HUBCO INC
S-4, 1997-12-15
STATE COMMERCIAL BANKS
Previous: FIRST MIDWEST BANCORP INC, S-8, 1997-12-15
Next: TECHNICLONE CORP/DE/, 10-Q, 1997-12-15





As filed with the Securities and Exchange Commission on December 15, 1997
                                               Registration No. ___________
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM S-4


                             REGISTRATION STATEMENT
                                      under
                           THE SECURITIES ACT OF 1933


                                   HUBCO, INC.
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)


                                   New Jersey
          ------------------------------------------------------------
         (State or other Jurisdiction of Incorporation or Organization)


                                      6711
             ------------------------------------------------------
            (Primary Standard Industrial Classification Code Number)


                                   22-2405746
                       ----------------------------------
                      (I.R.S. Employer Identification No.)

                            1000 MacArthur Boulevard
                            Mahwah, New Jersey 07430
                                 (201) 236-2600
                  --------------------------------------------
                   (Address, including zip code, and telephone
                  number, including area code, of registrant's
                          principal executive offices)

                               KENNETH T. NEILSON
                 Chairman, President and Chief Executive Officer
                            1000 MacArthur Boulevard
                            Mahwah, New Jersey 07430
                                 (201) 236-2600
             -------------------------------------------------------
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)


                    Please send copies of all communications
to:

     MICHAEL W. ZELENTY, ESQ.             HUGH T. WILKINSON, ESQ.
     Pitney, Hardin, Kipp & Szuch         Elias, Matz, Tiernan & Herrick L.L.P.
     P.O. Box 1945                        The Walker Building, 12th Floor
     Morristown, New Jersey 07962         734 15th Street, N.W.
     (973) 966-8125                       Washington, D.C. 20005
                                              (202) 347-0300


<PAGE>


             Approximate date of commencement of proposed sale to the public: At
the  Effective  Time of the  Merger,  as defined  in the  Amended  and  Restated
Agreement  and  Plan of  Merger  dated  as of  October  22,  1997  (the  "Merger
Agreement") among HUBCO, Inc.  ("HUBCO"),  Poughkeepsie  Financial Corp. ("PFC")
and  Bank  of  the  Hudson  ("BTH"),   attached  as  Appendix  A  to  the  Proxy
Statement-Prospectus.

             If the securities  being  registered on this Form are being offered
in connection  with the  formation of a holding  company and there is compliance
with General Instruction G, check the following box. |_|

<TABLE>
<CAPTION>
                                              CALCULATION OF REGISTRATION FEE
<S>                      <C>                    <C>                    <C>                    <C>                   
======================== ====================== ====================== ====================== ======================
Title of each class of                            Proposed maximum       Proposed Maximum
   securities to be          Amount to be        offering price per     aggregate offering          Amount of
      registered              registered*               unit                   price            registration fee
      ----------              -----------               ----                   -----            ----------------
Common Stock, No Par           4,472,230              $32.8125**          $146,745,047**             $43,290
Value                           Shares

</TABLE>

* The number of shares of HUBCO Common Stock  issuable in the Merger in exchange
for shares of PFC Common Stock, assuming the maximum Exchange Ratio of 0.320 set
forth in the Merger  Agreement,  and  assuming  that all  currently  outstanding
options  to  acquire  shares  of PFC  Common  Stock are  exercised  prior to the
Effective  Time  of the  Merger.  The  Registrant  also  registers  hereby  such
additional  shares of its common stock as may be issuable in the Merger pursuant
to the anti-dilution provisions of the Merger Agreement.

** Estimated  solely for the purpose of calculating the registration fee for the
filing on Form S-4 pursuant to Rule 457(f)(1)  under the Securities Act based on
the average of the high and low prices  reported by Nasdaq for PFC Common  Stock
as of December 5, 1997, a date within five  business days prior to the filing of
this Registration Statement.



             The Registrant  hereby amends this  Registration  Statement on such
date or  dates as may be  necessary  to  delay  its  effective  date  until  the
Registrant shall file a further  amendment which  specifically  states that this
Registration  Statement  shall  thereafter  become  effective in accordance with
Section 8(a) of the Securities Act of 1933 or until the  Registration  Statement
shall  become  effective  on such date as the  Commission,  acting  pursuant  to
Section 8(a), may determine.



<PAGE>

                                   [PFC LOGO]


                                                           ____________, 1998



To the Stockholders of Poughkeepsie Financial Corp.:


         We cordially invite you to attend a special meeting of the stockholders
of Poughkeepsie Financial Corp. ("PFC"). The Meeting is to be held at [Location]
on [Date and Time].

         The  Meeting  has been  called to seek your  approval of an Amended and
Restated  Agreement and Plan of Merger (the "Merger  Agreement")  which provides
for PFC to be merged with HUBCO, Inc. ("HUBCO"). HUBCO is a bank holding company
and the parent  corporation of Hudson United Bank, a New Jersey-based  bank, and
Lafayette American Bank, a  Connecticut-based  bank. If the Merger is completed,
PFC's  subsidiary,  Bank of the Hudson,  will become the New York-based  banking
subsidiary of HUBCO.

         Upon  completion of the Merger,  each share of PFC Common Stock will be
converted into a number of shares of HUBCO Common Stock (the "Exchange  Ratio").
The Merger Agreement  provides that the Exchange Ratio will be a fraction with a
numerator of $10.00 and a denominator  equal to the Median  Pre-Closing Price of
HUBCO  Common  Stock (a term  defined in the Merger  Agreement  generally as the
median of the  weighted  average  daily prices of HUBCO Common Stock during a 10
trading  day  period  shortly  prior to the  closing of the  Merger);  provided,
however,  that a  minimum  Exchange  Ratio of  0.300  will  apply if the  Median
Pre-Closing  Price is at or above $33.33,  and a maximum Exchange Ratio of 0.320
will apply if the Median  Pre-Closing Price is at or below $31.25.  Cash will be
paid in lieu of fractional shares.

         Completion  of the Merger is subject to certain  conditions,  including
the receipt of certain regulatory approvals and approval of the Merger Agreement
by the affirmative vote, in person or by proxy, of a majority of the outstanding
PFC Common Stock.

         We urge you to read the attached Proxy Statement-Prospectus  carefully.
It  describes  the Merger  Agreement in detail and includes a copy of the Merger
Agreement as Appendix A.

         Your Board of Directors has unanimously  approved the Merger  Agreement
and unanimously recommends that you vote "FOR" approval of the Merger Agreement.

         It is very  important  that your shares be  represented at the Meeting.
Whether or not you plan to attend,  please complete,  date and sign the enclosed
proxy card and return it promptly in the postage paid envelope we have provided.
Failure to return a properly  executed proxy card or to vote at the Meeting will
have the same effect as a vote against the Merger Agreement.



                                    On behalf of your Board of Directors,


                                    Joseph B. Tockarshewsky, Chairman,
                                    President and Chief Executive Officer


<PAGE>


                    NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                        TO BE HELD ON ____________, 1998

To the Stockholders of Poughkeepsie Financial Corp.:

         NOTICE IS HEREBY  GIVEN  that a special  meeting of  stockholders  (the
"Meeting")  of  Poughkeepsie  Financial  Corp.  ("PFC")  will be held on [Day of
Week], [Date], 1998, at [Time], at [Location], for the following purposes:

         (1)      To  consider  and vote upon a proposal to approve and adopt an
                  Amended and Restated Agreement and Plan of Merger, dated as of
                  October 22, 1997 (the "Merger Agreement"), by and among HUBCO,
                  Inc. ("HUBCO"),  Poughkeepsie Financial Corp. ("PFC") and Bank
                  of the Hudson,  ("BTH"),  which  provides for PFC to be merged
                  with and  into  HUBCO  (the  "Merger").  A copy of the  Merger
                  Agreement is included as Appendix A to the accompanying  Proxy
                  Statement-Prospectus.  If the proposed  Merger is consummated,
                  each share of PFC Common  Stock,  will be  converted  into the
                  number of shares (the "Exchange Ratio") of HUBCO Common Stock,
                  equal to a fraction, the numerator of which will be $10.00 and
                  the denominator of which will be the Median  Pre-Closing Price
                  of HUBCO Common Stock (a term defined in the Merger  Agreement
                  generally as the median of the weighted  average  daily prices
                  of HUBCO Common  Stock during a 10 trading day period  shortly
                  prior to the closing of the Merger),  with a minimum  Exchange
                  Ratio of 0.300  (which  will apply if the  Median  Pre-Closing
                  Price is at or above $33.33) and a maximum  Exchange  Ratio of
                  0.320 (which will apply if the Median  Pre-Closing Price is at
                  or below $31.25),  subject to adjustment  provisions set forth
                  in  the  Merger   Agreement   and   described   in  the  Proxy
                  Statement-Prospectus,  with  cash  paid in lieu of  fractional
                  shares.

         (2)      To transact  such other  business as may properly  come before
                  the Meeting or any adjournment or postponement thereof.

         The Board of Directors has fixed the close of business on ____________,
1998 as the record date for the determination of stockholders entitled to notice
of and to vote at the  Meeting.  Only  stockholders  of  record  at the close of
business  on the record  date will be  entitled  to notice of and to vote at the
Meeting or any adjournments or postponements thereof.

         All  stockholders  are urged to attend the  Meeting  in  person.  It is
important that proxies be returned promptly.  Therefore, whether or not you plan
to be present in person at the  Meeting,  please  date,  sign and  complete  the
enclosed proxy and return it in the enclosed envelope, which requires no postage
if mailed in the United  States.  If you decide to attend the  Meeting,  you may
revoke your proxy and vote your shares in person.

Poughkeepsie, New York
____________, 1998

                       By Order of the Board of Directors



                             Suzanne A. Gillespie
                             Secretary

YOUR BOARD OF  DIRECTORS  HAS  UNANIMOUSLY  APPROVED  THE MERGER  AGREEMENT  AND
RECOMMENDS THAT YOU VOTE "FOR" APPROVAL OF THE MERGER AGREEMENT.



<PAGE>



             PROXY STATEMENT OF                    PROSPECTUS OF HUBCO, INC.
        POUGHKEEPSIE FINANCIAL CORP.           for its Common Stock to be issued
   for its Special Meeting of Stockholders     in connection with the merger of
      to be held on ____________, 1998           Poughkeepsie Financial Corp.
and all adjournments or postponements thereof      with and into HUBCO, Inc.


         The Board of  Directors of  Poughkeepsie  Financial  Corp.  ("PFC") has
called  a  Special  Meeting  of PFC  stockholders  to be held on [Day of  Week],
[Date],  1998. The Meeting has been called to seek PFC stockholder approval of a
Merger Agreement which provides for PFC to be merged with HUBCO, Inc. ("HUBCO"),
with HUBCO as the surviving corporation. HUBCO is a bank holding company and the
parent corporation of Hudson United Bank, a New Jersey-based bank, and Lafayette
American  Bank, a  Connecticut-based  bank.  If the Merger is  completed,  PFC's
subsidiary,  Bank  of  the  Hudson,  will  become  the  New  York-based  banking
subsidiary of HUBCO.

         Upon  completion of the Merger,  each share of PFC Common Stock will be
converted  into  HUBCO  Common  Stock.  The  Merger  Agreement  provides  for an
"Exchange  Ratio"  (i.e.,  the number of shares of HUBCO Common Stock into which
each share of PFC Common  Stock will be  converted)  equal to a fraction  with a
numerator of $10.00 and a denominator  equal to the Median  Pre-Closing Price of
HUBCO Common  Stock;  provided,  that a "Minimum  Exchange  Ratio" of 0.300 will
apply if the  Median  Pre-Closing  Price is at or above  $33.33,  and a "Maximum
Exchange  Ratio" of 0.320 will apply if the  Median  Pre-Closing  Price is at or
below $31.25.  Cash will be paid in lieu of fractional  shares. The term "Median
Pre-Closing Price" is defined in the Merger Agreement generally as the median of
the weighted  average daily prices of HUBCO Common Stock during a 10 trading day
period shortly prior to the closing of the Merger. The Exchange Ratio is subject
to anti-dilution adjustments specified in the Merger Agreement.

         The Exchange  Ratio  formula was intended by HUBCO and PFC to result in
PFC  stockholders  receiving  HUBCO Common Stock with a value of $10.00 for each
share of PFC  Common  Stock,  so long as the Median  Pre-Closing  Price of HUBCO
Common  Stock is between  $31.25 and  $33.33.  However,  because of the  Minimum
Exchange Ratio and Maximum Exchange Ratio, and because the price of HUBCO Common
Stock at the time the Merger becomes effective may not be the same as the Median
Pre-Closing  Price,  PFC  stockholders are not assured of receiving any specific
market value of HUBCO Common Stock.

         Completion  of the Merger is subject to certain  conditions,  including
bank  regulatory   approvals  and  approval  of  the  Merger  Agreement  by  the
affirmative vote of the majority of the outstanding shares of PFC Common Stock.

         HUBCO  has  filed a  Registration  Statement  with the  Securities  and
Exchange  Commission (the "SEC") covering the shares of HUBCO Common Stock which
will be issued in connection  with the Merger.  This Proxy  Statement-Prospectus
serves two purposes.  It is the Proxy  Statement  being used by the PFC Board of
Directors to solicit proxies for the Meeting,  and it is the Prospectus of HUBCO
regarding the HUBCO Common Stock to be issued if the Merger is  completed.  This
document  does not serve as a  prospectus  to cover any resales of HUBCO  Common
Stock to be issued in  connection  with the Merger.  Persons who are  considered
"affiliates"  of PFC  under  applicable  securities  laws  will  be  subject  to
restrictions  on their ability to resell the HUBCO Common Stock received by them
in the Merger.

         This  document  is first  being  sent to PFC  stockholders  on or about
___________,  1998. It describes  the Merger  Agreement in detail and includes a
copy of the Merger  Agreement as Appendix A. PFC  stockholders are urged to read
this document carefully.

         THE SECURITIES  OFFERED HEREBY HAVE NOT BEEN APPROVED OR DISAPPROVED BY
THE SEC NOR HAS THE SEC PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS  DOCUMENT.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

         ALL INFORMATION REGARDING PFC CONTAINED OR INCORPORATED BY REFERENCE IN
THIS DOCUMENT WAS SUPPLIED BY PFC. ALL INFORMATION  REGARDING HUBCO WAS SUPPLIED
BY HUBCO.

         THE  SECURITIES  OFFERED HEREBY ARE NOT SAVINGS  ACCOUNTS,  DEPOSITS OR
OTHER  OBLIGATIONS OF A BANK OR SAVINGS  ASSOCIATION  AND ARE NOT INSURED BY THE
FDIC OR ANY OTHER GOVERNMENTAL AGENCY.

         NO PERSON HAS BEEN  AUTHORIZED TO GIVE ANY  INFORMATION  OR TO MAKE ANY
REPRESENTATION OTHER THAN WHAT IS INCLUDED IN THIS DOCUMENT. IF SUCH INFORMATION
OR  REPRESENTATION  IS GIVEN OR MADE,  IT MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED.

         THIS DOCUMENT DOES NOT  CONSTITUTE AN OFFER TO SELL, OR A  SOLICITATION
OF AN OFFER TO BUY, ANY SECURITIES OTHER THAN THE SECURITIES TO WHICH IT RELATES
OR AN OFFER TO SELL, OR A SOLICITATION  OF AN OFFER TO BUY, TO ANY PERSON IN ANY
JURISDICTION  IN WHICH IT WOULD BE UNLAWFUL TO MAKE SUCH OFFER OR  SOLICITATION.
NEITHER THE  DELIVERY  OF THIS  DOCUMENT AT ANY TIME,  NOR ANY  DISTRIBUTION  OF
SHARES OF HUBCO  COMMON  STOCK,  SHALL  UNDER ANY  CIRCUMSTANCES  IMPLY THAT THE
INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF.


                         The  date  of  this   Proxy   Statement-Prospectus   is
____________, 1998.

<PAGE>

                                TABLE OF CONTENTS

                                                                          Page
AVAILABLE INFORMATION........................................................
INFORMATION DELIVERED AND INCORPORATED BY REFERENCE..........................
SUMMARY OF PROXY STATEMENT-PROSPECTUS........................................
         Overview............................................................
         The Meeting.........................................................
         The Companies ......................................................
         The Merger..........................................................
SELECTED CONSOLIDATED FINANCIAL DATA OF HUBCO................................
SELECTED CONSOLIDATED FINANCIAL DATA OF PFC..................................
MARKET PRICE AND DIVIDEND MATTERS............................................
         Market Price and Dividend History...................................
         Limitations on Dividends Under the Merger Agreement.................
         Dividend Limitations on HUBCO.......................................
SUMMARY PRO FORMA FINANCIAL INFORMATION......................................
ACTUAL AND PRO FORMA PER SHARE DATA..........................................
INTRODUCTION ................................................................
CERTAIN INFORMATION REGARDING HUBCO .........................................
         General.............................................................
         Recent Developments.................................................
CERTAIN INFORMATION REGARDING PFC............................................
THE MEETING .................................................................
         Purpose of the Meeting..............................................
         Record Date; Voting Rights; Proxies.................................
         Solicitation of Proxies.............................................
         Quorum..............................................................
         Required Vote.......................................................
THE PROPOSED MERGER..........................................................
         General Description.................................................
         Closing; Determination Date.........................................
         Consideration ......................................................
         Conversion of PFC Options...........................................
         Cash in Lieu of Fractional Shares ..................................
         Background of and PFC's Reasons for the Merger......................
         HUBCO's Reasons for the Merger......................................
         Interests of Certain Persons in the Merger .........................
         Opinion of PFC's Financial Advisor..................................
         Resale Considerations with Respect to the HUBCO Common Stock........
         Conditions to the Merger............................................
         Conduct of Business Pending the Merger..............................
         Customary Representations, Warranties and Covenants.................
         Regulatory Approvals................................................
         Management and Operations After the Merger..........................
         Exchange of Certificates, Issuance of New Options...................
         Effective Time; Amendments; Termination ............................
         Accounting Treatment of the Merger..................................
         Federal Income Tax Consequences ....................................
         No Dissenters' Rights...............................................
PRO FORMA FINANCIAL INFORMATION..............................................
DESCRIPTION OF HUBCO CAPITAL STOCK...........................................
         General ............................................................
         Description of HUBCO Common Stock...................................
         Description of HUBCO Series B Preferred Stock.......................
COMPARISON OF THE RIGHTS OF STOCKHOLDERS OF PFC AND HUBCO....................
         General ............................................................
         Voting Requirements.................................................
         Preferred Stock.....................................................
         Classified Board of Directors ......................................
         Rights of Dissenting Stockholders...................................
         Shareholder Consent to Corporate Action.............................
         Dividends ..........................................................
         By-laws.............................................................
         Shareholder Protection Legislation..................................
         Limitations of Liability of Directors or Officers...................
SHAREHOLDER PROPOSALS........................................................
OTHER MATTERS................................................................
LEGAL OPINION................................................................
EXPERTS......................................................................

APPENDIX A  Amended and Restated Agreement and Plan of Merger by 
            and among HUBCO, PFC and BTH...................................A-1
APPENDIX B  Stock Option Agreement by and between HUBCO and PFC ...........B-1
APPENDIX C  Fairness Opinion of Advest, Inc................................C-1


<PAGE>


                              AVAILABLE INFORMATION

         HUBCO, Inc. ("HUBCO") is subject to the information requirements of the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in
accordance therewith files reports,  proxy statements and other information with
the Securities and Exchange  Commission (the  "Commission"  or the "SEC").  Such
reports,  proxy statements and other  information can be inspected and copied at
the  public  reference  facilities  maintained  by the  Commission  at 450 Fifth
Street, N.W.,  Washington,  D.C. 20549 and at the Commission's  Regional Offices
located at Citicorp  Center,  500 West  Madison  Street,  Suite  1400,  Chicago,
Illinois  60661-2511,  and 7 World Trade Center,  13th Floor, New York, New York
10048.  Copies of such  materials  can be  obtained  from the  Public  Reference
Section of the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549, at
prescribed  rates.  The Commission  maintains a web site that contains  reports,
proxy and information  statements and other  information  regarding  registrants
that file electronically with the Commission (such as HUBCO). The address of the
Commission's web site is http://www.sec.gov.  In addition, HUBCO Common Stock is
listed on The Nasdaq  Stock  Market,  and  certain  material  as to HUBCO can be
inspected at the offices of the National Association of Securities Dealers, Inc.
(the "NASD"), 1735 K Street, N.W., Washington, D.C. 20006.

         PFC is also  subject to the  information  requirements  of the Exchange
Act, and in accordance  therewith  files  reports,  proxy  statements  and other
information  with the Commission.  Prior to the  reorganization  on May 30, 1997
(the  "Reorganization")  by which PFC became the holding company for Bank of the
Hudson ("BTH"), BTH was subject to the information  requirements of the Exchange
Act, and filed reports,  proxy statements and other  information with the Office
of  Thrift  Supervision  ("OTS").  The  reports,   proxy  statements  and  other
information  filed by PFC can be  obtained  from the SEC or from the NASD in the
same manner as HUBCO  documents  as set forth in the  preceding  paragraph.  The
reports,  proxy  statements  and  other  information  filed by BTH  prior to the
Reorganization  can be inspected and copied at the public  reference  facilities
maintained by the OTS's Dissemination Branch, Records Management and Information
Policy Division,  1700 G Street, N.W., Washington,  D.C. 20552. Prior to October
14, 1997, the name of BTH was Poughkeepsie Savings Bank, FSB.

         HUBCO has filed with the  Commission a  Registration  Statement on Form
S-4 under the  Securities  Act (together  with all  amendments  and  supplements
thereto,  the  "Registration  Statement"),  with respect to the securities being
offered by this document (this "Proxy Statement-Prospectus,"  sometimes referred
to as this "Proxy Statement").  As permitted by the rules and regulations of the
Commission, this Proxy Statement-Prospectus omits certain information,  exhibits
and  undertakings   contained  in  the  Registration   Statement.   For  further
information with respect to HUBCO and the securities  offered hereby,  reference
is made to the Registration Statement, including the exhibits thereto.

         Statements  contained  in  this  Proxy  Statement-Prospectus  or in any
document  incorporated by reference  herein,  as to the contents of any document
referred  to  herein  or  therein,  are not  necessarily  complete,  and in each
instance  reference is made to the copy of such document  filed as an exhibit to
the  Registration  Statement or such other  document,  each such statement being
qualified in all respects by such reference.

               INFORMATION DELIVERED AND INCORPORATED BY REFERENCE

         The  following  documents  filed  by  HUBCO  with  the  Commission  are
incorporated herein by reference:

         1. Annual Report on Form 10-K for the year ended December 31, 1996.

         2.  Quarterly  Reports on Form 10-Q for the  quarters  ended  March 31,
1997, June 30, 1997 and September 30, 1997.

         3. Current  Reports on Form 8-K filed with the Commission on August 21,
1997, September 9, 1997, October 23, 1997 and December 12, 1997.

         4. Form 8-A filed by HUBCO to register its Common and  Preferred  Stock
pursuant to Section 12(g) of the Exchange Act.

         A copy of  HUBCO's  Annual  Report to  Stockholders  for the year ended
December 31, 1996 ("HUBCO's  Annual Report") and HUBCO's Proxy Statement for its
Annual Meeting dated March 13, 1997 ("HUBCO's Proxy Statement") are available to
any holder of PFC Common Stock,  including any beneficial  owner, free of charge
upon written or oral request as set forth hereinafter.

                  The following  documents  filed by PFC with the Commission are
incorporated herein by reference.

         1. Annual Report on Form 10-K for the year ended December 31, 1996.

         2.  Quarterly  Reports on Form 10-Q for the  quarters  ended  March 31,
1997, June 30, 1997 and September 30, 1997.

         3. Current  Report on Form 8-K filed with the  Commission  on November
12, 1997

         4. Form 8-B filed by PFC to  register  its  Common  Stock  pursuant  to
Section 12(g) of the Exchange Act

         All documents filed by HUBCO or PFC pursuant to Sections 13(a),  13(c),
14, or 15(d) of the Exchange Act  subsequent to the date hereof and prior to the
earlier  of (i) the date of the  Special  Meeting  of  stockholders  of PFC (the
"Meeting")  to  which  this  Proxy  Statement-Prospectus  relates,  or (ii)  the
termination  of the Merger  Agreement  which is the subject of the Meeting,  are
hereby incorporated by reference into this Proxy Statement and shall be deemed a
part hereof from the date of filing of such documents.

         Any  statement  contained  in a document  incorporated  or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this Proxy  Statement  to the extent that a statement  contained
herein or in any other subsequently filed document which also is or is deemed to
be incorporated by reference  herein modifies or supersedes such statement.  Any
such  statement  so modified  or  superseded  shall not be deemed,  except as so
modified or superseded, to constitute a part of this Proxy Statement.

         This Proxy Statement  incorporates documents by reference which are not
presented herein or delivered herewith.  These documents (not including exhibits
thereto,  unless such exhibits are  specifically  incorporated by reference into
the information  incorporated herein) are available free of charge to any holder
of PFC Common  Stock,  including  any  beneficial  owner,  upon  written or oral
request with respect to HUBCO  materials,  to the office of the HUBCO  Corporate
Secretary,  D.  Lynn  Van  Borkulo-Nuzzo,  Esq.,  HUBCO,  Inc.,  1000  MacArthur
Boulevard, Mahwah, New Jersey 07430; telephone (201) 236-2641. Additional copies
of PFC's Annual  Report and PFC's  Quarterly  Report on Form 10-Q filed with the
SEC for the quarter ended  September 30, 1997,  are available  free of charge to
any holder of PFC Common Stock,  including any beneficial owner, upon written or
oral request to the office of PFC  Corporate  Secretary,  Suzanne A.  Gillespie,
Poughkeepsie  Financial  Corp.,  249 Main Mall,  Poughkeepsie,  New York  12601;
telephone (914) 431-6353.  Responses to any such request will be made within one
business  day by sending the  requested  documents  by first class mail or other
equally  prompt means.  In order to ensure  timely  delivery of the documents in
advance of the Meeting, any request should be made by __________, 1998.

         CONTAINED   WITHIN  AND   INCORPORATED   BY  REFERENCE  IN  THIS  PROXY
STATEMENT/PROSPECTUS  ARE CERTAIN FORWARD LOOKING STATEMENTS WITH RESPECT TO THE
FINANCIAL  CONDITION,  RESULTS OF OPERATIONS AND BUSINESS OF HUBCO. FACTORS THAT
MAY CAUSE ACTUAL RESULTS TO DIFFER  MATERIALLY  FROM THOSE  CONTEMPLATED BY SUCH
FORWARD LOOKING STATEMENTS INCLUDE,  AMONG OTHERS, THE FOLLOWING  POSSIBILITIES:
(1) EXPECTED  COST  SAVINGS OR REVENUE  ENHANCEMENTS  FROM THE MERGER  CANNOT BE
REALIZED AS ANTICIPATED;  (2) DEPOSIT  ATTRITION,  CUSTOMER LOSS OR REVENUE LOSS
FOLLOWING THE MERGER IS GREATER THAN EXPECTED;  (3) COMPETITIVE  PRESSURE IN THE
BANKING AND FINANCIAL SERVICES INDUSTRY INCREASES SIGNIFICANTLY;  (4) CHANGES IN
THE INTEREST  RATE  ENVIRONMENT;  AND (5) GENERAL  ECONOMIC  CONDITIONS,  EITHER
NATIONALLY  OR IN THE STATES OF NEW JERSEY,  NEW YORK OR  CONNECTICUT,  ARE LESS
FAVORABLE THAN EXPECTED.


<PAGE>

                      SUMMARY OF PROXY STATEMENT-PROSPECTUS

         The following is a summary of certain information regarding the matters
to be considered at the Meeting.  This summary is necessarily  incomplete and is
qualified by the more  detailed  information  contained  elsewhere in this Proxy
Statement.  Holders of PFC common stock and options (together, "PFC Securities")
should carefully read the entire Proxy Statement.

Overview


         The Board of  Directors of  Poughkeepsie  Financial  Corp.  ("PFC") has
called a Special Meeting of PFC stockholders  (the "Meeting") to be held on [Day
of Week],  [Date],  1998.  The Meeting  has been called to seek PFC  shareholder
approval of an Amended and Restated  Agreement  and Plan of Merger,  dated as of
October 22, 1997 (the "Merger  Agreement"),  by and among HUBCO, Inc. ("HUBCO"),
PFC and PFC's  principal  subsidiary,  Bank of The  Hudson  ("BTH").  The Merger
Agreement provides for PFC to be merged with HUBCO (the "Merger"), with HUBCO as
the surviving  corporation.  HUBCO, a bank holding  company  incorporated in New
Jersey, is the parent corporation of Hudson United Bank, a New Jersey-based bank
("HUB"), and Lafayette American Bank, a Connecticut-based bank ("Lafayette"). If
the Merger is completed,  BTH will become the New York-based  banking subsidiary
of HUBCO. A copy of the Merger Agreement is attached as Appendix A to this Proxy
Statement.


         Upon  completion of the Merger,  each share of common stock,  par value
$0.01 per share,  of PFC ("PFC Common Stock") will be converted into a number of
shares (the  "Exchange  Ratio") of common stock of HUBCO,  no par value  ("HUBCO
Common Stock").  The Merger Agreement provides that the Exchange Ratio will be a
fraction  with a  numerator  of $10.00 and a  denominator  equal to the  "Median
Pre-Closing Price" of HUBCO Common Stock (a term defined in the Merger Agreement
generally  as the median of the  weighted  average  daily prices of HUBCO Common
Stock  during a 10  trading  day  period  shortly  prior to the  closing  of the
Merger);  provided,  that a "Minimum  Exchange Ratio" of 0.300 will apply if the
Median  Pre-Closing Price is at or above $33.33,  and a "Maximum Exchange Ratio"
of 0.320 will apply if the Median Pre-Closing Price is at or below $31.25.  Cash
will be paid in lieu of  fractional  shares.  The  Exchange  Ratio is subject to
anti-dilution adjustments specified in the Merger Agreement.


         This document serves two purposes. It is the Proxy Statement being used
by the PFC Board of Directors to solicit proxies for the Meeting,  and it is the
Prospectus of HUBCO  regarding the HUBCO Common Stock to be issued if the Merger
is completed.  Therefore,  this document is sometimes  referred to as either the
"Proxy Statement-Prospectus" or the "Proxy Statement".

The Meeting

         The Meeting will be held on [Day of Week],  [Date], 1998 at [Time] , at
[Location]. At the Meeting, holders of PFC Common Stock will be asked to approve
and adopt the Merger Agreement.

         Record  holders  of PFC  Common  Stock  at the  close  of  business  on
___________,  1998 (the  "Record  Date") are  entitled  to vote at the  Meeting.
Holders  of a majority  of the  outstanding  shares of PFC Common  Stock must be
present or  represented  by proxy at the Meeting for a quorum.  The  affirmative
vote, in person or by proxy,  of the majority of the  outstanding  shares of PFC
Common Stock is required in order to approve and adopt the Merger Agreement.  As
of the Record Date, there were _________  outstanding shares of PFC Common Stock
held by  approximately  ___ holders of record.  The  directors of PFC as a group
have voting  control over _______ of these shares (___%) and have agreed to vote
them in favor of the Merger  Agreement.  In addition,  HUBCO has voting  control
over ____ of these shares (___%) and the non-director  executive officers of PFC
as a group have voting  control over ____ of these shares  (___%),  all of which
shares PFC expects will be voted in favor of the Merger Agreement.

         The  PFC  Board  of  Directors  has  unanimously  approved  the  Merger
Agreement and  unanimously  recommends that holders of PFC Common Stock vote FOR
the Merger Agreement.

The Companies

         HUBCO

         HUBCO is a bank holding company whose principal operating  subsidiaries
are HUB  and  Lafayette.  HUBCO's  corporate  headquarters  is  located  at 1000
MacArthur Boulevard,  Mahwah, New Jersey 07430. HUB's corporate  headquarters is
located at 3100  Bergenline  Avenue,  Union City, New Jersey 07084.  Lafayette's
corporate  headquarters  is located  at 1000  Lafayette  Boulevard,  Bridgeport,
Connecticut 06604. HUBCO's telephone number is (201) 236-2600.

         HUB is a full-service  commercial bank which primarily serves small and
mid-sized  businesses and consumers  through 57 branches in Northern New Jersey.
Lafayette is a full-service  commercial bank which serves  small-to-medium-sized
business firms as well as individuals  through 27 banking offices located mainly
in Fairfield and New Haven  counties in  Connecticut.  As of September 30, 1997,
HUBCO had  consolidated  assets of $3.0 billion,  consolidated  deposits of $2.3
billion and consolidated  stockholders' equity of $212 million.  Based on assets
as of  September  30,  1997,  HUBCO was the fourth  largest  commercial  banking
company headquartered in New Jersey.

         HUBCO's  strategy is to enhance  profitability  and build  market share
through both internal growth and  acquisitions.  Since October,  1990, HUBCO has
added over 72  branches  and  approximately  $2.5  billion in assets  through 18
acquisitions of financial institutions in both  government-assisted  and private
transactions. HUBCO expects to continue its acquisition strategy.

         PFC

         PFC is a unitary  thrift  holding  company and  conducts  its  business
through its wholly owned subsidiary,  Bank of the Hudson ("BTH").  The principal
executive offices of PFC and BTH are located at 249 Main Mall, Poughkeepsie, New
York 12601. PFC's telephone number is (914) 431-6200.

         BTH is a community  savings bank serving the Mid-Hudson  Valley area of
New York through 16 branches in Dutchess,  Orange and Rockland counties, as well
as six residential  loan  origination  offices in five New York counties and New
Jersey.  Poughkeepsie  Savings Bank, FSB, BTH's predecessor,  was chartered as a
mutual savings bank by the New York State  Legislature  in 1831,  converted to a
federal mutual savings bank in 1981 and converted to stock form in 1985.

         In  recent  years,  the  business  of BTH has  consisted  primarily  of
obtaining  funds in the form of deposits from the general  public and borrowings
and using such funds to make residential  mortgage loans and commercial mortgage
loans as well as commercial  business loans,  consumer loans,  student loans and
other investments.  Currently,  BTH conducts community banking operations in the
Mid-Hudson  region of New York  (primarily  Dutchess,  Orange,  Ulster,  Putnam,
Rockland and Westchester counties as well as contiguous areas).


The Merger

         Description of the Merger; Effective Time

         In the Merger,  PFC will be merged  with and into HUBCO,  with HUBCO as
the surviving  entity. A closing under the Merger Agreement (the "Closing") will
occur on a date (the "Closing  Date") to be determined by HUBCO and set forth in
a notice (the "Closing  Notice") to PFC. The Closing Date  specified by HUBCO in
the Closing  Notice must be at least seven  business  days after the date of the
Closing  Notice,  but not more than 15 business days after the  satisfaction  or
waiver of the conditions to  consummation of the Merger (other than the delivery
of documents to be  delivered at the  Closing).  The Closing may also be set for
another  day  mutually  agreed  to by  HUBCO  and  PFC.  The  parties  currently
anticipate  closing in the first  quarter  of 1998.  Immediately  following  the
Closing,  HUBCO will file a certificate of merger with the Secretary of State of
the  State  of New  Jersey  and  with the  Secretary  of  State of the  State of
Delaware.  The Merger will become effective at the "Effective Time",  which will
be the close of  business  on the first day when the  certificates  of merger in
both New Jersey and  Delaware  have been  filed.  HUBCO and PFC  anticipate  the
Effective  Time will be the close of  business on the  Closing  Date.  The exact
Closing  Date  and  Effective  Time  are  dependent  upon  satisfaction  of  all
conditions precedent, some of which are not under the control of HUBCO or PFC.

         Consideration

         Upon  completion of the Merger,  each share of PFC Common Stock will be
converted  into a number of shares of HUBCO  Common  Stock equal to the Exchange
Ratio. The Merger Agreement  provides that the Exchange Ratio will be a fraction
with a numerator of $10.00 and a  denominator  equal to the "Median  Pre-Closing
Price" of HUBCO Common Stock (a term defined in the Merger  Agreement  generally
as the median of the weighted  average daily prices of HUBCO Common Stock during
a 10 trading day period shortly prior to the closing of the Merger). The Minimum
Exchange  Ratio of 0.300  will apply if the  Median  Pre-Closing  Price is at or
above $33.33,  and the Maximum  Exchange Ratio of 0.320 will apply if the Median
Pre-Closing Price is at or below $31.25. Cash will be paid in lieu of fractional
shares. The Exchange Ratio is subject to anti-dilution  adjustments specified in
the  Merger  Agreement.  The Merger  Agreement  provides  that no  anti-dilution
adjustment  will be made to the  Exchange  Ratio in  connection  with the  stock
dividend  paid by HUBCO on  December  1, 1997 to its  stockholders  of record on
November 13, 1997 (the "1997 Stock Dividend").  If the Median  Pre-Closing Price
is less than $25.75,  the Board of Directors of PFC will have certain  rights to
terminate  the Merger  Agreement  unless  HUBCO  agrees to increase the Exchange
Ratio to a fraction  with a numerator  of $8.24 and a  denominator  equal to the
Median Pre-Closing Price.

         The  calculation  of the  Exchange  Ratio  called  for  by  the  Merger
Agreement  was  intended  by HUBCO  and PFC to  result  in  stockholders  of PFC
receiving in the Merger HUBCO Common Stock with a value of $10.00 for each share
of PFC Common  Stock,  provided  that the  initial  Exchange  Ratio  calculation
(before taking into effect the Minimum and Maximum  Exchange  Ratios) results in
an Exchange  Ratio which is neither below the Minimum  Exchange  Ratio nor above
the Maximum Exchange Ratio (i.e., provided the Median Pre-Closing Price of HUBCO
Common  Stock is between  $33.33 and  $31.25).  However,  because of the Minimum
Exchange Ratio and Maximum Exchange Ratio, and because the price of HUBCO Common
Stock at the Effective Time may not be the same as the Median Pre-Closing Price,
PFC stockholders are not assured of receiving any specific market value of HUBCO
Common  Stock.  The price of HUBCO  Common  Stock at the  Effective  Time may be
higher or lower than the Median  Pre-Closing  Price,  and may be higher or lower
than the market  price at the time of entering  into the Merger  Agreement,  the
time  of  mailing  this  Proxy  Statement  or at the  time of the  Meeting.  PFC
stockholders are urged to obtain current market  quotations for the HUBCO Common
Stock and the PFC Common Stock.

         Prior to consummation of the Merger,  PFC may, pursuant to the terms of
the  Merger  Agreement,  increase  its  quarterly  cash  dividends  to an amount
substantially  equivalent  to HUBCO's cash dividend as adjusted for the Exchange
Ratio.

         Cash in Lieu of Fractional Shares

         No  fractional  shares of HUBCO Common Stock will be issued in exchange
for PFC Common  Stock.  Instead,  holders of PFC Common  Stock will receive cash
equal to their  fractional share interest  multiplied by the Median  Pre-Closing
Price of HUBCO Common Stock, without interest.  All shares of HUBCO Common Stock
to be issued to each holder of PFC Common Stock will be aggregated to constitute
as many whole shares as possible  before  determining  the  person's  fractional
share interest.

         Conversion of PFC Options

         Pursuant  to the  Merger  Agreement  and at the  Effective  Time,  each
outstanding  option to  purchase  a share of PFC  Common  Stock  ("PFC  Option")
granted  under  PFC's  existing  stock  option  plans  and  agreements  with its
directors  and employees  will be converted  into an option to purchase the same
number of shares of HUBCO Common Stock  multiplied by the Exchange  Ratio, at an
option price per share of HUBCO Common Stock equal to the option  exercise price
per share of PFC  Common  Stock  under the PFC Option  divided  by the  Exchange
Ratio.

         No Dissenters' Rights of Appraisal

         Under the Delaware General Corporation Law (the "DGCL"), holders of PFC
Common Stock are not entitled to  dissenters'  rights of appraisal in connection
with the Merger.

         Certain Federal Income Tax Consequences

         The Merger is conditioned  upon, among other things,  the receipt of an
opinion  of counsel to HUBCO to the  effect  that the Merger  will  qualify as a
tax-free  reorganization  as defined in Section 368 of the Internal Revenue Code
of 1986,  as amended  (the  "Code").  While the PFC Board of  Directors  has the
contractual right to waive this condition to closing, it will not do so.

         Accounting Treatment of the Merger

         The Merger is expected to be  accounted  for as a pooling of  interests
for financial reporting purposes and HUBCO's obligation to consummate the Merger
is  conditioned   upon  HUBCO's  receipt  of  assurances  from  its  independent
accountants  that the Merger will be so treated.  Under the pooling of interests
method  of  accounting,  PFC's  historical  basis  of  assets,  liabilities  and
stockholders'  equity will be retained by HUBCO as the surviving  entity and the
combined   entity's   consolidated   financial   statements   will  be  restated
retroactively to reflect the combined financial condition, results of operations
and cash flows as if HUBCO and PFC had been combined for all periods presented.

         Required Regulatory Approvals

         Consummation  of the Merger is subject to prior  receipt of approval of
the Merger by the Board of Governors of the Federal  Reserve System (the "FRB").
An  application  for FRB  approval  has been filed and HUBCO and PFC  anticipate
receiving FRB  approval.  However,  there can be no assurance  that the approval
will be granted,  that it will be granted on a timely basis,  or that it will be
granted without conditions unacceptable to HUBCO or PFC.

         Conditions to the Merger

         There are a number of conditions to completion of the Merger, including
receipt  of  FRB  approval;   approval  of  the  Merger  Agreement  by  the  PFC
stockholders; an opinion of Pitney, Hardin, Kipp & Szuch, counsel to HUBCO, that
the Merger will result in a tax-free  reorganization;  and  assurances  to HUBCO
from its  independent  accountants  that the Merger will be  accounted  for as a
pooling of interests.

         Termination Rights

         The Merger Agreement may be terminated by either PFC or HUBCO if, among
other  reasons,  the Effective Time has not occurred by July 31, 1998 (which may
be extended under certain  circumstances  to October 31, 1998) other than due to
failure of the  terminating  party to perform its  obligations  under the Merger
Agreement.  The Merger  Agreement  may be  terminated  by PFC if PFC's  Board of
Directors  approves another  acquisition  transaction  after  determining,  upon
advice of counsel,  that  approval is necessary in the exercise of its fiduciary
obligations  under  applicable  laws. In addition,  PFC may terminate the Merger
Agreement  if the Median  Pre-Closing  Price of HUBCO  Common Stock is less than
$25.75 which,  given the Maximum  Exchange Ratio,  would result in shares of PFC
Common Stock being  converted  into HUBCO Common Stock with a value of less than
$8.24.  However, if the PFC Board of Directors exercises this termination right,
HUBCO can choose to override the termination by increasing the Exchange Ratio to
a  fraction  with a  numerator  of $8.24 and a  denominator  equal to the Median
Pre-Closing Price.

         Fairness Opinion

         The PFC Board of Directors  has retained  Advest,  Inc.  ("Advest")  to
evaluate the terms of the Merger. Advest expects to deliver a written opinion to
the PFC Board of Directors dated on or about the date of this Proxy Statement to
the effect that, as of the date of such opinion,  the Exchange  Ratio is fair to
the PFC stockholders from a financial point of view. Holders of PFC Common Stock
are urged to, and should,  read such opinion in its  entirety.  For  information
concerning  the matters  reviewed,  assumptions  made and factors  considered by
Advest, see "THE PROPOSED MERGER -- Opinion of Financial Advisor" and Appendix C
to this Proxy Statement, which sets forth a draft of Advest's fairness opinion.

         Stock Option to HUBCO for PFC Shares

         HUBCO and PFC entered into a Stock Option  Agreement  dated October 22,
1997 (the "Stock Option  Agreement") in connection with the negotiation by HUBCO
and PFC of the Merger Agreement. Pursuant to the Stock Option Agreement, PFC has
granted  to HUBCO an option  (the  "Option"),  exercisable  only  under  certain
limited and  specifically  defined  circumstances,  to purchase up to  2,000,000
authorized but unissued shares of PFC Common Stock,  representing  upon issuance
approximately  13.6% of the shares of PFC Common Stock, for an exercise price of
$7.875 per share.  HUBCO does not have any  voting  rights  with  respect to the
shares of PFC  Common  Stock  subject  to the Option  prior to  exercise  of the
Option.

         The Stock  Option  Agreement  is  attached to this Proxy  Statement  as
Appendix B hereto. In the event that certain specifically enumerated "Triggering
Events" occur and the Merger is not consummated, HUBCO would recognize a gain on
the sale of the shares of PFC Common Stock received  pursuant to the exercise of
the  Option if such  shares of PFC Common  Stock  were sold at prices  exceeding
$7.875 per share. The ability of HUBCO to exercise the Option and to cause up to
an  additional  2,000,000  shares  of  PFC  Common  Stock  to be  issued  may be
considered a deterrent to other potential  acquisitions of control of PFC, as it
is likely to  increase  the cost of an  acquisition  of all of the shares of PFC
Common  Stock which  would then be  outstanding.  The  exercise of the option by
HUBCO may also make pooling of interests accounting  treatment  unavailable to a
subsequent acquiror. See "THE PROPOSED MERGER -- Conversion of PFC Options."

         Interests of Certain Persons in the Merger

         Pursuant to Change in Control Agreements between PFC and each of Joseph
B.  Tockarshewsky,  its Chairman,  President and Chief  Executive  Officer,  and
Robert J. Hughes,  its Executive  Vice  President and Chief  Financial  Officer,
Messrs.  Tockarshewsky and Hughes will each receive a severance payment equal to
two times their respective annual base salaries,  as well as continued  coverage
under PFC's medical  benefits  plan and other  benefit  plans  maintained by PFC
during the  24-month  period  following  consummation  of the Merger.  Other PFC
executive  officers  and  employees  are  covered by PFC's  severance  policies,
pursuant to which they could  receive  payments  based on their years of service
with PFC as a consequence of the Merger if their employment is terminated or, in
certain cases, constructively terminated following the Merger.

         Certain  executive  officers and  directors  of PFC have stock  options
which will become vested by virtue of the Merger.

         In addition to the foregoing,  the Merger  Agreement  requires HUBCO to
indemnify,  for a period of six years after the Effective  Time,  each director,
officer,  employee or agent of PFC or BTH to the fullest extent which PFC or BTH
would have been permitted under applicable law and their respective Certificates
of  Incorporation  and By-laws had the Merger not occurred,  with respect to any
claims  made  against  such  person  because he or she is or was serving in such
capacity.  The Merger  Agreement  also requires HUBCO to provide PFC's and BTH's
officers and directors with directors' and officers'  liability insurance for at
least six years after the Effective Time.

         Differences in Stockholders' Rights

         PFC is a business corporation  incorporated under the DGCL and HUBCO is
a business  corporation  incorporated under the New Jersey Business  Corporation
Act (the "NJBCA").  The rights of PFC stockholders are currently governed by the
DGCL and PFC's articles of  incorporation  and by-laws.  At the Effective  Time,
each PFC  stockholder  will become a shareholder  of HUBCO.  The rights of HUBCO
stockholders are governed by the NJBCA and HUBCO's  certificate of incorporation
and by-laws. The DGCL and the NJBCA, and the rights of stockholders  thereunder,
differ with respect to voting requirements and various other matters.


<PAGE>


<TABLE>
<CAPTION>
                  SELECTED CONSOLIDATED FINANCIAL DATA OF HUBCO


                                                At or for the Year Ended December 31,
                                           ---------------------------------------------------------------------------
                                                1996           1995           1994          1993           1992
                                              (Dollars in thousands, except for per share amounts)
<S>                                        <C>             <C>            <C>            <C>            <C>            
Earnings Summary:
Interest income                             $   204,182    $    203,651   $   170,929    $    149,528   $   164,346
Interest expense                                 72,828          70,440        53,126          50,771        67,749
                                            ------------   -------------  ------------   -------------  ------------
Net interest income                             131,354         133,211       117,803          98,757        96,597
Provision for possible loan losses               12,295           9,515         9,309          31,917        26,320
                                            ------------   -------------  ------------   -------------  ------------

Net interest income after
    provision for possible loan losses          119,059         123,696       108,494          66,840        70,277
Other income                                     30,276          28,223        22,420          24,571        25,530
Other expenses                                  116,239         102,842        94,931          97,098        93,764
                                            ------------   -------------  ------------   -------------
                                                                                                        ------------
Income (loss) before income taxes                33,096          49,077        35,983          (5,687 )       2,043
Income tax provision (benefit)                   11,599          14,512        12,595             321        (6,441 )
                                            ============   =============  ============   =============  ============
Net income (loss)                           $    21,497    $     34,565   $    23,388    $     (6,008 ) $     8,484        $
                                            ============   =============  ============   =============  ============

Share Data:
Weighted average
     shares outstanding (in thousands)           23,882          24,797        23,589          19,223        15,073
Net income (loss) per share                 $      0.90    $       1.39   $      0.99    $      (0.31 ) $      0.56        $
Cash dividend per common share                     0.66            0.56          0.34            0.29          0.25

Balance Sheet Summary:
Securities held to maturity                 $   280,914    $    294,057   $   715,509    $    599,587   $   456,709        $
Securities available for sale                   655,492         502,381       213,815         179,267       130,789
Loans                                         1,884,355       1,652,022     1,569,059       1,303,397     1,373,631
Total assets                                  3,115,687       2,778,416     2,770,667       2,322,713     2,219,105
Deposits                                      2,592,092       2,446,273     2,414,999       2,103,895     2,021,029
Stockholders' equity                            206,333         216,796       187,305         117,965       122,406

Performance Ratios:
Return on average assets                           0.76 %          1.27 %        0.91 %        (0.27) %        0.38 %
Return on average equity                          10.44 %         17.31 %       15.77 %        (5.01) %        7.57 %
Dividend payout                                   73.33 %         40.29 %       34.34 %                       44.64 %
                                                                                           -
Average equity to average assets                   7.25 %          7.35 %        5.79 %          5.39 %        5.02 %
Net interest margin                                5.05 %          5.34 %        5.03 %          4.75 %        4.81 %

Asset Quality Ratios:
Allowance for possible loan
     losses to total loans                         1.87 %          1.82 %        1.97 %          2.57 %        2.39 %
Allowance for possible loan losses
     to non-performing loans                        111 %           118 %          74 %            44 %          42 %
Non-performing loans to
     total loans                                   1.69 %          1.55 %        2.65 %          5.78 %        5.64 %
Non-performing assets to total
     loans, plus other real estate                 1.98 %          2.23 %        3.62 %          7.39 %        7.54 %
Net charge-offs to average loans                   0.69 %          0.66 %        1.28 %          1.84 %        1.76 %


</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                  SELECTED CONSOLIDATED FINANCIAL DATA OF HUBCO

                                                  At or For the Nine Months Ended September 30,
                                           -------------------------------------------------------------
                                                        1997                           1996
                                           ------------------------------- -----------------------------
                                                (Dollars in thousands, except for per share amounts)
<S>                                              <C>                              <C>
Earnings Summary:
Interest income                                   $   165,249                     $   149,933
Interest expense                                       58,772                          52,491
                                                  ------------                    ------------
Net interest income                                   106,477                          97,442
Provision for possible loan losses                      5,027                           6,675
                                                  ------------                    ------------

Net interest income after
    provision for possible loan losses                101,450                          90,767
Other income                                           28,993                          21,915
Other expenses                                         70,165                          83,437
                                                  ------------                    ------------
Income before income taxes                             60,278                          29,245
Income tax provision                                   23,860                          11,208
                                                  ------------                    ------------
Net income                                        $    36,418                     $    18,037
                                                  ============                    ============

Share Data:
Weighted average
     shares outstanding (in thousands)                 23,471                          24,070
Net income per share                               $     1.55                      $     0.75
Cash dividend per common share                           0.55                            0.48

Balance Sheet Summary:
Securities held to maturity                        $  232,970                      $  274,226
Securities available for sale                         653,079                         657,269
Loans                                               1,781,414                       1,794,897
Total assets                                        3,046,034                       3,034,297
Deposits                                            2,298,321                       2,500,389
Stockholders' equity                                  211,893                         205,144

Performance Ratios: (1)
Return on average assets                                 1.62 %                          0.87 %
Return on average equity                                23.44 %                         11.86 %
Dividend payout                                         35.48 %                         64.00 %
Average equity to average assets                         6.92 %                          7.31 %
Net interest margin                                      5.22 %                          5.14 %

Asset Quality Ratios:
Allowance for possible loan
     losses to total loans                               2.11 %                          1.83 %
Allowance for possible loan losses
     to non-performing loans                              116 %                            95 %
Non-performing loans to
     total loans                                         1.82 %                          1.92 %
Non-performing assets to total
     loans, plus other real estate                       2.02 %                          2.30 %
Net charge-offs to average loans                         0.29 %                          0.39 %
- ----------------------------

</TABLE>

(1) The Performance Ratios are presented on an annualized basis.


<PAGE>


      SELECTED CONSOLIDATED FINANCIAL DATA OF POUGHKEEPSIE FINANCIAL CORP.

<TABLE>
<CAPTION>
                                               Years Ended December 31,
                                           ---------------------------------------------------------------------------
                                                1996           1995           1994          1993           1992
                                               (Dollars in thousands, except for per share amounts)
<S>                                         <C>            <C>            <C>            <C>  
Earnings Summary:
Interest income                             $    63,620    $     58,959   $    49,536    $     47,433   $    66,387        $
Interest expense                                 37,857          35,475        27,620          29,941        52,830
                                            ------------   -------------  ------------   -------------  ------------
Net interest income                              25,763          23,484        21,916          17,492        13,557
Provision for possible loan losses                  850           1,525           120             400         3,900
                                            ------------   -------------  ------------   -------------  ------------

Net interest income after
    provision for possible loan losses           24,913          21,959        21,796          17,092         9,657
Other income (1)                                  1,462          (5,914 )       2,851           6,923        24,174
Other expenses (2)                               23,976          18,269        17,980          18,196        39,248
                                            ------------   -------------  ------------   -------------  ------------
Income (loss) before income taxes                 2,399          (2,224 )       6,667           5,819        (5,417 )
Income tax provision (benefit) (3)                  963         (18,486 )         150              --            --
                                            ============   =============  ============   =============  ============
Net income (loss)                           $     1,436    $     16,262   $     6,517    $      5,819   $    (5,417 )      $
                                            ============   =============  ============   =============  ============

Share Data:
Weighted average
     shares outstanding (in thousands)           12,910          12,855        12,746           8,252         3,648
Net income (loss) per share                 $      0.11    $       1.27   $      0.51    $       0.71   $     (1.49 )      $
Cash dividend per common share                     0.10            0.08            --              --            --

Balance Sheet Summary:
Securities held to maturity                 $    29,957    $         --   $        --    $         --   $        --        $
Securities available for sale                   135,790         185,600       203,883         218,646       158,540
Loans                                           643,339         583,767       494,189         459,607       486,563
Total assets                                    858,690         825,448       727,625         718,874       726,633
Deposits                                        575,246         534,041       489,144         437,660       457,355
Stockholders' equity                             71,668          70,924        50,478          49,600        23,328

Performance Ratios:
Return on average assets                           0.17 %          2.12 %        0.91 %          0.82 %      (0.59) %
Return on average equity                           2.02 %         28.48 %       13.31 %         11.73 %     (23.06) %
Dividend payout                                   90.91 %          6.35 %          --              --            --
Average equity to average assets                   8.41 %          7.44 %        6.84 %          5.53 %        2.55 %
Net interest margin                                3.21 %          3.12 %        3.17 %          2.60 %        1.61 %

Asset Quality Ratios:
Allowance for possible loan
     losses to total loans                         1.34 %          1.41 %        3.68 %          4.29 %        4.17 %
Allowance for possible loan losses
     to non-performing loans                      56.10 %        151.96 %      116.02 %        133.33 %       98.54 %
Non-performing loans to
     total loans                                   2.40 %          0.93 %        3.17 %          3.22 %        4.23 %
Non-performing assets to total loans,
     plus other real estate owned                  4.00 %          3.05 %        5.57 %          8.20 %       14.06 %
Net charge-offs to average loans                   0.07 %          0.27 %        0.36 %          0.21 %        1.06 %

- ------------- 
(1) In 1995,  PFC recorded a $7.5  million  loss  related to certain  commercial
    loans held for bulk sale.
(2) In 1996, PFC recorded a $2.6 million special  assessment  levied by the FDIC
    to recapitalize the SAIF Insurance Fund.
(3) In 1995,  PFC  recognized  deferred tax assets of $17.6  million by reducing
    previously established valuation reserves.

</TABLE>

<PAGE>


      SELECTED CONSOLIDATED FINANCIAL DATA OF POUGHKEEPSIE FINANCIAL CORP.


<TABLE>
<CAPTION>
                                                    At or For the Nine Months Ended September 30,
                                           -------------------------------------------------------------
                                                        1997                           1996
                                           ------------------------------- -----------------------------
                                                (Dollars in thousands, except for per share amounts)
<S>                                                <C>                             <C>
Earnings Summary:
Interest income                                    $   49,745                      $   47,034
Interest expense                                       29,152                          28,106
                                                   -----------                     -----------
Net interest income                                    20,593                          18,928
Provision for possible loan losses                        950                             550
                                                   -----------                     -----------

Net interest income after
    provision for possible loan losses                 19,643                          18,378
Other income (1)                                        2,753                             754
Other expenses (2)                                     16,689                          18,772
                                                   -----------                     -----------
Income before income taxes                              5,707                             360
Income tax provision                                    2,325                             146
                                                   ===========                     ===========
Net Income                                         $    3,382                      $      214
                                                   ===========                     ===========

Share Data:
Weighted average
     shares outstanding (in thousands)                 13,154                          12,907
Net income per share                                     0.26                            0.02 
Cash dividend per common share                          0.075                           0.075

Balance Sheet Summary:
Securities held to maturity                            26,832                          30,786
Securities available for sale                         154,356                         143,095
Loans                                                 656,961                         637,607
Total assets                                          883,981                         860,853
Deposits                                              611,731                         565,060
Stockholders' equity                                   74,436                          70,129

Performance Ratios: (3)
Return on average assets                                 0.55 %                          0.03 %
Return on average equity                                 6.55 %                          0.40 %
Dividend payout                                         28.85 %                        375.00 %
Average equity to average assets                         8.42 %                          8.48 %
Net interest margin                                      3.32 %                          3.17 %

Asset Quality Ratios:
Allowance for possible loan
     losses to total loans                               1.34 %                          1.33 %
Allowance for possible loan losses
     to non-performing loans                            75.82 %                         55.13 %
Non-performing loans to
     total loans                                         1.77 %                          2.42 %
Non-performing assets to total loans,
     plus other real estate owned                        2.60 %                          3.62 %
Net charge-offs to average loans                         0.12 %                          0.05 %

- -------------

(1) In June 1996, PFC recorded a $0.9 million loss related to certain commercial
    loans held for bulk sale.

(2) In September 1996, PFC recorded a $2.6 million special  assessment levied by
    the FDIC to recapitalize the SAIF Insurance Fund (3) The Performance  Ratios
    are presented on an annualized basis.

</TABLE>


<PAGE>

                        MARKET PRICE AND DIVIDEND MATTERS

Market Price and Dividend History

HUBCO  Common  Stock and the PFC Common  Stock are  quoted on The  Nasdaq  Stock
Market (formerly known as the "Nasdaq National Market System") under the symbols
"HUBC" and "PKPS", respectively. The following tables set forth, for the periods
indicated,  the high and low closing  prices per share of HUBCO Common Stock and
PFC  Common  Stock,  as  reported  by The Nasdaq  Stock  Market,  and  quarterly
dividends per share.

              All stock  prices  shown in the tables  below have been rounded to
the nearest cent.  HUBCO's stock prices and dividends  shown in the tables below
have been adjusted for a 3-for-2 stock split effective January 14, 1995, a HUBCO
stock dividend payable on December 1, 1997 to stockholders of record on November
13, 1997 (the "1997 Stock  Dividend"),  and a HUBCO  stock  dividend  payable on
November 15, 1996 to stockholders of record on November 4, 1996 (the "1996 Stock
Dividend").


<TABLE>
<CAPTION>
                                                                               Equivalent Pro Forma Market Price Per
                                   Market                  Market                   Share of PFC Common Stock(1)
                              Price Per Share         Price Per Share             Maximum                 Minimum
                                  of HUBCO                 of PFC                 Exchange                Exchange
                                Common Stock            Common Stock              Ratio (0.32)            Ratio (0.30)
                            --------------------    -------------------      ------------------      -------------------
                              High        Low         High        Low         High        Low         High        Low
    <S>                     <C>         <C>         <C>          <C>         <C>         <C>         <C>         <C>
    1995:
    First Quarter........   $ 16.38     $ 13.83     $  4.88      $ 4.00      $ 5.24      $ 4.43      $ 4.91      $ 4.15
    Second Quarter.......   $ 16.97     $ 14.58     $  6.13      $ 4.38      $ 5.43      $ 4.67      $ 5.09      $ 4.37
    Third Quarter........   $ 19.91     $ 16.26     $  5.88      $ 4.88      $ 6.37      $ 5.20      $ 5.97      $ 4.88
    Fourth Quarter.......   $ 20.85     $ 18.15     $  5.38      $ 4.50      $ 6.67      $ 5.81      $ 6.26      $ 5.44

    1996:
    First Quarter........   $ 21.33     $ 18.32      $ 5.63      $ 5.00      $ 6.83      $ 5.86      $ 6.40      $ 5.50
    Second Quarter.......   $ 20.50     $ 17.32      $ 5.63      $ 4.88      $ 6.56      $ 5.54      $ 6.15      $ 5.20
    Third Quarter........   $ 20.39     $ 18.61      $ 5.25      $ 4.75      $ 6.52      $ 5.96      $ 6.12      $ 5.58
    Fourth Quarter.......   $ 24.15     $ 19.56      $ 5.38      $ 5.00      $ 7.73      $ 6.26      $ 7.24      $ 5.87

    1997:
    First Quarter........   $ 25.85     $ 21.84      $ 6.50      $ 4.43      $ 8.27      $ 6.99      $ 7.76      $ 6.55
    Second Quarter.......   $ 28.52     $ 21.12      $ 7.31      $ 4.67      $ 9.13      $ 6.76      $ 8.56      $ 6.33
    Third Quarter........   $ 32.04     $ 26.94      $ 9.38      $ 5.20      $10.25      $ 8.62      $ 9.61      $ 8.08
    Fourth Quarter
     (through 12/ /97)...   $           $            $           $           $           $           $           $

- -------------
(1)  Equivalent pro forma market price per share of PFC Common Stock  represents
     the high and low closing prices per share of HUBCO Common Stock, multiplied
     by the  Exchange  Ratio.  The  Exchange  Ratio is subject to  anti-dilution
     adjustments  specified  in  the  Merger  Agreement.  The  Merger  Agreement
     provides that no  anti-dilution  adjustment will be made in connection with
     the 1997 Stock Dividend.

</TABLE>

<PAGE>






<TABLE>
<CAPTION>


                                                                                      Equivalent Pro Forma Dividends Per
                                            HUBCO                  PFC                   Share of PFC Common Stock(1)
                                        Common Stock           Common Stock              Maximum              Minimum
                                          Dividends             Dividends                Exchange             Exchange
                                          Per Share             Per Share                Ratio (0.320)        Ratio (0.300)
                                         ----------            -------------           ---------------        -------------
            <S>                            <C>                   <C>                    <C>                   <C>   
            1995:
            First Quarter.........         $ 0.141               $ 0.020                $ 0.045               $ 0.042
            Second Quarter........         $ 0.141               $ 0.020                $ 0.045               $ 0.042
            Third Quarter.........         $ 0.141               $ 0.020                $ 0.045               $ 0.042
            Fourth Quarter........         $ 0.141               $ 0.020                $ 0.045               $ 0.042

            1996:
            First Quarter.........         $ 0.160               $ 0.025                $ 0.051               $ 0.048
            Second Quarter........         $ 0.160               $ 0.025                $ 0.051               $ 0.048
            Third Quarter.........         $ 0.160               $ 0.025                $ 0.051               $ 0.048
            Fourth Quarter........         $ 0.184               $ 0.025                $ 0.059               $ 0.055

            1997:
            First Quarter.........         $ 0.184               $ 0.025                $ 0.059               $ 0.055
            Second Quarter........         $ 0.184               $ 0.025                $ 0.059               $ 0.055
            Third Quarter.........         $ 0.184               $ 0.025                $ 0.059               $ 0.055
            Fourth Quarter                                                                                           
            (through 12/4/97).....         $ 0.200               $ 0.050                $ 0.064               $ 0.060
          ----------------------

(1)      Equivalent  pro forma  cash  dividends  per share of PFC  Common  Stock
         represents HUBCO historical dividend rates per share, multiplied by the
         Exchange  Ratio,  rounded to the nearest  tenth of a cent.  The current
         annualized  dividend rate per share of HUBCO Common  Stock,  based upon
         the four most recently  declared  quarterly dividend rates of $.184 per
         share of HUBCO Common Stock payable on March 1, June 1, September 1 and
         $.20 payable on December 1, would be $0.75.  On an equivalent pro forma
         basis,  such current  annualized HUBCO dividend per share of PFC Common
         Stock would be $0.24,  based on the Maximum Exchange Ratio (0.320),  or
         $0.225,  based on the Minimum  Exchange  Ratio  (0.300),  in each  case
         rounded to the nearest tenth of a cent.  See "MARKET PRICE AND DIVIDEND
         MATTERS - Limitations  on  Dividends  Under The Merger  Agreement."  No
         assurance can be given as to future HUBCO dividend rates.  Future HUBCO
         dividends  are dependent  upon the earnings and financial  condition of
         HUBCO,  as  well as  government  regulations  and  policies  and  other
         factors.

</TABLE>


<PAGE>


         The following  table  presents for (i) October 22, 1997,  the last full
trading day before public  announcement of the signing of the Merger  Agreement,
and (ii) the most recent date prior to the date of this Proxy Statement on which
such stock  traded,  the reported  closing price per share of HUBCO Common Stock
and PFC Common  Stock on The Nasdaq Stock  Market and the  equivalent  price per
share of PFC Common Stock  computed by  multiplying  the closing  price of HUBCO
Common  Stock  (as  adjusted)  on each of the  dates  specified  by the  Maximum
Exchange Ratio (0.320) and the Minimum Exchange Ratio (0.300), respectively.

<TABLE>
<CAPTION>
                                                                                Equivalent Price Per Share
                                                                                    of PFC Common Stock
                                                                                Maximum              Minimum
                                     HUBCO                  PFC                 Exchange             Exchange
                                  Common Stock         Common Stock             Ratio (0.320)        Ratio (0.300)
                                  ------------         ------------             -------------        -------------
<S>                                  <C>                  <C>                   <C>                 <C>    
 October 22, 1997...........         $34.34(1)             $10.06                $ N/A(2)           $10.30 (2)
 _________, 1997............         $____                 $____                 $____               $__ ___

</TABLE>
- --------------------------------------

(1)  As adjusted for the 1997 Stock Dividend.

(2)  If the Median  Pre-Closing  Price of HUBCO Common  Stock were $34.34,  then
     pursuant to the Merger  Agreement,  the Minimum  Exchange Ratio would apply
     and the Equivalent Price Per Share of PFC Common Stock would be $10.30.

                  The calculation of the Exchange Ratio called for by the Merger
Agreement  was  intended  by HUBCO  and PFC to  result  in  stockholders  of PFC
receiving in the Merger HUBCO Common Stock with a value of $10.00 for each share
of PFC Common  Stock,  provided  that the  initial  Exchange  Ratio  calculation
(before taking into effect the Minimum and Maximum  Exchange  Ratios) results in
an Exchange  Ratio which is neither below the Minimum  Exchange  Ratio nor above
the Maximum Exchange Ratio (i.e., provided the Median Pre-Closing Price of HUBCO
Common  Stock is between  $33.33 and  $31.25).  However,  because of the Minimum
Exchange Ratio and Maximum Exchange Ratio, and because the price of HUBCO Common
Stock at the Effective Time may not be the same as the Median Pre-Closing Price,
PFC stockholders are not assured of receiving any specific market value of HUBCO
Common  Stock.  The price of HUBCO  Common  Stock at the  Effective  Time may be
higher or lower than the Median  Pre-Closing  Price,  and may be higher or lower
than the market  price at the time of entering  into the Merger  Agreement,  the
time of mailing this Proxy  Statement-Prospectus  or at the time of the Meeting.
PFC  STOCKHOLDERS  ARE URGED TO OBTAIN CURRENT  MARKET  QUOTATIONS FOR THE HUBCO
COMMON STOCK AND PFC COMMON STOCK.

Limitations on Dividends Under the Merger Agreement

         The Merger  Agreement  prohibits PFC from  declaring,  setting aside or
paying any  dividend  or other  distribution  in respect of its  capital  stock,
except that PFC may declare,  set aside or pay cash  dividends  per share of PFC
Common Stock  aggregating  the cash dividends per share  declared,  set aside or
paid by HUBCO multiplied by 0.320,  minus $0.01 (the cash amount per share which
will be used by PFC to redeem the BTH  Shareholder  Rights which currently trade
as part of the PFC Common Stock).  However,  the Merger Agreement  requires that
PFC adjust the amount of any such  dividends  if and to the extent  necessary in
the opinion of Arthur Andersen LLP ("Arthur Andersen"),  independent accountants
for HUBCO, so that the declaration,  setting aside and payment of such dividends
will not disqualify the Merger for pooling of interests accounting treatment.

Dividend Limitations on HUBCO

         The holders of HUBCO  Common  Stock are  entitled to receive  dividends
when and if  declared  by  HUBCO's  Board  of  Directors  out of  funds  legally
available  therefor.  HUBCO has paid regular cash  dividends on its common stock
since its inception in 1982. The HUBCO Series B Convertible Preferred Stock (the
"HUBCO Series B Preferred Stock") also is entitled to receive dividends when and
if  declared  by  HUBCO's  Board of  Directors  out of funds  legally  available
therefor.  HUBCO has no obligation to pay dividends on the HUBCO Preferred Stock
regardless  of any dividends  which may be paid on the HUBCO Common  Stock.  The
primary  source  for  HUBCO's   dividends  is  dividends  from  HUBCO's  banking
subsidiaries to HUBCO,  the payment of which is regulated.  Under the New Jersey
Banking Act of 1948, as amended (the "NJBA"),  HUB may pay dividends only out of
retained  earnings,  and only out of surplus to the extent that surplus  exceeds
50% of stated  capital.  Under  the  Banking  Law of  Connecticut  (the  "CBL"),
Lafayette  may pay  dividends  only from its net  profits,  and the total of all
dividends  in any  calendar  year may not (unless  specifically  approved by the
Commissioner) exceed the total of its net profits of that year combined with its
retained net profits of the preceding  two years.  The FDIC has the authority to
prohibit a  state-chartered  bank from engaging in conduct which,  in the FDIC's
opinion,  constitutes  an unsafe or  unsound  banking  practice.  Under  certain
circumstances,  the FDIC  could  claim that the  payment of a dividend  or other
distribution by a bank to its sole shareholder  constitutes an unsafe or unsound
practice.  In addition,  upon  consummation of the Merger,  BTH will serve as an
additional source of dividends to HUBCO. Payment of any such dividends by BTH to
HUBCO will be subject to the  regulations  of the OTS,  if BTH  continues  to be
federally chartered,  or the New York Banking Law, if BTH converts to a New York
chartered bank.


                          SUMMARY FINANCIAL INFORMATION

         The  following  tables  present  certain pro forma  unaudited  combined
condensed financial  information from the pro forma unaudited combined condensed
statements of income for the nine-month  period ended September 30, 1997 and for
the years ended December 31, 1996,  1995 and 1994,  and the pro forma  unaudited
combined  condensed  balance sheet at September 30, 1997.  The HUBCO and PFC pro
forma  combined   financial   information   gives  effect  to  HUBCO's  proposed
acquisition of PFC in a transaction accounted for as a pooling of interests,  as
if such transaction had been consummated for statement of income purposes on the
first day of the applicable  periods and for balance sheet purposes on September
30,  1997.  The pro  forma  information  is  based on the  historical  financial
statements  of HUBCO and PFC,  certain of which are  incorporated  by  reference
herein. The pro forma financial  information assumes a maximum Exchange Ratio of
0.320 and a minimum  Exchange  Ratio of 0.300  shares of HUBCO  Common Stock for
each share of PFC Common Stock outstanding.

         The summary unaudited pro forma financial information should be read in
conjunction  with the pro forma  financial  information  and the  related  notes
thereto  presented  elsewhere  in  the  Proxy  Statement  and  the  consolidated
financial  statements and related notes  incorporated  by reference in the Proxy
Statement.  Anticipated cost savings net of expected Merger-related expenses and
restructuring  charges are not  expected to be material  and  therefore  the pro
forma  financial  data  does  not give  effect  to these  items.  The pro  forma
financial  data does not take into  account  HUBCO's  acquisitions  of  Security
National and  Southington.  See "CERTAIN  INFORMATION  REGARDING  HUBCO - Recent
Developments."  The pro forma  information is not necessarily  indicative of the
results of  operations  which  would  have been  achieved  had the  Merger  been
consummated as of the beginning of the periods for which such data are presented
and should not be construed as being representative of future periods.

         The pro forma  results of  operations  for 1995 and 1994  includes  the
effect of reducing PFC's valuation  allowance by $17.8 million and $2.5 million,
respectively,  with  respect to federal  deferred  tax assets.  Considering  the
combined operating  results,  it is unlikely that HUBCO would have established a
valuation  allowance  with  respect to its federal  deferred  tax assets had the
companies always been combined.  The pro forma unaudited combined  statements of
income have been adjusted to reflect what the changes in the valuation allowance
would have been had the companies always been combined.


<PAGE>


<TABLE>
<CAPTION>

                                                                   Pro Forma Unaudited Combined Condensed Financial Information
                                                                           (In thousands, except for per share data)
                                                               -----------------------------------------------------------------
                                                               For the Nine
                                                               Months Ended
                                                               September 30,           For the Year Ended December 31,
                                                               -----------------------------------------------------------------
                                                                   1997                1996        1995          1994
                                                                   ----                ----        ----          ---- 


<S>                                                             <C>                 <C>         <C>           <C>        
Results of Operations:
Net interest income before provision for possible loan losses    $   127,070         $   157,117 $  156,695    $  139,719
Provision for possible loan losses..........................           5,977              13,145     11,040         9,429
Net interest income after provision for possible loan losses         121,093             143,972    145,655       130,290
  Income  before income taxes...............................          65,985              35,495     46,855        42,650
  Net income................................................          39,800              22,933     32,980        27,362
Earnings per share
  Primary-maximum...........................................            1.45                 .83       1.15          1.00
  Primary-minimum...........................................            1.47                 .83       1.16          1.01
  Fully diluted-maximum.....................................            1.45                 .83       1.15          1.00
  Fully diluted-minimum.....................................            1.47                 .83       1.16          1.00

                                                                As of September 30,
                                                                        1997
                                                               -----------------------
Balance Sheet:
Total assets................................................    $  3,926,436
Total deposits..............................................       2,910,052
Total stockholders' equity..................................         282,750
Book value per common and common equivalent share
  Maximum...................................................           10.49
  Minimum...................................................           10.59

</TABLE>

<PAGE>


                       ACTUAL AND PRO FORMA PER SHARE DATA


         The  following  table sets forth per share data  relating to dividends,
net income and book value of HUBCO Common Stock and PFC Common Stock, both on an
actual (historical) basis and on a pro forma combined basis, as adjusted for the
HUBCO Stock Split,  1996 Stock Dividend and 1997 Stock Dividend.  The actual per
share data have been derived from the consolidated financial statements of HUBCO
and PFC,  incorporated  by reference  herein.  See  "INFORMATION  DELIVERED  AND
INCORPORATED BY REFERENCE."

         The pro forma unaudited book value per share data at September 30, 1997
and the pro forma  unaudited net income per share data for the nine months ended
September 30, 1997 and for the years ended December 31, 1996, 1995 and 1994 have
been  derived  from  the  pro  forma  unaudited  combined  condensed   financial
statements  of HUBCO  and PFC,  giving  effect  to  HUBCO's  acquisition  of PFC
accounted for as a pooling of interests.  Pro forma  unaudited per share amounts
have  been  determined  based on the  assumptions  set  forth  in the pro  forma
combined condensed unaudited financial statements presented elsewhere herein.

         The actual,  pro forma and pro forma equivalent per share data included
in the table below should be read in conjunction  with the financial  statements
of HUBCO and PFC  incorporated  by reference  herein and the pro forma  combined
condensed financial  statements of HUBCO and PFC presented elsewhere herein. See
"INFORMATION  DELIVERED AND  INCORPORATED BY REFERENCE" and "PRO FORMA FINANCIAL
INFORMATION."  Anticipated cost savings net of expected  Merger-related expenses
and restructuring  charges are not expected to be material and therefore the pro
forma  financial  data  does  not give  effect  to these  items.  The pro  forma
financial  data does not take into  account  HUBCO's  acquisitions  of  Security
National and  Southington.  See "CERTAIN  INFORMATION  REGARDING  HUBCO - Recent
Developments." The pro forma data presented below is not necessarily  indicative
of the results  that would  actually  have been  attained if the Merger had been
consummated as of the first day of the periods  described  below or results that
may be attained in the future.



<PAGE>


<TABLE>
<CAPTION>


                                                                 For the Nine Months
                                                                 Ended September 30,         For the Year Ended December 31,
                                                                 ------------------------------------------------------------
                                                                        1997            1996          1995        1994
                                                                        ----            ----          -----       ---- 
                                                                                   
<S>                                                                    <C>             <C>           <C>         <C>  
CASH DIVIDENDS DECLARED PER COMMON SHARE: (1)
  HUBCO - Actual                                                       $ 0.55          $ 0.66        $ 0.56      $ 0.34
  PFC- Actual                                                            0.075           0.10          0.08           -
  PFC, Pro forma equivalent:
         Maximum                                                         0.18            0.21          0.18        0.11
         Minimum                                                         0.17            0.20          0.17        0.10

NET INCOME PER COMMON SHARE:
  HUBCO - Actual
    Primary                                                              1.55            0.90          1.41        1.00
    Fully diluted                                                        1.55            0.90          1.40        0.99
  PFC - Actual                                                           0.26            0.11          1.27        0.51
Pro Forma:
  Pro forma per share of HUBCO
    Common Stock:
      Primary, maximum                                                   1.45            0.83          1.15        1.00
      Primary, minimum                                                   1.47            0.83          1.16        1.01
      Fully Diluted, maxi                                                1.45            0.83          1.15        1.00
      Fully Diluted, mini                                                1.47            0.83          1.16        1.00
  PFC, Pro forma equivalent:
      Primary, maximum                                                   0.46            0.27          0.37        0.32
      Primary, minimum                                                   0.44            0.25          0.35        0.30
      Fully Diluted, maxi                                                0.46            0.27          0.37        0.32
      Fully Diluted, mini                                                0.44            0.25          0.35        0.30

                                                                 As of September 30,
                                                                         1997
BOOK VALUE PER COMMON AND
COMMON EQUIVALENT SHARE:
  HUBCO - Actual                                                      $  9.20
  PFC- Actual                                                            5.91
  Pro forma per share of HUBCO
    Maximum                                                             10.49
    Minimum                                                             10.59
  PFC Pro forma equivalent
    Maximum                                                              3.36
    Minimum                                                              3.18

(1) For information regarding HUBCO's and PFC's dividends,  and the market price
of HUBCO and PFC Common Stock, see "MARKET PRICE AND DIVIDEND MATTERS".

</TABLE>


<PAGE>

                             INTRODUCTION

         This Proxy Statement  solicits,  on behalf of the Board of Directors of
Poughkeepsie  Financial  Corp.  ("PFC"),  approval  by the  holders of shares of
common  stock of PFC,  $0.01 par value per share ("PFC  Common  Stock"),  of the
Amended and Restated Agreement and Plan of Merger,  dated as of October 22, 1997
(the "Merger  Agreement"),  by and among HUBCO,  Inc.  ("HUBCO"),  PFC and PFC's
wholly  owned  subsidiary,  Bank of the Hudson  ("BTH").  Pursuant to the Merger
Agreement,  PFC will be merged with and into HUBCO (the "Merger"). A copy of the
Merger  Agreement  is  attached  as  Appendix  A to this Proxy  Statement.  Upon
consummation of the Merger,  each outstanding share of PFC Common Stock,  except
for Excluded  Shares (as defined  below),  will be  converted  into the right to
receive a number of shares (the "Exchange  Ratio") of common stock of HUBCO,  no
par value ("HUBCO Common  Stock"),  equal to a fraction,  the numerator of which
will be $10.00 and the denominator of which will be the Median Pre-Closing Price
of HUBCO Common Stock (a term defined in the Merger  Agreement  generally as the
median of the  weighted  average  daily prices of HUBCO Common Stock during a 10
trading day period  shortly prior to the closing of the Merger),  with a minimum
Exchange Ratio (the "Minimum  Exchange Ratio") of 0.300 (which will apply if the
Median  Pre-Closing  Price is at or above $33.33) and a maximum  Exchange  Ratio
(the  "Maximum  Exchange  Ratio")  of 0.320  (which  will  apply  if the  Median
Pre-Closing Price is at or below $31.25),  subject to adjustment  provisions set
forth in the Merger  Agreement and more fully described in this Proxy Statement,
with cash paid in lieu of fractional  shares. If the Median Pre-Closing Price is
less than $25.75,  the Board of  Directors  of PFC will have  certain  rights to
terminate  the Merger  Agreement  unless  HUBCO  agrees to increase the Exchange
Ratio to a fraction  with a numerator  of $8.24 and a  denominator  equal to the
Median  Pre-Closing  Price. In addition,  each option to purchase a share of PFC
Common Stock  pursuant to PFC's  existing  stock  option  plans and  agreements,
except the option  granted to HUBCO,  will be  converted  in the Merger into the
right to receive  shares of HUBCO Common Stock with a value (based on the Median
Pre-Closing Price) equal to the difference between the per share option exercise
price and the product of the Exchange Ratio multiplied by the Median Pre-Closing
Price,  all as more fully described in this Proxy  Statement.  See "THE PROPOSED
MERGER".

         All information  and statements  contained or incorporated by reference
herein  with  respect  to PFC  were  supplied  by PFC  and all  information  and
statements  contained or incorporated by reference  herein with respect to HUBCO
were supplied by HUBCO.


                       CERTAIN INFORMATION REGARDING HUBCO

General

         HUBCO is a New Jersey  corporation  and registered bank holding company
whose principal  operating  subsidiaries  are Hudson United Bank ("HUB"),  a New
Jersey-chartered  commercial bank, and Lafayette American Bank ("Lafayette"),  a
Connecticut chartered bank and trust company.  HUBCO's corporate headquarters is
located at 1000 MacArthur  Boulevard,  Mahwah, New Jersey 07430. HUB's corporate
headquarters is located at 3100 Bergenline Avenue, Union City, New Jersey 07084.
Lafayette's  corporate  headquarters  is  located at 1000  Lafayette  Boulevard,
Bridgeport,  Connecticut 06604. The telephone number of HUBCO is (201) 236-2600.
HUB is a full-service commercial bank which primarily serves small and mid-sized
businesses and consumers  through 57 branches in Northern New Jersey.  Lafayette
is a full-service  commercial bank which serves  small-to-medium-sized  business
firms as well as  individuals  through  27  banking  offices  located  mainly in
Fairfield and New Haven counties in Connecticut. As of September 30, 1997, HUBCO
had consolidated assets of $3.0 billion,  consolidated  deposits of $2.3 billion
and  consolidated  stockholders'  equity of $212 million.  Based on assets as of
September 30, 1997,  HUBCO was the fourth  largest  commercial  banking  company
headquartered in New Jersey.

         HUBCO's  strategy is to enhance  profitability  and build  market share
through both internal growth and  acquisitions.  Since October,  1990, HUBCO has
added over 72  branches  and  approximately  $2.5  billion in assets  through 18
acquisitions of financial institutions in both  government-assisted  and private
transactions.  HUBCO  expects to continue  its  acquisition  strategy.  HUBCO is
continually  evaluating   acquisition   opportunities  and  frequently  conducts
discussions,  certain financial analyses and diligence  activities in connection
with possible acquisitions.  As a result,  acquisition  discussions and, in some
cases,  negotiations  frequently  take place and future  acquisitions  involving
cash, debt or equity securities can be expected.  Acquisitions typically involve
the  payment  of a premium  over book and  market  values,  and  therefore  some
dilution  of HUBCO's  book  value and net  income per common  share may occur in
connection with any future transactions.  From time to time, HUBCO may issue new
equity or debt securities to fund its  acquisition  plans or for other purposes.
For additional information, see "AVAILABLE INFORMATION";  "INFORMATION DELIVERED
AND INCORPORATED BY REFERENCE" and "PRO FORMA FINANCIAL INFORMATION".

Recent Developments

         On August 18, 1997, HUBCO,  HUBCO's wholly owned subsidiary,  Lafayette
American Bank ("Lafayette") and The Bank of Southington,  a state bank and trust
company  organized  under  Connecticut law  ("Southington")  signed a definitive
agreement to merge Southington into Lafayette.  In the merger, each share of the
common stock of Southington,  par value $6.00 per share, shall be converted into
between  .618 and .787  shares  of HUBCO  Common  Stock.  Southington  is a $135
million asset bank  headquartered in Southington,  Connecticut.  The Southington
transaction  is expected to close on or before January 8, 1998 and to be treated
as a pooling of interests for accounting purposes.

         On August 27, 1997,  HUB and Security  National Bank & Trust Company of
New Jersey ("Security National") signed a definitive agreement to merge Security
National into HUB. In the merger, stockholders of Security National will receive
$34.00  in cash for each  share of  Security  National  common  stock.  Security
National is an $86 million asset bank and trust company headquartered in Newark,
New Jersey with branches in Nutley and Kearny, New Jersey.  Simultaneously  with
execution of the merger agreement between HUB and Security  National,  HUBCO and
an  acquisition  subsidiary  entered  into  a  parallel  merger  agreement  with
Fiduciary  Investment Company of New Jersey ("FIC"), a closely-held  corporation
which owns  approximately  79.6% of the outstanding shares of Security National.
The Security National and FIC mergers are expected to close on or about February
5, 1998 and to be treated as a purchase for accounting purposes.

[to be completed]

                        CERTAIN INFORMATION REGARDING PFC

         PFC is a unitary  thrift  holding  company and  conducts  its  business
through its wholly-owned  subsidiary,  BTH. At September 30, 1997, PFC had total
assets  of  approximately  $884.0  million,   deposits  of  $611.7  million  and
stockholders'  equity of approximately  $74.4 million.  The principal  executive
offices of PFC and BTH are  located at 249 Main  Mall,  Poughkeepsie,  New York,
12601. PFC's telephone number is (914) 431-6200.

         BTH is a community  savings bank serving the Mid-Hudson  Valley area of
New York through 16 branches in Dutchess,  Orange and Rockland counties, as well
as six residential  loan  origination  offices in five New York counties and New
Jersey.  Poughkeepsie  Savings Bank, FSB, BTH's predecessor,  was chartered as a
mutual savings bank by the New York State  Legislature  in 1831,  converted to a
federal mutual savings bank in 1981 and converted to stock form in 1985.

         In  recent  years,  the  business  of BTH has  consisted  primarily  of
obtaining  funds in the form of deposits from the general  public and borrowings
and using such funds to make residential  mortgage loans and commercial mortgage
loans as well as commercial  business loans,  consumer loans,  student loans and
other investments.  Currently,  BTH conducts community banking operations in the
Mid-Hudson  region of New York  (primarily  Dutchess,  Orange,  Ulster,  Putnam,
Rockland and Westchester counties as well as contiguous areas).

         BTH, as a federally chartered savings bank, is subject to comprehensive
regulation and examination by the Office of Thrift Supervision  ("OTS"),  as its
chartering authority and primary regulator, and by the Federal Deposit Insurance
Corporation  ("FDIC"),  which administers the Savings Association Insurance Fund
("SAIF"),  which insures the Bank's deposits to the maximum extent  permitted by
law. BTH is a member of the Federal Home Loan Bank  ("FHLB") of New York,  which
is one of the 12 regional banks which  comprise the FHLB System.  BTH is further
subject to regulations  of the Board of Governors of the Federal  Reserve System
("FRB")  governing  reserves  required to be  maintained  against  deposits  and
certain other matters.


                                   THE MEETING

Purpose of the Meeting

         The Meeting will be held on [Day of Week],  [Date],  1998 at [Time], at
[Location].  At the Meeting,  the holders of PFC Common Stock will  consider and
vote upon the  approval  and  adoption  of the  Merger  Agreement  and any other
matters as may properly be brought before the Meeting and at any adjournments or
postponements thereof. This Proxy  Statement-Prospectus is first being mailed to
the  holders  of PFC  Common  Stock  on or about  ________________,  1998 and is
accompanied by a proxy card  furnished in connection  with the  solicitation  of
proxies by the PFC Board of Directors for use at the Meeting.

         The Board of  Directors  of PFC has  unanimously  approved  the  Merger
Agreement  and  recommends  a vote "FOR"  approval  and  adoption  of the Merger
Agreement.

Record Date; Voting Rights; Proxies

         The  Board of  Directors  of PFC has fixed  the  close of  business  on
________,  1998 as the record  date for  determining  the  holders of PFC Common
Stock  entitled  to receive  notice of and to vote at the Meeting  (the  "Record
Date").  Only  holders of record of PFC Common Stock at the close of business on
that date will be  entitled  to vote at the  Meeting  or at any  adjournment  or
postponement thereof.

         At the close of business on the Record Date, there were ________ shares
of PFC Common Stock issued and  outstanding and entitled to vote at the Meeting.
Each share of PFC Common  Stock will be  entitled  to one vote upon each  matter
properly submitted at the Meeting or at any adjournment or postponement thereof.

         All  properly  executed  proxies  will,  unless such  proxies have been
previously  revoked,  be voted in accordance with the instructions  indicated on
such proxies.  If no  instructions  are indicated  thereon,  such shares will be
voted "FOR" approval of the Merger  Agreement.  The Board of Directors of PFC is
not aware of any  matters  other  than as  described  in the  Notice of  Special
Meeting that are to come before the Meeting.  If any other matter or matters are
properly  presented  for action  before the  Meeting,  the persons  named in the
enclosed  form of  proxy  will  have  discretion  to vote  on  such  matters  in
accordance with their best judgment, unless such authorization is withheld.

         The presence of a  shareholder  at the Meeting  will not  automatically
revoke such  shareholder's  proxy. A shareholder may revoke any proxy that he or
she has given any time prior to its  exercise.  To do so, the  shareholder  must
file a written  notice of  revocation  with,  or deliver a duly  executed  proxy
bearing a later date to, Suzanne A. Gillespie, Secretary, Poughkeepsie Financial
Corp.,  249 Main Mall,  Poughkeepsie,  New York 12601, or attend the Meeting and
vote in person.

         Votes cast by proxy or in person at the Meeting  will be  tabulated  by
the election inspectors appointed for the Meeting, who will determine whether or
not a quorum is present.  Where, as to any matter submitted to a vote of the PFC
stockholders,  proxies  are marked as  abstentions  (or  stockholders  appear in
person but abstain  from  voting) or a broker  indicates on a proxy that it does
not  have  discretionary   authority  with  respect  to  certain  shares,   such
abstentions  and "broker  non-votes"  will be treated as shares that are present
and entitled to vote for purposes of determining the presence of a quorum.

         PFC STOCKHOLDERS  SHOULD NOT FORWARD ANY STOCK  CERTIFICATES WITH THEIR
PROXY  CARDS.  IF THE  MERGER  IS  CONSUMMATED,  STOCK  CERTIFICATES  SHOULD  BE
DELIVERED IN ACCORDANCE WITH  INSTRUCTIONS  SET FORTH IN A LETTER OF TRANSMITTAL
WHICH WILL BE SENT TO PFC  STOCKHOLDERS BY THE EXCHANGE AGENT PROMPTLY AFTER THE
EFFECTIVE TIME.

Solicitation of Proxies

         In addition to using the mails,  the directors,  officers and employees
of PFC may solicit  proxies for the Meeting  from  stockholders  personally,  by
telephone or by facsimile.  These officers,  directors and employees will not be
specifically  compensated for their  services.  PFC has retained Morrow & Co., a
proxy soliciting firm ("Morrow"),  to assist in the solicitation of proxies at a
fee of $___, plus reimbursement of certain  out-of-pocket  expenses estimated to
be approximately  $___. PFC will also make arrangements with brokerage firms and
other  custodians,  nominees and  fiduciaries  to send proxy  materials to their
principals  and will  reimburse such parties for their expenses in doing so. The
cost of soliciting proxies for the Meeting,  [including the fees and expenses of
________,] will be borne by PFC.

Quorum

         The  presence,  in person or by proxy,  of at least a  majority  of PFC
Common Stock issued and  outstanding  and entitled to be voted at the Meeting is
necessary to constitute a quorum.

Required Vote

         Each share of PFC Common  Stock will be  entitled to one vote upon each
matter  properly  submitted at the Meeting or at any adjournment or postponement
thereof.  The affirmative vote, in person or by proxy, of at least a majority of
the  outstanding  shares of PFC Common Stock entitled to be voted at the Meeting
is required in order to approve and adopt the Merger Agreement.

         THE REQUIRED VOTE OF THE PFC  STOCKHOLDERS  ON THE MERGER  AGREEMENT IS
BASED UPON THE TOTAL NUMBER OF OUTSTANDING  SHARES OF PFC STOCK AND NOT UPON THE
NUMBER OF SHARES WHICH ARE ACTUALLY VOTED. ACCORDINGLY,  THE FAILURE TO SUBMIT A
PROXY  CARD,  TO VOTE IN  PERSON AT THE  MEETING,  ABSTENTION  FROM  VOTING BY A
STOCKHOLDER  AND ANY BROKER  NON-VOTE  WILL HAVE THE SAME  EFFECT AS A "NO" VOTE
WITH RESPECT TO THE MERGER AGREEMENT.

         Record  holders  of PFC  Common  Stock  at the  close  of  business  on
___________,  1998 (the  "Record  Date") are  entitled  to vote at the  Meeting.
Holders  of a majority  of the  outstanding  shares of PFC Common  Stock must be
present or  represented  by proxy at the Meeting for a quorum.  The  affirmative
vote, in person or by proxy,  of the majority of the  outstanding  shares of PFC
Common Stock is required in order to approve and adopt the Merger Agreement.  As
of the Record Date, there were _________  outstanding shares of PFC Common Stock
held by  approximately  ___ holders of record.  The  directors of PFC as a group
have voting  control over _______ of these shares (___%) and have agreed to vote
them in favor of the Merger  Agreement.  In addition,  HUBCO has voting  control
over ____ of these shares (___%) and the non-director  executive officers of PFC
as a group have voting  control over ____ of these shares  (___%),  all of which
shares  PFC  expects  will  be  voted  in  favor  of the  Merger  Agreement.  No
consideration  was  paid  to any of the  directors  for  this  agreement.  HUBCO
required  that the directors  enter into this  agreement as a condition to HUBCO
entering into the Merger Agreement.

         The obligations of PFC and HUBCO to consummate the Merger Agreement are
subject,  among other things, to the condition that the Merger Agreement and the
transactions  contemplated  thereby be  approved  by the  requisite  vote of the
stockholders of PFC. See "THE PROPOSED MERGER -- Conditions to the Merger".

         THE MATTERS TO BE CONSIDERED AT THE MEETING ARE OF GREAT  IMPORTANCE TO
THE  STOCKHOLDERS  OF PFC.  ACCORDINGLY,  STOCKHOLDERS  ARE  URGED  TO READ  AND
CAREFULLY  CONSIDER THE INFORMATION  PRESENTED IN THIS PROXY  STATEMENT,  AND TO
COMPLETE,  DATE,  SIGN AND PROMPTLY  RETURN THE  ENCLOSED  PROXY IN THE ENCLOSED
POSTAGE PAID ENVELOPE.


                               THE PROPOSED MERGER

         A copy of the Merger  Agreement is attached as Appendix A to this Proxy
Statement and is  incorporated by reference  herein.  Descriptions of the Merger
and the Merger  Agreement  are  qualified in their  entirety by reference to the
Merger Agreement.

General Description

         The Merger Agreement  provides that, at the Effective Time, PFC will be
merged into HUBCO, with HUBCO as the surviving entity (the "Surviving  Entity").
The separate  identity and existence of PFC will cease upon  consummation of the
Merger and all property,  rights,  powers and franchises of PFC will vest in the
Surviving Entity.

Closing; Determination Date

         A closing under the Merger  Agreement (the  "Closing")  will occur on a
date (the  "Closing  Date") to be  determined by HUBCO and set forth in a notice
(the  "Closing  Notice") to PFC.  The  Closing  Date  specified  by HUBCO in the
Closing  Notice  must be at least  seven  business  days  after  the date of the
Closing  Notice,  but not  more  than 15  business  days  after  receipt  of all
necessary  approvals and  consents,  the  expiration  of all  statutory  waiting
periods and the  satisfaction or waiver of the other  conditions to consummation
of the Merger,  (other than the  delivery of  documents  to be  delivered at the
Closing).  The Closing may also be set for  another  day  mutually  agreed to by
HUBCO and PFC. The parties currently  anticipate closing in the first quarter of
1998. Immediately following the Closing, HUBCO will file a certificate of merger
with the  Secretary  of State of the State of New  Jersey and the  Secretary  of
State of the State of  Delaware,  which will specify the  effective  time of the
Merger (the "Effective Time"),  which HUBCO and PFC anticipate will be the close
of  business on the Closing  Date.  The exact  Closing  Date is  dependent  upon
satisfaction  of all  conditions  precedent,  some of which  are not  under  the
control  of HUBCO or PFC.  In the  Closing  Notice,  HUBCO is also  required  to
specify  the  "Determination  Date,"  which is used in  determining  the  Median
Pre-Closing  Price. The  Determination  Date is to be not more than ten business
days prior to the Closing Date set forth in the Closing Notice.

Consideration

         At the  Effective  Time,  each  outstanding  share of PFC Common  Stock
(except for Excluded Shares,  as defined below) will be converted into the right
to receive a number of shares  (the  "Exchange  Ratio") of HUBCO  Common  Stock,
equal to a fraction,  the numerator of which will be $10.00 and the  denominator
of which will be the Median Pre-Closing Price (as defined below) of HUBCO Common
Stock,  with a Minimum  Exchange  Ratio of 0.300 (which will apply if the Median
Pre-Closing  Price is at or above $33.33) and a Maximum  Exchange Ratio of 0.320
(which  will  apply if the  Median  Pre-Closing  Price  is at or below  $31.25).
"Excluded Shares" are those shares of PFC Common Stock which are (i) held by PFC
as treasury shares, or (ii) held by HUBCO or any of its subsidiaries (other than
shares held as trustee or in a fiduciary  capacity and shares held as collateral
on or in lieu of a debt previously contracted).

         Under the Merger  Agreement,  the  "Median  Pre-Closing  Price" will be
calculated based upon the median of the weighted average daily prices during the
10 consecutive trading day period which ends on (and includes) the Determination
Date.  The "Weighted  Average  Daily Price" means the weighted  average of sales
prices of HUBCO Common Stock as reported by Bloomberg LP, or another  service as
mutually  agreed upon by HUBCO and PFC. A "trading  day" means a day for which a
Closing Price is so supplied and published.

         The Exchange  Ratio is subject to  adjustment  to take into account any
stock  split,  stock  dividend,  reclassification,   recapitalization,   merger,
combination  or exchange  or similar  transaction  by HUBCO with  respect to the
HUBCO Common Stock  occurring  subsequent to October 22, 1997,  provided that no
adjustment will be made to reflect the 1997 Stock  Dividend.  The Exchange Ratio
may also be subject to adjustment in connection with provisions  relating to the
termination of the Merger Agreement described below.

         The Merger Agreement may be terminated by PFC if the Median Pre-Closing
Price is less than $25.75 which given the Maximum  Exchange Ratio,  would result
in shares of PFC Common  Stock being  exchanged  for HUBCO  Common  Stock with a
value of less than $8.24. PFC is obligated to provide notice of such termination
to HUBCO,  which may then elect,  at its sole  option,  to increase the Exchange
Ratio to a fraction  with a numerator  of $8.24 and a  denominator  equal to the
Median  Pre-Closing  Price. If HUBCO so elects and increases the Exchange Ratio,
the Merger Agreement will not be terminated.  There can be no assurance that PFC
will  exercise its right to  terminate  the Merger  Agreement if the  conditions
described  above exist (a  "Termination  Event"),  and if PFC does  exercise its
right to terminate the Merger  Agreement,  there can be no assurance  that HUBCO
will elect to increase  the Exchange  Ratio as provided in the Merger  Agreement
and as described above.

         The  effects  of the  above  provisions  on the  Exchange  Ratio may be
illustrated as follows:


<TABLE>
<CAPTION>
                        Median Pre-Closing Price of HUBCO
                    Common Stock as of the Det Exchange o Ratioe
<S>                                                            <C>
Equal to or greater than $33.33..........................      0.300

Less than $33.33 but greater than $31.25.................      $10.00 / the Median Pre-Closing Price

Equal to or less than $31.25 and 
 greater than or equal to $25.75.........................      0.320

Less than $25.75.........................................      0.320; provided, that the PFC Board of Directors
                                                               will have the right to terminate the Merger 
                                                               Agreement and HUBCO will have the right to
                                                               nullify that termination by agreeing to an
                                                               Exchange Ratio of $8.24 / the Median Pre-Closing
                                                               Price.

</TABLE>

         For illustrative purposes,  if, hypothetically,  the Median Pre-Closing
Price of HUBCO  Common  Stock were  $32.00,  the  Exchange  Ratio would be 0.313
($10.00 / 32.00, with the result rounded to the nearest  one-thousandth) and the
holder of 100 shares of PFC Common Stock would  receive 31 whole shares of HUBCO
Common Stock and $9.60 (.3 x $32.00) in respect of the fractional share.

         The  calculation  of the  Exchange  Ratio  called  for  by  the  Merger
Agreement  was  intended  by HUBCO  and PFC to  result  in  stockholders  of PFC
receiving  in the  Merger,  HUBCO  Common  Stock with a value of $10.00 for each
share of PFC Common Stock,  provided that the initial Exchange Ratio calculation
(before taking into effect the Minimum and Maximum  Exchange  Ratios) results in
an Exchange  Ratio which is neither below the Minimum  Exchange  Ratio nor above
the Maximum Exchange Ratio (i.e., provided the Median Pre-Closing Price of HUBCO
Common Stock is between $31.25 and $33.33).  However,  there can be no assurance
that the Median  Pre-Closing  Price will fall between $31.25 and $33.33 or, even
if it does,  that the number of shares of HUBCO  Common Stock issued in exchange
per share of PFC Common  Stock in the Merger  will have a value of $10.00 on the
Effective  Time or the date on which  certificates  representing  such shares of
HUBCO  Common  Stock are issued or  delivered  to PFC  stockholders.  The Median
Pre-Closing  Price of HUBCO  Common  Stock  will be based on the  median  of the
weighted  average  daily prices of HUBCO  Common  Stock  during a 10-day  period
ending on the Determination  Date (as hereinafter  defined).  The price of HUBCO
Common  Stock at the  Effective  Time may be  higher  or lower  than the  Median
Pre-Closing  Price, and may be higher or lower than the market price at the time
of entering into the Merger Agreement, the time of mailing this Proxy Statement,
the time of the Meeting or the time  certificates  representing  shares of HUBCO
Common Stock are delivered in exchange for shares of PFC Common Stock  following
consummation  of the Merger.  Thus, the value of the HUBCO Common Stock actually
received by holders of PFC Common  Stock may be more or less than (i) the Median
Pre-Closing  Price, or (ii) the value of the HUBCO Common Stock on the Effective
Time  resulting  from the  Exchange  Ratio  or any  possible  adjustment  to the
Exchange  Ratio as  illustrated  above.  PFC  stockholders  are  urged to obtain
current market quotations for the HUBCO Common Stock and the PFC Common Stock.


         The Merger Agreement  provides that the Exchange Ratio will be fixed as
of the "Determination Date." Unless HUBCO and PFC agree to a different date, the
"Determination  Date" will be any date  selected by HUBCO which is not more than
ten business days prior to the Closing Date set forth in HUBCO's  Closing Notice
to PFC (which  Closing Date, in turn, may be any date selected by HUBCO which is
at least five business days after the date of the Closing  Notice,  but not more
than 15 business days after receipt of all necessary approvals and consents, the
expiration of all statutory  waiting  periods and the  satisfaction or waiver of
the other  conditions to consummation of the Merger,  other than the delivery of
documents to be delivered at the Closing). Because of the Minimum Exchange Ratio
and the Maximum  Exchange Ratio,  and because the price of HUBCO Common Stock at
the  Effective  Time may not be the same as the Median  Pre-Closing  Price,  PFC
stockholders  are not assured of receiving  any  specific  market value of HUBCO
Common  Stock.  PFC  stockholders  will be required  to vote on the  proposal to
approve the Merger Agreement prior to knowing the Exchange Ratio.

         It is not possible to know whether a Termination Event will occur until
after the Determination Date. The PFC Board of Directors has made no decision as
to whether it would  exercise  its right to  terminate  the Merger  Agreement if
there is a Termination Event. In considering whether to exercise its termination
right in such situation,  the PFC Board of Directors would,  consistent with its
fiduciary duties,  take into account all relevant facts and  circumstances  that
exist at such time and  would  consult  with its  financial  advisors  and legal
counsel.  Approval of the Merger  Agreement  by the  stockholders  of PFC at the
Meeting will confer on the PFC Board of Directors the power, consistent with its
fiduciary  duties,  to  elect  to  consummate  the  Merger  in  the  event  of a
Termination Event whether or not there is any increase in the Exchange Ratio and
without any further action by, or resolicitation of, the stockholders of PFC. If
PFC elects to exercise its termination  right, PFC must give HUBCO prompt notice
of that  decision  by  11:59  p.m.  on the  third  business  day  following  the
Determination  Date (or the third  business day following  receipt by PFC of the
Closing Notice, if later).  During a three  business-day  period commencing with
its  receipt  of such  notice  from the PFC  Board of  Directors,  HUBCO has the
option, in its sole discretion, to increase the Exchange Ratio in the manner set
forth in the Merger  Agreement and as  illustrated  above and thereby avoid such
termination  of the Merger  Agreement.  HUBCO is under no obligation to increase
the  Exchange  Ratio,  and there can be no  assurance  that HUBCO would elect to
increase the Exchange  Ratio if PFC were to exercise its right to terminate  the
Merger Agreement as set forth above. Any such decision would be made by HUBCO in
light of the  circumstances  existing at the time HUBCO has the  opportunity  to
make such an election.  If HUBCO  elects to increase  the Exchange  Ratio as set
forth in the Merger Agreement and as illustrated  above, it must give PFC notice
of that election by 11:59 p.m. on the third  business day  following  receipt of
the notice of  termination  from PFC, in which case no termination of the Merger
Agreement would occur as a result of a Termination Event.

         The  foregoing  discussion is qualified in its entirety by reference to
the applicable  provisions in the Merger Agreement (a copy of which is set forth
as Appendix A to this Proxy  Statement)  relating to calculation of the Exchange
Ratio  and a  possible  increase  of  the  Exchange  Ratio  as the  result  of a
Termination Event.

Conversion of PFC Options

         At the  Effective  Time,  each option to purchase a share of PFC Common
Stock (a "PFC  Option")  granted  under PFC's  existing  stock  option plans and
agreements,  except for the option  granted to HUBCO,  will be converted into an
option to purchase the same number of shares of HUBCO Common Stock multiplied by
the Exchange  Ratio, at an option price per share of HUBCO Common Stock equal to
the option  exercise  price per share of PFC Common  Stock  under the PFC Option
divided by the Exchange  Ratio.  PFC  currently  has options  outstanding  under
Poughkeepsie   Financial  Corp.   1985  Stock  Option  Plan,  as  amended,   the
Poughkeepsie  Financial Corp. 1993 Directors' Stock Option Plan, as amended, and
the Poughkeepsie Financial Corp. 1993 Stock Incentive Plan, as amended.

Cash in Lieu of Fractional Shares

         No  fractional  shares of HUBCO Common Stock will be issued in exchange
for either PFC Common Stock or PFC Options.  Instead,  holders of PFC Securities
will receive  cash equal to the  fractional  share  interest  multiplied  by the
Median Pre-Closing Price of HUBCO Common Stock, without interest.  All shares of
HUBCO  Common  Stock to be  issued  to each  holder  of PFC  Securities  will be
aggregated  to constitute  as many whole shares as possible  before  determining
such person's fractional share interest.


Background of and PFC's Reasons for the Merger

         The Board of  Directors  of PFC  periodically  reviewed  the  company's
performance,  reviewed  market  activity in PFC Common  Stock and  reviewed  the
performance of certain comparable  publicly traded bank or thrift  institutions.
In addition,  the Board, on an informal basis, would periodically  review merger
and  acquisition  activity  in the thrift  industry.  In early  1997,  the Board
discussed the implications of an increasingly  competitive market place upon its
business  plan and  reviewed the  prospects  for the Company to  accelerate  the
increase  in  profitability.  In  reviewing  trends  in merger  and  acquisition
activity,  the Board  determined to closely examine  strategic  alternatives for
PFC. In February  1997,  the Board of  Directors  of PFC  established  an Ad Hoc
Committee  (the  "Committee")  to explore in detail  various  strategic  options
available to PFC. In March 1997,  as a result of  deliberations  with respect to
reviewing PFC's business strategies, the Board of Directors determined to engage
Advest (which,  on certain past  occasions,  had provided advice to the Board of
Directors  with respect to, among other  things,  capital  markets  activity) as
PFC's  financial  advisor.  Advest was  directed by the PFC Board to explore all
strategic  alternatives  including  remaining  independent (with their attendant
recommendations for any suggested  revisions to PFC's business plan),  expanding
PFC's franchise through  acquisitions and engaging in a merger or other business
combination.

         In March 1997,  Advest  presented  the  Committee  and the PFC Board of
Directors  with its  preliminary  analysis of PFC's  existing  business plan. In
April and May 1997,  Advest  discussed  PFC's  existing  business  plan, and its
prospects  thereunder,  with  the  Committee.  In  addition,  in May  1997,  the
Committee,  in order to better  assess the  possibility  of PFC entering into an
acquisition  transaction,  authorized  Advest  to  commence  preparation  of  an
information  memorandum to be distributed to potential  combination partners. In
June 1997, the PFC Board authorized Advest to approach 17 financial institutions
which had been identified as potential combination  partners.  In addition,  the
PFC  Board   subsequently   authorized   Advest  to  contact   five   additional
institutions.  Advest  contacted these 22 institutions in an effort to establish
their levels of interest.  Of the 22 parties contacted,  13 expressed  interest,
executed confidentiality agreements and received an information memorandum. Such
confidentiality  agreements  were  executed  and  information  memorandums  were
distributed  during  June and July 1997.  Of the 13  parties  who  entered  into
confidentiality  agreements,  seven of such  parties  provided  PFC with written
indications of interest outlining the terms of a possible business  combination,
in each case subject to further due diligence. In late August, the Committee and
the PFC  Board,  with the  assistance  of Advest,  reviewed  the  proposals  and
determined  that  three of the  parties  be  invited  to  conduct a further  due
diligence  review of PFC.  The parties  conducted  such  further  due  diligence
reviews in early September. On September 17, 1997, the Committee,  together with
the assistance of Advest and PFC's special counsel,  discussed further the three
proposals and reviewed  conversations  between Advest and representatives of the
three parties which had occurred in  conjunction  with the due diligence  review
process. Based on its review, the Committee determined to continue conversations
with two of the three  parties who had conducted  due  diligence,  HUBCO and one
other institution (the "Other Institution").

         Subsequent to a PFC Board meeting on September 19, 1997, a draft of the
proposed  Merger  Agreement and related  documents  (including the Stock Opinion
Agreement)  were  prepared,  circulated and discussed in detail among PFC, HUBCO
and their  respective  legal and financial  advisors.  In addition,  during this
period PFC and its advisors conducted additional on-site due diligence of HUBCO.
The PFC Board met again on September  23, 1997,  at which time it  determined to
delay  entering into any agreement at that point in order to provide  additional
time for the Board to consider further all of the various alternatives which had
been considered.

         Between the end of September and the execution of the Merger Agreement,
the PFC Board of Directors  (including the Committee) and its advisors undertook
a more in depth analyses of a potential combination with the Other  Institution.
On October 10, 1997 a proposed  form of agreement  was  prepared and  circulated
among  PFC,  the Other  Institution  and their  respective  legal and  financial
advisors.  The  proposed  transaction  with the Other  Institution,  which was a
mutual   institution  which  was  considering  a   mutual-to-stock   conversion,
contemplated  a  stock-for-stock   merger   transaction  with  PFC  stockholders
receiving  a number of shares of the  Other  Institution's  to-be-issued  common
stock with a market value of $10.50 per share (based on the market value of such
shares  established  during the sixth through tenth day of trading in the shares
issued in the initial public offering by the Other  Institution)  for each share
of their PFC Common  Stock.  There  were  further  conversations  with the Other
Institution  and its advisors with respect to a possible  transaction.  Based on
such  conversations,  there were a number of concerns identified with respect to
engaging in a transaction with the Other Institution including,  but not limited
to, the  ability of the Other  Institution  to  consummate  its  mutual-to-stock
conversion  (and, if so, at what pro forma valuation) as well as to consummate a
transaction with PFC in a relatively timely fashion due to, among other factors,
the Other  Institution's limited  experience with merger  transactions and PFC's
belief that the Other  Institution had not developed a viable strategic plan for
the combined operation of PFC and the Other Institution.

         On October 14, 1997, Kenneth T. Neilson, Chairman,  President and Chief
Executive  Officer  of HUBCO met with the PFC  Board  upon its  invitation.  Mr.
Neilson made a  presentation  to the Board with respect to HUBCO,  discussed the
proposed Merger and the operations of BTH after the Merger and addressed various
questions  for the Board.  On October 20,  1997,  three  directors  of the Other
Institution met with the PFC Board upon its invitation to present their views on
a possible combination involving PFC and the Other Institution.  In addition, at
the October  20th Board  meeting,  Advest  presented  updated  information  with
respect to the proposed transactions with HUBCO and the Other Institution.

         The PFC Board met again on October 22, 1997, at which time the terms of
the Merger  Agreement  and the related  documents,  including  the Stock  Option
Agreement,  were discussed in detail. In addition,  the PFC Board again reviewed
its  various  strategic  alternatives,  including a  transaction  with the Other
Institution or remaining independent.  The PFC Board also considered the opinion
delivered by Advest to the effect that the proposed  Exchange  Ratio pursuant to
the  Merger  Agreement  was  fair,  from a  financial  point of  view,  to PFC's
stockholders.  The PFC Board unanimously approved the Merger Agreement and Stock
Option Agreement on October 22, 1997.

         The PFC Board, with the assistance of its financial and legal advisors,
has  evaluated the  financial,  legal and market  considerations  bearing on the
decision  to  recommend  the  Merger.  The terms of the  Merger,  including  the
Exchange Ratio, are a result of arms-length negotiations between representatives
of PFC and HUBCO.  In reaching its  determination  that the Merger  Agreement is
fair to, and in the best interest of, PFC and holders of PFC Common  Stock,  the
PFC Board considered a number of factors, both from a short-term and a long-term
perspective.  The factors which the PFC Board considered,  without assigning any
relative or specific weights,  included,  without limitation, the following: (1)
the PFC  Board's  review of PFC's  business,  financial  condition,  results  of
operations,  management  and  prospects,  including,  but not  limited  to,  its
potential growth, development,  productivity and profitability;  (2) the current
and prospective  environment in which PFC operates,  including regional economic
conditions,   the  competitive  environment  for  savings  and  other  financial
institutions  generally  and the trend  toward  consolidation  in the  financial
services industry; (3) information concerning the business, financial condition,
results of operations and prospects of HUBCO  including  recent  acquisitions by
HUBCO, the recent  performance of HUBCO Common Stock,  historical data of HUBCO,
customary  statistical  measurements of HUBCO's financial  performance,  HUBCO's
expectations  of future business  prospects and earnings based upon  discussions
with  representatives  of HUBCO;  (4) the value to be received by holders of PFC
Common Stock  pursuant to the Merger  (including the provisions for an increased
amount of cash  dividends  prior to and after the  Merger)  in  relation  to the
historical  trading  prices  and  book  value  of  PFC  Common  Stock;  (5)  the
information  presented to the PFC Board by Advest with respect to the Merger and
the opinion of Advest that, as of the date of such opinion,  the Exchange  Ratio
is fair, from a financial point of view to PFC's stockholders; (6) the financial
and other  significant terms of the HUBCO offer; (7) the review by the PFC Board
with its legal and financial  advisors of the provisions of the proposed  Merger
Agreement and Stock Option Agreement; (8) the future growth prospects of BTH and
HUBCO following the Merger and the potential synergies expected from the Merger,
including  potential  expense  reductions and increases in  efficiency;  (9) the
expectation that HUBCO will continue to provide quality service to the community
and  customers  served by BTH and the  prospects  for  future  expansion  of the
products  and  services   offered  by  BTH  in  the  Hudson  Valley;   (10)  the
compatibility of the respective business and management  philosophies of PFC and
HUBCO, and the prospect that Mr.  Tockarshewsky will be afforded the opportunity
to have a  significant  management  position  with BTH  after the  Merger,  that
Messrs.  Tockarshewsky  and deCordova  will serve as directors of HUBCO and that
the existing  directors of BTH will continue in such  position  after the Merger
(all of which were  considered  by the PFC Board to enhance the  prospect  for a
smooth transition after the Merger and the prospects that the interests of PFC's
current  stockholders  and BTH's customers and employees would not be overlooked
after the Merger); and (11) the alternative  strategic courses available to PFC,
including  remaining  independent  and  exploring  other  potential  acquisition
transactions, such as the possible acquisition by the Other Institution.

         After considering the factors described above, the PFC Board determined
that the Merger and the  consideration  to be received by PFC's  stockholders in
connection with the Merger was fair and, consequently,  unanimously approved the
Merger  Agreement as being in the best  interests  of PFC and its  stockholders.
ACCORDINGLY,  THE PFC BOARD UNANIMOUSLY RECOMMENDS THAT STOCKHOLDERS OF PFC VOTE
FOR APPROVAL OF THE MERGER AGREEMENT.

         HUBCO's Reasons for the Merger

         HUBCO  entered  into the Merger  Agreement  with PFC as part of HUBCO's
ongoing strategy of growth through acquisitions.

         HUBCO's   acquisition   strategy  consists  of  identifying   financial
institutions  with  business  philosophies  that are similar to  HUBCO's,  which
operate in markets  that are  geographically  within or close to those of HUBCO,
and which  provide an ability to enhance  earnings per share over an  acceptable
period  after the  acquisition,  while  providing  acceptable  rates of  return.
Acquisitions  are also evaluated in terms of asset quality,  interest rate risk,
core deposit base stability,  potential  operating  efficiencies  and management
abilities.

         The  Merger  will be  HUBCO's  first  entry  into New York  State.  The
counties served by BTH are a natural  expansion and fill a void in the middle of
HUBCO's current market. Rockland County is contiguous to New Jersey and Dutchess
County is contiguous to Connecticut.


Interests of Certain Persons in the Merger

         In considering  the  recommendation  of the PFC Board of Directors with
respect to the Merger,  holders of PFC Common Stock should be aware that certain
members of the Board of Directors and  management of PFC have certain  interests
in the Merger in addition to their  interests  generally as stockholders of PFC.
All of such additional  interests are described  below, to the extent  material,
and except as described  below such persons have, to the best  knowledge of PFC,
no material  interest in the Merger apart from those of stockholders  generally.
The PFC Board of Directors  was aware of these  interests of its  directors  and
officers and  considered  them,  among other  matters,  in approving  the Merger
Agreement and the transactions contemplated thereby.

         Ownership of PFC Common Stock and PFC Options

As of the Record  Date,  the  directors  and  executive  officers of PFC and its
affiliates beneficially owned (excluding shares which could be acquired upon the
exercise of options)  an  aggregate  of  __________  shares of PFC Common  Stock
(____%  of the  issued  and  outstanding  shares)  and  options  to  acquire  an
additional  ____ shares of PFC Common  Stock.  Certain  stock  options  owned by
executive  officers  of PFC will  become  vested by virtue  of the  Merger.  For
information  regarding the treatment of PFC Options,  see  "--Conversion  of PFC
Options".

         Board Membership

         The  Merger  Agreement  provides  that  two  PFC  nominees,  Joseph  B.
Tockarshewsky,  PFC's Chairman,  President and Chief Executive Officer, and Noel
deCordova,  Jr., a  director  of PFC,  will be  appointed  to  HUBCO's  Board of
Directors,  at the  Effective  Time for a  three-year  term and  two-year  term,
respectively.  In addition, Mr. Tockarshewsky will be asked to serve as Chairman
of the Board and Chief  Executive  Officer of BTH following  the Closing.  HUBCO
will invite all of the current  directors of BTH to remain  directors  following
the Closing.

         Indemnification

         In the Merger Agreement, HUBCO has agreed to indemnify, defend and hold
harmless each person who is, has been, or becomes prior to the Effective Time, a
director,  officer, employee or agent of PFC, or who serves or has served at the
request  of PFC  in any  capacity  with  any  other  entity  (collectively,  the
"Indemnitees"),  to the fullest extent which PFC would have been permitted under
applicable law and PFC's Certificate of Incorporation and By-laws had the Merger
not occurred,  with respect to any claims made against such person because he or
she is or was a  director,  officer,  employee  or agent of PFC or serves or has
served at the  request  of PFC in any  capacity  with any other  entity.  In the
Merger  Agreement,  HUBCO has also agreed to cover PFC's  officers and directors
under either an extension of PFC's existing  directors' and officers'  liability
insurance  policy or a rider to HUBCO's then  current  policy for a period of at
least six years after the Effective Time.

         Change in Control Agreements and Severance Policy

         Pursuant  to a Change in Control  Agreement  between  PFC and Joseph B.
Tockarshewsky,  its Chairman,  President and Chief Executive Officer, and Robert
J. Hughes,  its Executive Vice President and Chief  Financial  Officer,  Messrs.
Tockarshewsky  and Hughes  will each  receive a severance  payment  equal to two
times their respective annual base salaries, as well as continued coverage under
PFC's medical benefits plan and other benefit plans maintained by PFC during the
24-month  period  following  consummation  of the  Merger.  Other PFC  executive
officers and  employees  are covered by PFC's  severance  policies,  pursuant to
which they could receive substantial  payments as a consequence of the Merger if
their employment is terminated or, in certain cases,  constructively  terminated
within the one-year period following the Merger.  Mr.  Tockarshewsky  expects to
enter into a new employment  agreement with HUBCO and BTH and Mr. Hughes will be
offered a consulting  role at an appropriate  compensation  level under (HUBCO's
guidelines) after the Effective Time of the Merger.

Opinion of PFC's Financial Advisor

         By agreement dated March 12, 1997 PFC's Board of Directors retained the
services of Advest as its  financial  advisor in  connection  with the Company's
continuing  review of business  and  strategic  planning  matters and a possible
merger  or  acquisition  transaction;  and,  if  requested  by  PFC's  Board  of
Directors,  to  render  its  fairness  opinion  regarding  the  fairness  of the
consideration  to be  received  by  the  stockholders  of  PFC  in a  merger  or
acquisition transaction from a financial point of view.

         Advest is a nationally  recognized investment banking firm and, as part
of its investment  banking  business,  is regularly  engaged in the valuation of
bank, bank holding company and thrift institution  securities in connection with
mergers, acquisitions, and other corporate securities transactions. As financial
advisor to PFC, Advest was involved  throughout all of the discussions  with the
various  financial  institutions  that  had  expressed  interest  in a  business
combination with PFC,  including the offer by HUBCO, as well as the negotiations
with HUBCO that resulted in the Merger Agreement.

         Advest has  delivered a written  opinion to PFC's  Board of  Directors,
originally  dated and delivered on October 22, 1997,  and updated to the date of
this Proxy  Statement-Prospectus  to the effect  that the  Exchange  Ratio to be
received by PFC's stockholders,  pursuant to the Merger Agreement, is fair, from
a financial point of view, to the stockholders of PFC. There were no limitations
imposed  by PFC on Advest  in  connection  with its  rendering  of the  fairness
opinion. Advest is a market maker in PFC's Common Stock.

         The  full  text  of  Advest's  fairness   opinion,   which  sets  forth
assumptions made and matters considered, is attached as Appendix C to this Proxy
Statement-Prospectus.  PFC'S  STOCKHOLDERS ARE URGED TO READ SUCH OPINION IN ITS
ENTIRETY.  Advest's opinion is directed only to the consideration offered in the
Merger and does not constitute a recommendation to any PFC stockholder as to how
such stockholder should vote at the Meeting.  The summary information  regarding
Advest's opinion and the procedures followed in rendering such opinion set forth
in this Proxy  Statement-Prospectus is qualified in its entirety by reference to
the full text of such opinion.

         In arriving at the opinion,  Advest reviewed,  among other things:  (i)
the  Merger  Agreement  and  the  Stock  Option  Agreement;   (ii)  the  audited
consolidated  financial  statements and management's  discussion and analysis of
the financial condition and results of operations of HUBCO and PFC for the three
fiscal years ended December 31, 1996, (iii) the unaudited consolidated financial
statements and management's  discussion and analysis of the financial  condition
and results of operations  for the nine-month  period ending  September 30, 1997
for HUBCO and PFC;  (iv)  certain  financial  information  as filed with federal
banking  agencies for the three years ended  December  31, 1996,  as well as the
nine months  ended  September  30, 1997,  for both HUBCO and PFC; (v)  financial
analyses and forecasts of PFC prepared by and reviewed  with  management of PFC;
(vi) the views of senior management of each of HUBCO and PFC of their respective
past and current business operations,  results thereof,  financial condition and
future prospects;  (vii) the reported price and trading activity for HUBCO's and
PFC's common stock, including a comparison of certain financial and stock market
information  for  HUBCO  and PFC with  similar  information  for  certain  other
companies,  the  securities  of which are publicly  traded;  (viii)  comparative
financial and operating  data on the banking  industry and certain  institutions
which were deemed to be reasonably similar to both companies;  (ix) certain bank
mergers  and  acquisitions  on  a  state,  regional  and  nationwide  basis  for
institutions  which were deemed to be reasonably similar to PFC and a comparison
of the proposed  financial  consideration  in the Merger with the  consideration
paid in other relevant mergers and acquisitions; (x) the pro forma impact of the
Merger on HUBCO and PFC; (xi) this Proxy  Statement/Prospectus;  and (xii) other
financial  information,  studies  and  analyses.  Advest  performed  such  other
investigations  and took into  account  such  other  matters  as  Advest  deemed
appropriate.

         In  performing  its review,  Advest  assumed and relied  upon,  without
independent  verification,  the accuracy and  completeness  of all the financial
information,  analyses  and other  information  reviewed by and  discussed  with
Advest. Advest did not make any independent  evaluation or appraisal of specific
assets or  liabilities,  the collateral  securing  assets or the  liabilities of
HUBCO or PFC or any of their  subsidiaries,  or the  collectibility  of any such
assets  (relying,  where  relevant,  on the analyses and  estimates of HUBCO and
PFC). With respect to the financial projections reviewed with management, Advest
assumed that they have been  reasonably  prepared on bases  reflecting  the best
currently available estimates and judgments of the respective managements of the
respective  future financial  performances of each of HUBCO and PFC. Advest also
assumed  that there has been no  material  change in  HUBCO's  or PFC's  assets,
financial condition, results of operations, business or prospects since the date
of the last financial statements made available to Advest.

         In connection  with rendering its fairness  opinion to the PFC Board of
Directors,  Advest performed a variety of financial analyses. The following is a
summary of such analyses,  but does not purport to be a complete  description of
the Advest analyses.  The preparation of a fairness opinion is a complex process
involving  subjective  judgments and is not  necessarily  susceptible to partial
analyses or summary  description.  Advest  believes  that its  analyses  must be
considered  as a whole and that  selecting  portions  of such  analyses  and the
factors considered therein,  without considering all factors and analyses, could
create an incomplete view of the analyses and the processes  underlying Advest's
opinion.

         In performing  its  analyses,  Advest made  numerous  assumptions  with
respect to industry  performance,  business and economic  conditions and various
other  matters,  many of which cannot be predicted and are beyond the control of
PFC,  HUBCO or Advest.  Any  estimates  contained  in Advest's  analyses are not
necessarily  indicative of future results or values,  which may be significantly
more or less favorable than such estimates.  Estimates of values of companies do
not  purport  to be  appraisals  or  necessarily  reflect  the  prices  at which
companies or their  securities  may actually be sold. No company or  transaction
utilized  in  Advest's  analyses  was  identical  to PFC or HUBCO or the Merger.
Because such estimates are inherently subject to uncertainty,  Advest assumes no
responsibility for their accuracy.

Stock Trading History

         Advest  examined the history of trading  prices and volume for both PFC
common  stock and HUBCO  common  stock for the periods  from  December  31, 1994
through  December  9,  1997.  Advest  also  examined  the  relationship  between
movements of the market prices for PFC and HUBCO to movements in the Nasdaq Bank
Stock Index, the Dow Jones Industrial  Average,  the S&P 500 Index, the Wilshire
5000 Index and the SNL Bank Index during the same period.  Overall,  both stocks
have performed in line with market indices, with the exception of an increase in
PFC's  stock  price  attributed  to  speculation  of a merger or other  business
combination involving PFC.

Contribution Analysis

         Advest  prepared  a  contribution   analysis   showing  the  percentage
contributed  by PFC to the  combined  company  on a pro forma  basis of  assets,
loans, deposits, common equity and tangible common equity at September 30, 1997,
and net income for the twelve months ended December 31, 1996,  nine months ended
September  30, 1997 and three  months  ended  September  30,  1997.  Advest then
compared  these  percentages  to the PFC  stockholders'  pro forma  ownership of
HUBCO. This analysis showed that PFC, as of September 30, 1997, would contribute
22.5% of pro forma consolidated  assets,  26.9% to pro forma consolidated loans,
21.0% of pro forma consolidated deposits, 26.0% of pro forma consolidated equity
and 29.0% of pro forma  tangible  equity.  This  analysis  excludes  the pending
acquisitions of Security National and Southington.

         During the fourth  quarter of 1996 HUBCO reported  one-time  charges of
$26.8 million associated with merger related and restructuring costs. During the
twelve months ended  December 31, 1996, PFC incurred  non-recurring  expenses of
$2.6 million  relating to the SAIF special  assessment and $0.9 million relating
to a loss on the bulk sale of  assets.  Excluding  the after-tax effect of these
one-time charges and non-recurring  expenses,  the contribution  analysis showed
that PFC would  contribute  8.28% of pro forma  consolidated  net income for the
twelve months ended December 31, 1996, 8.50% for the nine months ended September
30, 1997, and 7.56% for the three months ended September 30, 1997.

         Assuming an exchange  ratio of 0.30  shares of HUBCO  Common  Stock for
each share of PFC Common Stock, PFC stockholders would hold approximately  14.0%
of the pro forma  common  stock and common  stock  equivalents  of the  combined
company.

Comparable Company Analysis

         In undertaking its analysis,  Advest  compared the financial  condition
and financial operating  performance of PFC with a peer group of 9 savings banks
in New York,  New Jersey and  Connecticut  with assets  between $600 million and
$1.40  billion.  The review  considered  asset size,  return on average  equity,
return on average assets,  the tangible equity ratio, the ratio of nonperforming
assets to total assets and efficiency ratios, among other information. PFC had a
return on average  assets of 0.53% and a return on average equity of 6.36% based
on the  operating  results for the twelve  months  ended  September  30, 1997, a
tangible equity ratio of 8.42% and nonperforming assets to total assets ratio of
4.19% at September  30, 1997.  This  compares to the peer group median return on
average assets of 0.95%, a return on average equity of 8.65%, based on operating
results for the twelve months ended  September 30, 1997, a tangible equity ratio
of 9.34% and a nonperforming  assets to total assets ratio of 0.60% at September
30, 1997. In sum, the peer group reported a stronger operating  performance than
PFC, a lower level of nonperforming assets and a higher equity to asset ratio.

Analysis of Selected Merger Transactions

         Advest  reviewed  certain  financial data related to 80 acquisitions of
thrift  institutions,  nationwide,  with assets  between  $500  million and $1.5
billion  ("peer  group")  announced  since  January  1,  1993,  14 of which were
announced  from January 1, 1997 through  December 9, 1997.  Advest also reviewed
selected regional acquisitions  including the following  transactions which were
the most recent in the Mid-Atlantic  region  (identified by  acquiror/acquiree):
Astoria  Financial  Corp/Greater  NY SB, Charter One  Financial/RCSB  Financial,
North Fork  Bancorp/New York Bancorp,  Sovereign  Bancorp/ML  Bancorp,  Lakeview
Financial/Westwood   Financial,  Crestar  Financial/American  National  Bancorp,
Flushing Financial/New York FSB, Provident  Bankshares/First Citizens Financial,
Summit Bancorp/Collective Bancorp, Sovereign Bancorp/Bankers Corp.

         Advest  calculated  median price as a multiple of the targets' earnings
for the last four quarters (trailing 12 months),  excluding the after-tax effect
of the SAIF special assessment in 1996, and as a percentage of stated book value
and tangible book value, and Advest calculated  tangible premium as a percentage
of core deposits. The price relationships for the Merger were based upon HUBCO's
closing  price at $36.625 on December  9, 1997 and assumed an Exchange  Ratio of
0.30  shares of HUBCO  Common  Stock for each  share of PFC  Common  Stock.  For
nationwide  thrift  transactions  in the peer group  announced  since January 1,
1997,  the  calculations  yielded,  as of the  date  of  announcement  of  these
transactions,  the  following  averages:  (i) price  offered  as a  multiple  of
earnings of 18.80 times (17.4 times for regional transactions),  compared with a
multiple  of 31.4 times  associated  with the  Merger;  (ii) price  offered as a
percentage of book value of 211% (191% for regional transactions), compared with
186%  associated  with the Merger;  (iii) price offered as a percent of tangible
book  value  of 217%  (203%  for  regional  transactions),  compared  with  186%
associated  with the Merger;  and (iv) premium as a percent of core  deposits of
15.76% (11.59% for regional  transactions),  compared to 14.02%  associated with
the Merger.

         At September 30, 1997, PFC had not deferred tax assets of approximately
$14.7 million (20% of stockholders' equity) on its books. In comparing the price
paid relative to PFC's book value, Advest also considered the consideration paid
relative  to PFC's book value not  including  the  deferred  tax asset.  On this
basis,  the price  paid  represents  231% of book value  less the  deferred  tax
amount. It is Advest's opinion that the deduction of the full deferred tax asset
does  not  make  the  valuation  comparable;   however,  determining  the  exact
adjustment  requires a series of assumptions  on  utilization  and present value
that are subject to interpretation.  The most appropriate  valuation to consider
lies between the original and adjusted price to book values.

         No company or transaction used as a comparison in the above analysis is
identical to PFC, HUBCO or the Merger.  Accordingly,  an analysis of the results
of the foregoing is not mathematical; but rather involves complex considerations
and judgments concerning differences in financial and operating  characteristics
of the companies and other  factors that could affect the  acquisition  value of
the companies to which they are being compared.

Impact Analysis

         Advest analyzed the changes in the amount of fully diluted earnings per
share and book value represented by the issuance of 0.30 or 0.32 shares of HUBCO
common stock for each share of PFC Common Stock. The analysis  evaluated,  among
other things, possible dilution or accretion to fully diluted earnings per share
and book value per share for HUBCO.  The analysis  was based upon (i)  September
30, 1997 balance sheet data for PFC and HUBCO (ii)  projected  1998 earnings for
PFC; and (iii) projected 1998 earnings  (First Call median  estimate) for HUBCO,
adjusted to reflect the 1997 Stock Dividend.

         These pro forma  analyses  indicated  that,  prior to  adjustments  for
consolidation  savings,  the Merger would be  approximately 5% or 6% dilutive to
HUBCO's projected 1998 fully diluted earnings per share, based upon Zacks median
estimate and  approximately  15.1% or 14.0%  accretive to HUBCO's book value per
share based upon an exchange ratio of 0.30 shares and 0.32 shares, respectively.
A pro forma analysis based on results for the  nine-months  ended  September 30,
1997  indicated  that the  transaction is 5.2% to 6.5% dilutive to HUBCO's fully
diluted  earnings per share based upon an exchange ratio of 0.30 shares and 0.32
shares,  respectively.  It is anticipated that, with consolidation  savings, the
Merger will be accretive in 1998.

         Advest also  analyzed the impact of the Merger on certain  HUBCO values
per PFC share based on the  Exchange  Ratio of 0.30 shares of HUBCO Common Stock
for one share of PFC Common  Stock.  That  analysis,  which was based on certain
assumptions made by Advest,  found that,  based on the proposed  Exchange Ratio,
HUBCO's  equivalent  projected  1998 earnings  would be $0.66 per share or 43.0%
greater than  projected  PFC earnings per share;  that HUBCO's  equivalent  book
value per share would be $3.18 or 46.2% lower than  existing  PFC book value per
share, and that HUBCO's equivalent  dividend income would be $0.24 per share, or
140% higher than PFC's indicated annualized dividend prior to the announcement.

Consideration to Advest

         Advest's  engagement  agreement  provides  that PFC  will pay  Advest a
transaction fee in connection with the Merger, a substantial portion of which is
contingent upon  consummation  of the Merger.  Under the terms of the agreement,
PFC agreed to pay Advest a fee equal to 1% of the aggregate  consideration  paid
to stockholders and option holders in the Merger, or approximately  $1.4 million
(assuming a Median  Pre-Closing Price of $36.625 for HUBCO common stock), net of
$225,000  fees  already  paid to Advest in  relation  to the  Merger  (including
$25,000 upon  acceptance of the retainer  agreement with Advest,  hourly fees of
$25,000,  $75,000 upon  execution  of the Merger  Agreement  and  $100,000  upon
delivery of the initial written fairness opinion). While the payment of all or a
significant  portion of fees related to financial  advisory services provided in
connection with arms-length merger and other business  combination  transactions
upon consummation of such transactions, as is the case with the Merger, might be
viewed as giving such financial  advisors a financial interest in the successful
completion of such transactions, such compensation arrangements are standard and
customary for transactions of the size and type of the Merger.


Resale Considerations With Respect to the HUBCO Common Stock

         The shares of HUBCO  Common  Stock that will be issued if the Merger is
consummated  have been  registered  under the Securities Act of 1933, as amended
(the  "Securities  Act")  and will be freely  transferable,  except  for  shares
received by persons,  including directors and executive officers of PFC, who may
be  deemed  to be  "affiliates"  of PFC  under  Rule 145  promulgated  under the
Securities Act. An "affiliate" of an issuer is defined generally as a person who
"controls" the issuer. Directors, executive officers and 10% stockholders may be
deemed to control  the  issuer.  Affiliates  may not sell their  shares of HUBCO
Common Stock acquired  pursuant to the Merger,  except  pursuant to an effective
registration  statement under the Securities Act covering the HUBCO Common Stock
or in  compliance  with  Rule  145 or  another  applicable  exemption  from  the
registration requirements of the Securities Act.

         Persons  who may be deemed  to be  "affiliates"  of PFC have  delivered
letters to HUBCO in which  they have  agreed to  certain  restrictions  on their
ability to sell,  transfer or otherwise  dispose of ("transfer")  any PFC Common
Stock owned by them and any HUBCO Common  Stock  acquired by them in the Merger.
Pursuant to the accounting rules governing a pooling of interests,  such persons
have agreed not to transfer the shares during the period beginning 30 days prior
to the Effective Time and ending on the date on which financial results covering
at least 30 days of post-merger  combined  operations of HUBCO and PFC have been
published or filed by HUBCO.  Also, in connection  with the pooling of interests
rules,  such persons  have agreed not to transfer  their PFC Common Stock in the
period prior to 30 days before the Effective  Time without  giving HUBCO advance
notice and an opportunity to object if the transfer would interfere with pooling
of interests accounting for the Merger.  Pursuant to Rule 145, such persons have
also agreed to refrain from transferring  HUBCO Common Stock acquired by them in
the Merger,  except in compliance with certain restrictions imposed by Rule 145.
Certificates representing the shares of HUBCO Common Stock acquired by each such
person pursuant to the Merger will bear a legend  reflecting that the shares are
restricted  in  accordance  with the letter signed by such person and may not be
transferred except in compliance with such restrictions.

         Persons  who may be deemed  "affiliates"  of HUBCO have also  delivered
letters to HUBCO in which they have agreed not to transfer  HUBCO  Common  Stock
beneficially owned by them in violation of the pooling of interests restrictions
set forth above with respect to PFC.

Conditions to the Merger

         The  obligation  of each party to  consummate  the Merger is subject to
satisfaction  or waiver of certain  conditions,  including  (i)  approval of the
Merger Agreement and the transactions contemplated thereby by the requisite vote
of the holders of PFC Common Stock; (ii) the receipt of all consents,  approvals
and authorizations of all necessary federal and state government authorities and
expiration of all required  waiting  periods,  necessary for the consummation of
the Merger  (see "--  Regulatory  Approvals");  (iii) the  effectiveness  of the
registration statement covering the shares of HUBCO Common Stock to be issued to
PFC stockholders, and the qualification of the issuance of HUBCO Common Stock in
every  state  where  such  qualification  is  required  under  applicable  state
securities  laws;  (iv) the  absence of any  litigation  that would  restrain or
prohibit  the  consummation  of the  Merger;  (v) the  receipt of a letter  from
HUBCO's  independent  accountants  that the Merger will qualify to be treated by
HUBCO as a pooling of interests for accounting purposes; and (vi) receipt by the
parties of an opinion of  Pitney,  Hardin,  Kipp & Szuch to the effect  that the
exchange of PFC Common Stock for HUBCO Common Stock is a tax-free reorganization
within the  meaning  of  Section  368 of the Code.  See "--  Federal  Income Tax
Consequences".

         The  obligation of HUBCO to consummate  the Merger is also  conditioned
on, among other things,  (i) the continued  accuracy in all material respects of
the  representations  and  warranties of PFC contained in the Merger  Agreement;
(ii) the  performance by PFC, in all material  respects,  of all its obligations
under the Merger  Agreement;  and (iii) receipt of an opinion from Elias,  Matz,
Tiernan & Herrick, L.L.P. as to certain matters.

         The obligation of PFC to consummate the Merger is also  conditioned on,
among other things,  (i) the continued  accuracy in all material respects of the
representations and warranties of HUBCO contained in the Merger Agreement;  (ii)
the performance by HUBCO, in all material respects, of all its obligations under
the Merger  Agreement;  (iii)  receipt of Advest's  fairness  opinion;  and (iv)
receipt of an opinion from Pitney, Hardin, Kipp & Szuch as to certain matters.

Conduct of Business Pending the Merger

         The Merger Agreement  requires PFC to conduct its business prior to the
Effective  Time only in the  ordinary  course of business  and  consistent  with
prudent banking  practices,  except as permitted  under the Merger  Agreement or
with the written consent of HUBCO.  Under the Merger  Agreement,  PFC has agreed
not to take certain actions without the prior written consent of HUBCO or unless
permitted by the Merger Agreement, including, among other things, the following:
(a) change any provision of its  Certificate of  Incorporation  or By-laws;  (b)
change the number of shares of its authorized or issued capital stock other than
as disclosed to HUBCO or issue or grant any option,  warrant,  call, commitment,
subscription,  right to purchase or agreement of any  character  relating to its
authorized or issued capital stock, or any securities convertible into shares of
such stock, or split,  combine or reclassify any shares of its capital stock, or
declare,  set aside or pay any dividend or other distribution  (whether in cash,
stock or property or any  combination  thereof) in respect of its capital stock,
except that PFC may declare,  set aside,  or pay cash dividends per share of PFC
Common Stock  aggregating  the cash dividends per share  declared,  set aside or
paid by HUBCO  multiplied  by 0.320 minus $0.01 (the cash amount per share which
will be used  by PFC to  redeem  the BTH  Shareholder  Rights  Agreements  which
currently trade as part of the PFC Common Stock);  provided,  however,  that the
amount of any such dividends shall be adjusted if and to the extent necessary in
the opinion of Arthur Andersen,  independent  accountants for HUBCO, so that the
declaration, setting aside and payment of such dividends will not disqualify the
Merger for  pooling-of-interests  accounting treatment,  described under "MARKET
PRICE AND  DIVIDEND  MATTERS  --  Limitations  on  Dividends  Under  the  Merger
Agreement";  (c) grant any severance or termination  pay (other than pursuant to
written  policies  or  contracts  of PFC in  effect  on the  date of the  Merger
Agreement and  disclosed to HUBCO) to, or enter into or amend any  employment or
severance agreement with, any of its directors, officers or employees; (d) adopt
any new employee  benefit plan or arrangement of any type, or award any increase
in compensation or benefits to its directors, officers or employees; (e) sell or
dispose of any substantial amount of assets or voluntarily incur any significant
liabilities  other than in the ordinary course of business  consistent with past
practices and policies or in response to substantial  financial demands upon its
business;  (f) make any capital  expenditures  other than  capital  expenditures
which are either  pursuant  to binding  commitments  existing on the date of the
Merger  Agreement or necessary  to maintain  existing  assets in good repair and
expenditures  described  in business  plans or budgets  previously  furnished to
HUBCO; (g) file any applications or make any contracts with respect to branching
or site location or  relocation;  (h) agree to acquire in any manner  whatsoever
(other than to realize  upon  collateral  for a defaulted  loan) any business or
entity (i) make any  material  change in its  accounting  methods or  practices,
other than changes  required in accordance  with generally  accepted  accounting
principles or regulatory  authorities;  (j) take any action that would result in
any of PFC's  representations  or  warranties  being  untrue or incorrect at the
Effective Time in any material respect or that would cause any of its conditions
to closing  not to be  satisfied;  (k) make any new loan or other  extension  or
credit in excess of $3.0 million; or (l) agree to do any of the foregoing.

         Under  the  Merger  Agreement,  PFC  cannot,  directly  or  indirectly,
encourage or solicit or hold  discussions or  negotiations  with, or provide any
information  to, any person,  entity or group (other than HUBCO)  concerning any
merger,  sale of  shares  of  capital  stock or sale of  substantial  assets  or
liabilities not in the ordinary course of business or similar  transactions  (an
"Acquisition   Transaction");   provided,   however,  that  notwithstanding  the
foregoing,  PFC may enter  into  discussions  or  negotiations  or  provide  any
information in connection with an unsolicited possible  Acquisition  Transaction
if the Board of Directors of PFC, after  consulting with counsel,  determines in
the  exercise  of  its  fiduciary  responsibilities  that  such  discussions  or
negotiations  should be commenced or such information  should be furnished.  PFC
has agreed to promptly  communicate to HUBCO the terms of any proposal,  whether
written or oral,  which it may  receive  with  respect  to any such  Acquisition
Transaction,  and the fact that it is having  discussions or negotiations with a
third party about an Acquisition Transaction.

Customary Representations, Warranties and Covenants

         The Merger  Agreement  contains  customary mutual  representations  and
warranties, as well as covenants, relating to, among other things, (a) corporate
organization and similar corporate  matters;  (b) the capital structures of each
of HUBCO  and PFC;  (c)  authorization,  execution,  delivery,  performance  and
enforceability of the Merger Agreement and related matters;  (d) documents filed
by each of HUBCO and PFC with the Commissioner and the FDIC,  respectively,  and
the accuracy of information  contained therein;  (e) the accuracy of information
supplied by each of HUBCO and PFC in connection with the Registration  Statement
and this Proxy  Statement;  (f) compliance with applicable laws; (g) the absence
of material  litigation;  (h) filing of tax  returns  and payment of taxes;  (i)
matters  relating  to certain  material  contracts;  (j)  director  and  officer
contracts and retirement  and other  employee plans and matters  relating to the
Employee  Retirement  Income  Security Act of 1974,  as amended;  (k)  insurance
matters;  (l) certain bank regulatory  matters;  (m) absence of certain material
changes or events from September 30, 1997; (n) the absence of actions that would
prevent  there  being a tax-free  reorganization  or the use of the  "pooling of
interests"  method to account for the Merger;  (o) title to properties;  (p) the
adequacy of loan loss reserves; (q) environmental  compliance;  (r) brokers' and
finders' fees; (s) cooperation on applications and filings;  and (t) the absence
of an agreement with bank regulators  which restricts  materially the conduct of
HUBCO's or any of its subsidiaries' or PFC's business.

Regulatory Approvals

         Consummation  of the Merger is subject,  among other  things,  to prior
receipt  of all  necessary  regulatory  approvals.  Consummation  of the  Merger
requires approval of the Merger by the FRB under the Bank Holding Company Act of
1948. An  application  for approval was filed on December __, 1997 with the FRB.
While  HUBCO  and  PFC  anticipate  receiving  such  approval,  there  can be no
assurance that it will be granted,  or that it will be granted on a timely basis
or that it will be granted without conditions unacceptable to HUBCO or PFC.

Management and Operations After the Merger

         At the Effective  Time,  as a result of the Merger,  PFC will be merged
with and into HUBCO, with HUBCO as the Surviving  Entity.  Following the Merger,
BTH will  continue  to operate as a  wholly-owned  subsidiary  of HUBCO.  At the
Effective Time, Mr. Tockarshewsky, PFC's Chairman, President and Chief Executive
Officer, and Noel deCordova, Jr. will be appointed to HUBCO's Board of Directors
for a three-year term and two-year term,  respectively.  Mr.  Tockarshewsky will
also be asked to serve as Chairman of the Board and Chief  Executive  Officer of
BTH following the Closing.  In addition,  the Merger Agreement provides that all
of the  current  directors  of BTH will be asked to remain as  directors  of BTH
following the Closing.

Exchange of Certificates, Issuance of New Options

         At the Effective Time,  holders of certificates  formerly  representing
shares of PFC Common Stock will cease to have any rights as PFC stockholders and
their certificates automatically will represent the shares of HUBCO Common Stock
into which  their  shares of PFC Common  Stock will have been  converted  by the
Merger. As soon as practicable after the Effective Time, HUBCO will send written
instructions  and a letter of  transmittal  to each holder of PFC Common  Stock,
indicating the method for exchanging  such holder's stock  certificates  for the
certificates  representing  those  shares of HUBCO  Common Stock into which such
holder's shares of PFC Common Stock have been  exchanged.  Holders of PFC Common
Stock  should  not  send  in  their  stock   certificates   until  they  receive
instructions from HUBCO.

         Each share of HUBCO  Common  Stock for which shares of PFC Common Stock
are  exchanged  will be  deemed  to have  been  issued  at the  Effective  Time.
Accordingly,  holders of PFC  Securities  who receive  HUBCO Common Stock in the
Merger will be entitled to receive any dividend or other  distribution which may
be payable to  holders  of record of such HUBCO  Common  Stock as of dates on or
after the  Effective  Time.  However,  no  dividend or other  distribution  will
actually  be paid with  respect to any shares of HUBCO  Common  Stock  until the
certificate or  certificates  formerly  representing  shares of PFC Common Stock
have  been   surrendered,   at  which  time  any  accrued  dividends  and  other
distributions  on such  shares  of  HUBCO  Common  Stock  will  be paid  without
interest. See "-- Consideration".

         Holders of outstanding  certificates for PFC Common Stock,  upon proper
surrender  of such  certificates  to HUBCO,  will  receive,  promptly  after the
Effective  Time, a certificate  representing  the full number of shares of HUBCO
Common Stock into which the shares of PFC Common Stock previously represented by
the surrendered certificates have been converted. At the time of issuance of the
new stock certificate, each shareholder so entitled will receive a check for the
amount of the fractional share interest, if any, to which the shareholder may be
entitled.

         At the Effective Time, each  outstanding  option to purchase a share of
PFC Common Stock ("PFC Option")  granted under PFC's existing stock option plans
and agreements with its directors and employees will be automatically  converted
into an option to  purchase  the same  number  of shares of HUBCO  Common  Stock
multiplied by the Exchange  Ratio,  at an option price per share of HUBCO Common
Stock equal to the option exercise price per share of PFC Common Stock under the
PFC Option divided by the Exchange Ratio.

         From and after the Effective  Time,  each PFC Option which is converted
into an option to purchase HUBCO Common Stock will be administered, operated and
interpreted  by a committee  comprised  of members of the Board of  Directors of
HUBCO.  HUBCO has  reserved  for  issuance  the number of shares of HUBCO Common
Stock  necessary to satisfy  HUBCO's  obligations  under such  options,  and has
agreed to register such shares  pursuant to the Securities Act. As of the Record
Date, there were PFC Options outstanding for _____ shares of PFC Common Stock.

         Effective Time; Amendments; Termination

         The Closing  will occur on the Closing Date to be  determined  by HUBCO
and set forth in the Closing  Notice to PFC. The Closing Date specified by HUBCO
in the Closing Notice must be no more than 15 business days after receipt of all
necessary  approvals and  consents,  the  expiration  of all  statutory  waiting
periods and the  satisfaction or waiver of the other  conditions to consummation
of the Merger,  (other than the  delivery of  documents  to be  delivered at the
Closing).  The Closing may also be set for  another  day  mutually  agreed to by
HUBCO and PFC. The parties currently  anticipate closing in the first quarter of
1998. Immediately following the Closing, HUBCO will file a certificate of merger
with the  Secretary  of State of the State of New  Jersey and the  Secretary  of
State of the State of  Delaware,  which will specify the  Effective  Time of the
Merger,  which  HUBCO and PFC  anticipate  will be the close of  business on the
Closing  Date.  The exact  Closing Date is dependent  upon  satisfaction  of all
conditions  precedent,  some of which are not under the control of HUBCO or PFC.
In the Closing  Notice,  HUBCO is also  required  to specify the  "Determination
Date,"  which  is  used  in  determining  the  Median   Pre-Closing  Price.  The
Determination  Date is to be not less than seven business days nor more than ten
business days prior to the Closing Date set forth in the Closing Notice. See "--
Conditions to the Merger" and "-- Regulatory Approvals".

         The Merger  Agreement  may be amended,  modified or  supplemented  with
respect to any of its terms by the  mutual  consent of HUBCO and PFC at any time
prior to the Effective Time. However,  after approval of the Merger Agreement by
the  stockholders  of PFC, no amendment  can be made which reduces the amount or
changes the form of  consideration  to be delivered to the  stockholders  of PFC
without the approval of such stockholders.

         The Merger Agreement may be terminated by the mutual consent of PFC and
HUBCO.  The Merger  Agreement  may also be  terminated by PFC or HUBCO if, among
other things, (i) the Effective Time has not occurred on or before July 31, 1998
(which may be extended  under  certain  circumstances  to October 31, 1988) (the
"Cutoff  Date")  unless the failure of such  occurrence is due to the failure of
the party seeking to terminate to perform or observe its covenants in the Merger
Agreement;  (ii) a vote  of the  stockholders  of  PFC  to  approve  the  Merger
Agreement is taken and such stockholders fail to approve the Merger Agreement at
their  meeting;  or (iii) any regulatory  approvals  necessary to consummate the
transaction  have been  denied or  withdrawn  at the  request of the  regulatory
agency or such approval is given with  conditions  which  materially  impair the
value of PFC, taken as a whole, to HUBCO (but then only by HUBCO).

         HUBCO may terminate  the Merger  Agreement if there has been a material
adverse change in the business, operations, assets or financial condition of PFC
and BTH, taken as a whole,  from that disclosed by PFC to HUBCO in its Quarterly
Report on Form 10-Q for the quarter  ended June 30,  1997,  or PFC breaches in a
material  respect  any  representation,   warranty  or  covenant,  agreement  or
obligation  under the Merger  Agreement  and does not cure such breach within 30
days after  receipt by PFC of a notice of breach.  HUBCO may also  terminate the
Merger  Agreement  if the  conditions  to HUBCO's  obligations  to close are not
satisfied and are not capable of being satisfied by the Cutoff Date.

         PFC may  terminate  the Merger  Agreement  if there has been a material
adverse  change in the business,  operations,  assets or financial  condition of
HUBCO and its subsidiaries  taken as a whole from that disclosed by HUBCO in its
Quarterly  Report on Form 10-Q for the quarter  ended June 30, 1997,  except for
the effects of HUBCO's acquisitions of Security National and Southington,  or if
HUBCO and its subsidiaries, taken as a whole, breaches in a material respect any
representation,  warranty or covenant,  agreement or obligation under the Merger
Agreement and does not cure such breach within 30 days after receipt by HUBCO of
a notice of breach, or if PFC's Board of Directors approves another  acquisition
transaction  after  determining,  upon  advice of  counsel,  that  approval  was
necessary in the exercise of its fiduciary  obligations  under  applicable laws.
PFC may also  terminate the Merger  Agreement if the conditions for PFC to close
are not satisfied and are not capable of being satisfied by the Cutoff Date.

         In  addition,  the  Merger  Agreement  may be  terminated  by PFC  upon
occurrence of a  Termination  Event,  as described  above under the caption "THE
PROPOSED MERGER -- Consideration."

         In the event of a  termination,  each party will  retain all rights and
remedies  it may  have at law or  equity  under  the  Merger  Agreement.  Upon a
termination of the Merger Agreement, the transactions  contemplated thereby will
be abandoned  without  further  action by any party and each party will bear its
own expenses.

Accounting Treatment of the Merger

         The  Merger  is  expected  to be  accounted  for  by  HUBCO  under  the
pooling-of-interests  method of accounting in accordance with generally accepted
accounting   principles.   HUBCO's   obligation  to  consummate  the  Merger  is
conditioned  upon HUBCO's  receipt of  assurances  from its  independent  public
accountants,  Arthur  Andersen  LLP,  that the  Merger  will be so  treated.  As
required by generally accepted accounting principles, under pooling-of-interests
accounting,  as of the Effective Time the assets and liabilities of PFC would be
added to those of HUBCO at their  recorded  book  values  and the  stockholders'
equity  accounts  of HUBCO and PFC would be  combined  on  HUBCO's  consolidated
balance sheet.  On a  pooling-of-interests  accounting  basis,  income and other
financial  statements of HUBCO issued after  consummation of the Merger would be
restated  retroactively to reflect the consolidated  combined financial position
and  results of  operations  of HUBCO and PFC as if the  Merger had taken  place
prior  to the  periods  covered  by such  financial  statements.  The pro  forma
financial  information contained in this Proxy Statement has been prepared using
the  pooling-of-interests  accounting basis to account for the Merger.  See "PRO
FORMA FINANCIAL INFORMATION".

Federal Income Tax Consequences

         THE FEDERAL  INCOME TAX  DISCUSSION  SET FORTH  BELOW IS  INCLUDED  FOR
GENERAL  INFORMATION  ONLY.  IT MAY NOT BE  APPLICABLE  TO  CERTAIN  CLASSES  OF
TAXPAYERS,   INCLUDING  INSURANCE  COMPANIES,   SECURITIES  DEALERS,   FINANCIAL
INSTITUTIONS,  FOREIGN  PERSONS AND PERSONS  WHO  ACQUIRED  SHARES OF PFC COMMON
STOCK  PURSUANT TO THE EXERCISE OF EMPLOYEE STOCK OPTIONS OR RIGHTS OR OTHERWISE
AS COMPENSATION. PFC STOCKHOLDERS ARE URGED TO CONSULT THEIR OWN TAX ADVISERS AS
TO  THE  SPECIFIC  TAX  CONSEQUENCES  TO  THEM  OF  THE  MERGER,  INCLUDING  THE
APPLICABILITY AND EFFECT OF FEDERAL, STATE, LOCAL AND OTHER TAX LAWS.

         General.  It is intended  that the Merger will be treated as a tax-free
reorganization  as  defined  in  Section  368(a)(1)(A)  of the  Code  and  that,
accordingly,  no gain  or loss  will be  recognized  by  HUBCO  or PFC or by the
stockholders of PFC upon the exchange of their shares of PFC Common Stock solely
for shares of HUBCO Common Stock  pursuant to the Merger (except with respect to
cash  received in lieu of a fractional  share  interest in HUBCO Common  Stock).
Counsel to HUBCO is required,  as a condition of Closing,  to provide an opinion
to HUBCO  and to PFC,  with  respect  to the  matter  covered  by the  foregoing
sentence.  With respect to this Proxy Statement,  Pitney,  Hardin, Kipp & Szuch,
counsel to HUBCO, has provided an opinion that, based upon the  circumstances as
they presently  exist,  it expects to be able to render the required  opinion to
both HUBCO and PFC.

         Consequences  of Receipt  of Cash in Lieu of  Fractional  Shares.  Cash
received by a PFC  shareholder in lieu of any fractional  share interest will be
treated as having been  received as a payment in  exchange  for such  fractional
share  interest,  and,  provided the fractional  share would have  constituted a
capital  asset in the  hands of such  shareholder,  the  shareholder  should  in
general  recognize  capital  gain or loss in an amount  equal to the  difference
between the amount of cash received and the portion of the adjusted basis in PFC
Common Stock allocable to the fractional share interest.

         Basis of HUBCO Common Stock.  The basis of HUBCO Common Stock  received
by a PFC  shareholder who receives solely HUBCO Common Stock will be the same as
the  basis of such  shareholder's  PFC  Common  Stock  surrendered  in  exchange
therefor.

         Holding  Period.  The holding  period of shares of HUBCO  Common  Stock
received  in the Merger by holders of PFC Common  Stock will  include the period
during which such shares of PFC Common Stock  surrendered  in exchange  therefor
were held by the holder  thereof,  provided such shares of PFC Common Stock were
held as capital assets.

No Dissenters' Rights

         Stockholders  of PFC do not have  dissenters'  rights of  appraisal  in
connection  with  the  Merger.  Under  the  DGCL,  stockholders  of  a  Delaware
corporation who dissent from a merger or consolidation of the corporation may be
entitled to appraisal rights,  unless such  corporation's  shares are either (i)
listed on a national  securities  exchange or  designated  as a national  market
system security on an inter dealer quotation system by the National  Association
of  Securities  Dealers,  Inc.,  or (ii)  held of  record  by  more  than  2,000
stockholders, where such stockholders receive only shares of stock or depository
receipts  of  the  corporation   surviving  or  resulting  from  the  merger  or
consolidation of shares of stock or depository receipts of any other corporation
which at the effective date of the merger or consolidation will be either listed
on a national  securities  exchange or  designated  as a national  market system
security on an inter  dealer  quotation  system by the National  Association  of
Securities  Dealers,  Inc. or held of record by more than 2,000 stockholders (or
cash in lieu of fractional share interests thereon).  Since the PFC Common Stock
and the HUBCO Common Stock to be received  pursuant to the Merger are  presently
listed on the NASDAQ/NMS,  the stockholders of PFC are not entitled to appraisal
rights.


<PAGE>


                         PRO FORMA FINANCIAL INFORMATION

              Pro Forma Unaudited Combined Condensed Balance Sheet
                                of HUBCO and PFC

         The  following pro forma  unaudited  combined  condensed  balance sheet
combines  the  historical  consolidated  balance  sheets of HUBCO and PFC giving
effect to the Merger which will be accounted for as a pooling of  interests,  as
if the  Merger  had been  effective  on  September  30,  1997 and the pro  forma
adjustments  described  in the notes to pro  forma  financial  information.  The
information  set forth below should be read in  conjunction  with the historical
consolidated  financial  statements of HUBCO and PFC, including their respective
notes  thereto,  certain of which are  incorporated  by  reference in this Proxy
Statement (see  "INFORMATION  DELIVERED AND INCORPORATED BY REFERENCE"),  and in
conjunction with the condensed  consolidated  historical financial  information,
including  the notes  thereto,  appearing  elsewhere  in this  Proxy  Statement.
Anticipated   cost   savings  net  of  expected   Merger-related   expenses  and
restructuring  charges are not  expected to be material  and  therefore  the pro
forma  financial  data  does  not give  effect  to these  items.  The pro  forma
financial  data does not take into  account  HUBCO's  acquisitions  of  Security
National  and  Southington.  The pro  forma  financial  data is not  necessarily
indicative  of the actual  financial  position  that would have occurred had the
Merger been  consummated  on  September  30, 1997 or that may be obtained in the
future.


<PAGE>

<TABLE>
<CAPTION>

Pro forma Unaudited Combined Condensed Balance Sheet
As of September 30, 1997
(Dollars in thousands, except per share data)

                                                                                     Pro forma             Pro forma
                                                     HUBCO            PFC           Adjustments            Combined
                                                  --------------------------------------------------------------------
<S>                                              <C>               <C>                <C>               <C>           
Assets:
Cash and due from banks                          $    165,157      $    7,956                           $    173,113
Federal funds sold                                    100,000              --                                100,000
Securities                                            886,850         181,188         (3,579)              1,064,459

Loans                                               1,781,414         656,961                              2,438,375
Less:  Allowance for loan losses                      (37,622 )       (8,834)                               (46,456)
                                                                           -                                      --
                                                 -------------     -----------                          ------------
   Total loans                                      1,743,792         648,127                              2,391,919
                                                 -------------     -----------                          ------------
Other assets                                          124,657          46,710                                171,367
Intangibles, net of amortization                       25,578               -                                 25,578
                                                 =============     ===========     ===========          ============
     Total Assets                                $  3,046,034      $  883,981      $   (3,579)           $  3,926,436
                                                 =============     ===========     ===========          =============

Liabilities and Stockholders' Equity
Deposits:
     Noninterest bearing                         $    581,402      $   34,216      $       -            $    615,618
     Interest bearing                               1,716,919         577,515                              2,294,434
                                                 -------------     -----------                          -------------
         Total Deposits                             2,298,321         611,731                              2,910,052
                                                 -------------     -----------                          -------------
Borrowings                                            362,354         184,939                                547,293
Other liabilities                                      23,466          12,875                                 36,341
                                                 -------------     -----------                          -------------
     Total Liabilities                              2,684,141         809,545                              3,493,686
Subordinated debt                                     100,000              --                                100,000
Capital Trust Securities                               50,000              --                                 50,000
Stockholders' Equity:
     Preferred stock                                    2,216              --                                  2,216
     Common stock                                      38,448             127           6,824                 45,399
     Additional paid in capital                        83,959          66,763        (12,340)                138,382
     Retained earnings                                 80,518           9,264                                 89,782
     Other                                              6,752         (1,718)           1,937                  6,971
                                                 -------------     -----------     -----------          -------------
         Total Stockholders' Equity                   211,893          74,436         (3,579)                282,750
                                                 =============     ===========     ===========          =============
Total Liabilities and Stockholders' Equity       $  3,046,034      $  883,981      $  (3,579)           $  3,926,436 
                                                 =============     ===========     ===========          =============

Common and common equivalent shares
 outstanding (in thousands) - maximum                  23,042                                                 26,951
                            - minimum                  23,042                                                 26,707

Book value per common and common
equivalent share - maximum                       $       9.20                                           $      10.49
                      - minimum                          9.20                                                  10.59

</TABLE>

- --------------------------
See notes to pro forma financial information.

<PAGE>


         Pro Forma Unaudited Combined Condensed Statements of Income of
                                  HUBCO and PFC

         The  following pro forma  unaudited  combined  condensed  statements of
income combine the historical consolidated statements of income of HUBCO and PFC
giving  effect  to the  Merger  which  will be  accounted  for as a  pooling  of
interests,  as if the Merger  had  occurred  on the first day of the  applicable
periods indicated herein,  and the pro forma adjustments  described in the notes
to the pro forma combined financial statements.  The information set forth below
should be read in  conjunction  with the condensed  consolidated  historical and
other pro forma financial information, including the notes thereto, incorporated
by reference or appearing  elsewhere in this Proxy  Statement.  Anticipated cost
savings net of expected  Merger-related  expenses and restructuring  charges are
not expected to be material and therefore the pro forma  financial data does not
give  effect to these  items.  The pro forma  financial  data does not take into
account HUBCO's acquisitions of Security National and Southington. The pro forma
financial data is not necessarily  indicative of the results that actually would
have occurred had the Merger been consummated on the dates indicated or that may
be obtained in the future.

         The pro forma  results of  operations  for PFC  includes  the effect of
reducing PFC's valuation  allowance with respect to federal deferred tax assets.
Considering the combined operating results, it is unlikely that HUBCO would have
established  a valuation  allowance  with  respect to its federal  deferred  tax
assets had the companies always been combined.  The pro forma unaudited combined
statements  of income  have been  adjusted  to reflect  what the  changes in the
valuation allowance would have been had the companies always been combined.

Pro forma Unaudited Combined Condensed Statement of Income
For the Nine Months Ended September 30, 1997
(Dollars in thousands, except per share data)

<TABLE>
<CAPTION>
                                                                                                               Proforma
                                                       HUBCO                        PFC                        Combined
                                                  -----------------         --------------------           -----------------
<S>                                                  <C>                           <C>                       <C>                 
Interest on loans                                    $ 120,579                     $41,020                   $  161,599
Interest on securities                                  43,860                       8,680                       52,540
Other interest income                                      810                          45                          855
                                                     ----------                    --------                  -----------
     Total Interest Income                             165,249                      49,745                      214,994
                                                     ----------                    --------                  -----------
Interest on deposits                                    41,000                      20,873                       61,873
Interest on borrowings                                  17,772                       8,279                       26,051
                                                     ----------                    --------                  -----------
     Total Interest Expense                             58,772                      29,152                       87,924
                                                     ----------                    --------                  -----------
         Net Interest Income                           106,477                      20,593                      127,070

Provision for possible loan losses                       5,027                         950                        5,977

Noninterest income                                      28,993                       2,753                       31,746
Noninterest expenses                                    70,165                      16,689                       86,854
                                                     ----------                    --------                  -----------
     Income before income taxes                         60,278                       5,707                       65,985
Income tax provision                                    23,860                       2,325                       26,185
                                                     ----------                    --------                  -----------
     Net Income                                      $  36,418                     $ 3,382                   $   39,800
                                                     ==========                    ========                  ===========

Earnings per share:
     Primary - maximum                               $    1.55                                               $     1.45
     Primary - minimum                                    1.55                                                     1.47
     Fully Diluted - maximum                              1.55                                                     1.45
     Fully Diluted - minimum                              1.55                                                     1.47

Weighted Average Shares Outstanding:
     Primary - maximum                                  23,471                                                   27,380
     Primary - minimum                                  23,471                                                   27,136
     Fully Diluted - maximum                            23,471                                                   27,380
     Fully Diluted - minimum                            23,471                                                   27,136


- --------------------------
See notes to pro forma financial information.

</TABLE>


<PAGE>


<TABLE>
<CAPTION>

Pro forma Unaudited Combined Condensed Statement of Income
For the Year Ended December 31, 1996
(Dollars in thousands, except per share data)

                                                                                                              Pro forma
                                                       HUBCO                        PFC                        Combined
                                                  -----------------         --------------------           -----------------
<S>                                                  <C>                           <C>                       <C>            
Interest on loans                                    $ 149,548                     $51,907                   $  201,455
Interest on securities                                  53,581                      11,566                       65,147
Other interest income                                    1,053                         147                        1,200
                                                     ----------                    --------                  -----------
     Total Interest Income                             204,182                      63,620                      267,802
                                                     ----------                    --------                  -----------
Interest on deposits                                    62,704                      25,834                       88,538
Interest on borrowings                                  10,124                      12,023                       22,147
                                                     ----------                    --------                  -----------
     Total Interest Expense                             72,828                      37,857                      110,685
                                                     ----------                    --------                  -----------
         Net Interest Income                           131,354                      25,763                      157,117

Provision for loan losses                               12,295                         850                       13,145

Noninterest income                                      30,276                       1,462                       31,738
Noninterest expenses                                   116,239                      23,976                      140,215
                                                     ----------                    --------                  -----------
     Income before income taxes                         33,096                       2,399                       35,495
Income tax provision                                    11,599                         963                       12,562
                                                     ----------                    --------                  -----------
     Net Income                                      $  21,497                     $ 1,436                   $   22,933
                                                     ==========                    ========                  ===========

Earnings per share:
     Primary - maximum                               $    0.90                                               $     0.83
     Primary - minimum                                    0.90                                                     0.83
     Fully Diluted - maximum                              0.90                                                     0.83
     Fully Diluted - minimum                              0.90                                                     0.83

Weighted Average Shares Outstanding:
     Primary - maximum                                  23,882                                                   27,791
     Primary - minimum                                  23,882                                                   27,547
     Fully Diluted - maximum                            23,882                                                   27,791
     Fully Diluted - minimum                            23,882                                                   27,547


</TABLE>


<PAGE>


<TABLE>
<CAPTION>

Pro forma Unaudited Combined Condensed Statement of Income
For the Year Ended December 31, 1995
(Dollars in thousands, except per share data)

                                                                                                               Pro forma
                                                       HUBCO                         PFC                       Combined
                                                  -----------------         ----------------------          ----------------
<S>                                                  <C>                           <C>                        <C> 
Interest on loans                                    $ 147,087                     $   45,496                 $ 192,583
Interest on securities                                  54,929                         13,278                    68,207
Other interest income                                    1,635                            185                     1,820
                                                     ----------                    -----------                ----------
     Total Interest Income                             203,651                         58,959                   262,610
                                                     ----------                    -----------                ----------
Interest on deposits                                    61,677                         24,321                    85,998
Interest on borrowings                                   8,763                         11,154                    19,917
                                                     ----------                    -----------                ----------
     Total Interest Expense                             70,440                         35,475                   105,915
                                                     ----------                    -----------                ----------
         Net Interest Income                           133,211                         23,484                   156,695

Provision for loan losses                                9,515                          1,525                    11,040

Noninterest income                                      28,225                        (5,914)                    22,311
Noninterest expenses                                   102,842                         18,269                   121,111
                                                     ----------                    -----------                ----------
Income loss before income taxes                         49,079                        (2,224)                    46,855
Income tax provision (benefit)                          14,514                          (639)                    13,875
                                                     ----------                    -----------                ----------
     Net Income (loss)                               $  34,565                     $  (1,585)                 $  32,980
                                                     ==========                    ===========                ==========

Earnings per share:
     Primary - maximum                               $    1.41                                                $    1.15
     Primary - minimum                                    1.41                                                     1.16
     Fully Diluted - maximum                              1.40                                                     1.15
     Fully Diluted - minimum                              1.40                                                     1.16

Weighted Average Shares Outstanding:
     Primary - maximum                                  24,274                                                   28,183
     Primary - minimum                                  24,274                                                   27,939
     Fully Diluted - maximum                            24,797                                                   28,707
     Fully Diluted - minimum                            24,797                                                   28,462

Net income as previously reported                    $  34,565                     $   16,262                 $  50,827

Adjustments to income tax benefit                         -                            17,847                    17,847
                                                     ---------                     -----------                ---------

Net income (loss) as reported herein                 $  34,565                     $  (1,585)                 $  32,980
                                                     =========                     ===========                =========
</TABLE>


- --------------------------
See notes to pro forma financial information.

<PAGE>


<TABLE>
<CAPTION>

Pro forma Unaudited Combined Condensed Statement of Income
For the Year Ended December 31, 1994
(Dollars in thousands, except per share data)

                                                                                                              Pro forma
                                                       HUBCO                        PFC                        Combined
                                                  -----------------         --------------------           -----------------

<S>                                                  <C>                            <C>                      <C>          
Interest on loans                                    $  116,593                     $36,593                  $  153,186
Interest on securities                                   52,488                      12,915                      65,403
Other interest income                                     1,848                          28                       1,876
                                                     -----------                    --------                 -----------
     Total Interest Income                              170,929                      49,536                     220,465
                                                     -----------                    --------                 -----------
Interest on deposits                                     47,853                      17,454                      65,307
Interest on borrowings                                    5,273                      10,166                      15,439
                                                     -----------                    --------                 -----------
     Total Interest Expense                              53,126                      27,620                      80,746
                                                     -----------                    --------                 -----------
         Net Interest Income                            117,803                      21,916                     139,719

Provision for loan losses                                 9,309                         120                       9,429

Noninterest income                                       22,420                       2,851                      25,271
Noninterest expenses                                     94,931                      17,980                     112,911
                                                     -----------                    --------                 -----------
     Income before income taxes                          35,983                       6,667                      42,650
Income tax provision                                     12,595                       2,693                      15,288
                                                     -----------                    --------                 -----------
     Net Income                                      $   23,388                     $ 3,974                  $   27,362
                                                     ===========                    ========                 ===========

Earnings per share:
     Primary - maximum                               $     1.00                                              $     1.00
     Primary - minimum                                     1.00                                                    1.01
     Fully Diluted - maximum                               0.99                                                    1.00
     Fully Diluted - minimum                               0.99                                                    1.00

Weighted Average Shares Outstanding:
     Primary - maximum                                   22,969                                                  26,878
     Primary - minimum                                   22,969                                                  26,634
     Fully Diluted - maximum                             23,589                                                  27,498
     Fully Diluted - minimum                             23,589                                                  27,255

Net Income as previously reported                    $   23,388                     $ 6,517                  $   29,905

Adjustments to income tax provision                           -                       2,543                       2,543
                                                     ----------                     --------                 ----------
Net income as reported herein                        $   23,388                     $ 3,974                  $   27,362
                                                     ==========                     ========                 ==========
</TABLE>
- -----------------
See notes to pro forma financial information.

<PAGE>



Notes to Pro Forma Financial Information

(1)      Pro forma financial  information  assumes the Merger was consummated as
         of September 30, 1997 for the pro forma  unaudited  combined  condensed
         balance sheet and as of the beginning of each of the periods  indicated
         for the pro forma unaudited  combined  condensed  statements of income.
         The pro forma  information  presented is not necessarily  indicative of
         the results of operations or the combined financial position that would
         have resulted had the Merger been  consummated  at the beginning of the
         periods indicated,  nor is it necessarily  indicative of the results of
         operations in future  periods or the future  financial  position of the
         combined entities.

(2)      It  is  assumed   that  the  Merger   will  be   accounted   for  on  a
         pooling-of-interests accounting basis, and accordingly, the related pro
         forma adjustments herein reflect, where applicable,  a Maximum Exchange
         Ratio of 0.32 and a  Minimum  Exchange  Ratio of 0.30  shares  of HUBCO
         Common  Stock for each of the  12,700,325  shares of PFC  Common  Stock
         which were outstanding at September 30, 1997.

         The pro forma financial  information  presented  herein gives effect to
the cancellation of 120,800 shares of HUBCO Common Stock at the maximum exchange
ratio of 0.32.  This  adjustment  is the result of HUBCO's  ownership of 377,500
shares of PFC Common Stock at a cost of $3,579,066.

         In summary,  the pro forma  information  reflects  adjustments  for the
Merger accounted for using the  pooling-of-interests  accounting method assuming
the Maximum Exchange Ratio, as follows:

                                                                   ($ in 000's)

(i)      Issuance of 4,064,104  shares of HUBCO common stock           $7,226
         (stated value of $1.778 per share)

(ii)     Elimination of 12,700,325 shares of PFC common stock            (127)
         ($0.01 par value)

(iii)    Cancel  33,600 shares of HUBCO common stock (stated              (60)
         value of $1.778  per  share)  representing  shares 
         issued for PFC treasury shares.

(iv)     Cancel  120,800 shares of HUCO common stock (stated             (215)
         value of $1.778 per share)  representing  HUBCO's
         ownership of $377,500 shares of PFC common stock
                                                                      -------
              Adjustment to common stock                                6,824

(v)      Eliminate PFC's treasury stock                                 1,937

(vi)     Eliminate HUBCO's investment in PFC common stock               3,579
                                                                      -------
              Adjustment offset to additional paid-in capital         $12,340
                                                                      =======

(3)      Earnings  per share data has been  computed  based on the  combined net
         income applicable to common  shareholders of HUBCO using the historical
         weighted average shares outstanding of HUBCO Common Stock for the given
         period and the Common Stock to be issued in connection with the Merger.

(4)      The pro forma  information  presented  above does not  reflect  HUBCO's
         pending  acquisitions of The Bank of Southington and Security  National
         Bank & Trust Company of New Jersey. See "CERTAIN INFORMATION  REGARDING
         HUBCO - Recent Developments". 



<PAGE>

                       DESCRIPTION OF HUBCO CAPITAL STOCK


General

         The authorized  capital stock of HUBCO presently consists of 53,045,000
shares of HUBCO Common Stock and  10,300,000  shares of preferred  stock.  As of
December  1, 1997,  21,530,237  shares of HUBCO  Common  Stock  were  issued and
outstanding,   and  1,250  shares  of  HUBCO  Series  B  Preferred   Stock  were
outstanding.

         Under the terms of HUBCO's  Certificate of Incorporation,  the Board of
Directors has  authority at any time (i) to divide any or all of the  authorized
but  unissued   shares  of  preferred   stock  into  series  and  determine  the
designations,  number of shares, relative rights, preferences and limitations of
any such  series and (ii) to  increase  the number of shares of any such  series
previously determined by it and to decrease such previously determined number of
shares  to a  number  not less  than  that of the  shares  of such  series  then
outstanding.  HUBCO Series A Convertible  Preferred Stock was issued pursuant to
such authority in connection  with HUBCO's  acquisition  of Washington  Bancorp,
Inc. on July 1, 1994; no HUBCO Series A Preferred Stock remains outstanding.  In
December, 1996, as part of the acquisition of Westport Bancorp, Inc. on December
13, 1997, HUBCO issued HUBCO Series B Convertible  Preferred Stock; 1,250 shares
of HUBCO Series B Convertible  Preferred Stock remain outstanding as December 1,
1997. See " -- Description of HUBCO Preferred Series B Stock".

         HUBCO's Certificate of Incorporation  authorizes the Board of Directors
of HUBCO (except in connection with certain business combinations), from time to
time and without further  shareholder  action, to issue new shares of authorized
but  unissued  HUBCO  Common  Stock or  preferred  stock.  Because  of its broad
discretion  with  respect to the  creation and issuance of HUBCO Common Stock or
preferred  stock  without  shareholder  approval,  the Board of Directors  could
adversely  affect the voting power of holders of HUBCO Common Stock or preferred
stock and, by issuing shares of preferred stock with certain voting,  conversion
and/or redemption rights, could discourage any attempt to gain control of HUBCO.

Description of HUBCO Common Stock

         The following  description of the HUBCO Common Stock sets forth certain
general terms of the HUBCO Common Stock. For an additional  description relating
to the HUBCO Common Stock,  see "COMPARISON OF THE RIGHTS OF STOCKHOLDERS OF PFC
AND HUBCO".

         Dividend Rights

         The holders of HUBCO Common  Stock are  entitled to receive  dividends,
when, as and if declared by the Board of Directors of HUBCO out of funds legally
available therefore subject to the preferential dividend rights of any preferred
stock  that may be  outstanding.  The only  statutory  limitation  is that  such
dividends may not be paid when HUBCO is insolvent. Because funds for the payment
of  dividends  by  HUBCO  come  primarily  from the  earnings  of  HUBCO's  bank
subsidiaries,  as a  practical  matter,  restrictions  on the ability of HUB and
Lafayette to pay dividends act as  restrictions on the amount of funds available
for the payment of dividends by HUBCO.

         As a New  Jersey  chartered  commercial  bank,  HUB is  subject  to the
restrictions on the payment of dividends  contained in the NJBA. Under the NJBA,
HUB may pay dividends only out of retained  earnings,  and out of surplus to the
extent that surplus exceeds 50% of stated capital.  Under the CBL, Lafayette may
pay dividends  only from its net profits,  and the total of all dividends in any
calendar year may not (unless specifically  approved by the Commissioner) exceed
the total of its net profits of that year combined with its retained net profits
of the preceding two years.  Under the Financial  Institutions  Supervisory Act,
the FDIC has the authority to prohibit a  state-chartered  bank from engaging in
conduct which, in the FDIC's  opinion,  constitutes an unsafe or unsound banking
practice. Under certain circumstances,  the FDIC could claim that the payment of
a dividend or other  distribution  by HUB or Lafayette to HUBCO  constitutes  an
unsafe or unsound practice.

         HUBCO is also  subject to certain  FRB  policies  which may, in certain
circumstances,  limit its ability to pay  dividends.  The FRB policies  require,
among other things, that a bank holding company maintain a minimum capital base.
The FRB would most likely  seek to prohibit  any  dividend  payment  which would
reduce a holding company's capital below these minimum amounts.

         At September 30, 1997, HUB had $125.9 million available for the payment
of dividends to HUBCO,  and as of September 30, 1997 Lafayette had $20.0 million
available for the payment of dividends to HUBCO.  At September  30, 1997,  HUBCO
had $146.0 million  available for  shareholder  dividends,  the payment of which
would  not  reduce  any of its  capital  ratios  below  the  minimum  regulatory
requirements.

         Voting Rights

         At meetings of stockholders, holders of HUBCO Common Stock are entitled
to one vote per share.  The quorum for  stockholders'  meetings is a majority of
the  outstanding  shares  entitled  to vote  represented  in person or by proxy.
Except as indicated below, all actions and  authorizations  to be taken or given
by stockholders  require the approval of a majority of the votes cast by holders
of HUBCO Common Stock at a meeting at which a quorum is present.

         The Board of Directors is divided into three classes of directors, each
class being as nearly equal in number of  directors  as possible.  Approximately
one-third  of the  entire  Board  of  Directors  is  elected  each  year and the
directors serve for terms of up to three years,  and, in all cases,  until their
respective successors are duly elected and qualified.

         The exact number of directors and the number constituting each class is
fixed from time to time by resolution  adopted by a majority of the entire Board
of Directors.  Stockholders  may remove any director from office for cause.  The
affirmative vote of at least  three-quarters  of the shares of HUBCO entitled to
vote  thereon  is  required  to  amend  or  repeal  the  provisions  of  HUBCO's
Certificate  of  Incorporation  relating to the  classification  of the Board of
Directors and the removal of directors.

         HUBCO's  Certificate  of  Incorporation   contains  a  "minimum  price"
provision.  In the event a  "related  person"  (defined  in the  Certificate  of
Incorporation to include persons who, together with their affiliates, own 10% or
more of HUBCO's Common Stock) proposes to enter into a Business  Combination (as
defined  in  the  Certificate  of   Incorporation)   with  HUBCO,  the  proposed
transaction will require the affirmative vote of at least  three-quarters of the
outstanding  shares entitled to vote on the  transaction,  unless either (i) the
proposed  transaction  is first  approved  by a  majority  of  HUBCO's  Board of
Directors,  or (ii) the  stockholders of HUBCO are offered  consideration  in an
amount  equal to or in excess  of an  amount  determined  in  accordance  with a
formula contained in the Certificate of Incorporation.  If either of these tests
are met, the proposed  transaction  need only be approved by the vote  otherwise
required by law, the  Certificate  of  Incorporation  and any  agreement  with a
national securities exchange.

         Liquidation Rights

         In the event of liquidation, holders of HUBCO Common Stock are entitled
to receive ratably any assets distributed to stockholders, except that if shares
of preferred  stock of HUBCO are  outstanding at the time of  liquidation,  such
shares of preferred stock may have prior rights upon liquidation.

         Assessment and Redemption

         All  outstanding  shares  of HUBCO  Common  Stock  are  fully  paid and
nonassessable.  HUBCO Common Stock is not redeemable at the option of the issuer
or the holders thereof.

         Preemptive and Conversion Rights

         Holders  of  HUBCO  Common  Stock  do not  have  conversion  rights  or
preemptive rights with respect to any securities of HUBCO.

Description of HUBCO Series B Preferred Stock

         Dividend Rights

         The holders of HUBCO Series B Preferred  Stock are entitled to receive,
when, as and if declared by the Board of Directors of HUBCO out of funds legally
available  therefore,  dividends at a rate to be determined by the Corporation's
Board of Directors. All dividends declared on the HUBCO Series B Preferred Stock
are pro rata per share and noncumulative.  The only statutory limitation is that
such dividends may not be paid when HUBCO is insolvent.

         Liquidation Rights

         The holders of HUBCO  Series B Preferred  Stock are entitled to receive
$100.00 per share in the event of any liquidation,  dissolution or winding up of
HUBCO,  subject  to the  rights  of  creditors.  In the  event  of  liquidation,
dissolution  or winding up, the  preferential  amounts with respect to the HUBCO
Series B Preferred  Stock and any stock on parity with HUBCO  Series B Preferred
Stock,   shall  be  distributed  pro  rata  in  accordance  with  the  aggregate
preferential  amounts of the HUBCO  Series B  Preferred  Stock and such stock on
parity,  if any,  out of or to the  extent of the net  assets  of HUBCO  legally
available for such  distribution  before any distributions are made with respect
to any stock junior to the rights of HUBCO Series B Preferred Stock.

         Redemption

         The HUBCO Series B Preferred  Stock is not  redeemable at the option of
the issuer or the holders thereof.

         Preemptive and Conversion Rights

         Holders  of HUBCO  Series B  Preferred  Stock have an option to convert
such stock into fully paid and nonassessable shares of HUBCO Common Stock. As of
September 30, 1997, the  conversion  rate was 33.2175 shares of Common Stock for
each share of HUBCO  Series B  Preferred  Stock (the  "Conversion  Ratio").  The
Conversion  Ratio is subject to adjustment  upon certain  events,  including the
issuance of HUBCO  Common Stock as a dividend  with  respect to the  outstanding
HUBCO Common Stock,  subdivision  or  combinations  of HUBCO Common  Stock,  the
issuance to holders of HUBCO  Common  Stock  generally  of rights or warrants to
subscribe for HUBCO Common Stock, or the distribution to holders of HUBCO Common
Stock generally of evidences of  indebtedness,  assets  (excluding  dividends in
cash out of retained earnings) or rights or warrants to subscribe for securities
of HUBCO other than those mentioned herein.  Notwithstanding the foregoing,  the
Conversion  Ratio is not subject to  adjustment  to the extent  HUBCO issues any
HUBCO Common Stock in  connection  with any employee  compensation  and benefits
plans, employee agreements and contracts.

         Voting Rights

         Holders of shares of HUBCO Series B Preferred  Stock vote together as a
class with holders of HUBCO  Common Stock for the election of directors  and all
other matters to which holders of HUBCO Common Stock are entitled to vote.  Each
share of HUBCO  Series B Preferred  Stock is entitled to a number of votes equal
to the Conversion Ratio as the same may be adjusted from time to time.


                    COMPARISON OF THE RIGHTS OF STOCKHOLDERS
                                OF PFC AND HUBCO

General

         PFC is a business  corporation  incorporated in Delaware under the DGCL
and HUBCO is a business corporation  incorporated in New Jersey under the NJBCA.
The  rights of PFC  stockholders  are  currently  governed  by the DGCL.  At the
Effective Time, each PFC shareholder  will become a shareholder of HUBCO and the
rights of  stockholders  of HUBCO are governed by New Jersey  corporate law. The
following is a comparison of certain  provisions of New Jersey corporate law and
Delaware  corporate law and the respective  certificates  of  incorporation  and
by-laws of each of PFC and HUBCO.  This  summary does not purport to be complete
and is qualified  in its entirety by reference to the DGCL and the NJBCA,  which
statutes  may  change  from time to time,  and the  respective  certificates  of
incorporation and by-laws of HUBCO and PFC, which also may be changed.

Voting Requirements

         Under the New Jersey Business Corporation Act, unless a greater vote is
specified in the  certificate  of  incorporation,  any amendment to a New Jersey
corporation's  certificate of  incorporation,  the voluntary  dissolution of the
corporation, or the sale or other disposition of all or substantially all of its
assets  other  than  in  the  ordinary  course  of  business  or the  merger  or
consolidation of the corporation with another corporation, requires in each case
the  affirmative  vote of a majority  of the votes cast by  stockholders  of the
corporation  entitled to vote thereon. The HUBCO Certificate contains a "minimum
price"  provision which requires the affirmative  vote of 75% of the outstanding
shares  entitled to vote on certain  transactions  involving  "related  persons"
unless the proposed  transaction  is either first  approved by a majority of the
HUBCO Board or the stockholders of HUBCO are offered  consideration in an amount
equal to or in excess  of an  amount  determined  in  accordance  with a formula
contained in the HUBCO  Certificate.  See "DESCRIPTION OF HUBCO CAPITAL STOCK --
Description of HUBCO Common Stock -- Voting Rights."

         Unless otherwise specified in a Delaware  corporation's  certificate of
incorporation (and PFC's Certificate of Incorporation is presently silent on the
issue),  Delaware law generally provides that an amendment to the certificate of
incorporation,  a sale or other  disposition  of all or  substantially  all of a
corporation's  assets,  or a merger or consolidation of a stock corporation with
another stock  corporation  requires the  affirmative  vote of a majority of the
outstanding  stock entitled to vote thereon (with respect to the amendment,  the
affirmative vote of a majority of the outstanding  shares of stock of each class
entitled to vote thereon is also required).

         All  shareholder  voting  rights  of PFC  presently  are  vested in the
holders of PFC Common Stock.  All  shareholder  voting rights of HUBCO presently
are vested in the holders of the HUBCO Common Stock.

Preferred Stock

         The authorized  capital stock of HUBCO consists of 53,045,000 shares of
HUBCO Common Stock and 10,300,000  shares of preferred  stock. As of December 1,
1997,  21,530,237 shares of HUBCO Common Stock were issued and outstanding,  and
1,250 shares of HUBCO Series B Preferred Stock were outstanding. Under the terms
of the HUBCO  Certificate,  the HUBCO Board has  authority at any time to divide
any or all of the authorized but unissued shares of preferred stock into series,
determine the designations,  number of shares, relative rights, preferences, and
limitations  of any such series and authorize  the issuance of such series.  See
"DESCRIPTION OF HUBCO CAPITAL STOCK -- General."

         PFC does not have any issued or outstanding preferred stock.

Classified Board of Directors

         The NJBCA permits a New Jersey  corporation to provide for a classified
board. HUBCO currently has a classified Board of Directors. The Board is divided
into  three  classes,  with  one  class of  directors  generally  elected  for a
three-year term at each annual meeting.

         The  DGCL   permits  a  Delaware   corporation   to  provide   for  the
classification  of  directors  in  its  certificate  of   incorporation.   PFC's
Certificate of Incorporation contains such a provision and divides the PFC Board
into three  classes,  to be as nearly  equal in number of directors as possible,
and with one class of directors  generally elected for a three-year term at each
annual meeting.

Rights of Dissenting Stockholders

         Stockholders  of a New Jersey  corporation  who dissent  from a merger,
consolidation,  sale of all or substantially all of the corporation's  assets or
certain other corporate transactions are generally entitled to appraisal rights.
No statutory  right of  appraisal  exists,  however,  where the stock of the New
Jersey corporation is (i) listed on a national securities exchange, (ii) is held
of record by not less than 1,000 holders, or (iii) where the consideration to be
received  pursuant  to the  merger,  consolidation  or sale  consists of cash or
securities or other obligations which, after the transaction,  will be listed on
a national securities exchange or held of record by not less than 1,000 holders.
HUBCO's shares are presently held by more than 1,000 holders.

         Stockholders  of a Delaware  corporation  who dissent  from a merger or
consolidation of the corporation may be entitled to appraisal rights.  There are
no statutory  rights of appraisal with respect to  stockholders of a corporation
whose  shares  are  either  (i)  listed on a  national  securities  exchange  or
designated  as a national  market system  security on an inter dealer  quotation
system by the National Association of Securities Dealers,  Inc., or (ii) held of
record by more than 2,000  stockholders,  where such  stockholders  receive only
shares of stock or depository receipts of the corporation surviving or resulting
from the merger or  consolidation  or shares of stock or depository  receipts of
any other corporation which at the effective date of the merger or consolidation
will be either  listed on a national  securities  exchange  or  designated  as a
national  market  system  security on an inter  dealer  quotation  system by the
National Association of Securities Dealers,  Inc. or held of record by more than
2,000 stockholders (or cash in lieu of fractional share interests therein).  The
exceptions  from the  Delaware  statutory  right of  appraisal  apply to the PFC
Common  Stock  since  the PFC  Common  Stock and the  HUBCO  Common  Stock to be
received pursuant to the Merger are presently listed on the NASDAQ/NMS. See "THE
MERGER -- No Dissenters Rights of Appraisal".

Shareholder Consent to Corporate Action

         Except as otherwise  provided by the certificate of incorporation  (and
the HUBCO Certificate  presently is silent on this issue), the NJBCA permits any
action  required  or  permitted  to be taken at any  meeting of a  corporation's
stockholders, other than the annual election of directors, to be taken without a
meeting upon the written consent of stockholders who would have been entitled to
cast the minimum number of votes necessary to authorize such action at a meeting
of  stockholders  at which all  stockholders  entitled to vote were  present and
voting.  The annual  election of directors,  if not conducted at a stockholders'
meeting,  may only be effected by unanimous written consent.  Under the NJBCA, a
shareholder  vote on a plan of merger or  consolidation,  if not  conducted at a
stockholders'  meeting,  may only be effected by either:  (i) unanimous  written
consent of all stockholders entitled to vote on the issue with advance notice to
any other  stockholders,  or (ii) written consent of stockholders who would have
been entitled to cast the minimum  number of votes  necessary to authorize  such
action at a meeting, together with advance notice to all other stockholders.

         Unless otherwise provided in the certificate of incorporation, Delaware
law  provides  that any  corporate  action to be taken at any  annual or special
meeting of stockholders may be taken without a meeting,  if a consent in writing
to such action is signed by the  holders of  outstanding  stock  having not less
than the  minimum  number of votes  necessary  to  approve  such  action.  PFC's
Certificate of  Incorporation  prohibits any corporate  action to be taken at an
annual or special meeting of stockholders from being taken by written consent.

Dividends

         Unless there are other  restrictions  contained in its  certificate  of
incorporation  (and the HUBCO  Certificate  presently  contains none), the NJBCA
generally  provides that a New Jersey  corporation may declare and pay dividends
on its  outstanding  stock so long as the corporation is not insolvent and would
not become insolvent as a consequence of the dividend payment. Because funds for
the payment of  dividends by HUBCO come  primarily  from the earnings of HUBCO's
bank subsidiaries,  as a practical matter, restrictions on the ability of HUB or
Lafayette to pay dividends act as  restrictions on the amount of funds available
for the  payment  of  dividends  by HUBCO.  At  September  30,  1997,  HUBCO had
approximately  $146.0  million  available  for  shareholder  dividends.   For  a
description  of the  regulatory  restrictions  on  dividend  payments by HUB and
Lafayette,  see  "DESCRIPTION  OF HUBCO  CAPITAL STOCK --  Description  of HUBCO
Common Stock -- Dividend Rights."

         Subject to any restrictions contained in a corporation's certificate of
incorporation  (and PFC's  Certificate of  Incorporation  is presently silent on
this issue),  Delaware law generally provides that a corporation may declare and
pay  dividends out of surplus  (defined as net assets minus stated  capital) or,
when no surplus  exists,  out of net  profits  for the fiscal  year in which the
dividend is declared and/or the preceding fiscal year.

By-laws

         Under the NJBCA, the board of directors of a New Jersey corporation has
the power to adopt,  amend,  or repeal the  corporation's  by-laws,  unless such
powers are reserved in the  certificate  of  incorporation  to the  stockholders
(which the HUBCO Certificate presently does not do).

         Under  Delaware  law,  the  authority  to adopt,  amend,  or repeal the
by-laws  of a  Delaware  corporation  is held  exclusively  by the  stockholders
entitled to vote, unless such authority is conferred upon the board of directors
in the  certificate  of  incorporation,  which  shall not  limit or  divest  the
stockholders  of such power.  PFC's  Certificate  of  Incorporation  and By-laws
provide that a majority of the Board of Directors may amend the By-laws.

Shareholder Protection Legislation

         The New Jersey Stockholders Protection Act (the "NJSPA") limits certain
transactions  involving an  "interested  shareholder"  and a "resident  domestic
corporation." An "interested  shareholder" is one that is directly or indirectly
a beneficial owner of 10% or more of the voting power of the outstanding  voting
stock of a resident domestic  corporation.  The NJSPA prohibits certain business
combinations   between  an  interested   shareholder  and  a  resident  domestic
corporation for a period of five years after the date the interested shareholder
acquired its stock, unless the business combination was approved by the resident
domestic corporation's board of directors prior to the interested  shareholder's
stock acquisition  date. After the five-year period expires,  the prohibition on
certain  business  combinations  continues unless the combination is approved by
the affirmative vote of two-thirds of the voting stock not beneficially owned by
the interested  shareholder,  the  combination is approved by the board prior to
the  interested  shareholder's  stock  acquisition  date or  certain  fair price
provisions are satisfied.

         Section 203 of the DGCL, in general, prohibits a "business combination"
between a corporation and an "interested  stockholder" within three years of the
date such stockholder  became an "interested  stockholder,"  unless (i) prior to
such date the board of directors of the corporation approved either the business
combination or the  transaction  which resulted in the  stockholder  becoming an
interested stockholder, (ii) upon consummation of the transaction which resulted
in  the  stockholder   becoming  an  interested   stockholder,   the  interested
stockholder  owned  at  least  85%  of  the  voting  stock  of  the  corporation
outstanding at the time the transaction commenced,  exclusive of shares owned by
directors who are also officers and by certain employee stock plans, or (iii) on
or after  such  date,  the  business  combination  is  approved  by the board of
directors and authorized at an annual or special  meeting of  stockholders,  and
not by  written  consent,  by the  affirmative  vote of at  least 66 2/3% of the
outstanding voting stock which is not owned by the interested  stockholder.  The
term  "business  combination"  is defined to include the following  transactions
between the interested stockholder and the corporation or any direct or indirect
majority-owned subsidiary thereof: any merger or consolidation; any sale, lease,
exchange,  mortgage, pledge, transfer or other disposition (including as part of
a dissolution)  of assets having an aggregate  market value equal to 10% or more
of either  the  aggregate  market  value of all assets of the  corporation  on a
consolidated basis or the aggregate market value of all the outstanding stock of
the corporation;  certain  transactions which result in the issuance or transfer
by the  corporation  or  such  subsidiary  of  their  stock  to  the  interested
stockholders;   certain   transactions   that  would   increase  the  interested
stockholder's  proportion of share ownership of the stock of any class or series
of the  corporation  or such  subsidiary;  and  any  receipt  by the  interested
stockholder of the benefit of any loans, advances,  guarantees, pledges or other
financial   benefits  provided  by  or  through  the  corporation  or  any  such
subsidiary.  In  general,  and  subject to certain  exceptions,  an  "interested
stockholder"  is any  person  who  (i)  is the  owner  of  15%  or  more  of the
outstanding  voting  stock  of the  corporation,  or  (ii)  is an  affiliate  or
associate of the corporation and was the owner of 15% or more of the outstanding
voting  stock of the  corporation  at any time within a three-year  period,  and
(iii) the affiliates or associates of such a person. The term "owner" is broadly
defined  to  include  any  person  that  individually  or  with or  through  its
affiliates or associates,  among other things,  beneficially owns such stock, or
has the  right  to  acquire  such  stock  (whether  such  right  is  exercisable
immediately  or only  after the  passage  of time)  pursuant  to any  agreement,
arrangement  or  understanding  or upon the  exercise  of warrants or options or
otherwise  or has the  right  to vote  such  stock  pursuant  to any  agreement,
arrangement or understanding, or has an agreement,  arrangement or understanding
with the beneficial  owner of such stock for the purpose of acquiring,  holding,
voting or disposing of such stock.  The restrictions of Section 203 generally do
not apply,  among other  instances,  to corporations  that have elected,  in the
manner provided  therein,  not to be subject to such Section or in the case of a
corporation  that  does not have a class of  voting  stock  that is  listed on a
national  securities  exchange or authorized for quotation on the NASDAQ or held
of record  by more than  2,000  stockholders.  Section  203 of the DGCL does not
apply to this Merger.

Limitations of Liability of Directors and Officers

         Under New Jersey law, a corporation  may include in its  certificate of
incorporation  a provision  which would,  subject to the  limitations  described
below,  eliminate or limit directors' or officers'  liability to the corporation
or its  stockholders for monetary damage for breaches of their fiduciary duty as
a director. A similar provision under Delaware law applies to directors, but not
officers.

         Under New Jersey  law, a director or officer  cannot be  relieved  from
liability or otherwise  indemnified  for any breach of duty based upon an act or
omission (i) in breach of such  person's duty of loyalty to the  corporation  or
its  stockholders,  (ii) not in good faith or  involving a knowing  violation of
law,  or (iii)  resulting  in receipt  by such  person of an  improper  personal
benefit.  HUBCO's Certificate of Incorporation contains a provision which limits
a director's or officer's  liability to the full extent  permitted by New Jersey
law.

         PFC's  Certificate of Incorporation  provides that PFC has the power to
indemnify  its  directors,  officer,  employees  and  agents to the full  extent
permitted  by the DGCL.  Under  Delaware  law, a director  cannot be relieved of
liability  (i) for  breaches  of the duty of loyalty to the  corporation  or its
stockholders,  (ii) for acts or  omissions  not in good  faith or which  involve
intentional  misconduct or a knowing  violation of law, (iii) for the payment of
unlawful  dividends  or  expenditure  of funds for unlawful  stock  purchases or
redemptions,  or (iv) for  transactions  from  which  such  director  derived an
improper personal benefit.


                              SHAREHOLDER PROPOSALS

         The  Merger  may be  consummated  prior to the 1998  Annual  Meeting of
Stockholders of PFC, in which event there would be no PFC Annual Meeting. In the
event PFC holds a 1998 Annual Meeting of Stockholders,  unless such 1998 meeting
is delayed,  any proposal which a PFC shareholder wishes to have included in the
proxy  materials of PFC must have been  presented to PFC not later than November
20, 1997. No such proposal was received prior to November 20, 1997.


                                  OTHER MATTERS

         As of the date of this  Proxy  Statement,  the PFC  Board of  Directors
knows of no other matters to be presented for action by the  stockholders at the
Meeting.  If any  other  matters  are  properly  presented,  however,  it is the
intention of the persons named in the enclosed proxy to vote in accordance  with
their best judgment on such matters.


                                  LEGAL OPINION

         Certain legal  matters  relating to the issuance of the shares of HUBCO
Common Stock offered hereby will be passed upon by Pitney, Hardin, Kipp & Szuch,
counsel to HUBCO.  Attorneys  in the law firm of Pitney,  Hardin,  Kipp & Szuch,
beneficially owned 791 shares of HUBCO Common Stock as of December 4, 1997.


                                     EXPERTS

         The consolidated  financial  statements of PFC,  incorporated herein by
reference  from PFC's Annual Report on Form 10-K for the year ended December 31,
1996,  have been  audited by Deloitte & Touche  LLP,  independent  auditors,  as
stated in their report, which is incorporated herein by reference, and have been
so  incorporated  in  reliance  upon the  report of such firm  given  upon their
authority as experts in accounting and auditing.

         The consolidated  financial statements of HUBCO as of December 31, 1996
and 1995 and for each of the years in the three year period  ended  December 31,
1996,  incorporated  by reference  herein,  have been audited by Arthur Andersen
LLP,  independent public accountants,  as indicated in their report with respect
thereto,  and are incorporated by reference herein and have been so incorporated
in reliance upon the authority of said firm as experts in giving said reports.

         Deloitte & Touche LLP will have a  representative  at the  Meeting  who
will have an opportunity to make a statement if such representative desires, and
who will be available to respond to appropriate questions.

<PAGE>

                                                                      Appendix A


                  AMENDED AND RESTATED AGREEMENT PLAN OF MERGER


                  THIS AMENDED AND RESTATED AGREEMENT AND PLAN OF MERGER,  dated
as of October 22, 1997 (this "Agreement"), is among HUBCO, Inc. ("HUBCO"), a New
Jersey corporation and registered bank holding company,  Poughkeepsie  Financial
Corp. a Delaware  corporation  and registered  savings and loan holding  company
("PFC"),  and Bank of the Hudson,  a Federal  savings  bank wholly  owned by PFC
("BTH").

                  WHEREAS,  the respective  Boards of Directors of HUBCO and PFC
have each determined that it is in the best interests of HUBCO and PFC and their
respective  stockholders  for HUBCO to acquire  PFC by merging PFC with and into
HUBCO with HUBCO  surviving and PFC  shareholders  receiving  the  consideration
hereinafter set forth; and

                  WHEREAS,  the respective Boards of Directors of PFC, HUBCO and
BTH have  each  duly  adopted  and  approved  this  Agreement  and the  Board of
Directors of PFC has directed  that it be  submitted to PFC's  shareholders  for
approval; and

                  WHEREAS,   as  a  condition  for  HUBCO  to  enter  into  this
Agreement,  HUBCO has required  that it receive an option on certain  authorized
but  unissued  shares  of  PFC  Common  Stock  (as  hereinafter   defined)  and,
simultaneously with the execution of this Agreement, PFC is issuing an option to
HUBCO (the "HUBCO Stock Option") to purchase  2,000,000 shares of the authorized
and unissued PFC Common Stock at an option price of $7.875 per share, subject to
adjustment  and subject to the terms and  conditions  set forth in the agreement
governing the HUBCO Stock Option; and

                  WHEREAS,  HUBCO,  PFC and BTH  originally  entered  into  this
Agreement on October 22, 1997 and subsequently determined that the definition of
"Median  Pre-Closing  Price" in this Agreement should be modified to include the
concept of a Weighted Average Daily Price; and

                  WHEREAS,  HUBCO,  and  PFC  have  amended  and  restated  this
Agreement on December ___, 1997 to reflect such changes;

                  NOW,  THEREFORE,  intending to be legally  bound,  the parties
hereto hereby agree as follows:


                             ARTICLE I - THE MERGER

                  1.1 The Merger.  Subject to the terms and  conditions  of this
Agreement,  at the Effective  Time (as hereafter  defined),  PFC shall be merged
with and into HUBCO (the  "Merger")  in  accordance  with the  Delaware  General
Corporation  Law (the "DGCL") and the New Jersey  Business  Corporation Act (the
"NJBCA"),   and  HUBCO  shall  be  the  surviving  corporation  (the  "Surviving
Corporation").

                  1.2 Effect of the Merger. At the Effective Time, the Surviving
Corporation  shall be considered the same business and corporate  entity as each
of  HUBCO  and PFC and  thereupon  and  thereafter,  all the  property,  rights,
privileges,  powers  and  franchises  of each of HUBCO and PFC shall vest in the
Surviving  Corporation and the Surviving  Corporation shall be subject to and be
deemed to have assumed all of the debts, liabilities,  obligations and duties of
each  of  HUBCO  and PFC  and  shall  have  succeeded  to all of  each of  their
relationships,  as fully  and to the same  extent as if such  property,  rights,
privileges,  powers,  franchises,  debts, liabilities,  obligations,  duties and
relationships  had been  originally  acquired,  incurred or entered  into by the
Surviving Corporation.  In addition, any reference to either of HUBCO and PFC in
any contract or document, whether executed or taking effect before 2or after the
Effective Time, shall be considered a reference to the Surviving  Corporation if
not inconsistent with the other provisions of the contract or document;  and any
pending action or other judicial proceeding to which either of HUBCO or PFC is a
party  shall not be deemed to have abated or to have  discontinued  by reason of
the Merger, but may be prosecuted to final judgment, order or decree in the same
manner as if the Merger had not been made; or the Surviving  Corporation  may be
substituted as a party to such action or proceeding,  and any judgment, order or
decree may be rendered  for or against it that might have been  rendered  for or
against either of HUBCO or PFC if the Merger had not occurred.

                  1.3  Certificate of  Incorporation.  As of the Effective Time,
the  certificate  of   incorporation  of  HUBCO  shall  be  the  certificate  of
incorporation of the Surviving  Corporation  until otherwise amended as provided
by law.

                  1.4 By-laws.  As of the Effective  Time,  the By-laws of HUBCO
shall be the By-laws of the Surviving  Corporation  until  otherwise  amended as
provided by law.

                  1.5  Directors and Officers.  As of the  Effective  Time,  the
directors of HUBCO (including the directors  appointed  pursuant to Section 5.18
hereof) shall be the directors of the Surviving Corporation. As of the Effective
Time, the officers of HUBCO shall be the officers of the Surviving Corporation.

                  1.6  Closing  Date,  Closing  and  Effective  Time.  Unless  a
different  date,  time  and/or  place are agreed to by the parties  hereto,  the
closing of the Merger (the  "Closing")  shall take place at 10:00  a.m.,  at the
offices of Pitney,  Hardin,  Kipp & Szuch,  200 Campus Drive,  Florham Park, New
Jersey,  on a date  determined  by HUBCO on at least seven  business days notice
(the "Closing  Notice") given to PFC,  which date (the "Closing  Date") shall be
not  later  than  15  business  days  following  the  receipt  of all  necessary
regulatory  and  governmental  approvals and consents and the  expiration of all
statutory  waiting periods in respect thereof and the  satisfaction or waiver of
all of the conditions to the  consummation of the Merger specified in Article VI
hereof (other than the delivery of certificates,  opinions and other instruments
and  documents to be delivered at the  Closing).  In the Closing  Notice,  HUBCO
shall specify the  "Determination  Date" for purposes of determining  the Median
Pre-Closing  Price (as hereinafter  defined),  which date shall be not less than
seven  business  days nor more than ten business  days prior to the Closing Date
set forth in the Closing  Notice.  The Merger  shall  become  effective  (and be
consummated) upon the later of the filing of certificates of merger, in form and
substance  satisfactory  to HUBCO and PFC,  with the  Secretary  of State of the
State of New  Jersey  (the "New  Jersey  Certificate  of  Merger")  and with the
Secretary  of State of the  State of  Delaware  (the  "Delaware  Certificate  of
Merger").  The term  "Effective  Time"  shall mean the close of  business on the
first day when the  certificates  of merger in both New Jersey and Delaware have
been so filed.  Immediately following the Closing, the New Jersey Certificate of
Merger  shall be filed with the New Jersey  Secretary  of State and the Delaware
Certificate of Merger shall be filed with the Delaware Secretary of State.


               ARTICLE II - CONVERSION OF PFC SHARES AND OPTIONS

                  2.1  Conversion  of PFC  Common  Stock.  Each  share of common
stock,  $.01 par value,  of PFC ("PFC  Common  Stock"),  issued and  outstanding
immediately  prior to the  Effective  Time  shall,  by virtue of the  Merger and
without any action on the part of the holder thereof, be converted as follows:

                           (a) Exchange Ratio. Subject to the provisions of this
Section 2.1, each share of PFC Common Stock issued and  outstanding  immediately
prior to the  Effective  Time  (excluding  shares to be  cancelled  pursuant  to
Section  2.1(d))  shall be  converted at the  Effective  Time into the number of
shares of Common Stock,  no par value,  of HUBCO ("HUBCO Common Stock") equal to
the exchange ratio (the "Exchange Ratio") determined as follows:

                           (i) If the Median  Pre-Closing  Price (as hereinafter
                           defined)  is equal to or  greater  than  $33.33,  the
                           Exchange Ratio shall be 0.300;

                           (ii) If the  Median  Pre-Closing  Price is less  than
                           $33.33 but greater  than $31.25,  the Exchange  Ratio
                           shall be equal to the  quotient  obtained by dividing
                           $10.00 by the Median  Pre-Closing  Price and rounding
                           the result to the nearest one-thousandth; and

                           (iii) If the Median  Pre-Closing Price is equal to or
                           less than $31.25,  the Exchange Ratio shall be 0.320;
                           provided,  however,  that if the  Median  Pre-Closing
                           Price is less than $25.75,  the Board of Directors of
                           PFC shall  have the  right,  exercisable  only  until
                           11:59 p.m. on the third  business day  following  the
                           Determination   Date  (or  the  third   business  day
                           following  receipt by PFC of the Closing  Notice,  if
                           later),  to terminate  this Agreement by giving HUBCO
                           notice of such termination, referring to this Section
                           2.1, and this Agreement shall be terminated  pursuant
                           to such notice and Section  7.1(i),  effective  as of
                           11:59  p.m.  on  the  third  business  day  following
                           receipt  of such  notice  by HUBCO,  unless  prior to
                           11:59  p.m.  on  the  third  business  day  following
                           receipt  of  such  termination  notice,  HUBCO  sends
                           notice to PFC agreeing that the Exchange  Ratio shall
                           be equal to the quotient  obtained by dividing  $8.24
                           by the Median Pre-Closing Price.

                           The "Median  Pre-Closing Price" of HUBCO Common Stock
shall mean the Median Price (as hereinafter  defined)  calculated based upon the
Weighted  Average  Daily Price (as  hereinafter  defined) of HUBCO  Common Stock
during the 10 trading days ending on and including the  Determination  Date. The
"Weighted  Average Daily Price" shall mean the weighted  average of sales prices
of HUBCO Common Stock as reported by Bloomberg LP, or another source as mutually
agreed upon by HUBCO and PFC, with respect to a trading day. The "Median  Price"
shall be determined by taking the price  half-way  between the Weighted  Average
Daily Prices left after  discarding the 4 lowest and 4 highest  Weighted Average
Daily  Prices in the 10 day  period.  A trading  day shall  mean a day for which
Bloomberg LP reports transactions for HUBCO Common Stock.

                           (b) Conversion of PFC Certificates.  At the Effective
Time,  all shares of PFC Common  Stock (other than those  cancelled  pursuant to
Section  2.1(d))  shall no longer be  outstanding  and  shall  automatically  be
cancelled and retired and shall cease to exist, and each certificate  previously
evidencing  any such  shares  (other  than those  cancelled  pursuant to Section
2.1(d)) shall thereafter represent the right to receive the Merger Consideration
(as  defined in Section  2.2(b)).  The holders of such  certificates  previously
evidencing such shares of PFC Common Stock outstanding  immediately prior to the
Effective Time shall cease to have any rights with respect to such shares of PFC
Common Stock except as otherwise  provided  herein or by law. Such  certificates
previously  evidencing  such  shares  of PFC  Common  Stock  (other  than  those
cancelled  pursuant  to Section  2.1(d))  shall be  exchanged  for  certificates
evidencing shares of HUBCO Common Stock issued pursuant to this Article II, upon
the  surrender  of such  certificates  in  accordance  with this  Article II. No
fractional shares of HUBCO Common Stock shall be issued, and, in lieu thereof, a
cash payment shall be made pursuant to Section 2.2(e).

                           (c) Capital  Changes.  If between the date hereof and
the Effective Time the presently  outstanding shares of HUBCO Common Stock shall
have been changed  into a different  number of shares or a different  class,  by
reason of any stock dividend, stock split,  reclassification,  recapitalization,
merger, combination or exchange of shares, the Exchange Ratio and the definition
of Weighted  Average  Daily Price shall be  correspondingly  adjusted to reflect
such stock dividend, stock split,  reclassification,  recapitalization,  merger,
combination or exchange of shares;  provided,  however, that no adjustment shall
be made to reflect the 3% stock dividend which has been declared by HUBCO and is
payable to HUBCO shareholders of record on November 14, 1997.

                           (d) Treasury  Shares.  All shares of PFC Common Stock
held by PFC in its treasury or owned by HUBCO or by any of HUBCO's  wholly-owned
subsidiaries, including Hudson United Bank ("HUBank") (other than shares held as
trustee or in a fiduciary  capacity and shares held as  collateral on or in lieu
of a debt previously  contracted)  immediately prior to the Effective Time shall
be cancelled.

                  2.2      Exchange of Certificates.

                           (a) Exchange Agent.  As of the Effective Time,  HUBCO
shall deposit, or shall cause to be deposited, with HUBank, Trust Department, or
another bank or trust company  designated by HUBCO and reasonably  acceptable to
PFC (the  "Exchange  Agent"),  for the  benefit of the  holders of shares of PFC
Common  Stock,  for exchange in  accordance  with this  Article II,  through the
Exchange Agent, certificates evidencing shares of HUBCO Common Stock and cash in
such  amount such that the  Exchange  Agent  possesses  such number of shares of
HUBCO Common Stock and such amount of cash as are required to provide all of the
consideration  required to be exchanged by HUBCO  pursuant to the  provisions of
this Article II (such  certificates  for shares of HUBCO Common Stock,  together
with any  dividends  or  distributions  with  respect  thereto,  and cash  being
hereinafter  referred to as the  "Exchange  Fund").  The  Exchange  Agent shall,
pursuant to  irrevocable  instructions,  deliver the HUBCO Common Stock and cash
out of the Exchange Fund in accordance  with Section 2.1. Except as contemplated
by Section  2.2(f)  hereof,  the  Exchange  Fund shall not be used for any other
purpose.

                           (b)  Exchange  Procedures.   As  soon  as  reasonably
practicable  either before or after the Effective Time but in no event more than
five (5)  business  days  after the  Effective  Time,  HUBCO will  instruct  the
Exchange Agent to mail to each holder of record of a certificate or certificates
which  immediately prior to the Effective Time evidenced  outstanding  shares of
PFC Common Stock (the "Certificates"), (i) a letter of transmittal (the form and
substance  of which  is  reasonably  agreed  to by  HUBCO  and PFC  prior to the
Effective Time and which shall specify that delivery shall be effected, and risk
of loss and title to the  Certificates  shall pass, only upon proper delivery of
the  Certificates  to the  Exchange  Agent  and  which  shall  have  such  other
provisions as HUBCO may reasonably  specify) and (ii) instructions for effecting
the surrender of the Certificates in exchange for certificates evidencing shares
of HUBCO Common Stock.  Upon surrender of a Certificate for  cancellation to the
Exchange Agent together with such letter of transmittal, duly executed, and such
other customary documents as may be required pursuant to such instructions,  the
holder of such Certificate shall be entitled to receive in exchange therefor (x)
certificates  evidencing that number of whole shares of HUBCO Common Stock which
such  holder  has the right to  receive  in  respect of the shares of PFC Common
Stock formerly  evidenced by such Certificate in accordance with Section 2.1 and
(y) cash in lieu of fractional shares of HUBCO Common Stock to which such holder
may be entitled pursuant to Section 2.2(e) (the shares of HUBCO Common Stock and
cash  described  in clauses  (x) and (y) being  collectively  referred to as the
"Merger  Consideration")  and the Certificate so surrendered  shall forthwith be
cancelled. In the event of a transfer of ownership of shares of PFC Common Stock
which is not registered in the transfer records of PFC, a certificate evidencing
the proper  number of shares of HUBCO  Common  Stock  and/or  cash may be issued
and/or  paid  in  accordance  with  this  Article  II  to a  transferee  if  the
Certificate  evidencing  such  shares of PFC Common  Stock is  presented  to the
Exchange  Agent,  accompanied  by all documents  required to evidence and effect
such transfer and by evidence that any applicable stock transfer taxes have been
paid.  Until  surrendered as contemplated by this Section 2.2, each  Certificate
shall be deemed at any time after the Effective  Time to evidence only the right
to receive upon such surrender the Merger  Consideration.  HUBCO shall establish
appropriate   procedures   that  will  enable  holders  of   unexchanged   stock
certificates of PFC's predecessors (which  certificates  represent shares of, or
the right to receive  shares of, PFC Common  Stock) to  directly  exchange  such
certificates for the Merger Consideration.

                           (c) Distributions  with Respect to Unexchanged Shares
of HUBCO Common  Stock.  No dividends  or other  distributions  declared or made
after the  Effective  Time with respect to HUBCO Common Stock with a record date
after  the  Effective  Time  shall be paid to the  holder  of any  unsurrendered
Certificate with respect to the shares of HUBCO Common Stock evidenced  thereby,
and no other part of the Merger  Consideration shall be paid to any such holder,
until the holder of such  Certificate  shall  surrender such  Certificate  (or a
suitable  affidavit  of loss and  customary  bond).  Subject  to the  effect  of
applicable laws,  following  surrender of any such  Certificate,  there shall be
paid to the holder of the certificates  evidencing  shares of HUBCO Common Stock
issued in exchange therefor,  without interest,  (i) promptly, the amount of any
cash payable  with respect to a fractional  share of HUBCO Common Stock to which
such holder may have been entitled  pursuant to Section 2.2(e) and the amount of
dividends or other  distributions  with a record date on or after the  Effective
Time  theretofore  paid with respect to such shares of HUBCO Common  Stock,  and
(ii)  at the  appropriate  payment  date,  the  amount  of  dividends  or  other
distributions,  with a record date on or after the  Effective  Time but prior to
surrender and a payment date occurring after surrender,  payable with respect to
such shares of HUBCO Common Stock.

                           (d) No Further Rights in PFC Common Stock. All shares
of HUBCO Common Stock issued and cash paid upon  conversion of the shares of PFC
Common  Stock in  accordance  with the terms hereof shall be deemed to have been
issued or paid in full  satisfaction of all rights  pertaining to such shares of
PFC Common Stock.

                           (e) No Fractional  Shares of HUBCO Common  Stock.  No
certificates or scrip evidencing  fractional  shares of HUBCO Common Stock shall
be issued upon the surrender for exchange of  Certificates  and such  fractional
share interests will not entitle the owner thereof to vote or to any rights of a
stockholder of HUBCO.  Cash shall be paid in lieu of fractional  shares of HUBCO
Common Stock, based upon the Median Pre-Closing Price of HUBCO Common Stock.

                           (f)  Termination of Exchange Fund. Any portion of the
Exchange Fund which remains undistributed to the holders of PFC Common Stock for
two years after the Effective Time shall be delivered to HUBCO, upon demand, and
any  holders of PFC Common  Stock who have not  theretofore  complied  with this
Article II shall  thereafter  look only to HUBCO for the  Merger  Consideration,
dividends and distributions to which they are entitled.

                           (g) No  Liability.  Neither  HUBCO  nor the  Exchange
Agent  shall be liable to any holder of shares of PFC Common  Stock for any such
shares of HUBCO Common Stock or cash (or dividends or distributions with respect
thereto)  delivered to a public  official  pursuant to any applicable  abandoned
property, escheat or similar law.

                           (h)  Withholding  Rights.  HUBCO shall be entitled to
deduct and withhold,  or cause the Exchange  Agent to deduct and withhold,  from
funds  provided  by the  holder  or from  the  consideration  otherwise  payable
pursuant  to this  Agreement  to any holder of PFC  Common  Stock,  the  minimum
amounts (if any) that HUBCO is required to deduct and  withhold  with respect to
the making of such payment  under the Code (as defined in Section  3.8),  or any
provision of state,  local or foreign tax law. To the extent that amounts are so
withheld by HUBCO,  such  withheld  amounts shall be treated for all purposes of
this  Agreement  as having  been paid to the holder of the PFC  Common  Stock in
respect of which such deduction and withholding was made by HUBCO.

                  2.3 Stock  Transfer  Books.  At the Effective  Time, the stock
transfer books of PFC shall be closed and there shall be no further registration
of transfers of shares of PFC Common Stock  thereafter on the records of PFC. On
or after the Effective Time, any Certificates presented to the Exchange Agent or
HUBCO for transfer shall be converted into the Merger Consideration.

                  2.4 PFC Stock  Options.  Each  Stock  Option  (as  defined  in
Section 3.2) outstanding at the Effective Time shall be converted into an option
to purchase HUBCO Common Stock,  wherein (i) the right to purchase shares of PFC
Common Stock  pursuant to the Stock Option shall be converted  into the right to
purchase  that same number of shares of HUBCO  Common  Stock  multiplied  by the
Exchange  Ratio,  (ii) the option exercise price per share of HUBCO Common Stock
shall be the previous  option  exercise  price per share of the PFC Common Stock
divided by the  Exchange  Ratio,  and (iii) in all other  material  respects the
option shall be subject to the same terms and  conditions  as governed the Stock
Option on which it was  based,  including  the length of time  within  which the
option may be exercised.  Shares of HUBCO Common Stock issuable upon exercise of
Stock  Options shall be covered by an effective  registration  statement on Form
S-8, and HUBCO shall file a  registration  statement  on Form S-8 covering  such
shares as soon as possible after the Effective Time.


                  ARTICLE III - REPRESENTATIONS AND WARRANTIES OF PFC

                  References herein to "PFC Disclosure  Schedule" shall mean all
of the disclosure  schedules  required by this Article III, dated as of the date
hereof and referenced to the specific sections and subsections of Article III of
this Agreement, which have been delivered on the date hereof by PFC to HUBCO.
PFC hereby represents and warrants to HUBCO as follows:

                  3.1      Corporate Organization.

                           (a) PFC is a corporation  duly  organized and validly
existing  under the laws of the State of Delaware.  PFC has the corporate  power
and authority to own or lease all of its  properties  and assets and to carry on
its business as it is now being conducted,  and is duly licensed or qualified to
do business in each  jurisdiction in which the nature of the business  conducted
by it or the character or location of the  properties and assets owned or leased
by it makes such licensing or qualification necessary,  except where the failure
to be so licensed and qualified would not have a material  adverse effect on the
business,  operations,  assets  or  financial  condition  of  PFC  and  the  PFC
Subsidiaries  (as  defined  below),  taken as a whole.  PFC is  registered  as a
savings and loan  holding  company  under the Home  Owners' Loan Act, as amended
(the "HOLA").

                           (b)  Each  PFC  Subsidiary  and its  jurisdiction  of
incorporation  is listed in the PFC  Disclosure  Schedule.  For purposes of this
Agreement, the term "PFC Subsidiary" means any corporation,  partnership,  joint
venture or other  legal  entity in which PFC,  directly or  indirectly,  owns at
least a 50%  stock or other  equity  interest  or for  which  PFC,  directly  or
indirectly,  acts as a general  partner,  provided  that to the extent  that any
representation or warranty set forth herein covers a period of time prior to the
date of this Agreement, the term "PFC Subsidiary" shall include any entity which
was a PFC Subsidiary at any time during such period.  BTH is a savings bank duly
organized and validly existing in stock form under the laws of the United States
of America. All eligible accounts of depositors issued by BTH are insured by the
Savings  Association  Insurance Fund ("SAIF") of the Federal  Deposit  Insurance
Corporation (the "FDIC") to the fullest extent permitted by law. PSB Associates,
Inc.  ("PSB  Associates")  is a corporation  duly organized and in active status
under the laws of the State of New York. PSB Associates is duly licensed to sell
life insurance,  mutual funds,  variable  annuities and unit investment  trusts.
Each PFC Subsidiary has the corporate power and authority to own or lease all of
its  properties  and  assets  and to carry on its  business  as it is now  being
conducted and is duly licensed or qualified to do business in each  jurisdiction
in which the nature of the business conducted by it or the character or location
of the  properties  and  assets  owned or leased by it makes such  licensing  or
qualification  necessary,  except  where  the  failure  to  be so  licensed  and
qualified would not have a material adverse effect on the business,  operations,
assets or financial condition of PFC and the PFC Subsidiaries, taken as a whole.

                           (c) The PFC  Disclosure  Schedule sets forth true and
complete copies of the Certificate of Incorporation and By-laws, as in effect on
the date hereof, of PFC, BTH and PSB Associates.

                  3.2  Capitalization.  The  authorized  capital  stock  of  PFC
consists of 40,000,000 shares of PFC Common Stock and 2,000,000 shares of serial
preferred  stock,  $.01 par value  per  share  ("PFC  Preferred  Stock").  As of
September 19, 1997, there were 12,700,325, shares of PFC Common Stock issued and
outstanding,  including  105,000 shares of treasury stock,  and no shares of PFC
Preferred  Stock issued and  outstanding.  As of September 19, 1997,  there were
1,275,394 shares of PFC Common Stock issuable upon exercise of outstanding stock
options.  The PFC  Disclosure  Schedule  sets forth (i) all options which may be
exercised for issuance of PFC Common Stock  (collectively,  the "Stock Options")
and the terms upon which the options may be exercised and (ii) true and complete
copies of each plan and a specimen of each form of  agreement  pursuant to which
any outstanding  Stock Option was granted,  including a list of each outstanding
Stock Option issued pursuant thereto.  All issued and outstanding  shares of PFC
Common Stock, and all issued and outstanding shares of capital stock of each PFC
Subsidiary, have been duly authorized and validly issued, and are fully paid and
nonassessable.  The authorized  capital stock of BTH and of PSB Associates is as
set  forth in the  charter  documents  of BTH and PSB  Associates,  respectively
contained  in the PFC  Disclosure  Schedule.  All of the  outstanding  shares of
capital stock of each PFC Subsidiary are owned (directly in the case of BTH, and
indirectly  in the case of each  other PFC  Subsidiary)  by PFC and are free and
clear of any  liens,  encumbrances,  charges,  restrictions  or  rights of third
parties.  Except for the Stock Options  issued and disclosed  herein,  the HUBCO
Stock  Option  and any  rights  (the "PFC  Rights")  pursuant  to the BTH Rights
Agreement dated as of May 1, 1988 (the "Rights  Plan"),  neither PFC nor any PFC
Subsidiary has granted or is bound by any  outstanding  subscriptions,  options,
warrants,  calls,  commitments  or agreements  of any character  calling for the
transfer,  purchase,  subscription or issuance of any shares of capital stock of
PFC or any PFC Subsidiary or any securities  representing the right to purchase,
subscribe  or  otherwise  receive  any  shares  of  such  capital  stock  or any
securities  convertible  into any such shares,  and there are no  agreements  or
understandings with respect to voting of any such shares.

                  3.3      Authority; No Violation.

                           (a) Subject to the approval of this Agreement and the
transactions contemplated hereby by all applicable regulatory authorities and by
the stockholders of PFC, and except as set forth in the PFC Disclosure Schedule,
PFC and BTH have the full  corporate  power and authority to execute and deliver
this  Agreement  and to  consummate  the  transactions  contemplated  hereby  in
accordance  with the terms hereof.  The execution and delivery of this Agreement
and the consummation of the transactions  contemplated hereby have been duly and
validly  approved  by the  directors  of PFC and BTH in  accordance  with  their
respective  Certificate of  Incorporation  and Charter and  applicable  laws and
regulations.  Except for such  approvals,  no other  corporate  proceedings  not
otherwise  contemplated  hereby  on the  part  of PFC or BTH  are  necessary  to
consummate the  transactions so  contemplated.  This Agreement has been duly and
validly  executed and  delivered by PFC and BTH, and  constitutes  the valid and
binding  obligation of each of PFC and BTH,  enforceable  against PFC and BTH in
accordance with its terms,  except to the extent that enforcement may be limited
by (i)  bankruptcy,  insolvency,  reorganization,  moratorium,  conservatorship,
receivership  or other  similar laws now or  hereafter in effect  relating to or
affecting  the  enforcement  of  creditors'  rights  generally  or the rights of
creditors of federal  savings  associations  or their  holding  companies,  (ii)
general  equitable  principles,  and  (iii)  laws  relating  to the  safety  and
soundness of insured  depository  institutions and except that no representation
is made as to the effect or  availability  of equitable  remedies or  injunctive
relief.

                           (b)  Neither  the  execution  and  delivery  of  this
Agreement by PFC or BTH, nor the  consummation by PFC or BTH of the transactions
contemplated hereby in accordance with the terms hereof, or compliance by PFC or
BTH with any of the terms or provisions  hereof,  will (i) violate any provision
of PFC's  or BTH's  Certificate  of  Incorporation,  Charter  or  By-laws,  (ii)
assuming  that the consents  and  approvals  set forth below are duly  obtained,
violate any statute, code, ordinance,  rule, regulation,  judgment, order, writ,
decree  or  injunction  applicable  to  PFC,  BTH  or any  of  their  respective
properties  or  assets,  or (iii)  except  as set  forth  in the PFC  Disclosure
Schedule,  violate,  conflict  with,  result in a breach of any  provisions  of,
constitute a default (or an event which,  with notice or lapse of time, or both,
would constitute a default) under,  result in the termination of, accelerate the
performance  required  by,  or  result in the  creation  of any  lien,  security
interest,  charge or other encumbrance upon any of the respective  properties or
assets of PFC or BTH under,  any of the terms,  conditions  or provisions of any
note, bond, mortgage,  indenture,  deed of trust, license,  lease,  agreement or
other  instrument or obligation to which PFC or BTH is a party, or by which they
or any of their respective properties or assets may be bound or affected except,
with respect to (ii) and (iii) above,  such as  individually or in the aggregate
will not have a material adverse effect on the business,  operations,  assets or
financial condition of PFC and the PFC Subsidiaries, taken as a whole, and which
will not  prevent  or  materially  delay the  consummation  of the  transactions
contemplated  hereby.  Except  for  consents  and  approvals  of or  filings  or
registrations  with or notices to the Board of Governors of the Federal  Reserve
System (the "FRB"), the Office of Thrift Supervision (the "OTS"), the Securities
and Exchange Commission (the "SEC"), and the stockholders of PFC, no consents or
approvals of or filings or  registrations  with or notices to any third party or
any public body or authority are necessary on behalf of PFC or BTH in connection
with (x) the execution and delivery by PFC and BTH of this Agreement and (y) the
consummation  by PFC of the Merger,  and the  consummation by PFC and BTH of the
other transactions contemplated hereby, except (i) such as are listed in the PFC
Disclosure  Schedule and (ii) such as  individually or in the aggregate will not
(if not obtained) have a material  adverse  effect on the business,  operations,
assets or financial  condition of PFC and the PFC Subsidiaries  taken as a whole
or prevent or materially delay the consummation of the transactions contemplated
hereby.  To the best of PFC's  knowledge,  no fact or condition exists which PFC
has reason to believe will prevent it and BTH from obtaining the  aforementioned
consents and approvals.

                  3.4      Financial Statements.

                           (a) The PFC Disclosure  Schedule sets forth copies of
the consolidated balance sheets of BTH as of December 31, 1995 and 1996, and the
related consolidated  statements of income,  changes in stockholders' equity and
cash flows for the periods  ended  December  31, in each of the three years 1994
through 1996, in each case  accompanied by the audit report of Deloitte & Touche
LLP ("Deloitte & Touche"), independent certified public accountants with respect
to BTH, and the unaudited  consolidated statement of condition of PFC as of June
30, 1997 and the related  unaudited  statements of income and cash flows for the
six months ended June 30, 1997 and 1996, as reported in PFC's  Quarterly  Report
on Form 10-Q, filed with the SEC (collectively, the "PFC Financial Statements").
The PFC Financial Statements (including the related notes) have been prepared in
accordance with generally accepted accounting  principles ("GAAP")  consistently
applied during the periods  involved  (except as may be indicated  therein or in
the notes  thereto and except for the omission of notes from  interim  financial
statements),  and fairly present the consolidated  financial condition of BTH or
PFC, as the case may be, as of the respective  dates set forth therein,  and the
related consolidated  statements of income,  changes in stockholders' equity and
cash flows fairly present the results of the consolidated operations, changes in
stockholders'  equity and cash flows of PFC for the respective periods set forth
therein.

                           (b) The  books  and  records  of PFC and  each of its
Subsidiaries are being  maintained in material  compliance with applicable legal
and accounting requirements.

                           (c) Except as and to the extent reflected,  disclosed
or  reserved  against  in the PFC  Financial  Statements  (including  the  notes
thereto),  as of June  30,  1997,  neither  PFC nor any PFC  Subsidiary  had any
liabilities, whether absolute, accrued, contingent or otherwise, material to the
business,  operations,  assets  or  financial  condition  of  PFC  and  the  PFC
Subsidiaries,  taken as a  whole,  which  were  required  by GAAP  (consistently
applied) to be disclosed in PFC's consolidated statement of condition as of June
30,  1997 or the notes  thereto.  Since June 30,  1997,  neither PFC nor any PFC
Subsidiary  has  incurred  any  liabilities  except  in the  ordinary  course of
business and consistent with prudent business practice, except as related to the
transactions  contemplated  by this  Agreement or except as set forth in the PFC
Disclosure Schedule.

                  3.5  Broker's  and  Other  Fees.   Except  for  Advest,   Inc.
("Advest"),  neither PFC nor any of its Subsidiaries nor any of their respective
directors  or  officers  has  employed  any  broker or finder  or  incurred  any
liability for any broker's or finder's fees or  commissions  in connection  with
any of the  transactions  contemplated  by this  Agreement.  The agreement  with
Advest is set forth in the PFC Disclosure  Schedule.  Other than pursuant to the
agreement  with  Advest,  there are no fees (other than time  charges  billed at
usual and customary  rates) payable to any  consultants,  including  lawyers and
accountants,  in connection with this transaction or which would be triggered by
consummation  of this  transaction  or the  termination  of the services of such
consultants by PFC or any of its Subsidiaries.

                  3.6      Absence of Certain Changes or Events.

                           (a)  Except  as  disclosed  in  the  PFC   Disclosure
Schedule,  there  has not been any  material  adverse  change  in the  business,
operations, assets or financial condition of PFC and the PFC Subsidiaries, taken
as a whole, since June 30, 1997, and to the best of PFC's knowledge,  no fact or
condition exists which PFC believes will cause such a material adverse change in
the future;  provided,  however,  that a material  adverse  change  shall not be
deemed to include (i) any change in the value of the  respective  investment and
loan  portfolios  of PFC and the PFC  Subsidiaries  as the result of a change in
interest rates generally, (ii) any change occurring after the date hereof in any
federal  or state law,  rule or  regulation  or in GAAP,  which  change  affects
banking institutions generally, (iii) reasonable expenses incurred in connection
with this Agreement and the transactions contemplated hereby, or (iv) actions or
omissions of PFC or any PFC Subsidiary  taken with the prior written  consent of
HUBCO  in  contemplation  of the  transactions  contemplated  hereby  (including
without  limitation  any actions taken by PFC or BTH pursuant to Section 5.13 of
this Agreement).

                           (b)  Except  as  set  forth  in  the  PFC  Disclosure
Schedule,  neither PFC nor any of its Subsidiaries has taken or permitted any of
the actions set forth in Section 5.2 hereof  between  June 30, 1997 and the date
hereof and,  except for  execution  of this  Agreement  and the other  documents
contemplated  hereby,  PFC and its Subsidiaries  have conducted their respective
businesses only in the ordinary course, consistent with past practice.

                  3.7  Legal  Proceedings.   Except  as  disclosed  in  the  PFC
Disclosure  Schedule,  and except for ordinary routine litigation  incidental to
the business of PFC and the PFC Subsidiaries, neither PFC nor any PFC Subsidiary
is a party to any, and there are no pending or, to the best of PFC's  knowledge,
threatened legal, administrative, arbitral or other proceedings, claims, actions
or governmental  investigations  of any nature against PFC or any PFC Subsidiary
which, if decided  adversely to PFC or an PFC Subsidiary,  are reasonably likely
to have a  material  adverse  effect  on the  business,  operations,  assets  or
financial  condition of PFC and the PFC Subsidiaries taken as a whole. Except as
disclosed in the PFC Disclosure Schedule,  neither PFC nor any PFC Subsidiary is
a party to any order,  judgment or decree  entered in any lawsuit or  proceeding
which is material to PFC or such PFC Subsidiary.

                  3.8  Taxes and Tax Returns. Except as disclosed in the PFC
Disclosure Schedule:

                           (a) PFC and each PFC  Subsidiary  has duly filed (and
until  the  Effective  Time will so file) all  returns,  declarations,  reports,
information returns and statements  ("Returns") required to be filed by it on or
before  the  Effective  Time in respect of any  federal,  state and local  taxes
(including withholding taxes, penalties or other payments required) and has duly
paid (and until the Effective  Time will so pay) all such taxes due and payable,
other than taxes or other charges  which are being  contested in good faith (and
disclosed to HUBCO in writing) or against which reserves have been  established.
PFC and each PFC Subsidiary has  established  (and until the Effective Time will
establish)  on its books and records  reserves that are adequate for the payment
of all federal,  state and local taxes not yet due and payable, but are incurred
in respect of PFC or such PFC Subsidiary  through such date. None of the federal
or state income tax returns of PFC or any PFC  Subsidiary  have been examined by
the Internal  Revenue  Service (the "IRS") or the New York  Division of Taxation
within the past six years.  To the best knowledge of PFC, there are no audits or
other  administrative  or court  proceedings  presently  pending  nor any  other
disputes  pending with respect to, or claims  asserted for, taxes or assessments
upon PFC or any PFC  Subsidiary,  nor has PFC or any PFC  Subsidiary  given  any
currently  outstanding  waivers or comparable consents regarding the application
of the statute of limitations with respect to any taxes or Returns.

                           (b)  Neither  PFC  nor  any  PFC  Subsidiary  (i) has
requested  any  extension of time within which to file any Return,  which Return
has not since been filed,  (ii) is a party to any  agreement  providing  for the
allocation  or  sharing  of taxes,  (iii) is  required  to include in income any
adjustment  pursuant to Section 481(a) of the Internal  Revenue Code of 1986, as
amended  (the  "Code"),  by reason of a voluntary  change in  accounting  method
initiated by PFC or such PFC  Subsidiary  (nor does PFC have any knowledge  that
the IRS has proposed any such  adjustment  or change of accounting  method),  or
(iv) has filed a consent  pursuant  to  Section  341(f) of the Code or agreed to
have Section 341(f)(2) of the Code apply.

                           (c) From  January 1, 1992 until the date  hereof,  to
the best of PFC's  knowledge,  there has been no  "ownership  change"  of PFC as
defined in Section 382(g) of the Code.

                  3.9      Employee, Director and Officer Benefit Plans.

                           (a)  Except  as  set  forth  on  the  PFC  Disclosure
Schedule,  neither PFC nor any PFC  Subsidiary  maintains or  contributes to any
"employee  pension benefit plan" (the "PFC Pension Plans") within the meaning of
Section 3 of the Employee  Retirement  Income  Security Act of 1974,  as amended
("ERISA"),  "employee welfare benefit plan" (the "PFC Welfare Plans") within the
meaning of Section 3 of ERISA, stock option plan, stock purchase plan,  deferred
compensation plan, severance plan, bonus plan,  employment  agreement,  director
retirement  program or other similar plan,  program or arrangement.  Neither PFC
nor  any PFC  Subsidiary  has,  since  September  2,  1974,  contributed  to any
"Multiemployer Plan," as such term is defined in Section 3(37) of ERISA.

                           (b) PFC has delivered to HUBCO in the PFC  Disclosure
Schedules (or  previously  made available to HUBCO) a complete and accurate copy
of each of the  following  with respect to each of the PFC Pension Plans and PFC
Welfare Plans, if any: (i) plan document, summary plan description,  and summary
of material  modifications  (if not  available,  a detailed  description  of the
foregoing);  (ii) trust  agreement or  insurance  contract,  if any;  (iii) most
recent IRS  determination  letter, if any; (iv) most recent actuarial report, if
any; and (v) most recent annual report on Form 5500.

                           (c) The present value of all accrued  benefits,  both
vested and  non-vested,  under each of the PFC Pension Plans subject to Title IV
of ERISA, based upon the actuarial  assumptions used for funding purposes in the
most recent actuarial valuation prepared by such PFC Pension Plan's actuary, did
not exceed the then current value of the assets of such plans  allocable to such
accrued benefits. To the best of PFC's knowledge, the actuarial assumptions then
utilized for such plans were reasonable and appropriate as of the last valuation
date and reflect then current market conditions.

                           (d) During the last six years,  the  Pension  Benefit
Guaranty  Corporation  ("PBGC") has not asserted any claim for liability against
PFC or any PFC Subsidiary which has not been paid in full.

                           (e) All premiums (and interest  charges and penalties
for late  payment,  if  applicable)  due to the PBGC  with  respect  to each PFC
Pension Plan have been paid. All  contributions  required to be made to each PFC
Pension Plan under the terms  thereof,  ERISA or other  applicable law have been
timely made,  and all amounts  properly  accrued to date as  liabilities  of PFC
which have not been paid have been properly recorded on the books of PFC.

                           (f)  Except  as  disclosed  in  the  PFC   Disclosure
Schedule,  each of the PFC  Pension  Plans,  PFC  Welfare  Plans and each  other
employee benefit plan and arrangement  identified on the PFC Disclosure Schedule
has been operated in compliance in all material  respects with the provisions of
ERISA,  the Code,  all  regulations,  rulings and  announcements  promulgated or
issued thereunder,  and all other applicable  governmental laws and regulations.
Furthermore,  except  as  disclosed  in  the  PFC  Disclosure  Schedule,  if PFC
maintains  any PFC  Pension  Plan,  PFC has  received or applied for a favorable
determination letter from the IRS which takes into account the Tax Reform Act of
1986  and  (to  the  extent  it  mandates  currently  applicable   requirements)
subsequent  legislation,  and PFC is not aware of any fact or circumstance which
would disqualify any plan.

                           (g) To the  best  knowledge  of  PFC,  no  non-exempt
prohibited  transaction,  within  the  meaning  of  Section  4975 of the Code or
Section 406 of ERISA,  has occurred  with respect to any PFC Welfare Plan or PFC
Pension Plan that would result in any material tax or penalty for PFC or any PFC
Subsidiary.

                           (h)  No  PFC  Pension  Plan  or  any  trust   created
thereunder  has been  terminated,  nor have there been any  "reportable  events"
(notice of which has not been waived by the PBGC), within the meaning of Section
4034(b) of ERISA, with respect to any PFC Pension Plan.

                           (i) No "accumulated  funding  deficiency," within the
meaning of Section 412 of the Code,  has been  incurred  with respect to any PFC
Pension Plan.

                           (j) There  are no  material  pending  or, to the best
knowledge of PFC, material  threatened or anticipated claims (other than routine
claims for  benefits)  by, on behalf of, or against any of the PFC Pension Plans
or the PFC Welfare  Plans,  any trusts  created  thereunder or any other plan or
arrangement identified in the PFC Disclosure Schedule.

                           (k)  Except  as  disclosed  in  the  PFC   Disclosure
Schedule,  no PFC Pension  Plan or PFC Welfare  Plan  provides  medical or death
benefits  (whether or not  insured)  beyond an  employee's  retirement  or other
termination of service,  other than (i) coverage  mandated by law or pursuant to
conversion or  continuation  rights set out in such Plan or an insurance  policy
providing  benefits  thereunder,  or (ii) death  benefits  under any PFC Pension
Plan.

                           (l) Except with respect to customary health, life and
disability  benefits,  there are no unfunded benefit  obligations  which are not
accounted for by reserves shown on the PFC Financial  Statements and established
in accordance with GAAP.

                           (m) With  respect  to each PFC  Pension  Plan and PFC
Welfare  Plan that is funded  wholly or partially  through an insurance  policy,
there will be no liability of PFC or any PFC Subsidiary as of the Effective Time
under any such  insurance  policy or  ancillary  agreement  with respect to such
insurance policy in the nature of a retroactive  rate  adjustment,  loss sharing
arrangement or other actual or contingent  liability arising wholly or partially
out of events occurring prior to the Effective Time.

                           (n) Except (i) for  payments  and other  benefits due
pursuant  to the  employment  agreements  included  within  the  PFC  Disclosure
Schedule,  and (ii) as set forth in the PFC Disclosure Schedule, or as expressly
agreed to by HUBCO in writing  either  pursuant to this  Agreement or otherwise,
the consummation of the transactions contemplated by this Agreement will not (x)
entitle any current or former employee of PFC or any PFC Subsidiary to severance
pay,  unemployment  compensation or any similar  payment,  or (y) accelerate the
time of payment or  vesting,  or  increase  the  amount of any  compensation  or
benefits due to any current or former employee under any PFC Pension Plan or PFC
Welfare Plan.

                           (o)  Except  for the PFC  Pension  Plans  and the PFC
Welfare Plans, and except as set forth on the PFC Disclosure  Schedule,  PFC has
no deferred compensation agreements,  understandings or obligations for payments
or benefits to any current or former director, officer or employee of PFC or any
PFC Subsidiary or any  predecessor of any thereof.  The PFC Disclosure  Schedule
sets forth (or lists, if previously  delivered to HUBCO):  (i) true and complete
copies of the  agreements,  understandings  or obligations  with respect to each
such current or former director,  officer or employee,  and (ii) the most recent
actuarial  or  other  calculation  of the  present  value  of such  payments  or
benefits.

                           (p)  Except  as  set  forth  in  the  PFC  Disclosure
Schedule,  PFC does not maintain or otherwise  pay for life  insurance  policies
(other than group term life policies on employees) with respect to any director,
officer or  employee.  The PFC  Disclosure  Schedule  lists each such  insurance
policy and any agreement with a party other than the insurer with respect to the
payment,  funding or assignment of such policy.  To the best of PFC's knowledge,
neither PFC nor any PFC Pension Plan or PFC Welfare Plan owns any  individual or
group  insurance  policies  issued  by an  insurer  which  has been  found to be
insolvent or is in rehabilitation pursuant to a state proceeding.

                  3.10     Reports.

                           (a) The PFC Disclosure Schedule lists, and as to item
(i) below PFC has  previously  delivered  to HUBCO a complete  copy of, each (i)
final registration statement,  prospectus,  annual,  quarterly or current report
and definitive  proxy  statement  filed by PFC since January 1, 1996 pursuant to
the  Securities  Act of 1933,  as amended  (the "1933 Act"),  or the  Securities
Exchange Act of 1934, as amended (the "1934 Act"), and (ii) communication (other
than general  advertising  materials  and press  releases)  mailed by PFC to its
stockholders as a class since January 1, 1996, and each such  communication,  as
of its date,  complied in all material  respects with all  applicable  statutes,
rules and  regulations  and did not contain any untrue  statement  of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary  in  order  to make  the  statements  made  therein,  in  light of the
circumstances  under  which  they  were  made,  not  misleading;  provided  that
information  as of a later date shall be deemed to modify  information  as of an
earlier date.

                           (b) Since  January 1,  1996,  (i) each of PFC and BTH
has filed all reports  that it was required to file under the 1934 Act, and (ii)
each of PFC, BTH and PSB Associates has duly filed all material  forms,  reports
and  documents  which it was  required  to file with each  agency  charged  with
regulating any aspect of its business, in each case in form which was correct in
all  material  respects,   and,  subject  to  permission  from  such  regulatory
authorities,  PFC promptly will deliver or make  available to HUBCO accurate and
complete copies of such reports.  As of their respective  dates, each such form,
report, or document,  and each such final  registration  statement,  prospectus,
annual,   quarterly   or  current   report,   definitive   proxy   statement  or
communication,  complied in all material respects with all applicable  statutes,
rules and  regulations  and did not contain any untrue  statement  of a material
fact or omit to state  any  material  fact  required  to be  stated  therein  or
necessary  in  order  to make  the  statements  made  therein,  in  light of the
circumstances  under  which  they  were  made,  not  misleading;  provided  that
information contained in any such document as of a later date shall be deemed to
modify information as of an earlier date. The PFC Disclosure  Schedule lists the
dates of all  examinations  of PFC, BTH or PSB  Associates  conducted by the OTS
since January 1, 1996 and the dates of any responses  thereto  submitted by PFC,
BTH or PSB Associates.

                  3.11 PFC and BTH Information.  The information relating to PFC
and BTH, this Agreement,  and the transactions  contemplated  hereby (except for
information   relating   solely  to  HUBCO)  to  be   contained   in  the  Proxy
Statement-Prospectus  (as defined in Section  5.6(a)  hereof) to be delivered to
stockholders of PFC in connection with the solicitation of their approval of the
Merger, as of the date the Proxy  Statement-Prospectus is mailed to stockholders
of PFC, and up to and including the date of the meeting of stockholders to which
such Proxy  Statement-Prospectus  relates, will not contain any untrue statement
of a  material  fact or omit to state a  material  fact  required  to be  stated
therein  or  necessary  to  make  the  statements   therein,  in  light  of  the
circumstances under which they were made, not misleading.

                  3.12  Compliance  with  Applicable Law. Except as set forth in
the PFC Disclosure  Schedule,  PFC and each PFC  Subsidiary  holds all licenses,
franchises,  permits and authorizations  necessary for the lawful conduct of its
business  and has complied  with and is not in default in any respect  under any
applicable law, statute, order, rule, regulation, policy and/or guideline of any
federal,  state  or local  governmental  authority  relating  to PFC or such PFC
Subsidiary (including, without limitation,  consumer, community and fair lending
laws)  (other  than where the  failure to have a license,  franchise,  permit or
authorization  or where  such  default  or  noncompliance  will not  result in a
material  adverse  effect  on the  business,  operations,  assets  or  financial
condition  of PFC and the PFC  Subsidiaries  taken as a whole),  and PFC has not
received  notice of violation of, and does not know of any violations of, any of
the above.

                  3.13     Certain Contracts.

                           (a) Except for plans referenced in Section 3.9 and as
disclosed in the PFC Disclosure Schedule, (i) neither PFC nor any PFC Subsidiary
is a party to or bound by any written contract or any understanding with respect
to the employment of any officers, employees, directors or consultants, and (ii)
the  consummation  of the  transactions  contemplated by this Agreement will not
(either alone or upon the occurrence of any additional acts or events) result in
any payment (whether of severance pay or otherwise) becoming due from PFC or any
PFC Subsidiary to any officer, employee, director or consultant thereof. The PFC
Disclosure  Schedule  lists,  and either the PFC Disclosure  Schedule sets forth
true and correct  copies of or PFC has previously  made available to HUBCO,  all
severance or employment agreements with officers,  directors,  employees, agents
or consultants to which PFC or any PFC Subsidiary is a party.

                           (b)  Except  as  disclosed  in  the  PFC   Disclosure
Schedule and except for loan  commitments,  loan agreements and loan instruments
entered into or issued by BTH in the ordinary course of business,  (i) as of the
date of this  Agreement,  neither  PFC nor any PFC  Subsidiary  is a party to or
bound by any commitment,  agreement or other instrument which is material to the
business,  operations,  assets  or  financial  condition  of  PFC  and  the  PFC
Subsidiaries taken as a whole, (ii) no commitment, agreement or other instrument
to which PFC or any PFC  Subsidiary  is a party or by which any of them is bound
limits  the  freedom  of PFC or any PFC  Subsidiary  to  compete  in any line of
business or with any person,  and (iii) neither PFC nor any PFC  Subsidiary is a
party to any collective bargaining agreement.

                           (c)  Except  as  disclosed  in  the  PFC   Disclosure
Schedule,  neither PFC nor any PFC  Subsidiary or, to the best knowledge of PFC,
any other  party  thereto,  is in  default  in any  material  respect  under any
material lease,  contract,  mortgage,  promissory  note, deed of trust,  loan or
other  commitment  (except  those under which BTH is or will be the creditor) or
arrangement,  except for defaults which  individually  or in the aggregate would
not have a  material  adverse  effect  on the  business,  operations,  assets or
financial condition of PFC and the PFC Subsidiaries, taken as a whole.

                  3.14     Properties and Insurance.

                           (a)  Except  as  set  forth  in  the  PFC  Disclosure
Schedule,  PFC or a PFC  Subsidiary  has good and,  as to owned  real  property,
marketable  title  to all  material  assets  and  properties,  whether  real  or
personal, tangible or intangible,  reflected in PFC's consolidated balance sheet
as of December 31, 1996, or owned and acquired subsequent thereto (except to the
extent that such assets and  properties  have been disposed of for fair value in
the  ordinary  course of  business  since  December  31,  1996),  subject  to no
encumbrances,  liens, mortgages, security interests or pledges, except (i) those
items that secure  liabilities  that are  reflected in said balance sheet or the
notes  thereto or that secure  liabilities  incurred in the  ordinary  course of
business after the date of such balance sheet,  (ii) statutory liens for amounts
not yet  delinquent  or which are being  contested  in good  faith,  (iii)  such
encumbrances,   liens,   mortgages,   security  interests,   pledges  and  title
imperfections   that  are  not  in  the  aggregate  material  to  the  business,
operations,  assets,  and  financial  condition of PFC and the PFC  Subsidiaries
taken  as a  whole,  and  (iv)  with  respect  to  owned  real  property,  title
imperfections  noted  in title  reports  delivered  to  HUBCO  prior to the date
hereof.  Except as affected by the transactions  contemplated hereby, PFC or one
or more of its Subsidiaries as lessees have the right under valid and subsisting
leases to occupy,  use,  possess and control all real property leased by PFC and
such  Subsidiaries  in  all  material  respects  as  presently  occupied,  used,
possessed and controlled by PFC and its Subsidiaries.

                           (b)  The  business   operations   and  all  insurable
properties  and  assets of PFC and each PFC  Subsidiary  are  insured  for their
benefit against all risks which, in the reasonable judgment of the management of
PFC, should be insured  against,  in each case under policies or bonds issued by
insurers of recognized responsibility, in such amounts with such deductibles and
against  such risks and losses as are in the  opinion of the  management  of PFC
adequate for the business engaged in by PFC and the PFC Subsidiaries.  As of the
date  hereof,  neither PFC nor any PFC  Subsidiary  has  received  any notice of
cancellation or notice of a material  amendment of any such insurance  policy or
bond,  and to the best of PFC's  knowledge,  is not in  default  under  any such
policy or bond,  no coverage  thereunder  is being  disputed,  and all  material
claims  thereunder  have  been  filed in a timely  fashion.  The PFC  Disclosure
Schedule sets forth in summary form a list of all insurance  policies of PFC and
the PFC Subsidiaries.

                  3.15  Minute  Books.  The  minute  books  of PFC,  BTH and PSB
Associates  contain records of all meetings and other  corporate  action held of
their respective  stockholders and Boards of Directors (including  committees of
their  respective  Boards of  Directors)  that are  complete and accurate in all
material respects.

                  3.16 Environmental Matters. Except as set forth in the PFC
Disclosure Schedule:

                           (a) Neither PFC nor any PFC  Subsidiary  has received
any written notice, citation,  claim, assessment,  proposed assessment or demand
for abatement  alleging that PFC or such PFC Subsidiary (either directly or as a
trustee or  fiduciary,  or as a  successor-in-interest  in  connection  with the
enforcement of remedies to realize the value of properties serving as collateral
for  outstanding  loans) is  responsible  for the  correction  or cleanup of any
condition   resulting  from  the  violation  of  any  law,  ordinance  or  other
governmental  regulation regarding  environmental  matters,  which correction or
cleanup  would be  material to the  business,  operations,  assets or  financial
condition of PFC and the PFC Subsidiaries taken as a whole. PFC has no knowledge
that  any  toxic  or  hazardous  substances  or  materials  have  been  emitted,
generated,  disposed of or stored on any real property owned or leased by PFC or
any PFC Subsidiary,  as OREO or otherwise,  or owned or controlled by PFC or any
PFC Subsidiary as a trustee or fiduciary  (collectively,  "Properties"),  in any
manner that  violates  any  presently  existing  federal,  state or local law or
regulation  governing  or  pertaining  to such  substances  and  materials,  the
violation  of which  would  have a  material  adverse  effect  on the  business,
operations, assets or financial condition of PFC and the PFC Subsidiaries, taken
as a whole.  Except as described  in the PFC  Disclosure  Schedule,  none of the
Properties is located in the State of New Jersey or the State of Connecticut.

                           (b) PFC has no knowledge  that any of the  Properties
has been  operated  in any manner in the three  years  prior to the date of this
Agreement that violated any applicable federal, state or local law or regulation
governing or  pertaining to toxic or hazardous  substances  and  materials,  the
violation  of which  would  have a  material  adverse  effect  on the  business,
operations,  assets or financial condition of PFC and the PFC Subsidiaries taken
as a whole.

                           (c) To the best of  PFC's  knowledge,  PFC,  each PFC
Subsidiary  and any and all of their  tenants or  subtenants  have all necessary
permits  and have  filed all  necessary  registrations  material  to permit  the
operation of the  Properties in the manner in which the operations are currently
conducted  under all  applicable  federal,  state or local  environmental  laws,
excepting  only those permits and  registrations  the absence of which would not
have a material  adverse  effect upon the  operations of requiring the permit or
registration.

                           (d) To the knowledge of PFC, there are no underground
storage tanks on, in or under any of the Properties  and no underground  storage
tanks have been closed or removed from any of the Properties  while the property
was owned, operated or controlled by PFC or any PFC Subsidiary.

                  3.17 Reserves.  As of June 30, 1997, each of the allowance for
loan losses and the reserve for OREO properties in the PFC Financial  Statements
was adequate pursuant to GAAP (consistently  applied),  and the methodology used
to compute  each of the loan loss  reserve and the  reserve for OREO  properties
complies in all  material  respects  with GAAP  (consistently  applied)  and all
applicable policies of the OTS.

                  3.18 No  Parachute  Payments.  Except  as set forth on the PFC
Disclosure Schedule, no officer, director, employee or agent (or former officer,
director,  employee or agent) of PFC or any PFC  Subsidiary  is entitled now, or
will or may be entitled to as a consequence of this Agreement or the Merger,  to
any payment or benefit from PFC, a PFC Subsidiary, HUBCO or any HUBCO Subsidiary
which if paid or provided  would  constitute an "excess  parachute  payment," as
defined in Section 280G of the Code or regulations promulgated thereunder.

                  3.19 Agreements with Bank Regulators.  Neither PFC nor any PFC
Subsidiary is a party to any agreement or memorandum of understanding with, or a
party to any  commitment  letter,  board  resolution  submitted  to a regulatory
authority or similar undertaking to, or is subject to any order or directive by,
or is a recipient  of any  extraordinary  supervisory  letter  from,  any court,
governmental   authority  or  other  regulatory  or  administrative   agency  or
commission,   domestic  or  foreign  ("Governmental   Entity")  which  restricts
materially the conduct of its business,  or in any manner relates to its capital
adequacy, its credit or reserve policies or its management, except for those the
existence  of which has been  disclosed  in writing to HUBCO by PFC prior to the
date of this Agreement, nor has PFC been advised by any Governmental Entity that
it is contemplating issuing or requesting (or is considering the appropriateness
of issuing or  requesting)  any such order,  decree,  agreement,  memorandum  of
understanding,  extraordinary  supervisory letter,  commitment letter or similar
submission,  except as disclosed in writing to HUBCO by PFC prior to the date of
this Agreement.  Neither PFC nor any PFC Subsidiary is required by Section 32 of
the Federal  Deposit  Insurance  Act to give prior  notice to a Federal  banking
agency of the proposed  addition of an  individual  to its board of directors or
the  employment of an individual as a senior  executive  officer,  except to the
extent   caused  by  BTH's   formation  of  PFC  or  the   reorganization   (the
"Reorganization")  by which PFC became the holding company for BTH, or except as
otherwise  disclosed  in  writing  to  HUBCO  by PFC  prior  to the date of this
Agreement.

                  3.20 Disclosure.  No representation  or warranty  contained in
Article III of this Agreement  contains any untrue  statement of a material fact
or omits to state a material fact  necessary to make the  statements  herein not
misleading.


              ARTICLE IV - REPRESENTATIONS AND WARRANTIES OF HUBCO

                  References  herein to the "HUBCO  Disclosure  Schedule"  shall
mean all of the  disclosure  schedules  required by this Article IV, dated as of
the date hereof and  referenced  to the  specific  sections and  subsections  of
Article IV of this  Agreement,  which have been  delivered on the date hereof by
HUBCO to PFC. HUBCO hereby represents and warrants to PFC as follows:

                  4.1      Corporate Organization.

                           (a) HUBCO is a corporation duly organized and validly
existing  under the laws of the  State of New  Jersey.  HUBCO has the  corporate
power and  authority  to own or lease all of its  properties  and  assets and to
carry on its  business  as it is now being  conducted,  and is duly  licensed or
qualified  to do  business  in each  jurisdiction  in which  the  nature  of the
business  conducted  by it or the  character or location of the  properties  and
assets owned or leased by it makes such  licensing or  qualification  necessary,
except  where the  failure  to be so  licensed  and  qualified  would not have a
material  adverse  effect  on the  business,  operations,  assets  or  financial
condition of HUBCO or the HUBCO Subsidiaries  (defined below), taken as a whole.
HUBCO is registered as a bank holding company under the Bank Holding Company Act
of 1956, as amended (the "BHCA").

                           (b) Each of the HUBCO  Subsidiaries  is listed in the
HUBCO  Disclosure  Schedule.  For  purposes of this  Agreement,  the term "HUBCO
Subsidiary"  means any  corporation,  partnership,  joint venture or other legal
entity in which  HUBCO,  directly  or  indirectly,  owns at least a 50% stock or
other equity  interest or for which  HUBCO,  directly or  indirectly,  acts as a
general partner, provided that to the extent that any representation or warranty
set forth  herein  covers a period of time prior to the date of this  Agreement,
the  term  "HUBCO  Subsidiary"  shall  include  any  entity  which  was a  HUBCO
Subsidiary  at any time  during  such  period.  Each  HUBCO  Subsidiary  is duly
organized  and  validly  existing  under  the  laws of the  jurisdiction  of its
incorporation.  HUBank is duly organized and validly  existing under the laws of
the State of New Jersey. Lafayette American Bank and Trust Company ("Lafayette")
is  duly  organized  and  validly  existing  under  the  laws  of the  State  of
Connecticut.  All eligible accounts of depositors issued by HUBank and Lafayette
are insured by the Bank Insurance Fund ("BIF") of the FDIC to the fullest extent
permitted by law. Each HUBCO Subsidiary has the corporate power and authority to
own or lease all of its properties and assets and to carry on its business as it
is now being  conducted and is duly licensed or qualified to do business in each
jurisdiction  in  which  the  nature  of  the  business  conducted  by it or the
character or location of the  properties  and assets owned or leased by it makes
such  licensing or  qualification  necessary,  except where the failure to be so
licensed and qualified would not have a material adverse effect on the business,
operations,  assets or financial  condition of HUBCO and the HUBCO Subsidiaries,
taken as a whole.  The HUBCO  Disclosure  Schedule  sets forth true and complete
copies of the Certificate of Incorporation  and By-laws of HUBCO as in effect on
the date hereof.

                  4.2  Capitalization.  The  authorized  capital  stock of HUBCO
consists of  51,500,000  shares of HUBCO Common Stock and  10,300,000  shares of
preferred stock ("HUBCO Authorized  Preferred Stock"). As of September 30, 1997,
there were  21,624,469  shares of HUBCO  Common  Stock  issued and  outstanding,
excluding 0 shares of  treasury  stock.  Since such date,  and from time to time
hereafter,  HUBCO may sell or  repurchase  shares of HUBCO Common  Stock.  As of
September 30, 1997, there were 22,160 shares of HUBCO Authorized Preferred Stock
outstanding,  all of which are  designated  Series B, no par value,  Convertible
Preferred Stock.

                  Except for shares issuable under or arising from the Agreement
and Plan of Merger, dated August 18, 1997 (the "Southington Agreement"),  by and
among HUBCO, Lafayette and The Bank of Southington  ("Southington"),  and except
as otherwise described in the HUBCO Disclosure Schedule,  there are no shares of
HUBCO Common Stock  issuable upon the exercise of  outstanding  stock options or
otherwise.  All issued and  outstanding  shares of HUBCO  Common Stock and HUBCO
Authorized  Preferred  Stock,  and all issued and outstanding  shares of capital
stock of HUBCO's Subsidiaries, have been duly authorized and validly issued, are
fully paid,  nonassessable and free of preemptive rights, and are free and clear
of all liens,  encumbrances,  charges,  restrictions or rights of third parties.
All of the  outstanding  shares of capital stock of the HUBCO  Subsidiaries  are
owned by HUBCO free and clear of any liens, encumbrances,  charges, restrictions
or rights of third parties. Except for the shares issuable under the Southington
Agreement and except as otherwise  described in the HUBCO  Disclosure  Schedule,
neither  HUBCO  nor  any  HUBCO  Subsidiary  has  granted  or is  bound  by  any
outstanding  subscriptions,  options, warrants, calls, commitments or agreements
of any character calling for the transfer, purchase or issuance of any shares of
capital stock of HUBCO or any HUBCO  Subsidiary or any  securities  representing
the right to purchase, subscribe or otherwise receive any shares of such capital
stock or any  securities  convertible  into any such  shares,  and  there are no
agreements or understandings with respect to voting of any such shares.

                  4.3      Authority; No Violation.

                           (a)   Subject  to  the   receipt  of  all   necessary
governmental approvals,  HUBCO has full corporate power and authority to execute
and deliver this  Agreement  and to  consummate  the  transactions  contemplated
hereby in accordance  with the terms hereof.  The execution and delivery of this
Agreement and the consummation of the transactions contemplated hereby have been
duly and validly  approved by the Board of Directors of HUBCO in accordance with
its Certificate of Incorporation and applicable laws and regulations. Except for
such  approvals,  no  other  corporate  proceedings  on the  part of  HUBCO  are
necessary to consummate the  transactions  so  contemplated.  This Agreement has
been duly and validly  executed and  delivered by HUBCO and  constitutes a valid
and binding  obligation of HUBCO,  enforceable  against HUBCO in accordance with
its  terms,  except  to  the  extent  that  enforcement  may be  limited  by (i)
bankruptcy,    insolvency,    reorganization,    moratorium,    conservatorship,
receivership  or other  similar laws now or  hereafter in effect  relating to or
affecting  the  enforcement  of  creditors'  rights  generally  or the rights of
creditors of bank holding  companies,  (ii) general  equitable  principles,  and
(iii)  laws  relating  to  the  safety  and  soundness  of  insured   depository
institutions  and  except  that no  representation  is made as to the  effect or
availability of equitable remedies or injunctive relief.

                           (b)  Neither  the   execution  or  delivery  of  this
Agreement  by  HUBCO,   nor  the  consummation  by  HUBCO  of  the  transactions
contemplated  hereby in accordance with the terms hereof, or compliance by HUBCO
with any of the terms or provisions hereof will (i) violate any provision of the
Certificate  of  Incorporation  or  By-laws  of HUBCO,  (ii)  assuming  that the
consents and approvals set forth below are duly  obtained,  violate any statute,
code, ordinance,  rule, regulation,  judgment, order, writ, decree or injunction
applicable to HUBCO, any HUBCO Subsidiary, or any of their respective properties
or assets, or (iii) violate,  conflict with, result in a breach of any provision
of,  constitute a default (or an event which,  with notice or lapse of time,  or
both,  would  constitute  a  default)  under,  result  in  the  termination  of,
accelerate the  performance  required by, or result in the creation of any lien,
security  interest,  charge or other  encumbrance  upon any of the properties or
assets of HUBCO or any HUBCO  Subsidiary  under any of the terms,  conditions or
provisions  of any note,  bond,  mortgage,  indenture,  deed of trust,  license,
lease, agreement or other instrument or obligation to which HUBCO is a party, or
by which it or any of  their  properties  or  assets  may be bound or  affected,
except,  with respect to (ii) and (iii) above,  such as  individually  or in the
aggregate will not have a material  adverse effect on the business,  operations,
assets or financial  condition of HUBCO and the HUBCO  Subsidiaries,  taken as a
whole,  and which will not prevent or materially  delay the  consummation of the
transactions  contemplated  hereby.  Except for  consents  and  approvals  of or
filings or  registrations  with or notices to the FRB,  the OTS and the SEC,  no
consents  or  approvals  of or filings or  registrations  with or notices to any
third party or any public body or authority  are necessary on behalf of HUBCO in
connection with (x) the execution and delivery by HUBCO of this  Agreement,  and
(y)  the  consummation  by  HUBCO  of the  Merger  and  the  other  transactions
contemplated hereby,  except such as are listed in the HUBCO Disclosure Schedule
or in the aggregate will not (if not obtained) have a material adverse effect on
the business, operations, assets or financial condition of HUBCO. To the best of
HUBCO's knowledge, no fact or condition exists which HUBCO has reason to believe
will prevent it from obtaining the aforementioned consents and approvals.

                  4.4      Financial Statements.

                           (a) The HUBCO  Disclosure  Schedule sets forth copies
of the  consolidated  statements of financial  condition of HUBCO as of December
31, 1995 and 1996, and the related consolidated statements of income, changes in
stockholders'  equity and of cash flows for the periods  ended  December  31, in
each of the three fiscal years 1994 through  1996, in each case  accompanied  by
the audit report of Arthur Andersen LLP ("Arthur Andersen"),  independent public
accountants with respect to HUBCO, and the unaudited  consolidated  statement of
condition  of HUBCO as of June 30, 1997 and the related  unaudited  consolidated
statements  of income and cash flows for the three and six months ended June 30,
1997 and 1996, as reported in HUBCO's  Quarterly Report on Form 10-Q, filed with
the SEC under the 1934 Act (collectively, the "HUBCO Financial Statements"). The
HUBCO Financial  Statements  (including the related notes) have been prepared in
accordance with GAAP consistently applied during the periods involved (except as
may be  indicated  therein  or in the notes  thereto),  and fairly  present  the
consolidated  financial  position of HUBCO as of the respective  dates set forth
therein,  and  the  related  consolidated   statements  of  income,  changes  in
stockholders'  equity and of cash flows  (including  the  related  notes,  where
applicable)  fairly present the consolidated  results of operations,  changes in
stockholders'  equity and cash flows of HUBCO for the respective  fiscal periods
set forth therein.

                           (b) The  books  and  records  of HUBCO  and the HUBCO
Subsidiaries are being  maintained in material  compliance with applicable legal
and accounting requirements, and reflect only actual transactions.

                           (c) Except as and to the extent reflected,  disclosed
or  reserved  against in the HUBCO  Financial  Statements  (including  the notes
thereto),  as of June 30, 1997 neither  HUBCO nor any of the HUBCO  Subsidiaries
had any  obligation  or  liability,  whether  absolute,  accrued,  contingent or
otherwise,  material to the business,  operations, assets or financial condition
of  HUBCO  or any  of  the  HUBCO  Subsidiaries  which  were  required  by  GAAP
(consistently  applied) to be  disclosed  in HUBCO's  consolidated  statement of
condition as of June 30, 1997 or the notes thereto.  Except for the transactions
contemplated by this Agreement,  and other proposed  acquisitions by HUBCO since
June 30,  1997  reflected  in any Form 8-K filed by HUBCO with the SEC,  neither
HUBCO nor any HUBCO Subsidiary has incurred any liabilities  since June 30, 1997
except in the ordinary course of business and consistent with past practice.

                  4.5  Broker's  and Other  Fees.  Neither  HUBCO nor any of its
directors  or  officers  has  employed  any  broker or finder  or  incurred  any
liability for any broker's or finder's fees or  commissions  in connection  with
any of the transactions contemplated by this Agreement.

                  4.6 Absence of Certain  Changes or Events.  There has not been
any material  adverse  change in the business,  operations,  assets or financial
condition of HUBCO and HUBCO's Subsidiaries taken as a whole since June 30, 1997
and to the best of HUBCO's knowledge, except for the effects of the transactions
contemplated by the  Southington  Agreement and the agreements by which HUBCO is
to acquire Security  National Bank & Trust Company of New Jersey and its holding
company,  Fiduciary  Investment Company of New Jersey (the "Effects of Announced
Acquisitions"),  no facts or condition  exists which HUBCO  believes  will cause
such a material adverse change in the future.

                  4.7  Legal  Proceedings.  Except  as  disclosed  in the  HUBCO
Disclosure  Schedule,  and except for ordinary routine litigation  incidental to
the  business  of  HUBCO  or its  Subsidiaries,  neither  HUBCO  nor  any of its
Subsidiaries  is a party to any,  and  there are no  pending  or, to the best of
HUBCO's  knowledge,   threatened  legal,   administrative,   arbitral  or  other
proceedings,  claims,  actions  or  governmental  investigations  of any  nature
against HUBCO or any of its Subsidiaries which, if decided adversely to HUBCO or
its Subsidiaries, are reasonably likely to have a material adverse effect on the
business,   operations,   assets  or   financial   condition  of  HUBCO  or  its
Subsidiaries.  Except as disclosed  in the HUBCO  Disclosure  Schedule,  neither
HUBCO nor  HUBCO's  Subsidiaries  is a party to any  order,  judgment  or decree
entered  in any  lawsuit  or  proceeding  which  is  material  to  HUBCO  or its
Subsidiaries.

                  4.8  Reports.  Since  January  1,  1996,  HUBCO  has filed all
reports  that it was  required  to file with the SEC under the 1934 Act,  all of
which complied in all material respects with all applicable  requirements of the
1934  Act  and  the  rules  and  regulations  adopted  thereunder.  As of  their
respective  dates,  each such  report  and each  registration  statement,  proxy
statement, form or other document filed by HUBCO with the SEC, including without
limitation,  any financial  statements or schedules  included  therein,  did not
contain any untrue statement of a material fact or omit to state a material fact
required to be stated therein or necessary to make the statements  made therein,
in light of the  circumstances  under  which  they were  made,  not  misleading,
provided  that  information  as of a  later  date  shall  be  deemed  to  modify
information as of an earlier date.  Since January 1, 1996,  HUBCO and each HUBCO
Subsidiary has duly filed all material  forms,  reports and documents which they
were  required to file with each agency  charged with  regulating  any aspect of
their business.

                  4.9 HUBCO Information.  The information  relating to HUBCO and
its Subsidiaries  (including,  without limitation,  information  regarding other
transactions  which HUBCO is  required  to  disclose),  this  Agreement  and the
transactions  contemplated  hereby  in  the  Registration  Statement  and  Proxy
Statement-Prospectus  (as defined in Section 5.6(a)  hereof),  as of the date of
the mailing of the Proxy Statement-Prospectus,  and up to and including the date
of the meeting of stockholders  of PFC to which such Proxy  Statement-Prospectus
relates,  will not contain any untrue  statement  of a material  fact or omit to
state a material  fact  required to be stated  therein or  necessary in order to
make the statements  therein, in light of the circumstances under which they are
made, not misleading.  The Registration Statement shall comply as to form in all
material  respects  with the  provisions  of the 1933 Act,  the 1934 Act and the
rules and regulations promulgated thereunder.

                  4.10  Compliance  With  Applicable Law. Except as set forth in
the HUBCO Disclosure Schedule,  each of HUBCO and HUBCO's Subsidiaries holds all
material  licenses,  franchises,  permits and  authorizations  necessary for the
lawful  conduct of its business,  and has complied with and is not in default in
any respect under any applicable law, statute,  order, rule, regulation,  policy
and/or guideline of any federal,  state or local governmental authority relating
to  HUBCO  or  HUBCO's  Subsidiaries  (including  without  limitation  consumer,
community and fair lending laws) (other than where such default or noncompliance
will not result in a material adverse effect on the business, operations, assets
or financial  condition of HUBCO and HUBCO's  Subsidiaries taken as a whole) and
HUBCO  has not  received  notice  of  violation  of,  and  does  not know of any
violations of, any of the above.

                  4.11  Funding and Capital  Adequacy.  At the  Effective  Time,
after  giving pro forma  effect to the Merger  and any other  acquisition  which
HUBCO or its Subsidiaries have agreed to consummate,  HUBCO will be deemed "well
capitalized" under prompt corrective action regulatory capital requirements.

                  4.12 HUBCO  Common  Stock.  As of the date  hereof,  HUBCO has
available  and reserved  shares of HUBCO Common  Stock  sufficient  for issuance
pursuant  to the  Merger  and upon the  exercise  of  Stock  Options  subsequent
thereto.  The HUBCO Common Stock to be issued hereunder  pursuant to the Merger,
and upon exercise of the Stock Options,  when so issued, will be duly authorized
and validly issued,  fully paid,  nonassessable,  free of preemptive  rights and
free and clear of all liens,  encumbrances or restrictions created by or through
HUBCO, with no personal liability attaching to the ownership thereof.  The HUBCO
Common Stock to be issued hereunder pursuant to the Merger, and upon exercise of
the Stock  Options,  when so issued,  will be registered  under the 1933 Act and
issued in  accordance  with all  applicable  state and federal  laws,  rules and
regulations.

                  4.13  Agreements with Bank  Regulators.  Neither HUBCO nor any
HUBCO  Subsidiary is a party to any  agreement or  memorandum  of  understanding
with,  or a party to any  commitment  letter,  board  resolution  submitted to a
regulatory  authority or similar  undertaking  to, or is subject to any order or
directive by, or is a recipient of any  extraordinary  supervisory  letter from,
any Government Entity which restricts materially the conduct of its business, or
in any manner relates to its capital adequacy, its credit or reserve policies or
its  management,  except for those the existence of which has been  disclosed in
writing to PFC by HUBCO prior to the date of this Agreement,  nor has HUBCO been
advised  by  any  Governmental  Entity  that  it  is  contemplating  issuing  or
requesting (or is considering the  appropriateness of issuing or requesting) any
such  order,  decree,  agreement,  memorandum  of  understanding,  extraordinary
supervisory letter, commitment letter or similar submission, except as disclosed
in writing to PFC by HUBCO prior to the date of this  Agreement.  Neither  HUBCO
nor any HUBCO  Subsidiary  is  required  by  Section 32 of the  Federal  Deposit
Insurance Act to give prior notice to a Federal  banking  agency of the proposed
addition of an  individual  to its board of  directors or the  employment  of an
individual as a senior executive officer,  except as disclosed in writing to PFC
by HUBCO prior to the date of this Agreement.

                  4.14     Taxes and Tax Returns.

                           (a) HUBCO and  HUBCO's  subsidiaries  have duly filed
(and until the Effective Time will so file) all Returns  required to be filed by
them in respect of any  federal,  state and local taxes  (including  withholding
taxes,  penalties or other payments  required) and have duly paid (and until the
Effective Time will so pay) all such taxes due and payable,  other than taxes or
other charges which are being  contested in good faith (and  disclosed to PFC in
writing).  HUBCO and HUBCO's  subsidiaries  have  established on their books and
records  reserves  that are adequate  for the payment of all federal,  state and
local  taxes not yet due and  payable,  but are  incurred  in  respect  of HUBCO
through such date. The HUBCO Disclosure  Schedule  identifies the federal income
tax returns of HUBCO and its  Subsidiaries  which have been  examined by the IRS
within the past six years.  No  deficiencies  were  asserted as a result of such
examinations which have not been resolved and paid in full. The HUBCO Disclosure
Schedule  identifies  the  applicable  state income tax returns of HUBCO and its
Subsidiaries  which  have  been  examined  by  the  applicable  authorities.  No
deficiencies were asserted as a result of such examinations  which have not been
resolved and paid in full. To the best  knowledge of HUBCO,  there are no audits
or other  administrative  or court  proceedings  presently pending nor any other
disputes  pending with respect to, or claims  asserted for, taxes or assessments
upon  HUBCO or its  Subsidiaries,  nor has HUBCO or its  Subsidiaries  given any
currently  outstanding  waivers or comparable consents regarding the application
of the statute of limitations with respect to any taxes or Returns.

                           (b)  Except  as set  forth  in the  HUBCO  Disclosure
Schedule,  neither  HUBCO  nor any  Subsidiary  of HUBCO (i) has  requested  any
extension  of time within  which to file any Return  which  Return has not since
been filed,  (ii) is a party to any agreement  providing  for the  allocation or
sharing of taxes, (iii) is required to include in income any adjustment pursuant
to Section  481(a) of the Code,  by reason of a voluntary  change in  accounting
method  initiated by HUBCO or any of its  Subsidiaries  (nor does HUBCO have any
knowledge that the IRS has proposed any such  adjustment or change of accounting
method) or (iv) has filed a consent  pursuant  to Section  341(f) of the Code or
agreed to have Section 341(f)(2) of the Code apply.

                  4.15     Employee Benefit Plans.

                           (a) HUBCO and its Subsidiaries maintain or contribute
to certain "employee pension benefit plans" (the "HUBCO Pension Plans"), as such
term is defined  in Section  3(2)(A) of ERISA,  and  "employee  welfare  benefit
plans" (the "HUBCO Welfare  Plans"),  as such term is defined in Section 3(1) of
ERISA.  Since  September  2,  1974,  neither  HUBCO  nor its  subsidiaries  have
contributed  to any  "Multiemployer  Plan",  as such term is  defined in Section
3(37) of ERISA.

                           (b)  HUBCO is not  aware of any fact or  circumstance
which would  disqualify  any HUBCO Pension Plan or HUBCO Welfare Plan that could
not be retroactively corrected (in accordance with the procedures of the IRS).

                           (c) The present value of all accrued  benefits  under
each of the HUBCO  Pension  Plans  subject to Title IV of ERISA,  based upon the
actuarial  assumptions used for purposes of the most recent actuarial  valuation
prepared by such HUBCO Pension Plan's  actuary,  did not exceed the then current
value of the assets of such plans allocable to such accrued benefits.

                           (d)  During  the  last  six  years,  the PBGC has not
asserted any claim for liability against HUBCO or any of its subsidiaries  which
has not been paid in full.

                           (e) All premiums (and interest  charges and penalties
for late  payment,  if  applicable)  due to the PBGC with  respect to each HUBCO
Pension Plan have been paid. All contributions required to be made to each HUBCO
Pension Plan under the terms  thereof,  ERISA or other  applicable law have been
timely made,  and all amounts  properly  accrued to date as liabilities of HUBCO
which have not been paid have been properly recorded on the books of HUBCO.

                           (f) No "accumulated funding  deficiency",  within the
meaning of Section 412 of the Code, has been incurred with respect to any of the
HUBCO Pension Plans.

                           (g) There are no pending or, to the best knowledge of
HUBCO, threatened or anticipated claims (other than routine claims for benefits)
by, on behalf of or against any of the HUBCO  Pension Plans or the HUBCO Welfare
Plans, any trusts created thereunder or any other plan or arrangement identified
in the HUBCO Disclosure Schedule.

                           (h) Except with respect to customary health, life and
disability benefits or as disclosed in the HUBCO Disclosure Schedule,  HUBCO has
no unfunded benefit obligations which are not accounted for by reserves shown on
the financial  statements and established  under GAAP or otherwise noted on such
financial statements.

                  4.16  Contracts.  Except as disclosed in the HUBCO  Disclosure
Schedule, neither HUBCO nor any of its Subsidiaries, or to the best knowledge of
HUBCO, any other party thereto,  is in default in any material respect under any
material lease,  contract,  mortgage,  promissory  note, deed of trust,  loan or
other commitment  (except those under which a banking  subsidiary of HUBCO is or
will be the creditor) or arrangement,  except for defaults which individually or
in the  aggregate  would not have a  material  adverse  effect on the  business,
operations,  assets or financial condition of HUBCO and its subsidiaries,  taken
as a whole.

                  4.17     Properties and Insurance.

                           (a) HUBCO and its  Subsidiaries  have good and, as to
owned real property,  marketable  title to all material  assets and  properties,
whether  real  or  personal,  tangible  or  intangible,   reflected  in  HUBCO's
consolidated  balance  sheet as of  December  31,  1996,  or owned and  acquired
subsequent  thereto  (except to the extent that such assets and properties  have
been  disposed  of for fair  value in the  ordinary  course  of  business  since
December 31,  1996),  subject to no  encumbrances,  liens,  mortgages,  security
interests or pledges,  except (i) those items that secure  liabilities  that are
reflected in said balance sheet or the notes thereto or that secure  liabilities
incurred  in the  ordinary  course of  business  after the date of such  balance
sheet,  (ii)  statutory  liens for amounts not yet delinquent or which are being
contested in good faith, (iii) such  encumbrances,  liens,  mortgages,  security
interests,  pledges  and  title  imperfections  that  are  not in the  aggregate
material to the business,  operations,  assets, and financial condition of HUBCO
and its  subsidiaries  taken as a whole  and (iv)  with  respect  to owned  real
property, title imperfections noted in title reports. Except as disclosed in the
HUBCO Disclosure Schedule,  HUBCO and its Subsidiaries as lessees have the right
under  valid and  subsisting  leases to occupy,  use,  possess  and  control all
property  leased  by HUBCO  or its  Subsidiaries  in all  material  respects  as
presently   occupied,   used,   possessed  and   controlled  by  HUBCO  and  its
Subsidiaries.

                           (b)  The  business   operations   and  all  insurable
properties  and  assets  of HUBCO and its  Subsidiaries  are  insured  for their
benefit against all risks which, in the reasonable judgment of the management of
HUBCO, should be insured against, in each case under policies or bonds issued by
insurers of recognized responsibility, in such amounts with such deductibles and
against such risks and losses as are in the opinion of the  management  of HUBCO
adequate for the business  engaged in by HUBCO and its  Subsidiaries.  As of the
date hereof,  neither HUBCO nor any of its  Subsidiaries has received any notice
of cancellation or notice of a material  amendment of any such insurance  policy
or bond or is in default under any such policy or bond,  no coverage  thereunder
is being disputed and all material claims thereunder have been filed in a timely
fashion.

                  4.18.  Environmental Matters. Except as disclosed in the HUBCO
Disclosure Schedule,  neither HUBCO nor any of its Subsidiaries has received any
written notice, citation,  claim, assessment,  proposed assessment or demand for
abatement alleging that HUBCO or any of its Subsidiaries  (either directly or as
a  successor-in-interest  in  connection  with the  enforcement  of  remedies to
realize the value of properties  serving as collateral for outstanding loans) is
responsible  for the  correction or cleanup of any condition  resulting from the
violation  of any law,  ordinance  or other  governmental  regulation  regarding
environmental  matters  which  correction  or cleanup  would be  material to the
business,   operations,   assets  or  financial   condition  of  HUBCO  and  its
Subsidiaries  taken as a whole.  Except as  disclosed  in the  HUBCO  Disclosure
Schedule,  HUBCO has no  knowledge  that any toxic or  hazardous  substances  or
materials  have been emitted,  generated,  disposed of or stored on any property
currently owned or leased by HUBCO or any of its subsidiaries in any manner that
violates  or,  after the lapse of time is  reasonably  likely  to  violate,  any
presently  existing  federal,  state or local  law or  regulation  governing  or
pertaining to such substances and materials, the violation of which would have a
material  adverse  effect  on the  business,  operations,  assets  or  financial
condition of HUBCO and its Subsidiaries, taken as a whole.

                  4.19 Reserves. As of June 30, 1997, the allowance for possible
loan  losses in the HUBCO  Financial  Statements  was  adequate  based  upon all
factors  required  to be  considered  by HUBCO at that time in  determining  the
amount of such  allowance.  The  methodology  used to compute the  allowance for
possible loan losses complies in all material respects with all applicable FDIC,
Connecticut Department of Banking and New Jersey Department of Banking policies.
As of June 30, 1997,  the valuation  allowance for OREO  properties in the HUBCO
Financial  Statements  was  adequate  based  upon  all  factors  required  to be
considered by HUBCO at that time in determining the amount of such allowance.

                  4.20 Disclosure.  No representation  or warranty  contained in
Article IV of this Agreement contains any untrue statement of a material fact or
omits to state a  material  fact  necessary  to make the  statements  herein not
misleading.


                      ARTICLE V - COVENANTS OF THE PARTIES

                  5.1 Conduct of the Business of PFC and BTH.  During the period
from the date of this Agreement to the Effective  Time,  PFC and BTH shall,  and
shall cause each PFC Subsidiary to, conduct their respective  businesses only in
the ordinary course and consistent with prudent  business  practice,  except for
transactions  permitted  hereunder or with the prior  written  consent of HUBCO,
which consent will not be unreasonably withheld.  Each of PFC and BTH also shall
use its reasonable  best efforts to (i) preserve its business  organization  and
that of the PFC Subsidiaries  intact,  (ii) keep available to itself and the PFC
Subsidiaries  the  present  services  of its  employees  and  those  of such PFC
Subsidiaries,  and (iii)  preserve  for  itself  and HUBCO the  goodwill  of its
customers  and those of the PFC  Subsidiaries  and  others  with  whom  business
relationships exist.

                  5.2 Negative Covenants and Dividend  Covenants.  From the date
hereof to the Effective Time, except as otherwise  approved by HUBCO in writing,
or as set forth in the PFC Disclosure  Schedule,  or as permitted or required by
this Agreement, neither PFC nor BTH will:

                           (a)  change  any  provision  of  its  Certificate  of
Incorporation or By-laws or any similar governing documents;

                           (b) change the number of shares of its  authorized or
issued  capital  stock  (other than upon  exercise of stock  options or warrants
described on the PFC Disclosure  Schedule in accordance  with the terms thereof)
or issue or grant any option, warrant, call, commitment,  subscription, right to
purchase or  agreement of any  character  relating to its  authorized  or issued
capital  stock,  or any  securities  convertible  into shares of such stock,  or
split,  combine or reclassify any shares of its capital stock,  or declare,  set
aside or pay any  dividend,  or other  distribution  (whether in cash,  stock or
property or any combination thereof) in respect of its capital stock;  provided,
however,  that from the date hereof to the Effective Time, PFC may declare,  set
aside or pay cash  dividends per share of PFC Common Stock  aggregating  (i) the
cash dividends per share declared, set aside or paid by HUBCO during such period
multiplied  by 0.320 (the maximum  Exchange  Ratio) minus (ii) $0.01 (the amount
per share required to redeem the PFC Rights); provided, further, that the amount
of any such dividends shall be adjusted,  if and to the extent  necessary in the
opinion of Arthur  Andersen,  independent  accountants  for  HUBCO,  so that the
declaration, setting aside and payment of such dividends will not disqualify the
Merger for pooling of interests accounting treatment.

                           (c) grant any  severance  or  termination  pay (other
than  pursuant  to written  policies or  contracts  of PFC in effect on the date
hereof and disclosed to HUBCO in the PFC Disclosure  Schedule) to, or enter into
or amend any  employment  or severance  agreement  with,  any of its  directors,
officers or employees; adopt any new employee benefit plan or arrangement of any
type;  or award any  increase in  compensation  or  benefits  to its  directors,
officers or  employees,  except in each case as  specified in Section 5.2 of the
PFC Disclosure Schedule;

                           (d) sell or  dispose  of any  substantial  amount  of
assets  or  voluntarily  incur any  significant  liabilities  other  than in the
ordinary  course of business  consistent  with past practices and policies or in
response to substantial financial demands upon the business of PFC or BTH;

                           (e) make any capital expenditures other than pursuant
to binding commitments  existing on the date hereof,  expenditures  necessary to
maintain existing assets in good repair, and expenditures  described in business
plans or budgets previously furnished to HUBCO;

                           (f) file any  applications  or make any contract with
respect to branching or site location or relocation;

                           (g) agree to acquire in any manner  whatsoever (other
than to realize upon  collateral for a defaulted loan) any business or entity or
make any new investments in securities  other than  investments in government or
agency bonds having a maturity of less than five years;

                           (h)  make  any  material  change  in  its  accounting
methods or practices,  other than changes  required in accordance with generally
accepted accounting principles or regulatory authorities;

                           (i) take any action  that would  result in any of its
representations  and  warranties  contained in Article III of this Agreement not
being true and correct in any  material  respect at the  Effective  Time or that
would cause any of its conditions to Closing not to be satisfied;

                           (j) without  first  conferring  with  HUBCO,  make or
commit  to make  any new loan or other  extension  of  credit  in an  amount  of
$3,000,000  or more,  renew for a period in excess of one year any existing loan
or other  extension of credit in an amount of $3,000,000 or more, or increase by
$3,000,000 or more the aggregate credit  outstanding to any borrower or group of
affiliated borrowers,  except such loan initiations,  renewals or increases that
are  committed  as of the  date  of this  Agreement  and  identified  on the PFC
Disclosure  Schedule and residential  mortgage loans made in the ordinary course
of business in accordance with past practice; or

                           (k) agree to do any of the foregoing.

                  5.3 No  Solicitation.  So long as this  Agreement  remains  in
effect,  PFC and BTH shall not, directly or indirectly,  encourage or solicit or
hold  discussions  or  negotiations  with,  or provide any  information  to, any
person,  entity or group  (other  than HUBCO)  concerning  any merger or sale of
shares of capital stock or sale of substantial  assets or liabilities not in the
ordinary course of business,  or similar  transactions  involving PFC or BTH (an
"Acquisition  Transaction").  Notwithstanding the foregoing,  PFC may enter into
discussions  or  negotiations  or  provide  information  in  connection  with an
unsolicited possible  Acquisition  Transaction if the Board of Directors of PFC,
after  consulting  with  counsel,  determines  in the exercise of its  fiduciary
responsibilities  that such  discussions or negotiations  should be commenced or
such information  should be furnished.  PFC shall promptly  communicate to HUBCO
the terms of any  proposal,  whether  written or oral,  which it may  receive in
respect  of any such  Acquisition  Transaction  and the fact  that it is  having
discussions or negotiations with a third party about an Acquisition Transaction.

                  5.4  Current  Information.  During the period from the date of
this  Agreement to the Effective  Time,  each of PFC and HUBCO will cause one or
more of its designated  representatives  to confer with  representatives  of the
other  party  on a  monthly  or more  frequent  basis  regarding  its  business,
operations,  properties,  assets and financial condition and matters relating to
the completion of the transactions  contemplated herein. On a monthly basis, PFC
agrees to provide  HUBCO,  and HUBCO  agrees to  provide  PFC,  with  internally
prepared  profit  and loss  statements  no later than 21 days after the close of
each calendar month. As soon as reasonably available,  but in no event more than
45 days after the end of each fiscal quarter (other than the last fiscal quarter
of each fiscal year) ending on or after June 30, 1997, PFC will deliver to HUBCO
and HUBCO will deliver to PFC their respective  quarterly  reports on Form 10-Q,
as filed under the 1934 Act. As soon as  reasonably  available,  but in no event
more than 90 days after the end of each calendar year, PFC will deliver to HUBCO
and HUBCO will deliver to PFC their  respective  Annual  Reports on Form 10-K as
filed under the 1934 Act.

                  5.5      Access to Properties and Records; Confidentiality.

                           (a)  PFC  and  BTH   shall   permit   HUBCO  and  its
representatives,  and HUBCO shall  permit,  and cause each HUBCO  Subsidiary  to
permit,  PFC and its  representatives,  reasonable  access  to their  respective
properties,   and  shall   disclose   and  make   available  to  HUBCO  and  its
representatives,  or PFC and its representatives, as the case may be, all books,
papers  and  records  relating  to  its  assets,  stock  ownership,  properties,
operations,  obligations  and  liabilities,  including,  but not limited to, all
books of account  (including the general ledger),  tax records,  minute books of
directors'  and  stockholders'  meetings,   organizational  documents,  by-laws,
material  contracts  and  agreements,  filings  with any  regulatory  authority,
accountants' work papers,  litigation files, plans affecting employees,  and any
other business activities or prospects in which HUBCO and its representatives or
PFC and its representatives may have a reasonable interest.  Neither party shall
be required to provide access to or to disclose information where such access or
disclosure  would  violate  or  prejudice  the  rights  of any  customer,  would
contravene  any law,  rule,  regulation,  order or  judgment  or would waive any
privilege.  The parties will use their reasonable best efforts to obtain waivers
of any such restriction  (other than waivers of the  attorney-client  privilege)
and in any event  make  appropriate  substitute  disclosure  arrangements  under
circumstances  in  which  the  restrictions  of the  preceding  sentence  apply.
Notwithstanding  the foregoing,  PFC acknowledges  that HUBCO may be involved in
discussions  concerning  other  potential  acquisitions  and HUBCO  shall not be
obligated to disclose  such  information  to PFC except as such  information  is
disclosed to HUBCO's shareholders generally.

                           (b) All  information  furnished by the parties hereto
previously in connection  with  transactions  contemplated  by this Agreement or
pursuant  hereto shall be used solely for the purpose of  evaluating  the Merger
contemplated  hereby  and shall be  treated  as the sole  property  of the party
delivering the information until consummation of the Merger contemplated hereby,
and if such Merger shall not occur,  each party and each party's  advisors shall
return  to  the  other  party  all  documents  or  other  materials  containing,
reflecting or referring to such information,  will not retain any copies of such
information, shall use its reasonable best efforts to keep confidential all such
information,  and shall not directly or indirectly use such  information for any
competitive  or  other  commercial  purposes.  In  the  event  that  the  Merger
contemplated  hereby does not occur,  all  documents,  notes and other  writings
prepared by a party hereto or its advisors based on information furnished by the
other party shall be promptly destroyed. The obligation to keep such information
confidential  shall continue for five years from the date the proposed Merger is
abandoned  but  shall  not  apply to (i) any  information  which  (A) the  party
receiving the  information  can establish by convincing  evidence was already in
its possession prior to the disclosure thereof to it by the other party; (B) was
then  generally  known to the public;  (C) became known to the public through no
fault of the party receiving such information; or (D) was disclosed to the party
receiving  such  information  by a third  party  not bound by an  obligation  of
confidentiality;  or (ii)  disclosures  pursuant  to a legal  requirement  or in
accordance with an order of a court of competent jurisdiction.

                  5.6      Regulatory Matters.

                           (a) For the  purposes  of  holding  the  Stockholders
Meeting (as such term is defined in Section 5.7 hereof),  and  qualifying  under
applicable federal and state securities laws the HUBCO Common Stock to be issued
to PFC  stockholders  in connection  with the Merger,  the parties  hereto shall
cooperate in the  preparation and filing by HUBCO with the SEC of a Registration
Statement  including a combined proxy  statement and  prospectus  satisfying all
applicable requirements of applicable state and federal laws, including the 1933
Act,  the 1934 Act and  applicable  state  securities  laws  and the  rules  and
regulations  thereunder  (such proxy statement and prospectus in the form mailed
by PFC and HUBCO to the PFC shareholders together with any and all amendments or
supplements    thereto,    being    herein    referred    to   as   the   "Proxy
Statement-Prospectus"  and the various  documents to be filed by HUBCO under the
1933 Act with the SEC to register the HUBCO Common Stock for sale, including the
Proxy  Statement-Prospectus,   are  referred  to  herein  as  the  "Registration
Statement").

                           (b) HUBCO  shall  furnish  PFC with such  information
concerning  HUBCO  and  its   Subsidiaries   (including,   without   limitation,
information regarding other transactions which HUBCO is required to disclose) as
is  necessary  in order to cause the Proxy  Statement-Prospectus,  insofar as it
relates to such corporations, to comply with Section 5.6(a) hereof. HUBCO agrees
promptly  to advise PFC if at any time prior to the  Stockholders  Meeting,  any
information  provided  by  HUBCO  in  the  Proxy  Statement-Prospectus   becomes
incorrect  or  incomplete  in any  material  respect and to provide PFC with the
information  needed to correct such inaccuracy or omission.  HUBCO shall furnish
PFC with such supplemental information as may be necessary in order to cause the
Proxy Statement-Prospectus, insofar as it relates to HUBCO and its Subsidiaries,
to comply with Section 5.6(a) after the mailing thereof to PFC shareholders.

                           (c) PFC shall  furnish  HUBCO  with such  information
concerning PFC as is necessary in order to cause the Proxy Statement-Prospectus,
insofar as it relates to PFC, to comply with Section 5.6(a)  hereof.  PFC agrees
promptly to advise HUBCO if at any time prior to the Stockholders  Meeting,  any
information provided by PFC in the Proxy Statement-Prospectus  becomes incorrect
or incomplete in any material  respect and to provide HUBCO with the information
needed to correct such inaccuracy or omission. PFC shall furnish HUBCO with such
supplemental  information  as may be  necessary  in  order to  cause  the  Proxy
Statement-Prospectus,  insofar  as it  relates to PFC,  to comply  with  Section
5.6(a) after the mailing thereof to PFC shareholders.

                           (d) HUBCO shall as promptly as practicable  make such
filings as are  necessary  in  connection  with the offering of the HUBCO Common
Stock with  applicable  state  securities  agencies and shall use all reasonable
efforts to qualify the offering of such stock under  applicable state securities
laws at the earliest  practicable  date. PFC shall  promptly  furnish HUBCO with
such  information  regarding PFC  shareholders as HUBCO requires to enable it to
determine what filings are required  hereunder.  PFC authorizes HUBCO to utilize
in such filings the  information  concerning PFC provided to HUBCO in connection
with, or contained in, the Proxy Statement-Prospectus. HUBCO shall furnish PFC's
counsel  with  copies of all such  filings  and keep PFC  advised  of the status
thereof.  HUBCO shall as promptly as practicable file the Registration Statement
containing  the Proxy  Statement-Prospectus  with the SEC, and each of HUBCO and
PFC shall promptly notify the other of all communications, oral or written, with
the   SEC    concerning    the    Registration    Statement    and   the   Proxy
Statement-Prospectus.

                           (e) HUBCO shall cause the HUBCO Common Stock issuable
pursuant to the Merger to be listed on the NASDAQ at the Effective  Time.  HUBCO
shall cause the HUBCO Common Stock which shall be issuable  pursuant to exercise
of Stock Options to be accepted for listing on the NASDAQ when issued.

                           (f) The parties hereto will cooperate with each other
and use their reasonable best efforts to prepare all necessary documentation, to
effect all  necessary  filings and to obtain all  necessary  permits,  consents,
approvals  and  authorizations  of all third  parties  and  governmental  bodies
necessary to consummate the transactions  contemplated by this Agreement as soon
as possible,  including,  without limitation,  those required by the FRB and the
OTS. The parties shall each have the right to review in advance (and shall do so
promptly) all filings with,  including all information relating to the other, as
the case may be, and any of their respective subsidiaries,  which appears in any
filing  made  with,  or  written  material  submitted  to,  any  third  party or
governmental  body in  connection  with the  transactions  contemplated  by this
Agreement.

                           (g) Each of the parties  will  promptly  furnish each
other with  copies of written  communications  received  by them or any of their
respective  subsidiaries  from,  or  delivered by any of the  foregoing  to, any
Governmental Entity in respect of the transactions contemplated hereby.

                           (h) PFC  acknowledges  that  HUBCO is in or may be in
the process of  acquiring  other banks and  financial  institutions  and that in
connection with such acquisitions, information concerning PFC may be required to
be included in the registration  statements,  if any, for the sale of securities
of HUBCO or in SEC reports in connection with such  acquisitions.  PFC agrees to
provide HUBCO with any information,  certificates,  documents or other materials
about PFC as are  reasonably  necessary to be included in such other SEC reports
or registration statements, including registration statements which may be filed
by HUBCO prior to the Effective  Time. PFC shall use its  reasonable  efforts to
cause its attorneys and  accountants to provide HUBCO and any  underwriters  for
HUBCO  with  any  consents,   comfort  letters,   opinion  letters,  reports  or
information  which are  necessary to complete the  registration  statements  and
applications  for any such  acquisition or issuance of  securities.  HUBCO shall
reimburse  PFC  for  reasonable  expenses  thus  incurred  by  PFC  should  this
transaction  be  terminated  for any reason  other than as  described in Section
7.1(f).  HUBCO  shall  not  file  with  the SEC any  registration  statement  or
amendment thereto or supplement  thereof  containing  information  regarding PFC
unless PFC shall have  consented in writing to such filing,  which consent shall
not be unreasonably delayed or withheld.

                           (i)  Between  the  date  of  this  Agreement  and the
Effective  Time,  PFC shall  cooperate  with HUBCO to  reasonably  conform PFC's
policies and procedures  regarding  applicable  regulatory  matters, to those of
HUBCO as HUBCO may reasonably identify to PFC from time to time.

                  5.7  Approval  of  Stockholders.  PFC will (i) take all  steps
necessary  duly to call,  give  notice  of,  convene  and hold a meeting  of the
stockholders of PFC (the "Stockholders Meeting") for the purpose of securing the
PFC  stockholder  approval of this Agreement  required by law, (ii) recommend to
the  stockholders  of PFC the approval of this  Agreement  and the  transactions
contemplated  hereby and use its reasonable best efforts to obtain,  as promptly
as practicable, such approval, subject to the right not to make a recommendation
or to withdraw a recommendation  if either (x) PFC's investment banker withdraws
its fairness  opinion prior to the Stockholders  Meeting,  or (y) PFC's Board of
Directors,  after  consulting  with  counsel,  determines in the exercise of its
fiduciary responsibilities that such recommendation should not be made or should
be withdrawn, and (iii) cooperate and consult with HUBCO with respect to each of
the foregoing matters.

                  5.8      Further Assurances.

                           (a)  Subject  to  the  terms  and  conditions  herein
provided,  each of the parties hereto agrees to use its reasonable  best efforts
to take,  or cause to be taken,  all action and to do, or cause to be done,  all
things  necessary,  proper or advisable under applicable laws and regulations to
satisfy the  conditions  to Closing and to  consummate  and make  effective  the
transactions  contemplated by this  Agreement,  including,  without  limitation,
using reasonable  efforts to lift or rescind any injunction or restraining order
or other order adversely  affecting the ability of the parties to consummate the
transactions  contemplated  by this  Agreement  and  using its  reasonable  best
efforts  to prevent  the breach of any  representation,  warranty,  covenant  or
agreement  of such party  contained  or  referred  to in this  Agreement  and to
promptly  remedy  the same.  In case at any time  after the  Effective  Time any
further  action is  necessary  or  desirable  to carry out the  purposes of this
Agreement,  the proper  officers and  directors of each party to this  Agreement
shall take all such necessary action. Nothing in this section shall be construed
to  require  any  party  to  participate  in any  threatened  or  actual  legal,
administrative  or  other  proceedings  (other  than  proceedings,   actions  or
investigations  to which it is a party or  subject  or  threatened  to be made a
party  or  subject)  in  connection  with   consummation  of  the   transactions
contemplated by this Agreement unless such party shall consent in advance and in
writing  to such  participation  and the other  party  agrees to  reimburse  and
indemnify  such  party for and  against  any and all costs and  damages  related
thereto if the Merger is not consummated.

                           (b) HUBCO  agrees  that  from the date  hereof to the
Effective Time,  except as otherwise  approved by PFC in writing or as permitted
or  required  by this  Agreement,  HUBCO will not,  nor will it permit any HUBCO
Subsidiary   to:  (i)  take  any  action  that  would   result  in  any  of  its
representations  and  warranties  contained in Article IV of this  Agreement not
being true and correct in any material  respect at the  Effective  Time, or that
would cause any of its conditions to Closing not to be satisfied; (ii) amend its
Certificate of  Incorporation  in a manner which would  adversely  affect in any
manner the terms of the HUBCO Common Stock or the ability of HUBCO to consummate
the Merger;  or (iii) make any acquisition that individually or in the aggregate
can reasonably be expected to materially  adversely  affect the ability of HUBCO
to consummate the Merger on or before October 31, 1998.

                           (c) HUBCO, PFC and BTH will use reasonable efforts to
cause the Merger to occur on or before March 31, 1998.

                  5.9 Public  Announcements.  HUBCO and PFC shall cooperate with
each other in the  development  and  distribution of all news releases and other
public  filings and  disclosures  with  respect to this  Agreement or the Merger
transactions  contemplated  hereby, and HUBCO and PFC agree that unless approved
mutually  by them in advance,  they will not issue any press  release or written
statement  for  general  circulation  relating  primarily  to  the  transactions
contemplated  hereby,  except as may be otherwise  required by law or regulation
upon the advice of counsel.

                  5.10 Failure to Fulfill Conditions. In the event that HUBCO or
PFC  determines  that a material  condition to its  obligation to consummate the
Merger  cannot  be  fulfilled  on or prior to July 31,  1998 (as the same may be
extended in accordance with the following sentence,  the "Cutoff Date") and that
it will not waive that condition,  it will promptly notify the other party.  The
"Cutoff  Date" shall be extended to October 31, 1998 if  subsequent  to the date
hereof HUBCO or one of its  Subsidiaries  enters into an  agreement  relating to
another   acquisition  and  HUBCO  notifies  PFC  in  writing  that  such  other
acquisition can reasonably be expected to delay the Closing beyond July 31, 1998
but  not  beyond  October  31,  1998.  Except  for  any  acquisition  or  merger
discussions HUBCO may enter into with other parties, PFC and HUBCO will promptly
inform the other of any facts applicable to PFC or HUBCO, respectively, or their
respective directors or officers,  that would be likely to prevent or materially
delay approval of the Merger by any Governmental Entity or which would otherwise
prevent or materially delay completion of the Merger.

                  5.11  Disclosure  Supplements.  From time to time prior to the
Effective Time, each party hereto will promptly  supplement or amend (by written
notice to the other) its  respective  Disclosure  Schedules  delivered  pursuant
hereto  with  respect  to any  matter  hereafter  arising  which,  if  existing,
occurring or known at the date of this Agreement, would have been required to be
set forth or  described  in such  Schedules or which is necessary to correct any
information  in such  Schedules  which has been rendered  materially  inaccurate
thereby. For the purpose of determining satisfaction of the conditions set forth
in Article VI and  subject to  Sections  6.2(a) and  6.3(a),  no  supplement  or
amendment to the parties' respective  Disclosure Schedules shall correct or cure
any  warranty  which was untrue when made,  but shall enable the  disclosure  of
subsequent facts or events to maintain the truthfulness of any warranty.

                  5.12     Transaction Expenses of PFC.

                           (a) For planning purposes,  PFC shall, within 30 days
from  the  date   hereof,   provide   HUBCO   with  its   estimated   budget  of
transaction-related  expenses  reasonably  anticipated  to be  payable by PFC in
connection  with this  transaction  based on facts and  circumstances  currently
known,  including  the fees and  expenses  of counsel,  accountants,  investment
bankers and other  professionals.  PFC shall promptly notify HUBCO if or when it
determines that it will expect to exceed its budget.

                           (b) Promptly  after the execution of this  Agreement,
PFC shall ask all of its attorneys and other professionals to render current and
correct  invoices  for all  unbilled  time and  disbursements.  PFC shall accrue
and/or pay all of such amounts as soon as possible.

                           (c) PFC  shall  cause  its  professionals  to  render
monthly  invoices  within 15 days after the end of each month.  PFC shall notify
HUBCO monthly of all out-of-pocket expenses which PFC has incurred in connection
with this transaction.

                           (d) HUBCO, in reasonable consultation with PFC, shall
make all  arrangements  with  respect to the  printing  and mailing of the Proxy
Statement-Prospectus.

                  5.13 Reserves.  Notwithstanding  that PFC believes that it has
established  all reserves  and taken all  provisions  for  possible  loan losses
required by GAAP and applicable laws, rules and regulations, PFC recognizes that
HUBCO may have adopted different loan,  accrual and reserve policies  (including
loan classifications and levels of reserves for possible loan losses).  From and
after the date of this Agreement to the Effective Time and in order to formulate
the  plan of  integration  for the  Merger,  PFC and  HUBCO  shall  consult  and
cooperate  with each  other  with  respect  to (i)  conforming,  based upon such
consultation,  PFC's loan,  accrual and  reserve  policies to those  policies of
HUBCO to the extent  appropriate,  provided  that any  required  change in PFC's
practices in connection  with the matters  described in this clause (i) need not
be effected until the parties receive all necessary stockholder, third party and
governmental approvals and consents to consummate the transactions  contemplated
hereby, (ii) new extensions of credit or material revisions to existing terms of
credits by BTH, in each case where the aggregate  exposure  exceeds  $3,000,000,
and (iii)  conforming,  based upon such  consultation,  the  composition  of the
investment portfolio and overall asset/liability  management position of PFC and
BTH to the extent appropriate.

                  5.14     Indemnification.

                           (a) For a period  of six years  after  the  Effective
Time, HUBCO shall indemnify, defend and hold harmless each person who is now, or
has  been at any  time  prior to the date  hereof  or who  becomes  prior to the
Effective Time, a director,  officer,  employee or agent of PFC or BTH or serves
or has served at the request of PFC or BTH in any capacity with any other person
(collectively,   the  "Indemnitees")  against  any  and  all  claims,   damages,
liabilities,  losses, costs, charges,  expenses (including,  without limitation,
reasonable costs of investigation,  and the reasonable fees and disbursements of
legal  counsel and other  advisers and experts as incurred),  judgments,  fines,
penalties  and amounts  paid in  settlement,  asserted  against,  incurred by or
imposed  upon any  Indemnitee  by  reason of the fact that he or she is or was a
director,  officer,  employee  or agent of PFC or BTH or serves or has served at
the request of PFC or BTH in any capacity with any other  person,  in connection
with,  arising out of or relating to (i) any  threatened,  pending or  completed
claim,  action, suit or proceeding (whether civil,  criminal,  administrative or
investigative),  including,  without  limitation,  any and all claims,  actions,
suits,  proceedings or  investigations  by or on behalf of or in the right of or
against PFC or BTH or any of their  respective  affiliates,  or by any former or
present  shareholder  of  PFC  (each  a  "Claim"  and  collectively,  "Claims"),
including,  without limitation,  any Claim which is based upon, arises out of or
in  any  way  relates  to  the  Merger,  the  Proxy  Statement/Prospectus,  this
Agreement,  any  of  the  transactions   contemplated  by  this  Agreement,  the
Indemnitee's  service as a member of the Board of  Directors of PFC or BTH or of
any committee of PFC's or BTH's Board of Directors, the events leading up to the
execution of this Agreement, any statement,  recommendation or solicitation made
in  connection  therewith  or  related  thereto  and any  breach  of any duty in
connection  with  any  of  the  foregoing,  and  (ii)  the  enforcement  of  the
obligations of HUBCO set forth in this Section 5.14, in each case to the fullest
extent which PFC or BTH would have been  permitted  under any applicable law and
their respective  Certificates of  Incorporation  and By-Laws had the Merger not
occurred  (and HUBCO  shall also  advance  expenses  as  incurred to the fullest
extent so permitted).  Notwithstanding the foregoing,  but subject to subsection
(b) below,  HUBCO shall not provide any  indemnification or advance any expenses
with respect to any Claim which relates to a personal benefit improperly paid or
provided,  or  alleged  to  have  been  improperly  paid  or  provided,  to  the
Indemnitee,  but HUBCO shall  reimburse the Indemnitee for costs incurred by the
Indemnitee  with  respect  to  such  Claim  when  and if a  court  of  competent
jurisdiction  shall  ultimately  determine,  and such  determination  shall have
become final and  nonappealable,  that the Indemnitee was not improperly paid or
provided with the personal benefit alleged in the Claim.

                           (b) From and after the  Effective  Time,  HUBCO shall
assume and honor any obligation of PFC or BTH immediately prior to the Effective
Time with respect to the  indemnification of the Indemnitees  arising out of the
Certificate of  Incorporation,  Charter or By-Laws of PFC or BTH, or arising out
of any  written  indemnification  agreements  between  PFC  and/or  BTH and such
persons  disclosed in the PFC Disclosure  Schedule,  as if such obligations were
pursuant to a contract or arrangement between HUBCO and such Indemnitees.

                           (c) In the event  HUBCO or any of its  successors  or
assigns  (i)  reorganizes  or  consolidates  with or merges  into or enters into
another business combination  transaction with any other person or entity and is
not the  resulting,  continuing  or  surviving  corporation  or  entity  of such
consolidation, merger or transaction, or (ii) liquidates, dissolves or transfers
all or  substantially  all of its properties and assets to any person or entity,
then,  and in each  such  case,  proper  provision  shall  be  made so that  the
successors and assigns of HUBCO assume the obligations set forth in this Section
5.14.

                           (d) HUBCO shall cause  PFC's and BTH's  officers  and
directors to be covered  under  HUBCO's then current  officers'  and  directors'
liability  insurance  policy for a period of six years after the Effective Time,
or, in the  alternative,  to be covered  under an  extension  of PFC's and BTH's
existing officers' and directors'  liability  insurance policy.  However,  HUBCO
shall only be  required  to insure  such  persons  upon terms and for  coverages
substantially  similar  to PFC's and BTH's  existing  officers'  and  directors'
liability insurance.

                           (e) Any Indemnitee  wishing to claim  indemnification
under this Section 5.14 shall promptly  notify HUBCO upon learning of any Claim,
but the failure to so notify  shall not relieve  HUBCO of any  liability  it may
have to such Indemnitee if such failure does not materially  prejudice HUBCO. In
the event of any Claim (whether  arising before or after the Effective  Time) as
to which indemnification under this Section 5.14 is applicable,  (x) HUBCO shall
have the right to assume the  defense  thereof  and HUBCO shall not be liable to
such  Indemnitees  for any legal expenses of other counsel or any other expenses
subsequently incurred by such Indemnitee in connection with the defense thereof,
except  that if HUBCO  elects not to assume  such  defense,  or counsel  for the
Indemnitees  advises  that there are issues  which raise  conflicts  of interest
between  HUBCO  and  the   Indemnitees,   the  Indemnitees  may  retain  counsel
satisfactory  to them, and HUBCO shall pay the  reasonable  fees and expenses of
such counsel for the Indemnitees as statements therefor are received;  provided,
however,  that HUBCO shall be obligated  pursuant to this Section 5.14(e) to pay
for  only one firm of  counsel  for all  Indemnitees  in any  jurisdiction  with
respect to a matter unless the use of one counsel for multiple Indemnitees would
present such counsel with a conflict of interest that is not waived, and (y) the
Indemnitees will cooperate in the defense of any such matter. HUBCO shall not be
liable for settlement of any claim,  action or proceeding  hereunder unless such
settlement is effected with its prior written consent.  Notwithstanding anything
to the  contrary  in this  Section  5.14,  HUBCO  shall not have any  obligation
hereunder to any Indemnitee when and if a court of competent  jurisdiction shall
ultimately  determine,  and such  determination  shall  have  become  final  and
nonappealable,  that  the  indemnification  of  such  Indemnitee  in the  manner
contemplated hereby is prohibited by applicable law or public policy.

                  5.15 Pooling and Tax-Free Reorganization  Treatment.  Prior to
the date hereof, neither HUBCO or PFC has taken any action or failed to take any
action which would  disqualify  the Merger for pooling of  interests  accounting
treatment.  Before the Effective Time, neither HUBCO nor PFC shall intentionally
take,  fail to take,  or cause to be taken or not taken any  action  within  its
control,  which  would  disqualify  the Merger as a  "pooling-of-interests"  for
accounting  purposes  or as a  "reorganization"  within  the  meaning of Section
368(a) of the Code.  Subsequent to the Effective Time,  HUBCO shall not take and
shall  cause the  Surviving  Corporation  not to take any  action  within  their
control that would  disqualify the Merger as such a  "reorganization"  under the
Code.

                  5.16 Comfort Letters.  HUBCO shall cause Arthur Andersen,  its
independent public accountants,  to deliver to PFC, and PFC shall cause Deloitte
& Touche,  its independent  public  accountants,  to deliver to HUBCO and to its
officers and directors who sign the Registration Statement for this transaction,
a short-form "comfort letter" or "agreed upon procedures" letter, dated the date
of the mailing of the Proxy Statement-Prospectus for the Stockholders Meeting of
PFC,  in the  form  customarily  issued  by such  accountants  at  such  time in
transactions  of this type (provided that Arthur  Andersen and Deloitte & Touche
have been provided with representation  letters from HUBCO and PFC in accordance
with Statement on Auditing Standards No. 72).

                  5.17 Affiliates.  Promptly, but in any event within two weeks,
after the execution and delivery of this  Agreement,  PFC shall deliver to HUBCO
(a) a letter identifying all persons who, to the knowledge of PFC, may be deemed
to  be   affiliates   of  PFC   under   Rule   145  of  the  1933  Act  and  the
pooling-of-interests   accounting  rules,  including,  without  limitation,  all
directors and executive  officers of PFC and (b) use its reasonable best efforts
to cause each person who may be deemed to be an  affiliate of PFC to execute and
deliver  to  HUBCO a letter  agreement,  substantially  in the  form of  Exhibit
5.17-1, agreeing to comply with Rule 145 and to refrain from transferring shares
as required by the pooling-of-interests accounting rules. Within two weeks after
the date  hereof,  HUBCO  shall use its  reasonable  best  efforts  to cause its
directors and executive  officers to enter into letter agreements in the form of
Exhibit 5.17-2 with HUBCO concerning the pooling-of-interests  accounting rules.
HUBCO  hereby  agrees to  publish,  or file a Form  8-K,  Form 10-K or Form 10-Q
containing  financial results covering at least 30 days of post-Merger  combined
operations of HUBCO and PFC as soon as  practicable  (but in no event later than
30 days)  following the close of the first  calendar  month ending 30 days after
the Effective Time, in form and substance  sufficient to remove the restrictions
set forth in paragraph "B" of Exhibit 5.17-1.

                  5.18  Appointment  of  Directors.  HUBCO shall cause Joseph B.
Tockarshewsky  and Noel deCordova,  Jr. to be appointed at the Effective Time as
directors  of HUBCO.  The  Chairman  of the Board of  Directors  of HUBCO  shall
recommend  to the HUBCO  Board of  Directors  that  Joseph B.  Tockarshewsky  be
nominated for a three year term as a director of HUBCO and that Noel  deCordova,
Jr. be  nominated  for a two year term as a director of HUBCO at the first HUBCO
shareholders meeting held following the Closing. BTH shall cause such persons as
HUBCO shall designate to be appointed at the Effective Time as directors of BTH.
HUBCO will invite all current  directors  of BTH to remain as  directors  of BTH
following the Closing and will ask Joseph B.  Tockarshewsky to serve as Chairman
of the Board and Chief Executive Officer of BTH following the Closing.

                  5.19  Rights  Plan.  PFC  shall  cause  the PFC  Rights  to be
redeemed or  terminated  and, if requested by HUBCO,  PFC shall cause the Rights
Plan to be  terminated,  in each case  effective  at or prior to the Closing and
without substantial cost to HUBCO.

                  5.20     Operation of BTH Post-Closing; Employee Matters.

                           (a) Following consummation of the Merger, HUBCO shall
operate BTH as a separate bank  subsidiary  under the name "Bank of the Hudson."
It is HUBCO's current  intention that BTH's current main office in Poughkeepsie,
New York,  will be  maintained  as the main  office of  HUBCO's  New York  State
banking operations  indefinitely  following the Closing.  Following the Closing,
HUBCO will use reasonable efforts to preserve the historical artifacts currently
located  at such  Poughkeepsie,  New York  office.  At such  time as  HUBCO  may
relocate  the main office of its New York State  banking  operations  HUBCO will
cause such  artifacts to be donated to a museum  serving the  Poughkeepsie,  New
York  community.  HUBCO agrees that it will support  PFC's and BTH's  efforts to
have such main office listed on the National Registry of Historic Properties.

                           (b) PFC and BTH acknowledge  that HUBCO may choose to
cause BTH to be operated as a New York  State-chartered  commercial bank as soon
as practicable after the Effective Time, whether by means of conversion,  merger
with a phantom bank or otherwise. PFC and BTH shall use reasonable efforts prior
to the Closing to cooperate with and assist HUBCO in accomplishing  that result;
provided, that nothing in this Section 5.20(b) shall require BTH to convert from
a federal savings bank to another form of bank prior to the Closing.

                           (c) Following consummation of the Merger, HUBCO shall
honor the existing written  contracts with officers and employees of PFC and BTH
that are included in the PFC Disclosure Schedule.

                           (d) Following consummation of the Merger, HUBCO shall
continue to provide the level of post-retirement benefits currently provided by,
or agreed to be provided by, PFC or BTH to those  persons  identified in Section
5.20(d) of the PFC Disclosure Schedule, only to the extent such persons and such
benefits are identified in Section  5.20(d) of the PFC Disclosure  Schedule,  or
HUBCO at its option shall provide other,  substantially equivalent,  benefits to
such persons.

                           (e) Prior to, or effective upon, the Closing, PFC and
BTH shall cause their Non-Employee  Directors'  Retirement Plan to be terminated
and shall fully fund all  benefits  thereunder  so that neither BTH nor HUBCO as
successor to PFC shall have any continuing obligation thereunder.  Prior to such
termination,  PFC  and  BTH may  amend  and  fund  the  Non-Employee  Directors'
Retirement  Plan in the manner  described  in Section 5.2 of the PFC  Disclosure
Schedule.

                           (f) Following consummation of the Merger, HUBCO shall
make  available to all employees and officers of PFC or BTH employed by HUBCO or
its Subsidiaries  following the Merger ("continuing  employees")  coverage under
the  benefit  plans  generally  available  to  HUBCO's  employees  and  officers
(including pension and health and  hospitalization)  on the terms and conditions
available to HUBCO's  employees  and  officers.  Following  consummation  of the
Merger,  HUBCO shall  honor the  severance  policies  of PFC and BTH  previously
disclosed  to HUBCO in  writing,  and HUBCO  shall  not  change  such  severance
policies (as  applicable to persons  employed by PFC or BTH on the Closing Date)
for a period of six months  following  the Effective  Time.  After the Effective
Time,  HUBCO may terminate,  merge or change  existing PFC or BTH benefit plans.
Continuing  employees will receive credit for prior employment by PFC or BTH for
the sole purpose of determining  whether such continuing  employees are eligible
to  participate  in or be vested under HUBCO's  medical,  vacation,  sick leave,
disability,  pension, and other employee benefit plans. Credit for prior service
will not be given for  purposes of benefit  accrual  under any  defined  benefit
pension plan of HUBCO.


                         ARTICLE VI - CLOSING CONDITIONS

                  6.1  Conditions  to  Each  Party's   Obligations   Under  this
Agreement.  The  respective  obligations  of each party under this  Agreement to
consummate  the  Merger  shall  be  subject  to  the  satisfaction,   or,  where
permissible  under  applicable  law, waiver at or prior to the Effective Time of
the following conditions:

                           (a) Approval of Stockholders; SEC Registration.  This
Agreement and the transactions  contemplated  hereby shall have been approved by
the requisite vote of the stockholders of PFC. The HUBCO Registration  Statement
and Proxy Statement-Prospectus shall have been declared effective by the SEC and
shall not be subject  to a stop  order or any  threatened  stop  order,  and the
issuance  of the HUBCO  Common  Stock shall have been  qualified  in every state
where such qualification is required under the applicable state securities laws.

                           (b) Regulatory Filings.  All necessary  regulatory or
governmental  approvals and consents  (including without limitation any required
approval  of  the  FRB,  the  OTS  and  the  SEC)  required  to  consummate  the
transactions  contemplated  hereby shall have been obtained  without any term or
condition  which would  materially  impair the value of PFC and BTH,  taken as a
whole, to HUBCO. All conditions  required to be satisfied prior to the Effective
Time by the terms of such approvals and consents shall have been satisfied;  and
all   statutory   waiting   periods   in   respect   thereof    (including   the
Hart-Scott-Rodino waiting period if applicable) shall have expired.

                           (c) Suits and  Proceedings.  No  order,  judgment  or
decree shall be  outstanding  against a party hereto or a third party that would
have the effect of preventing completion of the Merger; no suit, action or other
proceeding shall be pending or threatened by any  governmental  body in which it
is sought to  restrain  or prohibit  the  Merger;  and no suit,  action or other
proceeding shall be pending before any court or governmental  agency in which it
is sought to  restrain  or  prohibit  the  Merger  or obtain  other  substantial
monetary or other relief against one or more parties  hereto in connection  with
this Agreement and which HUBCO or PFC  determines in good faith,  based upon the
advice of their  respective  counsel,  makes it  inadvisable to proceed with the
Merger because any such suit,  action or proceeding has a significant  potential
to be resolved in such a way as to deprive the party  electing not to proceed of
any of the material benefits to it of the Merger.

                           (d) Tax  Opinion.  HUBCO  and  PFC  shall  each  have
received an opinion,  dated as of the Effective Time, of Pitney,  Hardin, Kipp &
Szuch,  or  of  counsel  to  PFC  reasonably  acceptable  to  HUBCO,  reasonably
satisfactory  in form and  substance to PFC and its counsel and to HUBCO,  based
upon  representation  letters reasonably  required by such counsel,  dated on or
about the date of such  opinion,  and such other  facts and  representations  as
counsel may reasonably deem relevant, to the effect that: (i) the Merger will be
treated for federal income tax purposes as a reorganization qualifying under the
provisions  of Section 368 of the Code;  (ii) no gain or loss will be recognized
by PFC;  (iii) no gain or loss will be recognized by PFC  shareholders  upon the
exchange of PFC Common Stock solely for HUBCO  Common  Stock;  (iv) the basis of
any HUBCO Common Stock received in exchange for PFC Common Stock shall equal the
basis of the recipient's PFC Common Stock  surrendered on the exchange,  reduced
by the amount of cash  received,  if any, on the exchange,  and increased by the
amount of the gain recognized, if any, on the exchange (whether characterized as
dividend  or capital  gain  income);  and (v) the  holding  period for any HUBCO
Common  Stock  received in exchange for PFC Common Stock will include the period
during which PFC Common  Stock  surrendered  on the exchange was held,  provided
such stock was held as a capital asset on the date of the exchange.

                           (e) Pooling of Interests. HUBCO shall have received a
letter,  dated  the  Closing  Date,  from  its  accountants,   Arthur  Andersen,
reasonably satisfactory to HUBCO and PFC, to the effect that the Merger shall be
qualified  to be  treated  by HUBCO  as a  pooling-of-interests  for  accounting
purposes.

                  6.2  Conditions  to  the   Obligations  of  HUBCO  Under  this
Agreement.  The  obligations  of HUBCO  under  this  Agreement  shall be further
subject to the satisfaction or waiver, at or prior to the Effective Time, of the
following conditions:

                           (a)  Representations  and Warranties;  Performance of
Obligations of PFC and BTH. Except for those  representations  which are made as
of a particular  date,  the  representations  and warranties of PFC contained in
this Agreement shall be true and correct in all material respects on the Closing
Date as though made on and as of the Closing Date.  PFC shall have  performed in
all material respects the agreements,  covenants and obligations to be performed
by it prior to the Closing Date. With respect to any  representation or warranty
which as of the Closing Date has  required a supplement  or amendment to the PFC
Disclosure  Schedule to render such  representation or warranty true and correct
in all material respects as of the Closing Date, the representation and warranty
shall  be  deemed  true  and  correct  as of the  Closing  Date  only if (i) the
information  contained in the  supplement  or  amendment  to the PFC  Disclosure
Schedule related to events  occurring  following the execution of this Agreement
and (ii) the facts  disclosed in such  supplement or amendment  would not either
alone,  or  together  with  any  other  supplements  or  amendments  to the  PFC
Disclosure Schedule,  materially adversely affect the representation as to which
the supplement or amendment relates.

                           (b) Opinion of Counsel.  HUBCO shall have received an
opinion  of  counsel  to PFC,  dated the  Closing  Date,  in form and  substance
reasonably  satisfactory  to HUBCO,  substantially  in  accordance  with Exhibit
6.2(b) hereto.

                           (c) Certificates. PFC shall have furnished HUBCO with
such certificates of its officers or other documents to evidence  fulfillment of
the conditions set forth in this Section 6.2 as HUBCO may reasonably request.

                           (d) Legal Fees. PFC shall have  furnished  HUBCO with
letters from all attorneys  representing PFC and BTH in any significant  matters
confirming  that all  material  legal  fees have been paid in full for  services
rendered as of the Effective Time.

                           (e) Merger-Related  Expenses. PFC shall have provided
HUBCO with an accounting of all  merger-related  expenses incurred by it through
the Closing Date,  including a good faith estimate of such expenses incurred but
as to which  invoices  have not  been  submitted  as of the  Closing  Date.  The
merger-related expenses of PFC shall be reasonable.

                  6.3 Conditions to the Obligations of PFC Under this Agreement.
The  obligations  of PFC under this  Agreement  shall be further  subject to the
satisfaction  or waiver,  at or prior to the  Effective  Time,  of the following
conditions:

                           (a)  Representations  and Warranties;  Performance of
Obligations of HUBCO.  Except for those  representations  which are made as of a
particular date, the  representations  and warranties of HUBCO contained in this
Agreement shall be true and correct in all material respects on the Closing Date
as though made on and as of the Closing Date.  HUBCO shall have performed in all
material  respects the agreements,  covenants and obligations to be performed by
it prior to the Closing  Date.  With respect to any  representation  or warranty
which as of the Closing Date has required a supplement or amendment to the HUBCO
Disclosure  Schedule to render such  representation or warranty true and correct
in all material respects as of the Closing Date, the representation and warranty
shall  be  deemed  true  and  correct  as of the  Closing  Date  only if (i) the
information  contained in the  supplement  or amendment to the HUBCO  Disclosure
Schedule related to events  occurring  following the execution of this Agreement
and (ii) the facts  disclosed in such  supplement or amendment  would not either
alone,  or  together  with any  other  supplements  or  amendments  to the HUBCO
Disclosure Schedule,  materially adversely effect the representation as to which
the supplement or amendment relates.

                           (b)  Opinion  of  Counsel  to HUBCO.  PFC shall  have
received  an opinion of counsel to HUBCO,  dated the Closing  Date,  in form and
substance  reasonably  satisfactory  to PFC,  substantially  in accordance  with
Exhibit 6.3(b) hereto.

                           (c)  Fairness  Opinion.  PFC shall have  received  an
opinion  from  Advest  dated no more than three days prior to the date the Proxy
Statement-Prospectus  is mailed to PFC's  stockholders  (and, if it shall become
necessary to resolicit proxies  thereafter,  dated no more than three days prior
to the date of any substantive amendment to the Proxy  Statement/Prospectus)  to
the effect that, in its opinion, the consideration to be paid to stockholders of
PFC  hereunder  is fair to such  stockholders  from a  financial  point  of view
("Fairness Opinion").

                           (d) Certificates. HUBCO shall have furnished PFC with
such certificates of its officers or others and such other documents to evidence
fulfillment  of the  conditions  set  forth  in  this  Section  6.3  as PFC  may
reasonably request.


                 ARTICLE VII - TERMINATION, AMENDMENT AND WAIVER

                  7.1 Termination. This Agreement may be terminated prior to the
Effective  Time,  whether  before or after  approval  of this  Agreement  by the
stockholders of PFC:

                           (a) by mutual written consent of the parties hereto;

                           (b) by HUBCO or PFC (i) if the  Effective  Time shall
not have  occurred  on or prior to the Cutoff  Date  unless the  failure of such
occurrence  shall be due to the failure of the party  seeking to terminate  this
Agreement to perform or observe its  agreements set forth herein to be performed
or observed by such party at or before the Effective  Time, or (ii) if a vote of
the  stockholders  of PFC is taken and such  stockholders  fail to approve  this
Agreement at the meeting (or any adjournment thereof) held for such purpose;

                           (c) by HUBCO or PFC upon written  notice to the other
if  any  application  for  regulatory  or  governmental  approval  necessary  to
consummate the Merger and the other transactions  contemplated hereby shall have
been denied or  withdrawn  at the request or  recommendation  of the  applicable
regulatory agency or Governmental  Entity or by HUBCO upon written notice to PFC
if any such application is approved with conditions (other than conditions which
are customary in such regulatory approvals) which materially impair the value of
PFC and BTH, taken as a whole, to HUBCO;

                           (d) by HUBCO  if (i)  there  shall  have  occurred  a
material  adverse  change in the  business,  operations,  assets,  or  financial
condition of PFC and BTH, taken as a whole,  from that disclosed by PFC in PFC's
Quarterly  Report on Form 10-Q for the  quarter  ended  June 30,  1997 (it being
understood that those matters disclosed in the PFC Disclosure Schedule shall not
be deemed to  constitute  such a  material  adverse  change) or (ii) there was a
material  breach  in  any  representation,   warranty,  covenant,  agreement  or
obligation of PFC hereunder and such breach shall not have been remedied  within
30 days after  receipt by PFC of notice in writing from HUBCO to PFC  specifying
the nature of such breach and requesting that it be remedied;

                           (e) by  PFC  if  (i)  there  shall  have  occurred  a
material  adverse  change  in the  business,  operations,  assets  or  financial
condition of HUBCO and its Subsidiaries  taken as a whole from that disclosed by
HUBCO in HUBCO's  Quarterly  Report on Form 10-Q for the quarter  ended June 30,
1997 except for the Effects of Announced  Acquisitions (it being understood that
those matters disclosed in the HUBCO Disclosure  Schedule shall not be deemed to
constitute such a material adverse change);  or (ii) there was a material breach
in any  representation,  warranty,  covenant,  agreement or  obligation of HUBCO
hereunder  and such  breach  shall not have been  remedied  within 30 days after
receipt by HUBCO of notice in  writing  from PFC  specifying  the nature of such
breach and requesting that it be remedied;

                           (f) by PFC,  if PFC's Board of  Directors  shall have
approved an Acquisition  Transaction after determining,  upon advice of counsel,
that such approval was  necessary in the exercise of its  fiduciary  obligations
under applicable laws;

                           (g) by HUBCO if the  conditions set forth in Sections
6.1 and 6.2 are not  satisfied  and are not  capable of being  satisfied  by the
Cutoff Date;

                           (h) by PFC if the  conditions  set forth in  Sections
6.1 and 6.3 are not  satisfied  and are not  capable of being  satisfied  by the
Cutoff Date; or

                           (i) by PFC, in accordance with Section 2.1(a)(iii).

                  7.2 Effect of Termination. In the event of the termination and
abandonment  of this  Agreement  by either HUBCO or PFC pursuant to Section 7.1,
this Agreement (other than Section 5.5(b),  the penultimate  sentence of Section
5.6(h),  this Section 7.2 and Section 8.1) shall forthwith  become void and have
no  effect,  without  any  liability  on the part of any party or its  officers,
directors or stockholders.  Nothing contained herein, however, shall relieve any
party from any liability for any breach of this Agreement.

                  7.3  Amendment.  This Agreement may be amended by action taken
by the parties  hereto at any time before or after adoption of this Agreement by
the stockholders of PFC but, after any such adoption, no amendment shall be made
which  reduces  the  amount  or  changes  the  form of the  consideration  to be
delivered to the shareholders of PFC without the approval of such  stockholders.
This  Agreement may not be amended  except by an instrument in writing signed on
behalf of all the parties hereto.

                  7.4 Extension;  Waiver.  The parties may, at any time prior to
the Effective Time of the Merger, (i) extend the time for the performance of any
of the  obligations  or other acts of the other parties  hereto;  (ii) waive any
inaccuracies in the  representations  and warranties  contained herein or in any
document delivered  pursuant thereto;  or (iii) waive compliance with any of the
agreements  or  conditions  contained  herein.  Any agreement on the part of any
party to any such  extension  or waiver  shall be valid  only if set forth in an
instrument in writing signed on behalf of such party against which the waiver is
sought to be enforced.


                          ARTICLE VIII - MISCELLANEOUS

                  8.1      Expenses.

                           (a) Except as otherwise  expressly stated herein, all
costs  and  expenses   incurred  in  connection  with  this  Agreement  and  the
transactions  contemplated  hereby (including  legal,  accounting and investment
banking fees and expenses)  shall be borne by the party incurring such costs and
expenses. Notwithstanding the foregoing, PFC may bear the expenses of BTH.

                           (b)  Notwithstanding  any provision in this Agreement
to the contrary, in the event that either of the parties shall willfully default
in its obligations  hereunder,  the  non-defaulting  party may pursue any remedy
available  at law or in equity to  enforce  its  rights and shall be paid by the
willfully  defaulting  party  for all  damages,  costs and  expenses,  including
without limitation legal, accounting,  investment banking and printing expenses,
incurred or suffered by the  non-defaulting  party in connection  herewith or in
the enforcement of its rights hereunder.

                  8.2  Survival.  The  respective  representations,  warranties,
covenants and agreements of the parties to this Agreement  shall not survive the
Effective Time, but shall terminate as of the Effective Time, except for Article
II, this Section 8.2 and Sections 5.5(b), 5.14, 5.17 and 5.20.

                  8.3  Notices.  All notices or other  communications  which are
required or permitted  hereunder shall be in writing and sufficient if delivered
personally or by reputable  overnight courier or sent by registered or certified
mail, postage prepaid, as follows:

                        (a)  If to HUBCO, to:
                             HUBCO, Inc.
                             1000 MacArthur Blvd.
                             Mahwah, New Jersey 07430
                      Attn.: Kenneth T. Neilson, Chairman,
                             President and Chief Executive Officer

                             Copy to:
                             1000 MacArthur Blvd.
                             Mahwah, New Jersey 07430
                      Attn.: D. Lynn Van Borkulo-Nuzzo, Esq.

                             And copy to:
                             Pitney, Hardin, Kipp & Szuch
                             (Delivery) 200 Campus Drive
                             Florham Park, New Jersey
                             (Mail) P.O. Box 1945
                             Morristown, New Jersey 07962-1945
                      Attn.: Michael W. Zelenty, Esq.

                        (b)  If to PFC or BTH, to:
                             Poughkeepsie Financial Corp.
                             249 Main Mall
                             Poughkeepsie, New York 12601
                      Attn.: Joseph B. Tockarshewsky, Chairman,
                             President and Chief Executive Officer

                             Copy to:
                             Elias, Matz, Tiernan & Herrick L.L.P.
                             The Walker Building, 12th Floor
                             734 15th Street, N.W.
                             Washington, D.C. 20005
                      Attn.: W. Michael Herrick, Esq.

or such other  addresses as shall be furnished in writing by any party,  and any
such notice or communications  shall be deemed to have been given as of the date
actually received.

                  8.4 Parties in Interest;  Assignability.  This Agreement shall
be binding  upon and shall inure to the benefit of the parties  hereto and their
respective  successors  and  assigns.  Nothing in this  Agreement is intended to
confer,  expressly  or by  implication,  upon any  other  person  any  rights or
remedies under or by reason of this Agreement  except the Indemnitees  described
in Section 5.14.  This  Agreement and the rights and  obligations of the parties
hereunder may not be assigned.

                  8.5 Entire  Agreement.  This  Agreement,  which  includes  the
Disclosure Schedules hereto and the other documents,  agreements and instruments
executed  and  delivered  pursuant  to or in  connection  with  this  Agreement,
contains  the entire  Agreement  between the parties  hereto with respect to the
transactions   contemplated   by  this   Agreement  and   supersedes  all  prior
negotiations,  arrangements  or  understandings,  written or oral,  with respect
thereto,  other than any confidentiality  agreements entered into by the parties
hereto.

                  8.6  Counterparts.  This  Agreement  may be executed in one or
more  counterparts,  all of which shall be considered one and the same agreement
and each of which shall be deemed an original.

                  8.7  Governing  Law. This  Agreement  shall be governed by the
laws of the State of New Jersey,  without  giving  effect to the  principles  of
conflicts of laws thereof.

                  8.8 Descriptive  Headings.  The  descriptive  headings of this
Agreement are for  convenience  only and shall not control or affect the meaning
or construction of any provision of this Agreement.

                  IN  WITNESS  WHEREOF,  HUBCO,  PFC and BTH  have  caused  this
Agreement to be executed by their duly authorized officers and by no less than a
majority  of the  directors  of each of them as of the day and year first  above
written.

ATTEST:                                    HUBCO, INC.


    D. LYNN VAN BORKULO-NUZZO              KENNETH T. NEILSON
By: _________________________________  By: ________________________________
                                           Kenneth T. Neilson, Chairman,
                                           President and Chief Executive Officer

ATTEST:                                    POUGHKEEPSIE FINANCIAL CORP.


    ELIZABETH J. WHALEN                    JOSEPH B. TOCKARSHEWSKY
By: _________________________________  By: ________________________________
    Elizabeth J. Whalen                    Joseph B. Tockarshewsky, Chairman,
                                           President and Chief Executive Officer

ATTEST:                                    BANK OF THE HUDSON


    ELIZABETH J. WHALEN                    JOSEPH B. TOCKARSHEWSKY
By: _________________________________  By: ________________________________
    Elizabeth J. Whalen                    Joseph B. Tockarshewsky, Chairman,
                                           President and Chief Executive Officer


<PAGE>


                       AGREEMENT OF PFC AND BTH DIRECTORS

                  Reference is made to the Agreement  and Plan of Merger,  dated
October 22, 1997 (the  "Merger  Agreement"),  among  HUBCO,  Inc.,  Poughkeepsie
Financial Corp., and Bank of the Hudson.  Capitalized  terms used herein and not
otherwise defined have the meanings given to them in the Merger Agreement.

                  Each of the following  persons,  being all of the directors of
PFC and BTH,  solely in such person's  capacity as a holder of PFC Common Stock,
agrees to vote or cause to be voted all  shares of PFC  Common  Stock  which are
held by such person,  or over which such person  exercises  full voting  control
(except as trustee or in a fiduciary capacity,  or as nominee),  in favor of the
Merger.

                  It is understood and agrees that this Agreement of PFC and BTH
Directors (this  "Agreement")  relates solely to the capacity of the undersigned
as shareholders or other beneficial  owners of shares of PFC Common Stock and is
not in any way  intended  to  affect  the  exercise  by the  undersigned  of the
undersigned's  responsibilities  as  directors  of PFC  or  BTH.  It is  further
understood  and agreed that this  Agreement is not in any way intended to affect
the  exercise  by the  undersigned  of any  fiduciary  responsibility  which the
undersigned  may have in respect  of any shares of PFC Common  Stock held by the
undersigned as of the date hereof.

MILTON CHAZEN
- ----------------------------                      -----------------------------
Milton Chazen                                     Henry C. Meagher

                                                  ROBERT M. PERKINS
- ----------------------------                      -----------------------------
Nicole deCordova, Jr.                             Robert M. Perkins

BURTON GOLD                                       ELIZABETH K. SHEQUINE
- ----------------------------                      -----------------------------
Burton Gold                                       Elizabeth K. Shequine

ROBERT J. HUGHES                                  JOSEPH B. TOCKARSHEWSKY
- ----------------------------                      -----------------------------
Robert J. Hughes                                  Joseph B. Tockarshewsky

                                                  JAMES V. TOMAI, JR.
- ----------------------------                      -----------------------------
Jeh V. Johnson                                    James V. Tomai, Jr.



Dated: October 22, 1997


<PAGE>

                                  EXHIBIT 5.17-1
                          FORM OF PFC AFFILIATE LETTER

                                                             October __, 1997

HUBCO, Inc.
1000 MacArthur Boulevard
Mahwah, New Jersey 07430

Gentlemen:

                  I am  delivering  this  letter to you in  connection  with the
proposed  acquisition (the "Merger") of Poughkeepsie  Financial  Corporation,  a
Delaware  corporation  and  registered  savings and loan  holding  company  (the
"Company"), by HUBCO, Inc., a New Jersey corporation and registered bank holding
company  ("HUBCO"),  pursuant to the  Agreement  and Plan of Merger  dated as of
October 22, 1997 (the "Agreement")  between the Company,  Bank of the Hudson and
HUBCO.  I currently  own shares of the Company's  common  stock,  $.01 par value
("PFC  Common  Stock").  As a result of the  Merger,  I will  receive  shares of
HUBCO's common stock, no par value ("HUBCO Common Stock") in exchange for my PFC
Common Stock.

                  I have been  advised  that as of the date of this letter I may
be  deemed to be an  "affiliate"  of the  Company,  as the term  "affiliate"  is
defined  for  purposes  of  paragraphs  (c) and (d) of Rule 145 of the rules and
regulations  promulgated under the Securities Act of 1933, as amended (the "1933
Act")  by the  Securities  and  Exchange  Commission  ("SEC")  and  as the  term
"affiliate" is used for purposes of the SEC's rules and  regulations  applicable
to the  determination  of whether a merger can be accounted for as a "pooling of
interests" as specified in the SEC's  Accounting  Series Release 135, as amended
by Staff Accounting Bulletins Nos. 65 and 76 ("ASR 135").

                  I represent to and agree with HUBCO that:

                  A. Transfer Review  Restrictions.  During the period beginning
on the date hereof and ending 30 days prior to the consummation of the Merger, I
shall not sell, transfer, reduce my risk with respect to or otherwise dispose of
("transfer")  any PFC  Common  Stock  owned by me,  and I shall not  permit  any
relative who shares my home, or any person or entity who or which I control,  to
transfer any PFC Common Stock owned by such person or entity,  without notifying
HUBCO  in  advance  of the  proposed  transfer  and  giving  HUBCO a  reasonable
opportunity to review the transfer before it is  consummated.  HUBCO, if advised
to do so by its independent public  accountants,  may instruct me not to make or
permit the transfer  because it may  interfere  with the "pooling of  interests"
treatment of the Merger. I shall abide by any such instructions.

                  B. Transfer  Restrictions During Merger Consummation Period. I
shall not  transfer any PFC Common Stock owned by me, and I shall not permit any
relative who shares my home, or any person or entity who or which I control,  to
transfer any PFC Common  Stock owned by such person or entity  during the period
beginning 30 days prior to the consummation of the Merger and ending immediately
after  financial  results  covering  at  least 30 days of  post-Merger  combined
operations have been published by HUBCO by means of the filing of a Form 10-Q or
Form 8-K under the Securities Exchange Act of 1934, as amended,  the issuance of
a quarterly  earnings  report,  or any other public issuance which satisfies the
requirements of ASR 135. For purposes of this paragraph only, "PFC Common Stock"
includes  HUBCO  Common  Stock  into  which  my  Poughkeepsie  Common  Stock  is
converted.

                  C.  Compliance  with Rule 145.  I have been  advised  that the
issuance of HUBCO Common  Stock to me pursuant to the Merger will be  registered
with the SEC  under  the  1933  Act on a  Registration  Statement  on Form  S-4.
However, I have also been advised that, since I may be deemed to be an affiliate
of the Company at the time the Merger is submitted  for a vote of the  Company's
stockholders,  any transfer by me of HUBCO Common Stock is restricted under Rule
145 promulgated by the SEC under the 1933 Act. I agree not to transfer the HUBCO
Common Stock received by me or any of my affiliates  unless (i) such transfer is
made in conformity with the volume and other limitations of Rule 145 promulgated
by the SEC under the 1933 Act, (ii) in the opinion of HUBCO's counsel or counsel
reasonably   acceptable  to  HUBCO,  such  transfer  is  otherwise  exempt  from
registration  under the 1933 Act or (iii) such transfer is registered  under the
1933 Act.

                  D. Stop Transfer Instructions;  Legend on Certificates. I also
understand  and agree that stop transfer  instructions  will be given to HUBCO's
transfer agents with respect to the HUBCO Common Stock received by me and any of
my  affiliates  and that there will be placed on the  certificates  of the HUBCO
Common  Stock  issued  to me and  any  of my  affiliates,  or any  substitutions
therefor, a legend stating in substance:

         "THE  SHARES   REPRESENTED  BY  THIS   CERTIFICATE  WERE  ISSUED  IN  A
         TRANSACTION TO WHICH RULE 145  PROMULGATED  UNDER THE SECURITIES ACT OF
         1933 APPLIES.  THE SHARES  REPRESENTED BY THIS  CERTIFICATE MAY ONLY BE
         TRANSFERRED IN ACCORDANCE  WITH THE TERMS OF AN AGREEMENT DATED OCTOBER
         22, 1997 BETWEEN THE REGISTERED  HOLDER HEREOF AND HUBCO,  INC., A COPY
         OF WHICH AGREEMENT IS ON FILE AT THE PRINCIPAL OFFICES OF HUBCO, INC."

                  E.  Consultation  with  Counsel.  I have  carefully  read this
letter and the Agreement and discussed the  requirements  of such  documents and
other  applicable  limitations upon my ability to transfer HUBCO Common Stock to
the extent I felt necessary with my counsel or counsel for the Company.

                  Execution of this letter is not an admission on my part that I
am an  "affiliate"  of the Company as described in the second  paragraph of this
letter,  or a waiver of any  rights I may have to object to any claim  that I am
such an  affiliate  on or  after  the date of this  letter.  This  letter  shall
terminate  concurrently with any termination of the Agreement in accordance with
its terms.

                                                Very truly yours,

                                                -----------------------------
                                                Name:

Accepted this ___ day of October , 1997 by HUBCO, INC.

By: ______________________________
    Name:
    Title:


<PAGE>



                                 EXHIBIT 5.17-2

                  FORM OF AFFILIATE LETTER FOR HUBCO AFFILIATES


                                                           October ___, 1997


HUBCO, Inc.
1000 MacArthur Boulevard
Mahwah, New Jersey 07430

Gentlemen:

                  I am  delivering  this  letter to you in  connection  with the
proposed merger (the "Merger") of Poughkeepsie Financial Corporation, a Delaware
Corporation and registered  savings and loan holding company  ("PFC"),  with and
into HUBCO,  Inc., a New Jersey  corporation and registered bank holding company
("HUBCO"),  pursuant to the Agreement and Plan of Merger dated as of October 22,
1997(the  "Agreement")  between HUBCO and PFC. I currently own shares of HUBCO's
common stock, no par value ("HUBCO Common Stock").

                  I have been  advised  that as of the date of this letter I may
be deemed to be an  "affiliate"  of HUBCO,  as the term  "affiliate" is used for
purposes of the rules and regulations of the Securities and Exchange  Commission
(the  "Commission")  applicable to the  determination of whether a merger can be
accounted  for as a "pooling of  interests"  as  specified  in the  Commission's
Accounting Series Release 135, as amended by Staff Accounting  Bulletins Nos. 65
and 76 ("ASR 135").

                  I represent and covenant with HUBCO and PFC that:

                  A. Transfer Restrictions Prior to Merger Consummation.  During
the  period  beginning  on the  date  hereof  and  ending  30 days  prior to the
consummation  of the  Merger,  I shall not sell,  transfer,  reduce my risk with
respect to or otherwise  dispose of ("transfer") any HUBCO Common Stock owned by
me,  and I shall not permit any  relative  who shares my home,  or any person or
entity who or which I control, from transferring any HUBCO Common Stock owned by
such  person or entity,  without  notifying  HUBCO in  advance  of the  proposed
transfer  and giving HUBCO a  reasonable  opportunity  to object to the transfer
before  it  is  consummated.  HUBCO,  upon  advice  of  its  independent  public
accountants,  may instruct me not to make or permit the transfer  because it may
interfere with the "pooling of interests" treatment of the Merger. I shall abide
by any such instructions.

                  B. Post-Consummation Transfer Restrictions.  During the period
beginning 30 days prior to the consummation of the Merger and ending immediately
after  financial  results  covering  at  least 30 days of  post-Merger  combined
operations  have  been  published  by HUBCO by means of filing of a Form 10-Q or
Form 8-K under the Securities  Exchange Act of 1934, the issuance of a quarterly
earnings  report,  or any other public issuance which satisfies the requirements
of ASR 135, I shall not transfer any HUBCO Common Stock owned by me, and I shall
not permit any relative who shares my home, or any person or entity who or which
I control, to transfer any HUBCO Common Stock owned by such person or entity.

                  C.  Consultation  with  Counsel.  I have  carefully  read this
letter and the Agreement and discussed the  requirements  of such  documents and
other  applicable  limitations upon my ability to transfer HUBCO Common Stock to
the extent I felt necessary with my counsel or counsel for HUBCO.

                  Execution of this letter is not an admission on my part that I
am an "affiliate" of HUBCO as described in the second  paragraph of this letter,
or a waiver of any  rights I may have to  object to any claim  that I am such an
affiliate  on or after the date of this  letter.  This  letter  shall  terminate
concurrently with any termination of the Agreement in accordance with its terms.

                                               Very truly yours,



                                         -------------------------------------
                                    Name:
                                   Title:


Accepted this ____ day of
October, 1997 by

HUBCO, INC.



By: ________________________________
    Name:
    Title:


<PAGE>


                                  EXHIBIT 6.2


                        FORM OF OPINION OF COUNSEL TO PFC
                 TO BE DELIVERED TO HUBCO ON THE EFFECTIVE TIME


                  (a) PFC and BTH have  full  corporate  power to carry  out the
transactions  contemplated  in the Agreement.  The execution and delivery of the
Agreement and the consummation of the transactions  contemplated thereunder have
been duly and validly  authorized by all necessary  corporate action on the part
of PFC and BTH,  and the  Agreement  constitutes  the valid and legally  binding
obligations of PFC and BTH enforceable in accordance  with its terms,  except as
may  be  limited  by (i)  bankruptcy,  insolvency,  reorganization,  moratorium,
receivership,  conservatorship,  and  other  laws  now or  hereafter  in  effect
relating to or affecting the enforcement of creditors'  rights  generally or the
rights of creditors of federal savings  institutions or their holding companies,
(ii) general  equitable  principles,  and (iii) laws  relating to the safety and
soundness of insured depository institutions, and except that no opinion need be
rendered as to the effect or  availability  of equitable  remedies or injunctive
relief (regardless of whether such  enforceability is considered in a proceeding
in equity or at law). Subject to satisfaction of the conditions set forth in the
Agreement,   neither  the  transactions   contemplated  in  the  Agreement,  nor
compliance by PFC and BTH with any of the provisions thereof,  will (i) conflict
with or result in a breach or default under (A) the certificate of incorporation
or bylaws of PFC or the charter or bylaws of BTH,  or (B) based on  certificates
of officers  and without  independent  verification,  to the  knowledge  of such
counsel,  any note,  bond,  mortgage,  indenture,  license,  agreement  or other
instrument  or  obligation  to  which  PFC or BTH is a  party;  or  (ii)  to the
knowledge of such counsel,  result in the creation or imposition of any material
lien,  instrument or  encumbrance  upon the property of PFC or BTH,  except such
material  lien,  instrument  or  obligation  that  has been  disclosed  to HUBCO
pursuant to the Agreement,  or (iii) violate in any material  respect any order,
writ,  injunction,  or decree known to such  counsel,  or any  statute,  rule or
regulation applicable to PFC or BTH.

                  (b) PFC is a corporation  validly  existing  under the laws of
the State of Delaware and has the corporate  power and authority to own or lease
all of its  properties  and assets and to conduct  the  business  in which it is
currently  engaged  as  described  in the Proxy  Statement/Prospectus.  BTH is a
validly  existing  federally-chartered  savings bank organized under the laws of
the United  States of  America.  The  deposits of BTH are insured to the maximum
extent provided by law by the Federal Deposit Insurance Corporation.

                  (c)  PFC is  authorized  to  transact  business  as a  foreign
corporation in the State of New York as of the date hereof.

                  (d) There  is, to the  knowledge  of such  counsel,  no legal,
administrative,  arbitration or governmental proceeding or investigation pending
or  threatened  to  which  PFC or BTH is a  party  which  would,  if  determined
adversely  to PFC or  BTH,  have a  material  adverse  effect  on the  business,
properties,  results of operations, or condition, financial or otherwise, of PFC
or BTH taken as a whole or which  presents a claim to restrain  or prohibit  the
transactions contemplated by the Agreement.

                  (e) No  consent,  approval,  authorization,  or  order  of any
federal or state court or federal or state  governmental  agency or body,  or to
such counsels  knowledge of any third party, is required for the consummation by
PFC or BTH of the  transactions  contemplated by the Agreement,  except for such
consents,  approvals,  authorizations  or orders as have been  obtained or which
would not have a Material  Adverse  Effect upon HUBCO upon  consummation  of the
Merger.

         In addition to the foregoing opinions,  counsel shall state that on the
sole basis of such  counsel's  participation  in  conferences  with officers and
employees of PFC in  connection  with the  preparation  of the  Prospectus/Proxy
Statement and without other independent  investigation or inquiry,  such counsel
has no reason to believe  that the  Prospectus/Proxy  Statement,  including  any
amendments  or  supplements  thereto  (except  for  the  financial  information,
financial  statements,  notes to financial  statements,  financial schedules and
other financial or statistical data and stock valuation information contained or
incorporated  by reference  therein and except for any  information  supplied by
HUBCO for inclusion therein,  as to which counsel need express no belief), as of
the date of mailing thereof and as of the date of the meeting of shareholders of
PFC to approve the Merger,  contained any untrue statement of a material fact or
omitted to state a material  fact  necessary to make any statement  therein,  in
light of the circumstances under which it was made, not misleading.  Counsel may
state in connection  with the foregoing that such counsel has not  independently
verified and does not assume any responsibility  for the accuracy,  completeness
or fairness of any information or statements  contained in the  Prospectus/Proxy
Statement, except with respect to identified statements of law or regulations or
legal conclusions relating to PFC or BTH or the transactions contemplated in the
Agreement  and that it is relying  as to  materiality  as to factual  matters on
certificates of officers and representatives of the parties to the Agreement and
other factual representations by PFC and BTH.

                  Such counsel's opinion shall be limited to matters governed by
federal  banking and  securities  laws and by Delaware  corporate  law and, with
respect to paragraph (c), New York corporate law.



<PAGE>


                                  EXHIBIT 6.3


                       FORM OF OPINION OF COUNSEL TO HUBCO
                  TO BE DELIVERED TO PFC ON THE EFFECTIVE TIME


                  (a) HUBCO is a corporation  validly existing under the laws of
the State of New Jersey.  HUBCO has the corporate  power and authority to own or
lease all of its properties and assets and to carry on its business as described
in  the  Proxy  Statement/Prospectus  on  pages  __  and __  under  the  caption
"_____________________________."  HUBCO is registered as a bank holding  company
under the BHCA.

                  (b) Each  Subsidiary  of  HUBCO  listed  as such in the  HUBCO
Disclosure  Schedule is validly  existing under the laws of the  jurisdiction of
its incorporation.

                  (c)  The  authorized   capital  stock  of  HUBCO  consists  of
____________  shares of common  stock,  no par  value per share  ("HUBCO  Common
Stock")  and  _____________  shares  of  Series  B,  no par  value,  Convertible
Preferred Stock (the "Authorized Preferred Stock). Except for
 to our  knowledge,  there  are no  outstanding  subscription  rights,  options,
conversion  rights,  warrants or other  agreements or  commitments of any nature
whatsoever  (either firm or conditional)  obligating HUBCO to issue,  deliver or
sell, cause to be issued,  delivered or sold, or restricting  HUBCO from selling
any additional  HUBCO Common Stock or Authorized  Preferred  Stock or obligating
HUBCO to grant, extend or enter into any such agreement or commitment. The HUBCO
Common  Stock to be issued in  connection  with the  Merger in  accordance  with
Article II of the  Agreement,  when so issued in accordance  therewith,  will be
duly  authorized,  validly  issued,  fully  paid  and  non-assessable,  free  of
preemptive rights and free and clear of all liens,  encumbrances or restrictions
created by HUBCO.

                  (d) The Agreement has been authorized,  executed and delivered
by HUBCO and constitutes the valid and binding  obligations of HUBCO enforceable
in accordance with its terms,  except that the enforceability of the obligations
of HUBCO  may be  limited  by  bankruptcy,  fraudulent  conveyance,  insolvency,
reorganization, moratorium, or laws affecting institutions the deposits of which
are insured by the FDIC or other laws heretofore or hereafter  enacted  relating
to or affecting the enforcement of creditors' rights generally and by principles
of  equity  (regardless  of  whether  such  enforceability  is  considered  in a
proceeding  in  equity  or at law).  In  addition,  certain  remedial  and other
provisions of the  Agreement may be limited by implied  covenants of good faith,
fair dealing, and commercially  reasonable conduct, by judicial  discretion,  in
the instance of equitable remedies, and by applicable public policies and laws.

                  (e) Subject to satisfaction of the conditions set forth in the
Agreement,  the execution and delivery of the Agreement and the  consummation of
the transactions  contemplated thereby will not (i) conflict with or violate any
provision  of or result in the breach of any  provision  of the  Certificate  of
Incorporation  or By-Laws of HUBCO;  (ii) based on  certificates  of officers of
HUBCO and  without  independent  verification,  conflict  with or violate in any
material  respect,  or result in a material  breach or violation of the terms or
provisions  of, or  constitute a default  under,  or result in (whether  upon or
after the  giving of  notice or lapse of time or both) any  material  obligation
under,  any  indenture,  mortgage,  deed of trust or loan agreement or any other
agreement,  instrument, judgment, order, arbitration award or decree of which we
have knowledge (through our  representation of HUBCO in connection  therewith or
in the course of our  representation  of HUBCO in connection with the Agreement)
and to which HUBCO is a party or by which  HUBCO is bound;  or (iii) cause HUBCO
to violate any corporation or banking law applicable to HUBCO.

                  (f) All actions of the  directors  and  shareholders  of HUBCO
required  by federal  banking  law and New Jersey law or by the  Certificate  of
Incorporation  or  By-Laws  of  HUBCO,  to be taken by  HUBCO to  authorize  the
execution,  delivery and  performance of the Agreement and  consummation  of the
Merger have been taken.

                  (g)  Assuming  that  there has been due  authorization  of the
Merger by all necessary  corporate and  governmental  proceedings on the part of
PFC and that PFC has taken all  action  required  to be taken by it prior to the
Effective  Time, upon the  appropriate  filing of the  Certificates of Merger in
respect of the Merger with the  Delaware  Secretary  of State and the New Jersey
Secretary of State in accordance  with Section 1.6 of the Agreement,  the Merger
will become  effective at the Effective Time, as such term is defined in Section
1.6, and upon effectiveness of the Merger each share of PFC Common Stock will be
converted as provided in Article II of the Agreement.

                  (h) No approvals, authorizations, consents or other actions or
filings under federal banking law or New Jersey law  ("Approvals")  are required
to be obtained  by HUBCO in order to permit the  execution  and  delivery of the
Agreement by HUBCO and the performance by HUBCO of the transactions contemplated
thereby other than those  Approvals  which have been obtained or those Approvals
or consents required to be obtained by PFC.

                  (i) The Registration  Statement has been declared effective by
the Securities and Exchange Commission ("SEC") under the 1933 Act and we are not
aware that any stop order suspending the effectiveness has been issued under the
1933 Act or proceedings therefor initiated or threatened by the SEC.

                  We are not passing  upon and do not assume any  responsibility
for the accuracy,  completeness  or fairness of the statements  contained in the
Proxy Statement/Prospectus and make no representation that we have independently
verified the accuracy, completeness or fairness of such statements, but from our
examination of the Proxy  Statement/Prospectus  and our general familiarity with
HUBCO no facts have come to our attention that caused us to believe that (except
for financial  statements  and other tabular  financial  information,  and other
financial and statistical  data and  information,  as to which we do not express
any belief) the Proxy  Statement/Prospectus  on the date of the mailing  thereof
and on the date of the meeting of stockholders of PFC at which the Agreement was
approved,  contained any untrue  statement of a material fact regarding HUBCO or
the Merger,  or omitted to make a material  fact  regarding  HUBCO or the Merger
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.

                  We are  members  of the Bar of the State of New  Jersey and we
express no opinion as to any of the laws of any jurisdiction other than the laws
of the State of New Jersey and federal laws and regulations of the United States
of America.

<PAGE>

                                                                   Appendix B


                             STOCK OPTION AGREEMENT


                  THIS STOCK OPTION AGREEMENT  ("Agreement") dated as of October
22, 1997, is by and between HUBCO, Inc., a New Jersey corporation and registered
bank holding company  ("HUBCO"),  and  Poughkeepsie  Financial Corp., a Delaware
corporation and registered savings and loan holding company ("PFC").

                                   BACKGROUND

                  WHEREAS, HUBCO and PFC, as of the date hereof, are prepared to
execute a  definitive  agreement  and plan of merger  (the  "Merger  Agreement")
pursuant to which PFC will be merged with and into HUBCO (the "Merger"); and

                  WHEREAS,  HUBCO has  advised  PFC that it will not execute the
Merger Agreement unless PFC executes this Agreement; and

                  WHEREAS, the Board of Directors of PFC has determined that the
Merger Agreement provides substantial benefits to the shareholders of PFC; and

                  WHEREAS,  as an  inducement  to HUBCO to enter into the Merger
Agreement and in consideration  for such entry, PFC desires to grant to HUBCO an
option to purchase  authorized but unissued  shares of common stock of PFC in an
amount and on the terms and conditions hereinafter set forth.

                                    AGREEMENT

                  In consideration of the foregoing and the mutual covenants and
agreements  set  forth  herein  and in the  Merger  Agreement,  HUBCO  and  PFC,
intending to be legally bound hereby, agree:

                           1.  Grant of Option.  PFC hereby  grants to HUBCO the
option to purchase  2,000,000  shares of common stock,  $0.01 par value,  of PFC
(the "Common Stock") at a price of $7.875 per share (the "Option Price"), on the
terms and conditions set forth herein (the "Option").

                           2.  Exercise  of  Option.  This  Option  shall not be
exercisable  until  the  occurrence  of a  Triggering  Event  (as  such  term is
hereinafter  defined).  Upon or after the  occurrence of a Triggering  Event (as
such term is hereinafter defined), HUBCO may exercise the Option, in whole or in
part, at any time or from time to time,  subject to the terms and conditions set
forth herein and the termination provisions of Section 19 of this Agreement.

                  The term "Triggering Event" means the occurrence of any of the
following events:

                  A person or group (as such terms are defined in the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and the  rules and
regulations thereunder) other than HUBCO or an affiliate of HUBCO:

                                    a.  acquires  beneficial  ownership (as such
term is defined in Rule 13d-3 as promulgated under the Exchange Act) of at least
15% of the then outstanding shares of Common Stock; or

                                    b.  enters  into a letter  of  intent  or an
agreement,  whether  oral or written,  with PFC pursuant to which such person or
any affiliate of such person would (i) merge or  consolidate,  or enter into any
similar transaction,  with PFC, (ii) acquire all or a significant portion of the
assets  or  liabilities  of  PFC,  or  (iii)  acquire  beneficial  ownership  of
securities representing, or the right to acquire beneficial ownership or to vote
securities  representing,  15% or more of the then outstanding  shares of Common
Stock; or

                                    c.  makes a filing  with any bank or  thrift
regulatory authorities or publicly announces a bona fide proposal (a "Proposal")
for  (i)  any  merger  with,  consolidation  with  or  acquisition  of  all or a
significant  portion  of all the  assets  or  liabilities  of,  PFC or any other
business combination involving PFC, or (ii) a transaction involving the transfer
of  beneficial  ownership of  securities  representing,  or the right to acquire
beneficial  ownership  or to vote  securities  representing,  15% or more of the
outstanding  shares of Common Stock,  and  thereafter,  if such Proposal has not
been Publicly  Withdrawn (as such term is hereinafter  defined) at least 15 days
prior to the  meeting  of  stockholders  of PFC called to vote on the Merger and
PFC's stockholders fail to approve the Merger by the vote required by applicable
law at the meeting of stockholders called for such purpose; or

                                    d.   makes   a  bona   fide   Proposal   and
thereafter,  but before such Proposal has been Publicly Withdrawn, PFC willfully
takes any action in any manner which would materially interfere with its ability
to consummate  the Merger or materially  reduce the value of the  transaction to
HUBCO.

                  The term  "Triggering  Event"  also  means  the  taking of any
material  direct  or  indirect  action  by PFC or any of its  directors,  senior
executive  officers,  investment bankers or other person with actual or apparent
authority  to  speak  for the  Board  of  Directors,  inviting,  encouraging  or
soliciting  any proposal  which has as its purpose a tender offer for the shares
of Common Stock, a merger, consolidation,  plan of exchange, plan of acquisition
or reorganization of PFC, or a sale of a significant  number of shares of Common
Stock or any significant portion of its assets or liabilities.

                  The term  "significant  portion"  means  25% of the  assets or
liabilities of PFC. The term  "significant  number" means 15% of the outstanding
shares of Common Stock.

                  "Publicly  Withdrawn",  for  purposes  of clauses  (c) and (d)
above,  shall mean an unconditional bona fide withdrawal of the Proposal coupled
with a public  announcement of no further  interest in pursuing such Proposal or
in acquiring any controlling influence over PFC or in soliciting or inducing any
other person (other than HUBCO or any affiliate) to do so.

                  Notwithstanding the foregoing, the Option may not be exercised
at any  time (i) in the  absence  of any  required  governmental  or  regulatory
approval  or  consent  necessary  for PFC to issue the  shares  of Common  Stock
covered by the Option (the  "Option  Shares") or HUBCO to exercise the Option or
prior to the expiration or termination of any waiting period required by law, or
(ii) so long as any  injunction  or other order,  decree or ruling issued by any
federal or state court of competent  jurisdiction  is in effect which  prohibits
the sale or delivery of the Option Shares.

                  PFC shall notify HUBCO  promptly in writing of the  occurrence
of any Triggering Event known to it, it being understood that the giving of such
notice by PFC shall not be a  condition  to the right of HUBCO to  exercise  the
Option.  PFC will not take any action which would have the effect of  preventing
or disabling PFC from delivering the Option Shares to HUBCO upon exercise of the
Option or otherwise  performing its obligations under this Agreement,  except to
the extent required by applicable securities and banking laws and regulations.

                  In the event HUBCO wishes to exercise the Option,  HUBCO shall
send a written  notice to PFC (the date of which is  hereinafter  referred to as
the "Notice  Date")  specifying  the total number of Option  Shares it wishes to
purchase and a place and date between two and ten business days  inclusive  from
the Notice  Date for the  closing of such a purchase  (a  "Closing");  provided,
however,  that a Closing  shall not occur  prior to two days  after the later of
receipt of any necessary  regulatory approvals and the expiration of any legally
required notice or waiting period, if any.

                           3.  Payment  and  Delivery  of  Certificates.  At any
Closing  hereunder (a) HUBCO will make payment to PFC of the aggregate price for
the Option Shares so purchased by wire transfer of immediately  available  funds
to an  account  designated  by  PFC;  (b)  PFC  will  deliver  to  HUBCO a stock
certificate  or  certificates  representing  the  number  of  Option  Shares  so
purchased,  free and clear of all liens, claims, charges and encumbrances of any
kind or nature whatsoever  created by or through PFC,  registered in the name of
HUBCO or its designee,  in such  denominations as were specified by HUBCO in its
notice of exercise and, if necessary,  bearing a legend as set forth below;  and
(c) HUBCO  shall  pay any  transfer  or other  taxes  required  by reason of the
issuance of the Option Shares so purchased.

                  If required under applicable federal securities laws, a legend
will be  placed  on each  stock  certificate  evidencing  Option  Shares  issued
pursuant to this Agreement, which legend will read substantially as follows:

         The  shares  of  stock  evidenced  by this  certificate  have  not been
         registered  for sale under the Securities Act of 1933 (the "1933 Act").
         These  shares may not be sold,  transferred  or  otherwise  disposed of
         unless a registration statement with respect to the sale of such shares
         has been filed  under the 1933 Act and  declared  effective  or, in the
         opinion of counsel  reasonably  acceptable  to  Poughkeepsie  Financial
         Corp.,  said  transfer  would be  exempt  from  registration  under the
         provisions of the 1933 Act and the regulations promulgated thereunder.

No such  legend  shall be  required  if a  registration  statement  is filed and
declared effective under Section 4 hereof.

                           4. Registration  Rights. Upon or after the occurrence
of a  Triggering  Event and upon receipt of a written  request  from HUBCO,  PFC
shall,  if necessary for the resale of the Option or the Option Shares by HUBCO,
prepare and file a  registration  statement  with the  Securities  and  Exchange
Commission and any state  securities  bureau covering the Option and such number
of Option  Shares as HUBCO shall  specify in its request,  and PFC shall use its
best efforts to cause such  registration  statement to be declared  effective in
order to permit  the sale or other  disposition  of the  Option  and the  Option
Shares,  provided  that HUBCO shall in no event have the right to have more than
one such registration statement become effective,  and provided further that PFC
shall not be  required to prepare and file any such  registration  statement  in
connection  with any proposed sale with respect to which counsel to PFC delivers
to PFC and to HUBCO (which is reasonably acceptable to HUBCO) its opinion to the
effect that no such filing is required  under  applicable  laws and  regulations
with respect to such sale or disposition;  provided further,  however,  that PFC
may delay any  registration of Option Shares above for a period not exceeding 90
days in the  event  that  PFC  shall  in good  faith  determine  that  any  such
registration  would adversely  effect an offering of securities by PFC for cash.
HUBCO shall provide all information reasonable requested by PFC for inclusion in
any registration statement to be filed hereunder.

                  In connection with such filing, PFC shall use its best efforts
to cause to be  delivered  to HUBCO such  certificates,  opinions,  accountant's
letters  and  other  documents  as HUBCO  shall  reasonably  request  and as are
customarily  provided in connection with  registrations  of securities under the
Securities  Act of 1933, as amended.  All expenses  incurred by PFC in complying
with the  provisions  of this  Section  4,  including  without  limitation,  all
registration  and filing fees,  printing  expenses,  fees and  disbursements  of
counsel  for  PFC  and  blue  sky  fees  and  expenses  shall  be  paid  by PFC.
Underwriting  discounts and  commissions to brokers and dealers  relating to the
Option Shares, fees and disbursements of counsel to HUBCO and any other expenses
incurred by HUBCO in connection with such registration  shall be borne by HUBCO.
In connection  with such filing,  PFC shall  indemnify  and hold harmless  HUBCO
against any losses, claims,  damages or liabilities,  joint or several, to which
HUBCO may become subject, insofar as such losses, claims, damages or liabilities
(or  actions  in  respect  thereof)  arise out of or are based  upon any  untrue
statement or alleged  untrue  statement of any  material  fact  contained in any
preliminary  or final  registration  statement or any  amendment  or  supplement
thereto,  or arise out of a  material  fact  required  to be stated  therein  or
necessary to make the statements therein not misleading;  and PFC will reimburse
HUBCO for any legal or other expense reasonably  incurred by HUBCO in connection
with  investigating  or defending  any such loss,  claim,  damage,  liability or
action; provided, however, that PFC will not be liable in any case to the extent
that any such loss, claim, damage or liability arises out of or is based upon an
untrue  statement or alleged  untrue  statement or omission or alleged  omission
made in such  preliminary or final  registration  statement or such amendment or
supplement  thereto in reliance upon and in conformity with written  information
furnished  by or on  behalf  of HUBCO  specifically  for use in the  preparation
thereof.  HUBCO will  indemnify  and hold harmless PFC to the same extent as set
forth in the immediately  preceding  sentence but only with reference to written
information  specifically  furnished  by or on  behalf  of HUBCO  for use in the
preparation  of  such  preliminary  or  final  registration  statement  or  such
amendment or supplement  thereto;  and HUBCO will reimburse PFC for any legal or
other expense  reasonably  incurred by PFC in connection with  investigating  or
defending any such loss,  claim,  damage,  liability or action.  Notwithstanding
anything to the contrary herein,  no indemnifying  party shall be liable for any
settlement effected without its prior written consent.

                           5. Adjustment Upon Changes in Capitalization.  In the
event of any change in the Common Stock by reason of stock dividends, split-ups,
mergers,  recapitalizations,  combinations,  conversions, exchanges of shares or
the like,  then the number and kind of Option  Shares and the Option Price shall
be appropriately adjusted.

                  In the event any capital reorganization or reclassification of
the Common Stock,  or any  consolidation,  merger or similar  transaction of PFC
with another entity,  or any sale of all or  substantially  all of the assets of
PFC,  shall be effected in such a way that the holders of Common  Stock shall be
entitled to receive  stock,  securities or assets with respect to or in exchange
for Common Stock, then, as a condition of such reorganization, reclassification,
consolidation,   merger  or  sale,  lawful  and  adequate  provisions  (in  form
reasonably  satisfactory  to the holder hereof) shall be made whereby the holder
hereof  shall  thereafter  have the right to purchase and receive upon the basis
and upon the terms and  conditions  specified  herein  and in lieu of the Common
Stock  immediately  theretofore  purchasable and receivable upon exercise of the
rights represented by this Option, such shares of stock, securities or assets as
may be issued or payable with respect to or in exchange for the number of shares
of Common Stock immediately theretofore purchasable and receivable upon exercise
of  the   rights   represented   by  this   Option   had  such   reorganization,
reclassification,  consolidation,  merger  or sale not  taken  place;  provided,
however,  that if such  transaction  results  in the  holders  of  Common  Stock
receiving only cash, the holder hereof shall be paid the difference  between the
Option  Price and such  cash  consideration  without  the need to  exercise  the
Option.

                           6. Filings and  Consents.  Each of HUBCO and PFC will
use its reasonable  efforts to make all filings with, and to obtain consents of,
all third parties and governmental  authorities necessary to the consummation of
the transactions contemplated by this Agreement.

                  Exercise  of the Option  herein  provided  shall be subject to
compliance with all applicable laws including,  in the event HUBCO is the holder
hereof,  approval  of the  Securities  and  Exchange  Commission,  the  Board of
Governors of the Federal Reserve System, the Office of Thrift  Supervision,  the
Federal Deposit Insurance Corporation or the New York Department of Banking, and
PFC agrees to cooperate  with and furnish to the holder hereof such  information
and documents as may be reasonably required to secure such approvals.

                           7.  Representations and Warranties of PFC. PFC hereby
represents and warrants to HUBCO as follows:

                                    a. Due Authorization. PFC has full corporate
power and  authority  to execute,  deliver and perform  this  Agreement  and all
corporate  action  necessary for  execution,  delivery and  performance  of this
Agreement has been duly taken by PFC.

                                    b. Authorized  Shares. PFC has taken and, as
long as the Option is outstanding,  will take all necessary  corporate action to
authorize and reserve for issuance all shares of Common Stock that may be issued
pursuant to any exercise of the Option.

                                    c. No  Conflicts.  Neither the execution and
delivery of this Agreement nor  consummation  of the  transactions  contemplated
hereby (assuming all appropriate regulatory approvals) will violate or result in
any violation or default of or be in conflict with or constitute a default under
any term of the Certificate of  Incorporation or Bylaws of PFC or any agreement,
instrument, judgment, decree or order applicable to PFC.

                           8.   Specific   Performance.   The   parties   hereto
acknowledge  that  damages  would be an  inadequate  remedy for a breach of this
Agreement and that the  obligations of the parties hereto shall be  specifically
enforceable.  Notwithstanding the foregoing,  HUBCO shall have the right to seek
money damages against PFC for a breach of this Agreement.

                           9. Entire Agreement.  This Agreement  constitutes the
entire  agreement  between the parties with respect to the subject matter hereof
and supersedes all other prior agreements and  understandings,  both written and
oral,  among the  parties  or any of them with  respect  to the  subject  matter
hereof.

                           10.  Assignment  or  Transfer.  HUBCO  may not  sell,
assign or otherwise transfer its rights and obligations  hereunder,  in whole or
in part,  to any person or group of persons other than to an affiliate of HUBCO.
HUBCO represents that it is acquiring the Option for HUBCO's own account and not
with a view to or for sale in connection with any  distribution of the Option or
the Option Shares.  HUBCO is aware that neither the Option nor the Option Shares
is the subject of a registration  statement  filed with, and declared  effective
by,  the  Securities  and  Exchange  Commission  pursuant  to  Section  5 of the
Securities Act, but instead each is being offered in reliance upon the exemption
from the  registration  requirement  provided  by Section  4(2)  thereof and the
representations and warranties made by HUBCO in connection therewith.

                           11.  Amendment of Agreement.  Upon mutual  consent of
the parties  hereto,  this  Agreement may be amended in writing at any time, for
the  purpose  of  facilitating  performance  hereunder  or to  comply  with  any
applicable  regulation of any governmental  authority or any applicable order of
any court or for any other purpose.

                           12. Validity.  The invalidity or  unenforceability of
any provision of this Agreement shall not affect the validity or  enforceability
of any other provisions of this Agreement,  which shall remain in full force and
effect.

                           13.  Notices.  All  notices,  requests,  consents and
other  communications  required or permitted  hereunder  shall be in writing and
shall be deemed to have been duly given when  delivered  personally,  by express
service,  cable,  telegram or telex, or by registered or certified mail (postage
prepaid, return receipt requested) to the respective parties as follows:

                  If to HUBCO:

                           HUBCO, Inc.
                           1000 MacArthur Boulevard
                           Mahwah, New Jersey  07430
                           Attention:    Mr. Kenneth T. Neilson
                                         President and Chief Executive Officer

                  With a copy to:

                           Pitney, Hardin, Kipp & Szuch
                           200 Campus Drive
                           Florham Park, New Jersey  07932-0950
                           Attention:    Ronald H. Janis, Esq.
                                         Michael W. Zelenty, Esq.

                  If to PFC:

                           Poughkeepsie Financial Corp.
                           249 Main Mall
                           Poughkeepsie, New York  12601
                           Attention:    Mr. Joseph B. Tockarshewsky
                                         Chairman, President and Chief Executive
                                          Officer

                  With a copy to:

                           Elias, Matz, Tiernan & Herrick L.L.P.
                           The Walker Building, 12th Floor
                           734 15th Street, N.W.
                           Washington, D.C.  20005
                           Attention:    W. Michael Herrick, Esq.
                                         Hugh T. Wilkinson, Esq.

or to such other  address  as the person to whom  notice is to be given may have
previously  furnished  to the others in  writing  in the manner set forth  above
(provided  that  notice of any change of address  shall be  effective  only upon
receipt thereof).

                           14.  Governing Law. This Agreement  shall be governed
by and construed in accordance with the laws of the State of New Jersey.

                           15.  Captions.  The  captions  in the  Agreement  are
inserted  for  convenience  and  reference  purposes,  and  shall  not  limit or
otherwise affect any of the terms or provisions hereof.

                           16. Waivers and  Extensions.  The parties hereto may,
by mutual consent,  extend the time for performance of any of the obligations or
acts of either party hereto. Each party may waive (a) compliance with any of the
covenants of the other party  contained in this  Agreement  and/or (b) the other
party's performance of any of its obligations set forth in this Agreement.

                           17.  Parties in  Interest.  This  Agreement  shall be
binding upon and inure solely to the benefit of each party  hereto,  and nothing
in this  Agreement,  express or  implied,  is  intended to confer upon any other
person any rights or  remedies  of any nature  whatsoever  under or by reason of
this Agreement.

                           18.  Counterparts.  This Agreement may be executed in
two or more counterparts,  each of which shall be deemed to be an original,  but
all of which shall constitute one and the same agreement.

                           19. Termination.  This Agreement shall terminate upon
either  the  termination  of the Merger  Agreement  as  provided  therein or the
consummation of the transactions contemplated by the Merger Agreement; provided,
however, that if termination of the Merger Agreement occurs after the occurrence
of a Triggering Event (as defined in Section 2 hereof), this Agreement shall not
terminate until the later of 18 months  following the date of the termination of
the Merger  Agreement or the  consummation  of any proposed  transactions  which
constitute the Triggering Event.


                  IN WITNESS  WHEREOF,  each of the parties hereto,  pursuant to
resolutions  adopted by its Board of  Directors,  has caused  this Stock  Option
Agreement to be executed by its duly authorized  officer,  all as of the day and
year first above written.


                               POUGHKEEPSIE FINANCIAL CORP.


                              JOSEPH B. TOCKARSHEWSKY
                           By:-----------------------------------------------
                              Joseph B. Tockarshewsky
                              Chairman, President and Chief Executive Officer


                                HUBCO, INC.


                                D. LYNN VAN BORKULO-NUZZO
                             By:---------------------------------------------
                                D. Lynn Van Borkulo-Nuzzo
                                Executive Vice President and Corporate Secretary

<PAGE>

                                                                    Appendix C

                                [FORM OF OPINION]


Board of Directors
Poughkeepsie Financial Corp.
249 Main Mall
Poughkeepsie, New York  12602

Members of the Board:

         Poughkeepsie  Financial  Corporation  ("Poughkeepsie")  and HUBCO, Inc.
("HUBCO")  have entered into an Agreement and Plan of Merger dated as of October
22,  1997 (the  "Merger  Agreement"),  pursuant to which  Poughkeepsie  shall be
merged into HUBCO in a merger transaction (the "Merger").

         The  Merger  Agreement   provides  that  each   outstanding   share  of
Poughkeepsie  common  stock  issued  and  outstanding  immediately  prior to the
Effective Time (as defined in the Merger  Agreement)  will be converted into the
number of shares of HUBCO  common  stock,  no par value,  equal to the  exchange
ratio (the "Exchange Ratio") determined as follows:

         (i)  if  the  Median  Pre-Closing  Price  (as  defined  in  the  Merger
         Agreement) is equal to or greater than $33.33, the Exchange Ratio shall
         be 0.300;

         (ii) if the Median  Pre-Closing  Price is less than  $33.33 but greater
         than $31.25, the Exchange Ratio shall be equal to the quotient obtained
         by dividing $10.00 by the Median Pre-Closing Price; and

         (iii)If  the Median  Pre-Closing  Price is equal to or less than $31.25
         the  Exchange  Ratio  shall be 0.320;  provided,  however,  that if the
         Median Pre-Closing Price is less than $25.75, the Board of Directors of
         Poughkeepsie  shall have the right to terminate  the Merger  Agreement,
         subject to certain requirements,  unless HUBCO agrees that the Exchange
         Ratio shall be equal to the quotient  obtained by dividing $8.24 by the
         Median Pre-Closing Price.

         In addition,  Poughkeepsie has the right to declare,  set aside and pay
cash dividends per share on  Poughkeepsie  common stock  equivalent in amount to
the cash dividends per share declared by HUBCO  multiplied by the Exchange Ratio
up until the Effective Time (the "Equivalent Rate Dividend").

         The terms and conditions of the proposed  transaction  are described in
more  detail in the Merger  Agreement.  The Merger  Agreement  is expected to be
considered by the  shareholders of  Poughkeepsie at a shareholders'  meeting and
the Merger  consummated  shortly after the receipt of shareholder  and state and
federal regulatory approvals.

         In connection with executing the Merger Agreement, Poughkeepsie entered
into a Stock Option Agreement (the "Option  Agreement")  dated October 22, 1997,
pursuant  to  which  Poughkeepsie  granted  HUBCO an  option  to  acquire  up to
2,000,000  shares of  Poughkeepsie  common stock at a price of $7.875 per share,
subject to adjustment  and subject to the terms and  conditions set forth in the
Option Agreement.

         You have asked us whether, in our opinion,  the Exchange Ratio is fair,
from a financial point of view, to the shareholders of Poughkeepsie.

         In  arriving  at the  opinion  set forth  below,  we have,  among other
things:  reviewed the Merger  Agreement and the exhibits and schedules  thereto;
reviewed  the Option  Agreement;  reviewed  the Annual  Reports on Form 10-K for
HUBCO for the three fiscal years ended  December 31, 1996,  as well as unaudited
financial  information for the quarter and nine months ended September 30, 1997;
reviewed the Annual  Reports on Form 10-K for  Poughkeepsie  for the three years
ended  December 31, 1996,  as well as unaudited  financial  information  for the
quarter and nine months ended  September 30, 1997;  reviewed  certain  financial
information  as filed with  federal  banking  agencies for the three years ended
December 31, 1996, as well as the nine months ended September 30, 1997, for each
of  HUBCO  and  Poughkeepsie;  reviewed  the  Proxy  Statement/Prospectus  dated
December __, 1997;  reviewed  comparative  financial and  operating  data on the
banking industry and certain  institutions which were deemed to be comparable to
the companies;  reviewed the historical  market prices and trading  activity for
the  common  shares of each of HUBCO and  Poughkeepsie  and  compared  them with
certain  publicly-traded  companies  which were deemed to be  comparable to each
company;  considered  the beneficial  financial  impact to the  shareholders  of
Poughkeepsie  of the Equivalent Rate Dividend;  reviewed  certain thrift mergers
and  acquisitions  on a state,  regional and nationwide  basis for  institutions
which were deemed to be  comparable  to  Poughkeepsie  and compared the proposed
consideration with the financial terms of certain other mergers and acquisitions
which  were  deemed  relevant;  conducted  discussions  with  members  of senior
management of Poughkeepsie  and conducted  limited  discussions  with members of
senior  management of HUBCO  concerning  the financial  condition,  business and
prospects  of  each  respective  company;  and  reviewed  such  other  financial
information,  studies and analyses and performed such other  investigations  and
took into account such other matters as we deemed necessary.

         In preparing  this opinion we have assumed and relied upon the accuracy
and completeness of all financial and other  information  reviewed by us for the
purposes  of  this  opinion,  and  we  have  not  independently   verified  such
information  nor have we undertaken an  independent  evaluation of the assets or
liabilities of Poughkeepsie  or HUBCO.  Advest has been retained by the Board of
Directors of  Poughkeepsie  to act as  financial  advisor to  Poughkeepsie  with
respect to the Merger and will  receive a fee for its  services  including a fee
for this  opinion.  This opinion is  necessarily  based upon  circumstances  and
conditions  as they  exist  and can be  evaluated  by us as of the  date of this
letter.  Our opinion is directed to the Board of Directors of  Poughkeepsie  and
does  not  constitute  a  recommendation  of  any  kind  to any  shareholder  of
Poughkeepsie as to how such shareholder should vote at the shareholders' meeting
to be held in connection  with the Merger.  We have assumed for purposes of this
opinion  that there has been no material  change in the  financial  condition of
either  Poughkeepsie  or HUBCO from that existing and reflected in the financial
statements of either company on September 30, 1997.

         In reliance upon and subject to the foregoing,  it is our opinion that,
as of the date hereof,  the Exchange  Ratio is fair,  from a financial  point of
view, to the stockholders of Poughkeepsie.

                                 Very truly yours,

                                 Advest, Inc.


                                 By:                        
                                         --------------------------------
                                          Michael T. Mayes
                                          Managing Director and Group Head


MTM:gc


<PAGE>

                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 20. Indemnification of Directors and Officers.

         (i)  Limitation  of  Liability  of  Directors  and  Officers.   Section
14A:2-7(3) of the New Jersey  Business  Corporation Act permits a corporation to
provide in its Certificate of Incorporation that a director or officer shall not
be personally  liable to the corporation or its  shareholders  for breach of any
duty owed to the  corporation  or its  shareholders,  except that such provision
shall not relieve a director or officer  from  liability  for any breach of duty
based upon an act or omission (a) in breach of such  person's duty of loyalty to
the  corporation  or its  shareholders,  (b) not in good  faith or  involving  a
knowing  violation  of law or (c)  resulting  in receipt  by such  person of any
improper  personal  benefit.   HUBCO's  Certificate  of  Incorporation  includes
limitations  on the  liability of officers and  directors to the fullest  extent
permitted by New Jersey law.

         (ii)  Indemnification  of  Directors,  Officers,  Employees and Agents.
Under Article X of its Certificate of Incorporation,  HUBCO must, to the fullest
extent  permitted by law,  indemnify  its  directors,  officers,  employees  and
agents. Section 14A:3-5 of the New Jersey Business Corporation Act provides that
a  corporation  may  indemnify  its  directors,  officers,  employees and agents
against judgments,  fines,  penalties,  amounts paid in settlement and expenses,
including  attorneys'  fees,  resulting  from various  types of legal actions or
proceedings if the actions of the party being  indemnified meet the standards of
conduct  specified  therein.   Determinations  concerning  whether  or  not  the
applicable  standard of conduct has been met can be made by (a) a  disinterested
majority of the Board of Directors,  (b)  independent  legal counsel,  or (c) an
affirmative  vote  of  a  majority  of  shares  held  by  the  shareholders.  No
indemnification is permitted to be made to or on behalf of a corporate director,
officer,  employee or agent if a judgment or other final adjudication adverse to
such person  establishes  that his acts or  omissions  (A) were in breach of his
duty of loyalty to the  corporation  or its  shareholders,  (B) were not in good
faith or involved a knowing  violation of law or (C) resulted in receipt by such
person of an improper personal benefit.

         (iii)  Insurance.  HUBCO's  directors and officers are insured  against
losses  arising from any claim  against them such as wrongful acts or omissions,
subject to certain limitations.


Item 21.  Exhibits and Financial Statement Schedules.

A.  Exhibits

Exhibit
Number            Description
- -------           -----------

2(a)     Amended and Restated Agreement and Plan of Merger,  dated as of October
         22, 1997, by and among HUBCO, Inc. ("HUBCO") and Poughkeepsie Financial
         Corp.  ("PFC") and Bank of the Hundson ("BTH")  (included as Appendix A
         to the Proxy Statement).

2(b)     Stock Option  Agreement,  dated  October 22, 1997, by and between HUBCO
         and PFC (included as Appendix B to the Proxy Statement).

5        Opinion  of  Pitney,  Hardin,  Kipp & Szuch as to the  legality  of the
         securities to be registered.

8        Opinion of Pitney,  Hardin, Kipp & Szuch as to certain tax consequences
         of the Merger.

13(a)    Annual Report of PFC on Form 10-K filed with the SEC for the year ended
         December 31, 1996.

13(b)    Quarterly Report of PFC on Form 10-Q filed with the SEC for the quarter
         ended September 30, 1997.

13(c)    Quarterly Report of PFC on Form 10-Q filed with the SEC for the quarter
         ended June 30, 1997.

20       Current  Report of PFC on Form 8-K filed with the SEC on November  ___,
         1997. [List others; ask H. Wilenson]

23(a)    Consent of Deloitte & Touche LLP.

23(b)    Consent of Arthur Andersen LLP.

23(c)    Consent of Advest, Inc.

23(d)    Consent of Pitney,  Hardin,  Kipp & Szuch (included in Exhibits 5 and 8
         hereto).

99       Form of Proxy Card to be utilized by the Board of Directors of PFC.


B.  Financial Statement Schedules

         All financial  statement  schedules have been omitted  because they are
not  applicable  or the  required  information  is  included  in  the  financial
statements or notes thereto or incorporated by reference therein.

C.   Reports, Opinions or Appraisals

         The Form of the  Fairness  Opinion  of  Advest,  Inc.  is  included  as
Appendix C to the Proxy Statement-Prospectus.



<PAGE>


Item 22.  Undertakings.

         1. The undersigned  registrant  hereby undertakes that, for purposes of
determining  any  liability  under  the  Securities  Act,  each  filing  of  the
registrant's  annual  report  pursuant to Section 13(a) or 15(d) of the Exchange
Act (and,  where  applicable,  each filing of an employee  benefit plan's annual
report  pursuant to Section 15(d) of the Exchange Act) that is  incorporated  by
reference in the registration statement shall be deemed to be a new registration
statement relating to the securities  offered therein,  and the offering of such
securities  at that time shall be deemed to be the  initial  bona fide  offering
thereof.

         2. The undersigned  registrant hereby undertakes as follows: that prior
to any public reoffering of the securities registered hereunder through use of a
prospectus  which is a part of this  registration  statement,  by any  person or
party who is deemed to be an underwriter  within the meaning of Rule 145(c), the
issuer  undertakes that such reoffering  prospectus will contain the information
called for by the  applicable  registration  form with respect to reofferings by
persons who may be deemed  underwriters,  in addition to the information  called
for by the other Items of the applicable form.

         3. The registrant  undertakes  that every  prospectus (i) that is filed
pursuant to paragraph 2 immediately preceding, or (ii) that purports to meet the
requirements  of  Section  10(a)  (3) of the  Securities  Act  and  is  used  in
connection with an offering of securities  subject to Rule 415, will be filed as
a part of an amendment to the registration  statement and will not be used until
such amendment is effective, and that, for purposes of determining any liability
under the Securities Act, each such post-effective  amendment shall be deemed to
be a new registration  statement relating to the securities offered therein, and
the offering of such  securities  at that time shall be deemed to be the initial
bona fide offering thereof.

         4.  Insofar  as  indemnification  for  liabilities  arising  under  the
Securities Act may be permitted to directors,  officers and controlling  persons
of the  registrant  pursuant to the  foregoing  provisions,  or  otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

         5. The undersigned  registrant hereby undertakes to respond to requests
for information  that is incorporated by reference into the prospectus  pursuant
to Items 4, 10(b), 11, or 13 of this Form, within one business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

         6. Subject to appropriate  interpretation,  the undersigned  registrant
hereby  undertakes  to  supply  by  means  of  a  post-effective  amendment  all
information  concerning a transaction,  and the company being acquired  involved
therein, that was not the subject of and included in the registration  statement
when it became effective.

7. The  undersigned  registrant  hereby  undertakes  to  deliver  or cause to be
delivered with the prospectus,  to each person to whom the prospectus is sent or
given,  the latest annual  report to security  holders that is  incorporated  by
reference  in  the  prospectus  and  furnished   pursuant  to  and  meeting  the
requirements  of Rule 14a-3 and Rule 14c-3 under the Securities  Exchange Act of
1934;  and,  where  interim  financial  information  required to be presented by
Article 3 of Regulation S-X are not set forth in the prospectus,  to deliver, or
cause to be  delivered to each person to whom the  prospectus  is sent or given,
the latest  quarterly  report that is specifically  incorporated by reference in
the prospectus to provide such interim financial information.


<PAGE>


                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the undersigned, thereunto duly authorized, in the Township of Mahwah,
State of New Jersey, on the ____ day of December, 1997.

                                        HUBCO, INC.

                                            KENNETH T. NEILSON
                                        By:------------------------------
                                            Kenneth T. Neilson,
                                            Chairman, President and
                                            Chief Executive Officer


         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.


<TABLE>
<CAPTION>

   Signature                                 Title                     Date
<S>                             <C>                                <C>
KENNETH T. NEILSON                Chairman, President, Chief       December 3, 1997
- ------------------------------    Executive Officer and Director
(Kenneth T. Neilson)            

ROBERT J. BURKE
- -----------------------------
(Robert J. Burke)                          Director                December 12, 1997

DONALD P. CALCAGNINI
- -----------------------------
(Donald P. Calcagnini)                     Director                December 12, 1997

JOAN DAVID
- -----------------------------
(Joan David)                               Director                December 5, 1997


- -----------------------------
(Thomas R. Farley)                         Director                December __, 1997

BRYANT D. MALCOLM
- -----------------------------
(Bryant D. Malcolm)                        Director                December 8, 1997

W. PETER MCBRIDE
- -----------------------------
(W. Peter McBride)                         Director                December 8, 1997

DAVID S. ROSOW
- -----------------------------
(David S. Rosow)                           Director                December 5, 1997

CHARLES F. X. POGGI
- -----------------------------
(Charles F.X. Poggi)                       Director                December 12, 1997

JAMES E. SCHIERLOH                                                 
- -----------------------------
(James E. Schierloh)                       Director                December 12, 1997


- -----------------------------
(John H. Tatigian)                        Director                 December __, 1997


- -----------------------------
(Sister Grace Frances Strauber)            Director                December __, 1997

JOSEPH F. HURLEY                   Executive Vice President and 
- -----------------------------         Chief Financial Officer      December 8, 1997
(Joseph F. Hurley)                                                 

CHRIS A. WITKOWSKI                     
- ----------------------------           Controller                  December 12, 1997
(Chris A. Witkowski)        

</TABLE>

<PAGE>

                                INDEX TO EXHIBITS

Exhibit Number    Description

2(a)              Amended and Restated Agreement and Plan of Merger, dated as of
                  October  22, 1997,  by and  among  HUBCO,  Inc.  ("HUBCO"),
                  Poughkeepsie  Financial  Corp.  ("PFC") and Bank of the Hudson
                  ("BTH") (included as Appendix A to the Proxy Statement).*

2(b)              Stock Option Agreement, dated October 22, 1997, by and between
                  HUBCO  and  PFC   (included  as  Appendix  B  to  the  Proxy
                  Statement).*

5                 Opinion of Pitney,  Hardin, Kipp & Szuch as to the legality of
                  the securities to be registered.

8                 Opinion of  Pitney,  Hardin,  Kipp & Szuch as to  certain  tax
                  consequences of the Merger.

13(a)             Annual  Report of PFC on Form 10-K  filed with the SEC for the
                  year ended December 31, 1996. **

13(b)             Quarterly  Report of PFC on Form 10-Q  filed  with the SEC for
                  the quarter ended September 30, 1997. **

13(c)             Quarterly  Report of PFC on Form 10-Q  filed  with the SEC for
                  the quarter ended June 30, 1997. **

20                Current  Report  of PFC on  Form  8-K  filed  with  the SEC on
                  November 12, 1997. **
                  
23(a)             Consent of Deloitte & Touche LLP.

23(b)             Consent of Arthur Andersen LLP.

23(c)             Consent of Advest, Inc.

23(d)             Consent of Pitney,  Hardin, Kipp & Szuch (included in Exhibits
                  5 and 8 hereto).

99                Form of Proxy Card to be utilized by the Board of Directors of
                  PFC.

- ---------------------------------
*      Included elsewhere in this registration statement.
**     Incorporated by reference.




                                                                     Exhibit 5


                                                  December 15, 1997
HUBCO, Inc.
1000 MacArthur Boulevard
Mahwah, NJ  07430
Attn:  Kenneth T. Neilson, Chairman, President
        and Chief Executive Officer

        Re:       Merger of HUBCO, Inc. and Poughkeepsie Financial Corp.

                  We  have  acted  as  counsel  to  HUBCO,  Inc.   ("HUBCO")  in
connection with its proposed issuance of common stock, no par value (the "Common
Stock"), pursuant to the Amended and Restated Agreement and Plan of Merger among
HUBCO,  Poughkeepsie  Financial  Corp.and Bank of the Hudson,  dated October 22,
1997. The Common Stock is being registered pursuant to a Registration  Statement
on Form S-4 (the  "Registration  Statement") being filed with the Securities and
Exchange Commission on the date hereof.

                  We have examined  originals,  or copies certified or otherwise
identified to our satisfaction,  of the Certificate of Incorporation and By-laws
of HUBCO as currently in effect,  relevant resolutions of the Board of Directors
of HUBCO, and such other documents as we have deemed necessary or appropriate in
order to express the opinion set forth in this letter.

                  Based on the  foregoing  and  assuming  that the  Registration
Statement  has been  declared  effective  under the  Securities  Act of 1933, as
amended, we are of the opinion that when issued as described in the Registration
Statement,   including  the  Prospectus   relating  to  the  Common  Stock  (the
"Prospectus"),  the  Common  Stock  will  be  legally  issued,  fully  paid  and
non-assessable.

                  We hereby  consent to the use of this opinion as an Exhibit to
the  Registration  Statement and to the reference to this firm under the heading
"Legal Opinion" in the Prospectus.


                                            Very truly yours,



                                            PITNEY, HARDIN, KIPP & SZUCH






                                                                    Exhibit 8

                                                     December 12, 1997

HUBCO, Inc.
1000 MacArthur Boulevard
Mahwah, New Jersey 07430
Attn.:  Kenneth T. Neilson, Chairman, President
         and Chief Executive Officer

Poughkeepsie Financial Corp.


Attn.:


                  Re:  Merger of Hubco, Inc. and Poughkeepsie Financial Corp.


                  We  have  represented  HUBCO,  Inc.  ("HUBCO"),  a New  Jersey
corporation  which is a registered bank holding company,  in connection with the
proposed merger of Poughkeepsie  Financial Corp. ("PFC"), a Delaware corporation
and unitary  thrift  holding  company  with and into HUBCO (the  "Merger").  The
Merger shall be effected  pursuant to the provisions of the Amended and Restated
Agreement  and  Plan of  Merger  dated  as of  October  22,  1997  (the  "Merger
Agreement"),  among HUBCO, PFC and PFC's  wholly-owned  subsidiary,  Bank of the
Hudson.  The Merger Agreement  defines those capitalized terms appearing in this
letter which are not defined in this letter.

                  In connection with such  representation,  we have reviewed the
Registration  Statement to be filed with the Securities and Exchange  Commission
pertaining to the Merger (the  "Registration  Statement"),  and, in our opinion,
the information included in the section of the Registration  Statement captioned
"Federal  Income Tax  Consequences"  accurately  describes the material  federal
income tax consequences of the Merger. In addition, attached to this letter is a
form of opinion of this firm regarding federal income tax matters  applicable to
the Merger (the  "Closing  Tax  Opinion"),  the delivery of which is a condition
precedent to the  consummation  of the Merger  pursuant to Section 6.1(d) of the
Merger Agreement.  At this time, we expect to deliver such opinion substantially
in the form attached at the closing of the Merger.

                                       Very truly yours,



                                       PITNEY, HARDIN, KIPP & SZUCH



<PAGE>


                                                  December __, 1997



HUBCO, Inc.
1000 MacArthur Boulevard
Mahwah, New Jersey 07430
Attn.:   Kenneth T. Neilson, Chairman, President
            and Chief Executive Officer


Poughkeepsi Financial Corp.



Attn.:



     Re:     Merger of HUBCO, Inc. and Poughkeepsie Financial Corp.

Ladies and Gentlemen:

         We have represented  HUBCO, Inc.  ("HUBCO"),  a New Jersey  corporation
which is a registered  bank holding  company,  in  connection  with the proposed
merger of  Poughkeepsie  Financial  Corp.  ("PFC"),  a Delaware  corporation and
unitary thrift holding  company with and into HUBCO (the  "Merger").  The Merger
shall be  effectuated  pursuant to the  provisions  of an Amended  and  Restated
Agreement  and  Plan of  Merger  dated  as of  October  22,  1997  (the  "Merger
Agreement"),  among HUBCO,  PFC and Bank of the Hudson ("BTH").  This opinion is
delivered  pursuant  to  Section  6.1(d) of the  Merger  Agreement.  The  Merger
Agreement defines those capitalized terms appearing in this letter which are not
defined in this letter.  Unless otherwise  indicated,  all sections refer to the
Internal Revenue Code of 1986, as amended (the "Code").

         Pursuant to the Merger  Agreement,  at the Effective  Time,  the Merger
shall be  effectuated  by the merger of PFC with and into HUBCO,  in  accordance
with the laws of the State of New  Jersey and  Delaware,  the  Delaware  General
Corporation laws and the New Jersey Business Corporation Act.

         Pursuant  to  the  Merger  Agreement,   at  the  Effective  Time,  each
outstanding  share of common  stock,  $0.01 par value,  of PFC (the "PFC  Common
Stock"),  other  than  shares  owned  by HUBCO  or any of  HUBCO's  wholly-owned
subsidiaries (other than shares held in a fiduciary capacity or as collateral on
or in  lieu  of a debt  previously  contracted)  and  shares  held by PFC in its
treasury,  shall be converted  into the right to receive and be exchanged  for a
number of shares (the  "Exchange  Ratio") of common stock of HUBCO,  without par
value ("HUBCO Common Stock"),  equal to a fraction,  the numerator of which will
be $10.00 and the denominator of which will be the "Median Pre-Closing Price" of
HUBCO  Common  Stock (a term  defined in the Merger  Agreement  generally as the
median  closing  price of HUBCO  Common  Stock  during a 10  trading  day period
shortly prior to the closing of the Merger),  with a Minimum  Exchange  Ratio of
0.300 (which will apply if the Median  Pre-Closing  Price is at or above $33.33)
and a  Maximum  Exchange  Ratio  of  0.320  (which  will  apply  if  the  Median
Pre-Closing Price is at or below $31.25),  subject to adjustment  provisions set
forth in the Merger  Agreement.  No fractional shares of HUBCO Common Stock will
be issued in exchange for PFC Common Stock.  Instead,  cash will be paid in lieu
of fractional  shares of HUBCO Common Stock,  based upon the Median  Pre-Closing
Price of HUBCO Common Stock.

         In addition to the  foregoing  facts,  on the date of this letter,  you
have  delivered  to us  certificates  in  which  you  have  made  the  following
additional  representations  in regard to the Merger and have  authorized  us to
rely on such  representations  in  expressing  the  opinions  contained  in this
letter.

         1.  The  fair  market   value  of  HUBCO's   Common   Stock  and  other
consideration  received by holders of the PFC Common Stock will be approximately
equal to the  fair  market  value of the PFC  Common  Stock  surrendered  in the
exchange.

         2. None of the compensation  received by any  shareholder-employees  of
PFC will be separate  consideration for, or allocable to, any of their shares of
PFC Common  Stock;  none of the shares of HUBCO  Common  Stock  received  by any
shareholder-employees  will be separate  consideration for, or allocable to, any
employment  agreement;  and the compensation  paid to any  shareholder-employees
will be for services  actually  rendered and will be  commensurate  with amounts
paid to third parties bargaining at arm's-length for similar services.

         3. HUBCO has no plan or intention to redeem or otherwise  reacquire any
of its stock issued in the Merger.

         4. The  payment of cash in lieu of  fractional  shares of HUBCO  Common
Stock is solely for the purpose of avoiding  the  expense and  inconvenience  to
HUBCO of issuing  fractional shares of HUBCO Common Stock and does not represent
separately bargained-for consideration.

         5. Following the Merger,  HUBCO will continue the historic  business of
PFC or use a  significant  portion of PFC's  business  assets in the business of
HUBCO.

         6. There is no intercorporate  indebtedness  existing between HUBCO and
PFC that was issued, acquired, or will be settled at a discount.

         7. Neither HUBCO nor PFC is an investment company as defined in Section
368(a)(2)(F)(iii) and (iv).

         8.  HUBCO has no plan or  intention  to  liquidate,  sell or  otherwise
dispose  of  any of the  assets  of PFC  acquired  in  the  Merger,  except  for
dispositions made in the ordinary course of business, or, transfers described in
Section 368(a)(2)(C).

         9. HUBCO,  PFC and the  shareholders  of PFC will pay their  respective
expenses, if any, incurred in connection with the Merger.

         10.  Other  than the  contemplated  merger of PFC with and into  HUBCO,
there is no larger integrated  transaction of which the Merger  constitutes only
one step.

         11.  PFC is not  under  the  jurisdiction  of a court  in a Title 11 or
similar case within the meaning of Section 368(a)(3)(A).

         12. There is no plan or intention by the shareholders of PFC who own 5%
or more of the PFC Common Stock,  and to the best knowledge of the management of
PFC, there is no plan or intention on the part of the remaining  shareholders of
PFC to sell, exchange or otherwise dispose of a number of shares of HUBCO Common
Stock received in the Merger that would reduce the PFC  shareholders'  ownership
of HUBCO  Common Stock to a number of shares  having a value,  as of the date of
the Merger, of less than 50% of the value of all of the formerly outstanding PFC
Common Stock as of the same date. For purposes of this representation, shares of
PFC Common Stock exchanged for cash in lieu of fractional shares of HUBCO Common
Stock or  surrendered by dissenters  will be treated as  outstanding  PFC Common
Stock on the date of the Merger.  Moreover,  shares of PFC Common  Stock held by
PFC shareholders and otherwise sold, redeemed or disposed of prior or subsequent
to the Merger will be considered in making this representation.

         13. The  liabilities of PFC to be assumed by HUBCO and the  liabilities
to which the  transferred  assets of PFC are subject were incurred by PFC in the
ordinary course of its business.

         14. The fair  market  value of the assets of PFC  transferred  to HUBCO
will  equal or exceed  the sum of the  liabilities  assumed  by HUBCO,  plus the
amount of liabilities, if any, to which the transferred assets are subject.

         As counsel to HUBCO,  we have examined the Merger  Agreement and copies
of ancillary agreements,  certificates,  instruments and documents pertaining to
the Merger delivered by the parties to the Merger. In such examination,  we have
assumed the genuineness of all signatures and the  authenticity of all documents
submitted  to us. As to any facts  material to our  opinions  expressed  in this
letter, we have relied on  representations of the parties to the Merger and have
not   undertaken  to  verify  any  of  those   representations   by  independent
investigation.  We have  based  our  opinions  contained  in this  letter on our
analysis of the Code, Treasury Regulations promulgated thereunder,  and relevant
interpretive authorities as in effect on the date of this letter.

         Based on the foregoing, we are of the opinion that:

         1. The Merger  qualifies  as a  "reorganization"  within the meaning of
Section  368(a)(1)(A).  HUBCO  and PFC each are a  "party  to a  reorganization"
within the meaning of Section 368(b)(2).

         2. No gain or loss will be recognized  for federal  income tax purposes
by HUBCO or PFC in connection with the Merger. Sections 361(a) and 1032(a).

         3. No gain or loss will be recognized  for federal  income tax purposes
by holders of shares of PFC Common Stock upon the exchange in the Merger of such
shares  solely into shares of HUBCO  Common  Stock  (except with respect to cash
received in lieu of a fractional  share interest in PFC Common  Stock).  Section
354(a).

         4.  Cash  received  by a  holder  of PFC  Common  Stock  in  lieu  of a
fractional  share interest in HUBCO Common Stock will be treated as received for
such  fractional  share interest,  and provided the fractional  share would have
constituted  a capital  asset in the hands of such holder,  the holder should in
general  recognize  capital  gain or loss in an amount  equal to the  difference
between the amount of cash received and the portion of the adjusted tax basis in
PFC Common Stock allocable to the fractional share interest. Section 1001.

         5. The basis of shares of HUBCO Common Stock  received in the Merger by
holders of PFC Common  Stock will be the same as the basis of such shares of PFC
Common Stock surrendered in exchange therefor. Section 358.

         6. The holding  period of shares of HUBCO Common Stock  received in the
Merger by holders of PFC Common Stock will include the period  during which such
shares of PFC Common Stock  surrendered  in exchange  therefor  were held by the
holder  thereof,  provided  such shares of PFC Common Stock were held as capital
assets. Section 1223(1).



                                                                 Exhibit 23(a)







                        CONSENT OF DELOITTE & TOUCHE LLP



We consent to the incorporation by reference in this  Registration  Statement of
HUBCO,  Inc. on Form S-4, in connection with the proposed merger of Poughkeepsie
Financial Corp.  ("PFC") with and into HUBCO,  Inc., of our report dated January
24, 1997  appearing in the Annual  Report on Form 10-K of PFC for the year ended
December 31, 1996 and to the reference to us under the heading  "Experts" in the
Proxy Statement/Prospectus, which is part of this Registration Statement.



DELOITTE & TOUCHE LLP
Stamford, Connecticut

December 12, 1997



                                                               Exhibit 23(b)


                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

To HUBCO, Inc.

As independent  public  accountants,  we hereby consent to the  incorporation by
reference  in this  Registration  Statement  on  Form  S-4 of our  report  dated
February  7, 1997  included  in  HUBCO's  Annual  Report on Form 10-K and to all
references to our firm included in this Registration Statement.



                                                    ARTHUR ANDERSEN LLP


Roseland, New Jersey
December 12, 1997



                                                                Exhibit 23(c)



                             CONSENT OF ADVEST, INC.

Advest Inc. ("Advest") hereby consents to the inclusion of its Opinion regarding
the  fairness,  from a  financial  point of view,  of the  consideration  to be
received by Poughkeepsie  Financial Corp.'s stockholders  pursuant to the Merger
Agreement in the Form S-4 Registration Statement. Advest further consents to the
use of its name under the  headings  "Background  of and PFC's  Reasons  for the
Merger" and "Opinion of PFC's Financial Advisor" in the registration statement.

By giving such consent,  Advest does not thereby admit that it is an expert with
respect to any part of such Form S-4  Registration  Statement within the meaning
of the term "expert" as used in The Securities  Act of 1933, as amended,  or the
rules and  regulations  of the Securities  and Exchange  Commission  promulgated
thereunder.


                                             ADVEST, INC.


                                          BY:MICHAEL T. MAYES
                                             ------------------------
                                             MICHAEL T. MAYES
                                             Managing Director 


New York, New York
December 12, 1997



                                                              Exhibit 99



REVOCABLE PROXY
                          POUGHKEEPSIE FINANCIAL CORP.

                                      PROXY

                     FOR THE SPECIAL MEETING OF STOCKHOLDERS
                               ____________, 1998

         THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF
                          POUGHKEEPSIE FINANCIAL CORP.

                  The undersigned  stockholder of  Poughkeepsie  Financial Corp.
("PFC")    hereby     appoints     ________________,     _______________     and
__________________,  and  each of  them,  as  Proxy,  each  with  full  power of
substitution,  and hereby authorizes such proxy to represent the undersigned and
to vote all of the shares of stock of PFC standing in the undersigned's  name at
the Special Meeting of Stockholders of PFC to be held at [Location],  on [Day of
Week],  ____________,  1998 at [Time],  and at any adjournments or postponements
thereof.  The undersigned  hereby revokes any and all proxies  heretofore  given
with respect to such Special Meeting.

                  This proxy, when properly executed, will be voted as specified
herein.  IF NO CHOICE IS  SPECIFIED,  THE PROXY WILL BE VOTED FOR  APPROVAL  AND
ADOPTION OF THE AMENDED AND RESTATED AGREEMENT AND PLAN OF MERGER.

                           (continued on reverse side)


<PAGE>

<TABLE>
<CAPTION>

<S>                                                        <C>                                           <C>    <C>      <C>
A |X| Please mark your votes as in this example.

The Board of Directors recommends a vote FOR               1.  Approval of the Amended and Restated      FOR    AGAINST  ABSTAIN
approval and adoption of the Amended and Restated              Agreement and Plan of Merger, dated 
Agreement and Plan of Merger.                                  dated as of October 22, 1997 by and 
                                                               among HUBCO, Inc., Poughkeepsie           |_|      |_|      |_|
                                                               Financial Corp. and Bank of the Hudson.

                                                           2.  To  vote,  in its discretion, upon
                                                               any such other business as may 
                                                               properly come before the Special 
                                                               Meeting or any adjournments or 
                                                               postponements thereof.
</TABLE>


          THIS PROXY MAY BE REVOKED AT ANY TIME PRIOR TO THE TIME IT IS
                         VOTED AT THE SPECIAL MEETING.

<TABLE>
<CAPTION>        
        PLEASE DATE, SIGN AND RETURN THIS PROXY IN THE ENCLOSED ENVELOPE.

<S>                                                     <C>                                       
SIGNATURE                                               DATE:                               , 1997
        --------------------------------------------        -------------------------------

SIGNATURE                                               DATE:                               , 1997
        --------------------------------------------        -------------------------------

</TABLE>
NOTE: Please sign exactly as name appears hereon. Joint owners should each sign.
When signing as attorney, executor, administrator, trustee or guardian, please 
give full title as such.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission