HUBCO INC
S-4, 1997-10-01
STATE COMMERCIAL BANKS
Previous: FIDELITY ADVISOR SERIES III, 497, 1997-10-01
Next: JR CONSULTING INC, 10KSB40, 1997-10-01





   As filed with the Securities and Exchange Commission on October 1, 1997

                                                    REGISTRATION NO. ___________
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ----------

                                    FORM S-4


                             REGISTRATION STATEMENT
                                      under
                             THE SECURITIES ACT OF 1933


                                   HUBCO, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                                   NEW JERSEY
         --------------------------------------------------------------
         (State or other Jurisdiction of Incorporation or Organization)


                                      6711
              --------------------------------------------------------
              (Primary Standard Industrial Classification Code Number)


                                   22-2405746
                      ------------------------------------
                      (I.R.S. Employer Identification No.)


                            1000 MacARTHUR BOULEVARD
                            MAHWAH, NEW JERSEY 07430
                                 (201) 236-2600
       ------------------------------------------------------------------
       (Address, including zip code, and telephone number, including area
               code, of registrant's principal executive offices)


                               KENNETH T. NEILSON
                 CHAIRMAN, PRESIDENT AND CHIEF EXECUTIVE OFFICER
                            1000 MacARTHUR BOULEVARD
                            MAHWAH, NEW JERSEY 07430
                                 (201) 236-2600
            ---------------------------------------------------------
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                   ----------

                  Please send copies of all communications to:

      MICHAEL W. ZELENTY, ESQ.                  WILLIAM W. BOUTON III, ESQ.
      Pitney, Hardin, Kipp & Szuch              Tyler Cooper & Alcorn, LLP
      P.O. Box 1945                             CityPlace I, 35th Floor
      Morristown, New Jersey 07962              Hartford, Connecticut 06103
      (201) 966-8125                            (860) 725-6210



<PAGE>


     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: At the
Effective Time of the Merger, as defined in the Agreement and Plan of Merger
dated August 18, 1997 (the "MERGER AGREEMENT"), by and among HUBCO, Inc.
("HUBCO"), Lafayette American Bank and Trust Company ("LAFAYETTE") and The Bank
of Southington ("SOUTHINGTON"), attached as Appendix A to the Proxy
Statement-Prospectus.

     If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [ ]

                                   ----------

                           CALCULATION OF REGISTRATION FEE

================================================================================
Title of each                        Proposed        Proposed 
  class of                           Maximum          Maximum  
 securities                          offering        aggregate       Amount of  
   to be           Amount to be       price          offering       registration
registered         registered*       per unit        per unit           fee     
- --------------------------------------------------------------------------------
Common Stock, 
No Par Value      994,164 Shares      $27.00       $26,842,428**     $8,134.07
================================================================================

 *   The number of shares of HUBCO Common Stock issuable in the Merger in
     exchange for shares of Southington Common Stock, assuming the maximum
     Exchange Ratio of 0.764 set forth in the Merger Agreement, and assuming
     that all currently outstanding options to acquire shares of Southington
     Common Stock are exercised prior to the Effective Time of the Merger. The
     Registrant also registers hereby such additional shares of its common stock
     as may be issuable in the Merger pursuant to the anti-dilution provisions
     of the Merger Agreement.

**   Estimated solely for the purpose of calculating the registration fee for
     the filing on Form S-4 pursuant to Rule 457(f)(1) under the Securities Act
     based on the average of the high and low prices reported by the AMEX for
     Southington Common Stock as of September 25, 1997, a date within five
     business days prior to the filing of this Registration Statement.

                                   ----------

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SECTION 8(A), MAY
DETERMINE.

================================================================================


                                       2



<PAGE>


                         [THE BANK OF SOUTHINGTON LOGO]


                                                              ____________, 1997


To the Shareholders of The Bank of Southington:

     You are cordially invited to attend a special meeting of shareholders (the
"MEETING") of The Bank of Southington ("SOUTHINGTON") to be held at [Location]
on [Date and Time].

     At the Meeting, you will be asked to approve an Agreement and Plan of
Merger, dated August 18, 1997 (the "MERGER AGREEMENT"), by and among HUBCO, Inc.
("HUBCO"), HUBCO's Connecticut banking subsidiary, Lafayette American Bank and
Trust Company ("LAFAYETTE"), and Southington, which provides for Southington to
be merged with and into Lafayette (the "MERGER"). A copy of the Merger Agreement
is included as Appendix A to the accompanying Proxy Statement-Prospectus. If the
proposed Merger is consummated, each share of common stock of Southington, par
value $6.00 ("SOUTHINGTON COMMON STOCK"), will be converted into a number of
shares (the "EXCHANGE RATIO") of common stock of HUBCO, without par value
("HUBCO COMMON STOCK"), equal to a fraction, the numerator of which will be
$21.00 and the denominator of which will be the Median Pre-Closing Price of
HUBCO Common Stock (a term defined in the Merger Agreement generally as the
median closing price of HUBCO Common Stock during a 10 trading day period
shortly prior to the closing of the Merger), with a minimum Exchange Ratio of
0.600 (which will apply if the Median Pre-Closing Price is at or above $35.00)
and a maximum Exchange Ratio of 0.764 (which will apply if the Median
Pre-Closing Price is at or below $27.50), subject to adjustment provisions set
forth in the Merger Agreement and described in the Proxy Statement-Prospectus,
with cash paid in lieu of fractional shares. If the Median Pre-Closing Price is
less than $22.00, the Board of Directors of Southington will have certain rights
to terminate the Merger Agreement unless HUBCO agrees to increase the Exchange
Ratio to a fraction with a numerator of $16.81 and a denominator equal to the
Median Pre-Closing Price.

     Consummation of the Merger is subject to certain conditions, including the
receipt of certain regulatory approvals and approval of the Merger Agreement by
the affirmative vote, in person or by proxy, of at least two-thirds of the
outstanding shares of Southington Common Stock. 

     YOUR BOARD OF DIRECTORS HAS UNANIMOUSLY APPROVED THE MERGER AGREEMENT AND
RECOMMENDS THAT YOU VOTE "FOR" APPROVAL OF THE MERGER AGREEMENT.

     You are urged to read the Proxy Statement-Prospectus, which provides you
with a description of the terms of the Merger. IT IS VERY IMPORTANT THAT YOUR
SHARES BE REPRESENTED AT THE MEETING. WHETHER OR NOT YOU PLAN TO ATTEND THE
MEETING, YOU ARE REQUESTED TO COMPLETE, DATE AND SIGN THE PROXY CARD AND RETURN
IT AS SOON AS POSSIBLE IN THE ENCLOSED POSTAGE PAID ENVELOPE. Failure to return
a properly executed proxy card or to vote at the Meeting will have the same
effect as a vote against the Merger Agreement.


     Sincerely,


         BRYAN P. BOWERMAN                          ROMAN F. GARBACIK
         President and Chief                        Chairman
         Executive Officer



<PAGE>


                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                        TO BE HELD ON ____________, 1997


To the Shareholders of The Bank of Southington:

     NOTICE IS HEREBY GIVEN that a special meeting of shareholders (the
"MEETING") of The Bank of Southington ("SOUTHINGTON") will be held on [Day of
Week], [Date], 1997, at [Time], at [Location], for the following purposes:

     (1)  To consider and vote upon a proposal to approve and adopt an Agreement
          and Plan of Merger, dated August 18, 1997 (the "MERGER AGREEMENT"), by
          and among HUBCO, Inc. ("HUBCO"), HUBCO's Connecticut banking
          subsidiary, Lafayette American Bank and Trust Company ("LAFAYETTE"),
          and Southington, which provides for Southington to be merged with and
          into Lafayette (the "MERGER"). A copy of the Merger Agreement is
          included as Appendix A to the accompanying Proxy Statement-Prospectus.
          If the proposed Merger is consummated, each share of common stock of
          Southington, par value $6.00 ("SOUTHINGTON COMMON STOCK"), will be
          converted into the number of shares (the "EXCHANGE RATIO") of common
          stock of HUBCO, without par value ("HUBCO COMMON STOCK"), equal to a
          fraction, the numerator of which will be $21.00 and the denominator of
          which will be the Median Pre-Closing Price of HUBCO Common Stock (a
          term defined in the Merger Agreement generally as the median closing
          price of HUBCO Common Stock during a 10 trading day period shortly
          prior to the closing of the Merger), with a minimum Exchange Ratio of
          0.600 (which will apply if the Median Pre-Closing Price is at or above
          $35.00) and a maximum Exchange Ratio of 0.764 (which will apply if the
          Median Pre-Closing Price is at or below $27.50), subject to adjustment
          provisions set forth in the Merger Agreement and described in the
          Proxy Statement-Prospectus, with cash paid in lieu of fractional
          shares. If the Median Pre-Closing Price is less than $22.00, the Board
          of Directors of Southington will have certain rights to terminate the
          Merger Agreement unless HUBCO agrees to increase the Exchange Ratio to
          a fraction with a numerator of $16.81 and a denominator equal to the
          Median Pre-Closing Price.

     (2)  To transact such other business as may properly come before the
          Meeting or any adjournment or postponement thereof.

     If the Merger Agreement is approved, adopted and consummated, each holder
of Southington Common Stock will have the right to dissent and demand payment of
the fair value of his or her shares. This right is contingent upon strict
compliance with the procedures set forth in the applicable statute. The full
text of this statute is included as Appendix D to the accompanying Proxy
Statement-Prospectus.

     The Board of Directors has fixed the close of business on ____________,
1997 as the record date for the determination of shareholders entitled to notice
of and to vote at the Meeting. Only shareholders of record at the close of
business on the record date will be entitled to notice of and to vote at the
Meeting or any adjournments or postponements thereof.

     All shareholders are urged to attend the Meeting in person. IT IS IMPORTANT
THAT PROXIES BE RETURNED PROMPTLY. THEREFORE, WHETHER OR NOT YOU PLAN TO BE
PRESENT IN PERSON AT THE MEETING, PLEASE DATE, SIGN AND COMPLETE THE ENCLOSED
PROXY AND RETURN IT IN THE ENCLOSED ENVELOPE, WHICH REQUIRES NO POSTAGE IF
MAILED IN THE UNITED STATES. If you decide to attend the Meeting, you may revoke
your proxy and vote your shares in person.


Southington, Connecticut
____________, 1997


                                      By Order of the Board of Directors


                                          PETER G. PFAU
                                          Corporate Secretary


- --------------------------------------------------------------------------------
    YOUR BOARD OF DIRECTORS HAS UNANIMOUSLY APPROVED THE MERGER AGREEMENT AND
        RECOMMENDS THAT YOU VOTE "FOR" APPROVAL OF THE MERGER AGREEMENT.
- --------------------------------------------------------------------------------



<PAGE>


       PROXY STATEMENT OF                         PROSPECTUS OF HUBCO, INC.
    THE BANK OF SOUTHINGTON                  for its Common Stock to be issued 
    for its Special Meeting                  in connection  with the merger of
       of Shareholders                            The Bank of Southington
to be held on ____________, 1997              with and into HUBCO's subsidiary,
    and all adjournments or                       Lafayette American Bank
     postponements thereof                           and Trust Company


     THIS PROXY STATEMENT-PROSPECTUS (SOMETIMES REFERRED TO AS THIS "PROXY
STATEMENT") is first being furnished to the shareholders of The Bank of
Southington ("SOUTHINGTON") on or about ___________, 1997 in connection with the
solicitation of proxies by the Board of Directors of Southington to be used at
the Special Meeting of its shareholders (the "MEETING") to be held on [Day of
Week], [Date], 1997. The purpose of the Meeting is for holders of Southington
common stock, $6.00 par value per share (" SOUTHINGTON COMMON STOCK"), to
consider and vote upon an Agreement and Plan of Merger, dated August 18, 1997
(the "MERGER AGREEMENT"), by and among HUBCO, Inc., a New Jersey corporation
("HUBCO"), HUBCO's Connecticut banking subsidiary, Lafayette American Bank and
Trust Company ("LAFAYETTE"), and Southington. In accordance with the terms of
the Merger Agreement, upon approval of the Merger Agreement by the shareholders
of Southington, receipt of all requisite regulatory approvals, and the
satisfaction or waiver of all other conditions, Southington will be merged with
and into Lafayette, with Lafayette as the surviving entity in the Merger. In
connection with the Merger, each share of Southington Common Stock will be
converted into the right to receive a number of shares (the "EXCHANGE RATIO") of
common stock of HUBCO , without par value ("HUBCO COMMON STOCK"), equal to a
fraction, the numerator of which will be $21.00 and the denominator of which
will be the Median Pre-Closing Price of HUBCO Common Stock (a term defined in
the Merger Agreement generally as the median closing price of HUBCO Common Stock
during a 10 trading day period shortly prior to the closing of the Merger), with
a minimum Exchange Ratio (the "MINIMUM EXCHANGE RATIO") of 0.600 (which will
apply if the Median Pre-Closing Price is at or above $35.00) and a maximum
Exchange Ratio (the "MAXIMUM EXCHANGE RATIO") of 0.764 (which will apply if the
Median Pre-Closing Price is at or below $27.50), subject to adjustment
provisions set forth in the Merger Agreement and more fully described in this
Proxy Statement, with cash paid in lieu of fractional shares. If the Median
Pre-Closing Price is less than $22.00, the Board of Directors of Southington
will have certain rights to terminate the Merger Agreement unless HUBCO agrees
to increase the Exchange Ratio to a fraction with a numerator of $16.81 and a
denominator equal to the Median Pre-Closing Price. In addition, each option to
purchase a share of Southington Common Stock pursuant to Southington's existing
stock option plans and agreements will be converted in the Merger into the right
to receive shares of HUBCO Common Stock with a value (based on the Median
Pre-Closing Price) equal to the difference between the per share option exercise
price and the product of the Exchange Ratio multiplied by the Median Pre-Closing
Price, all as more fully described in this Proxy Statement. A COPY OF THE MERGER
AGREEMENT IS ATTACHED AS APPENDIX A TO THIS PROXY STATEMENT.

     HUBCO has filed a Registration Statement pursuant to the Securities Act of
1933, as amended (the "SECURITIES ACT"), covering the shares of HUBCO Common
Stock which will be issued in connection with the Merger. In addition to
constituting the Proxy Statement for the Meeting, this document constitutes a
Prospectus of HUBCO with respect to the HUBCO Common Stock to be issued if the
Merger is consummated.

     Certificates representing Southington stock or options (together,
"SOUTHINGTON SECURITIES") should NOT be returned to Southington with the
enclosed proxy and should not be forwarded to HUBCO until after receipt of a
letter of transmittal which will be provided to holders of Southington
Securities following consummation of the Merger.

     This Proxy Statement does not serve as a prospectus to cover any resales of
HUBCO Common Stock to be received by holders of Southington Securities upon
consummation of the Merger. Affiliates of Southington will be subject to
restrictions on their ability to resell the HUBCO Common Stock received by them
in the Merger. See "THE PROPOSED MERGER -- Resale Considerations with Respect to
the HUBCO Common Stock".

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROXY STATEMENT-PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.

     ALL INFORMATION AND STATEMENTS CONTAINED OR INCORPORATED BY REFERENCE
HEREIN WITH RESPECT TO SOUTHINGTON WERE SUPPLIED BY SOUTHINGTON. ALL INFORMATION
AND STATEMENTS CONTAINED OR INCORPORATED BY REFERENCE HEREIN WITH RESPECT TO
HUBCO WERE SUPPLIED BY HUBCO.

     THE SECURITIES OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS, DEPOSITS OR OTHER
OBLIGATIONS OF A BANK OR SAVINGS ASSOCIATION AND ARE NOT INSURED BY THE FEDERAL
DEPOSIT INSURANCE CORPORATION (THE "FDIC") OR ANY OTHER GOVERNMENTAL AGENCY.

     NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION OTHER THAN THOSE CONTAINED IN THIS PROXY STATEMENT-PROSPECTUS
AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION MUST NOT BE RELIED
UPON AS HAVING BEEN AUTHORIZED.

     THIS PROXY STATEMENT-PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A
SOLICITATION OF AN OFFER TO BUY, ANY SECURITIES OTHER THAN THE REGISTERED
SECURITIES TO WHICH IT RELATES OR AN OFFER TO SELL, OR A SOLICITATION OF AN
OFFER TO SELL, TO ANY PERSON IN ANY JURISDICTION IN WHICH IT WOULD BE UNLAWFUL
TO MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROXY
STATEMENT-PROSPECTUS AT ANY TIME, NOR ANY DISTRIBUTION OF SHARES OF HUBCO COMMON
STOCK, SHALL UNDER ANY CIRCUMSTANCES IMPLY THAT THE INFORMATION HEREIN IS
CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF.


       The date of this Proxy Statement-Prospectus is ___________, 1997.



<PAGE>


                               TABLE OF CONTENTS

                                                                            Page
                                                                            ----
AVAILABLE INFORMATION.....................................................
INFORMATION DELIVERED AND INCORPORATED BY REFERENCE.......................
SUMMARY OF PROXY STATEMENT-PROSPECTUS.....................................
      General.............................................................
      The Meeting.........................................................
      The Companies ......................................................
      The Merger..........................................................
SELECTED CONSOLIDATED FINANCIAL DATA OF HUBCO.............................
SELECTED CONSOLIDATED FINANCIAL DATA OF SOUTHINGTON.......................
MARKET PRICE AND DIVIDEND MATTERS.........................................
      Market Price and Dividend History...................................
      Limitations on Dividends Under the Merger Agreement.................
      Dividend Limitations on HUBCO.......................................
ACTUAL AND PRO FORMA PER SHARE DATA.......................................
INTRODUCTION .............................................................
CERTAIN INFORMATION REGARDING HUBCO ......................................
      General.............................................................
      Recent Developments.................................................
CERTAIN INFORMATION REGARDING SOUTHINGTON.................................
THE MEETING ..............................................................
      Purpose of the Meeting..............................................
      Record Date; Voting Rights; Proxies.................................
      Solicitation of Proxies.............................................
      Quorum..............................................................
      Required Vote.......................................................
THE PROPOSED MERGER.......................................................
      General Description.................................................
      Closing; Determination Date.........................................
      Consideration ......................................................
      Conversion of Southington Options...................................
      Cash in Lieu of Fractional Shares ..................................
      Dissenters' Rights of Appraisal.....................................
      Background of and Reasons for the Merger............................
      Interests of Certain Persons in the Merger .........................
      Opinion of Financial Advisor........................................
      Resale Considerations with Respect to the HUBCO Common Stock........
      Conditions to the Merger............................................
      Conduct of Business Pending the Merger..............................
      Customary Representations, Warranties and Covenants.................
      Regulatory Approvals................................................
      Management and Operations After the Merger..........................
      Exchange of Certificates, Issuance of Shares for Options............
      Effective Time; Amendments; Termination ............................
      Accounting Treatment of the Merger..................................
      Federal Income Tax Consequences ....................................
RIGHTS OF DISSENTING SOUTHINGTON SHAREHOLDERS ............................
DESCRIPTION OF HUBCO CAPITAL STOCK........................................
      General ............................................................
      Description of HUBCO Common Stock...................................
      Description of HUBCO Series B Preferred Stock.......................
COMPARISON OF THE RIGHTS OF SHAREHOLDERS OF SOUTHINGTON AND HUBCO.........
      General ............................................................
      Voting Requirements.................................................
      Preferred Stock.....................................................
      Classified Board of Directors ......................................


                                       2



<PAGE>

                                                                            Page
                                                                            ----
      Rights of Dissenting Shareholders...................................
      Shareholder Consent to Corporate Action.............................
      Dividends ..........................................................
      By-laws.............................................................
      Preemptive Rights...................................................
      Shareholder Protection Legislation
      Limitations of Liability of Directors or Officers
SHAREHOLDER PROPOSALS.....................................................
OTHER MATTERS.............................................................
LEGAL OPINION.............................................................
EXPERTS...................................................................

APPENDIX A--Agreement and Plan of Merger by and among HUBCO, 
            Lafayette and Southington ....................................   A-1

APPENDIX B--Stock Option Agreement by and between HUBCO and
            Southington ..................................................   B-1

APPENDIX C--Form of Fairness Opinion of Endicott Financial 
            Advisors, LLC ................................................   C-1

APPENDIX D--Sections 36a-125(h) and 33-855 through 33-872, 
            inclusive, of the General Statutes of Connecticut ............   D-1


                                       3



<PAGE>


                             AVAILABLE INFORMATION

     HUBCO is subject to the information requirements of the Securities Exchange
Act of 1934, as amended (the "EXCHANGE ACT"), and in accordance therewith files
reports, proxy statements and other information with the Securities and Exchange
Commission (the "COMMISSION"). Such reports, proxy statements and other
information can be inspected and copied at the public reference facilities
maintained by the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549
and at the Commission's Regional Offices located at Citicorp Center, 500 West
Madison Street, Suite 1400, Chicago, Illinois 60661-2511, and 7 World Trade
Center, 13th Floor, New York, New York 10048. Copies of such materials can be
obtained from the Public Reference Section of the Commission at 450 Fifth
Street, N.W., Washington, D.C. 20549, at prescribed rates. The Commission
maintains a web site that contains reports, proxy and information statements and
other information regarding registrants that file electronically with the
Commission (such as HUBCO). The address of the Commission's web site is
http://www.sec.gov. In addition, HUBCO Common Stock is listed on The Nasdaq
Stock Market, and certain material as to HUBCO can be inspected at the offices
of the National Association of Securities Dealers, Inc., 1735 K Street, N.W.,
Washington, D.C. 20006.

     Southington is also subject to the information requirements of the Exchange
Act, and in accordance therewith files reports, proxy statements and other
information with the Federal Deposit Insurance Corporation (the "FDIC"). Such
reports, proxy statements and other information with respect to Southington can
be inspected and copied at the public reference facilities maintained by the
FDIC at 1776 F Street, N.W., Room F-640, Washington, D.C. 20006. Copies of such
materials can be obtained from the Registration and Disclosure Section of the
FDIC at 1776 F Street, N.W., Washington, D.C. 20006, at prescribed rates and may
be examined at the Federal Reserve Bank of Boston, Bank Examination Department
T-21, 600 Atlantic Avenue, Boston, Massachusetts 02106. In addition, Southington
Common Stock is listed on The American Stock Exchange (the "AMEX"), and certain
material as to Southington can be inspected at the offices of the AMEX, 86
Trinity Place, New York, New York, 10006-1881.

     HUBCO has filed with the Commission a Registration Statement on Form S-4
under the Securities Act (together with all amendments and supplements thereto,
the "REGISTRATION STATEMENT"), with respect to the securities being offered by
this Proxy Statement-Prospectus. As permitted by the rules and regulations of
the Commission, this Proxy Statement-Prospectus omits certain information,
exhibits and undertakings contained in the Registration Statement. For further
information with respect to HUBCO and the securities offered hereby, reference
is made to the Registration Statement, including the exhibits thereto.

     Statements contained in this Proxy Statement-Prospectus or in any document
incorporated by reference herein, as to the contents of any document referred to
herein or therein, are not necessarily complete, and in each instance reference
is made to the copy of such document filed as an exhibit to the Registration
Statement or such other document, each such statement being qualified in all
respects by such reference.

               INFORMATION DELIVERED AND INCORPORATED BY REFERENCE

     The following documents filed by HUBCO with the Commission are incorporated
herein by reference:

     1.   Annual Report on Form 10-K for the year ended December 31, 1996.

     2.   Quarterly Reports on Form 10-Q for the quarters ended March 31, 1997
          and June 30, 1997.

     3.   Current Reports on Form 8-K filed with the Commission on August 21,
          1997 and September 9, 1997.

     4.   Form 8-A filed by HUBCO to register its Common and Preferred Stock
          pursuant to Section 12(g) of the Exchange Act.

     A copy of Southington's Annual Report to Shareholders for the year ended
December 31, 1996 ("Southington's Annual Report") and Southington's Form F-4
filed with the FDIC for the quarter ended June 30, 1997 ("Southington's
Quarterly Report") accompany each copy of this Proxy Statement-Prospectus
delivered to holders of Southington Common Stock.

     The following documents, or portions thereof indicated, initially filed by
Southington with the FDIC and subsequently filed by HUBCO with the Commission,
are incorporated herein by reference:


                                       4



<PAGE>


     1.   Annual Report on Form F-2 filed with the FDIC for the year ended
          December 31, 1996. The Form F-2 is included as Exhibit 13(a), to this
          Registration Statement.

     2.   Quarterly Reports on Form F-4 filed with the FDIC for the quarters
          ended March 31, 1997 and June 30, 1997 and included as Exhibits 13(b)
          and 13(c), respectively, to this Registration Statement.

     3.   Current Reports on Form F-3 filed with the FDIC on August 13, 1997 and
          August 20, 1997 and included as Exhibits 20(a) and 20(b),
          respectively, to this Registration Statement.

     All documents filed by HUBCO pursuant to Sections 13(a), 13(c), 14, or
15(d) of the Exchange Act subsequent to the date hereof and prior to the earlier
of (i) the date of the Meeting or (ii) the termination of the Merger Agreement,
are hereby incorporated by reference into this Proxy Statement and shall be
deemed a part hereof from the date of filing of such documents. Documents filed
by Southington subsequent to the date hereof and incorporated herein by
reference shall also be filed by HUBCO on Forms 8-K.

     Any statement contained in a document incorporated or deemed to be
incorporated by reference herein shall be deemed to be modified or superseded
for purposes of this Proxy Statement to the extent that a statement contained
herein or in any other subsequently filed document which also is or is deemed to
be incorporated by reference herein modifies or supersedes such statement. Any
such statement so modified or superseded shall not be deemed, except as so
modified or superseded, to constitute a part of this Proxy Statement.

     THIS PROXY STATEMENT INCORPORATES DOCUMENTS BY REFERENCE WHICH ARE NOT
PRESENTED HEREIN OR DELIVERED HEREWITH. THESE DOCUMENTS (NOT INCLUDING EXHIBITS
THERETO, UNLESS SUCH EXHIBITS ARE SPECIFICALLY INCORPORATED BY REFERENCE INTO
THE INFORMATION INCORPORATED HEREIN) ARE AVAILABLE FREE OF CHARGE TO ANY HOLDER
OF SOUTHINGTON COMMON STOCK, INCLUDING ANY BENEFICIAL OWNER, UPON WRITTEN OR
ORAL REQUEST WITH RESPECT TO HUBCO MATERIALS, TO THE OFFICE OF THE HUBCO
CORPORATE SECRETARY, D. LYNN VAN BORKULO-NUZZO, ESQ., HUBCO, INC.,
1000 MACARTHUR BOULEVARD, MAHWAH, NEW JERSEY 07430; TELEPHONE (201) 236-2641.
ADDITIONAL COPIES OF SOUTHINGTON'S ANNUAL REPORT AND SOUTHINGTON'S QUARTERLY
REPORT ARE AVAILABLE FREE OF CHARGE TO ANY HOLDER OF SOUTHINGTON COMMON STOCK,
INCLUDING ANY BENEFICIAL OWNER, UPON WRITTEN OR ORAL REQUEST TO THE OFFICE OF
THE BANK OF SOUTHINGTON CORPORATE SECRETARY, PETER G. PFAU, THE BANK OF
SOUTHINGTON, 130 NORTH MAIN STREET, SOUTHINGTON, CONNECTICUT 06489-0670;
TELEPHONE (860) 620-5000. RESPONSES TO ANY SUCH REQUEST WILL BE MADE WITHIN ONE
BUSINESS DAY BY SENDING THE REQUESTED DOCUMENTS BY FIRST CLASS MAIL OR OTHER
EQUALLY PROMPT MEANS. IN ORDER TO ENSURE TIMELY DELIVERY OF THE DOCUMENTS IN
ADVANCE OF THE MEETING, ANY REQUEST SHOULD BE MADE BY __________, 1997.


                                        5



<PAGE>


- --------------------------------------------------------------------------------

                      SUMMARY OF PROXY STATEMENT-PROSPECTUS

     The following is a summary of certain information regarding the matters to
be considered at the Meeting. This summary is necessarily incomplete and is
qualified by the more detailed information contained elsewhere in this Proxy
Statement. Holders of Southington common stock and options (together,
"Southington Securities") should carefully read the entire Proxy Statement.

GENERAL

     This Proxy Statement solicits, on behalf of the Board of Directors of The
Bank of Southington ("SOUTHINGTON"), approval by the holders of shares of common
stock of Southington, $6.00 par value per share ("SOUTHINGTON COMMON STOCK"), of
the Agreement and Plan of Merger, dated August 18, 1997 (the "MERGER
AGREEMENT"), by and among HUBCO, Inc., a New Jersey corporation ("HUBCO"),
HUBCO's Connecticut banking subsidiary, Lafayette American Bank and Trust
Company ("LAFAYETTE"), and Southington. Pursuant to the Merger Agreement,
Southington will be merged with and into Lafayette (the "MERGER"). As more fully
described elsewhere in this Proxy Statement, upon consummation of the Merger
each outstanding share of Southington Common Stock, except for Excluded Shares
(as defined below), will be converted into the right to receive a number of
shares (the "EXCHANGE RATIO") of common stock of HUBCO, without par value
("HUBCO COMMON STOCK"), equal to a fraction, the numerator of which will be
$21.00 and the denominator of which will be the "MEDIAN PRE-CLOSING PRICE" of
HUBCO Common Stock (a term defined in the Merger Agreement generally as the
median closing price of HUBCO Common Stock during a 10 trading day period
shortly prior to the closing of the Merger), with a Minimum Exchange Ratio of
0.600 (which will apply if the Median Pre-Closing Price is at or above $35.00)
and a Maximum Exchange Ratio of 0.764 (which will apply if the Median
Pre-Closing Price is at or below $27.50), subject to adjustment provisions set
forth in the Merger Agreement and more fully described in this Proxy Statement,
with cash paid in lieu of fractional shares. If the Median Pre-Closing Price is
less than $22.00, the Board of Directors of Southington will have certain rights
to terminate the Merger Agreement unless HUBCO agrees to increase the Exchange
Ratio to a fraction with a numerator of $16.81 and a denominator equal to the
Median Pre-Closing Price. See "THE PROPOSED MERGER".

THE MEETING

   Time, Date, Place and Purpose

     The Special Meeting of Shareholders of Southington (the "MEETING") will be
held on [Day of Week], [Date], 1997 at [Time] , at [Location]. At the Meeting,
holders of shares of Southington Common Stock will be asked to approve the
Merger Agreement. See "THE MEETING" and "THE PROPOSED MERGER".

   Record Date, Quorum, Vote Required

     Only holders of record of Southington Common Stock at the close of business
on ___________, 1997 (the "RECORD DATE") are entitled to notice of and to vote
at the Meeting. At such date, there were _________ shares of Southington Common
Stock outstanding held by approximately ___ holders of record. The presence, in
person or by proxy, of at least a majority of Southington Common Stock issued
and outstanding and entitled to be voted at the Meeting is necessary to
constitute a quorum. THE AFFIRMATIVE VOTE, IN PERSON OR BY PROXY, OF AT LEAST
TWO-THIRDS OF THE OUTSTANDING SHARES OF SOUTHINGTON COMMON STOCK ENTITLED TO BE
VOTED AT THE MEETING IS REQUIRED IN ORDER TO APPROVE AND ADOPT THE MERGER
AGREEMENT. As of the Record Date, the directors and executive officers of
Southington beneficially owned (excluding shares which could be acquired upon
the exercise of options) an aggregate of ______ shares of Southington Common
Stock (___% of the issued and outstanding shares). The Southington directors
have agreed to vote the shares of Southington Common Stock that they
beneficially own in favor of the Merger Agreement. As of the Record Date, HUBCO
owned ______ shares of Southington Common Stock (___% of the issued and
outstanding shares). See "THE MEETING".

   Recommendation of the Southington Board of Directors

     THE SOUTHINGTON BOARD OF DIRECTORS HAS UNANIMOUSLY APPROVED THE MERGER
AGREEMENT AND UNANIMOUSLY RECOMMENDS THAT HOLDERS OF SOUTHINGTON COMMON STOCK
VOTE FOR THE MERGER AGREEMENT.

- --------------------------------------------------------------------------------


                                       6



<PAGE>


- --------------------------------------------------------------------------------

THE COMPANIES

   HUBCO

     HUBCO is a bank holding company whose principal operating subsidiaries are
Hudson United Bank ("HUB"), a New Jersey-chartered commercial bank, and
Lafayette, a Connecticut chartered bank and trust company. HUBCO's corporate
headquarters are located at 1000 MacArthur Boulevard, Mahwah, New Jersey 07430.
HUB's corporate headquarters are located at 3100 Bergenline Avenue, Union City,
New Jersey 07087. Lafayette's corporate headquarters are located at 1000
Lafayette Boulevard, Bridgeport, Connecticut 06604. The telephone number of
HUBCO is (201) 236-2600. HUB is a full-service commercial bank which primarily
serves small and mid-sized businesses and consumers through 57 branches in
Northern New Jersey. Lafayette is a full-service commercial bank which serves
small-to-medium-sized business firms as well as individuals through 27 banking
offices located mainly in Fairfield and New Haven counties in Connecticut. As of
June 30, 1997, HUBCO had consolidated assets of $3.0 billion, consolidated
deposits of $2.4 billion and consolidated stockholders' equity of $212 million.
Based on assets as of June 30, 1997, HUBCO was the fourth largest commercial
banking company headquartered in New Jersey.

     HUBCO's strategy is to enhance profitability and build market share through
both internal growth and acquisitions. Since October, 1990, HUBCO has added over
70 branches and approximately $2.5 billion in assets through 17 acquisitions of
financial institutions in both government-assisted and private transactions.
HUBCO EXPECTS TO CONTINUE ITS ACQUISITION STRATEGY.

     See "CERTAIN INFORMATION REGARDING HUBCO"; "AVAILABLE INFORMATION"; and
"INFORMATION DELIVERED AND INCORPORATED BY REFERENCE".

   Southington

     Southington is a Connecticut-chartered bank and trust company, which is
headquartered at 130 North Main Street, Southington, Connecticut 06489-0670. The
telephone number of Southington is (860) 620-5000. Southington is engaged
primarily in the business of attracting deposits from the public and using such
deposits, with other funds to make various types of loans and investments.
Deposits at Southington are FDIC insured.

     As of June 30, 1997, Southington reported total assets of $135 million,
total deposits of $122 million and stockholders' equity of $11 million.
Southington, which was originally chartered in 1985, operates from its main
office in Southington, Connecticut and from two branch offices located in
Bristol, Connecticut. See "CERTAIN INFORMATION REGARDING SOUTHINGTON";
"AVAILABLE INFORMATION"; AND "INFORMATION DELIVERED AND INCORPORATED BY
REFERENCE".

THE MERGER

   Description of the Merger

     At the Effective Time, Southington will be merged with and into Lafayette,
with Lafayette as the surviving entity. See "THE PROPOSED MERGER -- General
Description". A COPY OF THE MERGER AGREEMENT IS ATTACHED AS APPENDIX A TO THIS
PROXY STATEMENT.

   Consideration

     At the Effective Time, each outstanding share of Southington Common Stock
(except for Excluded Shares, as defined below) will be converted into the right
to receive a number of shares (the "EXCHANGE RATIO") of HUBCO Common Stock equal
to a fraction, the numerator of which will be $21.00 and the denominator of
which will be the Median Pre-Closing Price of HUBCO Common Stock (a term defined
in the Merger Agreement generally as the median closing price of HUBCO Common
Stock during a 10 trading day period shortly prior to the closing of the
Merger), with a Minimum Exchange Ratio of 0.600 (which will apply if the Median
Pre-Closing Price is at or above $35.00) and a Maximum Exchange Ratio of 0.764
(which will apply if the Median Pre-Closing Price is at or below $27.50),
subject to adjustment provisions set forth in the Merger Agreement and more
fully described in this Proxy Statement, with cash paid in lieu of fractional
shares. If the Median Pre-Closing Price is less than $22.00, the Board of
Directors of Southington will have certain rights to terminate the Merger
Agreement unless HUBCO agrees to increase 

- --------------------------------------------------------------------------------


                                       7



<PAGE>


- --------------------------------------------------------------------------------

the Exchange Ratio to a fraction with a numerator of $16.81 and a denominator
equal to the Median Pre-Closing Price. "EXCLUDED SHARES" are those shares of
Southington Common Stock which (i) are held by Southington as treasury shares,
(ii) are held by HUBCO or any of its subsidiaries (other than shares held as
trustee or in a fiduciary capacity and shares held as collateral on or in lieu
of a debt previously contracted), or as to which dissenters' rights have been
validly exercised ("DISSENTING SHARES").

     The calculation of the Exchange Ratio called for by the Merger Agreement
was intended by HUBCO and Southington to result in stockholders of Southington
receiving in the Merger HUBCO Common Stock with a value of $21.00 for each share
of Southington Common Stock, provided that the initial Exchange Ratio
calculation (before taking into effect the Minimum and Maximum Exchange Ratios)
results in an Exchange Ratio which is neither below the Minimum Exchange Ratio
nor above the Maximum Exchange Ratio (i.e. provided the Median Pre-Closing Price
of HUBCO Common Stock is between $35.00 and $27.50). However, because of the
Minimum Exchange Ratio and Maximum Exchange Ratio, and because the price of
HUBCO Common Stock at the Effective Time may not be the same as the Median
Pre-Closing Price, Southington stockholders are not assured of receiving any
specific market value of HUBCO Common Stock. The price of HUBCO Common Stock at
the Effective Time may be higher or lower than the Median Pre-Closing Price, and
may be higher or lower than the market price at the time of entering into the
Merger Agreement, the time of mailing this Proxy Statement-Prospectus or at the
time of the Meeting. Southington stockholders are urged to obtain current market
quotations for the HUBCO Common Stock and Southington Common Stock.

   Conversion of Southington Options

     Pursuant to the Merger Agreement, each outstanding option to purchase a
share of Southington Common Stock (a "SOUTHINGTON OPTION") granted under
Southington's existing stock option plans and agreements will be assigned a
value (the "OPTION VALUE") equal to (a) the Median Pre-Closing Price of a share
of HUBCO Common Stock, multiplied by the Exchange Ratio minus (b) the stated
exercise price for the Southington Option. At the Effective Time, each
Southington Option will be converted into that number of shares of HUBCO Common
Stock equal to the Option Value divided by the Median Pre-Closing Price of HUBCO
Common Stock. See "THE PROPOSED MERGER -- Conversion of Southington Options".

   Cash in Lieu of Fractional Shares

     No fractional shares of HUBCO Common Stock will be issued in exchange for
Southington Securities. Instead, holders of Southington Securities will receive
cash equal to the fractional share interest multiplied by the Median Pre-Closing
Price of HUBCO Common Stock, without interest. All shares of HUBCO Common Stock
to be issued to each holder of Southington Securities will be aggregated to
constitute as many whole shares as possible before determining such person's
fractional share interest. See "THE PROPOSED MERGER -- Cash in Lieu of
Fractional Shares".

   Dissenters' Rights of Appraisal

     Under the provisions of the Banking Law of Connecticut (the "CBL") and the
Connecticut Business Corporation Act (the "CBCA"), Southington shareholders are
entitled to dissenters' rights of appraisal in connection with the Merger with
respect to their shares of Southington Common Stock. See "RIGHTS OF DISSENTING
SOUTHINGTON SHAREHOLDERS" and Appendix D to this Proxy Statement, which set
forth the steps to be taken by a holder of Southington Common Stock who wishes
to exercise the right to dissent.

   Certain Federal Income Tax Consequences

     The Merger is conditioned upon the receipt of an opinion of counsel to
HUBCO to the effect that the Merger will qualify as a tax-free reorganization as
defined in Section 368 of the Internal Revenue Code of 1986, as amended (the
"CODE"). See "THE PROPOSED MERGER -- Federal Income Tax Consequences".

- --------------------------------------------------------------------------------


                                       8



<PAGE>


- --------------------------------------------------------------------------------

   Accounting Treatment of the Merger

     The Merger is expected to be accounted for as a pooling of interests for
financial reporting purposes and HUBCO's obligation to consummate the Merger is
conditioned upon HUBCO's receipt of assurances from its independent accountants
that the Merger will be so treated. Under the pooling of interests method of
accounting, Southington's historical basis of assets, liabilities and
shareholders' equity will be retained by HUBCO as the surviving entity and the
combined entity's consolidated financial statements will be restated
retroactively to reflect the combined financial condition, results of operations
and cash flows as if HUBCO and Southington had been combined for all periods
presented. See "PRO FORMA FINANCIAL INFORMATION" and "THE PROPOSED MERGER --
Accounting Treatment of the Merger".

   Required Regulatory Approvals

      Consummation of the Merger is subject to prior receipt of approval of the
Merger by the Commissioner (the "COMMISSIONER") of the Connecticut Department of
Banking (the "CTDOB") and the FDIC and the approval of the Merger Agreement and
the transactions contemplated thereby or waiver of such approval by the Board of
Directors of the Federal Reserve System (the "FRB"). Applications for these
approvals have been filed and HUBCO and Southington anticipate receiving such
approvals. However, there can be no assurance that the approvals will be
granted, that they will be granted on a timely basis, or that they will be
granted without conditions unacceptable to HUBCO or Southington. See "THE
PROPOSED MERGER -- Regulatory Approvals".

   Conditions to the Merger

     Consummation of the Merger is contingent upon a number of conditions,
including the receipt of necessary regulatory approvals; the approval of the
Merger Agreement and the transactions contemplated thereby, by the requisite
vote of the shareholders of Southington; an opinion of Pitney, Hardin, Kipp &
Szuch, counsel to HUBCO, that the Merger will result in a tax-free
reorganization; and assurances to HUBCO from its independent accountants that
the Merger will be accounted for as a pooling of interests. See "THE PROPOSED
MERGER -- Regulatory Approvals" and "-- Conditions to the Merger".

   Termination Rights

     The Merger Agreement may be terminated by either Southington or HUBCO if,
among other reasons, the Effective Time has not occurred by March 31, 1998 other
than due to failure of the terminating party to perform its obligations under
the Merger Agreement. In addition, Southington may terminate the Merger
Agreement if the Median Pre-Closing Price of HUBCO Common Stock is less than
$22.00, unless HUBCO elects to increase the Exchange Ratio to a fraction with a
numerator of $16.81 and a denominator equal to the Median Pre-Closing Price. The
Merger Agreement may be terminated by Southington if Southington's Board of
Directors approves another acquisition transaction after determining, upon
advice of counsel, that approval is necessary in the exercise of its fiduciary
obligations under applicable laws. For a more complete description of the
foregoing termination rights, and for a description of other termination rights
available to Southington and HUBCO, see "THE PROPOSED MERGER -- Effective Time;
Amendments; Termination"; and "-- Conditions to the Merger".

   Effective Time

     A closing under the Merger Agreement (the "CLOSING") will occur on a date
(the "CLOSING DATE") to be determined by HUBCO and set forth in a notice (the
"CLOSING NOTICE") to Southington. The Closing Date specified by HUBCO in the
Closing Notice must be at least five business days after the date of the Closing
Notice, but not more than 15 business days after receipt of all necessary
approvals and consents, the expiration of all statutory waiting periods and the
satisfaction or waiver of the other conditions to consummation of the Merger,
(other than the delivery of documents to be delivered at the Closing). The
Closing may also be set for another day mutually agreed to by HUBCO and
Southington. The parties currently anticipate closing in December 1997.
Immediately following the Closing, HUBCO will file a certificate of merger with
the Secretary of State of the State of Connecticut, which will specify the
effective time of the Merger (the "EFFECTIVE TIME"), which HUBCO and Southington
anticipate will be the close of business on the Closing Date. The exact Closing
Date is dependent upon satisfaction of all conditions precedent, some of which
are 

- --------------------------------------------------------------------------------


                                       9



<PAGE>


- --------------------------------------------------------------------------------

not under the control of HUBCO or Southington. See "THE PROPOSED MERGER --
Effective Time; Amendments; Termination"; and "-- Regulatory Approvals".

   Fairness Opinion

     The Southington Board of Directors has retained Endicott Financial
Advisors, LLC ("ENDICOTT") to evaluate the terms of the Merger. Endicott expects
to deliver a written opinion to the Southington Board of Directors dated on or
about the date of this Proxy Statement to the effect that, as of the date of
such opinion, the terms of the Merger Agreement are fair to the Southington
shareholders from a financial point of view. HOLDERS OF SOUTHINGTON COMMON STOCK
ARE URGED TO, AND SHOULD, READ SUCH OPINION IN ITS ENTIRETY. For information
concerning the matters reviewed, assumptions made and factors considered by
Endicott, see "THE PROPOSED MERGER -- Opinion of Financial Advisor" and Appendix
C to this Proxy Statement, which sets forth a draft of Endicott's fairness
opinion. Southington's obligation to consummate the Merger is subject to its
receipt of such fairness opinion and HUBCO not having taken any action which
causes Endicott to withdraw its fairness opinion prior to the Closing.

   Stock Option to HUBCO for Southington Shares

     HUBCO and Southington entered into a Stock Option Agreement dated August
18, 1997 (the "STOCK OPTION AGREEMENT") in connection with the negotiation by
HUBCO and Southington of the Merger Agreement. Pursuant to the Stock Option
Agreement, Southington has granted to HUBCO an option (the "OPTION"),
exercisable only under certain limited and specifically defined circumstances,
to purchase up to 275,000 authorized but unissued shares of Southington Common
Stock, representing upon issuance approximately 18.2 % of the shares of
Southington Common Stock which would be outstanding immediately following the
exercise of the Option, for an exercise price of $16.00 per share. HUBCO does
not have any voting rights with respect to the shares of Southington Common
Stock subject to the Option prior to exercise of the Option.

     The Stock Option Agreement is attached to this Proxy Statement as Appendix
B hereto. In the event that certain specifically enumerated "Triggering Events"
occur and the Merger is not consummated, HUBCO would recognize a gain on the
sale of the shares of Southington Common Stock received pursuant to the exercise
of the Option if such shares of Southington Common Stock were sold at prices
exceeding $16.00 per share. The ability of HUBCO to exercise the Option and to
cause up to an additional 275,000 shares of Southington Common Stock to be
issued may be considered a deterrent to other potential acquisitions of control
of Southington, as it is likely to increase the cost of an acquisition of all of
the shares of Southington Common Stock which would then be outstanding. The
exercise of the option by HUBCO may also make pooling of interests accounting
treatment unavailable to a subsequent acquiror. See "THE PROPOSED MERGER --
Stock Option for Shares of Southington Common Stock."

   Interests of Certain Persons in the Merger

     Pursuant to a Change in Control Agreement between Southington and Bryan P.
Bowerman, its President and CEO, Mr. Bowerman will have the right to receive a
severance payment of $312,500 payable in 30 equal monthly installments upon
consummation of the Merger, as well as continued coverage under Southington's
medical benefits plan during such 30-month period. Other Southington executive
officers and employees are covered by Southington's severance policy, pursuant
to which they could receive payments based on their years of service with
Southington as a consequence of the Merger if their employment is terminated or
constructively terminated following the Merger. Southington, with HUBCO's
consent, has also agreed that certain officers and other key employees may
receive stay-on bonuses to assure their continuation with Southington through
the Effective Time and for a period of time thereafter.

     Certain executive officers of Southington have stock options which will
become vested by virtue of the Merger. For information regarding the treatment
of Southington Options, see "THE PROPOSED MERGER--Conversion of Southington
Options".

     In addition to the foregoing, the Merger Agreement requires HUBCO to
indemnify each director, officer, employee or agent of Southington or any of its
subsidiaries to the fullest extent which Southington would have been permitted
under applicable law and Southington's Articles of Incorporation and By-laws had
the Merger not occurred, with respect to any claims made against such person
because he or she is or was serving in such capacity. The Merger Agreement also
requires HUBCO to provide Southington s officers and directors with directors'
and officers' liability 

- --------------------------------------------------------------------------------


                                       10



<PAGE>


- --------------------------------------------------------------------------------

insurance for at least six years after the Effective Time. See "THE PROPOSED
MERGER -- Conversion of Southington Options"; and "-- Interests of Certain
Persons in the Merger."

   Differences in Shareholders' Rights

     Southington is a bank and trust company organized under the CBL and HUBCO
is a business corporation incorporated under the New Jersey Business Corporation
Act (the "NJBCA"). The rights of Southington shareholders are currently governed
by the CBL, CBCA and Southington's articles of incorporation and by-laws. At the
Effective Time, each Southington shareholder will become a shareholder of HUBCO.
The rights of HUBCO shareholders are governed by the NJBCA and HUBCO's
certificate of incorporation and by-laws. The CBL and the NJBCA, and the rights
of shareholders thereunder, differ with respect to voting requirements and
various other matters. See "COMPARISON OF THE RIGHTS OF SHAREHOLDERS OF
SOUTHINGTON AND HUBCO."

- --------------------------------------------------------------------------------


                                       11



<PAGE>


<TABLE>
                                         SELECTED CONSOLIDATED FINANCIAL DATA OF HUBCO

<CAPTION>
                                                                           Years Ended December 31,
                                                  ---------------------------------------------------------------------------
                                                     1996            1995            1994            1993             1992
                                                  ----------      ----------      ----------      ----------       ----------
                                                              (Dollars in thousands, except for per share amounts)

<S>                                               <C>             <C>             <C>             <C>              <C>       
EARNINGS SUMMARY:
Interest income .............................     $  204,182      $  203,651      $  170,929      $  149,528       $  164,348
Interest expense ............................         72,828          70,440          53,126          50,771           67,749
                                                  ----------      ----------      ----------      ----------       ----------
Net interest income .........................        131,354         133,211         117,803          98,757           96,597
Provision for possible loan loss ............         12,295           9,515           9,309          31,917           26,320
                                                  ----------      ----------      ----------      ----------       ----------
Net interest income after
   provision for possible loan ..............        119,059         123,696         108,494          66,840           70,277
Other income ................................         30,276          28,223          22,420          24,571           25,530
Other expenses ..............................        116,239         102,842          94,931          97,098           93,764
                                                  ----------      ----------      ----------      ----------       ----------
Income before income taxes ..................         33,096          49,077          35,983          (5,887)           2,043
Income tax provision ........................         11,599          14,512          12,595             321           (6,441
                                                  ----------      ----------      ----------      ----------       ----------
Net income ..................................         21,497          34,565          23,388          (6,008)           8,484
                                                  ----------      ----------      ----------      ----------       ----------
PER SHARE DATA:
Weighted average
  shares outstanding ........................         23,225          24,116          22,945          18,708           14,678
Net income per share ........................     $     0.93      $     1.44      $     1.02      $    (0.32)      $     0.58
Cash dividend per common share ..............     $     0.68      $     0.58      $     0.35      $     0.30       $     0.26

BALANCE SHEET SUMMARY:
Securities held to maturity .................        280,914         294,057         715,509         599,587          456,709
Securities available for sale ...............        655,492         502,381         213,815         179,267          130,789
Loans .......................................      1,884,355       1,652,022       1,569,059       1,303,397        1,373,631
Total assets ................................      3,115,687       2,778,416       2,770,667       2,322,713        2,219,105
Deposits ....................................      2,592,092       2,446,273       2,414,999       2,103,895        2,021,029
Stockholders' equity ........................        206,333         216,796         187,305         117,965          122,406

PERFORMANCE RATIOS:
Return on average assets ....................           0.76%           1.27%           0.91%         -0.27%             0.38%
Return on average equity ....................          10.44%          17.31%          15.77%         -5.01%             7.57%
Dividend payout .............................          73.12%          40.28%          34.31%        -93.75%            44.83%
Average equity to average assets ............           7.25%           7.35%           5.79%           5.39%            5.02%
Net interest margin .........................           5.05%           5.34%           5.03%           4.75%            4.81%

ASSET QUALITY RATIOS:
Allowance for possible loan
  losses to total loans .....................           1.87%           1.82%           1.97%           2.57%            2.39%
Allowance for possible loan losses
  to non-performing loans ...................            111%            118%             74%             44%              42%
Non-performing loans to
total loans .................................           1.69%           1.55%           2.65%           5.78%            5.64%
Non-performing assets to total
  loans, plus other real estate .............           1.98%           2.23%           3.62%           7.39%            7.54%
Net charge-offs to average loans ............           0.69%           0.66%           1.28%           1.84%            1.76%

</TABLE>


                                                              12



<PAGE>


                  SELECTED CONSOLIDATED FINANCIAL DATA OF HUBCO


                                                   For Six Months Ended June 30,
                                                   -----------------------------
                                                      1997             1996
                                                   ----------       ----------
                                                      (Dollars in thousands, 
                                                   except for per share amounts)
EARNINGS SUMMARY:
Interest income ..............................     $  110,701       $   99,771
Interest expense .............................         40,261           34,760
                                                   ----------       ----------
Net interest income ..........................         70,440           65,011
Provision for possible loan losses ...........          3,102            4,996
                                                   ----------       ----------
Net interest income after
   provision for possible loan losses ........         67,338           60,015
Other income .................................         18,499           14,677
Other expenses ...............................         47,138           48,522
                                                   ----------       ----------
Income before income taxes ...................         38,699           28,170
Income tax provision .........................         15,174           10,121
                                                   ----------       ----------
Net income ...................................         23,525           16,049
                                                   ----------       ----------
PER SHARE DATA:
Weighted average
  shares outstanding .........................         22,832           23,540
Net income per share .........................     $     1.03       $     0.68
Cash dividend per common share ...............     $     0.38       $     0.34

BALANCE SHEET SUMMARY:
Securities held to maturity ..................        240,923          265,144
Securities available for sale ................        633,471          586,908
Loans ........................................      1,835,905        1,684,821
Total assets .................................      3,001,823        2,788,248
Deposits .....................................      2,368,261        2,393,647
Stockholders' equity .........................        211,721          204,319

PERFORMANCE RATIOS:
Return on average assets .....................           1.56%            1.16%
Return on average equity .....................          22.85%           15.56%
Dividend payout ..............................          36.89%           50.00%
Average equity to average assets .............           6.72%            7.48%
Net interest margin ..........................           5.14%            5.21%

ASSET QUALITY RATIOS:
Allowance for possible loan
  losses to total loans ......................           2.03%            1.83%
Allowance for possible loan losses
  to non-performing loans ....................            125%              92%
Non-performing loans to total loans ..........           1.63%            1.99%
Non-performing assets to total
  loans, plus other real estate ..............           1.78%            2.39%
Net charge-offs to average loans .............           0.18%            0.25%


                                       13



<PAGE>


<TABLE>
                                  SELECTED CONSOLIDATED FINANCIAL DATA OF THE BANK OF SOUTHINGTON

<CAPTION>
                                                                                    Years Ended December 31,
                                                            ---------------------------------------------------------------------
                                                              1996            1995            1994           1993          1992
                                                            --------        --------        --------        -------       -------
                                                                     (Dollars in thousands, except for per share amounts)

<S>                                                         <C>             <C>             <C>             <C>           <C>    
EARNINGS SUMMARY:
Interest income .....................................       $  9,327        $  8,607        $  7,123        $ 6,217       $ 6,206
Interest expense ....................................          3,343           2,945           2,058          2,299         2,619
                                                            --------        --------        --------        -------       -------
Net interest income .................................          5,984           5,662           5,065          3,918         3,587
Provision for possible loan losses ..................            225             759             760            602           504
                                                            --------        --------        --------        -------       -------
Net interest income after
  provision for possible loan losses.................          5,759           4,903           4,305          3,316         3,083
Other income ........................................            535             416             632            297           276
Other expenses ......................................          4,507           3,706           3,977          2,908         2,398
                                                            --------        --------        --------        -------       -------
Income before income taxes ..........................          1,787           1,613             960            705           961
Income tax provision ................................            649             570             236            200           340
                                                            --------        --------        --------        -------       -------
Net income ..........................................          1,138           1,043             724            505           621

PER SHARE DATA:
Weighted average
  shares outstanding (000) ..........................          1,230           1,216           1,193          1,190         1,188
Net income per share ................................       $   0.93        $   0.86        $   0.61        $  0.42       $  0.52
Cash dividend per common share ......................       $   0.25        $   0.24        $   0.20        $  0.13       $  0.06

BALANCE SHEET SUMMARY:
Investment Securities (Mkt value)...................        $   --          $   --          $   --          $  --         $13,410
Securities held to maturity (Mkt value) .............       $   --          $   --          $ 17,995        $17,333       $  --
Securities available for sale (Mkt value)...........          35,473          27,078           1,095          2,467          --
Loans (net of deferred fees &
  allowance for loan losses) ........................         79,290          72,623          72,120         67,239        60,943
Total assets ........................................        128,014         112,825         102,446         95,256        85,821
Deposits ............................................        116,278         101,404          92,643         86,396        77,348
Stockholders' equity ................................         11,065          10,220           9,230          8,656         8,240

PERFORMANCE RATIOS:
Return on average assets ............................           0.95%           0.97%           0.72%          0.56%         0.77%
Return on average equity ............................          10.77%          10.75%           8.08%          5.92%         7.78%
Dividend payout .....................................          26.88%          24.41%          32.78%         30.95%        11.54%
Average equity to average assets ....................           8.90%           9.03%           8.93%          9.38%         9.93%
Net interest margin .................................           5.48%           5.71%           5.51%          4.73%         4.83%

ASSET QUALITY RATIOS:
Allowance for possible loan
   losses to total loans ............................           1.90%           2.24%           1.75%          2.07%         2.03%
Allowance for possible loan losses
  to non-performing loans ...........................             66%             69%            102%            67%          121%
Non-performing loans to total loans .................           3.14%           3.66%           1.90%          3.50%         2.24%
Non-performing assets to total
  loans, plus other real estate .....................           3.62%           3.66%           1.89%          3.49%         2.20%
Net charge-offs to average loans ....................           0.47%           0.52%           1.30%          0.70%         0.42%

</TABLE>


                                                                14



<PAGE>


         SELECTED CONSOLIDATED FINANCIAL DATA OF THE BANK OF SOUTHINGTON


                                                        For Six Months Ended 
                                                              June 30,
                                                      -------------------------
                                                        1997           1996
                                                      --------       --------
                                                      (Dollars in thousands, 
                                                   except for per share amounts)
EARNINGS SUMMARY:
Interest income ..................................    $  5,168       $  4,511
Interest expense .................................       1,804          1,651
                                                      --------       --------
Net interest income ..............................       3,364          2,860
Provision for possible loan losses ...............         403             95
                                                      --------       --------
Net interest income after
  provision for possible loan losses .............       2,961          2,765
Other income .....................................         219            228
Other expenses ...................................       2,451          2,063
                                                      --------       --------
Income before income taxes .......................         729            930
Income tax provision .............................         271            333
                                                      --------       --------
Net income .......................................         458            597

PER SHARE DATA:
Weighted average
  shares outstanding (000) .......................       1,243          1,230
Net income per share .............................    $   0.37       $   0.49
Cash dividend per common share ...................    $   0.14       $   0.12

BALANCE SHEET SUMMARY:
Securities available for sale (Mkt value).........    $ 37,810       $ 31,461
Loans (net deferred fees &
  allowance for loan losses) .....................      83,313         74,333
Total assets .....................................     135,279        120,458
Deposits .........................................     122,158        109,334
Stockholders' equity .............................      11,432         10,339

PERFORMANCE RATIOS:
Return on average assets .........................        0.71%          1.01%
Return on average equity .........................        8.19%         11.31%
Dividend payout ..................................       37.84%         24.48%
Average equity to average assets .................        8.64%          8.93%
Net interest margin ..............................        5.70%          5.39%

ASSET QUALITY RATIOS:
Allowance for possible loan
   losses to total loans .........................        1.66%          2.09%
Allowance for possible loan losses
  to non-performing loans ........................       86.08%         48.81%
Non-performing loans to total loans ..............        1.18%          3.82%
Non-performing assets to total
  loans, plus other real estate ..................        1.92%          4.27%
Net charge-offs to average loans .................        0.62%          0.22%


                                       15



<PAGE>


                        MARKET PRICE AND DIVIDEND MATTERS


MARKET PRICE AND DIVIDEND HISTORY

     HUBCO Common Stock is quoted on The Nasdaq Stock Market (formerly known as
the "Nasdaq National Market System") under the symbol "HUBC" and Southington
Common Stock is quoted on the AMEX under the symbol "BSO". The following tables
set forth, for the periods indicated, the high and low closing prices per share
of HUBCO Common Stock and Southington Common Stock, as reported by The Nasdaq
Stock Market and by the AMEX, and quarterly dividends per share.

     All stock prices shown in the tables below have been rounded to the nearest
cent and all stock prices and dividends shown in the tables below have been
adjusted for a 3-for-2 HUBCO Common Stock split effective January 14, 1995.

<TABLE>
<CAPTION>
                                                                    Equivalent Pro Forma Market Price Per
                                                                     Share of Southington Common Stock(1)
                            Market                Market           ---------------------------------------
                        Price Per Share       Price Per Share          Maximum               Minimum
                           of HUBCO           of Southington           Exchange              Exchange
                         Common Stock          Common Stock          Ratio (0.764)         Ratio (0.600)
                       -----------------     -----------------     -----------------     -----------------
                        High       Low        High       Low        High       Low        High       Low
                       ------     ------     ------     ------     ------     ------     ------     ------
<S>                    <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>   
1995:
- ----
First Quarter.......   $16.87     $14.24     $ 7.00     $ 6.63     $12.89     $10.88     $10.12     $ 8.54
Second Quarter......   $17.48     $15.02     $ 8.38     $ 6.88     $13.35     $11.48     $10.49     $ 9.01
Third Quarter.......   $20.51     $16.75     $ 9.25     $ 7.50     $15.67     $12.80     $12.31     $10.05
Fourth Quarter......   $21.48     $18.69     $ 9.63     $ 8.50     $16.41     $14.28     $12.89     $11.21
                                                                                            
1996:                                                                                       
- ----
First Quarter.......   $21.97     $18.87     $19.38     $ 9.50     $16.79     $14.42     $13.18     $11.32
Second Quarter......   $21.12     $17.84     $16.38     $13.00     $16.14     $13.63     $12.67     $10.70
Third Quarter.......   $21.00     $19.17     $16.38     $11.88     $16.04     $14.65     $12.60     $11.50
Fourth Quarter......   $24.87     $20.15     $15.25     $13.25     $19.00     $15.39     $14.92     $12.09
                                                                                            
1997:                                                                                       
- ----
First Quarter.......   $26.63     $22.50     $14.50     $13.75     $20.35     $17.19     $15.98     $13.50
Second Quarter......   $29.38     $21.75     $16.50     $13.13     $22.45     $16.62     $17.63     $13.05
Third Quarter                                                                       
 (through 9/  /97..

- -------------

(1)  Equivalent pro forma market price per share of Southington Common Stock represents the high 
     and low closing prices per share of HUBCO Common Stock, multiplied by the Exchange Ratio.
</TABLE>

                                                16



<PAGE>


                                                        Equivalent Pro Forma 
                                                           Dividends Per
                                                        Share of Southington 
                                                           Common Stock(1)
                              HUBCO     Southington  ---------------------------
                          Common Stock  Common Stock    Maximum      Minimum
                            Dividends    Dividends     Exchange      Exchange
                            Per Share    Per Share   Ratio (0.764) Ratio (0.600)
                            ---------    ---------   ------------- -------------
1995:
- -----
First Quarter...............   $0.145       $0.055       $0.111       $0.087
Second Quarter..............   $0.145       $0.060       $0.111       $0.087
Third Quarter...............   $0.145       $0.060       $0.111       $0.087
Fourth Quarter..............   $0.145       $0.060       $0.111       $0.087

1996:
- -----
First Quarter...............   $0.165       $0.060       $0.126       $0.099
Second Quarter..............   $0.165       $0.060       $0.126       $0.099
Third Quarter...............   $0.165       $0.060       $0.126       $0.099
Fourth Quarter..............   $0.190       $0.070       $0.145       $0.114

1997:
- -----
First Quarter...............   $0.190       $0.070       $0.145       $0.114
Second Quarter..............   $0.190       $0.070       $0.145       $0.114
Third Quarter ..............   $0.190       $0.070       $0.145       $0.114

- ----------

(1)  Equivalent pro forma cash dividends per share of Southington Common Stock
     represents HUBCO historical dividend rates per share, multiplied by the
     Exchange Ratio, rounded to the nearest hundredth of a cent. The current
     annualized dividend rate per share of HUBCO Common Stock, based upon the
     most recently declared quarterly dividend rate of $.19 per share of HUBCO
     Common Stock payable on March 1, June 1, September 1 and December 1, would
     be $.76. On an equivalent pro forma basis, such current annualized HUBCO
     dividend per share of Southington Common Stock would be $.58, based on the
     Maximum Exchange Ratio (0.764), or $.46, based on the Minimum Exchange
     Ratio (0.600), in each case rounded to the nearest hundredth of a cent. No
     assurance can be given as to future HUBCO dividend rates. Future HUBCO
     dividends are dependent upon the earnings and financial condition of HUBCO,
     as well as government regulations and policies and other factors.

     The following table presents for (i) August 15, 1997, the last full trading
day before public announcement of the signing of the Merger Agreement, and
(ii) the most recent date prior to the date of this Proxy Statement on which
such stock traded, the reported closing price per share of HUBCO Common Stock
and Southington Common Stock on The Nasdaq Stock Market and the AMEX,
respectively, and the equivalent price per share of Southington Common Stock
computed by multiplying the closing price of HUBCO Common Stock on each of the
dates specified by the Maximum Exchange Ratio (0.764) and the Minimum Exchange
Ratio (0.600), respectively.

                                                     Equivalent Price Per Share
                                                           of Southington 
                                                           Common Stock(1)
                                                    ----------------------------
                                                       Maximum       Minimum
                          HUBCO      Southington       Exchange      Exchange
                      Common Stock   Common Stock   Ratio (0.764)  Ratio (0.600)
                      ------------   ------------   -------------  -------------
August 15, 1997.....     $31.00         $21.00         $ 23.68        $18.60
___________, 1997...

     The calculation of the Exchange Ratio called for by the Merger Agreement
was intended by HUBCO and Southington to result in stockholders of Southington
receiving in the Merger HUBCO Common Stock with a value of $21.00 for each share
of Southington Common Stock, provided that the initial Exchange Ratio
calculation (before taking into effect the Minimum and Maximum Exchange Ratios)
results in an Exchange Ratio


                                       17



<PAGE>


which is neither below the Minimum Exchange Ratio nor above the Maximum Exchange
Ratio (i.e., provided the Median Pre-Closing Price of HUBCO Common Stock is
between $35.00 and $27.50). However, because of the Minimum Exchange Ratio and
Maximum Exchange Ratio, and because the price of HUBCO Common Stock at the
Effective Time may not be the same as the Median Pre-Closing Price, Southington
stockholders are not assured of receiving any specific market value of HUBCO
Common Stock. The price of HUBCO Common Stock at the Effective Time may be
higher or lower than the Median Pre-Closing Price, and may be higher or lower
than the market price at the time of entering into the Merger Agreement, the
time of mailing this Proxy Statement-Prospectus or at the time of the Meeting.
SOUTHINGTON STOCKHOLDERS ARE URGED TO OBTAIN CURRENT MARKET QUOTATIONS FOR THE
HUBCO COMMON STOCK AND SOUTHINGTON COMMON STOCK.

LIMITATIONS ON DIVIDENDS UNDER THE MERGER AGREEMENT

     The Merger Agreement prohibits Southington from declaring, setting aside or
paying any dividend or other distribution in respect of its capital stock,
except that Southington may declare, set aside or pay regular quarterly cash
dividends of up to $0.07 per share for the third quarter of 1997 (up to $0.08
per share for the fourth quarter of 1997 and thereafter). Southington is
expected to pay the maximum permissible dividends on Southington Common Stock
each quarter until the Merger is consummated.

DIVIDEND LIMITATIONS ON HUBCO

     The holders of HUBCO Common Stock are entitled to receive dividends when
and if declared by HUBCO's Board of Directors out of funds legally available
therefor. HUBCO has paid regular cash dividends on its common stock since its
inception in 1982. The HUBCO Preferred Stock also is entitled to receive
dividends when and if declared by HUBCO's Board of Directors out of funds
legally available therefor. HUBCO has no obligation to pay dividends on the
HUBCO Preferred Stock regardless of any dividends which may be paid on the HUBCO
Common Stock. The primary source for HUBCO's dividends is dividends from HUBCO's
banking subsidiaries to HUBCO, the payment of which is regulated. Under the New
Jersey Banking Act of 1948, as amended (the "NJBA"), HUB may pay dividends only
out of retained earnings, and only out of surplus to the extent that surplus
exceeds 50% of stated capital. Under the Banking Law of Connecticut (the "CBL"),
Lafayette may pay dividends only from its net profits, and the total of all
dividends in any calendar year may not (unless specifically approved by the
Commissioner) exceed the total of its net profits of that year combined with its
retained net profits of the preceding two years. The FDIC has the authority to
prohibit a state-chartered bank from engaging in conduct which, in the FDIC's
opinion, constitutes an unsafe or unsound banking practice. Under certain
circumstances, the FDIC could claim that the payment of a dividend or other
distribution by a bank to its sole shareholder constitutes an unsafe or unsound
practice.

                     ACTUAL AND PRO FORMA PER SHARE DATA

     The following table sets forth per share data relating to dividends, net
income and book value of HUBCO Common Stock and Southington Common Stock, both
on an actual (historical) basis and on a pro forma combined basis, as adjusted
for the HUBCO Stock Split. The actual per share data have been derived from the
consolidated financial statements of HUBCO and Southington incorporated by
reference herein. See "INFORMATION DELIVERED AND INCORPORATED BY REFERENCE".

     The Pro Forma unaudited book value per share data for the six months ended
June 30, 1997 and the Pro Forma unaudited net income per share data at June 30,
1997 and for the years ended December 31, 1996, 1995 and 1994 have been derived
from the Pro Forma unaudited combined condensed financial statements of HUBCO
and Southington, giving effect to HUBCO's acquisitions of Southington accounted
for as a pooling of interests.

     The actual, pro forma and pro forma equivalent per share data included in
the table below should be read in conjunction with the financial statements of
HUBCO and Southington incorporated by reference. See "INFORMATION DELIVERED AND
INCORPORATED BY REFERENCE". The pro forma data presented below is not
necessarily indicative of the results that would actually have been attained if
the Merger had been consummated as of the first day of the periods described
below or results that may be attained in the future.


                                       18



<PAGE>


                                                            For The Year Ended
                                            For the Six        December 31,
                                            Months Ended   ---------------------
                                           June 30, 1997   1996    1995     1994
                                           -------------   ----    ----     ----


CASH DIVIDENDS DECLARED PER COMMON SHARE:
  HUBCO -- Actual (1) .....................     $0.38     $0.68   $0.58   $0.35
  Southington -- Actual (1) ...............     $0.14      0.25    0.24    0.20
  Southington -- Pro forma equivalent
    (maximum)(2)........... ...............      0.29      0.52    0.44    0.27
  Southington -- Pro forma equivalent
    (minimum)(3)........... ...............      0.23      0.41    0.35    0.21

NET INCOME (LOSS) PER COMMON SHARE:
  HUBCO -- Actual:
    Primary ...............................      1.03      0.93    1.45    1.03
    Fully diluted .........................      1.03      0.93    1.44    1.02
  Southington -- Actual:
    Primary ...............................      0.37      0.93    0.86    0.61
    Fully diluted .........................      0.37      0.93    0.86    0.61
HUBCO and Southington -- Pro forma
    Primary, maximum ......................      1.02      0.94    1.43    1.02
    Primary, minimum ......................      1.03      0.94    1.44    1.02
    Fully diluted, maximum ................      1.02      0.94    1.42    1.01
    Fully diluted, minimum ................      1.03      0.94    1.43    1.02
  Southington -- Pro forma equivalent:
    Primary, maximum (4)...................      0.78      0.72    1.09    0.78
    Primary, minimum (5)...................      0.62      0.56    0.86    0.61
    Fully diluted, maximum (6).............      0.78      0.72    1.08    0.77
    Fully diluted, minimum (7).............      0.62      0.56    0.86    0.61


                                                As of 
                                            June 30, 1997
                                            -------------
NET BOOK VALUE PER COMMON AND 
  COMMON EQUIVALENT SHARE:
    HUBCO -- Actual .......................      9.27
    Southington -- Actual .................      9.17
    HUBCO and Southington -- Pro forma
      maximum .............................      9.36
    HUBCO and Southington -- Pro forma
      minimum .............................      9.44
    Southington -- Pro forma equivalent
      maximum(8)...........................      7.15
    Southington -- Pro forma equivalent
      minimum(9)...........................      5.66
- ----------

(1)  For information regarding HUBCO's and Southington's dividends, and the
     market price of HUBCO and Southington Common Stock, see "MARKET PRICE AND
     DIVIDEND MATTERS".

(2)  Represents HUBCO's Actual Dividends Declared Per Common Shares multiplied
     by the .764 Maximum Exchange Ratio.

(3)  Represents HUBCO's Actual Dividends Declared Per Common Shares multiplied
     by the .600 Minimum Exchange Ratio.

(4)  Represents HUBCO and Southington pro forma Primary Net Income Per Common
     Share multiplied by the .764 Maximum Exchange Ratio.

(5)  Represents HUBCO and Southington pro forma Primary Net Income Per Common
     Share multiplied by the .600 Minimum Exchange Ratio.

(6)  Represents HUBCO and Southington pro forma Fully Diluted Net Income Per
     Common Share multiplied by the .764 Maximum Exchange Ratio.

(7)  Represents HUBCO and Southington pro forma Fully Diluted Net Income Per
     Common Share multiplied by the .600 Minimum Exchange Ratio.

(8)  Represents HUBCO and Southington pro forma Net Book Value Per Common Share
     multiplied by the .764 Maximum Exchange Ratio.

(9)  Represents HUBCO and Southington pro forma Net Book Value Per Common Share
     multiplied by the .600 Minimum Exchange Ratio.


                                       19


<PAGE>


                                  INTRODUCTION

     This Proxy Statement solicits, on behalf of the Board of Directors of The
Bank of Southington ("SOUTHINGTON"), approval by the holders of shares of common
stock of Southington, $6.00 par value per share ("SOUTHINGTON COMMON STOCK"), of
the Agreement and Plan of Merger, dated August 18, 1997 (the "MERGER
AGREEMENT"), by and among HUBCO, Inc. ("HUBCO"), Lafayette American Bank and
Trust Company ("LAFAYETTE") and Southington. Pursuant to the Merger Agreement,
Southington will be merged with and into Lafayette (the "MERGER"). A copy of the
Merger Agreement is attached as Appendix A to this Proxy Statement. Upon
consummation of the Merger, each outstanding share of Southington Common Stock,
except for Excluded Shares (as defined below), will be converted into the right
to receive a number of shares (the "EXCHANGE RATIO") of common stock of HUBCO,
without par value ("HUBCO COMMON STOCK"), equal to a fraction, the numerator of
which will be $21.00 and the denominator of which will be the Median Pre-Closing
Price of HUBCO Common Stock (a term defined in the Merger Agreement generally as
the median closing price of HUBCO Common Stock during a 10 trading day period
shortly prior to the closing of the Merger), with a minimum Exchange Ratio (the
"MINIMUM EXCHANGE RATIO") of 0.600 (which will apply if the Median Pre-Closing
Price is at or above $35.00) and a maximum Exchange Ratio (the "MAXIMUM EXCHANGE
RATIO") of 0.764 (which will apply if the Median Pre-Closing Price is at or
below $27.50), subject to adjustment provisions set forth in the Merger
Agreement and more fully described in this Proxy Statement, with cash paid in
lieu of fractional shares. If the Median Pre-Closing Price is less than $22.00,
the Board of Directors of Southington will have certain rights to terminate the
Merger Agreement unless HUBCO agrees to increase the Exchange Ratio to a
fraction with a numerator of $16.81 and a denominator equal to the Median
Pre-Closing Price. In addition, each option to purchase a share of Southington
Common Stock pursuant to Southington's existing stock option plans and
agreements will be converted in the Merger into the right to receive shares of
HUBCO Common Stock with a value (based on the Median Pre-Closing Price) equal to
the difference between the per share option exercise price and the product of
the Exchange Ratio multiplied by the Median Pre-Closing Price, all as more fully
described in this Proxy Statement. See "THE PROPOSED MERGER".

     All information and statements contained or incorporated by reference
herein with respect to Southington were supplied by Southington and all
information and statements contained or incorporated by reference herein with
respect to HUBCO were supplied by HUBCO.

                       CERTAIN INFORMATION REGARDING HUBCO

GENERAL

     HUBCO is a New Jersey corporation and registered bank holding company whose
principal operating subsidiaries are Hudson United Bank ("HUB"), a New
Jersey-chartered commercial bank, and Lafayette American Bank and Trust Company
("LAFAYETTE"), a Connecticut chartered bank and trust company. HUBCO's corporate
headquarters are located at 1000 MacArthur Boulevard, Mahwah, New Jersey 07430.
HUB'S corporate headquarters are located at 3100 Bergenline Avenue, Union City,
New Jersey 07084. Lafayette's corporate headquarters are located at 1000
Lafayette Boulevard, Bridgeport, Connecticut 06604. The telephone number of
HUBCO is (201) 236-2600. HUB is a full-service commercial bank which primarily
serves small and mid-sized businesses and consumers through 57 branches in
Northern New Jersey. Lafayette is a full-service commercial bank which serves
small-to-medium-sized business firms as well as individuals through 27 banking
offices located mainly in Fairfield and New Haven counties in Connecticut. As of
June 30, 1997, HUBCO had consolidated assets of $3.0 billion, consolidated
deposits of $2.4 billion and consolidated stockholders' equity of $212 million.
Based on assets as of June 30, 1997, HUBCO was the fourth largest commercial
banking company headquartered in New Jersey.

     HUBCO's strategy is to enhance profitability and build market share through
both internal growth and acquisitions. Since October, 1990, HUBCO has added over
70 branches and approximately $2.5 billion in assets through 17 acquisitions of
financial institutions in both government-assisted and private transactions.
HUBCO EXPECTS TO CONTINUE ITS ACQUISITION STRATEGY. HUBCO is continually
evaluating acquisition opportunities and frequently conducts discussions,
certain financial analyses and diligence activities in connection with possible
acquisitions. As a result, acquisition discussions and, in some cases,
negotiations frequently take place and future acquisitions involving cash, debt
or equity securities can be expected. Acquisitions typically involve the payment
of a premium over book and market values, and therefore some dilution of HUBCO's
book value and net income per common share may occur in connection with any
future transactions. From time to time, HUBCO may issue new equity or debt
securities to fund its

                                       20

<PAGE>

acquisition plans or for other purposes. For additional information, see
"AVAILABLE INFORMATION" and "INFORMATION DELIVERED AND INCORPORATED BY
REFERENCE".

RECENT DEVELOPMENTS

     On August 27, 1997, HUB and Security National Bank & Trust Company of New
Jersey ("Security National") signed a definitive agreement to merge Security
National into HUB. In the merger, shareholders of Security National will receive
$34.00 in cash for each share of Security National common stock. Security
National is an $86 million asset bank and trust company headquartered in Newark,
New Jersey with branches in Nutley and Kearny, New Jersey. The transaction will
be accounted for by HUBCO as a purchase.

     Simultaneously with execution of the merger agreement between HUB and
Security National, HUBCO and an acquisition subsidiary entered into a parallel
merger agreement with Fiduciary Investment Company of New Jersey ("FIC"), a
closely-held corporation which owns approximately 79.6% of the outstanding
shares of Security National. Consummation of both mergers are subject to
approval by federal and New Jersey bank regulatory authorities and approval by
the shareholders of Security National and FIC, as well as other customary
conditions.

                    CERTAIN INFORMATION REGARDING SOUTHINGTON

     Southington is a Connecticut-chartered bank and trust company,
headquartered in Southington, Connecticut. Southington is engaged primarily in
the business of attracting deposits from the public and using such deposits,
with other funds, to make various types of loans and investments. Deposits at
Southington are FDIC insured. As of June 30, 1997, Southington reported total
assets of $135 million, total deposits of $122 million and stockholders' equity
of $11 million. Southington, which was originally chartered in 1985, operates
from its home office in Southington, Connecticut and from two branch offices
located in Bristol, Connecticut. See "AVAILABLE INFORMATION" AND "INFORMATION
DELIVERED AND INCORPORATED BY REFERENCE".

                                   THE MEETING

PURPOSE OF THE MEETING

     This Proxy Statement-Prospectus is first being mailed to the holders of
Southington Common Stock on or about [Date], 1997 and is accompanied by a
proxy card furnished in connection with the solicitation of proxies by the
Southington Board of Directors for use at the Meeting. The Meeting is scheduled
to be held on [Day of Week], [Date], 1997 at [Time], at [Location]. At the
Meeting, the holders of Southington Common Stock will consider and vote upon the
approval of the Merger Agreement and any other matters as may properly be
brought before the Meeting and at any adjournments or postponements thereof.

     THE BOARD OF DIRECTORS OF SOUTHINGTON HAS UNANIMOUSLY APPROVED THE MERGER
AGREEMENT AND RECOMMENDS A VOTE "FOR" APPROVAL AND ADOPTION OF THE MERGER
AGREEMENT.

RECORD DATE; VOTING RIGHTS; PROXIES

     The Board of Directors of Southington has fixed the close of business on
________, 1997 as the record date for determining the holders of Southington
Common Stock entitled to receive notice of and to vote at the Meeting (the
"RECORD DATE"). Only holders of record of Southington Common Stock at the close
of business on that date will be entitled to vote at the Meeting or at any
adjournment or postponement thereof.

     At the close of business on the Record Date, there were ________ shares of
Southington Common Stock issued and outstanding and entitled to vote at the
Meeting. Each share of Southington Common Stock will be entitled to one vote
upon each matter properly submitted at the Meeting or at any adjournment or
postponement thereof.

     All properly executed proxies will, unless such proxies have been
previously revoked, be voted in accordance with the instructions indicated on
such proxies. IF NO INSTRUCTIONS ARE INDICATED THEREON, SUCH SHARES

                                       21


<PAGE>

WILL BE VOTED "FOR" APPROVAL OF THE MERGER AGREEMENT. The Board of Directors of
Southington is not aware of any matters other than as described in the Notice of
Special Meeting that are to come before the Meeting. If any other matter or
matters are properly presented for action before the Meeting, the persons named
in the enclosed form of proxy will have discretion to vote on such matters in
accordance with their best judgment, unless such authorization is withheld.

     The presence of a shareholder at the Meeting will not automatically revoke
such shareholder's proxy. A shareholder may revoke any proxy that he or she has
given any time prior to its exercise. To do so, the shareholder must file a
written notice of revocation with, or deliver a duly executed proxy bearing a
later date to, Peter Pfau, Secretary, The Bank of Southington, 130 North Main
Street, Southington, Connecticut 06489-0670, or attend the Meeting and vote in
person.

     Votes cast by proxy or in person at the Meeting will be tabulated by the
election inspectors appointed for the Meeting, who will determine whether or not
a quorum is present. Where, as to any matter submitted to a vote of the
Southington shareholders, proxies are marked as abstentions (or shareholders
appear in person but abstain from voting) or a broker indicates on a proxy that
it does not have discretionary authority with respect to certain shares, such
abstentions and "broker non-votes" will be treated as shares that are present
and entitled to vote for purposes of determining the presence of a quorum.

     SOUTHINGTON SHAREHOLDERS SHOULD NOT FORWARD ANY STOCK CERTIFICATES WITH
THEIR PROXY CARDS. IF THE MERGER IS CONSUMMATED, STOCK CERTIFICATES SHOULD BE
DELIVERED IN ACCORDANCE WITH INSTRUCTIONS SET FORTH IN A LETTER OF TRANSMITTAL
WHICH WOULD BE SENT TO SOUTHINGTON SHAREHOLDERS BY THE EXCHANGE AGENT PROMPTLY
AFTER THE EFFECTIVE TIME.

SOLICITATION OF PROXIES

     In addition to using the mails, the directors, officers and employees of
Southington may solicit proxies for the Meeting from shareholders personally, by
telephone or by telegraph. These officers, directors and employees will not be
specifically compensated for their services. Southington will also make
arrangements with brokerage firms and other custodians, nominees and fiduciaries
to send proxy materials to their principals and will reimburse such parties for
their expenses in doing so. The cost of soliciting proxies for the Meeting will
be borne by Southington.

QUORUM

     The presence, in person or by proxy, of at least a majority of Southington
Common Stock issued and outstanding and entitled to be voted at the Meeting is
necessary to constitute a quorum.

REQUIRED VOTE

     Each share of Southington Common Stock will be entitled to one vote upon
each matter properly submitted at the Meeting or at any adjournment or
postponement thereof. THE AFFIRMATIVE VOTE, IN PERSON OR BY PROXY, OF AT LEAST
TWO-THIRDS OF THE OUTSTANDING SHARES OF SOUTHINGTON COMMON STOCK ENTITLED TO BE
VOTED AT THE MEETING IS REQUIRED IN ORDER TO APPROVE AND ADOPT THE MERGER
AGREEMENT.

     THE REQUIRED VOTE OF THE SOUTHINGTON SHAREHOLDERS ON THE MERGER AGREEMENT
IS BASED UPON THE TOTAL NUMBER OF OUTSTANDING SHARES OF SOUTHINGTON STOCK AND
NOT UPON THE NUMBER OF SHARES WHICH ARE ACTUALLY VOTED. ACCORDINGLY, THE FAILURE
TO SUBMIT A PROXY CARD, TO VOTE IN PERSON AT THE MEETING, ABSTENTION FROM VOTING
BY A SHAREHOLDER AND ANY BROKER NON-VOTE WILL HAVE THE SAME EFFECT AS A "NO"
VOTE WITH RESPECT TO THE MERGER AGREEMENT.

     As of the Record Date, the directors and executive officers of Southington
beneficially owned (excluding shares which could be acquired upon exercise of
options) an aggregate of _______ shares of Southington Common Stock (____% of
the issued and outstanding shares). The Southington directors have agreed to
vote the shares of

                                       22

<PAGE>

Southington Common Stock that they beneficially own in favor of the Merger
Agreement. No consideration was paid to any of the directors for this agreement.
HUBCO required that the directors enter into this agreement as a condition to
HUBCO entering into the Merger Agreement.

     The obligations of Southington and HUBCO to consummate the Merger Agreement
are subject, among other things, to the condition that the Merger Agreement and
the transactions contemplated thereby be approved by the requisite vote of the
shareholders of Southington. See "THE PROPOSED MERGER -- Conditions to the
Merger".

     THE MATTERS TO BE CONSIDERED AT THE MEETING ARE OF GREAT IMPORTANCE TO THE
SHAREHOLDERS OF SOUTHINGTON. ACCORDINGLY, SHAREHOLDERS ARE URGED TO READ AND
CAREFULLY CONSIDER THE INFORMATION PRESENTED IN THIS PROXY STATEMENT-PROSPECTUS,
AND TO COMPLETE, DATE, SIGN AND PROMPTLY RETURN THE ENCLOSED PROXY IN THE
ENCLOSED POSTAGE PAID ENVELOPE.

                               THE PROPOSED MERGER

     A copy of the Merger Agreement is attached as Appendix A to this Proxy
Statement and is incorporated by reference herein. Descriptions of the Merger
and the Merger Agreement are qualified in their entirety by reference to the
Merger Agreement.

GENERAL DESCRIPTION

     The Merger Agreement provides that, at the Effective Time, Southington will
be merged into Lafayette, with Lafayette as the surviving entity (the "SURVIVING
ENTITY"). The separate identity and existence of Southington will cease upon
consummation of the Merger and all property, rights, powers and franchises of
each of Southington and Lafayette will vest in the Surviving Entity.

CLOSING; DETERMINATION DATE

     A closing under the Merger Agreement (the "CLOSING") will occur on a date
(the "CLOSING DATE") to be determined by HUBCO and set forth in a notice (the
"CLOSING NOTICE") to Southington. The Closing Date specified by HUBCO in the
Closing Notice must be at least five business days after the date of the Closing
Notice, but not more than 15 business days after receipt of all necessary
approvals and consents, the expiration of all statutory waiting periods and the
satisfaction or waiver of the other conditions to consummation of the Merger,
(other than the delivery of documents to be delivered at the Closing). The
Closing may also be set for another day mutually agreed to by HUBCO and
Southington. The parties currently anticipate closing in December 1997.
Immediately following the Closing, HUBCO will file a certificate of merger with
the Secretary of State of the State of Connecticut, which will specify the
effective time of the Merger (the "EFFECTIVE TIME"), which HUBCO and Southington
anticipate will be the close of business on the Closing Date. The exact Closing
Date is dependent upon satisfaction of all conditions precedent, some of which
are not under the control of HUBCO or Southington. In the Closing Notice, HUBCO
is also required to specify the "DETERMINATION DATE," which is used in
determining the Median Pre-Closing Price. The Determination Date is to be not
more than ten business days prior to the Closing Date set forth in the Closing
Notice.

CONSIDERATION

     At the Effective Time, each outstanding share of Southington Common Stock
(except for Excluded Shares, as defined below) will be converted into the right
to receive a number of shares (the "EXCHANGE RATIO") of HUBCO Common Stock,
equal to a fraction, the numerator of which will be $21.00 and the denominator
of which will be the Median Pre-Closing Price (as defined below) of HUBCO Common
Stock, with a Minimum Exchange Ratio of 0.600 (which will apply if the Median
Pre-Closing Price is at or above $35.00) and a Maximum Exchange Ratio of 0.764
(which will apply if the Median Pre-Closing Price is at or below $27.50).
"EXCLUDED SHARES" are those shares of Southington Common Stock which (i) are
held by Southington as treasury shares, (ii) are held by HUBCO or any of its
subsidiaries (other than shares held as trustee or in a fiduciary capacity and
shares held as collateral on or in lieu of a debt previously contracted), or
(iii) as to which dissenters' rights have been validly exercised ("DISSENTING
SHARES").

                                       23


<PAGE>

     Under the Merger Agreement, the "MEDIAN PRE-CLOSING PRICE" will be
determined by taking the price half-way between the Closing Prices left after
discarding the 4 lowest and 4 highest Closing Prices in the 10 consecutive
trading day period which ends on (and includes) the Determination Date. The
"CLOSING PRICE" means the closing price of HUBCO Common Stock as supplied by the
NASDAQ Stock Market and published in The Wall Street Journal. A "TRADING DAY"
means a day for which a Closing Price is so supplied and published.

     The Exchange Ratio is subject to adjustment to take into account any stock
split, stock dividend, reclassification, recapitalization, merger, combination
or exchange or similar transaction by HUBCO with respect to the HUBCO Common
Stock occurring subsequent to August 18, 1997. The Exchange Ratio may also be
subject to adjustment in connection with provisions relating to the termination
of the Merger Agreement described below.

     The Merger Agreement may be terminated by Southington if the Median
Pre-Closing Price is less than $22.00. However, Southington is obligated to
provide notice of such termination to HUBCO, which may then elect, at its sole
option, to increase the Exchange Ratio to a fraction with a numerator of $16.81
and a denominator equal to the Median Pre-Closing Price. If HUBCO so elects and
increases the Exchange Ratio, the Merger Agreement will not be terminated. There
can be no assurance that Southington will exercise its right to terminate the
Merger Agreement if the conditions described above exist (a "TERMINATION
EVENT"), and if Southington does exercise its right to terminate the Merger
Agreement, there can be no assurance that HUBCO will elect to increase the
Exchange Ratio as provided in the Merger Agreement and as described above.

     The effects of the above provisions on the Exchange Ratio may be
illustrated as follows:

<TABLE>
<CAPTION>

MEDIAN PRE-CLOSING PRICE OF HUBCO
COMMON STOCK AS OF THE DETERMINATION DATE                        EXCHANGE RATIO
- -----------------------------------------                        --------------
<S>                                                              <C> 
Equal to or greater than $35.00 .............................    0.600

Less than $35.00 but greater than $27.50 ....................    $21.00 (divided by) the Median Pre-Closing Price

Equal to or less than $27.50 and greater than or
equal to $22.00 .............................................    0.764

Less than $22.00 ............................................    0.764; provided, that the Southington Board of Directors 
                                                                 will have the right to terminate the Merger Agreement and
                                                                 HUBCO will have the right to nullify that termination by 
                                                                 agreeing to an Exchange Ratio of $16.81 (divided by) the
                                                                 Median Pre-Closing Price.

</TABLE>

     For illustrative purposes, if, hypothetically, the Median Pre-Closing Price
of HUBCO Common Stock were $31.50, the Exchange Ratio would be 0.667 ($21.00
(divided by) 31.50, with the result rounded to the nearest one-thousandth) and
the holder of 100 shares of Southington Common Stock would receive 66 whole
shares of HUBCO Common Stock and $22.05 (0.7 x $31.50) in respect of the
fractional share.

     The calculation of the Exchange Ratio called for by the Merger Agreement
was intended by HUBCO and Southington to result in stockholders of Southington
receiving in the Merger, HUBCO Common Stock with a value of $21.00 for each
share of Southington Common Stock, provided that the initial Exchange Ratio
calculation (before taking into effect the Minimum and Maximum Exchange Ratios)
results in an Exchange Ratio which is neither below the Minimum Exchange Ratio
nor above the Maximum Exchange Ratio (i.e , provided the Median Pre-Closing
Price of HUBCO Common Stock is between $35.00 and $27.50). However, there can be
no assurance that the Median Pre-Closing Price will fall between $35.00 and
$27.50 or, even if it does, that the number of shares of HUBCO Common Stock
issued in exchange per share of Southington Common Stock in the Merger will have
a value of $21.00 on the Effective Time or the date on which certificates
representing such shares of HUBCO Common Stock are issued or delivered to
Southington shareholders. The Median Pre-Closing Price of HUBCO Common Stock
will be based on the median closing prices of HUBCO Common Stock during a 10-day
period ending on the Determination Date (as hereinafter defined). The price of
HUBCO Common Stock at the Effective Time may be higher or lower than the Median
Pre-Closing Price, and may be higher or lower than the market price at the time
of entering into the Merger Agreement, the time of mailing this Proxy Statement,
the time of the Meeting or the

                                       24

<PAGE>


time certificates representing shares of HUBCO Common Stock are delivered in
exchange for shares of Southington Common Stock following consummation of the
Merger. Thus, the value of the HUBCO Common Stock actually received by holders
of Southington Common Stock may be more or less than (i) the Median Pre-Closing
Price, or (ii) the value of the HUBCO Common Stock on the Effective Time
resulting from the Exchange Ratio or any possible adjustment to the Exchange
Ratio as illustrated above. SOUTHINGTON STOCKHOLDERS ARE URGED TO OBTAIN CURRENT
MARKET QUOTATIONS FOR THE HUBCO COMMON STOCK AND THE SOUTHINGTON COMMON STOCK.

     The Merger Agreement provides that the Exchange Ratio will be fixed as of
the "Determination Date." Unless HUBCO and Southington agree to a different
date, the Determination Date will be any date selected by HUBCO which is not
more than ten business days prior to the Closing Date set forth in HUBCO's
Closing Notice to Southington (which Closing Date, in turn, may be any date
selected by HUBCO which is at least five business days after the date of the
Closing Notice, but not more than 15 business days after receipt of all
necessary approvals and consents, the expiration of all statutory waiting
periods and the satisfaction or waiver of the other conditions to consummation
of the Merger, other than the delivery of documents to be delivered at the
Closing). Because of the Minimum Exchange Ratio and the Maximum Exchange Ratio,
and because the price of HUBCO Common Stock at the Effective Time may not be the
same as the Median Pre-Closing Price, Southington stockholders are not assured
of receiving any specific market value of HUBCO Common Stock. SOUTHINGTON
SHAREHOLDERS WILL BE REQUIRED TO VOTE ON THE PROPOSAL TO APPROVE THE MERGER
AGREEMENT PRIOR TO KNOWING THE EXCHANGE RATIO.

     It is not possible to know whether a Termination Event will occur until
after the Determination Date. The Southington Board of Directors has made no
decision as to whether it would exercise its right to terminate the Merger
Agreement if there is a Termination Event. In considering whether to exercise
its termination right in such situation, the Southington Board of Directors
would, consistent with its fiduciary duties, take into account all relevant
facts and circumstances that exist at such time and would consult with its
financial advisors and legal counsel. Approval of the Merger Agreement by the
stockholders of Southington at the Meeting will confer on the Southington Board
of Directors the power, consistent with its fiduciary duties, to elect to
consummate the Merger in the event of a Termination Event whether or not there
is any increase in the Exchange Ratio and without any further action by, or
resolicitation of, the stockholders of Southington. If Southington elects to
exercise its termination right, Southington must give HUBCO prompt notice of
that decision by 11:59 p.m. on the third business day following the
Determination Date (or the third business day following receipt by Southington
of the Closing Notice, if later). During a three business-day period commencing
with its receipt of such notice from the Southington Board of Directors, HUBCO
has the option, in its sole discretion, to increase the Exchange Ratio in the
manner set forth in the Merger Agreement and as illustrated above and thereby
avoid such termination of the Merger Agreement. HUBCO is under no obligation to
increase the Exchange Ratio, and there can be no assurance that HUBCO would
elect to increase the Exchange Ratio if Southington were to exercise its right
to terminate the Merger Agreement as set forth above. Any such decision would be
made by HUBCO in light of the circumstances existing at the time HUBCO has the
opportunity to make such an election. If HUBCO elects to increase the Exchange
Ratio as set forth in the Merger Agreement and as illustrated above, it must
give Southington notice of that election by 11:59 p.m. on the third business day
following receipt of the notice of termination from Southington, in which case
no termination of the Merger Agreement would occur as a result of a Termination
Event.

     The foregoing discussion is qualified in its entirety by reference to the
applicable provisions in the Merger Agreement (a copy of which is set forth as
Appendix A to this Proxy Statement) relating to calculation of the Exchange
Ratio and a possible increase of the Exchange Ratio as the result of a
Termination Event.

CONVERSION OF SOUTHINGTON OPTIONS

     At the Effective Time, each option to purchase a share of Southington
Common Stock (a "SOUTHINGTON OPTION") granted under Southington's existing stock
option plans and agreements will be converted into the right to receive one or
more shares of HUBCO Common Stock. Each Southington Option will be assigned a
value (the "OPTION VALUE") equal to (a) the Median Pre-Closing Price multiplied
by the Exchange Ratio, minus (b) the stated exercise price for the Southington
Option. At the Effective Time, each Southington Option will be converted into
that number of shares of HUBCO Common Stock equal to the Option Value,
multiplied by the number of shares of Southington Common Stock for which the
option may be exercised, divided by the Median Pre-Closing Price. Southington
currently has options outstanding under The Bank of Southington 1995 Incentive
Stock Option Plan and the Bank of Southington 1997 Employee Stock Option Plan.

                                       25

<PAGE>

CASH IN LIEU OF FRACTIONAL SHARES

     No fractional shares of HUBCO Common Stock will be issued in exchange for
either Southington Common Stock or Southington Options. Instead, holders of
Southington Securities will receive cash equal to the fractional share interest
multiplied by the Median Pre-Closing Price of HUBCO Common Stock, without
interest. All shares of HUBCO Common Stock to be issued to each holder of
Southington Securities will be aggregated to constitute as many whole shares as
possible before determining such person's fractional share interest.

DISSENTERS' RIGHTS OF APPRAISAL

     Holders of Southington Common Stock who follow the procedures specified in
Section 36a-125(h) of the CBL and 33-855 through 33-872, inclusive, of the
Connecticut General Statutes will be entitled to the rights and remedies of
dissenting shareholders. Pursuant to Section 36a-125(h), Southington
shareholders have the right to dissent from the Merger and to obtain payment of
the fair value of their shares of Southington Common Stock if the Merger is
consummated. Necessary procedural steps are set forth in Sections 36a-125(h) and
33-855 through 33-872, inclusive, of the Connecticut General Statutes. See
"RIGHTS OF DISSENTING SOUTHINGTON SHAREHOLDERS" and Appendix D to this Proxy
Statement, which set forth the steps to be taken by a holder of Southington
Common Stock who wishes to exercise the right to dissent.

BACKGROUND OF AND REASONS FOR THE MERGER

     Background of the Merger

     Southington was formed as a state chartered bank in 1985. The period since
the organization of Southington has been one of continuous and significant
change in the financial services industry, marked by steadily increasing
competition and widespread consolidation. These issues were even more pronounced
in Connecticut which was particularly impacted by the recession which began in
1989, and its devastating impact on the banking sector. In light of the
Southington Board's belief that continued consolidation and competition in the
financial services industry would make it increasingly difficult for smaller
banks like Southington to maintain their competitive position and market share,
the Southington Board has from time to time considered and analyzed
Southington's strategic alternatives.

     In November 1996, Southington hired Endicott to help Southington prepare a
three year strategic plan. Endicott met with management and the Board of
Directors to discuss the operations, prospects and valuation of Southington.
Pursuant to these discussions, the Southington Board became increasingly
concerned with Southington's ability to provide a reasonable rate of return to
its shareholders given (1) the bank's size, (2) the capital investment necessary
to keep up with technology change, (3) the increasingly complex regulatory
environment, and (4) the rapid consolidation in the industry generally and
Connecticut in particular.

     In April 1997, the Southington Board discussed Southington's prospects
regarding mergers and acquisitions. In May 1997, Southington engaged Endicott to
advise the Board of Directors on these issues. Endicott reviewed for the Board
of Directors various alternatives involving continued independence or a merger
or acquisition transaction. The Southington Board met numerous times to discuss
(1) the ongoing review of Southington's strategic alternatives as part of the
development of the strategic plan; (2) a review of potential acquisition, merger
and sale candidates; (3) a review of the financial institutions merger and
acquisition market and recent regional transactions which could impact
Southington's ability to compete and Southington's acquisition value; and (4)
detailed reviews of certain potential merger candidates and analyses of the pro
forma impact of a business combination with such candidates on Southington's
shareholders.

     In June 1997, the Southington Board of Directors met to further discuss
analyses of selected potential merger candidates, to review the general merger
and acquisition environment and to further discuss strategic alternatives. Based
on these discussions, the Board of Directors authorized Endicott to contact
certain selected financial institutions on a discreet basis to discuss their
potential interest in engaging in a business combination transaction with
Southington. The institutions were selected by the Board of Directors based on
their suitability in light of certain characteristics including size, location,
performance, operating strategy, share value pro forma impact, ability to
service local consumers and small businesses and the possibility that a merger
with Southington and any such institution could be followed by the

                                       26


<PAGE>

acquisition of the combined entity by another, larger financial institution. In
these discussions, Endicott was instructed to ascertain the level of preliminary
interest that such potential merger partners might have in Southington. The
Board of Directors wanted this information so that it might evaluate the
difference, if any, between the value it could provide to its shareholders by
remaining independent versus a business combination.

     In June 1997, Endicott contacted seven institutions concerning their
interest in a business combination transaction with Southington. Of these, five
expressed interest in pursuing discussions while two were not interested. Each
of the five interested parties met with a representative of Endicott or
Southington, or both, to discuss the nature of a possible transaction and to
answer questions that such interested party might have. These preliminary
indications implied a range of value per share of Southington Common Stock of
$17 - $20.25, and implied a range of structures including 100% stock-for-stock
merger, stock-cash mix, or a 100% cash transaction. On July 29, 1997, the Board
of Directors reviewed these preliminary indications of interest and instructed
Endicott to meet with HUBCO and to ascertain their interest in a transaction at
$21.00 per share in stock, to discuss the prospects for employees and customers
of Southington and to discuss the manner in which HUBCO would approach managing
the transition process of such transaction.

     Endicott and Southington management reviewed with the Board of Directors
the results of this meeting and HUBCO's willingness to meet Southington's
requests. Given this, the Board of Directors authorized entering into a
confidentiality agreement with HUBCO, providing confidential information to
HUBCO, and continuing confidential discussions to determine if an agreeable
structure could be negotiated to effect an acquisition of Southington by HUBCO.
Over the next several days, Southington's management and representatives of
Endicott held meetings and discussions with HUBCO's management concerning the
proposed transaction and the terms of a definitive merger agreement.

     On August 13, 1997, due to unusual volume in the trading of its stock and
unusual share appreciation, Southington publicly released a statement that
Southington was in receipt of an acquisition proposal and that there could be no
assurances that a transaction would be negotiated. Following this press release,
Southington received telephone calls from two additional institutions interested
in a potential acquisition of Southington. A representative of Endicott reviewed
with these institutions the nature of the discussions which had taken place to
date, and provided guidance in the manner in which to inform Southington of any
interest such institution would have in a transaction. Over the following few
days, each party indicated interest in a stock-for-stock transaction, one at
$20.00 and one in a range of $20.00-$22.00.

     Endicott reviewed these additional indications with Southington and was
instructed to continue in the discussions with HUBCO under the terms which had
been previously outlined by the Board of Southington. The representatives of
HUBCO conducted on-sight due diligence of Southington. Representatives of
Southington conducted documentary due diligence of HUBCO and held interviews
with HUBCO's senior management. On August 16, 1997, the Southington Board of
Directors met to review presentations by both Endicott and Tyler Cooper &
Alcorn, LLP, special legal counsel to Southington. Members of executive
management, together with its financial and legal advisors, reviewed the
background of the proposed transaction, the potential benefits of the
transaction, a summary of the due diligence investigation of HUBCO and financial
and valuation analyses of the proposed transaction. Endicott reviewed the
financial analyses performed by it in connection with the preparation of its
fairness opinion (See "Opinion of Southington Financial Advisor"). Counsel
reviewed the terms of the proposed agreements and discussed the obligations of
the Southington Board of Directors in its consideration of the proposed merger
with HUBCO, including the specific statutory considerations required by
Connecticut General Statutes Section 33-756(d).

     Following review by the Southington Board of Directors of the foregoing
matters and the delivery by Endicott of its oral opinion that, as of such date,
the Exchange Ratio was fair to Southington shareholders from a financial point
of view, the Southington Board of Directors unanimously approved the Merger
Agreement and related agreements and the Merger, and the definitive Agreement
and Plan of Merger was executed. Public announcement of the proposed merger was
made before the opening of the AMEX on August 18, 1997.

     Recommendation of the Southington Board of Directors and Reasons for the
Merger

     The Southington Board of Directors has unanimously approved the Merger
Agreement and has determined that the Merger is fair to, and in the best
interests of, Southington and its shareholders. The Southington Board therefore
unanimously recommends that holders of Southington Common Stock vote to approve
and adopt the Merger

                                       27

<PAGE>


Agreement. The Southington Board believes that the Merger will enable holders of
Southington's Common Stock to realize increased value due to the premium over
net income per share and book value per share of Southington's Common Stock. The
Board also believes that the Merger may enable Southington Shareholders to
participate in opportunities for appreciation of HUBCO Common Stock. In reaching
its decision to approve the Merger Agreement, the Southington Board consulted
with its outside counsel regarding legal terms of the Merger and the Southington
Board's fiduciary obligations in its consideration of the proposed Merger, its
financial advisor, Endicott, regarding the financial aspects and fairness of the
proposed Merger Agreement, as well as with management of Southington, and,
without assigning any relative or specific weight, considered the following
material factors, both from a short-term and long-term perspective:

     (i) The Southington Board's familiarity with, and review of, the business,
financial condition, results of operations and prospects of Southington,
including, but not limited to, its potential growth, development, productivity
and profitability and the business risks associated therewith;

     (ii) The current and prospective environment in which Southington operates,
including national and local economic conditions, the highly competitive
environment for financial institutions generally, the increased regulatory
burden on financial institutions, and the trend toward consolidation in the
financial services industry;

     (iii) The potential appreciation in market and book value of Southington's
Common Stock on both a short- and long-term basis, as a stand alone entity;

     (iv) Information concerning the business, financial condition, result of
operations, asset quality and prospects of HUBCO including the long-term growth
potential of HUBCO Common Stock, the future growth prospects of HUBCO combined
with Southington following the proposed Merger, and the potential synergies
expected from the Merger and the business risks associated therewith;

     (v) The fact that HUBCO's offer of HUBCO Common Stock in exchange for
Southington's Common Stock can be effected on a tax-free basis for Southington
shareholders, and the potential for appreciation and growth for the market and
book value of HUBCO Common Stock following the proposed Merger;

     (vi) The oral presentation and opinion of Endicott that the terms of the
Merger Agreement are fair to the holders of Southington's Common Stock from a
financial point of view (see "Opinion of Financial Advisor" below);

     (vii) The advantages and disadvantages of Southington remaining as an
independent institution or affiliating with a larger institution; and

     (viii) The short- and long-term interests of Southington and its
shareholders, the interests of the employees, customers, creditors and suppliers
of Southington, and the interests of the Southington community that may be
served to advantage by an appropriate affiliation with a larger institution with
increased economies of scale, and with a greater capacity to serve all of the
banking needs of the community.

     HUBCO's Reasons

     HUBCO entered into the Merger Agreement with Southington as part of HUBCO's
ongoing strategy of growth through acquisitions.

     HUBCO's acquisition strategy consists of identifying financial institutions
with business philosophies that are similar to HUBCO's, which operate in markets
that are geographically within or close to those of HUBCO, and which provide an
ability to enhance earnings per share over an acceptable period after the
acquisition, while providing acceptable rates of return. Acquisitions are also
evaluated in terms of asset quality, interest rate risk, core deposit base
stability, potential operating efficiencies and management abilities.

     In the view of the HUBCO Board, the Merger constitutes an acquisition that
is in line with HUBCO's strategy and provides a complement to its existing
franchise. Upon completion of the Merger, HUBCO expects to have a network of 30
branch banking offices through central and southwestern Connecticut. The HUBCO
Board believes that Southington's earnings capacity will be enhanced as a result
of the Merger -- through cost savings from HUBCO's

                                       28

<PAGE>

provision of back-office and support services to Southington, HUBCO's ability to
offer expanded services to Southington customers and HUBCO's financial strength
- -- thereby positively contributing to HUBCO's earnings.

INTERESTS OF CERTAIN PERSONS IN THE MERGER

     In considering the recommendation of the Southington Board of Directors
with respect to the Merger, holders of Southington Common Stock should be aware
that certain members of the Board of Directors and management of Southington
have certain interests in the Merger in addition to their interests generally as
stockholders of Southington. All of such additional interests are described
below, to the extent material, and except as described below such persons have,
to the best knowledge of Southington, no material interest in the Merger apart
from those of stockholders generally. The Southington Board of Directors was
aware of these interests of its directors and officers and considered them,
among other matters, in approving the Merger Agreement and the transactions
contemplated thereby.

     Beneficial Ownership of Southington Common Stock

     As of the Record Date, the directors and executive officers of Southington
and its affiliates beneficially owned (excluding shares which could be acquired
upon the exercise of options) an aggregate of __________ shares of the
Southington Common Stock (____% of the issued and outstanding shares). The
Southington directors have agreed to vote the shares of Southington Common Stock
that they beneficially own in favor of the Merger Agreement. No consideration
was paid to any of the directors for this agreement. HUBCO required that the
directors enter into this agreement as a condition to HUBCO entering into the
Merger Agreement. See "THE MEETING -- Required Vote".

     Lafayette Board Membership

     The Merger Agreement provides that one nominee designated by Southington
and acceptable to HUBCO will be appointed to Lafayette's Board of Directors,
effective at the Effective Time. Such nominee is to be Roman F. Garbacik,
currently Southington's Chairman. The Merger Agreement also provides that any
current director of Southington who is not elected to the Board of Directors of
Lafayette will be invited to become a member of a Lafayette advisory board for
one year from the Effective Time and as such will be paid an annual retainer of
$1,000. Thus, all such persons will continue to receive compensation from
Lafayette for a period of time after the Merger.

     Indemnification

     In the Merger Agreement, HUBCO has agreed to indemnify, defend and hold
harmless each person who is, has been, or becomes prior to the Effective Time, a
director, officer, employee or agent of Southington, or who serves or has served
at the request of Southington in any capacity with any other entity
(collectively, the "INDEMNITEES"), to the fullest extent which Southington would
have been permitted under applicable law and Southington's Articles of
Incorporation and By-laws had the Merger not occurred, with respect to any
claims made against such person because he or she is or was a director, officer,
employee or agent of Southington or serves or has served at the request of
Southington in any capacity with any other entity. In the Merger Agreement,
HUBCO has also agreed to cover Southington's officers and directors under either
an extension of Southington's existing directors' and officers' liability
insurance policy or a rider to HUBCO's then current policy for a period of at
least six years after the Effective Time.

     Change in Control Agreements, Severance Policy and Option Acceleration

     Pursuant to a Change in Control Agreement between Southington and Bryan P.
Bowerman, its President and CEO, Mr. Bowerman will have the right to receive a
severance payment of $312,500 payable in 30 equal monthly installments upon
consummation of the Merger, as well as continued coverage under Southington's
medical benefits plan during such 30-month period. Other Southington executive
officers and employees are covered by Southington's severance policy, pursuant
to which they could receive substantial payments as a consequence of the Merger
if their employment is terminated or constructively terminated following the
Merger. Southington, with HUBCO's consent, has also agreed that certain officers
and other key employees may receive stay-on bonuses to assure their continuation
with Southington through the Effective Time and for a period of time thereafter.
New employment arrangements for Mr. Bowerman and possibly other officers may be
entered into after consummation of the Merger.

                                       29


<PAGE>


     Certain executive officers of Southington have stock options which will
become vested by virtue of the Merger. For information regarding the treatment
of Southington Options, see "--Conversion of Southington Options".

OPINION OF SOUTHINGTON'S FINANCIAL ADVISOR

     Pursuant to a letter agreement dated as of May 27, 1997, (the "ENDICOTT
AGREEMENT"), Southington retained Endicott as its financial advisor in
connection with strategic planning and merger and acquisition transactions.
Pursuant to the Endicott Agreement, Endicott assisted Southington in negotiating
and structuring the terms of the Merger, particularly the terms of the Merger
described under the caption "The Proposed Merger -- Consideration."

     The investment banking business of Endicott includes the valuation of
financial institutions and their securities in connection with mergers and
acquisitions and other corporate transactions. The Southington Board chose
Endicott because of its expertise, experience and familiarity with the financial
institutions industry.

     In connection with its acting as financial advisor to Southington, at the
August 16, 1997 meeting at which the Southington Board approved the merger
agreement, Endicott delivered its oral opinion to the Southington Board, that,
as of such date, the Exchange Ratio was fair, from a financial point of view, to
the holders of shares of Southington Common Stock. Endicott expects to deliver
to Southington a written opinion (the "ENDICOTT OPINION") dated the date of this
Proxy Statement that, as of the date of such opinion, the Exchange Ratio is
fair, from a financial point of view, to the holders of Southington Common
Stock. The full text of the form of the Endicott Opinion is attached as Appendix
C to this Proxy Statement and is incorporated herein by reference. The
description of such opinion set forth herein is qualified in its entirety by
reference to Appendix C. Holders of Southington Common Stock are urged to read
the form of the Endicott Opinion in its entirety for a description of the
procedures followed, assumptions made, matters considered and qualifications on
the review undertaken by Endicott in connection herewith. The Endicott Opinion
is directed only to the Exchange Ratio and does not constitute a recommendation
to any shareholder of Southington as to how such shareholder should vote at the
Meeting.

     No limitations were imposed on Endicott by the Southington Board with
respect to the investigation made or procedures followed by Endicott in
rendering its fairness opinion. In connection with rendering such fairness
opinion to the Southington Board, Endicott performed a variety of financial
analyses. The following is a summary of the material financial analyses
performed by Endicott, but does not purport to be a complete description of
Endicott's analyses or presentation at the August 16, 1997 meeting of the
Southington Board. Endicott believes that its analyses must be considered as a
whole and that selecting portions of such analyses and the factors considered
therein, without considering all factors and analyses, could create an
incomplete view of the analyses and the processes underlying the fairness
opinion of Endicott. The preparation of a fairness opinion is a complex process
involving subjective judgments and is not necessarily susceptible to partial
analyses or summary description. In its analyses, Endicott made numerous
assumptions with respect to industry performance, business and economic
conditions and various other matters, many of which are beyond the control of
Southington and HUBCO. Any estimates contained in Endicott's analyses are not
necessarily indicative of future results or values, which may be significantly
more or less favorable than such estimates. Estimates of values of companies do
not purport to be appraisals or necessarily reflect the prices at which the
companies or their securities may be sold.

ANALYSES OF SELECTED MERGER TRANSACTIONS

     Endicott reviewed merger and acquisition transactions announced since
January 1, 1990 involving public commercial banking institutions as acquirees
and having a transaction value over $15 million (each a "TRANSACTION"). Among
those reviewed were: (i) Transactions announced between January 1, 1996 and
December 31, 1996 ("1996 NATIONWIDE TRANSACTIONS"), (ii) Transactions announced
between January 1, 1997 and August 9, 1997 ("1997 NATIONWIDE TRANSACTIONS"), and
(iii) Transactions involving institutions located in the New England States
announced between January 1, 1997 and August 9, 1997 ("1997 REGIONAL
TRANSACTIONS"). Endicott reviewed the price to last twelve months earnings,
price to book value, price to tangible book value, price to deposits, price to
assets, and deposit premium paid in each such transaction and computed high,
low, mean and median ratios and premiums for the respective groups of
transactions. Endicott also computed the foregoing ratios for the Merger
assuming a price per share of Southington Common Stock in the Merger of $21.00.
Endicott's computations yielded the following median multiples for the 1996
Nationwide Transactions, the 1997 Nationwide Transactions and the 1997 Regional
Transactions, respectively, as compared with the following indicated multiples
for the Merger: (i) price to last twelve months earnings multiples of 17.05x,
18.69x, and 14.02x, compared with 22.68x for the Merger; (ii) price to book


                                       30

<PAGE>


value multiples of 203.4%, 224.5% and 214.5% as compared with 234.83% for the
Merger; (iii) price to tangible book value of 207.5%, 229.4% and 222.3% as
compared with 234.83% for the Merger; and (iv) core deposit premiums of 13.3%,
15.6% and 11.5% as compared with 13.47% for the Merger. Based upon the median
multiples for 1996 Nationwide Transactions, Endicott derived an imputed range of
values per share of Southington Common Stock of $15.35 to $21.13. Based upon the
median multiples for 1997 Nationwide Transactions, Endicott derived an imputed
range of values per share of Southington Common Stock of $12.62 to $19.63.

DISCOUNTED EARNINGS AND DIVIDEND STREAM AND TERMINAL VALUE ANALYSIS

     Using a discounted earnings dividend stream and terminal value analysis,
Endicott estimated the future stream of earnings flows that Southington could be
expected to produce through 1999 under various circumstances, assuming
Southington performed in accordance with the earnings forecasts of Southington's
management. To approximate the terminal value of Southington Common Stock at the
end of the three year period (December 31, 1999), Endicott applied price to
earnings multiples ranging from 8 to 20 and applied multiples of tangible book
value ranging from 100% to 250%. The net income streams and terminal values were
then discounted to present values using different discount rates (ranging from
10% to 12%) chosen to reflect different assumptions regarding the required rates
of return holders or prospective buyers of Southington Common Stock would
expect. This analysis assumed that Southington will continue its current cash
dividends policy and indicated a reference range of between $7.89 and $22.16 per
share. When an 11.5% discount rate was applied to the median merger market
multiples for Nationwide Transactions, the analysis indicated a reference range
of $13.55 to $19.09 per share.

PRO FORMA MERGER ANALYSIS

      Endicott performed pro forma merger analyses that combined Southington's
and HUBCO's current and projected income statement and balance sheets based on
earnings forecasts of Southington and HUBCO management, respectively.
Assumptions and analyses of the accounting treatment, acquisition adjustments,
operating efficiencies and other adjustments were made to arrive at a base case
pro forma analysis to determine the effect of the transaction on both
Southington and HUBCO. Endicott noted that, based on the $21.00 per share price
for each share of Southington Common Stock, the impact of the Merger on HUBCO's
earnings per share and tangible book value per share based on such forecasts did
not appear to be material.

ANALYSIS OF PUBLICLY TRADED COMPANIES

     In preparing its presentation, Endicott used publicly available information
to compare selected financial and market information, including book value,
tangible book value, earnings, asset quality ratios, loan loss reserve levels,
profitability and capital adequacy for HUBCO and other publicly traded regional
commercial banks located in the Mid-Atlantic United States. This peer group
consisted of institutions ranging in assets from 1 billion to 5 billion Endicott
used similar data for nationwide high-performing commercial banks in the same
asset size range that had a return on equity for the last fiscal quarter of
greater than 15% and a price-to-tangible book value greater than 175% Endicott
reviewed the historical financial information for HUBCO and the median value for
each group since December 1992. Endicott calculated a range of stock market
valuation of the selected peer groups based on their valuation multiples at
December 31, 1996, June 30, 1997, and at August 5, 1997. The range for December
31, 1996 was $15.53 to $30.26, for June 30, 1997 was $16.76 to $32.16, and for
August 5, 1997 was $18.96 to $34.70.

     In connection with rendering its opinion, Endicott reviewed and considered,
among other things: (a) the Merger Agreement; (b) audited consolidated financial
statements and management's discussion and analysis of financial condition and
results of operations for Southington for the three fiscal years ended December
31, 1994, December 31, 1995, and December 31, 1996 and the unaudited
consolidated financial statements of Southington for the periods ending March
31, 1997 and June 30, 1997; (c) audited consolidated financial statements and
management's discussion and analysis of financial condition and results of
operations for HUBCO for the three fiscal years ended December 31, 1994,
December 31, 1995, and December 31, 1996 and the unaudited consolidated
financial statements of HUBCO for the periods ending March 31, 1997 and June 30,
1997; (d) financial analyses and forecasts for Southington and HUBCO prepared by
and/or reviewed with the respective managements of Southington and HUBCO; (e)
the views of senior management of Southington and HUBCO of their respective past
and current business operations, results thereof, financial condition and future
prospects; (f) certain reported price and trading activity for Southington
Common Stock and HUBCO Common Stock, including a comparison of certain financial
and stock market information for Southington and HUBCO with similar information
for certain other companies the securities of which are publicly traded; (g) the

                                       31

<PAGE>


financial terms of recent business combinations in the banking industry; (h) the
pro forma impact of the transaction on HUBCO; (i) the current market environment
generally and the banking environment in particular; and (j) such other
information, financial studies, analyses and investigations and financial,
economic and market criteria which Endicott considered relevant.

     Pursuant to the Endicott Agreement, Southington retained Endicott to act as
independent financial advisor, to render general advisory services and also to
specifically advise Southington in connection with its strategic planning and
merger and acquisition activities. Pursuant to the Endicott Agreement,
Southington paid Endicott a fee of $25,000 for rendering its fairness opinion
relating to the Merger at the August 16, 1997 meeting of the Southington Board.
Also pursuant to the Endicott Agreement, Southington is obligated to pay
Endicott quarterly retainer fees of $5,000 for the quarters ending June 30, 1997
and thereafter. Southington has paid such fees through the quarter ending
September 31, 1997. In addition, and pursuant to the terms of the Endicott
Agreement, Southington will pay Endicott a transaction fee equal to 0.75% of the
aggregate transaction value of the consideration to be paid by HUBCO in the
Merger, (calculated at the Effective Time), of which approximately 25% was paid
upon the signing of the Merger Agreement and the remaining portion is payable at
the closing of the Merger. Pursuant to the Endicott Agreement, the $25,000
fairness opinion fee and the $5000 quarterly retainer payments (up to a maximum
of four such quarterly payments) will be credited against the transaction fee.
Based upon the Merger closing as contemplated in the Merger Agreement and
assuming a market price for HUBCO Common Stock of $31.625 (the closing price for
HUBCO Common Stock on September 28, 1997), Endicott would be paid a total
transaction fee of approximately $200,000 for its services in connection with
the Merger. Southington has also agreed to reimburse Endicott for its reasonable
out-of-pocket expense in connection with its engagement and to indemnify
Endicott and its affiliates and their respective partners, directors, officers,
employees, agents and controlling persons against certain expenses and
liabilities, including liabilities under securities laws.

     THE FULL TEXT OF THE FORM OF ENDICOTT'S UPDATED FAIRNESS OPINION IS
ATTACHED AS APPENDIX C TO THIS PROXY STATEMENT AND IS INCORPORATED HEREIN BY
REFERENCE. THE DESCRIPTION OF THE FAIRNESS OPINION SET FORTH HEREIN IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO APPENDIX C. HOLDERS OF SOUTHINGTON STOCK ARE
URGED TO READ THE OPINION IN ITS ENTIRETY FOR A DESCRIPTION OF THE PROCEDURES
FOLLOWED, ASSUMPTIONS MADE, MATTERS CONSIDERED AND QUALIFICATIONS OF THE REVIEW
UNDERTAKEN BY ENDICOTT IN CONNECTION THEREWITH. ENDICOTT'S OPINION IS DIRECTED
SOLELY TO THE FAIRNESS, FROM A FINANCIAL POINT OF VIEW, OF THE TERMS OF THE
MERGER AGREEMENT AND DOES NOT CONSTITUTE ANY RECOMMENDATION TO THE BOARD OF
DIRECTORS OF SOUTHINGTON OR TO THE HOLDERS OF SOUTHINGTON STOCK WITH RESPECT TO
ANY VOTE AT THE MEETING.

RESALE CONSIDERATIONS WITH RESPECT TO THE HUBCO COMMON STOCK

     The shares of HUBCO Common Stock that will be issued if the Merger is
consummated have been registered under the Securities Act of 1933, as amended
(the "SECURITIES ACT") and will be freely transferable, except for shares
received by persons, including directors and executive officers of Southington,
who may be deemed to be "affiliates" of Southington under Rule 145 promulgated
under the Securities Act. An "AFFILIATE" of an issuer is defined generally as a
person who "controls" the issuer. Directors, executive officers and 10%
shareholders may be deemed to control the issuer. Affiliates may not sell their
shares of HUBCO Common Stock acquired pursuant to the Merger, except pursuant to
an effective registration statement under the Securities Act covering the HUBCO
Common Stock or in compliance with Rule 145 or another applicable exemption from
the registration requirements of the Securities Act.

     Persons who may be deemed to be "affiliates" of Southington have delivered
letters to HUBCO in which they have agreed to certain restrictions on their
ability to sell, transfer or otherwise dispose of ("TRANSFER") any Southington
Common Stock owned by them and any HUBCO Common Stock acquired by them in the
Merger. Pursuant to the accounting rules governing a pooling of interests, such
persons have agreed not to transfer the shares during the period beginning 30
days prior to the Effective Time and ending on the date on which financial
results covering at least 30 days of post-merger combined operations of HUBCO
and Southington have been published or filed by HUBCO. Also, in connection with
the pooling of interests rules, such persons have agreed not to transfer their
Southington Common Stock in the period prior to 30 days before the Effective
Time without giving HUBCO advance notice and an opportunity to object if the
transfer would interfere with pooling of interests accounting for the Merger.
Pursuant to Rule 145, such persons have also agreed to refrain from transferring
HUBCO Common Stock acquired by them in the

                                       32

<PAGE>


Merger, except in compliance with certain restrictions imposed by Rule 145.
Certificates representing the shares of HUBCO Common Stock acquired by each such
person pursuant to the Merger will bear a legend reflecting that the shares are
restricted in accordance with the letter signed by such person and may not be
transferred except in compliance with such restrictions.

     Persons who may be deemed "affiliates" of HUBCO have also delivered letters
to HUBCO in which they have agreed not to transfer HUBCO Common Stock
beneficially owned by them in violation of the pooling of interests restrictions
set forth above with respect to Southington.

CONDITIONS TO THE MERGER

     The obligation of each party to consummate the Merger is subject to
satisfaction or waiver of certain conditions, including (i) approval of the
Merger Agreement and the transactions contemplated thereby by the requisite vote
of the holders of Southington Common Stock; (ii) the receipt of all consents,
approvals and authorizations of all necessary federal and state government
authorities and expiration of all required waiting periods, necessary for the
consummation of the Merger (see "-- Regulatory Approvals"); (iii) the
effectiveness of the registration statement covering the shares of HUBCO Common
Stock to be issued to Southington shareholders, and the qualification of the
issuance of HUBCO Common Stock in every state where such qualification is
required under applicable state securities laws; (iv) the absence of any
litigation that would restrain or prohibit the consummation of the Merger;
(v) the receipt of a letter from HUBCO's independent accountants that the Merger
will qualify to be treated by HUBCO as a pooling of interests for accounting
purposes; and (vi) receipt by the parties of an opinion of Pitney, Hardin, Kipp
& Szuch to the effect that the exchange of Southington Common Stock for HUBCO
Common Stock is a tax-free reorganization within the meaning of Section 368 of
the Code. See "-- Federal Income Tax Consequences".

     The obligation of HUBCO to consummate the Merger is also conditioned on,
among other things, (i) the continued accuracy in all material respects of the
representations and warranties of Southington contained in the Merger Agreement;
and (ii) the performance by Southington, in all material respects, of all its
obligations under the Merger Agreement.

     The obligation of Southington to consummate the Merger is also conditioned
on, among other things, (i) the continued accuracy in all material respects of
the representations and warranties of HUBCO contained in the Merger Agreement;
and (ii) the performance by HUBCO, in all material respects, of all its
obligations under the Merger Agreement.

CONDUCT OF BUSINESS PENDING THE MERGER

     The Merger Agreement requires Southington to conduct its business prior to
the Effective Time only in the ordinary course of business and consistent with
prudent banking practices, except as permitted under the Merger Agreement or
with the written consent of HUBCO. Under the Merger Agreement, Southington has
agreed not to take certain actions without the prior written consent of HUBCO or
unless permitted by the Merger Agreement, including, among other things, the
following: (a) change any provision of its Articles of Incorporation or By-laws;
(b) change the number of shares of its authorized or issued capital stock other
than as disclosed to HUBCO or issue or grant any option, warrant, call,
commitment, subscription, right to purchase or agreement of any character
relating to its authorized or issued capital stock, or any securities
convertible into shares of such stock, or split, combine or reclassify any
shares of its capital stock, or declare, set aside or pay any dividend or other
distribution (whether in cash, stock or property or any combination thereof) in
respect of its capital stock, except for the equivalent quarterly cash dividend
on Southington Common Stock of up to $.07 per share (up to $.08 per share for
the fourth quarter of 1997 and thereafter) described under "MARKET PRICE AND
DIVIDEND MATTERS -- Limitations on Dividends Under the Merger Agreement"; (c)
grant any severance or termination pay (other than pursuant to written policies
or contracts of Southington in effect on the date of the Merger Agreement and
disclosed to HUBCO) to, or enter into or amend any employment or severance
agreement with, any of its directors, officers or employees; (d) adopt any new
employee benefit plan or arrangement of any type, or award any increase in
compensation or benefits to its directors, officers or employees; (e) sell or
dispose of any substantial amount of assets or voluntarily incur any significant
liabilities other than in the ordinary course of business consistent with past
practices and policies or in response to substantial financial demands upon its
business; (f) make any capital expenditures other than capital expenditures
which are either pursuant to binding commitments existing on the date of the
Merger Agreement or necessary to maintain existing assets in good repair and
expenditures described in business plans or budgets previously furnished to
HUBCO; (g) file any

                                       33


<PAGE>


applications or make any contracts with respect to branching or site location or
relocation; (h) agree to acquire in any manner whatsoever (other than to realize
upon collateral for a defaulted loan) any business or entity (i) make any
material change in its accounting methods or practices, other than changes
required in accordance with generally accepted accounting principles or
regulatory authorities; (j) take any action that would result in any of
Southington's representations or warranties being untrue or incorrect at the
Effective Time in any material respect or that would cause any of its conditions
to closing not to be satisfied; or (k) agree to do any of the foregoing.

      Under the Merger Agreement, Southington cannot, directly or indirectly,
encourage or solicit or hold discussions or negotiations with, or provide any
information to, any person, entity or group (other than HUBCO) concerning any
merger, sale of shares of capital stock or sale of substantial assets or
liabilities not in the ordinary course of business or similar transactions (an
"ACQUISITION TRANSACTION"); provided, however, that notwithstanding the
foregoing, Southington may enter into discussions or negotiations or provide any
information in connection with an unsolicited possible Acquisition Transaction
if the Board of Directors of Southington, after consulting with counsel,
determines in the exercise of its fiduciary responsibilities that such
discussions or negotiations should be commenced or such information should be
furnished. Southington has agreed to promptly communicate to HUBCO the terms of
any proposal, whether written or oral, which it may receive with respect to any
such Acquisition Transaction, and the fact that it is having discussions or
negotiations with a third party about an Acquisition Transaction.

CUSTOMARY REPRESENTATIONS, WARRANTIES AND COVENANTS

     The Merger Agreement contains customary mutual representations and
warranties, as well as covenants, relating to, among other things, (a) corporate
organization and similar corporate matters; (b) the capital structures of each
of HUBCO and Southington; (c) authorization, execution, delivery, performance
and enforceability of the Merger Agreement and related matters; (d) documents
filed by each of HUBCO and Southington with the Commissioner and the FDIC,
respectively, and the accuracy of information contained therein; (e) the
accuracy of information supplied by each of HUBCO and Southington in connection
with the Registration Statement and this Proxy Statement; (f) compliance with
applicable laws; (g) the absence of material litigation; (h) filing of tax
returns and payment of taxes; (i) matters relating to certain material
contracts; (j) director and officer contracts and retirement and other employee
plans and matters relating to the Employee Retirement Income Security Act of
1974, as amended; (k) insurance matters; (l) certain bank regulatory matters;
(m) absence of certain material changes or events from June 30, 1997; (n) the
absence of actions that would prevent there being a tax-free reorganization or
the use of the "pooling of interests" method to account for the Merger;
(o) title to properties; (p) the adequacy of loan loss reserves;
(q) environmental compliance; (r) brokers' and finders' fees; (s) cooperation on
applications and filings; and (t) the absence of an agreement with bank
regulators which restricts materially the conduct of HUBCO's or any of its
subsidiaries' or Southington's business.

REGULATORY APPROVALS

     Consummation of the Merger is subject, among other things, to prior receipt
of all necessary regulatory approvals. Consummation of the Merger requires
approval of the Merger by the Commissioner under the CBL, and the FDIC under the
Bank Merger Act (the "BANK MERGER ACT"), and the approval of the Merger or
waiver of the need for such approval by the FRB. Approval by the Commissioner or
the FDIC does not constitute an endorsement of the Merger or a determination by
any such regulator that the terms of the Merger are fair to the shareholders of
Southington. Applications for approval were filed on September 12, 1997 with the
Commissioner and on September 12, 1997 with the FDIC. While HUBCO and
Southington anticipate receiving all such approvals, there can be no assurance
that they will be granted, or that they will be granted on a timely basis or
that they will be granted without conditions unacceptable to HUBCO or
Southington.

MANAGEMENT AND OPERATIONS AFTER THE MERGER

     At the Effective Time, as a result of the Merger, Southington will be
merged with and into Lafayette, with Lafayette as the Surviving Entity.
Following the Merger, Lafayette will continue to operate as a wholly-owned
subsidiary of HUBCO. At the Effective Time, one person designated by Southington
and acceptable to HUBCO who is to be Roman F. Garbacik will become a director of
Lafayette.

                                       34


<PAGE>


EXCHANGE OF CERTIFICATES, ISSUANCE OF SHARES FOR OPTIONS

     At the Effective Time, holders of certificates formerly representing shares
of Southington Common Stock will cease to have any rights as Southington
shareholders and their certificates automatically will represent the shares of
HUBCO Common Stock into which their shares of Southington Common Stock will have
been converted by the Merger. As soon as practicable after the Effective Time,
HUBCO will send written instructions and a letter of transmittal to each holder
of Southington Common Stock, indicating the method for exchanging such holder's
stock certificates for the certificates representing those shares of HUBCO
Common Stock into which such holder's shares of Southington Common Stock have
been exchanged. HOLDERS OF SOUTHINGTON COMMON STOCK SHOULD NOT SEND IN THEIR
STOCK CERTIFICATES UNTIL THEY RECEIVE INSTRUCTIONS FROM HUBCO.

     Each share of HUBCO Common Stock for which shares of Southington Common
Stock or Southington Options are exchanged will be deemed to have been issued at
the Effective Time. Accordingly, holders of Southington Securities who receive
HUBCO Common Stock in the Merger will be entitled to receive any dividend or
other distribution which may be payable to holders of record of such HUBCO
Common Stock as of dates on or after the Effective Time. However, no dividend or
other distribution will actually be paid with respect to any shares of HUBCO
Common Stock until the certificate or certificates formerly representing shares
of Southington Common Stock have been surrendered, at which time any accrued
dividends and other distributions on such shares of HUBCO Common Stock will be
paid without interest. See "-- Consideration".

     Holders of outstanding certificates for Southington Common Stock, upon
proper surrender of such certificates to HUBCO, will receive, promptly after the
Effective Time, a certificate representing the full number of shares of HUBCO
Common Stock into which the shares of Southington Common Stock previously
represented by the surrendered certificates have been converted. At the time of
issuance of the new stock certificate, each shareholder so entitled will receive
a check for the amount of the fractional share interest, if any, to which the
shareholder may be entitled.

     Holders of Southington Options will receive, promptly after the Effective
Time, a certificate representing the full number of shares of HUBCO Common Stock
into which the Southington Options have been converted. At the time of issuance
of the stock certificates, each holder of a Southington Option will receive a
check for the amount of the fractional share interest, if any, to which the
holder of the Southington Option may be entitled.

EFFECTIVE TIME; AMENDMENTS; TERMINATION

     The Closing will occur on the Closing Date to be determined by HUBCO and
set forth in the Closing Notice to Southington. The Closing Date specified by
HUBCO in the Closing Notice must be at least five business days after the date
of the Closing Notice, but not more than 15 business days after receipt of all
necessary approvals and consents, the expiration of all statutory waiting
periods and the satisfaction or waiver of the other conditions to consummation
of the Merger, (other than the delivery of documents to be delivered at the
Closing). The Closing may also be set for another day mutually agreed to by
HUBCO and Southington. The parties currently anticipate closing in December
1997. Immediately following the Closing, HUBCO will file a certificate of merger
with the Secretary of State of the State of Connecticut, which will specify the
Effective Time of the Merger, which HUBCO and Southington anticipate will be the
close of business on the Closing Date. The exact Closing Date is dependent upon
satisfaction of all conditions precedent, some of which are not under the
control of HUBCO or Southington. In the Closing Notice, HUBCO is also required
to specify the "Determination Date," which is used in determining the Median
Pre-Closing Price. The Determination Date is to be not more than ten business
days prior to the Closing Date set forth in the Closing Notice. See 
"-- Conditions to the Merger" and "-- Regulatory Approvals".

     The Merger Agreement may be amended, modified or supplemented with respect
to any of its terms by the mutual consent of HUBCO and Southington at any time
prior to the Effective Time. However, after approval of the Merger Agreement by
the shareholders of Southington, no amendment can be made which reduces the
amount or changes the form of consideration to be delivered to the shareholders
of Southington without the approval of such shareholders.

     The Merger Agreement may be terminated by the mutual consent of Southington
and HUBCO. The Merger Agreement may also be terminated by Southington or HUBCO
if, among other things, (i) the Effective Time has not occurred on or before
March 31, 1998 (the "CUTOFF DATE") unless the failure of such occurrence is due
to the failure of

                                       35


<PAGE>


the party seeking to terminate to perform or observe its covenants in the Merger
Agreement; (ii) a vote of the stockholders of Southington to approve the Merger
Agreement is taken and such stockholders fail to approve the Merger Agreement at
their meeting; or (iii) any regulatory approvals necessary to consummate the
transaction have been denied or withdrawn at the request of the regulatory
agency or such approval is given with conditions which materially impair the
value of Southington, taken as a whole, to HUBCO (but then only by HUBCO).

     HUBCO may terminate the Merger Agreement if there has been a material
adverse change in the business, operations, assets or financial condition of
Southington, taken as a whole, from that disclosed by Southington to HUBCO in
its Quarterly Report on Form F-4 for the six months ended June 30, 1997 and
Southington's Annual Report to shareholders for the year ended December 31,
1996, or Southington breaches in a material respect any representation, warranty
or covenant, agreement or obligation under the Merger Agreement and does not
cure such breach within 30 days after receipt by Southington of a notice of
breach. HUBCO may also terminate the Merger Agreement if the conditions to
HUBCO's obligations to close are not satisfied and are not capable of being
satisfied by the Cutoff Date.

     Southington may terminate the Merger Agreement if there has been a material
adverse change in the business, operations, assets or financial condition of
HUBCO and its subsidiaries taken as a whole from that disclosed by HUBCO in its
Quarterly Report on Form 10-Q for the six months ended June 30, 1997 and its
Annual Report on Form 10-K for the fiscal year ended December 31, 1996, or HUBCO
and its subsidiaries, taken as a whole, breaches in a material respect any
representation, warranty or covenant, agreement or obligation under the Merger
Agreement and does not cure such breach within 30 days after receipt by HUBCO of
a notice of breach, or if Southington's Board of Directors approves another
acquisition transaction after determining, upon advice of counsel, that approval
was necessary in the exercise of its fiduciary obligations under applicable
laws. Southington may also terminate the Merger Agreement if the conditions for
Southington to close are not satisfied and are not capable of being satisfied by
the Cutoff Date.

     In addition, the Merger Agreement may be terminated by Southington upon
occurrence of a Termination Event, as described above under the caption "THE
PROPOSED MERGER -- Consideration."

     In the event of a termination, each party will retain all rights and
remedies it may have at law or equity under the Merger Agreement. Upon a
termination of the Merger Agreement, the transactions contemplated thereby will
be abandoned without further action by any party and each party will bear its
own expenses.

ACCOUNTING TREATMENT OF THE MERGER

     The Merger is expected to be accounted for by HUBCO under the pooling of
interests method of accounting in accordance with generally accepted accounting
principles. HUBCO's obligation to consummate the Merger is conditioned upon
HUBCO's receipt of assurances from its independent public accountants, Arthur
Andersen LLP, that the Merger will be so treated. As required by generally
accepted accounting principles, under pooling of interests accounting, as of the
Effective Time the assets and liabilities of Southington would be added to those
of HUBCO at their recorded book values and the stockholders' equity accounts of
HUBCO and Southington would be combined on HUBCO's consolidated balance sheet.
On a pooling of interests accounting basis, income and other financial
statements of HUBCO issued after consummation of the Merger would be restated
retroactively to reflect the consolidated combined financial position and
results of operations of HUBCO and Southington as if the Merger had taken place
prior to the periods covered by such financial statements.

FEDERAL INCOME TAX CONSEQUENCES

     THE FEDERAL INCOME TAX DISCUSSION SET FORTH BELOW IS INCLUDED FOR GENERAL
INFORMATION ONLY. IT MAY NOT BE APPLICABLE TO CERTAIN CLASSES OF TAXPAYERS,
INCLUDING INSURANCE COMPANIES, SECURITIES DEALERS, FINANCIAL INSTITUTIONS,
FOREIGN PERSONS AND PERSONS WHO ACQUIRED SHARES OF SOUTHINGTON COMMON STOCK
PURSUANT TO THE EXERCISE OF EMPLOYEE STOCK OPTIONS OR RIGHTS OR OTHERWISE AS
COMPENSATION. SOUTHINGTON SHAREHOLDERS ARE URGED TO CONSULT THEIR OWN TAX
ADVISERS AS TO THE SPECIFIC TAX CONSEQUENCES TO THEM OF THE MERGER, INCLUDING
THE APPLICABILITY AND EFFECT OF FEDERAL, STATE, LOCAL AND OTHER TAX LAWS.

                                       36


<PAGE>

     General. It is intended that the Merger will be treated as a tax-free
reorganization as defined in Section 368(a)(1)(A) of the Code and that,
accordingly, no gain or loss will be recognized by HUBCO or Southington or by
the shareholders of Southington upon the exchange of their shares of Southington
Common Stock solely for shares of HUBCO Common Stock pursuant to the Merger
(except with respect to cash received in lieu of a fractional share interest in
HUBCO Common Stock). Counsel to HUBCO is required, as a condition of Closing, to
provide an opinion to HUBCO and to Southington, with respect to the matter
covered by the foregoing sentence. With respect to this Proxy Statement, Pitney,
Hardin, Kipp & Szuch, counsel to HUBCO, has provided an opinion that, based upon
the circumstances as they presently exist, it expects to be able to render the
required opinion to both HUBCO and Southington.

     Consequences of Receipt of Cash in Lieu of Fractional Shares. Cash received
by a Southington shareholder in lieu of any fractional share interest will be
treated as having been received as a payment in exchange for such fractional
share interest, and, provided the fractional share would have constituted a
capital asset in the hands of such shareholder, the shareholder should in
general recognize capital gain or loss in an amount equal to the difference
between the amount of cash received and the portion of the adjusted basis in
Southington Common Stock allocable to the fractional share interest.

     Basis of HUBCO Common Stock. The basis of HUBCO Common Stock received by a
Southington shareholder who receives solely HUBCO Common Stock will be the same
as the basis of such shareholder's Southington Common Stock surrendered in
exchange therefor.

     Holding Period. The holding period of shares of HUBCO Common Stock received
in the Merger by holders of Southington Common Stock will include the period
during which such shares of Southington Common Stock surrendered in exchange
therefor were held by the holder thereof, provided such shares of Southington
Common Stock were held as capital assets.

     Holders of Southington Options. Holders of Southington Options will receive
HUBCO Common Stock and cash in lieu of fractional shares in cancellation of
their Southington Options. Such persons will be treated as having received
compensation taxable as ordinary income in an amount equal to the sum of the
cash and the value of the HUBCO Common Stock received by them in exchange for
their Southington Options. Holders of Southington Options will be required to
deposit an amount for withholding taxes with HUBCO upon receipt of the HUBCO
Common Stock.

     Consequences to Dissenting Southington Shareholders. Holders of Southington
Common Stock who perfect their dissenters' rights will receive only cash for
their shares of Southington Common Stock and should in general recognize capital
gain or loss equal to the difference, if any, between the amount of cash
received and the shareholder's basis in the Southington Common Stock surrendered
therefor. The gain or loss will be characterized as a capital gain or loss if
(a) the holder's shares of Southington Common Stock are held as capital assets
and (b)_the holder receives cash with respect to all shares of Southington
Common Stock which the holder owns actually and constructively (pursuant to the
attribution rules of Section 318 of the Code). If a shareholder is not
considered as having disposed of all of his or her stock by reason of the
attribution rules, the distribution of cash may be determined to have the
"effect of the distribution of a dividend," in which case the distribution will
be taxed as a dividend. The determination is made on a
shareholder-by-shareholder basis.

                  RIGHTS OF DISSENTING SOUTHINGTON SHAREHOLDERS

     Holders of Southington Common Stock who follow the procedures specified in
Section 36a-125(h), which in turn incorporates the provisions of Sections 33-855
through 33-872, inclusive, of the Connecticut General Statues (the "CGS") will
be entitled to the rights and remedies of dissenting shareholders. Section
33-856 of the CGS provides that, in connection with a merger for which
shareholder approval is required by Section 33-817 of the CGS, any shareholder
of a constituent bank who dissents from the merger is entitled to assert
dissenters' rights under Section 33-855 to 33-872, inclusive, of the CGS
(collectively such rights, "DISSENTERS' RIGHTS"). In accordance with Sections
33-855 through 33-872, inclusive, of the CGS, if the proposed Merger is approved
and consummated, holders of shares of Southington's Common Stock who do not vote
in favor of the Merger will have the right to demand the purchase of their
shares at the "fair value" immediately before effectuation of the Merger
(exclusive of any appreciation or depreciation in anticipation of the Merger) if
they fully comply with the provisions of Sections 33-855 through 33-872 of the
CGS.

                                       37


<PAGE>


     The following is a brief summary of the procedures set forth in Sections
33-855 through 33-872 which are required to be followed by holders of shares of
Southington's Common Stock who wish to dissent from the Merger and demand the
purchase of their shares at their fair value. This summary is qualified in its
entirety by reference to Sections 33-855 through 33-872, inclusive, the complete
texts of which are attached to this Proxy Statement/Prospectus as Appendix D.
Dissenting shareholders are advised to seek independent counsel with respect to
exercising their dissenters' rights. This Proxy Statement/Prospectus constitutes
notice to holders of shares of Southington's Common Stock concerning the
availability of Dissenters' Rights under Sections 33-855 through 33-872 of the
CGS.

     Dissenting shareholders must satisfy all of the conditions of Sections
33-855 through 33-872. Each dissenting shareholder must, before the taking of
the vote on the adoption of the Merger at the Meeting, give written notice to
the Secretary of Southington of such shareholder's intent to demand payment for
his shares if the Merger is effectuated. This notice must be in addition to and
separate from any abstention or any vote, in person or by proxy, cast against
approval of the Merger.

     NEITHER VOTING "AGAINST," ABSTAINING FROM VOTING, OR FAILING TO VOTE ON THE
ADOPTION OF THE MERGER WILL CONSTITUTE NOTICE OF INTENT TO DEMAND PAYMENT OR
DEMAND FOR PAYMENT OF FAIR VALUE WITHIN THE MEANING OF SECTIONS 33-855 THROUGH
33-872, INCLUSIVE.

     A dissenting shareholder must NOT vote for approval and adoption of the
Merger. If a holder of shares of Southington's Common Stock returns a signed
proxy but does not specify therein a vote "AGAINST" adoption of the Merger
Agreement and the Merger provided for therein or an instruction to abstain, the
proxy will be voted "FOR" adoption of the Merger Agreement and the Merger, which
will have the effect of waiving the rights of that holder of Southington Common
Stock to have his shares purchased at fair value. Abstaining from voting or
voting against the adoption of the Merger Agreement and the Merger will NOT
constitute a waiver of such shareholder's rights.

     After the vote is taken at the Meeting, if the Merger is approved, and in
any event no later than 10 days after consummation of the Merger, a "Dissenters'
Notice" shall be sent to each dissenting shareholder who has given the written
notice described above and did not vote in favor of the Merger. The Dissenters'
Notice will state the results of the vote on the Merger Agreement, where the
payment demand must be sent, where and when certificates must be deposited and
will set a date, not fewer than thirty nor more than sixty days after delivery
of such notice, by which the payment demand must be received from the dissenting
shareholders. Such notice will include a form for demanding payment that will
require that the dissenting shareholder certify whether or not such shareholder
acquired beneficial ownership of the shares before August 18, 1997. (PLEASE NOTE
THAT SHARES ACQUIRED AFTER AUGUST 18, 1997 ("AFTER ACQUIRED SHARES"), MAY BE
SUBJECT TO DIFFERENT TREATMENT IN ACCORDANCE WITH SECTION 33-867 OF THE CGS THAN
ARE SHARES ACQUIRED PRIOR TO SUCH DATE). The Dissenters' Notice will also
include a copy of Sections 33-855 through 33-872, inclusive, of the CGS. A
dissenting shareholder who receives a Dissenters' Notice must comply with the
terms of such notice. A dissenting shareholder who does so by demanding payment,
depositing his certificates in accordance with the terms of the notice and
certifying that beneficial ownership was acquired before August 18, 1997 will
retain all other rights of a shareholder until such rights are canceled or
modified by the Merger. A dissenting shareholder who receives a Dissenters'
Notice and does not comply with the terms therein is not entitled to payment for
his shares under Sections 33-855 through 33-872 of the CGS.

     Dissenters' Rights under Sections 33-855 through 33-872, inclusive, may be
asserted by either a beneficial shareholder or record shareholder. A record
shareholder may assert Dissenters' Rights as to fewer than every share
registered in his name only if he dissents with respect to all shares
beneficially owned by any one person. A beneficial shareholder may assert
Dissenters' Rights as to shares held on his behalf only if he submits the record
shareholder's written consent prior to or at the time he asserts Dissenters'
Rights and he does so with respect to all shares of which he is beneficial owner
or over which he has the power to direct the vote.

      After the Merger is consummated, or upon receipt of a payment demand, the
Corporation shall pay each dissenting shareholder who complied with the terms of
the Dissenters' Notice the amount the Corporation estimates to be the fair value
of the shares, plus accrued interest. Within 30 days of such payment, if a
dissenting shareholder believes that the amount paid is less than the fair value
of the shares or that the interest due is incorrectly calculated, such
shareholder may notify the Corporation in writing of his own estimate of the
fair value of the shares and interest

                                       38



<PAGE>

due. If such a claim is made by a dissenting shareholder, and it cannot be
settled, the Corporation will within 60 days after receiving the payment demand,
petition the court to determine the fair value of the shares and accrued
interest.

     The costs and expenses of any such court proceeding shall be determined by
the court and shall be assessed against the Corporation, but such costs and
expenses may be assessed as the court shall deem equitable against any or all
dissenting shareholders who are parties to the proceeding if the court finds the
action of such dissenting shareholders in failing to accept the Corporation's
offer was arbitrary or vexatious or not in good faith. Such expenses may include
the fees and expenses of counsel and experts employed by the respective parties.

     All written notices of intent to demand payment of fair value should be
sent or delivered to Peter Pfau, The Bank of Southington, 130 North Main Street,
Southington, Connecticut 06489-0670. Southington suggests that shareholders use
registered or certified mail, return receipt requested, for this purpose.

     HOLDERS OF SHARES OF SOUTHINGTON'S COMMON STOCK CONSIDERING DEMANDING THE
PURCHASE OF THEIR SHARES AT FAIR VALUE SHOULD KEEP IN MIND THAT THE FAIR VALUE
OF THEIR SHARES DETERMINED UNDER SECTIONS 33-855 THROUGH 33-872, INCLUSIVE,
COULD BE MORE, THE SAME, OR LESS THAN THE MERGER CONSIDERATION THEY ARE ENTITLED
TO RECEIVE PURSUANT TO THE MERGER IF THEY DO NOT DEMAND THE PURCHASE OF THEIR
SHARES AT FAIR VALUE.

     THE SUMMARY SET FORTH ABOVE DOES NOT PURPORT TO BE A COMPLETE STATEMENT OF
THE PROVISIONS OF THE CGS RELATING TO THE RIGHTS OF DISSENTING SHAREHOLDERS OF
SHARES OF SOUTHINGTON'S COMMON STOCK AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SECTIONS 33-855 THROUGH 33-872 OF THE CGS, WHICH ARE INCLUDED AS
APPENDIX D TO THIS PROXY STATEMENT/PROSPECTUS. HOLDERS OF SHARES OF
SOUTHINGTON'S COMMON STOCK INTENDING TO DEMAND THE PURCHASE OF THEIR SHARES AT
FAIR VALUE ARE URGED TO REVIEW CAREFULLY APPENDIX D AND TO CONSULT WITH LEGAL
COUNSEL AS TO BE IN STRICT COMPLIANCE THEREWITH.

                       DESCRIPTION OF HUBCO CAPITAL STOCK

GENERAL

     The authorized capital stock of HUBCO presently consists of 51,500,000
million shares of HUBCO Common Stock and 10,300,000 million shares of preferred
stock. As of June 30, 1997, 21,624,468 shares of HUBCO Common Stock were issued,
21,619,164 shares of HUBCO Common Stock were outstanding, and 35,850 shares of
HUBCO preferred stock were outstanding. Of the authorized but unissued shares of
HUBCO Common Stock, 232,162 shares are reserved for issuance under HUBCO's
Restricted Stock Plan, 506,942 shares are reserved for issuance upon exercise of
stock options and 66,693 are reserved for issuance upon exercise of warrants.

     Under the terms of HUBCO's Certificate of Incorporation, the Board of
Directors has authority at any time (i) to divide any or all of the authorized
but unissued shares of preferred stock into series and determine the
designations, number of shares, relative rights, preferences and limitations of
any such series and (ii) to increase the number of shares of any such series
previously determined by it and to decrease such previously determined number of
shares to a number not less than that of the shares of such series then
outstanding. HUBCO Series A Convertible Preferred Stock was issued pursuant to
such authority in connection with HUBCO's acquisition of Washington Bancorp,
Inc. on July 1, 1994; no HUBCO Series A Preferred Stock remains outstanding. In
December, 1996, as part of the Westport Acquisition, HUBCO issued HUBCO Series B
Convertible Preferred Stock; 35,850 shares of HUBCO Series B Convertible
Preferred Stock remain outstanding as of June 30, 1997. See " -- Description of
HUBCO Preferred Stock".

     HUBCO's Certificate of Incorporation authorizes the Board of Directors of
HUBCO (except in connection with certain business combinations), from time to
time and without further shareholder action, to issue new shares of authorized
but unissued HUBCO Common Stock or preferred stock. Because of its broad
direction with respect to the creation and issuance of HUBCO Common Stock or
preferred stock without shareholder approval, the Board of Directors could
adversely affect the voting power of holders of HUBCO Common Stock or preferred
stock and, by

                                       39


<PAGE>

issuing shares of preferred stock with certain voting, conversion and/or
redemption rights, could discourage any attempt to gain control of HUBCO.

DESCRIPTION OF HUBCO COMMON STOCK

     The following description of the HUBCO Common Stock sets forth certain
general terms of the HUBCO Common Stock. For an additional description relating
to the HUBCO Common Stock, see "COMPARISON OF THE RIGHTS OF SHAREHOLDERS OF
SOUTHINGTON AND HUBCO".

     Dividend Rights

     The holders of HUBCO Common Stock are entitled to receive dividends, when,
as and if declared by the Board of Directors of HUBCO out of funds legally
available therefore subject to the preferential dividend rights of any preferred
stock that may be outstanding. The only statutory limitation is that such
dividends may not be paid when HUBCO is insolvent. Because funds for the payment
of dividends by HUBCO come primarily from the earnings of HUBCO's bank
subsidiaries, as a practical matter, restrictions on the ability of HUB and
Lafayette to pay dividends act as restrictions on the amount of funds available
for the payment of dividends by HUBCO.

      As a New Jersey chartered commercial bank, HUB is subject to the
restrictions on the payment of dividends contained in the NJBA. Under the NJBA,
HUB may pay dividends only out of retained earnings, and out of surplus to the
extent that surplus exceeds 50% of stated capital. Under the CBL, Lafayette may
pay dividends only from its net profits, and the total of all dividends in any
calendar year may not (unless specifically approved by the Commissioner) exceed
the total of its net profits of that year combined with its retained net profits
of the preceding two years. Under the Financial Institutions Supervisory Act,
the FDIC has the authority to prohibit a state-chartered bank from engaging in
conduct which, in the FDIC's opinion, constitutes an unsafe or unsound banking
practice. Under certain circumstances, the FDIC could claim that the payment of
a dividend or other distribution by HUB or Lafayette to HUBCO constitutes an
unsafe or unsound practice.

     HUBCO is also subject to certain FRB policies which may, in certain
circumstances, limit its ability to pay dividends. The FRB policies require,
among other things, that a bank holding company maintain a minimum capital base.
The FRB would most likely seek to prohibit any dividend payment which would
reduce a holding company's capital below these minimum amounts.

     At June 30, 1997, HUB had $123.2 million available for the payment of
dividends to HUBCO, and as of June 30, 1997 Lafayette had $16.2 million
available for the payment of dividends to HUBCO. At June 30, 1997, HUBCO had
$114.5 million available for shareholder dividends, the payment of which would
not reduce any of its capital ratios below the minimum regulatory requirements.

     Voting Rights

     At meetings of shareholders, holders of HUBCO Common Stock are entitled to
one vote per share. The quorum for shareholders' meetings is a majority of the
outstanding shares entitled to vote represented in person or by proxy. Except as
indicated below, all actions and authorizations to be taken or given by
shareholders require the approval of a majority of the votes cast by holders of
HUBCO Common Stock at a meeting at which a quorum is present.

     The Board of Directors is divided into three classes of directors, each
class being as nearly equal in number of directors as possible. Approximately
one-third of the entire Board of Directors is elected each year and the
directors serve for terms of up to three years, and, in all cases, until their
respective successors are duly elected and qualified.

     The exact number of directors and the number constituting each class is
fixed from time to time by resolution adopted by a majority of the entire Board
of Directors. Shareholders may remove any director from office for cause. The
affirmative vote of at least three-quarters of the shares of HUBCO entitled to
vote thereon is required to amend or repeal the provisions of HUBCO's
Certificate of Incorporation relating to the classification of the Board of
Directors and the removal of directors.

                                       40


<PAGE>


     HUBCO's Certificate of Incorporation contains a "minimum price" provision.
In the event a "related person" (defined in the Certificate of Incorporation to
include persons who, together with their affiliates, own 10% or more of HUBCO's
Common Stock) proposes to enter into a Business Combination (as defined in the
Certificate of Incorporation) with HUBCO, the proposed transaction will require
the affirmative vote of at least three-quarters of the outstanding shares
entitled to vote on the transaction, unless either (i) the proposed transaction
is first approved by a majority of HUBCO's Board of Directors, or (ii) the
shareholders of HUBCO are offered consideration in an amount equal to or in
excess of an amount determined in accordance with a formula contained in the
Certificate of Incorporation. If either of these tests are met, the proposed
transaction need only be approved by the vote otherwise required by law, the
Certificate of Incorporation and any agreement with a national securities
exchange.

     Liquidation Rights

     In the event of liquidation, holders of HUBCO Common Stock are entitled to
receive ratably any assets distributed to shareholders, except that if shares of
preferred stock of HUBCO are outstanding at the time of liquidation, such shares
of preferred stock may have prior rights upon liquidation.

     Assessment and Redemption

     All outstanding shares of HUBCO Common Stock are fully paid and
nonassessable. HUBCO Common Stock is not redeemable at the option of the issuer
or the holders thereof.

     Preemptive and Conversion Rights

     Holders of HUBCO Common Stock do not have conversion rights or preemptive
rights with respect to any securities of HUBCO.

DESCRIPTION OF HUBCO SERIES B PREFERRED STOCK

     Dividend Rights

     The holders of HUBCO Series B Convertible Preferred Stock (the "HUBCO
SERIES B PREFERRED STOCK") are entitled to received, when, as and if declared by
the Board of Directors of HUBCO out of funds legally available therefore,
dividends at a rate to be determined by the Corporation's Board of Directors.
All dividends declared on the HUBCO Series B Preferred Stock are pro rata per
share and noncumulative. The only statutory limitation is that such dividends
may not be paid when HUBCO is insolvent.

     Liquidation Rights

     The holders of HUBCO Series B Preferred Stock are entitled to receive
$100.00 per share in the event of any liquidation, dissolution or winding up of
HUBCO, subject to the rights of creditors. In the event of liquidation,
dissolution or winding up, the preferential amounts with respect to the HUBCO
Series B Preferred Stock and any stock on parity with HUBCO Series B Preferred
Stock, shall be distributed pro rata in accordance with the aggregate
preferential amounts of the HUBCO Series B Preferred Stock and such stock on
parity, if any, out of or to the extent of the net assets of HUBCO legally
available for such distribution before any distributions are made with respect
to any stock junior to the rights of HUBCO Series B Preferred Stock.

     Redemption

     The HUBCO Series B Preferred Stock is not redeemable at the option of the
issuer or the holders thereof.

     Preemptive and Conversion Rights

     Holders of HUBCO Series B Preferred Stock have an option to convert such
stock into fully paid and nonassessable shares of HUBCO Common Stock. As of June
30, 1997, the conversion rate was 33.2175 shares of Common Stock for each share
of HUBCO Series B Preferred Stock (the "CONVERSION RATIO"). The Conversion Ratio
is subject to adjustment upon certain events, including the issuance of HUBCO
Common Stock as a dividend with respect to the outstanding HUBCO Common Stock,
subdivision or combinations of HUBCO Common Stock,

                                       41


<PAGE>

the issuance to holders of HUBCO Common Stock generally of rights or warrants to
subscribe for HUBCO Common Stock, or the distribution to holders of HUBCO Common
Stock generally of evidences of indebtedness, assets (excluding dividends in
cash out of retained earnings) or rights or warrants to subscribe for securities
of HUBCO other than those mentioned herein. Notwithstanding the foregoing, the
Conversion Ratio is not subject to adjustment to the extent HUBCO issues any
HUBCO Common Stock in connection with any employee compensation and benefits
plans, employee agreements and contracts.

     Voting Rights

     Holders of shares of HUBCO Series B Preferred Stock vote together as a
class with holders of HUBCO Common Stock for the election of directors and all
other matters to which holders of HUBCO Common Stock are entitled to vote. Each
share of HUBCO Series B Preferred Stock is entitled to a number of votes equal
to the Conversion Ratio as the same may be adjusted from time to time.

                    COMPARISON OF THE RIGHTS OF SHAREHOLDERS
                            OF SOUTHINGTON AND HUBCO

GENERAL

     Southington is a Connecticut bank and trust company (sometimes referred to
as a "capital stock bank") incorporated under the CBL and HUBCO is a business
corporation incorporated in New Jersey under the NJBCA. The rights of
Southington shareholders are currently governed by Connecticut banking law and
with respect to corporate administration and procedure, to the extent not
inconsistent or inapplicable by its terms, Connecticut corporate law. At the
Effective Time, each Southington shareholder will become a shareholder of HUBCO
and the rights of shareholders of HUBCO are governed by New Jersey corporate
law. The following is a comparison of certain provisions of New Jersey corporate
law and Connecticut law and the respective certificates of incorporation and
by-laws of each of Southington and HUBCO. This summary does not purport to be
complete and is qualified in its entirety by reference to the CBL, the
Connecticut Business Corporation Act (the "CBCA"), and the NJBCA, which statutes
may change from time to time, and the respective certificates of incorporation
and by-laws of HUBCO and Southington, which also may be changed. Effective
January 1, 1997, the Stock Corporation Act (the "SCA") was repealed and replaced
by the CBCA, which represents a substantial rewriting and recodification of
Connecticut corporate law.

VOTING REQUIREMENTS

     Under the New Jersey Business Corporation Act, unless a greater vote is
specified in the certificate of incorporation, any amendment to a New Jersey
corporation's certificate of incorporation, the voluntary dissolution of the
corporation, or the sale or other disposition of all or substantially all of its
assets other than in the ordinary course of business or the merger or
consolidation of the corporation with another corporation, requires in each case
the affirmative vote of a majority of the votes cast by shareholders of the
corporation entitled to vote thereon. The HUBCO Certificate contains a "minimum
price" provision which requires the affirmative vote of 75% of the outstanding
shares entitled to vote on certain transactions involving "related persons"
unless the proposed transaction is either first approved by a majority of the
HUBCO Board or the shareholders of HUBCO are offered consideration in an amount
equal to or in excess of an amount determined in accordance with a formula
contained in the HUBCO Certificate. (See "DESCRIPTION OF HUBCO CAPITAL STOCK --
Description of HUBCO Common Stock -- Voting Rights.")

     Applicable Connecticut law provides that a bank may amend its certificate
of incorporation, generally, if more shareholders vote for the amendment than
vote against. Higher voting requirements are necessary in the event of a
proposed change of name, merger, voluntary dissolution, or sale of all or
substantially all assets (two-thirds of outstanding shares of each class
entitled to vote thereon) or where dissenters' rights are thereby created (a
majority of the votes cast). The proportional shareholder vote required by such
law for approval of the foregoing transactions may, within limits, be varied by
the bank's certificate of incorporation; however, Southington's Articles of
Incorporation presently contain no such variations.

     All shareholder voting rights of Southington presently are vested in the
holders of Southington Common Stock. All shareholder voting rights of HUBCO
presently are vested in the holders of the HUBCO Common Stock.

                                       42


<PAGE>

PREFERRED STOCK

     The authorized capital stock of HUBCO consists of 51,500,000 million shares
of HUBCO Common Stock and 10,300,000 million shares of preferred stock. As of
June 30, 1997, 21,624,468 shares of HUBCO Common Stock were issued, 21,619,164
shares of HUBCO Common Stock were outstanding, and 35,850 shares of HUBCO Series
B Convertible Preferred Stock were outstanding. Under the terms of the HUBCO
Certificate, the HUBCO Board has authority at any time to divide any or all of
the authorized but unissued shares of preferred stock into series, determine the
designations, number of shares, relative rights, preferences, and limitations of
any such series and authorize the issuance of such series. (See "DESCRIPTION OF
HUBCO CAPITAL STOCK -- General.")

     Southington does not have authorized preferred stock.

CLASSIFIED BOARD OF DIRECTORS

     The NJBCA permits a New Jersey corporation to provide for a classified
board. HUBCO currently has a classified Board of Directors. The Board is divided
into three classes, with one class of directors generally elected for a
three-year term at each annual meeting.

     Applicable Connecticut law permits a capital stock Connecticut bank to
provide for the classification of directors in its certificate of incorporation.
Southington's Articles of Incorporation contain such a provision and divides the
Southington Board into three classes, to be as nearly equal in number of
directors as possible, and with one class of directors generally elected for a
three-year term at each annual meeting.

RIGHTS OF DISSENTING SHAREHOLDERS

     Shareholders of a New Jersey corporation who dissent from a merger,
consolidation, sale of all or substantially all of the corporation's assets or
certain other corporate transactions are generally entitled to appraisal rights.
No statutory right of appraisal exists, however, where the stock of the New
Jersey corporation is (i) listed on a national securities exchange, (ii) is held
of record by not less than 1,000 holders, or (iii) where the consideration to be
received pursuant to the merger, consolidation or sale consists of cash or
securities or other obligations which, after the transaction, will be listed on
a national securities exchange or held of record by not less than 1,000 holders.
HUBCO's shares are presently held by more than 1,000 holders.

     Generally, shareholders of a capital stock Connecticut bank who dissent
from a merger or consolidation of the bank are entitled to appraisal rights. The
shareholders of Southington have statutory rights of appraisal with respect to
the Merger. See "RIGHTS OF DISSENTING SOUTHINGTON SHAREHOLDERS."

SHAREHOLDER CONSENT TO CORPORATE ACTION

     Except as otherwise provided by the certificate of incorporation (and the
HUBCO Certificate presently is silent on this issue), the NJBCA permits any
action required or permitted to be taken at any meeting of a corporation's
shareholders, other than the annual election of directors, to be taken without a
meeting upon the written consent of shareholders who would have been entitled to
cast the minimum number of votes necessary to authorize such action at a meeting
of shareholders at which all shareholders entitled to vote were present and
voting. The annual election of directors, if not conducted at a shareholders'
meeting, may only be effected by unanimous written consent. Under the NJBCA, a
shareholder vote on a plan of merger or consolidation, if not conducted at a
shareholders' meeting, may only be effected by either: (i) unanimous written
consent of all shareholders entitled to vote on the issue with advance notice to
any other shareholders, or (ii) written consent of shareholders who would have
been entitled to cast the minimum number of votes necessary to authorize such
action at a meeting, together with advance notice to all other shareholders.

      The CBCA permits any action which may be taken at a meeting of
shareholders to be taken without a meeting as follows: (i) by consent in
writing, setting forth the action so taken or to be taken, signed by all of the
persons who would be entitled to vote upon such action at a meeting, or by their
duly authorized attorneys; or (ii) if the certificate of incorporation so
provides, by consent in writing, setting forth the action to be taken, signed by
persons holding such designated proportion, not less than a majority, of the
voting power of shares, or of the shares of any particular class, entitled to
vote thereon or to take such action, as may be provided in the certificate of
incorporation, or their duly authorized attorneys; except that directors may not
be elected by action of shareholders without a meeting of

                                       43

<PAGE>

shareholders other than by unanimous written consent, or pursuant to a plan of
merger. The Southington Articles of Incorporation are silent on this issue of
shareholder consent to corporate action.

DIVIDENDS

     Unless there are other restrictions contained in its certificate of
incorporation (and the HUBCO Certificate presently contains none), the NJBCA
generally provides that a New Jersey corporation may declare and pay dividends
on its outstanding stock so long as the corporation is not insolvent and would
not become insolvent as a consequence of the dividend payment. Because funds for
the payment of dividends by HUBCO come primarily from the earnings of HUBCO's
bank subsidiaries, as a practical matter, restrictions on the ability of HUB or
Lafayette to pay dividends act as restrictions on the amount of funds available
for the payment of dividends by HUBCO. At June 30, 1997, HUBCO had approximately
$114.5 million available for shareholder dividends. For a description of the
regulatory restrictions on dividend payments by HUB and Lafayette, see
"DESCRIPTION OF HUBCO CAPITAL STOCK -- Description of HUBCO Common Stock --
Dividend Rights."

     Under applicable Connecticut law, the amount of cash dividends that
Southington may declare in any calendar year is limited to the current year's
"net profits" and the prior two years' retained "net profits," as defined. At
June 30, 1997, Southington had approximately $2,234,313 million available for
shareholder dividends.

BY-LAWS

     Under the NJBCA, the board of directors of a New Jersey corporation has the
power to adopt, amend, or repeal the corporation's by-laws, unless such powers
are reserved in the certificate of incorporation to the shareholders (which the
HUBCO Certificate presently does not do).

     Under applicable Connecticut law and Southington's Articles of
Incorporation and By-Laws, Southington's By-Laws may be amended or repealed and
new by-laws may be adopted (subject to limited exceptions) by either the vote of
a majority of the Southington Board or the vote of the majority of the
outstanding shares of Southington entitled to vote thereon.

SHAREHOLDER PROTECTION LEGISLATION

     The New Jersey Shareholders Protection Act (the "NJSPA") limits certain
transactions involving an "interested shareholder" and a "resident domestic
corporation." An "interested shareholder" is one that is directly or indirectly
a beneficial owner of 10% or more of the voting power of the outstanding voting
stock of a resident domestic corporation. The NJSPA prohibits certain business
combinations between an interested shareholder and a resident domestic
corporation for a period of five years after the date the interested shareholder
acquired its stock, unless the business combination was approved by the resident
domestic corporation's board of directors prior to the interested shareholder's
stock acquisition date. After the five-year period expires, the prohibition on
certain business combinations continues unless the combination is approved by
the affirmative vote of two-thirds of the voting stock not beneficially owned by
the interested shareholder, the combination is approved by the board prior to
the interested shareholder's stock acquisition date or certain fair price
provisions are satisfied.

     Under applicable Connecticut law, certain "business combinations" between a
"resident domestic corporation" and an "interested shareholder" are prohibited.
An "interested shareholder" is any person that is the beneficial owner, directly
or indirectly, of 10% or more of the voting power of the outstanding shares of a
resident domestic corporation or is an "affiliate" or "associate" (as such terms
are defined in the statute) of a resident domestic corporation and, at any time
within the previous two years, has been a beneficial owner of 10% of the voting
shares of such corporation. Such business combinations are prohibited for a
period of five years from the date on which the shareholder became an interested
shareholder of the resident domestic corporation in question, unless such
combination was approved both by the board of directors of such resident
domestic corporation and by a majority of such corporation's nonemployee
directors (of which there shall be at least two), prior to the date on which the
interested shareholder first became an interested shareholder under the
applicable definition.

     Applicable Connecticut law also contains so-called "fair price" provisions
that prohibit certain business combinations between a target corporation and an
"interested shareholder", being defined for these purposes as a person, other
than the target corporation or any of its subsidiaries, that (i) is the
beneficial owner, directly or indirectly,

                                       44


<PAGE>


of 10% or more of the voting power of the outstanding shares of voting stock of
the target corporation or (ii) is an affiliate of the target corporation and at
any time within the two-year period immediately prior to the date in question
was the beneficial owner, directly or indirectly, of 10% or more of the voting
power of the then outstanding shares of voting stock of the target corporation.
Under such provisions, the board of directors of the target corporation can
approve a business combination at any time prior to the time the interested
shareholder first became an interested shareholder. In the absence of such
pre-approval, however, the proposed business combination must first be approved
by the board of directors of the target corporation and, unless complex fair
price and other conditions are met, thereafter, by the affirmative vote of a
specified super majority of shareholders of the target corporation, i.e., 80% of
the voting power of shares of the target corporation and two-thirds of the
voting power of shares other than those held by the interested shareholder and
his affiliates and associates.

LIMITATIONS OF LIABILITY OF DIRECTORS AND OFFICERS

     Under New Jersey law, a corporation may include in its certificate of
incorporation a provision which would, subject to the limitations described
below, eliminate or limit directors' or officers' liability to the corporation
or its shareholders for monetary damage for breaches of their fiduciary duty as
a director. A similar provision under Delaware law applies to directors, but not
officers.

     Under New Jersey law, a director or officer cannot be relieved from
liability or otherwise indemnified for any breach of duty based upon an act or
omission (i) in breach of such person's duty of loyalty to the corporation or
its shareholders, (ii) not in good faith or involving a knowing violation of
law, or (iii) resulting in receipt by such person of an improper personal
benefit. HUBCO's Certificate of Incorporation contains a provision which limits
a director's or officer's liability to the full extent permitted by New Jersey
law.

     Under Connecticut law, unless a corporation's certificate of incorporation
provides otherwise (Southington's does not), a corporation shall indemnify a
director or officer who was wholly successful, on the merits or otherwise, in
the defense of any proceeding to which he was a party because he is or was a
director or officer of the corporation against reasonable expenses incurred by
him in connection with the proceeding. A corporation may indemnify an individual
made a party to a proceeding because he is or was a director or officer against
liability incurred in the proceeding if: (i) he conducted himself in good faith;
and (ii) he reasonably believed (a) in the case of conduct in his official
capacity with the corporation, that his conduct was in its best interests, and
(b) in all other cases, that his conduct was at least not opposed to its best
interests; and (iii) in the case of any criminal proceeding, he had no
reasonable cause to believe his conduct was unlawful.

     Southington's Articles of Incorporation provide that to the extent
permitted by applicable law, the personal liability of the directors to
Southington or its members or its shareholders for monetary damages for breach
of duty as a director shall be limited to an amount equal to the compensation
received by the director for serving the institution during the year of
violation. Certain exceptions to this limitation apply by law.

                              SHAREHOLDER PROPOSALS

     Any proposal which a Southington shareholder wishes to have included in the
proxy materials of Southington if Southington has a 1998 Annual Meeting of
Shareholders must be presented to Southington no later than January 23, 1998.

                                  OTHER MATTERS

     As of the date of this Proxy Statement, the Southington Board of Directors
knows of no other matters to be presented for action by the stockholders at the
Meeting. If any other matters are properly presented, however, it is the
intention of the persons named in the enclosed proxy to vote in accordance with
their best judgment on such matters.


                                       45

<PAGE>

                                  LEGAL OPINION

     Certain legal matters relating to the issuance of the shares of HUBCO
Common Stock offered hereby will be passed upon by Pitney, Hardin, Kipp & Szuch,
counsel to HUBCO. Attorneys in the law firm of Pitney, Hardin, Kipp & Szuch,
beneficially owned 627 shares of HUBCO Common Stock as of September 15, 1997.

                                     EXPERTS

     The financial statements of Southington as of December 31, 1996 and 1995
and for each of the years in the three year period ended December 31, 1996,
incorporated herein by reference, have been audited by KPMG Peat Marwick LLP,
independent certified public accountants, as indicated in their report with
respect thereto, incorporated by reference herein and given upon the authority
of said firm as experts in accounting and auditing. The aforementioned report of
KPMG Peat Marwick LLP refers to an uncertainty in connection with a lawsuit in
which Southington is a defendant.

     The consolidated financial statements of HUBCO as of December 31, 1996 and
1995 and for each of the years in the three year period ended December 31, 1996,
incorporated by reference herein, have been audited by Arthur Andersen LLP,
independent public accountants, as indicated in their report with respect
thereto, and are incorporated by reference herein in reliance upon the authority
of said firm as experts in giving said reports.

     KPMG Peat Marwick LLP will have a representative at the Meeting who will
have an opportunity to make a statement if such representative desires, and who
will be available to respond to appropriate questions.

                                       46


<PAGE>



                                                                 Appendix A
                          AGREEMENT AND PLAN OF MERGER

                  THIS AGREEMENT AND PLAN OF MERGER, dated August 18, 1997 (this
"Agreement"),  among  HUBCO,  INC.  ("HUBCO"),  a  New  Jersey  corporation  and
registered bank holding company,  LAFAYETTE  AMERICAN BANK AND TRUST COMPANY,  a
state  bank and trust  company  organized  under the laws of  Connecticut  and a
wholly-owned subsidiary of HUBCO ("Lafayette"),  and THE BANK OF SOUTHINGTON,  a
state  bank  and  trust  company   organized   under  the  laws  of  Connecticut
("Southington").

                                    RECITALS

                  HUBCO desires to acquire  Southington and Southington's  Board
of Directors has determined, based upon the terms and conditions hereinafter set
forth,  that the  acquisition is in the best  interests of  Southington  and its
shareholders.  The acquisition will be accomplished by merging  Southington with
and into Lafayette, with Lafayette surviving.

                  As a condition for HUBCO to enter into this  Agreement,  HUBCO
has required that it receive an option on certain authorized but unissued shares
of Southington Common Stock (as hereinafter  defined) and,  simultaneously  with
the execution of this  Agreement,  Southington  is issuing an option to HUBCO to
purchase 275,000 shares of the authorized and unissued  Southington Common Stock
at an option price of $16.00 per share, subject to adjustment and subject to the
terms and conditions set forth in the agreement governing such option.

                  The Boards of Directors of  Southington,  HUBCO and  Lafayette
have duly  adopted and  approved  this  Agreement  and the Board of Directors of
Southington has directed that it be submitted to Southington's  shareholders for
approval.

                  NOW,  THEREFORE,  intending to be legally  bound,  the parties
hereto hereby agree as follows:

                             ARTICLE I - THE MERGER

                  1.1. The Merger.  Subject to the terms and  conditions of this
Agreement, at the Effective Time (as hereinafter defined),  Southington shall be
merged with and into Lafayette (the "Merger") in accordance with Section 36a-125
of the Banking Law of Connecticut (the "Connecticut Banking Act"), and Lafayette
shall be the  surviving  bank (the  "Surviving  Bank"),  the name of which shall
continue to be Lafayette  American Bank and Trust Company.  The principal office
of the Surviving Bank shall be the principal  office of Lafayette.  Exhibit 1 to
this  Agreement  lists (i) the locations of the principal  offices of and branch
offices of Southington  and Lafayette;  (ii) the locations of all branch offices
and the main office of the Surviving  Bank;  and (iii) the amount of the capital
stock,  the  number of  shares,  the par value and the  amount of surplus of the
Surviving Bank.

                  1.2.  Effect  of  the  Merger.  At  the  Effective  Time,  the
Surviving  Bank shall be considered  the same  business and corporate  entity as
each  of  Lafayette  and  Southington  and  thereupon  and  thereafter,  all the
property,  rights,  privileges,  powers and  franchises of each of Lafayette and
Southington  shall vest in the Surviving  Bank and the  Surviving  Bank shall be
subject  to and be  deemed  to  have  assumed  all  of the  debts,  liabilities,
obligations  and  duties of each of  Lafayette  and  Southington  and shall have
succeeded to all of each of their relationships, as fully and to the same extent
as if such property, rights, privileges, powers, franchises, debts, liabilities,
obligations,  duties and relationships had been originally acquired, incurred or
entered into by the  Surviving  Bank.  In addition,  any  reference to either of
Lafayette or Southington in any contract or document, whether executed or taking
effect  before or after the Effective  Time,  shall be considered a reference to
the Surviving Bank if not inconsistent with the other provisions of the contract
or document; and any pending action or other judicial proceeding to which either
of Lafayette or Southington is a party, shall not be deemed to have abated or to
have  discontinued  by  reason of the  Merger,  but may be  prosecuted  to final
judgment, order or decree in the same manner as if the Merger had not been made,
or the  Surviving  Bank  may  be  substituted  as a  party  to  such  action  or
proceeding,  and any judgment, order or decree may be rendered for or against it
that might have been rendered for or against  either of Lafayette or Southington
as if the Merger had not occurred.

                  1.3.  Certificate of Incorporation.  As of the Effective Time,
the certificate of incorporation of Lafayette as it exists at the Effective Time
shall be the certificate of incorporation of the Surviving Bank and shall not be
amended  by this  Agreement  or the  Merger  but  thereafter  may be  amended as
provided by law.

                  1.4.  By-laws.  As of  the  Effective  Time,  the  By-laws  of
Lafayette shall be the By-laws of the Surviving Bank until otherwise  amended as
provided by law.

                  1.5.  Directors and Officers.  As of the Effective  Time,  the
directors  and officers of Lafayette  shall become the directors and officers of
the Surviving Bank. The names of the current directors and officers of Lafayette
are listed on Exhibit 1.

                  1.6.  Closing  Date,  Closing  and  Effective  Time.  Unless a
different  date,  time  and/or  place are agreed to by the parties  hereto,  the
closing of the Merger (the  "Closing")  shall take place at 10:00  a.m.,  at the
offices of Pitney,  Hardin,  Kipp & Szuch,  200 Campus Drive,  Florham Park, New
Jersey, on a date determined by HUBCO on at least five business days notice (the
"Closing Notice") given to Southington, which date (the "Closing Date") shall be
not  later  than  15  business  days  following  the  receipt  of all  necessary
regulatory  and  governmental  approvals and consents and the  expiration of all
statutory  waiting periods in respect thereof and the  satisfaction or waiver of
all of the conditions to the  consummation of the Merger specified in Article VI
hereof (other than the delivery of certificates,  opinions and other instruments
and  documents to be delivered at the  Closing).  In the Closing  Notice,  HUBCO
shall specify the  "Determination  Date" for purposes of determining  the Median
Pre-Closing  Price (as hereinafter  defined),  which date shall be not more than
ten business days prior to the Closing Date set forth in the Closing Notice. The
Merger shall become effective (and be consummated)  upon the date specified in a
certificate  executed  by  HUBCO,  Lafayette  and  Southington  filed  with  the
Connecticut   Secretary  of  State  after  the   approval  of  the   Connecticut
Commissioner of Banking (the "Commissioner"). Southington shall not unreasonably
withhold its approval of the Effective Time, which shall be consistent with this
section.  The certificate filed with the Secretary of State shall specify as the
"Effective Time" of the Merger a date, immediately following the Closing, agreed
to by HUBCO and  Southington.  Following the execution of this Agreement,  HUBCO

                                      A-1
<PAGE>

and Southington shall, if required or advised to do so by applicable  regulatory
authorities,  execute and deliver a simplified or supplemental merger agreement,
both in form and substance  reasonably  satisfactory  to the parties  hereto and
consistent with the terms hereof, for delivery to the Secretary of State and the
Commissioner  in  connection  with the approval of the Merger by the  regulatory
authorities.

                  1.7.  Assurance by HUBCO. HUBCO shall provide the Commissioner
with such assurances as the Commissioner reasonably shall require that after the
Effective  Time,   Lafayette  will  comply  with   applicable   minimum  capital
requirements.

                  ARTICLE II - CONVERSION OF SOUTHINGTON SHARES

                  2.1.  Conversion of  Southington  Common Stock.  Each share of
common stock,  par value $6.00 per share,  of Southington  ("Southington  Common
Stock"),  issued and outstanding  immediately prior to the Effective Time (other
than Dissenting Shares as defined in Section 2.4) shall, by virtue of the Merger
and  without  any  action on the part of the holder  thereof,  be  converted  as
follows:

                  (a) Exchange Ratio.  Subject to the provisions of this Section
2.1, each share of Southington  Common Stock issued and outstanding  immediately
prior to the  Effective  Time  (excluding  Dissenting  Shares  and  shares to be
cancelled  pursuant to Section  2.1(d)) shall be converted at the Effective Time
into the number of shares of Common Stock, no par value, of HUBCO ("HUBCO Common
Stock")  equal to the  exchange  ratio  (the  "Exchange  Ratio")  determined  as
follows:

                           (i) If the Median  Pre-Closing  Price (as hereinafter
defined) is equal to or greater than $35.00, the Exchange Ratio shall be 0.600;

                           (ii) If the  Median  Pre-Closing  Price is less  than
$35.00  but  greater  than  $27.50,  the  Exchange  Ratio  shall be equal to the
quotient  obtained  by  dividing  $21.00  by the  Median  Pre-Closing  Price and
rounding the result to the nearest one-thousandth; and

                           (iii) If the Median  Pre-Closing Price is equal to or
less than $27.50, the Exchange Ratio shall be 0.764; provided,  however, that if
the Median  Pre-Closing  Price is less than  $22.00,  the Board of  Directors of
Southington shall have the right, exercisable only until 11:59 p.m. on the third
business  day  following  the  Determination  Date (or the  third  business  day
following  receipt by Southington of the Closing Notice, if later), to terminate
this  Agreement by giving HUBCO  notice of such  termination,  referring to this
Section 2.1, and this  Agreement  shall be  terminated  pursuant to such notice,
subject to Section  7.1,  effective  as of 11:59 p.m. on the third  business day
following  receipt of such  notice by HUBCO,  unless  prior to 11:59 p.m. on the
third business day following  receipt of such  termination  notice,  HUBCO sends
notice to  Southington  agreeing  that the Exchange  Ratio shall be equal to the
quotient obtained by dividing $16.81 by the Median Pre-Closing Price.

                  The "Median  Pre-Closing  Price" shall be determined by taking
the price half-way between the Closing Prices left after discarding the 4 lowest
and 4 highest Closing Prices in the 10 consecutive trading day period which ends
on (and includes) the  Determination  Date.  The "Closing  Price" shall mean the
closing  price of HUBCO  Common Stock as supplied by the NASDAQ Stock Market and
published in The Wall Street Journal. A "trading day" shall mean a day for which
a Closing Price is so supplied and published.

                  (b) Conversion of Southington  Certificates.  At the Effective
Time,  all shares of  Southington  Common  Stock  (other  than  those  cancelled
pursuant  to  Section   2.1(d))  shall  no  longer  be  outstanding   and  shall
automatically  be  cancelled  and  retired  and shall  cease to exist,  and each
certificate  previously evidencing any such shares (other than Dissenting Shares
and those cancelled  pursuant to Section 2.1(d)) shall thereafter  represent the
right to receive the Merger  Consideration  (as defined in Section 2.2(b)).  The
holders of such  certificates  previously  evidencing such shares of Southington
Common Stock outstanding  immediately prior to the Effective Time shall cease to
have any rights with respect to such shares of  Southington  Common Stock except
as  otherwise  provided  herein or by law.  Certificates  previously  evidencing
shares of  Southington  Common  Stock  (other than  Dissenting  Shares and those
cancelled  pursuant  to Section  2.1(d))  shall be  exchanged  for  certificates
evidencing shares of HUBCO Common Stock issued pursuant to this Article II, upon
the  surrender  of such  certificates  in  accordance  with this  Article II. No
fractional shares of HUBCO Common Stock shall be issued, and, in lieu thereof, a
cash payment shall be made pursuant to Section 2.2(e).

                  (c)  Capital  Changes.  If  between  the date  hereof  and the
Effective  Time the  outstanding  shares of HUBCO  Common  Stock shall have been
changed into a different number of shares or a different class, by reason of any
stock  dividend,  stock  split,  reclassification,   recapitalization,   merger,
combination  or exchange of shares,  the Exchange  Ratio and the  definition  of
Closing Price (as set forth in Section 2.1(a)) shall be correspondingly adjusted
to reflect such stock dividend, stock split, reclassification, recapitalization,
merger, combination or exchange of shares.

                  (d) Cancelled Shares.  All shares of Southington  Common Stock
held by Southington in its treasury or held  immediately  prior to the Effective
Time by  HUBCO  or any of its  subsidiaries  (other  than  shares  held by it as
trustee or in a fiduciary capacity or held as collateral on or in lieu of a debt
previously contracted) shall be cancelled.

                                      A-2
<PAGE>


                  2.2.  Exchange of Certificates.

                  (a) Exchange  Agent.  As of the  Effective  Time,  HUBCO shall
deposit, or shall cause to be deposited, with a bank or trust company designated
by HUBCO,  which may be the Trust  Department of Lafayette or of another banking
subsidiary of HUBCO (the  "Exchange  Agent"),  for the benefit of the holders of
shares of Southington Common Stock, for exchange in accordance with this Article
II, through the Exchange Agent,  certificates  evidencing shares of HUBCO Common
Stock and cash in such amount such that the Exchange Agent possesses such number
of  shares of HUBCO  Common  Stock and such  amount of cash as are  required  to
provide all of the  consideration  required to be exchanged by HUBCO pursuant to
the provisions of this Article II (such  certificates for shares of HUBCO Common
Stock,  together with any dividends or distributions  with respect thereto,  and
cash being hereinafter  referred to as the "Exchange Fund").  The Exchange Agent
shall, pursuant to irrevocable instructions,  deliver the HUBCO Common Stock and
cash  out of the  Exchange  Fund in  accordance  with  Section  2.1.  Except  as
contemplated  by Section 2.2(f) hereof,  the Exchange Fund shall not be used for
any other purpose.

                  (b) Exchange  Procedures.  As soon as  reasonably  practicable
either  before or after the  Effective  Time,  HUBCO will  instruct the Exchange
Agent to mail to each holder of record of a certificate  or  certificates  which
immediately  prior  to  the  Effective  Time  evidenced  outstanding  shares  of
Southington  Common Stock  (other than  Dissenting  Shares and shares  cancelled
pursuant to Section  2.1(d)) (the  "Certificates"),  (i) a letter of transmittal
(which is reasonably  agreed to by HUBCO and  Southington and shall specify that
delivery shall be effected, and risk of loss and title to the Certificates shall
pass,  only upon proper  delivery of the  Certificates to the Exchange Agent and
shall be in such form and have such  other  provisions  as HUBCO may  reasonably
specify)  and  (ii)  instructions  for use in  effecting  the  surrender  of the
Certificates  in exchange  for  certificates  evidencing  shares of HUBCO Common
Stock.  Upon surrender of a Certificate  for  cancellation to the Exchange Agent
together  with  such  letter  of  transmittal,  duly  executed,  and such  other
customary documents as may be required pursuant to such instructions, the holder
of such  Certificate  shall be  entitled  to receive in  exchange  therefor  (A)
certificates  evidencing that number of whole shares of HUBCO Common Stock which
such  holder has the right to  receive  in respect of the shares of  Southington
Common Stock formerly  evidenced by such  Certificate in accordance with Section
2.1, (B) cash in lieu of  fractional  shares of HUBCO Common Stock to which such
holder may be entitled pursuant to Section 2.2(e) and (C) any dividends or other
distributions  to which such holder is entitled  pursuant to Section 2.2(c) (the
shares of HUBCO Common Stock,  dividends,  distributions  and cash  described in
clauses (A), (B) and (C) being collectively, the "Merger Consideration") and the
Certificate  so  surrendered  shall  forthwith be  cancelled.  In the event of a
transfer  of  ownership  of  shares of  Southington  Common  Stock  which is not
registered in the transfer records of Southington,  a certificate evidencing the
proper  number of shares of HUBCO Common Stock and/or cash may be issued  and/or
paid in  accordance  with this  Article II to a  transferee  if the  Certificate
evidencing such shares of Southington  Common Stock is presented to the Exchange
Agent,  accompanied  by all  documents  required  to  evidence  and effect  such
transfer and by evidence  that any  applicable  stock  transfer  taxes have been
paid.  Until  surrendered as contemplated by this Section 2.2, each  Certificate
shall be deemed at any time after the Effective  Time to evidence only the right
to receive upon such surrender the Merger Consideration.

                  (c) Distributions  with Respect to Unexchanged Shares of HUBCO
Common  Stock.  No dividends or other  distributions  declared or made after the
Effective  Time with  respect to HUBCO Common Stock with a record date after the
Effective Time shall be paid to the holder of any unsurrendered Certificate with
respect to the shares of HUBCO Common Stock evidenced thereby, and no other part
of the Merger  Consideration shall be paid to any such holder,  until the holder
of such Certificate shall surrender such  Certificate.  Subject to the effect of
applicable laws,  following  surrender of any such  Certificate,  there shall be
paid to the holder of the certificates  evidencing  shares of HUBCO Common Stock
issued in exchange therefor,  without interest,  (i) promptly, the amount of any
cash payable  with respect to a fractional  share of HUBCO Common Stock to which
such holder may have been entitled  pursuant to Section 2.2(e) and the amount of
dividends or other  distributions  with a record date after the  Effective  Time
theretofore  paid with respect to such shares of HUBCO Common Stock, and (ii) at
the  appropriate  payment date, the amount of dividends or other  distributions,
with a record date after the Effective Time but prior to surrender and a payment
date  occurring  after  surrender,  payable with respect to such shares of HUBCO
Common Stock. No interest shall be paid on the Merger Consideration.

                  (d) No Further Rights in Southington  Common Stock. All shares
of HUBCO  Common  Stock  issued and cash paid upon  conversion  of the shares of
Southington  Common Stock in accordance with the terms hereof shall be deemed to
have been issued or paid in full  satisfaction of all rights  pertaining to such
shares of Southington Common Stock.

                  (e) No Fractional  Shares. No certificates or scrip evidencing
fractional  shares of HUBCO Common Stock shall be issued upon the  surrender for
exchange of Certificates  and such  fractional  share interests will not entitle
the owner thereof to vote or to any rights of a shareholder of HUBCO. Cash shall
be paid in lieu of  fractional  shares  of  HUBCO  Common  Stock,  in an  amount
determined by multiplying the fraction by the Median Pre-Closing Price.

                  (f)  Termination of Exchange Fund. Any portion of the Exchange
Fund which remains  undistributed to the holders of Southington Common Stock for
two years after the Effective Time shall be delivered to HUBCO, upon demand, and
any holders of Southington  Common Stock who have not theretofore  complied with
this Article II shall thereafter look only to HUBCO for the Merger Consideration
to which they are entitled.

                  (g) No Liability. Neither HUBCO nor Lafayette nor the Exchange
Agent shall be liable to any holder of shares of  Southington  Common  Stock for
any such shares of HUBCO  Common Stock or cash (or  dividends  or  distributions
with respect thereto)  delivered to a public official pursuant to any applicable
abandoned property, escheat or similar law.

                  (h) Withholding Rights.  HUBCO shall be entitled to deduct and
withhold,  or  cause  the  Exchange  Agent  to  deduct  and  withhold,  from the
consideration  otherwise  payable  pursuant to this  Agreement  to any holder of
shares of Southington  Common Stock,  the minimum amounts (if any) that HUBCO is
required to deduct and withhold with respect to the making of such payment under
the Internal Revenue Code of 1986, as amended (the "Code"),  or any provision of
state,  local or foreign tax law. To the extent that  amounts are so withheld by
HUBCO, such withheld amounts shall be treated for all purposes of this Agreement
as having been paid to the holder of the shares of  Southington  Common Stock in
respect of which such deduction and withholding was made by HUBCO.

                                      A-3
<PAGE>

                  2.3. Stock Transfer  Books.  At the Effective  Time, the stock
transfer  books of  Southington  shall be closed  and there  shall be no further
registration  of transfers of shares of Southington  Common Stock  thereafter on
the records of  Southington.  On or after the Effective  Time, any  Certificates
presented to the Exchange  Agent or HUBCO for transfer  shall be converted  into
the Merger Consideration.

                  2.4.  Dissenting  Shares.  Notwithstanding  anything  in  this
Agreement to the contrary, any holder of Southington Common Stock shall have the
right to dissent in the manner provided in the  Connecticut  Banking Act, and if
all necessary  requirements of the Connecticut  Banking Act are met, such shares
shall be entitled to payment in cash from the  Surviving  Bank of the fair value
of such shares as determined in accordance with the Connecticut Banking Act. All
shares of  Southington  Common Stock as to which the holder  properly  exercises
dissenters'  rights  in  accordance  with  the  Connecticut  Banking  Act  shall
constitute  "Dissenting  Shares" unless and until such rights are waived, by the
party initially seeking to exercise such rights.

                  2.5.  Lafayette  Common  Stock.  The shares of common stock of
Lafayette  outstanding  immediately  prior to the  Effective  Time  shall not be
effected by the Merger but shall be the same  number of shares of the  Surviving
Bank.

                  2.6  Southington Stock Options.

                  At the Effective  Time,  each option (each, a "Stock  Option")
outstanding  pursuant to either the Southington 1995 Incentive Stock Option Plan
or  the  Southington  1997  Employee  Stock  Option  Plan   (collectively,   the
"Southington  Stock Option Plan") shall be converted  into HUBCO Common Stock in
accordance with the following formula:

                           (i) Each outstanding  Stock Option shall be valued at
         an amount (the "Option  Value")  determined by  multiplying  the Median
         Pre-Closing Price by the Exchange Ratio and then subtracting the stated
         exercise price for the Stock Option.

                           (ii) Each holder of Stock Options shall  receive,  at
         the  Effective  Time, a number of shares of HUBCO Common Stock equal to
         the  aggregate  Option Value for all of such  holder's  Stock  Options,
         divided by the Median Pre-Closing Price.

                           (iii)  Cash  shall  be paid  in  lieu  of  fractional
         shares,  in an amount  determined  by  multiplying  the fraction by the
         Median Pre-Closing Price.

           ARTICLE III - REPRESENTATIONS AND WARRANTIES OF SOUTHINGTON

                  References  herein to the  "Southington  Disclosure  Schedule"
shall mean all of the disclosure  schedules  required by this Article III, dated
as of the date hereof and referenced to the specific sections and subsections of
Article III of this  Agreement,  which have been delivered on the date hereof by
Southington to HUBCO.  Southington  hereby  represents and warrants to HUBCO and
Lafayette as follows:

                  3.1.  Corporate Organization.

                  (a)  Southington  is a  state  bank  and  trust  company  duly
organized,  validly existing and in good standing under the laws of the State of
Connecticut.  Southington  has the corporate power and authority to own or lease
all of its properties and assets and to carry on its business as it is now being
conducted,  and is duly  licensed or  qualified  to do  business  and is in good
standing in each  jurisdiction in which the nature of the business  conducted by
it or the character or location of the  properties and assets owned or leased by
it makes such licensing or qualification necessary,  except where the failure to
be so licensed,  qualified or in good standing would not have a material adverse
effect  on  the  business,   operations,   assets  or  financial   condition  of
Southington.  Southington  is a  state-chartered  bank and trust  company  whose
deposits are insured by the Bank Insurance Fund of the Federal Deposit Insurance
Corporation (the "FDIC") to the fullest extent permitted by law. The Southington
Disclosure  Schedule sets forth true and complete  copies of the  Certificate of
Incorporation and By-Laws of Southington, as in effect on the date hereof.

                  (b)  Except  as  set  forth  in  the  Southington   Disclosure
Schedule,  Southington  has  no  subsidiaries.   When  used  with  reference  to
Southington,  the term "subsidiary"  means any corporation,  partnership,  joint
venture or other legal entity in which Southington, directly or indirectly, owns
at least a 50 percent stock or other equity  interest or for which  Southington,
directly or indirectly, acts as a general partner.

                  3.2.   Capitalization.   The   authorized   capital  stock  of
Southington  consists of 4,000,000 shares of Southington Common Stock. As of the
date hereof,  there are 1,246,012 shares of Southington  Common Stock issued and
outstanding.  All issued and outstanding shares of Southington Common Stock have
been duly  authorized and validly  issued,  are fully paid and no assessment has
been made on such  shares.  Except as set  forth in the  Southington  Disclosure
Schedule,  Southington  has not  granted  and is not  bound  by any  outstanding
subscriptions,  options,  warrants,  calls,  commitments  or  agreements  of any
character  calling for the transfer,  purchase,  subscription or issuance of any
shares of capital stock of Southington or any securities  representing the right
to purchase,  subscribe or otherwise receive any shares of such capital stock or
any securities  convertible into any such shares, and there are no agreements or
understandings  with  respect to voting of any such  shares.  Each Stock  Option
which will be  outstanding  on the Closing  Date is now, or on the Closing  Date
will be  automatically by virtue of the Merger and without further action on the
part of Southington or the holder thereof, fully vested.

                  3.3.  Authority; No Violation.

                  (a)  Subject  to  the  approval  of  this  Agreement  and  the
transactions contemplated hereby by the shareholders of Southington, Southington
has the full corporate power and authority to execute and deliver this Agreement
and to consummate the  transactions  contemplated  hereby in accordance with the
terms hereof.  The execution and delivery of this Agreement and the consummation
of the transactions  contemplated  hereby have been duly and validly approved by
the Board of Directors of  Southington  in accordance  with the  Certificate  of
Incorporation  of Southington  and applicable laws and  regulations.  Except for
such approval,  no other  corporate  proceedings on the part of Southington  are
necessary to consummate the  transactions  so  contemplated.  This Agreement has
been duly and validly  executed and delivered by Southington and constitutes the
valid and binding obligation of Southington,  enforceable against Southington in
accordance with its terms.


                                      A-4
<PAGE>


                  (b) Neither the  execution  and delivery of this  Agreement by
Southington,   nor  the   consummation   by  Southington  of  the   transactions
contemplated  hereby in  accordance  with the terms  hereof,  or  compliance  by
Southington  with any of the terms or  provisions  hereof,  will (i) violate any
provision  of  Southington's  Certificate  of  Incorporation  or  By-laws,  (ii)
assuming  that the consents  and  approvals  set forth below are duly  obtained,
violate any statute, code, ordinance,  rule, regulation,  judgment, order, writ,
decree or  injunction  applicable  to  Southington  or any of its  properties or
assets,  or (iii) except as set forth in the  Southington  Disclosure  Schedule,
violate,  conflict  with,  result in a breach of any provision of,  constitute a
default  (or an event  which,  with  notice  or lapse  of time,  or both,  would
constitute  a default)  under,  result in the  termination  of,  accelerate  the
performance  required  by,  or  result in the  creation  of any  lien,  security
interest,  charge or other  encumbrance  upon any of the properties or assets of
Southington under, any of the terms, conditions or provisions of any note, bond,
mortgage,   indenture,  deed  of  trust,  license,  lease,  agreement  or  other
instrument or obligation to which  Southington is a party, or by which it or any
of its  properties or assets may be bound or affected,  except,  with respect to

(ii) and (iii) above,  such as  individually or in the aggregate will not have a
material  adverse  effect  on the  business,  operations,  assets  or  financial
condition of Southington and which will not prevent or delay the consummation of
the transactions  contemplated  hereby.  Except for consents and approvals of or
filings  or  registrations  with or  notices  to or  required  by the FDIC,  the
Commissioner,  the  Connecticut  Department of Banking (the  "Department"),  the
Connecticut  Department of Environmental  Protection (the "DEP"), the Securities
and  Exchange  Commission  (the  "SEC"),  state  blue sky  authorities  or other
applicable  governmental  authorities,  and the shareholders of Southington,  no
consents  or  approvals  of or filings or  registrations  with or notices to any
third  party  or any  public  body or  authority  are  necessary  on  behalf  of
Southington in connection  with (x) the execution and delivery by Southington of
this  Agreement and (y) the  consummation  by  Southington of the Merger and the
other  transactions  contemplated  hereby,  except  such  as are  listed  in the
Southington Disclosure Schedule and as individually or in the aggregate will not
(if not obtained) have a material  adverse  effect on the business,  operations,
assets  or  financial   condition  of   Southington  or  prevent  or  delay  the
consummation  of  the  transactions   contemplated   hereby.   To  the  best  of
Southington's  knowledge,  no fact or  condition  exists which  Southington  has
reason to believe will prevent it from obtaining the aforementioned  consents or
approvals.

                  3.4.  Financial Statements.

                  (a) The Southington  Disclosure  Schedule sets forth copies of
the balance  sheets of  Southington  as of December  31, 1996 and 1995,  and the
related income  statements,  statements of changes in  stockholders'  equity and
cash flow  statements  for the periods  ended  December 31, in each of the three
years 1994 through  1996,  in each case  accompanied  by the audit report (which
report includes  explanatory  paragraphs relating to certain regulatory matters)
of KPMG Peat Marwick, LLP ("KPMG"),  independent public accountants with respect
to Southington,  and the unaudited balance sheets of Southington as of March 31,
1997 and June 30, 1997, and the related unaudited income  statements,  unaudited
statements of changes in stockholders' equity and unaudited cash flow statements
of  Southington  for the  periods  ended  March  31,  1997 and June 30,  1997 as
reported  in  HUBCO's  Quarterly  Report  on  Form  F-4,  filed  with  the  FDIC
(collectively,   the  "Southington  Financial   Statements").   The  Southington
Financial  Statements  (including  the  related  notes)  have been  prepared  in
accordance with generally accepted accounting  principles ("GAAP")  consistently
applied during the periods  involved  (except as may be indicated  therein or in
the notes thereto),  and fairly present the financial position of Southington as
of the respective  dates set forth therein,  and the related income  statements,
statements of changes in  stockholders'  equity and cash flow statements  fairly
present  the results of  operations,  changes in  stockholders'  equity and cash
flows of Southington for the respective fiscal periods set forth therein.

                  (b) The books and records of Southington are being  maintained
in material  compliance with applicable legal and accounting  requirements,  and
reflect only actual transactions.

                  (c)  Except  as and  to the  extent  reflected,  disclosed  or
reserved against in the Southington  Financial  Statements  (including the notes
thereto), as of June 30, 1997, Southington had no liabilities, whether absolute,
accrued, contingent or otherwise,  material to the business,  operations, assets
or financial  condition of Southington which were required by GAAP (consistently
applied)  to be accrued in  Southington's  balance  sheet as of June 30, 1997 or
disclosed in the footnotes to the financial  statements in accordance  with FSAS
No. 5. Since June 30, 1997,  Southington has not incurred any liabilities except
in the ordinary course of business and consistent with prudent banking practice,
except as related to the transactions contemplated by this Agreement.

                  3.5.  Broker's and Other Fees.  Except for Endicott  Financial
Advisors  LLC  ("Endicott"),  neither  Southington  nor any of its  directors or
officers has employed  any broker or finder or incurred  any  liability  for any
broker's  or  finder's  fees  or  commissions  in  connection  with  any  of the
transactions  contemplated  by  this  Agreement.  Southington's  agreement  with
Endicott is set forth in the Southington Disclosure Schedule.  There are no fees
(other than time charges  billed at usual and  customary  rates)  payable to any
consultants,   including  lawyers  and  accountants,  in  connection  with  this
transaction or which would be triggered by consummation  of this  transaction or
the termination of the services of such consultants by Southington.

                  3.6.  Absence of Certain Changes or Events.

                  (a)  Except  as  set  forth  in  the  Southington   Disclosure
schedule,  there  has not been any  material  adverse  change  in the  business,
operations, assets or financial condition of Southington since June 30, 1997 and
to the best of  Southington's  knowledge,  no facts or  condition  exists  which
Southington believes will cause such a material adverse change in the future.

                  (b)  Except  as  set  forth  in  the  Southington   Disclosure
Schedule, Southington has not taken or permitted any of the actions set forth in
Section 5.2 hereof  between  June 30,  1997 and the date hereof and,  except for
execution  of this  Agreement  and  the  agreement  described  in  Section  3.5,
Southington has conducted its business only in the ordinary  course,  consistent
with past practice.


                                      A-5

<PAGE>


                  3.7. Legal Proceedings. Except as disclosed in the Southington
Disclosure  Schedule,  and except for ordinary routine litigation  incidental to
the business of Southington, Southington is not a party to any, and there are no
pending  or,  to  the  best  of  Southington's   knowledge,   threatened  legal,
administrative,  arbitral or other proceedings,  claims, actions or governmental
investigations of any nature against  Southington which, if decided adversely to
Southington,  individually  or in the  aggregate  could have a material  adverse
effect  on  the  business,   operations,   assets  or  financial   condition  of
Southington.  Except  as  disclosed  in  the  Southington  Disclosure  Schedule,
Southington  is not a party to any  order,  judgment  or decree  entered  in any
lawsuit or proceeding.

                  3.8.  Taxes and Tax Returns.

                  (a)  Southington  has duly filed (and until the Effective Time
will so file)  all  returns,  declarations,  reports,  information  returns  and
statements  ("Returns")  required  to be filed by it in respect of any  federal,
state and local taxes (including  withholding taxes, penalties or other payments
required) and has duly paid (and until the Effective  Time will so pay) all such
taxes  due and  payable,  other  than  taxes or other  charges  which  are being
contested in good faith (and  disclosed to HUBCO in  writing).  Southington  has
established  (and  until the  Effective  Time will  establish)  on its books and
records  reserves  that are adequate  for the payment of all federal,  state and
local taxes not yet due and payable,  but are incurred in respect of Southington
through such date. The Southington  Disclosure  Schedule  identifies the federal
income tax  returns of  Southington  which have been  examined  by the  Internal
Revenue  Service (the "IRS")  within the past six years.  No  deficiencies  were
asserted as a result of such examinations  which have not been resolved and paid
in full. The Southington  Disclosure  Schedule  identifies the applicable  state
income tax returns of  Southington  which have been  examined by the  applicable
authorities within the past six years. No deficiencies were asserted as a result
of such examinations  which have not been resolved and paid in full. To the best
knowledge of Southington,  there are no audits or other  administrative or court
proceedings presently pending nor any other disputes pending with respect to, or
claims asserted for, taxes or assessments upon Southington,  nor has Southington
given any currently  outstanding  waivers or comparable  consents  regarding the
application of the statute of limitations with respect to any taxes or Returns.

                  (b)  Except  as  set  forth  in  the  Southington   Disclosure
Schedule,  Southington  (i) has not requested any extension of time within which
to file any Return which Return has not since been filed, (ii) is not a party to
any  agreement  providing for the  allocation or sharing of taxes,  (iii) is not
required to include in income any  adjustment  pursuant to Section 481(a) of the
Code  by  reason  of a  voluntary  change  in  accounting  method  initiated  by
Southington  (nor does  Southington have any knowledge that the IRS has proposed
any such  adjustment  or change of  accounting  method) and (iv) has not filed a
consent  pursuant  to  Section  341(f)  of the Code or  agreed  to have  Section
341(f)(2) of the Code apply.

                  3.9.  Employee Benefit Plans.

                  (a)  Except  as  disclosed  in  the   Southington   Disclosure
Schedule,  Southington does not maintain or contribute to any "employee  pension
benefit plan" (the "Southington  Pension Plans"),  within the meaning of Section
3(2)(A) of the  Employee  Retirement  Income  Security  Act of 1974,  as amended
("ERISA"), "employee welfare benefit plan" within the meaning of Section 3(1) of
ERISA (the "Southington Welfare Plans"), stock option plan, stock purchase plan,
deferred  compensation plan, severance plan, bonus plan, employment agreement or
other similar plan, program or arrangement. Southington has not, since September
2, 1974,  contributed to any  "Multiemployer  Plan",  as such term is defined in
Section 3(37) of ERISA.

                  (b)  Except  as  disclosed  in  the   Southington   Disclosure
Schedule,  Southington  has  delivered  to HUBCO in the  Southington  Disclosure
Schedule a complete and accurate copy of each of the  following  with respect to
each of the Southington Pension Plans and Southington Welfare Plans, if any: (1)
plan document,  summary plan description,  and summary of material modifications
(if  not  available,  a  detailed  description  of the  foregoing);  (ii)  trust
agreement or insurance  contract,  if any;  (iii) most recent IRS  determination
letter,  if any; (iv) most recent actuarial  report, if any; and (v) most recent
annual report on Form 5500.

                  (c) The present  value of all accrued  benefits  under each of
the  Southington  Pension  Plans  subject  to Title IV of ERISA,  based upon the
actuarial  assumptions used for purposes of the most recent actuarial  valuation
prepared by such  Southington  Pension Plan's  actuary,  did not exceed the then
current value of the assets of such plans allocable to such accrued benefits.

                  (d) During the last five years,  the Pension Benefit  Guaranty
Corporation  (the  "PBGC")  has not  asserted  any claim for  liability  against
Southington or any of its subsidiaries which has not been paid in full.

                  (e) All premiums (and interest  charges and penalties for late
payment, if applicable) due to the PBGC with respect to each Southington Pension
Plan have been paid. All  contributions  required to be made to each Southington
Pension Plan under the terms  thereof,  ERISA or other  applicable law have been
timely  made,  and all  amounts  properly  accrued  to date  as  liabilities  of
Southington which have not been paid have been properly recorded on the books of
Southington.

                  (f)  Except  as  disclosed  in  the   Southington   Disclosure
Schedule,  each of the Southington  Pension Plans, the Southington Welfare Plans
and each other plan and  arrangement  identified on the  Southington  Disclosure
Schedule  has been  operated in  compliance  in all material  respects  with the
provisions  of ERISA,  the Code,  all  regulations,  rulings  and  announcements
promulgated or issued thereunder, and all other applicable governmental laws and
regulations. Furthermore, if Southington maintains any Southington Pension Plan,
Southington  intends to apply,  if  necessary,  for,  or the IRS has  issued,  a
favorable  determination  letter with respect to such  Southington  Pension Plan
and, except as disclosed in the Southington Disclosure Schedule,  Southington is
not aware of any fact or  circumstance  which would  disqualify  any plan,  that
could not be  retroactively  corrected (in accordance with the procedures of the
IRS).

                                       A-6
<PAGE>

                  (g)  To the  best  knowledge  of  Southington,  no  non-exempt
prohibited  transaction,  within  the  meaning  of  Section  4975 of the Code or
Section  406 of ERISA,  has  occurred  with  respect  to any of the  Southington
Welfare Plans or Southington Pension Plans.

                  (h)  No   Southington   Pension  Plan  or  any  trust  created
thereunder has been  terminated,  nor have there been any  "reportable  events",
within  the  meaning of Section  4034(b)  of ERISA,  with  respect to any of the
Southington Pension Plans.

                  (i) No "accumulated funding deficiency", within the meaning of
Section  412  of  the  Code,  has  been  incurred  with  respect  to  any of the
Southington Pension Plans.

                  (j)  There  are no  pending  or,  to  the  best  knowledge  of
Southington,  threatened or  anticipated  claims (other than routine  claims for
benefits)  by, on behalf of or against any of the  Southington  Pension Plans or
the Southington  Welfare Plans, any trusts created  thereunder or any other plan
or arrangement identified in the Southington Disclosure Schedule.

                  (k)  Except  as  disclosed  in  the   Southington   Disclosure
Schedule,  no  Southington  Pension Plan or  Southington  Welfare Plan  provides
medical  or  death  benefits  (whether  or not  insured)  beyond  an  employee's
retirement or other termination of service,  other than (i) coverage mandated by
law, or (ii) death benefits under any Southington Pension Plan.

                  (l)  Except  with  respect  to  customary  health,   life  and
disability  benefits or as disclosed  in the  Southington  Disclosure  Schedule,
Southington has no unfunded benefit  obligations  which are not accounted for by
reserves  shown  on the  financial  statements  and  established  under  GAAP or
otherwise noted on such financial statements.

                  (m)  With  respect  to  each  Southington   Pension  Plan  and
Southington Welfare Plan that is funded wholly or partially through an insurance
policy, there will be no liability of Southington as of the Effective Time under
any such insurance policy or ancillary  agreement with respect to such insurance
policy in the nature of a retroactive rate adjustment,  loss sharing arrangement
or other actual or  contingent  liability  arising  wholly or  partially  out of
events occurring prior to the Effective Time.

                  (n) Except as set forth in the Southington Disclosure Schedule
or as  agreed  to by HUBCO in  writing  either  pursuant  to this  Agreement  or
otherwise,  the consummation of the transactions  contemplated by this Agreement
will not (i) entitle any current or former  employee of Southington to severance
pay, unemployment  compensation or any similar payment, (ii) accelerate the time
of payment,  vesting,  or increase the amount,  of any  compensation  due to any
current  employee  or former  employee  under any  Southington  Pension  Plan or
Southington  Welfare Plan, or (iii) result in payments not  deductible by reason
of Section 280G of the Code.

                  3.10.  Reports.

                  (a) The Southington Disclosure Schedule lists, and Southington
has previously  delivered to HUBCO a complete copy of, each communication (other
than general advertising  materials and press releases) mailed by Southington to
its shareholders as a class since January 1, 1995, and each such  communication,
as of its date, complied in all material respects with all applicable  statutes,
rules and  regulations  and did not contain any untrue  statement  of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary  in  order  to make  the  statements  made  therein,  in  light of the
circumstances  under  which  they  were  made,  not  misleading;  provided  that
information  as of a later date shall be deemed to modify  information  as of an
earlier date.

                  (b)  Southington  has, since January 1, 1995,  duly filed with
the FDIC in form which was correct in all material  respects the  quarterly  and
annual  financial  reports  required  to be  filed  under  applicable  laws  and
regulations  (provided  that  information  as of a later date shall be deemed to
modify  information as of an earlier date), and, subject to permission from such
regulatory  authorities,  Southington promptly will deliver or make available to
HUBCO accurate and complete copies of such reports.  The Southington  Disclosure
Schedule  lists  all  examinations  of  Southington   conducted  by  either  the
Department  or the FDIC  since  January  1, 1995 and the dates of any  responses
thereto submitted by Southington.

                  3.11.  Southington  Information.  The information  relating to
Southington  to be  contained in the Proxy  Statement/Prospectus  (as defined in
Section  5.6(a)  hereof) to be  delivered  to  shareholders  of  Southington  in
connection with the solicitation of their approval of the Merger, as of the date
the Proxy Statement/Prospectus is mailed to shareholders of Southington,  and up
to and  including  the date of the meeting of  shareholders  to which such Proxy
Statement/Prospectus  relates,  will  not  contain  any  untrue  statement  of a
material fact or omit to state a material fact required to be stated  therein or
necessary to make the statements  therein,  in light of the circumstances  under
which they were made, not misleading.

                  3.12.  Compliance  with Applicable Law. Except as set forth in
the Southington  Disclosure  Schedule,  Southington holds all material licenses,
franchises,  permits and authorizations  necessary for the lawful conduct of its
business and since  January 1, 1995 has  complied  with and is not in default in
any respect under any applicable law, statute,  order, rule, regulation,  policy
and/or guideline of any federal,  state or local governmental authority relating
to Southington (other than where such defaults or  noncompliances,  individually
or in the  aggregate,  will not  result  in a  material  adverse  effect  on the
business,   operations,  assets  or  financial  condition  of  Southington)  and
Southington  has not received  notice of violation  of, and does not know of any
violations of, any of the above.


                                      A-7
<PAGE>


                  3.13.  Certain Contracts.

                  (a)  Except  for  plans  referenced  in  Section  3.9  hereof,
contracts  described in Section 3.5 hereof and as  disclosed in the  Southington
Disclosure  Schedule,  (i) Southington is not a party to or bound by any written
contract  or  understanding  (whether  written  or  oral)  with  respect  to the
employment of any officers,  employees,  directors or consultants,  and (ii) the
consummation of the transactions contemplated by this Agreement will not (either
alone or upon the  occurrence of any  additional  acts or events)  result in any
payment (whether of severance pay or otherwise) becoming due from Southington to
any  officer,   employee,   director  or  consultant  thereof.  The  Southington
Disclosure  Schedule  sets forth true and correct  copies of each  severance  or
employment agreement with officers, directors,  employees, agents or consultants
to which Southington is a party.

                  (b) Except as disclosed in the Southington Disclosure Schedule
and except for loan agreements made and loan commitments  issued in the ordinary
course of business,  (i) as of the date of this Agreement,  Southington is not a
party to or bound by any  commitment,  agreement  or other  instrument  which is
material  to  the  business,   operations,  assets  or  financial  condition  of
Southington  (but in no event shall a contract  for less than  $50,000 a year be
deemed  material under this  paragraph)  (ii) no commitment,  agreement or other
instrument  to which  Southington  is a party or by which it is bound limits the
freedom of  Southington  to compete in any line of  business or with any person,
and (iii) Southington is not a party to any collective bargaining agreement.

                  (c)  Except  as  disclosed  in  the   Southington   Disclosure
Schedule,  neither  Southington  nor, to the best knowledge of Southington,  any
other party  thereto,  is in default in any material  respect under any material
lease,  contract,  mortgage,  promissory  note,  deed of  trust,  loan or  other
commitment  (except those under which Southington is or will be the creditor) or
arrangement,  except for defaults which  individually  or in the aggregate would
not have a  material  adverse  effect  on the  business,  operations,  assets or
financial condition of Southington.

                  3.14.  Properties and Insurance.

                  (a)  Southington  has good  and,  as to owned  real  property,
marketable  title  to all  material  assets  and  properties,  whether  real  or
personal,  tangible or  intangible,  reflected  in  Southington's  statement  of
condition  as of December 31, 1996,  or owned and  acquired  subsequent  thereto
(except to the extent that such assets and properties  have been disposed of for
fair value in the ordinary course of business since December 31, 1996),  subject
to no encumbrances,  liens, mortgages, security interests or pledges, except (i)
those items that secure  liabilities  that are  reflected  in said  statement of
condition  or the notes  thereto  or that  secure  liabilities  incurred  in the
ordinary course of business after the date of such statement of condition,  (ii)
statutory  liens for amounts not yet delinquent or which are being  contested in
good faith,  (iii) such  encumbrances,  liens,  mortgages,  security  interests,
pledges and title  imperfections  that are not in the aggregate  material to the
business,  operations,  assets, and financial  condition of Southington and (iv)
with respect to owned real property,  title imperfections noted in title reports
delivered  to  HUBCO  prior  to the  date  hereof.  Except  as  affected  by the
transactions  contemplated  hereby,  Southington  as lessee has the right  under
valid and  subsisting  leases to  occupy,  use,  possess  and  control  all real
property leased by Southington in all material  respects as presently  occupied,
used, possessed and controlled by Southington.

                  (b) The business  operations and all insurable  properties and
assets of Southington  are insured for its benefit  against all risks which,  in
the  reasonable  judgment of the  management of  Southington,  should be insured
against,  in each case under  policies or bonds issued by insurers of recognized
responsibility, in such amounts with such deductibles and against such risks and
losses as are in the opinion of the management of  Southington  adequate for the
business engaged in by Southington.  As of the date hereof,  Southington has not
received  any notice of  cancellation  or notice of a material  amendment of any
such  insurance  policy or bond  and,  to the best of its  knowledge,  is not in
default under any such policy or bond, no coverage  thereunder is being disputed
and all material claims thereunder have been filed in a timely fashion.

                  3.15.  Minute Books.  The minute books of Southington  contain
accurate  records  of all  meetings  and  other  corporate  action  held  of the
shareholders  and  Board of  Directors  (including  committees  of the  Board of
Directors),  except where the failure to so maintain such records would not have
a material  adverse  effect on the  business,  operations,  assets or  financial
condition of Southington.

                  3.16.  Environmental Matters.

                  (a)  Except  as  disclosed  in  the   Southington   Disclosure
Schedule,  Southington  has not received any written  notice,  citation,  claim,
assessment,   proposed   assessment  or  demand  for  abatement   alleging  that
Southington   (either  directly  or,  as  a  trustee  or  fiduciary,   or  as  a
successor-in-interest  in connection with the enforcement of remedies to realize
the  value of  properties  serving  as  collateral  for  outstanding  loans)  is
responsible  for the  correction or cleanup of any condition  resulting from the
violation  of any law,  ordinance  or other  governmental  regulation  regarding
environmental  matters  which  correction  or cleanup  would be  material to the
business,  operations,  assets or financial condition of Southington.  Except as
disclosed in the Southington  Disclosure Schedule,  Southington has no knowledge
that  any  toxic  or  hazardous  substances  or  materials  have  been  emitted,
generated,  disposed of or stored on any Properties (as hereinafter  defined) in
any manner that violates any presently  existing federal,  state or local law or
regulation  governing or  pertaining  to any toxic or hazardous  substances  and
materials,  the violation of which would have a material  adverse  effect on the
business, operations, or assets or financial condition of Southington.


                                      A-8
<PAGE>


                  (b)  Southington  has no knowledge  that any of the Properties
have been  operated  in any manner in the three  years prior to the date of this
Agreement that violated any applicable federal, state or local law or regulation
governing or pertaining to such substances and materials, the violation of which
would have a material  adverse  effect on the  business,  operations,  assets or
financial condition of Southington.

                  (c)  Except  as  set  forth  on  the  Southington   Disclosure
Schedule,  (i)  Southington has no knowledge that any of the real property owned
or leased by Southington,  as other real estate owned ("OREO") or otherwise,  or
owned or controlled by Southington as a trustee or fiduciary (the "Properties"),
meets the  statutory  criteria  of an  "Establishment"  as that term is  defined
pursuant to the  Connecticut  Transfer of  Establishments  Act, P.A. 95-183 (the
"Connecticut  Transfer Act"),  and (ii) to the best of Southington `s knowledge,
Southington  and any and all of its  tenants or  subtenants  have all  necessary
permits  and have  filed all  necessary  registrations  material  to permit  the
operation of the  Properties in the manner in which the operations are currently
conducted  under all  applicable  federal,  state or local  environmental  laws,
excepting  only those permits and  registrations  the absence of which would not
have a material  adverse  effect  upon the  operations  requiring  the permit or
registration.

                  (d)  Except  as  set  forth  in  the  Southington   Disclosure
Schedule,  to the knowledge of  Southington,  there are no  underground  storage
tanks on, in or under any of the  Properties  and no  underground  storage tanks
have been closed or removed  from any of the  Properties  while the property was
owned, operated or controlled by Southington.

                  3.17.  Reserves.  As of  June  30,  1997,  the  allowance  for
possible loan losses in the Southington  Financial Statements was adequate based
upon all  factors  required  to be  considered  by  Southington  at that time in
determining the amount of such allowance. Except as set forth in the Southington
Disclosure Schedule,  the methodology used to compute the allowance for possible
loan losses  complies in all material  respects with all applicable  policies of
the FDIC. As of June 30, 1997,  the valuation  allowance for OREO  properties in
the  Southington  Financial  Statements  was  adequate  based  upon all  factors
required to be considered by Southington at that time in determining  the amount
of such allowance.

                  3.18. No Parachute Payments. No officer, director, employee or
agent (or  former  officer,  director,  employee  or agent)  of  Southington  is
entitled now, or will or may be entitled to as a consequence  of this  Agreement
or the Merger,  to any payment or benefit from  Southington,  HUBCO or Lafayette
which if paid or provided would  constitute an "excess  parachute  payment",  as
defined in Section 280G of the Code or regulations promulgated thereunder.

                  3.19. Agreements with Bank Regulators.  Except as set forth in
the  Southington  Disclosure  Schedule,  Southington  is  not  a  party  to  any
commitment  letter,  board  resolution  submitted to a  regulatory  authority or
similar  undertaking  to, or is  subject to any order or  directive  by, or is a
recipient of any extraordinary  supervisory letter from, any court, governmental
authority or other regulatory or administrative  agency or commission,  domestic
or foreign ("Governmental Entity") which restricts materially the conduct of its
business,  or in any  manner  relates  to its  capital  adequacy,  its credit or
reserve  policies or its  management,  nor has  Southington  been advised by any
Governmental  Entity  that it is  contemplating  issuing  or  requesting  (or is
considering  the  appropriateness  of issuing  or  requesting)  any such  order,
decree,  agreement,  memorandum  of  understanding,   extraordinary  supervisory
letter,  commitment  letter or  similar  submission.  Except as set forth in the
Southington  Disclosure  Schedule,  Southington is not required by Section 32 of
the Federal  Deposit  Insurance  Act to give prior  notice to a Federal  banking
agency of the proposed  addition of an  individual  to its board of directors or
the employment of an individual as a senior executive officer.

                  3.20.  Disclosure.  No representation or warranty contained in
Article III of this Agreement  contains any untrue  statement of a material fact
or omits to state a material fact  necessary to make the  statements  herein not
misleading.

              ARTICLE IV - REPRESENTATIONS AND WARRANTIES OF HUBCO

                  References  herein to the "HUBCO  Disclosure  Schedule"  shall
mean all of the  disclosure  schedules  required by this Article IV, dated as of
the date hereof and  referenced  to the  specific  sections and  subsections  of
Article IV of this  Agreement,  which have been  delivered on the date hereof by
HUBCO to  Southington.  HUBCO hereby  represents  and warrants to Southington as
follows:

                  4.1.  Corporate Organization.

                  (a) HUBCO is a corporation duly organized and validly existing
and in good  standing  under the laws of the State of New Jersey.  HUBCO has the
corporate  power and authority to own or lease all of its  properties and assets
and to carry on its business as it is now being conducted,  and is duly licensed
or  qualified  to do business and is in good  standing in each  jurisdiction  in
which the nature of the business conducted by it or the character or location of
the  properties  and  assets  owned or  leased  by it makes  such  licensing  or
qualification necessary,  except where the failure to be so licensed,  qualified
or in good standing  would not have a material  adverse  effect on the business,
operations,  assets or financial condition of HUBCO or its subsidiaries (defined
below),  taken as a whole.  HUBCO is registered as a bank holding  company under
the Bank Holding Company Act of 1956, as amended.

                  (b) Each of the  subsidiaries of HUBCO are listed in the HUBCO
Disclosure Schedule.  The term "subsidiary",  when used with reference to HUBCO,
means any corporation, partnership, joint venture or other legal entity in which
HUBCO directly or  indirectly,  owns at least a 50 percent stock or other equity
interest or for which HUBCO, directly or indirectly,  acts as a general partner.
Each  subsidiary  of HUBCO is duly  organized  and validly  existing and in good
standing under the laws of the jurisdiction of its incorporation. Lafayette is a
state  bank and trust  company  whose  deposits  are  insured by the FDIC to the
fullest extent  permitted by law. Each  subsidiary  has the corporate  power and
authority to own or lease all of its  properties  and assets and to carry on its
business as it is now being  conducted  and is duly  licensed or qualified to do
business and is in good standing in each jurisdiction in which the nature of the
business  conducted  by it or the  character or location of the  properties  and


                                      A-9
<PAGE>

assets owned or leased by it makes such  licensing or  qualification  necessary,
except where the failure to be so licensed,  qualified or in good standing would
not have a  material  adverse  effect  on the  business,  operations,  assets or
financial  condition of HUBCO and its subsidiaries,  taken as a whole. The HUBCO
Disclosure  Schedule sets forth true and complete  copies of the  Certificate of
Incorporation  and  By-laws of each of HUBCO and  Lafayette  as in effect on the
date hereof.

                  4.2.  Capitalization.  The  authorized  capital stock of HUBCO
consists of  51,500,000  shares of HUBCO Common Stock and  10,300,000  shares of
preferred stock ("HUBCO Authorized Preferred Stock"). As of June 30, 1997, there
were 21,624,468  shares of HUBCO Common Stock issued and outstanding,  excluding
5,304  shares  of  treasury  stock.  Since  such  date,  and  from  time to time
hereafter, HUBCO may sell or repurchase shares of HUBCO Common Stock. As of June
30,  1997,  there  were  35,580  shares  of  HUBCO  Authorized  Preferred  Stock
outstanding,  all of which are  designated  Series B, no par value,  Convertible
Preferred Stock. Except as described in the HUBCO Disclosure Schedule, there are
no shares of HUBCO Common Stock issuable upon the exercise of outstanding  stock
options or otherwise.  All issued and  outstanding  shares of HUBCO Common Stock
and HUBCO Authorized  Preferred Stock, and all issued and outstanding  shares of
capital stock of HUBCO's  subsidiaries,  have been duly  authorized  and validly
issued,  are fully paid,  nonassessable and free of preemptive  rights,  and are
free and clear of all liens,  encumbrances,  charges,  restrictions or rights of
third  parties.  All of the  outstanding  shares  of  capital  stock of  HUBCO's
subsidiaries  are  owned by HUBCO  free and  clear of any  liens,  encumbrances,
charges,  restrictions  or rights of third  parties.  Except as described in the
HUBCO Disclosure Schedule, neither HUBCO nor HUBCO's subsidiaries has granted or
is bound by any outstanding subscriptions, options, warrants, calls, commitments
or agreements of any character calling for the transfer, purchase or issuance of
any shares of capital stock of HUBCO or HUBCO's  subsidiaries  or any securities
representing the right to purchase, subscribe or otherwise receive any shares of
such capital stock or any securities convertible into any such shares, and there
are no agreements or understandings with respect to voting of any such shares.

                  4.3.  Authority; No Violation.

                  (a) Each of HUBCO and Lafayette has full  corporate  power and
authority  to  execute  and  deliver  this   Agreement  and  to  consummate  the
transactions  contemplated  hereby  in  accordance  with the terms  hereof.  The
execution  and  delivery  of  this  Agreement  and  the   consummation   of  the
transactions  contemplated  hereby  have been duly and  validly  approved by the
respective  Boards of Directors of HUBCO and Lafayette in accordance  with their
respective Certificates of Incorporation and applicable laws and regulations. No
other  corporate  proceedings on the part of HUBCO or Lafayette are necessary to
consummate the  transactions so  contemplated.  This Agreement has been duly and
validly  executed and delivered by each of HUBCO and  Lafayette and  constitutes
the valid and binding  obligations of each of HUBCO and  Lafayette,  enforceable
against each of them in accordance with its terms.

                  (b) Neither the  execution  or delivery of this  Agreement  by
HUBCO  or  Lafayette,  nor  the  consummation  by  HUBCO  or  Lafayette  of  the
transactions  contemplated  hereby  in  accordance  with  the  terms  hereof  or
compliance by HUBCO or Lafayette with any of the terms or provisions hereof will
(i) violate any provision of the respective  Certificates  of  Incorporation  or
By-laws of HUBCO or Lafayette, (ii) assuming that the consents and approvals set
forth below are duly  obtained,  violate any  statute,  code,  ordinance,  rule,
regulation,  judgment,  order,  writ, decree or injunction  applicable to either
HUBCO or Lafayette or any of their  respective  properties  or assets,  or (iii)
violate,  conflict  with,  result in a breach of any provision of,  constitute a
default  (or an event  which,  with  notice  or lapse  of time,  or both,  would
constitute  a default)  under,  result in the  termination  of,  accelerate  the
performance  required  by,  or  result in the  creation  of any  lien,  security
interest,  charge or other encumbrance upon any of the respective  properties or
assets of HUBCO or Lafayette under,  any of the terms,  conditions or provisions
of any note, bond, mortgage, indenture, deed of trust, license, lease, agreement
or other instrument or obligation to which either HUBCO or Lafayette is a party,
or by which either HUBCO or Lafayette or any of their  respective  properties or
assets may be bound or affected,  except,  with respect to (ii) and (iii) above,
such as individually or in the aggregate will not have a material adverse effect
on the business,  operations, assets or financial condition of HUBCO and HUBCO's
subsidiaries,  taken  as a  whole,  and  which  will not  prevent  or delay  the
consummation of the transactions  contemplated  hereby.  Except for consents and
approvals  of or filings  or  registrations  with or  notices  to the FDIC,  the
Commissioner,  the  Department,  the Board of Governors  of the Federal  Reserve
System (the "FRB"),  if required,  the SEC, state blue sky  authorities or other
applicable governmental  authorities,  no consents or approvals of or filings or
registrations with or notices to any third party or any public body or authority
are  necessary  on  behalf  of HUBCO or  Lafayette  in  connection  with (x) the
execution  and delivery by HUBCO and  Lafayette of this  Agreement,  and (y) the
consummation  by HUBCO and  Lafayette  of the Merger and the other  transactions
contemplated hereby,  except such as are listed in the HUBCO Disclosure Schedule
or in the aggregate will not (if not obtained) have a material adverse effect on
the  business,  operations,  assets  or  financial  condition  of HUBCO  and its
subsidiaries,  taken as a whole.  To the best of HUBCO's  knowledge,  no fact or
condition  exists  which  HUBCO has  reason to  believe  will  prevent  HUBCO or
Lafayette from obtaining the aforementioned consents and approvals.

                  4.4.  Financial Statements.

                  (a) The HUBCO  Disclosure  Schedule  sets forth  copies of the
consolidated  statements of financial condition of HUBCO as of December 31, 1996
and  1995,   the  related   consolidated   statements  of  income,   changes  in
stockholders'  equity and cash flows for the periods ended  December 31, in each
of the three fiscal years 1994 through  1996,  in each case  accompanied  by the
audit  report of Arthur  Andersen LLP ("Arthur  Andersen"),  independent  public
accountants with respect to HUBCO, and the unaudited consolidated  statements of
condition  of  HUBCO as of June 30,  1997  and  June  30,  1996 and the  related
unaudited consolidated  statements of income, cash flows for the six months then
ended as reported in HUBCO's  Quarterly  Report on Form 10-Q, filed with the SEC
under  the  Securities  Exchange  Act of  1934,  as  amended  (the  "1934  Act")
(collectively, the "HUBCO Financial Statements"). The HUBCO Financial Statements
(including  the  related  notes)  have been  prepared  in  accordance  with GAAP
consistently  applied  during the periods  involved  (except as may be indicated
therein or in the notes thereto),  and fairly present the consolidated financial
position of HUBCO as of the respective dates set forth therein,  and the related
consolidated  statements  of income,  changes in  stockholders'  equity and cash
flows  (including  the  related  notes,  where  applicable)  fairly  present the
consolidated  results of operations,  changes in  stockholders'  equity and cash
flows of HUBCO for the respective fiscal periods set forth therein.

                                      A-10
<PAGE>


                  (b) The books and  records  of HUBCO and  Lafayette  are being
maintained  in  material   compliance  with  applicable   legal  and  accounting
requirements, and reflect only actual transactions.

                  (c)  Except  as and  to the  extent  reflected,  disclosed  or
reserved  against  in  the  HUBCO  Financial  Statements  (including  the  notes
thereto),  as of June 30, 1997 neither HUBCO nor any of its subsidiaries had any
obligation or liability,  whether  absolute,  accrued,  contingent or otherwise,
material to the business,  operations, assets or financial condition of HUBCO or
any of its subsidiaries which were required by GAAP (consistently applied) to be
accrued in HUBCO's  consolidated  statement  of condition as of June 30, 1997 or
disclosed in the footnotes to the financial  statements in accordance  with FSAS
No. 5. Neither HUBCO nor any of its subsidiaries  have incurred any liabilities,
except in the ordinary  course of business and consistent  with prudent  banking
practice.

                  4.5. Brokerage Fees. Neither HUBCO nor any of its directors or
officers has employed  any broker or finder or incurred  any  liability  for any
broker's  or  finder's  fees  or  commissions  in  connection  with  any  of the
transactions contemplated by this Agreement.

                  4.6. Absence of Certain Changes or Events.  There has not been
any material  adverse  change in the business,  operations,  assets or financial
condition of HUBCO and HUBCO's subsidiaries taken as a whole since June 30, 1997
and to the best of HUBCO's  knowledge,  no facts or condition exists which HUBCO
believes will cause such a material adverse change in the future.

                  4.7. Legal Proceedings. Except for ordinary routine litigation
incidental to the business of HUBCO or its  subsidiaries,  neither HUBCO nor any
of its  subsidiaries is a party to any, and there are no pending or, to the best
of  HUBCO's  knowledge,  threatened  legal,  administrative,  arbitral  or other
proceedings,  claims,  actions  or  governmental  investigations  of any  nature
against HUBCO or any of its subsidiaries which, if decided adversely to HUBCO or
its  subsidiaries,  would  have a  material  adverse  effect  on  the  business,
operations,  assets or financial condition of HUBCO or its subsidiaries.  Except
as disclosed in the HUBCO Disclosure Schedule,  neither HUBCO nor any of HUBCO's
subsidiaries is a party to any order,  judgment or decree entered in any lawsuit
or proceeding which is material to HUBCO and its subsidiaries, taken as a whole.

                  4.8.  Compliance With Applicable Law.

                  (a) HUBCO has filed all reports  that it was  required to file
with the SEC under the 1934 Act, all of which complied in all material  respects
with all applicable  requirements  of the 1934 Act and the rules and regulations
adopted  thereunder.  As of their  respective  dates,  each such report and each
registration statement,  proxy statement,  form or other document filed by HUBCO
with  the  SEC,  including  without  limitation,  any  financial  statements  or
schedules  included therein,  did not contain any untrue statement of a material
fact or omit to state a material fact required to be stated therein or necessary
to make the statements made therein,  in light of the circumstances  under which
they were made,  not  misleading,  provided that  information as of a later date
shall be deemed to modify  information  as of an earlier date.  Since January 1,
1995,  HUBCO and  Lafayette  have duly filed all  material  forms,  reports  and
documents  which  they  were  required  to file with each  agency  charged  with
regulating any aspect of their business.

                  (b) Except as set forth in the HUBCO Disclosure Schedule, each
of HUBCO and  HUBCO's  subsidiaries  holds all  material  licenses,  franchises,
permits and authorizations necessary for the lawful conduct of its business, and
has complied with and is not in default in any respect under any applicable law,
statute, order, rule, regulation,  policy and/or guideline of any federal, state
or local governmental authority relating to HUBCO or HUBCO's subsidiaries (other
than where such default or  noncompliance  will not result in a material adverse
effect on the business,  operations,  assets or financial condition of HUBCO and
its  subsidiaries  taken  as a whole)  and  HUBCO  has not  received  notice  of
violation of, and does not know of any violations of, any of the above.

                  4.9. HUBCO Information.  The information relating to HUBCO and
Lafayette   (including,   without   limitation,   information   regarding  other
transactions  which HUBCO is  required  to  disclose),  this  Agreement  and the
transactions  contemplated  hereby  in  the  Registration  Statement  and  Proxy
Statement/Prospectus  (as defined in Section 5.6(a)  hereof),  as of the date of
the mailing of the Proxy Statement/Prospectus,  and up to and including the date
of  the   meeting  of   shareholders   of   Southington   to  which  such  Proxy
Statement/Prospectus  relates,  will  not  contain  any  untrue  statement  of a
material fact or omit to state a material fact required to be stated  therein or
necessary in order to make the statements therein, in light of the circumstances
under which they are made, not  misleading.  The  Registration  Statement  shall
comply as to form in all material respects with the provisions of the Securities
Act of 1933,  as  amended  (the  "1933  Act"),  the 1934 Act and the  rules  and
regulations promulgated thereunder.

                  4.10.  Funding and Capital  Adequacy.  At the Effective  Time,
each of HUBCO  and  Lafayette  will  have  sufficient  capital  to  satisfy  all
applicable regulatory capital requirements.

                  4.11.  HUBCO Common Stock.  At the Effective  Time,  the HUBCO
Common Stock issued hereunder will be duly authorized and validly issued,  fully
paid, nonassessable,  free of preemptive rights and free and clear of all liens,
encumbrances  or  restrictions  created by or through  HUBCO,  with no  personal
liability  attaching  to the  ownership  thereof.  The HUBCO  Common Stock to be
issued  pursuant to the Merger will be registered  under the 1933 Act and issued
in accordance with all applicable state and federal laws, rules and regulations.

                  4.12.  Taxes and Tax Returns.

                  (a) HUBCO and HUBCO's subsidiaries have duly filed all Returns
required  to be filed by them in respect of any  federal,  state and local taxes
(including  withholding  taxes,  penalties or other payments  required) and have
duly paid all such taxes due and  payable,  other  than  taxes or other  charges
which are being  contested  in good  faith  (and  disclosed  to  Southington  in


                                      A-11

<PAGE>


writing).  HUBCO and HUBCO's  subsidiaries  have  established on their books and
records  reserves  that are adequate  for the payment of all federal,  state and
local  taxes not yet due and  payable,  but are  incurred in respect of HUBCO or
Lafayette  through  such date.  The HUBCO  Disclosure  Schedule  identifies  the
federal  income tax returns of HUBCO,  Lafayette and HUBCO's other  subsidiaries
which have been examined by the IRS within the past six years.  No  deficiencies
were asserted as a result of such examinations  which have not been resolved and
paid in full. The HUBCO  Disclosure  Schedule  identifies  the applicable  state
income tax returns of HUBCO, Lafayette and HUBCO's other subsidiaries which have
been examined by the applicable authorities.  No deficiencies were asserted as a
result of such  examinations  which have not been  resolved and paid in full. To
the best  knowledge  of HUBCO,  there are no audits or other  administrative  or
court proceedings  presently pending nor any other disputes pending with respect
to, or claims  asserted  for,  taxes or  assessments  upon HUBCO,  Lafayette  or
HUBCO's  other  subsidiaries,   nor  has  HUBCO,   Lafayette  or  HUBCO's  other
subsidiaries  given any currently  outstanding  waivers or  comparable  consents
regarding  the  application  of the statute of  limitations  with respect to any
taxes or Returns.

                  (b)  Except  as set forth in the  HUBCO  Disclosure  Schedule,
neither HUBCO nor Lafayette nor any other  subsidiary of HUBCO (i) has requested
any extension of time within which to file any Return which Return has not since
been filed,  (ii) is a party to any agreement  providing  for the  allocation or
sharing of taxes, (iii) is required to include in income any adjustment pursuant
to Section  481(a) of the Code,  by reason of a voluntary  change in  accounting
method  initiated by HUBCO or Lafayette  (nor does HUBCO have any knowledge that
the IRS has proposed any such adjustment or change of accounting method) or (iv)
has filed a consent  pursuant  to  Section  341(f) of the Code or agreed to have
Section 341(f)(2) of the Code apply.

                  4.13.  Employee Benefit Plans.

                  (a) HUBCO  and its  subsidiaries  maintain  or  contribute  to
certain  "employee  pension benefit plans" (the "HUBCO Pension Plans"),  as such
term is defined  in Section  3(2)(A) of ERISA,  and  "employee  welfare  benefit
plans" (the "HUBCO Welfare  Plans"),  as such term is defined in Section 3(1) of
ERISA.  Since  September  2,  1974,  neither  HUBCO  nor its  subsidiaries  have
contributed  to any  "Multiemployer  Plan",  as such term is  defined in Section
3(37) of ERISA.

                  (b) Each of the  HUBCO  Pension  Plans  and each of the  HUBCO
Welfare Plans has been operated in compliance in all material  respects with the
provisions  of ERISA,  the Code,  all  regulations,  rulings  and  announcements
promulgated or issued thereunder, and all other applicable governmental laws and
regulations.  HUBCO  is not  aware  of any  fact  or  circumstance  which  would
disqualify  any plan that could not be  retroactively  corrected (in  accordance
with the procedures of the IRS).

                  (c) The present  value of all accrued  benefits  under each of
the HUBCO Pension  Plans subject to Title IV of ERISA,  based upon the actuarial
assumptions used for purposes of the most recent actuarial valuation prepared by
such HUBCO Pension Plan's actuary,  did not exceed the then current value of the
assets of such plans allocable to such accrued benefits.

                  (d) During the last five years,  the PBGC has not asserted any
claim for liability against HUBCO or any of its subsidiaries  which has not been
paid in full.

                  (e) All premiums (and interest  charges and penalties for late
payment,  if applicable) due to the PBGC with respect to each HUBCO Pension Plan
have been paid. All contributions required to be made to each HUBCO Pension Plan
under the terms  thereof,  ERISA or other  applicable law have been timely made,
and all amounts  properly accrued to date as liabilities of HUBCO which have not
been paid have been properly recorded on the books of HUBCO.

                  (f) No "accumulated funding deficiency", within the meaning of
Section  412 of the Code,  has been  incurred  with  respect to any of the HUBCO
Pension Plans.

                  (g) There are no pending or, to the best  knowledge  of HUBCO,
threatened or anticipated claims (other than routine claims for benefits) by, on
behalf of or against any of the HUBCO Pension Plans or the HUBCO Welfare  Plans,
any trusts created thereunder or any other plan or arrangement identified in the
HUBCO Disclosure Schedule.

                  (h)  Except  with  respect  to  customary  health,   life  and
disability benefits or as disclosed in the HUBCO Disclosure Schedule,  HUBCO has
no unfunded benefit obligations which are not accounted for by reserves shown on
the financial  statements and established  under GAAP or otherwise noted on such
financial statements.

                  4.14.  Contracts.  Except as disclosed in the HUBCO Disclosure
Schedule, neither HUBCO nor any of its subsidiaries, or to the best knowledge of
HUBCO, any other party thereto,  is in default in any material respect under any
material lease,  contract,  mortgage,  promissory  note, deed of trust,  loan or
other commitment  (except those under which a banking  subsidiary of HUBCO is or
will be the creditor) or arrangement,  except for defaults which individually or
in the  aggregate  would not have a  material  adverse  effect on the  business,
operations,  assets or financial condition of HUBCO and its subsidiaries,  taken
as a whole.

                  4.15.  Properties and Insurance.

                  (a) HUBCO and its subsidiaries have good and, as to owned real
property,  marketable title to all material assets and properties,  whether real
or personal,  tangible or intangible,  reflected in HUBCO's consolidated balance
sheet as of December 31, 1996, or owned and acquired  subsequent thereto (except
to the extent that such  assets and  properties  have been  disposed of for fair
value in the ordinary course of business since December 31, 1996), subject to no
encumbrances,  liens, mortgages, security interests or pledges, except (i) those
items that secure  liabilities  that are  reflected in said balance sheet or the

                                      A-12
<PAGE>

notes  thereto or that secure  liabilities  incurred in the  ordinary  course of
business after the date of such balance sheet,  (ii) statutory liens for amounts
not yet  delinquent  or which are being  contested  in good  faith,  (iii)  such
encumbrances,   liens,   mortgages,   security  interests,   pledges  and  title
imperfections   that  are  not  in  the  aggregate  material  to  the  business,
operations,  assets, and financial condition of HUBCO and its subsidiaries taken
as a whole and (iv) with  respect to owned real  property,  title  imperfections
noted in title reports.  Except as disclosed in the HUBCO  Disclosure  Schedule,
HUBCO and its  subsidiaries as lessees have the right under valid and subsisting
leases to occupy,  use,  possess and control all property leased by HUBCO or its
subsidiaries in all material respects as presently occupied, used, possessed and
controlled by HUBCO and its subsidiaries.

                  (b) The business  operations and all insurable  properties and
assets of HUBCO and its  subsidiaries  are insured for their benefit against all
risks which,  in the reasonable  judgment of the management of HUBCO,  should be
insured  against,  in each case under  policies  or bonds  issued by insurers of
recognized  responsibility,  in such amounts with such  deductibles  and against
such risks and losses as are in the opinion of the  management of HUBCO adequate
for the  business  engaged  in by  HUBCO  and its  subsidiaries.  As of the date
hereof,  neither  HUBCO nor any of its  subsidiaries  has received any notice of
cancellation or notice of a material  amendment of any such insurance  policy or
bond or is in default under any such policy or bond,  no coverage  thereunder is
being disputed and all material  claims  thereunder  have been filed in a timely
fashion.

                  4.16.  Environmental Matters. Except as disclosed in the HUBCO
Disclosure Schedule,  neither HUBCO nor any of its subsidiaries has received any
written notice, citation,  claim, assessment,  proposed assessment or demand for
abatement alleging that HUBCO or any of its subsidiaries  (either directly or as
a  successor-in-interest  in  connection  with the  enforcement  of  remedies to
realize the value of properties  serving as collateral for outstanding loans) is
responsible  for the  correction or cleanup of any condition  resulting from the
violation  of any law,  ordinance  or other  governmental  regulation  regarding
environmental  matters  which  correction  or cleanup  would be  material to the
business,   operations,   assets  or  financial   condition  of  HUBCO  and  its
subsidiaries  taken as a whole.  Except as  disclosed  in the  HUBCO  Disclosure
Schedule,  HUBCO has no  knowledge  that any toxic or  hazardous  substances  or
materials  have been emitted,  generated,  disposed of or stored on any property
currently owned or leased by HUBCO or any of its subsidiaries in any manner that
violates  or,  after the lapse of time is  reasonably  likely  to  violate,  any
presently  existing  federal,  state or local  law or  regulation  governing  or
pertaining to such substances and materials, the violation of which would have a
material  adverse  effect  on the  business,  operations,  assets  or  financial
condition of HUBCO and its subsidiaries, taken as a whole.

                  4.17.  Reserves.  As of  June  30,  1997,  the  allowance  for
possible loan losses in the HUBCO  Financial  Statements was adequate based upon
all factors  required to be considered by HUBCO at that time in determining  the
amount of such  allowance.  The  methodology  used to compute the  allowance for
possible loan losses complies in all material respects with all applicable FDIC,
Department and New Jersey Department of Banking  policies.  As of June 30, 1997,
the valuation  allowance for OREO properties in the HUBCO  Financial  Statements
was adequate  based upon all factors  required to be considered by HUBCO at that
time in determining the amount of such allowance.

                  4.18.  Agreements with Bank Regulators.  Neither HUBCO nor any
of its  subsidiaries is a party to any agreement or memorandum of  understanding
with,  or a party to any  commitment  letter,  board  resolution  submitted to a
regulatory  authority or similar  undertaking  to, or is subject to any order or
directive by, or is a recipient of any  extraordinary  supervisory  letter from,
any Government Entity which restricts materially the conduct of its business, or
in any manner relates to its capital adequacy, its credit or reserve policies or
its  management,  except for those the existence of which has been  disclosed in
writing to  Southington  by HUBCO prior to the date of this  Agreement,  nor has
HUBCO been advised by any Governmental  Entity that it is contemplating  issuing
or requesting (or is considering the  appropriateness  of issuing or requesting)
any such order, decree,  agreement,  memorandum of understanding,  extraordinary
supervisory letter, commitment letter or similar submission, except as disclosed
in writing to Southington by HUBCO prior to the date of this Agreement.  Neither
HUBCO nor any of its  subsidiaries  is  required  by Section  32 of the  Federal
Deposit  Insurance Act to give prior notice to a Federal  banking  agency of the
proposed  addition of an individual to its board of directors or the  employment
of an individual as a senior executive  officer,  except as disclosed in writing
to Southington by HUBCO prior to the date of this Agreement.

                  4.19. Disclosures.  No representation or warranty contained in
Article IV of this Agreement contains any untrue statement of a material fact or
omits to state a  material  fact  necessary  to make the  statements  herein not
misleading.

                      ARTICLE V - COVENANTS OF THE PARTIES

                  5.1.  Conduct  of the  Business  of  Southington  . During the
period from the date of this Agreement to the Effective Time,  Southington shall
conduct its business  only in the ordinary  course and  consistent  with prudent
banking practice,  except for transactions permitted hereunder or with the prior
written  consent of HUBCO,  which  consent  will not be  unreasonably  withheld.
Southington  also shall use all reasonable  efforts to (i) preserve its business
organization  intact,  (ii) keep available to itself the present services of its
employees and (iii)  preserve for itself and HUBCO the goodwill of its customers
and others with whom business relationships exist.

                  5.2.  Negative Covenants.

                  (a)  Southington  agrees  that  from  the date  hereof  to the
Effective Time, except as otherwise approved by HUBCO in writing or as permitted
or required by this Agreement, it will not:


                                      A-13
<PAGE>


                           (i)  change  any  provision  of  its  Certificate  of
         Incorporation  or  By-laws  or  any  similar  governing   documents  of
         Southington;

                           (ii) change the number of shares of its authorized or
         issued  capital  stock  or issue or  grant  any  subscription,  option,
         warrant,  call,  commitment,  right to  purchase  or  agreement  of any
         character  relating  to the  authorized  or  issued  capital  stock  of
         Southington or any securities convertible into shares of such stock, or
         split,  combine or  reclassify  any  shares of its  capital  stock,  or
         declare, set aside or pay any dividend,  or other distribution (whether
         in cash,  stock or property or any  combination  thereof) in respect of
         its capital stock,  other than regular  quarterly cash dividends in per
         share  amounts  not in excess of $0.07 (or,  for the fourth  quarter of
         1997 or thereafter, not in excess of $0.08);

                           (iii) grant any severance or  termination  pay (other
         than pursuant to policies or contracts of  Southington in effect on the
         date hereof and disclosed to HUBCO  pursuant  hereto) to, or enter into
         or  amend  any  employment  or  severance  agreement  with,  any of its
         directors,   officers  or   employees,   except  as  specified  in  the
         Southington Disclosure Schedule; adopt any new employee benefit plan or
         arrangement  of any type;  or award any  increase  in  compensation  or
         benefits to its directors, officers or employees except with respect to
         employee  increases in the ordinary  course of business and  consistent
         with past  practices and policies;  or employ any new senior  officers,
         whether or not pursuant to written agreements;

                           (iv) sell or  dispose  of any  substantial  amount of
         assets or voluntarily  incur any significant  liabilities other than in
         the ordinary  course of business  consistent  with past  practices  and
         policies or in  response  to  substantial  financial  demands  upon the
         business of Southington;

                           (v) except as set forth in the Southington Disclosure
         Schedule  and  except  for other  capital  expenditures  not  exceeding
         $20,000  individually  or $50,000 in the  aggregate,  make any  capital
         expenditures other than pursuant to binding commitments existing on the
         date hereof and other than expenditures  necessary to maintain existing
         assets in good repair;

                           (vi)   except  as  set   forth  in  the   Southington
         Disclosure  Schedule,  file any  applications or make any contract with
         respect to branching or site location or relocation;

                           (vii)  agree  to  acquire  in any  manner  whatsoever
         (other  than to  realize  upon  collateral  for a  defaulted  loan) any
         business or entity;

                           (viii)  make any  material  change in its  accounting
         methods or practices,  other than changes  required in accordance  with
         GAAP;

                           (ix) take any action that would  result in any of its
         representations  and  warranties  contained  in  Article  III  of  this
         Agreement  not being true and  correct in any  material  respect at the
         Effective Time or that would cause any of its conditions to Closing not
         to be satisfied; or

                           (x)  agree to do any of the foregoing.

                  5.3.  No  Solicitation.  Southington  shall not,  directly  or
indirectly,  encourage or solicit or hold  discussions or negotiations  with, or
provide  any  information  to, any  person,  entity or group  (other than HUBCO)
concerning  any merger or sale of shares of capital stock or sale of substantial
assets or  liabilities  not in the  ordinary  course  of  business,  or  similar
transactions    involving    Southington   (an    "Acquisition    Transaction").
Notwithstanding  the  foregoing,  Southington  may  enter  into  discussions  or
negotiations or provide  information in connection with an unsolicited  possible
Acquisition  Transaction  if  the  Board  of  Directors  of  Southington,  after
consulting   with   counsel,   determines  in  the  exercise  of  its  fiduciary

                                      A-14
<PAGE>

responsibilities  that such  discussions or negotiations  should be commenced or
such information should be furnished.  Southington will promptly  communicate to
HUBCO the terms of any proposal,  whether written or oral,  which it may receive
in respect of any such  Acquisition  Transaction  and the fact that it is having
discussions or negotiations with a third party about an Acquisition Transaction.

                  5.4. Current  Information.  During the period from the date of
this Agreement to the Effective  Time,  each of Southington and HUBCO will cause
one or more of its designated  representatives to confer with representatives of
the other party on a monthly or more  frequent  basis  regarding  its  business,
operations,  properties,  assets and financial condition and matters relating to
the  completion of the  transactions  contemplated  herein.  On a monthly basis,
Southington  agrees to provide HUBCO,  and HUBCO agrees to provide  Southington,
with internally  prepared profit and loss statements no later than 15 days after
the close of each calendar  month.  As soon as reasonably  available,  but in no
event more than 45 days after the end of each  fiscal  quarter  (other  than the
last fiscal quarter of each fiscal year) ending on or after  September 30, 1997,
Southington  will deliver to HUBCO and HUBCO will deliver to  Southington  their
respective quarterly reports. As soon as reasonably  available,  but in no event
more than 90 days after the end of each calendar year,  Southington will deliver
to HUBCO and HUBCO will deliver to Southington their respective Annual Reports.

                  5.5.  Access to Properties and Records; Confidentiality.

                  (a)  Southington  shall permit HUBCO and its  representatives,
and  HUBCO and  Lafayette  shall  permit  Southington  and its  representatives,
reasonable  access to their respective  properties,  and shall disclose and make
available   to  HUBCO  and  its   representatives,   or   Southington   and  its
representatives,  as the case may be, all books,  papers and records relating to
its  assets,   stock   ownership,   properties,   operations,   obligations  and
liabilities,  including, but not limited to, all books of account (including the
general  ledger),  tax records,  minute books of  directors'  and  shareholders'
meetings,  organizational documents, by-laws, material contracts and agreements,
filings with any  regulatory  authority,  accountants'  work papers,  litigation
files, plans affecting employees, and any other business activities or prospects
in which HUBCO and its representatives,  or Southington and its representatives,
may have a  reasonable  interest.  Neither  party  shall be  required to provide
access to or to  disclose  information  where such  access or  disclosure  would
violate or prejudice the rights of any customer, would contravene any law, rule,
regulation, order or judgment or would waive any privilege. The parties will use
their best efforts to obtain waivers of any such restriction (other than waivers
of the attorney-client  privilege) and in any event make appropriate  substitute
disclosure  arrangements  under  circumstances  in which the restrictions of the
preceding   sentence   apply.   Notwithstanding   the   foregoing,   Southington
acknowledges  that  HUBCO  may  be  involved  in  discussions  concerning  other
potential  acquisitions  and  HUBCO  shall not be  obligated  to  disclose  such
information  to Southington  except as such  information is disclosed to HUBCO's
shareholders generally.

                  (b) All information furnished by the parties hereto previously
in  connection  with  transactions  contemplated  by this  Agreement or pursuant
hereto  shall  be  used  solely  for  the  purpose  of  evaluating   the  Merger
contemplated  hereby  and shall be  treated  as the sole  property  of the party
delivering the information until consummation of the Merger  contemplated hereby
and, if such Merger shall not occur,  each party and each party's advisors shall
return  to  the  other  party  all  documents  or  other  materials  containing,
reflecting or referring to such information,  will not retain any copies of such
information,   shall  use  its  best  efforts  to  keep  confidential  all  such
information,  and shall not directly or indirectly use such  information for any
competitive  or  other  commercial  purposes.  In  the  event  that  the  Merger
contemplated  hereby does not occur,  all  documents,  notes and other  writings
prepared by a party hereto or its advisors based on information furnished by the
other party shall be promptly destroyed. The obligation to keep such information
confidential  shall continue for five years from the date the proposed Merger is
abandoned  but  shall  not  apply to (i) any  information  which  (A) the  party
receiving the  information  can establish by convincing  evidence was already in
its possession prior to the disclosure thereof to it by the other party; (B) was
then  generally  known to the public;  (C) became known to the public through no
fault of the party receiving such information; or (D) was disclosed to the party
receiving  such  information  by a third  party  not bound by an  obligation  of
confidentiality;  or (ii)  disclosures  pursuant  to a legal  requirement  or in
accordance with an order of a court of competent jurisdiction.

                  5.6.  Regulatory Matters.

                  (a) For the  purposes  of  holding  the  Shareholders  Meeting
referred to in Section 5.7 hereof and qualifying  under  applicable  federal and
state  securities  laws the  HUBCO  Common  Stock to be  issued  to  Southington
shareholders in connection  with the Merger,  the parties hereto shall cooperate
in the  preparation  and filing by HUBCO or  Southington  (as  applicable)  of a
Registration  Statement  with the SEC which shall include an  appropriate  proxy
statement and prospectus  satisfying all applicable  requirements  of applicable
state and federal  laws,  including  the 1933 Act,  the 1934 Act and  applicable
state  securities laws and the rules and regulations  thereunder,  and the rules
and  regulations  of the FDIC (such proxy  statement and  prospectus in the form
mailed by Southington to the Southington  shareholders together with any and all
amendments  or  supplements  thereto,  being  herein  referred  to as the "Proxy
Statement/Prospectus"  and the various  documents to be filed by HUBCO under the
1933 Act with the SEC to register the HUBCO Common Stock for sale, including the
Proxy  Statement/Prospectus,   are  referred  to  herein  as  the  "Registration
Statement").

                  (b) HUBCO  shall  furnish  Southington  with such  information
concerning  HUBCO and its  subsidiaries  as is  necessary  in order to cause the
Proxy  Statement/Prospectus,  insofar  as it relates  to such  corporations,  to
comply with Section 5.6(a) hereof.  HUBCO agrees promptly to advise  Southington
if at any time prior to the  Shareholders  Meeting  referred  to in Section  5.7
hereof,  any  information  provided  by HUBCO in the Proxy  Statement/Prospectus


                                      A-15
<PAGE>


becomes  incorrect  or  incomplete  in  any  material  respect  and  to  provide
Southington with the information  needed to correct such inaccuracy or omission.
HUBCO shall furnish  Southington  with such  supplemental  information as may be
necessary  in order to  cause  the  Proxy  Statement/Prospectus,  insofar  as it
relates to HUBCO and its  subsidiaries,  to comply with Section 5.6(a) after the
mailing thereof to Southington shareholders.

                  (c)  Southington  shall  furnish  HUBCO with such  information
concerning   Southington   as  is   necessary   in  order  to  cause  the  Proxy
Statement/Prospectus,  insofar  as it  relates to  Southington,  to comply  with
Section 5.6(a)  hereof.  Southington  agrees  promptly to advise HUBCO if at any
time prior to the Shareholders Meeting referred to in Section 5.6(a) hereof, any
information  provided by Southington in the Proxy  Statement/Prospectus  becomes
incorrect or  incomplete  in any material  respect and to provide HUBCO with the
information  needed to correct such  inaccuracy or omission.  Southington  shall
furnish HUBCO with such supplemental information as may be necessary in order to
cause the Proxy  Statement/Prospectus,  insofar as it relates to Southington, to
comply  with   Section   5.6(a)  after  the  mailing   thereof  to   Southington
shareholders.

                  (d) HUBCO shall as promptly as  practicable  make such filings
as are necessary in connection  with the offering of the HUBCO Common Stock with
applicable  state  securities  agencies and shall use all reasonable  efforts to
qualify the offering of such stock under applicable state securities laws at the
earliest  practicable  date.  Southington shall promptly furnish HUBCO with such
information  regarding the Southington  shareholders as HUBCO requires to enable
it to  determine  what filings are required  hereunder.  Southington  authorizes
HUBCO to utilize in such filings the information concerning Southington provided
to HUBCO in connection  with,  or contained in, the Proxy  Statement/Prospectus.
HUBCO shall  furnish  Southington's  counsel with copies of all such filings and
keep  Southington  advised of the status  thereof.  HUBCO  shall as  promptly as
practicable   file   the   Registration    Statement    containing   the   Proxy
Statement/Prospectus  with the SEC, Southington shall as promptly as practicable
file the  Proxy  Statement/Prospectus  with  the  FDIC,  and  each of HUBCO  and
Southington  shall  promptly  notify  the other of all  communications,  oral or
written, with the SEC and the FDIC concerning the Registration Statement and the
Proxy Statement/Prospectus.

                  (e) HUBCO shall cause the HUBCO Common Stock issuable pursuant
to the Merger to be listed on the NASDAQ Stock Market at the Effective Time.

                  (f) The parties  hereto will cooperate with each other and use
their reasonable efforts to prepare all necessary  documentation,  to effect all
necessary filings and to obtain all necessary permits,  consents,  approvals and
authorizations  of all  third  parties  and  governmental  bodies  necessary  to
consummate the transactions  contemplated by this Agreement as soon as possible,
including, without limitation, those required by the FDIC, the Commissioner, the
Department  and the DEP.  The  parties  shall  each  have the right to review in
advance all filings with,  including all  information  relating to the other, as
the case may be, and any of their respective subsidiaries, if any, which appears
in any filing made with,  or written  material  submitted to, any third party or
governmental  body in  connection  with the  transactions  contemplated  by this
Agreement.

                  (g) Each of the parties will promptly  furnish each other with
copies of written  communications  received  by them or any of their  respective
subsidiaries,  if any,  from,  or  delivered  by any of the  foregoing  to,  any
governmental  body in  respect  of the  transactions  contemplated  hereby  with
respect to the Merger.

                  (h) Southington acknowledges that HUBCO is in or may be in the
process  of  acquiring  other  banks  and  financial  institutions  and  that in
connection with such  acquisitions,  information  concerning  Southington may be
required to be included in the registration statements,  if any, for the sale of
securities  of HUBCO or in SEC  reports in  connection  with such  acquisitions.
Southington  agrees  to  provide  HUBCO  with  any  information,   certificates,
documents or other materials about Southington as are reasonably necessary to be
included  in such  other  SEC  reports  or  registration  statements,  including
registration statements which may be filed by HUBCO prior to the Effective Time.
Southington  shall  use its  reasonable  efforts  to  cause  its  attorneys  and
accountants to provide HUBCO and any  underwriters  for HUBCO with any consents,
comfort letters,  opinion letters, reports or information which are necessary to
complete the registration statements and applications or any such acquisition or
issuance of  securities.  HUBCO shall  reimburse  Southington  for expenses thus
incurred by  Southington  should this  transaction  be terminated for any reason
other than Section  7.1(i).  HUBCO shall not file with the SEC any  registration
statement or amendment  thereto or  supplement  thereof  containing  information
regarding  Southington  unless  Southington shall have consented to such filing.
Southington shall not unreasonably delay or withhold any such consent.

                  (i) The parties shall use all reasonable  efforts to cause the
filings  with  the  SEC  and  FDIC of the  Proxy  Statement/Prospectus,  and all
regulatory  filings with the FDIC, the  Commissioner  and the FRB, to be made by
October 31, 1997.

                  5.7.  Approval of Shareholders.  Southington will (a) take all
steps  necessary duly to call, give notice of, convene and hold a meeting of the
shareholders  of  Southington  (the  "Shareholders  Meeting") for the purpose of
securing  the approval of  shareholders  of this  Agreement,  (b) subject to the
qualification  set  forth in  Section  5.3  hereof  and the  right not to make a
recommendation  or  to  withdraw  a  recommendation  if  its  investment  banker
withdraws its fairness opinion prior to the Shareholders  Meeting,  recommend to
the  shareholders  of  Southington  the  approval  of  this  Agreement  and  the
transactions  contemplated  hereby and use its reasonable  efforts to obtain, as
promptly as  practicable,  such  approvals,  and (c)  cooperate and consult with
HUBCO with respect to each of the foregoing matters.


                                      A-16
<PAGE>


                  5.8. Further  Assurances.  Subject to the terms and conditions
herein provided, each of the parties hereto agrees to use all reasonable efforts
to take, or cause to be taken,  all actions and to do, or cause to be done,  all
things  necessary,  proper or advisable under applicable laws and regulations to
satisfy the  conditions  to Closing and to  consummate  and make  effective  the
transactions  contemplated by this  Agreement,  including,  without  limitation,
using reasonable  efforts to lift or rescind any injunction or restraining order
or other order adversely  affecting the ability of the parties to consummate the
transactions  contemplated by this Agreement and using its reasonable efforts to
prevent the breach of any  representation,  warranty,  covenant or  agreement of
such party contained or referred to in this Agreement and to promptly remedy the
same.  In case at any time  after  the  Effective  Time any  further  action  is
necessary or desirable to carry out the purposes of this  Agreement,  the proper
officers  and  directors  of each  party to this  Agreement  shall take all such
necessary  action.  Nothing in this  section  shall be  construed to require any
party to participate in any threatened or actual legal,  administrative or other
proceedings (other than proceedings,  actions or investigations to which it is a
party or subject or threatened to be made a party or subject) in connection with
consummation  of the  transactions  contemplated  by this Agreement  unless such
party  shall  consent in advance  and in writing to such  participation  and the
other party agrees to reimburse and indemnify such party for and against any and
all costs and damages related thereto.

                  HUBCO agrees that from the date hereof to the Effective  Time,
except as  otherwise  approved  by  Southington  in writing or as  permitted  or
required by this  Agreement,  it will not, nor will it permit  Lafayette to take
any  action  that  would  result in any of its  representations  and  warranties
contained  in Article  IV of this  Agreement  not being true and  correct in any
material respect at the Effective Time or that would cause any of its conditions
to Closing not to be satisfied.

                  5.9.  Public   Announcements.   HUBCO  and  Southington  shall
cooperate  with  each  other in the  development  and  distribution  of all news
releases and other public filings and disclosures with respect to this Agreement
or the transactions  contemplated  hereby,  and HUBCO and Southington agree that
unless  approved  mutually  by them in  advance,  they  will not issue any press
release or written statement for general  circulation  relating primarily to the
transaction  contemplated hereby,  except as may be otherwise required by law or
regulation in the opinion of counsel.

                  5.10. Failure to Fulfill  Conditions.  In the event that HUBCO
or  Southington  determines  that a  material  condition  to its  obligation  to
consummate the transactions  contemplated hereby cannot be fulfilled on or prior
to March 31, 1998 (the "Cutoff Date") and that it will not waive that condition,
it will promptly  notify the other party.  Except for any  acquisition or merger
discussions HUBCO may enter into with other parties,  Southington and HUBCO will
promptly  inform  the other of any facts  applicable  to  Southington  or HUBCO,
respectively, or their respective directors or officers, that would be likely to
prevent or materially delay approval of the Merger by any governmental authority
or which would otherwise prevent or materially delay completion of the Merger.

                  5.11.  Indemnification and Insurance.

                  (a) For a period of six years after the Effective Time,  HUBCO
shall indemnify, defend and hold harmless each person who is now, or has been at
any time prior to the date hereof or who becomes prior to the Effective  Time, a
director,  officer,  employee  or  agent of  Southington  or any  subsidiary  of
Southington  or  serves or has  served  at the  request  of  Southington  in any
capacity with any other person (collectively, the "Indemnitees") against any and
all claims, damages,  liabilities,  losses, costs, charges, expenses (including,
without limitation,  reasonable costs of investigation,  and the reasonable fees
and  disbursements of legal counsel and other advisers and experts as incurred),
judgments,  fines,  penalties and amounts paid in settlement,  asserted against,
incurred by or imposed upon any Indemnitee,  in connection with,  arising out of
or relating to (i) any threatened,  pending or completed claim,  action, suit or
proceeding   (whether  civil,   criminal,   administrative  or   investigative),
including,  without limitation,  any and all claims, actions, suits, proceedings
or investigations by or on behalf of or in the right of or against  Southington,
or by any  present or former  shareholder  of  Southington  (each a "Claim"  and
collectively, "Claims"), including, without limitation, any Claim which is based
upon,  arises  out  of  or  in  any  way  relates  to  the  Merger,   the  Proxy
Statement/Prospectus,  this Agreement,  any of the transactions  contemplated by
this Agreement,  the Indemnitee's  service as a member of Southington's Board of
Directors  or any  committee of  Southington's  Board of  Directors,  the events
leading up to the execution of this Agreement, any statement,  recommendation or
solicitation  made in connection  therewith or related thereto and any breach of
any duty in connection  with any of the foregoing,  and (ii) the  enforcement of
the  obligations  of HUBCO set forth in this Section  5.11,  in each case to the
fullest extent which  Southington would have been permitted under any applicable
law,  Southington's  Certificate of Incorporation and its By-Laws had the Merger
not occurred  (and HUBCO shall also advance  expenses as incurred to the fullest
extent so permitted). Notwithstanding the foregoing, HUBCO shall not provide any
indemnification  or advance any expenses with respect to any Claim which relates
to a  personal  benefit  improperly  paid or  provided,  or alleged to have been
improperly paid or provided,  to the  Indemnitee,  but HUBCO shall reimburse the
Indemnitee for costs incurred by the Indemnitee  with respect to such Claim when
and if a court of competent  jurisdiction shall ultimately  determine,  and such
determination shall have become final and nonappealable, that the Indemnitee was
not improperly paid or provided with the personal benefit alleged in the Claim.

                  (b) From and after the Effective Time,  HUBCO shall assume and
honor any obligation of Southington immediately prior to the Effective Time with
respect to the  indemnification of the Indemnitees  arising out of Southington's
Certificate of  Incorporation or By-Laws as if such obligations were pursuant to
a contract or arrangement between HUBCO and such Indemnitees.


                                      A-17

<PAGE>


                  (c) In the event HUBCO or any of its successors or assigns (i)
reorganizes or consolidates  with or merges into or enters into another business
combination  transaction  with  any  other  person  or  entity  and is  not  the
resulting,  continuing or surviving corporation or entity of such consolidation,
merger  or  transaction,  or (ii)  liquidates,  dissolves  or  transfers  all or
substantially  all of its properties  and assets to any person or entity,  then,
and in each such case, proper provision shall be made so that the successors and
assigns of HUBCO assume the obligations set forth in this Section 5.11.

                  (d) HUBCO  shall have  Southington's  officers  and  directors
covered under either  Southington's  existing officers' and directors' liability
insurance  policy or a rider to HUBCO's then current  officers'  and  directors'
liability  insurance ("D&O Insurance")  policy for periods of at least six years
after the Effective Time.  However,  HUBCO only shall be required to insure such
persons  upon terms and for  coverages  substantially  similar to  Southington's
existing D&O Insurance.

                  (e) Any  Indemnitee  wishing  to claim  indemnification  under
Section 5.11, upon learning of any such claim, action, suit or proceeding, shall
promptly  notify HUBCO  thereof,  but the failure to so notify shall not relieve
HUBCO of any  liability it may have to such  Indemnitee if such failure does not
materially  prejudice  HUBCO.  In the event of any such claim,  action,  suit or
proceeding  (whether  arising  before or after the  Effective  Time) as to which
indemnification under this Section 5.11 is applicable,  (a) HUBCO shall have the
right to  assume  the  defense  thereof  and  HUBCO  shall not be liable to such
Indemnitees  for any legal  expenses  of other  counsel  or any  other  expenses
subsequently  incurred  by such  Indemnitees  in  connection  with  the  defense
thereof,  except that if HUBCO  elects not to assume such defense or counsel for
the Indemnitees  advises that there are issues which raise conflicts of interest
between  HUBCO  and  the   Indemnitees,   the  Indemnitees  may  retain  counsel
satisfactory  to them, and HUBCO shall pay the  reasonable  fees and expenses of
such counsel for the Indemnitees as statements therefor are received;  provided,
however, that HUBCO shall be obligated pursuant to this paragraph (e) to pay for
only one firm of counsel for all Indemnitees in any jurisdiction with respect to
a matter unless the use of one counsel for such  Indemnitees  would present such
counsel with a conflict of interest  that is not waived and (b) the  Indemnitees
will cooperate in the defense of any such matter.  HUBCO shall not be liable for
settlement of any claim,  action or proceeding  hereunder unless such settlement
is effected with its prior written consent; provided,  however, that HUBCO shall
not have  any  obligation  hereunder  to any  Indemnitee  when and if a court of
competent jurisdiction shall ultimately determine,  and such determination shall
have become final and nonappealable, that the indemnification of such Indemnitee
in the manner  contemplated  hereby is prohibited  by  applicable  law or public
policy.

                  5.12. Employee Matters; Directors.

                  (a) Following  consummation  of the Merger,  HUBCO shall honor
the existing  written  contracts with officers and employees of Southington that
are included in the Southington Disclosure Schedule.

                  (b) Immediately  following  consummation of the Merger,  HUBCO
will cause  Lafayette to elect as a director of Lafayette one person selected by
the  current  Board of  Directors  of  Southington  from among its  members  and
reasonably  acceptable to HUBCO. Any Southington  director who is not elected to
the Board of Directors of Lafayette will become a member of a Lafayette advisory
board  for one year from the  Effective  Time and as such will be paid an annual
retainer of $1,000.

                  (c)  Following  consummation  of the Merger,  HUBCO shall make
available to all employees and officers of Southington employed by the Surviving
Bank  coverage  under the  benefit  plans  generally  available  to  Lafayette's
employees and officers (including pension and health and hospitalization) on the
terms and conditions available to Lafayette's employees and officers,  and shall
honor the severance  policies of  Southington  previously  disclosed to HUBCO in
writing. After the Effective Time, HUBCO may terminate, merge or change existing
Southington benefit plans.  Employees of Southington  employed by Lafayette will
receive  credit for prior  employment  by  Southington  for the sole  purpose of
determining  whether such  employees are eligible to participate in or be vested
under Lafayette's medical, vacation, sick leave, disability,  pension, and other
employee benefit plans.  Credit for prior service will not be given for purposes
of benefit  accrual under any defined  benefit  pension plan of HUBCO.  No prior
existing  condition  limitation  shall be imposed  with  respect to any  medical
coverage plan of Lafayette.

                  5.13. Disclosure  Supplements.  From time to time prior to the
Effective Time, each party hereto will promptly  supplement or amend (by written
notice to the other)  its  respective  Disclosure  Schedule  delivered  pursuant
hereto  with  respect  to any  matter  hereafter  arising  which,  if  existing,
occurring or known at the date of this Agreement, would have been required to be
set forth or  described  in such  Disclosure  Schedule or which is  necessary to
correct any  information  in such  Disclosure  Schedule  which has been rendered
materially  inaccurate thereby.  For the purpose of determining  satisfaction of
the  conditions  set forth in Article VI, no  supplement  or  amendment  to such
Disclosure  Schedule  shall  correct or cure any warranty  which was untrue when
made, but shall enable the disclosure of subsequent  facts or events to maintain
the truthfulness of any warranty.

                  5.14.  Transaction Expenses of Southington.

                  (a) For planning purposes,  Southington shall,  within 15 days
from  the  date   hereof,   provide   HUBCO   with  its   estimated   budget  of
transaction-related expenses reasonably anticipated to be payable by Southington
in connection with this transaction, including the fees and expenses of counsel,
accountants,  investment  bankers  and other  professionals.  Southington  shall
promptly notify HUBCO if or when it determines that it will expect to exceed its
budget.

                                      A-18
<PAGE>


                  (b)  Promptly   after  the   execution   of  this   Agreement,
Southington  shall ask all of its  attorneys and other  professionals  to render
current and correct invoices for all unbilled time and disbursements.
Southington shall accrue and/or pay all of such amounts as soon as possible.

                  (c)   Southington   shall   advise   HUBCO   monthly   of  all
out-of-pocket  expenses which  Southington  has incurred in connection with this
transaction.

                  (d) HUBCO, in reasonable consultation with Southington,  shall
make all  arrangements  with  respect to the  printing  and mailing of the Proxy
Statement/Prospectus  and,  subject to Section 8.1  hereof,  HUBCO shall pay all
expenses related to such printing and mailing. In addition,  HUBCO shall pay all
expenses  and fees  related  to  filing of the  Proxy  Statement/Prospectus  and
related documents with the SEC and filings pursuant to state "blue sky" laws and
regulations in connection with the Merger, if any.

                  5.15.  Compliance  with  Antitrust  Laws.  Each of  HUBCO  and
Southington shall use its best efforts to resolve such objections, if any, which
may be asserted  with respect to the Merger  under  antitrust  laws,  including,
without limitation, the Hart-Scott-Rodino Antitrust Improvements Act of 1976. In
the event a suit is threatened or instituted challenging the Merger as violative
of antitrust laws,  each of HUBCO and Southington  shall use its best efforts to
avoid the filing of, resist or resolve such suit.  HUBCO and  Southington  shall
use their  best  efforts  to take such  action  as may be  required:  (a) by the
Antitrust  Division of the Department of Justice or the Federal Trade Commission
in order to  resolve  such  objections  as either of them may have to the Merger
under antitrust laws, or (b) by any federal or state court of the United States,
in any suit brought by a private party or  governmental  entity  challenging the
Merger as  violative of  antitrust  laws,  in order to avoid the entry of, or to
effect the dissolution of, any injunction, temporary restraining order, or other
order which has the effect of preventing the  consummation  of the Merger.  Best
efforts  shall  include,  but not be  limited  to,  the  proffer by HUBCO of its
willingness  to accept an order  agreeing  to the  divestiture,  or the  holding
separate,  of any assets of HUBCO or Southington,  except to the extent that any
such divestitures or holding separate  arrangement would have a material adverse
effect on HUBCO. The entry by a court, in any suit brought by a private party or
governmental entity challenging the Merger as violative of antitrust laws, of an
order or decree permitting the Merger, but requiring that any of the businesses,
product  lines or assets of HUBCO or  Southington  be divested or held  separate
thereafter shall not be deemed a failure to satisfy the conditions  specified in
Section  6.1  hereof  except to the  extent  that any  divestitures  or  holding
separate  arrangement  would have a material  adverse  effect on HUBCO and HUBCO
shall not have  voluntarily  consented to such  divestitures or holding separate
arrangements.  For the purposes of this Section  5.15,  the  divestiture  or the
holding  separate of a branch of  Lafayette  or  Southington  with less than $20
million in assets shall not be considered to have a material  adverse  effect on
HUBCO.

                  5.16. Comfort Letters.  HUBCO shall cause Arthur Andersen, its
independent public accountants, to deliver to Southington, and Southington shall
cause KPMG, its independent public  accountants,  to deliver to HUBCO and to its
officers and directors who sign the Registration Statement for this transaction,
a short-form "comfort letter" or "agreed upon procedures" letter, dated the date
of the mailing of the Proxy  Statement/Prospectus  for the Shareholders Meeting,
in the form customarily  issued by such accountants at such time in transactions
of this type.

                  5.17. Affiliates. Promptly, but in any event within two weeks,
after the execution and delivery of this Agreement, Southington shall deliver to
HUBCO (a) a letter identifying all persons who, to the knowledge of Southington,
may be deemed to be affiliates of Southington under Rule 145 of the 1933 Act and
the pooling-of-interests  accounting rules, including,  without limitation,  all
directors  and  executive  officers  of  Southington  and (b)  copies  of letter
agreements,  each  substantially  in the form of Exhibit 5.17,  executed by each
such person so identified as an affiliate of Southington agreeing to comply with
Rule  145  and  to  refrain  from   transferring   shares  as  required  by  the
pooling-of-interests  accounting rules.  Within two weeks after the date hereof,
HUBCO  shall cause its  directors  and  executive  officers to enter into letter
agreements   in  the  form  of  Exhibit   5.17-2  with  HUBCO   concerning   the
pooling-of-interests accounting rules. HUBCO hereby agrees to publish, or file a
Form 8-K, Form 10-K or Form 10-Q containing  financial results covering at least
30 days of combined  operations of HUBCO and  Southington as soon as practicable
but in no event later than 20 days after the last day of the first full calendar
month  following the Effective  Time in form and substance  sufficient to remove
the restrictions set forth in paragraph "B" of Exhibit 5.17.

                  5.18. Pooling in Tax-Free Reorganization  Treatment.  Prior to
the date  hereof,  HUBCO has not taken any  action or failed to take any  action
which would disqualify the Merger for pooling of interests accounting treatment,
and before the Effective Time, neither HUBCO nor Southington shall intentionally
take,  fail to take,  or cause to be taken or not taken any  action  within  its
control,  which would disqualify the Merger as a  "pooling-of-interests"  unless
HUBCO agrees to waive the condition  contained in Section  6.2(c) for accounting
purposes or as a  "reorganization"  within the meaning of Section  368(a) of the
Code.

                  5.19. Reserves. Notwithstanding that Southington believes that
it has  established  all reserves  and taken all  provisions  for possible  loan
losses required by GAAP and applicable laws, rules and regulations,  Southington
recognizes that HUBCO has adopted  different loan,  accrual and reserve policies
(including  loan  classifications  and  levels of  reserves  for  possible  loan
losses).  From and after the date of this Agreement to the Effective Time and in
order to formulate the plan of integration for the Merger, Southington and HUBCO
shall  consult with each other with respect to (i)  conforming,  based upon such
consultation, Southington's loan, accrual and reserve policies to those policies
of HUBCO to the  extent  appropriate,  provided,  that any  required  change  in


                                      A-19
<PAGE>

Southington's  practices in connection with the matters described in this clause
(i) need not be effected  until the parties  receive all necessary  governmental
approvals and consents to consummate the transactions  contemplated hereby, (ii)
new  extensions of credit or material  revisions to existing terms of credits by
Southington, in each case where the aggregate exposure exceeds $500,000.00,  and
(iii)  conforming,  based  upon  such  consultation,   the  composition  of  the
investment  portfolio  and  overall   asset/liability   management  position  of
Southington to the extent appropriate.

                         ARTICLE VI - CLOSING CONDITIONS

                  6.1.   Conditions  of  Each  Party's  Obligations  Under  this
Agreement.  The  respective  obligations  of each party under this  Agreement to
consummate  the  Merger  shall  be  subject  to  the  satisfaction,   or,  where
permissible  under  applicable  law, waiver at or prior to the Effective Time of
the following conditions:

                  (a) Approval of Southington  Shareholders;  SEC  Registration.
This Agreement and the transactions contemplated hereby shall have been approved
by  the  requisite  vote  of  the   shareholders  of   Southington.   The  Proxy
Statement/Prospectus  shall have been cleared for  distribution by the FDIC. The
Registration  Statement shall have been declared  effective by the SEC and shall
not be subject to a stop order or any threatened stop order, and the issuance of
the HUBCO  Common  Stock  shall have been  qualified  in every  state where such
qualification is required under the applicable state securities laws.

                  (b)   Regulatory   Filings.   All   necessary   regulatory  or
governmental  approvals and consents  (including without limitation any required
approval  of the FRB,  the  Commissioner,  the FDIC  and the  DEP)  required  to
consummate the transactions contemplated hereby shall have been obtained without
any term or condition which would materially  impair the value of Southington to
HUBCO.  All conditions  required to be satisfied  prior to the Effective Time by
the terms of such  approvals  and consents  shall have been  satisfied;  and all
statutory waiting periods in respect thereof shall have expired.

                  (c) Suits and Proceedings.  No order, judgment or decree shall
be  outstanding  against a party  hereto or a third  party  that  would have the
effect  of  preventing  completion  of the  Merger;  no  suit,  action  or other
proceeding shall be pending or threatened by any  governmental  body in which it
is sought to  restrain  or prohibit  the  Merger;  and no suit,  action or other
proceeding shall be pending before any court or governmental  agency in which it
is sought to  restrain  or  prohibit  the  Merger  or obtain  other  substantial
monetary or other relief against one or more parties  hereto in connection  with
this  Agreement and which HUBCO or Southington  determines in good faith,  based
upon the advice of their  respective  counsel,  makes it  inadvisable to proceed
with the Merger  because any such suit,  action or proceeding  has a significant
potential  to be resolved in such a way as to deprive the party  electing not to
proceed of any of the material benefits to it of the Merger.

                  (d)  Tax  Opinion.  HUBCO  and  Southington  shall  each  have
received an opinion,  dated as of the Closing  Date, of Pitney,  Hardin,  Kipp &
Szuch,  reasonably  satisfactory  in form and substance to  Southington  and its
counsel and to HUBCO, based upon  representation  letters reasonably required by
Pitney,  Hardin,  Kipp & Szuch, dated on or about the date of such opinion,  and
such other facts and representations as counsel may reasonably deem relevant, to
the effect that

         (i) the Merger  will be treated for  federal  income tax  purposes as a
         reorganization qualifying under the provisions of Sections 368(a)(1)(A)
         and  368(a)(2)(D)  of the Code; (ii) no gain or loss will be recognized
         by  Southington;  (iii)  no gain or loss  will be  recognized  upon the
         exchange of  Southington  Common Stock  solely for HUBCO Common  Stock;
         (iv) the basis of any HUBCO  Common  Stock  received  in  exchange  for
         Southington  Common  Stock  will  equal  the  basis of the  recipient's
         Southington  Common Stock  surrendered on the exchange,  reduced by the
         amount of cash received, if any, on the exchange,  and increased by the
         amount  of the  gain  recognized,  if  any,  on the  exchange  (whether
         characterized as dividend or capital gain income);  and (v) the holding
         period for any HUBCO Common Stock received in exchange for  Southington
         Common  Stock will  include  the period  during  which the  Southington
         Common Stock surrendered on the exchange was held,  provided such stock
         was held as a capital asset on the date of the exchange.

                  6.2.  Conditions  to  the  Obligations  of  HUBCO  Under  this
Agreement.  The  obligations  of HUBCO  under  this  Agreement  shall be further
subject to the satisfaction or waiver, at or prior to the Effective Time, of the
following conditions:

                  (a) Representations and Warranties; Performance of Obligations
of  Southington.  Except  for  those  representations  which  are  made  as of a
particular date, the representations and warranties of Southington  contained in
this Agreement shall be true and correct in all material respects on the Closing
Date as  though  made on and as of the  Closing  Date.  Southington  shall  have
performed in all material respects the agreements,  covenants and obligations to
be performed by it prior to the Closing Date. With respect to any representation
or warranty  which as of the Closing Date has required a supplement or amendment
to the Southington Disclosure Schedule to render such representation or warranty
true  and  correct  in  all  material  respects  as of  the  Closing  Date,  the
representation  and warranty  shall be deemed true and correct as of the Closing
Date only if (i) the information contained in the supplement or amendment to the
Southington  Disclosure  Schedule  related  to events  occurring  following  the
execution of this Agreement and (ii) the facts  disclosed in such  supplement or
amendment  would not either  alone,  or together with any other  supplements  or
amendments to the Southington  Disclosure Schedule,  materially adversely affect
the representation as to which the supplement or amendment relates.

                  (b)  Opinion  of  Counsel  to  Southington.  HUBCO  shall have
received an opinion of counsel to  Southington,  dated the Closing Date, in form
and substance reasonably  satisfactory to HUBCO,  covering the matters set forth
on Exhibit 6.2 hereto.


                                      A-20
<PAGE>


                  (c) Pooling of Interests. HUBCO shall have received assurances
from its accountants,  Arthur  Andersen,  to the effect that the Merger shall be
qualified  to be  treated  by HUBCO  as a  pooling-of-interests  for  accounting
purposes.

                  (d) Certificates.  Southington shall have furnished HUBCO with
such certificates of its officers or other documents to evidence  fulfillment of
the conditions set forth in this Section 6.2 as HUBCO may reasonably request.

                  (e)  Directors'  Voluntary  Deferral  Compensation  Plan.  All
current Southington  Directors shall be paid in a lump sum amounts due under the
Directors'  Voluntary Deferral  Compensation Plan and shall release  Southington
from all obligations pursuant to such plan.

                  6.3.  Conditions to the Obligations of Southington  Under this
Agreement.  The obligations of Southington under this Agreement shall be further
subject to the satisfaction or waiver, at or prior to the Effective Time, of the
following conditions:

                  (a) Representations and Warranties; Performance of Obligations
of HUBCO.  Except for those  representations  which are made as of a  particular
date, the  representations  and warranties of HUBCO  contained in this Agreement
shall be true and correct in all material respects on the Closing Date as though
made on and as of the Closing Date.  HUBCO shall have  performed in all material
respects, the agreements,  covenants and obligations to be performed by it prior
to the Closing Date. With respect to any  representation or warranty which as of
the Closing Date has required a supplement or amendment to the HUBCO  Disclosure
Schedule  to render  such  representation  or  warranty  true and correct in all
material respects as of the Closing Date, the  representation and warranty shall
be deemed true and correct as of the  Closing  Date only if (i) the  information
contained  in the  supplement  or  amendment  to the HUBCO  Disclosure  Schedule
related to events  occurring  following the execution of this Agreement and (ii)
the facts  disclosed in such  supplement or amendment would not either alone, or
together  with any other  supplements  or  amendments  to the  HUBCO  Disclosure
Schedule,  materially  adversely  affect  the  representation  as to  which  the
supplement or amendment relates.

                  (b)  Opinion  of  Counsel  to HUBCO.  Southington  shall  have
received  an opinion of counsel to HUBCO,  dated the Closing  Date,  in form and
substance  reasonably  satisfactory  to  Southington  , covering the matters set
forth on Exhibit 6.3 hereto.

                  (c)  Fairness  Opinion.  Southington  shall have  received  an
opinion from Endicott,  dated no more than three business days prior to the date
the Proxy Statement/Prospectus is mailed to Southington's  shareholders,  to the
effect that, in its opinion,  the  consideration  to be paid to  shareholders of
Southington  hereunder is fair to such  shareholders  from a financial  point of
view ("Fairness Opinion").

                  (d) Certificates.  HUBCO shall have furnished Southington with
such certificates of its officers or others and such other documents to evidence
fulfillment of the  conditions set forth in this Section 6.3 as Southington  may
reasonably request.

                 ARTICLE VII - TERMINATION, AMENDMENT AND WAIVER

                  7.1.  Termination.  This Agreement may be terminated  prior to
the Effective  Time,  whether  before or after approval of this Agreement by the
shareholders of Southington:

                  (a)  by mutual written consent of the parties hereto;

                  (b) (i) by  Southington  or HUBCO if the Effective  Time shall
not have  occurred  on or prior to the Cutoff  Date  unless the  failure of such
occurrence  shall be due to the failure of the party  seeking to terminate  this
Agreement to perform or observe its  agreements set forth herein to be performed
or observed by such party at or before the  Effective  Time, or (ii) by HUBCO or
Southington  if a vote of the  shareholders  of  Southington  is taken  and such
shareholders  fail to approve this Agreement at the meeting (or any  adjournment
or postponement thereof) held for such purpose;

                  (c) by HUBCO or  Southington  upon written notice to the other
if  any  application  for  regulatory  or  governmental  approval  necessary  to
consummate the Merger and the other transactions  contemplated hereby shall have
been denied or  withdrawn  at the request or  recommendation  of the  applicable
regulatory  agency or governmental  authority or by HUBCO upon written notice to
Southington if any such application is approved with conditions which materially
impair the value of Southington to HUBCO;

                  (d) by HUBCO if (i)  there  shall  have  occurred  a  material
adverse change in the business,  operations,  assets, or financial  condition of
Southington  from that disclosed by Southington  in  Southington's  Form F-4 for
June 30, 1997 and Southington's Annual Report to Shareholders for the year ended
December 31, 1996;  or (ii) there was a material  breach in any  representation,
warranty,  covenant,  agreement or obligation of Southington  hereunder and such
breach shall not have been remedied  within 30 days after receipt by Southington
of notice in writing  from HUBCO to  Southington  specifying  the nature of such
breach and requesting that it be remedied;

                  (e) by  Southington,  if  (i)  there  shall  have  occurred  a
material  adverse  change  in the  business,  operations,  assets  or  financial
condition of HUBCO and its subsidiaries  taken as a whole from that disclosed by
HUBCO in HUBCO's Quarterly Report on Form 10-Q for the six months ended June 30,
1997 and HUBCO's  Annual Report on Form 10-K for the fiscal year ended  December
31, 1996; or (ii) there was a material breach in any  representation,  warranty,
covenant,  agreement or obligation of HUBCO  hereunder and such breach shall not
have been  remedied  within 30 days after  receipt by HUBCO of notice in writing
from Southington  specifying the nature of such breach and requesting that it be
remedied;



                                      A-21
<PAGE>


                  (f) by HUBCO if the  conditions  set forth in Section  6.2 are
not satisfied and are not capable of being satisfied by the Cutoff Date;

                  (g) by  Southington if the conditions set forth in Section 6.3
are not satisfied  and are not satisfied and are not capable of being  satisfied
by the Cutoff Date;

                  (h) by Southington in accordance with Section 2.1(a)(iii); and

                  (i) by Southington,  if Southington's Board of Directors shall
have  approved an  Acquisition  Transaction  after  determining,  upon advice of
counsel,  that such  approval was  necessary  in the  exercise of its  fiduciary
obligations under applicable laws.

                  7.2.  Effect of  Termination.  In the event of the termination
and  abandonment of this  Agreement by either HUBCO or  Southington  pursuant to
Section 7.1, this Agreement (other than Section 5.5(b),  the third from the last
sentence of Section  5.6(h),  this Section 7.2 and Section 8.1) shall  forthwith
become void and have no effect,  without any  liability on the part of any party
or its officers,  directors or shareholders.  Nothing contained herein, however,
shall relieve any party from any liability for any breach of this Agreement.

                  7.3. Amendment.  This Agreement may be amended by action taken
by the parties  hereto at any time before or after adoption of this Agreement by
the shareholders of Southington but, after any such adoption, no amendment shall
be made which reduces the amount or changes the form of the  consideration to be
delivered  to the  shareholders  of  Southington  without  the  approval of such
shareholders.  This  Agreement  may not be amended  except by an  instrument  in
writing signed on behalf of all the parties hereto.

                  7.4. Extension;  Waiver. The parties may, at any time prior to
the Effective Time of the Merger, (i) extend the time for the performance of any
of the  obligations  or other acts of the other parties  hereto;  (ii) waive any
inaccuracies in the  representations  and warranties  contained herein or in any
document delivered  pursuant thereto;  or (iii) waive compliance with any of the
agreements  or  conditions  contained  herein.  Any agreement on the part of any
party to any such  extension  or waiver  shall be valid  only if set forth in an
instrument in writing signed on behalf of such party against which the waiver is
sought to be enforced.

                          ARTICLE VIII - MISCELLANEOUS

                  8.1.  Expenses.

                  (a) Subject to Section 5.6(h) and Section  8.1(c) hereof,  all
costs  and  expenses   incurred  in  connection  with  this  Agreement  and  the
transactions  contemplated  hereby (including  legal,  accounting and investment
banking fees and expenses)  shall be borne by the party incurring such costs and
expenses.

                  (b)  Notwithstanding  any  provision in this  Agreement to the
contrary, in the event that either of the parties shall willfully default in its
obligations hereunder,  the non-defaulting party may pursue any remedy available
at law or in equity to enforce  its  rights  and shall be paid by the  willfully
defaulting  party  for  all  damages,  costs  and  expenses,  including  without
limitation legal, accounting, investment banking and printing expenses, incurred
or  suffered  by the  non-defaulting  party  in  connection  herewith  or in the
enforcement of its rights hereunder if such non-defaulting party prevails.

                  8.2.  Survival.  Except  for the  provisions  of  Article  II,
Section 5.8, Section 5.11,  Section 5.12 and Section 5.17 hereof, the respective
representations,  warranties,  covenants  and  agreements of the parties to this
Agreement  shall not survive the Effective  Time, but shall  terminate as of the
Effective Time.

                                      A-22
<PAGE>


                  8.3.  Notices.  All  notices,  requests,  consents  and  other
communications  required or permitted hereunder shall be in writing and shall be
deemed to have been duly given when delivered  personally,  by express  service,
cable,  telegram or telex, or by registered or certified mail (postage  prepaid,
return receipt requested) to the respective parties as follows:

         (a)      If to HUBCO, to:

                           HUBCO, Inc.
                           1000 MacArthur Blvd.
                           Mahwah, New Jersey 07430
                           Attn.:  Kenneth T. Neilson, Chairman,
                                    President and Chief Executive Officer

                  Copy to:

                           1000 MacArthur Blvd.
                           Mahwah, New Jersey 07430
                           Attn.:  D. Lynn Van Borkulo-Nuzzo, Esq.

                  And a Copy to:

                           Pitney, Hardin, Kipp & Szuch
                           (Delivery) 200 Campus Drive
                           Florham Park, New Jersey
                           (Mail) P.O. Box 1945
                           Morristown, New Jersey 07962-1945
                           Attn.:  Ronald H. Janis, Esq.

                  (b)      If to Southington, to:

                           The Bank of Southington
                           130 North Main Street
                           Southington, Connecticut 06489-0670
                           Attn.:  Bryan P. Bowerman, President

                  Copy to:

                           130 North Main Street
                           Southington, Connecticut 06489-0670
                           Attn.:  Roman F. Garbacik, Chairman of the Board

                           And a Copy to:

                           Tyler Cooper & Alcorn, LLP
                           CityPlace I, 35th Floor
                           Hartford, Connecticut 06103
                           Attn.:  William W. Bouton III, Esq.

or to such other  address  as the person to whom  notice is to be given may have
previously  furnished  to the others in  writing  in the manner set forth  above
(provided  that  notice of any change of address  shall be  effective  only upon
receipt thereof).

                  8.4. Parties in Interest. This Agreement shall be binding upon
and shall  inure to the  benefit  of the  parties  hereto  and their  respective
successors  and  assigns.  Nothing  in this  Agreement  is  intended  to confer,
expressly or by implication,  upon any other person any rights or remedies under
or by reason of this Agreement,  except for the  Indemnitees  covered by Section
5.11 hereof, the Southington directors immediately prior to the Closing Date who
are  third-party  beneficiaries  under  Section  5.12(b)  hereof and the persons
signing letter agreements  pursuant to Section 5.17 hereof who shall be entitled
to the benefits of such Section 5.17.

                  8.5.  Entire  Agreement.  This  Agreement,  which includes the
Disclosure Schedules hereto and the other documents,  agreements and instruments
executed  and  delivered  pursuant  to or in  connection  with  this  Agreement,
contains  the entire  Agreement  between the parties  hereto with respect to the
transactions   contemplated   by  this   Agreement  and   supersedes  all  prior
negotiations,  arrangements  or  understandings,  written or oral,  with respect
thereto.

                  8.6.  Counterparts.  This  Agreement may be executed in one or
more  counterparts,  all of which shall be considered one and the same agreement
and each of which shall be deemed an original.

                  8.7.  Governing Law. This  Agreement  shall be governed by the
laws of the State of New Jersey,  without  giving  effect to the  principles  of
conflicts of laws thereof.

                  8.8.  Descriptive  Headings.  The descriptive headings of this
Agreement are for  convenience  only and shall not control or affect the meaning
or construction of any provision of this Agreement.

                                      A-23
<PAGE>

                  IN WITNESS  WHEREOF,  HUBCO,  Lafayette and  Southington  have
caused this Agreement to be executed by their duly authorized officers as of the
day and year first above written.

ATTEST:                                     HUBCO, INC.

By: D. LYNN VAN BORKULO-NUZZO               By: KENNETH T. NEILSON
- -----------------------------               ------------------------------------
                                            President and Chief 
                                             Executive Officer

ATTEST:                                     LAFAYETTE AMERICAN BANK
                                              AND TRUST COMPANY

By: KENNETH T. NEILSON                      By: D. LYNN VAN BORKULO-NUZZO
- -----------------------------               ------------------------------------
                                                Executive Vice President and
                                                 Corporate Secretary

ATTEST:                                     THE BANK OF SOUTHINGTON

By: BRYAN P. BOWERMAN                       By: ROMAN F. GARBACIK
- -----------------------------               ------------------------------------
                                                Chairman

                                      A-24
<PAGE>


                      DIRECTORS OF THE BANK OF SOUTHINGTON


BRYAN P. BOWERMAN                           JOSEPH J. CALVANESES, JR.
- -------------------------------------       ------------------------------------
Bryan P. Bowerman                           Joseph J. Calvanese, Jr.


HAROLD CHARETTE                             NICHOLAS DEPAOLA
- -------------------------------------       ------------------------------------
Harold Charette                             Nicholas DePaola


PHILIP FERRARO                              ROMAN F. GARBACIK
- -------------------------------------       ------------------------------------
Philip Ferraro                              Roman F. Garbacik


JEAN MARTIN                                 ELIZABETH MILO
- -------------------------------------       ------------------------------------
Jean Martin                                 Elizabeth Milo


JAMES PRYOR                                 BENJAMIN RUBIN
- -------------------------------------       ------------------------------------
James Pryor                                 Benjamin Rubin


BOARD OF DIRECTORS OF LAFAYETTE AMERICAN BANK AND TRUST COMPANY


                                            DONALD P. CALCAGNINI
- -------------------------------------       ------------------------------------
William A. Brennan                          Donald P. Calcagnini


GARY R. GINSBERG                            DONALD W. HARRISON
- -------------------------------------       ------------------------------------
Gary R. Ginsberg                            Donald W. Harrison


- -------------------------------------       ------------------------------------
John F. McIlwain                            Roderick C. McNeil, III


                                            ENZO R. MONTESI
- -------------------------------------       ------------------------------------
Douglas D. Milne, III                       Enzo R. Montesi


KENNETH T. NEILSON
- -------------------------------------       ------------------------------------
Kenneth T. Neilson                          Leif H. Olsen


DAVID A. ROSOW
- -------------------------------------       ------------------------------------
David A. Rosow                              William D. Rueckert


LOUIS F. TAGLIATELA
- -------------------------------------       ------------------------------------
Louis F. Tagliatela, Sr.                    John H. Tatigian, Jr.


D. LYNN VAN BORKULO-NUZZO
- -------------------------------------       ------------------------------------
D. Lynn Van Borkulo-Nuzzo

                                      A-25

<PAGE>



                CERTIFICATE OF THE BANK OF SOUTHINGTON DIRECTORS


         Reference is made to the  Agreement and Plan of Merger dated August 18,
1997, (the "Agreement"),  among HUBCO,  Inc.,  Lafayette American Bank and Trust
Company  and The Bank of  Southington.  Capitalized  terms used  herein have the
meaning given to them in the Agreement.

         Each  of  the  following  persons,   being  all  of  the  directors  of
Southington  agrees to vote or cause to be voted all shares of Southington stock
which are held by such person,  or over which such person  exercises full voting
control (except as trustee or in a fiduciary capacity,  or as nominee), in favor
of the Merger.



BRYAN P. BOWERMAN                           ROMAN F. GARBACIK
- -------------------------------------       ------------------------------------
Bryan P. Bowerman                           Roman F.Garbacik


JOSEPH J. CALVANESE, JR.                    JEAN MARTIN
- -------------------------------------       ------------------------------------
Joseph J. Calvanese, Jr.                    Jean Martin


HAROLD CHARETTE                             ELIZABETH MILO
- -------------------------------------       ------------------------------------
Harold Charette                             Elizabeth Milo


NICHOLAS DEPAOLA                            JAMES PRYOR
- -------------------------------------       ------------------------------------
Nicholas DePaola                            James Pryor

PHILIP FERRARO                              BENJAMIN RUBIN
- -------------------------------------       ------------------------------------
Philip Ferraro                              Benjamin Rubin


Dated: August 18, 1997

                                      A-26


<PAGE>




                                                            Appendix B
                             STOCK OPTION AGREEMENT

                  THIS STOCK OPTION  AGREEMENT (this  "Agreement")  dated August
18, 1997, is by and between HUBCO, INC., a New Jersey corporation and registered
bank holding company  ("HUBCO"),  and THE BANK OF SOUTHINGTON,  a state bank and
trust   company   organized   under  the  laws  of  the  State  of   Connecticut
("Southington").

                                   BACKGROUND

                           1. HUBCO,  Southington  and Lafayette  Bank and Trust
Company, a state bank and trust company organized under the laws of the State of
Connecticut and a wholly-owned  subsidiary of HUBCO ("Lafayette"),  are prepared
to execute an agreement and plan of merger (the "Merger Agreement")  pursuant to
which Southington will be merged with and into Lafayette (the "Merger").

                           2.  HUBCO has  advised  Southington  that it will not
cause the Merger  Agreement  to be executed  unless  Southington  executes  this
Agreement.

                           3.  The  Board  of  Directors  of   Southington   has
determined  that the  Merger  Agreement  provides  substantial  benefits  to the
shareholders of Southington.

                           4. As an inducement to HUBCO to enter into the Merger
Agreement and in consideration for such entry,  Southington  desires to grant to
HUBCO an option to purchase  authorized  but unissued  shares of common stock of
Southington in an amount and on the terms and conditions hereinafter set forth.

                                    AGREEMENT

                  In consideration of the foregoing and the mutual covenants and
agreements set forth herein and in the Merger Agreement,  HUBCO and Southington,
intending to be legally bound hereby, agree:

                  1. Grant of  Option.  Southington  hereby  grants to HUBCO the
option to  purchase  275,000  shares  of  common  stock,  $6.00  par  value,  of
Southington  (the  "Common  Stock") at a price of $16.00 per share (the  "Option
Price"), on the terms and conditions set forth herein (the "Option").

                  2.  Exercise of Option.  This Option shall not be  exercisable
until  the  occurrence  of a  Triggering  Event  (as  such  term is  hereinafter
defined).  Upon or after the  occurrence of a Triggering  Event (as such term is
hereinafter defined), HUBCO may exercise the Option, in whole or in part, at any
time or from time to time,  subject to the termination  provisions of Section 19
of this Agreement.

                  The term "Triggering Event" means the occurrence of any of the
following events:

                  A person or group (as such terms are defined in the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and the  rules and
regulations thereunder) other than HUBCO or an affiliate of HUBCO:

                  (a) acquires beneficial  ownership (as such term is defined in
Rule 13d-3 as  promulgated  under the Exchange  Act) of at least 10% of the then
outstanding shares of Common Stock; or

                  (b) enters  into a letter of intent or an  agreement,  whether
oral or written, with Southington pursuant to which such person or any affiliate
of such  person  would  (i)  merge or  consolidate,  or enter  into any  similar
transaction,  with Southington, (ii) acquire all or a significant portion of the
assets or liabilities of Southington,  or (iii) acquire beneficial  ownership of
securities representing, or the right to acquire beneficial ownership or to vote
securities  representing,  10% or more of the then outstanding  shares of Common
Stock; or

                  (c)  makes  a  filing  with  any  bank  or  thrift  regulatory
authorities or publicly  announces a bona fide proposal (a  "Proposal")  for (i)
any merger  with,  consolidation  with or  acquisition  of all or a  significant
portion of all the assets or liabilities  of,  Southington or any other business
combination involving Southington,  or (ii) a transaction involving the transfer
of  beneficial  ownership of  securities  representing,  or the right to acquire
beneficial  ownership  or to vote  securities  representing,  10% or more of the
outstanding  shares of Common Stock,  and  thereafter,  if such Proposal has not
been Publicly  Withdrawn (as such term is hereinafter  defined) at least 15 days

                                      B-1

<PAGE>

prior to the meeting of stockholders of Southington called to vote on the Merger
and  Southington's  stockholders fail to approve the Merger by the vote required
by applicable law at the meeting of stockholders called for such purpose; or

                  (d) makes a bona fide Proposal and thereafter, but before such
Proposal has been Publicly Withdrawn,  Southington willfully takes any action in
any manner which would  materially  interfere with its ability to consummate the
Merger or materially reduce the value of the transaction to HUBCO.

                  The term  "Triggering  Event"  also  means  the  taking of any
material  direct or  indirect  action by  Southington  or any of its  directors,
officers or agents with the intention of inviting, encouraging or soliciting any
proposal which has as its purpose a tender offer for the shares of Common Stock,
a merger, consolidation, plan of exchange, plan of acquisition or reorganization
of Southington,  or a sale of a significant  number of shares of Common Stock or
any significant portion of its assets or liabilities.

                  The term  "significant  portion"  means  10% of the  assets or
liabilities  of  Southington.  The term  "significant  number"  means 10% of the
outstanding shares of Common Stock.

                  "Publicly  Withdrawn",  for  purposes  of clauses  (c) and (d)
above,  shall mean an unconditional bona fide withdrawal of the Proposal coupled
with a public  announcement of no further  interest in pursuing such Proposal or
in acquiring any  controlling  influence  over  Southington  or in soliciting or
inducing any other person (other than HUBCO or any affiliate) to do so.

                  Notwithstanding the foregoing, the Option may not be exercised
at any  time (i) in the  absence  of any  required  governmental  or  regulatory
approval  or consent  necessary  for  Southington  to issue the shares of Common
Stock  covered by the Option (the  "Option  Shares")  or HUBCO to  exercise  the
Option or prior to the expiration or termination of any waiting period  required
by law,  or (ii) so long as any  injunction  or other  order,  decree  or ruling
issued by any  federal or state  court of  competent  jurisdiction  is in effect
which prohibits the sale or delivery of the Option Shares.

                  Southington  shall  notify  HUBCO  promptly  in writing of the
occurrence of any  Triggering  Event known to it, it being  understood  that the
giving of such notice by  Southington  shall not be a condition  to the right of
HUBCO to exercise the Option.  Southington  will not take any action which would
have the effect of  preventing  or disabling  Southington  from  delivering  the
Option Shares to HUBCO upon exercise of the Option or otherwise  performing  its
obligations under this Agreement.

                  In the event HUBCO wishes to exercise the Option,  HUBCO shall
send a written notice to Southington (the date of which is hereinafter  referred
to as the "Notice Date")  specifying the total number of Option Shares it wishes
to  purchase  and a place  and  date  for the  closing  of  such a  purchase  (a
"Closing");  provided, however, that a Closing shall not occur prior to two days
after  the  later of  receipt  of any  necessary  regulatory  approvals  and the
expiration of any legally required notice or waiting period, if any.

                  3.  Payment  and  Delivery  of  Certificates.  At any  Closing
hereunder (a) HUBCO will make payment to Southington of the aggregate  price for
the Option Shares so purchased by wire transfer of immediately  available  funds
to an account designated by Southington; (b) Southington will deliver to HUBCO a
stock  certificate or certificates  representing  the number of Option Shares so
purchased,  free and clear of all liens, claims, charges and encumbrances of any
kind or nature whatsoever created by or through  Southington,  registered in the
name of HUBCO or its designee,  in such denominations as were specified by HUBCO
in its  notice of  exercise  and,  if  necessary,  bearing a legend as set forth
below; and (c) HUBCO shall pay any transfer or other taxes required by reason of
the issuance of the Option Shares so purchased.

                  If required under applicable federal securities laws, a legend
will be  placed  on each  stock  certificate  evidencing  Option  Shares  issued
pursuant to this Agreement, which legend will read substantially as follows:

                           The  shares of stock  evidenced  by this  certificate
         have not been registered for sale under the Securities Act of 1933 (the
         "1933  Act").  These shares may not be sold,  transferred  or otherwise
         disposed of unless a registration statement with respect to the sale of
         such  shares has been filed under the 1933 Act and  declared  effective
         or,  in the  opinion  of  counsel  reasonably  acceptable  to  Bank  of
         Southington,  said transfer would be exempt from registration under the
         provisions of the 1933 Act and the regulations promulgated thereunder.

No such  legend  shall be  required  if a  registration  statement  is filed and
declared effective under Section 4 hereof.

                           4. Registration  Rights. Upon or after the occurrence
of a  Triggering  Event  and upon  receipt  of a  written  request  from  HUBCO,
Southington  shall,  if  necessary  for the  resale of the  Option or the Option
Shares by HUBCO,  prepare and file a registration  statement with the Securities
and Exchange Commission,  the Federal Deposit Insurance Corporation (the "FDIC")
and any state  securities  bureau  covering the Option and such number of Option
Shares as HUBCO shall specify in its request, and Southington shall use its best
efforts to cause such registration  statement to be declared  effective in order
to permit the sale or other  disposition  of the  Option and the Option  Shares,
provided  that HUBCO shall in no event have the right to have more than one such
registration statement become effective.

                  In connection with such filing, Southington shall use its best
efforts  to  cause  to  be  delivered  to  HUBCO  such  certificates,  opinions,
accountant's  letters and other documents as HUBCO shall reasonably  request and
as are customarily provided in connection with registrations of securities under
the Securities Act of 1933, as amended.  All expenses incurred by Southington in
complying with the provisions of this Section 4, including  without  limitation,
all registration and filing fees,  printing expenses,  fees and disbursements of
counsel  for  Southington  and  blue sky  fees  and  expenses,  shall be paid by
Southington.  Underwriting  discounts  and  commissions  to brokers  and dealers
relating to the Option Shares,  fees and  disbursements  of counsel to HUBCO and
any other expenses incurred by HUBCO in connection with such registration  shall
be borne by HUBCO. In connection with such filing,  Southington  shall indemnify
and hold harmless  HUBCO  against any losses,  claims,  damages or  liabilities,
joint or several,  to which HUBCO may become  subject,  insofar as such  losses,
claims,  damages or liabilities (or actions in respect  thereof) arise out of or
are based upon any untrue  statement or alleged untrue statement of any material
fact  contained  in any  preliminary  or  final  registration  statement  or any

                                      B-2

<PAGE>

amendment or supplement  thereto, or arise out of a material fact required to be
stated therein or necessary to make the statements  therein not misleading;  and
Southington  will  reimburse  HUBCO  for any legal or other  expense  reasonably
incurred by HUBCO in connection with  investigating  or defending any such loss,
claim, damage, liability or action; provided, however, that Southington will not
be  liable  in any case to the  extent  that any such  loss,  claim,  damage  or
liability  arises out of or is based upon an untrue  statement or alleged untrue
statement  of omission or alleged  omission  made in such  preliminary  or final
registration  statement or such amendment or supplement thereto in reliance upon
and in conformity  with written  information  furnished by or on behalf of HUBCO
specifically for use in the preparation  thereof.  HUBCO will indemnify and hold
harmless  Southington  to the  same  extent  as  set  forth  in the  immediately
preceding sentence but only with reference to written  information  specifically
furnished  by or on  behalf  of  HUBCO  for  use  in  the  preparation  of  such
preliminary  or final  registration  statement or such  amendment or  supplement
thereto;  and HUBCO will  reimburse  Southington  for any legal or other expense
reasonably incurred by Southington in connection with investigating or defending
any such loss, claim, damage, liability or action.

                           5. Adjustment Upon Changes in Capitalization.  In the
event of any change in the Common Stock by reason of stock dividends, split-ups,
mergers,  recapitalizations,  combinations,  conversions, exchanges of shares or
the like,  then the number and kind of Option  Shares and the Option Price shall
be appropriately adjusted.

                  In the event any capital reorganization or reclassification of
the  Common  Stock,  or any  consolidation,  merger or  similar  transaction  of
Southington with another entity,  or any sale of all or substantially all of the
assets of  Southington,  shall be  effected  in such a way that the  holders  of
Common  Stock  shall be  entitled to receive  stock,  securities  or assets with
respect to or in  exchange  for  Common  Stock,  then,  as a  condition  of such
reorganization,  reclassification,  consolidation,  merger or sale,  lawful  and
adequate provisions (in form reasonably satisfactory to the holder hereof) shall
be made whereby the holder  hereof shall  thereafter  have the right to purchase
and receive upon the basis and upon the terms and  conditions  specified  herein
and  in  lieu  of the  Common  Stock  immediately  theretofore  purchasable  and
receivable upon exercise of the rights  represented by this Option,  such shares
of stock, securities or assets as may be issued or payable with respect to or in
exchange  for the  number  of shares of  Common  Stock  immediately  theretofore
purchasable  and  receivable  upon  exercise of the rights  represented  by this
Option had such reorganization, reclassification,  consolidation, merger or sale
not taken place;  provided,  however,  that if such  transaction  results in the
holders of Common Stock receiving only cash, the holder hereof shall be paid the
difference between the Option Price and such cash consideration without the need
to exercise the Option.

                           6.   Filings   and   Consents.   Each  of  HUBCO  and
Southington  will use its best efforts to make all filings  with,  and to obtain
consents of, all third  parties and  governmental  authorities  necessary to the
consummation of the transactions contemplated by this Agreement.

                  Exercise  of the Option  herein  provided  shall be subject to
compliance with all applicable laws including,  in the event HUBCO is the holder
hereof,  approval of the Board of Governors of the Federal Reserve  System,  the
FDIC and the  Connecticut  Department  of  Banking,  and  Southington  agrees to
cooperate with and furnish to the holder hereof such  information  and documents
as may be reasonably required to secure such approvals.

                           7.  Representations  and  Warranties of  Southington.
Southington hereby represents and warrants to HUBCO as follows:

                           a. Due Authorization.  Southington has full corporate
power and  authority  to execute,  deliver and perform  this  Agreement  and all
corporate  action  necessary for  execution,  delivery and  performance  of this
Agreement has been duly taken by Southington.

                           b. Authorized  Shares.  Southington has taken and, as
long as the Option is outstanding,  will take all necessary  corporate action to
authorize and reserve for issuance all shares of Common Stock that may be issued
pursuant to any exercise of the Option.

                           c. No  Conflicts.  Neither the execution and delivery
of this  Agreement nor  consummation  of the  transactions  contemplated  hereby
(assuming all  appropriate  regulatory  approvals) will violate or result in any
violation or default of or be in conflict with or constitute a default under any
term of the  Certificate  of  Incorporation  or  By-laws of  Southington  or any
agreement,  instrument,  judgment,  decree, statute, rule or order applicable to
Southington.

                           8.   Specific   Performance.   The   parties   hereto
acknowledge  that  damages  would be an  inadequate  remedy for a breach of this
Agreement and that the  obligations of the parties hereto shall be  specifically
enforceable.  Notwithstanding the foregoing,  HUBCO shall have the right to seek
money damages against Southington for a breach of this Agreement.

                           9. Entire Agreement.  This Agreement  constitutes the
entire  agreement  between the parties with respect to the subject matter hereof
and supersedes all other prior agreements and  understandings,  both written and
oral,  among the  parties  or any of them with  respect  to the  subject  matter
hereof.

                           10.  Assignment  or  Transfer.  HUBCO  may not  sell,
assign or otherwise transfer its rights and obligations  hereunder,  in whole or
in part,  to any person or group of persons other than to an affiliate of HUBCO,
except upon or after the occurrence of a Triggering Event. HUBCO represents that
it is acquiring the Option for HUBCO's own account and not with a view to or for
sale in connection  with any  distribution  of the Option or the Option  Shares.
HUBCO  shall  have the right to assign  this  Agreement  to any party it selects
after the occurrence of a Triggering Event.

                           11.  Amendment of Agreement.  Upon mutual  consent of
the parties  hereto,  this  Agreement may be amended in writing at any time, for
the  purpose  of  facilitating  performance  hereunder  or to  comply  with  any
applicable  regulation of any governmental  authority or any applicable order of
any court or for any other purpose.

                                      B-3

<PAGE>

                           12. Validity.  The invalidity or  unenforceability of
any provision of this Agreement shall not affect the validity or  enforceability
of any other provisions of this Agreement,  which shall remain in full force and
effect.

                           13.  Notices.  All  notices,  requests,  consents and
other  communications  required or permitted  hereunder  shall be in writing and
shall be deemed to have been duly given when  delivered  personally,  by express
service,  cable,  telegram or telex, or by registered or certified mail (postage
prepaid, return receipt requested) to the respective parties as follows:

                  (a)      If to HUBCO, to:

                           HUBCO, Inc.
                           1000 MacArthur Boulevard
                           Mahwah, New Jersey  07430
                           Attn.:   Kenneth T. Neilson, Chairman,
                                    President and Chief Executive Officer

                  Copy to:
                           1000 MacArthur Boulevard
                           Mahwah, New Jersey  07430
                           Attn.:   D. Lynn Van Borkulo-Nuzzo, Esq.

                           And a Copy to:

                           Pitney, Hardin, Kipp & Szuch
                           (Delivery) 200 Campus Drive
                           Florham Park, New Jersey
                           (Mail) P.O. Box 1945
                           Morristown, New Jersey 07962-1945
                           Attn.:  Ronald H. Janis, Esq.
                  (b)      If to Southington, to:

                           The Bank of Southington
                           130 North Main Street
                           Southington, Connecticut  06489-0670
                           Attn.:   Bryan P. Bowerman, President

                           Copy to:

                           The Bank of Southington
                           130 North Main Street
                           Southington, Connecticut  06489-0670
                           Attn.:   Roman F. Garbacik, Chairman of the Board

                           Copy to:


                           Tyler Cooper & Alcorn, LLP
                           CityPlace I, 35th Floor
                           Hartford, Connecticut  06103
                           Attn.:  William W. Bouton III, Esq.

or to such other  address  as the person to whom  notice is to be given may have
previously  furnished  to the others in  writing  in the manner set forth  above
(provided  that  notice of any change of address  shall be  effective  only upon
receipt thereof).

                           14.  Governing Law. This Agreement  shall be governed
by and construed in accordance with the laws of the State of New Jersey.

                           15.  Captions.  The  captions  in the  Agreement  are
inserted  for  convenience  and  reference  purposes,  and  shall  not  limit or
otherwise affect any of the terms or provisions hereof.

                           16. Waivers and  Extensions.  The parties hereto may,
by mutual consent,  extend the time for performance of any of the obligations or
acts of either party hereto. Each party may waive (a) compliance with any of the
covenants of the other party  contained in this  Agreement  and/or (b) the other
party's performance of any of its obligations set forth in this Agreement.

                           17.  Parties in  Interest.  This  Agreement  shall be
binding upon and inure solely to the benefit of each party  hereto,  and nothing
in this  Agreement,  express or  implied,  is  intended to confer upon any other
person any rights or  remedies  of any nature  whatsoever  under or by reason of
this Agreement,  except as provided in Section 10 permitting HUBCO to assign its
rights and obligations hereunder.

                           18.  Counterparts.  This Agreement may be executed in
two or more counterparts,  each of which shall be deemed to be an original,  but
all of which shall constitute one and the same agreement.

                           19. Termination.  This Agreement shall terminate upon
either  the  termination  of the Merger  Agreement  as  provided  therein or the
consummation of the transactions contemplated by the Merger Agreement; provided,
however, that if termination of the Merger Agreement occurs after the occurrence
of a Triggering Event (as defined in Section 2 hereof), this Agreement shall not
terminate until the later of 18 months  following the date of the termination of
the Merger  Agreement or the  consummation  of any proposed  transactions  which
constitute the Triggering Event.

                  IN WITNESS  WHEREOF,  each of the parties hereto,  pursuant to
resolutions  adopted by its Board of  Directors,  has caused  this Stock  Option
Agreement to be executed by its duly authorized  officer,  all as of the day and
year first above written.

WITNESS:                                    THE BANK OF SOUTHINGTON

WILLIAM W. BOUTON, III                      By:  ROMAN F. GARBACIK      
- -------------------------------------       ------------------------------------
William W. Bouton, III, Counsel             Roman F. Garbacik, Chairman

WITNESS:                                    HUBCO, INC.

D. LYNN VAN BORKULO-NUZZO                   By: KENNETH T. NEILSON           
- -------------------------------------       ------------------------------------
D. Lynn Van Borkulo-Nuzzo, Secretary        Kenneth T. Neilson, Chairman
                                             President and Chief Executive
                                              Offcer


                                      B-4

<PAGE>



                                   Appendix C

                               FORM OF OPINION OF
                                 ENDICOTT GROUP
                             ENDICOTT PARTNERS, L.P.



                                                                          , 1997

     Board of Directors
     The Bank of Southington
     130 North Main Street
     Southington, CT  06489-0670

     Attention:   Mr. Roman F. Garbacik
                  Chairman of the Board

     Directors:

               You  have  requested  our  opinion  as to  the  fairness,  from a
     financial point of view, to the holders of the outstanding shares of common
     stock, par value $6.00 per share (the "Southington Shares"), of The Bank of
     Southington  ("Southington") of the exchange ratio (as described below, the
     "Exchange Ratio") pursuant to the Agreement and Plan of Merger, dated as of
     August 18, 1997 (the "Merger Agreement"),  between Southington, HUBCO, Inc.
     ("HUBCO"),  and HUBCO's Connecticut banking subsidiary,  Lafayette American
     Bank and Trust Company ("Lafayette").

               Pursuant to the Merger Agreement, Southington will merge with and
     into  Lafayette  (the  "Merger")  and each  Southington  Share  issued  and
     outstanding  immediately  prior to the  Effective  Time (subject to certain
     exceptions)  shall be  converted  into the number of shares (the  "Exchange
     Ratio") of common stock of HUBCO, without par value ("HUBCO Common Stock"),
     equal to $21.00 subject to adjustment as described in the Merger Agreement.
     It is  our  understanding  that  the  merger  will  be  accounted  for as a
     pooling-of-interests under generally accepted accounting principles.

               The investment banking business of Endicott  Financial  Advisors,
     L.L.C.  ("Endicott")  includes the valuation of financial  institutions and
     their  securities in  connection  with mergers and  acquisitions  and other
     corporate transactions.

               In connection with this opinion, we have reviewed and considered,
     among other  things:  (a) the Merger  Agreement;  (b) audited  consolidated
     financial  statements  and  management's  discussion  and  analysis  of the
     financial condition and results of operations for Southington for the three
     fiscal years ended December 31, 1994, December 31, 1995, December 31, 1996;
     (c) audited consolidated  financial statements and management's  discussion
     and analysis of the financial condition and results of operations for HUBCO
     for the three  fiscal years ended  December  31,  1994,  December 31, 1995,
     December 31, 1996;  (d) unaudited  consolidated  financial  statements  and
     management's discussion and analysis of the financial condition and results
     of  operations  for each of  Southington  and HUBCO for the quarters  ended
     March 31, 1997 and June 30, 1997; (e) financial  analyses and forecasts for
     Southington  and HUBCO  prepared  by and/or  reviewed  with the  respective
     managements of Southington and HUBCO; (f) the views of senior management of
     Southington  and  HUBCO  of their  respective  past  and  current  business
     operations,  results thereof, financial condition and future prospects; (g)
     certain  reported price and trading  activity for the Southington and HUBCO
     common stock,  including a comparison of certain financial and stock market
     information  with  similar  information  for certain  other  companies  the
     securities of which are publicly traded;  (h) the financial terms of recent
     business combinations in the banking industry;  (i) the pro-forma impact of
     the transaction on HUBCO; (j) the current market environment  generally and
     the banking  environment  in  particular;  and (k) such other  information,
     financial studies, analyses and investigations and financial,  economic and
     market criteria as we considered relevant.

               In  performing  our  review,  we have  assumed  and relied  upon,
     without independent  verification,  the accuracy and completeness of all of
     the financial  information,  analyses and other information reviewed by and
     discussed  with  us,  and we did not  make  an  independent  evaluation  or
     appraisal of the specific  assets,  the collateral  securing  assets or the
     liabilities of Southington  or HUBCO or any of their  subsidiaries,  or the
     collectibility of any such assets (relying,  where relevant on the analyses
     and  estimates of  Southington  and HUBCO).  With respect to the  financial
     projections reviewed with management, we have assumed that they reflect the
     best  currently   available  estimates  and  judgments  of  the  respective
     managements  of the respective  future  financial  performances  of each of
     Southington  and  HUBCO  and  of  the  combined  company,   and  that  such
     performances will be achieved.  We have also assumed that there has been no
     material change in  Southington's or HUBCO's assets,  financial  condition,
     results of  operations,  business or  prospects  since the date of the last
     financial  statements  made  available to us. We have also assumed  without
     independent verification that the aggregate consolidated allowance for loan
     losses for  Southington  and HUBCO were  adequate to cover such losses.  We
     have further assumed that the conditions precedent in the Agreement are not
     waived.

               Our opinion is  necessarily  based on economic,  market and other
     conditions as in effect on, and the information made available to us as of,
     the date hereof.  Events  occurring after the date hereof could  materially
     affect  the  assumptions  used in  preparing  this  opinion.  We  have  not
     undertaken to reaffirm or revise this opinion or otherwise comment upon any
     events occurring after the date hereof.

               We have acted as  Southington's  financial  advisor in connection
     with the  Merger and will  receive a fee for our  services,  a  significant
     portion of which is continent upon consummation of the Merger. We will also
     receive a fee for rendering this opinion.


                                      C-1

<PAGE>

               It is  understood  that  this  opinion  is  not to be  quoted  or
     referred to, in whole or in part, in a registration statement,  prospectus,
     or proxy  statement,  or in any other document used in connection  with the
     offering or sale of securities, nor shall this letter be used for any other
     purposes, without Endicott's prior written consent, provided, however, that
     we hereby  consent to the  inclusion  of this  opinion in this Joint  Proxy
     Statement/Prospectus and the Registration Statement on Form S-4 of which it
     comprises a part.

               Based upon and subject to the foregoing,  it is our opinion that,
     as of the date hereof, the Exchange Ratio is fair from a financial point of
     view to the holders of Southington Shares.


                                             Very truly yours,


                                             DRAFT
                                             ENDICOTT FINANCIAL ADVISORS, L.L.C.


                                       C-2


<PAGE>



                                                                    Appendix D

                SECTIONS 36a-125(h) AND 33-855 THROUGH 33-872 OF
                       THE GENERAL STATUTES OF CONNECTICUT


Sec. 36a-125.  Merger and Consolidation of Connecticut Banks

         (h) Upon the effectiveness of the agreement of merger or consolidation,
the shareholders,  if any, of the constituent  banks,  except to the extent that
they have received cash,  property or other  securities of the resulting bank or
shares or other  securities  of any other  corporation  in exchange  for or upon
conversion of their shares,  shall be  shareholders of a capital stock resulting
bank. Unless such agreement otherwise  provides,  the resulting bank may require
each  shareholder to surrender such  shareholder's  certificates of stock in the
constituent bank and in that event no shareholder,  until such surrender of that
shareholder's certificates,  shall be entitled to receive a certificate of stock
of the  resulting  bank or to vote  thereon  or to  collect  dividends  declared
thereon, or to receive cash, property or other securities of the resulting bank,
or shares or other securities of any other  corporation.  Any shareholder of any
of such  constituent  banks who  dissents  from the merger or  consolidation  is
entitled  to  assert   dissenters'  rights  under  sections  33-855  to  33-872,
inclusive. The rights and obligations of the objecting shareholders and the bank
shall be  determined in accordance  with said  sections.  The stock of a capital
stock  resulting bank up to an amount of the combined  stock of the  constituent
banks shall be exempt from any franchise tax.


                                      D-1



<PAGE>



                 RIGHT TO DISSENT AND OBTAIN PAYMENT FOR SHARES

         Sec.  33-855.  Definitions.  As  used in  sections  33-855  to  33-872,
inclusive:

         (1)  "Corporation"  means the issuer of the shares  held by a dissenter
before the corporate action or the surviving or acquiring  corporation by merger
or share exchange of that issuer.

         (2)  "Dissenter"  means a  shareholder  who is entitled to dissent from
corporate  action under section  33-856 and who exercises that right when and in
the manner required by sections 33-860 to 33-868, inclusive.

         (3) "Fair value," with respect to a dissenter's shares, means the value
of the shares  immediately  before the  effectuation of the corporate  action to
which the dissenter  objects,  excluding any  appreciation  or  depreciation  in
anticipation of the corporate action.

         (4) "Interest"  means interest from the effective date of the corporate
action  until the date of payment,  at the average  rate  currently  paid by the
corporation  on its principal bank loans or, if none, at a rate that is fair and
equitable under all the circumstances.

         (5)  "Record  shareholder"  means the person in whose  name  shares are
registered in the records of a corporation or the beneficial  owner of shares to
the  extent  of the  rights  granted  by a  nominee  certificate  on file with a
corporation.

         (6) "Beneficial shareholder" means the person who is a beneficial owner
of shares held in a voting trust or by a nominee as the record shareholder.

         (7)  "Shareholder"  means  the  record  shareholder  or the  beneficial
shareholder.

         Sec. 33-856. Right to dissent. (a) A shareholder is entitled to dissent
from, and obtain payment of the fair value if his shares in the event of, any of
the following corporate actions:

         (1)  Consummation  of a plan of merger to which  the  corporation  is a
party (A) if shareholder  approval is required for the merger by section 330-817
or the certificate of  incorporation  and the shareholder is entitled to vote on
the  merger of (B) if the  corporation  is a  subsidiary  that is merged wit its
parent under section 33-818;

         (2)  Consummation  of a plan of share exchange to which the corporation
is a party as the corporation whose shares will be acquired,  if the shareholder
is entitled to vote on the plan;

         (3) Consummation of a sale or exchange of all, or substantially all, of
the property of the  corporation  other than in the usual and regular  course of
business,  if the  shareholder  is  entitled  to vote on the  sale or  exchange,
including a sale in  dissolution,  but not  including  a sale  pursuant to court
order or a sale for cash pursuant to a plan by which all or substantially all of
the net proceeds of the sale will be distributed to the shareholders  within one
year after the date of sale;

         (4) An amendment of the  certificate of  incorporation  that materially
and adversely affects rights in respect of a dissenter's  shares because it: (A)
Alters or abolishes a preferential right of the shares;  (B) creates,  alters or
abolishes  a right n respect or  redemption  or  repurchase,  of the share;  (C)
alters or  abolishes a  preemptive  right of the holder of the shares to acquire
shares or other  securities;  (D)  excludes or limits the right of the shares to
vote on any matter,  or to cumulate  votes,  other than a limitation by dilution
through  issuance of shares or other  securities with similar voting rights;  or
(E) reduces the number of shares  owned by the  shareholders  to a fraction of a
share if the fractional share so crated is to be acquired for cash under section
33-668; or

         (5) Any  corporation  action taken to a shareholder  vote to the extent
the  certificate  of  incorporation,  bylaws  or a  resolution  of the  board of
directors provides that voting or nonvoting shareholders are entitled to dissent
and obtain payment for their shares.

          (b) Where  the right to be paid the value of shares is made  available
to a shareholder by this section,  such remedy shall be his exclusive  remedy as
holder of such  shares  against the  corporate  transactions  described  in this
section,  whether or not the proceeds as provided in sections  33-855 to 33-872,
inclusive.

          Sec. 33-857.  Dissent by nominees and beneficial  owners. (a) A record
shareholder  may  assert  dissenters'  rights  as to fewer  than all the  shares
registered  in  his  name  only  if he  dissents  with  respect  to  all  shares
beneficially  owned by any one person and notifies the corporation in writing of
the name and  address  of each  person on whose  behalf he  asserts  dissenters'
rights.  The rights of a partial  dissenter under this subsection are determined
as if the shares as to which he dissents and his other shares were registered in
the names of different shareholders.


          (b) A  beneficial  shareholder  may  assert  dissenters'  rights as to
shares held on his behalf only if: (1) He submits to the  corporation the record
shareholder's  written  consent  to the  dissent  not  later  than  the time the
beneficial  shareholder  asserts  dissenters'  rights;  and  (2) he does so with
respect to all shares of which he is the beneficial shareholder or over which he
has power to direct the vote.


         Secs. 33-858 and 33-859. Reserved for future use.

                                      D-2

<PAGE>

                                                                  (B)


                  PROCEDURE FOR EXERCISE OF DISSENTERS' RIGHTS


          Sec. 33-860.  Notice of dissenters'  rights. (a) If proposed corporate
action creating  dissenters'  rights under section 33-856 is submitted to a vote
at a shareholders' meeting, the meeting notice shall state that shareholders are
or may be entitled to assert  dissenters' rights under section 33-855 to 33-872,
inclusive, and be accompanied by a copy of said sections.

          (b) If corporate  action  creating  dissenters'  rights under  section
33-856 is taken without a vote of shareholders,  the corporation shall notify in
writing all shareholders  entitled to assert  dissenters' rights that the action
was taken and send them the dissenters' notice described in section 33-862.

         Sec.  33-861.  Notice  of intent to  demand  payment.  (a) If  proposed
corporate action creating  dissenters'  rights under section 33-856 is submitted
to a vote at a  shareholders'  meeting,  a  shareholder  who  wishes  to  assert
dissenters' rights (1) shall deliver to the corporation before the vote is taken
written  notice of his intent to demand  payment for his shares if the  proposed
action is effectuated and (2) shall not vote his shares in favor of the proposed
action.

          (b) A shareholder who does not satisfy the  requirements of subsection
(a) of this  section is not  entitled to payment for his shares  under  sections
33-855 to 33-872, inclusive.

         Sec.  33-862.  Dissenters'  notice.  (a) If proposed  corporate  action
creating   dissenters'   rights  under   section   33-856  is  authorized  at  a
shareholders'  meeting,  the  corporation  shall  deliver a written  dissenters'
notice to all shareholders who satisfied the requirements of section 33-861.

          (b) The dissenters'  notice shall be sent no later than ten days after
the corporate action was taken and shall:

         (1) State  where  the  payment  demand  must be sent and where and when
certificate for certificated shares must be deposited;

         (2) Inform holders of uncertificated  shares to what extent transfer of
the shares will be restricted after the payment demand is received;

         (3) Supply a form for  demanding  payment that includes the date of the
first announcement to news media or to shareholders of the terms of the proposed
corporate  action and  requires  that the person  asserting  dissenters'  rights
certify  whether or not he acquired  beneficial  ownership of the shares  before
that date;

         (4) Set a date by  which  the  corporation  must  receive  the  payment
demand,  which date may not be fewer than  thirty nor more than sixty days after
the date the subsection (a) of this section notice is delivered; and

         (5) Be accompanied by a copy of sections 33-855 to 33-872, inclusive.

         Sec.  33-863.  Duty  to  demand  payment.  (a)  A  shareholder  sent  a
dissenters'  notice  described in section  33-862 must demand  payment,  certify
whether he acquired beneficial  ownership of the shares before the date required
to be set  forth  in the  dissenters'  notice  pursuant  to  subdivision  (3) of
subsection (b) of said section and deposit his  certificates  in accordance with
the terms of the notice.

         (b)  The  shareholder  who  demands  payment  and  deposits  his  share
certificates  under subsection (a) of this section retains all other rights of a
shareholder  until  these  rights are  canceled or modified by the taking of the
proposed corporate action.

         (c) A  shareholder  who does not demand  payment or deposits  his share
certificates where required,  each by the date set in the dissenters' notice, is
not  entitled  to  payment  for his  shares  under  sections  33-855 to  33-872,
inclusive.

         Sec. 33-864.  Share restrictions.  (a) The corporation may restrict the
transfer of uncertificated  shares from the date the demand for their payment is
received  until the  proposed  corporate  actions  is taken or the  restrictions
released under section 33-866.

         (b)  The  person  for  whom  dissenters'  rights  are  asserted  as  to
uncertificated  shares  retains all other  rights of a  shareholder  until these
rights are canceled or modified by the taking of the proposed corporate action.

         Sec. 33-865. Payment. (a) Except as provided in section 33-867, as soon
as the proposed  corporate action is taken, or upon receipt of a payment demand,
the  corporation  shall pay each  dissenter who complied with section 33-863 the
amount  the  corporation  estimates  to be the fair  value of his  shares,  plus
accrued interest.

         (b) The payment shall be accompanied by: (1) The corporation's  balance
sheet as of the end of a fiscal year ending not more than sixteen  months before
the date of payment,  an income  statement for that year, a statement of changes
in shareholders' equity for that year and the latest available interim financial
statements,  if any; (2) a statement of the  corporation's  estimate of the fair
value of the shares; (3) an explanation of how the interest was calculated;  (4)
a statement of the dissenter's right to demand payment under section 33-860; and
(5) a copy of sections 33-855 to 33-872, inclusive.

         Sec.  33-866.  Failure to take action.  (a) If the corporation does not
take the  proposed  action  within  sixty days after the date set for  demanding
payment and depositing  share  certificates,  the  corporation  shall return the
deposited   certificates  and  release  the  transfer  restrictions  imposed  on
uncertificated shares.

         (b) If after returning  deposited  certificates and releasing  transfer
restrictions,  the  corporation  takes the proposed  action,  it must send a new
dissenters' notice under section 33-862 and repeat the payment demand procedure.

         Sec.  33-867.  After-acquired  shares.  (a) A corporation  may elect to
withhold  payment  required by section 33-865 from a dissenter unless he was the
beneficial  owner of the  shares  before  the date set forth in the  dissenters'
notice as the date of the first announcement to news media or to shareholders of
the terms of the proposed corporate action.

                                      D-3

<PAGE>


         (b) To the extent the  corporation  elects to  withhold  payment  under
subsection (a) of this section,  after taking the proposed  corporate action, it
shall estimate the fair value of the shares, plus accrued interest, and pay this
amount to each  dissenter  who agrees to accept it in full  satisfaction  of his
demand. The corporation shall send with its offer a statement of its estimate of
the fair value of the shares,  an explanation of how the interest was calculated
and a statement of the dissenter's right to demand payment under section 33-868.

         Sec.  33-868.  Procedure if  shareholder  dissatisfied  with payment or
offer. (a) A dissenter may notify the corporation in writing of his own estimate
of the fair value of his shares and amount of interest  due, and demand  payment
of  his  estimate,  less  any  payment  under  section  33-865,  or  reject  the
corporation's offer under section 33-867 and demand payment of the fair value of
his shares and interest due, if:

         (1) The dissenter believes that the amount paid under section 33-865 or
offered under  section  33-867 is less than the fair value of his shares or that
the interest due is incorrectly calculated;

         (2) The  corporation  fails to make payment under section 33-865 within
sixty days after the date set for demanding payment; or

         (3) The corporation,  having failed to take the proposed  action,  does
not return the  deposited  certificates  or release  the  transfer  restrictions
imposed  on  uncertificated  shares  within  sixty  days  after the date set for
demanding payment.

          (b) A dissenter  waives his right to demand payment under this section
unless he notifies the corporation of his demand in writing under subsection (a)
of this section within thirty days after the corporation made or offered payment
of his shares.

          Secs. 33-869 and 33-870.  Reserved for future use.

                                                                  (C)

                          JUDICIAL APPRAISAL OF SHARES

          Sec. 33-871.  Court action.  (a) If a demand for payment under section
33-868 remains  unsettled,  the corporation  shall commence a proceeding  within
sixty  days  after  receiving  the  payment  demand  and  petition  the court to
determine the fair value of the shares and accrued interest.  If the corporation
does not commence the proceeding  within the sixty-day period, it shall pay each
dissenter whose demand remains unsettled the amount demanded.

          (b) The  corporation  shall  commence the  proceeding  in the superior
court for the judicial  district where a corporation's  principal  office or, if
none in this state,  its registered  office is located.  If the corporation is a
foreign corporation without a registered office in this state, it shall commence
the  proceeding  in the  superior  court  for the  judicial  district  where the
registered office of the domestic  corporation  merged with or whose shares were
acquired by the foreign corporation was located.

          (c)  The  corporation  shall  make  all  dissenters,  whether  or  not
residents  of  this  state,  whose  demands  remain  unsettled  parties  to  the
proceeding  as in an action  against their shares and all parties must be served
with a copy  of the  petition.  Nonresidents  may be  served  by  registered  or
certified mail or by publication as provided by law.

          (d) The jurisdiction of the court in which the proceeding is commenced
under  subsection  (b) of this section is plenary and  exclusive.  The court may
appoint one or more persons as  appraisers  to receive  evidence  and  recommend
decision on the question of fair value. The appraisers have the powers described
in the order  appointing  them,  or in any amendment to it. The  dissenters  are
entitled to the same discovery rights as parties in other civil proceedings.

          (e) Each  dissenter  made a party to the  proceeding  is  entitled  to
judgment (1) for the amount,  if any, by which the court finds the fair value of
his shares,  plus interest,  exceeds the amount paid by the corporation,  or (2)
for the fair value,  plus accrued  interest,  of his  after-acquired  shares for
which the corporation elected to withhold payment under section 33-867.

          Sec.  33-872.  Court  costs  and  counsel  fees.  (a) The  court in an
appraisal proceeding commenced under section 33-871 shall determine all costs of
the proceeding, including the reasonable compensation and expenses of appraisers
appointed  by  the  court.   The  court  shall  assess  the  costs  against  the
corporation,  except that the court may assess costs  against all or some of the
dissenters,  in amounts the court finds equitable, to the extent the court finds
the dissenters acted arbitrarily,  vexatiously or not in good faith in demanding
payment under section 33-868.

          (b) The court may also  assess the fees and  expenses  of counsel  and
experts for the respective  parties,  in amounts the court finds equitable:  (1)
Against the corporation and in favor of any or all dissenters if the court finds
the corporation did not  substantially  comply with the  requirements of section
33-860  to  33-868,  inclusive;  or (2)  against  either  the  corporation  or a
dissenter,  in favor of any  other  party,  if the  court  finds  that the party
against whom the fees and expenses are assessed acted  arbitrarily,  vexatiously
or not in good faith with  respect to the rights  provided by section  33-855 to
33-872, inclusive.

          (c) If the court finds that the services of counsel for any  dissenter
were of substantial benefit to other dissenters similarly situated, and that the
fees for those  services  should not be assessed  against the  corporation,  the
court may award to these counsel  reasonable  fees to be paid out of the amounts
awarded the dissenters who were benefited.

          Secs. 33-873 to 33-879.  Reserved for future use.


                                      D-4

<PAGE>


                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 20. Indemnification of Directors and Officers.

         (i)  Limitation  of  Liability  of  Directors  and  Officers.   Section
14A:2-7(3) of the New Jersey  Business  Corporation Act permits a corporation to
provide in its Certificate of Incorporation that a director or officer shall not
be personally  liable to the corporation or its  shareholders  for breach of any
duty owed to the  corporation  or its  shareholders,  except that such provision
shall not relieve a director or officer  from  liability  for any breach of duty
based upon an act or omission (a) in breach of such  person's duty of loyalty to
the  corporation  or its  shareholders,  (b) not in good  faith or  involving  a
knowing  violation  of law or (c)  resulting  in receipt  by such  person of any
improper  personal  benefit.   HUBCO's  Certificate  of  Incorporation  includes
limitations  on the  liability of officers and  directors to the fullest  extent
permitted by New Jersey law.

         (ii)  Indemnification  of  Directors,  Officers,  Employees and Agents.
Under Article X of its Certificate of Incorporation,  HUBCO must, to the fullest
extent  permitted by law,  indemnify  its  directors,  officers,  employees  and
agents. Section 14A:3-5 of the New Jersey Business Corporation Act provides that
a  corporation  may  indemnify  its  directors,  officers,  employees and agents
against judgments,  fines,  penalties,  amounts paid in settlement and expenses,
including  attorneys'  fees,  resulting  from various  types of legal actions or
proceedings if the actions of the party being  indemnified meet the standards of
conduct  specified  therein.   Determinations  concerning  whether  or  not  the
applicable  standard of conduct has been met can be made by (a) a  disinterested
majority of the Board of Directors,  (b)  independent  legal counsel,  or (c) an
affirmative  vote  of  a  majority  of  shares  held  by  the  shareholders.  No
indemnification is permitted to be made to or on behalf of a corporate director,
officer,  employee or agent if a judgment or other final adjudication adverse to
such person  establishes  that his acts or  omissions  (A) were in breach of his
duty of loyalty to the  corporation  or its  shareholders,  (B) were not in good
faith or involved a knowing  violation of law or (C) resulted in receipt by such
person of an improper personal benefit.

         (iii)  Insurance.  HUBCO's  directors and officers are insured  against
losses  arising from any claim  against them such as wrongful acts or omissions,
subject to certain limitations.


Item 21.  Exhibits and Financial Statement Schedules.
          -------------------------------------------
A.  Exhibits

Exhibit
Number            Description
- -------           -----------

2(a)     Agreement  and Plan of  Merger,  dated  August 18,  1997,  by and among
         HUBCO, Inc. ("HUBCO") and The Bank of Southington  ("Southington")  and
         Lafayette Bank & Trust Company ("Lafayette") (included as Appendix A to
         the Proxy Statement).

2(b)     Stock Option Agreement, dated August 18, 1997, by and between HUBCO and
         Southington (included as Appendix B to the Proxy Statement).

5        Opinion of Pitney, Hardin, Kipp & Szuch as to the legality of the 
         securities to be registered.

8        Opinion of Pitney, Hardin, Kipp & Szuch as to certain tax consequences
         of the Merger.

13(a)    Annual Report of Southington on Form F-2 filed with the FDIC for the
         year ended December 31, 1996.

13(b)    Quarterly Report of Southington on Form F-4 filed with the FDIC for
         the quarter ended March 31, 1997.

13(c)    Quarterly Report of Southington on Form F-4 filed with the FDIC for
         the quarter ended June 30, 1997.   

20(a)    Current Report of Southington on Form F-3 filed with the FDIC on
         August 13, 1997.

20(b)    Current Report of Southington on Form F-3 filed with the FDIC on
         August 20, 1997.

23(a)    Consent of KPMG Peat Marwick LLP.

23(b)    Consent of Arthur Andersen LLP.

23(c)    Consent of Endicott Financial Advisors, LLC.

23(d)    Consent of Pitney, Hardin, Kipp & Szuch (included in Exhibits 5 and 8
         hereto).

99(a)    Form of Proxy Card to be utilized by the Board of Directors of
         Southington.

B.  Financial Statement Schedules

         All financial  statement  schedules  have been omitted because they are
not  applicable  or the  required  information  is  included  in  the  financial
statements or notes thereto or incorporated by reference therein.


C.   Reports, Opinions or Appraisals

         The Form of the Fairness Opinion of Endicott Financial Advisors, LLC is
included as Appendix C to the Proxy Statement-Prospectus.


                                      II-1


<PAGE>


Item 22.  Undertakings.

         1. The undersigned  registrant  hereby undertakes that, for purposes of
determining  any  liability  under  the  Securities  Act,  each  filing  of  the
registrant's  annual  report  pursuant to Section 13(a) or 15(d) of the Exchange
Act (and,  where  applicable,  each filing of an employee  benefit plan's annual
report  pursuant to Section 15(d) of the Exchange Act) that is  incorporated  by
reference in the registration statement shall be deemed to be a new registration
statement relating to the securities  offered therein,  and the offering of such
securities  at that time shall be deemed to be the  initial  bona fide  offering
thereof.

         2. The undersigned  registrant hereby undertakes as follows: that prior
to any public reoffering of the securities registered hereunder through use of a
prospectus  which is a part of this  registration  statement,  by any  person or
party who is deemed to be an underwriter  within the meaning of Rule 145(c), the
issuer  undertakes that such reoffering  prospectus will contain the information
called for by the  applicable  registration  form with respect to reofferings by
persons who may be deemed  underwriters,  in addition to the information  called
for by the other Items of the applicable form.

         3. The registrant  undertakes  that every  prospectus (i) that is filed
pursuant to paragraph 2 immediately preceding, or (ii) that purports to meet the
requirements  of  Section  10(a)  (3) of the  Securities  Act  and  is  used  in
connection with an offering of securities  subject to Rule 415, will be filed as
a part of an amendment to the registration  statement and will not be used until
such amendment is effective, and that, for purposes of determining any liability
under the Securities Act, each such post-effective  amendment shall be deemed to
be a new registration  statement relating to the securities offered therein, and
the offering of such  securities  at that time shall be deemed to be the initial
bona fide offering thereof.

         4.  Insofar  as  indemnification  for  liabilities  arising  under  the
Securities Act may be permitted to directors,  officers and controlling  persons
of the  registrant  pursuant to the  foregoing  provisions,  or  otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

         5. The undersigned  registrant hereby undertakes to respond to requests
for information  that is incorporated by reference into the prospectus  pursuant
to Items 4, 10(b), 11, or 13 of this Form, within one business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

         6. Subject to appropriate  interpretation,  the undersigned  registrant
hereby  undertakes  to  supply  by  means  of  a  post-effective  amendment  all
information  concerning a transaction,  and the company being acquired  involved
therein, that was not the subject of and included in the registration  statement
when it became effective.

         7. The undersigned  registrant hereby undertakes to deliver or cause to
be delivered with the prospectus,  to each person to whom the prospectus is sent
or given,  the latest annual report to security  holders that is incorporated by
reference  in  the  prospectus  and  furnished   pursuant  to  and  meeting  the
requirements  of Rule 14a-3 and Rule 14c-3 under the Securities  Exchange Act of
1934;  and,  where  interim  financial  information  required to be presented by
Article 3 of Regulation S-X are not set forth in the prospectus,  to deliver, or
cause to be  delivered to each person to whom the  prospectus  is sent or given,
the latest  quarterly  report that is specifically  incorporated by reference in
the prospectus to provide such interim financial information.

                                      II-2


<PAGE>


                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant has duly caused this amended  registration  statement to be signed on
its behalf by the  undersigned,  thereunto duly  authorized,  in the Township of
Mahwah, State of New Jersey, on the 30th day of September, 1997.

                                        HUBCO, INC.


                                        By: KENNETH T. Neilson
                                           Kenneth T. Neilson,
                                           Chairman, President and
                                           Chief Executive Officer


         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
amended  registration  statement has been signed by the following persons in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>

     Signature                               Title                       Date
     ---------                               -----                       ----
<S>                               <C>                                <C>
KENNETH T. NEILSON
- -----------------------------       Chairman, President, Chief       September 30, 1997
(Kenneth T. Neilson)              Executive Officer and Director
ROBERT J. BURKE
- -----------------------------
(Robert J. Burke)                            Director                September 30, 1997

- -----------------------------
(Donald P. Calcagnini)                       Director                September __, 1997

- -----------------------------
(Joan David)                                 Director                September __, 1997
THOMAS R. FARLEY
- -----------------------------
(Thomas R. Farley)                           Director                September 30, 1997

- -----------------------------
(Bryant D. Malcolm)                          Director                September __, 1997
W. PETER MCBRIDE
- -----------------------------
(W. Peter McBride)                           Director                September 30, 1997

- -----------------------------
(David S. Rosow)                             Director                September __, 1997
CHARLES F.X. POGGI 
- -----------------------------
(Charles F.X. Poggi)                         Director                September 30, 1997

JAMES E. SCHIERLOH
- -----------------------------                Director                September 30, 1997
(James E. Schierloh)
JOHN H. TATIGIAN
- -----------------------------
(John H. Tatigian)                           Director                September 30, 1997

- -----------------------------
(Sister Grace Frances Strauber)              Director                September __, 1997
JOSEPH F. HURLEY
- -----------------------------   Executive Vice President and Chief
(Joseph F. Hurley)                      Financial Officer            September 30, 1997
CHRISTINA L. MAIER
- -----------------------------        Senior Vice President and Chief
(Christina L. Maier)                    Accounting Officer           September 30, 1997

</TABLE>

                                      II-3


<PAGE>


                                INDEX TO EXHIBITS

Exhibit 
Number                   Description                            
- --------                 -----------                            

2(a)     Agreement  and Plan of  Merger,  dated  August 18,  1997,  by and among
         HUBCO, Inc. ("HUBCO") and The Bank of Southington  ("Southington")  and
         The  Southington  Bank & Trust  Company  (included as Appendix A to the
         Proxy Statement).*

2(b)     Stock Option Agreement, dated August 18, 1997, by and between HUBCO and
         Southington (included as Appendix B to the Proxy Statement).*

5        Opinion  of  Pitney,  Hardin,  Kipp & Szuch as to the  legality  of the
         securities to be registered.

8        Opinion of Pitney,  Hardin, Kipp & Szuch as to certain tax consequences
         of the Merger.

13(a)    Annual Report of Southington on Form F-2 filed with the FDIC for the
         year ended December 31, 1996.

13(b)    Quarterly Report of Southington on Form F-4 filed with the FDIC for
         the quarter ended March 31, 1997.

13(c)    Quarterly Report of Southington on Form F-4 filed with the FDIC for
         the quarter ended June 30, 1997.

20(a)    Current Report of Southington on Form F-3 filed with the FDIC on
         August 13, 1997.

20(b)    Current Report of Southington on Form F-3 filed with the FDIC on
         August 20, 1997.

23(a)    Consent of KPMG Peat Marwick LLP.

23(b)    Consent of Arthur Andersen LLP.

23(c)    Consent of Endicott Financial Advisors, LLC

23(d)    Consent of Pitney,  Hardin,  Kipp & Szuch (included in Exhibits 5 and 8
         hereto).

99(a)    Form  of  Proxy  Card to be  utilized  by the  Board  of  Directors  of
         Southington.

- ---------------------------------
*    Included elsewhere in this registration statement.




                                                                     Exhibit 5


                                                            October 1, 1997
HUBCO, Inc.
1000 MacArthur Boulevard
Mahwah, NJ  07430
Attn:  Kenneth T. Neilson, Chairman, President
        and Chief Executive Officer

        Re:       Merger  of The  Bank  of  Southington  with  and  into
                  Lafayette   American  Bank  and  Trust  Company,   the
                  Subsidiary of HUBCO, Inc.
                  ---------------------------------------------------------

                  We  have  acted  as  counsel  to  HUBCO,  Inc.   ("HUBCO")  in
connection with its proposed issuance of common stock, no par value (the "Common
Stock"),  pursuant to the Agreement and Plan of Merger among HUBCO,  The Bank of
Southington and Lafayette American Bank & Trust Company,  dated August 18, 1997.
The Common Stock is being  registered  pursuant to a  Registration  Statement on
Form S-4 (the  "Registration  Statement")  being filed with the  Securities  and
Exchange Commission on the date hereof.

                  We have examined  originals,  or copies certified or otherwise
identified to our satisfaction,  of the Certificate of Incorporation and By-laws
of HUBCO as currently in effect,  relevant resolutions of the Board of Directors
of HUBCO, and such other documents as we have deemed necessary or appropriate in
order to express the opinion set forth in this letter.

                  Based on the  foregoing  and  assuming  that the  Registration
Statement  has been  declared  effective  under the  Securities  Act of 1933, as
amended, we are of the opinion that when issued as described in the Registration
Statement,   including  the  Prospectus   relating  to  the  Common  Stock  (the
"Prospectus"),  the  Common  Stock  will  be  legally  issued,  fully  paid  and
non-assessable.

                  We hereby  consent to the use of this opinion as an Exhibit to
the  Registration  Statement and to the reference to this firm under the heading
"Legal Opinion" in the Prospectus.


                                                 Very truly yours,



                                                 PITNEY, HARDIN, KIPP & SZUCH





                                                                     Exhibit 8

                                                          September 30, 1997

HUBCO, Inc.
1000 MacArthur Boulevard
Mahwah, New Jersey 07430
Attn.:  Kenneth T. Neilson, Chairman, President
         and Chief Executive Officer

The Bank of Southington
130 North Main Street
Southington,  Connecticut 06103
Attn.:  Mr. Bryan P. Bowerman
         Chief Executive Officer, President

      Re: Merger of The Bank of Southington with and into
          Lafayette American Bank and Trust Company, a Subsidiary of HUBCO, Inc.


                  We  have  represented  HUBCO,  Inc.  ("HUBCO"),  a New  Jersey
corporation  which is a registered bank holding company,  in connection with the
proposed  merger of The Bank of  Southington  ("TBOS"),  a state  bank and trust
company  organized  under  the laws of the  State of  Connecticut  with and into
Lafayette  American  Bank and  Trust  Company,  the  Subsidiary  of  HUBCO  (the
"Merger").  The Merger  shall be  effected  pursuant  to the  provisions  of the
Agreement  and Plan of Merger dated  August 18, 1997 (the  "Merger  Agreement"),
among HUBCO,  The Bank of  Southington  and  Lafayette  American  Bank and Trust
Company,  a  subsidiary  of HUBCO,  Inc.  The  Merger  Agreement  defines  those
capitalized terms appearing in this letter which are not defined in this letter.

                  In connection with such  representation,  we have reviewed the
Registration  Statement to be filed with the Securities and Exchange  Commission
pertaining to the Merger (the  "Registration  Statement"),  and, in our opinion,
the information included in the section of the Registration  Statement captioned
"Federal  Income Tax  Consequences"  accurately  describes the material  federal
income tax consequences of the Merger. In addition, attached to this letter is a
form of opinion of this firm regarding federal income tax matters  applicable to
the Merger (the  "Closing  Tax  Opinion"),  the delivery of which is a condition
precedent to the  consummation  of the Merger  pursuant to Section 6.1(d) of the
Merger Agreement.  At this time, we expect to deliver such opinion substantially
in the form attached at the closing of the Merger.

                                            Very truly yours,



                                            PITNEY, HARDIN, KIPP & SZUCH





<PAGE>





Mahwah, New Jersey 07430
Attn.:   Kenneth T. Neilson, Chairman, President
            and Chief Executive Officer                  ________________, 1997

The Bank of Southington
130 North Main Street
Southington, Connecticut 06489-0670
Attn.:   Bryan B. Bowerman, Chief Executive Officer
         and President


                   Re:  Merger of the Bank of Southington with and into
                        Lafayette American Bank and Trust Company
                        -----------------------------------------------
                   
Ladies and Gentlemen:

         We have represented  HUBCO, Inc.  ("HUBCO"),  a New Jersey  corporation
which is a  registered  bank  holding  company and its  wholly-owned  subsidiary
Lafayette American Bank and Trust Company ("Lafayette"),  a state bank and trust
company organized under the laws of the State of Connecticut, in connection with
the proposed merger of The Bank of Southington ("Southington"), a state bank and
trust company  organized  under the laws of the State of  Connecticut,  with and
into Lafayette (the "Merger").  The Merger shall be effectuated  pursuant to the
provisions of an Agreement and Plan of Merger dated August 18, 1997 (the "Merger
Agreement"),  among HUBCO, Lafayette and Southington.  This opinion is delivered
pursuant to Section 6.1(d) of the Merger Agreement. The Merger Agreement defines
those  capitalized  terms appearing in this letter which are not defined in this
letter.  Unless otherwise indicated,  all sections refer to the Internal Revenue
Code of 1986, as amended (the "Code").

         Pursuant to the Merger  Agreement,  at the Effective  Time,  the Merger
shall be effectuated by the merger of Southington  with and into  Lafayette,  in
accordance with Connecticut General Corporation Law.

         Pursuant  to  the  Merger  Agreement,   at  the  Effective  Time,  each
outstanding  share of  common  stock,  $6.00  par  value,  of  Southington  (the
"Southington Common Stock"),  other than shares owned by HUBCO or any of HUBCO's
wholly-owned  subsidiaries (other than shares held in a fiduciary capacity or as
collateral  on or in lieu of a debt  previously  contracted)  and shares held by
Southington in its treasury, shall be converted into the right to receive and be
exchanged  for a number of shares  (the  "Exchange  Ratio")  of common  stock of
HUBCO,  without par value  ("HUBCO  Common  Stock"),  equal to a  fraction,  the
numerator  of which  will be $21.00  and the  denominator  of which  will be the
"Median  Pre-Closing  Price" of HUBCO Common Stock (a term defined in the Merger
Agreement  generally as the median  closing price of HUBCO Common Stock during a
10 trading  day period  shortly  prior to the  closing  of the  Merger),  with a
Minimum  Exchange  Ratio of 0.600  (which  will apply if the Median  Pre-Closing
Price is at or above $35.00) and a Maximum  Exchange  Ratio of 0.764 (which will
apply  if the  Median  Pre-Closing  Price  is at or below  $27.50),  subject  to
adjustment provisions set forth in the Merger Agreement. No fractional shares of
HUBCO  Common  Stock will be issued in exchange for  Southington  Common  Stock.
Instead,  cash will be paid in lieu of fractional  shares of HUBCO Common Stock,
based upon the Median Pre-Closing Price of HUBCO Common Stock.

         In addition to the  foregoing  facts,  on the date of this letter,  you
have  delivered  to us  certificates  in  which  you  have  made  the  following
additional  representations  in regard to the Merger and have  authorized  us to
rely on such  representations  in  expressing  the  opinions  contained  in this
letter.

         1.  The  fair  market   value  of  HUBCO's   Common   Stock  and  other
consideration  received  by  holders  of the  Southington  Common  Stock will be
approximately  equal to the fair market  value of the  Southington  Common Stock
surrendered in the exchange.

         2. None of the compensation  received by any  shareholder-employees  of
Southington  will be separate  consideration  for, or allocable to, any of their
shares of  Southington  Common  Stock;  none of the shares of HUBCO Common Stock
received by any  shareholder-employees  will be separate  consideration  for, or
allocable  to,  any  employment  agreement;  and  the  compensation  paid to any
shareholder-employees  will  be for  services  actually  rendered  and  will  be
commensurate  with amounts paid to third parties  bargaining at arm's-length for
similar services.

         3. HUBCO has no plan or intention to redeem or otherwise  reacquire any
of its stock issued in the Merger.

         4. The  payment of cash in lieu of  fractional  shares of HUBCO  Common
Stock is solely for the purpose of avoiding  the  expense and  inconvenience  to
HUBCO of issuing  fractional shares of HUBCO Common Stock and does not represent
separately bargained-for consideration.

         5. Following the Merger,  HUBCO will continue the historic  business of
Southington or use a significant portion of Southington's business assets in the
business of HUBCO.

         6. There is no intercorporate  indebtedness  existing between HUBCO and
Southington that was issued, acquired, or will be settled at a discount.

         7. Neither HUBCO nor Southington is an investment company as defined in
Section 368(a)(2)(F)(iii) and (iv).

         8.  HUBCO has no plan or  intention  to  liquidate,  sell or  otherwise
dispose of any of the assets of Southington  acquired in the Merger,  except for
dispositions made in the ordinary course of business, or, transfers described in
Section 368(a)(2)(C).

         9. HUBCO,  Southington  and the  shareholders  of Southington  will pay
their respective expenses, if any, incurred in connection with the Merger.

         10. Other than the contemplated merger of Southington with and into one
of HUBCO's wholly-owned subsidiaries,  there is no larger integrated transaction
of which the Merger constitutes only one step.

<PAGE>

         11.  Southington is not under the jurisdiction of a court in a Title 11
or similar case within the meaning of Section 368(a)(3)(A).

         12. There is no plan or intention by the  shareholders  of  Southington
who own 5% or more of the Southington Common Stock, and to the best knowledge of
the management of Southington,  there is no plan or intention on the part of the
remaining  shareholders of Southington to sell, exchange or otherwise dispose of
a number of shares of HUBCO  Common  Stock  received  in the  Merger  that would
reduce the Southington shareholders' ownership of HUBCO Common Stock to a number
of shares having a value, as of the date of the Merger,  of less than 50% of the
value of all of the formerly outstanding Southington Common Stock as of the same
date. For purposes of this  representation,  shares of Southington  Common Stock
exchanged  for  cash in lieu of  fractional  shares  of  HUBCO  Common  Stock or
surrendered  by dissenters  will be treated as  outstanding  Southington  Common
Stock on the date of the Merger.  Moreover,  shares of Southington  Common Stock
held by Southington  shareholders  and otherwise  sold,  redeemed or disposed of
prior  or   subsequent   to  the  Merger  will  be  considered  in  making  this
representation.

         13.  The  liabilities  of  Southington  to be  assumed by HUBCO and the
liabilities  to which the  transferred  assets of  Southington  are subject were
incurred by Southington in the ordinary course of its business.

         14. The fair market value of the assets of  Southington  transferred to
HUBCO will equal or exceed the sum of the liabilities assumed by HUBCO, plus the
amount of liabilities, if any, to which the transferred assets are subject.

         As counsel to HUBCO,  we have examined the Merger  Agreement and copies
of ancillary agreements,  certificates,  instruments and documents pertaining to
the Merger delivered by the parties to the Merger. In such examination,  we have
assumed the genuineness of all signatures and the  authenticity of all documents
submitted  to us. As to any facts  material to our  opinions  expressed  in this
letter, we have relied on  representations of the parties to the Merger and have
not   undertaken  to  verify  any  of  those   representations   by  independent
investigation.  We have  based  our  opinions  contained  in this  letter on our
analysis of the Code, Treasury Regulations promulgated thereunder,  and relevant
interpretive authorities as in effect on the date of this letter.

         Based on the foregoing, we are of the opinion that:

         1. The Merger  qualifies  as a  "reorganization"  within the meaning of
Section   368(a)(1)(A).   HUBCO  and   Southington   each  are  a  "party  to  a
reorganization" within the meaning of Section 368(b)(2).

         2. No gain or loss will be recognized  for federal  income tax purposes
by HUBCO or  Southington  in  connection  with the Merger.  Sections  361(a) and
1032(a).

         3. No gain or loss will be recognized  for federal  income tax purposes
by holders of shares of Southington Common Stock upon the exchange in the Merger
of such shares  solely into shares of HUBCO Common Stock (except with respect to
cash  received in lieu of a  fractional  share  interest in  Southington  Common
Stock). Section 354(a).

         4. Cash received by a holder of  Southington  Common Stock in lieu of a
fractional  share interest in HUBCO Common Stock will be treated as received for
such  fractional  share interest,  and provided the fractional  share would have
constituted  a capital  asset in the hands of such holder,  the holder should in
general  recognize  capital  gain or loss in an amount  equal to the  difference
between the amount of cash received and the portion of the adjusted tax basis in
Southington  Common Stock allocable to the fractional  share  interest.  Section
1001.

         5. The basis of shares of HUBCO Common Stock  received in the Merger by
holders of Southington Common Stock will be the same as the basis of such shares
of Southington Common Stock surrendered in exchange therefor. Section 358.

         6. The holding  period of shares of HUBCO Common Stock  received in the
Merger by holders of  Southington  Common Stock will  include the period  during
which such shares of Southington  Common Stock  surrendered in exchange therefor
were held by the holder  thereof,  provided  such shares of  Southington  Common
Stock were held as capital assets.
Section 1223(1).



================================================================================

                      FEDERAL DEPOSIT INSURANCE CORPORATION
                             WASHINGTON, D.C. 20429

                                ----------------

                                    FORM F-2

                                ----------------

                         ANNUAL REPORT UNDER SECTION 13
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                     FOR FISCAL YEAR ENDED DECEMBER 31, 1996

                  F.D.I.C. INSURANCE CERTIFICATE NUMBER 26694-9

                             THE BANK OF SOUTHINGTON
                          INCORPORATED JANUARY 9, 1985
                           IN THE STATE OF CONNECTICUT

                        CONNECTICUT STATE CHARTERED BANK

                              130 NORTH MAIN STREET
                           SOUTHINGTON, CT 06489-0670
                            TELEPHONE: (860) 620-5000

                I.R.S. EMPLOYER IDENTIFICATION NO. -- 06-1122656

              Securities registered under Section 12(b) of the Act:
              -----------------------------------------------------
                                      NONE

              Securities registered under Section 12(g) of the act:
              -----------------------------------------------------
                                  COMMON STOCK
                            PAR VALUE $6.00 PER SHARE

                     1,239,646 SHARES ISSUED AND OUTSTANDING
                              AS OF MARCH 17, 1997

                   Name of each Exchange on which registered:
                   ------------------------------------------
                                      AMEX

Indicate by checkmark whether the Bank (1) has filed all reports required to be
filed by Section 13 of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Bank was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.

                           YES    X     NO
                                 ---         ---
                       MARKET VALUE OF STOCK: $16,735,221
                  BASED ON A $13.50 BID PRICE AT MARCH 17, 1997

================================================================================

<PAGE>


                                TABLE OF CONTENTS

PART I                                                                   PAGE
- ------                                                                   ----
Item 1 -  Business.......................................................

Item 2 -  Properties.....................................................

Item 3 -  Legal Proceedings..............................................

Item 4 -  Security Ownership of Certain Beneficial Owners and
             Management...................................................

PART II
- -------
Item 5 -  Market for the Bank's Common Stock and Related Security
            Holder Matters...............................................

Item 6 -  Selected Financial Data........................................

Item 7 -  Management's Discussion and Analysis of Financial
            Condition and Results of Operation...........................

Item 8 -  Financial Statements and Supplementary Data....................

PART III
- --------
Item 9 -  Directors and Executive Officers of the Bank...................

Item 10 - Management Remuneration and Transactions.......................

PART IV
- --------
Item 11 - Exhibits, Financial Statement Schedules and Reports on
            Form F-3.....................................................

                 Documents Incorporated by Reference

Documents                                    Part of F-2 into which incorporated
- ---------                                    ----------------------------------
Proxy Statements for the                     Part I, Item 4
  Annual Meeting of Shareholders             Part III, Items 9 and 10

                                       1

<PAGE>


                                     PART I

ITEM 1 - BUSINESS

The Bank of Southington, (the "Bank"), was incorporated under the laws of the
State of Connecticut on January 9, 1985, and commenced operations as a state
chartered commercial bank on June 30, 1986. The Bank of Southington is an
insured bank under the Federal Deposit Insurance Corporation Act up to its
maximum limits, and like most state chartered banks, it is not a member of the
Federal Reserve System.

The Bank conducts business operations at its office located at 130 North Main
Street, Southington, Connecticut, and two branch offices located at 414 Broad
Street and 641 Farmington Avenue, Bristol, Connecticut.

The Bank of Southington is a locally owned independent commercial bank and is
engaged in substantially all of the business operations customarily conducted by
independent commercial banks in Connecticut. The Bank is primarily engaged in
the acceptance of checking, savings and time deposits and the granting of
commercial, real estate, personal, home improvement home equity, automobile and
other types of loans. A substantial amount of business is done with individuals
as well as with commercial customers. In addition to loan and deposit services,
the Bank offers safe deposit boxes, money orders, collections, travelers checks
and other customary services. For the convenience of its customers, the Bank
offers extended operating hours and has drive-up and walk-up facilities.

The Bank competes with all institutions in its market area. Most have greater
financial resources and capitalization which give them higher lending limits and
the ability to conduct larger advertising campaign to attract business.
Generally the larger institutions offer services such as trust and international
banking which The Bank of Southington is not equipped to offer directly. When
the need arises, arrangements are made with correspondent institutions to
provide such services. To attract business in this competitive environment the
Bank relies on local promotional activities and personal contact by officers,
directors and shareholders and on its ability to offer personalized services.

The customer base of the Bank is diversified so that there is not a
concentration of either loans or deposits within a single industry, a group of
industries, a single person or groups of people.

The Bank does not have any material patents, trademarks, licenses, franchise and
other concessions that would affect business operations other than those granted
by or required by regulatory authorities.

The Bank has not conducted any material research programs in the last two years
relating to the development of new services. Management, however, continually
reviews its present services and marketing activities in an attempt to maintain
and improve its competitive position within the community it serves. The cost
associated with these activities cannot be calculated with any degree of
accuracy.

                                       2



<PAGE>

There are presently no plans to develop a new product or line of business that
would require the investment of a material amount of assets.

The Federal, state and local regulations that have been enacted that regulate
the discharge of materials into the environment have no material effect on the
Bank's asset or capital structures.

At December 31, 1996, the Bank had 59 full-time employees and 15 part-time
employees.

The business of the Bank is not seasonal.

ITEM 2 - PROPERTIES

The Main office of The Bank of Southington is located at 130 North Main Street,
Southington, Connecticut 06489-0670.

The land is approximately 1.3 acres with one building structure. The main
banking area is approximately 5,100 square feet. It contains a tellers lobby
with seven teller windows, a walk-up window, which is used when the lobby is
closed, a drive-up window with two remote teller units, a customer service area
and the President's office. The second floor of the main banking area houses a
conference room, an employees lounge and two vacant rooms. In 1989 an addition
to the main banking area was completed. The main floor of the addition connects
to the tellers lobby area. This area, of approximately 3,800 square feet, houses
the loan operations area. The lower level, also approximately 3,800 square feet,
houses the Bank's operation center. The total area of the Bank is approximately
12,700 square feet. The building is accessible via town approved handicap ramps
and the interior has been constructed to adequately handle handicap persons.

The Bank opened an office at the corner of Broad and Andrew Streets in Bristol,
CT on June 30, 1992. The full service branch office is approximately 3,000
square feet on a lot of approximately 3/4 acres. There are five lobby tellers, a
walk-up window, which is used when the lobby is closed, a drive-up window with
one remote teller unit, a customer service area, a conference room, two offices
and a room available for future expansion. The building is accessible via town
approved handicap ramps and the interior has been constructed to adequately
handle handicap persons. All property, furniture and fixtures and equipment are
owned by the Bank. There are no leases or mortgages.

The Bank opened a new branch at 641 Farmington Avenue in Bristol, CT in 1996.
The full service branch is approximately 1,600 square feet and is located in a
shopping center plaza. There are four lobby tellers, a walk-up window, a
conference room and an ATM in the lobby. All furniture and fixtures are owned by
the Bank. The Bank has a five year lease on the branch space.

ITEM 3 - LEGAL PROCEEDINGS

A former customer (the "Plaintiff") of the Bank filed a lawsuit against the
Bank, one of the Bank's directors and the director's company in Connecticut
Superior Court. The lawsuit arises out of two loans made by the Bank to the
Plaintiff and others, secured by real estate and business assets. The Bank has
successfully foreclosed on the real estate and has realized a recovery from

                                       3


<PAGE>



the subsequent sale of the real estate and the secured party auction of the
business assets. The lawsuit, which was originally brought by Plaintiff and now
belongs to the Plaintiffs bankruptcy estate, alleges among other things, breach
of fiduciary duty and tortuous interference with business opportunities. The
complaint makes no demand for a specific amount of damages. Management believes
the allegations in the complaint to be unfounded and intends to contest the case
vigorously. At this time, due to the early nature of the proceedings, an
evaluation of the outcome or any potential loss cannot be made.

The Bank of Southington does not have any other pending legal proceedings, other
than ordinary routine litigation incidental to business, to which the Bank is a
party or of which any of its property is the subject.

ITEM 4 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

This information is included in the Proxy Statement for the Annual Meeting of
Shareholders to be held on May 15, 1997 (the "Proxy Statement"), incorporated by
reference into this Form F-2 "Security Ownership of Certain Beneficial Owners
and Management" which appears on pages 5-6 of the Proxy Statement.

                                   PART II

ITEM 5 - MARKET FOR THE BANK'S COMMON STOCK AND RELATED SECURITY HOLDER MATTERS

The Bank of Southington became a member of the American Stock Exchange on May 7,
1993. The common stock ticker symbol is BSO.

The Bank's securities consists of one class of common stock with a $6 par value
per share. As of March 17, 1997 there were 1,239,646 shares outstanding to
approximately 955 shareholders of record.

The Bank's shareholders are entitled to dividends when, and if declared by the
Board of Directors out of funds legally available therefrom. Connecticut law
prohibits the Bank from paying cash dividends except for its net profits, which
are defined by state statutes. See additional information on page 18.

ITEM 6 - SELECTED FINANCIAL DATA

This information is submitted on page 8.

ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

This information is submitted on pages 9 to 23.

ITEM - 8 FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

This information is submitted on pages 23 to 46.


                                       4

<PAGE>

                                   PART III

ITEM 9 - DIRECTORS AND OFFICERS OF THE BANK

This information is included in the Proxy Statement for the Annual Meeting of
Shareholders to be held on May 15, 1997, incorporated by reference into this
Form F-2 "Directors and Officers of the Bank."

ITEM 10 - MANAGEMENT REMUNERATION AND TRANSACTIONS

This information is included in the Proxy Statement for the Annual Meeting of
Shareholders to be held on May 15, 1997, incorporated by reference into this
Form F-2 "Management Remuneration arid Transactions."

                                   PART IV

ITEM 11 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM F-3

(a) the following documents are filed as a part of this report:

     (1)  Financial Statements:

          Independent Auditors' Report
          Balance Sheets as of December 31, 1996 and 1995
          Statements of Income for the years ended December 31, 1996,
            1995 and 1994
          Statements of Change in Stockholders Equity for the years ended
            December 31, 1996, 1995 and 1994
          Statements of Cash Flows for the years ended December 31, 1996, 1995
            and 1994

      Notes to Financial Statements

      (2)   Financial Statement Schedules       References
            -----------------------------       ----------
            Schedule I                          Form F2, Pages 12 and 32
            Schedule II                         Form F2, Page 35
            Schedule III                        Form F2, Pages 13 and 34
            Schedule IV                         Form F2, Pages 3 and 36
            Schedule V                          Not Applicable
            Schedule VI                         Form F2, Pages 16 and 34

(b)  Reports on Form F-3

     The Bank was not required to file, and did not file, a current report on
     Form F-3 during

                                       5

<PAGE>


      the quarter ended December 31, 1996

(c) Exhibits

     (3) There were no material contracts entered into during 1996.

     (4) See notes to the financial statements, page 31 of the F-2.

     (5) Not applicable

     (6) Not applicable

     (7) Not applicable

     (8) Not applicable

     (9) Not applicable

                                       6

<PAGE>


                           The Bank of Southington
                  Pursuant to the Requirement of Section 13
                   of the Securities Exchange Act of 1934,
                           Annual Filing, Form F-2,
                  the Bank has duly caused this report to be
                     signed on its behalf by undersigned,
                          thereunto duly authorized.

                  /s/ Bryan P. Bowerman
                  ------------------------------------------
                  BRYAN P. BOWERMAN, President

                  /s/ Matthew A. Byrne
                  ------------------------------------------
                  MATTHEW A. BYRNE, CFO-Vice President

                  /s/ Joseph Calvanese, Jr.
                  ------------------------------------------
                  JOSEPH CALVANESE, JR., Director

                  /s/ Harold Charette
                  ------------------------------------------
                  HAROLD CHARETTE, Director

                  /s/ Nicholas Depaola
                  ------------------------------------------
                  NICHOLAS DEPAOLA, Director

                  /s/ Phillip Ferraro
                  ------------------------------------------
                  PHILLIP FERRARO, Director

                  /s/ Roman F. Garback
                  ------------------------------------------
                  ROMAN F. GARBACK, Director

                  /s/ Jean Martin
                  ------------------------------------------
                  JEAN MARTIN, Director

                  /s/ Elizabeth C. Milo
                  ------------------------------------------
                  ELIZABETH C. MILO, Director

                  /s/ James Pryor
                  ------------------------------------------
                  JAMES PRYOR, Director

                  /s/ Benjamin Rubin
                  ------------------------------------------
                  BENJAMIN RUBIN, Director

                                       7

<PAGE>




                              FINANCIAL HIGHLIGHTS

The following is financial data as of and for the years ended December 31, 1992
to 1996

<TABLE>

STATEMENT OF OPERATIONS DATA
<CAPTION>

                                 1996           1995           1994           1993           1992
                                 ----           ----           ----           ----           ----
<S>                         <C>            <C>            <C>            <C>            <C> 
Interest Income .........   $  9,327,036   $  8,607,193   $  7,122,645   $  6,217,240   $  6,206,290
Interest Expense ........      3,342,594      2,945,171      2,057,864      2,299,478      2,619,298
Net Interest Income .....      5,984,442      5,662,022      5,064,781      3,917,762      3,586,992
Provision for loan losses        225,000        759,000        760,000        602,203        503,827
Other Income ............        534,781        415,568        632,407        297,020        275,978
Non-interest expense ....      4,507,251      3,705,452      3,977,103      2,907,514      2,398,267
Net income ..............      1,138,436      1,042,863        723,978        505,065        620,876
Net income per share ....           0.93           0.86           0.61           0.42           0.52
Dividends per share .....           0.25           0.24           0.20           0.13           0.06
Dividends paid ..........        309,431        288,625        240,193        154,456         66,334
Average shares issued ...      1,230,447      1,215,571      1,193,235      1,189,631      1,188,399
Book value per share ....           8.94           8.34           8.01           7.60           7.29

BALANCE SHEET DATA

Cash and cash equivalents      8,457,358      9,176,139      6,915,705      4,813,895      4,035,723
Investment securities ...     35,472,597     27,077,703     19,703,434     19,673,425     16,635,210
Loans, net ..............     79,290,082     72,623,373     72,120,326     67,238,887     60,943,390
Total assets ............    128,013,716    112,825,058    102,446,242     95,255,882     85,821,548
Total deposits ..........    116,278,492    101,403,625     92,643,161     86,396,010     77,347,638
Total shareholders'
  equity ................     11,064,933     10,219,579      9,229,788      8,656,287      8,239,600

SELECTED STATISTICAL DATA

Return on assets ........           0.95%          0.97%          0.72%          0.56%          0.77%
Return on average equity           10.77%         10.75%          8.08%          5.92%          7.78%
Interest rate spread ....           4.75%          4.95%          4.94%          4.22%          4.24%
Interest rate margin ....           5.48%          5.71%          5.51%          4.73%          4.83%
                                                                
</TABLE>

     On November 22, 1995 and December 22, 1993, the Board of Directors voted a
five (5%) and ten (10%) stock dividend, respectively payable on December 29,
1995 and January 28, 1994 to shareholders' of record on December 8, 1995 and
January 7, 1994, respectively. The average shares of stock issued and the per
share data have been retroactively adjusted to reflect the stock dividend.


                                       8

<PAGE>


                       MANAGEMENT DISCUSSION AND ANALYSIS

YEAR-END OVERVIEW

     The Bank of Southington ("the Bank or Bank's") reports net earnings of
$1,138,436 ($0.93 per share) which exceeds the prior year's earnings of
$1,042,863 ($0.86 per share) in 1995. The Bank's net interest margin declined in
1996 to 5.48%, down 23 basis points from 5.71% at year-end 1995. Total assets
increased $15.2 million to $128.0 million and the Bank's leverage capital is
9.37% at December 31, 1996 compared to 9.51% at December 31, 1995. The Bank's
1996 return on assets is 0.95%, a decline of 2 basis points over 1995 return on
assets of 0.97%. Also, the Bank's return on equity is 10.77% for 1996 compared
to 10.75% return on equity in 1995.

     Earnings in 1996 were affected by a decline in the bank's interest margins,
reduced provision for loan losses as compared to recent years, higher expenses
due to branch expansion and data system conversion costs and higher effective
tax rates. The Bank has steadily increased earnings per share as shown below:

                                                         Year
                                       -----------------------------------------
                                       1992     1993     1994     1995     1996
                                       -----    -----    -----    -----    -----
Earnings per Share..................   $0.52    $0.42    $0.61    $0.86    $0.93

     Noninterest income of $534,781 in 1996 contributed greatly to current year
earnings. Noninterest income increased in 1996 due to a $120,077 gain on sale of
other real estate owned. Basic service fee charges have remained unchanged but
the increased volume of new accounts resulted in increased service fee income
for 1996.

     Noninterest expense totaled $4.5 million in 1996 up $766 thousand from $3.7
million reported in 1995. Operating expenses increased as a result of additional
staff and occupancy costs due to the opening of a new branch in Bristol during
1996, legal expenses related to foreclosure and costs associated with computer
system conversion.

     Gross loans at December 31, 1996, were $80.8 million, compared to $74.3
million, at December 31, 1995. Increase in loan demand began in the second half
of 1996 after a twelve month prior period decline in loan demand. Securities
portfolio rose $8.4 million to $35.5 million at December 31, 1996. During the
first half of 1996, as a result of the slow loan demand, the Bank increased its
securities portfolio by purchasing callable U.S. agency securities.

     Total deposits increased $14.9 million to $116.3 million at December 31,
1996. This increase was due to opening a new branch and aggressive time deposit
marketing within our geographical locale.

                                       9


<PAGE>


INCOME STATEMENT ANALYSIS

NET INTEREST INCOME

              Year ended December 31,
              Dollars in thousands       1996      1995      1994     
              --------------------       ----      ----      ----
              Interest income .......  $ 9,327    $8,607   $7,123
              Interest expense ......    3,343     2,945    2,058
              Net interest income ...    5,984     5,662    5,065

     Net interest income rose as interest income increased due to the growth in
earning assets. The interest expense portion related to the sources of funding
also rose but was offset by the large increase in noninterest bearing demand
deposits. Net interest income on a Fully Tax Equivalent Basis (FTE) totaled $6.1
million for the year ending December 31, 1996 as compared to $5.8 million in
1995 and $5.3 million in 1994, respectively.

<TABLE>

NET INTEREST MARGIN AND INTEREST RATE SPREAD
<CAPTION>

Year ended December 31,     1996                     1995                   1994     
FTE basis                  Average                  Average                Average   
Dollars in thousands       Balance       Rate       Balance      Rate      Balance      Rate
- ----------------------     -------       ----       -------      ----      --------     ----
<S>                       <C>            <C>        <C>         <C>        <C>         <C>
Securities ............   $ 30,848       6.64%      $22,315     6.37%     $20,235      5.47%
Loans .................     74,896       9.65        71,819     9.84       68,843      8.82
Federal funds sold ....      3,482       5.41         5,005     5.99        2,888      4.02
                          --------                  -------                ------  
Total interest-earning                                                               
  assets ..............    109,227       8.65%       99,139     8.68%      91,966      7.75%

Savings ...............     43,876       2.36%       41,169     2.22%      47,884      2.14%
Time deposits .........     41,715       5.53        37,322     5.38       25,503      4.06
Other .................         16       6.25           388     6.19         --         --
                          --------       ----       -------     ----       ------      ----
Total interest-bearing                                                                   
  liabilities .........     85,607       3.90%       78,879     3.73%      73,387      2.80%
                          --------       ----       -------     ----       ------      ----
                                                                                     
Interest rate spread ..       --         4.75%          --      4.95%        --        4.94%
Interest-free sources                                                                
  of funds ............   $ 21,525        --        $18,121      --       $17,276       -- 
Total sources of funds    $107,132        --        $97,000      --       $90,663       -- 
Net interest margin ...                  5.48%                  5.71%                  5.51%

</TABLE>

                                                   
                                           10      
                                                   
<PAGE>

     Net interest margin is a measurement of how efficiently the bank manages
its difference between the yield on its earning assets and its rate paid on its
sources of funds used to create those assets. Overall, it evaluates how well the
bank allocates its mix of interest-earning assets and interest-bearing
liabilities. Several factors affect the net interest margin specifically the
trend in interest rates, funding sources, mix of asset allocation, ability to
raise noninterest bearing deposits as well as the repricing and maturities of
the bank's assets and/or liabilities and the bank's sensitivity to changes in
interest rates.

<TABLE>

RATE, VOLUME AND MIX ANALYSIS OF NET INTEREST INCOME
<CAPTION>

                                 1996                                    1995
               ------------------------------------------  ------------------------------------
                                     Change Due to                         Change Due to
                 Interest       -------------------------  Interest   -------------------------
Composition     income or                                 income or 
  Analysis       expense         Rate     Volume     Mix   expense    Rate      Volume      Mix
- -----------     --------         ----     ------     ---  ---------   ----      ------      ---
<S>               <C>             <C>       <C>     <C>       <C>        <C>      <C>       <C>
$ in Thousands
Securities ...   $1,915           122       604       (54)   $1,243      176      117       15
Loans ........    7,224          (143)      297         6     7,064      699      262       31
Federal funds       
  sold .......      189           (20)      (82)       (9)      300       57       85       42
- ----------------------------------------------------------------------------------------------
Total ........   $9,328           (41)      819       (57)   $8,607      932      464       88
- ----------------------------------------------------------------------------------------------
Deposits
Savings ......   $1,034            62        64        (4)      912       38      143        6
Time .........    2,308            62       243        (6)    2,009      338      480      156
Other ........        1            --       (23)       --        24       --       --       24
- ----------------------------------------------------------------------------------------------
Total ........   $3,343           124       284       (10)   $2,945      376      337      174
- ----------------------------------------------------------------------------------------------
Change in net
 interest 
 income.......   $5,985           165       535       (47)   $5,662      556      127       86 
              
</TABLE>

     The Bank's net interest margin for 1996 declined 23 basis points as the
yield on loans fell from 9.84% in 1995 to 9.65% in 1996, federal funds sold
yield declined 58 basis points to 5.41% in 1996 from a year ago. Another factor
contributing to the decline in the net interest margin is the increase in the
cost of funds to 3.90% in 1996 from 3.73% in 1995. Taxable securities yield rose
50 basis points to 6.59% which mitigated the declines in tax-exempt and
advantaged securities and also in the other earning assets categories.

                             1996 Average Asset Mix
                             ----------------------
        Loans....................................................   63%
        Securities...............................................   26%
        Other....................................................    8%
        Federal Funds............................................    3%


                             1995 Average Asset Mix
                             ----------------------
        Loans....................................................   66%
        Securities...............................................   21%
        Other....................................................    8%
        Federal Funds............................................    5%

     In 1995, the Bank's net interest income increased $597,241 (11.79%) over
1994 to $5,662,022. Interest income rose due to increases in the prime rate in
1995 over the 1994 level. Taxable securities also rose during this time period
as yields on these investments started 1995 with the upward movement that began
in 1994. In latter 1995, a decline in securities yield began.

                                       11


<PAGE>

Comparative analysis between 1995 and 1994 shows the effect of the shift into
higher time deposit account balances and increasing interest cost (rates) on net
interest income.

NONINTEREST INCOME

     Other income also known as noninterest income totaled $534,781 for 1996, up
18% from a year ago principally due to a $120,077 gain resulting from the sale
of other real estate owned properties in 1996 and also from an increase in the
volume of fees on commercial demand deposit accounts. Service fee charges on
consumer demand deposit accounts are not assessed by the bank. Miscellaneous
income fell in 1996 by $21,419 to $75,441 for the year ended December 31, 1996.
A decline in the letter of credit business in 1996 is responsible for part of
this decline while the remainder is attributable to declines in other fee-based
product volumes.

     For 1995, the Bank's service fee income remained flat compared to 1994 as
many depositors had higher average demand deposit balances which are not subject
to service charges and depositors with regular saving accounts that were subject
to service charges in 1994 moved into time deposit certificates. In 1994, the
Bank had a non-taxable gain on life insurance due to the death of a bank
director. The sale of other real estate owned properties generated a net gain of
$36,169 in 1995. Finally, the Bank sold its small holdings of common stock in
July of 1995 which netted a gain on securities of $8,816.

NONINTEREST EXPENSE

     Operating expenses grew at a rate of 20.5% in 1996 increasing noninterest
expense to $4.5 million up from the prior year noninterest expense of $3.7
million. Salary and benefit costs were the biggest increase rising 28% to $2.4
million in 1996. This increase is the result of an additional branch and full
year effect of new support departments within the bank such as credit, finance
and audit. Bank operation's staffing increased due to the data processing
conversion and the use of additional part-time help after the conversion. Loan
administration expenses increased in 1996 primarily due to legal fees incurred
to foreclose on real estate property and equipment. All other noninterest
expense items were higher in 1996 primarily as a result of costs associated with
the new branch.

     In 1995, salaries rose over the prior year as the Bank's expansion created
new departments and positions. During the year, lending, credit, audit and
finance areas were either established or staffing was increased to meet the
Bank's need for reasonable growth and internal and administrative control
supervision. The Bristol office had an increase in staffing due to increased
total hours and our growth in the Bristol market. Printing and supplies expense
increased $41,684 to $227,900 as a result of the addition of automatic teller
machines in both of the branches. Advertising also increased in 1995 as a result
of a major advertising campaign to announce the Bank's new ATM services to the
local market.

     In 1994, the Bank had an unexpected death of a director resulting in a
charge to expense of $150,963 in death benefits payable over ten years according
to the directors' pre-retirement death benefit plan. Directors compensation also
increased in 1995 as a result of increases in annual

                                       12

<PAGE>

retainer and increased meeting fees. This resulted in the increase in Directors'
compensation expense that coupled with the life insurance premiums on Bank owned
policies to pay the directors death and retirement benefits earned through
directors' deferred compensation plan.

INCOME TAXES

     In 1996, the bank recognized income tax expense of $643,536, an effective
tax rate of 36.29%. In 1995, the bank's income tax expense was $570,275 with an
effective rate of 35.35%. The increase in the effective tax rate in 1996 is
principally due to a decline in tax exempt interest income. The effective tax
rate was lower in 1994 due to life insurance proceeds which were non-taxable.

BALANCE SHEET ANALYSIS
HIGHLIGHTS

     Total assets rose $15.2 million to $128.0 million at December 31, 1996. The
composition of assets did change as loans to total assets fell to 61.94% from
64.37% while securities to total assets increased to $35.5 million (27.71%) from
the prior year-end. Deposits to assets increased slightly to 90.83% from 89.88%.
Cash and cash equivalents, in 1996, fell to $8.5 million from $9.2 million in
1995 as cash balances were put into earning assets to improve earnings. Other
real estate owned is $405,363 at December 31, 1996 compared to zero one year
ago.

                                       13


<PAGE>


BALANCE SHEET REVIEW

   --------------------
   December 31,
   Dollars in thousands    1996    1995   Change
   --------------------    ----    ----   ------
      Total assets ....  $128.0   $112.8     13%
      Earning assets ..   109.2     99.1     10
      Securities ......    35.5     27.1     31
      Loans ...........    80.8     74.3      9
      Deposits ........   116.3    101.4     15
      Equity ..........    11.1     10.2      9



SECURITIES

     The composition of the securities available for sale portfolio compared to
prior years investment securities mix has changed significantly. Below is a
table for a three year period reflecting the change in securities composition
and duration.

                         1996      1996       1995      1995      1994     1994
December 31            Amortized  Market    Amortized  Market  Amortized  Market
Dollars in thousands     cost      value       cost     value     cost    value
- --------------------   ---------  ------    ---------  ------  ---------  ------
Securities available
 for sale
  U.S. Treasuries .... $ 1,001   $ 1,005    $ 2,253   $ 2,266  $  793   $  792
  U.S. Agencies ......  28,678    28,574     17,392    17,487      --       --
  Municipals .........   3,916     3,878      5,228     5,233      --       --
  Security securities.   1,674     1,678      1,773     1,786     320      303
  FHLB stock .........     338       338        307       307      --       --
                       -------   -------    -------   -------  ------   ------
Total ...............  $35,607   $35,473    $26,953   $27,078  $1,113   $1,095
                       =======   =======    =======   =======  ======   ======


Held to maturity
  U.S. Treasuries           --        --         --        -- $ 4,252  $ 4,151
  U.S. Agencies             --        --         --        --   7,262    6,914
  Municipals                --        --         --        --   6,551    6,388
  Auctioned preferred       --        --         --        --     200      200
  U.S. Treasuries           --        --         --        --     344      343
                       -------   -------    -------   ------- -------   ------
Total                       --        --         --        -- $18,609  $17,996
                       =======   =======    =======   ======= =======  =======



     The securities portfolio has shifted from a higher concentration in
municipals and treasuries to a high concentration in callable US
agency-sponsored securities such as FHLB, FHLMC, SALLIE MAE and FCCB. The equity
portfolio no longer invests in common stock but is invested in auctioned
preferreds, cumulative preferred stock, a short term government agency mutual
fund and FHLB stock. This re-allocation of securities mix has been done to
position the bank to earn a higher yield on the callable US agencies than an
alternative investment could otherwise yield. The callable US agency security
pays a higher yield since the call option premium paid to investors is greater
than a comparable US treasury securities. The higher yield is paid for the risk
that the

                                       14
<PAGE>

callable US agency-sponsored bond may be called earlier than the maturity date
stated on the bond. This has increased the yield on taxable securities 50 basis
points to 6.59% in 1996 over 1995.

     This table represents the maturities of fixed maturity securities at
amortized cost values at December 31, 1996:

                      Within          One to          Five to
($ in thousands)     one year        five years      ten years        Total
- ----------------     --------        ----------      ---------        -----
U.S. Treasuries .. $1,000,732             --              --       $ 1,000,732
US Agencies ......       --         $14,489,443     $14,188,857     28,678,300
Municipals .......  1,732,621         1,549,792         633,376      3,915,789
                   ----------       -----------     -----------    -----------
Totals ........... $2,733,353       $16,039,235     $14,822,233    $33,594,821
                   ==========       ===========     ===========    ===========

LOANS

     The Bank's gross loan portfolio grew to $81.0 million at December 31, 1996,
an 9% increase over the prior year. Net loans at December 31, 1996 are $80.8
million which is net of deferred loan fees receivable of $205,705. Both
Commercial and Industrial (C & I) and residential loans categories grew in 1996.
In 1995 loan demand was flat reflecting the overall loan growth of only 1%.
Since 1994 the Commercial Real Estate (CRE) loan portfolio has increased from
$30.2 million (41% of total loans) in 1994 to $35.1 million or 43% of total
loans. CRE loan balances are up $1 million from 1995 year-end total of $34.2
million or 46% of total loans yet as a percentage of total loans this category
is down to 43%. This downward trend is likely to continue as commercial real
estate vacancy rates remain high in the Hartford County marketplace. C&I loans
have increased from $23.0 million (31%) in 1995 to $28.2 million (36%) of the
total loans at December 31, 1996.

            ($ in thousands)              1996              1995
            ----------------            -------           -------
            Residential .............   $15,913           $15,829
            CRE .....................    35,133            34,170
            C&I .....................    28,913            23,033
            Consumer ................     1,076             1,472
                                        -------           -------
                  Total gross loans .   $81,035           $74,504
                                        =======           =======




                                 [insert graph]


                                       15
<PAGE>

This table represents the maturities of loans in the bank's portfolio:

                     Within          One to         After
($ in thousands)    one year       five years    five years    Total
- ----------------    --------       ----------    ----------   -------
Fixed rate ......   $ 2,289         $12,046       $12,734     $27,069
Floating rate ...    34,189          17,653         2,124      53,966
                    -------         -------       -------     -------
Totals ..........   $36,478         $29,699       $14,858     $81,035
                    =======         =======       =======     =======


                         1996 Loan Portfolio Composition
                         -------------------------------
                        Consumer ..................    2%
                        C & I .....................   35%
                        CRE .......................   43%
                        Residential ...............   20%

                            
                         1995 Loan Portfolio Composition
                         --------------------------------
                        Consumer ..................    2% 
                        C & I .....................   31% 
                        CRE .......................   46% 
                        Residential ...............   21% 
                     
NONPERFORMING ASSETS

     Nonperforming loans and past due loans have decreased overall as a
percentage of loans to 3.14%. Nonaccruing loans are lower in 1996 than 1995 yet
the year-end total of $2.3 million remains a concern of management. Management
has taken a conservative approach to reclassifying certain non-accruing loans.
While management expects to return a number of nonaccrual loans to performing
status early in 1997, there can be no assurance that this declining trend will
continue further into 1997. Classified loans are $3.7 million at December 31,
1996 which is down from $4.0 million last year and $5.1 million in 1994. During
1996, the bank foreclosed on loans totaling $947,286 of which $405,363 is held
as other real estate owned as of December 31, 1996. These properties are carried
at their fair value.

     The following table represents non-accruing and past due loans as of
December 31:

($ IN THOUSANDS)                1996    1995     1994     1993
- ----------------                ----    ----     ----     ----

Loans delinquent over
  90 days still accruing ..  $  206     $  306   $  140   $  278
Non-accrual loans .........   2,338      2,416    1,257    2,128
                             ------     ------   ------   ------
     Total ................  $2,544     $2,722   $1,397   $2,406
                             ======     ======   ======   ======

% of total loans ..........    3.14%      3.66%    1.90%    3.50%
% of total assets .........    1.99%      2.41%    1.36%    2.53%

                                       16


<PAGE>


ALLOWANCE FOR LOAN LOSSES



Year ended December 31,
Dollars in thousands          1996                1995               1994
- ----------------------        ----                ----               ----
Balance at beginning     
 of year ................ $1,670,686          $1,286,156         $1,424,509
Gross charge-offs
 Real estate ............   (334,978)           (436,201)          (696,409)
C & I ...................    (47,451)             (7,389)          (213,283)
Consumer ................     (6,344)             (4,840)           (15,816)
                          ----------          ----------         ----------
Total gross charge-offs .   (388,773)           (448,430)          (925,508)
                          ----------          ----------         ----------

Recoveries:
Real estate .............     27,648              67,124              1,839
C & I ...................      3,237               6,100             21,181
Consumer ................      1,509                 736              4,135
                          ----------          ----------         ----------
Total recoveries ........     32,394              73,960             27,155
                          ----------          ----------         ----------

Net charge-offs .........   (356,379)           (374,470)          (898,353)
Provision for loan 
 losses .................    225,000             759,000            760,000
                          ----------          ----------         ----------
Balance at year-end ..... $1,539,307          $1,670,686         $1,286,156
                          ==========          ==========         ==========

% of allowance for   
  loan losses to
  total loans .............     1.90%               2.24%              1.75%
% of allowance for          
  loan losses to NPAs .....       66%                 69%               102%


     The Bank's allowance for loan losses is $1,539,307 at December 31, 1996.
This amount creates a coverage ratio of 66% to non-accrual loans compared to 69%
in 1995 and 102% in 1994. During 1996, the Bank reserved $225,000 in provision
for loan losses. At December 31, 1996, the Bank had $2.3 million in non-accruing
loans.

     Management believes the allowance for loan losses is adequate and real
estate owned is properly valued. While management uses available information to
recognize losses on loans and other real estate owned, future additions to the
allowance for loan losses or valuation adjustments to other real estate owned
may be necessary based on changes in economic conditions and loan portfolio
growth. In addition, various regulatory agencies, as an integral part of their
examination process, periodically review the Bank's allowance for loan losses
and valuation of other real estate owned. Such agencies may require the bank to
recognize additions to the allowance or adjustments to them at the time of their
examination.

                                       17
<PAGE>

FUNDING SOURCES

     Deposits as a source of funds made up 91% of total assets. Interest-bearing
and non-interest bearing deposits were $116,278,492 which included $25,507,735
of noninterest-bearing demand deposit accounts. Regular saving account balances
have declined due to dis-intermediation of funds caused by savers transferring
savings balances from the traditional saving accounts to higher paying Money
Market Deposit Accounts (MMDA's), Certificates of Deposit (CD's) and mutual
funds. CD deposit balances increased $8.5 million to $48.7 million at December
31, 1996. The Bank does not purchase brokered deposits. During 1995 the bank
bought stock in the Federal Home Loan Bank of Boston ("FHLB") and through our
membership in the FHLB the Bank has available to it credit facility services in
the form of FHLB advances and collateralized FHLB borrowing. In addition, the
bank has credit line facilities with brokerage firms to transact reverse
repurchase agreements. Because of the availability of new credit facilities and
the flexibility to raise cash through sales of available for sale securities,
the bank's liquidity ratio improved over the prior year. Thus management seeks
to utilize its excess liquidity by investing in callable agencies to maximize
yield and reduce interest rate and liquidity risk.

                             1996 Sources of Funding
                             -----------------------
                        Savings ..................   24%
                        MMDA's ...................   12%
                        DDA's ....................   22%
                        CD's .....................   42%

                             1995 Sources of Funding
                             -----------------------
                        Savings ..................   29%
                        MMDA's ...................   12%
                        DDA's ....................   19%
                        CD's .....................   40%


As of December 31, 1996 the Bank's maturities of time deposits were:

      ($ in thousands)       $100,000 or greater  Less than $100,000    Totals
      ---------------        -------------------  ------------------    ------

   Three months or less ........   $2,683              $17,603        $ 20,286
   Three to six months .........    1,205                7,304           8,509
   Six months to one year ......    2,279               12,641          14,920
   Over one year ...............    1,485                3,539           5,024
                                   ------              -------         -------
             Totals ............   $7,652              $41,087         $48,739
                                   ======              =======         =======

CAPITAL

     Capital adequacy is one of the most important factors used to determine the
safety and soundness of the financial institution and the banking system. The
Bank's capital adequacy is evaluated by Tier I leverage capital measures and
total risk-based capital measures. At December 31, 1996 the bank's capital
ratios are above minimum regulatory requirements and in excess of the minimum
level established by bank regulatory agencies.

                                       18
<PAGE>

AT DECEMBER 31, THE BANK'S CAPITAL RATIOS ARE:

                                   12/31/96          12/31/95
                                   --------          --------
Tier 1 leverage capital .........    9.37%             9.51%
Tier 1 Risk-based capital .......   10.99%            12.95%
Total Capital ratio .............   12.24%            15.45%


     On November 22, 1995, the bank declared a 5% stock dividend, payable on
December 29, 1995 which is accounted for as a reduction of retained earnings and
an increase in common stock outstanding and paid in capital. Also, during the
recent year the bank's dividend re-investment program (DRIP) for cash dividend
paid added to the bank's overall capital. In 1996, the bank paid cash dividends
of $309,431, which included the first three quarters 1996 dividend per share of
$.06 and a $.07 per share in the fourth quarter of 1996. The dividend payout
ratio is 27.18% of 1996 compared to 27.68% in 1995 and 33.18% in 1994.

     The following table set forth the range of high and low bid quotations for
the Bank's common stock for the periods shown:

Quarter ended               High       Low         Cash Dividends Paid
- -------------               ----       ---         -------------------
March 31, 1995 .......... $ 7.00     $ 6.625             $.055
June 30, 1995 ...........   8.375      6.875               .06
September 30, 1995 ......   9.25       7.50                .06
December 31, 1995 .......   9.625      8.50                .06
March 31, 1996 ..........  19.375      9.50                .06
June 30, 1996 ...........  16.375     13.00                .06
September 30, 1996 ......  16.375     11.875               .06
December 31, 1996 .......  15.25      13.25                .07


ASSET-LIABILITY MANAGEMENT

     Asset and liability management is a continual process of balancing the risk
and return factors of a variety of financial decisions. Asset and liability
management is governed by policies reviewed and approved annually by the Bank's
Board of Directors (the "Board"). The Board delegates responsibility for
asset-liability management to the corporate asset and liability committee
(ALCO). ALCO set strategic directives that guide the bank's daily pricing,
funding and asset-liability allocation. Management through its ALCO decides on
the appropriate level of interest rate risk, prepayment risk and credit risk. In
doing this, decisions must be made on the pricing of assets (i.e., loans) and
liabilities (i.e., deposits), the duration of assets and liabilities and the
amount of liquidity. Management's overall objective for effective asset and
liability coordination is to maximize long-term profitability and return to
investors through improved return on equity and asset ratios.


                                       19
<PAGE>

     The Bank's market niche is defined by its geographical basis serving the
Southington and Bristol Connecticut area. Because we are a community commercial
bank, we seek to provide local businesses with the necessary source of capital
to expand and improve their operations. Therefore, our current strategies for
lending in our market area include commercial and industrial loans at
competitive interest rates, with repayments generally within five years, and
contribution to the improvement of the community's economic condition. We are
expanding our residential mortgage lending and will seek to make available
adjustable rate mortgage loans. When lending demand is slow we will seek to
deploy our assets in local municipal market instruments or federally sponsored
mortgage corporation that sell fixed income instruments of a callable nature.
Our intended goal is to maintain liquidity while putting our assets into
reasonable interest rate ranges that maximize income, reduce business and market
risk and provide continued growth in earnings.

INTEREST RATE RISK

     Interest rate risk is the bank's sensitivity of income to changes in
interest rates over the short and longer term horizons. Our goal of interest
rate risk management is to control this risk within approved limits by the board
and the ALCO guidelines. The Bank attempts to control interest rate risk through
the identification of market exposures, analyzing them and adjusting its pricing
and funding strategy as appropriate and within its approved guidelines. The Bank
estimates its interest rate risk as to sensitivity of earnings at risk and its
economic value of equity at risk within a 200 basis point rise or decline in
interest rates. If interest rates were to shift immediately (increase or
decrease by 200 basis points) the effect on estimated net interest income should
not fluctuate by more than 7.5%.

     The following table reflects the estimated exposure to earnings as a
percentage of net interest income for the next twelve months:

      Rate change
      (basis points)    Earnings at risk:
      -------------     -----------------
         +200                1.18%
         -200               (1.83%)

     The bank's economic value of equity at risk is the estimated change in net
present value of its assets, liabilities and off-balance sheet items. The
interest sensitivity of economic value is a measurement of the sensitivity of
changes in long-term earnings. The Bank's guidelines on interest rate risk state
that if interest rates were to shift immediately up or down 200 basis points,
the estimated economic value of equity at risk should decline no more than 10%.
The following table shows the effect on the bank of the estimated exposure as a
percentage of estimated economic value of equity at risk, assuming an immediate
200 basis point shift in interest rates.

      Rate change       Economic value
      (basis Points)    of equity at risk:
      --------------    ------------------
         +200               (11.63%)
         -200                 7.02%

                                       20
<PAGE>

INTEREST-RATE GAP ANALYSIS

     Interest rate gap analysis provides a static look of the maturity and
repricing aspects of the on/off balance sheet position of the bank. The interest
rate gap schedule below shows the scheduled and anticipated repricing or
maturity of assets and liabilities. The bank does not use off-balance positions
(i.e., swap, caps, floors or collars) to hedge interest rate risk. Static gap
analysis offers a simplistic look at known maturity and repricing. The approach
also calculates mismatched or unmatched periods of time of assets and
liabilities repricings or maturities to determine whether the bank is asset or
liability sensitive in a given time frame. Therefore, an inference can be made
as to the effect of changes in interest rates and their impact on net interest
margin.

     The Bank has a 15% of total asset limitation on the change in cumulative
one-year gap position. For 1996 the bank has a negative 13.8% one-year gap
position. A negative gap indicates that the bank is liability sensitive within
the one year time frame. This will negatively impact earnings if interest rates
rise since more liabilities would be repricing at higher rates. Management
believes that the exposure of the Bank's income is small and/or infrequent
change in interest rates is controllable. However, as indicated by the earnings
at risk and economic value of equity at risk analysis, any sudden and steep
changes in interest rates will tend to reduce both net income and economic value
of equity.

     Under a static gap analysis, the decline in rates would seem to favor the
bank's one-year gap position and beyond. However, the value of dynamic analysis
such as earnings at risk and economic value of equity at risk shows that a
decline in interest rates would negatively impact earnings. Under this dynamic
analysis, the bank's exposure to falling rates is reinvestment risk of its
callable agency portfolio and that 64% of the bank's loans are floating rate
notes. The combined effect of lower earnings results since the bank is liability
sensitive within the one year time frame. Comparatively, the bank is near-term
asset sensitive under three months which would mean that assets would reprice
faster than liabilities. From the static gap viewpoint, earnings would be
negatively impacted when short-term rates fall. However, the economic value of
equity at risk simulation analysis shows that if rates continued to fall the one
year gap would tend to favor an improvement in longer-term earnings. This may be
the correct assessment of the overall effect of falling interest rates.

     Contrast the result attained from the simulation analysis model used under
the calculation of economic value of equity at risk. In a falling interest rate
scenario, the bank's longer term earnings improvement could be achieved through
repositioning the bank's balance sheet with longer-term CD's at lower rates with
variable rate loans or adjustable mortgaged-backed securities. Conversely
earnings at risk show a negative 1.83% effect if interest rates fall in the
near-term. Thus, under that same interest rate drop shock scenario of 200 basis
points, a positive effect of 7.02% on economic value of equity at risk results
in an improved longer-term earnings ability of the bank through repositioning
its assets and liabilities. Yet, an unfavorable result may occur to current
year's earnings as indicated by the earnings at risk simulation when an
immediate 200 basis point interest rate decline affects current year's earnings.
The Bank's cumulative one-year gap position reveals the effect on longer-term
earnings if rates rise as indicated by the negative 11.63% exposure of economic
value of equity at risk when rate rise immediately by 200 basis points.
Management

                                       21
<PAGE>

<TABLE>

believes it can lower its economic value of equity at risk through alternative
funding sources, special deposit rate products and improvements in credit
pricing.

INTEREST-RATE GAP ANALYSIS

December 31,1996
Dollars in thousands, by repricing date
- ---------------------------------------
<CAPTION>

                                                   3-12           1-3             3-5        5-10     More Than
    ASSETS                         3 Months       Months         Years           Years       Years     10 Years        Totals
    ------                         --------       ------        ------          ------      ------     --------      ---------
<S>                               <C>           <C>           <C>             <C>          <C>         <C>           <C>      
AFS-Securities                    $   2,709     $   3,736     $  10,400       $   8,483    $   7,242   $   4,637     $  37,207
                                  ---------     ---------     ---------       ---------    ---------   ---------     ---------
Real Estate ...................      19,122        14,718        14,519           6,423        9,260           0        64,042
C & I .........................       7,520         4,903         2,694               0            0           0        15,117
Consumer ......................         279           326           415             349          301           0         1,670
                                  ---------     ---------     ---------       ---------    ---------   ---------     ---------
Total Loans ...................      26,921        19,947        17,628           6,772        9,561           0        80,829
                                  ---------     ---------     ---------       ---------    ---------   ---------     ---------
Reserves ......................           0             0             0               0            0      (1,539)       (1,539)
                                  ---------     ---------     ---------       ---------    ---------   ---------     ---------
Net Loans .....................      26,921        19,947        17,628           6,772        9,561      (1,539)       79,290
                                  ---------     ---------     ---------       ---------    ---------   ---------     ---------
Other Assets ..................       6,857             0             0               0            0       4,659        11,516
                                  ---------     ---------     ---------       ---------    ---------   ---------     ---------
Total Assets ..................   $  36,487     $  23,683     $  28,028       $  15,255    $  16,803   $   7,757     $ 128,013
                                  =========     =========     =========       =========    =========   =========     =========

LIABILITIES
- -----------
    
Non-Interest deposits .........       7,629         9,614         4,214           4,050            0           0     $  25,507
Sav & NOW .....................       2,913         8,685        11,498          11,049            0           0        34,145
MMDA's ........................       1,334         3,953         1,326           1,274            0           0         7,887
CD's<$100 .....................      17,603        19,945         1,805           1,734            0           0        41,087
CD's>$100 .....................       2,683         3,484           757             728            0           0         7,652
                                  ---------     ---------     ---------       ---------    ---------   ---------     ---------
Total Deposits ................      32,162        45,681        19,600          18,835            0           0       116,278
                                  ---------     ---------     ---------       ---------    ---------   ---------     ---------
Other Liabilities..............           0             0             0               0            0         670           670

Equity ........................           0             0             0               0            0      11,065        11,065
                                  ---------     ---------     ---------       ---------    ---------   ---------     ---------
Liabilities & Equity ..........      32,162        45,681        19,600          18,835            0      11,735       128,013
                                  ---------     ---------     ---------       ---------    ---------   ---------     ---------
Period GAP ....................       4,325       (21,998)        8,428          (3,581)      16,803      (3,977)
                                  ---------     ---------     ---------       ---------    ---------   ---------     ---------
Cumulative GAP ................       4,325       (17,673)       (9,245)        (12,826)       3,977           0
                                  ---------     ---------     ---------       ---------    ---------   ---------     ---------
Cumulative GAP as a % of
  Total Assets ................         3.4%       (13.8%)        (7.2%)           (10%)         3.1%
                                  ---------     ---------     ---------       ---------    ---------   ---------     ---------
</TABLE>

LIQUIDITY RISK

     Liquidity risk management's objective is to assure the bank's ability to
meet its financial obligations. These obligations are customer withdrawal of
demand deposits, contractual certificates of deposits, funding for new loans,
and the repayment of loans and borrowings as they mature. The bank's liquidity
is comprised of a strong core of demand deposits, access to its short-term


                                       22
<PAGE>

investment funds, the ability to sell securities available for sale, access to
credit lines at the FHLB and it repurchase security lines with existing capital
market firms. Liquidity is monitored daily and measured monthly through the
Liquidity Management report. This helps management to react to balance sheet
trends and provide analysis of the funding availability to meet market
opportunities. ALCO is responsible for implementing the Board's policies and
guidelines governing liquidity.

     The Bank's liquidity ratio is 26.14% and 19.79% at December 31, 1996 and
1995, respectively.


1997 AND BEYOND

     1997 will be a challenging year at the Bank. The bank has undergone branch
expansion, data system conversions, ATM locations for customers and we continue
to seek market opportunities within contiguous geographic locations. In the past
five years, the bank has grown its total assets from $77.9 million to $128
million. During that same period of time earnings grew from $394,887 in 1991 to
$1,138,436 for the year ended December 31, 1996. The bank's book value has also
increased over the comparable period from $6.80 in 1991 to $8.94 at year-end
1996.

     Community banks will be viable providers of financial services well into
the next century. Although competition is tightening we have a good marketplace
and loyal customers. For our shareholders', our goal is to maximize
profitability through the efficient use of capital, thus providing investors
with an above average return on their investment. Our efforts in 1997 will be to
improve the retailer-service portion of our financial services. We plan to
assist our customers through our array of financial products and enhance out
point of sale business. We seek to expand our product and customer base,
delivery of fee-based investment and savings products and re-affirm our
commitment to meet our customers full-service financial needs. This is
consistent with our community-based strategy to be a friendly, accurate and
timely provider of the deposit, credit and investment needs of our community.


                                       23

<PAGE>


                               Peat Marwick LLP
                                 CityPlace II
                            Hartford, CT 061034103


                         INDEPENDENT AUDITORS' REPORT


The Board of Stockholders and Directors
The Bank of Southington:

      We have audited the accompanying balance sheets of The Bank of Southington
as of December 31, 1996 and 1995 and the related statements of income, changes
in stockholders' equity and cash flows for each of the years in the three-year
period ended December 31, 1996. These financial statements are the
responsibility of the Bank's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

      We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of The Bank of Southington as
of December 31, 1996 and 1995, and the results of its operations and its cash
flows for each of the years in the three-year period ended December 31, 1996 in
conformity with generally accepted accounting principles.

      As discussed in Note 17 to the financial statements, the Bank is a
defendant in a lawsuit alleging among other things, breach of fiduciary duty and
tortuous interference with business opportunities by the Bank, one of its
directors and the director's company. The ultimate outcome of the litigation
cannot presently be determined. Accordingly, no provision for any liability that
may result upon adjudication has been recognized in the accompanying financial
statements.

                                                /s/ KPMG Peat Marwick LLP


Hartford, Connecticut
March 12, 1997

                                       24



<PAGE>


                                 BALANCE SHEETS


                                                      As of December 31,
                                                 ----------------------------
                                                     1996            1997
ASSETS                                           ------------    ------------
Cash and due from banks (note 2) .............   $  6,857,358    $  5,401,139
Federal funds sold ...........................      1,600,000       3,775,000
                                                 ------------    ------------
   Total cash & cash equivalents .............      8,457,358       9,176,139
                                                 ------------    ------------
Securities available for sale at fair value,
  amortized cost of $35,606,932 in 1996 and
  $26,953,305 in 1995 (note 3) ...............     35,472,597      27,077,703
Loans, net of deferred fees (notes 4 and 6) ..     80,829,389      74,294,059
Allowance for loan losses ....................     (1,539,307)     (1,670,686)
                                                 ------------    ------------
       Net loans .............................     79,290,082      72,623,373
Premises and equipment, net (note 7) .........      2,519,649       2,147,376
Accrued interest receivable ..................        987,564         927,199
Deferred income taxes (note 9) ...............        632,885         610,964
Other real estate owned (note 5) .............        405,363            --
Other assets .................................        248,218         262,304
                                                 ------------    ------------
       Total Assets ..........................    128,013,716     112,825,058
                                                 ============    ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits (Note 8)
Demand Deposits ..............................     25,507,735      19,227,074
Regular Savings ..............................     27,655,235      29,700,825
Money Market accounts ........................     14,376,777      12,195,766
Time Deposits ................................     48,738,745      40,279,960
                                                 ------------    ------------
       Total Deposits ........................    116,278,492     101,403,625
                                                 ------------    ------------
Other Liabilities
Accrued Expenses .............................        275,184         432,948
Director's death benefit payable (Note 13) ...        116,813         129,495
Deferred compensation payable (Note 12) ......        194,829         253,238
Other Liabilities ............................         83,465         386,173
                                                 ------------    ------------
      Total Other Liabilities ................        670,291       1,201,854
                                                 ------------    ------------
      Total deposits and other liabilities ...    116,948,783     102,605,479
                                                 ------------    ------------
Commitments and Contingencies (Notes 6 & 17)
Stockholders' equity (notes 14, 15 and 16):
  Common stock, $6 par value per share
     2,000,000 authorized (1,237,320 issued
     and outstanding on December 31, 1996,
     and 1,225,471 on December 31, 1995) .....      7,423,920       7,352,826
  Paid-in capital ............................      1,004,034         905,584
  Net unrealized gain (loss) on securities
     available for sale ......................        (80,329)         72,866
  Retained earnings ..........................      2,717,308       1,888,303
                                                 ------------    ------------
       Total stockholders' equity ............     11,064,933      10,219,579
                                                 ------------    ------------
       Total liabilities and stockholders'
         equity ..............................   $128,013,716    $112,825,058
                                                 ============    ============
                       
                                       25



<PAGE>


                             STATEMENTS OF INCOME


                                              For the years ended December 31,
                                           ------------------------------------
                                              1996         1995         1994
                                           ----------   ----------   ----------
INTEREST INCOME
Interest and fees on loans ..............  $7,223,630   $7,064,391   $6,071,805
Interest on federal funds sold ..........     188,599      299,864      116,327
Interest on investment securities .......   1,631,291      882,760      599,905
Interest on municipal bonds .............     196,474      261,537      298,092
Dividend Income .........................      87,042       98,641       36,516
                                           ----------   ----------   ----------
   Total interest income ................   9,327,036    8,607,193    7,122,645
                                           ----------   ----------   ----------
INTEREST EXPENSE
Regular savings and money market accounts   1,034,492      912,417    1,022,933
Time deposits ...........................   2,307,060    2,008,557    1,034,931
Other borrowings ........................       1,042       24,197         --
                                           ----------   ----------   ----------
   Total interest expense ...............   3,342,594    2,945,171    2,057,864
                                           ----------   ----------   ----------
   Net interest income ..................   5,984,442    5,662,022    5,064,781
Provisions for loan losses (note 4) .....     225,000      759,000      760,000
                                           ----------   ----------   ----------
   Net interest  income after provision
     for loan losses ....................   5,759,442    4,903,022    4,304,781
                                           ----------   ----------   ----------
NON-INTEREST INCOME
Non-interest income service charges .....     337,428      309,892      309,721
Miscellaneous income ....................      75,441       96,860      101,032
Gain on life insurance ..................        --           --        219,933
Net gains  (loss) on sale of other real
estate owned ............................     120,077       36,169      (24,744)
Net gains on securities (note 3) ........       1,835        8,816        1,721
                                           ----------   ----------   ----------
   Total non-interest income ............     534,781      451,737      607,663
                                           ----------   ----------   ----------
NON-INTEREST EXPENSE
Salaries and benefits ...................   2,374,320    1,850,676    1,425,113
Occupancy expense .......................     457,827      244,939      305,538
Premises and equipment ..................     272,016      335,191      332,513
Printing and supplies ...................     260,492      227,910      186,226
Professional services ...................     235,060      197,471      281,060
EDP services ............................     316,249      232,619      178,393
Advertising and promotion ...............      96,929      108,657       81,460
Other real estate owned expenses ........      78,070      116,738      390,460
Loan administration expenses ............     119,585       93,671      158,440
FDIC Insurance premium ..................       2,000      103,112      221,721
Directors compensation & life insurance .     171,765      179,920      136,000
Director death benefit ..................        --           --        150,963
Other ...................................     122,938       50,717      104,472
                                           ----------   ----------   ----------
   Total non-interest expense ...........   4,507,251    3,741,621    3,952,359
                                           ----------   ----------   ----------
Income before income taxes ..............   1,786,972    1,613,138      960,085
Income taxes (note 9) ...................     648,536      570,275      236,107
                                           ----------   ----------   ----------
   Net income ...........................  $1,138,436   $1,042,863   $  723,978
                                           ==========   ==========   ==========
Earning per share .......................  $     0.93         0.86         0.61
Average common shares outstanding .......   1,230,447    1,215,571    1,193,235


                                       26



<PAGE>


<TABLE>
                                      STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                                             For the years ended December 31,

<CAPTION>
                                                                                  Net
                                                                              unrealized
                                                                                 gain
                                                  Common         Paid-in        Retained      (loss) on
                                                  Stock          capital        earnings      securities         Total
                                                ----------      ----------     ----------     ----------      -----------
<S>                                             <C>             <C>            <C>             <C>            <C>        
BALANCE AT DECEMBER 31, 1993 ..............     $6,831,708      $  696,352     $1,128,227      $    --        $ 8,656,287
Impact on adoption of change
  in accounting for
  investment securities ...................           --              --             --            4,651            4,651
Reinvested Cash Dividends .................         67,662          23,456           --             --             91,118
Exercise of stock options .................          6,000           3,250           --             --              9,250
Dividends declared on commons
  stock ($.05 and $6.05 per share) ........           --              --         (240,193)          --           (240,193)

Net Income ................................           --              --          723,978           --            723,978
Change in unrealized loss on
  securities available for sale ...........           --              --             --          (15,303)         (15,303)
                                                ----------      ----------     ----------      ---------      -----------
BALANCE AT DECEMBER 31, 1994 ..............      6,905,370         723,058      1,612,012        (10,652)       9,229,788
5% Stock dividend (note 15) ...............        337,374         140,573       (447,947)          --               --
Reinvested Cash Dividends .................        110,082          41,953           --             --            152,035
Dividends declared on common
  stock ($.0 and $.06 per share) ..........           --              --         (288,625)          --           (288,625)
Net Income ................................           --              --        1,042,863           --          1,042,863
Change  in  unrealized  loss on
  securities  available for sale ..........           --              --             --           83,518           83,518
                                                ----------      ----------     ----------      ---------      -----------
BALANCE AT DECEMBER 31, 1995 ..............      7,352,826         905,584      1,888,303         72,866       10,219,579
Reinvested cash dividends .................         61,464          88,053           --             --            149,517
Issuance of common stock
  investment plan .........................          9,630          10,397           --             --             20,027
Dividends  declared  on  common
  stock ($.06 per share
  for Q1-3, $.07 for Q4) ..................           --              --         (309,431)          --           (309,431)
Net income ................................           --              --        1,138,436           --          1,138,436
Change  in  unrealized  loss on
  securities available for sale ...........           --              --             --         (153,195)        (153,195)
                                                ----------      ----------     ----------      ---------      -----------
BALANCE AT DECEMBER 31, 1996 ..............     $7,423,920      $1,004,034     $2,717,308      $ (80,329)     $11,064,933
                                                ==========      ==========     ==========      =========      ===========
</TABLE>

                                                              27


<PAGE>


<TABLE>
                                                STATEMENTS OF CASH FLOWS

<CAPTION>
                                                                              For the years ended December 31,
                                                                     -------------------------------------------------
                                                                         1996               1995               1994
                                                                     ------------       ------------       -----------
<S>                                                                  <C>                <C>                <C>        
Cash flow form operating activities:
   Net income .................................................      $  1,138,436       $  1,042,863       $   723,978
   Adjustment to reconcile net income to net
   cash provided  by operating activities:
      Provision for loan losses ...............................           225,000            759,000           760,000
      Deferred income taxes ...................................            83,617             32,638            17,135
      Other real estate owned write-downs .....................              --                 --              90,983
      Depreciation ............................................           272,016            230,385           236,054
      Amortization of premiums on investment
        securities  net of discount accretion .................            27,938               --                --
      Net gain on sales of investment securities ..............            (1,835)            (8,816)           (1,721)
      Net (gain) loss on sale of OREO .........................          (120,077)           (36,169)           15,353
      Increase in accrued interest receivable .................           (60,365)          (281,545)         (183,446)
      (Decrease) increase in other liabilities ................          (499,446)           617,851           370,593
      (Decrease) increase in income tax payables ..............           (32,117)            22,033           (25,266)
      (Increase) decrease in income tax receivable ............              --              (11,323)           11,323
      Decrease in other assets ................................            14,086             44,568            64,066
                                                                     ------------       ------------       -----------
         Net cash provided by operating activities ............         1,047,253          2,411,485         2,079,052
                                                                     ------------       ------------       -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Maturities of securities available for sale ................         9,330,000          1,300,000         2,000,000
   Process from sale of securities available for sale .........         4,952,708            648,323         1,106,082
   Maturities of investment securities ........................              --           14,490,000        10,655,000
   Purchase of investment securities ..........................              --          (24,019,155)      (14,708,769)
   Purchase of securities available for sale ..................       (22,962,438)          (295,677)         (839,697)
   Increase in loan receivables ...............................        (7,838,995)          (887,577)       (4,754,730)
   Purchase of premises and equipment .........................          (646,789)          (699,158)          (62,165)
   Proceeds from sale of fixed assets, net ....................             2,500               --              21,211
   Proceeds from sale of OREO .................................           662,000            688,319           498,000
                                                                     ------------       ------------       -----------
         Net cash used by investing activities ................       (16,501,014)        (8,774,925)       (6,085,068)
                                                                     ------------       ------------       -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Net increase in deposits ...................................        14,874,867          8,760,464         6,247,651
   Payment of cash dividends ..................................          (309,431)          (288,625)         (240,193)
   Proceeds from issuance of common stock .....................            20,027               --               9,250
   Reinvested cash dividends ..................................           149,517            152,035            91,118
                                                                     ------------       ------------       -----------
         Net cash provided by financing activities ............        14,734,980          8,623,874         6,107,826
                                                                     ------------       ------------       -----------
Increase (decrease) in cash and cash equivalents ..............          (718,781)         2,260,434         2,101,810
Cash and cash equivalent-beginning of period ..................         9,176,139          6,915,705         4,813,895
                                                                     ============       ============       ===========
Cash and cash equivalent-end of period ........................      $  8,457,358       $  9,176,139       $ 6,915,705
                                                                     ============       ============       ===========
Supplemental disclosure of cash flow information:
   Interest paid ..............................................         3,440,213          2,890,173         2,051,018
   Income taxes paid ..........................................           629,851            623,559           232,915
   Transfer of loans to OREO ..................................           947,286             82,173           836,907
   Transfer of held-to-maturity securities
      to available for sale ...................................              --           26,953,305              --   
</TABLE>

                                                          28
                                                        


<PAGE>


                      NOTES TO THE FINANCIAL STATEMENTS


(1)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The accounting policies of The Bank of Southington (the "Bank") conform
with generally accepted accounting principles in all material respects. The
following is a description of the more significant accounting policies.

BUSINESS

     The Bank provides a full range of banking services to individual and
corporate customers primarily in the Southington and Bristol, Connecticut area.
The Bank is subject to competition from other financial institutions and is a
member of the Federal Deposit Insurance Corporation ("FDIC"). The Bank is
subject to the regulations of certain Federal and State of Connecticut agencies
and undergoes periodic examinations by those regulatory authorities.

BASIS OF FINANCIAL STATEMENT PRESENTATION

     In preparing the financial statements, management is required to make
estimates and assumptions that affect the reported amounts of assets and
liabilities as of the date of the balance sheet and revenues and expenses for
the period. Actual results could differ significantly from those estimates.

     Material estimates that are particularly susceptible to significant change
in the near-term relate to the determination of the allowance for loan losses
and the valuation of real estate acquired in connection with foreclosures or in
satisfaction of loans. In connection with the determination of the allowance for
loan losses and the valuation of other real estate owned, management obtains
independent appraisals for significant properties.

     Substantially all of the Bank's loans are to customers located in
Connecticut, of which approximately 85% are secured by real estate located
therein. In addition, all of the other real estate owned is located in the same
market. The State currently has a weakened economy and depressed real estate
markets. Accordingly, the ultimate collectibility of a substantial portion of
the bank's loan portfolio and the recovery of the carrying amount of other real
estate owned are susceptible to market conditions within Connecticut.

     Management believes the allowance for loan losses is adequate and other
real estate owned is properly valued. While management uses available
information to recognize losses on loans and other real state owned, future
additions to the allowance for loan losses or valuation adjustments to other
real estate owned may be necessary based on changes in economic conditions. In
addition, various regulatory agencies, as an integral part of their examination
process, periodically review the Bank's allowance for loan losses and valuation
of other real estate owned. Such agencies may require the Bank to


                                       29



<PAGE>


recognize additions to the allowance or adjustments to other real estate owned
based on their judgments about information available to them at the time of
their examination.

INVESTMENT SECURITIES

     Securities are classified among three categories, Held-to-Maturity,
Available-for-Sale and Trading. Debt securities for which there exists the
ability and intent to hold to maturity are classified as held-to maturity and
are stated at amortized cost. The amortization of premiums and accretion of
discounts is recorded using a method which approximates the level yield method.
Securities classified as available-for-sale are intended to be held for
indefinite periods of time, but not necessarily to maturity. Available-for-sale
securities are reported at fair value with unrealized gains or losses reported
in stockholders' equity net of income tax effect. Trading account assets are
held in anticipation of short- term market movements and are carried at market
value. Any resulting gain or loss is reflected in the bank's statement of
income. At December 31, 1996 and 1995, all investment securities are classified
as Available-for-Sale.

     Gains and losses on sales of investment securities are determined on the
specific identification method and are recognized upon realization. Any decline
in value of a security which is considered to be other than temporary is
reflected as a realized loss in the statement of income.

LOANS

     The Bank considers a loan as impaired when it is probable that the creditor
will be unable to collect amounts due, both principal and interest, according to
the contractual terms of the loan agreement. When a loan is considered impaired,
impairment is measured using one of the three methods: (1) the present value of
expected cash flows discounted at the loan's effective rate; (2) the observable
market price of the loan; or (3) the fair value of the collateral if the loan is
collateral dependent. The Bank excludes large groups of homogenous loans,
including residential mortgages and consumer loans, which are collectively
evaluated for impairment. The Bank's method of recognition of interest income on
impaired loans is consistent with the method of recognition of interest on all
loans.

     Interest on loans is credited to income as earned based on contractual
rates applied to principal amounts outstanding. The Bank's policy is to
discontinue the accrual of interest when the collection of accrued interest is
in doubt and recognize income going forward as cash is collected or apply the
total payment to principal based upon an individual assessment of each loan.

     Loan origination fees and certain direct loan origination costs are
deferred and amortized as an adjustment of the related loan's yield over the
contractual life of the related loan. A loan may be restored to accrual status
when the loan is brought current and collection of principal is sufficiently
insured.

     Statement of Financial Accounting Standards No. 122 (SFAS No. 122),
Accounting for Mortgage Servicing Rights, became effective for the Bank on
January 1, 1996. SPAS No. 122 requires that a mortgage banking enterprise
recognize as separate assets, rights to service mortgage loans for others,
regardless of how those servicing rights are acquired. Additionally, the
Statement requires


                                       30


<PAGE>


that the capitalized mortgage servicing rights be assessed for impairment based
on the fair value of those rights, and that impairment be recognized through a
valuation allowance. Mortgage servicing rights are amortized in proportion to
and over the period of estimated net servicing income. All related amortization
and impairment valuations are charged to mortgage servicing income. The adoption
of SFAS No. 122 did not have any impact on the financial statements of the Bank.

ALLOWANCE FOR LOAN LOSSES

     The provision for loan losses charged to operations is based on
management's best judgment of the amount necessary to maintain the allowance for
loan losses at an appropriate level considering the risks inherent in the
portfolio, current delinquencies, past experience, economic conditions and
trends and other pertinent factors. Loans are charged off against the allowance
when management believes the collectibility of the principal is unlikely, taking
into consideration such factors as the customer's financial condition,
underlying collateral and guarantees or when the present value of the expected
cash flows discounted is less than the fair value of the collateral of the loan.
Recoveries of amounts previously charged off are credited to the allowance for
loan losses.

PREMISES AND EQUIPMENT

     Premises and equipment are stated at cost less accumulated depreciation.
Depreciation is accumulated on a straight-line basis over the estimated useful
lives of the assets. Estimated lives are forty years for buildings and
improvements, seven years for land improvements and three to five years for
equipment, furniture and fixtures.

OTHER REAL ESTATE OWNED

     Properties acquired through foreclosure or deed in lieu of foreclosure and
in-substance foreclosures are transferred to other real estate owned at the
lower of the unpaid balance of the loan at the transfer date, or fair value
minus estimated costs to sell.

     Adjustments made to the carrying value at transfer date are charged to the
allowance for loan losses. After the transfer of foreclosed properties,
subsequent write-downs are charged to earnings in the period incurred. Costs
relating to the development and improvement of the property are capitalized,
while carrying costs related to holding the property are charged to operations.
Gains on the sales of other real estate owned are recognized, to the extent
allowable, upon disposition of the property. Losses on sales in excess of
amounts previously provided are charged to operations upon disposition of the
property.

STOCK OPTION PLANS

     Statement of Financial Accounting Standards No. 123 (SFAS 123), Accounting
for Stock-Based Compensation, became effective on January 1, 1996. This
Statement establishes a fair value based method of accounting for stock-based
compensation plans under which compensation cost is measured at the grant date
based on the value of the award and is recognized over the service period.
However, the Statement allows a company to continue to measure compensation cost
for such plans under Accounting Principles Board (APB) Opinion No. 25,
Accounting for Stock issued to


                                       31


<PAGE>


Employees. Under APB No. 25, no compensation cost is recorded if, at the grant
date, the exercise price of the options is equal to the fair market value of the
Company's common stock. SFAS 123 requires companies which elect to continue to
follow the accounting provisions of APB No. 25 to disclose in the notes to their
financial statements pro forma net income and earnings per share as if the fair
value method of accounting had been applied. The Bank has elected to continue to
follow the accounting provisions of APB No. 25.

INCOME TAXES

     Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases and operating loss and tax credit carryforwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be
recovered or settled. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period that includes the
enactment date.

IMPAIRMENT OF LONG-LIVED ASSETS

     On January 1, 1996, the provisions of Statement of Financial Accounting
Standard No. 121, Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to be Disposed of (SFAS 121), became effective for the Bank.
SFAS 121 requires that long-lived assets be reviewed for impairment whenever
events or changes in circumstances indicate the carrying amount of an asset may
not be recoverable. The adoption of SFAS 121 had no impact on the Bank's
operations.

TRANSFERS AND SERVICING OF FINANCIAL ASSETS AND EXTINGUISHMENTS OF LIABILITIES

     In June 1996, the Financial Accounting Standard Board issued Statement of
Financial Accounting Standards (SFAS 125), Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities. SFAS 125 is
effective for servicing of financial assets and extinguishments of liabilities
occurring after December 31, 1996. The transfer and collateral provisions of
SFAS 125 are effective for transfers occurring after December 31, 1997. The
provisions of the statement are to be applied prospectively. This Statement
provides accounting and reporting standards for transfers and servicing of
financial assets and extinguishments of liabilities based on consistent
application of a financial-components approach that focuses on control. It
distinguishes transfers of financial assets that are sales from transfers that
are secured borrowings. The Bank does not expect that adoption of SFAS 125 will
have a material impact on the Bank's financial position, results of operations,
or liquidity.

STATEMENT OF CASH FLOWS

     For purposes of reporting cash flows, cash and cash equivalents include
cash on hand, due from banks and liquidity investments, which includes federal
funds sold.


                                       32



<PAGE>


PER SHARE DATA

     Net income per share was calculated by dividing net income by the weighted
average number of shares outstanding during the period of 1,230,447, 1,215,571
and 1,193,235, for the years ended December 31, 1996, 1995 and 1994,
respectively, after giving effect for the 5% stock dividends in 1995 as
described in Note 15.

     The effect of stock options on income per share for each period presented
was not included as it was not materially dilutive.

RECLASSIFICATIONS

     Certain prior period amounts have been reclassified to conform with the
current financial statement presentation


(2) CASH AND CASH EQUIVALENTS

     The Bank is required to maintain certain average cash reserve balances with
the Federal Reserve Bank. For the year-ended December 31, 1996, the average
reserve balance was $1,065,000.

                                                         1996            1995
                                                      ----------      ----------
NON-INTEREST BEARING:
   Cash and cash items .........................      $1,739,118      $  994,166
   Federal Reserve Bank of Boston ..............       4,348,129       3,586,135
   Due from Banks ..............................         426,211         750,843

INTEREST BEARING:
   FHLB interest bearing .......................         343,900          69,995
                                                      ----------      ----------
         Total cash and due from Banks .........       6,857,358       5,401,139
                                                      ----------      ----------
   Federal funds sold ..........................       1,600,000       3,775,000
                                                      ----------      ----------
         Total cash and due from Banks .........      $8,457,358      $9,176,139
                                                      ==========      ==========


(3) INVESTMENT SECURITIES

      The carrying value and estimated market values of investment securities,
grouped by stated maturities, at December 31, 1996 and 1995 are as follows:


                                       33



<PAGE>


<TABLE>
<CAPTION>
                                                                          Gross         Gross
                                                         Amortized      unrealized    unrealized         Market
                                                         cost 1996        gains         losses         value 1996
                                                        -----------      --------      ---------       -----------
<S>                                                     <C>              <C>           <C>             <C>        
AVAILABLE FOR SALE
U.S. Treasuries:
   Within one year ..................................   $ 1,000,732      $  3,948      $    --         $ 1,004,680
Common and preferred stock ..........................       200,000         4,000           --             204,000
FHLB stock ..........................................       338,300          --             --             338,300
Auctioned preferreds ................................       600,000          --             --             600,000
Government money market fund ........................       873,811          --             --             873,811
Municipal bonds:                                                                                     
    Within one year .................................     1,732,621         3,950           (904)        1,735,667
    One to five years ...............................     1,549,792         4,981         (9,011)        1,545,762
    Over ten years ..................................       633,376          --          (37,300)          596,076
U.S. Agencies:                                                                                       
    One to five years ...............................    14,489,668        38,482        (38,154)       14,489,996
    Five to ten years ...............................    11,928,632        35,461        (93,776)       11,870,317
    Over ten years ..................................     2,260,000         1,625        (47,637)        2,213,988
                                                        -----------      --------      ---------       -----------
            TOTALS ..................................   $35,606,932      $ 92,447      $(226,782)      $35,472,597
                                                        ===========      ========      =========       ===========


<CAPTION>
                                                                          Gross         Gross
                                                         Amortized      unrealized    unrealized         Market
                                                         cost 1995        gains         losses         value 1995
                                                        -----------      --------      ---------       -----------
<S>                                                     <C>              <C>           <C>             <C>        
AVAILABLE FOR SALE
U.S. Treasuries:
   Within one year ..................................   $ 1,249,922      $  2,656      $    --         $ 1,252,578
   One to five years ................................     1,003,146         9,854           --           1,013,000
Common and preferred stock ..........................       223,125        13,125           --             236,250
FHLB stock ..........................................       307,400          --             --             307,400
Auctioned preferreds ................................     1,550,000          --             --           1,550,000
Municipal bonds:                                                                                     
    Within one year .................................     2,045,844         9,295           (212)        2,054,927
    One to five years ...............................     2,942,489         8,947        (16,098)        2,935,338
    Five to ten years ...............................          --            --             --                --
    Over ten years ..................................       240,000         1,200           --             241,200
U.S. Agencies:                                                                                       
    Within one year .................................          --            --             --                --
    One to five years ...............................    12,243,594        70,070         (1,540)       12,312,124
    Five to ten years ...............................     4,147,785        39,350        (15,717)        4,171,418
    Over ten years ..................................     1,000,000         3,468           --           1,003,468
                                                        -----------      --------      ---------       -----------
            TOTALS ..................................   $26,953,305      $157,965      $ (33,567)      $27,077,703
                                                        ===========      ========      =========       ===========
</TABLE>

     The Bank realigned its available for sale and held to maturity portfolios
in December 1995, in accordance with the provisions of a special report issued
by the Financial Accounting Standards Board, A Guide to Implementing SFAS No.
115. The realignment resulted in the transfer of $26.9 million of held to
maturity securities to the available for sale portfolio on December 31, 1995.


                                       34



<PAGE>


     Investment securities pledged for municipal deposit purposes are $1,000,000
in U.S. Treasury Notes at December 31, 1996 and 1995.


                                                1996        1995        1994
                                             ----------   --------   ----------
Proceeds from sale of available 
  for sale securities ....................   $4,952,708   $648,323   $1,106,082
Gross realized gains from sale of         
  available for sale securities ..........        5,501     12,409        4,482
Gross realized losses from sale of 
  available for sale securities ..........       (3,666)    (3,593)      (2,761)


(4) LOANS AND ALLOWANCE FOR LOAN LOSSES

     The Bank grants residential loans, commercial real estate loans, commercial
loans and a variety of consumer loans. Credit is extended primarily to borrowers
located in Connecticut.

     A summary of loans at December 31, 1996 and 1995 follows:

                                                    1996           1995
                                                 -----------    -----------
     Mortgage loans:
        Residential ...........................  $15,913,041    $15,829,231
        Commercial property ...................   35,133,488     34,169,930
                                                 -----------    -----------
                                                  51,046,529     49,999,161
        Consumer loans ........................    1,075,904      1,471,636
        Commercial loans ......................   28,912,661     23,032,991
     Less:
        Deferred loan fees, net ...............      205,705        209,729
        Allowance for loan losses .............    1,539,307      1,670,686
                                                 -----------    -----------
                                                 $79,290,082    $72,623,373
                                                 ===========    ===========

     Activity in the allowance for loan losses for the years ended December 31,
1996, 1995 and 1994 follows:

                                            1996          1995          1994
                                         ----------    ----------    ----------
ALLOWANCE FOR LOAN LOSSES
Balance at beginning of year ........    $1,670,686    $1,286,156    $1,424,509
Provision for loan losses ...........       225,000       759,000       760,000
Recoveries ..........................        32,394        73,960        27,155
Loans charged-off ...................      (388,773)     (448,430)     (925,508)
                                         ----------    ----------    ----------
Balance at end of year ..............    $1,539,307    $1,670,686    $1,286,156
                                         ==========    ==========    ==========

     At December 31, 1996 and 1995, the Bank had $2,120,367 and $2,416,027,
respectively, of impaired loans with impairment measured based upon the fair
value of the underlying collateral. Of the total impaired loans at December 31,
1996, $1,127,096 had allowances for loan losses on impaired loans of $365,800.
Of the impaired loans at December 31, 1995, $1,910,208 had allowances for loan
losses on impaired loans of $542,000. In 1996, the average balance of impaired
loans was $1,577,600. The allowance for loan losses on impaired loans was
established 


                                       35



<PAGE>


as a result of an allocation from the allowance for loan losses. All
payments received on impaired loans were applied to the outstanding balance of
the impaired loans.

     On December 31, 1996 and 1995, the Bank had as non-accrual loans with
outstanding balances of approximately $2,338,000 and $2,416,000, respectively.
The interest income that would have been recorded if the non-accrual loans had
been current in accordance with original terms was approximately $246,000,
$176,000 and $137,000 for the years ended December 31, 1996, 1995 and 1994,
respectively. The actual amount of interest income recognized on those loans was
approximately $172,000, $55,000 and $76,000 for the years ended December
31,1996, 1995 and 1994, respectively.

     Certain officers and directors of the Bank and individuals related to such
persons incurred indebtedness, in the form of loans, as customers in the normal
course of business. These loans were made on substantially the same terms,
including interest rates and collateral, as those prevailing at the time for
comparable transactions with other customers and did not involve more than the
normal risk of collectibility. The activity with respect to these loans for the
current year is as follows:

           Balance                                             Balance
         December 31,                       Principal        December 31,
            1995           New loans       repayments           1996
         ------------      ---------       ----------        ------------
          $2,219,080      $1,254,000         $37,888          $3,435,192
          ==========      ==========         =======          ==========


(5) OTHER REAL ESTATE OWNED

     At December 31, 1996 and 1995, other real estate owned consist of the
following:

                                                           1996        1995
                                                         --------    --------
Real estate acquired through foreclosure .............   $405,363       --
                                                         ========     =======

     The results from other real estate operations for the years ended December
31, 1996, 1995 and 1994 is summarized as follows:

                                              1996          1995          1994
                                            --------      --------      --------
Gain on sale of other real
  estate owned .......................      $120,077      $ 46,547      $   --
Loss on sale of other real
  estate owned .......................          --          10,378        24,744
Write-down of other real
  estate owned .......................          --            --          90,983
Cost of holding other real
  estate owned .......................        78,070       116,738       299,477
                                            --------      --------      --------
                                            $ 42,007      $ 80,569      $415,204
                                            ========      ========      ========


                                       36

<PAGE>


(6) FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

     The Bank is party to financial instruments with off-balance sheet risk in
the normal course of business to meet the financing needs of its customers.
These financial instruments include commitments to extend credit and standby
letters of credit. These commitments involve, to varying degrees, elements of
credit and interest rate risk in excess of the amounts recognized in the balance
sheets. The contract amounts of these instruments reflect the extent of the
Bank's involvement in particular classes of financial instruments.

     The Bank's exposure to credit loss in the event of nonperformance by the
other party to the commitments to extend credit and standby letters of credit is
represented by the contractual amount of those instruments. The Bank uses the
same credit policies in making commitments and conditional obligations as it
does for on-balance-sheet instruments.

     Commitments to extend credit are agreements to lend to a customer as long
as there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates or other termination clauses
and may require payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. In extending commitments, the Bank evaluates
each customer's creditworthiness on a case-by-case basis. The amount of
collateral obtained, if deemed necessary by the Bank upon extension of credit,
is based on management's credit evaluation of the counterparty.

     Standby letters of credit are conditional commitments issued by the Bank to
guarantee the performance of a customer to a third party. The credit risk
involvement in issuing letters of credit is essentially the same as that
involved in a loan commitment.

     The following table summarizes these financial instruments and other
commitments and contingent liabilities at December 31, 1996 and 1995:

                                                1996               1995
                                                ----               ----
Loan commitments .........................   $ 1,585,000        $2,285,000
Unadvanced lines of credit ...............    11,475,000         8,911,000
Outstanding performance and standby            
  letters of credit ......................     1,604,000         2,074,000 
                                               

                                       37

<PAGE>


(7) PREMISES AND EQUIPMENT

     A summary of premises and equipment at December 31, 1996 and 1995 is as
follows:


                                                        1996             1995 
                                                        ----             ----
Land and land improvements  ................        $  932,014        $  892,880
Building and improvements ..................         1,202,777         1,153,238
Equipment ..................................         1,557,171         1,238,081
Furniture and fixtures .....................           316,919           311,084
Computer software ..........................           305,231           180,698
                                                    ----------        ----------
                                                     4,314,112         3,775,981
Less accumulated depreciation...............         1,794,463         1,628,605
                                                    ----------        ----------
Premises and Equipment, net.................        $2,519,649        $2,147,376
                                                    ==========        ==========

(8) DEPOSITS

     Deposit account balances at December 31, 1996 and 1995 are summarized as
follows:

<TABLE>
<CAPTION>

                                                                  Weighted                                  Weighted
                                                                  average                                   average
                                       Amount           %          rate           Amount            %         rate
                                       ------          ---       ---------        ------           ---      --------
<S>                                <C>                 <C>         <C>         <C>                 <C>        <C>
Demand deposits .. ............    $ 25,507,735         22%         --         $ 19,227,074         19%        --  
Savings .......................      27,655,235         24         2.00          29,700,825         29        2.00
Money markets &                                                                 
 NOW accounts ...... ..........      14,376,777         12         2.25          12,195,766         12        3.63
Time deposits:                                                                  
  Three month certificates ....       1,006,364          1         3.81             922,061          1        3.98
  Six month certificates.......       9,166,078          8         4.94           5,323,838          5        4.91
  One year certificates........      14,256,302         12         5.61          12,442,934         12        5.48
  Jumbo certificates ..........       7,451,970          6         5.75           4,248,803          4        5.00
  Greater than one                                                              
    year certificates .........      16,858,031         15         5.85          17,342,324         18        5.65
                                   ------------        ---         ----        ------------        ---        ----
Total time deposits ...........      48,738,745         42          --           40,279,960         40        5.38
                                   ------------        ---         ----        ------------        ---        ----
Total deposits ................    $116,278,492        100%        3.15%       $101,403,625        100%       3.73%
                                   ============        ===         ====        ============        ===        ====

</TABLE>


                                       38

<PAGE>


     Time deposits maturities at December 31, 1996 and 1995 are summarized as
follows:

                                                1996                  1995
                                                ----                  ----
Within 12 months .......................    $40,558,921          $31,010,634
12 to 24 months ........................      5,253,389            5,267,069
Over 24 months .........................      2,926,435            4,002,257
                                            -----------          -----------
                                            $48,738,745          $40,279,960
                                            ===========          ===========

     The total amount of time deposits in denominations of $100,000 or more was
$7,652,000 and $7,039,000 at December 31,1996 and 1995, respectively. Interest
on time deposits of $100,000 or more was $336,000, $233,000 and $95,252 for the
years ended December 31, 1996, 1995 and 1994, respectively.

(9) INCOME TAXES

     The components of income taxes are as follows:

                               1996                 1995                 1994
                               ----                 ----                 ----
Current:
  Federal ................   $447,987             $420,009             $138,208
  State ..................    116,932              176,744               73,179
                             --------             --------             --------
                              564,919              596,753              211,387
                             --------             --------             --------
Deferred:
  Federal ................     42,373              (10,252)               5,589
  State ..................     41,244              (16,226)              19,131
                             --------                                  --------
                               83,617               26,478               24,720
                             --------             --------             --------
   Total .................   $648,536             $570,275             $236,107
                             ========             ========             ========

     The effective tax rates differ from the federal statutory rate due to the
following:

<TABLE>
<CAPTION>

                                                 1996                       1995                       1994
                                       ----------------------      ---------------------      -----------------------
<S>                                    <C>             <C>         <C>            <C>         <C>             <C>
Computed "expected"
  income taxes ....................    $607,570        34.00%      $548,467       34.00%      $ 326,429        34.00%
Increase (decrease) resulting from:                                
  State taxes, net of                                              
    Federal tax benefit ...........     104,396         5.84        105,942         6.57         60,925         6.35
  Dividends received                                               
    deduction .....................     (14,243)        (.80)       (19,717)       (1.22)        (9,382)        (.98)
  Tax exempt interest income ......     (65,387)       (3.66)       (88,923)       (5.51)      (101,350)      (10.56)
  Interest expense disallowed .....       8,312          .47         10,805          .67          9,903         1.03
  Proceeds for life insurance .....        --            --                --        --         (74,777)       (7.79)
  Cash surrender value ............        --            --                --        --          (4,212)        (.44)
  Premium on life insurance .......      14,528          .81         18,542         1.15         19,378         2.02
  Other, net ......................      (6,640)        (.37)        (4,841)        (.31)         9,193          .96
                                       --------        -----       --------        -----      ---------       ------
     Total income taxes ...........    $648,536        36.29%      $570,275        35.35%     $ 236,107        24.59%
                                       ========        =====       ========        =====      =========       ======
                                                              

                                       39


<PAGE>

</TABLE>

     The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities at December 31,
1996 and 1995 are presented below:

                                                 1996           1995
                                                 ----           ----
DEFERRED TAX ASSETS                       
                                          
  Excess of book allowance for loan                 
    losses over tax allowance for                    
    loan losses ........................       $405,746        $498,969
  Deferred directors' fees .............         78,458         104,904
  Deferred loan fee ....................         82,837          86,880
  Non-accrual interest .................         31,881          12,526
  OREO charge-off ......................          6,040           6,214
  Death benefit payable ................         47,041          53,643
  Unrealized loss on securities                     
    available for sale .................         54,006            --
                                               --------        --------
     Total gross deferred tax assets ...       $706,009        $763,136
                                               --------        -------- 
DEFERRED TAX LIABILITIES:                 
  Premises and equipment,                 
    principally due to                              
    differences in                      
    depreciation .......................       $ 38,014        $ 68,038 
  Accrued dividend income ..............          4,273           2,903
  Unrealized gain on securities           
    available for sale .................           --            51,532 
                                               --------        -------- 
  Other ................................         30,837          29,699
                                               --------        --------
    Total gross deferred 
      liabilities ......................         73,124         152,172 
                                               --------        --------
                                          
Net deffered tax asset .................       $632,885        $610,964
                                               --------        --------
                                          
                              
     In order to fully realize the net deferred tax asset of $632,885 at
December 31, 1996, the Bank must generate tax losses to carryback or future
taxable income. Based on the Bank's historical and current taxable earnings,
management believes it is more likely than not that the Bank will realize the
net deferred tax asset.

(10) LINE OF CREDIT

     The Bank has an approved line of credit with the Federal Home Loan Bank for
up to $2,255,000. All of the FHLB stock is pledged as collateral against the
line. The Bank is required to maintain a balance of $338,300 in FHLB stock. As
of December 31, 1996 there were no outstanding advances.

(11) 401(K) PLAN

     The Bank has a defined contribution employee benefit plan covering
substantially all employees whereby employees can invest up to 10% of their
earnings up to maximum limits determined by the Bank annually. The Bank
contributed $37,000, $26,000 and $8,000 to the 401(k) plan for its employees for
the years ended December 31, 1996, 1995 and 1994, respectively.

                                       40

<PAGE>



(12) DEFERRED COMPENSATION PLAN

     In 1990, the Bank directors established a non-qualified deferred
compensation plan which would pay each director a retirement benefit upon age 65
for a ten year period. In 1991 and 1994 the nonqualified deferred compensation
plan was amended to include a phase two and three portion. Each director could
defer all or a portion of their directors fees. During 1996, the plan was
discontinued and deferrals have ceased. In 1996, 1995 and 1994, the directors
deferred $15,446, $71,625 and $54,900 of fees, respectively. Separately, the
Bank's purchased life insurance contracts on each director as a source of
repayment for this deferred liability. The cost of life insurance for 1996, 1995
and 1994 was $42,730, $54,536 and $59,492, respectively. The Bank's deferred
director liability is $194,829 and $253,238 at December 31, 1996 and 1995,
respectively. During 1996, a total of $104,000 of deferred compensation benefits
were paid out to directors.

(13) DEATH BENEFIT PAYABLE

     The Bank has a directors' pre-retirement death benefit which is part of the
deferred directors' compensation plan that provides an annuity payment for ten
years to the directors' beneficiary. The Bank is the beneficiary on all
directors life insurance contracts. During 1994 a director's pre-retirement
death created a $150,963 liability, net of deferred interest of $50,157.

     The scheduled principal repayments are as follows:

                                               AMOUNT
                                               ------
                      1997 ................  $ 13,463
                      1998 ................    14,294
                      1999 ................    15,175
                      2000 ................    16,138
                      2001 ................    17,190
                      Thereafter ..........    40,553
                                             ========
                                             $116,813
                                             ========

(14) STOCK OPTION PLANS

     The Bank maintains Stock Option Plans (the "Plans") for officers, other key
employees and directors of the Bank. Stock options are issued at an option price
not less than fair market value of the common stock on the date of the grant.
Expiration dates for employee stock options are determined by the Board of
Directors.

     The Bank applies APB Opinion No. 25 and related Interpretations in
accounting for its plans. Accordingly, no compensation cost has been recognized
for its stock option plans. There were no stock options granted in 1996. Had
compensation cost for the Bank's stock options been determined consistent with
FASB Statement No. 123, the Bank's net income and earnings per share

                                       41


<PAGE>


for the year ended December 31, 1995 would have been reduced to the pro forma
amounts indicated below.

                                                     1995       
                                                     ----
     Net Income               As Reported         1,042,863
                              Pro forma             947,903
     
     Earnings per share       As Reported            .86
                              Pro forma              .78

     The fair value of each option grant is estimated on the date of grant using
the Black-Scholes option-pricing model with the following weighted-average
assumptions used for grants in 1995: dividend yield of 1.9%; expected volatility
of 32%; risk free interest rate of 6.1%; and expected lives of three years for
employee options and five years for director's options.

     A summary of the status of the Bank's stock option plans and changes in
them is presented below. All options granted in 1995 and 1994 were immediately
exercisable.

<TABLE>
<CAPTION>

                                                   Years ended December 31,
                               -------------------------------------------------------------
                                      1996                   1994             1995
                               ------------------  --------------------   ------------------
                                         Weighted              Weighted             Weighted
                                          Average               Average              Average
                                         Exercise              Exercise             Exercise
                               Shares      Price    Shares       Price    Shares     Price
                               ------    --------   ------     --------   ------    --------
<S>                            <C>         <C>      <C>         <C>       <C>        <C>
Outstanding at                 
  beginning of year ........   58,000      $8.18     8,050      $9.41     8,100      $9.44
Granted ....................      --        --      57,000       8.16     3,000       9.25
Exercised ..................      --        --        --          --      1,000       9.25
Forfeited/canceled .........    2,000       9.31     7,050       9.44     2,050       9.35
                               ------      -----    ------      -----     -----      -----
Outstanding at end             
  of year ..................   56,000       8.14    58,000       8.18     8,050       9.41 
Options exercisable            ======      =====    ======      =====     =====      =====  
  at year-end ..............   56,000      $8.14    58,000      $8.18     8,050      $9.41
                               ======      =====    ======      =====     =====      =====
Weighted-average               
  fair value of                  
  options granted ..........                        $ 2.52  
                                                    ======  
                               
</TABLE>

(15) STOCKHOLDERS' EQUITY

     The Bank approved a stock dividend of 5% on November 22, 1995. The
information in the financial statements as to the number of shares outstanding
and per share data have been adjusted retroactively to reflect the stock
dividends.

     The Bank can legally pay dividends only out of net earnings, if any, as
defined by the Connecticut Banking Law. In addition, the approval of the
Connecticut Banking Commissioner is required to pay dividends in excess of the
Bank's earnings retained in the current year plus retained net profits for the
preceding two years.

                                       42

<PAGE>

(16) REGULATORY CAPITAL REQUIREMENTS

     The Bank is subject to various regulatory capital requirements administered
by the federal banking agencies. Failure to meet minimum capital requirements
can initiate certain mandatory--and possibly additional discretionary--actions
by regulators that, if undertaken, could have a direct material effect on the
Bank's financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Bank must meet specific
capital guidelines that involve quantitative measures of the Bank's assets,
liabilities, and certain off-balance sheet items as calculated under regulatory
accounting practices. The Bank's capital amounts and classifications are also
subject to qualitative judgments by the regulators about components, risk
weightings, and other factors.

     Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts and ratios (set forth in the table
below) of total and Tier I capital to risk-weighted assets, and of Tier I
capital to average assets. Management believes, as of December 31, 1996, that
the Bank meets all capital adequacy requirements to which it is subject.

     As of December 31, 1996, the most recent notification from the FDIC
categorized the Bank as Well Capitalized under the regulatory framework for
prompt corrective action. To be categorized as Well Capitalized the Bank must
maintain minimum total risk-based, Tier I risk-based, Tier I leverage ratios as
set forth in the table. There are no conditions or events since that
notification that management believes have changed the institution's category.
The Bank's actual capital amounts and ratios are also presented in the table.

                                                                  To Be Well
                                                                  Capitalized
                                                                     Under
                                                                    Prompt
                                              For Capital         Corrective
(dollar in thousands)       Actual         Adequacy Purposes   Action Provisions
                        -----------------  -----------------   -----------------
                        Amount   Ratio      Amount    Ratio     Amount   Ratio
                        ------   -----     --------   -----    -------- -------
December 31, 1996:
  Total Capital (to
    Risk Weighted            
    Assets) ........  $ 12,412   12.2%   $   8,110    8.0%   $ 10,138    10.0%
  Tier I Capital (to
    Risk Weighted                 
    Assets) ........    11,145    11.0       4,055     4.0       6,083    6.0
  Tier I Capital (to    
    Average Assets).    11,145    9.4        4,981     4.0       6,226    5.0
    
December 31, 1995:
  Total Capital (to
    Risk Weighted       
    Assets) ........  $ 12,186   15.5%   $   6,310    8.0%   $   7,887   10.0% 
  Tier I Capital (to   
    Risk Weighted   
    Assets) ........    10,214    13.0       3,155     4.0       4,732    6.0 
  Tier I Capital (to
    Average Assets).    10,214    9.5        4,296     4.0       5,370    5.0
    
(17) CONTINGENCIES

     A former customer (the "Plaintiff") of the Bank filed a lawsuit against the
Bank, one of the Bank's directors, and the director's company in Connecticut
Superior Court. The lawsuit arises out

                                       43

<PAGE>

of two loans made by the Bank to the Plaintiff and others, secured by real
estate and business assets. The Bank has successfully foreclosed on the real
estate and has realized a recovery from the subsequent sale of the real estate
and the secured party auction of the business assets. The lawsuit, which was
originally brought by the Plaintiff and now belongs to the Plaintiff's
bankruptcy estate, alleges among other things, breach of fiduciary duty and
tortious interference with business opportunities. The complaint makes no demand
for a specific amount of damages. Management believes the allegations in the
complaint to be unfounded and intends to contest the case vigorously. At this
time, due to the early nature of the proceedings, an evaluation of the outcome
or any potential loss cannot be made.

     The Bank is party to various other legal proceedings normally incident to
the kind of business conducted. Management believes that no material liabilities
will result from such proceedings.

(18) FAIR VALUE OF FINANCIAL INSTRUMENTS

     The Bank is required to disclose fair value information about financial
instruments for which it is practicable to estimate fair value, whether or not
recognized in the statements of financial condition. In cases where quoted
market prices are not available, fair values are based on estimates using
present value or other valuation techniques. The calculation of fair value
estimates of financial instruments is dependent upon certain subjective
assumptions and involves significant uncertainties, resulting in variability in
estimates with changes in assumption. Potential taxes and other expenses that
would be incurred in an actual sale or settlement are not reflected in the
amounts disclosed. Fair value estimates are not intended to reflect the
liquidation value of the financial instruments.

CASH EQUIVALENTS

     The carrying amounts of these financial instruments as reported in the
balance sheets approximate their fair values.

INVESTMENT SECURITIES

     Fair values for these assets are based on quoted market prices, where
available. If quoted market prices are not available, fair values are based on
quoted market prices of comparable instruments. FHLB stock is carried at cost
which is its redeemable value since the market for the stock is limited.

LOANS

     For adjustable rate loans that reprice regularly and have not had
significant change in credit risk, fair values are based on carrying values.
Fair value for fixed rate loans is estimated by using discounted cash flow
analyses, using interest rates currently being offered for loans with similar
terms to borrowers of similar credit quality.


                                       44

<PAGE>


ACCRUED INTEREST RECEIVABLE

     The fair value of accrued interest receivable approximates its carrying
amount.

DEPOSITS

     The fair values for demand deposits, passbook savings accounts and money
market accounts are by definition equal to the amount payable on demand
(carrying value) at the reporting date. The fair values of fixed time deposits
are estimated using a discounted cash flow calculation that applies current
incremental interest rates being offered on time deposits to a schedule of
aggregated expected monthly maturities of the outstanding time deposits.

OFF-BALANCE SHEET ITEMS

     The estimated fair value of the Bank's off-balance sheet items is
considered to approximate the contract amounts.

     The carrying amounts and fair values of the Bank's financial instruments
consist of the following at December 31, 1996 and 1995:

                                         1996                     1995
                                -----------------------  -----------------------
                                 Carrying      Fair      Carrying       Fair
($ In Thousands)                  amount      amount      amount       amount 
                                  ------      ------      ------       ------
FINANCIAL ASSETS

Cash and cash                    
  equivalents .................  $ 8,457      $ 8,457     $ 9,176      $ 9,176
Securities available             
  for sale ....................   35,135       35,135      26,770       26,770 
FHLB stock ....................      338          338         307          307
Loans .........................   79,290       80,742      72,623       74,325
Accrued interest                 
  receivable ..................      988          988         927          927
                                 
FINANCIAL LIABILITIES          
                               
Demand, money market and            
  savings accounts ............  $67,540      $67,540     $61,124      $61,124
Time deposits .................   48,739       48,982      40,280       40,718
                            

                                       45




                               FORM F-4


                    ANNUAL REPORT UNDER SECTION 13
                OF THE SECURITIES EXCHANGE ACT OF 1934
                  FOR QUARTER ENDED MARCH 31, 1997

          F. D. I. C. INSURANCE CERTIFICATE NUMBER 26694- 9

                      INCORPORATED JANUARY 9, 1985
                      IN THE STATE OF CONNECTICUT

                    CONNECTICUT STATE CHARTER BANK

                      THE BANK OF SOUTHINGTON
                       130 NORTH MAIN STREET
                    SOUTHINGTON, CT  06489-0670
                    TELEPHONE : (203) 620-5000

              I. R. S. EMPLOYER IDENTIFICATION NO. -- 06-1122656

             Securities registered under Section 12 (b) of the Act:
                                  NONE

             Securities registered under Section 12 (g) of the act:

                              COMMON STOCK
                       PAR VALUE $6.00 PER SHARE
                1,240,260 SHARES ISSUED AND OUTSTANDING
                           AS OF MAY 7, 1997

               Name of each Exchange on which registered:
                                AMEX


Indicate by checkmark whether the Bank (1) has filed all reports required to
be filed by Section 13 of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the Bank was required to
file such reports), and (2) has been subject to such filing requirements for
the past 90 days.

                      YES ___X____      NO_______

                MARKET VALUE OF STOCK :  $ 17,053,575
             BASED ON A $13.75  BID PRICE at MAY 7, 1997



<PAGE>


                      THE BANK OF SOUTHINGTON
                            Form F-4
                         March 31, 1997

                       Table of Contents

                                                                    Page
                                
Item I. Notes to the Financial Statements                            2

Item II. Management Discussion and Analysis                          3-5
         of Financial Condition & Results of Operation                    

Appendix A:
        Rate and Volume Table                                          

Appendix B
        Exhibit A- Balance Sheet                                     
        Exhibit B- Income Statement                                            
        Exhibit C- Cash Flow Statement                                       
        Exhibit D- Statement of Changes in                                     
                   Stockholders' Equity

Signatures                                                             6



<PAGE>


ITEM I
The Bank of Southington
Notes to the Financial Statements

1. Basis of Presentation

The accompanying unaudited financial statements should be read with the 
audited financial statements and notes included in the Bank of Southington's 
1996 Annual Report.  In the opinion of management, the accompanying statements 
reflect all necessary adjustments, consisting of normal recurring accruals 
and reclassification, for fair presentation of results as of the dates and for
the periods covered by the unaudited consolidated financial statements. 
Certain prior year amounts have been reclassified to conform to current year 
classifications.

2. Securities Available For Sale

<TABLE>
<CAPTION>
$ in 000's              March 31,     March 31,  March 31,    March 31,
                        1997          1997       1996         1996
                        Amortized     Market     Amortized    Market
                        Cost          Value      Cost         Value
<S>                     <C>           <C>        <C>          <C>           
Auction
Preferreds               600,000      600,000    1,000,000    1,000,000

Short-term
Funds                    201,507      201,507      719,595      719,595
US Treasuries          1,000,122    1,001,480    1,252,563    1,248,815
US Agencies           30,323,984   29,801,257   21,946,470   21,733,644
Municipals             3,373,977    3,359,372    5,274,048    5,254,213
FHLB Stock               384,400      384,400            0            0
Corp. Bonds              500,000      500,000            0            0
Common Stock                   0            0      338,300      338,300
Cum. Pref. Stock         200,000      204,000      200,000      207,000
TOTAL                 36,583,990   36,052,015   30,730,976   30,501,567
</TABLE>



<PAGE>


                                      ITEM II
 
                    Management's Discussion and Analysis
              of Financial Condition and Results of Operation


Summary

The Bank of Southington (aka "The Bank") earned $183,567 or $0.15 per share  
in the first quarter of 1997 compared to $225,255 or $0.18 per share in 
March 1996. The Bank's net interest margin is 5.71% for the first quarter 1997 
which is up from the 5.30% reported in the first quarter 1996. The Bank's 
return on assets for the first quarter 1997 is .58% compared to the .80% one 
year ago. Total assets grew $2.3 million to $130.3 million since year-end 
1996. Leverage capital is 8.85% at March 31, 1997. As of March 31,1997, 
total deposits have grown $2.5 million to $$118.8 million since year-end 1996, 
while increasing $14.6 million since March 31, 1996. 

Results of Operation

Increases in interest income were the result of higher average earning 
balances in the securities available for sale and the increased coupon rates 
earned on securities. Loan interest income is increased due to a rise in 
average loan balances and the first quarter 1997 prime rate increase as the 
Federal Reserve Bank raised interest rates 25 basis points.  The Bank's cost 
of funds also rose as interest bearing time deposit balances increased.  
This was the result of competition in the market place for time deposits and 
the new branch. Increases in funding costs as shown by the rise in interest 
expense for time deposits was directly related to higher average balances 
and rates which were offset by a decrease in the rate paid on money market 
accounts over $25,000.  Increases in net interest income margin is the 
result of higher yields on investment securities and loan portfolio and
higher average balances for both earning asset groups.

Operating expenses continue to rise as a result of the new branch opening.

Financial Condition

At March 31, 1997 the Bank's total assets grew $2.2 million to $130.3 million 
since year-end 1996. Asset growth was caused by increases in deposit 
balances.  Loan demand has remained low during the past year, however, loan 
pricing remains exceptionally competitive with low margins.  The Bank has 
increased its securities portfolio by $400 thousand since year end.

<TABLE>
<CAPTION>
Loan Loss Allowance as of March 31,

                                      1997           1996         1995
<S>                                   <C>            <C>          <C>
Balance at beginning 
 of period                            $1,539,307     $1,670,686   $1,286,156
Charge-offs                              389,373         77,054           35
Recoveries                                10,015          5,954        3,720
Addition to the provision for
 loan losses                             253,000         50,000      225,000
Balance at March 31,                  $1,412,949     $1,649,586   $1,514,841
</TABLE>



<PAGE>


Management has determined that its allowance for loan losses of $1,412,949 at 
March 31, 1997 is adequate and real estate owned is properly valued. While 
management uses available information to recognize losses on loans and other 
real estate owned, future additions to the allowance for loan losses or 
valuation adjustments to other real estate owned may be necessary based on 
changes in economic conditions and loan portfolio growth.The allowance for 
loan losses is established through a provision for loan losses which is a 
charge to operations based upon a review of the loan portfolio, economic 
conditions and other factors which in management's judgment deserve current 
recognition in estimating loan losses. The provision for loan losses for the 
three months ending March 31, 1997 was $253,000 which related to the 
impairment of certain loans. In addition, various regulatory agencies, as an 
integral part of their examination process, periodically review the Bank's 
allowance for loan losses and valuation of other real estate owned. Such
agencies may require the Bank to recognize additions to the allowance for 
loan losses or adjustments to them at the time of their examination. The 
Bank's lending remains conservative in nature and relies upon securing quality 
loans with at least 60% of its loan portfolio in adjustable rate loans.

<TABLE>
<CAPTION>
Nonaccruing Loan Statistics as of March 31,

                                            1997                   1996
<S>                                         <C>                    <C>
Non-accrual loans to loans 
net of deferred fees                        2.40%                  2.60%

Non-accrual loans to total assets           1.49%                  2.38%

Coverage ratio for non-accrual loans         64%                   55%
</TABLE>

Non-accrual loans are $2.2 million as of March 31,1997. The Bank's total 
problem loans including those loans consider watched assets is $2.7 million 
at March 31, 1997.


Liquidity

The Bank's liquidity position is fully capable to meet customer demands for 
deposit withdrawals while maintaining adequate funding for all credit-worthy 
loans. The Bank is a member of the Federal Home Loan Bank (FHLB) in Boston. 
The bank's liquidity is more than adequate to meet its deposit withdrawal 
and loan demand, the Bank has a liquidity position of approximately 25% at 
March 31, 1997.

Capital

The Bank's leverage capital ratio is 8.85% at March 31, 1997.  The Bank's tier 
one risk-based capital ratio is 10.75% at March 31, 1997.  Both capital 
ratios are above the minimum standards set by federal regulatory agencies that 
supervise banks for safety and soundness. 

<TABLE>
<CAPTION>
                                                             To Be Well
                                                             Capitalized Under
                                          For Capital        Prompt Corrective
Dollars in 000's         Actual           Adequacy Purposes  Action Provisions
March 31, 1997:     Amount      Ratio     Amount    Ratio    Amount     Ratio
<S>                  <C>         <C>      <C>       <C>      <C>        <C>
Total Capital        $12,593     12.0%    $8,399    8.0%     $10,985    10.0%
(to Risk Weighted Assets)

Tier I Capital       $11,281     10.75%   $4,199    4.0%     $6,299      6.0%
(to Risk Weighted Assets)

Tier I Capital       $11,281      8.85%   $5,100    4.0%     $6,375      5.0%
(to Average Assets)
</TABLE>



<PAGE>


                                    APPENDIX A
<TABLE>
<CAPTION>
The Bank of Southington
Rate Volume Analysis
                                    1st Quarter 1997 Actual
                                Average       Interest     Average           
                                Balance        Income        Rate
<S>                             <C>           <C>           <C>
ASSETS
Taxable Securities              $ 31,744      $   538       6.78%
Tax Exempt Securities*          $  3,575      $    34       5.29%
Tax Advantaged Securities*      $    800      $    11       7.75%
Federal Funds Sold              $  1,953      $    26       5.36%
Net Loans                       $ 80,414      $ 1,976       9.83%

Total Earning Assets            $118,486      $ 2,585       8.78%

Cash & Non-Earning Assets       $  9,015

Total Assets                    $127,501


LIABILITIES AND                 Average       Interest     Average
SHAREHOLDERS' EQUITY            Balance       Expense      Rate
Deposits:
Savings                         $  41,271     $   234       2.27%
Time                            $  49,329     $   659       5.34%
Other Borrowings                $      25     $    -        0.00%
Total Deposits                  $  90,625     $   893       3.94%

Demand Deposits                 $  25,146
Other Liabilities               $     687
Stockholders' Equity            $  11,044
Liabilities and
 Stockholders' Equity           $ 127,501

Net Interest Income                            $ 1,692
Interest Rate Spread                                         4.84%
Interest Rate Margin                5.71%



<PAGE>


                                    1st Quarter 1996 Actual
                                Average       Interest     Average           
                                Balance        Income        Rate
ASSETS
Taxable Securities              $ 20,364      $   355       6.97%
Tax Exempt Securities*          $  5,196      $    59       6.88%
Tax Advantaged Securities*      $  2,176      $    18       4.80%
Federal Funds Sold              $  3,366      $    45       5.35%
Net Loans                       $ 71,884      $ 1,714       9.54%

Total Earning Assets            $102,986      $ 2,191       8.51%

Cash & Non-Earning Assets       $  9,492

Total Assets                    $112,478

LIABILITIES AND                 Average       Interest     Average
SHAREHOLDERS' EQUITY            Balance       Expense      Rate
Deposits:
Savings                         $  42,362     $   258       2.44%
Time                            $  40,478     $   568       5/61%
Other Borrowings                $    -        $    -        0.00%
Total Deposits                  $  82,840     $   826       3.99%

Demand Deposits                 $  17,984
Other Liabilities               $     562
Stockholders' Equity            $  11,092
Liabilities and
 Stockholders' Equity           $ 112,478

Net Interest Income                            $ 1,365
Interest Rate Spread                                         4.52%
Interest Rate Margin                5.30%
</TABLE>

<TABLE>
<CAPTION>
                              Interest      Change due to:           
                              Variance      Volume         Rate     Mix
<S>                             <C>          <C>           <C>      <C>
ASSETS
Taxable Securities              $ 183        $  193        $(15)    $  5
Tax Exempt Securities*          $ (25)       $  (15)       $ (6)    $ (4)
Tax Advantaged Securities*      $  (7)       $  (17)       $  4     $  6
Federal Funds Sold              $ (19)       $  (19)       $  0     $  0 
Net Loans                       $ 262        $  210        $ 58     $ (6)

Total Earning Assets            $ 394        $  352        $ 41     $  1

Cash & Non-Earning Assets

Total Assets

LIABILITIES AND               Interest        Change due to:
SHAREHOLDERS' EQUITY          Variance        Volume        Rate    Mix
Deposits:
Savings                         $  (24)       $  (6)        $(17)   $ (0)
Time                            $   91        $  118        $(33)   $  6
Other Borrowings                $    -        $    -           0    $  0
Total Deposits                  $   67        $  112        $(51)   $  6

Demand Deposits       
Other Liabilities     
Stockholders' Equity  
Liabilities and
 Stockholders' Equity 

Net Interest Income             $  327        $  240        $ 91    $ (4)
Interest Rate Spread
Interest Rate Margin
</TABLE>

This table shows the effect on net interest income of rate and volume changes
between comparative periods.

*Yields were calculated at a tax equivalent rate.



<PAGE>


                                           Appendix B

<TABLE>
<CAPTION>
                                    The Bank of Southington
                                         Balance Sheet
                                     As of March 31, 1997

Exhibit A                Actual     Average     Average   Budget     Average
                         Balance    Balance     Balance   Avg.Bal.   Balance
(Dollars in              Mar.1997   Mar.1997    Mar.YTD   Mar.1997   Mar.1996
Thousands)
<S>                      <C>        <C>         <C>       <C>        <C>
Assets
Cash and
 Due from Banks           8,105     $6,526      $6,225    $7,166    $4,416  
Federal Funds Sold        1,900      2,961       1,953     2,200     4,300
Total cash and cash
 equivalents             10,005      9,487       8,178     9,366     $8,716

Investment securities
 available for sale, net 36,052     35,954      35,809     34,467    30,502
Investment securities         -          -           -          -         -
Loans, net of deferred
 fees                    80,694     80,259      80,414     81,987    73,552
 Less: Allowance for
  loan losses            (1,413)    (1,633)     (1,586)         -    (1,650)
         Net loans       79,281     78,626      78,828     81,987    71,902

Other real estate owned     405        405         405          -        81
Other assets              4,553      4,303       4,281       4,239    4,032
 Total assets           130,296    128,775     127,501     130,059  115,233

Liabilities and 
Stockholders' Equity

Deposits:
Demand Deposits         $27,416    $25,647     $25,146     $24,933  $18,974
Regular Savings &
 Money Markets          $41,946    $41,982     $41,271     $46,700  $44,032
Time Deposits            49,422     49,474      49,329      47,527   41,164
 Total deposits         118,784    117,104     115,746     119,160  104,170

Reserve repo
 borrowing                    -          -           -           -        -
Other liabilities           565        648         687           0      832
 Total liabilities      119,349    117,752     116,433     119,160  105,002

Stockholders' equity
Common stock, $6 par value;
2,000,000 shares authorized;
issued 1,231,412 in 1996
1,159,969 in 1995         7,441      7,432        7,427      7,443    7,377
Paid-in-Capital           1,026      1,014        1,008      1,034      921
Net unrealized gains
 (loss)-avail for sale     (334)      (133)        (131)      (130)    (135)
Retained Earnings         2,814      2,675        2,741      2,909    2,068
  Total stockholders'
  equity                 10,947     10,988       11,044     11,257   10,231
Unposted items               $0        $34          $24      ($358)
Total Liabilities &
 Stockholders' Equity   130,296    128,774      127,501    130,059  115,233 
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
                                   The Bank of Southington
                                     Income Statement
                                   As of March 31, 1997

Exhibit B
                              31-March     31-March     Variance    Variance
   (Cumulative)               1997 YTD     1997 YTD       ($)         (%)
    Interest Income
<S>                           <C>          <C>          <C>            <C>
Interest & Fees on Loans      $1,955,172   $1,714,056   $ 241,116       14%
Int. on Fed. Funds Sold/
 Short Term Funds             $   26,163   $   44,966   $ (18,803)     (42%)
Interest and Dividends on
 Securities                   $  582,751   $  432,170   $ 150,581       35%
 Total Interest Income        $2,564,085   $2,191,192   $ 372,893       17%
    Interest Expense
Regular Savings & Money
 Market Accts.                $  234,054   $  257,853   $  23,799        9%
Time Deposits                 $  658,860   $  567,564   $ (91,296)     (16%)
Other Borrowings              $        -   $        -   $       -
 Total Interest Expense       $  892,915   $  825,417   $ (67,498)      (8%)
 Net Interest Income          $1,671,171   $1,365,775   $ 305,396       22%

Provision for Loan Losses     $  253,000   $   50,000    $(203,000)   (406%)
 Net Interest Income After
 Provision for Loan Losses    $1,418,171   $1,315,775    $ 102,396       8%

    Non-interest Income
Service Charges               $   88,812   $   74,375    $  14,437      19%
Miscellaneous Income          $   24,768   $   24,550    $     218       1%
Gain on Sale of Oreo          $        -   $        -    $       -
Gain on Life Insurance        $        -   $        -    $       -
Securities Gains (Losses)     $   (4,141)  $    5,511    $  (9,652)
 Total Non-interest Income    $  109,440   $  104,436    $   5,004       5%

    Non-interest Expense
Salaries and Benefits         $  621,321   $  564,008    $ (57,313)    (10%)
Occupancy Expense             $  140,856   $   92,016    $ (48,840)    (53%)
Premises & Equipment          $   92,575   $   78,474    $ (14,101)    (18%)
Printing & Supplies           $   44,832   $   62,269    $  17,437      28%
Professional Services         $   97,071   $   51,045    $ (46,026)    (90%)
EDP Services                  $  115,507   $   72,086    $ (43,421)    (60%)
Advertising and Promotion     $   15,787   $   33,286    $  17,499      53%
Other Real Estate Owned
 Expenses                     $   29,906   $         -   $ (29,906)      0%
Loan Administration Expense   $   30,417   $   54,323    $  23,906      44%
FDIC Insurance Premium        $        -   $    1,001    $   1,001     100%
Director Compensation &
 Life Insurance               $   48,211   $   48,760   $      549       1%
Miscellaneous Expense         $    1,386   $    7,688   $    6,302      82%
 Total Non-Interest Expense   $1,237,869   $1,064,956   $ (172,913)    (16%)
Income Before Taxes           $  289,742   $  355,255   $  (65,513)    (18%)
Income Taxes                  $  106,175   $  130,000   $  (23,825)    (18%)
 Net Income                   $  183,567   $  225,255   $  (41,688)    (19%)
Earnings Per Share            $     0.15   $     0.18   $    (0.04)    (19%)
Annualized Earnings Per Share $     0.59   $     0.73   $    (0.14)    (19%)
Average Common Shares
 Outstanding                   1,239,646    1,227,947       11,699    0.95% 
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
                                 The Bank of Southington
                                 Statement of Cashflows
                                     As of March 31,
Exhibit C
                                                    1997           1996
<S>                                                 <C>            <C>
                      Net income                    183,567        225,255
Cash flow from operating activities
Adjustment to reconcile net income to net
cash provided by operating activities:
Provision for loan losses                           253,000         50,000
Other real estate owned write-downs                                      -
Depreciation                                         92,575         61,829
(Gain) loss on sale of securities held for sale       4,141         (5,516)
(Gain) on sale of OREO                                    -              -
Loss on sale of OREO                                      -              -
Decrease (increase) in accretion & amortization      11,636              -
Decrease (increase) in accrued interest receivable (237,291)       (22,801)
Decrease (increase) in deferred tax asset          (192,905)       (67,036)
Decrease (increase) in other assets                 117,373        (21,163)
Decrease (increase) in other real estate
 owned assets                                             -        (81,000)
(Decrease) increase in other liabilities            (48,735)      (421,344)
(Decrease) increase in income tax payables          (77,004)             -
(Decrease) increase in deferred compensation
 & benefits                                         (19,088)        11,267
 Net cash provided by operating activities           87,269       (270,509)

Cash flows from investing activities
Decrease (Increase) in short term funds AFS         672,304
Maturities of securities held for sale            1,785,000      6,835,000
Proceeds from sale of securities held for sale      245,859      1,028,373
Purchase of securities held for sale             (3,696,100)   (11,473,472)
Decrease (increase) in net loan receivables           9,000        742,000
Purchase of premises and equipment                  (17,113)       (15,265)
Proceeds from sale of fixed assets, net               2,500              -
Proceeds from sale of OREO                                -              -
 Net cash used by investing activities             (998,549)    (2,883,364)

Cash flows from financing activities
Net increase in deposits                          2,506,000      2,766,000
Payment of cash dividends                           (86,622)       (73,583)
Purchase Common Stock                                 1,820          1,317
Reinvested Cash dividends                            37,557         39,000
Fractional shares paid for stock dividend                 -              -
 Net cash provided by financing activities        2,458,755      2,732,734

Increase (decrease) in cash and cash equivalents  1,547,475       (421,139)
Cash and cash equivalent-beginning of period      8,457,358      9,176,139
 Cash and cash equivalent-end of period         $10,004,833     $8,755,000

Supplemental disclosure of cash flow information:
Interest paid                                       309,833        818,848
Income taxes paid                                   165,000        220,000
Transfer of loans to OREO                                 -         81,529

See accompanying notes to financial statements
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
                                    The Bank of Southington
                         Statement of Changes in Stockholders' Equity
                                    As of March 31, 1997

Exhibit D
                                                       Net
                                                       unrealized
                                                       gain
                 Common       Paid-in    Retained      (loss) on
                 Stock        capital    earnings      securities  Total
<S>              <C>          <C>        <C>           <C>       <C>
Balance at
December 31, 
1995             $7,352,826   $905,584   $1,888,303    $72,866   $10,219,579
Reinvested Cash
 Dividends          $61,464    $88,053                              $149,517
Issuance of common
 stock investment
 plan                $9,630    $10,397                               $20,027
Dividends declared
 on common stock
 ($.06 per share for
 Q1-3, $.07 for Q4)                       ($309,431)               ($309,431)
Net Income                               $1,138,436               $1,138,436
Change in unrealized
 loss on securities
 available for
 sale                                                ($153,195)    ($153,195)
Balance at
 December 31,
 1996            $7,423,920 $1,004,034   $2,717,308   ($80,329)  $11,064,933
Reinvested Cash
Dividends           $16,692    $20,865                               $37,557
Issuance of common
 stock investment
 plan                  $804     $1,016                                $1,820
Dividends declared
 on common stock
 ($.07 per share for
 Q1 1997)                                  ($86,622)                ($86,622)
Net income                                 $183,567                 $183,567
Change in unrealized
 loss on securities
 available for sale                                  ($253,671)    ($253,671)
Balance at
 March 31, 
 1997             $7,441,416  $1,025,915  $2,814,253 ($334,000)  $10,947,584
</TABLE>

See accompanying notes to the financial statements



<PAGE>


                                The Bank of Southington
                                       Form F-4
                                     March 31, 1997

Under the requirements of the Securities Exchange Act of 1934.  The Bank has
duly caused this report to be signed on its behalf by the Undersigned
thereunto duly authorized.


May 14, 1997                               Bryan P. Bowerman, President


May 14, 1997                               Matthew A. Byrne CPA-CFO





                                    FORM F-4
                           ANNUAL REPORT UNDER SECTION 13
                      OF THE SECURITIES EXCHANGE ACT OF 1934
                         FOR QUARTER ENDED JUNE 30, 1997

                  F. D. I. C. INSURANCE CERTIFICATE NUMBER 26694-9

                             INCORPORATED JANUARY 9, 1985
                             IN THE STATE OF CONNECTICUT

                           CONNECTICUT STATE CHARTER BANK

                             THE BANK OF SOUTHINGTON
                              130 NORTH MAIN STREET
                           SOUTHINGTON, CT  06489-0670
                           TELEPHONE : (203) 620-5000

                I. R. S. EMPLOYER IDENTIFICATION NO. -- 06-1122656
 
               Securities registered under Section 12 (b) of the Act:
                                        NONE

               Securities registered under Section 12 (g) of the act:

                                    COMMON STOCK
                            PAR VALUE $6.00 PER SHARE
                     1,246,012 SHARES ISSUED AND OUTSTANDING
                               AS OF AUGUST 8, 1997

                    Name of each Exchange on which registered:
                                     AMEX


Indicate by checkmark whether the Bank (1) has filed all reports required to 
be filed by Section 13 of the Securities Exchange Act of 1934 during the 
preceding 12 months (or for such shorter period that the Bank was required 
to file such reports), and (2) has been subject to such filing requirements 
for the past 90 days.

                            YES ___X____      NO_______

                   MARKET VALUE OF STOCK :  $ 27,412,264
              BASED ON A $22.00  BID PRICE at AUGUST 7, 1997

<PAGE>



                          THE BANK OF SOUTHINGTON
                                  Form F-4
                               JUNE 30, 1997

                             Table of Contents

                                                                       Page
                          
Item I. Notes to the Financial Statements                               2

Item II. Management Discussion and Analysis                             3-5
         of Financial Condition & Results of Operation         

Appendix A:
      Rate and Volume Table                                      

Appendix B
      Exhibit A- Balance Sheet                            
      Exhibit B- Income Statement                                
      Exhibit C- Cash Flow Statement                      
      Exhibit D- Statement of Changes in                  
                 Stockholders' Equity
Signatures                                                               7



<PAGE>


ITEM I
                                    The Bank of Southington
                              Notes to the Financial Statements

1. Basis of Presentation

The accompanying unaudited financial statements should be read with the 
audited financial statements and notes included in the Bank of Southington's 
1996 Annual Report.  In the opinion of management, the accompanying 
statements reflect all necessary adjustments, consisting of normal recurring 
accruals and reclassification, for fair presentation of results as of the 
dates and for the periods covered by the unaudited consolidated financial 
statements. Certain prior year amounts have been reclassified to conform to 
current year classifications.

2. Securities Available For Sale

<TABLE>
<CAPTION>
$ in 000's         June 30, 1997  June 30, 1997   June 30, 1996  June 30, 1996
                   Amortized      Market          Amortized      Market
                   Cost           Value           Cost           Value
<S>                <C>             <C>            <C>            <C>
Auction
Preferreds         1,209           1,209           200            200 
Short-term Funds      55              55             -              -
US Treasuries          -               -         1,002          1,006 
US Agencies       29,387          29,212        25,920         25,403
Municipals         3,397           3,409         4,369          4,300
FHLB Stock           384             384           346            346
Corp. Bonds          900             911             -              -
Cum. Pref.Stock      200             205           200            206
Mtg-backed Sec     2,425           2,425             -              -
TOTAL             37,957          37,810        32,038         31,461
</TABLE>



<PAGE>


                                    ITEM II
 
                        Management's Discussion and Analysis
                of Financial Condition and Results of Operation


Summary

The Bank of Southington (BSO-AMEX).  The Bank's six months 1997 net earnings 
were $458,000 or $0.37 per share while one year ago the Bank earned $597,441 
or $0.49 per share.  The Bank ended the quarter with $135 million in assets, 
increasing $15 million over the end of last year's second quarter when the 
bank had $120 million in assets.  The drop in net income was attributed to the 
unexpected costs associated with a troubled systems conversion, increased 
loan loss provision due to a single credit and higher loan growth, and the 
expenses of a new branch.

Second quarter ended June 30, 1997 net income was $ 274,433 or $0.22 compared 
to the second quarter 1996 net income of $372,186 or $0.30 per share.

The provision for loan losses was $150,000 in the second quarter of 1997 
compared to $45,000 in the second quarter of last year.  For the six months 
ending June 30, 1997,  the provision for loan losses was $403,000 up $308,000
over last year's provision of $95,000 for the same period.

The Bank of Southington reported net interest income of $1.7 million for the 
second quarter  1997 compared to $1.5 million for the second quarter of 1996.  
Net interest margin was 5.70% for the six month basis in 1997 compared to 
5.39% one year ago. 

The Board of Directors declared a $.07 cash dividend on July 23, 1997, for 
shareholders of record on August 27, 1997, payable on September 17, 1997.

Results  of Operation

Increases in interest income were the result of higher average earning balances 
in the securities available for sale and the increased coupon rates earned 
on securities. Loan interest income is increased due to a rise in average 
loan balances and the second quarter 1997 prime rate increase as the Federal 
Reserve Bank raised interest rates 25 basis points. The Bank's cost of funds 
also rose as interest bearing time deposit balances increased.  This was the 
result of competition in the market place for time deposits and the new branch.
Increases in funding costs as shown by the rise in interest expense for time 
deposits was directly related to higher average balances and rates which 
were offset by a decrease in the rate paid on money market accounts
over $25,000.  During the second quarter 1997 the Bank also borrowed one 
million advance from the FHLB.



<PAGE>


Financial Condition

At June 30, 1997 the Bank's total assets grew $7.2 million to $135.3 million 
since year-end 1996. Asset growth was caused by increases in deposit 
balances.  Loan demand has remained low during the past year, however, loan 
pricing remains exceptionally competitive with lower margins.

The Bank has changed its investment portfolio allocation mix by purchasing 
mortgage-backed securities and corporate medium term notes.

<TABLE>
<CAPTION>
Loan Loss Allowance as of March 31,


                                1997                1996
<S>                             <C>                 <C>
Balance at beginning of
period                          $1,539,307          $1,670,686
Charge-offs                        503,813             198,957
Recoveries                          48,199              16,000
Addition to the provision
for loan losses                    403,000              95,000
Balance at June 30,             $1,409,573          $1,582,729
</TABLE>

Management has determined that its allowance for loan losses of $1,409,573 at 
June 30, 1997 is adequate and real estate owned is properly valued. While 
management uses available information to recognize losses on loans and other 
real estate owned, future additions to the allowance for loan losses or 
valuation adjustments to other real estate owned may be necessary based on 
changes in economic conditions and loan portfolio growth. The allowance for 
loan losses is established through a provision for loan losses which is a 
charge to operations based upon a review of the loan portfolio, economic 
conditions and other factors which in management's judgment deserve current 
recognition in estimating loan losses. The provision for loan losses for the 
six months ending June 30,1997 was $403,000 which related to the impairment of 
certain loans. In addition, various regulatory agencies, as an integral part 
of their examination process, periodically review the Bank's allowance for 
loan losses and valuation of other real estate owned. Such agencies may 
require the Bank to recognize additions to the allowance for loan losses or 
adjustments to them at the time of their examination. The Bank's lending 
remains conservative in nature and relies upon securing quality loans with
at least 60% of its loan portfolio in adjustable rate loans.

<TABLE>
<CAPTION>
Nonaccruing Loan Statistics as of June 30,

                                         1997              1996
<S>                                      <C>               <C>
Non-accrual loans to loans net of
deferred fees                            1.18%             3.82%

Non-accrual loans to total assets        1.21%             2.40%

Coverage ratio for non-accrual
loans                                     86%              55%
</TABLE>

Non-accrual loans are $1.6 million as of June 30, 1997. The Bank's total 
problem loans, including those loans considered watched assets, are $4.1 
million at June 30, 1997.

Liquidity

The Bank's liquidity position is fully capable to meet customer demands for 
deposit withdrawals while maintaining adequate funding for all credit-worthy 
loans. The Bank is a member of the Federal Home Loan Bank (FHLB) in Boston. 
The bank's liquidity is more than adequate to meet its deposit withdrawal and 
loan demand, the Bank has a liquidity position of  approximately 25% at 
June 30,1997.



<PAGE>


Capital

The Bank's leverage capital ratio is 8.98% at June 30, 1997.  The Bank's tier 
one risk-based capital ratio is 10.83% at June 30, 1997.  Both capital 
ratios are above the minimum standards set by federal regulatory agencies 
that supervise banks for safety and soundness. 

<TABLE>
<CAPTION>

                                                                To Be Well
                                                             Capitalized Under
Dollars in (000's)                       for Capital         Prompt Corrective
                         Actual        Adequacy Purposes     Action Provisions
JUNE 30, 1997:       Amount   Ratio    Amount   Ratio        Amount   Ratio

<S>                  <C>      <C>      <C>         <C>       <C>        <C>
Total Capital        $12,741  13.29%   $8,399      8.0%      $10,985    10.0%
(to Risk Weighted Assets)

Tier I Capital       $11,627  12.04%   $4,199      4.0%      $6,299      6.0%

Tier I Capital       $11,534   8.98%   $5,100      4.0%      $6,375      5.0%
(to Average Assets)
</TABLE>

<TABLE>
<CAPTION>
The Bank of Southington 
Rate Volume Analysis

                                         2nd Quarter 1997 Actual

                                   Average        Interest        Average
                                   Balance        Income          Rate
<S>                              <C>             <C>               <C>
ASSETS
Taxable Securities               $    33,111     $    561          6.78%
Tax Exempt Securities*           $     3,165     $     32          5.67%
Tax Advantaged Securities*       $       981     $     15          8.40%
Federal Funds Sold               $     2,342     $     31          5.23%
Net Loans (net of deferred fees) $    81,773     $  1,998          9.63%
            Total Earning Assets $   121,371     $  2,636          8.69%

Cash & Non-Earning Assets        $     9,948
                    Total Assets $   131,319

LIABILITIES AND                   Average         Interest        Average
SHAREHOLDERS' EQUITY              Balance         Expense         Rate

Deposits:
Savings                          $   42,138      $    235         2.23%
Time                             $   49,582      $    662         5.34%
Other Borrowings                 $    1,000      $     14         5.65%
                  Total Deposits $   92,720      $    911         3.93%

Demand Deposits                  $   26,833
Other Liabilities                $      604
Stockholders' Equity             $   11,163
   Total Liabilities and Equity  $  131,319

Net Interest Income                             $  1,725
Interest Rate Spread                                             4.76%
Interest Rate Margin                  5.69%

This table shows the effect on net interest income of rate and volume
changes between comparative period.

*Yields were calculated at a tax equivalent rate.



<PAGE>


                                         2nd Quarter 1996 Actual

                                   Average        Interest        Average
                                   Balance        Income          Rate

ASSETS
Taxable Securities               $    24,920     $    401          6.44%
Tax Exempt Securities*           $     5,077     $     53          6.33%
Tax Advantaged Securities*       $       775     $     12          8.98%
Federal Funds Sold               $     5,062     $     81          6.40%
Net Loans (net of deferred fees) $    73,465     $  1,768          9.63%
            Total Earning Assets $   109,299     $  2,315          8.47%

Cash & Non-Earning Assets        $     8,671
                    Total Assets $   117,970

LIABILITIES AND                   Average         Interest        Average
SHAREHOLDERS' EQUITY              Balance         Expense         Rate

Deposits:
Savings                          $   44,225      $    260         2.35%
Time                             $   41,470      $    565         5.45%
Other Borrowings                 $      -        $    -           0.00%
                  Total Deposits $   85,695      $    825         3.85%

Demand Deposits                  $   21,113
Other Liabilities                $      635
Stockholders' Equity             $   10,527
   Total Liabilities and Equity  $  117,970

Net Interest Income                             $  1,490
Interest Rate Spread                                             4.62%
Interest Rate Margin                  5.45%
</TABLE>

This table shows the effect on net interest income of rate and volume
changes between comparative period.

*Yields were calculated at a tax equivalent rate.

<TABLE>
<CAPTION>
                                   Interest       Change due to:
                                   Variance     Volume      Rate     Mix
<S>                              <C>           <C>        <C>     <C>
ASSETS
Taxable Securities               $     160     $   139    $  28   $   (7)
Tax Exempt Securities*           $     (21)    $   (17)   $  (2)  $   (2)
Tax Advantaged Securities*       $       3     $     4    $  (1)  $    0
Federal Funds Sold               $     (50)    $   (36)   $  (7)  $   (8)
Net Loans (net of deferred fees) $     230     $   230    $  (1)  $    0
            Total Earning Assets $     321     $   321    $  17   $  (17)

Cash & Non-Earning Assets        
                    Total Assets 

LIABILITIES AND                   Interest      Change due to:
SHAREHOLDERS' EQUITY              Variance    Volume      Rate     Mix

Deposits:
Savings                          $     (25)    $  (12)   $  (13)  $   (1)
Time                             $      97     $  108    $  (14)  $    2
Other Borrowings                 $      14     $   14    $    0   $    0
                  Total Deposits $      86     $  111    $  (27)  $    2

Demand Deposits                  
Other Liabilities                
Stockholders' Equity
   Total Liabilities and Equity  

Net Interest Income               $    235     $  210    $   44   $   (18)
Interest Rate Spread
Interest Rate Margin
</TABLE>

This table shows the effect on net interest income of rate and volume
changes between comparative period.

*Yields were calculated at a tax equivalent rate.



<PAGE>


<TABLE>
<CAPTION>
The Bank of Southington 
Rate Volume Analysis

                                         2nd Quarter YTD 1997 Actual

                                   Average        Interest        Average
                                   Balance        Income          Rate
<S>                              <C>             <C>               <C>
ASSETS
Taxable Securities               $    32,431     $  1,099          6.78%
Tax Exempt Securities*           $     3,369     $     65          5.47%
Tax Advantaged Securities*       $       891     $     26          8.10%
Federal Funds Sold               $     2,149     $     57          5.29%
Net Loans (net of deferred fees) $    81,143     $  3,973          9.79%
            Total Earning Assets $   119,982     $  5,221          8.70%

Cash & Non-Earning Assets        $     9,515
                    Total Assets $   129,497

LIABILITIES AND                   Average         Interest        Average
SHAREHOLDERS' EQUITY              Balance         Expense         Rate

Deposits:
Savings                          $    41,707      $   469         2.25%
Time                             $    49,456      $ 1,321         5.34%
Other Borrowings                 $       500      $    14         5.65%
                  Total Deposits $    91,663      $ 1,804         3.94%

Demand Deposits                  $    25,994
Other Liabilities                $       657
Stockholders' Equity             $    11,184
   Total Liabilities and Equity  $   129,497

Net Interest Income                              $  3,417
Interest Rate Spread                                              4.77%
Interest Rate Margin                   5.70%

This table shows the effect on net interest income of rate and volume
changes between comparative period.

*Yields were calculated at a tax equivalent rate.



<PAGE>


                                         2nd Quarter YTD 1996 Actual

                                   Average        Interest        Average
                                   Balance        Income          Rate

ASSETS
Taxable Securities               $    22,829     $    755          6.61%
Tax Exempt Securities*           $     5,138     $    112          6.61%
Tax Advantaged Securities*       $     1,248     $     30          7.07%
Federal Funds Sold               $     4,216     $    125          5.93%
Net Loans (net of deferred fees) $    72,708     $  3,489          9.60%
            Total Earning Assets $   106,139     $  4,511          8.50%

Cash & Non-Earning Assets        $     8,845
                    Total Assets $   114,984

LIABILITIES AND                   Average         Interest        Average
SHAREHOLDERS' EQUITY              Balance         Expense         Rate

Deposits:
Savings                          $    43,352      $   518          2.39%
Time                             $    40,974      $ 1,133          5.53%
Other Borrowings                 $       -        $    -           0.00%
                  Total Deposits $    84,326      $ 1,651          3.92%

Demand Deposits                  $    19,555
Other Liabilities                $       613
Stockholders' Equity             $    10,490
   Total Liabilities and Equity  $   114,984

Net Interest Income                              $  2,860
Interest Rate Spread                                               4.58%
Interest Rate Margin                   5.39%
</TABLE>

This table shows the effect on net interest income of rate and volume
changes between comparative period.

*Yields were calculated at a tax equivalent rate.

<TABLE>
<CAPTION>
                                   Interest       Change due to:
                                   Variance     Volume      Rate     Mix
<S>                              <C>           <C>        <C>     <C>
ASSETS
Taxable Securities               $     344     $   325    $  27   $   (8)
Tax Exempt Securities*           $     (47)    $   (32)   $  (8)  $   (7)
Tax Advantaged Securities*       $      (4)    $    (7)   $   2   $    1
Federal Funds Sold               $     (68)    $   (55)   $  (7)  $   (7)
Net Loans (net of deferred fees) $     484     $   414    $  79   $   (8)
            Total Earning Assets $     710     $   646    $  93   $  (29)

Cash & Non-Earning Assets        
                    Total Assets 


LIABILITIES AND                   Interest      Change due to:
SHAREHOLDERS' EQUITY              Variance    Volume      Rate     Mix

Deposits:
Savings                          $     (49)    $  (18)   $  (30)  $   (1)
Time                             $     188     $  226    $  (47)  $    8
Other Borrowings                 $      14     $   14    $    0   $    0
                  Total Deposits $     153     $  222    $  (76)  $    7

Demand Deposits                  
Other Liabilities                
Stockholders' Equity
   Total Liabilities and Equity  

Net Interest Income              $    557     $  423    $  169   $   (35)
Interest Rate Spread
Interest Rate Margin
</TABLE>

This table shows the effect on net interest income of rate and volume
changes between comparative period.

*Yields were calculated at a tax equivalent rate.



<PAGE>


<TABLE>
<CAPTION>
                                The Bank of Southington
                               Balance Sheet - Exhibit A

                    Actual    Average  Average   Average    Budget    Actual
                    Balance   Balance  Balance   Balance    Avg.Bal.  Balance
                    June 1997 June YTD June 1997 Qtr.2 1997 June 1997 June 1997
(Dollars in thousands)

      Assets
<S>                   <C>     <C>        <C>       <C>        <C>       <C>
Cash and Due 
  from Banks          $8,230  $ 6,800    $7,316    $7,216     $7,739    $5,092
Federal Funds Sold     1,000    2,149     2,653     2,342      1,500     5,100
  Total cash and
   cash equivalents    9,230    8,949     9,970     9,558      9,239   $10,192

Investment Securities
 Avail. for Sale, net 37,810   36,158    36,774    36,504     34,044    31,461
 Investment Securities   -       -        -          -          -         -

Loans, net of deferred
 fees & non-accr.     84,723   81,069   83,049     81,717     86,664    75,916
 Less: Allowance for
  Loan Losses         (1,410)  (1,488)  (1,356)    (1,391)       -      (1,583)
        Net loans     83,313   79,581   81,694     80,326     86,664    74,333

Other real estate
 owned                   455      417      455        428        -          30
Other assets           4,470    4,393    4,518      4,505      4,102     4,442
   Total Assets     $135,279 $129,498 $133,410   $131,321   $134,049  $120,458

Liabilities and
 Stockholders' Equity

Deposits:
Demand Deposits      $27,054  $25,994  $27,025    $26,833    $25,563   $21,872
Regular Savings &
 Money Markets       $43,821  $41,707  $42,375    $42,138    $46,832   $46,371
Time Deposits         51,283   49,456   50,695     49,582     47,835    41,091
   Total Deposits    122,158  117,157  120,095    118,552    120,230   109,334
Other borrowings       1,000      500    1,400      1,000        -        -
Other liabilities        659      650      685        613        -         785
   Total Liabilities 123,817  118,307  122,180    120,165    120,230   110,119

Stockholders' equity
Common stock, 
 $6 par value;
2,000,000 shares
 authorized; issued
 1,231,412 in 1996,
 1,159,969 in 1995   $7,475   $7,440    $7,462    $7,454     $7,461    $7,409
Paid-in-Capital       1,057    1,019     1,036     1,031      1,060       968
Net unrealized 
 gains (loss)-Avail.
 for Sale              (102)    (233)     (327)     (333)      (130)     (340)
Retained Earnings     3,002    2,957     3,060     3,012      3,104     2,302
  Total Stockholders'
     Equity          11,432   11,184    11,231    11,164     11,495    10,339
Unposted Items          $30       $7       ($1)      ($9)    $2,324
Total Liabilities &
 Stockholders' 
  Equity            135,279  129,498   133,410   131,321    134,049   120,458
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
                                 The Bank of Southington
                              Income Statements - Exhibit B

                                               Three Months Ended
                                            30-Jun-97       30-Jun-96
<S>                                       <C>              <C>
Interest Income
Interest & fees on loans                  $  1,965,434     $  1,767,391
Interest on Federal Funds Sold            $     30,644     $     80,119
Interest and dividends on securities      $    607,977     $    471,930
        Total interest income             $  2,604,055     $  2,319,440

Interest expense
Regular savings & Money Mkt accounts      $    234,725     $    259,687
Time deposits                             $    662,005     $    565,901
Other borrowings                          $     14,122     $       -
        Total interest expense            $    910,852     $    825,588

         Net interest income              $  1,693,203     $  1,493,852

Provision for loan losses                 $    150,000     $     45,000

     Net Interest Income after Provision  $  1,543,203     $  1,448,852

Non-interest income
Service charges                           $     79,185     $     76,837
Miscellaneous income                      $     33,098     $     20,055
Gain on sale of oreo                      $       -        $     28,375
Gain on life insurance                    $       -        $       -
Securities gains (losses)                 $     (2,782)    $     (1,398)
      Total non-interest income           $    109,501     $    123,869

Non-interest expense
Salaries and benefits                     $    662,535     $    506,547
Occupancy expense                         $    119,206     $     68,453
Premises & equipment                      $     71,611     $     80,211
Printing & supplies                       $     50,092     $     64,171
Professional services                     $    132,076     $     76,407
EDP services                              $    105,824     $     74,703
Advertising and promotion                 $     16,408     $     22,399
Other real estate owned expenses          $      5,589     $     12,000
Loan administration expenses              $     17,310     $     37,350
FDIC Insurance premium                    $       -        $        500
Director Comp. & Life Insurance           $     16,764     $     33,228
Other                                     $     16,274     $     21,725
     Total non-interest expense           $  1,213,688     $    997,696
       Income before taxes                $    439,016     $    575,025
          Income taxes                    $    164,582     $    202,839
           Net income                     $    274,433     $    372,186

                                               Six Months Ended
                                            30-Jun-97       30-Jun-96
Interest Income
Interest & fees on loans                  $  3,920,606     $  3,481,447
Interest on Federal Funds Sold            $     56,807     $    125,085
Interest and dividends on securities      $  1,190,727     $    904,100
        Total interest income             $  5,168,141     $  4,510,632

Interest expense
Regular savings & Money Mkt accounts      $    468,779     $    517,540
Time deposits                             $  1,320,865     $  1,133,465
Other borrowings                          $     14,122     $       -
        Total interest expense            $  1,803,767     $  1,651,005

         Net interest income              $  3,364,374     $  2,859,627

Provision for loan losses                 $    403,000     $     95,000

     Net Interest Income after Provision  $  2,961,374     $  2,764,627

Non-interest income
Service charges                           $    167,997     $    151,212
Miscellaneous income                      $     57,866     $     44,605
Gain on sale of oreo                      $       -        $     28,375
Gain on life insurance                    $       -        $       -
Securities gains (losses)                 $     (6,923)    $      4,113
      Total non-interest income           $    213,940     $    228,305

Non-interest expense
Salaries and benefits                     $  1,283,855     $   1,070,557
Occupancy expense                         $    260,062     $    160,469
Premises & equipment                      $    164,186     $    158,685
Printing & supplies                       $     94,924     $    126,440
Professional services                     $    229,146     $    127,452
EDP services                              $    221,331     $    146,789
Advertising and promotion                 $     32,196     $     55,685
Other real estate owned expenses          $     35,495     $     12,000
Loan administration expenses              $     47,725     $     91,673
FDIC Insurance premium                    $       -        $      1,501
Director Comp. & Life Insurance           $     64,975     $     81,988
Other                                     $     17,659     $     29,413
     Total non-interest expense           $  2,451,557     $  2,062,652
       Income before taxes                $    728,757     $    930,280
          Income taxes                    $    270,757     $    332,839
           Net income                     $    458,000     $    597,441

</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                                   The Bank of Southington
                                   Statement of Cash Flow

                                         Exhibit C

                                                          Three Months Ended
                                                         30-Jun-97    30-June-96
<S>                                                     <C>           <C>       
                                          Net income    $  274,433    $ 372,186

Cash flow from operating activities
Adjustment to reconcile net income to net
cash provided by operating activities:
Provision for loan losses                                  150,000       45,000
Other real estate owned write-downs                             -           - 
Depreciation                                                71,611       61,783
(Gain) loss on sale of securities held for sale             (2,782)       1,398
(Gain) on sale of OREO                                          -            -
Loss on sale of OREO                                            -       (28,375)
Decrease (increase) in accretion & amortization            (49,994)          -
Decrease (increase) in accrued interest receivable          48,216           -
Decrease (increase) in deferred tax asset                  236,793           -
Decrease (increase) in other assets                       (139,489)    (295,478)
Decrease (increase) in other real estate owned assets          (50)          -
(Decrease) increase in other liabilities                    36,892      (47,000)
(Decrease) increase in income tax payables                  34,582           -
(Decrease) increase in deferred compensation & benefits     (3,340)          -
             Net cash provided by operating activities   $ 656,872   $  109,514

Cash flows from investing activities
Decrease (Increase) in short term funds AFS                146,083          -
Maturities of securities held for sale                   1,235,000    1,795,000
Proceeds from sale of securities held for sale           4,350,000      198,632
Purchase of securities held for sale                    (8,216,872)  (3,286,563)
Decrease (Increase) in net loan receivables             (4,032,000)  (2,431,000)
Purchase of premises and equipment                        (119,095)    (114,522)
Proceeds from sale of fixed assets, net                         -            -
Proceeds from sale of OREO                                      -        79,375
            Net cash used by investing activities     $ (5,782,967) $(3,759,078)

Cash flows from financing activities
Net increase in deposits                                 3,374,000    5,164,000
Payment of cash dividends                                  (87,029)     (73,727)
Purchase Common Stock                                       25,180          150
Reinvested Cash dividends                                   39,592       35,384
Fractional shares paid for stock dividend                      -             -
Increase (decrease) in other borrowings                  1,000,000           -
          Net cash provided by financing activities    $ 4,351,743   $5,125,807

Increase (decrease) in cash and cash equivalents          (774,352)   1,476,243
Cash and cash equivalent-beginning of period            10,004,833    8,716,000
          Cash and cash equivalent-end of period       $ 9,230,481  $10,192,243

Supplemental disclosure of cash flow information:
Interest paid                                          $   913,182  $   745,646
Income taxes paid                                      $    70,000  $   215,000
Transfer of loans to OREO                              $       -    $        -

See accompanying notes to financial statements



<PAGE>


                                                          Six Months Ended
                                                         30-Jun-97    30-June-96

                                          Net income    $  458,000    $ 598,245

Cash flow from operating activities
Adjustment to reconcile net income to net
cash provided by operating activities:
Provision for loan losses                                  403,000       95,000
Other real estate owned write-downs                                         - 
Depreciation                                               164,186      123,612
(Gain) loss on sale of securities held for sale              6,923       (4,113)
(Gain) on sale of OREO                                          -            -
Loss on sale of OREO                                            -       (28,375)
Decrease (increase) in accretion & amortization            (38,359)          -
Decrease (increase) in accrued interest receivable          41,616           -
Decrease (increase) in deferred tax asset                   43,888           -
Decrease (increase) in other assets                          1,384     (391,000)
Decrease (increase) in other real estate owned assets          (50)          -
(Decrease) increase in other liabilities                   (11,843)    (337,000)
(Decrease) increase in income tax payables                 (42,422)          -
(Decrease) increase in deferred compensation & benefits    (22,428)          -
             Net cash provided by operating activities   $ 920,663   $   56,369

Cash flows from investing activities
Decrease (Increase) in short term funds AFS                818,387          -
Maturities of securities held for sale                   4,020,000    8,080,000
Proceeds from sale of securities held for sale           4,595,859    1,227,005
Purchase of securities held for sale                   (12,235,972) (14,445,951)
Decrease (Increase) in net loan receivables             (4,023,000)  (1,710,000)
Purchase of premises and equipment                        (136,208)    (129,787)
Proceeds from sale of fixed assets, net                      2,500          -
Proceeds from sale of OREO                                      -        79,375
            Net cash used by investing activities     $ (6,958,434) $(6,899,358)

Cash flows from financing activities
Net increase in deposits                                 5,880,000    7,930,000
Payment of cash dividends                                 (173,651)    (147,310)
Purchase Common Stock                                       27,000        1,377
Reinvested Cash dividends                                   77,149       75,026
Fractional shares paid for stock dividend                      -             -
Increase (decrease) in other borrowings                  1,000,000           -
          Net cash provided by financing activities    $ 6,810,498   $7,859,093

Increase (decrease) in cash and cash equivalents           772,727    1,016,104
Cash and cash equivalent-beginning of period           $ 8,457,358    9,176,139
          Cash and cash equivalent-end of period       $ 9,230,085  $10,192,243

Supplemental disclosure of cash flow information:
Interest paid                                          $ 1,223,015  $ 1,564,494
Income taxes paid                                      $   235,000  $   435,000
Transfer of loans to OREO                              $       -    $    81,529
</TABLE>

See accompanying notes to financial statements


<PAGE>

<TABLE>
<CAPTION>
                                      The Bank of Southington
                             Statement of Changes in Stockholders' Equity
                                        As of June 30, 1997

                                             Exhibit D

                                                        Net unrealized

                          Common     Paid-in   Retained  gain(loss)
                          Stock      capital   earnings  on securities  Total
<S>                     <C>         <C>       <C>         <C>       <C>
Balance at 
  December 31, 1995     $7,352,826  $905,584  $1,888,303  $72,866   $10,219,579
Reinvested 
  Cash Dividends          $61,464   $88,053                            $149,517
Issuance of common stock   $9,630   $10,397                             $20,027
Dividends declared on
  common stock ($.06 per
  share for Q1-3, 
  $.97 for Q4)                                 ($309,431)             ($309,431)
Net Income                                    $1,138,436             $1,138,436
Change in unrealized 
  loss on securities
  available for sale                                    ($153,195)    ($153,195)
Balance at 
  December 31, 1996    $7,423,920 $1,004,034  $2,717,308 ($80,329)  $11,064,933
Reinvested Cash
  Dividends              $31,656     $45,493                             77,149
Issuance of 
  common sto ck          $19,410      $7,590                            $27,000
Dividends delcared
  on common stock
  ($0.7 per share for
   Q1, Q2 1997)                               ($173,651)              ($173,651)
Net Income                                     $458,000                $458,000
Change in unrealized 
  loss on securities
  available for sale                                     ($21,671)     ($21,671)
Balance at 
  June 30, 1997       $7,474,986  $1,057,117 $3,001,657 ($102,000)  $11,431,761

</TABLE>


See accompanying notes to the financial statements



<PAGE>


                           The Bank of Southington
                                 Form F-4
                               June 30, 1997


Under the requirements of the Securities Exchange Act of 1934. The Bank has
duly caused this report to be signed on its behalf by the Undersigned
thereunto duly authorized.



August 12, 1997                          Bryan P. Bowerman, President


August 12, 1997                          Matthew A. Byrne CPA-CFO





                                                                   EXHIBIT 20(A)


                      FEDERAL DEPOSIT INSURANCE CORPORATION


                                    FORM F-3


                                 CURRENT REPORT


           Under Section 13 of the Securities Exchange Act of 1934


                                 August 13, 1997


                             THE BANK OF SOUTHINGTON


                 (Exact name of bank as specified in charter)


                              130 North Main Street
                       Southington, Connecticut 06489-0670
                          (Address of principal office)


<PAGE>


ITEM 13 - OTHER MATERIALLY IMPORTANT EVENTS

Exhibit A attached hereto is a statement that was made to the public on August
7, 1997.

                                   SIGNATURES

     Under the requirements of the Securities Exchange Act of 1934, the Bank has
duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.

                                    THE BANK OF SOUTHINGTON

                                     By: BRYAN P. BOWERMAN
                                         --------------------------------------
                                         Bryan P. Bowerman
                                     Its:  Presidents

Dated:  August 13, 1997


<PAGE>


THE BANK OF SOUTHINGTON
130 North Main Street
Southington, CT 06489

FOR IMMEDIATE RELEASE

Wednesday, August 13, 1997

Contact:    Bryan Bowerman, President

            Telephone 860-620-5000

            FAX 860 620-6289

Southington, CT-August 7, 1997, The Bank of Southington (AMEX-BSO) has received
and is reviewing proposals for the acquisition of the Bank. There is no
assurance whether or when the Bank will enter into any agreement with respect to
such a transaction.

There will be no further comment on this subject pending the announcement of a
transaction or the abandonment of all acquisition discussions. The Endicott
Group is advising the Bank.

Board of Directors

Bank of Southington





                                                                   EXHIBIT 20(B)


                      FEDERAL DEPOSIT INSURANCE CORPORATION

                                    FORM F-3

                                 CURRENT REPORT

           UNDER SECTION 13 OF THE SECURITIES EXCHANGE ACT OF 1934

                                 AUGUST 20, 1997

                             THE BANK OF SOUTHINGTON

                 (EXACT NAME OF BANK AS SPECIFIED IN CHARTER)

                              130 NORTH MAIN STREET
                       SOUTHINGTON, CONNECTICUT 06489-0670
                          (ADDRESS OF PRINCIPAL OFFICE)


<PAGE>

                     HUBCO, INC. AND THE BANK OF SOUTHINGTON
                           SIGN A DEFINITIVE AGREEMENT

The Bank of Southington (AMEX: BSO) today announced the signing of a definitive
agreement with HUBCO, Inc. (NASDAQ: HUBC) to merge The Bank of Southington into
Lafayette American Bank and Trust Company, HUBCO's Connecticut banking
subsidiary. In the merger, each share of Southington common stock will be
exchanged for HUBCO common stock valued at $21.00, provided that the median
closing sales price of HUBCO common stock during a pricing period prior to
closing is between $27.50 and $35.00. If the median HUBCO common stock price
during the pricing period is at or above $35.00. Southington shareholders will
receive .6 of a share of HUBCO for each share of Southington common stock. If
the median HUBCO price during the pricing period is at or below $27.50,
Southington shareholders will receive .764 of a share of HUBCO for each share of
Southington Common stock. The Southington Board of Directors have certain rights
to terminate the deal if the median HUBCO stock price during the pricing period
is below $22.00. The $21.00 value is equal to 229% of Southington's book value
and 22.6 times Southington's 1996 earnings per share.

In connection with the transaction Southington has issued an option to HUBCO
which, based on certain events, could result in the issuance of 275,000
Southington common shares to HUBCO. The transaction, which is expected to be
treated as a tax-free exchange to holders of Southington common stock, will be
accounted for as a pooling of interest.


<PAGE>

Lafayette American Bank will have assets of approximately $1.4 billion and 30
banking offices. Hudson United Bank, HUBCO's Northern New Jersey banking
subsidiary has 57 offices and $1.7 billion in assets.

Kenneth T. Neilson, HUBCO's Chairman, President and CEO commented "We are
pleased that The Bank of Southington has chosen to join the HUBCO family. The
investments which HUBCO has made in products and technology over the past two
years will bring new products and services to Southington's customers while the
acquisition will continue HUBCO's drive to increase revenues and achieve
efficiencies."

Roman Garbacik, Chairman of the Southington Board said, "The Board of Directors
after a lengthy review process is pleased to reach an agreement with HUBCO.
While HUBCO is a much larger institution it has a similar mission as the Bank of
Southington -- to provide superior banking services to its customers, better
than average industry returns on investments to stockholders, but in no event to
risk the safety and soundness of the Bank. We plan on keeping all our branches
open along with our convenient hours and personal services, but now will be
adding those addition services we have been unable to provide in the past. HUBCO
is a preferred SBA lender which will allow us to directly underwrite these loans
and speedup the approval process, there will be 24 hour telephone banking, loans
by phone, trust services, brokerage services, a two day turn around on most loan
requests under $250,000.00, generally a two hour consumer loan turnaround, and
alternative investment vehicles for customers."

<PAGE>

The merger is subject to approval by the Federal and Connecticut bank regulatory
authorities and the shareholders of Southington, as well as other customary
conditions. The Bank of Southington is a $130 million asset commercial bank
headquartered in Southington, Connecticut with branches in Bristol.







                                                              Exhibit 23(a)
                         CONSENT OF KPMG PEAT MARWICK, LLP



The Board of Directors
The Bank of Southington

We consent to the incorporation by reference in this  Registration  Statement on
Form S-4 of HUBCO,  Inc.  of our report  dated  March 12,  1997  relating to the
balance  sheets of The Bank of  Southington as of December 31, 1996 and 1995 and
the related statements of income, changes in stockholders' equity and cash flows
for each of the years in the three-year  period ended  December 31, 1996,  which
report appears in the 1996 Annual Report of The Bank of Southington.  The report
refers to an  uncertainty  in  connection  with a  lawsuit  in which The Bank of
Southington is a defendant.



                                                          KPMG PEAT MARWICK LLP


Hartford Connecticut
September 30, 1997




                                                               Exhibit 23(b)
                                     


                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




To HUBCO, Inc.

As independent  public  accountants,  we hereby consent to the  incorporation by
reference  in this  Registration  Statement  on  Form  S-4 of our  report  dated
February  7, 1997  included  in  HUBCO's  Annual  Report on Form 10-K and to all
references to our firm included in this Registration Statement.



                                                  ARTHUR ANDERSEN LLP



Roseland, New Jersey
September 30, 1997





                                                                 Exhibit 23(c)





                   CONSENT OF ENDICOTT FINANCIAL ADVISORS, LLC

                  We hereby  consent to the use of our  firm's  name in the Form
S-4  Registration  Statement of HUBCO,  Inc.  ("HUBCO") and  amendments  thereto
relating to the  registration  of shares of HUBCO's common stock to be issued in
connection   with  the  proposed   acquisition   of  The  Bank  of   Southington
("Southington").  We also consent to the  inclusion of our opinion  letter dated
September 29,  1997 as an Appendix to the Proxy Statement-Prospectus included as
part of the  Form  S-4  Registration  Statement,  and to the  references  to our
opinion included in the Proxy Statement-Prospectus.



                                              ENDICOTT FINANCIAL ADVISORS, LLC


Date: September 29, 1997






- --------------------------------------------------------------------------------
                                                                 Exhibit 99(a)
- --------------------------------------------------------------------------------
REVOCABLE PROXY
                             THE BANK OF SOUTHINGTON

                                      PROXY

                     FOR THE SPECIAL MEETING OF SHAREHOLDERS
                                                              ____________, 1997

         THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF
                             THE BANK OF SOUTHINGTON

                  The  undersigned   shareholder  of  The  Bank  of  Southington
("SOUTHINGTON")   hereby   appoints   ________________,    _______________   and
__________________,  and  each of  them,  as  Proxy,  each  with  full  power of
substitution,  and hereby authorizes such proxy to represent the undersigned and
to vote all of the shares of stock of Southington  standing in the undersigned's
name  at the  Special  Meeting  of  Shareholders  of  Southington  to be held at
[Location],  on  [Day  of  Week],  ____________,  1997  at  [Time],  and  at any
adjournments or postponements  thereof.  The undersigned  hereby revokes any and
all proxies heretofore given with respect to such Special Meeting.

                  This proxy, when properly executed, will be voted as specified
herein. IF NO CHOICE IS SPECIFIED, THE PROXY WILL BE VOTED FOR APPROVAL OF THE 
AGREEMENT AND PLAN OF MERGER.

                           (continued on reverse side)


<PAGE>


A |X| Please mark your votes as in this example.

The Board of Directors     1. Approval of the Agreement   FOR   AGAINST  ABSTAIN
recommends a vote for         and Plan of Merger, and     [_|    |_|      |_|
approval of the Agreement     dated August 18, 1997, by
and Plan of Merger.           and among HUBCO, Inc., 
                              Lafayette Bank& Trust Company
                              and the Bank of Southington
                                                    
                           2. To vote, in its discretion,
                              upon any such other business
                              as may properly come before
                              the Special Meeting or any
                              adjournments or postponements
                              thereof.
                               
                   THIS PROXY MAY BE REVOKED AT ANY TIME PRIOR
                 TO THE TIME IT IS VOTED AT THE SPECIAL MEETING.

        PLEASE DATE, SIGN AND RETURN THIS PROXY IN THE ENCLOSED ENVELOPE.


SIGNATURE                                    SIGNATURE 
         ----------------------------------            -------------------------
DATE:                          , 1997        DATE:                       , 1997 
      -------------------------                   -----------------------

NOTE:  Please sign exactly as name appears hereon.  Joint owners should each
sign.  When signing as attorney, executor, administrator, trustee or guardian,
please give full title as such.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission