HUBCO INC
S-4/A, 1996-09-18
STATE COMMERCIAL BANKS
Previous: HUBCO INC, 8-K, 1996-09-18
Next: READICARE INC, SC 13D, 1996-09-18





As filed with the Securities and Exchange Commission on September 18, 1996

                                                     REGISTRATION NO. 333-10761
===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM S-4/A

                               AMENDMENT NO. 1 TO
                             REGISTRATION STATEMENT
                                      under
                           THE SECURITIES ACT OF 1933


                                   HUBCO, INC.
             (Exact name of registrant as specified in its charter)


                                   New Jersey
         (State or other Jurisdiction of Incorporation or Organization)


                                      6711
            (Primary Standard Industrial Classification Code Number)


                                   22-2405746
                      (I.R.S. Employer Identification No.)

                            1000 MacArthur Boulevard
                            Mahwah, New Jersey 07430
                                 (201) 236-2200
                   (Address, including zip code, and telephone
                  number, including area code, of registrant's
                          principal executive offices)

                               KENNETH T. NEILSON
                 Chairman, President and Chief Executive Officer
                            1000 MacArthur Boulevard
                            Mahwah, New Jersey 07430
                                 (201) 236-2200
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)


                    Please send copies of all communications
                                      to:

RONALD H. JANIS, ESQ.                             STUART G. STEIN, ESQ.
MICHAEL W. ZELENTY, ESQ.                          Hogan & Hartson L.L.P.
Pitney, Hardin, Kipp & Szuch                      Columbia Square
P.O. Box 1945                                     555 Thirteenth Street, N.W.
Morristown, New Jersey 07962                      Washington, D.C.  20004-1109
(201) 966-6300                                    (202) 637-8575


<PAGE>


             APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: At
the Effective Date of the Merger, as defined in the Agreement and Plan of Merger
dated  June  21,  1996  (the  "MERGER  AGREEMENT"),  by and  among  HUBCO,  Inc.
("HUBCO"),  Westport  Bancorp,  Inc.  ("WESTPORT") and The Westport Bank & Trust
Company, attached as Appendix A to the Proxy Statement-Prospectus.

             If the securities  being  registered on this Form are being offered
in connection  with the  formation of a holding  company and there is compliance
with General Instruction G, check the following box. |_|

<TABLE>
<CAPTION>
                                 CALCULATION OF REGISTRATION FEE

======================================================================================================
<S>                  <C>             <C>                    <C>                   <C>
Title of each class                    Proposed maximum       Proposed Maximum
of securities to be   Amount to be   offering price per     aggregate offering          Amount of
      registered      registered*          unit                   price            registration fee

      ----------      -----------          ----                   -----            ----------------
Common Stock, No        108,595          $20.16**              $2,189,279**             $754.92
Par Value               Shares

Common Stock, No      3,423,587          $19.77***            $67,675,557***         $23,336.40****
Par Value               Shares

Series B Convertible     39,600          $637.50***            $25,245,000***          $8,705.17****
Preferred Stock,        Shares
$100 Stated Value
======================================================================================================
Total Fee                                                                           $32,796.49
Previously Paid                                                                     $32,041.57****
Paid with this S-4/A                                                                $   754.92
======================================================================================================
</TABLE>

* The shares of HUBCO Common Stock being  registered and included in this number
include  shares of HUBCO  Common  Stock  issuable  either  (i) in the  Merger in
exchange  for shares of Westport  Common  Stock  issued prior to the Merger upon
conversion of Westport Series A Convertible  Preferred  Stock, or (ii) after the
Merger upon  conversion of shares of HUBCO Series B Convertible  Preferred Stock
issued in the Merger in exchange for  Westport  Series A  Convertible  Preferred
Stock.  The shares of HUBCO Common Stock  registered and included in this number
also include shares of HUBCO Common Stock  issuable  either (i) in the Merger in
exchange  for shares of Westport  Common  Stock  issued prior to the Merger upon
exercise of  Westport  stock  options or (ii) after the Merger upon  exercise of
HUBCO stock options issued in the Merger in exchange for Westport stock options.
The Registrant also registers hereby such additional  shares of its common stock
as may be issuable in the Merger pursuant to the anti-dilution provisions of the
Merger Agreement.

** Estimated  solely for purposes of  calculating  the  registration  fee on the
additional  shares of Common Stock being  registered on this Form S-4/A pursuant
to Rule 457(f) under the  Securities  Act, based on the exchange ratio of 0.3225
and the last  reported  sales price  ($6.50)  for  Westport  Common  Stock as of
September 13, 1996.

*** Estimated solely for the purpose of calculating the registration fee for the
initial  filing on Form S-4  pursuant to Rule 457(f)  under the  Securities  Act
based,  as to the Common  Stock,  on the  exchange  ratio of 0.3225 and the last
reported sales price  ($6.375) for Westport  Common Stock as of August 19, 1996,
and as to the  Preferred  Stock,  the number of shares of Westport  Common Stock
into which each share of Westport  Preferred Stock is convertible (100), and the
last reported  sales price  ($6.375) for Westport  Common Stock as of August 19,
1996.

**** Previously paid.


             THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH
DATE OR  DATES AS MAY BE  NECESSARY  TO  DELAY  ITS  EFFECTIVE  DATE  UNTIL  THE
REGISTRANT SHALL FILE A FURTHER  AMENDMENT WHICH  SPECIFICALLY  STATES THAT THIS
REGISTRATION  STATEMENT  SHALL  THEREAFTER  BECOME  EFFECTIVE IN ACCORDANCE WITH
SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT
SHALL  BECOME  EFFECTIVE  ON SUCH DATE AS THE  COMMISSION,  ACTING  PURSUANT  TO
SECTION 8(A), MAY DETERMINE.




<PAGE>



                                                      [LOGO]



                                                              September 18, 1996

To the Shareholders of Westport Bancorp, Inc.:

         You are cordially  invited to attend a special  meeting of shareholders
(the "MEETING") of Westport  Bancorp,  Inc.  ("WESTPORT") to be held at Westport
Bancorp,  Inc.,  87 Post Road East,  Westport,  Connecticut  06880 on  Thursday,
October 24, 1996 at 4:00 p.m.

         At the Meeting,  you will be asked to approve an Agreement  and Plan of
Merger, dated June 21, 1996 (the "MERGER  AGREEMENT"),  by and among HUBCO, Inc.
("HUBCO"),  Westport and The Westport Bank & Trust  Company,  a copy of which is
included as Appendix A to the accompanying Proxy  Statement-Prospectus.  As more
fully described in the Proxy Statement-Prospectus, the Merger Agreement provides
for Westport to be acquired by HUBCO  through a merger of Westport with and into
HUBCO (the "MERGER").  As part of the Merger, each outstanding share of Westport
common  stock,  par value  $.01 per share  ("WESTPORT  COMMON  STOCK"),  will be
converted  into  0.3225 of a share of HUBCO  common  stock and each  outstanding
share of Series A Convertible  Preferred  Stock of Westport,  par value $.01 per
share ("WESTPORT PREFERRED STOCK"),  will be converted into the right to receive
one share of a newly created series of HUBCO  convertible  preferred  stock in a
tax free exchange, plus cash to be paid in lieu of fractional shares.

   
         Approval of the Merger  Agreement  requires the  affirmative  vote,  in
person or by proxy, of at least two-thirds of the outstanding shares of Westport
Common Stock and Westport  Preferred  Stock,  voting together as a single class.
The Board of Directors has fixed the close of business on September 5, 1996 (the
"RECORD DATE") as the record date for the determination of shareholders entitled
to notice of and to vote at the Meeting.  As of the Record Date,  the  directors
and  executive  officers of Westport and its  affiliates  beneficially  owned 
(excluding shares which could be acquired upon the exercise of options) an 
aggregate of 2,384,028 shares of Westport Common Stock (39.3) and 26,000 shares
of Westport Preferred Stock (65.7%).  The Westport directors have agreed to vote
the shares of  Westport  Common  Stock and  Westport  Preferred  Stock that they
beneficially own in favor of the Merger Agreement. Each share of Westport Common
Stock will  entitle its holder to one vote and each share of Westport  Preferred
Stock will entitle its holder to 100 votes.
    

         Consummation of the Merger is subject to certain conditions,  including
approval of the Merger  Agreement and the transactions  contemplated  thereby by
the requisite  vote of the  shareholders  of Westport and the receipt of certain
regulatory approvals.

   
         Ostrowski & Company,  Inc.,  Westport's financial advisor in connection
with the Merger,  has  delivered  its  written  opinion to  Westport's  Board of
Directors that, as of the June 20, 1996 (the date preceding the date on which
Merger Agreement was executed and delivered),  the terms of the Merger Agreement
were fair to the  shareholders  of Westport from a financial  point of  view.
The written opinion of Ostrowski & Company,  Inc., updated as of September 18,
1996,  is  reproduced  in  full  as Appendix  B to the  accompanying  Proxy
Statement-Prospectus.
    
         Your Board of Directors has  determined  that the Merger is in the best
interests  of Westport and its  shareholders  and has  unanimously  approved the
Merger Agreement.  THE BOARD UNANIMOUSLY RECOMMENDS THAT YOU VOTE "FOR" APPROVAL
OF THE MERGER AGREEMENT.

         You are urged to read the Proxy  Statement-Prospectus,  which  provides
you with a description  of the terms of the Merger.  IT IS VERY  IMPORTANT  THAT
YOUR SHARES BE REPRESENTED AT THE MEETING. WHETHER OR NOT YOU PLAN TO ATTEND THE
MEETING, YOU ARE REQUESTED TO COMPLETE,  DATE AND SIGN THE PROXY CARD AND RETURN
IT AS SOON AS POSSIBLE IN THE ENCLOSED POSTAGE PAID ENVELOPE.  Failure to return
a  properly  executed  proxy card or to vote at the  Meeting  will have the same
effect as a vote against the Merger Agreement.

                                                       Sincerely,




   
 Michael H. Flynn                                      David A. Rosow
 President and Chief Executive Officer                 Chairman of the Board
    


<PAGE>


                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                         TO BE HELD ON OCTOBER 24, 1996

To the Shareholders of Westport Bancorp, Inc.:

         NOTICE IS HEREBY  GIVEN  that a special  meeting of  shareholders  (the
"MEETING")  of Westport  Bancorp,  Inc.  ("WESTPORT")  will be held on Thursday,
October 24, 1996,  at 4:00 p.m., at Westport  Bancorp,  Inc., 87 Post Road East,
Westport, Connecticut 06880, for the following purposes:

         (1)      To  consider  and vote upon a proposal to approve and adopt an
                  Agreement and Plan of Merger, dated June 21, 1996 (the "MERGER
                  AGREEMENT"), by and among HUBCO, Inc. ("HUBCO"),  Westport and
                  The  Westport  Bank & Trust  Company,  which  is  included  as
                  Appendix A to the accompanying Proxy Statement-Prospectus.  As
                  more fully  described in the Proxy  Statement-Prospectus,  the
                  Merger Agreement provides for Westport to be acquired by HUBCO
                  through  a  merger  of  Westport  with  and  into  HUBCO  (the
                  "MERGER").  As part of the Merger,  each outstanding  share of
                  Westport  common  stock,  par value $.01 per share  ("WESTPORT
                  COMMON  STOCK"),  will be converted  into 0.3225 of a share of
                  HUBCO  common  stock  and each  outstanding  share of Series A
                  Convertible  Preferred  Stock of Westport,  par value $.01 per
                  share ("WESTPORT PREFERRED STOCK"), will be converted into the
                  right to receive one share of a newly created  series of HUBCO
                  convertible preferred stock in a tax free exchange,  plus cash
                  to be paid in lieu of fractional shares; and

         (2)      To transact  such other  business as may properly  come before
                  the Meeting or any adjournment or postponement thereof.

         If the Merger  Agreement is  approved,  adopted and  consummated,  each
holder of  Westport  Preferred  Stock will have the right to dissent  and demand
payment of the fair value of his shares.  This right is  contingent  upon strict
compliance  with the procedures set forth in the  applicable  statute.  The full
text of this  statute  is  included  as  Appendix  C to the  accompanying  Proxy
Statement-Prospectus.

         The Board of Directors  has fixed the close of business on September 5,
1996 as the record date for the determination of shareholders entitled to notice
of and to vote at the  Meeting.  Only  shareholders  of  record  at the close of
business on  September  5, 1996 will be entitled to notice of and to vote at the
Meeting or any  adjournment  or  postponement  thereof.  The holders of Westport
Common Stock and Westport Preferred Stock are entitled to vote at the Meeting or
at any adjournment or postponement  thereof. Each share of Westport Common Stock
will entitle its holder to one vote and each share of Westport  Preferred  Stock
will entitle its holder to 100 votes.

         All  shareholders  are urged to attend the  Meeting  in  person.  IT IS
IMPORTANT THAT PROXIES BE RETURNED PROMPTLY.  THEREFORE, WHETHER OR NOT YOU PLAN
TO BE PRESENT IN PERSON AT THE  MEETING,  PLEASE  DATE,  SIGN AND  COMPLETE  THE
ENCLOSED PROXY AND RETURN IT IN THE ENCLOSED ENVELOPE, WHICH REQUIRES NO POSTAGE
IF MAILED IN THE UNITED  STATES.  If you decide to attend the  Meeting,  you may
revoke your proxy and vote your shares in person.

Westport, Connecticut
September 18, 1996

                                 By Order of the Board of Directors



                                 John J. Henchy
                                 Secretary

THE BOARD OF DIRECTORS OF WESTPORT UNANIMOUSLY  RECOMMENDS THAT ITS SHAREHOLDERS
VOTE TO APPROVE THE MERGER AGREEMENT.


<PAGE>


         WESTPORT BANCORP, INC                        HUBCO, INC.
            PROXY STATEMENT                           PROSPECTUS
For Special Meeting of Shareholders         For Common Stock and Series B 
       of Westport Bancorp, Inc.             Convertible Preferred Stock
    to be held on October 24, 1996           to be issued by HUBCO, Inc. in    
                                                  connection with the          
                                              merger of Westport Bancorp, Inc.  
                                               with and into HUBCO, Inc.        

         This Proxy  Statement-Prospectus  (sometimes referred to as this "PROXY
STATEMENT") is first being furnished to the  shareholders  of Westport  Bancorp,
Inc.  ("WESTPORT")  on or  about  September  19,  1996 in  connection  with  the
solicitation  of proxies by the Board of Directors of Westport to be used at the
Special  Meeting of its  shareholders  (the  "MEETING")  to be held on Thursday,
October 24, 1996.  The purpose of the Meeting is for holders of Westport  common
stock,  $.01 par value per share  ("WESTPORT  COMMON  STOCK"),  and  holders  of
Westport  Series A  Convertible  Preferred  Stock,  $.01  par  value  per  share
("WESTPORT PREFERRED STOCK"), to consider and vote upon an Agreement and Plan of
Merger, dated June 21, 1996 (the "MERGER  AGREEMENT"),  by and among HUBCO, Inc.
("HUBCO"),  Westport  and  The  Westport  Bank  &  Trust  Company  ("WBTC").  In
accordance with the terms of the Merger  Agreement,  upon approval of the Merger
Agreement by the shareholders of Westport,  receipt of all requisite  regulatory
approvals, and the satisfaction or waiver of all other conditions, Westport will
be merged with and into HUBCO, with HUBCO as the surviving entity in the Merger.
WBTC  simultaneously  will be merged with and into  Lafayette  American Bank and
Trust Company ("LAFAYETTE"),  HUBCO's principal Connecticut bank subsidiary (the
"BANK  MERGER").  In connection  with the Merger,  each share of Westport Common
Stock will be converted  into the right to receive  0.3225 shares (the "EXCHANGE
RATIO") of HUBCO common stock,  no par value ("HUBCO  COMMON  STOCK"),  and each
share of Westport  Preferred  Stock will be converted  into the right to receive
one share of a newly created HUBCO Series B  Convertible  Preferred  Stock ("NEW
HUBCO  PREFERRED  STOCK") having  substantially  identical terms as the Westport
Preferred Stock, in each case subject to adjustment in certain circumstances, as
more fully described in this Proxy  Statement.  In addition,  (i) each holder of
one or more vested options to purchase a share of Westport Common Stock pursuant
to Westport's  existing stock option plans and agreements will be asked to agree
to convert each such vested  option into the right to receive one or more shares
of HUBCO  Common  Stock  with a value  (as  determined  pursuant  to the  Merger
Agreement)  equal to the difference  between the per share option exercise price
and the product of the Exchange Ratio multiplied by the value (as so determined)
of one share of HUBCO Common Stock  (Westport  stock  options which are to be so
converted  into HUBCO Common Stock are referred to herein as  "CONVERTING  STOCK
OPTIONS");  and (ii) each Westport stock option which is not a Converting  Stock
Option  (referred to herein as a "CONTINUING  STOCK OPTION"),  will be converted
into a like stock  option to  purchase  HUBCO  Common  Stock,  all as more fully
described in this Proxy Statement. A COPY OF THE MERGER AGREEMENT IS ATTACHED AS
APPENDIX A TO THIS PROXY STATEMENT.

         HUBCO has filed a Registration Statement pursuant to the Securities Act
of 1933, as amended (the "SECURITIES Act"),  covering the shares of HUBCO Common
Stock  (including  shares  issuable  upon the  exercise or  conversion  of stock
options) and New HUBCO Preferred Stock (together,  the "HUBCO STOCK") which will
be issued in connection with the Merger.  In addition to constituting  the Proxy
Statement for the Meeting,  this document constitutes a Prospectus of HUBCO with
respect to the HUBCO Stock to be issued if the Merger is consummated.

         Certificates   representing   Westport  stock  or  options   (together,
"WESTPORT  SECURITIES")  should NOT be returned to  Westport  with the  enclosed
proxy and should not be  forwarded  to HUBCO until after  receipt of a letter of
transmittal which will be provided to holders of Westport  Securities  following
consummation of the Merger.

         This  Proxy  Statement  does not  serve as a  prospectus  to cover  any
resales of HUBCO Stock to be received  by holders of  Westport  Securities  upon
consummation  of  the  Merger.   Affiliates  of  Westport  will  be  subject  to
restrictions  on their ability to resell the HUBCO Stock received by them in the
Merger.  See "THE PROPOSED MERGER -- Resale  Considerations  with Respect to the
HUBCO Stock".

         THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES  AND  EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  PASSED  UPON THE
ACCURACY OR ADEQUACY OF THIS PROXY  STATEMENT-PROSPECTUS.  ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.

         ALL INFORMATION  AND STATEMENTS  CONTAINED OR INCORPORATED BY REFERENCE
HEREIN WITH RESPECT TO WESTPORT WERE SUPPLIED BY WESTPORT.  ALL  INFORMATION AND
STATEMENTS  CONTAINED OR INCORPORATED BY REFERENCE  HEREIN WITH RESPECT TO HUBCO
WERE SUPPLIED BY HUBCO.

         THE  SECURITIES  OFFERED HEREBY ARE NOT SAVINGS  ACCOUNTS,  DEPOSITS OR
OTHER  OBLIGATIONS OF A BANK OR SAVINGS  ASSOCIATION  AND ARE NOT INSURED BY THE
FEDERAL DEPOSIT  INSURANCE  CORPORATION  (THE "FDIC") OR ANY OTHER  GOVERNMENTAL
AGENCY.

         NO PERSON HAS BEEN  AUTHORIZED TO GIVE ANY  INFORMATION  OR TO MAKE ANY
REPRESENTATION  OTHER THAN THOSE  CONTAINED  IN THIS PROXY  STATEMENT-PROSPECTUS
AND, IF GIVEN OR MADE,  SUCH  INFORMATION OR  REPRESENTATION  MUST NOT BE RELIED
UPON AS HAVING BEEN AUTHORIZED.

         THIS PROXY  STATEMENT-PROSPECTUS  DOES NOT CONSTITUTE AN OFFER TO SELL,
OR A SOLICITATION  OF AN OFFER TO BUY, ANY SECURITIES  OTHER THAN THE REGISTERED
SECURITIES  TO WHICH IT RELATES  OR AN OFFER TO SELL,  OR A  SOLICITATION  OF AN
OFFER TO SELL, TO ANY PERSON IN ANY  JURISDICTION  IN WHICH IT WOULD BE UNLAWFUL
TO MAKE  SUCH  OFFER  OR  SOLICITATION.  NEITHER  THE  DELIVERY  OF  THIS  PROXY
STATEMENT-PROSPECTUS AT ANY TIME, NOR ANY DISTRIBUTION OF SHARES OF HUBCO STOCK,
SHALL UNDER ANY CIRCUMSTANCES IMPLY THAT THE INFORMATION HEREIN IS CORRECT AS OF
ANY TIME SUBSEQUENT TO THE DATE HEREOF.

        The date of this Proxy Statement-Prospectus is September 18, 1996.

<PAGE>


                                TABLE OF CONTENTS
                                                                           Page
AVAILABLE INFORMATION........................................................4
INFORMATION DELIVERED AND INCORPORATED BY REFERENCE..........................4
SUMMARY OF PROXY STATEMENT-PROSPECTUS........................................6
    General..................................................................6
    The Meeting..............................................................6
    The Companies ...........................................................7
    The Merger...............................................................8
SELECTED CONSOLIDATED FINANCIAL DATA OF HUBCO...............................12
SELECTED CONSOLIDATED FINANCIAL DATA OF WESTPORT............................14
SELECTED CONSOLIDATED FINANCIAL DATA OF LAFAYETTE...........................16
MARKET PRICE AND DIVIDEND MATTERS...........................................18
    Market Price and Dividend History.......................................18
    Limitations on Dividends Under the Merger Agreement.....................20
    Dividend Limitations on HUBCO...........................................20
SUMMARY PRO FORMA FINANCIAL INFORMATION.....................................21
ACTUAL AND PRO FORMA PER SHARE DATA.........................................22
INTRODUCTION ...............................................................24
CERTAIN INFORMATION REGARDING HUBCO ........................................24
    General.................................................................24
    Recent Developments.....................................................25
CERTAIN INFORMATION REGARDING WESTPORT......................................25
THE MEETING ................................................................25
    Purpose of the Meeting..................................................25
    Record Date; Voting Rights; Proxies.....................................26
    Solicitation of Proxies.................................................27
    Quorum..................................................................27
    Required Vote...........................................................27
THE PROPOSED MERGER.........................................................28
    General Description.....................................................28
    Consideration ..........................................................28
    Conversion of Westport Stock Options....................................29
    Westport Warrants.......................................................29
    Cash in Lieu of Fractional Shares ......................................29
    Dissenters' Rights of Appraisal.........................................30
    Background of and Reasons for the Merger................................30
    Interests of Certain Persons in the Merger .............................33
    Opinion of Financial Advisor............................................36
    Resale Considerations with Respect to the HUBCO Stock...................39
    Conditions to the Merger................................................40
    Conduct of Business Pending the Merger..................................40
    Customary Representations, Warranties and Covenants.....................41
    Regulatory Approvals....................................................41
    Management and Operations After the Merger..............................42
    Exchange of Certificates, Issuance of Shares for Options................42
    Effective Time; Amendments; Termination ................................42
    Accounting Treatment of the Merger......................................45
    Federal Income Tax Consequences ........................................46
PRO FORMA FINANCIAL INFORMATION.............................................47
RIGHTS OF DISSENTING WESTPORT SHAREHOLDERS .................................56
DESCRIPTION OF HUBCO CAPITAL STOCK..........................................58
    General ................................................................58
    Description of New HUBCO Preferred Stock................................58
    Description of HUBCO Common Stock.......................................60


<PAGE>


COMPARISON OF THE RIGHTS OF SHAREHOLDERS OF WESTPORT AND HUBCO..............62
    General ................................................................62
    Voting Requirements.....................................................62
    Cumulative Voting.......................................................63
    Classified Board of Directors ..........................................63
    Rights of Dissenting Shareholders.......................................63
    Shareholder Consent to Corporate Action.................................64
    Dividends ..............................................................64
    By-laws.................................................................64
    Preemptive Rights.......................................................65
    Transactions Involving Officers and Directors...........................65
    Limitations of Liability of Directors or Officers.......................65
    Shareholder Protection Legislation......................................65
    Capital Stock ..........................................................66
SHAREHOLDER PROPOSALS.......................................................67
OTHER MATTERS...............................................................67
LEGAL OPINION...............................................................67
EXPERTS.....................................................................67

APPENDIX A  Agreement and Plan of Merger by and among HUBCO,
            Westport and WBTC...............................................A-1
APPENDIX B  Fairness Opinion of Ostrowski & Company, Inc....................B-1
APPENDIX C  Section 262 of the Delaware General Corporation Law.............C-1
APPENDIX D  Exhibit 2.1(a) to the Merger Agreement -
            Terms of the New HUBCO Preferred Stock .........................D-1


<PAGE>


                              AVAILABLE INFORMATION

         HUBCO and Westport are each subject to the information  requirements of
the  Securities  Exchange Act of 1934, as amended (the "EXCHANGE  ACT"),  and in
accordance  therewith file reports,  proxy statements and other information with
the Securities and Exchange Commission (the "COMMISSION").  Such reports,  proxy
statements  and other  information  can be  inspected  and  copied at the public
reference  facilities  maintained by the  Commission at 450 Fifth Street,  N.W.,
Washington,  D.C.  20549 and at the  Commission's  Regional  Offices  located at
Citicorp  Center,  500  West  Madison  Street,  Suite  1400,  Chicago,  Illinois
60661-2511,  and 7 World Trade  Center,  13th Floor,  New York,  New York 10048.
Copies of such  materials can be obtained from the Public  Reference  Section of
the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549, at prescribed
rates.  The  Commission  maintains a web site that contains  reports,  proxy and
information  statements and other  information  regarding  registrants that file
electronically with the Commission (such as HUBCO and Westport).  The address of
the Commission's web site is http://www.sec.gov. In addition, HUBCO Common Stock
and  Westport  Common  Stock are each  listed on The Nasdaq  Stock  Market,  and
certain material as to HUBCO and Westport can be inspected at the offices of the
National  Association  of  Securities  Dealers,   Inc.,  1735  K  Street,  N.W.,
Washington, D.C. 20006.

         HUBCO has filed with the  Commission a  Registration  Statement on Form
S-4 under the  Securities  Act (together  with all  amendments  and  supplements
thereto,  the  "REGISTRATION  STATEMENT"),  with respect to the securities being
offered  by this  Proxy  Statement-Prospectus.  As  permitted  by the  rules and
regulations of the  Commission,  this Proxy  Statement-Prospectus  omits certain
information,  exhibits and undertakings contained in the Registration Statement.
For further information with respect to HUBCO and the securities offered hereby,
reference is made to the Registration Statement, including the exhibits thereto.

         Statements  contained  in  this  Proxy  Statement-Prospectus  or in any
document  incorporated by reference  herein,  as to the contents of any document
referred  to  herein  or  therein,  are not  necessarily  complete,  and in each
instance  reference is made to the copy of such document  filed as an exhibit to
the  Registration  Statement or such other  document,  each such statement being
qualified in all respects by such reference.

               INFORMATION DELIVERED AND INCORPORATED BY REFERENCE

         A copy of Westport's  Amendment No. 1 to Annual Report on Form 10-K for
the  year  ended  December  31,  1995 on Form  10-K/A  ("WESTPORT'S  10-K")  and
Westport's  Quarterly  Report on Form 10-Q for the  quarter  ended June 30, 1996
("WESTPORT'S   SECOND  QUARTER   10-Q")   accompany  each  copy  of  this  Proxy
Statement-Prospectus delivered to holders of Westport Securities.

         The following documents, or portions thereof indicated, initially filed
by  Lafayette,  an  entity  recently  acquired  by  HUBCO,  with  the  FDIC  and
subsequently  filed by HUBCO with the  Commission,  are  incorporated  herein by
reference:

          1.      Annual  Report on  Form F-2 for  the year  ended  December 31,
                  1995,  as amended by an amendment  dated April 26,  1996.  The
                  Form F-2 and the amendment are included as Exhibits  13(a) and
                  13(d), respectively, to HUBCO's registration statement on Form
                  S-4 (File No. 333-01829), amended by Form S-4/A.

          2.      Current Reports on Form F-3 filed with  the FDIC  on  February
                  9, 1996 and February  16, 1996 and included as Exhibits  13(b)
                  and 13(c), respectively,  to HUBCO's registration statement on
                  Form S-4 (File No. 333-01829), amended by Form S-4/A.

         Certain  other  information  with  respect to  Lafayette is included in
HUBCO filings with the Commission  under the Exchange Act which are listed below
and are incorporated herein by reference.

         The following  documents,  or the portions thereof indicated,  filed by
HUBCO with the Commission are incorporated herein by reference:

         1.       Annual  Report on Form 10-K for the year  ended  December  31,
                  1995, as amended by Form 10-K/A filed April 29, 1996 ("HUBCO'S
                  10-K").

         2.       Quarterly  Reports on Form 10-Q  for the  quarters ended March
                  31, 1996 and June 30, 1996.

         3.       Current  Reports  on Form 8-K  filed  with the  Commission  on
                  January 16, 1996,  February 20, 1996,  March 6, 1996, March 7,
                  1996,  as amended by Form 8-K/A filed with the  Commission  on
                  March 18, 1996, May 2, 1996, May 8, 1996,  July 2, 1996,  July
                  16, 1996,  as amended by Form 8-K/A filed with the  Commission
                  on August 17,  1996  (which  Form 8-K,  as  amended,  includes
                  Lafayette  financial  statements  for  periods  ended June 30,
                  1996),  August 15,  1996,  August 22,  1996,  August 22,  1996
                  (separate filing), September 12, 1996 and September 18, 1996.

         4.       Form 8-A filed by  HUBCO to register its Common and  Preferred
                  Stock pursuant to Section 12(g) of the Exchange Act.

         The following  documents,  or portions thereof,  filed by Westport with
the Commission are incorporated herein by reference:

         1.       Westport's 10-K.

         2.       Quarterly  Reports on Form 10-Q for the  quarters  ended March
                  31, 1996 and June 30, 1996.

         3.       Current  Report on Form 8-K filed with the  Commission on July
                  3, 1996.

         All documents filed by HUBCO pursuant to Sections 13(a),  13(c), 14, or
15(d) of the Exchange Act subsequent to the date hereof and prior to the earlier
of (i) the date of the Meeting or (ii) the termination of the Merger  Agreement,
are hereby  incorporated  by reference  into this Proxy  Statement  and shall be
deemed a part hereof from the date of filing of such documents.  Documents filed
by Westport with the Commission  subsequent to the date hereof may also be filed
by HUBCO on Forms 8-K, and thereby be incorporated by reference herein.

         Any  statement  contained  in a document  incorporated  or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this Proxy  Statement  to the extent that a statement  contained
herein or in any other subsequently filed document which also is or is deemed to
be incorporated by reference  herein modifies or supersedes such statement.  Any
such  statement  so modified  or  superseded  shall not be deemed,  except as so
modified or superseded, to constitute a part of this Proxy Statement.

         THIS PROXY STATEMENT  INCORPORATES DOCUMENTS BY REFERENCE WHICH ARE NOT
PRESENTED HEREIN OR DELIVERED HEREWITH.  THESE DOCUMENTS (NOT INCLUDING EXHIBITS
THERETO,  UNLESS SUCH EXHIBITS ARE  SPECIFICALLY  INCORPORATED BY REFERENCE INTO
THE INFORMATION INCORPORATED HEREIN), AS WELL AS ADDITIONAL COPIES OF WESTPORT'S
1995 ANNUAL REPORT AND  WESTPORT'S  SECOND  QUARTER 10-Q,  ARE AVAILABLE FREE OF
CHARGE TO ANY HOLDER OF WESTPORT  SECURITIES,  INCLUDING ANY  BENEFICIAL  OWNER,
UPON WRITTEN OR ORAL REQUEST TO THE OFFICE OF THE HUBCO CORPORATE SECRETARY,  D.
LYNN VAN BORKULO-NUZZO, ESQ., HUBCO, INC., 1000 MACARTHUR BOULEVARD, MAHWAH, NEW
JERSEY 07430;  TELEPHONE (201)  236-2641.  RESPONSES TO ANY SUCH REQUEST WILL BE
MADE WITHIN ONE BUSINESS DAY BY SENDING THE  REQUESTED  DOCUMENTS BY FIRST CLASS
MAIL OR OTHER EQUALLY  PROMPT MEANS.  IN ORDER TO ENSURE TIMELY  DELIVERY OF THE
DOCUMENTS IN ADVANCE OF THE MEETING,  ANY REQUEST  SHOULD BE MADE BY OCTOBER 17,
1996.
- --------------------------------------------------------------------------------


<PAGE>


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                                                          
                      SUMMARY OF PROXY STATEMENT-PROSPECTUS

         The following is a summary of certain information regarding the matters
to be considered at the Meeting.  This summary is necessarily  incomplete and is
qualified by the more  detailed  information  contained  elsewhere in this Proxy
Statement. Holders of Westport Securities should carefully read the entire Proxy
Statement.

GENERAL

         This Proxy  Statement solicits,  on behalf of the Board of Directors of
Westport Bancorp, Inc. ("WESTPORT"), approval by the holders of shares of common
stock of Westport,  $.01 par value per share ("WESTPORT  COMMON STOCK"),  and by
the holders of shares of Westport Series A Convertible Preferred Stock, $.01 par
value per share  ("WESTPORT  PREFERRED  STOCK"),  of the  Agreement  and Plan of
Merger, dated June 21, 1996 (the "MERGER  AGREEMENT"),  by and among HUBCO, Inc.
("HUBCO"),  Westport and The Westport Bank & Trust Company ("WBTC"). Pursuant to
the  Merger  Agreement,  Westport  will be  merged  with  and  into  HUBCO  (the
"MERGER").  Upon consummation of the Merger,  each outstanding share of Westport
Common Stock,  except for Excluded Shares (as defined below),  will be converted
into the right to receive 0.3225 shares (the  "EXCHANGE  RATIO") of HUBCO common
stock,  no par value  ("HUBCO  COMMON  STOCK"),  and each  outstanding  share of
Westport Preferred Stock, except for Excluded Shares, will be converted into the
right to receive one share of a new HUBCO Series B Convertible  Preferred  Stock
("NEW  HUBCO  PREFERRED  STOCK")  having  substantially  identical  terms as the
Westport  Preferred  Stock,  in each  case  subject  to  adjustment  in  certain
circumstances and as more fully described  elsewhere  herein.  See "THE PROPOSED
MERGER".

THE MEETING

         Time, Date, Place and Purpose

         The Special Meeting of Shareholders of Westport (the "MEETING") will be
held on Thursday, October 24, 1996 at 4:00 p.m. local time, at Westport Bancorp,
Inc., 87 Post Road East, Westport, Connecticut 06880. At the Meeting, holders of
shares  of  Westport  Common  Stock  and  Westport  Preferred  Stock  (together,
"WESTPORT  STOCK")  will be asked to  approve  the  Merger  Agreement.  See "THE
MEETING" and "THE PROPOSED MERGER".

         Record Date, Quorum, Vote Required

   
         Only  holders of record of  Westport  Stock at the close of business on
September 5, 1996 (the  "RECORD  DATE") are entitled to notice of and to vote at
the Meeting.  At such date, there were 6,070,281 shares of Westport Common Stock
outstanding  held by approximately  667 holders of record,  and 39,600 shares of
Westport Preferred Stock outstanding held by approximately 24 holders of record.
The presence,  in person or by proxy,  of at least a majority of Westport  Stock
issued and  outstanding  and entitled to be voted at the Meeting is necessary to
constitute a quorum.  The  affirmative  vote, in person or by proxy, of at least
two-thirds  of the  outstanding  shares of Westport  Common  Stock and  Westport
Preferred Stock entitled to be voted at the Meeting, voting together as a single
class, is required in order to approve and adopt the Merger Agreement. As of the
Record Date, the directors and executive officers of Westport and its affiliates
(including Josiah T. Austin) beneficially owned (excluding shares which could be
acquired  upon the  exercise of options) an  aggregate  of  2,384,028  shares of
Westport  Common Stock  (39.3%) and 26,000  shares of Westport  Preferred  Stock
(65.7%) issued and outstanding and entitled to vote at the Meeting. The Westport
directors   have  agreed  to  vote  the  shares  of  Westport  Stock  that  they
beneficially own in favor of the Merger Agreement. As of the Record Date, Josiah
T. Austin (who has the right under the Merger  Agreement to designate one of the
directors of HUBCO's Connecticut  chartered bank subsidiary,  Lafayette American
Bank and Trust Company  ("LAFAYETTE"),  at the time the Merger becomes effective
(the "EFFECTIVE  TIME")),  beneficially  owned 737,250 shares of Westport Common
Stock (12.1%) and 10,500 shares of Westport  Preferred Stock (26.5%).  As of the
Record Date,  HUBCO owned 264,500  shares of Westport  Common Stock (4.4%).  See
"THE MEETING".
    

         Recommendation of the Westport Board of Directors

         THE WESTPORT  BOARD OF DIRECTORS  HAS  UNANIMOUSLY  APPROVED THE MERGER
AGREEMENT AND UNANIMOUSLY RECOMMENDS THAT HOLDERS OF WESTPORT STOCK VOTE FOR THE
MERGER AGREEMENT.

THE COMPANIES

         HUBCO

         HUBCO is a bank holding company whose principal operating  subsidiaries
are Hudson United Bank ("HUB"),  a New  Jersey-chartered  commercial  bank,  and
Lafayette.   HUBCO's  corporate  headquarters  are  located  at  1000  MacArthur
Boulevard, Mahwah, New Jersey 07430. HUB's corporate headquarters are located at
3100  Bergenline  Avenue,  Union City, New Jersey 07087.  Lafayette's  corporate
headquarters are located at 1087 Broad Street,  Bridgeport,  Connecticut  06604.
The  telephone  number  of  HUBCO  is  (201)  236-2200.  HUB  is a  full-service
commercial  bank which  primarily  serves  small and  mid-sized  businesses  and
consumers   through  59  branches  in  Northern  New  Jersey.   Lafayette  is  a
full-service commercial bank which serves  small-to-medium-sized  business firms
as well as individuals  through 21 banking  offices  located mainly in Fairfield
and New  Haven  counties  in  Connecticut.  As of June  30,  1996,  prior to its
acquisition of Lafayette (the "LAFAYETTE  ACQUISITION") and its acquisition (the
"HOMETOWN ACQUISITION") of Hometown Bancorporation, Inc. ("HOMETOWN"), HUBCO had
consolidated assets of $1.7 billion,  consolidated  deposits of $1.5 billion and
consolidated  stockholders'  equity of $130 million.  Based on assets as of June
30, 1996, HUBCO was the fifth largest commercial  banking company  headquartered
in New Jersey.

   
         On July  1,  1996,  HUBCO  completed  the  Lafayette  Acquisition  in a
transaction  accounted  for as a  pooling  of  interests.  As of June 30,  1996,
Lafayette  reported assets,  deposits and stockholders'  equity of $741 million,
$647 million and $59 million,  respectively.  In  connection  with the Lafayette
Acquisition,  HUBCO  announced  that it  expected to take  one-time  charges for
merger-related expenses and restructuring charges of approximately $8.5 million,
after tax. At June 30, 1996,  Lafayette had incurred  approximately $1.5 million
(after tax) of such  one-time  expenses  and  charges.  HUBCO  expects  that the
remaining estimated $7.0 million (after tax) of additional one-time expenses and
charges  will  be  included  in  the  results  for  the  third  quarter.   These
merger-related expenses and charges will impact results for the third quarter of
1996. The previously announced aggregate of $8.5 million (after tax) was only an
estimate and actual results may differ.

         On August 30,  1996,  HUBCO  completed  the Hometown  Acquisition  in a
transaction  accounted  for as a  purchase,  and  merged  Hometown's  two-branch
Connecticut  bank subsidiary,  The Bank of Darien into Lafayette.  As of
June 30, 1996, Hometown reported assets of $205 million.  HUBCO's strategy is to
enhance  profitability  and build market share through both internal  growth and
acquisitions.  Since  October,  1990,  HUBCO  has  added  over 67  branches  and
approximately  $2  billion  in  assets  through  16  acquisitions  of  financial
institutions in both government-assisted and private transactions. HUBCO EXPECTS
TO CONTINUE ITS ACQUISITION STRATEGY.

         On  September  13,  1996,  HUBCO sold $75 million  aggregate  principal
amount of 8.20% Subordinated Debentures due 2006 in a private placement. The net
proceeds to HUBCO from the debenture offering were $73,737,750, before deducting
HUBCO's  expenses in connection with the offering,  which are expected to be not
more than $200,000.
 
         See "CERTAIN  INFORMATION  REGARDING HUBCO";  "AVAILABLE  INFORMATION";
"INFORMATION   DELIVERED  AND   INCORPORATED   BY   REFERENCE";   and  "SELECTED
CONSOLIDATED FINANCIAL DATA OF LAFAYETTE".

         Westport

         Westport is the bank holding  company of WBTC, a  Connecticut-chartered
bank and trust company,  both of which are  headquartered  at 87 Post Road East,
Westport, Connecticut 06880. The telephone number of Westport is (203) 222-6911.
Westport's  principal  asset is the  capital  stock of WBTC,  and its  principal
business is the business of WBTC. Westport acquired WBTC in October 1984.

         As of June 30, 1996,  Westport  reported  total assets of $317 million,
total deposits of $259 million and  stockholders'  equity of $25 million.  WBTC,
which  was  originally  chartered  in 1852,  operates  from its home  office  in
Westport,  Connecticut  and from  branch  offices  located in the  mid-Fairfield
County, Connecticut communities of Weston, Fairfield, Redding/Georgetown, Greens
Farms,  Shelton and Saugatuck.  See "CERTAIN  INFORMATION  REGARDING  WESTPORT";
"AVAILABLE   INFORMATION";   AND  "INFORMATION  DELIVERED  AND  INCORPORATED  BY
REFERENCE".

THE MERGER

         Description of the Merger

         At the  Effective  Time,  Westport  will be merged with and into HUBCO,
with HUBCO as the  surviving  entity.  WBTC  simultaneously  will be merged with
Lafayette,  HUBCO's  principal  Connecticut bank subsidiary (the "BANK MERGER").
See "THE PROPOSED MERGER -- General Description". A COPY OF THE MERGER AGREEMENT
IS ATTACHED AS APPENDIX A TO THIS PROXY STATEMENT.

         Consideration

         At the Effective Time, each outstanding  share of Westport Common Stock
(except for Excluded Shares,  as defined below) will be converted into the right
to receive 0.3225 shares of HUBCO Common Stock,  and each  outstanding  share of
Westport  Preferred  Stock will be converted into the right to receive one share
of New HUBCO  Preferred  Stock.  The New HUBCO  Preferred  Stock will have terms
substantially  identical  to those set  forth on  Exhibit  2.1(a) to the  Merger
Agreement. Exhibit 2.1(a) is attached as Appendix D to this Proxy Statement. The
Exchange Ratio (and the terms of the New HUBCO  Preferred  Stock which are based
on the Exchange Ratio) are subject to adjustments in certain  circumstances,  as
more fully described in this Proxy Statement. "EXCLUDED SHARES" are those shares
of Westport  Stock which (i) are held by Westport as treasury  shares,  (ii) are
held by HUBCO or any of its  subsidiaries  (other than shares held as trustee or
in a fiduciary  capacity and shares held as  collateral  on or in lieu of a debt
previously contracted),  or (iii) in the case of Westport Preferred Stock, as to
which  dissenters'  rights have been validly  exercised  ("DISSENTING  SHARES").
While Westport  shareholders are entitled to dissenters'  rights of appraisal in
connection with the Merger with respect to shares of Westport  Preferred  Stock,
there are no dissenters' rights in the Merger with respect to shares of Westport
Common Stock.

         Conversion of Westport Stock Options

         At the Effective Time, each holder of one or more options to purchase a
share of Westport Common Stock (a "WESTPORT  OPTION")  granted under  Westport's
existing stock option plans and agreements  which is or will be by virtue of the
Merger  vested (a "VESTED  WESTPORT  OPTION")  will be asked to agree to convert
each such  vested  option  into the right to receive one or more shares of HUBCO
Common Stock.  (Westport  Options which are to be so converted into HUBCO Common
Stock are referred to herein as "CONVERTING  STOCK  OPTIONS").  Each  Converting
Stock  Option will be  assigned a value (the  "OPTION  VALUE")  equal to (a) the
"MEDIAN  PRE-CLOSING  PRICE" of a share of HUBCO Common Stock (a term defined in
the Merger Agreement generally as the median closing price of HUBCO Common Stock
during  the first 20 of the last 25  trading  days  prior to the  closing of the
Merger),  multiplied by the Exchange  Ratio minus (b) the stated  exercise price
for the Westport  Option.  At the Effective Time,  each Converting  Stock Option
will be converted  into that number of shares of HUBCO Common Stock equal to the
Option Value divided by the Median  Pre-Closing  Price of HUBCO Common Stock, as
more fully described elsewhere in this Proxy Statement.

         Each outstanding Westport Option which is not a Converting Stock Option
(a "CONTINUING  STOCK OPTION") will be converted into and become pursuant to the
Merger Agreement an option to purchase HUBCO Common Stock.  Each such Continuing
Stock  Option  which  represented  the right to  purchase  one share of Westport
Common Stock shall be converted at the Effective Time into the right to purchase
0.3225 (or such other  fraction as the Exchange Ratio may be adjusted to) shares
of HUBCO  Common  Stock for a per share  exercise  price  equal to the per share
exercise price of the Continuing Stock Option divided by the Exchange Ratio, and
otherwise in all  material  respects  will remain  subject to the same terms and
conditions as was the prior  Westport  Option.  The HUBCO Common Stock  issuable
pursuant to the exercise of the new HUBCO Options will be registered by HUBCO on
a Form S-8 under the Securities Act of 1933, as amended (the "SECURITIES  ACT").
See "THE PROPOSED MERGER -- Conversion of Westport Stock Options".

         Cash in Lieu of Fractional Shares

         No  fractional  shares of HUBCO Common Stock will be issued in exchange
for either Westport Common Stock or Converting Stock Options.  Instead,  holders
of such  stock or  options  will  receive  cash  equal to the  fractional  share
interest  multiplied  by the Median  Pre-Closing  Price of HUBCO  Common  Stock,
without interest. All shares of HUBCO Common Stock to be issued to each Westport
shareholder  or option  holder will be  aggregated  to  constitute as many whole
shares as possible before  determining such person's  fractional share interest.
See "THE PROPOSED MERGER -- Cash in Lieu of Fractional Shares".

         Dissenters' Rights of Appraisal

         UNDER THE  DELAWARE  GENERAL  CORPORATION  LAW (THE  "DGCL"),  WESTPORT
SHAREHOLDERS ARE ENTITLED TO DISSENTERS'  RIGHTS OF APPRAISAL IN CONNECTION WITH
THE MERGER WITH  RESPECT TO SHARES OF  WESTPORT  PREFERRED  STOCK,  BUT NOT WITH
RESPECT TO SHARES OF WESTPORT COMMON STOCK.  SEE "RIGHTS OF DISSENTING  WESTPORT
SHAREHOLDERS" AND APPENDIX C TO THIS PROXY STATEMENT,  WHICH SET FORTH THE STEPS
TO BE TAKEN BY A HOLDER OF WESTPORT  PREFERRED  STOCK WHO WISHES TO EXERCISE THE
RIGHT TO DISSENT.

         Certain Federal Income Tax Consequences

         The Merger is conditioned  upon the receipt of an opinion of counsel to
HUBCO to the effect that the Merger will qualify as a tax-free reorganization as
defined in Section 368 of the  Internal  Revenue  Code of 1986,  as amended (the
"Code"). See "THE PROPOSED MERGER -- Federal Income Tax Consequences".

         Accounting Treatment of the Merger

         The Merger is expected to be  accounted  for as a pooling of  interests
for financial reporting purposes and is conditioned upon the receipt of a letter
from HUBCO's independent  accountants that the Merger will be so treated.  Under
the pooling of interests  method of accounting,  Westport's  historical basis of
assets,  liabilities and  shareholders'  equity will be retained by HUBCO as the
surviving entity and the combined  entity's  consolidated  financial  statements
will be restated  retroactively  to reflect the  combined  financial  condition,
results of operations  and cash flows as if HUBCO and Westport had been combined
for all  periods  presented.  See "PRO  FORMA  FINANCIAL  INFORMATION"  and "THE
PROPOSED MERGER -- Accounting Treatment of the Merger".

         Required Regulatory Approvals

         Consummation  of the Merger is subject to prior  receipt of approval of
the Bank Merger by the  Commissioner  (the  "COMMISSIONER")  of the  Connecticut
Department of Banking (the "CTDOB") and the FDIC, and the approval of the Merger
Agreement and the transactions  contemplated  thereby or waiver of such approval
by  the  Board  of  Governors  of  the  Federal   Reserve  System  (the  "FRB").
Applications  for these  approvals  or requests  for waivers have been filed and
HUBCO and Westport  anticipate  receiving  such  approvals or waivers.  However,
there can be no assurance  that the  approvals or waivers will be granted,  that
they will be granted  on a timely  basis,  or that they will be granted  without
conditions  unacceptable  to HUBCO or  Westport.  See "THE  PROPOSED  MERGER  --
Regulatory Approvals".

         Conditions to the Merger

         Consummation  of the Merger is contingent  upon a number of conditions,
including  the receipt of necessary  regulatory  approvals;  the approval of the
Merger Agreement and the transactions contemplated thereby by the requisite vote
of the  shareholders of Westport;  an opinion of Pitney,  Hardin,  Kipp & Szuch,
counsel to HUBCO, that the Merger will result in a tax-free reorganization;  and
a letter from HUBCO's independent  accountants that the Merger will be accounted
for as a pooling of interests.  The  obligation  of Westport to  consummate  the
Merger is also conditioned on, among other things,  the addition of two persons,
designated by Westport and  acceptable  to HUBCO,  to HUBCO's Board of Directors
(such persons will be Michael H. Flynn,  currently Westport's President and CEO,
and David A. Rosow,  currently  Westport's  Chairman,  unless HUBCO and Westport
agree to the contrary);  the appointment of three persons designated by Westport
and  acceptable  to HUBCO (such  persons  will include  Messrs.  Flynn and Rosow
unless HUBCO and Westport  agree to the contrary)  and one person  designated by
Josiah T. Austin (who will be William D. Rueckert,  one of the current directors
of Westport and WBTC) to serve as directors of Lafayette at the Effective  Time;
the  election of Mr.  Flynn as President  and CEO of  Lafayette,  subject to his
agreement to make certain changes in his employment  agreement;  the appointment
of Mr.  Rosow  as  Chairman  of the  Executive  Committee  of  HUBCO's  Board of
Directors;  and written  acknowledgment,  acceptance  and assumption by HUBCO of
existing  employment,   severance  and  other  compensation  agreements  between
Westport  and certain of its officers and  directors.  See  "Interest of Certain
Persons in the Merger" below and "THE PROPOSED MERGER -- Regulatory  Approvals";
"--  Conditions  to the Merger";  and "--  Interests  of Certain  Persons in the
Merger".
    

         Termination Rights

         The Merger  Agreement may be terminated by either Westport or HUBCO if,
among other reasons, the Effective Time has not occurred by March 31, 1997 other
than due to failure of the terminating  party to perform its  obligations  under
the Merger Agreement.  In addition,  Westport may terminate the Merger Agreement
if both (i) the HUBCO Common Stock  Average Price on the  Determination  Date is
less than  $16.75,  and (ii) the number  obtained by dividing  the HUBCO  Common
Stock Average Price on the Determination Date by $20.375 (the HUBCO Common Stock
Closing Price on the Starting Date) is less than the number obtained by dividing
the Index Price on the  Determination  Date by $1,069.25 (the Index Price on the
Starting Date) and subtracting .075 from the quotient. If the conditions in both
(i) and (ii) above exist and the Westport Board of Directors elects to terminate
the  Merger  Agreement,  such  termination  will not  occur if HUBCO  elects  to
increase  the  Exchange  Ratio to a number  calculated  pursuant  to the  Merger
Agreement.  The  "DETERMINATION  DATE" is the date on which FRB  approval of the
Merger is received or, if no FRB approval is required, then the date of the FDIC
approval of the Bank Merger.  The  "STARTING  DATE" is June 24, 1996,  the first
trading day after public announcement of the Merger Agreement. The "HUBCO COMMON
STOCK AVERAGE PRICE" is the average  closing price of HUBCO Common Stock for the
20 consecutive  trading days ending on the Determination Date. The "INDEX PRICE"
on a given date is the closing  price of the NASDAQ  Bank Index,  as reported in
The Wall Street Journal. If Westport terminates the Merger Agreement in order to
approve  an  "ACQUISITION   TRANSACTION"   (generally  a  merger  or  a  similar
transaction  with  a  party  unaffiliated  with  HUBCO)  or  if,  under  certain
circumstances, the Merger Agreement is terminated and an Acquisition Transaction
is subsequently closed within 24 months,  Westport will be required to pay HUBCO
a termination fee (the  "TERMINATION  FEE") equal to $3 million,  plus the legal
fees and expenses of HUBCO  incurred in enforcing  its right to the  Termination
Fee. The Termination Fee provisions of the Merger  Agreement may be considered a
deterrent to other  potential  acquisitions  of control of Westport.  For a more
complete description of the foregoing  termination rights, and for a description
of other  termination  rights available to Westport and HUBCO, see "THE PROPOSED
MERGER -- Effective Time;  Amendments;  Termination";  and "-- Conditions to the
Merger".

         Effective Time
   
         A closing under the Merger  Agreement (the  "CLOSING")  will occur on a
date mutually agreed to by HUBCO and Westport and as soon as practicable (but in
any event within five business  days) after  receipt of all necessary  approvals
and  consents,   the  expiration  of  all  statutory  waiting  periods  and  the
satisfaction or waiver of the other conditions to consummation of the Merger, or
on another day mutually agreed to by HUBCO and Westport.  The parties  currently
anticipate  closing  in  late  November  or  early  December  1996.  Immediately
following the Closing, HUBCO and Westport will file appropriate  certificates of
merger with the  Secretaries  of State of the States of Delaware and New Jersey.
The Effective Time will be the close of business on the first day when both such
certificates  have been filed. The Effective Time is dependent upon satisfaction
of all  conditions  precedent,  some of which are not under the control of HUBCO
and/or  Westport.  See "THE  PROPOSED  MERGER  --  Effective  Time;  Amendments;
Termination"; and "-- Regulatory Approvals".

         Fairness Opinion

         The Westport Board of Directors has retained Ostrowski & Company,  Inc.
("O&CO")  to  evaluate  the terms of the  Merger.  O&Co has  delivered a written
opinion to the Westport Board of Directors to the effect that, as of the date of
such  opinion,  the terms of the  Merger  Agreement  were  fair to the  Westport
shareholders from a financial point of view. HOLDERS OF WESTPORT STOCK ARE URGED
TO, AND SHOULD,  READ SUCH OPINION IN ITS ENTIRETY.  For information  concerning
the matters reviewed,  assumptions made and factors considered by O&Co, see "THE
PROPOSED  MERGER -- Opinion of  Financial  Advisor" and Appendix B to this Proxy
Statement,  which sets forth O&Co's  updated  fairness  opinion in its entirety.
Westport's  obligation to consummate the Merger is subject to its receipt of the
updated fairness  opinion  attached as Appendix B to this Proxy  Statement,  and
HUBCO not having  taken any action  which  causes O&Co to withdraw  its fairness
opinion prior to the Closing.

         Interests of Certain Persons in the Merger

         A number of executive  officers of Westport have employment  agreements
or  severance   arrangements  under  which  such  officers  have  the  right  to
substantial  payments  as a  consequence  of the Merger if their  employment  is
terminated by the company or by the officer under certain circumstances. Certain
executive  officers of  Westport  have stock  options  which have become or will
become  vested by virtue of the  Merger.  Also,  HUBCO has  agreed,  among other
things,  to the  appointment of Mr. Flynn (subject to certain  conditions),  Mr.
Rosow,  and certain  other  designees of Westport,  to executive  positions  and
positions on the boards of directors of HUBCO and Lafayette and the  appointment
of a designee of Josiah T. Austin to the board of  directors of  Lafayette.  Mr.
Austin's director designee is William D. Rueckert,  one of the current directors
of Westport  and WBTC.  In the Merger  Agreement,  HUBCO has agreed to indemnify
each  director,  officer,  employee or agent of Westport or WBTC, or persons who
have served at the request of  Westport or WBTC in any  capacity  with any other
entity,  to the fullest extent  permitted under applicable law or Westport's and
WBTC's Certificate of Incorporation and By-laws, as applicable,  with respect to
any claims made against such person  because he or she is or was serving in such
capacity.  In the Merger Agreement,  HUBCO has also agreed to provide Westport's
and WBTC's  officers and  directors  with  directors'  and  officers'  liability
insurance  for at least six years after the  Effective  Time.  See "THE PROPOSED
MERGER -- Conditions to the Merger";  "-- Conversion of Westport Stock Options";
and "-- Interests of Certain Persons in the Merger".

         Differences in Shareholders' Rights

         Westport is a business  corporation  organized under the DGCL and HUBCO
is a business corporation incorporated under the New Jersey Business Corporation
Act (the "NJBCA"). The rights of Westport shareholders are currently governed by
the DGCL  and  Westport's  Certificate  of  Incorporation  and  By-laws.  At the
Effective  Time, each Westport  shareholder  will become a shareholder of HUBCO.
The  rights  of  HUBCO  shareholders  are  governed  by the  NJBCA  and  HUBCO's
Certificate of Incorporation and By-laws. The DGCL and the NJBCA, and the rights
of  shareholders  thereunder,  differ with  respect to voting  requirements  and
various other matters. See "COMPARISON OF THE RIGHTS OF SHAREHOLDERS OF WESTPORT
AND HUBCO".

    
<PAGE>
<TABLE>
<CAPTION>
                                                                  SELECTED CONSOLIDATED FINANCIAL DATA OF HUBCO



                                                                           YEARS ENDED DECEMBER 31,                             
                                            ------------------------------------------------------------------------------------
                                                 1995              1994               1993            1992             1991     
                                                             (DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)               
                                                                                                                                
<S>                                            <C>               <C>               <C>              <C>            <C>          
EARNINGS SUMMARY                                                                                                                
Interest income                                $130,503          $111,012          $92,404          $93,374        $80,873      
Interest expense                                 43,432            34,618           29,653           37,548         40,871      
                                                 ------            ------           ------           ------         ------      
Net interest income                              87,071            76,394           62,751           55,826         40,002      
Provision for possible loan losses                4,825             4,184            5,527            7,612          4,048      
                                                 ------            ------           ------           ------         ------      
Net interest income after                                                                                                     
  provision for possible                                                                                                        
  loan losses                                    82,246            72,210           57,224           48,214         35,954      
Other income                                     18,142            12,155           10,881           10,937          7,696      
Other expenses                                   65,234            54,921           45,622           49,218         35,201      
                                                 ------            ------           ------           ------         ------      
Income before income taxes                       35,154            29,444           22,483            9,933          8,449      
Income tax provision                             11,272            10,892            8,300              637          2,657      
                                                 ------            ------            -----              ---          -----      
Net income                                      $23,882           $18,552          $14,183           $9,296         $5,792      
                                                =======           =======          =======           ======         ======      
                                                                                                                                
PER SHARE DATA:                                                                                                                 
Weighted average                                                                                                                
  shares outstanding                             14,484            14,201           14,212           12,984         11,280      
Net income per share                              $1.65             $1.31            $1.00            $0.72          $0.51     
Cash dividend per common share                     0.60              0.36             0.31             0.27           0.22     
                                                                                                                          
                                                                                                                                
BALANCE SHEET SUMMARY:                                                                                                          
Securities held to maturity                    $266,203          $562,567         $499,479         $421,744       $218,355      
Securities available for sale                   312,902           130,633           73,816           14,109              -      
Loans                                           955,924           946,655          735,425          716,424        674,999      
Total assets                                  1,739,568         1,822,886        1,460,036        1,314,402      1,041,522      
Deposits                                      1,535,260         1,590,632        1,296,529        1,180,023        935,847      
Stockholders' equity                            142,480           127,438          108,830           98,429         71,673      
                                                                                                                                
PERFORMANCE RATIOS:                                                                                                             
Return on average assets                           1.37%             1.11%            1.02%            0.72%          0.61%     
Return on average equity                          17.85             15.87            13.66            10.81           8.31      
Dividend payout                                   33.52             27.07            29.25            35.53          35.48      
Average equity to average assets                   7.67              6.98             7.50             6.70           7.30      
                                                                                                                          
Net interest margin                                5.44              4.99            4.95              4.83           4.66      
                                                                                                                                
   
ASSET QUALITY RATIOS:                                                                                                           
Allowance for possible loan                                                                                                     
  losses to total loans (1)                        1.96%             1.90%           2.05%             1.71%          1.50%     
Allowance for possible loan losses                                                                                              
    to non-performing loans (2)                  104.99             80.17           77.66             66.17          87.94      
Non-performing loans to                                                                                                         
  total loans (1)(2)                               1.86              2.37            2.64              2.59           1.71      
Non-performing assets to total                                                                                                  
  loans, plus other real estate (1)(2)             2.48              3.24            3.92              4.31           3.49      
Net charge-offs to average loans                   0.44              0.74            0.43              1.07           0.52      
Ratio of earnings to combined                                                                                                   
  fixed charges and preferred                                                                                                   
  stock dividend requirements (3):                                                                            
    Excluding Interest on Deposits                 8.29x             8.94x          25.79x            14.33x          7.11x     
    Including Interest on Deposits                 1.79              1.83            1.76              1.26           1.21      

</TABLE>

- --------

(1)  Total loans are net of unearned income and deferred loan fees.
(2)  Non-performing  loans and  non-performing  assets do not include loans past
     due 90 days or more and still accruing.
(3)  The ratio of  earnings  to  combined  fixed  charges  and  preferred  stock
     dividend  requirements  is computed by  dividing  the sum of income  before
     taxes,  fixed charges and preferred  dividiends by the sum of fixed charges
     and  preferred   dividends.   Fixed  charges  represent  interest  expenses
     (including interest  attributable to capital leases, the estimated interest
     component  of  operating  lease  rental  payments  and both  excluding  and
     including interest on deposits).
    
<PAGE>


<TABLE>
<CAPTION>
            SELECTED CONSOLIDATED FINANCIAL DATA OF HUBCO

                                            FOR SIX MONTHS ENDED JUNE 30,    
                                         ------------------------------------
                                                  1996                 1995  
                                                                             
                                                (DOLLARS IN THOUSANDS,       
                                            EXCEPT FOR PER SHARE AMOUNTS)    
                                                                             
<S>                                            <C>                  <C>      
EARNINGS SUMMARY                                                             
Interest income                                $61,567              $65,638  
Interest expense                                20,814               21,911  
                                                ------               ------  
Net interest income                             40,753               43,727  
Provision for possible loan losses               1,896                2,250  
                                                 -----                -----  
Net interest income after                                                    
  provision for possible                                                     
  loan losses                                   38,857               41,477  
Other income                                     9,982                8,436  
Other expenses                                  28,001               33,980  
                                                ------               ------  
Income before income taxes                      20,838               15,933  
Income tax provision                             7,678                4,030  
                                                 -----                -----  
Net income                                     $13,160              $11,903  
                                               =======               ======  
                                                                             
PER SHARE DATA:                                                              
Weighted average                                                             
  shares outstanding                            13,844               14,545  
Net income per share                              $.95                 $.82  
Cash dividend per common share                     .34                  .30  
                                                                        
                                                                             
BALANCE SHEET SUMMARY:                                                       
Securities held to maturity                   $240,002             $511,100  
Securities available for sale                  404,993              119,328  
Loans                                          954,136              950,407  
Total assets                                 1,739,866            1,737,458  
Deposits                                     1,487,807            1,525,722  
Stockholders' equity                           130,114              134,140  
                                                                             
PERFORMANCE RATIOS:                                                          
Return on average assets                          1.52%                1.36% 
Return on average equity                         19.43                18.49  
Dividend payout                                  35.79                36.59  
Average equity to average assets                  7.66                 7.36  
Net interest margin                               5.17                 5.44  
                                                                             
   
ASSET QUALITY RATIOS:                                                        
Allowance for possible loan                                                  
  losses to total loans (1)                       1.89                 1.92  
Allowance for possible loan                                                  
losses to non-performing loans (2)               85.98                86.64  
Non-performing loans to                                                      
  total loans (1)(2)                              2.20                 2.21  
Non-performing assets to total                                               
  loans, plus other real estate (1)(2)            2.58                 2.81  
Net charge-offs to average loans                  0.53                 0.42  
Ratio of earnings to combined                                                
  fixed charges and preferred                                                 
  stock dividend requirements (3):                                         
     Excluding Interest on Deposits              10.35x                6.05x 
     Including Interest on Deposits               2.00                 1.70  
</TABLE>                                 

         --------
       (1)Total loans are net of unearned income and deferred loan fees.
       (2)Non-performing  loans  and  non-performing  assets  do not
          include loans past due 90 days or more and still accruing.
       (3)The  ratio of  earnings  to  combined  fixed  charges  and
          preferred  stock  dividend  requirements  is  computed  by
          dividing the sum of income before taxes, fixed charges and
          preferred  dividiends  by the  sum of  fixed  charges  and
          preferred  dividends.  Fixed  charges  represent  interest
          expenses  (including  interest   attributable  to  capital
          leases,  the  estimated  interest  component  of operating
          lease rental  payments and both  excluding  and  including
          interest on deposits).



<PAGE>

<TABLE>
<CAPTION>

                SELECTED CONSOLIDATED FINANCIAL DATA OF WESTPORT

                                                                               YEARS ENDED DECEMBER 31,                          
                                                 ------------------------------------------------------------------------------- 
                                                             1995            1994            1993         1992           1991    
                                                                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)                
                                                                                                                                 
<S>                                                     <C>               <C>             <C>          <C>            <C>        
OPERATIONS SUMMARY:                                                                                                              
Interest income                                         $20,725           $17,334         $15,709      $16,719        $20,616    
Interest expense                                          6,027             4,749           5,684        8,034         12,218    
                                                          -----             -----           -----        -----         ------    
Net interest income                                      14,698            12,585          10,025        8,685          8,398    
Provision for loan losses                                 1,500             1,800           2,890        2,500          6,232    
                                                          -----             -----           -----        -----          -----    
Net interest income after                                                                                                        
  provision for possible                                                                                                         
  loan losses                                            13,198            10,785           7,135        6,185          2,166    
Other income                                              4,005             3,928           5,384        4,996          6,207    
OREO expense - net                                          137               319             552          462          1,141    
Other expenses                                           11,241            11,268          11,017       11,048         13,104    
                                                         ------            ------          ------       ------         ------    
Income (loss) before income taxes                         5,825             3,126             950         (329)        (5,872)   
Income tax provision (benefit)                           (1,005)           (1,236)          (252)           13             15    
                                                         -------           -------          -----           --             --    
Net income (loss)                                        $6,830            $4,362          $1,202        $(342)       $(5,887)   
                                                         ======             =====           =====         =====        =======   
                                                                                                                                 
PER SHARE DATA:                                                                                                                  
Weighted average number of                                                                                                       
  common shares and common                                                                                                       
  stock equivalents utilized in the                                                                                              
  earnings per share calculation (1) -                                                                                           
  Primary                                            10,365,000        10,382,000      10,513,000    2,192,000      2,122,000    
  Fully diluted (2)                                  10,469,000               ---             ---          ---            ---    
Net income (loss) per                                                                                                            
  common share -                                                                                                                 
  Primary                                                 $0.66             $0.44           $0.12       $(0.16)        $(2.77)   
  Fully diluted (2)                                        0.65               ---             ---          ---           ---     
Cash dividends declared                                                                                                          
  per common share                                         0.09               ---             ---          ---           ---     
Book value per share -                                                                                                           
  fully diluted (3)(4)                                     2.44              1.86            1.52         1.38           2.89    
                                                                                                                                 
BALANCE SHEET SUMMARY:                                                                                                           
Securities held to maturity                                $---           $43,206         $42,604         $---        $10,794    
Securities available for sale                            85,338            27,190          48,397       29,923         14,942    
Loans (5)                                               178,052           186,648         158,942      181,633        178,253    
Total assets                                            312,917           283,504         272,657      251,714        244,454    
Deposits                                                274,670           253,958         255,516      237,836        228,767    
Stockholders' equity                                     24,282            16,398          12,405       11,017          6,125    
                                                                                                                                 
PERFORMANCE RATIOS:                                                                                                              
Return on average assets                                   2.41%             1.63%           0.48%       (0.14)%        (2.32)%  
Return on average equity (3)                              33.06             31.77           10.34        (3.64)        (67.16)   
Dividend payout ratio                                     13.64               ---             ---          ---           ---     
Average equity to average                                                                                                        
  assets (3)                                               7.28              5.12            4.69         3.89           3.46    
Net interest margin                                         5.7               5.1             4.5          4.0            3.7    
                                                                                                                                 
ASSET QUALITY RATIOS:                                                                                                            
Allowance for possible loan                                                                                                      
  losses to total loans (5)                                1.60%             1.79%           1.90%        2.20%          2.40%   
Allowance for possible loan losses                                                                                               
  to non-performing loans (6)                            109.73             40.55           25.18        24.78          17.73    
Non-performing loans to total loans (5)(6)                 1.46              4.41            7.56         8.88          13.53    
Non-performing assets to total loans (5)(6)                1.46              4.60            9.27        12.03          16.36    
Net charge-offs to average loans                           1.14               .87            2.23         1.68           4.03    
                                                                                                                                 
- --------------------------------------------

(1) Assumes the  conversion  and/or  exercise of  preferred  stock,  warrants and stock  options in 1995,  1994 and 1993 using the
"treasury stock method".  For 1992 and 1991, this computation  excludes stock options,  warrants and preferred stock because their
effect would have been antidilutive.
(2) Fully diluted earnings per share were not applicable in 1994, 1993, 1992 and 1991.
(3) 1995, 1994, 1993 and 1992 amounts include the convertible, noncumulative preferred shares issued in 1992.
(4) 1995,  1994, 1993 and 1992 include the assumed  issuance of additional  Common Stock and the related proceeds from the assumed
exercise of certain stock options and warrants and the assumed conversion of preferred stock.
(5) Loans are net of deferred loan fees amounting to $260,000,  $400,000,  $337,000,  $457,000 and $378,000 for 1995,  1994, 1993,
1992, and 1991, respectively.
(6) Non-performing  loans include  nonaccrual  loans,  loans past due 90 days or more and still  accruing and other impaired
    loans. Non-performing assets include the aforementioned and other real estate owned.

</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                SELECTED CONSOLIDATED FINANCIAL DATA OF WESTPORT

                                                    FOR THE SIX MONTHS ENDED JUNE 30,                                     
                                                 -----------------------------------------  
                                                       1996                     1995        
                                                  (DOLLARS IN THOUSANDS, EXCEPT             
                                                       FOR PER SHARE AMOUNTS)   
                                                
<S>                                                  <C>                      <C>           
OPERATIONS SUMMARY:
Interest income                                      $10,898                  $10,194       
Interest expense                                       3,253                    2,905       
Net interest income                                    -----                    -----       
Provision for loan losses                              7,645                    7,289       
                                                         600                      750       
                                                         ---                      ---    
Net interest income after                                                     
  provision for possible                                                                    
  loan losses                                          7,045                    6,539
Other income                                           2,144                    1,708       
OREO expense - net                                         1                      109       
Other expenses                                         5,598                    5,454       
                                                       -----                    -----       
Income before income taxes                             3,590                    2,684       
Income tax provision (benefit)                         1,491                     (558)      
                                                       -----                     ----      
Net income                                            $2,099                   $3,242       
                                                       =====                    =====       
                                                            
PER SHARE DATA:                                                                             
Weighted average number of                                                                  
  common shares and common                                                                  
  stock equivalents utilized in the                                                         
  earnings per share calculation (1) -                                                           
  Primary                                          10,556,441              10,191,198       
  Fully diluted (2)                                     ---                      ---        
Net income per                                                
  common share -                                                                            
  Primary                                               $0.20                    $0.32                                     
  Fully diluted (2)                                        --                       --      
Cash dividends declared                                                                     
   per common share                                      0.09                     0.02      
Book value per share -                                                                      
  fully diluted (3)(4)                                   2.49                     2.18      
                                                             
BALANCE SHEET SUMMARY:                                                                      
Securities held to maturity                               ---                   45,016                                      
Securities available for sale                          90,814                   24,150      
Loans (5)                                             182,680                  178,983      
Total assets                                          316,648                  287,108      
Deposits                                              258,891                  238,648      
Stockholders' equity                                   25,115                   21,366      
                                                                                            
PERFORMANCE RATIOS:                                                                         
Return on average assets                                 1.41%                    2.33      
Return on average equity (3)                            17.06                    35.35%     
Dividend payout ratio                                   45.00                     6.25      
Average equity to average assets (3)                     8.24                     6.59      
Net interest margin                                       5.6                      5.7      
                                                                                            
ASSET QUALITY RATIOS:                                                                       
Allowance for possible loan                                                                 
  losses to total loans (5)                              1.71%                    1.70%     
Allowance for possible loan losses                                                         
  to non-performing loans (6)                           74.22                    47.17      
Non-performing loans to total loans (5)(6)               2.30                     3.60      
Non-performing assets to total loans (5)(6)              2.33                     3.64      
Net charge-offs to average loans                         0.18                     0.57      
</TABLE>
                                                            
- ------------------------------------  
(1) Assumes the conversion  and/or  exercise of  preferred  stock,  warrants and
    stock options in 1996 and 1995 using the "treasury stock method."
(2) Fully diluted earnings per share were not applicable in 1996 and 1995.
(3) 1996 and 1995  amounts  include  the  convertible,  noncumulative  preferred
    shares  issued in 1992. 
(4) 1996 and 1995 include the assumed  issuance of  additional  Common Stock and
    the related  proceeds from the assumed exercise of certain stock options and
    warrants  and the assumed  conversion  of preferred  stock. 
(5) Loans are net of deferred loan fees amounting to $309,000 and $232,000 for
    1996 and 1995, respectively.
(6) Non-performing  loans include  nonaccrual  loans,  loans past due 90 days or
    more and still  accruing and other  impaired  loans.  Non-performing  assets
    include the aforementioned and other real estate owned.
    
<PAGE>
<TABLE>

<CAPTION>

                                         SELECTED CONSOLIDATED FINANCIAL DATA OF LAFAYETTE

                                                                                      YEARS ENDED DECEMBER 31,                     
                                                      -----------------------------------------------------------------------------
                                                            1995            1994           1993           1992             1991    
                                                                          (DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)     
                                                                                                                                   
                                                                                                                                   
<S>                                                       <C>           <C>            <C>              <C>                <C>     
                                                                                                                                   
EARNINGS SUMMARY:                                                                                                                  
Interest income                                           $52,423       $42,583        $41,415          $54,253            $66,543 
Interest expense                                           20,981        13,759         15,434           22,167             36,573 
                                                           -------       -------        -------          ------             ------ 
Net interest income                                        31,442        28,824         25,981           32,086             29,970 
Provision for possible loan losses                          3,190         3,325         23,500           16,208             13,963 
                                                           ------        -------        -------          -------            ------ 
Net interest income after provision                                                                                                
for                                                        28,252        25,499          2,481           15,878             16,007 
  possible loan losses                                                                                                             
Other income                                                6,078         6,337          8,306            9,597             12,861 
Other expenses                                             26,230        28,423         36,789           33,036             29,657 
                                                           -------       ------         ------           -------            ------ 
Income (loss) before income taxes                                                                                                  
  and cumulative effect of change                                                                                                  
  in accounting principle                                  8,100         3,413         (26,002)          (7,561)             (789) 
Provision (benefit) for income  taxes                     (10,827)       (2,724)           16               260                94  
                                                          --------       -------       -------           ------             ------ 
Income (loss) before cumulative effect                                                                                             
  of change in accounting principle                        18,927        6,137         (26,018)          (7,821)             (883) 
Cumulative effect of change in                                                                                                     
  accounting principle (1)                                    --             --         (3,118)              --                --  
                                                                                        -------                                    
Net income (loss)                                         $18,927        $6,137        $(29,136)       $(7,821)             $(883) 
                                                          =======        ======        =========        ========            ====== 
                                                                                                                                   
PER SHARE DATA:                                                                                                                    
Weighted average shares                                                                                                            
  outstanding:                                                                                                                     
  Primary                                             10,235,953     8,870,266       1,750,458       1,750,458         1,750,458   
  Fully diluted                                       10,269,618     8,870,266       1,750,458       1,750,458         1,750,458   
Income (loss) before cumulative                                                                                                    
effect of change in accounting principle (1):                                                                                      
  Primary                                                  $1.85          $.69         $(14.86)         $(4.47)           $(.50)   
  Fully diluted                                             1.84           .69          (14.86)          (4.47)            (.50)   
Net income (loss):                                                                                                                 
  Primary                                                   1.85           .69          (16.64)          (4.47)            (.50)   
  Fully diluted                                             1.84           .69          (16.64)          (4.47)            (.50)   
Cash dividends declared                                      .05            --              --               --              --    
                                                                                                                                   
BALANCE SHEET SUMMARY:                                                                                                             
Securities held to maturity                              $27,854      $109,736         $57,504          $34,965        $164,725    
Securities available for sale                            113,615        65,466          66,528               --              --    
Securities held for sale                                      --           --              --            96,231              --    
Loans(2)                                                 518,046       435,756         409,030          475,574         523,837    
Total assets                                             735,405       673,751         599,494          662,463         759,354    
Deposits                                                 636,343       570,409         551,850          603,170         662,988    
Stockholders' equity                                      59,509        37,870           2,541           30,958          37,209    
                                                                                                                                   
PERFORMANCE RATIOS:                                                                                                                
Return on average assets                                   2.71%           .98%          4.53)%           (1.09)%          (.12)%  
Return on average equity                                  39.60          19.86        (117.06)           (23.57)          (2.18)   
Dividend payout                                            2.64             --             --                --              --    
Average equity to average assets                           6.84           4.93           3.87              4.64            5.41    
Net interest margin                                        4.92           5.00           4.36              4.89            4.45    
                                                                                                                                   
   
ASSET QUALITY RATIOS:                                                                                                              
Allowance for possible loan losses                                                                                                 
  to total loans (2)                                       1.65%          2.21%          3.75%             3.48%           2.71%   
Allowance for possible loan losses                                                                                                 
  to non-performing loans (3)                            110.07          80.51          34.29             38.16           30.45    
Non-performing loans to  total                                                                                                     
  loans (2)(3)                                             1.50           2.75          10.95              9.11            8.91    
Non-performing assets to total                                                                                                     
  loans, plus other real estate and                                                                                                
  assets for sale (2)(3)                                   2.53           4.28          12.32             10.90           10.22    
Net charge-off to average total                                                                                                    
  loans                                                     .92           2.49           3.93              2.77            1.74    
- -------------------                                                                                                            
(1) Represents the effect of a change in accounting method for purchased mortgage servicing rights.
(2) Total loans are net of unearned income and deferred loan fees and before the allowance for possible loan losses.
(3) Non-performing loans and non-performing assets do not include accruing loans past due 90 days or more.
    

</TABLE>

<PAGE>

          SELECTED CONSOLIDATED FINANCIAL DATA OF LAFAYETTE

                                            FOR SIX MONTHS ENDED JUNE 30,     
                                           --------------------------------  
                                                1996              1995        
                                                (DOLLARS IN THOUSANDS,        
                                            EXCEPT FOR PER SHARE AMOUNTS)     
EARNINGS SUMMARY:                                                             
Interest income                                 $27,306         $25,283       
Interest expense                                 10,693           9,863       
                                                 ------           -----       
Net interest income                              16,613          15,420       
Provision for possible loan losses                2,500           1,990       
                                                  -----           -----       
Net interest income after provision                                           
  for possible loan losses                       14,113          13,430       
Other income                                      2,551           3,654       
Other expenses                                   14,922          13,923       
                                                 ------          ------       
Income before income taxes                        1,742           3,161       
Provision (benefit) for income taxes                952          (6,118)      
                                                    ---          ------       
Net income                                         $790          $9,279       
                                                   ====          ======       
                                                                              
PER SHARE DATA:                                                               
Weighted average common shares                                                
  outstanding:                                                                
  Primary                                    10,333,896      10,195,202       
  Fully diluted                              10,362,741      10,230,048       
Net income                                        $0.08           $0.91       
Cash Dividends Declared                            0.15            0.00       
                                                                              
BALANCE SHEET SUMMARY:                                                        
Securities held to maturity                    $25,142         $116,208       
Securities available for sale                  100,575           61,341       
Loans (1)                                      548,005          467,384       
Total assets                                   741,208          708,375       
Deposits                                       646,949          571,011       
Shareholders' equity                            58,564           49,777       
                                                                              
PERFORMANCE RATIOS:                                                           
Return on average assets (2)                      0.62%            2.76%      
Return on average equity (2)                      7.56            45.31       
Dividend payout                                 190.00             0.00       
Average equity to average assets                  8.17             6.09       
Net interest margin                               5.02             4.99       
                                                                              
ASSET QUALITY RATIOS:                                                         
Allowance for possible loan losses                                            
  to total loans (1)                              1.76%             2.09%     
Allowance for possible loan                                                   
losses to non-performing loans (3)               96.25            111.36       
Non-performing loans to                                                       
total loans (1)(3)                                1.83              1.87       
Non-performing assets to other                                                 
total loans, plus real estate owned(1)(3)         2.39              3.11       
Net charge-offs to average                                                    
total loans                                       0.26              0.42       
                                                                         
- -----------------                    --     
                             
(1)  Total loans are net of unearned  income and  deferred  loan fees and before
     the allowance for possible loan losses.
(2)  Excludes merger related charges of $2,088 in 1996.
(3)  Non-performing  loans and  non-performing  assets do not  include  accruing
     loans past due 90 days or more.

<PAGE>


                        MARKET PRICE AND DIVIDEND MATTERS

MARKET PRICE AND DIVIDEND HISTORY

         HUBCO Common  Stock and Westport  Common Stock are quoted on The Nasdaq
Stock Market  (formerly known as the "Nasdaq  National Market System") under the
symbols "HUBC" and "WBAT," respectively. The following tables set forth, for the
periods  indicated,  the high and low closing  prices per share of HUBCO  Common
Stock and Westport  Common Stock,  as reported by The Nasdaq Stock  Market,  and
quarterly dividends per share.

         All stock  prices  shown in the tables  below have been  rounded to the
nearest cent and all stock prices and  dividends  shown in the tables below have
been adjusted for the 3-for-2 stock split (the "HUBCO STOCK SPLIT") paid January
14,  1995 to  record  holders  of HUBCO  Common  Stock on  January  3,  1995 and
Lafayette's  1-for-2 reverse stock split in 1994 (the  "LAFAYETTE  REVERSE STOCK
SPLIT").


   
                                                                  EQUIVALENT
                               MARKET             MARKET          PRO FORMA
                          PRICE PER SHARE    PRICE PER SHARE   MARKET PRICE PER
                              OF HUBCO         OF WESTPORT     SHARE OF WESTPORT
                            COMMON STOCK      COMMON STOCK       COMMON STOCK(1)
                          HIGH        LOW     HIGH      LOW      HIGH       LOW
1994:
First Quarter..........  $15.83    $13.42    $3.50    $2.50     $5.11    $4.33
Second Quarter.........   15.00     13.33     3.25     2.25      4.84     4.30
Third Quarter..........   15.17     13.13     3.50     2.25      4.89     4.23
Fourth Quarter.........   15.00     12.50     3.50     2.75      4.84     4.03

1995:
First Quarter..........   17.38     14.67     5.00     2.88      5.61     4.73
Second Quarter.........   18.00     15.50     6.00     4.00      5.81     5.00
Third Quarter..........   21.13     17.25     5.75     4.50      6.81     5.56
Fourth Quarter.........   22.13     19.25     7.00     4.75      7.14     6.21

1996:
First Quarter..........   22.75     18.38     7.00     6.00      7.34     5.93
Second Quarter.........   21.75     18.25     6.75     5.00      7.01     5.89
Third Quarter (through
  September 17, 1996)...  21.75     19.25     6.63     5.63      7.01     6.21


- -------------
         (1)  Equivalent  pro forma  market  price per share of Westport  Common
Stock  represents  the high and low  closing  prices  per share of HUBCO  Common
Stock, multiplied by the 0.3225 Exchange Ratio.

    
<PAGE>



                              HUBCO           WESTPORT           EQUIVALENT
                           COMMON STOCK     COMMON STOCK       PRO FORMA CASH
                            DIVIDENDS         DIVIDENDS      DIVIDEND PER SHARE
                            PER SHARE         PER SHARE          OF WESTPORT
                                                              COMMON STOCK (1)
   1994:
   First Quarter...........    $.08             $ -                $.0258
   Second Quarter..........     .08               -                 .0258
   Third Quarter...........     .10               -                 .0323
   Fourth Quarter..........     .10               -                 .0323

   1995:
   First Quarter...........     .15               -                 .0484
   Second Quarter..........     .15              .02                .0484
   Third Quarter...........     .15              .02                .0484
   Fourth Quarter..........     .15              .05(2)             .0484

   1996:
   First Quarter...........     .17             .035                .0548
   Second Quarter..........     .17             .055                .0548
   Third Quarter (through
     September 17, 1996) ...    .17             .055                .0548

     --------------------

(1)  Equivalent  pro forma cash  dividends  per share of Westport  Common  Stock
     represents  HUBCO  historical  dividend rates per share,  multiplied by the
     0.3225  Exchange  Ratio,  rounded to the nearest  hundredth of a cent.  The
     current  annualized  dividend rate per share of HUBCO Common  Stock,  based
     upon the most recently declared  quarterly  dividend rate of $.17 per share
     of HUBCO Common Stock payable on March 1, June 1,  September 1 and December
     1, would be $.68. On an equivalent pro forma basis, such current annualized
     HUBCO dividend per share of Westport Common Stock would be $.2193, based on
     the 0.3225 Exchange Ratio,  rounded to the nearest  hundredth of a cent. No
     assurance  can be given as to future  HUBCO  dividend  rates.  Future HUBCO
     dividends are dependent upon the earnings and financial condition of HUBCO,
     as well as government regulations and policies and other factors.

(2)  Westport paid two dividends in the fourth quarter of 1995.

     The following  table  presents for (i) June 20, 1996, the last full trading
day before public announcement of the signing of the Merger Agreement,  and (ii)
the most  recent  date prior to the date of this Proxy  Statement  on which such
stock  traded,  the reported  closing  price per share of HUBCO Common Stock and
Westport  Common Stock on The Nasdaq Stock Market and the  equivalent  price per
share of Westport  Common Stock  computed by  multiplying  the closing  price of
HUBCO  Common  Stock on each of the dates  specified  by the  Exchange  Ratio of
0.3225.

                                                           EQUIVALENT
                                                        PRICE PER SHARE
                           HUBCO          WESTPORT         OF WESTPORT
                       COMMON STOCK     COMMON STOCK      COMMON STOCK

June 20, 1996........       $20.13           $5.75               $6.49
September 17, 1996....       21.13             --                 6.81
September 13, 1996             --             6.50                 --
<PAGE>


         NO  ASSURANCE  CAN BE GIVEN AS TO WHAT THE MARKET PRICE OF HUBCO COMMON
STOCK WILL BE IF AND WHEN THE MERGER IS CONSUMMATED.  BECAUSE THE EXCHANGE RATIO
IS FIXED AND  BECAUSE  THE  MARKET  PRICE OF HUBCO  COMMON  STOCK IS  SUBJECT TO
FLUCTUATION, THE VALUE OF THE HUBCO COMMON STOCK THAT HOLDERS OF WESTPORT COMMON
STOCK WILL RECEIVE IN THE MERGER MAY INCREASE OR DECREASE PRIOR TO AND FOLLOWING
THE MERGER.  HUBCO AND WESTPORT  SHAREHOLDERS ARE URGED TO OBTAIN CURRENT MARKET
QUOTATIONS  FOR THE  HUBCO  COMMON  STOCK  AND THE  WESTPORT  COMMON  STOCK.  IN
ADDITION,  PAST  DIVIDENDS  PAID IN RESPECT OF HUBCO  COMMON  STOCK AND WESTPORT
COMMON STOCK ARE NOT  NECESSARILY  INDICATIVE OF FUTURE  DIVIDENDS  WHICH MAY BE
DECLARED AND PAID. NO ASSURANCE CAN BE GIVEN CONCERNING DIVIDENDS TO BE DECLARED
AND PAID IN RESPECT OF HUBCO  COMMON  STOCK OR WESTPORT  COMMON  STOCK BEFORE OR
AFTER THE EFFECTIVE TIME.

LIMITATIONS ON DIVIDENDS UNDER THE MERGER AGREEMENT

   
         The Merger Agreement  prohibits Westport from declaring,  setting aside
or paying any dividend or other  distribution  in respect of its capital  stock,
except  that  Westport  may  declare,  set aside or pay regular  quarterly  cash
dividends  equivalent to the dividends of HUBCO (i.e.,  an amount  determined by
multiplying  HUBCO's  dividends by the Exchange Ratio) on the same payment dates
as HUBCO.  Previously,  Westport has declared and paid a quarterly cash dividend
on Westport  Common Stock of $.035 per share and on Westport  Preferred Stock of
$3.50 per share on April 1, 1996 to  shareholders  of record on March 22,  1996,
and a quarterly cash dividend on Westport Common Stock of $.055 per share and on
Westport  Preferred Stock of $5.50 per share on July 10, 1996 to shareholders of
record on July 1, 1996 and on  September  5, 1996 to  shareholders  of record on
August 26, 1996. In addition, Westport is expected to pay a dividend on Westport
Common  Stock of $.055 per share and a dividend on Westport  Preferred  Stock of
$5.50 per share as of  December  1, 1996 and March 1, 1997 if the Merger has not
earlier been consummated or terminated.
    

DIVIDEND LIMITATIONS ON HUBCO

         The holders of HUBCO  Common  Stock are  entitled to receive  dividends
when and if  declared  by  HUBCO's  Board  of  Directors  out of  funds  legally
available  therefor.  HUBCO has paid regular cash  dividends on its common stock
since its inception in 1982. The New HUBCO Preferred Stock will also be entitled
to receive  dividends  when and if declared by HUBCO's Board of Directors out of
funds legally available therefor. HUBCO will have no obligation to pay dividends
on the New HUBCO Preferred  Stock  regardless of any dividends which may be paid
on the HUBCO Common Stock. The primary source for HUBCO's dividends is dividends
from HUBCO's banking  subsidiaries to HUBCO,  the payment of which is regulated.
Under the New Jersey  Banking Act of 1948, as amended (the "NJBA"),  HUB may pay
dividends only out of retained  earnings,  and only out of surplus to the extent
that surplus exceeds 50% of stated capital. Under the Banking Law of Connecticut
(the "BLC"),  Lafayette  may pay  dividends  only from its net profits,  and the
total  of all  dividends  in any  calendar  year  may not  (unless  specifically
approved by the  Commissioner)  exceed the total of its net profits of that year
combined with its retained net profits of the preceding two years.  The FDIC has
the authority to prohibit a state-chartered bank from engaging in conduct which,
in the FDIC's opinion,  constitutes an unsafe or unsound banking practice. Under
certain  circumstances,  the FDIC could  claim that the payment of a dividend or
other  distribution by a bank to its sole  shareholder  constitutes an unsafe or
unsound practice.


<PAGE>


                     SUMMARY PRO FORMA FINANCIAL INFORMATION

                  The  following  tables  present  certain  unaudited   combined
condensed financial  information from the Pro Forma Unaudited Combined Condensed
Statements  of Income for the six month  period  ended June 30, 1996 and for the
years  ended  December  31,  1995,  1994 and 1993,  and the Pro Forma  Unaudited
Combined  Condensed  Balance  Sheet at June 30, 1996.  The HUBCO,  Lafayette and
Westport  Pro Forma  combined  financial  information  gives  effect to  HUBCO's
proposed  acquisition of Westport and the Lafayette  Acquisition in transactions
accounted  for as  poolings  of  interests,  as if such  transactions  had  been
consummated  for statement of income purposes on the first day of the applicable
periods and for balance sheet purposes on June 30, 1996.  The HUBCO,  Lafayette,
Hometown and Westport Pro Forma combined  financial  information gives effect to
the  Lafayette and Westport  acquisitions,  as described  above,  and also gives
effect to the  Hometown  Acquisition  reflected  as a purchase  effective  as of
January  1, 1995 for  statement  of  income  purposes  and on June 30,  1996 for
balance sheet  purposes.  See "PRO FORMA FINANCIAL  INFORMATION".  The Pro Forma
information is based on the historical financial statements of HUBCO, Lafayette,
Westport and Hometown,  certain of which are  incorporated by reference  herein.
See  "INFORMATION  DELIVERED  AND  INCORPORATED  BY  REFERENCE".  The Pro  Forma
financial information assumes an Exchange Ratio of 0.3225 shares of HUBCO Common
Stock for each share of Westport Common Stock outstanding.

                  The summary unaudited Pro Forma financial  information  should
be read in conjunction with the Pro Forma Financial  Information and the related
notes thereto  presented  elsewhere in this Proxy Statement and the consolidated
financial  statements and related notes  incorporated by reference in this Proxy
Statement.  The Pro  Forma  information  is not  necessarily  indicative  of the
results of operations which would have been achieved had the above  transactions
been  consummated  as of the  beginning  of the  periods for which such data are
presented and should not be construed as being representative of future periods.

                  Because the Hometown  Acquisition is being accounted for using
the purchase  method of accounting  (which does not require the  restatement  of
HUBCO's financial statements),  Hometown's historical consolidated statements of
income and the Hometown Acquisition are not reflected in the Pro Forma unaudited
combined  condensed  statements of income for the years ended  December 31, 1994
and 1993.

                  The income tax provision  (benefit) for Lafayette and Westport
includes the effect of reducing  Lafayette's and Westport's  valuation allowance
with respect to federal deferred tax assets.  Considering the combined operating
results,  it is unlikely that HUBCO would have established a valuation allowance
with respect to its federal  deferred tax assets had the  companies  always been
combined.  The pro forma  unaudited  combined  statements  of  income  have been
adjusted to reflect what the changes in the valuation  allowance would have been
had the companies always been combined.

                    
   
                  On  September  13,  1996,  HUBCO  sold $75  million  aggregate
principal  amount  of  8.20%  Subordinated  Debentures  due  2006  in a  private
placement.   The  net  proceeds  to  HUBCO  from  the  debenture  offering  were
$73,737,750,  before deducting HUBCO's expenses in connection with the offering,
which  are  expected  to be not more than  $200,000.  See  "CERTAIN  INFORMATION
REGARDING HUBCO -- Recent  Developments."  The Pro Forma  financial  information
does not reflect the sale of the debentures.
    

<PAGE>
<TABLE>



   
               PRO FORMA UNAUDITED COMBINED FINANCIAL INFORMATION
                    (IN THOUSANDS, EXCEPT FOR PER SHARE DATA)

<CAPTION>
                                                          FOR THE SIX MONTHS          FOR THE YEARS ENDED DECEMBER 31,
                                                                                   ---------------------------------------
                                                          ENDED JUNE 30, 1996           1995         1994            1993
                                                          -------------------           ----         ----            ----

<S>                                                                   <C>          <C>           <C>              <C>   
RESULTS OF OPERATIONS:
Net interest income before provision for possible loan
   losses...............................................              $67,973        $138,872     $117,803         $98,757
Provision for possible loan losses......................                5,046           9,590        9,309          31,917
Net interest income after provision for possible loan
   losses...............................................               62,927         129,282      108,494          66,840
Income (loss) before income taxes.......................               25,589          47,508       35,983          (2,569)
Net income (loss) before cumulative effect of change
   in accounting principle..............................               15,351          33,162       23,388          (2,890)
Earnings (loss) per common share before cumulative
   effect of change in accounting principle:
   Primary..............................................                 0.67            1.42         1.05            (.16)
   Fully diluted........................................                 0.67            1.41         1.04            (.16)

PERFORMANCE RATIO:
Ratio of earnings to combined fixed charges and
  preferred stock dividend requirements: (1)
   Excluding Interest on Deposits......................                  6.46x           4.83x        5.84x              .36x    
   Including Interest on Deposits......................                  1.66            1.59         1.65               .95  


                                                            AS OF JUNE 30, 1996
                                                            -------------------
BALANCE SHEET:
Total assets.......................................              $2,976,731
Total deposits.....................................               2,568,038
Total stockholders' equity.........................                 198,699
Book value per common share........................                    8.80

- -----------------------
(1)  The ratio of earnings to combined  fixed  charges and  preferred  stock  dividends  is computed by dividing the sum of income
     before tax,  fixed  charges and  preferred  dividends by the sum of fixed  charges and  preferred  dividends.  Fixed  charges
     represents  interest  expenses both excluding and including  interest on deposits.  These pro forma ratios assume a preferred
     dividend payment of $5.50 per share of New HUBCO Preferred Stock.
</TABLE>
    

                       ACTUAL AND PRO FORMA PER SHARE DATA

             The  following   table  sets  forth  per  share  data  relating  to
dividends,  net income and book value of HUBCO Common Stock and Westport  Common
Stock, both on an actual  (historical)  basis and on a pro forma combined basis,
as adjusted for the HUBCO Stock Split and the Lafayette Reverse Stock Split. The
actual  per  share  data  have  been  derived  from the  consolidated  financial
statements  of  HUBCO  and  Westport   incorporated  by  reference  herein.  See
"INFORMATION DELIVERED AND INCORPORATED BY REFERENCE".

             The Pro Forma  unaudited  book  value  per  share  data for the six
months ended June 30, 1996 and the Pro Forma unaudited net income per share data
at June 30, 1996 and for the years ended  December 31, 1995,  1994 and 1993 have
been  derived  from  the  Pro  Forma  unaudited  combined  condensed   financial
statements  of HUBCO and  Westport,  giving  effect to HUBCO's  acquisitions  of
Lafayette and Westport accounted for as poolings of interests, and giving effect
to the Hometown  Acquisition  accounted for under the purchase method. Pro Forma
unaudited per share amounts have been  determined  based on the  assumptions set
forth  in the  pro  forma  combined  condensed  unaudited  financial  statements
presented elsewhere herein.

             The  actual,  pro  forma and pro forma  equivalent  per share  data
included in the table below  should be read in  conjunction  with the  financial
statements of HUBCO and Westport  incorporated  by reference  herein and the pro
forma combined condensed financial  statements of HUBCO,  Westport and Lafayette
presented  elsewhere  herein.  See  "INFORMATION  DELIVERED AND  INCORPORATED BY
REFERENCE" and "PRO FORMA FINANCIAL  INFORMATION".  The pro forma data presented
below is not necessarily indicative of the results that would actually have been
attained if the Merger had been  consummated  as of the first day of the periods
described below or results that may be attained in the future.



<TABLE>


<CAPTION>

                                                                  FOR THE SIX MONTHS       FOR THE YEAR ENDED DECEMBER 31,
                                                                 ENDED JUNE 30, 1996        1995          1994        1993
<S>                                                              <C>                       <C>        <C>            <C>    
CASH DIVIDENDS DECLARED PER COMMON SHARE:
  HUBCO - Actual (1)                                                    $ .34               $ .60        $ .36        $ .31
  Westport- Actual (1)                                                    .09                 .09           -           -
  Westport - pro forma equivalent                                         .11                 .19          .12          .10

NET INCOME (LOSS) PER COMMON SHARE:
  HUBCO - Actual:
    Primary                                                               .95                1.67         1.33         1.00
    Fully diluted                                                         .95                1.65         1.31         1.00
  Westport - Actual:
    Primary                                                               .20                 .66          .44          .12
    Fully diluted                                                         .20                 .65          .44          .12
  HUBCO, Lafayette, Hometown and Westport, pro forma:
    Primary (2)                                                           .67                1.42         1.05         (.16)
    Fully diluted (2)                                                     .67                1.41         1.04         (.16)

  Westport, pro forma equivalent:
    Primary                                                               .22                 .46          .37         (.04)
    Fully diluted                                                         .22                 .45          .36         (.04)

</TABLE>

                                       AS OF JUNE 30,
                                            1996
                                       --------------
   
NET BOOK VALUE PER COMMON
SHARE:
  HUBCO - Actual                           $9.63
  Westport- Actual                          2.49
  HUBCO, Lafayette and                      8.80
Westport pro forma (3)
  Westport, pro forma equivalent            2.84

    
(1)  For information regarding HUBCO's and Westport's dividends,  and the market
price of HUBCO and  Westport  Common  Stock,  see  "MARKET  PRICE  AND  DIVIDEND
MATTERS".

(2)  Represents  net  income  per share  before  cumulative  effect of change in
accounting  principle  on a pro forma  combined  basis.  Such  amounts have been
determined  by dividing such amounts by the sum of (i) the  historical  weighted
average  shares  outstanding  of HUBCO Common Stock,  (ii) the weighted  average
outstanding  shares of Growth Financial Corp.  ("GROWTH") and Lafayette adjusted
to equivalent shares of HUBCO Common Stock, as of the earliest applicable period
presented and (iii) for the six months ended June 30, 1996,  38,759 common share
equivalents  applicable  to the warrants for 61,477 shares of HUBCO Common Stock
issued in the Lafayette  Acquisition for the 104,554  Lafayette  Warrants,  (iv)
2,071,467  shares of HUBCO  Common  Stock  assumed to be issued  pursuant to the
Merger and 1,277,100  common share  equivalents  applicable to the conversion to
common  shares of the  preferred  stock  assumed  to be issued  pursuant  to the
Merger.

(3)  Represents  the pro forma  combined net book value of HUBCO,  Lafayette and
Westport  attributable  to common shares divided by the sum of (i) the number of
shares of HUBCO Common Stock outstanding,  (ii) 1,234,500 shares of HUBCO Common
Stock   issued   pursuant  to  HUBCO's   acquisition   of  Growth  (the  "GROWTH
ACQUISITION")  and (iii)  5,720,626  shares of HUBCO Common Stock  assumed to be
issued pursuant to the Lafayette Acquisition and 38,759 Common Stock equivalents
applicable to the Lafayette  Warrants and (iv) 2,071,467  shares of HUBCO Common
Stock assumed to be issued  pursuant to the Merger,  and 1,277,100  Common share
equivalents applicable to the conversion to common shares of the preferred stock
assumed to be issued pursuant to the Merger.


<PAGE>



                                  INTRODUCTION

         This Proxy Statement  solicits,  on behalf of the Board of Directors of
Westport Bancorp, Inc. ("WESTPORT"), approval by the holders of shares of common
stock of Westport,  $.01 par value per share ("WESTPORT  COMMON STOCK"),  and by
the holders of shares of Westport Series A Convertible Preferred Stock, $.01 par
value per share  ("WESTPORT  PREFERRED  Stock"),  of the  Agreement  and Plan of
Merger, dated June 21, 1996 (the "MERGER  AGREEMENT"),  by and among HUBCO, Inc.
("HUBCO"),  Westport and The Westport Bank & Trust Company ("WBTC"). Pursuant to
the  Merger  Agreement,  Westport  will be  merged  with  and  into  HUBCO  (the
"MERGER").  A copy of the Merger  Agreement  is  attached  as Appendix A to this
Proxy Statement.  Upon  consummation of the Merger,  each  outstanding  share of
Westport Common Stock,  except for Excluded  Shares (as defined below),  will be
converted  into the right to receive  0.3225  shares (the  "EXCHANGE  RATIO") of
HUBCO common  stock,  no par value  ("HUBCO  COMMON  STOCK"),  and each share of
Westport  Preferred  Stock will be converted into the right to receive one share
of a newly  created  HUBCO  Series B  Convertible  Preferred  Stock  ("NEW HUBCO
PREFERRED STOCK") having substantially identical terms as the Westport Preferred
Stock, in each case subject to adjustment in certain  circumstances  and as more
fully described  elsewhere herein. The New HUBCO Preferred Stock will have terms
substantially  identical  to those set  forth in  Exhibit  2.1(a) to the  Merger
Agreement. Exhibit 2.1(a) is attached as Appendix D to this Proxy Statement. See
"THE PROPOSED MERGER".

         All information  and statements  contained or incorporated by reference
herein with respect to Westport  were  supplied by Westport and all  information
and statements  contained or  incorporated  by reference  herein with respect to
HUBCO were supplied by HUBCO.


                       CERTAIN INFORMATION REGARDING HUBCO

GENERAL

         HUBCO is a New Jersey  corporation  and registered bank holding company
whose principal  operating  subsidiaries  are Hudson United Bank ("HUB"),  a New
Jersey-chartered  commercial bank, and Lafayette American Bank and Trust Company
("LAFAYETTE"),  a Connecticut chartered bank. HUBCO's corporate headquarters are
located at 1000 MacArthur  Boulevard,  Mahwah, New Jersey 07430. HUB's corporate
headquarters  are located at 3100  Bergenline  Avenue,  Union  City,  New Jersey
07087.  Lafayette's  corporate  headquarters  are located at 1087 Broad  Street,
Bridgeport,  Connecticut 06604. The telephone number of HUBCO is (201) 236-2200.
HUB is a full-service commercial bank which primarily serves small and mid-sized
businesses and consumers  through 61 branches in Northern New Jersey.  Lafayette
is a full-service  commercial bank which serves  small-to-medium-sized  business
firms as well as  individuals  through  21  banking  offices  located  mainly in
Fairfield and New Haven counties in Connecticut.  As of June 30, 1996,  prior to
its acquisition of Lafayette (the "LAFAYETTE  ACQUISITION")  and its acquisition
(the "HOMETOWN  ACQUISITION")  of Hometown  Bancorporation,  Inc.  ("HOMETOWN"),
HUBCO had  consolidated  assets of $1.7 billion,  consolidated  deposits of $1.5
billion and consolidated  stockholders' equity of $130 million.  Based on assets
as of June 30, 1996,  HUBCO was the fifth  largest  commercial  banking  company
headquartered in New Jersey.  HUBCO's strategy is to enhance  profitability  and
build market share through both internal growth and acquisitions. Since October,
1990,  HUBCO has added over 67 branches and  approximately  $2 billion in assets
through 16  acquisitions of financial  institutions in both  government-assisted
and  private   transactions.   For   additional   information,   see  "AVAILABLE
INFORMATION" and "INFORMATION DELIVERED AND INCORPORATED BY REFERENCE".

         HUBCO  is  continually   evaluating   acquisition   opportunities   and
frequently  conducts  discussions,  certain  financial  analyses  and  diligence
activities in connection with possible  acquisitions.  As a result,  acquisition
discussions  and, in some cases,  negotiations  frequently take place and future
acquisitions  involving  cash,  debt  or  equity  securities  can  be  expected.
Acquisitions  typically  involve the  payment of a premium  over book and market
values,  and  therefore  some  dilution of HUBCO's book value and net income per
common share may occur in connection with any future transactions.  From time to
time,  HUBCO may issue new  equity or debt  securities  to fund its  acquisition
plans or for other purposes. See "PRO FORMA FINANCIAL INFORMATION".

   
RECENT DEVELOPMENTS


         In connection with the Lafayette  Acquisition,  HUBCO announced that it
expected to take one-time charges for merger-related  expenses and restructuring
charges of approximately  $8.5 million,  after tax. At June 30, 1996,  Lafayette
had incurred  approximately  $1.5 million (after tax) of such one-time  expenses
and charges. HUBCO expects that the remaining estimated $7.0 million (after tax)
of additional  one-time expenses and charges will be included in the results for
the third quarter. These merger-related expenses and charges will impact results
for the third  quarter  of 1996.  The  previously  announced  aggregate  of $8.5
million, (after tax) was only an estimate and actual results may differ.

         On August 15, 1996,  Lafayette entered into an agreement to acquire UST
Bank/Connecticut, subsidiary of UST Corp., in an all cash transaction. Under the
terms of the agreement,  Lafayette  will acquire by merger UST  Bank/Connecticut
and will pay to UST Corp. cash equal to UST Bank/Connecticut's capital (less its
deferred  tax  asset),  plus a 7%  deposit  premium  on  UST  Bank/Connecticut's
deposits.  The  acquisition  is  structured  as a taxable cash merger which will
allow HUBCO to deduct the deposit premium for tax purposes. UST Bank/Connecticut
is a $112 million asset  commercial  bank with $100 million in deposits and four
offices in Fairfield County, Connecticut. After certain of its loans are sold to
an  affiliate  of UST  Corp.  as  contemplated  by  the  merger  agreement,  UST
Bank/Connecticut  will have $63 million in loans.  Consummation of the merger is
subject to approval by Federal and Connecticut  bank regulatory  authorities and
other customary conditions.

         On August 16,  1996,  HUB  entered  into an  agreement  to acquire  the
Clifton  branch of  Interchange  State Bank which has  deposits  totaling  $13.6
million.  On June 28, 1996 HUB signed an agreement to sell its Kinnelon  branch,
with $11 million in deposits, to The Ramapo Bank.

         On  August  30,  1996,  HUBCO  closed  the  Hometown   Acquisition  and
Hometown's subsidiary bank, The Bank of Darien, was merged into Lafayette.

         On  September  13,  1996,  HUBCO sold $75 million  aggregate  principal
amount of 8.20% Subordinated Debentures due 2006 in a private placement. The net
proceeds to HUBCO from the debenture offering were $73,737,750, before deducting
Hubco's  expenses in  connection  with the  offering,  which are expected to be
not more than $200,000.
    
                     CERTAIN INFORMATION REGARDING WESTPORT

         Westport is the bank holding  company of WBTC, a  Connecticut-chartered
bank  and  trust  company,   both  of  which  are   headquartered  in  Westport,
Connecticut.  Westport's  principal  asset is the capital stock of WBTC, and its
principal  business is the business of WBTC.  Westport  acquired WBTC in October
1984.

         As of June 30, 1996,  Westport  reported  total assets of $317 million,
total deposits of $259 million and  stockholders'  equity of $25 million.  WBTC,
which  was  originally  chartered  in 1852,  operates  from its home  office  in
Westport,  Connecticut  and from  branch  offices  located in the  mid-Fairfield
County, Connecticut communities of Weston, Fairfield, Redding/Georgetown, Greens
Farms,  Shelton and Saugatuck.  See  "AVAILABLE  INFORMATION"  AND  "INFORMATION
DELIVERED AND INCORPORATED BY REFERENCE".


                                   THE MEETING

PURPOSE OF THE MEETING

         This Proxy Statement-Prospectus is first being mailed to the holders of
Westport Stock on or about September 19, 1996 and is accompanied by a proxy card
furnished in connection  with the  solicitation of proxies by the Westport Board
of  Directors  for use at the  Meeting.  The Meeting is  scheduled to be held on
Thursday, October 24, 1996 at 4:00 p.m., at Westport Bancorp, Inc., 87 Post Road
East, Westport, Connecticut 06880. At the Meeting, the holders of Westport Stock
will  consider and vote upon the approval of the Merger  Agreement and any other
matters as may properly be brought before the Meeting and at any adjournments or
postponements thereof.

         THE BOARD OF DIRECTORS OF WESTPORT HAS UNANIMOUSLY  APPROVED THE MERGER
AGREEMENT  AND  RECOMMENDS  A VOTE "FOR"  APPROVAL  AND  ADOPTION  OF THE MERGER
AGREEMENT.

RECORD DATE; VOTING RIGHTS; PROXIES

         The Board of  Directors  of Westport has fixed the close of business on
September  5, 1996 as the record  date for  determining  the holders of Westport
Stock  entitled  to receive  notice of and to vote at the Meeting  (the  "RECORD
DATE").  Only  holders of record of  Westport  Stock at the close of business on
that date will be  entitled  to vote at the  Meeting  or at any  adjournment  or
postponement thereof.

         At the close of  business  on the Record  Date,  there  were  6,070,281
shares of Westport  Common Stock and 39,600 shares of Westport  Preferred  Stock
issued  and  outstanding  and  entitled  to vote at the  Meeting.  Each share of
Westport Common Stock will be entitled to one vote (a total of 6,070,281  votes)
and each share of  Westport  Preferred  Stock will be  entitled  to 100 votes (a
total of 3,960,000 votes) upon each matter properly  submitted at the Meeting or
at any adjournment or postponement thereof. The holders of Westport Common Stock
and  Westport  Preferred  Stock will vote as one class on the matters  that come
before the Meeting.  At the Meeting,  Westport  shareholders will be entitled to
cast a total of 10,030,281 votes.

         All  properly  executed  proxies  will,  unless such  proxies have been
previously  revoked,  be voted in accordance with the instructions  indicated on
such proxies.  IF NO  INSTRUCTIONS  ARE INDICATED  THEREON,  SUCH SHARES WILL BE
VOTED "FOR" APPROVAL OF THE MERGER AGREEMENT. The Board of Directors of Westport
is not aware of any  matters  other than as  described  in the Notice of Special
Meeting that are to come before the Meeting.  If any other matter or matters are
properly  presented  for action  before the  Meeting,  the persons  named in the
enclosed  form of proxy  will have the  discretion  to vote on such  matters  in
accordance with their best judgment, unless such authorization is withheld.

         The presence of a  shareholder  at the Meeting  will not  automatically
revoke such  shareholder's  proxy. A shareholder may revoke any proxy that he or
she has given any time prior to its  exercise.  To do so, the  shareholder  must
file a written  notice of  revocation  with,  or deliver a duly  executed  proxy
bearing a later date to, John J. Henchy,  Secretary,  Westport Bancorp, Inc., 87
Post Road East,  Westport,  Connecticut 06880, or attend the Meeting and vote in
person.

         Votes cast by proxy or in person at the Meeting  will be  tabulated  by
the election inspectors appointed for the Meeting, who will determine whether or
not a quorum is  present.  Where,  as to any matter  submitted  to a vote of the
Westport shareholders, proxies are marked as abstentions (or shareholders appear
in person but abstain from voting) or a broker indicates on a proxy that it does
not  have  discretionary   authority  with  respect  to  certain  shares,   such
abstentions  and "broker  non-votes"  will be treated as shares that are present
and entitled to vote for purposes of determining the presence of a quorum.

         Westport  has adopted and is the sponsor of a combined  employee  stock
ownership and 401(k) savings profit sharing plan, a portion of which constitutes
an "employee stock ownership plan" under  applicable law (the "WESTPORT  ESOP").
For the  purposes  of  this  Proxy  Statement-Prospectus,  with  respect  to the
Westport ESOP, the term "participant" shall be deemed to include the beneficiary
of a deceased  participant.  The Westport  ESOP holds 29,437  shares of Westport
Common Stock,  all of which have been allocated to the accounts of  participants
under the Westport  ESOP.  Each  participant in the Westport ESOP will receive a
form to be used to  instruct  the trustee of the  Westport  ESOP how to vote the
Westport  Common  Stock  held by the  Westport  ESOP that is  allocated  to such
participant.  The Westport ESOP provides that  participants in the Westport ESOP
are  permitted  to direct the trustee as to the voting of the shares of Westport
Common Stock allocated to their accounts;  otherwise the trustee of the Westport
ESOP has sole  discretion  as to the voting of such  stock held by the  Westport
ESOP.  The  Westport  ESOP  provides  that the trustee  will vote such shares as
instructed.  The Westport  ESOP also  provides  that the trustee of the Westport
ESOP  shall  vote all  unallocated  shares  and  allocated  shares for which the
trustee has not received  directions  from the  applicable  participant in their
sole discretion. The trustee of the Westport ESOP is WBTC.

         The  directions  of  participants  regarding  the  voting of the shares
allocated to them will not be disclosed to Westport,  HUBCO or WBTC, and will be
tabulated by American Stock Transfer & Trust Company,  which is Westport's stock
transfer agent.

         To be  effective,  directions to the trustees of the Westport ESOP must
be received  by American  Stock  Transfer & Trust  Company at 6201 15th  Avenue,
Brooklyn,  New York 11219,  ATTN.:  Westport ESOP Vote, by the close of business
(5:00 p.m. E.D.T.) on October 21, 1996. Directions to the trustee received after
the close of business on October 21, 1996,  or received at a different  address,
will not be  effective.  A  participant  in the Westport ESOP who is otherwise a
Westport  shareholder  should (i) complete and return directions to the Westport
ESOP  trustee  with  respect  to shares of  Westport  Common  Stock  held by the
Westport  ESOP that are  allocated  to such  participant  and (ii)  complete and
return the enclosed proxy with respect to such other shares of Westport Stock.

         WESTPORT  SHAREHOLDERS  SHOULD NOT FORWARD ANY STOCK  CERTIFICATES WITH
THEIR PROXY CARDS. IF THE MERGER IS CONSUMMATED,  STOCK  CERTIFICATES  SHOULD BE
DELIVERED IN ACCORDANCE WITH  INSTRUCTIONS  SET FORTH IN A LETTER OF TRANSMITTAL
WHICH WOULD BE SENT TO WESTPORT  SHAREHOLDERS  BY THE  EXCHANGE  AGENT  PROMPTLY
AFTER THE EFFECTIVE TIME.

SOLICITATION OF PROXIES

         In addition to using the mails,  the directors,  officers and employees
of Westport  and WBTC may solicit  proxies  for the  Meeting  from  shareholders
personally,  by  telephone  or  by  telegraph.  These  officers,  directors  and
employees will not be specifically compensated for their services.  Westport has
retained Beacon Hill Partners, Inc., a proxy soliciting firm ("BEACON HILL"), to
assist in the solicitation of proxies at a fee of $2,750,  plus reimbursement of
certain out-of-pocket expenses estimated to be approximately $750. Westport will
also make arrangements  with brokerage firms and other custodians,  nominees and
fiduciaries to send proxy materials to their  principals and will reimburse such
parties for their  expenses in doing so. The cost of soliciting  proxies for the
Meeting,  including  the fees and  expenses  of  Beacon  Hill,  will be borne by
Westport.

QUORUM

         The presence, in person or by proxy, of at least a majority of Westport
Stock  issued  and  outstanding  and  entitled  to be  voted at the  Meeting  is
necessary to constitute a quorum.

REQUIRED VOTE

         Each share of  Westport  Common  Stock will be  entitled to one vote (a
total of  6,070,281  votes) and each share of Westport  Preferred  Stock will be
entitled to 100 votes (a total of  3,960,000  votes)  upon each matter  properly
submitted at the Meeting or at any  adjournment  or  postponement  thereof.  The
affirmative  vote,  in  person  or by  proxy,  of at  least  two-thirds  of  the
outstanding  shares of  Westport  Common  Stock  and  Westport  Preferred  Stock
entitled  to be voted at the  Meeting,  voting  together as a single  class,  is
required in order to approve and adopt the Merger Agreement.

         THE REQUIRED VOTE OF THE WESTPORT  SHAREHOLDERS ON THE MERGER AGREEMENT
IS BASED UPON THE TOTAL NUMBER OF  OUTSTANDING  SHARES OF WESTPORT STOCK AND NOT
UPON THE NUMBER OF SHARES WHICH ARE ACTUALLY VOTED. ACCORDINGLY,  THE FAILURE TO
SUBMIT A PROXY CARD, TO VOTE IN PERSON AT THE MEETING, ABSTENTION FROM VOTING BY
A SHAREHOLDER  AND ANY BROKER  NON-VOTE WILL HAVE THE SAME EFFECT AS A "NO" VOTE
WITH RESPECT TO THE MERGER AGREEMENT.
   
         As of the Record Date, the directors and executive officers of Westport
and its affiliates  (including Josiah T. Austin)  beneficially  owned (excluding
shares  which could be acquired  upon an  exercise of options) an  aggregate  of
2,384,028  shares of Westport Common Stock (39.3%) and 26,000 shares of Westport
Preferred  Stock  (65.7%)  issued and  outstanding  and  entitled to vote at the
Meeting, including an aggregate of 1,667 shares of Westport Common Stock held in
the executive  officers'  accounts in the Westport ESOP. The Westport  directors
have agreed to vote the shares of Westport Stock that they  beneficially  own in
favor of the Merger Agreement. No consideration was paid to any of the directors
for this agreement.  HUBCO required that the directors enter into this agreement
as a condition to HUBCO  entering  into the Merger  Agreement.  As of the Record
Date,  Josiah T. Austin  beneficially  owned 737,250  shares of Westport  Common
Stock (12.1%) and 10,500 shares of Westport  Preferred  Stock (26.5%).  Although
Mr. Austin is not a director or a management  official of Westport,  pursuant to
the Merger  Agreement,  at the Effective Time, one of the directors of Lafayette
shall be designated by Mr. Austin.  Mr. Austin's director designee is William D.
Rueckert,  one of the current  directors of Westport and WBTC.  As of the Record
Date, HUBCO owned 264,500 shares of Westport Common Stock (4.4%).

         The Westport  ESOP owns 29,437  shares of Westport  Common Stock (0.5%)
issued and outstanding  and entitled to vote at the Meeting.  All such shares of
Westport  Common Stock have been allocated to the accounts of participants as of
the Record Date.  The Westport ESOP provides that  participants  in the Westport
ESOP are  permitted  to direct  the  trustee  as to the  voting of the shares of
Westport Common Stock allocated to their accounts;  otherwise the trustee of the
Westport  ESOP has sole  discretion  as to the  voting of such stock held by the
Westport  ESOP.  The  trustee  has  discretion  to vote  unallocated  shares and
allocated  shares for which no instructions  are received.  See "-- Record Date;
Voting Rights; Proxies".


         In  addition,  the Trust  Department  of WBTC,  as trustee  for certain
Westport  stockholders,  had sole or shared  voting  authority  with  respect to
146,772  shares of Westport  Common  Stock  (2.4%) and 2,500  shares of Westport
Preferred Stock (6.3%) as of the Record Date.
    
         The  obligations  of  Westport  and  HUBCO  to  consummate  the  Merger
Agreement  are subject,  among other things,  to the  condition  that the Merger
Agreement and the transactions contemplated thereby be approved by the requisite
vote of the shareholders of Westport.  See "THE PROPOSED MERGER -- Conditions to
the Merger".

         THE MATTERS TO BE CONSIDERED AT THE MEETING ARE OF GREAT  IMPORTANCE TO
THE  SHAREHOLDERS OF WESTPORT.  ACCORDINGLY,  SHAREHOLDERS ARE URGED TO READ AND
CAREFULLY CONSIDER THE INFORMATION PRESENTED IN THIS PROXY STATEMENT-PROSPECTUS,
AND TO  COMPLETE,  DATE,  SIGN AND  PROMPTLY  RETURN THE  ENCLOSED  PROXY IN THE
ENCLOSED POSTAGE PAID ENVELOPE.


                               THE PROPOSED MERGER

         A copy of the Merger  Agreement is attached as Appendix A to this Proxy
Statement and is  incorporated by reference  herein.  Descriptions of the Merger
and the Merger  Agreement  are  qualified in their  entirety by reference to the
Merger Agreement.

GENERAL DESCRIPTION

         The Merger  Agreement  provides that, at the Effective  Time,  Westport
will be  merged  into  HUBCO,  with  HUBCO  as the  surviving  corporation  (the
"SURVIVING  CORPORATION").  The separate identity and existence of Westport will
cease  upon  consummation  of the Merger and all  property,  rights,  powers and
franchises of each of Westport and HUBCO will vest in the Surviving Corporation.
WBTC simultaneously will be merged with Lafayette, HUBCO's principal Connecticut
bank subsidiary (the "BANK MERGER").

CONSIDERATION

         At the Effective Time, each outstanding  share of Westport Common Stock
(except for Excluded Shares,  as defined below) will be converted into the right
to receive 0.3225 shares of HUBCO Common Stock,  and each  outstanding  share of
Westport  Preferred  Stock will be converted into the right to receive one share
of New HUBCO  Preferred  Stock.  The New HUBCO  Preferred  Stock will have terms
substantially  identical  to those set  forth on  Exhibit  2.1(a) to the  Merger
Agreement.  Exhibit  2.1(a) is attached  as Appendix D to this Proxy  Statement.
"EXCLUDED  SHARES"  are those  shares of  Westport  Stock  which (i) are held by
Westport as treasury  shares,  (ii) are held by HUBCO or any of its subsidiaries
(other than shares held as trustee or in a fiduciary capacity and shares held as
collateral on or in lieu of a debt previously contracted),  or (iii) in the case
of Westport  Preferred Stock, as to which  dissenters'  rights have been validly
exercised  ("DISSENTING  SHARES").  While Westport  shareholders are entitled to
dissenters'  rights of appraisal in  connection  with the Merger with respect to
shares of  Westport  Preferred  Stock,  there are no  dissenters'  rights in the
Merger with respect to shares of Westport Common Stock.  The Exchange Ratio (and
the  terms of the New HUBCO  Preferred  Stock  which  are based on the  Exchange
Ratio) are subject to  adjustment  to take into account any stock  split,  stock
dividend, reclassification, recapitalization, merger, combination or exchange or
similar  transaction  by HUBCO with respect to the HUBCO Common Stock  occurring
subsequent  to June  21,  1996.  The  Exchange  Ratio  may  also be  subject  to
adjustment in connection  with  provisions  relating to the  termination  of the
Merger Agreement. See "-- Effective Time; Amendments; Termination".

CONVERSION OF WESTPORT STOCK OPTIONS

         At the Effective Time, each holder of one or more options to purchase a
share of Westport Common Stock (a "WESTPORT  OPTION")  granted under  Westport's
existing stock option plans and agreements  which is or will be by virtue of the
Merger  vested (a "VESTED  WESTPORT  OPTION")  will be asked to agree to convert
each such  vested  option  into the right to receive one or more shares of HUBCO
Common Stock.  Westport  Options which are to be so converted  into HUBCO Common
Stock are referred to herein as  "CONVERTING  STOCK  OPTIONS".  Each  Converting
Stock  Option will be  assigned a value (the  "OPTION  Value")  equal to (a) the
"Median  Pre-Closing  Price" of a share of HUBCO Common Stock (as defined below)
multiplied  by the Exchange  Ratio minus (b) the stated  exercise  price for the
Westport  Option.  At the Effective Time,  each Converting  Stock Option will be
converted  into that number of shares of HUBCO  Common Stock equal to the Option
Value, multiplied by the number of shares of Westport Common Stock for which the
option may be exercised, divided by the Median Pre-Closing Price of HUBCO Common
Stock.

         The Merger Agreement  defines the "MEDIAN  PRE-CLOSING  PRICE" of HUBCO
Common Stock as the Median  Price,  calculated  based upon the Closing  Price of
HUBCO  Common  Stock  during  the first 20 of the 25  consecutive  trading  days
immediately preceding the date of the closing of the Merger (the "CLOSING"). The
"CLOSING  PRICE" is defined  as the  closing  price of HUBCO  Common  Stock,  as
supplied by Nasdaq and published in The Wall Street Journal, during the first 20
of the 25  consecutive  trading  days  immediately  preceding  the  date  of the
Closing.  The "MEDIAN  PRICE" is determined by taking the price halfway  between
the  Closing  Prices  left after  discarding  the nine  lowest and nine  highest
Closing  Prices in the  20-day  period.  A trading  date is defined as a day for
which a Closing Price is so supplied and published.

         Each outstanding Westport Option which is not a Converting Stock Option
(a "CONTINUING  STOCK OPTION") will be converted into and become pursuant to the
Merger Agreement an option to purchase HUBCO Common Stock.  Each such Continuing
Stock  Option  which  represented  the right to  purchase  one share of Westport
Common Stock will be converted at the Effective  Time into the right to purchase
0.3225 (or such other  fraction as the Exchange Ratio may be adjusted to) shares
of HUBCO  Common  Stock for a per share  exercise  price  equal to the per share
exercise price of the Continuing Stock Option divided by the Exchange Ratio, and
otherwise  will remain subject to the same terms and conditions as was the prior
Westport Option. The HUBCO Common Stock issuable pursuant to the exercise of the
new HUBCO options will be registered by HUBCO on a Form S-8 under the Securities
Act. Westport currently has options outstanding under the Westport Bancorp, Inc.
1985  Incentive  Stock Option Plan 1990  Restatement  (the "1985  PLAN"),  Stock
Option Plans and Agreements  dated December 17, 1992 by and between Westport and
Mr.  Flynn,  Thomas P. Bilbao and Richard T.  Cummings,  Jr.,  and the  Westport
Bancorp,  Inc.  Amended and Restated 1995 Incentive Stock Option Plan (the "1995
PLAN").

WESTPORT WARRANTS

         The Merger Agreement  provides for warrants to purchase Westport Common
Stock  outstanding  at the  Effective  Time to be  converted  into  warrants  to
purchase HUBCO Common Stock.  Since the date of the Merger  Agreement,  all such
Westport  Warrants  have  been  exercised  and none will be  outstanding  at the
Effective Time.

CASH IN LIEU OF FRACTIONAL SHARES

         No  fractional  shares of HUBCO Common Stock will be issued in exchange
for either Westport Common Stock or Converting Stock Options.  Instead,  holders
of such  stock or  options  will  receive  cash  equal to the  fractional  share
interest  multiplied by the Median  Pre-Closing  Price of HUBCO Common Stock (as
defined above),  without interest. All shares of HUBCO Common Stock to be issued
to each Westport  shareholder  or option holder will be aggregated to constitute
as many whole shares as possible  before  determining  such person's  fractional
share interest.

DISSENTERS' RIGHTS OF APPRAISAL

         Holders of Westport Preferred Stock who follow the procedures specified
in  Section  262 of the DGCL will be  entitled  to the rights  and  remedies  of
dissenting shareholders.  Pursuant to Section 262, holders of Westport Preferred
Stock  have the right to dissent  from the  Merger and to obtain  payment of the
fair  value of their  shares  of  Westport  Preferred  Stock  if the  Merger  is
consummated.  Necessary  procedural  steps are set forth in  Section  262 of the
DGCL.  While  Westport  shareholders  are  entitled  to  dissenters'  rights  of
appraisal  in  connection  with the Merger  with  respect to shares of  Westport
Preferred Stock,  there are no dissenters'  rights in the Merger with respect to
shares of Westport Common Stock.
See "RIGHTS OF DISSENTING WESTPORT SHAREHOLDERS".

BACKGROUND OF AND REASONS FOR THE MERGER

         Background of the Merger

         In the late 1980's and through 1992, Westport  experienced  significant
operating losses, and in late 1991, commenced efforts to recapitalize. Following
the successful recapitalization,  since 1992 Westport's principal focus has been
on building the size and earnings of its core  banking  operations.  As Westport
began to restore both earnings and core  franchise  value  beginning in 1993, it
also was  approached  by  various  potential  merger  and  acquisition  parties.
However,  the Board of Directors continued to pursue Westport's business plan on
an independent  basis  believing that the long range  potential of the franchise
was more valuable to shareholders than a potential sale at such time.

         For the year ended  December 31, 1994,  Westport  reported  then record
earnings.  Westport  continued  to  pursue  its  business  plan  of  independent
operations,  and focusing on continued growth of profitability  and core banking
operations.  However, various parties expressed an interest in Westport,  citing
its excellent  franchise in a key market area. In response,  beginning in August
1995,  David A. Rosow,  Chairman of the Board of Westport and WBTC, had a series
of preliminary  discussions  with  representatives  of several parties which had
expressed  interest  in  an  acquisition  of  Westport.  After  considering  the
preliminary  interest  shown  by such  parties,  and in  consultation  with  its
financial  advisor,  O&Co,  the  Westport  Board of  Directors  determined  that
potential  valuations  of Westport  warranted  further  discussions  to evaluate
whether a potential merger or acquisition  transaction might be in the best long
term interests of shareholders.

         As  a  result  of  those   preliminary   discussions   and  preliminary
evaluations   of  the  Board  of   Directors,   commencing   in  November   1995
representatives of Westport engaged in serious  discussions with one such party.
Upon  completion  of that  party's  due  diligence  review of the  business  and
operations of Westport,  that party  indicated that it was prepared to discuss a
possible  stock  acquisition  of  Westport.  However,  based  on the  terms  and
conditions then being discussed with such party, the Westport Board of Directors
concluded that discussions  with such party regarding a possible  acquisition of
Westport  should be  terminated  on the basis of its view that it was not in the
best  interests of Westport  and its  shareholders  to pursue such  discussions.
Accordingly, no agreement as to price or terms was reached.

         Throughout late 1995 and early 1996,  Westport continued to pursue long
range plans  focusing on  continued  growth of  profitability  and core  banking
operations.  Among other considerations,  Westport, working with O&Co, sought to
identify one or more  franchise  expanding  merger  partners which would enhance
both long term core franchise value as well as earnings.  Those  discussions did
not  result  in any  potential  transactions.  However,  in the  course of those
efforts,  in  February  1996  Peter J.  Ostrowski  of O&Co met with  Kenneth  T.
Neilson,  Chairman,  President and CEO of HUBCO,  and Joseph  Greco,  a Regional
President of HUB and a former client of Mr. Ostrowski. Messrs. Neilson and Greco
discussed HUBCO's interest in the Connecticut  market,  noting in particular the
then recently announced proposed acquisition of Lafayette.

         Again in late March and mid April 1996,  Mr.  Neilson  expressed to Mr.
Ostrowski  an  interest  in  meeting  with   representatives   of  Westport  and
potentially  opening merger  discussions.  The April meeting  included a general
discussion of possible  terms and price to determine  whether or not the parties
should continue discussions with the intent of reaching agreement. In late April
1996,  representatives of Westport,  along with Mr. Ostrowski, met with HUBCO to
discuss,  among other things,  HUBCO's  performance,  technology and operational
strategies, the Connecticut banking market and industry issues.

   
         At a meeting of Westport's Board of Directors held on May 16, 1996, the
Westport   Board  of  Directors   was  advised   regarding   the  meetings  with
representatives  of HUBCO.  O&Co made a presentation to the Board which reviewed
HUBCO's financial performance and condition based on public data that included a
pro forma analysis of a combination of HUBCO and Westport. On May 20, 1996, O&Co
distributed to the Westport  directors a detailed package of publicly  available
information  about  HUBCO,  which  included,   among  other  things,  the  proxy
statement/prospectus  for the Lafayette  Acquisition,  HUBCO's  annual report to
shareholders  and analysts' commentaries.  The Board confirmed that  preliminary
discussion should continue.
    

         General  discussion  continued  throughout  May and early  June.  These
discussions  included  potential  structure and possible deal terms. Also, HUBCO
had announced another acquisition transaction in Connecticut.  In mid-June 1996,
the parties met to discuss potential price terms and conditions. HUBCO indicated
preliminarily  that it would consider making an offer with an exchange ratio for
the  Westport  Common Stock of  approximately  .30 per share and the exchange of
each share of Westport  Preferred  Stock for one share of a newly created series
of HUBCO  preferred  stock,  subject to the  completion of due diligence and the
negotiation of other transaction terms.

         On June 14,  1996,  the  Westport  Board held a  telephonic  meeting to
receive a  briefing  on the  discussions  with  HUBCO and to  discuss  the HUBCO
proposal.  With the consent of Westport's Board of Directors,  on June 14, 1996,
representatives  of  Westport  and HUBCO began  negotiations  on a form of draft
Agreement and Plan of Merger,  and HUBCO began to conduct  on-site due diligence
of Westport and WBTC.

         On June 17,  1996,  the  Westport  Board of  Directors  met to  discuss
developments.  The  initial  draft  of the  Agreement  and  Plan of  Merger  was
distributed and Westport's outside counsel summarized its terms and the proposed
transaction  structure,  and identified certain  transaction terms that remained
open for further negotiation. The Board directed that negotiations continue with
HUBCO.

         On June 20,  1996,  Westport's  Board met to  review  and  discuss  the
revised  transaction  terms.  Westport's outside counsel reviewed a new draft of
the Agreement and Plan of Merger  highlighting the changes from the first draft,
and the  Board  met with Mr.  Neilson.  The  Board  also  received  from  O&Co a
preliminary  valuation  analysis,  including  market pricing,  balance sheet and
income  comparisons  for a  peer  group  of  Connecticut  banks,  a  summary  of
comparable  acquisitions of banking institutions,  and a presentation of assumed
valuations  for Westport  based on a range of ratios to adjusted  book value and
earnings.  O&Co also reviewed with the Board the result of the on site and other
due diligence review of certain business and financial information of HUBCO.

         At a  subsequent  meeting  later that day,  the  results  of  continued
negotiations with HUBCO were presented and discussed. O&Co updated its valuation
analysis to June 20,  1996,  and  provided  the Board with its opinion  that the
terms of the Merger  Agreement were fair to the  shareholders of Westport from a
financial  point of view. A copy of the Agreement and Plan of Merger,  including
all annexes, schedules and exhibits, was distributed to Board members, and final
changes were noted.  After  discussion  and further  questions and answers,  the
Agreement  and Plan of Merger was  unanimously  approved  by the Board,  and the
Board authorized Messrs. Flynn and Rosow to execute the definitive Agreement and
Plan of Merger subject to completion of final language.

         The HUBCO Board  approved  the  Agreement  and Plan of Merger after the
market  closed  on June  20,  1996,  subject  to  completion  of the  applicable
documentation.

         On June 21,  1996,  the  definitive  Agreement  and Plan of Merger  was
executed  and  the  Westport  Board  met  to  confirm  its   execution.   Public
announcement  was made of the proposed  merger  before the opening of The Nasdaq
Stock Market on June 21, 1996.

         Recommendation  of  the Westport Board of Directors and Reasons for the
         Merger

   
         The Westport  Board of Directors  has  unanimously  approved the Merger
Agreement  and has  determined  that  the  Merger  is fair  to,  and in the best
interests  of,  Westport  and its  shareholders.  The Westport  Board  therefore
unanimously  recommends that holders of Westport Stock vote to approve and adopt
the Merger  Agreement.  The Westport  Board believes that the Merger will enable
holders of Westport  Stock to realize  increased  value due to the premium  over
market price, net income per share of Westport Stock and book value per share of
Westport  Stock.  The Board also believes that the Merger may enable  Westport's
shareholders to participate in  opportunities  for  appreciation of HUBCO Stock.
See "--  Background"  above and "--  Opinion of  Financial  Advisor"  below.  In
reaching  its  decision  to approve the Merger  Agreement,  the  Westport  Board
consulted with its outside  counsel  regarding the legal terms of the Merger and
the Westport Board's fiduciary  obligations in its consideration of the proposed
Merger,  its  financial  advisor,  O&Co,  regarding  the  financial  aspects and
fairness  of the  proposed  Merger  Agreement,  as well as  with  management  of
Westport, and, without assigning any relative or specific weight, considered the
following material factors, both from a short-term and long-term prospective.
    

                  (i)      The Westport Board's familiarity with, and review of,
                           Westport's business,  financial condition, results of
                           operations and prospects,  including, but not limited
                           to, its potential growth,  development,  productivity
                           and  profitability  and the business risks associated
                           therewith;

                  (ii)     The  current  and  prospective  environment  in which
                           Westport  operates,   including  national  and  local
                           economic    conditions,    the   highly   competitive
                           environment for financial institutions generally, the
                           increased     regulatory    burden    on    financial
                           institutions,  and the trend toward  consolidation in
                           the financial services industry;

                  (iii)    The potential  appreciation  in market and book value
                           of  Westport  Stock on both the short- and  long-term
                           basis, as a stand alone entity;

                  (iv)     Information   concerning   the  business,   financial
                           condition,  results of operations,  asset quality and
                           prospects of HUBCO,  including the  long-term  growth
                           potential of HUBCO Stock, the future growth prospects
                           of  HUBCO,  combined  with  Westport,  following  the
                           proposed Merger and the potential  synergies expected
                           from the Merger  and the  business  risks  associated
                           therewith;

                  (v)      The  potential  for  appreciation  and growth for the
                           market and book value of HUBCO Stock,  following  the
                           proposed Merger;

                  (vi)     The oral  presentation  and  opinion of O&Co that the
                           terms of the Merger Agreement are fair to the holders
                           of Westport Stock from a financial point of view (see
                           "-- Opinion of Financial Advisor" below);

                  (vii)    The  financial  and  other  significant  terms of the
                           proposed Merger including the terms and conditions of
                           the Merger Agreement;

                  (viii)   The  benefits  of  the  business  combination  with a
                           larger bank holding  company,  such as HUBCO,  with a
                           significant  presence in Connecticut and northern New
                           Jersey;

                  (ix)     The  expectation  that HUBCO will continue to provide
                           quality  service  to the  communities  and  customers
                           served by Westport and HUBCO's capacity,  as a larger
                           institution  with a larger capital base, to provide a
                           wider range of services,  enhanced  access to credit,
                           and  greater   convenience   to  such  customers  and
                           communities; and

                  (x)      The  compatibility  with  respect to  businesses  and
                           management  philosophies  of  Westport  and HUBCO and
                           HUBCO's strong  commitment to the Connecticut and New
                           Jersey communities it serves.

                  HUBCO's Reasons

         HUBCO  entered  into the  Merger  Agreement  with  Westport  as part of
HUBCO's ongoing strategy of growth through acquisitions.

         HUBCO's   acquisition   strategy  consists  of  identifying   financial
institutions  with  business  philosophies  that are similar to  HUBCO's,  which
operate in markets  that are  geographically  within or close to those of HUBCO,
and which  provide an ability to enhance  earnings per share over an  acceptable
period  after the  acquisition,  while  providing  acceptable  rates of  return.
Acquisitions  are also evaluated in terms of asset quality,  interest rate risk,
core deposit base stability,  potential  operating  efficiencies  and management
abilities.

         In the view of the HUBCO Board,  the Merger  constitutes an acquisition
that is in line with HUBCO's  strategy and provides a complement to its existing
franchise.  Upon completion of the Merger, HUBCO expects to have a network of 27
branch   banking   offices   through   southwestern   Connecticut,    which   is
demographically similar to and geographically  neighbors the northern New Jersey
market of HUBCO. The HUBCO Board believes that Westport's earnings capacity will
be  enhanced  as a result of the Merger -- through  cost  savings  from  HUBCO's
provision of back-office  and support  services to Westport,  HUBCO's ability to
offer expanded services to Westport  customers and HUBCO's financial strength --
thereby positively  contributing to HUBCO's earnings.  See "CERTAIN  INFORMATION
REGARDING HUBCO -- Recent Developments".

INTERESTS OF CERTAIN PERSONS IN THE MERGER

         In considering  the  recommendation  of the Westport Board of Directors
with  respect to the  Merger,  holders of  Westport  Stock  should be aware that
certain  members of the Board of  Directors  and  management  of  Westport  have
certain  interests  in the Merger in addition to their  interests  generally  as
stockholders of Westport.  All of such additional interests are described below,
to the extent material,  and except as described below such persons have, to the
best knowledge of Westport,  no material interest in the Merger apart from those
of  stockholders  generally.  The Westport Board of Directors was aware of these
interests  of its  directors  and  officers  and  considered  them,  among other
matters,  in approving the Merger  Agreement and the  transactions  contemplated
thereby.

         Beneficial Ownership of Westport Stock
   
         As of the Record Date, the directors and executive officers of Westport
and its affiliates  beneficially owned (excluding shares which could be acquired
upon the exercise of options) an  aggregate of 2,384,028  shares of the Westport
Common Stock (39.3%) and 26,000 shares of the Westport  Preferred  Stock (65.7%)
issued  and  outstanding  and  entitled  to vote at the  Meeting.  The  Westport
directors   have  agreed  to  vote  the  shares  of  Westport  Stock  that  they
beneficially own in favor of the Merger Agreement.  No consideration was paid to
any of the directors for this agreement. HUBCO required that the directors enter
into this agreement as a condition to HUBCO entering into the Merger  Agreement.
See "THE MEETING -- REQUIRED VOTE".

         Board Membership and Management Positions

         The Merger Agreement provides that two nominees  designated by Westport
and  acceptable  to HUBCO  will be  appointed  to  HUBCO's  Board of  Directors,
effective  at the  Effective  Time.  Such  nominees  are to be Michael H. Flynn,
currently Westport's President and CEO, and David A. Rosow, currently Westport's
Chairman,  unless HUBCO and Westport agree to the contrary. In addition, it is a
condition to Westport's  obligation to consummate the Merger that three nominees
designated  by Westport and  acceptable  to HUBCO and one person  designated  by
Josiah T. Austin are appointed  directors of Lafayette as of the Effective Time.
The three  nominees of Westport  are to include  Messrs.  Flynn and Rosow unless
HUBCO and Westport  agree to the contrary.  Mr.  Austin has  indicated  that his
director  designee will be William D. Rueckert,  one of the current directors of
Westport  and WBTC.  Such  persons  would  continue to receive  compensation  as
directors after the Merger, and Mr. Flynn also would receive  compensation as an
officer  of  Lafayette  provided  that the  conditions  set forth in the  Merger
Agreement as described  below are satisfied.  Westport's  obligation to close is
also conditioned on HUBCO appointing Mr. Flynn as President and CEO of Lafayette
and  Mr.Rosow  as  Chairman  of the  Executive  Committee  of the HUBCO Board of
Directors.

         The  Merger  Agreement  further  provides  that  immediately  after the
Effective Time,  HUBCO shall enter into a new employment  agreement with Michael
H. Flynn upon terms  consistent with the Merger  Agreement but otherwise no less
favorable than his current agreement with Westport and WBTC, if Mr. Flynn amends
his existing employment agreement so that under no circumstances would Westport,
WBTC,  HUBCO or any HUBCO subsidiary be required to make any payments or provide
any  benefits  to him  (upon,  or  accelerated  by a  change  in  control,  as a
consequence of the Merger  Agreement or otherwise)  which,  if paid or provided,
would constitute an "excess parachute payment" as defined in Section 280G of the
Code. Mr. Flynn and HUBCO are in the process of negotiating  such a contract and
although no definitive  agreements  have yet been reached  regarding Mr. Flynn's
employment  arrangements  with HUBCO, it is anticipated  that such  arrangements
will be on terms similar to his current agreement with Westport and WBTC and may
also  include,  among other  things,  an increase in salary and an  agreement to
convert Mr. Flynn's existing stock options into options to purchase HUBCO stock.
HUBCO's  obligation to enter into a new  employment  agreement with Mr. Flynn is
conditioned  on Mr.  Flynn's  amendment  of his current  agreement in the manner
described  above by a date  certain,  which date HUBCO has extended to September
27, 1996.
    
         Indemnification

         In the Merger Agreement, HUBCO has agreed to indemnify, defend and hold
harmless each person who is, has been, or becomes prior to the Effective Time, a
director,  officer,  employee or agent of Westport or WBTC, or who serves or has
served at the request of Westport or WBTC in any capacity  with any other entity
(collectively,  the  "INDEMNITEES"),  to  the  fullest  extent  permitted  under
applicable law or Westport's or WBTC's Certificate of Incorporation and By-laws,
as applicable, with respect to any claims made against such person because he or
she is or was a  director,  officer,  employee  or agent of  Westport or WBTC or
serves or has served at the request of Westport or WBTC in any capacity with any
other entity. In the Merger Agreement, HUBCO has also agreed to cover Westport's
and WBTC's  officers and  directors  under  either an  extension  of  Westport's
existing  directors'  and  officers'  liability  insurance  policy or a rider to
HUBCO's  then  current  policy  for a period  of at least  six  years  after the
Effective Time.

         Employment Agreements, Severance Agreements and Option Acceleration

         Prior to the execution of the Merger  Agreement,  a number of executive
officers of Westport were parties to employment  or severance  agreements  under
which such officers have the right to  substantial  payments as a consequence of
the Merger if their employment is terminated by the company or the officer under
certain circumstances. Westport and WBTC have employment agreements with each of
Mr. Flynn and Thomas P. Bilbao, William B. Laudano, Jr. and Richard T. Cummings,
Jr. that provide for certain payments following termination of employment in the
event of a change in control.  In  addition,  Westport  has  entered  into stock
option  agreements  with Messrs.  Flynn,  Bilbao and  Cummings  that provide for
accelerated vesting in the event of a change in control.

         Each  employment  agreement  provides that if the  executive  officer's
employment is terminated or  constructively  terminated  (as defined) other than
because of his willful misconduct (as defined), disability, death, or retirement
in  connection  with or within two years  following  a "change in  control"  (as
defined),  the  officer  will  (subject to certain  limitations)  be entitled to
continue  to  participate  in  certain  benefit  plans  and to  receive  certain
insurance  benefits  for three years and to be paid a lump sum cash amount equal
to 2.99 times his average salary and bonus for the five calendar years preceding
the change in  control.  The cash  payment  will not be reduced by  compensation
received from a subsequent  employer,  but benefit plan and insurance  coverages
will be offset by benefits received from another employer.  In addition,  in the
case of a change in control  that  occurs  before  January 1, 1997,  if all or a
portion  of the  cash  payment,  continued  benefits,  and  continued  insurance
coverage,  together  with any other amount in the nature of  compensation  to be
received by Messrs.  Flynn or Bilbao (including the accelerated vesting of stock
options and enhanced benefits under Westport's Supplemental Executive Retirement
Plan, described below), would be subject to the 20 percent excise tax imposed on
"excess  parachute  payments,"  the  executive  officer  will be paid the amount
necessary to cause the total  payments and  benefits  received by the  executive
officer  (including the "gross-up"  payment),  net of taxes,  to be equal to the
amount the  executive  officer  would  have  received,  net of taxes,  if the 20
percent  excise tax had not applied.  Westport  estimates  that  Messrs.  Flynn,
Bilbao,   Laudano,  and  Cummings  would  receive  cash  payments  and  benefits
(excluding  the  accelerated  vesting  of  options)  having a  present  value of
approximately $841,800,  $718,500,  $336,200, and $313,200,  respectively,  if a
change in control occurred as of December 31, 1996. The Merger will constitute a
"change in control"  for purposes of the  agreements.  It is a  precondition  to
HUBCO's  obligation  under the Merger  Agreement to enter into a new  employment
agreement with Mr. Flynn that prior to September 27, 1996 he amends his existing
employment  agreement so that no  "gross-up"  payout is  necessary  because such
payments are reduced below the  threshold  provided by Section 280G of the Code.
See "-- Board Membership and Management  Positions" above. One of the conditions
to the  consummation  of the  Merger  is that  HUBCO  shall  have  acknowledged,
accepted  and  assumed  certain  employment,  severance  and other  compensation
contracts between Westport and certain of its officers and directors.

         Pursuant to stock option  agreements dated December 17, 1992,  Westport
granted to Messrs. Flynn, Bilbao, and Cummings non-qualified options to purchase
up  to  425,000,   250,000,   and  50,000  shares  of  Westport   Common  Stock,
respectively, that were to become exercisable gradually over five years and that
were to expire 10 years  following the date of the stock option  agreement.  The
exercise price of these options was $2.00 per share.  Each such option agreement
provides that all of the unexpired options will become  immediately  exercisable
upon a change in control of  Westport.  The Merger will  constitute  a change in
control for purposes of such agreements. Mr. Laudano holds an option to purchase
up to 75,000  shares of Westport  Common  Stock dated  September 2, 1993 that is
intended  to qualify as an  incentive  stock  option  under the 1985 Plan.  That
option is fully vested and  exercisable.  The option will  terminate  within one
year  after  the  termination  of  Mr.  Laudano's  employment  due to  death  or
disability or three months after the termination of Mr. Laudano's employment for
any other reason.

         Pursuant  to stock  option  agreements  dated  May 16,  1996,  Westport
granted to Messrs.  Flynn and Bilbao  options  that were  intended to qualify as
incentive  stock  options to purchase up to 27,713 and 23,308 shares of Westport
Common  Stock,   respectively,   under  the  1995  Plan.  These  options  became
exercisable immediately to the extent of 16,666 and 16,666 shares, respectively,
and the remaining shares were to become exercisable on January 1, 1997. However,
the  options  became  exercisable  in full  upon the  occurrence  of a change in
control,  which was  defined in the 1995 Plan to include the filing of a Current
Report on Form 8-K describing a change of control of Westport pursuant to Item 1
thereof or  indicating  that such a change in control is imminent,  which filing
occurred on July 3, 1996.

         WBTC has adopted a Supplemental  Executive  Retirement Plan, as amended
(the "SERP"),  that covers Messrs. Flynn and Bilbao and another officer of WBTC.
The SERP supplements retirement benefits under WBTC's Pension Plan such that the
SERP and the  Pension  Plan  together  will  provide a SERP  participant  with a
benefit  at  the  Normal  Retirement  Date  (as  defined)  equal  to  70% of the
participant's  final average  earnings  (defined as the average annual  earnings
during  the five  consecutive  years  that yield the  highest  compensation).  A
participant who terminates  employment after the Early Retirement Date under the
Pension  Plan  (generally,  age 55 with five years of  service)  is  entitled to
reduced  benefits  under the SERP.  The  benefit  payable to a  participant  who
terminates  employment  after his or her Early  Retirement  Date is equal to the
product of (c) times the amount  determined by subtracting  (b) from (a), where:
(a) is 70% of the  participant's  final average  earnings as reduced by .55% for
each month by which the date of the participant's  distribution  precedes his or
her Normal  Retirement Date, to a maximum of 60 months,  plus .35% for each such
month  in  excess  of  60  months,  (b)  is  the  actuarial  equivalent  of  the
participant's  accrued benefit under the Pension Plan and (c) is a fraction (not
in excess of one), the numerator of which is the participant's  years of service
(as defined for purposes of the Pension  Plan) and the  denominator  of which is
the number of years of service with which the  participant  would be credited if
he or she remained employed until his or her Normal Retirement Date.
   
         Payments  under the SERP are made in equal monthly  installments  for a
maximum of 15 years,  with 10 years of payments  guaranteed.  If the participant
dies prior to retirement and while still  actively  employed by WBTC, no benefit
is payable under the SERP. In the event of a change in control (as defined), the
participant will be entitled to the normal or early retirement benefit described
above,  whichever is applicable,  except that,  for purposes of calculating  the
early retirement  benefit,  the participant will be credited with two additional
years of age and  service.  The Merger will  constitute  a change in control for
purposes of the SERP. The SERP is non-contributory and unfunded.  To provide for
the  payment  of  benefits  under the SERP,  subject  to the  claims of  general
creditors of WBTC in the event that it becomes insolvent (as defined),  WBTC has
entered into a trust  agreement with People's Bank as trustee  establishing  the
Trust under the SERP, and has  transferred to the trustee certain life insurance
policies  having an aggregate  cash  surrender  value as of September 4, 1996 of
$576,054.  In the event of a change  in  control  (as  defined),  including  the
Merger, WBTC will be obligated to make an irrevocable  contribution to the Trust
in an amount that is  sufficient  to pay each  participant  in the SERP (and any
beneficiary) the benefits to which those  individuals would be entitled pursuant
to the SERP as of the date on which the change in control occurred.  The SERP is
not qualified under the provisions of the Internal Revenue Code of 1986. Because
Mr. Flynn has accrued  virtually no benefits  under WBTC's Pension Plan, and Mr.
Bilbao  has  accrued  none,  the SERP  would  provide  Messrs.  Flynn and Bilbao
benefits upon retirement  equal to  approximately  70% of their respective final
average  earnings (as  defined).  If Messrs.  Flynn and Bilbao were to retire on
their normal retirement dates, and if their final average earnings equaled their
1995 salaries,  then Messrs.  Flynn and Bilbao would receive annual  payments of
$105,000  and  $94,500,  respectively,  under the SERP.  Upon the closing of the
Merger,  Messrs.  Flynn and  Bilbao  would be  entitled  to retire  and to begin
receiving annual payments of $48,364 and $42,686, respectively, under the SERP.
    
         WBTC has entered into split  dollar  insurance  agreements  (collateral
assignment  method)  with Messrs.  Laudano and Cummings  dated as of December 1,
1995  covering  life  insurance  policies in the face  amounts of  $268,000  and
$277,000,  respectively,  on their  lives.  Premiums on the policies are paid by
WBTC.  Upon the  surrender of the policy or the death of the insured,  except as
described below,  WBTC is entitled to be repaid its cumulative  premium payments
(or if less, the cash  surrender  value of the policy in the case of surrender).
However,  if the insured's  employment  is terminated  for any reason other than
cause (as defined in the insured's employment agreement) or if his employment is
actually or  constructively  terminated  after a change in control (as defined),
WBTC will  release  its claim to be repaid  and will  charge to the  insured  as
additional  compensation  the  cumulative  premiums  paid by it under  the split
dollar  agreement.  The Merger  will  constitute  a change in  control  for such
purposes.

         Under  Westport's   Directors'  Retirement  Plan,  each  of  the  seven
non-employee Westport directors will be entitled to an annual retirement benefit
under the plan equal to the annual  retainer fee paid to  Westport's  directors.
The benefit will be payable to the  director:  (i) if the director  retires from
the Westport  Board on or after his or her 70th  birthday;  (ii) if the director
ceases to serve as a  director  as a result of  permanent  and total  disability
following at least 20 years of service as a director;  (iii) if,  under  certain
circumstances,  a change in control of  Westport  occurs;  (iv) if the  director
retires on or after his 65th birthday  following at least 10 years of service as
a director; or (v) if the director retires regardless of age, following at least
15 years of  service  as a  director.  The Merger  will  constitute  a change in
control for this purpose.  A director  will not begin to receive his  retirement
benefit  under  the  plan  until  he or she  reaches  the age of 65  unless  the
director's  termination is caused by his or her permanent and total  disability.
The annual benefit is payable to the retired director for a period of time equal
to the total number of years that he or she served as a director  (excluding any
period when he or she was both a salaried  employee of Westport and a director).
If a  former  director  dies  after  he or she has  begun  receiving  his or her
retirement  benefit payments but before he or she has received his or her entire
benefit,  the unpaid  balance will continue to be paid to his or her  designated
beneficiary  for up to 10 years after his or her death. If a director dies after
reaching age 65 or  completing  at least 15 years of service as a director,  but
before  retiring from the Westport  Board, a retirement  benefit will be paid to
his or her  designated  beneficiary  in an amount and for a period  equal to the
retirement  benefit his or her beneficiary would have received under the plan if
the director had retired from the Westport  Board on the date of the last annual
meeting of  stockholders  before the date of his or her death,  provided that no
benefit will be payable to the  beneficiary or estate for more than l0 years. No
benefit is payable to a director's  beneficiary  or estate if the director  dies
prior to age 65,  unless the director  would  otherwise  have been entitled to a
retirement benefit under the plan at the time of his or her death. Following the
closing of the Merger, Messrs. Damman, Gault, Hersher, Mitchell, Rosow, Rueckert
and Sherwood will be entitled to an annual benefit of $6,000 for a period of 13,
13, 7, 13,  6, 5 and 13  years,  respectively,  commencing  upon the  director's
attainment of age 65.

         Furthermore,  stock option grants to various executive officers include
provisions   which   accelerate   the   vesting   of   the   options   under   a
change-in-control,  as defined in the stock  options.  The filing of  Westport's
Form 8-K  concerning the Merger,  which occurred on July 3, 1996,  constituted a
change-in-control  which  accelerated  certain of these options,  and the Merger
will constitute a change in control that will  accelerate  vesting under certain
other options.

OPINION OF FINANCIAL ADVISOR

         O&Co has been retained by Westport as its financial  advisor since 1994
and is currently providing, among other services, advice and assistance relating
to the  evaluation  and  execution  of mergers and  acquisitions  pursuant to an
engagement letter dated January 9, 1995 (the "O&CO ENGAGEMENT LETTER"). Westport
selected  O&Co on the  basis of its in depth  knowledge  of the bank and  thrift
industry; the qualifications,  experience and reputation of its personnel in the
banking and investment  communities;  as well as its experience in the valuation
of bank and thrift  institutions and their securities in connection with mergers
and acquisitions and other corporate transactions.

         As  part  of the  advisory  services  described  above,  the  Board  of
Directors  of  Westport  requested  O&Co's  opinion as to the  fairness,  from a
financial point of view, of the terms of the Merger  Agreement to the holders of
Westport  Stock.  Pursuant to the terms of the Merger  Agreement,  each share of
Westport  Common Stock will be converted into the right to receive 0.3225 shares
of HUBCO  Common  Stock,  and each  share of  Westport  Preferred  Stock will be
converted  into the right to receive one share of a new HUBCO Series B Preferred
Stock having  substantially  identical terms as the Westport Preferred Stock, in
each case subject to  adjustment  in certain  circumstances  as described in the
Merger  Agreement.  On June 20, 1996, O&Co delivered its opinion to the Board of
Directors of Westport that, as of such date,  the terms of the Merger  Agreement
were fair to the holders of Westport Stock from a financial  point of view. This
opinion was updated and confirmed by O&Co as of September 18, 1996.

         THE FULL  TEXT OF  O&CO'S  UPDATED  FAIRNESS  OPINION  IS  ATTACHED  AS
APPENDIX B TO THIS PROXY STATEMENT AND IS INCORPORATED HEREIN BY REFERENCE.  THE
DESCRIPTION  OF THE  FAIRNESS  OPINION  SET  FORTH  HEREIN IS  QUALIFIED  IN ITS
ENTIRETY BY REFERENCE TO APPENDIX B. HOLDERS OF WESTPORT STOCK ARE URGED TO READ
THE  OPINION IN ITS  ENTIRETY  FOR A  DESCRIPTION  OF THE  PROCEDURES  FOLLOWED,
ASSUMPTIONS MADE, MATTERS CONSIDERED AND QUALIFICATIONS OF THE REVIEW UNDERTAKEN
BY O&CO IN  CONNECTION  THEREWITH.  O&CO'S  OPINION  IS  DIRECTED  SOLELY TO THE
FAIRNESS,  FROM A FINANCIAL POINT OF VIEW, OF THE TERMS OF THE MERGER  AGREEMENT
AND DOES NOT CONSTITUTE ANY RECOMMENDATION TO THE BOARD OF DIRECTORS OF WESTPORT
OR TO THE HOLDERS OF WESTPORT STOCK WITH RESPECT TO ANY VOTE AT THE MEETING.

   
         In  connection  with  providing  its opinion,  O&Co examined and relied
upon, among other things, the Merger Agreement,  annual reports to shareholders,
proxy statements and related audited financial statements for Westport and HUBCO
for the three fiscal years ended  December 31, 1993,  1994,  and 1995; the Joint
Proxy  Statement-Prospectus dated May 8, 1996 relating to the Agreement and Plan
of Merger between  Lafayette and HUBCO,  certain interim  financial  reports for
Westport and HUBCO, certain other financial  information for Westport and HUBCO,
including pro forma financial statements and managements' estimates relating to,
among  other  things,  earnings,  asset  quality  and  capital.  O&Co  conducted
discussions  with  executive  management of both  Westport and HUBCO  concerning
historical financial performance and condition, market area economic conditions,
and future  business  prospects and  financial  forecasts.  O&Co reviewed  stock
market prices and trading  activity for the common shares of Westport and HUBCO.
O&Co also  reviewed  comparable  financial,  operating  and market  data for the
banking  industry  and selected  peer  groups;  compared the terms of the Merger
Agreement with other bank merger and  acquisition  transactions;  and considered
such additional financial and other information it deemed relevant.
    

         In preparing its opinion,  O&Co relied upon the accuracy,  completeness
and fair presentation of all information supplied or otherwise made available to
it by, or on behalf of, Westport and HUBCO.  O&Co did not  independently  verify
such  information  or undertake an  independent  evaluation  or appraisal of the
assets or  liabilities  of Westport or HUBCO,  nor were they  furnished any such
evaluations  or  appraisals.  With  respect  to  forecasts  of  expected  future
financial  performance,  O&Co was advised that they reflected the best currently
available  estimates  and judgment of the  executive  management of Westport and
HUBCO.  O&Co's opinion was necessarily  based upon the information  available to
them and the market, economic and other conditions as they existed, and could be
evaluated, as of the date of their opinion.

         In  connection  with  providing  its  fairness  opinion to the Board of
Directors  of Westport,  O&Co  performed a variety of  financial  analyses.  The
following  is a summary  of the  material  terms of such  analyses  but does not
purport to be a complete  description of O&Co's analyses or presentations to the
Westport Board of Directors.  The preparation of a fairness opinion is a complex
process  involving  subjective  judgments and is not necessarily  susceptible to
partial analyses or summary description. O&Co believes that its analyses must be
considered  as a whole and that  selecting  portions  of such  analyses  and the
factors considered therein,  without considering all factors and analyses, could
create an incomplete  view of the analyses and the processes  underlying  O&Co's
opinion.

         In performing its analyses, O&Co made numerous assumptions with respect
to industry  performance,  business and economic  conditions  and various  other
matters,  many of  which  may be more or less  favorable  than  actual  results.
Estimates of values of companies do not purport to be appraisals or  necessarily
reflect the prices at which companies or their  securities may actually be sold.
No company or transaction  utilized in O&Co's analyses was identical to Westport
or HUBCO or to the terms of the Merger  Agreement.  Because such  estimates  are
inherently  subject to  uncertainty,  O&Co assumes no  responsibility  for their
accuracy.

         Stock Trading History

         O&Co examined the history of trading  prices for Westport  Common Stock
and HUBCO  Common Stock for the period from June 14, 1995 through June 19, 1996.
During that time  period,  Westport  Common  Stock  traded in the $4.00 to $7.00
range;  from mid-November 1995 through January 1996, there was significant price
appreciation  and the stock  began  trading as high as $7.00.  During the second
quarter of 1996, Westport Common Stock traded in the range of $5.00 to $6.25. On
June 19, 1996, Westport Common Stock closed at $5.875.

         From June 14, 1995 through June 19, 1996,  HUBCO Common Stock traded in
the $17.00 to $22.75 range. During November 1995 through January 1996, there was
significant price appreciation and the stock traded as high as $22.75. After the
announcement  of the proposed  merger with  Lafayette,  the stock  declined from
$22.50 to $20.50 and continued to decline through April 1996,  reaching a low of
$18.25.  The price rebounded in the second  quarter,  reaching a high of $21.75.
The closing price for HUBCO Common Stock on June 19, 1996 was $20.125.

         Contribution Analysis

         O&Co  prepared  a   contribution   analysis   showing  the   percentage
contributed by Westport to the combined  company on a pro forma basis of assets,
deposits,  and equity at March 31, 1996 for  Westport  and December 31, 1995 for
pro forma  HUBCO which  included  the  recently  announced  proposed  mergers of
Lafayette and Hometown.  Net income amounts were estimated for the twelve months
ended  December  31, 1996.  The 1996 net income  estimate was used since it more
appropriately  measured the  recurring  earnings  streams for both  Westport and
HUBCO.  O&Co then compared these  percentages to the Westport  shareholders' pro
forma ownership of HUBCO. This analysis showed that Westport  shareholders would
contribute  10.4%  of  pro  forma  consolidated   assets,   9.8%  of  pro  forma
consolidated  deposits,  12.7% of pro forma consolidated  equity and 9.6% of pro
forma twelve months ended  December 31, 1996 net income.  Westport  shareholders
would receive 15.27% of the pro forma ownership of the combined company based on
the 0.3225 Exchange Ratio.

         Comparable Company Analysis

         O&Co compared the financial condition,  financial operating performance
and trading  performance of Westport with a peer group of 18 commercial banks in
the  Northeast  with assets  between  $170  million and $485  million.  Westport
reported  a return on average  assets of 2.07%,  and return on equity of 27.25%,
based on March 31, 1996 operating  results  annualized,  and an equity to assets
ratio of 7.95%;  the peer group had median return on average  assets of 0.96%; a
median  return on average  equity of 12.3% and a median equity to asset ratio of
7.86%.  Westport reported somewhat stronger operating  performance than the peer
group, with a comparable equity to assets ratio.

         At May 31, 1996,  Westport's Common Stock price was $6.00, or 9.2 times
trailing  twelve months earnings and 243% of reported March 31, 1996 book value,
compared  to the peer group  median for these same price  measures of 11.4 times
and 133%,  respectively.  Westport's trading  performance was also significantly
greater than its peer as a percent of book value and  slightly  below peer on an
earnings multiple basis.

         Discounted Cash Flow Analysis

         O&Co  performed an analysis  which  estimated  the future cash flows to
Westport  shareholders  over four years under  various  circumstances,  assuming
Westport  performed in accordance with the earnings forecasts of its management.
To  approximate  the terminal  value of Westport  Common Stock at the end of the
four-year  period,  O&Co applied price to earnings  multiples  ranging from 14.0
times to 20.0 times which  resulted in  percentages  of book value  ranging from
178% to 254%. The terminal  values were then  discounted to present values using
discount  rates  ranging  from  12.5% to 20.0%  chosen  to  reflect  assumptions
regarding  rates of return and risk premiums  required by holders or prospective
buyers of Westport Common Stock.
This analysis indicated a range of present values per share of $3.82 to $6.40.

         Analysis of Selected Merger Transactions

         O&Co  reviewed   certain   financial  data,  as  of  the  date  of  the
announcement,  for acquisitions of commercial banks and thrifts in the Northeast
announced   between   January  1995  and  June  19,  1996.  O&Co  also  reviewed
acquisitions  of  commercial  banks and thrifts in  Connecticut  during the same
period.

   
         O&Co calculated the average multiple of price to target's  earnings for
trailing  12  months,  the  average  percentage  of price to book  value and the
average  premium  (price in excess of reported  equity) as a percentage  of core
deposits,  on a quarterly basis beginning January 1, 1995 through June 19, 1996.
For  transactions  announced  in the second  quarter of 1996,  the  calculations
resulted in the  following  averages:  (i) price as a multiple  to earnings  for
Northeast bank  transactions  28.1 times,  Northeast  thrift  transactions  15.0
times,  and  Connecticut  transactions  19.4  times,  compared  with 17.3  times
Westport's  estimated 1996 earnings  associated  with the HUBCO  proposal;  (ii)
price as a percentage  of book value for  Northeast  bank  transactions  196.0%,
Northeast thrift transactions 172.0%,  Connecticut transactions 176.0%, compared
with  260.0%  of  Westport's  fully  diluted  shareholders'  equity in the HUBCO
proposal;  (iii) premium as a percentage  of core  deposits for  Northeast  bank
transactions 11.3%, Northeast thrift transactions 6.1%, Connecticut transactions
6.7%, compared with 17.1% of Westport's core deposits in the HUBCO proposal.
    

         Impact Analysis

         O&Co analyzed the changes in the amount of fully  diluted  earnings per
share and book  value  represented  by the  issuance  of 0.3225  shares of HUBCO
Common Stock for each share of fully diluted Westport Common Stock. The analysis
evaluated,  among other things,  possible  impact on fully diluted  earnings per
share  and book  value  per  share of HUBCO.  The  analysis  was based  upon (i)
reported March 31, 1996 balance sheet data for Westport; (ii) pro forma December
31, 1995 data for HUBCO  (including  the proposed  acquisition  of Lafayette and
Hometown); (iii) earnings estimate for twelve months ended December 31, 1996 for
Westport;  and (iv) earnings  estimate for twelve months ended December 31, 1996
for pro  forma  HUBCO.  These  analyses  indicated  that  the  Merger  would  be
approximately  6.25%  dilutive to pro forma HUBCO's  fully diluted  earnings per
share, and approximately 2.96% dilutive to pro forma HUBCO's book value.

         O&Co also analyzed the impact of the Merger on certain HUBCO values per
equivalent  Westport share based on the proposed exchange ratio of 0.3225 shares
of HUBCO Common Stock for each share of fully diluted Westport Common Stock. The
equivalent  estimated  annual  earnings  per share would be $0.59 or 58% greater
than  Westport's  estimated  earnings per share;  the equivalent  book value per
share would be $2.99 or 20% greater than  Westport's  book value per share;  and
the equivalent annual cash dividend would be $0.22 per share or 57% greater than
Westport's  indicated  annual  cash  dividend  of $0.14 per  share  prior to the
execution of the Merger Agreement.

         Pursuant to the O&Co Engagement Letter, Westport has agreed to pay O&Co
a fee for its advisory  services in connection  with the Merger equal to 1.5% of
the aggregate value of the  consideration  received by holders of Westport Stock
upon the  Closing,  or  approximately  $1.071  million  based upon an  estimated
aggregate  value of $71.424  million.  Westport has paid O&Co  $100,000 upon the
signing of the Merger  Agreement,  and has agreed to pay an additional  $200,000
upon  the  mailing  of this  Proxy  Statement  and the  balance  of the fee upon
Closing.  Pursuant to the O&Co  Engagement  Letter,  Westport has also agreed to
reimburse O&Co for its reasonable out-of-pocket expenses,  including legal fees,
incurred  in  connection  with  its  engagement  and to  indemnify  O&Co and its
affiliates  and their  respective  directors,  officers,  employees,  agents and
controlling persons against certain expenses and liabilities.

RESALE CONSIDERATIONS WITH RESPECT TO THE HUBCO STOCK

         The  shares  of HUBCO  Stock  that  will be  issued  if the  Merger  is
consummated  have been  registered  under the  Securities Act and will be freely
transferable,  except for shares  received by persons,  including  directors and
executive officers of Westport, who may be deemed to be "affiliates" of Westport
under Rule 145 promulgated under the Securities Act. An "AFFILIATE" of an issuer
is defined generally as a person who "controls" the issuer. Directors, executive
officers and 10%  shareholders  may be deemed to control the issuer.  Affiliates
may not sell their shares of HUBCO Stock acquired pursuant to the Merger, except
pursuant  to an  effective  registration  statement  under  the  Securities  Act
covering the HUBCO Stock or in  compliance  with Rule 145 or another  applicable
exemption from the registration requirements of the Securities Act.

         Persons who may be deemed to be "affiliates" of Westport have delivered
letters to HUBCO in which  they have  agreed to  certain  restrictions  on their
ability to sell,  transfer or  otherwise  dispose of  ("TRANSFER")  any Westport
Stock owned by them and any HUBCO Stock acquired by them in the Merger. Pursuant
to the  accounting  rules  governing a pooling of  interests,  such persons have
agreed not to transfer the shares  during the period  beginning 30 days prior to
the Effective Time and ending on the date on which financial results covering at
least 30 days of post-merger combined operations of HUBCO and Westport have been
published or filed by HUBCO.  Also, in connection  with the pooling of interests
rules,  such persons  have agreed not to transfer  their  Westport  Stock in the
period prior to 30 days before the Effective  Time without  giving HUBCO advance
notice and an opportunity to object if the transfer would interfere with pooling
of interests accounting for the Merger.  Pursuant to Rule 145, such persons have
also agreed to refrain  from  transferring  HUBCO Stock  acquired by them in the
Merger,  except in  compliance  with certain  restrictions  imposed by Rule 145.
Certificates representing the shares of HUBCO Stock acquired by each such person
pursuant  to the  Merger  will  bear a legend  reflecting  that the  shares  are
restricted  in  accordance  with the letter signed by such person and may not be
transferred except in compliance with such restrictions.

         Persons  who may be deemed  "affiliates"  of HUBCO have also  delivered
letters to HUBCO in which they have agreed not to transfer  HUBCO  Common  Stock
beneficially owned by them in violation of the pooling of interests restrictions
set forth above with respect to Westport.

CONDITIONS TO THE MERGER

         The  obligation  of each party to  consummate  the Merger is subject to
satisfaction  or waiver of certain  conditions,  including  (i)  approval of the
Merger Agreement and the transactions contemplated thereby by the requisite vote
of the holders of Westport  Stock;  (ii) the receipt of all consents,  approvals
and authorizations of all necessary federal and state government authorities and
expiration of all required  waiting  periods,  necessary for the consummation of
the Merger  (see "--  Regulatory  Approvals");  (iii) the  effectiveness  of the
registration  statement  covering  the  shares  of HUBCO  Stock to be  issued to
Westport shareholders; (iv) the absence of any litigation that would restrain or
prohibit  the  consummation  of the  Merger;  (v) the  receipt of a letter  from
HUBCO's  independent  accountants  that the Merger will qualify to be treated by
HUBCO as a pooling of interests for accounting purposes; and (vi) receipt by the
parties of an opinion of  Pitney,  Hardin,  Kipp & Szuch to the effect  that the
exchange  of  Westport  Common  Stock  for  HUBCO  Common  Stock  is a  tax-free
reorganization  within the meaning of Section  368 of the Code.  See "-- Federal
Income Tax Consequences".

         The  obligation of HUBCO to consummate  the Merger is also  conditioned
on, among other things,  (i) the continued  accuracy in all material respects of
the   representations  and  warranties  of  Westport  contained  in  the  Merger
Agreement;  and (ii) the performance by Westport,  in all material respects,  of
all its obligations under the Merger Agreement.

         The obligation of Westport to consummate the Merger is also conditioned
on, among other things,  (i) the continued  accuracy in all material respects of
the  representations  and warranties of HUBCO contained in the Merger Agreement;
(ii) the performance by HUBCO, in all material respects,  of all its obligations
under  the  Merger  Agreement;  (iii)  the  appointment  to the  HUBCO  Board of
Directors of two persons  designated by Westport and  acceptable to HUBCO (which
persons  will be Michael H. Flynn and David A. Rosow  unless  HUBCO and Westport
agree to the  contrary),  (iv) the  appointment  to the  Board of  Directors  of
Lafayette of three persons designated by Westport and acceptable to HUBCO (which
persons will include Messrs.  Flynn and Rosow unless HUBCO and Westport agree to
the  contrary),  and one  person  designated  by Josiah T.  Austin  (who will be
William D. Rueckert, one of the current directors of Westport and WBTC), (v) the
election of Mr.  Flynn as  President  and CEO of  Lafayette,  subject to certain
conditions;  (vi) the  appointment  of Mr.  Rosow as Chairman  of the  Executive
Committee of the HUBCO Board of  Directors;  and (vii)  written  acknowledgment,
acceptance and assumption by HUBCO of existing  employment,  severance and other
compensation agreements between Westport and its officers and directors.

CONDUCT OF BUSINESS PENDING THE MERGER

         The Merger Agreement  requires each of Westport and WBTC to conduct its
business prior to the Effective Time only in the ordinary course of business and
consistent with prudent banking practices,  except as permitted under the Merger
Agreement or with the written consent of HUBCO. Under the Merger Agreement, each
of Westport  and WBTC has agreed not to take certain  actions  without the prior
written consent of HUBCO or unless permitted by the Merger Agreement, including,
among other things,  the following:  (a) change any provision of its Certificate
of Incorporation  or By-laws;  (b) change the number of shares of its authorized
or issued  capital  stock other than as disclosed to HUBCO or issue or grant any
option, warrant, call, commitment,  subscription, right to purchase or agreement
of any character  relating to its  authorized or issued  capital  stock,  or any
securities  convertible  into  shares  of  such  stock,  or  split,  combine  or
reclassify  any shares of its capital  stock,  or declare,  set aside or pay any
dividend  or other  distribution  (whether  in cash,  stock or  property  or any
combination  thereof) in respect of its  capital  stock,  except the  equivalent
quarterly  cash dividend on Westport  Common Stock of $.055 per share  described
under "MARKET PRICE AND DIVIDEND  MATTERS -- Limitations on Dividends  Under the
Merger  Agreement";  (c) grant any  severance  or  termination  pay (other  than
pursuant to written  policies or  contracts of Westport in effect on the date of
the  Merger  Agreement  and  disclosed  to HUBCO) to, or enter into or amend any
employment  or  severance  agreement  with,  any of its  directors,  officers or
employees;  (d) adopt any new employee  benefit plan or arrangement of any type,
or award any increase in compensation or benefits to its directors,  officers or
employees;  (e)  sell  or  dispose  of  any  substantial  amount  of  assets  or
voluntarily incur any significant  liabilities other than in the ordinary course
of  business  consistent  with past  practices  and  policies  or in response to
substantial   financial  demands  upon  its  business;   (f)  make  any  capital
expenditures  other  than  capital  expenditures  which are either  pursuant  to
binding commitments existing on the date of the Merger Agreement or necessary to
maintain  existing assets in good repair and expenditures  described in business
plans or budgets  previously  furnished to HUBCO;  (g) file any  applications or
make any contracts with respect to branching or site location or relocation; (h)
agree to acquire in any manner whatsoever (other than to realize upon collateral
for a  defaulted  loan)  any  business  or  entity  or make any  investments  in
securities  other  than  investments  in  government  or agency  bonds  having a
maturity of less than five years; (i) make any material change in its accounting
methods or practices,  other than changes  required in accordance with generally
accepted accounting  principles or regulatory  authorities;  (j) take any action
that would  result in any of  Westport's  representations  or  warranties  being
untrue or incorrect at the Effective Time in any material  respect or that would
cause any of its  conditions to closing not to be satisfied;  (k) make or commit
to make,  renew or  increase  loans or other  extensions  of credit in an amount
exceeding $1 million,  without first  conferring  with HUBCO; or (l) agree to do
any of the foregoing.

         Under the Merger  Agreement,  Westport cannot,  directly or indirectly,
encourage or solicit or hold  discussions or  negotiations  with, or provide any
information  to, any person,  entity or group (other than HUBCO)  concerning any
merger,  sale of  shares  of  capital  stock or sale of  substantial  assets  or
liabilities not in the ordinary course of business or similar  transactions  (an
"ACQUISITION   TRANSACTION");   provided,   however,  that  notwithstanding  the
foregoing,  Westport may enter into  discussions or  negotiations or provide any
information in connection with an unsolicited possible  Acquisition  Transaction
if the Board of Directors of Westport, after consulting with counsel, determines
in the  exercise of its  fiduciary  responsibilities  that such  discussions  or
negotiations  should be  commenced  or such  information  should  be  furnished.
Westport has agreed to promptly  communicate to HUBCO the terms of any proposal,
whether  written  or  oral,  which  it may  receive  with  respect  to any  such
Acquisition  Transaction,  and  the  fact  that  it  is  having  discussions  or
negotiations with a third party about an Acquisition Transaction.

CUSTOMARY REPRESENTATIONS, WARRANTIES AND COVENANTS

         The Merger  Agreement  contains  customary mutual  representations  and
warranties, as well as covenants, relating to, among other things, (a) corporate
organization and similar corporate  matters;  (b) the capital structures of each
of HUBCO and Westport; (c) authorization,  execution,  delivery, performance and
enforceability of the Merger Agreement and related matters;  (d) documents filed
by each of HUBCO and Westport with the Commissioner and the FDIC,  respectively,
and  the  accuracy  of  information  contained  therein;  (e)  the  accuracy  of
information  supplied  by each of HUBCO  and  Westport  in  connection  with the
Registration Statement and this Proxy Statement;  (f) compliance with applicable
laws;  (g) the  absence of  material  litigation;  (h) filing of tax returns and
payment of taxes;  (i)  matters  relating  to certain  material  contracts;  (j)
director and officer  contracts  and  retirement  and other  employee  plans and
matters  relating to the Employee  Retirement  Income  Security Act of 1974,  as
amended; (k) insurance matters; (l) certain bank regulatory matters; (m) absence
of certain  material  changes or events from March 31, 1996;  (n) the absence of
actions that would prevent there being a tax-free  reorganization  or the use of
the  "pooling  of  interests"  method to account  for the  Merger;  (o) title to
properties;   (p)  the  adequacy  of  loan  loss  reserves;   (q)  environmental
compliance;  (r) brokers' and finders' fees; and (s) cooperation on applications
and filings.

REGULATORY APPROVALS

         Consummation  of the Merger is subject,  among other  things,  to prior
receipt  of all  necessary  regulatory  approvals.  Consummation  of the  Merger
requires approval of the Bank Merger by the Commissioner  under the BLC, and the
FDIC under the Bank Merger Act (the "BANK MERGER ACT"),  and the approval of the
Merger or waiver of the need for such  approval by the Board of Governors of the
Federal Reserve System (the "FRB") under Regulation Y promulgated under the Bank
Holding Company Act of 1956, as amended (the "BHCA").  Approval or waiver by the
Commissioner,  the FDIC or the FRB does not  constitute  an  endorsement  of the
Merger or a determination by any such regulator that the terms of the Merger are
fair to the shareholders of Westport.  Applications for approval or requests for
waiver  were filed on August 12,  1996 with the  Commissioner,  on July 27, 1996
with the FDIC and on July 24,  1996  with  the FRB.  While  HUBCO  and  Westport
anticipate  receiving all such  approvals or waivers,  there can be no assurance
that they will be  granted,  or that they will be granted  on a timely  basis or
that they will be granted without conditions unacceptable to HUBCO or Westport.

MANAGEMENT AND OPERATIONS AFTER THE MERGER

   
         At the  Effective  Time,  as a result of the Merger,  Westport  will be
merged  with  and  into  HUBCO,   with  HUBCO  as  the  Surviving   Corporation.
Simultaneously,  WBTC will be merged with and into Lafayette,  HUBCO's principal
Connecticut bank subsidiary.  Following the Bank Merger, Lafayette will continue
to operate as a  wholly-owned  subsidiary of HUBCO.  At the Effective  Time, two
persons designated by Westport and acceptable to HUBCO (who are to be Michael H.
Flynn and David A. Rosow unless HUBCO and Westport  agree to the contrary)  will
become directors of HUBCO;  three persons  designated by Westport and acceptable
to HUBCO (who are to include  Michael H. Flynn and David A. Rosow  unless  HUBCO
and  Westport  agree to the  contrary)  and one person  designated  by Josiah T.
Austin (William D. Rueckert, who is one of the current directors of Westport and
WBTC) will become  directors of  Lafayette;  Mr. Flynn will become the President
and CEO of Lafayette (subject to certain conditions),  and Mr. Rosow will become
the Chairman of the  Executive  Committee of the HUBCO Board of  Directors.  For
information regarding Messrs. Flynn and Rosow, see Westport's 10-K.
    

EXCHANGE OF CERTIFICATES, ISSUANCE OF SHARES FOR OPTIONS

         At the Effective Time,  holders of certificates  formerly  representing
shares of Westport Stock will cease to have any rights as Westport  shareholders
and their  certificates  automatically  will represent the shares of HUBCO Stock
into  which  their  shares of  Westport  Stock will have been  converted  by the
Merger. As soon as practicable after the Effective Time, HUBCO will send written
instructions  and a letter of  transmittal  to each  holder of  Westport  Stock,
indicating the method for exchanging  such holder's stock  certificates  for the
certificates  representing  those shares of HUBCO Stock into which such holder's
shares of Westport Stock have been  exchanged.  HOLDERS OF WESTPORT STOCK SHOULD
NOT SEND IN THEIR STOCK CERTIFICATES UNTIL THEY RECEIVE INSTRUCTIONS FROM HUBCO.

         Each  share of HUBCO  Stock  for  which  shares  of  Westport  Stock or
Converting Stock Options are exchanged will be deemed to have been issued at the
Effective Time.  Accordingly,  Westport  shareholders who receive HUBCO Stock in
the Merger will be entitled to receive any dividend or other  distribution which
may be payable to holders of record of such HUBCO  Stock as of dates on or after
the Effective Time.  However, no dividend or other distribution will actually be
paid  with  respect  to any  shares of HUBCO  Stock  until  the  certificate  or
certificates   formerly   representing   shares  of  Westport  Stock  have  been
surrendered, at which time any accrued dividends and other distributions on such
shares of HUBCO Stock will be paid without interest. See "-- Consideration".

         Holders of outstanding  certificates  for Westport  Stock,  upon proper
surrender  of such  certificates  to HUBCO,  will  receive,  promptly  after the
Effective  Time, a certificate  representing  the full number of shares of HUBCO
Stock into which the shares of  Westport  Stock  previously  represented  by the
surrendered certificates have been converted. At the time of issuance of the new
stock  certificate,  each  shareholder  so entitled will receive a check for the
amount of the fractional share interest, if any, to which the shareholder may be
entitled.

         Holders of Converting Stock Options,  will receive,  promptly after the
Effective  Time, a certificate  representing  the full number of shares of HUBCO
Common Stock into which the Converting Stock Options have been converted. At the
time of issuance of the stock  certificates,  each holder of a Converting  Stock
Option will receive a check for the amount of the fractional share interest,  if
any, to which the holder of the Converting Stock Option may be entitled.

         Immediately  following  the  Closing  HUBCO  will  provide  holders  of
Continuing  Stock Options with a means to exchange their  existing  option grant
agreements for new grant agreements covering HUBCO Common Stock.

EFFECTIVE TIME; AMENDMENTS; TERMINATION

   
         The  Closing  will  occur on a date  mutually  agreed  to by HUBCO  and
Westport and as soon as practicable (but in any event within five business days)
after receipt of all necessary  approvals  and consents,  the  expiration of all
statutory waiting periods and the satisfaction or waiver of the other conditions
to consummation of the Merger, or on another day mutually agreed to by HUBCO and
Westport.  The parties  currently  anticipate  closing in late November or early
December 1996.  Immediately following the Closing,  HUBCO and Westport will file
appropriate  certificates  of merger with the Secretaries of State of the States
of Delaware and New Jersey.  The Effective Time will be the close of business on
the first day when both such certificates have been filed. The Effective Time is
dependent upon satisfaction of all conditions  precedent,  some of which are not
under the control of HUBCO and/or  Westport.  See "--  Conditions to the Merger"
and "-- Regulatory Approvals".
    

         The Merger  Agreement  may be amended,  modified or  supplemented  with
respect to any of its terms by the mutual  consent of HUBCO and  Westport at any
time  prior  to the  Effective  Time.  However,  after  approval  of the  Merger
Agreement  by the  shareholders  of  Westport,  no  amendment  can be made which
reduces the amount or changes the form of  consideration  to be delivered to the
shareholders of Westport without the approval of such shareholders.

         The  Merger  Agreement  may be  terminated  by the  mutual  consent  of
Westport and HUBCO.  The Merger  Agreement may also be terminated by Westport or
HUBCO if,  among other  things,  (i) the  Effective  Time has not occurred on or
before  March 31,  1997  unless  the  failure of such  occurrence  is due to the
failure of the party seeking to terminate to perform or observe its covenants in
the Merger Agreement; (ii) a vote of the stockholders of Westport to approve the
Merger  Agreement  is taken and such  stockholders  fail to  approve  the Merger
Agreement  at their  meeting;  or (iii) any  regulatory  approvals  necessary to
consummate the  transaction  have been denied or withdrawn at the request of the
regulatory  agency or such approval is given with  conditions  which  materially
impair the value of Westport and WBTC, taken as a whole, to HUBCO (but then only
by HUBCO).

         HUBCO may terminate  the Merger  Agreement if there has been a material
adverse  change in the business,  operations,  assets or financial  condition of
Westport and WBTC, taken as a whole, from that disclosed by Westport to HUBCO in
its Quarterly  Report on Form 10-Q for the three months ended March 31, 1996, or
Westport  breaches  in  a  material  respect  any  representation,  warranty  or
covenant,  agreement or obligation  under the Merger Agreement and does not cure
such  breach  within 30 days after  receipt by  Westport  of a notice of breach.
Westport may terminate the Merger Agreement if there has been a material adverse
change in the business,  operations, assets or financial condition of HUBCO from
that  disclosed  by HUBCO in its  Quarterly  Report  on Form  10-Q for the three
months ended March 31, 1996,  or HUBCO and its  subsidiaries,  taken as a whole,
breaches  in a  material  respect  any  representation,  warranty  or  covenant,
agreement or obligation under the Merger Agreement and does not cure such breach
within 30 days  after  receipt  by HUBCO of a notice of  breach.  HUBCO may also
terminate the Merger Agreement if the conditions to HUBCO's obligations to close
are not  satisfied  and  Westport  may  terminate  the Merger  Agreement  if the
conditions for Westport to close are not satisfied.

         Westport may terminate the Merger  Agreement  unilaterally if its Board
of Directors approves an Acquisition Transaction in an exercise of its fiduciary
responsibilities  and  Westport  has  paid  to  HUBCO  in  full  the $3  million
Termination Fee described below.

         In addition, the Merger Agreement may be terminated by Westport if both
(a) the HUBCO Common Stock Average Price on the  Determination  Date (i.e.,  the
average closing price of HUBCO Common Stock for the 20 consecutive  trading days
ending  on the date the FRB  approves  the  Merger  or, if FRB  approval  is not
required,  the date the FDIC  approves  the Bank Merger) is less than $16.75 and
(b) the number  obtained by dividing the HUBCO Common Stock Average Price on the
Determination  Date by the HUBCO  Common Stock  closing  price on June 24, 1996,
$20.375 (the "HUBCO  RATIO"),  is less than the number  obtained by dividing the
Index Price (i.e.,  the closing  price of the Nasdaq Bank Index,  as reported by
The Wall Street  Journal) on the  Determination  Date by the Index Price on June
24,  1996,  $1,069.25,   and  subtracting  .075  from  the  result  (after  such
subtraction,  the "INDEX  RATIO").  However,  Westport is  obligated  to provide
notice of such  termination to HUBCO,  which may then elect, at its sole option,
to  increase  the  Exchange  Ratio as set forth in the Merger  Agreement  and as
illustrated  below.  If HUBCO so elects and  increases the Exchange  Ratio,  the
Merger Agreement will not be terminated. There can be no assurance that Westport
will  exercise its right to  terminate  the Merger  Agreement if the  conditions
described above (a "TERMINATION  EVENT") exist and if Westport does exercise its
right to terminate the Merger  Agreement,  there can be no assurance  that HUBCO
will elect to increase  the Exchange  Ratio as provided in the Merger  Agreement
and as illustrated below.

         Certain  possible effects of the above provisions on the Exchange Ratio
may be illustrated by the following three scenarios:

                  (1) If  the   HUBCO  Common   Stock   Average   Price  on  the
         Determination  Date is equal to or greater than $16.75,  there would be
         no Termination Event and no adjustment to the Exchange Ratio.

                  (2) If the HUBCO Ratio (i.e., generally the percentage decline
         in HUBCO's  stock  price) is equal to or greater  than the Index  Ratio
         (i.e.,  generally the  percentage  change in the Nasdaq Bank Index less
         7.5%),  there would be no  Termination  Event and no  adjustment to the
         Exchange Ratio.

                  (3) If  the   HUBCO   Common  Stock   Average   Price  on  the
         Determination Date is less than $16.75 and the HUBCO Ratio is less than
         the Index Ratio,  there would be a Termination Event and Westport could
         elect to terminate the Merger Agreement;  provided that HUBCO could, at
         its sole option,  override such termination by electing to increase the
         Exchange  Ratio to equal the lesser of (i) a quotient  (rounded to four
         decimals) the  numerator of which is $16.75  multiplied by the existing
         Exchange  Ratio and the  denominator of which is the HUBCO Common Stock
         Average Price on the  Determination  Date, and (ii) a quotient (rounded
         to four decimals), the numerator of which is the Index Ratio multiplied
         by the  existing  Exchange  Ratio and the  denominator  of which is the
         HUBCO Ratio.

         The above  scenarios  are for  illustrative  purposes  only and are not
intended  to, and do not,  reflect the value of the HUBCO  Common Stock that may
actually be received by holders of Westport  Common Stock in the Merger,  nor do
they reflect all possible termination or increased Exchange Ratio scenarios.

         Westport  stockholders  should  be aware  that the HUBCO  Common  Stock
Average  Price on the  Determination  Date will be based on the  average  of the
closing  prices  of HUBCO  Common  Stock  during a 20-day  period  ending on the
Determination Date. Accordingly,  because the market price of HUBCO Common Stock
between the  Determination  Date and the Effective  Time, as well as on the date
certificates representing shares of HUBCO Common Stock are delivered in exchange
for shares of Westport Common Stock following  consummation of the Merger,  will
fluctuate  and possibly  decline,  the value of the HUBCO Common Stock  actually
received  by holders of Westport  Common  Stock may be more or less than (i) the
HUBCO Common Stock Average Price on the Determination Date, or (ii) the value of
the HUBCO Common Stock on the Effective  Date  resulting from the Exchange Ratio
or any possible adjustment to the Exchange Ratio as illustrated above.

         It is not possible to know whether a Termination Event will occur until
after the  Determination  Date.  The  Westport  Board of  Directors  has made no
decision  as to  whether it would  exercise  its right to  terminate  the Merger
Agreement if there is a Termination  Event.  In considering  whether to exercise
its termination right in such situation,  the Westport Board of Directors would,
consistent with its fiduciary  duties,  take into account all relevant facts and
circumstances  that  exist at such time and  would  consult  with its  financial
advisors and legal counsel. Approval of the Merger Agreement by the stockholders
of Westport at the Meeting  will confer on the Westport  Board of Directors  the
power,  consistent with its fiduciary  duties, to elect to consummate the Merger
in the event of a Termination  Event whether or not there is any increase in the
Exchange  Ratio and  without any further  action by, or  resolicitation  of, the
stockholders of Westport.  If Westport elects to exercise its termination right,
Westport must give HUBCO prompt notice of that decision  during a ten-day period
beginning on the  Determination  Date,  but the Westport  Board of Directors may
withdraw  such  notice,  at its sole  option,  at any time during  such  ten-day
period.  During a seven-day period commencing with receipt of such notice, HUBCO
has the option,  in its sole  discretion,  to increase the Exchange Ratio in the
manner set forth in the Merger  Agreement and as  illustrated  above and thereby
avoid such termination of the Merger Agreement.  HUBCO is under no obligation to
increase the  Exchange  Ratio,  and there can be no  assurance  that HUBCO would
elect to increase the Exchange  Ratio if Westport  were to exercise its right to
terminate the Merger  Agreement as set forth above.  Any such decision  would be
made by HUBCO in light of the  circumstances  existing at the time HUBCO has the
opportunity  to make such an election.  If HUBCO elects to increase the Exchange
Ratio as set forth in the Merger  Agreement and as  illustrated  above,  it must
give  Westport  notice of that  election  within seven days after receipt of the
notice of termination from Westport and notice of the increased  Exchange Ratio,
in which case no termination of the Merger  Agreement would occur as a result of
a Termination Event.

         The  foregoing  discussion is qualified in its entirety by reference to
the applicable  provisions in the Merger Agreement (a copy of which is set forth
as Appendix A to this Proxy  Statement)  relating to a possible  increase of the
Exchange Ratio as the result of a Termination Event.

         In the event of a  termination,  each party will  retain all rights and
remedies  it may  have at law or  equity  under  the  Merger  Agreement.  Upon a
termination of the Merger Agreement, the transactions  contemplated thereby will
be abandoned  without  further  action by any party and each party will bear its
own expenses.

         However, if:

         (a) the Merger Agreement is terminated by Westport because the Westport
Board of Directors has approved an Acquisition Transaction; or

         (b) the Merger Agreement is terminated by HUBCO (i) because of a breach
by  Westport  of any  covenant  in the Merger  Agreement,  or (ii)  because of a
failure of the  Westport  shareholders  to  approve  the Merger due to an action
taken by  Westport  or  Westport's  Board of  Directors,  or (iii)  following  a
withdrawal by O & Co. of its Fairness Opinion prior to the Closing; or

         (c) the Merger Agreement is terminated by Westport, other than pursuant
to: (i) the mutual  consent of HUBCO and Westport,  (ii) if the  Effective  Time
does not occur by March 31, 1997  (provided that before October 1, 1996 Westport
has  satisfied  all  conditions  to HUBCO's  obligation  to close other than any
requirement of Westport  stockholder approval or any condition waived by HUBCO),
(iii) the failure of the Westport  stockholders to approve the Merger  Agreement
unless (A) such failure is  attributable to an action or omission of Westport or
Westport's  Board of  Directors  or (B) a  proposal  to  effect  an  Acquisition
Transaction  was made  public  before the  Meeting,  (iv) the  failure to obtain
requisite  regulatory approval of the Merger, (v) a material adverse change with
respect to HUBCO since March 31, 1996 or a material  uncured  breach by HUBCO of
any  representation,  warranty or covenant,  agreement or obligation of HUBCO in
the Merger  Agreement,  (vi)  approval by the Westport  Board of Directors of an
Acquisition  Transaction,  (vii)  failure of HUBCO to satisfy all  conditions to
Westport's obligation to close, or (viii) a Termination Event,

         and, in the case of either clause (b) or (c) above,

                  x) after the  execution of the Merger  Agreement  and prior to
the date of termination of the Merger  Agreement  Westport is informed orally or
in writing of a proposal to effect an Acquisition  Transaction which proposal is
not fully  withdrawn prior to the date of termination and which proposal is made
by a company or person other than HUBCO and its affiliates; and

                  y)  before  or  within  12  months   after  the  date  of  the
termination  of the Merger  Agreement  (i) Westport  enters into an agreement to
engage in an Acquisition  Transaction  with any person other than HUBCO, or (ii)
the Board of  Directors  of Westport  approves  an  Acquisition  Transaction  or
recommends that the  shareholders of Westport  approve or accept any Acquisition
Transaction,  in each case, other than as contemplated by the Merger  Agreement,
and

                  z) an  Acquisition  Transaction  between  Westport and another
person closes (an "ACQUISITION  TRANSACTION CLOSING") within 24 months after the
termination of the Merger Agreement;

then the Merger  Agreement  provides  that Westport or its successor in interest
shall pay to HUBCO as a condition  to a  termination  under  clause (a) above or
under  clauses  (b) or (c) above as a  condition  to and  simultaneous  with the
Acquisition Transaction Closing, a Termination Fee equal to $3 million, plus the
legal  fees and  expenses  of  HUBCO  incurred  in  enforcing  its  right to the
Termination Fee.

ACCOUNTING TREATMENT OF THE MERGER

         The Merger is expected to be  accounted  for by HUBCO under the pooling
of  interests  method  of  accounting  in  accordance  with  generally  accepted
accounting principles.  The Merger is conditioned upon the receipt by HUBCO of a
letter from its independent  public  accountants,  Arthur Andersen LLP, that the
Merger  will  be so  treated.  As  required  by  generally  accepted  accounting
principles,  under pooling of interests accounting, as of the Effective Time the
assets and  liabilities  of  Westport  would be added to those of HUBCO at their
recorded book values and the stockholders' equity accounts of HUBCO and Westport
would be  combined  on  HUBCO's  consolidated  balance  sheet.  On a pooling  of
interests  accounting  basis,  income and other  financial  statements  of HUBCO
issued  after  consummation  of the Merger  would be restated  retroactively  to
reflect the consolidated  combined  financial position and results of operations
of HUBCO and  Westport  as if the Merger had taken  place  prior to the  periods
covered  by such  financial  statements.  The pro  forma  financial  information
contained  in this  Proxy  Statement  has been  prepared  using the  pooling  of
interests  accounting basis to account for the Merger.  See "PRO FORMA FINANCIAL
INFORMATION".

FEDERAL INCOME TAX CONSEQUENCES

         THE FEDERAL  INCOME TAX  DISCUSSION  SET FORTH  BELOW IS  INCLUDED  FOR
GENERAL  INFORMATION  ONLY.  IT MAY NOT BE  APPLICABLE  TO  CERTAIN  CLASSES  OF
TAXPAYERS,   INCLUDING  INSURANCE  COMPANIES,   SECURITIES  DEALERS,   FINANCIAL
INSTITUTIONS, FOREIGN PERSONS AND PERSONS WHO ACQUIRED SHARES OF WESTPORT COMMON
STOCK  PURSUANT TO THE EXERCISE OF EMPLOYEE STOCK OPTIONS OR RIGHTS OR OTHERWISE
AS  COMPENSATION.  WESTPORT  SHAREHOLDERS  ARE  URGED TO  CONSULT  THEIR OWN TAX
ADVISERS AS TO THE SPECIFIC TAX  CONSEQUENCES  TO THEM OF THE MERGER,  INCLUDING
THE APPLICABILITY AND EFFECT OF FEDERAL, STATE, LOCAL AND OTHER TAX LAWS.

         General.  It is intended  that the Merger will be treated as a tax-free
reorganization  as  defined  in  Section  368(a)(1)(A)  of the  Code  and  that,
accordingly,  no gain or loss will be  recognized by HUBCO or Westport or by the
shareholders  of Westport  upon the exchange of their  shares of Westport  Stock
solely for shares of HUBCO Stock  pursuant to the Merger (except with respect to
cash  received in lieu of a fractional  share  interest in HUBCO Common  Stock).
Counsel to HUBCO is required,  as a condition of Closing,  to provide an opinion
to HUBCO and to Westport,  with respect to the matter  covered by the  foregoing
sentence.  With respect to this Proxy Statement,  Pitney,  Hardin, Kipp & Szuch,
counsel to HUBCO, has provided an opinion that, based upon the  circumstances as
they presently exist, it expects to be able to render the required opinion.

         Consequences  of Receipt  of Cash in Lieu of  Fractional  Shares.  Cash
received by a Westport shareholder in lieu of any fractional share interest will
be treated as having been received as a payment in exchange for such  fractional
share  interest,  and,  provided the fractional  share would have  constituted a
capital  asset in the  hands of such  shareholder,  the  shareholder  should  in
general  recognize  capital  gain or loss in an amount  equal to the  difference
between the amount of cash  received  and the portion of the  adjusted  basis in
Westport Common Stock allocable to the fractional share interest.

         Basis of HUBCO Stock.  The basis of HUBCO Stock  received by a Westport
shareholder  who  receives  solely  HUBCO Stock will be the same as the basis of
such shareholder's Westport Stock surrendered in exchange therefor.

         Holding Period. The holding period of shares of HUBCO Stock received in
the Merger by holders of Westport  Stock will  include the period  during  which
such shares of Westport Stock  surrendered in exchange therefor were held by the
holder  thereof,  provided  such shares of  Westport  Stock were held as capital
assets.

         Holders of Westport  Options.  HOLDERS OF CONVERTING STOCK OPTIONS WILL
RECEIVE HUBCO COMMON STOCK AND CASH IN LIEU OF FRACTIONAL SHARES IN CANCELLATION
OF THEIR  CONVERTING  STOCK  OPTIONS.  SUCH  PERSONS  WILL BE  TREATED AS HAVING
RECEIVED  COMPENSATION  TAXABLE AS ORDINARY INCOME IN AN AMOUNT EQUAL TO THE SUM
OF THE CASH AND THE VALUE OF THE HUBCO COMMON STOCK RECEIVED BY THEM IN EXCHANGE
FOR THEIR CONVERTING STOCK OPTIONS.  HOLDERS OF CONVERTING STOCK OPTIONS WILL BE
REQUIRED TO DEPOSIT AN AMOUNT FOR  WITHHOLDING  TAXES WITH HUBCO UPON RECEIPT OF
THE HUBCO COMMON STOCK.  Holders of  Continuing  Stock Options will receive like
options to  purchase  HUBCO  Common  Stock and will not be subject to tax on the
conversion of their Westport Options. Holders of Continuing Stock Options should
face the same tax  consequences  upon the  exercise  of their  Continuing  Stock
Options  as they  would have faced had they  exercised  their  Continuing  Stock
Options  prior to the Merger.  Persons who may be deemed to be  "affiliates"  of
Westport  have  delivered  letters to HUBCO in which they have agreed to certain
restrictions  in order for the Merger to comply  with the  "Pooling-of-Interests
Accounting"  rules set forth in Accounting  Series Releases Numbered 130 and 135
(the  "RESTRICTIONS")  on their ability to transfer any HUBCO Stock  acquired by
them in the Merger.  Accordingly,  the income realized by such  "affiliates" who
hold  Converting  Stock Options upon receipt of their HUBCO Common Stock will be
taxable at the time such Restrictions  lapse,  unless such "affiliates" elect to
include  such income in gross income in the taxable year of the receipt of their
HUBCO Common Stock in accordance with Section 83(b) of the Code.

         Consequences to Dissenting Westport  Shareholders.  Holders of Westport
Preferred Stock who perfect their dissenters'  rights will receive only cash for
their shares of Westport Preferred Stock and should in general recognize capital
gain or loss  equal  to the  difference,  if any,  between  the  amount  of cash
received and the shareholder's basis in the Westport Preferred Stock surrendered
therefor.  The gain or loss will be  characterized  as a capital gain or loss if
(a) the holder's  shares of Westport  Preferred Stock are held as capital assets
and (b) the  holder  receives  cash  with  respect  to all  shares  of  Westport
Preferred Stock which the holder owns actually and  constructively  (pursuant to
the  attribution  rules of Section  318 of the Code).  If a  shareholder  is not
considered  as having  disposed  of all his  stock by reason of the  attribution
rules,  the  distribution  of cash may be  determined to have the "effect of the
distribution of a dividend," in which case the  distribution  will be taxed as a
dividend. The determination is made on a shareholder-by-shareholder basis.


                         PRO FORMA FINANCIAL INFORMATION

                   PRO FORMA UNAUDITED COMBINED BALANCE SHEET
                   OF HUBCO, LAFAYETTE, HOMETOWN AND WESTPORT

                  The following pro forma unaudited  combined  condensed balance
sheet combines the historical  consolidated balance sheets of HUBCO and Westport
giving  effect  to the  Merger  which  will be  accounted  for as a  pooling  of
interests,  as if the  Merger  had  been  effective  on June 30,  1996,  and the
historical  consolidated  balance sheet of Hometown as of June 30, 1996,  giving
effect to the Hometown  Acquisition which was consummated on August 30, 1996 and
was accounted for as a purchase,  effective  June 30, 1996,  and the  historical
consolidated   balance  sheet  of  Lafayette  giving  effect  to  the  Lafayette
Acquisition,  which was  consummated  on July 1, 1996 and was accounted for as a
pooling of interests, and also takes into account the Growth Acquisition,  which
was  consummated  on  January  12,  1996 and was  accounted  for as a pooling of
interests.  The information  set forth below should be read in conjunction  with
the historical consolidated financial statements of HUBCO,  Lafayette,  Hometown
and Westport,  including their  respective  notes thereto,  certain of which are
incorporated  by reference in this Proxy Statement (see  "INFORMATION  DELIVERED
AND  INCORPORATED  BY  REFERENCE"),   and  in  conjunction  with  the  condensed
consolidated  historical financial  information,  including,  the notes thereto,
appearing  elsewhere in this Proxy  Statement.  The effect of the remaining $7.0
million  (after tax) of  additional  merger-related  expenses and  restructuring
charges that are expected to be taken in the third quarter of 1996 in connection
with the Lafayette  Acquisition  have been  reflected in the pro forma  combined
balance  sheets.   However,   since  the  proposed  remaining  $7.0  million  of
merger-related  expenses and restructuring  charges are nonrecurring,  they have
not been reflected in the pro forma combined  statements of income. See "CERTAIN
INFORMATION  REGARDING  HUBCO -- Recent  Developments".  The pro forma financial
data do not give effect to any  anticipated  cost savings in connection with the
Merger.  The pro forma  financial  data are not  necessarily  indicative  of the
actual  financial  position  that  would  have  occurred  had  the  Merger  been
consummated on June 30, 1996 or that may be obtained in the future.

   
                  On  September  13,  1996,  HUBCO  sold $75  million  aggregate
principal  amount  of  8.20%  Subordinated  Debentures  due  2006  in a  private
placement.   The  net  proceeds  to  HUBCO  from  the  debenture  offering  were
$73,737,750,  before deducting HUBCO's expenses in connection with the offering,
which  are  expected  to be not more than  $200,000.  See  "CERTAIN  INFORMATION
REGARDING HUBCO -- Recent  Developments."   The Pro Forma financial  information
does not reflect the sale of the debentures.
    

<PAGE>


<TABLE>
<CAPTION>

PRO FORMA UNAUDITED  COMBINED
CONDENSED BALANCE SHEET AS OF JUNE 30, 1996
($ in thousands, except per share data)



                                                  Pro                              Pro
Assets                                           forma      Pro-                  forma      Pro-                  Pro         Pro
                                                Adjust-    forma      Home-      Adjust-     Forma                forma       forma
                            HUBCO   Lafayette   ments    Combined      town       ments     Combined  Westport  Adjustments Combined

                         -----------------------------------------------------------------------------------------------------------
<S>                      <C>         <C>        <C>       <C>        <C>       <C>         <C>        <C>      <C>         <C>
Cash and due from banks     $81,389    $37,875    $        $119,264   $12,464   $(1,020)    $130,708   $21,767  $          $152,475
                                               -                                                                     -
Federal funds sold                 -         -        -           -     1,690          -       1,690    13,500       -       15,190
Securities                  644,995    125,717  (6,355)     764,357    83,563   (32,000)     815,920    90,814  (1,701)     905,033
Loans                       954,136    548,005        -   1,502,141   101,971          -   1,604,112   182,680       -    1,786,792
Less: Allowance for loan  
losses                      (18,055)    (9,664)       -     (27,719)   (2,569)         -     (30,288)   (3,121)      -      (33,409)
                         -----------------------------------------------------------------------------------------------------------
                            936,081    538,341        -   1,474,422    99,402          -   1,573,824   179,559       -     1,753,383
                         -----------------------------------------------------------------------------------------------------------
Other assets                 68,045     39,275        -     107,320     7,475          -     114,795    10,816       -      125,611
Intangibles, net of                                                                                                               
amortization                  9,356         -         -       9,356       155    15,336       24,847       192       -        25,039
                         -----------------------------------------------------------------------------------------------------------
      Total Assets       $1,739,866   $741,208  $(6,355) $2,474,719  $204,749  $(17,684)  $2,661,784  $316,648  $(1,701)  $2,976,731
                         ===========================================================================================================
Liabilities and Stockholders'
Equity
Deposits:
     Noninterest bearing  $ 315,958    $135,485  $     -     $451,443  $ 25,044  $      -     $476,487   $78,953  $    -   $555,440
     Interest bearing     1,171,849     511,464        -    1,683,313   149,347         -    1,832,660   179,938       -  2,012,598
                        ----------------------------------------------------------------------------------------------------------
          Total deposits  1,487,807     646,949        -    2,134,756   174,391         -    2,309,147   258,891       -  2,568,038
                        ----------------------------------------------------------------------------------------------------------
Borrowings                   85,357      29,197        -      114,554    11,500    (1,410)     124,644    29,049       -   153,693
Other liabilities            11,588       6,498    7,038       25,124     1,614       970       27,708     3,593       -    31,301
                        ----------------------------------------------------------------------------------------------------------
     Total Liabilities    1,584,752     682,644    7,038    2,274,434   187,505      (440)   2,461,499   291,533       -  2,753,032
Subordinated debt            25,000           -        -       25,000         -          -      25,000         -       -     25,000
Stockholders' Equity:
     Preferred stock            -           -        -            -         -          -           -         -       -          -
     Common stock            25,502         201    9,437       35,140     1,833    (1,833)      35,140        61   3,622     38,823
     Additional paid in      
     capital                 62,283      50,433  (22,037)      90,679    14,123   (14,123)      90,679    23,485  (5,323)   108,841
     Retained earnings       61,028       8,437   (7,038)      62,427     2,411    (2,411)      62,427     2,495       -     64,922
     Other                  (18,699)       (507)   6,245      (12,961)   (1,123)    1,123      (12,961)     (926)      -    (13,887)
                        ------------------------------------------------------------------------------------------------------------
         Total Capital      130,114      58,564  (13,393)     175,285    17,244   (17,244)     175,285    25,115  (1,701)    198,699
     Total Liabilities   
         and Capital     $1,739,866    $741,208  $(6,355)  $2,474,719  $204,749  $(17,684)  $2,661,784  $316,648 $(1,701) $2,976,731
                        ============================================================================================================


Common and common
equivalent shares              
outstanding                  13,518                          19,279                          19,278                        22,627

Book value per common and
 common equivalent share      $9.63                           $9.12                           $9.12                         $8.80

</TABLE>

<PAGE>


                Pro Forma Unaudited Combined Statements of Income
                   of HUBCO, Lafayette, Hometown and Westport

                  The  following   pro  forma   unaudited   combined   condensed
statements of income combine the historical consolidated statements of income of
HUBCO,  Lafayette,  Hometown and Westport giving effect to the Merger which will
be accounted for as a pooling of interests, as if the Merger had occurred on the
first day of the applicable periods indicated herein, after giving effect to the
Lafayette  Acquisition,  which was consummated on July 1, 1996 and was accounted
for  as a  pooling  of  interests,  and  the  Hometown  Acquisition,  which  was
consummated on August 30, 1996 and was accounted for as a purchase,  and the pro
forma  adjustments  described in the notes to the pro forma  combined  financial
statements,  and also  takes into  account  the  Growth  Acquisition,  which was
consummated on January 12, 1996 and was accounted for as a pooling of interests.
Because the  Hometown  Acquisition  is being  accounted  for using the  purchase
method  of  accounting  (which  does not  require  the  restatement  of  HUBCO's
financial statements),  Hometown's historical  consolidated statements of income
and the  Hometown  Acquisition  are not  reflected  in the  pro  forma  combined
condensed  statements of income for the years ended  December 31, 1994 and 1993.
The pro forma  combined  condensed  statements  of income  were  prepared on the
assumption  that the  Hometown  Acquisition  had been  effected as of January 1,
1995. The  information  set forth below should be read in  conjunction  with the
condensed  consolidated  historical and other pro forma  financial  information,
including the notes thereto, incorporated by reference or appearing elsewhere in
this Proxy Statement.  The effect of the estimated remaining $7.0 million (after
tax) of merger-related  expenses and restructuring  charges expected to be taken
in connection with the Lafayette Acquisition has been reflected in the pro forma
combined balance sheet; however, since the proposed  merger-related expenses and
restructuring charges are nonrecurring,  they have not been reflected in the pro
forma combined  statements of income.  The pro forma  financial data do not give
effect to any anticipated  cost savings in connection  with the Merger.  The pro
forma financial data are not necessarily indicative of the results that actually
would have occurred had the Merger been  consummated  on the dates  indicated or
that may be obtained in the future.

                  The income tax provision  (benefit) for Lafayette and Westport
includes the effect of reducing  Lafayette's and Westport's  valuation allowance
with respect to federal deferred tax assets.  Considering the combined operating
results,  it is unlikely that HUBCO would have established a valuation allowance
with respect to its federal  deferred tax assets had the  companies  always been
combined.  The pro forma  unaudited  combined  statements  of  income  have been
adjusted to reflect what the changes in the valuation  allowance would have been
had the companies always been combined.

   
                  On  September  13,  1996,  HUBCO  sold $75  million  aggregate
principal  amount  of  8.20%  Subordinated  Debentures  due  2006  in a  private
placement.   The  net  proceeds  to  HUBCO  from  the  debenture  offering  were
$73,737,750,  before deducting HUBCO's expenses in connection with the offering,
which  are  expected  to be not more than  $200,000.  See  "CERTAIN  INFORMATION
REGARDING HUBCO -- Recent  Developments".  The Pro Forma  financial  information
does not reflect the sale of the debentures.
    
<PAGE>
<TABLE>
<CAPTION>


PRO FORMA UNAUDITED COMBINED  CONDENSED  STATEMENTS OF INCOME FOR THE SIX MONTHS
ENDED JUNE 30, 1996
($ In thousands, except per share data)



                                                            Pro                    Pro          Pro                   Pro
                                                           Forma       Home-       Forma        Forma                Forma
                                    HUBCO    Lafayette    Combined      town    Adjustments   Combined   Westport    Combined
                                 ---------------------------------------------------------------------------------------------
<S>                                  <C>       <C>         <C>         <C>       <C>           <C>        <C>         <C>
Interest on loans                    $42,240   $23,052     $65,292     $4,442    $       -     $69,734    $8,123      $77,857
Interest on securities                19,125     4,153      23,278      2,831        (910)      25,199     2,672       27,871
Other interest income                    202       101         303          8            -         311       103          414
                                 ---------------------------------------------------------------------------------------------
     Total Interest Income            61,567    27,306      88,873      7,281        (910)      95,244    10,898      106,142
                                 ---------------------------------------------------------------------------------------------
Interest on deposits                  18,585     9,956      28,541      2,820            -      31,361     2,848       34,209
Interest on borrowings                 2,229       737       2,966        624         (35)       3,555       405        3,960
                                 ---------------------------------------------------------------------------------------------
     Total Interest Expense           20,814    10,693      31,507      3,444         (35)      34,916     3,253       38,169
                                 ---------------------------------------------------------------------------------------------
          Net Interest Income         40,753    16,613      57,366      3,837        (875)      60,328     7,645       67,973

Provision for loan losses              1,896     2,500       4,396         50            -       4,446       600        5,046

Noninterest income                     9,982     2,551      12,533        643            -      13,176     2,144       15,320
Noninterest expense                   28,001    14,922      42,923      3,361         775       47,059     5,599       52,658
                                 ---------------------------------------------------------------------------------------------
     Pre-Tax Income (Loss)            20,838     1,742      22,580      1,069      (1,650)      21,999     3,590       25,589
Income tax provision (benefit)         7,678       952       8,630        450        (333)       8,747     1,491       10,238
                                 ---------------------------------------------------------------------------------------------
     Net Income (Loss)               $13,160      $790     $13,950       $619     $(1,317)     $13,252    $2,099      $15,351
                                 =============================================================================================

Earnings (loss) per share:
     Primary                           $0.95                 $0.71                               $0.68                  $0.67
     Fully Diluted                     $0.95                 $0.71                               $0.68                  $0.67

Weighted Average Shares
   Outstanding:
     Common and common
       equivalent shares              13,844                19,604                              19,604                 22,953
     Preferred (HUBCO)                     -                     -                                   -                      -


</TABLE>


<PAGE>

<TABLE>
<CAPTION>


PRO FORMA UNAUDITED COMBINED CONDENSED STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 1995
($ in thousands, except per share data)
                                                                                       Pro-      Pro-                    Pro-
                                            Pro Forma            Pro Forma  Home-    Forma      Forma                  Forma
                        HUBCO      Growth    Combined  Lafayette  Combined   town   Adjust-     Combined               Combined
                                                                                      ments               Westport
                        ---------------------------------------------------------------------------------------------------------
<S>                      <C>       <C>      <C>        <C>       <C>        <C>    <C>        <C>          <C>       <C>
Interest on loans        $80,503   $8,437   $88,940    $41,947   $130,887   $7,625  $         $138,512     $16,200   $154,712
                                                                                          -
Interest on securities    39,065    1,185    40,250     10,313     50,563    7,269  (1,820)     56,012       4,366     60,378
Other interest income      1,143      170     1,313        163      1,476      186        -      1,662         159      1,821
                        ------------------------------------------------------------------------------------------------------
  Total Interest Income  120,711    9,792   130,503     52,423    182,926   15,080  (1,820)    196,186      20,725    216,911
                        ------------------------------------------------------------------------------------------------------
Interest on deposits      35,557    3,821    39,378     17,189     56,567    6,171        -     62,738       5,110     67,848
Interest on borrowings     4,052        2     4,054      3,792      7,846    1,497     (69)      9,274         917     10,191
                        ------------------------------------------------------------------------------------------------------
  Total Interest Expense  39,609    3,823    43,432     20,981     64,413    7,668     (69)     72,012       6,027     78,039
                        ------------------------------------------------------------------------------------------------------
  Net Interest Income     81,102    5,969    87,071     31,442    118,513    7,412  (1,751)    124,174      14,698    138,872

Provision (benefit)for 
loan losses                4,200      625     4,825      3,190      8,015       75        -      8,090       1,500      9,590

Noninterest income        17,791      351    18,142      6,078     24,220    1,420        -     25,640       4,005     29,645
Noninterest expense       60,164    5,070    65,234     26,230     91,464    6,951   1,626     100,041      11,378    111,419
                        ------------------------------------------------------------------------------------------------------
   Pre-Tax Income (Loss)  34,529      625    35,154      8,100     43,254    1,806  (3,377)     41,683       5,825     47,508
Income tax provision
(benefit)                 10,845      427    11,272      1,385     12,657      497    (665)     12,489       1,857     14,346
                        ------------------------------------------------------------------------------------------------------
     Net Income (Loss)   $23,684     $198   $23,882     $6,715    $30,597   $1,309 $(2,712)    $29,194      $3,968    $33,162
                        ======================================================================================================

Earnings per share:
  Primary                  $1.82              $1.67                 $1.53                        $1.46                  $1.42
  Fully Diluted            $1.79              $1.65                 $1.51                        $1.45                  $1.41

Weighted Average Shares
 Outstanding:
  Common and common
    equivalent shares     12,743             13,976                19,691                       19,691                 23,040
  Preferred (HUBCO)          508                508                   508                          508                    508

Net Income (loss) as
  previously reported    $23,684     $198   $23,882   $18,927     $42,809   $1,309 $(2,712)    $41,406      $6,830    $48,236
Adjustments to income
  tax provision (benefit)     -        -          -   (12,212)    (12,212)       -        -    (12,212)     (2,862)   (15,074)
Net income (loss) as 
  reported herein        $23,684     $198   $23,882     $6,715    $30,597   $1,309 $(2,712)    $29,194      $3,968    $33,162

</TABLE>


<PAGE>
<TABLE>
<CAPTION>


PRO FORMA UNAUDITED  COMBINED  CONDENSED  STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 1994
($ in thousands, except per share data)

                                                        Pro Forma                   Pro Forma                    Pro Forma
                                  HUBCO       Growth     Combined     Lafayette      Combined      Westport       Combined
                               ---------------------------------------------------------------------------------------------
<S>                               <C>           <C>         <C>         <C>           <C>            <C>           <C>
Interest on loans                 $62,031       $6,697      $68,728     $34,136       $102,864       $13,729       $116,593
Interest on securities             39,958          810       40,768       8,236         49,004         3,484         52,488
Other interest income               1,364          152        1,516         211          1,727           121          1,848
                               ---------------------------------------------------------------------------------------------
     Total Interest Income        103,353        7,659      111,012      42,583        153,595        17,334        170,929
                               ---------------------------------------------------------------------------------------------
Interest on deposits               29,268        2,352       31,620      11,790         43,410         4,443         47,853
Interest on borrowings              2,989            9        2,998       1,969          4,967           306          5,273
                               --------------------------------------------------------------------------------------------
     Total Interest Expense        32,257        2,361       34,618      13,759         48,377         4,749         53,126
                               ---------------------------------------------------------------------------------------------
          Net Interest Income      71,096        5,298       76,394      28,824        105,218        12,585        117,803

Provision for loan losses           3,550          634        4,184       3,325          7,509         1,800          9,309

Noninterest income                 11,828          327       12,155       6,337         18,492         3,928         22,420
Noninterest expense                51,050        3,871       54,921      28,423         83,344        11,587         94,931
                               ---------------------------------------------------------------------------------------------
     Pre-Tax Income                28,324        1,120       29,444       3,413         32,857         3,126         35,983
Income tax provision               10,892            -       10,892         939         11,831           764         12,595
                               ---------------------------------------------------------------------------------------------
     Net Income                   $17,432       $1,120      $18,552      $2,474        $21,026        $2,362        $23,388
                               =============================================================================================

Earnings per share:
  Primary                           $1.36                     $1.33                      $1.11                        $1.05
  Fully Diluted                     $1.33                     $1.31                      $1.10                        $1.04

Weighted Average Shares
  Outstanding:
  Common & common
    equivalent shares              12,496                    13,599                     18,491                       21,840
  Preferred (HUBCO)                   602                       602                        602                          602

Net income as previously
  reported                        $17,432       $1,120      $18,552      $6,137        $24,689        $4,362        $29,051
Adjustments to income tax
  provision (benefit)                   -            -            -      (3,663)       (3,663)        (2,000)        (5,663)
Net income as reported herein     $17,432       $1,120      $18,552      $2,474        $21,026        $2,362        $23,388

</TABLE>


<PAGE>

<TABLE>
<CAPTION>


PRO FORMA UNAUDITED  COMBINED  CONDENSED  STATEMENT OF INCOME
FOR THE YEAR ENDED
DECEMBER 31, 1993
($ in thousands, except per share data)

                                                                Pro Forma               Pro Forma                   Pro Forma
                                     HUBCO       Growth     Combined      Lafayette      Combined      Westport      Combined
                                 ---------------------------------------------------------------------------------------------
<S>                                <C>           <C>         <C>            <C>           <C>           <C>          <C>
Interest on loans                  $56,140       $4,472      $60,612        $34,798       $95,410       $13,482      $108,892
Interest on securities              28,734        1,219       29,953          6,306        36,259         1,798        38,057
Other interest income                1,676          163        1,839            311         2,150           429         2,579
                                 ---------------------------------------------------------------------------------------------
     Total Interest Income          86,550        5,854       92,404         41,415       133,819        15,709       149,528
                                 ---------------------------------------------------------------------------------------------
Interest on deposits                26,604        2,142       28,746         13,809        42,555         5,642        48,197
Interest on borrowings                 907            -          907          1,625         2,532            42         2,574
                                 ---------------------------------------------------------------------------------------------
     Total Interest Expense         27,511        2,142       29,653         15,434        45,087         5,684        50,771
                                 ---------------------------------------------------------------------------------------------
          Net Interest Income       59,039        3,712       62,751         25,981        88,732        10,025        98,757

Provision for loan losses            4,874          653        5,527         23,500        29,027         2,890        31,917

Noninterest income                  10,579          302       10,881          8,306        19,187         5,384        24,571
Noninterest expense                 42,313        3,309       45,622         36,789        82,411        11,569        93,980
                                 ---------------------------------------------------------------------------------------------
    Pre-Tax Income (Loss)           22,431           52       22,483        (26,002)       (3,519)          950        (2,569)
Income tax provision (benefit)       8,560         (260)       8,300         (8,508)         (208)          529           321
                                 ---------------------------------------------------------------------------------------------
Income (loss) before cumulative
   effect of change in              
   accounting principle             13,871          312       14,183        (17,494)       (3,311)         421         (2,890) 
Cumulative effect of change in      
   accounting principle                  -            -            -         (3,118)       (3,118)           -         (3,118)
                                 ----------------------------------------------------------------------------------------------
   Net Income (Loss)               $13,871         $312      $14,183       $(20,612)      $(6,429)        $421        $(6,008)
                                 ==============================================================================================

   
Earnings (loss) per share before 
  cumulative  effect of change in
  accounting principle:
  Primary                             $1.06                     $1.00                       $(0.22)                     $(0.16)
  Fully Diluted                       $1.06                     $1.00                       $(0.22)                     $(0.16)
    

Earnings (loss) per share after 
  cumulative effect of Change in
  accounting principle:
  Primary                             $1.06                     $1.00                       $(0.43)                     $(0.33)
  Fully Diluted                       $1.06                     $1.00                       $(0.43)                     $(0.33)

Weighted Average Shares Outstanding:
  Common & common equivalent         13,109                    14,212                       14,918                      18,267
    shares
  Preferred (HUBCO)                      -                         -                            -                           -

Net income (loss) as previously      $13,871         $312      $14,183       $(29,136)     $(14,953)      $1,202       $(13,751)
  reported
Adjustments to income tax                 -            -            -           8,524         8,524        (781)          7,743
  provision (benefit)
Net income (loss) as reported herein $13,871         $312      $14,183       $(20,612)      $(6,429)       $421         $(6,008)

</TABLE>

<PAGE>

                                                                  

NOTES TO PRO FORMA FINANCIAL INFORMATION

(1)        Pro forma financial  information assumes that the Growth Acquisition,
           the Lafayette  Acquisition and the Merger were  consummated as of the
           beginning  of each of the  periods  indicated  and that the  Hometown
           Acquisition  was  consummated as of January 1, 1995 for the pro forma
           unaudited  combined  statements of income and as of June 30, 1996 for
           the pro forma unaudited combined balance sheet.  Because the Hometown
           Acquisition was accounted for using the purchase method of accounting
           (which  does  not  require  the  restatement  of  HUBCO's   financial
           statements),  Hometown's historical consolidated statements of income
           and the  Hometown  Acquisition  are not  reflected  in the pro  forma
           unaudited combined condensed statements of income for the years ended
           December 31, 1994 and 1993.  The pro forma  information  presented is
           not  necessarily  indicative  of the  results  of  operations  or the
           combined  financial position that would have resulted had the mergers
           been   consummated  at  the  beginning  of  the  applicable   periods
           indicated,  nor  is it  necessarily  indicative  of  the  results  of
           operation in future periods or the future  financial  position of the
           combined entities.

   
(2)        It is assumed that the Merger will be  accounted  for on a pooling of
           interests  accounting  basis, and accordingly,  the related pro forma
           adjustments  herein reflect,  where applicable,  an exchange ratio of
           0.3225 shares of HUBCO Common Stock for each of the 6,068,531  shares
           of Westport Common Stock which were outstanding at June 30, 1996.
    

           The pro forma financial  information presented herein gives effect to
           the  cancellation  of  85,300  shares  of HUBCO  Common  Stock.  This
           adjustment is the result of HUBCO's ownership,  as of August 6, 1996,
           of 264,500 shares of Westport Common Stock at a cost of $1,701,125.

           As a result, the pro forma information was adjusted for the Merger by
           the (i)  addition of  2,156,761  shares of HUBCO  Common Stock with a
           stated  value of  $1.778  per share  amounting  to  $3,834,734;  (ii)
           elimination of 6,068,531  shares of Westport  Common Stock with a par
           value of $.01 per share amounting to $60,685;  (iii)  cancellation of
           85,300  shares of HUBCO  Common Stock  amounting  to  $151,663;  (iv)
           issuance  of 39,600  shares of New HUBCO  Preferred  Stock with a par
           value of $.01, amounting to $396, (v) elimination of 39,600 shares of
           Westport Preferred Stock with a par value of $.01, amounting to $396;
           and (vi)  recording of the  remaining  net amount of  $5,323,511 as a
           reduction of additional paid in capital at June 30, 1996.

           The effect of the  remaining  $7.0  million of the total $8.5 million
           (after tax)  restructuring  charge in  connection  with the Lafayette
           Acquisition  has been  reflected  in the pro forma  combined  balance
           sheet as an increase in other liabilities.

(3)        The Lafayette Acquisition was accounted for on a pooling of interests
           accounting basis and accordingly,  the related pro forma  adjustments
           herein reflect, where applicable, an exchange ratio of .588 shares of
           HUBCO  Common  Stock for each of the  10,029,637  shares of Lafayette
           common stock which were outstanding at June 30, 1996.

           The pro forma financial  information presented herein gives effect to
           the  cancellation  of  323,400  shares of HUBCO  Common  Stock.  This
           adjustment  is the result of HUBCO's  ownership of 550,000  shares of
           Lafayette common stock at a cost of $6,354,687.

           As a result, the pro forma information was adjusted for the Lafayette
           Acquisition  by the (i) addition of 5,897,426  shares of HUBCO Common
           Stock  with  a  stated  value  of  $1.778  per  share,  amounting  to
           $10,485,623;  (ii)  elimination  of  10,029,637  shares of  Lafayette
           Common  Stock  with a stated  value of $.02 per share,  amounting  to
           $200,593;  (iii) cancellation of 323,400 shares of HUBCO Common Stock
           amounting  to  $575,005;  (iv)  addition  of 146,600  shares of HUBCO
           Common Stock amounting to $260,655 in exchange for Lafayette's  stock
           options; and (v) recording of the remaining net amount of $16,367,000
           as a reduction of additional paid in capital at June 30, 1996.

(4)         The pro forma financial information presented herein reflects: (i) a
            total cash  purchase  price for Hometown of $31.6  million.  Cash on
            hand of $1.0 million and the proceeds  received upon  disposition of
            approximately $32.0 million of securities available for sale will be
            utilized to fund the purchase price. The excess funds resulting from
            the  sale of  these  securities  will be used to  reduce  short-term
            borrowings; (ii) a fair value adjustment of $500,000 established for
            investment  securities held to maturity.  Investment securities held
            to maturity were valued at their estimated fair value as of June 30,
            1996.  The  resulting  adjustment is being  amortized  into interest
            income over the remaining  life of the portfolio as of that date, so
            as to produce a constant yield to maturity; (iii) a net deferred tax
            benefit  of  $200,000  on  purchase  accounting  adjustments;   (iv)
            elimination of Hometown's existing intangible and establishment of a
            new  intangible   estimated  at  approximately  $16.5  million.  The
            resulting  intangible  assets are  expected  to be  amortized  on an
            aggregate  estimated life of 10 years; (v) accruals were established
            for  termination   benefits  and  other  benefits  under  employment
            contracts of $710,000 and other  transaction  costs and professional
            fees of $460,000;  (vi)  elimination of Hometown's  existing capital
            pursuant   to  the   purchase   accounting   method   for   business
            combinations;  and  (vii)  the book  value of  Hometown's  loans and
            deposits are deemed to approximate  estimated fair value at June 30,
            1996 and therefore no fair value adjustment is necessary.

(5)        On January 12, 1996,  HUBCO  completed  its purchase of Growth,  with
           assets of $127.7  million,  for 1.2  million  shares of HUBCO  Common
           Stock valued at approximately $27 million, in a transaction accounted
           for as a pooling of  interests.  The pro forma  financials  presented
           herein reflect the effect of this acquisition.

(6)        Earnings  per  share  data has been  computed  based on the  combined
           historical  net income  applicable to common  stockholders  of HUBCO,
           Westport, Lafayette and Growth, using the historical weighted average
           shares  outstanding  of HUBCO Common  Stock and the weighted  average
           outstanding  shares,  adjusted to  equivalent  shares of HUBCO Common
           Stock, as of the earliest applicable period presented.

           Primary and fully diluted  weighted  average shares  outstanding also
           includes the addition of 38,759 common share  equivalents  applicable
           to the 61,477 HUBCO warrants issued in the Lafayette  Acquisition for
           the 104,554 Lafayette warrants outstanding.

(7)        Certain insignificant  reclassifications have been included herein to
           conform to statement presentations.


<PAGE>


                   RIGHTS OF DISSENTING WESTPORT SHAREHOLDERS

         WESTPORT  SHAREHOLDERS ARE ENTITLED TO DISSENTERS'  RIGHTS OF APPRAISAL
IN  CONNECTION  WITH THE MERGER  WITH  RESPECT TO SHARES OF  WESTPORT  PREFERRED
STOCK.  HOWEVER,  THERE ARE NO DISSENTERS'  RIGHTS IN THE MERGER WITH RESPECT TO
SHARES OF WESTPORT COMMON STOCK.

         Holders of Westport Preferred Stock who follow the procedures specified
in Section  262 of the DGCL will be  entitled  to have their  shares of Westport
Preferred  Stock  appraised  by the  Delaware  Court of Chancery  and to receive
payment of the "fair  value" of such  shares,  exclusive of any element of value
arising from the  accomplishment  or expectation of the Merger, as determined by
such Court.  A dissenting  shareholder  should assume that neither  Westport nor
HUBCO will take any action to perfect his or her appraisal rights.  Therefore, a
shareholder  desiring to exercise  appraisal  rights should strictly comply with
the procedures set forth in Section 262 and is urged to consult his or her legal
advisor before electing or attempting to exercise such rights. Failure to follow
any of such procedures may result in a termination or waiver of appraisal rights
under Section 262. A person  having a beneficial  interest in shares of Westport
Preferred Stock held of record in the name of another  person,  such as a broker
or nominee,  must act  promptly  to cause the record  holder to follow the steps
summarized below properly and in a timely manner to perfect  whatever  appraisal
rights the beneficial owner may have.

         The  following  discussion  of the  provisions  of  Section  262 is not
intended to be a complete  statement of its  provisions  and is qualified in its
entirety  by  reference  to the full  text of that  section,  a copy of which is
included herein as Appendix C.

         Under  Section  262, a  dissenting  shareholder  electing  to  exercise
appraisal rights must satisfy both of the requirements set forth in paragraphs 1
and 2 below:

         1. Deliver to Westport,  before the taking of the vote on the Merger, a
written  demand for  appraisal  of his or her  Westport  Preferred  Stock  which
reasonably  informs  Westport of the identity of the  shareholder  of record and
that such  shareholder  intends  thereby to demand the  appraisal  of his or her
Westport  Preferred  Stock.  This written  demand is in addition to and separate
from any proxy or vote  against the  proposal  to approve the Merger  Agreement.
Neither a vote  against  such  proposal  nor a proxy  directing  such vote shall
satisfy  the  requirement  for such  written  demand.  The  written  demand  for
appraisal  should be delivered  either in person to the Secretary of Westport at
the Meeting,  or by mail (certified mail,  return receipt  requested,  being the
recommended  form of  transmittal)  to:  John  J.  Henchy,  Secretary,  Westport
Bancorp,  Inc., 87 Post Road East, Westport Connecticut 06880 before the vote on
the proposal to approve the Merger Agreement;

         2. Not vote in favor of the  Merger.  A  failure  to vote  against  the
Merger  will  not  constitute  a  waiver  of  appraisal  rights.   However,  any
shareholder who executes a proxy and who desires to perfect his or her appraisal
rights  must mark the  proxy  "Against"  the  proposal  to  approve  the  Merger
Agreement or must abstain  because if the executed proxy is left blank,  it will
be voted for the Merger, in which case appraisal rights will be waived.

         In addition,  a holder of shares of Westport Preferred Stock wishing to
exercise his or her appraisal rights must hold of record such shares on the date
the written demand for appraisal is made and must hold such shares  continuously
through the Effective Time of the Merger.  The written demand for appraisal must
be made  by or for  the  holder  of  record  of the  Westport  Preferred  Stock.
Accordingly,  such  demand  should be  executed  by or for such  shareholder  of
record,  fully and correctly,  as such  shareholder's name appears on his or her
stock  certificates.  If the Westport  Preferred Stock certificates are owned of
record in a fiduciary  capacity,  such as by a trustee,  guardian or  custodian,
execution  of the  demand  should be made in such  capacity  and if the stock is
owned of record by more than one  person,  as in a joint  tenancy  or tenancy in
common, such demand should be executed by or for all joint owners. An authorized
agent,  including  one of two or more joint  owners,  may execute the demand for
appraisal  for a  shareholder  of record.  However,  the agent must identify the
record owner or owners and  expressly  disclose  the fact that in executing  the
demand he or she is acting as agent for the  record  owner or  owners.  A record
holder,  such as a broker,  who  holds  shares of  Westport  Preferred  Stock as
nominee for several beneficial owners may exercise appraisal rights with respect
to the shares of Westport Preferred Stock held for one or more beneficial owners
while not  exercising  such rights with respect to shares of Westport  Preferred
Stock held for other beneficial  owners; in such case, the written demand should
set forth the number of shares of Westport Preferred Stock as to which appraisal
is sought and where no known  number of shares of  Westport  Preferred  Stock is
expressly mentioned, the demand will be presumed to cover all shares of Westport
Preferred  Stock held in the name of the record  holder.  Shareholders  who hold
their shares of Westport  Preferred Stock in brokerage accounts or other nominee
forms and who wish to exercise appraisal rights must take all necessary steps in
order that a demand for  appraisal  is made by the record  holder of such shares
and are urged to  consult  with  their  brokers  to  determine  the  appropriate
procedures for the making of the demand for appraisal by the record holder.

         Dissenting  shareholders  who are not the  owners  of  record  of their
shares should  consult their legal counsel  regarding  their ability to exercise
appraisal rights with respect to the Westport Preferred Stock.

         Within ten days after the Effective Time, HUBCO will notify each former
holder of Westport Preferred Stock who has satisfied the foregoing conditions of
the date on which  the  Merger  became  effective.  Within  120 days  after  the
Effective  Time,  HUBCO or any such  shareholder who has satisfied the foregoing
conditions and is otherwise  entitled to appraisal  rights under Section 262 may
file a petition in the Delaware Court of Chancery  demanding a determination  of
the fair value of the Westport Preferred Stock formerly held by all shareholders
entitled to appraisal  rights.  If no such petition is filed,  appraisal  rights
will be lost for all shareholders who had previously demanded appraisal of their
Westport Preferred Stock.  Dissenting shareholders seeking to exercise appraisal
rights  should  assume that HUBCO will not file a petition  with  respect to the
appraised value of Westport Preferred Stock and that HUBCO will not initiate any
negotiations  with  respect to the "fair  value" of  Westport  Preferred  Stock.
Accordingly,  holders of Westport  Preferred  Stock who wish to  exercise  their
appraisal  rights  should  regard  it as  their  obligation  to take  all  steps
necessary to perfect their appraisal rights in the manner  prescribed in Section
262.

         Within 120 days after the day of the  Effective  Time,  any  Dissenting
Shareholder  who has complied  with the  provisions  of Section 262 is entitled,
upon  written  request,  to receive  from HUBCO a  statement  setting  forth the
aggregate number of shares of Westport Preferred Stock not voted in favor of the
Merger  Agreement and, with respect to which demands for appraisal were received
by  Westport,  the number of  holders of such  Westport  Preferred  Stock.  Such
written  statement  must be mailed by HUBCO  within ten days  after the  written
request  therefor has been received by HUBCO or within ten days after expiration
of the time for delivery of demands for appraisal  under Section 262,  whichever
is later.

         If a petition for an appraisal is timely filed, after a hearing on such
petition,  the Delaware  Court of Chancery will  determine the former holders of
Westport  Preferred  Stock  entitled to appraisal  rights and will  appraise the
value of the  Westport  Preferred  Stock  formerly  owned by such  shareholders,
determining the "fair value"  exclusive of any element of value arising from the
accomplishment or expectation of the Merger.

         Although  HUBCO and  Westport  believe that the terms of the Merger are
fair,  neither can make any representation as to the outcome of any appraisal of
"fair value" as determined by the Delaware Court of Chancery,  and  shareholders
should  recognize that such an appraisal  could result in a  determination  of a
lower,  higher or equivalent value.  Moreover,  HUBCO may or may not argue in an
appraisal  proceeding for a determination  of "fair value" by the Delaware Court
of  Chancery  which is lower  than the value of the  consideration  received  by
holders  of  Westport  Preferred  Stock  pursuant  to the Merger  Agreement.  In
determining  the "fair  value" of the  Westport  Preferred  Stock,  the Court is
required  to  take  into  account  all   relevant   factors.   Therefore,   such
determination  could be based upon  considerations in addition to the price paid
in the Merger,  such as the market value of the Westport  Preferred Stock, asset
values, dividends,  earnings,  prospects, the nature of the enterprise and other
facts which could be  ascertained  as of the date of the  Merger.  The  Delaware
Supreme  Court has stated with respect to Section 262 that,  among other things,
"proof of value by any  techniques  or methods  which are  generally  considered
acceptable in the financial community and otherwise  admissible in court" should
be  considered in an appraisal  proceeding.  In addition,  Delaware  Courts have
decided that the statutory appraisal remedy, depending on the relevant facts and
circumstances,  may or may not be a shareholder's exclusive remedy in connection
with mergers similar to the Merger.

         The Court of Chancery may also,  on  application,  (i) determine a fair
rate  of  interest,  simple  or  compound,  if any,  to be  paid  to  Dissenting
Shareholders  in addition to the value of the capital  stock for the period from
the Effective Time of the Merger to the date of payment, (ii) assess costs among
the parties as the Court deems equitable and (iii) order all or a portion of the
expenses incurred by any Dissenting Shareholder in connection with the appraisal
proceeding,  including without limitation,  reasonable  attorneys' fees and fees
and expenses of experts,  to be charged pro rata against the value of all shares
entitled to  appraisal.  Determinations  by the Court are  subject to  appellate
review by the Delaware Supreme Court.

         Any  Dissenting  Shareholder  of  Westport  who has  duly  demanded  an
appraisal in compliance  with Section 262 will not,  after the Effective Time of
the Merger, be entitled to vote the Westport Preferred Stock for any purpose nor
be entitled to the payment of  dividends  or other  distributions  on his or her
Westport Preferred Stock.

         If no petition for an appraisal is filed within the time  provided,  or
if a former  holder of  Westport  Preferred  Stock  delivers  to HUBCO a written
withdrawal  of his or her  demand  for an  appraisal  and an  acceptance  of the
consideration  to be  received in the  Merger,  either  within 60 days after the
Effective  Time or with the written  approval  of HUBCO,  then the right of such
shareholder to an appraisal will cease and such shareholder shall be entitled to
receive such consideration in the Merger,  without interest, as if he or she had
not  demanded  appraisal  of his or her  Westport  Preferred  Stock.  No pending
appraisal  proceeding  in the  Court of  Chancery  will be  dismissed  as to any
shareholder without the approval of the Court, which approval may be conditioned
on such terms as the Court deems just.

                       DESCRIPTION OF HUBCO CAPITAL STOCK

GENERAL

         The authorized  capital stock of HUBCO presently consists of 50 million
shares of HUBCO Common Stock and 10 million  shares of  preferred  stock.  As of
August  31,  1996,  19,271,900  shares of HUBCO  Common  Stock  were  issued and
outstanding,  and no shares of HUBCO  preferred stock were  outstanding.  Of the
authorized  but  unissued  shares of HUBCO  Common  Stock,  246,192  shares  are
reserved for issuance under HUBCO's  Restricted  Stock Plan,  325,096 shares are
reserved for issuance upon exercise of stock options and 49,506 are reserved for
issuance upon exercise of warrants.

         Under the terms of HUBCO's  Certificate of Incorporation,  the Board of
Directors has  authority at any time (i) to divide any or all of the  authorized
but  unissued   shares  of  preferred   stock  into  series  and  determine  the
designations,  number of shares, relative rights, preferences and limitations of
any such  series and (ii) to  increase  the number of shares of any such  series
previously determined by it and to decrease such previously determined number of
shares  to a  number  not less  than  that of the  shares  of such  series  then
outstanding.  HUBCO Series A Convertible  Preferred Stock was issued pursuant to
such authority in connection  with HUBCO's  acquisition  of Washington  Bancorp,
Inc. on July 1, 1994; no HUBCO Series A Preferred Stock remains outstanding.

         HUBCO's Certificate of Incorporation  authorizes the Board of Directors
of HUBCO (except in connection with certain business combinations), from time to
time and without further  shareholder  action, to issue new shares of authorized
but  unissued  HUBCO  Common  Stock or  preferred  stock.  Because  of its broad
direction  with  respect to the  creation  and issuance of HUBCO Common Stock or
preferred  stock  without  shareholder  approval,  the Board of Directors  could
adversely  affect the voting power of holders of HUBCO Common Stock or preferred
stock and, by issuing shares of preferred stock with certain voting,  conversion
and/or redemption rights could discourage any attempt to gain control of HUBCO.

DESCRIPTION OF NEW HUBCO PREFERRED STOCK

         The following  description of the New HUBCO  Preferred Stock sets forth
certain  general terms and  provisions  of the  preferred  stock which HUBCO has
agreed to issue pursuant to the Merger Agreement. The following summary does not
purport to be complete  and is qualified in its entirety by reference to Exhibit
2.1(a) to the Merger Agreement. Exhibit 2.1(a) is attached as Appendix D to this
Proxy Statement. Appendix D contains the proposed language to be included in the
amendment to the certificate of incorporation of HUBCO which will create the New
HUBCO  Preferred  Stock and prescribe  the  designations,  powers,  and relative
rights and preferences of the New HUBCO Preferred Stock.

         The New  HUBCO  Preferred  Stock  will be a  series  of  non-cumulative
convertible  preferred stock designated "Series B Convertible  Preferred Stock."
The New HUBCO Preferred Stock will have a stated value of $100.00 per share. The
shares when issued will be fully paid and non-assessable. HUBCO anticipates that
it may issue up to a maximum of 39,600 shares of the New HUBCO  Preferred  Stock
upon the  consummation of the acquisition of Westport.  (The pro forma financial
statements contained in this Proxy Statement-Prospectus  reflect the issuance of
39,600  shares  of  New  HUBCO  Preferred   Stock.   See  "PRO  FORMA  FINANCIAL
INFORMATION".)  Upon the  reacquisition of any of the New HUBCO Preferred Stock,
through  redemption,  conversion or otherwise,  such  reacquired  shares will be
canceled and will become part of the authorized and unissued  preferred stock of
HUBCO,  but will not be authorized and unissued New HUBCO Preferred  Stock.  The
New HUBCO  Preferred  Stock  will have the  dividend,  liquidation,  redemption,
voting and conversion rights set forth below.

         Rank

         The New  HUBCO  Preferred  Stock  shall,  with  respect  to  rights  on
liquidation, winding up and dissolution of HUBCO, rank prior to the HUBCO Common
Stock and to all other  classes and series of equity  securities of HUBCO now or
hereafter  authorized,  issued or  outstanding  (the HUBCO Common Stock and such
other classes and series of equity securities collectively may be referred to as
the  "JUNIOR  STOCK"),  other than any class or series of equity  securities  of
HUBCO  ranking on a parity with (the  "PARITY  STOCK") or senior to (the "SENIOR
Stock") the New HUBCO  Preferred  Stock as to rights upon  liquidation of HUBCO.
The New HUBCO Preferred Stock shall be junior to all outstanding  debt of HUBCO.
The New HUBCO  Preferred  Stock shall be subject to  creation  of Senior  Stock,
Parity Stock and Junior Stock.

         Dividends

         Holders of the New HUBCO  Preferred Stock will be entitled to dividends
when,  as and if declared by the HUBCO Board of Directors  out of funds  legally
available therefor. Dividends will be noncumulative.

         Conversion Rights

         Each share of New HUBCO Preferred Stock will be convertible at any time
at the option of the holder thereof into 32.25 shares of HUBCO Common Stock (the
"CONVERSION RATIO"), subject to adjustment as described below.

         In case of any consolidation or merger to which HUBCO is a party, other
than a merger or consolidation in which HUBCO is the continuing corporation,  or
in case of any sale or  conveyance  to another  corporation  of the  property of
HUBCO  as an  entirety  or  substantially  as an  entirety,  or in  case  of any
statutory  exchange of  securities  with another  corporation,  there will be no
adjustment  of the  Conversion  Ratio,  but each  holder  of shares of New HUBCO
Preferred Stock then  outstanding will have the right thereafter to convert such
shares into the kind and amount of securities, cash or other property which such
holder would have owned or have been entitled to receive  immediately after such
consolidation,  merger,  statutory exchange,  sale or conveyance had such shares
been converted  immediately  prior to the effective date of such  consolidation,
merger, statutory exchange, sale or conveyance.

         The Conversion Ratio will be subject to adjustment upon certain events,
including  the issuance of HUBCO Common Stock as a dividend  with respect to the
outstanding  HUBCO Common Stock,  subdivisions  or  combinations of HUBCO Common
Stock,  the  issuance to holders of HUBCO  Common  Stock  generally of rights or
warrants to subscribe for HUBCO Common Stock, or the  distribution to holders of
HUBCO Common Stock  generally of evidences of  indebtedness,  assets  (excluding
dividends  in cash out of retained  earnings) or rights or warrants to subscribe
for securities of HUBCO other than those mentioned above.

         Conversions of shares of New HUBCO  Preferred  Stock may be effected by
delivering  certificates evidencing such shares, together with written notice of
conversion and a proper assignment of such certificates to HUBCO or in blank, to
the office or agency to be maintained by HUBCO for that purpose.

         Fractional  shares of HUBCO  Common  Stock will not be  delivered  upon
conversion,  but a cash  adjustment  will be paid in respect of such  fractional
interests,  based on the then  current  market  price per share of HUBCO  Common
Stock.

         Liquidation Rights

         The amount  which the  holders of shares of New HUBCO  Preferred  Stock
shall be entitled to receive,  subject to the rights of creditors,  in the event
of any  liquidation,  dissolution or winding up of HUBCO,  whether  voluntary or
involuntary, will be $100.00 per share.

         Upon any such liquidation,  dissolution or winding up, the preferential
amounts with respect to the New HUBCO  Preferred  Stock and any Parity Stock are
to be distributed pro rata in accordance with the aggregate preferential amounts
of the New HUBCO Preferred Stock and such Parity Stock, if any, out of or to the
extent  of the net  assets of HUBCO  legally  available  for such  distribution,
before any distributions are made with respect to any Junior Stock.

         Voting Rights

         Holders of shares of New HUBCO  Preferred Stock will vote together as a
class with holders of the HUBCO  Common Stock for the election of directors  and
all other  matters  as to which  holders  of the  HUBCO  Common  Stock  shall be
entitled to vote.  Each share of New HUBCO  Preferred Stock shall be entitled to
32.25 votes,  which  represents  the number of shares of HUBCO Common Stock into
which the New HUBCO Preferred  Stock is  convertible,  subject to adjustments of
the Conversion Ratio, as described above. See "Description of HUBCO Common Stock
- -- Voting  Rights" for a discussion  of the  classification  of HUBCO's Board of
Directors.

         In addition,  the approval of a majority of the  outstanding  shares of
New HUBCO Preferred Stock voted together as a class will be required in order to
amend the Certificate of  Incorporation  of HUBCO to affect adversely the rights
of the  holders of the New HUBCO  Preferred  Stock or to take any  action  which
would  result in the  creation  of or an  increase  in the number of  authorized
shares senior or superior with respect to dividends or upon  liquidation  to the
New HUBCO  Preferred  Stock.  Subject to the foregoing,  HUBCO's  Certificate of
Incorporation  may be amended to  increase  the number of  authorized  shares of
Parity  Stock or Junior  Stock  without  the vote by class of the holders of the
outstanding New HUBCO Preferred Stock.

         Redemption

         The  New  HUBCO  Preferred  Stock  is  not  subject  to  any  mandatory
redemption  by either  HUBCO or the  holder,  nor to any  sinking  fund or other
similar provisions.

DESCRIPTION OF HUBCO COMMON STOCK

         The following  description of the HUBCO Common Stock sets forth certain
general terms of the HUBCO Common Stock. For an additional  description relating
to the HUBCO Common Stock,  see  "COMPARISON  OF THE RIGHTS OF  SHAREHOLDERS  OF
WESTPORT AND HUBCO".

         Dividend Rights

         The holders of HUBCO Common  Stock are  entitled to receive  dividends,
when, as and if declared by the Board of Directors of HUBCO out of funds legally
available therefore subject to the preferential dividend rights of any preferred
stock  that may be  outstanding.  The only  statutory  limitation  is that  such
dividends may not be paid when HUBCO is insolvent. Because funds for the payment
of  dividends  by  HUBCO  come  primarily  from the  earnings  of  HUBCO's  bank
subsidiaries,  as a  practical  matter,  restrictions  on the ability of HUB and
Lafayette to pay dividends act as  restrictions on the amount of funds available
for the payment of dividends by HUBCO.

         As a New  Jersey  chartered  commercial  bank,  HUB is  subject  to the
restrictions on the payment of dividends  contained in the NJBA. Under the NJBA,
HUB may pay dividends only out of retained  earnings,  and out of surplus to the
extent that surplus exceeds 50% of stated capital.  Under the BLC, Lafayette may
pay dividends  only from its net profits,  and the total of all dividends in any
calendar year may not (unless specifically  approved by the Commissioner) exceed
the total of its net profits of that year combined with its retained net profits
of the preceding two years.  Under the Financial  Institutions  Supervisory Act,
the FDIC has the authority to prohibit a  state-chartered  bank from engaging in
conduct which, in the FDIC's  opinion,  constitutes an unsafe or unsound banking
practice. Under certain circumstances,  the FDIC could claim that the payment of
a dividend or other  distribution  by HUB or Lafayette to HUBCO  constitutes  an
unsafe or unsound practice.

         HUBCO is also  subject to certain  FRB  policies  which may, in certain
circumstances,  limit its ability to pay  dividends.  The FRB policies  require,
among other things, that a bank holding company maintain a minimum capital base.
The FRB would most likely  seek to prohibit  any  dividend  payment  which would
reduce a holding company's capital below these minimum amounts.

         At June 30,  1996,  HUB had $123 million  available  for the payment of
dividends to HUBCO,  and as of June 30, 1996 Lafayette had $8 million  available
for the payment of dividends to HUBCO.  At June 30, 1996,  HUBCO had $71 million
available for shareholder  dividends,  the payment of which would not reduce any
of its capital ratios below the minimum regulatory requirements.

         Voting Rights

         At meetings of shareholders, holders of HUBCO Common Stock are entitled
to one vote per share.  The quorum for  shareholders'  meetings is a majority of
the  outstanding  shares  entitled  to vote  represented  in person or by proxy.
Except as indicated below, all actions and  authorizations  to be taken or given
by shareholders  require the approval of a majority of the votes cast by holders
of HUBCO Common Stock at a meeting at which a quorum is present.

         The Board of Directors is divided into three classes of directors, each
class being as nearly equal in number of  directors  as possible.  Approximately
one-third  of the  entire  Board  of  Directors  is  elected  each  year and the
directors serve for terms of up to three years,  and, in all cases,  until their
respective successors are duly elected and qualified.

         The exact number of directors and the number constituting each class is
fixed from time to time by resolution  adopted by a majority of the entire Board
of Directors.  Shareholders  may remove any director from office for cause.  The
affirmative vote of at least  three-quarters  of the shares of HUBCO entitled to
vote  thereon  is  required  to  amend  or  repeal  the  provisions  of  HUBCO's
Certificate  of  Incorporation  relating to the  classification  of the Board of
Directors and the removal of directors.

         HUBCO's  Certificate  of  Incorporation   contains  a  "minimum  price"
provision.  In the event a  "related  person"  (defined  in the  Certificate  of
Incorporation to include persons who, together with their affiliates, own 10% or
more of HUBCO's Common Stock) proposes to enter into a Business  Combination (as
defined  in  the  Certificate  of   Incorporation)   with  HUBCO,  the  proposed
transaction will require the affirmative vote of at least  three-quarters of the
outstanding  shares entitled to vote on the  transaction,  unless either (i) the
proposed  transaction  is first  approved  by a  majority  of  HUBCO's  Board of
Directors,  or (ii) the  shareholders of HUBCO are offered  consideration  in an
amount  equal to or in excess  of an  amount  determined  in  accordance  with a
formula contained in the Certificate of Incorporation.  If either of these tests
are met, the proposed  transaction  need only be approved by the vote  otherwise
required by law, the  Certificate  of  Incorporation  and any  agreement  with a
national securities exchange.

         Liquidation Rights

         In the event of liquidation, holders of HUBCO Common Stock are entitled
to receive ratably any assets distributed to shareholders, except that if shares
of preferred  stock of HUBCO are  outstanding at the time of  liquidation,  such
shares of preferred stock may have prior rights upon liquidation.

         Assessment and Redemption

         All  outstanding  shares  of HUBCO  Common  Stock  are  fully  paid and
nonassessable.  HUBCO Common Stock is not redeemable at the option of the issuer
or the holders thereof.

         Preemptive and Conversion Rights

         Holders  of  HUBCO  Common  Stock  do not  have  conversion  rights  or
preemptive rights with respect to any securities of HUBCO.


                    COMPARISON OF THE RIGHTS OF SHAREHOLDERS
                              OF WESTPORT AND HUBCO

GENERAL

         Westport is a business  corporation  incorporated in Delaware under the
DGCL and HUBCO is a business  corporation  incorporated  in New Jersey under the
NJBCA. The rights of Westport  shareholders  are currently  governed by Delaware
corporate law and Westport's  Certificate of  Incorporation  and Bylaws.  At the
Effective Time, each Westport shareholder will become a shareholder of HUBCO and
the rights of shareholders of HUBCO are governed by New Jersey corporate law and
HUBCO's  Certificate of Incorporation and Bylaws.  The following is a comparison
of certain provisions of New Jersey corporate law and Delaware corporate law and
the respective certificates of incorporation and by-laws of each of Westport and
HUBCO.  This  summary  does not purport to be complete  and is  qualified in its
entirety by reference to the DGCL and the NJBCA,  which statutes may change from
time to time, and the respective  certificates of  incorporation  and by-laws of
HUBCO and Westport, which also may be changed.

VOTING REQUIREMENTS

         Unless otherwise specified in a Delaware  corporation's  certificate of
incorporation,  Delaware  law  generally  provides  that  an  amendment  to  the
certificate  of   incorporation,   a  sale  or  other   disposition  of  all  or
substantially  all of a corporation's  assets, or a merger or consolidation of a
stock corporation with another stock  corporation  requires the affirmative vote
of a majority of the outstanding stock entitled to vote thereon (with respect to
the amendment,  the affirmative vote of a majority of the outstanding  shares of
stock of each  class  entitled  to vote  thereon is also  required).  Westport's
Certificate of  Incorporation  requires the  affirmative  vote of the holders of
two-thirds  of  its  outstanding  stock  in  connection  with  an  amendment  or
restatement of its Certificate of  Incorporation,  any  consolidation or merger,
any sale,  lease or  exchange  of all or  substantially  all of its  property or
assets and dissolution.  Westport's  Certificate of Incorporation  provides that
certain business  combinations with interested  stockholders or their affiliates
or associates must be approved by at least 85% of the outstanding  voting stock.
This higher vote is not required,  however, when a business combination has been
approved by a majority of the disinterested directors. Certain amendments to the
business combination  provisions of the Certificate of Incorporation require the
affirmative vote of 85% of the voting stock,  voting together as a single class,
although  this  higher vote is not  required if a majority of the  disinterested
directors approves the amendment.  Also, Westport's  certificate of designations
provides that the affirmative  vote of a majority of the  outstanding  shares of
Westport  Preferred  Stock,  voted  together  as a  class,  is  required  for an
amendment to the Certificate of  Incorporation  that would adversely  affect the
rights of the holders of such stock or increase the number of authorized  shares
with senior or superior dividend or liquidation rights.

         Under  New  Jersey  law,  unless a  greater  vote is  specified  in the
certificate  of  incorporation,  any  amendment  to a New  Jersey  corporation's
certificate of incorporation,  the voluntary dissolution of the corporation,  or
the sale or other  disposition of all or  substantially  all of a  corporation's
assets  otherwise  than in the  ordinary  course of  business  or the  merger or
consolidation of the corporation with another corporation, requires in each case
the  affirmative  vote of a majority  of the votes cast by  shareholders  of the
corporation  entitled to vote  thereon.  HUBCO's  Certificate  of  Incorporation
presently  does  contain  provisions   specifying  a  greater  vote  in  certain
circumstances.  See  "DESCRIPTION OF HUBCO CAPITAL STOCK -- Description of HUBCO
Common Stock -- Voting Rights".

         All shareholder  voting rights of Westport  presently are vested in the
holders of Westport Common Stock and in the holders of Westport Preferred Stock.
Each share of  Westport  Common  Stock is entitled to one vote and each share of
Westport Preferred Stock is entitled to 100 votes. All shareholder voting rights
of HUBCO  presently  are  vested  in the  holders  of the  HUBCO  Common  Stock.
Following the Merger,  the New HUBCO  Preferred  Stock would have voting rights.
See  "DESCRIPTION  OF HUBCO CAPITAL STOCK -- Description of New HUBCO  Preferred
Stock".

         Under Delaware law, if the shares of the  corporation  are divided into
classes,  the holders of the  outstanding  shares of a class (or in some cases a
series thereof) are entitled to vote as a class upon a proposed amendment to the
certificate  of  incorporation,  whether or not  entitled to vote thereon by the
provisions of the certificate of incorporation,  if the amendment would increase
or decrease the aggregate number of authorized shares of such class, increase or
decrease  the par value of the  shares  of such  class,  or alter or change  the
powers,  preferences,  or  special  rights of the  shares of such class so as to
affect them  adversely.  However,  the number of  authorized  shares of any such
class or  classes  of stock may be  increased  or  decreased  (but not below the
number  of shares  thereof  then  outstanding)  by the  affirmative  vote of the
holders of a majority of the stock of the corporation  entitled to vote (without
a class vote) if the certificate of incorporation so provides and such provision
originally was adopted in accordance with Delaware law.

         Under New Jersey  law,  the  holders of a class or series of shares are
entitled  to vote as a class upon a proposed  amendment  to the  certificate  of
incorporation,  whether or not entitled to vote thereon by the provisions of the
certificate  of  incorporation,  if the  amendment  would exclude or limit their
right to vote on any matter,  limit or deny their preemptive  rights,  cancel or
otherwise  adversely affect their dividends which have accrued but have not been
declared,  create a new class or series having or convertible into shares having
rights or preferences superior to the class or increase the rights or preference
of any class or  series.  In  addition,  notwithstanding  any  provision  of the
certificate of  incorporation,  the holders of a class or series of shares whose
rights or preferences would be subordinated or otherwise adversely affected by a
proposed amendment are entitled to vote as a class if the amendment would affect
their shares in the following manner:  (i) decrease the par value; (ii) effect a
conversion,  exchange  or  reclassification  of  their  shares;  (iii)  effect a
conversion or exchange of any shares of another class or series into their class
or series;  (iv) change the  designation,  preferences,  limitations or relative
rights of their shares; (v) change the shares into a different number of shares,
or into the same number of another class or series;  or (vi) divide their shares
into a series or determine the designation,  preferences, limitation or relative
rights of any such series, or authorize the board to take any such action.

CUMULATIVE VOTING

         Under New Jersey law, shareholders do not have cumulative voting rights
in the  election  of  directors  unless  the  certificate  of  incorporation  so
provides.  Under  Delaware law, a certificate of  incorporation  may provide for
cumulative  voting  rights in the  election of  directors.  Neither  HUBCO's nor
Westport's certificate of incorporation provides for cumulative voting.

CLASSIFIED BOARD OF DIRECTORS

         New  Jersey  law  permits a New Jersey  corporation  to  provide  for a
classified board. HUBCO currently has a classified Board of Directors. The Board
is divided into three classes, with one class of directors generally elected for
a three-year term at each annual meeting.  Delaware law permits the directors of
a Delaware corporation to be divided into one, two or three classes.  Westport's
Certificate of Incorporation and Bylaws do not provide for a classified board.

RIGHTS OF DISSENTING SHAREHOLDERS

         Shareholders  of a Delaware  corporation  who dissent  from a merger or
consolidation of the corporation may be entitled to appraisal rights.  There are
no statutory  rights of appraisal with respect to  shareholders of a corporation
whose  shares  are  either  (i)  listed on a  national  securities  exchange  or
designated  as a national  market system  security on an inter dealer  quotation
system by the National Association of Securities Dealers,  Inc., or (ii) held of
record by more than 2,000  shareholders,  where such  shareholders  receive only
shares of stock or depository receipts of the corporation surviving or resulting
from the merger or  consolidation  or shares of stock or depository  receipts of
any other corporation which at the effective date of the merger or consolidation
will be either  listed on a national  securities  exchange  or  designated  as a
national  market  system  security on an inter  dealer  quotation  system by the
National Association of Securities Dealers,  Inc. or held of record by more than
2,000  shareholders  (or cash in lieu of fractional  share  interests  therein).
Since the exceptions from the Delaware statutory right of appraisal do not apply
to the Westport  Preferred Stock,  holders of the Westport  Preferred Stock have
statutory  rights of appraisal  with  respect to the Merger.  See "THE MERGER --
Rights of Dissenting Shareholders".

         Shareholders  of a New Jersey  corporation  who dissent  from a merger,
consolidation,  sale of all or substantially all of the corporation's  assets or
certain other corporate transactions are generally entitled to appraisal rights.
No statutory  right of  appraisal  exists,  however,  where the stock of the New
Jersey corporation is (i) listed on a national securities exchange, (ii) is held
of record by not less than 1,000 holders, or (iii) where the consideration to be
received  pursuant  to the  merger,  consolidation  or sale  consists of cash or
securities or other obligations which, after the transaction,  will be listed on
a national securities exchange or held of record by not less than 1,000 holders.

SHAREHOLDER CONSENT TO CORPORATE ACTION

         Unless otherwise provided in the certificate of incorporation, Delaware
law  provides  that any  corporate  action to be taken at any  annual or special
meeting of shareholders may be taken without a meeting,  if a consent in writing
to such action is signed by the  holders of  outstanding  stock  having not less
than the minimum  number of votes  necessary to approve such action.  Westport's
Certificate  of  Incorporation  and Bylaws  permit  shareholders  to take action
without a meeting by unanimous written consent.

         Except as otherwise  provided by the certificate of incorporation  (and
HUBCO's  certificate  presently is silent on this issue), New Jersey law permits
any action  required or permitted to be taken at any meeting of a  corporation's
shareholders, other than the annual election of directors, to be taken without a
meeting upon the written consent of shareholders who would have been entitled to
cast the minimum number of votes necessary to authorize such action at a meeting
of  shareholders  at which all  shareholders  entitled to vote were  present and
voting.  The annual  election of directors,  if not conducted at a shareholders'
meeting,  may only be effected by unanimous  written  consent.  Under New Jersey
law, a shareholder vote on a plan of merger or  consolidation,  if not conducted
at a  shareholders'  meeting,  may only be  effected  by either:  (i)  unanimous
written consent of all  shareholders  entitled to vote on the issue with advance
notice to any other  shareholders,  or (ii) written consent of shareholders  who
would  have been  entitled  to cast the  minimum  number of votes  necessary  to
authorize  such action at a meeting,  together with advance  notice to all other
shareholders.

DIVIDENDS

         Subject to any restrictions contained in a corporation's certificate of
incorporation,  Delaware law generally  provides that a corporation  may declare
and pay  dividends out of surplus  (defined as net assets minus stated  capital)
or, when no surplus exists,  out of net profits for the fiscal year in which the
dividend is declared and/or the preceding fiscal year.

         Unless there are other  restrictions  contained in its  certificate  of
incorporation  (and HUBCO's  Certificate  of  Incorporation  presently  contains
none),  New Jersey law  generally  provides  that a New Jersey  corporation  may
declare and pay dividends on its outstanding stock so long as the corporation is
not  insolvent and would not become  insolvent as a consequence  of the dividend
payment.

         Because funds for the payment of dividends by HUBCO come primarily from
the earnings of HUBCO's bank subsidiaries,  as a practical matter,  restrictions
on the ability of HUB and Lafayette to pay dividends act as  restrictions on the
amount  of  funds  available  for the  payment  of  dividends  by  HUBCO.  For a
description  of the  regulatory  restrictions  on  dividend  payments by HUB and
Lafayette,  see  "DESCRIPTION  OF HUBCO  CAPITAL STOCK --  Description  of HUBCO
Common Stock -- Dividend Rights".

BY-LAWS

         Under  Delaware  law,  the  authority  to adopt,  amend,  or repeal the
by-laws  of a  Delaware  corporation  is held  exclusively  by the  shareholders
entitled to vote, unless such authority is conferred upon the board of directors
in the  certificate  of  incorporation,  which  shall not  limit or  divest  the
shareholders of such power.  Westport's Certificate of Incorporation and By-laws
provide that a majority of the Board of Directors may amend the By-laws.

         The board of  directors  of a New Jersey  corporation  has the power to
adopt,  amend,  or repeal the  corporation's  by-laws,  unless  such  powers are
reserved in the certificate of incorporation to the shareholders  (which HUBCO's
Certificate of Incorporation does not do).

PREEMPTIVE RIGHTS

         Under both  Delaware  and New Jersey law,  shareholders  have only such
preemptive  rights  as may be  provided  in the  certificate  of  incorporation.
Neither  HUBCO's  Certificate of  Incorporation  nor  Westport's  Certificate of
Incorporation provides shareholders with preemptive rights.

TRANSACTIONS INVOLVING OFFICERS OR DIRECTORS

         A Delaware  corporation  may loan money to, or guarantee any obligation
incurred  by  or  otherwise  assist,  any  officer  or  other  employee  of  the
corporation  or its  subsidiary  (including  any  officer or  employee  who is a
director) if, in the judgment of the board of directors, such loan, guarantee or
assistance may reasonably be expected to benefit the  corporation.  With respect
to any contract or transaction between a Delaware corporation and one or more of
its directors or officers or between a Delaware  corporation  and another entity
in which one or more of its  directors  or  officers is a director or officer or
has a financial interest, such transactions are neither void nor voidable solely
for that  reason or solely  because  that  director  or officer is present at or
participates  in a meeting or solely  because  his or their votes are counted if
either (i) the material  facts as to the  director's  or  officer's  interest or
relationship are made known to the  disinterested  directors or the shareholders
of the  corporation,  who thereafter in good faith approve the  transaction,  or
(ii) the contract or transaction is fair to the corporation as of the time it is
approved or ratified by either the board of directors,  a committee thereof,  or
the shareholders.

         A New Jersey corporation may loan money to, or guarantee any obligation
incurred  by, its  officers,  employees  or  directors if in the judgment of the
directors  such loan or  guarantee  may  reasonably  be  expected to benefit the
corporation.  With  respect to any other  contract  or  transaction  between the
corporation and one or more of its directors (or any other corporation or entity
in which such director or directors are otherwise interested), such transactions
are neither void nor voidable if either (i) the director's or officer's interest
is  made  known  to  the  disinterested  directors  or the  shareholders  of the
corporation,  who thereafter  approve the  transaction,  or (ii) the contract or
transaction is fair to the corporation as of the time it is approved or ratified
by either the board of directors, a committee thereof, or the shareholders.

LIMITATIONS OF LIABILITY OF DIRECTORS AND OFFICERS

         Under New Jersey law, a corporation  may include in its  certificate of
incorporation  a provision  which would,  subject to the  limitations  described
below,  eliminate or limit directors' or officers'  liability to the corporation
or its  shareholders for monetary damage for breaches of their fiduciary duty as
a director. A similar provision under Delaware law applies to directors, but not
officers.

         Westport's  Certificate of Incorporation provides that Westport has the
power to indemnify  its  directors,  officer,  employees  and agents to the full
extent  permitted by the DGCL. Under Delaware law, a director cannot be relieved
of liability (i) for breaches of the duty of loyalty to the  corporation  or its
stockholders,  (ii) for acts or  omissions  not in good  faith or which  involve
intentional  misconduct or a knowing  violation of law, (iii) for the payment of
unlawful  dividends  or  expenditure  of funds for unlawful  stock  purchases or
redemptions,  or (iv) for  transactions  from  which  such  director  derived an
improper personal benefit.

         Under New Jersey  law, a director or officer  cannot be  relieved  from
liability or otherwise  indemnified  for any breach of duty based upon an act or
omission (i) in breach of such  person's duty of loyalty to the  corporation  or
its  shareholders,  (ii) not in good faith or  involving a knowing  violation of
law,  or (iii)  resulting  in receipt  by such  person of an  improper  personal
benefit.  HUBCO's Certificate of Incorporation contains a provision which limits
a director's or officer's  liability to the full extent  permitted by New Jersey
law.

SHAREHOLDER PROTECTION LEGISLATION

         Section 203 of the DGCL, in general, prohibits a "business combination"
between a corporation and an "interested  stockholder" within three years of the
date such stockholder  became an "interested  stockholder,"  unless (i) prior to
such date the board of directors of the corporation approved either the business
combination or the  transaction  which resulted in the  stockholder  becoming an
interested stockholder, (ii) upon consummation of the transaction which resulted
in  the  stockholder   becoming  an  interested   stockholder,   the  interested
stockholder  owned  at  least  85%  of  the  voting  stock  of  the  corporation
outstanding at the time the transaction commenced,  exclusive of shares owned by
directors who are also officers and by certain employee stock plans, or (iii) on
or after  such  date,  the  business  combination  is  approved  by the board of
directors and authorized at an annual or special  meeting of  shareholders,  and
not by  written  consent,  by the  affirmative  vote of at  least 66 2/3% of the
outstanding voting stock which is not owned by the interested  stockholder.  The
term  "business  combination"  is defined to include the following  transactions
between the interested stockholder and the corporation or any direct or indirect
majority-owned subsidiary thereof: any merger or consolidation; any sale, lease,
exchange,  mortgage, pledge, transfer or other disposition (including as part of
a dissolution)  of assets having an aggregate  market value equal to 10% or more
of either  the  aggregate  market  value of all assets of the  corporation  on a
consolidated basis or the aggregate market value of all the outstanding stock of
the corporation;  certain  transactions which result in the issuance or transfer
by the  corporation  or  such  subsidiary  of  their  stock  to  the  interested
stockholders;   certain   transactions   that  would   increase  the  interested
stockholder's  proportion of share ownership of the stock of any class or series
of the  corporation  or such  subsidiary;  and  any  receipt  by the  interested
stockholder of the benefit of any loans, advances,  guarantees, pledges or other
financial   benefits  provided  by  or  through  the  corporation  or  any  such
subsidiary.  In  general,  and  subject to certain  exceptions,  an  "interested
stockholder"  is any  person  who  (i)  is the  owner  of  15%  or  more  of the
outstanding  voting  stock  of the  corporation,  or  (ii)  is an  affiliate  or
associate of the corporation and was the owner of 15% or more of the outstanding
voting  stock of the  corporation  at any time within a three-year  period,  and
(iii) the affiliates or associates of such a person. The term "owner" is broadly
defined  to  include  any  person  that  individually  or  with or  through  its
affiliates or associates,  among other things,  beneficially owns such stock, or
has the  right  to  acquire  such  stock  (whether  such  right  is  exercisable
immediately  or only  after the  passage  of time)  pursuant  to any  agreement,
arrangement  or  understanding  or upon the  exercise  of warrants or options or
otherwise  or has the  right  to vote  such  stock  pursuant  to any  agreement,
arrangement or understanding, or has an agreement,  arrangement or understanding
with the beneficial  owner of such stock for the purpose of acquiring,  holding,
voting or disposing of such stock.  The restrictions of Section 203 generally do
not apply,  among other  instances,  to corporations  that have elected,  in the
manner provided  therein,  not to be subject to such Section or in the case of a
corporation  that  does not have a class of  voting  stock  that is  listed on a
national  securities  exchange or  authorized  for quotation on The Nasdaq Stock
Market or held of record by more than 2,000 stockholders.

         The New  Jersey  Shareholders  Protection  Act  (the  "ACT")  prohibits
certain  transactions  involving  an  "interested  shareholder"  and a "resident
domestic  corporation".  An "interested  shareholder" is one that is directly or
indirectly  a  beneficial  owner  of 10% or  more  of the  voting  power  of the
outstanding voting stock of a resident domestic  corporation.  The Act prohibits
certain business  combinations between an interested  shareholder and a resident
domestic  corporation  for a period of five years after the date the  interested
shareholder  acquired its stock, unless the business combination was approved by
the  resident  domestic  corporation's  board of  directors  prior to the  stock
acquisition date. After the five-year period expires, the prohibition on certain
business  combinations  continues  unless the  combination  is  approved  by the
affirmative vote of two-thirds of the voting stock not beneficially owned by the
interested  stockholder,  the  combination is approved by the board prior to the
interested stockholder's stock acquisition date or certain fair price provisions
are satisfied.

CAPITAL STOCK

         The authorized  capital stock of HUBCO consists of 50 million shares of
HUBCO Common Stock and 10 million shares of preferred  stock. No shares of HUBCO
preferred  stock are currently  issued and  outstanding.  Under the terms of the
HUBCO Certificate of Incorporation, the HUBCO Board has authority at any time to
divide any or all of the authorized but unissued  shares of preferred stock into
series,   determine  the  designations,   number  of  shares,  relative  rights,
preferences,  and  limitations  of any such series and authorize the issuance of
such series. See "DESCRIPTION OF HUBCO CAPITAL STOCK -- General". The authorized
capital stock of Westport consists of 20,500,000 shares of Westport Common Stock
and 2,000,000  shares of serial  preferred  stock. As of the Record Date,  there
were 39,600 shares of Westport Preferred Stock issued and outstanding.


                              SHAREHOLDER PROPOSALS

         Any proposal  which a Westport  shareholder  wishes to have included in
the proxy  materials  of  Westport  if  Westport  has a 1997  Annual  Meeting of
Shareholders must be presented to Westport no later than December 25, 1996.

                                 OTHER MATTERS

   
         As of the date of this Proxy Statement, the Westport Board of Directors
knows of no other matters to be presented for action by the  stockholders at the
Meeting.  If any  other  matters  are  properly  presented,  however,  it is the
intention of the persons named in the enclosed proxy to vote in accordance  with
their best judgment on such matters.
    

                                 LEGAL OPINION

         Certain legal  matters  relating to the issuance of the shares of HUBCO
Common Stock offered hereby will be passed upon by Pitney, Hardin, Kipp & Szuch,
counsel to HUBCO.  Attorneys  in the law firm of Pitney,  Hardin,  Kipp & Szuch,
beneficially owned 1,259 shares of HUBCO Common Stock as of August 14, 1996.


                                     EXPERTS

         The  consolidated  financial  statements of Westport as of December 31,
1995 and 1994 and for each of the years in the three year period ended  December
31, 1995, incorporated herein by reference, have been audited by Arthur Andersen
LLP,  independent public accountants,  as indicated in their report with respect
thereto, and are incorporated by reference herein in reliance upon the authority
of said firm as experts in giving said reports.

         The consolidated  financial statements of HUBCO as of December 31, 1995
and 1994 and for each of the years in the three year period  ended  December 31,
1995,  incorporated  by reference  herein,  have been audited by Arthur Andersen
LLP,  independent public accountants,  as indicated in their report with respect
thereto, and are incorporated by reference herein in reliance upon the authority
of said firm as experts in giving said reports.

         The consolidated financial statements of Lafayette,  as of December 31,
1995 and 1994 and for each of the years in the three year period ended  December
31, 1995, incorporated by reference herein, have been audited by Arthur Andersen
LLP,  independent public accountants,  as indicated in their report with respect
thereto, and are incorporated by reference herein in reliance upon the authority
of said firm as experts in giving said reports.

         Arthur Andersen LLP will have a representative  at the Meeting who will
have an opportunity to make a statement if such representative  desires, and who
will be available to respond to appropriate questions.





<PAGE>





                                                    
                                                                  APPENDIX A

                          AGREEMENT AND PLAN OF MERGER


                  THIS  AGREEMENT AND PLAN OF MERGER,  dated June 21, 1996 (this
"Agreement"),  is among HUBCO,  Inc.  ("HUBCO"),  a New Jersey  corporation  and
registered bank holding company,  Westport Bancorp, Inc., a Delaware corporation
("WBI") and  registered  bank holding  company,  and The  Westport  Bank & Trust
Company,  a Connecticut  chartered bank and trust  company,  wholly owned by WBI
("Westport").

                  WHEREAS,  the respective  Boards of Directors of HUBCO and WBI
have each determined that it is in the best interests of HUBCO and WBI and their
respective  stockholders  for HUBCO to acquire  WBI by (i)  merging WBI with and
into HUBCO with HUBCO surviving and WBI shareholders receiving the consideration
hereinafter set forth, and (ii) in HUBCO's  discretion,  simultaneously with the
merger of WBI into HUBCO, by merging Westport with a Connecticut bank subsidiary
of HUBCO; and

                  WHEREAS,  the respective Boards of Directors of WBI, HUBCO and
Westport  have each duly adopted and approved  this  Agreement  and the Board of
Directors of WBI has directed  that it be  submitted to WBI's  shareholders  for
approval; and

                  NOW,  THEREFORE,  intending to be legally  bound,  the parties
hereto hereby agree as follows:

                              ARTICLE I - THE MERGER

                  1.1 THE MERGER.  Subject to the terms and  conditions  of this
Agreement,  at the Effective  Time (as hereafter  defined),  WBI shall be merged
with  and  into  HUBCO  (the  "Merger")  in  accordance  the  Delaware   General
Corporation  Law (the "DGCL") and the New Jersey  Business  Corporation Act (the
"NJBCA")  and  HUBCO  shall  be  the  surviving   corporation   (the  "Surviving
Corporation").

                  1.2 EFFECT OF THE MERGER. At the Effective Time, the Surviving
Corporation  shall be considered the same business and corporate  entity as each
of  HUBCO  and WBI and  thereupon  and  thereafter,  all the  property,  rights,
privileges,  powers  and  franchises  of each of HUBCO and WBI shall vest in the
Surviving  Corporation and the Surviving  Corporation shall be subject to and be
deemed to have assumed all of the debts, liabilities,  obligations and duties of
each  of  HUBCO  and WBI  and  shall  have  succeeded  to all of  each of  their
relationships,  as fully  and to the same  extent as if such  property,  rights,
privileges,  powers,  franchises,  debts, liabilities,  obligations,  duties and
relationships  had been  originally  acquired,  incurred or entered  into by the
Surviving Corporation.  In addition, any reference to either of HUBCO and WBI in
any contract or document,  whether executed or taking effect before or after the
Effective Time, shall be considered a reference to the Surviving  Corporation if
not inconsistent with the other provisions of the contract or document;  and any
pending action or other judicial proceeding to which either of HUBCO or WBI is a
party  shall not be deemed to have abated or to have  discontinued  by reason of
the Merger, but may be prosecuted to final judgment, order or decree in the same
manner as if the Merger had not been made; or the Surviving  Corporation  may be
substituted as a party to such action or proceeding,  and any judgment, order or
decree may be rendered  for or against it that might have been  rendered  for or
against either of HUBCO or WBI if the Merger had not occurred.

                  1.3  CERTIFICATE OF  INCORPORATION.  As of the Effective Time,
the  certificate  of  incorporation  of  HUBCO  shall  be  amended  to  fix  the
preferences,  limitations  and relative  rights of the series of HUBCO Preferred
Stock the shares of which are to be issued in the Merger  pursuant to Article II
hereof.  On or prior to the Effective Time, HUBCO shall deliver to the Secretary
of State of the State of New Jersey for  filing,  pursuant to Section 7-2 of the
NJBCA, a certificate of amendment,  in form mutually acceptable to HUBCO and WBI
(the "Certificate of Amendment"),  giving effect to the foregoing and containing
any  other  provisions  with  respect  to the  aforementioned  series  of  HUBCO
Preferred  Stock  necessary to permit  consummation  of the Merger in accordance
with the terms of this Agreement.  The certificate of incorporation of HUBCO, as
so amended,  at the Effective Time shall be the certificate of  incorporation of
the Surviving  Corporation  and shall not otherwise be amended by this Agreement
or the Merger but thereafter may be amended as provided by law.

                  1.4  BY-LAWS. As of the  Effective Time,  the By-laws of HUBCO
shall be the By-laws of the Surviving Corporation until
otherwise amended as provided by law.

                  1.5  DIRECTORS AND OFFICERS.  As of the  Effective  Time,  the
directors  of  the  Surviving  Corporation  shall  be  the  directors  of  HUBCO
(including the two directors appointed pursuant to Section 6.3(f) hereof). As of
the  Effective  Time,  the officers of the  Surviving  Corporation  shall be the
officers of HUBCO.

                  1.6  EFFECTIVE  TIME AND  CLOSING.  The  Merger  shall  become
effective (and be  consummated)  upon the later of the filing of certificates of
merger, in form and substance  satisfactory to HUBCO and WBI, with the Secretary
of State of the State of New Jersey (the "New Jersey Certificate of Merger") and
with the Secretary of State of the State of Delaware (the "Delaware  Certificate
of Merger").  The term "Effective  Time" shall mean the close of business on the
first day when the  certificates  of merger in both New Jersey and Delaware have
been so filed. A closing (the "Closing") shall take place prior to the Effective
Time at 10:00 a.m., on a date mutually agreeable and as soon as practicable (but
in any event within five business  days)  following the receipt of all necessary
regulatory,   governmental  and  shareholder  approvals  and  consents  and  the
expiration  of  all  statutory  waiting  periods  in  respect  thereof  and  the
satisfaction  or  waiver of all of the  conditions  to the  consummation  of the
Merger  specified in Article VI hereof (other than the delivery of certificates,
opinions  and other  instruments  and  documents to be delivered at the Closing)
(the "Closing Date"), at the offices of Pitney, Hardin, Kipp & Szuch, 200 Campus
Drive,  Florham Park, New Jersey,  or at such other place, time or date as HUBCO
and WBI may mutually  agree upon.  Immediately  following  the Closing,  the New
Jersey  Certificate  of Merger  shall be filed with the New Jersey  Secretary of
State and the  Delaware  Certificate  of Merger shall be filed with the Delaware
Secretary of State.

                  1.7 THE BANK MERGER. At HUBCO's option, at the Effective Time,
and simultaneously with the Merger, Westport shall be merged (the "Bank Merger")
with HUBCO's principal  Connecticut bank subsidiary (the "Connecticut  Bank") or
with another subsidiary of HUBCO, if HUBCO has no Connecticut bank subsidiary at
the Effective  Time, in accordance with the provisions of Section 36a-125 of the
Banking Law of Connecticut. If the Bank Merger is consummated,  the directors of
the  surviving  bank  (the  "Surviving  Bank")  (or if the  Bank  Merger  is not
consummated,  the  directors of Westport at the  Effective  Time) shall  include
three  persons  designated by WBI and  acceptable to HUBCO (which  persons shall
include Michael H. Flynn and David A. Rosow, unless HUBCO and WBI shall agree in
writing to the contrary)  and shall  include one person  designated by Josiah T.
Austin and  acceptable to HUBCO.  At HUBCO's  option,  at any time following the
execution  of  this  Agreement,  Westport  shall,  and  HUBCO  shall  cause  the
Connecticut  Bank  to,  execute  and  deliver  a merger  agreement,  in form and
substance  reasonably  satisfactory to the parties  hereto,  for delivery to the
Connecticut  Commissioner of Banking (the  "Connecticut  Commissioner")  and the
Federal  Deposit  Insurance  Corporation  (the  "FDIC") for approval of the Bank
Merger, subject to consummation of the Merger.

           ARTICLE II - CONVERSION OF WBI SHARES, OPTIONS AND WARRANTS

                  2.1 CONVERSION OF WBI STOCK.  Each share of common stock, $.01
par value, of WBI ("WBI Common Stock"), issued and outstanding immediately prior
to the Effective Time, and each share of Series A Convertible  Preferred  Stock,
$.01 par value, of WBI ("WBI Preferred Stock" and,  together with the WBI Common
Stock, "WBI Stock"),  issued and outstanding  immediately prior to the Effective
Time (other than  Dissenting  Shares as defined in Section 2.4) shall, by virtue
of the Merger and  without  any  action on the part of the  holder  thereof,  be
converted as follows:

                      (A)  EXCHANGE  OF STOCK;  EXCHANGE  RATIO.  Subject to the
provisions  of this  Section  2.1,  each  share of WBI Common  Stock  issued and
outstanding  immediately  prior to the Effective  Time  (excluding  any treasury
shares and shares held by HUBCO) shall be converted at the  Effective  Time into
the right to receive 0.3225 of a share (the  "Exchange  Ratio") of common stock,
no par value, of HUBCO ("HUBCO Common Stock"). Subject to the provisions of this
Section  2.1,  each  share  of  WBI  Preferred   Stock  issued  and  outstanding
immediately  prior to the Effective Time (excluding any treasury shares,  shares
held by HUBCO and  Dissenting  Shares) shall be converted at the Effective  Time
into the right to receive one share of a newly created series of HUBCO Preferred
Stock ("New HUBCO  Preferred  Stock" and,  together with the HUBCO Common Stock,
the  "HUBCO  Stock")  having  terms  (to be set  forth  in  the  Certificate  of
Amendment) substantially identical to those set forth on Exhibit 2.1(a) hereto.

                      (B) CANCELLATION OF WBI CERTIFICATES.  After the Effective
Time,  all such  shares of WBI Stock  (other  than those  cancelled  pursuant to
Section  2.1(d))  shall no longer be  outstanding  and  shall  automatically  be
cancelled and retired and shall cease to exist, and each certificate  previously
evidencing  any such shares (other than  Dissenting  Shares and those  cancelled
pursuant to Section 2.1(d)) shall thereafter  represent the right to receive the
Merger  Consideration  (as  defined  in  Section  2.2(b)).  The  holders of such
certificates   previously  evidencing  such  shares  of  WBI  Stock  outstanding
immediately  prior to the  Effective  Time shall  cease to have any rights  with
respect to such shares of WBI Stock  except as otherwise  provided  herein or by
law. Such  certificates  previously  evidencing  such shares of WBI Stock (other
than Dissenting Shares and those cancelled  pursuant to Section 2.1(d)) shall be
exchanged for certificates  evidencing shares of HUBCO Common Stock or New HUBCO
Preferred  Stock,  as the case may be, issued  pursuant to this Article II, upon
the  surrender  of such  certificates  in  accordance  with this  Article II. No
fractional shares of HUBCO Common Stock shall be issued, and, in lieu thereof, a
cash payment shall be made pursuant to Section 2.2(e).

                      (C)  CAPITAL  CHANGES.  If between the date hereof and the
Effective  Time the  outstanding  shares of HUBCO  Common  Stock shall have been
changed into a different number of shares or a different class, by reason of any
stock  dividend,  stock  split,  reclassification,   recapitalization,   merger,
combination  or exchange of shares,  the Exchange  Ratio and the  definition  of
Closing Price (as set forth in Section 2.2(e)) shall be correspondingly adjusted
to reflect such stock dividend, stock split, reclassification, recapitalization,
merger, combination or exchange of shares.

                      (D) TREASURY  SHARES.  All shares of WBI Stock held by WBI
in  its  treasury  or  owned  by  HUBCO  or  by  any  of  HUBCO's   wholly-owned
subsidiaries, including Hudson United Bank ("HUBank") (other than shares held as
trustee or in a fiduciary  capacity and shares held as  collateral on or in lieu
of a debt previously  contracted)  immediately prior to the Effective Time shall
be cancelled.

                  2.2      EXCHANGE OF CERTIFICATES.

                      (A) EXCHANGE AGENT. As of the Effective Time,  HUBCO shall
deposit,  or shall cause to be  deposited,  with HUBank,  Trust  Department,  or
another bank or trust company  designated by HUBCO and reasonably  acceptable to
WBI (the  "Exchange  Agent"),  for the  benefit of the  holders of shares of WBI
Stock,  for exchange in  accordance  with this Article II,  through the Exchange
Agent,  certificates  evidencing  shares of HUBCO  Stock and cash in such amount
such that the Exchange Agent  possesses such number of shares of HUBCO Stock and
such amount of cash as are required to provide all of the consideration required
to be exchanged  by HUBCO  pursuant to the  provisions  of this Article II (such
certificates  for  shares  of  HUBCO  Stock,  together  with  any  dividends  or
distributions  with respect thereto,  and cash being hereinafter  referred to as
the  "Exchange  Fund").  The  Exchange  Agent  shall,  pursuant  to  irrevocable
instructions,  deliver  the  HUBCO  Stock and cash out of the  Exchange  Fund in
accordance  with Section 2.1.  Except as  contemplated by Section 2.2(f) hereof,
the Exchange Fund shall not be used for any other purpose.

                      (B) EXCHANGE PROCEDURES. As soon as reasonably practicable
either  before or after the  Effective  Time,  HUBCO will  instruct the Exchange
Agent to mail to each holder of record of a certificate  or  certificates  which
immediately  prior to the Effective  Time  evidenced  outstanding  shares of WBI
Stock  (other than  Dissenting  Shares)  (the  "Certificates"),  (i) a letter of
transmittal  (the form and substance of which is  reasonably  agreed to by HUBCO
and WBI prior to the Effective  Time and which shall specify that delivery shall
be effected,  and risk of loss and title to the  Certificates  shall pass,  only
upon proper  delivery of the  Certificates to the Exchange Agent and which shall
have  such  other   provisions  as  HUBCO  may  reasonably   specify)  and  (ii)
instructions  for effecting the  surrender of the  Certificates  in exchange for
certificates  evidencing  shares of HUBCO Stock. Upon surrender of a Certificate
for cancellation to the Exchange Agent together with such letter of transmittal,
duly executed, and such other customary documents as may be required pursuant to
such  instructions,  the holder of such Certificate shall be entitled to receive
in exchange  therefor (A) if the  Certificate  formerly  represented  WBI Common
Stock,  then (x)  certificates  evidencing  that number of whole shares of HUBCO
Common Stock which such holder has the right to receive in respect of the shares
of WBI Common Stock formerly  evidenced by such  Certificate in accordance  with
Section 2.1 and (y) cash in lieu of  fractional  shares of HUBCO Common Stock to
which such holder may be entitled  pursuant  to Section  2.2(e),  and (B) if the
Certificate   formerly   represented  WBI  Preferred  Stock,  then  certificates
evidencing  that number of whole or partial shares of New HUBCO  Preferred Stock
which  such  holder  has the right to  receive  in  respect of the shares of WBI
Preferred  Stock  formerly  evidenced by such  Certificate  in  accordance  with
Section 2.1 (the shares of HUBCO Stock and cash described in clauses (A) and (B)
being  collectively,   the  "Merger   Consideration")  and  the  Certificate  so
surrendered  shall  forthwith  be  cancelled.  In the  event  of a  transfer  of
ownership of shares of WBI Stock which is not registered in the transfer records
of WBI, a  certificate  evidencing  the proper  number of shares of HUBCO  Stock
and/or cash may be issued  and/or paid in  accordance  with this Article II to a
transferee if the  Certificate  evidencing such shares of WBI Stock is presented
to the Exchange  Agent,  accompanied  by all documents  required to evidence and
effect such transfer and by evidence that any  applicable  stock  transfer taxes
have been paid.  Until  surrendered  as  contemplated  by this Section 2.2, each
Certificate  shall be deemed at any time after the  Effective  Time to  evidence
only the right to receive upon such  surrender the Merger  Consideration.  HUBCO
shall establish  appropriate  procedures that will enable holders of unexchanged
stock certificates of WBI's predecessors  (which  certificates  represent shares
of, or the right to receive  shares of, WBI  Stock) to  directly  exchange  such
certificates for the Merger Consideration.

                      (C)  DISTRIBUTIONS  WITH RESPECT TO UNEXCHANGED  SHARES OF
HUBCO  STOCK.  No dividends  or other  distributions  declared or made after the
Effective  Time  with  respect  to HUBCO  Stock  with a record  date  after  the
Effective Time shall be paid to the holder of any unsurrendered Certificate with
respect to the shares of HUBCO Stock evidenced thereby, and no other part of the
Merger  Consideration shall be paid to any such holder, until the holder of such
Certificate  shall surrender such  Certificate (or a suitable  affidavit of loss
and  customary  bond).  Subject  to the  effect of  applicable  laws,  following
surrender  of any such  Certificate,  there  shall be paid to the  holder of the
certificates  evidencing  shares of HUBCO  Stock  issued in  exchange  therefor,
without interest, (i) promptly, the amount of any cash payable with respect to a
fractional  share of HUBCO  Stock to which such  holder  may have been  entitled
pursuant to Section  2.2(e) and the amount of dividends  or other  distributions
with a record date on or after the Effective Time  theretofore paid with respect
to such shares of HUBCO Stock,  and (ii) at the  appropriate  payment date,  the
amount of dividends or other  distributions,  with a record date on or after the
Effective  Time but  prior to  surrender  and a  payment  date  occurring  after
surrender, payable with respect to such shares of HUBCO Stock.

                      (D) NO FURTHER  RIGHTS IN WBI  STOCK.  All shares of HUBCO
Stock  issued  and cash  paid  upon  conversion  of the  shares  of WBI Stock in
accordance  with the terms hereof shall be deemed to have been issued or paid in
full satisfaction of all rights pertaining to such shares of WBI Stock.

                      (E)  NO  FRACTIONAL  SHARES  OF  HUBCO  COMMON  STOCK.  No
certificates or scrip evidencing  fractional  shares of HUBCO Common Stock shall
be issued upon the surrender for exchange of  Certificates  and such  fractional
share interests will not entitle the owner thereof to vote or to any rights of a
stockholder of HUBCO.  Cash shall be paid in lieu of fractional  shares of HUBCO
Common Stock, based upon the Median  Pre-Closing Price (as hereinafter  defined)
of HUBCO Common Stock.

                      The "Median Pre-Closing Price" of HUBCO Common Stock shall
mean the Median Price (as hereinafter defined) calculated based upon the Closing
Price (as hereinafter  defined) of HUBCO Common Stock during the first 20 of the
25 consecutive trading days immediately  preceding the date of the Closing.  The
"Closing  Price" shall mean the closing  price of HUBCO Common Stock as supplied
by the National  Association of Securities  Dealers Automated  Quotations System
("NASDAQ")  and published in The Wall Street  Journal during the first 20 of the
25 consecutive trading days immediately  preceding the date of the Closing.  The
"Median  Price" shall be  determined  by taking the price  half-way  between the
Closing Prices left after  discarding the 9 lowest and 9 highest  Closing Prices
in the 20 day period.  A trading day shall mean a day for which a Closing  Price
is so supplied and published.

                      (F)  TERMINATION  OF  EXCHANGE  FUND.  Any  portion of the
Exchange  Fund which remains  undistributed  to the holders of WBI Stock for two
years after the Effective Time shall be delivered to HUBCO, upon demand, and any
holders  of WBI Stock who have not  theretofore  complied  with this  Article II
shall thereafter look only to HUBCO for the Merger Consideration,  dividends and
distributions to which they are entitled.

                      (G) NO LIABILITY. Neither HUBCO nor HUBank shall be liable
to any holder of shares of WBI Stock for any such  shares of HUBCO Stock or cash
(or  dividends  or  distributions  with respect  thereto)  delivered to a public
official pursuant to any applicable abandoned property, escheat or similar law.

                      (H) WITHHOLDING RIGHTS.  HUBCO shall be entitled to deduct
and withhold,  or cause the Exchange  Agent to deduct and  withhold,  from funds
provided by the holder or from the  consideration  otherwise payable pursuant to
this  Agreement to any holder of WBI Stock  Options (as defined in Section 3.2),
the minimum  amounts (if any) that HUBCO is required to deduct and withhold with
respect  to the  making of such  payment  under the Code (as  defined in Section
3.8),  or any  provision of state,  local or foreign tax law. To the extent that
amounts are so withheld by HUBCO, such withheld amounts shall be treated for all
purposes  of this  Agreement  as having been paid to the holder of the WBI Stock
Options in respect of which such deduction and withholding was made by HUBCO.

                  2.3  STOCK TRANSFER  BOOKS.  At the Effective  Time, the stock
transfer books of WBI shall be closed and there shall be no further registration
of  transfers  of shares of WBI Stock  thereafter  on the  records of WBI. On or
after the Effective  Time, any  Certificates  presented to the Exchange Agent or
HUBCO for transfer shall be converted into the Merger Consideration.

                  2.4  DISSENTING  SHARES.   Notwithstanding  anything  in  this
Agreement  to the  contrary,  any holder of WBI  Preferred  Stock shall have the
right to dissent in the manner  provided in Section 262 of the DGCL,  and if all
necessary  requirements  of the DGCL are met,  such shares  shall be entitled to
payment of the fair value of such shares in  accordance  with the  provisions of
the DGCL ("Dissenting  Shares"),  provided,  however,  that (i) if any holder of
Dissenting Shares shall subsequently withdraw such holder's demand for appraisal
of such  shares  within 60 days of the  Effective  Time,  or,  with the  written
consent of the Surviving Corporation, any time thereafter, or (ii) if any holder
fails to follow the procedures  for  establishing  such holder's  entitlement to
appraisal  rights as provided in the DGCL, the right to appraisal of such shares
shall be  forfeited  and such  shares  shall  thereupon  be  deemed to have been
converted into the right to receive and to have become  exchangeable  for, as of
the Effective Time, the Merger Consideration.

                  2.5      WBI STOCK OPTIONS.

                      (A) CONVERTING STOCK OPTIONS. Stock Options (as defined in
Section 3.2) which,  as of the Effective  Time, are outstanding and fully vested
and  exercisable as to all of the shares of WBI Common Stock that are subject to
such  option  (including  options  that  become  exercisable  as a result of the
transactions  contemplated by this  Agreement)  (each, a "Vested Stock Option"),
shall be converted at the  Effective  Time into HUBCO Common Stock in accordance
with the formula set forth below,  to the extent  permitted  under the WBI Stock
Option  Plans (as defined in Section 3.2) and the  agreements  pursuant to which
such Vested Stock Options were granted (each, an "Option Grant Agreement"). Each
Vested Stock  Option to be so  converted is referred to herein as a  "Converting
Stock  Option." If  conversion of any Vested Stock Option would not be permitted
under the related WBI Stock  Option Plan or Option Grant  Agreement  without the
consent of the optionee affected thereby, WBI, in consultation with HUBCO, shall
use its reasonable  best efforts to obtain the consent of the necessary  parties
to amend the related WBI Stock Option Plan or Option Grant Agreement or both, as
necessary,  to  permit  such  conversion,  and to  cause  Vested  Stock  Options
outstanding at the Effective Time to be Converting Stock Options.

                                    (i) Each outstanding Converting Stock Option
shall be valued on the basis of the  Median  Pre-Closing  Price of HUBCO  Common
Stock (as  defined in  Section  2.2(e))  multiplied  by the  Exchange  Ratio and
subtracting the stated exercise price for each Converting  Stock Option from the
product therefrom (the "Option Value"), and

                                    (ii) Each holder of Converting Stock Options
shall  receive at the  Effective  Time, a number of shares of HUBCO Common Stock
equal to the aggregate  Option Value for all of such holder's  Converting  Stock
Options, divided by the Median Pre-Closing Price of HUBCO Common Stock.

                                    (iii)   Cash   shall  be  paid  in  lieu  of
fractional  shares,  based upon the  Median  Pre-Closing  Price of HUBCO  Common
Stock.

                      (B)   CONTINUING   STOCK   OPTIONS.   Each  Stock   Option
outstanding at the Effective Time (i) which is not a Vested Stock Option or (ii)
which is a Vested Stock Option and which is not a Converting  Stock Option (each
of the foregoing, a "Continuing Stock Option") shall be converted into an option
to purchase HUBCO Common Stock,  wherein (i) the right to purchase shares of WBI
Common Stock pursuant to the Continuing Stock Option shall be converted into the
right to purchase that same number of shares of HUBCO Common Stock multiplied by
the Exchange  Ratio,  (ii) the option  exercise  price per share of HUBCO Common
Stock shall be the previous  option  exercise  price per share of the WBI Common
Stock divided by the Exchange  Ratio,  and (iii) in all other material  respects
the option  shall be subject to the same terms and  conditions  as governed  the
Continuing  Stock  Option on which it was  based,  including  the length of time
within which the option may be exercised  (which shall not be extended)  and for
all Continuing Stock Options,  such adjustments  shall be and are intended to be
effected in a manner which is  consistent  with  Section  424(a) of the Code (as
defined in Section 3.2  hereof).  Shares of HUBCO  Common  Stock  issuable  upon
exercise  of  Continuing   Stock  Options  shall  be  covered  by  an  effective
registration  statement  on Form S-8,  and HUBCO shall use its  reasonable  best
efforts to file a  registration  statement on Form S-8  covering  such shares as
soon as possible after the Effective Time.

                  2.6 WBI WARRANTS. At the Effective Time, HUBCO shall expressly
assume the due and punctual performance of each and every covenant and condition
to be performed and observed by WBI, and all the  obligations of WBI, under each
Warrant  which  evidences the right to purchase a number of shares of WBI Common
Stock and which is outstanding  at the Effective  Time (each, a "WBI  Warrant").
Each WBI Warrant automatically shall be converted, without further action on the
part of the holder,  into a like warrant  (each an "HUBCO  Warrant") to purchase
for the same  aggregate  purchase  price that  number of shares of HUBCO  Common
Stock  which  equals  the  number  of shares of WBI  Common  Stock  which may be
purchased under the WBI Warrant multiplied by the Exchange Ratio, and such HUBCO
Warrant  shall  thereafter  be  subject  to the same  terms  and  conditions  as
specified in the WBI Warrant.  Following the Effective  Time,  any transferee of
the  Warrant   Certificate  shall  receive  in  exchange  for  any  old  Warrant
Certificate a new HUBCO  Warrant  Certificate  evidencing  the right to purchase
HUBCO Common Stock.  Unless requested by a holder of an outstanding WBI Warrant,
HUBCO shall not be required to issue new Certificates  evidencing the Warrant to
purchase HUBCO Common Stock but the old WBI Warrant  certificates shall continue
to evidence such rights until exchanged, transferred or exercised.

                  ARTICLE III - REPRESENTATIONS AND WARRANTIES OF WBI

                  References herein to "WBI Disclosure  Schedule" shall mean all
of the disclosure  schedules  required by this Article III, dated as of the date
hereof and referenced to the specific sections and subsections of Article III of
this  Agreement,  which have been  delivered on the date hereof by WBI to HUBCO.
WBI hereby represents and warrants to HUBCO as follows:

                  3.1      CORPORATE ORGANIZATION.

                      (a)  WBI is a corporation duly organized, validly existing
and in good  standing  under  the  laws of the  State of  Delaware.  WBI has the
corporate  power and authority to own or lease all of its  properties and assets
and to carry on its business as it is now being conducted,  and is duly licensed
or  qualified  to do business and is in good  standing in each  jurisdiction  in
which the nature of the business conducted by it or the character or location of
the  properties  and  assets  owned or  leased  by it makes  such  licensing  or
qualification necessary,  except where the failure to be so licensed,  qualified
or in good standing  would not have a material  adverse  effect on the business,
operations,  assets or financial  condition of WBI and the WBI  Subsidiaries (as
defined  below),  taken as a whole.  WBI is registered as a bank holding company
under the Bank Holding Company Act of 1956, as amended (the "BHCA").

                      (b)  (Westport  and NYLF Corp.  are the only  current  WBI
Subsidiaries.  For purposes of this Agreement,  the term "WBI Subsidiary"  means
any corporation,  partnership, joint venture or other legal entity in which WBI,
directly or  indirectly,  owns at least a 50% stock or other equity  interest or
for which WBI, directly or indirectly,  acts as a general partner, provided that
to the extent that any  representation  or warranty  set forth  herein  covers a
period of time prior to the date of this  Agreement,  the term "WBI  Subsidiary"
shall  include any entity  which was an WBI  Subsidiary  at any time during such
period.  Westport is a state-chartered bank and trust company duly organized and
validly  existing in stock form and in good standing under the laws of the State
of  Connecticut.  All  eligible  accounts of  depositors  issued by Westport are
insured by the Bank Insurance  Fund of the FDIC to the fullest extent  permitted
by law. NYLF Corp. is a  corporation  duly  organized and in active status under
the laws of the State of  Connecticut.  Each WBI  Subsidiary  has the  corporate
power and  authority  to own or lease all of its  properties  and  assets and to
carry on its  business  as it is now being  conducted  and is duly  licensed  or
qualified to do business and is in good standing in each  jurisdiction  in which
the nature of the business  conducted by it or the  character or location of the
properties   and  assets  owned  or  leased  by  it  makes  such   licensing  or
qualification necessary,  except where the failure to be so licensed,  qualified
or in good standing  would not have a material  adverse  effect on the business,
operations, assets or financial condition of WBI and the WBI Subsidiaries, taken
as a whole.

                      (c)  The WBI  Disclosure  Schedule  sets  forth  true  and
complete copies of the Certificate of Incorporation and By-laws, as in effect on
the date hereof, of WBI, Westport and NYLF.

                  3.2  CAPITALIZATION.  The  authorized  capital  stock  of  WBI
consists of 20,500,000  shares of WBI Common Stock and  2,000,000  shares of WBI
Preferred  Stock. As of June 18, 1996, there were 5,743,531 shares of WBI Common
Stock issued and outstanding and 39,600 shares of WBI Preferred Stock issued and
outstanding.  As of June 18,  1996,  there were  1,034,721  shares of WBI Common
Stock  issuable upon exercise of outstanding  stock options.  The WBI Disclosure
Schedule  sets forth (i) all options  which may be exercised for issuance of WBI
Common Stock  (collectively,  the "Stock  Options") and the terms upon which the
options  may be  exercised,  (ii)  true and  complete  copies of each plan and a
specimen  of each form of  agreement  pursuant  to which any  outstanding  Stock
Option was granted,  including a list of each  outstanding  Stock Option  issued
pursuant  thereto,  (iii)  all WBI  Warrants  and the terms  upon  which the WBI
Warrants  may be  exercised,  and  (iv) a  specimen  of each  form of  agreement
pursuant to which any WBI Warrant was granted. All issued and outstanding shares
of WBI Stock, and all issued and outstanding shares of capital stock of each WBI
Subsidiary,  have been duly authorized and validly  issued,  are fully paid, and
nonassessable.  The authorized  capital stock of Westport is as set forth in the
charter  documents of Westport  contained  in Section 3.1 of the WBI  Disclosure
Schedule.  All of the outstanding shares of capital stock of each WBI Subsidiary
are owned (directly in the case of Westport,  and indirectly in the case of NYLF
Corp.)  by WBI and are  free  and  clear of any  liens,  encumbrances,  charges,
restrictions  or rights of third  parties.  Except for the Stock Options and the
WBI Warrants issued and disclosed  herein,  neither WBI nor Westport has granted
nor is  bound  by  any  outstanding  subscriptions,  options,  warrants,  calls,
commitments or agreements of any character  calling for the transfer,  purchase,
subscription  or issuance  of any shares of capital  stock of WBI or Westport or
any  securities  representing  the right to  purchase,  subscribe  or  otherwise
receive any shares of such capital stock or any securities  convertible into any
such  shares,  and there are no  agreements  or  understandings  with respect to
voting of any such shares.

                  3.3      AUTHORITY; NO VIOLATION.

                      (a)  Subject to the  approval  of this  Agreement  and the
transactions contemplated hereby by all applicable regulatory authorities and by
the  stockholders  of WBI,  and  except as set forth in  Section  3.3 of the WBI
Disclosure  Schedule,  WBI and  Westport  have  the  full  corporate  power  and
authority  to  execute  and  deliver  this   Agreement  and  to  consummate  the
transactions  contemplated  hereby  in  accordance  with the terms  hereof.  The
execution and delivery of this Agreement and, except as set forth in Section 3.3
of  the  WBI  Disclosure   Schedule,   the   consummation  of  the  transactions
contemplated  hereby have been duly and validly approved by all of the directors
of WBI  and  Westport  in  accordance  with  their  respective  Certificates  of
Incorporation  and applicable laws and  regulations.  Except for such approvals,
and except as set forth in Section 3.3 of the WBI Disclosure Schedule,  no other
corporate  proceedings not otherwise  contemplated  hereby on the part of WBI or
Westport are necessary to consummate  the  transactions  so  contemplated.  This
Agreement has been duly and validly  executed and delivered by WBI and Westport,
and  constitutes  the valid and binding  obligation of each of WBI and Westport,
enforceable against WBI and Westport in accordance with its terms.

                      (b) Neither the execution  and delivery of this  Agreement
by WBI or Westport,  nor the consummation by WBI or Westport of the transactions
contemplated hereby in accordance with the terms hereof, or compliance by WBI or
Westport  with any of the  terms or  provisions  hereof,  will (i)  violate  any
provision of WBI's or Westport's  Certificate of Incorporation or By-laws,  (ii)
assuming  that the consents  and  approvals  set forth below are duly  obtained,
violate any statute, code, ordinance,  rule, regulation,  judgment, order, writ,
decree or  injunction  applicable  to WBI,  Westport or any of their  respective
properties  or  assets,  or (iii)  except  as set  forth  in the WBI  Disclosure
Schedule,  violate,  conflict  with,  result in a breach of any  provisions  of,
constitute a default (or an event which,  with notice or lapse of time, or both,
would constitute a default) under,  result in the termination of, accelerate the
performance  required  by,  or  result in the  creation  of any  lien,  security
interest,  charge or other encumbrance upon any of the respective  properties or
assets of WBI or Westport under,  any of the terms,  conditions or provisions of
any note, bond, mortgage, indenture, deed of trust, license, lease, agreement or
other  instrument or obligation to which WBI or Westport is a party, or by which
they or any of their  respective  properties  or assets may be bound or affected
except,  with respect to (ii) and (iii) above,  such as  individually  or in the
aggregate will not have a material  adverse effect on the business,  operations,
assets or financial condition of WBI and the WBI Subsidiaries, taken as a whole,
and  which  will  not  prevent  or  materially  delay  the  consummation  of the
transactions  contemplated  hereby.  Except for  consents  and  approvals  of or
filings  or  registrations  with or  notices  to the Board of  Governors  of the
Federal Reserve System (the "FRB"), the FDIC, the Connecticut Commissioner,  the
Connecticut  Department of Environmental  Protection (the "DEP"), the Securities
and Exchange Commission (the "SEC"),  other applicable  government  authorities,
the stockholders of WBI, no consents or approvals of or filings or registrations
with or notices to any third party or any public body or authority are necessary
on behalf of WBI or Westport in  connection  with (x) the execution and delivery
by WBI and Westport of this  Agreement  and (y) the  consummation  by WBI of the
Merger,  the  consummation  by  Westport  of the Bank  Merger,  if any,  and the
consummation by WBI and Westport of the other transactions  contemplated hereby,
except (i) such as are listed in the WBI  Disclosure  Schedule  and (ii) such as
individually  or in the  aggregate  will not (if not  obtained)  have a material
adverse effect on the business, operations, assets or financial condition of WBI
and the WBI  Subsidiaries  taken as a whole or prevent or  materially  delay the
consummation  of the  transactions  contemplated  hereby.  To the  best of WBI's
knowledge,  no fact or  condition  exists  which WBI has reason to believe  will
prevent it from obtaining the aforementioned consents and approvals.

                  3.4      FINANCIAL STATEMENTS.

                      (a) The WBI  Disclosure  Schedule sets forth copies of the
consolidated  balance  sheets of WBI as of December  31, 1994 and 1995,  and the
related consolidated  statements of income,  changes in stockholders' equity and
cash flows for the periods  ended  December  31, in each of the three years 1993
through 1995, in each case  accompanied  by the audit report of Arthur  Andersen
LLP ("Arthur Andersen"), independent public accountants with respect to WBI, and
the  unaudited  consolidated  statement of condition of WBI as of March 31, 1996
and the  related  unaudited  statements  of income  and cash flows for the three
months ended March 31, 1996 and 1995, as reported in WBI's  Quarterly  Report on
Form 10-Q, filed with the SEC  (collectively,  the "WBI Financial  Statements").
The WBI Financial Statements (including the related notes) have been prepared in
accordance with generally accepted accounting  principles ("GAAP")  consistently
applied during the periods  involved  (except as may be indicated  therein or in
the notes  thereto and except for the omission of notes from  interim  financial
statements),  and fairly present the consolidated  financial condition of WBI as
of the  respective  dates  set  forth  therein,  and  the  related  consolidated
statements  of income,  changes in  stockholders'  equity and cash flows  fairly
present the results of the  consolidated  operations,  changes in  stockholders'
equity and cash flows of WBI for the respective periods set forth therein.

                      (b) The books and  records of WBI and  Westport  are being
maintained  in  material   compliance  with  applicable   legal  and  accounting
requirements.

                      (c) Except as and to the extent  reflected,  disclosed  or
reserved against in the WBI Financial Statements  (including the notes thereto),
as of  March  31,  1996,  or  except  as set  forth  in  Section  3.4 of the WBI
Disclosure  Schedule,  neither WBI nor any WBI Subsidiary  had any  liabilities,
whether absolute,  accrued,  contingent or otherwise,  material to the business,
operations, assets or financial condition of WBI and the WBI Subsidiaries, taken
as a whole, which were required by GAAP  (consistently  applied) to be disclosed
in WBI's  consolidated  statement of condition as of March 31, 1996 or the notes
thereto.  Since  March  31,  1996,  WBI  and  Westport  have  not  incurred  any
liabilities  except in the  ordinary  course of  business  and  consistent  with
prudent banking practice,  except as related to the transactions contemplated by
this Agreement or except as set forth in the WBI Disclosure Schedule.

                  3.5 BROKER'S AND OTHER FEES.  Except for  Ostrowski & Company,
Inc. ("O & Co."), neither WBI or Westport nor any of their directors or officers
has employed any broker or finder or incurred any  liability for any broker's or
finder's  fees  or  commissions  in  connection  with  any of  the  transactions
contemplated by this  Agreement.  The agreement with O & Co. is set forth in the
WBI  Disclosure  Schedule.  Other than pursuant to the  agreement  with O & Co.,
there are no fees (other than time charges billed at usual and customary  rates)
payable to any consultants,  including  lawyers and  accountants,  in connection
with this  transaction  or which  would be  triggered  by  consummation  of this
transaction  or the  termination  of the services of such  consultants by WBI or
Westport.

                  3.6      ABSENCE OF CERTAIN CHANGES OR EVENTS.

                      (a) Except as  disclosed in the WBI  Disclosure  Schedule,
there has not been any  material  adverse  change in the  business,  operations,
assets or financial condition of WBI and the WBI Subsidiaries, taken as a whole,
since March 31, 1996, and to the best of WBI's  knowledge,  no fact or condition
exists  which WBI  believes  will cause such a  material  adverse  change in the
future.

                      (b)  Except as set forth in the WBI  Disclosure  Schedule,
neither WBI nor Westport has taken or permitted  any of the actions set forth in
Section 5.2 hereof  between  March 31, 1996 and the date hereof and,  except for
execution of this Agreement and the other documents contemplated hereby, WBI has
conducted  its  business  only in the  ordinary  course,  consistent  with  past
practice.

                  3.7  LEGAL  PROCEEDINGS.   Except  as  disclosed  in  the  WBI
Disclosure  Schedule,  and except for ordinary routine litigation  incidental to
the business of WBI and the WBI Subsidiaries, neither WBI nor any WBI Subsidiary
is a party to any, and there are no pending or, to the best of WBI's  knowledge,
threatened legal, administrative, arbitral or other proceedings, claims, actions
or governmental  investigations  of any nature against WBI or any WBI Subsidiary
which, if decided  adversely to WBI or an WBI Subsidiary,  are reasonably likely
to have a  material  adverse  effect  on the  business,  operations,  assets  or
financial  condition of WBI and the WBI Subsidiaries taken as a whole. Except as
disclosed in the WBI Disclosure Schedule,  neither WBI nor any WBI Subsidiary is
a party to any order,  judgment or decree  entered in any lawsuit or  proceeding
which is material to WBI or such WBI Subsidiary.

                   3.8  TAXES  AND  TAX RETURNS.  Except as disclosed in the WBI
Disclosure Schedule:

                      (a) WBI and each WBI  Subsidiary has duly filed (and until
the Effective Time will so file) all returns, declarations, reports, information
returns and statements  ("Returns")  required to be filed by it on or before the
Effective  Time in  respect of any  federal,  state and local  taxes  (including
withholding taxes,  penalties or other payments required) and has duly paid (and
until the Effective Time will so pay) all such taxes due and payable, other than
taxes or other charges which are being contested in good faith (and disclosed to
HUBCO in writing) or against which reserves have been established.  WBI and each
WBI Subsidiary has established  (and until the Effective Time will establish) on
its books and records reserves that are adequate for the payment of all federal,
state and local taxes not yet due and  payable,  but are  incurred in respect of
WBI or such WBI  Subsidiary  through  such  date.  None of the  federal or state
income  tax  returns  of WBI or any WBI  Subsidiary  have been  examined  by the
Internal  Revenue  Service (the "IRS") or the  Connecticut  Division of Taxation
within the past six years.  To the best knowledge of WBI, there are no audits or
other  administrative  or court  proceedings  presently  pending  nor any  other
disputes  pending with respect to, or claims  asserted for, taxes or assessments
upon WBI or any WBI  Subsidiary,  nor has WBI or any WBI  Subsidiary  given  any
currently  outstanding  waivers or comparable consents regarding the application
of the statute of limitations with respect to any taxes or Returns.

                      (b) Neither WBI nor any WBI  Subsidiary  (i) has requested
any  extension  of time within  which to file any Return,  which  Return has not
since been filed, (ii) is a party to any agreement  providing for the allocation
or  sharing of taxes,  (iii) is  required  to  include in income any  adjustment
pursuant to Section 481(a) of the Internal Revenue Code of 1986, as amended (the
"Code"),  by reason of a voluntary change in accounting  method initiated by WBI
or such  WBI  Subsidiary  (nor  does WBI  have  any  knowledge  that the IRS has
proposed any such adjustment or change of accounting  method), or (iv) has filed
a consent  pursuant  to  Section  341(f)  of the Code or agreed to have  Section
341(f)(2) of the Code apply.

                      (c) From  January  1, 1992 until the date  hereof,  to the
best of WBI's knowledge,  there has been no "ownership change" of WBI as defined
in Section 382(g) of the Code.

                  3.9      EMPLOYEE, DIRECTOR AND OFFICER BENEFIT PLANS.

                      (a)  Except as set forth on the WBI  Disclosure  Schedule,
neither WBI nor any WBI  Subsidiary  maintains or  contributes  to any "employee
pension  benefit plan" (the "WBI Pension Plans") within the meaning of Section 3
of the Employee  Retirement  Income Security Act of 1974, as amended  ("ERISA"),
"employee  welfare benefit plan" (the "WBI Welfare Plans") within the meaning of
Section  3  of  ERISA,   stock  option  plan,  stock  purchase  plan,   deferred
compensation plan, severance plan, bonus plan,  employment  agreement,  director
retirement  program or other similar plan,  program or arrangement.  Neither WBI
nor  any WBI  Subsidiary  has,  since  September  2,  1974,  contributed  to any
"Multiemployer Plan," as such term is defined in Section 3(37) of ERISA.

                      (b) WBI  has  delivered  to  HUBCO  in the WBI  Disclosure
Schedules (or  previously  made available to HUBCO) a complete and accurate copy
of each of the  following  with respect to each of the WBI Pension Plans and WBI
Welfare Plans, if any: (i) plan document, summary plan description,  and summary
of material  modifications  (if not  available,  a detailed  description  of the
foregoing);  (ii) trust  agreement or  insurance  contract,  if any;  (iii) most
recent IRS  determination  letter, if any; (iv) most recent actuarial report, if
any; and (v) most recent annual report on Form 5500.

                      (c) The present value of all accrued benefits, both vested
and  non-vested,  under  each of the WBI  Pension  Plans  subject to Title IV of
ERISA,  based upon the actuarial  assumptions  used for funding  purposes in the
most recent actuarial valuation prepared by such WBI Pension Plan's actuary, did
not exceed the then current value of the assets of such plans  allocable to such
accrued benefits. To the best of WBI's knowledge, the actuarial assumptions then
utilized for such plans were reasonable and appropriate as of the last valuation
date and reflect then current market conditions.

                      (d)  During  the  last  six  years,  the  Pension  Benefit
Guaranty  Corporation  ("PBGC") has not asserted any claim for liability against
WBI or any WBI Subsidiary which has not been paid in full.

                      (e) All premiums (and  interest  charges and penalties for
late payment,  if  applicable)  due to the PBGC with respect to each WBI Pension
Plan have been paid. All  contributions  required to be made to each WBI Pension
Plan under the terms  thereof,  ERISA or other  applicable  law have been timely
made, and all amounts  properly accrued to date as liabilities of WBI which have
not been paid have been properly recorded on the books of WBI.

                      (f) Except as  disclosed in the WBI  Disclosure  Schedule,
each of the WBI Pension Plans, WBI Welfare Plans and each other employee benefit
plan and arrangement identified on the WBI Disclosure Schedule has been operated
in compliance in all material  respects with the provisions of ERISA,  the Code,
all regulations, rulings and announcements promulgated or issued thereunder, and
all other applicable governmental laws and regulations.  Furthermore,  except as
disclosed in the WBI Disclosure Schedule, if WBI maintains any WBI Pension Plan,
WBI has  received or applied for a favorable  determination  letter from the IRS
which takes into account the Tax Reform Act of 1986 and subsequent  legislation,
and WBI is not aware of any fact or  circumstance  which  would  disqualify  any
plan.

                      (g) To the best knowledge of WBI, no non-exempt prohibited
transaction,  within the  meaning of Section  4975 of the Code or Section 406 of
ERISA,  has  occurred  with  respect to any WBI Welfare Plan or WBI Pension Plan
that would result in any material tax or penalty for WBI or any WBI Subsidiary.

                      (h) No WBI Pension  Plan or any trust  created  thereunder
has been  terminated,  nor have there been any  "reportable  events"  (notice of
which has not been waived by the PBGC), within the meaning of Section 4034(b) of
ERISA, with respect to any WBI Pension Plan.

                      (i)  No  "accumulated   funding  deficiency,"  within  the
meaning of Section 412 of the Code,  has been  incurred  with respect to any WBI
Pension Plan.

                      (j)  There  are no  material  pending,  or,  to  the  best
knowledge of WBI, material  threatened or anticipated claims (other than routine
claims for  benefits)  by, on behalf of, or against any of the WBI Pension Plans
or the WBI Welfare  Plans,  any trusts  created  thereunder or any other plan or
arrangement identified in the WBI Disclosure Schedule.

                      (k) Except as disclosed in the WBI Disclosure Schedule, no
WBI Pension Plan or WBI Welfare Plan provides medical or death benefits (whether
or not insured) beyond an employee's retirement or other termination of service,
other  than  (i)  coverage   mandated  by  law  or  pursuant  to  conversion  or
continuation  rights  set out in  such  Plan or an  insurance  policy  providing
benefits thereunder, or (ii) death benefits under any WBI Pension Plan.

                      (l) Except  with  respect to  customary  health,  life and
disability  benefits,  there are no unfunded benefit  obligations  which are not
accounted for by reserves shown on the WBI Financial  Statements and established
under GAAP or otherwise noted on such Financial Statements.

                      (m) With  respect to each WBI Pension Plan and WBI Welfare
Plan that is funded wholly or partially through an insurance policy,  there will
be no liability of WBI or any WBI  Subsidiary as of the Effective Time under any
such  insurance  policy or ancillary  agreement  with respect to such  insurance
policy in the nature of a retroactive rate adjustment,  loss sharing arrangement
or other actual or  contingent  liability  arising  wholly or  partially  out of
events occurring prior to the Effective Time.

                      (n)  Except  (i)  for  payments  and  other  benefits  due
pursuant  to the  employment  agreements  included  within  the  WBI  Disclosure
Schedule,  and  (ii) as set  forth  in  Section  3.9(n)  of the  WBI  Disclosure
Schedule,  or as expressly agreed to by HUBCO in writing either pursuant to this
Agreement or otherwise,  the  consummation of the  transactions  contemplated by
this Agreement will not (x) entitle any current or former employee of WBI or any
WBI  Subsidiary  to  severance  pay,  unemployment  compensation  or any similar
payment,  or (y)  accelerate  the time of payment or vesting,  or  increase  the
amount of any  compensation  or benefits  due to any current or former  employee
under any WBI Pension Plan or WBI Welfare Plan.

                      (o) Except for the WBI  Pension  Plans and the WBI Welfare
Plans,  and  except  as set  forth on the WBI  Disclosure  Schedule,  WBI has no
deferred compensation agreements,  understandings or obligations for payments or
benefits  to any current or former  director,  officer or employee of WBI or any
WBI Subsidiary or any  predecessor of any thereof.  The WBI Disclosure  Schedule
sets forth (or lists, if previously  delivered to HUBCO):  (i) true and complete
copies of the  agreements,  understandings  or obligations  with respect to each
such current or former director,  officer or employee,  and (ii) the most recent
actuarial  or  other  calculation  of the  present  value  of such  payments  or
benefits.

                      (p)  Except as set forth in the WBI  Disclosure  Schedule,
WBI does not maintain or otherwise pay for life insurance  policies  (other than
group term life policies on employees) with respect to any director,  officer or
employee.  The WBI Disclosure  Schedule lists each such insurance policy and any
agreement  with a party  other than the  insurer  with  respect to the  payment,
funding or assignment of such policy.  To the best of WBI's  knowledge,  neither
WBI nor any WBI Pension  Plan or WBI Welfare Plan owns any  individual  or group
insurance  policies issued by an insurer which has been found to be insolvent or
is in rehabilitation pursuant to a state proceeding.

                  3.10     REPORTS.

                      (a) The WBI Disclosure  Schedule lists, and as to item (i)
below WBI has  previously  delivered to HUBCO a complete copy of, each (i) final
registration  statement,  prospectus,  annual,  quarterly or special  report and
definitive  proxy  statement  filed by WBI since January 1, 1994 pursuant to the
Securities Act of 1933, as amended (the "1933 Act"), or the Securities  Exchange
Act of 1934,  as amended (the "1934 Act"),  and (ii)  communication  (other than
general  advertising  materials  and  press  releases)  mailed  by  WBI  to  its
stockholders as a class since January 1, 1994, and each such  communication,  as
of its date,  complied in all material  respects with all  applicable  statutes,
rules and  regulations  and did not contain any untrue  statement  of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary  in  order  to make  the  statements  made  therein,  in  light of the
circumstances  under  which  they  were  made,  not  misleading;  provided  that
information  as of a later date shall be deemed to modify  information  as of an
earlier date.

                      (b) Since  January 1, 1994,  (i) WBI has filed all reports
that it was  required to file with the SEC under the 1934 Act,  and (ii) WBI and
Westport each has duly filed all material  forms,  reports and  documents  which
they were required to file with each agency  charged with  regulating any aspect
of their  business,  in each case in form  which  was  correct  in all  material
respects,  and,  subject to permission  from such  regulatory  authorities,  WBI
promptly will deliver or make available to HUBCO accurate and complete copies of
such reports. As of their respective dates, each such form, report, or document,
and each such final registration  statement,  prospectus,  annual,  quarterly or
special report,  definitive  proxy statement or  communication,  complied in all
material  respects with all applicable  statutes,  rules and regulations and did
not  contain  any  untrue  statement  of a  material  fact or omit to state  any
material  fact  required to be stated  therein or necessary in order to make the
statements  made therein,  in light of the  circumstances  under which they were
made, not misleading;  provided that information  contained in any such document
as of a later date shall be deemed to modify  information as of an earlier date.
The WBI  Disclosure  Schedule  lists  the  dates of all  examinations  of WBI or
Westport  conducted by either the FRB, the FDIC or the Connecticut  Commissioner
since January 1, 1994 and the dates of any responses thereto submitted by WBI or
Westport.

                  3.11 WBI AND WESTPORT INFORMATION. The information relating to
WBI and Westport,  this  Agreement,  and the  transactions  contemplated  hereby
(except for  information  relating solely to HUBCO) to be contained in the Proxy
Statement-Prospectus  (as defined in Section  5.6(a)  hereof) to be delivered to
stockholders of WBI in connection with the solicitation of their approval of the
Merger, as of the date the Proxy Statement is mailed to stockholders of WBI, and
up to and including the date of the meeting of  stockholders to which such Proxy
Statement-Prospectus  relates,  will  not  contain  any  untrue  statement  of a
material fact or omit to state a material fact required to be stated  therein or
necessary to make the statements  therein,  in light of the circumstances  under
which they were made, not misleading.

                  3.12  COMPLIANCE  WITH  APPLICABLE LAW. Except as set forth in
the WBI Disclosure  Schedule,  WBI and each WBI  Subsidiary  holds all licenses,
franchises,  permits and authorizations  necessary for the lawful conduct of its
business  and has complied  with and is not in default in any respect  under any
applicable law, statute, order, rule, regulation, policy and/or guideline of any
federal,  state  or local  governmental  authority  relating  to WBI or such WBI
Subsidiary (including, without limitation,  consumer, community and fair lending
laws)  (other  than where the  failure to have a license,  franchise,  permit or
authorization  or where  such  default  or  noncompliance  will not  result in a
material  adverse  effect  on the  business,  operations,  assets  or  financial
condition  of WBI and the WBI  Subsidiaries  taken as a whole),  and WBI has not
received  notice of violation of, and does not know of any violations of, any of
the above.

                  3.13     CERTAIN CONTRACTS.

                      (a) Except  for plans  referenced  in  Section  3.9 and as
disclosed  in the WBI  Disclosure  Schedule,  (i) neither WBI nor  Westport is a
party to or bound by any written contract or any  understanding  with respect to
the employment of any officers,  employees,  directors or consultants,  and (ii)
the  consummation  of the  transactions  contemplated by this Agreement will not
(either alone or upon the occurrence of any additional acts or events) result in
any payment  (whether of severance  pay or  otherwise)  becoming due from WBI or
Westport to any  officer,  employee,  director or  consultant  thereof.  The WBI
Disclosure  Schedule  lists,  and either the WBI Disclosure  Schedule sets forth
true and correct  copies of or WBI has previously  made available to HUBCO,  all
severance or employment agreements with officers,  directors,  employees, agents
or consultants to which WBI or Westport is a party.

                      (b) Except as disclosed in the WBI Disclosure Schedule and
except for loan commitments,  loan agreements and loan instruments  entered into
or  issued  in the  ordinary  course  of  business,  (i) as of the  date of this
Agreement,  neither  WBI nor any WBI  Subsidiary  is a party  to or bound by any
commitment,  agreement or other  instrument  which is material to the  business,
operations,  assets or financial condition of WBI and the WBI Subsidiaries taken
as a whole,  (ii) no commitment,  agreement or other  instrument to which WBI or
any WBI  Subsidiary  is a party or by  which  any of them is  bound  limits  the
freedom of WBI or any WBI  Subsidiary to compete in any line of business or with
any  person,  and (iii)  neither  WBI nor any WBI  Subsidiary  is a party to any
collective bargaining agreement.

                      (c) Except as  disclosed in the WBI  Disclosure  Schedule,
neither WBI nor any WBI  Subsidiary  or, to the best knowledge of WBI, any other
party thereto,  is in default in any material  respect under any material lease,
contract,  mortgage,  promissory  note, deed of trust,  loan or other commitment
(except those under which  Westport is or will be the creditor) or  arrangement,
except for defaults  which  individually  or in the  aggregate  would not have a
material  adverse  effect  on the  business,  operations,  assets  or  financial
condition of WBI and the WBI Subsidiaries, taken as a whole.

                  3.14     PROPERTIES AND INSURANCE.

                      (a)  Except as set forth in the WBI  Disclosure  Schedule,
WBI or a WBI  Subsidiary  has good and,  as to owned real  property,  marketable
title to all material assets and properties,  whether real or personal, tangible
or intangible,  reflected in WBI's consolidated balance sheet as of December 31,
1995, or owned and acquired  subsequent  thereto (except to the extent that such
assets and  properties  have been  disposed  of for fair  value in the  ordinary
course of business since December 31, 1995), subject to no encumbrances,  liens,
mortgages,  security  interests  or pledges,  except (i) those items that secure
liabilities  that are  reflected in said balance  sheet or the notes  thereto or
that secure  liabilities  incurred in the ordinary  course of business after the
date of such balance sheet,  (ii) statutory liens for amounts not yet delinquent
or which are being  contested  in good faith,  (iii) such  encumbrances,  liens,
mortgages,  security interests,  pledges and title imperfections that are not in
the  aggregate  material to the  business,  operations,  assets,  and  financial
condition  of WBI and the WBI  Subsidiaries  taken  as a whole,  and  (iv)  with
respect to owned  real  property,  title  imperfections  noted in title  reports
delivered  to  HUBCO  prior  to the  date  hereof.  Except  as  affected  by the
transactions  contemplated  hereby,  WBI and  Westport as lessees have the right
under valid and subsisting  leases to occupy,  use, possess and control all real
property  leased by WBI and  Westport  in all  material  respects  as  presently
occupied, used, possessed and controlled by WBI and Westport.

                      (b) The business  operations and all insurable  properties
and assets of WBI and each WBI Subsidiary are insured for their benefit  against
all risks which, in the reasonable  judgment of the management of WBI, should be
insured  against,  in each case under  policies  or bonds  issued by insurers of
recognized  responsibility,  in such amounts with such  deductibles  and against
such risks and losses as are in the opinion of the  management  of WBI  adequate
for the  business  engaged  in by WBI and the WBI  Subsidiaries.  As of the date
hereof,  neither  WBI  nor  any  WBI  Subsidiary  has  received  any  notice  of
cancellation or notice of a material  amendment of any such insurance  policy or
bond,  and to the best of WBI's  knowledge,  is not in  default  under  any such
policy or bond,  no coverage  thereunder  is being  disputed,  and all  material
claims  thereunder  have  been  filed in a timely  fashion.  The WBI  Disclosure
Schedule sets forth in summary form a list of all insurance  policies of WBI and
the WBI Subsidiaries.

                  3.15  MINUTE  BOOKS.  The  minute  books  of WBI and  Westport
contain  records  of all  meetings  and  other  corporate  action  held of their
respective  stockholders and Boards of Directors (including  committees of their
respective  Boards of Directors)  that are complete and accurate in all material
respects.

                  3.16  ENVIRONMENTAL  MATTERS.  Except  as set forth in the WBI
Disclosure  Schedule:  

                      (a) Neither WBI nor any WBI  Subsidiary  has  received any
written notice, citation,  claim, assessment,  proposed assessment or demand for
abatement  alleging  that WBI or such WBI  Subsidiary  (either  directly or as a
trustee or  fiduciary,  or as a  successor-in-interest  in  connection  with the
enforcement of remedies to realize the value of properties serving as collateral
for  outstanding  loans) is  responsible  for the  correction  or cleanup of any
condition   resulting  from  the  violation  of  any  law,  ordinance  or  other
governmental  regulation regarding  environmental  matters,  which correction or
cleanup  would be  material to the  business,  operations,  assets or  financial
condition of WBI and the WBI Subsidiaries taken as a whole. WBI has no knowledge
that  any  toxic  or  hazardous  substances  or  materials  have  been  emitted,
generated,  disposed of or stored on any real property owned or leased by WBI or
any WBI Subsidiary,  as OREO or otherwise,  or owned or controlled by WBI or any
WBI Subsidiary as a trustee or fiduciary  (collectively,  "Properties"),  in any
manner that  violates  any  presently  existing  federal,  state or local law or
regulation  governing  or  pertaining  to such  substances  and  materials,  the
violation  of which  would  have a  material  adverse  effect  on the  business,
operations, assets or financial condition of WBI and the WBI Subsidiaries, taken
as a whole. None of the Properties is in the State of New Jersey.

                      (b) WBI has no knowledge  that any of the  Properties  has
been  operated  in any  manner  in the  three  years  prior  to the date of this
Agreement that violated any applicable federal, state or local law or regulation
governing or  pertaining to toxic or hazardous  substances  and  materials,  the
violation  of which  would  have a  material  adverse  effect  on the  business,
operations,  assets or financial condition of WBI and the WBI Subsidiaries taken
as a whole.

                      (c)  To  the  best  of  WBI's  knowledge,  WBI,  each  WBI
Subsidiary  and any and all of their  tenants or  subtenants  have all necessary
permits  and have  filed all  necessary  registrations  material  to permit  the
operation of the  Properties in the manner in which the operations are currently
conducted  under all  applicable  federal,  state or local  environmental  laws,
excepting  only those permits and  registrations  the absence of which would not
have a material  adverse  effect  upon the  operations  requiring  the permit or
registration.

                      (d) To the  knowledge  of WBI,  there  are no  underground
storage tanks on, in or under any of the Properties  and no underground  storage
tanks have been closed or removed from any of the Properties  while the property
was owned, operated or controlled by WBI or any WBI Subsidiary.

                      (e) WBI has no knowledge that any of the Properties  meets
the statutory criteria of an "Establishment" as that term is defined pursuant to
the Connecticut  Transfer of  Establishments  Act, P.A. 95-183 (the "Connecticut
Transfer Act").

                  3.17 RESERVES. As of March 31, 1996, each of the allowance for
loan losses and the reserve for OREO properties in the WBI Financial  Statements
was adequate pursuant to GAAP (consistently  applied),  and the methodology used
to compute  each of the loan loss  reserve and the  reserve for OREO  properties
complies in all  material  respects  with GAAP  (consistently  applied)  and all
applicable policies of the FDIC and the Connecticut Commissioner.

                  3.18 NO  PARACHUTE  PAYMENTS.  Except  as set forth on the WBI
Disclosure Schedule, no officer, director, employee or agent (or former officer,
director,  employee or agent) of WBI or any WBI  Subsidiary  is entitled now, or
will or may be entitled to as a consequence of this Agreement or the Merger,  to
any payment or benefit  from WBI, an WBI  Subsidiary,  HUBCO or HUBank  which if
paid or provided would constitute an "excess  parachute  payment," as defined in
Section 280G of the Code or regulations promulgated thereunder.

                  3.19 AGREEMENTS WITH BANK REGULATORS.  Neither WBI nor any WBI
Subsidiary is a party to any agreement or memorandum of understanding with, or a
party to any  commitment  letter,  board  resolution  submitted  to a regulatory
authority or similar undertaking to, or is subject to any order or directive by,
or is a recipient  of any  extraordinary  supervisory  letter  from,  any court,
governmental   authority  or  other  regulatory  or  administrative   agency  or
commission,   domestic  or  foreign  ("Governmental   Entity")  which  restricts
materially the conduct of its business,  or in any manner relates to its capital
adequacy, its credit or reserve policies or its management, except for those the
existence  of which has been  disclosed  in writing to HUBCO by WBI prior to the
date of this Agreement, nor has WBI been advised by any Governmental Entity that
it is contemplating issuing or requesting (or is considering the appropriateness
of issuing or  requesting)  any such order,  decree,  agreement,  memorandum  of
understanding,  extraordinary  supervisory letter,  commitment letter or similar
submission,  except as disclosed in writing to HUBCO by WBI prior to the date of
this Agreement.  Neither WBI nor any WBI Subsidiary is required by Section 32 of
the Federal  Deposit  Insurance  Act to give prior  notice to a Federal  banking
agency of the proposed  addition of an  individual  to its board of directors or
the  employment  of an  individual  as a senior  executive  officer,  except  as
disclosed in writing to HUBCO by WBI prior to the date of this Agreement.

                  3.20 DISCLOSURE.  No representation  or warranty  contained in
Article III of this Agreement  contains any untrue  statement of a material fact
or omits to state a material fact  necessary to make the  statements  herein not
misleading.

              ARTICLE IV - REPRESENTATIONS AND WARRANTIES OF HUBCO

                  References  herein to the "HUBCO  Disclosure  Schedule"  shall
mean all of the  disclosure  schedules  required by this Article IV, dated as of
the date hereof and  referenced  to the  specific  sections and  subsections  of
Article IV of this  Agreement,  which have been  delivered on the date hereof by
HUBCO to WBI. HUBCO hereby represents and warrants to WBI as follows:

                  4.1      CORPORATE ORGANIZATION.

                      (a) HUBCO is a  corporation  duly  organized  and  validly
existing and in good standing  under the laws of the State of New Jersey.  HUBCO
has the corporate  power and authority to own or lease all of its properties and
assets and to carry on its  business as it is now being  conducted,  and is duly
licensed  or  qualified  to  do  business  and  is  in  good  standing  in  each
jurisdiction  in  which  the  nature  of  the  business  conducted  by it or the
character or location of the  properties  and assets owned or leased by it makes
such  licensing or  qualification  necessary,  except where the failure to be so
licensed, qualified or in good standing would not have a material adverse effect
on the business, operations, assets or financial condition of HUBCO or the HUBCO
Subsidiaries  (defined below),  taken as a whole.  HUBCO is registered as a bank
holding company under the BHCA.

                      (b) Each of the HUBCO  Subsidiaries is listed in the HUBCO
Disclosure Schedule. For purposes of this Agreement, the term "HUBCO Subsidiary"
means any corporation, partnership, joint venture or other legal entity in which
HUBCO,  directly  or  indirectly,  owns at least a 50%  stock  or  other  equity
interest or for which HUBCO, directly or indirectly,  acts as a general partner.
Each  HUBCO  Subsidiary  is duly  organized  and  validly  existing  and in good
standing under the laws of the  jurisdiction of its  incorporation.  HUBank is a
state-chartered  commercial bank duly organized and validly existing and in good
standing  under the laws of the State of New Jersey.  All  eligible  accounts of
depositors  issued by HUBank are insured by the Bank  Insurance Fund of the FDIC
to the fullest extent  permitted by law. Each HUBCO Subsidiary has the corporate
power and  authority  to own or lease all of its  properties  and  assets and to
carry on its  business  as it is now being  conducted  and is duly  licensed  or
qualified to do business and is in good standing in each  jurisdiction  in which
the nature of the business  conducted by it or the  character or location of the
properties   and  assets  owned  or  leased  by  it  makes  such   licensing  or
qualification necessary,  except where the failure to be so licensed,  qualified
or in good standing  would not have a material  adverse  effect on the business,
operations,  assets or financial  condition of HUBCO and the HUBCO Subsidiaries,
taken as a whole.  The HUBCO  Disclosure  Schedule  sets forth true and complete
copies of the Certificate of Incorporation  and By-laws of HUBCO as in effect on
the date hereof.

                  4.2  CAPITALIZATION.  The  authorized  capital  stock of HUBCO
consists  solely  of  50,000,000  common  shares,  no par value  ("HUBCO  Common
Stock"),  and 10,000,000 shares of preferred stock ("HUBCO Authorized  Preferred
Stock").  As of June 12, 1996, there are 13,626,663 shares of HUBCO Common Stock
issued and outstanding, excluding 716,286 shares of treasury stock. From time to
time hereafter, subject to the covenant in Section 5.17 below, HUBCO may sell or
repurchase shares of HUBCO Common Stock. There are no shares of HUBCO Authorized
Preferred  Stock  outstanding.  Except for shares issuable under or arising from
the  Agreement  and Plan of  Merger,  dated  February  5, 1996  (the  "Lafayette
Agreement"),  between  HUBCO  and  Lafayette  American  Bank and  Trust  Company
("Lafayette"), the HUBCO 1995 Stock Option Plan, and stock options issued to the
former Chief  Executive  Officer of Urban National Bank (the "HUBCO Stock Option
Plans"), there are no shares of HUBCO Common Stock issuable upon the exercise of
outstanding  stock options or otherwise.  All issued and  outstanding  shares of
HUBCO Common Stock,  and all issued and  outstanding  shares of capital stock of
the HUBCO Subsidiaries,  have been duly authorized and validly issued, are fully
paid, nonassessable and free of preemptive rights, and are free and clear of all
liens,  encumbrances,  charges,  restrictions or rights of third parties. All of
the outstanding  shares of capital stock of the HUBCO  Subsidiaries are owned by
HUBCO free and clear of any liens, encumbrances, charges, restrictions or rights
of third  parties.  Except for the shares  issuable under the HUBCO Stock Option
Plans and HUBCO's obligations under the Lafayette  Agreement,  neither HUBCO nor
any HUBCO  Subsidiary has granted or is bound by any outstanding  subscriptions,
options, warrants, calls, commitments or agreements of any character calling for
the  transfer,  purchase or issuance of any shares of capital  stock of HUBCO or
any HUBCO  Subsidiary  or any  securities  representing  the right to  purchase,
subscribe  or  otherwise  receive  any  shares  of  such  capital  stock  or any
securities  convertible  into any such shares,  and there are no  agreements  or
understandings with respect to voting of any such shares.

                  4.3      AUTHORITY; NO VIOLATION.

                      (a) Subject to the receipt of all  necessary  governmental
approvals,  HUBCO has full corporate  power and authority to execute and deliver
this  Agreement  and to  consummate  the  transactions  contemplated  hereby  in
accordance  with the terms hereof.  The execution and delivery of this Agreement
and the consummation of the transactions  contemplated hereby have been duly and
validly  approved  by the Board of  Directors  of HUBCO in  accordance  with its
Certificate of  Incorporation  and applicable laws and  regulations.  Except for
such  approvals,  no  other  corporate  proceedings  on the  part of  HUBCO  are
necessary to consummate the  transactions  so  contemplated.  This Agreement has
been duly and validly  executed and delivered by HUBCO and constitutes the valid
and binding  obligation of HUBCO,  enforceable  against HUBCO in accordance with
its terms.

                      (b) Neither the execution or delivery of this Agreement by
HUBCO, nor the consummation by HUBCO of the transactions  contemplated hereby in
accordance  with the terms hereof,  or compliance by HUBCO with any of the terms
or  provisions  hereof will (i)  violate any  provision  of the  Certificate  of
Incorporation or By-laws of HUBCO, (ii) assuming that the consents and approvals
set forth below are duly obtained,  violate any statute, code, ordinance,  rule,
regulation, judgment, order, writ, decree or injunction applicable to HUBCO, any
HUBCO  Subsidiary,  or any of their  respective  properties or assets,  or (iii)
violate,  conflict  with,  result in a breach of any provision of,  constitute a
default  (or an event  which,  with  notice  or lapse  of time,  or both,  would
constitute  a default)  under,  result in the  termination  of,  accelerate  the
performance  required  by,  or  result in the  creation  of any  lien,  security
interest,  charge or other  encumbrance  upon any of the properties or assets of
HUBCO  under any of the  terms,  conditions  or  provisions  of any note,  bond,
mortgage,   indenture,  deed  of  trust,  license,  lease,  agreement  or  other
instrument or obligation to which HUBCO is a party, or by which it or any of its
properties or assets may be bound or affected,  except, with respect to (ii) and
(iii) above,  such as  individually or in the aggregate will not have a material
adverse  effect on the business,  operations,  assets or financial  condition of
HUBCO and the HUBCO  Subsidiaries,  taken as a whole, and which will not prevent
or materially delay the consummation of the  transactions  contemplated  hereby.
Except for consents and approvals of or filings or registrations with or notices
to the FDIC,  the FRB, the  Secretary of State of New Jersey,  the  Secretary of
State of Connecticut,  or other applicable Governmental Entities, no consents or
approvals of or filings or  registrations  with or notices to any third party or
any public body or authority are necessary on behalf of HUBCO in connection with
(x)  the  execution  and  delivery  by  HUBCO  of  this  Agreement,  and (y) the
consummation  by HUBCO of the  Merger  and the other  transactions  contemplated
hereby,  except  such as are listed in the HUBCO  Disclosure  Schedule or in the
aggregate  will not (if not  obtained)  have a  material  adverse  effect on the
business,  operations,  assets or financial  condition of HUBCO.  To the best of
HUBCO's knowledge, no fact or condition exists which HUBCO has reason to believe
will prevent it from obtaining the aforementioned consents and approvals.

                  4.4      FINANCIAL STATEMENTS.

                      (a) The HUBCO Disclosure Schedule sets forth copies of the
consolidated  statements of financial condition of HUBCO as of December 31, 1994
and  1995,  and the  related  consolidated  statements  of  income,  changes  in
stockholders'  equity and of cash flows for the periods  ended  December  31, in
each of the three fiscal years 1993 through  1995, in each case  accompanied  by
the audit report of Arthur Andersen, independent public accountants with respect
to HUBCO, and the unaudited  consolidated  statement of condition of HUBCO as of
March 31, 1996 and the related unaudited  consolidated  statements of income and
cash flows for the three  months  ended March 31, 1996 and 1995,  as reported in
HUBCO's  Quarterly  Report on Form  10-Q,  filed with the SEC under the 1934 Act
(collectively, the "HUBCO Financial Statements"). The HUBCO Financial Statements
(including  the  related  notes)  have been  prepared  in  accordance  with GAAP
consistently  applied  during the periods  involved  (except as may be indicated
therein or in the notes thereto),  and fairly present the consolidated financial
position of HUBCO as of the respective dates set forth therein,  and the related
consolidated  statements of income,  changes in stockholders' equity and of cash
flows  (including  the  related  notes,  where  applicable)  fairly  present the
consolidated  results of operations,  changes in  stockholders'  equity and cash
flows of HUBCO for the respective fiscal periods set forth therein.

                      (b) The books and records of HUBCO the HUBCO  Subsidiaries
are being maintained in material compliance with applicable legal and accounting
requirements, and reflect only actual transactions.

                      (c) Except as and to the extent  reflected,  disclosed  or
reserved  against  in  the  HUBCO  Financial  Statements  (including  the  notes
thereto),  as of March 31, 1996 neither HUBCO nor any of the HUBCO  Subsidiaries
had any  obligation  or  liability,  whether  absolute,  accrued,  contingent or
otherwise,  material to the business,  operations, assets or financial condition
of  HUBCO  or any  of  the  HUBCO  Subsidiaries  which  were  required  by  GAAP
(consistently  applied) to be  disclosed  in HUBCO's  consolidated  statement of
condition as of March 31, 1996 or the notes thereto. Except for the transactions
contemplated by this Agreement,  and other proposed  acquisitions by HUBCO since
March 31, 1996  reflected  in any Form 8-K filed by HUBCO with the SEC,  neither
HUBCO nor any HUBCO Subsidiary has incurred any liabilities since March 31, 1996
except in the ordinary course of business and consistent with past practice.

                  4.5  BROKER'S  AND OTHER  FEES.  Neither  HUBCO nor any of its
directors  or  officers  has  employed  any  broker or finder  or  incurred  any
liability for any broker's or finder's fees or  commissions  in connection  with
any of the transactions contemplated by this Agreement.

                  4.6  ABSENCE OF CERTAIN  CHANGES OR EVENTS. There has not been
any material  adverse  change in the business,  operations,  assets or financial
condition  of HUBCO and  HUBCO's  Subsidiaries  taken as a whole since March 31,
1996 and to the best of HUBCO's knowledge, except for any merger related charges
arising from or connected with the consummation of the transactions contemplated
by the Lafayette  Agreement and the effect of the consummation of other publicly
announced  mergers  or  acquisitions,  not  yet  consummated  (the  "Effects  of
Announced Acquisitions"), no facts or condition exists which HUBCO believes will
cause such a material adverse change in the future.

                  4.7  LEGAL  PROCEEDINGS.  Except  as  disclosed  in the  HUBCO
Disclosure  Schedule,  and except for ordinary routine litigation  incidental to
the  business  of  HUBCO  or its  Subsidiaries,  neither  HUBCO  nor  any of its
Subsidiaries  is a party to any,  and  there are no  pending  or, to the best of
HUBCO's  knowledge,   threatened  legal,   administrative,   arbitral  or  other
proceedings,  claims,  actions  or  governmental  investigations  of any  nature
against HUBCO or any of its Subsidiaries which, if decided adversely to HUBCO or
its Subsidiaries, are reasonably likely to have a material adverse effect on the
business,   operations,   assets  or   financial   condition  of  HUBCO  or  its
Subsidiaries.  Except as disclosed  in the HUBCO  Disclosure  Schedule,  neither
HUBCO nor  HUBCO's  Subsidiaries  is a party to any  order,  judgment  or decree
entered  in any  lawsuit  or  proceeding  which  is  material  to  HUBCO  or its
Subsidiaries.

                  4.8      TAX RETURNS.

                      (a) HUBCO and each  HUBCO  Subsidiary  have duly filed all
Returns required to be filed by them in respect of any federal,  state and local
taxes (including  withholding  taxes,  penalties or other payments required) and
have duly paid all such taxes due and payable, other than taxes or other charges
which are being contested in good faith (and disclosed to WBI in writing). HUBCO
and HUBCO's  Subsidiaries  have  established on their books and records reserves
that are adequate for the payment of all federal,  state and local taxes not yet
due and payable,  but are  incurred in respect of HUBCO or HUBCO's  Subsidiaries
through such date. The HUBCO Disclosure  Schedule  identifies the federal income
tax returns of HUBCO and HUBCO's  Subsidiaries  which have been  examined by the
IRS within the past six years. No deficiencies were asserted as a result of such
examinations which have not been resolved and paid in full. The HUBCO Disclosure
Schedule identifies the applicable state income tax returns of HUBCO and HUBCO's
Subsidiaries  which  have  been  examined  by  the  applicable  authorities.  No
deficiencies were asserted as a result of such examinations  which have not been
resolved and paid in full. To the best  knowledge of HUBCO,  there are no audits
or other  administrative  or court  proceedings  presently pending nor any other
disputes  pending with respect to, or claims  asserted for, taxes or assessments
upon HUBCO or HUBCO's Subsidiaries,  nor has HUBCO or HUBCO's Subsidiaries given
any  currently   outstanding   waivers  or  comparable  consents  regarding  the
application of the statute of limitations with respect to any taxes or Returns.

                      (b) Except as set forth in the HUBCO Disclosure  Schedule,
neither  HUBCO nor any  Subsidiary  of HUBCO (i) has  requested any extension of
time within which to file any Return which Return has not since been filed, (ii)
is a party to any  agreement  providing  for the  allocation or sharing of taxes
with third  parties,  (iii) is  required  to  include  in income any  adjustment
pursuant  to  Section  481(a) of the Code,  by reason of a  voluntary  change in
accounting method initiated by HUBCO (nor does HUBCO have any knowledge that the
IRS has proposed any such adjustment or change of accounting method) or (iv) has
filed a consent pursuant to Section 341(f) of the Code or agreed to have Section
341(f)(2) of the Code apply.

                      4.9 EMPLOYEE BENEFIT PLANS.

                      (a) Except as disclosed in the HUBCO  Disclosure  Schedule
and the HUBCO Stock Option Plan, neither HUBCO or its Subsidiaries  maintains or
contributes to any "employee  pension benefit plan" (the "HUBCO Pension Plans"),
within the meaning of Section 3(2)(A) of ERISA,  "employee welfare benefit plan"
within the meaning of Section 3(1) of ERISA (the "HUBCO Welfare  Plans"),  stock
option plan, stock purchase plan,  deferred  compensation plan,  severance plan,
bonus plan,  employment agreement or other similar plan, program or arrangement.
HUBCO has not, since September 2, 1974, contributed to any "Multiemployer Plan",
as such term is defined in Section 3(37) of ERISA.

                      (b) The present value of all accrued benefits, both vested
and  non-vested,  under each of  HUBCO's  Pension  Plans  subject to Title IV of
ERISA,  based upon the actuarial  assumptions  used for funding  purposes in the
most recent actuarial  valuation  prepared by such HUBCO Pension Plan's actuary,
did not exceed the then current  value of the assets of such plans  allocable to
such accrued  benefits.  The actuarial  assumptions then utilized for such plans
were  reasonable and  appropriate as of the last valuation date and reflect then
current market conditions.

                      (c) During the last six years,  the PBGC has not  asserted
any claim for liability  against HUBCO or any of its Subsidiaries  which has not
been paid in full.

                      (d) All premiums (and  interest  charges and penalties for
late payment,  if applicable) due to the PBGC with respect to each HUBCO Pension
Plan have been paid. All contributions required to be made to each HUBCO Pension
Plan under the terms  thereof,  ERISA or other  applicable  law have been timely
made,  and all amounts  properly  accrued to date as  liabilities of HUBCO which
have not been paid have been properly recorded on the books of HUBCO.

                      (e) Except as disclosed in the HUBCO Disclosure  Schedule,
each of the HUBCO Pension  Plans,  HUBCO  Welfare Plans and each other  employee
benefit plan and arrangement  identified on the HUBCO  Disclosure  Schedule has,
since January 1, 1990, been operated in compliance in all material respects with
any  applicable  provisions of ERISA,  the Code,  all  regulations,  rulings and
announcements  promulgated  or  issued  thereunder,  and  all  other  applicable
governmental  laws and  regulations.  Furthermore,  if HUBCO maintains any HUBCO
Pension Plan, HUBCO has received a favorable  determination  letter from the IRS
which takes into account the Tax Reform Act of 1986 and  subsequent  legislation
and, except as disclosed in the HUBCO Disclosure Schedule, HUBCO is not aware of
any fact or circumstance which would disqualify any plan.

                      (f)  To  the  best  knowledge  of  HUBCO,   no  non-exempt
prohibited  transaction,  within  the  meaning  of  Section  4975 of the Code or
Section 406 of ERISA,  has  occurred  with  respect to any of the HUBCO  Welfare
Plans or HUBCO Pension Plans.

                      (g) No HUBCO Pension Plan or any trust created  thereunder
has been  terminated,  nor have there been any  "reportable  events"  (notice of
which has not been waived by the PBGC), within the meaning of Section 4034(b) of
ERISA, with respect to any of the HUBCO Pension Plans.

                      (h)  No  "accumulated  funding  deficiency",   within  the
meaning of Section 412 of the Code, has been incurred with respect to any of the
HUBCO Pension Plans.

                      (i)  There  are  no  material  pending  or,  to  the  best
knowledge of HUBCO,  material  threatened  claims (other than routine claims for
benefits)  by, on behalf of, or against any of the HUBCO  Pension Plans or HUBCO
Welfare Plans,  any trusts  created  thereunder or any other plan or arrangement
identified in the HUBCO Disclosure Schedule.

                      (j) Except  with  respect to  customary  health,  life and
disability benefits or as disclosed in the HUBCO Disclosure Schedule,  there are
no unfunded benefit obligations which are not accounted for by reserves shown on
the HUBCO Financial  Statements and established under GAAP or otherwise noted on
such Financial Statements.

                      (k) With  respect  to each  HUBCO  Pension  Plan and HUBCO
Welfare  Plan that is funded  wholly or partially  through an insurance  policy,
there will be no liability of HUBCO or its Subsidiaries as of the Effective Time
under any such  insurance  policy or  ancillary  agreement  with respect to such
insurance policy in the nature of a retroactive  rate  adjustment,  loss sharing
arrangement or other actual or contingent  liability arising wholly or partially
out of events occurring prior to the Effective Time.

                  4.10  REPORTS.  Since  January  1,  1994,  HUBCO has filed all
reports  that it was  required  to file with the SEC under the 1934 Act,  all of
which complied in all material respects with all applicable  requirements of the
1934  Act  and  the  rules  and  regulations  adopted  thereunder.  As of  their
respective  dates,  each such  report  and each  registration  statement,  proxy
statement, form or other document filed by HUBCO with the SEC, including without
limitation,  any financial  statements or schedules  included  therein,  did not
contain any untrue statement of a material fact or omit to state a material fact
required to be stated therein or necessary to make the statements  made therein,
in light of the  circumstances  under  which  they were  made,  not  misleading,
provided  that  information  as of a  later  date  shall  be  deemed  to  modify
information as of an earlier date.  Since January 1, 1994,  HUBCO and each HUBCO
Subsidiary has duly filed all material  forms,  reports and documents which they
were  required to file with each agency  charged with  regulating  any aspect of
their business.

                  4.11 HUBCO INFORMATION.  The information relating to HUBCO and
its Subsidiaries  (including,  without limitation,  information  regarding other
transactions  which HUBCO is  required  to  disclose),  this  Agreement  and the
transactions  contemplated  hereby  in  the  Registration  Statement  and  Proxy
Statement-Prospectus  (as defined in Section 5.6(a)  hereof),  as of the date of
the mailing of the Proxy Statement-Prospectus,  and up to and including the date
of the meeting of stockholders  of WBI to which such Proxy  Statement-Prospectus
relates,  will not contain any untrue  statement  of a material  fact or omit to
state a material  fact  required to be stated  therein or  necessary in order to
make the statements  therein, in light of the circumstances under which they are
made, not misleading.  The Registration Statement shall comply as to form in all
material  respects  with the  provisions  of the 1933 Act,  the 1934 Act and the
rules and regulations promulgated thereunder.

                  4.12  COMPLIANCE  WITH  APPLICABLE LAW. Except as set forth in
the HUBCO Disclosure Schedule,  each of HUBCO and HUBCO's Subsidiaries holds all
material  licenses,  franchises,  permits and  authorizations  necessary for the
lawful  conduct of its business,  and has complied with and is not in default in
any respect under any applicable law, statute,  order, rule, regulation,  policy
and/or guideline of any federal,  state or local governmental authority relating
to  HUBCO  or  HUBCO's  Subsidiaries  (including  without  limitation  consumer,
community and fair lending laws) (other than where such default or noncompliance
will not result in a material adverse effect on the business, operations, assets
or financial  condition of HUBCO and HUBCO's  Subsidiaries taken as a whole) and
HUBCO  has not  received  notice  of  violation  of,  and  does  not know of any
violations of, any of the above.

                  4.13  CONTRACTS.  Except as disclosed in the HUBCO  Disclosure
Schedule, neither HUBCO nor its Subsidiaries, or to the best knowledge of HUBCO,
any party  thereto,  is in default in any  material  respect  under any material
lease,  contract,  mortgage,  promissory  note,  deed of  trust,  loan or  other
commitment  (except those under which HUBank or another  HUBCO  Subsidiary is or
will be the creditor) or arrangement,  except for defaults which individually or
in the  aggregate  would not have a  material  adverse  effect on the  business,
operations,  assets or financial  condition of HUBCO and the HUBCO Subsidiaries,
taken as a whole.

                  4.14     PROPERTIES AND INSURANCE.

                      (a) HUBCO and the HUBCO  Subsidiaries have good and, as to
owned real property,  marketable  title to all material  assets and  properties,
whether  real  or  personal,  tangible  or  intangible,   reflected  in  HUBCO's
consolidated  balance  sheet  as of  March  31,  1996,  or  owned  and  acquired
subsequent  thereto  (except to the extent that such assets and properties  have
been disposed of for fair value in the ordinary  course of business  since March
31, 1996), subject to no encumbrances,  liens, mortgages,  security interests or
pledges,  except (i) those items that secure  liabilities  that are reflected in
said balance sheet or the notes thereto or that secure  liabilities  incurred in
the  ordinary  course of business  after the date of such  balance  sheet,  (ii)
statutory  liens for amounts not yet delinquent or which are being  contested in
good faith,  (iii) such  encumbrances,  liens,  mortgages,  security  interests,
pledges and title  imperfections  that are not in the aggregate  material to the
business,  operations,  assets,  and financial  condition of HUBCO and the HUBCO
Subsidiaries  taken as a whole and (iv) with  respect  to owned  real  property,
title  imperfections  noted in title  reports.  Except as disclosed in the HUBCO
Disclosure Schedule,  HUBCO and the HUBCO Subsidiaries as lessees have the right
under  valid and  subsisting  leases to occupy,  use,  possess  and  control all
property leased by HUBCO or the HUBCO  Subsidiaries in all material  respects as
presently  occupied,  used,  possessed  and  controlled  by HUBCO  and the HUBCO
Subsidiaries.

                      (b) The business  operations and all insurable  properties
and assets of HUBCO and the HUBCO  Subsidiaries  are insured  for their  benefit
against all risks which, in the reasonable  judgment of the management of HUBCO,
should be  insured  against,  in each case  under  policies  or bonds  issued by
insurers of recognized responsibility, in such amounts with such deductibles and
against such risks and losses as are in the opinion of the  management  of HUBCO
adequate for the business engaged in by HUBCO and the HUBCO Subsidiaries.  As of
the date hereof,  neither HUBCO nor any HUBCO Subsidiary has received any notice
of cancellation or notice of a material  amendment of any such insurance  policy
or bond or is in default under any such policy or bond,  no coverage  thereunder
is being disputed and all material claims thereunder have been filed in a timely
fashion.

                  4.15  FUNDING AND CAPITAL  ADEQUACY.  At the  Effective  Time,
after  giving pro forma  effect to the Merger  and any other  acquisition  which
HUBCO or its Subsidiaries have agreed to consummate,  HUBCO will have sufficient
capital to satisfy all applicable regulatory capital requirements.

                  4.16 ENVIRONMENTAL  MATTERS.  Except as disclosed in the HUBCO
Disclosure  Schedule,  neither HUBCO nor any HUBCO  Subsidiary  has received any
written notice, citation,  claim, assessment,  proposed assessment or demand for
abatement alleging that HUBCO or any HUBCO Subsidiary (either directly,  or as a
trustee or  fiduciary,  or as a  successor-in-interest  in  connection  with the
enforcement of remedies to realize the value of properties serving as collateral
for  outstanding  loans) is  responsible  for the  correction  or cleanup of any
condition   resulting  from  the  violation  of  any  law,  ordinance  or  other
governmental  regulation  regarding  environmental  matters which  correction or
cleanup  would be  material to the  business,  operations,  assets or  financial
condition  of HUBCO  and the  HUBCO  Subsidiaries  taken as a whole.  Except  as
disclosed in the HUBCO  Disclosure  Schedule,  HUBCO has no  knowledge  that any
toxic or  hazardous  substances  or  materials  have  been  emitted,  generated,
disposed of or stored on any property  currently owned or leased by HUBCO or any
HUBCO  Subsidiary in any manner that violates any  presently  existing  federal,
state or local law or regulation  governing or pertaining to such substances and
materials,  the violation of which would have a material  adverse  effect on the
business,  operations,  assets  or  financial  condition  of HUBCO and the HUBCO
Subsidiaries, taken as a whole.

                  4.17 RESERVES. As of March 31, 1996, each of the allowance for
loan  losses  and  the  reserve  for  OREO  properties  in the  HUBCO  Financial
Statements  was  adequate  pursuant  to  GAAP  (consistently  applied),  and the
methodology  used to compute  each of the loan loss  reserve and the reserve for
OREO  properties  complies  in all  material  respects  with GAAP  (consistently
applied) and all applicable  policies of the FDIC and the New Jersey  Department
of Banking.

                  4.18 HUBCO STOCK.  As of the date hereof,  HUBCO has available
and reserved  shares of HUBCO Common Stock  sufficient for issuance  pursuant to
the Merger and upon the exercise of HUBCO Warrants and Continuing  Stock Options
and conversion of New HUBCO Preferred Stock subsequent thereto.  The HUBCO Stock
to be issued  hereunder  pursuant  to the  Merger,  upon  exercise  of the HUBCO
Warrants and the Continuing  Stock  Options,  and upon the conversion of the New
HUBCO  Preferred  Stock,  when so issued,  will be duly  authorized  and validly
issued, fully paid, nonassessable,  free of preemptive rights and free and clear
of all liens,  encumbrances or restrictions created by or through HUBCO, with no
personal  liability  attaching to the ownership  thereof.  The HUBCO Stock to be
issued hereunder pursuant to the Merger, upon exercise of the HUBCO Warrants and
the Continuing Stock Options, and upon the conversion of the New HUBCO Preferred
Stock,  when so  issued,  will be  registered  under the 1933 Act and  issued in
accordance with all applicable state and federal laws, rules and regulations.

                  4.19  AGREEMENTS WITH BANK  REGULATORS.  Neither HUBCO nor any
HUBCO  Subsidiary is a party to any  agreement or  memorandum  of  understanding
with,  or a party to any  commitment  letter,  board  resolution  submitted to a
regulatory  authority or similar  undertaking  to, or is subject to any order or
directive by, or is a recipient of any  extraordinary  supervisory  letter from,
any Government Entity which restricts materially the conduct of its business, or
in any manner relates to its capital adequacy, its credit or reserve policies or
its  management,  except for those the existence of which has been  disclosed in
writing to WBI by HUBCO prior to the date of this Agreement,  nor has HUBCO been
advised  by  any  Governmental  Entity  that  it  is  contemplating  issuing  or
requesting (or is considering the  appropriateness of issuing or requesting) any
such  order,  decree,  agreement,  memorandum  of  understanding,  extraordinary
supervisory letter, commitment letter or similar submission, except as disclosed
in writing to WBI by HUBCO prior to the date of this  Agreement.  Neither  HUBCO
nor any HUBCO  Subsidiary  is  required  by  Section 32 of the  Federal  Deposit
Insurance Act to give prior notice to a Federal  banking  agency of the proposed
addition of an  individual  to its board of  directors or the  employment  of an
individual as a senior executive officer,  except as disclosed in writing to WBI
by HUBCO prior to the date of this Agreement.

                  4.20 DISCLOSURE.  No representation  or warranty  contained in
Article IV of this Agreement contains any untrue statement of a material fact or
omits to state a  material  fact  necessary  to make the  statements  herein not
misleading.

                      ARTICLE V - COVENANTS OF THE PARTIES

                  5.1 CONDUCT OF THE BUSINESS OF WBI. During the period from the
date of this  Agreement  to the  Effective  Time,  WBI  shall,  and shall  cause
Westport to, conduct their respective businesses only in the ordinary course and
consistent  with prudent banking  practice,  except for  transactions  permitted
hereunder or with the prior written consent of HUBCO,  which consent will not be
unreasonably  withheld.  WBI also shall use its  reasonable  best efforts to (i)
preserve  its  business  organization  and that of  Westport  intact,  (ii) keep
available to itself and Westport the present services of its employees and those
of  Westport,  and (iii)  preserve  for  itself  and HUBCO the  goodwill  of its
customers  and those of  Westport  and others with whom  business  relationships
exist.

                  5.2 NEGATIVE COVENANTS.  From the date hereof to the Effective
Time, except as otherwise  approved by HUBCO in writing,  or as set forth in the
WBI Disclosure Schedule, or as permitted or required by this Agreement,  neither
WBI not Westport will:

                      (a)   change  any   provision   of  its   Certificate   of
Incorporation or By-laws or any similar governing documents;

                      (b)  change  the  number of shares  of its  authorized  or
issued  capital  stock  (other than upon  exercise of stock  options or warrants
described on the WBI Disclosure  Schedule in accordance  with the terms thereof)
or issue or grant any option, warrant, call, commitment,  subscription, right to
purchase or  agreement of any  character  relating to its  authorized  or issued
capital  stock,  or any  securities  convertible  into shares of such stock,  or
split,  combine or reclassify any shares of its capital stock,  or declare,  set
aside or pay any  dividend,  or other  distribution  (whether in cash,  stock or
property or any combination thereof) in respect of its capital stock;  provided,
however,  from the date hereof to the Effective Time, WBI may declare, set aside
or pay cash  dividends  per share of WBI  Common  Stock  equivalent  to the cash
dividends per share (i.e., at the same rate as that paid by HUBCO  multiplied by
the  Exchange  Ratio)  declared,  set aside or paid by HUBCO during such period,
except that  following  its July 1996  dividend WBI shall pay such  dividends on
March 1, June 1, September 1, and December 1 of each year and shall use the same
record date as that used by HUBCO;

                      (c) grant any  severance  or  termination  pay (other than
pursuant to written  policies or  contracts  of WBI in effect on the date hereof
and  disclosed  to HUBCO in the WBI  Disclosure  Schedule)  to, or enter into or
amend any employment or severance agreement with, any of its directors, officers
or employees; adopt any new employee benefit plan or arrangement of any type; or
award any increase in  compensation  or benefits to its  directors,  officers or
employees, except in each case as specified in Section 5.2 of the WBI Disclosure
Schedule;

                      (d) sell or dispose of any substantial amount of assets or
voluntarily incur any significant  liabilities other than in the ordinary course
of  business  consistent  with past  practices  and  policies  or in response to
substantial financial demands upon the business of WBI or Westport;

                      (e) make any capital  expenditures  other than pursuant to
binding  commitments  existing on the date  hereof,  expenditures  necessary  to
maintain existing assets in good repair, and expenditures  described in business
plans or budgets previously furnished to HUBCO;

                      (f)  file  any  applications  or make  any  contract  with
respect to branching or site location or relocation;

                      (g) agree to acquire in any manner  whatsoever (other than
to realize upon collateral for a defaulted loan)
any  business  or  entity  or make any  investments  in  securities  other  than
investments  in  government  or agency bonds having a maturity of less than five
years;

                      (h) make any material change in its accounting  methods or
practices,  other than changes  required in accordance  with generally  accepted
accounting principles or regulatory authorities;

                      (i)  take  any  action  that  would  result  in any of its
representations  and  warranties  contained in Article III of this Agreement not
being true and correct in any  material  respect at the  Effective  Time or that
would cause any of its conditions to Closing not to be satisfied;

                      (j) without first conferring with HUBCO, make or commit to
make any new loan or other  extension  of credit in an amount of  $1,000,000  or
more,  renew  for a period  in  excess  of one year any  existing  loan or other
extension  of  credit  in an  amount  of  $1,000,000  or more,  or  increase  by
$1,000,000 or more the aggregate credit  outstanding to any borrower or group of
affiliated borrowers,  except such loan initiations,  renewals or increases that
are  committed  as of the  date  of this  Agreement  and  identified  on the WBI
Disclosure  Schedule and residential  mortgage loans made in the ordinary course
of business in accordance with past practice; or

                      (k) agree to do any of the foregoing.

                  5.3 NO SOLICITATION.  WBI and Westport shall not,  directly or
indirectly,  encourage or solicit or hold  discussions or negotiations  with, or
provide  any  information  to, any  person,  entity or group  (other than HUBCO)
concerning  any merger or sale of shares of capital stock or sale of substantial
assets or  liabilities  not in the  ordinary  course  of  business,  or  similar
transactions   involving  WBI  or  Westport  (an   "Acquisition   Transaction").
Notwithstanding the foregoing, WBI may enter into discussions or negotiations or
provide  information  in connection  with an  unsolicited  possible  Acquisition
Transaction  if the Board of Directors of WBI,  after  consulting  with counsel,
determines  in  the  exercise  of  its  fiduciary   responsibilities  that  such
discussions or negotiations  should be commenced or such  information  should be
furnished.  WBI shall  promptly  communicate to HUBCO the terms of any proposal,
whether written or oral, which it may receive in respect of any such Acquisition
Transaction and the fact that it is having  discussions or  negotiations  with a
third party about an Acquisition Transaction.

                  5.4  CURRENT  INFORMATION.  During the period from the date of
this  Agreement to the Effective  Time,  each of WBI and HUBCO will cause one or
more of its designated  representatives  to confer with  representatives  of the
other  party  on a  monthly  or more  frequent  basis  regarding  its  business,
operations,  properties,  assets and financial condition and matters relating to
the completion of the transactions  contemplated herein. On a monthly basis, WBI
agrees to provide  HUBCO,  and HUBCO  agrees to  provide  WBI,  with  internally
prepared  profit  and loss  statements  no later than 15 days after the close of
each calendar month. As soon as reasonably available,  but in no event more than
45 days after the end of each fiscal quarter (other than the last fiscal quarter
of each fiscal year) ending on or after June 30, 1996, WBI will deliver to HUBCO
and HUBCO will deliver to WBI their respective  quarterly  reports on Form 10-Q,
as filed with the SEC under the 1934 Act. As soon as reasonably  available,  but
in no event  more than 90 days  after the end of each  calendar  year,  WBI will
deliver to HUBCO and HUBCO will deliver to WBI their  respective  Annual Reports
on Form 10-K as filed with the SEC under the 1934 Act.

                  5.5      ACCESS TO PROPERTIES AND RECORDS; CONFIDENTIALITY.

                      (a)  WBI  and   Westport   shall   permit  HUBCO  and  its
representatives,  and HUBCO shall  permit,  and cause each HUBCO  Subsidiary  to
permit,  WBI and its  representatives,  reasonable  access  to their  respective
properties,   and  shall   disclose   and  make   available  to  HUBCO  and  its
representatives,  or WBI and its representatives, as the case may be, all books,
papers  and  records  relating  to  its  assets,  stock  ownership,  properties,
operations,  obligations  and  liabilities,  including,  but not limited to, all
books of account  (including the general ledger),  tax records,  minute books of
directors'  and  stockholders'  meetings,   organizational  documents,  by-laws,
material  contracts  and  agreements,  filings  with any  regulatory  authority,
accountants' work papers,  litigation files, plans affecting employees,  and any
other business activities or prospects in which HUBCO and its representatives or
WBI and its representatives may have a reasonable interest.  Neither party shall
be required to provide access to or to disclose information where such access or
disclosure  would  violate  or  prejudice  the  rights  of any  customer,  would
contravene  any law,  rule,  regulation,  order or  judgment  or would waive any
privilege.  The parties will use their reasonable best efforts to obtain waivers
of any such restriction  (other than waivers of the  attorney-client  privilege)
and in any event  make  appropriate  substitute  disclosure  arrangements  under
circumstances  in  which  the  restrictions  of the  preceding  sentence  apply.
Notwithstanding  the foregoing,  WBI acknowledges  that HUBCO may be involved in
discussions  concerning  other  potential  acquisitions  and HUBCO  shall not be
obligated to disclose  such  information  to WBI except as such  information  is
disclosed to HUBCO's shareholders generally.

                      (b)  All  information  furnished  by  the  parties  hereto
previously in connection  with  transactions  contemplated  by this Agreement or
pursuant  hereto shall be used solely for the purpose of  evaluating  the Merger
contemplated  hereby  and shall be  treated  as the sole  property  of the party
delivering the information until consummation of the Merger contemplated hereby,
and if such Merger shall not occur,  each party and each party's  advisors shall
return  to  the  other  party  all  documents  or  other  materials  containing,
reflecting or referring to such information,  will not retain any copies of such
information, shall use its reasonable best efforts to keep confidential all such
information,  and shall not directly or indirectly use such  information for any
competitive  or  other  commercial  purposes.  In  the  event  that  the  Merger
contemplated  hereby does not occur,  all  documents,  notes and other  writings
prepared by a party hereto or its advisors based on information furnished by the
other party shall be promptly destroyed. The obligation to keep such information
confidential  shall continue for five years from the date the proposed Merger is
abandoned  but  shall  not  apply to (i) any  information  which  (A) the  party
receiving the  information  can establish by convincing  evidence was already in
its possession prior to the disclosure thereof to it by the other party; (B) was
then  generally  known to the public;  (C) became known to the public through no
fault of the party receiving such information; or (D) was disclosed to the party
receiving  such  information  by a third  party  not bound by an  obligation  of
confidentiality;  or (ii)  disclosures  pursuant  to a legal  requirement  or in
accordance with an order of a court of competent jurisdiction.

                  5.6      REGULATORY MATTERS.

                      (a) For the purposes of holding the  Stockholders  Meeting
(as such term is defined in Section 5.7 hereof), and qualifying under applicable
federal  and  state  securities  laws  the  HUBCO  Stock  to be  issued  to  WBI
stockholders in connection  with the Merger,  the parties hereto shall cooperate
in the preparation and filing by HUBCO or WBI (as applicable)  with the SEC of a
Registration  Statement and a combined proxy statement and prospectus satisfying
all applicable  requirements of applicable state and federal laws, including the
1933 Act, the 1934 Act and applicable  state  securities  laws and the rules and
regulations  thereunder  (such proxy statement and prospectus in the form mailed
by WBI and HUBCO to the WBI shareholders together with any and all amendments or
supplements    thereto,    being    herein    referred    to   as   the   "Proxy
Statement-Prospectus"  and the various  documents to be filed by HUBCO under the
1933 Act with the SEC to register the HUBCO Stock for sale,  including the Proxy
Statement-Prospectus, are referred to herein as the "Registration Statement").

                      (b)  HUBCO  shall   furnish  WBI  with  such   information
concerning  HUBCO  and  its   Subsidiaries   (including,   without   limitation,
information regarding other transactions which HUBCO is required to disclose) as
is  necessary  in order to cause the Proxy  Statement-Prospectus,  insofar as it
relates to such corporations, to comply with Section 5.6(a) hereof. HUBCO agrees
promptly  to advise WBI if at any time prior to the  Stockholders  Meeting,  any
information  provided  by  HUBCO  in  the  Proxy  Statement-Prospectus   becomes
incorrect  or  incomplete  in any  material  respect and to provide WBI with the
information  needed to correct such inaccuracy or omission.  HUBCO shall furnish
WBI with such supplemental information as may be necessary in order to cause the
Proxy Statement-Prospectus, insofar as it relates to HUBCO and its Subsidiaries,
to comply with Section 5.6(a) after the mailing thereof to WBI shareholders.

                      (c)  WBI  shall  furnish   HUBCO  with  such   information
concerning WBI as is necessary in order to cause the Proxy Statement-Prospectus,
insofar as it relates to WBI, to comply with Section 5.6(a)  hereof.  WBI agrees
promptly to advise HUBCO if at any time prior to the Stockholders  Meeting,  any
information provided by WBI in the Proxy Statement-Prospectus  becomes incorrect
or incomplete in any material  respect and to provide HUBCO with the information
needed to correct such inaccuracy or omission. WBI shall furnish HUBCO with such
supplemental  information  as may be  necessary  in  order to  cause  the  Proxy
Statement-Prospectus,  insofar  as it  relates to WBI,  to comply  with  Section
5.6(a) after the mailing thereof to WBI shareholders.

                      (d)  HUBCO  shall as  promptly  as  practicable  make such
filings as are necessary in connection with the offering of the HUBCO Stock with
applicable  state  securities  agencies and shall use all reasonable  efforts to
qualify the offering of such stock under applicable state securities laws at the
earliest   practicable   date.  WBI  shall  promptly  furnish  HUBCO  with  such
information  regarding  WBI  shareholders  as HUBCO  requires  to  enable  it to
determine what filings are required  hereunder.  WBI authorizes HUBCO to utilize
in such filings the  information  concerning WBI provided to HUBCO in connection
with, or contained in, the Proxy Statement-Prospectus. HUBCO shall furnish WBI's
counsel  with  copies of all such  filings  and keep WBI  advised  of the status
thereof.  HUBCO shall as promptly as practicable file the Registration Statement
containing  the Proxy  Statement-Prospectus  with the SEC, and each of HUBCO and
WBI shall promptly notify the other of all communications, oral or written, with
the   SEC    concerning    the    Registration    Statement    and   the   Proxy
Statement-Prospectus.

                      (e) HUBCO  shall  cause the HUBCO  Common  Stock  issuable
pursuant to the Merger to be listed on the NASDAQ at the Effective  Time.  HUBCO
shall cause the HUBCO Common Stock which shall be issuable  pursuant to exercise
of HUBCO  Warrants  or  Continuing  Stock  Options  or  conversion  of New HUBCO
Preferred Stock to be accepted for listing on the NASDAQ when issued.

                      (f) The parties  hereto will cooperate with each other and
use their  reasonable  best efforts to prepare all necessary  documentation,  to
effect all  necessary  filings and to obtain all  necessary  permits,  consents,
approvals  and  authorizations  of all third  parties  and  governmental  bodies
necessary to consummate the transactions  contemplated by this Agreement as soon
as possible,  including, without limitation, those required by the FDIC, the FRB
and the  Connecticut  Commissioner.  The  parties  shall  each have the right to
review in advance (and shall do so promptly)  all filings  with,  including  all
information  relating  to the  other,  as the  case  may be,  and  any of  their
respective  subsidiaries,  which  appears  in any filing  made with,  or written
material  submitted to, any third party or governmental  body in connection with
the transactions contemplated by this Agreement.

                      (g) Each of the parties will  promptly  furnish each other
with  copies  of  written  communications  received  by  them  or any  of  their
respective  subsidiaries  from,  or  delivered by any of the  foregoing  to, any
Governmental Entity in respect of the transactions contemplated hereby.

                      (h) WBI  acknowledges  that  HUBCO  is in or may be in the
process  of  acquiring  other  banks  and  financial  institutions  and  that in
connection with such acquisitions, information concerning WBI may be required to
be included in the registration  statements,  if any, for the sale of securities
of HUBCO or in SEC reports in connection with such  acquisitions.  WBI agrees to
provide HUBCO with any information,  certificates,  documents or other materials
about WBI as are  reasonably  necessary to be included in such other SEC reports
or registration statements, including registration statements which may be filed
by HUBCO prior to the Effective  Time. WBI shall use its  reasonable  efforts to
cause its attorneys and  accountants to provide HUBCO and any  underwriters  for
HUBCO  with  any  consents,   comfort  letters,   opinion  letters,  reports  or
information  which are  necessary to complete the  registration  statements  and
applications  for any such  acquisition or issuance of  securities.  HUBCO shall
reimburse  WBI  for  reasonable  expenses  thus  incurred  by  WBI  should  this
transaction  be  terminated  for any reason  other than as  described in Section
7.1(f).  HUBCO  shall  not  file  with  the SEC any  registration  statement  or
amendment thereto or supplement  thereof  containing  information  regarding WBI
unless WBI shall have  consented  to such  filing,  which  consent  shall not be
unreasonably delayed or withheld.

                      (i) The parties  hereto  acknowledge  that the approval of
HUBCO's  shareholders  will not be  required  under  the  rules of NASDAQ if the
transactions  contemplated  by the  Lafayette  Agreement  are  consummated.  The
parties  further  acknowledge  and  agree  that if the  Lafayette  Agreement  is
terminated  prior to  consummation  for any  reason,  then the  approval  of the
shareholders  of HUBCO shall be a condition to the Closing  hereunder  and HUBCO
agrees to cause a special  shareholder  meeting to be held promptly to vote upon
the issuance of the HUBCO stock  hereunder.  In such event the parties  agree to
use the Proxy  Statement-Prospectus  as a joint proxy  statement to solicit such
approval.

                      (j) Between the date of this  Agreement  and the Effective
Time, WBI shall  cooperate  with HUBCO to reasonably  conform WBI's policies and
procedures regarding applicable regulatory matters, including without limitation
Federal Reserve,  Bank Secrecy Act and FDIC matters,  to those of HUBCO as HUBCO
may reasonably identify to WBI from time to time.

                  5.7  APPROVAL  OF  STOCKHOLDERS.  WBI will (i) take all  steps
necessary  duly to call,  give  notice  of,  convene  and hold a meeting  of the
stockholders of WBI (the "Stockholders Meeting") for the purpose of securing the
WBI stockholder  approval of this Agreement required by law, (ii) subject to the
qualification  set  forth in  Section  5.3  hereof  and the  right not to make a
recommendation  or  to  withdraw  a  recommendation  if  its  investment  banker
withdraws its fairness opinion prior to the Stockholders  Meeting,  recommend to
the  stockholders  of WBI the approval of this  Agreement  and the  transactions
contemplated  hereby and use its reasonable best efforts to obtain,  as promptly
as practicable,  such approval,  and (iii) cooperate and consult with HUBCO with
respect to each of the foregoing matters.

                  If it becomes  necessary under NASDAQ rules or applicable laws
to obtain HUBCO  shareholder  approval,  HUBCO shall take all steps necessary to
obtain the approval of its  shareholders as promptly as possible.  In connection
therewith,  HUBCO shall take all steps  necessary to duly call,  give notice and
convene a meeting of its shareholders for such purpose.

                  5.8      FURTHER ASSURANCES.

                      (a) Subject to the terms and conditions  herein  provided,
each of the parties hereto agrees to use its reasonable best efforts to take, or
cause to be  taken,  all  action  and to do,  or cause  to be done,  all  things
necessary,  proper or advisable under applicable laws and regulations to satisfy
the conditions to Closing and to consummate and make effective the  transactions
contemplated by this Agreement,  including, without limitation, using reasonable
efforts to lift or rescind any  injunction or  restraining  order or other order
adversely  affecting the ability of the parties to consummate  the  transactions
contemplated  by this Agreement and using its reasonable best efforts to prevent
the breach of any representation,  warranty, covenant or agreement of such party
contained or referred to in this  Agreement and to promptly  remedy the same. In
case at any time after the  Effective  Time any further  action is  necessary or
desirable to carry out the purposes of this  Agreement,  the proper officers and
directors of each party to this Agreement shall take all such necessary  action.
Nothing in this section  shall be construed to require any party to  participate
in any threatened or actual legal,  administrative or other  proceedings  (other
than proceedings, actions or investigations to which it is a party or subject or
threatened to be made a party or subject) in connection with consummation of the
transactions  contemplated by this Agreement  unless such party shall consent in
advance  and in  writing to such  participation  and the other  party  agrees to
reimburse and indemnify such party for and against any and all costs and damages
related thereto if the Merger is not consummated.

                      (b)  HUBCO  agrees  that  from  the  date  hereof  to  the
Effective Time,  except as otherwise  approved by WBI in writing or as permitted
or  required  by this  Agreement,  HUBCO will not,  nor will it permit any HUBCO
Subsidiary  to,  take  any  action:   (i)  that  would  result  in  any  of  its
representations  and  warranties  contained in Article IV of this  Agreement not
being true and correct in any material  respect at the  Effective  Time, or (ii)
that would cause any of its conditions to Closing not to be satisfied,  or (iii)
that  would  constitute  a breach  or  default  of its  obligations  under  this
Agreement,  or (iv) that would, at the time such action is taken,  reasonably be
expected  to: (x) delay or cause a delay of more than 60 days in the  receipt of
any regulatory approvals or other approvals or consents which are required to be
obtained in order to  consummate  the Merger or (y)  materially  jeopardize  the
receipt of such approvals or consents.

                  5.9 PUBLIC  ANNOUNCEMENTS.  HUBCO and WBI shall cooperate with
each other in the  development  and  distribution of all news releases and other
public  filings and  disclosures  with  respect to this  Agreement or the Merger
transactions  contemplated  hereby, and HUBCO and WBI agree that unless approved
mutually  by them in advance,  they will not issue any press  release or written
statement  for  general  circulation  relating  primarily  to  the  transactions
contemplated hereby, except as may be otherwise required by law or regulation in
the opinion of counsel.

                  5.10 FAILURE TO FULFILL CONDITIONS. In the event that HUBCO or
WBI  determines  that a material  condition to its  obligation to consummate the
transactions  contemplated  hereby  cannot be fulfilled on or prior to March 31,
1997 and that it will not waive  that  condition,  it will  promptly  notify the
other party.  Except for any acquisition or merger  discussions  HUBCO may enter
into with other  parties,  WBI and HUBCO will  promptly  inform the other of any
facts applicable to WBI or HUBCO, respectively, or their respective directors or
officers,  that would be likely to prevent or materially  delay  approval of the
Merger by any Governmental Entity or which would otherwise prevent or materially
delay completion of the Merger.

                  5.11     EMPLOYEE MATTERS.

                      (a)  Following  consummation  of the Merger,  HUBCO agrees
with WBI to honor the existing written  contracts with officers and employees of
WBI and Westport  that are included in the WBI  Disclosure  Schedule,  except as
otherwise specified in Section 5.20 and 6.3(e) hereof.

                      (b) Following consummation of the Merger, HUBCO shall make
available to all employees and officers of Westport  thereafter  employed by any
of HUBCO's bank  subsidiaries  (which may include Westport) (the "New Employer")
coverage under the benefit plans generally  available to HUBank's  employees and
officers  (including  pension and health and  hospitalization)  on the terms and
conditions  available to HUBank's  employees and  officers,  and shall honor the
severance policies of WBI and Westport previously  disclosed to HUBCO in writing
with respect to persons whose  employment is terminated  within six months after
the Effective  Time.  After the Effective  Time,  HUBCO may terminate,  merge or
change  existing WBI and Westport  benefit plans to the extent  permitted  under
applicable law.  Employees of Westport employed by the New Employer will receive
credit for prior  employment by Westport for the purposes of  determining  their
eligibility  to  participate  in all  employee  benefit  plans of New  Employer.
Service completed while employed by Westport will also be taken into account for
purposes of determining  benefit levels under New Employer's  vacation plan, and
severance plan (after the initial six month period has lapsed). Credit for prior
service will be given for purposes of vesting, but not for benefit accrual under
New Employer's  pension benefit plans. No pre-existing  condition  limitation or
evidence of  insurability  shall be imposed  under New  Employer's  group health
plans,  unless such employee was subject to such a limitation  under  Westport's
group health plan.

                  5.12  DISCLOSURE  SUPPLEMENTS.  From time to time prior to the
Effective Time, each party hereto will promptly  supplement or amend (by written
notice to the other) its  respective  Disclosure  Schedules  delivered  pursuant
hereto  with  respect  to any  matter  hereafter  arising  which,  if  existing,
occurring or known at the date of this Agreement, would have been required to be
set forth or  described  in such  Schedules or which is necessary to correct any
information  in such  Schedules  which has been rendered  materially  inaccurate
thereby. For the purpose of determining satisfaction of the conditions set forth
in Article VI and  subject to  Sections  6.2(a) and  6.3(a),  no  supplement  or
amendment to the parties' respective  Disclosure Schedules shall correct or cure
any  warranty  which was untrue when made,  but shall enable the  disclosure  of
subsequent facts or events to maintain the truthfulness of any warranty.

                  5.13     TRANSACTION EXPENSES OF WBI AND HUBCO.

                      (a) For planning purposes,  WBI shall, within 15 days from
the date hereof,  provide HUBCO with its estimated budget of transaction-related
expenses  reasonably  anticipated  to be payable by WBI in connection  with this
transaction, including the fees and expenses of counsel, accountants, investment
bankers and other  professionals.  WBI shall promptly notify HUBCO if or when it
determines  that it will expect to exceed its budget;  provided,  however,  that
HUBCO  acknowledges that WBI shall not be deemed to have breached this Agreement
by virtue of its exceeding such budget.

                      (b) Promptly  after the execution of this  Agreement,  WBI
shall ask all of its attorneys  and other  professionals  to render  current and
correct  invoices  for all  unbilled  time and  disbursements.  WBI shall accrue
and/or pay all of such amounts as soon as possible.

                      (c) WBI shall  advise HUBCO  monthly of all  out-of-pocket
expenses which WBI has incurred in connection with this transaction.

                      (d) HUBCO, in reasonable consultation with WBI, shall make
all  arrangements  with  respect  to the  printing  and  mailing  of  the  Proxy
Statement.

                  5.14     INDEMNIFICATION.

                      (a) For a period of six years  after the  Effective  Time,
HUBCO shall  indemnify,  defend and hold harmless each person who is now, or has
been at any time prior to the date hereof or who becomes  prior to the Effective
Time, a director, officer, employee or agent of WBI or Westport or serves or has
served at the request of WBI or Westport in any  capacity  with any other person
(collectively,   the  "Indemnitees")  against  any  and  all  claims,   damages,
liabilities,  losses, costs, charges,  expenses (including,  without limitation,
reasonable costs of investigation,  and the reasonable fees and disbursements of
legal  counsel and other  advisers and experts as incurred),  judgments,  fines,
penalties  and amounts  paid in  settlement,  asserted  against,  incurred by or
imposed  upon any  Indemnitee  by  reason of the fact that he or she is or was a
director,  officer, employee or agent of WBI or Westport or serves or has served
at the request of WBI or  Westport in any  capacity  with any other  person,  in
connection  with,  arising out of or relating to (i) any threatened,  pending or
completed  claim,   action,  suit  or  proceeding   (whether  civil,   criminal,
administrative or investigative),  including,  without  limitation,  any and all
claims, actions,  suits,  proceedings or investigations by or on behalf of or in
the right of or against WBI or Westport or any of their  respective  affiliates,
or by any  former  (but  not  any  present)  shareholder  of WBI  (collectively,
"Claims"),  including, without limitation, any Claim which is based upon, arises
out  of or in  any  way  relates  to  the  Merger,  this  Agreement,  any of the
transactions  contemplated  by this  Agreement,  the  Indemnitee's  service as a
member of the Board of Directors of WBI or Westport or of any committee of WBI's
or Westport's Board of Directors, the events leading up to the execution of this
Agreement,  any statement,  recommendation  or  solicitation  made in connection
therewith or related  thereto and any breach of any duty in connection  with any
of the foregoing,  or (ii) the enforcement of the obligations of HUBCO set forth
in this Section 5.14, in each case to the fullest extent  permitted under any of
(x) applicable law, (y) the Certificate of Incorporation of WBI or Westport,  as
applicable,  or (z) the By-Laws of WBI or  Westport,  as  applicable  (and HUBCO
shall also advance  expenses as incurred to the fullest extent  permitted  under
any thereof).

                      (b) From and after the Effective Time,  HUBCO shall assume
and honor any obligation of WBI or Westport  immediately  prior to the Effective
Time with respect to the  indemnification of the Indemnitees  arising out of the
Certificate  of  Incorporation  or  By-Laws  of  WBI  or  Westport  as  if  such
obligations  were pursuant to a contract or  arrangement  between HUBCO and such
Indemnitees.

                      (c) In the event HUBCO or any of its successors or assigns
(i)  reorganizes  or  consolidates  with or merges into or enters  into  another
business combination  transaction with any other person or entity and is not the
resulting,  continuing or surviving corporation or entity of such consolidation,
merger  or  transaction,  or (ii)  liquidates,  dissolves  or  transfers  all or
substantially  all of its properties  and assets to any person or entity,  then,
and in each such case, proper provision shall be made so that the successors and
assigns of HUBCO assume the obligations set forth in this Section 5.14.

                      (d) HUBCO shall cause WBI's and  Westport's  officers  and
directors to be covered  under  HUBCO's then current  officers'  and  directors'
liability  insurance  policy for a period of six years after the Effective Time,
or, in the alternative, to be covered under an extension of WBI's and Westport's
existing officers' and directors'  liability  insurance policy.  However,  HUBCO
shall only be  required  to insure  such  persons  upon terms and for  coverages
substantially  similar to WBI's and Westport's existing officers' and directors'
liability insurance.

                      (e) Any Indemnitee wishing to claim  indemnification under
this Section 5.14 shall  promptly  notify HUBCO upon learning of any Claim,  but
the failure to so notify shall not relieve HUBCO of any liability it may have to
such  Indemnitee if such failure does not  materially  prejudice  HUBCO.  In the
event of any Claim (whether  arising  before or after the Effective  Time) as to
which  indemnification  under this Section 5.14 is  applicable,  (x) HUBCO shall
have the right to assume the  defense  thereof  and HUBCO shall not be liable to
such  Indemnitees  for any legal expenses of other counsel or any other expenses
subsequently incurred by such Indemnitee in connection with the defense thereof,
except  that if HUBCO  elects not to assume  such  defense,  or counsel  for the
Indemnitees  advises  that there are issues  which raise  conflicts  of interest
between  HUBCO  and  the   Indemnitees,   the  Indemnitees  may  retain  counsel
satisfactory  to them, and HUBCO shall pay the  reasonable  fees and expenses of
such counsel for the Indemnitees as statements therefor are received;  provided,
however,  that HUBCO shall be obligated  pursuant to this Section 5.14(e) to pay
for  only one firm of  counsel  for all  Indemnitees  in any  jurisdiction  with
respect to a matter unless the use of one counsel for multiple Indemnitees would
present such counsel with a conflict of interest that is not waived, and (y) the
Indemnitees will cooperate in the defense of any such matter. HUBCO shall not be
liable for settlement of any claim,  action or proceeding  hereunder unless such
settlement is effected with its prior written consent.  Notwithstanding anything
to the  contrary  in this  Section  5.14,  HUBCO  shall not have any  obligation
hereunder to any Indemnitee when and if a court of competent  jurisdiction shall
ultimately  determine,  and such  determination  shall  have  become  final  and
nonappealable,  that  the  indemnification  of  such  Indemnitee  in the  manner
contemplated hereby is prohibited by applicable law or public policy.

                  5.15 BANK MERGER.  Notwithstanding  that WBI believes  that it
has  established  all reserves and taken all provisions for possible loan losses
required by GAAP and applicable laws, rules and regulations, WBI recognizes that
HUBCO may have adopted different loan,  accrual and reserve policies  (including
loan classifications and levels of reserves for possible loan losses).  From and
after the date of this Agreement to the Effective Time and in order to formulate
the plan of  integration  for the Bank Merger,  WBI and HUBCO shall  consult and
cooperate  with each  other  with  respect  to (i)  conforming,  based upon such
consultation,  WBI's loan,  accrual and  reserve  policies to those  policies of
HUBCO to the extent  appropriate,  provided  that any  required  change in WBI's
practices in connection  with the matters  described in this clause (i) need not
be effected until the parties receive all necessary  governmental  approvals and
consents to consummate the transactions contemplated hereby, (ii) new extensions
of credit or material  revisions to existing  terms of credits by  Westport,  in
each case where the aggregate  exposure exceeds $500,000,  and (iii) conforming,
based upon such  consultation,  the composition of the investment  portfolio and
overall  asset/liability  management  position of WBI and Westport to the extent
appropriate.

                  5.16  COMPLIANCE  WITH ANTITRUST  LAWS.  Each of HUBCO and WBI
shall use its reasonable best efforts to resolve such objections,  if any, which
may be asserted  with respect to the Merger  under  antitrust  laws,  including,
without limitation, the Hart-Scott-Rodino Act. In the event a suit is threatened
or instituted  challenging  the Merger as violative of antitrust  laws,  each of
HUBCO and WBI shall use its  reasonable  best  efforts  to avoid the  filing of,
resist or  resolve  such  suit.  HUBCO and WBI shall use their  reasonable  best
efforts to take such action as may be required: (a) by the Antitrust Division of
the  Department of Justice or the Federal  Trade  Commission in order to resolve
such  objections as either of them may have to the Merger under  antitrust laws,
or (b) by any federal or state court of the United  States,  in any suit brought
by a private party or governmental entity challenging the Merger as violative of
antitrust laws, in order to avoid the entry of, or to effect the dissolution of,
any injunction, temporary restraining order, or other order which has the effect
of preventing  the  consummation  of the Merger.  Reasonable  best efforts shall
include,  but not be limited  to, the  proffer  by HUBCO of its  willingness  to
accept an order agreeing to the  divestiture,  or the holding  separate,  of any
assets  of HUBCO or WBI,  except to the  extent  that any such  divestitures  or
holding separate  arrangement would have a material adverse effect on HUBCO. The
entry by a court, in any suit brought by a private party or governmental  entity
challenging  the Merger as violative of  antitrust  laws,  of an order or decree
permitting the Merger,  but requiring that any of the businesses,  product lines
or assets of HUBCO or WBI be divested or held separate  thereafter  shall not be
deemed a failure to  satisfy  the  conditions  specified  in Section  6.1 hereof
except to the extent that any divestitures or holding separate arrangement would
have a material  adverse  effect on HUBCO and HUBCO  shall not have  voluntarily
consented  to  such  divestitures  or  holding  separate  arrangements.  For the
purposes of this Section  5.16,  the  divestiture  or the holding  separate of a
branch or branches of HUBank,  the  Connecticut  Bank or Westport  with,  in the
aggregate,  less than $20 million in assets  shall not be  considered  to have a
material adverse effect on HUBCO.

                  5.17 POOLING AND TAX-FREE REORGANIZATION  TREATMENT.  Prior to
the date hereof, neither HUBCO or WBI has taken any action or failed to take any
action which would  disqualify  the Merger for pooling of  interests  accounting
treatment.  Before the Effective Time, neither HUBCO nor WBI shall intentionally
take,  fail to take,  or cause to be taken or not taken any  action  within  its
control,  which  would  disqualify  the Merger as a  "pooling-of-interests"  for
accounting  purposes  or as a  "reorganization"  within  the  meaning of Section
368(a) of the Code.  Subsequent to the Effective Time,  HUBCO shall not take and
shall  cause the  Surviving  Corporation  not to take any  action  within  their
control that would  disqualify the Merger as such a  "reorganization"  under the
Code.

                  5.18 COMFORT LETTERS.  HUBCO shall cause Arthur Andersen,  its
independent  public  accountants,  to deliver to WBI, and WBI shall cause Arthur
Andersen,  its independent  public  accountants,  to deliver to HUBCO and to its
officers and directors who sign the Registration Statement for this transaction,
a short-form "comfort letter" or "agreed upon procedures" letter, dated the date
of the mailing of the Proxy Statement-Prospectus for the Stockholders Meeting of
WBI,  in the  form  customarily  issued  by such  accountants  at  such  time in
transactions of this type.

                  5.19 AFFILIATES.  Promptly, but in any event within two weeks,
after the execution and delivery of this  Agreement,  WBI shall deliver to HUBCO
(a) a letter identifying all persons who, to the knowledge of WBI, may be deemed
to  be   affiliates   of  WBI   under   Rule   145  of  the  1933  Act  and  the
pooling-of-interests   accounting  rules,  including,  without  limitation,  all
directors  and  executive  officers of WBI and (b) copies of letter  agreements,
each  substantially in the form of Exhibit 5.19-1,  executed by each such person
so  identified  as an  affiliate  of WBI agreeing to comply with Rule 145 and to
refrain  from  transferring  shares  as  required  by  the  pooling-of-interests
accounting rules. Within two weeks after the date hereof,  HUBCO shall cause its
directors and executive  officers to enter into letter agreements in the form of
Exhibit 5.19-2 with HUBCO concerning the pooling-of-interests  accounting rules.
HUBCO  hereby  agrees to  publish,  or file a Form  8-K,  Form 10-K or Form 10-Q
containing  financial results covering at least 30 days of post-Merger  combined
operations of HUBCO and WBI as soon as  practicable  (but in no event later than
30 days)  following the close of the first  calendar  month ending 30 days after
the Effective Time, in form and substance  sufficient to remove the restrictions
set forth in paragraph "B" of Exhibit 5.19-1.

                  5.20  APPOINTMENTS.  HUBCO agrees to cause Michael H. Flynn to
be appointed at the Effective Time as President and Chief  Executive  Officer of
the Connecticut  Bank and  immediately  after the Effective Time to enter into a
new employment  agreement with Michael H. Flynn upon terms  consistent with this
Agreement but otherwise no less favorable to him than his current  agreement if,
prior to the  effective  date of the  Registration  Statement  Michael  H. Flynn
amends in writing his employment  agreement so that under no circumstances would
WBI, Westport, HUBCO or any HUBCO Subsidiary be required to make any payments or
provide any benefits to him (upon, or accelerated by, a change in control,  as a
consequence  of this  Agreement or the Merger or  otherwise)  which,  if paid or
provided,  would constitute an "excess parachute  payment" as defined in Section
280G of the Code.  HUBCO  agrees to cause David A. Rosow to be  appointed at the
Effective  Time as Chairman  of the  Executive  Committee  of the HUBCO Board of
Directors.

                         ARTICLE VI - CLOSING CONDITIONS

                  6.1  CONDITIONS  TO  EACH  PARTY'S   OBLIGATIONS   UNDER  THIS
AGREEMENT.  The  respective  obligations  of each party under this  Agreement to
consummate  the  Merger  shall  be  subject  to  the  satisfaction,   or,  where
permissible  under  applicable  law, waiver at or prior to the Effective Time of
the following conditions:

                      (A)  APPROVAL  OF  STOCKHOLDERS;  SEC  REGISTRATION.  This
Agreement and the transactions  contemplated  hereby shall have been approved by
the requisite  vote of the  stockholders  of WBI and, if necessary  under NASDAQ
rules or applicable  laws, the  stockholders  of HUBCO.  The HUBCO  Registration
Statement and Proxy  Statement-Prospectus  shall have been declared effective by
the SEC and shall not be subject to a stop order or any  threatened  stop order,
and the  issuance  of the HUBCO  Stock and the HUBCO  Warrants  shall  have been
qualified  in every  state  where  such  qualification  is  required  under  the
applicable state securities laws.

                      (B)  REGULATORY  FILINGS.   All  necessary  regulatory  or
governmental  approvals and consents  (including without limitation any required
approval  of the FDIC,  the FRB and the  Connecticut  Commissioner)  required to
consummate the transactions contemplated hereby shall have been obtained without
any  term or  condition  which  would  materially  impair  the  value of WBI and
Westport,  taken as a whole, to HUBCO.  All conditions  required to be satisfied
prior to the Effective  Time by the terms of such  approvals and consents  shall
have been  satisfied;  and all  statutory  waiting  periods in  respect  thereof
(including  the  Hart-Scott-Rodino  waiting  period if  applicable)  shall  have
expired.

                      (C) SUITS AND  PROCEEDINGS.  No order,  judgment or decree
shall be outstanding against a party hereto or a third party that would have the
effect  of  preventing  completion  of the  Merger;  no  suit,  action  or other
proceeding shall be pending or threatened by any  governmental  body in which it
is sought to  restrain  or prohibit  the  Merger;  and no suit,  action or other
proceeding shall be pending before any court or governmental  agency in which it
is sought to  restrain  or  prohibit  the  Merger  or obtain  other  substantial
monetary or other relief against one or more parties  hereto in connection  with
this Agreement and which HUBCO or WBI  determines in good faith,  based upon the
advice of their  respective  counsel,  makes it  inadvisable to proceed with the
Merger because any such suit,  action or proceeding has a significant  potential
to be resolved in such a way as to deprive the party  electing not to proceed of
any of the material benefits to it of the Merger.

                      (D) TAX OPINION. HUBCO and WBI shall each have received an
opinion,  dated as of the Effective Time, of Pitney, Hardin, Kipp & Szuch, or of
counsel to WBI reasonably acceptable to HUBCO,  reasonably  satisfactory in form
and  substance  to WBI and its counsel and to HUBCO,  based upon  representation
letters reasonably required by such counsel,  dated on or about the date of such
opinion, and such other facts and representations as counsel may reasonably deem
relevant, to the effect that

                           (i) the Merger will be treated for federal income tax
                           purposes  as a  reorganization  qualifying  under the
                           provisions  of Section 368 of the Code;  (ii) no gain
                           or loss will be recognized  by WBI;  (iii) no gain or
                           loss  will be  recognized  upon the  exchange  of WBI
                           Stock solely for HUBCO  Stock;  (iv) the basis of any
                           HUBCO Stock  received in exchange for WBI Stock shall
                           equal  the  basis  of  the   recipient's   WBI  Stock
                           surrendered on the exchange, reduced by the amount of
                           cash received, if any, on the exchange, and increased
                           by the amount of the gain recognized,  if any, on the
                           exchange   (whether   characterized  as  dividend  or
                           capital gain income);  and (v) the holding period for
                           any HUBCO Stock  received  in exchange  for WBI Stock
                           will  include  the  period  during  which  WBI  Stock
                           surrendered  on the exchange was held,  provided such
                           stock was held as a capital  asset on the date of the
                           exchange.

                      (E)  POOLING OF  INTERESTS.  HUBCO  shall have  received a
letter,  dated  the  Closing  Date,  from  its  accountants,   Arthur  Andersen,
reasonably satisfactory to HUBCO and WBI, to the effect that the Merger shall be
qualified  to be  treated  by HUBCO  as a  pooling-of-interests  for  accounting
purposes.

                  6.2  CONDITIONS  TO  THE   OBLIGATIONS  OF  HUBCO  UNDER  THIS
AGREEMENT.  The  obligations  of HUBCO  under  this  Agreement  shall be further
subject to the satisfaction or waiver, at or prior to the Effective Time, of the
following conditions:

                      (A)   REPRESENTATIONS   AND  WARRANTIES;   PERFORMANCE  OF
OBLIGATIONS OF WBI AND WESTPORT. Except for those representations which are made
as of a particular date, the  representations and warranties of WBI contained in
this Agreement shall be true and correct in all material respects on the date of
the Closing (the  "Closing  Date") as though made on and as of the Closing Date.
WBI shall have performed in all material respects the agreements,  covenants and
obligations to be performed by it prior to the Closing Date. With respect to any
representation  or  warranty  which  as of  the  Closing  Date  has  required  a
supplement  or  amendment  to  the  WBI  Disclosure   Schedule  to  render  such
representation  or warranty true and correct in all material  respects as of the
Closing Date, the  representation  and warranty shall be deemed true and correct
as of the Closing Date only if (i) the  information  contained in the supplement
or  amendment  to the  WBI  Disclosure  Schedule  related  to  events  occurring
following the execution of this  Agreement and (ii) the facts  disclosed in such
supplement  or  amendment  would not either  alone,  or together  with any other
supplements or amendments to the WBI Disclosure  Schedule,  materially adversely
affect the representation as to which the supplement or amendment relates.

                      (B)  OPINION OF  COUNSEL.  HUBCO  shall have  received  an
opinion  of  counsel  to WBI,  dated the  Closing  Date,  in form and  substance
reasonably  satisfactory to HUBCO,  covering the matters  customarily covered in
opinions of counsel in transactions of this type.

                      (C) CERTIFICATES. WBI shall have furnished HUBCO with such
certificates of its officers or other  documents to evidence  fulfillment of the
conditions set forth in this Section 6.2 as HUBCO may reasonably request.

                      (D)  CONNECTICUT  DEP  COMPLIANCE.  With  respect  to  any
Properties which are Establishments under the Connecticut Transfer Act, prior to
the Closing WBI shall have  delivered to HUBCO an  appropriate  Form in form and
content  acceptable to the DEP and prior to the Closing shall have fully accrued
on WBI's books and disclosed to HUBCO the entire  anticipated  costs  associated
with any requested or reasonably anticipated clean-up.

                      (E)  LEGAL  FEES.  WBI shall  have  furnished  HUBCO  with
letters  from  all  attorneys  representing  WBI  and  Westport  in any  matters
confirming  that all legal fees have been paid in full for services  rendered as
of the Effective Time.

                      (F) MERGER-RELATED EXPENSES. WBI shall have provided HUBCO
with an accounting  of all  merger-related  expenses  incurred by it through the
Closing Date,  including a good faith estimate of such expenses  incurred but as
to  which  invoices  have  not  been  submitted  as of  the  Closing  Date.  The
merger-related expenses of WBI shall be reasonable.

                  6.3 CONDITIONS TO THE OBLIGATIONS OF WBI UNDER THIS AGREEMENT.
The  obligations  of WBI under this  Agreement  shall be further  subject to the
satisfaction  or waiver,  at or prior to the  Effective  Time,  of the following
conditions:

                      (A)   REPRESENTATIONS   AND  WARRANTIES;   PERFORMANCE  OF
OBLIGATIONS OF HUBCO.  Except for those  representations  which are made as of a
particular date, the  representations  and warranties of HUBCO contained in this
Agreement shall be true and correct in all material respects on the Closing Date
as though made on and as of the Closing Date.  HUBCO shall have performed in all
material  respects the agreements,  covenants and obligations to be performed by
it prior to the Closing  Date.  With respect to any  representation  or warranty
which as of the Closing Date has required a supplement or amendment to the HUBCO
Disclosure  Schedule to render such  representation or warranty true and correct
in all material respects as of the Closing Date, the representation and warranty
shall  be  deemed  true  and  correct  as of the  Closing  Date  only if (i) the
information  contained in the  supplement  or amendment to the HUBCO  Disclosure
Schedule related to events  occurring  following the execution of this Agreement
and (ii) the facts  disclosed in such  supplement or amendment  would not either
alone,  or  together  with any  other  supplements  or  amendments  to the HUBCO
Disclosure Schedule,  materially adversely effect the representation as to which
the supplement or amendment relates.

                      (B) OPINION OF COUNSEL TO HUBCO.  WBI shall have  received
an opinion of counsel to HUBCO,  dated the Closing  Date,  in form and substance
reasonably  satisfactory  to WBI,  covering the matters  customarily  covered in
opinions of counsel in transactions of this type.

                      (C) FAIRNESS  OPINION.  WBI shall have received an opinion
from O & Co.  dated  no more  than  three  days  prior  to the  date  the  Proxy
Statement-Prospectus  is mailed to WBI's  stockholders  (and, if it shall become
necessary to resolicit proxies  thereafter,  dated no more than three days prior
to the date of any substantive amendment to the Proxy  Statement/Prospectus)  to
the effect that, in its opinion, the consideration to be paid to stockholders of
WBI  hereunder  is fair to such  stockholders  from a  financial  point  of view
("Fairness  Opinion"),  and HUBCO shall not have taken any action (including the
announcement of any other proposed acquisition) which causes O & Co. to withdraw
its Fairness Opinion prior to the Closing.

                      (D) CERTIFICATES. HUBCO shall have furnished WBI with such
certificates  of its  officers  or others and such other  documents  to evidence
fulfillment  of the  conditions  set  forth  in  this  Section  6.3  as WBI  may
reasonably request.

                      (E)  CERTAIN  CONTRACTS.  HUBCO  shall  have  specifically
acknowledged,  accepted  and  assumed  (in a  document  in  form  and  substance
reasonably  satisfactory  to WBI) any written  employment,  severance  and other
compensation  contracts  between WBI and its officers and  directors  (including
former  officers and directors)  contained in the WBI Disclosure  Schedules in a
writing  delivered to the officers and  directors  covered  thereby,  unless the
employment  contract is  terminated  or, if  applicable,  the  employment of the
officer by WBI is  terminated  for any reason  prior to the  Closing,  or if the
employment,  severance  and  other  contracts  have  been  amended  as  provided
hereunder HUBCO shall assume the amended written contracts.

                      (F) DIRECTORS AND PRESIDENT.  Two nominees,  designated by
WBI and  acceptable to HUBCO (which  persons shall be Michael H. Flynn and David
A. Rosow, unless HUBCO and WBI shall agree in writing to the contrary), shall be
duly appointed by the Board of Directors of HUBCO to HUBCO's Board of Directors,
effective at the Effective  Time.  Provision shall have been made such that four
nominees, designated by WBI and acceptable to HUBCO (which persons shall include
Michael H. Flynn and David A. Rosow, unless HUBCO and WBI shall agree in writing
to the  contrary),  shall have been appointed as directors of the Surviving Bank
(or  shall  continue  as  directors  of  Westport  if  the  Bank  Merger  is not
consummated at the Effective Time).  HUBCO shall have caused Michael H. Flynn to
be elected  President  of the  Connecticut  Bank,  subject to the  condition  of
Section  5.20  hereof.  HUBCO shall have caused  David A. Rosow to be  appointed
Chairman of the Executive Committee of the HUBCO Board of Directors.

                 ARTICLE VII - TERMINATION, AMENDMENT AND WAIVER

                  7.1 TERMINATION. This Agreement may be terminated prior to the
Effective  Time,  whether  before or after  approval  of this  Agreement  by the
stockholders of WBI:

                      (a) by mutual written consent of the parties hereto;

                      (b) by HUBCO or WBI (i) if the  Effective  Time  shall not
have  occurred  on or  prior  to March  31,  1997  unless  the  failure  of such
occurrence  shall be due to the failure of the party  seeking to terminate  this
Agreement to perform or observe its  agreements set forth herein to be performed
or observed by such party at or before the Effective  Time, or (ii) if a vote of
the  stockholders  of WBI is taken and such  stockholders  fail to approve  this
Agreement at the meeting (or any adjournment  thereof) held for such purpose, or
(iii) if a vote of the  stockholders  of HUBCO is required by applicable  NASDAQ
rules,  such vote is taken and such  stockholders fail to approve this Agreement
at the meeting (or any adjournment thereof) held for such purpose;

                      (c) by HUBCO or WBI upon  written  notice  to the other if
any application for regulatory or governmental  approval necessary to consummate
the Merger and the other transactions contemplated hereby shall have been denied
or  withdrawn  at the request or  recommendation  of the  applicable  regulatory
agency or Governmental Entity or by HUBCO upon written notice to WBI if any such
application  is  approved  with  conditions  (other  than  conditions  which are
customary in such regulatory approvals) which materially impair the value of WBI
and Westport, taken as a whole, to HUBCO;

                      (d) by HUBCO if (i) there  shall have  occurred a material
adverse change in the business,  operations,  assets, or financial  condition of
WBI and  Westport,  taken  as a  whole,  from  that  disclosed  by WBI in  WBI's
Quarterly  Report on Form 10-Q for the three  months  ended  March 31,  1996 (it
being  understood  that those matters  disclosed in the WBI Disclosure  Schedule
shall not be deemed to constitute such a material  adverse change) or (ii) there
was a material breach in any representation,  warranty,  covenant,  agreement or
obligation of WBI hereunder and such breach shall not have been remedied  within
30 days after  receipt by WBI of notice in writing from HUBCO to WBI  specifying
the nature of such breach and requesting that it be remedied;

                      (e) by WBI,  if (i) there  shall have  occurred a material
adverse  change in the business,  operations,  assets or financial  condition of
HUBCO and its  Subsidiaries  taken as a whole  from that  disclosed  by HUBCO in
HUBCO's  Quarterly Report on Form 10-Q for the three months ended March 31, 1996
except for the Effects of Announced Acquisitions (it being understood that those
matters  disclosed  in the  HUBCO  Disclosure  Schedule  shall  not be deemed to
constitute such a material adverse change);  or (ii) there was a material breach
in any  representation,  warranty,  covenant,  agreement or  obligation of HUBCO
hereunder  and such  breach  shall not have been  remedied  within 30 days after
receipt by HUBCO of notice in  writing  from WBI  specifying  the nature of such
breach and requesting that it be remedied;

                      (f) by  WBI,  if  WBI's  Board  of  Directors  shall  have
approved an Acquisition  Transaction after determining,  upon advice of counsel,
that such approval was  necessary in the exercise of its  fiduciary  obligations
under  applicable  laws and WBI has paid to  HUBCO in full the  Termination  Fee
specified hereunder in Section 8.1(c) upon the termination of this Agreement;

                      (g) by HUBCO if the  conditions  set forth in Section  6.2
are not satisfied and are not capable of being satisfied by March 31, 1997;

                      (h) by WBI if the  conditions set forth in Section 6.3 are
not satisfied and are not capable of being satisfied by March 31, 1997; or

                      (i) by WBI, if (either before or after its approval by the
stockholders  of WBI)  its  Board  of  Directors  so  determines  by a vote of a
majority  of the  members of its entire  Board,  at any time  during the ten-day
period  commencing  with  the  Determination  Date,  if  both  of the  following
conditions are satisfied:

                          (1)  the  HUBCO  Common  Stock  Average  Price  on the
Determination Date shall be less than $16.75; and

                          (2) (i) the  number  obtained  by  dividing  the HUBCO
Common Stock  Average  Price on such  Determination  Date by the  Starting  Date
Closing Price (the "HUBCO Ratio") shall be less than (ii) the number obtained by
dividing  the Index  Price on the  Determination  Date by the Index Price on the
Starting  Date and  subtracting  .075 from the  quotient in this clause  (2)(ii)
(such number being referred to herein as the "Index Ratio");

Notwithstanding  the foregoing,  if WBI elects to exercise its termination right
pursuant to this  subsection  (i), it shall give prompt  written notice to HUBCO
(provided that such notice of election to terminate may be withdrawn at any time
within  the  aforementioned  ten-day  period)).   During  the  seven-day  period
commencing  with its  receipt  of such  notice,  HUBCO  shall have the option of
increasing the  consideration  to be received by the holders of WBI Common Stock
hereunder by increasing  the Exchange  Ratio to equal the lesser of (i) a number
(rounded to four decimals) equal to a quotient, the numerator of which is $16.75
multiplied  by the  Exchange  Ratio (as then in effect) and the  denominator  of
which is the HUBCO  Common  Stock  Average  Price,  and (ii) a number equal to a
quotient,  the numerator of which is the Index Ratio  multiplied by the Exchange
Ratio (as then in effect) and the  denominator  of which is the HUBCO Ratio.  If
HUBCO makes an election  contemplated  by the  preceding  sentence,  within such
seven-day  period,  it shall give prompt  written notice to WBI of such election
and the revised  Exchange  Ratio,  whereupon no termination  shall have occurred
pursuant to this  subsection  (i) and this  Agreement  shall remain in effect in
accordance  with its terms  (except  as the  Exchange  Ratio  shall have been so
modified),  and any  references  in this  Agreement  to  "Exchange  Ratio" shall
thereafter be deemed to refer to the Exchange Ratio as adjusted pursuant to this
subsection (i).

                  For purposes of this subsection (i), the following terms shall
have the meanings indicated:

                  "HUBCO  Common Stock  Average  Price" means the average of the
daily  closing  sales  prices of HUBCO  Common  Stock as  reported on NASDAQ (as
reported  in The Wall  Street  Journal  or,  if not  reported  thereby,  another
authoritative  source as chosen by HUBCO) for the 20  consecutive  full  trading
days in which such shares are quoted on NASDAQ ending at the close of trading on
the Determination Date.

                  "Determination  Date" means the date on which the  approval of
the FRB required for  consummation of the Merger shall be received or, if no FRB
approval  is  required,  then the date of the  approval  by the FDIC of the Bank
Merger is received.

                  "Index  Price" on a given date means the closing  price of the
NASDAQ Bank Index on such date, as reported in The Wall Street Journal.

                  "Starting Date" means the first NASDAQ trading day immediately
following  the date of the first  public  announcement  of the  entry  into this
Agreement.

                  7.2 EFFECT OF TERMINATION. In the event of the termination and
abandonment  of this  Agreement  by either HUBCO or WBI pursuant to Section 7.1,
this Agreement (other than Section 5.5(b),  the penultimate  sentence of Section
5.6(h),  this Section 7.2 and Section 8.1) shall forthwith  become void and have
no  effect,  without  any  liability  on the part of any party or its  officers,
directors or stockholders.  Nothing contained herein, however, shall relieve any
party from any liability for any breach of this Agreement.

                  7.3  AMENDMENT.  This Agreement may be amended by action taken
by the parties  hereto at any time before or after adoption of this Agreement by
the stockholders of WBI but, after any such adoption, no amendment shall be made
which reduces or changes the amount or form of the consideration to be delivered
to the  shareholders  of WBI without the  approval  of such  stockholders.  This
Agreement may not be amended except by an instrument in writing signed on behalf
of all the parties hereto.

                  7.4 EXTENSION;  WAIVER.  The parties may, at any time prior to
the Effective Time of the Merger, (i) extend the time for the performance of any
of the  obligations  or other acts of the other parties  hereto;  (ii) waive any
inaccuracies in the  representations  and warranties  contained herein or in any
document delivered  pursuant thereto;  or (iii) waive compliance with any of the
agreements  or  conditions  contained  herein.  Any agreement on the part of any
party to any such  extension  or waiver  shall be valid  only if set forth in an
instrument in writing signed on behalf of such party against which the waiver is
sought to be enforced.

                          ARTICLE VIII - MISCELLANEOUS

                  8.1      EXPENSES.

                      (a) Except as otherwise expressly stated herein, all costs
and expenses  incurred in connection  with this  Agreement and the  transactions
contemplated hereby (including legal, accounting and investment banking fees and
expenses)  shall  be borne by the  party  incurring  such  costs  and  expenses.
Notwithstanding the foregoing, WBI may bear the expenses of Westport.

                      (b) Notwithstanding any provision in this Agreement to the
contrary, in the event that either of the parties shall willfully default in its
obligations hereunder,  the non-defaulting party may pursue any remedy available
at law or in equity to enforce  its  rights  and shall be paid by the  willfully
defaulting  party  for  all  damages,  costs  and  expenses,  including  without
limitation legal, accounting, investment banking and printing expenses, incurred
or  suffered  by the  non-defaulting  party  in  connection  herewith  or in the
enforcement of its rights hereunder.

                      (c) If

                                   (i)  this  Agreement  is  terminated  by  WBI
pursuant to Section 7.1(f), or

                                   (ii) this  Agreement is  terminated:  (ww) by
HUBCO pursuant to Section 7.1(d)(ii) because of a breach by WBI of any covenant,
or (xx) by HUBCO  pursuant to Section  7.1(b)(ii)  because of an action taken by
WBI or WBI's Board of Directors,  or (yy) by HUBCO following a withdrawal by O &
Co. of its Fairness  Opinion  prior to the Closing,  or (zz) by WBI,  other than
pursuant to Section 7.1(a),  Section 7.1(b)(i) if before October 1, 1996 WBI has
satisfied  all  conditions  in Section  6.2 (other than any  requirement  of WBI
stockholder  approval  or any  condition  waived by HUBCO),  Section  7.1(b)(ii)
unless either (A) the failure of the WBI  stockholders  to approve the Agreement
is  attributable  to an action or omission of WBI or WBI's Board of Directors or
(B) a proposal to effect an Acquisition  Transaction  was made public before the
meeting of  stockholders  referred  to in Section  7.1(b)(ii),  Section  7.1(c),
Section 7.1(e), Section 7.1(f), Section 7.1(h) or Section 7.1(i), and

                      (a) after the execution of this Agreement and prior to the
date of termination of this Agreement WBI is informed  orally or in writing of a
proposal  to effect  an  Acquisition  Transaction  which  proposal  is not fully
withdrawn  prior to the date of  termination  and  which  proposal  is made by a
company or person other than HUBCO and its affiliates; and

                      (b)  before  or  within  12  months  after the date of the
termination  of this  Agreement  (x) WBI shall have entered into an agreement to
engage in an Acquisition  Transaction  with any person other than HUBCO,  or (y)
the Board of Directors of WBI shall have approved an Acquisition  Transaction or
shall  have  recommended  that the  shareholders  of WBI  approve  or accept any
Acquisition  Transaction,  in each  case,  other  than as  contemplated  by this
Agreement, and

                      (c) an  Acquisition  Transaction  between  WBI and another
person shall have closed  ("Acquisition  Transaction  Closing") within 24 months
after the termination of this Agreement;

then WBI or its  successor  in interest  shall pay to HUBCO as a condition  to a
termination  under clause (i) above or under clause (ii) above as a condition to
and simultaneous  with the Acquisition  Transaction  Closing,  a termination fee
(the "Termination  Fee") equal to $3,000,000  (THREE MILLION DOLLARS),  plus the
legal  fees and  expenses  of  HUBCO  incurred  in  enforcing  its  right to the
Termination Fee.

                  8.2  SURVIVAL.  The  respective  representations,  warranties,
covenants and agreements of the parties to this Agreement  shall not survive the
Effective Time, but shall terminate as of the Effective Time, except for Article
II, this Section 8.2 and Sections 5.5(b), 5.11 and 5.14.

                  8.3  NOTICES.  All notices or other  communications  which are
required or permitted  hereunder shall be in writing and sufficient if delivered
personally or by reputable  overnight courier or sent by registered or certified
mail, postage prepaid, as follows:

                             (a)  If to HUBCO, to:
                                  HUBCO, Inc.
                                  1000 MacArthur Blvd.
                                  Mahwah, New Jersey 07430
                                  Attn.: Kenneth T. Neilson, Chairman,
                                         President and Chief Executive Officer

                                  Copy to: 1000 MacArthur Blvd.
                                  Mahwah, New Jersey 07430
                                  Attn.: D. Lynn Van Borkulo-Nuzzo, Esq.

                                  And copy to: Pitney, Hardin, Kipp & Szuch
                                  (Delivery) 200 Campus Drive
                                  Florham Park, New Jersey
                                  (Mail) P.O. Box 1945
                                  Morristown, New Jersey 07962-1945
                                  Attn.: Michael W. Zelenty, Esq.

                             (b)  If to WBI or Westport, to:
                                  Westport Bancorp, Inc.
                                  87 Post Road East
                                  Westport, Connecticut 06880
                                  Attn.: Michael H. Flynn, President
                                          and Chief Executive Officer

                                  Copy to: Hogan & Hartson, L.L.P.
                                  Columbia Square
                                  555 Thirteenth Street, N.W.
                                  Washington, D.C. 20004-1109
                                  Attn.: Stuart G. Stein, Esq.

or such other  addresses as shall be furnished in writing by any party,  and any
such notice or communications  shall be deemed to have been given as of the date
actually received.

                  8.4 PARTIES IN INTEREST;  ASSIGNABILITY.  This Agreement shall
be binding  upon and shall inure to the benefit of the parties  hereto and their
respective  successors  and  assigns.  Nothing in this  Agreement is intended to
confer,  expressly  or by  implication,  upon any  other  person  any  rights or
remedies under or by reason of this Agreement  except the Indemnitees  described
in Section 5.14.  This  Agreement and the rights and  obligations of the parties
hereunder may not be assigned.

                  8.5 ENTIRE  AGREEMENT.  This  Agreement,  which  includes  the
Disclosure Schedules hereto and the other documents,  agreements and instruments
executed  and  delivered  pursuant  to or in  connection  with  this  Agreement,
contains  the entire  Agreement  between the parties  hereto with respect to the
transactions   contemplated   by  this   Agreement  and   supersedes  all  prior
negotiations,  arrangements  or  understandings,  written or oral,  with respect
thereto,  other than any confidentiality  agreements entered into by the parties
hereto.

                  8.6  COUNTERPARTS.  This  Agreement  may be executed in one or
more  counterparts,  all of which shall be considered one and the same agreement
and each of which shall be deemed an original.

                  8.7  GOVERNING  LAW. This  Agreement  shall be governed by the
laws of the State of New Jersey,  without  giving  effect to the  principles  of
conflicts of laws thereof.

                  8.8 DESCRIPTIVE  HEADINGS.  The  descriptive  headings of this
Agreement are for  convenience  only and shall not control or affect the meaning
or construction of any provision of this Agreement.

                  8.9 KNOWLEDGE. Representations made herein which are qualified
by the phrase to the best of WBI's  knowledge or similar phrases refer as of the
date hereof to the best  knowledge  of the Chief  Executive  Officer,  the Chief
Financial  Officer  and the person  serving  in the  capacity  of chief  lending
officer of WBI and thereafter  refer to the best knowledge of any senior officer
of WBI or any WBI Subsidiary. Representations made herein which are qualified by
the phrase to the best of HUBCO's  knowledge or similar  phrases refer as of the
date hereof to the best of the  knowledge of the  Chairman,  President and Chief
Executive Officer,  the Executive Vice  President/Legal  and the Chief Financial
Officer  of HUBCO  and  thereafter  refer to the best  knowledge  of any  senior
officer of HUBCO or any HUBCO Subsidiary.  Any reference to a person's knowledge
or best knowledge shall mean, as of the date of the statement in question,  such
person's actual  knowledge or what such person should have known in the ordinary
exercise of that person's duties in the capacity referred to herein.

                  IN WITNESS  WHEREOF,  HUBCO, WBI and Westport have caused this
Agreement to be executed by their duly authorized officers and by no less than a
majority  of the  directors  of each of them as of the day and year first  above
written.


ATTEST:                                 HUBCO, INC.


By:/S/ D. LYNN VAN BORKULO-NUZZO        By: /S/ KENNETH T. NEILSON
  -------------------------------       ---------------------------------------
      D. Lynn Van Borkulo-Nuzzo,            Kenneth T. Neilson, Chairman,
      Secretary                            President and Chief Executive Officer


ATTEST:                                 WESTPORT BANCORP, INC.


By: /S/ JOHN J. HENCHY                  By: /S/ MICHAEL H. FLYNN
    -----------------------------       ---------------------------------------
     John J. Henchy,                        Michael H. Flynn, President
     Secretary                              and Chief Executive Officer


ATTEST:                                 THE WESTPORT BANK & TRUST COMPANY


By: /S/ JOHN J. HENCHY                  By: /S/ MICHAEL H. FLYNN
    ----------------------------        ---------------------------------------
     John J. Henchy,                        Michael H. Flynn, President
     Secretary                              and Chief Executive Officer


DIRECTORS OF WESTPORT BANCORP, INC. and
     THE WESTPORT BANK & TRUST COMPANY:


/S/ JAY SHERWOOD                        /S/ KURT B. HERSHER
- ---------------------------------       -------------------------------------
/S/ WILLIAM D. RUECKERT                 /S/ WILLIAM E. MITCHELL
- ---------------------------------       -------------------------------------
/S/ MICHAEL H. FLYNN                    /S/ GEORGE H. DAMMAN
- ---------------------------------       -------------------------------------
/S/ DAVID A. ROSOW                      /S/ WILLIAM L. GAULT
- ---------------------------------       -------------------------------------


DIRECTORS OF HUBCO, INC.:

/S/ JOAN DAVID                          /S/ KENNETH T. NEILSON
- ---------------------------------       --------------------------------------
/S/ BRYANT MALCOLM                      /S/ CHARLES F.X. POGGI
- ---------------------------------       --------------------------------------
/S/ ROBERT J. BURKE                     /S/ JAMES E. SCHIERLOH
- ---------------------------------       --------------------------------------
/S/ W. PETER MCBRIDE
- ---------------------------------



                    CERTIFICATE OF WBI AND WESTPORT DIRECTORS

                  Reference is made to the Agreement  and Plan of Merger,  dated
June 21, 1996 (the "Agreement"),  among HUBCO, Inc., Westport Bancorp, Inc., and
The  Westport  Bank & Trust  Company.  Capitalized  terms used  herein  have the
meanings given to them in the Agreement.

Each of the following  persons,  being all of the directors of WBI and Westport,
agrees  to vote or cause to be voted all  shares of WBI Stock  which are held by
such person,  or over which such person exercises full voting control (except as
trustee or in a fiduciary capacity, or as nominee), in favor of the Merger.



/S/ DAVID A. ROSOW                       /S/ KURT B. HERSHER
- ---------------------------------       ------------------------------------
/S/ WILLIAM D. RUECKERT                  /S/ GEORGE H. DAMMAN
- ---------------------------------       ------------------------------------
/S/ WILLIAM E. MITCHELL                  /S/ MICHAEL H. FLYNN
- ---------------------------------       ------------------------------------
/S/ JAY SHERWOOD                         /S/ WILLIAM L. GAULT
- ---------------------------------       ------------------------------------
Dated: June 21, 1996


<PAGE>

                                                           
                                                                     APPENDIX B

                            OSTROWSKI & COMPANY, INC.

                                                         September 18, 1996
Board of Directors
Westport Bancorp, Inc.
87 Post Road East
Westport, CT 06880

Members of the Board:

         You have  requested an update of our opinion  dated June 20, 1996 as to
the  fairness,  from a  financial  point of  view,  of the  terms of a  proposed
Agreement  and Plan of Merger dated June 21, 1996 (the "Merger  Agreement"),  by
and among HUBCO, Inc.  ("HUBCO"),  Westport Bancorp,  Inc.  ("Westport") and The
Westport  Bank and Trust  Company  ("WBTC"),  to the holders of Westport  common
stock,  par value $.01 ("Westport  Common  Stock"),  and the holders of Westport
Series A  Convertible  Preferred  Stock,  par value  $.01  ("Westport  Preferred
Stock", and collectively, "Westport Shareholders"). Pursuant to the terms of the
Merger Agreement, each share of Westport common stock will be converted into the
right to receive  0.3225  shares of HUBCO common stock,  no par value,  and each
share of Westport  Preferred  Stock will be converted  into the right to receive
one share of a new HUBCO Series B Preferred Stock having substantially identical
terms as the Westport  Preferred  Stock,  in each case subject to  adjustment in
certain circumstances as described in the Merger Agreement.

         Ostrowski  & Company,  Inc.,  as part of its bank and  thrift  advisory
business,  is regularly  engaged in the valuation of financial  institutions and
their securities in connection with mergers and acquisitions and other corporate
purposes.  We are familiar with Westport,  having  provided  financial  advisory
services  to the Board of  Directors  since  1994,  and we  participated  in the
negotiations leading to the Merger Agreement.  We have received and will receive
fees from  Westport  for advisory  services,  and will receive fees for advisory
services in connection with the completion of the  transactions  contemplated in
the proposed Merger Agreement.

         In connection with providing this opinion,  we have examined and relied
upon, among other things, the Merger Agreement;  the Proxy  Statement-Prospectus
contained  in the  Form S-4  Registration  Statement  filed  by  HUBCO  with the
Securities  and  Exchange  Commission  on August  23,  1996;  annual  reports to
shareholders,  proxy  statements and related  audited  financial  statements for
Westport and HUBCO for each of the three  fiscal years ended  December 31, 1993,
1994 and 1995; the Joint Proxy  Statement-Prospectus  dated May 8, 1996 relating
to the Agreement and Plan of Merger  between  Lafayette  American Bank and Trust
Company and HUBCO;  certain unaudited interim financial reports for Westport and
HUBCO for the  quarters  ended March 31, 1996 and June 30, 1996,  certain  other
financial  information  for Westport and HUBCO,  including  pro forma  financial
statements and managements' estimates relating to, among other things, earnings,
asset  quality,  and  capital.  We have  conducted  discussions  with  executive
management  of  both  Westport  and  HUBCO   concerning   historical   financial
performance and condition,  market area economic conditions, and future business
prospects and  financial  forecasts.  We have  reviewed  stock market prices and
trading  activity for the common shares of Westport and HUBCO.  We have reviewed
comparable  financial,  operating  and market data for the banking  industry and
selected peer groups; compared the terms of the Merger Agreement with other bank
merger  and  acquisition  transactions;  and  have  considered  such  additional
financial and other information deemed relevant.

         In  preparing   our  opinion,   we  have  relied  upon  the   accuracy,
completeness and fair presentation of all information supplied or otherwise made
available  to  us  by,  or on  behalf  of,  Westport  and  HUBCO.  We  have  not
independently  verified such information or undertaken an independent evaluation
or appraisal of the assets or liabilities of Westport or HUBCO, nor have we been
furnished  any such  evaluations  or  appraisals.  With  respect to forecasts of
expected future  financial  performance,  we have been advised that they reflect
the best currently available estimates and judgment of the executive managements
of Westport and HUBCO.  This opinion is necessarily  based upon the  information
available to us and the market, economic and other conditions, as they exist and
can be evaluated, as of the date of this letter.

         This opinion is directed solely to the fairness, from a financial point
of view, of the terms of the Merger Agreement to Westport  Shareholders and does
not  constitute  a  recommendation  to any Westport  Shareholder  as to how such
Westport Shareholder should vote with respect to the Merger Agreement.

         In reliance upon and subject to the  foregoing,  it is our opinion that
as of the date  hereof,  the terms of the  Merger  Agreement  are  fair,  from a
financial point of view, to Westport Shareholders.


                                                     Very truly yours,



                                                     OSTROWSKI & COMPANY, INC.


<PAGE>
                                                    

                                                                      APPENDIX C

               SECTION 262 OF THE DELAWARE GENERAL CORPORATION LAW


         262 APPRAISAL  RIGHTS.  - (a) Any  stockholder of a corporation of this
State who holds  shares of stock on the date of the making of a demand  pursuant
to subsection(d)  of this section with respect to such shares,  who continuously
holds such shares through the effective date of the merger or consolidation, who
has otherwise  complied with  subsection (d) of this section and who has neither
voted in favor of the merger or consolidation  nor consented  thereto in writing
pursuant to ss.228 of this title shall be entitled to an  appraisal by the Court
of  Chancery  of the fair value of his shares of stock  under the  circumstances
described in subsections  (b) and (c) of this section.  As used in this section,
the world "stockholder" means a holder of record of stock in a stock corporation
and also a member of record of a nonstock  corporation;  the words  "stock"  and
"share"  mean and  include  what is  ordinarily  meant by those  words  and also
membership or membership interest of a member of a nonstock corporation; and the
words  "depository  receipt"  mean a  receipt  or other  instrument  issued by a
depository representing an interest in one or more shares, or fractions thereof,
solely of stock of a corporation, which stock is deposited with the depository.

         (b) Appraisal  rights shall be available for the shares of any class or
series of stock of a constituent  corporation in a merger or consolidation to be
effected pursuant to ss.251 (other than a merger effected pursuant to subsection
(g) of ss.251), ss.252, ss.254, ss.257, ss.258, ss.263 or ss.264 of this title:

         (1)  Provided,  however,  that no  appraisal  rights under this section
shall be available for the shares of any class or series of stock,  which stock,
or depository receipts in respect thereof, at the record date fixed to determine
the  stockholders  entitled  to receive  notice of and to vote at the meeting of
stockholders to act upon the agreement of merger or  consolidation,  were either
(i) listed on a national  securities exchange or designated as a national market
system security on an interdealer  quotation system by the National  Association
of Securities Dealers,  Inc., or (ii) held of record by more than 2,000 holders;
and further  provided that no appraisal rights shall be available for any shares
of stock of the constituent corporation surviving a merger if the merger did not
require  for  its  approval  the  vote  of the  stockholders  of  the  surviving
corporation as provided in subsection (f) of ss.251 of this title.

         (2) Notwithstanding paragraph (1) of this subsection,  appraisal rights
under this section  shall be available  for the shares of any class or series of
stock of a constituent  corporation  if the holders  thereof are required by the
terms of an agreement of merger or  consolidation  pursuant to  ss.ss.251,  252,
254,  257,  258,  263 and 264 of this title to accept  for such  stock  anything
except:

         a. Shares of stock of the corporation  surviving or resulting from such
merger or consolidation, or depository receipts in respect thereof;

         b. Shares of stock of any other corporation,  or depository receipts in
respect thereof,  which shares of stock or depository  receipts at the effective
date  of the  merger  or  consolidation  will be  either  listed  on a  national
securities  exchange or  designated as a national  market system  security on an
interdealer  quotation system by the National Association of Securities Dealers,
Inc. or held of record by more than 2,000 holders;

         c. Cash in lieu of fractional shares or fractional  depository receipts
described in the foregoing subparagraphs a. and b. of this paragraph; or

         d. Any combination of the shares of stock, depository receipts and cash
in lieu of fractional shares or fractional  depository receipts described in the
foregoing subparagraphs a., b. and c. of this paragraph.

         (3) In the event all of the stock of a subsidiary Delaware  corporation
party to a merger effected under ss.253 of this title is not owned by the parent
corporation immediately prior to the merger, appraisal rights shall be available
for the shares of the subsidiary Delaware corporation.

         (c) Any  corporation  may provide in its  certificate of  incorporation
that  appraisal  rights under this section  shall be available for the shares of
any class or series of its stock as a result of an amendment to its  certificate
of  incorporation,  any merger or  consolidation  in which the  corporation is a
constituent corporation or the sale of all or substantially all of the assets of
the corporation.  If the certificate of incorporation contains such a provision,
the procedures of this section, including those set forth in subsections (d) and
(e) of this section, shall apply as nearly as is practicable.

         (d)      Appraisal rights shall be perfected as follows:

         (1) If a proposed merger or  consolidation  for which appraisal  rights
are provided  under this section is to be submitted for approval at a meeting of
stockholders, the corporation, not less than 20 days prior to the meeting, shall
notify each of its stockholders who was such on the record date for such meeting
with  respect to shares for which  appraisal  rights are  available  pursuant to
subsections (b) or (c) hereof that appraisal rights are available for any or all
of the shares of the constituent corporations,  and shall include in such notice
a copy of this section. Each stockholder electing to demand the appraisal of his
shares shall  deliver to the  corporation,  before the taking of the vote on the
merger or  consolidation,  a written  demand for  appraisal of his shares.  Such
demand  will be  sufficient  if it  reasonably  informs the  corporation  of the
identity of the stockholder  and that the stockholder  intends thereby to demand
the appraisal of his shares. A proxy or vote against the merger or consolidation
shall not constitute such a demand.  A stockholder  electing to take such action
must do so by a separate written demand as herein provided. Within 10 days after
the effective date of such merger or  consolidation,  the surviving or resulting
corporation  shall notify each stockholder of each  constituent  corporation who
has complied with this  subsection and has not voted in favor of or consented to
the merger or  consolidation  of the date that the merger or  consolidation  has
become effective; or

         (2) If the merger or consolidation  was approved  pursuant to ss.228 or
ss.253 of this title, each constituent corporation,  either before the effective
date of the merger or consolidation  or within 10 days thereafter,  shall notify
each of the  holders  of any  class  or  series  of  stock  of such  constituent
corporation  who are entitled to appraisal  rights of the approval of the merger
or  consolidation  and that appraisal rights are available for any or all shares
of such  class or series  of stock of such  constituent  corporation,  and shall
include in such notice a copy of this section;  provided  that, if the notice is
given on or after the effective date of the merger or consolidation, such notice
shall be given by the surviving or resulting  corporation to all such holders of
any class or series of stock of a constituent  corporation  that are entitled to
appraisal rights.  Such notice may, and, if given on or after the effective date
of the merger or  consolidation,  shall,  also notify such  stockholders  of the
effective  date of the merger or  consolidation.  Any  stockholder  entitled  to
appraisal  rights  may,  within  twenty  days  after the date of mailing of such
notice,  demand in writing  from the  surviving  or  resulting  corporation  the
appraisal  of  such  holder's  shares.  Such  demand  will be  sufficient  if it
reasonably  informs the  corporation of the identity of the stockholder and that
the stockholder intends thereby to demand the appraisal of such holder's shares.
If such notice did not notify  stockholders  of the effective date of the merger
or  consolidation,  either (i) each such  constituent  corporation  shall send a
second notice before the effective date of the merger or consolidation notifying
each of the  holders  of any  class  or  series  of  stock  of such  constituent
corporation  that are entitled to appraisal  rights of the effective date of the
merger or  consolidation  or (ii) the surviving or resulting  corporation  shall
send such a second  notice to all such  holders  on or within 10 days after such
effective date; provided,  however, that if such second notice is sent more than
20 days following the sending of the first notice,  such second notice need only
be sent to each  stockholder  who is  entitled to  appraisal  rights and who has
demanded  appraisal of such holder's shares in accordance with this  subsection.
An affidavit of the secretary or assistant secretary or of the transfer agent of
the corporation that is required to give either notice that such notice has been
given  shall,  in the  absence of fraud,  be prima  facie  evidence of the facts
stated therein. For purposes of determining the stockholders entitled to receive
either notice,  each constituent  corporation may fix, in advance, a record date
that  shall be not more  than 10 days  prior to the date the  notice  is  given;
provided  that,  if the  notice is given on or after the  effective  date of the
merger or  consolidation,  the record date shall be such  effective  date. If no
record date is fixed and the notice is given prior to the  effective  date,  the
record date shall be the close of business on the day next  preceding the day on
which the notice is given.

         (e)  Within  120  days  after  the  effective  date  of the  merger  or
consolidation, the surviving or resulting corporation or any stockholder who has
complied with  subsections  (a) and (d) hereof and who is otherwise  entitled to
appraisal  rights,  may file a petition  in the Court of  Chancery  demanding  a
determination   of  the   value  of  the   stock   of  all  such   stockholders.
Notwithstanding  the  foregoing,  at any time within 60 days after the effective
date of the merger or  consolidation,  any  stockholder  shall have the right to
withdraw  his demand for  appraisal  and to accept  the terms  offered  upon the
merger or consolidation.  Within 120 days after the effective date of the merger
or  consolidation,  any  stockholder  who has complied with the  requirements of
subsections  (a) and (d)  hereof,  upon  written  request,  shall be entitled to
receive  from  the  corporation  surviving  the  merger  or  resulting  from the
consolidation a statement setting forth the aggregate number of shares not voted
in favor of the merger or  consolidation  and with respect to which  demands for
appraisal have been received and the aggregate number of holders of such shares.
Such written  statement shall be mailed to the stockholder  within 10 days after
his  written  request  for such a statement  is  received  by the  surviving  or
resulting  corporation  or within 10 days  after  expiration  of the  period for
delivery of demands for  appraisal  under  subsection  (d) hereof,  whichever is
later.

         (f) Upon the filing of any such petition by a stockholder, service of a
copy thereof  shall be made upon the surviving or resulting  corporation,  which
shall  within 20 days after such  service  file in the office of the Register in
Chancery in which the petition was filed a duly  verified  list  containing  the
names and  addresses of all  stockholders  who have  demanded  payment for their
shares and with whom  agreements  as to the value of their  shares have not been
reached by the  surviving or  resulting  corporation.  If the petition  shall be
filed  by  the  surviving  or  resulting  corporation,  the  petition  shall  be
accompanied  by such a duly  verified  list.  The  Register in  Chancery,  if so
ordered by the  Court,  shall  give  notice of the time and place  fixed for the
hearing of such  petition by  registered  or certified  mail to the surviving or
resulting corporation and to the stockholders shown on the list at the addresses
therein  stated.  Such notice shall also be given by 1 or more  publications  at
least  1  week  before  the  day of  the  hearing,  in a  newspaper  of  general
circulation  published in the City of Wilmington,  Delaware, or such publication
as  the  Court  deems  advisable.  The  forms  of the  notices  by  mail  and by
publication shall be approved by the Court, and the costs thereof shall be borne
by the surviving or resulting corporation.

         (g) At the  hearing on such  petition,  the Court shall  determine  the
stockholders who have complied with this section and who have become entitled to
appraisal  rights.  The Court may require the  stockholders who have demanded an
appraisal for their shares and who hold stock  represented  by  certificates  to
submit  their  certificates  of stock to the  Register in Chancery  for notation
thereon of the pendency of the  appraisal  proceedings;  and if any  stockholder
fails to comply with such direction, the Court may dismiss the proceedings as to
such stockholder.

         (h) After  determining the stockholders  entitled to an appraisal,  the
Court shall appraise the shares,  determining  their fair value exclusive of any
element of value arising from the accomplishment or expectation of the merger or
consolidation,  together  with a fair rate of interest,  if any, to be paid upon
the amount  determined to be the fair value. In determining such fair value, the
Court shall take into account all relevant factors. In determining the fair rate
of interest, the Court may consider all relevant factors,  including the rate of
interest which the surviving or resulting  corporation  would have had to pay to
borrow money  during the pendency of the  proceeding.  Upon  application  by the
surviving or resulting corporation or by any stockholder entitled to participate
in the appraisal proceeding, the Court may, in its discretion,  permit discovery
or other pretrial proceedings, and may proceed to trial upon the appraisal prior
to the final  determination  of the  stockholder  entitled to an appraisal.  Any
stockholder  whose name appears on the list filed by the  surviving or resulting
corporation pursuant to subsection (f) of this section and who has submitted his
certificates  of stock to the  Register in Chancery,  if such is  required,  may
participate fully in all proceedings  until it is finally  determined that he is
not entitled to appraisal rights under this section.

         (i) The Court shall direct the payment of the fair value of the shares,
together with interest, if any, by the surviving or resulting corporation to the
stockholders entitled thereto.  Interest may be simple or compound, as the Court
may direct.  Payment shall be so made to each such  stockholder,  in the case of
holders of uncertificated stock forthwith,  and in the case of holders of shares
represented  by  certificates  upon  the  surrender  to the  corporation  of the
certificates  representing  such stock.  The  Court's  decree may be enforced as
other decrees in the Court of Chancery may be enforced,  whether such  surviving
or resulting corporation be a corporation of this State or of any state.

         (j) The  costs of the  proceeding  may be  determined  by the Court and
taxed upon the parties as the Court deems equitable in the  circumstances.  Upon
application  of a  stockholder,  the Court  may  order  all or a portion  of the
expenses   incurred  by  any   stockholder  in  connection  with  the  appraisal
proceeding,  including,  without limitation,  reasonable attorney's fees and the
fees and  expenses of experts,  to be charged pro rata  against the value of all
the shares entitled to an appraisal.

         (k) From and after the effective  date of the merger or  consolidation,
no stockholder  who has demanded his appraisal  rights as provided in subsection
(d) of this  section  shall be entitled to vote such stock for any purpose or to
receive  payment  of  dividends  or other  distributions  on the  stock  (except
dividends or other  distributions  payable to  stockholders  of record at a date
which is prior to the effective date of the merger or consolidation);  provided,
however,  that if no petition  for an  appraisal  shall be filed within the time
period provided in subsection (e) of this section,  or if such stockholder shall
deliver to the surviving or resulting  corporation  a written  withdrawal of his
demand for an appraisal and an acceptance of the merger or consolidation, either
within 60 days  after the  effective  date of the  merger  or  consolidation  as
provided  in  subsection  (e) of this  section or  thereafter  with the  written
approval of the corporation,  then the right of such stockholder to an appraisal
shall cease. Notwithstanding the foregoing, no appraisal proceeding in the Court
of Chancery shall be dismissed as to any stockholder without the approval of the
Court,  and such approval may be conditioned  upon such terms as the Court deems
just.

         (l) The shares of the surviving or resulting  corporation  to which the
shares  of such  objecting  stockholders  would  have  been  converted  had they
assented to the merger or consolidation  shall have the status of authorized and
unissued shares of the surviving or resulting corporation.


<PAGE>
                                                          
                                                                 APPENDIX D

                     

The Merger Agreement  requires that the New HUBCO Preferred Stock have terms (to
be  set  forth  in  a  Certificate  of  Amendment  to  HUBCO's   Certificate  of
Incorporation)  substantially  identical to those set forth on Exhibit 2.1(a) to
the Merger  Agreement.  Exhibit  2.1(a) to the Merger  Agreement  is  reproduced
below.  It is anticipated  that the actual  Certificate of Amendment will differ
from Exhibit 2.1(a) in certain immaterial respects,  such as by referring to the
New HUBCO  Preferred  Stock as  "Series B  Convertible  Preferred  Stock" and by
deleting any  reference to Westport  warrants,  as all such  warrants  have been
exercised and none will be outstanding at the Effective Time.

                      EXHIBIT 2.1(A) TO THE MERGER AGREEMENT

                                    ARTICLE V

                       SECTION D-SERIES B PREFERRED STOCK

                  (C) The Series B Preferred Stock, shall have a stated value of
$100.00 per share, and the shares therefore,  when issued for such amount, shall
be fully paid and non-assessable.  The Series B Preferred Stock shall consist of
_______  shares,  which number may be increased  (but only in connection  with a
stock split or stock dividend) or decreased from time to time (but not below the
number  thereof  then   outstanding)  by  the  Board  of  Directors.   Upon  the
reacquisition  of any of the Series B Preferred  Stock,  through  conversion  or
otherwise, such reacquired Shares shall be canceled and shall become part of the
authorized  and  unissued  Preferred  Stock,  but  shall not be  authorized  and
unissued Series B Preferred  Stock.  The rights,  preferences and limitations of
the Series B Preferred Stock are as follows:

                           (a) Rank.  The Series B Preferred  Stock shall,  with
respect to rights on liquidation, winding up and dissolution of the Corporation,
rank prior to the  Common  Stock and to all other  classes  and series of equity
securities  of  the   Corporation  now  or  hereafter   authorized,   issued  or
outstanding,  other than any class or series of equity  securities  ranking on a
parity with the Series B Preferred Stock (the "Parity  Stock"),  or any class or
series of equity  securities of the  Corporation  ranking senior to the Series B
Preferred Stock as to rights upon liquidation (the "Senior Stock"). The Series B
Preferred Stock shall be junior to all outstanding debt of the Corporation.  The
Series B Preferred  Stock shall be subject to creation of Senior  Stock,  Parity
Stock and classes or series of equity securities  ranking junior to the Series B
Preferred Stock (the "Junior Stock").

                           (b)   Dividends.   Holders  of  record  of  Series  B
Preferred  Stock shall be entitled to receive,  when,  as and if declared by the
Board of  Directors,  out of the  funds  of the  Corporation  legally  available
therefore,  dividends at a rate to be determined by the  Corporation's  Board of
Directors.  All  dividends  declared  on the Series B  Preferred  Stock shall be
declared pro rata per share and shall be noncumulative.  All dividends  declared
shall be payable to  holders of record of the Series B  Preferred  Stock as they
appear at the close of business on the stock books of the  Corporation on record
dates  determined  by the Board of  Directors,  not more than 60  calendar  days
preceding the date on which such dividends are payable.

                           (c)  Liquidation  Preference.  The  amount  which the
holders of shares of Series B  Preferred  Stock  shall be  entitled  to receive,
subject to the rights of creditors, in the event of any liquidation, dissolution
or winding up of the  Corporation,  whether  voluntary or involuntary,  shall be
$100.00 per share.  Upon any such  liquidation,  dissolution  or winding up, the
preferential amounts with respect to the Series B Preferred Stock and any Parity
Stock  shall  be  distributed   pro  rata  in  accordance   with  the  aggregate
preferential  amounts of the Series B Preferred  Stock and such Parity Stock, if
any,  out of or to the  extent  of the net  assets  of the  Corporation  legally
available for such distribution,  before any distributions are made with respect
to any Junior Stock.

                           (d)  Redemption.  The Series B Preferred Stock is not
subject to any redemption  rights on the part of the Corporation,  nor shall the
holders  of the  Series  B  Preferred  Stock  have  the  right  to  require  the
Corporation to redeem their shares.

                           (e)  Conversion.

                                (i) At the Option of the  Holder.  At the option
of each of the holders of outstanding  Series B Preferred Stock,  such stock may
be  converted  into the fully paid and  nonassessable  shares of Common Stock as
provided for in this Paragraph (e). As used in this Paragraph (e),  Common Stock
means (A) the Common Stock, no par value, of the  Corporation,  as authorized by
this Certificate of Incorporation, and (B) any other class of capital stock into
which such Common Stock has been  changed  pursuant to any  reclassification  or
reorganization.

                                (ii)  Conversion  Ratio.  The Series B Preferred
Stock may be converted into Common Stock at the conversion rate in effect at the
"Conversion  Date"  (as  defined  below).  On  and  after  ________,  199_,  the
conversion rate shall be 32.25 shares of Common Stock for each share of Series B
Preferred Stock converted (the "Conversion  Ratio").  The Conversion Ratio shall
be subject to adjustment from time to time, as provided in Subparagraph  (iv) of
this Paragraph (e).

                                (iii)  Certain  Transactions.  In  case  of  any
consolidation or merger to which the Corporation is a party, other than a merger
or consolidation in which the Corporation is the continuing  corporation,  or in
case of any sale or  conveyance  to another  corporation  of the property of the
Corporation as an entirety or  substantially  as an entirety,  or in case of any
statutory  exchange of  securities  with another  corporation,  there will be no
adjustment  of the  Conversion  Ratio,  but each  holder  of  shares of Series B
Preferred Stock then  outstanding will have the right thereafter to convert such
shares into the kind and amount of securities, cash or other property which such
holder would have owned or have been entitled to receive  immediately after such
consolidation,  merger,  statutory exchange,  sale or conveyance had such shares
been converted  immediately  prior to the effective date of such  consolidation,
merger, statutory exchange, sale or conveyance.

                                (iv)   Adjustment  of  Conversion   Ratio.   The
Conversion  Ratio is subject to adjustment,  upon certain events,  including the
issuance of Common Stock of the  Corporation  as a dividend  with respect to the
outstanding  Common Stock,  subdivisions or  combinations  of Common Stock,  the
issuance to holders of Common Stock generally of rights or warrants to subscribe
for Common Stock,  or the  distribution  to holders of Common Stock generally of
evidences of indebtedness,  assets (excluding  dividends in cash out of retained
earnings) or rights or warrants to subscribe for  securities of the  Corporation
other than those mentioned above. The adjustments  required by this Subparagraph
(iv) shall be made  whenever and as often as any  specified  event  requiring an
adjustment  shall occur,  except that no  adjustment  of the number of shares of
Common  Stock into which each share of Series B Preferred  Stock is  convertible
that  would  otherwise  be  required  shall  be made  (except  in the  case of a
subdivision  or  combination  of shares of the Common Stock,  as provided for in
Subparagraph  (iii)) unless and until such adjustment,  either by itself or with
other  adjustments not previously  made, adds or subtracts at least five percent
(5%) to or from the  number of shares of Common  Stock  into which each share of
Series B Preferred Stock is convertible  immediately prior to the making of such
adjustment.  Any  adjustment  representing  a change of less  than such  minimum
amount (except as aforesaid)  shall be carried  forward and made as soon as such
adjustment,  together with other adjustments  required by this Subparagraph (iv)
and not previously made, would result in a minimum  adjustment.  For the purpose
of any  adjustment,  any specified event shall be deemed to have occurred at the
close  of  business  on the  date  of its  occurrence.  Each  adjustment  in the
Conversion Ratio pursuant to this Subparagraph (iv) shall become effective as of
either  (A) the  record  date  for the  payment  of  such  dividend,  or (B) the
effective  date of any such  subdivision  or  combination.  Notwithstanding  the
foregoing, the Conversion Ratio shall not be subject to adjustment to the extent
the  Corporation  issues any Common Stock in connection with (x) the exercise of
stock purchase rights pursuant to Warrant Certificates issued __________, 199___
by the Corporation in exchange for warrants  previously  exchangeable for shares
of the common stock of Westport Bancorp, Inc.; and (y) any employee compensation
and benefit  plans,  employee  agreements  and  contracts.  No adjustment in the
Conversion  Ratio for the Series B Preferred Stock shall be made if, at the same
time that the Corporation  takes an action with respect to the Common Stock that
would otherwise require adjustment under this Subparagraph (iv), the Corporation
shall take the same action with  respect to the Series B Preferred  Stock in the
same  proportion as if each share of Series B Preferred Stock had been converted
into shares of Common Stock at the then applicable  Conversion Ratio immediately
before the record date for the determination of holders of Common Stock entitled
to receive the  dividends,  rights,  warrants,  or  distributions.  Whenever the
Conversion  Ratio  is  adjusted  as  provided  in this  Subparagraph  (iv),  the
Corporation  shall  promptly  file  with the  Transfer  Agent  for the  Series B
Preferred  Stock a statement  signed by the Chairman of the Board,  President or
Vice President of the Corporation and by its Treasurer or its Secretary  showing
in detail the facts requiring such  adjustment,  and shall exhibit the statement
to any holder of Series B Preferred Stock desiring to inspect the statement.  In
addition, with respect to adjustments made while any Series B Preferred Stock is
outstanding,  the Corporation  shall state to the Transfer Agent and in the next
quarterly and annual report to shareholders that an adjustment has been effected
and give the adjusted  Conversion  Ratio. Such quarterly and annual report shall
be mailed to all holders of record of the Series B Preferred Stock on the record
date used for  mailing  such  quarterly  and annual  report to holders of Common
Stock.

                                (v) Conversion Procedure. The Series B Preferred
Stock may be converted by (A)  surrendering  the  certificates  representing the
shares of such Series B Preferred  Stock,  together  with (B) written  notice of
conversion,  and (C) a proper assignment of such certificates to the Corporation
or in blank. The notice of conversion shall state the name(s) and address(es) in
which  the  certificates  representing  the  Common  Stock  issuable  upon  such
conversion shall be issued.  The date upon which the  certificates  representing
the shares to be converted,  the notice of  conversion  and the  assignment  are
received by the transfer agent is referred to herein as the  "Conversion  Date."
As promptly as practicable  after the Conversion  Date,  the  Corporation  shall
issue and deliver, as specified in the notice of conversion,  certificate(s) for
the number of full  shares of Common  Stock (or other  shares of capital  stock,
other  securities,  cash or  other  property)  issuable  upon  such  conversion,
together with any cash instead of fractional  shares as provided in Subparagraph
(vi) below.  Such conversion  shall be deemed to have been effected  immediately
prior to the close of  business  on the  Conversion  Date,  and at such time the
rights  of the  holder  as a holder  of the  converted  shares  of the  Series B
Preferred  Stock  shall  cease and the  person  or  persons  in whose  names any
certificate  or  certificates  for shares of Common Stock shall be issuable upon
such  conversion  shall be deemed to have become the holder or holders of record
of the shares of Common Stock represented thereby.

                                (vi) Cash  Adjustment.  No fractional  shares of
Common  Stock  (or  other  shares  of  stock  or  other   securities)  or  scrip
representing  fractional  shares shall be issued upon conversion of the Series B
Preferred  Stock.  Instead,  the  Corporation  shall pay a cash adjustment in an
amount equal to the same  fraction of the current  market price per share of the
Common  Stock (or other  shares of  capital  stock or other  securities)  at the
Conversion  Date. As used in this  Subparagraph  (vi), the term "current  market
price" at any time means the daily average  closing price for a period of thirty
business days ending on the business day before the date for which such price is
to be determined. The closing price for each business day will be either (A) the
last sale price as quoted on the  principal  national  securities  exchange upon
which the  Common  Stock (or other  capital  stock or  securities)  is listed or
admitted  to trading,  or, (B) if the Common  Stock (or other  capital  stock or
securities)  is not so listed or  admitted,  the  average of the closing bid and
asked  prices  as quoted  on the  National  Association  of  Securities  Dealers
Automated  Quotation  System.  If, for any reason,  such closing  prices  cannot
reasonably be  determined,  then the current  market price will be determined by
any reasonable method selected by the Board of Directors of the Corporation.

                                (vii)   Corporation   to   Reserve   Stock   for
Conversion.  As long as any Series B Preferred  Stock remains  outstanding,  the
Corporation  shall reserve out of its authorized  but unissued  Common Stock the
full number of shares of Common Stock  deliverable  upon the  conversion  of all
outstanding Series B Preferred Stock.

                           (f)      Voting Rights.

                                (i) Number of Votes. Holders of shares of Series
B  Preferred  Stock shall vote  together  as a class with  holders of the Common
Stock for the election of directors and all other matters as to which holders of
the Common  Stock shall be  entitled  to vote.  Each share of Series B Preferred
Stock shall be entitled to 32.25 votes, which represents a number of votes equal
to the number of shares of Common Stock into which the Series B Preferred  Stock
is  convertible   and  which  number  is  subject  to  adjustment   pursuant  to
Subparagraph (e)(iv).

                                (ii) Additional Voting Rights. In addition,  the
approval of a majority of the  outstanding  shares of Series B Preferred  Stock,
voted together as a class,  shall be required in order to amend the  Certificate
of  Incorporation  of the  Corporation  to affect  adversely  the  rights of the
holders of the Series B Preferred Stock or to take any action which would result
in the creation of or an increase in the number of  authorized  shares senior or
superior with respect to dividends or upon liquidation to the Series B Preferred
Stock. Subject to the foregoing, the Corporation's  Certificate of Incorporation
may be amended to increase  the number of  authorized  shares of Parity Stock or
Junior Stock without the vote by class of the holders of the outstanding  Series
B Preferred Stock.

<PAGE>

                               PART II
               INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         (i)  LIMITATION  OF  LIABILITY  OF  DIRECTORS  AND  OFFICERS.   Section
14A:2-7(3) of the New Jersey  Business  Corporation Act permits a corporation to
provide in its Certificate of Incorporation that a director or officer shall not
be personally  liable to the corporation or its  shareholders  for breach of any
duty owed to the  corporation  or its  shareholders,  except that such provision
shall not relieve a director or officer  from  liability  for any breach of duty
based upon an act or omission (a) in breach of such  persons' duty of loyalty to
the  corporation  or its  shareholders,  (b) not in good  faith or  involving  a
knowing  violation  of law or (c)  resulting  in receipt  by such  person of any
improper  personal  benefit.   HUBCO's  Certificate  of  Incorporation  includes
limitations  on the  liability of officers and  directors to the fullest  extent
permitted by New Jersey law.

         (ii)  INDEMNIFICATION  OF  DIRECTORS,  OFFICERS,  EMPLOYEES AND AGENTS.
Under Article X of its Certificate of Incorporation,  HUBCO must, to the fullest
extent  permitted by law,  indemnify  its  directors,  officers,  employees  and
agents. Section 14A:3-5 of the New Jersey Business Corporation Act provides that
a  corporation  may  indemnify  its  directors,  officers,  employees and agents
against judgments,  fines,  penalties,  amounts paid in settlement and expenses,
including  attorneys'  fees,  resulting  from various  types of legal actions or
proceedings if the actions of the party being  indemnified meet the standards of
conduct  specified  therein.   Determinations  concerning  whether  or  not  the
applicable  standard of conduct has been met can be made by (a) a  disinterested
majority of the Board of Directors,  (b)  independent  legal counsel,  or (c) an
affirmative  vote  of  a  majority  of  shares  held  by  the  shareholders.  No
indemnification is permitted to be made to or on behalf of a corporate director,
officer,  employee or agent if a judgment or other final adjudication adverse to
such person  establishes  that his acts or  omissions  (A) were in breach of his
duty of loyalty to the  corporation  or its  shareholders,  (B) were not in good
faith or involved a knowing  violation of law or (C) resulted in receipt by such
person of an improper personal benefit.

         (iii)  INSURANCE.  HUBCO's  directors and officers are insured  against
losses  arising from any claim  against them such as wrongful acts or omissions,
subject to certain limitations.


ITEM 21.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

A.  Exhibits

Exhibit
Number            Description

2       Agreement  and Plan of Merger,  dated June 21, 1996, by and among HUBCO,
        Inc. ("HUBCO") and Westport Bancorp,  Inc. ("WESTPORT") and The Westport
        Bank & Trust Company (included as Appendix A to the Proxy Statement).*

5       Opinion  of  Pitney,  Hardin,  Kipp & Szuch  as to the  legality  of the
        securities to be registered. **

8       Opinion of Pitney,  Hardin,  Kipp & Szuch as to certain tax consequences
        of the Merger.**

23(a)   Consent of Arthur Andersen LLP.  (Westport)

23(b)   Consent of Arthur Andersen LLP.  (HUBCO)


- ------------------------------------------------------

*  Included elsewhere in this registration statement.
** Previously filed.

<PAGE>

23(c)   Consent of Arthur Andersen, LLP.  (Lafayette)

23(d)   Consent of Ostrowski & Company, Inc.

23(e)   Consent of Pitney,  Hardin,  Kipp & Szuch  (included in Exhibits 5 and 8
        hereto). **

99(a)   Form of Proxy Card to be utilized by the Board of Directors of Westport.
        

99(b)   Power of Attorney of Officers and Directors of HUBCO.

99(c)   Consent of Michael H. Flynn as person about to become director.

99(d)   Consent of David A. Rosow as person about to become director.

B.  Financial Statement Schedules

        All financial  statement  schedules have been  omitted  because they are
not  applicable  or the  required  information  is  included  in  the  financial
statements or notes thereto or incorporated by reference therein.

C.   Reports, Opinions or Appraisals

        Fairness Opinion of Ostrowski & Company,  Inc. is included as Appendix B
to the Proxy Statement-Prospectus.


- -----------------------------------------------
** Previously filed.

<PAGE>


ITEM 22.  UNDERTAKINGS.

         1. The undersigned  registrant  hereby undertakes that, for purposes of
determining  any  liability  under  the  Securities  Act,  each  filing  of  the
registrant's  annual  report  pursuant to Section 13(a) or 15(d) of the Exchange
Act (and,  where  applicable,  each filing of an employee  benefit plan's annual
report  pursuant to Section 15(d) of the Exchange Act) that is  incorporated  by
reference in the registration statement shall be deemed to be a new registration
statement relating to the securities  offered therein,  and the offering of such
securities  at that time shall be deemed to be the  initial  bona fide  offering
thereof.

         2. The undersigned  registrant hereby undertakes as follows: that prior
to any public reoffering of the securities registered hereunder through use of a
prospectus  which is a part of this  registration  statement,  by any  person or
party who is deemed to be an underwriter  within the meaning of Rule 145(c), the
issuer  undertakes that such reoffering  prospectus will contain the information
called for by the  applicable  registration  form with respect to reofferings by
persons who may be deemed  underwriters,  in addition to the information  called
for by the other Items of the applicable form.

         3. The registrant  undertakes  that every  prospectus (i) that is filed
pursuant to paragraph 2 immediately preceding, or (ii) that purports to meet the
requirements  of  Section  10(a)  (3) of the  Securities  Act  and  is  used  in
connection with an offering of securities  subject to Rule 415, will be filed as
a part of an amendment to the registration  statement and will not be used until
such amendment is effective, and that, for purposes of determining any liability
under the Securities Act, each such post-effective  amendment shall be deemed to
be a new registration  statement relating to the securities offered therein, and
the offering of such  securities  at that time shall be deemed to be the initial
bona fide offering thereof.

         4.  Insofar  as  indemnification  for  liabilities  arising  under  the
Securities Act may be permitted to directors,  officers and controlling  persons
of the  registrant  pursuant to the  foregoing  provisions,  or  otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

         5. The undersigned  registrant hereby undertakes to respond to requests
for information  that is incorporated by reference into the prospectus  pursuant
to Items 4, 10(b), 11, or 13 of this Form, within one business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

         6. Subject to appropriate  interpretation,  the undersigned  registrant
hereby  undertakes  to  supply  by  means  of  a  post-effective  amendment  all
information  concerning a transaction,  and the company being acquired  involved
therein, that was not the subject of and included in the registration  statement
when it became effective.


<PAGE>


                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant has duly caused this amended  registration  statement to be signed on
its behalf by the  undersigned,  thereunto duly  authorized,  in the Township of
Mahwah, State of New Jersey, on the 18th day of September, 1996.

                                              HUBCO, Inc.


                                              By: KENNETH T. NEILSON
                                                  --------------------
                                                  Kenneth T. Neilson,
                                                  Chairman, President and
                                                  Chief Executive Officer



         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
amended  registration  statement has been signed by the following persons in the
capacities and on the dates indicated.


    Signature                            Title                         Date
    ---------                            -----                         -----
 
KENNETH T. NEILSON             Chairman, President, Chief    September 18, 1996
- -----------------------      Executive Officer and Director
(Kenneth T. Neilson)          (Principal Executive Officer)

ROBERT J. BURKE*                        Director             September 18, 1996
- -----------------------
(Robert J. Burke)

                                        Director             September 18, 1996
- -----------------------
(Donald P. Calcagnini)

JOAN DAVID*                             Director             September 18, 1996
- -----------------------
(Joan David)

THOMAS R. FARLEY*                       Director             September 18, 1996
- -----------------------
(Thomas R. Farley)

                                        Director             September 18, 1996
- -----------------------
(Robert B. Goldstein)

BRYANT MALCOLM*
- -----------------------
(Bryant Malcolm)                        Director             September 18, 1996

W. PETER McBRIDE*                       Director             September 18, 1996
- -----------------------
(W. Peter McBride)

CHARLES F.X. POGGI*                     Director             September 18, 1996
- -----------------------
(Charles F.X. Poggi)

JAMES E. SCHIERLOH*                     Director             September 18, 1996
- -----------------------
(James E. Schierloh)

                                        Director             September 18, 1996
- -----------------------
(John Tatigian)

                                        Director             September 18, 1996
- ------------------------
(Sister Grace Frances Strauber)

RICHARD LINHART             Treasurer and Chief Financial    September 18, 1996
- -----------------------      Officer (Principal Financial
(Richard Linhart)                      Officer)

CHRISTINA L. MAIER*         Assistant Treasurer (Principal   September 18, 1996
- -----------------------          Accounting Officer)
(Christina L. Maier)               




- -------------------------------------------------------
 KENNETH T. NEILSON
- -------------------------------------------
* By Kenneth T. Neilson, as Attorney-in-Fact


<PAGE>


                                INDEX TO EXHIBITS

Exhibit              Description                                         Page
Number

2        Agreement  and Plan of Merger,  dated June 21, 1996,  by and       *
         among  HUBCO,  Inc.  ("HUBCO")  and Westport  Bancorp,  Inc.
         ("WESTPORT") and The Westport Bank & Trust Company (included
         as Appendix A to the Proxy Statement).

5        Opinion of Pitney,  Hardin, Kipp & Szuch as to the legality       **
         of the securities to be registered.

8        Opinion of Pitney,  Hardin,  Kipp & Szuch as to certain tax       **
         consequences of the Merger.

23(a)    Consent of Arthur Andersen LLP.  (Westport)

23(b)    Consent of Arthur Andersen LLP.  (HUBCO)

23(c)    Consent of Arthur Andersen LLP.  (Lafayette)

23(d)    Consent of Ostrowski & Company, Inc.

23(e)    Consent  of  Pitney,  Hardin,  Kipp &  Szuch  (included  in       **
         Exhibits 5 and 8 hereto).

99(a)    Form of Proxy Card to be utilized by the Board of Directors       
         of Westport.

99(b)    Power of Attorney of Officers and Directors of HUBCO.

99(c)    Consent of Michael H. Flynn as person about to become director.

99(d)    Consent of David A. Rosow as person about to become director.
- ---------------------------------

*  Included elsewhere in this registration statement.
** Previously filed.



                                                           Exhibit 23(a)


              CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Westport Bancorp, Inc.

                  As independent  public  accountants,  we hereby consent to the
incorporation  by reference in this  Registration  Statement of our report dated
January 26, 1996 included in Westport  Bancorp,  Inc.'s  Amendment No. 1 to Form
10-K on Form 10-K/A for the year ended  December 31, 1995 and to all  references
to our firm included in this registration statement.



                               ARTHUR ANDERSEN LLP


New York, NY
September 18, 1996




                                                           Exhibit 23(b)


              CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


To HUBCO, Inc.

                  As independent  public  accountants,  we hereby consent to the
incorporation  by  reference in this  Registration  Statement on Form S-4 of our
report dated July 1, 1996 included in HUBCO's  Current  Report on Form 8-K filed
on  August  22,  1996  and to  all  references  to our  firm  included  in  this
Registration Statement.



                               ARTHUR ANDERSEN LLP


Roseland, NJ
September 18, 1996



                                                                   Exhibit 23(c)



              CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



To Lafayette American Bank and Trust Company

As independent  public  accountants,  we hereby consent to the  incorporation by
reference in the Registration  Statement on Form S-4 of our report dated January
17, 1996  included in the  Company's  1995 Annual  Report on Form F-2 and to all
references to our firm included in this Registration Statement.




                                                          ARTHUR ANDERSEN LLP



New York, New York
September 18, 1996



                                                              Exhibit 23(d)


                CONSENT OF OSTROWSKI & COMPANY, INC.

                  We hereby  consent to the use of our  firm's  name in the Form
S-4  Registration  Statement of HUBCO,  Inc.  ("HUBCO") and  amendments  thereto
relating to the  registration  of shares of HUBCO's  common stock and  preferred
stock to be issued in  connection  with the  proposed  acquisition  of  Westport
Bancorp,  Inc.  ("Westport").  We also  consent to the  inclusion of our opinion
letter dated September 18, 1996 as an Appendix to the Proxy Statement/Prospectus
included as part of the Form S-4 Registration  Statement,  and to the references
to our opinion included in the Proxy Statement/Prospectus.



                                                  Ostrowski & Company, Inc.

Date:  September 18, 1996                         


REVOCABLE PROXY                                             EXHIBIT 99(A)


                             WESTPORT BANCORP, INC.

                                    PROXY

                     FOR THE SPECIAL MEETING OF SHAREHOLDERS

                                OOCTOBER 24, 1996

         THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF

                             WESTPORT BANCORP, INC.


                  The  undersigned   shareholder  of  Westport   Bancorp,   Inc.
("WESTPORT")  hereby  appoints  Michael  H.  Flynn,  William  L.  Gault  and Jay
Sherwood, and each of them, as Proxy, each with full power of substitution,  and
hereby authorizes such proxy to represent the undersigned and to vote all of the
shares of stock of Westport  standing in the  undersigned's  name at the Special
Meeting of  Shareholders  of Westport to be held at Westport  Bancorp,  Inc., 87
Post Road East,  Westport,  Connecticut,  on Thursday,  October 24, 1996 at 4:00
p.m., and at any adjournment or  postponement  thereof.  The undersigned  hereby
revokes  any and all  proxies  heretofore  given with  respect  to such  Special
Meeting.
                 

                  This proxy, when properly executed, will be voted as specified
herein.  IF NO CHOICE IS SPECIFIED,  THE PROXY WILL BE VOTED FOR APPROVAL OF THE
AGREEMENT AND PLAN OF MERGER.

                           (continued on reverse side)


<PAGE>

   X    Please mark your votes as in this example.
- -------




The Board of Directors  recommends a vote FOR approval of the Agreement and Plan
of Merger.


1.   Approval of the Agreement and Plan of Merger, dated June 21, 1996, by
     and among HUBCO, Inc., Westport and the Westport Bank & Trust Company
    
      FOR ________      AGAINST __________        ABSTAIN _______


2.   To vote,  in its  discretion,  upon any such  other  business  as may
     properly  come  before  the  Special  Meeting or any  adjournment  or
     postponemnet thereof.

THIS PROXY MAY BE REVOKED AT ANY TIME PRIOR TO THE TIME IT IS VOTED AT THE
SPECIAL MEETING.

PLEASE DATE, SIGN AND RETURN THIS PROXY IN THE ENCLOSED ENVELOPE.

SIGNATURE                    DATE           , 1996
        ---------------------    -----------
SIGNATURE                    DATE           , 1996    
        ---------------------    -----------          


NOTE: Please sign exactly as name appears hereon. Joint owners should each sign.
When signing as attorney, executor,  administrator,  trustee or guardian, please
give full title as such.

                                 HUBCO, INC.
                               POWER OF ATTORNEY
                                    FORM S-4

          KNOW ALL MEN BY THESE  PRESENTS,  that  each  person  whose  signature
appears below constitutes and appoints Kenneth T. Neilson, his attorney-in-fact,
with power of substitution,  for him in any and all capacities,  to sign any and
all amendments (whether pre-or  post-effective),  to this Registration Statement
on Form S-4 of HUBCO,  Inc. (SEC File No.  333-10761)  and to file the same with
exhibits  thereto  and  other  documents  in  connection  therewith,   with  the
Securities  and Exchange  Commission,  hereby  ratifying and confirming all that
said attorney-in-fact,  or his substitute or substitutes, may  do or cause to be
done by virtue thereof.
 
          Pursuant  to the  requirements  of the  Securities  Act  of  1933,  as
amended, this Registration Statement has been signed by the following persons in
the capacities and on the dates indicated.

    Signature                            Title                         Date
    ---------                            -----                         -----
 
KENNETH T. NEILSON             Chairman, President, Chief    September 17, 1996
- -----------------------      Executive Officer and Director
(Kenneth T. Neilson)          (Principal Executive Officer)

ROBERT J. BURKE                         Director             September 17, 1996
- -----------------------
(Robert J. Burke)

                                        Director             
- -----------------------
(Donald P. Calcagnini)

 JOAN DAVID                             Director             September 17, 1996
- -----------------------
(Joan David)

 THOMAS R. FARLEY                       Director             September 17, 1996
- -----------------------
(Thomas R. Farley)

                                        Director             
- -----------------------
(Robert B. Goldstein)

BRYANT MALCOLM                          Director             September 17, 1996
- -----------------------
(Bryant Malcolm)                                   

W. PETER McBRIDE                        Director             September 17, 1996
- -----------------------
(W. Peter McBride)

                                        Director             September 17, 1996
- -----------------------
(Harry J. Leber)                        

CHARLES F.X. POGGI                      Director             September 17, 1996
- -----------------------
(Charles F.X. Poggi)

JAMES E. SCHIERLOH                      Director             September 17, 1996
- -----------------------
(James E. Schierloh)

                                        Director             
- -----------------------
(John Tatigian)

                                        Director             
- ----------------------------
(Sister Grace Frances Strauber)

RICHARD LINHART             Treasurer and Chief Financial    September 17, 1996
- -----------------------      Officer (Principal Financial
(Richard Linhart)                      Officer)

CHRISTINA L. MAIER          Assistant Treasurer (Principal   September 17, 1996
- -----------------------          Accounting Officer)
(Christina L. Maier)               


                                                              Exhibit 99(c)



                   CONSENT OF PERSON ABOUT TO BECOME DIRECTOR



To HUBCO, Inc.

Pursuant to Rule 438 promulgated under the Securities Act of 1933, as amended, I
hereby consent to the references in the  Registration  Statement of HUBCO,  Inc.
("HUBCO") on Form S-4 (Registration No. 333-10761) and amendments thereto, which
indicate that I may become a director of HUBCO upon  consummation  of the merger
of Westport Bancorp, Inc. with HUBCO.




                                                  MICHAEL H. FLYNN


September 6, 1996



                                                         Exhibit 99(d)



                   CONSENT OF PERSON ABOUT TO BECOME DIRECTOR



To HUBCO, Inc.

Pursuant to Rule 438 promulgated under the Securities Act of 1933, as amended, I
hereby consent to the references in the  Registration  Statement of HUBCO,  Inc.
("HUBCO") on Form S-4 (Registration No. 333-10761) and amendments thereto, which
indicate that I may become a director of HUBCO upon  consummation  of the merger
of Westport Bancorp, Inc. with HUBCO.




                                                  DAVID A. ROSOW


September 6, 1996



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission