HUBCO INC
8-K, 1997-12-22
STATE COMMERCIAL BANKS
Previous: GATX CAPITAL CORP, 424B2, 1997-12-22
Next: ENERGYNORTH INC, 10-K, 1997-12-22





================================================================================


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT


                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported) December 16, 1997


                                   HUBCO, INC.
             (Exact name of registrant as specified in its charter)


                                   New Jersey
                 (State or other jurisdiction of incorporation)

               1-10699                              22-2405746
       ------------------------        --------------------------------- 
       (Commission File Number)        (IRS Employer Identification No.)

                            1000 MacArthur Boulevard
                            Mahwah, New Jersey 07430
                    ----------------------------------------
                    (Address of principal executive offices)

                                 (201) 236-2600
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


================================================================================


<PAGE>

Item 5.  Other Events
- -------  ------------

         HUBCO, Inc.  ("HUBCO") and MSB Bancorp,  Inc. ("MSB") jointly announced
on December 16, 1997 the signing of a definitive  merger  agreement (the "Merger
Agreement") with MSB and MSB's bank  subsidiary,  MSB Bank,  whereby  HUBCO will
acquire  MSB in a stock for stock  exchange  which is  intended  to qualify as a
pooling of  interests.  A copy of the Press Release is attached as an Exhibit to
this Form 8-K.

         Under the terms of the agreement,  MSB will be merged into HUBCO,  Inc.
It is  expected  that MSB Bank will be merged  into Bank of the Hudson  ("BTH"),
which will be HUBCO's New York banking  subsidiary  following the  completion of
HUBCO's pending acquisition of BTH's parent,  Poughkeepsie Financial Corp. Under
the terms of the MSB merger  agreement,  each share of MSB common  stock will be
exchanged  for HUBCO  common  stock  with a value of $36.02,  provided  that the
median  closing HUBCO stock price during a 10-day  pricing  period ending on the
day the parties receive final federal bank regulatory  approval held, is between
$34.97 and $37.13. If the median closing HUBCO stock price during this period is
greater  than  $37.13 the  exchange  ratio  will be .97,  and if it is less than
$34.97  the  exchange  ratio  will be 1.03  shares.  MSB has  certain  rights to
terminate  the merger  agreement  if the median  closing  HUBCO price during the
pricing  period is less than  $27.00 per share  unless  HUBCO  agrees to deliver
shares of HUBCO common stock having a value of $27.81 in exchange for each share
of MSB common stock.

         In  connection  with the  execution  of the merger  agreement,  MSB has
issued an option to HUBCO which,  under  certain  defined  circumstances,  would
enable  HUBCO to purchase up to 600,000  shares of  authorized  and unissued MSB
common stock at a price of $29.00 per share. The transaction,  which is expected
to close in the second  quarter of 1998, is expected to be treated as a tax-free
exchange to holders of MSB stock and  accounted  for as a pooling of interests.

         On  December  16,  1997,  HUBCO  held a  conference  call with  banking
industry  analysts  and  others  to  discuss  the  acquisition.   The  following
information was provided to participants in connection with the presentation.

         HUBCO  estimates cost savings to be in the range of 35% to 40% of MSB's
total  overhead  expenses,  or  approximately  $7.0  million  pre-tax.  In  past
acquisitions  HUBCO  has  achieved  cost  savings  ranging  from  35%  to 60% of
overhead.  HUBCO's  estimate  is based on past  experience,  industry  averages,
specific  information  obtained during the due diligence  process and input from
the MSB senior management team.

         Earnings  accretion is anticipated based on both the cost savings to be
achieved and earnings  enhancement by developing a small business  lending niche
along with associated  deposit  benefits,  resulting in a slight widening of the
net interest  margin.  HUBCO also  anticipates that new revenue will result from
the offering of additional  products and services  through MSB  branches.  While
HUBCO  anticipates some positive effect from the revenue  enhancement  aspect of
this  transaction,  it is  unable  to  specify  such  benefits  with  sufficient
assurance to take them into account in the estimates. (1) (2)

         HUBCO  anticipates that  merger-related  and  restructuring  charges of
approximately  $9  million  after  tax  will be  taken  in  connection  with the
transaction.  These charges are likely to include  employment  contract payouts,
severance  payments,  investment  banking fees,  service contract  terminations,
disposal of equipment and fixtures no longer  necessary for the operation of the
institution and certain  reserves  necessary to bring the reserve levels in line
with HUBCO's policies. (3)

         HUBCO estimates gross book value  accretion,  net of any  restructuring
charges, to be 10%. This figure was arrived at by combining the capital accounts
of MSB and  HUBCO  using  the  maximum  1.03  exchange  ratio to  convert  MSB's
outstanding shares to HUBCO shares. HUBCO's estimate of net book value accretion
factors  include  the  tax-adjusted  merger-related  and  restructuring  charges
associated with this acquisition. (2) (3)

         (1)  The  statements   concerning  cost  savings  are  forward  looking
statements  under the  Private  Securities  Litigation  Reform Act of 1995.  The
correctness of the estimate depends upon a number of factors including,  but not
limited to, the ability to effectively  centralize loan credit, finance and data
processing  functions  without  substantial  cost  increases,   the  ability  to
terminate certain leases,  economic conditions and other factors.  The amount of
the cost savings may vary from the estimates.

         (2) The estimates of book value  accretion  and earnings  accretion for
HUBCO are forward looking  statements under the Private Securities Reform Act of
1995.  The ability of HUBCO to realize  accretion  to book value is subject to a
number of factors,  including  but not limited to,  restructuring  costs and the
impact of other transactions, and as a result, the actual results of HUBCO could
differ  materially.  The  ability of HUBCO to realize  accretion  to earnings is
subject to a number of factors, including, but not limited to those set forth in
the text and the  impact of other  acquisitions,  general  conditions,  interest
rates and costs  savings  and as a result,  the actual  results  of HUBCO  could
differ  materially.  The  correctness  of the estimate  depends upon a number of
factors including but not limited to the ability to effectively  centralize loan
credit, finance and data processing functions without substantial cost increase,
the ability to terminate certain leases,  economic conditions and other factors.
The amount of the cost savings may vary from the estimates.

         (3) The  statements  concerning  one-time  charges are forward  looking
statements  under the  Private  Securities  Litigation  Reform Act of 1995.  The
correctness  of the estimate  depends upon a number of factors and the amount of
the actual charge incurred may vary from the estimate. While HUBCO has developed
this  anticipated  charge after  considering what it believes to be all relevant
factors and  including  all currently  known  amounts,  the actual amount of the
restructuring charge may vary, depending upon a number of factors, including but
not limited to the timing of the closing.  HUBCO's ability to retain officers of
MSB who have  employment  or severance  contracts,  as well as those who do not,
economic  conditions,  the resolution of various contractual  contingencies with
third parties and other factors.



Item 7.   Exhibits
- -------   --------

     99.1      Press Release dated December 16, 1997.

     99.2      Agreement and Plan of Merger dated December 15, 1997 among HUBCO,
               Inc., MSB Bancorp, Inc. and MSB Bank.

     99.3      Stock Option Agreement dated December 15, 1997 among HUBCO, Inc.
               and MSB Bancorp, Inc.


                                   SIGNATURES
                                   ----------

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                       HUBCO, INC.
                 
Dated: December 22, 1997            By:D. LYNN VAN BORKULO-NUZZO
                                       -----------------------------
                                       D. Lynn Van Borkulo-Nuzzo,
                                       Executive Vice President                


<PAGE>


                                INDEX TO EXHIBIT


Exhibit No.              Description
- ----------               -----------


     99.1      Press Release dated December 16, 1997.

     99.2      Agreement and Plan of Merger dated December 15, 1997 among HUBCO,
               Inc., MSB Bancorp, Inc. and MSB Bank.

     99.3      Stock Option Agreement dated December 15, 1997 among HUBCO, Inc.
               and MSB Bancorp, Inc.



                                    


FOR IMMEDIATE RELEASE
December 16, 1997


      HUBCO, Inc. and MSB Bancorp, Inc. Sign a Definitive Merger Agreement

         Mahwah,  New Jersey and Goshen,  New York;  December 16,  1997-- HUBCO,
Inc. (NASDAQ:HUBC), and MSB Bancorp, Inc. (AMEX:MBB) today announced the signing
of a definitive  merger  agreement.  MSB Bancorp is the holding  company for MSB
Bank, a $774 million asset institution  headquartered in Goshen, NY. It operates
16 branches in Orange, Putnam and Sullivan Counties in New York.

         Under the terms of the agreement MSB Bancorp,  Inc. will be merged into
HUBCO, Inc. It is expected that MSB Bank will be merged into Bank of the Hudson,
HUBCO's New York subsidiary  following the Poughkeepsie  Financial  acquisition.
Under the terms of the merger  agreement  each share of MSB common stock will be
exchanged  for HUBCO  common  stock  with a value of $36.02,  provided  that the
median  closing HUBCO stock price during a 10-day  pricing  period ending on the
day the parties  receive  final  federal bank  regulatory  approval,  is between
$34.97 and $37.13. If the median closing HUBCO stock price during this period is
greater than $37.13 the exchange ratio will be .97 and if it is less than $34.97
the exchange ratio will be 1.03 shares.  MSB has certain rights to terminate the
agreement if the median  closing  HUBCO price during the pricing  period is less
than $27.00 per share  unless  HUBCO  agrees to deliver  shares of HUBCO  common
stock having a value of $27.81 in exchange for each share of MSB common stock.

         The price of $36.02  per share  equates  to a value of $115  million or
163% of book value,  267% of tangible  book value and 32 times MSB's  annualized
nine month earnings.  The price represents a deposit premium of approximately 6%
as measured  relative to total  equity and 10% as measured  relative to tangible
equity.

         In  connection  with the  execution  of the merger  agreement,  MSB has
issued an option to HUBCO which,  under  certain  defined  circumstances,  would
enable  HUBCO to purchase up to 600,000  shares of  authorized  and unissued MSB
common stock at a price of $29.00 per share. The transaction,  which is expected
to close in the second  quarter of 1998, is expected to be treated as a tax-free
exchange to holders of MSB stock and accounted for as a pooling of interests.

         This will be HUBCO  twenty-first  acquisition  in seven  years and will
expand  HUBCO's New York  subsidiary  to $1.6  billion in assets with 32 banking
offices.  Bank of the Hudson  will have the  number  one market  share in Orange
County,  one of New York's  fastest  growing  counties,  as well as in  Dutchess
County.

         Upon closing,  William C. Myers,  President and Chief Executive Officer
of MSB, will become Vice  Chairman and President of the Southern  Region of Bank
of the Hudson.  Mr. Myers remarked,  "The past two years have been a dynamic and
eventful  time for MSB  Bancorp,  culminating  with the  agreement to merge with
HUBCO.  I am proud of the  progress we have made in  building a vibrant  banking
franchise  to  serve  the  financial  needs of the  people  of New  York.  It is
gratifying to have created value for our shareholders."

         "We are delighted that this merger will expand our anticipated New York
presence  into five  counties,"  stated  Kenneth T. Neilson,  HUBCO's  Chairman,
President and Chief Executive  Officer.  "We will continue to focus on providing
personalized  local service to our customers and  communities  while adding many
additional products and services including a full line of business products."

         Consummation  of the merger is subject to approval  by bank  regulatory
authorities  and the  shareholders  of MSB  Bancorp  as well as other  customary
conditions.

         HUBCO,  Inc. is a $3 billion bank holding  company which currently owns
commercial banks in New Jersey and Connecticut.  HUBCO's principal  subsidiaries
are Hudson United Bank, a $1.7 billion asset institution with 57 banking offices
in New Jersey,  and Lafayette,  American Bank, a $1.3 billion asset  institution
with 27 banking offices in Connecticut.  Acquisitions of The Bank of Southington
in Connecticut,  Security National Bank in New Jersey and Poughkeepsie Financial
Corp.  in New York are in  process  and are all  expected  to close in the first
quarter of 1998. Subsequent to the closing of all pending acquisitions,  HUBCO's
total assets will be $4.9 billion. HUBCO, Inc. offers a full array of innovative
products and services for the retail and  commercial  market,  including  imaged
checking  accounts,  24 hour telephone  banking,  loans by phone,  international
services, alternative investments, insurance products, trust services and a wide
variety of deposit and loan products.



                                     # # #





                                  AGREEMENT AND

                                 PLAN OF MERGER



                                       by

                                       and

                                      among


                                   HUBCO, INC.

                                       and

                                MSB BANCORP, INC.

                                       and

                                    MSB BANK









                            Dated: December 15, 1997


<PAGE>


                          AGREEMENT AND PLAN OF MERGER


                  THIS  AGREEMENT  AND PLAN OF MERGER,  dated  December 15, 1997
(this "Agreement"), is among HUBCO, Inc. ("HUBCO"), a New Jersey corporation and
registered  bank  holding  company,  MSB Bancorp,  Inc., a Delaware  corporation
("MSB")  and  registered  savings  and loan  holding  company,  and MSB Bank,  a
federally chartered savings bank wholly owned by MSB ("Bank").

                  WHEREAS,  the respective  Boards of Directors of HUBCO and MSB
have each determined that it is in the best interests of HUBCO and MSB and their
respective  stockholders  for HUBCO to acquire  MSB by (i)  merging MSB with and
into HUBCO with HUBCO surviving and MSB shareholders receiving the consideration
hereinafter set forth, and (ii) in HUBCO's  discretion,  simultaneously with the
merger  of MSB into  HUBCO,  by  merging  Bank  with a New York  bank or  thrift
subsidiary of HUBCO; and

                  WHEREAS,   as  a  condition  for  HUBCO  to  enter  into  this
Agreement,  HUBCO has required  that it receive an option on certain  authorized
but  unissued  shares  of  MSB  Common  Stock  (as  hereinafter   defined)  and,
simultaneously with the execution of this Agreement, MSB is issuing an option to
HUBCO to purchase 600,000 shares of the authorized and unissued MSB Common Stock
at an option price of $29.00 per share, subject to adjustment and subject to the
terms and  conditions  set forth in the  agreement  governing  such  option (the
"HUBCO Option"); and

                  WHEREAS,  the respective Boards of Directors of MSB, HUBCO and
Bank  have  each duly  adopted  and  approved  this  Agreement  and the Board of
Directors of MSB has directed  that it be  submitted to MSB's  shareholders  for
approval;

                  NOW,  THEREFORE,  intending to be legally  bound,  the parties
hereto hereby agree as follows:

                  ARTICLE I - THE MERGERARTICLE I - THE MERGER

                  1.1 The Merger.  Subject to the terms and  conditions  of this
Agreement,  at the Effective  Time (as hereafter  defined),  MSB shall be merged
with  and  into  HUBCO  (the  "Merger")  in  accordance  the  Delaware   General
Corporation  Law (the "DGCL") and the New Jersey  Business  Corporation Act (the
"NJBCA")  and  HUBCO  shall  be  the  surviving   corporation   (the  "Surviving
Corporation").

                  1.2 Effect of the Merger. At the Effective Time, the Surviving
Corporation  shall be considered the same business and corporate  entity as each
of  HUBCO  and MSB and  thereupon  and  thereafter,  all the  property,  rights,
privileges,  powers  and  franchises  of each of HUBCO and MSB shall vest in the
Surviving  Corporation and the Surviving  Corporation shall be subject to and be
deemed to have assumed all of the debts, liabilities,  obligations and duties of
each  of  HUBCO  and MSB  and  shall  have  succeeded  to all of  each of  their
relationships,  as fully  and to the same  extent as if such  property,  rights,
privileges,  powers,  franchises,  debts, liabilities,  obligations,  duties and
relationships  had been  originally  acquired,  incurred or entered  into by the
Surviving  Corporation.  In addition, any reference to either of HUBCO or MSB in
any contract or document,  whether executed or taking effect before or after the
Effective Time, shall be considered a reference to the Surviving  Corporation if
not inconsistent with the other provisions of the contract or document;  and any
pending action or other judicial proceeding to which either of HUBCO or MSB is a
party  shall not be deemed to have abated or to have  discontinued  by reason of
the Merger, but may be prosecuted to final judgment, order or decree in the same
manner as if the  Merger  had  occurred;  or the  Surviving  Corporation  may be
substituted as a party to such action or proceeding,  and any judgment, order or
decree may be rendered  for or against it that might have been  rendered  for or
against either of HUBCO or MSB if the Merger had not occurred.

                  1.3 Certificate of  Incorporation.   As of the  ffective Time,
the  certificate  of  incorporation  of  HUBCO  shall  be  amended  to  fix  the
preferences,  limitations  and relative  rights of the series of HUBCO Preferred
Stock the shares of which are to be issued in the Merger  pursuant to Article II
hereof.  On or prior to the Effective Time, HUBCO shall deliver to the Secretary
of State of the State of New Jersey for  filing,  pursuant to Section 7-2 of the
NJBCA, a certificate of amendment,  in form mutually acceptable to HUBCO and MSB
(the "Certificate of Amendment"),  giving effect to the foregoing and containing
any  other  provisions  with  respect  to the  aforementioned  series  of  HUBCO
Preferred  Stock  necessary to permit  consummation  of the Merger in accordance
with the terms of this Agreement.  The certificate of incorporation of HUBCO, as
so amended,  at the Effective Time shall be the certificate of  incorporation of
the Surviving  Corporation  and shall not otherwise be amended by this Agreement
or the Merger but thereafter may be amended as provided by law.

                  1.4 By-laws.  As of the Effective  Time,  the By-laws of HUBCO
shall be the By-laws of the Surviving  Corporation  until  otherwise  amended as
provided by law.

                  1.5  Directors and Officers.  As of the  Effective  Time,  the
directors  of  the  Surviving  Corporation  shall  be  the  directors  of  HUBCO
(including the one director appointed pursuant to Section 6.3(f) hereof).  As of
the  Effective  Time,  the officers of the  Surviving  Corporation  shall be the
officers of HUBCO.

                  1.6  Closing  Date,  Closing  and  Effective  Time.  Unless  a
different  date,  time  and/or  place are agreed to by the parties  hereto,  the
closing of the Merger (the  "Closing")  shall take place at 10:00  a.m.,  at the
offices of Pitney,  Hardin,  Kipp & Szuch,  200 Campus Drive,  Florham Park, New
Jersey, on a date determined by HUBCO on at least five business days notice (the
"Closing  Notice")  given to MSB,  which date (the "Closing  Date") shall be not
less than seven nor more than 10  business  days  following  the  receipt of all
necessary regulatory and governmental  approvals and consents and the expiration
of all statutory  waiting  periods in respect  thereof and the  satisfaction  or
waiver of all of the conditions to the  consummation of the Merger  specified in
Article VI hereof (other than the delivery of  certificates,  opinions and other
instruments  and  documents  to be  delivered  at the  Closing).  In the Closing
Notice, HUBCO shall specify the "Determination Date" for purposes of determining
the Median Pre-Closing Price (as hereinafter defined), which date is the date on
which the  parties  receive  the last  approval  or waiver  from a federal  bank
regulatory agency necessary to permit  consummation of the Merger.  Simultaneous
with or immediately following the Closing, HUBCO and MSB shall cause to be filed
certificates  of merger,  in form and substance  satisfactory  to HUBCO and MSB,
with the  Secretary  of  State  of the  State of New  Jersey  (the  "New  Jersey
Certificate of Merger") and with the Secretary of State of the State of Delaware
(the "Delaware Certificate of Merger"). The New Jersey Certificate of Merger and
the Delaware  Certificate of Merger shall specify as the "Effective Time" of the
Merger a date and time  following the Closing  agreed to by HUBCO and MSB (which
date and time the parties currently  anticipate will be the close of business on
the Closing Date). In the event the parties fail to specify the date and time in
the  merger  certificates,  the  Merger  shall  become  effective  upon (and the
"Effective Time" shall be) the later of the filing of the New Jersey Certificate
of Merger and the Delaware Certificate of Merger.

                  1.7 The Bank Merger. At HUBCO's option, at the Effective Time,
and  simultaneously  with the Merger,  Bank shall be merged (the "Bank  Merger")
with HUBCO's  principal New York bank or thrift subsidiary (the "New York Bank")
or with another subsidiary of HUBCO, if HUBCO has no New York bank subsidiary at
the Effective  Time, in accordance with the provisions of the Banking Law of New
York and/or the Home Owners' Loan Act of 1933  ("HOLA") and the  regulations  of
the Office of Thrift Supervision  ("OTS")  thereunder,  and/or the provisions of
the National Bank Act and the  regulations  of the Office of the  Comptroller of
the Currency  (the "OCC")  thereunder.  If the Bank Merger is  consummated,  the
directors of the surviving bank (the "Surviving Bank") (or if the Bank Merger is
not consummated,  the directors of Bank at the Effective Time) shall include all
current directors of the Bank in accordance with Section 5.20 hereof. At HUBCO's
option,  at any time following the execution of this Agreement,  Bank shall, and
HUBCO shall cause the New York Bank to, execute and deliver a merger  agreement,
in form and substance  reasonably  satisfactory to the parties hereto (the "Bank
Merger  Agreement") for delivery to the New York  Superintendent of Banking (the
"New York  Superintendent"),  the Federal  Deposit  Insurance  Corporation  (the
"FDIC"),  the OTS and/or  the OCC,  as  appropriate,  for  approval  of the Bank
Merger,  subject to consummation of the Merger.  The Bank Merger Agreement shall
contain  provisions  whereby the surviving  entity (if not Bank) shall expressly
assume Bank's liquidation account and its obligations related thereto.

           ARTICLE II - CONVERSION OF MSB SHARES, OPTIONS AND WARRANTS

                  2.1 Conversion of MSB Stock.  Each share of common stock, $.01
par value, of MSB ("MSB Common Stock"), issued and outstanding immediately prior
to the Effective Time, and each share of 8.75% Cumulative  Convertible Preferred
Stock,  Series A, $.01 par value,  of MSB ("MSB Preferred  Stock" and,  together
with the MSB Common Stock,  "MSB  Stock"),  issued and  outstanding  immediately
prior to the Effective Time (other than Dissenting  Shares as defined in Section
2.4)  shall,  by virtue of the Merger and  without any action on the part of the
holder thereof, be converted as follows:

                  (a)  Exchange  of  Common  Stock;   Exchange   Ratio;   Median
Pre-Closing  Price;  Exchange of Preferred  Stock.  Subject to the provisions of
this  Section  2.1,  each  share of MSB  Common  Stock  issued  and  outstanding
immediately  prior to the  Effective  Time  (excluding  any treasury  shares and
shares to be cancelled  pursuant to Section 2.1(d) hereof) shall be converted at
the  Effective  Time into the right to  receive  the  number of shares of Common
Stock, no par value, of HUBCO ("HUBCO Common Stock") equal to the exchange ratio
(the "Exchange Ratio") determined as follows:

                           (i) If the Median  Pre-Closing  Price (as hereinafter
defined) is not greater than $37.13 and not less than $34.97, the Exchange Ratio
shall be the number  determined  by  dividing  $36.02 by the Median  Pre-Closing
Price;

                           (ii) If the Median  Pre-Closing Price is greater than
$37.13, the Exchange Ratio shall be 0.97; and

                           (iii) If the  Median  Pre-Closing  Price is less than
$34.97, the Exchange Ratio shall be 1.03; provided,  however, that if the Median
Pre-Closing  Price is less than  $27.00,  MSB shall have the right,  exercisable
only until 11:59 p.m. on the third business day following  receipt by MSB of the
Closing  Notice,  to  terminate  this  Agreement  by giving HUBCO notice of such
termination,  referring  to this  Section  2.1,  and  this  Agreement  shall  be
terminated  pursuant to such  notice,  subject to Section  7.1,  effective as of
11:59 p.m. on the third business day following  receipt of such notice by HUBCO,
provided,  further, that if HUBCO sends notice to MSB prior to 11:59 p.m. on the
third business day following  receipt of such  termination  notice agreeing that
the Exchange  Ratio shall be equal to the quotient  obtained by dividing  $27.81
(i.e.,  1.03  multiplied by $27.00) by the Median  Pre-Closing  Price,  then the
notice of termination shall be voided.

                  The "Median  Pre-Closing  Price" shall be determined by taking
the price half-way between the Closing Prices left after discarding the 4 lowest
and 4 highest Closing Prices in the 10 consecutive trading day period which ends
on (and includes) the  Determination  Date.  The "Closing  Price" shall mean the
closing  price of HUBCO  Common Stock as supplied by the NASDAQ Stock Market and
published in The Wall Street Journal. A "trading day" shall mean a day for which
a Closing Price is so supplied and published.  (The NASDAQ Stock Market, or such
other  national  securities  exchange on which HUBCO  Common Stock may be traded
after the date hereof, is referred to herein as "NASDAQ")

                  Subject to the  provisions  of this Section 2.1, each share of
MSB Preferred  Stock issued and outstanding  immediately  prior to the Effective
Time (excluding any treasury shares, shares held by HUBCO and Dissenting Shares)
shall be converted at the Effective  Time into the right to receive one share of
a newly created series of HUBCO  Preferred  Stock ("New HUBCO  Preferred  Stock"
and,  together with the HUBCO Common Stock,  the "HUBCO Stock") having terms (to
be set forth in the Certificate of Amendment)  substantially  identical to those
of the MSB  Preferred  Stock as they exist  immediately  prior to the  Effective
Time,  adjusted to reflect the economic  consequences  of the  conversion of MSB
Common Stock into HUBCO Common Stock at the Exchange  Ratio.  Such terms are set
forth on Exhibit 2.1(a) hereto.

                  (b)  Cancellation  of MSB  Certificates.  After the  Effective
Time,  all such  shares of MSB Stock  (other  than those  cancelled  pursuant to
Section  2.1(d))  shall no longer be  outstanding  and  shall  automatically  be
cancelled and retired and shall cease to exist, and each certificate  previously
evidencing  any such shares (other than  Dissenting  Shares and those  cancelled
pursuant to Section 2.1(d)) shall thereafter  represent the right to receive the
Merger  Consideration  (as  defined  in  Section  2.2(b)).  The  holders of such
certificates   previously  evidencing  such  shares  of  MSB  Stock  outstanding
immediately  prior to the  Effective  Time shall  cease to have any rights  with
respect to such shares of MSB Stock  except as otherwise  provided  herein or by
law. Such  certificates  previously  evidencing  such shares of MSB Stock (other
than Dissenting Shares and those cancelled  pursuant to Section 2.1(d)) shall be
exchanged for certificates  evidencing shares of HUBCO Common Stock or New HUBCO
Preferred  Stock,  as the case may be, issued  pursuant to this Article II, upon
the  surrender  of such  certificates  in  accordance  with this  Article II. No
fractional shares of HUBCO Common Stock shall be issued, and, in lieu thereof, a
cash payment shall be made pursuant to Section 2.2(e).

                  (c)  Capital  Changes.  If  between  the date  hereof  and the
Effective  Time the  outstanding  shares of HUBCO  Common  Stock shall have been
changed into a different number of shares or a different class, by reason of any
stock  dividend,  stock  split,  reclassification,   recapitalization,   merger,
combination  or exchange of shares,  the Exchange  Ratio and the  definition  of
Closing Price (as set forth in Section 2.1(a) shall be correspondingly  adjusted
to reflect such stock dividend, stock split, reclassification, recapitalization,
merger, combination or exchange of shares.

                  (d)  Treasury  Shares.  All shares of MSB Stock held by MSB in
its  treasury or owned by HUBCO or by any of HUBCO's  wholly-owned  subsidiaries
which is a  constituent  party to the Bank  Merger  (other  than  shares held as
trustee or in a fiduciary  capacity and shares held as  collateral on or in lieu
of a debt previously  contracted)  immediately prior to the Effective Time shall
be cancelled.

                  2.2 Exchange of Certificates.

                  (a) Exchange  Agent.  As of the  Effective  Time,  HUBCO shall
deposit,  or shall  cause to be  deposited,  with Hudson  United  Bank  ("Hudson
United"), Trust Department, or another bank or trust company designated by HUBCO
and reasonably  acceptable to MSB (the "Exchange Agent"), for the benefit of the
holders of shares of MSB Stock, for exchange in accordance with this Article II,
through the Exchange Agent,  certificates  evidencing  shares of HUBCO Stock and
cash in such amount such that the Exchange Agent possesses such number of shares
of HUBCO  Stock and such  amount of cash as are  required  to provide all of the
consideration  required to be exchanged by HUBCO  pursuant to the  provisions of
this Article II (such certificates for shares of HUBCO Stock,  together with any
dividends or  distributions  with respect  thereto,  and cash being  hereinafter
referred to as the  "Exchange  Fund").  The Exchange  Agent  shall,  pursuant to
irrevocable  instructions,  deliver the HUBCO Stock and cash out of the Exchange
Fund in accordance  with Section 2.1.  Except as  contemplated by Section 2.2(f)
hereof, the Exchange Fund shall not be used for any other purpose.

                  (b) Exchange  Procedures.  As soon as  reasonably  practicable
either before or after the  Effective  Time but in no event later than five days
after the Effective Time, HUBCO will instruct the Exchange Agent to mail to each
holder of record of a certificate or certificates which immediately prior to the
Effective Time evidenced  outstanding shares of MSB Stock (other than Dissenting
Shares)  (the  "Certificates"),  (i) a  letter  of  transmittal  (the  form  and
substance  of which  is  reasonably  agreed  to by  HUBCO  and MSB  prior to the
Effective Time and which shall specify that delivery shall be effected, and risk
of loss and title to the  Certificates  shall pass, only upon proper delivery of
the  Certificates  to the  Exchange  Agent  and  which  shall  have  such  other
provisions as HUBCO may reasonably  specify) and (ii) instructions for effecting
the surrender of the Certificates in exchange for certificates evidencing shares
of HUBCO Stock. Upon surrender of a Certificate for cancellation to the Exchange
Agent (or in the case of a lost  Certificate,  an appropriate  Affidavit of Loss
and Indemnity Agreement and/or a bond as may be reasonably required in each case
by HUBCO),  together with such letter of  transmittal,  duly executed,  and such
other customary documents as may be required pursuant to such instructions,  the
holder of such  Certificate  shall be entitled  to receive in exchange  therefor
(and HUBCO shall  cause the  Exchange  Agent to send to such  holder  within ten
business  days  after  receipt  of  all  necessary  documentation):  (A)  if the
Certificate  formerly  represented  MSB  Common  Stock,  then  (x)  certificates
evidencing  that number of whole  shares of HUBCO Common Stock which such holder
has the right to receive in respect of the shares of MSB Common  Stock  formerly
evidenced by such  Certificate  in  accordance  with Section 2.1 and (y) cash in
lieu of  fractional  shares of HUBCO  Common  Stock to which such  holder may be
entitled  pursuant  to  Section  2.2(e),  and  (B) if the  Certificate  formerly
represented MSB Preferred  Stock,  then  certificates  evidencing that number of
whole or partial shares of New HUBCO  Preferred  Stock which such holder has the
right to  receive  in respect  of the  shares of MSB  Preferred  Stock  formerly
evidenced  by such  Certificate  in  accordance  with Section 2.1 (the shares of
HUBCO Stock and cash  described in clauses (A) and (B) being  collectively,  the
"Merger  Consideration")  and the Certificate so surrendered  shall forthwith be
cancelled.  In the event of a transfer of ownership of shares of MSB Stock which
is not registered in the transfer  records of MSB, a certificate  evidencing the
proper  number of shares of HUBCO Stock and/or cash may be issued and/or paid in
accordance  with this Article II to a transferee if the  Certificate  evidencing
such shares of MSB Stock is presented to the Exchange Agent,  accompanied by all
documents required to evidence and effect such transfer and by evidence that any
applicable   stock  transfer  taxes  have  been  paid.   Until   surrendered  as
contemplated by this Section 2.2, each  Certificate  shall be deemed at any time
after  the  Effective  Time to  evidence  only the  right to  receive  upon such
surrender the Merger Consideration.

                  (c) Distributions  with Respect to Unexchanged Shares of HUBCO
Stock. No dividends or other distributions  declared or made after the Effective
Time with  respect to HUBCO  Stock with a record date after the  Effective  Time
shall be paid to the holder of any unsurrendered Certificate with respect to the
shares  of  HUBCO  Stock  evidenced  thereby,  and no other  part of the  Merger
Consideration  shall  be paid to any  such  holder,  until  the  holder  of such
Certificate  shall surrender such  Certificate (or a suitable  affidavit of loss
and  customary  bond).  Subject  to the  effect of  applicable  laws,  following
surrender  of any such  Certificate,  there  shall be paid to the  holder of the
certificates  evidencing  shares of HUBCO  Stock  issued in  exchange  therefor,
without interest, (i) promptly, the amount of any cash payable with respect to a
fractional  share of HUBCO  Stock to which such  holder  may have been  entitled
pursuant to Section  2.2(e) and the amount of dividends  or other  distributions
with a record date on or after the Effective Time  theretofore paid with respect
to such shares of HUBCO Stock,  and (ii) at the  appropriate  payment date,  the
amount of dividends or other  distributions,  with a record date on or after the
Effective  Time but  prior to  surrender  and a  payment  date  occurring  after
surrender, payable with respect to such shares of HUBCO Stock.

                  (d) No Further Rights in MSB Stock.  All shares of HUBCO Stock
issued and cash paid upon  conversion  of the shares of MSB Stock in  accordance
with the  terms  hereof  shall be  deemed  to have  been  issued or paid in full
satisfaction of all rights pertaining to such shares of MSB Stock.

                  (e)  No   Fractional   Shares  of  HUBCO  Common   Stock.   No
certificates or scrip evidencing  fractional  shares of HUBCO Common Stock shall
be issued upon the surrender for exchange of  Certificates  and such  fractional
share interests will not entitle the owner thereof to vote or to any rights of a
stockholder of HUBCO.  Cash shall be paid in lieu of fractional  shares of HUBCO
Common Stock, based upon the Median Pre-Closing Price of HUBCO Common Stock.

                  (f)  Termination of Exchange Fund. Any portion of the Exchange
Fund which remains undistributed to the holders of MSB Stock for two years after
the Effective Time shall be delivered to HUBCO, upon demand,  and any holders of
MSB  Stock  who  have  not  theretofore  complied  with  this  Article  II shall
thereafter  look  only to HUBCO  for the  Merger  Consideration,  dividends  and
distributions to which they are entitled.

                  (g) No Liability.  Neither HUBCO nor the Exchange  Agent shall
be  liable to any  holder  of  shares of MSB Stock for any such  shares of HUBCO
Stock or cash (or dividends or distributions  with respect thereto) delivered to
a public  official  pursuant to any applicable  abandoned  property,  escheat or
similar law.

                  (h) Withholding Rights.  HUBCO shall be entitled to deduct and
withhold,  or cause  the  Exchange  Agent to deduct  and  withhold,  from  funds
provided by the holder or from the  consideration  otherwise payable pursuant to
this  Agreement to any holder of MSB Stock  Options (as defined in Section 3.2),
the minimum  amounts (if any) that HUBCO is required to deduct and withhold with
respect  to the  making of such  payment  under the Code (as  defined in Section
3.8),  or any  provision of state,  local or foreign tax law. To the extent that
amounts are so withheld by HUBCO, such withheld amounts shall be treated for all
purposes  of this  Agreement  as having been paid to the holder of the MSB Stock
Options in respect of which such deduction and withholding was made by HUBCO.

                  2.3 Stock  Transfer  Books.  At the Effective  Time, the stock
transfer books of MSB shall be closed and there shall be no further registration
of  transfers  of shares of MSB Stock  thereafter  on the  records of MSB. On or
after the Effective  Time, any  Certificates  presented to the Exchange Agent or
HUBCO for transfer shall be converted into the Merger Consideration.

                  2.4  Dissenting  Shares.   Notwithstanding  anything  in  this
Agreement  to the  contrary,  any holder of MSB  Preferred  Stock shall have the
right to dissent in the manner  provided in Section 262 of the DGCL,  and if all
necessary  requirements  of the DGCL are met,  such shares  shall be entitled to
payment of the fair value of such shares in  accordance  with the  provisions of
the DGCL ("Dissenting  Shares"),  provided,  however,  that (i) if any holder of
Dissenting Shares shall subsequently withdraw such holder's demand for appraisal
of such  shares  within 60 days of the  Effective  Time,  or,  with the  written
consent of the Surviving Corporation, any time thereafter, or (ii) if any holder
fails to follow the procedures  for  establishing  such holder's  entitlement to
appraisal  rights as provided in the DGCL, the right to appraisal of such shares
shall be  forfeited  and such  shares  shall  thereupon  be  deemed to have been
converted into the right to receive and to have become  exchangeable  for, as of
the Effective Time, the Merger Consideration.

                  2.5 MSB Stock Options.

                  (a)  Converting  Stock  Options.  Holders of Stock Options (as
defined in Section 3.2) which, as of the Effective  Time, are outstanding  shall
be given  the  right to elect to have all or a  portion  of such  Stock  Options
convert at the  Effective  Time into HUBCO Common Stock in  accordance  with the
formula set forth  below,  to the extent  permitted  under the MSB Stock  Option
Plans (as  defined in Section  3.2) and the  agreements  pursuant  to which such
Stock  Options were granted  (each,  an "Option  Grant  Agreement").  Each Stock
Option to be so converted is referred to herein as a "Converting Stock Option."

                                    (i) Each outstanding Converting Stock Option
                  shall be valued on the basis of the Median  Pre-Closing  Price
                  of  HUBCO  Common   Stock  (as  defined  in  Section   2.2(e))
                  multiplied by the Exchange  Ratio and  subtracting  the stated
                  exercise  price  for each  Converting  Stock  Option  from the
                  product therefrom (the "Option Value"), and

                                    (ii) Each holder of Converting Stock Options
                  shall  receive at the  Effective  Time,  a number of shares of
                  HUBCO Common Stock equal to the aggregate Option Value for all
                  of such  holder's  Converting  Stock  Options,  divided by the
                  Median Pre-Closing Price of HUBCO Common Stock.

                                    (iii)   Cash   shall  be  paid  in  lieu  of
                  fractional shares,  based upon the Median Pre-Closing Price of
                  HUBCO Common Stock.

                  (b) Continuing Stock Options. Each Stock Option outstanding at
the  Effective  Time  which  is  not a  Converting  Stock  Option  (each  of the
foregoing,  a "Continuing  Stock  Option")  shall be converted into an option to
purchase  HUBCO Common  Stock,  wherein (i) the right to purchase  shares of MSB
Common Stock pursuant to the Continuing Stock Option shall be converted into the
right to purchase that same number of shares of HUBCO Common Stock multiplied by
the Exchange  Ratio,  (ii) the option  exercise  price per share of HUBCO Common
Stock shall be the previous  option  exercise  price per share of the MSB Common
Stock divided by the Exchange  Ratio,  and (iii) in all other material  respects
the option  shall be subject to the same terms and  conditions  as governed  the
Continuing  Stock  Option on which it was  based,  including  the length of time
within  which the option may be exercised  (which  shall not be extended  except
that the holder of a Stock  Option who  continues  in the  service of HUBCO or a
subsidiary of HUBCO shall not be deemed to have terminated  service for purposes
of  determining  the  Continuing  Stock  Option  exercise  period)  and  for all
Continuing  Stock  Options,  such  adjustments  shall be and are  intended to be
effected in a manner which is  consistent  with  Section  424(a) of the Code (as
defined in Section 3.2  hereof).  Shares of HUBCO  Common  Stock  issuable  upon
exercise  of  Continuing   Stock  Options  shall  be  covered  by  an  effective
registration  statement  on Form S-8,  and HUBCO shall use its  reasonable  best
efforts to file a  registration  statement on Form S-8  covering  such shares as
soon as possible after the Effective Time.

                  2.6 MSB  Preferred  Share  Purchase  Rights.  At or before the
Effective  Time,  MSB shall cause its  Preferred  Share  Purchase  Rights issued
pursuant to the Rights  Agreement  between MSB and Mellon Bank, N.A. dated as of
September 16, 1994 (the  "Preferred  Share Purchase  Rights") to be redeemed for
$.01 per Right or otherwise to become inoperable.

               ARTICLE III - REPRESENTATIONS AND WARRANTIES OF MSB

                  References herein to "MSB Disclosure  Schedule" shall mean all
of the disclosure  schedules  required by this Article III, dated as of the date
hereof and referenced to the specific sections and subsections of Article III of
this  Agreement,  which have been  delivered on the date hereof by MSB to HUBCO.
MSB hereby represents and warrants to HUBCO as follows:

                  3.1 Corporate Organization.

                  (a) MSB is a corporation duly organized,  validly existing and
in good standing under the laws of the State of Delaware. MSB is registered as a
savings and loan holding  company under HOLA.  MSB has the  corporate  power and
authority to own or lease all of its  properties  and assets and to carry on its
business as it is now being  conducted,  and is duly licensed or qualified to do
business and is in good standing in each jurisdiction in which the nature of the
business  conducted  by it or the  character or location of the  properties  and
assets owned or leased by it makes such  licensing or  qualification  necessary,
except where the failure to be so licensed,  qualified or in good standing would
not have a Material Adverse Effect on MSB. As used herein,  the capitalized term
"Material  Adverse Effect," when used with respect to a particular  corporation,
means an  adverse  effect on the  assets,  financial  condition  or  results  of
operations of the  corporation  or any of its  subsidiaries  which is materially
adverse  to the  business,  operations,  assets or  financial  condition  of the
corporation  and its  subsidiaries,  taken as a  whole,  other  than a  material
adverse  effect  caused by any  change  occurring  after the date  hereof in any
federal  or state law,  rule or  regulation  or in GAAP,  which  change  affects
banking  institutions  generally,   including  any  change  affecting  the  Bank
Insurance Fund ("BIF") or the Savings Association Insurance Fund ("SAIF") of the
FDIC.

                  (b) Bank, MSB Financial  Services,  Inc. ("MSB Financial") and
MSB Travel  Inc.  ("MSB  Travel")  are the only  current MSB  Subsidiaries.  For
purposes of this Agreement,  the term "MSB  Subsidiary"  means any  corporation,
partnership,  joint  venture or other  legal  entity in which MSB,  directly  or
indirectly, owns at least a 50% stock or other equity interest or for which MSB,
directly or indirectly,  acts as a general partner,  provided that to the extent
that any  representation  or warranty set forth  herein  covers a period of time
prior to the date of this Agreement, the term "MSB Subsidiary" shall include any
entity which was an MSB  Subsidiary  at any time during such  period.  Bank is a
federally-chartered  savings bank duly  organized and validly  existing in stock
form and in good  standing  under the laws of the United  States.  All  eligible
accounts of depositors  issued by Bank are insured either by the BIF or the SAIF
to the fullest extent  permitted by law. Each of MSB Financial and MSB Travel is
a corporation duly organized and in active status under the laws of the State of
New York.  Each MSB Subsidiary  has the corporate  power and authority to own or
lease all of its properties and assets and to carry on its business as it is now
being  conducted and is duly licensed or qualified to do business and is in good
standing in each  jurisdiction in which the nature of the business  conducted by
it or the character or location of the  properties and assets owned or leased by
it makes such licensing or qualification necessary,  except where the failure to
be so licensed,  qualified or in good standing would not have a Material Adverse
Effect on MSB.

                  (c) The MSB  Disclosure  Schedule sets forth true and complete
copies of the Certificate of Incorporation and By-laws, as in effect on the date
hereof, of MSB, Bank, MSB Financial and MSB Travel.

                  3.2  Capitalization.  The  authorized  capital  stock  of  MSB
consists of  5,000,000  shares of MSB Common Stock and  1,000,000  shares of MSB
Preferred  Stock.  As of December 10, 1997,  there were 3,045,000  shares of MSB
Common  Stock  issued  and  2,844,153  outstanding  and  600,000  shares  of MSB
Preferred  Stock issued and  outstanding.  As of December  10, 1997,  there were
73,838 shares of MSB Common Stock  issuable upon exercise of  outstanding  stock
options.  The MSB  Disclosure  Schedule  sets forth (i) all options which may be
exercised for issuance of MSB Common Stock  (collectively,  the "Stock Options")
and the  terms  upon  which  the  options  may be  exercised,  and (ii) true and
complete  copies of each plan and a specimen of each form of agreement  pursuant
to which any  outstanding  Stock  Option was  granted,  including a list of each
outstanding  Stock Option issued pursuant  thereto.  All Stock Options are fully
vested and will be fully vested on the Closing  Date, in each case in accordance
with the  terms of the MSB  Stock  Option  Plans  and  Option  Grant  Agreements
pursuant to which such Stock  Options were granted.  All issued and  outstanding
shares of MSB Stock,  and all issued and outstanding  shares of capital stock of
each MSB Subsidiary,  have been duly  authorized and validly  issued,  are fully
paid, and nonassessable. The authorized capital stock of Bank is as set forth in
the charter  documents of Bank  contained  in Section 3.1 of the MSB  Disclosure
Schedule.  All of the outstanding shares of capital stock of each MSB Subsidiary
are owned  (directly in the case of Bank and MSB Travel,  and  indirectly in the
case of MSB Financial) by MSB and are free and clear of any liens, encumbrances,
charges,  restrictions or rights of third parties.  Except for the Stock Options
and the  HUBCO  Option,  neither  MSB nor Bank has  granted  nor is bound by any
outstanding  subscriptions,  options, warrants, calls, commitments or agreements
of any character calling for the transfer, purchase, subscription or issuance of
any shares of capital stock of MSB or Bank or any  securities  representing  the
right to purchase,  subscribe  or  otherwise  receive any shares of such capital
stock or any  securities  convertible  into any such  shares,  and  there are no
agreements or understandings with respect to voting of any such shares.

                  3.3 Authority; No Violation.

                  (a)  Subject  to  the  approval  of  this  Agreement  and  the
transactions contemplated hereby by all applicable regulatory authorities and by
the  stockholders  of MSB,  and  except as set forth in  Section  3.3 of the MSB
Disclosure Schedule, MSB and Bank have the full corporate power and authority to
execute  and  deliver  this  Agreement  and  to  consummate   the   transactions
contemplated  hereby in  accordance  with the terms  hereof.  The  execution and
delivery of this  Agreement  and,  except as set forth in Section 3.3 of the MSB
Disclosure  Schedule,  the consummation of the transactions  contemplated hereby
have been duly and validly  approved by all of the  directors of MSB and Bank in
accordance with their respective  Certificates of  Incorporation  and applicable
laws and  regulations.  Except  for such  approvals,  and except as set forth in
Section 3.3 of the MSB Disclosure Schedule,  no other corporate  proceedings not
otherwise  contemplated  hereby  on the  part of MSB or Bank  are  necessary  to
consummate the  transactions so  contemplated.  This Agreement has been duly and
validly  executed and delivered by MSB and Bank, and  constitutes  the valid and
binding obligation of each of MSB and Bank,  enforceable against MSB and Bank in
accordance with its terms,  except to the extent that enforcement may be limited
by (i)  bankruptcy,  insolvency,  reorganization,  moratorium,  conservatorship,
receivership  or other  similar laws now or  hereafter in effect  relating to or
affecting  the  enforcement  of  creditors'  rights  generally  or the rights of
creditors of federally-chartered  savings banks or their holding companies, (ii)
general  equitable  principles,  and  (iii)  laws  relating  to the  safety  and
soundness of insured  depository  institutions and except that no representation
is made as to the effect or  availability  of equitable  remedies or  injunctive
relief.

                  (b) Neither the  execution  and delivery of this  Agreement by
MSB  or  Bank,  nor  the  consummation  by  MSB  or  Bank  of  the  transactions
contemplated hereby in accordance with the terms hereof, or compliance by MSB or
Bank with any of the terms or provisions hereof,  will (i) violate any provision
of MSB's or Bank's  Certificate of Incorporation or By-laws,  (ii) assuming that
the  consents  and  approvals  set forth  below are duly  obtained,  violate any
statute,  code, ordinance,  rule, regulation,  judgment,  order, writ, decree or
injunction  applicable  to MSB,  Bank or any of their  respective  properties or
assets,  or (iii) except as set forth in the MSB Disclosure  Schedule,  violate,
conflict with, result in a breach of any provisions of, constitute a default (or
an event  which,  with  notice or lapse of time,  or both,  would  constitute  a
default)  under,  result  in the  termination  of,  accelerate  the  performance
required by, or result in the creation of any lien, security interest, charge or
other encumbrance upon any of the respective properties or assets of MSB or Bank
under, any of the terms,  conditions or provisions of any note, bond,  mortgage,
indenture,  deed of trust,  license,  lease,  agreement or other  instrument  or
obligation  to which  MSB or Bank is a party,  or by which  they or any of their
respective properties or assets may be bound or affected except, with respect to
(ii) and (iii) above,  such as  individually or in the aggregate will not have a
Material  Adverse Effect on MSB, and which will not prevent or materially  delay
the consummation of the transactions  contemplated  hereby.  Except for consents
and  approvals  of or filings or  registrations  with or notices to the Board of
Governors of the Federal Reserve System (the "FRB"), the OTS, the OCC, the FDIC,
the Securities and Exchange Commission (the "SEC"), other applicable  government
authorities,  the stockholders of MSB, no consents or approvals of or filings or
registrations with or notices to any third party or any public body or authority
are necessary on behalf of MSB or Bank in connection  with (x) the execution and
delivery by MSB and Bank of this  Agreement and (y) the  consummation  by MSB of
the  Merger,  the  consummation  by Bank of the  Bank  Merger,  if any,  and the
consummation  by MSB and Bank of the  other  transactions  contemplated  hereby,
except (i) such as are listed in the MSB  Disclosure  Schedule  and (ii) such as
individually  or in the  aggregate  will not (if not  obtained)  have a Material
Adverse  Effect on MSB or prevent or materially  delay the  consummation  of the
transactions  contemplated  hereby.  To the best of MSB's knowledge,  no fact or
condition  exists which MSB has reason to believe will prevent it from obtaining
the aforementioned consents and approvals.

                  3.4 Financial Statements.

                  (a)  MSB has  previously  delivered  to  HUBCO  copies  of the
consolidated  balance  sheets of MSB as of December  31, 1995 and 1996,  and the
related consolidated  statements of income,  changes in stockholders' equity and
cash flows for the periods  ended  December  31, in each of the three years 1994
through 1996, in each case  accompanied  by the audit report of the  independent
public accountants with respect to MSB (KPMG Peat Marwick,  LLP ("Peat Marwick")
with respect to 1996 and Nugent & Haeussler, P.C. with respect to 1995 and 1994)
and the unaudited consolidated statement of condition of MSB as of September 30,
1997 and the  related  unaudited  statements  of  income  for the three and nine
months  ended  September  30,  1997 and 1996 and cash flows for the nine  months
ended September 30, 1997 and 1996, as reported in MSB's Quarterly Report on Form
10-Q, filed with the SEC (collectively, the "MSB Financial Statements"). The MSB
Financial  Statements  (including  the  related  notes)  have been  prepared  in
accordance with generally accepted accounting  principles ("GAAP")  consistently
applied during the periods  involved  (except as may be indicated  therein or in
the notes  thereto and except for the omission of notes from  interim  financial
statements),  and fairly present the consolidated  financial condition of MSB as
of the  respective  dates  set  forth  therein,  and  the  related  consolidated
statements  of income,  changes in  stockholders'  equity and cash flows  fairly
present the results of the  consolidated  operations,  changes in  stockholders'
equity and cash flows of MSB for the respective periods set forth therein.

                  (b) The books and records of MSB and Bank are being maintained
in material compliance with applicable legal and accounting requirements.

                  (c)  Except  as and  to the  extent  reflected,  disclosed  or
reserved against in the MSB Financial Statements  (including the notes thereto),
as of  September  30,  1997,  or except as set forth in  Section  3.4 of the MSB
Disclosure  Schedule,  neither MSB nor any MSB Subsidiary  had any  liabilities,
whether absolute,  accrued,  contingent or otherwise,  material to the business,
operations, assets or financial condition of MSB and the MSB Subsidiaries, taken
as a whole, which were required by GAAP  (consistently  applied) to be disclosed
in MSB's  consolidated  statement of  condition as of September  30, 1997 or the
notes  thereto.  Since  September  30, 1997,  MSB and Bank have not incurred any
liabilities  except in the  ordinary  course of  business  and  consistent  with
prudent banking practice,  except as related to the transactions contemplated by
this Agreement or except as set forth in the MSB Disclosure Schedule.

                  3.5  Broker's  and Other  Fees.  Except for Keefe,  Bruyette &
Woods,  Inc.  ("Keefe"),  neither  MSB or Bank  nor any of  their  directors  or
officers has employed  any broker or finder or incurred  any  liability  for any
broker's  or  finder's  fees  or  commissions  in  connection  with  any  of the
transactions  contemplated  by this  Agreement.  The agreement with Keefe is set
forth in the MSB Disclosure Schedule.  Other than pursuant to the agreement with
Keefe or as set forth in Section 3.5 of the MSB Disclosure  Schedule,  there are
no fees (other than time charges and disbursements billed at usual and customary
rates)  payable  to any  consultants,  including  lawyers  and  accountants,  in
connection with this  transaction or which would be triggered by consummation of
this  transaction or the termination of the services of such  consultants by MSB
or Bank.

                  3.6 Absence of Certain Changes or Events.

                  (a) Except as disclosed in the MSB Disclosure Schedule,  there
has not been any material adverse change in the business,  operations, assets or
financial  condition of MSB and the MSB  Subsidiaries,  taken as a whole,  since
September  30, 1997,  and to the best of MSB's  knowledge,  no fact or condition
exists  which MSB  believes  will cause such a  material  adverse  change in the
future.;  provided,  however, that a material adverse change shall not be deemed
to include  (i) any change  occurring  after the date  hereof in any  federal or
state  law,  rule  or  regulation  or in  GAAP,  which  change  affects  banking
institutions generally, including any change affecting the BIF or the SAIF, (ii)
reasonable   expenses  incurred  in  connection  with  this  Agreement  and  the
transactions  contemplated  hereby,  or (iii) actions or omissions of MSB or any
MSB Subsidiary taken with the prior written consent of HUBCO in contemplation of
the transactions  contemplated  hereby (including without limitation any actions
taken by MSB or Bank pursuant to Section 5.15 of this Agreement).

                  (b)  Except  as set  forth  in the  MSB  Disclosure  Schedule,
neither  MSB nor Bank has taken or  permitted  any of the  actions  set forth in
Section 5.2 hereof  between  September 30, 1997 and the date hereof and,  except
for execution of this Agreement and the other documents contemplated hereby, MSB
has  conducted its business only in the ordinary  course,  consistent  with past
practice.

                  3.7  Legal  Proceedings.   Except  as  disclosed  in  the  MSB
Disclosure  Schedule,  and except for ordinary routine litigation  incidental to
the business of MSB and the MSB Subsidiaries, neither MSB nor any MSB Subsidiary
is a party to any, and there are no pending or, to the best of MSB's  knowledge,
threatened legal, administrative, arbitral or other proceedings, claims, actions
or governmental  investigations  of any nature against MSB or any MSB Subsidiary
which, if decided  adversely to MSB or an MSB Subsidiary,  are reasonably likely
to have a  Material  Adverse  Effect  on MSB.  Except  as  disclosed  in the MSB
Disclosure Schedule, neither MSB nor any MSB Subsidiary is a party to any order,
judgment or decree entered in any lawsuit or proceeding which is material to MSB
or such MSB Subsidiary.

                  3.8 Taxes and Tax  Returns.  Except  as  disclosed  in the MSB
Disclosure Schedule:

                  (a) MSB and each MSB  Subsidiary has duly filed (and until the
Effective  Time will so file) all returns,  declarations,  reports,  information
returns and statements  ("Returns")  required to be filed by it on or before the
Effective  Time in  respect of any  federal,  state and local  taxes  (including
withholding taxes,  penalties or other payments required) and has duly paid (and
until the Effective Time will so pay) all such taxes due and payable, other than
taxes or other charges which are being contested in good faith (and disclosed to
HUBCO in writing) or against which reserves have been established.  MSB and each
MSB Subsidiary has established  (and until the Effective Time will establish) on
its books and records reserves that are adequate for the payment of all federal,
state and local taxes not yet due and  payable,  but are  incurred in respect of
MSB or such MSB  Subsidiary  through  such  date.  None of the  federal or state
income  tax  returns  of MSB or any MSB  Subsidiary  have been  examined  by the
Internal Revenue Service (the "IRS") or the New York Division of Taxation within
the past six years.  To the best  knowledge of MSB, there are no audits or other
administrative  or court  proceedings  presently  pending nor any other disputes
pending with respect to, or claims  asserted for, taxes or assessments  upon MSB
or any MSB  Subsidiary,  nor has MSB or any MSB  Subsidiary  given any currently
outstanding  waivers or comparable  consents  regarding the  application  of the
statute of limitations with respect to any taxes or Returns.

                  (b) Neither MSB nor any MSB  Subsidiary  (i) has requested any
extension  of time within  which to file any Return,  which Return has not since
been filed,  (ii) is a party to any agreement  providing  for the  allocation or
sharing of taxes, (iii) is required to include in income any adjustment pursuant
to Section 481(a) of the Internal Revenue Code of 1986, as amended (the "Code"),
by reason of a voluntary  change in accounting  method  initiated by MSB or such
MSB  Subsidiary  (nor does MSB have any knowledge  that the IRS has proposed any
such  adjustment  or change of accounting  method),  or (iv) has filed a consent
pursuant to Section  341(f) of the Code or agreed to have  Section  341(f)(2) of
the Code apply.

                  3.9 Employee, Director and Officer Benefit Plans.

                  (a)  Except  as set  forth  on the  MSB  Disclosure  Schedule,
neither MSB nor any MSB  Subsidiary  maintains or  contributes  to any "employee
pension  benefit plan" (the "MSB Pension Plans") within the meaning of Section 3
of the Employee  Retirement  Income Security Act of 1974, as amended  ("ERISA"),
"employee  welfare benefit plan" (the "MSB Welfare Plans") within the meaning of
Section  3  of  ERISA,   stock  option  plan,  stock  purchase  plan,   deferred
compensation plan, severance plan, bonus plan,  employment  agreement,  director
retirement  program or other similar plan,  program or arrangement.  Neither MSB
nor  any MSB  Subsidiary  has,  since  September  2,  1974,  contributed  to any
"Multiemployer Plan," as such term is defined in Section 3(37) of ERISA.

                  (b) MSB has delivered to HUBCO in the MSB Disclosure Schedules
(or previously  made available to HUBCO) a complete and accurate copy of each of
the  following  with  respect to each of the MSB  Pension  Plans and MSB Welfare
Plans,  if any:  (i) plan  document,  summary plan  description,  and summary of
material  modifications  (if  not  available,  a  detailed  description  of  the
foregoing);  (ii) trust  agreement or  insurance  contract,  if any;  (iii) most
recent IRS  determination  letter, if any; (iv) most recent actuarial report, if
any; and (v) most recent annual report on Form 5500.

                  (c) The present value of all accrued benefits, both vested and
non-vested,  under each of the MSB Pension  Plans  subject to Title IV of ERISA,
based upon the  actuarial  assumptions  used for  funding  purposes  in the most
recent actuarial valuation prepared by such MSB Pension Plan's actuary,  did not
exceed the then  current  value of the assets of such  plans  allocable  to such
accrued benefits. To the best of MSB's knowledge, the actuarial assumptions then
utilized for such plans were reasonable and appropriate as of the last valuation
date and reflect then current market conditions.

                  (d) During the last six years,  the Pension  Benefit  Guaranty
Corporation ("PBGC") has not asserted any claim for liability against MSB or any
MSB Subsidiary which has not been paid in full.

                  (e) All premiums (and interest  charges and penalties for late
payment,  if  applicable)  due to the PBGC with respect to each MSB Pension Plan
have been paid. All  contributions  required to be made to each MSB Pension Plan
under the terms  thereof,  ERISA or other  applicable law have been timely made,
and all amounts  properly  accrued to date as  liabilities of MSB which have not
been paid have been properly recorded on the books of MSB.

                  (f) Except as disclosed in the MSB Disclosure  Schedule,  each
of the MSB Pension Plans, MSB Welfare Plans and each other employee benefit plan
and arrangement  identified on the MSB Disclosure  Schedule has been operated in
compliance in all material  respects with the provisions of ERISA, the Code, all
regulations, rulings and announcements promulgated or issued thereunder, and all
other  applicable  governmental  laws and  regulations.  Furthermore,  except as
disclosed in the MSB Disclosure Schedule, if MSB maintains any MSB Pension Plan,
MSB has  received or applied for a favorable  determination  letter from the IRS
which takes into account the Tax Reform Act of 1986 and subsequent  legislation,
and MSB is not aware of any fact or  circumstance  which  would  disqualify  any
plan.

                  (g) To the best  knowledge  of MSB, no  non-exempt  prohibited
transaction,  within the  meaning of Section  4975 of the Code or Section 406 of
ERISA,  has  occurred  with  respect to any MSB Welfare Plan or MSB Pension Plan
that would result in any material tax or penalty for MSB or any MSB Subsidiary.

                  (h) Except as disclosed in the MSB Disclosure Schedule, no MSB
Pension Plan or any trust created thereunder has been terminated, nor have there
been any "reportable  events" (notice of which has not been waived by the PBGC),
within the meaning of Section 4034(b) of ERISA,  with respect to any MSB Pension
Plan.

                  (i) No "accumulated funding deficiency," within the meaning of
Section 412 of the Code, has been incurred with respect to any MSB Pension Plan.

                  (j) There are no material  pending,  or, to the best knowledge
of MSB, material threatened or anticipated claims (other than routine claims for
benefits)  by, on behalf of, or against any of the MSB Pension  Plans or the MSB
Welfare Plans,  any trusts  created  thereunder or any other plan or arrangement
identified in the MSB  Disclosure  Schedule.  (k) Except as disclosed in the MSB
Disclosure Schedule, no MSB Pension Plan or MSB Welfare Plan provides medical or
death benefits (whether or not insured) beyond an employee's retirement or other
termination of service,  other than (i) coverage  mandated by law or pursuant to
conversion or  continuation  rights set out in such Plan or an insurance  policy
providing  benefits  thereunder,  or (ii) death  benefits  under any MSB Pension
Plan.

                  (l)  Except  with  respect  to  customary  health,   life  and
disability  benefits,  there are no unfunded benefit  obligations  which are not
accounted for by reserves shown on the MSB Financial  Statements and established
under GAAP or otherwise noted on such Financial Statements.

                  (m) With respect to each MSB Pension Plan and MSB Welfare Plan
that is funded wholly or partially through an insurance policy, there will be no
liability of MSB or any MSB  Subsidiary as of the Effective  Time under any such
insurance policy or ancillary agreement with respect to such insurance policy in
the nature of a retroactive rate adjustment,  loss sharing  arrangement or other
actual  or  contingent  liability  arising  wholly  or  partially  out of events
occurring prior to the Effective Time.

                  (n) Except (i) for payments and other benefits due pursuant to
the employment agreements included within the MSB Disclosure Schedule,  and (ii)
as set forth in Section 3.9(n) of the MSB Disclosure  Schedule,  or as expressly
agreed to by HUBCO in writing  either  pursuant to this  Agreement or otherwise,
the consummation of the transactions contemplated by this Agreement will not (x)
entitle any current or former employee of MSB or any MSB Subsidiary to severance
pay,  unemployment  compensation or any similar  payment,  or (y) accelerate the
time of payment or  vesting,  or  increase  the  amount of any  compensation  or
benefits due to any current or former employee under any MSB Pension Plan or MSB
Welfare Plan.

                  (o)  Except  for the MSB  Pension  Plans  and the MSB  Welfare
Plans,  and  except  as set  forth on the MSB  Disclosure  Schedule,  MSB has no
deferred compensation agreements,  understandings or obligations for payments or
benefits  to any current or former  director,  officer or employee of MSB or any
MSB Subsidiary or any  predecessor of any thereof.  The MSB Disclosure  Schedule
sets forth (or lists, if previously  delivered to HUBCO):  (i) true and complete
copies of the deferred  compensation  agreements,  understandings or obligations
with respect to each such current or former director,  officer or employee,  and
(ii) the most recent actuarial or other calculation of the present value of such
payments or benefits.

                  (p) Except as set forth in the MSB  Disclosure  Schedule,  MSB
does not maintain or otherwise pay for life insurance policies (other than group
term life  policies  on  employees)  with  respect to any  director,  officer or
employee.  The MSB Disclosure  Schedule lists each such insurance policy and any
agreement  with a party  other than the  insurer  with  respect to the  payment,
funding or assignment of such policy.  To the best of MSB's  knowledge,  neither
MSB nor any MSB Pension  Plan or MSB Welfare Plan owns any  individual  or group
insurance  policies issued by an insurer which has been found to be insolvent or
is in rehabilitation pursuant to a state proceeding.

                  (q) Except as set forth in the MSB  Disclosure  Schedule,  MSB
does not maintain any retirement plan for directors. The MSB Disclosure Schedule
sets forth the complete documentation and actuarial evaluation of any such plan.

                  3.10 Reports.

                  (a) The MSB  Disclosure  Schedule  lists,  and as to item  (i)
below MSB has  previously  delivered to HUBCO a complete copy of, each (i) final
registration  statement,  prospectus,  annual,  quarterly or special  report and
definitive  proxy  statement  filed by MSB since January 1, 1995 pursuant to the
Securities Act of 1933, as amended (the "1933 Act"), or the Securities  Exchange
Act of 1934,  as amended (the "1934 Act"),  and (ii)  communication  (other than
general  advertising  materials  and  press  releases)  mailed  by  MSB  to  its
stockholders as a class since January 1, 1995, and each such  communication,  as
of its date,  complied in all material  respects with all  applicable  statutes,
rules and  regulations  and did not contain any untrue  statement  of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary  in  order  to make  the  statements  made  therein,  in  light of the
circumstances  under  which  they  were  made,  not  misleading;  provided  that
information  as of a later date shall be deemed to modify  information  as of an
earlier date.

                  (b) Since January 1, 1995,  (i) MSB has filed all reports that
it was  required to file with the SEC under the 1934 Act,  and (ii) MSB and Bank
each has duly filed all material  forms,  reports and documents  which they were
required to file with each agency  charged with  regulating  any aspect of their
business, in each case in form which was correct in all material respects,  and,
subject to  permission  from such  regulatory  authorities,  MSB  promptly  will
deliver or make available to HUBCO accurate and complete copies of such reports.
As of their respective dates, each such form, report, or document, and each such
final registration statement,  prospectus,  annual, quarterly or special report,
definitive proxy statement or  communication,  complied in all material respects
with all  applicable  statutes,  rules and  regulations  and did not contain any
untrue  statement of a material fact or omit to state any material fact required
to be stated therein or necessary in order to make the statements  made therein,
in light of the  circumstances  under  which  they were  made,  not  misleading;
provided  that  information  contained  in any such  document as of a later date
shall be deemed to modify  information as of an earlier date. The MSB Disclosure
Schedule lists the dates of all  examinations of MSB or Bank conducted by either
the OTS, the FDIC or the New York  Superintendent  since January 1, 1995 and the
dates of any responses thereto submitted by MSB or Bank.

                  3.11 MSB and Bank Information. The information relating to MSB
and Bank, this Agreement,  and the transactions  contemplated hereby (except for
information   relating   solely  to  HUBCO)  to  be   contained   in  the  Proxy
Statement-Prospectus  (as defined in Section  5.6(a)  hereof) to be delivered to
stockholders of MSB in connection with the solicitation of their approval of the
Merger, as of the date the Proxy  Statement-Prospectus is mailed to stockholders
of MSB, and up to and including the date of the meeting of stockholders to which
such Proxy  Statement-Prospectus  relates, will not contain any untrue statement
of a  material  fact or omit to state a  material  fact  required  to be  stated
therein  or  necessary  to  make  the  statements   therein,  in  light  of  the
circumstances under which they were made, not misleading.

                  3.12  Compliance  with  Applicable Law. Except as set forth in
the MSB Disclosure  Schedule,  MSB and each MSB  Subsidiary  holds all licenses,
franchises,  permits and authorizations  necessary for the lawful conduct of its
business  and has complied  with and is not in default in any respect  under any
applicable law, statute, order, rule, regulation, policy and/or guideline of any
federal,  state  or local  governmental  authority  relating  to MSB or such MSB
Subsidiary (including, without limitation,  consumer, community and fair lending
laws)  (other  than where the  failure to have a license,  franchise,  permit or
authorization  or where  such  default  or  noncompliance  will not  result in a
Material  Adverse Effect on MSB),  and MSB has not received  notice of violation
of, and does not know of any violations of, any of the above.

                  3.13 Certain Contracts.

                  (a)  Except  for  plans  referenced  in  Section  3.9  and  as
disclosed in the MSB Disclosure Schedule, (i) neither MSB nor Bank is a party to
or bound by any  written  contract  or any  understanding  with  respect  to the
employment of any officers,  employees,  directors or consultants,  and (ii) the
consummation of the transactions contemplated by this Agreement will not (either
alone or upon the  occurrence of any  additional  acts or events)  result in any
payment (whether of severance pay or otherwise) becoming due from MSB or Bank to
any  officer,  employee,  director or  consultant  thereof.  The MSB  Disclosure
Schedule  lists,  and either  the MSB  Disclosure  Schedule  sets forth true and
correct copies of or MSB has previously  made available to HUBCO,  all severance
or  employment  agreements  with  officers,  directors,   employees,  agents  or
consultants to which MSB or Bank is a party.

                  (b) Except as  disclosed  in the MSB  Disclosure  Schedule and
except for loan commitments,  loan agreements and loan instruments  entered into
or  issued  in the  ordinary  course  of  business,  (i) as of the  date of this
Agreement,  neither  MSB nor any MSB  Subsidiary  is a party  to or bound by any
commitment,  agreement or other  instrument  which is material to the  business,
operations,  assets or financial condition of MSB and the MSB Subsidiaries taken
as a whole,  (ii) no commitment,  agreement or other  instrument to which MSB or
any MSB  Subsidiary  is a party or by  which  any of them is  bound  limits  the
freedom of MSB or any MSB  Subsidiary to compete in any line of business or with
any  person,  and (iii)  neither  MSB nor any MSB  Subsidiary  is a party to any
collective bargaining agreement.

                  (c)  Except  as  disclosed  in the  MSB  Disclosure  Schedule,
neither MSB nor any MSB  Subsidiary  or, to the best knowledge of MSB, any other
party thereto,  is in default in any material  respect under any material lease,
contract,  mortgage,  promissory  note, deed of trust,  loan or other commitment
(except  those  under  which Bank is or will be the  creditor)  or  arrangement,
except for defaults  which  individually  or in the  aggregate  would not have a
Material Adverse Effect on MSB.

                  3.14 Properties and Insurance.

                  (a) Except as set forth in the MSB Disclosure Schedule, MSB or
a MSB Subsidiary has good and, as to owned real  property,  marketable  title to
all  material  assets and  properties,  whether  real or  personal,  tangible or
intangible,  reflected in MSB's  consolidated  balance  sheet as of December 31,
1996, or owned and acquired  subsequent  thereto (except to the extent that such
assets and  properties  have been  disposed  of for fair  value in the  ordinary
course of business since December 31, 1996), subject to no encumbrances,  liens,
mortgages,  security  interests  or pledges,  except (i) those items that secure
liabilities  that are  reflected in said balance  sheet or the notes  thereto or
that secure  liabilities  incurred in the ordinary  course of business after the
date of such balance sheet,  (ii) statutory liens for amounts not yet delinquent
or which are being  contested  in good faith,  (iii) such  encumbrances,  liens,
mortgages,  security interests,  pledges and title imperfections that are not in
the  aggregate  material to the  business,  operations,  assets,  and  financial
condition  of MSB and the MSB  Subsidiaries  taken  as a whole,  and  (iv)  with
respect to owned  real  property,  title  imperfections  noted in title  reports
delivered  to  HUBCO  prior  to the  date  hereof.  Except  as  affected  by the
transactions  contemplated  hereby, MSB and Bank as lessees have the right under
valid and  subsisting  leases to  occupy,  use,  possess  and  control  all real
property leased by MSB and Bank in all material respects as presently  occupied,
used, possessed and controlled by MSB and Bank.

                  (b) The business  operations and all insurable  properties and
assets of MSB and each MSB Subsidiary are insured for their benefit  against all
risks which,  in the  reasonable  judgment of the  management of MSB,  should be
insured  against,  in each case under  policies  or bonds  issued by insurers of
recognized  responsibility,  in such amounts with such  deductibles  and against
such risks and losses as are in the opinion of the  management  of MSB  adequate
for the  business  engaged  in by MSB and the MSB  Subsidiaries.  As of the date
hereof,  neither  MSB  nor  any  MSB  Subsidiary  has  received  any  notice  of
cancellation or notice of a material  amendment of any such insurance  policy or
bond,  and to the best of MSB's  knowledge,  is not in  default  under  any such
policy or bond,  no coverage  thereunder  is being  disputed,  and all  material
claims  thereunder  have  been  filed in a timely  fashion.  The MSB  Disclosure
Schedule sets forth in summary form a list of all insurance  policies of MSB and
the MSB Subsidiaries.

                  3.15 Minute  Books.  The minute  books of MSB and Bank contain
records of all  meetings  and other  corporate  action held of their  respective
stockholders and Boards of Directors  (including  committees of their respective
Boards of Directors) that are complete and accurate in all material respects.

                  3.16  Environmental  Matters.  Except  as set forth in the MSB
Disclosure Schedule:

                  (a)  Neither  MSB nor  any MSB  Subsidiary  has  received  any
written notice, citation,  claim, assessment,  proposed assessment or demand for
abatement  alleging  that MSB or such MSB  Subsidiary  (either  directly or as a
trustee or  fiduciary,  or as a  successor-in-interest  in  connection  with the
enforcement of remedies to realize the value of properties serving as collateral
for  outstanding  loans) is  responsible  for the  correction  or cleanup of any
condition   resulting  from  the  violation  of  any  law,  ordinance  or  other
governmental  regulation regarding  environmental  matters,  which correction or
cleanup  would be  material to the  business,  operations,  assets or  financial
condition of MSB and the MSB Subsidiaries taken as a whole. MSB has no knowledge
that  any  toxic  or  hazardous  substances  or  materials  have  been  emitted,
generated,  disposed of or stored on any real property owned or leased by MSB or
any MSB Subsidiary,  as OREO or otherwise,  or owned or controlled by MSB or any
MSB Subsidiary as a trustee or fiduciary  (collectively,  "Properties"),  in any
manner that  violates  any  presently  existing  federal,  state or local law or
regulation  governing  or  pertaining  to such  substances  and  materials,  the
violation  of which  would have a Material  Adverse  Effect on MSB.  None of the
Properties is in the State of New Jersey.

                  (b) MSB has no knowledge  that any of the  Properties has been
operated in any manner in the three  years  prior to the date of this  Agreement
that violated any applicable federal, state or local law or regulation governing
or pertaining to toxic or hazardous  substances and materials,  the violation of
which would have a Material Adverse Effect on MSB.

                  (c) To the best of MSB's  knowledge,  MSB, each MSB Subsidiary
and any and all of their  tenants or subtenants  have all necessary  permits and
have filed all necessary  registrations  material to permit the operation of the
Properties in the manner in which the operations are currently  conducted  under
all applicable federal,  state or local environmental laws, excepting only those
permits and registrations the absence of which would not have a material adverse
effect upon the operations requiring the permit or registration.

                  (d) To the knowledge of MSB, there are no underground  storage
tanks on, in or under any of the  Properties  and no  underground  storage tanks
have been closed or removed  from any of the  Properties  while the property was
owned, operated or controlled by MSB or any MSB Subsidiary.

                  3.17 Reserves. As of September 30, 1997, each of the allowance
for loan  losses  and the  reserve  for  OREO  properties  in the MSB  Financial
Statements  was  adequate  pursuant  to  GAAP  (consistently  applied),  and the
methodology  used to compute  each of the loan loss  reserve and the reserve for
OREO  properties  complies  in all  material  respects  with GAAP  (consistently
applied) and all applicable policies of the OTS.

                  3.18 No  Parachute  Payments.  Except  as set forth on the MSB
Disclosure Schedule, no officer, director, employee or agent (or former officer,
director,  employee or agent) of MSB or any MSB  Subsidiary  is entitled now, or
will or may be entitled to as a consequence of this Agreement or the Merger,  to
any  payment  or  benefit  from  MSB,  an MSB  Subsidiary,  HUBCO  or any  HUBCO
Subsidiary  which if paid or  provided  would  constitute  an "excess  parachute
payment,"  as  defined in Section  280G of the Code or  regulations  promulgated
thereunder.

                  3.19 Agreements with Bank Regulators.  Neither MSB nor any MSB
Subsidiary is a party to any agreement or memorandum of understanding with, or a
party to any  commitment  letter,  board  resolution  submitted  to a regulatory
authority or similar undertaking to, or is subject to any order or directive by,
or is a recipient  of any  extraordinary  supervisory  letter  from,  any court,
governmental   authority  or  other  regulatory  or  administrative   agency  or
commission,   domestic  or  foreign  ("Governmental   Entity")  which  restricts
materially the conduct of its business,  or in any manner relates to its capital
adequacy, its credit or reserve policies or its management, except for those the
existence  of which has been  disclosed  in writing to HUBCO by MSB prior to the
date of this Agreement, nor has MSB been advised by any Governmental Entity that
it is contemplating issuing or requesting (or is considering the appropriateness
of issuing or  requesting)  any such order,  decree,  agreement,  memorandum  of
understanding,  extraordinary  supervisory letter,  commitment letter or similar
submission,  except as disclosed in writing to HUBCO by MSB prior to the date of
this Agreement.  Neither MSB nor any MSB Subsidiary is required by Section 32 of
the Federal  Deposit  Insurance  Act to give prior  notice to a Federal  banking
agency of the proposed  addition of an  individual  to its board of directors or
the  employment  of an  individual  as a senior  executive  officer,  except  as
disclosed in writing to HUBCO by MSB prior to the date of this Agreement.

                  3.20 Disclosure.  No representation  or warranty  contained in
Article III of this Agreement  contains any untrue  statement of a material fact
or omits to state a material fact  necessary to make the  statements  herein not
misleading.

              ARTICLE IV - REPRESENTATIONS AND WARRANTIES OF HUBCO

                  References  herein to the "HUBCO  Disclosure  Schedule"  shall
mean all of the  disclosure  schedules  required by this Article IV, dated as of
the date hereof and  referenced  to the  specific  sections and  subsections  of
Article IV of this  Agreement,  which have been  delivered on the date hereof by
HUBCO to MSB. HUBCO hereby represents and warrants to MSB as follows:

                  4.1 Corporate Organization.

                  (a) HUBCO is a corporation duly organized and validly existing
and in good  standing  under  the  laws of the  State  of New  Jersey.  HUBCO is
registered  as a bank holding  company  under the BHCA.  HUBCO has the corporate
power and  authority  to own or lease all of its  properties  and  assets and to
carry on its  business  as it is now being  conducted,  and is duly  licensed or
qualified to do business and is in good standing in each  jurisdiction  in which
the nature of the business  conducted by it or the  character or location of the
properties   and  assets  owned  or  leased  by  it  makes  such   licensing  or
qualification necessary,  except where the failure to be so licensed,  qualified
or in good standing would not have a Material Adverse Effect on HUBCO.

                  (b) Each of the  HUBCO  Subsidiaries  is  listed  in the HUBCO
Disclosure Schedule. For purposes of this Agreement, the term "HUBCO Subsidiary"
means any corporation, partnership, joint venture or other legal entity in which
HUBCO,  directly  or  indirectly,  owns at least a 50%  stock  or  other  equity
interest or for which HUBCO, directly or indirectly,  acts as a general partner.
Each  HUBCO  Subsidiary  is duly  organized  and  validly  existing  and in good
standing under the laws of the jurisdiction of its incorporation.  Hudson United
is a state-chartered  commercial bank duly organized and validly existing and in
good standing under the laws of the State of New Jersey.  All eligible  accounts
of  depositors  issued by Hudson  United are  insured by the BIF to the  fullest
extent  permitted by law.  Each HUBCO  Subsidiary  has the  corporate  power and
authority to own or lease all of its  properties  and assets and to carry on its
business as it is now being  conducted  and is duly  licensed or qualified to do
business and is in good standing in each jurisdiction in which the nature of the
business  conducted  by it or the  character or location of the  properties  and
assets owned or leased by it makes such  licensing or  qualification  necessary,
except where the failure to be so licensed,  qualified or in good standing would
not have a Material Adverse Effect on HUBCO. The HUBCO Disclosure  Schedule sets
forth true and complete copies of the Certificate of  Incorporation  and By-laws
of HUBCO as in effect on the date hereof.

                  4.2  Capitalization.  The  authorized  capital  stock of HUBCO
consists  solely  of  53,045,000  common  shares,  no par value  ("HUBCO  Common
Stock"),  and 10,609,000 shares of preferred stock ("HUBCO Authorized  Preferred
Stock").  As of December 1, 1997,  there were 21,530,237  shares of HUBCO Common
Stock issued and outstanding,  and no shares of treasury stock, and 1,250 shares
of HUBCO Authorized  Preferred Stock  outstanding,  all of which were designated
Series  B,  no par  value,  Convertible  Preferred  Stock.  From  time  to  time
hereafter,  subject to the  covenant in Section  5.17  below,  HUBCO may sell or
repurchase  shares of HUBCO Common Stock.  Except for shares  issuable  under or
arising  from the merger  agreements  by which  HUBCO is to acquire  Bank of the
Hudson ("BTH") and its parent  corporation,  Poughkeepsie  Financial  Corp. (the
"BTH  Agreement"),  Security National Bank & Trust Company of New Jersey ("SNB")
and its parent corporation, Fiduciary Investment Company of New Jersey (the "SNB
Agreements"), and The Bank of Southington (the "Southington Agreement"), and the
HUBCO 1995 Stock  Option Plan (the "HUBCO  Stock  Option  Plans"),  there are no
shares of HUBCO Common Stock  issuable  upon the exercise of  outstanding  stock
options or otherwise.  All issued and outstanding  shares of HUBCO Common Stock,
and  all  issued  and   outstanding   shares  of  capital  stock  of  the  HUBCO
Subsidiaries,  have been duly  authorized  and validly  issued,  are fully paid,
nonassessable  and free of  preemptive  rights,  and are  free and  clear of all
liens,  encumbrances,  charges,  restrictions or rights of third parties. All of
the outstanding  shares of capital stock of the HUBCO  Subsidiaries are owned by
HUBCO free and clear of any liens, encumbrances, charges, restrictions or rights
of third  parties.  Except for the shares  issuable under the HUBCO Stock Option
Plans and HUBCO's  obligations  under the BTH  Agreement,  neither HUBCO nor any
HUBCO  Subsidiary  has  granted  or is bound by any  outstanding  subscriptions,
options, warrants, calls, commitments or agreements of any character calling for
the  transfer,  purchase or issuance of any shares of capital  stock of HUBCO or
any HUBCO  Subsidiary  or any  securities  representing  the right to  purchase,
subscribe  or  otherwise  receive  any  shares  of  such  capital  stock  or any
securities  convertible  into any such shares,  and there are no  agreements  or
understandings with respect to voting of any such shares.

                  4.3 Authority; No Violation.

                  (a)  Subject  to the  receipt  of all  necessary  governmental
approvals,  HUBCO has full corporate  power and authority to execute and deliver
this  Agreement  and to  consummate  the  transactions  contemplated  hereby  in
accordance  with the terms hereof.  The execution and delivery of this Agreement
and the consummation of the transactions  contemplated hereby have been duly and
validly  approved  by the Board of  Directors  of HUBCO in  accordance  with its
Certificate of  Incorporation  and applicable laws and  regulations.  Except for
such  approvals,  no  other  corporate  proceedings  on the  part of  HUBCO  are
necessary to consummate the  transactions  so  contemplated.  This Agreement has
been duly and validly  executed and delivered by HUBCO and constitutes the valid
and binding  obligation of HUBCO,  enforceable  against HUBCO in accordance with
its terms.

                  (b) Neither the  execution  or delivery of this  Agreement  by
HUBCO, nor the consummation by HUBCO of the transactions  contemplated hereby in
accordance  with the terms hereof,  or compliance by HUBCO with any of the terms
or  provisions  hereof will (i)  violate any  provision  of the  Certificate  of
Incorporation or By-laws of HUBCO, (ii) assuming that the consents and approvals
set forth below are duly obtained,  violate any statute, code, ordinance,  rule,
regulation, judgment, order, writ, decree or injunction applicable to HUBCO, any
HUBCO  Subsidiary,  or any of their  respective  properties or assets,  or (iii)
violate,  conflict  with,  result in a breach of any provision of,  constitute a
default  (or an event  which,  with  notice  or lapse  of time,  or both,  would
constitute  a default)  under,  result in the  termination  of,  accelerate  the
performance  required  by,  or  result in the  creation  of any  lien,  security
interest,  charge or other  encumbrance  upon any of the properties or assets of
HUBCO  under any of the  terms,  conditions  or  provisions  of any note,  bond,
mortgage,   indenture,  deed  of  trust,  license,  lease,  agreement  or  other
instrument or obligation to which HUBCO is a party, or by which it or any of its
properties or assets may be bound or affected,  except, with respect to (ii) and
(iii) above,  such as  individually or in the aggregate will not have a Material
Adverse  Effect on HUBCO,  and which will not  prevent or  materially  delay the
consummation of the transactions  contemplated  hereby.  Except for consents and
approvals of or filings or  registrations  with or notices to the FDIC, the FRB,
the OTS, the OCC,  the New York  Superintendent,  the  Secretary of State of New
Jersey,  the  Secretary of State of New York, or other  applicable  Governmental
Entities,  no  consents  or  approvals  of or filings or  registrations  with or
notices to any third  party or any public body or  authority  are  necessary  on
behalf of HUBCO in  connection  with (x) the  execution and delivery by HUBCO of
this  Agreement,  and (y) the  consummation by HUBCO of the Merger and the other
transactions  contemplated  hereby,  except  such  as are  listed  in the  HUBCO
Disclosure  Schedule  or in the  aggregate  will  not (if not  obtained)  have a
Material Adverse Effect on HUBCO. To the best of HUBCO's  knowledge,  no fact or
condition  exists  which  HUBCO  has  reason to  believe  will  prevent  it from
obtaining the aforementioned consents and approvals.

                  4.4 Financial Statements.67

                  (a) The HUBCO  Disclosure  Schedule  sets forth  copies of the
consolidated  statements of financial condition of HUBCO as of December 31, 1995
and  1996,  and the  related  consolidated  statements  of  income,  changes  in
stockholders'  equity and of cash flows for the periods  ended  December  31, in
each of the three fiscal years 1994 through  1996, in each case  accompanied  by
the audit report of Arthur  Andersen,  LLP independent  public  accountants with
respect to HUBCO ("Arthur Andersen"),  and the unaudited  consolidated statement
of  condition  of HUBCO as of  September  30,  1997  and the  related  unaudited
consolidated  statements  of income  and cash flows for the three  months  ended
September  30, 1997 and 1996,  as reported in HUBCO's  Quarterly  Report on Form
10-Q, filed with the SEC under the 1934 Act (collectively,  the "HUBCO Financial
Statements").  The HUBCO Financial Statements (including the related notes) have
been prepared in accordance  with GAAP  consistently  applied during the periods
involved  (except  as may be  indicated  therein or in the notes  thereto),  and
fairly present the consolidated financial position of HUBCO as of the respective
dates set forth  therein,  and the related  consolidated  statements  of income,
changes in stockholders'  equity and of cash flows (including the related notes,
where applicable) fairly present the consolidated results of operations, changes
in  stockholders'  equity  and cash  flows of HUBCO  for the  respective  fiscal
periods set forth therein.

                  (b) The books and records of HUBCO the HUBCO  Subsidiaries are
being  maintained in material  compliance with  applicable  legal and accounting
requirements, and reflect only actual transactions.

                  (c)  Except  as and  to the  extent  reflected,  disclosed  or
reserved  against  in  the  HUBCO  Financial  Statements  (including  the  notes
thereto),  as of  September  30,  1997  neither  HUBCO  nor  any  of  the  HUBCO
Subsidiaries  had  any  obligation  or  liability,  whether  absolute,  accrued,
contingent  or  otherwise,  material  to the  business,  operations,  assets  or
financial  condition  of  HUBCO  or any of the  HUBCO  Subsidiaries  which  were
required by GAAP (consistently  applied) to be disclosed in HUBCO's consolidated
statement of condition as of September 30, 1997 or the notes thereto. Except for
the transactions contemplated by this Agreement, and other proposed acquisitions
by HUBCO since  September 30, 1997 reflected in any Form 8-K filed by HUBCO with
the SEC,  neither HUBCO nor any HUBCO  Subsidiary  has incurred any  liabilities
since  September  30,  1997  except  in the  ordinary  course  of  business  and
consistent with past practice.

                  4.5  Broker's  and Other  Fees.  Neither  HUBCO nor any of its
directors  or  officers  has  employed  any  broker or finder  or  incurred  any
liability for any broker's or finder's fees or  commissions  in connection  with
any of the transactions contemplated by this Agreement.

                  4.6 Absence of Certain  Changes or Events.  There has not been
any material  adverse  change in the business,  operations,  assets or financial
condition of HUBCO and HUBCO's Subsidiaries taken as a whole since September 30,
1997 and to the best of HUBCO's knowledge, except for any merger related charges
arising from or connected with the consummation of the transactions contemplated
by the BTH  Agreement  and the  effect  of the  consummation  of other  publicly
announced  mergers  or  acquisitions,  not  yet  consummated  (the  "Effects  of
Announced Acquisitions"), no facts or condition exists which HUBCO believes will
cause such a material adverse change in the future.

                  4.7  Legal  Proceedings.  Except  as  disclosed  in the  HUBCO
Disclosure  Schedule,  and except for ordinary routine litigation  incidental to
the  business  of  HUBCO  or its  Subsidiaries,  neither  HUBCO  nor  any of its
Subsidiaries  is a party to any,  and  there are no  pending  or, to the best of
HUBCO's  knowledge,   threatened  legal,   administrative,   arbitral  or  other
proceedings,  claims,  actions  or  governmental  investigations  of any  nature
against HUBCO or any of its Subsidiaries which, if decided adversely to HUBCO or
its  Subsidiaries,  are reasonably  likely to have a Material  Adverse Effect on
HUBCO. Except as disclosed in the HUBCO Disclosure  Schedule,  neither HUBCO nor
HUBCO's Subsidiaries is a party to any order,  judgment or decree entered in any
lawsuit or proceeding which is material to HUBCO or its Subsidiaries.

                  4.8 Tax Returns.

                  (a) HUBCO and each HUBCO Subsidiary have duly filed (and until
the  Effective  Time will so file) all  Returns  required to be filed by them in
respect of any  federal,  state and local taxes  (including  withholding  taxes,
penalties  or other  payments  required)  and have  duly  paid  (and  until  the
Effective Time will so pay) all such taxes due and payable,  other than taxes or
other charges which are being  contested in good faith (and  disclosed to MSB in
writing).  HUBCO  and  HUBCO's  Subsidiaries  have  established  (and  until the
Effective  Time will  establish)  on their books and records  reserves  that are
adequate for the payment of all  federal,  state and local taxes not yet due and
payable,  but are incurred in respect of HUBCO or HUBCO's  Subsidiaries  through
such date.  The HUBCO  Disclosure  Schedule  identifies  the federal  income tax
returns of HUBCO and HUBCO's  Subsidiaries  which have been  examined by the IRS
within the past six years.  No  deficiencies  were  asserted as a result of such
examinations which have not been resolved and paid in full. The HUBCO Disclosure
Schedule identifies the applicable state income tax returns of HUBCO and HUBCO's
Subsidiaries  which  have  been  examined  by  the  applicable  authorities.  No
deficiencies were asserted as a result of such examinations  which have not been
resolved and paid in full. To the best  knowledge of HUBCO,  there are no audits
or other  administrative  or court  proceedings  presently pending nor any other
disputes  pending with respect to, or claims  asserted for, taxes or assessments
upon HUBCO or HUBCO's Subsidiaries,  nor has HUBCO or HUBCO's Subsidiaries given
any  currently   outstanding   waivers  or  comparable  consents  regarding  the
application of the statute of limitations with respect to any taxes or Returns.

                  (b)  Except  as set forth in the  HUBCO  Disclosure  Schedule,
neither  HUBCO nor any  Subsidiary  of HUBCO (i) has  requested any extension of
time within which to file any Return which Return has not since been filed, (ii)
is a party to any  agreement  providing  for the  allocation or sharing of taxes
with third  parties,  (iii) is  required  to  include  in income any  adjustment
pursuant  to  Section  481(a) of the Code,  by reason of a  voluntary  change in
accounting method initiated by HUBCO (nor does HUBCO have any knowledge that the
IRS has proposed any such adjustment or change of accounting method) or (iv) has
filed a consent pursuant to Section 341(f) of the Code or agreed to have Section
341(f)(2) of the Code apply.

                  4.9 Employee Benefit Plans.

                  (a) HUBCO  and its  subsidiaries  maintain  or  contribute  to
certain  "employee  pension benefit plans" (the "HUBCO Pension Plans"),  as such
term is defined  in Section  3(2)(A) of ERISA,  and  "employee  welfare  benefit
plans" (the "HUBCO Welfare  Plans"),  as such term is defined in Section 3(1) of
ERISA.  Since  September  2,  1974,  neither  HUBCO  nor its  subsidiaries  have
contributed  to any  "Multiemployer  Plan",  as such term is  defined in Section
3(37) of ERISA.

                  (b) Each of the  HUBCO  Pension  Plans  and each of the  HUBCO
Welfare Plans has been operated in compliance in all material  respects with the
provisions  of ERISA,  the Code,  all  regulations,  rulings  and  announcements
promulgated or issued thereunder, and all other applicable governmental laws and
regulations.  HUBCO  is not  aware  of any  fact  or  circumstance  which  would
disqualify  any plan that could not be  retroactively  corrected (in  accordance
with the procedures of the IRS).

                  (c) The present  value of all accrued  benefits  under each of
the HUBCO Pension  Plans subject to Title IV of ERISA,  based upon the actuarial
assumptions used for purposes of the most recent actuarial valuation prepared by
such HUBCO Pension Plan's actuary,  did not exceed the then current value of the
assets of such plans allocable to such accrued benefits.

                  (d) During the last five years,  the PBGC has not asserted any
claim for liability against HUBCO or any of its subsidiaries  which has not been
paid in full.

                  (e) All premiums (and interest  charges and penalties for late
payment,  if applicable) due to the PBGC with respect to each HUBCO Pension Plan
have been paid. All contributions required to be made to each HUBCO Pension Plan
under the terms  thereof,  ERISA or other  applicable law have been timely made,
and all amounts  properly accrued to date as liabilities of HUBCO which have not
been paid have been properly recorded on the books of HUBCO.

                  (f) No "accumulated funding deficiency", within the meaning of
Section  412 of the Code,  has been  incurred  with  respect to any of the HUBCO
Pension Plans.

                  (g) There are no pending or, to the best  knowledge  of HUBCO,
threatened or anticipated claims (other than routine claims for benefits) by, on
behalf of or against any of the HUBCO Pension Plans or the HUBCO Welfare  Plans,
any trusts created thereunder or any other plan or arrangement identified in the
HUBCO Disclosure Schedule.

                  (h)  Except  with  respect  to  customary  health,   life  and
disability benefits or as disclosed in the HUBCO Disclosure Schedule,  HUBCO has
no unfunded benefit obligations which are not accounted for by reserves shown on
the financial  statements and established  under GAAP or otherwise noted on such
financial statements.

                  4.10  Reports.  Since  January  1,  1995,  HUBCO has filed all
reports  that it was  required  to file with the SEC under the 1934 Act,  all of
which complied in all material respects with all applicable  requirements of the
1934  Act  and  the  rules  and  regulations  adopted  thereunder.  As of  their
respective  dates,  each such  report  and each  registration  statement,  proxy
statement, form or other document filed by HUBCO with the SEC, including without
limitation,  any financial  statements or schedules  included  therein,  did not
contain any untrue statement of a material fact or omit to state a material fact
required to be stated therein or necessary to make the statements  made therein,
in light of the  circumstances  under  which  they were  made,  not  misleading,
provided  that  information  as of a  later  date  shall  be  deemed  to  modify
information as of an earlier date.  Since January 1, 1995,  HUBCO and each HUBCO
Subsidiary has duly filed all material  forms,  reports and documents which they
were  required to file with each agency  charged with  regulating  any aspect of
their business.

                  4.11 HUBCO Information.  The information relating to HUBCO and
its Subsidiaries  (including,  without limitation,  information  regarding other
transactions  which HUBCO is  required  to  disclose),  this  Agreement  and the
transactions  contemplated  hereby  in  the  Registration  Statement  and  Proxy
Statement-Prospectus  (as defined in Section 5.6(a)  hereof),  as of the date of
the mailing of the Proxy Statement-Prospectus,  and up to and including the date
of the meeting of stockholders  of MSB to which such Proxy  Statement-Prospectus
relates,  will not contain any untrue  statement  of a material  fact or omit to
state a material  fact  required to be stated  therein or  necessary in order to
make the statements  therein, in light of the circumstances under which they are
made, not misleading.  The Registration Statement shall comply as to form in all
material  respects  with the  provisions  of the 1933 Act,  the 1934 Act and the
rules and regulations promulgated thereunder.

                  4.12  Compliance  With  Applicable Law. Except as set forth in
the HUBCO Disclosure Schedule,  each of HUBCO and HUBCO's Subsidiaries holds all
material  licenses,  franchises,  permits and  authorizations  necessary for the
lawful  conduct of its business,  and has complied with and is not in default in
any respect under any applicable law, statute,  order, rule, regulation,  policy
and/or guideline of any federal,  state or local governmental authority relating
to  HUBCO  or  HUBCO's  Subsidiaries  (including  without  limitation  consumer,
community and fair lending laws) (other than where such default or noncompliance
will not  result  in a  Material  Adverse  Effect  on  HUBCO)  and HUBCO has not
received  notice of violation of, and does not know of any violations of, any of
the above.

                  4.13  Contracts.  Except as disclosed in the HUBCO  Disclosure
Schedule, neither HUBCO nor its Subsidiaries, or to the best knowledge of HUBCO,
any party  thereto,  is in default in any  material  respect  under any material
lease,  contract,  mortgage,  promissory  note,  deed of  trust,  loan or  other
commitment  (except those under which Hudson United or another HUBCO  Subsidiary
is  or  will  be  the  creditor)  or  arrangement,  except  for  defaults  which
individually  or in the aggregate  would not have a Material  Adverse  Effect on
HUBCO.

                  4.14 Properties and Insurance.

                  (a)  HUBCO  and the HUBCO  Subsidiaries  have good and,  as to
owned real property,  marketable  title to all material  assets and  properties,
whether  real  or  personal,  tangible  or  intangible,   reflected  in  HUBCO's
consolidated  balance  sheet as of  September  30,  1997,  or owned and acquired
subsequent  thereto  (except to the extent that such assets and properties  have
been  disposed  of for fair  value in the  ordinary  course  of  business  since
September 30, 1997),  subject to no  encumbrances,  liens,  mortgages,  security
interests or pledges,  except (i) those items that secure  liabilities  that are
reflected in said balance sheet or the notes thereto or that secure  liabilities
incurred  in the  ordinary  course of  business  after the date of such  balance
sheet,  (ii)  statutory  liens for amounts not yet delinquent or which are being
contested in good faith, (iii) such  encumbrances,  liens,  mortgages,  security
interests,  pledges  and  title  imperfections  that  are  not in the  aggregate
material to the business,  operations,  assets, and financial condition of HUBCO
and the HUBCO  Subsidiaries taken as a whole and (iv) with respect to owned real
property, title imperfections noted in title reports. Except as disclosed in the
HUBCO Disclosure Schedule,  HUBCO and the HUBCO Subsidiaries as lessees have the
right under valid and subsisting leases to occupy,  use, possess and control all
property leased by HUBCO or the HUBCO  Subsidiaries in all material  respects as
presently  occupied,  used,  possessed  and  controlled  by HUBCO  and the HUBCO
Subsidiaries.

                  (b) The business  operations and all insurable  properties and
assets of HUBCO and the HUBCO Subsidiaries are insured for their benefit against
all risks which, in the reasonable  judgment of the management of HUBCO,  should
be insured  against,  in each case under policies or bonds issued by insurers of
recognized  responsibility,  in such amounts with such  deductibles  and against
such risks and losses as are in the opinion of the  management of HUBCO adequate
for the business engaged in by HUBCO and the HUBCO Subsidiaries.  As of the date
hereof,  neither  HUBCO nor any HUBCO  Subsidiary  has  received  any  notice of
cancellation or notice of a material  amendment of any such insurance  policy or
bond or is in default under any such policy or bond,  no coverage  thereunder is
being disputed and all material  claims  thereunder  have been filed in a timely
fashion.

                  4.15  Funding and Capital  Adequacy.  At the  Effective  Time,
after  giving pro forma  effect to the Merger  and any other  acquisition  which
HUBCO or its Subsidiaries have agreed to consummate,  HUBCO will have sufficient
capital to satisfy all applicable regulatory capital requirements.

                  4.16 Environmental  Matters.  Except as disclosed in the HUBCO
Disclosure  Schedule,  neither HUBCO nor any HUBCO  Subsidiary  has received any
written notice, citation,  claim, assessment,  proposed assessment or demand for
abatement alleging that HUBCO or any HUBCO Subsidiary (either directly,  or as a
trustee or  fiduciary,  or as a  successor-in-interest  in  connection  with the
enforcement of remedies to realize the value of properties serving as collateral
for  outstanding  loans) is  responsible  for the  correction  or cleanup of any
condition   resulting  from  the  violation  of  any  law,  ordinance  or  other
governmental  regulation  regarding  environmental  matters which  correction or
cleanup  would be  material to the  business,  operations,  assets or  financial
condition  of HUBCO  and the  HUBCO  Subsidiaries  taken as a whole.  Except  as
disclosed in the HUBCO  Disclosure  Schedule,  HUBCO has no  knowledge  that any
toxic or  hazardous  substances  or  materials  have  been  emitted,  generated,
disposed of or stored on any property  currently owned or leased by HUBCO or any
HUBCO  Subsidiary in any manner that violates any  presently  existing  federal,
state or local law or regulation  governing or pertaining to such substances and
materials, the violation of which would have a Material Adverse Effect on HUBCO.

                  4.17 Reserves. As of September 30, 1997, each of the allowance
for loan  losses and the  reserve  for OREO  properties  in the HUBCO  Financial
Statements  was  adequate  pursuant  to  GAAP  (consistently  applied),  and the
methodology  used to compute  each of the loan loss  reserve and the reserve for
OREO  properties  complies  in all  material  respects  with GAAP  (consistently
applied) and all applicable  policies of the FDIC and the New Jersey  Department
of Banking.

                  4.18 HUBCO Stock.  As of the date hereof,  HUBCO has available
and reserved  shares of HUBCO Common Stock  sufficient for issuance  pursuant to
the Merger and upon conversion of New HUBCO Preferred Stock subsequent  thereto.
The HUBCO  Stock to be issued  hereunder  pursuant  to the  Merger  and upon the
conversion  of the New  HUBCO  Preferred  Stock,  when so  issued,  will be duly
authorized and validly  issued,  fully paid,  nonassessable,  free of preemptive
rights and free and clear of all liens,  encumbrances or restrictions created by
or through HUBCO, with no personal liability attaching to the ownership thereof.
The HUBCO  Stock to be issued  hereunder  pursuant  to the  Merger  and upon the
conversion of the New HUBCO Preferred Stock, when so issued,  will be registered
under  the 1933 Act and  issued  in  accordance  with all  applicable  state and
federal laws, rules and regulations.

                  4.19.  Agreements with Bank Regulators.  Neither HUBCO nor any
HUBCO  Subsidiary is a party to any  agreement or  memorandum  of  understanding
with,  or a party to any  commitment  letter,  board  resolution  submitted to a
regulatory  authority or similar  undertaking  to, or is subject to any order or
directive by, or is a recipient of any  extraordinary  supervisory  letter from,
any Government Entity which restricts materially the conduct of its business, or
in any manner relates to its capital adequacy, its credit or reserve policies or
its  management,  except for those the existence of which has been  disclosed in
writing to MSB by HUBCO prior to the date of this Agreement,  nor has HUBCO been
advised  by  any  Governmental  Entity  that  it  is  contemplating  issuing  or
requesting (or is considering the  appropriateness of issuing or requesting) any
such  order,  decree,  agreement,  memorandum  of  understanding,  extraordinary
supervisory letter, commitment letter or similar submission, except as disclosed
in writing to MSB by HUBCO prior to the date of this  Agreement.  Neither  HUBCO
nor any HUBCO  Subsidiary  is  required  by  Section 32 of the  Federal  Deposit
Insurance Act to give prior notice to a Federal  banking  agency of the proposed
addition of an  individual  to its board of  directors or the  employment  of an
individual as a senior executive officer,  except as disclosed in writing to MSB
by HUBCO prior to the date of this Agreement.

                  4.20  Minute  Books.  The  minute  books of HUBCO and its bank
subsidiaries  contain records of all meetings and other corporate action held of
their respective  stockholders and Boards of Directors (including  committees of
their  respective  Boards of  Directors)  that are  complete and accurate in all
material respects.

                  4.21.  Disclosure.  No representation or warranty contained in
Article IV of this Agreement contains any untrue statement of a material fact or
omits to state a  material  fact  necessary  to make the  statements  herein not
misleading.

                      ARTICLE V - COVENANTS OF THE PARTIES

                  5.1 Conduct of the Business of MSB. During the period from the
date of this Agreement to the Effective  Time,  MSB shall,  and shall cause Bank
to,  conduct  their  respective  businesses  only  in the  ordinary  course  and
consistent  with prudent banking  practice,  except for  transactions  permitted
hereunder or with the prior written consent of HUBCO,  which consent will not be
unreasonably  withheld.  MSB also shall use its  reasonable  best efforts to (i)
preserve its business  organization and that of Bank intact, (ii) keep available
to itself and Bank the present  services of its employees and those of Bank, and
(iii)  preserve for itself and HUBCO the goodwill of its  customers and those of
Bank and others with whom business relationships exist.

                  5.2 Negative Covenants.  From the date hereof to the Effective
Time, except as otherwise  approved by HUBCO in writing,  or as set forth in the
MSB Disclosure Schedule, or as permitted or required by this Agreement,  neither
MSB not Bank will:

                  (a) change any provision of its  Certificate of  Incorporation
or By-laws or any similar governing documents;

                  (b) change the  number of shares of its  authorized  or issued
capital stock (other than upon  exercise of stock options or warrants  described
on the MSB Disclosure Schedule in accordance with the terms thereof) or issue or
grant any option, warrant, call, commitment,  subscription, right to purchase or
agreement of any character  relating to its  authorized or issued capital stock,
or any securities  convertible  into shares of such stock, or split,  combine or
reclassify  any shares of its capital  stock,  or declare,  set aside or pay any
dividend,  or other  distribution  (whether  in cash,  stock or  property or any
combination thereof) in respect of its capital stock;  provided,  however,  from
the date hereof to the Effective  Time,  MSB may declare,  set aside or pay only
the cumulative dividends due on the MSB Preferred Stock and dividends on the MSB
Common  Stock in the same  amount as was paid in the two  quarters  prior to the
date hereof,  less the amount, if any, used by MSB to redeem the Preferred Share
Purchase Rights pursuant to Section 2.6 hereof.

                  (c)  grant  any  severance  or  termination  pay  (other  than
pursuant to written  policies or  contracts  of MSB in effect on the date hereof
and  disclosed  to HUBCO in the MSB  Disclosure  Schedule)  to, or enter into or
amend any employment or severance agreement with, any of its directors, officers
or employees; adopt any new employee benefit plan or arrangement of any type; or
award any increase in  compensation  or benefits to its  directors,  officers or
employees, except in each case as specified in Section 5.2 of the MSB Disclosure
Schedule;

                  (d) sell or  dispose  of any  substantial  amount of assets or
voluntarily incur any significant  liabilities other than in the ordinary course
of  business  consistent  with past  practices  and  policies  or in response to
substantial financial demands upon the business of MSB or Bank;

                  (e) make any  capital  expenditures  other  than  pursuant  to
binding  commitments  existing on the date  hereof,  expenditures  necessary  to
maintain existing assets in good repair, and expenditures  described in business
plans or budgets previously furnished to HUBCO;

                  (f) file any applications or make any contract with respect to
branching or site location or relocation;

                  (g) agree to acquire in any manner  whatsoever  (other than to
realize upon collateral for a defaulted loan) any business or entity or make any
investments in securities  other than  investments in government or agency bonds
having a maturity of less than five years;

                  (h) make any  material  change in its  accounting  methods  or
practices,  other than changes  required in accordance  with generally  accepted
accounting principles or regulatory authorities;

                  (i)  take  any  action  that  would   result  in  any  of  its
representations  and  warranties  contained in Article III of this Agreement not
being true and correct in any  material  respect at the  Effective  Time or that
would cause any of its conditions to Closing not to be satisfied;

                  (j) without  first  conferring  with HUBCO,  make or commit to
make any new loan or other  extension  of credit in an amount of  $1,000,000  or
more,  renew  for a period  in  excess  of one year any  existing  loan or other
extension  of  credit  in an  amount  of  $1,000,000  or more,  or  increase  by
$1,000,000 or more the aggregate credit  outstanding to any borrower or group of
affiliated borrowers,  except such loan initiations,  renewals or increases that
are  committed  as of the  date  of this  Agreement  and  identified  on the MSB
Disclosure  Schedule and residential  mortgage loans made in the ordinary course
of business in accordance with past practice; or

                  (k) agree to do any of the foregoing.

                  5.3 No  Solicitation.  MSB and Bank  shall  not,  directly  or
indirectly,  encourage or solicit or hold  discussions or negotiations  with, or
provide  any  information  to, any  person,  entity or group  (other than HUBCO)
concerning  any merger or sale of shares of capital stock or sale of substantial
assets or  liabilities  not in the  ordinary  course  of  business,  or  similar
transactions   involving   MSB   or   Bank   (an   "Acquisition   Transaction").
Notwithstanding the foregoing, MSB may enter into discussions or negotiations or
provide  information  in connection  with an  unsolicited  possible  Acquisition
Transaction  if the Board of Directors of MSB,  after  consulting  with counsel,
determines  in  the  exercise  of  its  fiduciary   responsibilities  that  such
discussions or negotiations  should be commenced or such  information  should be
furnished.  MSB shall  promptly  communicate to HUBCO the terms of any proposal,
whether written or oral, which it may receive in respect of any such Acquisition
Transaction and the fact that it is having  discussions or  negotiations  with a
third party about an Acquisition Transaction.

                  5.4  Current  Information.  During the period from the date of
this  Agreement to the Effective  Time,  each of MSB and HUBCO will cause one or
more of its designated  representatives  to confer with  representatives  of the
other  party  on a  monthly  or more  frequent  basis  regarding  its  business,
operations,  properties,  assets and financial condition and matters relating to
the completion of the transactions  contemplated herein. On a monthly basis, MSB
agrees to provide  HUBCO,  and HUBCO  agrees to  provide  MSB,  with  internally
prepared  profit  and loss  statements  no later than 15 days after the close of
each calendar month. As soon as reasonably available,  but in no event more than
45 days after the end of each fiscal quarter (other than the last fiscal quarter
of each  fiscal  year) MSB will  deliver to HUBCO and HUBCO will  deliver to MSB
their respective quarterly reports on Form 10-Q, as filed with the SEC under the
1934 Act.  As soon as  reasonably  available,  but in no event more than 90 days
after the end of each  calendar  year,  MSB will deliver to HUBCO and HUBCO will
deliver to MSB their  respective  Annual  Reports on Form 10-K as filed with the
SEC under the 1934 Act.

                  5.5 Access to Properties and Records; Confidentiality.

                  (a) MSB and Bank shall permit  HUBCO and its  representatives,
and HUBCO shall permit,  and cause each HUBCO Subsidiary to permit,  MSB and its
representatives,  reasonable  access to their respective  properties,  and shall
disclose  and make  available to HUBCO and its  representatives,  or MSB and its
representatives,  as the case may be, all books,  papers and records relating to
its  assets,   stock   ownership,   properties,   operations,   obligations  and
liabilities,  including, but not limited to, all books of account (including the
general  ledger),  tax records,  minute books of  directors'  and  stockholders'
meetings,  organizational documents, by-laws, material contracts and agreements,
filings with any  regulatory  authority,  accountants'  work papers,  litigation
files, plans affecting employees, and any other business activities or prospects
in which HUBCO and its representatives or MSB and its representatives may have a
reasonable interest.  Neither party shall be required to provide access to or to
disclose  information where such access or disclosure would violate or prejudice
the rights of any customer, would contravene any law, rule, regulation, order or
judgment or would waive any  privilege.  The parties  will use their  reasonable
best efforts to obtain  waivers of any such  restriction  (other than waivers of
the  attorney-client  privilege)  and in any event make  appropriate  substitute
disclosure  arrangements  under  circumstances  in which the restrictions of the
preceding sentence apply.  Notwithstanding the foregoing,  MSB acknowledges that
HUBCO may be involved in discussions concerning other potential acquisitions and
HUBCO shall not be obligated to disclose such  information to MSB except as such
information is disclosed to HUBCO's shareholders generally.

                  (b) All information furnished by the parties hereto previously
in  connection  with  transactions  contemplated  by this  Agreement or pursuant
hereto  shall  be  used  solely  for  the  purpose  of  evaluating   the  Merger
contemplated  hereby  and shall be  treated  as the sole  property  of the party
delivering the information until consummation of the Merger contemplated hereby,
and if such Merger shall not occur,  each party and each party's  advisors shall
return  to  the  other  party  all  documents  or  other  materials  containing,
reflecting or referring to such information,  will not retain any copies of such
information, shall use its reasonable best efforts to keep confidential all such
information,  and shall not directly or indirectly use such  information for any
competitive  or  other  commercial  purposes.  In  the  event  that  the  Merger
contemplated  hereby does not occur,  all  documents,  notes and other  writings
prepared by a party hereto or its advisors based on information furnished by the
other party shall be promptly destroyed. The obligation to keep such information
confidential  shall continue for five years from the date the proposed Merger is
abandoned  but  shall  not  apply to (i) any  information  which  (A) the  party
receiving the  information  can establish by convincing  evidence was already in
its possession prior to the disclosure thereof to it by the other party; (B) was
then  generally  known to the public;  (C) became known to the public through no
fault of the party receiving such information; or (D) was disclosed to the party
receiving  such  information  by a third  party  not bound by an  obligation  of
confidentiality;  or (ii)  disclosures  pursuant  to a legal  requirement  or in
accordance with an order of a court of competent jurisdiction.

                  5.6 Regulatory Matters.

                  (a) For the purposes of holding the  Stockholders  Meeting (as
such term is defined in Section 5.7 hereof),  and  qualifying  under  applicable
federal  and  state  securities  laws  the  HUBCO  Stock  to be  issued  to  MSB
stockholders in connection  with the Merger,  the parties hereto shall cooperate
in the preparation and filing by HUBCO or MSB (as applicable)  with the SEC of a
Registration  Statement and a combined proxy statement and prospectus satisfying
all applicable  requirements of applicable state and federal laws, including the
1933 Act, the 1934 Act and applicable  state  securities  laws and the rules and
regulations  thereunder  (such proxy statement and prospectus in the form mailed
by MSB and HUBCO to the MSB shareholders together with any and all amendments or
supplements    thereto,    being    herein    referred    to   as   the   "Proxy
Statement-Prospectus"  and the various  documents to be filed by HUBCO under the
1933 Act with the SEC to register the HUBCO Stock for sale,  including the Proxy
Statement-Prospectus, are referred to herein as the "Registration Statement").

                  (b) HUBCO shall furnish MSB with such  information  concerning
HUBCO and its Subsidiaries (including, without limitation, information regarding
other transactions which HUBCO is required to disclose) as is necessary in order
to  cause  the  Proxy  Statement-Prospectus,  insofar  as  it  relates  to  such
corporations,  to comply with Section  5.6(a) hereof.  HUBCO agrees  promptly to
advise MSB if at any time prior to the  Stockholders  Meeting,  any  information
provided  by  HUBCO  in the  Proxy  Statement-Prospectus  becomes  incorrect  or
incomplete  in any  material  respect  and to provide  MSB with the  information
needed to correct such inaccuracy or omission. HUBCO shall furnish MSB with such
supplemental  information  as may be  necessary  in  order to  cause  the  Proxy
Statement-Prospectus,  insofar as it relates to HUBCO and its  Subsidiaries,  to
comply with Section 5.6(a) after the mailing thereof to MSB shareholders.

                  (c) MSB shall furnish HUBCO with such  information  concerning
MSB as is necessary in order to cause the Proxy Statement-Prospectus, insofar as
it relates to MSB, to comply with Section 5.6(a) hereof.  MSB agrees promptly to
advise HUBCO if at any time prior to the Stockholders  Meeting,  any information
provided  by  MSB  in  the  Proxy  Statement-Prospectus   becomes  incorrect  or
incomplete  in any material  respect and to provide  HUBCO with the  information
needed to correct such inaccuracy or omission. MSB shall furnish HUBCO with such
supplemental  information  as may be  necessary  in  order to  cause  the  Proxy
Statement-Prospectus,  insofar  as it  relates to MSB,  to comply  with  Section
5.6(a) after the mailing thereof to MSB shareholders.

                  (d) HUBCO shall as promptly as  practicable  make such filings
as are  necessary  in  connection  with the  offering  of the HUBCO  Stock  with
applicable  state  securities  agencies and shall use all reasonable  efforts to
qualify the offering of such stock under applicable state securities laws at the
earliest   practicable   date.  MSB  shall  promptly  furnish  HUBCO  with  such
information  regarding  MSB  shareholders  as HUBCO  requires  to  enable  it to
determine what filings are required  hereunder.  MSB authorizes HUBCO to utilize
in such filings the  information  concerning MSB provided to HUBCO in connection
with, or contained in, the Proxy Statement-Prospectus. HUBCO shall furnish MSB's
counsel  with  copies of all such  filings  and keep MSB  advised  of the status
thereof.  HUBCO shall file as promptly as practicable,  and shall use reasonable
business efforts to file within 45 days after the date hereof,  the Registration
Statement  containing the Proxy  Statement-Prospectus  with the SEC, and each of
HUBCO and MSB shall  promptly  notify the other of all  communications,  oral or
written,  with the SEC  concerning  the  Registration  Statement  and the  Proxy
Statement-Prospectus.

                  (e) HUBCO shall cause the HUBCO Common Stock issuable pursuant
to the  Merger to be listed on the NASDAQ at the  Effective  Time.  HUBCO  shall
cause the HUBCO Common Stock which shall be issuable  pursuant to  conversion of
New HUBCO Preferred Stock to be accepted for listing on the NASDAQ when issued.

                  (f) The parties  hereto will cooperate with each other and use
their  reasonable  best  efforts  to prepare  all  necessary  documentation  and
applications,  to effect  all  necessary  filings  and to obtain  all  necessary
permits,  consents,  approvals  and  authorizations  of all  third  parties  and
governmental  bodies  necessary to consummate the  transactions  contemplated by
this  Agreement  as soon  as  possible,  including,  without  limitation,  those
required by the FDIC, the FRB, the OTS, the OCC and the New York Superintendent.
Without  limiting  the  foregoing,  the parties  shall use  reasonable  business
efforts  to file for  approval  or waiver  by the  appropriate  bank  regulatory
agencies  within 45 days after the date hereof.  The parties shall each have the
right to  review  in  advance  (and  shall do so  promptly)  all  filings  with,
including all information  relating to the other, as the case may be, and any of
their respective subsidiaries, which appears in any filing made with, or written
material  submitted to, any third party or governmental body (including the SEC)
in connection with the transactions contemplated by this Agreement.

                  (g) Each of the parties will promptly  furnish each other with
copies of written  communications  received  by them or any of their  respective
subsidiaries  from, or delivered by any of the  foregoing  to, any  Governmental
Entity in respect of the transactions contemplated hereby.

                  (h) MSB acknowledges that HUBCO is in or may be in the process
of acquiring other banks and financial  institutions and that in connection with
such acquisitions,  information concerning MSB may be required to be included in
the registration  statements,  if any, for the sale of securities of HUBCO or in
SEC reports in connection  with such  acquisitions.  MSB agrees to provide HUBCO
with any  information,  certificates,  documents or other materials about MSB as
are  reasonably   necessary  to  be  included  in  such  other  SEC  reports  or
registration statements, including registration statements which may be filed by
HUBCO prior to the Effective Time. MSB shall use its reasonable efforts to cause
its attorneys and  accountants to provide HUBCO and any  underwriters  for HUBCO
with any consents,  comfort  letters,  opinion  letters,  reports or information
which are necessary to complete the registration statements and applications for
any such  acquisition or issuance of securities.  HUBCO shall  reimburse MSB for
reasonable  expenses thus incurred by MSB should this  transaction be terminated
for any reason other than as described in Section  7.1(f).  HUBCO shall not file
with the SEC any  registration  statement  or  amendment  thereto or  supplement
thereof containing  information regarding MSB unless MSB shall have consented to
such filing, which consent shall not be unreasonably delayed or withheld.

                  5.7  Approval  of  Stockholders.  MSB will (i) take all  steps
necessary  duly to call,  give  notice  of,  convene  and hold a meeting  of the
stockholders of MSB (the "Stockholders Meeting") for the purpose of securing the
MSB stockholder  approval of this Agreement required by law, (ii) subject to the
qualification  set  forth in  Section  5.3  hereof  and the  right not to make a
recommendation  or  to  withdraw  a  recommendation  if  its  investment  banker
withdraws its fairness opinion prior to the Stockholders  Meeting,  recommend to
the  stockholders  of MSB the approval of this  Agreement  and the  transactions
contemplated  hereby and use its reasonable best efforts to obtain,  as promptly
as practicable,  such approval,  and (iii) cooperate and consult with HUBCO with
respect to each of the foregoing matters.

                  If it becomes  necessary under NASDAQ rules or applicable laws
to obtain HUBCO  shareholder  approval,  HUBCO shall take all steps necessary to
obtain the approval of its  shareholders as promptly as possible.  In connection
therewith,  HUBCO shall take all steps  necessary to duly call,  give notice and
convene a meeting of its shareholders for such purpose.

                  5.8 Further Assurances.

                  (a) Subject to the terms and conditions herein provided,  each
of the parties  hereto  agrees to use its  reasonable  best efforts to take,  or
cause to be  taken,  all  action  and to do,  or cause  to be done,  all  things
necessary,  proper or advisable under applicable laws and regulations to satisfy
the conditions to Closing and to consummate and make effective the  transactions
contemplated by this Agreement,  including, without limitation, using reasonable
efforts to lift or rescind any  injunction or  restraining  order or other order
adversely  affecting the ability of the parties to consummate  the  transactions
contemplated  by this Agreement and using its reasonable best efforts to prevent
the breach of any representation,  warranty, covenant or agreement of such party
contained or referred to in this  Agreement and to promptly  remedy the same. If
any time after the Effective  Time any further  action is necessary or desirable
to carry out the purposes of this  Agreement,  the proper officers and directors
of each party to this Agreement shall take all such necessary action. Nothing in
this  section  shall be  construed  to require any party to  participate  in any
threatened  or actual legal,  administrative  or other  proceedings  (other than
proceedings,  actions  or  investigations  to which it is a party or  subject or
threatened to be made a party or subject) in connection with consummation of the
transactions  contemplated by this Agreement  unless such party shall consent in
advance  and in  writing to such  participation  and the other  party  agrees to
reimburse and indemnify such party for and against any and all costs and damages
related thereto if the Merger is not consummated.

                  (b) HUBCO  agrees that from the date  hereof to the  Effective
Time, except as otherwise approved by MSB in writing or as permitted or required
by this Agreement,  HUBCO will use reasonable  business  efforts to maintain and
preserve intact its business  organization,  properties,  leases,  employees and
advantageous business relationships,  and HUBCO will not, nor will it permit any
HUBCO  Subsidiary  to,  take any  action:  (i) that  would  result in any of its
representations  and  warranties  contained in Article IV of this  Agreement not
being true and correct in any material  respect at the  Effective  Time, or (ii)
that would cause any of its conditions to Closing not to be satisfied,  or (iii)
that  would  constitute  a breach  or  default  of its  obligations  under  this
Agreement.

                  5.9 Public  Announcements.  HUBCO and MSB shall cooperate with
each other in the  development  and  distribution of all news releases and other
public  filings and  disclosures  with  respect to this  Agreement or the Merger
transactions  contemplated  hereby, and each of HUBCO and MSB agrees that unless
approved by the other in advance, it will not issue any press release or written
statement  for  general  circulation  relating  primarily  to  the  transactions
contemplated hereby, except as may be otherwise required by law or regulation in
the opinion of counsel.

                  5.10 Failure to Fulfill Conditions. In the event that HUBCO or
MSB  determines  that a material  condition to its  obligation to consummate the
transactions contemplated hereby cannot be fulfilled on or prior to July 2, 1998
and that it will not waive that  condition,  it will  promptly  notify the other
party.  Except for any  acquisition or merger  discussions  HUBCO may enter into
with other  parties,  MSB and HUBCO will promptly  inform the other of any facts
applicable  to MSB or HUBCO,  respectively,  or their  respective  directors  or
officers,  that would be likely to prevent or materially  delay  approval of the
Merger by any Governmental Entity or which would otherwise prevent or materially
delay completion of the Merger.

                  5.11 Employee Matters.

                  (a) Following  consummation  of the Merger,  HUBCO agrees with
MSB to honor the existing  written  contracts with officers and employees of MSB
and Bank that are included in the MSB Disclosure  Schedule,  except as otherwise
specified in Section 5.20 and 6.3(e) hereof.

                  (b)  Following  consummation  of the Merger,  HUBCO shall make
available to all  employees and officers of Bank  thereafter  employed by any of
HUBCO's bank subsidiaries (which may include Bank) (the "New Employer") coverage
under the benefit plans  generally  available to Hudson  United's  employees and
officers  (including  pension and health and  hospitalization)  on the terms and
conditions  available to Hudson  United's  employees  and  officers.  As soon as
practicable,  but in any event  prior to  December  31,  1997,  the MSB Board of
Directors shall amend the MSB Bank Employee Severance Plan the "Severance Plan")
as set forth in Section 5.11(b)(1) of the HUBCO Disclosure Schedule. HUBCO shall
provide severance payments in accordance with the Severance Plan, as so amended,
to employees and officers of MSB who are covered by the Severance Plan and whose
employment  is  terminated  at or  following  the Closing by HUBCO or at HUBCO's
direction.  HUBCO shall provide  severance  payments in accordance  with Section
5.11(b)(2)  of the HUBCO  Disclosure  Schedule to  employees  of MSB who are not
covered by the Severance Plan and whose employment is terminated at or following
the Closing by HUBCO or at HUBCO's direction.  On or prior to December 31, 1997,
Bank shall  contribute to its Employee  Stock  Ownership Plan ("ESOP") an amount
sufficient  to repay all currently  outstanding  loans that were obtained by the
ESOP in order to finance its  purchase  of MSB Common  Stock and shall cause the
shares of MSB Common Stock  released  from the  suspense  account as a result of
such repayment to be allocated  among the persons  eligible for such  allocation
("ESOP  Participants") as soon as practicable  thereafter in accordance with the
terms of the ESOP and the  requirements  of all  applicable  laws.  In the event
that, due to the  limitations of any applicable  law, a portion of the shares of
MSB Common Stock  released  following  the ESOP's  repayment of the  outstanding
loans cannot be immediately allocated to the ESOP Participants,  all such shares
shall  be  held  in the  ESOP's  suspense  account  and  allocated  to the  ESOP
Participants as soon as practicable thereafter. If the participation of all or a
portion  of the  ESOP  Participants  shall  cease  during  the one  year  period
beginning on the Closing,  HUBCO shall treat such  terminations of participation
as one or more "partial terminations" of the ESOP (within the meaning of section
411 of the Code) and HUBCO shall take,  or cause to be taken,  all actions  that
may be necessary or required to be taken as a result of a partial termination of
a tax-qualified  plan. After the Effective Time,  HUBCO may terminate,  merge or
change  existing  MSB and Bank  benefit  plans  to the  extent  permitted  under
applicable  law.  Employees of Bank  employed by the New  Employer  will receive
credit  for prior  employment  by Bank for the  purposes  of  determining  their
eligibility  to  participate  in all  employee  benefit  plans of New  Employer.
Service  completed  while  employed by Bank will also be taken into  account for
purposes of determining  benefit levels under New Employer's  vacation plan, and
severance plan (after the initial six month period has lapsed). Credit for prior
service will be given for purposes of vesting, but not for benefit accrual under
New Employer's  pension benefit plans. No pre-existing  condition  limitation or
evidence of  insurability  shall be imposed  under New  Employer's  group health
plans,  unless such employee was subject to such a limitation under Bank's group
health plan.

                  5.12  Disclosure  Supplements.  From time to time prior to the
Effective Time, each party hereto will promptly  supplement or amend (by written
notice to the other) its  respective  Disclosure  Schedules  delivered  pursuant
hereto  with  respect  to any  matter  hereafter  arising  which,  if  existing,
occurring or known at the date of this Agreement, would have been required to be
set forth or  described  in such  Schedules or which is necessary to correct any
information  in such  Schedules  which has been rendered  materially  inaccurate
thereby. For the purpose of determining satisfaction of the conditions set forth
in Article VI and  subject  to  Sections  6.2(a) and  6.3(a),  a  supplement  or
amendment to the parties'  respective  Disclosure  Schedules  which corrects any
representation  or warranty  which was untrue when made shall not  eliminate the
other party's right (if any) to terminate this  Agreement  based on the original
untruth of the representation or warranty;  provided, that the other party shall
be deemed to have waived such right if it does not exercise such right within 15
days after receiving the correcting supplement or amendment.

                  5.13 Transaction Expenses of MSB and HUBCO.

                  (a) For planning purposes,  MSB shall, within 15 days from the
date hereof,  provide  HUBCO with its  estimated  budget of  transaction-related
expenses  reasonably  anticipated  to be payable by MSB in connection  with this
transaction, including the fees and expenses of counsel, accountants, investment
bankers and other  professionals.  MSB shall promptly notify HUBCO if or when it
determines that it will expect to exceed its budget.

                  (b) Promptly after the execution of this Agreement,  MSB shall
ask all of its attorneys and other  professionals  to render current and correct
invoices for all unbilled  time and  disbursements.  MSB shall accrue and/or pay
all of such amounts as soon as possible.

                  (c)  MSB  shall  advise  HUBCO  monthly  of all  out-of-pocket
expenses which MSB has incurred in connection with this transaction.

                  (d) HUBCO, in reasonable consultation with MSB, shall make all
arrangements   with   respect  to  the   printing   and  mailing  of  the  Proxy
Statement-Prospectus.

                  5.14 Indemnification.

                  (a) For a period of six years after the Effective Time,  HUBCO
shall indemnify, defend and hold harmless each person who is now, or has been at
any time prior to the date hereof or who becomes prior to the Effective  Time, a
director,  officer,  employee or agent of MSB or Bank or serves or has served at
the request of MSB or Bank in any capacity with any other person  (collectively,
the "Indemnitees")  against any and all claims,  damages,  liabilities,  losses,
costs,  charges,  expenses (including,  without limitation,  reasonable costs of
investigation,  and the reasonable fees and  disbursements  of legal counsel and
other advisers and experts as incurred), judgments, fines, penalties and amounts
paid in settlement, asserted against, incurred by or imposed upon any Indemnitee
by reason of the fact that he or she is or was a director,  officer, employee or
agent of MSB or Bank or serves or has  served at the  request  of MSB or Bank in
any  capacity  with any other  person,  in  connection  with,  arising out of or
relating to (i) any  threatened,  pending or completed  claim,  action,  suit or
proceeding   (whether  civil,   criminal,   administrative  or   investigative),
including,  without limitation,  any and all claims, actions, suits, proceedings
or  investigations  by or on behalf of or in the right of or against MSB or Bank
or  any  of  their  respective   affiliates,   or  by  any  shareholder  of  MSB
(collectively,  "Claims"),  including,  without  limitation,  any Claim which is
based upon,  arises out of or in any way relates to the Merger,  this Agreement,
any of the transactions contemplated by this Agreement, the Indemnitee's service
as a member  of the Board of  Directors  of MSB or Bank or of any  committee  of
MSB's or Bank's Board of  Directors,  the events  leading up to the execution of
this Agreement, any statement, recommendation or solicitation made in connection
therewith or related  thereto and any breach of any duty in connection  with any
of the foregoing,  or (ii) the enforcement of the obligations of HUBCO set forth
in this Section 5.14, in each case to the fullest extent  permitted under any of
(x)  applicable  law, (y) the  Certificate of  Incorporation  of MSB or Bank, as
applicable,  or (z) the By-Laws of MSB or Bank, as  applicable  (and HUBCO shall
also  advance  expenses as incurred to the fullest  extent  permitted  under any
thereof).

                  (b) From and after the Effective Time,  HUBCO shall assume and
honor any obligation of MSB or Bank immediately prior to the Effective Time with
respect to the indemnification of the Indemnitees arising out of the Certificate
of  Incorporation or By-Laws of MSB or Bank as if such obligations were pursuant
to a contract or arrangement between HUBCO and such Indemnitees.

                  (c) In the event HUBCO or any of its successors or assigns (i)
reorganizes or consolidates  with or merges into or enters into another business
combination  transaction  with  any  other  person  or  entity  and is  not  the
resulting,  continuing or surviving corporation or entity of such consolidation,
merger  or  transaction,  or (ii)  liquidates,  dissolves  or  transfers  all or
substantially  all of its properties  and assets to any person or entity,  then,
and in each such case, proper provision shall be made so that the successors and
assigns of HUBCO assume the obligations set forth in this Section 5.14.

                  (d) HUBCO shall cause MSB's and Bank's  officers and directors
to be covered under  HUBCO's then current  officers'  and  directors'  liability
insurance  policy for a period of six years after the Effective Time, or, in the
alternative,  to be covered  under an  extension  of MSB's and  Bank's  existing
officers' and directors' liability insurance policy.  However,  HUBCO shall only
be required to insure such  persons upon terms and for  coverages  substantially
similar  to  MSB's  and  Bank's  existing  officers'  and  directors'  liability
insurance.

                  (e) Any Indemnitee wishing to claim indemnification under this
Section 5.14 shall  promptly  notify HUBCO upon  learning of any Claim,  but the
failure to so notify  shall not relieve  HUBCO of any  liability  it may have to
such  Indemnitee if such failure does not  materially  prejudice  HUBCO.  In the
event of any Claim (whether  arising  before or after the Effective  Time) as to
which  indemnification  under this Section 5.14 is  applicable,  (x) HUBCO shall
have the right to assume the  defense  thereof  and HUBCO shall not be liable to
such  Indemnitees  for any legal expenses of other counsel or any other expenses
subsequently incurred by such Indemnitee in connection with the defense thereof,
except  that if HUBCO  elects not to assume  such  defense,  or counsel  for the
Indemnitees  advises  that there are issues  which raise  conflicts  of interest
between  HUBCO  and  the   Indemnitees,   the  Indemnitees  may  retain  counsel
satisfactory  to them, and HUBCO shall pay the  reasonable  fees and expenses of
such counsel for the Indemnitees as statements therefor are received;  provided,
however,  that HUBCO shall be obligated  pursuant to this Section 5.14(e) to pay
for  only one firm of  counsel  for all  Indemnitees  in any  jurisdiction  with
respect to a matter unless the use of one counsel for multiple Indemnitees would
present such counsel with a conflict of interest that is not waived, and (y) the
Indemnitees will cooperate in the defense of any such matter. HUBCO shall not be
liable for settlement of any claim,  action or proceeding  hereunder unless such
settlement is effected with its prior written consent.  Notwithstanding anything
to the  contrary  in this  Section  5.14,  HUBCO  shall not have any  obligation
hereunder to any Indemnitee when and if a court of competent  jurisdiction shall
ultimately  determine,  and such  determination  shall  have  become  final  and
nonappealable,  that  the  indemnification  of  such  Indemnitee  in the  manner
contemplated hereby is prohibited by applicable law or public policy.

                  5.15 Bank Policies and Bank Merger.

                  (a) Notwithstanding  that MSB believes that it has established
all reserves and taken all provisions for possible loan losses  required by GAAP
and applicable laws,  rules and regulations,  MSB recognizes that HUBCO may have
adopted   different  loan,   accrual  and  reserve   policies   (including  loan
classifications and levels of reserves for possible loan losses). From and after
the date of this  Agreement to the Effective  Time and in order to formulate the
plan of  integration  for the Bank  Merger,  MSB and  HUBCO  shall  consult  and
cooperate  with  each  other  with  respect  to (i)  conforming  to  the  extent
appropriate,  based upon such  consultation,  MSB's  loan,  accrual  and reserve
policies and MSB's other policies and procedures regarding applicable regulatory
matters, including without limitation Federal Reserve, Bank Secrecy Act and FDIC
matters, to those policies of HUBCO as HUBCO may reasonably identify to MSB from
time to time,  (ii) new  extensions of credit or material  revisions to existing
terms of credits  by Bank,  in each case where the  aggregate  exposure  exceeds
$500,000, and (iii) conforming, based upon such consultation, the composition of
the investment portfolio and overall asset/liability  management position of MSB
and Bank to the extent  appropriate;  provided that any required change in MSB's
practices in connection with the matters  described in clause (i) or (iii) above
need not be  effected  until the  parties  receive  all  necessary  governmental
approvals and consents to consummate the transactions contemplated hereby,

                  (b) If the Bank Merger is  consummated,  HUBCO shall cause the
New York Bank to hold its meetings alternatively in Goshen and Poughkeepsie.

                  5.16  Compliance  with Antitrust  Laws.  Each of HUBCO and MSB
shall use its reasonable best efforts to resolve such objections,  if any, which
may be asserted  with respect to the Merger  under  antitrust  laws,  including,
without limitation, the Hart-Scott-Rodino Act. In the event a suit is threatened
or instituted  challenging  the Merger as violative of antitrust  laws,  each of
HUBCO and MSB shall use its  reasonable  best  efforts  to avoid the  filing of,
resist or  resolve  such  suit.  HUBCO and MSB shall use their  reasonable  best
efforts to take such action as may be required: (a) by the Antitrust Division of
the  Department of Justice or the Federal  Trade  Commission in order to resolve
such  objections as either of them may have to the Merger under  antitrust laws,
or (b) by any federal or state court of the United  States,  in any suit brought
by a private party or governmental entity challenging the Merger as violative of
antitrust laws, in order to avoid the entry of, or to effect the dissolution of,
any injunction, temporary restraining order, or other order which has the effect
of preventing  the  consummation  of the Merger.  Reasonable  best efforts shall
include,  but not be limited  to, the  proffer  by HUBCO of its  willingness  to
accept an order agreeing to the  divestiture,  or the holding  separate,  of any
assets  of HUBCO or MSB,  except to the  extent  that any such  divestitures  or
holding separate  arrangement would have a Material Adverse Effect on HUBCO. The
entry by a court, in any suit brought by a private party or governmental  entity
challenging  the Merger as violative of  antitrust  laws,  of an order or decree
permitting the Merger,  but requiring that any of the businesses,  product lines
or assets of HUBCO or MSB be divested or held separate  thereafter  shall not be
deemed a failure to  satisfy  the  conditions  specified  in Section  6.1 hereof
except to the extent that any divestitures or holding separate arrangement would
have a Material  Adverse  Effect on HUBCO and HUBCO  shall not have  voluntarily
consented  to  such  divestitures  or  holding  separate  arrangements.  For the
purposes of this Section  5.16,  the  divestiture  or the holding  separate of a
branch or  branches  of Hudson  United,  the New York Bank or Bank with,  in the
aggregate,  less than $20 million in assets  shall not be  considered  to have a
Material Adverse Effect on HUBCO.

                  5.17 Pooling and Tax-Free Reorganization  Treatment.  Prior to
the date hereof, neither HUBCO or MSB has taken any action or failed to take any
action which would  disqualify  the Merger for pooling of  interests  accounting
treatment.  Before the Effective Time, neither HUBCO nor MSB shall intentionally
take,  fail to take,  or cause to be taken or not taken any  action  within  its
control,  which  would  disqualify  the Merger as a  "pooling-of-interests"  for
accounting  purposes  or as a  "reorganization"  within  the  meaning of Section
368(a) of the Code.  Subsequent to the Effective Time,  HUBCO shall not take and
shall  cause the  Surviving  Corporation  not to take any  action  within  their
control that would  disqualify the Merger as such a  "reorganization"  under the
Code.

                  5.18 Comfort Letters.  HUBCO shall cause Arthur Andersen,  its
independent  public  accountants,  to deliver to MSB,  and MSB shall  cause Peat
Marwick,  its  independent  public  accountants,  to deliver to HUBCO and to its
officers and directors who sign the Registration Statement for this transaction,
a short-form "comfort letter" or "agreed upon procedures" letter, dated the date
of the mailing of the Proxy Statement-Prospectus for the Stockholders Meeting of
MSB,  in the  form  customarily  issued  by such  accountants  at  such  time in
transactions of this type.

                  5.19 Affiliates.  Promptly, but in any event within two weeks,
after the execution and delivery of this  Agreement,  MSB shall deliver to HUBCO
(a) a letter identifying all persons who, to the knowledge of MSB, may be deemed
to  be   affiliates   of  MSB   under   Rule   145  of  the  1933  Act  and  the
pooling-of-interests   accounting  rules,  including,  without  limitation,  all
directors  and  executive  officers of MSB and (b) copies of letter  agreements,
each  substantially in the form of Exhibit 5.19-1,  executed by each such person
so  identified  as an  affiliate  of MSB agreeing to comply with Rule 145 and to
refrain  from  transferring  shares  as  required  by  the  pooling-of-interests
accounting rules. Within two weeks after the date hereof,  HUBCO shall cause its
directors and executive  officers to enter into letter agreements in the form of
Exhibit 5.19-2 with HUBCO concerning the pooling-of-interests  accounting rules.
HUBCO  hereby  agrees to  publish,  or file a Form  8-K,  Form 10-K or Form 10-Q
containing  financial results covering at least 30 days of post-Merger  combined
operations of HUBCO and MSB as soon as  practicable  (but in no event later than
30 days)  following the close of the first  calendar  month ending 30 days after
the Effective Time, in form and substance  sufficient to remove the restrictions
set forth in paragraph "B" of Exhibit 5.19-1.

                  5.20  Appointments.  HUBCO agrees to cause William Myers to be
appointed at the  Effective  Time as Vice  Chairman of the Board of the New York
Bank and President of the Southern  Region of the New York Bank and  immediately
after the  Effective  Time to enter into an  employment  agreement  with William
Myers on terms and  conditions  to be mutually  agreed upon by HUBCO and William
Myers (but  containing the specific terms set forth in Section 5.20 of the HUBCO
Disclosure  Schedule).   William  Myers  and  MSB  shall  amend  Myers'  current
employment  agreement  effective  at the Closing to reduce any payout  under his
current  employment  contract so it would not  constitute  an "excess  parachute
payment"  as  defined  in  Section  280G of the Code.  Such  amendment  shall be
acceptable  to HUBCO.  HUBCO agrees to cause one director of MSB selected by MSB
(who may be  William  Myers)  and  acceptable  to HUBCO to be  appointed  at the
Effective  Time to the HUBCO  Board of  Directors.  HUBCO  shall ask each of the
current  directors of Bank to serve as directors of the  Surviving  Bank (if the
Bank Merger is consummated) or to continue to serve as directors of Bank (if the
Bank Merger is not  consummated) and directors of such Board shall receive Board
fees and be subject to Board duties  substantially  consistent with the fees and
duties of the directors of other bank subsidiaries of HUBCO.  HUBCO shall modify
or waive  the  provisions  of its  mandatory  retirement  policy  to the  extent
necessary so that such  directors  who would  otherwise be required to retire in
the six year period following the Closing because they will have reached HUBCO's
mandatory retirement age of 72 shall be permitted to continue to serve until age
75.

                  5.21 Director Retirement Program.  The MSB Director Retirement
Program  shall  have been  terminated  on or before  December  31,  1997 and the
present value of all benefits  (including any  accelerated  benefits) shall have
been paid to directors  covered thereby prior to the Closing and all obligations
of MSB,  Bank,  HUBCO  and  all  HUBCO  Subsidiaries  thereby  released,  to the
satisfaction of HUBCO.

                         ARTICLE VI - CLOSING CONDITIONS

                  6.1  Conditions  to  Each  Party's   Obligations   Under  this
Agreement.  The  respective  obligations  of each party under this  Agreement to
consummate  the  Merger  shall  be  subject  to  the  satisfaction,   or,  where
permissible  under  applicable  law, waiver at or prior to the Effective Time of
the following conditions:

                  (a) Approval of Stockholders; SEC Registration. This Agreement
and the  transactions  contemplated  hereby  shall  have  been  approved  by the
requisite vote of the  stockholders  of MSB and, if necessary under NASDAQ rules
or applicable laws, the stockholders of HUBCO. The HUBCO Registration  Statement
and Proxy Statement-Prospectus shall have been declared effective by the SEC and
shall not be subject to a stop order,  and the issuance of the HUBCO Stock shall
have been  qualified in every state where such  qualification  is required under
the applicable state securities laws.

                  (b)   Regulatory   Filings.   All   necessary   regulatory  or
governmental  approvals and consents  (including without limitation any required
approval of the FDIC, the FRB, the OTS, the OCC and the New York Superintendent)
required to  consummate  the  transactions  contemplated  hereby shall have been
obtained  without  any term or  condition  which  would have a Material  Adverse
Effect on HUBCO. All conditions  required to be satisfied prior to the Effective
Time by the terms of such approvals and consents shall have been satisfied;  and
all   statutory   waiting   periods   in   respect   thereof    (including   the
Hart-Scott-Rodino waiting period if applicable) shall have expired.

                  (c) Suits and  Proceedings.  There  shall not be in effect any
order, judgment, injunction or decree of a court of competent jurisdiction which
enjoins or prohibits consummation of the transactions contemplated hereby.

                  (d) Tax Opinion.  HUBCO shall have received an opinion,  dated
as  of  the  Effective  Time,  of  Pitney,  Hardin,  Kipp  &  Szuch,  reasonably
satisfactory  in form and  substance  to HUBCO,  and MSB shall have  received an
opinion,  dated as of the Effective Time, of Thacher Proffitt & Wood, reasonably
satisfactory   in  form  and   substance   to  MSB,  in  each  case  based  upon
representation  letters reasonably  required by such counsel,  dated on or about
the date of such  opinion,  and such  other  facts and  representations  as such
counsel may reasonably deem relevant, to the effect that

                           (i) the Merger will be treated for federal income tax
purposes as a  reorganization  qualifying under the provisions of Section 368 of
the Code;  (ii) no gain or loss will be recognized by MSB; (iii) no gain or loss
will be recognized  upon the exchange of MSB Stock solely for HUBCO Stock;  (iv)
the basis of any HUBCO Stock  received in exchange for MSB Stock shall equal the
basis of the recipient's MSB Stock  surrendered on the exchange,  reduced by the
amount of cash received, if any, on the exchange, and increased by the amount of
the gain recognized,  if any, on the exchange (whether characterized as dividend
or capital gain income); and (v) the holding period for any HUBCO Stock received
in  exchange  for MSB Stock  will  include  the  period  during  which MSB Stock
surrendered on the exchange was held,  provided such stock was held as a capital
asset on the date of the exchange.

                  (e) Pooling of Interests.  HUBCO shall have received a letter,
dated the  Closing  Date,  from its  accountants,  Arthur  Andersen,  reasonably
satisfactory  to HUBCO and MSB, to the effect that the Merger shall be qualified
to be treated by HUBCO as a pooling-of-interests for accounting purposes.

                  6.2  Conditions  to  the   Obligations  of  HUBCO  Under  this
Agreement.  The  obligations  of HUBCO  under  this  Agreement  shall be further
subject to the satisfaction or waiver, at or prior to the Effective Time, of the
following conditions:

                  (a) Representations and Warranties; Performance of Obligations
of MSB and  Bank.  Except  for  those  representations  which  are  made as of a
particular  date,  the  representations  and warranties of MSB contained in this
Agreement shall be true and correct in all material respects on the Closing Date
as though made on and as of the Closing  Date.  MSB shall have  performed in all
material  respects the agreements,  covenants and obligations to be performed by
it prior to the Closing  Date.  With respect to any  representation  or warranty
which as of the Closing Date has  required a supplement  or amendment to the MSB
Disclosure  Schedule to render such  representation or warranty true and correct
in all material respects as of the Closing Date, the representation and warranty
shall  be  deemed  true  and  correct  as of the  Closing  Date  only if (i) the
information  contained in the  supplement  or  amendment  to the MSB  Disclosure
Schedule related to events  occurring  following the execution of this Agreement
and (ii) the facts  disclosed in such  supplement or amendment  would not either
alone,  or  together  with  any  other  supplements  or  amendments  to the  MSB
Disclosure Schedule,  materially adversely affect the representation as to which
the supplement or amendment relates.

                  (b) Opinion of Counsel.  HUBCO shall have  received an opinion
of counsel to MSB,  dated the Closing  Date,  in form and  substance  reasonably
satisfactory to HUBCO,  covering the matters  customarily covered in opinions of
counsel in transactions of this type.

                  (c)  Certificates.  MSB shall have  furnished  HUBCO with such
certificates of its officers or other  documents to evidence  fulfillment of the
conditions set forth in this Section 6.2 as HUBCO may reasonably request.

                  (d) Director Retirement  Program.  The MSB Director Retirement
Program  shall have been  terminated  on or before the  Closing  and the present
value of all benefits (including any accelerated  benefits) shall have been paid
to directors  covered  thereby and all  obligations of MSB, Bank,  HUBCO and all
HUBCO Subsidiaries thereby released, to the satisfaction of HUBCO.

                  (e) Myers  Contract.  The current Myers  employment  agreement
shall  have been  amended  to limit  payments  thereunder  to those  that do not
constitute an "excess parachute payment" under the Code.

                  (f) Legal Fees.  MSB shall have  furnished  HUBCO with letters
from all attorneys  representing MSB and Bank in any matters confirming that all
legal  fees have been paid in full for  services  rendered  as of the  Effective
Time.

                  (g)  Merger-Related  Expenses.  MSB shall have provided  HUBCO
with an accounting  of all  merger-related  expenses  incurred by it through the
Closing Date,  including a good faith estimate of such expenses  incurred but as
to which invoices have not been submitted as of the Closing Date.

                  (h) MSB  Preferred  Share  Purchase  Rights.  At or before the
Effective  Time,  MSB shall  cause the  Preferred  Share  Purchase  Rights to be
redeemed for $.01 per Right or otherwise to become inoperable.

                  6.3 Conditions to the Obligations of MSB Under this Agreement.
The  obligations  of MSB under this  Agreement  shall be further  subject to the
satisfaction  or waiver,  at or prior to the  Effective  Time,  of the following
conditions:

                  (a) Representations and Warranties; Performance of Obligations
of HUBCO.  Except for those  representations  which are made as of a  particular
date, the  representations  and warranties of HUBCO  contained in this Agreement
shall be true and correct in all material respects on the Closing Date as though
made on and as of the Closing Date.  HUBCO shall have  performed in all material
respects the  agreements,  covenants and obligations to be performed by it prior
to the Closing Date. With respect to any  representation or warranty which as of
the Closing Date has required a supplement or amendment to the HUBCO  Disclosure
Schedule  to render  such  representation  or  warranty  true and correct in all
material respects as of the Closing Date, the  representation and warranty shall
be deemed true and correct as of the  Closing  Date only if (i) the  information
contained  in the  supplement  or  amendment  to the HUBCO  Disclosure  Schedule
related to events  occurring  following the execution of this Agreement and (ii)
the facts  disclosed in such  supplement or amendment would not either alone, or
together  with any other  supplements  or  amendments  to the  HUBCO  Disclosure
Schedule,  materially  adversely  effect  the  representation  as to  which  the
supplement or amendment relates.

                  (b)  Opinion of Counsel to HUBCO.  MSB shall have  received an
opinion of counsel  to HUBCO,  dated the  Closing  Date,  in form and  substance
reasonably  satisfactory  to MSB,  covering the matters  customarily  covered in
opinions of counsel in transactions of this type.

                  (c) Fairness Opinion.  MSB shall have received an opinion from
Keefe,   dated  no  more  than   three   days   prior  to  the  date  the  Proxy
Statement-Prospectus  is mailed to MSB's  stockholders  (and, if it shall become
necessary to resolicit proxies  thereafter,  dated no more than three days prior
to the date of any substantive amendment to the Proxy  Statement-Prospectus)  to
the effect that, in its opinion, the consideration to be paid to stockholders of
MSB  hereunder  is fair to such  stockholders  from a  financial  point  of view
("Fairness  Opinion"),  and HUBCO shall not have taken any action (including the
announcement of any other proposed  acquisition)  which causes Keefe to withdraw
its Fairness Opinion prior to the Closing.

                  (d)  Certificates.  HUBCO shall have  furnished  MSB with such
certificates  of its  officers  or others and such other  documents  to evidence
fulfillment  of the  conditions  set  forth  in  this  Section  6.3  as MSB  may
reasonably request.

                  (e)  Certain   Contracts.   HUBCO   shall  have   specifically
acknowledged,  accepted  and  assumed  (in a  document  in  form  and  substance
reasonably  satisfactory  to MSB) any written  employment,  severance  and other
compensation  contracts  between MSB and its officers and  directors  (including
former  officers and directors)  contained in the MSB Disclosure  Schedules in a
writing  delivered to the officers and  directors  covered  thereby,  unless the
employment  contract is  terminated  or, if  applicable,  the  employment of the
officer by MSB is  terminated  for any reason  prior to the  Closing,  or if the
employment,  severance  and  other  contracts  have  been  amended  as  provided
hereunder HUBCO shall assume the amended written contracts.

                  (f)  Directors.  One nominee,  designated by MSB (which may be
William Myers) and acceptable to HUBCO,  shall be duly appointed by the Board of
Directors of HUBCO to HUBCO's  Board of  Directors,  effective at the  Effective
Time.  Provision  shall have been made such that all directors of MSB shall have
been  appointed  as  directors  of the  Surviving  Bank (or  shall  continue  as
directors of Bank if the Bank Merger is not consummated at the Effective  Time).
HUBCO shall have caused  William  Myers to be elected Vice Chairman of the Board
of the New York Bank and President of the Southern  Region of the New York Bank.
HUBCO  shall  have   presented  to  William   Myers,   for  his   acceptance  by
countersignature,  an employment  agreement executed by HUBCO which contains (i)
the specific  terms set forth in Section 5.20 of the HUBCO  Disclosure  Schedule
and (ii) terms which are  otherwise  reasonable  and which are not  inconsistent
with the terms set forth in Section 5.20 of the HUBCO Disclosure Schedule.

                 ARTICLE VII - TERMINATION, AMENDMENT AND WAIVER

                  7.1 Termination. This Agreement may be terminated prior to the
Effective  Time,  whether  before or after  approval  of this  Agreement  by the
stockholders of MSB:

                  (a) by mutual written consent of the parties hereto;

                  (b) by HUBCO or MSB (i) if the  Effective  Time shall not have
occurred  on or prior to June 30,  1998  unless the  failure of such  occurrence
shall be due to the failure of the party seeking to terminate  this Agreement to
perform or observe its  agreements  set forth herein to be performed or observed
by  such  party  at or  before  the  Effective  Time,  or  (ii) if a vote of the
stockholders  of MSB is  taken  and  such  stockholders  fail  to  approve  this
Agreement at the meeting (or any adjournment or  postponement  thereof) held for
such  purpose,  or (iii) if a vote of the  stockholders  of HUBCO is required by
applicable  NASDAQ  rules,  such  vote is taken  and such  stockholders  fail to
approve  this  Agreement  at the meeting  (or any  adjournment  or  postponement
thereof) held for such purpose;

                  (c) by HUBCO or MSB upon  written  notice  to the other if any
application for regulatory or governmental  approval necessary to consummate the
Merger and the other transactions  contemplated hereby shall have been denied or
withdrawn at the request or recommendation  of the applicable  regulatory agency
or  Governmental  Entity  or by HUBCO  upon  written  notice  to MSB if any such
application  is  approved  with  conditions  (other  than  conditions  which are
customary  in such  regulatory  approvals)  which would have a Material  Adverse
Effect on HUBCO;

                  (d) by HUBCO if (i) there shall have  occurred a change in the
business, operations, assets, or financial condition of MSB and Bank, taken as a
whole, from that disclosed by MSB in MSB's Quarterly Report on Form 10-Q for the
three months  ended  September  30, 1997 which  change shall have  resulted in a
Material Adverse Effect on MSB (it being understood that those matters disclosed
in the MSB  Disclosure  Schedule  shall  not be  deemed  to have  caused  such a
Material   Adverse   Effect)  or  (ii)  there  was  a  material  breach  in  any
representation, warranty, covenant, agreement or obligation of MSB hereunder and
such breach shall not have been remedied  within 30 days after receipt by MSB of
notice in writing  from HUBCO to MSB  specifying  the nature of such  breach and
requesting that it be remedied;

                  (e) by MSB, if (i) there  shall have  occurred a change in the
business,   operations,   assets  or  financial   condition  of  HUBCO  and  its
Subsidiaries  taken as a whole from that disclosed by HUBCO in HUBCO's Quarterly
Report on Form 10-Q for the three months ended September 30, 1997 except for the
Effects  of  Announced  Acquisitions,  which  change  shall have  resulted  in a
Material  Adverse  Effect on HUBCO  (it  being  understood  that  those  matters
disclosed in the HUBCO  Disclosure  Schedule  shall not be deemed to have caused
such a Material  Adverse  Effect);  or (ii)  there was a material  breach in any
representation,  warranty,  covenant, agreement or obligation of HUBCO hereunder
and such breach  shall not have been  remedied  within 30 days after  receipt by
HUBCO of notice in writing  from MSB  specifying  the nature of such  breach and
requesting that it be remedied;

                  (f) by MSB, if MSB's Board of Directors shall have approved an
Acquisition  Transaction after  determining,  upon advice of counsel,  that such
approval  was  necessary  in the  exercise of its  fiduciary  obligations  under
applicable laws;

                  (g) by HUBCO if the  conditions  set forth in Section  6.2 are
not satisfied and are not capable of being satisfied by June 30, 1998;

                  (h) by MSB if the  conditions set forth in Section 6.3 are not
satisfied and are not capable of being satisfied by June 30, 1998; or

                  (i) by MSB, in accordance with Section 2.1(a)(iii).

                  7.2 Effect of Termination. In the event of the termination and
abandonment  of this  Agreement  by either HUBCO or MSB pursuant to Section 7.1,
this Agreement (other than Section 5.5(b),  the penultimate  sentence of Section
5.6(h),  this Section 7.2 and Section 8.1) shall forthwith  become void and have
no  effect,  without  any  liability  on the part of any party or its  officers,
directors or stockholders.  Nothing contained herein, however, shall relieve any
party from any liability for any breach of this Agreement.

                  7.3. Amendment.  This Agreement may be amended by action taken
by the parties  hereto at any time before or after adoption of this Agreement by
the stockholders of MSB but, after any such adoption, no amendment shall be made
which reduces or changes the amount or form of the consideration to be delivered
to the  shareholders  of MSB without the  approval  of such  stockholders.  This
Agreement may not be amended except by an instrument in writing signed on behalf
of all the parties hereto.

                  7.4. Extension;  Waiver. The parties may, at any time prior to
the Effective Time of the Merger, (i) extend the time for the performance of any
of the  obligations  or other acts of the other parties  hereto;  (ii) waive any
inaccuracies in the  representations  and warranties  contained herein or in any
document delivered  pursuant thereto;  or (iii) waive compliance with any of the
agreements  or  conditions  contained  herein.  Any agreement on the part of any
party to any such  extension  or waiver  shall be valid  only if set forth in an
instrument in writing signed on behalf of such party against which the waiver is
sought to be enforced.

                          ARTICLE VIII - MISCELLANEOUS

                  8.1.  Expenses.  Except as otherwise expressly stated herein,
all costs and  expenses  incurred  in  connection  with this  Agreement  and the
transactions  contemplated  hereby (including  legal,  accounting and investment
banking fees and expenses)  shall be borne by the party incurring such costs and
expenses. Notwithstanding the foregoing, MSB may bear the expenses of Bank.

                  8.2  Survival.  The  respective  representations,  warranties,
covenants and agreements of the parties to this Agreement  shall not survive the
Effective Time, but shall terminate as of the Effective Time, except for Article
II, this Section 8.2 and Sections 5.5(b), 5.8(a), 5.11 and 5.14.

                  8.3  Notices.  All notices or other  communications  which are
required or permitted  hereunder shall be in writing and sufficient if delivered
personally or by reputable  overnight courier or sent by registered or certified
mail, postage prepaid, as follows:

                           (a)       If to HUBCO, to:

                                     HUBCO, Inc.
                                     1000 MacArthur Blvd.
                                     Mahwah, New Jersey  07430
                                     Attn.:  Kenneth T. Neilson, Chairman,
                                      President and Chief Executive Officer

                                     Copy to: 1000 MacArthur Blvd.
                                     Mahwah, New Jersey 07430
                                     Attn.:  D. Lynn Van Borkulo-Nuzzo, Esq.

                                     And copy to:  Pitney, Hardin, Kipp & Szuch
                                     (Delivery) 200 Campus Drive
                                     Florham Park, New Jersey
                                     (Mail) P.O. Box 1945
                                     Morristown, New Jersey 07962-1945
                                     Attn.:       Ronald H. Janis, Esq.
                                                  Michael W. Zelenty, Esq.

                           (b)       If to MSB or Bank, to:

                                     MSB Bancorp, Inc.
                                     35 Matthews Street
                                     Goshen, New York  10924
                                     Attn.:  William C. Myers,
                                             Chairman of the Board, President
                                              and Chief Executive Officer

                                     Copy to: Thacher Proffitt & Wood
                                     Two World Trade Center
                                     New York, NY  10048
                                     Attn.:  Omer S.J. Williams, Esq.

or such other  addresses as shall be furnished in writing by any party,  and any
such notice or communications  shall be deemed to have been given as of the date
actually received.

                  8.4 Parties in Interest;  Assignability.  This Agreement shall
be binding  upon and shall inure to the benefit of the parties  hereto and their
respective  successors  and  assigns.  Nothing in this  Agreement is intended to
confer,  expressly  or by  implication,  upon any  other  person  any  rights or
remedies under or by reason of this Agreement  except the Indemnitees  described
in Section 5.14.  This  Agreement and the rights and  obligations of the parties
hereunder may not be assigned.

                  8.5 Entire  Agreement.  This  Agreement,  which  includes  the
Disclosure Schedules hereto and the other documents,  agreements and instruments
executed  and  delivered  pursuant  to or in  connection  with  this  Agreement,
contains  the entire  Agreement  between the parties  hereto with respect to the
transactions   contemplated   by  this   Agreement  and   supersedes  all  prior
negotiations,  arrangements  or  understandings,  written or oral,  with respect
thereto,  other than any confidentiality  agreements entered into by the parties
hereto.

                  8.6  Counterparts.  This  Agreement  may be executed in one or
more  counterparts,  all of which shall be considered one and the same agreement
and each of which shall be deemed an original.

                  8.7  Governing  Law. This  Agreement  shall be governed by the
laws of the State of New Jersey,  without  giving  effect to the  principles  of
conflicts of laws thereof.

                  8.8 Descriptive  Headings.  The  descriptive  headings of this
Agreement are for  convenience  only and shall not control or affect the meaning
or construction of any provision of this Agreement.

                  8.9 Knowledge. Representations made herein which are qualified
by the phrase to the best of MSB's  knowledge or similar phrases refer as of the
date hereof to the best  knowledge  of the Chief  Executive  Officer,  the Chief
Financial  Officer and the Executive Vice President and Chief Operating  Officer
of MSB and  thereafter  refer to the best knowledge of any senior officer of MSB
or any MSB  Subsidiary.  Representations  made herein which are qualified by the
phrase to the best of HUBCO's  knowledge or similar phrases refer as of the date
hereof  to the  best of the  knowledge  of the  Chairman,  President  and  Chief
Executive Officer,  the Executive Vice  President/Legal  and the Chief Financial
Officer  of HUBCO  and  thereafter  refer to the best  knowledge  of any  senior
officer of HUBCO or any HUBCO Subsidiary.  Any reference to a person's knowledge
or best knowledge shall mean, as of the date of the statement in question,  such
person's actual  knowledge or what such person should have known in the ordinary
exercise of that person's duties in the capacity referred to herein.

                  IN  WITNESS  WHEREOF,  HUBCO,  MSB and Bank have  caused  this
Agreement  to be  executed by their duly  authorized  officers as of the day and
year first above written.

ATTEST:                             HUBCO, INC.

    D. LYNN VAN BORKULO-NUZZO           KENNETH T. NEILSON
By: __________________________      By: _____________________________
    D. Lynn Van Borkulo-Nuzzo,          Kenneth T. Neilson, Chairman,
    Secretary                           President and Chief Executive Officer

ATTEST:                             MSB BANCORP, INC.

    KAREN DE LUCA                       WILLIAM C. MYERS 
By: _________________________       By: _____________________________
    Karen DeLuca,                       William C. Myers, Chairman of the Board,
    Secretary                           President and Chief Executive Officer

ATTEST:                             MSB BANK

    KAREN DE LUCA                       WILLIAM C. MYERS 
By: _________________________       By: ____________________________
    Karen DeLuca,                       William C. Myers, Chairman of the Board,
    Secretary                           President and Chief Executive Officer


<PAGE>


                      CERTIFICATE OF MSB AND MSB DIRECTORS

                  Reference is made to the Agreement  and Plan of Merger,  dated
December 15, 1997 (the "Agreement"),  among HUBCO, Inc., MSB Bancorp,  Inc., and
MSB Bank.  Capitalized  terms used herein have the meanings given to them in the
Agreement.

                  Each of the following  persons,  being all of the directors of
MSB and Bank,  agrees to vote or cause to be voted all shares of MSB Stock which
are held by such person, or over which such person exercises full voting control
(except as trustee or in a fiduciary capacity,  or as nominee),  in favor of the
Merger.

WILLIAM C. MYERS                             NICHOLAS J. SCALI
- ------------------------------------       ------------------------------------
William C. Myers                             Nicholas J. Scali

FREDERICK B. WILDFOERSTER, JR.               JOHN L. KRAUSE
- ------------------------------------       ------------------------------------
Frederick B. Wildfoerster, Jr.               John L. Krause

DOUGLAS PORTO                                RALPH W. DECKER
- ------------------------------------       ------------------------------------
Douglas Porto                                Ralph W. Decker

JOAN M. COSTELLO                             JOSEPH R. DONOVAN
- ------------------------------------       ------------------------------------
Joan M. Costello                             Joseph R. Donovan

JOHN W. NORTON                               DANIEL R. SNYDER
- ------------------------------------       ------------------------------------
John W. Norton                               Daniel R. Snyder



Dated: December 15, 1997


<PAGE>


                                                                EXHIBIT 2.1(a)

                        TERMS OF SERIES C PREFERRED STOCK

         Section 1.  General.

         The Series C  Preferred  Stock,  shall have a stated  value of $.01 per
share,  and the shares  therefore,  when issued for such amount,  shall be fully
paid and  non-assessable.  The Series C Preferred Stock shall consist of _______
shares, which number may be increased (but only in connection with a stock split
or stock  dividend)  or  decreased  from time to time (but not below the  number
thereof then  outstanding) by the Board of Directors.  Upon the reacquisition of
any of the Series C Preferred  Stock,  through  conversion  or  otherwise,  such
reacquired  Shares shall be canceled and shall become part of the authorized and
unissued  Preferred  Stock,  but shall not be authorized  and unissued  Series C
Preferred  Stock.  The  rights,  preferences  and  limitations  of the  Series C
Preferred Stock are as follows:

         Section 2.   Dividends.

         (a)  Dividends  shall  accrue  daily on each share of this Series C for
each dividend  payment period at the rate of 8.75% per annum  (multiplied by the
liquidation  preference  per share) or $___ per share per annum from the date of
their  original  issuance to and  including  [the first of January 15, April 15,
July 15 or October 15,  1998 to follow the  Effective  Time of the Merger]  (the
"Initial  Dividend  Period")  and for each  quarterly  dividend  payment  period
thereafter,  commencing  on January 15,  April 15, July 15 and October 15 as the
case may be, of each year and ending on and including the day next preceding the
first day of the next  such  quarterly  dividend  payment  period (a  "Quarterly
Dividend  Period" and,  together with the Initial  Dividend  Period, a "Dividend
Period"). Such dividends shall accrue from the date of original issuance of such
shares,  shall be payable in arrears,  when,  as and if declared by the Board of
Directors and out of funds of the Corporation  legally available for the payment
of dividends,  on the 15th day of January, April, July and October of each year,
commencing  [the first of January  15,  April 15, July 15 or October 15, 1998 to
follow the Effective  Time of the Merger] and shall cumulate if not paid on such
payment dates,  whether or not in any Dividend  Period or Periods there shall be
funds of the Corporation  legally  available for the payment of dividends.  Each
such dividend  shall be paid to the holders of record of shares of this Series C
as they  appear  on the  books of the  Corporation  on such  record  dates,  not
exceeding  30 days  preceding  the  payment  dates  thereof  ("Dividend  Payment
Dates"),  as shall be fixed by the Board of Directors of the Corporation or by a
duly authorized committee thereof (each a "Dividend Record Date").

         (b) The amount of dividends per share of this Series C payable for each
Quarterly  Dividend Period shall be $_____.  The amount of dividends payable for
the Initial Dividend Period or any period shorter than a full Quarterly Dividend
Period shall be computed on the basis of 30-day  months,  a 360-day year and the
actual number of days elapsed in the period.

         (c) No dividends  shall be declared or paid or set apart for payment on
any series of preferred  stock or any class of capital stock of the  Corporation
ranking, as to dividends or upon liquidation, on a parity with or junior to this
Series C for any period (other than dividends payable in Common Stock or another
stock ranking junior to this Series C as to dividends and upon liquidation), nor
shall the  Corporation  make any other  distribution  on the Common Stock of the
Corporation or on any other stock of the  Corporation  ranking junior to or on a
parity with this Series C as to dividends or upon  liquidation,  unless (i) full
cumulative  dividends  have been or  contemporaneously  are declared and paid or
declared and a sum sufficient  for the payment  thereof set apart for payment on
this Series C for all past Dividend  Periods for this Series C terminating on or
prior to the date of payment of any such  dividends  on the Common Stock or such
other series of preferred  stock and (ii)  sufficient  funds have been set apart
for payment of dividends on this Series C for the Dividend  Period  during which
payment is to be made for such current  Dividend  Period.  When full  cumulative
dividends  for all past and  current  Dividend  Periods are not paid or provided
for,  as  aforesaid,  upon the shares of this  Series C and any other  series of
preferred stock and any other class of capital stock of the Corporation ranking,
as to dividends, on a parity with this Series C (herein referred to as "Dividend
Parity  Stock"),  all  dividends  declared  upon shares of this Series C and any
other  Dividend  Parity  Stock shall be declared  pro rata so that the amount of
dividends  declared  per share on this  Series C and all other  Dividend  Parity
Stock  shall in all  cases  bear to each  other  the  same  ratio  that  accrued
dividends  per share on the  shares  of this  Series C and such  other  Dividend
Parity Stock bear to each other. Holders of shares of this Series C shall not be
entitled to any dividends, whether payable in cash, property or stock, in excess
of full cumulative dividends,  as herein provided, on this Series C. No interest
or sum of money in lieu of interest  shall be payable in respect of any dividend
payment  or  payments  on this  Series  C which  may have  accumulated  or be in
arrears.  As used  herein,  the phrase  "set apart" in respect of the payment of
dividends  shall require deposit of any funds in a bank or trust company that is
not an Affiliate of the Corporation in a separate deposit account maintained for
the benefit of the holders of this Series C.

         (d) Unless full cumulative  dividends on all outstanding shares of this
Series C shall have been paid for all past dividend  payment periods or declared
and set  apart  for  payment,  so  long  as any  shares  of  this  Series  C are
outstanding,  no Common  Stock or any  other  stock of the  Corporation  ranking
junior to or on a parity with this Series C as to dividends or upon  liquidation
and no warrants,  calls,  options or other rights to acquire  Common Stock,  any
equity security of the Corporation or other security exercisable or exchangeable
into Common Stock or any such other stock of the Corporation  shall be redeemed,
purchased or otherwise  acquired or retired for any consideration (or any moneys
be paid to or made available for a sinking fund for the redemption of any shares
of any such  stock) by the  Corporation  or any entity  directly  or  indirectly
controlled by the  Corporation  (except by conversion into or exchange for stock
of the  Corporation  or  such  entity  ranking  junior  to this  Series  C as to
dividends and upon liquidation).

         (e) If the percentage of dividends payable on the shares of this Series
C that is  deductible  under Section  243(a)(i) of the Internal  Revenue Code of
1986, as amended, is reduced below 70%, the dividend rate of this Series C shall
be increased,  during any period any such  deduction is in effect,  by an amount
equal to 5.829 basis points for each  percentage  point the 70% rate is reduced.
Thus,  for example,  if the dividend  rate on this Series C is then 8.75% and if
such  percentage  changes from 70% to 65%,  the  dividend  rate on this Series C
shall be increased to 9.04145%.

         Section 3.   Redemption.

         (a) After  January  10,  1999,  the  shares  of this  Series C shall be
redeemable  by the  Corporation  in whole or,  from time to time,  in part.  The
shares of this Series C shall be redeemable by the Corporation at the redemption
prices  (expressed as a percentage of the  liquidation  preference  per share of
Series  C) as  follows,  plus in each case an amount  equal to all  accrued  and
unpaid  dividends  thereon (whether or not earned or declared) to the date fixed
for redemption.

         If redeemed during the twelve-month  period beginning January 10 of the
year indicated:

               Year                       Redemption Price Per Share
               ----                       --------------------------
               1999                                106.125%
               2000                                105.250
               2001                                104.375
               2002                                103.500
               2003                                102.625
               2004                                101.750
               2005                                100.875

         and at 100% per share thereafter.

         (b) In the event  that fewer  than all the  outstanding  shares of this
Series C are to be redeemed as permitted by this Section 3, the number of shares
to be redeemed shall be determined by the Board of Directors,  and the shares to
be redeemed  shall be  determined by lot or pro rata as may be determined by the
Board of  Directors  or by such other  method as may be approved by the Board of
Directors  that is  required to conform to any rule or  regulation  of any stock
exchange upon which the shares of this Series C may at the time be listed.

         (c) Notice of any redemption of shares of this Series C, specifying the
date fixed for  redemption  (herein  referred to as the  "Redemption  Date") and
place of redemption, shall be given by first class mail to each holder of record
of the shares to be  redeemed,  at his  address of record,  not more than 60 nor
less than 30 days prior to the  Redemption  Date.  Each such  notice  shall also
specify the  redemption  price  applicable to the shares to be redeemed and that
dividends on shares to be redeemed  shall cease to accrue and  accumulate on the
Redemption  Date. If less than all the shares owned by such stockholder are then
to be redeemed, the notice shall also specify the number of shares thereof which
are  to be  redeemed  and  the  fact  that  a new  certificate  or  certificates
representing any unredeemed shares shall be issued without cost to such holder.

         (d) Notice of  redemption  of shares of this Series C having been given
as provided in  paragraph  (c) of this Section 3, then,  unless the  Corporation
shall have defaulted in providing for the payment of the redemption price and an
amount  equal to all  accrued  and  unpaid  dividends  to the  Redemption  Date,
dividends  shall  cease to accrue  on the  shares  of this  Series C called  for
redemption at the Redemption Date, all rights of the holders thereof (except the
right to receive the  redemption  price and all accrued and unpaid  dividends to
the  Redemption  Date) shall  cease with  respect to such shares and such shares
shall not, after the Redemption  Date, be deemed to be outstanding and shall not
have  the  status  of  preferred  stock.  In case  fewer  than  all  the  shares
represented by any certificate are redeemed,  a new certificate  shall be issued
representing the unredeemed shares without cost to the holder thereof.

         (e) Any  shares  of this  Series C which  shall at any time  have  been
redeemed or converted  shall,  after such  redemption  or  conversion,  have the
status of authorized but unissued shares of preferred stock, without designation
as to series until such shares are once more  designated as part of a particular
series by the Board of Directors.

         (f) In the event that full  cumulative  dividends on this Series C have
not been  paid or  declared  and set  apart for  payment  for all past  Dividend
Periods,  no shares of this  Series C shall be redeemed  unless all  outstanding
shares of this Series C are simultaneously redeemed, and neither the Corporation
nor any entity  directly  or  indirectly  controlled  by the  Corporation  shall
purchase or otherwise  acquire any shares of this Series C;  provided,  however,
that the foregoing  shall not prevent the purchase or  acquisition  of shares of
this Series C pursuant to a purchase or exchange offer made on the same terms to
all  holders  of all  outstanding  shares of this  Series C or  pursuant  to the
exercise of the conversion right provided in Section 4.

         (g) Shares of this  Series C are not subject or entitled to the benefit
of a sinking fund.

         (h) In addition to the Corporation's  right to redeem any or all of the
Series C as provided in this  Section 3, upon the exercise by a holder of Series
C of the conversion  privilege pursuant to Section 4 below, the Corporation may,
by notice of redemption  given  pursuant to this Section 3 prior to the close of
business on the 10th business day after the date on which all of the  conditions
specified in paragraph  (b)(1) of Section 4 hereof are satisfied redeem all or a
part of the  shares of Series C so  surrendered  for  conversion  at a per share
redemption  price equal to (i) the Current  Market  Price (as defined in Section
4(d)(4) hereof) of the Corporation's Common Stock on the date the shares of this
Series C are  surrendered  for conversion  multiplied by the number of shares of
Common  Stock into which the Series C shares then  subject to the  Corporation's
notice of redemption would have been  convertible,  or (ii) the redemption price
specified in Section 3(a),  whichever of (i) or (ii) is higher.  This redemption
must be funded and completed  within three  business  days of the  Corporation's
notice, or the Corporation's right to redeem the shares of this Series C subject
to  the   Corporation's   notice   pursuant  to  this  paragraph  (h)  shall  be
extinguished.

         Section 4. Conversion.

         (a) Subject to and upon  compliance with the provisions of this Section
4,  and  subject  to the  Corporation's  right  to  redeem  shares  of  Series C
surrendered for conversion  pursuant to Section 3(h) hereof, on or after January
10, 1999, the holder of any shares of this Series C shall have the right, at its
option,  to  convert  the shares  into a number of fully paid and  nonassessable
shares of Common Stock  (calculated as to each conversion to the nearest 1/100th
of a share) equal to $_____ for each share surrendered for conversion divided by
the  Conversion  Price (as defined in paragraph  (d) of this Section 4 below) by
surrendering the shares to be converted, in the manner provided in paragraph (b)
of this Section 4 below;  provided  however,  that if the Corporation shall have
called  some or all of the shares of this  Series C for  redemption,  such right
shall  terminate  on the  close  of  business  on the  third  business  day next
preceding the date fixed for redemption  unless the Corporation has defaulted in
making or  providing  for the  payment  due on the date  fixed  for  redemption.
Anything  herein to the  contrary  notwithstanding,  the shares of this Series C
shall become immediately convertible under the circumstances, and subject to the
terms and conditions, set forth in paragraph (i) of this Section 4.

         (b) (1) In order to exercise the  conversion  privilege,  the holder of
         each  share  of this  Series  C to be  converted  shall  surrender  the
         certificate  representing  such share to the Conversion  Agent for this
         Series C appointed for such purpose by the Corporation (the "Conversion
         Agent"), or, if no Conversion Agent has been appointed or if the holder
         has not received notice of such  appointment,  then to the Corporation,
         with the Notice of Election to Convert on the back of said  certificate
         duly  completed  and signed,  together with funds equal to the Dividend
         Amount,  if any,  required  to be paid under  paragraph  (b)(2) of this
         Section 4 below, at the principal office of the Conversion Agent or the
         Corporation,  as the  case  may  be.  Unless  the  shares  issuable  on
         conversion  are to be  issued in the same name as the name in which the
         shares of this  Series C are  registered,  each share  surrendered  for
         conversion  shall be accompanied  by  instruments of transfer,  in form
         satisfactory  to the  Corporation,  duly  executed by the holder or its
         duly  authorized  attorney and by funds in an amount  sufficient to pay
         any transfer or similar tax.

                  (2) The  holders  of shares  of this  Series C at the close of
         business  on a Dividend  Record  Date shall be  entitled to receive the
         dividend payable on those shares on the corresponding  Dividend Payment
         Date  notwithstanding  the  conversion of the shares after the Dividend
         Record Date or the Corporation's default in payment of the dividend due
         on the  Dividend  Payment  Date.  However,  shares  of  this  Series  C
         surrendered  for  conversion  during  the period  between  the close of
         business on any Dividend Record Date and the opening of business on the
         corresponding   Dividend   Payment  Date  (except   shares  called  for
         redemption on a date fixed for  redemption  during that period) must be
         accompanied  by payment of an amount equal to the  dividend  payable on
         the shares on the Dividend  Payment Date (the "Dividend  Amount").  The
         dividend with respect to a share of this Series C called for redemption
         during the period  from the close of business on the Record Date to the
         opening of business on the corresponding  Dividend Payment Date will be
         payable upon such Dividend Payment Date, and the holder converting such
         share of this  Series C need not  include  a payment  of such  dividend
         amount  upon  surrender  of such share of this Series C. The holders of
         shares  of this  Series  C on a  Dividend  Record  Date  who (or  whose
         transferees)  convert any of those shares on or after the corresponding
         Dividend  Payment  Date  will  receive  the  dividend  payable  by  the
         Corporation  on those shares of this Series C on the  Dividend  Payment
         Date,  and  need  not  include  payment  of the  Dividend  Amount  upon
         surrender of those shares for conversion. Except as provided above, the
         Corporation  shall make no payment or adjustment for accrued and unpaid
         dividends  on shares of this Series C,  whether or not in  arrears,  on
         conversion  of those  shares,  or for dividends on the shares of Common
         Stock issued upon the conversion.

                  (3) As promptly as practicable after the surrender by a holder
         of the certificates for shares of this Series C in accordance with this
         paragraph (b), and subject to the Corporation's  right to redeem all or
         a part of such Series C shares as provided in Section 3(h) hereof,  the
         Corporation  shall  issue  and  shall  deliver  at  the  office  of the
         Conversion Agent to the holder,  or on its written order, a certificate
         or certificates  for the number of full shares of Common Stock issuable
         upon the  conversion of those shares in accordance  with the provisions
         of this paragraph (b)(3),  and any fractional  interest in respect of a
         share of Common Stock arising upon the  conversion  shall be settled as
         provided in paragraph (c) of this Section 4 below.

                  (4) Unless the  Corporation  shall have exercised its right to
         redeem the shares of Series C surrendered  for  conversion  pursuant to
         this Section 4, each  conversion  shall be deemed to have been effected
         as of the close of business on the 10th  business day after the date on
         which  all of the  conditions  specified  in  paragraph  (b)(1) of this
         Section 4 above shall have been  satisfied,  and, the person or persons
         in whose name or names any  certificate or  certificates  for shares of
         Common Stock shall be issuable upon such conversion  shall be deemed to
         have  become  the  holder or  holders of record of the shares of Common
         Stock  represented by those  certificates at such time on such date and
         such conversion shall be at the Conversion Price in effect at such time
         on such date,  unless the stock transfer books of the Corporation shall
         be closed on that date,  in which event such person or persons shall be
         deemed to have  become such holder or holders of record at the close of
         business on the next  succeeding day on which such stock transfer books
         are  open,  but such  conversion  shall be at the  Conversion  Price in
         effect on the 10th  business  day after the date upon  which all of the
         conditions  specified in paragraph (b)(1) of this Section 4 above shall
         have  been  satisfied.  All  shares  of  Common  Stock  delivered  upon
         conversion  of this  Series C will upon  delivery  be duly and  validly
         issued and fully paid and nonassessable,  free of all liens and charges
         and not  subject  to any  preemptive  rights.  Upon  the  surrender  of
         certificates  representing  shares of this Series C to be converted and
         the  failure of the  Corporation  to  provide  to the holder  thereof a
         notice of  redemption  pursuant  to  paragraph  (h) of Section 3 hereof
         prior to the  10th  business  day  after  the date on which  all of the
         conditions  specified in paragraph  (b)(1) of this Section 4 shall have
         been satisfied,  the shares shall no longer be deemed to be outstanding
         and all rights of a holder with respect to the shares  surrendered  for
         conversion shall immediately  terminate except the right to receive the
         Common  Stock  or other  securities,  cash or other  assets  as  herein
         provided   (including   without  limitation  any  dividend  payable  as
         specified in paragraph (b)(1) of this Section 4 above).

         (c) No fractional shares or securities  representing  fractional shares
of Common Stock shall be issued upon conversion of this Series C. Any fractional
interest in a share of Common Stock resulting from conversion of a share of this
Series C shall be paid in cash (computed to the nearest cent) based on the price
(as defined in paragraph  (d)(4) of this Section 4 below) of the Common Stock on
the Trading Day (as defined in paragraph (d)(4) below) next preceding the day of
conversion.  If more than one share shall be  surrendered  for conversion at one
time by the same holder,  the number of whole  shares of Common  Stock  issuable
upon the conversion shall be computed on the basis of the aggregate  Liquidation
Preference  (as such term is defined in paragraph (a) of Section 7 below) of the
shares of this Series C so surrendered.

         (d) The  "Conversion  Price" per share of this Series C shall be $____,
subject to adjustment from time to time as follows:

                  (1) In case the Corporation shall (1) pay a dividend or make a
         distribution  on its Common  Stock in shares of its Common  Stock,  (2)
         subdivide its outstanding Common Stock into a greater number of shares,
         or (3) combine its  outstanding  Common Stock into a smaller  number of
         shares,  the Conversion Price in effect immediately prior to such event
         shall be  proportionally  adjusted  so that the  holder of any share of
         this Series C thereafter  surrendered for conversion  shall be entitled
         to  receive  the  number  and kind of  shares  of  Common  Stock of the
         Corporation  which such holder would have been  entitled to receive had
         the share been  converted  immediately  prior to the  happening of such
         event.  An  adjustment  made  pursuant to this  paragraph  (d)(1) shall
         become  effective  immediately  after the record  date in the case of a
         dividend or distribution except as provided in paragraph (d)(7) of this
         Section  4 below,  and shall  become  effective  immediately  after the
         effective  date  in the  case of  subdivision  or  combination.  If any
         dividend or distribution is not paid or made, the Conversion Price then
         in effect shall be appropriately readjusted.

                  (2) In case the Corporation  shall issue rights or warrants to
         all holders of its Common Stock  entitling them (for a period  expiring
         within 45 days after the record date mentioned  below) to subscribe for
         or  purchase  Common  Stock at a price per share less than the  Current
         Market Price (as defined in  paragraph  (d)(4) of this Section 4 below)
         of the  Common  Stock  at the  record  date  for the  determination  of
         stockholders entitled to receive the rights or warrants, the Conversion
         Price in effect  immediately  prior to the  issuance  of such rights or
         warrants shall be adjusted so that it shall equal the price  determined
         by multiplying the Conversion Price in effect  immediately prior to the
         date of  issuance  of the rights or warrants by a fraction of which the
         numerator shall be the number of shares of Common Stock  outstanding on
         the date of  issuance  of the  rights or  warrants  plus the  number of
         shares of Common Stock which the aggregate  offering price of the total
         number of  shares  of  Common  Stock so  offered  for  subscription  or
         purchase  would  purchase  at the Current  Market  Price at that record
         date,  and of which the  denominator  of which  shall be the  number of
         shares of  Common  Stock  outstanding  on the date of  issuance  of the
         rights or warrants plus the number of additional shares of Common Stock
         for  subscription  or  purchase.  The  adjustment  provided for in this
         paragraph (d)(2) shall be made successively whenever any such rights or
         warrants are issued, and shall become effective immediately,  except as
         provided in paragraph  (d)(7) of this Section 4 below after such record
         date. In determining whether any rights or warrants entitle the holders
         of the Common Stock to subscribe for or purchase shares of Common Stock
         at less than the Current Market Price, and in determining the aggregate
         offering price of the shares of Common Stock so offered, there shall be
         taken into account any  consideration  received by the  Corporation for
         such rights or warrants, the value of such consideration, if other than
         cash, to be determined  by the Board (whose  determination,  if made in
         good  faith,  shall be  conclusive).  If any or all of such  rights  or
         warrants are not so issued or expire or terminate  without  having been
         exercised,  the Conversion  Price then in effect shall be appropriately
         readjusted.

                  (3) In case the Corporation shall distribute to all holders of
         its Common Stock any shares of capital stock of the Corporation  (other
         than Common Stock) or evidences of  indebtedness  or assets  (excluding
         cash  dividends or  distributions  paid from  retained  earnings of the
         Corporation)  or rights or warrants to subscribe for or purchase any of
         its securities (excluding those referred to in paragraph (d)(2) of this
         Section 4 above) then, in each such case, the Conversion Price shall be
         adjusted so that it shall equal the price determined by multiplying the
         Conversion  Price  in  effect  immediately  prior  to the  date  of the
         distribution  by a fraction the numerator of which shall be the Current
         Market  Price of the Common  Stock on the record date  mentioned  below
         less the then fair  market  value (as  determined  by the Board,  whose
         determination,  if made in good  faith,  shall be  conclusive)  of that
         portion of the capital stock or assets or evidences of  indebtedness so
         distributed, or of the rights or warrants so distributed, applicable to
         one share of Common Stock,  and the  denominator  of which shall be the
         Current  Market  Price of the  Common  Stock on the record  date.  Such
         adjustment  shall become effective  immediately,  except as provided in
         paragraph (d)(4) of this Section 4 below, after the record date for the
         determination of stockholders entitled to receive such distribution. If
         any such  distribution  is not made or if any or all of such  rights or
         warrants  expire  or  terminate  without  having  been  exercised,  the
         Conversion Price then in effect shall be appropriately readjusted.

                  (4) For the purpose of any computation under paragraphs (d)(2)
         or (d)(3) of this Section 4 above,  the "Current  Market  Price" of the
         Common Stock at any date shall be the average of the last reported sale
         prices  per  share for the ten  consecutive  Trading  Days (as  defined
         below) preceding the date of such  computation.  The last reported sale
         price for each day  shall be (i) the last  reported  sale  price of the
         Common Stock on the National Market System of the National  Association
         of Securities  Dealers,  Inc.  Automated  Quotation System (the "Nasdaq
         National   Market   System"),   or  any  similar  system  of  automated
         dissemination of quotations of securities prices then in common use, if
         so quoted,  or (ii) if not quoted as  described in clause (i), the mean
         between the high bid and low asked  quotations  for the Common Stock as
         reported by the National Quotation Bureau  Incorporated if at least two
         securities  dealers have inserted both bid and asked quotations for the
         Common Stock on at least five of the ten  preceding  days,  or (iii) if
         the Common  Stock is listed or  admitted  for  trading on any  national
         securities  exchange,  the last sale price, or the closing bid price if
         no sale  occurred,  of the  Common  Stock on the  principal  securities
         exchange on which the Common  Stock is listed.  If the Common  Stock is
         quoted on a national  securities or central market system, in lieu of a
         market or quotation  system  described  above,  the last  reported sale
         price shall be determined in the manner set forth in clause (ii) of the
         preceding  sentence if bid and asked quotations are reported but actual
         transactions  are not,  and in the manner set forth in clause  (iii) of
         the preceding sentence if actual transactions are reported.  If none of
         the  conditions set forth above is met, the last reported sale price of
         the Common Stock on any day or the average of such last  reported  sale
         prices for any period  shall be the fair market  value of such class of
         stock as  determined  by a member firm of the New York Stock  Exchange,
         Inc.  selected by the  Corporation.  As used  herein the term  "Trading
         Days"  means (x) if the Common  Stock is quoted on the Nasdaq  National
         Market  System or any  similar  system of  automated  dissemination  of
         quotations  of securities  prices,  days on which trades may be made on
         such system,  or (y) if not quoted as described in clause (x),  days on
         which  quotations  are  reported  by  the  National   Quotation  Bureau
         Incorporated,  or (z) if the  Common  Stock is listed or  admitted  for
         trading  on any  national  securities  exchange,  days  on  which  such
         national securities exchange is open for business.

                  (5) No  adjustment in the  Conversion  Price shall be required
         unless such  adjustment  would require a change of at least one percent
         in the Conversion Price; provided,  however, that any adjustments which
         by reason of this paragraph (d)(5) are not required to be made shall be
         carried  forward and taken into account in any  subsequent  adjustment;
         and provided,  further,  that adjustment  shall be required and made in
         accordance  with the  provisions  of this  Section  4 (other  than this
         paragraph  (d)(5)) not later than such time as may be required in order
         to  preserve  the tax free nature of a  distribution  to the holders of
         shares of Common Stock. All calculations  under this Section 4 shall be
         made to the nearest cent or the nearest one  hundredth  of a share,  as
         the  case  may be.  Anything  in  this  paragraph  (d) to the  contrary
         notwithstanding,  the  Corporation  shall  be  entitled  to  make  such
         reductions in the  Conversion  Price,  in addition to those required by
         this  paragraph  (d), as it in its  discretion  shall  determine  to be
         advisable in order that any stock dividend,  subdivision or combination
         of shares,  distribution  of  capital  stock or rights or  warrants  to
         purchase  stock  or  securities,   or   distribution  of  evidences  of
         indebtedness or assets (other than cash dividends or distributions paid
         from retained  earnings)  hereinafter  made by the  Corporation  to its
         stockholders  shall be a tax free  distribution  for federal income tax
         purposes.

                  (6)  Whenever  the  Conversion  Price is  adjusted,  as herein
         provided, the Corporation shall promptly file with the Conversion Agent
         an officers'  certificate  setting forth the Conversion Price after the
         adjustment and setting forth a brief  statement of the facts  requiring
         the adjustment,  which certificate shall be conclusive  evidence of the
         correctness  of  the   adjustment.   Promptly  after  delivery  of  the
         certificate,  the Corporation  shall prepare a notice of the adjustment
         of the Conversion Price setting forth the adjusted Conversion Price and
         the date on which the adjustment  becomes  effective and shall mail the
         notice of such adjustment of the Conversion Price to the holder of each
         share of this Series C at such  holder's  last  address as shown on the
         stock books of the Corporation.

                  (7) In any case in which this  paragraph  (d) provides that an
         adjustment shall become effective  immediately  after a record date for
         an event,  the  Corporation may defer until the occurrence of the event
         (i) issuing to the holder of any share of this Series C converted after
         the record date and before the  occurrence of the event the  additional
         shares of Common Stock  issuable  upon the  conversion by reason of the
         adjustment  required  by the  event  over and above  the  Common  Stock
         issuable upon such  conversion  before giving effect to the  adjustment
         and  (ii)  paying  to the  holder  any  amount  in  cash in lieu of any
         fractional share pursuant to paragraph (c) of this Section 4 above.

         (e)      If:

                  (1)  the  Corporation  shall  authorize  the  granting  to the
         holders of the Common Stock of rights or warrants to  subscribe  for or
         purchase any shares of any class or any other rights or warrants; or

                  (2) there shall be any  reclassification  of the Common  Stock
         (other than a subdivision  or  combination  of the  outstanding  Common
         Stock and other than a change in the par value, or from par value to no
         par value,  or from no par value to par value),  or any  consolidation,
         merger,  or  statutory  share  exchange to which the  Corporation  is a
         party, or any sale or transfer of all or  substantially  all the assets
         of the Corporation; or

                  (3) there shall be a voluntary or an involuntary  dissolution,
         liquidation or winding up of the Corporation;

then the  Corporation  shall cause to be filed with the  Conversion  Agent,  and
shall  cause to be mailed  to the  holders  of shares of this  Series C at their
addresses as shown on the stock books of the Corporation, at least 15 days prior
to the applicable date hereinafter  specified,  a notice stating (i) the date on
which a record is to be taken for the purpose of the dividend,  distribution  or
rights or warrants, or, if a record is not to be taken, the date as of which the
holders of Common Stock of record to be entitled to the  dividend,  distribution
or  rights  or  warrants  are to be  determined  or (ii) the  date on which  the
reclassification,   consolidation,   merger,  statutory  share  exchange,  sale,
transfer,  dissolution,   liquidation  or  winding  up  is  expected  to  become
effective,  and the date as of which it is expected that holders of Common Stock
of record  shall be  entitled  to  exchange  their  shares  of Common  Stock for
securities   or  other   property   deliverable   upon   the   reclassification,
consolidation,  merger, statutory share exchange,  sale, transfer,  dissolution,
liquidation  or winding up. Failure to give any such notice or any defect in the
notice shall not affect the legality or validity of the proceedings described in
this paragraph (e).

         (f) (1) The Corporation covenants that it will at all times reserve and
         keep available,  free from preemptive  rights,  out of the aggregate of
         its authorized but unissued shares of Common Stock or its issued shares
         of Common  Stock  held in its  treasury,  or both,  for the  purpose of
         effective  conversions  of this  Series C the full  number of shares of
         Common Stock deliverable upon the conversion of all outstanding  shares
         of this  Series  C not  theretofore  converted.  For  purposes  of this
         paragraph  (f),  the number of shares of Common  Stock  which  shall be
         deliverable  upon the  conversion  of all  outstanding  shares  of this
         Series C shall be  computed  as if at the time of  computation  all the
         outstanding shares were held by a single holder.

                  (2) Before  taking any action which would cause an  adjustment
         reducing the Conversion  Price below the then par value (if any) of the
         shares of Common Stock  deliverable  upon  conversion of this Series C,
         the  Corporation  will take any  corporate  action  which  may,  in the
         opinion of its counsel,  be necessary in order that the Corporation may
         validly and legally issue fully paid and nonassessable shares of Common
         Stock at the adjusted Conversion Price.

                  (3) The Corporation will endeavor to list the shares of Common
         Stock required to be delivered upon  conversion of this Series C, prior
         to the delivery,  upon each national securities exchange,  if any, upon
         which the outstanding Common Stock is listed at the time of delivery.

                  (4)  Prior  to  the  delivery  of  any  securities  which  the
         Corporation  shall be  obligated  to deliver  upon  conversion  of this
         Series  C,  the  Corporation  will  endeavor,  in  good  faith  and  as
         expeditiously  as  possible,  to comply with all federal and state laws
         and  regulations   thereunder   requiring  the  registration  of  those
         securities  with, or any approval of or consent to the delivery thereof
         by, any governmental authority.

         (g) The Corporation  will pay any and all documentary  stamp or similar
issue or transfer taxes payable in respect of the issue or delivery of shares of
Common Stock on conversion of this Series C pursuant hereto; provided,  however,
that the  Corporation  shall not be required to pay any tax which may be payable
in respect of any transfer involved in the issue or delivery of shares of Common
Stock in a name other than that of the holder of this  Series C to be  converted
and no such  issue or  delivery  shall  be made  unless  and  until  the  person
requesting the issue or delivery has paid to the  Corporation  the amount of any
such tax or has established,  to the  satisfaction of the Corporation,  that the
tax has been paid.

         (h) In case of any  reclassification or change of outstanding shares of
Common Stock (other than change in par value,  or as a result of  subdivision or
combination), or in case of any consolidation of the Corporation with, or merger
of the Corporation  with or into, any other entity that requires the vote of the
holders  of  Common  Stock  or  that  results  in  a  reclassification,  change,
conversion,  exchange or cancellation  of outstanding  shares of Common Stock or
any  sale  or  transfer  of  all or  substantially  all  of  the  assets  of the
Corporation,  each holder of shares of this Series C then outstanding  shall, in
connection with such  transaction,  have the right to convert the shares of this
Series C held by the  holder  into the kind and amount of  securities,  cash and
other  property  which the holder would have been  entitled to receive upon such
reclassification,  change, consolidation, merger, sale or transfer if the holder
had held the Common Stock  issuable  upon the  conversion  of the shares of this
Series C  immediately  prior  to the  reclassification,  change,  consolidation,
merger, sale or transfer.

         (i)  In  the  event  that  the   Corporation   shall   consummate   any
consolidation or merger or similar business  combination,  pursuant to which the
outstanding  shares of Common Stock are by operation of law exchanged solely for
or changed,  reclassified  or converted  into stock,  securities  or cash or any
other property, or any combination thereof, then provision shall be made so that
shares of this  Series C that are not  immediately  converted  and  receive  the
consideration  provided in paragraph (h) of this Section 4, shall, in connection
with such consolidation,  merger or similar business combination,  be assumed by
and shall become  preferred  stock of such  successor or resulting  corporation,
having in respect of such  corporation,  insofar as  possible,  the same powers,
preferences  and  relative  rights,  and  the  qualifications,   limitations  or
restrictions  thereon,  that  this  Series  C  had  immediately  prior  to  such
transaction,  except  that after such  transaction  each share of this  Series C
shall be immediately convertible, otherwise on the terms and conditions provided
by  Section  4, into the nature and kind of  consideration  so  receivable  by a
holder of the number of shares of Common  Stock  into which such  shares of this
Series C could have been converted  immediately prior to such  transaction.  The
rights  of this  Series C as  preferred  stock of such  successor  or  resulting
corporation shall  successively be subject to adjustments  pursuant to Section 4
and paragraph (d) of this Section 4 hereof after any such  transaction as nearly
equivalent as practicable to the adjustment provided for by such paragraph prior
to such  transaction.  The  Corporation  shall not  consummate  any such merger,
consolidation or similar  transaction unless all then outstanding shares of this
Series C (other than such shares that are converted pursuant to paragraph (h) of
this Section 4) shall be assumed and  authorized  by the  successor or resulting
corporation as aforesaid.

         Section 5. Preemptive Rights.  Shares of this Series C are not entitled
to any  preemptive  rights to acquire  any  unissued  shares of any stock of the
Corporation,  now or  hereafter  authorized,  or  any  other  securities  of the
Corporation,  whether or not convertible into shares of stock of the Corporation
or carrying a right to subscribe to or acquire any such shares of stock.

         Section 6. Voting. Except as required by law, the shares of this Series
C shall  not have any  voting  powers,  either  general  or  special,  except as
provided in this Section 6:

         (a) Unless the vote of the holders of a greater  number of shares shall
then be required by law, the affirmative vote of the holders of at least 66-2/3%
of all of the shares of this Series C at the time outstanding given in person or
by proxy,  at a meeting  called for the purpose,  on which matter the holders of
shares of this  Series C shall  vote  together  as a  separate  class,  shall be
necessary to authorize,  effect or validate any amendment,  alteration or repeal
of any of the provisions of the Certificate of  Incorporation of the Corporation
or of any  certificate,  amendatory or  supplemental  thereto  which  amendment,
alteration  or  repeal  would,  if  effected,   adversely   affect  the  powers,
preferences, rights or privileges of this Series C other than any such amendment
or alteration subject to paragraph (b) of this Section 6.

         (b)  Notwithstanding  anything  set forth herein to the  contrary,  the
Board of Directors of the Corporation  without the vote of the holders of shares
of this Series C may authorize and issue  additional  shares of Common Stock and
preferred  stock ranking on a parity as to dividends and upon  liquidation  with
the  shares of this  Series C. No class or  series of equity  securities  of the
Corporation  may  rank  senior  to  this  Series  C  as  to  dividends  or  upon
liquidation.

         (c)         (1) So long as any shares of this Series C are outstanding,
                  if the Corporation shall have  failed  to pay full  cumulative
                  dividends on all outstanding  shares of this Series C for four
                  Dividend  Periods,  whether or not consecutive,  the number of
                  directors of the Corporation shall  automatically be increased
                  by two, and the holders of this Series C shall have the right,
                  voting  together  as a class  and  separately  from all  other
                  classes and series, to elect such two additional  directors at
                  a special meeting of holders of the shares of this Series C to
                  be held for the purpose of electing  directors and  thereafter
                  at each successive  annual meeting of stockholders.  The right
                  of the holders of this  Series C to elect such  members of the
                  Board of  Directors  as aforesaid  shall  continue  until full
                  cumulative  dividends  for all past  Dividend  Periods on this
                  Series C have been paid or declared and set apart for payment.

                     (2)  Each   director   elected   by  the  holders  of  this
                  Series C shall comply with the  requirements of New Jersey law
                  applicable to directors of a New Jersey  corporation  and with
                  all federal laws applicable to directors of a savings and loan
                  holding company.  Unless otherwise  required by law, directors
                  elected  by the  holders  of this  Series C shall  not  become
                  members  of any of the three  classes of  directors  otherwise
                  required by the  Certificate of  Incorporation  and By-laws of
                  the  Corporation  with  respect  to  the  remaining  directors
                  elected by other  classes or series of stock  entitled to vote
                  therefor  but shall  serve  until the next  annual  meeting or
                  until their  respective  successors shall be elected and shall
                  qualify.  At such time as all  cumulative  dividends have been
                  paid in full, the voting right of the holders of this Series C
                  shall, without further action, terminate, subject to revesting
                  in the  event  of each and  every  subsequent  failure  of the
                  Corporation to pay such dividends for the requisite  number of
                  periods described above.

                     (3)  The  term  of  office  of  all  directors  elected  by
                  the  holders  of this  Series C in office at any time when the
                  aforesaid  voting  right  is  vested  in  such  holders  shall
                  terminate upon the election of their successors at any meeting
                  of  stockholders  held for the purpose of electing  directors,
                  provided,  however,  that,  without further action, and unless
                  otherwise  required by law, any director  that shall have been
                  elected by holders of this Series C as provided  herein may be
                  removed  at any time,  either  with or without  cause,  by the
                  affirmative  vote of the  holders of record of a  majority  of
                  outstanding  shares of this Series C, voting separately as one
                  class, at a duly held meeting of the holders of this Series C.

                     (4)   Upon   the   later   of   any   termination   of  the
                  aforesaid  voting  right  in  accordance  with  the  foregoing
                  provisions  or the  expiration  of the minimum  term of office
                  required by law, the term of office of all  directors  elected
                  by the  holders  of this  Series C  pursuant  thereto  then in
                  office shall,  without  further  action,  thereupon  terminate
                  unless otherwise  required by law. Upon such termination,  the
                  number of directors constituting the board of directors of the
                  Corporation shall,  without further action, be reduced by two,
                  subject  always to the  increase  of the  number of  directors
                  pursuant to the  provisions of this  paragraph (c) in the case
                  of the future  right of such holders of this Series C to elect
                  directors as provided herein.

                     (5)  Unless  otherwise   required  by  law,  in case of any
                  vacancy  occurring  among  the  directors  so  elected  by the
                  holders of this Series C, the remaining director may appoint a
                  successor  to  hold  office  for  the  unexpired  term  of the
                  director whose place shall be vacant,  and if all directors so
                  elected  shall cease to serve as  directors  before their term
                  shall  expire,  the holders of this Series C then  outstanding
                  may, at a meeting of such holders duly held,  elect successors
                  to hold office for the unexpired  terms of the directors whose
                  places shall be vacant.

                      (6)  The   directors   elected   by  the  holders  of this
                  Series C in accordance  with the  provisions of this paragraph
                  (c) shall be entitled  to one vote per  director on any matter
                  and  otherwise to the same rights and  privileges as all other
                  directors of the Corporation.

                      (7)  So   long  as  any  shares  of  this  Series   C  are
                  outstanding,  the Certificate of Incorporation  and By-laws of
                  the  Corporation  shall contain  provisions  ensuring that the
                  number of directors of the  Corporation  shall at all times be
                  such that the  exercise by the holder of shares of this Series
                  C of the  right to elect  directors  under  the  circumstances
                  provided  in  this  paragraph  (c)  will  not  contravene  any
                  provisions of the  Corporation's  Certificate of Incorporation
                  or By-laws.

                     (8)  On  any   matter  on  which  the  holders  of Series C
                  shall be entitled to vote,  they shall be entitled to one vote
                  for each share  held.  The holders of Series C shall vote only
                  as a separate class; their votes shall not be counted together
                  with the  holders  of the Common  Stock or any other  class or
                  series of Preferred Stock as a single class. At any meeting of
                  stockholders  held  while  holders  of this  Series C have the
                  voting power set forth in this paragraph (c), the holders of a
                  majority of the then  outstanding  shares of this Series C who
                  are  present  in person  or by proxy  shall be  sufficient  to
                  constitute  a quorum for the  election of  directors as herein
                  provided.

         (d)  Notwithstanding  anything to the contrary in Chapter 11 of the New
Jersey Business  Corporation Act, the holders of this Series C shall be entitled
to dissenters'  rights pursuant to, and to the fullest extent  permitted by, the
Chapter 11 of the New Jersey  Business  Corporation Act in the event of a merger
or  consolidation  in which the Corporation is a constituent  corporation or the
sale of substantially all of the assets of the Corporation.

         Section 7.        Liquidation Rights.

         (a) Upon the  voluntary  or  involuntary  liquidation,  dissolution  or
winding up of the Corporation,  the holders of the shares of this Series C shall
be  entitled  to receive  out of the  assets of the  Corporation  available  for
distribution  to  stockholders  under  applicable  law,  before  any  payment or
distribution  of assets  shall be made on the Common Stock or on any other class
or  series of stock of the  Corporation  ranking  junior  to this  Series C upon
liquidation, the amount of $___ per share (the "Liquidation Preference"), plus a
sum equal to all  dividends  accrued on such  shares  (whether  or not earned or
declared  ) and unpaid to the date fixed for such  liquidation,  dissolution  or
winding up. The sale,  conveyance,  exchange or  transfer  (for cash,  shares of
stock,  securities  or  other  consideration)  of all or  substantially  all the
property  and  assets of the  Corporation  shall  not be  deemed a  dissolution,
liquidation or winding up of the Corporation for the purposes of this Section 7,
nor shall the merger or  consolidation of the Corporation into or with any other
corporation  or  association  or  the  merger  or  consolidation  of  any  other
corporation  or  association  into or with the  Corporation,  be  deemed to be a
dissolution,  liquidation or winding up of the  Corporation  for the purposes of
this Section 7.

         (b) After the payment in cash (in New York Clearing  House funds or its
equivalent)  to  the  holders  of the  shares  of  this  Series  C of  the  full
preferential  amounts for the shares of this Series C, as set forth in paragraph
(a) of this Section 7 the holders of this Series C as such shall have no further
right or claim to any of the remaining assets of the Corporation.

         (c)  In  the  event  the  assets  of  the  Corporation   available  for
distribution  to the  holders of shares of this Series C upon any  voluntary  or
involuntary  liquidation,  dissolution or winding up of the Corporation shall be
insufficient  to pay in full all  amounts to which  such  holders  are  entitled
pursuant to paragraph  (a) of this Section 7, no  distribution  shall be made on
account of any shares of any other series of preferred  stock or any other class
of stock of the Corporation ranking on a parity with the shares of this Series C
upon such liquidation,  dissolution or winding up unless  proportionate  amounts
shall be paid on account of the shares of this Series C, ratably,  in proportion
to the full  amounts to which  holders of all such shares  which are on a parity
with  the  shares  of  this  Series  C  are  respectively   entitled  upon  such
dissolution, liquidation or winding up.

         Section 8. Rank.  The  Corporation  shall not issue any other series of
preferred  stock ranking  senior to this Series C as to the payment of dividends
or upon liquidation or any other series of any equity securities  ranking senior
to this  Series  C as to the  payment  of  dividends  or upon  liquidation.  The
Corporation  may issue  shares of Common Stock and any other series of preferred
stock  ranking  junior to or on a parity with this Series C as to the payment of
dividends or upon liquidation. For purposes of this certificate of designations,
any stock of any series or class of the Corporation shall be deemed to rank:

         (a)  senior to the  shares of this  Series C, as to  dividends  or upon
liquidation,  if the  holders of such  series or class  shall be entitled to the
receipt of dividends or of amounts  distributable upon dissolution,  liquidation
or winding up of the Corporation,  as the case may be, in preference or priority
to the holders of shares of this Series C;

         (b) on a parity with shares of this Series C, as to  dividends  or upon
liquidation,  whether  or not the  dividend  rates,  dividend  payment  dates or
redemption or liquidation  prices per share or sinking fund provisions,  if any,
be different  from those of this Series C, if the holders of such stock shall be
entitled  to  the  receipt  of  dividends  or  of  amounts   distributable  upon
dissolution,  liquidation or winding up of the Corporation,  as the case may be,
in proportion to their respective dividend rates or liquidation prices,  without
preference or priority, one over the other, as between the holders of such stock
and the holders of shares of this Series C; and

         (c)  junior  to  shares  of  this  Series  C, as to  dividends  or upon
liquidation,  if such stock shall be Common Stock or if the holders of shares of
this  Series  C  shall  be  entitled  to  receipt  of  dividends  or of  amounts
distributable upon dissolution, liquidation or winding up of the Corporation, as
the case may be, in  preference  or  priority  to the  holders of shares of such
series or class.

         Section 9. Reports and Notices.  So long as any shares of this Series C
shall be outstanding,  the Corporation shall provide to the holder or holders of
such shares copies of all annual, quarterly and other reports of the Corporation
and copies of all stockholder  notices of the Corporation  when and as furnished
to the holders of the Common Stock.

         Section  10.  Restrictions  on  Transfer.  No transfer of the shares of
Series C may be made to any person if,  after  giving  effect to such  transfer,
such person would  beneficially  own more than 25% of the issued and outstanding
shares of Series C then outstanding.




<PAGE>



                                 EXHIBIT 5.19-1

                          FORM OF MSB AFFILIATE LETTER


                                                            December __, 1997


HUBCO, Inc.
1000 MacArthur Boulevard
Mahwah, New Jersey 07430

Gentlemen:

                  I am  delivering  this  letter to you in  connection  with the
proposed  acquisition (the "Merger") of MSB Bancorp,  Inc. (the  "Company"),  by
HUBCO,  Inc., a New Jersey  corporation  and  registered  bank  holding  company
("HUBCO"),  pursuant to the Agreement and Plan of Merger dated December 15, 1997
(the  "Agreement")  between  the  Company,  its  bank  subsidiary,   and  HUBCO.
Capitalized  terms  used  herein and not  otherwise  defined  have the  meanings
assigned to them in the Agreement. I currently own shares of MSB Common Stock. I
own no shares of MSB Preferred  Stock. As a result of the Merger, I will receive
shares of HUBCO Common Stock in exchange for my MSB Common Stock.

                  I have been  advised  that as of the date of this letter I may
be  deemed to be an  "affiliate"  of the  Company,  as the term  "affiliate"  is
defined  for  purposes  of  paragraphs  (c) and (d) of Rule 145 of the rules and
regulations  promulgated under the Securities Act of 1933, as amended (the "1933
Act")  by the  Securities  and  Exchange  Commission  ("SEC")  and  as the  term
"affiliate" is used for purposes of the SEC's rules and  regulations  applicable
to the  determination  of whether a merger can be accounted for as a "pooling of
interests" as specified in the SEC's  Accounting  Series Release 135, as amended
by Staff Accounting Bulletins Nos. 65 and 76 ("ASR 135").

                  I represent to and agree with HUBCO that:

                  A. Transfer Review  Restrictions.  During the period beginning
on the date hereof and ending 30 days prior to the consummation of the Merger, I
shall not sell, transfer, reduce my risk with respect to or otherwise dispose of
("transfer")  any MSB Stock owned by me, and I shall not permit any relative who
shares my home, or any person or entity who or which I control,  to transfer any
MSB Stock owned by such person or entity,  without notifying HUBCO in advance of
the proposed  transfer and giving HUBCO a reasonable  opportunity  to review the
transfer before it is consummated. HUBCO, if advised to do so by its independent
public  accountants,  may instruct me not to make or permit the transfer because
it may  interfere  with the "pooling of  interests"  treatment of the Merger.  I
shall abide by any such instructions.

                  B. Transfer  Restrictions During Merger Consummation Period. I
shall  not  transfer  any MSB Stock  owned by me,  and I shall  not  permit  any
relative who shares my home, or any person or entity who or which I control,  to
transfer  any MSB  Stock  owned by such  person  or  entity  during  the  period
beginning 30 days prior to the consummation of the Merger and ending immediately
after  financial  results  covering  at  least 30 days of  post-Merger  combined
operations have been published by HUBCO by means of the filing of a Form 10-Q or
Form 8-K under the Securities Exchange Act of 1934, as amended,  the issuance of
a quarterly  earnings  report,  or any other public issuance which satisfies the
requirements  of ASR 135.  For  purposes  of this  paragraph  only,  "MSB Stock"
includes HUBCO Common Stock is converted.

                  C.  Compliance  with Rule 145.  I have been  advised  that the
issuance of HUBCO Common  Stock to me pursuant to the Merger will be  registered
with the SEC  under  the  1933  Act on a  Registration  Statement  on Form  S-4.
However, I have also been advised that, since I may be deemed to be an affiliate
of the Company at the time the Merger is submitted  for a vote of the  Company's
stockholders,  any transfer by me of HUBCO Common Stock is restricted under Rule
145 promulgated by the SEC under the 1933 Act. I agree not to transfer any HUBCO
Common Stock received by me or any of my affiliates  unless (i) such transfer is
made in conformity with the volume and other limitations of Rule 145 promulgated
by the SEC under the 1933 Act, (ii) in the opinion of HUBCO's counsel or counsel
reasonably   acceptable  to  HUBCO,  such  transfer  is  otherwise  exempt  from
registration  under the 1933 Act or (iii) such transfer is registered  under the
1933 Act.

                  D. Stop Transfer Instructions;  Legend on Certificates. I also
understand  and agree that stop transfer  instructions  will be given to HUBCO's
transfer agents with respect to the HUBCO Common Stock received by me and any of
my  affiliates  and that there will be placed on the  certificates  of the HUBCO
Common  Stock  issued  to me and  any  of my  affiliates,  or any  substitutions
therefor, a legend stating in substance:

                  "THE SHARES  REPRESENTED BY THIS  CERTIFICATE WERE ISSUED IN A
         TRANSACTION TO WHICH RULE 145  PROMULGATED  UNDER THE SECURITIES ACT OF
         1933 APPLIES.  THE SHARES  REPRESENTED BY THIS  CERTIFICATE MAY ONLY BE
         TRANSFERRED IN ACCORDANCE WITH THE TERMS OF AN AGREEMENT DATED DECEMBER
         __, 1997 BETWEEN THE REGISTERED  HOLDER HEREOF AND HUBCO,  INC., A COPY
         OF WHICH AGREEMENT IS ON FILE AT THE PRINCIPAL OFFICES OF HUBCO, INC."

                  E.  Consultation  with  Counsel.  I have  carefully  read this
letter and the Agreement and discussed the  requirements  of such  documents and
other  applicable  limitations upon my ability to transfer HUBCO Common Stock to
the extent I felt necessary with my counsel or counsel for the Company.

                  Execution of this letter is not an admission on my part that I
am an  "affiliate"  of the Company as described in the second  paragraph of this
letter,  or a waiver of any  rights I may have to object to any claim  that I am
such an  affiliate  on or  after  the date of this  letter.  This  letter  shall
terminate  concurrently with any termination of the Agreement in accordance with
its terms.

                                           Very truly yours,



                                           -----------------------------
                                           Name:

Accepted this _____
day of _______, 199__ by

HUBCO, INC.


By: ______________________________
    Name:
    Title:


<PAGE>


                                     


                                 EXHIBIT 5.19-2

                  FORM OF AFFILIATE LETTER FOR HUBCO AFFILIATES



                                                            December __, 1997


HUBCO, Inc.
1000 MacArthur Boulevard
Mahwah, New Jersey 07430

Gentlemen:

                  I am  delivering  this  letter to you in  connection  with the
proposed merger (the "Merger") of MSB Bancorp, Inc. ("MSB") with and into HUBCO,
Inc., a New Jersey  corporation and registered  bank holding company  ("HUBCO"),
pursuant  to the  Agreement  and Plan of Merger  dated  December  15,  1997 (the
"Agreement") between MSB, its bank subsidiary, and HUBCO. I currently own shares
of HUBCO's common stock, no par value ("HUBCO Common Stock").

                  I have been  advised  that as of the date of this letter I may
be deemed to be an  "affiliate"  of HUBCO,  as the term  "affiliate" is used for
purposes of the rules and regulations of the Securities and Exchange  Commission
(the  "Commission")  applicable to the  determination of whether a merger can be
accounted  for as a "pooling of  interests"  as  specified  in the  Commission's
Accounting Series Release 135, as amended by Staff Accounting  Bulletins Nos. 65
and 76 ("ASR 135").

                  I represent and covenant with HUBCO and MSB that:

                  A. Transfer Restrictions Prior to Merger Consummation.  During
the  period  beginning  on the  date  hereof  and  ending  30 days  prior to the
consummation  of the  Merger,  I shall not sell,  transfer,  reduce my risk with
respect to or otherwise  dispose of ("transfer") any HUBCO Common Stock owned by
me,  and I shall not permit any  relative  who shares my home,  or any person or
entity who or which I control, from transferring any HUBCO Common Stock owned by
such  person or entity,  without  notifying  HUBCO in  advance  of the  proposed
transfer  and giving HUBCO a  reasonable  opportunity  to object to the transfer
before  it  is  consummated.  HUBCO,  upon  advice  of  its  independent  public
accountants,  may instruct me not to make or permit the transfer  because it may
interfere with the "pooling of interests" treatment of the Merger. I shall abide
by any such instructions.

                  B. Post-Consummation Transfer Restrictions.  During the period
beginning 30 days prior to the consummation of the Merger and ending immediately
after  financial  results  covering  at  least 30 days of  post-Merger  combined
operations  have  been  published  by HUBCO by means of filing of a Form 10-Q or
Form 8-K under the Securities  Exchange Act of 1934, the issuance of a quarterly
earnings  report,  or any other public issuance which satisfies the requirements
of ASR 135, I shall not transfer any HUBCO Common Stock owned by me, and I shall
not permit any relative who shares my home, or any person or entity who or which
I control, to transfer any HUBCO Common Stock owned by such person or entity.

                  C.  Consultation  with  Counsel.  I have  carefully  read this
letter and the Agreement and discussed the  requirements  of such  documents and
other  applicable  limitations upon my ability to transfer HUBCO Common Stock to
the extent I felt necessary with my counsel or counsel for HUBCO.

                  Execution of this letter is not an admission on my part that I
am an "affiliate" of HUBCO as described in the second  paragraph of this letter,
or a waiver of any  rights I may have to  object to any claim  that I am such an
affiliate  on or after the date of this  letter.  This  letter  shall  terminate
concurrently with any termination of the Agreement in accordance with its terms.

                                     Very truly yours,



                                     -------------------------------------
                                      Name:
                                     Title:


Accepted this ____ day of
________________, 199_ by

HUBCO, INC.



By: ________________________________
    Name:
    Title:







                             STOCK OPTION AGREEMENT


                  THIS STOCK OPTION AGREEMENT ("Agreement") dated as of December
15, 1997, is by and between HUBCO, Inc., a New Jersey corporation and registered
bank holding company ("HUBCO"),  and MSB Bancorp,  Inc., a Delaware  corporation
and registered savings and loan holding company ("MSB").

                                   BACKGROUND

                  WHEREAS, HUBCO and MSB, as of the date hereof, are prepared to
execute a  definitive  agreement  and plan of merger  (the  "Merger  Agreement")
pursuant to which MSB will be merged with and into HUBCO (the "Merger"); and

                  WHEREAS,  HUBCO has  advised  MSB that it will not execute the
Merger Agreement unless MSB executes this Agreement; and

                  WHEREAS, the Board of Directors of MSB has determined that the
Merger Agreement provides substantial benefits to the shareholders of MSB; and

                  WHEREAS,  as an  inducement  to HUBCO to enter into the Merger
Agreement and in consideration  for such entry, MSB desires to grant to HUBCO an
option to purchase  authorized but unissued  shares of common stock of MSB in an
amount and on the terms and conditions hereinafter set forth.

                                    AGREEMENT

                  In consideration of the foregoing and the mutual covenants and
agreements  set  forth  herein  and in the  Merger  Agreement,  HUBCO  and  MSB,
intending to be legally bound hereby, agree:

                  1. Grant of Option.  MSB hereby  grants to HUBCO the option to
purchase  600,000 shares of common stock,  $0.01 par value,  of MSB (the "Common
Stock") at a price of $29.00 per share (the  "Option  Price"),  on the terms and
conditions set forth herein (the "Option").

                  2.  Exercise of Option.  This Option shall not be  exercisable
until  the  occurrence  of a  Triggering  Event  (as  such  term is  hereinafter
defined).  Upon or after the  occurrence of a Triggering  Event (as such term is
hereinafter defined), HUBCO may exercise the Option, in whole or in part, at any
time or from time to time,  subject to the terms and conditions set forth herein
and the termination provisions of Section 19 of this Agreement.

                  The term "Triggering Event" means the occurrence of any of the
following events:

                  A person or group (as such terms are defined in the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and the  rules and
regulations thereunder) other than HUBCO or an affiliate of HUBCO:

                  a. acquires  beneficial  ownership (as such term is defined in
Rule 13d-3 as  promulgated  under the Exchange  Act) of at least 20% of the then
outstanding shares of Common Stock; or

                  b.  enters  into a letter of intent or an  agreement,  whether
oral or written, with MSB pursuant to which such person or any affiliate of such
person would (i) merge or  consolidate,  or enter into any similar  transaction,
with MSB, (ii) acquire all or a significant portion of the assets or liabilities
of MSB, or (iii) acquire beneficial ownership of securities representing, or the
right to acquire beneficial ownership or to vote securities representing, 20% or
more of the then outstanding shares of Common Stock; or

                  c.  makes  a  filing  with  any  bank  or  thrift   regulatory
authorities or publicly  announces a bona fide proposal (a  "Proposal")  for (i)
any merger  with,  consolidation  with or  acquisition  of all or a  significant
portion  of all  the  assets  or  liabilities  of,  MSB or  any  other  business
combination  involving  MSB, or (ii) a  transaction  involving  the  transfer of
beneficial  ownership  of  securities  representing,  or the  right  to  acquire
beneficial  ownership  or to vote  securities  representing,  20% or more of the
outstanding  shares of Common Stock,  and  thereafter,  if such Proposal has not
been Publicly  Withdrawn (as such term is hereinafter  defined) at least 15 days
prior to the  meeting  of  stockholders  of MSB called to vote on the Merger and
MSB's stockholders fail to approve the Merger by the vote required by applicable
law at the meeting of stockholders called for such purpose; or

                  d. makes a bona fide Proposal and thereafter,  but before such
Proposal has been  Publicly  Withdrawn,  MSB  willfully  takes any action in any
manner  which would  materially  interfere  with its ability to  consummate  the
Merger or materially reduce the value of the transaction to HUBCO.

                  The term  "Triggering  Event"  also  means  the  taking of any
material  direct  or  indirect  action  by MSB or any of its  directors,  senior
executive  officers,  investment bankers or other person with actual or apparent
authority  to speak for the MSB Board of  Directors,  inviting,  encouraging  or
soliciting  any proposal  which has as its purpose a tender offer for the shares
of Common Stock, a merger, consolidation,  plan of exchange, plan of acquisition
or reorganization of MSB, or a sale of a significant  number of shares of Common
Stock or any significant portion of its assets or liabilities.

                  The term  "significant  portion"  means  25% of the  assets or
liabilities of MSB. The term  "significant  number" means 20% of the outstanding
shares of Common Stock.

                  "Publicly  Withdrawn",  for  purposes  of clauses  (c) and (d)
above,  shall mean an unconditional bona fide withdrawal of the Proposal coupled
with a public  announcement of no further  interest in pursuing such Proposal or
in acquiring any controlling influence over MSB or in soliciting or inducing any
other person (other than HUBCO or any affiliate) to do so.

                  Notwithstanding the foregoing, the Option may not be exercised
at any  time (i) in the  absence  of any  required  governmental  or  regulatory
approval  or  consent  necessary  for MSB to issue the  shares  of Common  Stock
covered by the Option (the  "Option  Shares") or HUBCO to exercise the Option or
prior to the expiration or termination of any waiting period required by law, or
(ii) so long as any  injunction  or other order,  decree or ruling issued by any
federal or state court of competent  jurisdiction  is in effect which  prohibits
the sale or delivery of the Option Shares.

                  MSB shall notify HUBCO  promptly in writing of the  occurrence
of any Triggering Event known to it, it being understood that the giving of such
notice by MSB shall not be a  condition  to the right of HUBCO to  exercise  the
Option.  MSB will not take any action which would have the effect of  preventing
or disabling MSB from delivering the Option Shares to HUBCO upon exercise of the
Option or otherwise  performing its obligations under this Agreement,  except to
the extent required by applicable securities and banking laws and regulations.

                  In the event HUBCO wishes to exercise the Option,  HUBCO shall
send a written  notice to MSB (the date of which is  hereinafter  referred to as
the "Notice  Date")  specifying  the total number of Option  Shares it wishes to
purchase and a place and date between two and ten business days  inclusive  from
the Notice  Date for the  closing of such a purchase  (a  "Closing");  provided,
however,  that a Closing  shall not occur  prior to two days  after the later of
receipt of any necessary  regulatory approvals and the expiration of any legally
required notice or waiting period, if any.

                  3.  Payment  and  Delivery  of  Certificates.  At any  Closing
hereunder  (a) HUBCO  will make  payment to MSB of the  aggregate  price for the
Option Shares so purchased by wire transfer of immediately available funds to an
account  designated by MSB; (b) MSB will deliver to HUBCO a stock certificate or
certificates  representing  the number of Option Shares so  purchased,  free and
clear of all  liens,  claims,  charges  and  encumbrances  of any kind or nature
whatsoever  created by or through  MSB,  registered  in the name of HUBCO or its
designee,  in such  denominations  as were  specified  by HUBCO in its notice of
exercise and, if necessary,  bearing a legend as set forth below;  and (c) HUBCO
shall pay any transfer or other taxes  required by reason of the issuance of the
Option Shares so purchased.

                  If required under applicable federal securities laws, a legend
will be  placed  on each  stock  certificate  evidencing  Option  Shares  issued
pursuant to this Agreement, which legend will read substantially as follows:

         The  shares  of  stock  evidenced  by this  certificate  have  not been
         registered  for sale under the Securities Act of 1933 (the "1933 Act").
         These  shares may not be sold,  transferred  or  otherwise  disposed of
         unless a registration statement with respect to the sale of such shares
         has been filed  under the 1933 Act and  declared  effective  or, in the
         opinion of counsel  reasonably  acceptable to MSB Bancorp,  Inc.,  said
         transfer would be exempt from registration  under the provisions of the
         1933 Act and the regulations promulgated thereunder.

No such  legend  shall be  required  if a  registration  statement  is filed and
declared effective under Section 4 hereof.

                  4.  Registration  Rights.  Upon or after the  occurrence  of a
Triggering Event and upon receipt of a written request from HUBCO, MSB shall, if
necessary  for the resale of the Option or the Option  Shares by HUBCO,  prepare
and file a registration  statement  with the Securities and Exchange  Commission
and any state  securities  bureau  covering the Option and such number of Option
Shares as HUBCO shall specify in its request, and MSB shall use its best efforts
to cause such registration statement to be declared effective in order to permit
the sale or other disposition of the Option and the Option Shares, provided that
HUBCO  shall in no event have the right to have more than one such  registration
statement become effective,  and provided further that MSB shall not be required
to prepare  and file any such  registration  statement  in  connection  with any
proposed  sale with respect to which counsel to MSB delivers to MSB and to HUBCO
(which is reasonably acceptable to HUBCO) its opinion to the effect that no such
filing is required under  applicable laws and  regulations  with respect to such
sale  or  disposition;  provided  further,  however,  that  MSB  may  delay  any
registration  of Option  Shares above for a period not  exceeding 90 days in the
event that MSB shall in good faith  determine that any such  registration  would
adversely  effect an offering of securities by MSB for cash. HUBCO shall provide
all information  reasonable  requested by MSB for inclusion in any  registration
statement to be filed hereunder.

                  In connection with such filing, MSB shall use its best efforts
to cause to be  delivered  to HUBCO such  certificates,  opinions,  accountant's
letters  and  other  documents  as HUBCO  shall  reasonably  request  and as are
customarily  provided in connection with  registrations  of securities under the
Securities  Act of 1933, as amended.  All expenses  incurred by MSB in complying
with the  provisions  of this  Section  4,  including  without  limitation,  all
registration  and filing fees,  printing  expenses,  fees and  disbursements  of
counsel  for  MSB  and  blue  sky  fees  and  expenses  shall  be  paid  by MSB.
Underwriting  discounts and  commissions to brokers and dealers  relating to the
Option Shares, fees and disbursements of counsel to HUBCO and any other expenses
incurred by HUBCO in connection with such registration  shall be borne by HUBCO.
In connection  with such filing,  MSB shall  indemnify  and hold harmless  HUBCO
against any losses, claims,  damages or liabilities,  joint or several, to which
HUBCO may become subject, insofar as such losses, claims, damages or liabilities
(or  actions  in  respect  thereof)  arise out of or are based  upon any  untrue
statement or alleged  untrue  statement of any  material  fact  contained in any
preliminary  or final  registration  statement or any  amendment  or  supplement
thereto,  or arise out of a  material  fact  required  to be stated  therein  or
necessary to make the statements therein not misleading;  and MSB will reimburse
HUBCO for any legal or other expense reasonably  incurred by HUBCO in connection
with  investigating  or defending  any such loss,  claim,  damage,  liability or
action; provided, however, that MSB will not be liable in any case to the extent
that any such loss, claim, damage or liability arises out of or is based upon an
untrue  statement or alleged  untrue  statement or omission or alleged  omission
made in such  preliminary or final  registration  statement or such amendment or
supplement  thereto in reliance upon and in conformity with written  information
furnished  by or on  behalf  of HUBCO  specifically  for use in the  preparation
thereof.  HUBCO will  indemnify  and hold harmless MSB to the same extent as set
forth in the immediately  preceding  sentence but only with reference to written
information  specifically  furnished  by or on  behalf  of HUBCO  for use in the
preparation  of  such  preliminary  or  final  registration  statement  or  such
amendment or supplement  thereto;  and HUBCO will reimburse MSB for any legal or
other expense  reasonably  incurred by MSB in connection with  investigating  or
defending any such loss,  claim,  damage,  liability or action.  Notwithstanding
anything to the contrary herein,  no indemnifying  party shall be liable for any
settlement effected without its prior written consent.

                  5. Adjustment Upon Changes in Capitalization.  In the event of
any change in the Common Stock by reason of stock dividends, split-ups, mergers,
recapitalizations,  combinations,  conversions, exchanges of shares or the like,
then  the  number  and kind of  Option  Shares  and the  Option  Price  shall be
appropriately adjusted.

                  In the event any capital reorganization or reclassification of
the Common Stock,  or any  consolidation,  merger or similar  transaction of MSB
with another entity,  or any sale of all or  substantially  all of the assets of
MSB,  shall be effected in such a way that the holders of Common  Stock shall be
entitled to receive  stock,  securities or assets with respect to or in exchange
for Common Stock, then, as a condition of such reorganization, reclassification,
consolidation,   merger  or  sale,  lawful  and  adequate  provisions  (in  form
reasonably  satisfactory  to the holder hereof) shall be made whereby the holder
hereof  shall  thereafter  have the right to purchase and receive upon the basis
and upon the terms and  conditions  specified  herein  and in lieu of the Common
Stock  immediately  theretofore  purchasable and receivable upon exercise of the
rights represented by this Option, such shares of stock, securities or assets as
may be issued or payable with respect to or in exchange for the number of shares
of Common Stock immediately theretofore purchasable and receivable upon exercise
of  the   rights   represented   by  this   Option   had  such   reorganization,
reclassification,  consolidation,  merger  or sale not  taken  place;  provided,
however,  that if such  transaction  results  in the  holders  of  Common  Stock
receiving only cash, the holder hereof shall be paid the difference  between the
Option  Price and such  cash  consideration  without  the need to  exercise  the
Option.

                  6.  Filings and  Consents.  Each of HUBCO and MSB will use its
reasonable  efforts to make all filings  with,  and to obtain  consents  of, all
third parties and governmental  authorities necessary to the consummation of the
transactions contemplated by this Agreement.

                  Exercise  of the Option  herein  provided  shall be subject to
compliance with all applicable laws including,  in the event HUBCO is the holder
hereof,  approval  of the  Securities  and  Exchange  Commission,  the  Board of
Governors of the Federal Reserve System, the Office of Thrift  Supervision,  the
Federal Deposit Insurance Corporation or the New York Department of Banking, and
MSB agrees to cooperate  with and furnish to the holder hereof such  information
and documents as may be reasonably required to secure such approvals.

                  7.   Representations   and   Warranties  of  MSB.  MSB  hereby
represents and warrants to HUBCO as follows:

                  a.  Due  Authorization.  MSB  has  full  corporate  power  and
authority  to execute,  deliver and perform  this  Agreement  and all  corporate
action  necessary for execution,  delivery and performance of this Agreement has
been duly taken by MSB.

                  b. Authorized Shares. MSB has taken and, as long as the Option
is  outstanding,  will take all  necessary  corporate  action to  authorize  and
reserve for issuance  all shares of Common Stock that may be issued  pursuant to
any exercise of the Option.

                  c. No  Conflicts.  Neither the  execution and delivery of this
Agreement nor consummation of the transactions contemplated hereby (assuming all
appropriate  regulatory  approvals)  will violate or result in any  violation or
default of or be in conflict  with or constitute a default under any term of the
Certificate  of  Incorporation  or Bylaws of MSB or any  agreement,  instrument,
judgment, decree or order applicable to MSB.

                  8. Specific  Performance.  The parties hereto acknowledge that
damages  would be an inadequate  remedy for a breach of this  Agreement and that
the  obligations  of the  parties  hereto  shall  be  specifically  enforceable.
Notwithstanding the foregoing,  HUBCO shall have the right to seek money damages
against MSB for a breach of this Agreement.

                  9. Entire  Agreement.  This Agreement and the Merger Agreement
constitute the entire agreement  between the parties with respect to the subject
matter hereof and supersedes all other prior agreements and understandings, both
written and oral,  among the parties or any of them with  respect to the subject
matter hereof.

                  10.  Assignment  or  Transfer.  HUBCO may not sell,  assign or
otherwise transfer its rights and obligations hereunder, in whole or in part, to
any person or group of persons other than to a wholly-owned subsidiary of HUBCO.
HUBCO represents that it is acquiring the Option for HUBCO's own account and not
with a view to or for sale in connection with any  distribution of the Option or
the Option Shares.  HUBCO is aware that neither the Option nor the Option Shares
is the subject of a registration  statement  filed with, and declared  effective
by,  the  Securities  and  Exchange  Commission  pursuant  to  Section  5 of the
Securities Act, but instead each is being offered in reliance upon the exemption
from the  registration  requirement  provided  by Section  4(2)  thereof and the
representations and warranties made by HUBCO in connection therewith.

                  11. Amendment of Agreement. Upon mutual consent of the parties
hereto, this Agreement may be amended in writing at any time, for the purpose of
facilitating  performance  hereunder or to comply with any applicable regulation
of any  governmental  authority or any applicable  order of any court or for any
other purpose.

                  12.  Validity.  The  invalidity  or  unenforceability  of  any
provision of this Agreement shall not affect the validity or  enforceability  of
any other  provisions  of this  Agreement,  which shall remain in full force and
effect.

                  13.  Notices.  All  notices,  requests,   consents  and  other
communications  required or permitted hereunder shall be in writing and shall be
deemed to have been duly given when delivered  personally,  by express  service,
cable,  telegram or telex, or by registered or certified mail (postage  prepaid,
return receipt requested) to the respective parties as follows:

                  If to HUBCO:

                           HUBCO, Inc.
                           1000 MacArthur Boulevard
                           Mahwah, New Jersey  07430
                           Attention:   Mr. Kenneth T. Neilson
                                        President and Chief Executive Officer

                  With a copy to:

                           Pitney, Hardin, Kipp & Szuch
                           200 Campus Drive
                           Florham Park, New Jersey  07932-0950
                           Attention: Ronald H. Janis, Esq.
                                      Michael W. Zelenty, Esq.

                  If to MSB:

                           MSB Bancorp, Inc.
                           35 Matthews Street
                           Goshen, New York  10924
                           Attention:  William C. Myers,
                                       Chairman of the Board, President
                                       and Chief Executive Officer

                  With a copy to:

                           Thacher Proffitt & Wood
                           Two World Trade Center
                           New York, NY  10048
                           Attention:  Omer S. J. Williams, Esq.

or to such other  address  as the person to whom  notice is to be given may have
previously  furnished  to the others in  writing  in the manner set forth  above
(provided  that  notice of any change of address  shall be  effective  only upon
receipt thereof).

                  14.  Governing  Law. This  Agreement  shall be governed by and
construed in accordance with the laws of the State of New Jersey.

                  15.  Captions.  The captions in the Agreement are inserted for
convenience and reference purposes,  and shall not limit or otherwise affect any
of the terms or provisions hereof.

                  16. Waivers and Extensions.  The parties hereto may, by mutual
consent,  extend the time for  performance of any of the  obligations or acts of
either  party  hereto.  Each  party  may waive  (a)  compliance  with any of the
covenants of the other party  contained in this  Agreement  and/or (b) the other
party's performance of any of its obligations set forth in this Agreement.

                  17. Parties in Interest.  This Agreement shall be binding upon
and inure  solely to the  benefit  of each  party  hereto,  and  nothing in this
Agreement,  express or implied,  is intended to confer upon any other person any
rights  or  remedies  of any  nature  whatsoever  under  or by  reason  of  this
Agreement.

                  18.  Counterparts.  This  Agreement  may be executed in two or
more counterparts,  each of which shall be deemed to be an original,  but all of
which shall constitute one and the same agreement.

                  19.  Termination.  This Agreement  shall terminate upon either
the termination of the Merger  Agreement as provided therein or the consummation
of the transactions  contemplated by the Merger  Agreement;  provided,  however,
that if  termination  of the Merger  Agreement  occurs after the occurrence of a
Triggering  Event (as  defined in Section 2 hereof),  this  Agreement  shall not
terminate until the later of 18 months  following the date of the termination of
the Merger  Agreement or the  consummation  of any proposed  transactions  which
constitute the Triggering Event.

                  IN WITNESS  WHEREOF,  each of the parties hereto,  pursuant to
resolutions  adopted by its Board of  Directors,  has caused  this Stock  Option
Agreement to be executed by its duly authorized  officer,  all as of the day and
year first above written.

                     MSB BANCORP, INC.

                          WILLIAM C. MYERS
                     By:-------------------------------------------------
                          William C. Myers,
                          Chairman, President and Chief Executive Officer


                     HUBCO, INC.


                         KENNETH T. NEILSON
                     By:--------------------------------------------------
                         Kenneth T. Neilson,
                         Chairman, President and Chief Executive Officer




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission