmative  vote of at least a majority of the
shares of HUBCO Common Stock voting at the HUBCO  Meeting,  whether in person or
by proxy. As of February 29, 1996, HUBCO directors, executive officers and their
affiliates held, in the aggregate,  7.35% of the outstanding  shares entitled to
vote on the issuance of HUBCO Common Stock  pursuant to the Merger.  Election of
directors  is by the  vote  of a  plurality  of the  shares  represented  at the
meeting. See "HUBCO MEETING."
    


<PAGE>


         RECOMMENDATIONS  OF THE HUBCO  BOARD.  The HUBCO Board has  unanimously
approved the Merger Agreement and recommends that the shareholders of HUBCO vote
FOR the issuance of HUBCO Common Stock pursuant to the Merger,  FOR management's
nominees  as  directors  of HUBCO and FOR the  proposed  amendment  to the HUBCO
Certificate to increase HUBCO's authorized stock.

         THE LAFAYETTE MEETING

   
         TIME, DATE, PLACE AND PURPOSE OF LAFAYETTE MEETING.  The Annual Meeting
of Shareholders  of Lafayette (the "LAFAYETTE  MEETING") will be held on Monday,
June 10, 1996 at 11:00 a.m.  local  time,  at Shore and  Country  Club,  Gregory
Point,  Norwalk,  Connecticut.  At the Lafayette  Meeting,  holders of shares of
Lafayette  Common Stock will be asked to approve the Merger  Agreement and elect
five persons to serve as directors of Lafayette for a term of three years.
See "LAFAYETTE MEETING" and "THE PROPOSED MERGER."

         RECORD DATE,  QUORUM,  VOTE  REQUIRED AT THE  LAFAYETTE  MEETING.  Only
holders of record of  Lafayette  Common  Stock at the close of business on April
15, 1996 (the "LAFAYETTE  RECORD DATE") are entitled to notice of and to vote at
the Lafayette  Meeting.  At such date, there were 10,006,529 shares of Lafayette
Common Stock  outstanding  held by  approximately  2,050 holders of record.  The
presence,  either in person or by proxy,  of the  holders of a  majority  of the
outstanding shares of Lafayette Common Stock is necessary to constitute a quorum
at the Lafayette  Meeting.  Approval of the Merger requires the affirmative vote
of  two-thirds  of the  outstanding  shares of  Lafayette  Common  Stock.  As of
February 29, 1996, Lafayette directors,  executive officers and their affiliates
held, in the aggregate,  13.4% of the outstanding shares entitled to vote on the
Merger.  HUBCO owns  approximately  4.9% of Lafayette Common Stock.  Election of
directors  is by the  vote  of a  majority  of the  shares  represented  at  the
meeting. See "LAFAYETTE MEETING."

         RECOMMENDATIONS  OF  THE  LAFAYETTE  BOARD.  The  Lafayette  Board  has
approved the Merger by a vote of 12 to 1 and  recommends  that  shareholders  of
Lafayette  vote FOR the Merger and FOR  management's  nominees for  directors of
Lafayette. In voting against the Merger, Director Betram Frankenberger expressed
concerns regarding certain procedural issues, Board  representation  matters and
certain termination provisions of the Merger Agreement.


<PAGE>


THE COMPANIES

         HUBCO

         HUBCO is a bank holding company whose principal operating subsidiary is
Hudson United Bank ("HUB"),  a New  Jersey-chartered  commercial  bank.  HUBCO's
corporate  headquarters  are located at 1000 MacArthur  Boulevard,  Mahwah,  New
Jersey  07430.  HUB's  corporate  headquarters  are  located at 3100  Bergenline
Avenue,  Union City, New Jersey 07087.  The telephone number of HUBCO and HUB is
(201) 236-2200.  HUB is a full-service  commercial  bank which primarily  serves
small and  mid-sized  businesses  and  consumers  through  over 60  branches  in
Northern New Jersey.  As of December 31, 1995, HUBCO had consolidated  assets of
$1.6   billion,   consolidated   deposits  of  $1.4  billion  and   consolidated
stockholders'  equity of $130 million.  Based on assets as of December 31, 1995,
HUBCO was the sixth largest  commercial  banking  company  headquartered  in New
Jersey.  HUBCO's  strategy is to enhance  profitability  and build  market share
through both internal growth and  acquisitions.  Since October,  1990, HUBCO has
added  over 45  branches  and  approximately  $1  billion  in assets  through 13
acquisitions of financial institutions in both  government-assisted  and private
transactions.  HUBCO  EXPECTS TO  CONTINUE  ITS  ACQUISITION  STRATEGY,  AND HAS
RECENTLY  ENTERED  INTO AN AGREEMENT TO ACQUIRE  ANOTHER  CONNECTICUT  FINANCIAL
INSTITUTION.   ON  APRIL  28,  1996,   HUBCO,   HUDSON  UNITED  BANK,   HOMETOWN
BANCORPORATION, INC. ("HOMETOWN") AND HOMETOWN'S SUBSIDIARY, THE BANK OF DARIEN,
ENTERED INTO AN AGREEMENT AND PLAN OF MERGER (THE "HOMETOWN MERGER  AGREEMENT"),
PURSUANT TO WHICH  HOMETOWN IS TO MERGE WITH HUBCO (THE  "HOMETOWN  MERGER") AND
EACH  OUTSTANDING  SHARE OF HOMETOWN'S  COMMON STOCK IS TO BE CONVERTED INTO THE
RIGHT TO RECEIVE  $17.75 IN CASH FROM HUBCO.  HOMETOWN,  A BANK HOLDING  COMPANY
WITH TWO OFFICES IN CONNECTICUT,  HAD APPROXIMATELY $229 MILLION IN ASSETS AS OF
DECEMBER 31, 1995.  LAFAYETTE  HAS  CONSENTED  TO THE HOMETOWN  MERGER.  CERTAIN
FINANCIAL  INFORMATION  REGARDING  HOMETOWN IS INCLUDED HEREIN AND  INCORPORATED
HEREIN BY  REFERENCE.  See "CERTAIN  INFORMATION  REGARDING  HUBCO";  "AVAILABLE
INFORMATION";   "INFORMATION  DELIVERED  AND  INCORPORATED  BY  REFERENCE";  and
"SELECTED CONSOLIDATED FINANCIAL DATA OF HOMETOWN."
    

         LAFAYETTE

         Lafayette is a  Connecticut-chartered  commercial  bank which commenced
banking operations in 1965.  Lafayette's  corporate  headquarters are located at
1087 Broad  Street,  Bridgeport,  Connecticut  06604.  The  telephone  number of
Lafayette is (203) 336-6200. Lafayette is a full service commercial and consumer
bank which serves  small-to-medium  sized business firms as well as individuals.
It  operates  19  banking  offices  located  mainly in  Fairfield  and New Haven
counties in  Connecticut.  As of December 31, 1995,  Lafayette had  consolidated
assets  of  $735.4  million,   consolidated   deposits  of  $636.3  million  and
consolidated  stockholders'  equity  of $59.5  million.  Based on  assets  as of
December 31, 1995,  Lafayette was the largest  commercial bank  headquartered in
Connecticut.   See  "CERTAIN  INFORMATION   REGARDING   LAFAYETTE",   "AVAILABLE
INFORMATION", AND "INFORMATION DELIVERED AND INCORPORATED BY REFERENCE."

THE MERGER

         DESCRIPTION OF THE MERGER

         At the time the Merger becomes effective (the "EFFECTIVE TIME"), Merger
Sub will be merged into Lafayette,  with Lafayette as the surviving entity and a
wholly-owned   subsidiary  of  HUBCO.   See  "THE  PROPOSED  MERGER  --  General
Description".  A COPY OF THE MERGER  AGREEMENT IS ATTACHED AS APPENDIX A TO THIS
PROXY STATEMENT.


<PAGE>


         CONSIDERATION

         In the Merger, each outstanding share of Lafayette Common Stock, except
for (i) Lafayette  treasury shares,  (ii) shares of Lafayette Common Stock as to
which  dissenters'  rights have been  validly  exercised  ("DISSENTING  SHARES")
pursuant to the  provisions of the Banking Law of Connecticut  (the "CBL"),  and
(iii) shares held by HUBCO or any of its subsidiaries (other than shares held as
trustee or in a fiduciary capacity and shares held as collateral or in lieu of a
debt  previously  contracted)  (the shares  referred to in clauses (i), (ii) and
(iii) above are  collectively  referred to as the  "EXCLUDED  SHARES"),  will be
converted into the right to receive 0.588 of a share of HUBCO Common Stock.  The
Exchange Ratio is subject to adjustments in certain circumstances, as more fully
described in this Proxy Statement. See "THE PROPOSED MERGER -- Consideration".

         CONVERSION OF LAFAYETTE STOCK OPTIONS

         In the Merger,  each outstanding option to purchase shares of Lafayette
Common Stock (a "LAFAYETTE  OPTION")  granted under  Lafayette's  existing stock
option  plans  which  is or will be by  virtue  of the  Merger  vested  ("VESTED
LAFAYETTE  OPTIONS") will be assigned a value (the "OPTION  VALUE") equal to (a)
the "Median  Pre-Closing  Price" of HUBCO  Common  Stock (a term  defined in the
Merger  Agreement  generally as the median  closing  price of HUBCO Common Stock
during  the first 20 of the last 25  trading  days  prior to the  closing of the
Merger),  multiplied by the Exchange  Ratio (b) minus the stated  exercise price
for the  Lafayette  Option,  (c) such  difference  then being  multiplied by the
number  of shares  of  Lafayette  Common  Stock  for  which  the  option  may be
exercised. At the Effective Time, each Vested Lafayette Option will be converted
into that  number of shares of HUBCO  Common  Stock  equal to the  Option  Value
divided by the Median  Pre-Closing  Price of HUBCO Common  Stock,  as more fully
described elsewhere in this Proxy Statement.

         Each  outstanding  Lafayette  Option  which is not vested  before or by
virtue of the Merger ("UNVESTED  LAFAYETTE  OPTIONS") will be converted into and
become,  pursuant to the Merger  Agreement,  an option to purchase  HUBCO Common
Stock.  Each such  Unvested  Lafayette  Option  which  represented  the right to
purchase one share of Lafayette Common Stock shall be converted at the Effective
Time into the right to purchase  0.588 (or such other  fraction as the  Exchange
Ratio may be adjusted to) of a share of HUBCO Common Stock for the same purchase
price and otherwise  will remain subject to the same terms and conditions as was
the prior Lafayette  Option.  The Common Stock issuable pursuant to the exercise
of the new HUBCO  Options  will be  registered  by HUBCO on a Form S-8 under the
Securities  Act of 1933, as amended (the  "SECURITIES  ACT").  See "THE PROPOSED
MERGER--Conversion of Lafayette Stock Options".

         CONVERSION OF LAFAYETTE WARRANTS

         At the Effective Time, each outstanding Lafayette Common Stock Purchase
Warrant (a  "LAFAYETTE  WARRANT")  will be converted  automatically  into a like
warrant to purchase for the same  purchase  price that number of shares of HUBCO
Common Stock which  equals the number of shares of Lafayette  Common Stock which
may be purchased under the Lafayette Warrant,  multiplied by the Exchange Ratio.
See "THE PROPOSED  MERGER -- Conversion  of Lafayette  Warrants" and  "--Federal
Income Tax Consequences".

         CASH IN LIEU OF FRACTIONAL SHARES

         No  fractional  shares of HUBCO Common Stock will be issued in exchange
for either Lafayette Common Stock or Vested Lafayette Options.  Instead, holders
of such  stock or  options  will  receive  cash  equal to the  fractional  share
interest  multiplied  by the Median  Pre-Closing  Price of HUBCO  Common  Stock,
without  interest.  All  shares  of  HUBCO  Common  Stock to be  issued  to each
Lafayette  shareholder or option holder will be aggregated to constitute as many
whole shares as possible  before  determining  such  person's  fractional  share
interest. See "THE PROPOSED MERGER--Cash in Lieu of Fractional Shares".


<PAGE>


         DISSENTERS' RIGHTS OF APPRAISAL

         UNDER THE CBL,  LAFAYETTE  SHAREHOLDERS  ARE  ENTITLED  TO  DISSENTERS'
RIGHTS OF APPRAISAL IN CONNECTION WITH THE MERGER.  HUBCO  shareholders will not
be entitled to appraisal  rights in connection  with the Merger.  SEE "RIGHTS OF
DISSENTING LAFAYETTE SHAREHOLDERS" AND APPENDIX E TO THIS PROXY STATEMENT, WHICH
SET  FORTH  THE  STEPS TO BE TAKEN BY A  LAFAYETTE  SHAREHOLDER  WHO  WISHES  TO
EXERCISE THE RIGHT TO DISSENT.

         CERTAIN FEDERAL INCOME TAX CONSEQUENCES

         The Merger is conditioned  upon the receipt of an opinion of counsel to
HUBCO to the effect that the Merger will qualify as a tax-free reorganization as
defined in Section 368 of the  Internal  Revenue  Code of 1986,  as amended (the
"CODE"). See "THE PROPOSED MERGER -- Federal Income Tax Consequences."

         ACCOUNTING TREATMENT OF THE MERGER

         The Merger is expected to be  accounted  for as a pooling of  interests
for financial reporting purposes and is conditioned upon the receipt of a letter
from HUBCO's independent  accountants that the Merger will be so treated.  Under
the pooling of interests method of accounting,  Lafayette's  historical basis of
assets,  liabilities and  shareholders'  equity will be retained by HUBCO as the
surviving entity and the combined  entity's  consolidated  financial  statements
will be restated  retroactively  to reflect the  combined  financial  condition,
results of operations and cash flows as if HUBCO and Lafayette had been combined
for all periods presented.  See "PRO FORMA COMBINED  FINANCIAL  INFORMATION" and
"THE PROPOSED MERGER -- Accounting Treatment of the Merger."

         REQUIRED REGULATORY APPROVALS

         Consummation  of the Merger is subject to prior receipt of the approval
of the  Commissioner  (the  "COMMISSIONER")  of the  Connecticut  Department  of
Banking  (the  "CTDOB"),  the FDIC and the  Board of  Governors  of the  Federal
Reserve System (the "FRB"). Applications for these approvals have been filed and
HUBCO and Lafayette anticipate receiving such approvals.  However,  there can be
no assurance that the approvals will be granted,  that they will be granted on a
timely basis,  or that they will be granted without  conditions  unacceptable to
HUBCO or Lafayette. See "THE PROPOSED MERGER -- Regulatory Approvals".

         CONDITIONS TO THE MERGER

         Consummation  of the Merger is contingent  upon a number of conditions,
including  the receipt of necessary  regulatory  approvals;  the approval of the
Merger by the requisite vote of the shareholders of both Lafayette and HUBCO; an
opinion of Pitney,  Hardin, Kipp & Szuch, counsel to HUBCO, that the Merger will
result in a  tax-free  reorganization;  and a letter  from  HUBCO's  independent
accountants that the Merger will be accounted for as a pooling of interests. The
obligation of HUBCO to consummate the Merger is also conditioned on, among other
things,  receipt  of  consent  from  each  holder of a Vested  Lafayette  Option
outstanding  at the  Closing  Date to the  conversion  of such  person's  Vested
Lafayette  Option in the  manner  described  in this Proxy  Statement  (see "THE
PROPOSED  MERGER -- Conversion of Lafayette Stock  Options").  The obligation of
Lafayette to consummate the Merger is also  conditioned  on, among other things,
the  appointment by the HUBCO Board of three  nominees,  designated by Lafayette
and  reasonably  acceptable  to HUBCO,  to the  HUBCO  Board,  effective  at the
Effective Time; and written  acknowledgment,  acceptance and assumption by HUBCO
of existing employment agreements between Lafayette and certain of its officers.
See "THE PROPOSED  MERGER -- Regulatory  Approvals";  and "--  Conditions to the
Merger."


<PAGE>


         SPECIAL COVENANT

   
         Pursuant to the Merger  Agreement,  HUBCO has agreed  that  without the
prior written consent of Lafayette, it will not between February 5, 1996 and the
Effective Time (i) enter into a definitive  acquisition agreement to acquire one
or more  financial  institutions,  the effect of which will be that  HUBCO's pro
forma book value will be diluted by more than 10% or its pro forma tangible book
value will be diluted by more than 15%,  or (ii) agree to an  acquisition  which
will result in (A) HUBCO's current  directors  constituting less than a majority
of the  surviving  corporation's  Board  of  Directors,  (B) the  current  chief
executive  officer  of  HUBCO,  Kenneth  T.  Neilson,  not  continuing  as chief
executive officer,  or (C) HUBCO's owning a company without a headquarters and a
substantial  majority  of its offices in New  Jersey,  New York or  Connecticut.
Lafayette   has   consented  to  the   Hometown   Merger.   See  "THE   PROPOSED
MERGER--Conduct of Business Pending the Merger".

         TERMINATION RIGHTS

         The Merger Agreement may be terminated by either Lafayette or HUBCO if,
among other  reasons,  the Effective Time has not occurred by December 31, 1996.
In  addition,  the Board of  Directors of  Lafayette  may  terminate  the Merger
Agreement if (i) the HUBCO Common Stock Average Price (as defined  below) on the
Determination  Date (as defined below) is less than $18.25,  or if (ii) both (x)
the HUBCO  Common Stock  Average  Price on the  Determination  Date is less than
$19.25 and (y) the number  obtained by dividing the HUBCO  Common Stock  Average
Price on the  Determination  Date by the HUBCO Common Stock Closing Price on the
Starting  Date (as defined  below) is less than the number  obtained by dividing
the Index Price (as defined below) on the Determination  Date by the Index Price
on the Starting Date and subtracting  .075 from the quotient.  If the conditions
in either (i) or (ii) above  exist (a  "TERMINATION  EVENT")  and the  Lafayette
Board elects to terminate the Merger Agreement,  such termination will not occur
if HUBCO elects to increase the Exchange Ratio to a number  calculated  pursuant
to the  Merger  Agreement.  The  "DETERMINATION  DATE" is the date on which  FRB
approval of the Merger is received. The "STARTING DATE" is February 7, 1996, the
day after public  announcement of the Merger Agreement.  The "HUBCO COMMON STOCK
AVERAGE PRICE" is the average of the closing prices of HUBCO Common Stock during
the 20  consecutive  trading days ending on the  Determination  Date. The "INDEX
PRICE" is the average of the closing  prices of a selected group of bank holding
company  common  stocks.  For a  more  complete  description  of  the  foregoing
termination  rights, and for a description of other termination rights available
to Lafayette and HUBCO, see "THE PROPOSED MERGER -- Effective Time;  Amendments;
Termination"; and "--Conditions to the Merger".
    

         EFFECTIVE TIME

         A closing under the Merger Agreement (the "CLOSING") will occur 10 days
after receipt of all necessary  approvals and consents and the  satisfaction  or
waiver of the other conditions to consummation of the Merger,  or on another day
mutually  agreed to by HUBCO and  Lafayette.  The Effective Time is the date and
time  specified in a certificate  executed by HUBCO and Lafayette and filed with
the  Commissioner.  The Effective  Time is dependent  upon  satisfaction  of all
conditions  precedent,  some of which are not under the control of HUBCO  and/or
Lafayette. See "THE PROPOSED  MERGER--Effective Time; Amendments;  Termination";
and "-- Regulatory Approvals".

         FAIRNESS OPINIONS

         The  Lafayette  Board has retained  Keefe,  Bruyette & Woods ("KBW") to
evaluate  the terms of the Merger.  KBW has  delivered a written  opinion to the
Lafayette  Board to the effect  that the  consideration  to be  received  by the
Lafayette  shareholders  pursuant to the Merger  Agreement is, as of the date of
such opinion,  fair to Lafayette  shareholders  from a financial  point of view.
HOLDERS OF LAFAYETTE COMMON STOCK ARE URGED TO, AND SHOULD, READ SUCH OPINION IN
ITS ENTIRETY. For information concerning the matters reviewed,  assumptions made
and factors considered by KBW, see "THE PROPOSED MERGER -- Opinions of Financial
Advisors"  and  Appendix D to this  Proxy  Statement,  which  sets  forth  KBW's
fairness opinion in its entirety.


<PAGE>


         Goldman,  Sachs & Co.  ("GOLDMAN  SACHS")  has  delivered  its  written
opinion to the HUBCO Board that,  as of February  5, 1996,  the  Exchange  Ratio
pursuant to the Merger Agreement was fair to HUBCO. The full text of the written
opinion of Goldman Sachs,  which sets forth assumptions made, matters considered
and  limitations  on the review  undertaken in connection  with the opinion,  is
attached hereto as Appendix C and is incorporated  herein by reference.  HOLDERS
OF HUBCO  COMMON  STOCK ARE URGED  TO,  AND  SHOULD,  READ SUCH  OPINION  IN ITS
ENTIRETY.  SEE "THE PROPOSED MERGER -- Opinions of Financial Advisors -- HUBCO's
Financial Advisor".

         STOCK OPTION TO HUBCO FOR LAFAYETTE SHARES

   
         HUBCO  and  Lafayette  entered  into a  Stock  Option  Agreement  dated
February  5,  1996  (the  "STOCK  OPTION  AGREEMENT")  in  connection  with  the
negotiation  by HUBCO and  Lafayette  of the Merger  Agreement.  Pursuant to the
Stock Option Agreement, Lafayette has granted to HUBCO an option (the "OPTION"),
exercisable only under certain limited and specifically  defined  circumstances,
to purchase up to 2,400,000  authorized but unissued shares of Lafayette  Common
Stock, representing upon issuance approximately 19.3% of the shares of Lafayette
Common Stock, for an exercise price of $10.75 per share. HUBCO does not have any
voting  rights with respect to the shares of Lafayette  Common Stock  subject to
the Option prior to exercise of the Option.
    

         The Stock  Option  Agreement  is  attached to this Proxy  Statement  as
Appendix B hereto. In the event that certain specifically enumerated "Triggering
Events" occur and the Merger is not consummated, HUBCO would recognize a gain on
the sale of the  shares of  Lafayette  Common  Stock  received  pursuant  to the
exercise of the Option if such  shares of  Lafayette  Common  Stock were sold at
prices  exceeding  $10.75 per share. The ability of HUBCO to exercise the Option
and to cause up to an additional  2,400,000  shares of Lafayette Common Stock to
be issued may be  considered  a deterrent  to other  potential  acquisitions  of
control of Lafayette,  as it is likely to increase the cost of an acquisition of
all of the shares of Lafayette Common Stock which would then be outstanding. The
exercise of the option by HUBCO may also make  pooling of  interests  accounting
treatment  unavailable  to a subsequent  acquiror.  See "THE PROPOSED  MERGER --
Stock Option for Shares of Lafayette Common Stock."

         INTERESTS OF CERTAIN PERSONS IN THE MERGER

   
         Five  executive  officers of Lafayette  have  employment  agreements or
severance  arrangements  under which such officers have the right to substantial
payments as a consequence of the Merger if their employment is terminated by the
company or by the officer under certain circumstances.  Lafayette,  with HUBCO's
consent,  has also agreed that  certain  officers  and other key  employees  may
receive stay-on bonuses to assure their  continuation with Lafayette through the
Effective  Time and for a period of time  thereafter.  See "CERTAIN  INFORMATION
ABOUT  HUBCO--Recent  Developments".  HUBCO  has  also  engaged  in  discussions
concerning  arrangements that may be made to assure the continued  employment of
Robert  Goldstein,  President  and  CEO of  Lafayette,  after  the  Merger.  New
employment  arrangements  for Mr.  Goldstein and possibly  other officers may be
entered into after consummation of the Merger.

         Certain  executive  officers of Lafayette have stock options which will
become vested by virtue of the Merger.  For information  regarding the treatment
of Vested Lafayette Options, see "THE PROPOSED  MERGER--Conversion  of Lafayette
Stock Options".
    

      In addition to the foregoing,  the Merger  Agreement  requires HUBCO to
indemnify each director,  officer,  employee or agent of Lafayette or any of its
subsidiaries  to  the  fullest  extent   permitted  under   applicable  law  and
Lafayette's Certificate of Incorporation and By-laws, with respect to any claims
made against such person  because he or she is or was serving in such  capacity.
The Merger  Agreement  also requires HUBCO to provide  Lafayette's  officers and
directors  with  directors' and officers'  liability  insurance for at least six
years after the Effective Time. See "THE PROPOSED MERGER -- Interests of Certain
Persons in the Merger."


<PAGE>


         DIFFERENCES IN SHAREHOLDERS' RIGHTS

         Lafayette is a commercial  bank organized  under the CBL and HUBCO is a
business corporation  incorporated under the New Jersey Business Corporation Act
(the "NJBCA").  The rights of Lafayette  shareholders are currently  governed by
the CBL  and  Lafayette's  certificate  of  incorporation  and  by-laws.  At the
Effective Time, each Lafayette  shareholder  will become a shareholder of HUBCO.
The  rights  of  HUBCO  shareholders  are  governed  by the  NJBCA  and  HUBCO's
certificate of incorporation and by-laws.  The CBL and the NJBCA, and the rights
of  shareholders  thereunder,  differ with  respect to voting  requirements  and
various other matters. In addition, the New Jersey Shareholders  Protection Act,
which is part of the NJBCA and has no counterpart in the CBL,  prohibits certain
transactions  involving an  "interested  shareholder"  and a "resident  domestic
corporation."  See  "COMPARISON OF THE RIGHTS OF  SHAREHOLDERS  OF LAFAYETTE AND
HUBCO."


<PAGE>
<TABLE>
<CAPTION>


   
                                                SELECTED CONSOLIDATED FINANCIAL DATA OF HUBCO

                                                                  YEARS ENDED DECEMBER 31,
                                            ----------------------------------------------------------------------------------
                                                   1995             1994              1993             1992            1991
                                            (DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)
<S>                                             <C>             <C>                <C>              <C>             <C>
EARNINGS SUMMARY:
Interest income                                 $120,711        $ 103,353          $ 86,550         $ 88,296        $ 76,887
Interest expense                                  39,609           32,257            27,511           35,361          38,844
                                                  ------           ------            ------           ------          ------ 
Net interest income                               81,102           71,096            59,039           52,935          38,043
Provision for possible
  loan losses                                      4,200            3,550             4,874            7,432           3,672
                                                  ------           ------            ------           ------          ------ 
Net interest income after
  provision for possible
  loan losses                                     76,902           67,546            54,165           45,503          34,371
Other income                                      17,791           11,828            10,579           10,717           7,570
Other expenses                                    60,164           51,050            42,313           46,612          33,017
                                                  ------           ------            ------           ------          ------ 
Income before income taxes                        34,529           28,324            22,431            9,608           8,924
Income tax provision                              10,845           10,892             8,560              637           2,646
                                                  ------           ------            ------           ------          ------ 
Net income                                       $23,684         $ 17,432          $ 13,871          $ 8,971         $ 6,278
                                                 =======         ========          ========          =======         =======   
PER SHARE DATA:
Weighted average common
  shares outstanding                              13,251           13,098            13,109           11,881          10,177
Net income per share                             $  1.79         $   1.33          $   1.06          $  0.76         $  0.62
Cash dividend per
  common share                                      0.60             0.36              0.31             0.27            0.22
BALANCE SHEET SUMMARY:
Securities held to
  maturity                                      $265,703         $562,567          $499,479         $397,722        $198,843
Securities available
  for sale                                       300,721          111,604            56,816           15,430               -
Loans (1)                                        853,984          862,384           663,588          666,141         641,949
Total assets                                   1,613,194        1,709,384         1,363,674        1,233,910         981,297
Deposits                                       1,425,001        1,491,544         1,213,336        1,111,681         887,425
Stockholders' equity                             129,966          115,551            97,654           87,585          61,154
PERFORMANCE RATIOS:
Return on average
  assets                                           1.46%            1.11%             1.07%            0.74%           0.69%
Return on average
  equity                                           19.49           16.57             14.95            11.90           10.66
Dividend payout                                    33.52           20.29             23.63            29.14           38.90
Average equity
  to average assets                                 7.49            6.69              7.16             6.20            6.49
Net interest margin                                 5.46            4.96              4.99             4.88            4.73
ASSET QUALITY RATIOS:
Allowance for possible
  loan losses to total
  loans (1)                                         1.99            1.92              2.13             1.70            1.43
Allowance for possible
  loan losses to
  non-performing loans (2)                        103.75           82.02             80.99            64.42           82.70
Non-performing loans to
  total loans (1)(2)                                1.91            2.34              2.63             2.65            1.73
Non-performing assets to
  total loans, plus
  other real estate (1)(2)                          2.42            3.30              4.04             4.49            3.60
Net charge-offs to
  average loans                                     0.45            0.80              0.38             1.09            0.53
</TABLE>
- --------
(1) Total loans are net of unearned income and deferred loan fees and before the
allowance for possible loan losses.

(2) Non-performing  loans and non-performing
assets do not include loans past due 90 days or more and still accruing.
    
<PAGE>
   
<TABLE>
<CAPTION>

                                              SELECTED CONSOLIDATED FINANCIAL DATA OF LAFAYETTE


                                                            YEARS ENDED DECEMBER 31,
                                            ---------------------------------------------------------------------------------------
                                                   1995             1994             1993            1992            1991
                                                            (DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)
<S>                                              <C>          <C>              <C>              <C>             <C>
EARNINGS SUMMARY:  
Interest income                             $    52,423       $   42,583       $   41,415       $   54,253      $   66,543
Interest expense                                 20,981           13,759           15,434           22,167          36,573
                                                 ------           ------           ------           ------          ------ 
Net interest income                              31,442           28,824           25,981           32,086          29,970
Provision for possible
  loan losses                                     3,190            3,325           23,500           16,208          13,963
                                                 ------           ------           ------           ------          ------ 
Net interest income after
  provision for possible
  loan losses                                    28,252           25,499            2,481           15,878          16,007
Other income                                      6,078            6,337            8,306            9,597          12,861
Other expenses                                   26,230           28,423           36,789           33,036          29,657
                                                 ------           ------           ------           ------          ------ 
Income (loss) before income
  taxes and cumulative effect
  of change in accounting
  principle                                       8,100            3,413         (26,002)          (7,561)           (789)
Provision (benefit) for
  income taxes                                  (10,827)          (2,724)             16              260              94
                                                --------          -------        -------           ------          ------ 
Income (loss) before
  cumulative effect of
  change in accounting
  principle                                      18,927            6,137         (26,018)          (7,821)           (883)
Cumulative effect of change
  in accounting
  principle (1)                                      --               --          (3,118)               --              --
                                                 ------           ------           ------           ------          ------ 
Net income (loss)                           $    18,927       $    6,137       $ (29,136)       $  (7,821)      $    (883)
                                            ===========       ==========       ==========       ==========      ==========
PER SHARE DATA:
Weighted average common
  shares outstanding:
  Primary                                    10,235,953        8,870,266        1,750,458        1,750,458       1,750,458
  Fully diluted                              10,269,618        8,870,266        1,750,458        1,750,458       1,750,458
Income (loss) before
  cumulative effect of
  change in accounting
  principle (1):
  Primary                                   $      1.85       $      .69       $  (14.86)       $   (4.47)      $    (.50)
  Fully diluted                                    1.84              .69          (14.86)           (4.47)           (.50)
Net income (loss):
  Primary                                          1.85              .69          (16.64)           (4.47)           (.50)
  Fully diluted                                    1.84              .69          (16.64)           (4.47)           (.50)
Cash dividends
  declared                                          .05               --               --               --              --
BALANCE SHEET SUMMARY:
Securities held to
  maturity                                  $    27,854       $  109,736       $   57,504       $   34,965      $  164,725
Securities available
  for sale                                      113,615           65,466           66,528               --              --
Securities held for
  sale                                               --               --               --           96,231              --
Loans (3)                                       518,046          435,756          409,030          475,574         523,837
Total assets                                    735,405          673,751          599,494          662,463         759,354
Deposits                                        636,343          570,409          551,850          603,170         662,988
Stockholders' equity                             59,509           37,870            2,541           30,958          37,209
</TABLE>


<TABLE>
<CAPTION>
                                                            YEARS ENDED DECEMBER 31,
                                                  --------------------------------------------------------------------------
                                                   1995             1994              1993             1992            1991
                                                            (DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)
<S>                                               <C>              <C>              <C>            <C>               <C>
PERFORMANCE RATIOS:
Return on average
  assets                                          2.71%             .98%          (4.53)%          (1.09)%          (.12)%
Return on average
  equity                                          39.60            19.86         (117.06)          (23.57)          (2.18)
Dividend payout                                    2.64               --               --               --              --
Average equity
  to average assets                                6.84             4.93             3.87             4.64            5.41
Net interest margin (2)                            4.92             5.00             4.36             4.89            4.45
ASSET QUALITY RATIOS:
Allowance for possible
  loan losses to total
  loans(3)                                         1.65             2.21             3.75             3.48            2.71


<PAGE>


             Allowance for possible

               loan losses to
               non-performing loans (4)         110.07%           80.51%           34.29%           38.16%          30.45%
             Non-performing loans to
               total loans (3)(4)                  1.50             2.75            10.95             9.11            8.91
             Non-performing assets to
               total loans, plus
               other real estate and
               assets for sale(3)(4)               2.53             4.28            12.32            10.90           10.22
             Net charge-offs to
               average total loans                  .92             2.49             3.93             2.77            1.74
</TABLE>


<PAGE>
- --------
(1)   Represents  the  effect  of a  change  in  accounting  method  for
      purchased mortgage servicing rights.

(2)   Represents net interest income,  computed on a tax equivalent  basis, as a
      percentage of average interest earning assets.

(3)   Total loans are net of unearned  income and deferred  loan fees and before
      the allowance for possible loan losses.

(4)   Non-performing  loans and  non-performing  assets do not include  accruing
      loans past due 90 days or more.
    


<PAGE>
<TABLE>
<CAPTION>


   
                                              SELECTED CONSOLIDATED FINANCIAL DATA OF HOMETOWN

                                                                            YEARS ENDED DECEMBER 31,
                                             ---------------------------------------------------------------------------------------

                                                1995               1994                1993              1992               1991
                                             ------------       ------------       -------------      ------------       -----------

                                                              (DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)
<S>                                          <C>                <C>                <C>                <C>                <C> 

 Summary of Operations:

      Total interest income                      $15,080            $12,702             $11,304           $11,097             $9,445

      Total interest expense                       7,668              5,813               4,995             5,236              5,281
                                             ------------       ------------       -------------      ------------       -----------

      Net interest income                          7,412              6,889               6,309             5,861              4,164

      Provision for loan losses                       75                 75                 360             1,258                800
      Provision for losses on other real
        estate owned                                  95                290                  60               212                145
                                             ------------       ------------       -------------      ------------       -----------

      Other operating income                       1,420              1,397               1,820             1,534                812

      Other operating expenses                     6,856              6,279               5,670             5,046              4,204
                                             ------------       ------------       -------------      ------------       -----------
      Net income (loss) before taxes,
        extraordinary credit and                   1,806              1,642               2,039               879              (173)
        cumulative effect of an accounting
        change
      Provision for federal and state
        income taxes                                 497                593                 800               274                  -
                                             ------------       ------------       -------------      ------------       -----------
      Net income (loss) before
        extraordinary credit and                   1,309              1,049               1,239               605              (173)
        cumulative effect of an accounting
        change
      Extraordinary credit
                                                       -                  -                   -               256                  -
      Cumulative effect of an accounting
        change - FAS 109                               -                  -               1,125                 -                  -

      Net income (loss)                           $1,309             $1,049              $2,364              $861             $(173)
                                             ============       ============       =============      ============       ===========

 Per Share Data:
      Before extraordinary credit and an accounting change:

      Net income (loss)                          $.75              $.60               $.72               $.37              $(.11)

      After extraordinary credit and an
        accounting change

     Net income (loss)                           $.75              $.60                 $1.38            $.53              $(.11)

     Stockholders' equity                          $9.60             $7.16              $8.46              $7.08              $6.69

Average common shares outstanding               1,752,523         1,750,988           1,708,207         1,629,710          1,597,194

Common shares outstanding                       1,706,446         1,680,096           1,659,141         1,598,251          1,597,231

 Year End Balance Sheet Data:

     Total assets                                $229,220          $213,991            $201,352          $187,235           $118,902

     Loans, net                                   103,407            74,940              85,461            85,322             60,786

     Investments held-to-maturity                  15,100            46,273              40,060            79,869             47,727

     Investments available-for-sale                93,696            76,854              54,016                 -                  -

     Total deposits                               178,000           182,731             159,641           154,721            107,617

     Total stockholders' equity                    16,818            12,537              14,454            11,545             10,682

 Financial Ratios:
 Net income (loss) before  extraordinary  credit and an accounting  change to
     average:

Total assets                                      0.60%              0.49%               0.65%            0.38%             (0.16)%

Stockholders' equity                              8.50%              6.91%               9.06%            5.40%             (1.63)%
 Net income (loss) after extraordinary
        credit and an accounting change to
        average:

Total assets                                      0.60%              0.49%               1.24%            0.54%             (0.16)%

Stockholders' equity                              8.50%              6.91%              17.28%           57.68%             (1.63)%

Year End:

     Gross loans to total assets                 46.37%             36.42%              44.25%           47.23%             51.12%

     Gross loans to deposits                     59.71%             42.66%              55.81%           57.16%             56.48%

Risk-based capital to assets                     16.37%             15.46%              14.10%           12.07%             14.37%

Primary capital to total assets                   8.60%              8.50%               8.75%            7.70%             10.36%

Tier one capital to assets                       15.10%             13.44%              11.76%            9.37%              8.98%

Average stockholders' equity to average           7.05%              7.15%               7.16%            6.98%              9.82%
total assets

Nonperforming assets to total assets              0.91%              0.87%               1.42%            2.86%              4.72%

Nonperforming loans to gross loans                1.39%              1.09%               1.78%            3.38%              4.51%
</TABLE>
    


<PAGE>


                        MARKET PRICE AND DIVIDEND MATTERS

MARKET PRICE AND DIVIDEND HISTORY

HUBCO Common Stock and Lafayette  Common Stock are quoted on the Nasdaq National
Market (formerly known as the "NASDAQ/NMS") under the symbols "HUBC" and "LABK,"
respectively.  The following  tables set forth, for the periods  indicated,  the
high and low closing prices per share of HUBCO Common Stock and Lafayette Common
Stock,  as  reported  by The  Nasdaq  Stock  Market  ("NASDAQ"),  and  quarterly
dividends per share.

All stock prices shown in the tables below have been rounded to the nearest cent
and all stock prices and dividends  shown in the tables below have been adjusted
for the 3-for-2 stock split (the "Stock  Split") paid January 14, 1995 to record
holders of HUBCO Common Stock on January 3, 1995 and the 1-for-2  reverse  stock
split (the "REVERSE STOCK SPLIT") effected on May 31, 1994 by Lafayette.
   
<TABLE>
<CAPTION>
                                                                                                         EQUIVALENT
                                              MARKET                        MARKET                       PRO FORMA
                                         PRICE PER SHARE               PRICE PER SHARE               MARKET PRICE PER SHARE
                                            OF HUBCO                    OF LAFAYETTE                    OF LAFAYETTE
                                          COMMON STOCK                  COMMON STOCK                  COMMON STOCK(1)
                                          ------------                  ------------                  ---------------
                                                                                           
                                         HIGH        LOW               HIGH          LOW             HIGH         LOW
                                         ----        ---               ----          ---             ----         ---
<S>                                      <C>         <C>               <C>           <C>             <C>          <C>
1994:
First Quarter ............               $15.83         $13.42         $ 8.50        $ 5.25          $ 9.31       $ 7.89
Second Quarter............                15.00          13.33           6.75          5.13            8.82         7.84
Third Quarter ............                15.17          13.13           6.88          5.50            8.92         7.72
Fourth Quarter............                15.00          12.50           6.50          5.25            8.82         7.35

1995:
First Quarter ............                17.38          14.67           8.00          5.75           10.22         8.63
Second Quarter............                18.00          15.50           8.50          7.69           10.58         9.11
Third Quarter ............                21.13          17.25           9.75          8.25           12.42        10.14
Fourth Quarter............                22.13          19.25           9.50          8.75           13.01        11.32

1996:
First Quarter.............                22.75          18.38          11.63          8.88           13.38        10.81
Second Quarter (through
   May __, 1996)........                 ______          _____          _____         _____           _____        _____

</TABLE>

- -------------

(1)Equivalent  pro  forma  market  price  per share of  Lafayette  Common  Stock
represents  the high and low  closing  prices per share of HUBCO  Common  Stock,
multiplied by the 0.588 Exchange Ratio.

<TABLE>
<CAPTION>

                                                                 EQUIVALENT
                                                               PRO FORMA CASH
                                      HUBCO      LAFAYETTE   DIVIDEND PER SHARE
                                    DIVIDENDS    DIVIDENDS      OF LAFAYETTE
                                    PER SHARE    PER SHARE     COMMON STOCK (1)
                                    ---------   -----------  ------------------
<S>                                     <C>        <C>             <C>   
1994
First Quarter.........................$.08         $--           $.05
Second Quarter........................ .08          --            .05
Third Quarter......................... .10          --            .06
Fourth Quarter........................ .10          --            .06
                                                                
1995                                                            
First Quarter......................... .15          --            .09
Second Quarter........................ .15          --            .09
Third Quarter......................... .15          --            .09
Fourth Quarter........................ .15         .05            .09
                                                                
1996                                                            
First Quarter......................... .17         .05            .10
Second Quarter (through May __, 1996.. .17         .10            .17
</TABLE>
    
                                                                  
- --------

(1)      Equivalent pro forma cash dividends paid per share of Lafayette  Common
         Stock represents HUBCO historical dividend rates per share,  multiplied
         by the 0.588 Exchange  Ratio,  rounded to the nearest cent. The current
         annualized  dividend rate per share of HUBCO Common  Stock,  based upon
         the most recently declared quarterly dividend rate of $.17 per share of
         HUBCO Common Stock payable on March 1, June 1, September 2 and December
         1,  would be $.68.  On an  equivalent  pro forma  basis,  such  current
         annualized  HUBCO dividend per share of Lafayette Common Stock would be
         $.40,  based on the 0.588 Exchange Ratio,  rounded to the nearest cent.
         No assurance  can be given as to future HUBCO  dividend  rates.  Future
         HUBCO dividends are dependent upon the earnings and financial condition
         of HUBCO,  as well as  government  regulations  and  policies and other
         factors.

   
         The following  table  presents for (i) February 5, 1996,  the last full
trading day before public  announcement of the signing of the Merger  Agreement,
and  (ii) May __,  1996,  a date  shortly  prior to the  mailing  of this  Proxy
Statement,  the  reported  closing  price  per share of HUBCO  Common  Stock and
Lafayette Common Stock on Nasdaq and the equivalent price per share of Lafayette
Common Stock computed by multiplying  the closing price of HUBCO Common Stock on
each of the dates specified by the Exchange Ratio of 0.588.

<TABLE>
<CAPTION>
                                                                                                        Equivalent
                                                                                                      Price Per Share
                                             HUBCO                         LAFAYETTE                   OF LAFAYETTE
                                         COMMON STOCK                    COMMON STOCK                  COMMON STOCK
                                         ------------                    ------------                  ------------
<S>                                       <C>                            <C>                           <C> 
February 5, 1996.........                  $ 22.50                         $ 10.75                       $ 13.23
May __, 1996 .........                     _______                         _______                       _______
</TABLE>
    


<PAGE>


         NO  ASSURANCE  CAN BE GIVEN AS TO WHAT THE MARKET PRICE OF HUBCO COMMON
STOCK WILL BE IF AND WHEN THE MERGER IS CONSUMMATED.  BECAUSE THE EXCHANGE RATIO
IS FIXED AND  BECAUSE  THE  MARKET  PRICE OF HUBCO  COMMON  STOCK IS  SUBJECT TO
FLUCTUATION,  THE VALUE OF THE HUBCO  COMMON  STOCK THAT  HOLDERS  OF  LAFAYETTE
COMMON STOCK WILL  RECEIVE IN THE MERGER MAY  INCREASE OR DECREASE  PRIOR TO AND
FOLLOWING  THE  MERGER.  HUBCO AND  LAFAYETTE  SHAREHOLDERS  ARE URGED TO OBTAIN
CURRENT MARKET  QUOTATIONS  FOR THE HUBCO COMMON STOCK AND THE LAFAYETTE  COMMON
STOCK.  IN ADDITION,  PAST  DIVIDENDS  PAID IN RESPECT OF HUBCO COMMON STOCK AND
LAFAYETTE COMMON STOCK ARE NOT NECESSARILY  INDICATIVE OF FUTURE DIVIDENDS WHICH
MAY BE DECLARED AND PAID. NO ASSURANCE CAN BE GIVEN  CONCERNING  DIVIDENDS TO BE
DECLARED AND PAID IN RESPECT OF HUBCO  COMMON  STOCK OR  LAFAYETTE  COMMON STOCK
BEFORE OR AFTER THE EFFECTIVE TIME.

LIMITATIONS ON DIVIDENDS UNDER THE MERGER AGREEMENT

         The Merger Agreement prohibits Lafayette from declaring,  setting aside
or paying any dividend or other  distribution  in respect of its capital  stock,
except that Lafayette may pay regular quarterly cash dividends equivalent to the
dividends of HUBCO (i.e., an amount determined by multiplying  HUBCO's dividends
by the  Exchange  Ratio) on the same  payment  dates as HUBCO,  which means that
Lafayette is expected to pay a dividend of $.10 per share,  as of June 1, and if
the Merger has not been  consummated or terminated,  September 1 and December 1.
Previously,  Lafayette  declared and paid a quarterly  cash dividend of $.05 per
share on February 16, 1996 to shareholders of record on February 5, 1996.

DIVIDEND LIMITATIONS ON HUBCO

         The holders of HUBCO  Common  Stock are  entitled to receive  dividends
when and if  declared  by  HUBCO's  Board  of  Directors  out of  funds  legally
available therefor. HUBCO has paid regular cash dividends since its inception in
1982. The primary  source for HUBCO's  dividends is dividends from HUB to HUBCO,
the payment of which is regulated.  Under the New Jersey Banking Act of 1948, as
amended (the "NJBA"),  HUB may pay dividends only out of retained earnings,  and
only out of surplus to the extent that  surplus  exceeds 50% of stated  capital.
The FDIC has the authority to prohibit a  state-chartered  bank from engaging in
conduct which, in the FDIC's  opinion,  constitutes an unsafe or unsound banking
practice. Under certain circumstances,  the FDIC could claim that the payment of
a dividend or other  distribution by a bank to its sole shareholder  constitutes
an unsafe or unsound practice.


<PAGE>


                     SUMMARY PRO FORMA FINANCIAL INFORMATION
   

         The following  tables  present  certain  unaudited  combined  condensed
financial information from the Pro Forma Unaudited Combined Condensed Statements
of Income for the years ended  December  31,  1995,  1994 and 1993,  and the Pro
Forma  Unaudited  Combined  Condensed  Balance  Sheet at December 31, 1995.  The
HUBCO,  Growth and  Lafayette pro forma  combined  financial  information  gives
effect to  HUBCO's  proposed  acquisition  of  Lafayette  and  HUBCO's  recently
completed  acquisition  of Growth  Financial  Corp.  ("GROWTH") in  transactions
accounted  for as a  pooling  of  interests,  as if such  transactions  had been
consummated  for statement of income purposes on the first day of the applicable
periods and for balance sheet purposes on December 31, 1995. The HUBCO,  Growth,
Lafayette and Hometown pro forma combined financial  information gives effect to
the Lafayette and Growth acquisitions, as described above, and also gives effect
to HUBCO's proposed acquisition of Hometown reflected as a purchase effective as
of January 1, 1995 for statement of income purposes and on December 31, 1995 for
balance sheet  purposes.  See "PRO FORMA FINANCIAL  INFORMATION".  The pro forma
information is based on the historical financial statements of HUBCO,  Lafayette
and Growth and  Hometown's  historical  financial  statements as of December 31,
1995.  See  "INCORPORATION  OF CERTAIN  DOCUMENTS BY  REFERENCE".  The pro forma
financial  information  assumes an Exchange Ratio of .588 shares of HUBCO Common
Stock for each share of Lafayette Common Stock outstanding.

         The  summary  unaudited  pro  forma  information   should  be  read  in
conjunction  with the Pro Forma  Financial  Information  and the  related  notes
thereto  presented  elsewhere  in this  Proxy  Statement  and  the  consolidated
financial  statements and related notes  incorporated by reference in this Proxy
Statement.  The pro  forma  information  is not  necessarily  indicative  of the
results of operations which would have been achieved had the above  transactions
been  consummated  as of the  beginning  of the  periods for which such data are
presented and should not be construed as being representative of future periods.
Included in 1995 and 1994 earnings for Lafayette of $18,927,000  and $6,137,000,
respectively,  was $11,935,000 and $3,439,000,  respectively, of deferred income
tax benefits,  primarily  attributable  to the  recognition of  Lafayette's  net
operating  loss  carryforwards.  As of December 31, 1995,  substantially  all of
Lafayette's  deferred  income tax benefits  had been  recognized  for  financial
statement  reporting  purposes.  While  Lafayette's net income for 1995 and 1994
were  positively  impacted by the deferred  income tax benefits,  net income for
Lafayette  in the  future  will not enjoy the same  benefits.  As a result,  the
budgeted net income of Lafayette for 1996 is substantially less than Lafayette's
net income for 1995. For information about Lafayette's  budgeted net income, see
"CERTAIN INFORMATION ABOUT HUBCO--Recent Developments".

         Because the Hometown  Merger is being  accounted for using the purchase
method  of  accounting  (which  does not  require  the  restatement  of  HUBCO's
financial statements),  Hometown's historical  consolidated statements of income
and the Hometown  Merger are not reflected in the pro forma  unaudited  combined
condensed statements of income for the years ended December 31, 1994 and 1993.

<TABLE>
<CAPTION>
                      HUBCO, GROWTH AND LAFAYETTE PRO FORMA UNAUDITED COMBINED FINANCIAL INFORMATION
                                           (In thousands, except per share data)
                                                                                   For the Years Ended December 31,
                                                                              1995            1994             1993
                                                                              ----            ----             ----
<S>                                                                       <C>             <C>               <C>    
RESULTS OF OPERATIONS:
Net interest income before provision for possible
loan                                                                      $118,513        $105,218          $88,732
losses..............................................................
Provision for possible loan losses...........................                8,015           7,509           29,027
Net interest income after provision for possible
loan                                                                       110,498          97,709           59,705
losses..............................................................
Income (loss) before income                                                 43,255          32,857          (3,519)
taxes...................................
Income (loss ) before cumulative effect of change in                        42,810          24,689         (11,835)
accounting principle............................................................
Earnings (loss) per common share before cumulative effect of
change in accounting principle:
                                                                             $2.14           $1.24           $(.59)
Primary.............................................................
   Fully                                                                      2.11            1.23            (.59)
diluted.....................................................
</TABLE>
                                                                    As of
                                                               December 31,
                                                                     1995
                                                                     ----
BALANCE SHEET:
Total                                                            $2,460,589
assets........................................................
Total                                                             2,171,603
deposits....................................................
Total stockholders' equity.................................         187,605
Book value per common share........................                    9.41


<PAGE>


 HUBCO, GROWTH, LAFAYETTE AND HOMETOWN PRO FORMA UNAUDITED COMBINED
 FINANCIAL INFORMATION

                      (in thousands, except per share data)

                                                             FOR THE YEAR ENDED
RESULTS OF OPERATIONS:                                        DECEMBER 31, 1995

Net interest income before provision for possible loan losses          $124,174

Provision for possible loan loss                                          8,090

Net interest income after provision for possible loan losses            116,084

Income before income taxes                                               41,680

Net income                                                               41,407

Earnings per common share:
       Primary                                                            $2.07

       Fully diluted                                                      $2.04

                                                                          AS OF
                                                              DECEMBER 31, 1995

Balance Sheet:

Total assets                                                         $2,672,551

Total deposits                                                        2,349,603

Total stockholders' equity                                              187,605

Book value per common share                                               $9.41


    
                       ACTUAL AND PRO FORMA PER SHARE DATA

         The  following  table sets forth per share data  relating to dividends,
net income and book value of HUBCO Common Stock and Lafayette Common Stock, both
on an actual  (historical)  basis and on a pro forma combined basis, as adjusted
for the Stock Split and the Reverse Stock Split.  The actual per share data have
been derived from the consolidated  financial  statements of HUBCO and Lafayette
incorporated by reference herein. See "INFORMATION DELIVERED AND INCORPORATED BY
REFERENCE".

         The pro forma dividend and book value per share data for the year ended
December  31,  1995 and the pro forma net  income  per share  data for the years
ended  December  31,  1995,  1994 and 1993 have been  derived from the pro forma
combined condensed financial statements of HUBCO and Lafayette, giving effect to
HUBCO's  acquisition of Growth (the "GROWTH  MERGER"),  and giving effect to the
Merger,  accounted  for as a pooling of  interests.  Pro forma per share amounts
have  been  determined  based on the  assumptions  set  forth  in the pro  forma
combined condensed unaudited financial statements presented elsewhere herein.

   
         The actual,  pro forma and pro forma equivalent per share data included
in the table below should be read in conjunction  with the financial  statements
of HUBCO  and  Lafayette  incorporated  by  reference  herein  and the pro forma


<PAGE>


combined condensed financial statements of HUBCO, Lafayette and Growth presented
elsewhere herein. See "INFORMATION  DELIVERED AND INCORPORATED BY REFERENCE" and
"PRO FORMA  FINANCIAL  INFORMATION."  The pro forma data presented  below is not
necessarily  indicative of the results that would actually have been attained if
the Merger had been  consummated  as of the first day of the  periods  described
below or results  that may be attained in the future.  The data does not reflect
the share  repurchases,  one-time merger charges or cost savings  anticipated by
HUBCO.  Included in 1995 and 1994  earnings  for  Lafayette of  $18,927,000  and
$6,137,000,  respectively,  was  $11,935,000 and  $3,439,000,  respectively,  of
deferred  income tax benefits,  primarily  attributable  to the  recognition  of
Lafayette's  net  operating  loss  carryforwards.   As  of  December  31,  1995,
substantially  all  of  Lafayette's   deferred  income  tax  benefits  had  been
recognized for financial  statement  reporting  purposes.  While Lafayette's net
income for 1995 and 1994 were  positively  impacted by the  deferred  income tax
benefits,  net  income  for  Lafayette  in the  future  will not  enjoy the same
benefits.  As a  result,  the  budgeted  net  income  of  Lafayette  for 1996 is
substantially  less than Lafayette's net income for 1995. For information  about
Lafayette's  budgeted net income, see "CERTAIN  INFORMATION ABOUT  HUBCO--Recent
Developments".
<TABLE>
<CAPTION>

                                                                            For the Year Ended
                                                                               December 31,

                                                                        1995            1994           1993
                                                                        ----            ----           ----

<S>                                                                    <C>           <C>            <C>  
CASH DIVIDENDS DECLARED PER COMMON SHARE:
     HUBCO - Actual(1)                                                 $  .60        $ .36          $  .31
     Lafayette - Actual(1)                                                .05          .--             .--
     Lafayette - pro forma equivalent                                     .35          .21             .18

NET INCOME (LOSS) PER COMMON SHARE:
     HUBCO - Actual:
             Primary                                                     1.82         1.36            1.06
             Fully diluted                                               1.79         1.33            1.06
     Lafayette - Actual:
             Primary                                                     1.85          .69          (16.64)
             Fully diluted                                               1.84          .69          (16.64)
     HUBCO, Growth and Lafayette, pro forma:
             Primary(2)                                                  2.14         1.24          (  .59)
             Fully diluted                                               2.11         1.23          (  .59)

     Lafayette, pro forma equivalent(3):
             Primary                                                     1.26          .73          (  .35)
             Fully diluted                                               1.24          .72          (  .35)
</TABLE>


                                                           As of December 31,
                                                                 1995
                                                           -----------------

NET BOOK VALUE PER COMMON SHARE:
     HUBCO - Actual                                          $9.92
     Lafayette - Actual                                       5.95
     HUBCO, Growth and Lafayette, pro forma(4)                9.41
     Lafayette, pro forma equivalent                          5.53




<PAGE>



(1)      For  information  regarding  HUBCO's and  Lafayette's  dividends,  and
         the market price of HUBCO and  Lafayette  Common  Stock,  see "MARKET
         PRICE AND DIVIDEND DATA."

(2)      Represents  primary net income per share  before  cumulative  effect of
         change in  accounting  principle on a pro forma  combined  basis.  Such
         amounts have been determined by dividing such amounts by the sum of (i)
         the weighted average number of shares of HUBCO Common Stock outstanding
         during each period,  (ii) 1,234,500 shares of HUBCO Common Stock issued
         pursuant to the Growth Merger,  (iii) 5,760,500  shares of HUBCO Common
         Stock  assumed to be issued  pursuant  to the  Merger  and (iv)  48,000
         common share  equivalents  applicable to the warrants for 72,321 shares
         of HUBCO Common  Stock  issued in the Merger for the 122,995  Lafayette
         Warrants.

(3)      The Lafayette pro forma  equivalent net income per common share for the
         year ended December 31, 1995,  giving effect to the Hometown Merger, is
         $1.22 primary and $1.20 fully diluted.

(4)      Represents the pro forma combined net book value of HUBCO and Lafayette
         attributable to common shares,  divided by the sum of (i) the number of
         shares of HUBCO  Common Stock  outstanding,  (ii)  1,234,500  shares of
         HUBCO  Common  Stock  issued  pursuant  to the Growth  Merger and (iii)
         5,590,000 shares of HUBCO Common Stock assumed to be issued pursuant to
         the Merger.

    


<PAGE>


   

                                  INTRODUCTION

         This Proxy Statement  solicits,  on behalf of the Lafayette  Board, the
approval of the Merger  Agreement by the holders of shares of  Lafayette  Common
Stock.  This Proxy  Statement also solicits,  on behalf of the HUBCO Board,  the
approval of the issuance of HUBCO Common Stock as consideration  pursuant to the
Merger Agreement by the holders of shares of HUBCO Common Stock. Pursuant to the
Merger Agreement,  the Merger Sub will be merged with and into Lafayette. In the
Merger,  each outstanding  share of Lafayette Common Stock,  except for Excluded
Shares,  will be converted  into the right to receive  0.588 of a share of HUBCO
Common Stock, subject to adjustment in certain circumstances.  See "THE PROPOSED
MERGER."

         In  addition,  this Proxy  Statement  solicits,  on behalf of the HUBCO
Board,  proxies of the holders of HUBCO Common Stock in favor of the election of
three persons to serve as directors of HUBCO and approval of a proposal to amend
the HUBCO Certificate to increase HUBCO's authorized stock, and on behalf of the
Lafayette  Board,  proxies of the holders of Lafayette  Common Stock in favor of
the election of five persons to serve as directors of Lafayette for a three year
term. See "HUBCO MEETING" and "LAFAYETTE MEETING."

         All information  and statements  contained or incorporated by reference
herein with respect to Lafayette were supplied by Lafayette and all  information
and statements  contained or  incorporated  by reference  herein with respect to
HUBCO were supplied by HUBCO.
    

                       CERTAIN INFORMATION REGARDING HUBCO

GENERAL

         HUBCO is a bank holding company whose principal operating subsidiary is
Hudson United Bank, a New  Jersey-chartered  commercial  bank  ("HUB").  HUBCO's
corporate  headquarters  are located at 1000 MacArthur  Boulevard,  Mahwah,  New
Jersey  07430.  HUB's  corporate  headquarters  are  located at 3100  Bergenline
Avenue,  Union City, New Jersey 07087.  The telephone number of HUBCO and HUB is
(201) 236-2200.  HUB is a full service  commercial  bank which primarily  serves
small and  mid-sized  businesses  and  consumers  through  over 60  branches  in
Northern New Jersey.  As of December 31, 1995, HUBCO had consolidated  assets of
$1.6   billion,   consolidated   deposits  of  $1.4  billion  and   consolidated
stockholders'  equity of $130 million.  Based on assets as of December 31, 1995,
HUBCO was among the six largest  commercial  banking companies  headquartered in
New Jersey.  HUBCO's strategy is to enhance profitability and build market share
through both internal growth and  acquisitions.  Since October,  1990, HUBCO has
added  over 45  branches  and  approximately  $1  billion  in assets  through 13
acquisitions of financial institutions in both  government-assisted  and private
transactions.  For  additional  information,  see  "AVAILABLE  INFORMATION"  and
"INFORMATION DELIVERED AND INCORPORATED BY REFERENCE."

         HUBCO  is  continually   evaluating   acquisition   opportunities   and
frequently  conducts  discussions,  certain  financial  analyses  and  sometimes
diligence  activities in connection  with  possible  acquisitions.  As a result,
acquisition  discussions and, in some cases,  negotiations frequently take place
and  future  acquisitions  involving  cash,  debt or  equity  securities  can be
expected.  Acquisitions typically involve the payment of a premium over book and
market values,  and therefore some dilution of HUBCO's book value and net income
per common share may occur in connection with any future transactions.  See "PRO
FORMA FINANCIAL INFORMATION".

RECENT DEVELOPMENTS
   

         FIRST QUARTER EARNINGS

         HUBCO reported on April 11, 1996 that it earned  $6,547,000 or $.47 per
share compared with  $5,726,000 or $.39 per share during the comparable  quarter
last year, representing a 21% increase in earnings per share.


<PAGE>


         HUBCO's first quarter's earnings of $6,547,000  resulted in a return on
average  assets  of 1.52%  and a return  on  average  equity  of  18.94%.  HUBCO
amortizes  acquisition  costs  including  goodwill and core deposit  intangibles
rapidly  (generally  over a five year  period)  and as a result  these  non-cash
charges totaled $.11 per share for the first quarter of 1996.

         HUBCO's  net  interest  margin for the first  quarter of 1996 was 5.18%
versus 5.35% for the  comparable  quarter  last year.  Other  income,  excluding
security  gains,  for the first quarter of 1996 increased 12% to $4,180,000 from
$3,733,000  in the first  quarter of 1995.  The  increase in other  income arose
primarily from merchant  discounts on Shoppers  Charge Accounts Co. and fees for
international services and trust services.

         HUBCO's overhead expenses during the first quarter of 1996 decreased as
a result of various  initiatives to $13,627,000  from $16,413,000 in last year's
first  quarter.  HUBCO's  efficiency  ratio  (a  ratio of  overhead  expense  to
recurring tax equivalent income) was 55.35% for the first quarter of 1996.

         HUBCO's total  non-performing  assets of $26,055,000  (1.50% of assets)
were down from $27,085,000 a year ago, but up from $23,904,000 at year end 1995.
The increase is primarily in the mortgage area and HUBCO believes that the value
of the underlying property generally exceeds the loan balance. The Allowance for
Possible  Loan  Losses  totaled   $18,708,000   which  covered  95%  of  HUBCO's
non-performing  loans  (58% of which are first  mortgage  loans) as of March 31,
1996.  The Allowance  also  represents  1.97% of the loan portfolio at March 31,
1996.

         HUBCO's  stockholders'  equity  was  $131,663,000  at March  31,  1996.
Capital ratios were: Tier I Risk-Based Capital Ratio of 11.56%, Total Risk-Based
Capital Ratio of 15.24% and a Leverage Capital Ratio of 6.96%.
    
         RECENT ACQUISITIONS

         On  January  12,  1996,  HUBCO  consummated  its  previously  announced
acquisition of Growth Financial Corp. ("GROWTH").  Growth was a one-bank holding
company  with  approximately  $128 million in assets as of December 31, 1995 and
three offices in Morris and Somerset Counties, New Jersey.

         On February  29,  1996,  HUBCO  consummated  its  previously  announced
acquisition  of three  branches  with  approximately  $61 million in assets from
CrossLands  Savings Bank. HUBCO paid a premium of approximately $3.0 million for
the deposits.
   

         On April 28, 1996, HUBCO,  Hudson United Bank, Hometown and The Bank of
Darien  entered the Hometown  Merger  Agreement.  In the Hometown  Merger,  each
outstanding  share of Hometown's  common stock is to be converted into the right
to receive $17.75 in cash from HUBCO.  Hometown, a bank holding company with two
offices in Connecticut,  had approximately $229 million in assets as of December
31, 1995.  Lafayette has  consented to the Hometown  Merger.  Certain  financial
information  regarding  Hometown is included herein and  incorporated  herein by
reference.

         ESTIMATED ONE-TIME CHARGES, COST SAVINGS, EARNINGS IMPACT

         HUBCO announced on March 5, 1996 that it estimated that the Merger will
result in one-time charges for Merger-related costs and restructuring charges of
$8.5  million on an after tax basis.  The  amounts  included  in the charges are
subject to change prior to the Effective Time. 1
    
         In addition,  HUBCO has  reviewed  with  Lafayette  various cost saving
possibilities  and plans and HUBCO estimates that the Merger will permit pre-tax
cost savings of $9.0 million  annually,  representing  about 34% of  Lafayette's
non-interest expenses. HUBCO anticipates that it will be able to implement these
cost savings by September,  1996 if, as currently  anticipated,  the transaction
closes at approximately the end of the second quarter. 2


<PAGE>


         HUBCO expects to purchase or expects that Lafayette will  repurchase up
to  1,000,000  shares of the  outstanding  Lafayette  Common  Stock prior to the
Effective  Time,  subject  to  the  limitations  of  the  pooling  of  interests
accounting  treatment of the Merger.  As of March 10, 1996,  HUBCO had purchased
500,000 shares of Lafayette Common Stock. 3
   

         HUBCO also  estimates  that as a consequence of the Merger its earnings
for 1996 will be diluted by 1% from the analysts'  consensus estimate of HUBCO's
1996  earnings  of $2.00 per share.  This  estimate  of core  earnings  dilution
excludes  the effect of the one-time  Merger  charges and includes the effect of
the  Lafayette  share  repurchases.   Similarly,  using  the  budgeted  earnings
estimates of Lafayette, the anticipated cost savings and the consensus analysts'
estimate of HUBCO's  earnings  for 1997,  HUBCO  estimates  that the Merger will
result in accretion of 6% over the  analysts'  consensus  estimates of $2.18 per
share for HUBCO's  earnings for 1997.  The core  earnings  estimates for 1996 or
1997 do not assume any financial  benefits which HUBCO may be able to realize by
the delivery of HUBCO's broader product line in the new Connecticut market area.
While HUBCO  anticipates  some  positive  effect from this  revenue  enhancement
aspect of the Merger,  it is unable to specify  such  benefits  with  sufficient
assurance to take them into account in the estimates.

         As with any earnings  estimates,  there are various factors both within
and beyond HUBCO's control that could influence  HUBCO's actual earnings results
for 1996 and 1997,  including but not limited to economic  factors,  Lafayette's
ability  to  meet  its  budgeted   earnings,   other   acquisitions   by  HUBCO,
unanticipated costs or expenses, and other factors. These estimates did not when
announced,  and do not now,  take into  account the Hometown  Merger,  which was
announced  on April  29,  1996.  Also,  the  estimates  were  prepared  prior to
announcement  of first quarter 1996 results by HUBCO and Lafayette.  Lafayette's
announced  first quarter 1996 earnings  were $.08 per share,  while  Lafayette's
budgeted  first quarter  earnings were $.16 per share and did not reflect merger
related expenses. HUBCO management continues to believe that the forecast, taken
as a whole, is valid. However, actual results could differ materially. 4
    
         Set forth below are charts  with  respect to the  anticipated  one-time
charges, the cost savings and earning estimates.
- ---------------

1        The statements  concerning one-time charges and Table One below setting
         out the components of the charges are forward looking  statements under
         the Private Securities Litigation Reform Act of 1995 (the "PSLRA"). The
         correctness  of the  estimate  depends upon a number of factors and the
         amount of the actual charge incurred may vary from the estimate.  While
         HUBCO has developed these estimated  charges after  considering what it
         believes to be all relevant  factors and including all currently  known
         amounts,  the  actual  amount  of the  restructuring  charge  may vary,
         depending  upon a number of factors,  including  but not limited to the
         timing of the  Closing,  HUBCO's  ability  to retain  and work with the
         officers of Lafayette who have  employment or severance  contracts,  as
         well as  those  who do not,  economic  conditions,  the  resolution  of
         various contractual contingencies with third parties and other factors.

2        The statements  concerning cost savings and Table Two below setting out
         the components of the savings are forward looking  statements under the
         PSLRA. The correctness of the estimate depends upon a number of factors
         including  but not  limited to the  ability to  effectively  centralize
         loan, credit, finance and data processing functions without substantial
         cost increases,  the ability to terminate certain leases, the reduction
         of  certain  FDIC  assessment  costs,  economic  conditions  and  other
         factors. The amount of the cost savings may vary from the estimates.


<PAGE>


3        The statement about purchases and repurchases of Lafayette  shares is a
         forward  looking  statement  under the PSLRA.  The ability of HUBCO and
         Lafayette to purchase  Lafayette shares prior to Closing depends upon a
         number of factors,  including but not limited to the  availability  and
         price of the shares,  the tax-free nature of the Merger, the pooling of
         interests  accounting  treatment of the Merger,  HUBCO's repurchases of
         its own shares and the extent  and timing of  regulatory  approval  and
         other  factors.  HUBCO and  Lafayette  may not be able to purchase  the
         anticipated number of Lafayette shares.

4        The  estimates of book value  dilution,  recovery of such  dilution and
         estimated  earnings for HUBCO and  Lafayette for 1996 and 1997, as well
         as  Tables  Three  and Four  below,  which  provide  the  basis for the
         calculations,  are  forward  looking  statements  under the PSLRA.  The
         ability of HUBCO to realize the core earnings is subject to a number of
         factors, including but not limited to those set forth in the text. As a
         result,  the actual results of HUBCO could differ  materially  from the
         estimates set forth.

                                                      TABLE ONE

                                             ONE-TIME MERGER RELATED AND
                                                RESTRUCTURING CHARGES
                                                    (In Millions)

                                            Acquisition       Restructuring
                                               Costs            Costs
                                            -----------       --------------

Investment banker fees                      $2.9
Legal and accounting fees                     .5
Facilities lease terminations                                $1.9
Data processing                                               1.5
Severance payments                                            1.2
Stay bonuses                                                  1.3
Employment agreements                                         2.6
                                            ---------------------

Pre-Tax Total                               $3.4             $8.5
                                            ---------------------
After-Tax Total                             $3.4             $5.1
                                            =====================
   
                                                                 


<PAGE>


                                                      TABLE TWO

                                              ESTIMATED COST SAVINGS OF
                                               HUBCO/LAFAYETTE MERGER
                                                    (In Millions)

                                                Annualized      Anticipated
                                                Amount      Implementation Date
                                                ------      -------------------

Centralization of:

         -        Loan and deposit operations        $1.6
         -        Credit functions                     .6
         -        Finance                              .6
         -        Data processing                     2.1
         -        Other support staff                  .6
                                                      5.5              (9/96)

Lease terminations                                    1.4              (7/96)

Directors fees, audit fees, legal
  fees, marketing and consulting
  expense                                             1.3              (7/96)

Other, including FDIC insurance                        .8              (7/96)
                                                       --              

Total Cost Savings (Pre-Tax)                         $9.0
                                                     ====

<TABLE>
<CAPTION>

                                                     TABLE THREE

                                            ANALYSTS' CONSENSUS EARNINGS
                                                 FORECAST FOR HUBCO
                                            AND LAFAYETTE BUDGET FORECAST
                                       (In Millions, Except Per Share Amounts)

                                1Q96              2Q96             3Q96              4Q96             1996              1997
                                ----              ----             ----              ----             ----              ----
<S>                             <C>               <C>              <C>               <C>               <C>              <C>
Analysts'  consensus
earnings forecasts
for HUBCO                       $6.4              $6.5             $6.9              $7.4             $27.2             $29.6

      Per Share                 $ .47             $ .48            $ .51             $ .54            $ 2.00            $ 2.18

Lafayette*                      $1.6              $1.9             $2.1              $2.2             $7.8              $ 8.6

  Per Lafayette Share           $ .16             $ .19            $ .21             $ .24            $ .80             N/A

  Per HUBCO Share               $ .27             $ .32            $ .36             $ .41            $1.36             N/A
</TABLE>

         * Based  upon  Lafayette's  internal  budget.  Per HUBCO  Share  amount
reflects the Lafayette per share amount multiplied by the Exchange Ratio of .588
per share of HUBCO Common Stock for each share of Lafayette Common Stock.


<PAGE>


                                   TABLE FOUR

                             CORE EARNINGS FORECASTS
                     (In Millions, Except Per Share Amounts)


                                      1996                       1997
                                      ----                       ----
                              $mm            EPS            $mm         EPS
                              ---            ---            ---         ---
HUBCO-Analysts'                                                       
  Consensus                   $27.2*         $2.00*         $29.6*      $2.18*
                                                                      
Lafayette-Budget                                                   
  Projections                   7.8                           8.6

Expense Efficiencies
  Estimates (after tax)         2.4                           5.4
                                ---                           ---

Total                         $37.4**        $1.98**        $43.6   $2.31**
                              =====          =====          =====   =====  

(Dilution) Accretion                         (1)%                   6%
                                             ====                   == 

*        Analysts' Consensus Projections

**       Includes impact of Lafayette  share  repurchases and excludes impact of
         one-time merger related charges.

    

                     CERTAIN INFORMATION REGARDING LAFAYETTE

GENERAL

         Lafayette is a  Connecticut-chartered  commercial  bank which commenced
banking operations in 1965.  Lafayette's  corporate  headquarters are located at
1087 Broad  Street,  Bridgeport,  Connecticut  06604.  The  telephone  number of
Lafayette is (203) 336-6200. Lafayette is a full service commercial and consumer
bank which serves  small-to-medium  sized business firms as well as individuals.
It  operates  19  banking  offices  located  mainly in  Fairfield  and New Haven
counties in  Connecticut.  As of December 31, 1995,  Lafayette had  consolidated
assets  of  $735.4  million,   consolidated   deposits  of  $636.3  million  and
consolidated  stockholders'  equity  of $59.5  million.  Based on  assets  as of
December 31, 1995,  Lafayette was the largest  commercial bank  headquartered in
Connecticut.   See  "AVAILABLE   INFORMATION"  and  "INFORMATION  DELIVERED  AND
INCORPORATED BY REFERENCE."

   

RECENT DEVELOPMENTS

         On April 24, 1996,  Lafayette  reported that it earned $790,000 or $.08
per  common  share for the first  quarter of 1996,  compared  with net income of
$2,148,000  or $.21 per common  share for the same period  last year.  Operating
results  for the first  quarter  of 1996 were  impacted  by  $771,000  of merger
related costs compared with earnings in the first quarter of 1995 which included
$1,205,000 of deferred  income tax benefits,  attributable to the recognition of
Lafayette's net operating loss carryforwards,  and securities gains of $528,000.
No deferred  income tax  benefits or security  gains were  recorded in the first
quarter of 1996.

         Total  assets  as of  March  31,  1996  were  $729,650,000,  up 7% from
$682,771,000 on March 31, 1995 reflecting the Bank's growth strategy.  Net loans
increased  20% to  $516,552,000  at the end of the  first  quarter  of 1996 from
$429,993,000  one year  earlier.  Total  deposits  as of  March  31,  1996  were
$633,157,000, up 12% from $566,046,000 one year ago.


<PAGE>


         Shareholders'  equity  at the end of the  first  quarter  of  1996  was
$59,536,000 or $5.95 per common share.  Lafayette's  capital ratios were: Tier 1
Risk-Based  Capital Ratio of 9.43%, Total Risk-Based Capital Ratio of 10.72% and
Tier 1 Leverage Capital Ratio of 6.95%.

         Lafayette's  net  interest  margin  for the first  quarter  of 1996 was
5.03%,  comparable  to 5.02% for the same  period of the prior  year,  while its
efficiency  ratio  (exclusive of merger  related  charges in 1996) improved from
75.42% in the first quarter of the prior year to 62.02% for the first quarter of
1996.

         Lafayette's total non-performing  assets of $12,430,000 (1.70% of total
assets)  at  March  31,  1996  were  down  from  $17,044,000  one  year  ago and
$13,239,000  as of December  31,  1995.  As of March 31,  1996,  the reserve for
possible loan losses totaled  $9,079,000,  which represented 114% of Lafayette's
non-performing loans and 1.73% of the total loan portfolio.


                                  HUBCO MEETING

PURPOSE OF HUBCO MEETING

         At the HUBCO Meeting,  the HUBCO shareholders will consider and vote on
a proposal to approve the issuance of HUBCO Common Stock in connection  with the
Merger and on the  election of three  persons to serve as directors of HUBCO for
three-year  terms and  thereafter  until their  successors  shall have been duly
elected and shall have  qualified.  The approval of such issuance by the holders
of HUBCO Common Stock is one of a number of  conditions to the  consummation  of
the Merger. The listing rules for The Nasdaq Stock Market, on which HUBCO Common
Stock is traded,  require shareholder  approval for the issuance of Common Stock
in  connection  with any  acquisition  in which the listed  company will issue a
number  of  shares  of its  common  stock  equal to or  greater  than 20% of its
outstanding  shares.  Shareholder  approval by HUBCO was made a condition of the
Merger based upon this consideration and to insure that HUBCO's shareholders had
the opportunity to consider this substantial acquisition.  Shareholders of HUBCO
will also be asked to consider and approve an amendment to the HUBCO Certificate
to increase the authorized common and preferred stock of HUBCO. Approval of such
amendment  is not a  condition  to the  consummation  of the  Merger.  See  "THE
PROPOSED  MERGER  AND  RELATED  MATTERS",  "ELECTION  OF  HUBCO  DIRECTORS"  and
"AMENDMENT TO CERTIFICATE OF  INCORPORATION  INCREASING THE NUMBER OF COMMON AND
PREFERRED SHARES AUTHORIZED TO BE ISSUED."
    

         THE BOARD OF DIRECTORS OF HUBCO HAS UNANIMOUSLY APPROVED THE MERGER AND
RECOMMENDS THAT THE  SHAREHOLDERS OF HUBCO VOTE FOR THE ISSUANCE OF HUBCO COMMON
STOCK IN CONNECTION WITH THE MERGER, FOR MANAGEMENT'S  NOMINEES FOR DIRECTORS OF
HUBCO AND FOR THE AMENDMENT TO THE HUBCO  CERTIFICATE  INCREASING THE AUTHORIZED
STOCK.

VOTE REQUIRED; SHARES ENTITLED TO VOTE AT HUBCO MEETING
   

         Only  holders of record of HUBCO  Common Stock at the close of business
on April 19, 1996 are  entitled  to notice of and to vote at the HUBCO  Meeting.
The number of shares of HUBCO Common Stock issued,  outstanding  and entitled to
vote at the close of  business  on the HUBCO  Record  Date was  13,629,415.  The
issuance of HUBCO Common Stock in  connection  with the Merger and the amendment
to the HUBCO  Certificate to increase the  authorized  stock must be approved by
the affirmative vote at the HUBCO Meeting,  either in person or by proxy, of the
holders of at least a majority  of the votes cast at the  meeting.  Election  of
HUBCO  directors is by the vote of a plurality of the shares  represented at the
HUBCO Meeting.  Under applicable  state law and the HUBCO  Certificate and HUBCO
Bylaws,  abstentions  and broker  non-votes  will be  counted  for  purposes  of
establishing a quorum but otherwise will not count at the HUBCO Meeting.
    


<PAGE>


SOLICITATION, VOTING AND REVOCATION OF PROXIES AT HUBCO MEETING

         The enclosed  HUBCO proxy is designed to permit each HUBCO  shareholder
of record to vote on all matters to come before the HUBCO Meeting. This proxy is
solicited  by the HUBCO  Board.  Any proxy may be revoked at any time before its
exercise by giving  written  notice of revocation to the Secretary of HUBCO,  D.
Lynn Van Borkulo-Nuzzo, at 1000 MacArthur Boulevard, Mahwah, New Jersey 07430. A
subsequently dated and duly executed proxy, if properly presented, will revoke a
prior proxy. Any HUBCO shareholder  entitled to vote who has previously executed
a proxy may attend the HUBCO Meeting and vote in person, provided he has filed a
written  notice of  revocation  of such proxy with the  Secretary of the Meeting
prior to the voting of such proxy. Where a shareholder specifies a choice in the
form of proxy with respect to a matter being voted upon, the shares  represented
by the proxy will be voted in  accordance  with such  specification.  If no such
specification is made on a properly  executed proxy, the shares will be voted in
favor of the issuance of HUBCO Common Stock in  connection  with the Merger,  in
favor of  management's  nominees  for  directors  of  HUBCO  and in favor of the
proposed amendment to the HUBCO Certificate.

         The cost of  soliciting  proxies for the HUBCO Meeting will be borne by
HUBCO. In addition to the use of the mails, proxies may be solicited personally,
by telephone or telegram, and by directors,  officers and employees of HUBCO and
HUB acting without additional  compensation.  Arrangements may also be made with
brokers,   dealers,   nominees  and  other  custodians  for  the  forwarding  of
solicitation  material to the beneficial  owners of stock held of record by such
persons,   and  such  persons  may  be  reimbursed   by  HUBCO  for   reasonable
out-of-pocket expenses.


                                LAFAYETTE MEETING

PURPOSE OF LAFAYETTE MEETING
   


         At the Lafayette Meeting, the Lafayette  shareholders will consider and
vote on a proposal to approve the Merger and on the  election of five persons to
serve as  directors  of  Lafayette  until  the  expiration  of their  terms  and
thereafter  until their  successors  shall have been duly elected and shall have
qualified.  If  the  Merger  is  consummated,  it is  contemplated  that  at the
Effective Time, five of Lafayette's 14 directors will resign.  See "THE PROPOSED
MERGER AND RELATED MATTERS" and "ELECTION OF LAFAYETTE DIRECTORS".

         THE BOARD OF DIRECTORS  OF LAFAYETTE  HAS APPROVED THE MERGER BY A VOTE
OF 12 TO 1 AND RECOMMENDS THAT THE SHAREHOLDERS OF LAFAYETTE VOTE FOR THE MERGER
AND FOR MANAGEMENT'S NOMINEES FOR DIRECTORS OF LAFAYETTE.  In voting against the
Merger,  Director Bertram  Frankenberger  expressed  concerns  regarding certain
procedural  issues,  Board   representation   matters  and  certain  termination
provisions of the Merger Agreement.

VOTE REQUIRED; SHARES ENTITLED TO VOTE AT LAFAYETTE MEETING

         Only  holders  of  record  of  Lafayette  Common  Stock at the close of
business on April 15, 1996 (the "Lafayette  Record Date") are entitled to notice
of and to vote at the  Lafayette  Meeting.  The  number of  shares of  Lafayette
Common  Stock  outstanding  and entitled to vote at the close of business on the
Lafayette  Record  Date was  10,006,529.  The  Merger  must be  approved  by the
affirmative  vote of  two-thirds  of the  outstanding  Lafayette  Common  Stock.
Election of  Lafayette  directors  is by the vote of a  majority  of the  shares
represented  at the Lafayette  Meeting.  Under  applicable  Connecticut  law and
Lafayette's  Certificate of Incorporation and Bylaws,  all outstanding shares of
Lafayette  Common  Stock  present  in  person  or  represented  by  proxy at the
Lafayette  Meeting  (including,  without  limitation,   abstentions  and  broker
non-votes)  will be counted for  purposes  of  establishing  a quorum,  but such
abstentions  and broker  non-votes  will not count at the Lafayette  Meeting for
purposes  of the  election  of  directors  and will  have the same  effect  as a
negative vote for purposes of the vote on the Merger.


<PAGE>


SOLICITATION, VOTING AND REVOCATION OF PROXIES AT LAFAYETTE MEETING

         The  enclosed  Lafayette  proxy is designed  to permit  each  Lafayette
shareholder  of record  to vote on all  matters  to come  before  the  Lafayette
Meeting.  This proxy is solicited by the Board of  Directors of  Lafayette.  Any
proxy may be revoked at any time before its exercise by giving written notice of
revocation to the Secretary of Lafayette,  Marilyn W.  Alderman,  at Lafayette's
executive   offices,   2992  Dixwell  Avenue,   Hamden,   Connecticut  06518.  A
subsequently dated and duly executed proxy, if properly presented, will revoke a
prior  proxy.  Any  Lafayette  shareholder  entitled to vote who has  previously
executed a proxy may attend the Lafayette  Meeting and vote in person,  provided
he has filed a written  notice of revocation of such proxy with the Secretary of
the Meeting prior to the voting of such proxy.  Where a shareholder  specifies a
choice in the form of proxy  with  respect to a matter  being  voted  upon,  the
shares  represented  by  the  proxy  will  be  voted  in  accordance  with  such
specification.  If no such  specification  is made on a duly executed proxy, the
shares will be voted FOR the Merger and FOR management's  nominees for directors
of Lafayette.

         Shares held by the various benefit plans  established by Lafayette will
be voted as follows:  (i) all shares  held by the  Lafayette  American  Bank and
Trust  Company Cash Balance Plan and Trust will be voted by the Plan trustee who
has, pursuant to the terms of the Plan, sole discretion to vote the shares;  and
(ii) shares held by the Lafayette  American  Bank and Trust  Company  Employees'
Savings and Profit Sharing Plan and Trust will be voted by the  individual  Plan
participant  to whose Plan  accounts such shares have been  allocated,  provided
that the Plan trustee may vote any shares that are not voted by participants.
    

         The cost of soliciting  proxies for the Lafayette Meeting will be borne
by Lafayette.  Lafayette will use the mails to solicit  proxies and, in addition
to the use of the mails,  proxies may be solicited  personally,  by telephone or
telegram. MacKenzie Partners, Inc. will assist in the solicitation of proxies by
Lafayette for a fee not to exceed $5,000,  plus reasonable  out-of-pocket  costs
and  expenses.  Directors,  officers and employees of Lafayette  acting  without
additional  compensation  may also solicit  proxies  personally or by telephone.
Arrangements  may  also  be made  with  brokers,  dealers,  nominees  and  other
custodians for the forwarding of solicitation  material to the beneficial owners
of stock held of record by such  persons,  and such persons may be reimbursed by
Lafayette for reasonable out-of-pocket expenses.


<PAGE>


                   I. THE PROPOSED MERGER AND RELATED MATTERS

                               THE PROPOSED MERGER

         A COPY OF THE MERGER  AGREEMENT IS ATTACHED AS APPENDIX A TO THIS PROXY
STATEMENT AND IS  INCORPORATED BY REFERENCE  HEREIN.  DESCRIPTIONS OF THE MERGER
AND THE MERGER  AGREEMENT  ARE  QUALIFIED IN THEIR  ENTIRETY BY REFERENCE TO THE
MERGER AGREEMENT.

GENERAL DESCRIPTION

         The Merger Agreement  provides that, at the Effective Time,  Merger Sub
will be  merged  into  Lafayette,  with  Lafayette  as the  surviving  bank (the
"SURVIVING  BANK"). The separate identity and existence of Merger Sub will cease
upon consummation of the Merger and all property,  rights, powers and franchises
of each of Merger Sub and Lafayette will vest in the Surviving Bank,  which will
thereafter operate as a wholly-owned subsidiary of HUBCO.

CONSIDERATION

         At the Effective Time, each share of Lafayette Common Stock outstanding
immediately  prior to the  Effective  Time,  except for (i)  Lafayette  treasury
shares,  (ii)  Dissenting  Shares,  and (iii) shares held by HUBCO or any of its
subsidiaries  (other than shares held as trustee or in a fiduciary  capacity and
shares held as collateral or in lieu of a debt  previously  contracted)  will be
converted into the right to receive 0.588 of a share of HUBCO Common Stock.  The
Exchange  Ratio is subject to  adjustment  to take into account any stock split,
stock dividend,  stock combination,  reclassification  or similar transaction by
HUBCO with respect to the HUBCO Common Stock occurring subsequent to February 5,
1996.  The Exchange  Ratio may also be subject to adjustment in connection  with
provisions relating to the termination of the Merger Agreement. See "--Effective
Time; Amendments; Termination".

CONVERSION OF LAFAYETTE STOCK OPTIONS

         In the Merger,  each outstanding option to purchase shares of Lafayette
Common Stock (a "LAFAYETTE  OPTION")  granted under  Lafayette's  existing stock
option  plan  which  is or will  be by  virtue  of the  Merger  vested  ("VESTED
LAFAYETTE  OPTIONS") will be assigned a value (the "OPTION  VALUE") equal to (a)
the  "Median  Pre-Closing  Price"  of HUBCO  Common  Stock  (as  defined  below)
multiplied  by the Exchange  Ratio (b) minus the stated  exercise  price for the
Lafayette  Option,  (c) such difference  then being  multiplied by the number of
shares of Lafayette  Common Stock for which the option may be exercised.  At the
Effective Time, each Vested  Lafayette Option will be converted into that number
of shares of HUBCO Common Stock equal to the Option Value  divided by the Median
Pre-Closing Price of HUBCO Common Stock.

         The Merger Agreement  defines the "MEDIAN  PRE-CLOSING  PRICE" of HUBCO
Common Stock as the Median  Price,  calculated  based upon the Closing  Price of
HUBCO  Common  Stock  during  the first 20 of the 25  consecutive  trading  days
immediately preceding the date of the closing of the Merger. The "CLOSING PRICE"
is defined as the closing price of HUBCO Common Stock, as supplied by Nasdaq and
published in The Wall Street Journal,  during the first 20 of the 25 consecutive
trading days  immediately  preceding the date of the closing of the Merger.  The
"MEDIAN  PRICE" is determined  by taking the price  halfway  between the Closing
Prices left after  discarding the nine lowest and nine highest Closing Prices in
the 20-day period.  A trading date is defined as a day for which a Closing Price
is so supplied and published.

         Each  outstanding  Lafayette  Option  which is not vested  before or by
virtue of the Merger ("UNVESTED  LAFAYETTE  OPTIONS") will be converted into and
become  pursuant  to the Merger  Agreement  an option to purchase  HUBCO  Common
Stock.  Each such  Unvested  Lafayette  Option  which  represented  the right to


<PAGE>


purchase one share of Lafayette Common Stock shall be converted at the Effective
Time into the right to purchase  0.588 (or such other  fraction as the  Exchange
Ratio may be adjusted  to) shares of HUBCO  Common  Stock for the same  purchase
price and otherwise  will remain subject to the same terms and conditions as was
the prior Lafayette  Option.  The Common Stock issuable pursuant to the exercise
of the new HUBCO  Options  will be  registered  by HUBCO on a Form S-8 under the
Securities  Act.  Lafayette  currently has options  outstanding  under two stock
option plans,  the 1984  Incentive  Stock Option Plan ("1984 PLAN") and the 1994
Stock Option Plan ("1994 PLAN").  As of December 31, 1995,  Lafayette had 11,250
options  outstanding under the 1984 Plan, 209,167 options  outstanding under the
1994 Plan and 250,000 options outstanding  pursuant to a stock option granted to
Mr.    Goldstein.    See    "ELECTION    OF    LAFAYETTE     DIRECTORS-EXECUTIVE
COMPENSATION--Stock Options".

CASH IN LIEU OF FRACTIONAL SHARES

         No  fractional  shares of HUBCO Common Stock will be issued in exchange
for either Lafayette Common Stock or Lafayette Options. Instead, holders of such
stock or options  will  receive  cash  equal to the  fractional  share  interest
multiplied  by the Median  Pre-Closing  Price of HUBCO  Common Stock (as defined
above),  without interest. All shares of HUBCO Common Stock to be issued to each
Lafayette  shareholder or option holder will be aggregated to constitute as many
whole shares as possible  before  determining  such  person's  fractional  share
interest.

CONVERSION OF LAFAYETTE WARRANTS

         The  Lafayette  Warrants  were issued  February 24, 1994  pursuant to a
Standby  Purchase  Agreement  dated as of November 15, 1993 and are evidenced by
warrant  agreements.  At the Effective Time, each outstanding  Lafayette Warrant
will be  converted  automatically  into a like  warrant to purchase for the same
purchase  price that number of shares of HUBCO  Common  Stock  which  equals the
number of shares of  Lafayette  Common  Stock which may be  purchased  under the
Lafayette  Warrant,  multiplied by the Exchange Ratio.  Pursuant to the terms of
the  Warrants,  the  HUBCO  Warrants  issued  in  exchange  will be  immediately
exercisable and transferable. The holders of the Warrants will recognize taxable
gain upon the conversion. See "--Federal Income Tax Consequences".

DISSENTERS' RIGHTS OF APPRAISAL

         Holders of HUBCO Common Stock do not have dissenters'  appraisal rights
in connection with the Merger.
   

         Holders of Lafayette  Common Stock who follow the procedures  specified
in Section 36a-125(h) of the CBL and 33-374 of the Connecticut  General Statutes
will be entitled to the rights and remedies of dissenting shareholders. Pursuant
to Section 36a-125(h), Lafayette shareholders have the right to dissent from the
Merger  and to obtain  payment of the fair  value of their  shares of  Lafayette
Common Stock if the Merger is consummated.  Necessary  procedural  steps are set
forth in Sections 36a-125(h) and 33-374 of the Connecticut General Statutes. See
"RIGHTS OF DISSENTING LAFAYETTE SHAREHOLDERS".
    

BACKGROUND OF AND REASONS FOR THE MERGER

         BACKGROUND OF THE MERGER

         The 1990's has been a period of rapid  change in the banking  industry,
characterized  by  accelerating,  consolidation,  intensifying  competition from
domestic and foreign banks and from non-bank  financial  service  organizations,
and  increasing  requirements  for  investments  in  technology in order to meet
customer  needs on an  efficient,  competitive  basis.  During this period,  the
management  of HUBCO has  invested  in  technology  and  undertaken  a series of
acquisitions  in order to enhance  its  long-term  profitability  in the face of
changing industry  conditions.  During the same period,  management of Lafayette
dealt with a large volume of  non-performing  assets,  reducing  those assets to
more manageable levels and sought to enhance  profitability,  after dealing with
those problems, by growing as a local community bank.

         The Merger is a strategic  alliance  between  Lafayette,  a Connecticut
headquartered  commercial  bank, and HUBCO,  which has,  until now,  focused its
acquisitions within New Jersey.


<PAGE>


         REASONS FOR THE MERGER

                  LAFAYETTE'S REASONS

         Calendar year 1994 was a watershed  year for  Lafayette.  After several
years  in which  Lafayette  and its  predecessors  recorded  substantial  losses
resulting  primarily from troubled  loans,  Lafayette  reported  profits in each
quarter of 1994 (and has  continued  to do so in each  quarter  thereafter).  On
February 24, 1994,  Lafayette  consummated a rights offering which resulted in a
capital  infusion of  approximately  $34 million before  expenses.  That capital
infusion, together with Lafayette's profitable operations,  enabled Lafayette to
meet an FDIC directive (reflected in a Cease and Desist Order which subsequently
has been  terminated)  to  attain  a  leverage  capital  ratio of at least 6% by
September 30, 1994.

         As profitable  operations  continued  and as Lafayette  built a cushion
above the 6% leverage ratio  established as a minimum  leverage  requirement for
Lafayette,   management  of  Lafayette   focused  upon  approaches  for  growing
Lafayette's asset base in 1995. Without compromising  underwriting  standards or
over-paying  for  deposits  and other  funding  sources,  Lafayette  was able to
increase  its loans  and  total  assets  by $82.3  million  and  $61.7  million,
respectively,  from  December 31, 1994 to December 31,  1995.  During 1995,  the
Lafayette Board and management of Lafayette  concluded that such internal growth
could and should be supplemented by acquisitions within Lafayette's market area.
Lafayette  retained an investment  banker with the express purpose of seeking to
expand Lafayette's banking franchise through acquisitions in Connecticut.  Given
the expense involved in hostile transactions, Lafayette's primary focus was upon
Connecticut  financial  institutions that would be willing to negotiate business
combinations on mutually satisfactory terms.

         Despite  several  attempts  to  negotiate  business  combinations  with
Connecticut  institutions  in 1995,  Lafayette's  management  was unable to make
substantial  progress in negotiating  such  transactions  with potential  merger
partners. By year-end,  management was of the view that it would be difficult to
grow Lafayette's asset size by in-market acquisitions.

         In December of 1995,  a  representative  of Arthur  Andersen LLP (which
serves as  independent  auditors  to both  Hubco  and  Lafayette)  suggested  to
Lafayette's  executive  management  that they meet with  HUBCO's  management  to
determine whether a business  combination could be structured that would provide
value to  Lafayette's  shareholders  while at the same time enable  Lafayette to
continue  operating as an autonomous  banking  institution.  On January 4, 1996,
Kenneth  Neilson,  the President and Chief Executive  Officer of HUBCO, met with
Robert  Goldstein,  the President and Chief Executive  Officer of Lafayette,  to
explore the possibility of such a transaction.  At that meeting, Messrs. Neilson
and Goldstein agreed to execute confidentiality agreements to enable an exchange
of basic information regarding each other's financial institution.

         Messrs.  Neilson and  Goldstein met again on January 18, 1996, at which
point  Mr.  Neilson  toured a number  of  Lafayette's  branch  offices.  The two
executive  officers  also  reviewed  with Arthur  Andersen  LLP  certain  issues
relating to pooling of interests accounting  treatment and due diligence.  After
the meeting,  Mr. Goldstein  reviewed the points that he had discussed with both
Donald  Calcagnini,  the Chairman of the Lafayette  Board, and John Eggemeyer of
Belle Plaine Partners,  Inc., Lafayette's financial advisor ("BELLE PLAINE"). On
January 22,  1996,  Messrs.  Neilson and  Goldstein  met again,  this time being
joined by Mr. Calcagnini and HUBCO's Chief Financial  Officer,  Richard Linhart.
At this  meeting,  the  parties  discussed  valuation  issues and the  potential
benefits arising from a business combination.

         Lafayette's  Executive  Committee and Board of Directors met on January
25, 1996 to review the status of the  discussions  between  Lafayette and HUBCO.
Robert Goldstein and Donald Calcagnini described the meetings that had been held
since early January.  John Eggemeyer provided background  information  regarding
HUBCO and reviewed with the Board  alternative  business  strategies.  The Board
authorized management to continue negotiations with HUBCO.

         On January 26, 1996,  HUBCO's  counsel  provided  Lafayette  with draft
copies  of  the  Merger  Agreement  and  Stock  Option  Agreement.  These  draft
agreements  were the  subject of an all day  negotiating  session on January 29,
1996.  Lafayette  was  represented  at  that  meeting  by  Mr.  Calcagnini,  Mr.
Goldstein,  Phillip Mucha (Lafayette's chief financial  officer),  Mr. Eggemeyer
and counsel.  HUBCO was  represented at that meeting by Mr. Neilson and counsel.
At that meeting, various modifications to the draft agreements were proposed and
negotiated.  Subsequent  to that meeting  (and  continuing  through  February 4,
1996),  numerous  telephone  conversations  were conducted  among the parties in
order to resolve  open  issues,  including  the precise  amount of the  Exchange
Ratio,  Lafayette's  rights to terminate the Merger  Agreement in the event of a
reduction  in the  market  price of HUBCO's  Common  Stock,  HUBCO's  ability to
increase the Exchange Ratio as a means of avoiding such termination, Lafayette's
concerns  regarding the Option  Agreement and HUBCO's ability to negotiate other
business  combinations  prior to the Effective Time. At the same time that these
issues were being  negotiated,  several drafts of the Merger Agreement and Stock
Option Agreement were circulated and negotiated and the parties  continued their
due diligence efforts.

         On February 5, 1996,  the Boards of  Directors  of HUBCO and  Lafayette
each  met  to  review  the   agreements   circulated   during  the  prior  week.
Presentations  were made at Lafayette's  meeting by management,  Mr.  Eggemeyer,
counsel,  a representative  of Arthur Andersen LLP and a representative  of KBW.
Such  presentations  included a summary of the negotiations  that had transpired
since the last  meeting  of the  Lafayette  Board,  a review of the  results  of
management's due diligence  investigations,  an analysis of the Merger Agreement
and Stock  Option  Agreement,  a review of  business  issues  pertaining  to the
proposed  combination  and a  presentation  by  KBW in  which  KBW  advised  the
Lafayette Board that in its opinion,  the Exchange Ratio was fair to Lafayette's
shareholders from a financial point of view.

         From the  perspective  of the  Lafayette  Board,  the  Merger  presents
Lafayette's  shareholders  with the  opportunity  of  realizing  the benefits of
Lafayette's  relatively recent  turn-around.  While the alternative of remaining
fully  independent  was attractive to the Lafayette  Board,  the Board concluded
that the full  independence  approach  presented  greater  risks to  Lafayette's
shareholders,  since no assurance can be given that  Lafayette  will continue to
perform as well as it has performed in recent years.  Ultimately,  the Lafayette
Board  determined that  shareholder  value would be maximized by consummation of
the Merger.  In making this  determination,  the  Lafayette  Board  focused upon
HUBCO's record of  performance  and its  concentration  upon the same retail and
middle market  franchises  that  Lafayette  has targeted as its primary  market.
Given HUBCO's  commitment to community  banking,  the Lafayette  Board concluded
that the Merger  should enable the combined  enterprise  to attain  economies of
scale,  a broadened  geographic  market and  customer  base and an  expansion of
services without  sacrificing the  personalized  service that Lafayette seeks to
offer in competing with larger regional and money center banks.

                  HUBCO'S REASONS

         HUBCO  entered  into the Merger  Agreement  with  Lafayette  as part of
HUBCO's ongoing strategy of growth through acquisitions.

         HUBCO's   acquisition   strategy  consists  of  identifying   financial
institutions  with  business  philosophies  that are similar to  HUBCO's,  which
operate in markets  that are  geographically  within or close to those of HUBCO,
and which  provide an ability to enhance  earnings per share over an  acceptable
period  after the  acquisition,  while  providing  acceptable  rates of  return.
Acquisitions  are also evaluated in terms of asset quality,  interest rate risk,
core deposit base stability,  potential  operating  efficiencies  and management
abilities.


<PAGE>


         In the view of the HUBCO Board,  the Merger  constitutes an acquisition
that is in line with HUBCO's  strategy and provides a complement to its existing
franchise. Upon completion of the Merger, HUBCO will have a network of 19 branch
banking  offices  through  southeastern  Connecticut,  which is  demographically
similar to and geographically neighbors the northern New Jersey market of HUBCO.
The HUBCO Board believes that Lafayette's  earnings capacity will be enhanced as
a  result  of  the  Merger--through  cost  savings  from  HUBCO's  provision  of
back-office and support services to Lafayette, HUBCO's ability to offer expanded
services  to  Lafayette   customers  and  HUBCO's  financial   strength--thereby
positively  contributing to HUBCO's earnings.  See,  "CERTAIN  INFORMATION ABOUT
HUBCO--Recent Developments".

         Both the  Lafayette  Board and the HUBCO Board  approved  the  proposed
Merger after the market closed on February 5, 1996, subject to completion of the
applicable  documentation.  The Merger  Agreement and the Stock Option Agreement
were executed, and the transaction was publicly announced,  on February 6, 1996,
prior to the opening of the market.

INTERESTS OF CERTAIN PERSONS IN THE MERGER

         Certain  members of the Board of Directors and  management of Lafayette
may be deemed to have  certain  interests  in the  Merger in  addition  to their
interests  generally  as  stockholders  of  Lafayette.  All of  such  additional
interests are described below, to the extent  material,  and except as described
below such  persons  have,  to the best  knowledge  of  Lafayette,  no  material
interest in the Merger apart from those of stockholders generally. The Lafayette
Board of Directors  was aware of these  interests of its  directors and officers
and considered them, among other matters,  in approving the Merger Agreement and
the transactions contemplated thereby.

         INDEMNIFICATION AND BOARD MEMBERSHIP

         The  Merger  Agreement  provides  that  three  nominees  designated  by
Lafayette  and  acceptable  to  HUBCO,  will be duly  appointed  by the Board of
Directors  of HUBCO to  HUBCO's  Board,  effective  at the  Effective  Time.  In
addition,  at least  nine  directors  of  Lafayette  will  continue  to serve as
directors of Lafayette after the Merger.  Such persons would continue to receive
compensation as directors after the Merger.
   

         In addition to the foregoing,  the Merger  Agreement  requires HUBCO to
indemnify,  defend and hold  harmless  each person who is, has been,  or becomes
prior to the Effective Time, a director, officer, employee or agent of Lafayette
or any  subsidiary  of  Lafayette  or who serves or has served at the request of
Lafayette  in  any  capacity   with  any  other  entity   (collectively   ,  the
"Indemnitees"),  to  the  fullest  extent  permitted  under  applicable  law  or
Lafayette's Certificate of Incorporation and By-laws, with respect to any claims
made  against  such  person  because  he or she is or was a  director,  officer,
employee or agent of Lafayette or any  subsidiary  of Lafayette or who serves or
has served at the request of Lafayette in any  capacity  with any other  entity.
The Merger  Agreement  also  requires  HUBCO to cover  Lafayette's  officers and
directors under either Lafayette's  existing  directors' and officers' liability
insurance  policy or a rider to HUBCO's then  current  policy for a period of at
least six years after the Effective Time.

  EMPLOYMENT AGREEMENTS, SEVERANCE AGREEMENTS, OPTION ACCELERATION AND BONUSES

         Prior to the execution of the Merger Agreement, five executive officers
of Lafayette were parties to employment or severance agreements under which such
officers have the right to  substantial  payments as a consequence of the Merger
if their  employment  is  terminated by the company or the officer under certain
circumstances.    See    "ELECTION   OF   LAFAYETTE    DIRECTORS",    "EXECUTIVE
COMPENSATION--Employment    Contracts,    Termination    of    Employment    and
Change-in-Control   Agreements".   The  employment   agreements  for  Robert  B.
Goldstein,  Donald P.  Calcagnini,  Phillip J. Mucha and Amanda V.  Perkins (the
"Lafayette  Officers") also provide for  reimbursement for excise taxes payable


<PAGE>


(if any) as a result of benefits received upon a Change in Control (as defined).
Such  reimbursement is designed to put the officers in the same position as they
would  have been if such  excise tax had not been  imposed.  All or a portion of
these costs may not be deductible  by HUBCO or Lafayette for federal  income tax
purposes.  The severance agreement with Mr. Klieback provides for a reduction of
his payments to avoid such excise taxes.  If,  pursuant to the provisions in the
applicable employment agreement or severance agreements,  payments were required
to be made to Messrs. Goldstein,  Calcagnini,  Mucha, Perkins, and Klieback, and
assuming the  Effective  Time is June 30, 1996,  the  estimated  amounts of such
payments  (and  for  these  purposes  disregarding  the  reimbursement  for,  or
reduction to avoid,  any excise tax) would be  $1,187,030,  $544,180,  $418,600,
$387,205 and $339,000,  respectively.  The estimated  amount of such payments to
the  Lafayette  Officers and Mr.  Klieback as a group would be  $2,876,015.  The
approval of the Merger  Agreement and the closing of the Merger will be a Change
in Control for purposes of the agreements.

         Furthermore,  stock option grants to various executive officers include
provisions   which   accelerate   the   vesting   of   the   options   under   a
change-in-control, as defined in the stock options. The Merger will constitute a
change-in-control   which  will  accelerate  those  options.  See  "ELECTION  OF
LAFAYETTE DIRECTORS--EXECUTIVE COMPENSATION--Stock Options" and "--Conversion of
Lafayette Stock Options".

         As part of the Merger Agreement, Lafayette was given the right (but not
the obligation) to pay stay-on  bonuses for officers of Lafayette,  to encourage
them to stay on through  the Merger and for a period of time  thereafter.  HUBCO
has estimated  that Lafayette and HUBCO will incur $1.3 million for such stay-on
bonuses to all officers and  employees of  Lafayette.  See "CERTAIN  INFORMATION
REGARDING  HUBCO--Recent  Developments".   All  of  the  executive  officers  of
Lafayette,  including its most highly  compensated  executives,  are expected to
receive substantial stay-on bonuses in connection with the Merger.
    
         HUBCO has also engaged in discussions concerning  arrangements that may
be made to assure the continued  employment of Robert  Goldstein,  President and
CEO of  Lafayette,  after  the  Merger.  New  employment  arrangements  for  Mr.
Goldstein  and other  officers  may be entered  into after  consummation  of the
Merger.

OPINIONS OF FINANCIAL ADVISORS

         LAFAYETTE'S FINANCIAL ADVISOR

         Pursuant to an engagement letter dated as of January 30, 1996 (the "KBW
ENGAGEMENT  LETTER"),  Lafayette  retained  KBW to render a fairness  opinion to
Lafayette in connection with a possible business  combination  between Lafayette
and HUBCO.
   

         KBW is a nationally  recognized investment banking firm and, as part of
its investment  banking  business,  is  continually  engaged in the valuation of
bank, bank holding company and thrift institution  securities in connection with
acquisitions,  negotiated  underwritings,  secondary distributions of listed and
unlisted  securities,  private  placements  and  valuations  for  various  other
purposes.  As  specialists  in the  securities  of  banking  companies,  KBW has
experience in, and knowledge of, the valuation of banking  enterprises.  KBW was
selected  by  Lafayette  on  the  basis  of  its  qualifications,  its  previous
experience  in  similar  transactions  and its  reputation  in the  banking  and
investment  communities.  KBW has acted for the Lafayette Board in rendering its
fairness opinion and will receive a fee from Lafayette for its services.
    


<PAGE>


         In the  ordinary  course of its business as a  broker-dealer,  KBW may,
from time to time,  purchase  securities from, and sell securities to, Lafayette
and HUBCO, and as a market maker in securities, KBW may from time to time have a
long or short position in, and buy or sell,  equity  securities of Lafayette and
HUBCO for its own account and for the accounts of its  customers.  To the extent
that KBW has any such position as of the date of the fairness  opinion  attached
as Annex D hereto, it has been disclosed to Lafayette.

         At the February 5, 1996 special  meeting of the  Lafayette  Board,  KBW
rendered its oral opinion to the Lafayette  Board to the effect that, as of such
date,  the  Exchange  Ratio was fair to the  stockholders  of  Lafayette  from a
financial  point of view.  KBW has  also  delivered  a  written  opinion  to the
Lafayette Board dated as of the date of this Proxy Statement to the effect that,
as of such date,  the Exchange Ratio was fair to the  shareholders  of Lafayette
from a financial point of view.

         THE FULL TEXT OF KBW'S  OPINION IS ATTACHED AS APPENDIX D TO THIS PROXY
STATEMENT  AND IS  INCORPORATED  HEREIN BY  REFERENCE.  THE  DESCRIPTION  OF THE
OPINION SET FORTH  HEREIN IS  QUALIFIED IN ITS ENTIRETY BY REFERENCE TO ANNEX D.
LAFAYETTE  SHAREHOLDERS  ARE URGED TO READ THE  OPINION  IN ITS  ENTIRETY  FOR A
DESCRIPTION OF THE PROCEDURES FOLLOWED, ASSUMPTIONS MADE, MATTERS CONSIDERED AND
QUALIFICATIONS  AND  LIMITATIONS  ON THE REVIEW  UNDERTAKEN BY KBW IN CONNECTION
THEREWITH.

         KBW's  opinion  is  directed  only to the  Exchange  Ratio and does not
constitute  a  recommendation  to  any  Lafayette  shareholder  as to  how  such
shareholder should vote at the Lafayette Meeting.

         In connection with its opinion, KBW reviewed,  analyzed and relied upon
the following  material  relating to the  financial  and operating  condition of
Lafayette  and  HUBCO:  (i)  the  Merger  Agreement;   (ii)  Annual  Reports  to
Shareholders  for the three years ended  December  31,  1994 for  Lafayette  and
HUBCO;  (iii) certain interim reports to shareholders of Lafayette and HUBCO and
Quarterly  Reports  on Form  10-Q of  Lafayette  and  HUBCO  and  certain  other
communications from Lafayette and HUBCO to their respective  shareholders;  (iv)
other  financial  information   concerning  the  businesses  and  operations  of
Lafayette  and HUBCO  furnished to KBW by Lafayette and HUBCO for the purpose of
KBW's analysis,  including certain internal financial analyses and forecasts for
Lafayette and HUBCO  prepared by senior  management of Lafayette and HUBCO;  (v)
certain  publicly  available  information  concerning  the  trading  of, and the
trading  market for,  Lafayette  Common Stock and HUBCO Common  Stock;  and (vi)
certain publicly available information with respect to banking companies and the
nature and terms of certain other  transactions that KBW considered  relevant to
its inquiry.  Additionally,  in connection with its written opinion  attached as
Annex D to this Proxy Statement, KBW reviewed a draft of this Proxy Statement in
substantially the form hereof.  KBW also held discussions with senior management
of Lafayette and HUBCO concerning their past and current  operations,  financial
condition and prospects, as well as the results of regulatory examinations.  KBW
also considered such financial and other factors as it deemed  appropriate under
the  circumstances  and took into account its  assessment  of general  economic,
market and financial conditions and its experience in similar  transactions,  as
well as its experience in securities  valuation and its knowledge of banks, bank
holding  companies  and  thrift  institutions   generally.   KBW's  opinion  was
necessarily  based upon conditions as they existed and could be evaluated on the
date thereof and the information made available to KBW through the date thereof.

         In conducting  its review and arriving at its opinion,  KBW relied upon
and assumed the  accuracy and  completeness  of all of the  financial  and other
information  provided  to it or publicly  available,  and KBW did not attempt to
verify  such  information  independently.  KBW relied  upon the  managements  of
Lafayette and HUBCO as to the  reasonableness and achievability of the financial
and operating forecasts (the assumptions and bases therefor) provided to KBW and
assumed that such forecasts reflected the best available estimates and judgments
of such  managements and that such forecasts will be realized in the amounts and
in the time periods  estimated by such  managements.  KBW also assumed,  without
independent  verification,  that the  aggregate  allowances  for loan losses for
Lafayette  and HUBCO are  adequate  to cover  such  losses.  KBW did not make or
obtain any evaluations or appraisals of the property of Lafayette or HUBCO,  nor
did KBW examine any individual loan credit files. KBW was informed by Lafayette,
and assumed for purposes of its opinion,  that the Merger would be accounted for
as a pooling of interests under generally accepted accounting principles.


<PAGE>


         Prior to rendering the written  opinion  attached as Appendix D to this
Proxy Statement,  KBW reviewed with the Lafayette Board financial aspects of the
proposed  Merger and rendered an oral opinion as to the fairness of the Exchange
Ratio to the Lafayette  Board on February 5, 1996.  Set forth below is a summary
of the material factors considered by and valuation  methodologies  presented by
KBW to the Lafayette Board on February 5, 1996 and utilized by KBW in connection
with rendering its opinion as to the fairness,  from a financial  point of view,
of the Exchange Ratio to Lafayette's Shareholders.

         ANALYSIS OF THE HUBCO OFFER. KBW reviewed certain historical  financial
information  for  Lafayette and HUBCO (pro forma for pending  acquisitions)  and
calculated  the imputed value of the HUBCO offer to holders of Lafayette  Common
Stock. KBW calculated the multiple which the Exchange Ratio represents, based on
an assumed per share  purchase  price of $13.00,  when  compared to December 31,
1995 stated fully diluted book value of $5.77, and its 1996 earnings estimate of
$.76 per share.  Based on these  assumptions,  the price to stated fully diluted
book value multiple was 2.25 times, and the price to the 1996 earnings  estimate
per share multiple was 17.10 times.

         SELECTED PEER GROUP  ANALYSIS.  KBW compared the financial  performance
and market performance of Lafayette,  HUBCO, and the pro forma institution based
on various financial  measures of earnings  performance,  operating  efficiency,
capital adequacy and asset quality and various  measures of market  performance,
including  market/book values, price to earnings and dividend yields to those of
a group of comparable  companies.  For purposes of such analysis,  the financial
information  used by KBW for  Lafayette  and HUBCO was as of and for the quarter
ended December 31, 1995. For all other  companies in the analysis data was as of
and for the quarter ended September 30, 1995. Market price information was as of
February 4, 1996.  The companies in the peer group had total assets ranging from
approximately  $2.5 billion to $250 million,  and included  Trust Company of New
Jersey,  BSB Bancorp,  United  National  Bancorp,  Merchants  New York  Bancorp,
Evergreen  Bancorp,  Arrow  Financial  Corporation,   Sterling  Bancorp,  Hudson
Chartered  Bancorp,  BMJ Financial Corp, CNB Financial,  Interchange  Financial,
Broad National Bancorp, Westport Bancorp, and New Milford Bank & Trust.

         KBW's   analysis   showed  the  following   concerning   the  financial
performance of Lafayette,  HUBCO and the pro forma institution:  that the return
on equity on an annualized basis (assuming  normalized  earnings reflecting full
taxation for Lafayette)  was 8.17%,  17.10% and 16.74%,  respectively,  compared
with an average of 14.78% for the peer group;  that  return on assets  (assuming
normalized  earnings  reflecting  full taxation for  Lafayette) on an annualized
basis was .66%, 1.36%,  1.31%,  respectively,  compared with an average of 1.23%
for the group; that net interest margin on an annualized basis was 4.92%, 5.25%,
5.15%,  respectively,  compared  with an average of 4.88%;  that the  efficiency
ratio on an  annualized  basis was 67.40%,  61.45%,  and  63.67%,  respectively,
compared  with an  average  of  60.44%;  that the  equity  to  assets  ratio was
8.09%,7.94%, and 7.83%, respectively,  compared to an average of 8.33%; that the
tangible  equity to assets  ratio was 8.09%,  7.34%,  and  7.40%,  respectively,
compared  to an average of 7.93%;  that the ratio of net charge  offs to average
loans was .92%,  .45%, and .55%,  respectively,  compared to an average of .62%;
that the ratio of  non-performing  assets to total assets was 1.80%,  1.28%, and
1.43%, respectively, compared to an average of 1.42%; and that the ratio of loan
loss  reserve to  non-performing  assets  was 65%,  79%,  and 74%,  respectively
compared to an average of 112%.

         KBW's  analysis  further  showed,  among other  things,  the  following
concerning  the  market  performance  of  Lafayette,  HUBCO,  and the pro  forma
institution:  that  the  price to  earnings  multiple  based  on 1996  estimated
earnings was 15.28, 11.19, and 13.98 times, respectively, compared to an average
of 11.08 times;  that the price to book value multiple was 2.00,  2.26, and 2.34
times  compared to an average of 1.55  times;  and that the  dividend  yield was
1.82%, 3.04%, and 3.04%, respectively, compared to an average of 2.77%.

         ANALYSIS  OF  SELECTED  MERGER   TRANSACTIONS.   KBW  reviewed  certain
financial  data related to a set of recent  comparable  bank  acquisitions  with
aggregate  transaction values approximately between $40 million and $500 million
which included the following  transactions  (identified  by  acquirer/acquiree):
CFX/Safety    Fund,   BT   Financial    Corp/Moxham    Bank   Corp,    Dime   SB
Williamsburg/Conestoga  Bancorp, Peoples Heritage/Bank of New Hampshire, Bank of
Boston/Boston   Bancorp,   Republic  New  York/Brooklyn   Bancorp,   North  Fork
Bancorp/Extebank,    UJB    Financial/Flemington    National   Bank,    Reliance
Bancorp/Sunrise  Bancorp,  ALBANK/Marble  Financial Corp, Summit  Bancorp/Garden
State BancShares,  Meridian Bancorp/United Counties,  Independence Community/Bay
Ridge Bancorp,  Crestar  Financial/Loyola  Capital Corp, Bank of New York/Putnam
Trust Co., PNC  Bancorp/Chemical NJ Holdings,  Valley National  Bancorp/Lakeland
First Financial, UJB Financial/Bancorp NJ, and Staten Island SB/Gateway Bancorp.


<PAGE>


         KBW calculated  averages and medians (measured on February 4, 1996) for
the  premium  to the  target's  earnings  (trailing  12  months)  for all  deals
(including both banks and thrifts), all bank deals and all thrift deals: Average
premium to earnings  were 18x,  20x, and 16x,  respectively.  Median  premium to
earnings were: 16x, 20x and 15x,  respectively,  compared with a multiple of 29x
(normalized  earnings) associated with the HUBCO proposal; an average premium to
the target's stated book value of 183%, 211%, and 155% for all deals, all banks,
and all thrifts,  respectively, and a median premium to target stated book value
of  167% ,  213%  and  148%,  respectively  compared  with a  multiple  of  225%
associated with the HUBCO proposal.

         No company or transaction used as a comparison in the above analysis is
identical to  Lafayette,  HUBCO or the Merger.  Accordingly,  an analysis of the
results of the  foregoing  is not  mathematical;  rather,  it  involves  complex
considerations and judgments  concerning  differences in financial and operating
characteristics  of the companies and other factors that could affect the public
trading value of the companies to which they are being compared.

         AFFORDABILITY  ANALYSIS. KBW compared the financial ability of HUBCO to
acquire  Lafayette  relative to a selected group of other bank holding companies
including First Union, Fleet Financial Group, Bank of Boston,  Bank of New York,
and Summit  Bancorporation,  as measured by earnings per share ("EPS") dilution.
The  analysis  was based on 1996  earnings  estimates,  market  price data as of
February 2, 1996 and  financial  data as of December 31, 1995.  Using a range of
per share bid prices of $12.00 to $15.00, KBW calculated pro forma EPS dilution.
KBW's  analysis  showed that at the HUBCO offer price of $13.00 per share (based
on the February 2, 1995 HUBCO  closing  price),  the EPS dilution  excluding any
cost savings or revenue  enhancements,  incurred by HUBCO would be approximately
10.0%  compared to .4% - 1.59% for the  selected  group.  The  pre-tax  earnings
created by additional cost savings or revenue enhancements  required by HUBCO to
eliminate such dilution is approximately $4.78 million compared to $4.75 - $7.16
million for the selected group.

         CONTRIBUTION  ANALYSIS.  KBW analyzed the relative contribution of each
of Lafayette  and HUBCO to certain  balance  sheet and income  statement  items,
including assets,  deposits,  shareholders'  equity and estimated earnings.  The
contribution  analysis  showed that under the HUBCO  proposal,  Lafayette  would
contribute  approximately  29%  of the  combined  assets,  29%  of the  combined
deposits, 30% of the combined shareholders' equity and 21% of the estimated 1996
earnings of the two companies (before cost savings).

         PRO FORMA EPS AND BOOK  VALUE PER  SHARE.  KBW  analyzed  the pro forma
earnings per share and book value per share of the combined  company assuming an
exchange ratio of 0.588 shares of HUBCO Common Stock for each share of Lafayette
Common  Stock.  Based on the 1996 EPS  estimates of $.76 and $2.00 for Lafayette
and HUBCO,  respectively,  the combined  company's pro forma EPS is estimated at
$1.80 for 1996 excluding  cost savings which  represents 10 % dilution to HUBCO,
and pro forma EPS of $2.05 including cost savings which represent 2.2% accretion
to HUBCO.

         DISCOUNTED  CASH FLOW ANALYSIS.  KBW estimated the present value of the
future   streams  of  after-tax  cash  flows  of  Lafayette  as  a  stand-alone,
independent  entity through the year 2000 and then a subsequent sale to a larger
financial institution. The analysis was based on several assumptions,  including
an earnings per share  estimate of $.76 in 1996. A terminal value was calculated
for 2000 by multiplying  Lafayette's projected 2000 earnings by a price/earnings
multiple of 8.00 - 14.00 times trailing earnings. The terminal valuation and the
estimated  earnings  were  discounted  at a rate of 8 - 18%,  producing  present
values of $6.16 - $13.43.  KBW  compared  these  values to the  potential  value
provided to Lafayette shareholders in the Merger.


<PAGE>


         The  discounted  cash flow analysis was based upon varying  assumptions
concerning  earnings  growth rates,  dividend rates and terminal  values,  which
assumptions are themselves based upon many factors and assumptions many of which
are beyond the control of Lafayette and HUBCO. As indicated below, this analysis
is not necessarily indicative of actual values or actual future results and does
not purport to reflect the prices at which any security may trade at the present
time or any time in the future.

         The summary  contained  herein  provides a description  of the material
analyses  prepared by KBW in connection  with the rendering of its opinion.  The
summary  set forth above does not  purport to be a complete  description  of the
analyses  performed by KBW in connection with the rendering of its opinion.  The
preparation  of a fairness  opinion is not  necessarily  susceptible  to partial
analysis or summary description.  KBW believes that its analyses and the summary
set forth above must be considered as a whole and that selecting portions of its
analyses  without  considering  all  analyses,  or  selecting  part of the above
summary,   without  considering  all  factors  and  analyses,  would  create  an
incomplete  view of the  processes  underlying  the  analyses set forth in KBW's
presentations  and  opinion.   The  ranges  of  valuations  resulting  from  any
particular  analysis described above should not be taken to be KBW's view of the
actual value of  Lafayette  and HUBCO.  The fact that any specific  analysis has
been  referred  to in the  summary  above is not  meant to  indicate  that  such
analysis was given greater weight than any other analyses.

         In performing its analyses,  KBW made numerous assumptions with respect
to industry  performance,  general  business and economic  conditions  and other
matters,  many of which are  beyond  the  control of  Lafayette  and HUBCO.  The
analyses  performed by KBW are not  necessarily  indicative  of actual values or
actual future  results which may be  significantly  more or less  favorable than
suggested by such analyses.  Such analyses were prepared solely as part of KBW's
analysis of the fairness,  from a financial point of view, of the Exchange Ratio
and were  provided to the  Lafayette  Board in  connection  with the delivery of
KBW's  opinion.  The analyses do not purport to be  appraisals or to reflect the
prices  at which a  company  actually  might be sold or the  prices at which any
securities  may  trade  at the  present  time or at any time in the  future.  In
addition, as described above, KBW's opinion,  along with its presentation to the
Lafayette  Board,  was just one of many factors taken into  consideration by the
Lafayette Board in approving the Merger Agreement.

         Pursuant to the KBW Engagement Letter,  Lafayette has agreed to pay KBW
a cash fee of $50,000 upon the execution of its fairness opinion,  an additional
$100,000 upon the mailing of this Proxy  Statement,  and an additional  $100,000
upon the consummation of the transaction.  Lafayette has agreed to reimburse KBW
for its reasonable  out-of-pocket  expenses,  including  attorney's fees, and to
indemnify KBW against certain  liabilities,  including certain liabilities under
the federal securities laws.

         HUBCO'S FINANCIAL ADVISOR

         Goldman Sachs delivered its written opinion to the HUBCO Board that, as
of February 5, 1996, the Exchange Ratio pursuant to the Merger Agreement is fair
to HUBCO.

         THE FULL TEXT OF THE WRITTEN OPINION OF GOLDMAN SACHS DATED FEBRUARY 5,
1996, WHICH SETS FORTH ASSUMPTIONS MADE,  MATTERS  CONSIDERED AND LIMITATIONS ON
THE REVIEW  UNDERTAKEN IN  CONNECTION  WITH THE OPINION,  IS ATTACHED  HERETO AS
APPENDIX C TO THIS PROXY STATEMENT AND IS INCORPORATED HEREIN BY REFERENCE.
SHAREHOLDERS  OF HUBCO ARE URGED  TO,  AND  SHOULD,  READ  SUCH  OPINION  IN ITS
ENTIRETY.

         In connection  with its opinion,  Goldman Sachs  reviewed,  among other
things, (i) the Merger Agreement; (ii) Annual Reports to Shareholders and Annual
Reports on Form 10-K of HUBCO and  Lafayette  for the five  fiscal  years  ended
December 31, 1994;  (iii) certain interim reports to shareholders  and Quarterly
Reports on Form 10-Q of HUBCO and Lafayette;  (iv) certain other  communications
from HUBCO and  Lafayette  to their  respective  shareholders;  and (v)  certain
internal  financial  analyses and forecasts for HUBCO and Lafayette  prepared by
their respective  managements.  Goldman Sachs also held discussions with members
of the senior management of HUBCO and Lafayette regarding their past and current
business operations,  regulatory  relationships,  financial condition and future
prospects of their respective companies. In addition, Goldman Sachs reviewed the
reported  price and trading  activity for the HUBCO  Common Stock and  Lafayette
Common Stock,  compared certain financial and stock market information for HUBCO
and  Lafayette  with  similar   information  for  certain  other  companies  the
securities of which are publicly traded, reviewed the financial terms of certain
recent business  combinations  in the banking  industry and performed such other
studies and analyses as Goldman Sachs considered appropriate.

         Goldman Sachs relied without independent verification upon the accuracy
and  completeness of all of the financial and other  information  reviewed by it
for purposes of its opinion.  In that regard,  Goldman Sachs  assumed,  with the
consent of the HUBCO Board,  that the financial  forecasts,  including,  without
limitation,  cost  savings  projected  by HUBCO to result from the Merger,  were
reasonably prepared on a basis reflecting the best currently available judgments
and estimates of HUBCO and that such  forecasts  would be realized in the amount
and at the times  contemplated  thereby.  Goldman  Sachs is not an expert in the
evaluation  of loan  portfolios  for purposes of  assessing  the adequacy of the
allowances for losses with respect thereto and assumed,  with the consent of the
HUBCO Board,  that such  allowances for each of HUBCO and Lafayette are adequate
to cover all such losses.  In addition,  Goldman Sachs did not review individual
credit files nor make an  independent  evaluation or appraisal of the assets and
liabilities of HUBCO or Lafayette or any of their  respective  subsidiaries  and
Goldman Sachs was not furnished with any such  evaluation or appraisal.  Goldman
Sachs  assumed  with the  consent of the HUBCO  Board  that the  Merger  will be
accounted  for as a pooling of interests  under  generally  accepted  accounting
principles.

         The following is a summary of certain of the financial analyses used by
Goldman Sachs in  connection  with  providing  its written  opinion to the HUBCO
Board dated February 5, 1996.

                   (i)  ANALYSIS OF PURCHASE  PRICE.  Goldman  Sachs  calculated
         various  financial  multiples based upon the stock  consideration to be
         paid in the  Merger.  Based on the  number of  shares  and  options  of
         Lafayette  Common  Stock  outstanding  as of December  31, 1995 and the
         closing price of the HUBCO Common Stock on February 2, 1996 of $22.375,
         Goldman Sachs  calculated that the price per share of Lafayette  Common
         Stock to be paid in the Merger was $13.16.  The  multiples of the stock
         consideration for EPS were as follows:  28.6x,  14.3x, 16.9x and 13.2x,
         for 1995  (assuming a  normalized  tax rate for  Lafayette  of 41.5% in
         1995),  estimated 1996 (based on  Institutional  Broker Estimate System
         ("IBES")  median  estimates)  and  estimated  1996 and 1997  (based  on
         management of HUBCO  estimates),  respectively.  IBES is a data service
         which  monitors  and  publishes a  compilation  of  earnings  estimates
         produced by selected  research  analysts  on  companies  of interest to
         investors.

                  In addition,  Goldman Sachs analyzed the  consideration  to be
         paid to holders of shares of  Lafayette  Common  Stock  pursuant to the
         Merger Agreement in relation to various information of Lafayette.  Such
         analysis  indicated that the price per share of Lafayette  Common Stock
         to be paid pursuant to the Merger  Agreement  represented a premium of:
         (i) 19.6%,  based on the $11.00  closing price of the Lafayette  Common
         Stock on  February  2,  1996;  (ii)  221.2%  based on the book value of
         Lafayette as of December  31, 1995;  (iii) 221.2% based on the tangible
         book value of Lafayette  as of December 31, 1995;  and (iv) 12.6% based
         on core deposits of Lafayette as of December 31, 1995.

                  (ii) SELECTED  TRANSACTIONS  ANALYSIS.  Goldman Sachs analyzed
         certain   information   relating   to   bank   transactions   involving
         acquisitions over $100 million in Maine,  Vermont,  New Hampshire,  New
         York,  Massachusetts,   Connecticut,   Rhode  Island,  New  Jersey  and
         Pennsylvania  since 1992 (the "SELECTED  TRANSACTIONS").  Such analysis
         indicated that for the Selected Transactions aggregate consideration as
         a multiple of latest twelve months EPS had a median  multiple of 15.3x,
         and as a  multiple  of  tangible  book value had a median  multiple  of
         2.15x.  In  addition,  such  analysis  indicated  that for the Selected
         Transactions, the median core deposits premium was 11.7%.


<PAGE>


                  (iii) PRO FORMA MERGER  ANALYSIS.  Goldman Sachs  prepared pro
         forma analyses of the financial  impact of the Merger.  For purposes of
         this analysis,  Goldman Sachs assumed: (a) a price of $22.375 per share
         of HUBCO  Common  Stock;  (b) a price of $11.00 per share of  Lafayette
         Common Stock;  (c) 6.15 million shares of HUBCO Common Stock (including
         cash-out  options)  would be issued in the Merger;  (d) $8.4 million in
         pre-tax cost savings, representing 32% of Lafayette's 1995 non-interest
         expenses  phased-in  50% in 1996 and 100% in 1997;  (e) a $9.4  million
         after tax  restructuring  charge  and (f) an  Exchange  Ratio of 0.588.
         Using  earnings  estimates for (a) HUBCO  prepared by the management of
         HUBCO,  and (b) Lafayette  (i) prepared by the  management of Lafayette
         and (ii) provided by IBES,  for 1996 and 1997,  Goldman Sachs  compared
         the EPS of the HUBCO Common Stock,  on a stand alone basis,  to the EPS
         of the common stock of the combined company on a pro forma basis. Based
         on such  analyses,  the proposed  transaction  would be dilutive to the
         shareholders of HUBCO on an estimated  earnings per share basis in 1996
         (using both earnings estimates for Lafayette) and would be accretive to
         the  shareholders of HUBCO on an estimated  earnings per share basis in
         1997 (using both earnings estimates for Lafayette).

                  (iv) SELECTED COMPANIES  ANALYSIS.  Goldman Sachs reviewed and
         compared certain financial  information relating to HUBCO and Lafayette
         to  corresponding  financial  information,  ratios  and  public  market
         multiples for publicly traded banking corporations that for purposes of
         analysis were divided into two categories:  (i) a Lafayette peer group;
         and (ii) a HUBCO peer group.  The Lafayette peer group consisted of the
         following  publicly  traded  banking   corporations:   Arrow  Financial
         Corporation, B.M.J. Financial Corp., Bank of New Hampshire Corporation,
         BSB Bancorp,  Inc., BT Financial  Corporation,  Community  Bank System,
         Inc.,  Evergreen  Bancorp,  Inc.,  NBT Bancorp  Inc.,  Omega  Financial
         Corporation, Suffolk Bancorp, United National Bancorp and U.S. Bancorp,
         Inc. (the  "LAFAYETTE  PEER GROUP").  The HUBCO peer group consisted of
         the following  publicly  traded  banking  corporations:  Broad National
         Bancorporation,  Interchange Financial Services Corporation,  The Trust
         Company of New Jersey,  United  National  Bancorp  and Valley  National
         Bancorp (the "HUBCO PEER GROUP",  and together with the Lafayette  Peer
         Group, the "SELECTED  COMPANIES").  The Selected  Companies were chosen
         because they are publicly-traded companies with operations,  geographic
         location  and/or size that for purposes of analysis  may be  considered
         similar to  Lafayette  and  HUBCO,  as the case may be.  Goldman  Sachs
         calculated and compared  various  financial  multiples and ratios.  The
         multiples  of  Lafayette  were  calculated  using a price of $11.00 per
         share of  Lafayette  Common  Stock  and the  multiples  of  HUBCO  were
         calculated using a price of $22.38 per share of HUBCO Common Stock. The
         multiples and ratios for Lafayette and HUBCO were based on  information
         provided  by  management  of  Lafayette  and HUBCO,  respectively.  For
         purposes of the following analysis,  all financial data (other than for
         HUBCO and Lafayette) is at or for the twelve months ended September 30,
         1995 and market  data is as of  February  2, 1996.  Financial  data for
         HUBCO and Lafayette is as of December 31, 1995.  Earnings estimates for
         the Selected Companies are from IBES as of January 24, 1996.

                  Goldman  Sachs  considered   price/earnings   ratios  for  the
         Selected  Companies.  With  respect to the  Lafayette  Peer Group:  (i)
         estimated  1996  price/earnings  ratios  ranged from a low of 8.6x to a
         high of  13.9x,  with a median  of  11.1x,  as  compared  to 12.0x  for
         Lafayette;  and (ii) estimated 1997 price/earnings ratios ranged from a
         low of 7.8x to a high of 12.7x,  with a median of 10.1x, as compared to
         10.8x  for  Lafayette.  With  respect  to the  HUBCO  Peer  Group:  (i)
         estimated  1996  price/earnings  ratios  ranged from a low of 9.2x to a
         high of 12.0x,  with a median of 9.9x,  as compared to 11.2x for HUBCO;
         and (ii) estimated 1997 price/earnings ratios ranged from a low of 6.2x
         to a high of 11.1x,  with a median of 8.9x,  as  compared  to 10.2x for
         HUBCO.

                  Goldman Sachs also  considered for the Selected  Companies the
         ratio of  Non-Performing  Assets to Loans plus Other Real Estate Owned.
         With respect to the Lafayette Peer Group, such ratios ranged from a low
         of 0.25% to a high of 3.69%,  with a median of 1.37%,  as  compared  to
         2.57% for  Lafayette.  With respect to the HUBCO Peer Group such ratios
         ranged from a low of 1.10% to a high of 8.31%,  with a median of 2.20%,
         as compared to 2.47% for HUBCO. In addition,  Goldman Sachs  considered
         for the  Selected  Companies  the ratio of Reserves  to  Non-Performing
         Loans.  With respect to the  Lafayette  Peer Group,  such ratios ranged
         from a low of  117%  to a high of  872%,  with a  median  of  204%,  as
         compared to 110% for  Lafayette.  With  respect to the HUBCO Peer Group
         such ratios  ranged from a low of 58% to a high of 222%,  with a median
         of 75%, as compared to 104% for HUBCO.


<PAGE>


                  Goldman  Sachs also  considered  price to book value per share
         multiples and price to tangible book value per share  multiples for the
         Selected Companies. With respect to the Lafayette Peer Group, the price
         to book value per share  multiples  ranged from a low of 1.2x to a high
         of 2.0x, with a median of 1.4x, as compared to 1.8x for Lafayette,  and
         the price to tangible book value per share multiples  ranged from a low
         of 1.3x to a high of 2.0x,  with a median of 1.6x,  as compared to 1.8x
         for Lafayette.  With respect to the HUBCO Peer Group, the price to book
         value per share multiples  ranged from a low of 1.2x to a high of 2.3x,
         with a median of 1.6x, as compared to 2.3x for HUBCO,  and the price to
         tangible book value per share multiples  ranged from a low of 1.2x to a
         high of 2.4x, with a median of 1.9x, as compared to 2.4x for HUBCO.

                  (v) Historical Stock Trading Analysis.  Goldman Sachs reviewed
         the  historical  trading  prices and volumes for the  Lafayette  Common
         Stock and the HUBCO Common Stock. Goldman Sachs also compared the daily
         indexed stock price for the Lafayette Common Stock and the HUBCO Common
         Stock  against the S&P Regional  Bank Index and a Peer Group  Composite
         Index for the period  beginning  February 2, 1995 and ended February 2,
         1996.  The S&P  Regional  Bank  Index  is  comprised  of the  following
         companies: Banc One Corporation,  Bank of Boston Corporation,  The Bank
         of New York Company,  Inc., Barnett Banks, Inc., Boatmen's  Bancshares,
         Inc.,  Comerica  Incorporated,  CoreStates  Financial Corp., First Bank
         System, Inc., First Interstate Bancorp, First Union Corporation,  Fleet
         Financial Group, Inc., KeyCorp, Mellon Bank Corporation,  National City
         Bancshares,  Inc., NationsBank  Corporation,  Norwest Corporation,  PNC
         Bank Corp.,  Republic New York Corporation,  Suntrust Banks, Inc., U.S.
         Bancorp, Wachovia Corporation and Wells Fargo & Company. The Peer Group
         Composite Index consisted of the following  companies:  Arrow Financial
         Corporation,  B.M.J.  Financial Corp., BSB Bancorp,  Inc., BT Financial
         Corporation,  Community Bank System, Inc., Evergreen Bancorp, Inc., NBT
         Bancorp Inc.,  Omega Financial  Corporation,  Suffolk  Bancorp,  United
         National Bancorp and U.S. Bancorp,  Inc. This comparison indicated that
         from the period beginning  February 2, 1995 and ended February 2, 1996,
         the Lafayette Common Stock outperformed each of the HUBCO Common Stock,
         the S&P Regional Bank Index and the Peer Group Composite Index.  During
         that same time  period,  the HUBCO Common Stock traded in line with the
         S&P Regional Bank Index and the Peer Group Composite Index.

         The  preparation of a fairness  opinion is a complex process and is not
necessarily  susceptible to partial analysis or summary  description.  Selecting
portions of the analyses or of the summary set forth above,  without considering
the  analyses  as a whole,  could  create an  incomplete  view of the  processes
underlying  Goldman Sachs' opinion.  In arriving at its fairness  determination,
Goldman  Sachs  considered  the  results  of all such  analyses.  No  company or
transaction  used in the above analyses as a comparison is identical to HUBCO or
Lafayette or the contemplated transaction. The analyses were prepared solely for
purposes  of Goldman  Sachs'  providing  its  opinion as to the  fairness of the
Exchange  Ratio  pursuant to the Merger  Agreement to the HUBCO Board and do not
purport to be appraisals or necessarily  reflect the prices at which  businesses
or  securities  actually may be sold.  Analyses  based upon  forecasts of future
results are not necessarily  indicative of actual future  results,  which may be
significantly  more or less favorable  than suggested by such analyses.  Because
such analyses are inherently  subject to uncertainty,  being based upon numerous
factors  or  events  beyond  the  control  of the  parties  or their  respective
advisors,  none of HUBCO,  Lafayette,  Goldman Sachs or any other person assumes
responsibility if future results are materially different from those forecast.

         As described  above,  Goldman Sachs' opinion to the HUBCO Board was one
of many  factors  taken  into  consideration  by the HUBCO  Board in making  its
determination to approve the Merger  Agreement.  The foregoing  summary does not
purport to be a complete  description of the analysis performed by Goldman Sachs
and is qualified by reference to the written  opinion of Goldman Sachs set forth
in Appendix C hereto.


<PAGE>


         Goldman  Sachs,  as  part  of  its  investment  banking  business,   is
continually  engaged in the  valuation of  businesses  and their  securities  in
connection with mergers and acquisitions, negotiated underwritings,  competitive
biddings,  secondary  distributions of listed and unlisted  securities,  private
placements  and  valuations  for estate,  corporate  and other  purposes.  HUBCO
selected Goldman Sachs because it is a nationally  recognized investment banking
firm that has  substantial  experience  in  transactions  similar to the Merger.
Goldman Sachs is familiar with HUBCO having provided certain  investment banking
services  to HUBCO  from  time to  time.  Goldman  Sachs  has  provided  certain
investment  banking services to Lafayette from time to time.  Goldman Sachs is a
full service  securities firm and in the course of its trading activities it may
from time to time effect  transactions and hold positions in securities of HUBCO
and Lafayette.

         Pursuant to a letter  agreement  dated  February 1, 1996 (the  "GOLDMAN
SACHS ENGAGEMENT  LETTER"),  HUBCO engaged Goldman Sachs to undertake a study to
enable it to render an opinion with respect to the Exchange  Ratio.  Pursuant to
the terms of the  Goldman  Sachs  Engagement  Letter,  HUBCO  has  agreed to pay
Goldman Sachs upon  delivery of its opinion a fee of $200,000.  HUBCO has agreed
to reimburse Goldman Sachs for its reasonable out-of-pocket expenses,  including
attorney's  fees, and to indemnify  Goldman Sachs against  certain  liabilities,
including certain liabilities under the federal securities laws.

RESALE CONSIDERATIONS WITH RESPECT TO THE HUBCO COMMON STOCK

         The shares of HUBCO  Common  Stock that will be issued if the Merger is
consummated  have been  registered  under the  Securities Act and will be freely
transferable,  except for shares  received by persons,  including  directors and
executive  officers  of  Lafayette,  who may be  deemed  to be  "affiliates"  of
Lafayette under Rule 145 promulgated under the Securities Act. An "AFFILIATE" of
an issuer is defined generally as a person who "controls" the issuer. Directors,
executive  officers  and 10%  shareholders  may be deemed to control the issuer.
Affiliates may not sell their shares of HUBCO Common Stock acquired  pursuant to
the Merger,  except  pursuant to an effective  registration  statement under the
Securities Act covering the HUBCO Common Stock or in compliance with Rule 145 or
another  applicable   exemption  from  the  registration   requirements  of  the
Securities Act.

         Persons  who  may  be  deemed  to be  "affiliates"  of  Lafayette  have
delivered letters to HUBCO in which they have agreed to certain  restrictions on
their  ability  to sell,  transfer  or  otherwise  dispose of  ("TRANSFER")  any
Lafayette Common Stock owned by them and any HUBCO Common Stock acquired by them
in  the  Merger.  Pursuant  to the  accounting  rules  governing  a  pooling  of
interests, such persons have agreed not to transfer the shares during the period
beginning  30 days prior to the  Effective  Time and ending on the date on which
financial results covering at least 30 days of post-merger  combined  operations
of  HUBCO  and  Lafayette  have  been  published  or filed by  HUBCO.  Also,  in
connection with the pooling of interests rules,  such persons have agreed not to
transfer their Lafayette  Common Stock in the period prior to 30 days before the
Effective  Time without giving HUBCO advance notice and an opportunity to object
if the transfer  would  interfere  with pooling of interests  accounting for the
Merger.  Pursuant to Rule 145,  such  persons  have also agreed to refrain  from
transferring  HUBCO  Common  Stock  acquired  by them in the  Merger,  except in
compliance  with  certain  restrictions   imposed  by  Rule  145.   Certificates
representing  the shares of HUBCO  Common  Stock  acquired  by each such  person
pursuant  to the  Merger  will  bear a legend  reflecting  that the  shares  are
restricted  in  accordance  with the letter signed by such person and may not be
transferred except in compliance with such restrictions.

         Persons  who may be deemed  "affiliates"  of HUBCO have also  delivered
letters to HUBCO in which they have agreed not to transfer  HUBCO  Common  Stock
beneficially owned by them in violation of the pooling of interests restrictions
set forth above with respect to Lafayette.


<PAGE>


CONDITIONS TO THE MERGER
   

         The  obligation  of each party to  consummate  the Merger is subject to
satisfaction  or waiver of certain  conditions,  including  (i)  approval of the
Merger by the affirmative vote of two-thirds of the outstanding Lafayette Common
Stock and approval of the issuance of HUBCO Common Stock in connection  with the
Merger by the affirmative vote of a majority of the shares of HUBCO Common Stock
voting at the HUBCO Meeting,  whether in person or by proxy; (ii) the receipt of
all consents,  approvals and  authorizations  of all necessary federal and state
government authorities and expiration of all required waiting periods, necessary
for the  consummation of the Merger (see  "--Regulatory  Approvals");  (iii) the
effectiveness of the registration  statement covering the shares of HUBCO Common
Stock to be issued to Lafayette shareholders; (iv) the absence of any litigation
that  would  restrain  or  prohibit  the   consummation   of  the  Merger;   (v)
qualification of the Merger to be treated by HUBCO as a pooling of interests for
accounting  purposes;  and (vi)  receipt by the parties of an opinion of Pitney,
Hardin,  Kipp & Szuch to the effect that the exchange of Lafayette  Common Stock
for HUBCO  Common  Stock is a  tax-free  reorganization  within  the  meaning of
Section 368 of the Code. See "--Federal Income Tax Consequences".

         The  obligation of HUBCO to consummate  the Merger is also  conditioned
on, among other things,  (i) the continued  accuracy in all material respects of
the  representations  and  warranties  of  Lafayette  contained  in  the  Merger
Agreement;  (ii) the performance by Lafayette,  in all material respects, of all
its obligations  under the Merger  Agreement;  and (iii) receipt of consent from
each holder of a Vested Lafayette Option  outstanding at the Closing Date to the
conversion of such person's Vested  Lafayette  Option in the manner described in
this Proxy Statement. See "-- Conversion of Lafayette Stock Options".

         The   obligation  of  Lafayette  to  consummate   the  Merger  is  also
conditioned on, among other things,  (i) the continued  accuracy in all material
respects of the  representations and warranties of HUBCO contained in the Merger
Agreement;  (ii) the performance by HUBCO, in all material respects,  of all its
obligations under the Merger Agreement; (iii) the appointment by the HUBCO Board
of three nominees,  designated by Lafayette and reasonably  acceptable to HUBCO,
to  the  HUBCO  Board,  effective  at  the  Effective  Time;  and  (iv)  written
acknowledgment,  acceptance  and  assumption  by HUBCO of  existing  employment,
severance and other  compensation  agreements between Lafayette and its officers
and directors.

CONDUCT OF BUSINESS PENDING THE MERGER

         The Merger  Agreement  requires  Lafayette  to conduct its business and
engage  in  transactions  permitted  under  the  Merger  Agreement  prior to the
Effective Time only in the ordinary  course of business  consistent with prudent
banking  practices,  except as permitted under the Merger  Agreement or with the
written consent of HUBCO.  Under the Merger Agreement,  Lafayette has agreed not
to take certain  actions  without the prior  written  consent of HUBCO or unless
permitted by the Merger Agreement, including, among other things, the following:
(a) change the number of shares of its  authorized  or issued  capital  stock or
issue or grant any option,  warrant,  call, commitment,  subscription,  right to
purchase or  agreement of any  character  relating to the  authorized  or issued
capital stock of Lafayette,  or any securities  convertible  into shares of such
stock,  or split,  combine or  reclassify  any shares of its capital  stock,  or
declare,  set aside or pay any dividend or other distribution  (whether in cash,
stock or property or any  combination  thereof) in respect of its capital stock,
except the equivalent  quarterly cash dividend of $.10 per share described under
"MARKET PRICE AND DIVIDEND  MATTERS--Limitations  on Dividends  Under the Merger
Agreement";  (b) grant any severance or termination  pay (other than pursuant to
policies or contracts of Lafayette in effect on the date of the Merger Agreement
and  disclosed to HUBCO) to, or enter into or amend any  employment or severance
agreement with, any of its directors,  officers or employees;  (c) adopt any new
employee  benefit  plan or  arrangement  of any type,  or award any  increase in
compensation  or benefits to its  directors,  officers or  employees  or pay any
stay-on bonuses,  except as set forth under "Interests of Certain Persons in the
Merger" and  employee and officer  increases in the ordinary  course of business
and  consistent  with past  practices and  policies;  (d) sell or dispose of any
substantial  amount of assets or voluntarily  incur any significant  liabilities
other than in the ordinary course of business consistent with past practices and
policies or in response to  substantial  financial  demands upon the business of


<PAGE>


Lafayette;  (e) make any capital  expenditures  other than capital  expenditures
disclosed to HUBCO prior to the Merger  Agreement,  or which are either pursuant
to binding commitments existing on the date of the Merger Agreement or necessary
to maintain  existing  assets in good  repair;  (f) except as disclosed to HUBCO
prior to the Merger Agreement,  file any applications or make any contracts with
respect to branching or site location or relocation; (g) agree to acquire in any
manner  whatsoever  (other than to realize upon collateral for a defaulted loan)
any business or entity;  (h) make any material change in its accounting  methods
or practices,  other than changes required in accordance with generally accepted
accounting  principles;  (i)  take  any  action  that  would  result  in  any of
Lafayette's  representations or warranties being untrue at the Effective Time in
any  material   respect;   (j)  change  any  provision  of  the  Certificate  of
Incorporation or By-laws of Lafayette; or (k) agree to do any of the foregoing.

         Under the Merger Agreement,  Lafayette cannot,  directly or indirectly,
encourage or solicit or hold  discussions or  negotiations  with, or provide any
information  to, any person,  entity or group (other than HUBCO)  concerning any
merger,  sale of shares or sale of substantial  assets or liabilities not in the
ordinary   course  of  business  or  similar   transactions   (an   "Acquisition
Transaction");  provided, however, that notwithstanding the foregoing, Lafayette
may enter into  discussions  or  negotiations  or  provide  any  information  in
connection with an unsolicited possible Acquisition  Transaction if the Board of
Directors  of  Lafayette,  after  consulting  with  counsel,  determines  in the
exercise of its fiduciary responsibilities that such discussions or negotiations
should be commenced  or such  information  should be  furnished.  Lafayette  has
agreed to promptly  communicate  to HUBCO the  material  terms of any  proposal,
whether  written  or  oral,  which  it may  receive  with  respect  to any  such
Acquisition  Transaction,  and  the  fact  that  it  is  having  discussions  or
negotiations with a third party about an Acquisition Transaction.

         As part  of the  Merger  Agreement,  HUBCO  agreed  that  prior  to the
Effective Time it will not without Lafayette's prior written consent,  (i) enter
into a  definitive  acquisition  agreement  to  acquire  one or  more  financial
institutions  if HUBCO's pro forma book value is diluted by more than 10% or its
pro forma  tangible  book value is diluted by more than 15%, or (ii) agree to an
acquisition which will result in (a) HUBCO's current directors constituting less
than a majority of the surviving  corporation's  Board of Directors,  or (b) the
current chief executive officer of HUBCO,  Kenneth T. Neilson, not continuing as
chief  executive  officer,   or  (c)  the  ownership  of  a  company  without  a
headquarters and a substantial  majority of its offices in New Jersey,  New York
or  Connecticut  (any of the foregoing are referred to herein as a  "SIGNIFICANT
ACQUISITION").  HUBCO  may  enter  into  acquisitions  that are not  Significant
Acquisitions  without the consent of Lafayette.  Lafayette may have the right to
terminate  the Merger  Agreement  if it believes  that there has been a material
adverse change in HUBCO's financial  condition as a result of acquisitions which
are not  Significant  Acquisitions.  The Board of  Directors  of  Lafayette  has
approved the proposed Hometown Merger.

CUSTOMARY REPRESENTATIONS, WARRANTIES AND COVENANTS

         The Merger  Agreement  contains  customary mutual  representations  and
warranties, as well as covenants, relating to, among other things, (a) corporate
organization and similar corporate  matters;  (b) the capital structures of each
of HUBCO and Lafayette; (c) authorization,  execution, delivery, performance and
enforceability of the Merger Agreement and related matters;  (d) documents filed
by each of HUBCO and Lafayette with the  Commission and the FDIC,  respectively,
and  the  accuracy  of  information  contained  therein;  (e)  the  accuracy  of
information  supplied  by each of HUBCO and  Lafayette  in  connection  with the
Registration Statement and this Proxy Statement;  (f) compliance with applicable
laws;  (g) the  absence of  material  litigation;  (h) filing of tax returns and
payment of taxes;  (i)  matters  relating  to certain  material  contracts;  (j)
director and officer  contracts  and  retirement  and other  employee  plans and
matters  relating to the Employee  Retirement  Income  Security Act of 1974,  as
amended; (k) insurance matters; (l) certain bank regulatory matters; (m) absence
of certain  material  changes or events from September 30, 1995; (n) the absence
of actions that would prevent there being a tax-free  reorganization  or the use
of the  "pooling of  interests"  method to account for the Merger;  (o) title to
properties;   (p)  the  adequacy  of  loan  loss  reserves;   (q)  environmental
compliance;  (r) brokers' and finders' fees; and (s) cooperation on applications
and filings.


<PAGE>


REGULATORY APPROVALS

         Consummation  of the Merger is subject,  among other  things,  to prior
receipt  of all  necessary  regulatory  approvals.  Consummation  of the  Merger
requires the approval of the Commissioner under the CBL, the FDIC under the Bank
Merger Act (the "Bank  Merger  Act") and the Board of  Governors  of the Federal
Reserve System (the "FRB") under Regulation Y promulgated under the Bank Holding
Company Act of 1956, as amended (the "BHCA"). Approval by the Commissioner,  the
FDIC  or  the  FRB  does  not  constitute  an  endorsement  of the  Merger  or a
determination by any such regulator that the terms of the Merger are fair to the
shareholders of either Lafayette or HUBCO.  Applications for approval were filed
on March 19, 1996 with the Commissioner,  on March 25, 1996 with the FDIC and on
April 15, 1996 with the FRB. While HUBCO and Lafayette  anticipate receiving all
such  approvals,  there can be no assurance  that they will be granted,  or that
they will be  granted  on a timely  basis or that they will be  granted  without
conditions unacceptable to HUBCO or Lafayette.
    

MANAGEMENT AND OPERATIONS AFTER THE MERGER

         At the Effective  Time,  as a result of the Merger,  Merger Sub will be
merged into  Lafayette,  with  Lafayette as the Surviving  Bank.  Lafayette will
thereafter  operate as a wholly-owned  subsidiary of HUBCO.  The location of the
principal  office of  Lafayette  will  remain  unchanged  -- 1087 Broad  Street,
Bridgeport,  Connecticut 06604. The branch offices of Lafayette will continue to
serve as branch  offices of Lafayette.  Although many support  functions will be
centralized at HUBCO,  Lafayette is expected to retain a management  team led by
Robert B. Goldstein, as President and Chief Executive Officer. HUBCO anticipates
that following the Merger,  it will enter into new or supplemental  arrangements
to assure the continued employment of Mr. Goldstein and other officers.
   

         After the Merger,  certain cost savings are  anticipated.  See "CERTAIN
INFORMATION REGARDING HUBCO--Recent Developments".

EXCHANGE OF CERTIFICATES, ISSUANCE OF SHARES FOR OPTIONS

         At the Effective Time,  holders of certificates  formerly  representing
shares of  Lafayette  Common  Stock will  cease to have any rights as  Lafayette
shareholders and their  certificates  automatically will represent the shares of
HUBCO Common  Stock into which their shares of Lafayette  Common Stock will have
been converted by the Merger.  As soon as practicable  after the Effective Time,
HUBCO will send written  instructions and a letter of transmittal to each holder
of Lafayette  Common Stock,  indicating the method for exchanging  such holder's
stock  certificates  for the  certificates  representing  those  shares of HUBCO
Common Stock into which such holder's shares of Lafayette Common Stock have been
exchanged.  HOLDERS OF  LAFAYETTE  COMMON  STOCK  SHOULD NOT SEND IN THEIR STOCK
CERTIFICATES UNTIL THEY RECEIVE INSTRUCTIONS FROM HUBCO.
    

         Each share of HUBCO Common  Stock for which shares of Lafayette  Common
Stock and Vested  Lafayette  Options are  exchanged  will be deemed to have been
issued at the Effective Time.  Accordingly,  Lafayette  shareholders who receive
HUBCO  Common  Stock in the Merger will be  entitled to receive any  dividend or
other  distribution  which may be payable  to holders of record of HUBCO  Common
Stock as of dates on or after the Effective Time.  However, no dividend or other
distribution  will  actually be paid with  respect to any shares of HUBCO Common
Stock until the  certificate or  certificates  formerly  representing  shares of
Lafayette  Common  Stock  have  been  surrendered,  at which  time  any  accrued
dividends and other  distributions  on such shares of HUBCO Common Stock will be
paid without interest. See "--Consideration".

         Holders of outstanding  certificates for Lafayette  Common Stock,  upon
proper surrender of such certificates to HUBCO, will receive, promptly after the
Effective  Time, a certificate  representing  the full number of shares of HUBCO
Common  Stock  into  which  the  shares of  Lafayette  Common  Stock  previously
represented by the surrendered  certificates have been converted. At the time of
issuance of the new stock certificate, each shareholder so entitled will receive
a check for the amount of the fractional  share  interest,  if any, to which the
shareholder may be entitled.
   


<PAGE>


         Holders of Vested Lafayette Options,  will receive,  promptly after the
Effective  Time, a certificate  representing  the full number of shares of HUBCO
Common Stock,  into which the Vested Lafayette  Options have been converted.  At
the  time of  issuance  of the  stock  certificates,  each  holder  of a  Vested
Lafayette  Option will receive a check for the amount of the fractional share of
interest, if any, to which the holder of the Vested Option may be entitled.

         Immediately  following  the  Closing  HUBCO  will  provide  holders  of
Unvested  Lafayette Options with a means to exchange their existing option grant
agreements for new grant agreements covering HUBCO Common Stock.
    
         HUBCO will also communicate  with holders of Warrants  concerning their
Warrant Agreements for HUBCO Common Stock.

EFFECTIVE TIME; AMENDMENTS; TERMINATION
   

         The Closing will occur 10 days after receipt of all necessary approvals
and consents,  the  expiration of all waiting  periods and the  satisfaction  or
waiver of the other conditions to consummation of the Merger,  or on another day
mutually agreed to by HUBCO and Lafayette. At the Closing, documents required to
satisfy  the  conditions  to  the  Merger  of the  respective  parties  will  be
exchanged.  In  connection  with the Closing,  a  Certificate  of Merger will be
executed by HUBCO and Lafayette and filed with the  Commissioner.  The Effective
Time will be the date and time specified in the Certificate.  The Effective Time
is dependent upon  satisfaction of all conditions  precedent,  some of which are
not under the  control of HUBCO  and/or  Lafayette.  See "--  Conditions  to the
Merger" and "--Regulatory Approvals".
    
         The Merger  Agreement  may be amended,  modified or  supplemented  with
respect to any of its terms by the mutual  consent of HUBCO and Lafayette at any
time  prior  to the  Effective  Time.  However,  after  approval  of the  Merger
Agreement by the  shareholders  of  Lafayette,  no  amendment  can be made which
reduces the amount or changes the form of  consideration  to be delivered to the
shareholders of Lafayette without the approval of such shareholders.

         The  Merger  Agreement  may be  terminated  by the  mutual  consent  of
Lafayette and HUBCO. The Merger Agreement may also be terminated by Lafayette or
HUBCO (i) if the Merger does not close on or before December 31, 1996 unless the
failure to close is due to the  failure of the party  seeking  to  terminate  to
perform or observe its covenants in the Merger Agreement;  (ii) if a vote of the
stockholders of Lafayette to approve the Merger  Agreement,  or the stockholders
of HUBCO to approve the  issuance of the HUBCO  Common  Stock,  is taken and the
stockholders  of either  Lafayette or HUBCO fail to approve such action at their
respective  shareholder meetings; or (iii) if any regulatory approvals necessary
to consummate the  transaction  are not provided or if an approval is given with
conditions  which  materially  impair the value of  Lafayette to HUBCO (but then
only by HUBCO).
   

         HUBCO may terminate  the Merger  Agreement if there has been a material
adverse  change in the business,  operations,  assets or financial  condition of
Lafayette from that  disclosed by Lafayette to HUBCO in its Quarterly  Report on
Form F-4 for the nine months ended September 30, 1995, or Lafayette  breaches in
a material  respect any  representation,  warranty or covenant  under the Merger
Agreement  and does  not cure  such  breach  within  30 days  after  receipt  by
Lafayette of a notice of breach. Lafayette may terminate the Merger Agreement if
there has been a material adverse change in the business,  operations, assets or
financial  condition  of HUBCO  from that  disclosed  by HUBCO in its  Quarterly
Report on Form 10-Q for the nine  months  ended  September  30,  1995,  or HUBCO
breaches in a material  respect any  representation,  warranty or covenant under
the Merger  Agreement and does not cure such breach within 30 days after receipt
by HUBCO of a notice of breach. HUBCO may also terminate the Merger Agreement if
the  conditions to HUBCO's  obligations to close are not satisfied and Lafayette
may terminate the Merger  Agreement if the conditions for Lafayette to close are
not satisfied.


<PAGE>


         Lafayette  may  terminate  the  Merger  Agreement  unilaterally  if  it
exercises its fiduciary  responsibilities in connection with another acquisition
proposal.  Such event will likely  result in a Triggering  Event under the Stock
Option Agreement. See "--Stock Option for Shares of Lafayette Common Stock."

         In addition,  the Merger  Agreement may be terminated by Lafayette , if
either:

                  (i) both  (a) the  HUBCO  Common  Stock  Average  Price on the
         Determination  Date (i.e.,  the average  closing  price of HUBCO Common
         Stock for the 20  consecutive  trading  days ending on the date the FRB
         approves the Merger) is less than $19.25 and (b) the number obtained by
         dividing the HUBCO Common Stock Average Price on the Determination Date
         by the HUBCO Common  Stock  closing  price on February 7, 1996,  $20.25
         (the "HUBCO  Ratio"),  is less than the number obtained by dividing the
         closing  price per share of the common stocks of the Index Group on the
         Determination Date by $27.94 (being the average closing price per share
         of the  common  stocks  of the Index  Group on  February  7,  1996) and
         subtracting .075 from such latter number (after such  subtraction,  the
         "Index Group Ratio"); or

                  (ii) the HUBCO Common Stock Average Price on the Determination
         Date is less than $18.25.

provided,  however,  that the Merger  Agreement  would not be so  terminated  if
Lafayette  provides  notice of termination in accordance with this paragraph and
HUBCO then  elects,  at its sole option,  to increase the Exchange  Ratio as set
forth  in  the  Merger  Agreement  and as  illustrated  below.  There  can be no
assurance  that  Lafayette  would  exercise  its right to  terminate  the Merger
Agreement if the conditions in either (i) or (ii) above (a "Termination  Event")
exists and if Lafayette does elect to so terminate the Merger  Agreement,  there
can be no  assurance  that HUBCO will elect to increase  the  Exchange  Ratio as
provided in the Merger Agreement and as illustrated below.

         Certain  possible effects of the above provisions on the Exchange Ratio
may be illustrated by the following four scenarios:

                  (1)  If  the  HUBCO   Common  Stock   Average   Price  on  the
         Determination  Date  (i.e.,  the FRB  approval  date) is not less  than
         $19.25,  there would be no  Termination  Event and no adjustment to the
         Exchange Ratio.

                  (2)  If  the  HUBCO   Common  Stock   Average   Price  on  the
         Determination Date is less than $19.25 and greater than $18.25, but the
         HUBCO Ratio is equal to or greater  than the Index Group  Ratio,  there
         would be no Termination Event and no adjustment to the Exchange Ratio.

                  (3)  If  the  HUBCO   Common  Stock   Average   Price  on  the
         Determination  Date is less  than  $19.25  and the HUBCO  Ratio  (i.e.,
         generally the  percentage  decline in HUBCO's stock price) is less than
         the Index Group Ratio (i.e.,  generally  the  percentage  change in the
         average  peer group  common  stock price less  7.5%),  there would be a
         Termination  Event and  Lafayette  could elect to terminate  the Merger
         Agreement; provided that HUBCO could, at its sole option, override such
         termination  by electing to increase  the  Exchange  Ratio to equal the
         lesser of (i) a quotient  (rounded to four  decimals)  the numerator of
         which is  $19.25  multiplied  by the  existing  Exchange  Ratio and the
         denominator  of which is the HUBCO  Common Stock  Average  Price on the
         Determination Date, or (ii) a quotient (rounded to four decimals),  the
         numerator of which is the Index Group Ratio  multiplied by the existing
         Exchange Ratio and the denominator of which is the HUBCO Ratio.

                  (4)  If  the  HUBCO   Common  Stock   Average   Price  on  the
         Determination  Date is less than $18.25,  there would be a  Termination
         Event and  Lafayette  could elect to  terminate  the Merger  Agreement,
         provided  that  HUBCO  could,   at  its  sole  option,   override  such
         termination  by electing to increase  the  Exchange  Ratio to equal the
         quotient  (rounded to four  decimals)  the numerator of which is $18.25
         multiplied by the existing  Exchange Ratio and the denominator of which
         is the HUBCO Common Stock Average Price on the  Determination  Date. 


<PAGE>


     If there would be a Termination  Event described in both  paragraphs(3) and
(4) above,  Lafayette could elect which Termination  Event to assert.  The above
scenarios  are for  illustrative  purposes  only and are not intended to, and do
not,  reflect the value of the HUBCO  Common Stock that may actually be received
by holders of  Lafayette  Common  Stock in the Merger,  nor do they  reflect all
possible termination/increased Exchange Ratio scenarios.
    

         Lafayette  stockholders  should be aware  that the HUBCO  Common  Stock
Average Price on the Determination Date on which the occurrence of a Termination
Event  and  the  subsequent  increase,  if any,  in the  Exchange  Ratio  may be
determined,  will be based on the average of the closing  prices of HUBCO Common
Stock during a 20-day period ending on the day the FRB approves the transaction.
Accordingly,  because the market  price of HUBCO  Common  Stock  between the FRB
approval  date  and the  Effective  Time,  as well as on the  date  certificates
representing  shares of HUBCO Common Stock are  delivered in exchange for shares
of Lafayette Common Stock following  consummation of the Merger,  will fluctuate
and possibly  decline,  the value of the HUBCO Common Stock actually received by
holders of Lafayette  Common Stock may be more or less than (i) the HUBCO Common
Stock  Average  Price on the FRB approval  date,  or (ii) the value of the HUBCO
Common Stock on the  Effective  Date  resulting  from the Exchange  Ratio or any
possible adjustment to the Exchange Ratio as illustrated above.
   

         The Index Group consists of 11 bank holding companies selected by HUBCO
and  Lafayette  to reflect  general  changes  in  comparable  companies.  The 11
companies are:  Chittenden Corp. (CNDN);  Citizen  BancShares (CICS);  Community
Bank Systems (CBSI);  Commerce Bank Corp. (COBA);  First Western Bancorp (FWBI);
Fulton Financial  (FULT);  North Fork Bancorp (NFB);  Provident  Bancorp.,  Inc.
(PRBK);  S & T Bancorp  (STBA);  Trust Co. Bancorp  (TRST);  and Valley National
Bancorp (VLY). If HUBCO or any company  belonging to the Index Group declares or
effects  a  stock  dividend,   reclassification,   recapitalization,   split-up,
combination,  exchange of shares or similar transaction between February 6, 1996
and the FRB approval date, the prices of HUBCO Common Stock or such other common
stocks shall be appropriately  adjusted for all purposes,  including determining
whether there is a Termination Event or determining any possible increase in the
Exchange Ratio as illustrated above (and, in the case of any such transaction by
HUBCO,  the Exchange Ratio also shall be appropriately  adjusted).  In the event
the common stock of any such company  ceases to be publicly  traded or there has
been an  announcement of a proposal for the acquisition or sale of such company,
such company will be removed from the Index Group.

         It is not possible to know whether a Termination Event will occur until
after the FRB  approval  date.  The  Lafayette  Board has made no decision as to
whether it would  exercise its right to terminate the Merger  Agreement if there
is a Termination Event. In considering whether to exercise its termination right
in such  situation,  the Lafayette  Board would,  consistent  with its fiduciary
duties,  take into account all relevant  facts and  circumstances  that exist at
such time and would  consult  with its  financial  advisors  and legal  counsel.
Approval  of the  Merger  Agreement  by the  stockholders  of  Lafayette  at the
Lafayette Meeting will confer on the Lafayette Board the power,  consistent with
its  fiduciary  duties,  to elect to  consummate  the  Merger  in the event of a
Termination Event whether or not there is any increase in the Exchange Ratio and
without  any  further  action  by, or  resolicitation  of, the  stockholders  of
Lafayette. If Lafayette elects to exercise its termination right, Lafayette must
give HUBCO prompt notice of that decision  during a ten-day period  beginning on
the FRB approval date, but the Lafayette Board may withdraw such notice,  at its
sole option,  at any time during such ten-day period.  During a seven-day period
commencing  with  receipt  of such  notice,  HUBCO has the  option,  in its sole
discretion, to increase the Exchange Ratio in the manner set forth in the Merger
Agreement and as  illustrated  above and thereby avoid such  termination  of the
Merger  Agreement.  HUBCO is under no obligation to increase the Exchange Ratio,
and there can be no  assurance  that HUBCO would elect to increase  the Exchange
Ratio if Lafayette were to exercise its right to terminate the Merger  Agreement
as set forth  above.  Any such  decision  would be made by HUBCO in light of the
circumstances  existing  at the time HUBCO has the  opportunity  to make such an
election.  If HUBCO elects to increase  the  Exchange  Ratio as set forth in the
Merger Agreement and as illustrated above, it must give Lafayette notice of that
election  within  seven days after  receipt  of the notice of  termination  from
Lafayette  and  notice  of the  increased  Exchange  Ratio,  in  which  case  no
termination  of the Merger  Agreement  would occur as a result of a  Termination
Event.


<PAGE>


         The  foregoing  discussion is qualified in its entirety by reference to
the applicable  provisions in the Merger Agreement (a copy of which is set forth
as  APPENDIX  A to  this  Proxy  Statement/Prospectus)  relating  to a  possible
increase of the Exchange Ratio as the result of a Termination Event.
    
         In the event of a  termination,  each party will  retain all rights and
remedies  it may  have at law or  equity  under  the  Merger  Agreement.  Upon a
termination of the Merger Agreement, the transactions  contemplated thereby will
be abandoned  without  further  action by any party and each party will bear its
own  expenses.  However,  Lafayette  has agreed to  reimburse  HUBCO for certain
expenses  incurred by HUBCO in  connection  with the Merger  Agreement  if HUBCO
enters into an acquisition  agreement,  which is not a Significant  Acquisition,
and  Lafayette   terminates  the  Merger  Agreement   because  it  believes  the
acquisition has a material adverse effect on HUBCO.

ACCOUNTING TREATMENT OF THE MERGER

         The Merger is expected to be  accounted  for by HUBCO under the pooling
of  interests  method  of  accounting  in  accordance  with  generally  accepted
accounting principles.  The Merger is conditioned upon the receipt by HUBCO of a
letter from its independent  public  accountants,  Arthur Andersen LLP, that the
Merger  will  be so  treated.  As  required  by  generally  accepted  accounting
principles,  under pooling of interests accounting, as of the Effective Time the
assets and  liabilities  of Lafayette  would be added to those of HUBCO at their
recorded  book  values  and the  stockholders'  equity  accounts  of  HUBCO  and
Lafayette would be combined on HUBCO's  consolidated balance sheet. On a pooling
of interests  accounting basis,  income and other financial  statements of HUBCO
issued  after  consummation  of the Merger  would be restated  retroactively  to
reflect the consolidated  combined  financial position and results of operations
of HUBCO and  Lafayette  as if the Merger had taken  place  prior to the periods
covered  by such  financial  statements.  The pro  forma  financial  information
contained  in this  Proxy  Statement  has been  prepared  using the  pooling  of
interests  accounting basis to account for the Merger.  See "PRO FORMA FINANCIAL
INFORMATION."

FEDERAL INCOME TAX CONSEQUENCES

         THE FEDERAL  INCOME TAX  DISCUSSION  SET FORTH  BELOW IS  INCLUDED  FOR
GENERAL  INFORMATION  ONLY.  IT MAY NOT BE  APPLICABLE  TO  CERTAIN  CLASSES  OF
TAXPAYERS,   INCLUDING  INSURANCE  COMPANIES,   SECURITIES  DEALERS,   FINANCIAL
INSTITUTIONS,  FOREIGN  PERSONS  AND PERSONS WHO  ACQUIRED  SHARES OF  LAFAYETTE
COMMON  STOCK  PURSUANT TO THE EXERCISE OF EMPLOYEE  STOCK  OPTIONS OR RIGHTS OR
OTHERWISE AS COMPENSATION. LAFAYETTE SHAREHOLDERS ARE URGED TO CONSULT THEIR OWN
TAX  ADVISERS  AS TO THE  SPECIFIC  TAX  CONSEQUENCES  TO  THEM  OF THE  MERGER,
INCLUDING THE  APPLICABILITY AND EFFECT OF FEDERAL,  STATE,  LOCAL AND OTHER TAX
LAWS.

         GENERAL.  It is intended  that the Merger will be treated as a tax-free
reorganization as defined in Sections  368(a)(1)(A) and 368(a)(2)(E) of the Code
and that,  accordingly,  no gain or loss will be recognized by HUBCO, Merger Sub
or Lafayette  or by the  shareholders  of  Lafayette  upon the exchange of their
shares of  Lafayette  Common  Stock  solely  for  shares of HUBCO  Common  Stock
pursuant  to the  Merger  (except  with  respect to cash  received  in lieu of a
fractional share interest in HUBCO Common Stock).  Counsel to HUBCO is required,
as a condition of Closing, to provide an opinion to HUBCO and to Lafayette, with
respect to the matter  covered by the foregoing  sentence.  With respect to this
Proxy Statement, Pitney, Hardin, Kipp & Szuch, counsel to HUBCO, has provided an
opinion that,  based upon the  circumstances as they presently exist, it expects
to be able to render the required opinion.
   

         CONSEQUENCES  OF RECEIPT  OF CASH IN LIEU OF  FRACTIONAL  SHARES.  Cash
received by a Lafayette  shareholder  in lieu of any  fractional  share interest
will be treated  as having  been  received  as a payment  in  exchange  for such
fractional  share  interest,  and,  provided  the  fractional  share  would have
constituted a capital asset in the hands of such  shareholder,  the  shareholder
should in  general  recognize  capital  gain or loss in an  amount  equal to the
difference  between the amount of cash  received and the portion of the adjusted
basis in Lafayette Common Stock allocable to the fractional share interest.
    


<PAGE>


         BASIS OF HUBCO COMMON STOCK.  The basis of HUBCO Common Stock  received
by a Lafayette  shareholder  who receives  solely HUBCO Common Stock will be the
same as the basis of such  shareholder's  Lafayette Common Stock  surrendered in
exchange therefor.

         HOLDING  PERIOD.  The holding  period of shares of HUBCO  Common  Stock
received in the Merger by holders of  Lafayette  Common  Stock will  include the
period  during  which such  shares of  Lafayette  Common  Stock  surrendered  in
exchange  therefor  were held by the holder  thereof,  provided  such  shares of
Lafayette Common Stock were held as capital assets.

         HOLDERS OF LAFAYETTE OPTIONS.  HOLDERS OF VESTED LAFAYETTE OPTIONS WILL
RECEIVE HUBCO COMMON STOCK AND CASH IN LIEU OF FRACTIONAL SHARES IN CANCELLATION
OF THEIR  VESTED  LAFAYETTE  OPTIONS.  SUCH  PERSONS  WILL BE  TREATED AS HAVING
RECEIVED  COMPENSATION  TAXABLE AS ORDINARY INCOME IN AN AMOUNT EQUAL TO THE SUM
OF THE CASH AND THE VALUE OF THE HUBCO COMMON STOCK RECEIVED BY THEM IN EXCHANGE
FOR THEIR VESTED LAFAYETTE OPTIONS.  HOLDERS OF VESTED LAFAYETTE OPTIONS WILL BE
REQUIRED TO DEPOSIT AN AMOUNT FOR  WITHHOLDING  TAXES WITH HUBCO UPON RECEIPT OF
THE HUBCO COMMON STOCK.  Holders of Unvested Lafayette Options will receive like
options to  purchase  HUBCO  Common  Stock and will not be subject to tax on the
conversion of their Unvested Lafayette Options.

         HOLDERS OF  LAFAYETTE  WARRANTS.  Holders of  Lafayette  Warrants  will
receive like Warrants to purchase HUBCO Common Stock,  except that,  pursuant to
the terms of the Warrants,  the HUBCO Warrants will be  immediately  exercisable
and  transferable.  THE HOLDERS OF WARRANTS WILL AT THE EFFECTIVE TIME RECOGNIZE
GAIN (OR LOSS) FOR  FEDERAL  INCOME  TAX  PURPOSES  MEASURED  BY THE  DIFFERENCE
BETWEEN  THEIR TAX BASIS IN THE WARRANTS AND THE MARKET VALUE OF THE WARRANTS AT
THE EFFECTIVE TIME.  HUBCO MAY BE REQUIRED TO FILE A FORM 1099 WITH THE INTERNAL
REVENUE  SERVICE TO REPORT THE GROSS  PROCEEDS  OF THIS  EXCHANGE.  THE GAIN (OR
LOSS) WILL BE  CHARACTERIZED AS CAPITAL GAIN (OR LOSS) OR AS ORDINARY INCOME (OR
LOSS) DEPENDING UPON WHETHER THE HOLDER HOLDS THE WARRANTS AS A CAPITAL ASSET.
   

         CONSEQUENCES   TO   DISSENTING   LAFAYETTE   SHAREHOLDERS.    Lafayette
shareholders  who perfect  their  dissenters'  rights will receive only cash for
their shares of Lafayette Common Stock and should in general  recognize  capital
gain or loss  equal  to the  difference,  if any,  between  the  amount  of cash
received and the  shareholder's  basis in the Lafayette Common Stock surrendered
therefor.  The gain or loss will be  characterized  as a capital gain or loss if
(a) the holder's shares of Lafayette Common Stock are held as capital assets and
(b) the holder  receives  cash with  respect to all shares of  Lafayette  Common
Stock  which the  holder  owns  actually  and  constructively  (pursuant  to the
attribution  rules  of  Section  318  of  the  Code).  If a  shareholder  is not
considered  as having  disposed  of all his  stock by reason of the  attribution
rules,  the  distribution  of cash may be  determined to have the "effect of the
distribution of a dividend," in which case the  distribution  will be taxed as a
dividend. The determination is made on a shareholder-by-shareholder basis.

STOCK OPTION FOR SHARES OF LAFAYETTE COMMON STOCK

         HUBCO  and  Lafayette  entered  into  the  Stock  Option  Agreement  in
connection  with the  execution of the Merger  Agreement.  Pursuant to the Stock
Option  Agreement,  Lafayette  has granted to HUBCO an option (the  "OPTION") to
purchase up to  2,400,000  authorized  but unissued  shares of Lafayette  Common
Stock, representing upon issuance approximately 19.3% of the shares of Lafayette
Common  Stock,  at a price of $10.75 per  share.  HUBCO does not have any voting
rights with  respect to shares of Lafayette  Common Stock  subject to the Option
prior to exercise  of the Option.  The Stock  Option  Agreement  is set forth in
Appendix B hereto.
    


<PAGE>


         In the event that certain specifically  enumerated  "Triggering Events"
occur,  as  defined  below,  including  but not  limited to the  acquisition  of
beneficial  ownership of at least 20% of the outstanding  Lafayette  shares by a
person or group other than HUBCO or an  affiliate  of HUBCO,  HUBCO may exercise
the Option in whole or in part.  The ability of HUBCO to exercise the Option and
to cause up to an additional  2,400,000  shares of Lafayette  Common Stock to be
issued may be considered a deterrent to other potential  acquisitions of control
of Lafayette  because it is likely to increase the cost of an acquisition of all
of the shares of Lafayette Common Stock that would be outstanding.  The exercise
of the Option by HUBCO may make  "pooling  of  interests"  accounting  treatment
unavailable  to a  subsequent  acquiror  of  Lafayette.  In  the  event  that  a
Triggering Event occurs and the Merger is not consummated, HUBCO would recognize
a gain on the sale of the shares of Lafayette Common Stock received  pursuant to
the exercise of the Option if such shares of Lafayette Common Stock were sold at
prices exceeding $10.75 per share.
   

         Upon or  after  the  occurrence  of  certain  "Triggering  Events"  (as
hereinafter defined),  the Option may be exercised by HUBCO in whole or in part.
The term  "TRIGGERING  EVENT" is  defined to mean the  occurrence  of any of the
following  events:  a person or group, as such terms are defined in the Exchange
Act and the rules and regulations  thereunder,  other than HUBCO or an affiliate
of HUBCO:  (a) acquires  beneficial  ownership  (as such term is defined in Rule
13d-3  promulgated  under  the  Exchange  Act)  of at  least  20%  of  the  then
outstanding shares of Lafayette Common Stock; (b) enters into a letter of intent
or an agreement with Lafayette  pursuant to which such person would (i) merge or
consolidate, or enter into any similar transaction, with Lafayette, (ii) acquire
all or a significant portion of the assets or liabilities of Lafayette, or (iii)
acquire beneficial ownership of securities representing, or the right to acquire
the beneficial ownership or to vote securities representing,  20% or more of the
then  outstanding  shares of Lafayette  Common Stock; or (c) makes a filing with
any bank or thrift  regulatory  authorities  or  publicly  announces a bona fide
proposal for: (i) any merger with, consolidation with or acquisition of all or a
significant  portion of all the assets or  liabilities of Lafayette or any other
business combination  involving Lafayette,  or (ii) a transaction  involving the
transfer of  beneficial  ownership of securities  representing,  or the right to
acquire beneficial ownership or to vote securities representing,  20% or more of
the outstanding shares of Lafayette Common Stock (a "PROPOSAL"), and thereafter,
if such Proposal has not been publicly withdrawn (as defined in the Stock Option
Agreement) at least 15 days prior to the Lafayette Meeting called to vote on the
Merger  and  Lafayette's  shareholders  fail to  approve  the Merger by the vote
required by applicable  law at the Lafayette  Meeting;  or (d) makes a bona fide
Proposal and thereafter,  but before such Proposal has been publicly  withdrawn,
Lafayette  willfully  takes  any  action in any  manner  that  would  materially
interfere  with its ability to consummate  the Merger or  materially  reduce the
value of the  transaction to HUBCO.  The  definition of "TRIGGERING  EVENT" also
means the taking of any material  direct or indirect  action by Lafayette or any
of its directors, officers or agents with the intention of inviting, encouraging
or  soliciting  any  proposal  which has as its  purpose a tender  offer for the
shares of Lafayette  Common Stock,  a merger,  consolidation,  plan of exchange,
plan of acquisition or reorganization  of Lafayette,  or a sale of a significant
number of shares of  Lafayette  Common Stock or any  significant  portion of its
assets or liabilities. Under the Stock Option Agreement, a "SIGNIFICANT PORTION"
means 25% of the  assets or  liabilities  of  Lafayette.  The term  "SIGNIFICANT
NUMBER"  means  10%  of  the  outstanding  Lafayette  Common  Stock.   "Publicly
withdrawn"  for purposes of the Stock Option  Agreement  means an  unconditional
bona fide  withdrawal of the Proposal  coupled with a public  announcement of no
further  interest  in  pursuing  such  Proposal  or  acquiring  any  controlling
influence  over  Lafayette or in  soliciting or inducing any other person (other
than HUBCO or any affiliate) to do so.
    
         HUBCO may not  sell,  assign  or  otherwise  transfer  its  rights  and
obligations  under the Stock Option  Agreement in whole or in part to any person
or any group of persons  other than to an  affiliate  of HUBCO,  except  upon or
after the occurrence of a Triggering Event.  Lafayette is not obligated to issue
shares of Lafayette  Common Stock upon exercise of the Option (i) in the absence
of any required  governmental  or regulatory  approval or consent  necessary for
Lafayette to issue the Lafayette  Common Stock subject to the Option or HUBCO to
exercise the Option or prior to the  expiration  or  termination  of any waiting
period required by law, or (ii) so long as any injunction or other order, decree
or ruling issued by any federal or state court of competent  jurisdiction  is in
effect  which  prohibits  the sale or delivery  of the  Lafayette  Common  Stock
subject to the Option.

         Solely for  purposes of Section  36a-184 of the CBL,  the Option is not
considered effective unless and until it is approved by the Commissioner.  Under
certain circumstances,  if the Commissioner fails to approve the exercise of the
Option,  a Triggering  Event has  occurred and  Lafayette is acquired by a third
party,  Lafayette must pay HUBCO a termination  fee of $5,000,000 in lieu of the
Option.


<PAGE>
   


                         PRO FORMA FINANCIAL INFORMATION

                   UNAUDITED PRO FORMA COMBINED BALANCE SHEET
                        OF HUBCO, LAFAYETTE AND HOMETOWN


         The  following pro forma  unaudited  combined  condensed  balance sheet
combines  the  historical  consolidated  balance  sheets of HUBCO and  Lafayette
giving  effect  to the  Merger  which  will be  accounted  for as a  pooling  of
interests,  as if the Merger had been  effective on December  31, 1995,  and the
historical  consolidated  balance  sheet of Hometown as of  December  31,  1995,
giving effect to the Hometown  Merger which will be accounted for as a purchase,
effective  December  31,  1995,  and also takes into  account  HUBCO's  recently
completed  acquisition of Growth Financial Corp. (the "GROWTH MERGER") which was
consummated on January 12, 1996 and was accounted for as a pooling of interests.
The  information  set  forth  below  should  be read  in  conjunction  with  the
historical  consolidated  financial statements of HUBCO, Lafayette and Hometown,
including their respective notes thereto, which are incorporated by reference in
this Proxy Statement (see  "Incorporation  of Certain  Documents by Reference"),
and  in  conjunction  with  the  condensed  consolidated   historical  financial
information,  including  the notes  thereto,  appearing  elsewhere in this Proxy
Statement.  The effect of the estimated $8.5 million  (after tax)  restructuring
charge  expected to be taken in connection with the Merger has been reflected in
the pro forma combined balance sheets; however, since the proposed restructuring
charge is  nonrecurring,  it has not been  reflected  in the pro forma  combined
statements  of income.  The pro forma  financial  data do not give effect to the
anticipated cost savings in connection with the Merger.  The pro forma financial
data are not necessarily  indicative of the actual financial position that would
have occurred had the Merger been  consummated  on December 31, 1995 or that may
be obtained in the future.


<PAGE>

<TABLE>
<CAPTION>

Pro forma Unaudited Combined Condensed Balance Sheet
AS OF DECEMBER 31, 1995  (IN THOUSANDS, EXCEPT PER SHARE DATA)

  ASSETS                         	             	            	            	    HUBCO/  
  ------                         	             	            	            	    Growth  
                                 	             	            	            	 Pro Forma  
                                 	             	            	            	  Combined  
                                 	             	            	            	            
                                 	             	            	 Pro Forma 
                                 	       HUBCO 	  Growth    	 Adjustment
                                 	------------ 	  --------- 	 ---------- 	 ---------- 

 <S>                             	<C>        	  <C>       	 <C>        	 <C>        
 Cash and due from banks         	  $   85,670 	  $   4,913 	 $        - 	 $   90,583 

 Federal funds sold              	      46,700 	      3,000 	            	     49,700 

 Securities available for sale   	     300,721 	     14,002 	    (1,444) 	    313,279 

 Securities held to maturity     	     265,703 	          - 	            	    265,703 

 Loans                           	     853,984 	    101,940 	            	    955,924 

 Less Allowance for loan losses  	    (16,951) 	    (1,738) 	            	   (18,689) 
                                 	------------ 	  --------- 	 ---------- 	 ---------- 

                                 	     837,033 	    100,202 	            	    937,235 
                                 	------------ 	  --------- 	 ---------- 	 ---------- 

 Other assets                    	      69,795 	      5,578 	            	     75,373 

 Intangibles, net of amortization	       7,572 	            	            	      7,572 
                                 	------------ 	  --------- 	 ---------- 	 ---------- 
  Total Assets                   	$  1,613,194 	  $ 127,695 	 $ (1,444)  	 $1,739,445 
                                 	============ 	  ========= 	 ========== 	 ========== 

 LIABILITIES AND STOCKHOLDERS'
 EQUITY
 -----------------------------

 Deposits:

    Non-interest bearing         	$  310,588   	  $ 19,232  	  $    -    	 $  329,820 

    Interest bearing             	 1,114,413   	    91,027  	            	  1,205,440 
                                 	-----------  	  --------- 	 ---------  	 ---------- 

       Total deposits            	 1,425,001   	   110,259  	            	  1,535,260 
                                 	-----------  	  --------- 	 ---------  	 ---------- 

 Borrowings                      	    21,654   	         -  	            	     21,654 

 Other liabilities               	    11,573   	     3,601  	            	     15,174 
                                 	-----------  	  --------- 	 ---------  	 ---------- 

    Total Liabilities            	 1,458,228   	   113,860  	            	  1,572,088 

 Subordinated debt               	    25,000   	         -  	            	     25,000 

 Stockholders' Equity

    Preferred stock              	         -   	         -  	            	          - 

    Common stock                 	    23,372   	     1,773  	       422  	     25,567 

    Additional paid in capital   	    49,741   	    15,141  	   (1,866)  	     63,016 

    Retained earnings            	    55,716   	   (2,976)  	            	     52,740 

    Other                        	     1,137   	     (103)  	            	      1,034 
                                 	-----------  	  --------- 	 ---------  	 ---------- 

    Total Stockholders' Equity   	   129,966   	    13,835  	   (1,444)  	    142,357 
                                 	-----------  	  --------- 	 ---------  	 ---------- 

 Total Liabilities and 
 Stockholders Equity             	$1,613,194   	  $127,695  	  $(1,444)  	 $1,739,445 
                                 	-----------  	  --------- 	 ---------  	 ---------- 
 Common  shares outstanding      	    13,106   	            	            	     14,340 
                                 	             	            	            	            
 Book value per common  share    	 $    9.92   	            	            	 $     9.93 

</TABLE>


Pro forma Unaudited Combined Condensed Balance Sheet
AS OF DECEMBER 31, 1995  (IN THOUSANDS, EXCEPT PER SHARE DATA)

(CONTINUED)

<TABLE>
<CAPTION>

  ASSETS                                                      HUBCO/
  ------                                                     Growth/
                                            Pro Forma      Lafayette			       Pro Forma
                                  Lafayette Adjustment     Pro Forma               Pro Forma   Combined
                                                            Combined   Hometown  Adjustments
                                 
                                 
                                  --------- ---------- -------------- ---------- ----------- ------------

<S>                               <C>       <C>           <C>          <C>        <C>         <C>       
 Cash and due from banks          $  42,195 $        -    $  132,778   $  9,891   $(1,020)    $ 141,649

 Federal funds sold                       -    (8,500)        41,200          -          -       41,200

 Securities available for sale      113,615    (5,761)       421,133     93,696   (32,000)      482,829

 Securities held to maturity         27,854                  293,557     15,100      (500)      308,157

 Loans                              518,046                1,473,970    106,290          -    1,580,260

 Less Allowance for loan losses     (8,562)                 (27,251)    (2,883)          -     (30,134)
                                  --------- ---------- -------------- ---------- ---------- ------------

                                    509,484          -     1,446,719    103,407          -    1,550,126
                                  --------- ---------- -------------- ---------- ---------- ------------

 Other assets                        42,257                  117,630      6,868          -      124,498

 Intangibles, net of amortization         -                    7,572        258     16,262       24,092
                                  --------- ---------- -------------- ---------- ---------- ------------
  Total Assets                    $ 735,405 $ (14,261)    $2,460,589   $229,220  $(17,258)   $2,672,551
                                  ========= ========== ============== ========== ========== ============

 LIABILITIES AND STOCKHOLDERS'
 EQUITY
 -----------------------------

 Deposits:

    Non-interest bearing          $ 147,687      $   -    $  477,507     26,064  $       -     $503,571

    Interest bearing                488,656          -     1,694,096    151,936          -    1,846,032
                                  --------- ---------- -------------- ---------- ---------- ------------

       Total deposits               636,343          -     2,171,603    178,000          -    2,349,603
                                  --------- ---------- -------------- ---------- ---------- ------------

 Borrowings                          33,595                   55,249     32,116    (1,410)       85,955

 Other liabilities                    5,958                   21,132      2,286        970       24,388
                                  --------- ---------- -------------- ---------- ---------- ------------

    Total Liabilities               675,896          -     2,247,984    212,402      (440)    2,459,946

 Subordinated debt                        -                   25,000          -          -       25,000

 Stockholders' Equity

    Preferred stock                       -                        -          -          -            -

    Common stock                        200     10,043        35,810      1,833    (1,833)       35,810

    Additional paid in capital       50,213   (15,804)        97,425     14,123   (14,123)       97,425

    Retained earnings                 9,148    (8,500)        53,388      1,784    (1,784)       53,388

    Other                              (52)                      982      (922)        922          982
                                  --------- ---------- -------------- ---------- ---------- ------------

    Total Stockholders' Equity       59,509   (14,261)       187,605     16,818   (16,818)      187,605
                                  --------- ---------- -------------- ---------- ---------- ------------

 Total Liabilities and 
 Stockholders Equity              $ 735,405  $(14,261)    $2,460,589   $229,220  $(17,258)   $2,672,551
                                  --------- ---------- -------------- ---------- ---------- ------------
 Common  shares outstanding                                   19,930
                                                                         19,930
 Book value per common  share                             $    9.41                          $    9.41

</TABLE>


<PAGE>


                UNAUDITED PRO FORMA COMBINED STATEMENT OF INCOME
                        OF HUBCO, LAFAYETTE AND HOMETOWN


         The  following pro forma  unaudited  combined  condensed  statements of
income  combined  the  historical  consolidated  statements  of income of HUBCO,
Lafayette  and Hometown  giving effect to the Merger which will be accounted for
as a pooling of interests, as if the Merger had occurred on the first day of the
applicable  periods  indicated  herein,  after  giving  effect  to the pro forma
adjustments  described  in  the  notes  to  the  pro  forma  combined  financial
statements and also takes into account HUBCO's recently completed acquisition of
Growth which was accounted  for as a pooling of interests.  Because the Hometown
acquisition  is being  accounted  for using the  purchase  method of  accounting
(which  does not  require  the  restatement  of HUBCO's  financial  statements),
Hometown's  historical  consolidated  statements  of  income  and  the  Hometown
acquisition are not reflected in the pro forma combined condensed  statements of
income for the years ended  December 31, 1994 and 1993.  The pro forma  combined
condensed  statement  of  income  for  December  31,  1995 was  prepared  on the
assumption that the Hometown Merger had been effected as of January 1, 1995. The
information  set forth below should be read in  conjunction  with the  condensed
consolidated historical and other pro forma financial information, including the
notes thereto,  incorporated  by reference or appearing  elsewhere in this Proxy
Statement.  The effect of the estimated $8.5 million  (after tax)  restructuring
charge  expected to be taken in connection with the Merger has been reflected in
the pro forma combined balance sheet; however,  since the proposed restructuring
charge is  nonrecurring,  it has not been  reflected  in the pro forma  combined
statements  of income.  The pro forma  financial  data do not give effect to the
anticipated cost savings in connection with the Merger.  The pro forma financial
data are not  necessarily  indicative  of the results that  actually  would have
occurred had the Merger been  consummated on the dates  indicated or that may be
obtained in the future.

         Included in 1995 and 1994  earnings for  Lafayette of  $18,927,000  and
$6,137,000,  respectively,  was  $11,935,000 and  $3,439,000,  respectively,  of
deferred  income tax benefits,  primarily  attributable  to the  recognition  of
Lafayette's  net  operating  loss  carryforwards.   As  of  December  31,  1995,
substantially  all  of  Lafayette's   deferred  income  tax  benefits  had  been
recognized for financial  statement  reporting  purposes.  While Lafayette's net
income for 1995 and 1994 were  positively  impacted by the  deferred  income tax
benefits,  net  income  for  Lafayette  in the  future  will not  enjoy the same
benefits.  As a  result,  the  budgeted  net  income  of  Lafayette  for 1996 is
substantially  less than Lafayette's net income for 1995. For information  about
Lafayette's   budgeted   net  income,   see   "CERTAIN   INFORMATION   REGARDING
HUBCO--Recent Developments".


<PAGE>

<TABLE>
<CAPTION>

PRO FORMA UNAUDITED COMBINED CONDENSED STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 1995
(In thousands, except per share data)
                                                                                                         HUBCO/
                                                                         HUBCO/                         Growth/
                                                                         Growth                        Lafayette  
                                         HUBCO           Growth        Pro Forma      Lafayette        Pro Forma  
                                                                        Combined                        Combined  
                                   ------------      -----------      ----------      ----------      ----------- 
<S>                                  <C>              <C>             <C>             <C>              <C>        
Interest on loans                    $  80,503        $   8,437       $   88,940      $  41,947        $ 130,887  
Interest on securities                  39,065            1,185           40,250         10,313           50,563  
Other interest income                    1,143              170            1,313            163            1,476  
                                   ------------      -----------      ----------      ----------      ----------- 
   Total interest income               120,711            9,792          130,503         52,423          182,926  
                                   ------------      -----------      ----------      ----------      ----------- 
Interest on deposits                    35,557            3,821           39,378         17,189           56,567  
Interest on borrowings                   4,052                2            4,054          3,792            7,846  
                                   ------------      -----------      ----------      ----------      ----------- 
   Total Interest Expense               39,609            3,823           43,432         20,981           64,413  
                                   ------------      -----------      ----------      ----------      ----------- 
      Net Interest Income               81,102            5,969           87,071         31,442          118,513  

Provision for possible loan losses       4,200              625            4,825          3,190            8,015  
Non-interest income                     17,791              351           18,142          6,078           24,220  
Non-interest expense                    60,164            5,069           65,233         26,230           91,463  
                                   ------------      -----------      ----------      ----------      ----------- 
   Income before income taxes           34,529              626           35,155          8,100           43,255  
Income tax provision (benefit)          10,845              427           11,272       (10,827)              445  
                                   ============      ===========      ==========      ==========      =========== 
   Net Income                       $   23,684        $     199       $   23,883      $  18,927       $   42,810  
                                   ============      ===========      ==========      ==========      =========== 

Earnings per common share:
   Primary                          $     1.82                        $     1.67                      $     2.14  
   Fully Diluted                    $     1.79                        $     1.65                      $     2.11  

Weighted Average Shares
Outstanding:
Primary                                 12,743                            13,977                          19,786  
Fully Diluted                           13,251                            14,485                          20,294  
</TABLE>
<TABLE>
<CAPTION>

PRO FORMA UNAUDITED COMBINED CONDENSED STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 1995
(In thousands, except per share data)

(CONTINUED)


                                               	     Pro Forma
                                     Hometown  	     Adjustments       Pro Forma
                                               	                       Combined
                                    ---------- 	     -----------      ----------
<S>                                    <C>     	      <C>              <C>     
Interest on loans                      $7,625  	      $       -        $138,512
Interest on securities                  7,269  	        (1,820)          56,012
Other interest income                     186  	              -           1,662
                                    ---------- 	     -----------      ----------
   Total interest income               15,080  	        (1,820)         196,186
                                    ---------- 	     -----------      ----------
Interest on deposits                    6,171  	                         62,738
Interest on borrowings                  1,497  	           (69)           9,274
                                    ---------- 	     -----------      ----------
   Total Interest Expense               7,668  	           (69)          72,012
                                    ---------- 	     -----------      ----------
      Net Interest Income               7,412  	        (1,751)         124,174

Provision for possible loan losses         75  	              -           8,090
Non-interest income                     1,420  	              -          25,640
Non-interest expense                    6,951  	          1,626         100,040
                                    ---------- 	     -----------      ----------
   Income before income taxes           1,806  	        (3,377)          41,684
Income tax provision (benefit)            497  	          (665)             277
                                    ========== 	     ===========      ==========
   Net Income                       $   1,309  	       $(2,712)       $  41,407
                                    ========== 	     ===========      ==========

Earnings per common share:
   Primary                          $    2.14  	                      $    2.07
   Fully Diluted                    $    2.11  	                      $    2.04

Weighted Average Shares
Outstanding:
Primary                                19,786  	                         19,786
Fully Diluted                          20,294  	                         20,294
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

PRO FORMA UNAUDITED COMBINED CONDENSED STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 1994
(In thousands, except per share data)
                                                     	                           HUBCO/
                                                     	                           Growth
                                                     	                        Pro Forma                    	      Pro Forma
                                              HUBCO  	        Growth           Combined         Lafayette  	       Combined
                                     --------------- 	---------------    ---------------    -------------- 	----------------
<S>                                       <C>        	     <C>               <C>                <C>        	      <C>      
Interest on loans                         $  62,031  	     $   6,697         $   68,728         $  34,136  	      $ 102,864
Interest on securities                       39,958  	           810             40,768             8,236  	         49,004
Other interest income                         1,364  	           152              1,516               211  	          1,727
                                     --------------- 	---------------    ---------------    -------------- 	----------------
   Total interest income                    103,353  	         7,659            111,012            42,583  	        153,595
                                     --------------- 	---------------    ---------------    -------------- 	----------------
Interest on deposits                         29,268  	         2,352             31,620            11,790  	         43,410
Interest on borrowings                        2,989  	             9              2,998             1,969  	          4,967
                                     --------------- 	---------------    ---------------    -------------- 	----------------
   Total Interest Expense                    32,257  	         2,361             34,618            13,759  	         48,377
                                     --------------- 	---------------    ---------------    -------------- 	----------------
      Net Interest Income                    71,096  	         5,298             76,394            28,824  	        105,218

Provision for possible loan losses            3,550  	           634              4,184             3,325  	          7,509
Non-interest income                          11,828  	           327             12,155             6,337  	         18,492
Non-interest expense                         51,050  	         3,871             54,921            28,423  	         83,344
                                     --------------- 	---------------    ---------------    -------------- 	----------------
   Income before income taxes                28,324  	         1,120             29,444             3,413  	         32,857
Income tax provision (benefit)               10,892  	             -             10,892           (2,724)  	          8,168
                                     =============== 	===============    ===============    ============== 	================
   Net Income                            $   17,432  	     $   1,120         $   18,552        $    6,137  	     $   24,689
                                     =============== 	===============    ===============    ============== 	================

Earnings per common share:
   Primary                               $     1.36  	                       $     1.32                    	      $    1.24
   Fully Diluted                         $     1.33  	                       $     1.29                    	      $    1.23

Weighted Average Shares
Outstanding:
Primary                                      12,496  	                           13,730                    	         19,539
Fully Diluted                                13,098  	                           14,332                    	         20,141
</TABLE>


<PAGE>


<TABLE>
<CAPTION>

PRO FORMA UNAUDITED COMBINED CONDENSED STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 1993
(In thousands, except per share data)
                                                                             HUBCO/
                                                                         Growth Pro
                                                                     Forma Combined                       Pro Forma
                                              HUBCO          Growth                      Lafayette         Combined
                                     --------------- --------------- --------------- -------------- ----------------
<S>                                       <C>             <C>            <C>             <C>              <C>      
Interest on loans                         $  56,140       $   4,472      $   60,612      $  34,798        $  95,410
Interest on securities                       28,734           1,219          29,953          6,306           36,259
Other interest income                         1,676             163           1,839            311            2,150
                                     --------------- --------------- --------------- -------------- ----------------
   Total interest income                     86,550           5,854          92,404         41,415          133,819
                                     --------------- --------------- --------------- -------------- ----------------
Interest on deposits                         26,604           2,142          28,746         13,809           42,555
Interest on borrowings                          907               -             907          1,625            2,532
                                     --------------- --------------- --------------- -------------- ----------------
   Total Interest Expense                    27,511           2,142          29,653         15,434           45,087
                                     --------------- --------------- --------------- -------------- ----------------
      Net Interest Income                    59,039           3,712          62,751         25,981           88,732

Provision for possible loan losses            4,874             653           5,527         23,500           29,027
Non-interest income                          10,579             302          10,881          8,306           19,187
Non-interest expense                         42,313           3,309          45,622         36,789           82,411
                                     --------------- --------------- --------------- -------------- ----------------
   Income (loss) before                      22,431              52          22,483       (26,002)          (3,519)
   income taxes
Income tax provision (benefit)                8,560           (260)           8,300             16            8,316
                                     --------------- --------------- --------------- -------------- ----------------
                                     --------------- --------------- --------------- -------------- ----------------
Income (loss) before cumulative
effect of change in accounting
principle                                    13,871             312          14,183       (26,018)         (11,835)
Cumulative effect of change in
   accounting principle                           -               -               -        (3,118)          (3,118)
                                     --------------- --------------- --------------- -------------- ----------------
                                     =============== =============== =============== ============== ================
   Net Income (loss)                     $   13,871         $   312      $   14,183      $(29,136)        $(14,953)
                                     =============== =============== =============== ============== ================
Earnings  (loss)  per share  before
cumulative effect of change in
accounting principle:
   Primary                               $     1.06                      $      .99                       $   (.59)
   Fully Diluted                         $     1.06                      $      .99                       $   (.59)
Earnings (loss) per share after
cumulative effect of change in
accounting principle:
Primary                                  $     1.06                      $      .99                       $   (.74)
   Fully Diluted                         $     1.06                      $      .99                       $   (.74)
Weighted Average Shares
Outstanding:
Primary                                      13,109                          14,343                          20,152
Fully Diluted                                13,109                          14,343                          20,152
</TABLE>


<PAGE>


NOTES TO PRO FORMA FINANCIAL INFORMATION

(1)      Pro forma financial information assumes that both the Growth Merger and
         the Merger were  consummated as of the beginning of each of the periods
         indicated and that the Hometown Merger was consummated as of January 1,
         1995.  Because the  Hometown  Merger is being  accounted  for using the
         purchase  method of accounting  (which does not require the restatement
         of HUBCO's financial  statements),  Hometown's historical  consolidated
         statements  of income and the Hometown  Merger are not reflected in the
         pro forma  unaudited  combined  condensed  statements of income for the
         years  ended  December  31,  1994 and 1993.  The pro forma  information
         presented is not necessarily indicative of the results of operations or
         the  combined  financial  position  that  would have  resulted  had the
         mergers been  consummated  at the beginning of the  applicable  periods
         indicated,   nor  is  it  necessarily  indicative  of  the  results  of
         operations in future  periods or the future  financial  position of the
         combined entities.

(2)      It is assumed  that the Merger  will be  accounted  for on a pooling of
         interests  accounting  basis, and,  accordingly,  the related pro forma
         adjustments herein reflect, where applicable, an exchange ratio of .588
         shares  of HUBCO  Common  Stock  for each of the  10,006,529  shares of
         Lafayette Common Stock which were outstanding at December 31, 1995.

         The pro forma financial  information  presented  herein gives effect to
         the  cancellation  of  294,000  shares  of  HUBCO  Common  Stock.  This
         adjustment is the result of HUBCO's  ownership as of March 10, 1996, of
         500,000 shares of Lafayette  Common Stock at a cost of $5,760,938.  The
         pro forma financial  information  presented herein does not give effect
         to the possible  purchase by HUBCO or  repurchase by Lafayette of up to
         another approximately 500,000 shares of Lafayette Common Stock prior to
         consummation  of the  Merger,  which would be  undertaken  only if such
         transaction would not violate the pooling of interests accounting rules
         expected  to be  followed  for the  Merger.  See  "CERTAIN  INFORMATION
         REGARDING HUBCO--Recent Developments".

         As a result,  the pro forma  information was adjusted for the Merger by
         the (i)  addition  of  5,883,839  shares of HUBCO  Common  Stock with a
         stated  value of $1.778  per  share,  amounting  to  $10,461,466;  (ii)
         elimination  of  10,006,529  shares of  Lafayette  Common  Stock with a
         stated  value  of  $.02  per  share,   amounting  to  $200,131;   (iii)
         cancellation  of 294,000  shares of HUBCO  Common  Stock  amounting  to
         $522,732;  (iv)  addition  of  170,678  shares  of HUBCO  Common  Stock
         amounting  to  $303,465 in exchange  for  470,000  shares  representing
         Lafayette's total  outstanding stock options;  and (v) recording of the
         remaining net amount of $15,804,000  as a reduction of additional  paid
         in capital at December 31, 1995.

         The effect of the  estimated  $8.5  million  (after tax)  restructuring
         charge  expected  to be taken in  connection  with the  Merger has been
         reflected  in the pro forma  combined  balance  sheet as a reduction to
         Federal Funds Sold and a reduction to retained earnings. The charge has
         not been reflected in the pro forma combined  statement of income since
         it is non-recurring.  The pro forma financial information does not give
         effect to the anticipated cost savings in connection with the Merger.


<PAGE>


(3)      The pro forma financial  information  presented herein reflects:  (i) a
         total cash purchase price for Hometown of $31.6  million.  Cash on hand
         of  $1.0  million  and  the  proceeds   received  upon  disposition  of
         approximately  $32.0 million of  securities  available for sale will be
         utilized to fund the purchase  price.  The excess funds  resulting from
         the  sale  of  these  securities  will be  used  to  reduce  short-term
         borrowings;  (ii) a fair value  adjustment of $500,000  established for
         investment  securities held to maturity.  Investment securities held to
         maturity were valued at their  estimated  fair value as of December 31,
         1995. The resulting  adjustment is being amortized into interest income
         over the  remaining  life of the  portfolio  as of that date,  so as to
         produce a constant yield to maturity;  (iii) a net deferred tax benefit
         of $200,000 on purchase  accounting  adjustments;  (iv)  elimination of
         Hometown's  existing  intangible and  establishment of a new intangible
         estimated at  approximately  $16.5  million.  The resulting  intangible
         assets are expected to be amortized on an aggregate  estimated  life of
         10 years;  (v) accruals were  established for termination  benefits and
         other  benefits  under  employment  contracts  of  $710,000  and  other
         transaction costs and professional  fees of $460,000;  (vi) elimination
         of  Hometown's  existing  capital  pursuant to the purchase  accounting
         method for business  combinations;  (vii) the book value of  Hometown's
         loans and deposits are deemed to  approximate  estimated  fair value at
         December 31, 1995 and therefore no fair value adjustment is necessary.

(4)      On January 12, 1996,  HUBCO completed its purchase of Growth  Financial
         Corp.  with assets of $127.7  million,  for 1.2 million shares of HUBCO
         Common Stock valued at  approximately  $27  million,  in a  transaction
         accounted  for as a  pooling  of  interest.  The pro  forma  financials
         presented herein reflect the effect of this acquisition.  The pro forma
         financial  information does not give effect to the acquisition of three
         branches with $61 million in deposits from  CrossLands  Savings Bank on
         February  28,  1996 for a premium  of $3.0  million,  resulting  in the
         addition  of   approximately   $3.0  million  of  goodwill  on  HUBCO's
         consolidated   balance  sheet.   Those  assets  do  not  represent  the
         acquisition of a business and are not material to HUBCO.

(5)      Earnings  per  share  data has  been  computed  based  on the  combined
         historical  net  income  applicable  to common  stockholders  of HUBCO,
         Lafayette and Growth,  using the  historical  weighted  average  shares
         outstanding of HUBCO Common Stock and the weighted average  outstanding
         shares,  adjusted to equivalent shares of HUBCO Common Stock, as of the
         earliest applicable period presented.

         Primary and fully diluted  weighted  average  shares  outstanding  also
         includes the addition of 48,000 common share equivalents  applicable to
         the  72,321  HUBCO  warrants  issued  in the  Merger  for  the  122,995
         Lafayette Warrants outstanding.

(6)      Certain  insignificant  reclassifications  have been included herein to
         conform statement presentations.

    
<PAGE>

                   RIGHTS OF DISSENTING LAFAYETTE SHAREHOLDERS

         Holders of HUBCO Common Stock do not have dissenters'  appraisal rights
in connection with the Merger.
   
         Holders of Lafayette  Common Stock who follow the procedures  specified
in Section 36a-125(h) of the CBL and 33-374 of the Connecticut  General Statutes
will be entitled to the rights and remedies of dissenting shareholders. Pursuant
to Section 36a-125(h), Lafayette shareholders have the right to dissent from the
Merger  and to obtain  payment of the fair  value of their  shares of  Lafayette
Common Stock if the Merger is consummated.  Necessary  procedural  steps are set
forth in Sections 36-125(h) and 33-374 of the Connecticut General Statutes.

         SHAREHOLDERS  OF LAFAYETTE WHO  CONTEMPLATE  EXERCISING  THEIR RIGHT TO
DISSENT  ARE URGED TO READ  CAREFULLY  THE  APPLICABLE  PROVISIONS  OF  SECTIONS
36A-125(H) OF THE CBL AND 33-374 OF THE CONNECTICUT GENERAL STATUTES,  WHICH ARE
ATTACHED AS APPENDIX E TO THIS PROXY STATEMENT  (COLLECTIVELY,  THE "DISSENTERS'
STATUTES").
    

         The  following  is a  summary  of the steps to be taken if the right to
dissent is to be  exercised.  This  summary is  qualified in its entirety by the
full text of Appendix E to this Proxy Statement.  Each step must be taken in the
indicated order and in strict  compliance with the applicable  provisions of the
Dissenters'  Statutes  in order to perfect  dissenters'  appraisal  rights.  Any
deviation from such steps may result in the forfeiture of dissenters'  appraisal
rights.  For purposes of this  discussion,  the term "Lafayette"  refers,  where
applicable, to the entity resulting from consummation of the Merger.

         Any holder of  Lafayette  Common  Stock who wishes to dissent  from the
Merger and obtain payment of the fair value of such holder's shares must,  prior
to the Lafayette Meeting,  (i) file written notice of such holder's objection to
the Merger with the  Secretary  of  Lafayette,  Marilyn W.  Alderman,  Lafayette
American Bank and Trust Company, 2992 Dixwell Avenue, Hamden,  Connecticut 06518
and (ii)  refrain from voting such  holder's  shares in favor of approval of the
Merger.  Merely voting against or abstaining  from voting on the Merger will not
constitute an adequate  written  objection  required to be filed by a dissenting
shareholder.

         If the Merger is  approved  at the  Lafayette  Meeting,  any  Lafayette
shareholder  who  wishes  to  exercise  dissenters'  appraisal  rights  (and who
properly  objected to the Merger) must file with the Secretary of Lafayette,  at
the  above-mentioned  address, a written demand for payment of the fair value of
such holder's  shares  within 10 days after the date of the  Lafayette  Meeting.
Such demand must state the number of shares of  Lafayette  Common  Stock held by
the  shareholder  making  the  demand.  Upon  filing  the  written  demand,  the
shareholder  will  cease to have any of the rights of a  Lafayette  shareholder,
except  the right to be paid the fair  value of such  holder's  shares  and such
other rights as are granted under the  Dissenters'  Statutes.  Withdrawal of any
such demand will require the consent of Lafayette.

   
         Not later  than 10 days  after the later of  receipt  by  Lafayette  of
proper written demand of a Lafayette  shareholder to be paid fair value for such
holder's shares or the Effective  Time,  Lafayette must mail to each such holder
that has properly exercised  dissenters'  appraisal rights under the Dissenters'
Statutes (a "DISSENTING HOLDER") a written offer to pay for such holder's shares
at a specified  price deemed by Lafayette to be the fair value of such  holder's
shares as of the day prior to the date of this Proxy  Statement,  excluding  any
appreciation resulting from the Merger.
    

         Not later than 20 days after  filing the written  demand for payment of
the fair  value of his or her  shares,  a  dissenting  holder  must  submit  the
certificate(s)  representing such holder's shares to the Secretary of Lafayette,
at the above-mentioned address, for placement of an appropriate  legend/notation
thereon.  FAILURE BY A DISSENTING HOLDER TO SUBMIT SUCH HOLDER'S  CERTIFICATE(S)
FOR SUCH NOTATION MAY RESULT IN THE LOSS OF SUCH HOLDER'S DISSENTERS'  APPRAISAL
RIGHTS.

         If Lafayette and any dissenting holder agree in writing on the price to
be paid for such  holder's  shares,  Lafayette  will make payment for the agreed
upon price upon the  surrender by the  dissenting  holder of the  certificate(s)
representing such shares, duly endorsed for transfer.

         At any  time  during  the  period  of 60 days  after  the date on which
Lafayette  is required to make the offer to pay,  Lafayette,  or any  dissenting
holder who has not accepted  Lafayette's  offer,  may, in the name of Lafayette,
institute  a  special  court  proceeding  to  determine  the  fair  value of the
dissenting holders' shares. The court will assess the costs and expenses of such
proceeding  against  Lafayette,  but it may assess all or any part of such costs
and  expenses  against  any or all  dissenting  holders  who  are  part  of such
proceeding if the court finds that such dissenting  holders'  actions in failing
to accept the offer were not in good faith.


<PAGE>


                       DESCRIPTION OF HUBCO CAPITAL STOCK

GENERAL

         The authorized  capital stock of HUBCO presently consists of 25 million
shares of HUBCO Common Stock and 4.5 million shares of preferred  stock.  If the
amendment to the HUBCO Certificate is approved,  the authorized capital stock of
HUBCO will  consist of 50 million  shares of HUBCO  Common  Stock and 10 million
shares of preferred stock. As of December 31, 1995,  13,145,059  shares of HUBCO
Common  Stock  were  issued,  13,105,627  shares  of  HUBCO  Common  Stock  were
outstanding,  and no shares of HUBCO  preferred stock were  outstanding.  Of the
authorized  but  unissued  shares of HUBCO  Common  Stock,  236,750  shares  are
reserved for issuance under HUBCO's  Restricted  Stock Plan,  750,000 shares are
reserved  for  issuance  pursuant to HUBCO's  1995 Stock  Option Plan and 21,700
shares are  reserved for  issuance  pursuant to the option  granted to Robert F.
Mangano in connection with the acquisition of Urban National Bank.

         Under the terms of HUBCO's  Certificate of Incorporation,  the Board of
Directors has  authority at any time (i) to divide any or all of the  authorized
but  unissued   shares  of  preferred   stock  into  series  and  determine  the
designations,  number of shares, relative rights, preferences and limitations of
any such  series and (ii) to  increase  the number of shares of any such  series
previously determined by it and to decrease such previously determined number of
shares  to a  number  not less  than  that of the  shares  of such  series  then
outstanding.  HUBCO  Series  A  Preferred  Stock  was  issued  pursuant  to such
authority in connection  with HUBCO's  acquisition of Washington  Bancorp,  Inc.
("WASHINGTON")  on July 1,  1994;  no HUBCO  Series A  Preferred  Stock  remains
outstanding as of December 31, 1995.

DESCRIPTION OF HUBCO COMMON STOCK

   
         THE FOLLOWING  DESCRIPTION OF THE HUBCO COMMON STOCK SETS FORTH CERTAIN
GENERAL TERMS OF THE HUBCO COMMON STOCK. FOR AN ADDITIONAL  DESCRIPTION RELATING
TO THE HUBCO COMMON STOCK,  SEE  "COMPARISON  OF THE RIGHTS OF  SHAREHOLDERS  OF
LAFAYETTE AND HUBCO."
    

         DIVIDEND RIGHTS

         The holders of HUBCO Common  Stock are  entitled to receive  dividends,
when, as and if declared by the Board of Directors of HUBCO out of funds legally
available therefore subject to the preferential dividend rights of any preferred
stock  that may be  outstanding.  The only  statutory  limitation  is that  such
dividends may not be paid when HUBCO is insolvent. Because funds for the payment
of  dividends  by  HUBCO  come  primarily  from the  earnings  of  HUBCO's  bank
subsidiary,  as a practical  matter,  restrictions  on the ability of HUB to pay
dividends act as  restrictions  on the amount of funds available for the payment
of dividends by HUBCO.

         As a New  Jersey  chartered  commercial  bank,  HUB is  subject  to the
restrictions on the payment of dividends  contained in the NJBA. Under the NJBA,
HUB may pay dividends only out of retained  earnings,  and out of surplus to the
extent  that  surplus  exceeds  50%  of  stated  capital.  Under  the  Financial
Institutions  Supervisory  Act,  the  FDIC  has  the  authority  to  prohibit  a
state-chartered  bank from  engaging in conduct  which,  in the FDIC's  opinion,
constitutes an unsafe or unsound banking practice.  Under certain circumstances,
the FDIC could claim that the payment of a dividend or other distribution by HUB
to HUBCO constitutes an unsafe or unsound practice.

         HUBCO is also  subject to certain  FRB  policies  which may, in certain
circumstances,  limit its ability to pay  dividends.  The FRB policies  require,
among other things, that a bank holding company maintain a minimum capital base.
The FRB would most likely  seek to prohibit  any  dividend  payment  which would
reduce a holding company's capital below these minimum amounts.


<PAGE>


         At December 31, 1995, HUB had $107.5 million  available for the payment
of dividends to HUBCO. At December 31, 1995,  HUBCO had $65.0 million  available
for  shareholder  dividends,  the  payment of which  would not reduce any of its
capital ratios below the minimum regulatory requirements.

         VOTING RIGHTS

         At meetings of shareholders, holders of HUBCO Common Stock are entitled
to one vote per share.  The quorum for  shareholders'  meetings is a majority of
the  outstanding  shares  entitled  to vote  represented  in person or by proxy.
Except as indicated below, all actions and  authorizations  to be taken or given
by shareholders  require the approval of a majority of the votes cast by holders
of HUBCO Common Stock at a meeting at which a quorum is present.

         The Board of Directors is divided into three classes of directors, each
class being as nearly equal in number of  directors  as possible.  Approximately
one-third  of the  entire  Board  of  Directors  is  elected  each  year and the
directors serve for terms of up to three years,  and, in all cases,  until their
respective successors are duly elected and qualified.

         The exact number of directors and the number constituting each class is
fixed from time to time by resolution  adopted by a majority of the entire Board
of Directors.  Shareholders  may remove any director from office for cause.  The
affirmative vote of at least  three-quarters  of the shares of HUBCO entitled to
vote  thereon  is  required  to  amend  or  repeal  the  provisions  of  HUBCO's
Certificate  of  Incorporation  relating to the  classification  of the Board of
Directors and the removal of directors.

         HUBCO's  Certificate  of  Incorporation   contains  a  "minimum  price"
provision.  In the event a  "related  person"  (defined  in the  Certificate  of
Incorporation to include persons who, together with their affiliate,  own 10% or
more of HUBCO's Common Stock) proposes to enter into a Business  Combination (as
defined  in  the  Certificate  of   Incorporation)   with  HUBCO,  the  proposed
transaction will require the affirmative vote of at least  three-quarters of the
outstanding  shares entitled to vote on the  transaction,  unless either (i) the
proposed  transaction  is first  approved  by a  majority  of  HUBCO's  Board of
Directors,  or (ii) the  shareholders of HUBCO are offered  consideration  in an
amount  equal to or in excess  of an  amount  determined  in  accordance  with a
formula contained in the Certificate of Incorporation.  If either of these tests
are met, the proposed  transaction  need only be approved by the vote  otherwise
required by law, the  Certificate  of  Incorporation  and any  agreement  with a
national securities exchange.

         LIQUIDATION RIGHTS

         In the event of liquidation, holders of HUBCO Common Stock are entitled
to receive ratably any assets distributed to shareholders, except that if shares
of preferred  stock of HUBCO are  outstanding at the time of  liquidation,  such
shares of preferred stock may have prior rights upon liquidation.

         ASSESSMENT AND REDEMPTION

         All  outstanding  shares  of HUBCO  Common  Stock  are  fully  paid and
nonassessable.  HUBCO Common Stock is not redeemable at the option of the issuer
or the holders thereof.

         PREEMPTIVE AND CONVERSION RIGHTS

         Holders  of  HUBCO  Common  Stock  do not  have  conversion  rights  or
preemptive rights with respect to any securities of HUBCO.


<PAGE>


         OTHER MATTERS

         HUBCO can (except in  connection  with certain  business  combinations)
issue new shares of  authorized  but unissued  Common  Stock or preferred  stock
without shareholder approval.

                    COMPARISON OF THE RIGHTS OF SHAREHOLDERS
                             OF LAFAYETTE AND HUBCO

GENERAL

         Lafayette is a Connecticut bank incorporated under the CBL and HUBCO is
a business corporation incorporated in New Jersey under the NJBCA. The rights of
Lafayette shareholders are currently governed by Connecticut banking law and, to
the extent incorporated by such banking law,  Connecticut  corporate law. At the
Effective  Time, each Lafayette  shareholder  will become a shareholder of HUBCO
and the rights of  shareholders  of HUBCO are  governed by New Jersey  corporate
law. The following is a comparison of certain provisions of New Jersey corporate
law and Connecticut law and the respective  certificates  of  incorporation  and
by-laws of each of  Lafayette  and HUBCO.  This  summary  does not purport to be
complete  and is  qualified  in its  entirety  by  reference  to  the  CBL,  the
Connecticut Stock Corporation Act (the "CCA") and the NJBCA,  which statutes may
change from time to time, and the respective  certificates of incorporation  and
by-laws of HUBCO and Lafayette, which also may be changed.

   
         IN PARTICULAR,  EFFECTIVE JANUARY 1, 1997, THE CCA WILL BE REPEALED AND
REPLACED  BY THE  CONNECTICUT  BUSINESS  CORPORATION  ACT  (THE  "CBCA"),  WHICH
REPRESENTS A SUBSTANTIAL  REWRITING AND RECODIFICATION OF CONNECTICUT  CORPORATE
LAW. THE FOLLOWING SUMMARY DOES NOT REFLECT THE EFFECT THAT THE ENACTMENT OF THE
CBCA MAY HAVE UPON THE RIGHTS OF LAFAYETTE SHAREHOLDERS.
    

VOTING REQUIREMENTS

         Under the New Jersey Business Corporation Act, unless a greater vote is
specified in the  certificate  of  incorporation,  any amendment to a New Jersey
corporation's  certificate of  incorporation,  the voluntary  dissolution of the
corporation, or the sale or other disposition of all or substantially all of its
assets  other  than  in  the  ordinary  course  of  business  or the  merger  or
consolidation of the corporation with another corporation, requires in each case
the  affirmative  vote of a majority  of the votes cast by  shareholders  of the
corporation  entitled to vote thereon. The HUBCO Certificate contains a "minimum
price"  provision which requires the affirmative  vote of 75% of the outstanding
shares  entitled to vote on certain  transactions  involving  "related  persons"
unless the proposed  transaction  is either first  approved by a majority of the
HUBCO Board or the shareholders of HUBCO are offered  consideration in an amount
equal to or in excess  of an  amount  determined  in  accordance  with a formula
contained in the HUBCO Certificate.  (See "DESCRIPTION OF HUBCO CAPITAL STOCK --
Description of HUBCO Common Stock -- Voting Rights.")

   

         Applicable  Connecticut  law provides that a capital stock  Connecticut
bank having at least one hundred shareholders of record may have its certificate
of incorporation  amended by adoption of an amendment to such certificate by its
board of directors and by the affirmative vote of a majority of the voting power
of shares, or of each class of shares,  entitled to vote thereon.  Such law also
provides  that  the  voluntary  dissolution,  sale  or  disposition  of  all  or
substantially  all assets  other than in the  ordinary  course of  business,  or
merger or consolidation, of a capital stock Connecticut bank generally requires,
in each case, the approval of the bank's board of directors and the  affirmative
vote of at least  two-thirds of the voting power of shares,  or of each class of
shares, entitled to vote thereon. The proportional  shareholder vote required by
such law for approval of the  foregoing  transactions  may,  within  limits,  be
varied  by  the  bank's  certificate  of  incorporation;   however,  Lafayette's
Certificate of Incorporation presently contains no such variations.
    


<PAGE>


         All shareholder voting rights of Lafayette  presently are vested in the
holders of  Lafayette  Common  Stock.  All  shareholder  voting  rights of HUBCO
presently are vested in the holders of the HUBCO Common Stock.

PREFERRED STOCK

         The  authorized  capital stock of HUBCO  includes 4.5 million shares of
preferred  stock.  If the amendment to the HUBCO  Certificate  is approved,  the
authorized  capital  stock of HUBCO will  consist of 50 million  shares of HUBCO
Common Stock and 10 million shares of preferred  stock. As of December 31, 1995,
13,145,059 shares of HUBCO Common Stock were issued,  13,105,627 shares of HUBCO
Common  Stock  were  outstanding,  and no shares of HUBCO  preferred  stock were
outstanding.  Under  the  terms of the HUBCO  Certificate,  the HUBCO  Board has
authority at any time to divide any or all of the authorized but unissued shares
of preferred stock into series,  determine the  designations,  number of shares,
relative rights,  preferences,  and limitations of any such series and authorize
the  issuance  of such  series.  (See  "DESCRIPTION  OF HUBCO  CAPITAL  STOCK --
General.")

         The authorized  capital stock of Lafayette  includes  275,000 shares of
preferred stock. As of December 31, 1995, no shares of Lafayette preferred stock
were outstanding.  Under the terms of Lafayette's  Certificate of Incorporation,
the Board of Directors  has the authority at any time to issue any or all of the
then  authorized  but unissued  shares of preferred  stock in one or more series
and,  with respect to each such series,  to establish the number of shares to be
included  and to fix  the  designations,  voting  powers,  preferences,  rights,
qualifications, limitations and restrictions.

CLASSIFIED BOARD OF DIRECTORS

         The NJBCA permits a New Jersey  corporation to provide for a classified
board. HUBCO currently has a classified Board of Directors. The Board is divided
into  three  classes,  with  one  class of  directors  generally  elected  for a
three-year term at each annual meeting.

         Applicable  Connecticut law permits a capital stock Connecticut bank to
provide for the classification of directors in its certificate of incorporation.
Lafayette's  Certificate of Incorporation  contains such a provision and divides
the  Lafayette  Board into  three  classes,  to be as nearly  equal in number of
directors as possible,  and with one class of directors  generally elected for a
three-year term at each annual meeting.

RIGHTS OF DISSENTING SHAREHOLDERS

         Shareholders  of a New Jersey  corporation  who dissent  from a merger,
consolidation,  sale of all or substantially all of the corporation's  assets or
certain other corporate transactions are generally entitled to appraisal rights.
No statutory  right of  appraisal  exists,  however,  where the stock of the New
Jersey corporation is (i) listed on a national securities exchange, (ii) is held
of record by not less than 1,000 holders, or (iii) where the consideration to be
received  pursuant  to the  merger,  consolidation  or sale  consists of cash or
securities or other obligations which, after the transaction,  will be listed on
a national securities exchange or held of record by not less than 1,000 holders.
HUBCO's shares are presently held by more than 1,000 holders.

   
         Generally, shareholders of a capital stock Connecticut bank who dissent
from a merger or consolidation of the bank are entitled to appraisal rights. The
shareholders of Lafayette have statutory rights of appraisal with respect to the
Merger. See "RIGHTS OF DISSENTING LAFAYETTE SHAREHOLDERS."
    

SHAREHOLDER CONSENT TO CORPORATE ACTION

         Except as otherwise  provided by the certificate of incorporation  (and
the HUBCO Certificate  presently is silent on this issue), the NJBCA permits any
action  required  or  permitted  to be taken at any  meeting of a  corporation's


<PAGE>


shareholders, other than the annual election of directors, to be taken without a
meeting upon the written consent of shareholders who would have been entitled to
cast the minimum number of votes necessary to authorize such action at a meeting
of  shareholders  at which all  shareholders  entitled to vote were  present and
voting.  The annual  election of directors,  if not conducted at a shareholders'
meeting,  may only be effected by unanimous written consent.  Under the NJBCA, a
shareholder  vote on a plan of merger or  consolidation,  if not  conducted at a
shareholders'  meeting,  may only be effected by either:  (i) unanimous  written
consent of all shareholders entitled to vote on the issue with advance notice to
any other  shareholders,  or (ii) written consent of shareholders who would have
been entitled to cast the minimum  number of votes  necessary to authorize  such
action at a meeting, together with advance notice to all other shareholders.

         Lafayette's  Certificate of Incorporation provides that no action shall
be taken by shareholders of Lafayette  except at an annual or special meeting of
such shareholders.

DIVIDENDS

         The Banking Act  provides  that a New Jersey state  chartered  bank may
declare and pay  dividends on its  outstanding  stock so long as,  following the
payment of such  dividend,  the capital stock of the bank will be unimpaired and
the bank will have a surplus  of not less than 50% of its  capital  stock or, if
not, the payment of such dividend will not reduce the surplus of the bank.

         Unless there are other  restrictions  contained in its  certificate  of
incorporation  (and the HUBCO  Certificate  presently  contains none), the NJBCA
generally  provides that a New Jersey  corporation may declare and pay dividends
on its  outstanding  stock so long as the corporation is not insolvent and would
not become insolvent as a consequence of the dividend payment. Because funds for
the payment of  dividends by HUBCO come  primarily  from the earnings of HUBCO's
bank subsidiary,  as a practical  matter,  restrictions on the ability of HUB to
pay  dividends  act as  restrictions  on the amount of funds  available  for the
payment of dividends by HUBCO.  At December  31, 1995,  HUBCO had  approximately
$65.0 million  available for  shareholder  dividends.  For a description  of the
regulatory  restrictions on dividend  payments by HUB, see "DESCRIPTION OF HUBCO
CAPITAL STOCK -- Description of HUBCO Common Stock -- Dividend Rights."

   
         Under  applicable  Connecticut  law, the amount of cash  dividends that
Lafayette may declare in any calendar year is limited to the current year's "net
profits" and the prior two years' retained "net profits," as defined. During the
third quarter of 1995,  Lafayette  recorded a transfer of $13.0 million from its
capital  surplus  account  to  its  retained  earnings  account.  Such  transfer
eliminated  Lafayette's  accumulated  deficit  as of June 30,  1995 and  certain
technical   requirements  regarding  dividend  payments  which  apply  while  an
accumulated  deficit exists.  Minimum  regulatory  capital  thresholds and other
general bank regulatory  requirements also serve as constraints upon Lafayette's
ability to pay  dividends.  See  "ELECTION OF LAFAYETTE  DIRECTORS -- Terminated
Regulatory Order."
    

BY-LAWS

         Under the NJBCA, the board of directors of a New Jersey corporation has
the power to adopt,  amend,  or repeal the  corporation's  by-laws,  unless such
powers are reserved in the  certificate  of  incorporation  to the  shareholders
(which the HUBCO Certificate presently does not do).

         Under  applicable  Connecticut  law  and  Lafayette's   Certificate  of
Incorporation  and By-Laws,  Lafayette's  By-Laws may be amended or repealed and
new by-laws may be adopted (subject to limited exceptions) by either the vote of
a majority of the Lafayette  Board or the vote of two-thirds of the  outstanding
shares of Lafayette entitled to vote thereon.


<PAGE>


PREEMPTIVE RIGHTS

         Under the NJBCA, shareholders of New Jersey corporations have only such
preemptive  rights as may be provided in the certificate of  incorporation.  The
HUBCO Certificate does not provide shareholders with preemptive rights.

   
         Under  applicable  Connecticut  law,  shareholders  of a capital  stock
Connecticut bank have certain  specified  preemptive  rights unless the same are
expanded,  limited  or  denied  by  the  bank's  certificate  of  incorporation.
Lafayette's   Certificate  of   Incorporation   denies   preemptive   rights  to
shareholders  in all  situations  other than where  expressly  and  specifically
approved by the Lafayette Board.
    

SHAREHOLDER PROTECTION LEGISLATION

         The New Jersey Shareholders Protection Act (the "NJSPA") limits certain
transactions  involving an  "interested  shareholder"  and a "resident  domestic
corporation." An "interested  shareholder" is one that is directly or indirectly
a beneficial owner of 10% or more of the voting power of the outstanding  voting
stock of a resident domestic  corporation.  The NJSPA prohibits certain business
combinations   between  an  interested   shareholder  and  a  resident  domestic
corporation for a period of five years after the date the interested shareholder
acquired its stock, unless the business combination was approved by the resident
domestic corporation's board of directors prior to the interested  shareholder's
stock acquisition  date. After the five-year period expires,  the prohibition on
certain  business  combinations  continues unless the combination is approved by
the affirmative vote of two-thirds of the voting stock not beneficially owned by
the interested  shareholder,  the  combination is approved by the board prior to
the  interested  shareholder's  stock  acquisition  date or  certain  fair price
provisions are satisfied.

   
         Under  applicable  Connecticut  law,  certain  "business  combinations"
between a "resident  domestic  corporation" and an "interested  shareholder" are
prohibited.  An  "interested  shareholder"  is any person that is the beneficial
owner,  directly  or  indirectly,  of 10% or more  of the  voting  power  of the
outstanding  shares of a resident  domestic  corporation or is an "affiliate" or
"associate"  (as such terms are defined in the  statute) of a resident  domestic
corporation  and,  at any  time  within  the  previous  five  years,  has been a
beneficial owner of 10% of the voting shares of such corporation.  Such business
combinations  are  prohibited  for a period of five years from the date on which
the  shareholder  became an  interested  shareholder  of the  resident  domestic
corporation in question,  unless such combination was approved both by the board
of directors of such  resident  domestic  corporation  and by a majority of such
corporation's  nonemployee  directors  (of which  there  shall be at least two),
prior to the date on which the interested shareholder first became an interested
shareholder  under  the  applicable  definition.   Lafayette's   Certificate  of
Incorporation   specifically  provides  that  "business   combinations"  between
Lafayette and any interested  shareholder of Lafayette  shall be governed by the
provisions of Connecticut law described above.

         Applicable   Connecticut  law  also  contains  so-called  "fair  price"
provisions  that  prohibit  certain  business   combinations  between  a  target
corporation and an "interested shareholder", being defined for these purposes as
a person, other than the target corporation or any of its subsidiaries, that (i)
is the beneficial  owner,  directly or indirectly,  of 10% or more of the voting
power of the  outstanding  shares of voting stock of the target  corporation  or
(ii) is an  affiliate  of the  target  corporation  and at any time  within  the
two-year  period  immediately  prior to the date in question was the  beneficial
owner,  directly or  indirectly,  of 10% or more of the voting power of the then
outstanding  shares  of  voting  stock of the  target  corporation.  Under  such
provisions,  the board of  directors  of the target  corporation  can  approve a
business  combination at any time prior to the time the  interested  shareholder
first became an  interested  shareholder.  In the absence of such  pre-approval,
however,  the proposed business  combination must first be approved by the board
of directors of the target  corporation and, unless complex fair price and other
conditions are met,  thereafter,  by the  affirmative  vote of a specified super
majority of  shareholders  of the target  corporation,  i.e.,  80% of the voting
power of shares of the target  corporation and two-thirds of the voting power of
shares other than those held by the  interested  shareholder  and his affiliates
and associates.
    


<PAGE>


                         II. ELECTION OF HUBCO DIRECTORS

   
                          DIRECTOR NOMINEE INFORMATION
    

         HUBCO's Certificate of Incorporation and By-laws authorize a minimum of
5 and a maximum  of 25  directors,  but  leave  the exact  number to be fixed by
resolution  of the  HUBCO  Board of  Directors.  The  HUBCO  Board is  presently
comprised of 10 members  and, by  Resolution  of the HUBCO Board,  the number of
HUBCO Directors will be 9 effective upon the date of the Meeting.

         Pursuant to the HUBCO  Certificate of  Incorporation,  the directors of
HUBCO are  divided  into three  classes and each class is elected to serve for a
staggered three-year term.

         Messrs.  McBride,  Malcolm and Schierloh are each being nominated for a
three-year term extending to the 1999 Annual Meeting. If, for any reason, any of
the nominees become  unavailable for election,  the proxy solicited by the HUBCO
Board will be voted for a substitute  nominee  selected by the HUBCO Board.  The
HUBCO  Board has no  reason to  believe  that any of the named  nominees  is not
available or will not serve if elected.

         The names of the  nominees  for  election,  the  directors  whose terms
extend beyond the HUBCO Meeting and certain  information  about each of them are
set forth in the tables  below.  Years of service  on the HUBCO  Board  includes
prior  service on the Board of  Directors  of HUB prior to the  formation of the
holding company.

   
<TABLE>
<CAPTION>

                                      TABLE I--NOMINEES FOR 1996 ANNUAL MEETING
NAME, AGE & 
POSITION WITH         PRINCIPAL OCCUPATION                          DIRECTOR         TERM
HUBCO                 DURING PAST FIVE YEARS                        SINCE            EXPIRING
- ------------------    --------------------------------------------  -----------     ----------
<S>                   <C>                                           <C>             <C> 
James E. Schierloh,   Chairman of the Board of HUBCO and HUB since        1972            1999
66,                   September 1990; formerly self-employed
Chairman              Certified Public Accountant.

W. Peter McBride, 50  President of McBride Enterprises, Inc. and          1995            1999
                      President of  Urban Farms, Inc. (real estate
                      development and investment companies)

Bryant Malcolm, 61    President, B.D. Malcolm Company, Inc.               1995            1999
                      (general contractors)
</TABLE>
<TABLE>
<CAPTION>


                                      TABLE II--DIRECTORS WHOSE TERMS CONTINUE
                                             BEYOND THIS ANNUAL MEETING
NAME, AGE & 
POSITION WITH         PRINCIPAL OCCUPATION                          DIRECTOR         TERM
HUBCO                 DURING PAST FIVE YEARS                        SINCE            EXPIRING
- ------------------    --------------------------------------------  -----------     ----------
<S>                   <C>                                           <C>             <C> 
Robert J.  Burke, 62  President and Chief Operating Officer, Union        1979            1997
                      Dry Dock and Repair Co., Hoboken, N.J. (ship
                      repair facility).

Joan David,           Substitute Teacher, Board of Cooperative            1994            1998
57                    Educational Services of Rockland County
                      (1989 to present).

Thomas R. Farley, 69  Retired February 1995, formerly a Partner in        1994            1997
                      the law firm of Farley & Isles (1980 - 1995).

Kenneth T. Neilson,   President and CEO of HUBCO and HUB.                 1989            1998
47, President & CEO

Charles F.X. Poggi,   President and Chief Operating Officer, The          1973            1997
65                    Poggi Press (general printing business).

Sister Grace Frances  Chairperson, Franciscan Health System of            1979            1998
Strauber, 68          N.J. (1991 - 1993), Member (1991 - present);
                      Administrative  Post on the  Leadership  Team for the U.S.
                      region  of the  Franciscan  Sisters  of the  Poor  (1993 -
                      present);  Management  Consultant,  Health  System,  Inc.,
                      Brooklyn,  N.Y.,  Franciscan  Sisters  of the Poor (1986 -
                      present).
</TABLE>
    


<PAGE>


         No director of HUBCO is also a director of any other company registered
pursuant to Section 12 of the  Exchange  Act or subject to the  requirements  of
Section  15(d) of the Exchange Act or any company  registered  as an  investment
company under the Investment Company Act of 1940.

         During  the past year Mr.  Henry G.  Hugelheim  retired  from the HUBCO
Board due to ill health.  Mr. Edwin Wachtel  retired upon relocation to Florida.
Effective  upon the date of the HUBCO  Meeting,  Mr.  Harry J. Leber will retire
having attained the mandatory retirement age.

BOARD OF DIRECTORS' MEETINGS; COMMITTEES OF THE HUBCO BOARD

         The  HUBCO  Board  held 8  board  meetings  during  1995  and 26  board
committee  meetings.  The HUBCO Board holds  regularly-scheduled  meetings  each
quarter and special meetings as circumstances  require.  At present,  all of the
directors of HUBCO also serve as directors of HUB.

         HUBCO has a standing  Audit  Committee of the Board of Directors.  This
committee  arranges for HUB's  directors'  examinations  through its independent
public accountants,  reviews and evaluates the recommendations of the directors'
examiners,  receives  all  reports  of  examination  of  HUBCO  and  HUB by bank
regulatory  agencies,  analyzes such  regulatory  reports,  and reports to HUB's
Board the results of its analysis of the regulatory reports. This committee also
receives  reports  directly  from  HUBCO's  internal  auditing   department  and
recommends any action to be taken in connection  therewith.  The Audit Committee
met seven times during 1995.  During 1995, Sr. Grace Frances  Strauber served as
Chairperson  of the  Audit  Committee.  The  other  HUBCO  member  of the  Audit
Committee is Mr. Farley.  Messrs. Joseph Pfeiffer and Joseph A. Tighe, Directors
of HUB, also serve on the Audit Committee.

   
         During 1995,  HUBCO  established a Nominating  Committee  consisting of
Messrs.  McBride,  Neilson,  Poggi and  Schierloh.  The committee  will consider
recommendations  from  shareholders  received  sufficiently  in  advance  of the
mailing of the proxy  statement for the annual  meeting.  The committee  reviews
qualifications  of and  recommends  to the  Board as  potential  candidates  for
election as directors  business  people from within the community  served by HUB
who are willing to commit time and  dedicate  effort to the success of HUBCO and
HUB. During 1995, the committee met one time.
    


<PAGE>


         HUBCO also created its Compensation  Committee during 1995. The members
are Mrs.  David and Messrs.  Burke,  McBride and Poggi.  The  committee met five
times during 1995.  The  Compensation  Committee  replaced the former  Personnel
Committee  of HUB.  During  1995,  the  Personnel  Committee  met one time.  The
Personnel  Committee  consisted of Mrs. David, Sister Grace Francis Strauber and
Messrs. Burke and Poggi.

         During 1995, no incumbent  director of HUBCO attended fewer than 75% of
the total  meetings of the HUBCO Board and meetings of  committees  of the HUBCO
Board on which such director served.

            STOCK OWNERSHIP OF MANAGEMENT AND PRINCIPAL SHAREHOLDERS

         The  following  table  furnishes  information  known by HUBCO as to the
beneficial owners of more than 5% of HUBCO Common Stock as of December 31, 1995.

     NAME AND ADDRESS OF       AMOUNT AND NATURE            PERCENT OF CLASS
      BENEFICIAL OWNER         OF BENEFICIAL OWNERSHIP
- --------------------------     ------------------------     ----------------
FMR Corp.; Fidelity            672,170 (1)                        5.13
Management & Research        
Company; Edward C. Johnson   
3d and Abigail P. Johnson,   
82 Devonshire Street,        
Boston, MA  02109            
                             
                             
- ------------------                           
NOTES:

(1)      Fidelity  Management & Research  Company  ("Fidelity"),  82  Devonshire
         Street, Boston,  Massachusetts 02109, a wholly-owned  subsidiary of FMR
         Corp.  and an investment  adviser  registered  under Section 203 of the
         Investment  Advisers Act of 1940,  is the  beneficial  owner of 495,220
         shares or 3.78% of the  outstanding  shares of HUBCO  Common Stock as a
         result of acting as investment adviser to various investment  companies
         registered under the Investment Company Act of 1940.

         Fidelity  Management  Trust  Company,  82  Devonshire  Street,  Boston,
         Massachusetts  02109,  a  wholly-owned  subsidiary  of FMR Corp. is the
         beneficial  owner of 176,950 shares or 1.35% of the outstanding  shares
         of HUBCO Common Stock as a result of serving as  investment  manager of
         certain institutional accounts.

         HUBCO  obtained  all  information  set forth  herein  with  respect  to
         Fidelity's,  FMR Corp's,  Mr.  Johnson's and Ms.  Johnson's  beneficial
         ownership from a Schedule 13G filing made by them on February 14, 1996.

   
         The following  table sets forth  information  concerning the beneficial
ownership of HUBCO Common Stock as of March 19, 1996, by each executive  officer
of HUBCO for whom  individual  information  is  required to be set forth in this
Proxy  Statement  pursuant  to the rules of the  Commission  (the  "HUBCO  Named
Officers"),  by each director,  and by all directors and executive officers as a
group.


<PAGE>


                                   NO. OF COMMON SHARES                PERCENT
     NAME OF BENEFICIAL OWNER      BENEFICIALLY OWNED(1)               OF CLASS
     ------------------------      ---------------------              ----------

         Robert J. Burke                      73,096 (2)                .52%
         Joan David                          154,174 (3)               1.10%
         Thomas R. Farley                     42,721 (4)                .31%
         Richard Linhart                       4,000 (5)                .03%
         Bryant Malcolm                       17,937 (6)                .13%
         Robert Mangano                       34,772 (7)                .25%
         W. Peter McBride                      3,906                    .03%
         Kenneth T. Neilson                  237,804 (8)               1.70%
         Charles F. X. Poggi                 212,653                   1.52%
         James E. Schierloh                   81,047 (9)                .58%
         Thomas Shara                         89,373 (10)               .64%
         Sister Grace Frances Strauber           994                    .01%
         D. Lynn Van Borkulo-Nuzzo            73,680 (11)               .53%


Directors and Executive Officers of
  HUBCO as a group (13 persons)            1,026,157 (12)              7.35%

- -------------
NOTES:

(1)      Beneficially  owned shares  include  shares over which the named person
         exercises  either  sole or  shared  voting  power  or  sole  or  shared
         investment power. It also includes shares owned (i) by a spouse,  minor
         children or by relatives  sharing the same home, (ii) by entities owned
         or controlled  by the named  person,  and (iii) by other persons if the
         named person has the right to acquire such shares within 60 days by the
         exercise of any right or option. Unless otherwise noted, all shares are
         owned of record and  beneficially by the named person,  either directly
         or through the HUBCO dividend reinvestment plan.

(2)      Of this total,  12,505 shares are held by Mr.  Burke's wife, and 22,500
         are held by Union Dry Dock & Repair Co. Mr. Burke disclaims  beneficial
         ownership of the shares held by his wife.

(3)      Of this  total  9,715  are held in an IRA and  27,843  are held by Mrs.
         David and Mr. Lawrence David as trustees for The David Foundation.

(4)      Of this total,  1,125 shares are held by Mr.  Farley's wife. Mr. Farley
         disclaims beneficial ownership of the shares owned by his wife.

(5)      Of this total, 4,000 shares represent vested options.

(6)      Of this total,  889 shares are held by Mr.  Malcolm's wife. Mr. Malcolm
         disclaims beneficial ownership of the shares held by his wife.

(7)      Of this total, 21,700 shares represent vested options.

(8)      Of this  total,  20,746  shares  are held in Mr.  Neilson's  account in
         HUBCO's 401(k) plan,  which he directs,  23,250 shares are held for Mr.
         Neilson under HUBCO's  restricted  stock plan, 3,589 shares are held in
         an IRA, 2,550 shares are held by Mr. Neilson's wife, and 135,000 shares
         represent  vested  options.  14,496 shares are held for minor children.
         Mr. Neilson disclaims  beneficial  ownership of the shares owned by his
         wife.


<PAGE>


(9)      Of  this  total,   4,936  shares  are  held  by  Mr.  Schierloh's  wife
         individually,  and  13,500  shares  are  held for Mr.  Schierloh  under
         HUBCO's restricted stock plan.

(10)     Of this total, 12,554 shares are held in Mr. Shara's account in HUBCO's
         401(k)  plan,  which he directs,  11,782  shares are held for Mr. Shara
         under HUBCO's restricted stock plan, and 52,500 shares represent vested
         options.

(11)     Of this  total,  10,460  shares  are  held in Ms.  Van  Borkulo-Nuzzo's
         account in HUBCO's  401(k) plan,  which she  directs,  7,882 shares are
         held for Ms. Van Borkulo-Nuzzo under HUBCO's restricted stock plan, and
         52,500 shares represent vested options.

(12)     Of this  total,  43,760  shares  are held in HUBCO's  401(k)  plans for
         specified  individuals,  42,914 shares are held for executive  officers
         under  HUBCO's  restricted  stock plan,  and 265,700  shares  represent
         vested  options.  Excluded  from the shares  reported  in the Table are
         39,600  shares held by HUB's Trust  Department as trustee for HUB's two
         pension plans.  These additional  shares held by HUB's Trust Department
         are  not  reported  as  beneficially  owned  by  HUBCO's  directors  or
         executive officers,  although by virtue of the officers' and directors'
         service on HUB's Trust  Committee it may be asserted that the directors
         and officers have  beneficial  ownership of such shares.  The directors
         and executive officers disclaim beneficial ownership of such shares.
    
                             EXECUTIVE COMPENSATION

GENERAL

         Executive  compensation  is  described  below  in  the  tabular  format
mandated by the Commission. The letters in parentheses above each column heading
are the letters designated by the Commission for such columns,  and are provided
to make inter-company comparisons easier.

SUMMARY COMPENSATION TABLE

         The following  table  summarizes  all  compensation  earned in the past
three  years  for  services  performed  in all  capacities  for  HUBCO  and  its
subsidiaries with respect to the HUBCO Named Officers.


<PAGE>


<TABLE>
<CAPTION>

                                             SUMMARY COMPENSATION TABLE
                                       ANNUAL COMPENSATION     LONG TERM COMPENSATION AWARDS

         (a)            (b)        (c)           (d)              (f)                 (g)                (l)
        NAME                                                   RESTRICTED         SECURITIES          ALL OTHER
    AND PRINCIPAL                                                STOCK            UNDERLYING        COMPENSATION
      POSITION        YEAR       SALARY ($)      BONUS ($)   AWARD(S)(1)($)     OPTIONS/SARS #         (2) ($)
- -------------------   ----       ----------     ----------   --------------     ---------------     ---------------

<S>                   <C>           <C>            <C>            <C>                  <C>               <C>  
Kenneth T. Neilson,   1995          250,000        250,000       -0- (3)              -0-                7,446
President and CEO     1994          250,000        250,000    217,000(4)           135,000               4,500
HUBCO & HUB           1993          250,000        187,500     92,250(5)              n/a                7,500
                                                                                                    
D. Lynn Van           1995          145,000         72,500       -0- (6)              -0-                7,446
Borkulo-Nuzzo,        1994          130,000         67,000(7)  20,750(8)            52,500               3,443
Executive Vice        1993          100,000         53,000     38,500(9)              n/a                3,000
President and                                                                                    
Corporate Secretary
HUBCO & HUB

Richard Linhart,      1995       36,250(10)     10,000(11)        -0-               20,000                 192
Executive Vice        1994              n/a            n/a        n/a                 n/a                  n/a
President and Chief   1993              n/a            n/a        n/a                 n/a                  n/a
Financial Officer                                                                                 
HUBCO & HUB                                                                                       
                                                                                                  
Robert Mangano,       1995      173,280(12)     30,000(13)        -0-               32,550               3,962
Executive Vice        1994              n/a            n/a        n/a                 n/a                  n/a
President-Branch      1993              n/a            n/a        n/a                 n/a                  n/a
Administration HUB                                                                                
                                                                                                  
Thomas Shara,         1995          145,000     72,500(14)         -0-                 -0-               7,014
Executive Vice        1994          135,000     69,500(15)     51,875(16)           52,500               5,210
President-Senior      1993          124,000         62,000     38,500(17)              -0-               4,754
Lending Officer                                                                                   
HUB                                                                                              
</TABLE>
- --------------
NOTES:

(1)  The dollar  amounts  listed  represent  the number of shares of  restricted
     stock  granted,  multiplied by the fair market value of each share of stock
     on the date of the grant.  Dividends  are paid on all shares of  restricted
     stock.  Cash  dividends  are  paid  directly  to the  officer  holding  the
     restricted stock. Stock dividends are added to the restricted stock and are
     subject to the same  restrictions.  Restricted  stock has been awarded with
     various vesting  schedules  described below. The number of shares reflected
     in the  footnotes  below  have been  adjusted  for the 3 for 2 stock  split
     effected January 15, 1995.

(2)  All amounts in this column represent employer contributions to 401(k) plans
     on behalf of the HUBCO Named  Officers and  premiums for life  insurance in
     excess of $50,000.


<PAGE>


(3)  At  December  31,  1995,  Mr.  Neilson  held a total of  23,250  shares  of
     restricted stock with an aggregate value of $309,250.  None of these shares
     were awarded in 1995.

(4)  Includes 3,000 shares awarded on June 16, 1994 to vest on June 16, 1996 and
     13,500 shares awarded on November 14, 1994 to vest on November 14, 1996.

(5)  Includes  4,500 shares  awarded on June 9, 1993 to vest on June 9, 1996 and
     2,250 shares awarded on December 13, 1993 to vest on December 13, 1996.

(6)  At December 31, 1995, Ms. Van Borkulo-Nuzzo held a total of 7,882 shares of
     restricted  stock with an aggregate value of $83,440.  None of these shares
     were awarded in 1995.

(7)  Of this  amount,  $2,000  represents  a special  performance  bonus paid in
     connection with specific projects.

(8)  Includes 1,500 shares awarded on June 16, 1994 to vest on June 16, 1996.

(9)  Includes 3,000 shares awarded on June 9, 1993 to vest on June 9, 1996.

(10) This  amount is from the date of hire on October 2, 1995  through  December
     31, 1995. Mr. Linhart's annualized compensation would have been $145,000.

(11) This amount represents a special  performance bonus paid in connection with
     specific projects

(12) Of this total,  $85,780  represents  the amount paid by Urban National Bank
     ("Urban")  for the  period of  January 1, 1995  through  June 30,  1995 and
     $87,500  represents  the  amount  paid by HUB for the  period  July 1, 1995
     through December 31, 1995.

(13) This amount represents a bonus paid by Urban.

(14) Of this  amount,  $500  represents  a  special  performance  bonus  paid in
     connection with specific projects.

(15) Of this  amount,  $2,000  represents  a special  performance  bonus paid in
     connection with specific projects.

(16) Includes 3,750 shares awarded on June 16, 1994 to vest on June 16, 1996.

(17) Includes 3,000 shares awarded on June 9, 1993 to vest on June 9, 1996.

STOCK GRANT TABLE

         The following table provides certain  information about options awarded
to HUBCO Named  Officers in the last fiscal year.  HUBCO does not utilize  stock
appreciation  rights  ("SARs")  in  its  compensation   package,   although  the
Commission rules require that SARs be reflected in Table headings.
   


<PAGE>
<TABLE>
<CAPTION>

                                        OPTION/SAR GRANTS IN LAST FISCAL YEAR


                                                         INDIVIDUAL GRANTS

                           NUMBER OF           % OF TOTAL
                           SECURITIES         OPTIONS/SARS
                           UNDERLYING          GRANTED TO          EXERCISE                         GRANT DATE
                         OPTIONS/SARS         EMPLOYEES IN          OR BASE         EXPIRATION        PRESENT
         NAME             GRANTED (#)         FISCAL YEAR        PRICE ($/SH)           DATE        VALUE($)(1)
         ----             -----------         -----------        ------------       ----------      -----------
         (a)                   (b)                 (c)                 (d)              (e)             (f)
         
<S>                           <C>                   <C>                <C>            <C>            <C>    
Richard I. Linhart            20,000(2)             21.84              19.625         12/12/04        114,740

Robert Mangano                10,850(3)             11.85               4.608(3)        6/1/02        142,591
                              21,700(3)             23.70               4.147(3)       9/13/03        295,185
                                                                                        
</TABLE>
- -----------------
NOTES:

(1)      The Black-Scholes option pricing model was chosen to estimate the grant
         date present value of the options set forth in this table.  HUBCO's use
         of this model should not be construed as an endorsement of its accuracy
         at valuing options.  All stock option valuation  models,  including the
         Black-Scholes  model, require a prediction about the future movement of
         the stock price.  The following  assumptions  were made for purposes of
         calculating the grant date present value:

<TABLE>
<CAPTION>

                                                                                    Interest
                               Days to Expiration     Volatility   Dividend Yield   Rate

<S>                                    <C>            <C>          <C>              <C>  
         Richard Linhart               2,557          29.80%       3.46%            6.10%

         Robert Mangano  (10,850)      2,557          29.18%       3.83%            6.22%
                         (21,700)      2,922          29.18%       3.83%            6.30%
</TABLE>

         In addition, the present value calculated pursuant to the Black-Scholes
         model was discounted at 5% per vesting year under risk of forfeiture to
         the  extent  applicable.  The real  value of the  options in this table
         depends  upon the actual  performance  of HUBCO Common Stock during the
         applicable period.

(2)      Mr. Linhart's options vest one-seventh per year over seven years.

(3)      These  non-qualified  options were issued by HUBCO in  connection  with
         HUBCO's  acquisition  of  Urban  in  1995  to  replace  earlier  awards
         originally granted several years ago to Mr. Mangano by Urban. The terms
         of the HUBCO  option  awards  are those  established  by Urban when the
         awards  originally  were made.  These  options were fully vested at the
         time HUBCO issued them.
    
STOCK EXERCISE TABLE

         The following  table is intended to show options  exercised  during the
last fiscal year and the value of  unexercised  options held at year-end 1995 by
the HUBCO Named  Officers.  HUBCO does not use SARs as part of its  compensation
package.
   


<PAGE>


<TABLE>
<CAPTION>

                     AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL AND FY-END OPTION/SAR VALUES

                                                                           NUMBER OF
                                                                          SECURITIES                   VALUE OF
                                                                          UNDERLYING                  UNEXERCISED
                                                                          UNEXERCISED                IN-THE-MONEY
                                                                        OPTIONS/SAR AT              OPTIONS/SARS AT
                                                                            FY-END(#)                FY-END ($)(1)
                               SHARES
                            ACQUIRED ON             VALUE                EXERCISABLE/                EXERCISABLE/
NAME                        EXERCISE (#)         REALIZED ($)            UNEXERCISABLE               UNEXERCISABLE
- ----                        ------------         ------------            --------------              ---------------

<S>                               <C>                  <C>                <C>                        <C>          
Kenneth T. Neilson               -0-                  -0-                 67,500/67,500              627,412/627,413

D. Lynn Van                      -0-                  -0-                 7,500/45,000               69,713/418,275
Borkulo-Nuzzo

Richard I. Linhart               -0-                  -0-                   0/20,000                    0/50,000

Robert Mangano(2)                -0-                  -0-                  32,550/-0-                   580,182/0

Thomas Shara                     -0-                  -0-                 7,500/45,000               69,713/418,275
</TABLE>
- -----------------
NOTES:

(1)  Options  are "in the  money"  if the fair  market  value of the  underlying
     security exceeds the exercise price of the option at year end.

(2)  Mr.  Mangano's  options were issued by HUBCO as part of the  acquisition of
     Urban and replaced grants made by Urban.

EMPLOYMENT CONTRACTS, TERMINATION OF EMPLOYMENT AND CHANGE-IN-CONTROL
ARRANGEMENTS

         HUBCO and HUB jointly  entered into an  employment  agreement  with Mr.
Neilson upon his  appointment as President in 1989. The agreement  continues Mr.
Neilson's salary as in effect on September 5, 1989 and provides annual increases
to be decided by the HUBCO Board.  For 1996, Mr. Neilson's annual base salary is
$325,000. If HUBCO changes Mr. Neilson's title to a lesser position, reduces his
compensation,   forces  him  to  relocate,  or  materially  alters  his  duties,
responsibilities  or authority,  Mr.  Neilson can resign and continue to receive
his  compensation  under the agreement  until the  expiration of the  agreement.
After a  change-in-control,  if Mr. Neilson's  employment is terminated by HUBCO
(except for cause or as a result of his death or disability),  or if Mr. Neilson
resigns for any reason  whatsoever after giving 60 days' notice of his intent to
do so, he is  entitled to receive  two times his  highest  W-2  compensation  in
effect during the three years preceding the termination or resignation in a lump
sum. The employment  agreement,  as amended,  will expire on the date of HUBCO's
1998 annual meeting.
    


<PAGE>


         HUBCO and HUB jointly have entered  into  Change-in-Control  Employment
Agreements with each of Ms. Van Borkulo-Nuzzo,  Mr. Linhart and Mr. Shara. After
a  change-in-control  (as  defined  in  the  Agreements),   if  the  executive's
employment  is  terminated  by HUBCO or HUB  (except for cause or as a result of
death  or  disability),  or if  HUBCO  or HUB  changes  the  executive's  title,
position,  duties or responsibilities,  and the executive resigns as a result of
the change, the executive is entitled to receive a lump sum payment equal to the
executive's  highest W-2 compensation in effect during the three years preceding
the termination or resignation.  Each agreement will expire on December 31, 1998
unless a change-in-control occurs prior to that date.

         Upon  the  merger  of Urban  into  HUB,  Mr.  Mangano,  Executive  Vice
President  of HUB  (formerly  President  of Urban)  entered  into an  Employment
Agreement with HUBCO and HUB as of July 1, 1995. The contract is for a term of 3
years,  expiring June 30, 1998,  and provides Mr.  Mangano with a base salary of
$175,000 per year, 4 weeks vacation per year, country club membership,  use of a
company car and such other benefits and perquisites as other senior officers may
be entitled to receive.  Upon a termination  by HUBCO of Mr.  Mangano other than
for cause  (as  defined  in the  Agreement)  or if Mr.  Mangano  terminates  his
employment  for "good reason" (as defined in the  Agreement),  which  includes a
change-in-control  of HUBCO,  Mr. Mangano will receive 36 months' salary reduced
by the number of months elapsing since July 1, 1995, but in any event,  not less
then 24  months'  salary.  In  addition,  Mr.  Mangano  would  receive  "Special
Retirement Benefits" including full vesting in all pension, savings,  retirement
and other benefit plans and an additional 36 months of credited  service.  If an
excise tax under the provisions of Section 280G of the Internal  Revenue Code is
imposed  on Mr.  Mangano  by virtue  of such  compensation,  HUBCO  will pay Mr.
Mangano an additional amount that is generally  intended to cover the excise tax
payable by Mr. Mangano plus the  additional  federal and state taxes due on that
amount.

         Under  HUBCO's  restricted  stock plan,  each share of stock awarded is
subject to a "Restricted  Period" of from two to ten years, as determined by the
committee  administering the plan when it awards the shares.  Effective upon the
date of grant,  the  officer  or  employee  is  entitled  to all the rights of a
shareholder  with respect to the shares,  including  dividend and voting rights.
However, if a share recipient leaves the employment of HUBCO or its subsidiaries
during the Restricted Period for any reason,  his or her shares may be forfeited
to HUBCO. Upon the occurrence of a change in control of HUBCO,  every Restricted
Period then in existence of five years or less will automatically expire.

         Under the HUBCO, Inc. 1995 Stock Option Plan,  options are granted with
a term not to exceed ten years from the grant date.  Each option is granted with
a vesting  schedule  as  determined  by the Stock  Committee.  In the event of a
change in control,  as defined in the Plan,  any option which has not, as of the
date of the change in control, become exercisable, becomes fully vested.

PENSION PLANS

         PENSION PLANS. HUBCO has two non-contributory,  defined benefit pension
plans: The Employees'  Retirement Plan of HUBCO,  Inc. (the "BASE PLAN") and the
Retirement Plan for Non-Bargaining Employees of HUBCO, Inc. (the "NON-BARGAINING
RETIREMENT PLAN"),  both of which apply to employees of HUBCO and its designated
subsidiaries. The Board has authorized the consolidation of these plans into one
plan; this  consolidation  is expected to be finalized during the second quarter
of 1996.

         BASE  PLAN.   The  Base  Plan  covers  any  employee  of  HUBCO  or  it
subsidiaries  who works  over 1,000  hours per year,  is over age 20 1/2 and has
completed 6 months of service. The annual retirement benefit for the HUBCO Named
Officers is the sum of (i) 1.25% of the  employee's  base year-end  compensation
during the year he or she joins the Base Plan  multiplied by the number of years
of service with HUBCO or HUB prior to joining the Base Plan;  plus (ii) 1.25% of
the employee's  base year-end  compensation  during each year of a participant's
service after joining the Base Plan.  Retirement benefits normally commence when
an employee reaches age 65.


<PAGE>


         NON-BARGAINING  RETIREMENT  PLAN. The  Non-Bargaining  Retirement  Plan
provides additional  retirement  benefits for non-bargaining  employees of HUBCO
and its  subsidiaries.  It covers each  non-bargaining  employee  who works over
1,000 hours per year,  is over age 20 1/2 and has completed 6 months of service.
The annual  retirement  benefit for covered employees is calculated by taking 1%
of an  employee's  base average  annual  earnings  (determined  by averaging the
highest five continuous  years of credited  service,  excluding the last year of
service)  multiplied by the years of credited  service under the  Non-Bargaining
Retirement  Plan,  adding 1/2% of an employee's  base average annual earnings in
excess of the average Social Security Wage Base (calculated  based upon the year
of birth)  multiplied  by the years of credited  service,  and  subtracting  the
pension  benefit  the  employee  will  receive  from the Base  Plan.  Retirement
benefits normally  commence when an employee reaches age 65. The  Non-Bargaining
Retirement Plan also provides for disability pension benefits.

         In each of the  above  plans,  compensation  in the  form of a bonus is
excluded  from benefit  calculations.  Thus,  for each Named  Officer,  only the
amounts  which are shown each year under the  heading  "Salary"  in the  Summary
Compensation Table in this Proxy Statement are covered.

         The  table  below  shows  an  employee's  estimated  annual  retirement
benefits  from  both  pension  plans,  assuming  retirement  at  age  65  for an
individual reaching such age before January 1, 1995 and assuming a straight life
annuity benefit, for the specified compensation levels and years of service. The
benefits  listed  in the table  are not  subject  to any  deduction  for  social
security or other offset  amounts.  Mr.  Neilson has  approximately  12 years of
credited  service  under the pension plans as of January 1, 1996 and, at age 65,
would have 30 years of credited service. Ms. Van Borkulo-Nuzzo has approximately
29 years of credited service under the pension plans as of January 1, 1996, and,
at age 65, would have approximately 48 years of credited service.  Mr. Shara has
approximately 14 years of credited service under the pension plans as of January
1, 1996 and, at age 65, would have approximately 42 years of credited service.

         Neither Mr.  Linhart nor Mr.  Mangano had any  credited  service in the
pension  plans as of January  1, 1996.  At age 65,  their  anticipated  credited
service would be approximately 13 years and 15 years respectively.

                               PENSION PLAN TABLE

                                YEARS OF SERVICE

         SALARY        15            20        25           30           35
         ------        --            --        --           --           --
         $125,000    $ 26,181     $ 34,907    $ 43,634    $ 52,361     $ 61,088
                                            
         $150,000    $ 31,806     $ 42,407    $ 53,009    $ 63,611     $ 74,213
                                           
 
         For the current plan year,  the  compensation  for  computing  benefits
under the pension plans cannot exceed  $150,000,  which is indexed for inflation
as limited by Congress.

         The HUBCO Board has authorized  the purchase of a supplemental  benefit
in the form of  Corporate  Owned Life  Insurance to offset the effect of the IRS
imposed limitations on pension benefits for Mr. Neilson.


<PAGE>


DIRECTORS' COMPENSATION

         The HUBCO Board has established  directors' retainer and fees effective
January 1, 1995 as follows:

         (1)  Chairman's Retainer                                      $26,000
              Chairman of Audit Committee, Retainer                    $ 5,000
              Chairman of Personnel Committee, Retainer                $ 5,000
         (2)  Annual Director's Retainer                               $12,000
         (3)  HUBCO, HUB and subsidiary Board Meetings                 $   500
         (4)  Committee Meetings                                       $   400

         The President and CEO does not receive any retainer or Board fees.

         RETIREMENT.  Non-employee  directors with at least 36 months of service
upon retirement will receive a retirement benefit each year for life (but not to
exceed 10 years) equal to 10% of the  director's  retainer in effect at the date
of his or her  retirement,  multiplied  by the  number of years of  service as a
director (not to exceed 10 years).  At present,  the maximum benefit payable per
director is $12,000 per year for 10 years.

         DEFERRED COMPENSATION.  The HUBCO Board adopted a nonqualified Deferred
Compensation  Plan for  directors  covering  the  retainer  and  committee  fees
effective  January 1,  1995.  Participation  is  optional.  Interest  is paid on
deferred  fees  at  the  highest  rate  paid  by HUB on  passbook  savings.  The
provisions of the Deferred Compensation Plan are designed to comply with certain
rulings of the Internal Revenue Service under which the deferred amounts are not
taxed until received.  Under the Deferred  Compensation  Plan, the directors who
elect to defer their fees will receive the fees over time after they retire.

          BOARD COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

         The compensation  payable to executive  officers of HUBCO and of HUB is
determined by the  Compensation  Committee,  except that restricted stock awards
and stock option grants are  determined by HUBCO's Stock  Committee  (the "Stock
Committee") and bonuses are based upon parameters  established by the full HUBCO
Board.  All  actions of the  Compensation  Committee  are  subject to review and
ratification  by the Boards of Directors of HUBCO and HUB. Thus,  this report is
being issued over the names of all the directors of HUBCO and is concurred in by
all members of the relevant committees.

         The Committee members are: Compensation  Committee:  Charles F.X. Poggi
(Chairman),  Robert Burke,  Joan David and W. Peter  McBride;  Stock  Committee:
Robert Burke (Chairman), Sister Grace Frances Strauber and Bryant Malcolm.

         This  report  shall  not be deemed  incorporated  by  reference  by any
general  statement  incorporating  by reference  this Proxy  Statement  into any
filing under the Securities Act, or under the Exchange Act, except to the extent
that HUBCO  specifically  incorporates this information by reference,  and shall
not otherwise be deemed filed under such Acts.

EXECUTIVE COMPENSATION POLICY

         HUBCO's policy is to compensate  its  executives  fairly and adequately
for the  responsibility  assume, for the success and direction of HUBCO, for the
effort expended in discharging that responsibility, and for the results achieved
directly or indirectly  from each  executive's  performance.  "Fair and adequate
compensation" is established after careful review of:

         1.        HUBCO's earnings;

         2.        HUBCO's performance as compared to other companies of similar
                   size and market area; and

         3.        Comparison  of what the market  demands for  compensation  of
                   similarly situated experienced executives.



<PAGE>


         Total  compensation  takes  into  consideration  a mix of base  salary,
bonus,  perquisites,  restricted stock awards and stock options.  The particular
mix is established in order to competitively  attract  competent  professionals,
retain those professionals, and reward extraordinary achievement.

         The  Compensation  Committee also considers net income for the year and
earnings per share of HUBCO Common Stock before finalizing officer increases for
the coming year.

         Based upon its current levels of compensation, HUBCO is not affected by
the  provisions  of the Code  which  limit the  deductibility  to a  company  of
compensation  in excess of $1  million  paid to any of its top five  executives.
Since the grant of options  under the 1995 Stock Option Plan may, in  subsequent
years,  result in total compensation to an officer in excess of $1 million,  the
1995 Stock Option Plan has been designed so that compensation  payable under the
Option Plan conforms to the Code requirements and will be deductible by HUBCO.

         In  certain  instances,   compensation   decisions  take  into  account
contractual  commitments  assumed  by or  agreed  to by HUBCO as a result  of an
acquisition.

BASE SALARY

         Subject to HUBCO Board review and ratification,  the responsibility for
establishing  base  salary  for  executives  is  delegated  to the  Compensation
Committee.

         Salary is minimum  compensation for any particular  position and is not
tied to any performance  formula or standard.  However,  that is not to say that
poor  performance  will not  result  in  termination.  Superior  performance  is
expected of all executive officers.

         To establish salary, the following criteria are used:

         1.        Position description.

         2.        Direct responsibility assumed.

         3.        Comparative  studies  of  peer  group  compensation.  Special
                   weight  is given to local  factors  as  opposed  to  national
                   averages.

         4.        Earnings  performance of HUBCO  resulting in  availability of
                   funds for payment of salary expense.

         5.        Competitive  level of salary to attract and retain  qualified
                   and experienced executives.

ANNUAL BONUSES

         Each year the HUBCO Board  establishes  the parameters for the award of
bonuses. The current parameters involve HUBCO's performance specifically related
to return on equity and minimum loan loss reserve levels.

         Under the bonus  program the bonus pool may not exceed 10% of after tax
profits of HUBCO and the  creation of the bonus pool may not cause the  year-end
results to fall below the targeted  return on equity or the loan loss reserve to
fall below the targeted loan loss reserve  percentage.  If the targeted  results
are not  achieved,  no  bonuses  will be paid  under  the  program.  Even if the
targeted level is achieved,  each department must meet its budget in order to be
eligible for a bonus and each  employee must achieve key goals  established  for
him or her in order to be personally eligible.


<PAGE>


RESTRICTED STOCK

         The  responsibility   for  establishing   restricted  stock  awards  is
delegated to the Stock Committee.

         Twice  annually  the  Stock  Committee  meets to  evaluate  meritorious
performance  of  all  officers  and  employees  for   consideration  to  receive
restricted stock awards.

         The Stock Committee makes awards based upon the following criteria:

         1.        Position of the officer or employee in HUBCO and/or HUB.

         2.        The benefit which HUBCO or HUB has derived as a result of the
                   efforts of the award candidate under consideration.

         3.        HUBCO's desire to encourage long term employment of the award
                   candidate.

STOCK OPTIONS

         The 1995 Stock Option Plan was approved by HUBCO's  shareholders at the
1995 Annual Meeting.

         The responsibility for recommending awards of stock options to the full
HUBCO Board rests with the Stock Committee.

         The Stock  Committee  makes  recommendations  for awards based upon the
following criteria:

         1.        Position of the officer or employee in HUBCO and/or HUB.

         2.        The benefit which HUBCO or HUB has derived as a result of the
                   efforts of the award candidate under consideration.

         3.        HUBCO's desire to encourage long term employment of the award
                   candidate.

PERQUISITES

         Perks, such as company automobiles and their related expenses,  country
club memberships,  auxiliary  insurance benefits and other perks which the HUBCO
Board may  approve  from time to time are  determined  and  awarded  pursuant to
evaluation  under the same criteria used to establish base salary or, in certain
circumstances  pursuant to  contractual  commitments  assumed by or agreed to by
HUBCO as a result of an acquisition.

                                    * * * * *

         HUBCO has long  believed  that a strong,  explicit  link  should  exist
between  executive  compensation  and the value delivered to  shareholders.  The
bonus  program,  restricted  stock  awards and stock  option  awards all provide
competitive compensation which increase based on HUBCO's performance. Since each
bonus is based on a direct, explicit link to HUBCO's performance, it is directly
and  explicitly   linked  to  the  value  received  by   shareholders.   HUBCO's
profitability  inures to the benefit of shareholders,  and is a direct result of
the direction established by management.  The general compensation philosophy is
that base salary for executives  should place  compensation at the  twenty-fifth
percentile  of the peer  group but that  total  compensation  (including  bonus,
restricted stock and options) should place  compensation  over the seventy-fifth
percentile in line with HUBCO's performance.


<PAGE>


         In 1995  the  committees  responsible  for the  various  components  of
executive  compensation  utilized  two  salary  surveys to  establish  executive
compensation.  The first report, "N.J. Bankers' Salary Survey", prepared by KPMG
Peat Marwick,  identified  compensation  in institutions in the $1 to $3 billion
category in the New York, New Jersey,  Pennsylvania  tri-state  area. The second
survey,  conducted  by Wyatt Data  Services,  entitled  "Financial  Institutions
Benchmark Compensation Report", was nationwide for the financial industry.

         Mr.  Neilson,  the  President of HUBCO,  did not receive an increase in
base pay for 1993,  1994, or 1995 but received an increase of $75,000  effective
for 1996.  He is eligible  for  bonuses  equal to 100% of his base  salary.  Mr.
Neilson's  base salary is $325,000.  The HUBCO Board  believes that this package
represents fair  compensation in view of HUBCO's 1995 performance and peer group
comparisons.

         For 1995, Mr. Schierloh,  Chairman of HUBCO,  received a base salary of
$36,000 and was eligible for a 50% bonus.  In addition,  he was paid a quarterly
retainer  of $6,500 as  director  and  Chairman.  Mr.  Schierloh  is retiring as
Chairman  after the HUBCO  Meeting  although  he will  continue as a director of
HUBCO. The HUBCO Board has elected Mr. Neilson as Chairman effective immediately
following the HUBCO Meeting.

                         THE BOARD OF DIRECTORS OF HUBCO

                                 Robert J. Burke
                                   Joan David
                                Thomas R. Farley
                                 Harry J. Leber
                                 Bryant Malcolm
                                W. Peter McBride
                               Kenneth T. Neilson
                               Charles F.X. Poggi
                               James E. Schierloh
                          Sister Grace Frances Strauber


   
                                PERFORMANCE GRAPH

         The  following  graph  compares  the  cumulative   total  return  on  a
hypothetical  $100 investment made at the close of business on December 31, 1990
in: (a) HUBCO Common Stock; (b) the Standard & Poor's ("S&P") 500 Index; and (c)
an index of peer group  performance.  The graph is calculated  assuming that all
dividends are reinvested during the relevant periods. The graph shows how a $100
investment  would  increase or decrease in value over time,  based on  dividends
(stock or cash) and increases or decreases in the market price of the stock.


[The graph which will appear in the printed  version of this  document will have
the plot points indicated below.]


<PAGE>


                 1990     1991      1992       1993       1994       1995
                 ----     ----      ----       ----       ----       ----

HUBCO Inc.       100      196.50    400.76     562.90     567.54     879.82

S&P 500 Index    100      130.47    140.41     154.56     156.60     215.45

Peer Group       100      176.12    292.00     317.65     335.97     583.07

         Three  of  HUBCO's  "peer  group"  have  been  acquired.   While  their
performance is included in the above graph,  it should be noted that the fact of
acquisition has, in all likelihood,  resulted in improved investment results for
those institutions which were acquired.

PEER GROUP POPULATION:

Commerce Bancorp Inc. N.J.
First Fidelity Bancorporation
Midlantic Corp.
Summit Bancorporation
Trust Co. N.J. Jersey City - Name change from Trustcompany Bancorporation
Summit Bancorp - Name change from UJB Financial Corp.
Valley National Bancorp

Prepared from data supplied by Standard & Poor's Compustat Services.
    

           COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

         As noted above under the caption "Board  Compensation  Committee Report
on Executive  Compensation,"  various  aspects of the  compensation of the HUBCO
Named  Officers  are  determined  by the  Compensation  Committee  and the Stock
Committee.   The  Compensation   Committee   members  are:  Charles  F.X.  Poggi
(Chairman),  Robert Burke, Joan David and W. Peter McBride.  The Stock Committee
members are: Robert Burke  (Chairman),  Sister Grace Frances Strauber and Bryant
D. Malcolm.

         Mr.  Schierloh  and Mr.  Neilson,  each of whom  serves on the Board of
Directors of both HUBCO and HUB, are officers of HUBCO and HUB.  Each of Messrs.
Schierloh and Neilson absented  themselves from all  discussions,  and abstained
from all voting,  on the Boards on which they  served with  respect to their own
compensation.

   
         Charles F.X. Poggi,  who serves on the Board of Directors of both HUBCO
and HUB, and who is the Chairman of the  Compensation  Committee and is involved
in setting  executive  compensation,  is  President  of Poggi  Press,  a general
printing  company.  During 1995,  Poggi Press was paid  $343,145.51 for printing
work  for  HUBCO  and  its  subsidiaries.  Management  believes  the  terms  and
conditions  of this  transaction  to be equivalent  to terms  available  from an
independent third party.
    

         W.  Peter  McBride,   a  Director  of  HUBCO  and  HUB  serves  on  the
Compensation  Committee.  Various companies with which Mr. McBride is affiliated
have business  relationships with HUBCO or HUB. The Franklin Lakes office of HUB
(obtained through merger with Urban) is leased from Urban Farms Shopping Center,
Inc., a New Jersey  corporation of which W. Peter McBride is the President and a
shareholder.  The lease was originally executed in 1979 and extended on November
1, 1994 to December 31, 1999.  Contiguous  space is also leased from Urban Farms
Shopping  Center,  Inc.  for the term  February  1, 1993 to  January  31,  1996.
Management believes the terms and conditions of these leases to be equivalent to
terms  available from an independent  third party.  The annual  aggregate  lease
payments  through  December  31, 1995 were  $75,365.61.  Urban  Farms,  Inc.,  a


<PAGE>


McBride-owned  company, does landscape work for HUB. In 1995, $7,600.81 was paid
for such services.  Albert P. Schmidt Construction Co., a McBride-owned company,
does renovations and repairs at 1000 MacArthur  Blvd.,  Mahwah,  New Jersey.  In
1995,  $319,078.58  was paid for such  services.  Independent  Electric Co. does
subcontracting  work at 1000 MacArthur  Blvd.,  Mahwah.  Any amounts due to this
subcontractor  were  included in amounts paid to Albert P. Schmidt  Construction
Co. reflected above.  F.A. McBride Co. does heating and air conditioning work at
various  locations  previously a part of Urban.  In 1995,  this company was paid
$49,911.62  for such  services.  Urban  Planing and  Engineering  Associates,  a
McBride-owned  company,  was paid $600.00 by HUB in 1995 for excavation  work at
the Ringwood office which was formerly a part of Urban.

CERTAIN TRANSACTIONS WITH MANAGEMENT

   
         HUB has  made in the  past  and,  assuming  continued  satisfaction  of
generally  applicable  credit  standards,  expects to continue to make, loans to
directors,  executive  officers  and  their  associates  (i.e.  corporations  or
organizations  for which they serve as  officers or  directors  or in which they
have beneficial  ownership  interests of 10% or more). These loans have all been
made in the ordinary course of the banking  business on  substantially  the same
terms, including interest rates and collateral,  as those prevailing at the time
for comparable transactions with other persons, and do not involve more than the
normal risk of  collectability  or present  other  unfavorable  features.  HUB's
directors, executive officers and their associates did not during 1995 or during
1996  through  the date of this  Proxy  Statement  borrow  from HUB an amount in
excess of 10% of HUB's equity capital for any one director or executive officers
(together  with their  associates) or an amount in excess of 20% of HUB's equity
capital for all  directors  and  executive  officers and their  associates  as a
group.
    

        COMPLIANCE WITH SECTION 16 OF THE SECURITIES EXCHANGE ACT OF 1934

         Section 16(a) of the Exchange Act requires HUBCO's directors, principal
officers, and persons who own more than 10% of HUBCO's equity securities to file
with the  Commission  initial  reports of  ownership  and  reports of changes in
ownership of such securities. To HUBCO's knowledge,  based solely on a review of
the  copies of such  reports  furnished  to it,  during  the  fiscal  year ended
December 31, 1995,  Section  16(a) filing  requirements  with respect to HUBCO's
equity securities were complied with.

                 RECOMMENDATION AND VOTE REQUIRED ON PROPOSAL 2

         HUBCO directors will be elected by a plurality of the votes cast at the
HUBCO  Meeting,  whether  in  person or by proxy.  THE HUBCO  BOARD  UNANIMOUSLY
RECOMMENDS A VOTE "FOR" THE NOMINATED SLATE OF DIRECTORS INCLUDED IN PROPOSAL 2.


<PAGE>


                 III. AMENDMENT TO CERTIFICATE OF INCORPORATION
              INCREASING THE NUMBER OF COMMON AND PREFERRED SHARES
                             AUTHORIZED TO BE ISSUED

GENERAL

         On March 19, 1996,  the HUBCO Board  unanimously  approved an amendment
(the  "Amendment")  to paragraph  (A) of Article V of the HUBCO  Certificate  of
Incorporation  to increase the  authorized  capital stock of HUBCO to 60 million
shares from the presently authorized 29.5 million shares,  including an increase
in the  authorized  HUBCO Common Stock to 50 million  shares from the  presently
authorized 25 million shares and an increase in the authorized  preferred  stock
of HUBCO to 10 million shares from the presently authorized 4.5 million shares.

   
         As of April 19,  1996,  13,629,415  shares of HUBCO  Common  Stock were
issued and  outstanding.  Of the authorized but unissued  shares of HUBCO Common
Stock,  (i) 236,750 were reserved for issuance  under HUBCO's  Restricted  Stock
Plan, (ii) 750,000 shares (less 257,770 shares issued under the Restricted Stock
Plan since December 1, 1994) were reserved for issuance under HUBCO'S 1995 Stock
Option Plan,  (iii) 21,700 shares were reserved for issuance in conjunction with
options  granted to Robert F.  Mangano in  connection  with the  acquisition  of
Urban,  and (iv) 5,808,500 shares were reserved for issuance in conjunction with
the proposed  acquisition of Lafayette  pursuant to the Merger Agreement (all of
the  foregoing  are  hereinafter  referred to as "RESERVED  SHARES").  HUBCO has
4,500,000  authorized shares of preferred stock.  HUBCO Series A Preferred Stock
was issued in connection with HUBCO's acquisition of Washington Bancorp, Inc. on
July 1, 1994, but those shares were called for redemption. No preferred stock is
presently  outstanding.  HUBCO has  repurchased  760,000  shares of HUBCO Common
Stock  713,534 of which it holds as treasury  shares and which it intends to use
in lieu of unissued Reserved Shares for the purposes specified above.
    

         The purpose of the Amendment is to maximize  HUBCO's  ability to expand
its capital  base.  The full text of the proposed  Amendment is attached to this
Proxy  Statement as Appendix F. The  following  description  of the Amendment is
qualified in its entirety by reference to Appendix F.

Purpose of the Proposal

         Except  for the  Reserved  Shares,  HUBCO has no  specific  agreements,
commitments or plans at this time for the sale or other use of additional shares
of  common or  preferred  stock.  The HUBCO  Board  believes  that the  proposed
authorization  to issue more common or  preferred  stock may assist in achieving
future  acquisitions  and in meeting its  corporate  needs.  If the  issuance of
shares is deemed  advisable in connection with raising  additional  capital,  or
future  acquisitions,  having the authority to issue the additional shares would
avoid the  time,  delay  and  expense  of a  special  shareholders'  meeting  to
authorize  the  issuance  of common or  preferred  stock.  No further  action or
authorization  by HUBCO's  shareholders  would be necessary prior to issuance of
such stock, except as may be required for a particular transaction by applicable
law or regulation,  including but not limited to, the listing regulations of the
National  Association of Securities  Dealers,  Inc.,  which may require approval
under certain circumstances.

         One  circumstance  which  could  cause  HUBCO  to issue  shares  in the
foreseeable  future  is the need  for  additional  capital  in  acquisitions  of
financial institutions. Since 1990, HUBCO and HUB have been actively involved in
acquiring  financial  institutions.  In the past,  many of HUBCO's  acquisitions
involved the issuance of shares of common or preferred stock to the shareholders
of the acquired  institutions.  In addition,  the  acquisition  of a significant
amount of assets for cash  could  reduce  the  leverage  ratio of HUBCO and HUB.
Thus,  HUBCO may raise  capital  following  a proposed  acquisition  to maintain
compliance  with  regulatory  capital  requirements  and  provide a  cushion  of
additional capital. Because the acquisition process is often fast-paced, complex
and  unpredictable,  HUBCO cannot  predict when and if stock  issuance to target
shareholders  or for  capital-raising  purposes  will be deemed  appropriate  by
management  or will be required as a commitment  in  connection  with a specific
acquisition.  HUBCO  currently  believes that if securities are issued to target
shareholders,  HUBCO  would  most  likely  use  common  stock but may also issue
preferred stock.


<PAGE>


         The  additional  shares of HUBCO Common Stock to be  authorized  by the
proposed  Amendment  will be  identical  to the shares of HUBCO Common Stock now
authorized  and  outstanding,  and the  Amendment  will not affect the terms and
rights of the holders of those shares.

         The  additional  shares of preferred  stock will increase the number of
authorized  preferred  shares,  all of which are "blank  check"  shares.  "Blank
Check" preferred stock is preferred stock that may be issued with such terms and
conditions as the HUBCO Board determines at the time of issuance.

POSSIBLE ADVERSE EFFECTS OF THE PROPOSAL

         The  issuance  of the  additional  common or  preferred  stock may have
certain effects upon the holders of HUBCO Common Stock.  Holders of HUBCO Common
Stock will not have  preemptive  rights with  respect to the common or preferred
stock.  The issuance of further HUBCO Common Stock would  increase the number of
shares of HUBCO Common Stock outstanding,  thereby diluting percentage ownership
of existing  shareholders.  The issuance of more common or preferred stock could
possibly dilute book value per share or earnings per share for the then existing
holders of HUBCO Common Stock.

POSSIBLE ANTI-TAKEOVER EFFECTS OF THE PROPOSAL

         The  authorization or issuance of common stock or blank check preferred
stock  may be  viewed  as being an  "anti-takeover"  device.  In the  event of a
proposed  merger,  tender offer or other  attempt to gain control of HUBCO which
the HUBCO  Board does not  believe to be in the best  interests  of HUBCO or its
shareholders,  the HUBCO Board could issue additional  common or preferred stock
that could make any such takeover attempt more difficult to complete. Except for
the Reserved  Shares,  the HUBCO Board has no specific plans to issue any common
or preferred  stock and does not intend to issue any common or  preferred  stock
except on terms that the HUBCO Board  deems to be in the best  interest of HUBCO
and its shareholders.

           RECOMMENDATION AND VOTE REQUIRED FOR ADOPTION OF PROPOSAL 3

         In accordance with the New Jersey Business  Corporation Act and HUBCO's
Certificate of Incorporation, the affirmative vote of a majority of those shares
of common stock voting on this proposal is required to adopt the Amendment.  THE
BOARD OF DIRECTORS OF HUBCO UNANIMOUSLY RECOMMENDS A VOTE "FOR" PROPOSAL 3.


<PAGE>


                       IV. ELECTION OF LAFAYETTE DIRECTORS

                          DIRECTOR NOMINEE INFORMATION

         Lafayette's  By-laws  authorize  a  minimum  of 4 and a  maximum  of 24
directors  but leave the exact number to be fixed by  resolution of the Board of
Directors (the "LAFAYETTE  BOARD").  The Lafayette Board has fixed the number of
directors at 14.

         Pursuant to the Articles of  Incorporation,  the directors of Lafayette
are  divided  into  three  classes  and each  class is  elected  to serve  for a
staggered three-year term.

         Ms. Bynoe and Messrs. McNeil, Montesi, Tagliatela and Tatigian are each
being nominated for a three-year term extending to the 1999 Annual Meeting.  If,
for any reason, any of the nominees becomes unavailable for election,  the proxy
solicited  by the  Board of  Directors  will be voted for a  substitute  nominee
selected by the Board of Directors. The Lafayette Board has no reason to believe
that any of the named nominees is not available or will not serve if elected.

   
         The names of the nominees for  election and the  directors  whose terms
extend beyond the Lafayette Meeting,  and certain information about each of them
as of the Lafayette Record Date, are set forth in the tables below.

<TABLE>
<CAPTION>

                                      TABLE I--NOMINEES FOR 1996 ANNUAL MEETING
NAME, AGE &
POSITION WITH         PRINCIPAL OCCUPATION                          DIRECTOR       TERM
LAFAYETTE             DURING PAST FIVE YEARS                        SINCE          EXPIRING
- ---------------       ----------------------                        -----          --------

<S>                                                                     <C>             <C> 
Linda Walker Bynoe,   President and Chief Operating Officer, for        1994            1999
43                    more than five years, Telemat Ltd. (a
                      private investment, project management and
                      financial services firm); Vice President,
                      Capital Markets Department of Morgan
                      Stanley & Co. (investment banking firm),
                      1978 to 1989; Director of American Odyssey
                      Funds, Inc. (a mutual fund) since April
                      1993; Director of Walden Residential
                      Properties, Inc. (a REIT) since February,
                      1994.

Roderick C. McNeil    President, for more than five years, McNeil       1993            1999
III, 54               Brothers, Inc. (construction hauler);
                      Director, 1987 to February 1994, Lafayette
                      American Bancorp., Inc. ("Bancorp");
                      Director, 1969 to March 1993, Lafayette
                      Bank and Trust Company ("Lafayette Bank");
                      Director, 1984 to 1988, Lafayette Bancorp,
                      Inc. ("Lafayette Bancorp").

Enzo R. Montesi, 68   President, for more than five years,
                      Montesi Motors, Inc. (auto dealership);           1993            1999
                      Director, May 1993 to February 1994,
                      Bancorp; Director, 1975 to March 1993,
                      American National Bank ("American");
                      Director, 1985 to 1988, American Bancorp,
                      Inc. ("American Bancorp").

Louis F.              President, for more than five years,              1993            1999
Tagliatela, 76        Franklin Construction Co., Inc.
                      (construction company-development);
                      Director, 1987 to February 1994, Bancorp;
                      Director, 1965 to March 1993, American;
                      Director, 1985 to 1988, American Bancorp.

John H. Tatigian,     Senior Vice President, for more than five         1993            1999
Jr., 59               years, Peter Paul/Hershey (confection
                      company); Director, 1987 to February 1994,
                      Bancorp; Director, 1965 to March 1993,
                      American; Director, 1985 to 1988, American
                      Bancorp.
</TABLE>


<PAGE>


<TABLE>
<CAPTION>


                            TABLE II--DIRECTORS WHOSE TERMS CONTINUE
                                    BEYOND THIS ANNUAL MEETING
NAME, AGE &
POSITION WITH         PRINCIPAL OCCUPATION                            DIRECTOR          TERM
LAFAYETTE             DURING PAST FIVE YEARS                           SINCE          EXPIRING
- ---------------       ----------------------                           -----          --------

<S>                   <C>                                              <C>             <C> 
Steven Bangert, 39    Chairman and Chief Executive Officer of           1993            1998
                      Colorado Business Bankshares, Inc. (a bank
                      holding company) (formerly known as
                      Equitable Bankshares of Colorado, Inc.),
                      September 1994 to present; Chairman and
                      Director of River Valley Bank, FSB of
                      Weslaco, Texas (a federal savings bank),
                      January 1994 to present; and Vice Chairman
                      and Director, 1991 to January 1994;
                      Director of River Valley Holdings, Inc. (a
                      thrift holding company), 1991 to January
                      1995; President of Western Capital
                      Holdings, Inc. (a bank holding company),
                      August 1993 to present and Director 1991 to
                      present; President of Hawthorne Financial
                      Group, Inc. (an investment company), 1993
                      to present; Vice Chairman of River Valley
                      Savings Bank, FSB of Peoria, Illinois (a
                      federal savings bank)., 1987 to January
                      1995.

Donald P.             Chairman of the Board of Directors of             1993            1997
Calcagnini, 60,       Lafayette since March 1993; Chief Executive
Chairman of the       Officer of Lafayette from March 1993 to
Board                 April 1994; Chairman of the Board of
                      Directors, March 1992 to February 1994,
                      President, 1986 to 1992, and Chief
                      Executive Officer, 1986 to February 1994,
                      Bancorp; Chairman of the Board of Directors
                      and President, 1965 to March 1993,
                      American; Chairman of the Board of
                      Directors and President, 1985 to 1988,
                      American Bancorp.

Bertram               Director, for more than five years,               1993            1997
Frankenberger, Jr.,   Sheffield Management Company and Sheffield
63                    Investments, Inc. (advisor to Blanchard
                      Group of Funds from July 1986-July 1995);
                      consultant and private investor; Director,
                      1987 to February 1994, Bancorp; Director,
                      1985 to March 1993, American; Director,
                      1985 to 1988, American Bancorp.

Gary R. Ginsberg, 62  Attorney, Ginsberg & Palumbo, P.C. (senior        1993            1997
                      attorney in law firm); Attorney, for more
                      than five years, Gary R. Ginsberg, P.C.;
                      Co-Chairman of the Board of Directors, 1986
                      to March 1992, Vice Chairman of the Board
                      of Directors, 1992 to December 1993, and
                      Director, December 1993 to February 1994,
                      Bancorp; Director, 1985 to March 1993,
                      American; Director, 1985 to 1988, American
                      Bancorp.

Robert B.             President since December 1993, Chief              1993            1998
Goldstein, 55,        Executive Officer since April, 1994, Chief
President & CEO       Operating Officer, December 1993 to April,
                      1994, Lafayette; Vice Chairman, National
                      Community Banks, Inc. (a bank holding
                      company), West Paterson, N.J., January 1992
                      to November 1993 (bank holding company);
                      President and Chief Operating Officer of
                      Crossland Savings Bank, Brooklyn, N.Y.,
                      1991 to January 1992; Executive Officer of
                      First Interstate Bank of Texas N.A., 1985
                      to 1991.

Donald W. Harrison,   Consultant, for more than five years,             1993            1998
70                    Connecticut Distributors, Inc. (wholesale
                      liquor distributor); Director, 1990 to
                      February 1994, Bancorp; Director, 1965 to
                      March 1993, Lafayette Bank; Director, 1984
                      to 1988, Lafayette Bancorp.

Leonard R. Meyers,    President, for more than five years,              1993            1998
61                    Connecticut Jai Alai, Inc. (jai alai
                      fronton); Director, 1987 to February 1994,
                      Bancorp; Director, 1965 to March 1993,
                      Lafayette Bank; Director, 1988 to 1991,
                      Lafayette Bank Corp. Investment; Director,
                      1984 to 1988, Lafayette Bancorp.

Leif H. Olsen, 70     President for more than five years, Leif H.       1995            1997
                      Olsen Investments, Inc. (an economic
                      consulting and investment management firm);
                      Director of Interpublic Group of Companies,
                      Inc., 1972 to present; Director of Atlantic
                      Mutual Insurance Company, 1973 to present;
                      Director of Bank of New York Hamilton
                      Funds, 1992 to present; Director of Capital
                      Markets Assurance Corporation, 1994 to
                      present; Director of the DeKalb Fund
                      sponsored by Dime Savings Bank, 1992 to
                      December 1995; Director of Mechanics and
                      Farmers Savings Bank, FSB of Bridgeport,
                      Connecticut, 1989 to 1991.

John W. Rose, 46      President of McAllen Capital Partners, Inc.       1993            1998
                      (an investment adviser), 1992 to present;
                      Executive Vice President of FNB Corporation
                      of Hermitage, Pennsylvania (bank holding
                      company), April, 1995 to present; Director
                      of Bucktail Bank & Trust, January 1996 to
                      present; Director of Monarch Bancorp,
                      August 1995 to present; Director of First
                      County Bank, December 1995 to present;
                      Director of River Valley Bank, FSB of
                      Weslaco, Texas, 1992 to present; Director
                      of Life Line Shelters, Inc., June 1991 to
                      present; Senior Vice President of River
                      Valley Savings Bank, FSB of Peoria,
                      Illinois, 1992 to January 1994; President
                      of Livingston & Company, Southwest,
                      L.P.(venture capital firm), 1988 to 1992;
                      Senior Vice President of ABN Lasalle North
                      America (bank holding Company), 1984 to
                      1988.
</TABLE>


<PAGE>


         Except for the  following,  no director of Lafayette is also a director
of any other  company  registered  pursuant to Section 12 of the Exchange Act or
subject to the  requirements of Section 15(d) of the Exchange Act or any company
registered as an investment  company under the  Investment  Company Act of 1940.
Mr.  Olsen is also a  director  of Capital  Markets  Assurance  Corporation  and
Interpublic  Group of  Companies,  Inc.;  Ms.  Bynoe  is a  director  of  Walden
Residential Properties,  Inc.; and Mr. Rose is a director of Monarch Bancorp and
FNB Corporation.
    

BOARD OF DIRECTORS' MEETINGS; COMMITTEES OF THE BOARD

         The Board of Directors of Lafayette  held 12 meetings  during 1995. The
Board of Directors generally holds  regularly-scheduled  meetings each month and
special meetings as circumstances require.

         Lafayette has a standing Audit Committee of the Board of Directors. The
Audit Committee  monitors the internal controls of Lafayette and the objectivity
of its financial reporting.  It meets with appropriate bank financial personnel,
its internal auditor and independent public accountants in connection with these
reviews.  It also evaluates the performance of external firms engaged to perform
the internal audit function for Lafayette  (currently  Arthur Andersen LLP). The
Audit  Committee  recommends  to the  Board  of  Directors  the  appointment  of
independent  public  accountants  to serve as auditors for the following year in
examining  Lafayette's  accounts.  Both the internal auditor and the independent
public  accountants  meet alone with the Audit Committee and have free access to
the Audit  Committee at any time.  The Audit  Committee met 4 times during 1995.
During 1995,  John W. Rose served as  Chairperson  of the Audit  Committee.  The
other  members  of the Audit  Committee  are Ms.  Bynoe and  Messrs.  Meyers and
Tagliatela.

   
         Lafayette currently does not have a nominating  committee.  The various
elements of compensation for the executive  officers of Lafayette are set by the
Personnel Committee,  which consists of John H. Tatigan, Jr. (Chairman),  Donald
W.  Harrison  and  Louis F.  Tagliatela.  The  Personnel  Committee  establishes
personnel policies and reviews the performance of all officers of Lafayette. The
Personnel  Committee  recommends  to  the  Board  of  Directors  the  levels  of
compensation  and other  benefits  paid or to be paid to  Lafayette's  officers.
During 1995, the Personnel Committee met four times.
    

         During 1995,  no director of Lafayette  attended  fewer than 75% of the
total meetings of the Board of Directors of Lafayette and meetings of committees
of Lafayette's Board on which such director served.

            STOCK OWNERSHIP OF MANAGEMENT AND PRINCIPAL SHAREHOLDERS

         The following  table sets forth  information  concerning the beneficial
ownership of Lafayette  Common Stock as of February 29, 1996, by each  executive
officer of Lafayette for whom individual information is required to be set forth
in this Proxy Statement (the "LAFAYETTE NAMED  OFFICERS"),  by each director and
by all directors and executive officers as a group.
   


<PAGE>


                                         NO. OF COMMON SHARES       PERCENT
 NAME OF DIRECTOR OR EXECUTIVE OFFICER   BENEFICIALLY OWNED(1)      OF CLASS
 -------------------------------------   ---------------------      --------

   Steven Bangert                           100,000                   1.0%
   Linda Walker Bynoe                        10,800                    *
   Donald P. Calcagnini                     186,559(2)                1.9
   Bertram Frankenberger, Jr.                65,937(3)                 *
   Gary R. Ginsberg                         108,603(4)                1.1
   Robert B. Goldstein                      234,769(5)                2.3
   Donald W. Harrison                        63,420(6)                 *
   Roderick C. McNeil III                   109,223(7)                1.1
   Leonard R. Meyers                         26,751(8)                 *
   Enzo R. Montesi                          109,896(9)                1.1
   Phillip J. Mucha                          12,661(10)                *
   Leif H. Olsen                                  -                    -
   Raymond J. Peach                          30,731(11)                *
   Amanda V. Perkins                          8,333                    *
   John W. Rose                              55,000                    *
   Louis F. Tagliatela                      179,990(12)               1.8
   John H. Tatigian, Jr.                     54,477(13)                *

       All directors and executive
       officers as a group (18 persons)       1,371,414              13.4


- -------------------

* Indicates ownership of less than 1% of the class.
- -----------
NOTES:

(1)      Beneficially  owned shares  include  shares over which the named person
         exercises  either  sole or  shared  voting  power  or  sole  or  shared
         investment power. It also includes shares owned (i) by a spouse,  minor
         children or by relatives  sharing the same home, (ii) by entities owned
         or controlled  by the named  person,  and (iii) by other persons or not
         yet issued if the named  person has the right to  acquire  such  shares
         within 60 days by the exercise of any right or option. Unless otherwise
         noted,  all shares are owned directly of record and beneficially by the
         named person,  with sole voting and investment  power.  Included in the
         number  of  shares  listed as  "beneficially"  owned are the  following
         shares of  Lafayette  Common Stock that the  specified  persons had the
         right to acquire on or before  April 29, 1996  through the  exercise of
         stock options:  Mr. Calcagnini (32,500),  Mr. Goldstein (166,666),  Mr.
         Mucha (8,375), Mr. Peach (6,500), Ms. Perkins (8,333) and the Directors
         and  executive  officers  as a  group  (228,874).  None  of the  Bank's
         non-employee Directors owns any stock options.
    
(2)      Includes 125,546 shares held jointly with Mrs. Calcagnini.

(3)      Includes (i) 4,541 shares held in trust by Mrs.  Frankenberger  for the
         couple's  grandchildren as to which beneficial  ownership is disclaimed
         by Mr.  Frankenberger  and (ii)  41,834  shares  held in an  Individual
         Retirement Account.

(4)      Includes  (i)  1,030  shares  held  in  the  name  of  Mr.   Ginsberg's
         granddaughter's trust and (ii) 56,057 shares owned by Mrs. Ginsberg, as
         to which beneficial ownership is disclaimed by Mr. Ginsberg.


<PAGE>


(5)      Includes (i) 65,000  shares held jointly with Mrs.  Goldstein  and (ii)
         2,106 shares owned by Mrs. Goldstein.

(6)      Includes 31,164 shares owned by Mrs.  Harrison,  as to which beneficial
         ownership is disclaimed by Mr. Harrison.

(7)      Includes  (i) 22,019  shares held by the  Roderick C. McNeil II Marital
         Trust,  (ii) 25,887  shares held by McNeil  Brothers,  Inc.,  (iii) 211
         shares  owned by Mrs.  McNeil,  as to  which  beneficial  ownership  is
         disclaimed  by Mr.  McNeil,  (iv) 10,210 shares held in the name of Mr.
         McNeil's  children,  (v) 3,886 shares held in Mr.  McNeil's  Individual
         Retirement  Account,  and (vi)  10,050  shares  held in the name of Mr.
         McNeil's mother.

(8)      Includes (i) 542 shares held by Mr. and Mrs.  Meyers as Trustees,  (ii)
         109 shares owned by Mrs. Meyers,  as to which  beneficial  ownership is
         disclaimed  by Mr.  Meyers,  (iii)  531  shares  held  in  Mr.  Meyers'
         Individual Retirement Account, and (iv) 433 shares held in Mrs. Meyers'
         Individual  Retirement  Account,  as to which  beneficial  ownership is
         disclaimed by Mr. Meyers.

(9)      Includes  (i) 3,482 shares owned by Mrs.  Montesi,  (ii) 63,777  shares
         held  jointly with Mrs.  Montesi,  (iii) 2,423 shares held in trust for
         Mr. Montesi's  children,  (iv) 11,230 shares held in the Montesi Motors
         Inc. Pension and Profit Sharing Plan, and (v) 25,568 shares held in the
         name of En-Lou Realty  Company,  a partnership for which Mr. Montesi is
         agent and which is  comprised  of  various  trusts  for the  respective
         benefit of Mr.
         Montesi's children and wife.

(10)     Includes 4,000 shares held jointly with Mrs. Mucha.

(11)     Includes (i) 6,063  shares held  jointly  with Mrs.  Peach and (ii) 515
         shares owned individually by Mrs. Peach.

(12)     Includes  (i) 13,898  shares held jointly  with Mrs.  Tagliatela,  (ii)
         8,658 shares held by Mr. Tagliatela's children, (iii) 5,770 shares held
         in the name of a company  controlled  by Mr.  Tagliatela,  (iv) 142,527
         shares held in the name of LPS  Investment  Partnership,  a partnership
         including Mr. Tagliatela's  children as partners,  and (v) 8,522 shares
         held in the name of The Mary A. Tagliatela Spray Trust.

(13)     Includes 34,090 shares held in an Individual Retirement Account.

   
The  following  table  furnishes  information  known  by  Lafayette  as  to  the
beneficial  owners of more than five  percent of  Lafayette  Common  Stock as of
December 31, 1995.

                                                                     Percent
     Name and Address of Beneficial Owner    Number of Shares        of Class
     ------------------------------------    ----------------        --------

       Keefe Managers, Inc.                  809,500                   8.1%
       375 Park Avenue
       New York, New York 10152

       Heine Securities Corporation          573,513                   5.7%
       51 JFK Parkway
       Short Hills, New Jersey 07078


<PAGE>


                             EXECUTIVE COMPENSATION

GENERAL

         Executive  compensation  is  described  below  in  the  tabular  format
mandated by the Commission. The letters in parentheses above each column heading
are the letters designated by the Commission for such columns,  and are provided
to make inter-company comparisons easier.
    

SUMMARY COMPENSATION TABLE

         The following  table  summarizes  all  compensation  earned in the past
three years for services  performed in all capacities for Lafayette with respect
to the Lafayette Named Officers.
   
<TABLE>
<CAPTION>

                                             SUMMARY COMPENSATION TABLE

                                                ANNUAL COMPENSATION
                                                -------------------

         (a)                 (b)               (c)               (d)                (g)                 (i)
        NAME                                                                     SECURITIES          ALL OTHER
    AND PRINCIPAL                                                                UNDERLYING         COMPENSATION
       POSITION              YEAR          SALARY ($)         BONUS ($)        OPTIONS/SARS #          ($)(E)(F)
       --------              ----        ------------     -------------        ---------------      --------------

<S>                          <C>         <C>              <C>                  <C>                  <C>   
Donald P.                    1995        182,013                               -                    27,787
Calcagnini, Chairman         1994        180,211                               37,500               52,944
                             1993        168,643                               -                    42,034

Robert B. Goldstein,         1995        233,320          132,500(A)           -                    6,536
President and CEO            1994        202,885          150,000(B)           250,000              5,683
                             1993        20,000(D)                             -                    -

Raymond J. Peach             1995        121,652          15,000(A)            7,500                20,395
Executive Vice               1994        112,882                               12,000               15,179
President/Director           1993        106,212                               -                    20,160
of Business Banking

Phillip J. Mucha             1995        115,031          20,000(A)            7,500                2,955
Executive Vice               1994        114,808          16,600(C)            12,000               2,192
President and Chief          1993        113,402          -                    -                    -
Financial Officer

Amanda V. Perkins            1995        107,216          15,000(A)            -                    692
Executive Vice               1994        104,053          35,000(B)            25,000               949
President/Chief              1993        18,962(D)                             -                    -
Credit Policy Officer
</TABLE>
- ------------
NOTES:

(A)      Bonus paid in 1996 for services rendered during 1995.

(B)      Bonus paid in 1995 for services rendered during 1994.

(C)      Includes $12,000 bonus paid in 1995 for services rendered during 1994.

(D)      Amount shown for 1993  reflects  less than a full year of  compensation
         for Mr.  Goldstein  and Ms.  Perkins,  whose  employment  by  Lafayette
         commenced on November 11, 1993 and December 13, 1993, respectively,  at
         annual  salaries of $200,000 and $103,000,  respectively.  Ms. Perkins'
         amount includes a hiring bonus of $15,000.

(E)      While each officer's annual compensation  includes the incremental cost
         to  Lafayette  for  certain   executive   perquisite   programs,   such
         perquisites  do not  exceed  the  lesser  of  $50,000  or  10% of  such
         officer's salary and bonus and,  accordingly,  are not reflected in the
         table presented above.

(F)      Amounts  reported in this column for 1995 are  comprised  of the
         following items:


<PAGE>
<TABLE>
<CAPTION>

                                                  ACCRUAL FOR         ACCRUAL FOR           LONG-TERM             VALUE OF
                            MATCH-SAVINGS            DEFERRED     POST-RETIREMENT          DISABILITY         SPLIT-DOLLAR
                                 PLAN            COMPENSATION    MEDICAL BENEFITS      POLICY PREMIUM       LIFE INSURANCE
                                 ----            ------------    ----------------      --------------       ---------------

<S>                                <C>                 <C>                <C>                  <C>                  <C>   
Donald P. Calcagnini               $3,080              $8,739             $10,020              $4,513               $1,435

Robert B. Goldstein                 3,106                ----                ----               3,430                 ----

Raymond J. Peach                    1,384              17,860                ----               3,726                 ----

Phillip J. Mucha                    1,858                ----                ----               1,097                 ----

Amanda V. Perkins                    ----                ----                ----                 692                 ----
</TABLE>


         The  amounts  set forth in the column  "Match-Savings  Plan"  represent
Lafayette's  matching  contributions under the Lafayette American Bank and Trust
Company  Employees'  Savings and Profit Sharing Plan and Trust.  The amounts set
forth in the column "Accrued for Deferred  Compensation"  represent  Lafayette's
expense under the Management  Plan. The amounts set forth in the column "Accrual
for Post-Retirement  Medical Benefits"  represent  Lafayette's expense under the
agreement with Mr. Calcagnini for post-termination health care coverage.
    
STOCK OPTIONS

         In  addition  to  250,000  stock  options  granted  to  Mr.  Goldstein,
Lafayette  currently has options outstanding under two stock option plans. These
plans and certain option activity are described below.

         1984 INCENTIVE STOCK OPTION PLAN. Under the 1984 Incentive Stock Option
Plan (the "1984 PLAN"),  options were granted at exercise  prices which were not
less than the fair market  value of the shares on the date that the options were
granted. No option granted under the 1984 Plan could be exercised more than five
years after the grant and no option  could be granted  more than ten years after
the April 1984 adoption of the 1984 Plan by the shareholders.  Thus, options may
no longer be granted under the 1984 Plan.

         1994 STOCK  OPTION  PLAN.  The 1994 Stock Option Plan (the "1994 Plan")
was adopted by Lafayette's  shareholders in May 1994, and provides for the grant
of non-statutory  stock options and "incentive stock options" within the meaning
of Section 422 of the Code.  The  determination  of whether a particular  option
granted under the 1994 Plan is an incentive option or a non-statutory  option is
made by the  Personnel  Committee at the time of grant.  All options  granted in
1995 were non-statutory  options.  No option may be granted pursuant to the 1994
Plan after April 18,  2004,  ten years after the date on which the 1994 Plan was
initially  adopted  by the  Board of  Directors.  No  incentive  options  may be
exercised more than ten years after the date of grant. Incentive options granted
to 10%  shareholders  may only be exercised for a period of five years after the
grant  date.  Although  the 1994 Plan  does not limit the term of  non-statutory
options,   all  options   reflected  in  the  table  below  (all  of  which  are
non-statutory)  have a term that expires 10 years after their  respective  grant
dates.  All options  granted in 1995 were granted at an exercise  price of $5.00
per share,  a price  below the then  current  market  price.  In  contrast,  the
exercise  price of an  incentive  option  cannot be less  than the "fair  market
value" of a share of Common Stock on the date of grant.  The 1994 Plan  provides
that each  option  shall  become  exercisable  at such time or times and in such
amount or amounts  during its term as the  Personnel  Committee may determine at
the time of  grant.  Certain  options  granted  pursuant  to the 1994  Plan were
subject to provisions that result in full vesting upon a change in control (such
as the Merger).

STOCK GRANT TABLE

         The following table provides certain  information about options awarded
to Lafayette Named Officers in the last fiscal year. Lafayette does not use SARs
in its compensation package.


<PAGE>
<TABLE>
<CAPTION>

                                        OPTION/SAR GRANTS IN LAST FISCAL YEAR


                                                         INDIVIDUAL GRANTS
                                                         -----------------

                                         NUMBER OF         % OF TOTAL
                                        SECURITIES        OPTIONS/SARS
               NAME                     UNDERLYING         GRANTED TO          EXERCISE                         GRANT DATE
               ----                    OPTIONS/SARS       EMPLOYEES IN         OR BASE         EXPIRATION        PRESENT
                                        GRANTED (#)        FISCAL YEAR       PRICE ($/SH)          DATE        VALUE($)(1)
                                        -----------        -----------       ------------      ----------      ------------

                (a)                         (b)                (c)               (d)               (e)             (f)

<S>                                      <C>                 <C>                <C>              <C>              <C>   
Phillip J. Mucha                         7,500(2)            13.39%             $5.00            7/26/05          54,278

Raymond J. Peach                         7,500(2)             13.39              5.00            7/26/05          54,278

</TABLE>

- ------------------
NOTES:

(1)      In accordance with FDIC rules, the  Black-Scholes  option pricing model
         was chosen to estimate the grant date present  value of the options set
         forth  in this  table.  Lafayette's  use of this  model  should  not be
         construed as an  endorsement  of its accuracy at valuing  options.  All
         stock option  valuation  models,  including  the  Black-Scholes  model,
         require a prediction  about the future movement of the stock price. The
         following  assumptions  were made for purposes of calculating the grant
         date present value:  an option term of 10 years,  volatility at 24.30%,
         no dividend  yield,  and an interest  rate at 6.63%.  In addition,  the
         present  value  calculated  pursuant  to the  Black-Scholes  model  was
         discounted  at 5% per vesting year under risk of  forfeiture.  The real
         value of the options in this table depends upon the actual  performance
         of the Common Stock during the applicable period.

(2)      These options vest over 32 months and become exercisable at the rate of
         2,500 options on each of April 1, 1996, 1997 and 1998.

                              STOCK EXERCISE TABLE

         The following  table is intended to show options  exercised  during the
last fiscal year and the value of  unexercised  options held at year-end 1995 by
the Lafayette Named Officers.


<PAGE>
<TABLE>
<CAPTION>

   
                     AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL AND FY-END OPTION/SAR VALUES

                                                                       Number of
                                                                       Securities                   Value of
                                                                       Underlying                 Unexercised
                                                                       Unexercised                In-The-Money
                                                                     Options/SAR at             Options/SARs at
                                                                         FY-End(#)               FY-End ($)(2)
                                                                         ---------               -------------
                              Shares
                            Acquired on           Value               Exercisable/                Exercisable/
Name                       Exercise (#)        Realized ($)           Unexercisable              Unexercisable
- ----                       ------------        ------------           -------------              -------------

<S>                         <C>                <C>                   <C>                        <C>    
Robert B. Goldstein(1)           -                  -                166,666/83,334             708,331/354,169

Donald P. Calcagnini             -                  -                 20,000/25,000              53,125/106,250

Phillip J. Mucha                 -                  -                 1,875/21,375                6,094/88,969

Raymond J. Peach                 -                  -                  -0-/19,500                  -0-/82,875

Amanda V. Perkins              8,333              32,808               8,333/8,334               35,415/35,420
</TABLE>

- ----------------
NOTES:

(1)      Does  not  include  10,000  unexercisable  options  in the name of Mrs.
         Goldstein.

(2)      Options are "in the money" if the fair market  value of the  underlying
         security  exceeds  the  exercise  price of the option at year end.  The
         value is based upon the  closing  price of  Lafayette  Common  Stock at
         December 31, 1995 of $9.25.


       EMPLOYMENT CONTRACTS, TERMINATION OF EMPLOYMENT AND
                 CHANGE-IN-CONTROL ARRANGEMENTS

         Lafayette  has  from  time to time  entered  into or  assumed  existing
employment agreements with executive officers. Presently,  Lafayette is party to
employment agreements with Donald P. Calcagnini, Robert B. Goldstein, Phillip J.
Mucha and Amanda V. Perkins.  Each such  agreement has certain  unique terms and
conditions,  which are described  below.  However,  Lafayette's  agreement  with
Messrs.  Calcagnini,  Goldstein and Mucha and Ms. Perkins all have the following
features in common. Each such executive officer is entitled (i) to the use of an
automobile at Lafayette's expense,  (ii) to all rights,  benefits and privileges
of all employees of Lafayette  under any  retirement,  pension,  profit sharing,
insurance,  major  medical,  hospital,  group life  insurance  or other plans in
existence  or adopted at any time during the term of such  officer's  employment
agreement,  and (iii) to a severance  payment equal to 2.99 times the respective
executive  officer's  annual salary and any bonus awarded during the prior year,
plus  reimbursement  for any excise taxes payable as a result of such  severance
payment in the event that the  respective  executive  officer is  terminated  or
terminates  his or her employment  within a specified  period before or after an
actual or proposed  Change-in-Control  Event (as defined in each agreement).  In
addition,  Lafayette's  agreements  with Messrs.  Calcagnini,  Goldstein and Ms.
Perkins also entitle each such person to  reimbursement  for membership fees and
annual dues with respect to certain clubs.


<PAGE>


         The  following  are  brief  summaries  of the  more  specific  terms of
Lafayette's employment agreements with Messrs.  Calcagnini and Goldstein and Ms.
Perkins,  as well as the  terms of  Lafayette's  employment  agreement  with Mr.
Mucha.

         Donald  P.  Calcagnini  entered  into  an  employment   agreement  with
Lafayette,  dated as of April  25,  1994  (the  "CALCAGNINI  AGREEMENT"),  which
superseded all prior employment  agreements between Mr. Calcagnini and Lafayette
or any of its predecessors.  Pursuant to the terms of the Calcagnini  Agreement,
Mr.  Calcagnini  will be employed for an initial term which expires on April 24,
1997. Unless the Calcagnini Agreement is terminated, the term will automatically
extend for successive one year periods.  The Calcagnini  Agreement provides that
Mr. Calcagnini will serve as Chairman of the Board of Directors at a base salary
of  $182,000  per annum.  Commencing  with the year ended  April 24,  1995,  the
Executive  Committee  of the  Board of  Directors  will  determine  whether  Mr.
Calcagnini is entitled to a bonus.  Pursuant to the  Calcagnini  Agreement,  Mr.
Calcagnini  received  an option  to  purchase  a total of  37,500  shares of the
Lafayette  Common  Stock at an  exercise  price of $5.00 per  share.  A total of
12,500 shares vest on each of April 24, 1995, April 24, 1996 and April 24, 1997.
All of the options will become fully vested in the event of a  Change-in-Control
Event (as defined), a termination by Lafayette without cause or a termination by
Mr.  Calcagnini for "Good Reason" (which  includes  failure by Lafayette to make
any required payment under the Calcagnini  Agreement,  relocation of Lafayette's
principal offices and the occurrence of a Change-in-Control  Event). The options
expire  10 years  after  the date of grant.  During  the term of the  Calcagnini
Agreement,  Lafayette also will, at its expense, name Mr. Calcagnini's estate as
a  beneficiary  for one half of the  proceeds on a split  dollar life  insurance
policy  currently  maintained by Lafayette in the face amount of $1 million.  In
addition, pursuant to letter agreement dated June 15, 1994 between Lafayette and
Mr. Calcagnini,  Lafayette will provide, at its own expense,  subject to certain
cost limitations,  additional hospitalization,  health and medical reimbursement
coverage to Mr.  Calcagnini and his wife,  both during and after  termination of
his employment with Lafayette.

         As of December 1993,  Robert B.  Goldstein  began to serve as President
and Chief Operating  Officer and a director of Lafayette.  On February 24, 1994,
Lafayette  entered into an employment  agreement with Mr.  Goldstein,  which was
amended on October 28, 1994 (the "GOLDSTEIN AGREEMENT"). The Goldstein Agreement
provides  for an initial  term  ending on  December  31,  1996 at an annual base
salary of $200,000 through November 18, 1994, $230,000 from November 19, 1994 to
November 18, 1995, and thereafter an amount  (presently  $264,500)  equal to the
previous year's salary as adjusted on a yearly basis by a cost of living factor.
Unless the Goldstein Agreement is terminated, the term will automatically extend
for  successive  one year periods.  The Goldstein  Agreement also provides for a
bonus of between  $50,000 and  $150,000 in the first year,  which bonus  equaled
$150,000. For each subsequent period, Mr. Goldstein's bonus will equal up to 50%
of the base salary for such period. Mr. Goldstein received an option to purchase
250,000  shares  of  Lafayette  Common  Stock,  vesting  in three  equal  annual
installments  commencing in December 1994, and exercisable  through February 24,
2004,  at $5.00  per  share.  All such  options  will  vest  immediately  upon a
Change-in-Control  Event (as defined),  a termination by Lafayette without cause
or a termination  by Mr.  Goldstein for Good Reason (as defined).  The Goldstein
Agreement  provided that Mr. Goldstein was entitled to reimbursement for certain
expenses attendant to moving to Connecticut.

         Amanda V. Perkins and Lafayette  entered into an  employment  agreement
dated as of December 20, 1994 (the "PERKINS AGREEMENT"), which provides that Ms.
Perkins will serve as Senior Vice  President and Chief Credit Policy  Officer of
Lafayette. The Perkins Agreement provides for an initial term ending on December
31,  1996 at an annual base salary of  $103,000  through  December  31, 1994 and
thereafter at an annual salary (presently $114,500) equal to the previous year's
salary as  adjusted  on a yearly  basis by a cost of living  factor.  Unless the
Perkins  Agreement  is  terminated,  the  term  will  automatically  extend  for
successive one year periods.  The Perkins Agreement  provides that the Executive
Committee will conduct an annual  incentive bonus review,  and the amount of any
bonus will be set at the discretion of the Executive Committee. Ms. Perkins also
received an option to purchase 25,000 shares of Lafayette Common Stock,  vesting
in three equal annual installments  commencing in December 1994, and exercisable
through May 24, 2004, at $5.00 per share. All such options will vest immediately
upon a Change-in-Control Event (as defined).


<PAGE>


         Phillip J. Mucha entered into an employment  agreement with  Lafayette,
dated as of March 23, 1995 (the "MUCHA  AGREEMENT"),  which supersedes all prior
employment   agreements   between  Mr.  Mucha  and   Lafayette  or  any  of  its
predecessors,  except  with  respect to stock  options  granted to Mr.  Mucha as
described  below.  The Mucha  Agreement  provides  that Mr.  Mucha will serve as
Senior Vice  President and Chief  Financial  Officer of Lafayette for an initial
term ending on December  31, 1996 at an annual base salary of  $115,000.  Unless
the Mucha  Agreement  is  terminated,  the term will  automatically  extend  for
successive  one year periods.  The Mucha  Agreement  provides that the Executive
Committee will conduct an annual  incentive bonus review,  and the amount of any
bonus  will be set at the  discretion  of the  Executive  Committee.  Mr.  Mucha
previously  was granted  options to purchase  3,750 shares of  Lafayette  Common
Stock, vesting in six equal annual installments commencing in September 1993 and
exercisable through August 31, 1999, at $6.00 per share.

         Lafayette  has also entered into an employee  severance  pay  agreement
with Kenneth M. Klieback,  Executive Vice  President-Support  Services Division,
which  provides for a lump sum severance  payment to be made to Mr.  Klieback in
the event that his  employment is terminated by the Company or him under certain
circumstances  within  12  months  after  a  merger,   business  combination  or
divestiture involving Lafayette.  The lump sum payment, which is due on the date
of cessation  of Mr.  Klieback's  employment,  would be equal to three times his
regular annual  compensation,  not including bonuses or extraordinary items, but
subject  to  reduction  in  certain  circumstances  so as to  avoid  excise  tax
obligations.  If Mr.  Klieback is employed by Lafayette  for more than 12 months
following such an event, the severance pay obligation will cease entirely.

EMPLOYEE BENEFIT PLANS

         Employee  benefit  plans  that  were in place  for the  benefit  of the
employees of Lafayette, its predecessors and Lafayette's former parent, Bancorp,
at the time of the  reorganization and merger of Bancorp with and into Lafayette
in  February  1994 have been  continued  and assumed by  Lafayette.  Lafayette's
employee benefit programs currently are as follows:

         CASH BALANCE  PLAN AND TRUST.  Lafayette  maintains a  non-contributory
defined  benefit  plan (the  "BENEFIT  PLAN") that is intended to qualify  under
Section 401(a) of the Code. Upon effectiveness of the merger of Bancorp with and
into Lafayette,  Lafayette  became the Benefit Plan sponsor and the Benefit Plan
was renamed the "Lafayette American Bank and Trust Company Cash Balance Plan and
Trust."  Employees  (subject to certain  limitations) may participate after they
have completed one year of service (generally,  any 12 month period beginning on
their date of employment or anniversary thereof during which they have completed
1,000 hours of service) and have  attained age 21. Past service  credited  under
the prior  version of the Benefit Plan is counted for  eligibility,  vesting and
benefit accrual  purposes.  A participant is fully vested in his or her benefits
after five years of service  (for this  purpose,  a year of service is generally
any  calendar  year during  which a  participant  has  completed  1,000 hours of
service)  or, if earlier,  retirement  at age 65 or  termination  of  employment
because of death or total and permanent disability.

         A participant's  benefit is his or her actuarially  calculated  accrued
lump sum benefit as of December 31, 1989 (using a prior benefit formula), plus a
benefit calculated pursuant to the current Benefit Plan formula,  which provides
the  benefit for all service on or after  January 1, 1990.  The current  benefit
formula  provides  a benefit  that is the  actuarial  equivalent  of the  amount
credited to a  bookkeeping  account  maintained  under the Benefit Plan for each
participant.  For each  Plan Year  (calendar  year) in which a  participant  has
completed at least 1,000 hours of service, the participant's account is credited
with a percentage of the  participant's  annual  compensation (up to $150,000 of
compensation,  for Plan Years beginning on or after January 1, 1994), determined
as follows:


<PAGE>


         Years of Service
         (as of first day of Plan year)                       Percentage
         ------------------------------                       ----------

         Less than 5                                          4
         5 or more, but less than 10                          5
         10 or more, but less than 15                         6
         15 or more                                           7

         Each participant's  account is also increased  monthly,  until benefits
begin,  by an amount equal to one twelfth of a percentage  of the  participant's
account  balance as of the beginning of the Plan Year.  That percentage is equal
to the  greater of (i) 4% or (ii) the  average of the rates for  five-year  U.S.
Treasury notes for each week ending in December of the preceding year.  Benefits
at  retirement  can be paid  either as a  monthly  annuity,  with a  variety  of
optional  payment forms, or as a lump sum.  Benefits are payable in the event of
death, total and permanent disability,  retirement, or termination of employment
for other  reasons  after  vesting.  The form and  commencement  date of benefit
payments  depend  upon the event  giving  rise to the  payments,  the  amount of
benefit, and any allowable election by the participant. If a participant becomes
disabled,  dies or  retires,  he or she (or his or her  beneficiary)  will begin
receiving benefits as soon as practicable.  No participant's  accrued benefit is
less than his or her accrued benefit as of December 31, 1990.

         The  following  table sets forth the annual  benefit based on a payment
option of a level single life annuity that the Lafayette  Named  Officers  might
expect to be paid if they remain employed until age 65. As of December 31, 1995,
such persons had the following  credited  years of service:  Mr.  Calcagnini,  6
years;  Mr.  Goldstein,  2 years;  Mr. Mucha, 3 years;  Mr. Peach, 6 years;  Ms.
Perkins, 2 years. Annual contributions for Messrs. Calcagnini and Peach began in
1990 and do not reflect  their  respective  employment  with  Bancorp,  however,
determination of annual contribution percentages for such individuals do reflect
prior years of service with Bancorp in accordance with the Benefit Plan.

                                    Projected Annual
                                    Benefit Payable
         Officer                        At Age 65
         -------                    ----------------

         Donald P. Calcagnini           $17,139
         Robert B. Goldstein              9,075
         Phillip J. Mucha                21,794
         Raymond J. Peach                13,978
         Amanda V. Perkins               33,502
                               
         The  pension   contribution   is  determined  on  an  annual  basis  by
Lafayette's  pension  actuary.  Lafayette's  funding  policy  is  to  contribute
annually amounts at least equal to the minimum contributions  required under the
Employee  Retirement  Income  Security Act of 1974, as amended.  Pension expense
amounted to $181,512 for the year ended December 31, 1995.

         SAVINGS AND PROFIT SHARING PLAN AND TRUST. Lafayette sponsors a savings
and profit sharing plan (the "SAVINGS PLAN"), which is intended to qualify under
Sections  401(a) and 401(k) of the Code,  covering all employees who have worked
at least 1,000 hours of service during a 12 month period beginning on their date
of hire or any  anniversary  thereof,  and who have  attained  age 21.  Upon the
effectiveness of the merger of Bancorp with and into Lafayette, Lafayette became
the  Savings  Plan  sponsor,  and the Savings  Plan was  renamed the  "Lafayette
American Bank and Trust Company  Employees'  Savings and Profit Sharing Plan and
Trust".


<PAGE>


         The purpose of the  Savings  Plan is to provide  additional  retirement
benefits to  employees.  The Savings  Plan has a  discretionary  profit  sharing
feature  pursuant  to  which  Lafayette  may make  contributions  out of its net
profits.  No profit sharing  contributions  were made for 1995. The Savings Plan
also allows participants,  in effect, to make pre-tax contributions  pursuant to
salary  reduction  agreements.  Participants  may  contribute up to 10% of their
pre-tax earnings,  up to a maximum dollar limit determined  annually by the IRS.
For 1995, this limit was $9,240.

         Lafayette   matches  as  an  employer   contribution  a  percentage  of
participants'   contributions   to  the  Savings  Plan.   Lafayette's   matching
contribution  formula is determined  annually by Lafayette's Board of Directors.
Lafayette currently matches employee salary reduction  contributions at the rate
of 50 cents per  dollar on  contributions  up to the first 2% of the  employee's
compensation  (before  reduction) and 25 cents per dollar on contributions up to
the next 4% of the employee's compensation.  Employee contributions in excess of
6% of the employee's compensation are not matched by Lafayette.

         Employee  contributions  vest immediately,  while Lafayette's  matching
contributions  vest only after 5 years of service (for this  purpose,  a year of
service is any calendar  year) with at least 1,000 hours  worked each year.  All
matching  contributions are made by Lafayette in the form of shares of Lafayette
Common Stock  purchased in the open market.  Payment of a  participant's  vested
account  balance  is made in a lump sum  following  death,  total and  permanent
disability,  retirement  after age 65, or  termination  of employment  for other
reasons.  The date of benefit  payment depends upon the event giving rise to the
payment, the amount of payment, and any allowable election by the participant.

         Participants have a choice of six investment  options in which they can
invest  their  contributions.  Changes  to  investment  elections  may  be  made
quarterly,  and increases to deferral  percentages may be made once per calendar
year.

         Shares of Lafayette  Common Stock purchased in the open market are held
in trust  for the  benefit  of  participants.  Total  contributions  made to the
Savings  Plan  by   participants   were   approximately   $348,000,   and  total
contributions made to the Savings Plan by Lafayette were  approximately  $87,000
(with  stock  purchases  of  approximately  41,221  shares),  for the year ended
December 31, 1995.

         Savings  Plan loans  secured by a  participant's  account  balance  are
available to any Savings Plan  participant on a  non-discriminatory  basis.  The
minimum  amount for which a loan can be  requested is $500;  the maximum  amount
available  is  generally  the lesser of 50% of a  participant's  vested  account
balance or $50,000  (reduced by the highest  outstanding loan balance during the
one-year period before the loan).

         SENIOR  MANAGEMENT  DEFERRED   COMPENSATION  PLAN.  In  1987,  American
established a deferred  compensation  plan for senior  management which has been
assumed by Lafayette (the  "Management  Plan").  Five of the officers  initially
covered under the Management Plan are currently employed by Lafayette, including
Messrs.  Calcagnini  and Peach.  The  Management  Plan  consists  of  individual
agreements,  as amended,  for each of the officers.  Four of the five agreements
provide for a benefit  amount which is payable upon  retirement  at or after age
65, upon  attaining the age of 65 following  termination  of employment  for any
reason other than retirement or death, or upon death before  retirement or total
disability.  Retirement,  disability  and severance  benefits are payable over a
period of 15 years from commencement of payment,  and death benefits are payable
over a period of 10 years from commencement of payment.  Benefits are payable at
a reduced rate if a participant  elects to commence  receiving  benefits between
the ages of 60 and 64.  The  fifth  agreement,  as  amended,  provides  that the
employee is fully vested in his benefit upon  termination  of employment for any
reason.  Such benefit is payable in one lump sum, unless he elects to receive it
instead in the form of an insured annuity. The annual retirement benefit for Mr.
Calcagnini  pursuant to the  Management  Plan is $85,000 less an amount equal to
the annual benefit provided by converting the balance vested in Mr. Calcagnini's
account in the Benefit  Plan upon his  retirement  into an annuity  paying fixed
monthly  benefits for life,  100% of which monthly  benefits would be payable to
Mr.  Calcagnini's  surviving spouse for life. The annual retirement  benefit for
Mr. Peach  pursuant to the Management  Plan is $52,000,  less an amount equal to
annual benefits provided by converting the balance vested in Mr. Peach's account
in the Benefit Plan upon his retirement into a fifteen year certain annuity with
full  survivor  rights.  Lafayette  is the  beneficiary  and sole  owner of life
insurance  policies  on the  lives  of the  eight  original  participating  bank
officers.  The Management  Plan is structured  with the objective that insurance
proceeds to be received by  Lafayette,  together  with  earnings  thereon,  will
ultimately  repay Lafayette in full for any payments to be made under this plan.
Net expenses under the Management  Plan for the year ended December 31, 1995 was
$1,493.


<PAGE>


         HEALTH CARE COVERAGE. In 1994, Lafayette entered into an agreement with
Mr.   Calcagnini  which  provides  medical  and  health  insurance  and  medical
reimbursement  coverage  to Mr.  Calcagnini  and his  wife  from the date of Mr.
Calcagnini's  termination  until the date of his death,  subject to certain cost
limitations. From the date of Mr. Calcagnini's termination until the date of his
65th birthday,  the maximum  aggregate expense to Lafayette under this agreement
is $42,789.  From the date of Mr.  Calcagnini's  65th birthday until the date of
his death, the maximum aggregate expense to Lafayette is $184,799.

         PERFORMANCE  PLUS INCENTIVE  PLAN. In 1995,  Lafayette  established the
Performance Plus Incentive Plan (the "Performance Plan"). Under the terms of the
Performance Plan,  employees  designated by the Personnel Committee are eligible
to receive awards if goals  established  for both Lafayette and the  individuals
are achieved.  Awards (if any) may be in the form of merit raises, cash bonuses,
stock options (which would be granted under  Lafayette's 1994 Stock Option Plan)
and/or a combination  of the  foregoing.  There were no awards payable under the
Performance Plan for 1995.

DIRECTORS' COMPENSATION

         During 1995, each director of Lafayette (except Messrs.  Calcagnini and
Goldstein)  received  fees,  in  addition to an annual  retainer of $7,500,  for
services  as a  director.  Such  fees are $450 per  Board of  Directors  meeting
attended. In addition, all directors,  except Messrs.  Calcagnini and Goldstein,
are paid for attending  meetings of  committees of the Board of Directors.  With
the exception of the Executive Committee,  the fees paid for attending committee
meetings  are $200 per meeting plus $100 per month for the  committee  chairman.
Executive  Committee  members  receive a fee of $2,000 per month.  Additionally,
out-of-state  directors are entitled to reimbursement  for reasonable travel and
lodging expenses related to their meeting attendance.

         Directors' Deferred Compensation Plan. Lafayette established a deferred
compensation  plan for its directors,  consisting of individual  agreements with
each  director.  Under  the  plan,  in prior  years,  a  portion  of the  annual
directors'  fees payable to them by Lafayette  was  deferred.  The amount of the
deferrals under such agreements  ranged from $5,000 to $37,500 for each director
per year.  The directors  are not currently  taxed on the amount of the deferred
compensation.  Commencing on each director's  normal retirement date (age 65 for
contract  purposes)  or  death,  the  director  or his or her  estate  or  named
beneficiaries  will be paid annual  compensation  for a period of ten years. The
amount of payment  will vary,  depending  on the age of the director at the time
the  plan  commenced  and the  amount  of the  annual  deferral.  Lafayette  has
purchased life insurance  policies on the lives of its directors,  the aggregate
annual premiums for which are paid out of Lafayette's general assets.  Lafayette
is the beneficiary and sole owner of the life insurance policies on the lives of
the  directors.  The  plan is  structured  with  the  objective  that  insurance
proceeds,  together with earnings  thereon,  will ultimately  repay Lafayette in
full for any payments to be made to the directors under the plan. Lafayette also
established  non-contributory  defined benefit  retirement income plans covering
certain directors,  with related individual supplemental compensation agreements
which reduced the amount of deferred  compensation  benefits  otherwise  payable
under the plans.  The  aggregate  retirement  plan  expense was $169,853 and the
aggregate net deferred compensation plan expense was $103,446 for the year ended
December 31, 1995.
    


<PAGE>


          BOARD COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

         The  compensation   payable  to  Lafayette's   executive   officers  is
determined  by the Personnel  Committee.  The  Personnel  Committee  establishes
personnel policies and reviews the performance of all officers of Lafayette. The
Personnel  Committee reviews and recommends to the Lafayette Board the levels of
compensation and other benefits paid or to be paid to Lafayette's officers.

         This  report  shall  not be deemed  incorporated  by  reference  by any
general  statement  incorporating  by reference  this proxy  statement  into any
filing under the Securities Act, or under the Exchange Act, except to the extent
that Lafayette  specifically  incorporates  this  information by reference,  and
shall not otherwise be deemed filed under such Acts.

EXECUTIVE COMPENSATION POLICY

         The Personnel Committee (the "COMMITTEE")  recommends to the full Board
of  Directors  the  salaries of  Lafayette's  executive  officers  and other key
management employees and administers Lafayette's Incentive Stock Option Plan.

         The Committee's executive  compensation program is designed to meet the
following objectives:

         *        To  connect  the  interests  of the  executives'  compensation
                  program with overall  corporate  performance  and increases in
                  shareholder   value  by  tying  a  portion   of  their   total
                  compensation  to meeting  specific  short-term  and  long-term
                  performance goals of Lafayette.

         *        To  provide  a  balanced  total   compensation   package  that
                  recognizes the individual  contributions of the executives and
                  the overall results of Lafayette.

         Periodically,  the  Committee  conducts  a full  review of  Lafayette's
executive  compensation  program.  This review includes  analyzing market survey
data prepared by an independent  consulting  firm comparing  Lafayette's  salary
ranges with a peer group  composed of banks ranging in size from $500 million to
$2 billion in assets.

         The  Committee's  policies  with respect to each of the elements of the
executive  compensation  program are  discussed  below.  In addition,  while the
elements  of  compensation  described  below  are  considered  separately,   the
Committee considers the total compensation package afforded by Lafayette to each
executive, including perquisites, insurance and other benefits.

BASE SALARY

         Base salaries for executive  officers are  determined by evaluating the
responsibilities  of  the  position,   qualifications,  and  experience  of  the
individual,  and by  reference to the  competitive  marketplace  for  comparable
positions at other similar sized banks.  This is necessary to attract and retain
quality  talent which is critical to both the short term and long range  success
of Lafayette.

         Salary reviews are conducted every 12 months and salary adjustments are
made based upon the  performance of the company and of each  executive  officer.
Base salaries for executive  officers and all other  salaried  employees are set
within salary ranges established for the position as determined through periodic
competitive salary surveys.


<PAGE>


ANNUAL DISCRETIONARY BONUS

         Lafayette's  executive  officers,  as  well  as  other  key  managerial
employees,  are  eligible for an annual  discretionary  bonus award under a plan
administered  by  the  Committee.  Individual  short-term  (annual)  performance
objectives  are  established  at the  beginning  of each  year.  For the  senior
executive officers,  the corporate  performance  measures for award payments are
based on financial measures including income, return on assets, return on equity
and management of certain  administrative  costs.  For executive  officers other
than the Chief Executive  Officer, a balance is struck between overall corporate
performance  and the  performance  of the  specific  areas under each  executive
officer's direct control.  This balance supports the  accomplishment  of overall
objectives and rewards individual contributions by each executive officer.

STOCK OPTIONS

         The Committee is responsible for  recommending  awards of stock options
to the full Board.

         These awards are intended to maintain a sharp focus on the achievements
of long  term  results,  and also to more  closely  align the  interests  of the
executive to the interests of the shareholders.

         Stock  options  can  also  be  used  as  a  retention  device  for  key
individuals due to the vesting restrictions imposed.

CHIEF EXECUTIVE OFFICER COMPENSATION FOR 1995

   
         Robert B.  Goldstein,  the President  and CEO,  received an increase in
base pay for 1995 of $34,500.  He also  received a bonus of $132,500 in 1996 for
services  rendered  during  1995,  which  was  based  on  Lafayette's   improved
performance,  including improved operating ratios, loan growth, increased income
and the expansion of Lafayette through new branch openings in strategic markets.

         THE PERSONNEL COMMITTEE OF THE BOARD OF DIRECTORS OF LAFAYETTE

                         John H. Tatigian, Jr., Chairman
                               Donald W. Harrison
                               Louis F. Tagliatela
    


                                PERFORMANCE GRAPH

         The  following  chart  compares  the  cumulative   total  return  on  a
hypothetical  $100 investment made at the close of business on December 31, 1990
in: (a)  Lafayette's  Common Stock;  (b) CRSP (Center for Research in Securities
Prices at the  University  of Chicago)  Total  Return Index for the Nasdaq Stock
Market (U.S. Companies); and (c) CRSP Total Return Index for Nasdaq Bank Stocks.
The  information  in the chart is  calculated  assuming  that all  dividends are
reinvested  during the relevant  periods.  The chart shows how a $100 investment
would  increase  or decrease in value over time,  based on  dividends  (stock or
cash) and increases or decreases in the market price of the stock.

[The graph which will appear in the printed  version of this  document will have
the plot points indicated below.]


<PAGE>


                              1990    1991    1992     1993     1994     1995
                              ----    ----    ----     ----     ----     ----

Nasdaq Stock Market (U.S.)    100     161      187      215      210     296
Nasdaq Bank Stocks            100     164      239      272      271     404
Lafayette                     100      93      100      100       80     133

            PERSONNEL COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

   
         The  members of the  Personnel  Committee  are John H.  Tatigian,  Jr.,
Chairman, Donald W. Harrison and Louis F. Tagliatela. No member of the Personnel
Committee  is, or has been,  an officer of  Lafayette.  The only  members of the
Board who are officers of Lafayette are Messrs. Calcagnini and Goldstein.
    

CERTAIN TRANSACTIONS WITH MANAGEMENT

         Director Louis  F.Tagliatela  owns a 66% interest in a partnership that
entered into a lease on October 1, 1992 with  Lafayette at a fair market  rental
for its operations center premises in Hamden,  Connecticut (approximately 26,400
square feet). The remaining 34% partnership  interest is owned by members of Mr.
Tagliatela's  immediate family. This lease was a two year net lease at an annual
rental of  $218,962  ($8.30  per square  foot),  with  options to renew.  At the
expiration  of the lease  term,  Lafayette  entered  into a net lease  extension
commencing  October 1, 1994 covering 28,825 square feet at a fair market rental.
The term of the lease is for five years at an annual  rental of $172,950  ($6.00
per square  foot) for the first two years and  $249,336  ($8.65 per square foot)
for the last three years, with no renewal options.

         Director  Bertram  Frankenberger,  Jr.  owns  a  3.33%  interest  in  a
partnership  that entered into a sale and leaseback  transaction in 1972 (before
he became a director)  with respect to  Lafayette's  2992 Dixwell  Avenue branch
office in Hamden,  Connecticut  (approximately  11,500 square feet). In 1972, in
order to enhance  its  liquidity,  Lafayette  sold to the  partnership  the real
estate used for this branch  office and leased the property back under a 25-year
net  lease of  $62,500  per  year  ($5.43  per  square  foot).  The  rental  was
established by an independent real estate expert at that time. Lafayette has the
option to renew the lease for three  additional  10-year  terms at a fair market
rental,  and has an option to purchase  the property at fair market value at the
end of the initial lease term or any renewal term.

   
         Neither  of  the  directors  involved  in  the  above-described  leases
participated  in the vote by Lafayette's  Board of Directors to approve any such
leases.  Management  believes  that  these  leases  are  on  similar  terms  and
conditions  than that which would have been available at the time from unrelated
parties.  Lafayette  and its  predecessors  have  followed a policy of primarily
leasing their banking premises in order to conserve  liquidity and to keep their
assets free to support banking growth.
    

         During  1995,  the law firm of Ginsberg  and  Palumbo,  P.C.,  of which
Director Gary R. Ginsberg is the senior attorney,  received fee compensation for
legal  services  performed on behalf of Lafayette,  paid at the law firm's usual
and customary billing rates, which were understood by Lafayette to be comparable
to the rates charged by other law firms in Lafayette's business area for similar
services. For 1995, the law firm of Ginsberg and Palumbo, P.C. was paid $112,118
for these services.  Some such fees were paid in connection  with  foreclosures,
loan workouts and loan collection  efforts,  and are partially  recoverable from
debtors as their debts are repaid or judgments against them are satisfied.


<PAGE>


INDEBTEDNESS OF MANAGEMENT

   
         Lafayette's  directors and principal officers as a group (who, together
with their  associates,  during the period  from  January 1, 1995 to January 31,
1996,  borrowed  from  Lafayette  an  aggregate  amount  in  excess  of  20%  of
Lafayette's  equity  capital)  had,  in  the  aggregate,  $8,544,760  of  credit
extensions  from  Lafayette as of January 1, 1995 (which amount  represents  the
highest amount of credit outstanding, as a percentage of equity capital, to such
group during the period from January 1, 1995 to January 31, 1996).
    

         Lafayette  has  had,  and  expects  to  have  in  the  future,  banking
transactions in the ordinary course of its business with directors, officers and
shareholders  holding more than 5% of the  outstanding  Common Stock,  and their
associates,  on  substantially  the same  terms,  including  interest  rates and
collateral  on  loans,  as  those  prevailing  at the same  time for  comparable
transactions with other,  unrelated parties.  The banking transactions with such
directors,  officers and principal  shareholders  did not, at the time they were
entered  into,  involve  more than the usual risk of  collectability  or present
other  unfavorable  features.  If and  when  loans  to  directors,  officers  or
principal shareholders develop collectability or other problems, Lafayette deals
with such  borrowers  in the same manner as it does with its other  borrowers on
loans presenting similar problems.

         On November 25, 1988,  Lafayette approved a $1,000,000 unsecured credit
line to Director Gary R.  Ginsberg.  The line of credit carried an interest rate
of Lafayette's prime. The interest rate was subsequently  increased on April 17,
1990 to Lafayette's prime plus 1/2%. Mr. Ginsberg secured the note on August 23,
1990 with the assignment of his  partnership  interest in a real estate venture.
During 1994,  the note was further  secured by a third  mortgage on a commercial
building,  a pledge of Lafayette  Common Stock and the assignment of a term life
insurance  policy.  The  outstanding  balance  on the loan was  classified  as a
substandard  asset by Lafayette as of June 30, 1993. As of January 31, 1996, the
outstanding  balance of the Note of $842,494  was  classified  by  Lafayette  as
substandard.  All payments have been and continue to be made in accordance  with
the loan's terms.

   
                           TERMINATED REGULATORY ORDER

         During  the second  quarter  of 1995,  the  Connecticut  Department  of
Banking  (the  "CT  DOB")  and the FDIC  concluded  concurrent  examinations  of
Lafayette  after which  Lafayette  was notified by the FDIC that the FDIC and CT
DOB were in agreement that the June 25, 1992  Stipulation and Consent to a Cease
and Desist Order (the "FDIC  Order") under which  Lafayette had been  operating,
should be terminated  upon their  receipt of an  acceptable  Board of Directors'
resolution.  In compliance  with their request,  on July 26, 1995, the Lafayette
Board of Directors adopted a resolution which included,  among other matters,  a
commitment that Lafayette  maintain a Tier 1 leverage capital ratio at a minimum
of 6%. On July 31, 1995, the FDIC terminated the FDIC Order.

        COMPLIANCE WITH SECTION 16 OF THE SECURITIES EXCHANGE ACT OF 1934

         Section  16(a) of the  Exchange  Act  requires  Lafayette's  directors,
principal  officers,  and  persons who own more than 10% of  Lafayette's  equity
securities  to file with the FDIC initial  reports of  ownership  and reports of
changes in  ownership  of such  securities.  Directors,  principal  officers and
greater-than-ten-percent  shareholders  are  required  by  FDIC  regulations  to
furnish Lafayette with copies of all Section 16(a) reports filed by them.

         To  Lafayette's  knowledge,  based  solely on a review of the copies of
such reports  furnished to it,  during the fiscal year ended  December 31, 1995,
Section  16(a)  filing  requirements  applicable  to  its  directors,  principal
officers and  greater-than-ten-percent  shareholders with respect to Lafayette's
equity securities were complied with, except as follows:  (i) Mr. Bangert failed
to report on a timely basis the sale of 10,000 shares of Lafayette Common Stock;
(ii) Mr.  Harrison  failed to report on a timely  basis the sales of 10,000  and
5,000 shares of Lafayette Common Stock,  respectively;  (iii) Mr. Rose failed to
report on a timely basis the sale of 60,000  shares of Lafayette  Common  Stock;
and (iv) Mr.  Olsen  failed to file on a timely  basis his initial  statement of
beneficial  ownership  of  Lafayette  Common  Stock upon  becoming a director of
Lafayette.  Each of the foregoing filings were made with the FDIC as soon as the
respective failures to file were discovered.


<PAGE>


RECOMMENDATION AND VOTE REQUIRED ON PROPOSAL 4

         Lafayette directors will be elected by a majority of the votes  cast at
the  Annual  Meeting,  whether  in person or by proxy.  THE  LAFAYETTE  BOARD OF
DIRECTORS  RECOMMENDS A VOTE "FOR" THE NOMINATED SLATE OF DIRECTORS  INCLUDED IN
PROPOSAL 4.

                              SHAREHOLDER PROPOSALS

         Any proposal which a HUBCO  shareholder  wishes to have included in the
proxy  solicitation  materials of HUBCO to be used in  connection  with the 1997
Annual Meeting must be presented to HUBCO no later than November 30, 1996.

         Any proposal which a Lafayette  shareholder  wishes to have included in
the proxy  materials of Lafayette if Lafayette has a 1997 Annual Meeting must be
presented to Lafayette no later than November 30, 1996.

                                  LEGAL OPINION

         Certain legal  matters  relating to the issuance of the shares of HUBCO
Common Stock offered hereby will be passed upon by Pitney, Hardin, Kipp & Szuch,
counsel to HUBCO.  Attorneys  in the law firm of Pitney,  Hardin,  Kipp & Szuch,
beneficially owned 1,992 shares of HUBCO Common Stock as of April 26, 1996.

                                     EXPERTS

         The consolidated  financial  statements of Lafayette as of December 31,
1995 and 1994 and for each of the years in the three year period ended  December
31, 1995  incorporated  herein by reference have been audited by Arthur Andersen
LLP,  independent public accountants,  as indicated in their report with respect
thereto, and are incorporated by reference herein in reliance upon the authority
of said firm as experts in giving said report.
    
         The consolidated  financial statements of HUBCO as of December 31, 1995
and 1994 and for each of the years in the three year period  ended  December 31,
1995,  incorporated  by reference  herein,  have been audited by Arthur Andersen
LLP,  independent public accountants,  as indicated in their report with respect
thereto, and are incorporated by reference herein in reliance upon the authority
of said firm as experts in giving said reports.

         Arthur  Andersen LLP will have a  representative  at both the Lafayette
Meeting and the HUBCO Meeting who will have an  opportunity  to make a statement
if  such  representative  desires,  and who  will be  available  to  respond  to
appropriate questions.

   
         The consolidated  financial statements of Hometown,  as of December 31,
1995 and 1994 and for each of the years in the three year period ended  December
31,  1995,  incorporated  by  reference  herein,  have  been  audited  by  Price
Waterhouse LLP,  independent  public  accountants,  as indicated in their report
with respect thereto,  and are incorporated by reference herein in reliance upon
the authority of said firm as experts in giving said report.
    

                  SUBSEQUENT FILINGS INCORPORATED BY REFERENCE

         All documents  filed by HUBCO or Lafayette  pursuant to Sections 13(a),
13(c),  14, or 15(d) of the Exchange Act subsequent to the date hereof and prior
to the  earlier of (i) the date of the last to be held of the  Meetings  or (ii)
the termination of the Merger  Agreement,  are hereby  incorporated by reference
into this Proxy  Statement  and shall be deemed a part  hereof  from the date of
filing of such documents.


<PAGE>

                                                                    APPENDIX A

                  AGREEMENT AND PLAN OF MERGER
                  BETWEEN HUBCO AND LAFAYETTE
                     DATED FEBRUARY 5, 1996

          THIS AGREEMENT AND PLAN OF MERGER, dated as of February
5, 1996 ("Agreement"), between HUBCO, INC. ("HUBCO"), a New
Jersey corporation and registered bank holding company, and
LAFAYETTE AMERICAN BANK AND TRUST COMPANY, a commercial bank
organized under the laws of Connecticut ("Lafayette").

          WHEREAS, the respective Boards of Directors of HUBCO
and Lafayette, by the requisite vote required under applicable
law, have each determined that it is in the best interests of
HUBCO and Lafayette and their respective stockholders for HUBCO
to acquire Lafayette (i) by HUBCO organizing an interim
commercial bank under the laws of Connecticut ("Merger Sub") and
(ii) merging Merger Sub with and into Lafayette upon the terms
and subject to the conditions set forth herein;

          WHEREAS, the respective Boards of Directors of HUBCO
and Lafayette, by the requisite vote required under applicable
law, have each approved this Agreement upon the terms and subject
to the conditions set forth herein;

          WHEREAS, the Boards of Directors of Lafayette and HUBCO
have directed that this Agreement be submitted to HUBCO's and
Lafayette's shareholders for approval;

          WHEREAS, upon the demand of and as an inducement for
HUBCO to enter into this transaction, Lafayette has entered into
a Stock Option Agreement, dated as of the date hereof (the "HUBCO
Stock Option");

          NOW, THEREFORE, intending to be legally bound, the
parties hereto hereby agree as follows:

ARTICLE I - THE MERGER

          1.1.  THE MERGER.  Subject to the terms and conditions
of this Agreement, at the Effective Time (as hereinafter
defined), Merger Sub shall be merged with and into Lafayette (the
"Merger") in accordance with Section 36a-125 of the Banking Law
of Connecticut (the "Connecticut Banking Act") and Lafayette
shall be the surviving bank (the "Surviving Corporation"), the
name of which shall continue to be Lafayette American Bank and
Trust Company.  Exhibit 1 to this Agreement lists (i) the
locations of the main office of and branch offices of Lafayette
which shall be the main office and branch offices of the
Surviving Corporation; and (ii) the amount of the capital stock,
the number of shares, the par value and the amount of surplus of
the Surviving Corporation which shall be the same amounts as
Lafayette.

          1.2.  EFFECT OF THE MERGER.  At the Effective Time, the
Surviving Corporation shall be considered the same business and
corporate entity as each of the Merger Sub and Lafayette and
thereupon and thereafter, all the property, rights, privileges,
powers and franchises of each of the Merger Sub and Lafayette
shall vest in the Surviving Corporation and the Surviving
Corporation shall be subject to and be deemed to have assumed all
of the debts, liabilities, obligations and duties of each of the
Merger Sub and Lafayette and shall have succeeded to all of each
of their relationships, as fully and to the same extent as if
such property, rights, privileges, powers, franchises, debts,
liabilities, obligations, duties and relationships had been
originally acquired, incurred or entered into by the Surviving
Corporation.  In addition, any reference to either of the Merger
Sub or Lafayette in any contract or document, whether executed or
taking effect before or after the Effective Time, shall be
considered a reference to the Surviving Corporation if not
inconsistent with the other provisions of the contract or
document; and any pending action or other judicial proceeding to
which either of the Merger Sub or Lafayette is a party, shall not
be deemed to have abated or to have discontinued by reason of the
Merger, but may be prosecuted to final judgment, order or decree
in the same manner as if the Merger had not been made, or the
Surviving Corporation may be substituted as a party to such
action or proceeding, and any judgment, order or decree may be
rendered for or against it that might have been rendered for or
against either of the Merger Sub or Lafayette as if the Merger
had not occurred.

          1.3.  CERTIFICATE OF INCORPORATION.  As of the
Effective Time, the certificate of incorporation of Lafayette as
it exists at the Effective Time shall be the certificate of
incorporation of the Surviving Corporation and shall not be
amended by this Agreement or the Merger but may be amended as
provided by law thereafter.

          1.4.  BY-LAWS.  As of the Effective Time, the By-laws
of Lafayette shall be the By-laws of the Surviving Corporation
until otherwise amended as provided by law.

          1.5.  DIRECTORS AND OFFICERS.  There shall be not more
than fifteen or less than twelve directors of the Surviving
Corporation as of the Effective Time.  As of the Effective Time,
the directors of the Surviving Corporation shall consist of three
officers of HUBCO selected by HUBCO and not fewer than nine
directors of Lafayette nominated by Lafayette and acceptable to
HUBCO.  As of the Effective Time, the officers of Lafayette shall
become the officers of the Surviving Corporation, subject to any
changes which HUBCO shall specify on or before the Closing.

          1.6.  EFFECTIVE TIME AND CLOSING.  The Merger shall
become effective (and be consummated) upon the date specified in
a certificate executed by HUBCO and Lafayette filed with the
Connecticut Secretary of State after the approval of the
Connecticut Commissioner of Banking (the "Commissioner"). 
Lafayette shall not unreasonably withhold its approval of the
Effective Time, which shall be consistent with this section.  A
closing (the "Closing") shall take place prior to the Effective
Time at 10:00 a.m., 10 days (or the first business day
thereafter) following the receipt of all necessary regulatory and
governmental approvals and consents and the expiration of all
statutory waiting periods in respect thereof and the satisfaction
or waiver of all of the conditions to the consummation of the
Merger specified in Article VI hereof (other than the delivery of
certificates, opinions and other instruments and documents to be
delivered at the Closing), at the offices of Pitney, Hardin, Kipp
& Szuch, 200 Campus Drive, Florham Park, New Jersey, or at such
other place, time or date as HUBCO and Lafayette may mutually
agree upon.  The certificate filed with the Secretary of State
shall specify as the Effective Time of the Merger a date,
immediately following the Closing, agreed to by HUBCO and
Lafayette.  Following the execution of this Agreement, HUBCO and
Lafayette shall, if required or advised to do so by applicable
regulatory authorities, execute and deliver a simplified or
supplemental merger agreement, both in form and substance
reasonably satisfactory to the parties hereto and consistent with
the terms hereof, for delivery to the Secretary of State and the
Commissioner in connection with the approval of the Merger by the
regulatory authorities.

          1.7.  ASSURANCE BY HUBCO.  HUBCO shall provide the
Commissioner with such assurances as the Commissioner reasonably
shall require that after the Effective Time, Lafayette will
comply with applicable minimum capital requirements.

ARTICLE II - CONVERSION OF LAFAYETTE SHARES AND OPTIONS 

          2.1.  CONVERSION OF LAFAYETTE COMMON STOCK.  Each share
of common stock, no par value, of Lafayette ("Lafayette Common
Stock"), issued and outstanding immediately prior to the
Effective Time (other than Dissenting Shares as defined in
Section 2.4) shall, by virtue of the Merger and without any
action on the part of the holder thereof, be converted as
follows:

          (a)  EXCHANGE RATIO.  Subject to the provisions of this
Section 2.1, each share of Lafayette Common Stock issued and
outstanding immediately prior to the Effective Time (excluding
any treasury shares, shares held by HUBCO and Dissenting Shares)
shall be converted at the Effective Time into the right to
receive 0.5880 of a share (the "Exchange Ratio") of common stock,
no par value, of HUBCO ("HUBCO Common Stock").

          (b)  CANCELLATION OF LAFAYETTE CERTIFICATES.  After the
Effective Time, all such shares of Lafayette Common Stock (other
than those cancelled pursuant to Section 2.1(d)) shall no longer
be outstanding and shall automatically be cancelled and retired
and shall cease to exist, and each certificate previously
evidencing any such shares (other than Dissenting Shares and
those cancelled pursuant to Section 2.1(d)) shall thereafter
represent the right to receive the Merger Consideration (as
defined in Section 2.2(b)).  The holders of such certificates
previously evidencing such shares of Lafayette Common Stock
outstanding immediately prior to the Effective Time shall cease
to have any rights with respect to such shares of Lafayette
Common Stock except as otherwise provided herein or by law.  Such
certificates previously evidencing such shares of Lafayette
Common Stock (other than Dissenting Shares and those cancelled
pursuant to Section 2.1(d)) shall be exchanged for certificates
evidencing shares of HUBCO Common Stock issued pursuant to this
Article II, upon the surrender of such certificates in accordance
with this Article II.  No fractional shares of HUBCO Common Stock
shall be issued, and, in lieu thereof, a cash payment shall be
made pursuant to Section 2.2(e).

          (c)  CAPITAL CHANGES.  If between the date hereof and
the Effective Time the outstanding shares of HUBCO Common Stock
shall have been changed into a different number of shares or a
different class, by reason of any stock dividend, stock split,
reclassification, recapitalization, merger, combination or
exchange of shares, the Exchange Ratio and the definition of
Closing Price (as set forth in Section 2.2(e)) shall be
correspondingly adjusted to reflect such stock dividend, stock
split, reclassification, recapitalization, merger, combination or
exchange of shares.

          (d)  TREASURY SHARES.  All shares of Lafayette Common
Stock held by Lafayette in its treasury or owned by HUBCO or
Hudson United Bank (the "Bank") (other than shares held as
trustee or in a fiduciary capacity and shares held as collateral
on or in lieu of a debt previously contracted) immediately prior
to the Effective Time shall be cancelled.

          2.2.  EXCHANGE OF CERTIFICATES.

          (a)  EXCHANGE AGENT.  As of the Effective Time, HUBCO
shall deposit, or shall cause to be deposited, with a bank or
trust company designated by HUBCO (the "Exchange Agent"), which
may be Hudson United Bank, Trust Department, for the benefit of
the holders of shares of Lafayette Common Stock, for exchange in
accordance with this Article II, through the Exchange Agent,
certificates evidencing shares of HUBCO Common Stock and cash in
such amount such that the Exchange Agent possesses such number of
shares of HUBCO Common Stock and such amount of cash as are
required to provide all of the consideration required to be
exchanged by HUBCO pursuant to the provisions of this Article II 
(such certificates for shares of HUBCO Common Stock, together
with any dividends or distributions with respect thereto, and
cash being hereinafter referred to as the "Exchange Fund").  The
Exchange Agent shall, pursuant to irrevocable instructions,
deliver the HUBCO Common Stock and cash out of the Exchange Fund
in accordance with Section 2.1.  Except as contemplated by
Section 2.2(f) hereof, the Exchange Fund shall not be used for
any other purpose.

          (b)  EXCHANGE PROCEDURES.  As soon as reasonably
practicable either before or after the Effective Time, Earth will
instruct the Exchange Agent to mail to each holder of record of a
certificate or certificates which immediately prior to the
Effective Time evidenced outstanding shares of Lafayette Common
Stock (other than Dissenting Shares) (the "Certificates"), (i) a
letter of transmittal (the form and substance of which is
reasonably agreed to by HUBCO and Lafayette prior to the
Effective Time and which shall specify that delivery shall be
effected, and risk of loss and title to the Certificates shall
pass, only upon proper delivery of the Certificates to the
Exchange Agent and which shall have such other provisions as
HUBCO may reasonably specify) and (ii) instructions for effecting
the surrender of the Certificates in exchange for certificates
evidencing shares of HUBCO Common Stock.  Upon surrender of a
Certificate for cancellation to the Exchange Agent together with
such letter of transmittal, duly executed, and such other
customary documents as may be required pursuant to such
instructions, the holder of such Certificate shall be entitled to
receive in exchange therefor (A) certificates evidencing that
number of whole shares of HUBCO Common Stock which such holder
has the right to receive in respect of the shares of Lafayette
Common Stock formerly evidenced by such Certificate in accordance
with Section 2.1 and (B) cash in lieu of fractional shares of
HUBCO Common Stock to which such holder may be entitled pursuant
to Section 2.2(e) (the shares of HUBCO Common Stock and cash
described in clauses (A) and (B) being collectively, the "Merger
Consideration") and the Certificate so surrendered shall
forthwith be cancelled.  In the event of a transfer of ownership
of shares of Lafayette Common Stock which is not registered in
the transfer records of Lafayette, a certificate evidencing the
proper number of shares of HUBCO Common Stock and/or cash may be
issued and/or paid in accordance with this Article II to a
transferee if the Certificate evidencing such shares of Lafayette
Common Stock is presented to the Exchange Agent, accompanied by
all documents required to evidence and effect such transfer and
by evidence that any applicable stock transfer taxes have been
paid.  Until surrendered as contemplated by this Section 2.2,
each Certificate shall be deemed at any time after the Effective
Time to evidence only the right to receive upon such surrender
the Merger Consideration.  HUBCO shall establish appropriate
procedures that will enable holders of unexchanged stock
certificates of Lafayette's predecessors (which certificates
represent shares of, or the right to receive shares of, Lafayette
Common Stock) to directly exchange such certificates for the
Merger Consideration.

          (c)  DISTRIBUTIONS WITH RESPECT TO UNEXCHANGED SHARES
OF HUBCO COMMON STOCK.  No dividends or other distributions
declared or made after the Effective Time with respect to HUBCO
Common Stock with a record date after the Effective Time shall be
paid to the holder of any unsurrendered Certificate with respect
to the shares of HUBCO Common Stock evidenced thereby, and no
other part of the Merger Consideration shall be paid to any such
holder, until the holder of such Certificate shall surrender such
Certificate (or a suitable affidavit of loss and customary bond). 
Subject to the effect of applicable laws, following surrender of
any such Certificate, there shall be paid to the holder of the
certificates evidencing shares of HUBCO Common Stock issued in
exchange therefor, without interest, (i) promptly, the amount of
any cash payable with respect to a fractional share of HUBCO
Common Stock to which such holder may have been entitled pursuant
to Section 2.2(e) and the amount of dividends or other
distributions with a record date on or after the Effective Time
theretofore paid with respect to such shares of HUBCO Common
Stock, and (ii) at the appropriate payment date, the amount of
dividends or other distributions, with a record date on or after
the Effective Time but prior to surrender and a payment date
occurring after surrender, payable with respect to such shares of
HUBCO Common Stock.

          (d)  NO FURTHER RIGHTS IN LAFAYETTE COMMON STOCK.  All
shares of HUBCO Common Stock issued and cash paid upon conversion
of the shares of Lafayette Common Stock in accordance with the
terms hereof shall be deemed to have been issued or paid in full
satisfaction of all rights pertaining to such shares of Lafayette
Common Stock.

          (e)  NO FRACTIONAL SHARES.  No certificates or scrip
evidencing fractional shares of HUBCO Common Stock shall be
issued upon the surrender for exchange of Certificates and such
fractional share interests will not entitle the owner thereof to
vote or to any rights of a stockholder of HUBCO.  Cash shall be
paid in lieu of fractional shares of HUBCO Common Stock, based
upon the Median Pre-Closing Price (as hereinafter defined) of
HUBCO Common Stock.

          The "Median Pre-Closing Price" of HUBCO Common Stock
shall mean the Median Price (as hereinafter defined) calculated
based upon the Closing Price (as hereinafter defined) of HUBCO
Common Stock during the first 20 of the 25 consecutive trading
days immediately preceding the date of the Closing.  The "Closing
Price" shall mean the closing price of HUBCO Common Stock as
supplied by the National Association of Securities Dealers
Automated Quotation System ("NASDAQ") and published in THE WALL
STREET JOURNAL during the first 20 of the 25 consecutive trading
days immediately preceding the date of the Closing.  The Median
Price shall be determined by taking the price half-way between
the Closing Prices left after discarding the 9 lowest and 9
highest Closing Prices in the 20 day period.  A trading day shall
mean a day for which a Closing Price is so supplied and
published.

          (f)  TERMINATION OF EXCHANGE FUND.  Any portion of the
Exchange Fund which remains undistributed to the holders of
Lafayette Common Stock for two years after the Effective Time
shall be delivered to HUBCO, upon demand, and any holders of
Lafayette Common Stock who have not theretofore complied with
this Article II shall thereafter look only to HUBCO for the
Merger Consideration, dividends and distributions to which they
are entitled.

          (g)  NO LIABILITY.  Neither HUBCO nor the Bank shall be
liable to any holder of shares of Lafayette Common Stock for any
such shares of HUBCO Common Stock or cash (or dividends or
distributions with respect thereto) delivered to a public
official pursuant to any applicable abandoned property, escheat
or similar law.

          (h)  WITHHOLDING RIGHTS.  HUBCO shall be entitled to
deduct and withhold, or cause the Exchange Agent to deduct and
withhold, from funds provided by the holder or from the
consideration otherwise payable pursuant to this Agreement to any
holder of Lafayette Stock Options (as defined in Section 3.2),
the minimum amounts (if any) that HUBCO is required to deduct and
withhold with respect to the making of such payment under the
Code (as defined in Section 3.8), or any provision of state,
local or foreign tax law.  To the extent that amounts are so
withheld by HUBCO, such withheld amounts shall be treated for all
purposes of this Agreement as having been paid to the holder of
the Lafayette Stock Options in respect of which such deduction
and withholding was made by HUBCO.

          2.3.  STOCK TRANSFER BOOKS.  At the Effective Time, the
stock transfer books of Lafayette shall be closed and there shall
be no further registration of transfers of shares of Lafayette
Common Stock thereafter on the records of Lafayette.  On or after
the Effective Time, any Certificates presented to the Exchange
Agent or HUBCO for transfer shall be converted into the Merger
Consideration.

          2.4.  DISSENTING SHARES.  Notwithstanding anything in
this Agreement to the contrary, any holder of Lafayette Common
Stock shall have the right to dissent in the manner provided in
the Connecticut Banking Act, and if all necessary requirements of
the Connecticut Banking Act are met, such shares shall be
entitled to payment in cash from Lafayette of the fair value of
such shares as determined in accordance with the Connecticut
Banking Act.  All shares of Lafayette Common Stock as to which
the holder thereof properly exercises dissenters' rights in
accordance with the Connecticut Banking Act shall constitute
"Dissenting Shares" unless and until such rights are waived by
the party initially seeking to exercise such rights. 

          2.5.  MERGER SUB COMMON STOCK.  The shares of common
stock of the Merger Sub outstanding immediately prior to the
Effective Time shall be converted by the Merger into the number
of shares of the Surviving Corporation which shall equal the
number of shares of Lafayette Common Stock outstanding at the
Effective Time.

          2.6  LAFAYETTE STOCK OPTIONS.  

          (a)  VESTED OPTIONS.  To the extent permitted under the
Lafayette Stock Option Plans (as defined in Section 3.2),
Lafayette shall cause all Stock Options (as defined in Section
3.2), which, as of the Effective Time, would be vested (a "Vested
Stock Option"), to be terminated at the Effective Time unless the
holder consents to the provisions hereof.  At the Effective Time,
each outstanding Vested Stock Option shall be converted into
HUBCO Common Stock in accordance with the following formula:

                 (i)  Each outstanding Vested Stock Option shall
     be valued on the basis of the Median Pre-Closing Price of
     HUBCO Common Stock (as defined in Section 2.2(e)) multiplied
     by the Exchange Ratio and subtracting the stated exercise
     price for each Vested Stock Option from the product
     therefrom (the "Option Value"), and

                (ii)  Each holder of Vested Stock Options shall
     receive at the Effective Time, a number of shares of HUBCO
     Common Stock equal to the aggregate Option Value for all of
     such holder's Vested Stock Options, divided by the Median
     Pre-Closing Price of HUBCO Common Stock.

               (iii)  Cash shall be paid in lieu of fractional
     shares, based upon the Median Pre-Closing Price of HUBCO
     Common Stock.

          (b)  UNVESTED OPTIONS.  Each Stock Option not fully
vested at the Effective Time (an "Unvested Stock Option") shall
be converted into an option to purchase HUBCO Common Stock,
wherein (i) the right to purchase shares of Lafayette Common
Stock pursuant to the Unvested Stock Option shall be converted
into the right to purchase that same number of shares of HUBCO
Common Stock multiplied by the Exchange Ratio, (ii) the option
exercise price per share of HUBCO Common Stock shall be the
previous option exercise price per share of the Lafayette Common
Stock divided by the Exchange Ratio, and (iii) in all other
material respects the option shall be subject to the same terms
and conditions as governed the Unvested Stock Option on which it
was based, including the length of time within which the option
may be exercised (which shall not be extended) and for all
Unvested Stock Options, such adjustments shall be and are
intended to be effected in a manner which is consistent with
Section 424(a) of the Code (as defined in Section 3.2).  Shares
of HUBCO Common Stock issuable upon exercise of Unvested Stock
Options shall be covered by an effective registration statement
on Form S-8.

          2.7.  LAFAYETTE WARRANTS.  Each Lafayette Warrant (as
defined in Section 3.2) which evidences the right to purchase a
number of shares of Lafayette Common Stock and which is
outstanding at the Effective Time automatically shall be
converted, without further action on the part of the holder, into
a like warrant to purchase for the same aggregate purchase price
that number of shares of HUBCO Common Stock which equals the
number of shares of Lafayette Common Stock which may be purchased
under the Lafayette Warrant multiplied by the Exchange Ratio
(each an "HUBCO Warrant") and such HUBCO Warrant shall, in
conformity with Section 3 of the Lafayette Warrant, thereafter be
subject to the same terms and conditions as specified in the
Lafayette Warrant, except that such HUBCO Warrant shall be
immediately exercisable.  Prior to the Closing, HUBCO shall
comply with the provisions of Section 3.2 of the Lafayette
Warrant and Lafayette shall comply with the provisions of Section
1.5(b) of the Lafayette Warrant.  Following the Effective Time,
any transferee of the Warrant Certificate shall receive in
exchange for any old Warrant Certificate a new HUBCO Warrant
Certificate evidencing the right to purchase HUBCO Common Stock. 
Unless requested by a holder of an outstanding Lafayette Warrant,
HUBCO shall not be required to issue new Certificates evidencing
the Warrant to purchase HUBCO Common Stock but the old Lafayette
Warrant certificates shall continue to evidence such rights until
exchanged, transferred or exercised.

ARTICLE III - REPRESENTATIONS AND WARRANTIES OF LAFAYETTE

          References herein to the "Lafayette Disclosure
Schedule" shall mean all of the disclosure schedules required by
this Article III, dated as of the date hereof and referenced to
the specific sections and subsections of Article III of this
Agreement, which have been delivered on the date hereof by
Lafayette to HUBCO.  Lafayette hereby represents and warrants to
HUBCO as follows:

          3.1.  CORPORATE ORGANIZATION.

          (a)  Lafayette is a banking corporation duly organized,
validly existing and in good standing under the laws of the State
of Connecticut.  Lafayette has the corporate power and authority
to own or lease all of its properties and assets and to carry on
its business as it is now being conducted, and is duly licensed
or qualified to do business and is in good standing in each
jurisdiction in which the nature of the business conducted by it
or the character or location of the properties and assets owned
or leased by it makes such licensing or qualification necessary,
except where the failure to be so licensed, qualified or in good
standing would not have a material adverse effect on the
business, operations, assets or financial condition of Lafayette. 
Lafayette is a state-chartered commercial bank whose deposits are
insured by the Bank Insurance Fund of the Federal Deposit
Insurance Corporation ("FDIC") to the fullest extent permitted by
law.  The Lafayette Disclosure Schedule sets forth true and
complete copies of the Certificate of Incorporation and By-laws
of Lafayette, as in effect on the date hereof.

          (b)  Except as set forth in Lafayette Disclosure
Schedule, Lafayette has no Subsidiaries.  When used with
reference to Lafayette, the term "Subsidiary" means any
corporation, partnership, joint venture or other legal entity in
which Lafayette, directly or indirectly, owns at least a 50
percent stock or other equity interest or for which Lafayette,
directly or indirectly, acts as a general partner.  Each
Subsidiary is a corporation incorporated under the laws of the
State of Connecticut.  Each subsidiary has the corporate power
and authority to own or lease all of its properties and assets
and to carry on its business as it is now being conducted and is
duly licensed or qualified to do business and is in good standing
in each jurisdiction in which the nature of the business
conducted by it or the character or location of the properties
and assets owned or leased by it makes such licensing or
qualification necessary, except where the failure to be so
licensed, qualified or in good standing would not have a material
adverse effect on the business, operations, assets or financial
condition of Lafayette and its Subsidiaries, taken as a whole. 
The Lafayette Disclosure Schedule sets forth true and complete
copies of the certificate of incorporation and by-laws of each
Subsidiary as in effect on the date hereof.

          3.2.  CAPITALIZATION.  The authorized capital stock of
Lafayette consists of 15,000,000 shares of Lafayette Common
Stock, no par value, and 275,000 shares of Preferred Stock, par
value $1.00 per share.  As of the date hereof, there are
10,006,529 shares of Lafayette Common Stock issued and
outstanding (excluding 7,000 shares held in treasury).  All
issued and outstanding shares of Lafayette Common Stock have been
duly authorized and validly issued, are fully paid and non-
assessable and free of preemptive rights.  No shares of Lafayette
Preferred Stock have been issued.  Except for 11,250 shares
issuable upon exercise of outstanding stock options granted under
the 1984 Incentive Stock Option Plan, 209,167 shares issuable
upon exercise of outstanding options granted under the 1994
Incentive Stock Option Plan and 250,000 shares issuable upon
exercise of stock options granted to Robert Goldstein pursuant to
his employment agreement with Lafayette (collectively all of such
options are referred to herein as "Stock Options" and the plans
or terms under which they are granted are referred to herein as
the "Lafayette Stock Option Plans") and except for 122,980 shares
issuable upon exercise of the Common Stock Purchase Warrants (the
"Lafayette Warrants") issued February 24, 1994 pursuant to a
Standby Purchase Agreement, dated as of November 15, 1993, and
evidenced by Warrant Certificates (the "Warrant Certificates"),
as of the date hereof there are no shares of Lafayette Common
Stock issuable upon the exercise of outstanding stock options or
otherwise, and except for the Stock Options, the Lafayette
Warrants and the HUBCO Stock Option, Lafayette has not granted
and is not bound by any outstanding subscriptions, options,
warrants, calls, commitments or agreements of any character
calling for the transfer, purchase, subscription or issuance of
any shares of capital stock of Lafayette or any securities
representing the right to purchase, subscribe or otherwise
receive any shares of such capital stock or any securities
convertible into any such shares, and there are no agreements or
understandings with respect to voting of any such shares.  All
outstanding shares of capital stock of Lafayette's Subsidiaries,
have been duly authorized and validly issued, are fully paid,
non-assessable and free of preemptive rights, and are owned by
Lafayette free and clear of all liens, encumbrances, charges,
restrictions or rights of third parties.  True and correct copies
of each Stock Option grant, each Stock Option Plan and each
Lafayette Warrant are set forth in the Lafayette Disclosure
Schedule.

          3.3.  AUTHORITY; NO VIOLATION.

          (a)  Subject to the approval of this Agreement and the
transactions contemplated hereby by the stockholders of
Lafayette, the receipt of all necessary governmental approvals,
and the consent of any Vested Stock Option holder necessary to
exchange their option as provided in Section 2.6(a), Lafayette
has the full corporate power and authority to execute and deliver
this Agreement and to consummate the transactions contemplated
hereby in accordance with the terms hereof.  The execution and
delivery of this Agreement and the consummation of the
transactions contemplated hereby have been duly and validly
approved by the Board of Directors of Lafayette in accordance
with the Certificate of Incorporation of Lafayette and applicable
laws and regulations.  Except for such approval, no other
corporate proceedings on the part of Lafayette are necessary to
consummate the transactions so contemplated.  This Agreement has
been duly and validly executed and delivered by Lafayette and
constitutes the valid and binding obligation of Lafayette,
enforceable against Lafayette in accordance with its terms.

          (b)  Neither the execution and delivery of this
Agreement by Lafayette, nor the consummation by Lafayette of the
transactions contemplated hereby in accordance with the terms
hereof, or compliance by Lafayette with any of the terms or
provisions hereof, will (i) violate any provision of Lafayette's
Certificate of Incorporation or By-laws, (ii) assuming that the
consents and approvals set forth below are duly obtained, violate
any statute, code, ordinance, rule, regulation, judgment, order,
writ, decree or injunction applicable to Lafayette or any of its
properties or assets or those of any Subsidiary, or (iii) except
as set forth in the Lafayette Disclosure Schedule, violate,
conflict with, result in a breach of any provision of, constitute
a default (or an event which, with notice or lapse of time, or
both, would constitute a default) under, result in the
termination of, accelerate the performance required by, or result
in the creation of any lien, security interest, charge or other
encumbrance upon any of the properties or assets of Lafayette or
its Subsidiaries under, any of the terms, conditions or
provisions of any note, bond, mortgage, indenture, deed of trust,
license, lease, agreement or other instrument or obligation to
which Lafayette is a party, or by which it or any of its
properties or assets may be bound or affected, except, with
respect to (ii) and (iii) above, such as individually or in the
aggregate will not have a material adverse effect on the
business, operations, assets or financial condition of Lafayette
and which will not prevent or delay the consummation of the
transactions contemplated hereby.  Except for consents and
approvals of or filings or registrations with or notices to or
required by the FDIC, the Commissioner, the Connecticut
Department of Banking (the "Department"), the Connecticut
Department of Environmental Protection ("DEP"), state blue sky
authorities or other applicable governmental authorities, the
stockholders of Lafayette, the holders of Lafayette Warrants and
the holders of Stock Options, no consents or approvals of or
filings or registrations with or notices to any third party or
any public body or authority are necessary on behalf of Lafayette
or its Subsidiaries in connection with (x) the execution and
delivery by Lafayette of this Agreement and (y) the consummation
by Lafayette of the Merger and the other transactions
contemplated hereby, except (i) such as are listed in the
Lafayette Disclosure Schedule and (ii) such as individually or in
the aggregate will not (if not obtained) have a material adverse
effect on the business, operations, assets or financial condition
of Lafayette and its Subsidiaries taken as a whole or prevent or
delay the consummation of the transactions contemplated hereby. 
To the best of Lafayette's knowledge, no fact or condition exists
which Lafayette has reason to believe will prevent it from
obtaining the aforementioned consents and approvals.

          3.4.  FINANCIAL STATEMENTS.

          (a)  The Lafayette Disclosure Schedule sets forth
copies of the consolidated statements of condition of Lafayette
as of December 31, 1994 and 1993, the related statements of
operations, changes in shareholders' equity and cash flows for
the periods ended December 31, in each of the three fiscal years
1992 through 1994, accompanied by the audit report (which report
includes explanatory paragraphs relating to certain regulatory
matters) of Arthur Andersen LLP, independent public accountants
with respect to Lafayette, and the unaudited consolidated
statement of condition of Lafayette as of September 30, 1995 and
the related unaudited statements of income and cash flows for the
nine months then ended as reported in Lafayette's Quarterly
Report on Form F-4, filed with the FDIC (collectively, the
"Lafayette Financial Statements").  The Lafayette Financial
Statements (including the related notes) have been prepared in
accordance with generally accepted accounting principles ("GAAP")
consistently applied during the periods involved (except as may
be indicated therein or in the notes thereto and except for the
omission of notes from interim financial statements), and fairly
present the financial position of Lafayette as of the respective
dates set forth therein, and the related statements of
operations, changes in shareholders' equity and cash flows fairly
present the results of operations, changes in stockholders'
equity and cash flows of Lafayette for the respective fiscal
periods set forth therein.

          (b)  The books and records of Lafayette and its
Subsidiaries are being maintained in material compliance with
applicable legal and accounting requirements, and reflect only
actual transactions.

          (c)  Except as and to the extent reflected, disclosed
or reserved against in Lafayette Financial Statements (including
the notes thereto) or as specified in any of the Lafayette
Disclosure Schedules, as of September 30, 1995, neither Lafayette
nor any of its Subsidiaries had any liabilities, whether
absolute, accrued, contingent or otherwise, material to the
business, operations, assets or financial condition of Lafayette
and its Subsidiaries taken as a whole which were required by GAAP
(consistently applied) to be disclosed in Lafayette's
consolidated statement of condition or the notes thereto as of
September 30, 1995.  Since September 30, 1995, Lafayette has not
incurred any liabilities except in the ordinary course of
business and consistent with prudent banking practice, except as
related to the transactions contemplated by this Agreement or as
set forth in the Lafayette Disclosure Schedule.

          3.5.  BROKER'S AND OTHER FEES.  Except for Belle Plaine
Partners, LLC ("Belle Plaine") or as set forth in the Lafayette
Disclosure Schedule, neither Lafayette (or its Subsidiaries) nor
any of its directors or officers has employed any broker or
finder or incurred any liability for any broker's or finder's
fees or commissions in connection with any of the transactions
contemplated by this Agreement.  The agreements with Belle Plaine
are set forth in the Lafayette Disclosure Schedule.  Except as
set forth in the Lafayette Disclosure Schedule, there are no fees
(other than time charges billed at usual and customary rates)
payable to any consultants, including lawyers and accountants, in
connection with this transaction or which would be triggered by
consummation of this transaction or the termination of the
services of such consultants by Lafayette.  

          3.6.  ABSENCE OF CERTAIN CHANGES OR EVENTS.

          (a)  Except as set forth in the Lafayette Disclosure
Schedule, there has not been any material adverse change in the
business, operations, assets or financial condition of Lafayette
or its Subsidiaries since September 30, 1995 and to the best of
Lafayette's knowledge, no facts or condition exists which
Lafayette believes will cause such a material adverse change in
the future.  

          (b)  Except as set forth in the Lafayette Disclosure
Schedule, (i) each of Lafayette and its Subsidiaries has not
taken or permitted any of the actions set forth in Section 5.2
hereof between September 30, 1995 and the date hereof, and (ii)
except for execution of this Agreement, the HUBCO Stock Option,
and the agreements described in Section 3.5, each of Lafayette
and its Subsidiaries has conducted its business only in the
ordinary course, consistent with past practice since September
30, 1995.

          3.7.  LEGAL PROCEEDINGS.  Except as disclosed in the
Lafayette Disclosure Schedule, and except for ordinary routine
litigation incidental to the business of Lafayette, each of
Lafayette and its Subsidiaries is not a party to any, and there
are no pending or, to the best of Lafayette's knowledge,
threatened legal, administrative, arbitral or other proceedings,
claims, actions or governmental investigations of any nature
against Lafayette or its Subsidiaries which, if decided adversely
to Lafayette or its Subsidiaries, are reasonably likely to have a
material adverse effect on the business, operations, assets or
financial condition of Lafayette and its Subsidiaries taken as a
whole.  Except as disclosed in the Lafayette Disclosure Schedule,
neither Lafayette or its Subsidiaries is a party to any order,
judgment or decree entered in any lawsuit or proceeding.

          3.8.  TAXES AND TAX RETURNS.

          (a)  Each of Lafayette and its Subsidiaries has duly
filed (and until the Effective Time will so file) all returns,
declarations, reports, information returns and statements
("Returns") required to be filed by it in respect of any federal,
state and local taxes (including withholding taxes, penalties or
other payments required) and has duly paid (and until the
Effective Time will so pay) all such taxes due and payable, other
than taxes or other charges which are being contested in good
faith (and disclosed to HUBCO in writing) or against which
reserves have been established.  Lafayette has established (and
until the Effective Time will establish) on its consolidated
books and records reserves that are adequate for the payment of
all federal, state and local taxes not yet due and payable, but
are incurred in respect of Lafayette and its Subsidiaries through
such date.  The Lafayette Disclosure Schedule identifies the
federal income tax returns of Lafayette which have been examined
by the Internal Revenue Service (the "IRS") within the past six
years.  Except as set forth in the Lafayette Disclosure Schedule,
no deficiencies were asserted as a result of such examinations
which have not been resolved and paid in full.  The Lafayette
Disclosure Schedule identifies the applicable state income tax
returns of Lafayette which have been examined by the applicable
authorities within the past six years.  No deficiencies were
asserted as a result of such examinations which have not been
resolved and paid in full.  To the best knowledge of Lafayette,
there are no audits or other administrative or court proceedings
presently pending nor any other disputes pending with respect to,
or claims asserted for, taxes or assessments upon Lafayette or
its Subsidiaries, nor, except as set forth in the Lafayette
Disclosure Schedule, has Lafayette or its Subsidiaries given any
currently outstanding waivers or comparable consents regarding
the application of the statute of limitations with respect to any
taxes or Returns.

          (b)  Neither Lafayette nor its Subsidiaries (i) except
as set forth in the Lafayette Disclosure Schedule, has requested
any extension of time within which to file any Return which
Return has not since been filed, (ii) is a party to any agreement
providing for the allocation or sharing of taxes, (iii) is
required to include in income any adjustment pursuant to Section
481(a) of the Internal Revenue Code of 1986, as amended (the
"Code"), by reason of a voluntary change in accounting method
initiated by Lafayette (nor does Lafayette have any knowledge
that the IRS has proposed any such adjustment or change of
accounting method) or (iv) has filed a consent pursuant to
Section 341(f) of the Code or agreed to have Section 341(f)(2) of
the Code apply.

          (c)  From January 1, 1992 until the date hereof, to the
best of Lafayette's knowledge, there has been no "ownership
change" of Lafayette as defined in Section 382(g) of the Code.

          3.9.  DIRECTOR, OFFICER AND EMPLOYEE BENEFIT PLANS.

          (a)  Except for plans disclosed in any of the Lafayette
Disclosure Schedules and Stock Option Plans referenced elsewhere
herein, neither Lafayette or its Subsidiaries maintains or
contributes to any "employee pension benefit plan" (the
"Lafayette Pension Plans"), within the meaning of Section 3(2)(A)
of the Employee Retirement Income Security Act of 1974, as
amended ("ERISA"), "employee welfare benefit plan" within the
meaning of Section 3(1) of ERISA (the "Lafayette Welfare Plans"),
stock option plan, stock purchase plan (other than the Dividend
Reinvestment and Stock Purchase Plan referenced in the Lafayette
Disclosure Schedule for Section 3.6 hereof), deferred
compensation plan, severance plan, bonus plan, employment
agreement or other similar plan, program or arrangement. 
Lafayette has not, since September 2, 1974, contributed to any
"Multiemployer Plan", as such term is defined in Section 3(37) of
ERISA.

          (b)  Except as disclosed in the Lafayette Disclosure
Schedule, Lafayette has delivered to HUBCO in Lafayette's
Disclosure Schedule a complete and accurate copy of each of the
following with respect to each of the Lafayette Pension Plans and
Lafayette Welfare Plans, if any: (1) plan document, summary plan
description, and summary of material modifications (if not
available, a detailed description of the foregoing); (ii) trust
agreement or insurance contract, if any; (iii) most recent IRS
determination letter, if any; (iv) most recent actuarial report,
if any; and (v) most recent annual report on Form 5500.

          (c)  The present value of all accrued benefits, both
vested and non-vested, under each of the Lafayette Pension Plans
subject to Title IV of ERISA, based upon the actuarial
assumptions used for funding purposes in the most recent
actuarial valuation prepared by such Lafayette Pension Plan's
actuary, did not exceed the then current value of the assets of
such plans allocable to such accrued benefits.  The actuarial
assumptions then utilized for such plans were reasonable and
appropriate as of the last valuation date and reflect then
current market conditions.

          (d)  During the last six years, the Pension Benefit
Guaranty Corporation ("PBGC") has not asserted any claim for
liability against Lafayette or any of its Subsidiaries which has
not been paid in full.

          (e)  All premiums (and interest charges and penalties
for late payment, if applicable) due to the PBGC with respect to
each Lafayette Pension Plan have been paid.  All contributions
required to be made to each Lafayette Pension Plan under the
terms thereof, ERISA or other applicable law have been timely
made, and all amounts properly accrued to date as liabilities of
Lafayette which have not been paid have been properly recorded on
the books of Lafayette. 

          (f)  Except as disclosed in the Lafayette Disclosure
Schedule, each of the Lafayette Pension Plans, Lafayette Welfare
Plans and each other employee benefit plan and arrangement
identified on the Lafayette Disclosure Schedule has, since
January 1, 1990, been operated in compliance in all material
respects with any applicable provisions of ERISA, the Code, all
regulations, rulings and announcements promulgated or issued
thereunder, and all other applicable governmental laws and
regulations.  Furthermore, if Lafayette maintains any Lafayette
Pension Plan, Lafayette has received a favorable determination
letter from the IRS which takes into account the Tax Reform Act
of 1986 and, except as set forth in the Lafayette Disclosure
Schedule, subsequent legislation and, except as disclosed in the
Lafayette Disclosure Schedule, Lafayette is not aware of any fact
or circumstance which would disqualify any plan.

          (g)  To the best knowledge of Lafayette, no non-exempt
prohibited transaction, within the meaning of Section 4975 of the
Code or Section 406 of ERISA, has occurred with respect to any of
Lafayette Welfare Plans or Lafayette Pension Plans.

          (h)  No Lafayette Pension Plan or any trust created
thereunder has been terminated, nor have there been any
"reportable events" (notice of which has not been waived by the
PBGC), within the meaning of Section 4034(b) of ERISA, with
respect to any of the Lafayette Pension Plans.

          (i)  No "accumulated funding deficiency", within the
meaning of Section 412 of the Code, has been incurred with
respect to any of the Lafayette Pension Plans.

          (j)  There are no material pending or, to the best
knowledge of Lafayette, material threatened claims (other than
routine claims for benefits) by, on behalf of or against any of
the Lafayette Pension Plans or Lafayette Welfare Plans, any
trusts created thereunder or any other plan or arrangement
identified in the Lafayette Disclosure Schedule.

          (k)  Except as disclosed in the Lafayette Disclosure
Schedule and in the employment agreement with Donald Calcagnini,
no Lafayette Pension Plan or Lafayette Welfare Plan provides
medical or death benefits (whether or not insured) beyond an
employee's retirement or other termination of service, other than
(i) coverage mandated by law, or (ii) death benefits under any
Lafayette Pension Plan.

          (l)  Except with respect to customary health, life and
disability benefits or as disclosed in the Lafayette Disclosure
Schedule, there are no unfunded benefit obligations which are not
accounted for by reserves shown on the Lafayette Financial
Statements and established under GAAP or otherwise noted on such
Financial Statements.

          (m)  With respect to each Lafayette Pension Plan and
Lafayette Welfare Plan that is funded wholly or partially through
an insurance policy, there will be no liability of Lafayette or
its Subsidiaries as of the Effective Time under any such
insurance policy or ancillary agreement with respect to such
insurance policy in the nature of a retroactive rate adjustment,
loss sharing arrangement or other actual or contingent liability
arising wholly or partially out of events occurring prior to the
Effective Time.

          (n)  Except for benefits due pursuant to the employment
agreements included within the Lafayette Disclosure Schedule and
as set forth in the Lafayette Disclosure Schedule or as agreed to
by HUBCO in writing either pursuant to this Agreement or
otherwise, the consummation of the transactions contemplated by
this Agreement will not (i) entitle any current or former
employee of Lafayette or its Subsidiaries to severance pay,
unemployment compensation or any similar payment or (ii)
accelerate the time of payment, vesting, or increase the amount,
of any compensation or benefits due to any current employee or
former employee under any Lafayette Pension Plan or Lafayette
Welfare Plan.

          (o)  Except for the Lafayette Pension Plans and
Lafayette Welfare Plans, and except as set forth on the Lafayette
Disclosure Schedule, Lafayette has no deferred compensation
agreements, understandings or obligations for payments or
benefits to any current or former director, officer or employee
of Lafayette or any Subsidiary or any predecessor.  The Lafayette
Disclosure Schedule sets forth (i) true and complete copies of
the agreements, understandings or obligations listed with respect
to each such current or former director, officer or employee, and
(ii) the most recent actuarial or other calculation of the
present value of such payments or benefits.

          (p)  Except as set forth on the Lafayette Disclosure
Schedule, Lafayette maintains or otherwise pays for no life
insurance policies (other than group term life policies on
employees) with respect to any director, officer or employee. 
The Lafayette Disclosure Schedule lists each such insurance
policy and any agreement with a party other than the insurer with
respect to the payment, funding or assignment of such policy. 
Except as set forth in the Lafayette Disclosure Schedule, to the
best of Lafayette's knowledge, neither Lafayette nor any
Lafayette Pension Plan or Lafayette Welfare Plan own any
individual or group insurance policies issued by an insurer which
has been found to be insolvent or is in rehabilitation pursuant
to a state proceeding.

          3.10.  REPORTS.

          (a)  The Lafayette Disclosure Schedule lists, and
Lafayette has previously delivered to HUBCO a complete copy of,
each communication (other than general advertising materials and
press releases) mailed by Lafayette to its stockholders as a
class since November 1, 1993, and each such communication, as of
its date, complied in all material respects with all applicable
statutes, rules and regulations and did not contain any untrue
statement of a material fact or omit to state any material fact
required to be stated therein or necessary in order to make the
statements made therein, in light of the circumstances under
which they were made, not misleading; provided that information
as of a later date shall be deemed to modify information as of an
earlier date.

          (b)  Lafayette has, since November 1, 1993, duly filed
with the FDIC in form which was correct in all material respects
the monthly, quarterly and annual financial reports required to
be filed under applicable laws and regulations (provided that
information as of a later date shall be deemed to modify
information as of an earlier date), and, subject to permission
from such regulatory authorities, Lafayette promptly will deliver
or make available to HUBCO accurate and complete copies of such
reports.  The Lafayette Disclosure Schedule lists all
examinations of Lafayette conducted by either the Department or
the FDIC since January 1, 1993 and the dates of any responses
thereto submitted by Lafayette.

          3.11.  LAFAYETTE INFORMATION.  The information relating
to Lafayette or its Subsidiaries to be contained in the Proxy
Statement/Prospectus (as defined in Section 5.6(a) hereof) to be
delivered to stockholders of Lafayette in connection with the
solicitation of their approval of the Merger and to be delivered
to the stockholders of HUBCO in connection with their approval of
the issuance of HUBCO Common Stock in connection with the Merger,
as of the date the Proxy Statement/Prospectus is mailed to
stockholders of Lafayette and HUBCO, and up to and including the
date of the meeting of stockholders to which such Proxy
Statement/Prospectus relates, will not contain any untrue
statement of a material fact or omit to state a material fact
required to be stated therein or necessary to make the statements
therein, in light of the circumstances under which they were
made, not misleading.

          3.12.  COMPLIANCE WITH APPLICABLE LAW.  

          (a)  Since February 28, 1994, Lafayette has filed all
reports that it was required to file with the FDIC under the
Securities Exchange Act of 1934, as amended (the "1934 Act"), all
of which complied in all material respects with all applicable
requirements of the 1934 Act and the rules and regulations
adopted thereunder.  As of their respective dates, each such
report and each registration statement, proxy statement, form or
other document filed by Lafayette with the FDIC, including
without limitation, any financial statements or schedules
included therein, did not contain any untrue statement of a
material fact or omit to state a material fact required to be
stated therein or necessary to make the statements made therein,
in light of the circumstances under which they were made, not
misleading, provided that information as of a later date shall be
deemed to modify information as of an earlier date.  Since
February 28, 1994, Lafayette and its Subsidiaries have duly filed
all material forms, reports and documents which they were
required to file with each other agency charged with regulating
any aspect of their business.

          (b)  Except as set forth in Lafayette Disclosure
Schedule for Section 3.7 hereof, each of Lafayette and its
Subsidiaries holds all material licenses, franchises, permits and
authorizations necessary for the lawful conduct of their business
and since January 1, 1993 has complied with and is not in default
in any respect under any applicable law, statute, order, rule,
regulation, policy and/or guideline of any federal, state or
local governmental authority relating to Lafayette (including
without limitation consumer, community and fair lending laws)
(other than where such default or noncompliance will not result
in a material adverse effect on the business, operations, assets
or financial condition of Lafayette) and Lafayette has not
received notice of violation of, and does not know of any
violations of, any of the above.

          3.13.  CERTAIN CONTRACTS.

          (a)  Except under plans referenced in Section 3.2 or
3.9 hereof, contracts described in Section 3.5 hereof,
arrangements described in Section 5.12 hereof and plans
referenced in the Lafayette Disclosure Schedule, (i) Lafayette
and its Subsidiaries is not a party to or bound by any written
contract or understanding (whether written or oral) with respect
to the employment of any officers, employees, directors or
consultants, and (ii) the consummation of the transactions
contemplated by this Agreement will not (either alone or upon the
occurrence of any additional acts or events) result in any
payment (whether of severance pay or otherwise) becoming due from
Lafayette and its Subsidiaries to any officer, employee, director
or consultant thereof.  The Lafayette Disclosure Schedule (either
in reference to this Section 3.13 or in reference to Sections 3.2
or 3.9 hereof) sets forth true and correct copies of any
severance or employment agreements with officers, directors,
employees, agents or consultants to which Lafayette and its
Subsidiaries is a party.

          (b)  Except as disclosed in the Lafayette Disclosure
Schedule and except for loan agreements made and loan commitments
issued in the ordinary course of business, (i) as of the date of
this Agreement, Lafayette and its Subsidiaries is not a party to
or bound by any commitment, agreement or other instrument which
is material to the business, operations, assets or financial
condition of Lafayette and its Subsidiaries as a whole (but in no
event shall a contract for less than $100,000 a year be deemed
material under this paragraph), (ii) no commitment, agreement or
other instrument to which Lafayette and its Subsidiaries is a
party or by which it is bound limits the freedom of Lafayette or
its Subsidiaries to compete in any line of business or with any
person, and (iii) Lafayette is not a party to any collective
bargaining agreement.

          (c)  Neither Lafayette (including its Subsidiaries)
nor, to the best knowledge of Lafayette, any other party thereto,
is in default in any material respect under any material lease,
contract, mortgage, promissory note, deed of trust, loan or other
commitment (except those under which Lafayette is or will be the
creditor) or arrangement, except for defaults which individually
or in the aggregate would not have a material adverse effect on
the business, operations, assets or financial condition of
Lafayette.

          3.14.  PROPERTIES AND INSURANCE.

          (a)  Lafayette and its Subsidiaries has good and, as to
owned real property, marketable title to all material assets and
properties, whether real or personal, tangible or intangible,
reflected in Lafayette's statement of condition as of September
30, 1995, or owned and acquired subsequent thereto (except to the
extent that such assets and properties have been disposed of for
fair value in the ordinary course of business since September 30,
1995), subject to no encumbrances, liens, mortgages, security
interests or pledges, except (i) those items that secure
liabilities that are reflected in said statement of condition or
the notes thereto or that secure liabilities incurred in the
ordinary course of business after the date of such statement of
condition, (ii) statutory liens for amounts not yet delinquent or
which are being contested in good faith, (iii) such encumbrances,
liens, mortgages, security interests, pledges and title
imperfections that are not in the aggregate material to the
business, operations, assets, and financial condition of
Lafayette and (iv) with respect to owned real property, title
imperfections noted in title reports delivered to HUBCO promptly
after the date hereof.  Except as affected by the transactions
contemplated hereby, Lafayette and its Subsidiaries as lessee has
the right under valid and subsisting leases to occupy, use,
possess and control all real property leased by Lafayette in all
material respects as presently occupied, used, possessed and
controlled by Lafayette and its Subsidiaries.

          (b)  The business operations and all insurable
properties and assets of Lafayette and its Subsidiaries are
insured for its benefit against all risks which, in the
reasonable judgment of the management of Lafayette, should be
insured against, in each case under policies or bonds issued by
insurers of recognized responsibility, in such amounts with such
deductibles and against such risks and losses as are in the
opinion of the management of Lafayette adequate for the business
engaged in by Lafayette.  As of the date hereof, Lafayette  has
not received any notice of cancellation or notice of a material
amendment of any such insurance policy or bond and, to the best
of its knowledge, is not in default under any such policy or
bond, no coverage thereunder is being disputed and all material
claims thereunder have been filed in a timely fashion.  The
Lafayette Disclosure Schedule sets forth in summary form a list
of all insurance policies of Lafayette and its Subsidiaries.

          3.15.  MINUTE BOOKS.  The minute books of Lafayette and
its Subsidiaries contain accurate records of all meetings and
other corporate action held of the stockholders and Board of
Directors (including committees of the Board of Directors) held
since January 1, 1990, except where the failure to so maintain
such records would not have a material adverse effect on the
business, operations, assets or financial condition of Lafayette
and its Subsidiaries taken as a whole.

          3.16.  ENVIRONMENTAL MATTERS.  

          (a)  Except as disclosed in the Lafayette Disclosure
Schedule, Lafayette and its Subsidiaries have not received any
written notice, citation, claim, assessment, proposed assessment
or demand for abatement alleging that Lafayette or its
Subsidiaries (either directly or, as a trustee or fiduciary, or
as a successor-in-interest in connection with the enforcement of
remedies to realize the value of properties serving as collateral
for outstanding loans) is responsible for the correction or
cleanup of any condition resulting from the violation of any law,
ordinance or other governmental regulation regarding
environmental matters which correction or cleanup would be
material to the business, operations, assets or financial
condition of Lafayette.  Except as disclosed in the Lafayette
Disclosure Schedule, Lafayette has no knowledge that any toxic or
hazardous substances or materials have been emitted, generated,
disposed of or stored on any Properties (as hereinafter defined)
in any manner that violates any presently existing federal, state
or local law or regulation governing or pertaining to any toxic
or hazardous substances and materials, the violation of which
would have a material adverse effect on the business, operations,
or assets or financial condition of Lafayette.

          (b)  Lafayette has no knowledge that any of the
Properties has been operated in any manner in the three years
prior to the date of this Agreement that violated any applicable
federal, state or local law or regulation governing or pertaining
to such substances and materials, the violation of which would
have a material adverse effect on the business, operations,
assets or financial condition of Lafayette and its Subsidiaries
taken as a whole.

          (c)  Except as set forth on the Lafayette Disclosure
Schedule, (i) Lafayette has no knowledge that any of the real
property owned or leased by Lafayette or its Subsidiaries, as
OREO or otherwise, or owned or controlled by Lafayette or its
Subsidiaries as a trustee or fiduciary (the "Properties"), meets
the statutory criteria of an "Establishment" as that term is
defined pursuant to the Connecticut Transfer of Establishments
Act, P.A. 95-183 (the "Connecticut Transfer Act"), and (ii) to
the best of Lafayette's knowledge, Lafayette, its Subsidiaries
and any and all of their tenants or subtenants have all necessary
permits and have filed all necessary registrations material to
permit the operation of the Properties in the manner in which the
operations are currently conducted under all applicable federal,
state or local environmental laws, excepting only those permits
and registrations the absence of which would not have a material
adverse effect upon the operations requiring the permit or
registration.

          (d)  Except as set forth in the Lafayette Disclosure
Schedule, to the knowledge of Lafayette, there are no underground
storage tanks on, in or under any of the Properties and no
underground storage tanks have been closed or removed from any of
the Properties while the property was owned, operated or
controlled by Lafayette or its Subsidiaries.

          3.17.  RESERVES.  As of September 30, 1995, the
allowance for possible loan losses in the Lafayette Financial
Statements was adequate based upon all factors required to be
considered by Lafayette at that time in determining the amount of
such allowance.  Except as set forth in the Lafayette Disclosure
Schedule, the methodology used to compute the allowance for
possible loan losses complies in all material respects with all
applicable policies of the FDIC and the Department.  As of
September 30, 1995, the valuation allowance for OREO properties
in the Lafayette Financial Statements was adequate based upon all
factors required to be considered by Lafayette at that time in
determining the amount of such allowance.

          3.18.  NO PARACHUTE PAYMENTS.  Except as set forth in
the Lafayette Disclosure Schedule and except for benefits
resulting from the acceleration of Stock Options, no officer,
director, employee or agent (or former officer, director,
employee or agent) of Lafayette is entitled now, or will or may
be entitled to as a consequence of this Agreement or the Merger,
to any payment or benefit from Lafayette, HUBCO or the Bank which
if paid or provided would constitute an "excess parachute
payment", as defined in Section 280G of the Code or regulations
promulgated thereunder.  

          3.19.  AGREEMENTS WITH BANK REGULATORS.  Except as set
forth in Lafayette Disclosure Schedule, neither Lafayette or any
of its Subsidiaries is a party to any commitment letter, board
resolution submitted to a regulatory authority or similar
undertaking to, or is subject to any order or directive by, or is
a recipient of any extraordinary supervisory letter from, any
court, governmental authority or other regulatory or
administrative agency or commission, domestic or foreign
("Governmental Entity") which restricts materially the conduct of
its business, or in any manner relates to its capital adequacy,
its credit or reserve policies or its management, nor has
Lafayette been advised by any Governmental Entity that it is
contemplating issuing or requesting (or is considering the
appropriateness of issuing or requesting) any such order, decree,
agreement, memorandum of understanding, extraordinary supervisory
letter, commitment letter or similar submission.  Lafayette is
not required by Section 32 of the Federal Deposit Insurance Act
to give prior notice to a Federal banking agency of the proposed
addition of an individual to its board of directors or the
employment of an individual as a senior executive officer.

          3.20.  DISCLOSURE.    No representation or warranty
contained in Article III of this Agreement contains any untrue
statement of a material fact or omits to state a material fact
necessary to make the statements herein not misleading.

ARTICLE IV - REPRESENTATIONS AND WARRANTIES OF HUBCO

          References herein to the "HUBCO Disclosure Schedule"
shall mean all of the disclosure schedules required by this
Article IV, dated as of the date hereof and referenced to the
specific sections and subsections of Article IV of this
Agreement, which have been delivered on the date hereof by HUBCO
to Lafayette.  HUBCO hereby represents and warrants to Lafayette
as follows:

          4.1.  CORPORATE ORGANIZATION.  

          (a)  HUBCO is a corporation duly organized and validly
existing and in good standing under the laws of the State of New
Jersey.  HUBCO has the corporate power and authority to own or
lease all of its properties and assets and to carry on its
business as it is now being conducted, and is duly licensed or
qualified to do business and is in good standing in each
jurisdiction in which the nature of the business conducted by it
or the character or location of the properties and assets owned
or leased by it makes such licensing or qualification necessary,
except where the failure to be so licensed, qualified or in good
standing would not have a material adverse effect on the
business, operations, assets or financial condition of HUBCO or
its subsidiaries (defined below), taken as a whole.  HUBCO is
registered as a bank holding company under the Bank Holding
Company Act of 1956, as amended.

          (b)  Each of the Subsidiaries of HUBCO are listed in
the HUBCO Disclosure Schedule.  The term "Subsidiary", when used
with reference to HUBCO, means any corporation, partnership,
joint venture or other legal entity in which HUBCO directly or
indirectly, owns at least a 50 percent stock or other equity
interest or for which HUBCO, directly or indirectly, acts as a
general partner.  Each Subsidiary of HUBCO is duly organized and
validly existing and in good standing under the laws of the
jurisdiction of its incorporation.  The Bank is a state-chartered
commercial bank whose deposits are insured by the FDIC to the
fullest extent permitted by law.  Each Subsidiary has the
corporate power and authority to own or lease all of its
properties and assets and to carry on its business as it is now
being conducted and is duly licensed or qualified to do business
and is in good standing in each jurisdiction in which the nature
of the business conducted by it or the character or location of
the properties and assets owned or leased by it makes such
licensing or qualification necessary, except where the failure to
be so licensed, qualified or in good standing would not have a
material adverse effect on the business, operations, assets or
financial condition of HUBCO and its subsidiaries, taken as a
whole.  The HUBCO Disclosure Schedule sets forth true and
complete copies of the certificate of incorporation and by-laws
of HUBCO as in effect on the date hereof.

          4.2.  CAPITALIZATION.  The authorized capital stock of
HUBCO consists solely of 25,000,000 shares of HUBCO Common Stock
and 4,500,000 shares of preferred stock ("HUBCO Authorized
Preferred Stock").  As of January 15, 1996, there were 13,105,627
shares of HUBCO Common Stock issued and outstanding, excluding
39,432 shares of treasury stock.  Since such date, and from time
to time hereafter, HUBCO may sell or repurchase shares of HUBCO
Common Stock subject to the covenant in Section 5.18.  There are
no shares of HUBCO Authorized Preferred Stock outstanding. 
Except for shares issuable under the HUBCO 1995 Stock Option Plan
(the "HUBCO Stock Option Plan"), there are no shares of HUBCO
Common Stock issuable upon the exercise of outstanding stock
options or otherwise.  All issued and outstanding shares of HUBCO
Common Stock, and all issued and outstanding shares of capital
stock of HUBCO's Subsidiaries, have been duly authorized and
validly issued, are fully paid, nonassessable and free of
preemptive rights, and are free and clear of all liens,
encumbrances, charges, restrictions or rights of third parties. 
All of the outstanding shares of capital stock of HUBCO's
Subsidiaries are owned by HUBCO free and clear of any liens,
encumbrances, charges, restrictions or rights of third parties. 
Except for the shares issuable under the HUBCO Stock Option Plan,
neither HUBCO nor HUBCO's Subsidiaries has granted or is bound by
any outstanding subscriptions, options, warrants, calls,
commitments or agreements of any character calling for the
transfer, purchase or issuance of any shares of capital stock of
HUBCO or HUBCO's Subsidiaries or any securities representing the
right to purchase, subscribe or otherwise receive any shares of
such capital stock or any securities convertible into any such
shares, and there are no agreements or understandings with
respect to voting of any such shares.  Neither HUBCO nor any of
HUBCO's Subsidiaries is, as of the date hereof, the owner of any
shares of Lafayette Common Stock.

          4.3.  AUTHORITY; NO VIOLATION.

          (a)  HUBCO has the full corporate power and authority
to execute and deliver this Agreement and to consummate the
transactions contemplated hereby in accordance with the terms
hereof.  The execution and delivery of this Agreement and the
consummation of the transactions contemplated hereby have been
duly and validly approved by the Board of Directors of HUBCO in
accordance with its certificate of incorporation and applicable
laws and regulations.  Except for the approval of the issuance of
the HUBCO Common Stock pursuant to the Merger by the requisite
vote of HUBCO's shareholders and the creation of Merger Sub, no
other corporate proceedings on the part of HUBCO are necessary to
consummate the transactions so contemplated.  This Agreement has
been duly and validly executed and delivered by HUBCO and
constitutes the valid and binding obligations of HUBCO,
enforceable against HUBCO in accordance with its terms.

          (b)  Neither the execution or delivery of this
Agreement by HUBCO, nor the consummation by HUBCO of the
transactions contemplated hereby in accordance with the terms
hereof or compliance by HUBCO with any of the terms or provisions
hereof will (i) violate any provision of the Certificate of
Incorporation or By-laws of HUBCO, (ii) assuming that the
consents and approvals set forth below are duly obtained, violate
any statute, code, ordinance, rule, regulation, judgment, order,
writ, decree or injunction applicable to HUBCO or any of its
respective properties or assets, or (iii) violate, conflict with,
result in a breach of any provision of, constitute a default (or
an event which, with notice or lapse of time, or both, would
constitute a default) under, result in the termination of,
accelerate the performance required by, or result in the creation
of any lien, security interest, charge or other encumbrance upon
any of the respective properties or assets of HUBCO under any of
the terms, conditions or provisions of any note, bond, mortgage,
indenture, deed of trust, license, lease, agreement or other
instrument or obligation to which HUBCO is a party, or by which
HUBCO or any of its properties or assets may be bound or
affected, except, with respect to (ii) and (iii) above, such as
individually or in the aggregate will not have a material adverse
effect on the business, operations, assets or financial condition
of HUBCO and HUBCO's Subsidiaries, taken as a whole, and which
will not prevent or delay the consummation of the transactions
contemplated hereby.  Except for consents and approvals of or
filings or registrations with or notices to the Board of
Governors of the Federal Reserve System ("FRB"), the
Commissioner, the Department, the Securities and Exchange
Commission ("SEC"), state blue sky authorities or other
applicable governmental authorities, no consents or approvals of
or filings or registrations with or notices to any third party or
any public body or authority are necessary on behalf of HUBCO in
connection with (x) the execution and delivery by HUBCO of this
Agreement, and (y) the consummation by HUBCO and Lafayette of the
Merger and the other transactions contemplated hereby except such
as are listed in the HUBCO Disclosure Schedule or in the
aggregate will not (if not obtained) have a material adverse
effect on the business, operations, assets or financial condition
of HUBCO.  To the best of HUBCO's knowledge, no fact or condition
exists which HUBCO has reason to believe will prevent it from
obtaining the aforementioned consents and approvals.

          4.4.  FINANCIAL STATEMENTS.

          (a)  The HUBCO Disclosure Schedule sets forth copies of
the consolidated statements of financial condition of HUBCO as of
December 31, 1994 and 1993, the related consolidated statements
of income, changes in stockholders' equity and cash flows for the
periods ended December 31, in each of the three fiscal years 1992
through 1994, in each case accompanied by the audit report of
Arthur Andersen LLP, independent public accountants with respect
to HUBCO, and the unaudited consolidated statement of condition
of HUBCO as of September 30, 1995 and the related unaudited
consolidated statements of income and cash flows for the nine
months ended September 30, 1995 and 1994, as reported in HUBCO's
Quarterly Report on Form 10-Q, filed with the SEC under the 1934
Act (collectively, the "HUBCO Financial Statements").  The HUBCO
Financial Statements (including the related notes) have been
prepared in accordance with GAAP consistently applied during the
periods involved (except as may be indicated therein or in the
notes thereto), and fairly present the consolidated financial
position of HUBCO as of the respective dates set forth therein,
and the related consolidated statements of income, changes in
stockholders' equity and cash flows (including the related notes,
where applicable) fairly present the consolidated results of
operations, changes in stockholders' equity and cash flows of
HUBCO for the respective fiscal periods set forth therein.

          (b)  The books and records of HUBCO and the Bank are
being maintained in material compliance with applicable legal and
accounting requirements, and reflect only actual transactions.

          (c)  Except as and to the extent reflected, disclosed
or reserved against in the HUBCO Financial Statements (including
the notes thereto), as of September 30, 1995 neither HUBCO nor
any of its subsidiaries had any obligation or liability, whether
absolute, accrued, contingent or otherwise, material to the
business, operations, assets or financial condition of HUBCO or
any of its Subsidiaries which were required by GAAP (consistently
applied) to be disclosed in HUBCO's consolidated statement of
condition as of September 30, 1995 or the notes thereto.  Except
for the acquisition of Growth Financial Corp. and other proposed
acquisitions by HUBCO since September 30, 1995 reflected in any
Form 8-K filed by HUBCO with the SEC, neither HUBCO nor any of
its Subsidiaries have incurred any liabilities since September
30, 1995, except in the ordinary course of business and
consistent with prudent banking practice. 

          4.5.  BROKERAGE FEES.  Neither HUBCO nor any of its
directors or officers has employed any broker or finder or
incurred any liability for any broker's or finder's fees or
commissions in connection with any of the transactions
contemplated by this Agreement.

          4.6.  ABSENCE OF CERTAIN CHANGES OR EVENTS.  There has
not been any material adverse change in the business, operations,
assets or financial condition of HUBCO and HUBCO's Subsidiaries
taken as a whole since September 30, 1995 and to the best of
HUBCO's knowledge, no facts or condition exists which HUBCO
believes will cause such a material adverse change in the future.

          4.7.  LEGAL PROCEEDINGS.  Except for ordinary routine
litigation incidental to the business of HUBCO or its
Subsidiaries, neither HUBCO nor any of its Subsidiaries is a
party to any, and there are no pending or, to the best of HUBCO's
knowledge, threatened legal, administrative, arbitral or other
proceedings, claims, actions or governmental investigations of
any nature against HUBCO or any of its Subsidiaries which, if
decided adversely to HUBCO or its Subsidiaries, would have a
material adverse effect on the business, operations, assets or
financial condition of HUBCO or its Subsidiaries.  Except as
disclosed in the HUBCO Disclosure Schedule, neither HUBCO nor
HUBCO's Subsidiaries is a party to any order, judgment or decree
entered in any lawsuit or proceeding which is material to HUBCO
or its Subsidiaries.

          4.8.  COMPLIANCE WITH APPLICABLE LAW.

          (a)  Since January 1, 1993, HUBCO has filed all reports
that it was required to file with the SEC under the 1934 Act, all
of which complied in all material respects with all applicable
requirements of the 1934 Act and the rules and regulations
adopted thereunder.  As of their respective dates, each such
report and each registration statement, proxy statement, form or
other document filed by HUBCO with the SEC, including without
limitation, any financial statements or schedules included
therein, did not contain any untrue statement of a material fact
or omit to state a material fact required to be stated therein or
necessary to make the statements made therein, in light of the
circumstances under which they were made, not misleading,
provided that information as of a later date shall be deemed to
modify information as of an earlier date.  Since January 1, 1993,
HUBCO and the Bank have duly filed all material forms, reports
and documents which they were required to file with each agency
charged with regulating any aspect of their business.

          (b)  Except as set forth in the HUBCO Disclosure
Schedule, each of HUBCO and HUBCO's Subsidiaries holds all
material licenses, franchises, permits and authorizations
necessary for the lawful conduct of its business, and has
complied with and is not in default in any respect under any
applicable law, statute, order, rule, regulation, policy and/or
guideline of any federal, state or local governmental authority
relating to HUBCO or HUBCO's Subsidiaries (including without
limitation consumer, community and fair lending laws) (other than
where such default or noncompliance will not result in a material
adverse effect on the business, operations, assets or financial
condition of HUBCO and HUBCO's Subsidiaries taken as a whole) and
HUBCO has not received notice of violation of, and does not know
of any violations of, any of the above.

          4.9.  HUBCO INFORMATION.  The information relating to
HUBCO and its Subsidiaries (including, without limitation,
information regarding other transactions which HUBCO is required
to disclose), this Agreement and the transactions contemplated
hereby in the Registration Statement and Proxy
Statement/Prospectus (as defined in Section 5.6(a) hereof), as of
the date of the mailing of the Proxy Statement/Prospectus, and up
to and including the date of the meeting of stockholders of
Lafayette and HUBCO to which such Proxy Statement/Prospectus
relates, will not contain any untrue statement of a material fact
or omit to state a material fact required to be stated therein or
necessary in order to make the statements therein, in light of
the circumstances under which they are made, not misleading.  The
Registration Statement shall comply as to form in all material
respects with the provisions of the Securities Act of 1933, as
amended (the "1933 Act"), the 1934 Act and the rules and
regulations promulgated thereunder.

          4.10.  FUNDING AND CAPITAL ADEQUACY.  At the Effective
Time, after giving pro forma effect to the Merger and any other
acquisition which HUBCO or its Subsidiaries have agreed to
consummate, HUBCO will have sufficient capital to satisfy all
applicable regulatory capital requirements.

          4.11.  HUBCO COMMON STOCK.  At the Effective Time, the
HUBCO Common Stock issued hereunder will be duly authorized and
validly issued, fully paid, nonassessable, free of preemptive
rights and free and clear of all liens, encumbrances or
restrictions created by or through HUBCO, with no personal
liability attaching to the ownership thereof.  The HUBCO Common
Stock to be issued pursuant to the Merger (including the shares
issued pursuant to Section 2.6 and shares issued upon the
exercise of HUBCO Warrants) will be registered under the 1933 Act
and issued in accordance with all applicable state and federal
laws, rules and regulations.

          4.12.  TAXES AND TAX RETURNS.

          (a)  HUBCO and HUBCO's Subsidiaries have duly filed all
Returns required to be filed by them in respect of any federal,
state and local taxes (including withholding taxes, penalties or
other payments required) and have duly paid all such taxes due
and payable, other than taxes or other charges which are being
contested in good faith (and disclosed to Lafayette in writing). 
HUBCO and HUBCO's Subsidiaries have established on their books
and records reserves that are adequate for the payment of all
federal, state and local taxes not yet due and payable, but are
incurred in respect of HUBCO or the Bank through such date.  The
HUBCO Disclosure Schedule identifies the federal income tax
returns of HUBCO and HUBCO's Subsidiaries which have been
examined by the IRS within the past six years.  No deficiencies
were asserted as a result of such examinations which have not
been resolved and paid in full.  The HUBCO Disclosure Schedule
identifies the applicable state income tax returns of HUBCO and
HUBCO's Subsidiaries which have been examined by the applicable
authorities.  No deficiencies were asserted as a result of such
examinations which have not been resolved and paid in full.  To
the best knowledge of HUBCO, there are no audits or other
administrative or court proceedings presently pending nor any
other disputes pending with respect to, or claims asserted for,
taxes or assessments upon HUBCO or HUBCO's Subsidiaries, nor has
HUBCO or HUBCO's Subsidiaries given any currently outstanding
waivers or comparable consents regarding the application of the
statute of limitations with respect to any taxes or Returns.

          (b)  Except as set forth in the HUBCO Disclosure
Schedule, neither HUBCO nor any Subsidiary of HUBCO (i) has
requested any extension of time within which to file any Return
which Return has not since been filed, (ii) is a party to any
agreement providing for the allocation or sharing of taxes with
third parties, (iii) is required to include in income any
adjustment pursuant to Section 481(a) of the Code, by reason of a
voluntary change in accounting method initiated by HUBCO (nor
does HUBCO have any knowledge that the IRS has proposed any such
adjustment or change of accounting method) or (iv) has filed a
consent pursuant to Section 341(f) of the Code or agreed to have
Section 341(f)(2) of the Code apply.

          4.13.  EMPLOYEE BENEFIT PLANS.

          (a)  Except as disclosed in the HUBCO Disclosure
Schedule and the HUBCO Stock Option Plan, neither HUBCO or its
Subsidiaries maintains or contributes to any "employee pension
benefit plan" (the "HUBCO Pension Plans"), within the meaning of
Section 3(2)(A) of ERISA, "employee welfare benefit plan" within
the meaning of Section 3(1) of ERISA (the "HUBCO Welfare Plans"),
stock option plan, stock purchase plan, deferred compensation
plan, severance plan, bonus plan, employment agreement or other
similar plan, program or arrangement.  HUBCO has not, since
September 2, 1974, contributed to any "Multiemployer Plan", as
such term is defined in Section 3(37) of ERISA.

          (b)  The present value of all accrued benefits, both
vested and non-vested, under each of HUBCO's Pension Plans
subject to Title IV of ERISA, based upon the actuarial
assumptions used for funding purposes in the most recent
actuarial valuation prepared by such HUBCO Pension Plan's
actuary, did not exceed the then current value of the assets of
such plans allocable to such accrued benefits.  The actuarial
assumptions then utilized for such plans were reasonable and
appropriate as of the last valuation date and reflect then
current market conditions.

          (c)  During the last six years, the PBGC has not
asserted any claim for liability against HUBCO or any of its
Subsidiaries which has not been paid in full.

          (d)  All premiums (and interest charges and penalties
for late payment, if applicable) due to the PBGC with respect to
each HUBCO Pension Plan have been paid.  All contributions
required to be made to each HUBCO Pension Plan under the terms
thereof, ERISA or other applicable law have been timely made, and
all amounts properly accrued to date as liabilities of HUBCO
which have not been paid have been properly recorded on the books
of HUBCO.

          (e)  Except as disclosed in the HUBCO Disclosure
Schedule, each of the HUBCO Pension Plans, HUBCO Welfare Plans
and each other employee benefit plan and arrangement identified
on the HUBCO Disclosure Schedule has, since January 1, 1990, been
operated in compliance in all material respects with any
applicable provisions of ERISA, the Code, all regulations,
rulings and announcements promulgated or issued thereunder, and
all other applicable governmental laws and regulations. 
Furthermore, if HUBCO maintains any HUBCO Pension Plan, HUBCO has
received a favorable determination letter from the IRS which
takes into account the Tax Reform Act of 1986 and subsequent
legislation and, except as disclosed in the HUBCO Disclosure
Schedule, HUBCO is not aware of any fact or circumstance which
would disqualify any plan.

          (f)  To the best knowledge of HUBCO, no non-exempt
prohibited transaction, within the meaning of Section 4975 of the
Code or Section 406 of ERISA, has occurred with respect to any of
the HUBCO Welfare Plans or HUBCO Pension Plans.

          (g)  No HUBCO Pension Plan or any trust created
thereunder has been terminated, nor have there been any
"reportable events" (notice of which has not been waived by the
PBGC), within the meaning of Section 4034(b) of ERISA, with
respect to any of the HUBCO Pension Plans.

          (h)  No "accumulated funding deficiency", within the
meaning of Section 412 of the Code, has been incurred with
respect to any of the HUBCO Pension Plans.

          (i)  There are no material pending or, to the best
knowledge of HUBCO, material threatened claims (other than
routine claims for benefits) by, on behalf of, or against any of
the HUBCO Pension Plans or HUBCO Welfare Plans, any trusts
created thereunder or any other plan or arrangement identified in
the HUBCO Disclosure Schedule.

          (j)  Except with respect to customary health, life and
disability benefits or as disclosed in the HUBCO Disclosure
Schedule, there are no unfunded benefit obligations which are not
accounted for by reserves shown on the HUBCO Financial Statements
and established under GAAP or otherwise noted on such Financial
Statements.

          (k)  With respect to each HUBCO Pension Plan and HUBCO
Welfare Plan that is funded wholly or partially through an
insurance policy, there will be no liability of HUBCO or its
Subsidiaries as of the Effective Time under any such insurance
policy or ancillary agreement with respect to such insurance
policy in the nature of a retroactive rate adjustment, loss
sharing arrangement or other actual or contingent liability
arising wholly or partially out of events occurring prior to the
Effective Time.

          4.14.  CONTRACTS.  Except as disclosed in the HUBCO
Disclosure Schedule, neither HUBCO nor its Subsidiaries, or to
the best knowledge of HUBCO, any party thereto, is in default in
any material respect under any material lease, contract,
mortgage, promissory note, deed of trust, loan or other
commitment (except those under which the Bank is or will be the
creditor) or arrangement, except for defaults which individually
or in the aggregate would not have a material adverse effect on
the business, operations, assets or financial condition of HUBCO
and the Bank, taken as a whole.

          4.15.  PROPERTIES AND INSURANCE.

          (a)  HUBCO and the Bank have good and, as to owned real
property, marketable title to all material assets and properties,
whether real or personal, tangible or intangible, reflected in
HUBCO's consolidated balance sheet as of September 30, 1995, or
owned and acquired subsequent thereto (except to the extent that
such assets and properties have been disposed of for fair value
in the ordinary course of business since September 30, 1995),
subject to no encumbrances, liens, mortgages, security interests
or pledges, except (i) those items that secure liabilities that
are reflected in said balance sheet or the notes thereto or that
secure liabilities incurred in the ordinary course of business
after the date of such balance sheet, (ii) statutory liens for
amounts not yet delinquent or which are being contested in good
faith, (iii) such encumbrances, liens, mortgages, security
interests, pledges and title imperfections that are not in the
aggregate material to the business, operations, assets, and
financial condition of HUBCO and the Bank taken as a whole and
(iv) with respect to owned real property, title imperfections
noted in title reports.  Except as disclosed in the HUBCO
Disclosure Schedule, HUBCO and the Bank as lessees have the right
under valid and subsisting leases to occupy, use, possess and
control all property leased by HUBCO or the Bank in all material
respects as presently occupied, used, possessed and controlled by
HUBCO and the Bank.

          (b)  The business operations and all insurable
properties and assets of HUBCO and the Bank are insured for their
benefit against all risks which, in the reasonable judgment of
the management of HUBCO, should be insured against, in each case
under policies or bonds issued by insurers of recognized
responsibility, in such amounts with such deductibles and against
such risks and losses as are in the opinion of the management of
HUBCO adequate for the business engaged in by HUBCO and the Bank. 
As of the date hereof, neither HUBCO nor the Bank has received
any notice of cancellation or notice of a material amendment of
any such insurance policy or bond or is in default under any such
policy or bond, no coverage thereunder is being disputed and all
material claims thereunder have been filed in a timely fashion.

          4.16.  ENVIRONMENTAL MATTERS.  Except as disclosed in
the HUBCO Disclosure Schedule, neither HUBCO nor the Bank has
received any written notice, citation, claim, assessment,
proposed assessment or demand for abatement alleging that HUBCO,
the Bank or any other Subsidiary of HUBCO (either directly, or as
a trustee or fiduciary, or as a successor-in-interest in
connection with the enforcement of remedies to realize the value
of properties serving as collateral for outstanding loans) is
responsible for the correction or cleanup of any condition
resulting from the violation of any law, ordinance or other
governmental regulation regarding environmental matters which
correction or cleanup would be material to the business,
operations, assets or financial condition of HUBCO and the Bank
taken as a whole.  Except as disclosed in the HUBCO Disclosure
Schedule, HUBCO has no knowledge that any toxic or hazardous
substances or materials have been emitted, generated, disposed of
or stored on any property currently owned or leased by HUBCO or
the Bank or any other Subsidiary in any manner that violates any
presently existing federal, state or local law or regulation
governing or pertaining to such substances and materials, the
violation of which would have a material adverse effect on the
business, operations, assets or financial condition of HUBCO and
the Bank, taken as a whole.

          4.17.  RESERVES.  As of September 30, 1995, the
allowance for possible loan losses in the HUBCO Financial
Statements was adequate based upon all factors required to be
considered by HUBCO at that time in determining the amount of
such allowance.  The methodology used to compute the allowance
for possible loan losses complies in all material respects with
all applicable FDIC and New Jersey Department of Banking
policies.  As of September 30, 1995, the valuation allowance for
OREO properties in the HUBCO Financial Statements was adequate
based upon all factors required to be considered by HUBCO at that
time in determining the amount of such allowance.

          4.18.  AGREEMENTS WITH BANK REGULATORS.  Neither HUBCO
nor the Bank is a party to any agreement or memorandum of
understanding with, or a party to any commitment letter, board
resolution submitted to a regulatory authority or similar
undertaking to, or is subject to any order or directive by, or is
a recipient of any extraordinary supervisory letter from, any
Government Entity which restricts materially the conduct of its
business, or in any manner relates to its capital adequacy, its
credit or reserve policies or its management, except for those
the existence of which has been disclosed in writing to Lafayette
by HUBCO prior to the date of this Agreement, nor has HUBCO been
advised by any Governmental Entity that it is contemplating
issuing or requesting (or is considering the appropriateness of
issuing or requesting) any such order, decree, agreement,
memorandum of understanding, extraordinary supervisory letter,
commitment letter or similar submission, except as disclosed in
writing to Lafayette by HUBCO prior to the date of this
Agreement.  Neither HUBCO nor the Bank is required by Section 32
of the Federal Deposit Insurance Act to give prior notice to a
Federal banking agency of the proposed addition of an individual
to its board of directors or the employment of an individual as a
senior executive officer, except as disclosed in writing to
Lafayette by HUBCO prior to the date of this Agreement.

          4.19.  DISCLOSURES.  No representation or warranty
contained in Article IV of this Agreement contains any untrue
statement of a material fact or omits to state a material fact
necessary to make the statements herein not misleading.

ARTICLE V - COVENANTS OF THE PARTIES

          5.1.  CONDUCT OF THE BUSINESS OF LAFAYETTE .  During
the period from the date of this Agreement to the Effective Time,
Lafayette shall conduct its business only in the ordinary course
and consistent with prudent banking practice, except for
transactions permitted hereunder or with the prior written
consent of HUBCO, which consent will not be unreasonably
withheld.  Lafayette also shall use all reasonable efforts to (i)
preserve its business organization intact, (ii) keep available to
itself the present services of its employees and (iii) preserve
for itself and HUBCO the goodwill of its customers and others
with whom business relationships exist.  

          5.2.  NEGATIVE COVENANTS.

          (a)  Lafayette agrees that from the date hereof to the
Effective Time, except as otherwise approved by HUBCO in writing
or as permitted or required by this Agreement, neither it or its
Subsidiaries will:

               (i)  change any provision of its Certificate of
     Incorporation or By-laws or any similar governing documents
     of Lafayette; 

               (ii)  change the number of shares of its
     authorized or issued capital stock (other than upon the
     issuance of Lafayette Common Stock upon exercise of Stock
     Options or Lafayette Warrants) or issue or grant any
     subscription, option, warrant, call, commitment, right to
     purchase or agreement of any character relating to the
     authorized or issued capital stock of Lafayette or any
     securities convertible into shares of such stock, or split,
     combine or reclassify any shares of its capital stock, or
     declare, set aside or pay any dividend, or other
     distribution (whether in cash, stock or property or any
     combination thereof) in respect of its capital stock;
     PROVIDED, HOWEVER, from the date hereof to the Effective
     Time, Lafayette may declare, set aside or pay cash dividends
     per share of Lafayette Common Stock equivalent to the cash
     dividends per share (I.E., at the same rate as that paid by
     HUBCO multiplied by the Exchange Ratio) declared, set aside
     or paid by HUBCO during such period, except that commencing
     with the June 1, 1996 dividend Lafayette shall pay such
     dividends on March 1, June 1, September 1, and December 1 of
     each year and shall use the same record date as that used by
     HUBCO; AND PROVIDED FURTHER that Lafayette may continue to
     operate its Dividend Reinvestment and Stock Purchase Plan,
     in the manner described in Lafayette's prospectus relating
     thereto, only in respect of the dividend paid and cash
     contributions made through February 15, 1996 and thereafter
     the Plan shall cease.

               (iii)  grant any severance or termination pay
     (other than pursuant to policies or contracts of Lafayette
     in effect on the date hereof or disclosed to HUBCO pursuant
     hereto) to, or enter into or amend any employment or
     severance agreement with, any of its directors, officers or
     employees, except as specified in Lafayette Disclosure
     Schedule; adopt or approve any new employee benefit plan or
     arrangement of any type or amend any existing employee
     benefit plan or arrangement of any type; or award any
     increase in compensation or benefits to its directors,
     officers or employees except with respect to employee and
     officer increases in the ordinary course of business and
     consistent with past practices and policies and the stay-on
     bonuses set forth in the Lafayette Disclosure Schedule;

               (iv)  sell or dispose of any substantial amount of
     assets or voluntarily incur any significant liabilities
     other than in the ordinary course of business consistent
     with past practices and policies or in response to
     substantial financial demands upon the business of
     Lafayette;

               (v)  except as set forth in Lafayette Disclosure
     Schedule, make any capital expenditures other than pursuant
     to binding commitments existing on the date hereof,
     expenditures described in business plans or budgets
     furnished to HUBCO prior to the date hereof and other than
     expenditures necessary to maintain existing assets in good
     repair;

               (vi)  except as set forth in Lafayette Disclosure
     Schedule, file any applications or make any contract with
     respect to branching or site location or relocation;

               (vii)  agree to acquire in any manner whatsoever
     (other than to realize upon collateral for a defaulted loan)
     any business or entity;

               (viii)  make any material change in its accounting
     methods or practices, other than changes required in
     accordance with generally accepted accounting principles;

               (ix)  take any action that would result in any of
     its representations and warranties contained in Article III
     of this Agreement not being true and correct in any material
     respect at the Effective Time or that would cause any of its
     conditions to Closing not to be satisfied; or

               (x)  agree to do any of the foregoing.

          5.3.  NO SOLICITATION.  Lafayette shall not, directly
or indirectly, encourage or solicit or hold discussions or
negotiations with, or provide any information to, any person,
entity or group (other than HUBCO) concerning any merger or sale
of shares of capital stock or sale of substantial assets or
liabilities not in the ordinary course of business, or similar
transactions involving Lafayette (an "Acquisition Transaction"). 
Notwithstanding the foregoing, Lafayette may enter into
discussions or negotiations or provide information in connection
with an unsolicited possible Acquisition Transaction if the Board
of Directors of Lafayette, after consulting with counsel,
determines in the exercise of its fiduciary responsibilities that
such discussions or negotiations should be commenced or such
information should be furnished.  Lafayette  will promptly
communicate to HUBCO the material terms of any proposal, whether
written or oral, which it may receive in respect of any such
Acquisition Transaction and the fact that it is having
discussions or negotiations with a third party about an
Acquisition Transaction.

          5.4.  CURRENT INFORMATION.  During the period from the
date of this Agreement to the Effective Time, each of Lafayette 
and HUBCO will cause one or more of its designated
representatives to confer with representatives of the other party
on a monthly or more frequent basis regarding its business,
operations, properties, assets and financial condition and
matters relating to the completion of the transactions
contemplated herein.  On a monthly basis, Lafayette agrees to
provide HUBCO, and HUBCO agrees to provide Lafayette, with
internally prepared profit and loss statements no later than 15
days after the close of each calendar month.  As soon as
reasonably available, but in no event more than 45 days after the
end of each fiscal quarter (other than the last fiscal quarter of
each fiscal year) ending on or after March 31, 1996, Lafayette
will deliver to HUBCO and HUBCO will deliver to Lafayette their
respective quarterly reports.  As soon as reasonably available,
but in no event more than 90 days after the end of each calendar
year, Lafayette will deliver to HUBCO and HUBCO will deliver to
Lafayette their respective Annual Reports.

          5.5.  ACCESS TO PROPERTIES AND RECORDS;
CONFIDENTIALITY.

          (a)  Lafayette shall permit HUBCO and its
representatives, and HUBCO and the Bank shall permit Lafayette 
and its representatives, reasonable access to their respective
properties, and shall disclose and make available to HUBCO and
its representatives, or Lafayette and its representatives, as the
case may be, all books, papers and records relating to its
assets, stock ownership, properties, operations, obligations and
liabilities, including, but not limited to, all books of account
(including the general ledger), tax records, minute books of
directors' and stockholders' meetings, organizational documents,
by-laws, material contracts and agreements, filings with any
regulatory authority, accountants' work papers, litigation files,
plans affecting employees, and any other business activities or
prospects in which HUBCO and its representatives, or Lafayette
and its representatives, may have a reasonable interest.  Neither
party shall be required to provide access to or to disclose
information where such access or disclosure would violate or
prejudice the rights of any customer,  would contravene any law,
rule, regulation, order or judgment or would waive any privilege. 
The parties will use their best efforts to obtain waivers of any
such restriction (other than waivers of the attorney-client
privilege) and in any event make appropriate substitute
disclosure arrangements under circumstances in which the
restrictions of the preceding sentence apply.  Notwithstanding
the foregoing, Lafayette acknowledges that HUBCO may be involved
in discussions concerning other potential acquisitions and HUBCO
shall not be obligated to disclose such information to Lafayette
except as provided in Section 5.8 hereof. 

          (b)  All information furnished by the parties hereto
previously in connection with transactions contemplated by this
Agreement or pursuant hereto shall be used solely for the purpose
of evaluating the Merger contemplated hereby and shall be treated
as the sole property of the party delivering the information
until consummation of the Merger contemplated hereby and, if such
Merger shall not occur, each party and each party's advisors
shall return to the other party all documents or other materials
containing, reflecting or referring to such information, will not
retain any copies of such information, shall use its best efforts
to keep confidential all such information, and shall not directly
or indirectly use such information for any competitive or other
commercial purposes.  In the event that the Merger contemplated
hereby does not occur, all documents, notes and other writings
prepared by a party hereto or its advisors based on information
furnished by the other party shall be promptly destroyed.  The
obligation to keep such information confidential shall continue
for five years from the date the proposed Merger is abandoned but
shall not apply to (i) any information which (A) the party
receiving the information can establish by convincing evidence
was already in its possession prior to the disclosure thereof to
it by the other party; (B) was then generally known to the
public; (C) became known to the public through no fault of the
party receiving such information; or (D) was disclosed to the
party receiving such information by a third party not bound by an
obligation of confidentiality; or (ii) disclosures pursuant to a
legal requirement or in accordance with an order of a court of
competent jurisdiction.

          5.6.  REGULATORY MATTERS.

          (a)  For the purposes of holding the Stockholders'
Meetings referred to in Section 5.7 hereof and qualifying under
applicable federal and state securities laws the HUBCO Common
Stock to be issued to Lafayette stockholders in connection with
the Merger, the parties hereto shall cooperate in the preparation
and filing by HUBCO or Lafayette (as applicable) of a
Registration Statement with the SEC and a proxy statement with
the FDIC which shall include an appropriate joint proxy statement
and prospectus satisfying all applicable requirements of
applicable state and federal laws, including the 1933 Act, the
1934 Act and applicable state securities laws and the rules and
regulations thereunder, and the rules and regulations of the FDIC
and SEC (such proxy statement and prospectus in the form mailed
by Lafayette and HUBCO to their respective shareholders together
with any and all amendments or supplements thereto, being herein
referred to as the "Proxy Statement/Prospectus" and the various
documents to be filed by HUBCO under the 1933 Act with the SEC to
register the HUBCO Common Stock for sale, including the Proxy
Statement/Prospectus, are referred to herein as the "Registration
Statement").

          (b)  HUBCO shall furnish Lafayette with such
information concerning HUBCO and its Subsidiaries (including,
without limitation, information regarding other transactions
which HUBCO is required to disclose) as is necessary in order to
cause the Proxy Statement/Prospectus, insofar as it relates to
such corporations, to comply with Section 5.6(a) hereof.  HUBCO
agrees promptly to advise Lafayette if at any time prior to
HUBCO's or Lafayette's shareholders meeting referred to in
Section 5.7 hereof, any information provided by HUBCO in the
Proxy Statement/Prospectus  becomes incorrect or incomplete in
any material respect and to provide Lafayette with the
information needed to correct such inaccuracy or omission.  HUBCO
shall furnish Lafayette with such supplemental information as may
be necessary in order to cause the Proxy Statement/Prospectus,
insofar as it relates to HUBCO and its subsidiaries, to comply
with Section 5.6(a) after the mailing thereof to Lafayette
shareholders.

          (c)  Lafayette shall furnish HUBCO with such
information concerning Lafayette as is necessary in order to
cause the Proxy Statement/Prospectus, insofar as it relates to
Lafayette, to comply with Section 5.6(a) hereof.  Lafayette
agrees promptly to advise HUBCO if at any time prior to HUBCO's
or Lafayette's shareholders meeting referred to in Section 5.6(a)
hereof, any information provided by Lafayette in the Proxy
Statement/Prospectus becomes incorrect or incomplete in any
material respect and to provide HUBCO with the information needed
to correct such inaccuracy or omission.  Lafayette shall furnish
HUBCO with such supplemental information as may be necessary in
order to cause the Proxy Statement/Prospectus, insofar as it
relates to Lafayette, to comply with Section 5.6(a) after the
mailing thereof to Lafayette shareholders.

          (d)  HUBCO shall as promptly as practicable make such
filings as are necessary in connection with the offering of the
HUBCO Common Stock with applicable state securities agencies and
shall use all reasonable efforts to qualify the offering of such
stock under applicable state securities laws at the earliest
practicable date.  Lafayette shall promptly furnish HUBCO with
such information regarding Lafayette shareholders as HUBCO
requires to enable it to determine what filings are required
hereunder.  Lafayette authorizes HUBCO to utilize in such filings
the information concerning Lafayette provided to HUBCO in
connection with, or contained in, the Proxy Statement/Prospectus. 
HUBCO shall furnish Lafayette's counsel with copies of all such
filings and keep Lafayette advised of the status thereof.  HUBCO
shall as promptly as practicable file the Registration Statement
containing the Proxy Statement/Prospectus with the SEC, Lafayette
shall as promptly as practicable file the Proxy
Statement/Prospectus with the FDIC, and each of HUBCO and
Lafayette shall promptly notify the other of all communications,
oral or written, with the SEC and the FDIC concerning the
Registration Statement and the Proxy Statement/Prospectus.

          (e)  HUBCO shall cause the HUBCO Common Stock issuable
pursuant to the Merger (including, without limitation, shares
issuable pursuant to Section 2.6 and upon exercise of HUBCO
Warrants) to be listed on the National Association of Securities
Dealers Automated Quotation ("NASDAQ") System at the Effective
Time.  

          (f)  The parties hereto will cooperate with each other
and use their reasonable efforts to prepare all necessary
documentation, to effect all necessary filings and to obtain all
necessary permits, consents, approvals and authorizations of all
third parties and governmental bodies necessary to consummate the
transactions contemplated by this Agreement as soon as possible,
including, without limitation, those required by the FRB, the
FDIC and the Department and those required to form the Merger Sub
and perform the Merger.  The parties shall each have the right to
review in advance (and shall do so promptly) all proposed filings
with, including all information relating to the other, as the
case may be, and any of their respective Subsidiaries, if any,
which appears in any filing made with, or written material
submitted to, any third party or governmental body in connection
with the transactions contemplated by this Agreement.

          (g)  Each of the parties will promptly furnish each
other with copies of written communications received by them or
any of their respective Subsidiaries, if any, from, or delivered
by any of the foregoing to, any governmental body in respect of
the transactions contemplated hereby with respect to the Merger.

          (h)  Lafayette acknowledges that HUBCO is in or may be
in the process of acquiring other banks and financial
institutions and that in connection with such acquisitions,
information concerning Lafayette may be required to be included
in the registration statements, if any, for the sale of
securities of HUBCO or in SEC reports in connection with such
acquisitions.  Lafayette acknowledges that, except as set forth
in Section 5.8(b) hereof, prior to the public disclosure of any
such acquisition HUBCO shall be under no obligation to disclose
to Lafayette its acquisition plans or proposals formulated
subsequent to the date hereof.  Lafayette agrees to provide HUBCO
with any information, certificates, documents or other materials
about Lafayette as are reasonably necessary to be included in
such other SEC reports or registration statements, including
registration statements which may be filed by HUBCO prior to the
Effective Time.  Lafayette shall use its reasonable efforts to
cause its attorneys and accountants to provide HUBCO and any
underwriters for HUBCO with any consents, comfort letters,
opinion letters, reports or information which are necessary to
complete the registration statements and applications or any such
acquisition or issuance of securities.  HUBCO shall reimburse
Lafayette for expenses thus incurred by Lafayette should this
transaction be terminated for any reason other than Section
7.1(h).  HUBCO shall not file with the SEC any registration
statement or amendment thereto or supplement thereof containing
information regarding Lafayette unless Lafayette shall have
consented to such filing.  Lafayette shall not unreasonably delay
or withhold any such consent.

          (i)  The parties shall use all reasonable efforts to
cause the filings with the SEC and FDIC of the Proxy
Statement/Prospectus, and all regulatory filings with the
Commissioner and the FRB, to be made by April 2, 1996.

          5.7.  APPROVAL OF STOCKHOLDERS.  Lafayette and HUBCO
each will (a) take all steps necessary duly to call, give notice
of, convene and hold a meeting of its stockholders (the
"Stockholders' Meeting") for the purpose of securing the approval
of stockholders of this Agreement in the case of Lafayette and
the issuance of HUBCO Common Stock in the case of HUBCO, (b)
subject to the qualification set forth in Section 5.3 hereof with
respect to Lafayette and the right of Lafayette not to make a
recommendation or to withdraw a recommendation if its investment
banker withdraws its fairness opinion prior to the Stockholders'
Meeting, recommend to their respective stockholders the approval
by Lafayette shareholders of this Agreement and the transactions
contemplated hereby and the approval of HUBCO shareholders of the
issuance of HUBCO Common Stock hereunder and use its reasonable
efforts to obtain, as promptly as practicable, such approvals,
and (c) cooperate and consult with each other with respect to
each of the foregoing matters.  

          5.8.  FURTHER ASSURANCES.  

          (a)  Subject to the terms and conditions herein
provided, each of the parties hereto agrees to use all reasonable
efforts to take, or cause to be taken, all actions and to do, or
cause to be done, all things necessary, proper or advisable under
applicable laws and regulations to satisfy the conditions to
Closing and to consummate and make effective the transactions
contemplated by this Agreement, including, without limitation,
using reasonable efforts to lift or rescind any injunction or
restraining order or other order adversely affecting the ability
of the parties to consummate the transactions contemplated by
this Agreement and using its reasonable efforts to prevent the
breach of any representation, warranty, covenant or agreement of
such party contained or referred to in this Agreement and to
promptly remedy the same.  In case at any time after the
Effective Time any further action is necessary or desirable to
carry out the purposes of this Agreement, the proper officers and
directors of each party to this Agreement shall take all such
necessary action.  Nothing in this section shall be construed to
require any party to participate in any threatened or actual
legal, administrative or other proceedings (other than
proceedings, actions or investigations to which it is a party or
subject or threatened to be made a party or subject) in
connection with consummation of the transactions contemplated by
this Agreement unless such party shall consent in advance and in
writing to such participation and the other party agrees to
reimburse and indemnify such party for and against any and all
costs and damages related thereto.  

          (b)  Except as set forth in the paragraph below, HUBCO
agrees that from the date hereof to the Effective Time, except as
otherwise approved by Lafayette in writing or as permitted or
required by this Agreement, it will not, nor will it permit its
Subsidiaries to take any action that would result in any of its
representations and warranties contained in Article IV of this
Agreement not being true and correct in any material respect at
the Effective Time or that would cause any of its conditions to
Closing not to be satisfied.

          Notwithstanding anything in this section or elsewhere
in this Agreement, HUBCO and its Subsidiaries may enter into one
or more definitive acquisition agreements to acquire another
bank, thrift or financial institution or the assets and/or
liabilities of such an institution (each of which is a "HUBCO
Acquisition") prior to the Effective Time without the prior
written consent of Lafayette if, and only if, upon the
consummation of the acquisition or merger, (i) HUBCO's Board of
Directors continues to constitute a majority of the continuing
Board of Directors of the surviving company (disregarding the
effect of this Merger); (ii) Kenneth T. Neilson continues to
serve as the Chief Executive Officer of the surviving company;
(iii) the acquisition or merger involves the acquisition or
merger with a financial company which has its headquarters and a
substantial majority of its offices in New Jersey, New York or
Connecticut; and (iv) HUBCO's pro forma book value is diluted by
10% or less and HUBCO's pro forma tangible book value is diluted
by 15% or less as a result of the HUBCO Acquisition or a series
of HUBCO Acquisitions entered into after the date hereof and
before the Effective Time.  If HUBCO enters into a definitive
agreement for any HUBCO Acquisition which does not require the
prior written consent of Lafayette, and such HUBCO Acquisition
constitutes, in the reasonable opinion of a majority of the
entire Lafayette Board of Directors, a material adverse change in
the business, operations, assets or financial condition of HUBCO
and its Subsidiaries taken as a whole, as specified under Section
7.1(e)(i) of this Agreement, then such action shall entitle
Lafayette to terminate this Agreement pursuant to Section
7.1(e)(i).  In the event of any termination of this Agreement
under the prior sentence, Lafayette shall reimburse HUBCO for its
legal, accounting and advisory expenses incurred by HUBCO
hereunder.  For purposes of the warranties and representations
set forth in Article IV hereof, the entity being acquired in an
HUBCO Acquisition shall not be deemed to be a subsidiary or
otherwise a part of HUBCO until the consummation of such HUBCO
Acquisition.

          5.9.  PUBLIC ANNOUNCEMENTS.  HUBCO and Lafayette  shall
cooperate with each other in the development and distribution of
all news releases and other public filings and disclosures with
respect to this Agreement or the Merger transaction contemplated
hereby, and HUBCO and Lafayette agree that unless approved
mutually by them IN ADVANCE, they will not issue any press
release or written statement for general circulation relating
primarily to the transaction contemplated hereby, except as may
be otherwise required by law or regulation in the opinion of
counsel.

          5.10.  FAILURE TO FULFILL CONDITIONS.  In the event
that HUBCO or Lafayette determines that a material condition to
its obligation to consummate the transactions contemplated hereby
cannot be fulfilled on or prior to December 31, 1996 and that it
will not waive that condition, it will promptly notify the other
party.  Except for any acquisition or merger discussions HUBCO
may enter into with other parties, Lafayette and HUBCO will
promptly inform the other of any facts applicable to Lafayette or
HUBCO, respectively, or their respective directors or officers,
that would be likely to prevent or materially delay approval of
the Merger by any governmental authority or which would otherwise
prevent or materially delay completion of the Merger.

          5.11.  INDEMNIFICATION AND INSURANCE.

          (a)  For a period of six years after the Effective
Time, HUBCO shall indemnify, defend and hold harmless each person
who is now, or has been at any time prior to the date hereof or
who becomes prior to the Effective Time, a director, officer,
employee or agent of Lafayette or any Subsidiary of Lafayette or
serves or has served at the request of Lafayette in any capacity
with any other person (collectively, the "Indemnitees") against
any and all claims, damages, liabilities, losses, costs, charges,
expenses (including, without limitation, reasonable costs of
investigation, and the reasonable fees and disbursements of legal
counsel and other advisers and experts as incurred), judgments,
fines, penalties and amounts paid in settlement, asserted
against, incurred by or imposed upon any Indemnitee by reason of
the fact that he or she is or was a director, officer, employee
or agent of Lafayette or any subsidiary of Lafayette or serves or
has served at the request of Lafayette in any capacity with any
other person, (i) in connection with, arising out of or relating
to any threatened, pending or completed claim, action, suit or
proceeding (whether civil, criminal, administrative or
investigative), including, without limitation, any and all
claims, actions, suits, proceedings or investigations by or on
behalf of or in the right of or against Lafayette, or by any
present or former shareholder of Lafayette (collectively,
"Claims"), including, without limitation, any Claim which is
based upon, arises out of or in any way relates to the Merger,
the Proxy Statement/Prospectus mailed to Lafayette's stockholders
to vote on the Merger, this Agreement, any of the transactions
contemplated by this Agreement, the Indemnitee's service as a
member of Lafayette's Board of Directors or any committee of
Lafayette's Board of Directors, the events leading up to the
execution of this Agreement, any statement, recommendation or
solicitation made in connection therewith or related thereto and
any breach of any duty in connection with any of the foregoing,
and (ii) in connection with, arising out of or relating to the
enforcement of the obligations of HUBCO set forth in this Section
5.11, in each case to the fullest extent permitted under any of
(a) any applicable law (including without limitation, N.J.S.A.
14A:3-5(8)), (b) Lafayette's Certificate of Incorporation or (c)
its By-Laws (and HUBCO shall also advance expenses as incurred to
the fullest extent permitted under any thereof).

          (b)  From and after the Effective Time, HUBCO shall
assume and honor any obligation of Lafayette immediately prior to
the Effective Time with respect to the indemnification of the
Indemnitees arising out of Lafayette's Certificate of
Incorporation or By-Laws as if such obligations were pursuant to
a contract or arrangement between HUBCO and such Indemnitees.

          (c)  In the event HUBCO or any of its successors or
assigns (i) reorganizes or consolidates with or merges into or
enters into another business combination transaction with any
other person or entity and is not the resulting, continuing or
surviving corporation or entity of such consolidation, merger or
transaction, or (ii) liquidates, dissolves or transfers all or
substantially all of its properties and assets to any person or
entity, then, and in each such case, proper provision shall be
made so that the successors and assigns of HUBCO assume the
obligations set forth in this Section 5.11.

          (d)  HUBCO shall have Lafayette's officers and
directors covered under either Lafayette's existing officers' and
directors' liability insurance policy or a rider to HUBCO's then
current officers' and directors' liability insurance ("D&O
Insurance") policy for periods of at least six years after the
Effective Time.  However, HUBCO only shall be required to insure
such persons upon terms and for coverages substantially similar
to Lafayette's existing D&O insurance.

          (e)  Any Indemnitee wishing to claim indemnification
under Section 5.11, upon learning of any such claim, action, suit
or proceeding, shall promptly notify HUBCO thereof, but the
failure to so notify shall not relieve HUBCO of any liability it
may have to such Indemnitee if such failure does not materially
prejudice HUBCO.  In the event of any such claim, action, suit or
proceeding (whether arising before or after the Effective Time)
as to which indemnification under this Section 5.11 is
applicable, (a) HUBCO shall have the right to assume the defense
thereof and HUBCO shall not be liable to such Indemnitees for any
legal expenses of other counsel or any other expenses
subsequently incurred by such Indemnitees in connection with the
defense thereof, except that if HUBCO elects not to assume such
defense or counsel for the Indemnitees advises that there are
issues which raise conflicts of interest between HUBCO and the
Indemnitees, the Indemnitees may retain counsel satisfactory to
them, and HUBCO shall pay the reasonable fees and expenses of
such counsel for the Indemnitees as statements therefor are
received; PROVIDED HOWEVER, that HUBCO shall be obligated
pursuant to this paragraph (e) to pay for only one firm of
counsel for all Indemnitees in any jurisdiction with respect to a
matter unless the use of one counsel for such Indemnitees would
present such counsel with a conflict of interest that is not
waived and (b) the Indemnitees will cooperate in the defense of
any such matter.  HUBCO shall not be liable for settlement of any
claim, action or proceeding hereunder unless such settlement is
effected with its prior written consent; PROVIDED HOWEVER, that
HUBCO shall not have any obligation hereunder to any Indemnitee
when and if a court of competent jurisdiction shall ultimately
determine, and such determination shall have become final and
nonappealable, that the indemnification of such Indemnitee in the
manner contemplated hereby is prohibited by applicable law or
public policy.

          5.12.  EMPLOYEE MATTERS.

          (a)  Following consummation of the Merger, to the
extent practical HUBCO will seek to retain the existing employees
of Lafayette in their same or similar positions (but this
paragraph shall not apply to any employee with a contract).

          (b)  To the extent any officer or employee of Lafayette
is terminated following consummation of the Merger, such officer
or employee shall be covered by HUBCO's severance policy as
described in the HUBCO Disclosure Schedule with respect to
retrenchment or reduction in force and be given credit under such
policy for their years of service with Lafayette, provided,
however, no officer or employee with a written contract of
employment shall be entitled to any additional severance pay
beyond that to which he or she is entitled pursuant to such
contract.

          (c)  Following consummation of the Merger, HUBCO
intends to make available to all employees and officers of
Lafayette coverage under the benefit plans generally available to
HUBCO's employees and officers (including pension and health and
hospitalization) on the terms and conditions available to HUBCO's
employees and officers.  For purposes of determining eligibility
to participate in such plans, eligibility for benefit forms and
subsidies and vesting of benefits under such plans (including,
but not limited to, any pension, severance, 401(K), vacation and
sick pay), HUBCO shall give effect to years of service with
Lafayette or its Subsidiaries, as the case may be, as if they
were with HUBCO or its Subsidiaries.  Additionally, for purposes
of calculation of benefits under vacation, medical, sick leave
and disability plans with respect to such employees and officers
of Lafayette, HUBCO shall give effect to years of service with
Lafayette or its Subsidiaries, as the case may be, as if they
were with HUBCO or its Subsidiaries.  No employee of Lafayette
who becomes an employee of HUBCO and who was covered by
Lafayette's medical insurance plans shall be excluded from
coverage under HUBCO's medical insurance plan (for such employee
or any other covered person) and no medical conditions of such
employee or covered person shall be excluded from coverage on the
basis of a pre-existing condition unless the employee or covered
person was excluded from coverage or such medical condition was
excluded from coverage under Lafayette's medical insurance plans.

          5.13.  DISCLOSURE SUPPLEMENTS.  From time to time prior
to the Effective Time, each party hereto will promptly supplement
or amend (by written notice to the other) its respective
Disclosure Schedule delivered pursuant hereto with respect to any
matter hereafter arising which, if existing, occurring or known
at the date of this Agreement, would have been required to be set
forth or described in such Disclosure Schedule or which is
necessary to correct any information in such Disclosure Schedule
which has been rendered materially inaccurate thereby.  For the
purpose of determining satisfaction of the conditions set forth
in Article VI, no supplement or amendment to such Disclosure
Schedule shall correct or cure any warranty which was untrue when
made, but shall enable the disclosure of subsequent facts or
events to maintain the truthfulness of any warranty.

          5.14.  EXPENSES OF LAFAYETTE.  

          (a)  For planning purposes Lafayette shall within 15
days from the date hereof, provide HUBCO with its estimated
budget of transaction-related expenses reasonably anticipated to
be payable by Lafayette in connection with this transaction. 
Lafayette shall promptly notify HUBCO if or when it determines
that it will expect to exceed its budget; PROVIDED, HOWEVER, that
HUBCO acknowledges that Lafayette shall not be deemed to have
breached this Agreement by virtue of its exceeding such budget.

          (b)  Promptly after the execution of this Agreement,
Lafayette shall ask all of its attorneys and other professionals
to render current and correct invoices for all unbilled time and
disbursements.  Lafayette shall accrue and/or pay all of such
amounts as soon as possible.

          (c)  Lafayette shall advise HUBCO monthly of all out-
of-pocket expenses which Lafayette has incurred in connection
with this transaction.  Lafayette shall mutually agree with HUBCO
about printing arrangements for the Proxy Statement/Prospectus
before entering into any binding contract for such expenses.

          5.15.  COMPLIANCE WITH ANTITRUST LAWS.  Each of HUBCO
and Lafayette shall use its best efforts to resolve such
objections, if any, which may be asserted with respect to the
Merger under antitrust laws, including, without limitation, the
Hart-Scott-Rodino Act.  In the event a suit is threatened or
instituted challenging the Merger as violative of antitrust laws,
each of HUBCO and Lafayette shall use its best efforts to avoid
the filing of, resist or resolve such suit.  HUBCO and Lafayette
shall use their best efforts to take such action as may be
required: (a) by the Antitrust Division of the Department of
Justice or the Federal Trade Commission in order to resolve such
objections as either of them may have to the Merger under
antitrust laws, or (b) by any federal or state court of the
United States, in any suit brought by a private party or
governmental entity challenging the Merger as violative of
antitrust laws, in order to avoid the entry of, or to effect the
dissolution of, any injunction, temporary restraining order, or
other order which has the effect of preventing the consummation
of the Merger.  Best efforts shall include, but not be limited
to, the proffer by HUBCO of its willingness to accept an order
agreeing to the divestiture, or the holding separate, of any
assets of HUBCO or Lafayette, except to the extent that any such
divestitures or holding separate arrangement would have a
material adverse effect on HUBCO.  The entry by a court, in any
suit brought by a private party or governmental entity
challenging the Merger as violative of antitrust laws, of an
order or decree permitting the Merger, but requiring that any of
the businesses, product lines or assets of HUBCO or Lafayette be
divested or held separate thereafter shall not be deemed a
failure to satisfy the conditions specified in Section 6.1 hereof
except to the extent that any divestitures or holding separate
arrangement would have a material adverse effect on HUBCO and
HUBCO shall not have voluntarily consented to such divestitures
or holding separate arrangements.  For the purposes of this
Section 5.15, the divestiture or the holding separate of a branch
of the Bank or Lafayette with less than $20 million in assets
shall not be considered to have a material adverse effect on
HUBCO.

          5.16.  COMFORT LETTERS.  HUBCO shall cause Arthur
Andersen LLP, its independent public accountants, to deliver to
Lafayette, and Lafayette shall cause Arthur Andersen LLP, its
independent public accountants, to deliver to HUBCO and to its
officers and directors who sign the Registration Statement for
this transaction, a short-form "comfort letter" or "agreed upon
procedures" letter, dated the date of the mailing of the Proxy
Statement/Prospectus for the Stockholders Meeting of Lafayette,
in the form customarily issued by such accountants at such time
in transactions of this type.

          5.17.  AFFILIATES. Promptly, but in any event within
two weeks, after the execution and delivery of this Agreement,
Lafayette shall deliver to HUBCO (a) a letter identifying all
persons who, to the knowledge of Lafayette, may be deemed to be
affiliates of Lafayette under Rule 145 of the 1933 Act and the
pooling-of-interests accounting rules, including, without
limitation, all directors and executive officers of Lafayette and
(b) copies of letter agreements, each substantially in the form
of Exhibit 5.17, executed by each such person so identified as an
affiliate of Lafayette agreeing to comply with Rule 145 and to
refrain from transferring shares as required by the pooling-of-
interests accounting rules.  Within two weeks after the date
hereof, HUBCO shall cause its directors and executive officers to
enter into letter agreements in the form of Exhibit 5.17-2 with
HUBCO concerning the pooling-of-interests accounting rules. 
HUBCO hereby agrees to publish, or file a Form 8-K, Form 10-K or
Form 10-Q containing financial results covering at least 30 days
of post-Merger combined operations of HUBCO and Lafayette as soon
as practicable (but in no event later than 30 days) following the
close of the first calendar month ending 30 days after the
Effective Time, in form and substance sufficient to remove the
restrictions set forth in paragraph "B" of Exhibit 5.17.

          5.18.  POOLING AND TAX-FREE REORGANIZATION TREATMENT. 
Prior to the date hereof, neither HUBCO or Lafayette has taken
any action or failed to take any action which would disqualify
the Merger for pooling of interests accounting treatment.  Before
the Effective Time, neither HUBCO nor Lafayette shall
intentionally take, fail to take, or cause to be taken or not
taken any action within its control, which would disqualify the
Merger as a "pooling-of-interests" for accounting purposes or as
a "reorganization" within the meaning of Section 368(a) of the
Code.  HUBCO shall organize Merger Sub as a first-tier subsidiary
of HUBCO.  Subsequent to the Effective Time, HUBCO shall not take
and shall cause the Surviving Corporation not to take any action
within their control that would disqualify the Merger as such a
"reorganization" under the Code.

ARTICLE VI - CLOSING CONDITIONS

          6.1.  CONDITIONS OF EACH PARTY'S OBLIGATIONS UNDER THIS
AGREEMENT.  The respective obligations of each party under this
Agreement to consummate the Merger shall be subject to the
satisfaction, or, where permissible under applicable law, waiver
at or prior to the Effective Time of the following conditions:

          (a)  APPROVAL OF LAFAYETTE STOCKHOLDERS; SEC
REGISTRATION.  This Agreement and the transactions contemplated
hereby shall have been approved by the requisite vote of the
stockholders of Lafayette and the issuance of the HUBCO Common
Stock (including without limitation the shares issuable pursuant
to Section 2.6 hereof and upon exercise of the HUBCO Warrants)
pursuant to this Agreement shall have been approved by the
requisite vote of the stockholders of HUBCO.  The Lafayette Proxy
Statement/Prospectus shall have been cleared for distribution by
the FDIC.  The HUBCO Registration Statement and Proxy
Statement/Prospectus shall have been declared effective by the
SEC and shall not be subject to a stop order or any threatened
stop order, and the issuance of the HUBCO Common Stock (including
without limitation the shares issuable pursuant to Section 2.6
hereof and upon exercise of the HUBCO Warrants) shall have been
qualified in every state where such qualification is required
under the applicable state securities laws.

          (b)  REGULATORY FILINGS.  All necessary regulatory or
governmental approvals and consents (including without limitation
any required approval of the FRB, the Department and the FDIC)
required to consummate the transactions contemplated hereby shall
have been obtained without any term or condition which would
materially impair the value of Lafayette to HUBCO.  All
conditions required to be satisfied prior to the Effective Time
by the terms of such approvals and consents shall have been
satisfied; and all statutory waiting periods in respect thereof
(including the Bank Merger Act and, if applicable, the Hart-
Scott-Rodino waiting period) shall have expired.

          (c)  SUITS AND PROCEEDINGS.  No order, judgment or
decree shall be outstanding against a party hereto or a third
party that would have the effect of preventing completion of the
Merger; no suit, action or other proceeding shall be pending or
threatened by any governmental body in which it is sought to
restrain or prohibit the Merger; and no suit, action or other
proceeding shall be pending before any court or governmental
agency in which it is sought to restrain or prohibit the Merger
or obtain other substantial monetary or other relief against one
or more parties hereto in connection with this Agreement and
which HUBCO or Lafayette  determines in good faith, based upon
the advice of their respective counsel, makes it inadvisable to
proceed with the Merger because any such suit, action or
proceeding has a significant potential to be resolved in such a
way as to deprive the party electing not to proceed of any of the
material benefits to it of the Merger.

          (d)  TAX OPINION.  HUBCO and Lafayette  shall each have
received an opinion, dated as of the Effective Time, of Pitney,
Hardin, Kipp & Szuch, reasonably satisfactory in form and
substance to Lafayette and its counsel Lowenstein, Sandler, Kohl,
Fisher & Boylan and to HUBCO, based upon representation letters
reasonably required by Pitney, Hardin, Kipp & Szuch, dated on or
about the date of such opinion, and such other facts and
representations as counsel may reasonably deem relevant, to the
effect that 

     (i) the Merger will be treated for federal income tax
     purposes as a reorganization qualifying under the
     provisions of Sections 368(a)(1)(A) and 368(a)(2)(E) of
     the Code; (ii) no gain or loss will be recognized by
     Lafayette; (iii) no gain or loss shall be recognized
     upon the exchange of Lafayette Common Stock solely for
     HUBCO Common Stock; (iv) the basis of any HUBCO Common
     Stock received in exchange for Lafayette Common Stock
     shall equal the basis of the recipient's Lafayette
     Common Stock surrendered on the exchange, reduced by
     the amount of cash received, if any, on the exchange,
     and increased by the amount of the gain recognized, if
     any, on the exchange (whether characterized as dividend
     or capital gain income); and (v) the holding period for
     any HUBCO Common Stock received in exchange for
     Lafayette Common Stock will include the period during
     which Lafayette  Common Stock surrendered on the
     exchange was held, provided such stock was held as a
     capital asset on the date of the exchange.

          (e)  POOLING OF INTERESTS.  HUBCO shall have received a
letter, dated the Closing Date, from its accountants, Arthur
Andersen LLP, reasonably satisfactory to HUBCO and Lafayette, to
the effect that the Merger shall be qualified to be treated by
HUBCO as a pooling-of-interests for accounting purposes.

          6.2.  CONDITIONS TO THE OBLIGATIONS OF HUBCO UNDER THIS
AGREEMENT.  The obligations of HUBCO under this Agreement shall
be further subject to the satisfaction or waiver, at or prior to
the Effective Time, of the following conditions:

          (a)  REPRESENTATIONS AND WARRANTIES; PERFORMANCE OF
OBLIGATIONS OF LAFAYETTE.  Except for those representations which
are made as of a particular date, the representations and
warranties of Lafayette contained in this Agreement shall be true
and correct in all material respects on the date of the Closing
("Closing Date") as though made on and as of the Closing Date. 
Lafayette shall have performed in all material respects the
agreements, covenants and obligations to be performed by it prior
to the Closing Date.  With respect to any representation or
warranty which as of the Closing Date has required a supplement
or amendment to Lafayette Disclosure Schedule to render such
representation or warranty true and correct in all material
respects as of the Closing Date, the representation and warranty
shall be deemed true and correct as of the Closing Date only if
(i) the information contained in the supplement or amendment to
Lafayette Disclosure Schedule related to events occurring
following the execution of this Agreement and (ii) the facts
disclosed in such supplement or amendment would not either alone,
or together with any other supplements or amendments to Lafayette
Disclosure Schedule, materially adversely affect the
representation as to which the supplement or amendment relates.

          (b)  OPINION OF COUNSEL TO LAFAYETTE.  HUBCO shall have
received an opinion of counsel to Lafayette, dated the Closing
Date, in form and substance reasonably satisfactory to HUBCO,
covering matters customarily covered in opinions of counsel in
transactions of this type.

          (c)  CONSENT OF HOLDERS OF STOCK OPTIONS.  Each holder
of a Vested Stock Option whose Vested Stock Option is outstanding
at the Closing shall consent to the conversion and cancellation
of his Vested Stock Options for the consideration set forth
herein in Section 2.6(a).

          (d)  CONNECTICUT DEP COMPLIANCE.  With respect to any
Properties which are Establishments under the Connecticut
Transfer Act, prior to the Closing Lafayette shall have delivered
to HUBCO a Form in form and content acceptable to the Connecticut
DEP and prior to the Closing shall have fully accrued on
Lafayette's books and disclosed to HUBCO the entire anticipated
costs associated with any requested or reasonably anticipated
clean-up.

          (e)  RESIGNATIONS AND ELECTIONS.  HUBCO shall have
received from any person who will not continue as a director of
the Surviving Corporation under Section 1.5 a written
resignation, effective at the Effective Time, in form and
substance acceptable to HUBCO; provided, however, that no such
resignation shall result in any person's forfeiting any benefits
under any contractual arrangement.  Lafayette shall have taken
action, acceptable to HUBCO, to elect HUBCO's nominees as
directors at the Effective Time, as provided in Section 1.5.

          (f)  NO OWNERSHIP CHANGE.  From January 1, 1992 until
the date upon which this Agreement is publicly announced, there
has been no "ownership change" of Lafayette as defined in Section
382(g) of the Code.

          (g)  CERTIFICATES.  Lafayette shall have furnished
HUBCO with such certificates of its officers or other documents
to evidence fulfillment of the conditions set forth in this
Section 6.2 as HUBCO may reasonably request.

          6.3.  CONDITIONS TO THE OBLIGATIONS OF LAFAYETTE UNDER
THIS AGREEMENT.  The obligations of Lafayette under this
Agreement shall be further subject to the satisfaction or waiver,
at or prior to the Effective Time, of the following conditions:

          (a)  REPRESENTATIONS AND WARRANTIES; PERFORMANCE OF
OBLIGATIONS OF HUBCO.  Except for those representations which are
made as of a particular date, the representations and warranties
of HUBCO contained in this Agreement shall be true and correct in
all material respects on the Closing Date as though made on and
as of the Closing Date.  HUBCO and the Bank shall have performed
in all material respects, the agreements, covenants and
obligations to be performed by it prior to the Closing Date. 
With respect to any representation or warranty which as of the
Closing Date has required a supplement or amendment to the HUBCO
Disclosure Schedule to render such representation or warranty
true and correct in all material respects as of the Closing Date,
the representation and warranty shall be deemed true and correct
as of the Closing Date only if (i) the information contained in
the supplement or amendment to the HUBCO Disclosure Schedule
related to events occurring following the execution of this
Agreement and (ii) the facts disclosed in such supplement or
amendment would not either alone, or together with any other
supplements or amendments to the HUBCO Disclosure Schedule,
materially adversely affect the representation as to which the
supplement or amendment relates.

          (b)  OPINION OF COUNSEL TO HUBCO.  Lafayette shall have
received an opinion of counsel to HUBCO, dated the Closing Date,
in form and substance reasonably satisfactory to Lafayette ,
covering matters customarily covered in opinions of counsel in
transactions of this type. 

          (c)  FAIRNESS OPINION.  Lafayette  shall have received
an updated opinion from Keefe, Bruyette & Woods, dated as of the
date the Proxy Statement/Prospectus is mailed to Lafayette's
stockholders (and, if it shall become necessary to resolicit
proxies thereafter, the date of any substantive amendment to the
Proxy Statement/Prospectus), to the effect that, in its opinion,
the Merger Consideration to be received by the holders of
Lafayette Common Stock is fair to the stockholders of Lafayette
from a financial point of view ("Fairness Opinion").

          (d)  CERTAIN CONTRACTS.  HUBCO shall have specifically
acknowledged, accepted and assumed (in a document in form and
substance reasonably satisfactory to Lafayette) any written
employment, severance and other compensation contracts between
Lafayette and its officers and directors (including former
officers and directors) contained in the Lafayette Disclosure
Schedules in a writing delivered to the officers and directors
covered thereby, unless the employment contract is terminated or,
if applicable, the employment of the officer by Lafayette is
terminated for any reason prior to the Closing.

          (e)  DIRECTORS.  Three nominees, designated by
Lafayette and acceptable to HUBCO, shall be duly appointed by the
Board of Directors of HUBCO to HUBCO's Board of Directors,
effective at the Effective Time.

          (f)  CERTIFICATES.  HUBCO shall have furnished
Lafayette  with such certificates of its officers or others and
such other documents to evidence fulfillment of the conditions
set forth in this Section 6.3 as Lafayette may reasonably
request.

ARTICLE VII - TERMINATION, AMENDMENT AND WAIVER

          7.1.  TERMINATION.  This Agreement may be terminated
prior to the Effective Time, whether before or after approval of
this Agreement by the stockholders of Lafayette:

          (a)  by mutual written consent of the parties hereto;

          (b)  (i)  by Lafayette or HUBCO if the Effective Time
shall not have occurred on or prior to December 31, 1996 unless
the failure of such occurrence shall be due to the failure of the
party seeking to terminate this Agreement to perform or observe
its agreements set forth herein to be performed or observed by
such party at or before the Effective Time, or (ii) by HUBCO or
Lafayette if a vote of the stockholders of Lafayette to approve
this Agreement, or the stockholders of HUBCO to approve the
issuance of HUBCO Common Stock under this Agreement, is taken and
the stockholders of either Lafayette or HUBCO fail to approve
such action at the meeting (or any adjournment thereof) held for
such purpose;

          (c)  by HUBCO or Lafayette upon written notice to the
other if any application for regulatory or governmental approval
necessary to consummate the Merger and the other transactions
contemplated hereby shall have been denied or withdrawn at the
request or recommendation of the applicable regulatory agency or
governmental authority or by HUBCO upon written notice to
Lafayette  if any such application is approved with conditions
which materially impair the value of Lafayette to HUBCO;

          (d)  by HUBCO if (i) there shall have occurred a
material adverse change in the business, operations, assets, or
financial condition of Lafayette and its Subsidiaries taken as a
whole from that disclosed by Lafayette in Lafayette's Quarterly
Report on Form F-4 for the nine months ended September 30, 1995;
or (ii) there was a material breach in any representation,
warranty, covenant, agreement or obligation of Lafayette
hereunder and such breach shall not have been remedied within 30
days after receipt by Lafayette of notice in writing from HUBCO
to Lafayette specifying the nature of such breach and requesting
that it be remedied;

          (e)  by Lafayette, if (i) there shall have occurred a
material adverse change in the business, operations, assets or
financial condition of HUBCO and its Subsidiaries taken as a
whole from that disclosed by HUBCO in HUBCO's Quarterly Report on
Form 10-Q for the nine months ended September 30, 1995; or (ii)
there was a material breach in any representation, warranty,
covenant, agreement or obligation of HUBCO hereunder and such
breach shall not have been remedied within 30 days after receipt
by HUBCO of notice in writing from Lafayette  specifying the
nature of such breach and requesting that it be remedied;

          (f)  by HUBCO if the conditions set forth in Section
6.2 are not satisfied; 

          (g)  by Lafayette if the conditions set forth in
Section 6.3 are not satisfied;

          (h)  by Lafayette, if Lafayette's Board of Directors
shall have approved an Acquisition Transaction after determining,
upon advice of counsel, that such approval was necessary in the
exercise of its fiduciary obligations under applicable laws; and

          (i)  by Lafayette, if (either before or after its
approval by the stockholders of Lafayette) its Board of Directors
so determines by a vote of a majority of the members of its
entire Board, at any time during the ten-day period commencing
with the Determination Date, if either (x) both of the following
conditions are satisfied:

               (1)  the HUBCO Common Stock Average Price on the
     Determination Date shall be less than $19.25; and

               (2)  (i) the number obtained by dividing the HUBCO
     Common Stock Average Price on such Determination Date by the
     Starting Date Closing Price (the "HUBCO Ratio") shall be
     less than (ii) the number obtained by dividing the Index
     Price on the Determination Date by the Index Price on the
     Starting Date and subtracting .075 from the quotient in this
     clause (2)(ii) (such number being referred to herein as the
     "Index Ratio");

or (y) the HUBCO Common Stock Average Price on the Determination
Date of shares of HUBCO Common Stock shall be less than $18.25. 
Notwithstanding the foregoing, if Lafayette elects to exercise
its termination right pursuant either to clause (x) or (y) of
this subsection (i), it shall give prompt written notice to HUBCO
(which notice shall specifically reference which of clause (x) or
(y) is applicable (provided that such notice of election to
terminate may be withdrawn at any time within the aforementioned
ten-day period)).  During the seven-day period commencing with
its receipt of such notice, HUBCO shall have the option, in the
case of a failure to fulfill any condition in clause (x), of
increasing the consideration to be received by the holders of
Lafayette Common Stock hereunder by increasing the Exchange Ratio
to equal the lesser of (i) a number (rounded to four decimals)
equal to a quotient, the numerator of which is $19.25 multiplied
by the Exchange Ratio (as then in effect) and the denominator of
which is the HUBCO Common Stock Average Price, and (ii) a number
equal to a quotient, the numerator of which is the Index Ratio
multiplied by the Exchange Ratio (as then in effect) and the
denominator of which is the HUBCO Ratio.  During such seven-day
period, HUBCO shall have the option, in the case of a failure to
fulfill clause (y), of increasing the consideration to be
received by holders of Lafayette Common Stock hereunder by
increasing the Exchange Ratio to equal a number (rounded to four
decimals) equal to a quotient, the numerator of which is $18.25
multiplied by the Exchange Ratio (as then in effect) and the
denominator of which is the HUBCO Common Stock Average Price.  If
HUBCO makes an election contemplated by the two preceding
sentences, within such seven-day period, it shall give prompt
written notice to Lafayette of such election and the revised
Exchange Ratio, whereupon no termination shall have occurred
pursuant to this subsection (i) and this Agreement shall remain
in effect in accordance with its terms (except as the Exchange
Ratio shall have been so modified), and any references in this
Agreement to "Exchange Ratio" shall thereafter be deemed to refer
to the Exchange Ratio as adjusted pursuant to this subsection
(i).

          For purposes of this subsection (i), the following
terms shall have the meanings indicated:

          "HUBCO Common Stock Average Price" means the average of
the daily closing sales prices of HUBCO Common Stock as reported
on the NASDAQ National Market System (as reported in THE WALL
STREET JOURNAL or, if not reported thereby, another authoritative
source as chosen by HUBCO) for the 20 consecutive full trading
days in which such shares are quoted on the NASDAQ National
Market ending at the close of trading on the Determination Date.

          "Determination Date" means the date on which the
approval of the FRB required for consummation of the Merger shall
be received.

          "Index Group" means the 11 bank holding companies
listed below, the common stock of all of which shall be publicly
traded and as to which there shall not have been a publicly
announced proposal since the Starting Date and before the
Determination Date for any such company to be acquired.  In the
event that the common stock of any such company ceases to be
publicly traded or a proposal to acquire any such company is
announced after the Starting Date and before the Determination
Date, such company will be removed from the Index Group.  The 11
bank holding companies are as follows:

          BANK HOLDING COMPANIES

          Chittenden Corp. (CNDN)
          Citizen BancShares (CICS)
          Community Bank Systems (CBSI)
          Commerce Bank Corp. (COBA)
          First Western Bancorp (FWBI)
          Fulton Financial (FULT)
          North Fork Bancorp (NFB)
          Provident Bancorp., Inc. (PRBK)
          S & T Bancorp (STBA)
          Trust Co. Bancorp (TRST)
          Valley National Bancorp (VLY)


          "Index Price" on a given date means the average of the
closing prices of the companies composing the Index Group.

          "Starting Date" means the first NASDAQ trading day
immediately following the date of the first public announcement
of the entry into this Agreement.

          If any company belonging to the Index Group or HUBCO
declares or effects a stock dividend, reclassification,
recapitalization, split-up, combination, exchange of shares or
similar transaction between the Starting Date and the
Determination Date, the prices for such company or HUBCO shall be
appropriately adjusted for the purposes of applying this
subsection (i).

          7.2.  EFFECT OF TERMINATION.  In the event of the
termination and abandonment of this Agreement by either HUBCO or
Lafayette  pursuant to Section 7.1, this Agreement (other than
Section 5.5(b), the third from the last sentence of Section
5.6(h), the second from the last sentence of Section 5.8(b), this
Section 7.2 and Section 8.1) shall forthwith become void and have
no effect, without any liability on the part of any party or its
officers, directors or stockholders.  Nothing contained herein,
however, shall relieve any party from any liability for any
breach of this Agreement.

          7.3.  AMENDMENT.  This Agreement may be amended by
action taken by the parties hereto at any time before or after
adoption of this Agreement by the stockholders of Lafayette but,
after any such adoption, no amendment shall be made which reduces
the amount or changes the form of the consideration to be
delivered to the stockholders of Lafayette without the approval
of such stockholders.  This Agreement may not be amended except
by an instrument in writing signed on behalf of all the parties
hereto.

          7.4.  EXTENSION; WAIVER.  The parties may, at any time
prior to the Effective Time of the Merger, (i) extend the time
for the performance of any of the obligations or other acts of
the other parties hereto; (ii) waive any inaccuracies in the
representations and warranties contained herein or in any
document delivered pursuant thereto; or (iii) waive compliance
with any of the agreements or conditions contained herein.  Any
agreement on the part of any party to any such extension or
waiver shall be valid only if set forth in an instrument in
writing signed on behalf of such party against which the waiver
is sought to be enforced.

ARTICLE VIII - MISCELLANEOUS

          8.1.  EXPENSES.

          (a)  Subject to Section 5.6(h) and Section 5.8(b)
hereof, all costs and expenses incurred in connection with this
Agreement and the transactions contemplated hereby (including
legal, accounting and investment banking fees and expenses) shall
be borne by the party incurring such costs and expenses.

          (b)  Notwithstanding any provision in this Agreement to
the contrary, in the event that either of the parties shall
willfully default in its obligations hereunder, the non-
defaulting party may pursue any remedy available at law or in
equity to enforce its rights and shall be paid by the willfully
defaulting party for all damages, costs and expenses, including
without limitation legal, accounting, investment banking and
printing expenses, incurred or suffered by the non-defaulting
party in connection herewith or in the enforcement of its rights
hereunder if such non-defaulting party prevails.

          8.2.  SURVIVAL.  Except for the provisions of Article
II, Section 5.8, Section 5.11, Section 5.17 and the last sentence
of Section 5.18 hereof, the respective representations,
warranties, covenants and agreements of the parties to this
Agreement shall not survive the Effective Time, but shall
terminate as of the Effective Time.

          8.3.  NOTICES.  All notices or other communications
which are required or permitted hereunder shall be in writing and
sufficient if delivered personally or sent by registered or
certified mail, postage prepaid, as follows:

          (a)  If to HUBCO, to:

               HUBCO, Inc.
               1000 MacArthur Boulevard
               Mahwah, New Jersey 07430_
               Attn.: Mr.Kenneth T. Neilson, President and
                      Chief Executive Officer

               Copy to:

               Ronald H. Janis, Esq.
               Pitney, Hardin, Kipp & Szuch
               200 Campus Drive
               Florham Park, New Jersey  07932-0950

          (b)  If to Lafayette, to:

               Lafayette American Bank and Trust Company
               2321 Whitney Avenue
               Hamden, Connecticut 06518
               Attn.:  Mr. Robert B. Goldstein, President and
                       Chief Executive Officer

               Copy to:

               Peter H. Ehrenberg, Esq.
               Lowenstein, Sandler, Kohl, Fisher & Boylan
               65 Livingston Avenue
               Roseland, New Jersey  07068

or such other addresses as shall be furnished in writing by any
party, and any such notice or communications shall be deemed to
have been given as of the date so mailed.

          8.4.  PARTIES IN INTEREST.  This Agreement shall be
binding upon and shall inure to the benefit of the parties hereto
and their respective successors and assigns.  Nothing in this
Agreement is intended to confer, expressly or by implication,
upon any other person any rights or remedies under or by reason
of this Agreement, except for the Indemnitees covered by Section
5.11 hereof.

          8.5.  ENTIRE AGREEMENT.  This Agreement, which includes
the Disclosure Schedules hereto and the other documents,
agreements and instruments executed and delivered pursuant to or
in connection with this Agreement, contains the entire Agreement
between the parties hereto with respect to the transactions
contemplated by this Agreement and supersedes all prior
negotiations, arrangements or understandings, written or oral,
with respect thereto.

          8.6.  COUNTERPARTS.  This Agreement may be executed in
one or more counterparts, all of which shall be considered one
and the same agreement and each of which shall be deemed an
original.

          8.7.  GOVERNING LAW.  This Agreement shall be governed
by the laws of the State of New Jersey, without giving effect to
the principles of conflicts of laws thereof.

          8.8.  DESCRIPTIVE HEADINGS.  The descriptive headings
of this Agreement are for convenience only and shall not control
or affect the meaning or construction of any provision of this
Agreement.

          8.9.  KNOWLEDGE.  Representations made herein which are
qualified by the phrase to the best of Lafayette's knowledge or
similar phrases, refer as of the date hereof to the best
knowledge of the Chairman of the Board, the Chief Executive
Officer, the Chief Financial Officer and the Comptroller of
Lafayette and thereafter refer to the best knowledge of any
senior officer of Lafayette or its Subsidiaries.  Representations
made herein which are qualified by the phrase to the best of
HUBCO's knowledge or similar phrases, refer as of the date hereof
to the best of the knowledge of the President and Chief Executive
Officer, the Executive Vice President/Legal and the Chief
Financial Officer of HUBCO and thereafter refer to the best
knowledge of any senior officer of HUBCO or its Subsidiaries.

          IN WITNESS WHEREOF, HUBCO and LAFAYETTE, pursuant to
resolutions adopted by its Board of Directors, have caused this
Agreement and Plan of Merger to be executed by their duly
authorized officers as of the day and year first above written.


                              HUBCO, INC.

                              By: /s/ KENNETH T. NEILSON
                                  ------------------------------
                                  Kenneth T. Neilson,
                                  President and Chief Executive
                                   Officer



                              LAFAYETTE AMERICAN BANK AND TRUST
                              COMPANY

                              By: /s/ ROBERT B. GOLDSTEIN
                                  ------------------------------
                                  Robert B. Goldstein,
                                  President and Chief Executive
                                   Officer

<PAGE>
                                                                    APPENDIX B

                      STOCK OPTION AGREEMENT
                   BETWEEN LAFAYETTE AND HUBCO
                      DATED FEBRUARY 5, 1996

          THIS STOCK OPTION AGREEMENT ("Agreement") dated as of
February 5, 1996, is by and between HUBCO, Inc., a New Jersey
corporation and registered bank holding company ("HUBCO"), and
Lafayette American Bank and Trust Company, a commercial bank
organized under the laws of Connecticut ("Lafayette").

                           BACKGROUND
                           ----------

          1.   HUBCO and Lafayette, as of the date hereof, are
prepared to execute a definitive agreement and plan of merger
(the "Merger Agreement") pursuant to which HUBCO will acquire
Lafayette through a merger of Lafayette with and into an interim
Connecticut-chartered commercial bank (the "Merger").

          2.   HUBCO has advised Lafayette that it will not
execute the Merger Agreement unless Lafayette executes this
Agreement.

          3.   The Board of Directors of Lafayette has determined
that the Merger Agreement provides substantial benefits to the
shareholders of Lafayette.

          4.   As an inducement to HUBCO to enter into the Merger
Agreement and in consideration for such entry, Lafayette desires
to grant to HUBCO an option to purchase authorized but unissued
shares of common stock of Lafayette in an amount and on the terms
and conditions hereinafter set forth.

                            AGREEMENT
                            ---------

          In consideration of the foregoing and the mutual
covenants and agreements set forth herein and in the Merger
Agreement, HUBCO and Lafayette, intending to be legally bound
hereby, agree:

          1.   GRANT OF OPTION.  Lafayette hereby grants to HUBCO
the option to purchase 2,400,000 shares of common stock, no par
value, of Lafayette (the "Common Stock") at a price of $10.75 per
share (the "Option Price"), on the terms and conditions set forth
herein (the "Option").

          2.   EXERCISE OF OPTION.  This Option shall not be
exercisable until the occurrence of a Triggering Event (as such
term is hereinafter defined).  Upon or after the occurrence of a
Triggering Event (as such term is hereinafter defined), HUBCO may
exercise the Option, in whole or in part, at any time or from
time to time, subject to the termination provisions of Section 19
of this Agreement and subject to Section 20 of this Agreement.

          The term "Triggering Event" means the occurrence of any
of the following events:

          A person or group (as such terms are defined in the
Securities Exchange Act of 1934, as amended (the "Exchange Act"),
and the rules and regulations thereunder) other than HUBCO or an
affiliate of HUBCO:

               a.   acquires beneficial ownership (as such term
is defined in Rule  13d-3 as promulgated under the Exchange Act)
of at least 20% of the then outstanding shares of Common Stock;
or
               b.   enters into a letter of intent or an
agreement, whether oral or written, with Lafayette pursuant to
which such person or any affiliate of such person would (i) merge
or consolidate, or enter into any similar transaction, with
Lafayette, (ii) acquire all or a significant portion of the
assets or liabilities of Lafayette, or (iii) acquire beneficial
ownership of securities representing, or the right to acquire
beneficial ownership or to vote securities representing, 20% or
more of the then outstanding shares of Common Stock; or

               c.   makes a filing with any bank or thrift
regulatory authorities or publicly announces a bona fide proposal
(a "Proposal") for (i) any merger with, consolidation with or
acquisition of all or a significant portion of all the assets or
liabilities of, Lafayette or any other business combination
involving Lafayette, or (ii) a transaction involving the transfer
of beneficial ownership of securities representing, or the right
to acquire beneficial ownership or to vote   securities
representing, 20% or more of the outstanding shares of Common
Stock, and thereafter, if such Proposal has not been Publicly
Withdrawn (as such term is hereinafter defined) at least 15 days
prior to the meeting of stockholders of Lafayette called to vote
on the Merger and Lafayette's stockholders fail to approve the
Merger by the vote required by applicable law at the meeting of
stockholders called for such purpose; or

               d.   makes a bona fide Proposal and thereafter,
but before such Proposal has been Publicly Withdrawn, Lafayette
willfully takes any action in any manner which would materially
interfere with its ability to consummate the Merger or materially
reduce the value of the transaction to HUBCO.

          The term "Triggering Event" also means the taking of
any material direct or indirect action by Lafayette or any of its
directors, officers or agents with the intention of inviting,
encouraging or soliciting any proposal which has as its purpose a
tender offer for the shares of Common Stock, a merger,
consolidation, plan of exchange, plan of acquisition or
reorganization of Lafayette, or a sale of a significant number of
shares of Common Stock or any significant portion of its assets
or liabilities.

          The term "significant portion" means 25% of the assets
or liabilities of Lafayette.  The term "significant number" means
10% of the outstanding shares of Common Stock.

          "Publicly Withdrawn", for purposes of clauses (c) and
(d) above, shall mean an unconditional bona fide withdrawal of
the Proposal coupled with a public announcement of no further
interest in pursuing such Proposal or in acquiring any
controlling influence over Lafayette or in soliciting or inducing
any other person (other than HUBCO or any affiliate) to do so.

          Notwithstanding the foregoing, the Option may not be
exercised at any time (i) in the absence of any required
governmental or regulatory approval or consent necessary for
Lafayette to issue the shares of Common Stock covered by the
Option (the "Option Shares") or HUBCO to exercise the Option or
prior to the expiration or termination of any waiting period
required by law, or (ii) so long as any injunction or other
order, decree or ruling issued by any federal or state court of
competent jurisdiction is in effect which prohibits the sale or
delivery of the Option Shares.

          Lafayette shall notify HUBCO promptly in writing of the
occurrence of any Triggering Event known to it, it being
understood that the giving of such notice by Lafayette shall not
be a condition to the right of HUBCO to exercise the Option. 
Lafayette will not take any action which would have the effect of
preventing or disabling Lafayette from delivering the Option
Shares to HUBCO upon exercise of the Option or otherwise
performing its obligations under this Agreement.

          In the event HUBCO wishes to exercise the Option, HUBCO
shall send a written notice to Lafayette (the date of which is
hereinafter referred to as the "Notice Date") specifying the
total number of Option Shares it wishes to purchase and a place
and date for the closing of such a purchase (a "Closing");
PROVIDED, HOWEVER, that a Closing shall not occur prior to two
days after the later of receipt of any necessary regulatory
approvals and the expiration of any legally required notice or
waiting period, if any.

          3.   PAYMENT AND DELIVERY OF CERTIFICATES.  At any
Closing hereunder (a) HUBCO will make payment to Lafayette of the
aggregate price for the Option Shares so purchased by wire
transfer of immediately available funds to an account  designated
by Lafayette; (b) Lafayette will deliver to HUBCO a stock
certificate or certificates representing the number of Option
Shares so purchased, free and clear of all liens, claims, charges
and encumbrances of any kind or nature whatsoever created by or
through Lafayette, registered in the name of HUBCO or its
designee, in such denominations as were specified by HUBCO in its
notice of exercise and, if necessary, bearing a legend as set
forth below; and (c) HUBCO shall pay any transfer or other taxes
required by reason of the issuance of the Option Shares so
purchased.

          If required under applicable federal securities laws, a
legend will be placed on each stock certificate evidencing Option
Shares issued pursuant to this Agreement, which legend will read
substantially as follows:

          The shares of stock evidenced by this certificate have
     not been registered for sale under the Securities Act of
     1933 (the "1933 Act").  These shares may not be sold,
     transferred or otherwise disposed of unless a registration
     statement with respect to the sale of such shares has been
     filed under the 1933 Act and declared effective or, in the
     opinion of counsel reasonably acceptable to Lafayette
     American Bank and Trust Company, said transfer would be
     exempt from registration under the provisions of the 1933
     Act and the regulations promulgated thereunder.

No such legend shall be required if a registration statement is
filed and declared effective under Section 4 hereof.

          4.   REGISTRATION RIGHTS.  Upon or after the occurrence
of a Triggering Event and upon receipt of a written request from
HUBCO, Lafayette shall, if necessary for the resale of the Option
or the Option Shares by HUBCO, prepare and file a registration
statement with the Securities and Exchange Commission, the  
Federal Deposit Insurance Corporation and any state securities
bureau covering the Option and such number of Option Shares as
HUBCO shall specify in its request, and Lafayette shall use its
best efforts to cause such registration statement to be declared
effective in order to permit the sale or other disposition of the
Option and the Option Shares, provided that HUBCO shall in no
event have the right to have more than one such registration
statement become effective.

          In connection with such filing, Lafayette shall use its
best efforts to cause to be delivered to HUBCO such certificates,
opinions, accountant's letters and other documents as HUBCO shall
reasonably request and as are customarily provided in connection
with registrations of securities under the Securities Act of
1933, as amended.  All expenses incurred by Lafayette in
complying with the provisions of this Section 4, including
without limitation, all registration and filing fees, printing
expenses, fees and disbursements of counsel for Lafayette and
blue sky fees and expenses shall be paid by Lafayette. 
Underwriting discounts and commissions to brokers and dealers
relating to the Option Shares, fees and disbursements of counsel
to HUBCO and any other expenses incurred by HUBCO in connection
with such registration shall be borne by HUBCO.  In connection
with such filing, Lafayette shall indemnify and hold harmless
HUBCO against any losses, claims, damages or liabilities, joint
or several, to which HUBCO may become subject, insofar as such
losses, claims, damages or liabilities (or actions in respect
thereof) arise out of or are based upon any untrue statement or
alleged untrue statement of any material fact contained in any
preliminary or final registration statement or any amendment or
supplement thereto, or arise out of a material fact required to
be stated therein or necessary to make the statements herein not
misleading; and Lafayette will reimburse HUBCO for any legal or
other expense reasonably incurred by HUBCO in connection with
investigating or defending any such loss, claim, damage,
liability or action; PROVIDED, HOWEVER, that Lafayette will not
be liable in any case to the extent that any such loss, claim,
damage or liability arises out of or is based upon an untrue
statement or alleged untrue statement of omission or alleged
omission made in such preliminary or final registration statement
or such amendment or supplement thereto in reliance upon and in
conformity with written information furnished by or on behalf of
HUBCO specifically for use in the preparation thereof.  HUBCO
will indemnify and hold harmless Lafayette to the same extent as
set forth in the immediately preceding sentence but only with
reference to written information specifically furnished by  or on
behalf of HUBCO for use in the preparation of such preliminary or
final registration statement or such amendment or supplement
thereto; and HUBCO will reimburse Lafayette for any legal or
other expense reasonably incurred by Lafayette in connection with
investigating or defending any such loss, claim, damage,
liability or action.

          5.   ADJUSTMENT UPON CHANGES IN CAPITALIZATION.  In the
event of any change in the Common Stock by reason of stock
dividends, split-ups, mergers, recapitalizations, combinations,
conversions, exchanges of shares or the like, then the number and
kind of Option Shares and the Option Price shall be appropriately
adjusted.

          In the event any capital reorganization or
reclassification of the Common Stock, or any consolidation,
merger or similar transaction of Lafayette with another entity,
or any sale of all or substantially all of the assets of
Lafayette, shall be effected in such a way that the holders of
Common Stock shall be entitled to receive stock, securities or
assets with respect to or in exchange for Common Stock, then, as
a condition of such reorganization, reclassification,
consolidation, merger or sale, lawful and adequate provisions (in
form reasonably satisfactory to the holder hereof) shall be made
whereby the holder hereof shall thereafter have the right to
purchase and receive upon the basis and upon the terms and
conditions specified herein and in lieu of the Common Stock
immediately theretofore purchasable and receivable upon exercise
of the rights represented by this Option, such shares of stock,
securities or assets as may be issued or payable with respect to
or in exchange for the number of shares of Common Stock
immediately theretofore purchasable and receivable upon exercise
of the rights represented by this Option had such reorganization,
reclassification, consolidation, merger or sale not taken place;
PROVIDED, HOWEVER, that if such transaction results in the
holders of Common Stock receiving only cash, the holder hereof
shall be paid the difference between the Option Price and such
cash consideration without the need to exercise the Option.

          6.   FILINGS AND CONSENTS.  Each of HUBCO and Lafayette
will use its best efforts to make all filings with, and to obtain
consents of, all third parties and governmental authorities
necessary to the consummation of the transactions contemplated by
this Agreement.

          Exercise of the Option herein provided shall be subject
to compliance with all applicable laws including, in the event
HUBCO is the holder hereof, approval of the Board of Governors of
the Federal Reserve System, the Federal Deposit Insurance
Corporation and the Connecticut Department of Banking, and
Lafayette agrees to cooperate with and furnish to the holder
hereof such information and documents as may be reasonably
required to secure such approvals.

          7.   REPRESENTATIONS AND WARRANTIES OF LAFAYETTE. 
Lafayette hereby represents and warrants to HUBCO as follows:

               a.   DUE AUTHORIZATION.  Lafayette has full
corporate power and authority to execute, deliver and perform
this Agreement and all corporate action necessary for execution,
delivery and performance of this Agreement has been duly taken by
Lafayette.

               b.   AUTHORIZED SHARES.  Lafayette has taken and,
as long as the Option is outstanding, will take all necessary
corporate action to authorize and reserve for issuance all shares
of Common Stock that may be issued pursuant to any exercise of
the Option.

               c.   NO CONFLICTS.  Neither the execution and
delivery of this Agreement nor consummation of the transactions
contemplated hereby (assuming all appropriate regulatory
approvals) will violate or result in any violation or default of
or be in conflict with or constitute a default under any term of
the Certificate of Incorporation or By-laws of Lafayette or any
agreement, instrument, judgment, decree, statute, rule or order
applicable to Lafayette.

          8.   SPECIFIC PERFORMANCE.  The parties hereto
acknowledge that damages would be an inadequate remedy for a
breach of this Agreement and that the obligations of the parties
hereto shall be specifically enforceable.  Notwithstanding the
foregoing, HUBCO shall have the right to seek money damages 
against Lafayette for a breach of this Agreement.

          9.   ENTIRE AGREEMENT.  This Agreement constitutes the
entire agreement between the parties with respect to the subject
matter hereof and supersedes all other prior agreements and
understandings, both written and oral, among the  parties or any
of them with respect to the subject matter hereof.

          10.  ASSIGNMENT OR TRANSFER.  HUBCO may not sell,
assign or otherwise transfer its rights and obligations
hereunder, in whole or in part, to any person or group of persons
other than to an affiliate of HUBCO, except upon or after the
occurrence of a Triggering Event.  HUBCO represents that it is
acquiring the Option for HUBCO's own account and not with a view
to or for sale in connection with any distribution of the Option
or the Option Shares.  HUBCO shall have the right to assign this
Agreement to any party it selects after the occurrence of a
Triggering Event.

          11.  AMENDMENT OF AGREEMENT.  Upon mutual consent of
the parties hereto, this Agreement may be amended in writing at
any time, for the purpose of facilitating performance hereunder
or to comply with any applicable regulation of any governmental
authority or any applicable order of any court or for any other
purpose.

          12.  VALIDITY. The invalidity or unenforceability of
any provision of this Agreement shall not affect the validity or
enforceability of any other provisions of this Agreement, which
shall remain in full force and effect.

          13.  NOTICES.   All notices, requests, consents and
other communications required or permitted hereunder shall be in
writing and shall be deemed to have been duly given when
delivered personally, by express service, cable, telegram or
telex, or by registered or certified mail (postage prepaid,
return receipt requested) to the respective parties as follows:

          If to HUBCO:

               HUBCO, Inc.
               1000 MacArthur Boulevard
               Mahwah, New Jersey  07430
               Attn.:  Mr. Kenneth T. Neilson, President and
                          Chief Executive Officer

          With a copy to:

               Pitney, Hardin, Kipp & Szuch
               200 Campus Drive
               Florham Park, New Jersey  07932-0950

               P.O. Box 1945
               Morristown, New Jersey  07962-1945
               Attn.:  Ronald H. Janis, Esq.

          If to Lafayette:

               Lafayette American Bank and Trust Company
               2321 Whitney Avenue
               Hamden, Connecticut  06518 
               Attn.:  Mr. Robert B. Goldstein, President and 
                           Chief Executive Officer

          With a copy to:

               Lowenstein, Sandler, Kohl, Fisher & Boylan
               65 Livingston Avenue
               Roseland, New Jersey  07068
               Attn.:  Peter H. Ehrenberg, Esq.


or to such other address as the person to whom notice is to be
given may have previously furnished to the others in writing in
the manner set forth above (provided that notice of any change of
address shall be effective only upon receipt thereof).

          14.  GOVERNING LAW.  This Agreement shall be governed
by and construed in accordance with the laws of the State of New
Jersey.

          15.  CAPTIONS. The captions in the Agreement are
inserted for convenience and reference purposes, and shall not
limit or otherwise affect any of the terms or provisions hereof.

          16.  WAIVERS AND EXTENSIONS.  The parties hereto may,
by mutual consent, extend the time for performance of any of the
obligations or acts of either party hereto.  Each party may waive
(a) compliance with any of the covenants of the other party
contained in this Agreement and/or (b) the other party's
performance of any of its obligations set forth in this
Agreement.

          17.  PARTIES IN INTEREST.  This Agreement shall be
binding upon and inure solely to the benefit of each party
hereto, and nothing in this Agreement, express or implied, is
intended to confer upon any other person any rights or remedies
of any nature whatsoever under or by reason of this Agreement,
except as provided in Section 10 permitting HUBCO to assign its
rights and obligations hereunder.

          18.  COUNTERPARTS.  This Agreement may be executed in
two or more counterparts, each of which shall be deemed to be an
original, but all of which shall constitute one and the same
agreement.

          19.  TERMINATION.  This Agreement shall terminate upon
either the termination of the Merger Agreement as provided
therein or the consummation of the transactions contemplated by
the Merger Agreement; PROVIDED, HOWEVER, that if termination of
the Merger Agreement occurs after the occurrence of a Triggering
Event (as defined in Section 2 hereof), this Agreement shall not
terminate until the later of 18 months following the date of the
termination of the Merger Agreement or the consummation of any
proposed transactions which constitute the Triggering Event.

          20.  EFFECTIVENESS AND TERMINATION FEE.  Solely for the
purposes of the Connecticut Banking Laws, Section 36a-184, this
Agreement shall not be considered effective until and unless it
is submitted to and approved by the Commissioner of the
Connecticut Department of Banking (the "Commissioner"). 
Lafayette shall pay HUBCO a termination fee of $5,000,000 (the
"Termination Fee"), forthwith on demand, in lieu of all its other
rights hereunder, if each of the following conditions are met:
(a) the Option never becomes effective due to a failure by the   
Commissioner to make a determination that the Option may be
exercised, after a request for approval by HUBCO to do so is
submitted by HUBCO to the Commissioner, and either the
Commissioner makes a determination that the Option may not be
exercised or a period of five months elapses from the date the
request is     submitted by HUBCO; (b) a Triggering Event has
occurred, which would allow HUBCO to exercise the Option; and (c)
Lafayette is merged or acquired by another financial institution
within 18 months following the Triggering Event.  In the event
that HUBCO is due the Termination Fee hereunder and Lafayette
fails to pay such Fee on demand by HUBCO, Lafayette shall in
addition reimburse HUBCO for the   legal fees and expenses
incurred by HUBCO in seeking to enforce and in collecting the
Termination Fee.

          IN WITNESS WHEREOF, each of the parties hereto,
pursuant to resolutions adopted by its Board of Directors, has
caused this Stock Option Agreement to be executed by its duly
authorized officer, all as of the day and year first above
written.


                              LAFAYETTE AMERICAN BANK AND TRUST
                              COMPANY

                              By: /s/ ROBERT B. GOLDSTEIN
                                  -----------------------------
                                  Robert B. Goldstein,
                                  President & Chief Executive
                                   Officer


                              HUBCO, INC.

                              By: /s/ KENNETH T. NEILSON
                                  -----------------------------
                                  Kenneth T. Neilson,
                                  President & Chief Executive
                                   Officer

<PAGE>
                                                                    APPENDIX C

                            GOLDMAN, SACHS & CO.

February 5, 1996


Board of Directors
HUBCO, Inc.
1000 MacArthur Blvd.
Mahwah, NJ  07430

Gentlemen and Mesdames:

You have requested our opinion as to the fairness to HUBCO, Inc. (the
"Company") of the exchange ratio of 0.588 shares (the "Exchange Ratio") of
common stock, no par value, of the Company (the "Shares") to be paid by the
Company for each share of common stock, no par value, of Lafayette American
Bank and Trust Company ("Lafayette") pursuant to the merger (the "Merger")
contemplated by the Agreement and Plan of Merger dated February 5, 1996
between Lafayette and the Company (the "Agreement").

Goldman, Sachs & Co., as part of its investment banking business, is
continually engaged in the valuation of businesses and their securities in
connection with mergers and acquisitions, negotiated underwritings,
competitive biddings, secondary distributions of listed and unlisted
securities, private placements and valuations for estate, corporate and other
purposes.  We are familiar with the Company having provided certain
investment banking services to the Company from time to time.  We also have
provided certain investment banking services to Lafayette from time to time. 
Goldman, Sachs & Co. is a full service securities firm and in the course of
its trading activities it may from time to time effect transactions and hold
positions in securities of the Company and Lafayette.

In connection with this opinion, we have reviewed, among other things, the
Agreement; Annual Reports to Stockholders and Annual Reports on Form 10-K of
the Company and Lafayette for the five fiscal years ended December 31, 1994;
certain interim reports to stockholders and Quarterly Reports on Form 10-Q of
the Company and Lafayette; certain other communications from the Company and
Lafayette to their respective stockholders; and certain internal financial
analyses and forecasts for the Company and Lafayette prepared by their
respective managements.  We also have held discussions with members of the
senior management of the Company and Lafayette regarding their past and
current business operations, regulatory relationships, financial condition
and future prospects of their respective companies.  In addition, we have
reviewed the reported price and trading activity for the Shares and
Lafayette's Common Stock, compared certain financial and stock market
information for the Company and Lafayette with similar information for
certain other companies the securities of which are publicly traded, reviewed
the financial terms of certain recent business combinations in the banking
industry and performed such other studies and analyses as we considered
appropriate.

We have relied without independent verification upon the accuracy and
completeness of all of the financial and other information reviewed by us for
purposes of this opinion.  In that regard, we have assumed, with your
consent, that the financial forecasts, including, without limitation, cost
savings projected by the Company to result from the Merger, have been
reasonably prepared on a basis reflecting the best currently available
judgments and estimates of the Company and that such forecasts will be
realized in the amount and at the times contemplated thereby.  We are not
experts in the evaluation of loan portfolios for purposes of assessing the
adequacy of the allowances for losses with respect thereto and have assumed,
with your consent, that such allowances for each of the Company and Lafayette
are adequate to cover all such losses.  In addition, we have not reviewed
individual credit files nor have we made an independent evaluation or
appraisal of the assets and liabilities of the Company or Lafayette or any of
their respective subsidiaries and we have not been furnished with any such
evaluation or appraisal.  We have assumed with your consent that the Merger
will be accounted for as a pooling of interests under generally accepted
accounting principles.

Based upon and subject to the foregoing and based upon such other matters as
we consider relevant, it is our opinion that as of the date hereof the
Exchange Ratio pursuant to the Agreement is fair to the Company.

Very truly yours,


GOLDMAN, SACHS & CO.
 
<PAGE>
                                                                    APPENDIX D



                       KEEFE, BRUYETTE & WOODS, INC.


                                              May 3, 1996

Board of Directors
Lafayette American Bank & Trust Company
1087 Broad Street
Bridgeport, CT 06604

Gentlemen:

     You have requested our opinion as investment bankers as to the fairness,
from a financial point of view, to the shareholders of Lafayette American
Bank & Trust Company ("Lafayette") of the exchange ratio in the proposed
merger (the "Merger") of Lafayette with and into HUBCO, Inc. ("HUBCO"),
pursuant to the Agreement and Plan of Merger dated as of February 5, 1996
between Lafayette and HUBCO (the "Agreement").  Under the terms of the
Merger, each outstanding share of common stock of Lafayette will be exchanged
for .5880 shares of common stock of HUBCO (the "Exchange Ratio").  It is our
understanding that the Merger will be structured as a pooling-of-interest
accounting transaction under generally accepted accounting principles.

     Keefe, Bruyette & Woods, Inc. as part of its investment banking
business, is continually engaged in the valuation of banking businesses and
their securities in connection with mergers and acquisitions, negotiated
underwritings, competitive biddings, secondary distributions of listed and
unlisted securities, private placements and valuations for estate, corporate
and other purposes. As specialists in the securities of banking companies, we
have experience in, and knowledge of, the valuation of banking enterprises. 
In the ordinary course of our business as a broker-dealer, we may, from time
to time, purchase securities from, and sell securities to, Lafayette and
HUBCO and as a market maker in securities we may from time to time have a
long or short position in, and buy or sell, debt or equity securities of
Lafayette and HUBCO for our own account and for the accounts of our
customers.  To the extent we have any such position as of the date of this
opinion it has been disclosed to Lafayette.  We have acted for the
Board of Directors of Lafayette in rendering this fairness opinion and
will receive a fee from Lafayette for our services.

     In connection with this opinion, we have reviewed, among other things,
the Agreement; the Registration Statement on Form S-4, including the Proxy
Statement-Prospectus relating to the Meeting of Lafayette Stockholders at
which holders of the Shares will be asked to approve the Merger; Annual
Reports to Stockholders of HUBCO and Lafayette for the three years ended
December 31, 1995; certain interim reports to stockholders and Quarterly
Reports on Form 10-Q of Lafayette and HUBCO, and certain internal financial
analyses and forecasts for Lafayette prepared by management.  We also have
held discussions with members of the senior management of Lafayette and HUBCO
regarding the past and current business operations, regulatory relationships,
financial condition and future prospects of their respective companies.  In
addition, we have compared certain financial and stock market information for
Lafayette and HUBCO with similar information for certain other companies the
securities of which are publicly traded, reviewed the financial terms of
certain recent business combinations in the banking industry and performed
such other studies and analyses as we considered appropriate.

     In conducting our review and arriving at our opinion, we have relied
upon and assumed the accuracy and completeness of all of the financial and
other information provided to us or publicly available and we have not
assumed any responsibility for independently verifying any of such
information.  We have relied upon the management of Lafayette as to the
reasonableness and achievability of the financial and operating forecasts and
projections (and the assumptions and bases therefor) provided to us, and we
have assumed that such forecasts and projections reflect the best currently
available estimates and judgments of Lafayette and that such forecasts and
projections will be realized in the amounts and in the time periods currently
estimated by such management.  We have also assumed that the aggregate
allowances for loan losses for Lafayette and HUBCO are adequate to cover such
losses.  In rendering our opinion, we have not made or obtained any
evaluations or appraisals of the property of Lafayette or HUBCO, nor have we
examined any individual credit files.

     We have considered such financial and other factors as we have deemed
appropriate under the circumstances, including among others the following: 
(i) the historical and current financial position and results of operations
of Lafayette and HUBCO; (ii) the assets and liabilities of Lafayette and
HUBCO; and (iii) the nature and terms of certain other merger transactions
involving banks and bank holding companies.  We have also taken into account
our assessment of general economic, market and financial conditions and our
experience in other transactions, as well as our experience in securities
valuation and our knowledge of the banking industry generally.  Our opinion
is necessarily based upon conditions as they exist and can be evaluated on
the date hereof and the information made available to us through the date
hereof.

     Based upon and subject to the foregoing, it is our opinion that, as of
the date hereof, the exchange ratio in the Merger is fair, from a financial
point of view, to the Common Stockholders of Lafayette.



                                   Very truly yours,


                                   KEEFE, BRUYETTE & WOODS, INC.

<PAGE>
                                                                    APPENDIX E

                      SECTIONS 36a-125(h) AND 33-374 OF
                     THE GENERAL STATUTES OF CONNECTICUT


SEC. 36A-125.  MERGER AND CONSOLIDATION OF CONNECTICUT BANKS

     (h)  Upon the effectiveness of the agreement of merger or consolidation,
the shareholders, if any, of the constituent banks, except to the extent that
they have received cash, property or other securities of the resulting bank
or shares or other securities of any other corporation in exchange for or
upon conversion of their shares, shall be shareholders of the resulting bank. 
Unless such agreement otherwise provides, the resulting bank may require each
shareholder to surrender such shareholder's certificates of stock in the
constituent bank and in that event no shareholder, until such surrender of
that shareholder's certificates, shall be entitled to receive a certificate
of stock of the resulting bank or to vote thereon or to collect dividends
declared thereon, or to receive cash, property or other securities of the
resulting bank, or shares or other securities of any other corporation.  Any
shareholder of any of such constituent banks who, on or before the date of
such meeting of shareholders of the constituent bank of which that
shareholder holds shares, gave written notice to the secretary of the
constituent bank of objection thereto may, provided none of that
shareholder's shares shall have been voted in favor of the merger or
consolidation, require the constituent bank to purchase that shareholder's
shares at fair value by delivering to the secretary of such constituent bank
a demand to that effect in writing within ten days after the date of such
meeting.  Any such demand shall comply with the requirements of section 33-
374 and, after the delivery of such demand, it shall be deemed for all
purposes to have been delivered pursuant to section 33-374, and the effect of
such demand and the rights and obligations of the objecting shareholders and
the bank shall be determined in accordance with section 33-374.  The stock of
the resulting bank up to an amount of the combined stock of the constituent
banks shall be exempt from any franchise tax.


SEC. 33-374. PROCEDURE FOR OBJECTING SHAREHOLDER

     (a)  As used in this section, the term (1) "corporation" includes, if
the context so indicates, the successor, surviving or new corporation which
acquires the property of a predecessor corporation upon a sale of assets for
securities, merger or consolidation; (2) "the date on which the exchange was
effective" means the date on which the corporation first actually consummated
an exchange of shares or, if it reserved the right to postpone the operation
or effectiveness of all acceptances of its offer of exchange, the date on
which it declared the acceptance operative or effective; (3) "sale of assets
for securities" means a sale of assets entitling objecting shareholders to be
paid the value of shares pursuant to subsection (d) of section 33-373;
(4) "shares" of a shareholder means those shares owned by him as to which he
is entitled to be paid the value pursuant to the provisions of section
33-373.

     (b)  Any shareholder designated in section 33-373 as having the right to
be paid the value of shares as provided in this section may elect to exercise
such right by giving notice to the corporation, in writing, objecting to the
proposed corporate transaction giving rise to such right.  (1) In the case of
a shareholder so designated in subsections (a), (c) and (d) of section 33-373
such notice shall be delivered to the corporation prior to the meeting of
shareholders called for the purpose of voting on such transactions, or at
such meeting prior to voting on such transaction, or prior to the time action
taken by consents as provided in section 33-330 shall become effective.  If
such transaction is approved, any such shareholders so notifying the
corporation, provided none of his shares shall have been voted in favor
thereof, may require the corporation to purchase his shares at fair value by
delivering to the corporation a demand to that effect in writing, within ten
days after the date on which the vote was taken or action taken by consents
as provided in section 33-330 became effective.  (2) In the case of a
shareholder so designated in subsection (b) of section 33-373, such notice
shall be delivered to the corporation within fifteen days after the date of
mailing the offer.  If an exchange is effected with any shareholder, any such
shareholder so notifying the corporation, provided none of his shares shall
have been so exchanged, may require the corporation to purchase his shares at
fair value by delivering to the corporation a demand to that effect in
writing, within ten days after the date on which the exchange was effective
if the corporation shall give notice of such date to such shareholder or
within sixty days after delivering the written notice to the corporation,
whichever is the earlier.  (3) A shareholder so designated in subsection (e)
of section 33-373 may require the corporation to purchase his shares at fair
value by delivering such notice to the corporation within fifteen days after
the date of mailing the distribution or any notice thereof from the
corporation, whichever is earlier, accompanied by a demand to that effect in
writing, provided such shareholder shall not have accepted such distribution. 
(4) In the case of a shareholder so designated in subsection (c) of section
33-373, where a merger has been effected as provided in section 33-370, such
notice shall be delivered to the corporation within fifteen days after the
date of mailing the plan of merger, and be accompanied by a demand in writing
that the corporation purchase his shares at fair value.

     (c)  Any demand to purchase shares under subsection (b) of this section
shall state the number and classes of shares of the shareholder making the
demand.  Except as provided in subsection (i) of this section, any
shareholder making such demand shall thereafter be entitled only to payment
as in this section provided and shall not be entitled to vote, to receive
dividends or to exercise any other rights of a shareholder in respect of such
shares.  No such demand may be withdrawn unless the corporation consents
thereto.  Any shareholder failing to make demand as provided in subsection
(b) of this section shall be bound by the corporate transaction involved in
accordance with its terms.

     (d)  At any time after the receipt of a notice by a shareholder
objecting to the proposed corporate transaction giving rise to rights under
this section, but not later than ten days after receipt of a demand to
purchase shares or ten days after the corporate transaction is effective,
whichever is later, the corporation shall make a written offer, to each
shareholder who makes demand as provided in this section, to pay for his
shares at a specified price deemed by such corporation to be the fair value
thereof as of the day prior to the date on which notice of the proposed
corporate transaction was mailed, exclusive of any element of value arising
from the expectation or accomplishment of such corporate transaction.

     (e)  Within twenty days after demanding the purchase of his shares, each
shareholder so demanding shall submit the certificate or certificates
representing his shares to the corporation for notation thereon that such
demand has been made.  His failure to do so shall, at the option of the
corporation, terminate his rights under this section unless a court of
competent jurisdiction, for good and sufficient cause shown, otherwise
directs.  If shares represented by a certificate on which notation has been
so made are transferred, each new certificate issued therefor shall bear
similar notation, together with the name of the shareholder of such shares
who made such demand, and a transferee of such shares shall acquire by such
transfer no rights in the corporation other than those which such shareholder
had after making such demand.

     (f)  If the corporation and any shareholder making a demand to purchase
shares under subsection (b) of this section agree in writing as to the value
of the shares, the corporation shall pay such shareholder such value upon and
concurrently with the surrender to the corporation of the certificate or
certificates representing such shares duly endorsed for transfer.  If the
corporation defaults in or refuses to make such payment, such shareholder may
file a petition in the superior court for the judicial district where the
principal office of the corporation is located, praying that judgment be
entered for such amount, and such shareholder shall be entitled to judgment
for such amount.  If any such shareholder should be a party to a proceeding
under subsection (g) of this section, the court in such proceeding shall upon
motion of either the corporation or such shareholder dismiss the proceeding
with respect to such shareholder.

     (g)  At any time during the period of sixty days after the date the
corporation is obliged to make an offer under subsection (d) of this section,
the corporation, or any shareholder who has made a demand to purchase shares
under subsection (b) of this section and who has not accepted the offer made
by the corporation and acting in the name of the corporation, may file a
petition in the superior court for the judicial district where its principal
office is located, or before any judge thereof, praying that the value of the
shares of such shareholders be found and determined.  All shareholders making
demand under subsection (b) of this section who have not accepted the offer
made by the corporation, wherever residing, shall be made parties to the
proceeding as an action against their shares quasi in rem.  A copy of the
petition shall be served on each such shareholder who is a resident of this
state and shall be served by registered or certified mail on each such
shareholder who is a nonresident.  Service on nonresidents shall also be made
by publication as provided by law.  The jurisdiction of the court shall be
plenary and exclusive.  All shareholders who are parties to the proceeding
shall be entitled to judgment against the corporation for the amount of the
fair value of their shares as of the day prior to the date on which notice of
the proposed corporate transaction was mailed, exclusive of any element of
value arising from the expectation or accomplishment of such corporate
transaction.  The court may, if it so elects, appoint one or more persons as
appraisers to receive evidence and recommend a decision on the question of
fair value.  The appraisers shall have such power and authority as shall be
specified in the order of their appointment or an amendment thereof.  The
court shall by its judgment determine the fair value of the shares of the
shareholders entitled to payment therefor and shall direct the payment of
such value, together with interest, if any, as hereinafter provided, to the
shareholders entitled thereto.  The judgment may include an allowance for
interest at such rate as the court may find to be fair and equitable in all
the circumstances, from the date notice of the proposed corporate transaction
was mailed to the date of payment.  The costs and expenses of any such
proceeding shall be determined by the court and shall be assessed against the
corporation, but all or any part of such costs and expenses may be
apportioned and assessed as the court may deem equitable against any or all
shareholders who are parties to the proceeding to whom the corporation has
made an offer to pay for the shares if the court finds that the action of
such shareholders in failing to accept such offer was arbitrary or vexatious
or not in good faith.  Such expenses shall include reasonable compensation
for and reasonable expenses of the appraisers, but shall exclude the fees and
expenses of counsel for and experts employed by any party;  but if the fair
value of the shares as determined materially exceeds the amount which the
corporation offered to pay therefor, or if no offer was made, the court in
its discretion may award to any shareholder who is a party to the proceeding
such sum as the court may determine to be reasonable compensation to any
expert or experts employed by the shareholder in the proceeding.

     (h)  Any judgment entered under subsection (f) or (g) of this section
shall be enforceable as other decrees of the superior court may be enforced
and shall be payable only upon and concurrently with the surrender to the
corporation of the certificate or certificates representing the shares for
which payment is due, duly endorsed for transfer.  Upon payment of any such
judgment, the shareholder shall cease to have any interest in such shares. 
The liability to pay for shares or to pay damages imposed by this section on
a corporation extends to the successor corporation which acquires the assets
of the predecessor, whether by merger, consolidation or sale of assets for
securities.  Shares acquired by a corporation pursuant to payment of the
agreed value therefor or to payment of the judgment entered therefor, as in
this section provided, may be held and disposed of by such corporation as in
the case of other treasury shares, unless in the case of a merger or
consolidation the plan of merger or consolidation otherwise provides.

     (i)  If a demand to purchase shares under subsection (b) of this section
is withdrawn upon consent, or if the proposed corporate action is abandoned
or rescinded or the shareholders revoke the authority to effect such action,
or if no demand or petition for the determination of fair value by a court
has been made or filed within the time provided in this section, or if a
court of competent jurisdiction determines that such shareholder is not
entitled to the relief provided by this section, then the right of such
shareholder to be paid the fair value of his shares shall cease and his
status as a shareholder shall thereupon be restored.

<PAGE>
                                                                    APPENDIX F


           PROPOSED AMENDMENT TO THE CERTIFICATE OF INCORPORATION 
                       OF HUBCO, INC. TO INCREASE ITS 
                    AUTHORIZED COMMON AND PREFERRED STOCK


     The following is proposed to become Paragraph (A) of Article V of
HUBCO's Certificate of Incorporation.  The language to be deleted is shown
[in brackets].

     "(A) The total authorized stock of the Corporation shall be 60,000,000
     [29,500,000] shares, consisting of 50,000,000 [25,000,000] shares of
     common stock and 10,000,000 [4,500,000] shares of Preferred Stock, which
     may be issued in one or more classes or series.  The shares of common
     stock shall constitute a single class and shall be without nominal or
     par value. The shares of Preferred Stock of each class or series shall
     be without nominal or par value, except that the amendment authorizing
     the initial issuance of any class or series adopted by the Board of 
     Directors, as provided herein, may provide that shares of any class or 
     series shall have a specific par value per share, in which event all of 
     the shares of such class or series shall have the par value so specified."

<PAGE>


                                     PART II
                   INFORMATION NOT REQUIRED IN THE PROSPECTUS


Item 20.  Indemnification of Directors and Officers.

         (i)  Limitation  of  Liability  of  Directors  and  Officers.   Section
14A:2-7(3) of the New Jersey  Business  Corporation Act permits a corporation to
provide in its Certificate of Incorporation that a director or officer shall not
be personally  liable to the corporation or its  shareholders  for breach of any
duty owed to the  corporation  or its  shareholders,  except that such provision
shall not relieve a director or officer  from  liability  for any breach of duty
based upon an act or omission (a) in breach of such  persons' duty of loyalty to
the  corporation  or its  shareholders,  (b) not in good  faith or  involving  a
knowing  violation  of law or (c)  resulting  in receipt  by such  person of any
improper  personal  benefit.   HUBCO's  Certificate  of  Incorporation  includes
limitations  on the  liability of officers and  directors to the fullest  extent
permitted by New Jersey law.

         (ii)  Indemnification  of  Directors,  Officers,  Employees and Agents.
Under Article X of its Certificate of Incorporation,  HUBCO must, to the fullest
extent  permitted by law,  indemnify  its  directors,  officers,  employees  and
agents. Section 14A:3-5 of the New Jersey Business Corporation Act provides that
a  corporation  may  indemnify  its  directors,  officers,  employees and agents
against judgments,  fines,  penalties,  amounts paid in settlement and expenses,
including  attorneys'  fees,  resulting  from various  types of legal actions or
proceedings if the actions of the party being  indemnified meet the standards of
conduct  specified  therein.   Determinations  concerning  whether  or  not  the
applicable  standard of conduct has been met can be made by (a) a  disinterested
majority of the Board of Directors,  (b)  independent  legal counsel,  or (c) an
affirmative  vote  of  a  majority  of  shares  held  by  the  shareholders.  No
indemnification is permitted to be made to or on behalf of a corporate director,
officer,  employee or agent if a judgment or other final adjudication adverse to
such person  establishes  that his acts or  omissions  (A) were in breach of his
duty of loyalty to the  corporation  or its  shareholders,  (B) were not in good
faith or involved a knowing  violation of law or (C) resulted in receipt by such
person of an improper personal benefit.

         (iii)  Insurance.  HUBCO's  directors and officers are insured  against
losses  arising from any claim  against them such as wrongful acts or omissions,
subject to certain limitations.

Item 21.

A.  Exhibits

Exhibit
Number Description
- ------ -----------

2(a)   Agreement and Plan of Merger,  dated  February 5, 1996,  between HUBCO,
       Inc.   ("HUBCO")  and   Lafayette   American  Bank  and  Trust  Company
       ("Lafayette") (included as Appendix A to the Proxy Statement).

2(b)   Stock Option Agreement, dated February 5, 1996, between HUBCO and
       Lafayette (included as Appendix B to the Proxy Statement).

5      Opinion of Pitney, Hardin, Kipp & Szuch as to the legality of the
       securities to be registered.

8      Opinion of Pitney, Hardin, Kipp & Szuch as to certain tax consequences
       of the Merger.

13(a)  Annual Report of Lafayette on Form F-2 for the year ended December 31,
       1995.

13(b)  Current Report of Lafayette on Form F-3 filed with the FDIC on February
       9, 1996.

13(c)  Current Report of Lafayette on Form F-3 filed with the FDIC on February
       16, 1996.

13(d)  Amendment dated April 26, 1996 to Annual Report of Lafayette on Form
       F-2 for the year ended December 31, 1995.

23(a)  Consent of Arthur Andersen LLP.

23(b)  Consent of Arthur Andersen LLP.

23(c)  Consent of Goldman, Sachs & Co.

23(d)  Consent of Keefe, Bruyette & Woods.

23(e)  Consent of Pitney, Hardin, Kipp & Szuch (included in Exhibits 5 and 8 
       hereto).

23(f)  Consent of Price Waterhouse LLP.

24     Powers of Attorney of directors of HUBCO, in favor of Kenneth T. Neilson.

99(a)  Form of Proxy Card to be utilized by the Board of Directors of HUBCO.

99(b)  Form of Proxy Card to be utilized by the Board of Directors of Lafayette.


B.  Financial Schedules

         All schedules have been omitted  because they are not applicable or the
required information is included in the financial statements or notes thereto or
incorporated by reference therein.

C.   Reports, Opinions or Appraisals

         Form of  Fairness  Opinion  of  Goldman,  Sachs & Co.  is  included  as
Appendix C to Proxy Statement-Prospectus.

         Form of  Fairness  Opinion of Keefe,  Bruyette & Woods is  included  as
Appendix D to Proxy Statement-Prospectus.

Item 22.  Undertakings
- ----------------------

                  1. The  undersigned  registrant  hereby  undertakes  that, for
purposes of determining  any liability  under the Securities Act, each filing of
the  registrant's  annual  report  pursuant  to  Section  13(a)  or 15(d) of the
Exchange Act (and, where  applicable,  each filing of an employee benefit plan's
annual  report   pursuant  to  Section  15(d)  of  the  Exchange  Act)  that  is
incorporated by reference in the registration  statement shall be deemed to be a
new registration  statement relating to the securities offered therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

                  2. The undersigned  registrant  hereby  undertakes as follows:
that prior to any  public  reoffering  of the  securities  registered  hereunder
through use of a prospectus which is a part of this registration  statement,  by
any person or party who is deemed to be an  underwriter  within  the  meaning of
Rule 145(c), the issuer undertakes that such reoffering  prospectus will contain
the information  called for by the applicable  registration form with respect to
reofferings  by  persons  who may be deemed  underwriters,  in  addition  to the
information called for by the other items of the applicable form.

                  3. The registrant undertakes that every prospectus (i) that is
filed  pursuant to paragraph 2 immediately  preceding,  or (ii) that purports to
meet the  requirements of Section 10(a) (3) of the Act and is used in connection
with an offering of  securities  subject to Rule 415, will be filed as a part of
an  amendment  to the  registration  statement  and will not be used  until such
amendment is  effective,  and that,  for purposes of  determining  any liability
under the Securities Act, each such post effective  amendment shall be deemed to
be a new registration  statement relating to the securities offered therein, and
the offering of such  securities  at that time shall be deemed to be the initial
bona fide offering thereof.

                  4. Insofar as  indemnification  for liabilities  arising under
the  Securities  Act may be permitted  to  directors,  officers and  controlling
persons of the registrant  pursuant to the foregoing  provisions,  or otherwise,
the  registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.

                  5. The undersigned  registrant hereby undertakes to respond to
requests for  information  that is incorporated by reference into the prospectus
pursuant to Items 4, 10(b),  11, or 13 of this form,  within one business day of
receipt of such request,  and to send the incorporated  documents by first class
mail or other equally  prompt  means.  This  includes  information  contained in
documents filed subsequent to the effective date of the  registration  statement
through the date of responding to the request.

                  6.  Subject to  appropriate  interpretation,  the  undersigned
registrant  hereby  undertakes to supply by means of a post-effective  amendment
all  information  concerning  a  transaction,  and the  company  being  acquired
involved  therein,  that was not the subject of and included in the registration
statement when it becomes effective.

                                      SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant   certifies  that  it  has  duly  caused  this  Amendment  No.  1  to
Registration Statement to be signed on its behalf by the undersigned,  thereunto
duly authorized, in the Township of Mahwah, State of New Jersey, on the 1st day
of May, 1996.

               HUBCO, Inc.



                                              By:KENNETH T. NEILSON
                                                 -------------------
                                                 Kenneth T. Neilson,
                                                 President and
                                                 Chief Executive Officer



         Pursuant to the  requirements of the Securities Act of 1933, this 
Amendment No. 1 to Registration Statement has been signed by the following
persons in the capacities and on the dates indicated.


         Signature                           Title                 Date
         ---------                           -----                 ----

JAMES E. SCHIERLOH*              Chairman of the Board and        May 1, 1996
(James E. Schierloh)                      Director
KENNETH T. NEILSON             President and Director (Chief      May 1, 1996
(Kenneth T. Neilson)              Executive Officer)
ROBERT J. BURKE*                          Director                May 1, 1996
(Robert J. Burke)
JOAN DAVID*                               Director                May 1, 1996
(Joan David)
THOMAS R. FARLEY*
(Thomas R. Farley)                        Director                May 1, 1996
BRYANT MALCOLM*
(Bryant Malcolm)                          Director                May 1, 1996
W. PETER MCBRIDE*                         Director                May 1, 1996
(W. Peter McBride)
HARRY J. LEBER*                           Director                May 1, 1996
(Harry J. Leber)
CHARLES F.X. POGGI*                       Director                May 1, 1996
(Charles F.X. Poggi)
SR. GRACE FRANCES STRAUBER*               Director                May 1, 1996
(Sister Grace Frances Strauber)
RICHARD LINHART*               Treasurer and Chief Financial      May 1, 1996
(Richard Linhart)               Officer (Principal Financial
                                           Officer)
CHRISTINA L. MAIER*           Assistant Treasurer (Principal      May 1, 1996
(Christina L. Maier)                 Accounting Officer)

* By Kenneth T. Neilson, as attorney-in-fact



<PAGE>


                                INDEX TO EXHIBITS

Exhibit     Description                                                    Page
Number      -----------                                                    ----
- ------ 
2(a)        Agreement and Plan of Merger, dated February 5, 1996,            *
            between HUBCO, Inc. ("HUBCO") and Lafayette American Bank       
            and Trust Company ("Lafayette") (included as Appendix A to      
            the Proxy Statement).                                           
2(b)        Stock Option  Agreement,  dated  February 5, 1996,  between      *
            HUBCO and  Lafayette  (included  as  Appendix  B to the Proxy   
            Statement).                                                     
5           Opinion of Pitney, Hardin, Kipp & Szuch as to the legality       *
            of the securities to be registered.                             
8           Opinion of Pitney, Hardin, Kipp & Szuch as to certain tax        *
            consequences of the Merger.                                     
13(a)       Annual Report of Lafayette on Form F-2 for the year ended        *
            December 31, 1995.                                              
13(b)       Current Report of Lafayette on Form F-3 filed with the FDIC      *
            on February 9, 1996.                                            
13(c)       Current Report of Lafayette on Form F-3 filed with the FDIC      *
            on February 16, 1996.                                           
13(d)       Amendment dated April 26, 1996 to Annual Report of Lafayette    
            on Form F-2 for the year ended December 31, 1995.               
23(a)       Consent of Arthur Andersen LLP.                                 
23(b)       Consent of Arthur Andersen LLP.                                 
23(c)       Consent of Goldman, Sachs & Co.                                 
23(d)       Consent of Keefe, Bruyette & Woods.                             
23(e)       Consent of Pitney, Hardin, Kipp & Szuch (included in             *
            Exhibits 5 and 8 hereto).                                       
23(f)       Consent of Price Waterhouse LLP                                 
24          Powers of Attorney of directors of HUBCO, in favor of           
            Kenneth T. Neilson.                                             
99(a)       Form of Proxy Card to be utilized by the Board of Directors     
            of HUBCO.                                                       
99(b)       Form of Proxy Card to be utilized by the Board of Directors     
            of Lafayette.                                                   
- ---------------------------------                                           
                                                                            
*   Previously filed.                                                       




                                                                EXHIBIT 13(d)



                      FEDERAL DEPOSIT INSURANCE CORPORATION

                             Washington, D.C. 20006

                            FORM F-2, Amendment No. 1

                         Amending Form F-2 to add Items 4, 9
                            and 10 and to revise page 10.
                         -----------------------------------

      Annual Report Under Section 13 of the Securities Exchange Act of 1934

   For the fiscal year ended December 31, 1995 FDIC Certificate Number 19353
                             -----------------                         -----

                    Lafayette American Bank and Trust Company
              ---------------------------------------------------
                (Exact name of bank as specified in its charter)

             Connecticut                                 06-0795235
  -------------------------------                    --------------------
  (State or other jurisdiction of                    (I.R.S. employer
   incorporation or organization)                     identification no.)

                1087 Broad Street, Bridgeport, Connecticut 06604
- -------------------------------------------------------------------------------
                    (Address of principal office) (Zip code)

          Bank's telephone number, including area code (203) 336-6200
                                                       ---------------

           Securities registered under Section 12(b) of the Act: None

             Securities registered under Section 12(g) of the Act:

                           Common Stock, no par value
                           --------------------------
                                (Title of class)

                             Nasdaq National Market
                  -------------------------------------------
                  (Name of each exchange on which registered)

Indicate  by check  mark if the Bank,  as a "small  business  issuer" as defined
under 17 CFR 240.12b-2,  is providing  alternative  disclosures as permitted for
small business issuers in this Form F-2. { }

Indicate by check mark if disclosure of delinquent filers pursuant to Item 10 is
not  contained  herein,  and  will  not be  contained,  to the  best  of  Bank's
knowledge,  in  definitive  proxy  or  information  statements  incorporated  by
reference in Part III of this Form F-2 or any amendment to this Form F-2.{ }

Indicate by check mark whether the Bank (1) has filed all reports required to be
filed by Section 13 of the Securities  Exchange Act of 1934 during the preceding
12 months (or for such  shorter  period that the Bank was  required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes X  No
      ---   ---

The aggregate  market value of the voting common stock held by  nonaffiliates of
the Bank was $103,043,872 on March 5, 1996. On that date,  10,006,529  shares of
Bank common stock were outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None.



<PAGE>


Revised Page 10
- ---------------
<TABLE>
<CAPTION>

                                                          Maturity
                                        ----------------------------------------------
                                            After One Year    After Five Years
                                            But Within Five   But Within Ten
                          Within One Year         Years             Years       After Ten Years
                          ---------------   ---------------   ----------------  ---------------
                          Amount    Yield   Amount    Yield   Amount     Yield  Amount    Yield
                          ------    -----   ------    -----   ------     ------ ------    -----
                                                    (dollars in thousands)
Available for Sale:
- -------------------
<S>                       <C>       <C>     <C>       <C>     <C>       <C>     <C>       <C>  
U.S. Treasury............ $1,501    3.95%   $ 2,019   5.13%   $   -       - %   $   -       - %
U.S. Government agencies.    -        -      14,935   5.99        -       -         -       -
Mortgage-backed
  securities (1).........    -        -      12,273   5.37     12,086   5.56     61,999   6.64
Obligations of states
  and political
  subdivisions...........    -        -         -       -         -       -         125   3.50
Other debt securities....    250    8.50      5,007   5.56        150   6.75        -       -
Marketable equity
  securities.............    -        -         -       -         -       -       3,290    .88
                          ------            -------           -------           -------      
    Total................ $1,751    4.60    $34,234   5.66    $12,236   5.57    $65,414   6.34
                          ======            =======           =======           =======      


Held to Maturity:
- -----------------

Mortgage-backed
  securities............. $  -        - %    $ 1,431  9.00%   $ 5,830   6.00%   $20,593   6.99%
                          ======             =======           ======           =======       
<FN>
(1)      Based   upon   final   maturity   of  the   individual   loans  in  the
         mortgage-backed pools.

</FN>
</TABLE>

           [All other information in this document is included within
             the Proxy Statement - Prospectus which is part of the
         Registration Statement to which this document is an Exhibit.]




                                                                 EXHIBIT 23(a)


                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


To HUBCO, Inc.

As independent  public  accountants,  we hereby consent to the  incorporation by
reference in this Registration Statement on Form S-4 of our report dated January
11, 1996 (except  with respect to the matters  discussed in Note 20, as to which
the date is February 6, 1996)  incorporated  by reference in the Company's  Form
10-K  and to all  references  to our  Firm  included  in or  made a part of this
Registration Statement.


                                              ARTHUR ANDERSEN LLP 


Roseland, New Jersey
April 29, 1996




                                                                 EXHIBIT 23(b)


                        CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


To HUBCO, Inc.

As independent  public  accountants,  we hereby consent to the  incorporation by
reference in this Registration Statement on Form S-4 of our report dated January
17, 1996 (except  with  respect to the matters  discussed in Note 1, as to which
the date is  February  6,  1996)  with  respect  to the  consolidated  financial
statements of Lafayette  American Bank and Trust Company (the Company)  included
in the Company's  1995 Form F-2 and to all references to our firm included in or
made a part of this Registration Statement.



                                                         ARTHUR ANDERSEN LLP


New York, New York
April 29, 1996




                                                                 EXHIBIT 23(c)

May 1, 1996


Board of Directors
HUBCO, Inc.
1000 MacArthur Blvd.
Mahwah, NJ 07430

                  Re:  Registration Statement of HUBCO, Inc. relating to
                       HUBCO, Inc. common stock being registered in
                       connection with the merger with
                       Lafayette American Bank and Trust Company
                       -----------------------------------------

Gentlemen and Mesdames:

                  Attached is our  opinion  letter  dated  February 5, 1996 with
respect to the fairness to HUBCO,  Inc. (the "Company") of the exchange ratio of
0.588  shares  (the  "Exchange  Ratio") of common  stock,  no par value,  of the
Company (the "Shares") to be paid by the Company for each share of common stock,
no par  value,  of  Lafayette  American  Bank and  Trust  Company  ("Lafayette")
pursuant to the merger (the "Merger")  contemplated by the Agreement and Plan of
Merger  dated   February  5,  1996  between   Lafayette  and  the  Company  (the
"Agreement").

                  The foregoing opinion letter is solely for the information and
assistance  of the Board of  Directors  of the  Company in  connection  with its
consideration  of the  transaction  contemplated  therein and is not to be used,
circulated,  quoted or otherwise referred to for any other purpose, nor is it to
be  filed  with,  included  in  or  referred  to in  whole  or in  part  in  any
registration  statement,  proxy  statement  or any  other  document,  except  in
accordance with our prior written consent.

                  In that  regard,  we hereby  consent to the  reference  to the
opinion  of our Firm  under the  captions,  "SUMMARY  OF JOINT  PROXY  STATEMENT
PROSPECTUS  -- The  Merger  -  Fairness  Opinions"  and "THE  PROPOSED  MERGER -
Opinions of Financial Advisors" and to the inclusion of the foregoing opinion in
the  Joint  Proxy  Statement  included  in  the   above-mentioned   Registration
Statement.  In giving such consent,  we do not thereby admit that we come within
the  category  of persons  whose  consent  is  required  under  Section 7 of the
Securities  Act of 1933 or the  rules  and  regulations  of the  Securities  and
Exchange Commission thereunder.

                                            Very truly yours,

                                           

                                            GOLDMAN, SACHS & CO.
                                         


                                                                 EXHIBIT 23(d)


                    CONSENT OF KEEFE, BRUYETTE & WOODS, INC.



         The opinion letter of our Firm regarding the proposed  merger of Hubco,
Inc. (the  "Company") and Lafayette  American Bank & Trust Company is solely for
the  information  and  assistance  of the Board of  Directors  of the Company in
connection with its consideration of the transaction  contemplated therein, does
not constitute a recommendation  to any holder of shares as to how such a holder
should vote at the Special  Meeting of Shareholders of the Company and is not to
be used, circulated,  quoted or otherwise referred to for any other purpose, nor
is to be  filed  with,  included  in or  referred  to in whole or in part in any
registration  statement,  proxy  statement  or any  other  document,  except  in
accordance with our prior written consent.

         In this regard,  we hereby  consent to the  inclusion of the opinion of
our Firm to be dated as of the date of the Proxy Statement and Prospectus in the
Registration  Statement on Form S-4 of Lafayette  American  Bank & Trust Company
and to all  references  to our  Firm  in or  made  apart  of  such  Registration
Statement.  In giving such consent,  we do not thereby admit that we come within
the  category  of persons  whose  consent  is  required  under  Section 7 of the
Securities  Act of 1933 of the rules and  regulations of Securities and Exchange
Commission thereunder.


                                       KEEFE, BRUYETTE & WOODS, INC.





New York, NY
May 1, 1996



                                                                EXHIBIT 23(f)


                       CONSENT OF INDEPENDENT ACCOUNTANTS




         We hereby consent to the  incorporation  by reference in the Prospectus
constituting part of this Registration  Statement on Form S-4 (No. 333-01829) of
HUBCO,  Inc. of our report dated  January 25, 1996,  which appears on page 45 of
Hometown  Bancorporation,  Inc.'s  Annual Report on Form 10-K for the year ended
December  31,  1995.  We also  consent to the  reference to us under the heading
"Experts" is such Prospectus.


                                             PRICE WATERHOUSE L.L.P.




New York, New York
May 1, 1996



                                                                   EXHIBIT 24


                                   HUBCO, INC.
                                POWER OF ATTORNEY
                                    FORM S-4

                  KNOW  ALL  MEN BY  THESE  PRESENTS,  that  each  person  whose
signature  appears  below  constitutes  and  appoints  Kenneth T.  Neilson,  his
attorney-in-fact, with power of substitution, for him in any and all capacities,
to sign  any and  all  amendments  (whether  pre-  or  post-effective),  to this
Registration  Statement on Form S-4 of HUBCO,  Inc. (SEC File No. 333-01829) and
to file the same  with  exhibits  thereto  and  other  documents  in  connection
therewith,  with the Securities and Exchange  Commission,  hereby  ratifying and
confirming all that said attorney-in fact, or his substitute or substitutes, may
do or cause to be done by virtue thereof.

Pursuant to the  requirements  of the Securities  Act of 1933, as amended,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.
            
      Signature                Title                              Date
      ---------                -----                              ---- 


JAMES E. SCHIERLOH          Chairman of the Board and        March 19, 1996
(James E. Schierloh)              Director
KENNETH T. NEILSON           President and Director          March 19, 1996
(Kenneth T. Neilson)        (Chief Executive Officer)
ROBERT J. BURKE                  
(Robert J. Burke)                 Director                   March 19, 1996
JOAN DAVID                       
(Joan David)                      Director                   March 19, 1996
THOMAS R. FARLEY                 
(Thomas R. Farley)                Director                   March 19, 1996
BRYANT MALCOLM
(Bryant Malcolm)                  Director                   March 19, 1996
W. PETER MCBRIDE
(W. Peter McBride)                Director                   March 19, 1996
HARRY J. LEBER                   
(Harry J. Leber)                  Director                   March 19, 1996
CHARLES F.X. POGGI               
(Charles F.X. Poggi)              Director                   March 19, 1996
SR. GRACE FRANCES STRAUBER                                   
(Sister Grace Frances Strauber)   Director                   March 19, 1996
RICHARD LINHART               Treasurer and Chief Financial  March 19, 1996
(Richard Linhart)               Officer (Principal Financial
                                       Officer)
CHRISTINA L. MAIER           Assistant Treasurer (Principal  March 19, 1996
(Christina L. Maier)              Accounting Officer)




                                                               EXHIBIT 99(a)


                                   HUBCO, INC.
                           
                                      PROXY

                     FOR THE ANNUAL MEETING OF SHAREHOLDERS

                                  JUNE 11, 1996

         THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF

                                   HUBCO, INC.


                  The undersigned  hereby appoints JOAN DAVID,  THOMAS R. FARLEY
and  KENNETH  T.  NEILSON  and each of them,  as Proxy,  each with full power of
substitution,  to  vote  all  of  the  stock  of  HUBCO,  Inc.  standing  in the
undersigned's  name at the Annual Meeting of Shareholders of HUBCO,  Inc., to be
held at the Sheraton  Crossroads,  Crossroad  Corporate Center,  Route 17 North,
Mahwah,  New Jersey 07495,  on Tuesday,  June 11, 1996 at 11:00 a.m., and at any
adjournment  thereof.  The  undersigned  hereby  revokes  any  and  all  proxies
heretofore given with respect to such meeting.

                  This proxy will be voted as specified  herein. If no choice is
specified,  the proxy will be voted FOR the Board of  Directors'  nominees,  FOR
approval of the issuance of HUBCO Common Stock as  consideration  in  connection
with the Agreement and Plan of Merger,  and FOR the amendment to the Certificate
of Incorporation to increase the authorized stock.

                  (continued on reverse side)

<PAGE>


PLEASE DATE, SIGN AND RETURN THIS PROXY IN THE ENCLOSED ENVELOPE.


The Board of  Directors  recommends a vote FOR approval of the issuance of HUBCO
Common Stock in  connection  with the  Agreement  and Plan of Merger and FOR the
Board of  Directors'  nominees and FOR approval of the proposal to amend HUBCO's
Certificate of Incorporation.


1.  Approval of the issuance of HUBCO Common Stock in connection with the 
    Agreement and Plan of Merger with Lafayette American Bank and Trust Company.

       FOR ________        AGAINST ________             ABSTAIN _______

2.   Election of Directors

Nominees: W. Peter McBride, Bryant Malcolm, James E. Schierloh

                  FOR _______         WITHHELD _______

For, except vote withheld from the following  nominee(s).  To withhold authority
to vote for any nominee(s) write that name(s) on the line below:

- -------------------------------------------------------------------------------

3.   Approval of the  Amendment  to the  Certificate  of  Incorporation to 
     increase the  authorized  Common  Stock to  50,000,000  shares and the
     authorized preferred stock to 10,000,000.

            FOR ________        AGAINST ________             ABSTAIN _______

4.  Such other business as may properly come before the Meeting.



SIGNATURE____________________DATE   __________________________  DATE____________
                                    SIGNATURE IF HELD JOINTLY

NOTE:    Please sign exactly as name appears  hereon.  Joint owners  should each
         sign.  When signing as attorney,  executor,  administrator,  trustee or
         guardian, please give full title as such.



                                                               EXHIBIT 99(b)

                   LAFAYETTE AMERICAN BANK AND TRUST COMPANY

                                   PROXY

                    FOR THE ANNUAL MEETING OF SHAREHOLDERS

                               JUNE 10, 1996

      THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF

                    LAFAYETTE AMERICAN BANK AND TRUST COMPANY


                  The  undersigned  hereby  appoints  DONALD P.  CALCAGNINI  and
PHILLIP  J.  MUCHA,  and  each of  them,  as  Proxy,  each  with  full  power of
substitution,  to vote all of the  stock of  Lafayette  American  Bank and Trust
Company  ("Lafayette")  standing in the undersigned's name at the Annual Meeting
of Shareholders of Lafayette to be held on Monday,  June 10, 1996 at 11:00 a.m.,
and at any  adjournment  thereof.  The  undersigned  hereby  revokes any and all
proxies heretofore given with respect to such meeting.

                  This proxy will be voted as specified  herein. If no choice is
specified,  the proxy will be voted FOR the Board of Directors' nominees and FOR
approval of the Agreement and Plan of Merger.

                                             (continue on reverse side)


<PAGE>


PLEASE DATE, SIGN AND RETURN THIS PROXY IN THE ENCLOSED ENVELOPE.

The Board of Directors  recommends a vote FOR the Board of Directors' nominees
and FOR approval of the Agreement and Plan of Merger.


1.   Approval of the Agreement and Plan of Merger with HUBCO, Inc.

          FOR ________   AGAINST __________      ABSTAIN _______


2.  Election of the Board's nominees for Director:

          FOR the nominees listed below (except as marked to the 
          contrary below) __________

          WITHHOLD AUTHORITY to vote for the nominees listed below __________

Nominees: Linda Walker Bynoe, Roderick C. McNeil III, Enzo R. Montesi, Louis F.
          Tagliatela, and John H. Tatigian, Jr.

          INSTRUCTION:  To withhold authority to vote for any individual nominee
                        listed above, write the nominee's name in the space 
                        provided below:

- -------------------------------------------------------------------------------

3.   Such other business as may properly come before the Meeting.


SIGNATURE            DATE   ,1996      SIGNATURE          DATE          ,1996

NOTE: Please sign exactly as name appears hereon. Joint owners should each sign.
When signing as attorney, executor, administrator, trustee or guardian, please
give full title as such.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission